MATRIA HEALTHCARE INC
10-Q, 1999-11-15
HOME HEALTH CARE SERVICES
Previous: INTELLIQUEST INFORMATION GROUP INC, 10-Q, 1999-11-15
Next: WORLD FINANCIAL NETWORK NATIONAL BANK, 8-K, 1999-11-15







                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q



X    Quarterly  Report  pursuant  to  Section  13 or 15 (d)  of  the  Securities
     Exchange Act of 1934 for the quarterly period ended September 30, 1999.

                                                        Or

_    Transition  Report  pursuant  to  Section  13 or 15 (d)  of the  Securities
     Exchange Act of 1934 for the transition period from ______ to ______.

Commission file number 0-20619


                             Matria Healthcare, Inc.
             (Exact name of registrant as specified in its charter)

           Delaware                                         58-2205984
State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification No.)


1850 Parkway Place, 12th Floor, Marietta, Georgia    30067
       (Address of principal executive offices)      (Zip Code)

                                               (770) 767-4500
                    (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

                                    YES     X                 NO

The number of shares  outstanding  of the issuer's  only class of Common  Stock,
$.01 par value,  together with associated  Common Stock purchase  rights,  as of
October 31, 1999 was 36,771,099.

<PAGE>


                         Part I - Financial Information
                          Item 1. Financial Statements

                    Matria Healthcare, Inc. and Subsidiaries
                      Consolidated Condensed Balance Sheets
                (Dollars in thousands, except per share amounts)
                                   (Unaudited)
<TABLE>
<CAPTION>

ASSETS .........................................................................   September30,  December 31,
                                                                                       1999         1998
                                                                                   --------      --------

<S>                                                                                <C>           <C>


Current assets:
      Cash and cash equivalents ................................................   $  5,600      9,109
      Short-term investments ...................................................          -      2,859

      Trade  accounts  receivable,  less  allowances  of $17,228  and $21,235 at
         September 30, 1999 and December 31,
         1998, respectively ....................................................     49,426     37,311
      Inventories ..............................................................     12,056      1,699
      Prepaid expenses and other current assets ................................      3,181      4,556
                                                                                     ------     ------
         Total current assets ..................................................     70,263     55,534
Property and equipment, less accumulated depreciation of
      $27,452 and $30,238 at September 30,1999 and
      December 31, 1998, respectively ..........................................     18,804     16,865
Intangible assets, less accumulated amortization of $8,573 and $612 at September
      30, 1999 and December 31, 1998,
      respectively .............................................................    137,486     16,261
Deferred tax asset .............................................................     31,710          -

Cash surrender value of life insurance .........................................      7,359      4,425
Other assets ...................................................................      3,192      3,949
                                                                                   --------     ------
                                                                                   $268,814     97,034
                                                                                   ========     ======

</TABLE>













See accompanying notes to consolidated condensed financial statements.


<PAGE>

                    Matria Healthcare, Inc. and Subsidiaries
                      Consolidated Condensed Balance Sheets
                (Dollars in thousands, except per share amounts)
<TABLE>
<CAPTION>
                                                    (Unaudited)

LIABILITIES AND SHAREHOLDERS' EQUITY                                               September 30,                December 31,
                                                                                       1999                      1998
                                                                                   ----------------       -------------------
<S>                                                                                <C>                    <C>

Current liabilities:
      Current installments of long-term debt
         and obligations under capital leases                                                $ 13,164                       718
      Accounts payable, principally trade                                                      24,842                     8,939
      Accrued liabilities                                                                      13,508                     9,536
                                                                                             --------                    ------
              Total current liabilities                                                        51,514                    19,193
Long-term debt and obligations under capital leases,
      excluding current installments                                                           94,757                    18,385
Other long-term liabilities                                                                     8,269                     9,575
                                                                                             --------                    ------
               Total liabilities                                                              154,540                    47,153

Preferred stock, $.01 par value. Authorized 50,000,000 shares:
     Series A convertible, redeemable; issued 10,000 shares at
               September 30, 1999; none at December 31, 1998;
               redemption value $10,000                                                        10,000
                                                                                                                              -
     Series    B redeemable; issued 35,000 shares at September 30, 1999; none at
               December 31, 1998;
               redemption value $35,000                                                        30,893
                                                                                                                              -

Common shareholders' equity:
     Common stock, $.01 par value.  Authorized 100,000,000 shares:
               issued and outstanding 36,713,683 and 36,409,544 shares
               at September 30, 1999 and December 31,1998, respectively                           367                       364
     Additional paid-in capital                                                               293,120                   280,585
     Accumulated other comprehensive loss                                                        (235)                       -
     Accumulated deficit                                                                     (216,336)                 (227,533)
     Notes receivable and accrued interest from shareholder                                    (3,535)                   (3,535)
                                                                                             ---------                 ---------
               Total shareholders' equity                                                      73,381                    49,881
                                                                                             ---------                 ---------
                                                                                             $268,814                    97,034
                                                                                             ========                  =========
</TABLE>

See accompanying notes to consolidated condensed financial statements.



<PAGE>



                    Matria Healthcare, Inc. and Subsidiaries
                 Consolidated Condensed Statements of Operations
           (Dollars and shares in thousands, except per share amounts)
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                      Three Months Ended               Nine Months Ended
                                                                         September 30,                   September 30,
                                                                 ------------------------------  -------------------------------
                                                                     1999             1998           1999             1998
<S>                                                              <C>                  <C>            <C>              <C>

Revenues                                                              $63,899           34,107         185,560          100,399

Cost of revenues                                                       32,047           13,790          93,785           39,914
Selling and administrative expenses                                    19,432           16,173          61,094           45,994
Provision for doubtful accounts                                         1,947            1,763           5,887            4,967
Amortization of intangible assets                                       2,610            9,404           7,810           27,698
Asset impairment charges                                                    -           74,496               -           74,496
Acquired in-process research and development                                -            2,482               -            2,482
Restructuring charges                                                   1,983                -           1,983                -
                                                                      --------         --------         --------        --------
          Operating earnings (loss)                                     5,880          (84,001)          15,001         (95,152)
Interest(expense, net                                                  (2,086)            (285)         (5,659)            (291)
Other income (expense), net                                               (57)              130             104             344
                                                                      --------         --------         --------        --------
    Net earnings (loss) before income taxes                             3,737           (84,156)          9,446         (95,099
Income tax benefit                                                     (4,000)               -           (4,000)              -
                                                                      --------         --------         --------        --------
    Net earnings (loss)                                                 7,737           (84,156)         13,446         (95,099)
Redeemable preferred stock dividend                                      (800)               -           (2,249)              -
Accretion of Series B redeemable preferred stock                         (110)               -             (307)              -
                                                                      --------         --------         --------        --------
    Net earnings (loss) available to common shareholders              $ 6,827           (84,156)         10,890         (95,099)
                                                                      ========         =========        ========        ========

Net earnings (loss) per common share:

          Basic                                                      $  0.19            (2.31)           0.30           (2.60)
                                                                     =======            =======        ========        ========

          Diluted                                                    $  0.17            (2.31)           0.28           (2.60)
                                                                     =======            =======        ========        ========

Weighted average shares outstanding:

          Basic                                                       36,667           36,461          36,549           36,646
                                                                     =======           =======        ========        ========

          Diluted                                                     41,336           36,461          40,378           36,646
                                                                     =======          =======        ========        ========

</TABLE>

See accompanying notes to consolidated condensed financial statements.

<PAGE>

                    Matria Healthcare, Inc. and Subsidiaries
                 Consolidated Condensed Statements of Cash Flows
                             (Amounts in thousands)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                            Nine Months Ended September 30,
                                                                                         ---------------------------------------
                                                                                              1999                   1998
<S>                                                                                           <C>                    <C>

Cash Flows from Operating Activities:
     Net earnings (loss)                                                                       $ 13,446               (95,099)
     Adjustments to reconcile net earnings (loss) to net cash
          provided by (used in) operating activities:
               Restructuring charges                                                              1,606                     -
               Deferred tax asset                                                               (4,000)                     -
               Impairment of assets                                                                  -                 74,996
               Acquired in-process research and development                                          -                  2,482
               Depreciation and amortization                                                     12,631                31,489
               Provision for doubtful accounts                                                    5,887                 4,967
               Changes in assets and liabilities, net of effect of acquisitions:
                    Trade accounts receivable                                                   (9,891)                (7,496)
                    Inventories                                                                 (1,523)                  (362)
                    Prepaid expenses and other current assets                                      711                 (1,542)
                    Other assets                                                                (2,964)                (2,538)
                    Accounts payable                                                            (1,953)                    98
                    Accrued and other liabilities                                               (7,114)               (13,024)
                                                                                              ---------               --------
                         Net cash provided by (used in) operating activities                     6,836                 (6,529)
                                                                                              ---------               --------

Cash Flows from Investing Activities:
     Purchases of property and equipment                                                        (5,982)                (2,561)
     Short-term investments                                                                      2,859                  9,011
     Acquisition of businesses, net of cash acquired                                           (93,019)               (17,370)
                                                                                              ---------               --------
               Net cash used in investing activities                                           (96,142)               (10,920)
                                                                                              ---------               --------
Cash Flows from Financing Activities:
     Borrowings under credit agreement                                                          108,000                 16,780
     Proceeds from issuance of debt                                                                 891                    781
     Principal repayments of debt and obligations under capital lease                          (22,045)                 (1,093)
     Proceeds from issuance of common stock                                                        635                     525
     Preferred stock dividend payments                                                          (1,449)                     -
     Purchase of treasury stock                                                                      -                 (2,397)
     Other, net                                                                                      -                    (60)
                                                                                              ---------               --------
               Net cash provided by financing activities                                        86,032                  14,536
                                                                                              ---------               --------
Effect of exchange rate changes on cash and cash equivalents                                      (235)                     -
                                                                                              ---------               --------
               Net decrease in cash and cash equivalents                                        (3,509)                (2,913)
Cash and cash equivalents at beginning of period                                                 9,109                  9,086
                                                                                              ---------               --------
Cash and cash equivalents at end of period                                                    $  5,600                  6,173
                                                                                              =========               ========
Supplemental disclosures:
     Cash payments for interest                                                               $  5,534                    498
                                                                                              =========               ========
</TABLE>
See accompanying notes to consolidated financial statements.

<PAGE>





                         Notes to Consolidated Condensed
                              Financial Statements

           (Amounts in thousands, except share and per share amounts)
                                   (Unaudited)


1.       General

         The  consolidated  condensed  financial  statements as of September 30,
         1999 and for the three and nine  months  ended  September  30, 1999 and
         1998 are  unaudited.  In the opinion of  management,  all  adjustments,
         consisting   of  normal   recurring   accruals,   necessary   for  fair
         presentation  of the  consolidated  financial  position  and results of
         operations  for the  periods  presented  have  been  included.  Certain
         reclassifications of prior period information have been made to conform
         to the current  year  presentation.  The results for the three and nine
         month periods ended September 30, 1999 are not  necessarily  indicative
         of the results for the full year ending December 31, 1999.

         The  consolidated  condensed  financial  statements  should  be read in
         conjunction  with the  consolidated  financial  statements  and related
         notes included in the Annual Report on Form 10-K of Matria  Healthcare,
         Inc. ("Matria" or the "Company") for the year ended December 31, 1998.


2.       Net Earnings (Loss) Per Share of Common Stock

         Basic earnings (loss) per common share available to common shareholders
         are based on the weighted average number of common shares  outstanding.
         Diluted  earnings  (loss)  per common  share are based on the  weighted
         average  number of common  shares  outstanding  and dilutive  potential
         common shares, such as dilutive stock options and warrants,  determined
         using the treasury  stock method,  and dilutive  convertible  preferred
         shares, determined using the if-converted method.


3.        Acquisitions

         Effective  January 1, 1999,  the Company  completed the  acquisition of
         substantially  all of the assets of Gainor Medical  Management,  L.L.C.
         ("Gainor Medical"), for a purchase price of approximately $130,000. The
         acquisition  was accounted for under the purchase  method of accounting
         and  resulted  in  purchased   patient   lists  of  $3,300,   executive
         non-compete   agreements   of  $500  and  goodwill  of  $114,301.   The
         acquisition  agreement also provides for additional contingent purchase
         price of up to $35,000 based on the 1999  financial  performance of the
         Gainor Medical businesses. The assets acquired included the outstanding
         capital stock of and membership interests and other equity interests in
         the subsidiaries of Gainor Medical. Results of its operations have been
         included in the Company's  consolidated results of operations effective
         January 1, 1999. If earned, the contingent purchase price is payable by

<PAGE>

         the  issuance  of  subordinated  notes in the year  2000,  and would be
         recorded as additional goodwill when earned.  These notes would bear an
         interest rate of 12% per annum and principal payments would be made one
         third of the  original  note  amount  on the  third,  fourth  and fifth
         anniversary of the note.

         At the  closing of the  transaction,  the Company  paid  $83,758 of the
         purchase price in cash to the seller,  assumed  approximately $1,242 in
         debt and issued $45,000 in redeemable  preferred  stock and warrants of
         the Company. The transaction also included a cash adjustment payable by
         the  Company of $6,573,  one-half  of which was paid at the closing and
         the remaining  one-half of which was paid during the second  quarter of
         1999.

         In connection with the acquisition of the Gainor Medical business,  the
         Company  recognized a $20,000  deferred  tax asset and a  corresponding
         decrease  in  goodwill  for  the  estimated  tax  benefits  of the  net
         operating loss carryforward to be realized in the future as a result of
         the acquisition (see Note 8).

         The cash portion of the purchase price was financed partially through a
         $125,000 five-year bank credit facility, which the Company entered into
         in January 1999 (See Note 5).

         In January  1998,  the Company  converted a $250 note  receivable  from
         Diabetes  Management  Services,  Inc.  ("DMS")  and paid  $500  cash to
         acquire a 10% equity  interest in DMS.  During  1998,  the Company made
         advances to fund  working  capital of DMS totaling  $1,335.  In January
         1999, the Company converted the notes receivable for these advances and
         paid cash of $6,500 to acquire the remaining  equity  interests of DMS.
         The  acquisition  was  accounted  for  using  the  purchase  method  of
         accounting  and  resulted  in  goodwill  of  $10,765.  Results of DMS's
         operations have been included in the Company's  consolidated results of
         operations effective January 1, 1999.

         Summarized  below are the  unaudited pro forma results of operations of
         the  Company  for the nine months  ended  September  30, 1998 as if the
         acquisitions described above and the Company's acquisition in July 1998
         of Quality Diagnostic Services, Inc. ("QDS") had been effective January
         1, 1998.  The results of operations  of the 1998 and 1999  acquisitions
         have  been  included  in  the  consolidated   condensed  statements  of
         operations  of the Company as of January 1, 1999 and  therefore  no pro
         forma  results are  presented  for the nine months ended  September 30,
         1999.
                                                           Nine Months Ended
                                                          September 30, 1998
                                                          ---------------------
<TABLE>
<CAPTION>
<S>                                                            <C>

                 Revenues                                       168,173
                 Net loss available to common shareholders     (105,325)
                 Net loss per common share                        (2.87)

</TABLE>
<PAGE>


4.       Disposition of Assets

        During  the  third  quarter  of 1999  the  Company  determined  that its
        infertility  business,   National  Reproductive  Medical  Centers,  Inc.
        ("NRMC")  no longer fit the  Company's  diversified  disease  management
        strategy and sold the assets of two of the three  clinics,  with no gain
        or loss recognized on the sale of these assets.  The assets of the third
        clinic are expected to be sold in the fourth quarter of 1999.

5.        Long Term Debt

         In January  1999,  in connection  with the  acquisitions  of the Gainor
         Medical  business  and DMS,  the  Company  replaced  its  prior  credit
         facility  with a  $125,000  five-year  bank  credit  facility.  The new
         facility  consists of an $80,000 term loan facility,  payable $6,000 in
         1999,  $12,000 in 2000,  $14,000 in 2001,  $16,000 in 2002,  $20,000 in
         2003 and $12,000 in 2004 and a $45,000  revolving credit facility.  The
         facility,  which is collateralized by accounts receivable,  inventories
         and certain assets of the Company,  provided,  at the Company's option,
         interest  at the prime  rate plus .250% to 1.25% or the LIBOR rate plus
         1.5% to 2.5%.  Subsequent  to  September  30, 1999 the Company  reached
         agreement  with the bank to increase the  interest  rate options to the
         prime rate plus 1.25% to 2.25% or LIBOR plus 2.25% to 3.25% in exchange
         for the waiver of  restrictions on the use of proceeds from the sale of
         certain  assets and amendment of certain other  financial  requirements
         and  covenants.   The  facility   requires  a  commitment  fee  payable
         quarterly,  in  arrears,  of  .375% to  .500%,  based  upon the  unused
         portion. As of September 30, 1999, the total outstanding under the term
         loan facility was $77,000 at an interest  rate of 8.50%,  and the total
         outstanding  under the  revolving  credit  facility  was  $28,000 at an
         interest rate of 8.063%. Under this agreement,  the Company is required
         to maintain certain financial ratios and certain limitations are placed
         on cash dividends. At September 30, 1999, the Company was in compliance
         with these requirements.

6.        Preferred Stock

         In connection  with the purchase of the Gainor  Medical  business,  the
         Company  designated 16,500 shares and issued 10,000 shares of 4% Series
         A  convertible  redeemable  preferred  stock  ("Series  A  CRPS"),  and
         designated  60,000  shares  and  issued  35,000  shares  of 8% Series B
         redeemable  preferred stock ("Series B RPS") with attached  warrants to
         purchase  4,000,000  shares of the Company's  common stock at $3.00 per
         share.

         The Series A CRPS is convertible  at any time into 2,222,222  shares of
         common stock. At its option,  the Company may redeem the Series A CRPS,
         at any time beginning two years after the acquisition  date,  after the
         30 day moving  average of the closing price of the Company's  stock has
         exceeded  $5.40 per share,  at a redemption  price of $1,222 per share.
         The Series A CRPS has a mandatory  redemption  feature,  which requires
         the  Company to redeem  one third of the  shares  issued on each of the
         eighth, ninth and tenth anniversary dates of the original issuance date
         at the  redemption  price of $1,000 per share.  Redemption may occur at
         the holder's request,  in the event there is a change of control of the
         Company, as defined in the applicable shareholder agreement.  Dividends
         are payable  quarterly,  in arrears,  in cash or  additional  shares of
         Series A CRPS, or a combination  thereof, at the option of the Company.
         The Series A CRPS has been recorded at the mandatory redemption value.
<PAGE>

         At its  option,  the Company may redeem the Series B RPS in whole or in
         part at any time at the  redemption  price of  $1,000  per  share.  The
         Series B RPS has a mandatory  redemption  feature  which  requires  the
         Company to redeem one third of the shares issued on each of the eighth,
         ninth and tenth anniversary dates of the original issuance date, at the
         redemption  price of $1,000 per share.  At issuance  date,  the Company
         allocated  $4,415 of the $35,000 total redemption value of Series B RPS
         to the fair value of the warrants issued,  using a Black-Scholes option
         pricing  model.  This  amount was  recorded  as a credit to  additional
         paid-in  capital  and is being  accreted  over the term of the Series B
         RPS.

         In the event of liquidation,  holders of Series A CRPS and Series B RPS
         are entitled to receive,  from the assets available for distribution to
         the  shareholders,  an amount in cash or property at fair market value,
         equal to  $1,000  per share  plus  unpaid  dividends.  The  Company  is
         restricted  from paying  dividends on the Company's  common stock until
         all unpaid dividends on the Series A CRPS and Series B RPS are paid.

7.       Restructuring charges

         In order to provide  for more  efficient  patient  surveillance  and to
         reduce operating costs, the Company implemented a consolidation plan in
         the third quarter of 1999 for the Women's Health segment. The number of
         monitoring  centers was reduced from 38 to 21. In conjunction with this
         consolidation,  the Company incurred restructuring charges of $1,983 in
         the third  quarter.  Of these  costs,  $1,435  related to future  lease
         payments and other related costs for closed facilities, $318 related to
         involuntary severance of employees,  and $230 related to the write-down
         of capital equipment.  Accrued  restructuring  charges at September 30,
         1999 were $1,606.

8.       Income Taxes

         As of the acquisition date of the Gainor Medical business,  the Company
         had deferred tax assets of  approximately  $45,000 with a corresponding
         valuation  allowance  of  the  same  amount.  In  connection  with  the
         acquisition, the valuation allowance was reduced and a $20,000 deferred
         tax asset was  recognized,  based upon an assessment of combined future
         operating results of the combined businesses.  A corresponding  $20,000
         decrease in the goodwill  resulting from this acquisition was recorded.
         In the third quarter of 1999, the Company further reduced the valuation
         allowance and recognized an additional  $11,710 of deferred tax assets,
         as a result of continued improved  operating  results.  Of this amount,
         $7,710 related to the operating loss carryforward generated by exercise
         of stock options and was credited to additional  paid in capital,  with
         remaining  $4,000  being  credited to income.

     If   the  Company  achieves  sufficient  future   profitability  to  assure
          utilization of a greater  portion of or all of the remaining  deferred
          tax asset of approximately  $13,290,  the valuation  allowance will be
          reduced  through a credit to  income.  The  Company  will  reduce  its
          deferred  tax asset as taxable  income is earned and the  benefits are
          realized.
<PAGE>

9.       Business Segment Information

         The Company's  reportable  business segments are the strategic business
         units that offer  different  products  and  services.  They are managed
         separately,  and the Company  evaluates  performance based on operating
         earnings of the respective business unit.

         As a result of the  acquisitions in the last half of 1998 and the first
         quarter of 1999, the Company's  operations  have been  classified  into
         three reportable business segments,  Women's Health,  Diabetes Supplies
         and Services and  Cardiovascular.  The Women's  Health  segment  offers
         services designed to assist physicians and payors in the cost effective
         management of maternity patients  including:  specialized home nursing;
         risk  assessment;   patient  education  and  management;  home  uterine
         contraction   monitoring;   infusion  therapy;   gestational   diabetes
         management; and other monitoring and clinical services as prescribed by
         the patient's physician. The Diabetes Supplies and Services segment has
         two components:  diabetes disease management services and microsampling
         products,  which are products  used to obtain and test small samples of
         bodily  fluids.  The  Cardiovascular  segment  provides  cardiac  event
         monitoring,  holter monitoring and pacemaker  follow-up  services.  The
         Other  segments  include  three  business  segments  that are below the
         quantitative threshold for disclosure:  respiratory disease management;
         infertility practice management services;  and clinical record software
         and services.

         The  accounting  policies of the segments are the same as those for the
         consolidated  entity.  There are no intersegment  sales,  and operating
         earnings (loss) by business segment excludes interest income,  interest
         expense, and corporate expenses.



<PAGE>




     Summarized financial information as of and for the nine month periods ended
          September 30, 1999 and 1998 by business segment follows:
<TABLE>
<CAPTION>

                                                                      Revenues                     Operating Earnings (Loss)
                                                          ----------------------------------   ----------------------------------
                                                               1999              1998                 1999             1998
<S>                                                            <C>               <C>                  <C>              <C>

         Women's Health                                           82,179             87,195              10,822         (12,105)
         Diabetes Supplies and Services                           81,590                 -                7,589              -
         Cardiovascular                                           11,500              3,150               2,041          (1,819)
         Other Segments                                           10,291             10,054              (1,490)         (3,852)
                                                                 --------           --------             -------        --------
                  Total segments                                 185,560            100,399              18,962         (17,776)

         General Corporate                                             -                  -              (3,961)         (2,880)
         Asset impairment                                              -                  -                   -         (74,496)
         Interest expense, net                                         -                  -              (5,659)           (291)
         Other income, net                                             -                  -                 104              344
                                                                 --------           --------             -------        --------

              Consolidated revenues and earnings
                  (loss) before income taxes                  $ 185,560            100,399               9,446          (95,099)
                                                              ==========           =========             =======        ========

</TABLE>
<TABLE>
<CAPTION>
                                                                 Identifiable Assets
                                                          ----------------------------------
                                                          September 30,        December 31,
                                                               1999              1998
<S>                                                       <C>                  <C>


         Women's Health                                           39,888             57,011
         Diabetes Supplies and Services                          151,927                 39
         Cardiovascular                                           17,225             14,383
         Other Segments                                            3,008              6,543
         General Corporate                                        56,766             19,058
                                                               ----------           -------
         Consolidated Assets                                   $ 268,814             97,034
                                                               ==========           =======

</TABLE>

         The   Company's   revenues   from   outside  the  United   States  were
         approximately  15% of total  revenues  for the nine month  period ended
         September 30, 1999. The Company had no revenues from outside the United
         States for the comparable period in 1998. No single customer  accounted
         for 10% of consolidated net revenue in either period.

10.   Recent Accounting Pronouncements

      In June 1998, the FASB issued Statement of Financial  Accounting Standards
      No. 133,  "Accounting for Derivative  Instruments and Hedging  Activities"
      ("SFAS No. 133"). SFAS No. 133, which is effective for 2000,  requires all
      derivatives  to be  recorded  on the  balance  sheet  at  fair  value  and
      establishes  accounting  treatment  for certain  hedge  transactions.  The
      Company is analyzing the  implementation  requirements  and currently does
      not  anticipate  there  will  be a  material  impact  on  the  results  of
      operations or financial position after adoption of SFAS No. 133.
<PAGE>

11.   Comprehensive Income

      On January 1, 1998, the Company adopted Statement of Financial  Accounting
      Standards No. 130, "Reporting Comprehensive Income" ("SFAS No. 130"). SFAS
      No.  130   establishes   standards  for  reporting  and   presentation  of
      comprehensive  income  and  its  components  in a full  set  of  financial
      statements. For the Company, comprehensive income consists of net earnings
      (loss)  and  foreign  currency  translation  adjustments.   The  statement
      requires only additional disclosures in the financial statements,  it does
      not affect the  Company's  financial  position  or results of  operations.
      Comprehensive  income  (loss) for the three and nine month  periods  ended
      September  30,  1999 was $7,774  and  $13,211,  respectively,  and for the
      corresponding periods in 1998 was ($84,156) and ($95,099), respectively.

12.   Subsequent Event

      In  connection  with the  acquisition  of QDS (See  Note 3),  the  Company
      invested $2,000 in preferred stock of WebMD, Inc. and received options and
      warrants to purchase  additional  shares of WebMD,  Inc. for $2,680. As of
      September  30, 1999 the Company  owned  434,768  shares of WebMD,  Inc. In
      November  1999,  WebMD,  Inc.  merged  with  Healtheon   Corporation  into
      Healtheon/WebMD  Corporation.  Subsequent to the merger,  the Company sold
      shares of  Healtheon/WedMD,  Inc.  representing  approximately  45% of its
      investment  in  Healtheon/WebMD  Corporation  for  $11,085.  The  gain  of
      approximately  $9,000 on the sale of the investment  will be recognized in
      the fourth quarter of 1999.


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
     of Operations.

General

During 1998 and early 1999, the Company  announced  several strategic actions to
expand its business focus beyond  managing the condition of pregnancy into other
disease management markets.  These actions included: (i) the acquisition in July
1998 of Quality  Diagnostic  Services,  Inc. ("QDS"), a cardiac event monitoring
company;  (ii) the  completion  of a licensing  agreement  in October  1998 with
National  Jewish  Medical and  Research  Center  ("National  Jewish") to provide
services in the respiratory disease management market; and (iii) the acquisition
in January 1999 of the business and assets of Gainor Medical Management,  L.L.C.
("Gainor  Medical") and Diabetes  Management  Services,  Inc. ("DMS"),  diabetes
disease  management  companies.  Disease  management  is an emerging  healthcare
sector  receiving  a  heightened  focus  in the  healthcare  industry,  and  the
competition  in this  sector  is  fragmented  without  a  dominant  leader.  The
Company's  management  believes that with the successful  implementation  of its
expansion  strategies,  the Company  will become the dominant  market  leader in
disease management and that these strategies will result in significant  revenue
growth in 1999 and beyond. <PAGE>

During the third quarter of 1999, the Company  determined  that the  infertility
business, National Reproductive Medical Centers, Inc. (NRMC) was a business that
no longer fit this diversified disease management strategy.  As a result of this
decision, assets of two of the three NRMC clinics were sold in the third quarter
of 1999 and the assets of the  remaining  clinic are  expected to be sold in the
fourth quarter of 1999.

In  connection  with the above  acquisitions,  the Company  acquired  intangible
assets that are being  amortized over various useful lives from 5-15 years.  The
amortization  periods  are based  on,  among  other  things,  the  nature of the
products and markets, the competitive position of the acquired companies and the
adaptability to changing market conditions of the acquired companies.

The following discussion of the results of operations and financial condition of
the  Company  should  be read in  conjunction  with the  consolidated  financial
statements and related notes in the Company's Annual Report on Form 10-K for the
year ended  December  31, 1998 and the  Company's  Report on Form 8-K/A filed on
April 5, 1999 with the  Securities and Exchange  Commission.  As a result of the
1998 and 1999 strategic  actions and  acquisitions,  the  historical  results of
operations are not  necessarily  indicative of the results that will be achieved
by the Company during future periods.

Results of Operations
Revenues  increased  $29.792  million or 87.3% and $85.161 or 84.8% in the three
and nine month periods ended  September 30, 1999 as compared to the same periods
in 1998 primarily due to the  acquisitions  of the Gainor  Medical  business and
DMS, the  businesses  that are  included in the  Diabetes  Supplies and Services
segment,  and QDS, the business that is included in the Cardiovascular  segment.
Revenues for the Diabetes Supplies and Services and Cardiovascular segments were
$28.958 million and $3.900 million,  respectively, in the third quarter of 1999,
and $81.590 million and $11.500 million for the nine month period of 1999. These
increases  during the third quarter were partly offset by a decrease in revenues
in the  Women's  Health  segment  of 3.7% and 5.8% in the three  and nine  month
periods, respectively, resulting from the termination of marketing rights of the
fetal  fibronectin  immunoassay  test  effective  August  31,  1998 as well as a
decline in prescriptions for preterm labor management services.

Cost of revenues as a  percentage  of revenues  increased to 50.2% and 50.5% for
the three month and nine month periods  ended  September 30, 1999 from 40.4% and
39.8% for the same periods in 1998.  This increase  resulted  primarily from the
acquisition of the Gainor Medical  business where cost of revenues was 66.1% and
66.8% for the three and nine months. <PAGE>

Selling and  administrative  expenses as a percentage  of revenues  decreased to
30.4% and 32.9% for the three and nine month  periods  ended  September 30, 1999
from  47.4% and 45.8% for the same  periods  in 1998 due to  economies  of scale
achieved  as a  result  of the  Company's  acquisitions  of the  Gainor  Medical
business, QDS and DMS.

The Company  provides  for  estimated  uncollectible  accounts  as revenues  are
recognized.  The provision for doubtful  accounts as a percentage of revenues in
the Women's Health and  Cardiovascular  segments was 5.5% and 5.0% for the three
and nine month periods  ended  September  30, 1999 and 1998,  respectively.  The
provision  for  doubtful  accounts as a  percentage  of revenues in the Diabetes
Management  segment was  approximately 1% in the three and nine month periods of
1999. The provision is adjusted  periodically based upon the Company's quarterly
evaluation of historical collection experience, recoveries of amounts previously
provided,  industry reimbursement trends and other relevant factors.  Therefore,
the provision rate could vary on a quarterly basis.

Amortization of intangible  assets decreased in the three and nine month periods
ended  September  30, 1999 as  compared  to the same  periods in 1998 due to the
writeoffs of intangible  assets taken in the third and fourth  quarters of 1998.
The impact of the decrease  resulting from these writeoffs was partially  offset
by the additional  amortization of the intangible assets recorded as part of the
acquisitions described above.

During the third  quarter of 1999,  the Company  incurred  approximately  $1.983
million of restructuring  costs related to the implementation of a consolidation
plan for the Women's Health  segment to reduce the number of monitoring  centers
from 38 to 21 (See Note 7). In 1998,  the  Company  recorded  a $74.496  million
charge to write-down  goodwill and intangible  assets  relating to the merger of
Tokos  Medical  Corporation  and  Healthdyne,  Inc.  based  upon  operating  and
marketing  specific  indicators.  Additionally  in 1998, the Company  recorded a
$2.482 million charge for acquired  in-process research and development costs as
a result of the acquisition of QDS.

Interest  expense  increased in the three and nine month periods ended September
30, 1999 as compared to the same periods in 1998 due to a  significant  increase
in borrowings related to business acquisitions.

The Company did not record a federal or state income tax  provision in the three
or nine month  periods  ended  September  30, 1999 or 1998 due to the  Company's
operating loss carryforwards. A $4.000 million income tax benefit was recognized
in the third  quarter of 1999 as a result of a  reduction  in the  deferred  tax
asset valuation allowance (See Note 8).

<PAGE>

Liquidity and Capital Resources

As of  September  30, 1999 the Company had cash and  short-term  investments  of
$5.600 million.  Net cash provided by operations increased to $6.836 million for
the nine  month  period  ended  September  30,  1999,  compared  to cash used in
operating activities of $6.529 million for the same period of 1998. Contributing
to this cash flow  improvement  was a 160%  improvement  in operating  earnings,
excluding  amortization of intangibles and one time charges, from $9.524 million
in 1998 to $24.794 million in 1999.

The Company's  accounts  receivable  days sales  outstanding  were 70 days as of
September 30, 1999 as compared to 96 days as of December 31, 1998. The reduction
is due to lower days sales  outstanding of the Gainor Medical business  accounts
receivable as well as a reduction of accounts receivable days outstanding in the
Women's  Health  segment  from  111  days  at  December  31,  1998 to 94 days at
September  30,  1999.  Only  30% of  the  Gainor  Medical  business'  sales  are
reimbursed  by  third  party  and U.S.  Government  healthcare  payors  with the
remaining sales being to original equipment  manufacturers,  corporate employers
and  international  healthcare  providers.  As the sales to third party and U.S.
Government  healthcare  providers  increase,  the Company believes that the days
sales outstanding will increase.

In the fourth  quarter of 1999,  the Company  received  $11.085  million in cash
proceeds from the sale of its  investment in  Healtheon/WebMD  Corporation  (See
Note 12).

The Asset Purchase  Agreement for the acquisition of QDS provides for additional
cash  payments  of up to $6.000  million  contingent  upon 1999  revenues of the
Company's cardiac monitoring business.

The  acquisition   agreement  for  the  Gainor  Medical  business  provides  for
additional  contingent  purchase price of up to $35.000  million based upon 1999
financial  performance of the Gainor  Medical  business.  If earned,  the Gainor
Medical  business  contingent  purchase  price is  payable  by the  issuance  of
subordinated notes to the sellers in the year 2000.

Capital  expenditures  of $5.982 million in the first nine months of 1999 relate
primarily to the purchases of patient equipment to support revenue growth in the
Cardiovascular segment and for the upgrade and expansion of computer information
systems  in  all  segments  of  the  Company.  The  Company  expects  to  expend
approximately $8.500 million for capital items in 1999.

The Company  believes that its current cash  balances,  expected cash flows from
operations  and investing  activities and amounts  available  under the existing
credit facility will be sufficient to finance its current operations.


<PAGE>

        Year 2000 Issue

         The  Year  2000  issue  refers  generally  to the  data  structure  and
         processing  problem that may prevent  systems from properly  processing
         date-sensitive information when the year changes to 2000. The Year 2000
         issue affects information  technology ("IT") systems,  such as computer
         programs and various  types of electronic  equipment  that process date
         information  by using only two digits rather than four digits to define
         the  applicable  year,  and thus may recognize a date using "00" as the
         year 1900 rather than the year 2000. The issue also affects some non-IT
         systems,  such as devices  which rely on a  microcontroller  to process
         date  information.  The Year  2000  issue  could  disrupt  a  company's
         operations by generating  erroneous data or causing system  failures or
         miscalculations.

         The Company is involved in an  extensive,  ongoing  program to identify
         and correct problems arising from the Year 2000 issues.  The program is
         broken down into the following categories: (1) application systems; (2)
         hardware;  (3) monitoring  equipment;  and (4) computer applications of
         its significant suppliers and significant payors.

         The Company has evaluated  the  application  systems in two parts:  (1)
         AS400  applications  and (2)  client  server  applications.  The  AS400
         applications are believed to be capable of functioning  properly beyond
         the  year  1999 at this  time.  Although  the  Company  originally  had
         intended to replace its client  server  applications  in 1999,  because
         that  project  will not be  complete  by year end 1999,  the Company is
         remediating the existing client server  application  systems, a process
         that the Company estimates will be completed in November 1999.

         Remediation  and testing of the AS400  hardware are  complete,  and the
         remediation  and  testing  of the  individual  personal  computers  are
         approximately  95%  complete.  The  Company  expects the  remainder  of
         conversion and testing to be complete in November 1999.

         In the first  quarter  of 1999,  the  Company  completed  its review of
         embedded  computer  chips  and  software  applications,  which  control
         certain monitoring and other equipment.  Remediation efforts were minor
         and were completed in the third quarter of 1999.

         In 1998,  the Company  spent $60,000 for software and  consulting  fees
         associated with the initial Year 2000 evaluation. Budgeted expenditures
         in 1999 total  $100,000.  The Company is primarily  addressing all Year
         2000 issues with current staffing levels.

         In the  first  quarter  of 1999,  the  Company  sent  inquiries  to its
         significant suppliers and payors concerning the Year 2000 compliance of
         their  significant  computer  applications.  The  Company  sent  second
         requests  during the second quarter of 1999. The responses  received to
         date  do  not   disclose  any   significant   issues  with  respect  to
         non-compliance.  The Company will  continue to evaluate Year 2000 risks
         with respect to such suppliers and payors as responses are received. In
         that  connection,  it should  be noted  that  substantially  all of the
         Company's revenues are derived from reimbursement by third-party
<PAGE>

         payors,  and that the Company is dependent upon such payors' evaluation
         of their Year 2000  compliance  status to assess  such  risks.  If such
         payors  are  incorrect  in  their  evaluation  of their  own Year  2000
         compliance   status,   this  could   result  in  delays  or  errors  in
         reimbursement to the Company, the effects of which could be material to
         the Company.

         In light of its compliance  efforts and based on information  currently
         available,  the Company believes that its risk associated with problems
         arising from Year 2000 issues is not significant.  However,  because of
         the many uncertainties associated with Year 2000 compliance issues, and
         because the Company's  assessment is  necessarily  based on information
         from third-party  payors and suppliers,  there can be no assurance that
         the Company's  assessment is correct or as to the materiality or effect
         of any  failure of such  assessment  to be correct.  The  Company  will
         continue  with its  assessment  process as described  above and, to the
         extent that  changes in such  assessment  require  it, will  attempt to
         develop  alternatives or modifications to its compliance plan described
         above.  There can, however,  be no assurance that such compliance plan,
         as it may be changed,  augmented or modified from time to time, will be
         successful.  There can be no assurance  that the Year 2000 problem will
         not have a material adverse effect on the Company's business, financial
         condition and results of operations.

         The SEC's recent guidance for Year 2000 disclosure  calls for companies
         to  describe  their  most  likely  worst  case  Year  2000   scenarios.
         Notwithstanding the aforementioned  issues, the Company does not expect
         significant   problems  at  the  turn  of  the  century  with  internal
         conversions  and  remediation.  However,  the most  likely  worst  case
         scenario is that if  third-party  payors are not able to reimburse  the
         Company after the turn of the century, the Company would be required to
         sustain operations through existing cash balances or through the use of
         available  borrowings  under its credit  facilities.  Also, the Company
         would be  required  to add  additional  staff  during  the time  period
         leading up to and  immediately  following  January 1, 2000, in order to
         address any unexpected Year 2000 issues.


         Forward-Looking Information

         This Form 10-Q contains forward-looking statements and information that
         are  based  on the  Company's  beliefs  and  assumptions,  as  well  as
         information  currently available to the Company. From time to time, the
         Company and its officers, directors or employees may make other oral or
         written  statements  (including  statements in press  releases or other
         announcements) that contain forward-looking statements and information.
         Without limiting the generality of the foregoing,  the words "believe,"
         "anticipate,"   "estimate,"  "expect,"  "intend,"  "plan,"  "seek"  and
         similar  expressions,  when  used in  this  report  and in  such  other
         statements,  are intended to identify forward-looking  statements.  All
         forward-looking  statements  and  information  in this  Form  10-Q  are
         forward-looking  statements  within the  meaning of Section  27A of the
         Securities  Act of 1933, as amended,  and Section 21E of the Securities
         Exchange Act of 1934, as amended, and are intended to be covered by the
         safe harbors created thereby.  Such forward-looking  statements are not
         guarantees of future performance and are subject to risks,

<PAGE>

         uncertainties  and other  factors  that may cause the  actual  results,
         performance or  achievements  of the Company to differ  materially from
         historical  results or from any  results  expressed  or implied by such
         forward-looking  statements.  Such factors include, without limitation,
         (i) changes in reimbursement  rates,  policies or payment  practices by
         third party  payors,  whether  initiated by the payor or  legislatively
         maintained;  (ii) the loss of major customers; (iii) termination of the
         Company's exclusive supply agreement with Nissho Corporation or failure
         to  continue  the  agreement  on the terms  currently  in effect;  (iv)
         impairment  of the  Company's  rights  in  intellectual  property;  (v)
         increased or more effective  competition;  (vi) new  technologies  that
         render obsolete or non-competitive products and services offered by the
         Company;  (vii)  changes in  regulations  applicable  to the Company or
         failure to comply with existing regulations;  (viii) future health care
         or  budget  legislation  or  other  health  reform  initiatives;   (ix)
         increased   exposure  to   professional   negligence   liability;   (x)
         difficulties in successfully  integrating  recently acquired businesses
         into the Company's  operations and uncertainties  related to the future
         performance  of such  businesses;  (xi) losses due to foreign  currency
         exchange rate  fluctuations or deterioration of economic  conditions in
         foreign markets;  (xii) costs associated with Year 2000 related systems
         failures;  (xiii)  the  amount  of  sales  to  third  parties  and U.S.
         Government healthcare  providers,  and (xiv) the risk factors discussed
         from  time to time in the  Company's  SEC  reports,  including  but not
         limited to, its Annual Report on Form 10-K for the year ended  December
         31,  1998.  Many of such  factors are beyond the  Company's  ability to
         control or predict, and readers are cautioned not to put undue reliance
         on  such   forward-looking   statements.   The  Company  disclaims  any
         obligation to update or review any forward-looking statements contained
         in this report or in any  statement  referencing  the risk  factors and
         other  cautionary  statements  set forth in this  Report,  whether as a
         result of new information, future events or otherwise, except as may be
         required by the Company's  disclosure  obligations  in filings it makes
         with the SEC under Federal Securities laws.

Item 3.       Quantitative and Qualitative Disclosure About Market Risk

         The  Company is exposed to market risk from  changes in interest  rates
and foreign exchange rates.

         The Company's  primary  interest rate risk relates to its variable rate
         bank credit  facility.  At September  30,  1999,  the  Company's  total
         variable  rate  long-term  debt  obligation  was  $105.000  million.  A
         hypothetical  10% change in the interest rates applied to the September
         30, 1999 balance of variable  rate debt  obligations  for a duration of
         one year would result in additional interest expense of $880,000.

         Based upon overall  currency  rate  exposure at  September  30, 1999, a
         near-term 10%  appreciation  or  depreciation  of the U.S. dollar would
         have an  insignificant  effect  on the  Company's  financial  position,
         results of operations and cash flow over the next fiscal year.



<PAGE>


                                                         PART II
                                                 OTHER INFORMATION


Item 6.      Exhibits and Reports on Form 8-K.

      (a)      Exhibits

   10.12  Severance  Compensation and Restrictive Covenant Agreement dated as of
          April 27, 1999 between Matria Healthcare, Inc. and Donald R. Millard.

   10.13  Severance  Compensation and Restrictive Covenant Agreement dated as of
          April 27, 1999 between Matria Healthcare, Inc. and Frank D. Powers.

   10.14  Severance  Compensation and Restrictive Covenant Agreement dated as of
          April 27, 1999 between Matria Healthcare, Inc. and Yvonne V. Scoggins.

   10.15  Change in Control  Severance  Compensation  and  Restrictive  Covenant
          Agreement dated as of April 27, 1999 between Matria  Healthcare,  Inc.
          and Donald R. Millard.

   10.16  Change in Control  Severance  Compensation  and  Restrictive  Covenant
          Agreement dated as of April 27, 1999 between Matria  Healthcare,  Inc.
          and Frank D. Powers.

   10.17  Change in Control  Severance  Compensation  and  Restrictive  Covenant
          Agreement dated as of April 27, 1999 between Matria  Healthcare,  Inc.
          and Yvonne V. Scoggins.

     11  Statement Regarding Computation of Earnings (Loss) Per Share

     27  Financial Data Schedule (for SEC purposes only)

    (b)  Reports on Form 8-K.

The Company has not filed any Current  Report on Form 8-K for the quarter  ended
September 30, 1999.



<PAGE>


                                                    SIGNATURES



      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                           Matria Healthcare, Inc.


November 12, 1999                          By:      /s/  Donald R. Millard
                                           Donald R. Millard
                                           Director, President and Chief
                                           Executive Officer
                                           (Principal Executive Officer)


                                           By:   __/s/  Yvonne V. Scoggins
                                           Yvonne V. Scoggins
                                           Vice  President, Chief Accounting
                                           Officer and Treasurer





                             SEVERANCE COMPENSATION
                                       AND
                         RESTRICTIVE COVENANT AGREEMENT


         This Severance  Compensation  and Restrictive  Covenant  Agreement (the
"Agreement") is dated as of April 27, 1999, between Matria  Healthcare,  Inc., a
Delaware corporation (the "Company"), and Donald R. Millard (the "Executive").

         WHEREAS,  the Board of Directors of the Company has determined  that it
is  appropriate  to reward the Executive for his years of service to the Company
and predecessor companies and encourage the Executive to remain in the Company's
employ;

         NOW, THEREFORE, in consideration of their respective obligations to one
another set forth in this Agreement,  and other good and valuable consideration,
the receipt,  sufficiency and adequacy of which the parties hereby  acknowledge,
the parties to this  Agreement,  intending to be legally bound,  hereby agree as
follows:

         1.       Term.

(a)  The  term of this  Agreement  shall  begin  on April  27,  1999  and  shall
     terminate on April 26, 2002.

         2. Termination of Employment during the Term.

                  (a) The Executive  shall be entitled to the  compensation  and
benefits  provided  in  Section  3  upon  the  termination  of  the  Executive's
employment  with the Company  during the term of this Agreement by the Executive
or by the Company, unless such termination is as a result of (i) the Executive's
death; (ii) the Executive's Disability; (iii) the Executive's termination by the
Company for Cause;  or (iv) the  Executive's  decision to  terminate  employment
other than for Good Reason.

                  (b)  Disability.   The  term  "Disability"  as  used  in  this
Agreement shall mean termination of the Executive's employment by the Company as
a result of the  Executive's  incapacity  due to  physical  or  mental  illness,
provided  that the  Executive  shall have been  absent  from his duties with the
Company on a full-time basis for six  consecutive  months and such absence shall
have continued  unabated for 30 days after Notice of Termination as described in
Section 2(e) is thereafter given to the Executive by the Company.

                  (c) Cause.  The term  "Cause" for  purposes of this  Agreement
shall  mean the  Company's  termination  of the  Executive's  employment  by the
Company on the basis of  criminal  or civil  fraud on the part of the  Executive
involving  a  material  amount of funds of the  Company.  For  purposes  of this
Agreement only, the  preparation  and filing of fictitious,  false or misleading
claims in  connection  with any  federal,  state or other  third  party  medical
reimbursement  program,  or any other  violation  of any rule or  regulation  in

<PAGE>

respect of any federal, state or other third party medical reimbursement program
by the  Company  or any  subsidiary  of  the  Company  shall  not be  deemed  to
constitute "criminal fraud" or "civil fraud".

                  (d) Good Reason. For purposes of this Agreement, "Good Reason"
shall  mean any of the  following  actions  taken  by the  Company  without  the
Executive's express written consent:

(i)  Failure to re-elect the Executive as an officer of the Company,  or removal
     of the Executive as an officer of the Company,  except in  connection  with
     the termination of his employment for Disability or Cause or as a result of
     the Executive's death or by the Executive;

(ii) A reduction in the Executive's base salary as in effect on the date hereof;

(iii) Any  failure  by the  Company  to  continue  in
effect any incentive plan or arrangement (including,
without  limitation,  any bonus or contingent bonus arrangements and credits and
the right to receive  performance  awards  and  similar  incentive  compensation
benefits) in which the Executive is  participating on the date of this Agreement
(hereinafter  referred to as  "Incentive  Plans") or the taking of any action by
the Company which would adversely  affect the Executive's  participation  in any
such Incentive Plan or reduce the Executive's  benefits under any such Incentive
Plan, expressed as a percentage of his base salary, by more than five percentage
points in any fiscal year as compared to the immediately preceding fiscal year;

                           (iv) Any failure by the Company to continue in effect
any plan or arrangement to receive securities of the
Company  (including,  without  limitation,  the Company's 1981  Incentive  Stock
Option Plan, 1983 Incentive Stock Option Plan,  1984  Nonqualified  Stock Option
Plan, 1985 Nonqualified Stock Option Plan, 1991 Stock Option Plan and 1993 Stock
Option Plan, 1996 Stock  Incentive  Plan,  1997 Stock  Incentive Plan,  Employee
Stock  Purchase Plan and any other plan or  arrangement  to receive and exercise
stock options, stock appreciation rights, restricted stock or grants thereof) in
which the Executive is participating or has the right to participate on the date
of this Agreement  (hereinafter referred to as "Securities Plans") or the taking
of any action by the  Company  which  would  adversely  affect  the  Executive's
participation  in or materially  reduce the Executive's  benefits under any such
Securities  Plan,  provided  that a  diminution  in the number of option  shares
granted under any such  Securities Plan shall not constitute Good Reason so long
as the diminution in total grants to all key  executives is apportioned  ratably
among all such key executives;

(v)  Any failure by the Company to allow the  Executive  to  participate  in any
     benefit plan, program or arrangement  (including,  without limitation,  any
     profit  sharing  plan,  group  annuity   contract,   group  life  insurance
     supplement,   or  medical,  dental,  accident  and  disability  plans,  but
     excluding Incentive Plans and Securities Plans) to the
     same extent as other key executives of the Company;

     (vi) Any failure by the Company to provide the Executive with the number of
          paid  vacation  days  (or  compensation  therefor  at  termination  of
          employment)  accrued to the Executive  through the Date of Termination
          (as defined in Section 2(f) below; or

<PAGE>

                           (vii) Any purported  termination  of the  Executive's
employment which is not effected pursuant to a Notice of
Termination  satisfying  the  requirements  of Section 2(e), and for purposes of
this Agreement, no such purported termination shall be effective.

                  (e) Notice of Termination.  Any termination of the Executive's
employment  by the Company for a reason  specified in Section 2(b) or 2(c) shall
be  communicated  to the  Executive  by a  Notice  of  Termination  prior to the
effective date of the termination.  For purposes of this Agreement, a "Notice of
Termination"  shall mean a written  notice  which shall  indicate  whether  such
termination  is for the reason set forth in Section  2(b) or 2(c) and which sets
forth in  reasonable  detail  the facts and  circumstances  claimed to provide a
basis for  termination  of the  Executive's  employment  under the  provision so
indicated.  For purposes of this  Agreement,  no termination of the  Executive's
employment by the Company shall constitute a termination for Disability or Cause
unless such termination is preceded by a Notice of Termination.

                  (f) Date of Termination.  "Date of Termination" shall mean (a)
if the Executive's  employment is terminated by the Company for  Disability,  30
days after a Notice of Termination is given to the Executive  (provided that the
Executive shall not have returned to the  performance of the Executive's  duties
on a  full-time  basis  during  such  30-day  period) or (b) if the  Executive's
employment  is  terminated by the Company or the Executive for any other reason,
the date on which the Executive's termination is effective.

         3.       Compensation and Benefits upon Termination of Employment.

                  (a) If the Company shall terminate the Executive's  employment
other  than  pursuant  to  Section  2(b) or 2(c)  and  Section  2(e),  or if the
Executive shall terminate his employment for Good Reason, then the Company shall
pay to the Executive,  as severance  compensation  and in  consideration  of the
Executive's adherence to the terms of Section 4 hereof, the following:

(i)  On the  Date  of  Termination,  the  Company  shall  become  liable  to the
     Executive  for an amount  equal to two times the  Executive's  annual  base
     compensation  and targeted base bonus on the date of this Agreement,  which
     amount shall be paid to the Executive in cash
on or before the fifth day following the Date of Termination.

(ii) For a period of two years following the Date of Termination,  the Executive
     and anyone  entitled  to claim  under or  through  the  Executive  shall be
     entitled to all benefits under the group  hospitalization plan, health care
     plan, dental care plan, life or other
insurance  or death  benefit  plan,  or other  present or future  similar  group
employee  benefit  plan or program of the Company for which key  executives  are
eligible at the Date of  Termination  to the same extent and at the same cost as
if the  Executive  had  continued  to be an employee of the Company  during such
period.



<PAGE>


                           (iii)  For a period  of two  years  after the Date of
Termination, the Company shall allow the Executive to
utilize  for his  business  and  personal  use  any  Company  leased  automobile
previously  furnished to him or an equivalent  type and style of automobile  and
shall  reimburse  the  Executive  for the  maintenance  and repair costs of such
automobile and extend full  insurance  coverage  relating to such  automobile in
favor of the  Executive,  as  additional  named  insured,  during such  two-year
period.  In addition,  the Executive shall be entitled,  at the Executive's sole
discretion,  to exercise any option to acquire such  automobile  pursuant to the
terms  which  may be  provided  in the lease  agreement  for the  automobile  in
question.

                  (b) The parties  hereto  agree that the  payments  provided in
Section  3(a) hereof are  reasonable  compensation  in light of the  Executive's
services  rendered  to the  Company  and  in  consideration  of the  Executive's
adherence to the terms of Section 4 hereof.

                  (c) The  payments  provided in Section  3(a) above shall be in
lieu of any other severance  compensation  otherwise  payable to Executive under
the Company's established severance  compensation policies;  provided,  however,
that nothing in this Agreement shall affect or impair  Executive's vested rights
under any other employee benefit plan or policy of the Company.

         4.       Protective Covenants.

                  (a)      Definitions.

                  This   Subsection   sets  forth  the   definition  of  certain
capitalized terms used in Subsections (a) through (f) of this Section 4.

                           (i) "Competing Business" shall mean a business (other
than the Company) that, directly or through a
controlled  subsidiary or through an affiliate,  (a)  develops,  markets  and/or
sells   computerized   patient   record   software  for   obstetricians   and/or
gynecologists, diabetes supplies, products for uterine contraction monitoring in
the home and/or  products that would be used in lieu of or in  competition  with
uterine  contraction  monitoring  products  ("Competing  Products"),  and/or (b)
provides obstetrical home care services, including, without limitation, programs
for  monitoring  patients  who are at risk of  preterm  delivery,  programs  for
managing patients suffering from obstetrical hypertension or diabetes,  infusion
therapy services involving drugs to control preterm labor,  nursing services and
maternity  management services for both low and high risk pregnancies,  diabetes
or respiratory  disease  management  services,  including,  without  limitation,
patient  education,  risk  screening and  stratification,  case  management  and
clinical services, or cardiac event monitoring services ("Competing  Services").
Notwithstanding  the  foregoing,  no  business  shall  be  deemed  a  "Competing
Business"  unless,  within at least one of the  business's  three most  recently
concluded fiscal years, that business,  or a division of that business,  derived
more than twenty percent (20%) of its gross revenues or more than  $2,000,000 in
gross  revenues from the  development,  marketing or sale of Competing  Products
and/or the provision of Competing Services

<PAGE>


<PAGE>


(ii) "Competitive  Position" shall mean: (A) the Executive's  direct or indirect
     equity ownership  (excluding ownership of less than one percent (1%) of the
     outstanding  common stock of any publicly held  corporation)  or control of
     any portion of any Competing Business;  or (B) any employment,  consulting,
     partnership, advisory, directorship, agency,
promotional or independent  contractor arrangement between the Executive and any
Competing  Business  where the  Executive  performs  services for the  Competing
Business substantially similar to those the Executive performed for the Company,
provided,  however, that the Executive shall not be deemed to have a Competitive
Position  solely because of the  Executive's  services for a Competing  Business
that are not directly related to the sale of Competing Products or the provision
of Competing  Services,  unless more than thirty-five percent (35%) of the gross
revenues  of the  Competing  Business  are  derived  from the sale of  Competing
Products and/or the provision of Competing Services.

                           (iii) "Covenant Period" shall mean the period of time
from the date of this Agreement to the date that is
two (2) years after the Date of Termination.

                           (iv)   "Customers"   shall  mean  actual   customers,
clients, referral sources or managed care organizations or
actively sought prospective customers, clients, referral sources or managed care
organizations  of the  Company  (A) during the one (1) year prior to the date of
this Agreement and (B) during the Covenant Period.

                           (v)  "Restricted  Territory"  shall  mean the  United
States.

                  (b)  Limitation  on  Competition.   In  consideration  of  the
Company's  entering into this  Agreement,  the Executive  agrees that during the
Covenant  Period,  the Executive will not,  without the prior written consent of
the  Company,  anywhere  within the  Restricted  Territory,  either  directly or
indirectly,  alone or in conjunction with any other party, accept, enter into or
take any action in conjunction with or in furtherance of a Competitive  Position
(other than action to reject an unsolicited offer of a Competitive Position).

                  (c) Limitation on Soliciting  Customers.  In  consideration of
the Company's entering into this Agreement, the Executive agrees that during the
Covenant  Period,  the Executive will not,  without the prior written consent of
the Company,  alone or in conjunction with any other party,  solicit,  divert or
appropriate  or  attempt  to  solicit,  divert  or  appropriate  on  behalf of a
Competing Business with which Executive has a Competitive  Position any Customer
located  in the  Restricted  Territory  (or any other  Customer  with  which the
Executive  had any direct  contact on behalf of the  Company) for the purpose of
providing the Customer or having the Customer  provided with a Competing Product
or Competing Service.

<PAGE>

                  (d) Limitation on Soliciting  Personnel or Other  Parties.  In
consideration  of the  Company's  entering  into this  Agreement,  the Executive
hereby  agrees  that he will not,  without  the  prior  written  consent  of the
Company,  alone or in  conjunction  with any other party,  solicit or attempt to
solicit  any  employee,  consultant,  contractor,  independent  broker  or other
personnel of the Company to terminate,  alter or lessen that party's affiliation
with the  Company  or to violate  the terms of any  agreement  or  understanding
between such employee, consultant, contractor or other person and the Company.

                  (e)  Acknowledgement.  The parties  acknowledge and agree that
the Protective  Covenants are reasonable as to time,  scope and territory  given
the  Company's  need to protect  its trade  secrets  and  confidential  business
information  and  given  the  substantial  payments  and  benefits  to which the
Executive may be entitled pursuant to this Agreement.

                  (f)  Remedies.  The  parties  acknowledge  that any  breach or
threatened breach of a Protective Covenant by the Executive is reasonably likely
to result in irreparable  injury to the Company,  and therefore,  in addition to
all remedies provided at law or in equity, the Executive agrees that the Company
shall be entitled to a temporary restraining order and a permanent injunction to
prevent  a breach or  contemplated  breach of the  Protective  Covenant.  If the
Company seeks an  injunction,  the  Executive  waives any  requirement  that the
Company post a bond or any other security.

         5. No Obligation to Mitigate  Damages;  No Effect on Other  Contractual
Rights.

                  (a) All  compensation  and benefits  provided to the Executive
under this Agreement are in consideration of the Executive's  services  rendered
to the Company and of the Executive's adhering to the terms set forth in Section
4 hereof and the  Executive  shall not be required  to  mitigate  damages or the
amount of any  payment  provided  for under  this  Agreement  by  seeking  other
employment or otherwise,  nor shall the amount of any payment provided for under
this  Agreement be reduced by any  compensation  earned by the  Executive as the
result of  employment  by another  employer  after the Date of  Termination,  or
otherwise.

                  (b) The provisions of this Agreement, and any payment provided
for hereunder,  shall not reduce any amounts  otherwise  payable,  or in any way
diminish the Executive's existing rights, or rights which would accrue solely as
a result of the passage of time, under any Incentive Plan or Securities Plan, or
other contract, plan or arrangement.

         6.       Binding Effect.

                  (a)  This  Agreement  shall  inure  to the  benefit  of and be
enforceable by the Executive's  personal and legal  representatives,  executors,
administrators,  successors, heirs, distributees,  devisees and legatees. If the
Executive  should die while any amounts are still payable to him hereunder,  all
such amounts, unless otherwise provided herein, shall be paid in accordance with
the terms of this Agreement to the Executive's devisee, legatee, or the designee
or, if there be no such designee, to the Executive's estate.

<PAGE>

         7.  Notice.  For  purposes  of this  Agreement,  notices  and all other
communications  provided for in this Agreement  shall be in writing and shall be
deemed  to have been  duly  given  when  delivered  or  mailed by United  States
registered mail, return receipt required, postage prepaid, as follows:

                  If to Company:            Matria Healthcare, Inc.
                                            1850 Parkway Place, 12th Floor
                                            Marietta, Georgia  30067
                                            Attention:  General Counsel

                  If to Executive:          Donald R. Millard
                                            3266 Hunterdon Way
                                            Marietta, Georgia  30067

or such other address as either party may have furnished to the other in writing
in  accordance  herewith,  except  that  notices of change of  address  shall be
effective only upon receipt.

         8.  Miscellaneous.  No  provisions  of this  Agreement may be modified,
waived or discharged unless such waiver,  modification or discharge is agreed to
in writing  signed by the Executive  and the Company.  No waiver by either party
hereto at any time of any breach by the other  party  hereto  of, or  compliance
with, any condition or provision of this Agreement to be performed by such other
party shall be deemed a waiver of similar or dissimilar provisions or conditions
at  the  same  or  at  any  prior  or   subsequent   time.   No   agreements  or
representations,  oral or  otherwise,  express or implied,  with  respect to the
subject  matter  hereof  have been made by either  party which are not set forth
expressly in this  Agreement.  This Agreement shall be governed by and construed
in accordance with the laws of the State of Georgia.

         9. Validity.  The invalidity or  unenforceability  of any provisions of
this  Agreement  shall not affect the  validity or  enforceability  of any other
provision of this Agreement, which shall remain in full force and effect.

         10.  Counterparts.  This  Agreement  may be  executed  in  one or  more
counterparts,  each of which shall be deemed to be an original  but all of which
together shall constitute one and the same instrument.

         11.  Severability;  Modification.  All provisions of this Agreement are
severable  from one  another,  and the  unenforceability  or  invalidity  of any
provision of this Agreement shall not affect the validity or  enforceability  of
the remaining provisions of this Agreement,  but such remaining provisions shall
be  interpreted  and  construed  in such a manner  as to  carry  out  fully  the
intention of the parties.  Should any judicial body  interpreting this Agreement
deem  any  provision  of  this  Agreement  to be  unreasonably  broad  in  time,
territory,  scope or otherwise,  it is the intent and desire of the parties that
such judicial body, to the greatest extent possible,  reduce the breadth of such
provision to the maximum legally  allowable  parameters rather than deeming such
provision totally unenforceable or invalid.

<PAGE>

         12.  Confidentiality.  The  Executive  acknowledges  that he or she has
previously  entered  into,  and  continues  to be  bound  by  the  terms  of,  a
Confidentiality Agreement with the Company.

         13. Agreement Not an Employment  Contract.  This Agreement shall not be
deemed to constitute or be deemed  ancillary to an employment  contract  between
the Company and the  Executive,  and nothing  herein shall be deemed to give the
Executive the right to continue in the employ of the Company or to eliminate the
right of the Company to discharge the Executive at any time.


         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement to be
effective as of the date first above written.


                                        MATRIA HEALTHCARE, INC.



                                         By:  _________________________________
                                              Its Chairman of the Board



                                         -----------------------------------
                                         Donald R. Millard
                                         Executive




                             SEVERANCE COMPENSATION
                                       AND
                         RESTRICTIVE COVENANT AGREEMENT


         This Severance  Compensation  and Restrictive  Covenant  Agreement (the
"Agreement") is dated as of April 27, 1999, between Matria  Healthcare,  Inc., a
Delaware corporation (the "Company"), and Frank D. Powers (the "Executive").

         WHEREAS,  the Board of Directors of the Company has determined  that it
is  appropriate  to reward the Executive for his years of service to the Company
and predecessor companies and encourage the Executive to remain in the Company's
employ;

         NOW, THEREFORE, in consideration of their respective obligations to one
another set forth in this Agreement,  and other good and valuable consideration,
the receipt,  sufficiency and adequacy of which the parties hereby  acknowledge,
the parties to this  Agreement,  intending to be legally bound,  hereby agree as
follows:

         1.       Term.

(a)  The  term of this  Agreement  shall  begin  on April  27,  1999  and  shall
     terminate on April 26, 2002.

         2. Termination of Employment during the Term.

                  (a) The Executive  shall be entitled to the  compensation  and
benefits  provided  in  Section  3  upon  the  termination  of  the  Executive's
employment  with the Company  during the term of this Agreement by the Executive
or by the Company, unless such termination is as a result of (i) the Executive's
death; (ii) the Executive's Disability; (iii) the Executive's termination by the
Company for Cause; or (iv) the Executive's  decision to terminate  employment in
the first year of the term of this Agreement other than for Good Reason.

                  (b)  Disability.   The  term  "Disability"  as  used  in  this
Agreement shall mean termination of the Executive's employment by the Company as
a result of the  Executive's  incapacity  due to  physical  or  mental  illness,
provided  that the  Executive  shall have been  absent  from his duties with the
Company on a full-time basis for six  consecutive  months and such absence shall
have continued  unabated for 30 days after Notice of Termination as described in
Section 2(e) is thereafter given to the Executive by the Company.



<PAGE>


                  (c) Cause.  The term  "Cause" for  purposes of this  Agreement
shall  mean the  Company's  termination  of the  Executive's  employment  by the
Company on the basis of  criminal  or civil  fraud on the part of the  Executive
involving  a  material  amount of funds of the  Company.  For  purposes  of this
Agreement only, the  preparation  and filing of fictitious,  false or misleading
claims in  connection  with any  federal,  state or other  third  party  medical
reimbursement  program,  or any other  violation  of any rule or  regulation  in
respect of any federal, state or other third party medical reimbursement program
by the  Company  or any  subsidiary  of  the  Company  shall  not be  deemed  to
constitute "criminal fraud" or "civil fraud".

                  (d) Good Reason. For purposes of this Agreement, "Good Reason"
shall  mean any of the  following  actions  taken  by the  Company  without  the
Executive's express written consent:

(i)  Failure to re-elect the Executive as an officer of the Company,  or removal
     of the Executive as an officer of the Company,  except in  connection  with
     the termination of his employment for Disability or Cause or as a result of
     the  Executive's  death  or by  the  Executive;  (ii)  A  reduction  in the
     Executive's base salary as in effect on the date hereof;
(iii)Any  failure by the Company to  continue  in effect any  incentive  plan or
     arrangement (including,  without limitation,  any bonus or contingent bonus
     arrangements  and credits and the right to receive  performance  awards and
     similar incentive compensation
benefits) in which the Executive is  participating on the date of this Agreement
(hereinafter  referred to as  "Incentive  Plans") or the taking of any action by
the Company which would adversely  affect the Executive's  participation  in any
such Incentive Plan or reduce the Executive's  benefits under any such Incentive
Plan, expressed as a percentage of his base salary, by more than five percentage
points in any fiscal year as compared to the immediately preceding fiscal year;

                           (iv) Any failure by the Company to continue in effect
any plan or arrangement to receive securities of the
Company  (including,  without  limitation,  the Company's 1981  Incentive  Stock
Option Plan, 1983 Incentive Stock Option Plan,  1984  Nonqualified  Stock Option
Plan, 1985 Nonqualified Stock Option Plan, 1991 Stock Option Plan and 1993 Stock
Option Plan, 1996 Stock  Incentive  Plan,  1997 Stock  Incentive Plan,  Employee
Stock  Purchase Plan and any other plan or  arrangement  to receive and exercise
stock options, stock appreciation rights, restricted stock or grants thereof) in
which the Executive is participating or has the right to participate on the date
of this Agreement  (hereinafter referred to as "Securities Plans") or the taking
of any action by the  Company  which  would  adversely  affect  the  Executive's
participation  in or materially  reduce the Executive's  benefits under any such
Securities  Plan,  provided  that a  diminution  in the number of option  shares
granted under any such  Securities Plan shall not constitute Good Reason so long
as the diminution in total grants to all key  executives is apportioned  ratably
among all such key executives;



<PAGE>


(v)  Any failure by the Company to allow the  Executive  to  participate  in any
     benefit plan, program or arrangement  (including,  without limitation,  any
     profit  sharing  plan,  group  annuity   contract,   group  life  insurance
     supplement,   or  medical,  dental,  accident  and  disability  plans,  but
     excluding Incentive Plans and Securities Plans) to the same extent as other
     key executives of the Company;
(vi) Any failure by the Company to provide the Executive with the number of paid
     vacation  days (or  compensation  therefor at  termination  of  employment)
     accrued to the  Executive  through the Date of  Termination  (as defined in
     Section 2(f) below; or (vii) Any purported termination of the Executive's
employment which is not effected pursuant to a Notice of
Termination  satisfying  the  requirements  of Section 2(e), and for purposes of
this Agreement, no such purported termination shall be effective.

                  (e) Notice of Termination.  Any termination of the Executive's
employment  by the Company for a reason  specified in Section 2(b) or 2(c) shall
be  communicated  to the  Executive  by a  Notice  of  Termination  prior to the
effective date of the termination.  For purposes of this Agreement, a "Notice of
Termination"  shall mean a written  notice  which shall  indicate  whether  such
termination  is for the reason set forth in Section  2(b) or 2(c) and which sets
forth in  reasonable  detail  the facts and  circumstances  claimed to provide a
basis for  termination  of the  Executive's  employment  under the  provision so
indicated.  For purposes of this  Agreement,  no termination of the  Executive's
employment by the Company shall constitute a termination for Disability or Cause
unless such termination is preceded by a Notice of Termination.

                  (f) Date of Termination.  "Date of Termination" shall mean (a)
if the Executive's  employment is terminated by the Company for  Disability,  30
days after a Notice of Termination is given to the Executive  (provided that the
Executive shall not have returned to the  performance of the Executive's  duties
on a  full-time  basis  during  such  30-day  period) or (b) if the  Executive's
employment  is  terminated by the Company or the Executive for any other reason,
the date on which the Executive's termination is effective.

         3.       Compensation and Benefits upon Termination of Employment.

                  (a) If the Company shall terminate the Executive's  employment
other  than  pursuant  to  Section  2(b) or 2(c)  and  Section  2(e),  or if the
Executive shall terminate his employment for Good Reason or after the first year
of the term of this Agreement,  then the Company shall pay to the Executive,  as
severance  compensation and in consideration of the Executive's adherence to the
terms of Section 4 hereof, the following:

(i)  On the  Date  of  Termination,  the  Company  shall  become  liable  to the
     Executive  for an amount  equal to two times the  Executive's  annual  base
     compensation  and targeted base bonus on the date of this Agreement,  which
     amount shall be paid to the Executive in cash

<PAGE>

on or before the fifth day following the Date of Termination;  provided that, if
the Executive  terminates  his  employment  without Good Reason,  (A) the amount
otherwise payable under this Section 3(a)(i) shall be reduced by an amount equal
to the gains  realized by the  Executive  on options to purchase  the  Company's
Common Stock (whether issued before or after the date of this Agreement)  during
the period commencing on the date of this Agreement and ending on the earlier of
the date of exercise or the date of expiration of the applicable option, and (B)
payment of the amount as so reduced  shall be paid to the  Executive  in cash on
the later of the date set forth  above or the  fifth day  following  the date of
expiration or exercise,  as the case may be, of the last applicable  outstanding
option.
(ii) For a period of two years following the Date of Termination,  the Executive
     and anyone  entitled  to claim  under or  through  the  Executive  shall be
     entitled to all benefits under the group  hospitalization plan, health care
     plan,  dental care plan,  life or other insurance or death benefit plan, or
     other present or future similar group  employee  benefit plan or program of
     the  Company  for  which  key  executives  are  eligible  at  the  Date  of
     Termination to the same extent and at the same cost as
if the  Executive  had  continued  to be an employee of the Company  during such
period.

                           (iii)  For a period  of two  years  after the Date of
Termination, the Company shall allow the Executive to
utilize  for his  business  and  personal  use  any  Company  leased  automobile
previously  furnished to him or an equivalent  type and style of automobile  and
shall  reimburse  the  Executive  for the  maintenance  and repair costs of such
automobile and extend full  insurance  coverage  relating to such  automobile in
favor of the  Executive,  as  additional  named  insured,  during such  two-year
period.  In addition,  the Executive shall be entitled,  at the Executive's sole
discretion,  to exercise any option to acquire such  automobile  pursuant to the
terms  which  may be  provided  in the lease  agreement  for the  automobile  in
question.

                  (b) The parties  hereto  agree that the  payments  provided in
Section  3(a) hereof are  reasonable  compensation  in light of the  Executive's
services  rendered  to the  Company  and  in  consideration  of the  Executive's
adherence to the terms of Section 4 hereof.

                  (c) The  payments  provided in Section  3(a) above shall be in
lieu of any other severance  compensation  otherwise  payable to Executive under
the Company's established severance  compensation policies;  provided,  however,
that nothing in this Agreement shall affect or impair  Executive's vested rights
under any other employee benefit plan or policy of the Company.

         4.       Protective Covenants.

                  (a)      Definitions.

                  This   Subsection   sets  forth  the   definition  of  certain
capitalized terms used in Subsections (a) through (f) of this Section 4.

                           (i) "Competing Business" shall mean a business (other
than the Company) that, directly or through a

<PAGE>

controlled  subsidiary or through an affiliate,  (a)  develops,  markets  and/or
sells   computerized   patient   record   software  for   obstetricians   and/or
gynecologists, diabetes supplies, products for uterine contraction monitoring in
the home and/or  products that would be used in lieu of or in  competition  with
uterine  contraction  monitoring  products  ("Competing  Products"),  and/or (b)
provides obstetrical home care services, including, without limitation, programs
for  monitoring  patients  who are at risk of  preterm  delivery,  programs  for
managing patients suffering from obstetrical hypertension or diabetes,  infusion
therapy services involving drugs to control preterm labor,  nursing services and
maternity  management services for both low and high risk pregnancies,  diabetes
or respiratory  disease  management  services,  including,  without  limitation,
patient  education,  risk  screening and  stratification,  case  management  and
clinical services, or cardiac event monitoring services ("Competing  Services").
Notwithstanding  the  foregoing,  no  business  shall  be  deemed  a  "Competing
Business"  unless,  within at least one of the  business's  three most  recently
concluded fiscal years, that business,  or a division of that business,  derived
more than twenty percent (20%) of its gross revenues or more than  $2,000,000 in
gross  revenues from the  development,  marketing or sale of Competing  Products
and/or the provision of Competing Services

(ii) "Competitive  Position" shall mean: (A) the Executive's  direct or indirect
     equity ownership  (excluding ownership of less than one percent (1%) of the
     outstanding  common stock of any publicly held  corporation)  or control of
     any portion of any Competing Business;  or (B) any employment,  consulting,
     partnership,  advisory,  directorship,  agency,  promotional or independent
     contractor arrangement between the Executive and any
Competing  Business  where the  Executive  performs  services for the  Competing
Business substantially similar to those the Executive performed for the Company,
provided,  however, that the Executive shall not be deemed to have a Competitive
Position  solely because of the  Executive's  services for a Competing  Business
that are not directly related to the sale of Competing Products or the provision
of Competing  Services,  unless more than thirty-five percent (35%) of the gross
revenues  of the  Competing  Business  are  derived  from the sale of  Competing
Products and/or the provision of Competing Services.

                           (iii) "Covenant Period" shall mean the period of time
from the date of this Agreement to the date that is two (2) years after the Date
of Termination.

                           (iv)   "Customers"   shall  mean  actual   customers,
clients, referral sources or managed care organizations or
actively sought prospective customers, clients, referral sources or managed care
organizations  of the  Company  (A) during the one (1) year prior to the date of
this Agreement and (B) during the Covenant Period.

                           (v)  "Restricted  Territory"  shall  mean the  United
States.

                  (b)  Limitation  on  Competition.   In  consideration  of  the
Company's  entering into this  Agreement,  the Executive  agrees that during the
Covenant  Period,  the Executive will not,  without the prior written consent of
the  Company,  anywhere  within the  Restricted  Territory,  either  directly or
indirectly,  alone or in conjunction with any other party, accept, enter into or
take any action in conjunction with or in furtherance of a Competitive  Position
(other than action to reject an unsolicited offer of a Competitive Position).



<PAGE>


                  (c) Limitation on Soliciting  Customers.  In  consideration of
the Company's entering into this Agreement, the Executive agrees that during the
Covenant  Period,  the Executive will not,  without the prior written consent of
the Company,  alone or in conjunction with any other party,  solicit,  divert or
appropriate  or  attempt  to  solicit,  divert  or  appropriate  on  behalf of a
Competing Business with which Executive has a Competitive  Position any Customer
located  in the  Restricted  Territory  (or any other  Customer  with  which the
Executive  had any direct  contact on behalf of the  Company) for the purpose of
providing the Customer or having the Customer  provided with a Competing Product
or Competing Service.

                  (d) Limitation on Soliciting  Personnel or Other  Parties.  In
consideration  of the  Company's  entering  into this  Agreement,  the Executive
hereby  agrees  that he will not,  without  the  prior  written  consent  of the
Company,  alone or in  conjunction  with any other party,  solicit or attempt to
solicit  any  employee,  consultant,  contractor,  independent  broker  or other
personnel of the Company to terminate,  alter or lessen that party's affiliation
with the  Company  or to violate  the terms of any  agreement  or  understanding
between such employee, consultant, contractor or other person and the Company.

                  (e)  Acknowledgement.  The parties  acknowledge and agree that
the Protective  Covenants are reasonable as to time,  scope and territory  given
the  Company's  need to protect  its trade  secrets  and  confidential  business
information  and  given  the  substantial  payments  and  benefits  to which the
Executive may be entitled pursuant to this Agreement.

                  (f)  Remedies.  The  parties  acknowledge  that any  breach or
threatened breach of a Protective Covenant by the Executive is reasonably likely
to result in irreparable  injury to the Company,  and therefore,  in addition to
all remedies provided at law or in equity, the Executive agrees that the Company
shall be entitled to a temporary restraining order and a permanent injunction to
prevent  a breach or  contemplated  breach of the  Protective  Covenant.  If the
Company seeks an  injunction,  the  Executive  waives any  requirement  that the
Company post a bond or any other security.

         5. No Obligation to Mitigate  Damages;  No Effect on Other  Contractual
Rights.

                  (a) All  compensation  and benefits  provided to the Executive
under this Agreement are in consideration of the Executive's  services  rendered
to the Company and of the Executive's adhering to the terms set forth in Section
4 hereof and the  Executive  shall not be required  to  mitigate  damages or the
amount of any  payment  provided  for under  this  Agreement  by  seeking  other
employment or otherwise,  nor shall the amount of any payment provided for under
this  Agreement be reduced by any  compensation  earned by the  Executive as the
result of  employment  by another  employer  after the Date of  Termination,  or
otherwise.

                  (b) The provisions of this Agreement, and any payment provided
for hereunder,  shall not reduce any amounts  otherwise  payable,  or in any way
diminish the Executive's existing rights, or rights which would accrue solely as
a result of the passage of time, under any Incentive Plan or Securities Plan, or
other contract, plan or arrangement.

<PAGE>

         6.       Binding Effect.

                  (a)  This  Agreement  shall  inure  to the  benefit  of and be
enforceable by the Executive's  personal and legal  representatives,  executors,
administrators,  successors, heirs, distributees,  devisees and legatees. If the
Executive  should die while any amounts are still payable to him hereunder,  all
such amounts, unless otherwise provided herein, shall be paid in accordance with
the terms of this Agreement to the Executive's devisee, legatee, or the designee
or, if there be no such designee, to the Executive's estate.

         7.  Notice.  For  purposes  of this  Agreement,  notices  and all other
communications  provided for in this Agreement  shall be in writing and shall be
deemed  to have been  duly  given  when  delivered  or  mailed by United  States
registered mail, return receipt required, postage prepaid, as follows:

                  If to Company:            Matria Healthcare, Inc.
                                            1850 Parkway Place, 12th Floor
                                            Marietta, Georgia  30067
                                            Attention:  General Counsel

                  If to Executive:  Frank D. Powers
                                            5469 Brooke Ridge Drive
                                            Dunwoody, Georgia  30338

or such other address as either party may have furnished to the other in writing
in  accordance  herewith,  except  that  notices of change of  address  shall be
effective only upon receipt.

         8.  Miscellaneous.  No  provisions  of this  Agreement may be modified,
waived or discharged unless such waiver,  modification or discharge is agreed to
in writing  signed by the Executive  and the Company.  No waiver by either party
hereto at any time of any breach by the other  party  hereto  of, or  compliance
with, any condition or provision of this Agreement to be performed by such other
party shall be deemed a waiver of similar or dissimilar provisions or conditions
at  the  same  or  at  any  prior  or   subsequent   time.   No   agreements  or
representations,  oral or  otherwise,  express or implied,  with  respect to the
subject  matter  hereof  have been made by either  party which are not set forth
expressly in this  Agreement.  This Agreement shall be governed by and construed
in accordance with the laws of the State of Georgia.

         9. Validity.  The invalidity or  unenforceability  of any provisions of
this  Agreement  shall not affect the  validity or  enforceability  of any other
provision of this Agreement, which shall remain in full force and effect.

         10.  Counterparts.  This  Agreement  may be  executed  in  one or  more
counterparts,  each of which shall be deemed to be an original  but all of which
together shall constitute one and the same instrument.
<PAGE>

         12.  Severability;  Modification.  All provisions of this Agreement are
severable  from one  another,  and the  unenforceability  or  invalidity  of any
provision of this Agreement shall not affect the validity or  enforceability  of
the remaining provisions of this Agreement,  but such remaining provisions shall
be  interpreted  and  construed  in such a manner  as to  carry  out  fully  the
intention of the parties.  Should any judicial body  interpreting this Agreement
deem  any  provision  of  this  Agreement  to be  unreasonably  broad  in  time,
territory,  scope or otherwise,  it is the intent and desire of the parties that
such judicial body, to the greatest extent possible,  reduce the breadth of such
provision to the maximum legally  allowable  parameters rather than deeming such
provision totally unenforceable or invalid.

         13.  Confidentiality.  The  Executive  acknowledges  that he or she has
previously  entered  into,  and  continues  to be  bound  by  the  terms  of,  a
Confidentiality Agreement with the Company.

         14. Agreement Not an Employment  Contract.  This Agreement shall not be
deemed to constitute or be deemed  ancillary to an employment  contract  between
the Company and the  Executive,  and nothing  herein shall be deemed to give the
Executive the right to continue in the employ of the Company or to eliminate the
right of the Company to discharge the Executive at any time.


         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement to be
effective as of the date first above written.


                                       MATRIA HEALTHCARE, INC.



                                  By:  _________________________________
                                       Its Chairman of the Board



                                       -----------------------------------
                                       Frank D. Powers
                                       Executive





                             SEVERANCE COMPENSATION
                                       AND
                         RESTRICTIVE COVENANT AGREEMENT


         This Severance  Compensation  and Restrictive  Covenant  Agreement (the
"Agreement") is dated as of April 27, 1999, between Matria  Healthcare,  Inc., a
Delaware corporation (the "Company"), and Yvonne V. Scoggins (the "Executive").

         WHEREAS,  the Board of Directors of the Company has determined  that it
is  appropriate  to reward the Executive for her years of service to the Company
and predecessor companies and encourage the Executive to remain in the Company's
employ;

         NOW, THEREFORE, in consideration of their respective obligations to one
another set forth in this Agreement,  and other good and valuable consideration,
the receipt,  sufficiency and adequacy of which the parties hereby  acknowledge,
the parties to this  Agreement,  intending to be legally bound,  hereby agree as
follows:

         1.       Term.

(a)  The  term of this  Agreement  shall  begin  on April  27,  1999  and  shall
     terminate on April 26, 2002.
         2. Termination of Employment during the Term.

                  (a) The Executive  shall be entitled to the  compensation  and
benefits  provided  in  Section  3  upon  the  termination  of  the  Executive's
employment  with the Company  during the term of this Agreement by the Executive
or by the Company, unless such termination is as a result of (i) the Executive's
death; (ii) the Executive's Disability; (iii) the Executive's termination by the
Company for Cause;  or (iv) the  Executive's  decision to  terminate  employment
other than for Good Reason.

                  (b)  Disability.   The  term  "Disability"  as  used  in  this
Agreement shall mean termination of the Executive's employment by the Company as
a result of the  Executive's  incapacity  due to  physical  or  mental  illness,
provided  that the  Executive  shall have been  absent  from her duties with the
Company on a full-time basis for six  consecutive  months and such absence shall
have continued  unabated for 30 days after Notice of Termination as described in
Section 2(e) is thereafter given to the Executive by the Company.

                  (c) Cause.  The term  "Cause" for  purposes of this  Agreement
shall  mean the  Company's  termination  of the  Executive's  employment  by the
Company on the basis of  criminal  or civil  fraud on the part of the  Executive
involving  a  material  amount of funds of the  Company.  For  purposes  of this



<PAGE>

Agreement only, the  preparation  and filing of fictitious,  false or misleading
claims in  connection  with any  federal,  state or other  third  party  medical
reimbursement  program,  or any other  violation  of any rule or  regulation  in
respect of any federal, state or other third party medical reimbursement program
by the  Company  or any  subsidiary  of  the  Company  shall  not be  deemed  to
constitute "criminal fraud" or "civil fraud".

                  (d) Good Reason. For purposes of this Agreement, "Good Reason"
shall  mean any of the  following  actions  taken  by the  Company  without  the
Executive's express written consent:

(i)  Failure to re-elect the Executive as an officer of the Company,  or removal
     of the Executive as an officer of the Company,  except in  connection  with
     the termination of her employment for Disability or Cause or as a result of
     the Executive's death or by the Executive;

(ii) A reduction in the Executive's base salary as in effect on the date hereof;

(iii)Any  failure by the Company to  continue  in effect any  incentive  plan or
     arrangement (including, without limitation, any bonus or contingent bonus
arrangements and credits and the right to receive performance awards and similar
incentive  compensation benefits) in which the Executive is participating on the
date of this  Agreement  (hereinafter  referred to as "Incentive  Plans") or the
taking of any action by the Company which would adversely affect the Executive's
participation  in any such  Incentive  Plan or reduce the  Executive's  benefits
under any such Incentive Plan,  expressed as a percentage of her base salary, by
more  than  five  percentage  points  in any  fiscal  year  as  compared  to the
immediately preceding fiscal year;

(iv) Any failure by the Company to continue in effect any plan or arrangement to
     receive  securities  of the Company  (including,  without  limitation,  the
     Company's 1981  Incentive  Stock Option Plan,  1983 Incentive  Stock Option
     Plan, 1984 Nonqualified  Stock Option Plan, 1985 Nonqualified  Stock Option
     Plan,  1991  Stock  Option  Plan and 1993  Stock  Option  Plan,  1996 Stock
     Incentive Plan, 1997 Stock
Incentive  Plan,  Employee Stock Purchase Plan and any other plan or arrangement
to receive and exercise stock options,  stock  appreciation  rights,  restricted
stock or grants  thereof) in which the  Executive  is  participating  or has the
right to participate on the date of this Agreement  (hereinafter  referred to as
"Securities  Plans")  or the  taking of any action by the  Company  which  would
adversely  affect the  Executive's  participation  in or  materially  reduce the
Executive's  benefits under any such Securities Plan, provided that a diminution
in the number of option shares granted under any such  Securities Plan shall not
constitute  Good  Reason so long as the  diminution  in total  grants to all key
executives is apportioned ratably among all such key executives;

(v)  Any failure by the Company to allow the  Executive  to  participate  in any
     benefit plan, program or arrangement  (including,  without limitation,  any
     profit  sharing  plan,  group  annuity   contract,   group  life  insurance
     supplement,   or  medical,  dental,  accident  and  disability  plans,  but
     excluding Incentive Plans and
Securities Plans) to the same extent as other key executives of the Company;

(vi) Any failure by the Company to provide the Executive with the number of paid
     vacation  days (or  compensation  therefor at  termination  of  employment)
     accrued to the  Executive  through the Date of  Termination  (as defined in
     Section 2(f) below;
or

<PAGE>

         (vii)  Any purported termination of Executive's employment which is not
effected pursuant to a Notice of Termination satisfying the requirements of
Section 2)e), and for purposes of this Agreement, no such purported termination
shall be effective.

                  (e) Notice of Termination.  Any termination of the Executive's
employment  by the Company for a reason  specified in Section 2(b) or 2(c) shall
be  communicated  to the  Executive  by a  Notice  of  Termination  prior to the
effective date of the termination.  For purposes of this Agreement, a "Notice of
Termination"  shall mean a written  notice  which shall  indicate  whether  such
termination  is for the reason set forth in Section  2(b) or 2(c) and which sets
forth in  reasonable  detail  the facts and  circumstances  claimed to provide a
basis for  termination  of the  Executive's  employment  under the  provision so
indicated.  For purposes of this  Agreement,  no termination of the  Executive's
employment by the Company shall constitute a termination for Disability or Cause
unless such termination is preceded by a Notice of Termination.

                  (f) Date of Termination.  "Date of Termination" shall mean (a)
if the Executive's  employment is terminated by the Company for  Disability,  30
days after a Notice of Termination is given to the Executive  (provided that the
Executive shall not have returned to the  performance of the Executive's  duties
on a  full-time  basis  during  such  30-day  period) or (b) if the  Executive's
employment  is  terminated by the Company or the Executive for any other reason,
the date on which the Executive's termination is effective.

         3.       Compensation and Benefits upon Termination of Employment.

                  (a) If the Company shall terminate the Executive's  employment
other  than  pursuant  to  Section  2(b) or 2(c)  and  Section  2(e),  or if the
Executive shall terminate her employment for Good Reason, then the Company shall
pay to the Executive,  as severance  compensation  and in  consideration  of the
Executive's adherence to the terms of Section 4 hereof, the following:

(i)  On the  Date  of  Termination,  the  Company  shall  become  liable  to the
     Executive  for an amount  equal to two times the  Executive's  annual  base
     compensation  and targeted base bonus on the date of this Agreement,  which
     amount shall be paid to
the  Executive  in cash  on or  before  the  fifth  day  following  the  Date of
Termination.

(ii) For a period of two years following the Date of Termination,  the Executive
     and anyone  entitled  to claim  under or  through  the  Executive  shall be
     entitled to all benefits under the group  hospitalization plan, health care
     plan,  dental care plan,  life or other insurance or death benefit plan, or
     other present or future similar group  employee  benefit plan or program of
     the  Company  for  which  key  executives  are  eligible  at  the  Date  of
     Termination to the same extent and at the
same cost as if the  Executive  had  continued  to be an employee of the Company
during such period.



<PAGE>


(iii)For a period of two years after the Date of Termination,  the Company shall
     allow the  Executive  to utilize  for her  business  and  personal  use any
     Company leased automobile previously furnished to her or an equivalent type
     and  style  of  automobile  and  shall  reimburse  the  Executive  for  the
     maintenance  and repair costs of such  automobile and extend full insurance
     coverage  relating  to  such  automobile  in  favor  of the  Executive,  as
     additional  named insured,  during such two-year period.  In addition,  the
     Executive  shall  be  entitled,  at the  Executive's  sole  discretion,  to
     exercise any option to acquire such automobile  pursuant to the terms which
     may be provided in the lease agreement for the automobile in question.

                  (b) The parties  hereto  agree that the  payments  provided in
Section  3(a) hereof are  reasonable  compensation  in light of the  Executive's
services  rendered  to the  Company  and  in  consideration  of the  Executive's
adherence to the terms of Section 4 hereof.

                  (c) The  payments  provided in Section  3(a) above shall be in
lieu of any other severance  compensation  otherwise  payable to Executive under
the Company's established severance  compensation policies;  provided,  however,
that nothing in this Agreement shall affect or impair  Executive's vested rights
under any other employee benefit plan or policy of the Company.

         4.       Protective Covenants.

                  (a)      Definitions.

                  This   Subsection   sets  forth  the   definition  of  certain
capitalized terms used in Subsections (a) through (f) of this Section 4.

(i)  "Competing  Business"  shall mean a business (other than the Company) that,
     directly or through a controlled  subsidiary or through an  affiliate,  (a)
     develops,  markets and/or sells  computerized  patient record  software for
     obstetricians and/or gynecologists, diabetes supplies, products for uterine
     contraction  monitoring  in the home and/or  products that would be used in
     lieu of or in  competition  with uterine  contraction  monitoring  products
     ("Competing Products"), and/or (b) provides obstetrical home care services,
     including, without limitation,  programs for monitoring patients who are at
     risk of preterm  delivery,  programs for managing  patients  suffering from
     obstetrical  hypertension or diabetes,  infusion therapy services involving
     drugsto control  preterm  labor,nursing  services and maternity  management
          services  for  both  low  and  high  risk  pregnancies,   diabetes  or
          respiratory   disease   management   services,    including,   without
          limitation, patient education, risk screening and stratification, case
          management and clinical services, or cardiac event monitoring services
          ("Competing  Services").  Notwithstanding  the foregoing,  no business
          shall be deemed a "Competing Business" unless,  within at least one of
          the  business's  three most  recently  concluded  fiscal  years,  that
          business,  or a division of that  business,  derived  more than twenty
          percent (20%) of its gross  revenues or more than  $2,000,000 in gross
          revenues from the development, marketing or sale of Competing Products
          and/or the provision of Competing Services
<PAGE>


     (ii) "Competitive  Position"  shall  mean:  (A) the  Executive's  direct or
          indirect  equity  ownership  (excluding  ownership  of less  than  one
          percent (1%) of the  outstanding  common  stock of any  publicly  held
          corporation) or control of any portion of any Competing  Business;  or
          (B) any employment,  consulting,  partnership, advisory, directorship,
          agency,  promotional or independent contractor arrangement between the
          Executive and any  Competing  Business  where the  Executive  performs
          services for the Competing Business substantially similar to those the
          Executive
performed for the Company,  provided,  however,  that the Executive shall not be
deemed to have a Competitive Position solely because of the Executive's services
for a Competing  Business that are not directly related to the sale of Competing
Products or the provision of Competing  Services,  unless more than  thirty-five
percent (35%) of the gross  revenues of the Competing  Business are derived from
the sale of Competing Products and/or the provision of Competing Services.

                           (iii) "Covenant Period" shall mean the period of time
from the date of this Agreement
to the date that is two (2) years after the Date of Termination.

                           (iv)   "Customers"   shall  mean  actual   customers,
clients, referral sources or managed
care organizations or actively sought prospective customers,  clients,  referral
sources or managed care organizations of the Company (A) during the one (1) year
prior to the date of this Agreement and (B) during the Covenant Period.

                           (v)  "Restricted  Territory"  shall  mean the  United
States.

                  (b)  Limitation  on  Competition.   In  consideration  of  the
Company's  entering into this  Agreement,  the Executive  agrees that during the
Covenant  Period,  the Executive will not,  without the prior written consent of
the  Company,  anywhere  within the  Restricted  Territory,  either  directly or
indirectly,  alone or in conjunction with any other party, accept, enter into or
take any action in conjunction with or in furtherance of a Competitive  Position
(other than action to reject an unsolicited offer of a Competitive Position).

                  (c) Limitation on Soliciting  Customers.  In  consideration of
the Company's entering into this Agreement, the Executive agrees that during the
Covenant  Period,  the Executive will not,  without the prior written consent of
the Company,  alone or in conjunction with any other party,  solicit,  divert or
appropriate  or  attempt  to  solicit,  divert  or  appropriate  on  behalf of a
Competing Business with which Executive has a Competitive  Position any Customer
located  in the  Restricted  Territory  (or any other  Customer  with  which the
Executive  had any direct  contact on behalf of the  Company) for the purpose of
providing the Customer or having the Customer  provided with a Competing Product
or Competing Service.

<PAGE>

                  (d) Limitation on Soliciting  Personnel or Other  Parties.  In
consideration  of the  Company's  entering  into this  Agreement,  the Executive
hereby  agrees  that he will not,  without  the  prior  written  consent  of the
Company,  alone or in  conjunction  with any other party,  solicit or attempt to
solicit  any  employee,  consultant,  contractor,  independent  broker  or other
personnel of the Company to terminate,  alter or lessen that party's affiliation
with the  Company  or to violate  the terms of any  agreement  or  understanding
between such employee, consultant, contractor or other person and the Company.

                  (e)  Acknowledgement.  The parties  acknowledge and agree that
the Protective  Covenants are reasonable as to time,  scope and territory  given
the  Company's  need to protect  its trade  secrets  and  confidential  business
information  and  given  the  substantial  payments  and  benefits  to which the
Executive may be entitled pursuant to this Agreement.

                  (f)  Remedies.  The  parties  acknowledge  that any  breach or
threatened breach of a Protective Covenant by the Executive is reasonably likely
to result in irreparable  injury to the Company,  and therefore,  in addition to
all remedies provided at law or in equity, the Executive agrees that the Company
shall be entitled to a temporary restraining order and a permanent injunction to
prevent  a breach or  contemplated  breach of the  Protective  Covenant.  If the
Company seeks an  injunction,  the  Executive  waives any  requirement  that the
Company post a bond or any other security.

         5. No Obligation to Mitigate  Damages;  No Effect on Other  Contractual
Rights.

                  (a) All  compensation  and benefits  provided to the Executive
under this Agreement are in consideration of the Executive's  services  rendered
to the Company and of the Executive's adhering to the terms set forth in Section
4 hereof and the  Executive  shall not be required  to  mitigate  damages or the
amount of any  payment  provided  for under  this  Agreement  by  seeking  other
employment or otherwise,  nor shall the amount of any payment provided for under
this  Agreement be reduced by any  compensation  earned by the  Executive as the
result of  employment  by another  employer  after the Date of  Termination,  or
otherwise.

                  (b) The provisions of this Agreement, and any payment provided
for hereunder,  shall not reduce any amounts  otherwise  payable,  or in any way
diminish the Executive's existing rights, or rights which would accrue solely as
a result of the passage of time, under any Incentive Plan or Securities Plan, or
other contract, plan or arrangement.

         6.       Binding Effect.

                  (a)  This  Agreement  shall  inure  to the  benefit  of and be
enforceable by the Executive's  personal and legal  representatives,  executors,
administrators,  successors, heirs, distributees,  devisees and legatees. If the
Executive  should die while any amounts are still payable to her hereunder,  all
such amounts, unless otherwise provided herein, shall be paid in accordance with
the terms of this Agreement to the Executive's devisee, legatee, or the designee
or, if there be no such designee, to the Executive's estate.
<PAGE>

         7.  Notice.  For  purposes  of this  Agreement,  notices  and all other
communications  provided for in this Agreement  shall be in writing and shall be
deemed  to have been  duly  given  when  delivered  or  mailed by United  States
registered mail, return receipt required, postage prepaid, as follows:

                  If to Company:            Matria Healthcare, Inc.
                                            1850 Parkway Place, 12th Floor
                                            Marietta, Georgia  30067
                                            Attention:  General Counsel

                  If to Executive:  Yvonne V. Scoggins
                                            1249 Fairfield East
                                            Dunwoody, Georgia  30338

or such other address as either party may have furnished to the other in writing
in  accordance  herewith,  except  that  notices of change of  address  shall be
effective only upon receipt.

         8.  Miscellaneous.  No  provisions  of this  Agreement may be modified,
waived or discharged unless such waiver,  modification or discharge is agreed to
in writing  signed by the Executive  and the Company.  No waiver by either party
hereto at any time of any breach by the other  party  hereto  of, or  compliance
with, any condition or provision of this Agreement to be performed by such other
party shall be deemed a waiver of similar or dissimilar provisions or conditions
at  the  same  or  at  any  prior  or   subsequent   time.   No   agreements  or
representations,  oral or  otherwise,  express or implied,  with  respect to the
subject  matter  hereof  have been made by either  party which are not set forth
expressly in this  Agreement.  This Agreement shall be governed by and construed
in accordance with the laws of the State of Georgia.

         9. Validity.  The invalidity or  unenforceability  of any provisions of
this  Agreement  shall not affect the  validity or  enforceability  of any other
provision of this Agreement, which shall remain in full force and effect.

         10.  Counterparts.  This  Agreement  may be  executed  in  one or  more
counterparts,  each of which shall be deemed to be an original  but all of which
together shall constitute one and the same instrument.

         12.  Severability;  Modification.  All provisions of this Agreement are
severable  from one  another,  and the  unenforceability  or  invalidity  of any
provision of this Agreement shall not affect the validity or  enforceability  of
the remaining provisions of this Agreement,  but such remaining provisions shall
be  interpreted  and  construed  in such a manner  as to  carry  out  fully  the
intention of the parties.  Should any judicial body  interpreting this Agreement
deem  any  provision  of  this  Agreement  to be  unreasonably  broad  in  time,
territory,  scope or otherwise,  it is the intent and desire of the parties that
such judicial body, to the greatest extent possible,  reduce the breadth of such
provision to the maximum legally  allowable  parameters rather than deeming such
provision totally unenforceable or invalid.
<PAGE>

         13.  Confidentiality.  The  Executive  acknowledges  that he or she has
previously  entered  into,  and  continues  to be  bound  by  the  terms  of,  a
Confidentiality Agreement with the Company.

         14. Agreement Not an Employment  Contract.  This Agreement shall not be
deemed to constitute or be deemed  ancillary to an employment  contract  between
the Company and the  Executive,  and nothing  herein shall be deemed to give the
Executive the right to continue in the employ of the Company or to eliminate the
right of the Company to discharge the Executive at any time.


         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement to be
effective as of the date first above written.


                                      MATRIA HEALTHCARE, INC.



                                     By:  _________________________________
                                          Its Chairman of the Board


                                     -----------------------------------
                                     Yvonne V. Scoggins
                                     Executive






                                CHANGE IN CONTROL
                             SEVERANCE COMPENSATION
                                       AND
                         RESTRICTIVE COVENANT AGREEMENT


         THIS  SEVERANCE   COMPENSATION  AND  RESTRICTIVE   COVENANT   AGREEMENT
("Agreement") is dated as of April 27, 1999 between MATRIA  HEALTHCARE,  INC., a
Delaware corporation (the "Company"), and DONALD R. MILLARD (the "Executive").

         WHEREAS,  the  Company,  has  determined  that  it  is  appropriate  to
reinforce and encourage the continued attention and dedication of members of the
Company's management,  including the Executive, to their assigned duties without
distraction in potentially disturbing circumstances arising from the possibility
of a Change in Control (as hereinafter defined) of the Company; and

         WHEREAS,  the severance benefits payable by the Company to Executive as
provided  herein  are  in  part  intended  to  ensure  that  Executive  receives
reasonable   compensation  given  the  specific   circumstances  of  Executive's
employment history with the Company;

         NOW, THEREFORE, in consideration of their respective obligations to one
another set forth in this Agreement,  and other good and valuable consideration,
the receipt,  sufficiency and adequacy of which the parties hereby  acknowledge,
the parties to this  Agreement,  intending to be legally bound,  hereby agree as
follows:

         1. Term. This Agreement shall terminate,  except to the extent that any
obligation of the Company  hereunder  remains  unpaid as of such time,  upon the
earliest  of (i) April 26,  2002 if a Change in Control of the  Company  has not
occurred  between  the  date  hereof  and  April  26,  2002;  (ii)  the  Date of
Termination  (as  hereinafter  defined) of the  Executive's  employment with the
Company as a result of the Executive's death,  Disability (as defined in Section
3(b)) or Retirement (as defined in Section  3(c)),  by the Company for Cause (as
defined  in Section  3(d)) or by the  Executive  other than for Good  Reason (as
defined  in Section  3(e));  or (iii)  three  years from the date of a Change in
Control if the Executive's  employment with the Company has not terminated as of
such time.

         2.  Change in  Control.  For  purposes  of this  Agreement,  "Change in
Control"  shall mean changes in the ownership of a  corporation,  changes in the
effective  control of a  corporation,  changes  in  ownership  of a  substantial
portion of a corporation's  assets and a disposition of a substantial portion of
a corporation's assets, all as defined below:

         (a) A change in the ownership of a corporation  occurs on the date that
any one person, or more than one person acting as a group, acquires ownership of
stock of that  corporation  which,  together  with stock held by such  person or
group,  represents  more than fifty percent (50%) of the total fair market value
or total  voting  power of the stock of such  corporation.  An  increase  in the
percentage of stock owned by any one person,  or persons acting as a group, as a
result of a transaction in which the corporation  acquires its stock in exchange
for property will be treated as an acquisition of stock.


<PAGE>


         (b) A change in the effective  control of a  corporation  occurs on the
date that  either:  any one  person,  or more than one person  acting as a group
becomes  the  beneficial  owner of stock of the  corporation  possessing  twenty
percent  (20%)  or  more  of the  total  voting  power  of  the  stock  of  such
corporation; or a majority of members of the corporation's board of directors is
replaced during any 24 month period by directors  whose  appointment or election
is not endorsed by at least two-thirds (2/3) of the members of the corporation's
board of directors who were  directors  prior to the date of the  appointment or
election of the first of such new directors.

         (c)  A  change  in  the  ownership  of  a  substantial   portion  of  a
corporation's  assets  occurs on the date that any one person,  or more than one
person acting as a group,  acquires (or has acquired  during the 12 month period
ending on the date of the most  recent  acquisition  by such  person or persons)
assets from the corporation that have a total fair market value equal to or more
than  one-half  (1/2) of the total fair market value of all of the assets of the
corporation immediately prior to such acquisition or acquisitions.  The transfer
of assets by a  corporation  is not treated as a change in the ownership of such
assets if the  assets  are  transferred:  to a  shareholder  of the  corporation
(immediately  before the asset  transfer)  in  exchange  for such  shareholder's
capital stock of the corporation having a fair market value  approximately equal
to the fair market value of such assets; or to an entity, fifty percent (50%) or
more of the  total  value  or  voting  power  of which  is  owned,  directly  or
indirectly, by the corporation.

         (d) A disposition of a substantial  portion of a  corporation's  assets
occurs  on the date  that  the  corporation  transfers  assets  by sale,  lease,
exchange, distribution to shareholders,  assignment to creditors, foreclosure or
otherwise,  in a transaction or  transactions  not in the ordinary course of the
corporation's  business (or has made such  transfers  during the 12 month period
ending on the date of the most recent transfer of assets) that have a total fair
market value equal to or more than one-half (1/2) of the total fair market value
of all of the assets of the corporation as of the date immediately  prior to the
first such transfer or transfers. The transfer of assets by a corporation is not
treated as a disposition of a substantial portion of the corporation's assets if
the assets are  transferred  to an entity,  fifty  percent  (50%) or more of the
total value or voting power of which is owned,  directly or  indirectly,  by the
corporation.

For purposes of the provision of this  Agreement  defining  "Change in Control,"
(i) references to the Company in this Agreement include the Delaware corporation
known as Matria Healthcare,  Inc. as of the date of execution of this Agreement,
and any corporation  which is the legal successor to such  corporation by virtue
of merger or share exchange;  and (ii) the terms  "person,"  "acting as a group"
and  "ownership"  shall have the  meanings  prescribed  in Sections  3(a)(9) and
13(d)(3) of the  Securities  Exchange  Act of 1934,  as amended,  and Rule 13d-3
promulgated thereunder;  provided, however, that in any merger, consolidation or
share exchange in which less than fifty percent (50%) of the outstanding  voting
securities  of the Company or its successor  corporation  are held by the former
shareholders  of the  Company,  the  shareholders  of the other  parties  to the
transaction shall be deemed to have acted as a group that acquired  ownership of
more than  fifty  percent  (50%) of the  outstanding  voting  securities  of the
Company, resulting in a change in ownership under Section 2(a) above.



<PAGE>


         3.       Termination Following Change in Control.

                  (a) If the  Executive  is still an  employee of the Company at
the time of a  Change  in  Control,  the  Executive  shall  be  entitled  to the
compensation and benefits provided in Section 4 upon the subsequent  termination
of the  Executive's  employment  with the  Company  by the  Executive  or by the
Company  during the term of this  Agreement,  unless  such  termination  is as a
result of (i) the Executive's death; (ii) the Executive's Disability;  (iii) the
Executive's  Retirement;  (iv) the  Executive's  termination  by the Company for
Cause; or (v) the Executive's  decision to terminate  employment  other than for
Good Reason.

                  (b)  Disability.   The  term  "Disability"  as  used  in  this
Agreement shall mean termination of the Executive's employment by the Company as
a result of the  Executive's  incapacity  due to  physical  or  mental  illness,
provided  that the  Executive  shall have been  absent  from his duties with the
Company on a full-time basis for six  consecutive  months and such absence shall
have continued  unabated for 30 days after Notice of Termination as described in
Section 3(f) is thereafter given to the Executive by the Company.

                  (c)  Retirement.   The  term  "Retirement"  as  used  in  this
Agreement shall mean  termination of the  Executive's  employment by the Company
based on the Executive's  having attained age 65 or such later retirement age as
shall have been established  pursuant to a written agreement between the Company
and  the  Executive.  Termination  of  Executive's  employment  at a  time  when
Executive is eligible to receive benefits under the Company's Retirement Benefit
Award or the Company's  Protective  Umbrella for Lifelong  Security of Employees
Program shall not constitute  Retirement  unless  Executive  shall have attained
such age.

                  (d) Cause.  The term  "Cause" for  purposes of this  Agreement
shall mean the Company's termination of the Executive's  employment on the basis
of  criminal or civil  fraud on the part of the  Executive  involving a material
amount of funds of the Company.  Notwithstanding  the  foregoing,  the Executive
shall not be deemed to have been  terminated  for Cause  unless and until  there
shall have been  delivered to the Executive a copy of a resolution  duly adopted
by the affirmative vote of not less than three-quarters of the entire membership
of the  Company's  Board of  Directors at a meeting of the Board called and held
for such purpose  (after  reasonable  notice to the Executive and an opportunity
for the Executive, together with the Executive's counsel, to be heard before the
Board)  finding that in the good faith  opinion of the Board the  Executive  was
guilty of  conduct  set forth in the first  sentence  of this  Section  3(d) and
specifying  the  particulars  thereof in detail.  For purposes of this Agreement
only, the  preparation and filing of fictitious,  false or misleading  claims in
connection  with any federal,  state or other third party medical  reimbursement
program,  or any other  violation  of any rule or  regulation  in respect of any
federal, state or other third party medical reimbursement program by the Company
or any  subsidiary of the Company  shall not be deemed to  constitute  "criminal
fraud" or "civil fraud".

                  (e) Good Reason. For purposes of this Agreement, "Good Reason"
shall  mean any of the  following  actions  taken  by the  Company  without  the
Executive's express written consent:



<PAGE>

     (i)  The assignment to the Executive by the Company of duties  inconsistent
          with,  or a material  adverse  alteration  of the powers and functions
          associated with, the Executive's  position,  duties,  responsibilities
          and  status  with the  Company  prior to a Change  in  Control,  or an
          adverse change in the Executive's titles or offices as in effect prior
          to a Change in Control,  or any removal of the  Executive  from or any
          failure to re-elect the Executive to any of such positions,  except in
          connection  with the  termination of his  employment  for  Disability,
          Retirement or Cause or as a result of the Executive's  death or by the
          Executive other than for Good Reason;

     (ii) A reduction  in the  Executive's  base salary as in effect on the date
          hereof or as the same may be  increased  from time to time  during the
          term of this Agreement or the Company's failure to increase (within 12
          months  of  the   Executive's   last  increase  in  base  salary)  the
          Executive's  base salary  after a Change in Control in an amount which
          at least equals,  on a percentage basis, the average annual percentage
          increase  in base  salary for all  corporate  officers  of the Company
          effected in the preceding 36 months;

     (iii)Any failure by the  Company to  continue  in effect any benefit  plan,
          program or  arrangement  (including,  without  limitation,  any profit
          sharing plan, group annuity contract, group life insurance supplement,
          or  medical,  dental,  accident  and  disability  plans)  in which the
          Executive  was  eligible  to  participate  at the time of a Change  in
          Control (hereinafter referred to as "Benefit Plans"), or the taking of
          any action by the Company which would adversely affect the Executive's
          participation in or materially  reduce the Executive's  benefits under
          any such Benefit  Plan,  unless a comparable  substitute  Benefit Plan
          shall be made available to the Executive,  or deprive the Executive of
          any fringe benefit enjoyed by the Executive at the time of a Change in
          Control;

     (iv) Any failure by the Company to continue in effect any incentive plan or
          arrangement  (including,  without limitation,  any bonus or contingent
          bonus  arrangements  and credits and the right to receive  performance
          awards  and  similar  incentive  compensation  benefits)  in which the
          Executive is  participating at the time of a Change in Control (or any
          other plans or arrangements  providing him with substantially  similar
          benefits) (hereinafter referred to as "Incentive Plans") or the taking
          of  any  action  by the  Company  which  would  adversely  affect  the
          Executive's  participation  in any such  Incentive  Plan or reduce the
          Executive's  benefits  under any such Incentive  Plan,  expressed as a
          percentage of his base salary,  by more than five percentage points in
          any fiscal year as compared to the immediately  preceding fiscal year,
          or any action to reduce  Executive's  bonuses under any Incentive Plan
          by more  than  20% of the  average  annual  bonus  previously  paid to
          Executive with respect to the preceding three fiscal years;
\
     (v)  Any  failure  by the  Company  to  continue  in  effect  any  plan  or
          arrangement to receive securities of the Company  (including,  without
          limitation,  the Company's 1997 Stock Incentive  Plan,  Employee Stock
          Purchase  Plan  and any  other  plan or  arrangement  to  receive  and
          exercise stock options, stock appreciation rights, restricted stock or
          grants  thereof) in which the  Executive is  participating  or has the
          right to  participate  in prior to a Change  in  Control  (or plans or
          arrangements   providing  him  with  substantially  similar  benefits)
          (hereinafter  referred to as "Securities  Plans") or the taking of any
          action by the Company  which would  adversely  affect the  Executive's
          participation in or materially  reduce the Executive's  benefits under
          any such Securities Plan,  unless a comparable  substitute  Securities
          Plan shall be made  available to the  Executive;

<PAGE>

  (vi) A relocation of
          the Company's principal executive offices to a location more
than ten (10) miles outside of Marietta,  Georgia, or the Executive's relocation
to any place other than the Company's  principal  executive offices,  except for
required  travel  by  the  Executive  on the  Company's  business  to an  extent
substantially  consistent  with  the  Executive's  business  travel  obligations
immediately prior to a Change in Control;

     (vii)Any failure by the Company to provide  the  Executive  with the number
          of paid  vacation days (or  compensation  therefor at  termination  of
          employment)  accrued to the Executive through the Date of Termination,
          together  with any earned but unused  vacation  days for the  vacation
          year in question;

     (viii) Any  material  breach  by the  Company  of  any  provision  of  this
          Agreement;

     (ix) Any failure by the Company to obtain the  assumption of this Agreement
          by any successor or assign of the Company  effected in accordance with
          the provisions of Section 7(a) hereof;

     (x)  Any purported  termination of the Executive's  employment which is not
          effected   pursuant  to  a  Notice  of   Termination   satisfying  the
          requirements of Section 3(f), and for purposes of this  Agreement,  no
          such purported termination shall be effective; or


                           (xi) Any proposal or request by the Company after the
Effective Date to require that
the Executive enter into a non-competition  agreement with the Company where the
terms of such  agreement  as to its scope or duration are greater than the terms
set forth in Section 5 hereof .

                  (f) Notice of Termination.  Any termination of the Executive's
employment by the Company for a reason  specified in Section 3(b),  3(c) or 3(d)
shall be communicated  to the Executive by a Notice of Termination  prior to the
effective date of the termination.  For purposes of this Agreement, a "Notice of
Termination"  shall mean a written  notice  which shall  indicate  whether  such
termination is for the reason set forth in Section 3(b),  3(c) or 3(d) and which
sets forth in reasonable detail the facts and circumstances claimed to provide a
basis for  termination  of the  Executive's  employment  under the  provision so
indicated.  For purposes of this  Agreement,  no termination of the  Executive's
employment  by the  Company  shall  constitute  a  termination  for  Disability,
Retirement  or  Cause  unless  such  termination  is  preceded  by a  Notice  of
Termination.

                  (g) Date of Termination.  "Date of Termination" shall mean (a)
if the Executive's  employment is terminated by the Company for  Disability,  30
days after a Notice of Termination is given to the Executive  (provided that the
Executive shall not have returned to the  performance of the Executive's  duties
on a  full-time  basis  during  such  30-day  period) or (b) if the  Executive's
employment  is  terminated by the Company or the Executive for any other reason,
the date on which the  Executive's  termination is effective;  provided that, if
within 30 days after any Notice of  Termination is given to the Executive by the
Company the Executive  notifies the Company that a dispute exists concerning the
termination,  the Date of  Termination  shall be the date the dispute is finally
determined  whether by mutual  agreement by the parties or upon final  judgment,
order or  decree  of a court of  competent  jurisdiction  (the  time for  appeal
therefrom having expired and no appeal having been perfected).

<PAGE>

         4.       Compensation and Benefits upon Termination of Employment.

                  (a) If the Company shall terminate the Executive's  employment
after a Change in Control other than pursuant to Section 3(b),  3(c) or 3(d) and
Section 3(f),  or if the  Executive  shall  terminate  his  employment  for Good
Reason, then the Company shall pay to the Executive,  as severance  compensation
and in  consideration  of the  Executive's  adherence  to the terms of Section 5
hereof, the following:

     (1)  On the Date of  Termination,  the Company  shall become  liable to the
          Executive  for an amount equal to three times the  Executive's  annual
          base compensation and targeted base bonus on the date of the Change in
          Control,  which  amount  shall be paid to the  Executive in cash on or
          before the fifth day following the Date of Termination.

  (2)  For a period of three years  following  the Date of  Termination,  the
          Executive and anyone  entitled to claim under or through the Executive
          shall be  entitled  to all  benefits  under the group  hospitalization
          plan,  health care plan,  dental care plan, life or other insurance or
          death benefit plan, or other present or future  similar group employee
          benefit  plan or program of the Company for which key  executives  are
          eligible at the date of a Change in Control,  to the same extent as if
          the Executive  had  continued to be an employee of the Company  during
          such  period  and such  benefits  shall,  to the extent not fully paid
          under any such plan or program, be paid by the Company.

     (3)  For a period of three years after the Date of Termination, the Company
          shall allow the Executive to utilize for his business and personal use
          any  Company  leased  automobile  previously  furnished  to  him or an
          equivalent  type and  style of  automobile  and  shall  reimburse  the
          Executive for the  maintenance and repair costs of such automobile and
          extend full insurance coverage relating to such automobile in favor of
          the Executive,  as additional  named insured,  during such  three-year
          period.  In  addition,   the  Executive  shall  be  entitled,  at  the
          Executive's  sole  discretion,  to exercise any option to acquire such
          automobile  pursuant  to the terms  which may be provided in the lease
          agreement for the automobile in question.

                  (b) The parties  hereto  agree that the  payments  provided in
Section  4(a) hereof are  reasonable  compensation  in light of the  Executive's
services  rendered  to the  Company  and  in  consideration  of the  Executive's
adherence  to the terms of Section 5 hereof.  Neither  party  shall  contest the
payment of such benefits as  constituting an "excess  parachute  payment" within
the meaning of Section  280G(b)(1)  of the Code. In the event that the Executive
becomes  entitled to the  compensation  and  benefits  described in Section 4(a)
hereof (the "Compensation Payments") and the Company has determined,  based upon
the advise of tax counsel  selected by the  Company's  independent  auditors and

<PAGE>

acceptable to the Executive, that, as a result of such Compensation Payments and
any other  benefits or payments  required  to be taken into  account  under Code
Section 280G(b)(2) ("Parachute  Payments"),  any of such Parachute Payments must
be reported by the Company as "excess parachute  payments" and are therefore not
deductible  by the Company,  the Company  shall pay to the Executive at the time
specified in Section 4(a) above an additional  amount (the  "Gross-Up  Payment")
such that the net amount  retained by the Executive,  after  deduction of any of
the tax imposed on the  Executive by Section 4999 of the Code (the "Excise Tax")
and any  Federal,  state and local  income tax and Excise Tax upon the  Gross-Up
Payment,  shall be  equal  to the  Parachute  Payments  determined  prior to the
application  of this  paragraph.  The  value  of any  non-cash  benefits  or any
deferred  payment or benefit shall be  determined  by the Company's  independent
auditors.  For purposes of determining the amount of the Gross-Up  Payment,  the
Executive  shall be deemed to pay Federal  income taxes at the highest  marginal
rate of Federal  income  taxation  in the  calendar  year in which the  Gross-Up
Payment is to be made and state and local income  taxes at the highest  marginal
rates of taxation in the state and locality of the Executive's  residence on the
Date of Termination,  net of the maximum reduction in Federal income taxes which
could be obtained  from  deduction of such state and local  taxes.  In the event
that the Excise Tax payable by the  Executive is  subsequently  determined to be
less than the  amount,  if any,  taken  into  account  hereunder  at the time of
termination  of the  Executive's  employment,  the Executive  shall repay to the
Company at the time that the amount of such  reduction  in Excise Tax is finally
determined the portion of the Gross-Up  Payment  attributable  to such reduction
plus  interest  on the  amount of such  repayment  at the rate  provided  for in
Section  1274(b)(2)(B) of the Code ("Repayment  Amount").  In the event that the
Excise Tax payable by the Executive is determined to exceed the amount,  if any,
taken into account  hereunder at the time of the  termination of the Executive's
employment  (including by reason of any payment the existence or amount of which
cannot be  determined  at the time of the Gross-Up  Payment),  the Company shall
make an additional Gross-Up Payment in respect of such excess (plus any interest
and penalty payable with respect to such excess)  immediately  prior to the time
that the amount of such excess is required to be paid by Executive  ("Additional
Gross-up"),  such that the net amount retained by the Executive, after deduction
of any Excise Tax on the  Parachute  Payments and any  Federal,  state and local
income tax and Excise Tax upon the Additional  Gross-Up Payment,  shall be equal
to the Parachute Payments determined prior to the application of this paragraph.
The obligation to pay any Repayment  Amount or Additional  Gross-up shall remain
in effect under this  Agreement for the entire period during which the Executive
remains  liable for the  Excise  Tax,  including  the  period  during  which any
applicable statute of limitation remains open.

                  (c) The  payments  provided in Section  4(a) above shall be in
lieu of any other severance  compensation  otherwise  payable to Executive under
the  Company's  established  severance  compensation  policies  and,  unless the
Executive elects, that certain Severance  Compensation and Restrictive  Covenant
Agreement of even date between the Executive and the Company; provided, however,
that nothing in this Agreement shall affect or impair  Executive's vested rights
under any other employee benefit plan or policy of the Company.

                  (d) Unless the Company  determines that any Parachute Payments
made  hereunder  must be reported as "excess  parachute  payments" in accordance
with the third  sentence  of Section  4(b) above,  neither  party shall file any
return  taking the position  that the payment of such  benefits  constitutes  an
"excess parachute payment" within the meaning of Section 280G(b)(1) of the Code.
If the Internal Revenue Service proposes an assessment of Excise Tax against the
Executive  in excess of the  amount,  if any,  taken  into  account  at the time
specified in Section 4(a),  then, if the Company  notifies  Executive in writing

that the Company  elects to contest such  assessment at its expense,  unless the
Executive waives the right to an Additional Gross-Up Payment,  the Executive (i)
shall in good faith  cooperate  with the  Company in  contesting  such  proposed
assessment;  and (ii) such Executive  shall not settle such contest  without the
written  consent of the Company.  Any such contest  shall be  controlled  by the
Company, provided, however, that the Executive may participate in such contest.

         5.       Protective Covenants.

                  (a)      Definitions.

                  This   Subsection   sets  forth  the   definition  of  certain
capitalized terms used in Subsections (a) through (f) of this Section 4.

     (i)  "Competing  Business"  shall mean a business  (other than the Company)
          that,  directly  or  through a  controlled  subsidiary  or  through an
          affiliate,  (a) develops,  markets and/or sells  computerized  patient
          record  software  for  obstetricians  and/or  gynecologists,  diabetes
          supplies,  products  for uterine  contraction  monitoring  in the home
          and/or  products that would be used in lieu of or in competition  with
          uterine contraction monitoring products ("Competing Products"), and/or
          (b)  provides  obstetrical  home  care  services,  including,  without
          limitation,  programs  for  monitoring  patients  who  are at  risk of
          preterm  delivery,  programs  for  managing  patients  suffering  from
          obstetrical  hypertension  or  diabetes,   infusion  therapy  services
          involving  drugs  to  control  preterm  labor,  nursing  services  and
          maternity  management services for both low and high risk pregnancies,
          diabetes  or  respiratory  disease  management  services,   including,
          without   limitation,    patient   education,   risk   screening   and
          stratification,  case  management  and clinical  services,  or cardiac
          event monitoring services ("Competing Services").  Notwithstanding the
          foregoing,  no business shall be deemed a "Competing Business" unless,
          within at least one of the  business's  three most recently  concluded
          fiscal years, that business,  or a division of that business,  derived
          more than  twenty  percent  (20%) of its gross  revenues  or more than
          $2,000,000 in gross revenues from the  development,  marketing or sale
          of Competing Products and/or the provision of Competing Services.

 (ii)
          "Competitive  Position"  shall  mean:  (A) the  Executive's  direct or
          indirect equity
ownership  (excluding ownership of less than one percent (1%) of the outstanding
common stock of any publicly held  corporation) or control of any portion of any
Competing Business; or (B) any employment,  consulting,  partnership,  advisory,
directorship,  agency, promotional or independent contractor arrangement between
the Executive and any Competing  Business where the Executive  performs services
for  the  Competing  Business  substantially  similar  to  those  the  Executive
performed for the Company,  provided,  however,  that the Executive shall not be
deemed to have a Competitive Position solely because of the Executive's services
for a Competing  Business that are not directly related to the sale of Competing
Products or the provision of Competing  Services,  unless more than  thirty-five
percent (35%) of the gross  revenues of the Competing  Business are derived from
the sale of Competing Products and/or the provision of Competing Services.

                           (iii) "Covenant Period" shall mean the period of time
from the date of this Agreement
to the date that is two (2) years after the Date of Termination.



<PAGE>


                           (iv)   "Customers"   shall  mean  actual   customers,
clients, referral sources or managed
care organizations or actively sought prospective customers,  clients,  referral
sources or managed care organizations of the Company (A) during the one (1) year
prior to the date of this Agreement and (B) during the Covenant Period.

                           (v)  "Restricted  Territory"  shall  mean the  United
States.

                  (b)  Limitation  on  Competition.   In  consideration  of  the
Company's  entering into this  Agreement,  the Executive  agrees that during the
Covenant  Period,  the Executive will not,  without the prior written consent of
the  Company,  anywhere  within the  Restricted  Territory,  either  directly or
indirectly,  alone or in conjunction with any other party, accept, enter into or
take any action in conjunction with or in furtherance of a Competitive  Position
(other than action to reject an unsolicited offer of a Competitive Position).

                  (c) Limitation on Soliciting  Customers.  In  consideration of
the Company's entering into this Agreement, the Executive agrees that during the
Covenant  Period,  the Executive will not,  without the prior written consent of
the Company,  alone or in conjunction with any other party,  solicit,  divert or
appropriate  or  attempt  to  solicit,  divert  or  appropriate  on  behalf of a
Competing Business with which Executive has a Competitive  Position any Customer
located  in the  Restricted  Territory  (or any other  Customer  with  which the
Executive  had any direct  contact on behalf of the  Company) for the purpose of
providing the Customer or having the Customer  provided with a Competing Product
or Competing Service.

                  (d) Limitation on Soliciting  Personnel or Other  Parties.  In
consideration  of the  Company's  entering  into this  Agreement,  the Executive
hereby  agrees  that he will not,  without  the  prior  written  consent  of the
Company,  alone or in  conjunction  with any other party,  solicit or attempt to
solicit  any  employee,  consultant,  contractor,  independent  broker  or other
personnel of the Company to terminate,  alter or lessen that party's affiliation
with the  Company  or to violate  the terms of any  agreement  or  understanding
between such employee, consultant, contractor or other person and the Company.

                  (e)  Acknowledgement.  The parties  acknowledge and agree that
the Protective  Covenants are reasonable as to time,  scope and territory  given
the  Company's  need to protect  its trade  secrets  and  confidential  business
information  and  given  the  substantial  payments  and  benefits  to which the
Executive may be entitled pursuant to this Agreement.

                  (f)  Remedies.  The  parties  acknowledge  that any  breach or
threatened breach of a Protective Covenant by the Executive is reasonably likely
to result in irreparable  injury to the Company,  and therefore,  in addition to
all remedies provided at law or in equity, the Executive agrees that the Company
shall be entitled to a temporary restraining order and a permanent injunction to
prevent  a breach or  contemplated  breach of the  Protective  Covenant.  If the
Company seeks an  injunction,  the  Executive  waives any  requirement  that the
Company post a bond or any other security.



<PAGE>

         6. No Obligation to Mitigate  Damages;  No Effect on Other  Contractual
Rights.

                  (a) All  compensation  and benefits  provided to the Executive
under this Agreement are in consideration of the Executive's  services  rendered
to the Company and of the Executive's adhering to the terms set forth in Section
5 hereof and the  Executive  shall not be required  to  mitigate  damages or the
amount of any  payment  provided  for under  this  Agreement  by  seeking  other
employment or otherwise,  nor shall the amount of any payment provided for under
this  Agreement be reduced by any  compensation  earned by the  Executive as the
result of  employment  by another  employer  after the Date of  Termination,  or
otherwise.

                  (b) The provisions of this Agreement, and any payment provided
for hereunder,  shall not reduce any amounts  otherwise  payable,  or in any way
diminish the Executive's existing rights, or rights which would accrue solely as
a result of the  passage of time,  under any  Benefit  Plan,  Incentive  Plan or
Securities Plan, employment agreement or other contract, plan or arrangement.

         7. Successor to the Company.

                  (a) The Company will require any successor or assign  (whether
direct or indirect, by purchase,  merger,  consolidation or otherwise) to all or
substantially all of the business and/or assets of the Company,  by agreement in
form and substance  satisfactory  to the  Executive,  expressly,  absolutely and
unconditionally to assume and agree to perform this Agreement in the same manner
and to the same extent  that the  Company  would be required to perform it if no
such  succession  or assignment  had taken place.  Any failure of the Company to
obtain such  agreement  prior to the  effectiveness  of any such  succession  or
assignment  shall be a material  breach of this  Agreement and shall entitle the
Executive to terminate the  Executive's  employment for Good Reason.  As used in
this Agreement, "Company" shall mean the Company as hereinbefore defined and any
successor  or assign to its  business  and/or  assets  as  aforesaid,  including
without  limitation,  the Surviving Company in the Merger. If at any time during
the term of this  Agreement  the  Executive  is  employed by any  corporation  a
majority  of the  voting  securities  of  which is then  owned  by the  Company,
"Company" as used in Sections 3, 4, 12 and 14 hereof  shall in addition  include
such  employer.  In such event,  the  Company  agrees that it shall pay or shall
cause such employer to pay any amounts owed to the Executive pursuant to Section
4 hereof.

                  (b)  This  Agreement  shall  inure  to the  benefit  of and be
enforceable by the Executive's  personal and legal  representatives,  executors,
administrators,  successors, heirs, distributees,  devisees and legatees. If the
Executive  should die while any amounts are still payable to him hereunder,  all
such amounts, unless otherwise provided herein, shall be paid in accordance with
the terms of this Agreement to the Executive's devisee, legatee, or the designee
or, if there be no such designee, to the Executive's estate.

         8.  Notice.  For  purposes  of this  Agreement,  notices  and all other
communications  provided for in this Agreement  shall be in writing and shall be
deemed  to have been  duly  given  when  delivered  or  mailed by United  States
registered mail, return receipt required, postage prepaid, as follows:


<PAGE>

                  If to Company:
                           Matria Healthcare, Inc.
                           1850 Parkway Place, 12th Floor
                           Marietta, Georgia  30067
                           Attention:  General Counsel

                  If to Executive:
                           Donald R. Millard
                           3266 Hunterdon Way
                           Marietta, Georgia  30067


or such other address as either party may have furnished to the other in writing
in  accordance  herewith,  except  that  notices of change of  address  shall be
effective only upon receipt.

         9.  Miscellaneous.  No  provisions  of this  Agreement may be modified,
waived or discharged unless such waiver,  modification or discharge is agreed to
in writing  signed by the Executive  and the Company.  No waiver by either party
hereto at any time of any breach by the other  party  hereto  of, or  compliance
with, any condition or provision of this Agreement to be performed by such other
party shall be deemed a waiver of similar or dissimilar provisions or conditions
at the same or at any prior or subsequent  time.  Neither this Agreement nor the
Merger  shall  diminish  or waive in any way the rights of  Executive  under the
Prior  Agreement,  which as  amended by this  Agreement,  shall  continue  to be
applicable to Executive's  employment by the Surviving Company after the Merger.
No agreements or representations,  oral or otherwise,  express or implied,  with
respect to the subject  matter  hereof have been made by either  party which are
not set forth expressly in this  Agreement.  This Agreement shall be governed by
and construed in accordance with the laws of the State of Georgia.

         10. Validity.  The invalidity or  unenforceability of any provisions of
this  Agreement  shall not affect the  validity or  enforceability  of any other
provision of this Agreement, which shall remain in full force and effect.

         11.  Counterparts.  This  Agreement  may be  executed  in  one or  more
counterparts,  each of which shall be deemed to be an original  but all of which
together shall constitute one and the same instrument.

         12.  Legal Fees and  Expenses.  The  Company  shall pay all legal fees,
expenses  and  damages  which  the  Executive  may  incur  as a  result  of  the
Executive's  instituting legal action to enforce his rights hereunder, or in the
event the Company  contests  the  validity,  enforceability  or the  Executive's
interpretation of, or determinations under, this Agreement.  If the Executive is
the prevailing party or recovers any damages in such legal action, the Executive
shall be entitled to receive in addition thereto  pre-judgment and post-judgment
interest on the amount of such damages.



<PAGE>


         13.  Severability;  Modification.  All provisions of this Agreement are
severable  from one  another,  and the  unenforceability  or  invalidity  of any
provision of this Agreement shall not affect the validity or  enforceability  of
the remaining provisions of this Agreement,  but such remaining provisions shall
be  interpreted  and  construed  in such a manner  as to  carry  out  fully  the
intention of the parties.  Should any judicial body  interpreting this Agreement
deem  any  provision  of  this  Agreement  to be  unreasonably  broad  in  time,
territory,  scope or otherwise,  it is the intent and desire of the parties that
such judicial body, to the greatest extent possible,  reduce the breadth of such
provision to the maximum legally  allowable  parameters rather than deeming such
provision totally unenforceable or invalid.

         14. Confidentiality.  The Executive acknowledges that he has previously
entered  into,  and  continues  to be bound by the terms  of, a  Confidentiality
Agreement with the Company.

         15. Agreement Not an Employment  Contract.  This Agreement shall not be
deemed to constitute or be deemed  ancillary to an employment  contract  between
the Company and the  Executive,  and nothing  herein shall be deemed to give the
Executive the right to continue in the employ of the Company or to eliminate the
right of the Company to discharge the Executive at any time.


         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement to be
effective as of the date first above written.


                               MATRIA HEALTHCARE, INC.



                          By:      ___________________________________




                              -----------------------------------------
                              Executive







                                CHANGE IN CONTROL
                             SEVERANCE COMPENSATION
                                       AND
                         RESTRICTIVE COVENANT AGREEMENT


         THIS  SEVERANCE   COMPENSATION  AND  RESTRICTIVE   COVENANT   AGREEMENT
("Agreement") is dated as of April 27, 1999 between MATRIA  HEALTHCARE,  INC., a
Delaware corporation (the "Company"), and FRANK D. POWERS (the "Executive").

         WHEREAS,  the  Company,  has  determined  that  it  is  appropriate  to
reinforce and encourage the continued attention and dedication of members of the
Company's management,  including the Executive, to their assigned duties without
distraction in potentially disturbing circumstances arising from the possibility
of a Change in Control (as hereinafter defined) of the Company; and

         WHEREAS,  the severance benefits payable by the Company to Executive as
provided  herein  are  in  part  intended  to  ensure  that  Executive  receives
reasonable   compensation  given  the  specific   circumstances  of  Executive's
employment history with the Company;

         NOW, THEREFORE, in consideration of their respective obligations to one
another set forth in this Agreement,  and other good and valuable consideration,
the receipt,  sufficiency and adequacy of which the parties hereby  acknowledge,
the parties to this  Agreement,  intending to be legally bound,  hereby agree as
follows:

         1. Term. This Agreement shall terminate,  except to the extent that any
obligation of the Company  hereunder  remains  unpaid as of such time,  upon the
earliest  of (i) April 26,  2002 if a Change in Control of the  Company  has not
occurred  between  the  date  hereof  and  April  26,  2002;  (ii)  the  Date of
Termination  (as  hereinafter  defined) of the  Executive's  employment with the
Company as a result of the Executive's death,  Disability (as defined in Section
3(b)) or Retirement (as defined in Section  3(c)),  by the Company for Cause (as
defined  in Section  3(d)) or by the  Executive  other than for Good  Reason (as
defined  in Section  3(e));  or (iii)  three  years from the date of a Change in
Control if the Executive's  employment with the Company has not terminated as of
such time.

         2.  Change in  Control.  For  purposes  of this  Agreement,  "Change in
Control"  shall mean changes in the ownership of a  corporation,  changes in the
effective  control of a  corporation,  changes  in  ownership  of a  substantial
portion of a corporation's  assets and a disposition of a substantial portion of
a corporation's assets, all as defined below:

         (a) A change in the ownership of a corporation  occurs on the date that
any one person, or more than one person acting as a group, acquires ownership of
stock of that  corporation  which,  together  with stock held by such  person or
group,  represents  more than fifty percent (50%) of the total fair market value
or total  voting  power of the stock of such  corporation.  An  increase  in the
percentage of stock owned by any one person,  or persons acting as a group, as a
result of a transaction in which the corporation  acquires its stock in exchange
for property will be treated as an acquisition of stock.


<PAGE>


         (b) A change in the effective  control of a  corporation  occurs on the
date that  either:  any one  person,  or more than one person  acting as a group
becomes the beneficial owner of stock of the corporation  possessing twenty-five
percent  (25%)  or  more  of the  total  voting  power  of  the  stock  of  such
corporation; or a majority of members of the corporation's board of directors is
replaced during any 24 month period by directors  whose  appointment or election
is not endorsed by at least two-thirds (2/3) of the members of the corporation's
board of directors who were  directors  prior to the date of the  appointment or
election of the first of such new directors.

         (c)  A  change  in  the  ownership  of  a  substantial   portion  of  a
corporation's  assets  occurs on the date that any one person,  or more than one
person acting as a group,  acquires (or has acquired  during the 12 month period
ending on the date of the most  recent  acquisition  by such  person or persons)
assets from the corporation that have a total fair market value equal to or more
than  one-half  (1/2) of the total fair market value of all of the assets of the
corporation immediately prior to such acquisition or acquisitions.  The transfer
of assets by a  corporation  is not treated as a change in the ownership of such
assets if the  assets  are  transferred:  to a  shareholder  of the  corporation
(immediately  before the asset  transfer)  in  exchange  for such  shareholder's
capital stock of the corporation having a fair market value  approximately equal
to the fair market value of such assets; or to an entity, fifty percent (50%) or
more of the  total  value  or  voting  power  of which  is  owned,  directly  or
indirectly, by the corporation.

         (d) A disposition of a substantial  portion of a  corporation's  assets
occurs  on the date  that  the  corporation  transfers  assets  by sale,  lease,
exchange, distribution to shareholders,  assignment to creditors, foreclosure or
otherwise,  in a transaction or  transactions  not in the ordinary course of the
corporation's  business (or has made such  transfers  during the 12 month period
ending on the date of the most recent transfer of assets) that have a total fair
market value equal to or more than one-half (1/2) of the total fair market value
of all of the assets of the corporation as of the date immediately  prior to the
first such transfer or transfers. The transfer of assets by a corporation is not
treated as a disposition of a substantial portion of the corporation's assets if
the assets are  transferred  to an entity,  fifty  percent  (50%) or more of the
total value or voting power of which is owned,  directly or  indirectly,  by the
corporation.

For purposes of the provision of this  Agreement  defining  "Change in Control,"
(i) references to the Company in this Agreement include the Delaware corporation
known as Matria Healthcare,  Inc. as of the date of execution of this Agreement,
and any corporation  which is the legal successor to such  corporation by virtue
of merger or share exchange;  and (ii) the terms  "person,"  "acting as a group"
and  "ownership"  shall have the  meanings  prescribed  in Sections  3(a)(9) and
13(d)(3) of the  Securities  Exchange  Act of 1934,  as amended,  and Rule 13d-3
promulgated thereunder;  provided, however, that in any merger, consolidation or
share exchange in which less than fifty percent (50%) of the outstanding  voting
securities  of the Company or its successor  corporation  are held by the former
shareholders  of the  Company,  the  shareholders  of the other  parties  to the
transaction shall be deemed to have acted as a group that acquired  ownership of
more than  fifty  percent  (50%) of the  outstanding  voting  securities  of the
Company, resulting in a change in ownership under Section 2(a) above.



<PAGE>


         3.       Termination Following Change in Control.

                  (a) If the  Executive  is still an  employee of the Company at
the time of a  Change  in  Control,  the  Executive  shall  be  entitled  to the
compensation and benefits provided in Section 4 upon the subsequent  termination
of the  Executive's  employment  with the  Company  by the  Executive  or by the
Company  during the term of this  Agreement,  unless  such  termination  is as a
result of (i) the Executive's death; (ii) the Executive's Disability;  (iii) the
Executive's  Retirement;  (iv) the  Executive's  termination  by the Company for
Cause; or (v) the Executive's  decision to terminate  employment  other than for
Good Reason.

                  (b)  Disability.   The  term  "Disability"  as  used  in  this
Agreement shall mean termination of the Executive's employment by the Company as
a result of the  Executive's  incapacity  due to  physical  or  mental  illness,
provided  that the  Executive  shall have been  absent  from his duties with the
Company on a full-time basis for six  consecutive  months and such absence shall
have continued  unabated for 30 days after Notice of Termination as described in
Section 3(f) is thereafter given to the Executive by the Company.

                  (c)  Retirement.   The  term  "Retirement"  as  used  in  this
Agreement shall mean  termination of the  Executive's  employment by the Company
based on the Executive's  having attained age 65 or such later retirement age as
shall have been established  pursuant to a written agreement between the Company
and  the  Executive.  Termination  of  Executive's  employment  at a  time  when
Executive is eligible to receive benefits under the Company's Retirement Benefit
Award or the Company's  Protective  Umbrella for Lifelong  Security of Employees
Program shall not constitute  Retirement  unless  Executive  shall have attained
such age.

                  (d) Cause.  The term  "Cause" for  purposes of this  Agreement
shall mean the Company's termination of the Executive's  employment on the basis
of  criminal or civil  fraud on the part of the  Executive  involving a material
amount of funds of the Company.  Notwithstanding  the  foregoing,  the Executive
shall not be deemed to have been  terminated  for Cause  unless and until  there
shall have been  delivered to the Executive a copy of a resolution  duly adopted
by the affirmative vote of not less than three-quarters of the entire membership
of the  Company's  Board of  Directors at a meeting of the Board called and held
for such purpose  (after  reasonable  notice to the Executive and an opportunity
for the Executive, together with the Executive's counsel, to be heard before the
Board)  finding that in the good faith  opinion of the Board the  Executive  was
guilty of  conduct  set forth in the first  sentence  of this  Section  3(d) and
specifying  the  particulars  thereof in detail.  For purposes of this Agreement
only, the  preparation and filing of fictitious,  false or misleading  claims in
connection  with any federal,  state or other third party medical  reimbursement
program,  or any other  violation  of any rule or  regulation  in respect of any
federal, state or other third party medical reimbursement program by the Company
or any  subsidiary of the Company  shall not be deemed to  constitute  "criminal
fraud" or "civil fraud".

                  (e) Good Reason. For purposes of this Agreement, "Good Reason"
shall  mean any of the  following  actions  taken  by the  Company  without  the
Executive's express written consent:



<PAGE>


     (i)  The assignment to the Executive by the Company of duties  inconsistent
          with,  or a material  adverse  alteration  of the powers and functions
          associated with, the Executive's  position,  duties,  responsibilities
          and  status  with the  Company  prior to a Change  in  Control,  or an
          adverse change in the Executive's titles or offices as in effect prior
          to a Change in Control,  or any removal of the  Executive  from or any
          failure to re-elect the Executive to any of such positions,  except in
          connection  with the  termination of his  employment  for  Disability,
          Retirement or Cause or as a result of the Executive's  death or by the
          Executive other than for Good Reason;

     (ii) A reduction  in the  Executive's  base salary as in effect on the date
          hereof or as the same may be  increased  from time to time  during the
          term of this Agreement or the Company's failure to increase (within 12
          months  of  the   Executive's   last  increase  in  base  salary)  the
          Executive's  base salary  after a Change in Control in an amount which
          at least equals,  on a percentage basis, the average annual percentage
          increase  in base  salary for all  corporate  officers  of the Company
         effected in the preceding 36 months;

     (iii)Any failure by the  Company to  continue  in effect any benefit  plan,
          program or  arrangement  (including,  without  limitation,  any profit
          sharing plan, group annuity contract, group life insurance supplement,
          or  medical,  dental,  accident  and  disability  plans)  in which the
          Executive  was  eligible  to  participate  at the time of a Change  in
          Control (hereinafter referred to as "Benefit Plans"), or the taking of
          any action by the Company which would adversely affect the Executive's
          participation in or materially  reduce the Executive's  benefits under
          any such Benefit  Plan,  unless a comparable  substitute  Benefit Plan
          shall be made available to the Executive,  or deprive the Executive of
          any fringe benefit enjoyed by the Executive at the time of a Change in
          Control;

  (iv) Any  failure by the  Company to  continue in effect any
          incentive plan or
arrangement  (including,  without  limitation,  any  bonus or  contingent  bonus
arrangements and credits and the right to receive performance awards and similar
incentive  compensation benefits) in which the Executive is participating at the
time of a Change in Control (or any other plans or  arrangements  providing  him
with  substantially  similar  benefits)  (hereinafter  referred to as "Incentive
Plans") or the taking of any action by the Company which would adversely  affect
the  Executive's  participation  in  any  such  Incentive  Plan  or  reduce  the
Executive's benefits under any such Incentive Plan, expressed as a percentage of
his base  salary,  by more than five  percentage  points in any  fiscal  year as
compared  to the  immediately  preceding  fiscal  year,  or any action to reduce
Executive's  bonuses  under any  Incentive  Plan by more than 20% of the average
annual bonus  previously  paid to Executive with respect to the preceding  three
fiscal years;

     (v)  Any  failure  by the  Company  to  continue  in  effect  any  plan  or
          arrangement to receive securities of the Company  (including,  without
          limitation,  the Company's 1997 Stock Incentive  Plan,  Employee Stock
          Purchase  Plan  and any  other  plan or  arrangement  to  receive  and
          exercise stock options, stock appreciation rights, restricted stock or
          grants  thereof) in which the  Executive is  participating  or has the
          right to  participate  in prior to a Change  in  Control  (or plans or
          arrangements   providing  him  with  substantially  similar  benefits)
          (hereinafter  referred to as "Securities  Plans") or the taking of any
          action by the Company  which would  adversely  affect the  Executive's
          participation in or materially  reduce the Executive's  benefits under
          any such Securities Plan,  unless a comparable  substitute  Securities
          Plan shall be made  available to the  Executive;



<PAGE>

  (vi) A relocation of
          the Company's principal executive offices to a location more
than ten (10) miles outside of Marietta,  Georgia, or the Executive's relocation
to any place other than the Company's  principal  executive offices,  except for
required  travel  by  the  Executive  on the  Company's  business  to an  extent
substantially  consistent  with  the  Executive's  business  travel  obligations
immediately prior to a Change in Control;

     (vii)Any failure by the Company to provide  the  Executive  with the number
          of paid  vacation days (or  compensation  therefor at  termination  of
          employment) accrued to the Executive through the Date of Termination;

     (viii) Any  material  breach  by the  Company  of  any  provision  of  this
          Agreement;
     (ix) Any failure by the Company to obtain the  assumption of this Agreement
          by any successor or assign of the Company  effected in accordance with
          the provisions of Section 7(a) hereof;

     (x)  Any purported  termination of the Executive's  employment which is not
          effected   pursuant  to  a  Notice  of   Termination   satisfying  the
          requirements of Section 3(f), and for purposes of this  Agreement,  no
          such purported termination shall be effective; or

 (xi) Any proposal or
          request by the Company after the
Effective Date to require that
the Executive enter into a non-competition  agreement with the Company where the
terms of such  agreement  as to its scope or duration are greater than the terms
set forth in Section 5 hereof .

                  (f) Notice of Termination.  Any termination of the Executive's
employment by the Company for a reason  specified in Section 3(b),  3(c) or 3(d)
shall be communicated  to the Executive by a Notice of Termination  prior to the
effective date of the termination.  For purposes of this Agreement, a "Notice of
Termination"  shall mean a written  notice  which shall  indicate  whether  such
termination is for the reason set forth in Section 3(b),  3(c) or 3(d) and which
sets forth in reasonable detail the facts and circumstances claimed to provide a
basis for  termination  of the  Executive's  employment  under the  provision so
indicated.  For purposes of this  Agreement,  no termination of the  Executive's
employment  by the  Company  shall  constitute  a  termination  for  Disability,
Retirement  or  Cause  unless  such  termination  is  preceded  by a  Notice  of
Termination.

                  (g) Date of Termination.  "Date of Termination" shall mean (a)
if the Executive's  employment is terminated by the Company for  Disability,  30
days after a Notice of Termination is given to the Executive  (provided that the
Executive shall not have returned to the  performance of the Executive's  duties
on a  full-time  basis  during  such  30-day  period) or (b) if the  Executive's
employment  is  terminated by the Company or the Executive for any other reason,
the date on which the  Executive's  termination is effective;  provided that, if
within 30 days after any Notice of  Termination is given to the Executive by the
Company the Executive  notifies the Company that a dispute exists concerning the
termination,  the Date of  Termination  shall be the date the dispute is finally
determined  whether by mutual  agreement by the parties or upon final  judgment,
order or  decree  of a court of  competent  jurisdiction  (the  time for  appeal
therefrom having expired and no appeal having been perfected).
<PAGE>

         4.       Compensation and Benefits upon Termination of Employment.

                  (a) If the Company shall terminate the Executive's  employment
after a Change in Control other than pursuant to Section 3(b),  3(c) or 3(d) and
Section 3(f),  or if the  Executive  shall  terminate  his  employment  for Good
Reason, then the Company shall pay to the Executive,  as severance  compensation
and in  consideration  of the  Executive's  adherence  to the terms of Section 5
hereof, the following:

     (1)  On the Date of  Termination,  the Company  shall become  liable to the
          Executive  for an amount equal to three times the  Executive's  annual
          base compensation and targeted base bonus on the date of the Change in
          Control,  which  amount  shall be paid to the  Executive in cash on or
          before the fifth day following the Date of
Termination.

     (2)  For a period of three years  following  the Date of  Termination,  the
          Executive and anyone  entitled to claim under or through the Executive
          shall be  entitled  to all  benefits  under the group  hospitalization
          plan,  health care plan,  dental care plan, life or other insurance or
          death benefit plan, or other present or future  similar group employee
          benefit  plan or program of the Company for which key  executives  are
          eligible at the date of a Change in Control, to the same extent
as if the Executive  had continued to be an employee of the Company  during such
period and such benefits shall, to the extent not fully paid under any such plan
or program, be paid by the Company.

     (3)  For a period of three years after the Date of Termination, the Company
          shall allow the Executive to utilize for his business and personal use
          any  Company  leased  automobile  previously  furnished  to  him or an
          equivalent  type and  style of  automobile  and  shall  reimburse  the
          Executive for the  maintenance and repair costs of such automobile and
          extend full insurance coverage relating to such automobile in favor of
          the Executive, as additional named insured, during such
three-year  period.  In  addition,  the  Executive  shall  be  entitled,  at the
Executive's sole  discretion,  to exercise any option to acquire such automobile
pursuant  to the terms  which may be  provided  in the lease  agreement  for the
automobile in question.

                  (b) The parties  hereto  agree that the  payments  provided in
Section  4(a) hereof are  reasonable  compensation  in light of the  Executive's
services  rendered  to the  Company  and  in  consideration  of the  Executive's
adherence  to the terms of Section 5 hereof.  Neither  party  shall  contest the
payment of such benefits as  constituting an "excess  parachute  payment" within
the meaning of Section  280G(b)(1)  of the Code. In the event that the Executive
becomes  entitled to the  compensation  and  benefits  described in Section 4(a)
hereof (the "Compensation Payments") and the Company has determined,  based upon
the advise of tax counsel  selected by the  Company's  independent  auditors and
acceptable to the Executive, that, as a result of such Compensation Payments and
any other  benefits or payments  required  to be taken into  account  under Code
Section 280G(b)(2) ("Parachute  Payments"),  any of such Parachute Payments must
be reported by the Company as "excess parachute  payments" and are therefore not
deductible  by the Company,  the Company  shall pay to the Executive at the time

<PAGE>

specified in Section 4(a) above an additional  amount (the  "Gross-Up  Payment")
such that the net amount  retained by the Executive,  after  deduction of any of
the tax imposed on the  Executive by Section 4999 of the Code (the "Excise Tax")
and any  Federal,  state and local  income tax and Excise Tax upon the  Gross-Up
Payment,  shall be  equal  to the  Parachute  Payments  determined  prior to the
application  of this  paragraph.  The  value  of any  non-cash  benefits  or any
deferred  payment or benefit shall be  determined  by the Company's  independent
auditors.  For purposes of determining the amount of the Gross-Up  Payment,  the
Executive  shall be deemed to pay Federal  income taxes at the highest  marginal
rate of Federal  income  taxation  in the  calendar  year in which the  Gross-Up
Payment is to be made and state and local income  taxes at the highest  marginal
rates of taxation in the state and locality of the Executive's  residence on the
Date of Termination,  net of the maximum reduction in Federal income taxes which
could be obtained  from  deduction of such state and local  taxes.  In the event
that the Excise Tax payable by the  Executive is  subsequently  determined to be
less than the  amount,  if any,  taken  into  account  hereunder  at the time of
termination  of the  Executive's  employment,  the Executive  shall repay to the
Company at the time that the amount of such  reduction  in Excise Tax is finally
determined the portion of the Gross-Up  Payment  attributable  to such reduction
plus  interest  on the  amount of such  repayment  at the rate  provided  for in
Section  1274(b)(2)(B) of the Code ("Repayment  Amount").  In the event that the
Excise Tax payable by the Executive is determined to exceed the amount,  if any,
taken into account  hereunder at the time of the  termination of the Executive's
employment  (including by reason of any payment the existence or amount of which
cannot be  determined  at the time of the Gross-Up  Payment),  the Company shall
make an additional Gross-Up Payment in respect of such excess (plus any interest
and penalty payable with respect to such excess)  immediately  prior to the time
that the amount of such excess is required to be paid by Executive  ("Additional
Gross-up"),  such that the net amount retained by the Executive, after deduction
of any Excise Tax on the  Parachute  Payments and any  Federal,  state and local
income tax and Excise Tax upon the Additional  Gross-Up Payment,  shall be equal
to the Parachute Payments determined prior to the application of this paragraph.
The obligation to pay any Repayment  Amount or Additional  Gross-up shall remain
in effect under this  Agreement for the entire period during which the Executive
remains  liable for the  Excise  Tax,  including  the  period  during  which any
applicable statute of limitation remains open.

                  (c) The  payments  provided in Section  4(a) above shall be in
lieu of any other severance  compensation  otherwise  payable to Executive under
the  Company's  established  severance  compensation  policies  and,  unless the
Executive elects, that certain Severance  Compensation and Restrictive  Covenant
Agreement of even date between the Executive and the Company; provided, however,
that nothing in this Agreement shall affect or impair  Executive's vested rights
under any other employee benefit plan or policy of the Company.

                  (d) Unless the Company  determines that any Parachute Payments
made  hereunder  must be reported as "excess  parachute  payments" in accordance
with the third  sentence  of Section  4(b) above,  neither  party shall file any
return  taking the position  that the payment of such  benefits  constitutes  an
"excess parachute payment" within the meaning of Section 280G(b)(1) of the Code.
If the Internal Revenue Service proposes an assessment of Excise Tax against the
Executive  in excess of the  amount,  if any,  taken  into  account  at the time
specified in Section 4(a),  then, if the Company  notifies  Executive in writing
that the Company  elects to contest such  assessment at its expense,  unless the
Executive waives the right to an Additional Gross-Up Payment,  the Executive (i)
shall in good faith  cooperate  with the  Company in  contesting  such  proposed
assessment;  and (ii) such Executive  shall not settle such contest  without the
written  consent of the Company.  Any such contest  shall be  controlled  by the
Company, provided, however, that the Executive may participate in such contest.
<PAGE>

         5.       Protective Covenants.

                  (a)      Definitions.

                  This   Subsection   sets  forth  the   definition  of  certain
capitalized terms used in Subsections (a) through (f) of this Section 4.
     (i)  "Competing  Business"  shall mean a business  (other than the Company)
          that,  directly  or  through a  controlled  subsidiary  or  through an
          affiliate,  (a) develops,  markets and/or sells  computerized  patient
          record  software  for  obstetricians  and/or  gynecologists,  diabetes
          supplies,  products  for uterine  contraction  monitoring  in the home
          and/or  products that would be used in lieu of or in competition  with
          uterine contraction monitoring products ("Competing Products"), and/or
          (b)  provides  obstetrical  home  care  services,  including,  without
          limitation,  programs  for  monitoring  patients  who  are at  risk of
          preterm
delivery, programs for managing patients suffering from obstetrical hypertension
or diabetes, infusion therapy services involving drugs to control preterm labor,
nursing  services and maternity  management  services for both low and high risk
pregnancies,  diabetes or respiratory  disease management  services,  including,
without limitation,  patient education, risk screening and stratification,  case
management  and  clinical  services,   or  cardiac  event  monitoring   services
("Competing  Services").  Notwithstanding  the  foregoing,  no business shall be
deemed a  "Competing  Business"  unless,  within at least one of the  business's
three most recently concluded fiscal years, that business, or a division of that
business,  derived more than twenty  percent (20%) of its gross revenues or more
than  $2,000,000 in gross  revenues from the  development,  marketing or sale of
Competing Products and/or the provision of Competing Services.

     (ii) "Competitive  Position"  shall  mean:  (A) the  Executive's  direct or
          indirect  equity  ownership  (excluding  ownership  of less  than  one
          percent (1%) of the  outstanding  common  stock of any  publicly  held
          corporation) or control of any portion of any Competing  Business;  or
          (B) any employment,  consulting,  partnership, advisory, directorship,
          agency,  promotional or independent contractor arrangement between the
          Executive and any  Competing  Business  where the  Executive  performs
          services
for  the  Competing  Business  substantially  similar  to  those  the  Executive
performed for the Company,  provided,  however,  that the Executive shall not be
deemed to have a Competitive Position solely because of the Executive's services
for a Competing  Business that are not directly related to the sale of Competing
Products or the provision of Competing  Services,  unless more than  thirty-five
percent (35%) of the gross  revenues of the Competing  Business are derived from
the sale of Competing Products and/or the provision of Competing Services.

     (iii)"Covenant  Period" shall mean the period of time from the date of this
          Agreement  to the  date  that  is two  (2)  years  after  the  Date of
          Termination.


<PAGE>


                           (iv)   "Customers"   shall  mean  actual   customers,
clients, referral sources or managed
care organizations or actively sought prospective customers,  clients,  referral
sources or managed care organizations of the Company (A) during the one (1) year
prior to the date of this Agreement and (B) during the Covenant Period.

                           (v)  "Restricted  Territory"  shall  mean the  United
States.

                  (b)  Limitation  on  Competition.   In  consideration  of  the
Company's  entering into this  Agreement,  the Executive  agrees that during the
Covenant  Period,  the Executive will not,  without the prior written consent of
the  Company,  anywhere  within the  Restricted  Territory,  either  directly or
indirectly,  alone or in conjunction with any other party, accept, enter into or
take any action in conjunction with or in furtherance of a Competitive  Position
(other than action to reject an unsolicited offer of a Competitive Position).

                  (c) Limitation on Soliciting  Customers.  In  consideration of
the Company's entering into this Agreement, the Executive agrees that during the
Covenant  Period,  the Executive will not,  without the prior written consent of
the Company,  alone or in conjunction with any other party,  solicit,  divert or
appropriate  or  attempt  to  solicit,  divert  or  appropriate  on  behalf of a
Competing Business with which Executive has a Competitive  Position any Customer
located  in the  Restricted  Territory  (or any other  Customer  with  which the
Executive  had any direct  contact on behalf of the  Company) for the purpose of
providing the Customer or having the Customer  provided with a Competing Product
or Competing Service.

                  (d) Limitation on Soliciting  Personnel or Other  Parties.  In
consideration  of the  Company's  entering  into this  Agreement,  the Executive
hereby  agrees  that he will not,  without  the  prior  written  consent  of the
Company,  alone or in  conjunction  with any other party,  solicit or attempt to
solicit  any  employee,  consultant,  contractor,  independent  broker  or other
personnel of the Company to terminate,  alter or lessen that party's affiliation
with the  Company  or to violate  the terms of any  agreement  or  understanding
between such employee, consultant, contractor or other person and the Company.

                  (e)  Acknowledgement.  The parties  acknowledge and agree that
the Protective  Covenants are reasonable as to time,  scope and territory  given
the  Company's  need to protect  its trade  secrets  and  confidential  business
information  and  given  the  substantial  payments  and  benefits  to which the
Executive may be entitled pursuant to this Agreement.

                  (f)  Remedies.  The  parties  acknowledge  that any  breach or
threatened breach of a Protective Covenant by the Executive is reasonably likely
to result in irreparable  injury to the Company,  and therefore,  in addition to
all remedies provided at law or in equity, the Executive agrees that the Company
shall be entitled to a temporary restraining order and a permanent injunction to
prevent  a breach or  contemplated  breach of the  Protective  Covenant.  If the
Company seeks an  injunction,  the  Executive  waives any  requirement  that the
Company post a bond or any other security.

<PAGE>

         6. No Obligation to Mitigate  Damages;  No Effect on Other  Contractual
Rights.

                  (a) All  compensation  and benefits  provided to the Executive
under this Agreement are in consideration of the Executive's  services  rendered
to the Company and of the Executive's adhering to the terms set forth in Section
5 hereof and the  Executive  shall not be required  to  mitigate  damages or the
amount of any  payment  provided  for under  this  Agreement  by  seeking  other
employment or otherwise,  nor shall the amount of any payment provided for under
this  Agreement be reduced by any  compensation  earned by the  Executive as the
result of  employment  by another  employer  after the Date of  Termination,  or
otherwise.

                  (b) The provisions of this Agreement, and any payment provided
for hereunder,  shall not reduce any amounts  otherwise  payable,  or in any way
diminish the Executive's existing rights, or rights which would accrue solely as
a result of the  passage of time,  under any  Benefit  Plan,  Incentive  Plan or
Securities Plan, employment agreement or other contract, plan or arrangement.

         7. Successor to the Company.

                  (a) The Company will require any successor or assign  (whether
direct or indirect, by purchase,  merger,  consolidation or otherwise) to all or
substantially all of the business and/or assets of the Company,  by agreement in
form and substance  satisfactory  to the  Executive,  expressly,  absolutely and
unconditionally to assume and agree to perform this Agreement in the same manner
and to the same extent  that the  Company  would be required to perform it if no
such  succession  or assignment  had taken place.  Any failure of the Company to
obtain such  agreement  prior to the  effectiveness  of any such  succession  or
assignment  shall be a material  breach of this  Agreement and shall entitle the
Executive to terminate the  Executive's  employment for Good Reason.  As used in
this Agreement, "Company" shall mean the Company as hereinbefore defined and any
successor  or assign to its  business  and/or  assets  as  aforesaid,  including
without  limitation,  the Surviving Company in the Merger. If at any time during
the term of this  Agreement  the  Executive  is  employed by any  corporation  a
majority  of the  voting  securities  of  which is then  owned  by the  Company,
"Company" as used in Sections 3, 4, 12 and 14 hereof  shall in addition  include
such  employer.  In such event,  the  Company  agrees that it shall pay or shall
cause such employer to pay any amounts owed to the Executive pursuant to Section
4 hereof.

                  (b)  This  Agreement  shall  inure  to the  benefit  of and be
enforceable by the Executive's  personal and legal  representatives,  executors,
administrators,  successors, heirs, distributees,  devisees and legatees. If the
Executive  should die while any amounts are still payable to him hereunder,  all
such amounts, unless otherwise provided herein, shall be paid in accordance with
the terms of this Agreement to the Executive's devisee, legatee, or the designee
or, if there be no such designee, to the Executive's estate.
<PAGE>


         8.  Notice.  For  purposes  of this  Agreement,  notices  and all other
communications  provided for in this Agreement  shall be in writing and shall be
deemed  to have been  duly  given  when  delivered  or  mailed by United  States
registered mail, return receipt required, postage prepaid, as follows:

                  If to Company:
                           Matria Healthcare, Inc.
                           1850 Parkway Place, 12th Floor
                           Marietta, Georgia  30067
                           Attention:  General Counsel

                  If to Executive:
                           Donald R. Millard
                           3266 Hunterdon Way
                           Marietta, Georgia  30067


or such other address as either party may have furnished to the other in writing
in  accordance  herewith,  except  that  notices of change of  address  shall be
effective only upon receipt.

         9.  Miscellaneous.  No  provisions  of this  Agreement may be modified,
waived or discharged unless such waiver,  modification or discharge is agreed to
in writing  signed by the Executive  and the Company.  No waiver by either party
hereto at any time of any breach by the other  party  hereto  of, or  compliance
with, any condition or provision of this Agreement to be performed by such other
party shall be deemed a waiver of similar or dissimilar provisions or conditions
at the same or at any prior or subsequent  time.  Neither this Agreement nor the
Merger  shall  diminish  or waive in any way the rights of  Executive  under the
Prior  Agreement,  which as  amended by this  Agreement,  shall  continue  to be
applicable to Executive's  employment by the Surviving Company after the Merger.
No agreements or representations,  oral or otherwise,  express or implied,  with
respect to the subject  matter  hereof have been made by either  party which are
not set forth expressly in this  Agreement.  This Agreement shall be governed by
and construed in accordance with the laws of the State of Georgia.

         10. Validity.  The invalidity or  unenforceability of any provisions of
this  Agreement  shall not affect the  validity or  enforceability  of any other
provision of this Agreement, which shall remain in full force and effect.

         11.  Counterparts.  This  Agreement  may be  executed  in  one or  more
counterparts,  each of which shall be deemed to be an original  but all of which
together shall constitute one and the same instrument.

         12.  Legal Fees and  Expenses.  The  Company  shall pay all legal fees,
expenses  and  damages  which  the  Executive  may  incur  as a  result  of  the
Executive's  instituting legal action to enforce his rights hereunder, or in the
event the Company  contests  the  validity,  enforceability  or the  Executive's
interpretation of, or determinations under, this Agreement.  If the Executive is
the prevailing party or recovers any damages in such legal action, the Executive
shall be entitled to receive in addition thereto  pre-judgment and post-judgment
interest on the amount of such damages.



<PAGE>


         13.  Severability;  Modification.  All provisions of this Agreement are
severable  from one  another,  and the  unenforceability  or  invalidity  of any
provision of this Agreement shall not affect the validity or  enforceability  of
the remaining provisions of this Agreement,  but such remaining provisions shall
be  interpreted  and  construed  in such a manner  as to  carry  out  fully  the
intention of the parties.  Should any judicial body  interpreting this Agreement
deem  any  provision  of  this  Agreement  to be  unreasonably  broad  in  time,
territory,  scope or otherwise,  it is the intent and desire of the parties that
such judicial body, to the greatest extent possible,  reduce the breadth of such
provision to the maximum legally  allowable  parameters rather than deeming such
provision totally unenforceable or invalid.

         14. Confidentiality.  The Executive acknowledges that he has previously
entered  into,  and  continues  to be bound by the terms  of, a  Confidentiality
Agreement with the Company.

         15. Agreement Not an Employment  Contract.  This Agreement shall not be
deemed to constitute or be deemed  ancillary to an employment  contract  between
the Company and the  Executive,  and nothing  herein shall be deemed to give the
Executive the right to continue in the employ of the Company or to eliminate the
right of the Company to discharge the Executive at any time.


         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement to be
effective as of the date first above written.

                              MATRIA HEALTHCARE, INC.



                          By:      ___________________________________



                           -----------------------------------------
                           Executive






                                CHANGE IN CONTROL
                             SEVERANCE COMPENSATION
                                       AND
                         RESTRICTIVE COVENANT AGREEMENT


         THIS  SEVERANCE   COMPENSATION  AND  RESTRICTIVE   COVENANT   AGREEMENT
("Agreement") is dated as of April 27, 1999 between MATRIA  HEALTHCARE,  INC., a
Delaware corporation (the "Company"), and YVONNE V. SCOGGINS (the "Executive").

         WHEREAS,  the  Company,  has  determined  that  it  is  appropriate  to
reinforce and encourage the continued attention and dedication of members of the
Company's management,  including the Executive, to their assigned duties without
distraction in potentially disturbing circumstances arising from the possibility
of a Change in Control (as hereinafter defined) of the Company; and

         WHEREAS,  the severance benefits payable by the Company to Executive as
provided  herein  are  in  part  intended  to  ensure  that  Executive  receives
reasonable   compensation  given  the  specific   circumstances  of  Executive's
employment history with the Company;

         NOW, THEREFORE, in consideration of their respective obligations to one
another set forth in this Agreement,  and other good and valuable consideration,
the receipt,  sufficiency and adequacy of which the parties hereby  acknowledge,
the parties to this  Agreement,  intending to be legally bound,  hereby agree as
follows:

         1. Term. This Agreement shall terminate,  except to the extent that any
obligation of the Company  hereunder  remains  unpaid as of such time,  upon the
earliest  of (i) April 26,  2002 if a Change in Control of the  Company  has not
occurred  between  the  date  hereof  and  April  26,  2002;  (ii)  the  Date of
Termination  (as  hereinafter  defined) of the  Executive's  employment with the
Company as a result of the Executive's death,  Disability (as defined in Section
3(b)) or Retirement (as defined in Section  3(c)),  by the Company for Cause (as
defined  in Section  3(d)) or by the  Executive  other than for Good  Reason (as
defined  in Section  3(e));  or (iii)  three  years from the date of a Change in
Control if the Executive's  employment with the Company has not terminated as of
such time.

         2.  Change in  Control.  For  purposes  of this  Agreement,  "Change in
Control"  shall mean changes in the ownership of a  corporation,  changes in the
effective  control of a  corporation,  changes  in  ownership  of a  substantial
portion of a corporation's  assets and a disposition of a substantial portion of
a corporation's assets, all as defined below:

         (a) A change in the ownership of a corporation  occurs on the date that
any one person, or more than one person acting as a group, acquires ownership of
stock of that  corporation  which,  together  with stock held by such  person or
group,  represents  more than fifty percent (50%) of the total fair market value
or total  voting  power of the stock of such  corporation.  An  increase  in the
percentage of stock owned by any one person,  or persons acting as a group, as a
result of a transaction in which the corporation  acquires its stock in exchange
for property will be treated as an acquisition of stock.


<PAGE>


         (b) A change in the effective  control of a  corporation  occurs on the
date that  either:  any one  person,  or more than one person  acting as a group
becomes the beneficial owner of stock of the corporation  possessing twenty-five
percent  (25%)  or  more  of the  total  voting  power  of  the  stock  of  such
corporation; or a majority of members of the corporation's board of directors is
replaced during any 24 month period by directors  whose  appointment or election
is not endorsed by at least two-thirds (2/3) of the members of the corporation's
board of directors who were  directors  prior to the date of the  appointment or
election of the first of such new directors.

         (c)  A  change  in  the  ownership  of  a  substantial   portion  of  a
corporation's  assets  occurs on the date that any one person,  or more than one
person acting as a group,  acquires (or has acquired  during the 12 month period
ending on the date of the most  recent  acquisition  by such  person or persons)
assets from the corporation that have a total fair market value equal to or more
than  one-half  (1/2) of the total fair market value of all of the assets of the
corporation immediately prior to such acquisition or acquisitions.  The transfer
of assets by a  corporation  is not treated as a change in the ownership of such
assets if the  assets  are  transferred:  to a  shareholder  of the  corporation
(immediately  before the asset  transfer)  in  exchange  for such  shareholder's
capital stock of the corporation having a fair market value  approximately equal
to the fair market value of such assets; or to an entity, fifty percent (50%) or
more of the  total  value  or  voting  power  of which  is  owned,  directly  or
indirectly, by the corporation.

         (d) A disposition of a substantial  portion of a  corporation's  assets
occurs  on the date  that  the  corporation  transfers  assets  by sale,  lease,
exchange, distribution to shareholders,  assignment to creditors, foreclosure or
otherwise,  in a transaction or  transactions  not in the ordinary course of the
corporation's  business (or has made such  transfers  during the 12 month period
ending on the date of the most recent transfer of assets) that have a total fair
market value equal to or more than one-half (1/2) of the total fair market value
of all of the assets of the corporation as of the date immediately  prior to the
first such transfer or transfers. The transfer of assets by a corporation is not
treated as a disposition of a substantial portion of the corporation's assets if
the assets are  transferred  to an entity,  fifty  percent  (50%) or more of the
total value or voting power of which is owned,  directly or  indirectly,  by the
corporation.

For purposes of the provision of this  Agreement  defining  "Change in Control,"
(i) references to the Company in this Agreement include the Delaware corporation
known as Matria Healthcare,  Inc. as of the date of execution of this Agreement,
and any corporation  which is the legal successor to such  corporation by virtue
of merger or share exchange;  and (ii) the terms  "person,"  "acting as a group"
and  "ownership"  shall have the  meanings  prescribed  in Sections  3(a)(9) and
13(d)(3) of the  Securities  Exchange  Act of 1934,  as amended,  and Rule 13d-3
promulgated thereunder;  provided, however, that in any merger, consolidation or
share exchange in which less than fifty percent (50%) of the outstanding  voting
securities  of the Company or its successor  corporation  are held by the former
shareholders  of the  Company,  the  shareholders  of the other  parties  to the
transaction shall be deemed to have acted as a group that acquired  ownership of
more than  fifty  percent  (50%) of the  outstanding  voting  securities  of the
Company, resulting in a change in ownership under Section 2(a) above.



<PAGE>


         3.       Termination Following Change in Control.

                  (a) If the  Executive  is still an  employee of the Company at
the time of a  Change  in  Control,  the  Executive  shall  be  entitled  to the
compensation and benefits provided in Section 4 upon the subsequent  termination
of the  Executive's  employment  with the  Company  by the  Executive  or by the
Company  during the term of this  Agreement,  unless  such  termination  is as a
result of (i) the Executive's death; (ii) the Executive's Disability;  (iii) the
Executive's  Retirement;  (iv) the  Executive's  termination  by the Company for
Cause; or (v) the Executive's  decision to terminate  employment  other than for
Good Reason.

                  (b)  Disability.   The  term  "Disability"  as  used  in  this
Agreement shall mean termination of the Executive's employment by the Company as
a result of the  Executive's  incapacity  due to  physical  or  mental  illness,
provided  that the  Executive  shall have been  absent  from her duties with the
Company on a full-time basis for six  consecutive  months and such absence shall
have continued  unabated for 30 days after Notice of Termination as described in
Section 3(f) is thereafter given to the Executive by the Company.

                  (c)  Retirement.   The  term  "Retirement"  as  used  in  this
Agreement shall mean  termination of the  Executive's  employment by the Company
based on the Executive's  having attained age 65 or such later retirement age as
shall have been established  pursuant to a written agreement between the Company
and  the  Executive.  Termination  of  Executive's  employment  at a  time  when
Executive is eligible to receive benefits under the Company's Retirement Benefit
Award or the Company's  Protective  Umbrella for Lifelong  Security of Employees
Program shall not constitute  Retirement  unless  Executive  shall have attained
such age.

                  (d) Cause.  The term  "Cause" for  purposes of this  Agreement
shall mean the Company's termination of the Executive's  employment on the basis
of  criminal or civil  fraud on the part of the  Executive  involving a material
amount of funds of the Company.  Notwithstanding  the  foregoing,  the Executive
shall not be deemed to have been  terminated  for Cause  unless and until  there
shall have been  delivered to the Executive a copy of a resolution  duly adopted
by the affirmative vote of not less than three-quarters of the entire membership
of the  Company's  Board of  Directors at a meeting of the Board called and held
for such purpose  (after  reasonable  notice to the Executive and an opportunity
for the Executive, together with the Executive's counsel, to be heard before the
Board)  finding that in the good faith  opinion of the Board the  Executive  was
guilty of  conduct  set forth in the first  sentence  of this  Section  3(d) and
specifying  the  particulars  thereof in detail.  For purposes of this Agreement
only, the  preparation and filing of fictitious,  false or misleading  claims in
connection  with any federal,  state or other third party medical  reimbursement
program,  or any other  violation  of any rule or  regulation  in respect of any
federal, state or other third party medical reimbursement program by the Company
or any  subsidiary of the Company  shall not be deemed to  constitute  "criminal
fraud" or "civil fraud".

                  (e) Good Reason. For purposes of this Agreement, "Good Reason"
shall  mean any of the  following  actions  taken  by the  Company  without  the
Executive's express written consent:



<PAGE>


     (i)  The assignment to the Executive by the Company of duties  inconsistent
          with,  or a material  adverse  alteration  of the powers and functions
          associated with, the Executive's  position,  duties,  responsibilities
          and  status  with the  Company  prior to a Change  in  Control,  or an
          adverse change in the Executive's titles or offices as in effect prior
          to a Change in Control,  or any removal of the  Executive  from or any
          failure to re-elect the Executive to any of such positions,  except in
          connection  with the  termination of her  employment  for  Disability,
          Retirement or Cause or as a result of the Executive's  death or by the
          Executive other than for Good Reason;

     (ii) A reduction  in the  Executive's  base salary as in effect on the date
          hereof or as the same may be  increased  from time to time  during the
          term of this Agreement or the Company's failure to increase (within 12
          months  of  the   Executive's   last  increase  in  base  salary)  the
          Executive's  base salary  after a Change in Control in an amount which
          at least equals,  on a percentage basis, the average annual percentage
          increase  in base  salary for all  corporate  officers  of the Company
          effected in the preceding 36 months;

     (iii)Any failure by the  Company to  continue  in effect any benefit  plan,
          program or  arrangement  (including,  without  limitation,  any profit
          sharing plan, group annuity contract, group life insurance supplement,
          or  medical,  dental,  accident  and  disability  plans)  in which the
          Executive  was  eligible  to  participate  at the time of a Change  in
          Control (hereinafter referred to as "Benefit Plans"), or the taking of
          any action by the Company which would adversely affect the Executive's
          participation in or materially  reduce the Executive's  benefits under
          any such Benefit  Plan,  unless a comparable  substitute  Benefit Plan
          shall be made available to the Executive,  or deprive the Executive of
          any fringe benefit enjoyed by the Executive at the time of a Change in
          Control;

     (iv) Any failure by the Company to continue in effect any incentive plan or
          arrangement  (including,  without limitation,  any bonus or contingent
          bonus  arrangements  and credits and the right to receive  performance
          awards  and  similar  incentive  compensation  benefits)  in which the
          Executive is  participating at the time of a Change in Control (or any
          other plans or arrangements  providing him with substantially  similar
          benefits) (hereinafter referred to as "Incentive Plans") or the taking
          of  any  action  by the  Company  which  would  adversely  affect  the
          Executive's  participation  in any such  Incentive  Plan or reduce the
          Executive's  benefits  under any such Incentive  Plan,  expressed as a
          percentage of her base salary,  by more than five percentage points in
          any fiscal year as compared to the immediately  preceding fiscal year,
          or any action to reduce  Executive's  bonuses under any Incentive Plan
          by more  than  20% of the  average  annual  bonus  previously  paid to
          Executive with respect to the preceding three fiscal years;

     (v)  Any  failure  by the  Company  to  continue  in  effect  any  plan  or
          arrangement to receive securities of the Company  (including,  without
          limitation,  the Company's 1997 Stock Incentive  Plan,  Employee Stock
          Purchase  Plan  and any  other  plan or  arrangement  to  receive  and
          exercise stock options, stock appreciation rights, restricted stock or
          grants  thereof) in which the  Executive is  participating  or has the
          right to  participate  in prior to a Change  in  Control  (or plans or
          arrangements   providing  him  with  substantially  similar  benefits)
          (hereinafter  referred to as "Securities  Plans") or the taking of any
          action by the Company  which would  adversely  affect the  Executive's
          participation in or materially  reduce the Executive's  benefits under
          any such Securities Plan,  unless a comparable  substitute  Securities
          Plan shall be made  available to the  Executive;

<PAGE>

 (vi) A relocation of
          the Company's principal executive offices to a location more
than ten (10) miles outside of Marietta,  Georgia, or the Executive's relocation
to any place other than the Company's  principal  executive offices,  except for
required  travel  by  the  Executive  on the  Company's  business  to an  extent
substantially  consistent  with  the  Executive's  business  travel  obligations
immediately prior to a Change in Control;

     (vii)Any failure by the Company to provide  the  Executive  with the number
          of paid  vacation days (or  compensation  therefor at  termination  of
          employment) accrued to the Executive through the Date of Termination;

     (viii) Any  material  breach  by the  Company  of  any  provision  of  this
          Agreement;

     (ix) Any failure by the Company to obtain the  assumption of this Agreement
          by any successor or assign of the Company  effected in accordance with
          the provisions of Section 7(a) hereof;

     (x)  Any purported  termination of the Executive's  employment which is not
          effected   pursuant  to  a  Notice  of   Termination   satisfying  the
          requirements of Section 3(f), and for purposes of this  Agreement,  no
          such purported termination shall be effective; or


     (xi) Any  proposal or request by the Company  after the  Effective  Date to
          require that the Executive enter into a non-competition agreement with
          the  Company  where  the  terms of such  agreement  as to its scope or
          duration are greater than the terms set forth in Section 5 hereof .

                  (f) Notice of Termination.  Any termination of the Executive's
employment by the Company for a reason  specified in Section 3(b),  3(c) or 3(d)
shall be communicated  to the Executive by a Notice of Termination  prior to the
effective date of the termination.  For purposes of this Agreement, a "Notice of
Termination"  shall mean a written  notice  which shall  indicate  whether  such
termination is for the reason set forth in Section 3(b),  3(c) or 3(d) and which
sets forth in reasonable detail the facts and circumstances claimed to provide a
basis for  termination  of the  Executive's  employment  under the  provision so
indicated.  For purposes of this  Agreement,  no termination of the  Executive's
employment  by the  Company  shall  constitute  a  termination  for  Disability,
Retirement  or  Cause  unless  such  termination  is  preceded  by a  Notice  of
Termination.

                  (g) Date of Termination.  "Date of Termination" shall mean (a)
if the Executive's  employment is terminated by the Company for  Disability,  30
days after a Notice of Termination is given to the Executive  (provided that the
Executive shall not have returned to the  performance of the Executive's  duties
on a  full-time  basis  during  such  30-day  period) or (b) if the  Executive's
employment  is  terminated by the Company or the Executive for any other reason,
the date on which the  Executive's  termination is effective;  provided that, if
within 30 days after any Notice of  Termination is given to the Executive by the
Company the Executive  notifies the Company that a dispute exists concerning the
termination,  the Date of  Termination  shall be the date the dispute is finally
determined  whether by mutual  agreement by the parties or upon final  judgment,
order or  decree  of a court of  competent  jurisdiction  (the  time for  appeal
therefrom having expired and no appeal having been perfected).
<PAGE>

         4.       Compensation and Benefits upon Termination of Employment.

                  (a) If the Company shall terminate the Executive's  employment
after a Change in Control other than pursuant to Section 3(b),  3(c) or 3(d) and
Section 3(f),  or if the  Executive  shall  terminate  her  employment  for Good
Reason, then the Company shall pay to the Executive,  as severance  compensation
and in  consideration  of the  Executive's  adherence  to the terms of Section 5
hereof, the following:

     (1)  On the Date of  Termination,  the Company  shall become  liable to the
          Executive  for an amount equal to three times the  Executive's  annual
          base compensation and targeted base bonus on the date of the Change in
          Control,  which  amount  shall be paid to the  Executive in cash on or
          before the fifth day following the Date of Termination.

     (2)  For a period of three years  following  the Date of  Termination,  the
          Executive and anyone  entitled to claim under or through the Executive
          shall be  entitled  to all  benefits  under the group  hospitalization
          plan,  health care plan,  dental care plan, life or other insurance or
          death benefit plan, or other present or future  similar group employee
          benefit  plan or program of the Company for which key  executives  are
          eligible at the date of a Change in Control,  to the same extent as if
          the Executive  had  continued to be an employee of the Company  during
          such  period  and such  benefits  shall,  to the extent not fully paid
          under any such plan or program, be paid by the Company.

     (3)  For a period of three years after the Date of Termination, the Company
          shall allow the Executive to utilize for her business and personal use
          any  Company  leased  automobile  previously  furnished  to  him or an
          equivalent  type and  style of  automobile  and  shall  reimburse  the
          Executive for the  maintenance and repair costs of such automobile and
          extend full insurance coverage relating to such automobile in favor of
          the Executive,  as additional  named insured,  during such  three-year
          period.  In  addition,   the  Executive  shall  be  entitled,  at  the
          Executive's  sole  discretion,  to exercise any option to acquire such
          automobile  pursuant  to the terms  which may be provided in the lease
          agreement for the automobile in question.

                  (b) The parties  hereto  agree that the  payments  provided in
Section  4(a) hereof are  reasonable  compensation  in light of the  Executive's
services  rendered  to the  Company  and  in  consideration  of the  Executive's
adherence  to the terms of Section 5 hereof.  Neither  party  shall  contest the
payment of such benefits as  constituting an "excess  parachute  payment" within
the meaning of Section  280G(b)(1)  of the Code. In the event that the Executive
becomes  entitled to the  compensation  and  benefits  described in Section 4(a)
hereof (the "Compensation Payments") and the Company has determined,  based upon
the advise of tax counsel  selected by the  Company's  independent  auditors and
acceptable to the Executive, that, as a result of such Compensation Payments and
any other  benefits or payments  required  to be taken into  account  under Code
Section 280G(b)(2) ("Parachute  Payments"),  any of such Parachute Payments must
be reported by the Company as "excess parachute  payments" and are therefore not


<PAGE>

deductible  by the Company,  the Company  shall pay to the Executive at the time
specified in Section 4(a) above an additional  amount (the  "Gross-Up  Payment")
such that the net amount  retained by the Executive,  after  deduction of any of
the tax imposed on the  Executive by Section 4999 of the Code (the "Excise Tax")
and any  Federal,  state and local  income tax and Excise Tax upon the  Gross-Up
Payment,  shall be  equal  to the  Parachute  Payments  determined  prior to the
application  of this  paragraph.  The  value  of any  non-cash  benefits  or any
deferred  payment or benefit shall be  determined  by the Company's  independent
auditors.  For purposes of determining the amount of the Gross-Up  Payment,  the
Executive  shall be deemed to pay Federal  income taxes at the highest  marginal
rate of Federal  income  taxation  in the  calendar  year in which the  Gross-Up
Payment is to be made and state and local income  taxes at the highest  marginal
rates of taxation in the state and locality of the Executive's  residence on the
Date of Termination,  net of the maximum reduction in Federal income taxes which
could be obtained  from  deduction of such state and local  taxes.  In the event
that the Excise Tax payable by the  Executive is  subsequently  determined to be
less than the  amount,  if any,  taken  into  account  hereunder  at the time of
termination  of the  Executive's  employment,  the Executive  shall repay to the
Company at the time that the amount of such  reduction  in Excise Tax is finally
determined the portion of the Gross-Up  Payment  attributable  to such reduction
plus  interest  on the  amount of such  repayment  at the rate  provided  for in
Section  1274(b)(2)(B) of the Code ("Repayment  Amount").  In the event that the
Excise Tax payable by the Executive is determined to exceed the amount,  if any,
taken into account  hereunder at the time of the  termination of the Executive's
employment  (including by reason of any payment the existence or amount of which
cannot be  determined  at the time of the Gross-Up  Payment),  the Company shall
make an additional Gross-Up Payment in respect of such excess (plus any interest
and penalty payable with respect to such excess)  immediately  prior to the time
that the amount of such excess is required to be paid by Executive  ("Additional
Gross-up"),  such that the net amount retained by the Executive, after deduction
of any Excise Tax on the  Parachute  Payments and any  Federal,  state and local
income tax and Excise Tax upon the Additional  Gross-Up Payment,  shall be equal
to the Parachute Payments determined prior to the application of this paragraph.
The obligation to pay any Repayment  Amount or Additional  Gross-up shall remain
in effect under this  Agreement for the entire period during which the Executive
remains  liable for the  Excise  Tax,  including  the  period  during  which any
applicable statute of limitation remains open.

                  (c) The  payments  provided in Section  4(a) above shall be in
lieu of any other severance  compensation  otherwise  payable to Executive under
the  Company's  established  severance  compensation  policies  and,  unless the
Executive elects, that certain Severance  Compensation and Restrictive  Covenant
Agreement of even date between the Executive and the Company; provided, however,
that nothing in this Agreement shall affect or impair  Executive's vested rights
under any other employee benefit plan or policy of the Company.

                  (d) Unless the Company  determines that any Parachute Payments
made  hereunder  must be reported as "excess  parachute  payments" in accordance
with the third  sentence  of Section  4(b) above,  neither  party shall file any
return  taking the position  that the payment of such  benefits  constitutes  an
"excess parachute payment" within the meaning of Section 280G(b)(1) of the Code.
If the Internal Revenue Service proposes an assessment of Excise Tax against the
Executive  in excess of the  amount,  if any,  taken  into  account  at the time



<PAGE>

specified in Section 4(a),  then, if the Company  notifies  Executive in writing
that the Company  elects to contest such  assessment at its expense,  unless the
Executive waives the right to an Additional Gross-Up Payment,  the Executive (i)
shall in good faith  cooperate  with the  Company in  contesting  such  proposed
assessment;  and (ii) such Executive  shall not settle such contest  without the
written  consent of the Company.  Any such contest  shall be  controlled  by the
Company, provided, however, that the Executive may participate in such contest.

         5.       Protective Covenants.

                  (a)      Definitions.

                  This   Subsection   sets  forth  the   definition  of  certain
capitalized terms used in Subsections (a) through (f) of this Section 4.

     (i)  "Competing  Business"  shall mean a business  (other than the Company)
          that,  directly  or  through a  controlled  subsidiary  or  through an
          affiliate,  (a) develops,  markets and/or sells  computerized  patient
          record  software  for  obstetricians  and/or  gynecologists,  diabetes
          supplies,  products  for uterine  contraction  monitoring  in the home
          and/or  products that would be used in lieu of or in competition  with
          uterine contraction monitoring products ("Competing Products"), and/or
          (b)  provides  obstetrical  home  care  services,  including,  without
          limitation,  programs  for  monitoring  patients  who  are at  risk of
          preterm  delivery,  programs  for  managing  patients  suffering  from
          obstetrical  hypertension  or  diabetes,   infusion  therapy  services
          involving  drugs  to  control  preterm  labor,  nursing  services  and
          maternity  management services for both low and high risk pregnancies,
          diabetes  or  respiratory  disease  management  services,   including,
          without   limitation,    patient   education,   risk   screening   and
          stratification,  case  management  and clinical  services,  or cardiac
          event monitoring services ("Competing Services").  Notwithstanding the
          foregoing,  no business shall be deemed a "Competing Business" unless,
          within at least one of the  business's  three most recently  concluded
          fiscal years, that business,  or a division of that business,  derived
          more than  twenty  percent  (20%) of its gross  revenues  or more than
          $2,000,000 in gross revenues from the  development,  marketing or sale
          of Competing Products and/or the provision of Competing Services.

     (ii) "Competitive  Position"  shall  mean:  (A) the  Executive's  direct or
          indirect  equity  ownership  (excluding  ownership  of less  than  one
          percent (1%) of the  outstanding  common  stock of any  publicly  held
          corporation) or control of any portion of any Competing  Business;  or
          (B) any employment,  consulting,  partnership, advisory, directorship,
          agency,  promotional or independent contractor arrangement between the
          Executive and any  Competing  Business  where the  Executive  performs
          services for the Competing Business substantially similar to those the
          Executive  performed  for the  Company,  provided,  however,  that the
          Executive  shall not be deemed to have a Competitive  Position  solely
          because of the Executive's  services for a Competing Business that are
          not  directly  related  to  the  sale  of  Competing  Products  or the
          provision of Competing Services,  unless more than thirty-five percent
          (35%) of the gross revenues of the Competing Business are derived from
          the sale of  Competing  Products  and/or the  provision  of  Competing
          Services.

                           (iii) "Covenant Period" shall mean the period of time
from the date of this Agreement
to the date that is two (2) years after the Date of Termination.



<PAGE>


                           (iv)   "Customers"   shall  mean  actual   customers,
clients, referral sources or managed
care organizations or actively sought prospective customers,  clients,  referral
sources or managed care organizations of the Company (A) during the one (1) year
prior to the date of this Agreement and (B) during the Covenant Period.

                           (v)  "Restricted  Territory"  shall  mean the  United
States.

                  (b)  Limitation  on  Competition.   In  consideration  of  the
Company's  entering into this  Agreement,  the Executive  agrees that during the
Covenant  Period,  the Executive will not,  without the prior written consent of
the  Company,  anywhere  within the  Restricted  Territory,  either  directly or
indirectly,  alone or in conjunction with any other party, accept, enter into or
take any action in conjunction with or in furtherance of a Competitive  Position
(other than action to reject an unsolicited offer of a Competitive Position).

                  (c) Limitation on Soliciting  Customers.  In  consideration of
the Company's entering into this Agreement, the Executive agrees that during the
Covenant  Period,  the Executive will not,  without the prior written consent of
the Company,  alone or in conjunction with any other party,  solicit,  divert or
appropriate  or  attempt  to  solicit,  divert  or  appropriate  on  behalf of a
Competing Business with which Executive has a Competitive  Position any Customer
located  in the  Restricted  Territory  (or any other  Customer  with  which the
Executive  had any direct  contact on behalf of the  Company) for the purpose of
providing the Customer or having the Customer  provided with a Competing Product
or Competing Service.

                  (d) Limitation on Soliciting  Personnel or Other  Parties.  In
consideration  of the  Company's  entering  into this  Agreement,  the Executive
hereby  agrees  that she will not,  without  the prior  written  consent  of the
Company,  alone or in  conjunction  with any other party,  solicit or attempt to
solicit  any  employee,  consultant,  contractor,  independent  broker  or other
personnel of the Company to terminate,  alter or lessen that party's affiliation
with the  Company  or to violate  the terms of any  agreement  or  understanding
between such employee, consultant, contractor or other person and the Company.

                  (e)  Acknowledgement.  The parties  acknowledge and agree that
the Protective  Covenants are reasonable as to time,  scope and territory  given
the  Company's  need to protect  its trade  secrets  and  confidential  business
information  and  given  the  substantial  payments  and  benefits  to which the
Executive may be entitled pursuant to this Agreement.

                  (f)  Remedies.  The  parties  acknowledge  that any  breach or
threatened breach of a Protective Covenant by the Executive is reasonably likely
to result in irreparable  injury to the Company,  and therefore,  in addition to
all remedies provided at law or in equity, the Executive agrees that the Company
shall be entitled to a temporary restraining order and a permanent injunction to
prevent  a breach or  contemplated  breach of the  Protective  Covenant.  If the
Company seeks an  injunction,  the  Executive  waives any  requirement  that the
Company post a bond or any other security.

<PAGE>

        6. No Obligation to Mitigate  Damages;  No Effect on Other  Contractual
Rights.

                  (a) All  compensation  and benefits  provided to the Executive
under this Agreement are in consideration of the Executive's  services  rendered
to the Company and of the Executive's adhering to the terms set forth in Section
5 hereof and the  Executive  shall not be required  to  mitigate  damages or the
amount of any  payment  provided  for under  this  Agreement  by  seeking  other
employment or otherwise,  nor shall the amount of any payment provided for under
this  Agreement be reduced by any  compensation  earned by the  Executive as the
result of  employment  by another  employer  after the Date of  Termination,  or
otherwise.

                  (b) The provisions of this Agreement, and any payment provided
for hereunder,  shall not reduce any amounts  otherwise  payable,  or in any way
diminish the Executive's existing rights, or rights which would accrue solely as
a result of the  passage of time,  under any  Benefit  Plan,  Incentive  Plan or
Securities Plan, employment agreement or other contract, plan or arrangement.

         7. Successor to the Company.

                  (a) The Company will require any successor or assign  (whether
direct or indirect, by purchase,  merger,  consolidation or otherwise) to all or
substantially all of the business and/or assets of the Company,  by agreement in
form and substance  satisfactory  to the  Executive,  expressly,  absolutely and
unconditionally to assume and agree to perform this Agreement in the same manner
and to the same extent  that the  Company  would be required to perform it if no
such  succession  or assignment  had taken place.  Any failure of the Company to
obtain such  agreement  prior to the  effectiveness  of any such  succession  or
assignment  shall be a material  breach of this  Agreement and shall entitle the
Executive to terminate the  Executive's  employment for Good Reason.  As used in
this Agreement, "Company" shall mean the Company as hereinbefore defined and any
successor  or assign to its  business  and/or  assets  as  aforesaid,  including
without  limitation,  the Surviving Company in the Merger. If at any time during
the term of this  Agreement  the  Executive  is  employed by any  corporation  a
majority  of the  voting  securities  of  which is then  owned  by the  Company,
"Company" as used in Sections 3, 4, 12 and 14 hereof  shall in addition  include
such  employer.  In such event,  the  Company  agrees that it shall pay or shall
cause such employer to pay any amounts owed to the Executive pursuant to Section
4 hereof.

                  (b)  This  Agreement  shall  inure  to the  benefit  of and be
enforceable by the Executive's  personal and legal  representatives,  executors,
administrators,  successors, heirs, distributees,  devisees and legatees. If the
Executive  should die while any amounts are still payable to her hereunder,  all
such amounts, unless otherwise provided herein, shall be paid in accordance with
the terms of this Agreement to the Executive's devisee, legatee, or the designee
or, if there be no such designee, to the Executive's estate.

         8.  Notice.  For  purposes  of this  Agreement,  notices  and all other
communications  provided for in this Agreement  shall be in writing and shall be
deemed  to have been  duly  given  when  delivered  or  mailed by United  States
registered mail, return receipt required, postage prepaid, as follows:

<PAGE>

                  If to Company:
                           Matria Healthcare, Inc.
                           1850 Parkway Place, 12th Floor
                           Marietta, Georgia  30067
                           Attention:  General Counsel

                  If to Executive:
                           Donald R. Millard
                           3266 Hunterdon Way
                           Marietta, Georgia  30067


or such other address as either party may have furnished to the other in writing
in  accordance  herewith,  except  that  notices of change of  address  shall be
effective only upon receipt.

         9.  Miscellaneous.  No  provisions  of this  Agreement may be modified,
waived or discharged unless such waiver,  modification or discharge is agreed to
in writing  signed by the Executive  and the Company.  No waiver by either party
hereto at any time of any breach by the other  party  hereto  of, or  compliance
with, any condition or provision of this Agreement to be performed by such other
party shall be deemed a waiver of similar or dissimilar provisions or conditions
at the same or at any prior or subsequent  time.  Neither this Agreement nor the
Merger  shall  diminish  or waive in any way the rights of  Executive  under the
Prior  Agreement,  which as  amended by this  Agreement,  shall  continue  to be
applicable to Executive's  employment by the Surviving Company after the Merger.
No agreements or representations,  oral or otherwise,  express or implied,  with
respect to the subject  matter  hereof have been made by either  party which are
not set forth expressly in this  Agreement.  This Agreement shall be governed by
and construed in accordance with the laws of the State of Georgia.

         10. Validity.  The invalidity or  unenforceability of any provisions of
this  Agreement  shall not affect the  validity or  enforceability  of any other
provision of this Agreement, which shall remain in full force and effect.

         11.  Counterparts.  This  Agreement  may be  executed  in  one or  more
counterparts,  each of which shall be deemed to be an original  but all of which
together shall constitute one and the same instrument.

         12.  Legal Fees and  Expenses.  The  Company  shall pay all legal fees,
expenses  and  damages  which  the  Executive  may  incur  as a  result  of  the
Executive's  instituting legal action to enforce her rights hereunder, or in the
event the Company  contests  the  validity,  enforceability  or the  Executive's
interpretation of, or determinations under, this Agreement.  If the Executive is
the prevailing party or recovers any damages in such legal action, the Executive
shall be entitled to receive in addition thereto  pre-judgment and post-judgment
interest on the amount of such damages.



<PAGE>


         13.  Severability;  Modification.  All provisions of this Agreement are
severable  from one  another,  and the  unenforceability  or  invalidity  of any
provision of this Agreement shall not affect the validity or  enforceability  of
the remaining provisions of this Agreement,  but such remaining provisions shall
be  interpreted  and  construed  in such a manner  as to  carry  out  fully  the
intention of the parties.  Should any judicial body  interpreting this Agreement
deem  any  provision  of  this  Agreement  to be  unreasonably  broad  in  time,
territory,  scope or otherwise,  it is the intent and desire of the parties that
such judicial body, to the greatest extent possible,  reduce the breadth of such
provision to the maximum legally  allowable  parameters rather than deeming such
provision totally unenforceable or invalid.

         14. Confidentiality. The Executive acknowledges that she has previously
entered  into,  and  continues  to be bound by the terms  of, a  Confidentiality
Agreement with the Company.

         15. Agreement Not an Employment  Contract.  This Agreement shall not be
deemed to constitute or be deemed  ancillary to an employment  contract  between
the Company and the  Executive,  and nothing  herein shall be deemed to give the
Executive the right to continue in the employ of the Company or to eliminate the
right of the Company to discharge the Executive at any time.


         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement to be
effective as of the date first above written.


                             MATRIA HEALTHCARE, INC.



                           By:      ___________________________________



                           -----------------------------------------
                           Executive







              Matria Healthcare, Inc. and Subsidiaries EXHIBIT 11
                    Computation of Earnings (Loss) per Share

                (Amounts in thousands, except per share amounts)
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                                 Three Months Ended         Nine Months Ended
                                                                                 September 30,                  September 30,
                                                                                 ---------------------    ------------------------
                                                                                1999           1998       1999             1998
<S>                                                                         <C>                <C>        <C>            <C>

Basic
Net earnings (loss)                                                          $  7,737           (84,156)  13,446         (95,099)
Accretion of preferred stock                                                     (110)               -      (307)             -
Preferred stock dividend requirements                                            (800)               -    (2,249)             -
                                                                             ---------          --------  -------        --------
Net earnings (loss) available to common shareholders                         $  6,827           (84,156)  10,890         (95,099)
                                                                             =========          ========  =======        ========

Shares:
    Weighted average number of common shares outstanding                       36,667            36,461   36,549          36,646
                                                                             =========          ========  =======        ========

Net earnings (loss) per common share                                        $   0.19              (2.31)    0.30           (2.60)
                                                                             =========          ========  =======        ========

Diluted
Net earnings (loss) available to common shareholders                            6,827           (84,156)  10,890         (95,099
Interest on convertable preferred shares                                          102                -       303              -
                                                                             ---------          --------  -------        --------
Net earnings (loss) for diluted calculation                                 $   6,929           (84,156)  11,193         (95,099)
                                                                             =========          ========  =======        ========


Shares:
    Weighted average number of common shares outstanding                        36,667            36,461  36,549          36,646
    Shares issuable from assumed exercise of options and                         2,447               -     1,607              -
       warrants
    Convertible preferred stock                                                   2,222              -     2,222              -
                                                                             ---------          --------  -------        --------

                                                                                41,336            36,461  40,378          36,646
                                                                             =========          ========  =======        ========

Net earnings (loss) per common share                                         $  0.17              (2.31)    0.28           (2.60)
                                                                             =========          ========  =======        ========




</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     Quarterly Report on Form 10-Q for the period ended September 30, 1999
</LEGEND>
<CIK>                                          0001007228
<NAME>                                         Matria Healthcare, Inc.
<MULTIPLIER>                                   1000
<CURRENCY>                                     U.S. Dollars

<S>                                            <C>
<PERIOD-TYPE>                                  9-mos
<FISCAL-YEAR-END>                              Dec-31-1999
<PERIOD-START>                                 Jan-01-1999
<PERIOD-END>                                   Sep-30-1999
<EXCHANGE-RATE>                                1
<CASH>                                         5,600
<SECURITIES>                                   0
<RECEIVABLES>                                  66,654
<ALLOWANCES>                                  (17,228)
<INVENTORY>                                    12,056
<CURRENT-ASSETS>                               70,263
<PP&E>                                         46,256
<DEPRECIATION>                                (27,452)
<TOTAL-ASSETS>                                 268,814
<CURRENT-LIABILITIES>                          51,514
<BONDS>                                        0
                          40,893
                                    0
<COMMON>                                       367
<OTHER-SE>                                     73,014
<TOTAL-LIABILITY-AND-EQUITY>                   268,814
<SALES>                                        0
<TOTAL-REVENUES>                               185,560
<CGS>                                          0
<TOTAL-COSTS>                                  93,785
<OTHER-EXPENSES>                               70,783
<LOSS-PROVISION>                               5,887
<INTEREST-EXPENSE>                             5,659
<INCOME-PRETAX>                                9,446
<INCOME-TAX>                                   (4,000)
<INCOME-CONTINUING>                            13,446
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   13,446
<EPS-BASIC>                                  .30
<EPS-DILUTED>                                  .28



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission