WORLD FINANCIAL NETWORK NATIONAL BANK
8-A12G, 1996-06-18
ASSET-BACKED SECURITIES
Previous: GUMTECH INTERNATIONAL INC \UT\, S-8, 1996-06-18
Next: AMERTRANZ WORLDWIDE HOLDING CORP, S-1/A, 1996-06-18



                   SECURITIES AND EXCHANGE COMMISSION

                          Washington, DC  20549

                                FORM 8-A

            FOR REGISTRATION OF CERTAIN CLASSES OF SECURITIES
                 PURSUANT TO SECTION 12(b) OR (g) OF THE
                     SECURITIES EXCHANGE ACT OF 1934

           WORLD FINANCIAL NETWORK NATIONAL BANK on behalf of
            WORLD FINANCIAL NETWORK CREDIT CARD MASTER TRUST
          (Issuer in respect of the 6.70% Class A Asset Backed 
         Certificates, Series 1996-A, 7.00% Class B Asset Backed     
         Certificates, Series 1996-A, 6.95% Class A Asset Backed 
         Certificates, Series 1996-B, 7.20% Class B Asset Backed
                       Certificates, Series 1996-B)              
- -----------------------------------------------------------------------------
         (Exact name of registrant as specified in its charter)



      United States                            34-1610866
(State of incorporation or                  (I.R.S. Employer 
      organization)                        Identification No.)

                        4590 East Broad Street
                         Columbus, Ohio  43213
          (Address of principal executive offices)  (Zip Code)

Securities to be registered pursuant to Section 12(b) of the 
Act:

    Title of each class                Name of each exchange on which
    to be so registered:                     each class is to be
       Not Applicable                            registered 
       --------------                           Not Applicable
                                                --------------
If this Form relates to the            If this Form relates to the
registration of a class of             registration of a class of
debt securities and is                 debt securities and is to 
effective upon filing pursuant         become effective
to General Instruction                 simultaneously with the
A(c)(1), please check the              effectiveness of a concurrent
following box. [ ]                     registration statement under    
                                       the Securities Act of 1933 
                                       pursuant to General 
                                       Instruction A(c)(2), please 
                                       check the following box.  [ ]

Securities to be registered pursuant to Section 12(g) of the Act:

      6.70% Class A Asset Backed Certificates, Series 1996-A;
                                    
      7.00% Class B Asset Backed Certificates, Series 1996-A;

      6.95% Class A Asset Backed Certificates, Series 1996-B; and
                                     
      7.20% Class B Asset Backed Certificates, Series 1996-B;

Item 1.          Description of Registrant's Securities to be Registered.

                 This Registration Statement relates to (in addition to the 
                 items set forth in the immediately succeeding paragraph): 
                 (i) the 6.70% Class A Asset Backed Certificates, Series 
                 1996-A; the 7.00% Class B Asset Backed Certificates, 
                 Series 1996-A (collectively, the "Series 1996-A 
                 Certificates").  A description of the Series 1996-A 
                 Certificates, including provisions concerning 
                 distributions with respect thereto and other matters, is 
                 contained under the caption "Description of the 
                 Certificates" in the Prospectus Supplement relating to the 
                 Series 1996-A, dated April 30, 1996, included in the 
                 Registrant's Registration Statement on Form S-3 (File No. 
                 333-998).  Such description is hereby incorporated by 
                 reference.

                 This Registration Statement relates to (in addition to the 
                 items set forth in the immediately preceding paragraph): 
                 (i) the 6.95% Class A Asset Backed Certificates, Series 
                 1996-B; the 7.20% Class B Asset Backed Certificates, 
                 Series 1996-B (collectively, the "Series 1996-B 
                 Certificates").  A description of the Series 1996-B 
                 Certificates, including provisions concerning 
                 distributions with respect thereto and other matters, is 
                 contained under the caption "Description of the 
                 Certificates" in the Prospectus Supplement relating to the 
                 Series 1996-B, dated April 30, 1996, included in the 
                 Registrant's Registration Statement on Form S-3 (File No. 
                 333-998).  Such description is hereby incorporated by 
                 reference.

Item 2.          Exhibits

      4.1        Specimen Class A Certificate, Series 1996-A (Filed 
                 herewith)

      4.2        Specimen Class B Certificate, Series 1996-A (Filed 
                 herewith)

      4.3        Specimen Class A Certificate, Series 1996-B (Filed 
                 herewith)

      4.4        Specimen Class B Certificate, Series 1996-B (Filed 
                 herewith)


      4.5        Pooling and Servicing Agreement between World Financial 
                 Network National Bank ("WFN") and The Bank of New York 
                 (the "Trustee"), dated January 17, 1996 (Exhibit 4.1 to 
                 Registration Statement No. 333-998, incorporated herein by 
                 reference)

      4.6        Series 1996-A Supplement to said Pooling and Servicing 
                 Agreement between WFN and the Trustee, dated May 9, 1996 
                 (Exhibit 4.2 to Registration Statement No. 333-998, 
                 incorporated herein by reference)

      4.7        Series 1996-A Supplement to said Pooling and Servicing 
                 Agreement between WFN and the Trustee, dated May 9, 1996 
                 (Exhibit 4.2 to Registration Statement No. 333-998, 
                 incorporated herein by reference)


                                SIGNATURE

      Pursuant to the requirements of Section 12 of the Securities Exchange 
Act of 1934, the Registrant has duly caused this Registration Statement to 
be signed on its behalf by the undersigned, thereunto duly authorized.

                                 WORLD FINANCIAL NETWORK CREDIT CARD
                                 MASTER TRUST

                                 By: WORLD FINANCIAL NETWORK 
                                     NATIONAL BANK


                                 By: /S/ Dan T. Groomes
Date:  June 3, 1996                  Name:  Dan T. Groomes
                                     Title: Vice President - Finance


                                                   EXHIBIT 1



                     FORM OF CERTIFICATE
                     -------------------
                           CLASS A

     Unless this Certificate is presented by an authorized representative 
of The Depository Trust Company, a New York corporation ("DTC"), to World 
Financial Network National Bank or its agent for registration of transfer, 
exchange or payment, and any certificate issued is registered in the name 
of Cede & Co. or in such other name as requested by an authorized 
representative of DTC (and any payment is made to Cede & Co. or to such 
other entity as is requested by an authorized representative of DTC), ANY 
TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY 
PERSON IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has 
an interest herein.


No. ___                                         $___________           
                                        CUSIP No.___________           


      WORLD FINANCIAL NETWORK CREDIT CARD MASTER TRUST 
                        6.70% CLASS A
           ASSET-BACKED CERTIFICATE, SERIES 1996-A


Evidencing an Undivided Interest in a trust, the corpus of which consists 
of a portfolio of credit card receivables generated or acquired by World 
Financial Network National Bank and other assets and interests constituting 
the Trust under the Pooling and Servicing Agreement described below.

            (Not an interest in or obligation of
            World Financial Network National Bank
                 or any Affiliate thereof.)

     This certifies that Cede & Co. (the "Class A Holder") is the 
registered owner of a fractional undivided interest in a trust (the 
"Trust"), the corpus of which consists of (i) a portfolio of all 
receivables (the "Receivables") existing in the open-end credit card 
accounts identified under the Agreement from time to time (the "Accounts"), 
(ii) all Receivables generated under the Accounts from time to time 
thereafter, (iii) funds collected or to be collected from accountholders in 
respect of the Receivables, (iv) all funds which are from time to time on 
deposit in the Collection Account, Excess Funding Account and in the Series 
Accounts, (v) the benefits of any Enhancements, if any, with respect to one 
or more Series of Investor Certificates, (vi) the benefits of the 
Collateral Interest and (vii) the other assets and interests constituting 
the Trust pursuant to a Pooling and Servicing Agreement dated as of January 
17, 1996 as supplemented by the Series 1996-A Supplement dated as of May 9, 
1996 (collectively, the "Agreement"), between World Financial Network 
National Bank, as Transferor ("Transferor") and Servicer ("Servicer"), and 
The Bank of New York, as Trustee ("Trustee"). 

     The Series 1996-A Certificates are issued in two classes, the Class A 
Certificates (of which this certificate is one) and the Class B 
Certificates, which are subordinated to the Class A Certificates in certain 
rights of payment as described in the Agreement.

     Transferor has structured the Agreement and the Series 1996-A 
Certificates with the intention that the Series 1996-A Certificates will 
qualify under applicable tax law as indebtedness, and each of Transferor, 
the Holder of the Transferor Certificate, Servicer and each Series 1996-A 
Holder (or Series 1996-A Certificate Owner) by acceptance of its Series 
1996-A Certificate (or in the case of a Series 1996-A Certificate Owner, by 
virtue of such Series 1996-A Certificate Owner's acquisition of a 
beneficial interest therein), agrees to treat and to take no action 
inconsistent with the treatment of the Series 1996-A Certificates (or any 
beneficial interest therein) as indebtedness for purposes of federal, 
state, local and foreign income or franchise taxes and any other tax 
imposed on or measured by income, value of intangible property or net 
worth. Each Series 1996-A Holder agrees that it will cause any Series 
1996-A Certificate Owner acquiring an interest in a Series 1996-A 
Certificate through it to comply with the Agreement as to treatment of the 
Series 1996-A Certificates as indebtedness for certain tax purposes.

     To the extent not defined herein, capitalized terms used herein have 
the respective meanings assigned to them in the Agreement. This Class A 
Certificate is issued under and is subject to the terms, provisions and 
conditions of the Agreement, to which Agreement, as amended from time to 
time, the Class A Holder by virtue of the acceptance hereof assents and by 
which the Class A Holder is bound.

     This Class A Certificate represents an interest in only World 
Financial Network Credit Card Master Trust. This Class A Certificate does 
not represent an obligation of, or an interest in, Transferor or Servicer, 
and the Series 1996-A Certificates, the Collateral Interest and the 
Accounts or Receivables are not insured or guaranteed by the Federal 
Deposit Insurance Corporation or any other governmental agency. This Series 
1996-A Certificate is limited in right of payment to certain collections 
respecting the Receivables, all as more specifically set forth hereinabove 
and in the Agreement.

     Unless the certificate of authentication hereon has been executed by 
or on behalf of Trustee, by manual or facsimile signature, this Class A 
Certificate shall not be entitled to any benefit under the Agreement, or be 
valid for any purpose.

           IN WITNESS WHEREOF, World Financial Network National Bank has 
caused this Class A Certificate to be duly executed under its official 
seal.


                                     By:___________________________
                                            Authorized Officer




                CERTIFICATE OF AUTHENTICATION

DATED:____________________

           This is one of the 6.70% Class A Asset-Backed Certificates, 
Series 1996-A referred to in the within-mentioned Agreement.



                                     THE BANK OF NEW YORK,
                                     Trustee



                                     By:_____________________________ 
                                            Authorized Signatory






                                                   EXHIBIT 2



                     FORM OF CERTIFICATE
                     -------------------
                           CLASS B

     Unless this Certificate is presented by an authorized representative 
of The Depository Trust Company, a New York corporation ("DTC"), to World 
Financial Network National Bank or its agent for registration of transfer, 
exchange or payment, and any certificate issued is registered in the name 
of Cede & Co. or in such other name as requested by an authorized 
representative of DTC (and any payment is made to Cede & Co. or to such 
other entity as is requested by an authorized representative of DTC), ANY 
TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY 
PERSON IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has 
an interest herein.



No. ___                                         $__________
                                        CUSIP No.__________           


      WORLD FINANCIAL NETWORK CREDIT CARD MASTER TRUST
                        7.00% CLASS B
           ASSET-BACKED CERTIFICATE, SERIES 1996-A


Evidencing an Undivided Interest in a trust, the corpus of which consists 
of a portfolio of credit card receivables generated or acquired by World 
Financial Network National Bank and other assets and interests constituting 
the Trust under the Pooling and Servicing Agreement described below.

            (Not an interest in or obligation of
            World Financial Network National Bank
                 or any Affiliate thereof.)

     This certifies that Cede & Co. (the "Class B Holder") is the 
registered owner of a fractional undivided interest in a trust (the 
"Trust"), the corpus of which consists of (i) a portfolio of all 
receivables (the "Receivables") existing in the open-end credit card 
accounts identified under the Agreement from time to time (the "Accounts"), 
(ii) all Receivables generated under the Accounts from time to time 
thereafter, (iii) funds collected or to be collected from accountholders in 
respect of the Receivables, (iv) all funds which are from time to time on 
deposit in the Collection Account, Excess Funding Account and in the Series 
Accounts, (v) the benefits of any Enhancements, if any, with respect to one 
or more Series of Investor Certificates, (vi) the benefits of the 
Collateral Interest and (vii) the other assets and interests constituting 
the Trust pursuant to a Pooling and Servicing Agreement dated as of January 
17, 1996 as supplemented by the Series 1996-A Supplement dated as of May 9, 
1996 (collectively, the "Agreement"), between World Financial Network 
National Bank, as Transferor ("Transferor") and Servicer ("Servicer"), and 
The Bank of New York, as Trustee ("Trustee"). 

     The Series 1996-A Certificates are issued in two classes, the Class A 
Certificates and the Class B Certificates (of which this certificate is 
one), which are subordinated to the Class A Certificates in certain rights 
of payment as described in the Agreement.

     Transferor has structured the Agreement and the Series 1996-A 
Certificates with the intention that the Series 1996-A Certificates will 
qualify under applicable tax law as indebtedness, and each of Transferor, 
the Holder of the Transferor Certificate, Servicer and each Series 1996-A 
Holder (or Series 1996-A Certificate Owner) by acceptance of its Series 
1996-A Certificate (or in the case of a Series 1996-A Certificate Owner, by 
virtue of such Series 1996-A Certificate Owner's acquisition of a 
beneficial interest therein), agrees to treat and to take no action 
inconsistent with the treatment of the Series 1996-A Certificates (or any 
beneficial interest therein) as indebtedness for purposes of federal, 
state, local and foreign income or franchise taxes and any other tax 
imposed on or measured by income, value of intangible property or net 
worth. Each Series 1996-A Holder agrees that it will cause any Series 
1996-A Certificate Owner acquiring an interest in a Series 1996-A 
Certificate through it to comply with the Agreement as to treatment of the 
Series 1996-A Certificates as indebtedness for certain tax purposes.

     To the extent not defined herein, capitalized terms used herein have 
the respective meanings assigned to them in the Agreement. This Class B 
Certificate is issued under and is subject to the terms, provisions and 
conditions of the Agreement, to which Agreement, as amended from time to 
time, the Class B Holder by virtue of the acceptance hereof assents and by 
which the Class B Holder is bound.

     This Class B Certificate represents an interest in only World 
Financial Network Credit Card Master Trust. This Class B Certificate does 
not represent an obligation of, or an interest in, Transferor or Servicer, 
and the Series 1996-A Certificates, the Collateral Interest and the 
Accounts or Receivables are not insured or guaranteed by the Federal 
Deposit Insurance Corporation or any other governmental agency. This Series 
1996-A Certificate is limited in right of payment to certain collections 
respecting the Receivables, all as more specifically set forth hereinabove 
and in the Agreement.

     Unless the certificate of authentication hereon has been executed by 
or on behalf of Trustee, by manual or facsimile signature, this Class B 
Certificate shall not be entitled to any benefit under the Agreement, or be 
valid for any purpose.

           IN WITNESS WHEREOF, World Financial Network National Bank has 
caused this Class B Certificate to be duly executed under its official 
seal.


                                     By:_________________________
                                           Authorized Officer



                CERTIFICATE OF AUTHENTICATION


DATED:______________________


     This is one of the 7.00% Class B Asset-Backed Certificates, Series 
1996-A referred to in the within-mentioned Agreement.



                                 THE BANK OF NEW YORK,
                                 Trustee



                                 By:__________________________
                                         Authorized Signatory


                                                   EXHIBIT 3



                     FORM OF CERTIFICATE
                     -------------------
                           CLASS A

     Unless this Certificate is presented by an authorized representative 
of The Depository Trust Company, a New York corporation ("DTC"), to World 
Financial Network National Bank or its agent for registration of transfer, 
exchange or payment, and any certificate issued is registered in the name 
of Cede & Co. or in such other name as requested by an authorized 
representative of DTC (and any payment is made to Cede & Co. or to such 
other entity as is requested by an authorized representative of DTC), ANY 
TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY 
PERSON IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has 
an interest herein.


No. ___                                         $_________
                                        CUSIP No._________           


      WORLD FINANCIAL NETWORK CREDIT CARD MASTER TRUST 
                        6.95% CLASS A
           ASSET-BACKED CERTIFICATE, SERIES 1996-B


Evidencing an Undivided Interest in a trust, the corpus of which consists 
of a portfolio of credit card receivables generated or acquired by World 
Financial Network National Bank and other assets and interests constituting 
the Trust under the Pooling and Servicing Agreement described below.

            (Not an interest in or obligation of
            World Financial Network National Bank
                 or any Affiliate thereof.)

     This certifies that Cede & Co. (the "Class A Holder") is the 
registered owner of a fractional undivided interest in a trust (the 
"Trust"), the corpus of which consists of (i) a portfolio of all 
receivables (the "Receivables") existing in the open-end credit card 
accounts identified under the Agreement from time to time (the "Accounts"), 
(ii) all Receivables generated under the Accounts from time to time 
thereafter, (iii) funds collected or to be collected from accountholders in 
respect of the Receivables, (iv) all funds which are from time to time on 
deposit in the Collection Account, Excess Funding Account and in the Series 
Accounts, (v) the benefits of any Enhancements, if any, with respect to one 
or more Series of Investor Certificates, (vi) the benefits of the 
Collateral Interest and (vii) the other assets and interests constituting 
the Trust pursuant to a Pooling and Servicing Agreement dated as of January 
17, 1996 as supplemented by the Series 1996-B Supplement dated as of May 9, 
1996 (collectively, the "Agreement"), between World Financial Network 
National Bank, as Transferor ("Transferor") and Servicer ("Servicer"), and 
The Bank of New York, as Trustee ("Trustee"). 

     The Series 1996-B Certificates are issued in two classes, the Class A 
Certificates (of which this certificate is one) and the Class B 
Certificates, which are subordinated to the Class A Certificates in certain 
rights of payment as described in the Agreement.

     Transferor has structured the Agreement and the Series 1996-B 
Certificates with the intention that the Series 1996-B Certificates will 
qualify under applicable tax law as indebtedness, and each of Transferor, 
the Holder of the Transferor Certificate, Servicer and each Series 1996-B 
Holder (or Series 1996-B Certificate Owner) by acceptance of its Series 
1996-B Certificate (or in the case of a Series 1996-B Certificate Owner, by 
virtue of such Series 1996-B Certificate Owner's acquisition of a 
beneficial interest therein), agrees to treat and to take no action 
inconsistent with the treatment of the Series 1996-B Certificates (or any 
beneficial interest therein) as indebtedness for purposes of federal, 
state, local and foreign income or franchise taxes and any other tax 
imposed on or measured by income, value of intangible property or net 
worth. Each Series 1996-B Holder agrees that it will cause any Series 
1996-B Certificate Owner acquiring an interest in a Series 1996-B 
Certificate through it to comply with the Agreement as to treatment of the 
Series 1996-B Certificates as indebtedness for certain tax purposes.

     To the extent not defined herein, capitalized terms used herein have 
the respective meanings assigned to them in the Agreement. This Class A 
Certificate is issued under and is subject to the terms, provisions and 
conditions of the Agreement, to which Agreement, as amended from time to 
time, the Class A Holder by virtue of the acceptance hereof assents and by 
which the Class A Holder is bound.

     This Class A Certificate represents an interest in only World 
Financial Network Credit Card Master Trust. This Class A Certificate does 
not represent an obligation of, or an interest in, Transferor or Servicer, 
and the Series 1996-B Certificates, the Collateral Interest and the 
Accounts or Receivables are not insured or guaranteed by the Federal 
Deposit Insurance Corporation or any other governmental agency. This Series 
1996-B Certificate is limited in right of payment to certain collections 
respecting the Receivables, all as more specifically set forth hereinabove 
and in the Agreement.

     Unless the certificate of authentication hereon has been executed by 
or on behalf of Trustee, by manual or facsimile signature, this Class A 
Certificate shall not be entitled to any benefit under the Agreement, or be 
valid for any purpose.

           IN WITNESS WHEREOF, World Financial Network National Bank has 
caused this Class A Certificate to be duly executed under its official 
seal.


                                     By:_________________________
                                            Authorized Officer




                CERTIFICATE OF AUTHENTICATION
                -----------------------------

DATED:____________________

           This is one of the 6.95% Class A Asset-Backed Certificates, 
Series 1996-B referred to in the within-mentioned Agreement.



                                     THE BANK OF NEW YORK,
                                     Trustee



                                     By:________________________
                                           Authorized Signatory



                                                   EXHIBIT 4



                     FORM OF CERTIFICATE
                     -------------------
                           CLASS B

     Unless this Certificate is presented by an authorized representative 
of The Depository Trust Company, a New York corporation ("DTC"), to World 
Financial Network National Bank or its agent for registration of transfer, 
exchange or payment, and any certificate issued is registered in the name 
of Cede & Co. or in such other name as requested by an authorized 
representative of DTC (and any payment is made to Cede & Co. or to such 
other entity as is requested by an authorized representative of DTC), ANY 
TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY 
PERSON IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has 
an interest herein.



No. ___                                         $___________
                                        CUSIP No.___________           


      WORLD FINANCIAL NETWORK CREDIT CARD MASTER TRUST
                        7.20% CLASS B
           ASSET-BACKED CERTIFICATE, SERIES 1996-B


Evidencing an Undivided Interest in a trust, the corpus of which consists 
of a portfolio of credit card receivables generated or acquired by World 
Financial Network National Bank and other assets and interests constituting 
the Trust under the Pooling and Servicing Agreement described below.

            (Not an interest in or obligation of
            World Financial Network National Bank
                 or any Affiliate thereof.)

     This certifies that Cede & Co. (the "Class B Holder") is the 
registered owner of a fractional undivided interest in a trust (the 
"Trust"), the corpus of which consists of (i) a portfolio of all 
receivables (the "Receivables") existing in the open-end credit card 
accounts identified under the Agreement from time to time (the "Accounts"), 
(ii) all Receivables generated under the Accounts from time to time 
thereafter, (iii) funds collected or to be collected from accountholders in 
respect of the Receivables, (iv) all funds which are from time to time on 
deposit in the Collection Account, Excess Funding Account and in the Series 
Accounts, (v) the benefits of any Enhancements, if any, with respect to one 
or more Series of Investor Certificates, (vi) the benefits of the 
Collateral Interest and (vii) the other assets and interests constituting 
the Trust pursuant to a Pooling and Servicing Agreement dated as of January 
17, 1996 as supplemented by the Series 1996-B Supplement dated as of May 9, 
1996 (collectively, the "Agreement"), between World Financial Network 
National Bank, as Transferor ("Transferor") and Servicer ("Servicer"), and 
The Bank of New York, as Trustee ("Trustee"). 

     The Series 1996-B Certificates are issued in two classes, the Class A 
Certificates and the Class B Certificates (of which this certificate is 
one), which are subordinated to the Class A Certificates in certain rights 
of payment as described in the Agreement.

     Transferor has structured the Agreement and the Series 1996-B 
Certificates with the intention that the Series 1996-B Certificates will 
qualify under applicable tax law as indebtedness, and each of Transferor, 
the Holder of the Transferor Certificate, Servicer and each Series 1996-B 
Holder (or Series 1996-B Certificate Owner) by acceptance of its Series 
1996-B Certificate (or in the case of a Series 1996-B Certificate Owner, by 
virtue of such Series 1996-B Certificate Owner's acquisition of a 
beneficial interest therein), agrees to treat and to take no action 
inconsistent with the treatment of the Series 1996-B Certificates (or any 
beneficial interest therein) as indebtedness for purposes of federal, 
state, local and foreign income or franchise taxes and any other tax 
imposed on or measured by income, value of intangible property or net 
worth. Each Series 1996-B Holder agrees that it will cause any Series 
1996-B Certificate Owner acquiring an interest in a Series 1996-B 
Certificate through it to comply with the Agreement as to treatment of the 
Series 1996-B Certificates as indebtedness for certain tax purposes.

     To the extent not defined herein, capitalized terms used herein have 
the respective meanings assigned to them in the Agreement. This Class B 
Certificate is issued under and is subject to the terms, provisions and 
conditions of the Agreement, to which Agreement, as amended from time to 
time, the Class B Holder by virtue of the acceptance hereof assents and by 
which the Class B Holder is bound.

     This Class B Certificate represents an interest in only World 
Financial Network Credit Card Master Trust. This Class B Certificate does 
not represent an obligation of, or an interest in, Transferor or Servicer, 
and the Series 1996-B Certificates, the Collateral Interest and the 
Accounts or Receivables are not insured or guaranteed by the Federal 
Deposit Insurance Corporation or any other governmental agency. This Series 
1996-B Certificate is limited in right of payment to certain collections 
respecting the Receivables, all as more specifically set forth hereinabove 
and in the Agreement.

     Unless the certificate of authentication hereon has been executed by 
or on behalf of Trustee, by manual or facsimile signature, this Class B 
Certificate shall not be entitled to any benefit under the Agreement, or be 
valid for any purpose.

           IN WITNESS WHEREOF, World Financial Network National Bank has 
caused this Class B Certificate to be duly executed under its official 
seal.


                                     By:_______________________       
                                           Authorized Officer





                CERTIFICATE OF AUTHENTICATION


DATED:______________________


     This is one of the 7.20% Class B Asset-Backed Certificates, Series 
1996-B referred to in the within-mentioned Agreement.



                                 THE BANK OF NEW YORK,
                                 Trustee



                                 By:____________________________
                                         Authorized Signatory









                                                            



           WORLD FINANCIAL NETWORK NATIONAL BANK,
                   Transferor and Servicer


                             and


                    THE BANK OF NEW YORK,
                           Trustee



      WORLD FINANCIAL NETWORK CREDIT CARD MASTER TRUST
               POOLING AND SERVICING AGREEMENT

                Dated as of January 17, 1996



                      TABLE OF CONTENTS


                                                                   Page

ARTICLE I  DEFINITIONS............................................     1
   SECTION 1.1      Definitions...................................     1
   SECTION 1.2      Other Interpretive Provisions.................    21

ARTICLE II  CONVEYANCE OF RECEIVABLES.............................    22
   SECTION 2.1      Conveyance of Receivables.....................    22
   SECTION 2.2      Acceptance by Trustee.........................    24
   SECTION 2.3.     Representations and Warranties of Transferor 
                     Relating to Transferor.......................    24
   SECTION 2.4      Representations and Warranties of Transferor 
                    Relating to Transaction Documents and 
                     Receivables Receivables......................    26
   SECTION 2.5.     Reassignment of Ineligible Receivables........    28
   SECTION 2.6.     Reassignment of Receivables in Trust 
                     Portfolio....................................    30
   SECTION 2.7.     Covenants of Transferor.......................    31
   SECTION 2.8.     Addition of Accounts..........................    33
   SECTION 2.9.     Removal of Accounts...........................    36
   SECTION 2.10.    Discount Option...............................    38
   SECTION 2.11.    Additional Transferor.........................    38
   SECTION 2.12.    Additional Credit Card Originators............    38

ARTICLE III  ADMINISTRATION AND SERVICING.........................    39
   SECTION 3.1.     Acceptance of Appointment and Other Matters
                     Relating to Servicer.........................    39
   SECTION 3.2.     Servicing Compensation........................    40
   SECTION 3.3.     Representations, Warranties and Covenants 
                     of Servicer..................................    40
   SECTION 3.4.     Reports to Trustee............................    44
   SECTION 3.5.     Annual Certificate of Servicer................    45
   SECTION 3.6.     Annual Servicing Report of Independent Public 
                     Accountants; Copies of Reports Available.....    45
   SECTION 3.7.     Tax Treatment.................................    46
   SECTION 3.8.     Notices to WFN................................    46
   SECTION 3.9.     Adjustments...................................    46

ARTICLE IV  RIGHTS OF HOLDERS; ALLOCATIONS........................... 48
   SECTION 4.1.     Rights of Holders................................ 48
   SECTION 4.2.     Establishment of Collection Account and Excess
                      Funding Account................................ 48
   SECTION 4.3.     Collections and Allocations...................... 50
   SECTION 4.4.     Shared Principal Collections..................... 51
   SECTION 4.5.     Excess Finance Charge Collections................ 52

ARTICLE V  DISTRIBUTIONS AND REPORTS................................. 52

ARTICLE VI THE CERTIFICATES.......................................... 52
   SECTION 6.1.     The Certificates................................. 52
   SECTION 6.2.     Authentication of Certificates................... 53
   SECTION 6.3.     New Issuances.................................... 53
   SECTION 6.4.     Registration of Transfer and Exchange of 
                     Certificates.................................... 56
   SECTION 6.5.     Mutilated, Destroyed, Lost or Stolen Certificates 60
   SECTION 6.6.     Persons Deemed Owners............................ 61
   SECTION 6.7.     Appointment of Paying Agent...................... 61
   SECTION 6.8.     Access to List of Registered Holders' Names and 
                     Addresses....................................... 62
   SECTION 6.9.     Authenticating Agent............................. 62
   SECTION 6.10.    Book-Entry Certificates.......................... 64
   SECTION 6.11.    Notices to Clearing Agency....................... 65
   SECTION 6.12.    Definitive Certificates.......................... 65
   SECTION 6.13.    Global Certificate............................... 65
   SECTION 6.14.    Uncertificated Classes........................... 66

ARTICLE VII  OTHER MATTERS RELATING TO TRANSFEROR.................... 66
   SECTION 7.1.     Liability of Transferor.......................... 66
   SECTION 7.2.     Merger or Consolidation of, or Assumption of the
                      Obligations of, Transferor..................... 66
   SECTION 7.3.     Limitations on Liability of Transferor........... 67
   SECTION 7.4.     Liabilities...................................... 68

ARTICLE VIII  OTHER MATTERS RELATING TO SERVICER..................... 68
   SECTION 8.1.     Liability of Servicer............................ 68
   SECTION 8.2.     Merger or Consolidation of, or Assumption of the    
                     Obligation of, Servicer......................... 68
   SECTION 8.3.     Limitation on Liability of Servicer and Others    69
   SECTION 8.4.     Servicer Indemnification of the Trust and Trustee 70
   SECTION 8.5.     Servicer Not to Resign........................... 71

   SECTION 8.6.     Access to Certain Documentation and
                     Information Regarding the Receivables........... 71
   SECTION 8.7.     Delegation of Duties............................. 71

ARTICLE IX  EARLY AMORTIZATION EVENTS................................ 72
   SECTION 9.1.     Early Amortization Events........................ 72
   SECTION 9.2.     Additional Rights upon Certain Events............ 72

ARTICLE X  SERVICER DEFAULTS......................................... 73
   SECTION 10.1.    Servicer Defaults................................ 73
   SECTION 10.2.    Trustee to Act; Appointment of Successor......... 77
   SECTION 10.3.    Notification to Holders.......................... 78
   SECTION 10.4.    Waiver of Past Defaults.......................... 78

ARTICLE XI  TRUSTEE.................................................. 79
   SECTION 11.1.    Duties of Trustee................................ 79
   SECTION 11.2.    Certain Matters Affecting Trustee................ 81
   SECTION 11.3.    Trustee Not Liable for Recitals in Certificates.. 82
   SECTION 11.4.    Trustee Not to Own Certificates.................. 82
   SECTION 11.5.    Servicer to Pay Trustee's Fees and Expenses...... 82
   SECTION 11.6.    Eligibility Requirements for Trustee............. 83
   SECTION 11.7.    Resignation or Removal of Trustee................ 83
   SECTION 11.8.    Successor Trustee................................ 84
   SECTION 11.9.    Merger or Consolidation of Trustee............... 84
   SECTION 11.10.   Appointment of Co-Trustee or Separate Trustee.... 85
   SECTION 11.11.   Tax Return....................................... 86
   SECTION 11.12.   Trustee May Enforce Claims Without Possession of 
                     Certificates.................................... 86
   SECTION 11.13.   Suits for Enforcement............................ 87
   SECTION 11.14.   Rights of Holders to Direct Trustee.............. 87
   SECTION 11.15.   Representations and Warranties of Trustee........ 87
   SECTION 11.16.   Maintenance of Office or Agency.................. 88
   SECTION 11.17.   Confidentiality.................................. 88

ARTICLE XII  TERMINATION............................................. 89
   SECTION 12.1.    Termination of Trust............................. 89
   SECTION 12.2.    Final Distribution............................... 89
   SECTION 12.3.    Transferor's Termination Rights.................. 90

ARTICLE XIII  MISCELLANEOUS PROVISIONS............................... 91
   SECTION 13.1.    Amendment; Waiver of Past Defaults............... 91
   SECTION 13.2.    Protection of Right, Title and Interest to Trust. 93
   SECTION 13.3.    Limitation on Rights of Holders.................. 94
   SECTION 13.4.    GOVERNING LAW.................................... 95
   SECTION 13.5.    Notices, Payments................................ 95
   SECTION 13.6.    Rule 144A Information............................ 96
   SECTION 13.7.    Severability of Provisions....................... 96
   SECTION 13.8.    Certificates Nonassessable and Fully Paid........ 96
   SECTION 13.9.    Further Assurances............................... 96
   SECTION 13.10.   Nonpetition Covenant............................. 96
   SECTION 13.11.   No Waiver; Cumulative Remedies................... 97
   SECTION 13.12.   Counterparts..................................... 97
   SECTION 13.13.   Third-Party Beneficiaries........................ 97
   SECTION 13.14.   Actions by Holders............................... 97
   SECTION 13.15.   Merger and Integration........................... 98


                                EXHIBITS

Exhibit A      Form of Transferor Certificate
Exhibit B      Form of Assignment of Receivables in
               Supplemental Accounts
Exhibit C      Form of Reassignment of Receivables in
               Removed Accounts
Exhibit D      Form of Annual Servicer's Certificate
Exhibit E-1    Private Placement Legend
Exhibit E-2    Form of Undertaking Letter
Exhibit E-3    ERISA Legend
Exhibit F-1    Form of Opinion of Counsel with respect
               to Amendments
Exhibit F-2    Form of Opinion of Counsel with respect
               to Addition of Supplemental Accounts



     POOLING AND SERVICING AGREEMENT, dated as of January 17, 1996 between 
WORLD FINANCIAL NETWORK NATIONAL BANK, a national banking association 
("WFN"), as Transferor and as Servicer, and THE BANK OF NEW YORK, a New 
York banking corporation, as Trustee.

     In consideration of the mutual agreements herein contained, each party 
agrees as follows for the benefit of the other parties, the Holders and any 
Enhancement Provider to the extent provided herein and in any Supplement:

ARTICLE I  DEFINITIONS

     SECTION 1.1. Definitions. When used in this Agreement, the following 
words and phrases have the following meanings. The definitions of such 
terms are applicable to the singular as well as the plural forms of such 
terms and to the masculine as well as to the feminine and neuter genders of 
such terms.

     "Account" means each Initial Account, each Automatic Additional Account 
and each Supplemental Account, but excludes any Account all the Receivables 
in which are either reassigned or assigned to Transferor or its designee or 
Servicer in accordance with this Agreement and any inactive Accounts which 
in accordance with the Credit Card Guidelines have been removed from the 
computer records of the Credit Card Originator. The term "Account" includes 
each account into which an Account is transferred (a "Transferred Account") 
so long as (a) such transfer is made in accordance with the Credit Card 
Guidelines and (b) such Transferred Account can be traced or identified, by 
reference to or by way of the Account Schedule delivered to Trustee 
pursuant to Section 2.1 or 2.8(d), as an account into which an Account has 
been transferred. The term "Account" includes an Automatic Additional 
Account or a Supplemental Account only from and after its Addition Date and 
includes any Removed Account only prior to its Removal Date.

     "Account Schedule" means a computer file or microfiche list containing a 
true and complete list of Accounts, identified by account number and 
setting forth the Receivable balance as of (a) the Trust Cut Off Date (for 
the Account Schedule delivered on the Initial Closing Date), (b) the end of 
the related Monthly Period (for any Account Schedule relating to Automatic 
Additional Accounts) or (c) the related Addition Cut Off  Date (for any 
Account Schedule delivered in connection with any designation of 
Supplemental Accounts).

     "Addition" means the designation of additional Eligible Accounts to be 
included as Accounts pursuant to Section 2.8(a), (b) or (c) or of 
Participation Interests to be included as Trust Assets pursuant to Section 
2.8(b) or (c), as applicable.

     "Addition Cut Off Date" means the date as of which any Supplemental 
Accounts or Participation Interests are designated for inclusion in the 
Trust, as specified in the related Assignment.

     "Addition Date" means (a) as to Supplemental Accounts, the date on which 
the Receivables in such Supplemental Accounts are conveyed to the Trust 
pursuant to Section 2.8(b) or (c), as applicable, (b) as to Automatic 
Additional Accounts, the date on which such accounts are created or 
otherwise become Automatic Additional Accounts and (c) as to Participation 
Interests, the date from and after which such Participation Interests are 
to be included as Trust Assets pursuant to Section 2.8(b) or (c).

     "Additional Account" means an Automatic Additional Account or a 
Supplemental Account.

     "Adjusted Invested Amount" is defined, as to any Series, in the related 
Supplement.

     "Affiliate" means, as to any specified Person, any other Person 
controlling or controlled by or under common control with such specified 
Person. For this purpose, "control" means the power to direct the 
management and policies of a Person, directly or indirectly, whether 
through the ownership of voting securities, by contract or otherwise; and 
"controlling" and "controlled" have correlative meanings.

     "Agreement" means this Pooling and Servicing Agreement and, for purposes 
of any Series, the related Supplement.

     "Amortization Period" means, as to any Series or any Class within a 
Series, any period specified in the related Supplement during which a share 
of principal collections is set aside to repay the principal investment in 
that Series (excluding repayments of a Variable Interest during its 
revolving period).

     "Applicants" is defined in Section 6.8.

     "Appointment Date" is defined in Section 9.2(a).

     "Approved Portfolio" means any Identified Portfolio and any additional  
portfolio that is designated as an Approved Portfolio pursuant to Section 
2.8(e).

     "Assignment" is defined in Section 2.8(d)(ii).

     "Authorized Newspaper" means any newspaper or newspapers of general 
circulation in the Borough of Manhattan, The City of New York printed in 
the English language (and, with respect to any Series or Class, if and so 
long as the Investor Certificates of such Series or Class are listed on the 
Luxembourg Stock Exchange and such exchange shall so require, in 
Luxembourg, printed in any language satisfying the requirements of such 
exchange) and customarily published on each business day at such place, 
whether or not published on Saturdays, Sundays or holidays.

     "Automatic Addition Suspension Date" is defined in Section 2.8(a).

     "Automatic Addition Termination Date" is defined in Section 2.8(a).

     "Automatic Additional Account" means each open end credit card account 
in any Approved Portfolio that is established pursuant to a Credit Card 
Agreement coming into existence after (a) the Trust Cut Off Date (in the 
case of an account in the Identified Portfolio) or (b) the Addition Cut Off 
Date relating to the first Addition Date on which receivables from accounts 
in the applicable portfolio are transferred to the Trust (in the case of an 
account in any other Approved Portfolio) and, in either case, prior to the 
Automatic Addition Termination Date or an Automatic Addition Suspension 
Date, or subsequent to a Restart Date. In addition, accounts in an Approved 
Portfolio that were in existence, but were not Eligible Accounts, on (x) 
the Trust Cut Off Date (in the case of an account in the Identified 
Portfolio) or (y) the Addition Cut Off Date relating to the first Addition 
Date on which receivables from accounts in the applicable portfolio are 
transferred to the Trust (in the case of an account in any other Approved 
Portfolio) but which, in either case, become Eligible Accounts prior to the 
Automatic Addition Termination Date or an Automatic Addition Suspension 
Date, or subsequent to a Restart Date, shall also be "Automatic Additional 
Accounts" and shall be deemed, for purposes of the definition of "Eligible 
Account" and Section 2.8(a), to have been created on the first day after 
the Trust Cut Off Date or applicable Addition Cut Off Date on which they 
are Eligible Accounts.

     "Base Rate" is defined, as to any Series, in the related Supplement.

     "Bearer Certificate" is defined in Section 6.1.

     "Benefit Plan" is defined in Section 6.4(c).

     "Book-Entry Certificates" means beneficial interests in the Investor 
Certificates, ownership and transfers of which shall be made through book 
entries by a Clearing Agency as described in Section 6.10.

     "Business Day" means any day other than (a) a Saturday or Sunday, (b) 
any other day on which national banking associations or state banking 
institutions in New York, New York or Columbus, Ohio are authorized or 
obligated by law, executive order or governmental decree to be closed or 
(c) for purposes of any particular Series, any other day specified in the 
related Supplement.

     "Certificate" means an Investor Certificate, a Supplemental Certificate 
or the Transferor Certificate.

     "Certificate Owner" means, with respect to a Book-Entry Certificate, the 
Person who is the owner of such Book-Entry Certificate, as reflected on the 
books of the Clearing Agency, or on the books of a Person maintaining an 
account with such Clearing Agency (directly or as an indirect participant, 
in accordance with the rules of such Clearing Agency).

     "Certificate Register" is defined in Section 6.4.

     "Class" means any class of Investor Certificates of any Series.

     "Clearing Agency" means an organization registered as a "clearing 
agency" pursuant to Section 17A of the Exchange Act.

     "Clearing Agency Participant" means a broker, dealer, bank, other 
financial institution or other Person for whom from time to time a Clearing 
Agency effects book-entry transfers and pledges of securities deposited 
with the Clearing Agency.

     "Closing Date" means, as to any Series, the date on which that Series is 
issued.

     "Collection Account" is defined in Section 4.2.

     "Collections" means all payments (including Recoveries of Principal 
Receivables or Finance Charge Receivables and Insurance Proceeds, whether 
or not treated as Recoveries) received by Servicer with respect to the 
Receivables, including In-Store Payments, in the form of cash, checks (to 
the extent collected), wire transfers or other form of payment in 
accordance with the Credit Card Agreement in effect from time to time on 
any Receivables. If so specified in any Supplement, Collections shall also 
include any payments received by Servicer with respect to Participation 
Interests.
   
     "Commission" means the Securities and Exchange Commission.

     "Corporate Trust Office" is defined in Section 11.16.

     "Coupon" is defined in Section 6.1.

     "Credit Card Agreement" means, as to any Account, the agreements between 
the Credit Card Originator that owns the Account and the related Obligor 
that govern the Account, as amended or otherwise modified from time to 
time.

     "Credit Card Guidelines" means the written policies and procedures of 
the Credit Card Originator relating to the operation of its consumer 
revolving lending business, including written policies and procedures for 
determining the creditworthiness of credit card customers, the extension of 
credit to credit card customers and the maintenance of credit card accounts 
and collection of related receivables, as amended or otherwise modified 
from time to time.

     "Credit Card Originator" means (i) WFN and/or any transferee of the 
Accounts from WFN or (ii) any other originator of Accounts which is 
designated from time to time pursuant to Section 2.12 and, directly or 
indirectly, enters into a receivables purchase agreement with Transferor. 

     "Credit Card Processing Agreement" means one or more agreements between 
the Credit Card Originator and a Merchant pursuant to which the Credit Card 
Originator agrees to extend open end credit card accounts to customers of 
the Merchant and the Merchant agrees to allow purchases to be made at its 
retail establishments, or in its catalogue sales business, under such 
accounts.

     "Daily Report" is defined in Section 3.4(a).

     "Date of Processing" means, as to any transaction, the Business Day on 
which the transaction is first recorded on Servicer's computer file of 
consumer revolving accounts (without regard to the effective date of such 
recordation).

     "Debtor Relief Laws" means Title 11 of the United States Code and all 
other applicable liquidation, conservatorship, bankruptcy, moratorium, 
rearrangement, receivership, insolvency, reorganization, suspension of 
payments, readjustment of debt, marshalling of assets or similar debtor 
relief laws of the United States, any state or any foreign country from 
time to time in effect, affecting the rights of creditors generally.

     "Defaulted Receivable" means, as to any date of determination, all 
Principal Receivables in any Account which are charged off as uncollectible 
on that date in accordance with the Credit Card Guidelines and Servicer's 
customary and usual servicing procedures for servicing open end credit card 
account receivables comparable to the Receivables. A Principal Receivable 
in any Account shall become a Defaulted Receivable on the day on which such 
Principal Receivable is recorded as charged off in accordance with the 
Credit Card Guidelines.

     "Definitive Certificates" is defined in Section 6.10.

     "Definitive Euro-Certificates" is defined in Section 6.13.

     "Depository Agreement" means, as to any Series or Class, any agreement 
among Transferor, Trustee and any applicable Clearing Agency.

     "Determination Date" means, unless otherwise specified in any Supplement 
with respect to the related Series, the second Business Day preceding each 
Distribution Date.

     "Discount Option Receivables" means, on any Date of Processing on and 
after the date on which Transferor's exercise of its discount option 
pursuant to Section 2.10 takes effect, the sum of (a) the aggregate 
Discount Option Receivables at the end of the prior day (which amount, 
prior to the date on which Transferor's exercise of its discount option 
takes effect and with respect to Receivables generated prior to such date, 
shall be zero), plus (b) any New Discount Option Receivables created on 
such day, minus (c) any Discount Option Receivables Collections received on 
such Date of Processing.

     "Discount Option Receivables Collections" means on any Date of 
Processing on and after the date on which Transferor's exercise of its 
discount option pursuant to Section 2.10 takes effect, the product of (a) a 
fraction the numerator of which is the amount of the Discount Option 
Receivables and the denominator of which is the sum of the Principal 
Receivables plus the amount of Discount Option Receivables in each case 
(for both numerator and denominator) at the end of the prior Monthly Period 
and (b) Collections of Principal Receivables, prior to any reduction for 
Finance Charge Receivables which are Discount Option Receivables, received 
on such Date of Processing.

     "Discount Percentage" is defined in Section 2.10.

     "Distribution Date" means, with respect to any Series, the date 
specified in the related Supplement.

     "Document Delivery Date" means the Initial Closing Date in the case of 
Initial Accounts, the Addition Date in the case of Supplemental Accounts 
and the Removal Date in the case of Removed Accounts.

     "Early Amortization Event" means, as to any Series, each event specified 
in Section 9.1 and each additional event, if any, specified in the relevant 
Supplement as an Early Amortization Event for that Series.

     "Eligible Account" means an open end credit card account in an Approved 
Portfolio owned by the Credit Card Originator that, as of the Trust Cut Off 
Date (in the case of an Initial Account), the date of creation thereof (in 
the case of an Automatic Additional Account) or the related Addition Cut 
Off Date (in the case of a Supplemental Account): 

           (a) is in existence and is serviced by the Credit Card 
     Originator or any Affiliate of the Credit Card Originator; 

           (b) is payable in United States dollars; 

           (c) except as provided below, has not been identified 
     as an account (i) the credit cards for which have been reported to the 
     Credit Card Originator as lost or stolen or (ii) the Obligor of which is 
     the subject of a bankruptcy proceeding;

           (d) none of the Receivables in which have been, sold, 
     pledged, assigned or otherwise conveyed to any Person (except pursuant 
     to this Agreement), unless any such pledge or assignment is released on 
     or before the Initial Closing Date or the Addition Date, as applicable; 

           (e) except as provided below, none of the Receivables 
     in which are Defaulted Receivables or have been identified by the Credit 
     Card Originator, or by the relevant Obligor to the Credit Card 
     Originator, as having been incurred as a result of fraudulent use of a 
     credit card; and 

           (f) has an Obligor who has provided as his or her most 
     recent billing address, an address located in the United States or a 
     United States military address, provided that an account shall not fail 
     to be an "Eligible Account" solely due to the Obligor having provided a 
     billing address not satisfying the foregoing if as of the Trust Cut Off 
     Date (in the case of an Initial Account), the end of the most recently 
     ended Monthly Period (in the case of an Automatic Additional Account) or 
     the related Addition Cut Off Date (in the case of a Supplemental 
     Account) the aggregate Principal Receivables in Accounts the most recent 
     billing address for which does not satisfy the foregoing made up less 
     than 2% (or any higher percentage as to which the Rating Agency 
     Condition has been satisfied) of the aggregate Principal Receivables.

Notwithstanding the foregoing, Eligible Accounts may include accounts, the 
receivables in which have been written off, or as to which the Credit Card 
Originator believes the related Obligor is bankrupt and certain receivables 
that have been identified by the Obligor as having been incurred as a 
result of fraudulent use of credit cards or any credit cards have been 
reported to the Credit Card Originator as lost or stolen, so long as (1) 
the balance of all receivables included in such accounts is reflected on 
the books and records of the Credit Card Originator (and is treated for 
purposes of this Agreement) as "zero" and (2) charging privileges with 
respect to all such accounts have been canceled and are not reinstated.

     "Eligible Deposit Account" means either (a) a segregated account with an 
Eligible Institution or (b) a segregated trust account with the corporate 
trust department of a depository institution organized under the laws of 
the United States or any one of the states thereof, including the District 
of Columbia (or any domestic branch of a foreign bank), and acting as a 
trustee for funds deposited in such account, so long as any of the 
securities of such depository institution shall have a credit rating from 
each of Moody's, S&P and, if rated by Fitch, Fitch in one of its generic 
credit rating categories that signifies investment grade.

     "Eligible Institution" means (a) a depository institution (which may be 
Trustee or an affiliate) organized under the laws of the United States or 
any one of the states thereof (i) that has either (A) a long-term unsecured 
debt rating of "A2" or better by Moody's or (B) a certificate of deposit 
rating of "P-1" by Moody's, (ii) that has either (A) a long-term unsecured 
debt rating of "AAA" by S&P or (B) a certificate of deposit rating of at 
least "A-1" by S&P, (iii) that, if rated by Fitch, has either (A) a 
long-term unsecured debt rating of "AAA" by Fitch or (B) a certificate of 
deposit rating of at least "A-1" by Fitch and (iv) the deposits of which 
are insured by the FDIC or (b) any other institution that is acceptable to 
each Rating Agency, Servicer and Trustee.

     "Eligible Investments" means book-entry securities, negotiable 
instruments or securities represented by instruments in bearer or 
registered form which evidence:

          (a) direct obligations of, and obligations fully 
     guaranteed as to timely payment of principal and interest by, the United 
     States of America;

          (b) demand deposits, time deposits or certificates of 
     deposit (having original maturities of no more than 365 days) of 
     depository institutions or trust companies incorporated under the laws 
     of the United States of America or any state thereof (or domestic 
     branches of foreign banks) and subject to supervision and examination by 
     federal or state banking or depository institution authorities; provided 
     that at the time of the Trust's investment or contractual commitment to 
     invest therein, the short-term debt rating of such depository 
     institution or trust company shall be in the highest investment category 
     of each of Moody's, S&P and, if rated by Fitch, Fitch;

          (c) commercial paper or other short-term obligations 
     having, at the time of the Trust's investment or contractual commitment 
     to invest therein, a rating from each of Moody's, S&P and, if rated by 
     Fitch, Fitch in its highest investment category;

          (d) demand deposits, time deposits and certificates of 
     deposit which are fully insured by the FDIC, with a Person the 
     commercial paper of which has a credit rating from each of Moody's, S&P 
     and, if rated by Fitch, Fitch in its highest investment category;

          (e) notes or bankers acceptances (having original 
     maturities of no more than 365 days) issued by any depository 
     institution or trust company referred to in clause (b);

          (f) investments in money market funds (including funds 
     of Trustee or its affiliates as well as funds for which Trustee and its 
     affiliates may receive compensation) rated in the highest investment 
     category by each of Moody's, S&P and, if rated by Fitch, Fitch or 
     otherwise approved in writing by each Rating Agency;

          (g) time deposits, other than as referred to in clause 
     (d), with a Person the commercial paper of which has a credit rating 
     from each of Moody's, S&P and, if rated by Fitch, Fitch in its highest 
     investment category; or

          (h) any other investments approved in writing by each 
     Rating Agency, provided that making such investments shall not cause the 
     Trust to be required to register as an investment company within the 
     meaning of the Investment Company Act.

     "Eligible Receivable" means a Receivable:

          (a) that has arisen under an Eligible Account;

          (b) that was created in compliance with the Credit Card 
     Guidelines and all Requirements of Law applicable to the Credit Card 
     Originator, the failure to comply with which would have a material 
     adverse effect on Investor Holders, and pursuant to a Credit Card 
     Agreement that complies with all Requirements of Law applicable to the 
     Credit Card Originator, the failure to comply with which would have a 
     material adverse effect on Investor Holders;

          (c) with respect to which all consents, licenses, 
     approvals or authorizations of, or registrations with, any Governmental 
     Authority required to be obtained or made by the Credit Card Originator 
     in connection with the creation of such Receivable or the execution, 
     delivery and performance by the Credit Card Originator of the related 
     Credit Card Agreement, have been duly obtained or made and are in full 
     force and effect as of the date of creation of such Receivable, but 
     failure to comply with this clause (c) shall not cause a Receivable not 
     to be an Eligible Receivable if, and to the extent that, the failure to 
     so obtain or make any such consent, license, approval, authorization or 
     registration would not have a material adverse effect on the Investor 
     Holders;

          (d) as to which, at the time of its transfer to the 
     Trust, Transferor or the Trust will have good and marketable title free 
     and clear of all Liens (other than any Lien permitted by Section 
     2.7(b));

          (e) that is the subject of a valid transfer and 
     assignment (or the grant of a security interest) from Transferor to the 
     Trust of all Transferor's right, title and interest therein;

          (f) that at and after the time of transfer to the Trust 
     is the legal, valid and binding payment obligation of the Obligor 
     thereof, legally enforceable against such Obligor in accordance with its 
     terms, except as enforceability may be limited by applicable Debtor 
     Relief Laws, and by general principles of equity (whether considered in 
     a suit at law or in equity); 
   
          (g) that constitutes an account, a general intangible 
     or chattel paper;

          (h) as to which, at the time of its transfer to the 
     Trust, Transferor has not taken any action which, or failed to take any 
     action the omission of which, would, at the time of transfer to the 
     Trust, impair the rights therein of the Trust or the Holders;

          (i)  that, at the time of its transfer to the Trust, 
     has not been waived or modified except as permitted in accordance with 
     Section 3.3(h);

          (j)  that, at the time of its transfer to the Trust, is 
     not subject to any right of rescission, setoff, counterclaim or any 
     other defense of the Obligor (including the defense of usury), other 
     than defenses arising out of Debtor Relief Laws and except as such 
     enforceability may be limited by general principles of equity (whether 
     considered in a suit at law or equity) or as to which Servicer makes an 
     adjustment pursuant to Section 3.9; and

          (k)  as to which, at the time of its transfer to the Trust, the
     Transferor has satisfied all obligations to be fulfilled at 
     the time it is transferred to the Trust.

     "Eligible Servicer" means Trustee, a wholly owned subsidiary of Trustee 
or an entity that, at the time of its appointment as Servicer: (a) is 
servicing a portfolio of consumer open end credit card accounts or other 
consumer open end credit accounts; (b) is legally qualified and has the 
capacity to service the Accounts; (c) is qualified (or licensed) to use the 
software that is then being used to service the Accounts or obtains the 
right to use, or has its own, software which is adequate to perform its 
duties under this Agreement; (d) has, in the reasonable judgment of 
Trustee, the ability to professionally and competently service a portfolio 
of similar accounts; and (e) has a net worth of at least $50,000,000 as of 
the end of its most recent fiscal quarter.

     "Enhancement" means the rights and benefits provided to the Investor 
Holders of any Series or Class pursuant to any letter of credit, surety 
bond, cash collateral account, guaranty collateral invested amount, spread 
account, guaranteed rate agreement, maturity guaranty facility, tax 
protection agreement, interest rate swap agreement, interest rate cap 
agreement or other similar arrangement. The subordination of any Class to 
another Class, or a cross support feature which requires collections on 
Receivables allocated to one Series to be paid as principal and/or interest 
with respect to another Series shall be deemed to be an Enhancement for the 
Class or Series benefitting from the subordination or cross support 
feature.

      "Enhancement Agreement" means any agreement, instrument or document 
governing any Enhancement or pursuant to which any Enhancement is issued or 
outstanding.

     "Enhancement Provider" means the Person or Persons providing any 
Enhancement, other than the Investor Holders of any Class which is 
subordinated to another Class.

     "ERISA" means the Employee Retirement Income Security Act of 1974.

     "Excess Finance Charge Collections" means all amounts that any 
Supplement designates as "Excess Finance Charge Collections."

     "Excess Funding Account" is defined in Section 4.2.

     "Exchange Act" means the Securities Exchange Act of 1934.

     "FDIC" means the Federal Deposit Insurance Corporation.

     "Finance Charge Receivables" means, with respect to any Monthly Period, 
the sum of (a) all amounts billed to the Obligors on any Account at the 
beginning of such Monthly Period in respect of Periodic Finance Charges, 
(b) Late Fees, return check fees and any other fees that may after the 
Trust Cut Off Date be charged with respect to any Account, to the extent 
that Servicer designates such fees to be treated as Finance Charge 
Receivables in an Officer's Certificate delivered to Trustee and (c) 
Discount Option Receivables. Except as otherwise specified in any 
Supplement as to the related Series, Recoveries shall be treated as 
Collections of Finance Charge Receivables .

     "Finance Charge Shortfalls" is defined, as to any Series, in the related 
Supplement.

     "Fitch" means Fitch Investors Service, L.P.

     "Global Certificate" is defined in Section 6.13.

     "Governmental Authority" means the United States of America, any state 
or other political subdivision thereof and any entity exercising executive, 
legislative, judicial, regulatory or administrative functions of or 
pertaining to government.

     "Group" means, with respect to any Series, the group of Series, if any, 
in which the related Supplement specifies such Series is to be included.

     "Holding" means WFN Holdings, Inc., a Delaware corporation.

     "Holder" means an Investor Holder or a Person in whose name the 
Transferor Certificate is registered.

     "Identified Portfolio" means any Accounts owned from time to time by WFN 
and included in the private label credit card programs of Bath & Body 
Works, Inc., Brylane, L.P., Cacique, Inc., Lane Bryant, Inc., Lerner New 
York, Inc., Express, Inc., Structure, Inc., Victoria's Secret Stores, Inc., 
Victoria's Secret Catalogue, Inc., The Limited Stores, Inc., Limited Too, 
Inc., Abercrombie & Fitch, Inc., and Henri Bendel, Inc. 

     "Ineligible Receivables" is defined in Section 2.5(a).

     "Initial Account" means each open end credit card account in the 
Identified Portfolio existing on the Trust Cut Off Date and identified in 
the Account Schedule delivered on the Initial Closing Date.

     "Initial Closing Date" means January 17, 1996.

     "Insolvency Event" is defined in Section 9.1(a).

     "Insolvency Proceeds" is defined in Section 9.2(b).

     "Insurance Proceeds" means any amounts recovered by Servicer pursuant to 
any credit insurance policies covering any Obligor with respect to 
Receivables under such Obligor's Account.

     "Internal Revenue Code" means the Internal Revenue Code of 1986.

     "Invested Amount" is defined, as to any Series, in the related 
Supplement.

     "Investment Company Act" means the Investment Company Act of 1940.

     "Investor Certificate" means any one of the certificates (including the 
Bearer Certificates, the Registered Certificates or any Global Certificate) 
executed by Transferor and authenticated by or on behalf of Trustee, 
substantially in the form attached to the related Supplement, other than 
the Transferor Certificate and the Supplemental Certificates, if any.

     "Investor Holder" means the Person in whose name a Registered 
Certificate is registered in the Certificate Register or the holder of any 
Bearer Certificate (or the Global Certificate, as the case may be) or 
Coupon.

     "Investor Interest" is defined in Section 4.1.

     "Investor Percentage" is defined, as to any Series, in the related 
Supplement.

     "Investor Servicing Fee" is defined, as to any Series, in the related 
Supplement.

     "In-Store Payments" is defined in Section 2.1.

     "Late Fees" means the fees specified in the Credit Card Agreement 
applicable to each Account for late fees with respect to such Account.

     "Lien" means any mortgage, deed of trust, pledge, hypothecation, 
assignment, participation or equity interest, deposit arrangement, 
encumbrance, lien (statutory or other), preference, priority or other 
security agreement or preferential arrangement of any kind or nature 
whatsoever, including any conditional sale or other title retention 
agreement, excluding any lien or filing pursuant to this Agreement; 
provided that any assignment or transfer pursuant to Section 6.3(c) or (d) 
or Section 7.2 shall not constitute a Lien.

     "Majority Holders" means the Holders of Investor Certificates evidencing 
more than 50% of the aggregate unpaid principal amount of all outstanding 
Investor Certificates.

     "Merchant" means each of (a) Bath & Body Works, Inc., Brylane, L.P., 
Cacique, Inc., Lane Bryant, Inc., Lerner New York, Inc., Express, Inc., 
Structure, Inc., Victoria's Secret Stores, Inc., Victoria's Secret 
Catalogue, Inc., The Limited Stores, Inc., Limited Too, Inc., Abercrombie & 
Fitch, Inc., and Henri Bendel, Inc. and (b) any other Person that operates 
retail establishments at which, or a catalogue sales business in which, 
goods or services may be purchased under an Account.

     "Merchant Adjustment Payments" is defined in Section 3.9(a).

     "Minimum Transferor Amount" means, as of any date of determination, the 
sum of (a) the product of (i) the sum of (A) the aggregate Principal 
Receivables and (B) the amounts on deposit in the Excess Funding Account 
and (ii) the Required Retained Transferor Percentage plus (b) any 
additional amounts specified in the Supplement for any outstanding Series.

     "Monthly Period" means as to each Distribution Date, the immediately 
preceding calendar month, unless otherwise defined in any Supplement.

     "Moody's" means Moody's Investors Service, Inc.

     "New Discount Option Receivables" means, as of any date of 
determination, the product of the Discount Percentage and the amount of 
Principal Receivables (before subtracting Finance Charge Receivables which 
are Discount Option Receivables) arising on such date of determination.

     "Notice Date" is defined in Section 2.8(d)(i).

     "Notices" is defined in Section 13.5(a).

     "Obligor" means, as to any Account, the Person or Persons obligated to 
make payments on such Account, including any guarantor.

     "Officer's Certificate" means a certificate delivered to Trustee signed 
by the Chairman of the Board, President, any Vice President or the 
Treasurer or any Assistant Treasurer of Transferor or Servicer, as the case 
may be.

     "Opinion of Counsel" means a written opinion of counsel, who may be 
counsel for, or an employee of, the Person providing the opinion and which 
counsel shall be reasonably acceptable to Trustee.

     "Participation Interests" is defined in Section 2.8(b).

     "Paying Agent" means any paying agent and co-paying agent appointed 
pursuant to Section 6.7.

     "Periodic Finance Charges" means any finance charges (due to periodic 
rate) applicable to any Account.

     "Person" means any legal person, including any individual, corporation, 
partnership, limited liability company, joint venture, association, 
joint-stock company, trust, unincorporated organization, governmental 
entity or other entity of similar nature.

     "Portfolio Yield" is defined, as to any Series, in the related 
Supplement.

     "Principal Receivable" means all Receivables other than Finance Charge 
Receivables. In calculating the aggregate amount of Principal Receivables 
on any day, the amount of Principal Receivables shall not include Defaulted 
Receivables and shall be reduced by the aggregate amount of credit balances 
in the Accounts on such day.

     "Principal Sharing Series" means a Series that, pursuant to the 
Supplement therefor, is entitled to receive Shared Principal Collections.

     "Principal Shortfalls" is defined, as to any Series, in the related 
Supplement.

     "Principal Terms" means, with respect to any Series: (a) its name or 
designation; (b) its initial principal amount (or method for calculating 
such amount) and its invested amount in the Trust; (c) its interest rate 
(or method for the determination thereof); (d) the payment date or dates 
and the date or dates from which interest shall accrue; (e) the method for 
allocating Collections to Holders of such Series; (f) the designation of 
any Series Accounts and the terms governing the operation of any such 
Series Accounts; (g) the percentage used to calculate the servicing fee 
with respect thereto; (h) the provider, if any, and the terms of any form 
of Enhancement with respect thereto; (i) the terms on which the Investor 
Certificates of such Series may be repurchased by Transferor or any 
Affiliate of Transferor or remarketed to other investors; (j) the Series 
Termination Date; (k) the number of Classes of Investor Certificates of 
such Series and, if such Series consists of more than one Class, the rights 
and priorities of each such Class; (l) the extent to which the Investor 
Certificates of such Series will be issuable in temporary or permanent 
global form (and, in such case, the depositary for such Global Certificate 
or Certificates, the conditions, if any, upon which such Global 
Certificates may be exchanged, in whole or in part, for Definitive 
Certificates, and the manner in which any interest payable on a Global 
Certificate will be paid); (m) whether the Investor Certificates of such 
Series may be issued as Bearer Certificates and any limitation imposed 
thereon; (n) the priority of such Series with respect to any other Series; 
(o) the Group, if any, to which such Series belongs; and (p) any other 
terms of such Series.

     "Rating Agency" means, as to each Series, the rating agency or agencies, 
if any, specified in the related Supplement.

     "Rating Agency Condition" means, with respect to any action, that each 
Rating Agency, if any, shall have notified Transferor, Servicer and Trustee 
in writing that such action will not result in a reduction or withdrawal of 
the rating, if any, of any outstanding Series or Class with respect to 
which it is a Rating Agency.

     "Reassignment" is defined in Section 2.9.

     "Receivable" means any amount owing from time to time by an Obligor 
under an Account, including amounts owing for purchases of goods and 
services, and amounts payable as Finance Charge Receivables. A Receivable 
shall be deemed to have been created at the end of the day on the Date of 
Processing of such Receivable. Receivables which become Defaulted 
Receivables shall not be shown on Servicer's records as amounts payable 
(and shall cease to be included as Receivables) on the day on which they 
become Defaulted Receivables.

     "Record Date" means, as to any Distribution Date, the date specified in 
the related Supplement.

     "Recoveries" means (a) all amounts received by Servicer with respect to 
Principal Receivables that have previously become Defaulted Receivables and 
with respect to Finance Charge Receivables that have been charged off as 
uncollectible (including Insurance Proceeds) and (b) proceeds of any 
collateral securing any Receivable, in each case less related collection 
expenses.

     "Registered Certificates" is defined in Section 6.1.

     "Registered Holder" means the Holder of a Registered Certificate.

     "Removal Date" is defined in Section 2.9(a).

     "Removal Notice Date" is defined in Section 2.9(a).

     "Removed Accounts" is defined in Section 2.9.

     "Required Principal Balance" means, as of any date of determination, the 
sum of the numerators used at such date to calculate the Investor 
Percentage with respect to Principal Receivables for all Series outstanding 
on such date, less the amount on deposit in the Excess Funding Account as 
of the date of determination.

     "Required Retained Transferor Percentage" means, as of any date of 
determination, 7% or, if less, the highest of the Required Retained 
Transferor Percentages specified in the Supplements for all outstanding 
Series.

     "Requirements of Law" means, as to any Person, the certificate of 
incorporation or articles of association and by-laws or other 
organizational or governing documents of such Person, and any law, treaty, 
rule or regulation, or determination of an arbitrator or Governmental 
Authority, in each case applicable to or binding upon such Person or to 
which such Person is subject, whether Federal, state or local.

     "Responsible Officer" means any officer within the Corporate Trust 
Department (or any successor group of Trustee), including any vice 
president, assistant vice president, assistant secretary or any other 
officer or assistant officer of Trustee customarily performing functions 
similar to those performed by the persons who at the time shall be such 
officers, respectively, or to whom any corporate trust matter is referred 
at Trustee's Corporate Trust Office because of such officer's knowledge of 
and familiarity with the particular subject.

     "Restart Date" is defined in Section 2.8(a).

     "Rule 144A" means Rule 144A under the Securities Act, as such Rule may 
be amended from time to time.

     "S&P" means Standard & Poor's Ratings Service, a division of the McGraw 
Hill Companies, Inc.

     "Securities Act" means the Securities Act of 1933.

     "Series" means any series of Investor Certificates established pursuant 
to a Supplement.

     "Series Account" means any deposit, trust, escrow or similar account 
maintained for the benefit of the Investor Holders of any Series or Class, 
as specified in any Supplement.

     "Series Servicing Fee Percentage" is defined, as to any Series, in the 
related Supplement.

     "Series Termination Date" is defined, as to any Series, in the related 
Supplement.

     "Service Transfer" is defined in Section 10.1.

     "Servicer" means WFN, in its capacity as Servicer pursuant to this 
Agreement, and, after any Service Transfer, the Successor Servicer.

     "Servicer Default" is defined in Section 10.1.

     "Servicing Fee" means, as to any Series, the servicing fee specified in 
Section 3.2.

     "Servicing Officer" means any officer of Servicer involved in, or 
responsible for, the administration and servicing of the Receivables whose 
name appears on a list of servicing officers furnished to Trustee by 
Servicer on the Initial Closing Date, as such list may from time to time be 
amended.

     "Shared Principal Collections" means all amounts that any Supplement 
designates as "Shared Principal Collections."

     "Specified Transferor Amount" means, as of any date of determination, 0 
or, if more, the highest amount identified as the "Specified Transferor 
Amount" in the Supplement for any outstanding Series.

     "Subject Certificate" is defined in Section 6.4(d).

     "Successor Servicer" is defined in Section 10.2(a).

     "Supplement" means, as to any Series, a supplement to this Agreement, 
executed and delivered in connection with the original issuance of the 
Investor Certificates of such Series pursuant to Section 6.3, and all 
amendments thereof and supplements thereto.

     "Supplemental Account" is defined in Section 2.8(b).

     "Supplemental Certificate" is defined in Section 6.3(c).

     "Tax Opinion" means, with respect to any action, an Opinion of Counsel 
to the effect that, for Federal income tax purposes, (a) such action will 
not adversely affect the tax characterization as debt of Investor 
Certificates of any outstanding Series or Class with respect to which an 
Opinion of Counsel was delivered at the time of their issuance that such 
Investor Certificates would be characterized as debt, (b) such actions will 
not cause the Trust to be classified, for federal income tax purposes, as 
an association (or publicly traded partnership) taxable as a corporation 
and (c) such action will not cause or constitute an event in which gain or 
loss would be recognized by any Investor Holder.

     "Termination Notice" is defined in Section 10.1.

     "The Limited" means The Limited, Inc., a Delaware corporation.

     "Transaction Documents" means, at any time, this Agreement, the 
Supplement for each outstanding Series, any document pursuant to which any 
outstanding purchased interest is sold as permitted by Section 6.3(b) and 
any other document designated as a Transaction Document in any Supplement 
or any document pursuant to which any outstanding purchased interest is 
sold as permitted by Section 6.3(b).

     "Transfer Agent and Registrar" is defined in Section 6.4.

     "Transfer Date" means the Business Day immediately preceding each 
Distribution Date.

     "Transferor" means WFN and additional transferors, if any, designated in 
accordance with Section 2.11 or 6.3(d).

     "Transferor Amount" means, on any date of determination, the excess, if 
any, of (a) the aggregate amount of Principal Receivables on such day, plus 
the principal amount on deposit in the Excess Funding Account on such day 
over (b) the sum of the Invested Amounts (or, as to any Series that has an 
Adjusted Invested Amount, the Adjusted Invested Amount) with respect to all 
Series then outstanding, plus the outstanding principal amount of all 
Supplemental Certificates (and of any purchased interest sold pursuant to 
Section 6.3(b)).

     "Transferor Certificate" means the certificate executed by Transferor 
and authenticated by or on behalf of Trustee, substantially in the form of 
Exhibit A.

     "Transferor Retained Certificate" means any Certificate in any Class of 
Investor Certificates that is designated as a "Transferor Retained Class" 
in any Supplement.

     "Transferor Interest" is defined in Section 4.1.

     "Transferor Percentage" means as to Finance Charge Receivables, 
Defaulted Receivables and Principal Receivables, 100% less the sum of the 
applicable Investor Percentages for all outstanding Series.

     "Transferred Account" is defined in the definition of "Account."

     "Trust" means the Trust created by this Agreement, which shall be known 
as the World Financial Network Credit Card Master Trust.

     "Trust Assets" is defined in Section 2.1.

     "Trust Cut Off Date" means January 12, 1996.

     "Trustee" means The Bank of New York, a New York banking corporation, in 
its capacity as trustee of the Trust, or any successor trustee appointed as 
herein provided.

     "UCC" means the Uniform Commercial Code, as in effect in the State of 
Ohio and in any other State where the filing of a financing statement is 
required to perfect Transferor's or the Trust's interest in the Receivables 
and the proceeds thereof or in any other specified jurisdiction.

     "United States" means the United States of America (including the States 
and the District of Columbia), its territories, its possessions and other 
areas subject to its jurisdiction.

     "Variable Interest" means either of (a) any Investor Certificate that is 
designated as a variable funding certificate in the related Supplement and 
(b) any purchased interest sold as permitted by Section 6.3(b).

     "WFN" is defined in the preamble.

     SECTION 1.2. Other Interpretive Provisions. With respect to any Series, 
all terms used and not defined herein are used as defined in the related 
Supplement. All terms defined in this Agreement shall have the defined 
meanings when used in any certificate or other document delivered pursuant 
hereto unless otherwise defined therein. For purposes of this Agreement and 
all such certificates and other documents, unless the context otherwise 
requires: (a) accounting terms not otherwise defined in this Agreement, and 
accounting terms partly defined in this Agreement to the extent not 
defined, shall have the respective meanings given to them under generally 
accepted accounting principles; (b) terms defined in Article 9 of the UCC 
and not otherwise defined in this Agreement are used as defined in that 
Article; (c) any reference to each Rating Agency shall only apply to any 
specific rating agency if such rating agency is then rating any outstanding 
Series; (d) references to any amount as on deposit or outstanding on any 
particular date means such amount at the close of business on such day; (e) 
the words "hereof," "herein" and "hereunder" and words of similar import 
refer to this Agreement (or the certificate or other document in which they 
are used) as a whole and not to any particular provision of this Agreement 
(or such certificate or document); (f) references to any Section, Schedule 
or Exhibit are references to Sections, Schedules and Exhibits in or to this 
Agreement (or the certificate or other document in which the reference is 
made), and references to any paragraph, subsection, clause or other 
subdivision within any Section or definition refer to such paragraph, 
subsection, clause or other subdivision of such Section or definition; (g) 
the term "including" means "including without limitation"; (h) references 
to any law or regulation refer to that law or regulation as amended from 
time to time and include any successor law or regulation; (i) references to 
any agreement refer to that agreement as amended from time to time; (j) 
references to any Person include that Person's permitted successors and 
assigns; and (k) headings are for purposes of reference only and shall not 
otherwise affect the meaning or interpretation of any provision hereof. The 
agreements, representations and warranties of WFN in this Agreement, in its 
respective capacities as Transferor and Servicer, shall be deemed to be the 
separate agreements, representations and warranties of WFN only so long as 
it remains a party to this Agreement in such capacity (but the foregoing 
shall not impair rights arising during or with respect to the time that 
such Person was a party to this Agreement in such capacity).

ARTICLE II  CONVEYANCE OF RECEIVABLES

     SECTION 2.1. Conveyance of Receivables. (a) By execution of this 
Agreement, Transferor transfers, assigns, sets over and otherwise conveys 
to the Trust, for the benefit of the Holders, all of its right, title and 
interest in, to and under (i) the Receivables existing at the close of 
business on the Trust Cut Off Date and thereafter arising from time to time 
in the Initial Accounts and the Receivables existing on each applicable 
Addition Date and thereafter arising from time to time in the Automatic 
Additional Accounts, all Recoveries allocable to the Trust as provided 
herein, all moneys due or to become due and all amounts received with 
respect to, and proceeds of, any of the foregoing, and (ii) without 
limiting the generality of the foregoing or the following, all of 
Transferor's rights  to receive payments made by any Merchant under any 
Credit Card Processing Agreement on account of amounts received by such 
Merchant in payment of Receivables ("In-Store Payments") and all proceeds 
of such rights. Such property, together with all moneys on deposit in the 
Collection Account, the Excess Funding Account, the Series Accounts, any 
Enhancement and the security interest granted pursuant to Section 3.9(a) 
shall constitute the assets of the Trust (the "Trust Assets"). The 
foregoing does not constitute and is not intended to result in the creation 
or assumption by the Trust, Trustee, any Investor Holders or any 
Enhancement Provider of any obligation of the Credit Card Originator, 
Servicer, Transferor or any other Person in connection with the Accounts or 
the Receivables or under any agreement or instrument relating thereto, 
including any obligation to obligors, merchant banks, merchants clearance 
systems or insurers. If the foregoing transfer, assignment, setover and 
conveyance is not deemed to be an absolute assignment of the subject 
property to the Trustee, for the benefit of the Holders, then it shall be 
deemed to constitute a grant of a security interest in such property to the 
Trustee, for the benefit of the Investor Holders, and the Transferor 
Interest shall be deemed to represent Transferor's equity in the collateral 
granted.

     (b) Transferor agrees to record and file, at its own expense, financing 
statements (and continuation statements when applicable) with respect to 
the Receivables now existing and hereafter created in Accounts owned by the 
Credit Card Originator and other Trust Assets meeting the requirements of 
applicable state law in such manner and in such jurisdictions as are 
necessary to perfect, and maintain the perfection of, the assignment of 
such Receivables to the Trust, and to deliver a file stamped copy of each 
such financing statement or other evidence of such filing (which may, for 
purposes of this Section 2.1 consist of telephone confirmation of such 
filing promptly followed by delivery to Trustee of a file-stamped copy) to 
Trustee on or prior to the Initial Closing Date, in the case of such 
Receivables arising in the Initial Accounts and Automatic Additional 
Accounts included in the Identified Portfolio, and (if any additional 
filing is so necessary) the applicable Addition Date, in the case of such 
Receivables arising in Supplemental Accounts and any related Automatic 
Additional Accounts. Trustee shall be under no obligation whatsoever to 
file such financing or continuation statements or to make any other filing 
under the UCC in connection with such assignment.

     (c) Transferor further agrees, at its own expense, (i) on or prior to 
(A) the Automatic Addition Termination Date or any Automatic Addition 
Suspension Date, or subsequent to a Restart Date, in the case of the 
Initial Accounts and any Additional Accounts designated pursuant hereto 
prior to such date, (B) the applicable Addition Date, in the case of 
Supplemental Accounts and (C) the applicable Removal Date, in the case of 
Removed Accounts, to indicate in the appropriate computer files that 
Receivables created in connection with the Accounts owned by the Credit 
Card Originator (other than Removed Accounts) have been conveyed to the 
Trust pursuant to this Agreement for the benefit of the Holders (or 
conveyed to Transferor or its designee in accordance with Section 2.9, in 
the case of Removed Accounts) by including in such computer files the code 
identifying each such Account (or, in the case of Removed Accounts, either 
including such a code identifying the Removed Accounts only if the removal 
occurs prior to the Automatic Addition Termination Date or an Automatic 
Addition Suspension Date, or subsequent to a Restart Date, or deleting such 
code thereafter) and (ii) on or prior to the date referred to in clauses 
(i)(A), (B) or (C), as applicable, to deliver to Trustee an Account 
Schedule (provided that such Account Schedule shall be provided in respect 
of Automatic Additional Accounts on or prior to the Determination Date 
relating to the Monthly Period during which their respective Addition Dates 
occur), specifying for each such Account, as of the Automatic Addition 
Termination Date or Automatic Addition Suspension Date, in the case of 
clause (i)(B), the applicable Addition Cut Off Date, in the case of 
Supplemental Accounts, and the Removal Date, in the case of Removed 
Accounts, its account number, the aggregate amount outstanding in such 
Account and the aggregate amount of Principal Receivables outstanding in 
such Account. Such Account Schedule shall be supplemented from time to time 
to reflect Supplemental Accounts and Removed Accounts. Once the code 
referenced in clause (i) of this paragraph has been included with respect 
to any Account, Transferor further agrees not to alter such code during the 
remaining term of this Agreement unless and until (x) such Account becomes 
a Removed Account, (y) a Restart Date has occurred on which the Transferor 
starts including Automatic Additional Accounts as Accounts or (z) 
Transferor shall have delivered to Trustee at least 30 days' prior written 
notice of its intention to do so and has taken such action as is necessary 
or advisable to cause the interest of Trustee in the Receivables and other 
Trust Assets to continue to be perfected with the priority required by this 
Agreement.

     SECTION 2.2. Acceptance by Trustee. (a) Trustee accepts on behalf of the 
Trust all right, title and interest to the property, now existing and 
hereafter created, conveyed to the Trust pursuant to Section 2.1 and 
declares that it shall maintain such right, title and interest, upon the 
trust herein set forth, for the benefit of all Holders.
 
     (b) Trustee shall have no power to create, assume or incur indebtedness 
or other liabilities in the name of the Trust other than as contemplated in 
this Agreement or any Supplement.

     SECTION 2.3. Representations and Warranties of Transferor Relating to 
Transferor. Transferor represents and warrants to the Trust as of each 
Closing Date as follows:

          (a) Organization and Good Standing. Transferor is a 
     national banking association validly existing in good standing under the 
     laws of the United States, and has full corporate power, authority and 
     legal right to own its properties and conduct its business as presently 
     owned and conducted, to execute, deliver and perform its obligations 
     under each Transaction Document and to execute and deliver to Trustee 
     the Certificates. Transferor's deposits are insured by the FDIC.

          (b) Due Qualification. Transferor is duly qualified to 
     do business and is in good standing as a foreign corporation (or is 
     exempt from such requirements), and has obtained all necessary licenses 
     and approvals in each jurisdiction in which failure to so qualify or to 
     obtain such licenses and approvals would render any Credit Card 
     Agreement or any Receivable transferred to the Trust by Transferor 
     unenforceable by the Credit Card Originator, Transferor, Servicer or 
     Trustee and would have a material adverse effect on the interests of the 
     Holders hereunder or under any Supplement.

          (c) Due Authorization. The execution, delivery and 
     performance of this Agreement and each Supplement by Transferor, the 
     execution and delivery to Trustee of the Certificates by Transferor and 
     the consummation by Transferor of the transactions provided for in each 
     Transaction Document have been duly authorized by Transferor by all 
     necessary corporate action on the part of Transferor.

          (d) No Conflict. The execution and delivery by 
     Transferor of each Transaction Document and the Certificates, the 
     performance by Transferor of the transactions contemplated by each 
     Transaction Document and the fulfillment by Transferor of the terms 
     hereof and thereof will not conflict with, result in any breach of any 
     of the material terms and provisions of, or constitute (with or without 
     notice or lapse of time or both) a material default under, any 
     indenture, contract, agreement, mortgage, deed of trust, or other 
     instrument to which Transferor is a party or by which it or any of its 
     properties are bound.

          (e) No Violation. The execution and delivery by 
     Transferor of each Transaction Document and the Certificates, the 
     performance by Transferor of the transactions contemplated by this 
     Agreement and each Supplement and the fulfillment by Transferor of the 
     terms hereof and thereof will not conflict with or violate any 
     Requirements of Law applicable to Transferor.

          (f) No Proceedings. There are no proceedings or 
     investigations pending or, to the best knowledge of Transferor, 
     threatened against Transferor, before any court, regulatory body, 
     administrative agency, or other tribunal or governmental instrumentality 
     (i) asserting the invalidity of any Transaction Document or the 
     Certificates, (ii) seeking to prevent the issuance of the Certificates 
     or the consummation of any of the transactions contemplated by any 
     Transaction Document or the Certificates, (iii) seeking any 
     determination or ruling that, in the reasonable judgment of Transferor, 
     would materially and adversely affect the performance by Transferor of 
     its obligations under any Transaction Document, (iv) seeking any 
     determination or ruling that would materially and adversely affect the 
     validity or enforceability of any Transaction Document or the 
     Certificates or (v) seeking to affect adversely the income tax 
     attributes of the Trust under the Federal or applicable state income or 
     franchise tax systems.

          (g) All Consents Required. All approvals, authorizations, consents,
     orders or other actions of any Person or of any governmental body or 
     official required in connection with the execution and delivery by 
     Transferor of each Transaction Document and the Certificates, the 
     performance by Transferor of the transactions contemplated by each 
     Transaction Document and the fulfillment by Transferor of the terms 
     hereof and thereof, have been obtained.

          (h) Insolvency. No Insolvency Event with respect to Transferor has 
     occurred. Transferor did not (i) execute the Transaction Documents, 
     (ii) grant to the Trustee the security interests described in Sections 
     2.1 and 3.9, (iii) cause, permit, or suffer the perfection or attachment 
     of such a security interest, (iv) otherwise effectuate or consummate any 
     transfer to Trustee pursuant to any Transaction Document or (v) acquire
     its interest in the Trust, in each case:

                (A) in contemplation of insolvency;

                (B) with a view to preferring one creditor over another or 
           to preventing the application of its assets in the manner required 
           by applicable law or regulations;

                (C) after committing an act of insolvency; or

                (D) with any intent to hinder, delay, or defraud itself or 
           its creditors.

           (i) Trustee. Trustee is not an insider or Affiliate of Transferor.

     The representations and warranties of Transferor set forth in this 
Section 2.3 shall survive the transfer and assignment by Transferor of the 
respective Receivables to the Trust. Upon discovery by Transferor, Servicer 
or Trustee of a breach of any of the representations and warranties by 
Transferor set forth in this Section 2.3, the party discovering such breach 
shall give prompt written notice to the others and to each Enhancement 
Provider, if any, entitled thereto pursuant to the relevant Supplement. 
Transferor agrees to cooperate with Servicer and Trustee in attempting to 
cure any such breach. For purposes of the representations and warranties 
set forth in this Section 2.3, each reference to a Supplement shall be 
deemed to refer only to those Supplements in effect as of the relevant 
Closing Date.

     SECTION 2.4. Representations and Warranties of Transferor Relating to 
Transaction Documents and the Receivables. (a) Representations and 
Warranties. Transferor represents and warrants to the Trust as of the date 
of this Agreement, each Closing Date and, with respect to Additional 
Accounts, the related Addition Date that:

          (i)  each Transaction Document and, in the case of 
     Supplemental Accounts, the related Assignment, each constitutes a legal,
     valid and binding obligation of Transferor, enforceable against 
     Transferor in accordance with its terms, except as such enforceability 
     may be limited by applicable Debtor Relief Laws now or hereafter in 
     effect and by general principles of equity (whether considered in a suit 
     at law or in equity);

          (ii) as of the Automatic Addition Termination Date or 
     any Automatic Addition Suspension Date and as of each subsequent 
     Addition Date with respect to Supplemental Accounts, and as of the 
     applicable Removal Date with respect to the Removed Accounts, the 
     Account Schedule delivered pursuant to this Agreement, as supplemented 
     to such date, is an accurate and complete listing in all material 
     respects of all the Accounts as of such Automatic Addition Termination 
     Date, such Automatic Addition Suspension Date, the related Addition Cut 
     Off Date or such Removal Date, as the case may be, and the information 
     contained therein with respect to the identity of such Accounts and the 
     Receivables existing in such Accounts is true and correct in all 
     material respects as of such specified date;

          (iii) Transferor is the legal and beneficial owner of 
     all right, title and interest in each Receivable and Transferor has the 
     full right to transfer such Receivables to the Trust, and each 
     Receivable conveyed to the Trust by Transferor has been conveyed to the 
     Trust free and clear of any Lien of any Person claiming through or under 
     Transferor or any of its Affiliates (other than Liens permitted under 
     Section 2.7(b)) and in compliance, in all material respects, with all 
     Requirements of Law applicable to Transferor;

          (iv) all authorizations, consents, orders or approvals 
     of or registrations or declarations with any Governmental Authority 
     required to be obtained, effected or given by Transferor in connection 
     with the conveyance by Transferor of Receivables to the Trust have been 
     duly obtained, effected or given and are in full force and effect;

          (v) this Agreement or, in the case of Supplemental 
     Accounts, the related Assignment constitutes either a valid transfer and 
     assignment to the Trust of all right, title and interest of Transferor 
     in the Receivables and other Trust Assets conveyed to the Trust by 
     Transferor and all monies due or to become due with respect thereto and 
     the proceeds thereof or a grant of a security interest in such property 
     to the Trustee, for the benefit of the Investor Holders, which, in the 
     case of existing Receivables and the proceeds thereof, is enforceable 
     upon execution and delivery of this Agreement, or, with respect to then 
     existing Receivables in Additional Accounts, as of the applicable 
     Addition Date, and which will be enforceable with respect to such 
     Receivables hereafter and thereafter created and the proceeds thereof 
     upon such creation, in each case except as such enforceability may be 
     limited by applicable Debtor Relief Laws, now or hereafter in effect, 
     and by general principles of equity (whether considered in a suit at law 
     or in equity). Upon the filing of the financing statements pursuant to 
     Section 2.1 and, in the case of Receivables hereafter created and the 
     proceeds thereof, upon the creation thereof, the Trust shall have a 
     first priority security interest in such property and proceeds except 
     for Liens permitted under Section 2.7(b);

          (vi) except as otherwise expressly provided in this 
     Agreement or any Supplement, neither Transferor nor any Person claiming 
     through or under Transferor has any claim to or interest in the 
     Collection Account, the Excess Funding Account, any Series Account or 
     any Enhancement;

          (vii) on the Trust Cut Off Date, with respect to each 
     Initial Account, on the date of its creation or the date it otherwise 
     becomes an Automatic Additional Account, with respect to each Automatic 
     Additional Account and, on the applicable Addition Cut Off Date, with 
     respect to each related Supplemental Account, each such Account is an 
     Eligible Account; 

          (viii) on the Trust Cut Off Date, each Receivable then 
     existing is an Eligible Receivable, on the date of creation of each 
     Automatic Additional Account or the date the related account otherwise 
     becomes an Automatic Additional Account, each Receivable contained in 
     such Automatic Additional Account is an Eligible Receivable and, on the 
     applicable Addition Cut Off Date, each Receivable contained in any 
     related Supplemental Account is an Eligible Receivable; and

          (ix) as of the date of the creation of any new 
     Receivable, such Receivable is an Eligible Receivable.

     (b) Notice of Breach. The representations and warranties of Transferor 
set forth in this Section 2.4 shall survive the transfer and assignment by 
Transferor of Receivables to the Trust. Upon discovery by Transferor, 
Servicer or Trustee of a breach of any of the representations and 
warranties by Transferor set forth in this Section 2.4, the party 
discovering such breach shall give prompt written notice to the others and 
to each Enhancement Provider, if any, entitled thereto pursuant to the 
relevant Supplement. Transferor agrees to cooperate with Servicer and 
Trustee in attempting to cure any such breach. For purposes of the 
representations and warranties set forth in this Section 2.4, each 
reference to a Supplement shall be deemed to refer only to those 
Supplements in effect as of the date of the relevant representations or 
warranties.

     SECTION 2.5. Reassignment of Ineligible Receivables. (a) Reassignment of 
Receivables. If (i) any representation or warranty of Transferor contained 
in Section 2.4(a)(ii), (iii), (iv), (vii), (viii) or (ix) is not true and 
correct in any material respect as of the date specified therein with 
respect to any Receivable transferred to the Trust by Transferor or any 
Account and as a result of such breach any Receivables in the related 
Account become Defaulted Receivables or the Trust's rights in, to or under 
such Receivables or the proceeds of such Receivables are impaired or such 
proceeds are not available for any reason to the Trust free and clear of 
any Lien, unless cured within 60 days (or such longer period, not in excess 
of 150 days, as may be agreed to by Trustee) after the earlier to occur of 
the discovery thereof by Transferor or receipt by Transferor or a designee 
of Transferor of notice thereof given by Trustee, or (ii) it is so provided 
in Section 2.7(a) with respect to any Receivables transferred to the Trust 
by Transferor, then such Receivable shall be designated an "Ineligible 
Receivable" and shall be assigned a principal balance of zero for the 
purpose of determining the aggregate amount of Principal Receivables on any 
day; provided that such Receivables will not be deemed to be Ineligible 
Receivables but will be deemed Eligible Receivables and such Principal 
Receivables shall be included in determining the aggregate Principal 
Receivables in the Trust if, on any day prior to the end of such 60-day or 
longer period, (x) either (A) in the case of an event described in clause 
(i), the relevant representation and warranty shall be true and correct in 
all material respects as if made on such day or (B) in the case of an event 
described in clause (ii), the circumstances causing such Receivable to 
become an Ineligible Receivable shall no longer exist and (y) Transferor 
shall have delivered an Officer's Certificate describing the nature of such 
breach and the manner in which the relevant representation and warranty 
became true and correct.

     (b) Price of Reassignment. On and after the date of its designation as 
an Ineligible Receivable, each Ineligible Receivable shall not be given 
credit in determining the aggregate amount of Principal Receivables used to 
calculate the Transferor Amount or the Investor Percentages applicable to 
any Series. If, following the exclusion of such Principal Receivables from 
the calculation of the Transferor Amount, the Transferor Amount would be 
less than the Specified Transferor Amount, Transferor shall make a deposit 
into the Excess Funding Account in immediately available funds prior to the 
next succeeding Business Day in an amount equal to the amount by which the 
Transferor Amount would be less than the Specified Transferor Amount (up to 
the amount of such Principal Receivables). The payment of such deposit 
amount in immediately available funds shall otherwise be considered payment 
in full of all of the Ineligible Receivables.

     The obligation of Transferor to make the deposits, if any, required to 
be made to the Excess Funding Account as provided in this Section, shall 
constitute the sole remedy respecting the event giving rise to such 
obligation available to Holders (or Trustee on behalf of the Holders) or 
any Enhancement Provider.

     SECTION 2.6. Reassignment of Receivables in Trust Portfolio. If any 
representation or warranty of Transferor set forth in Section 2.3(a), (b) 
or (c) or Section 2.4(a)(i), (v) or (vi) is not true and correct in any 
material respect and such breach has a material adverse effect on the 
Investor Interest in the Receivables transferred to the Trust by 
Transferor, then either Trustee or the Majority Holders, by notice then 
given to Transferor and Servicer (and to Trustee if given by the Investor 
Holders), may direct Transferor to accept a reassignment of the Receivables 
transferred to the Trust by Transferor if such breach and any material 
adverse effect caused by such breach is not cured within 60 days of such 
notice (or within such longer period, not in excess of 150 days, as may be 
specified in such notice), and upon those conditions Transferor shall be 
obligated to accept such reassignment on the terms set forth below; 
provided that such Receivables will not be reassigned to Transferor if, on 
any day prior to the end of such 60-day or longer period (i) the relevant 
representation and warranty shall be true and correct in all material 
respects as if made on such day and (ii) Transferor shall have delivered an 
Officer's Certificate describing the nature of such breach and the manner 
in which the relevant representation and warranty became true and correct.

     Transferor shall deposit in the Collection Account in immediately 
available funds not later than 12:00 noon, New York City time, on the first 
Distribution Date following the Monthly Period in which such reassignment 
obligation arises, in payment for such reassignment, an amount equal to the 
sum of the amounts specified therefor with respect to each outstanding 
Series in the related Supplement. Notwithstanding anything to the contrary 
in this Agreement, such amounts shall be distributed on such Distribution 
Date in accordance with Article IV and each Supplement. The payment of such 
deposit amount in immediately available funds shall otherwise be considered 
payment in full of all of the Receivables.

     Upon the deposit, if any, required to be made to the Collection Account 
as provided in this Section or Section 2.5, Trustee, on behalf of the 
Trust, shall automatically and without further action be deemed to 
transfer, assign, set over and otherwise convey to Transferor or its 
designee, without recourse, representation or warranty (except for the 
warranty that since the date of transfer by Transferor, Trustee has not 
sold, transferred or encumbered any such Receivables or interest therein), 
all the right, title and interest of the Trust in and to the applicable 
Receivables, all moneys due or to become due and all amounts received with 
respect thereto and all proceeds thereof. Trustee shall execute such 
documents and instruments of transfer or assignment and take such other 
actions as shall reasonably be requested by Transferor to effect the 
conveyance of such Receivables pursuant to this Section. The obligation of 
Transferor to accept reassignment of any Receivables, and to make the 
deposits, if any, required to be made to the Collection Account as provided 
in this Section, shall constitute the sole remedy respecting the event 
giving rise to such obligation available to Holders (or Trustee on behalf 
of the Holders).

     SECTION 2.7. Covenants of Transferor. Transferor covenants as follows:

          (a) Receivables to be Accounts, General Intangibles or 
     Chattel Paper. Except in connection with the enforcement or collection 
     of an Account, Transferor will take no action to cause any Receivable 
     transferred by it to the Trust to be evidenced by any instrument and, if 
     any such Receivable is so evidenced (whether or not in connection with 
     the enforcement or collection of an Account), it shall be deemed to be 
     an Ineligible Receivable in accordance with Section 2.5(a) and shall be 
     reassigned to Transferor in accordance with Section 2.5(b).

          (b) Security Interests. Except for the conveyances  hereunder,
     Transferor will not sell, pledge, assign or transfer or otherwise
     convey to any other Person, or grant, create, incur, assume or 
     suffer to exist any Lien on any Receivable, whether now existing or 
     hereafter created, or any interest therein; Transferor will immediately 
     notify Trustee of the existence of any Lien on any Receivable of which 
     Transferor has knowledge; and Transferor shall defend the right, title 
     and interest of the Trust in, to and under the Receivables, whether now 
     existing or hereafter created, against all claims of third parties 
     claiming through or under Transferor; provided that nothing in this 
     Section 2.7(b) shall prevent or be deemed to prohibit Transferor from 
     suffering to exist upon any of the Receivables any Liens for taxes if 
     such taxes shall not at the time be due and payable or if Transferor 
     shall currently be contesting the validity thereof in good faith by 
     appropriate proceedings and shall have set aside on its books adequate 
     reserves with respect thereto. Notwithstanding the foregoing, nothing in 
     this Section 2.7(b) shall be construed to prevent or be deemed to 
     prohibit the transfer of the Transferor Certificate and certain other 
     rights of Transferor in accordance with this Agreement and any related 
     Supplement.

          (c) Transferor Interest. Except as otherwise permitted 
     herein, including in Sections 2.11, 6.3 and 7.2, Transferor agrees not 
     to transfer, assign, exchange or otherwise convey or pledge, hypothecate 
     or otherwise grant a security interest in the Transferor Interest (or 
     any interest therein) represented by the Transferor Certificate (or any 
     interest therein) or any Supplemental Certificate (or any interest 
     therein) and any such attempted transfer, assignment, exchange, 
     conveyance, pledge, hypothecation or grant shall be void.

          (d) Delivery of Collections or Recoveries. If Transferor is not 
     Servicer, and Transferor receives Collections or Recoveries, then 
     Transferor agrees to pay Servicer all such Collections and Recoveries 
     as soon as practicable after receipt thereof but in no event later than
     two Business Days after the Date of Processing by Transferor.

          (e) Notice of Liens. Transferor shall notify Trustee and each 
     Enhancement Provider, if any, entitled to such notice pursuant 
     to the relevant Supplement promptly after becoming aware of any Lien on 
     any Receivable other than the conveyances hereunder or Liens permitted 
     under Section 2.7(b).

          (f) Continuous Perfection. Transferor shall not change its name, 
     identity or structure in any manner that might cause any financing or 
     continuation statement filed pursuant to this Agreement to be misleading
     within the meaning of Section 9-402(7) of the UCC (or any other then 
     applicable provision of the UCC) unless Transferor shall have 
     delivered to Trustee at least 30 days prior written notice thereof and, 
     no later than 30 days after making such change, shall have taken all 
     action necessary or advisable to amend such financing statement or 
     continuation statement so that it is not misleading. Transferor shall 
     not change its chief executive office or change the location of its 
     principal records concerning the Receivables, the Trust Assets or the 
     Collections unless it has delivered to Trustee at least 30 days prior 
     written notice of its intention to do so and has taken such action as is 
     necessary or advisable to cause the interest of Trustee in the 
     Receivables and other Trust Assets to continue to be perfected with the 
     priority required by this Agreement.

          (g) Credit Card Agreement and Guidelines. Transferor shall comply 
     with and perform its obligations under the Credit Card Agreements 
     relating to the Accounts and the Credit Card Guidelines except insofar 
     as any failure to comply or perform would not materially or adversely 
     affect the rights of the Trust or the Holders under any Transaction 
     Document or the Certificates. Transferor may change the terms and 
     provisions of the Credit Card Agreements or the Credit Card Guidelines 
     in any respect (including the reduction of the required minimum monthly
     payment, the calculation of the amount, or the timing, of charge offs 
     and Periodic Finance Charges and other fees assessed thereon), but only
     if such change is made applicable to any comparable segment of the 
     revolving credit card accounts owned and serviced by Transferor which 
     have characteristics the same as, or substantially similar to, the 
     Accounts that are the subject of such change, except as otherwise 
     restricted by an endorsement, sponsorship or other agreement between 
     Transferor and an unrelated third party or by the terms of the 
     Credit Card Agreements. 

          (h) Official Records. The resolutions of Transferor's 
     Board of Directors approving each of the Transaction Documents and all 
     documents relating thereto are and shall be continuously reflected in 
     the minutes of Transferor's Board of Directors. Each of the Transaction 
     Documents and all documents relating thereto are and shall, continuously 
     from the time of their respective execution by Transferor, be official 
     records of Transferor.

     SECTION 2.8.  Addition of Accounts. (a) Automatic Additional 
Accounts. Subject to any limitations specified in any Supplement, Automatic 
Additional Accounts shall be included as Accounts from and after the date 
upon which they are created, and all Receivables in Automatic Additional 
Accounts, whether such Receivables are then existing or thereafter created, 
shall be transferred automatically to the Trust upon their creation. For 
all purposes of this Agreement, all receivables relating to Automatic 
Additional Accounts shall be treated as Receivables upon their creation and 
shall be subject to the eligibility criteria specified in the definitions 
of "Eligible Receivable" and "Eligible Account." Transferor may elect at 
any time to terminate the inclusion in Accounts of new accounts which would 
otherwise be Automatic Additional Accounts as of any Business Day (the 
"Automatic Addition Termination Date"), or suspend any such inclusion as of 
any Business Day (an "Automatic Addition Suspension Date") until a date 
(the "Restart Date") to be notified in writing by Transferor to Trustee by 
delivering to Trustee, Servicer and each Rating Agency ten days prior 
written notice of such election at least 10 days prior to such Automatic 
Addition Termination Date, Automatic Addition Suspension Date or Restart 
Date, as the case may be. Promptly after each of an Automatic Addition 
Termination Date, an Automatic Addition Suspension Date and a Restart Date, 
Transferor and Trustee agree to execute, and Transferor agrees to record 
and file at its own expense, an amendment to the financing statements 
referred to in Section 2.1 to specify the accounts then subject to this 
Agreement (which specification may incorporate a list of accounts by 
reference) and, except in connection with any such filing made after a 
Restart Date, to release any security interest in any accounts created 
after the Automatic Addition Termination Date or Automatic Addition 
Suspension Date.

      (b) Required Additions of Supplemental Accounts. If during any period 
of thirty consecutive days, the Transferor Amount averaged over that period 
is less than the Minimum Transferor Amount for that period, Transferor 
shall designate additional Eligible Accounts ("Supplemental Accounts") to 
be included as Accounts in a sufficient amount such that the average of the 
Transferor Amount as a percentage of the average amount of Principal 
Receivables for such 30-day period, computed by assuming that the amount of 
the Principal Receivables of such Supplemental Accounts shall be deemed to 
be outstanding in the Trust during each day of such 30-day period, is at 
least equal to the Minimum Transferor Amount. In addition, if on any Record 
Date the aggregate amount of Principal Receivables plus amounts on deposit 
in the Excess Funding Account is less than the Required Principal Balance, 
Transferor shall designate Supplemental Accounts from any Approved 
Portfolio to be included as Accounts in a sufficient amount such that the 
aggregate amount of Principal Receivables plus amounts on deposit in the 
Excess Funding Account will be equal to or greater than the Required 
Principal Balance. Receivables from all such Supplemental Accounts shall be 
transferred to the Trust on or before the tenth Business Day following such 
thirty-day period or Record Date, as the case may be. In lieu of, or in 
addition to, designating Supplemental Accounts as required above, 
Transferor may convey to the Trust participations or trust certificates 
representing undivided legal or beneficial interests in a pool of assets 
primarily consisting of receivables arising under revolving credit card 
accounts or other revolving credit accounts owned by Transferor or any of 
its Affiliates and collections thereon ("Participation Interests"). Any 
addition of Participation Interests to the Trust (whether pursuant to this 
paragraph (b) or paragraph (c) below) shall be effected by an amendment 
hereto, dated the applicable Addition Date, pursuant to subsection 13.1(a).

      (c) Permitted Additions. In addition to its obligation under 
paragraph (b), Transferor may, but shall not be obligated to, from time to 
time designate Supplemental Accounts or Participation Interests to be 
included as Trust Assets, in either case as of the applicable Addition 
Date.

      (d) Certain Conditions for Additions of Supplemental Accounts and 
Participation Interests. Transferor agrees that any transfer of Receivables 
from Supplemental Accounts or Participation Interests under paragraphs (b) 
or (c) shall occur only upon satisfaction of the following conditions (to 
the extent applicable):

           (i) on or before the tenth Business Day prior to the Addition 
      Date (the "Notice Date"), Transferor shall give Trustee, each Rating 
      Agency and Servicer written notice that such Supplemental Accounts or 
      Participation Interests will be included, which notice shall specify 
      the approximate aggregate amount of the Receivables or Participation 
      Interests to be transferred; and, in the case of any transfer 
      pursuant to paragraph (c), the Rating Agency Condition shall have 
      been satisfied;

           (ii) on or before the Addition Date, Transferor shall have 
      delivered to Trustee a written assignment (including an acceptance by 
      Trustee on behalf of the Trust for the benefit of the Investor 
      Holders) in substantially the form of Exhibit B (the "Assignment") 
      and Transferor shall have indicated in its computer files that the 
      Receivables created in connection with the Supplemental Accounts have 
      been transferred to the Trust and, within five Business Days 
      thereafter, Transferor shall have delivered to Trustee an Account 
      Schedule listing such Supplemental Accounts, which as of the date of 
      such Assignment, shall be deemed incorporated into and made a part of 
      such Assignment and this Agreement;

           (iii) Transferor shall represent and warrant that (x) each 
      Supplemental Account is, as of the Addition Date, an Eligible 
      Account, and each Receivable in such Supplemental Account is, as of 
      the Addition Date, an Eligible Receivable, (y) no selection 
      procedures believed by Transferor to be materially adverse to the 
      interests of the Investor Holders were utilized in selecting the 
      Additional Accounts from the available Eligible Accounts in an 
      Approved Portfolio, and (z) as of the Addition Date, Transferor is 
      not insolvent;

           (iv) Transferor shall represent and warrant that, as of the 
      Addition Date, the Assignment constitutes either (x) a valid transfer 
      and assignment to the Trust of all right, title and interest of 
      Transferor in and to the Receivables then existing and thereafter 
      created in the Supplemental Accounts, and all proceeds of such 
      Receivables and Insurance Proceeds relating thereto and such 
      Receivables and all proceeds thereof and Insurance Proceeds and 
      Recoveries relating thereto will be held by the Trust free and clear 
      of any Lien of any Person claiming through or under Transferor or any 
      of its Affiliates, except for (i) Liens permitted under Section 
      2.7(b), (ii) the interest of Transferor as Holder of the Transferor 
      Certificate and (iii) Transferor's right to receive interest accruing 
      on, and investment earnings in respect of, the Excess Funding 
      Account, or any Series Account as provided in this Agreement and any 
      related Supplement or (y) a grant of a security interest in such 
      property to the Trustee, for the benefit of the Investor Holders, 
      which is enforceable with respect to then existing Receivables in the 
      Supplemental Accounts, the proceeds thereof and Insurance Proceeds 
      and Recoveries relating thereto upon the conveyance of such 
      Receivables to the Trust, and which will be enforceable with respect 
      to the Receivables thereafter created in respect of Supplemental 
      Accounts conveyed on such Addition Date, the proceeds thereof and 
      Insurance Proceeds and Recoveries relating thereto upon such 
      creation; and (z) if the Assignment constitutes the grant of a 
      security interest to the Trustee in such property, upon the filing of 
      a financing statement as described in Section 2.1 with respect to 
      such Supplemental Accounts and in the case of the Receivables 
      thereafter created in such Supplemental Accounts and the proceeds 
      thereof, and Insurance Proceeds and Recoveries relating thereto, upon 
      such creation, the Trust shall have a first priority perfected 
      security interest in such property (subject to Section 9-306 of the 
      UCC), except for Liens permitted under Section 2.7(b);

           (v) Transferor shall deliver an Officer's Certificate to Trustee 
      confirming the items set forth in clause (ii); and

           (vi) Transferor shall deliver an Opinion of Counsel with respect 
      to the Receivables in the Supplemental Accounts to Trustee (with a 
      copy to each Rating Agency) substantially in the form of Exhibit F-2.

      (e) Additional Approved Portfolios. The Transferor may from time to 
time designate additional portfolios of accounts as "Approved Portfolios" 
if all conditions, if any, in each Supplement for the designation of an 
Approved Portfolio are satisfied.

      SECTION 2.9. Removal of Accounts. On any day of any Monthly Period 
Transferor shall have the right to require the reassignment to it or its 
designee of all the Trust's right, title and interest in, to and under the 
Receivables then existing and thereafter created, all moneys due or to 
become due and all amounts received with respect thereto and all proceeds 
thereof in or with respect to the Accounts then owned by the Credit Card 
Originator and designated by Transferor (the "Removed Accounts") or 
Participation Interests (unless otherwise set forth in the applicable 
Supplement), upon satisfaction of the following conditions:

           (a) on or before the tenth Business Day immediately preceding 
      the Removal Date (the "Removal Notice Date") Transferor shall have 
      given Trustee, Servicer, each Rating Agency and any Enhancement 
      Provider entitled thereto pursuant to the relevant Supplement written 
      notice of such removal and specifying the date for removal of the 
      Removed Accounts and Participation Interests (the "Removal Date");

           (b) with respect to Removed Accounts, on or prior to the date 
      that is 10 Business Days after the Removal Date, Transferor shall 
      have delivered to Trustee an Account Schedule listing the Removed 
      Accounts and specifying for each such Account, as of the Removal 
      Notice Date, its account number, the aggregate amount outstanding, 
      and the aggregate amount of Principal Receivables outstanding in such 
      Account;

           (c) with respect to Removed Accounts, Transferor shall have 
      represented and warranted as of the Removal Date that the list of 
      Removed Accounts delivered pursuant to paragraph (b), as of the 
      Removal Date, is true and complete in all material respects;

           (d) the Rating Agency Condition shall have been satisfied with 
      respect to such removal;

           (e) Transferor shall have delivered to Trustee and any 
      Enhancement Provider entitled thereto pursuant to the relevant 
      Supplement an Officer's Certificate, dated as of the Removal Date, to 
      the effect that Transferor reasonably believes that (i) such removal 
      will not, based on the facts known to such officer at the time of 
      such certification, then or thereafter cause an Early Amortization 
      Event to occur with respect to any Series and (ii) no selection 
      procedure believed by Transferor to be materially adverse to the 
      interests of the Investor Holders has been used in removing Removed 
      Accounts from among any pool of Accounts or Participation Interests 
      of a similar type; 

           (f) Transferor shall not use a selection procedure intended to 
      include a disproportionately higher level of Defaulted Receivables in 
      the Removed Accounts than exist in the Accounts and shall not remove 
      such Accounts for the intended purpose of mitigating losses to the 
      Trust;

           (g) the aggregate Principal Receivables in the Removed Accounts 
      shall not exceed the excess of the Transferor Amount over the Minimum 
      Transferor Amount, all measured as of the end of the most recently 
      ended Monthly Period; and

           (h) such removal shall not cause a decrease in the sum of the 
      Invested Amounts for all outstanding Series.

      Upon satisfaction of the above conditions, Trustee shall execute and 
deliver to Transferor or its designee a written reassignment in 
substantially the form of Exhibit C (the "Reassignment") and shall, without 
further action, be deemed to transfer, assign, set over and otherwise 
convey to Transferor or its designee, effective as of the Removal Date, 
without recourse, representation or warranty, all the right, title and 
interest of the Trust in and to the Receivables arising in the Removed 
Accounts or the Participation Interests, all moneys due and to become due 
and all amounts received with respect thereto and all proceeds thereof. In 
addition, Trustee shall execute such other documents and instruments of 
transfer or assignment and take such other actions as shall reasonably be 
requested by Transferor to effect the conveyance of Receivables pursuant to 
this Section.

      SECTION 2.10. Discount Option. (a) Transferor shall have the option 
to designate at any time a fixed or floating percentage (the "Discount 
Percentage"), of the amount of Receivables arising in the Accounts on or 
after the date such designation becomes effective that would otherwise 
constitute Principal Receivables (prior to subtracting from Principal 
Receivables, Finance Charge Receivables that are Discount Option 
Receivables) to be treated as Finance Charge Receivables. Transferor may 
from time to time increase (subject to the limitations described below), 
reduce or eliminate the Discount Percentage for Discount Option Receivables 
arising in the Accounts on and after the date of such change. Transferor 
must provide 30 days' prior written notice to Servicer, Trustee and each 
Rating Agency of any such increase, reduction or elimination, and such 
increase, reduction or elimination shall become effective on the date 
specified therein only if (i) Transferor has delivered to Trustee an 
Officer's Certificate to the effect that, based on the facts known to such 
officer at the time, Transferor reasonably believes that such increase, 
reduction or elimination will not at the time of its occurrence cause an 
Early Amortization Event, or an event which with notice or the lapse of 
time would constitute an Early Amortization Event, to occur with respect to 
any Series and (ii) in the case of any increase, the Discount Percentage 
shall not exceed 3% after giving effect to that increase. 

      (b) On each Date of Processing after the date on which the 
Transferor's exercise of its discount option takes effect, the Transferor 
shall treat Discount Option Receivables Collections as Collections of 
Finance Charge Receivables.

      SECTION 2.11. Additional Transferors. Transferor may designate 
additional or substitute Persons to be included as Transferors under this 
Agreement by an amendment to this Agreement (which amendment shall be 
subject to Section 13.1 and to any applicable restrictions in the 
Supplement for any outstanding Series) and, in connection with such 
designation, the initial Transferor shall surrender the Transferor 
Certificate to Trustee in exchange for a newly issued Transferor 
Certificate reflecting such additional Transferor's interest in the 
Transferor Interest; provided that prior to any such designation and 
issuance the conditions set forth in Section 6.3(c) shall have been 
satisfied. 

      SECTION 2.12. Additional Credit Card Originators. Transferor may 
designate additional Persons as Credit Card Originators under this 
Agreement by an amendment to this Agreement (which amendment shall be 
subject to Section 13.1 and to any applicable restrictions in the 
Supplement for any outstanding Series).

ARTICLE III  ADMINISTRATION AND SERVICING

      SECTION 3.1. Acceptance of Appointment and Other Matters Relating to 
Servicer. (a) WFN is appointed, and agrees to act, as Servicer.

      (b) Servicer shall service and administer the Receivables, shall 
collect payments due under the Receivables and shall charge off as 
uncollectible Receivables, all in accordance with its customary and usual 
servicing procedures for servicing credit card and other consumer open end 
credit receivables comparable to the Receivables and in accordance with the 
Credit Card Guidelines. Servicer shall have full power and authority, 
acting alone or through any party properly designated by it hereunder, to 
do any and all things in connection with such servicing and administration 
which it may deem necessary or desirable. Without limiting the generality 
of the foregoing, subject to Section 10.1 and provided WFN is Servicer, 
Servicer or its designee (rather than Trustee) is hereby authorized and 
empowered (i) to make withdrawals and payments or to instruct Trustee to 
make withdrawals and payments from the Collection Account and any Series 
Account, as set forth in this Agreement or any Supplement, and (ii) to take 
any action required or permitted under any Enhancement, as set forth in 
this Agreement or any Supplement. Without limiting the generality of the 
foregoing and subject to Section 10.1, Servicer or its designee is 
authorized and empowered to make any filings, reports, notices, 
applications and registrations with, and to seek any consents or 
authorizations from, the Commission and any state securities authority on 
behalf of the Trust as may be necessary or advisable to comply with any 
Federal or state securities laws or reporting requirements. Trustee shall 
furnish Servicer with any powers of attorney or other documents necessary 
or appropriate to enable Servicer to carry out its servicing and 
administrative duties hereunder.

      (c) Servicer shall not be obligated to use separate servicing 
procedures, offices, employees or accounts for servicing the Receivables 
from the procedures, offices, employees and accounts used by Servicer in 
connection with servicing other credit card receivables.

      (d) Servicer shall comply with and perform its servicing obligations 
with respect to the Accounts and Receivables in accordance with the Credit 
Card Agreements relating to the Accounts and the Credit Card Guidelines 
except insofar as any failure to so comply or perform would not materially 
and adversely affect the Trust or the Investor Holders.

      (e) Servicer shall be liable for the payment, without reimbursement, 
of all expenses incurred in connection with the Trust and the servicing 
activities hereunder including expenses related to enforcement of the 
Receivables, fees and disbursements of Trustee, any Paying Agent and any 
Transfer Agent and Registrar (including the reasonable fees and expenses of 
its counsel) in accordance with Section 11.5, fees and disbursements of 
independent accountants and all other fees and expenses, including the 
costs of filing UCC continuation statements and the costs and expenses 
relating to obtaining and maintaining the listing of any Investor 
Certificates on any stock exchange, that are not expressly stated in this 
Agreement to be payable by the Trust, the Investor Holders of a Series or 
Transferor (other than Federal, state, local and foreign income, franchise 
and other taxes, if any, or any interest or penalties with respect thereto, 
assessed on the Trust).

      SECTION 3.2. Servicing Compensation. As full compensation for its 
servicing activities hereunder and as reimbursement for any expense 
incurred by it in connection therewith, Servicer shall be entitled to 
receive a servicing fee (the "Servicing Fee") with respect to each Monthly 
Period, payable monthly on the related Distribution Date, in an amount 
equal to one-twelfth of the product of (a) the weighted average of the 
Series Servicing Fee Percentages with respect to each outstanding Series 
(based upon the Series Servicing Fee Percentage for each Series and the 
Invested Amount (or such other amount as specified in the related 
Supplement) of such Series, in each case as of the last day of the prior 
Monthly Period) and (b) the amount of Principal Receivables on the last day 
of the prior Monthly Period. The share of the Servicing Fee allocable to 
the Investor Interest of each Series with respect to any Monthly Period 
(the "Investor Servicing Fee") will be determined in accordance with the 
relevant Supplement. The portion of the Servicing Fee with respect to any 
Monthly Period not so allocated to the Investor Interest of a particular 
Series, or otherwise allocated in any Supplement, shall be paid from 
Finance Charge Collections allocable to Transferor on the related 
Distribution Date. In no event shall the Trust, Trustee, the Investor 
Holders of any Series or any Enhancement Provider be liable for the share 
of the Servicing Fee with respect to any Monthly Period to be paid by 
Transferor. 

      SECTION 3.3. Representations, Warranties and Covenants of Servicer. 
WFN, in its capacity as initial Servicer, hereby makes, and any Successor 
Servicer by its appointment hereunder shall make, on each Closing Date (and 
on the date of any such appointment), the following representations, 
warranties and covenants to the Trust:

           (a) Organization and Good Standing. Servicer is a national 
      banking association (or with respect to such Successor Servicer, such 
      other corporate entity as may be applicable) duly organized, validly 
      existing and in good standing under the laws of the United States, 
      and has full corporate power, authority and legal right to execute, 
      deliver and perform its obligations under this Agreement and each 
      Supplement and, in all material respects, to own its properties and 
      conduct its business as such properties are presently owned and as 
      such business is presently conducted.

           (b) Due Qualification. Servicer is duly qualified to do business 
      and is in good standing as a foreign corporation (or is exempt from 
      such requirements), and has obtained all necessary licenses and 
      approvals in each jurisdiction in which failure to so qualify or to 
      obtain such licenses and approvals would have a material adverse 
      effect on the interests of the Investor Holders hereunder or under 
      any Supplement.

           (c) Due Authorization. The execution, delivery, and performance 
      of this Agreement and each Supplement have been duly authorized by 
      Servicer by all necessary corporate action on the part of Servicer.

           (d) Binding Obligation. This Agreement and each Supplement 
      constitutes a legal, valid and binding obligation of Servicer, 
      enforceable in accordance with its terms, except as enforceability 
      may be limited by applicable bankruptcy, insolvency, reorganization, 
      moratorium or other similar laws now or hereinafter in effect, 
      affecting the enforcement of creditors' rights in general (or with 
      respect to such Successor Servicer, such other corporate entity as 
      may be applicable) and except as such enforceability may be limited 
      by general principles of equity (whether considered in a suit at law 
      or in equity).

           (e) No Violation. The execution and delivery of this Agreement 
      and each Supplement by Servicer, the performance of the transactions 
      contemplated by this Agreement and each Supplement and the 
      fulfillment of the terms hereof and thereof applicable to Servicer, 
      will not conflict with, violate, result in any breach of any of the 
      material terms and provisions of, or constitute (with or without 
      notice or lapse of time or both) a material default under, any 
      Requirement of Law applicable to Servicer or any indenture, contract, 
      agreement, mortgage, deed of trust or other instrument to which 
      Servicer is a party or by which it or any of its properties are 
      bound.

           (f) No Proceedings. There are no proceedings or investigations 
      pending or, to the best knowledge of Servicer, threatened against 
      Servicer before any court, regulatory body, administrative agency or 
      other tribunal or governmental instrumentality seeking to prevent the 
      issuance of the Certificates or the consummation of any of the 
      transactions contemplated by this Agreement or any Supplement, 
      seeking any determination or ruling that, in the reasonable judgment 
      of Servicer, would materially and adversely affect the performance by 
      Servicer of its obligations under this Agreement or any Supplement, 
      or seeking any determination or ruling that would materially and 
      adversely affect the validity or enforceability of this Agreement or 
      any Supplement.

           (g) Compliance with Requirements of Law. Servicer shall duly 
      satisfy all obligations on its part to be fulfilled under or in 
      connection with the Receivables and the related Accounts, will 
      maintain in effect all qualifications required under Requirements of 
      Law in order to properly service the Receivables and the related 
      Accounts and will comply in all material respects with all other 
      Requirements of Law in connection with servicing the Receivables and 
      the related Accounts, the failure to comply with which would have a 
      material adverse effect on the interests of the Investor Holders.

           (h) No Rescission or Cancellation. Servicer shall not permit any 
      rescission or cancellation of a Receivable except as ordered by a 
      court of competent jurisdiction or other Governmental Authority or in 
      the ordinary course of its business and in accordance with the Credit 
      Card Guidelines. Servicer shall reflect any such rescission or  
      cancellation in its computer file of revolving credit card accounts. 
      In addition, Servicer may waive the accrual and/or payment of certain 
      Finance Charge Receivables in respect of certain past due Accounts, 
      the Obligors of which have enrolled with a consumer credit counseling 
      service, and the Receivables in such Accounts shall not fail to be 
      Eligible Receivables solely as a result of such waiver. 

           (i) Protection of Holders' Rights. Servicer shall take no action 
      which, nor omit to take any action the omission of which, would 
      materially impair the rights of Holders in any Receivable or Account, 
      nor shall it, except in the ordinary course of its business and in 
      accordance with the Credit Card Guidelines, reschedule, revise or 
      defer Collections due on the Receivables.

           (j) Receivables Not to Be Evidenced by Promissory Notes. Except 
      in connection with its enforcement or collection of an Account, 
      Servicer will take no action to cause any Receivable to be evidenced 
      by any instrument, other than an instrument that, taken together with 
      one or more other writings, constitutes chattel paper and, if any 
      Receivable is so evidenced (whether or not in connection with the 
      enforcement or collection of an Account), it shall be reassigned or 
      assigned to Servicer as provided in this Section.

           (k) All Consents Required. All approvals, authorizations, 
      consents, orders or other actions of any Person or of any 
      governmental body or official required in connection with the 
      execution and delivery by Servicer of this Agreement and each 
      Supplement, the performance by Servicer of the transactions 
      contemplated by this Agreement and each Supplement and the 
      fulfillment by Servicer of the terms hereof and thereof, have been 
      obtained; provided that Servicer makes no representation or warranty 
      as to state securities or "blue sky" laws.

           (l) Maintenance of Records and Books of Account. Servicer shall 
      maintain and implement administrative and operating procedures 
      (including the ability to recreate records evidencing the Receivables 
      in the event of the destruction of the originals thereof), and keep 
      and maintain all documents, books, computer records and other 
      information, reasonably necessary or advisable for the collection of 
      all the Receivables. Such documents, books and computer records shall 
      reflect all facts giving rise to the Receivables, all payments and 
      credits with respect thereto, and, to the extent required pursuant to 
      Section 2.1, such documents, books and computer records shall 
      indicate the interests of the Trust in the Receivables.

      For purposes of the representations and warranties set forth in this 
Section 3.3, each reference to a Supplement shall be deemed to refer only 
to those Supplements in effect as of the relevant Closing Date or the date 
of appointment of a Successor Servicer, as applicable.

      If any of the representations, warranties or covenants of Servicer 
contained in paragraph (g), (h), (i) or (j) with respect to any Receivable 
or the related Account is breached, and as a result of such breach the 
Trust's rights in, to or under any Receivables in the related Account or 
the proceeds of such Receivables are materially impaired or such proceeds 
are not available for any reason to the Trust free and clear of any Lien, 
then no later than the expiration of 60 days (or such longer period, not in 
excess of 150 days, as may be agreed to by Trustee) from the earlier to 
occur of the discovery of such event by Servicer, or receipt by Servicer of 
notice of such event given by Trustee, all Receivables in the Account or 
Accounts to which such event relates shall be reassigned or assigned to 
Servicer as set forth below; provided that such Receivables will not be 
reassigned or assigned to Servicer if, on any day prior to the end of such 
60-day or longer period, (i) the relevant representation and warranty shall 
be true and correct, or the relevant covenant shall have been complied 
with, in all material respects and (ii) Servicer shall have delivered an 
Officer's Certificate describing the nature of such breach and the manner 
in which such breach was cured.

      Servicer shall effect such assignment by making a deposit into the 
Collection Account in immediately available funds prior to the next 
succeeding Business Day in an amount equal to the amount of such 
Receivables, which deposit shall be considered a Collection with respect to 
such Receivables and shall be applied in accordance with Article IV and 
each Supplement.

      Upon each such assignment to Servicer, Trustee, on behalf of the 
Trust, shall automatically and without further action be deemed to 
transfer, assign, set over and otherwise convey to Servicer, without 
recourse, representation or warranty (except for the warranty that since 
the date of transfer by Transferor, Trustee has not sold, transferred or 
encumbered any such Receivables or interest therein), all right, title and 
interest of the Trust in and to such Receivables, all moneys due or to 
become due and all amounts received with respect thereto and all proceeds 
thereof. Trustee shall execute such documents and instruments of transfer 
or assignment and take such other actions as shall be reasonably requested 
by Servicer to effect the conveyance of any such Receivables pursuant to 
this Section. The obligation of Servicer to accept assignment of such 
Receivables, and to make the deposits, if any, required to be made to the 
Excess Funding Account or the Collection Account as provided in the 
preceding paragraph, shall constitute the sole remedy respecting the event 
giving rise to such obligation available to Holders (or Trustee on behalf 
of Holders) or any Enhancement Provider.

      SECTION 3.4. Reports to Trustee.

      (a) Daily Reports. On the second Business Day immediately following 
each Date of Processing, Servicer shall prepare and make available at the 
office of Servicer for inspection by Trustee a report (the "Daily Report") 
that shall set forth (i) the aggregate amounts of Collections, Collections 
with respect to Principal Receivables and Collections with respect to 
Finance Charge Receivables processed by Servicer on such Date of 
Processing, (ii) the aggregate amount of Defaulted Receivables for such 
Date of Processing, and (iii) the aggregate amount of Principal Receivables 
in the Trust as of such Date of Processing. 

      (b) Monthly Servicer's Certificate. Unless otherwise stated in any 
Supplement as to the related Series, on each Determination Date, Servicer 
shall forward to Trustee, the Paying Agent, each Rating Agency and each 
Enhancement Provider, if any, a certificate of a Servicing Officer setting 
forth (i) the aggregate amounts for the preceding Monthly Period with 
respect to each of the items specified in clause (i) of Section 3.4(a), 
(ii) the aggregate Defaulted Receivables and Recoveries for the preceding 
Monthly Period, (iii) a calculation of the Portfolio Yield and Base Rate 
for each Series then outstanding, (iv) the aggregate amount of Receivables 
and the balance on deposit in the Collection Account (or any subaccount 
thereof) or any Series Account applicable to any Series then outstanding 
with respect to Collections processed as of the end of the last day of the 
preceding Monthly Period, (v) the aggregate amount of adjustments from the 
preceding Monthly Period, (vi) the aggregate amount, if any, of 
withdrawals, drawings or payments under any Enhancement with respect to 
each Series required to be made with respect to the previous Monthly 
Period, (vii) the sum of all amounts payable to the Investor Holders on the 
succeeding Distribution Date in respect of interest and principal payable 
with respect to the Investor Certificates and (viii) such other amounts, 
calculations, and/or information as may be required by any relevant 
Supplement.

      (c) Transferred Accounts. Servicer covenants and agrees hereby to 
deliver to Trustee, on or prior to the Automatic Addition Termination Date 
or any Automatic Addition Suspension Date (but in the latter case, prior to 
a Restart Date) within a reasonable time period after any Transferred 
Account is created, but in any event not later than 15 days after the end 
of the month within which the Transferred Account is created, a notice 
specifying the new account number for any Transferred Account and the 
replaced account number.

      SECTION 3.5. Annual Certificate of Servicer. Servicer shall deliver 
to Trustee, each Rating Agency and each Enhancement Provider, if any, 
entitled thereto pursuant to the relevant Supplement, on or before the 90th 
day following calendar year 1996 and each subsequent calendar year, an 
Officer's Certificate (with appropriate insertions) substantially in the 
form of Exhibit D.

      SECTION 3.6. Annual Servicing Report of Independent Public 
Accountants; Copies of Reports Available. (a) On or before the 90th day 
following the end of calendar year 1996 and each subsequent calendar year, 
Servicer shall cause a firm of nationally recognized independent public 
accountants (who may also render other services to Servicer or Transferor) 
to furnish a report (addressed to Trustee) to Trustee, Servicer and each 
Rating Agency to the effect that they have applied certain procedures with 
Servicer and such firm has examined certain documents and records relating 
to the servicing of Accounts under this Agreement and each Supplement, 
compared the information contained in Servicer's certificates delivered 
pursuant to this Agreement during the period covered by such report with 
such documents and records and that, on the basis of such agreed upon 
procedures (and assuming the accuracy of any reports generated by 
Servicer's third party agents), such servicing was conducted in compliance 
with this Agreement during the period covered by such report (which shall 
be the prior calendar year, or the portion thereof falling after the 
Initial Closing Date), except for such exceptions, errors or irregularities 
as such firm shall believe to be immaterial and such other exceptions, 
errors or irregularities as shall be set forth in such report. Such report 
shall set forth the agreed upon procedures performed. A copy of such report 
shall be delivered to each Enhancement Provider, if any, entitled thereto 
pursuant to the relevant Supplement. 

      (b) On or before the 90th day following the end of calendar year 1996 
and each subsequent calendar year, Servicer shall cause a firm of 
nationally recognized independent public accountants (who may also render 
other services to Servicer or Transferor) to furnish a report to Trustee, 
Servicer and each Rating Agency to the effect that they have applied 
certain procedures agreed upon with Servicer to compare the mathematical 
calculations of certain amounts set forth in Servicer's Certificates 
delivered pursuant to Section 3.4(c) during the period covered by such 
report with Servicer's computer reports which were the source of such 
amounts and that on the basis of such agreed upon procedures and 
comparison, such amounts are in agreement, except for such exceptions as 
they believe to be immaterial and such other exceptions as shall be set 
forth in such statement. A copy of such report shall be delivered to each 
Enhancement Provider, if any, entitled thereto pursuant to the relevant 
Supplement.

      (c) A copy of each certificate and report provided pursuant to 
Section 3.4(c), 3.5 or 3.6 may be obtained by any Investor Holder or 
Certificate Owner by a request to Trustee addressed to the Corporate Trust 
Office.

      SECTION 3.7. Tax Treatment. Transferor has entered into this 
Agreement, and the Certificates will be issued, with the intention that for 
Federal, state and local income and franchise tax purposes, the Investor 
Certificates (except Transferor Retained Certificates which are held by 
Transferor) of each Series will qualify as debt secured by the Receivables. 
Transferor, by entering into this Agreement, each Holder, by the acceptance 
of its Certificate (and each Certificate Owner, by its acceptance of an 
interest in the applicable Certificate), agree to treat such Investor 
Certificates for Federal, state and local income and franchise tax purposes 
as debt. Each Holder of such Investor Certificate agrees that it will cause 
any Certificate owner acquiring an interest in a Certificate through it to 
comply with this Agreement as to treatment as debt under applicable tax 
law, as described in this Section 3.7. Furthermore, subject to Section 
11.11, or unless Transferor shall determine that the filing of returns is 
appropriate, Trustee shall treat the Trust as a security device only and 
shall not file tax returns or obtain an employer identification number on 
behalf of the Trust.

      SECTION 3.8. Notices to WFN. If WFN is no longer acting as Servicer, 
any Successor Servicer shall deliver to WFN each certificate and report 
required to be provided thereafter pursuant to Section 3.4(c), 3.5 or 3.6.

      SECTION 3.9. Adjustments. (a) If Servicer adjusts downward the amount 
of any Receivable because of a rebate, refund, unauthorized charge or 
billing error to an accountholder, or because such Receivable was created 
in respect of merchandise which was refused or returned by an 
accountholder, or if Servicer otherwise adjusts downward the amount of any 
Receivable without receiving Collections therefor or charging off such 
amount as uncollectible, then, in any such case, the amount of Principal 
Receivables used to calculate the Transferor Interest or the Investor 
Percentages applicable to any Series will be reduced by the amount of the 
adjustment. Similarly, the amount of Principal Receivables used to 
calculate the Transferor Amount and the Investor Percentages applicable to 
any Series will be reduced by the amount of any Principal Receivable which 
was discovered as having been created through a fraudulent or counterfeit 
charge or with respect to which the covenant of Transferor contained in 
Section 2.7(b) has been breached. Any adjustment required pursuant to 
either of the two preceding sentences shall be made on or prior to the end 
of the Monthly Period in which such adjustment obligation arises. If, 
following the exclusion of such Principal Receivables from the calculation 
of the Transferor Amount, the Transferor Amount would be less than the 
Specified Transferor Amount, not later than 12:00 noon, New York City time, 
on the Distribution Date following the Monthly Period in which such 
adjustment obligation arises, Transferor shall make a deposit into the 
Excess Funding Account in immediately available funds in an amount equal to 
the amount by which the Transferor Amount would be less than the Specified 
Transferor Amount (up to the amount of such Principal Receivables). Any 
amount deposited into the Excess Funding Account pursuant to the preceding 
sentence shall be considered Collections of Principal Receivables and shall 
be applied in accordance with Article IV and each Supplement.

      To secure its obligations to make deposits required by this Section 
3.9(a), Transferor hereby grants to Trustee, for the benefit of the 
Investor Holders, a security interest in (i) its rights to receive payments 
from any Merchant under any Credit Card Processing Agreement on account of 
rebates, refunds, unauthorized charges, refused or returned merchandise or 
any other event or circumstance that causes Servicer to adjust downward the 
amount of any Receivable without receiving Collections therefor or charging 
off such amount as uncollectible ("Merchant Adjustment Payments"), (ii) any 
collateral security granted to, or guaranty for the benefit of, WFN with 
respect to Merchant Adjustment Payments, (iii) all amounts received from 
any Merchant or guarantor on account of Merchant Adjustment Payments and 
(iv) all proceeds of such rights and such amounts. Except as otherwise 
required by any Supplement, Transferor may permit or require Merchant 
Adjustment Payments owed by any Merchant to be netted against amounts owed 
by Transferor to that Merchant.

      (b) If (i) Servicer makes a deposit into the Collection Account in 
respect of a Collection of a Receivable and such Collection was received by 
Servicer in the form of a check which is not honored for any reason or (ii) 
Servicer makes a mistake with respect to the amount of any Collection and 
deposits an amount that is less than or more than the actual amount of such 
Collection, Servicer shall appropriately adjust the amount subsequently 
deposited into the Collection Account to reflect such dishonored check or 
mistake. Any Receivable in respect of which a dishonored check is received 
shall be deemed not to have been paid. Notwithstanding the first two 
sentences of this paragraph, any adjustments made pursuant to this 
paragraph will be reflected in a current report but will not change any 
amount of Collections previously reported pursuant to Section 3.4(c).

ARTICLE IV  RIGHTS OF HOLDERS; ALLOCATIONS

      SECTION 4.1. Rights of Holders. The Investor Certificates shall 
represent fractional undivided interests in the Trust, which, with respect 
to each Series, shall consist of the right to receive, to the extent 
necessary to make the required payments with respect to the Investor 
Certificates of such Series at the times and in the amounts specified in 
the related Supplement, the portion of Collections allocable to Investor 
Holders of such Series pursuant to this Agreement and such Supplement, 
funds on deposit in the Collection Account allocable to Holders of such 
Series pursuant to this Agreement and such Supplement, funds on deposit in 
any related Series Account and funds available pursuant to any related 
Enhancement (the "Investor Interest"), it being understood that, unless 
otherwise specified in the Supplements with respect to each affected 
Series, the Investor Certificates of any Series or Class shall not 
represent any interest in any Series Account or Enhancement for the benefit 
of any other Series or Class. The Transferor Certificate shall represent 
the ownership interest in the remainder of the Trust Assets not allocated 
pursuant to this Agreement or any Supplement to the Investor Interest, 
including the right to receive Collections with respect to the Receivables 
and other amounts at the times and in the amounts specified in this 
Agreement or any Supplement to be paid to Transferor or on behalf of the 
Holder of the Transferor Certificate (the "Transferor Interest"); provided 
that (x) the Transferor Certificate shall not represent any interest in the 
Collection Account, any Series Account or any Enhancement, except as 
specifically provided in this Agreement or any Supplement and (y) if this 
Agreement or, in the case of Supplemental Accounts, the related Assignment 
is deemed to constitute a grant to the Trustee, for the benefit of the 
Investor Holders, of a security interest in the Receivables and other Trust 
Assets, then the Transferor Certificate shall be deemed to represent 
Transferor's equity in the collateral granted.

      SECTION 4.2. Establishment of Collection Account and Excess Funding 
Account. Servicer, for the benefit of the Holders, shall establish and 
maintain in the name of Trustee, on behalf of the Trust, two Eligible 
Deposit Accounts (the "Collection Account" and the "Excess Funding 
Account"), each bearing a designation clearly indicating that the funds 
deposited therein are held for the benefit of the Holders. The Collection 
Account and the Excess Funding Account shall initially be established with 
Trustee. Trustee shall possess all right, title and interest in all funds 
on deposit from time to time in the Collection Account and the Excess 
Funding Account and in all proceeds thereof for the benefit of the Holders. 
The Collection Account and the Excess Funding Account shall be under the 
sole dominion and control of Trustee for the benefit of the Holders. Except 
as expressly provided in this Agreement, Trustee agrees that it shall have 
no right of set-off or banker's lien against, and no right to otherwise 
deduct from, any funds held in the Collection Account or the Excess Funding 
Account for any amount owed to it by the Trust, any Holder or any 
Enhancement Provider. If at any time the Collection Account or the Excess 
Funding Account ceases to be an Eligible Deposit Account, Trustee (or 
Servicer on its behalf) shall within 10 Business Days (or such longer 
period, not to exceed 30 calendar days, as to which the Rating Agency 
Condition is satisfied) establish a new Eligible Deposit Account meeting 
the conditions specified above and transfer any cash or any investments 
from the affected account to such new account, and from the date such new 
account is established, it shall be the "Collection Account" or the "Excess 
Funding Account," as the case may be.

      Funds on deposit in the Collection Account and the Excess Funding 
Account shall, at the direction of Servicer, be invested by Trustee in 
Eligible Investments selected by Servicer, except that funds on deposit in 
either such account on any Transfer Date need not be invested through the 
immediately following Distribution Date. All such Eligible Investments 
shall be held by Trustee for the benefit of the Holders. Trustee shall 
maintain for the benefit of the Holders possession of the negotiable 
instruments or securities, if any, evidencing such Eligible Investments. 
Investments of funds representing Collections collected during any Monthly 
Period shall be invested in Eligible Investments that will mature so that 
all funds will be available at the close of business on the Transfer Date 
following such Monthly Period. No Eligible Investment shall be disposed of 
prior to its maturity unless Servicer so directs and either (i) such 
disposal will not result in a loss of all or part of the principal portion 
of such Eligible Investment or (ii) prior to the maturity of such Eligible 
Investment, a default occurs in the payment of principal, interest or any 
other amount with respect to such Eligible Investment. On each Distribution 
Date, all interest and other investment earnings (net of losses and 
investment expenses) on funds on deposit in the Collection Account and the 
Excess Funding Account shall be treated as Collections of Finance Charge 
Receivables with respect to the last day of the related Monthly Period, 
except as otherwise specified in any Supplement. For purposes of 
determining the availability of funds or the balances in the Collection 
Account or the Excess Funding Account for any reason under this Agreement, 
all investment earnings net of investment expenses and losses on such funds 
shall be deemed not to be available or on deposit.

      Unless otherwise directed by Servicer, funds on deposit in the Excess 
Funding Account will be withdrawn and paid to Transferor on any day to the 
extent that the Transferor Amount exceeds the Specified Transferor Amount 
on such day. On any Transfer Date on which one or more Series is in an 
Amortization Period, Servicer shall determine the aggregate amounts of 
Principal Shortfalls, if any, with respect to each such Series that is a 
Principal Sharing Series (after giving effect to the allocation and payment 
provisions in the Supplement with respect to each such Series), and 
Servicer shall instruct Trustee to withdraw such amount from the Excess 
Funding Account (up to an amount equal to the lesser of (x) the amount on 
deposit in the Excess Funding Account after application of the preceding 
sentence on that day and (y) the amount, if any, by which the Transferor 
Amount would be less than zero if there were no funds on deposit in the 
Excess Funding Account on that day) on such Transfer Date and allocate such 
amount among each such Series as specified in each related Supplement.

      SECTION 4.3. Collections and Allocations. (a) Servicer shall apply, 
or instruct Trustee to apply, all funds on deposit in the Collection 
Account as described in this Article IV and in each Supplement. Except as 
otherwise provided below and in each Supplement, Servicer shall deposit 
Collections into the Collection Account no later than the second Business 
Day following the Date of Processing of such Collections. Except as 
otherwise required by any Supplement, Transferor may permit or require 
payments owed by any Merchant with respect to In-Store Payments to be 
netted against amounts owed by Transferor to that Merchant, and Transferor 
shall deposit into the Collection Account on each Business Day an amount 
equal to the aggregate amount of In-Store Payments netted against amounts 
owed by Transferor to the various Merchants on that Business Day.

      Subject to the express terms of any Supplement, but notwithstanding 
anything else in this Agreement to the contrary, if WFN remains Servicer 
and (x) for so long as WFN maintains a short term debt rating of A-1 or 
better by S&P, P-1 or better by Moody's and, if rated by any other Rating 
Agency, the equivalent rating by that Rating Agency (or such other rating 
below A-1, P-1 or such equivalent rating, as the case may be, which is 
satisfactory to each Rating Agency, if any), (y) with respect to 
Collections allocable to any Series, any other conditions specified in the 
related Supplement are satisfied or (z) WFN has provided to Trustee a 
letter of credit covering collection risk of Servicer acceptable to each 
Rating Agency (as evidenced by a letter from each Rating Agency to the 
effect that the Rating Agency Condition has been satisfied), if any, 
Servicer need not make the daily deposits of Collections into the 
Collection Account as provided in the preceding paragraph, but may make a 
single deposit in the Collection Account in immediately available funds not 
later than 12:00 noon, New York City time, on the related Transfer Date.

      (b) On each Date of Processing, Collections of Finance Charge 
Receivables and of Principal Receivables shall be allocated to the Investor 
Interest of each Series in accordance with the related Supplement. On each 
Determination Date, Defaulted Receivables will be allocated to the Investor 
Interest of each Series in accordance with the related Supplement.

      (c) Throughout the existence of the Trust, unless otherwise stated in 
any Supplement, on each Date of Processing Servicer shall allocate to 
Transferor an amount equal to the product of (A) the Transferor Percentage 
and (B) the aggregate amount of Collections allocated to Principal 
Receivables and Finance Charge Receivables, respectively, on that Date of 
Processing; provided that, if the Transferor Amount (determined after 
giving effect to any transfer of Principal Receivables to the Trust on such 
date), is less than or equal to the Specified Transferor Amount, Servicer 
shall not allocate to Transferor any such amounts that otherwise would be 
allocated to Transferor, but shall instead deposit such funds in the Excess 
Funding Account. Unless otherwise stated in any Supplement, neither 
Servicer nor Transferor need deposit any amounts allocated to the 
Transferor pursuant to the foregoing into the Collection Account and shall 
pay, or be deemed to pay, such amounts as collected to Transferor. 

      The payments to be made to Transferor, pursuant to this Section 
4.3(c) do not apply to deposits to the Collection Account or other amounts 
that do not represent Collections, including payment of the purchase price 
for Receivables pursuant to Section 2.6 or 10.1, proceeds from the sale, 
disposition or liquidation of Receivables pursuant to Section 9.2 or 12.2 
or payment of the purchase price for the Investor Interest of a specific 
Series pursuant to the related Supplement.

      SECTION 4.4. Shared Principal Collections. On each Business Day, 
Shared Principal Collections may, at the option of Transferor, be applied 
(or held in the Collection Account for later application) as principal with 
respect to any Variable Interest or, so long as either no Series is in an 
Amortization Period or no Series that is in an Amortization Period will 
have a Principal Shortfall on the related Transfer Date (assuming no Early 
Amortization Event occurs), withdrawn from the Collection Account and paid 
to Transferor; and on each Distribution Date, (a) Servicer shall allocate 
Shared Principal Collections not previously so applied or paid to each 
applicable Principal Sharing Series, pro rata, in proportion to the 
Principal Shortfalls, if any, with respect to each such Series, and any 
remainder may, at the option of Transferor, be applied as principal with 
respect to any Variable Interest and (b) Servicer shall withdraw from the 
Collection Account and pay to Transferor any amounts representing Shared 
Principal Collections remaining after the allocations and applications 
referred to in clause (a); provided that, if, on any day the Transferor 
Amount (determined after giving effect to any transfer of Principal 
Receivables to the Trust on such day), is less than or equal to the 
Specified Transferor Amount, Servicer shall not distribute to Transferor 
any Shared Principal Collections that otherwise would be distributed to 
Transferor, but shall deposit such funds in the Excess Funding Account to 
the extent required so that the Transferor Amount equals the Specified 
Transferor Amount.

      SECTION 4.5. Excess Finance Charge Collections. On each Distribution 
Date, (a) for each Group, Servicer shall apply the aggregate amount for all 
outstanding Series in such Group of the amounts which the related 
Supplements specify are to be treated as "Excess Finance Charge 
Collections" for such Distribution Date to each Series in such Group, pro 
rata, in proportion to the Finance Charge Shortfalls, if any, with respect 
to each such Series, and (b) Servicer shall withdraw (or shall instruct 
Trustee to withdraw) from the Collection Account and pay to Transferor an 
amount equal to the excess, if any, of (x) the aggregate amount for all 
outstanding Series in a Group of the amounts which the related Supplements 
specify are to be treated as "Excess Finance Charge Collections" for such 
Distribution Date over (y) the aggregate amount for all outstanding Series 
in such Group which the related Supplements specify are "Finance Charge 
Shortfalls", for such Distribution Date. 

      THE REMAINDER OF ARTICLE IV IS RESERVED AND SHALL BE SPECIFIED IN ANY 
SUPPLEMENT WITH RESPECT TO ANY SERIES

ARTICLE V  DISTRIBUTIONS AND REPORTS

      DISTRIBUTIONS SHALL BE MADE TO, AND REPORTS SHALL BE PROVIDED TO, 
HOLDERS AS SET FORTH IN THE APPLICABLE SUPPLEMENT.

ARTICLE VI THE CERTIFICATES

      SECTION 6.1. The Certificates. The Investor Certificates of any 
Series or Class may be issued in bearer form ("Bearer Certificates") with 
attached interest coupons and any other applicable coupon (collectively, 
the "Coupons") or in fully registered form ("Registered Certificates") and 
shall be substantially in the form of the exhibits with respect thereto 
attached to the applicable Supplement. The Transferor Certificate will be 
issued in registered form and shall upon issue, be executed and delivered 
by Transferor to Trustee for authentication and redelivery as provided in 
Section 6.2. Except as otherwise provided in Section 6.3 or in any 
Supplement, Bearer Certificates shall be issued in minimum denominations of 
$5,000 and Registered Certificates shall be issued in minimum denominations 
of $1,000 and in integral multiples of $1,000 in excess thereof. If 
specified in any Supplement, the Investor Certificates of any Series or 
Class shall be issued upon initial issuance as a single certificate 
evidencing the aggregate original principal amount of such Series or Class 
as described in Section 6.13. The Transferor Certificate shall initially be 
a single certificate and shall initially represent the entire Transferor 
Interest. Each Certificate shall be executed by manual or facsimile 
signature on behalf of Transferor by its President or any Vice President. 
Certificates bearing the manual or facsimile signature of an individual who 
was, at the time when such signature was affixed, authorized to sign on 
behalf of Transferor shall not be rendered invalid, notwithstanding that 
such individual ceased to be so authorized prior to the authentication and 
delivery of such Certificates or does not hold such office at the date of 
such Certificates. No Certificates shall be entitled to any benefit under 
this Agreement, or be valid for any purpose, unless there appears on such 
Certificate a certificate of authentication substantially in the form 
provided for herein executed by or on behalf of Trustee by the manual or 
facsimile signature of a duly authorized signatory, and such certificate of 
authentication upon any Certificate shall be conclusive evidence, and the 
only evidence, that such Certificate has been duly authenticated and 
delivered hereunder. Bearer Certificates shall be dated the applicable 
Closing Date. All Registered Certificates and the Transferor Certificate 
shall be dated the date of their authentication.

      SECTION 6.2. Authentication of Certificates. Trustee shall 
authenticate and deliver the Investor Certificates of each Series and Class 
that are issued upon original issuance to or upon the order of Transferor 
against payment to Transferor of the purchase price therefor. Trustee shall 
authenticate and deliver the Transferor Certificate to Transferor 
simultaneously with its delivery of the Investor Certificates of the first 
Series to be issued hereunder. If specified in the related Supplement for 
any Series or Class, Trustee shall authenticate and deliver outside the 
United States the Global Certificate that is issued upon original issuance 
thereof.

      SECTION 6.3. New Issuances. (a) Transferor may from time to time 
direct Trustee, on behalf of the Trust, to authenticate one or more new 
Series of Investor Certificates. The Investor Certificates of all 
outstanding Series shall be equally and ratably entitled as provided herein 
to the benefits of this Agreement without preference, priority or 
distinction, all in accordance with the terms and provisions of this 
Agreement and the applicable Supplement except, with respect to any Series 
or Class, as provided in the related Supplement.

      (b) On or before the Closing Date for any new Series, the parties 
hereto will execute and deliver a Supplement specifying the Principal Terms 
of the new Series. Such Supplement may modify or amend the terms of this 
Agreement solely as applied to the new Series and may grant the Holders of 
the Investor Certificates in that Series, or an agent or other 
representative of such Holders, notice and consultation rights with respect 
to any rights or actions of Trustee. Trustee's obligation to authenticate 
the Investor Certificates of a new Series and to execute and deliver the 
related Supplement is subject to the satisfaction of the following 
conditions (except that the conditions set forth in clauses (i), (iii), 
(iv) and (v) shall not be applicable to the issuance of the first Series):

           (i) on or before the fifth Business Day immediately preceding 
      the Closing Date, Transferor shall have given Trustee, Servicer, each 
      Rating Agency and any Enhancement Provider entitled thereto pursuant 
      to the relevant Supplement notice of such issuance and the Closing 
      Date;

           (ii) Transferor shall have delivered to Trustee the related 
      Supplement, executed by each party hereto other than Trustee;

           (iii) Transferor shall have delivered to Trustee any related 
      Enhancement Agreement executed by each of the parties thereto, other 
      than Trustee;

           (iv) the Rating Agency Condition shall have been satisfied with 
      respect to such issuance;

           (v) Transferor shall have delivered to Trustee and any 
      Enhancement Provider entitled thereto pursuant to the relevant 
      Supplement an Officer's Certificate, dated the applicable Closing 
      Date, to the effect that Transferor reasonably believes that such 
      issuance will not, based on the facts known to such officer at the 
      time of such certification, then or thereafter cause an Early 
      Amortization Event to occur with respect to any Series;

           (vi) Transferor shall have delivered to Trustee and each Rating 
      Agency a Tax Opinion, dated the Closing Date, with respect to such 
      issuance; and

           (vii) Transferor shall have delivered to Trustee an Officer's 
      Certificate stating that the Transferor Amount shall not be less than 
      the Minimum Transferor Amount as of the Closing Date and after giving 
      effect to such issuance.

Upon satisfaction of the above conditions, Trustee shall execute the 
Supplement and authenticate the Investor Certificates of such Series upon 
execution thereof by Transferor. Upon satisfaction of the above conditions 
(mutatis mutandis), Transferor may also cause Trustee to enter into one or 
more agreements pursuant to which Trustee shall sell purchased interests in 
the Receivables and other Trust Assets to one or more purchasers. Such 
agreement(s) shall specify terms similar to Principal Terms for any such 
purchased interests and may grant the purchaser(s) of such interests, or an 
agent or other representative of such purchaser(s), notice and consultation 
rights with respect to any rights or actions of Trustee. Any such purchased 
interests shall be treated as a Series of Investor Certificates for 
purposes of all voting and allocation provisions, and calculations of the 
Transferor Amount and Transferor Percentage, under this Agreement.

      (c) Transferor may surrender the Transferor Certificate to Trustee in 
exchange for a newly issued Transferor Certificate and one or more 
additional certificates (each a "Supplemental Certificate"), the terms of 
which shall be defined in a Supplement (which Supplement shall be subject 
to Section 13.1(a) to the extent that it amends any of the terms of this 
Agreement), to be delivered to or upon the order of Transferor (or the 
Holder of a Supplemental Certificate, in the case of the transfer or 
exchange thereof, as provided below), upon satisfaction of the following 
conditions:

           (i) Transferor shall have delivered to Trustee an Officer's 
      Certificate stating that the Transferor Amount shall not be less than 
      the Minimum Transferor Amount, as of the date of, and after giving 
      effect to, such exchange;

           (ii) the Rating Agency Condition shall have been satisfied with 
      respect to such exchange (or transfer, exchange or pledge as provided 
      below); and

           (iii) Transferor shall have delivered to Trustee and each Rating 
      Agency a Tax Opinion, dated the date of such exchange (or transfer, 
      exchange or pledge as provided below), with respect thereto.

Any Supplemental Certificate may be transferred or exchanged, and the 
Transferor Certificate may be pledged, only upon satisfaction of the 
conditions set forth in clauses (ii) and (iii).

      (d) The Transferor Certificate (or any interest therein) may be 
transferred to a Person which is a member of the "affiliated group" as 
defined in Internal Revenue Code Section 1504(a) of which WFN is a member 
without the consent or approval of the Holders of the Investor 
Certificates, provided that (i) the Rating Agency Condition shall have been 
satisfied with respect to such transfer, (ii) Transferor shall have 
delivered to Trustee and each Rating Agency a Tax Opinion, dated the date 
of such transfer, with respect thereto and (iii) Transferor shall have 
delivered to Trustee an Officer's Certificate stating that the Transferor 
Amount shall not be less than the Minimum Transferor Amount. In connection 
with any such transfer, the Person to whom the Transferor Certificate is 
transferred will, by its acquisition and holding of an interest in the 
Transferor Certificate, assume all of the rights and obligations of 
Transferor as described in this Agreement and in any Supplement or 
amendment thereto (including the right under this paragraph (d) with 
respect to subsequent transfers of an interest in the Transferor 
Certificate).

      SECTION 6.4. Registration of Transfer and Exchange of Certificates. 
(a) Trustee shall cause to be kept at the office or agency to be maintained 
in accordance with the provisions of Section 11.16 a register (the 
"Certificate Register") in which, subject to such reasonable regulations as 
it may prescribe, a transfer agent and registrar (which may be Trustee) 
(the "Transfer Agent and Registrar") shall provide for the registration of 
the Registered Certificates and of transfers and exchanges of the 
Registered Certificates as herein provided. The Transfer Agent and 
Registrar shall initially be The Bank of New York and any co-transfer agent 
and co-registrar chosen by Transferor and acceptable to Trustee, including, 
if and so long as any Series or Class is listed on the Luxembourg Stock 
Exchange and such exchange shall so require, a co-transfer agent and 
co-registrar in Luxembourg. So long as any Investor Certificates are 
outstanding, Transferor shall maintain a co-transfer agent and co-registrar 
in New York City. Any reference in this Agreement to the Transfer Agent and 
Registrar shall include any co-transfer agent and co-registrar unless the 
context requires otherwise.

      Trustee may revoke such appointment and remove any Transfer Agent and 
Registrar if Trustee determines in its sole discretion that such Transfer 
Agent and Registrar failed to perform its obligations under this Agreement 
in any material respect. Any Transfer Agent and Registrar shall be 
permitted to resign as Transfer Agent and Registrar upon 30 days' notice to 
Transferor, Trustee and Servicer; provided that such resignation shall not 
be effective and such Transfer Agent and Registrar shall continue to 
perform its duties as Transfer Agent and Registrar until Trustee has 
appointed a successor Transfer Agent and Registrar reasonably acceptable to 
Transferor.

      Subject to paragraph (c), upon surrender for registration of transfer 
of any Registered Certificate at any office or agency of the Transfer Agent 
and Registrar maintained for such purpose, one or more new Registered 
Certificates (of the same Series and Class) in authorized denominations of 
like aggregate fractional undivided interests in the Investor Interest 
shall be executed, authenticated and delivered, in the name of the 
designated transferee or transferees.

      At the option of a Registered Holder, Registered Certificates (of the 
same Series and Class) may be exchanged for other Registered Certificates 
of authorized denominations of like aggregate fractional undivided 
interests in the Investor Interest, upon surrender of the Registered 
Certificates to be exchanged at any such office or agency; Registered 
Certificates, including Registered Certificates received in exchange for 
Bearer Certificates, may not be exchanged for Bearer Certificates. At the 
option of the Holder of a Bearer Certificate, subject to applicable laws 
and regulations, Bearer Certificates may be exchanged for other Bearer 
Certificates or Registered Certificates (of the same Series and Class) of 
authorized denominations of like aggregate fractional undivided interests 
in the Investor Interest, upon surrender of the Bearer Certificates to be 
exchanged at an office or agency of the Transfer Agent and Registrar 
located outside the United States. Each Bearer Certificate surrendered 
pursuant to this Section shall have attached thereto all unmatured Coupons; 
provided that any Bearer Certificate, so surrendered after the close of 
business on the Record Date preceding the relevant payment date or 
distribution date after the expected final payment date need not have 
attached the Coupon relating to such payment date or distribution date (in 
each case, as specified in the applicable Supplement).

      Whenever any Investor Certificates are so surrendered for exchange, 
Transferor shall execute, Trustee shall authenticate and the Transfer Agent 
and Registrar shall deliver (in the case of Bearer Certificates, outside 
the United States) the Investor Certificates which the Investor Holder 
making the exchange is entitled to receive. Every Investor Certificate 
presented or surrendered for registration of transfer or exchange shall be 
accompanied by a written instrument of transfer in a form satisfactory to 
Trustee or the Transfer Agent and Registrar duly executed by the Investor 
Holder or the attorney-in-fact thereof duly authorized in writing.

      No service charge shall be made for any registration of transfer or 
exchange of Investor Certificates, but the Transfer Agent and Registrar may 
require payment of a sum sufficient to cover any tax or governmental charge 
that may be imposed in connection with any such transfer or exchange.

      All Investor Certificates (together with any Coupons) surrendered for 
registration of transfer and exchange or for payment shall be canceled and 
disposed of in a manner satisfactory to Trustee. Trustee shall cancel and 
destroy any Global Certificate upon its exchange in full for Definitive 
Euro-Certificates and shall deliver a certificate of destruction to 
Transferor. Such certificate shall also state that a certificate or 
certificates of a foreign Clearing Agency to the effect required by the 
applicable Supplement was received with respect to each portion of the 
Global Certificate exchanged for Definitive Euro-Certificates.

      Transferor shall execute and deliver to Trustee Bearer Certificates 
and Registered Certificates in such amounts and at such times as are 
necessary to enable Trustee to fulfill its responsibilities under this 
Agreement, each Supplement and the Certificates.

      (b) The Transfer Agent and Registrar will maintain at its expense in 
the City of New York and, if and so long as any Series or Class is listed 
on the Luxembourg Stock Exchange, Luxembourg, an office or agency where 
Investor Certificates may be surrendered for registration of transfer or 
exchange (except that Bearer Certificates may not be surrendered for 
exchange at any such office or agency in the United States).

      (c)(i) Registration of transfer of Investor Certificates containing 
(x) a legend substantially to the effect set forth on Exhibit E-1 shall be 
effected only if such transfer is made pursuant to an effective 
registration statement under the Securities Act or is exempt from the 
registration requirements under the Securities Act and (y) a legend 
substantially to the effect set forth on Exhibit E-3 shall be effected only 
if such transfer is made to a Person that is not (1) an employee benefit 
plan or other plan, trust or account (including an individual retirement 
account) that is subject to ERISA or Section 4975 of the Internal Revenue 
Code or (2) any collective investment fund, insurance company separate or 
general account or other entity (except an entity registered under the 
Investment Company Act) whose underlying assets include "plan assets" under 
ERISA by reason of a plan's investment in such entity (a "Benefit Plan"). 
If registration of a transfer is to be made in reliance upon an exemption 
from the registration requirements under the Securities Act, the transferor 
or the transferee shall deliver, at its expense, to Transferor, Servicer 
and Trustee, an investment letter from the transferee, substantially in the 
form of the investment representation letter attached hereto as Exhibit 
E-2, and no registration of transfer shall be made until such letter is so 
delivered.

      Investor Certificates issued upon registration or transfer of, or 
Investor Certificates issued in exchange for, Investor Certificates bearing 
a legend referred to above shall also bear such legend unless Transferor, 
Servicer, Trustee and the Transfer Agent and Registrar receive an Opinion 
of Counsel, satisfactory to each of them, to the effect that such legend 
may be removed.

      Whenever an Investor Certificate containing a legend referred to 
above is presented to the Transfer Agent and Registrar for registration of 
transfer, the Transfer Agent and Registrar shall promptly seek instructions 
from Servicer regarding such transfer and shall be entitled to receive 
instructions signed by a Servicing Officer prior to registering any such 
transfer. Transferor hereby agrees to indemnify the Transfer Agent and 
Registrar and Trustee and to hold each of them harmless against any loss, 
liability or expense incurred without negligence or bad faith on their part 
arising out of or in connection with actions taken or omitted by them in 
relation to any such instructions furnished pursuant to this paragraph.

      (ii) Registration of transfer of Investor Certificates containing a 
legend to the effect set forth on Exhibit E-3 shall be effected only if 
such transfer is made to a Person which is not a Benefit Plan. By accepting 
and holding any such Investor Certificate, an Investor Holder shall be 
deemed to have represented and warranted that it is not a Benefit Plan. By 
acquiring any interest in a Book-Entry Certificate which contains such 
legend, a Certificate Owner shall be deemed to have represented and 
warranted that it is not a Benefit Plan.

      (iii) If so requested by Transferor, Trustee will make available to 
any prospective purchaser of Investor Certificates who so requests, a copy 
of a letter provided to Trustee by or on behalf of Transferor relating to 
the transferability of any Series or Class to a Benefit Plan.

      (d)  Notwithstanding any other provision of this Agreement, any 
Certificate for which an Opinion of Counsel has not been issued opining on 
the treatment of such Certificates as debt for Federal income tax purposes 
(each, a "Subject Certificate") shall be subject to the following. No 
transfer (or purported transfer) of all or any part of a Subject 
Certificate (or any economic interest therein), whether to another 
Certificateholder or to a person who is not a Certificateholder, shall be 
effective, and any such transfer (or purported transfer) shall be void ab 
initio, and no Person shall otherwise become a Holder of a Subject 
Certificate if (i) at the time of such transfer (or purported transfer) any 
Subject Certificates are traded on an established securities market or 
readily tradeable on a secondary market or the substantial equivalent 
thereof or (ii) after such transfer (or purported transfer) the Trust would 
have more than 100 Holders of Subject Certificates and the Subject 
Certificates have been issued in a transaction or transactions that were 
not required to be registered under the Securities Act, and to the extent 
such offerings or sales were not required to be registered under the 
Securities Act by reason of Regulation S (17 CFR 230.901 through 230.904 or 
any successor thereto) such offerings or sales would not have been required 
to be registered under the Securities Act if the interests so offered or 
sold had been offered and sold within the United States. For purposes of 
clause (i) of the preceding sentence, an established securities market is a 
national securities exchange that is either registered under Section 6 of 
the Exchange Act or exempt from registration because of the limited volume 
of transactions, a foreign securities exchange that, under the law of the 
jurisdiction where it is organized, satisfies regulatory requirements that 
are analogous to the regulatory requirements of the Exchange Act, a 
regional or local exchange, or an interdealer quotation system that 
regularly disseminates firm buy or sell quotations by identified brokers or 
dealers by electronic means or otherwise. For purposes of such clause (i), 
Subject Certificates are readily tradeable on a secondary market or the 
substantial equivalent thereof if (1) Subject Certificates (or interests 
therein) are regularly quoted by any person, such as a broker or dealer, 
making a market in the interests; (2) any person regularly makes available 
to the public (including customers or subscribers) bid or offer quotes with 
respect to Subject Certificates (or interests therein) and stands ready to 
effect buy or sell transactions at the quoted prices for itself or on 
behalf of others; (3) the holders of Subject Certificates have a readily 
available, regular, and ongoing opportunity to sell or exchange the Subject 
Certificates (or interests therein) through a public means of obtaining or 
providing information of offers to buy, sell, or exchange such interests; 
or (4) prospective buyers and sellers otherwise have the opportunity to 
buy, sell, or exchange Subject Certificates (or interests therein) in a 
time frame and with the regularity and continuity that is comparable to 
that described in clauses (1), (2) and (3) of this sentence. For purposes 
of determining whether the Trust will have more than 100 Holders of Subject 
Certificates, each Person indirectly owning an interest in the Trust 
through a partnership (including any entity treated as a partnership for 
federal income tax purposes), a grantor trust or an S corporation (each 
such entity a "flow-through entity") shall be treated as a Holder of a 
Subject Certificate unless Servicer determines in its sole discretion, 
after consulting with qualified tax counsel, that less than substantially 
all of the value of the beneficial owner's interest in the flow-through 
entity is attributable to the flow-through entity's interest (direct or 
indirect) in the Trust. 

      SECTION 6.5. Mutilated, Destroyed, Lost or Stolen Certificates. If 
(a) any mutilated Certificate (together, in the case of Bearer 
Certificates, with all unmatured Coupons (if any) appertaining thereto) is 
surrendered to the Transfer Agent and Registrar, or the Transfer Agent and 
Registrar receives evidence to its satisfaction of the destruction, loss or 
theft of any Certificate and (b) there is delivered to the Transfer Agent 
and Registrar and Trustee such security or indemnity as may be required by 
them to save each of them harmless, then, in the absence of notice to 
Trustee that such Certificate has been acquired by a bona fide purchaser, 
Transferor shall execute, Trustee shall authenticate and the Transfer Agent 
and Registrar shall deliver (in the case of Bearer Certificates, outside 
the United States), in exchange for or in lieu of any such mutilated, 
destroyed, lost or stolen Certificate, a new Certificate of like tenor and 
aggregate fractional undivided interest. In connection with the issuance of 
any new Certificate under this Section, Trustee or the Transfer Agent and 
Registrar may require the payment by the Holder of a sum sufficient to 
cover any tax or other governmental charge that may be imposed in relation 
thereto and any other expenses (including the fees and expenses of Trustee 
and Transfer Agent and Registrar) connected therewith. Any duplicate 
Certificate issued pursuant to this Section shall constitute complete and 
indefeasible evidence of ownership in the Trust, as if originally issued, 
whether or not the lost, stolen or destroyed Certificate shall be found at 
any time.

      SECTION 6.6. Persons Deemed Owners. Trustee, the Paying Agent, the 
Transfer Agent and Registrar and any agent of any of these may (a) prior to 
due presentation of a Registered Certificate for registration of transfer, 
treat the Person in whose name any Registered Certificate is registered as 
the owner of such Registered Certificate for the purpose of receiving 
distributions pursuant to the applicable Supplement and for all other 
purposes whatsoever, and (b) treat the bearer of a Bearer Certificate or 
Coupon as the owner of such Bearer Certificate or Coupon for the purpose of 
receiving distributions pursuant to the applicable Supplement and for all 
other purposes whatsoever; and, in any such case, neither Trustee, the 
Paying Agent, the Transfer Agent and Registrar nor any agent of any of 
these shall be affected by any notice to the contrary. Notwithstanding the 
foregoing, in determining whether the Holders of the requisite Investor 
Certificates have given any request, demand, authorization, direction, 
notice, consent or waiver hereunder, Certificates owned by Transferor, 
Servicer, any other Holder of the Transferor Certificate, Trustee or any 
Affiliate thereof, shall be disregarded and deemed not to be outstanding, 
except that, in determining whether Trustee shall be protected in relying 
upon any such request, demand, authorization, direction, notice, consent or 
waiver, only Certificates which Trustee actually knows to be so owned shall 
be so disregarded. Certificates so owned which have been pledged in good 
faith shall not be disregarded and may be regarded as outstanding if the 
pledgee establishes to the satisfaction of Trustee the pledgee's right so 
to act with respect to such Certificates and that the pledgee is not 
Transferor, Servicer, any other Holder of the Transferor Certificate or any 
Affiliate thereof.

      SECTION 6.7. Appointment of Paying Agent. The Paying Agent shall make 
distributions to Investor Holders from the Collection Account or any 
applicable Series Account pursuant to the provisions of the applicable 
Supplement and shall report the amounts of such distributions to Trustee. 
Any Paying Agent shall have the revocable power to withdraw funds from the 
Collection Account or any applicable Series Account for the purpose of 
making the distributions referred to above. Trustee may revoke such power 
and remove the Paying Agent if Trustee determines in its sole discretion 
that the Paying Agent shall have failed to perform its obligations under 
this Agreement or any Supplement in any material respect. The Paying Agent 
shall initially be Trustee Bank, and any co-paying agent chosen by 
Transferor and acceptable to Trustee, including, if and so long as any 
Series or Class is listed on the Luxembourg Stock Exchange and such 
exchange so requires, a co-paying agent in Luxembourg or another western 
European city. Any Paying Agent shall be permitted to resign as Paying 
Agent upon 30 days' notice to Trustee. If any Paying Agent shall resign, 
Trustee shall appoint a successor to act as Paying Agent. Trustee shall 
cause each successor or additional Paying Agent to execute and deliver to 
Trustee an instrument in which such successor or additional Paying Agent 
shall agree with Trustee that it will hold all sums, if any, held by it for 
payment to the Investor Holders in trust for the benefit of the Investor 
Holders entitled thereto until such sums shall be paid to such Investor 
Holders. The Paying Agent shall return all unclaimed funds to Trustee and 
upon removal shall also return all funds in its possession to Trustee. The 
provisions of Sections 11.1, 11.2, 11.3 and 11.5 shall apply to Trustee 
also in its role as Paying Agent, for so long as Trustee shall act as 
Paying Agent. Any reference in this Agreement to the Paying Agent shall 
include any co-paying agent unless the context requires otherwise.

      SECTION 6.8. Access to List of Registered Holders' Names and 
Addresses. Trustee will furnish or cause to be furnished by the Transfer 
Agent and Registrar to Servicer or the Paying Agent, within five Business 
Days after receipt by Trustee of a request therefor, a list in such form as 
Servicer or the Paying Agent may reasonably require, of the names and 
addresses of the Registered Holders. If any Holder or group of Holders of 
Investor Certificates of any Series or all outstanding Series, as the case 
may be, evidencing not less than 10% of the aggregate unpaid principal 
amount of such Series or all outstanding Series, as applicable (the 
"Applicants"), apply to Trustee, and such application states that the 
Applicants desire to communicate with other Investor Holders with respect 
to their rights under this Agreement or any Supplement or under the 
Investor Certificates and is accompanied by a copy of the communication 
which such Applicants propose to transmit, then Trustee, after having been 
adequately indemnified by such Applicants for its costs and expenses shall 
afford or shall cause the Transfer agent and Registrar to afford such 
Applicants access during normal business hours to the most recent list of 
Registered Holders of such Series or all outstanding Series, as applicable, 
held by Trustee, within five Business Days after the receipt of such 
application. Such list shall be as of a date no more than 45 days prior to 
the date of receipt of such Applicants' request.

      Every Registered Holder, by receiving and holding a Registered 
Certificate, agrees with Trustee that neither Trustee, the Transfer Agent 
and Registrar, nor any of their respective agents, shall be held 
accountable by reason of the disclosure of any such information as to the 
names and addresses of the Registered Holders hereunder, regardless of the 
sources from which such information was derived.

      SECTION 6.9. Authenticating Agent. (a) Trustee may appoint one or 
more authenticating agents with respect to the Certificates which shall be 
authorized to act on behalf of Trustee in authenticating the Certificates 
in connection with the issuance, delivery, registration of transfer, 
exchange or repayment of the Certificates. Whenever reference is made in 
this Agreement to the authentication of Certificates by Trustee or 
Trustee's certificate of authentication, such reference shall be deemed to 
include authentication on behalf of Trustee by an authenticating agent and 
certificate of authentication executed on behalf of Trustee by an 
authenticating agent. Each authenticating agent must be acceptable to 
Transferor and Servicer.

      (b) Any institution succeeding to the corporate agency business of an 
authenticating agent shall continue to be an authenticating agent without 
the execution or filing of any power or any further act on the part of 
Trustee or such authenticating agent. An authenticating agent may at any 
time resign by giving notice of resignation to Trustee and to Transferor. 
Trustee may at any time terminate the agency of an authenticating agent by 
giving notice of termination to such authenticating agent and to 
Transferor. Upon receiving such a notice of resignation or upon such a 
termination, or in case at any time an authenticating agent shall cease to 
be acceptable to Trustee or Transferor, Trustee promptly may appoint a 
successor authenticating agent. Any successor authenticating agent upon 
acceptance of its appointment hereunder shall become vested with all the 
rights, powers and duties of its predecessor hereunder, with like effect as 
if originally named as an authenticating agent. No successor authenticating 
agent shall be appointed unless acceptable to Trustee and Transferor. 
Transferor agrees to pay to each authenticating agent from time to time 
reasonable compensation for its services under this Section. The provisions 
of Sections 11.1, 11.2 and 11.3 shall be applicable to any authenticating 
agent.

      (c) Pursuant to an appointment made under this Section, the 
Certificates may have endorsed thereon, in lieu of Trustee's certificate of 
authentication, an alternate certificate of authentication in substantially 
the following form:

      This is one of the Certificates described in the Pooling and 
Servicing Agreement.


                                 ________________________
                                 ________________________
                                 as Authenticating Agent
                                            for Trustee,


                                 By: ________________________
                                          Authorized Officer


      SECTION 6.10. Book-Entry Certificates. Unless otherwise specified in 
the related Supplement for any Series or Class, the Investor Certificates, 
upon original issuance, shall be issued in the form of one or more 
typewritten Investor Certificates representing the Book-Entry Certificates, 
to be delivered to the Clearing Agency, by, or on behalf of, Transferor. 
The Investor Certificates shall initially be registered on the Certificate 
Register in the name of the Clearing Agency or its nominee, and no 
Certificate Owner will receive a definitive certificate representing such 
Certificate Owner's interest in the Investor Certificates, except as 
provided in Section 6.12. Unless and until definitive, fully registered 
Investor Certificates ("Definitive Certificates") have been issued to the 
applicable Certificate Owners pursuant to Section 6.12 or as otherwise 
specified in any such Supplement:

           (a) the provisions of this Section shall be in full force and 
      effect;

           (b) Transferor, Servicer and Trustee may deal with the Clearing 
      Agency and the Clearing Agency Participants for all purposes 
      (including the making of distributions) as the authorized 
      representatives of the respective Certificate Owners;

           (c) to the extent that the provisions of this Section conflict 
      with any other provisions of this Agreement, the provisions of this 
      Section shall control; and

           (d) the rights of the respective Certificate Owners shall be 
      exercised only through the Clearing Agency and the Clearing Agency 
      Participants and shall be limited to those established by law and 
      agreements between such Certificate Owners and the Clearing Agency or 
      the Clearing Agency Participants. Pursuant to the Depository 
      Agreement, unless and until Definitive Certificates are issued 
      pursuant to Section 6.12, the Clearing Agency will make book-entry 
      transfers among the Clearing Agency Participants and receive and 
      transmit distributions of principal and interest on the related 
      Investor Certificates to such Clearing Agency Participants.

      For purposes of any provision of this Agreement requiring or 
permitting actions with the consent of, or at the direction of, Investor 
Holders evidencing a specified percentage of the aggregate unpaid principal 
amount of Investor Certificates, such direction or consent may be given by 
Certificate Owners (acting through the Clearing Agency and the Clearing 
Agency Participants) owning Investor Certificates evidencing the requisite 
percentage of principal amount of Investor Certificates.

      SECTION 6.11. Notices to Clearing Agency. Whenever any notice or 
other communication is required to be given to Investor Holders of any 
Series or Class with respect to which Book-Entry Certificates have been 
issued, unless and until Definitive Certificates shall have been issued to 
the related Certificate Owners, Trustee shall give all such notices and 
communications to the applicable Clearing Agency.

      SECTION 6.12. Definitive Certificates. If Book-Entry Certificates 
have been issued with respect to any Series or Class and (a) Transferor 
advises Trustee that the Clearing Agency is no longer willing or able to 
discharge properly its responsibilities under the Depository Agreement with 
respect to such Series or Class and Trustee or Transferor is unable to 
engage a qualified successor, (b) Transferor, at its option, advises 
Trustee that it elects to terminate the book-entry system with respect to 
such Series or Class through the Clearing Agency or (c) after the 
occurrence of a Servicer Default, Certificate Owners of such Series or 
Class evidencing not less than 50% of the aggregate unpaid principal amount 
of such Series or Class advise Trustee and the Clearing Agency through the 
Clearing Agency Participants that the continuation of a book-entry system 
with respect to the Investor Certificates of such Series or Class through 
the Clearing Agency is no longer in the best interests of the Certificate 
Owners with respect to such Certificates, then Trustee shall notify all 
Certificate Owners of such Certificates, through the Clearing Agency, of 
the occurrence of any such event and of the availability of Definitive 
Certificates to Certificate Owners requesting the same. Upon surrender to 
Trustee of any such Certificates by the Clearing Agency, accompanied by 
registration instructions from the Clearing Agency for registration, 
Transferor shall execute and Trustee shall authenticate and deliver such 
Definitive Certificates. Neither Transferor nor Trustee shall be liable for 
any delay in delivery of such instructions and may conclusively rely on, 
and shall be protected in relying on, such instructions. Upon the issuance 
of such Definitive Certificates all references herein to obligations 
imposed upon or to be performed by the Clearing Agency shall be deemed to 
be imposed upon and performed by Trustee, to the extent applicable with 
respect to such Definitive Certificates and Trustee shall recognize the 
Holders of such Definitive Certificates as Investor Holders hereunder.

      SECTION 6.13. Global Certificate. If specified in the related 
Supplement for any Series, or Class, the Investor Certificates for such 
Series or Class will initially be issued in the form of a single temporary 
global Certificate (the "Global Certificate") in bearer form, without 
interest coupons, in the denomination of the aggregate principal amount of 
such Series or Class and substantially in the form set forth in the exhibit 
with respect thereto attached to the related Supplement. The Global 
Certificate will be executed by Transferor and authenticated by Trustee 
upon the same conditions, in substantially the same manner and with the 
same effect as the Definitive Certificates. The Global Certificate may be 
exchanged for Bearer or Registered Certificates in definitive form (the 
"Definitive Euro-Certificates") pursuant to any applicable Supplement.

      SECTION 6.14. Uncertificated Classes. Unless otherwise specified in 
any Supplement, the provisions of this Article VI and Article XII relating 
to the registration, form, execution, authentication, delivery, 
presentation, cancellation and surrender of Certificates shall not apply to 
any uncertificated Certificates.

ARTICLE VII  OTHER MATTERS RELATING TO TRANSFEROR

      SECTION 7.1. Liability of Transferor. Transferor shall be liable for 
its obligations, covenants, representations and warranties under this 
Agreement and any Supplement, but only to the extent of the obligations 
specifically undertaken by it in its capacity as Transferor.

      SECTION 7.2. Merger or Consolidation of, or Assumption of the 
Obligations of, Transferor. (a) Transferor shall not consolidate with or 
merge into any other corporation or convey or transfer its properties and 
assets substantially as an entirety to any Person unless:

           (i)  the corporation formed by such consolidation or into which 
      Transferor is merged or the Person which acquires by conveyance or 
      transfer the properties and assets of Transferor substantially as an 
      entirety shall be, if Transferor is not the surviving entity, a 
      corporation organized and existing under the laws of the United 
      States of America or any State or the District of Columbia, and, if 
      Transferor is not the surviving entity, such corporation shall 
      expressly assume, by an agreement supplemental hereto, executed and 
      delivered to Trustee, in form reasonably satisfactory to Trustee, the 
      performance of every covenant and obligation of Transferor hereunder, 
      including its obligations under Section 7.4;

           (ii) Transferor has delivered to Trustee (A) an Officer's 
      Certificate stating that such consolidation, merger, conveyance or 
      transfer and such supplemental agreement comply with this Section and 
      that all conditions precedent herein provided for relating to such 
      transaction have been complied with, and (B) an Opinion of Counsel to 
      the effect that such supplemental agreement is a valid and binding 
      obligation of such surviving entity enforceable against such 
      surviving entity in accordance with its terms, except as such 
      enforceability may be limited by applicable bankruptcy, insolvency, 
      reorganization, moratorium or other similar laws affecting creditors' 
      rights generally from time to time in effect and except as such 
      enforceability may be limited by general principles of equity 
      (whether considered in a suit at law or in equity);

           (iii) Transferor shall have delivered to Trustee and each Rating 
      Agency a Tax Opinion, dated the date of such consolidation, merger, 
      conveyance or transfer, with respect thereto;

           (iv) in connection with any merger or consolidation, or any 
      conveyance or transfer referred to above, the business entity into 
      which Transferor shall merge or consolidate, or to which such 
      conveyance or transfer is made, shall be (x) a business entity that 
      may not become a debtor in any case, action or other proceeding under 
      Title 11 of the United States Code or (y) a special-purpose 
      corporation, the powers and activities of which shall be limited to 
      the performance of Transferor's obligations under this Agreement and 
      any Supplement; and

           (v) if Transferor is not the surviving entity, the surviving 
      entity shall file new UCC-1 financing statements with respect to the 
      interest of the Trust in the Receivables.

      (b) This Section 7.2 shall not be construed to prohibit or in any way 
limit Transferor's ability to effectuate any consolidation or merger 
pursuant to which Transferor would be the surviving entity.

      (c) Transferor shall notify each Rating Agency promptly after any 
consolidation, merger, conveyance or transfer effected pursuant to this 
Section 7.2;

      (d) The obligations of Transferor hereunder shall not be assignable 
nor shall any Person succeed to the obligations of Transferor hereunder 
except in each case in accordance with (i) the provisions of the foregoing 
paragraphs, (ii) Sections 2.11 or 6.3(d), or (iii) conveyances, mergers, 
consolidations, assumptions, sales or transfers to other entities (1) for 
which Transferor delivers an Officer's Certificate to Trustee indicating 
that Transferor reasonably believes that such action will not adversely 
affect in any material respect the interests of any Investor Holder, (2) 
which meet the requirements of clause (ii) of paragraph (a) and (3) for 
which such purchaser, transferee, pledgee or entity shall expressly assume, 
in an agreement supplemental hereto, executed and delivered to Trustee in 
writing in form satisfactory to Trustee, the performance of every covenant 
and obligation of Transferor thereby conveyed.

      SECTION 7.3. Limitations on Liability of Transferor. Subject to 
Sections 7.1 and 7.4, neither Transferor, any Holder of the Transferor 
Certificate nor any of their directors, officers, employees or agents of 
Transferor acting in such capacities shall be under any liability to the 
Trust, Trustee, the Holders, any Enhancement Provider or any other Person 
for any action taken or for refraining from the taking of any action in 
good faith in their capacities as Transferor pursuant to this Agreement; 
provided that this provision shall not protect Transferor, any Holder of 
the Transferor Certificate or any such Person against any liability which 
would otherwise be imposed by reason of willful misfeasance, bad faith or 
gross negligence in the performance of duties or by reason of reckless 
disregard of obligations and duties hereunder. Transferor and any director, 
officer, employee or agent of Transferor may rely in good faith on any 
document of any kind prima facie properly executed and submitted by any 
Person (other than Transferor) respecting any matters arising hereunder.

      SECTION 7.4. Liabilities. Notwithstanding Sections 7.3, 8.3 and 8.4, 
Transferor by entering into this Agreement, and any Holder of any interest 
in the Transferor Certificate by its acceptance thereof, agree to be 
liable, directly to the injured party, for the entire amount of any losses, 
claims, damages or liabilities (other than those that would be incurred by 
an Investor Holder if the Investor Certificates were notes secured by the 
Receivables, for example, as a result of the performance of the 
Receivables, market fluctuations, a shortfall or failure to make payment 
under any Enhancement or other similar market or investment risks 
associated with ownership of the Investor Certificates) arising out of or 
based on the arrangement created by this Agreement or the actions of 
Servicer taken pursuant hereto (to the extent Trust Assets remaining after 
the Investor Holders and Enhancement Providers, if any, have been paid in 
full are insufficient to pay any such losses, claims, damages or 
liabilities) as though this Agreement created a partnership under the 
Delaware Revised Uniform Partnership Act in which Transferor and such 
Holder of the Transferor Certificate were general partners.

ARTICLE VIII  OTHER MATTERS RELATING TO SERVICER

      SECTION 8.1. Liability of Servicer. Servicer shall be liable under 
this Agreement only to the extent of the obligations specifically 
undertaken by Servicer in its capacity as Servicer.

      SECTION 8.2. Merger or Consolidation of, or Assumption of the 
Obligations of, Servicer. (a) Servicer shall not consolidate with or merge 
into any other corporation or convey or transfer its properties and assets 
substantially as an entirety to any Person, unless:

           (i) the corporation formed by such consolidation or into which 
      Servicer is merged or the Person which acquires by conveyance or 
      transfer the properties and assets of Servicer substantially as an 
      entirety shall be, if Servicer is not the surviving entity, a 
      corporation organized and existing under the laws of the United 
      States of America or any State or the District of Columbia, and, if 
      Servicer is not the surviving entity, such corporation shall 
      expressly assume, by an agreement supplemental hereto, executed and 
      delivered to Trustee, in form reasonably satisfactory to Trustee, the 
      performance of every covenant and obligation of Servicer hereunder;

           (ii) Servicer has delivered to Trustee (A) an Officer's 
      Certificate stating that such consolidation, merger, conveyance or 
      transfer and such supplemental agreement comply with this Section and 
      that all conditions precedent herein provided for relating to such 
      transaction have been complied with, and (B) an Opinion of Counsel to 
      the effect that such supplemental agreement is a valid and binding 
      obligation of such surviving entity enforceable against such 
      surviving entity in accordance with its terms, except as such 
      enforceability may be limited by applicable bankruptcy, insolvency, 
      reorganization, moratorium or other similar laws affecting creditors' 
      rights generally from time to time in effect and except as such 
      enforceability may be limited by general principles of equity 
      (whether considered in a suit at law or in equity); and

           (iii) either (x) the corporation formed by such consolidation or 
      into which Servicer is merged or the Person which acquired by 
      conveyance or transfer the properties and assets of Servicer 
      substantially as an entirety shall be an Eligible Servicer (taking 
      into account, in making such determination, the experience and 
      operations of the predecessor Servicer) or (y) upon the effectiveness 
      of such consolidation, merger, conveyance or transfer, a Successor 
      Servicer shall have assumed the obligations of Servicer in accordance 
      with this Agreement.

      (b) This Section 8.2 shall not be construed to prohibit or in any way 
limit Servicer's ability to effectuate any consolidation or merger pursuant 
to which Servicer would be the surviving entity.

      (c) Servicer shall notify each Rating Agency promptly after any 
consolidation, merger, conveyance or transfer effected pursuant to this 
Section 8.2.

      SECTION 8.3. Limitation on Liability of Servicer and Others. Except 
as provided in Sections 8.4 and 11.5, neither Servicer nor any of the 
directors, officers, employees or agents of Servicer in its capacity as 
Servicer shall be under any liability to the Trust, Trustee, the Holders, 
any Enhancement Providers or any other person for any action taken or for 
refraining from the taking of any action in good faith in its capacity as 
Servicer pursuant to this Agreement; provided that this provision shall not 
protect Servicer or any such Person against any liability which would 
otherwise be imposed by reason of willful misfeasance, bad faith or gross 
negligence in the performance of duties or by reason of reckless disregard 
of obligations and duties hereunder. Servicer and any director, officer, 
employee or agent of Servicer may rely in good faith on any document of any 
kind prima facie properly executed and submitted by any Person (other than 
Servicer) respecting any matters arising hereunder. Servicer shall not be 
under any obligation to appear in, prosecute or defend any legal action 
which is not incidental to its duties as Servicer in accordance with this 
Agreement and which in its reasonable judgment may involve it in any 
expense or liability. Servicer may, in its sole discretion, undertake any 
such legal action which it may deem necessary or desirable for the benefit 
of the Holders with respect to this Agreement and the rights and duties of 
the parties hereto and the interests of the Holders hereunder.

      SECTION 8.4. Servicer Indemnification of the Trust and Trustee. 
Servicer shall indemnify and hold harmless the Trust and Trustee and its 
officers, directors, employees and agents, from and against any loss, 
liability, expense, damage or injury suffered or sustained by reason of any 
acts or omissions of Servicer with respect to the Trust pursuant to this 
Agreement, including any judgment, award, settlement, reasonable attorneys' 
fees and other costs or expenses incurred in connection with the defense of 
any action, proceeding or claim; provided that (a) Servicer shall not 
indemnify Trustee if such acts, omissions or alleged acts or omissions 
constitute or are caused by fraud, negligence, or willful misconduct by 
Trustee, (b) Servicer shall not indemnify the Trust, the Investor Holders 
or the Certificate Owners for any liabilities, costs or expenses of the 
Trust with respect to any action taken by Trustee at the request of the 
Investor Holders, (c) Servicer shall not indemnify the Trust, the Investor 
Holders or the Certificate Owners as to any losses, claims or damages 
incurred by any of them in their capacities as investors, including losses 
with respect to market or investment risks associated with ownership of the 
Investor Certificates or losses incurred as a result of Defaulted 
Receivables and (d) Servicer shall not indemnify the Trust, the Investor 
Holders or the Certificate Owners for any liabilities, costs or expenses of 
the Trust, the Investor Holders or the Certificate Owners arising under any 
tax law, including any Federal, state, local or foreign income or franchise 
taxes or any other tax imposed on or measured by income (or any interest or 
penalties with respect thereto or arising from a failure to comply 
therewith) required to be paid by the Trust, the Investor Holders or the 
Certificate Owners in connection herewith to any taxing authority. 
Indemnification pursuant to this Section shall not be payable from the 
Trust Assets. The provisions of this indemnity shall run directly to and be 
enforceable by an indemnitee subject to the limitations hereof.

      SECTION 8.5. Servicer Not to Resign. Servicer shall not resign from 
the obligations and duties hereby imposed on it except (x) upon the 
determination that (i) the performance of its duties hereunder is no longer 
permissible under Requirements of Law (other than the charter and by-laws 
of Servicer) and (ii) there is no reasonable action which Servicer could 
take to make the performance of its duties hereunder permissible under such 
Requirements of Law or (y) as may be required, in connection with 
Servicer's consolidation with, or merger into any other corporation or 
Servicer's conveyance or transfer of its properties and assets 
substantially as an entirety to any person in each case, in accordance with 
Section 8.2. Any determination permitting the resignation of Servicer 
pursuant to clause (x) above shall be evidenced by an Opinion of Counsel to 
such effect delivered to Trustee. No resignation shall become effective 
until Trustee or a Successor Servicer shall have assumed the 
responsibilities and obligations of Servicer in accordance with Section 
10.2. If within 120 days of the date of the determination that Servicer may 
no longer act as Servicer, and if Trustee is unable to appoint a Successor 
Servicer, Trustee shall serve as Successor Servicer. Notwithstanding the 
foregoing, Trustee shall, if it is legally unable so to act, petition a 
court of competent jurisdiction to appoint any established institution 
having a net worth of not less than $50,000,000 and whose regular business 
includes the servicing of credit card accounts as the Successor Servicer 
hereunder. Trustee shall give prompt notice to each Rating Agency and each 
Enhancement Provider, if any, entitled thereto under the applicable 
Supplement upon the appointment of a Successor Servicer.

      SECTION 8.6. Access to Certain Documentation and Information 
Regarding the Receivables. Servicer shall provide to Trustee access to the 
documentation regarding the Accounts and the Receivables in such cases 
where Trustee is required in connection with the enforcement of the rights 
of Holders or by applicable statutes or regulations to review such 
documentation, such access being afforded without charge but only (a) upon 
reasonable request, (b) during normal business hours, (c) subject to 
Servicer's normal security and confidentiality procedures and (d) at 
reasonably accessible offices in the continental United States designated 
by Servicer. Nothing in this Section shall derogate from the obligation of 
each Credit Card Originator, Transferor, Trustee and Servicer to observe 
any applicable law prohibiting disclosure of information regarding the 
Obligors, and the failure of Servicer to provide access as provided in this 
Section as a result of such obligation shall not constitute a breach of 
this Section.

      SECTION 8.7. Delegation of Duties. In the ordinary course of 
business, Servicer may at any time delegate any duties hereunder to any 
Person who agrees to conduct such duties in accordance with the Credit Card 
Guidelines and this Agreement. Any such delegations shall not relieve 
Servicer of its liability and responsibility with respect to such duties, 
and shall not constitute a resignation within the meaning of Section 8.5, 
and Servicer shall remain jointly and severally liable with such Person for 
any amounts which would otherwise be payable pursuant to this Article VIII 
as if Servicer had performed such duty; provided that in the case of any 
significant delegation to a Person other than an Affiliate of WFN, at least 
30 days' prior written notice shall be given to Trustee, each Rating Agency 
and each Enhancement Provider, if any, entitled thereto pursuant to the 
relevant Supplement, of such delegation to any entity that is not an 
Affiliate of Servicer.

ARTICLE IX  EARLY AMORTIZATION EVENTS

      SECTION 9.1. Early Amortization Events. Each of the following shall 
constitute an "Early Amortization Event" with respect to each Series:

           (a) Transferor shall consent to the appointment of a conservator 
      or receiver or liquidator in any insolvency, readjustment of debt, 
      marshalling of assets and liabilities or similar proceedings of or 
      relating to all or substantially all of its property, or a decree or 
      order of a court or agency or supervisory authority having 
      jurisdiction in the premises for the appointment of a conservator or 
      receiver or liquidator in any insolvency, readjustment of debt, 
      marshalling of assets and liabilities or similar proceedings, or for 
      the winding-up or liquidation of its affairs, shall have been entered 
      against Transferor; or Transferor shall admit in writing its 
      inability to pay its debts generally as they become due, file a 
      petition to take advantage of any applicable insolvency or 
      reorganization statute, make an assignment for the benefit of its 
      creditors or voluntarily suspend payment of its obligations (each 
      such event an "Insolvency Event");

           (b) the Trust shall become an "investment company" within the 
      meaning of the Investment Company Act; or

           (c) Transferor shall become unable for any reason to transfer 
      Receivables to the Trust pursuant to this Agreement.

      SECTION 9.2. Additional Rights upon Certain Events. (a) If an 
Insolvency Event occurs with respect to Transferor or any Holder of the 
Transferor Certificate (excluding any Supplemental Certificate), Transferor 
shall on the day any such event occurs (the "Appointment Date"), 
immediately cease to transfer Principal Receivables, or interests in 
Principal Receivables represented by any Participation Interests to the 
Trust and shall promptly give notice to Trustee thereof. Notwithstanding 
any cessation of the transfer to the Trust of additional Principal 
Receivables or any Participation Interests, Principal Receivables or any 
Participation Interests transferred to the Trust prior to the occurrence of 
such Insolvency Event and Collections in respect of such Principal 
Receivables and Participation Interests, and Finance Charge Receivables 
whenever created accrued in respect of such Principal Receivables, shall 
continue to be a part of the Trust. Upon the Appointment Date, this 
Agreement and the Trust shall be deemed to have terminated, subject to the 
liquidation, winding up and dissolution procedures described below. Within 
15 days of the Appointment Date, Trustee shall (i) publish a notice in an 
Authorized Newspaper that an Insolvency Event has occurred, that the Trust 
has terminated, and that Trustee intends to sell, dispose of or otherwise 
liquidate the Receivables and any Participation Interests on commercially 
reasonable terms and in a commercially reasonable manner and (ii) give 
notice to Investor Holders and each Enhancement Provider, if any, or other 
Person entitled thereto pursuant to the relevant Supplement describing the 
provisions of this Section. Trustee shall then promptly sell, dispose of or 
otherwise liquidate the Receivables and any Participation Interests in a 
commercially reasonable manner and on commercially reasonable terms, which 
shall include the solicitation of competitive bids. Trustee may obtain a 
prior determination from any conservator, receiver or liquidator that the 
terms and manner of any proposed sale, disposition or liquidation are 
commercially reasonable. The provisions of Sections 9.1 and 9.2 shall not 
be deemed to be mutually exclusive.

      (b) The proceeds from the sale, disposition or liquidation of the 
Receivables and any Participation Interests pursuant to paragraph (a) 
("Insolvency Proceeds") shall be immediately deposited in the Collection 
Account. Insolvency Proceeds shall be allocated to Finance Charge 
Receivables and Principal Receivables in the same proportion such 
Receivables bore to one another on the prior Determination Date, although 
Trustee shall determine conclusively the amount of the Insolvency Proceeds 
which are deemed to be Finance Charge Receivables and Principal 
Receivables. The Insolvency Proceeds shall be allocated and distributed to 
Investor Holders in accordance with Article IV and each such Supplement.

ARTICLE X  SERVICER DEFAULTS

      SECTION 10.1. Servicer Defaults. If any one of the following events 
(a "Servicer Default") shall occur and be continuing:

           (a) any failure by Servicer to make any payment, transfer or 
      deposit or to give instructions or notice to Trustee pursuant to this 
      Agreement or any Supplement on or before the date occurring five 
      Business Days after the date such payment, transfer or deposit or 
      such instruction or notice is required to be made or given, as the 
      case may be, under this Agreement or any Supplement;

           (b) failure on the part of Servicer to duly observe or perform 
      in any material respect any other covenants or agreements of Servicer 
      set forth in this Agreement or any Supplement which has a material 
      adverse effect on the interests hereunder of the Investor Holders of 
      any Series or Class (which determination shall be made without regard 
      to whether funds are then available pursuant to any Enhancement) and 
      which continues unremedied for a period of 60 days after the date on 
      which written notice of such failure, requiring the same to be 
      remedied, shall have been given to Servicer by Trustee, or to 
      Servicer and Trustee by Holders of Investor Certificates evidencing 
      not less than 25% of the aggregate unpaid principal amount of all 
      Investor Certificates (or, with respect to any such failure that does 
      not relate to all Series, 25% of the aggregate unpaid principal 
      amount of all Series to which such failure relates); or Servicer 
      shall delegate its duties under this Agreement, except as permitted 
      by Sections 8.2 and 8.7, a Responsible Officer of Trustee has actual 
      knowledge of such delegation and such delegation continues unremedied 
      for 15 days after the date on which written notice thereof, requiring 
      the same to be remedied, shall have been given to Servicer by 
      Trustee, or to Servicer and Trustee by Holders of Investor 
      Certificates evidencing not less than 25% of the aggregate unpaid 
      principal amount of all Investor Certificates;

           (c) any representation, warranty or certification made by 
      Servicer in this Agreement or any Supplement or in any certificate 
      delivered pursuant to this Agreement or any Supplement shall prove to 
      have been incorrect when made, which has a material adverse effect on 
      the rights of the Investor Holders of any Series or Class (which 
      determination shall be made without regard to whether funds are then 
      available pursuant to any Enhancement) and which continues to be 
      incorrect in any material respect for a period of 60 days after the 
      date on which written notice of such failure, requiring the same to 
      be remedied, shall have been given to Servicer by Trustee, or to 
      Servicer and Trustee by the Holders of Investor Certificates 
      evidencing not less than 25% of the aggregate unpaid principal amount 
      of all Investor Certificates (or, with respect to any such 
      representation, warranty or certification that does not relate to all 
      Series, 25% of the aggregate unpaid principal amount of all Series to 
      which such representation, warranty or certification relates); or

           (d) Servicer shall fail generally to, or admit in writing its 
      inability to, pay its debts as they become due; or a proceeding shall 
      have been instituted in a court having jurisdiction in the premises 
      seeking a decree or order for relief in respect of Servicer in an 
      involuntary case under any Debtor Relief Law, or for the appointment 
      of a receiver, liquidator, assignee, trustee, custodian, 
      sequestrator, conservator or other similar official of such Person or 
      for any substantial part of its property, or for the winding-up or 
      liquidation of its affairs and, if instituted against Servicer, any 
      such proceeding shall continue undismissed or unstayed and in effect, 
      for a period of 60 consecutive days, or any of the actions sought in 
      such proceeding shall occur; or the commencement by Servicer, of a 
      voluntary case under any Debtor Relief Law, or such Person's consent 
      to the entry of an order for relief in an involuntary case under any 
      Debtor Relief Law, or consent to the appointment of or taking 
      possession by a receiver, liquidator, assignee, trustee, custodian, 
      sequestrator, conservator or other similar official of such Person or 
      for any substantial part of its property, or any general assignment 
      for the benefit of creditors; or such Person or any Subsidiary of 
      such Person shall have taken any corporate action in furtherance of 
      any of the foregoing actions;

then, in the event of any Servicer Default, so long as the Servicer Default 
shall not have been remedied, either Trustee or the Holders of Investor 
Certificates evidencing more than 50% of the aggregate unpaid principal 
amount of all Investor Certificates, by notice given to Servicer (and to 
Trustee and any Enhancement Provider entitled thereto pursuant to the 
relevant Supplement if given by the Investor Holders) (a "Termination 
Notice"), may terminate all but not less than all the rights and 
obligations of Servicer, as Servicer, under this Agreement and in and to 
the Receivables and the proceeds thereof; provided that if within 60 days 
of receipt of a Termination Notice Trustee is unable to obtain any bids 
from Eligible Servicers in accordance with Section 10.2(c) to act as a 
Successor Servicer and receives an Officer's Certificate of Servicer to the 
effect that Servicer cannot in good faith cure the Servicer Default which 
gave rise to the Termination Notice, Trustee shall offer Transferor the 
right at its option to purchase the Investor Interest on the Distribution 
Date occurring in the next calendar month. The purchase price for the 
Investor Interest shall be equal to the sum of the amounts specified 
therefor with respect to each outstanding Series in the related Supplement. 
Transferor shall notify Trustee prior to the Record Date for the related 
Distribution Date of the purchase if it is exercising such option. If it 
exercises such option, Transferor shall (x) deliver to Trustee an Opinion 
of Counsel (which must be an independent outside counsel) to the effect 
that, in reliance on certain certificates to the effect that the 
Receivables constitute fair value for consideration paid therefor and as to 
the solvency of Transferor, the purchase would not be considered a 
fraudulent conveyance and (y) deposit the purchase price into the 
Collection Account not later than 12:00 noon, New York City time, on such 
Distribution Date in immediately available funds. The purchase price shall 
be allocated and distributed to Investor Holders in accordance with Article 
IV and each Supplement.

      After receipt by Servicer of such Termination Notice, and on the date 
that a Successor Servicer shall have been appointed by Trustee pursuant to 
Section 10.2, all authority and power of Servicer under this Agreement 
shall pass to and be vested in the Successor Servicer (a "Service 
Transfer"); and, without limitation, Trustee is hereby authorized and 
empowered (upon the failure of Servicer to cooperate) to execute and 
deliver, on behalf of Servicer, as attorney-in-fact or otherwise, all 
documents and other instruments upon the failure of Servicer to execute or 
deliver such documents or instruments, and to do and accomplish all other 
acts or things necessary or appropriate to effect the purposes of such 
transfer of servicing rights. Servicer agrees to cooperate with Trustee and 
the Successor Servicer in effecting the termination of the responsibilities 
and rights of Servicer to conduct servicing hereunder including the 
transfer to the Successor Servicer of all authority of Servicer to service 
the Receivables provided for under this Agreement, including all authority 
over all Collections which shall on the date of transfer be held by 
Servicer for deposit, or which have been deposited by Servicer, in the 
Collection Account, or which shall thereafter be received with respect to 
the Receivables, and in assisting the Successor Servicer and in enforcing 
all rights to Insurance Proceeds. Servicer shall promptly transfer its 
electronic records relating to the Receivables to the Successor Servicer in 
such electronic form as the Successor Servicer may reasonably request and 
shall promptly transfer to the Successor Servicer all other records, 
correspondence and documents necessary for the continued servicing of the 
Receivables in the manner and at such times as the Successor Servicer shall 
reasonably request. To the extent that compliance with this Section 10.1 
shall require Servicer to disclose to the Successor Servicer information of 
any kind which Servicer reasonably deems to be confidential, the Successor 
Servicer shall be required to enter into such customary licensing and 
confidentiality agreements as Servicer shall deem appropriate to protect 
its interests.

      Notwithstanding the foregoing, any delay in or failure of performance 
under Section 10.1(a) for a period of five Business Days or under Section 
10.1(b) or (c) for a period of 60 days (in addition to any period provided 
in Section 10.1(a), (b) or (c)) shall not constitute a Servicer Default 
until the expiration of such additional five Business Days or 60 days, 
respectively, if such delay or failure could not be prevented by the 
exercise of reasonable diligence by Servicer and such delay or failure was 
caused by an act of God or the public enemy, acts of declared or undeclared 
war, public disorder, rebellion or sabotage, epidemics, landslides, 
lightning, fire, hurricanes, earthquakes, floods or similar causes. The 
preceding sentence shall not relieve Servicer from the obligation to use 
its best efforts to perform its obligations in a timely manner in 
accordance with this Agreement and any Supplement and Servicer shall 
provide Trustee, each Rating Agency, any Enhancement Provider entitled 
thereto pursuant to the relevant Supplement, Transferor and the Investor 
Holders with an Officer's Certificate giving immediate notice of such 
failure or delay by it, together with a description of its efforts to so 
perform its obligations.

      SECTION 10.2. Trustee to Act; Appointment of Successor. (a) On and 
after the receipt by Servicer of a Termination Notice pursuant to Section 
10.1, Servicer shall continue to perform all servicing functions under this 
Agreement until the date specified in the Termination Notice or otherwise 
specified by Trustee or until a date mutually agreed upon by Servicer and 
Trustee. Trustee shall, as promptly as possible after the giving of a 
Termination Notice, appoint an Eligible Servicer as a successor servicer 
(the "Successor Servicer"), and such Successor Servicer shall accept its 
appointment by a written assumption in a form acceptable to Trustee. If a 
Successor Servicer has not been appointed or has not accepted its 
appointment at the time when Servicer ceases to act as Servicer, Trustee 
without further action shall automatically be appointed the Successor 
Servicer. Trustee may delegate any of its servicing obligations to an 
Affiliate of Trustee or agent in accordance with Section 3.1(b) and 8.7. 
Notwithstanding the foregoing, Trustee shall, if it is legally unable so to 
act, petition a court of competent jurisdiction to appoint any established 
institution having a net worth of not less than $50,000,000 and whose 
regular business includes the servicing of credit card receivables as the 
Successor Servicer hereunder. Trustee shall give prompt notice to each 
Rating Agency and each Enhancement Provider, if any, entitled thereto 
pursuant to the applicable Supplement upon the appointment of a Successor 
Servicer.

      (b) Upon its appointment, the Successor Servicer shall be the 
successor in all respects to Servicer with respect to servicing functions 
under this Agreement and shall be subject to all the responsibilities, 
duties and liabilities (except for liabilities arising during the period of 
time when the prior Servicer was performing and acting as Servicer) 
relating thereto placed on Servicer by the terms and provisions hereof, and 
all references in this Agreement to Servicer shall be deemed to refer to 
the Successor Servicer.

      (c) In connection with any Termination Notice, Trustee will review 
any bids which it obtains from Eligible Servicers and shall be permitted to 
appoint any Eligible Servicer submitting such a bid as a Successor Servicer 
for servicing compensation not in excess of the aggregate Servicing Fees 
for all Series; provided, however, that the Holder of the Transferor 
Certificate shall be responsible for payment of the portion of such 
aggregate Servicing Fees allocable to the Holder of the Transferor 
Certificate and that no such monthly compensation paid out of Collections 
shall be in excess of such aggregate Servicing Fees. Each Holder of the 
Transferor Certificate agrees that, if WFN (or any Successor Servicer) is 
terminated as Servicer hereunder, the portion of the Collections in respect 
of Finance Charge Receivables that Transferor is entitled to receive 
pursuant to this Agreement or any Supplement shall be reduced by an amount 
sufficient to pay Transferor's share (determined by reference to the 
Supplements with respect to any outstanding Series) of the compensation of 
the Successor Servicer.

      (d) All authority and power granted to the Successor Servicer under 
this Agreement shall automatically cease and terminate upon termination of 
the Trust pursuant to Section 12.1 and shall pass to and be vested in 
Transferor and, without limitation, Transferor is hereby authorized and 
empowered to execute and deliver, on behalf of the Successor Servicer, as 
attorney-in-fact or otherwise, all documents and other instruments, and to 
do and accomplish all other acts or things necessary or appropriate to 
effect the purposes of such transfer of servicing rights. The Successor 
Servicer agrees to cooperate with Transferor in effecting the termination 
of the responsibilities and rights of the Successor Servicer to conduct 
servicing on the Receivables. The Successor Servicer shall transfer its 
electronic records relating to the Receivables to Transferor in such 
electronic form as Transferor may reasonably request and shall transfer all 
other records, correspondence and documents to Transferor in the manner and 
at such times as Transferor shall reasonably request. To the extent that 
compliance with this Section 10.2 shall require the Successor Servicer to 
disclose to Transferor information of any kind which the Successor Servicer 
deems to be confidential, Transferor shall be required to enter into such 
customary licensing and confidentiality agreements as the Successor 
Servicer shall deem appropriate to protect its interests.

      SECTION 10.3. Notification to Holders. Within two Business Days after 
Servicer becomes aware of any Servicer Default, Servicer shall give notice 
thereof to Trustee, each Rating Agency and any Enhancement Provider 
entitled thereto pursuant to the relevant Supplement and Trustee shall give 
notice to the Investor Holders. Upon any termination or appointment of a 
Successor Servicer pursuant to this Article, Trustee shall give prompt 
notice thereof to the Investor Holders.

      SECTION 10.4. Waiver of Past Defaults. The Holders of Investor 
Certificates evidencing undivided interests in the Trust aggregating more 
than 66-2/3% of the Invested Amount of each Series then outstanding 
affected by any default by Servicer may, on behalf of all Holders of 
Certificates of such affected Series, waive any default by Servicer in the 
performance of its obligations hereunder and its consequences, except a 
default in the failure to make any required deposits or payments of 
interest or principal with respect to any Series of Certificates. Upon any 
such waiver of a past default, such default shall cease to exist, and any 
default arising therefrom shall be deemed to have been remedied for every 
purpose of this Agreement. No such waiver shall extend to any subsequent or 
other default or impair any right consequent thereon except to the extent 
expressly so waived.

ARTICLE XI  TRUSTEE

      SECTION 11.1. Duties of Trustee. (a) Trustee, prior to the occurrence 
of a Servicer Default and after the curing of all Servicer Defaults which 
may have occurred, undertakes to perform such duties and only such duties 
as are specifically set forth in this Agreement. If a Servicer Default has 
occurred (which has not been cured or waived) Trustee shall exercise such 
of the rights and powers vested in it by this Agreement, and use the same 
degree of care and skill in its exercise, as a prudent person would 
exercise or use under the circumstances in the conduct of such person's own 
affairs.

      (b) Trustee, upon receipt of all resolutions, certificates, 
statements, opinions, reports, documents, orders or other instruments 
furnished to Trustee which are specifically required to be furnished 
pursuant to any provision of this Agreement, shall examine them to 
determine whether they conform to the requirements of this Agreement. 
Trustee shall give prompt written notice to the Holders of any material 
lack of conformity of any such instrument to the applicable requirements of 
this Agreement discovered by Trustee which would entitle a specified 
percentage of the Holders to take any action pursuant to this Agreement.

      (c) Subject to Section 11.1(a), no provision of this Agreement shall 
be construed to relieve Trustee from liability for its own negligent 
action, its own negligent failure to act or its own misconduct; provided 
that:

           (i) Trustee shall not be personally liable for an error of 
      judgment made in good faith by a Responsible Officer or Responsible 
      Officers of Trustee, unless it shall be proved that Trustee was 
      negligent in ascertaining the pertinent facts;

           (ii) Trustee shall not be personally liable with respect to any 
      action taken, suffered or omitted to be taken by it in good faith in 
      accordance with the direction of the Holders of Investor Certificates 
      relating to the time, method and place of conducting any proceeding 
      for any remedy available to Trustee, or exercising any trust or power 
      conferred upon Trustee, under this Agreement; provided that, such 
      direction is delivered by the Holder of Investor Certificates 
      evidencing the percentage of the aggregate unpaid principal amount of 
      Investor Certificates of all Series to which such action relates 
      required for such action by this Agreement; and

           (iii) Trustee shall not be charged with knowledge of (x) any 
      failure by Servicer referred to in Section 10.1 or (y) any Early 
      Amortization Event unless a Responsible Officer of Trustee obtains 
      actual knowledge of such failure or Early Amortization Event or 
      Trustee receives written notice of such failure or Early Amortization 
      Event from Servicer, any Holders of Investor Certificates evidencing 
      not less than 25% of the aggregate unpaid principal amount of all 
      Investor Certificates (or, with respect to any such failure that does 
      not relate to all Series, 25% of the aggregate unpaid principal 
      amount of all Investor Certificates of all Series to which such 
      failure relates, or the Enhancement Providers, if any, for all Series 
      to which such failure relates).

      (d) Trustee shall not be required to expend or risk its own funds or 
otherwise incur financial liability in the performance of any of its duties 
hereunder or in the exercise of any of its rights or powers hereunder or 
thereunder, if there is reasonable ground for believing that the repayment 
of such funds or adequate indemnity against such risk or liability is not 
reasonably assured to it, and none of the provisions contained in this 
Agreement shall in any event require Trustee to perform, or be responsible 
for the manner of performance of, any of the obligations of Servicer under 
this Agreement except during such time, if any, as Trustee shall be the 
successor to, and be vested with the rights, duties, powers and privileges 
of, Servicer in accordance with this Agreement.

      (e) Trustee shall have no power to vary the corpus of the Trust, 
except as expressly provided in this Agreement.

      (f) If the Paying Agent or the Transfer Agent and Registrar shall 
fail to perform any obligation, duty or agreement in the manner or on the 
day required to be performed by the Paying Agent or the Transfer Agent and 
Registrar, as the case may be, under this Agreement, Trustee shall be 
obligated promptly upon knowledge of a Responsible Officer thereof and 
receipt of appropriate records, if any, to perform such obligation, duty or 
agreement in the manner so required.

      (g) If Transferor has agreed to transfer any of its receivables 
(other than the Receivables) to another Person, upon the written request of 
Transferor, Trustee will enter into such intercreditor agreements with the 
transferee of such receivables as are customary and necessary to separately 
identify the rights of the Trust and such other Person in Transferor's 
receivables; provided that Trustee shall not be required to enter into any 
intercreditor agreement which could adversely affect the interests of the 
Holders and, upon the request of Trustee, Transferor will deliver an 
Opinion of Counsel on any matters relating to such intercreditor agreement, 
reasonably requested by Trustee.

      SECTION 11.2. Certain Matters Affecting Trustee. Except as otherwise 
provided in Section 11.1:

           (a) Trustee may rely on and shall be protected in acting on, or 
      in refraining from acting in accord with, any resolution, Officer's 
      Certificate, certificate of auditors or any other certificate, 
      statement, instrument, opinion, report, notice, request, consent, 
      order, appraisal, bond or other paper or document reasonably believed 
      by it to be genuine and to have been signed or presented to it 
      pursuant to this Agreement by the proper party or parties;

           (b) Trustee may consult with counsel selected by it, and any 
      advice of such counsel, or Opinion of Counsel shall be full and 
      complete authorization and protection in respect of any action taken 
      or suffered or omitted by it hereunder in good faith and in 
      accordance with such advice or Opinion of Counsel;

           (c) Trustee shall be under no obligation to exercise any of the 
      rights or powers vested in it by this Agreement or any Enhancement 
      Agreement, or to institute, conduct or defend any litigation 
      hereunder or thereunder or in relation to this Agreement or any 
      Enhancement Agreement, at the request, order or direction of any of 
      the Holders, pursuant to the provisions of this Agreement or any 
      Enhancement Agreement, unless such Holders shall have offered to 
      Trustee reasonable security or indemnity against the costs, expenses 
      and liabilities which may be incurred therein or thereby; nothing 
      contained herein shall, however, relieve Trustee of the obligations, 
      upon the occurrence of any Servicer Default (which has not been 
      cured) to exercise such of the rights and powers vested in it by this 
      Agreement, and to use the same degree of care and skill in its 
      exercise, as a prudent person would exercise or use under the 
      circumstances in the conduct of such person's own affairs;

           (d) Trustee shall not be personally liable for any action taken, 
      suffered or omitted by it in good faith and believed by it to be 
      authorized or within the discretion or rights or powers conferred 
      upon it by this Agreement;

           (e) Trustee shall not be bound to make any investigation into 
      the facts of matters stated in any resolution, certificate, 
      statement, instrument, opinion, report, notice, request, consent, 
      order, approval, bond or other paper or document, unless requested in 
      writing to do so by Holders of Investor Certificates evidencing more 
      than 25% of the aggregate unpaid principal amount of all Investor 
      Certificates (or, with respect to any such matters that do not relate 
      to all Series, 25% of the aggregate unpaid principal amount of the 
      Investor Certificates of all Series to which such matters relate);

           (f) Trustee may execute any of the trusts or powers hereunder or 
      perform any duties hereunder either directly or by or through agents 
      or attorneys or a custodian, and Trustee shall not be responsible for 
      any misconduct or negligence on the part of any such agent, attorney 
      or custodian appointed with due care by it hereunder; and

           (g) except as may be required by Section 11.1(a), Trustee shall 
      not be required to make any initial or periodic examination of any 
      documents or records related to the Receivables or the Accounts for 
      the purpose of establishing the presence or absence of defects, the 
      compliance by Transferor with its representations and warranties or 
      for any other purpose.

      SECTION 11.3. Trustee Not Liable for Recitals in Certificates. 
Trustee assumes no responsibility for the correctness of the recitals 
contained herein and in the Certificates (other than the certificate of 
authentication on the Certificates). Except as set forth in Section 11.15, 
Trustee makes no representations as to the validity or sufficiency of this 
Agreement or any Supplement or of the Certificates (other than the 
certificate of authentication on the Certificates) or of any Receivable or 
related document. Trustee shall not be accountable for the use or 
application by Transferor of any of the Certificates or of the proceeds of 
such Certificates, or for the use or application of any funds paid to 
Transferor or the Holder of the Transferor Certificate in respect of the 
Receivables or deposited in or withdrawn from the Collection Account, any 
Series Accounts or any other accounts hereafter established to effectuate 
the transactions contemplated by this Agreement and in accordance with this 
Agreement.

      SECTION 11.4. Trustee Not to Own Certificates. Trustee shall not in 
its individual capacity, but may in a fiduciary capacity, become the owner 
or pledgee of Investor Certificates. If Trustee becomes the owner or 
pledgee of Investor Certificates in a fiduciary capacity it shall have the 
same rights as it would have if it were not Trustee.

      SECTION 11.5. Servicer to Pay Trustee's Fees and Expenses. Servicer 
covenants and agrees to pay to Trustee from time to time, and Trustee shall 
be entitled to receive, reasonable compensation (which shall not be limited 
by any provision of law in regard to the compensation of a trustee of an 
express trust) for all services rendered by it in the execution of the 
trust hereby created and in the exercise and performance of any of the 
powers and duties hereunder of Trustee, and Servicer will pay or reimburse 
Trustee (without reimbursement from the Collection Account or otherwise) 
upon its request for all reasonable expenses or disbursements incurred or 
made by Trustee in accordance with any of the provisions of this Agreement 
or any Enhancement Agreement (including the reasonable fees and expenses of 
its agents, any co-trustee and counsel) except any such expense, 
disbursement or advance as may arise from its own negligence, willful 
misconduct or bad faith and except as provided in the following sentence. 
If Trustee is appointed Successor Servicer pursuant to Section 10.2, the 
provisions of this Section 11.5 shall not apply to expenses, disbursements 
and advances made or incurred by Trustee in its capacity as Successor 
Servicer.

      The obligations of Servicer under Section 8.4 and this Section 11.5 
shall survive the termination of the Trust and the resignation or removal 
of Trustee.

      SECTION 11.6. Eligibility Requirements for Trustee. Trustee shall at 
all times be a bank, trust company or a corporation organized and doing 
business under the laws of the United States of America or any state 
thereof authorized under such laws to exercise corporate trust powers, 
having a combined capital and surplus of at least $50,000,000 and subject 
to supervision or examination by Federal or state authority and maintain 
any credit or deposit rating required by any Rating Agency (as of the date 
hereof Baa3 for Moody's). If such bank or corporation publishes reports of 
condition at least annually, pursuant to law or to the requirements of the 
aforesaid supervising or examining authority, then for the purpose of this 
Section 11.6, the combined capital and surplus of such bank or corporation 
shall be deemed to be its combined capital and surplus as set forth in its 
most recent report of condition so published. In case at any time Trustee 
shall cease to be eligible in accordance with the provisions of this 
Section 11.6, Trustee shall resign immediately in the manner and with the 
effect specified in Section 11.7.

      SECTION 11.7. Resignation or Removal of Trustee. (a) Trustee may at 
any time resign and be discharged from the trust hereby created by giving 
written notice thereof to Servicer. Upon receiving such notice of 
resignation, Transferor shall promptly appoint a successor trustee by 
written instrument, in duplicate, one copy of which instrument shall be 
delivered to the resigning Trustee and one copy to the successor trustee. 
If no successor trustee shall have been so appointed and have accepted 
within 30 days after the giving of such notice of resignation, the 
resigning Trustee may petition any court of competent jurisdiction for the 
appointment of a successor trustee.

      (b) If at any time Trustee shall cease to be eligible in accordance 
with the provisions of Section 11.6 and shall fail to resign after written 
request therefor by Servicer or Transferor, or if at any time Trustee shall 
be legally unable to act, or shall be adjudged a bankrupt or insolvent, or 
a receiver of Trustee or of its property shall be appointed, or any public 
officer shall take charge or control of Trustee or of its property or 
affairs for the purpose of rehabilitation, conservation or liquidation, in 
which event Servicer shall remove Trustee and promptly appoint a successor 
trustee by written instrument, in duplicate, one copy of which instrument 
shall be delivered to Trustee so removed and one copy to the successor 
trustee.

      (c) Any resignation or removal of Trustee and appointment of a 
successor trustee pursuant to any of the provisions of this Section 11.7 
shall not become effective until acceptance of appointment by the successor 
trustee as provided in Section 11.8 and any liability of Trustee arising 
hereunder shall survive such appointment of a successor trustee.

      SECTION 11.8. Successor Trustee. (a) Any successor trustee appointed 
as provided in Section 11.7 shall execute, acknowledge and deliver to 
Transferor, to Servicer and to its predecessor Trustee an instrument 
accepting such appointment hereunder, and thereupon the resignation or 
removal of the predecessor Trustee shall become effective and such 
successor trustee, without any further act, deed or conveyance, shall 
become fully vested with all the rights, powers, duties and obligations of 
its predecessor hereunder, with the like effect as if originally named as 
Trustee herein. The predecessor Trustee shall deliver to the successor 
trustee all documents and statements held by it hereunder, and Transferor 
and the predecessor Trustee shall execute and deliver such instruments and 
do such other things as may reasonably be required for fully and certainly 
vesting and confirming in the successor trustee all such rights, powers, 
duties and obligations.

      (b) No successor trustee shall accept appointment as provided in this 
Section 11.8 unless at the time of such acceptance such successor trustee 
shall be eligible under Section 11.6.

      (c) Upon acceptance of appointment by a successor trustee as provided 
in this Section, such successor trustee shall provide notice of such 
succession hereunder to all Investor Holders and Servicer shall provide 
such notice to each Rating Agency and any Enhancement Provider entitled 
thereto pursuant to the relevant Supplement.

      SECTION 11.9. Merger or Consolidation of Trustee. Any Person into 
which Trustee may be merged or converted or with which it may be 
consolidated, or any Person resulting from any merger, conversion or 
consolidation to which Trustee shall be a party, or any Person succeeding 
to the corporate trust business of Trustee, shall be the successor of 
Trustee hereunder, provided such corporation shall be eligible under the 
provisions of Section 11.6, without the execution or filing of any paper or 
any further act on the part of any of the parties hereto, anything herein 
to the contrary notwithstanding.

      SECTION 11.10. Appointment of Co-Trustee or Separate Trustee.
(a) Notwithstanding any other provisions of this Agreement, at any time, 
for the purpose of meeting any legal requirements of any jurisdiction in 
which any part of the Trust may at the time be located, Trustee shall have 
the power and may execute and deliver all instruments to appoint one or 
more Persons to act as a co-trustee or co-trustees, or separate trustee or 
separate trustees, of all or any part of the Trust, and to vest in such 
Person or Persons, in such capacity and for the benefit of the Holders, 
such title to the Trust, or any part thereof, and, subject to the other 
provisions of this Section 11.10, such powers, duties, obligations, rights 
and trusts as Trustee may consider necessary or desirable; provided, that 
Trustee shall exercise due care in the appointment of any co-trustee. No 
co-trustee or separate trustee hereunder shall be required to meet the 
terms of eligibility as a successor trustee under Section 11.6 and no 
notice to Holders of the appointment of any co-trustee or separate trustee 
shall be required under Section 11.8.

      (b) Every separate trustee and co-trustee shall, to the extent 
permitted by law, be appointed and act subject to the following provisions 
and conditions:

           (i) all rights, powers, duties and obligations conferred or 
      imposed upon Trustee shall be conferred or imposed upon and exercised 
      or performed by Trustee and such separate trustee or co-trustee 
      jointly (it being understood that such separate trustee or co-trustee 
      is not authorized to act separately without Trustee joining in such 
      act) except to the extent that under any laws of any jurisdiction in 
      which any particular act or acts are to be performed (whether as 
      Trustee hereunder or as successor to Servicer hereunder) Trustee 
      shall be incompetent or unqualified to perform such act or acts, in 
      which event such rights, powers, duties and obligations (including 
      the holding of title to the Trust or any portion thereof in any such 
      jurisdiction) shall be exercised and performed singly by such 
      separate trustee or co-trustee, but solely at the direction of 
      Trustee;

           (ii) no trustee hereunder shall be personally liable by reason 
      of any act or omission of any other trustee hereunder; and

           (iii) Trustee may at any time accept the resignation of or 
      remove any separate trustee or co-trustee.

      (c) Any notice, request or other writing given to Trustee shall be 
deemed to have been given to each of the then separate trustees and 
co-trustees, as effectively as if given to each of them. Every instrument 
appointing any separate trustee or co-trustee shall refer to this Agreement 
and the conditions of this Article XI. Each separate trustee and 
co-trustee, upon its acceptance of the trusts conferred, shall be vested 
with the estates or property specified in its instrument of appointment, 
either jointly with Trustee or separately, as may be provided therein, 
subject to all the provisions of this Agreement, specifically including 
every provision of this Agreement relating to the conduct of, affecting the 
liability of, or affording protection to, Trustee. Every such instrument 
shall be filed with Trustee and a copy thereof given to Servicer.

      (d) Any separate trustee or co-trustee may at any time constitute 
Trustee its agent or attorney-in-fact with full power and authority, to the 
extent not prohibited by law, to do any lawful act under or in respect to 
this Agreement on its behalf and in its name. If any separate trustee or 
co-trustee shall die, become incapable of acting, resign or be removed, all 
of its estates, properties, rights, remedies and trusts shall vest in and 
be exercised by Trustee, to the extent permitted by law, without the 
appointment of a new or successor trustee.

      SECTION 11.11. Tax Return. If the Trust is required to file tax 
returns, Servicer shall prepare or shall cause to be prepared any tax 
returns required to be filed by the Trust and shall remit such returns to 
Trustee for signature at least five days before such returns are due to be 
filed; Trustee shall promptly sign such returns and deliver such returns 
after signature to Servicer and such returns shall be filed by Servicer. 
Servicer in accordance with each Supplement shall also prepare or shall 
cause to be prepared all tax information required by law to be distributed 
to Investor Holders. Trustee upon request, will furnish Servicer with all 
such information known to Trustee as may be reasonably required in 
connection with the preparation of all tax returns of the Trust. In no 
event shall Trustee or Servicer (except as provided in Sections 7.4 or 8.4) 
be liable for any liabilities, costs or expenses of the Trust or the 
Investor Holders arising under any tax law, including Federal, state, local 
or foreign income or excise taxes or any other tax imposed or measured by 
income (or any interest or penalty with respect thereto or arising from a 
failure to comply therewith).

      SECTION 11.12. Trustee May Enforce Claims Without Possession of 
Certificates. All rights of action and claims under this Agreement or the 
Certificates may be prosecuted and enforced by Trustee without the 
possession of any of the Certificates or the production thereof in any 
proceeding relating thereto, and any such proceeding instituted by Trustee 
shall be brought in its own name as trustee. Any recovery of judgment 
shall, after provision for the payment of the reasonable compensation, 
expenses, disbursements and advances of Trustee, its agents and counsel, be 
for the ratable benefit of the Holders in respect of which such judgment 
has been obtained.

      SECTION 11.13. Suits for Enforcement. If a Servicer Default shall 
occur and be continuing, Trustee, in its discretion may, subject to the 
provisions of Sections 10.1 and 11.14, proceed to protect and enforce its 
rights and the rights of the Holders under this Agreement by a suit, action 
or proceeding in equity or at law or otherwise, whether for the specific 
performance of any covenant or agreement contained in this Agreement or in 
aid of the execution of any power granted in this Agreement or for the 
enforcement of any other legal, equitable or other remedy as Trustee, being 
advised by counsel, shall deem most effectual to protect and enforce any of 
the rights of Trustee or the Holders.

      SECTION 11.14. Rights of Holders to Direct Trustee. Holders of 
Investor Certificates evidencing more than 50% of the aggregate unpaid 
principal amount of all Investor Certificates (or, with respect to any 
remedy, trust or power that does not relate to all Series, 50% of the 
aggregate unpaid principal amount of the Investor Certificates of all 
Series to which such remedy, trust or power relates) shall have the right 
to direct the time, method, and place of conducting any proceeding for any 
remedy available to Trustee, or exercising any trust or power conferred on 
Trustee relating to such proceeding; provided that, subject to Section 
11.1, Trustee shall have the right to decline to follow any such direction 
if Trustee being advised by counsel determines that the action so directed 
may not lawfully be taken, or if Trustee in good faith shall, by a 
Responsible Officer or Responsible Officers of Trustee, determine that the 
proceedings so directed would be illegal or involve it in personal 
liability or be unduly prejudicial to the rights of Holders not parties to 
such direction; and provided further that nothing in this Agreement shall 
impair the right of Trustee to take any action deemed proper by Trustee and 
which is not inconsistent with such direction.

      SECTION 11.15. Representations and Warranties of Trustee. Trustee 
represents and warrants as of each Closing Date that:

           (a) Trustee is a New York banking corporation organized, 
      existing and in good standing under the laws of the State of New 
      York;

           (b) Trustee has full power, authority and right to execute, 
      deliver and perform this Agreement and has taken all necessary action 
      to authorize the execution, delivery and performance by it of this 
      Agreement; and

           (c) this Agreement has been duly executed and delivered by 
      Trustee and is a binding obligation of Trustee enforceable against 
      Trustee in accordance with its terms, except as such enforceability 
      may be limited by applicable bankruptcy, insolvency, reorganization, 
      moratorium or other similar laws now or hereafter in effect affecting 
      the enforcement of creditors' rights in general and except as such 
      enforceability may be limited by general principles of equity 
      (whether considered in a suit at law or in equity).

      SECTION 11.16. Maintenance of Office or Agency. Trustee will maintain 
at its expense an office or agency (the "Corporate Trust Office") where 
notices and demands to or upon Trustee in respect of the Certificates and 
this Agreement may be served (a) in the City of New York, in the case of 
Registered Certificates and Holders thereof, and (b) in London or 
Luxembourg, in the case of Bearer Certificates and Holders thereof, if and 
for so long as any Bearer Certificates are outstanding. The Corporate Trust 
Office shall initially be located at 101 Barclay Street, New York, New York 
10286. Trustee will give prompt notice to Servicer and to Investor Holders 
of any change in the location of the Certificate Register or any such 
office or agency.

      SECTION 11.17. Confidentiality. Information provided by the Credit 
Card Originator or Transferor to Trustee related to the transaction 
effected hereunder, including all information related to the Obligors with 
respect to the Receivables, and any computer software provided to Trustee 
in connection with the transaction effected hereunder or under any 
Supplement, in each case whether in the form of documents, reports, lists, 
tapes, discs or any other form, shall be "Confidential Information." 
Trustee and its agents, representatives or employees shall at all times 
maintain the confidentiality of all Confidential Information and shall not, 
without the prior written consent of the Credit Card Originator or 
Transferor, as applicable, disclose to third parties (including Holders) or 
use such information to compete or assist any other Person in competing 
with the Credit Card Originator or Transferor or in any manner whatsoever, 
in whole or in part, except as expressly permitted under this Agreement or 
under any Supplement or as required to fulfill an obligation of Trustee 
under this Agreement or under any Supplement, in which case such 
Confidential Information shall be revealed only to the extent expressly 
permitted or only to Trustee's agents, representatives and employees who 
need to know such Confidential Information to the extent required for the 
purpose of fulfilling an obligation of Trustee under this Agreement or 
under any Supplement. Notwithstanding the above, Confidential Information 
may be disclosed to the extent required by law or legal process, provided 
that Trustee gives prompt written notice to the Credit Card Originator or 
Transferor, as applicable, of the nature and scope of such disclosure.

ARTICLE XII  TERMINATION

      SECTION 12.1. Termination of Trust. The Trust and the respective 
obligations and responsibilities of Transferor, Servicer and Trustee 
created hereby (other than the obligation of Trustee to make payments to 
Investor Holders as hereinafter set forth) shall terminate, except with 
respect to the duties described in Sections 7.4, 8.4, 9.2 and 12.2(b), upon 
the earlier of (i) January 1, 2020, (ii) the day following the Distribution 
Date on which the Invested Amount for each Series is zero (provided that 
Transferor has delivered a written notice to Trustee electing to terminate 
the Trust) and (iii) the date provided in Section 9.2.

      SECTION 12.2. Final Distribution. (a) Servicer shall give Trustee at 
least 30 days prior notice of the Distribution Date on which the Investor 
Holders of any Series or Class may surrender their Investor Certificates 
for payment of the final distribution on and cancellation of such Investor 
Certificates (or, in the event of a final distribution resulting from the 
application of Section 2.6, 9.2 or 10.1, notice of such Distribution Date 
promptly after Servicer has determined that a final distribution will 
occur, if such determination is made less than 30 days prior to such 
Distribution Date). Such notice shall be accompanied by an Officer's 
Certificate setting forth the information specified in Section 3.5 covering 
the period during the then current calendar year through the date of such 
notice. Not later than the fifth day of the month in which the final 
distribution in respect of such Series or Class is payable to Investor 
Holders, Trustee shall provide notice to Investor Holders of such Series or 
Class specifying (i) the date upon which final payment of such Series or 
Class will be made upon presentation and surrender of Investor Certificates 
of such Series or Class at the office or offices therein designated, (ii) 
the amount of any such final payment and (iii) that the Record Date 
otherwise applicable to such payment date is not applicable, payments being 
made only upon presentation and surrender of such Investor Certificates at 
the office or offices therein specified (which, in the case of Bearer 
Certificates, shall be outside the United States). Trustee shall give such 
notice to the Transfer Agent and Registrar and the Paying Agent at the time 
such notice is given to Investor Holders.

      (b) Notwithstanding a final distribution to the Investor Holders of 
any Series or Class (or the termination of the Trust), except as otherwise 
provided in this paragraph, all funds then on deposit in the Collection 
Account, the Excess Funding Account and any Series Account allocated to 
such Investor Holders shall continue to be held in trust for the benefit of 
such Investor Holders and the Paying Agent or Trustee shall pay such funds 
to such Investor Holders upon surrender of their Investor Certificates (and 
any excess shall be paid in accordance with any relevant Enhancement 
Agreement). If all such Investor Holders shall not surrender their Investor 
Certificates for cancellation within six months after the date specified in 
the notice from Trustee described in paragraph (a), Trustee shall give a 
second notice to the remaining such Investor Holders to surrender their 
Investor Certificates for cancellation and receive the final distribution 
with respect thereto (which surrender and payment, in the case of Bearer 
Certificates, shall be outside the United States). If within one year after 
the second notice all such Investor Certificates shall not have been 
surrendered for cancellation, Trustee may take appropriate steps, or may 
appoint an agent to take appropriate steps, to contact the remaining such 
Investor Holders concerning surrender of their Investor Certificates, and 
the cost thereof shall be paid out of the funds in the Collection Account 
or any Series Account held for the benefit of such Investor Holders. 
Trustee and the Paying Agent shall pay to Transferor any moneys held by 
them for the payment of principal or interest that remains unclaimed for 
two years. After payment to Transferor, Investor Holders entitled to the 
money must look to Transferor for payment as general creditors unless an 
applicable abandoned property law designates another Person.

      (c) If the Invested Amount with respect to any Series is greater than 
zero on its Series Termination Date or such earlier date as is specified in 
the related Supplement (after giving effect to deposits and distributions 
otherwise to be made on such date), Trustee will sell or cause to be sold 
on such Series Termination Date, in accordance with the procedures and 
subject to the conditions described in such Supplement, Principal 
Receivables and the related Finance Charge Receivables (or, if a Tax 
Opinion is obtained, interests therein) in an amount up to 110% of the 
Invested Amount with respect to such Series on such date (after giving 
effect to such deposits and distributions; provided that in no event shall 
such amount exceed an amount of Principal Receivables (and all associated 
Finance Charge Receivables) equal to the sum of (i) the product of (A) 
Transferor Percentage, (B) the aggregate outstanding Principal Receivables, 
and (C) a fraction the numerator of which is the related Investor 
Percentage of Collections of Finance Charge Receivables and the denominator 
of which is the sum of all Investor Percentages with respect to Collections 
of Finance Charge Receivables of all Series outstanding and (ii) the 
Invested Amount of such Series). The proceeds from any such sale shall be 
allocated and distributed in accordance with the applicable Supplement.

      SECTION 12.3. Transferor's Termination Rights. Upon the termination 
of the Trust pursuant to Section 12.1 and the surrender of the Transferor 
Certificate and any Supplemental Certificate, Trustee shall assign and 
convey to Transferor or its designee, without recourse, representation or 
warranty, all right, title and interest of the Trust in the Receivables, 
whether then existing or thereafter created, all moneys due or to become 
due and all amounts received with respect thereto and all proceeds thereof, 
except for amounts held by Trustee pursuant to Section 12.2(b). Trustee 
shall execute and deliver such instruments of transfer and assignment, in 
each case without recourse, as shall be reasonably requested by Transferor 
to vest in Transferor or its designee all right, title and interest which 
the Trust had in the Receivables and such other related assets.

ARTICLE XIII  MISCELLANEOUS PROVISIONS

      SECTION 13.1. Amendment; Waiver of Past Defaults. (a) This Agreement 
or any Supplement may be amended from time to time (including in connection 
with (i) adding covenants, restrictions or conditions of Transferor, such 
further covenants, restrictions or conditions as its Board of Directors and 
Trustee shall consider to be for the benefit or protection of the Investor 
Holders, and to make the occurrence, or the occurrence and continuance, of 
a default in any of such additional covenants, restrictions or conditions a 
default or Early Amortization Event permitting the enforcement of all or 
any of the several remedies provided in this Agreement as herein set forth; 
provided, however, that in respect of any such additional covenant, 
restriction or condition such amendment may provide for a particular period 
of grace after default or may provide for an immediate enforcement upon 
such default or may limit the remedies available to Trustee upon such 
default, (ii) curing any ambiguity or correcting or supplementing any 
provision contained herein or in any Supplement which may be defective or 
inconsistent with any other provision contained herein or in any Supplement 
or to surrender any right or power conferred upon Transferor, (iii) the 
issuance of a Supplemental Certificate, (iv) the addition of a 
Participation Interest or receivables arising in VISA, MasterCard or any 
other type of open end revolving credit card account to the Trust, (v) the 
assumption by another entity, in accordance with the provisions of this 
Agreement, of Transferor's obligations hereunder, or (vi) the provision of 
additional Enhancement for the benefit of Holders of any Series) by 
Servicer, Transferor and Trustee without the consent of such Holders as 
provided for in the applicable Supplement, provided that (x) Transferor 
shall have delivered to Trustee an Officer's Certificate to the effect that 
Transferor reasonably believes that such action shall not adversely affect 
in any material respect the interests of any Investor Holder, (y) the 
Rating Agency Condition shall have been satisfied with respect to any such 
amendment and (z) a Tax Opinion is delivered in connection with any such 
amendment. The designation of additional or substitute Transferors or 
additional Credit Card Originators pursuant to Section 2.11 or 2.12 shall 
be subject to this Section 13.1 only to the extent that the supplement to 
this Agreement providing for such designation amends any of the terms of 
this Agreement.

      (b) This Agreement or any Supplement may also be amended from time to 
time by Servicer, Transferor and Trustee, with the consent of the Holders 
of Investor Certificates (acting for themselves or through any designated 
agents, as provided for in any applicable Supplement) evidencing not less 
than 66-2/3% of the aggregate unpaid principal amount of the Investor 
Certificates of all adversely affected Series, for the purpose of adding 
any provisions to or changing in any manner or eliminating any of the 
provisions of this Agreement or any Supplement or of modifying in any 
manner the rights of the Holders; provided, however, that no such amendment 
shall (i) reduce in any manner the amount of or delay the timing of any 
distributions to be made to Investor Holders or deposits of amounts to be 
so distributed or the amount available under any Enhancement without the 
consent of each affected Holder (provided that any amendment of the terms 
of an Early Amortization Event shall not be deemed to be within the scope 
of this clause (i)), (ii) change the definition of or the manner of 
calculating the interest of any Investor Holder without the consent of each 
affected Investor Holder (acting for themselves or through any designated 
agents, as provided for in any applicable Supplement) or (iii) reduce the 
aforesaid percentage required to consent to any such amendment without the 
consent of each Investor Holder (acting for themselves or through any 
designated agents, as provided for in any applicable Supplement). Any 
amendment to be effected pursuant to this paragraph shall be deemed to 
adversely affect all outstanding Series, other than any Series with respect 
to which such action shall not, as evidenced by an Opinion of Counsel for 
Transferor, addressed and delivered to Trustee, adversely affect in any 
material respect the interests of any Investor Holder of such Series. 
Trustee may, but shall not be obligated to, enter into any such amendment 
which affects Trustee's rights, duties or immunities under this Agreement 
or otherwise.

      (c) Promptly after the execution of any such amendment or consent 
(other than an amendment pursuant to paragraph (a)), Trustee shall furnish 
notification of the substance of such amendment to each Investor Holder; 
and Servicer shall furnish prior notification of the substance of such 
amendment to (i) each Rating Agency and (ii) each Enhancement Provider, if 
any, entitled thereto pursuant to the relevant Supplement.

      (d) It shall not be necessary for the consent of Investor Holders 
under this Section to approve the particular form of any proposed 
amendment, but it shall be sufficient if such consent shall approve the 
substance thereof. The manner of obtaining such consents and of evidencing 
the authorization of the execution thereof by Investor Holders shall be 
subject to such reasonable requirements as Trustee may prescribe.

      (e) Any Supplement executed in accordance with the provisions of 
Section 6.3 shall not be considered an amendment to this Agreement for the 
purposes of this Section.

      (f) The Holders of Investor Certificates evidencing more than 66-2/3% 
of the aggregate unpaid principal amount of the Investor Certificates of 
each Series, or, with respect to any Series with two or more Classes, of 
each Class (or, with respect to any default that does not relate to all 
Series, 66-2/3% of the aggregate unpaid principal amount of the Investor 
Certificates of each Series to which such default relates or, with respect 
to any such Series with two or more Classes, of each Class) may, on behalf 
of all Holders, waive any default by Transferor or Servicer in the 
performance of their obligations hereunder and its consequences, except the 
failure to make any distributions required to be made to Investor Holders 
or to make any required deposits of any amounts to be so distributed. Upon 
any such waiver of a past default, such default shall cease to exist, and 
any default arising therefrom shall be deemed to have been remedied for 
every purpose of this Agreement. No such waiver shall extend to any 
subsequent or other default or impair any right consequent thereon except 
to the extent expressly so waived.

      SECTION 13.2. Protection of Right, Title and Interest to Trust. (a) 
Transferor shall cause this Agreement, all amendments and supplements 
hereto and all financing statements and continuation statements and any 
other necessary documents covering the Holders, and Trustee's right, title 
and interest to the Trust to be promptly recorded, registered and filed, 
and at all times to be kept recorded, registered and filed, all in such 
manner and in such places as may be required by law fully to preserve and 
protect the right, title and interest of the Holders and Trustee hereunder 
to all property comprising the Trust Assets. Transferor shall deliver to 
Trustee file-stamped copies of, or filing receipts for, any document 
recorded, registered or filed as provided above, as soon as available 
following such recording, registration or filing.

      (b) Within 30 days after Transferor makes any change in its name, 
identity or corporate structure which would make any financing statement or 
continuation statement filed in accordance with paragraph (a) seriously 
misleading within the meaning of Section 9-402(7) (or any comparable 
provision) of the UCC, Transferor shall give Trustee notice of any such 
change and shall file such financing statements or amendments as may be 
necessary to continue the perfection of the Trust's security interest in 
the Receivables and the proceeds thereof.

      (c) Transferor and Servicer will give Trustee prompt notice of any 
relocation of any office from which it services Receivables or keeps 
records concerning the Receivables or of its principal executive office and 
whether, as a result of such relocation, the applicable provisions of the 
UCC would require the filing of any amendment of any previously filed 
financing or continuation statement or of any new financing statement and 
shall file such financing statements or amendments as may be necessary to 
perfect or to continue the perfection of the Trust's security interest in 
the Receivables and the proceeds thereof. Transferor and Servicer will at 
all times maintain each office from which it services Receivables and its 
principal executive offices within the United States.

      (d) Transferor will deliver to Trustee and any Enhancement Provider 
entitled thereto pursuant to the relevant Supplement: (i) upon the 
execution and delivery of each amendment of this Agreement or any 
Supplement, an Opinion of Counsel to the effect specified in Exhibit F-1; 
(ii) on each Addition Date on which any Supplemental Accounts are to be 
designated as Accounts pursuant to Section 2.8(a) or (b), an Opinion of 
Counsel to the effect specified in Exhibit F-2, and on each Addition Date 
on which any Participation Interests are to be included in the Trust 
pursuant to Section 2.8(a) or (b), an Opinion of Counsel covering the same 
substantive legal issues addressed by Exhibit F-2 but conformed to the 
extent appropriate to relate to Participation Interests; and (iii) on or 
before March 31 of each year, beginning with March 31, 1996, an Opinion of 
Counsel to the effect specified in Exhibit F-2.

      SECTION 13.3. Limitation on Rights of Holders. (a) The death or 
incapacity of any Holder shall not operate to terminate this Agreement or 
the Trust, nor shall such death or incapacity entitle such Holders' legal 
representatives or heirs to claim an accounting or to take any action or 
commence any proceeding in any court for a partition or winding up of the 
Trust, nor otherwise affect the rights, obligations and liabilities of the 
parties hereto or any of them.

      (b) No Investor Holder shall have any right to vote (except as 
expressly provided in this Agreement) or in any manner otherwise control 
the operation and management of the Trust, or the obligations of the 
parties hereto, nor shall anything herein set forth, or contained in the 
terms of the Certificates, be construed so as to constitute the Investor 
Holders from time to time as partners or members of an association, nor 
shall any Investor Holder be under any liability to any third person by 
reason of any action by the parties to this Agreement pursuant to any 
provision hereof.

      (c) No Investor Holder shall have any right by virtue of any 
provisions of this Agreement to institute any suit, action or proceeding in 
equity or at law upon or under or with respect to this Agreement, unless 
such Investor Holder previously shall have made, and unless the Holders of 
Investor Certificates evidencing more than 50% of the aggregate unpaid 
principal amount of all Investor Certificates (or, with respect to any such 
action, suit or proceeding that does not relate to all Series, 50% of the 
aggregate unpaid principal amount of the Investor Certificates of all 
Series which such action, suit or proceeding relates) shall have made 
written request to Trustee to institute such action, suit or proceeding in 
its own name as Trustee hereunder and shall have offered to Trustee such 
reasonable indemnity as it may require against the costs, expenses and 
liabilities to be incurred therein or thereby, and Trustee, for 60 days 
after its receipt of such request and offer of indemnity, shall have 
neglected or refused to institute any such action, suit or proceeding; it 
being understood and intended, and being expressly covenanted by each 
Investor Holder with every other Investor Holder and Trustee, that no one 
or more Investor Holders shall have any right in any manner whatever by 
virtue or by availing itself or themselves of any provisions of this 
Agreement to affect, disturb or prejudice the rights of Holders of any 
other of the Investor Certificates, or to obtain or seek to obtain priority 
over or preference to any other Investor Holder, or to enforce any right 
under this Agreement, except in the manner herein provided and for the 
equal, ratable and common benefit of all Investor Holders except as 
otherwise expressly provided in this Agreement. For the protection and 
enforcement of the provisions of this Section, each and every Investor 
Holder and Trustee shall be entitled to such relief as can be given either 
at law or in equity.

      SECTION 13.4. GOVERNING LAW. THIS AGREEMENT SHALL BE CONSTRUED IN 
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT REFERENCE TO ITS 
CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE 
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

      SECTION 13.5. Notices, Payments. (a) All demands notices, 
instructions, directions and communications (collectively, "Notices") under 
this Agreement shall be in writing and shall be deemed to have been duly 
given if personally delivered at, mailed by registered mail, return receipt 
requested, or sent by facsimile transmission (i) in the case of Transferor 
or Servicer, to WFN, 4590 East Broad Street, Columbus, Ohio 43213, 
Attention: Dan Groomes (facsimile no. 614/755-3418), (ii) in the case of 
Trustee, The Bank of New York, 101 Barclay Street, 12th Floor East, New 
York, New York 10286 Attention: Asset Backed Unit  (facsimile no. 
212/815-5999), (iii) in the case of the Paying Agent or the Transfer Agent 
and Registrar, to Trustee at the address above and (iv) to any other Person 
as specified in any Supplement; or, as to each party, at such other address 
or facsimile number as shall be designated by such party in a written 
notice to each other party.

      (b) Any Notice required or permitted to be given to a Holder of 
Registered Certificates shall be given by first-class mail, postage 
prepaid, at the address of such Holder as shown in the Certificate 
Register. No Notice shall be required to be mailed to a Holder of Bearer 
Certificates or Coupons but shall be given as provided below. Any Notice so 
mailed within the time prescribed in this Agreement shall be conclusively 
presumed to have been duly given, whether or not the Investor Holder 
receives such Notice. In addition, (i) if and so long as any Series or 
Class is listed on the Luxembourg Stock Exchange and such Exchange shall so 
require, any Notice to Investor Holders shall be published in an Authorized 
Newspaper of general circulation in Luxembourg within the time period 
prescribed in this Agreement and (ii) in the case of any Series or Class 
with respect to which any Bearer Certificates are outstanding, any Notice 
required or permitted to be given to Investor Holders of such Series or 
Class shall be published in an Authorized Newspaper within the time period 
prescribed in this Agreement.

      SECTION 13.6. Rule 144A Information. For so long as any of the 
Investor Certificates of any Series or Class are "restricted securities" 
within the meaning of Rule 144(a)(3) under the Securities Act, each of 
Transferor, Trustee, Servicer and any Enhancement Provider agree to 
cooperate with each other to provide to any Investor Holders of such Series 
or Class and to any prospective purchaser of Certificates designated by 
such Investor Holder, upon the request of such Investor Holder or 
prospective purchaser, any information required to be provided to such 
holder or prospective purchaser to satisfy the condition set forth in Rule 
144A(d)(4) under the Securities Act.

      SECTION 13.7. Severability of Provisions. If any one or more of the 
covenants, agreements, provisions or terms of this Agreement shall for any 
reason whatsoever be held invalid, then such provisions shall be deemed 
severable from the remaining provisions of this Agreement and shall in no 
way affect the validity or enforceability of the remaining provisions or of 
the Certificates or the rights of the Holders.

      SECTION 13.8. Certificates Nonassessable and Fully Paid. It is the 
intention of the parties to this Agreement that the Holders shall not be 
personally liable for obligations of the Trust, that the interests in the 
Trust represented by the Certificates shall be nonassessable for any losses 
or expenses of the Trust or for any reason whatsoever and that Certificates 
upon authentication thereof by Trustee pursuant to Section 6.2 are and 
shall be deemed fully paid.

      SECTION 13.9. Further Assurances. Transferor and Servicer agree to do 
and perform, from time to time, any and all acts and to execute any and all 
further instruments required or reasonably requested by Trustee more fully 
to effect the purposes of this Agreement, including the execution of any 
financing statements or continuation statements relating to the Receivables 
for filing under the provisions of the UCC of any applicable jurisdiction.

      SECTION 13.10. Nonpetition Covenant. Notwithstanding any prior 
termination of this Agreement, Servicer, Trustee, Transferor, each Holder 
and each Enhancement Provider, if any, and each Holder of a Supplemental 
Certificate shall not, prior to the date which is one year and one day 
after the last day on which any Investor Certificates shall have been 
outstanding, with respect to the Trust, petition or otherwise invoke or 
cause the Trust to invoke the process of any Governmental Authority for the 
purpose of commencing or sustaining a case against the Trust under any 
Federal or state bankruptcy, insolvency or similar law or appointing a 
receiver, liquidator, assignee, trustee, custodian, sequestrator or other 
similar official of the Trust or any substantial part of its property or 
ordering the winding-up or liquidation of the affairs of the Trust.

      SECTION 13.11. No Waiver; Cumulative Remedies. No failure to exercise 
and no delay in exercising, on the part of Trustee or the Holders, any 
right, remedy, power or privilege under this Agreement shall operate as a 
waiver thereof; nor shall any single or partial exercise of any right, 
remedy, power or privilege under this Agreement preclude any other or 
further exercise thereof or the exercise of any other right, remedy, power 
or privilege. The rights, remedies, powers and privileges provided under 
this Agreement are cumulative and not exhaustive of any rights, remedies, 
powers and privileges provided by law.

      SECTION 13.12. Counterparts. This Agreement may be executed in two or 
more counterparts (and by different parties on separate counterparts), each 
of which shall be an original, but all of which together shall constitute 
one and the same instrument.

      SECTION 13.13. Third-Party Beneficiaries. This Agreement will inure 
to the benefit of and be binding upon the parties hereto, the Holders, any 
Enhancement Provider (to the extent provided in this Agreement and the 
related Supplement) and their respective successors and permitted assigns. 
Except as otherwise expressly provided in this Agreement (including Section 
7.4), no other Person will have any right or obligation hereunder.

      SECTION 13.14. Actions by Holders. (a) Wherever in this Agreement a 
provision is made that an action may be taken or a Notice given by Holders, 
such action or Notice may be taken or given by any Holder, unless such 
provision requires a specific percentage of Holders.

      (b) Any Notice, request, authorization, direction, consent, waiver or 
other act by the Holder of a Certificate shall bind such Holder and every 
subsequent Holder of such Certificate and of any Certificate issued upon 
the registration of transfer thereof or in exchange therefor or in lieu 
thereof in respect of anything done or omitted to be done by Trustee or 
Servicer in reliance thereon, whether or not notation of such action is 
made upon such Certificate.

      SECTION 13.15. Merger and Integration. Except as specifically stated 
otherwise herein, this Agreement sets forth the entire understanding of the 
parties relating to the subject matter hereof, and all prior 
understandings, written or oral, are superseded by this Agreement. 

      IN WITNESS WHEREOF, Transferor, Servicer and Trustee have caused this 
Agreement to be duly executed by their respective officers as of the day 
and year first above written.



                                 WORLD FINANCIAL NETWORK
                                 NATIONAL BANK, as Transferor
                                 and Servicer,


                                 By___________________________
                                   Name:
                                   Title:


                                 THE BANK OF NEW YORK,
                                   as Trustee,


                                 By___________________________
                                   Name:
                                   Title:

                                                         



                                                                EXHIBIT A


                     FORM OF TRANSFEROR CERTIFICATE

      THIS TRANSFEROR CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE 
SECURITIES ACT OF 1933, AS AMENDED. NEITHER THIS TRANSFEROR CERTIFICATE NOR 
ANY PORTION HEREOF MAY BE OFFERED OR SOLD EXCEPT IN COMPLIANCE WITH THE 
REGISTRATION PROVISIONS OF SUCH ACT OR PURSUANT TO AN AVAILABLE EXEMPTION 
FROM SUCH REGISTRATION PROVISIONS.

      THIS TRANSFEROR CERTIFICATE IS NOT PERMITTED TO BE TRANSFERRED, 
ASSIGNED, EXCHANGED OR OTHERWISE PLEDGED OR CONVEYED EXCEPT IN COMPLIANCE 
WITH THE TERMS OF THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

No. R-1                                                         One Unit

            WORLD FINANCIAL NETWORK CREDIT CARD MASTER TRUST
                         TRANSFEROR CERTIFICATE

                 THIS CERTIFICATE REPRESENTS AN INTEREST
                        IN CERTAIN ASSETS OF THE
            WORLD FINANCIAL NETWORK CREDIT CARD MASTER TRUST

             (Not an interest in or obligation of Transferor
                        or any affiliate thereof)

      This certifies that WORLD FINANCIAL NETWORK NATIONAL BANK is the 
registered owner of a fractional interest in the assets of a trust (the 
"Trust") not allocated to the Investor Interest or the interest of any 
Holder of a Supplemental Certificate pursuant to the Pooling and Servicing 
Agreement dated as of January 17, 1996 (as amended and supplemented, the 
"Agreement"), between World Financial Network National Bank, a national 
banking association, as Transferor ("Transferor") and as Servicer, and The 
Bank of New York, a New York banking corporation, as trustee ("Trustee"). 
To the extent not defined herein, the capitalized terms used herein have 
the meanings ascribed to them in the Agreement.

      This Certificate is the Transferor Certificate issued under, and is 
subject to, the Agreement. By accepting this Certificate, its Holder 
assents to, and is bound by, the Agreement.

      Transferor has entered into the Agreement, and this Certificate is 
issued, with the intention that, for Federal, state and local income and 
franchise tax purposes only, the Investor Certificates (except Transferor 
Retained Certificates which are held by Transferor) will qualify as debt 
secured by the Receivables. Transferor, by entering into the Agreement and 
the Holder of the Transferor Certificate by acceptance of this Transferor 
Certificate, agree to treat such Investor Certificates for Federal, state 
and local income and franchise tax purposes as debt under applicable tax 
law.

      Unless the certificate of authentication hereon has been executed by 
or on behalf of Trustee, by manual or facsimile signature, this Certificate 
shall not be entitled to any benefit under the Agreement or be valid for 
any purpose.

      IN WITNESS WHEREOF, the Holder of the Transferor Certificate has 
caused this Certificate to be duly executed.

                            WORLD FINANCIAL NETWORK
                            NATIONAL BANK, 
                                 as Transferor,


                            BY  __________________________________
                                 Name:
                                 Title:

Dated: [      ]



DATED:

                 TRUSTEE'S CERTIFICATE OF AUTHENTICATION

      This is the Transferor Certificate described in the within-mentioned 
Pooling and Servicing Agreement dated as of January 17, 1996 between World 
Financial Network National Bank as Transferor and Servicer and The Bank of 
New York, as Trustee.

                                 THE BANK OF NEW YORK
                                   as Trustee,

                                 By_____________________
                                   Authorized Signatory

                                       or

                                 By_____________________
                                   as Authenticating Agent
                                   for Trustee,

                                 By_____________________
                                   Authorized Signatory




                                                        EXHIBIT B

        FORM OF ASSIGNMENT OF RECEIVABLES IN SUPPLEMENTAL ACCOUNTS

                     (As required by Section 2.8 of
                  the Pooling and Servicing Agreement)

      ASSIGNMENT No. _______  OF RECEIVABLES IN SUPPLEMENTAL ACCOUNTS dated 
as of _____________, ___ 1/<F1> by and among WORLD FINANCIAL NETWORK NATIONAL 
BANK, a national banking association, as Transferor ("Transferor") and as 
Servicer ("Servicer"), and THE BANK OF NEW YORK, a New York banking 
corporation ("Trustee"), pursuant to the Pooling and Servicing Agreement 
referred to below.


<F1>

_______________________

1/  To be dated as of the applicable Addition Date.</F1>



                               WITNESSETH

      WHEREAS Transferor, Servicer and Trustee are parties to the Pooling 
and Servicing Agreement dated as of January 17, 1996 (as may be amended and 
supplemented from time to time, the "Agreement");

      WHEREAS, pursuant to the Agreement, Transferor wishes to designate 
Supplemental Accounts owned by the Credit Card Originator to be included as 
Accounts and to convey the Receivables of such Supplemental Accounts, 
whether now existing or hereafter created, to the Trust as part of the 
corpus of the Trust (as each such term is defined in the Agreement); and

      WHEREAS Trustee is willing to accept such designation and conveyance 
subject to the terms and conditions hereof;

      NOW, THEREFORE, Transferor, Servicer and Trustee hereby agree as 
follows:

      1. Defined Terms. All capitalized terms used herein shall have the 
meanings ascribed to them in the Agreement unless otherwise defined herein.

      "Addition Date" means, with respect to the Supplemental Accounts 
designated hereby, ________, ____.

      "Addition Cut Off Date" means, with respect to the Supplemental 
Accounts designated hereby, ________, ____.

      2. Designation of Supplemental Accounts. On or before the Document 
Delivery Date, Transferor will deliver to Trustee an Account Schedule 
containing a true and complete schedule identifying all such Supplemental 
Accounts specifying for each such Account, as of the Addition Cut Off Date, 
its account number, the aggregate amount outstanding in such Account and 
the aggregate amount of Principal Receivables outstanding in such Account, 
which Account Schedule shall supplement any other Account Schedule 
previously delivered to Trustee pursuant to the Agreement.

      3. Conveyance of Receivables. Transferor does hereby transfer, 
assign, set over and otherwise convey to the Trust, for the benefit of the 
Holders, all its right, title and interest in, to and under the Receivables 
of such Supplemental Accounts existing at the close of business on the 
Addition Date and thereafter created from time to time until the 
termination of the Trust, all monies due or to become due and all amounts 
received with respect thereto and all proceeds thereof. The foregoing does 
not constitute and is not intended to result in the creation or assumption 
by the Trust, Trustee, any Investor Holder or any Enhancement Provider of 
any obligation of Servicer, Transferor, the Credit Card Originator or any 
other Person in connection with the Accounts, the Receivables or under any 
agreement or instrument relating thereto, including any obligation to 
Obligors, merchant banks, merchants clearance systems or insurers.

      Transferor agrees to record and file, at its own expense, financing 
statements (and continuation statements when applicable) with respect to 
the Receivables now in Supplemental Accounts, meeting the requirements of 
applicable state law in such manner and in such jurisdictions as are 
necessary to perfect, and maintain perfection of, the assignment of such 
Receivables to the Trust, and to deliver a file-stamped copy of each such 
financing statement or other evidence of such filing to Trustee on or prior 
to the Addition Date. Trustee shall be under no obligation whatsoever to 
file such financing or continuation statements or to make any other filing 
under the UCC in connection with such assignment.

      In connection with such assignment, Transferor further agrees, at its 
own expense, on or prior to the date of this Assignment, to cause the 
Credit Card Originator to indicate in the appropriate computer files that 
Receivables created in connection with the Supplemental Accounts and 
designated hereby have been conveyed to the Trust pursuant to the Agreement 
and this Assignment for the benefit of the Holders.

      Transferor does hereby grant to Trustee a security interest in all of 
its right, title and interest in and to the Receivables now existing and 
hereafter created in the Supplemental Accounts, all monies due or to become 
due and all amounts received with respect thereto and all proceeds thereof. 
This Assignment constitutes a security agreement under the UCC.

      4. Acceptance by Trustee. Trustee hereby acknowledges its acceptance 
on behalf of the Trust of all right, title and interest to the property, 
now existing and hereafter created, conveyed to the Trust pursuant to 
Section 3(a) of this Assignment, and declares that it shall maintain such 
right, title and interest, upon the trust set forth in the Agreement for 
the benefit of all Holders. Trustee further acknowledges that, prior to or 
simultaneously with the execution and delivery of this Assignment, 
Transferor delivered to Trustee the Account Schedule described in Section 2 
of this Assignment.

      5. Representations and Warranties of Transferor. Transferor hereby 
represents and warrants to Trustee, on behalf of the Trust, as of the date 
of this Assignment and as of the Addition Date that:

           (a) Legal, Valid and Binding Obligation. This Assignment 
      constitutes a legal, valid and binding obligation of Transferor 
      enforceable against Transferor in accordance with its terms, except 
      as such enforceability may be limited by applicable bankruptcy, 
      insolvency, reorganization, moratorium or other similar laws now or 
      hereafter in effect affecting the enforcement of creditors' rights in 
      general and except as such enforceability may be limited by general 
      principles of equity (whether considered in a suit at law or in 
      equity);

           (b) Eligibility of Accounts. Each Supplemental Account 
      designated hereby is an Eligible Account;

           (c) Insolvency. As of each of the Addition Cut Off Date and the 
      Addition Date, no Insolvency Event with respect to the Credit Card 
      Originator or Transferor has occurred and the transfer by Transferor 
      of Receivables arising in the Supplemental Accounts to the Trust has 
      not been made in contemplation of the occurrence thereof;

           (d) Early Amortization Event. Transferor reasonably believes 
      that (A) the addition of the Receivables arising in the Supplemental 
      Accounts will not, based on the facts known to Transferor, then or 
      thereafter cause an Early Amortization Event to occur with respect to 
      any Series and (B) no selection procedure was utilized by Transferor 
      which would result in the selection of Supplemental Accounts (from 
      among the available Eligible Accounts owned by the Credit Card 
      Originator) that would be materially less favorable to the interests 
      of the Investor Holders of any Series as of the Addition Date than a 
      random selection;

           (e) Security Interest. Either this Assignment constitutes a 
      valid transfer and assignment to the Trust of all right, title and 
      interest of Transferor in the Receivables and other Trust Assets 
      conveyed to the Trust by Transferor and all monies due or to become 
      due and all amounts received with respect thereto and the proceeds 
      thereof, or this Assignment constitutes a grant of a security 
      interest in such property to the Trustee, for the benefit of the 
      Investor Holders, which, in the case of existing Receivables and the 
      proceeds thereof, is enforceable upon execution and delivery of this 
      Assignment, and which will be enforceable with respect to such 
      Receivables hereafter created and the proceeds thereof upon such 
      creation. Upon the filing of the financing statements described in 
      Section 3 of this Assignment and, in the case of the Receivables 
      hereafter created and the proceeds thereof, upon the creation 
      thereof, the Trust shall have a first priority security interest in 
      such property except for Liens permitted under Section 2.7(b) of the 
      Agreement;

           (f) No Conflict. The execution and delivery by Transferor of 
      this Assignment, the performance of the transactions contemplated by 
      this Assignment and the fulfillment of the terms hereof applicable to 
      Transferor, will not conflict with or violate any Requirements of Law 
      applicable to Transferor or conflict with, result in any breach of 
      any of the material terms and provisions of, or constitute (with or 
      without notice or lapse of time or both) a material default under, 
      any indenture, contract, agreement, mortgage, deed of trust or other 
      instrument to which Transferor is a party or by which it or its 
      properties are bound;

           (g) No Proceedings. There are no proceedings or investigations 
      pending or, to the best knowledge of Transferor, threatened against 
      Transferor before any court, regulatory body, administrative agency 
      or other tribunal or governmental instrumentality (i) asserting the 
      invalidity of this Assignment, (ii) seeking to prevent the 
      consummation of any of the transactions contemplated by this 
      Assignment, (iii) seeking any determination or ruling that, in the 
      reasonable judgment of Transferor, would materially and adversely 
      affect the performance by Transferor of its obligations under this 
      Assignment, (iv) seeking any determination or ruling that would 
      materially and adversely affect the validity or enforceability of 
      this Assignment or (v) seeking to affect adversely the income tax 
      attributes of the Trust under the Federal, or applicable state income 
      or franchise tax systems; and

           (h) All Consents. All authorizations, consents, orders or 
      approvals or other actions of any Person or of any court or other 
      governmental authority required to be obtained by Transferor in 
      connection with the execution and delivery of this Assignment by 
      Transferor and the performance of the transactions contemplated by 
      this Assignment by Transferor, have been obtained.

      6. Ratification of Agreement. As supplemented by this Assignment, the 
Agreement is in all respects ratified and confirmed and the Agreement as so 
supplemented by this Assignment shall be read, taken and construed as one 
and the same instrument.

      7. Counterparts. This Assignment may be executed in two or more 
counterparts, and by different parties on separate counterparts, each of 
which shall be an original, but all of which shall constitute one and the 
same instrument.

      8. GOVERNING LAW. THIS ASSIGNMENT SHALL BE CONSTRUED IN ACCORDANCE 
WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT 
OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES 
HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

      IN WITNESS WHEREOF, Transferor, Servicer and Trustee have caused this 
Assignment to be duly executed by their respective officers as of the day 
and year first above written.


                            WORLD FINANCIAL NETWORK
                            NATIONAL BANK,
                                 as Transferor and Servicer,

                            By __________________________________
                                 Name:
                                 Title:

                            THE BANK OF NEW YORK, 
                                 as Trustee,

                            By __________________________________
                                 Name:
                                 Title:

                                                              


                                                          EXHIBIT C

           FORM OF REASSIGNMENT OF RECEIVABLES IN REMOVED ACCOUNTS 

                     (As required by Section 2.9 of 
                  the Pooling and Servicing Agreement)

      REASSIGNMENT No. _______ OF RECEIVABLES dated as of _________, ____ 1/<F2>
by and among WORLD FINANCIAL NETWORK NATIONAL BANK, a national banking 
association, as Transferor ("Transferor") and as Servicer ("Servicer") and 
THE BANK OF NEW YORK, a New York banking corporation ("Trustee"), pursuant 
to the Pooling and Servicing Agreement referred to below.


<F2>

____________________

1/  To be dated as of the Removal Date.</F2>





                               WITNESSETH:

      WHEREAS Transferor, Servicer and Trustee are parties to the Pooling 
and Servicing Agreement dated as of January 17, 1996 (as may be amended and 
supplemented from time to time, the "Agreement");

      WHEREAS pursuant to the Agreement, Transferor wishes to remove from 
the Trust all Receivables in certain designated Accounts owned by the 
Credit Card Originator (the "Removed Accounts") and to cause Trustee to 
reconvey the Receivables of such Removed Accounts, whether now existing or 
hereafter created, from the Trust to Transferor; and

      WHEREAS Trustee is willing to accept such designation and to reconvey 
the Receivables in the Removed Accounts subject to the terms and conditions 
hereof;

      NOW, THEREFORE, Transferor, Servicer and Trustee hereby agree as 
follows:

      1. Defined Terms. All terms defined in the Agreement and used herein 
shall have such defined meanings when used herein, unless otherwise defined 
herein.

      "Removal Date" means, with respect to the Removed Accounts designated 
hereby,  ____________, _____.
      
      "Removal Notice Date" means, with respect to the Removed Accounts, 
___________, ___.

      2. Designation of Removed Accounts. On or before the date that is 10 
Business Days after the Removal Date, Transferor will deliver to Trustee an 
Account Schedule identifying all Accounts the Receivables of which are 
being removed from the Trust, specifying for each such Account, as of the 
Removal Notice Date, its account number, the aggregate amount outstanding 
in such Account and the aggregate amount of Principal Receivables in such 
Account, which Account Schedule shall supplement any Account Schedule 
previously delivered to Trustee pursuant to the Agreement.

      3. Conveyance of Receivables. (a)  Trustee does hereby transfer, 
assign, set over and otherwise convey to Transferor, without recourse, on 
and after the Removal Date, all right, title and interest of the Trust in, 
to and under the Receivables existing at the close of business on the 
Removal Date and thereafter created from time to time in the Removed 
Accounts designated hereby, all monies due or to become due and all amounts 
received with respect thereto and all proceeds thereof.

      (b)  In connection with such transfer, Trustee agrees to execute and 
deliver to Transferor on or prior to the date this Reassignment is 
delivered, applicable termination statements with respect to the 
Receivables existing at the close of business on the Removal Date and 
thereafter created from time to time in the Removed Accounts reassigned 
hereby and the proceeds thereof evidencing the release by the Trust of its 
interest in the Receivables in the Removed Accounts, and meeting the 
requirements of applicable state law, in such manner and such jurisdictions 
as are necessary to terminate such interest.

      4. Representations and Warranties of Transferor. Transferor hereby 
represents and warrants to Trustee, on behalf of the Trust, as of the 
Removal Date:
      
      (a)  Legal, Valid and Binding Obligation. This Reassignment 
constitutes a legal, valid and binding obligation of Transferor enforceable 
against Transferor, in accordance with its terms, except as such 
enforceability may be limited by applicable bankruptcy, insolvency, 
reorganization, moratorium or other similar laws now or hereafter in effect 
affecting the enforcement of creditors, rights in general and except as 
such enforceability may be limited by general principles of equity (whether 
considered in a suit at law or in equity);

      (b)  Early Amortization Event. Transferor reasonably believes that 
(A) the removal of the Receivables existing in the Removed Accounts will 
not, based on the facts known to Transferor, then or thereafter cause an 
Early Amortization Event to occur with respect to any Series and (B) no 
selection procedure was utilized by Transferor which would result in a 
selection of Removed Accounts from among any pools of Accounts of a similar 
type that would be materially adverse to the interests of the Investor 
Holders of any Series as of the Removal Date; and

      (c)  List of Removed Accounts. The list of Removed Accounts delivered 
pursuant to Section 2.9(c) of the Agreement, as of the Removal Date, is 
true and complete in all material respects.

      (d)  Defaulted Receivables. No selection procedure was utilized by 
Transferor with the intent to include a disproportionately higher level of 
Defaulted Receivables in the Removed Accounts than exist in the Accounts or 
to remove Accounts for the intended purpose of mitigating losses to the 
Trust.

      5. Ratification of Agreement. As supplemented by this Reassignment, 
the Agreement is in all respects ratified and confirmed and the Agreement 
as so supplemented by this Reassignment shall be read, taken and construed 
as one and the same instrument.

      6. Counterparts. This Reassignment may be executed in two or more 
counterparts, and by different parties on separate counterparts, each of 
which shall be an original, but all of which shall constitute one and the 
same instrument.

      7. GOVERNING LAW. THIS REASSIGNMENT SHALL BE CONSTRUED IN ACCORDANCE 
WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT 
OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES 
HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.


      IN WITNESS WHEREOF, Transferor, Servicer and Trustee have caused this 
Reassignment to be duly executed by their respective officers as of the day 
and year first above written.


                            WORLD FINANCIAL NETWORK
                            NATIONAL BANK,
                                 as Transferor and Servicer,

                            By_______________________________
                                 Name:
                                 Title:

                            THE BANK OF NEW YORK,
                                 as Trustee,


                            By_______________________________
                                 Name:
                                 Title:




                                                               EXHIBIT D

                  FORM OF ANNUAL SERVICER'S CERTIFICATE

                    (To be delivered on or before the
              90th day following the end of the fiscal year
             of Transferor beginning with December 31, 1996,
               pursuant to Section 3.5 of the Pooling and
                 Servicing Agreement referred to below)

                  WORLD FINANCIAL NETWORK NATIONAL BANK

            WORLD FINANCIAL NETWORK CREDIT CARD MASTER TRUST

      The undersigned, a duly authorized representative of World Financial 
Network National Bank, as Servicer ("WFN"), pursuant to the Pooling and 
Servicing Agreement dated as of January 17, 1996 (as may be amended and 
supplemented from time to time, the "Agreement"), among WFN, as Transferor 
and as Servicer, and The Bank of New York, as Trustee, does hereby certify 
that:

      1. WFN is, as of the date hereof, Servicer under the Agreement. 
Capitalized terms used in this Certificate have their respective meanings 
as set forth in the Agreement.

      2. The undersigned is a Servicing Officer who is duly authorized 
pursuant to the Agreement to execute and deliver this Certificate to 
Trustee.

      3. A review of the activities of Servicer during the fiscal year 
ended __________, ____, and of its performance under the Agreement was 
conducted under my supervision.

      4. Based on such review, Servicer has, to the best of my knowledge, 
performed in all material respects its obligations under the Agreement 
throughout such year and no default in the performance of such obligations 
has occurred or is continuing except as set forth in paragraph 5.

      5. The following is a description of each default in the performance 
of Servicer's obligations under the provisions of the Agreement known to me 
to have been made by Servicer during the fiscal year ended ___________, 
_____, which sets forth in detail (i) the nature of each such default, (ii) 
the action taken by Servicer, if any, to remedy each such default and (iii) 
the current status of each such default: [if applicable, insert "None."]

      IN WITNESS WHEREOF, the undersigned has duly executed this 
Certificate this ______ day of ____________, 19___.

                                 WORLD FINANCIAL NETWORK NATIONAL BANK,
                                  as Servicer,

                                 By ________________________
                                 Name:
                                 Title:



                                                             EXHIBIT E-1



      THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 
1933, AS AMENDED (THE "SECURITIES ACT"). NEITHER THIS CERTIFICATE NOR ANY 
PORTION HEREOF MAY BE OFFERED, SOLD, PLEDGED, OR OTHERWISE TRANSFERRED 
EXCEPT IN COMPLIANCE WITH THE REGISTRATION PROVISIONS OF THE SECURITIES ACT 
AND ANY APPLICABLE PROVISIONS OF ANY STATE BLUE SKY OR SECURITIES LAWS OR 
PURSUANT TO AN AVAILABLE EXEMPTION FROM SUCH REGISTRATION PROVISIONS. THE 
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN CONDITIONS SET FORTH IN 
THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.




                                                             EXHIBIT E-2

                       FORM OF UNDERTAKING LETTER

                                                                  [Date]

Trustee Bank


Attention: [          ]

World Financial Network
 National Bank
4590 East Broad Street
Columbus, Ohio 43213
Attention: [         ]

      Re:  Purchase of $___________ 1/<F3> principal amount 
           of World Financial Network Credit Card Master 
           Trust, [Class __], [__%] [Floating Rate] Asset 
           Backed Certificates, Series [  ]


<F3>

__________________________

1/  Not less than $250,000 minimum principal amount.</F3>




Dear Sirs:

      In connection with our purchase of the above-referenced Asset Backed 
Certificates (the "Certificates") we confirm that:

           (i)  we understand that the Certificates are not being 
      registered under the Securities Act of 1933, as amended (the 
      "Securities Act"), and are being sold to us in a transaction that is 
      exempt from the registration requirements of the Securities Act;

           (ii)  any information we desire concerning the Certificates or 
      any other matter relevant to our decision to purchase the 
      certificates is or has been made available to us;

           (iii)  we have such knowledge and experience in financial and 
      business matters as to be capable of evaluating the merits and risks 
      of an investment in the Certificates, and we (and any account for 
      which we are purchasing under paragraph (iv)) are able to bear the 
      economic risk of an investment in the Certificates; we (and any 
      account for which we are purchasing under paragraph (iv)) are an 
      "accredited investor" (as such term is defined in Rule 501(a)(1), (2) 
      or (3) of Regulation D under the Securities Act); and we are not, and 
      none of such accounts is, a Benefit Plan;

           (iv)  we are acquiring the Certificates for our own account or 
      for accounts as to which we exercise sole investment discretion and 
      not with a view to any distribution of the Certificates, subject, 
      nevertheless, to the understanding that the disposition of our 
      property shall at all times be and remain within our control;

           (v)  we agree that the Certificates must be held indefinitely by 
      us unless subsequently registered under the Securities Act or an 
      exemption from any registration requirements of that Act and any 
      applicable state securities laws available;

           (vi)  we agree that if at some future time we wish to dispose of 
      or exchange any of the Certificates (such disposition or exchange not 
      being currently foreseen or contemplated), we will not transfer or 
      exchange any of the Certificates unless

                 (A)(1)  the sale is of at least U.S. $250,000 principal 
           amount of Certificates to an Eligible Purchaser (as defined 
           below), (2) a letter to substantially the same effect as 
           paragraphs (i), (ii), (iii), (iv), (v) and (vi) of this letter 
           is executed promptly by the purchaser and (3) all offers or 
           solicitations in connection with the sale, whether directly or 
           through any agent acting on our behalf, are limited only to 
           Eligible Purchasers and are not made by means of any form of 
           general solicitation or general advertising whatsoever; or

                 (B)  the Certificates are transferred pursuant to Rule 144 
           under the Securities Act by us after we have held them for more 
           than three years; or

                 (C)  the Certificates are sold in any other transaction 
           that does not require registration under the Securities Act and, 
           if Transferor, Servicer, Trustee or the Transfer Agent and 
           Registrar so requests, we theretofore have furnished to such 
           party an Opinion of Counsel satisfactory to such party, in form 
           and substance satisfactory to such party, to such effect; or

                 (D)  the Certificates are transferred pursuant to an 
           exception from the registration requirements of the Securities 
           Act under Rule 144A under the Securities Act; and

           (vii)  we understand that the Certificates will bear a legend to 
      substantially the following effect:


      "THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 
1933, AS AMENDED (THE "SECURITIES ACT"). NEITHER THIS CERTIFICATE NOR ANY 
PORTION HEREOF MAY BE OFFERED, SOLD, PLEDGED OR OTHERWISE TRANSFERRED 
EXCEPT IN COMPLIANCE WITH THE REGISTRATION PROVISIONS OF THE SECURITIES ACT 
AND ANY APPLICABLE PROVISIONS OF ANY STATE BLUE SKY OR SECURITIES LAWS OR 
PURSUANT TO AN AVAILABLE EXEMPTION FROM SUCH REGISTRATION PROVISIONS. THE 
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN CONDITIONS SET FORTH IN 
THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN."

      ["THIS CERTIFICATE MAY NOT BE ACQUIRED BY OR FOR THE ACCOUNT OF A 
BENEFIT PLAN (AS DEFINED BELOW)."][
This bracketed text should be included only if the Certificate(s) to be 
purchased include the legend specified on Exhibit E-3.
]

The first paragraph of this legend may be removed if Transferor, Servicer, 
Trustee and the Transfer Agent and Registrar have received an Opinion of 
Counsel satisfactory to them, in form and substance satisfactory to them, 
to the effect that such paragraph may be removed.

      "Eligible Purchaser" means either an Eligible Dealer or a 
corporation, partnership or other entity which we have reasonable grounds 
to believe and do believe can make representations with respect to itself 
to substantially the same effect as the representations set forth herein. 
"Eligible Dealer" means any corporation or other entity the principal 
business of which is acting as a broker and/or dealer in securities. 
["Benefit Plan" means (a) any employee benefit plan or other plan, trust or 
account (including an individual retirement account) that is subject to the 
Employee Retirement Income Security Act of 1974, as amended ("ERISA"), or 
Section 4975 of the Internal Revenue Code of 1986, as amended, or (b) any 
collective investment fund, insurance company separate or general account 
or other entity (except an entity registered under the Investment Company 
Act of 1940, as amended) whose underlying assets include "plan assets" 
under ERISA by reason of a plan's investment in such entity.]** <F8>
Capitalized terms used but not defined herein shall have the meanings 
given to such terms in the Pooling and Servicing Agreement, dated as of 
January 17, 1996, between World Financial Network National Bank and The 
Bank of New York.

                                 Very truly yours,
                                 ____________________________
                                 (Name of Purchaser)


                                 By:_________________________
                                       (Authorized Officer)


<F8>

_______________________

**  This bracketed text should be included only if the Certificate(s)
    to be purchased include the legend specified on Exhibit E-1-B. </F8>






                                                             EXHIBIT E-3


               THIS CERTIFICATE MAY NOT BE ACQUIRED BY OR FOR THE 
               ACCOUNT OF A BENEFIT PLAN (AS DEFINED BELOW).1/<F4>


<F4>

_____________________

1/  The following text should be included in any Certificate in 
    which the above legend appears:

           The [Certificates] may not be acquired by or for the account of 
     (a) any employee benefit plan or other plan, trust or account 
     (including an individual retirement account) that is subject to the 
     Employee Retirement Income Security Act of 1974, as amended ("ERISA"), 
     or Section 4975 of the Internal Revenue Code of 1986, as amended, or 
     (b) any collective investment fund, insurance company separate or 
     general account or other entity (except an entity registered under the 
     Investment Company Act of 1940, as amended) whose underlying assets 
     include "plan assets" under ERISA by reason of any such plan's 
     investment in such entity (a "Benefit Plan").  By accepting and 
     holding this Certificate, the Holder hereof shall be deemed to have 
     represented and warranted that it is not, and is not acting on behalf 
     of, a Benefit Plan.  By acquiring any interest in this Certificate, 
     each applicable Certificate Owner shall be deemed to have represented 
     and warranted that it is not, and is not acting on behalf of, a 
     Benefit Plan.</F4>





                                                             EXHIBIT F-1

                 FORM OF OPINION OF COUNSEL WITH RESPECT
                              TO AMENDMENTS


                      Provisions to be included in
               Opinion of Counsel to be delivered pursuant
                          to Section 13.2(d)(i)

      The opinions set forth below may be subject to all the 
qualifications, assumptions, limitations and exceptions taken or made in 
the Opinions Of Counsel delivered on any applicable Closing Date.

           (i)   The amendment to the (Pooling and Servicing Agreement], 
      [Supplement], attached hereto as Schedule 1 (the "Amendment"), has 
      been duly authorized, executed and delivered by Transferor and 
      Servicer and constitutes the legal, valid and binding agreement of 
      Transferor and Servicer, respectively, enforceable in accordance with 
      its terms, except as such enforceability may be limited by applicable 
      bankruptcy, insolvency, reorganization, moratorium or other laws from 
      time to time in effect affecting creditors' rights generally or the 
      rights of creditors of national banking associations. The 
      enforceability of the respective obligations of Transferor and 
      Servicer is also subject to general principles of equity (regardless 
      of whether such enforceability is considered in a proceeding in 
      equity or at law)

           (ii)   The Amendment has been entered into in accordance with 
      the terms and provisions of Section 13.1 of the Pooling and Servicing 
      Agreement.




                                                             EXHIBIT F-2


                 FORM OF OPINION OF COUNSEL WITH RESPECT
                  TO ADDITION OF SUPPLEMENTAL ACCOUNTS

                      Provisions to be included in
                        Opinion of Counsel to be
                          delivered pursuant to
                      Section 13.2(d)(ii) or (iii)

      The opinions set forth below may be subject to appropriate 
qualifications, assumptions, limitations and exceptions. Paragraphs 1-4 are 
not required if the opinion is being delivered solely under Section 
13.2(d)(iii).

      1. The Receivables arising in such Supplemental Accounts constitute 
either general intangibles, accounts or chattel paper.

      2. The Pooling and Servicing Agreement creates in favor of the Trust 
either a security interest or an ownership interest in Transferor's rights 
in the Receivables in such Supplemental Accounts and the proceeds thereof 
(the "Specified Assets").

      3. If the transfer of the Specified Assets from Transferor to Trustee 
pursuant to the provisions of the Pooling and Servicing Agreement 
constitutes a sale of the Specified Assets to Trustee by Transferor, such 
transfer, to the extent Ohio law is applied, transfers all right, title and 
interest of Transferor in and to the Specified Assets to Trustee.

      4. If the transfer of the Specified Assets from Transferor to Trustee 
does not constitute a sale, the security interest in the Specified Assets 
created by the Pooling and Servicing Agreement will be perfected by the 
filing of the Financing Statements [as described and defined in such 
opinion]. Based solely upon our review of the UCC Searches [as described 
and defined in such opinion], we hereby confirm to you that no Person other 
than Trustee has filed any financing statement with the Filing Offices [as 
described and defined in such opinion] that covers the Specified Assets and 
that would have priority over the security interest, if any, of the Trustee 
by virtue of such filing.

      5. No further filings or actions are required under the UCC or other 
Ohio law prior to March 31, ____ , in order to maintain the perfection and 
priority of the security interest created by the Pooling and Servicing 
Agreement in favor of the Trust in Transferor's rights in the Receivables 
and the proceeds thereof.





                                              EXECUTION COPY

                                                               
                                                               

         ___________________________________________



            WORLD FINANCIAL NETWORK NATIONAL BANK

                   Transferor and Servicer

                             and

                    THE BANK OF NEW YORK
                           Trustee

              on behalf of the Investor Holders


         _____________________________________________            
                  SERIES 1996-A SUPPLEMENT

                   Dated as of May 9, 1996

                             to

               POOLING AND SERVICING AGREEMENT

                Dated as of January 17, 1996

               ________________________________                      

       WORLD FINANCIAL NETWORK CREDIT CARD MASTER TRUST 

          $445,500,000  6.70% Class A Asset-Backed 
                 Certificates, Series 1996-A

           $46,750,000 7.00% Class B Asset-Backed
                 Certificates, Series 1996-A

        _______________________________________________




                                                                 
                      TABLE OF CONTENTS
                                                                    Page

SECTION 1.  Designation.............................................  1

SECTION 2.  Definitions.............................................  2

SECTION 3.  Servicing Fee........................................... 18

SECTION 4.  Optional Repurchase; Reassignment and Termination 
              Provisions............................................ 18

SECTION 5.  Delivery and Payment for the Investor Certificates...... 19

SECTION 6.  Depository; Form of Delivery of Investor Certificates... 19

SECTION 7.  Article IV of Agreement................................. 20
     SECTION 4.6   Rights of Holders and the Collateral Interest 
                     Holder......................................... 20
     SECTION 4.7   Allocations...................................... 20
     SECTION 4.8   Determination of Monthly Interest................ 25
     SECTION 4.9   Determination of Monthly Principal............... 26
     SECTION 4.10  Coverage of Required Amount...................... 27
     SECTION 4.11  Monthly Payments................................. 28
     SECTION 4.12  Investor Charge-Offs............................. 31
     SECTION 4.13  Excess Spread.................................... 33
     SECTION 4.14  Reallocated Principal Collections................ 35
     SECTION 4.15  Shared Principal Collections; Amounts 
                     Transferred from the Excess Funding 
                     Account to the Principal Account............... 36

     SECTION 4.16  Finance Charge Account, Principal Account and 
                     Distribution Account........................... 37
     SECTION 4.17  Cash Collateral Account.......................... 38
     SECTION 4.18  Determination of LIBOR........................... 40
     SECTION 4.19  Transferor's or Servicer's Failure to Make a 
                   Deposit or Payment............................... 40

SECTION 8.  Article V of the Agreement.............................. 40
     SECTION 5.1   Distributions.................................... 40
     SECTION 5.2   Reports.......................................... 41

SECTION 9.  Series 1996-A Early Amortization Events................. 42

SECTION 10. Series 1996-A Termination............................... 44

SECTION 11. Periodic Finance Charges and Other Fees................. 44

SECTION 12. Limitations on Addition of Approved Portfolios.......... 44

SECTION 13. Counterparts............................................ 44

SECTION 14. Governing Law........................................... 45

SECTION 15. Additional Provisions................................... 45

SECTION 16. No Petition............................................. 47

SECTION 17. Amendments.............................................. 47


EXHIBITS

EXHIBIT A-1   Form of Class A Certificate
EXHIBIT A-2   Form of Class B Certificate
EXHIBIT B     Form of Monthly Payment Instructions
                and Notification to Trustee
EXHIBIT C     Form of Monthly Series 1996-A
                Holders' Statement



     SERIES 1996-A SUPPLEMENT, dated as of May 9, 1996 (this "Series 
Supplement"), between WORLD FINANCIAL NETWORK NATIONAL BANK, a national 
banking association, as Transferor ("Transferor") and Servicer 
("Servicer"), and THE BANK OF NEW YORK, as Trustee ("Trustee"), under the 
Pooling and Servicing Agreement dated as of January 17, 1996 between the 
same parties (the "Agreement").

     Section 6.3 of the Agreement provides, among other things, that 
Transferor and Trustee may at any time and from time to time enter into a 
supplement to the Agreement for the purpose of authorizing the delivery by 
Trustee to Transferor for the execution and redelivery to Trustee for 
authentication of one or more Series of Certificates.

     Pursuant to this Series Supplement, Transferor and the Trust shall 
create a new Series of Investor Certificates and shall specify the 
Principal Terms thereof.

     SECTION 1.  Designation. (a) There is hereby created a Series of 
Investor Certificates to be issued in two classes pursuant to the Agreement 
and this Series Supplement and to be known together as the "Series 1996-A 
Certificates."  The two classes shall be designated the 6.70% Class A 
Asset-Backed Certificates, Series 1996-A (the "Class A Certificates") and 
the 7.00% Class B Asset-Backed Certificates, Series 1996-A (the "Class B 
Certificates"). The Class A Certificates and the Class B Certificates shall 
be substantially in the form of Exhibits A-1 and A-2, respectively. In 
addition, there is hereby created a third Class which constitutes an 
uncertificated interest in the Trust, shall be deemed to be an "Investor 
Certificate" for all purposes under the Agreement and this Series 
Supplement, except as expressly provided in Section 1(c) of this Series 
Supplement, and shall be known as the Collateral Interest, Series 1996-A 
and have the rights assigned to the Collateral Interest in this Series 
Supplement.  The Collateral Interest Holder shall be deemed to be an 
"Investor Holder" for all purposes under the Agreement and this Series 
Supplement, except as expressly provided in Section 1(c) of this Series 
Supplement.

     (b)  Series 1996-A shall be included in Group One (as defined below). 
Series 1996-A shall not be subordinated to any other Series.

     (c)  The Collateral Interest Holder, as holder of an "Investor 
Certificate" under the Agreement, shall be entitled to the benefits of the 
Agreement and this Series Supplement upon payment by the Collateral 
Interest Holder of amounts owing on the Closing Date pursuant to the Loan 
Agreement. Notwithstanding the foregoing, except as expressly provided 
herein, the provisions of Article VI and Article XII of the Agreement 
relating to the registration, authentication, delivery, presentation, 
cancellation and surrender of Registered Certificates shall not be 
applicable to the Collateral Interest.

     SECTION 2.  Definitions. If any term or provision contained herein 
shall conflict with or be inconsistent with any provision contained in the 
Agreement, the terms and provisions of this Series Supplement shall govern. 
References to any Article or Section are references to Articles or Sections 
of the Agreement, except as otherwise expressly provided. All capitalized 
terms not otherwise defined herein are defined in the Agreement, and the 
interpretive provisions set out in Section 1.2 of the Agreement apply to 
this Series Supplement. Each capitalized term defined herein relates only 
to the Investor Certificates and no other Series of Certificates issued by 
the Trust.

     "Additional Minimum Transferor Amount" means (a) as of any date of 
determination falling in November, December and January of each calendar 
year, the product of (i) 2% and (ii) the sum of (A) the aggregate Principal 
Receivables and (B) amounts on deposit in the Excess Funding Account and 
(b) as of any date of determination falling in any other month, zero; 
provided that the amount specified in clause (a) shall be without 
duplication with the amount specified as the "Additional Minimum Transferor 
Amount" in the Supplement relating to the Series 1996-B Certificates issued 
by the Trust (or in any future Supplement that specifies such an amount and 
indicates that such amount is without duplication of the amount specified 
in clause (a)).  The Additional Minimum Transferor Amount is specified 
pursuant to Section 15(c) of this Series Supplement as an additional amount 
to be considered part of the Minimum Transferor Amount.

     "Aggregate Investor Default Amount" means, as to any Monthly Period, 
the sum of the Investor Default Amounts in respect of such Monthly Period.

     "Automatic Addition Limitation Event" is defined in Section 15(b) of 
this Series Supplement.

     "Available Cash Collateral Amount" means with respect to any Transfer 
Date, the lesser of (a) the amount on deposit in the Cash Collateral 
Account on such date (before giving effect to any deposit to, or withdrawal 
from the Cash Collateral Account to be made with respect to such date) and 
(b) the Required Enhancement Amount as of the prior Transfer Date.

     "Available Investor Principal Collections" means, as to any Monthly 
Period, an amount equal to (a) the Investor Principal Collections for such 
Monthly Period, minus (b) the amount of Reallocated Principal Collections 
with respect to such Monthly Period which pursuant to Section 4.14 are 
required to fund the Class A Required Amount and the Class B Required 
Amount (other than any portions thereof that are applied pursuant to (x) 
Section 4.11(a)(iii) and (y) Section 4.13(c) (to the extent such portions 
pursuant to Section 4.13(c) are available to pay the Class B Investor 
Default Amount or the Class B Uncovered Dilution Amount), which shall, 
without duplication, be included as Available Investor Principal 
Collections), plus (c) the amount of Shared Principal Collections with 
respect to Group One that are allocated to Series 1996-A in accordance with 
Section 4.15(b).

     "Base Rate" means, as to any Monthly Period, the annualized percentage 
equivalent of a fraction, the numerator of which is equal to the sum of the 
Class A Monthly Interest, the Class B Monthly Interest and the Collateral 
Monthly Interest, each for the related Distribution Period, and the 
Servicing Fee with respect to such Monthly Period and the denominator of 
which is the Invested Amount as of the close of business on the last day of 
such Monthly Period.

     "Cash Collateral Account" is defined in Section 4.17(a).

     "Class A Additional Interest" is defined in Section 4.8(a).

     "Class A Available Funds" means, as to any Monthly Period, an amount 
equal to the Class A Floating Allocation Percentage of the sum of (a) the 
Collections of Finance Charge Receivables allocated to the Investor 
Certificates and deposited in the Finance Charge Account for such Monthly 
Period (or required to be deposited in the Finance Charge Account on the 
related Transfer Date with respect to the preceding Monthly Period pursuant 
to Section 4.7(d), before giving effect to any netting or to the proviso to 
such Section) and (b) the interest and earnings on the Cash Collateral 
Account to be treated as Collections of Finance Charge Receivables pursuant 
to Section 4.17(b) on the related Transfer Date.

     "Class A Certificate Rate" means a per annum rate equal to 6.70%.

     "Class A Certificates" is defined in Section 1(a) of this Series 
Supplement.

     "Class A Deficiency Amount" is defined in Section 4.8(a).

     "Class A Final Scheduled Payment Date" means the July 2001 
Distribution Date.

     "Class A Fixed Allocation Percentage" means, for any Monthly Period 
following the Revolving Period, the percentage equivalent (which percentage 
shall never exceed 100% or be less than zero) of a fraction, the numerator 
of which is the Class A Invested Amount as of the close of business on the 
last day of the Revolving Period and the denominator of which is equal to 
the numerator used in determining the related Fixed Allocation Percentage; 
provided that if Series 1996-A is paired with a Paired Series and an Early 
Amortization Event occurs with respect to such Paired Series during the 
Controlled Amortization Period, Transferor may, by written notice delivered 
to Trustee and Servicer, designate a different numerator (provided that 
such numerator is not less than the Class A Invested Amount (less the 
balance on deposit in the Principal Account that is not subject to being 
treated as Reallocated Principal Collections or Shared Principal 
Collections) as of the last day of the revolving period for such Paired 
Series).

     "Class A Floating Allocation Percentage" means, for any Monthly 
Period, the percentage equivalent (which percentage shall never exceed 
100%) of a fraction, the numerator of which is the Class A Invested Amount 
as of the close of business on the last day of the preceding Monthly Period 
and the denominator of which is equal to the Invested Amount as of the 
close of business on such last day; provided that, with respect to the 
first Monthly Period, the Class A Floating Allocation Percentage means the 
percentage equivalent of a fraction, the numerator of which is the Class A 
Initial Invested Amount and the denominator of which is the Initial 
Invested Amount.

     "Class A Holder" means the Person in whose name a Class A Certificate 
is registered in the Certificate Register.

     "Class A Initial Invested Amount" means the aggregate initial 
principal amount of the Class A Certificates, which is $445,500,000.

     "Class A Invested Amount" means, on any date of determination, an 
amount equal to (a) the Class A Initial Invested Amount, minus (b) the 
aggregate amount of principal payments made to Class A Holders prior to 
such date and minus (c) the excess, if any, of the aggregate amount of 
Class A Investor Charge-Offs pursuant to Section 4.12(a) over Class A 
Investor Charge-Offs reimbursed pursuant to Section 4.13(b) prior to such 
date of determination, minus (d) the amount of any reduction in the Class A 
Invested Amount as a result of the purchase by Transferor and subsequent 
cancellation of the Class A Certificates pursuant to Section 4(d) of this 
Series Supplement; provided that the Class A Invested Amount may not be 
reduced below zero.

     "Class A Investor Allocation Percentage" means, for any Monthly 
Period, (a) with respect to Default Amounts, Uncovered Dilution Amounts and 
Finance Charge Receivables at any time and Principal Receivables during the 
Revolving Period, the Class A Floating Allocation Percentage, and (b) with 
respect to Principal Receivables during the Controlled Amortization Period 
or Early Amortization Period, the Class A Fixed Allocation Percentage.

     "Class A Investor Charge-Off" is defined in Section 4.12(a).

     "Class A Investor Default Amount" means, as to each Transfer Date, an 
amount equal to the product of (a) the Aggregate Investor Default Amount 
for the related Monthly Period and (b) the Class A Floating Allocation 
Percentage applicable for the related Monthly Period.

     "Class A Monthly Interest" is defined in Section 4.8(a).

     "Class A Monthly Principal" is defined in Section 4.9(a).

     "Class A Reduction Amount" is defined in Section 4.12(a).

     "Class A Required Amount" is defined in Section 4.10(a).

     "Class A Servicing Fee" is defined in Section 3(a) of this Series 
Supplement.

     "Class A Uncovered Dilution Amount" means, as to each Transfer Date, 
an amount equal to the product of (a) the Uncovered Dilution Amount for the 
related Monthly Period and (b) the Class A Investor Allocation Percentage 
applicable for the related Monthly Period.

     "Class B Additional Interest" is defined in Section 4.8(b).

     "Class B Available Funds" means, as to any Monthly Period, an amount 
equal to the Class B Floating Allocation Percentage of the sum of (a) the 
Collections of Finance Charge Receivables allocated to the Investor 
Certificates and deposited in the Finance Charge Account for such Monthly 
Period (or required to be deposited in the Finance Charge Account on the 
related Transfer Date with respect to the preceding Monthly Period pursuant 
to Section 4.7(d), before giving effect to any netting or to the proviso to 
such Section) and (b) interest and earnings on the Cash Collateral Account 
to be treated as Collections of Finance Charge Receivables pursuant to 
Section 4.17(b) on the related Transfer Date.

     "Class B Certificate Rate" means a per annum rate equal to 7.00%.

     "Class B Certificates" is defined in Section 1(a) of this Series 
Supplement.

     "Class B Deficiency Amount" is defined in Section 4.8(b).

     "Class B Fixed Allocation Percentage" means, for any Monthly Period 
following the Revolving Period, the percentage equivalent (which percentage 
shall never exceed 100% or be less than zero) of a fraction, the numerator 
of which is the Class B Invested Amount as of the close of business on the 
last day of the Revolving Period and the denominator of which is equal to 
the numerator used in determining the related Fixed Allocation Percentage; 
provided that if Series 1996-A is paired with a Paired Series and an Early 
Amortization Event occurs with respect to such Paired Series during the 
Controlled Amortization Period, Transferor may, by written notice delivered 
to Trustee and Servicer, designate a different numerator (provided that 
such numerator is not less than the Class B Invested Amount (less, if the 
Class A Fixed Allocation Percentage is zero, the balance on deposit in the 
Principal Account that is not subject to being treated as Reallocated 
Principal Collections or Shared Principal Collections, to the extent not 
subtracted in reducing the Class A Fixed Allocation Percentage to zero) as 
of the last day of the revolving period for such Paired Series).

     "Class B Floating Allocation Percentage" means, for any Monthly 
Period, the percentage equivalent (which percentage shall never exceed 
100%) of a fraction, the numerator of which is the Class B Invested Amount 
as of the close of business on the last day of the preceding Monthly Period 
and the denominator of which is equal to the Invested Amount as of the 
close of business on such last day; provided that, with respect to the 
first Monthly Period, the Class B Floating Allocation Percentage means the 
percentage equivalent of a fraction, the numerator of which is the Class B 
Initial Invested Amount and the denominator of which is the Initial 
Invested Amount.

     "Class B Holder" means the Person in whose name a Class B Certificate 
is registered in the Certificate Register.

     "Class B Initial Invested Amount" means the aggregate initial 
principal amount of the Class B Certificates, which is $46,750,000.

     "Class B Invested Amount" means, on any date of determination, an 
amount equal to (a) the Class B Initial Invested Amount, minus (b) the 
aggregate amount of principal payments made to Class B Holders prior to 
such date, minus (c) the aggregate amount of Class B Investor Charge-Offs 
for all prior Transfer Dates pursuant to Section 4.12(b), minus (d) the 
amount of the Reallocated Class B Principal Collections allocated pursuant 
to Section 4.14(a) on all prior Transfer Dates for which the Collateral 
Interest has not been reduced, minus (e) an amount equal to the amount by 
which the Class B Invested Amount has been reduced on all prior Transfer 
Dates pursuant to Section 4.12(a) and plus (f) the aggregate amount of 
Excess Spread allocated and available on all prior Transfer Dates pursuant 
to Section 4.13(d), for the purpose of reimbursing amounts deducted 
pursuant to the foregoing clauses (c), (d) and (e), minus (g) the amount of 
any reduction in the Class B Invested Amount as a result of the purchase by 
Transferor and subsequent cancellation of Class B Certificates pursuant to 
Section 4(d) of this Series Supplement; provided that the Class B Invested 
Amount may not be reduced below zero.

     "Class B Investor Allocation Percentage" means, for any Monthly 
Period, (a) with respect to Default Amounts, Uncovered Dilution Amounts and 
Finance Charge Receivables at any time and Principal Receivables during the 
Revolving Period, the Class B Floating Allocation Percentage, and (b) with 
respect to Principal Receivables during the Controlled Amortization Period 
or Early Amortization Period, the Class B Fixed Allocation Percentage.

     "Class B Investor Charge-Off" is defined in Section 4.12(b).

     "Class B Investor Default Amount" means, as to each Transfer Date, an 
amount equal to the product of (a) the Aggregate Investor Default Amount 
for the related Monthly Period and (b) the Class B Floating Allocation 
Percentage applicable for the related Monthly Period.

     "Class B Monthly Interest" is defined in Section 4.8(b).

     "Class B Monthly Principal" is defined in Section 4.9(b).

     "Class B Reduction Amount" is defined in Section 4.12(b).

     "Class B Required Amount" is defined in Section 4.10(b).

     "Class B Scheduled Payment Date" means the August 2001 Distribution 
Date.

     "Class B Servicing Fee" is defined in Section 3(a) of this Series 
Supplement.

     "Class B Uncovered Dilution Amount" means, as to each Transfer Date, 
an amount equal to the product of (a) the Uncovered Dilution Amount for the 
related Monthly Period and (b) the Class B Investor Allocation Percentage 
applicable for the related Monthly Period.

     "Closing Date" means May 9, 1996.

     "Collateral Available Funds" means, as to any Monthly Period, an 
amount equal to the Collateral Floating Allocation Percentage of the sum of 
(a) the Collections of Finance Charge Receivables allocated to the Investor 
Certificates and deposited in the Finance Charge Account for such Monthly 
Period (or required to be deposited in the Finance Charge Account on the 
related Transfer Date with respect to the preceding Monthly Period pursuant 
to Section 4.7(d), before giving effect to any netting or to the proviso to 
such Section) and (b) interest and earnings on the Cash Collateral Account 
to be treated as Collections of Finance Charge Receivables pursuant to 
Section 4.17(b) on the related Transfer Date.

     "Collateral Charge-Off" is defined in Section 4.12(c).

     "Collateral Default Amount" means, as to any Transfer Date, an amount 
equal to the product of (a) the Aggregate Investor Default Amount for the 
related Monthly Period and (b) the Collateral Floating Allocation 
Percentage applicable for the related Monthly Period.

     "Collateral Fixed Allocation Percentage" means, for any Monthly Period 
following the Revolving Period, the percentage equivalent (which percentage 
shall never exceed 100% or be less than zero) of a fraction, the numerator 
of which is the Collateral Interest as of the close of business on the last 
day of the Revolving Period and the denominator of which is equal to the 
numerator used in determining the related Fixed Allocation Percentage; 
provided that if Series 1996-A is paired with a Paired Series and an Early 
Amortization Event occurs with respect to such Paired Series during the 
Controlled Amortization Period, Transferor may, by written notice delivered 
to Trustee and Servicer, designate a different numerator (provided that 
such numerator is not less than the Collateral Interest (less, if the Class 
A Fixed Allocation Percentage and the Class B Fixed Allocation Percentage 
are zero, the balance on deposit in the Principal Account that is not 
subject to being treated as Reallocated Principal Collections or Shared 
Principal Collections, to the extent not subtracted in reducing the Class A 
Fixed Allocation Percentage and/or the Class B Fixed Allocation Percentage 
to zero) as of the last day of the revolving period for such Paired 
Series).

     "Collateral Floating Allocation Percentage" means, for any Monthly 
Period, the percentage equivalent (which percentage shall never exceed 
100%) of a fraction, the numerator of which is the Collateral Interest as 
of the close of business on the last day of the preceding Monthly Period 
and the denominator of which is equal to the Invested Amount as of the 
close of business on such last day; provided that, with respect to the 
first Monthly Period, the Collateral Floating Allocation Percentage means 
the percentage equivalent of a fraction, the numerator of which is the 
Collateral Initial Interest and the denominator of which is the Initial 
Invested Amount.

     "Collateral Initial Interest" means $57,750,000.

     "Collateral Interest" means, on any date of determination, a 
fractional undivided interest in the Trust which shall consist of the right 
to receive, to the extent necessary to make the required payments to the 
Collateral Interest Holder under this Series Supplement, the portion of 
Collections allocable thereto under the Agreement and this Series 
Supplement, funds on deposit in the Collection Account allocable thereto 
pursuant to the Agreement and this Series Supplement and other amounts to 
be paid in respect thereof as provided in the Agreement and this Series 
Supplement.  On any date, for purposes of all calculations in the Agreement 
and this Series Supplement, the amount of the Collateral Interest shall be 
an amount equal to (a) the Collateral Initial Interest, minus (b) the 
aggregate amount of principal payments made to the Collateral Interest 
Holder prior to such date, minus (c) the aggregate amount of Collateral 
Charge-Offs for all prior Transfer Dates pursuant to Section 4.12(c), minus 
(d) the amount of Reallocated Principal Collections allocated pursuant to 
Sections 4.14(a) and (b) on all prior Transfer Dates, minus (e) an amount 
equal to the amount by which the Collateral Interest has been reduced on 
all prior Transfer Dates pursuant to Sections 4.12(a) and (b), and plus (f) 
the aggregate amount of Excess Spread allocated and available on all prior 
Transfer Dates pursuant to Section 4.13(h), for the purpose of reimbursing 
amounts deducted pursuant to the foregoing clauses (c), (d) and (e); 
provided that the Collateral Interest may not be reduced below zero.

     "Collateral Interest Holder" means the entity so designated in the 
Loan Agreement.

     "Collateral Interest Servicing Fee" is defined in Section 3(a) of this 
Series Supplement.

     "Collateral Investor Allocation Percentage" means, for any Monthly 
Period, (a) with respect to Default Amounts, Uncovered Dilution Amounts and 
Finance Charge Receivables at any time and Principal Receivables during the 
Revolving Period, the Collateral Floating Allocation Percentage, and (b) 
with respect to Principal Receivables during the Controlled Amortization 
Period or Early Amortization Period, the Collateral Fixed Allocation 
Percentage.

     "Collateral Monthly Interest" is defined in Section 4.8(c).

     "Collateral Monthly Principal" is defined in Section 4.9(c).

     "Collateral Rate" means, for any Distribution Period, the rate 
specified in the Loan Agreement; provided that the Collateral Rate shall 
not exceed a per annum rate of 1.1% in excess of LIBOR for such 
Distribution Period for purposes of this Supplement and the Agreement.

     "Collateral Reduction Amount" is defined in Section 4.12(c).

     "Collateral Uncovered Dilution Amount" means, as to each Transfer 
Date, an amount equal to the product of (a) the Uncovered Dilution Amount 
for the related Monthly Period and (b) the Collateral Investor Allocation 
Percentage applicable for the related Monthly Period.

     "Controlled Amortization Amount" means $89,100,000.

     "Controlled Amortization Period" means, unless an Early Amortization 
Event shall have occurred prior thereto, the period commencing at the 
beginning of business on February 1, 2001 and ending on the first to occur 
of (a) the Early Amortization Commencement Date and (b) the Series 1996-A 
Termination Date.

     "Controlled Amortization Shortfall" initially means zero and, with 
respect to any Monthly Period during the Controlled Amortization Period, 
means the excess, if any of the Controlled Payment Amount for the previous 
Monthly Period over the amounts distributed pursuant to Section 4.11(e)(i) 
with respect to the Class A Certificates for the previous Monthly Period.

     "Controlled Payment Amount" means, with respect to any Transfer Date, 
the sum of (a) the Controlled Amortization Amount for such Transfer Date 
and (b) any existing Controlled Amortization Shortfall.

     "Cumulative Principal Shortfall" means the sum of the Principal 
Shortfalls (as such term is defined in each of the related Supplements) for 
each Series in Group One.

     "Default Amount" means, as to any Defaulted Account, the amount of 
Principal Receivables (other than Ineligible Receivables, unless there is 
an Insolvency Event with respect to Transferor) in such Defaulted Account 
on the day it became a Defaulted Account.

     "Defaulted Account" means an Account in which there are Defaulted 
Receivables.        

     "Deficiency Amount" means, at any time of determination, the sum of 
the Class A Deficiency Amount and the Class B Deficiency Amount.

     "Dilution" means any downward adjustment made by Servicer in the 
amount of any Receivable (a) because of a rebate, refund, unauthorized 
charge, fraudulent or counterfeit charge or billing error to an 
accountholder, (b) because such Receivable was created in respect of 
merchandise which was refused or returned by an accountholder or (c) for 
any other reason other than receiving Collections therefor or charging off 
such amount as uncollectible.

     "Distribution Account" is defined in Section 4.16(a).

     "Distribution Date" means June 17, 1996 and the fifteenth day of each 
calendar month thereafter, or if such fifteenth day is not a Business Day, 
the next succeeding Business Day.

     "Distribution Period" means, with respect to any Distribution Date, 
the period from and including the previous Distribution Date through the 
day preceding such Distribution Date, except the initial Distribution 
Period will be the period from and including the Closing Date through the 
day preceding the initial Distribution Date.

     "Early Amortization Commencement Date" means the date on which an 
Early Amortization Event is deemed to occur pursuant to Section 9.1 of the 
Agreement or a Series 1996-A Early Amortization Event is deemed to occur 
pursuant to Section 9 of this Series Supplement.

     "Early Amortization Period" means the period commencing on the Early 
Amortization Commencement Date and ending on the Series 1996-A Termination 
Date.

     "Enhancement" means, with respect to the Class A Certificates, the 
subordination of the Class B Certificates and the Collateral Interest and 
the Cash Collateral Account, and with respect to the Class B Certificates, 
the subordination of the Collateral Interest and the Cash Collateral 
Account. 

     "Enhancement Agreement" means the Loan Agreement. 

     "Enhancement Provider" means the Collateral Interest Holder. 

     "Enhancement Surplus" means, with respect to any Transfer Date, the 
excess, if any, of (a) the amount on deposit in the Cash Collateral 
Account, plus the Collateral Interest (in each case after giving effect to 
any withdrawals, increases or reductions made with respect to such date 
other than as the result of the existence of an Enhancement Surplus) over 
(b) the Required Enhancement Amount.

     "Excess Spread" means, with respect to any Transfer Date and subject 
to Section 4.7(d), the sum of (a) the sum of the amounts, if any, with 
respect to such Transfer Date specified pursuant to Sections 4.11(a)(iv), 
4.11(b)(iii) and 4.11(c)(ii), plus (b) the Excess Finance Charge 
Collections, if any, allocated to Series 1996-A pursuant to Section 4.5 for 
the related Distribution Date.

     "Finance Charge Account" is defined in Section 4.16(a).

     "Finance Charge Shortfall" means, with respect to any Transfer Date, 
an amount equal to the excess, if any, of (a) the sum of the amounts 
specified in clauses (a) through (j) of Section 4.13 for that Transfer Date 
over (b) the sum of the amounts, if any, with respect to such Transfer Date 
specified pursuant to Sections 4.11(a)(iv), 4.11(b)(iii) and 4.11(c)(ii).

     "Fitch" means Fitch Investors Service, L.P. or its successors.

     "Fixed Allocation Percentage" means, with respect to any Monthly 
Period, the percentage equivalent of a fraction, the numerator of which is 
the Invested Amount as of the close of business on the last day of the 
Revolving Period and the denominator of which is the greater of (a) the 
aggregate amount of Principal Receivables in the Trust determined as of the 
close of business on the last day of the prior Monthly Period and (b) the 
sum of the numerators used to calculate the Investor Percentages (as such 
term is defined in the Agreement) for allocations with respect to Principal 
Receivables for all outstanding Series on such date of determination; 
provided that if Series 1996-A is paired with a Paired Series and an Early 
Amortization Event occurs with respect to such Paired Series during the 
Controlled Amortization Period, Transferor may, by written notice delivered 
to Trustee and Servicer, designate a different numerator (provided that 
such numerator is not less than the Invested Amount (less the balance on 
deposit in the Principal Account that is not subject to being treated as 
Reallocated Principal Collections or Shared Principal Collections) as of 
the last day of the revolving period for such Paired Series); provided 
further that if one or more Reset Dates occur in a Monthly Period, the 
Fixed Allocation Percentage for the portion of the Monthly Period falling 
on and after each such Reset Date (the "subject Reset Date") and prior to 
any subsequent Reset Date will be determined using a denominator equal to 
the greater of the amounts specified in clauses (a) and (b) above 
determined as of the close of business on the subject Reset Date.

     "Floating Allocation Percentage" means, with respect to any Monthly 
Period, the percentage equivalent of a fraction, the numerator of which is 
the Invested Amount as of the close of business on the last day of the 
preceding Monthly Period (or with respect to the first Monthly Period, the 
Initial Invested Amount) and the denominator of which is the greater of (a) 
the aggregate amount of Principal Receivables as of the close of business 
on the last day of the preceding Monthly Period (or with respect to the 
first Monthly Period, the aggregate amount of Principal Receivables in the 
Trust as of the close of business on the day immediately preceding the 
Closing Date), and (b) the sum of the numerators used to calculate the 
Investor Percentages (as such term is defined in the Agreement) for 
allocations with respect to Finance Charge Receivables, Default Amounts, 
Uncovered Dilution Amounts or Principal Receivables, as applicable, for all 
outstanding Series on such date of determination; provided that if one or 
more Reset Dates occur in a Monthly Period, the Floating Allocation 
Percentage for the portion of the Monthly Period falling on and after each 
such Reset Date (the "subject Reset Date") and prior to any subsequent 
Reset Date will be determined using a denominator equal to the greater of 
the amounts specified in clauses (a) and (b) above determined as of the 
close of business on the subject Reset Date.

     "Group One" means Series 1996-A and each other Series specified in the 
related Supplement to be included in Group One.

     "Initial Invested Amount" means $550,000,000.

     "Invested Amount" means, on any date of determination, an amount equal 
to the sum of (a) the Class A Invested Amount, (b) the Class B Invested 
Amount and (c) the Collateral Interest, each as of such date.

     "Investor Certificates" means the Class A Certificates, the Class B 
Certificates and the Collateral Interest.

     "Investor Default Amount" means, with respect to any Receivable in a 
Defaulted Account, an amount equal to the product of (a) the Default Amount 
and (b) the Floating Allocation Percentage on the day such Account became a 
Defaulted Account.

     "Investor Holder" means, for all purposes of the Agreement and this 
Series Supplement, (a) with respect to the Class A Certificates, the holder 
of record of a Class A Certificate, (b) with respect to the Class B 
Certificates, the holder of record of a Class B Certificate and (c) with 
respect to the Collateral Interest, the Collateral Interest Holder.

     "Investor Percentage" means, for any Monthly Period, (a) with respect 
to Finance Charge Receivables and Default Amounts at any time and Principal 
Receivables during the Revolving Period, the Floating Allocation Percentage 
and (b) with respect to Principal Receivables during the Controlled 
Amortization Period or the Early Amortization Period, the Fixed Allocation 
Percentage.

     "Investor Principal Collections" means, with respect to any Monthly 
Period, the sum of (a) the aggregate amount deposited (or required to be 
deposited on the related Transfer Date pursuant to Section 4.7(d), before 
giving effect to any netting or to the proviso to such Section) into the 
Principal Account for such Monthly Period pursuant to Sections 4.7(a)(ii) 
and (iii), 4.7(b)(ii), (iii) and (iv), or 4.7(c)(ii), (iii) and (iv), in 
each case, as applicable to such Monthly Period, (b) the aggregate amount 
to be treated as Investor Principal Collections pursuant to Sections 
4.11(a)(iii), and 4.13(a), (b), (c), (d), (g) and (h) for such Monthly 
Period (other than such amount paid from Reallocated Principal 
Collections), and (c) the aggregate amount transferred or required to be 
transferred on the related Transfer Date (before giving effect to any 
permitted netting pursuant to Section 4.7(d)) from the Excess Funding 
Account into the Principal Account pursuant to Section 4.15(d).

     "LIBOR" means, for each Distribution Period, the London interbank 
offered rate for one-month United States dollar deposits, as determined by 
Trustee in accordance with the Loan Agreement.

     "Loan Agreement" means the agreement among Transferor, Servicer, 
Trustee, and the Collateral Interest Holder, dated as of May 9, 1996, as 
amended, supplemented or modified from time to time.

     "Paired Series" means a Series that has been paired with Series 1996-A 
(which Series may be prefunded or partially prefunded or may be a Variable 
Interest) such that a reduction of the Invested Amount results in (or 
permits) an increase of the invested amount of the paired Series.

     "Portfolio Yield" means, with respect to any Monthly Period, the 
annualized percentage equivalent of a fraction, the numerator of which is 
an amount equal to the sum of (a) the amount of Collections of Finance 
Charge Receivables deposited (or required to be deposited on the related 
Transfer Date (before giving effect to any permitted netting), into the 
Finance Charge Account and allocable to the Investor Certificates for such 
Monthly Period and (b) interest and earnings on the Cash Collateral Account 
to be treated as Collections of Finance Charge Receivables allocable to the 
Investor Certificates on the Transfer Date related to such Monthly Period, 
as described in Section 4.17(b), after subtracting the Aggregate Investor 
Default Amount for such Monthly Period, and the denominator of which is the 
Invested Amount as of the close of business on the last day of such Monthly 
Period.

     "Principal Account" is defined in Section 4.16(a).

     "Principal Shortfall" means, with respect to any Transfer Date, the 
excess, if any, of (a) (i) with respect to any Transfer Date relating to 
the Controlled Amortization Period, the sum of (A) the Controlled Payment 
Amount for such Transfer Date, (B) on any Transfer Date after the 
Distribution Date on which the Class A Invested Amount is reduced to zero, 
the Class B Invested Amount and (C) the lesser of the Enhancement Surplus 
(if any) and the Collateral Interest for such Transfer Date, (ii) with 
respect to any Transfer Date during the Early Amortization Period, the 
Invested Amount and (iii) with respect to any Transfer Date relating to the 
Revolving Period, the amount specified in clause (a)(i)(C) above over (b) 
the Investor Principal Collections minus the Reallocated Principal 
Collections (other than any portions thereof that are applied pursuant to 
(x) Section 4.11(a)(iii) and (y) Section 4.13(c) (to the extent such 
portions pursuant to Section 4.13(c) are available to pay the Class B 
Investor Default Amount or the Class B Uncovered Dilution Amount)) for such 
Transfer Date.

     "Rating Agency" means Moody's, S&P and Fitch.

     "Rating Agency Condition" means the notification in writing by each 
Rating Agency to Transferor, Servicer and Trustee that an action will not 
result in any Rating Agency reducing or withdrawing its then existing 
rating of the Class A Certificates, the Class B Certificates or, to the 
extent specified in the Loan Agreement (and with respect to Fitch only), 
the Collateral Interest. 

     "Reallocated Class B Principal Collections" is defined in Section 
4.14.

     "Reallocated Collateral Principal Collections" is defined in Section 
4.14.

     "Reallocated Principal Collections" is defined in Section 4.14.

     "Record Date" means, with respect to any Distribution Date, the last 
Business Day of the calendar month preceding such Distribution Date.

     "Required Cash Collateral Amount" means, with respect to any date of 
determination, the Required Enhancement Amount less the Collateral 
Interest.

     "Required Draw Amount" is defined in Section 4.17(c). 

     "Required Enhancement Amount" means, with respect to each Transfer 
Date, the greater of (a) an amount equal to 13% of the Invested Amount on 
such Transfer Date, after taking into account any payments (including 
payments on the Collateral Interest) to be made on the related Distribution 
Date and (b) $16,500,000; provided that (x) if, on or prior to such 
Transfer Date, there has been any Required Draw Amount pursuant to Section 
4.17(c) or any reductions in the Collateral Interest pursuant to clauses 
(c), (d) or (e) of the definition of such term, or an Early Amortization 
Event has occurred with respect to Series 1996-A, then the Required 
Enhancement Amount for such Transfer Date shall, subject to clauses (y) and 
(z), equal the Required Enhancement Amount on the Transfer Date immediately 
preceding such reduction, Required Draw Amount or Early Amortization Event, 
(y) in no event shall the Required Enhancement Amount exceed the sum of the 
outstanding principal amounts of (i) the Class A Certificates and (ii) the 
Class B Certificates, each as of the last day of the Monthly Period 
preceding such Transfer Date after taking into account the payments to be 
made on the related Distribution Date and (z) the Required Enhancement 
Amount may be reduced or increased at Transferor's option at any time if 
Transferor, Servicer, the Collateral Interest Holder and Trustee have been 
provided evidence that the Rating Agency Condition has been satisfied.

     "Required Retained Transferor Percentage" means, for purposes of 
Series 1996-A, 7%.

     "Reset Date" means each of (a) an Addition Date on which Receivables 
from Supplemental Accounts are added to the Trust, (b) a Removal Date on 
which, if any Series has been paid in full, Principal Receivables in an 
aggregate amount approximately equal to the initial investor interest of 
such Series are removed from the Trust, (c) a date on which there is an 
increase in the Invested Amount of any Variable Interest issued by the 
Trust and (d) any date on which a new Series is issued.

     "Revolving Period" means the period from and including the Closing 
Date to, but not including, the earlier of (a) the beginning of business on 
February 1, 2001 and (b) the Early Amortization Commencement Date.
     
     "Series Account" means, as to Series 1996-A, the Distribution Account, 
the Finance Charge Account, the Principal Account and the Cash Collateral 
Account.

     "Series Allocation Percentage" means, with respect to any Monthly 
Period, the percentage equivalent of a fraction, the numerator of which is 
the numerator used in determining the Floating Allocation Percentage for 
that Monthly Period and the denominator of which is the sum of the 
numerators used to calculate the Investor Percentages (as such term is 
defined in the Agreement) for allocations with respect to Finance Charge 
Receivables for all outstanding Series on such date of determination; 
provided that if one or more Reset Dates occur in a Monthly Period, the 
Series Allocation Percentage for the portion of the Monthly Period falling 
on and after each such Reset Date (the "subject Reset Date") and prior to 
any subsequent Reset Date will be determined using a denominator which is 
equal to the sum of the numerators used to calculate the Investor 
Percentages for allocations with respect to Finance Charge Receivables for 
all outstanding Series as of the close of business on the subject Reset 
Date.

     "Series 1996-A" means the Series of the World Financial Network Credit 
Card Master Trust represented by the Investor Certificates.

     "Series 1996-A Certificates" means the Class A Certificates and the 
Class B Certificates.

     "Series 1996-A Holder" means the holder of record of a Series 1996-A 
Certificate.

     "Series 1996-A Termination Date" means the earliest to occur of (a) 
the Distribution Date on which the Invested Amount is paid in full, (b) the 
termination of the Trust pursuant to the Agreement and (c) the February 
2004 Distribution Date.

     "Series Servicing Fee Percentage" means 2.0%.

     "Servicing Fee" is defined in Section 3(a) of this Series Supplement.

     "Shared Principal Collections" means, as the context requires, either 
(a) the amount allocated to the Investor Certificates which are treated as 
Shared Principal Collections pursuant to Sections 4.7(a), 4.7(b)(iv)(B), 
4.7(c)(iv)(B), 4.11(d)(ii) and 4.11(e)(iv) and which may be applied to the 
principal shortfall with respect to other outstanding Series in Group One 
or (b) the amounts allocated to the investor certificates of other Series 
in Group One which the applicable Supplements for such Series specify are 
to be treated as "Shared Principal Collections" and which may be applied to 
cover the Principal Shortfall with respect to the Investor Certificates.

     "Specified Transferor Amount" means, at any time, the Minimum 
Transferor Amount (including the Additional Minimum Transferor Amount, if 
any) at that time.

     "Target Amount" is defined in Section 4.7(d).

     "Uncovered Dilution Amount" means an amount equal to the product of 
(x) the Series Allocation Percentage for the related Monthly Period 
(determined on a weighted average basis, if a Reset Date occurs during that 
Monthly Period), times (y) the aggregate Dilutions occurring during that 
Monthly Period as to which any deposit is required to made to the Excess 
Funding Account pursuant to Section 3.9(a) but has not been made; provided 
that, if the Transferor Amount is greater than zero at the time the deposit 
referred to in clause (y) is required to be made, the Uncovered Dilution 
Amount for such amount to be deposited shall be deemed to be zero.

     SECTION 3.  Servicing Fee. The share of the Servicing Fee allocable to 
Series 1996-A with respect to any Transfer Date (the "Servicing Fee") shall 
be equal to one-twelfth of the product of (i) the Series Servicing Fee 
Percentage and (ii) the Invested Amount as of the last day of the Monthly 
Period preceding such Transfer Date; provided that with respect to the 
first Transfer Date, the Servicing Fee shall equal $672,222.22. The share 
of the Servicing Fee allocable to the Class A Invested Amount (the "Class A 
Servicing Fee"), the Class B Invested Amount (the "Class B Servicing Fee") 
and the Collateral Interest (the "Collateral Interest Servicing Fee") with 
respect to any Transfer Date shall equal the Class A Floating Allocation 
Percentage, Class B Floating Allocation Percentage and Collateral Floating 
Allocation Percentage, respectively, of such Servicing Fee. Except as 
specifically provided above, the Servicing Fee shall be paid by the cash 
flows from the Trust allocated to Transferor or the certificateholders of 
other Series (as provided in the related Supplements) and in no event shall 
the Trust, Trustee or the Investor Holders be liable therefor. The Class A 
Servicing Fee shall be payable to Servicer solely to the extent amounts are 
available for distribution in respect thereof pursuant to Sections 
4.11(a)(ii) and 4.13(a). The Class B Servicing Fee shall be payable solely 
to the extent amounts are available for distribution in respect thereof 
pursuant to Sections 4.11(b)(ii) and 4.13(c). The Collateral Interest 
Servicing Fee shall be payable solely to the extent amounts are available 
for distribution in respect thereof pursuant to Section 4.13(f) or if 
applicable Section 4.11(c)(i).

     SECTION 4.  Optional Repurchase; Reassignment and Termination 
Provisions. (a)  The Investor Certificates shall be subject to retransfer 
to Transferor at its option on any Distribution Date, on or after the 
Distribution Date on which the Invested Amount is reduced to an amount less 
than or equal to 5% of the Initial Invested Amount by deposit into the 
Collection Account for application in accordance with Section 12.2 of an 
amount equal to the sum of (i) the Invested Amount, plus (ii) accrued and 
unpaid interest on the Investor Certificates through the day preceding the 
Distribution Date on which the repurchase occurs. Upon the tender of the 
outstanding Series 1996-A Certificates by the Holders (and without tender 
in the case of the Collateral Interest), Trustee shall distribute such 
amount, together with all funds on deposit in the Principal Account to the 
Investor Holders on the next Distribution Date in repayment of the 
principal amount and accrued and unpaid interest owing to the Investor 
Holders. Following any redemption, the Investor Holders shall have no 
further rights with respect to the Receivables. If Transferor fails for any 
reason to deposit in the Collection Account the aggregate purchase price 
for the Investor Certificates, payments shall continue to be made to the 
Investor Holders in accordance with the terms of the Agreement and this 
Series Supplement.

     (b) The amount required to be deposited by Transferor with respect to 
the Investor Certificates in connection with any reassignment of 
Receivables pursuant to Section 2.6 shall equal the sum of (i) the Invested 
Amount (less any amounts then on deposit in the Principal Account), plus 
(ii) accrued and unpaid interest on the Investor Certificates through the 
day preceding the Distribution Date on which the repurchase occurs. The 
amount so deposited together with the amount then on deposit in the 
Principal Account shall be distributed to the Holders of the Investor 
Certificates in final payment of the Invested Amount and all such other 
amounts on the Distribution Date on which it is deposited.

     (c) Proceeds available from the sale of Receivables in accordance with 
Section 12.2(c) on the Series 1996-A Termination Date shall be treated, to 
the extent of the Invested Amount, as Collections of Principal Receivables 
that have been allocated to the Investor Certificates and any excess shall 
be treated as Collections of Finance Charge Receivables that have been 
allocated to the Investor Certificates, in each case with respect to the 
prior Monthly Period.

     (d) Transferor may from time to time, purchase Class A and Class B 
Certificates on the secondary market and request Trustee to cancel such 
Class A and Class B Certificates held by Transferor and reduce the Class A 
or Class B Invested Amount, as applicable, by a corresponding amount; 
provided that Transferor may make such purchases and requests for 
cancellation of Class B Certificates resulting in a reduction of Class B 
Invested Amount only to the extent that it has made (or will make 
contemporaneously with any such purchase and request for cancellation of 
Class B Certificates) purchases and requests for cancellations of Class A 
Certificates that result in at least a pro rata reduction of the Class A 
Invested Amount.

     SECTION 5.  Delivery and Payment for the Investor Certificates. 
Transferor shall execute and deliver the Series 1996-A Certificates to 
Trustee (in definitive, fully registered form) for authentication in 
accordance with Section 6.1. Trustee shall deliver such Certificates when 
authenticated in accordance with Section 6.2.  The Collateral Interest 
shall be issued as provided in this Series Supplement and the Loan 
Agreement.

     SECTION 6.  Depository; Form of Delivery of Investor Certificates. 
(a)The Class A Certificates and the Class B Certificates shall be delivered 
as Book-Entry Certificates as provided in Sections 6.1 and 6.10.

     (b)  The depository for Series 1996-A shall be The Depository Trust 
Company, and the Class A Certificates and Class B Certificates shall be 
initially registered in the name of Cede & Co., its nominee.

     SECTION 7.  Article IV of Agreement. Sections 4.1 through 4.5 shall 
read in their entirety as provided in the Agreement. Article IV (except for 
Sections 4.1 through 4.5 thereof) shall be read in its entirety as follows 
and shall be applicable only to the Investor Certificates:

ARTICLE IV      RIGHTS OF HOLDERS; ALLOCATIONS

     SECTION 4.6  Rights of Holders and the Collateral Interest Holder. The 
Investor Certificates shall represent undivided interests in the Trust, 
consisting of the right to receive, to the extent necessary to make the 
required payments with respect to such Investor Certificates at the times 
and in the amounts specified in this Agreement, (a) the applicable Investor 
Percentage of Collections received with respect to the Receivables and (b) 
funds on deposit in the Collection Account, the Finance Charge Account, the 
Principal Account, the Cash Collateral Account and the Distribution 
Account. The Collateral Interest shall be subordinate to the Class A 
Certificates and the Class B Certificates to the extent described herein. 
The Class B Certificates shall be subordinate to the Class A Certificates 
to the extent described herein. Transferor shall not have any interest in 
the Collection Account, the Finance Charge Account, the Principal Account, 
the Cash Collateral Account and the Distribution Account, except as 
specifically provided in this Article IV.

     SECTION 4.7  Allocations. (a)  Allocations During the Revolving 
Period. During the Revolving Period, Servicer shall allocate Collections to 
the Investor Holders as follows: 

           (i)  allocate to the Investor Holders an amount equal to the 
     product of (A) the Investor Percentage on the Date of Processing of 
     such Collections and (B) the aggregate amount of Collections processed 
     in respect of Finance Charge Receivables on such Date of Processing;

           (ii)  allocate to the Investor Holders an amount equal to the 
     product of (A) the Collateral Investor Allocation Percentage on the 
     Date of Processing of such Collections, (B) the Investor Percentage on 
     the Date of Processing of such Collections and (C) the aggregate 
     amount of Collections processed in respect of Principal Receivables on 
     such Date of Processing; and

           (iii)  allocate to the Investor Holders an amount equal to the 
     product of (A) the Class B Investor Allocation Percentage on the Date 
     of Processing of such Collections, (B) the Investor Percentage on the 
     Date of Processing of such Collections and (C) the aggregate amount of 
     Collections processed in respect of Principal Receivables on such Date 
     of Processing.

     In addition, an amount equal to the product of (1) the Class A 
Investor Allocation Percentage on the Date of Processing of such 
Collections, (2) the Investor Percentage on the Date of Processing of such 
Collections and (3) the aggregate amount of Collections processed in 
respect of Principal Receivables on each Date of Processing shall be 
treated as Shared Principal Collections. 

     (b)  Allocations During the Controlled Amortization Period. During the 
Controlled Amortization Period, Servicer shall allocate Collections to the 
Investor Holders as follows: 

           (i)  allocate to the Investor Holders an amount equal to the 
     product of (A) the Investor Percentage on the Date of Processing of 
     such Collections and (B) the aggregate amount of Collections processed 
     in respect of Finance Charge Receivables on such Date of Processing;

           (ii)  allocate to the Investor Holders an amount equal to the 
     product of (A) the Collateral Investor Allocation Percentage on the 
     Date of Processing of such Collections, (B) the Investor Percentage on 
     the Date of Processing of such Collections and (C) the aggregate 
     amount of Collections processed in respect of Principal Receivables on 
     such Date of Processing;

           (iii)  allocate to the Investor Holders an amount equal to the 
     product of (A) the Class B Investor Allocation Percentage on the Date 
     of Processing of such Collections, (B) the Investor Percentage on the 
     Date of Processing of such Collections and (C) the aggregate amount of 
     Collections processed in respect of Principal Receivables on such Date 
     of Processing; and

           (iv)  (A)  allocate to the Investor Holders an amount equal to 
     the product of (1) the Class A Investor Allocation Percentage on the 
     Date of Processing of such Collections, (2) the Investor Percentage on 
     the Date of Processing of such Collections and (3) the aggregate 
     amount of Collections processed in respect of Principal Receivables on 
     such Date of Processing; provided that the amount allocated pursuant 
     to this Section 4.7(b)(iv)(A) during any Monthly Period shall not 
     exceed the Controlled Payment Amount for the related Transfer Date 
     (after taking into account any payments to be made on the immediately 
     preceding Distribution Date) and (B) treat as Shared Principal 
     Collections any amount not allocated as a result of the proviso to 
     clause (A).

     (c)  Allocations During the Early Amortization Period. During the 
Early Amortization Period, Servicer shall allocate Collections to the 
Investor Holders as follows: 

           (i)  allocate to the Investor Holders an amount equal to the 
     product of (A) the Investor Percentage on the Date of Processing of 
     such Collections and (B) the aggregate amount of Collections processed 
     in respect of Finance Charge Receivables on such Date of Processing;

           (ii)  allocate to the Investor Holders an amount equal to the 
     product of (A) the Collateral Investor Allocation Percentage on the 
     Date of Processing of such Collections and (B) the Investor Percentage 
     on the Date of Processing of such Collections and (C) the aggregate 
     amount of Collections processed in respect of Principal Receivables on 
     such Date of Processing; 

           (iii) allocate to the Investor Holders an amount equal to the 
     product of (A) the Class B Investor Allocation Percentage on the Date 
     of Processing of such Collections, (B) the Investor Percentage on the 
     Date of Processing of such Collections and (C) the aggregate amount of 
     Collections processed in respect of Principal Receivables on such Date 
     of Processing; and
     
           (iv)  (A)  allocate to the Investor Holders an amount equal to 
     the product of (1) the Class A Investor Allocation Percentage on the 
     Date of Processing of such Collections and (2) the Investor Percentage 
     on the Date of Processing of such Collections and (3) the aggregate 
     amount of Collections processed in respect of Principal Receivables on 
     such Date of Processing; provided that the aggregate amount allocated 
     pursuant to this Section 4.7(c)(iv)(A) during any Monthly Period shall 
     not exceed the Invested Amount as of the close of business on the last 
     day of the prior Monthly Period (after taking into account any 
     payments to be made on the Distribution Date relating to such prior 
     Monthly Period and deposits and any adjustments to be made to the 
     Invested Amount to be made on the Transfer Date relating to such 
     Monthly Period) and (B) treat as Shared Principal Collections any 
     amount not allocated as a result of the proviso to clause (A).

     (d) During any period when Servicer is permitted by Section 4.3 to 
make a single monthly deposit to the Collection Account, amounts allocated 
to the Investor Holders pursuant to Sections 4.7(a), (b) and (c) with 
respect to any Monthly Period need not be deposited into the Collection 
Account or any Series Account prior to the related Transfer Date, and, when 
so deposited, (x) may be deposited net of any amounts required to be 
distributed to Transferor and, if WFN is Servicer, Servicer and (y) shall 
be deposited into the Finance Charge Account (in the case of Collections of 
Finance Charge Receivables) and the Principal Account (in the case of 
Collections of Principal Receivables (not including any Shared Principal 
Collections allocated to Series 1996-A pursuant to Section 4.15)), subject 
in either case to the proviso to the next sentence.  At any other time, 
amounts so allocated on each Date of Processing shall be deposited on that 
Date of Processing into the Finance Charge Account (in the case of 
Collections of Finance Charge Receivables) and the Principal Account (in 
the case of Collections of Principal Receivables (not including any Shared 
Principal Collections allocated to Series 1996-A pursuant to Section 
4.15)), provided that:

           (i) with respect to each Monthly Period falling in the Revolving 
     Period (and with respect to that portion of each Monthly Period in the 
     Controlled Amortization Period falling on or after the day on which 
     Collections of Principal Receivables equal to the related Controlled 
     Payment Amount have been allocated pursuant to Section 4.7(b)(iv) and 
     deposited pursuant to Section 4.7(d)), Collections of Finance Charge 
     Receivables shall be deposited into the Finance Charge Account only 
     until such time as the aggregate amount so deposited equals the sum 
     (the "Target Amount") of (A) the amounts of Class A Monthly Interest, 
     Class B Monthly Interest, Class A Deficiency Amount and Class A 
     Additional Interest (if any), Class B Deficiency Amount and Class B 
     Additional Interest (if any), (B) if WFN is not Servicer, the 
     Servicing Fee, each due on the related Distribution Date, (C) any 
     Collateral Monthly Interest due on the related Transfer Date and any 
     other amounts that Transferor or Servicer knows will be owed under the 
     Loan Agreement on the related Transfer Date to the extent such amounts 
     are payable under the Loan Agreement from Available Non-Principal 
     Funds (as defined in the Loan Agreement) and (D) any Finance Charge 
     Shortfalls for any other Series in Group One (as defined in the 
     related Supplement); and

           (ii)  with respect to each Monthly Period falling in the 
     Revolving Period, Collections of Principal Receivables allocated to 
     the Investor Holders pursuant to Section 4.7(a)(ii) and (iii) shall 
     (after an amount equal to any Collateral Monthly Principal for that 
     Monthly Period has been deposited into the Principal Account) be paid 
     to Transferor (or, if the Transferor Amount is less than the Specified 
     Transferor Amount, deposited into the Excess Funding Account), but 
     Transferor shall make an amount equal to the Reallocated Principal 
     Collections for the related Transfer Date available on that Transfer 
     Date for application in accordance with Section 4.14.

With respect to any Monthly Period when deposits of Collections of Finance 
Charge Receivables into the Finance Charge Account are limited in 
accordance with clause (i) of the preceding proviso, notwithstanding such 
limitation: (1) "Excess Spread" for the related Transfer Date shall be 
calculated as if the full amount of Finance Charge Collections allocated to 
the Investor Certificates during that Monthly Period had been deposited in 
the Finance Charge Account and applied on such Transfer Date in accordance 
with Sections 4.11(a), 4.11(b) and 4.11(c); (2) Collections of Finance 
Charge Receivables released to Transferor pursuant to such clause (i) shall 
be deemed, for purposes of all calculations under this Supplement and the 
Loan Agreement, to have been distributed on account of or otherwise applied 
to the items specified in Sections 4.11(a), 4.11(b), 4.11(c) and 4.13 to 
which such amounts would have been applied (and in the priority in which 
they would have been applied) had such amounts been available in the 
Finance Charge Account on such Transfer Date; and (3) for purposes of the 
Loan Agreement, "Available Principal Funds" and "Available Non-Principal 
Funds" for the related Transfer Date shall be calculated as if the proviso 
set forth in Section 4.7(d)(i) and (ii) had not applied and the full amount 
of Collections allocated to the Investor Certificates during that Monthly 
Period had been deposited in the Finance Charge Account and the Principal 
Account and applied on such Transfer Date in accordance with Article IV. If 
the amount actually available for application as Available Non-Principal 
Funds under the Loan Agreement is insufficient to make all payments, 
distributions and deposits required to be made under the Loan Agreement on 
such Transfer Date, Transferor shall deposit, on  such Transfer Date, an 
amount equal to the difference between the Available Non-Principal Funds, 
as so calculated, and the amount actually available. If the amount actually 
available for application as Available Principal Funds under the Loan 
Agreement is insufficient to make all payments, distributions and deposits 
required to be made under the Loan Agreement on such Transfer Date, 
Transferor shall deposit, on such Transfer Date, an amount equal to the 
difference between the Available Principal Funds, as so calculated, and the 
amount actually available. In addition, the proviso set forth in Section 
4.7(d)(i) and (ii) shall not apply at any time when the most recently 
determined Available Cash Collateral Amount is less than the Required Cash 
Collateral Amount. To avoid doubt, the calculations referred to in the 
preceding clause (2) include the calculations required by clause (c) of the 
definition of Class A Invested Amount, clause (f) of the definition of 
Class B Invested Amount, clause (f) of the definition of Collateral 
Interest and Section 4.10.

     Notwithstanding clause (i) above, if on any Business Day Servicer 
determines that the Target Amount for a Monthly Period exceeds the Target 
Amount for that Monthly Period as previously calculated by Servicer, then 
(x) Servicer shall (on the same Business Day) inform Transferor of such 
determination, and (y) within two Business Days of receiving such notice 
Transferor shall deposit into the Finance Charge Account funds in an amount 
equal to the amount of Collections of Finance Charge Receivables allocated 
to the Investor Certificates for that Monthly Period but not deposited into 
the Finance Charge Account due to the operation of clause (i) (but not in 
excess of the amount required so that the aggregate amount deposited for 
the subject Monthly Period equals the Target Amount). In addition, if on 
any Transfer Date the Transferor Amount will be less than the Specified 
Transferor Amount after giving effect to all transfers and deposits on that 
Transfer Date, Transferor shall, on that Transfer Date, deposit into the 
Principal Account funds in an amount equal to the amounts of Class A 
Available Funds and Excess Spread that are required to be treated as 
Investor Principal Collections pursuant to Sections 4.11(a)(iii) and 4.13 
but are not available from funds in the Finance Charge Account as a result 
of the operation of clause (i).

     (e)  On any date, Servicer may withdraw from the Collection Account or 
any Series Account any amounts inadvertently deposited in such account that 
should have not been so deposited.

     SECTION 4.8  Determination of Monthly Interest. (a)  The amount of 
monthly interest distributable to the Class A Certificates shall equal the 
product of (i) one-twelfth, times (ii) the Class A Certificate Rate, times 
(iii) the outstanding principal balance of the Class A Certificates 
determined as of the Record Date preceding the related Transfer Date (the 
"Class A Monthly Interest"); provided that (x) Class A Monthly Interest for 
the first Distribution Period will be $2,984,850 and (y) in addition to 
Class A Monthly Interest an amount equal to the amount of any unpaid Class 
A Deficiency Amounts, plus an amount equal to the product of (A) (1) 
one-twelfth, times (2) the sum of the Class A Certificate Rate, plus 2% per 
annum, and (B) any Class A Deficiency Amount from the prior Transfer Date 
(or the portion thereof which has not theretofore been paid to Class A 
Holders) (the "Class A Additional Interest"), shall also be distributable 
to the Class A Certificates, and on such Transfer Date Trustee shall 
deposit such funds, to the extent available, into the Distribution Account. 
The "Class A Deficiency Amount" for any Transfer Date shall equal the 
excess, if any, of the aggregate amount accrued pursuant to this Section 
4.8(a) as of the prior Distribution Period over the amount actually 
transferred from the Distribution Account for payment of such amount.

     (b)  The amount of monthly interest distributable to the Class B 
Certificates shall equal the product of (i) one-twelfth, times (ii) the 
Class B Certificate Rate, times (iii) the outstanding principal balance of 
the Class B Certificates determined as of the Record Date preceding the 
related Transfer Date (the "Class B Monthly Interest"); provided that (x) 
Class B Monthly Interest for the first Distribution Period will be $327,250 
and (y) in addition to the Class B Monthly Interest an amount equal to the 
amount of any unpaid Class B Deficiency Amounts, plus an amount equal to 
the product of (A) (1) one-twelfth, times (2) the sum of the Class B 
Certificate Rate, plus 2% per annum, and (B) any Class B Deficiency Amount 
from the prior Transfer Date (or the portion thereof which has not 
theretofore been paid to Class B Holders) (the "Class B Additional 
Interest"), shall also be distributable to the Class B Certificates, and on 
such Transfer Date Trustee shall deposit such funds, to the extent 
available, into the Distribution Account. The "Class B Deficiency Amount" 
for any Transfer Date shall equal the excess, if any, of the aggregate 
amount accrued pursuant to this Section 4.8(b) as of the prior Distribution 
Period over the amount actually transferred from the Distribution Account 
for payment of such amount.

     (c)  The amount of monthly interest distributable to the Collateral 
Interest (the "Collateral Monthly Interest") shall equal the product of (i) 
(A) a fraction, the numerator of which is the actual number of days in the 
related Distribution Period and the denominator of which is 360, times (B) 
the Collateral Rate in effect with respect to the related Distribution 
Period, times (ii) the Collateral Interest determined as of the Record Date 
preceding such Transfer Date. 

     SECTION 4.9  Determination of Monthly Principal. (a)  The amount of 
monthly principal distributable from the Principal Account with respect to 
the Class A Certificates on each Transfer Date ("Class A Monthly 
Principal"), beginning with the Transfer Date in the month following the 
month in which the Controlled Amortization Period or, if earlier, the Early 
Amortization Period, begins, shall be equal to the least of (i) the 
Available Investor Principal Collections on deposit in the Principal 
Account with respect to such Transfer Date, (ii) for each Transfer Date 
with respect to the Controlled Amortization Period prior to the Class A 
Final Scheduled Payment Date, the Controlled Payment Amount for such 
Transfer Date and (iii) the Class A Invested Amount on such Transfer Date 
prior to any distributions thereon on such day.

     (b)  The amount of monthly principal distributable from the Principal 
Account with respect to the Class B Certificates on each Transfer Date (the 
"Class B Monthly Principal") for the Controlled Amortization Period, 
beginning with the Transfer Date after the one on which the Class A 
Invested Amount is reduced to zero, and for the Early Amortization Period 
beginning with the Transfer Date on which the Class A Invested Amount is 
reduced to zero (in either case after giving effect to payments to be made 
on the related Distribution Date), shall be an amount equal to the lesser 
of (i) the excess, if any, of (A) the Available Investor Principal 
Collections on such Transfer Date over (B) any Class A Monthly Principal on 
such Transfer Date and (ii) the Class B Invested Amount (after taking into 
account any adjustments to be made on such Transfer Date pursuant to 
Sections 4.12 and 4.14) on such Transfer Date.

     (c)  The amount of monthly principal (the "Collateral Monthly 
Principal") distributable from the Principal Account with respect to the 
Collateral Interest on each Transfer Date shall be (i) during the Revolving 
Period following any reduction of the Required Enhancement Amount, an 
amount equal to the lesser of (A) the Enhancement Surplus on such Transfer 
Date and (B) the Available Investor Principal Collections on such Transfer 
Date or (ii) during the Controlled Amortization Period or Early 
Amortization Period an amount equal to the least of (A) the Enhancement 
Surplus on such Transfer Date, (B) the excess, if any, of (1) the Available 
Investor Principal Collections on such Transfer Date over (2) the sum of 
the Class A Monthly Principal and the Class B Monthly Principal for such 
Transfer Date and (C) the Collateral Interest on such Transfer Date (after 
taking into account any adjustments to be made on such Transfer Date 
pursuant to Sections 4.12 and 4.14).

     SECTION 4.10  Coverage of Required Amount. (a)  On or before each 
Transfer Date, Servicer shall determine the amount (the "Class A Required 
Amount"), if any, by which the sum of (i) the Class A Monthly Interest for 
such Transfer Date, plus (ii) the Class A Deficiency Amount, if any, for 
such Transfer Date, plus (iii) the Class A Additional Interest, if any, for 
such Transfer Date, plus (iv) the Class A Servicing Fee for the prior 
Monthly Period plus (v) the Class A Servicing Fee, if any, due but not paid 
on any prior Transfer Date, plus (vi) the Class A Investor Default Amount, 
if any, for such Transfer Date, plus (vii) the Class A Uncovered Dilution 
Amount for the related Monthly Period, exceeds the Class A Available Funds 
for the related Monthly Period.

     (b)  On or before each Transfer Date, Servicer shall also determine 
the amount (the "Class B Required Amount"), if any, equal to the sum of (i) 
the amount, if any, by which the sum of (A) the Class B Monthly Interest 
for such Transfer Date, plus (B) the Class B Deficiency Amount, if any, for 
such Transfer Date plus (C) the Class B Additional Interest, if any, for 
such Transfer Date, plus (D) the Class B Servicing Fee for the prior 
Monthly Period plus (E) the Class B Servicing Fee, if any, due but not paid 
on any prior Transfer Date, exceeds the Class B Available Funds for the 
related Monthly Period plus (ii) the sum of (A) the Class B Investor 
Default Amount, if any, for such Transfer Date and (B) the Class B 
Uncovered Dilution Amount for the related Monthly Period.

     (c)  If the sum of the Class A Required Amount and the Class B 
Required Amount for such Transfer Date is greater than zero, Servicer shall 
give written notice to Trustee of such positive Class A Required Amount or 
Class B Required Amount on or before such Transfer Date. In addition:

           (i) If the Class A Required Amount for such Transfer Date is 
     greater than zero, all or a portion of the Excess Spread (and any 
     Required Draw Amount) with respect to such Transfer Date in an amount 
     equal to the Class A Required Amount, to the extent available, for 
     such Transfer Date shall be distributed (or, in the case of Excess 
     Spread, deemed, in accordance with Section 4.7(d), to be distributed) 
     from the Finance Charge Account (and the Cash Collateral Account) on 
     such Transfer Date pursuant to Section 4.13(a). If the Class A 
     Required Amount for such Transfer Date exceeds the amount of Excess 
     Spread (and any Required Draw Amount) with respect to such Transfer 
     Date, the Collections of Principal Receivables allocable to the 
     Collateral Interest and the Class B Certificates with respect to the 
     prior Monthly Period shall be applied as specified in Section 4.14.

           (ii)  If the Class B Required Amount for such Transfer Date is 
     greater than zero, all or a portion of the Excess Spread (and any 
     Required Draw Amount) with respect to such Transfer Date in an amount 
     equal to the Class B Required Amount, to the extent available, for 
     such Transfer Date shall be distributed (or, in the case of Excess 
     Spread, deemed, in accordance with Section 4.7(d), to be distributed) 
     from the Finance Charge Account (and the Cash Collateral Account) on 
     such Transfer Date pursuant to Section 4.13(c). If the Class B 
     Required Amount for such Transfer Date exceeds the amount of Excess 
     Spread (and any Required Draw Amount) available to fund the Class B 
     Required Amount pursuant to Section 4.13(c), the Collections of 
     Principal Receivables allocable to the Collateral Interest (after 
     application to the Class A Required Amount) shall be applied as 
     specified in Section 4.14;

provided that the sum of any payments pursuant to this paragraph shall not 
exceed the sum of the Class A Required Amount and the Class B Required 
Amount.

     SECTION 4.11  Monthly Payments. On or before each Transfer Date, 
Servicer shall instruct Trustee in writing (which writing shall be 
substantially in the form of Exhibit B) to withdraw, and Trustee, acting in 
accordance with such instructions, shall withdraw on such Transfer Date or 
the related Distribution Date, as applicable, to the extent of available 
funds, the amounts required to be withdrawn from the Finance Charge 
Account, the Principal Account and the Distribution Account as follows:

     (a)  An amount equal to the Class A Available Funds for the related 
Monthly Period will be distributed on each Transfer Date, to the extent 
available, in the following priority:

           (i)  an amount equal to Class A Monthly Interest, plus any Class 
     A Deficiency Amount, plus any Class A Additional Interest (in each 
     case for such Transfer Date) shall be deposited by Servicer or Trustee 
     into the Distribution Account;

           (ii)  an amount equal to the Class A Servicing Fee for such 
     Transfer Date plus any Class A Servicing Fee due but not paid to 
     Servicer on any prior Transfer Date (less, if WFN is Servicer, amounts 
     previously retained towards payment of such fees) shall be distributed 
     to Servicer;

           (iii)  an amount equal to the sum of the Class A Investor 
     Default Amount and the Class A Uncovered Dilution Amount, if any, for 
     the preceding Monthly Period shall be treated (or deemed, in 
     accordance with Section 4.7(d), to be treated) as a portion of 
     Investor Principal Collections and, during the Controlled Amortization 
     Period or the Early Amortization Period, deposited into the Principal 
     Account on such Transfer Date; and

           (iv)  the balance, if any, shall constitute Excess Spread and 
     shall be allocated and distributed as set forth in Section 4.13.

     (b)  An amount equal to the Class B Available Funds for the related 
Monthly Period will be distributed on each Transfer Date, to the extent 
available, in the following priority:

           (i)  an amount equal to the Class B Monthly Interest, plus any 
     Class B Deficiency Amount, plus any Class B Additional Interest (in 
     each case for such Transfer Date) shall be deposited by Servicer or 
     Trustee into the Distribution Account;

           (ii)  an amount equal to the Class B Servicing Fee for such 
     Transfer Date, plus any Class B Servicing Fee due but not paid to 
     Servicer on any prior Transfer Date for such Transfer Date (less, if 
     WFN is Servicer, amounts previously retained towards payment of such 
     fees) shall be distributed to Servicer; and

           (iii)  the balance, if any, shall constitute Excess Spread and 
     shall be allocated and distributed as set forth in Section 4.13.

     (c)  An amount equal to the Collateral Available Funds for the related 
Monthly Period will be distributed on each Transfer Date, to the extent 
available, in the following priority:

           (i)  if neither Transferor nor any of its Affiliates is 
     Servicer, an amount equal to the Collateral Interest Servicing Fee for 
     such Transfer Date, plus any Collateral Interest Servicing Fee due but 
     not paid to Servicer on any prior Transfer Date shall be distributed 
     to Servicer; and

           (ii)  the balance, if any, shall constitute Excess Spread and 
     shall be allocated and distributed as set forth in Section 4.13.

     (d)  During the Revolving Period, an amount equal to the Available 
Investor Principal Collections for the related Monthly Period will be 
distributed on each Transfer Date, to the extent available, in the 
following priority:

           (i)  an amount equal to the Collateral Monthly Principal for 
     such Transfer Date shall be distributed to the Collateral Interest 
     Holder in accordance with the Loan Agreement; and

           (ii)  an amount equal to the Available Investor Principal 
     Collections remaining after the application specified in Section 
     4.11(d)(i) shall be treated as Shared Principal Collections.

     (e)  On each Transfer Date commencing with the Transfer Date falling 
in the calendar month following the one in which the Controlled 
Amortization Period or the Early Amortization Period (whichever is earlier) 
commences, an amount equal to the Available Investor Principal Collections 
for the related Monthly Period will be distributed on such Transfer Date, 
to the extent available, in the following priority:

           (i)  an amount equal to the Class A Monthly Principal for such 
     Transfer Date, shall be deposited into the Distribution Account;

           (ii)  after giving effect to the distribution referred to in 
     clause (i), an amount equal to the Class B Monthly Principal, shall be 
     deposited into the Distribution Account;

           (iii) for each Transfer Date (other than the Transfer Date 
     immediately preceding the Series 1996-A Termination Date, in which 
     case on the Series 1996-A Termination Date) after giving effect to the 
     distribution referred to in clauses(i) and (ii) above, an amount equal 
     to Collateral Monthly Principal shall be distributed to the Collateral 
     Interest Holder in accordance with the Loan Agreement; and

           (iv)  an amount equal to the Available Investor Principal 
     Collections remaining after the applications specified in clauses (i), 
     (ii) and (iii) above shall be treated as Shared Principal Collections.

     (f)  On each Distribution Date, Trustee shall pay in accordance with 
Section 5.1(a) to the Class A Holders from the Distribution Account, the 
amount deposited into the Distribution Account pursuant to Section 
4.11(a)(i) on the preceding Transfer Date and to the Class B Holders from 
the Distribution Account, the amount deposited into the Distribution 
Account pursuant to Section 4.11(b)(i) on the preceding Transfer Date.


     (g)  On the first Distribution Date with respect to the earlier to 
occur of the Controlled Amortization Period and the Early Amortization 
Period and on each Distribution Date thereafter, Trustee, acting in 
accordance with instructions from Servicer, shall pay in accordance with 
Section 5.1 from the Distribution Account the amount so deposited into the 
Distribution Account pursuant to Sections 4.11(e) on the related Transfer 
Date in the following priority:

           (i)  an amount equal to the lesser of such amount on deposit in 
     the Distribution Account and the Class A Invested Amount shall be paid 
     to the Class A Holders; and

           (ii) for each Distribution Date with respect to the Early 
     Amortization Period and on or after the Class B Scheduled Payment 
     Date, after giving effect to the distributions referred to in clause 
     (i) above, an amount equal to the lesser of such amount on deposit in 
     the Distribution Account and the Class B Invested Amount shall be paid 
     to the Class B Holders.

     SECTION 4.12  Investor Charge-Offs. (a)  On or before each Transfer 
Date, Servicer shall calculate the sum of the Class A Investor Default 
Amount and the Class A Uncovered Dilution Amount (such sum being the "Class 
A Reduction Amount"). If on any Transfer Date, the Class A Reduction Amount 
for the prior Monthly Period exceeds the sum of the amount allocated with 
respect thereto pursuant to Section 4.11(a)(iii), Section 4.13(a) 
(including amounts withdrawn from the Cash Collateral Account for such 
allocation) and Section 4.14 with respect to such Monthly Period, the 
Collateral Interest (after giving effect to reductions for any Collateral 
Charge-Offs and any Reallocated Principal Collections on such Transfer 
Date) will be reduced by the amount of such excess, but not by more than 
the lesser of the Class A Reduction Amount and the Collateral Interest 
(after giving effect to reductions for any Collateral Charge-Offs and any 
Reallocated Principal Collections on such Transfer Date) for such Transfer 
Date. If such reduction would cause the Collateral Interest to be a 
negative number, the Collateral Interest will be reduced to zero, and the 
Class B Invested Amount (after giving effect to reductions for any Class B 
Investor Charge-Offs and any Reallocated Class B Principal Collections on 
such Transfer Date) will be reduced by the amount by which the Collateral 
Interest would have been reduced below zero. If such reduction would cause 
the Class B Invested Amount to be a negative number, the Class B Invested 
Amount will be reduced to zero, and the Class A Invested Amount will be 
reduced by the amount by which the Class B Invested Amount would have been 
reduced below zero, but not by more than the Class A Reduction Amount for 
such Transfer Date (a "Class A Investor Charge-Off"). If the Class A 
Invested Amount has been reduced by the amount of any Class A Investor 
Charge-Offs, it will be reimbursed on any Transfer Date (but not by an 
amount in excess of the aggregate Class A Investor Charge-Offs) by the 
amount of Excess Spread allocated and available for such purpose pursuant 
to Section 4.13(b).

     (b)  On or before each Transfer Date, Servicer shall calculate the sum 
of the Class B Investor Default Amount and the Class B Uncovered Dilution 
Amount (such sum being the "Class B Reduction Amount"). If on any Transfer 
Date, the Class B Reduction Amount for the prior Monthly Period exceeds the 
amount of Excess Spread and Reallocated Collateral Principal Collections 
which are allocated and available to fund such amount pursuant to Section 
4.13(c) (including amounts withdrawn from the Cash Collateral Account for 
such allocation) and Section 4.14, the Collateral Interest (after giving 
effect to reductions for any Collateral Charge-Offs and any Reallocated 
Principal Collections on such Transfer Date and any adjustments with 
respect thereto as described in Section 4.12(a)) will be reduced by the 
amount of such excess but not by more than the lesser of the Class B 
Reduction Amount and the Collateral Interest (after giving effect to 
reductions for any Collateral Charge-Offs and any Reallocated Principal 
Collections on such Transfer Date and any adjustments with respect thereto 
as described in Section 4.12(a)) for such Transfer Date. If such reduction 
would cause the Collateral Interest to be a negative number, the Collateral 
Interest shall be reduced to zero and the Class B Invested Amount shall be 
reduced by the amount by which the Collateral Interest would have been 
reduced below zero, but not by more than the Class B Reduction Amount for 
such Transfer Date (a "Class B Investor Charge-Off"). The Class B Invested 
Amount will also be reduced by the amount of Reallocated Class B Principal 
Collections in excess of the Collateral Interest pursuant to Section 4.14 
and the amount of any portion of the Class B Invested Amount allocated to 
the Class A Certificates to avoid a reduction in the Class A Invested 
Amount pursuant to Section 4.12(a). The Class B Invested Amount will 
thereafter be reimbursed (but not to an amount in excess of the unpaid 
principal balance of the Class B Certificates) on any Transfer Date by the 
amount of Excess Spread allocated and available for that purpose as 
described under Section 4.13(d).

     (c)  On or before each Transfer Date, Servicer shall calculate the sum 
of the Collateral Default Amount and the Collateral Uncovered Dilution 
Amount (such sum being the "Collateral Reduction Amount"). If on any 
Transfer Date, the Collateral Reduction Amount for the prior Monthly Period 
exceeds the amount of Excess Spread which is allocated and available to 
fund such amount pursuant to Section 4.13(g), the Collateral Interest will 
be reduced by the amount of such excess but not by more than the lesser of 
the Collateral Reduction Amount and the Collateral Interest for such 
Transfer Date (a "Collateral Charge-Off"). The Collateral Interest will 
also be reduced by the amount of Reallocated Principal Collections pursuant 
to Section 4.14 and the amount of any portion of the Collateral Interest 
allocated to the Class A Certificates or the Class B Certificates to avoid 
a reduction in the Class A Invested Amount, pursuant to Section 4.12(a), or 
the Class B Invested Amount, pursuant to Section 4.12(b), respectively. The 
Collateral Interest will thereafter be reimbursed on any Transfer Date by 
the amount of the Excess Spread allocated and available for that purpose as 
described under Section 4.13(h).

     SECTION 4.13  Excess Spread. On or before each Transfer Date, Servicer 
shall instruct Trustee in writing (which writing shall be substantially in 
the form of Exhibit B) to apply, and Trustee, acting in accordance with 
such instructions shall apply (or be deemed, in accordance with Section 
4.7(d), to apply), Excess Spread with respect to the related Monthly 
Period, to make the following distributions on each Transfer Date in the 
following priority:

     (a)  an amount equal to the Class A Required Amount, if any, with 
respect to such Transfer Date will be used to fund the Class A Required 
Amount and be applied in accordance with, and in the priority set forth in, 
Section 4.11(a);

     (b)  an amount equal to the aggregate amount of Class A Investor 
Charge-Offs which have not been previously reimbursed will be treated as a 
portion of Investor Principal Collections and, during the Controlled 
Amortization Period or the Early Amortization Period, deposited into the 
Principal Account on such Transfer Date;

     (c)  an amount equal to the Class B Required Amount, if any, with 
respect to such Transfer Date will be used to fund the Class B Required 
Amount and be applied first in accordance with, and in the priority set 
forth in, Section 4.11(b) and then any remaining amount available to pay 
the Class B Reduction Amount shall be treated as a portion of Investor 
Principal Collections and, during the Controlled Amortization Period or the 
Early Amortization Period, deposited into the Principal Account on such 
Transfer Date;

     (d)  an amount equal to the aggregate amount by which the Class B 
Invested Amount has been reduced below the initial Class B Invested Amount 
for reasons other than the payment of principal to the Class B Holders (but 
not in excess of the aggregate amount of such reductions which have not 
been previously reimbursed) will be treated as a portion of Investor 
Principal Collections and, during the Controlled Amortization Period or the 
Early Amortization Period, deposited into the Principal Account on such 
Transfer Date;

     (e)  an amount equal to the Collateral Monthly Interest plus the 
amount of any past due Collateral Monthly Interest for such Transfer Date 
will be paid to the Collateral Interest Holder in accordance with the Loan 
Agreement;

     (f)  if Transferor or any of its Affiliates is Servicer, an amount 
equal to the aggregate amount of accrued but unpaid Collateral Interest 
Servicing Fees (less, if WFN is Servicer, amounts previously retained 
towards payment of such fee) will be paid to Servicer;

     (g)  an amount equal to the Collateral Reduction Amount, if any, for 
the related Monthly Period will be treated as a portion of Investor 
Principal Collections and, during the Controlled Amortization Period or the 
Early Amortization Period, deposited into the Principal Account on such 
Transfer Date;

     (h)  an amount equal to the aggregate amount by which the Collateral 
Interest has been reduced for reasons other than the payment of principal 
to the Collateral Interest Holder (but not in excess of the aggregate 
amount of such reductions which have not been previously reimbursed) will 
be treated as a portion of Investor Principal Collections and, during the 
Controlled Amortization Period or the Early Amortization Period, deposited 
into the Principal Account on such Transfer Date;

     (i)  an amount up to the excess, if any, of the Required Cash 
Collateral Amount (determined after all deposits, withdrawals, reductions, 
payments and adjustments to be made with respect to such date) over the 
Available Cash Collateral Amount (without giving effect to any deposit made 
on such date hereunder) shall be deposited in the Cash Collateral Account;

     (j) an amount equal to all other amounts due under the Loan Agreement 
shall be distributed in accordance with the Loan Agreement; and

     (k)  the balance, if any, after giving effect to the payments made 
pursuant to clauses (a) through (j) shall constitute "Excess Finance Charge 
Collections" to be applied with respect to other Series in accordance with 
Section 4.5 of the Agreement.

     SECTION 4.14  Reallocated Principal Collections. On or before each 
Transfer Date, Servicer shall instruct Trustee in writing (which writing 
shall be substantially in the form of Exhibit B) to, and Trustee in 
accordance with such instructions shall, withdraw from the Principal 
Account and apply Collections of Principal Receivables with respect to such 
Transfer Date, to make the following distributions on each Transfer Date in 
the following priority:

           (a)  an amount equal to the excess, if any, of (i) the Class A 
     Required Amount, if any, with respect to such Transfer Date over (ii) 
     the sum of (x) the amount of Excess Spread with respect to the related 
     Monthly Period and (y) the Available Cash Collateral Amount with 
     respect to such Transfer Date, shall be applied pursuant to Sections 
     4.11(a)(i), (ii) and (iii); and

           (b)  an amount equal to the excess, if any, of (i) the Class B 
     Required Amount, if any, with respect to such Transfer Date over (ii) 
     the sum of (x) the amount of Excess Spread allocated and available to 
     the Class B Certificates pursuant to Section 4.13(c) on such Transfer 
     Date and (y) the amount withdrawn from the Cash Collateral Account 
     pursuant to Section 4.17(c) which is remaining after application 
     pursuant to Section 4.13(c) with respect to such Transfer Date shall 
     be applied first pursuant to Sections 4.11(b)(i) and (ii) and then 
     pursuant to Section 4.13(c);

provided, that: 

           (1)  the aggregate amount of Collections of Principal 
     Receivables distributed pursuant to clauses (a) and (b) (the 
     "Reallocated Principal Collections") shall not exceed the lesser of 
     (A) the product of (x) the sum of the Collateral Investor Allocation 
     Percentage and the Class B Investor Allocation Percentage for the 
     Monthly Period relating to such Transfer Date and (y) the Investor 
     Percentage for the Monthly Period relating to such Transfer Date and 
     (z) the amount of Collections of Principal Receivables for the Monthly 
     Period relating to such Transfer Date and (B) the sum of the 
     Collateral Interest and the Class B Invested Amount after giving 
     effect to any Collateral Charge-Offs and Class B Investor Charge-Offs 
     for such Transfer Date; and 

           (2)  the aggregate amount of Collections of Principal 
     Receivables distributed pursuant to clause (b) shall not exceed the 
     lesser of (A) the product of (x) the Collateral Investor Allocation 
     Percentage for the Monthly Period relating to such Transfer Date and 
     (y) the Investor Percentage for the Monthly Period relating to such 
     Transfer Date and (z) the amount of Collections of Principal 
     Receivables for the Monthly Period relating to such Transfer Date and 
     (B) the Collateral Interest after giving effect to any Collateral 
     Charge-Offs for such Transfer Date.

     With respect to any Transfer Date, any Reallocated Principal 
Collections up to and including the amount specified in clause (2)(A) above 
shall constitute "Reallocated Collateral Principal Collections," and any 
Reallocated Principal Collections in excess of such amount shall constitute 
"Reallocated Class B Principal Collections."

     On each Transfer Date, the Collateral Interest shall be reduced by the 
amount of Reallocated Collateral Principal Collections and by the amount of 
Reallocated Class B Principal Collections for such Transfer Date. If such 
reduction would cause the Collateral Interest (after giving effect to any 
Collateral Charge-Offs for such Transfer Date) to be a negative number, the 
Collateral Interest (after giving effect to any Collateral Charge-Offs for 
such Transfer Date) shall be reduced to zero and the Class B Invested 
Amount shall be reduced by the amount by which the Collateral Interest 
would have been reduced below zero. If the reallocation of Reallocated 
Principal Collections would cause the Class B Invested Amount (after giving 
effect to any Class B Investor Charge-Offs for such Transfer Date) to be a 
negative number on any Transfer Date, Reallocated Principal Collections 
shall be reallocated on such Transfer Date in an aggregate amount not to 
exceed the amount which would cause the Class B Invested Amount (after 
giving effect to any Class B Investor Charge-Offs for such Transfer Date) 
to be reduced to zero.

     SECTION 4.15  Shared Principal Collections; Amounts Transferred from 
the Excess Funding Account to the Principal Account. (a)  The Shared 
Principal Collections allocable to Series 1996-A on any Transfer Date 
pursuant to Section 4.15(b) shall be applied as Available Investor 
Principal Collections pursuant to Section 4.11 and pursuant to such Section 
4.11 shall be deposited in the Distribution Account or distributed in 
accordance with the Loan Agreement.

     (b)  Shared Principal Collections allocable to Series 1996-A with 
respect to any Transfer Date means an amount equal to the Principal 
Shortfall, if any, with respect to Series 1996-A for such Transfer Date; 
provided that if the aggregate amount of Shared Principal Collections for 
all Series in Group One for such Transfer Date is less than the Cumulative 
Principal Shortfall for such Transfer Date, then Shared Principal 
Collections allocable to Series 1996-A on such Transfer Date shall equal 
the product of (i) Shared Principal Collections for all Series in Group One 
for such Transfer Date and (ii) a fraction, the numerator of which is the 
Principal Shortfall with respect to Series 1996-A for such Transfer Date 
and the denominator of which is the aggregate amount of Cumulative 
Principal Shortfall for all Series in Group One for such Transfer Date. On 
each Transfer Date, Trustee (in accordance with instructions from Servicer) 
shall withdraw Shared Principal Collections allocable to Series 1996-A from 
the Collection Account and deposit the same into the Principal Account.

     (c)  Solely for the purpose of determining the amount of Available 
Investor Principal Collections to be treated as Shared Principal 
Collections on any Transfer Date allocable to other Series in Group One, on 
each Determination Date, Servicer shall determine the Class A Required 
Amount, Class B Required Amount, Excess Spread and Reallocated Principal 
Collections as of such Determination Date for the following Transfer Date.

     (d) The aggregate amount allocable to Series 1996-A and required to be 
transferred from the Excess Funding Account into the Principal Account with 
respect to any Transfer Date for purposes of the definition of "Investor 
Principal Collections" means an amount equal to the Principal Shortfall, if 
any, with respect to Series 1996-A for such Transfer Date minus the amount 
of Shared Principal Collections allocated to Series 1996-A from other 
Series in Group One on that Transfer Date; provided that if the aggregate 
amount required to be withdrawn from the Excess Funding Account pursuant to 
Section 4.2 for all Series (whether or not included in Group One) for such 
Transfer Date is less than the cumulative Principal Shortfall minus 
available Shared Principal Collections for all Series (whether or not 
included in Group One) for such Transfer Date, then the aggregate amount 
allocable to Series 1996-A and required to be transferred on such Transfer 
Date shall equal the product of (i) the aggregate amount required to be 
withdrawn from the Excess Funding Account pursuant to Section 4.2 for all 
Series for such Transfer Date and (ii) a fraction, (A) the numerator of 
which is (A) the Principal Shortfall with respect to Series 1996-A for such 
Transfer Date minus the amount of Shared Principal Collections allocated to 
Series 1996-A from other Series in Group One on that Transfer Date and (B) 
the denominator of which is the cumulative Principal Shortfall for all 
Series minus available Shared Principal Collections for all Series (whether 
or not included in Group One) for such Transfer Date.

     SECTION 4.16  Finance Charge Account, Principal Account and 
Distribution Account. (a)  Trustee shall establish and maintain with an 
Eligible Institution, which may be Trustee, in the name of the Trust, on 
behalf of the Trust, for the benefit of the Investor Holders, three 
segregated trust accounts (the "Finance Charge Account", the "Principal 
Account", and the "Distribution Account"), bearing a designation clearly 
indicating that the funds deposited therein are held for the benefit of the 
Investor Holders. Trustee shall possess all right, title and interest in 
all funds on deposit from time to time in the Finance Charge Account, the 
Principal Account and the Distribution Account and in all proceeds thereof. 
The Finance Charge Account, the Principal Account and the Distribution 
Account shall be under the sole dominion and control of Trustee for the 
benefit of the Investor Holders. If at any time the institution holding the 
Finance Charge Account, the Principal Account and the Distribution Account 
ceases to be an Eligible Institution, Transferor shall notify Trustee, and 
Trustee upon being notified (or Servicer on its behalf) shall, within 10 
Business Days, establish a new Finance Charge Account, a new Principal 
Account and a new Distribution Account meeting the conditions specified 
above, and shall transfer any cash or any investments to such new Finance 
Charge Account,  Principal Account, and Distribution Account. Trustee, at 
the direction of Servicer, shall make withdrawals from the Finance Charge 
Account, the Principal Account and the Distribution Account from time to 
time, in the amounts and for the purposes set forth in this Series 
Supplement and the Agreement.  Trustee at all times shall maintain accurate 
records reflecting each transaction in the Finance Charge Account, the 
Principal Account and the Distribution Account and that the funds held 
therein shall at all times be held in trust for the benefit of the Investor 
Holders.

     (b)  Funds on deposit in the Finance Charge Account and the Principal 
Account from time to time shall be invested and reinvested at the direction 
of Servicer by Trustee in Eligible Investments that will mature so that 
such funds will be available for withdrawal on the following Transfer Date. 
Trustee shall maintain for the benefit of the Investor Holders possession 
of the negotiable instruments or securities, if any, evidencing such 
Eligible Investments. No Eligible Investment shall be disposed of prior to 
its maturity unless Servicer so directs and either (i) such disposal will 
not result in a loss of all or part of the principal portion of such 
Eligible Investment or (ii) prior to the maturity of such Eligible 
Investment, a default occurs in the payment of principal, interest or any 
other amount with respect to such Eligible Investment. On each Distribution 
Date, all interest and other investment earnings (net of losses and 
investment expenses) on funds on deposit in the Finance Charge Account and 
the Principal Account shall be treated as Collections of Finance Charge 
Receivables allocated to the Invested Amount for purposes of this Series 
Supplement.

     SECTION 4.17  Cash Collateral Account.  (a) Servicer shall establish 
and maintain with an Eligible Institution, which may be Trustee, in the 
name of Trustee, on behalf of the Trust, a segregated trust account (the 
"Cash Collateral Account") bearing a designation clearly indicating that 
the funds deposited therein are held for the benefit of the Investor 
Holders.  Trustee shall possess all right, title and interest in all funds 
on deposit from time to time in the Cash Collateral Account and in all 
proceeds thereof.  The Cash Collateral Account shall be under the sole 
dominion and control of Trustee for the benefit of the Investor Holders.  
If at any time an Eligible Institution holding the Cash Collateral Account 
ceases to be an Eligible Institution, Transferor shall notify Trustee, and 
Trustee upon being notified (or Servicer on its behalf) shall within 10 
Business Days establish a new Cash Collateral Account meeting the 
conditions specified above, and shall transfer any cash or any investments 
to such new Cash Collateral Account.  Trustee, at the direction of 
Servicer, shall make deposits to and withdrawals from the Cash Collateral 
Account in the amounts and at the times set forth in this Series Supplement 
and the Loan Agreement.  All withdrawals from the Cash Collateral Account 
shall be made in the priority set forth below.

     (b)  On the Closing Date, Transferor shall deposit $13,750,000  in 
immediately available funds into the Cash Collateral Account.  Funds on 
deposit in the Cash Collateral Account from time to time shall be invested 
and/or reinvested at the direction of Servicer by Trustee in Eligible 
Investments that will mature so that such funds will be available for 
withdrawal on the following Transfer Date.  No Eligible Investment shall be 
disposed of prior to its maturity unless Servicer so directs and either (i) 
such disposal will not result in a loss of all or part of the principal 
portion of such Eligible Investment or (ii) prior to the maturity of such 
Eligible Investment, a default occurs in the payment of principal, interest 
or any other amount with respect to such Eligible Investment.  Trustee 
shall maintain for the benefit of the Investor Holders possession of the 
negotiable instruments or securities, if any, evidencing such Eligible 
Investments.  On each Transfer Date, all interest and earnings (net of 
losses and investment expenses) accrued since the preceding Transfer Date 
on funds on deposit in the Cash Collateral Account shall be treated as 
Collections of Finance Charge Receivables allocated to the Invested Amount 
and shall be part of Class A Available Funds, Class B Available Funds and 
Collateral Available Funds for such Transfer Date.  For purposes of 
determining the availability of funds or the balances in the Cash 
Collateral Account for any reason under this Series Supplement, all 
investment earnings on such funds shall be deemed not to be available or on 
deposit.

     (c)  On each Determination Date, Servicer shall calculate the amount 
(the "Required Draw Amount") by which the sum of the amounts specified in 
clauses (a) through (d) of Section 4.13 with respect to the related 
Transfer Date exceeds the amount of Excess Spread allocated with respect to 
the related Monthly Period.  In the event that for any Transfer Date the 
Required Draw Amount is greater than zero, Servicer shall give written 
notice to Trustee and the Collateral Interest Holder of such positive 
Required Draw Amount on the related Determination Date.  On the related 
Transfer Date, the Required Draw Amount, if any, up to the Available Cash 
Collateral Amount, shall be withdrawn from the Cash Collateral Account and 
distributed to fund any deficiency pursuant to Section 4.13(a) through (d) 
(in the order of priority set forth in Section 4.13).

     (d)  If, after giving effect to all deposits to and withdrawals from 
the Cash Collateral Account and adjustments to the Collateral Interest with 
respect to any Transfer Date, the Collateral Interest has been reduced to 
zero and there is an Enhancement Surplus (after giving effect to such 
reduction), Trustee, acting in accordance with the instructions of 
Servicer, shall withdraw an amount equal to such Enhancement Surplus from 
the Cash Collateral Account, and apply it in accordance with the Loan 
Agreement. 

     SECTION 4.18  Determination of LIBOR. As needed for the determination 
of Collateral Rate, Trustee will determine LIBOR pursuant to the terms of 
the Loan Agreement.

     SECTION 4.19  Transferor's or Servicer's Failure to Make a Deposit or 
Payment. If Servicer or Transferor fails to make, or give instructions to 
make, any payment or deposit (other than as required by Sections 2.5, 2.6 
or 12.2) required to be made or given by Servicer or Transferor, 
respectively, at the time specified in the Agreement (including applicable 
grace periods), Trustee shall make such payment or deposit from the Finance 
Charge Account, the Principal Account, the Cash Collateral Account and/or 
the Distribution Account, as applicable, without instruction from Servicer 
or Transferor. Trustee shall be required to make any such payment, deposit 
or withdrawal hereunder only to the extent that Trustee has sufficient 
information to allow it to determine the amount thereof; provided that 
Trustee shall in all cases be deemed to have sufficient information to 
determine the amount of interest payable to the Investor Holders on each 
Distribution Date. Servicer shall, upon request of Trustee, promptly 
provide Trustee with all information necessary to allow Trustee to make 
such payment, deposit or withdrawal. Such funds or the proceeds of such 
withdrawal shall be applied by Trustee in the manner in which such payment 
or deposit should have been made by Transferor or Servicer, as the case may 
be.

     SECTION 8.  Article V of the Agreement. Article V of the Agreement 
shall read in its entirety as follows and shall be applicable only to the 
Investor Holders:

ARTICLE V       DISTRIBUTIONS AND REPORTS TO
                INVESTOR HOLDERS

     SECTION 5.1  Distributions. (a) On each Distribution Date, Trustee 
shall distribute (in accordance with the certificate delivered on or before 
the related Transfer Date by Servicer to Trustee pursuant to Section 
3.4(b)) to each Class A Holder of record on the immediately preceding 
Record Date (other than as provided in Section 2.6 or Section 12.2 
respecting a final distribution) such Holder's pro rata share (based on the 
share of the aggregate outstanding principal balance of all Class A 
Certificates represented by the Class A Certificates held by such Holder) 
of amounts on deposit in the Distribution Account as are payable to the 
Class A Holders pursuant to Section 4.11 by check mailed to each Class A 
Holder (at such Holder's address as it appears in the Certificate 
Register), except that with respect to Class A Certificates registered in 
the name of the nominee of a Clearing Agency, such distribution shall be 
made by wire transfer in immediately available funds.

     (b)  On each Distribution Date, Trustee shall distribute (in 
accordance with the certificate delivered on or before the related Transfer 
Date by Servicer to Trustee pursuant to Section 3.4(b)) to each Class B 
Holder of record on the immediately preceding Record Date (other than as 
provided in Section 2.6 or Section 12.2 respecting a final distribution) 
such Holder's pro rata share (based on the share of the aggregate 
outstanding principal balance of all Class B Certificates represented by 
the Class B Certificates held by such Holder) of amounts on deposit in the 
Distribution Account as are payable to the Class B Holders pursuant to 
Section 4.11 by check mailed to each Class B Holder (at such Holder's 
address as it appears in the Certificate Register), except that with 
respect to Class B Certificates registered in the name of the nominee of a 
Clearing Agency, such distribution shall be made by wire transfer in 
immediately available funds.

     SECTION 5.2  Reports. (a)  Monthly Series 1996-A Servicer's 
Certificate. On or before each Distribution Date, Trustee shall forward to 
each Investor Holder and each Rating Agency a statement substantially in 
the form of Exhibit C prepared by Servicer and delivered to Trustee. 

     (b)  Annual Holders' Tax Statement. On or before January 31 of each 
calendar year, beginning with calendar year 1997, Trustee shall distribute 
to each Person who at any time during the preceding calendar year was an 
Investor Holder, a statement prepared by Servicer containing the following 
information:

           (i)  the amount of the current distribution allocable to Class A 
     Monthly Principal, Class B Monthly Principal and Collateral Monthly 
     Principal, respectively; and

           (ii) the amount of the current distribution allocable to Class A 
     Monthly Interest, Class A Deficiency Amounts, Class A Additional 
     Interest, Class B Monthly Interest, Class B Deficiency Amounts, Class 
     B Additional Interest and Collateral Monthly Interest, and any accrued 
     and unpaid Collateral Monthly Interest, respectively.

Such information shall be aggregated for such calendar year or the 
applicable portion thereof during which such Person was an Investor Holder, 
together with such other customary information (consistent with the 
treatment of the Certificates as debt) as Trustee or Servicer deems 
necessary or desirable to enable the Investor Holders to prepare their tax 
returns. Such obligations of Trustee shall be deemed to have been satisfied 
to the extent that substantially comparable information shall be provided 
by Trustee pursuant to any requirements of the Internal Revenue Code.

     SECTION 9.  Series 1996-A Early Amortization Events. If any one of the 
following events shall occur with respect to the Investor Certificates:

     (a)  failure on the part of Transferor (i) to make any payment or 
deposit required by the terms of (A) the Agreement or (B) this Series 
Supplement, on or before the date occurring five days after the date such 
payment or deposit is required to be made herein or (ii) duly to observe or 
perform in any material respect any covenants or agreements of Transferor 
set forth in the Agreement or this Series Supplement (including the 
covenant of Transferor contained in Section 11 of this Series Supplement), 
which failure has a material adverse effect on the Series 1996-A Holders 
(which determination shall be made without reference to whether any funds 
are available under the Collateral Interest or the Cash Collateral Account) 
and which continues unremedied for a period of 60 days after the date on 
which written notice of such failure, requiring the same to be remedied, 
shall have been given to Transferor by Trustee, or to Transferor and 
Trustee by Investor Holders representing more than 50% of the Invested 
Amount of this Series 1996-A, and continues to affect materially and 
adversely the interests of the Series 1996-A Holders (which determination 
shall be made without reference to whether any funds are available under 
the Collateral Interest or the Cash Collateral Account) for such period;

     (b)  any representation or warranty made by Transferor in the 
Agreement or this Series Supplement, or any information contained in an 
Account Schedule required to be delivered by Transferor pursuant to Section 
2.1 or 2.8, (i) shall prove to have been incorrect in any material respect 
when made or when delivered, which continues to be incorrect in any 
material respect for a period of 60 days after the date on which written 
notice of such failure, requiring the same to be remedied, shall have been 
given to Transferor by Trustee, or to Transferor and Trustee by Investor 
Holders representing more than 50% of the Invested Amount of this Series 
1996-A, and (ii) as a result of which the interests of the Series 1996-A 
Holders are materially and adversely affected (which determination shall be 
made without reference to whether any funds are available under the 
Collateral Interest or the Cash Collateral Account) and continue to be 
materially and adversely affected for such period; provided that a Series 
1996-A Early Amortization Event pursuant to this Section 9(b) shall not be 
deemed to have occurred hereunder if Transferor has accepted reassignment 
of the related Receivable, or all of such Receivables, if applicable, 
during such period in accordance with the provisions of the Agreement;

     (c)  the average Portfolio Yield for any three consecutive Monthly 
Periods is reduced to a rate which is less than the average Base Rate for 
such period;

     (d)  Transferor shall fail to convey Receivables arising under 
Additional Accounts, or Participations, to the Trust, as required by 
Section 2.8(b); provided that such failure shall not give rise to an Early 
Amortization Event if, prior to the date on which such conveyance was 
required to be completed, Transferor causes a reduction in the invested 
amount of any Variable Interest to occur, so that, after giving effect to 
that reduction (i) the Transferor Amount is not less than the Minimum 
Transferor Amount (including the Additional Minimum Transferor Amount, if 
any) and (ii) the sum of the aggregate amount of Principal Receivables plus 
amounts on deposit in the Excess Funding Account is not less than the 
Required Principal Balance;

     (e)  any Servicer Default shall occur which would have a material 
adverse effect on the Series 1996-A Holders (which determination shall be 
made without reference to whether any funds are available under the 
Collateral Interest or the Cash Collateral Account); 

     (f)  the Class A Invested Amount shall not be paid in full on or prior 
to the Class A Final Scheduled Payment Date or the Class B Invested Amount 
shall not be paid in full on or prior to the Class B Scheduled Payment 
Date; or

     (g) The Limited shall fail generally to, or admit in writing its 
inability to, pay its debts as they become due; or a proceeding shall have 
been instituted in a court having jurisdiction in the premises seeking a 
decree or order for relief in respect of The Limited in an involuntary case 
under any Debtor Relief Law, or for the appointment of a receiver, 
liquidator, assignee, trustee, custodian, sequestrator, conservator or 
other similar official of The Limited or for any substantial part of its 
property, or for the winding-up or liquidation of its affairs, and any such 
proceeding shall continue undismissed or unstayed and in effect, for a 
period of 60 consecutive days, or any of the actions sought in such 
proceeding shall occur; or the commencement by The Limited of a voluntary 
case under any Debtor Relief Law, or The Limited's consent to the entry of 
an order for relief in an involuntary case under any Debtor Relief Law, or 
consent to the appointment of or taking possession by a receiver, 
liquidator, assignee, trustee, custodian, sequestrator, conservator or 
other similar official of The Limited or for any substantial part of its 
property, or any general assignment for the benefit of creditors; or The 
Limited shall have taken any corporate action in furtherance of any of the 
foregoing actions;

then, in the case of any event described in Section 9(a), (b) or (e) 
hereof, after the applicable grace period set forth in such Sections, 
either Trustee or Investor Holders representing more than 50% of the 
Invested Amount of this Series 1996-A by notice then given in writing to 
Transferor and Servicer (and to Trustee if given by the Holders) may 
declare that an early amortization event (a "Series 1996-A Early 
Amortization Event") has occurred as of the date of such notice, and in the 
case of any event described in Section 9(c), (d), (f) or (g) hereof, a 
Series 1996-A Early Amortization Event shall occur without any notice or 
other action on the part of Trustee or the Investor Holders immediately 
upon the occurrence of such event.

     SECTION 10.  Series 1996-A Termination. The right of the Investor 
Holders to receive payments from the Trust will terminate on the first 
Business Day following the Series 1996-A Termination Date.

     SECTION 11.  Periodic Finance Charges and Other Fees. Transferor 
hereby agrees that, except as otherwise required by any Requirement of Law, 
or as is deemed by Transferor to be necessary in order for Transferor to 
maintain its credit card business, based upon a good faith assessment by 
Transferor, in its sole discretion, of the nature of the competition in the 
credit card business, it shall not at any time reduce the Periodic Finance 
Charges assessed on any Receivable or other fees on any Account if, as a 
result of such reduction, Transferor's reasonable expectation of the 
Portfolio Yield as of such date would be less than the then Base Rate.

     SECTION 12.  Limitations on Addition of Approved Portfolios. 
Transferor may designate additional Approved Portfolios if (a) the Rating 
Agency Condition is satisfied with respect to that designation and (b) 
Transferor delivers to Trustee an Opinion of Counsel that all UCC financing 
statements or amendments required to perfect the interest of the Trust in 
Receivables arising in accounts included in each such Additional Portfolio 
have been made.

     SECTION 13.  Counterparts. This Series Supplement may be executed in 
any number of counterparts, each of which so executed shall be deemed to be 
an original, but all of such counterparts shall together constitute but one 
and the same instrument.

     SECTION 14.  Governing Law. THIS SERIES SUPPLEMENT SHALL BE CONSTRUED 
IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO 
ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF 
THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     SECTION 15.  Additional Provisions. (a) Notwithstanding the provisions 
of Section 2.10(a), the Discount Percentage may exceed 3%, so long as the 
Rating Agency Condition is satisfied.

     (b) Notwithstanding the provisions of Section 2.8, no new accounts 
that would otherwise be Automatic Additional Accounts shall be treated as 
such on any Addition Date if both of the following statements are true:

           (i)  an Automatic Addition Limitation Event has occurred, and 
     the Rating Agency Condition has not been satisfied as to the 
     resumption of treating new accounts as Automatic Additional Accounts; 
     and 

           (ii)  the number of such Automatic Additional Accounts would 
     exceed an amount equal to the excess (if any) of (A) 20% of the 
     aggregate number of Accounts determined as of the first day of the 
     fiscal year of Transferor in which the Addition Date occurs over (B) 
     the aggregate amount of Automatic Additional Accounts and Supplemental 
     Accounts the Addition Date for which has occurred since the first day 
     of such fiscal year.

     An "Automatic Addition Limitation Event" will be deemed to occur on 
any Determination Date if: 

           (1) the average of the default ratio for that Determination Date 
     and the preceding two Determination Dates is greater than 1.5%, where 
     the "default ratio" for any Determination Date equals the percentage 
     equivalent of a fraction (A) the numerator of which is the aggregate 
     of the Default Amounts for all Accounts that became Defaulted Accounts 
     during the related Monthly Period and (B) the denominator of which is 
     the total Receivables as of the end of the sixth preceding Monthly 
     Period; or

           (2) the average of the payment rate for that Determination Date 
     and the preceding two Determination Dates is less than 10%, where the 
     "payment rate" for any Determination Date equals the percentage 
     equivalent of a fraction (A) the numerator of which is the aggregate 
     Collections received during the related Monthly Period and (B) the 
     denominator of which is equal to the total Receivables held by the 
     Trust at the close of business for the Monthly Period immediately 
     prior to such related Monthly Period. 

     (c) The Additional Minimum Transferor Amount is hereby specified as an 
additional amount to be considered part of the Minimum Transferor Amount 
pursuant to clause (b) of the definition of Minimum Transferor Amount.

     (d) Notwithstanding the provisions of Section 3.9(a), so long as any 
of the Investor Certificates remain outstanding, Transferor shall make 
deposits of the type referred to in that Section as if the antepenultimate 
and penultimate sentences of the first grammatical paragraph of that 
Section read as follows:

     "Any adjustment required pursuant to either of the two preceding 
     sentences shall be made on the first Business Day after the Date of 
     Processing for the event giving rise to such adjustment. If, following 
     the exclusion of such Principal Receivables from the calculation of 
     the Transferor Amount, the Transferor Amount would be less than the 
     Specified Transferor Amount, not later than the close of business on 
     such first Business Day, Transferor shall make a deposit into the 
     Excess Funding Account in immediately available funds in an amount 
     equal to the amount by which the Transferor Amount would be less than 
     the Specified Transferor Amount (up to the amount of such Principal 
     Receivables).".

Amounts deposited in the Excess Funding Account pursuant to this Section 
15(d) shall be deemed for all purposes of the Agreement to have been 
deposited pursuant to such penultimate sentence.

     (e) Notwithstanding the definition of "Identified Portfolio" appearing 
in Section 1.1, for purposes of Series 1996-A, the definition of 
"Identified Portfolio" shall be as follows:

           ""Identified Portfolio" means any Accounts owned from time to 
     time by WFN and included in the private label credit card programs of 
     Bath & Body Works, Inc., Cacique, Inc., Lane Bryant, Inc., Lerner New 
     York, Inc., Express, Inc., Structure, Inc., Victoria's Secret Stores, 
     Inc., Victoria's Secret Catalogue, Inc., The Limited Stores, Inc., 
     Limited Too, Inc., Abercrombie & Fitch, Inc., Henri Bendel, Inc. and 
     Brylane, L.P. (but limited, in the case of Brylane, L.P., to accounts 
     related to the Lane Bryant, Lerner New York and Roamans catalogues). 
     To avoid doubt, the foregoing programs include all cards issued under 
     the insignia of "Limited Fashion Group."".

     (f) Notwithstanding Section 3.6, Servicer shall, in lieu of delivering 
any annual report by a firm of nationally recognized independent public 
accountants required to be delivered pursuant to such Section on or before 
the 90th day following the end of 1996 and each subsequent calendar year, 
deliver any such annual report on or before the 90th day following the end 
of its 1996 fiscal year and each of its subsequent fiscal years.

     (g) Notwithstanding Section 4.4: (i) during the Controlled 
Amortization Period and the Early Amortization Period, Transferor may not 
apply Shared Principal Collections as principal with respect to any 
Variable Interest, unless such application of principal is made on any 
Transfer Date or related Distribution Date after the application of Shared 
Principal Collections pursuant to Section 4.15 and (ii) Shared Principal 
Collections allocable to Series 1996-A pursuant to Section 4.4 shall be 
withdrawn on each Transfer Date, rather than each Distribution Date. 
Notwithstanding Section 4.5, Excess Finance Charge Collections allocable to 
Series 1996-A pursuant to Section 4.5 shall be withdrawn on each Transfer 
Date, rather than each Distribution Date.

     SECTION 16.  No Petition. Transferor, Servicer and Trustee, by 
entering into this Series Supplement and each Holder, by accepting a Series 
1996-A Certificate hereby covenant and agree that they will not at any time 
institute against the Trust, or join in any institution against the Trust 
of, any bankruptcy proceedings under any United States Federal or state 
bankruptcy or similar law in connection with any obligations relating to 
the Investor Holders, the Agreement or this Series Supplement.

     SECTION 17.  Amendments. This Series Supplement may be amended 
pursuant to Section 13.1 of the Agreement. This Series Supplement may also 
be amended by Transferor without the consent of Servicer, Trustee or any 
Investor Holder if Transferor provides Trustee with: (i) an Opinion of 
Counsel to the effect that such amendment or modification would (A) reduce 
the risk that the Trust would be treated as taxable as a publicly traded 
partnership pursuant to Internal Revenue Code section 7704 or (B) permit 
the Trust or a relevant portion thereof to be treated as a "financial asset 
securitization investment trust" and (C) in either case, (1) would not 
cause the Trust to be classified, for Federal income tax purposes, as an 
association (or publicly traded partnership) taxable as a corporation and 
(2) would not cause or constitute an event in which gain or loss would be 
recognized by any Investor Holder; and (ii) a certificate that such 
amendment or modification would not materially and adversely affect any 
Investor Holder; provided that no such amendment shall be deemed effective 
without Trustee's consent, if Trustee's rights, duties and obligations 
hereunder are thereby modified.  Prior to the execution of any such 
amendment (other than an amendment pursuant to Section 13.1(a) of the 
Agreement), Trustee shall furnish notification of the substance of such 
amendment to each Rating Agency.

     IN WITNESS WHEREOF, Transferor, Servicer and Trustee have caused this 
Series 1996-A Supplement to be duly executed by their respective officers 
as of the day and year first above written.



                               WORLD FINANCIAL NETWORK
                               NATIONAL BANK,
                                 Transferor and Servicer


                               By:_________________________          
                                   Name: 
                                   Title: 




                               THE BANK OF NEW YORK,
                                 Trustee


                               By:_________________________       
                                   Name: 
                                   Title:


 
                                                 EXHIBIT A-1



                     FORM OF CERTIFICATE
                     -------------------
                           CLASS A

     Unless this Certificate is presented by an authorized representative 
of The Depository Trust Company, a New York corporation ("DTC"), to World 
Financial Network National Bank or its agent for registration of transfer, 
exchange or payment, and any certificate issued is registered in the name 
of Cede & Co. or in such other name as requested by an authorized 
representative of DTC (and any payment is made to Cede & Co. or to such 
other entity as is requested by an authorized representative of DTC), ANY 
TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY 
PERSON IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has 
an interest herein.


No. ___                                         $__________           
                                        CUSIP No.__________           



      WORLD FINANCIAL NETWORK CREDIT CARD MASTER TRUST 
                        6.70% CLASS A
           ASSET-BACKED CERTIFICATE, SERIES 1996-A


Evidencing an Undivided Interest in a trust, the corpus of which consists 
of a portfolio of credit card receivables generated or acquired by World 
Financial Network National Bank and other assets and interests constituting 
the Trust under the Pooling and Servicing Agreement described below.

            (Not an interest in or obligation of
            World Financial Network National Bank
                 or any Affiliate thereof.)

     This certifies that Cede & Co. (the "Class A Holder") is the 
registered owner of a fractional undivided interest in a trust (the 
"Trust"), the corpus of which consists of (i) a portfolio of all 
receivables (the "Receivables") existing in the open-end credit card 
accounts identified under the Agreement from time to time (the "Accounts"), 
(ii) all Receivables generated under the Accounts from time to time 
thereafter, (iii) funds collected or to be collected from accountholders in 
respect of the Receivables, (iv) all funds which are from time to time on 
deposit in the Collection Account, Excess Funding Account and in the Series 
Accounts, (v) the benefits of any Enhancements, if any, with respect to one 
or more Series of Investor Certificates, (vi) the benefits of the 
Collateral Interest and (vii) the other assets and interests constituting 
the Trust pursuant to a Pooling and Servicing Agreement dated as of January 
17, 1996 as supplemented by the Series 1996-A Supplement dated as of May 9, 
1996 (collectively, the "Agreement"), between World Financial Network 
National Bank, as Transferor ("Transferor") and Servicer ("Servicer"), and 
The Bank of New York, as Trustee ("Trustee"). 

     The Series 1996-A Certificates are issued in two classes, the Class A 
Certificates (of which this certificate is one) and the Class B 
Certificates, which are subordinated to the Class A Certificates in certain 
rights of payment as described in the Agreement.

     Transferor has structured the Agreement and the Series 1996-A 
Certificates with the intention that the Series 1996-A Certificates will 
qualify under applicable tax law as indebtedness, and each of Transferor, 
the Holder of the Transferor Certificate, Servicer and each Series 1996-A 
Holder (or Series 1996-A Certificate Owner) by acceptance of its Series 
1996-A Certificate (or in the case of a Series 1996-A Certificate Owner, by 
virtue of such Series 1996-A Certificate Owner's acquisition of a 
beneficial interest therein), agrees to treat and to take no action 
inconsistent with the treatment of the Series 1996-A Certificates (or any 
beneficial interest therein) as indebtedness for purposes of federal, 
state, local and foreign income or franchise taxes and any other tax 
imposed on or measured by income, value of intangible property or net 
worth. Each Series 1996-A Holder agrees that it will cause any Series 
1996-A Certificate Owner acquiring an interest in a Series 1996-A 
Certificate through it to comply with the Agreement as to treatment of the 
Series 1996-A Certificates as indebtedness for certain tax purposes.

     To the extent not defined herein, capitalized terms used herein have 
the respective meanings assigned to them in the Agreement. This Class A 
Certificate is issued under and is subject to the terms, provisions and 
conditions of the Agreement, to which Agreement, as amended from time to 
time, the Class A Holder by virtue of the acceptance hereof assents and by 
which the Class A Holder is bound.

     This Class A Certificate represents an interest in only World 
Financial Network Credit Card Master Trust. This Class A Certificate does 
not represent an obligation of, or an interest in, Transferor or Servicer, 
and the Series 1996-A Certificates, the Collateral Interest and the 
Accounts or Receivables are not insured or guaranteed by the Federal 
Deposit Insurance Corporation or any other governmental agency. This Series 
1996-A Certificate is limited in right of payment to certain collections 
respecting the Receivables, all as more specifically set forth hereinabove 
and in the Agreement.

     Unless the certificate of authentication hereon has been executed by 
or on behalf of Trustee, by manual or facsimile signature, this Class A 
Certificate shall not be entitled to any benefit under the Agreement, or be 
valid for any purpose.

           IN WITNESS WHEREOF, World Financial Network National Bank has 
caused this Class A Certificate to be duly executed under its official 
seal.


                                     By:____________________________       
                                             Authorized Officer




                CERTIFICATE OF AUTHENTICATION
                -----------------------------

DATED:____________________

           This is one of the 6.70% Class A Asset-Backed Certificates, 
Series 1996-A referred to in the within-mentioned Agreement.



                                     THE BANK OF NEW YORK,
                                     Trustee



                                     By:______________________           
                                         Authorized Signatory



                                                 EXHIBIT A-2



                     FORM OF CERTIFICATE
                     -------------------

                           CLASS B

     Unless this Certificate is presented by an authorized representative 
of The Depository Trust Company, a New York corporation ("DTC"), to World 
Financial Network National Bank or its agent for registration of transfer, 
exchange or payment, and any certificate issued is registered in the name 
of Cede & Co. or in such other name as requested by an authorized 
representative of DTC (and any payment is made to Cede & Co. or to such 
other entity as is requested by an authorized representative of DTC), ANY 
TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY 
PERSON IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has 
an interest herein.



No. ___                                         $_____________           
                                        CUSIP No._____________           


      WORLD FINANCIAL NETWORK CREDIT CARD MASTER TRUST
                        7.00% CLASS B
           ASSET-BACKED CERTIFICATE, SERIES 1996-A


Evidencing an Undivided Interest in a trust, the corpus of which consists 
of a portfolio of credit card receivables generated or acquired by World 
Financial Network National Bank and other assets and interests constituting 
the Trust under the Pooling and Servicing Agreement described below.

            (Not an interest in or obligation of
            World Financial Network National Bank
                 or any Affiliate thereof.)

     This certifies that Cede & Co. (the "Class B Holder") is the 
registered owner of a fractional undivided interest in a trust (the 
"Trust"), the corpus of which consists of (i) a portfolio of all 
receivables (the "Receivables") existing in the open-end credit card 
accounts identified under the Agreement from time to time (the "Accounts"), 
(ii) all Receivables generated under the Accounts from time to time 
thereafter, (iii) funds collected or to be collected from accountholders in 
respect of the Receivables, (iv) all funds which are from time to time on 
deposit in the Collection Account, Excess Funding Account and in the Series 
Accounts, (v) the benefits of any Enhancements, if any, with respect to one 
or more Series of Investor Certificates, (vi) the benefits of the 
Collateral Interest and (vii) the other assets and interests constituting 
the Trust pursuant to a Pooling and Servicing Agreement dated as of January 
17, 1996 as supplemented by the Series 1996-A Supplement dated as of May 9, 
1996 (collectively, the "Agreement"), between World Financial Network 
National Bank, as Transferor ("Transferor") and Servicer ("Servicer"), and 
The Bank of New York, as Trustee ("Trustee"). 

     The Series 1996-A Certificates are issued in two classes, the Class A 
Certificates and the Class B Certificates (of which this certificate is 
one), which are subordinated to the Class A Certificates in certain rights 
of payment as described in the Agreement.

     Transferor has structured the Agreement and the Series 1996-A 
Certificates with the intention that the Series 1996-A Certificates will 
qualify under applicable tax law as indebtedness, and each of Transferor, 
the Holder of the Transferor Certificate, Servicer and each Series 1996-A 
Holder (or Series 1996-A Certificate Owner) by acceptance of its Series 
1996-A Certificate (or in the case of a Series 1996-A Certificate Owner, by 
virtue of such Series 1996-A Certificate Owner's acquisition of a 
beneficial interest therein), agrees to treat and to take no action 
inconsistent with the treatment of the Series 1996-A Certificates (or any 
beneficial interest therein) as indebtedness for purposes of federal, 
state, local and foreign income or franchise taxes and any other tax 
imposed on or measured by income, value of intangible property or net 
worth. Each Series 1996-A Holder agrees that it will cause any Series 
1996-A Certificate Owner acquiring an interest in a Series 1996-A 
Certificate through it to comply with the Agreement as to treatment of the 
Series 1996-A Certificates as indebtedness for certain tax purposes.

     To the extent not defined herein, capitalized terms used herein have 
the respective meanings assigned to them in the Agreement. This Class B 
Certificate is issued under and is subject to the terms, provisions and 
conditions of the Agreement, to which Agreement, as amended from time to 
time, the Class B Holder by virtue of the acceptance hereof assents and by 
which the Class B Holder is bound.

     This Class B Certificate represents an interest in only World 
Financial Network Credit Card Master Trust. This Class B Certificate does 
not represent an obligation of, or an interest in, Transferor or Servicer, 
and the Series 1996-A Certificates, the Collateral Interest and the 
Accounts or Receivables are not insured or guaranteed by the Federal 
Deposit Insurance Corporation or any other governmental agency. This Series 
1996-A Certificate is limited in right of payment to certain collections 
respecting the Receivables, all as more specifically set forth hereinabove 
and in the Agreement.

     Unless the certificate of authentication hereon has been executed by 
or on behalf of Trustee, by manual or facsimile signature, this Class B 
Certificate shall not be entitled to any benefit under the Agreement, or be 
valid for any purpose.

           IN WITNESS WHEREOF, World Financial Network National Bank has 
caused this Class B Certificate to be duly executed under its official 
seal.


                                     By:_________________________       
                                           Authorized Officer




                CERTIFICATE OF AUTHENTICATION
                -----------------------------

DATED:______________________


     This is one of the 7.00% Class B Asset-Backed Certificates, Series 
1996-A referred to in the within-mentioned Agreement.



                                 THE BANK OF NEW YORK,
                                 Trustee



                                 By:__________________________          
                                       Authorized Signatory





                                                   EXHIBIT B


          FORM OF MONTHLY PAYMENT INSTRUCTIONS AND
                  NOTIFICATION TO TRUSTEE 
            WORLD FINANCIAL NETWORK NATIONAL BANK
      WORLD FINANCIAL NETWORK CREDIT CARD MASTER TRUST
                        SERIES 1996-A
         MONTHLY PERIOD ENDING ______________, ____






                                                   EXHIBIT C


               FORM OF MONTHLY SERIES 1996-A 
               -----------------------------
                     HOLDERS' STATEMENT
                     ------------------
                        SERIES 1996-A

            WORLD FINANCIAL NETWORK NATIONAL BANK

          ________________________________________


      WORLD FINANCIAL NETWORK CREDIT CARD MASTER TRUST 

          ________________________________________


                                                          EXECUTION COPY
                                                               
                                                                    

                  ____________________________________


                  WORLD FINANCIAL NETWORK NATIONAL BANK

                         Transferor and Servicer

                                   and

                          THE BANK OF NEW YORK
                                 Trustee

                    on behalf of the Investor Holders

                   ____________________________________  

                        SERIES 1996-B SUPPLEMENT

                         Dated as of May 9, 1996

                                   to

                     POOLING AND SERVICING AGREEMENT

                      Dated as of January 17, 1996

                     ______________________________        

            WORLD FINANCIAL NETWORK CREDIT CARD MASTER TRUST 

                $283,500,000 6.95% Class A Asset-Backed 
                       Certificates, Series 1996-B

                 $29,750,000 7.20% Class B Asset-Backed
                       Certificates, Series 1996-B

              ________________________________________________               



                            TABLE OF CONTENTS
                                                                    Page

SECTION 1.    Designation............................................  1

SECTION 2.    Definitions............................................  2

SECTION 3.    Servicing Fee.......................................... 20

SECTION 4.    Optional Repurchase; Reassignment and
              Termination Provisions................................. 21

SECTION 5.    Delivery and Payment for the Investor
              Certificates........................................... 22

SECTION 6.    Depository; Form of Delivery of Investor
              Certificates........................................... 22

SECTION 7.    Article IV of Agreement................................ 22

      SECTION 4.6   Rights of Holders and the Collateral
                    Interest Holder.................................. 22
      SECTION 4.7   Allocations...................................... 23
      SECTION 4.8   Determination of Monthly Interest................ 27
      SECTION 4.9   Determination of Monthly Principal............... 28
      SECTION 4.10  Coverage of Required Amount...................... 29
      SECTION 4.11  Monthly Payments................................. 31
      SECTION 4.12  Investor Charge-Offs............................. 35
      SECTION 4.13  Excess Spread.................................... 36
      SECTION 4.14  Reallocated Principal Collections................ 38
      SECTION 4.15  Shared Principal Collections; Amounts
                    Transferred from the Excess Funding
                    Account to the Principal Account................. 40
      SECTION 4.16  Finance Charge Account,
                    Principal Account, Principal Funding
                    Account and Distribution Account................. 41
      SECTION 4.17  Reserve Account.................................. 43
      SECTION 4.18  Cash Collateral Account.......................... 44
      SECTION 4.19  Determination of LIBOR........................... 46
      SECTION 4.20  Transferor's or Servicer's Failure to
                    Make a Deposit or Payment........................ 46

SECTION 8.    Article V of the Agreement............................. 46

      SECTION 5.1   Distributions.................................... 47
      SECTION 5.2   Reports.......................................... 47

SECTION 9.    Series 1996-B Early Amortization Events................ 48

SECTION 10.   Series 1996-B Termination.............................. 50

SECTION 11.   Periodic Finance Charges and Other Fees................ 50

SECTION 12.   Limitations on Addition of Approved Portfolios......... 50

SECTION 13.   Counterparts........................................... 51

SECTION 14.   Governing Law.......................................... 51

SECTION 15.   Additional Provisions.................................. 51

SECTION 16.   No Petition............................................ 53

SECTION 17.   Amendments............................................. 53



EXHIBITS

EXHIBIT A-1   Form of Class A Certificate
EXHIBIT A-2   Form of Class B Certificate
EXHIBIT B     Form of Monthly Payment Instructions
                and Notification to Trustee
EXHIBIT C     Form of Monthly Series 1996-B
                Holders' Statement


      SERIES 1996-B SUPPLEMENT, dated as of May 9, 1996 (this "Series 
Supplement"), between WORLD FINANCIAL NETWORK NATIONAL BANK, a national 
banking association, as Transferor ("Transferor") and Servicer 
("Servicer"), and THE BANK OF NEW YORK, as Trustee ("Trustee"), under the 
Pooling and Servicing Agreement dated as of January 17, 1996 between the 
same parties (the "Agreement").

      Section 6.3 of the Agreement provides, among other things, that 
Transferor and Trustee may at any time and from time to time enter into a 
supplement to the Agreement for the purpose of authorizing the delivery by 
Trustee to Transferor for the execution and redelivery to Trustee for 
authentication of one or more Series of Certificates.

      Pursuant to this Series Supplement, Transferor and the Trust shall 
create a new Series of Investor Certificates and shall specify the 
Principal Terms thereof.

      SECTION 1.  Designation. (a) There is hereby created a Series of 
Investor Certificates to be issued in two classes pursuant to the Agreement 
and this Series Supplement and to be known together as the "Series 1996-B 
Certificates."  The two classes shall be designated the 6.95% Class A 
Asset-Backed Certificates, Series 1996-B (the "Class A Certificates") and 
the 7.20% Class B Asset-Backed Certificates, Series 1996-B (the "Class B 
Certificates"). The Class A Certificates and the Class B Certificates shall 
be substantially in the form of Exhibits A-1 and A-2, respectively. In 
addition, there is hereby created a third Class which constitutes an 
uncertificated interest in the Trust, shall be deemed to be an "Investor 
Certificate" for all purposes under the Agreement and this Series 
Supplement, except as expressly provided in Section 1(c) of this Series 
Supplement, and shall be known as the Collateral Interest, Series 1996-B 
and have the rights assigned to the Collateral Interest in this Series 
Supplement.  The Collateral Interest Holder shall be deemed to be an 
"Investor Holder" for all purposes under the Agreement and this Series 
Supplement, except as expressly provided in Section 1(c) of this Series 
Supplement.

      (b)  Series 1996-B shall be included in Group One (as defined below). 
Series 1996-B shall not be subordinated to any other Series.

      (c)  The Collateral Interest Holder, as holder of an "Investor 
Certificate" under the Agreement, shall be entitled to the benefits of the 
Agreement and this Series Supplement upon payment by the Collateral 
Interest Holder of amounts owing on the Closing Date pursuant to the Loan 
Agreement. Notwithstanding the foregoing, except as expressly provided 
herein, the provisions of Article VI and Article XII of the Agreement 
relating to the registration, authentication, delivery, presentation, 
cancellation and surrender of Registered Certificates shall not be 
applicable to the Collateral Interest.

      SECTION 2.  Definitions. If any term or provision contained herein 
shall conflict with or be inconsistent with any provision contained in the 
Agreement, the terms and provisions of this Series Supplement shall govern. 
References to any Article or Section are references to Articles or Sections 
of the Agreement, except as otherwise expressly provided. All capitalized 
terms not otherwise defined herein are defined in the Agreement, and the 
interpretive provisions set out in Section 1.2 of the Agreement apply to 
this Series Supplement. Each capitalized term defined herein relates only 
to the Investor Certificates and no other Series of Certificates issued by 
the Trust.

      "Accumulation Shortfall" initially means zero and thereafter means, 
with respect to any Monthly Period during the Controlled Accumulation 
Period, the excess, if any, of the Controlled Deposit Amount for the 
previous Monthly Period over the amount deposited into the Principal 
Funding Account pursuant to Section 4.11(e)(i) with respect to the Class A 
Certificates for the previous Monthly Period.

      "Additional Minimum Transferor Amount" means (a) as of any date of 
determination falling in November, December and January of each calendar 
year, the product of (i) 2% and (ii) the sum of (A) the aggregate Principal 
Receivables and (B) amounts on deposit in the Excess Funding Account and 
(b) as of any date of determination falling in any other month, zero; 
provided that the amount specified in clause (a) shall be without 
duplication with the amount specified as the "Additional Minimum Transferor 
Amount" in the Supplement relating to the Series 1996-A Certificates issued 
by the Trust (or in any future Supplement that specifies such an amount and 
indicates that such amount is without duplication of the amount specified 
in clause (a)).  The Additional Minimum Transferor Amount is specified 
pursuant to Section 15(c) of this Series supplement as an additional amount 
to be considered part of the Minimum Transferor Amount.

      "Adjusted Invested Amount" means, on any date of determination, an 
amount equal to the sum of (a) the Class A Adjusted Invested Amount and (b) 
the Class B Invested Amount and (c) the Collateral Interest.

      "Aggregate Investor Default Amount" means, as to any Monthly Period, 
the sum of the Investor Default Amounts in respect of such Monthly Period.

      "Automatic Addition Limitation Event" is defined in Section 15(b) of 
this Series Supplement.

      "Available Cash Collateral Amount" means with respect to any Transfer 
Date, the lesser of (a) the amount on deposit in the Cash Collateral 
Account on such date (before giving effect to any deposit to, or withdrawal 
from the Cash Collateral Account to be made with respect to such date) and 
(b) the Required Enhancement Amount as of the prior Transfer Date.

      "Available Investor Principal Collections" means, as to any Monthly 
Period, an amount equal to (a) the Investor Principal Collections for such 
Monthly Period, minus (b) the amount of Reallocated Principal Collections 
with respect to such Monthly Period which pursuant to Section 4.14 are 
required to fund the Class A Required Amount and the Class B Required 
Amount (other than any portions thereof that are applied pursuant to (x) 
Section 4.11(a)(iii) and (y) Section 4.13(c) (to the extent such portions 
pursuant to Section 4.13(c) are available to pay the Class B Investor 
Default Amount or the Class B Uncovered Dilution Amount), which shall, 
without duplication, be included as Available Investor Principal 
Collections), plus (c) the amount of Shared Principal Collections with 
respect to Group One that are allocated to Series 1996-B in accordance with 
Section 4.15(b).

      "Available Reserve Account Amount" means, as to any Transfer Date, 
the lesser of (a) the amount on deposit in the Reserve Account on such date 
(after taking into account any interest and earnings retained in the 
Reserve Account pursuant to Section 4.17(b) on such date, but before giving 
effect to any deposit made or to be made pursuant to Section 4.13(i) to the 
Reserve Account on such date) and (b) the Required Reserve Account Amount.

      "Base Rate" means, as to any Monthly Period, the annualized 
percentage equivalent of a fraction, the numerator of which is equal to the 
sum of the Class A Monthly Interest, the Class B Monthly Interest and the 
Collateral Monthly Interest, each for the related Distribution Period, and 
the Servicing Fee with respect to such Monthly Period and the denominator 
of which is the Invested Amount as of the close of business on the last day 
of such Monthly Period.

      "Cash Collateral Account" is defined in Section 4.18(a).

      "Class A Additional Interest" is defined in Section 4.8(a).

      "Class A Adjusted Invested Amount" means, on any date of 
determination, an amount equal to the Class A Invested Amount minus the 
Principal Funding Account Balance on such date of determination.

      "Class A Available Funds" means, as to any Monthly Period, an amount 
equal to the sum of (a) the Class A Floating Allocation Percentage of the 
sum of (i) the Collections of Finance Charge Receivables allocated to the 
Investor Certificates and deposited in the Finance Charge Account for such 
Monthly Period (or required to be deposited in the Finance Charge Account 
on the related Transfer Date (before giving effect to any netting) with 
respect to the preceding Monthly Period pursuant to Section 4.7(d)) and 
(ii) the interest and earnings on the Cash Collateral Account to be treated 
as Collections of Finance Charge Receivables pursuant to Section 4.18(b) on 
the related Transfer Date, (b) with respect to any Monthly Period during 
the Controlled Accumulation Period prior to the payment in full of the 
Class A Invested Amount, the Principal Funding Investment Proceeds arising 
pursuant to Section 4.16(b), if any, with respect to the related Transfer 
Date and (c) amounts, if any, to be withdrawn from the Reserve Account 
which will be deposited into the Finance Charge Account on the related 
Transfer Date pursuant to Sections 4.17(b) and 4.17(d).

      "Class A Certificate Rate" means a per annum rate equal to 6.95%.

      "Class A Certificates" is defined in Section 1(a) of this Series 
Supplement.

      "Class A Deficiency Amount" is defined in Section 4.8(a).

      "Class A Fixed Allocation Percentage" means, for any Monthly Period 
following the Revolving Period, the percentage equivalent (which percentage 
shall never exceed 100% or be less than zero) of a fraction, the numerator 
of which is the Class A Invested Amount as of the close of business on the 
last day of the Revolving Period and the denominator of which is equal to 
the numerator used in determining the related Fixed Allocation Percentage; 
provided that if Series 1996-B is paired with a Paired Series and an Early 
Amortization Event occurs with respect to such Paired Series during the 
Controlled Accumulation Period, Transferor may, by written notice delivered 
to Trustee and Servicer, designate a different numerator (provided that 
such numerator is not less than the Class A Adjusted Invested Amount (less 
the balance on deposit in the Principal Account that is not subject to 
being treated as Reallocated Principal Collections or Shared Principal 
Collections) as of the last day of the revolving period for such Paired 
Series).

      "Class A Floating Allocation Percentage" means, for any Monthly 
Period, the percentage equivalent (which percentage shall never exceed 
100%) of a fraction, the numerator of which is the Class A Adjusted 
Invested Amount as of the close of business on the last day of the 
preceding Monthly Period and the denominator of which is equal to the 
Adjusted Invested Amount as of the close of business on such last day; 
provided that, with respect to the first Monthly Period, the Class A 
Floating Allocation Percentage means the percentage equivalent of a 
fraction, the numerator of which is the Class A Initial Invested Amount and 
the denominator of which is the Initial Invested Amount.

      "Class A Holder" means the Person in whose name a Class A Certificate 
is registered in the Certificate Register.

      "Class A Initial Invested Amount" means the aggregate initial 
principal amount of the Class A Certificates, which is $283,500,000.

      "Class A Invested Amount" means, on any date of determination, an 
amount equal to (a) the Class A Initial Invested Amount, minus (b) the 
aggregate amount of principal payments made to Class A Holders prior to 
such date and minus (c) the excess, if any, of the aggregate amount of 
Class A Investor Charge-Offs pursuant to Section 4.12(a) over Class A 
Investor Charge-Offs reimbursed pursuant to Section 4.13(b) prior to such 
date of determination, minus (d) the amount of any reduction in the Class A 
Invested Amount as a result of the purchase by Transferor and subsequent 
cancellation of the Class A Certificates pursuant to Section 4(d) of this 
Series Supplement; provided that the Class A Invested Amount may not be 
reduced below zero.

      "Class A Investor Allocation Percentage" means, for any Monthly 
Period, (a) with respect to Default Amounts, Uncovered Dilution Amounts and 
Finance Charge Receivables at any time and Principal Receivables during the 
Revolving Period, the Class A Floating Allocation Percentage, and (b) with 
respect to Principal Receivables during the Controlled Accumulation Period 
or Early Amortization Period, the Class A Fixed Allocation Percentage.

      "Class A Investor Charge-Off" is defined in Section 4.12(a).

      "Class A Investor Default Amount" means, as to each Transfer Date, an 
amount equal to the product of (a) the Aggregate Investor Default Amount 
for the related Monthly Period and (b) the Class A Floating Allocation 
Percentage applicable for the related Monthly Period.

      "Class A Monthly Interest" is defined in Section 4.8(a).

      "Class A Monthly Principal" is defined in Section 4.9(a).

      "Class A Reduction Amount" is defined in Section 4.12(a).

      "Class A Required Amount" is defined in Section 4.10(a).

      "Class A Scheduled Payment Date" means the May 2003 Distribution 
Date.

      "Class A Servicing Fee" is defined in Section 3(a) of this Series 
Supplement.

      "Class A Uncovered Dilution Amount" means, as to each Transfer Date, 
an amount equal to the product of (a) the Uncovered Dilution Amount for the 
related Monthly Period and (b) the Class A Investor Allocation Percentage 
applicable for the related Monthly Period.

      "Class B Additional Interest" is defined in Section 4.8(b).

      "Class B Available Funds" means, as to any Monthly Period, an amount 
equal to the Class B Floating Allocation Percentage of the sum of (a) the 
Collections of Finance Charge Receivables allocated to the Investor 
Certificates and deposited in the Finance Charge Account for such Monthly 
Period (or required to be deposited in the Finance Charge Account on the 
related Transfer Date (before giving effect to any netting) with respect to 
the preceding Monthly Period pursuant to Section 4.7(d)) and (b) interest 
and earnings on the Cash Collateral Account to be treated as Collections of 
Finance Charge Receivables pursuant to Section 4.18(b) on the related 
Transfer Date.

      "Class B Certificate Rate" means a per annum rate equal to 7.20%.

      "Class B Certificates" is defined in Section 1(a) of this Series 
Supplement.

      "Class B Deficiency Amount" is defined in Section 4.8(b).

      "Class B Fixed Allocation Percentage" means, for any Monthly Period 
following the Revolving Period, the percentage equivalent (which percentage 
shall never exceed 100% or be less than zero) of a fraction, the numerator 
of which is the Class B Invested Amount as of the close of business on the 
last day of the Revolving Period and the denominator of which is equal to 
the numerator used in determining the related Fixed Allocation Percentage; 
provided that if Series 1996-B is paired with a Paired Series and an Early 
Amortization Event occurs with respect to such Paired Series during the 
Controlled Accumulation Period, Transferor may, by written notice delivered 
to Trustee and Servicer, designate a different numerator (provided that 
such numerator is not less than the Class B Invested Amount (less, if the 
Class A Fixed Allocation Percentage is zero, the balance on deposit in the 
Principal Account (that is not subject to being treated as Reallocated 
Principal Collections or Shared Principal Collections) and on deposit in 
the Principal Funding Account, in each case to the extent not subtracted in 
reducing the Class A Fixed Allocation Percentage to zero) as of the last 
day of the revolving period for such Paired Series).

      "Class B Floating Allocation Percentage" means, for any Monthly 
Period, the percentage equivalent (which percentage shall never exceed 
100%) of a fraction, the numerator of which is the Class B Invested Amount 
as of the close of business on the last day of the preceding Monthly Period 
and the denominator of which is equal to the Adjusted Invested Amount as of 
the close of business on such last day; provided that, with respect to the 
first Monthly Period, the Class B Floating Allocation Percentage means the 
percentage equivalent of a fraction, the numerator of which is the Class B 
Initial Invested Amount and the denominator of which is the Initial 
Invested Amount.

      "Class B Holder" means the Person in whose name a Class B Certificate 
is registered in the Certificate Register.

      "Class B Initial Invested Amount" means the aggregate initial 
principal amount of the Class B Certificates, which is $29,750,000.

      "Class B Invested Amount" means, on any date of determination, an 
amount equal to (a) the Class B Initial Invested Amount, minus (b) the 
aggregate amount of principal payments made to Class B Holders prior to 
such date, minus (c) the aggregate amount of Class B Investor Charge-Offs 
for all prior Transfer Dates pursuant to Section 4.12(b), minus (d) the 
amount of the Reallocated Class B Principal Collections allocated pursuant 
to Section 4.14(a) on all prior Transfer Dates for which the Collateral 
Interest has not been reduced, minus (e) an amount equal to the amount by 
which the Class B Invested Amount has been reduced on all prior Transfer 
Dates pursuant to Section 4.12(a) and plus (f) the aggregate amount of 
Excess Spread allocated and available on all prior Transfer Dates pursuant 
to Section 4.13(d), for the purpose of reimbursing amounts deducted 
pursuant to the foregoing clauses (c), (d) and (e), minus (g) the amount of 
any reduction in the Class B Invested Amount as a result of the purchase by 
Transferor and subsequent cancellation of Class B Certificates pursuant to 
Section 4(d) of this Series Supplement; provided that the Class B Invested 
Amount may not be reduced below zero.

      "Class B Investor Allocation Percentage" means, for any Monthly 
Period, (a) with respect to Default Amounts, Uncovered Dilution Amounts and 
Finance Charge Receivables at any time and Principal Receivables during the 
Revolving Period, the Class B Floating Allocation Percentage, and (b) with 
respect to Principal Receivables during the Controlled Accumulation Period 
or Early Amortization Period, the Class B Fixed Allocation Percentage.

      "Class B Investor Charge-Off" is defined in Section 4.12(b).

      "Class B Investor Default Amount" means, as to each Transfer Date, an 
amount equal to the product of (a) the Aggregate Investor Default Amount 
for the related Monthly Period and (b) the Class B Floating Allocation 
Percentage applicable for the related Monthly Period.

      "Class B Monthly Interest" is defined in Section 4.8(b).

      "Class B Monthly Principal" is defined in Section 4.9(b).

      "Class B Reduction Amount" is defined in Section 4.12(b).

      "Class B Required Amount" is defined in Section 4.10(b).

      "Class B Scheduled Payment Date" means the June 2003 Distribution 
Date.

      "Class B Servicing Fee" is defined in Section 3(a) of this Series 
Supplement.

      "Class B Uncovered Dilution Amount" means, as to each Transfer Date, 
an amount equal to the product of (a) the Uncovered Dilution Amount for the 
related Monthly Period and (b) the Class B Investor Allocation Percentage 
applicable for the related Monthly Period.

      "Closing Date" means May 9, 1996.

      "Collateral Available Funds" means, as to any Monthly Period, an 
amount equal to the Collateral Floating Allocation Percentage of the sum of 
(a) the Collections of Finance Charge Receivables allocated to the Investor 
Certificates and deposited in the Finance Charge Account for such Monthly 
Period (or required to be deposited in the Finance Charge Account on the 
related Transfer Date (before giving effect to any permitted netting) with 
respect to the preceding Monthly Period pursuant to Section 4.7(d)) and (b) 
interest and earnings on the Cash Collateral Account to be treated as 
Collections of Finance Charge Receivables pursuant to Section 4.18(b) on 
the related Transfer Date.

      "Collateral Charge-Off" is defined in Section 4.12(c).

      "Collateral Default Amount" means, as to any Transfer Date, an amount 
equal to the product of (a) the Aggregate Investor Default Amount for the 
related Monthly Period and (b) the Collateral Floating Allocation 
Percentage applicable for the related Monthly Period.

      "Collateral Fixed Allocation Percentage" means, for any Monthly 
Period following the Revolving Period, the percentage equivalent (which 
percentage shall never exceed 100% or be less than zero) of a fraction, the 
numerator of which is the Collateral Interest as of the close of business 
on the last day of the Revolving Period and the denominator of which is 
equal to the numerator used in determining the related Fixed Allocation 
Percentage; provided that if Series 1996-B is paired with a Paired Series 
and an Early Amortization Event occurs with respect to such Paired Series 
during the Controlled Accumulation Period, Transferor may, by written 
notice delivered to Trustee and Servicer, designate a different numerator 
(provided that such numerator is not less than the Collateral Interest 
(less, if the Class A Fixed Allocation Percentage and the Class B Fixed 
Allocation Percentage are zero, the balance on deposit in the Principal 
Account that is not subject to being treated as Reallocated Principal 
Collections or Shared Principal Collections, to the extent not subtracted 
in reducing the Class A Fixed Allocation Percentage and/or the Class B 
Fixed Allocation Percentage to zero) as of the last day of the revolving 
period for such Paired Series).

      "Collateral Floating Allocation Percentage" means, for any Monthly 
Period, the percentage equivalent (which percentage shall never exceed 
100%) of a fraction, the numerator of which is the Collateral Interest as 
of the close of business on the last day of the preceding Monthly Period 
and the denominator of which is equal to the Adjusted Invested Amount as of 
the close of business on such last day; provided that, with respect to the 
first Monthly Period, the Collateral Floating Allocation Percentage means 
the percentage equivalent of a fraction, the numerator of which is the 
Collateral Initial Interest and the denominator of which is the Initial 
Invested Amount.

      "Collateral Initial Interest" means $36,750,000.

      "Collateral Interest" means, on any date of determination, a 
fractional undivided interest in the Trust which shall consist of the right 
to receive, to the extent necessary to make the required payments to the 
Collateral Interest Holder under this Series Supplement, the portion of 
Collections allocable thereto under the Agreement and this Series 
Supplement, funds on deposit in the Collection Account allocable thereto 
pursuant to the Agreement and this Series Supplement and other amounts to 
be paid in respect thereof as provided in the Agreement and this Series 
Supplement.  On any date, for purposes of all calculations in the Agreement 
and this Series Supplement, the amount of the Collateral Interest shall be 
an amount equal to (a) the Collateral Initial Interest, minus (b) the 
aggregate amount of principal payments made to the Collateral Interest 
Holder prior to such date, minus (c) the aggregate amount of Collateral 
Charge-Offs for all prior Transfer Dates pursuant to Section 4.12(c), minus 
(d) the amount of Reallocated Principal Collections allocated pursuant to 
Sections 4.14(a) and (b) on all prior Transfer Dates, minus (e) an amount 
equal to the amount by which the Collateral Interest has been reduced on 
all prior Transfer Dates pursuant to Sections 4.12(a) and (b), and plus (f) 
the aggregate amount of Excess Spread allocated and available on all prior 
Transfer Dates pursuant to Section 4.13(h), for the purpose of reimbursing 
amounts deducted pursuant to the foregoing clauses (c), (d) and (e); 
provided that the Collateral Interest may not be reduced below zero.

      "Collateral Interest Holder" means the entity so designated in the 
Loan Agreement.

      "Collateral Interest Servicing Fee" is defined in Section 3(a) of 
this Series Supplement.

      "Collateral Investor Allocation Percentage" means, for any Monthly 
Period, (a) with respect to Default Amounts, Uncovered Dilution Amounts and 
Finance Charge Receivables at any time and Principal Receivables during the 
Revolving Period, the Collateral Floating Allocation Percentage, and (b) 
with respect to Principal Receivables during the Controlled Accumulation 
Period or Early Amortization Period, the Collateral Fixed Allocation 
Percentage.

      "Collateral Monthly Interest" is defined in Section 4.8(c).

      "Collateral Monthly Principal" is defined in Section 4.9(c).

      "Collateral Rate" means, for any Distribution Period, the rate 
specified in the Loan Agreement; provided that the Collateral Rate shall 
not exceed a per annum rate of 1.1% in excess of LIBOR for such 
Distribution Period for purposes of this Supplement and the Agreement.

      "Collateral Reduction Amount" is defined in Section 4.12(c).

      "Collateral Uncovered Dilution Amount" means, as to each Transfer 
Date, an amount equal to the product of (a) the Uncovered Dilution Amount 
for the related Monthly Period and (b) the Collateral Investor Allocation 
Percentage applicable for the related Monthly Period.

      "Controlled Accumulation Amount" means (a) for any Transfer Date with 
respect to the Controlled Accumulation Period prior to the payment in full 
of the Class A Invested Amount, $23,625,000; provided that if the 
Controlled Accumulation Period Length is modified pursuant to Section 
4.11(i), (i) the Controlled Accumulation Amount for each Transfer Date with 
respect to the Controlled Accumulation Period shall mean the amount 
determined in accordance with Section 4.11(i) on the date on which the 
Controlled Accumulation Period has most recently been modified and (ii) the 
sum of the Controlled Accumulation Amounts for all Transfer Dates with 
respect to the modified Controlled Accumulation Period shall not be less 
than the Class A Invested Amount. 

      "Controlled Accumulation Date" means May 1, 2002.

      "Controlled Accumulation Period" means, unless an Early Amortization 
Event shall have occurred prior thereto, the period commencing at the 
beginning of business on the Controlled Accumulation Date or such later 
date as is determined in accordance with Section 4.11(i) and ending on the 
first to occur of (a) the Early Amortization Commencement Date and (b) the 
Series 1996-B Termination Date.

      "Controlled Accumulation Period Length" is defined in Section 
4.11(i).

      "Controlled Deposit Amount" means, with respect to any Transfer Date, 
the sum of (a) the Controlled Accumulation Amount for such Transfer Date 
and (b) any existing Accumulation Shortfall.

      "Covered Amount" means an amount determined as of each Transfer Date 
with respect to any Distribution Period as the product of (a) (i) 
one-twelfth, times (ii) the Class A Certificate Rate, and (b) the Principal 
Funding Account Balance as of the Record Date preceding such Transfer Date.

      "Cumulative Principal Shortfall" means the sum of the Principal 
Shortfalls (as such term is defined in each of the related Supplements) for 
each Series in Group One.

      "Default Amount" means, as to any Defaulted Account, the amount of 
Principal Receivables (other than Ineligible Receivables, unless there is 
an Insolvency Event with respect to Transferor) in such Defaulted Account 
on the day it became a Defaulted Account.

      "Defaulted Account" means an Account in which there are Defaulted 
Receivables.        

      "Deficiency Amount" means, at any time of determination, the sum of 
the Class A Deficiency Amount and the Class B Deficiency Amount.

      "Dilution" means any downward adjustment made by Servicer in the 
amount of any Receivable (a) because of a rebate, refund, unauthorized 
charge, fraudulent or counterfeit charge or billing error to an 
accountholder, (b) because such Receivable was created in respect of 
merchandise which was refused or returned by an accountholder or (c) for 
any other reason other than receiving Collections therefor or charging off 
such amount as uncollectible.

      "Distribution Account"  is defined in Section 4.16(a).

      "Distribution Date" means June 17, 1996 and the fifteenth day of each 
calendar month thereafter, or if such fifteenth day is not a Business Day, 
the next succeeding Business Day.

      "Distribution Period" means, with respect to any Distribution Date, 
the period from and including the previous Distribution Date through the 
day preceding such Distribution Date, except the initial Distribution 
Period will be the period from and including the Closing Date through the 
day preceding the initial Distribution Date.

      "Early Amortization Commencement Date" means the date on which an 
Early Amortization Event is deemed to occur pursuant to Section 9.1 of the 
Agreement or a Series 1996-B Early Amortization Event is deemed to occur 
pursuant to Section 9 of this Series Supplement.

      "Early Amortization Period" means the period commencing on the Early 
Amortization Commencement Date and ending on the Series 1996-B Termination 
Date.

      "Enhancement" means, with respect to the Class A Certificates, the 
subordination of the Class B Certificates and the Collateral Interest and 
the Cash Collateral Account, and with respect to the Class B Certificates, 
the subordination of the Collateral Interest and the Cash Collateral 
Account. 

      "Enhancement Agreement" means the Loan Agreement. 

      "Enhancement Provider" means the Collateral Interest Holder.

      "Enhancement Surplus" means, with respect to any Transfer Date, the 
excess, if any, of (a) the amount on deposit in the Cash Collateral 
Account, plus the Collateral Interest (in each case after giving effect to 
any withdrawals, increases or reductions made with respect to such date 
other than as the result of the existence of an Enhancement Surplus) over 
(b) the Required Enhancement Amount.

      "Excess Principal Funding Investment Proceeds" means, with respect to 
each Transfer Date relating to the Controlled Accumulation Period, the 
amount, if any, by which the Principal Funding Investment Proceeds for such 
Transfer Date exceed the Covered Amount determined on such Transfer Date.

      "Excess Spread" means, with respect to any Transfer Date and subject 
to Section 4.7(d), the sum of (a) the sum of the amounts, if any, with 
respect to such Transfer Date specified pursuant to Sections 4.11(a)(iv), 
4.11(b)(iii) and 4.11(c)(ii), plus (b) the Excess Finance Charge 
Collections, if any, allocated to Series 1996-B pursuant to Section 4.5 for 
that Transfer Date.

      "Finance Charge Account" is defined in Section 4.16(a).

      "Finance Charge Shortfall" means, with respect to any Transfer Date, 
an amount equal to the excess, if any, of (a) the sum of the amounts 
specified in clauses (a) through (k) of Section 4.13 for that Transfer Date 
over (b) the sum of the amounts, if any, with respect to such Transfer Date 
specified pursuant to Sections 4.11(a)(iv), 4.11(b)(iii) and 4.11(c)(ii).

      "Fitch" means Fitch Investors Service, L.P. or its successors.

      "Fixed Allocation Percentage" means, with respect to any Monthly 
Period, the percentage equivalent of a fraction, the numerator of which is 
the Invested Amount as of the close of business on the last day of the 
Revolving Period and the denominator of which is the greater of (a) the 
aggregate amount of Principal Receivables in the Trust determined as of the 
close of business on the last day of the prior Monthly Period and (b) the 
sum of the numerators used to calculate the Investor Percentages (as such 
term is defined in the Agreement) for allocations with respect to Principal 
Receivables for all outstanding Series on such date of determination; 
provided that if Series 1996-B is paired with a Paired Series and an Early 
Amortization Event occurs with respect to such Paired Series during the 
Controlled Accumulation Period, Transferor may, by written notice delivered 
to Trustee and Servicer, designate a different numerator (provided that 
such numerator is not less than the Adjusted Invested Amount (less the 
balance on deposit in the Principal Account that is not subject to being 
treated as Reallocated Principal Collections or Shared Principal 
Collections) as of the last day of the revolving period for such Paired 
Series); provided further that if one or more Reset Dates occur in a 
Monthly Period, the Fixed Allocation Percentage for the portion of the 
Monthly Period falling on and after each such Reset Date (the "subject 
Reset Date") and prior to any subsequent Reset Date will be determined 
using a denominator equal to the greater of the amounts specified in 
clauses (a) and (b) above determined as of the close of business on the 
subject Reset Date.

      "Floating Allocation Percentage" means, with respect to any Monthly 
Period, the percentage equivalent of a fraction, the numerator of which is 
the Adjusted Invested Amount as of the close of business on the last day of 
the preceding Monthly Period (or with respect to the first Monthly Period, 
the Initial Invested Amount) and the denominator of which is the greater of 
(a) the aggregate amount of Principal Receivables as of the close of 
business on the last day of the preceding Monthly Period (or with respect 
to the first Monthly Period, the aggregate amount of Principal Receivables 
in the Trust as of the close of business on the day immediately preceding 
the Closing Date), and (b) the sum of the numerators used to calculate the 
Investor Percentages (as such term is defined in the Agreement) for 
allocations with respect to Finance Charge Receivables, Default Amounts, 
Uncovered Dilution Amounts or Principal Receivables, as applicable, for all 
outstanding Series on such date of determination; provided that if one or 
more Reset Dates occur in a Monthly Period, the Floating Allocation 
Percentage for the portion of the Monthly Period falling on and after each 
such Reset Date (the "subject Reset Date") and prior to any subsequent 
Reset Date will be determined using a denominator equal to the greater of 
the amounts specified in clauses (a) and (b) above determined as of the 
close of business on the subject Reset Date.

      "Group One" means Series 1996-B and each other Series specified in 
the related Supplement to be included in Group One.

      "Initial Invested Amount" means $350,000,000.

      "Invested Amount" means, on any date of determination, an amount 
equal to the sum of (a) the Class A Invested Amount, (b) the Class B 
Invested Amount and (c) the Collateral Interest, each as of such date.

      "Investor Certificates" means the Class A Certificates, the Class B 
Certificates and the Collateral Interest.

      "Investor Default Amount" means, with respect to any Receivable in a 
Defaulted Account, an amount equal to the product of (a) the Default Amount 
and (b) the Floating Allocation Percentage on the day such Account became a 
Defaulted Account.

      "Investor Holder" means, for all purposes of the Agreement and this 
Series Supplement, (a) with respect to the Class A Certificates, the holder 
of record of a Class A Certificate, (b) with respect to the Class B 
Certificates, the holder of record of a Class B Certificate and (c) with 
respect to the Collateral Interest, the Collateral Interest Holder.

      "Investor Percentage" means, for any Monthly Period, (a) with respect 
to Finance Charge Receivables and Default Amounts at any time and Principal 
Receivables during the Revolving Period, the Floating Allocation Percentage 
and (b) with respect to Principal Receivables during the Controlled 
Accumulation Period or the Early Amortization Period, the Fixed Allocation 
Percentage.

      "Investor Principal Collections" means, with respect to any Monthly 
Period, the sum of (a) the aggregate amount deposited (or required to be 
deposited on the related Transfer Date (before giving effect to any 
permitted netting) pursuant to Section 4.7(d)) into the Principal Account 
for such Monthly Period pursuant to Sections 4.7(a)(ii) and (iii), 
4.7(b)(ii), (iii) and (iv), or 4.7(c)(ii), (iii) and (iv), in each case, as 
applicable to such Monthly Period, (b) the aggregate amount to be treated 
as Investor Principal Collections pursuant to Sections 4.11(a)(iii), and 
4.13(a), (b), (c), (d), (g) and (h) for such Monthly Period (other than 
such amount paid from Reallocated Principal Collections), and (c) the 
aggregate amount transferred or required to be transferred on the related 
Transfer Date (before giving effect to any permitted netting pursuant to 
Section 4.7(d)) from the Excess Funding Account into the Principal Account 
pursuant to Section 4.15(d).

      "LIBOR" means, for each Distribution Period, the London interbank 
offered rate for one-month United States dollar deposits (reserve adjusted 
as provided for therein), as determined by Trustee in accordance with the 
Loan Agreement.

      "Loan Agreement" means the agreement among Transferor, Servicer, 
Trustee, and the Collateral Interest Holder, dated as of May 9, 1996, as 
amended, supplemented or modified from time to time.

      "Paired Series" means a Series that has been paired with Series 
1996-B (which Series may be prefunded or partially prefunded or may be a 
Variable Interest) such that a reduction of the Adjusted Invested Amount 
results in (or permits) an increase of the invested amount of the paired 
Series.

      "Portfolio Adjusted Yield" means, with respect to any Transfer Date, 
the average of the percentages obtained for each of the three preceding 
Monthly Periods by subtracting the Base Rate from the Portfolio Yield for 
such Monthly Period and deducting 0.50% from the result for each Monthly 
Period.

      "Portfolio Yield" means, with respect to any Monthly Period, the 
annualized percentage equivalent of a fraction, the numerator of which is 
an amount equal to the sum of (a) the amount of Collections of Finance 
Charge Receivables deposited (or required to be deposited on the related 
Transfer Date (before giving effect to any permitted netting), into the 
Finance Charge Account and allocable to the Investor Certificates for such 
Monthly Period and (b) the Principal Funding Investment Proceeds deposited 
or required to be deposited into the Finance Charge Account on the Transfer 
Date (before giving effect to any permitted netting) related to such 
Monthly Period, (c) the amount of the Reserve Draw Amount (up to the 
Available Reserve Account Amount) plus any amounts of interest and earnings 
described in Section 4.17, and (d) interest and earnings on the Cash 
Collateral Account to be treated as Collections of  Finance Charge 
Receivables allocable to the Investor Certificates on the Transfer Date 
related to such Monthly Period, as described in Section 4.18(b), each 
deposited or required to be deposited into the Finance Charge Account on 
the Transfer Date (before giving effect to any permitted netting) relating 
to such Monthly Period, such sum to be calculated on a cash basis after 
subtracting the Aggregate Investor Default Amount for such Monthly Period, 
and the denominator of which is the Invested Amount as of the close of 
business on the last day of such Monthly Period.

      "Principal Account" is defined in Section 4.16(a).

      "Principal Funding Account" is defined in Section 4.16(a).

      "Principal Funding Account Balance" means, with respect to any date 
of determination, the principal amount, if any, on deposit in the Principal 
Funding Account on such date of determination.

      "Principal Funding Investment Proceeds" means, with respect to each 
Transfer Date, the investment earnings on funds in the Principal Funding 
Account (net of investment expenses and losses) for the period from and 
including the immediately preceding Transfer Date to but excluding such 
Transfer Date.

      "Principal Funding Investment Shortfall" means, with respect to each 
Transfer Date relating to the Controlled Accumulation Period, the amount, 
if any, by which the Principal Funding Investment Proceeds for such 
Transfer Date are less than the Covered Amount determined as of such 
Transfer Date.

      "Principal Shortfall" means, with respect to any Transfer Date, the 
excess, if any, of (a) (i) with respect to any Transfer Date relating to 
the Controlled Accumulation Period, the sum of (A) the Controlled Deposit 
Amount for such Transfer Date, (B) on any Transfer Date after the Transfer 
Date on which the Class A Adjusted Invested Amount is reduced to zero, the 
Class B Invested Amount and (C) the lesser of the Enhancement Surplus (if 
any) and the Collateral Interest for such Transfer Date, (ii) with respect 
to any Transfer Date during the Early Amortization Period, the Adjusted 
Invested Amount and (iii) with respect to any Transfer Date relating to the 
Revolving Period, the amount specified in clause (a)(i)(C) above over (b) 
the Investor Principal Collections minus the Reallocated Principal 
Collections (other than any portions thereof that are applied pursuant to 
(x) Section 4.11(a)(iii) and (y) Section 4.13(c) (to the extent such 
portions pursuant to Section 4.13(c) are available to pay the Class B 
Investor Default Amount or the Class B Uncovered Dilution Amount)) for such 
Transfer Date.

      "Rating Agency" means Moody's, S&P and Fitch.

      "Rating Agency Condition" means the notification in writing by each 
Rating Agency to Transferor, Servicer and Trustee that an action will not 
result in any Rating Agency reducing or withdrawing its then existing 
rating of the Class A Certificates or the Class B Certificates. 

      "Reallocated Class B Principal Collections" is defined in Section 
4.14.

      "Reallocated Collateral Principal Collections" is defined in Section 
4.14.

      "Reallocated Principal Collections" is defined in Section 4.14.

      "Record Date" means, with respect to any Distribution Date, the last 
Business Day of the calendar month preceding such Distribution Date.

      "Required Cash Collateral Amount" means, with respect to any date of 
determination, the Required Enhancement Amount less the Collateral 
Interest.

      "Required Draw Amount" is defined in Section 4.18(c). 

      "Required Enhancement Amount" means, with respect to each Transfer 
Date, the greater of (a) an amount equal to 13% of the Adjusted Invested 
Amount on such Transfer Date, after taking into account deposits into the 
Principal Funding Account on such Transfer Date and payments (including 
payments on the Collateral Interest) to be made on the related Distribution 
Date and (b) $10,500,000; provided that (x) if, on or prior to such 
Transfer Date, there has been any Required Draw Amount pursuant to Section 
4.18(c) or any reductions in the Collateral Interest pursuant to clauses 
(c), (d) or (e) of the definition of such term, or an Early Amortization 
Event has occurred with respect to Series 1996-B, then the Required 
Enhancement Amount for such Transfer Date shall, subject to clauses (y) and 
(z), equal the Required Enhancement Amount on the Transfer Date immediately 
preceding such reduction, Required Draw Amount or Early Amortization Event, 
(y) in no event shall the Required Enhancement Amount exceed the sum of the 
outstanding principal amounts of (i) the Class A Certificates and (ii) the 
Class B Certificates, each as of the last day of the Monthly Period 
preceding such Transfer Date after taking into account the payments to be 
made on the related Distribution Date and (z) the Required Enhancement 
Amount may be reduced or increased at Transferor's option at any time if 
Transferor, Servicer, the Collateral Interest Holder and Trustee have been 
provided evidence that the Rating Agency Condition has been satisfied.

      "Required Reserve Account Amount" means, with respect to any Transfer 
Date on or after the Reserve Account Funding Date, an amount equal to (a) 
1% of the outstanding principal balance of the Class A Certificates or (b) 
any other amount designated by Transferor; provided that if such 
designation is of a lesser amount, Transferor shall (i) provide Servicer, 
the Collateral Interest Holder and Trustee with evidence that the Rating 
Agency Condition has been satisfied and (ii) deliver to Trustee a 
certificate of an authorized officer to the effect that, based on the facts 
known to such officer at such time, in the reasonable belief of Transferor, 
such designation will not cause an Early Amortization Event or an event 
that, after the giving of notice or the lapse of time, would cause an Early 
Amortization Event to occur with respect to Series 1996-B.

      "Required Retained Transferor Percentage" means, for purposes of 
Series 1996-B, 7%.

      "Reserve Account" is defined in Section 4.17(a).

      "Reserve Account Funding Date" means the Transfer Date which occurs 
not later than the earliest of: (a) the Transfer Date with respect to the 
Monthly Period which commences no later than 3 months prior to May 1, 2002; 
(b) the first Transfer Date for which the Portfolio Adjusted Yield is less 
than 2.00%, but in such event the Reserve Account Funding Date shall not be 
required to occur earlier than the Transfer Date with respect to the 
Monthly Period which commences 12 months prior to the anticipated 
commencement of the Controlled Accumulation Period; (c) the first Transfer 
Date for which the Portfolio Adjusted Yield is less than 3.00%, but in such 
event the Reserve Account Funding Date shall not be required to occur 
earlier than the Transfer Date with respect to the Monthly Period which 
commences 6 months prior to the anticipated commencement of the Controlled 
Accumulation Period; and (d) the first Transfer Date for which the 
Portfolio Adjusted Yield is less than 4.00%, but in such event the Reserve 
Account Funding Date shall not be required to occur earlier than the 
Transfer Date with respect to the Monthly Period which commences 4 months 
prior to the anticipated commencement of the Controlled Accumulation 
Period.

      "Reserve Account Surplus" means, as of any Transfer Date following 
the Reserve Account Funding Date, the amount, if any, by which the amount 
on deposit in the Reserve Account exceeds the Required Reserve Account 
Amount.

      "Reserve Draw Amount" is defined in Section 4.17(c).        

      "Reset Date" means each of (a) an Addition Date on which Receivables 
from Supplemental Accounts are added to the Trust, (b) a Removal Date on 
which, if any Series has been paid in full, Principal Receivables in an 
aggregate amount approximately equal to the initial investor interest of 
such Series are removed from the Trust, (c) a date on which there is an 
increase in the Invested Amount of any Variable Interest issued by the 
Trust and (d) any date on which a new Series is issued.

      "Revolving Period" means the period from and including the Closing 
Date to, but not including, the earlier of (a) the Controlled Accumulation 
Date and (b) the Early Amortization Commencement Date.
      
      "Series Account" means, as to Series 1996-B, the Distribution 
Account, the Finance Charge Account, the Principal Account, the Principal 
Funding Account, the Cash Collateral Account and the Reserve Account.

      "Series Allocation Percentage" means, with respect to any Monthly 
Period, the percentage equivalent of a fraction, the numerator of which is 
the numerator used in determining the Floating Allocation Percentage for 
that Monthly Period and the denominator of which is the sum of the 
numerators used to calculate the Investor Percentages (as such term is 
defined in the Agreement) for allocations with respect to Finance Charge 
Receivables for all outstanding Series on such date of determination; 
provided that if one or more Reset Dates occur in a Monthly Period, the 
Series Allocation Percentage for the portion of the Monthly Period falling 
on and after each such Reset Date (the "subject Reset Date") and prior to 
any subsequent Reset Date will be determined using a denominator which is 
equal to the sum of the numerators used to calculate the Investor 
Percentages for allocations with respect to Finance Charge Receivables for 
all outstanding Series as of the close of business on the subject Reset 
Date.

      "Series 1996-B" means the Series of the World Financial Network 
Credit Card Master Trust represented by the Investor Certificates.

      "Series 1996-B Certificates" means the Class A Certificates and the 
Class B Certificates.

      "Series 1996-B Holder" means the holder of record of a Series 1996-B 
Certificate.

      "Series 1996-B Termination Date" means the earliest to occur of (a) 
the Distribution Date on which the Invested Amount is paid in full, (b) the 
termination of the Trust pursuant to the Agreement and (c) the April 2006 
Distribution Date.

      "Series Servicing Fee Percentage" means 2.0%.

      "Servicing Fee" is defined in Section 3(a) of this Series Supplement.

      "Shared Principal Collections" means, as the context requires, either 
(a) the amount allocated to the Investor Certificates which are treated as 
Shared Principal Collections pursuant to Sections 4.7(a), 4.7(b)(iv)(B), 
4.7(c)(iv)(B), 4.11(d)(ii) and 4.11(e)(iv) and which may be applied to the 
principal shortfall with respect to other outstanding Series in Group One 
or (b) the amounts allocated to the investor certificates of other Series 
in Group One which the applicable Supplements for such Series specify are 
to be treated as "Shared Principal Collections" and which may be applied to 
cover the Principal Shortfall with respect to the Investor Certificates.

      "Specified Transferor Amount" means, at any time, the Minimum 
Transferor Amount (including the Additional Minimum Transferor Amount, if 
any) at that time.

      "Target Amount" is defined in Section 4.7(d).

      "Uncovered Dilution Amount" means an amount equal to the product of 
(x) the Series Allocation Percentage for the related Monthly Period 
(determined on a weighted average basis, if a Reset Date occurs during that 
Monthly Period), times (y) the aggregate Dilutions occurring during that 
Monthly Period as to which any deposit is required to made to the Excess 
Funding Account pursuant to Section 3.9(a) but has not been made; provided 
that, if the Transferor Amount is greater than zero at the time the deposit 
referred to in clause (y) is required to be made, the Uncovered Dilution 
Amount for such amount to be deposited shall be deemed to be zero.

      SECTION 3.  Servicing Fee. The share of the Servicing Fee allocable 
to Series 1996-B with respect to any Transfer Date (the "Servicing Fee") 
shall be equal to one-twelfth of the product of (i) the Series Servicing 
Fee Percentage and (ii) the Adjusted Invested Amount as of the last day of 
the Monthly Period preceding such Transfer Date; provided that with respect 
to the first Transfer Date, the Servicing Fee shall equal $427,777.78. The 
share of the Servicing Fee allocable to the Class A Invested Amount (the 
"Class A Servicing Fee"), the Class B Invested Amount (the "Class B 
Servicing Fee") and the Collateral Interest (the "Collateral Interest 
Servicing Fee") with respect to any Transfer Date shall equal the Class A 
Floating Allocation Percentage, Class B Floating Allocation Percentage and 
Collateral Floating Allocation Percentage, respectively, of such Servicing 
Fee. Except as specifically provided above, the Servicing Fee shall be paid 
by the cash flows from the Trust allocated to Transferor or the 
certificateholders of other Series (as provided in the related Supplements) 
and in no event shall the Trust, Trustee or the Investor Holders be liable 
therefor. The Class A Servicing Fee shall be payable to Servicer solely to 
the extent amounts are available for distribution in respect thereof 
pursuant to Sections 4.11(a)(ii) and 4.13(a). The Class B Servicing Fee 
shall be payable solely to the extent amounts are available for 
distribution in respect thereof pursuant to Sections 4.11(b)(ii) and 
4.13(c). The Collateral Interest Servicing Fee shall be payable solely to 
the extent amounts are available for distribution in respect thereof 
pursuant to Section 4.13(f) or if applicable Section 4.11(c)(i).

      SECTION 4.  Optional Repurchase; Reassignment and Termination 
Provisions. (a)  The Investor Certificates shall be subject to retransfer 
to Transferor at its option on any Distribution Date, on or after the 
Distribution Date on which the Invested Amount is reduced to an amount less 
than or equal to 5% of the Initial Invested Amount by deposit into the 
Collection Account for application in accordance with Section 12.2 of an 
amount equal to the sum of (i) the Adjusted Invested Amount (less any 
amounts then on deposit in the Principal Account), plus (ii) accrued and 
unpaid interest on the Investor Certificates through the day preceding the 
Distribution Date on which the repurchase occurs. Upon the tender of the 
outstanding Series 1996-B Certificates by the Holders (and without tender 
in the case of the Collateral Interest), Trustee shall distribute such 
amount, together with all funds on deposit in the Principal Account and 
Principal Funding Account to the Investor Holders on the next Distribution 
Date in repayment of the principal amount and accrued and unpaid interest 
owing to the Investor Holders. Following any redemption, the Investor 
Holders shall have no further rights with respect to the Receivables. If 
Transferor fails for any reason to deposit in the Collection Account the 
aggregate purchase price for the Investor Certificates, payments shall 
continue to be made to the Investor Holders in accordance with the terms of 
the Agreement and this Series Supplement.

      (b) The amount required to be deposited by Transferor with respect to 
the Investor Certificates in connection with any reassignment of 
Receivables pursuant to Section 2.6 shall equal the sum of (i) the Adjusted 
Invested Amount (less any amounts then on deposit in the Principal 
Account), plus (ii) accrued and unpaid interest on the Investor 
Certificates through the day preceding the Distribution Date on which the 
repurchase occurs. The amount so deposited together with the amount then on 
deposit in the Principal Account and the Principal Funding Account shall be 
distributed to the Holders of the Investor Certificates in final payment of 
the Invested Amount and all such other amounts on the Distribution Date on 
which it is deposited.

      (c) Proceeds available from the sale of Receivables in accordance 
with Section 12.2(c) on the Series 1996-B Termination Date shall be 
treated, to the extent of the Invested Amount, as Collections of Principal 
Receivables that have been allocated to the Investor Certificates and any 
excess shall be treated as Collections of Finance Charge Receivables that 
have been allocated to the Investor Certificates, in each case with respect 
to the prior Monthly Period.

      (d) Transferor may from time to time, purchase Class A and Class B 
Certificates on the secondary market and request Trustee to cancel such 
Class A and Class B Certificates held by Transferor and reduce the Class A 
or Class B Invested Amount, as applicable, by a corresponding amount; 
provided that Transferor may make such purchases and requests for 
cancellation of Class B Certificates resulting in a reduction of the Class 
B Invested Amount only to the extent that it has made (or will make 
contemporaneously with any such purchase and request for cancellation of 
Class B Certificates) purchases and requests for cancellations of Class A 
Certificates that result in at least a pro rata reduction of the Class A 
Invested Amount.

      SECTION 5.  Delivery and Payment for the Investor Certificates. 
Transferor shall execute and deliver the Series 1996-B Certificates to 
Trustee (in definitive, fully registered form) for authentication in 
accordance with Section 6.1. Trustee shall deliver such Certificates when 
authenticated in accordance with Section 6.2.  The Collateral Interest 
shall be issued as provided in this Series Supplement and the Loan 
Agreement.

      SECTION 6.  Depository; Form of Delivery of Investor Certificates. 
(a) The Class A Certificates and the Class B Certificates shall be 
delivered as Book-Entry Certificates as provided in Sections 6.1 and 6.10.

      (b)  The depository for Series 1996-B shall be The Depository Trust 
Company, and the Class A Certificates and Class B Certificates shall be 
initially registered in the name of Cede & Co., its nominee.

      SECTION 7.  Article IV of Agreement. Sections 4.1 through 4.5 shall 
read in their entirety as provided in the Agreement. Article IV (except for 
Sections 4.1 through 4.5 thereof) shall be read in its entirety as follows 
and shall be applicable only to the Investor Certificates:

ARTICLE IV       RIGHTS OF HOLDERS; ALLOCATIONS

      SECTION 4.6  Rights of Holders and the Collateral Interest Holder. 
The Investor Certificates shall represent undivided interests in the Trust, 
consisting of the right to receive, to the extent necessary to make the 
required payments with respect to such Investor Certificates at the times 
and in the amounts specified in this Agreement, (a) the applicable Investor 
Percentage of Collections received with respect to the Receivables and (b) 
funds on deposit in the Collection Account, the Finance Charge Account, the 
Principal Account, the Principal Funding Account, the Cash Collateral 
Account, the Reserve Account and the Distribution Account. The Collateral 
Interest shall be subordinate to the Class A Certificates and the Class B 
Certificates to the extent described herein. The Class B Certificates shall 
be subordinate to the Class A Certificates to the extent described herein. 
Transferor shall not have any interest in the Collection Account, the 
Finance Charge Account, the Principal Account, the Principal Funding 
Account, the Cash Collateral Account, the Reserve Account and the 
Distribution Account, except as specifically provided in this Article IV.

      SECTION 4.7  Allocations. (a)  Allocations During the Revolving 
Period. During the Revolving Period, Servicer shall allocate Collections to 
the Investor Holders as follows: 

           (i)  allocate to the Investor Holders an amount equal to the 
      product of (A) the Investor Percentage on the Date of Processing of 
      such Collections and (B) the aggregate amount of Collections 
      processed in respect of Finance Charge Receivables on such Date of 
      Processing;

           (ii)  allocate to the Investor Holders an amount equal to the 
      product of (A) the Collateral Investor Allocation Percentage on the 
      Date of Processing of such Collections, (B) the Investor Percentage 
      on the Date of Processing of such Collections and (C) the aggregate 
      amount of Collections processed in respect of Principal Receivables 
      on such Date of Processing; and

           (iii)  allocate to the Investor Holders an amount equal to the 
      product of (A) the Class B Investor Allocation Percentage on the Date 
      of Processing of such Collections, (B) the Investor Percentage on the 
      Date of Processing of such Collections and (C) the aggregate amount 
      of Collections processed in respect of Principal Receivables on such 
      Date of Processing.

      In addition, an amount equal to the product of (1) the Class A 
Investor Allocation Percentage on the Date of Processing of such 
Collections, (2) the Investor Percentage on the Date of Processing of such 
Collections and (3) the aggregate amount of Collections processed in 
respect of Principal Receivables on each Date of Processing shall be 
treated as Shared Principal Collections. 

      (b)  Allocations During the Controlled Accumulation Period. During 
the Controlled Accumulation Period, Servicer shall allocate Collections to 
the Investor Holders as follows: 

           (i)  allocate to the Investor Holders an amount equal to the 
      product of (A) the Investor Percentage on the Date of Processing of 
      such Collections and (B) the aggregate amount of Collections 
      processed in respect of Finance Charge Receivables on such Date of 
      Processing;

           (ii)  allocate to the Investor Holders an amount equal to the 
      product of (A) the Collateral Investor Allocation Percentage on the 
      Date of Processing of such Collections, (B) the Investor Percentage 
      on the Date of Processing of such Collections and (C) the aggregate 
      amount of Collections processed in respect of Principal Receivables 
      on such Date of Processing;

           (iii)  allocate to the Investor Holders an amount equal to the 
      product of (A) the Class B Investor Allocation Percentage on the Date 
      of Processing of such Collections, (B) the Investor Percentage on the 
      Date of Processing of such Collections and (C) the aggregate amount 
      of Collections processed in respect of Principal Receivables on such 
      Date of Processing; and

           (iv)  (A)  allocate to the Investor Holders an amount equal to 
      the product of (1) the Class A Investor Allocation Percentage on the 
      Date of Processing of such Collections, (2) the Investor Percentage 
      on the Date of Processing of such Collections and (3) the aggregate 
      amount of Collections processed in respect of Principal Receivables 
      on such Date of Processing; provided that the amount allocated 
      pursuant to this Section 4.7(b)(iv)(A) during any Monthly Period 
      shall not exceed the Controlled Deposit Amount for the related 
      Transfer Date (after taking into account any payments to be made on 
      the immediately preceding Distribution Date) and (B) treat as Shared 
      Principal Collections any amount not allocated as a result of the 
      proviso to clause (A).

      (c)  Allocations During the Early Amortization Period. During the 
Early Amortization Period, Servicer shall allocate Collections to the 
Investor Holders as follows: 

           (i)  allocate to the Investor Holders an amount equal to the 
      product of (A) the Investor Percentage on the Date of Processing of 
      such Collections and (B) the aggregate amount of Collections 
      processed in respect of Finance Charge Receivables on such Date of 
      Processing;

           (ii)  allocate to the Investor Holders an amount equal to the 
      product of (A) the Collateral Investor Allocation Percentage on the 
      Date of Processing of such Collections and (B) the Investor 
      Percentage on the Date of Processing of such Collections and (C) the 
      aggregate amount of Collections processed in respect of Principal 
      Receivables on such Date of Processing; 

           (iii)       allocate to the Investor Holders an amount equal to 
      the product of (A) the Class B Investor Allocation Percentage on the 
      Date of Processing of such Collections, (B) the Investor Percentage 
      on the Date of Processing of such Collections and (C) the aggregate 
      amount of Collections processed in respect of Principal Receivables 
      on such Date of Processing; and
      
           (iv)  (A)  allocate to the Investor Holders an amount equal to 
      the product of (1) the Class A Investor Allocation Percentage on the 
      Date of Processing of such Collections and (2) the Investor 
      Percentage on the Date of Processing of such Collections and (3) the 
      aggregate amount of Collections processed in respect of Principal 
      Receivables on such Date of Processing; provided that the aggregate 
      amount allocated pursuant to this Section 4.7(c)(iv)(A) during any 
      Monthly Period shall not exceed the Invested Amount as of the close 
      of business on the last day of the prior Monthly Period (after taking 
      into account any payments to be made on the Distribution Date 
      relating to such prior Monthly Period and deposits and any 
      adjustments to be made to the Invested Amount to be made on the 
      Transfer Date relating to such Monthly Period) and (B) treat as 
      Shared Principal Collections any amount not allocated as a result of 
      the proviso to clause (A).

      (d) During any period when Servicer is permitted by Section 4.3 to 
make a single monthly deposit to the Collection Account, amounts allocated 
to the Investor Holders pursuant to Sections 4.7(a), (b) and (c) with 
respect to any Monthly Period need not be deposited into the Collection 
Account or any Series Account prior to the related Transfer Date, and, when 
so deposited, (x) may be deposited net of any amounts required to be 
distributed to Transferor and, if WFN is Servicer, Servicer and (y) shall 
be deposited into the Finance Charge Account (in the case of Collections of 
Finance Charge Receivables) and the Principal Account (in the case of 
Collections of Principal Receivables (not including any Shared Principal 
Collections allocated to Series 1996-B pursuant to Section 4.15)), subject 
in either case to the proviso to the next sentence. At any other time, 
amounts so allocated on each Date of Processing shall be deposited on that 
Date of Processing into the Finance Charge Account (in the case of 
Collections of Finance Charge Receivables) and the Principal Account (in 
the case of Collections of Principal Receivables (not including any Shared 
Principal Collections allocated to Series 1996-B pursuant to Section 
4.15)), provided that:

           (i) with respect to each Monthly Period falling in the Revolving 
      Period (and with respect to that portion of each Monthly Period in 
      the Controlled Accumulation Period falling on or after the day on 
      which Collections of Principal Receivables equal to the related 
      Controlled Deposit Amount have been allocated pursuant to Section 
      4.7(b)(iv) and deposited pursuant to Section 4.7(d)), Collections of 
      Finance Charge Receivables shall be deposited into the Finance Charge 
      Account only until such time as the aggregate amount so deposited 
      equals the sum (the "Target Amount") of (A) the amounts of Class A 
      Monthly Interest, Class B Monthly Interest, Class A Deficiency Amount 
      and Class A Additional Interest (if any), Class B Deficiency Amount 
      and Class B Additional Interest (if any), (B) if WFN is not Servicer, 
      the Servicing Fee, each due on the related Distribution Date, (C) any 
      Collateral Monthly Interest due on the related Transfer Date and any 
      other amounts that the Transferor or Servicer knows will be owed 
      under the Loan Agreement on the related Transfer Date to the extent 
      such amounts are payable under the Loan Agreement from Available 
      Non-Principal Funds (as defined in the Loan Agreement), (D) any 
      amount required to be deposited in the Reserve Account on the related 
      Transfer Date  and (E) any Finance Charge Shortfalls for any other 
      Series in Group One (as defined in the related Supplement); and

           (ii)  with respect to each Monthly Period falling in the 
      Revolving Period, Collections of Principal Receivables allocated to 
      the Investor Holders pursuant to Section 4.7(a)(ii) and (iii) shall 
      (after an amount equal to any Collateral Monthly Principal for that 
      Monthly Period has been deposited into the Principal Account) be paid 
      to Transferor (or, if the Transferor Amount is less than the 
      Specified Transferor Amount, deposited into the Excess Funding 
      Account), but Transferor shall make an amount equal to the 
      Reallocated Principal Collections for the related Transfer Date 
      available on that Transfer Date for application in accordance with 
      Section 4.14.

With respect to any Monthly Period when deposits of Collections of Finance 
Charge Receivables into the Finance Charge Account are limited in 
accordance with clause (i) of the preceding proviso, notwithstanding such 
limitation: (1) "Excess Spread" for the related Transfer Date shall be 
calculated as if the full amount of Finance Charge Collections allocated to 
the Investor Certificates during that Monthly Period had been deposited in 
the Finance Charge Account and applied on such Transfer Date in accordance 
with Sections 4.11(a), 4.11(b) and 4.11(c); and (2) Collections of Finance 
Charge Receivables released to Transferor pursuant to such clause (i) shall 
be deemed, for purposes of all calculations under this Supplement and the 
Loan Agreement, to have been applied to the items specified in Sections 
4.11(a), 4.11(b), 4.11(c) and 4.13 to which such amounts would have been 
applied (and in the priority in which they would have been applied) had 
such amounts been available in the Finance Charge Account on such Transfer 
Date. To avoid doubt, the calculations referred to in the preceding clause 
(2) include the calculations required by clause (c) of the definition of 
Class A Invested Amount, clause (f) of the definition of Class B Invested 
Amount, clause (f) of the definition of Collateral Interest and Section 
4.10.

      Notwithstanding clause (i) above, if on any Business Day Servicer 
determines that the Target Amount for a Monthly Period exceeds the Target 
Amount for that Monthly Period as previously calculated by Servicer, then 
(x) Servicer shall (on the same Business Day) inform Transferor of such 
determination, and (y) within two Business Days of receiving such notice 
Transferor shall deposit into the Finance Charge Account funds in an amount 
equal to the amount of Collections of Finance Charge Receivables allocated 
to the Investor Certificates for that Monthly Period but not deposited into 
the Finance Charge Account due to the operation of clause (i) (but not in 
excess of the amount required so that the aggregate amount deposited for 
the subject Monthly Period equals the Target Amount). In addition, if on 
any Transfer Date the Transferor Amount will be less than the Specified 
Transferor Amount after giving effect to all transfers and deposits on that 
Transfer Date, Transferor shall, on that Transfer Date, deposit into the 
Principal Account funds in an amount equal to the amounts of Class A 
Available Funds and Excess Spread that are required to be treated as 
Investor Principal Collections pursuant to Sections 4.11(a)(iii) and 4.13 
but are not available from funds in the Finance Charge Account as a result 
of the operation of clause (i).

      (e)  On any date, Servicer may withdraw from the Collection Account 
or any Series Account any amounts inadvertently deposited in such account 
that should have not been so deposited.

      SECTION 4.8  Determination of Monthly Interest. (a)  The amount of 
monthly interest distributable to the Class A Certificates shall equal the 
product of (i) one-twelfth, times (ii) the Class A Certificate Rate, times 
(iii) the outstanding principal balance of the Class A Certificates 
determined as of the Record Date preceding the related Transfer Date (the 
"Class A Monthly Interest"); provided that (x) Class A Monthly Interest for 
the first Distribution Period will be $1,970,325 and (y) in addition to 
Class A Monthly Interest an amount equal to the amount of any unpaid Class 
A Deficiency Amounts, plus an amount equal to the product of (A) (1) 
one-twelfth, times (2) the sum of the Class A Certificate Rate, plus 2% per 
annum, and (B) any Class A Deficiency Amount from the prior Transfer Date 
(or the portion thereof which has not theretofore been paid to Class A 
Holders) (the "Class A Additional Interest"), shall also be distributable 
to the Class A Certificates, and on such Transfer Date Trustee shall 
deposit such funds, to the extent available, into the Distribution Account. 
The "Class A Deficiency Amount" for any Transfer Date shall equal the 
excess, if any, of the aggregate amount accrued pursuant to this Section 
4.8(a) as of the prior Distribution Period over the amount actually 
transferred from the Distribution Account for payment of such amount.

      (b)  The amount of monthly interest distributable to the Class B 
Certificates shall equal the product of (i) one-twelfth, times (ii) the 
Class B Certificate Rate, times (iii) the outstanding principal balance of 
the Class B Certificates determined as of the Record Date preceding the 
related Transfer Date (the "Class B Monthly Interest"); provided that (x) 
Class B Monthly Interest for the first Distribution Period will be $214,200 
and (y) in addition to the Class B Monthly Interest an amount equal to the 
amount of any unpaid Class B Deficiency Amounts, plus an amount equal to 
the product of (A) (1) one-twelfth, times (2) the sum of the Class B 
Certificate Rate, plus 2% per annum, and (B) any Class B Deficiency Amount 
from the prior Transfer Date (or the portion thereof which has not 
theretofore been paid to Class B Holders) (the "Class B Additional 
Interest"), shall also be distributable to the Class B Certificates, and on 
such Transfer Date Trustee shall deposit such funds, to the extent 
available, into the Distribution Account. The "Class B Deficiency Amount" 
for any Transfer Date shall equal the excess, if any, of the aggregate 
amount accrued pursuant to this Section 4.8(b) as of the prior Distribution 
Period over the amount actually transferred from the Distribution Account 
for payment of such amount.

      (c)  The amount of monthly interest distributable to the Collateral 
Interest (the "Collateral Monthly Interest") shall equal the product of (i) 
(A) a fraction, the numerator of which is the actual number of days in the 
related Distribution Period and the denominator of which is 360, times (B) 
the Collateral Rate in effect with respect to the related Distribution 
Period, times (ii) the Collateral Interest determined as of the Record Date 
preceding such Transfer Date.  

      SECTION 4.9  Determination of Monthly Principal. (a)  The amount of 
monthly principal distributable from the Principal Account with respect to 
the Class A Certificates on each Transfer Date ("Class A Monthly 
Principal"), beginning with the Transfer Date in the month following the 
month in which the Controlled Accumulation Period or, if earlier, the Early 
Amortization Period, begins, shall be equal to the least of (i) the 
Available Investor Principal Collections on deposit in the Principal 
Account with respect to such Transfer Date, (ii) for each Transfer Date 
with respect to the Controlled Accumulation Period prior to the Class A 
Scheduled Payment Date, the Controlled Deposit Amount for such Transfer 
Date and (iii) the Class A Adjusted Invested Amount on such Transfer Date 
prior to any deposit into the Principal Funding Account to be made on such 
day.

      (b)  The amount of monthly principal distributable from the Principal 
Account with respect to the Class B Certificates on each Transfer Date (the 
"Class B Monthly Principal") for the Controlled Accumulation Period, 
beginning with the Transfer Date after the one on which the Class A 
Adjusted Invested Amount is reduced to zero, and for the Early Amortization 
Period beginning with the Transfer Date on which the Class A Invested 
Amount is reduced to zero (in either case after giving effect to payments 
to be made on the related Distribution Date), shall be an amount equal to 
the lesser of (i) the excess, if any, of (A) the Available Investor 
Principal Collections on such Transfer Date over (B) any Class A Monthly 
Principal on such Transfer Date and (ii) the Class B Invested Amount (after 
taking into account any adjustments to be made on such Transfer Date 
pursuant to Sections 4.12 and 4.14) on such Transfer Date.

      (c)  The amount of monthly principal (the "Collateral Monthly 
Principal") distributable from the Principal Account with respect to the 
Collateral Interest on each Transfer Date shall be (i) during the Revolving 
Period following any reduction of the Required Enhancement Amount, an 
amount equal to the lesser of (A) the Enhancement Surplus on such Transfer 
Date and (B) the Available Investor Principal Collections on such Transfer 
Date or (ii) during the Controlled Accumulation Period or Early 
Amortization Period an amount equal to the lesser of (A) the Enhancement 
Surplus on such Transfer Date, (B) the excess, if any, of (1) the Available 
Investor Principal Collections on such Transfer Date over (2) the sum of 
the Class A Monthly Principal and the Class B Monthly Principal for such 
Transfer Date and (C) the Collateral Interest on such Transfer Date (after 
taking into account any adjustments to be made on such Transfer Date 
pursuant to Sections 4.12 and 4.14).

      SECTION 4.10  Coverage of Required Amount. (a)  On or before each 
Transfer Date, Servicer shall determine the amount (the "Class A Required 
Amount"), if any, by which the sum of (i) the Class A Monthly Interest for 
such Transfer Date, plus (ii) the Class A Deficiency Amount, if any, for 
such Transfer Date, plus (iii) the Class A Additional Interest, if any, for 
such Transfer Date, plus (iv) the Class A Servicing Fee for the prior 
Monthly Period plus (v) the Class A Servicing Fee, if any, due but not paid 
on any prior Transfer Date, plus (vi) the Class A Investor Default Amount, 
if any, for such Transfer Date, plus (vii) the Class A Uncovered Dilution 
Amount for the related Monthly Period, exceeds the Class A Available Funds 
for the related Monthly Period.

      (b)  On or before each Transfer Date, Servicer shall also determine 
the amount (the "Class B Required Amount"), if any, equal to the sum of (i) 
the amount, if any, by which the sum of (A) the Class B Monthly Interest 
for such Transfer Date, plus (B) the Class B Deficiency Amount, if any, for 
such Transfer Date plus (C) the Class B Additional Interest, if any, for 
such Transfer Date, plus (D) the Class B Servicing Fee for the prior 
Monthly Period plus (E) the Class B Servicing Fee, if any, due but not paid 
on any prior Transfer Date, exceeds the Class B Available Funds for the 
related Monthly Period plus (ii) the sum of (A) the Class B Investor 
Default Amount, if any, for such Transfer Date and (B) the Class B 
Uncovered Dilution Amount for the related Monthly Period.

      (c)  If the sum of the Class A Required Amount and the Class B 
Required Amount for such Transfer Date is greater than zero, Servicer shall 
give written notice to Trustee of such positive Class A Required Amount or 
Class B Required Amount on or before such Transfer Date. In addition:

           (i) If the Class A Required Amount for such Transfer Date is 
      greater than zero, all or a portion of the Excess Spread (and any 
      Required Draw Amount) with respect to such Transfer Date in an amount 
      equal to the Class A Required Amount, to the extent available, for 
      such Transfer Date shall be distributed (or, in the case of Excess 
      Spread, deemed, in accordance with Section 4.7(d), to be distributed) 
      from the Finance Charge Account (and the Cash Collateral Account) on 
      such Transfer Date pursuant to Section 4.13(a). If the Class A 
      Required Amount for such Transfer Date exceeds the amount of Excess 
      Spread (and any Required Draw Amount) with respect to such Transfer 
      Date, the Collections of Principal Receivables allocable to the 
      Collateral Interest and the Class B Certificates with respect to the 
      prior Monthly Period shall be applied as specified in Section 4.14.

           (ii)  If the Class B Required Amount for such Transfer Date is 
      greater than zero, all or a portion of the Excess Spread (and any 
      Required Draw Amount) with respect to such Transfer Date in an amount 
      equal to the Class B Required Amount, to the extent available, for 
      such Transfer Date shall be distributed (or, in the case of Excess 
      Spread, deemed, in accordance with Section 4.7(d), to be distributed) 
      from the Finance Charge Account (and the Cash Collateral Account) on 
      such Transfer Date pursuant to Section 4.13(c). If the Class B 
      Required Amount for such Transfer Date exceeds the amount of Excess 
      Spread (and any Required Draw Amount) available to fund the Class B 
      Required Amount pursuant to Section 4.13(c), the Collections of 
      Principal Receivables allocable to the Collateral Interest (after 
      application to the Class A Required Amount) shall be applied as 
      specified in Section 4.14;

provided that the sum of any payments pursuant to this paragraph shall not 
exceed the sum of the Class A Required Amount and the Class B Required 
Amount.

      SECTION 4.11  Monthly Payments. On or before each Transfer Date, 
Servicer shall instruct Trustee in writing (which writing shall be 
substantially in the form of Exhibit B) to withdraw, and Trustee, acting in 
accordance with such instructions, shall withdraw on such Transfer Date or 
the related Distribution Date, as applicable, to the extent of available 
funds, the amounts required to be withdrawn from the Finance Charge 
Account, the Principal Account, the Principal Funding Account and the 
Distribution Account as follows:

      (a)  An amount equal to the Class A Available Funds for the related 
Monthly Period will be distributed on each Transfer Date, to the extent 
available, in the following priority:

           (i)  an amount equal to Class A Monthly Interest, plus any Class 
      A Deficiency Amount, plus any Class A Additional Interest (in each 
      case for such Transfer Date) shall be deposited by Servicer or 
      Trustee into the Distribution Account;

           (ii)  an amount equal to the Class A Servicing Fee for such 
      Transfer Date plus any Class A Servicing Fee due but not paid to 
      Servicer on any prior Transfer Date (less, if WFN is Servicer, 
      amounts previously retained toward payment of such fees) shall be 
      distributed to Servicer;

           (iii)  an amount equal to the sum of the Class A Investor 
      Default Amount and the Class A Uncovered Dilution Amount, if any, for 
      the preceding Monthly Period shall be treated (or deemed, in 
      accordance with Section 4.7(d), to be treated) as a portion of 
      Investor Principal Collections and, during the Controlled 
      Accumulation Period or the Early Amortization Period, deposited into 
      the Principal Account on such Transfer Date; and

           (iv)  the balance, if any, shall constitute Excess Spread and 
      shall be allocated and distributed as set forth in Section 4.13.

      (b)  An amount equal to the Class B Available Funds for the related 
Monthly Period will be distributed on each Transfer Date, to the extent 
available, in the following priority:

           (i)  an amount equal to the Class B Monthly Interest, plus any 
      Class B Deficiency Amount, plus any Class B Additional Interest (in 
      each case for such Transfer Date) shall be deposited by Servicer or 
      Trustee into the Distribution Account;

           (ii)  an amount equal to the Class B Servicing Fee for such 
      Transfer Date, plus any Class B Servicing Fee due but not paid to 
      Servicer on any prior Transfer Date for such Transfer Date (less, if 
      WFN is Servicer, amounts previously retained toward payment of such 
      fees) shall be distributed to Servicer; and

           (iii)  the balance, if any, shall constitute Excess Spread and 
      shall be allocated and distributed as set forth in Section 4.13.

      (c)  An amount equal to the Collateral Available Funds for the 
related Monthly Period will be distributed on each Transfer Date, to the 
extent available, in the following priority:

           (i)  if neither Transferor nor any of its Affiliates is 
      Servicer, an amount equal to the Collateral Interest Servicing Fee 
      for such Transfer Date, plus any Collateral Interest Servicing Fee 
      due but not paid to Servicer on any prior Transfer Date shall be 
      distributed to Servicer; and

           (ii)  the balance, if any, shall constitute Excess Spread and 
      shall be allocated and distributed as set forth in Section 4.13.

      (d)  During the Revolving Period, an amount equal to the Available 
Investor Principal Collections for the related Monthly Period will be 
distributed on each Transfer Date, to the extent available, in the 
following priority:

           (i)  an amount equal to the Collateral Monthly Principal for 
      such Transfer Date shall be distributed to the Collateral Interest 
      Holder in accordance with the Loan Agreement; and

           (ii)  an amount equal to the Available Investor Principal 
      Collections remaining after the application specified in Section 
      4.11(d)(i) shall be treated as Shared Principal Collections.

      (e)  On each Transfer Date commencing with the Transfer Date falling 
in the calendar month following the one in which the Controlled 
Accumulation Period or the Early Amortization Period (whichever is earlier) 
commences, an amount equal to the Available Investor Principal Collections 
for the related Monthly Period will be distributed on such Transfer Date, 
to the extent available, in the following priority:

           (i)  an amount equal to the Class A Monthly Principal for such 
      Transfer Date, shall be (A) with respect to the Controlled 
      Accumulation Period, deposited into the Principal Funding Account, 
      and (B) during the Early Amortization Period, deposited into the 
      Distribution Account;

           (ii)  after giving effect to the distribution referred to in 
      clause (i), an amount equal to the Class B Monthly Principal, shall 
      be deposited into the Distribution Account;

           (iii) for each Transfer Date (other than the Transfer Date 
      immediately preceding the Series 1996-B Termination Date, in which 
      case on the Series 1996-B Termination Date) after giving effect to 
      the distribution referred to in clauses(i) and (ii) above, an amount 
      equal to Collateral Monthly Principal shall be distributed to the 
      Collateral Interest Holder in accordance with the Loan Agreement; and

           (iv)  an amount equal to the Available Investor Principal 
      Collections remaining after the applications specified in clauses 
      (i), (ii) and (iii) above shall be treated as Shared Principal 
      Collections.

      (f)  On the earlier to occur of (i) the first Transfer Date with 
respect to the Early Amortization Period and (ii) the Transfer Date 
immediately preceding the Class A Scheduled Payment Date, Trustee, acting 
in accordance with instructions from Servicer, shall withdraw from the 
Principal Funding Account and deposit in the Distribution Account the 
amount on deposit in the Principal Funding Account.

      (g)  On each Distribution Date, Trustee shall pay in accordance with 
Section 5.1(a) to the Class A Holders from the Distribution Account, the 
amount deposited into the Distribution Account pursuant to Section 
4.11(a)(i) on the preceding Transfer Date and to the Class B Holders from 
the Distribution Account, the amount deposited into the Distribution 
Account pursuant to Section 4.11(b)(i) on the preceding Transfer Date.

      (h)  On the earlier to occur of (i) the first Distribution Date with 
respect to the Early Amortization Period and (ii) the Class A Scheduled 
Payment Date and on each Distribution Date thereafter, Trustee, acting in 
accordance with instructions from Servicer, shall pay in accordance with 
Section 5.1 from the Distribution Account the amount so deposited into the 
Distribution Account pursuant to Sections 4.11(e) and (f) on the related 
Transfer Date in the following priority:

           (i)  an amount equal to the lesser of such amount on deposit in 
      the Distribution Account and the Class A Invested Amount shall be 
      paid to the Class A Holders; and

           (ii) for each Distribution Date with respect to the Early 
      Amortization Period and on or after the Class B Scheduled Payment 
      Date, after giving effect to the distributions referred to in clause 
      (i) above, an amount equal to the lesser of such amount on deposit in 
      the Distribution Account and the Class B Invested Amount shall be 
      paid to the Class B Holders.

      (i)  The Controlled Accumulation Period is scheduled to commence at 
the beginning of business on the Controlled Accumulation Date; provided 
that if the Controlled Accumulation Period Length (determined as described 
below) on any Determination Date on or after the April 2002 Determination 
Date is less than 12 months, upon written notice to Trustee, Transferor 
and, each Rating Agency, Servicer, at its option, may elect to modify the 
date on which the Controlled Accumulation Period actually commences to the 
first day of the month that is a number of months prior to the month in 
which the Class A Scheduled Payment Date occurs at least equal to the 
Controlled Accumulation Period Length (so that, as a result of such 
election, the number of Monthly Periods in the Controlled Accumulation 
Period will at least equal the Controlled Accumulation Period Length); 
provided that (i) the length of the Controlled Accumulation Period will not 
be less than one month, (ii) such determination of the Controlled 
Accumulation Period Length shall be made on each Determination Date on and 
after the April 2002 Determination Date but prior to the commencement of 
the Controlled Accumulation Period, and any election to shorten the 
Controlled Accumulation Period shall be subject to the subsequent 
lengthening of the Controlled Accumulation Period to the Controlled 
Accumulation Period Length determined on any subsequent Determination Date, 
but the Controlled Accumulation Period shall in no event commence prior to 
the Controlled Accumulation Date, and (iii) notwithstanding any other 
provision of this Series Supplement to the contrary, no election to 
postpone the commencement of the Controlled Accumulation Period shall be 
made after an Early Amortization Event shall have occurred and be 
continuing with respect to any other Series. The "Controlled Accumulation 
Period Length" will mean a number of whole months such that the amount 
available for distribution of principal on the Class A Certificates on the 
Class A Scheduled Payment Date is expected to equal or exceed the Class A 
Invested Amount, assuming for this purpose that (1) the payment rate with 
respect to Collections of Principal Receivables remains constant at the 
lowest level of such payment rate during the twelve preceding Monthly 
Periods (or such lower payment rate as Servicer may select), (2) the total 
amount of Principal Receivables in the Trust (and the principal amount on 
deposit in the Excess Funding Account, if any) remains constant at the 
level on such date of determination, (3) no Early Amortization Event with 
respect to any Series will subsequently occur and (4) no additional Series 
(other than any Series being issued on such date of determination) will be 
subsequently issued. Any notice by Servicer electing to modify the 
commencement of the Controlled Accumulation Period pursuant to this Section 
4.11(i) shall specify (i) the Controlled Accumulation Period Length, (ii) 
the commencement date of the Controlled Accumulation Period and (iii) the 
Controlled Accumulation Amount with respect to each Monthly Period during 
the Controlled Accumulation Period.

      SECTION 4.12  Investor Charge-Offs. (a)  On or before each Transfer 
Date, Servicer shall calculate the sum of the Class A Investor Default 
Amount and the Class A Uncovered Dilution Amount (such sum being the "Class 
A Reduction Amount"). If on any Transfer Date, the Class A Reduction Amount 
for the prior Monthly Period exceeds the sum of the amount allocated with 
respect thereto pursuant to Section 4.11(a)(iii), Section 4.13(a) 
(including amounts withdrawn from the Cash Collateral Account for such 
allocation) and Section 4.14 with respect to such Monthly Period, the 
Collateral Interest (after giving effect to reductions for any Collateral 
Charge-Offs and any Reallocated Principal Collections on such Transfer 
Date) will be reduced by the amount of such excess, but not by more than 
the lesser of the Class A Reduction Amount and the Collateral Interest 
(after giving effect to reductions for any Collateral Charge-Offs and any 
Reallocated Principal Collections on such Transfer Date) for such Transfer 
Date. If such reduction would cause the Collateral Interest to be a 
negative number, the Collateral Interest will be reduced to zero, and the 
Class B Invested Amount (after giving effect to reductions for any Class B 
Investor Charge-Offs and any Reallocated Class B Principal Collections on 
such Transfer Date) will be reduced by the amount by which the Collateral 
Interest would have been reduced below zero. If such reduction would cause 
the Class B Invested Amount to be a negative number, the Class B Invested 
Amount will be reduced to zero, and the Class A Invested Amount will be 
reduced by the amount by which the Class B Invested Amount would have been 
reduced below zero, but not by more than the Class A Reduction Amount for 
such Transfer Date (a "Class A Investor Charge-Off"). If the Class A 
Invested Amount has been reduced by the amount of any Class A Investor 
Charge-Offs, it will be reimbursed on any Transfer Date (but not by an 
amount in excess of the aggregate Class A Investor Charge-Offs) by the 
amount of Excess Spread allocated and available for such purpose pursuant 
to Section 4.13(b).

      (b)  On or before each Transfer Date, Servicer shall calculate the 
sum of the Class B Investor Default Amount and the Class B Uncovered 
Dilution Amount (such sum being the "Class B Reduction Amount"). If on any 
Transfer Date, the Class B Reduction Amount for the prior Monthly Period 
exceeds the amount of Excess Spread and Reallocated Collateral Principal 
Collections which are allocated and available to fund such amount pursuant 
to Section 4.13(c) (including amounts withdrawn from the Cash Collateral 
Account for such allocation) and Section 4.14, the Collateral Interest 
(after giving effect to reductions for any Collateral Charge-Offs and any 
Reallocated Principal Collections on such Transfer Date and any adjustments 
with respect thereto as described in Section 4.12(a)) will be reduced by 
the amount of such excess but not by more than the lesser of the Class B 
Reduction Amount and the Collateral Interest (after giving effect to 
reductions for any Collateral Charge-Offs and any Reallocated Principal 
Collections on such Transfer Date and any adjustments with respect thereto 
as described in Section 4.12(a)) for such Transfer Date. If such reduction 
would cause the Collateral Interest to be a negative number, the Collateral 
Interest shall be reduced to zero and the Class B Invested Amount shall be 
reduced by the amount by which the Collateral Interest would have been 
reduced below zero, but not by more than the Class B Reduction Amount for 
such Transfer Date (a "Class B Investor Charge-Off"). The Class B Invested 
Amount will also be reduced by the amount of Reallocated Class B Principal 
Collections in excess of the Collateral Interest pursuant to Section 4.14 
and the amount of any portion of the Class B Invested Amount allocated to 
the Class A Certificates to avoid a reduction in the Class A Invested 
Amount pursuant to Section 4.12(a). The Class B Invested Amount will 
thereafter be reimbursed (but not to an amount in excess of the unpaid 
principal balance of the Class B Certificates) on any Transfer Date by the 
amount of Excess Spread allocated and available for that purpose as 
described under Section 4.13(d).

      (c)  On or before each Transfer Date, Servicer shall calculate the 
sum of the Collateral Default Amount and the Collateral Uncovered Dilution 
Amount (such sum being the "Collateral Reduction Amount"). If on any 
Transfer Date, the Collateral Reduction Amount for the prior Monthly Period 
exceeds the amount of Excess Spread which is allocated and available to 
fund such amount pursuant to Section 4.13(g), the Collateral Interest will 
be reduced by the amount of such excess but not by more than the lesser of 
the Collateral Reduction Amount and the Collateral Interest for such 
Transfer Date (a "Collateral Charge-Off"). The Collateral Interest will 
also be reduced by the amount of Reallocated Principal Collections pursuant 
to Section 4.14 and the amount of any portion of the Collateral Interest 
allocated to the Class A Certificates or the Class B Certificates to avoid 
a reduction in the Class A Invested Amount, pursuant to Section 4.12(a), or 
the Class B Invested Amount, pursuant to Section 4.12(b), respectively. The 
Collateral Interest will thereafter be reimbursed on any Transfer Date by 
the amount of the Excess Spread allocated and available for that purpose as 
described under Section 4.13(h).

      SECTION 4.13  Excess Spread. On or before each Transfer Date, 
Servicer shall instruct Trustee in writing (which writing shall be 
substantially in the form of Exhibit B) to apply, and Trustee, acting in 
accordance with such instructions shall apply (or be deemed, in accordance 
with Section 4.7(d), to apply), Excess Spread with respect to the related 
Monthly Period, to make the following distributions on each Transfer Date 
in the following priority:

      (a)  an amount equal to the Class A Required Amount, if any, with 
respect to such Transfer Date will be used to fund the Class A Required 
Amount and be applied in accordance with, and in the priority set forth in, 
Section 4.11(a);

      (b)  an amount equal to the aggregate amount of Class A Investor 
Charge-Offs which have not been previously reimbursed will be treated as a 
portion of Investor Principal Collections and, during the Controlled 
Accumulation Period or the Early Amortization Period, deposited into the 
Principal Account on such Transfer Date;

      (c)  an amount equal to the Class B Required Amount, if any, with 
respect to such Transfer Date will be used to fund the Class B Required 
Amount and be applied first in accordance with, and in the priority set 
forth in, Section 4.11(b) and then any remaining amount available to pay 
the Class B Reduction Amount shall be treated as a portion of Investor 
Principal Collections and, during the Controlled Accumulation Period or the 
Early Amortization Period, deposited into the Principal Account on such 
Transfer Date;

      (d)  an amount equal to the aggregate amount by which the Class B 
Invested Amount has been reduced below the initial Class B Invested Amount 
for reasons other than the payment of principal to the Class B Holders (but 
not in excess of the aggregate amount of such reductions which have not 
been previously reimbursed) will be treated as a portion of Investor 
Principal Collections and, during the Controlled Accumulation Period or the 
Early Amortization Period,  deposited into the Principal Account on such 
Transfer Date;

      (e)  an amount equal to the Collateral Monthly Interest plus the 
amount of any past due Collateral Monthly Interest for such Transfer Date 
will be paid to the Collateral Interest Holder in accordance with the Loan 
Agreement;

      (f)  if Transferor or any of its Affiliates is Servicer, an amount 
equal to the aggregate amount of accrued but unpaid Collateral Interest 
Servicing Fees (less, if WFN is Servicer, amounts previously retained 
towards payment of such fee) will be paid to Servicer;

      (g)  an amount equal to the Collateral Reduction Amount, if any, for 
the related Monthly Period will be treated as a portion of Investor 
Principal Collections and, during the Controlled Accumulation Period or the 
Early Amortization Period, deposited into the Principal Account on such 
Transfer Date;

      (h)  an amount equal to the aggregate amount by which the Collateral 
Interest has been reduced for reasons other than the payment of principal 
to the Collateral Interest Holder (but not in excess of the aggregate 
amount of such reductions which have not been previously reimbursed) will 
be treated as a portion of Investor Principal Collections and, during the 
Controlled Accumulation Period or the Early Amortization Period, deposited 
into the Principal Account on such Transfer Date;

      (i)  an amount up to the excess, if any, of the Required Cash 
Collateral Amount (determined after all deposits, withdrawals, reductions, 
payments and adjustments to be made with respect to such date) over the 
Available Cash Collateral Amount (without giving effect to any deposit made 
on such date hereunder) shall be deposited in the Cash Collateral Account;

      (j)  on each Transfer Date from and after the Reserve Account Funding 
Date, but prior to the date on which the Reserve Account terminates as 
described in Section 4.17(f), an amount up to the excess, if any, of the 
Required Reserve Account Amount over the Available Reserve Account Amount 
shall be deposited into the Reserve Account; 

      (k) an amount equal to all other amounts due under the Loan Agreement 
shall be distributed in accordance with the Loan Agreement; and

      (l)  the balance, if any, after giving effect to the payments made 
pursuant to clauses (a) through (k) shall constitute "Excess Finance Charge 
Collections" to be applied with respect to other Series in accordance with 
Section 4.5 of the Agreement.

      SECTION 4.14  Reallocated Principal Collections. On or before each 
Transfer Date, Servicer shall instruct Trustee in writing (which writing 
shall be substantially in the form of Exhibit B) to, and Trustee in 
accordance with such instructions shall, withdraw from the Principal 
Account and apply Collections of Principal Receivables with respect to such 
Transfer Date, to make the following distributions on each Transfer Date in 
the following priority:

           (a)  an amount equal to the excess, if any, of (i) the Class A 
      Required Amount, if any, with respect to such Transfer Date over (ii) 
      the sum of (x) the amount of Excess Spread with respect to the 
      related Monthly Period and (y) the Available Cash Collateral Amount 
      with respect to such Transfer Date, shall be applied pursuant to 
      Sections 4.11(a)(i), (ii) and (iii); and

           (b)  an amount equal to the excess, if any, of (i) the Class B 
      Required Amount, if any, with respect to such Transfer Date over (ii) 
      the sum of (x) the amount of Excess Spread allocated and available to 
      the Class B Certificates pursuant to Section 4.13(c) on such Transfer 
      Date and (y) the amount withdrawn from the Cash Collateral Account 
      pursuant to Section 4.18(c) which is remaining after application 
      pursuant to Section 4.13(c) with respect to such Transfer Date shall 
      be applied first pursuant to Sections 4.11(b)(i) and (ii) and then 
      pursuant to Section 4.13(c);

provided, that: 

           (1)  the aggregate amount of Collections of Principal 
      Receivables distributed pursuant to clauses (a) and (b) (the 
      "Reallocated Principal Collections") shall not exceed the lesser of 
      (A) the product of (x) the sum of the Collateral Investor Allocation 
      Percentage and the Class B Investor Allocation Percentage for the 
      Monthly Period relating to such Transfer Date and (y) the Investor 
      Percentage for the Monthly Period relating to such Transfer Date and 
      (z) the amount of Collections of Principal Receivables for the 
      Monthly Period relating to such Transfer Date and (B) the sum of the 
      Collateral Interest and the Class B Invested Amount after giving 
      effect to any Collateral Charge-Offs and Class B Investor Charge-Offs 
      for such Transfer Date; and 

           (2)  the aggregate amount of Collections of Principal 
      Receivables distributed pursuant to clause (b) shall not exceed the 
      lesser of (A) the product of (x) the Collateral Investor Allocation 
      Percentage for the Monthly Period relating to such Transfer Date and 
      (y) the Investor Percentage for the Monthly Period relating to such 
      Transfer Date and (z) the amount of Collections of Principal 
      Receivables for the Monthly Period relating to such Transfer Date and 
      (B) the Collateral Interest after giving effect to any Collateral 
      Charge-Offs for such Transfer Date.

      With respect to any Transfer Date, any Reallocated Principal 
Collections up to and including the amount specified in clause (2)(A) above 
shall constitute "Reallocated Collateral Principal Collections," and any 
Reallocated Principal Collections in excess of such amount shall constitute 
"Reallocated Class B Principal Collections."

      On each Transfer Date, the Collateral Interest shall be reduced by 
the amount of Reallocated Collateral Principal Collections and by the 
amount of Reallocated Class B Principal Collections for such Transfer Date. 
If such reduction would cause the Collateral Interest (after giving effect 
to any Collateral Charge-Offs for such Transfer Date) to be a negative 
number, the Collateral Interest (after giving effect to any Collateral 
Charge-Offs for such Transfer Date) shall be reduced to zero and the Class 
B Invested Amount shall be reduced by the amount by which the Collateral 
Interest would have been reduced below zero. If the reallocation of 
Reallocated Principal Collections would cause the Class B Invested Amount 
(after giving effect to any Class B Investor Charge-Offs for such Transfer 
Date) to be a negative number on any Transfer Date, Reallocated Principal 
Collections shall be reallocated on such Transfer Date in an aggregate 
amount not to exceed the amount which would cause the Class B Invested 
Amount (after giving effect to any Class B Investor Charge-Offs for such 
Transfer Date) to be reduced to zero.

      SECTION 4.15  Shared Principal Collections; Amounts Transferred from 
the Excess Funding Account to the Principal Account. (a)  The Shared 
Principal Collections allocable to Series 1996-B on any Transfer Date 
pursuant to Section 4.15(b) shall be applied as Available Investor 
Principal Collections pursuant to Section 4.11 and pursuant to such Section 
4.11 shall be deposited in the Distribution Account or distributed in 
accordance with the Loan Agreement.

      (b)  Shared Principal Collections allocable to Series 1996-B with 
respect to any Transfer Date means an amount equal to the Principal 
Shortfall, if any, with respect to Series 1996-B for such Transfer Date; 
provided that if the aggregate amount of Shared Principal Collections for 
all Series in Group One for such Transfer Date is less than the Cumulative 
Principal Shortfall for such Transfer Date, then Shared Principal 
Collections allocable to Series 1996-B on such Transfer Date shall equal 
the product of (i) Shared Principal Collections for all Series in Group One 
for such Transfer Date and (ii) a fraction, the numerator of which is the 
Principal Shortfall with respect to Series 1996-B for such Transfer Date 
and the denominator of which is the aggregate amount of Cumulative 
Principal Shortfall for all Series in Group One for such Transfer Date. On 
each Transfer Date, Trustee (in accordance with instructions from Servicer) 
shall withdraw Shared Principal Collections allocable to Series 1996-B from 
the Collection Account and deposit the same into the Principal Account.

      (c)  Solely for the purpose of determining the amount of Available 
Investor Principal Collections to be treated as Shared Principal 
Collections on any Transfer Date allocable to other Series in Group One, on 
each Determination Date, Servicer shall determine the Class A Required 
Amount, Class B Required Amount, Excess Spread and Reallocated Principal 
Collections as of such Determination Date for the following Transfer Date.

      (d) The aggregate amount allocable to Series 1996-B and required to 
be transferred from the Excess Funding Account into the Principal Account 
with respect to any Transfer Date means an amount equal to the Principal 
Shortfall, if any, with respect to Series 1996-B for such Transfer Date 
minus the amount of Shared Principal Collections allocated to Series 1996-B 
from other Series in Group One on that Transfer Date; provided that if the 
aggregate amount required to be withdrawn from the Excess Funding Account 
pursuant to Section 4.2 for all Series (whether or not included in Group 
One) for such Transfer Date is less than the cumulative Principal Shortfall 
minus available Shared Principal Collections for all Series (whether or not 
included in Group One) for such Transfer Date, then the aggregate amount 
allocable to Series 1996-B and required to be transferred on such Transfer 
Date shall equal the product of (i) the aggregate amount required to be 
withdrawn from the Excess Funding Account pursuant to Section 4.2 for all 
Series for such Transfer Date and (ii) a fraction, (A) the numerator of 
which is the Principal Shortfall with respect to Series 1996-B for such 
Transfer Date minus the amount of Shared Principal Collections allocated to 
Series 1996-B from other Series in Group One on that Transfer Date and (B) 
the denominator of which is the cumulative Principal Shortfall for all 
Series (whether or not included in Group One) minus available Shared 
Principal Collections for all Series (whether or not included in Group One) 
for such Transfer Date.

      SECTION 4.16  Finance Charge Account, Principal Account, Principal 
Funding Account and Distribution Account. (a)  Trustee shall establish and 
maintain with an Eligible Institution, which may be Trustee, in the name of 
the Trust, on behalf of the Trust, for the benefit of the Investor Holders, 
four segregated trust accounts (the "Finance Charge Account", the 
"Principal Account", the "Principal Funding Account" and the "Distribution 
Account"), bearing a designation clearly indicating that the funds 
deposited therein are held for the benefit of the Investor Holders. Trustee 
shall possess all right, title and interest in all funds on deposit from 
time to time in the Finance Charge Account, the Principal Account, the 
Principal Funding Account and the Distribution Account and in all proceeds 
thereof. The Finance Charge Account, the Principal Account, the Principal 
Funding Account and the Distribution Account shall be under the sole 
dominion and control of Trustee for the benefit of the Investor Holders. If 
at any time the institution holding the Finance Charge Account, the 
Principal Account, the Principal Funding Account and the Distribution 
Account ceases to be an Eligible Institution, Transferor shall notify 
Trustee, and Trustee upon being notified (or Servicer on its behalf) shall, 
within 10 Business Days, establish a new Finance Charge Account, a new 
Principal Account, a new Principal Funding Account and a new Distribution 
Account meeting the conditions specified above, and shall transfer any cash 
or any investments to such new Finance Charge Account,  Principal Account, 
Principal Funding Account and Distribution Account. Trustee, at the 
direction of Servicer, shall (i) make withdrawals from the Finance Charge 
Account, the Principal Account, the Principal Funding Account and the 
Distribution Account from time to time, in the amounts and for the purposes 
set forth in this Series Supplement and the Agreement, and (ii) on each 
Transfer Date (from and after the commencement of the Controlled 
Accumulation Period) prior to termination of the Principal Funding Account 
make a deposit into the Principal Funding Account in the amount specified 
in, and otherwise in accordance with, Section 4.11(e). Trustee at all times 
shall maintain accurate records reflecting each transaction in the Finance 
Charge Account, the Principal Account, the Principal Funding Account and 
the Distribution Account and that the funds held therein shall at all times 
be held in trust for the benefit of the Investor Holders.

      (b)  Funds on deposit in the Finance Charge Account, the Principal 
Account and the Principal Funding Account from time to time shall be 
invested and reinvested at the direction of Servicer by Trustee in Eligible 
Investments that will mature so that such funds will be available for 
withdrawal on the following Transfer Date. Trustee shall maintain for the 
benefit of the Investor Holders possession of the negotiable instruments or 
securities, if any, evidencing such Eligible Investments. No Eligible 
Investment shall be disposed of prior to its maturity unless Servicer so 
directs and either (i) such disposal will not result in a loss of all or 
part of the principal portion of such Eligible Investment or (ii) prior to 
the maturity of such Eligible Investment, a default occurs in the payment 
of principal, interest or any other amount with respect to such Eligible 
Investment. On each Distribution Date, all interest and other investment 
earnings (net of losses and investment expenses) on funds (x) on deposit in 
the Finance Charge Account and the Principal Account shall be treated as 
Collections of Finance Charge Receivables allocated to the Invested Amount 
for purposes of this Series Supplement and (y) on deposit in the Principal 
Funding Account shall be treated as Collections of Finance Charge 
Receivables allocated to the Invested Amount for purposes of this Series 
Supplement and shall be applied in accordance with Section 4.16(c).

      (c)  On the Transfer Date occurring in the month following the 
commencement of the Controlled Accumulation Period and on each Transfer 
Date thereafter with respect to the Controlled Accumulation Period, 
Trustee, acting at Servicer's direction given on or before such Transfer 
Date, shall transfer from the Principal Funding Account to the Finance 
Charge Account the Principal Funding Investment Proceeds on deposit in the 
Principal Funding Account, but not in excess of the Covered Amount, for 
application as Class A Available Funds applied pursuant to Section 
4.11(a)(i).

      (d)  Any Excess Principal Funding Investment Proceeds shall be paid 
to Transferor on each Transfer Date. An amount equal to any Principal 
Funding Investment Shortfall will be deposited in the Finance Charge 
Account on each Transfer Date from the Reserve Account to the extent funds 
are available pursuant to Section 4.17(d). Principal Funding Investment 
Proceeds (including reinvested interest) shall not be considered part of 
the amounts on deposit in the Principal Funding Account for purposes of 
this Series Supplement.

      SECTION 4.17  Reserve Account. (a)  Trustee shall establish and 
maintain with an Eligible Institution, which may be Trustee, in the name of 
the Trust, on behalf of the Trust, for the benefit of the Investor Holders, 
a segregated trust account (the "Reserve Account"), bearing a designation 
clearly indicating that the funds deposited therein are held for the 
benefit of the Investor Holders. Trustee shall possess all right, title and 
interest in all funds on deposit from time to time in the Reserve Account 
and in all proceeds thereof. The Reserve Account shall be under the sole 
dominion and control of Trustee for the benefit of the Investor Holders. If 
at any time an Eligible Institution holding the Reserve Account ceases to 
be a Eligible Institution, Transferor shall notify Trustee, and Trustee 
upon being notified (or Servicer on its behalf) shall, within 10 Business 
Days, establish a new Reserve Account meeting the conditions specified 
above, and shall transfer any cash or any investments to such new Reserve 
Account. Trustee, at the direction of Servicer, shall (i) make withdrawals 
from the Reserve Account from time to time in an amount up to the Available 
Reserve Account Amount at such time, for the purposes set forth in this 
Series Supplement, and (ii) on each Transfer Date (from and after the 
Reserve Account Funding Date) prior to termination of the Reserve Account 
make a deposit into the Reserve Account in the amount specified in, and 
otherwise in accordance with, Section 4.13(j).

      (b)  Funds on deposit in the Reserve Account shall be invested by 
Trustee in Eligible Investments pursuant to the written direction of 
Servicer. Funds on deposit in the Reserve Account on any Transfer Date, 
after giving effect to any withdrawals from the Reserve Account on such 
Transfer Date, shall be invested in such investments that will mature so 
that such funds will be available for withdrawal on or prior to the 
following Transfer Date. Trustee shall maintain for the benefit of the 
Investor Holders possession of the negotiable instruments or securities, if 
any, evidencing such Eligible Investments. No Eligible Investment shall be 
disposed of prior to its maturity unless Servicer so directs and either (i) 
such disposal will not result in a loss of all or part of the principal 
portion of such Eligible Investment or (ii) prior to the maturity of such 
Eligible Investment, a default occurs in the payment of principal, interest 
or any other amount with respect to such Eligible Investment. On each 
Transfer Date, all interest and earnings (net of losses and investment 
expenses) accrued since the preceding Transfer Date on funds on deposit in 
the Reserve Account shall be retained in the Reserve Account (to the extent 
that the Available Reserve Account Amount is less than the Required Reserve 
Account Amount) and the balance, if any, shall be deposited into the 
Finance Charge Account and included in Class A Available Funds for such 
Transfer Date. For purposes of determining the availability of funds or the 
balance in the Reserve Account for any reason under this Series Supplement, 
except as otherwise provided in the preceding sentence, investment earnings 
on such funds shall be deemed not to be available or on deposit.

      (c)  On or before each Transfer Date with respect to the Controlled 
Accumulation Period prior to the payment in full of the Class A Invested 
Amount and on or before the first Transfer Date with respect to the Early 
Amortization Period, Servicer shall calculate the "Reserve Draw Amount" 
which shall be equal to the Principal Funding Investment Shortfall with 
respect to each Transfer Date with respect to the Controlled Accumulation 
Period or the first Transfer Date with respect to the Early Amortization 
Period less, in each case, the amount of funds deposited into the Finance 
Charge Account on such Transfer Date pursuant to Section 4.17(b).

      (d)  If the Reserve Draw Amount for any Transfer Date is greater than 
zero, the Reserve Draw Amount, up to the Available Reserve Account Amount, 
shall be withdrawn from the Reserve Account on such Transfer Date by 
Trustee (acting in accordance with the instructions of Servicer), deposited 
into the Finance Charge Account and included in Class A Available Funds for 
such Transfer Date.

      (e)  If the Reserve Account Surplus on any Transfer Date, after 
giving effect to all deposits to and withdrawals from the Reserve Account 
with respect to such Transfer Date, is greater than zero, Trustee, acting 
in accordance with the instructions of Servicer, shall withdraw from the 
Reserve Account, and pay in accordance with the Loan Agreement, an amount 
equal to such Reserve Account Surplus.

      (f)  Upon the earliest to occur of (i) the termination of the Trust 
pursuant to Article XII, (ii) the first Transfer Date relating to the Early 
Amortization Period and (iii) the Transfer Date immediately preceding the 
Class A Scheduled Payment Date, Trustee, acting in accordance with the 
instructions of Servicer, after the prior payment of all amounts owing to 
the Series 1996-B Holders that are payable from the Reserve Account as 
provided herein, shall withdraw from the Reserve Account and pay in 
accordance with the Loan Agreement, all amounts, if any, on deposit in the 
Reserve Account and the Reserve Account shall be deemed to have terminated 
for purposes of this Series Supplement.

      SECTION 4.18  Cash Collateral Account.  (a) Servicer shall establish 
and maintain with an Eligible Institution, which may be Trustee, in the 
name of Trustee, on behalf of the Trust, a segregated trust account (the 
"Cash Collateral Account") bearing a designation clearly indicating that 
the funds deposited therein are held for the benefit of the Investor 
Holders.  Trustee shall possess all right, title and interest in all funds 
on deposit from time to time in the Cash Collateral Account and in all 
proceeds thereof.  The Cash Collateral Account shall be under the sole 
dominion and control of Trustee for the benefit of the Investor Holders.  
If at any time an Eligible Institution holding the Cash Collateral Account 
ceases to be an Eligible Institution, Transferor shall notify Trustee, and 
Trustee upon being notified (or Servicer on its behalf) shall within 10 
Business Days establish a new Cash Collateral Account meeting the 
conditions specified above, and shall transfer any cash or any investments 
to such new Cash Collateral Account.  Trustee, at the direction of 
Servicer, shall make deposits to and withdrawals from the Cash Collateral 
Account in the amounts and at the times set forth in this Series Supplement 
and the Loan Agreement.  All withdrawals from the Cash Collateral Account 
shall be made in the priority set forth below.  

      (b)  On the Closing Date, Transferor shall deposit $8,750,000 in 
immediately available funds into the Cash Collateral Account.  Funds on 
deposit in the Cash Collateral Account from time to time shall be invested 
and/or reinvested at the direction of Servicer by Trustee in Eligible 
Investments that will mature so that such funds will be available for 
withdrawal on the following Transfer Date.  No Eligible Investment shall be 
disposed of prior to its maturity unless Servicer so directs and either (i) 
such disposal will not result in a loss of all or part of the principal 
portion of such Eligible Investment or (ii) prior to the maturity of such 
Eligible Investment, a default occurs in the payment of principal, interest 
or any other amount with respect to such Eligible Investment.  Trustee 
shall maintain for the benefit of the Investor Holders possession of the 
negotiable instruments or securities, if any, evidencing such Eligible 
Investments.  On each Transfer Date, all interest and earnings (net of 
losses and investment expenses) accrued since the preceding Transfer Date 
on funds on deposit in the Cash Collateral Account shall be treated as 
Collections of Finance Charge Receivables allocated to the Invested Amount 
and shall be part of Class A Available Funds, Class B Available Funds and 
Collateral Available Funds for such Transfer Date.  For purposes of 
determining the availability of funds or the balances in the Cash 
Collateral Account for any reason under this Series Supplement, all 
investment earnings on such funds shall be deemed not to be available or on 
deposit.

      (c)  On each Determination Date, Servicer shall calculate the amount 
(the "Required Draw Amount") by which the sum of the amounts specified in 
clauses (a) through (d) of Section 4.13 with respect to the related 
Transfer Date exceeds the amount of Excess Spread allocated with respect to 
the related Monthly Period.  In the event that for any Transfer Date the 
Required Draw Amount is greater than zero, Servicer shall give written 
notice to Trustee and the Collateral Interest Holder of such positive 
Required Draw Amount on the related Determination Date.  On the related 
Transfer Date, the Required Draw Amount, if any, up to the Available Cash 
Collateral Amount, shall be withdrawn from the Cash Collateral Account and 
distributed to fund any deficiency pursuant to Section 4.13(a) through (d) 
(in the order of priority set forth in Section 4.13).

      (d)  If, after giving effect to all deposits to and withdrawals from 
the Cash Collateral Account and adjustments to the Collateral Interest with 
respect to any Transfer Date, the Collateral Interest has been reduced to 
zero and there is an Enhancement Surplus (after giving effect to such 
reduction), Trustee, acting in accordance with the instructions of 
Servicer, shall withdraw an amount equal to such Enhancement Surplus from 
the Cash Collateral Account, and apply in accordance with the Loan 
Agreement. 

      SECTION 4.19  Determination of LIBOR. As needed for the determination 
of Collateral Rate, Trustee will determine LIBOR pursuant to the terms of 
the Loan Agreement.

      SECTION 4.20  Transferor's or Servicer's Failure to Make a Deposit or 
Payment. If Servicer or Transferor fails to make, or give instructions to 
make, any payment or deposit (other than as required by Sections 2.5, 2.6 
or 12.2) required to be made or given by Servicer or Transferor, 
respectively, at the time specified in the Agreement (including applicable 
grace periods), Trustee shall make such payment or deposit from the Finance 
Charge Account, the Principal Account, the Principal Funding Account, the 
Cash Collateral Account, the Distribution Account and/or the Reserve 
Account, as applicable, without instruction from Servicer or Transferor. 
Trustee shall be required to make any such payment, deposit or withdrawal 
hereunder only to the extent that Trustee has sufficient information to 
allow it to determine the amount thereof; provided that Trustee shall in 
all cases be deemed to have sufficient information to determine the amount 
of interest payable to the Investor Holders on each Distribution Date. 
Servicer shall, upon request of Trustee, promptly provide Trustee with all 
information necessary to allow Trustee to make such payment, deposit or 
withdrawal. Such funds or the proceeds of such withdrawal shall be applied 
by Trustee in the manner in which such payment or deposit should have been 
made by Transferor or Servicer, as the case may be.

      SECTION 8.  Article V of the Agreement. Article V of the Agreement 
shall read in its entirety as follows and shall be applicable only to the 
Investor Holders:

ARTICLE V        DISTRIBUTIONS AND REPORTS TO
                 INVESTOR HOLDERS


      SECTION 5.1  Distributions. (a) On each Distribution Date, Trustee 
shall distribute (in accordance with the certificate delivered on or before 
the related Transfer Date by Servicer to Trustee pursuant to Section 
3.4(b)) to each Class A Holder of record on the immediately preceding 
Record Date (other than as provided in Section 2.6 or Section 12.2 
respecting a final distribution) such Holder's pro rata share (based on the 
share of the aggregate outstanding principal balance of all Class A 
Certificates represented by the Class A Certificates held by such Holder) 
of amounts on deposit in the Distribution Account as are payable to the 
Class A Holders pursuant to Section 4.11 by check mailed to each Class A 
Holder (at such Holder's address as it appears in the Certificate 
Register), except that with respect to Class A Certificates registered in 
the name of the nominee of a Clearing Agency, such distribution shall be 
made by wire transfer in immediately available funds.

      (b)  On each Distribution Date, Trustee shall distribute (in 
accordance with the certificate delivered on or before the related Transfer 
Date by Servicer to Trustee pursuant to Section 3.4(b)) to each Class B 
Holder of record on the immediately preceding Record Date (other than as 
provided in Section 2.6 or Section 12.2 respecting a final distribution) 
such Holder's pro rata share (based on the share of the aggregate 
outstanding principal balance of all Class B Certificates represented by 
the Class B Certificates held by such Holder) of amounts on deposit in the 
Distribution Account as are payable to the Class B Holders pursuant to 
Section 4.11 by check mailed to each Class B Holder (at such Holder's 
address as it appears in the Certificate Register), except that with 
respect to Class B Certificates registered in the name of the nominee of a 
Clearing Agency, such distribution shall be made by wire transfer in 
immediately available funds.

      SECTION 5.2  Reports. (a)  Monthly Series 1996-B Servicer's 
Certificate. On or before each Distribution Date, Trustee shall forward to 
each Investor Holder and each Rating Agency a statement substantially in 
the form of Exhibit C prepared by Servicer and delivered to Trustee. 

      (b)  Annual Holders' Tax Statement. On or before January 31 of each 
calendar year, beginning with calendar year 1997, Trustee shall distribute 
to each Person who at any time during the preceding calendar year was an 
Investor Holder, a statement prepared by Servicer containing the following 
information:

           (i)  the amount of the current distribution allocable to Class A 
      Monthly Principal, Class B Monthly Principal and Collateral Monthly 
      Principal, respectively; and

           (ii) the amount of the current distribution allocable to Class A 
      Monthly Interest, Class A Deficiency Amounts, Class A Additional 
      Interest, Class B Monthly Interest, Class B Deficiency Amounts, Class 
      B Additional Interest and Collateral Monthly Interest, and any 
      accrued and unpaid Collateral Monthly Interest, respectively.

Such information shall be aggregated for such calendar year or the 
applicable portion thereof during which such Person was an Investor Holder, 
together with such other customary information (consistent with the 
treatment of the Certificates as debt) as Trustee or Servicer deems 
necessary or desirable to enable the Investor Holders to prepare their tax 
returns. Such obligations of Trustee shall be deemed to have been satisfied 
to the extent that substantially comparable information shall be provided 
by Trustee pursuant to any requirements of the Internal Revenue Code.

      SECTION 9.  Series 1996-B Early Amortization Events. If any one of 
the following events shall occur with respect to the Investor Certificates:

      (a)  failure on the part of Transferor (i) to make any payment or 
deposit required by the terms of (A) the Agreement or (B) this Series 
Supplement, on or before the date occurring five days after the date such 
payment or deposit is required to be made herein or (ii) duly to observe or 
perform in any material respect any covenants or agreements of Transferor 
set forth in the Agreement or this Series Supplement (including the 
covenant of Transferor contained in Section 11 of this Series Supplement), 
which failure has a material adverse effect on the Series 1996-B Holders 
(which determination shall be made without reference to whether any funds 
are available under the Collateral Interest or the Cash Collateral Account) 
and which continues unremedied for a period of 60 days after the date on 
which written notice of such failure, requiring the same to be remedied, 
shall have been given to Transferor by Trustee, or to Transferor and 
Trustee by Investor Holders representing more than 50% of the Invested 
Amount of this Series 1996-B, and continues to affect materially and 
adversely the interests of the Series 1996-B Holders (which determination 
shall be made without reference to whether any funds are available under 
the Collateral Interest or the Cash Collateral Account) for such period;

      (b)  any representation or warranty made by Transferor in the 
Agreement or this Series Supplement, or any information contained in an 
Account Schedule required to be delivered by Transferor pursuant to Section 
2.1 or 2.8, (i) shall prove to have been incorrect in any material respect 
when made or when delivered, which continues to be incorrect in any 
material respect for a period of 60 days after the date on which written 
notice of such failure, requiring the same to be remedied, shall have been 
given to Transferor by Trustee, or to Transferor and Trustee by Investor 
Holders representing more than 50% of the Invested Amount of this Series 
1996-B, and (ii) as a result of which the interests of the Series 1996-B 
Holders are materially and adversely affected (which determination shall be 
made without reference to whether any funds are available under the 
Collateral Interest or the Cash Collateral Account) and continue to be 
materially and adversely affected for such period; provided that a Series 
1996-B Early Amortization Event pursuant to this Section 9(b) shall not be 
deemed to have occurred hereunder if Transferor has accepted reassignment 
of the related Receivable, or all of such Receivables, if applicable, 
during such period in accordance with the provisions of the Agreement;

      (c)  the average Portfolio Yield for any three consecutive Monthly 
Periods is reduced to a rate which is less than the average Base Rate for 
such period;

      (d)  Transferor shall fail to convey Receivables arising under 
Additional Accounts, or Participations, to the Trust, as required by 
Section 2.8(b); provided that such failure shall not give rise to an Early 
Amortization Event if, prior to the date on which such conveyance was 
required to be completed, Transferor causes a reduction in the invested 
amount of any Variable Interest to occur, so that, after giving effect to 
that reduction (i) the Transferor Amount is not less than the Minimum 
Transferor Amount (including the Additional Minimum Transferor Amount, if 
any) and (ii) the sum of the aggregate amount of Principal Receivables plus 
amounts on deposit in the Excess Funding Account is not less than the 
Required Principal Balance;

      (e)  any Servicer Default shall occur which would have a material 
adverse effect on the Series 1996-B Holders (which determination shall be 
made without refrence to whether any funds are available under the 
Collateral Interest or the Cash Collateral Account); 

      (f)  the Class A Invested Amount shall not be paid in full on the 
Class A Scheduled Payment Date or the Class B Invested Amount shall not be 
paid in full on the Class B Scheduled Payment Date; or

      (g) The Limited shall fail generally to, or admit in writing its 
inability to, pay its debts as they become due; or a proceeding shall have 
been instituted in a court having jurisdiction in the premises seeking a 
decree or order for relief in respect of The Limited in an involuntary case 
under any Debtor Relief Law, or for the appointment of a receiver, 
liquidator, assignee, trustee, custodian, sequestrator, conservator or 
other similar official of The Limited or for any substantial part of its 
property, or for the winding-up or liquidation of its affairs, and any such 
proceeding shall continue undismissed or unstayed and in effect, for a 
period of 60 consecutive days, or any of the actions sought in such 
proceeding shall occur; or the commencement by The Limited of a voluntary 
case under any Debtor Relief Law, or The Limited's consent to the entry of 
an order for relief in an involuntary case under any Debtor Relief Law, or 
consent to the appointment of or taking possession by a receiver, 
liquidator, assignee, trustee, custodian, sequestrator, conservator or 
other similar official of The Limited or for any substantial part of its 
property, or any general assignment for the benefit of creditors; or The 
Limited shall have taken any corporate action in furtherance of any of the 
foregoing actions;

then, in the case of any event described in Section 9(a), (b) or (e) 
hereof, after the applicable grace period set forth in such Sections, 
either Trustee or Investor Holders representing more than 50% of the 
Invested Amount of this Series 1996-B by notice then given in writing to 
Transferor and Servicer (and to Trustee if given by the Holders) may 
declare that an early amortization event (a "Series 1996-B Early 
Amortization Event") has occurred as of the date of such notice, and in the 
case of any event described in Section 9(c), (d), (f) or (g) hereof, a 
Series 1996-B Early Amortization Event shall occur without any notice or 
other action on the part of Trustee or the Investor Holders immediately 
upon the occurrence of such event.

      SECTION 10.  Series 1996-B Termination. The right of the Investor 
Holders to receive payments from the Trust will terminate on the first 
Business Day following the Series 1996-B Termination Date.

      SECTION 11.  Periodic Finance Charges and Other Fees. Transferor 
hereby agrees that, except as otherwise required by any Requirement of Law, 
or as is deemed by Transferor to be necessary in order for Transferor to 
maintain its credit card business, based upon a good faith assessment by 
Transferor, in its sole discretion, of the nature of the competition in the 
credit card business, it shall not at any time reduce the Periodic Finance 
Charges assessed on any Receivable or other fees on any Account if, as a 
result of such reduction, Transferor's reasonable expectation of the 
Portfolio Yield as of such date would be less than the then Base Rate.

      SECTION 12.  Limitations on Addition of Approved Portfolios. 
Transferor may designate additional Approved Portfolios if (a) the Rating 
Agency Condition is satisfied with respect to that designation and (b) 
Transferor delivers to Trustee an Opinion of Counsel that all UCC financing 
statements or amendments required to perfect the interest of the Trust in 
Receivables arising in accounts included in each such Additional Portfolio 
have been made.

      SECTION 13.  Counterparts. This Series Supplement may be executed in 
any number of counterparts, each of which so executed shall be deemed to be 
an original, but all of such counterparts shall together constitute but one 
and the same instrument.

      SECTION 14.  Governing Law. THIS SERIES SUPPLEMENT SHALL BE CONSTRUED 
IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO 
ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF 
THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

      SECTION 15.  Additional Provisions. (a) Notwithstanding the 
provisions of Section 2.10(a), the Discount Percentage may exceed 3%, so 
long as the Rating Agency Condition is satisfied.

      (b) Notwithstanding the provisions of Section 2.8, no new accounts 
that would otherwise be Automatic Additional Accounts shall be treated as 
such on any Addition Date if both of the following statements are true:

           (i)  an Automatic Addition Limitation Event has occurred, and 
      the Rating Agency Condition has not been satisfied as to the 
      resumption of treating new accounts as Automatic Additional Accounts; 
      and 

           (ii)  the number of such Automatic Additional Accounts would 
      exceed an amount equal to the excess (if any) of (A) 20% of the 
      aggregate number of Accounts determined as of the first day of the 
      fiscal year of Transferor in which the Addition Date occurs over (B) 
      the aggregate amount of Automatic Additional Accounts and 
      Supplemental Accounts the Addition Date for which has occurred since 
      the first day of such fiscal year.

      An "Automatic Addition Limitation Event" will be deemed to occur on 
any Determination Date if: 

           (1) the average of the default ratio for that Determination Date 
      and the preceding two Determination Dates is greater than 1.5%, where 
      the "default ratio" for any Determination Date equals the percentage 
      equivalent of a fraction (A) the numerator of which is the aggregate 
      of the Default Amounts for all Accounts that became Defaulted 
      Accounts during the related Monthly Period and (B) the denominator of 
      which is the total Receivables as of the end of the sixth preceding 
      Monthly Period; or

           (2) the average of the payment rate for that Determination Date 
      and the preceding two Determination Dates is less than 10%, where the 
      "payment rate" for any Determination Date equals the percentage 
      equivalent of a fraction (A) the numerator of which is the aggregate 
      Collections received during the related Monthly Period and (B) the 
      denominator of which is equal to the total Receivables held by the 
      Trust at the close of business for the Monthly Period immediately 
      prior to such related Monthly Period. 

      (c) The Additional Minimum Transferor Amount is hereby specified as 
an additional amount to be considered part of the Minimum Transferor Amount 
pursuant to clause (b) of the definition of Minimum Transferor Amount.

      (d) Notwithstanding the provisions of Section 3.9(a), so long as any 
of the Investor Certificates remain outstanding, Transferor shall make 
deposits of the type referred to in that Section as if the antepenultimate 
and penultimate sentences of the first grammatical paragraph of that 
Section read as follows:

      "Any adjustment required pursuant to either of the two preceding 
      sentences shall be made on the first Business Day after the Date of 
      Processing for the event giving rise to such adjustment. If, 
      following the exclusion of such Principal Receivables from the 
      calculation of the Transferor Amount, the Transferor Amount would be 
      less than the Specified Transferor Amount, not later than the close 
      of business on such first Business Day, Transferor shall make a 
      deposit into the Excess Funding Account in immediately available 
      funds in an amount equal to the amount by which the Transferor Amount 
      would be less than the Specified Transferor Amount (up to the amount 
      of such Principal Receivables).".

Amounts deposited in the Excess Funding Account pursuant to this Section 
15(d) shall be deemed for all purposes of the Agreement to have been 
deposited pursuant to such penultimate sentence.

      (e) Notwithstanding the definition of "Identified Portfolio" 
appearing in Section 1.1, for purposes of Series 1996-B, the definition of 
"Identified Portfolio" shall be as follows:

           ""Identified Portfolio" means any Accounts owned from time to 
      time by WFN and included in the private label credit card programs of 
      Lane Bryant, Inc., Lerner New York, Inc., Express, Inc., Structure, 
      Inc., Victoria's Secret Stores, Inc., Victoria's Secret Catalogue, 
      Inc., The Limited Stores, Inc., Abercrombie & Fitch, Inc., Henri 
      Bendel, Inc. and Brylane, L.P. (but limited, in the case of Brylane, 
      L.P., to accounts related to the Lane Bryant, Lerner New York and 
      Roamans catalogues). To avoid doubt, the foregoing programs include 
      all cards issued under the insignia of "Limited Fashion Group."".

      (f) Notwithstanding Section 3.6, Servicer shall, in lieu of 
delivering any annual report by a firm of nationally recognized independent 
accountants required to be delivered pursuant to such Section on or before 
the 90th day following 1996 and each subsequent calendar year, deliver any 
such annual report on or before the 90th day following the end of its 1996 
fiscal year and each of its subsequent fiscal years.

      (g) Notwithstanding Section 4.4: (i) during the Controlled 
Accumulation Period and the Early Amortization Period Transferor may not 
apply Shared Principal Collections as principal with respect to any 
Variable Interest, unless such application of principal is made on any 
Transfer Date or related Distribution Date after the application of Shared 
Principal Collections pursuant to Section 4.15 and (ii) Shared Principal 
Collections allocable to Series 1996-B pursuant to Section 4.4 shall be 
withdrawn on each Transfer Date, rather than each Distribution Date. 
Notwithstanding Section 4.5, Excess Finance Charge Collections allocable to 
Series 1996-B pursuant to Section 4.5 shall be withdrawn on each Transfer 
Date, rather than each Distribution Date.
 
      SECTION 16.  No Petition. Transferor, Servicer and Trustee, by 
entering into this Series Supplement and each Holder, by accepting a Series 
1996-B Certificate hereby covenant and agree that they will not at any time 
institute against the Trust, or join in any institution against the Trust 
of, any bankruptcy proceedings under any United States Federal or state 
bankruptcy or similar law in connection with any obligations relating to 
the Investor Holders, the Agreement or this Series Supplement.

      SECTION 17.  Amendments. This Series Supplement may be amended 
pursuant to Section 13.1 of the Agreement. This Series Supplement may also 
be amended by Transferor without the consent of Servicer, Trustee or any 
Investor Holder if Transferor provides Trustee with: (i) an Opinion of 
Counsel to the effect that such amendment or modification would (A) reduce 
the risk that the Trust would be treated as taxable as a publicly traded 
partnership pursuant to Internal Revenue Code section 7704 or (B) permit 
the Trust or a relevant portion thereof to be treated as a "financial asset 
securitization investment trust" and (C) in either case, (1) would not 
cause the Trust to be classified, for Federal income tax purposes, as an 
association (or publicly traded partnership) taxable as a corporation and 
(2) would not cause or constitute an event in which gain or loss would be 
recognized by any Investor Holder; and (ii) a certificate that such 
amendment or modification would not materially and adversely affect any 
Investor Holder; provided that no such amendment shall be deemed effective 
without Trustee's consent, if Trustee's rights, duties and obligations 
hereunder are thereby modified.  Prior to the execution of any such 
amendment (other than an amendment pursuant to Section 13.1(a) of the 
Agreement), Trustee shall furnish notification of the substance of such 
amendment to each Rating Agency.

      IN WITNESS WHEREOF, Transferor, Servicer and Trustee have caused this 
Series 1996-B Supplement to be duly executed by their respective officers 
as of the day and year first above written.



                                WORLD FINANCIAL NETWORK
                                NATIONAL BANK,
                                  Transferor and Servicer


                                By:_______________________________          
                                   Name: 
                                   Title: 




                                THE BANK OF NEW YORK,
                                  Trustee


                                By:_______________________________     
                                   Name: 
                                   Title:


 
                                                             EXHIBIT A-1


                           FORM OF CERTIFICATE
                           -------------------
                                 CLASS A

      Unless this Certificate is presented by an authorized representative 
of The Depository Trust Company, a New York corporation ("DTC"), to World 
Financial Network National Bank or its agent for registration of transfer, 
exchange or payment, and any certificate issued is registered in the name 
of Cede & Co. or in such other name as requested by an authorized 
representative of DTC (and any payment is made to Cede & Co. or to such 
other entity as is requested by an authorized representative of DTC), ANY 
TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY 
PERSON IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has 
an interest herein.


No. ___                                                     $__________     
                                                    CUSIP No.__________     


            WORLD FINANCIAL NETWORK CREDIT CARD MASTER TRUST 
                              6.95% CLASS A
                 ASSET-BACKED CERTIFICATE, SERIES 1996-B


Evidencing an Undivided Interest in a trust, the corpus of which consists 
of a portfolio of credit card receivables generated or acquired by World 
Financial Network National Bank and other assets and interests constituting 
the Trust under the Pooling and Servicing Agreement described below.

                  (Not an interest in or obligation of
                  World Financial Network National Bank
                       or any Affiliate thereof.)

      This certifies that Cede & Co. (the "Class A Holder") is the 
registered owner of a fractional undivided interest in a trust (the 
"Trust"), the corpus of which consists of (i) a portfolio of all 
receivables (the "Receivables") existing in the open-end credit card 
accounts identified under the Agreement from time to time (the "Accounts"), 
(ii) all Receivables generated under the Accounts from time to time 
thereafter, (iii) funds collected or to be collected from accountholders in 
respect of the Receivables, (iv) all funds which are from time to time on 
deposit in the Collection Account, Excess Funding Account and in the Series 
Accounts, (v) the benefits of any Enhancements, if any, with respect to one 
or more Series of Investor Certificates, (vi) the benefits of the 
Collateral Interest and (vii) the other assets and interests constituting 
the Trust pursuant to a Pooling and Servicing Agreement dated as of January 
17, 1996 as supplemented by the Series 1996-B Supplement dated as of May 9, 
1996 (collectively, the "Agreement"), between World Financial Network 
National Bank, as Transferor ("Transferor") and Servicer ("Servicer"), and 
The Bank of New York, as Trustee ("Trustee"). 

      The Series 1996-B Certificates are issued in two classes, the Class A 
Certificates (of which this certificate is one) and the Class B 
Certificates, which are subordinated to the Class A Certificates in certain 
rights of payment as described in the Agreement.

      Transferor has structured the Agreement and the Series 1996-B 
Certificates with the intention that the Series 1996-B Certificates will 
qualify under applicable tax law as indebtedness, and each of Transferor, 
the Holder of the Transferor Certificate, Servicer and each Series 1996-B 
Holder (or Series 1996-B Certificate Owner) by acceptance of its Series 
1996-B Certificate (or in the case of a Series 1996-B Certificate Owner, by 
virtue of such Series 1996-B Certificate Owner's acquisition of a 
beneficial interest therein), agrees to treat and to take no action 
inconsistent with the treatment of the Series 1996-B Certificates (or any 
beneficial interest therein) as indebtedness for purposes of federal, 
state, local and foreign income or franchise taxes and any other tax 
imposed on or measured by income, value of intangible property or net 
worth. Each Series 1996-B Holder agrees that it will cause any Series 
1996-B Certificate Owner acquiring an interest in a Series 1996-B 
Certificate through it to comply with the Agreement as to treatment of the 
Series 1996-B Certificates as indebtedness for certain tax purposes.

      To the extent not defined herein, capitalized terms used herein have 
the respective meanings assigned to them in the Agreement. This Class A 
Certificate is issued under and is subject to the terms, provisions and 
conditions of the Agreement, to which Agreement, as amended from time to 
time, the Class A Holder by virtue of the acceptance hereof assents and by 
which the Class A Holder is bound.

      This Class A Certificate represents an interest in only World 
Financial Network Credit Card Master Trust. This Class A Certificate does 
not represent an obligation of, or an interest in, Transferor or Servicer, 
and the Series 1996-B Certificates, the Collateral Interest and the 
Accounts or Receivables are not insured or guaranteed by the Federal 
Deposit Insurance Corporation or any other governmental agency. This Series 
1996-B Certificate is limited in right of payment to certain collections 
respecting the Receivables, all as more specifically set forth hereinabove 
and in the Agreement.

      Unless the certificate of authentication hereon has been executed by 
or on behalf of Trustee, by manual or facsimile signature, this Class A 
Certificate shall not be entitled to any benefit under the Agreement, or be 
valid for any purpose.
           IN WITNESS WHEREOF, World Financial Network National Bank has 
caused this Class A Certificate to be duly executed under its official 
seal.


                                     By:___________________________
                                             Authorized Officer




                      CERTIFICATE OF AUTHENTICATION

DATED:____________________

           This is one of the 6.95% Class A Asset-Backed Certificates, 
Series 1996-B referred to in the within-mentioned Agreement.



                                     THE BANK OF NEW YORK,
                                     Trustee



                                     By:________________________        
                                          Authorized Signatory




                                                             EXHIBIT A-2



                           FORM OF CERTIFICATE

                                 CLASS B

      Unless this Certificate is presented by an authorized representative 
of The Depository Trust Company, a New York corporation ("DTC"), to World 
Financial Network National Bank or its agent for registration of transfer, 
exchange or payment, and any certificate issued is registered in the name 
of Cede & Co. or in such other name as requested by an authorized 
representative of DTC (and any payment is made to Cede & Co. or to such 
other entity as is requested by an authorized representative of DTC), ANY 
TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY 
PERSON IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has 
an interest herein.



No. ___                                                     $_________    
                                                    CUSIP No._________     


            WORLD FINANCIAL NETWORK CREDIT CARD MASTER TRUST
                              7.20% CLASS B
                 ASSET-BACKED CERTIFICATE, SERIES 1996-B


Evidencing an Undivided Interest in a trust, the corpus of which consists 
of a portfolio of credit card receivables generated or acquired by World 
Financial Network National Bank and other assets and interests constituting 
the Trust under the Pooling and Servicing Agreement described below.

                  (Not an interest in or obligation of
                  World Financial Network National Bank
                       or any Affiliate thereof.)

      This certifies that Cede & Co. (the "Class B Holder") is the 
registered owner of a fractional undivided interest in a trust (the 
"Trust"), the corpus of which consists of (i) a portfolio of all 
receivables (the "Receivables") existing in the open-end credit card 
accounts identified under the Agreement from time to time (the "Accounts"), 
(ii) all Receivables generated under the Accounts from time to time 
thereafter, (iii) funds collected or to be collected from accountholders in 
respect of the Receivables, (iv) all funds which are from time to time on 
deposit in the Collection Account, Excess Funding Account and in the Series 
Accounts, (v) the benefits of any Enhancements, if any, with respect to one 
or more Series of Investor Certificates, (vi) the benefits of the 
Collateral Interest and (vii) the other assets and interests constituting 
the Trust pursuant to a Pooling and Servicing Agreement dated as of January 
17, 1996 as supplemented by the Series 1996-B Supplement dated as of May 9, 
1996 (collectively, the "Agreement"), between World Financial Network 
National Bank, as Transferor ("Transferor") and Servicer ("Servicer"), and 
The Bank of New York, as Trustee ("Trustee"). 

      The Series 1996-B Certificates are issued in two classes, the Class A 
Certificates and the Class B Certificates (of which this certificate is 
one), which are subordinated to the Class A Certificates in certain rights 
of payment as described in the Agreement.

      Transferor has structured the Agreement and the Series 1996-B 
Certificates with the intention that the Series 1996-B Certificates will 
qualify under applicable tax law as indebtedness, and each of Transferor, 
the Holder of the Transferor Certificate, Servicer and each Series 1996-B 
Holder (or Series 1996-B Certificate Owner) by acceptance of its Series 
1996-B Certificate (or in the case of a Series 1996-B Certificate Owner, by 
virtue of such Series 1996-B Certificate Owner's acquisition of a 
beneficial interest therein), agrees to treat and to take no action 
inconsistent with the treatment of the Series 1996-B Certificates (or any 
beneficial interest therein) as indebtedness for purposes of federal, 
state, local and foreign income or franchise taxes and any other tax 
imposed on or measured by income, value of intangible property or net 
worth. Each Series 1996-B Holder agrees that it will cause any Series 
1996-B Certificate Owner acquiring an interest in a Series 1996-B 
Certificate through it to comply with the Agreement as to treatment of the 
Series 1996-B Certificates as indebtedness for certain tax purposes.

      To the extent not defined herein, capitalized terms used herein have 
the respective meanings assigned to them in the Agreement. This Class B 
Certificate is issued under and is subject to the terms, provisions and 
conditions of the Agreement, to which Agreement, as amended from time to 
time, the Class B Holder by virtue of the acceptance hereof assents and by 
which the Class B Holder is bound.

      This Class B Certificate represents an interest in only World 
Financial Network Credit Card Master Trust. This Class B Certificate does 
not represent an obligation of, or an interest in, Transferor or Servicer, 
and the Series 1996-B Certificates, the Collateral Interest and the 
Accounts or Receivables are not insured or guaranteed by the Federal 
Deposit Insurance Corporation or any other governmental agency. This Series 
1996-B Certificate is limited in right of payment to certain collections 
respecting the Receivables, all as more specifically set forth hereinabove 
and in the Agreement.

      Unless the certificate of authentication hereon has been executed by 
or on behalf of Trustee, by manual or facsimile signature, this Class B 
Certificate shall not be entitled to any benefit under the Agreement, or be 
valid for any purpose.

           IN WITNESS WHEREOF, World Financial Network National Bank has 
caused this Class B Certificate to be duly executed under its official 
seal.


                                     By:________________________      
                                           Authorized Officer





                      CERTIFICATE OF AUTHENTICATION


DATED:______________________


      This is one of the 7.20% Class B Asset-Backed Certificates, Series 
1996-B referred to in the within-mentioned Agreement.



                                 THE BANK OF NEW YORK,
                                 Trustee



                                 By:________________________         
                                      Authorized Signatory




                                                               EXHIBIT B


                FORM OF MONTHLY PAYMENT INSTRUCTIONS AND
                        NOTIFICATION TO TRUSTEE 
                  WORLD FINANCIAL NETWORK NATIONAL BANK
            WORLD FINANCIAL NETWORK CREDIT CARD MASTER TRUST
                              SERIES 1996-B
               MONTHLY PERIOD ENDING ______________, ____




                                                               EXHIBIT C


                     FORM OF MONTHLY Series 1996-B 
                           HOLDERS' STATEMENT

                              SERIES 1996-B

                  WORLD FINANCIAL NETWORK NATIONAL BANK

                ________________________________________


            WORLD FINANCIAL NETWORK CREDIT CARD MASTER TRUST 

                ________________________________________



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission