BANK OF SOUTH CAROLINA CORP
10KSB, 1998-03-30
STATE COMMERCIAL BANKS
Previous: BANK OF SOUTH CAROLINA CORP, DEF 14A, 1998-03-30
Next: BANC ONE AUTO GRANTOR TRUST 1996-A, 10-K, 1998-03-30



<PAGE>   1

                    U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  FORM 10-KSB

[X]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
       ACT OF 1934  For the fiscal year ended December 31, 1997

[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
       EXCHANGE ACT OF 1934 

For the transition period from __________ to __________

Commission file number: 0-27702
                        -------   

                       BANK OF SOUTH CAROLINA CORPORATION
                 ---------------------------------------------
                 (Name of small business issuer in its charter)

      South Carolina                                        57-1021355
- ----------------------------------------              ------------------------
(State or other jurisdiction of                           (IRS Employer
incorporation or organization)                        Identification Number)

256 Meeting Street, Charleston, SC                            29401
- ----------------------------------------              ------------------------
(Address of principal executive offices)                    (Zip Code)

Issuer's telephone number:  (803) 724-1500
                            --------------

Securities registered under Section 12(b) of the Exchange Act: NONE 
Securities registered under Section 12(g) of the Exchange Act:

                                  Common Stock
                                ----------------    
                                (Title of Class)

Check whether the issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. 
Yes  X   No
   -----   -----
Check if disclosure of delinquent filers in response to Item 405 of Regulation
S-B is not contained in this form, and no disclosure will be contained to be
best of the registrant's knowledge, in definitive proxy information statements
incorporated by reference in Part III of this Form 10-KSB. Not applicable

Issuer's revenues for its most recent fiscal year: $9,160,575

Aggregate market value of the voting stock held by non-affiliates:  $29,754,069

As of March 24, 1998, the Registrant has outstanding 2,341,514 shares of common
stock.

Transitional Small Business Disclosure Format (check one):  Yes      No  X
                                                               -----   -----

<PAGE>   2

                       BANK OF SOUTH CAROLINA CORPORATION
                                 AND SUBSIDIARY

                               Table of Contents

<TABLE>
<CAPTION>


                                                       PART I                                           Page
                                                                                                        ----

<S>       <C>                                                                                           <C>
Item 1.   Description of Business.........................................................................3
Item 2.   Description of Property.........................................................................5
Item 3.   Legal Proceedings...............................................................................5
Item 4.   Submission of Matters to Vote of Security Holders...............................................5

                                                     PART II

Item 5.   Market for the Bank's Common Stock and Related Matters..........................................5
Item 6.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations...........................................................................6
Item 7.   Financial Statements and Supplementary Data....................................................20
Item 8.   Changes In and Disagreements With Accountants on Accounting and
          Financial Matters..............................................................................40

                                                    PART III

Item 9.   Directors and Executive Officers of the Registrant.............................................40
Item 10.  Compensation of Directors and Executive Officers...............................................42
Item 11.  Security Ownership of Certain Beneficial Owners and Management.................................44
Item 12.  Certain Relationships and Related Transactions.................................................48

                                                     PART IV

Item 13.   Exhibits, Financial Statements and Reports on Form 8-K.........................................49
</TABLE>



                                                                              2
<PAGE>   3

                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS

The Bank of South Carolina (the "Bank") is a state-chartered financial
institution with depository accounts insured by the FDIC which was organized on
October 22, 1986, and opened for business on February 26, 1987. The Bank is a
wholly-owned subsidiary of Bank of South Carolina Corporation (the "Company").
The reorganization of The Bank of South Carolina into a subsidiary of a
one-bank holding company became effective on April 17, 1995. Each issued and
outstanding share of the Bank was exchanged for two shares of Bank of South
Carolina Corporation stock. Since the primary asset of the Company is its
wholly-owned subsidiary, the majority of the following discussion relates to
the Bank.

The Bank serves Berkeley, Charleston and Dorchester counties (the "Tri-County
Area") as an independent, community-oriented commercial bank concentrating on
individuals and small and medium-sized businesses desiring a high level of
personalized services.

The Bank offers a full range of deposit services. Checking account services
include regular non-interest bearing checking accounts as well as interest
bearing negotiable order of withdrawal ("NOW") accounts. Savings and
certificate of deposit accounts include accounts ranging from a daily maturity
(regular savings and also money market accounts) to longer term certificates as
authorized by regulation. The Bank offers two levels of interest to its
customers on both money market and NOW accounts. NOW accounts with balances of
$20,000 or greater and money market accounts with balances of $10,000 or
greater are paid a rate slightly higher than the general market for these types
of accounts. In addition, retirement accounts such as IRA (Individual
Retirement Accounts) are available. In the last quarter of 1988, the Bank
introduced a safekeeping and brokerage service through First Wachovia Brokerage
Service Corporation which allows dividends and interest to be credited to an
account maintained by the Bank. During the third quarter of 1991, the Bank
introduced a cash management service to certain high balance account customers.
The service maximizes the earnings for the customer while allowing the Bank to
operate within regulatory requirements. All deposit accounts are insured by the
FDIC to the full amount permitted by law. Deposit accounts are solicited from
individuals, businesses, professional organizations and governmental
authorities.

Lending services include a full range of commercial, personal and mortgage
loans. The Bank's primary focus is on business lending. The types of commercial
loans that are available include both secured and unsecured loans for working
capital (including inventory and receivables), business expansion (including
acquisition of real estate and improvements) and purchase of machinery and
equipment. The Bank does not emphasize real estate lending for land
acquisition, land development or open-end construction loans. The types of
personal loans that are available include secured and unsecured loans for such
purposes as financing automobiles, home improvements, education and personal
investments. Beginning the first quarter of 1994, residential mortgage lending
was provided through correspondent relationships. The Bank originates,
processes and closes the loan and sells (each individually) to a correspondent.

The Bank offers credit cards (through correspondent banking services) including
MasterCard (TM) and Visa (TM) along with a personal checking account related
line of credit. The line of credit is available for both protection against
unexpected overdrafts and also for the convenience of having a pre-arranged
loan that can be activated simply by a check drawn on a personal checking
account. Other services offered, but not limited to, include safe deposit
boxes, letters of credit, travelers checks, direct deposit of payroll, social
security and dividend payments and automatic payment of insurance premiums and
mortgage loans. The Bank does not have a proprietary automated teller machine
but participates in a national ATM network through the Visa Debit Card Program.
This service is called "Check Card" by the Bank and also offers purchases by
the cardholder where Visa cards are accepted worldwide using a direct charge to
their checking account. The Bank operates a courier service as part of its
deposit services for commercial customers and provides a safekeeping brokerage
service through one of its correspondent banks. All banking services are
available through three banking house locations, 256 Meeting Street,
Charleston, SC, 100 N. Main Street, Summerville, SC, and 1337 Chuck



                                                                              3
<PAGE>   4

Dawley Boulevard, Mt. Pleasant, SC. A complete listing of the Bank's services
may be referenced in its Annual Report on page 45.

The Bank has spent no appreciable amount in order to determine or develop the
services that the Bank offers. Research activities relating to development of
bank services were performed by the officers of the Bank during the
organization of the Bank and by those officers after the Bank opened for
business.

The Company is a bank holding company within the meaning of the Bank Holding
Company Act of 1956, as amended (the "BCHA"), and as such, is under the
supervisory and regulatory authority of the Board of Governors of the Federal
Reserve System (the "Federal Reserve"). As a bank holding company registered
under the laws of the South Carolina Bank Holding Company Act, the Company is
also subject to regulation by the South Carolina State Board of Financial
Institutions. Thus, the Company is required to file annual reports and other
information with the Federal Reserve and the South Carolina State Board of
Financial Institutions regarding its financial condition, results of
operations, management and intercompany relationships and transactions between
the Company and its subsidiaries.

The Company's subsidiary bank, The Bank of South Carolina, is a state chartered
financial institution, and as such, is subject to various statutory
requirements, supervision and regulation, of which regular bank examinations
are a part, promulgated and enforced primarily by the Federal Deposit Insurance
Corporation and the South Carolina State Board of Financial Institutions.

The Company was authorized by its Board of Directors at its December 1995,
board meeting to repurchase up to 70,000 shares of its common stock on the open
market from time to time. As of this date 70,000 shares have been repurchased
by the Company.

Compliance with federal, state and local provisions regulating the discharge of
materials into the environment had no material effect on the capital
expenditures, earnings and competitive position of the Bank in the fiscal year
ended December 31, 1997.

By year end 1997, the Bank employed 55 people, 7 of whom are part time
employees, none of whom are subject to a collective bargaining agreement.
Management believes its relationship with its employees is excellent.

The business of the Bank is not considered to be seasonal nor is the Bank's
business dependent on any one industry.

In the Bank's primary service area, there are 11 commercial banks, of which
only one is considered to have its headquarters in the Bank's service area. Of
the 11 commercial banks, two have a large share of the market. These two are
Wachovia Bank of North Carolina, N.A. and NationsBank. In addition, there are
three savings and loan associations and various credit unions with offices in
the Tri-County Area. The Bank encounters strong competition from these
financial institutions as well as consumer and commercial finance companies,
insurance companies, brokerage firms and other financial institutions, some of
which are not subject to the same degree of regulation and restrictions as the
Bank. Many of these competitors have substantially greater resources and
lending limits than the Bank has and offer certain services, such as trust and
international banking services, which the Bank is not providing. The Bank does,
however, provide a means for clearing international checks and drafts through a
third party or correspondent bank.

Since January 1, 1986, South Carolina law has permitted regional interstate
banking. Pursuant to such law, several of the banks in the Tri-County Area have
been acquired by banks with headquarters outside the State of South Carolina.
In addition, South Carolina laws permit statewide branching by banks and
savings and loan associations. Accordingly, the Bank could face increased
competition from other banks and savings and loan associations not currently
located in the Tri-County Area.



                                                                              4
<PAGE>   5

ITEM 2.  DESCRIPTION OF PROPERTY

The Bank leases its headquarters and office facilities at 256 Meeting Street in
downtown Charleston. The lease of these facilities provides for an initial term
of ten years beginning on March 1, 1987, with at least three ten year renewal
options upon the same terms as the original lease term with notice of exercise
of each option being given at least six months prior to the expiration of each
term. Base rent is payable in equal monthly installments of $26,432 in advance.
The base rent will increase at the end of each rental year period by the lesser
of (i) 8% of the base rent or (ii) the percentage increase in the Consumer
Price Index, Urban Index, For All Wage Earners, issued by the U.S. Department
of Labor.

On June 30, 1995, the Bank was successful in renegotiating its 256 Meeting
Street facilities lease for one hundred forty (140) months with two additional
ten year terms. Base rent will be $26,432 monthly payable in advance for the
first twenty (20) months and the remaining one hundred twenty (120) months of
the term (which began March 1, 1997) and any of the two (2) extensions of the
original term of $24,801 per month in advance and is adjustable by 4% of the
base rent every two years. In addition, the Bank leases adjacent parking
facilities at $1,815 per month.

In October of 1993, the Bank opened an office at 100 N. Main Street,
Summerville, SC and entered into a lease agreement on August 9, 1993, with an
original termination date of June 30, 1999, and two 5 year options to renew.
Rent is $2,261 a month with no increase for the duration of both the original
and renewal periods.

On November 1, 1995, the Bank entered into an agreement with an individual to
lease property for construction of a new banking facility at 1337 Chuck Dawley
Boulevard, Mt. Pleasant, SC. The original term of the lease is for fifteen (15)
years with six (6) additional terms of five (5) years each. The base rent for
the first ten (10) years will be $2,250 per month paid in advance. Rent for
years 11 through 15 and each six (6) option periods shall be adjusted to
reflect an annualized return determined by multiplying the average yield on
five (5) year U.S. Treasury Notes plus 150 basis points times an assumed raw
land value of $325,000. The monthly rent, however, shall never be less than the
original rent of $2,250 per month.

The lessors of the Bank facilities are not affiliated with any of the officers
or directors of the Bank or the Company or any stockholders having more than
five percent (5%) beneficial ownership of the Common Stock of the Company.

All leased properties are in good order and condition.

ITEM 3.  LEGAL PROCEEDINGS

In the opinion of management, there are no legal proceedings pending other than
routine litigation incidental to its business. To the knowledge of management,
no proceedings have been instituted or are contemplated by or against any
governmental authority against or by the Bank.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security holders during the fourth
quarter of the fiscal year ended December 31, 1997.

                                    PART II

ITEM 5.  MARKET FOR BANK'S COMMON STOCK AND RELATED MATTERS

There were issued and outstanding 2,341,514 shares of the 3,000,000 authorized
shares of common stock of the Company at the close of the Company's fiscal year
ended December 31, 1997. These outstanding shares were held by approximately
900 shareholders of record on December 31, 1997. The common stock of the
Company is traded in the "over-the-counter" (OTC) market by three market making
investment banking firms. These firms are The Robinson-Humphrey Company, Inc.,
Interstate/Johnson Lane, and Sterne, Agee & Leach, Inc. Stock quotations are
available through the National Association of Securities Dealers Automated
Quotations (NASDAQ) where the Company's shares are listed as BKSC.



                                                                              5
<PAGE>   6

According to information supplied by the National Association of Securities
Dealers, Inc., the range of high and low bid quotations for each quarterly
period in the fiscal years 1997, 1996 and 1995 has been as follows:

<TABLE>
<CAPTION>
                                    1997                                 1996                               1995
                           HIGH             LOW               HIGH              LOW              HIGH              LOW
                           ---------------------------------------------------------------------------------------------
<S>                        <C>              <C>               <C>               <C>              <C>               <C>
First Quarter              13.75            8.75              8.125             7.125            5.50              5.375
Second Quarter             18.50            12.875            8.25              7                6.25              5.375
Third Quarter              17.75            16                8.125             7.25             6                 5.50
Fourth Quarter             18.75            14.50             8.875             8.125            6.875             5.875
</TABLE>

On April 17, 1995, The Bank of South Carolina became a subsidiary of Bank of
South Carolina Corporation, a one-bank holding company, and each share of
common stock of the Bank was exchanged for two shares of common stock of the
Company. All quotations prior to the second quarter of 1995 were for common
stock of The Bank of South Carolina. Average shares outstanding and per share
data reflect the common stock exchange after the reorganization and have been
retroactively restated.

The Board of Directors of the Company declared a special one-time dividend of
$.25 per share to shareholders of record January 31, 1997, payable February 27,
1997, and quarterly dividends in 1997 of $.05 per share to shareholders of
record March 31, 1997, payable May 15, 1997, $.06 per share to shareholders of
record June 30, 1997, payable August 15, 1997, $.06 per share to shareholders
of record September 30, 1997, payable October 31, 1997, and $.06 per share to
shareholders of record December 31, 1997, payable January 31, 1998.

The Board of Directors of the Company declared quarterly dividends in 1996 of
$.05 per share to shareholders of record March 29, 1996, payable May 15, 1996,
$.05 per share to shareholders of record June 28, 1996, payable August 15,
1996, $.05 per share to shareholders of record September 30, 1996, payable
November 15, 1996, and $.05 per share to shareholders of record December 31,
1996, payable February 14, 1997.

During 1995, the Company declared quarterly dividends of $.03 per share to
shareholders of record March 31, 1995, payable May 15, 1995, $.04 per share to
shareholders of record June 30, 1995, payable August 15, 1995, $.04 per share
to shareholders of record September 29, 1995, payable November 15, 1995, and
$.04 per share to shareholders of record December 29, 1995, payable February
15, 1996.

As of December 31, 1997, there were approximately 900 shareholders of record
and shares held by individuals in street name and on March 20, 1998, the bid
and ask prices for the common stock were $19.625 and $21, respectively. It is
the intent of the Company to continue paying dividends in the future.

Cash dividends, when declared, are paid by the Bank to the Corporation for
distribution to shareholders of record of the Corporation.

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND 
         RESULTS OF OPERATIONS

Management's discussion and analysis is included to provide the shareholders
with an expanded narrative of the Company's results of operations, changes in
financial condition, liquidity and capital adequacy. This narrative should be
reviewed in conjunction with the audited consolidated financial statements and
notes included in this annual report and the Company's 1997 Annual Report on
Form 10-KSB. Since the primary asset of the Company is its wholly-owned
subsidiary, most of the discussion and analysis relates to the Bank.



                                                                              6
<PAGE>   7

CONSOLIDATED FINANCIAL HIGHLIGHTS

<TABLE>
<CAPTION>

                                                 1997              1996              1995             1994            1993
                                            --------------     -------------     ------------     -------------   ---------------
FOR DECEMBER 31:
- ----------------
<S>                                         <C>                <C>               <C>              <C>             <C>
Net Income                                  $    1,609,618     $   1,388,808     $  1,049,231     $     705,323   $       643,175
Selected Year End Balances
- - Total Assets                                 124,478,023       102,835,416       95,248,079        77,176,341        80,225,926
- - Total Loans                                   79,965,957        71,660,124       61,986,536        54,471,114        52,473,245
- - Investment Securities                         19,483,167        19,231,905       12,505,634        15,955,605        15,105,901
- - Federal Funds Sold and Resale Agreements      15,600,000         4,675,000       15,025,000           725,000         9,575,000
- - Interest Bearing Deposits in Other Banks           6,421             6,185            5,957             5,742             5,592
- - Earning Assets                               115,055,545        95,573,214       89,523,127        71,157,461        77,159,738
- - Deposits                                     104,469,073        84,830,237       78,990,344        62,465,429        64,814,531
- - Shareholders' Equity                          15,521,347        14,893,813       14,515,232        13,287,736        12,955,888
Weighted Average Shares Outstanding (1)(2)(3)    2,339,795         2,339,922        2,352,926         2,332,000         2,332,000

FOR THE YEAR:
- -------------

Selected Average Balances
- - Total Assets                                 112,413,053        96,379,427       84,596,891        78,107,336        76,955,947
- - Total Loans                                   74,682,392        65,468,548       55,870,527        52,079,826        53,313,291
- - Investment Securities                         19,517,222        17,614,422       14,564,163        16,742,283        13,503,873
- - Federal Funds Sold and Resale Agreements      10,824,383         7,622,131        8,653,014         4,358,411         6,468,675
- - Interest Bearing Deposits in Other Banks           6,309             6,092            5,868             5,668             5,796
- - Earning Assets                               105,030,306        90,711,193       79,093,572        73,186,188        73,291,635
- - Deposits                                      93,055,877        79,671,917       68,974,795        63,427,727        62,201,593
- - Shareholders' Equity                          15,005,232        14,656,129       13,852,365        13,169,210        12,789,832

PERFORMANCE RATIOS:
- -------------------

Return on Average Equity                             10.73%             9.48%            7.57%             5.36%             5.04%
Return on Average Assets                              1.43%             1.44%            1.24%              .90%              .84%
Average Equity to Average Assets                     13.35%            15.21%           16.37%            16.86%            16.62%
Net Interest Margin                                   5.92%             6.09%            5.95%             5.39%             4.58%
Net Charge-offs to Average Loans                       .05%              .09%             .10%              .29%              .26%
Allowance for Loan Losses as a
   Percentage of Average Loans                        1.62%             1.59%            1.72%             1.91%             1.95%

PER SHARE: (1)(2)(3)
- --------------------

Basic Earnings                              $          .69    $          .59     $        .45    $          .30     $          .28
Diluted Earnings                                       .68               .59              .44               .30                .28
Year End Book Value                                   6.63              6.44             6.15              5.70               5.56
Cash Dividends Declared                                .48               .20              .14               .10                .08
Dividend Payout Ratio                                69.57%            33.90%           31.11%            33.33%             28.57%

Full Time Employee Equivalents                          55                47               39                37                 31
</TABLE>


1).On April 17, 1995, The Bank of South Carolina reorganized into Bank of South
   Carolina Corporation, a one-bank holding company. Each share of common stock
   of the Bank was exchanged for two shares of common stock of the Corporation.
   Average shares outstanding and per share data have been retroactively
   restated to reflect the exchange.

2).On May 15, 1996, Bank of South Carolina Corporation issued a 10% stock
   dividend. All share and per share data have been retroactively restated to
   reflect the 10% stock dividend.

3).On April 8, 1997, Bank of South Carolina Corporation declared a 2 for 1
   stock split for shareholders of record April 30, 1997, payable May 15,
   1997. 
      All share and per share data have been restated to reflect the 2 for 1 
      stock split.



                                                                              7
<PAGE>   8

The following tables, as well as the previously presented consolidated
financial highlights, set forth certain selected financial information
concerning the Company and its wholly-owned subsidiary. The information was
derived from audited consolidated financial statements. The information should
be read in conjunction with Management's Discussion and Analysis of Financial
Condition and Results of Operations which follows and the audited consolidated
financial statements and notes which are presented elsewhere in this report.

<TABLE>
<CAPTION>

                                                                                    FOR YEARS ENDED
                                                                                      DECEMBER 31,
                                                  ---------------------------------------------------------------------------------
                                                        1997             1996            1995             1994             1993
Operating Data:                                   -------------    -------------   --------------   --------------   --------------

<S>                                               <C>              <C>             <C>              <C>              <C>
Interest and fee income                           $   9,160,575    $   7,899,225   $    7,013,875   $    5,513,791   $    4,878,269
Interest expense                                      2,942,024        2,378,414        2,306,545        1,572,987        1,532,547
                                                  -------------    -------------   --------------   --------------   --------------
Net interest income                                   6,218,551        5,520,811        4,707,330        3,940,804        3,345,722
Provision for loan losses                               210,000          140,000           20,000          105,000          160,000
                                                  -------------    -------------   --------------   --------------   --------------
Net interest income after
     provision for loan losses                        6,008,551        5,380,811        4,687,330        3,835,804        3,185,722
Other income                                            600,254          500,923          345,677          191,829          277,238
Other expense                                         4,093,687        3,658,787        3,366,776        2,915,310        2,466,285
                                                  -------------    -------------   --------------   --------------   --------------
Income before income taxes                            2,515,118        2,222,947        1,666,231        1,112,323          996,675
Income tax expense                                      905,500          834,139          617,000          407,000          353,500
                                                  -------------    -------------   --------------   --------------   --------------
Net income                                        $   1,609,618    $   1,388,808   $    1,049,231   $      705,323   $      643,175
                                                  =============    =============   ==============   ==============   ==============
Basic earnings per share (1)(2)(3)                $         .69    $         .59   $          .45   $          .30   $          .28
                                                  =============    =============   ==============   ==============   ==============
Diluted earnings per share (1)(2)(3)              $         .68    $         .59   $          .44   $          .30   $         ..28
                                                  =============    =============   ==============   ==============   ==============

Weighted average common shares (1)(2)(3)              2,339,795        2,339,922        2,352,926        2,332,000        2,332,000
Dividends per common share                        $         .48    $         .20   $          .14   $          .10   $          .08

<CAPTION>

                                                                                         AS OF
                                                                                      DECEMBER 31,
                                                  ---------------------------------------------------------------------------------
                                                        1997             1996            1995             1994             1993
                                                  -------------    -------------   --------------   --------------   --------------
Balance Sheet Data:

Total investment securities                       $  19,483,167    $  19,231,905   $   12,505,634   $   15,955,605   $   15,105,901
Total loans                                          79,965,957       71,660,124       61,986,536       54,471,114       52,473,245
Allowance for loan losses                             1,210,528        1,041,216          960,103          996,386        1,039,870
Total assets                                        124,478,023      102,835,416       95,248,079       77,176,341       80,225,926
Total deposits                                      104,469,073       84,830,237       78,990,344       62,465,429       64,814,531
Shareholders' equity                                 15,521,347       14,893,813       14,515,232       13,287,736       12,955,888
</TABLE>


1).On April 17, 1995, The Bank of South Carolina reorganized into Bank of South
   Carolina Corporation, a one-bank holding company. Each share of common stock
   of the Bank was exchanged for two shares of common stock of the Corporation.
   Average shares outstanding and per share data have been retroactively
   restated to reflect the exchange.

2).On May 15, 1996, Bank of South Carolina Corporation issued a 10% stock
   dividend. All share and per share data have been retroactively restated to
   reflect the 10% stock dividend.

3).On April 8, 1997, Bank of South Carolina Corporation declared a 2 for 1
   stock split for shareholders of record April 30, 1997, payable May 15, 1997.
   All share and per share data have been restated to reflect the 2 for 1 stock
   split.



                                                                              8
<PAGE>   9

OVERVIEW

The Company earned $1,609,618 or $.69 per share compared to $1,388,808 or $.59
per share for 1996 on average daily assets of $112,413,056 in 1997, an increase
from $96,379,427 in 1996. The return on average assets of 1.43% for 1997 was
almost identical with 1.44% for 1996. The return on average shareholders'
equity for 1997 was 10.73%, up from 9.48% for 1996. Average deposits for 1997
were $93,055,877, up $13,383,960 or 17% from 1996.

During 1997, the Company declared a special one-time cash dividend of $.25 per
share to mark its tenth anniversary on February 27, 1997, one regular quarterly
cash dividend of $.05 per share and three regular quarterly cash dividends of
$.06 per share thereby sharing a greater portion of its profits with its
owners, compared to prior years.

COMPARISON OF THE YEAR ENDED DECEMBER 31, 1996, TO DECEMBER 31, 1997

Net income increased $220,810 from $1,388,808 for December 31, 1996, to
$1,609,618 for December 31, 1997, or 16% increasing basic earnings per share
from $.59 to $.69 and diluted earnings per share from $.59 to $.68 for the same
periods. This increase is primarily attributable to increases in net interest
income and other income.

Net interest income increased $697,740 from $5,520,811 for 1996 to $6,218,551
for 1997. This increase is due to the Company's volume of interest earning
assets increasing at a sufficiently fast rate relative to the increase in
interest bearing liabilities to offset the decrease in net interest spread.

Total interest and fee income increased 16% or $1,261,350. This increase is due
to an increase in loans. Total loans increased from $71,660,124 at December 31,
1996, to $79,965,957 at December 31, 1997, an increase of 12%. The average
yield on loans increased from 9.71% to 9.80% for the same periods.

Total interest expense increased 24% or $563,610. This increase is due to an
increase in deposits as well as an increase in interest paid on deposits.
Deposits increased from $84,830,237 at December 31, 1996, to $104,469,073 at
December 31, 1997. The average rate on interest bearing liabilities increased
from 3.75% to 3.95% for the same periods.

The provision for loan losses increased from $140,000 for 1996 to $210,000 for
1997. The increase in the provision is a result of management's review of the
loan portfolio. The allowance for loan losses as a percentage of average total
loans increased from 1.59% to 1.62% for the same period. Management believes
the allowance for loan losses is adequate to absorb inherent losses in the loan
portfolio. For further discussion, see "Non-accrual and Past Due Loans" and
"Allowance for Loan Losses."

Other income increased 19.83% from $500,923 at December 31, 1996, to $600,254
at December 31, 1997, or $99,331. This increase is attributable to an increase
in service charges, fees and service release premiums from mortgage loans.

Other expense increased 11.89% or $434,900 from $3,658,787 for 1996 to
$4,093,687 for 1997. This increase is due in part to a 16.49% increase in
salaries and employee benefits as a result of the creation of five new
positions within the Company and an annual merit increase for the Company's
staff.

Occupancy expense increased $73,792 or 9.37% from $787,351 for 1996 to $861,143
for 1997. This increase is primarily due to a full year's occupancy expense for
the Mt. Pleasant office which opened in May 1996.

Other operating expense increased $107,826 or 11.78% from $915,006 for 1996 to
$1,022,832 for 1997. The increase is a result of an increase in the cost of
printed forms due to a long-term contract expiring, an 



                                                                              9
<PAGE>   10

increase in stationery and supplies due to a new office and that new office's
business development efforts in buying customer's check orders, while sundry
losses and the FDIC assessment were $6,000 and $8,000 higher, respectively,
from the previous year.

Income tax expense increased from $834,139 for 1996 to $905,500 for 1997. The
Company provides for income taxes at approximately 36% of pretax net income.
The increase in income tax expense is directly related to the increase in
pretax net income.

COMPARISON OF THE YEAR ENDED DECEMBER 31, 1995, TO DECEMBER 31, 1996

Net income increased $339,577 from $1,049,231 for 1995 to $1,388,808 for 1996
increasing basic earnings per share from $.45 to $.59 and diluted earnings per
share from $.44 to $.59 for the same periods. This increase is primarily
attributable to increases in net interest income and other income and a loss on
other real estate owned in the prior year.

Net interest income increased $813,481 from $4,707,330 for 1995 to $5,520,811
for 1996. This increase is due to the Company's volume of average interest
earning assets increasing at a sufficiently fast rate relative to the increase
in interest bearing liabilities to offset the decrease in net interest spread.

Total interest and fee income increased 12.62% or $885,350. This increase is
due primarily to an increase in loans. Total loans increased from $61,986,536
at December 31, 1995, to $71,660,124 at December 31, 1996, an increase of
15.6%. The average yield on loans decreased from 10.04% to 9.71% for the same
periods.

Total interest expense increased 3.12% or $71,869. This increase is due to an
increase in deposits. Deposits increased from $78,990,344 at December 31, 1995,
to $84,830,237 at December 31, 1996. The average rate on interest bearing
liabilities decreased from 4.09% to 3.75% for the same periods.

The provision for loan losses increased from $20,000 for 1995 to $140,000 for
1996. The increase in the provision is directly related to the 16% growth in
the loan portfolio. The allowance for loan losses as a percentage of average
total loans decreased from 1.72% to 1.59% for the same period due to the
increase in loans. Management believes the allowance for loan losses is
adequate to absorb inherent losses in the loan portfolio. For further
discussion, see "Non-accrual and Past Due Loans" and "Allowance for Loan
Losses."

Other income increased 44.91% from $345,677 for December 31, 1995, to $500,923
for December 31, 1996, or $155,246. This increase is attributable to an
increase in service charges, fees and service release premiums from mortgage
loans.

Other expense increased 8.67% or $292,011 from December 31, 1995, to December
31, 1996. This increase is due in part to a 12.72% increase in salaries and
employee benefits as a result of the creation of new positions within the
Company and an annual merit increase for the Company's staff. This was offset
by a loss on other real estate owned in 1995.

Occupancy expense increased $101,386 or 14.78% from $685,965 for December 31,
1995, to $787,351 for December 31, 1996. This increase is primarily due to the
addition of the Mt. Pleasant office which opened in May 1996.

Other operating expense increased $250,014 or 37.60% from $664,992 for December
31, 1995, to $915,006 for December 31, 1996. The increase is a result of
expenses relating to the opening of a new office in Mt. Pleasant during the
year as well as increases in other general operating expenses.



                                                                             10
<PAGE>   11

Income tax expense increased from $617,000 for 1995 to $834,139 for 1996. The
Company provides for income taxes at approximately 37% of pretax net income.
The increase in income tax expense is directly related to the increase in
pretax net income from $1,666,231 at December 31, 1995, to $2,222,947 at
December 31, 1996.

ASSET AND LIABILITY MANAGEMENT

The assets and liabilities of the Company are managed to provide a consistent
level of liquidity to accommodate normal fluctuations in loans and deposits. At
year end 1997, total assets were $124,478,023, an increase of 21.05% from the
end of the previous year. At year end 1997, deposits were $104,469,073, an
increase of 23.15% from the end of the previous year, primarily as a result of
an increase in all types of deposits, primarily NOW and Money Market accounts
and Certificates of Deposit under $100,000.

Approximately 93.43% of the Bank's average assets were earning assets composed
of U.S. Treasury and municipal securities in the amount of $19,517,222, Federal
Funds Sold and interest bearing deposits in other banks in the amount of
$10,830,692 and loans in the amount of $74,682,392. In conjunction with the
adoption of SFAS 115, the Company reclassified all of its investment securities
to available for sale on January 1, 1994.

MARKET RISK

Market risk is the risk of loss from adverse changes in market prices and
rates. For the Company, this risk is constituted primarily of interest rate
risk in its lending and investing activities as they relate to their funding by
deposit and borrowing activities.

The Bank's policy is to minimize interest rate risk between interest bearing
assets and liabilities at various maturities and to attempt to maintain an
asset positive position over a 12 month period. In adhering to this policy, it
is anticipated that the Bank's net interest margins will not be materially
affected by inflation and changing prices. The net interest rate spread for
1997 decreased to 4.77% from 4.96% for 1996 and the net interest margin for
1997 decreased to 5.92% from 6.09% for 1996. Management will continue to
monitor its asset sensitive position in times of lower interest rates which
might adversely effect its net interest margin.

Since the rates on most of the Bank's interest bearing liabilities can vary on
a daily basis, management continues to maintain a loan portfolio priced
predominately on a variable rate basis. The Bank seeks stable, long-term
deposit relationships to fund its loan portfolio.

At December 31, 1997, the average maturity of the investment portfolio was 18
months with an average yield of 6.50% compared to 20 months with an average
yield of 6.41% at December 31, 1996.

The Bank does not own nor has it ever purchased derivative securities. The
Company does not take foreign exchange or commodity risks.



                                                                             11
<PAGE>   12


The following table summarizes the Bank's interest sensitivity position as of
December 31, 1997:

<TABLE>
<CAPTION>
                                                            3 MONTHS      6 MONTHS      1 YEAR
                                              LESS          TO LESS       TO LESS       TO LESS
EARNING ASSETS                                THAN 3        THAN 6        THAN 1        THAN 5        5 YEARS
(IN 000'S)                      1 DAY         MONTHS        MONTHS        YEAR          YEARS         OR MORE        TOTAL
                                -----------------------------------------------------------------------------------------------
<S>                             <C>           <C>           <C>           <C>           <C>           <C>            <C>
Loans                           $    66,583   $     5,834   $     2,197   $     1,895   $     2,138   $        43    $   78,690
Investment securities                     -             -         1,194         3,980        13,888           220        19,282
Short term investments                    6             -             -             -             -             -             6
Federal funds sold                   15,600             -             -             -             -             -        15,600
                                -----------   -----------   -----------   -----------   -----------   -----------    ----------
Total                           $    82,189   $     5,834   $     3,391   $     5,875   $    16,026   $       263    $  113,578
                                ===========   ===========   ===========   ===========   ===========   ===========    ==========

INTEREST BEARING LIABILITIES
(IN 000'S)

CD's 100,000 and over           $         -   $     8,300   $     4,605   $     1,991   $         -   $         -    $   14,896
Other time deposits                     380         7,611         4,532         2,728           412             -        15,663
Money market and interest
    bearing demand accounts          42,098             -             -             -             -             -        42,098
Savings                               4,055             -             -             -             -             -         4,055
Borrowed money                        3,788             -             -             -             -             -         3,788
                                -----------   -----------   -----------   -----------   -----------   -----------    ----------
Total                           $    50,321   $    15,911   $     9,137   $     4,719   $       412   $         -    $   80,500
                                ===========   ===========   ===========   ===========   ===========   ===========    ==========

Net                             $    31,868    $  (10,077)  $    (5,746)   $    1,156   $    15,614   $       263    $   33,078
Cumulative                                         21,791        16,045        17,201        32,815        33,078
</TABLE>

LIQUIDITY

The Bank's liquidity is monitored on a daily basis to insure funds are
available to meet the Bank's liquidity requirements. All securities owned by
the Bank are classified as available for sale and, as a result, are carried at
market value with changes in market value, net of tax, adjusted through
shareholders' equity. The unrealized gain on securities available for sale, net
of income taxes, was $126,653 at December 31, 1997, and the unrealized gain,
net of income taxes, was $108,810 at December 31, 1996.
At year end 1997, the Bank's federal funds sold totaled $15,600,000.

COMPOSITION OF AVERAGE ASSETS

<TABLE>
<CAPTION>
                                         1997               1996                1995                1994               1993
                                  ----------------    ----------------    ----------------    ----------------    ----------------
<S>                               <C>                 <C>                 <C>                 <C>                 <C>  
Loans                             $     74,682,392    $     65,468,548    $     55,870,527    $     52,079,826    $     53,313,291
Investments                             19,517,222          17,614,422          14,564,163          16,742,283          13,503,873
Federal funds sold
   other investments                    10,830,692           7,628,223           8,658,882           4,364,079           6,474,471
Non-earning assets                       7,382,747           5,668,234           5,503,319           4,921,148           3,664,312
                                  ----------------    ----------------    ----------------    ----------------    ----------------

Total average assets              $    112,413,053    $     96,379,427    $     84,596,891    $     78,107,336    $     76,955,947
                                  ================    ================    ================    ================    ================
</TABLE>

Average earning assets increased by $14,319,113 from 1996 to 1997 while average
non-earning assets increased by $1,714,513. Average earning assets increased
primarily as a result of loan growth and an increase in federal funds sold.
Average non-earning assets increased primarily as a result of the investment in
the land for the new West Ashley office and construction now in progress.



                                                                             12
<PAGE>   13


Average loans for 1997 were up by $9,213,845 or 11.6% from 1996. The majority
of the growth, or approximately $4,841,000, was in commercial loans which are
tied to the Bank's prime rate while approximately $2,346,000 was related to
installment loans.

Deposit growth was used to fund the increase in the loan and investment
portfolios.

ANALYSIS OF CHANGES IN NET INTEREST INCOME

The following table shows changes in interest income and expense based upon
changes in volume and changes in rates:

<TABLE>
<CAPTION>

                                 1997 vs 1996                               1996 vs 1995                   1995 vs 1994
                     --------------------------------------------------------------------------------------------------------------

                                              Net Dollar                            Net Dollar                          Net Dollar
                       Volume      Rate       Change (1)     Volume       Rate      Change (1)    Volume      Rate      Change (1)
                     ----------  --------    -----------   ---------   ----------  -----------   --------  ---------   -----------

<S>                  <C>         <C>         <C>           <C>         <C>         <C>           <C>       <C>         <C> 
Loans                $  895,095  $ 60,771    $  955,866    $  963,265  $(210,433)  $  752,832   $ 317,412  $  928,916  $1,246,328
Investments             122,557    (3,315)      119,242       190,899     32,134      223,033    (128,266)     53,830     (74,436)
Fed funds sold &
  other investments     169,920    16,322       186,242       (58,959)   (31,556)     (90,515)    164,394     163,798     328,192
                     ----------  --------    ----------    ----------  ---------   ----------   ---------  ----------  ----------
   Interest income   $1,187,572  $ 73,778    $1,261,350    $1,095,205  $(209,855)  $  885,350   $ 353,540  $1,146,544  $1,500,084
                     ==========  ========    ==========    ==========  =========   ==========   =========  ==========  ==========


Transaction
  accounts           $  50,706   $ 28,799    $   79,505    $  80,485   $(198,389)  $ (117,904)  $ (35,937) $  187,422   $ 151,485
Savings                (20,970)     4,560        25,530        7,628      (5,017)       2,611     (31,471)     15,757     (15,714)
Certificates of
  deposit              337,671     (2,105)      339,776      247,991     (55,354)     192,637     221,870     347,289     569,159
Fed funds
  purchased                  -         55            55       (5,023)          -       (5,023)      4,820          36       4,856
Securities sold
  under agreements
  to repurchase         98,701      1,249        99,950        6,876        (727)       6,149      (4,455)      9,511       5,056
Demand notes 
  issued to U.S.
  Treasury              15,745      3,049        18,794         (308)     (6,293)      (6,601)      6,074      12,642      18,716
                     ---------   --------    ----------    ---------   ---------   ----------   ---------  ----------   ---------
   Interest expense  $ 523,793   $ 39,817    $  563,610    $ 337,649   $(265,780)  $   71,869   $ 160,901  $  572,657   $ 733,558
                     =========   ========    ==========    =========   =========   ==========   =========  ==========   =========
Increase in net
  interest income                            $  697,740                            $  813,481                           $ 766,526
</TABLE>

(1) VOLUME/RATE CHANGES HAVE BEEN ALLOCATED TO EACH CATEGORY BASED ON THE
PERCENTAGE OF EACH TO THE TOTAL CHANGE.

LOAN PORTFOLIO COMPOSITION

The following is a schedule of the Bank's loan portfolio as of December 31,
1997, as compared to December 31, 1996 and December 31, 1995:

<TABLE>
<CAPTION>

                                                                      BOOK VALUE (IN 000'S)
TYPE                                                             1997         1996         1995
- ----                                                          ----------   ----------   ----------

<S>                                                           <C>          <C>          <C>
Commercial and industrial loans                               $   40,692   $   34,552   $   31,073
Real estate loans                                                 32,807       31,605       26,601
Loans to individuals for household, family and other
   personal expenditures                                           6,406        5,434        4,257
All other loans (including overdrafts)                                61           69           56
                                                              ----------   ----------   ----------

Total loans (excluding unearned income)                       $   79,966   $   71,660   $   61,987
                                                              ==========   ==========   ==========
</TABLE>

As a Bank whose mission is to serve its community, there is a geographic
concentration of loans in Charleston, Dorchester and Berkeley counties.

The Bank had no foreign loans or loans to fund leveraged buyouts (LBO's) during
1995, 1996 or 1997.



                                                                             13
<PAGE>   14

IMPAIRED AND RESTRUCTURED LOANS

The Bank had impaired loans totaling $646,736 as of December 31, 1997, compared
to $101,486 as of December 31, 1996, and one restructured loan with a balance
of $57,292 and $69,791 as of December 31, 1997 and 1996, respectively. The
impaired loans include non-accrual loans with balances of $629,429 and $38,432,
respectively. Management does not know of any loans which will not meet their
contractual obligations that are not otherwise discussed herein.

NON-ACCRUAL AND PAST DUE LOANS

The Bank had $629,429 in non-accrual loans as of December 31, 1997, compared to
$38,432 as of December 31, 1996. The increase in non-accrual loans was the
result of three real estate loans which were over 90 days past due at year end
1997 and were placed on non-accrual. There were $40,239 in loans over 90 days
past due still accruing interest as of December 31, 1997, compared to $2,792 as
of December 31, 1996.

A loan is generally placed on non-accrual status when principal or interest is
over 90 days past due or there is doubt about the collectibility of the loan.

ALLOWANCE FOR LOAN LOSSES

The provision to the allowance for loan losses is based on management's and the
Loan Committee's ongoing review and evaluation of the loan portfolio and
general economic conditions on a monthly basis and by the Board of Directors on
a quarterly basis. Management's review and evaluation of the allowance for loan
losses is based on an analysis of historical trends, significant problem loans,
current market value of real estate or collateral and certain economic and
other factors affecting loans and real estate or collateral securing these
loans. Loans are charged off when, in the opinion of management, they are
deemed to be uncollectible. Recognized losses are charged against the allowance
and subsequent recoveries are added to the allowance. While management uses the
best information available to make evaluations, future adjustments to the
allowance may be necessary if economic conditions differ substantially from the
assumptions used in making the evaluation. The allowance for loan losses is
subject to periodic evaluation by various regulatory authorities and may be
subject to adjustment based upon information that is available to them at the
time of their examination.

The total provision to the allowance for loan losses for 1997 was $210,000
compared to $140,000 for 1996. During 1997, loan losses of $46,630 and
recoveries of $5,942 were recorded to the allowance for loan losses resulting
in an allowance for loan losses of $1,210,528 or 1.62% of average loans at
December 31, 1997, compared to $1,041,216 or 1.59% of average loans at December
31, 1996.

In May, 1994, the Bank acquired real estate of $951,063 at a foreclosure sale.
Also in 1994, after a charge of $148,418 to the allowance for loan losses, the
real estate was recorded as other real estate owned at $1,222,000 which was the
property's fair value minus estimated selling costs. During 1995, the real
estate was written down to $917,300 with the loss being charged to loss on
other real estate owned. In January, 1996, the real estate was sold for
$980,000 which resulted in proceeds to the Bank of $918,066 after incurring a
real estate commission and other selling expenses.

EFFECT OF INFLATION AND CHANGING PRICES

The consolidated financial statements have been prepared in accordance with
generally accepted accounting principles which require the measurement of
financial position and results of operations in terms of historical dollars
without consideration of changes in the relative purchasing power over time due
to inflation.



                                                                             14
<PAGE>   15


Unlike most other industries, virtually all of the assets and liabilities of a
financial institution are monetary in nature. As a result, interest rates
generally have a more significant impact on a financial institution's
performance than does the effect of inflation.

The yield on a majority of the Company's earning assets adjusts simultaneously
with changes in the general level of interest rates. Some of the Company's
liabilities are issued with fixed terms and can be repriced only at maturity.
During periods of falling interest rates, as experienced from 1991 through
1993, the yield on the Company's assets declines faster than the rates paid on
supporting liabilities. This causes a decline in the net interest margin
because the difference between what the Company earns on its assets and what it
pays on its liabilities becomes narrower. After interest rates have stabilized,
there is a period of time until the rates paid on interest-bearing liabilities
declines enough to restore the net interest margin. As demonstrated by the
improving net interest margin in 1994 and 1995, the opposite effect of
increasing net interest income is realized in a rising rate environment given
the Company's 1996 balance sheet structure. In the stable rate environment
which existed in 1997, the Bank's net interest margin was impacted by a change
in mix of earning assets with the deposit growth of the Bank being invested in
federal funds sold due to slow loan growth during the year.

CAPITAL RESOURCES

The capital needs of the Company have been met to date through the $10,600,000
in capital raised in the Bank's initial offering and the retention of earnings
less dividends paid and the exercising of stock options in April of 1995 of
$124,000, in April of 1996 of $124,000 and in January of 1997 of $124,000 for a
total shareholders' equity at December 31, 1997, of $15,521,347. The rate of
asset growth from the Bank's inception has not negatively impacted this capital
base. Effective December 31, 1990, regulatory authorities adopted risk based
capital guidelines for financial institutions. These risk based guidelines are
designed to highlight differences in risk profiles among financial institutions
and to account for off balance sheet risk. The guidelines established require a
risk based capital ratio of 8% for bank holding companies and banks. The risk
based capital ratio at December 31, 1997, for the Bank was 18.63% and at
December 31, 1996, was 20.70%. The Company's management does not know of any
trends, events or uncertainties that may result in the Company's capital
resources materially increasing or decreasing.

The Company and the Bank are subject to various regulatory capital requirements
administered by the federal banking agencies. Failure to meet minimum capital
requirements can initiate certain mandatory - and possibly additional
discretionary - actions by regulators that, if undertaken, could have a
material effect on the financial statements. Under capital adequacy guidelines
and the regulatory framework for prompt corrective action, the Company and the
Bank must meet specific capital guidelines that involve quantitative measures
of the Company's and the Bank's assets, liabilities and certain off-balance
sheet items as calculated under regulatory accounting practices. The Company's
and the Bank's capital amounts and classification are also subject to
qualitative judgements by the regulators about components, risk weightings and
other factors.

Quantitative measures established by regulation to ensure capital adequacy
require the Company and the Bank to maintain minimum amounts and ratios of
total and Tier 1 capital to risk-weighted assets and to total assets.
Management believes, as of December 31, 1997, that the Company and the Bank
meet all capital adequacy requirements to which they are subject.

At December 31, 1997 and 1996, the Company and the Bank are categorized as
"well capitalized" under the regulatory framework for prompt corrective action.
To be categorized as "well capitalized" the Company and the Bank must maintain
minimum total risk based, Tier 1 risk based and Tier 1 leverage ratios of 10%,
6% and 5% and to be categorized as "adequately capitalized," the Company and
the Bank must maintain minimum total risk based, Tier 1 risk based and Tier 1
leverage ratios of 8%, 4% and 4%, respectively. There are no current conditions
or events that management believes would change the Company's or the Bank's
category.



                                                                             15
<PAGE>   16

Please see "Notes to Consolidated Financial Statements" for the Company's and
the Bank's various capital ratios at December 31, 1997.

YEAR 2000

The Company recognizes that there is a business risk in computerized systems as
the calendar rolls over into the next century. The Federal Financial
Institutions Examination Council ("FFIEC") issued an interagency statement on
May 5, 1997, outlining five phases for institutions to effectively manage the
Year 2000 challenge. The phases were awareness, assessment, renovation,
validation and implementation. The FFIEC encouraged institutions to have all
critical applications identified and priorities set by September 30, 1997, and
to have renovation work largely completed and testing well underway by December
31, 1998. The Company has an ongoing program designed to ensure that its
operational and financial systems will not be adversely affected by year 2000
software failures due to processing errors arising from calculations using the
year 2000 date. The Company has an internal task force assigned to this project
and the Board of Directors and management of the Company have established year
2000 compliance as a strategic initiative. The Company is well into the
assessment phase of the project. While the Company believes that it has
available resources to assure year 2000 compliance, it is to some extent
dependent on vendor cooperation.

The Company is presently communicating with its vendors and major borrowers and
conducting due diligence inquiries concerning Year 2000 readiness and making
plans to conduct appropriate tests of internal and external systems and their
interdependence. The Company expects to have completed programming changes and
have testing well underway by December 31, 1998. The Company anticipates that
its major investment in technology of approximately $850,000 in the first and
second quarters of 1998 will address most potential Year 2000 issues. The
Company has not yet determined the total cost of Year 2000 compliance.

ACCOUNTING AND REPORTING CHANGES

In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive Income",
which establishes standards for reporting and display of comprehensive income
and its components in a full set of general purpose financial statements.
Companies are required to classify items of "other comprehensive income" by
their nature in the financial statement and display the balance of other
comprehensive income separately in the equity section of a statement of
financial position. Statement 130 is effective for both interim and annual
periods beginning after December 15, 1997. Earlier application is permitted.
Comparative financial statements provided for earlier periods are required to
be reclassified to reflect the provisions of this statement. The Company will
adopt Statement 130 effective March 31, 1998, and will provide the required
disclosures in the Company's Form 10-QSB.

In June 1997, the FASB issued SFAS No. 131, "Disclosures About Segments of an
Enterprise and Related Information". Statement 131 establishes standards for
the way companies are to report information about operating segments in annual
financial statements and requires those companies to report selected
information about operating segments in interim financial reports issued to
shareholders. Statement 131 is effective for financial statements for fiscal
years beginning after December 15, 1997. Earlier application is encouraged. In
the initial year of application, comparative information for earlier years is
to be restated, unless it is impracticable to do so. Statement 131 need not be
applied to interim financial statements in the initial year of its application,
but comparative information for interim periods in the initial year of
application shall be reported in financial statements for interim periods in
the second year of application. It is not anticipated that this standard will
materially effect the Company's current method of financial reporting.



                                                                             16
<PAGE>   17

INDUSTRY DEVELOPMENTS

Certain recently enacted and proposed legislation could have an effect on both
the costs of doing business and the competitive factors facing the financial
institution's industry. Among the recently enacted bills is legislation to
assess Bank Insurance Fund (BIF) members with one-fifth of the assessment rate
imposed upon thrifts to cover the annual $780,000,000 Financing Corporation
(FICO) bond obligation. This assessment amounts to 1.256 basis points per $100
in deposits for banks in the years 1997 through 1999. Starting in the year 2000
until the FICO bonds are retired, banks and thrifts will pay the assessment on
a pro rata basis (estimated to run about 2.5 basis points per $100 in deposits
for banks). The Company is unable to assess the impact of other legislation on
its financial condition or operations at this time.

THE BANK OF SOUTH CAROLINA EMPLOYEE STOCK OWNERSHIP PLAN AND TRUST

During 1989, the Board of Directors of the Bank adopted an Employee Stock
Ownership Plan and Trust Agreement to provide retirement benefits to eligible
employees of the Bank for long and faithful service. The Board of Directors of
the Bank approved the contribution of $165,048 to The Bank of South Carolina
Employee Stock Ownership Plan and Trust for the fiscal year ended December 31,
1997. The contribution was made during 1997. T. Dean Harton, Sheryl G. Sharry
and Nathaniel I. Ball, III, currently serve as Plan Administrator. Nathaniel I.
Ball, III, currently serves as Trustee for the Plan. The Plan currently owns
161,416 shares of common stock of Bank of South Carolina Corporation.



                                                                             17
<PAGE>   18


YIELDS ON AVERAGE EARNING ASSETS AND RATES ON
AVERAGE INTEREST-BEARING LIABILITIES

<TABLE>
<CAPTION>
                                        1997                                 1996                                 1995
                       ------------------------------------------------------------------------------------------------------------
                                      Interest    Average                   Interest   Average                  Interest    Average
                         Average       Paid/      Yield/       Average       Paid/     Yield/      Average        Paid/     Yield/
                         Balance      Earned       Rate        Balance      Earned      Rate       Balance       Earned      Rate
                       ------------  ----------   ------     -----------  ----------   -------    -----------  -----------  -------

INTEREST-EARNING
    ASSETS:

<S>                    <C>           <C>          <C>        <C>          <C>           <C>       <C>           <C>          <C>   
Loans                  $ 74,682,392  $7,315,908    9.80%     $65,468,548  $6,360,042     9.71%    $55,870,527   $5,607,210   10.04%
Investment
    securities           19,517,222   1,253,767    6.42%      17,614,422   1,134,525     6.44%     14,564,163      911,492    6.26%
Federal funds
    sold                 10,824,383     590,664    5.46%       7,622,131     404,430     5.31%      8,653,014      494,958    5.72%
Other short-term
    investments               6,309         236    3.74%           6,092         228     3.74%          5,868          215    3.66%
                       ------------  ----------    ----      -----------  ----------     ----     -----------   ----------   -----
Total earning
    assets             $105,030,306  $9,160,575    8.72%     $90,711,193  $7,899,225     8.71%    $79,093,572   $7,013,875    8.87%
                       ============  ==========    ====      ===========  ==========     ====     ===========   ==========    ====

INTEREST-BEARING
    LIABILITIES:

Interest bearing
    transaction
    accounts            $37,238,108  $1,073,006    2.88%     $35,429,864  $  993,501     2.80%    $33,037,384   $1,111,404    3.36%
Savings                   5,619,137     192,176    3.42%       4,991,111     166,647     3.34%      4,769,316      164,036    3.44%
Certificates of
    deposit              28,088,992   1,493,089    5.32%      21,727,528   1,153,312     5.31%     17,269,528      960,675    5.56%
Federal funds
    purchased                 1,027          55    5.36%               -           -     0.00%         85,863        5,023    5.85%
Securities sold
    under agreement
    to repurchase         2,427,057     124,714    5.14%         486,793      24,764     5.09%        355,488       18,615    5.24%
Demand notes 
    issued to U.S.
    Treasury              1,142,098      58,984    5.16%         820,617      40,190     4.90%        826,061       46,792    5.66%
                       ------------  ----------    ----      -----------  ----------     ----     -----------   ----------    ----
Total interest
    bearing
    liabilities         $74,516,419  $2,942,024    3.95%     $63,455,913  $2,378,414     3.75%    $56,343,640   $2,306,545    4.09%
                        ===========  ==========    ====      ===========  ==========     ====     ===========   ==========    ====
Net interest spread                                4.77%                                 4.96%                                4.78%
Net interest margin           5.92%                                6.09%                                5.95%
Net interest income                  $6,218,551                           $5,520,811                            $4,707,330

</TABLE>



                                                                             18
<PAGE>   19


REPORT OF INDEPENDENT AUDITORS


The Board of Directors
Bank of South Carolina Corporation and subsidiary
Charleston, South Carolina

We have audited the accompanying consolidated balance sheets of Bank of South
Carolina Corporation and subsidiary (the "Corporation") as of December 31, 1997
and 1996, and the related consolidated statements of operations, changes in
shareholders' equity, and cash flows for each of the years in the three year
period ended December 31, 1997. These consolidated financial statements are the
responsibility of the Corporation's management. Our responsibility is to
express an opinion on these consolidated financial statements based on our
audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of the
Corporation at December 31, 1997 and 1996, and the results of their operations
and their cash flows for each of the years in the three year period ended
December 31, 1997, in conformity with generally accepted accounting principles.

/s/ KPMG Peat Marwick


Greenville, South Carolina
January 16, 1998



                                                                             19
<PAGE>   20


BANK OF SOUTH CAROLINA CORPORATION
CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                                         DECEMBER 31,
ASSETS                                                                           1997                  1996
                                                                          ----------------       ---------------

<S>                                                                       <C>                    <C>
Cash and due from banks                                                   $      6,410,838       $     5,980,344
Interest bearing deposits in other banks                                             6,421                 6,185
Federal funds sold and resale agreements                                        15,600,000             4,675,000
Investment securities available for sale (note 2)                               19,483,167            19,231,905
Loans (notes 3 and 8)                                                           79,965,957            71,660,124
    Less:  Allowance for loan losses                                            (1,210,528)           (1,041,216)
                                                                          ----------------       ---------------
Net loans                                                                       78,755,429            70,618,908
Accrued interest receivable                                                        815,935               778,966
Premises, equipment and leasehold
    improvements, net (note 4)                                                   1,928,735             1,149,994
Construction costs of new office (note 4)                                          684,558                     -
                                                                          ----------------       ---------------
    Total premises, equipment, leasehold improvements
        and construction costs, net                                              2,613,293             1,149,994
Other assets (note 6)                                                              792,940               394,114
                                                                          ----------------       ---------------
        Total assets                                                      $    124,478,023       $   102,835,416
                                                                          ================       ===============

LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
    Deposits:
        Non-interest bearing demand                                       $     27,757,108       $    21,380,352
        Interest bearing demand                                                 20,336,818            16,969,563
        Money market accounts                                                   21,761,624            17,397,957
        Certificates of deposit $100,000 and over                               14,895,786            13,790,007
        Other time deposits                                                     15,663,178            11,577,303
        Other savings deposits                                                   4,054,559             3,715,055
                                                                          ----------------       ---------------
           Total deposits                                                      104,469,073            84,830,237

    Short-term borrowings (note 5)                                               3,787,996             2,392,408
    Accrued interest payable and other liabilities                                 699,607               718,958
                                                                          ----------------       ---------------
        Total liabilities                                                      108,956,676            87,941,603
                                                                          ----------------       ---------------

Commitments and contingencies (note 7)

Shareholders' equity (notes 10, 11 and 13):
    Common stock - No par, 3,000,000 shares authorized,
        Issued and outstanding 2,341,514 shares in 1997
        and 2,314,234 shares in 1996                                                     -                     -
    Additional paid in capital                                                  12,206,882            12,082,882
    Retained earnings                                                            3,738,498             3,252,807
    Treasury stock (70,000 shares)                                                (550,686)             (550,686)
    Unrealized gain on securities available for sale,
      net of income taxes                                                          126,653               108,810
                                                                          ----------------       ---------------
        Total shareholders' equity                                              15,521,347            14,893,813
                                                                          ----------------       ---------------

        Total liabilities and shareholders' equity                        $    124,478,023       $   102,835,416
                                                                          ================       ===============
</TABLE>


          See accompanying notes to consolidated financial statements.



                                                                             20
<PAGE>   21


BANK OF SOUTH CAROLINA CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

                                                                   YEARS ENDED DECEMBER 31,
                                                           1997                1996                   1995
                                                      ---------------      ---------------       ---------------

<S>                                                   <C>                  <C>                   <C>
Interest and fee income
    Interest and fees on loans                        $     7,315,908      $     6,360,042       $     5,607,210
    Interest and dividends
        on investment securities                            1,253,767            1,134,525               911,492
    Other interest income                                     590,900              404,658               495,173
                                                      ---------------      ---------------       ---------------
        Total interest and fee income                       9,160,575            7,899,225             7,013,875
                                                      ---------------      ---------------       ---------------

Interest expense
    Interest on deposits                                    2,758,270            2,313,460             2,236,115
    Interest on short-term borrowings                         183,754               64,954                70,430
                                                      ---------------      ---------------       ---------------
        Total interest expense                              2,942,024            2,378,414             2,306,545
                                                      ---------------      ---------------       ---------------

Net interest income                                         6,218,551            5,520,811             4,707,330
    Provision for loan losses (note 3)                        210,000              140,000                20,000
                                                      ---------------      ---------------       ---------------
Net interest income after
    provision for loan losses                               6,008,551            5,380,811             4,687,330
                                                      ---------------      ---------------       ---------------

Other income
    Service charges, fees and commissions                     594,036              488,794               331,959
    Loss on sale of investment securities                     (16,544)              (2,569)                    -
    Other non-interest income                                  22,762               14,698                13,718
                                                      ---------------      ---------------       ---------------
        Total other income                                    600,254              500,923               345,677
                                                      ---------------      ---------------       ---------------

Other expense
    Salaries and employee benefits                          2,209,712            1,896,964             1,682,957
    Net occupancy expense                                     861,143              787,351               685,965
    Net cost of other real estate owned                             -                1,088                19,822
    Loss on other real estate owned                                 -               58,378               313,040
    Other operating expenses (note 9)                       1,022,832              915,006               664,992
                                                      ---------------      ---------------       ---------------
        Total other expense                                 4,093,687            3,658,787             3,366,776
                                                      ---------------      ---------------       ---------------

Income before income tax expense                            2,515,118            2,222,947             1,666,231
Income tax expense (note 6)                                   905,500              834,139               617,000
                                                      ---------------      ---------------       ---------------

Net income                                            $     1,609,618      $     1,388,808       $     1,049,231
                                                      ===============      ===============       ===============

Basic earnings per common share                       $           .69      $           .59       $           .45
                                                      ===============      ===============       =============== 
Diluted earnings per common share                     $           .68      $           .59       $           .44
                                                      ===============      ===============       ===============
Cash dividends per common share                       $           .48      $           .20       $           .14
                                                      ===============      ===============       ===============
Book value                                            $          6.63      $          6.44       $          6.15
                                                      ===============      ===============       ===============

Weighted average shares outstanding                         2,339,795            2,339,922             2,352,926
                                                      ===============      ===============       ===============
</TABLE>


          See accompanying notes to consolidated financial statements.



                                                                             21
<PAGE>   22

BANK OF SOUTH CAROLINA CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                                                                 Unrealized
                                                                                                 gain (loss)
                                                                                                on securities
                                  Common        Additional        Retained       Treasury        available
                                   Stock     Paid In Capital      Earnings        Stock          for sale           Total
                               ----------------------------------------------------------------------------------------------

<S>                            <C>           <C>               <C>              <C>             <C>             <C>              
December 31, 1994              $ 5,300,000   $     5,300,000   $  2,828,011     $        -      $  (140,275)    $  13,287,736

Reorganization of The Bank
   of South Carolina into a
   one-bank holding company     (5,300,000)        5,300,000              -              -                -                 -

Shares issued for the
   exercise of stock options             -           124,000              -              -                -           124,000

Net income                               -                 -      1,049,231              -                -         1,049,231

Change in unrealized gain
   (loss) on securities
   available for sale,
   net of income taxes                   -                 -              -              -          375,240           375,240

Cash dividends                           -                 -       (320,975)             -                -          (320,975)
                               -----------   ---------------   ------------     ----------      -----------     -------------       

December 31, 1995              $         -   $    10,724,000   $  3,556,267     $        -      $   234,965     $  14,515,232

Shares issued for the
   exercise of stock options             -           124,000              -              -                -           124,000

Purchase of
   treasury stock                        -                 -              -       (550,686)               -          (550,686)

Net income                               -                 -      1,388,808              -                -         1,388,808

Change in unrealized gain
   (loss) on securities
   available for sale,
   net of income taxes                   -                 -              -              -      $  (126,155)         (126,155)

Common stock dividend                    -         1,234,882     (1,234,882)             -                 -                -
 
Cash dividends                           -                 -       (457,386)             -                 -         (457,386)
                               -----------   ---------------   ------------     ----------   ---------------    -------------   

December 31, 1996              $         -   $    12,082,882   $  3,252,807     $ (550,686)  $       108,810    $  14,893,813

Shares issued for the
   exercise of stock options             -           124,000              -                -                 -        124,000

Net income                               -                 -      1,609,618                -                 -      1,609,618

Change in unrealized gain
   (loss) on securities
   available for sale,
   net of income taxes                   -                 -              -                -            17,843         17,843
 
Common stock dividend                    -                 -     (1,123,927)               -                 -     (1,123,927)
                               -----------   ---------------   ------------   --------------   ---------------  -------------

December 31, 1997              $         -   $    12,206,882   $  3,738,498   $     (550,686)  $       126,653  $  15,521,347
                               ===========   ===============   ============   ==============   ===============  =============     
</TABLE>


          See accompanying notes to consolidated financial statements.



                                                                             22
<PAGE>   23

BANK OF SOUTH CAROLINA CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                                        YEARS ENDED DECEMBER 31,
                                                                                 1997                1996                1995
                                                                           ---------------     ---------------     ---------------
<S>                                                                        <C>                 <C>                 <C>
Cash flows from operating activities:
    Net income                                                             $     1,609,618     $     1,388,808     $     1,049,231
    Adjustments to reconcile net income
     to net cash provided by operating activities:
        Depreciation                                                               210,315             157,223             121,587
        Amortization of organizational costs                                         7,446               7,446               4,689
        Provision for loan losses                                                  210,000             140,000              20,000
        Deferred income taxes                                                      (40,000)             71,000            (123,000)
        Loss on other real estate owned                                                  -              58,378             313,040
        Loss on sale of investment securities                                       16,544               2,569                   -
        Net (accretion) amortization of unearned
            discounts/premiums on investment securities                             (8,989)              4,841              34,935
        Increase in accrued interest receivable
            and other assets                                                      (413,721)           (192,429)            (44,499)
        Increase (decrease)  in accrued interest payable and
            other liabilities                                                      (19,351)             55,024             369,896
                                                                           ---------------     ---------------     ---------------
Net cash provided by operating activities                                        1,571,862           1,692,860           1,745,879
                                                                           ---------------     ---------------     ---------------

Cash flows from investing activities:
    Proceeds from sales/maturities of investment securities
        available for sale                                                       5,995,756           5,036,383           5,013,882
    Purchase of investment securities available for sale                        (6,226,250)        (11,970,311)         (1,001,875)
    Net increase in loans                                                       (8,346,521)         (9,732,475)         (7,571,705)
    Proceeds from the sale of other real estate owned                                    -             858,922                   -
    Purchase of premises, equipment and
        leasehold improvements, net                                             (1,673,614)           (763,891)            (65,613)
                                                                           ---------------     ---------------     ---------------
Net cash used by investing activities                                          (10,250,629)        (16,571,372)         (3,625,311)
                                                                           ---------------     ---------------     ---------------

Cash flows from financing activities:
    Net increase in deposit accounts                                            19,638,836           5,839,893          16,524,915
    Net increase (decrease) in short-term borrowings                             1,395,588           1,313,839             (50,569)
    Dividends                                                                   (1,123,927)           (457,386)           (320,975)
    Treasury stock                                                                       -            (550,686)                  -
    Stock options exercised                                                        124,000             124,000             124,000
                                                                           ---------------     ---------------     ---------------
Net cash provided by financing activities                                       20,034,497           6,269,660          16,277,371
                                                                           ---------------     ---------------     ---------------

Net increase (decrease) in cash and cash equivalents                            11,355,730          (8,608,852)         14,397,939
Cash and cash equivalents at beginning of year                                  10,661,529          19,270,381           4,872,442
                                                                           ---------------     ---------------     ---------------

Cash and cash equivalents at end of year                                   $    22,017,259     $    10,661,529     $    19,270,381
                                                                           ===============     ===============     ===============

Supplemental disclosure of cash flow data: Cash paid during the year for:
        Interest                                                           $     2,833,817     $     2,417,733     $     2,145,329
        Income taxes                                                             1,043,090             766,382             582,218
        Change in unrealized gain on securities available for sale,
            net of income taxes                                                     17,843            (126,155)            375,240
</TABLE>


          See accompanying notes to consolidated financial statements.



                                                                             23
<PAGE>   24

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

          The following is a summary of the more significant accounting
          policies used in preparation and presentation of the accompanying
          consolidated financial statements. The preparation of the financial
          statements in conformity with generally accepted accounting
          principles requires management to make estimates and assumptions.
          These estimates and assumptions affect the reported amounts of assets
          and liabilities and the disclosure of contingent assets and
          liabilities at the date of the financial statements. In addition,
          they affect the reported amounts of income and expense during the
          reporting period. Actual results could differ from these estimates
          and assumptions.

          PRINCIPLES OF CONSOLIDATION: The accompanying consolidated financial
          statements include the accounts of Bank of South Carolina Corporation
          (the "Company") and its wholly-owned subsidiary, The Bank of South
          Carolina (the "Bank"). In consolidation, all significant intercompany
          balances and transactions have been eliminated. Bank of South
          Carolina Corporation is a one-bank holding company organized under
          the laws of the State of South Carolina. The Bank provides a broad
          range of consumer and commercial banking services, concentrating on
          individuals and small and medium-sized businesses desiring a high
          level of personalized services.

          The reorganization of the Bank into a one-bank holding company became
          effective on April 17, 1995. All issued and outstanding shares of the
          Bank's stock were converted into two shares of the Company's stock.

          INVESTMENT SECURITIES: The Company accounts for its investment
          securities in accordance with the Financial Accounting Standards
          Board's (FASB) Statement of Financial Accounting Standards (SFAS) No.
          115, Accounting for Certain Investments in Debt and Equity
          Securities. Investments are classified into three categories as
          follows: (1) Held to Maturity - debt securities that the Company has
          the positive intent and ability to hold to maturity, which are
          reported at amortized cost; (2) Trading - debt and equity securities
          that are bought and held principally for the purpose of selling them
          in the near term, which are reported at fair value, with unrealized
          gains and losses included in earnings; and (3) Available for Sale -
          debt and equity securities that may be sold under certain conditions,
          which are reported at fair value, with unrealized gains and losses
          excluded from earnings and reported as a separate component of
          shareholders' equity, net of income taxes.

          LOANS AND ALLOWANCE FOR LOAN LOSSES: The Company adopted SFAS No.
          114, Accounting by Creditors for Impairment of a Loan, on January 1,
          1995. This statement requires that all creditors value loans for
          which it is probable that the creditor will be unable to collect all
          amounts due according to the terms of the loan agreement at the
          loan's fair value. Fair value may be determined based upon the
          present value of expected cash flows, market price of the loan, if
          available, or value of the underlying collateral. Expected cash flows
          are required to be discounted at the loan's effective interest rate.

          SFAS No. 114 was amended by SFAS No. 118 to allow a creditor to use
          existing methods for recognizing interest income on an impaired loan
          and by requiring additional disclosures about how a creditor
          recognizes interest income related to impaired loans.

          When the ultimate collectibility of an impaired loan's principal is
          in doubt, wholly or partially, all cash receipts are applied to
          principal. When this doubt does not exist, cash receipts are applied
          under the contractual terms of the loan agreement first to principal
          and then to interest income. Once the recorded principal balance has
          been reduced to zero, future cash receipts are applied to interest
          income, to the extent that any interest has been foregone. Further
          cash receipts are recorded as recoveries of any amounts previously
          charged off.

          A loan is also considered impaired if its terms are modified in a
          troubled debt restructuring after January 1, 1995. For these accruing
          impaired loans, cash receipts are typically applied to principal and
          interest receivable in accordance with the terms of the restructured
          loan agreement. Interest income is recognized on these loans using the
          accrual method of accounting. As of December 31, 1997 and 1996, all
          impaired loans were accruing interest.



                                                                             24
<PAGE>   25


          The allowance for loan losses is based on management's evaluation of
          the loan portfolio under current economic conditions. The evaluation
          includes a review of delinquencies and an estimate of the possibility
          of loss based on the risk characteristics of the portfolio. While
          management uses the best information available to make evaluations,
          future adjustments to the allowance may be necessary if economic
          conditions differ substantially from the assumptions used in making
          the evaluations. The allowance for loan losses is subject to periodic
          evaluations by various regulatory authorities and may be subject to
          adjustment based upon information that is available to them at the
          time of their examination.

          PREMISES, EQUIPMENT AND LEASEHOLD IMPROVEMENTS AND DEPRECIATION:
          Buildings and equipment are carried at cost less accumulated
          depreciation, calculated on the straight-line method over the
          estimated useful life of the related assets ranging from 20 years and
          3 to 15 years, respectively, for financial reporting purposes and an
          accelerated method for income tax purposes. Amortization of leasehold
          improvements is recorded using the straight-line method over the
          lesser of the estimated useful life of the asset or the term of the
          lease. Maintenance and repairs are charged to operating expenses as
          incurred.

          OTHER REAL ESTATE OWNED: Other real estate owned is recorded at the
          lower of fair value minus estimated selling costs or cost. Gains and
          losses on the sale of other real estate owned and write-downs from
          periodic reevaluation are charged to other operating expenses.

          INCOME TAXES: Effective January 1, 1993, the Company adopted SFAS No.
          109 with no material effect on the Company. Under the asset and
          liability method of SFAS No. 109, deferred tax assets and liabilities
          are recognized for future tax consequences attributable to
          differences between the financial statement carrying amounts of
          existing assets and liabilities and their respective tax bases.
          Deferred tax assets and liabilities are measured using the enacted
          tax rates expected to apply to taxable income in the years in which
          those temporary differences are expected to be recovered or settled.
          Under SFAS No. 109, the effect on deferred tax assets and liabilities
          of a change in tax rates is recognized in income in the period that
          includes the enactment date.

          EARNINGS PER COMMON SHARE: The Company has adopted the provisions of
          SFAS No. 128, "Earnings Per Share" ("EPS"), for the year ended
          December 31, 1997. The presentation of primary and fully diluted EPS
          has been replaced with basic and diluted EPS. All prior period EPS
          data have been restated to reflect the adoption of SFAS No. 128.
          Basic earnings per share are computed by dividing net income
          applicable to common shareholders by the weighted average number of
          common shares outstanding. Diluted earnings per share are computed by
          dividing net income by the weighted average number of shares of
          common stock and common stock equivalents calculated based on the
          average market price. Common stock equivalents consist of convertible
          preferred stock, stock warrants and options and are computed using
          the treasury stock method. Share and per share data have been
          restated to reflect the April 17, 1995, two for one stock exchange,
          the May 15, 1996, 10% stock dividend and the April 8, 1997, two for
          one stock split.

          CASH FLOWS: Cash and cash equivalents includes working cash funds,
          due from banks, items in process of collection and federal funds
          sold. To comply with Federal Reserve regulations, the Bank is
          required to maintain certain average cash reserve balances. The daily
          average reserve

          requirement was $743,000 and $755,000 for the reserve periods ended
          December 31, 1997, and 1996, respectively.

          RECLASSIFICATIONS:  Certain prior year amounts have been reclassified 
          to conform to the 1997 presentation. Such reclassifications had no
          impact on net income or retained earnings as previously reported.



                                                                             25
<PAGE>   26


     2.  INVESTMENT SECURITIES AVAILABLE FOR SALE

         The amortized cost and market values of investment securities
         available for sale are summarized as follows:

<TABLE>
<CAPTION>
                                                                              DECEMBER 31, 1997
                                                       ---------------------------------------------------------------------
                                                                             GROSS             GROSS
                                                        AMORTIZED          UNREALIZED        UNREALIZED           FAIR
                                                          COST               GAINS             LOSSES             VALUE
                                                       ---------------------------------------------------------------------
         <S>                                           <C>               <C>               <C>              <C>
         U.S. Treasury Obligations                     $    17,976,606   $      203,269    $       (2,232)  $     18,177,643
         Municipal Securities                                1,305,524                -                 -          1,305,524
                                                       ---------------   --------------    --------------   ----------------

              Total                                    $    19,282,130   $      203,269    $       (2,232)  $     19,483,167
                                                       ===============   ==============    ==============   ================
</TABLE>

<TABLE>
<CAPTION>

                                                                              DECEMBER 31, 1996
                                                       ---------------------------------------------------------------------
                                                                             GROSS             GROSS
                                                       AMORTIZED           UNREALIZED        UNREALIZED           FAIR
                                                         COST                GAINS             LOSSES             VALUE
                                                       ---------------------------------------------------------------------
         <S>                                           <C>               <C>               <C>              <C>                 
         U.S. Treasury Obligations                     $    18,989,786   $      202,132    $      (29,418)  $     19,162,500
         Municipal Securities                                   69,405                -                 -             69,405
                                                       ---------------   --------------    --------------   ----------------

              Total                                    $    19,059,191   $      202,132    $      (29,418)  $     19,231,905
                                                       ===============   ==============    ==============   ================
</TABLE>

         The amortized cost and market value of investment securities at
         December 31, 1997, by contractual maturity are as follows:

<TABLE>
<CAPTION>

                                                                                           AMORTIZED        FAIR
                                                                                             COST           VALUE
                                                                                         ------------    ------------
              <S>                                                                        <C>             <C>
              Due in one year or less                                                    $  5,173,775    $  5,203,417
              Due in one year to five years                                                14,108,355      14,279,750
                                                                                         ------------    ------------
              Total                                                                      $ 19,282,130    $ 19,483,167
                                                                                         ============    ============
</TABLE>

         The Company had $1,981,876 proceeds from the sale of investment
         securities which resulted in a realized loss of $16,544 during the
         year ended December 31, 1997, $2,997,500 proceeds from the sale of
         investment securities which resulted in a realized loss of $2,569
         during the year ended December 31, 1996 and no proceeds from the sale
         of investment securities during the year ended December 31, 1995.

         The carrying value of investment securities pledged to secure deposits
         and other balances was approximately $11,463,000 and $10,846,000 at
         December 31, 1997 and 1996, respectively.



                                                                             26
<PAGE>   27

     3.  LOANS

         Major classifications of loans are as follows:

<TABLE>
<CAPTION>
                                                                                                  DECEMBER 31,
                                                                                             1997                 1996
                                                                                      ---------------     ----------------
              <S>                                                                     <C>                 <C>
              Commercial loans                                                        $    60,783,536     $     55,027,846
              Residential mortgage                                                          9,081,225            7,869,543
              Consumer loans                                                                5,951,634            5,087,491
              Personal bank lines                                                           4,088,349            3,607,898
              Other                                                                            61,213               67,346
                                                                                      ---------------     ----------------
                                                                                           79,965,957           71,660,124
              Allowance for loan losses                                                    (1,210,528)          (1,041,216)
                                                                                      ---------------     ----------------

              Loans, net                                                              $    78,755,429     $     70,618,908
                                                                                      ===============     ================
</TABLE>

         Changes in the allowance for loan losses are summarized as follows:

<TABLE>
<CAPTION>

                                                                                 YEARS ENDED DECEMBER 31,
                                                                        1997                1996                1995
                                                                  ---------------     ---------------     ----------------
              <S>                                                 <C>                 <C>                 <C>
              Balance at beginning of year                        $     1,041,216     $       960,103     $        996,386
              Provision for loan losses                                   210,000             140,000               20,000
              Charge offs                                                 (46,630)            (63,853)             (67,535)
              Recoveries                                                    5,942               4,966               11,252
                                                                  ---------------     ---------------     ----------------
              Balance at end of year                              $     1,210,528     $     1,041,216     $        960,103
                                                                  ===============     ===============     ================
</TABLE>


         The Company grants short to intermediate term commercial and consumer
         loans to customers throughout its primary market area of Charleston,
         Berkeley and Dorchester Counties, South Carolina. The Company's
         primary market area is heavily dependent on tourism and medical
         services. Although the Company has a diversified loan portfolio, a
         substantial portion of its debtors' ability to honor their contracts
         is dependent upon the stability of the economic environment in their
         primary market including the tourism and military industries. Except
         for the fact that the majority of the loan portfolio is located in the
         Bank's immediate market area, there were no concentrations of loans in
         any type of industry, in any type of property or to any one borrower.

         As of December 31, 1997 and 1996, the Company had loans on non-accrual
         totaling approximately $629,000 and $38,000, respectively. The
         increase in non-accrual loans was the result of three real estate
         loans which were over 90 days past due at year end 1997 and which were
         placed on non-accrual status. The additional amount of gross income
         that would have been recorded during 1997 and 1996 if these loans had
         performed as agreed would have been approximately $18,316 and $438,
         respectively.

         At December 31, 1997 and 1996, impaired loans amounted to $646,736 and
         $63,054, respectively. There is no specific reserve related to the
         above impaired loans included in the allowance for loan losses at
         December 31, 1997 and 1996. For the years ended December 31, 1997 and
         1996, the average recorded investment in impaired loans was $685,394
         and $68,256, respectively, and $48,445 in 1997 and $6,009 in 1996 of
         interest income was recognized on loans while they were impaired. All
         of this income was recognized using the accrual method of accounting.

         At December 31, 1997 and 1996, there was a troubled debt restructuring
         which was modified prior to the adoption of SFAS No. 114 totaling
         $57,292 and $69,791, respectively, and which was performing in
         accordance with its modified terms.



                                                                             27
<PAGE>   28


     4.  PREMISES, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

         Premises, equipment and leasehold improvements are summarized as
         follows:

<TABLE>
<CAPTION>

                                                                                                  DECEMBER 31,
                                                                                            1997                1996
                                                                                      ---------------     ----------------
              <S>                                                                     <C>                 <C>
              Bank buildings                                                          $       583,959     $        583,959
              Land                                                                            838,075                    -
              Lease purchase                                                                   30,000               30,000
              Leasehold improvements                                                          229,099              202,789
              Equipment                                                                     1,204,474            1,079,803
              Construction cost of new office                                                 684,558                    -
                                                                                      ---------------     ----------------
                                                                                            3,570,165            1,896,551
              Accumulated depreciation                                                       (956,872)            (746,557)
                                                                                      ---------------     ----------------
              Total                                                                   $     2,613,293     $      1,149,994
                                                                                      ===============     ================
</TABLE>
    
     5.  SHORT-TERM BORROWINGS

         Short-term borrowings are summarized as follows:

<TABLE>
<CAPTION>
                                                                                                   DECEMBER 31,
                                                                                            1997                1996
                                                                                      ---------------     ----------------
              <S>                                                                     <C>                 <C>
              Securities sold under agreements to repurchase                          $       987,996     $        480,559
              U.S. Treasury, Tax and Loan deposit notes                                     2,800,000            1,911,849
                                                                                      ---------------     ----------------

              Total                                                                   $     3,787,996     $      2,392,408
                                                                                      ===============     ================
</TABLE>

         Securities sold under agreements to repurchase with customers mature
         on demand. These borrowings were collateralized by U.S. Treasury Notes
         with carrying values of $961,856 and $558,220 and market values of
         $1,017,394 and $557,431 at December 31, 1997 and 1996, respectively.
         The agreements to repurchase had weighted average interest rates of
         5.85%, 5.08% and 5.36% at December 31, 1997, 1996 and 1995,
         respectively. The maximum amount outstanding at any month end was
         $4,204,118 and $575,180 for the years ended December 31, 1997 and
         1996, respectively. The average amount of outstanding agreements to
         repurchase was $987,996, $486,793 and $355,488 during the periods
         ended December 31, 1997, 1996 and 1995, respectively. The securities
         underlying the repurchase agreements were held in safekeeping by an
         authorized broker. At the maturity dates of these transactions, the
         securities are returned to the account of the Bank.



                                                                             28

<PAGE>   29
     6.  INCOME TAXES

         Income tax expense (benefit) consists of:

<TABLE>
<CAPTION>
                                                                                 YEARS ENDED DECEMBER 31,
                                                                        1997                1996                1995
                                                                  ---------------     ---------------     -----------------
        <S>                                                       <C>                 <C>                 <C>                 
        Current:
              Federal                                             $       874,500     $       686,825     $        697,000
              State                                                        71,000              76,314               43,000
                                                                  ---------------     ---------------     ----------------
                                                                          945,500             763,139              740,000
                                                                  ---------------     ---------------     ----------------
         Deferred:
              Federal                                                     (40,000)             71,000             (123,000)
              State                                                             -                   -                    -
                                                                  ---------------     ---------------     ----------------
                                                                          (40,000)             71,000             (123,000)
                                                                  ---------------     ---------------     ----------------
         Total                                                    $       905,500     $       834,139     $        617,000
                                                                  ===============     ===============     =================
</TABLE>


         The Company's effective income tax rate differs from the statutory
Federal income tax rate of 34% as follows:

<TABLE>
<CAPTION>

                                                                                 YEARS ENDED DECEMBER 31,
                                                                        1997                1996                1995
                                                                  ---------------     ---------------     ----------------
         <S>                                                      <C>                 <C>                 <C>
         Provision for tax at statutory federal income
              tax rate                                            $       855,140     $       755,802     $        566,519
         State income taxes, net of federal tax benefit                    46,860              50,367               28,380
         Other, net                                                         3,500              27,970               22,101
                                                                  ---------------     ---------------     ----------------

         Provision for income tax                                 $       905,500     $       834,139     $        617,000
                                                                  ===============     ===============     ================
</TABLE>


         The tax effects of temporary differences that give rise to significant
         portions of the deferred tax assets and deferred tax liabilities at
         December 31, 1997 and 1996, are presented below:

<TABLE>
<CAPTION>

                                                                                                  DECEMBER 31,
                                                                                             1997                1996
                                                                                      ---------------     ----------------
              <S>                                                                     <C>                 <C>                   
              Deferred tax assets:

              Bad debt reserves                                                       $       361,000     $        308,000
                                                                                      ---------------     ----------------
              Total gross deferred tax assets                                                 361,000              308,000
                                                                                      ---------------     ----------------

              Deferred tax liabilities:

              Unrealized gain on securities available for sale                                 74,384               63,904
              Fixed assets, principally due to differences
                 in depreciation                                                               32,500               35,000
              Other                                                                            27,500               12,000
                                                                                      ---------------     ---------------- 
              Total gross deferred tax liabilities                                            134,384              110,904
                                                                                      ---------------     ----------------

              Net deferred tax asset                                                  $       226,616     $        197,096
                                                                                      ===============     ================
</TABLE>

         There was no valuation allowance for deferred tax assets at either
         December 31, 1997 or December 31, 1996. No valuation allowance has
         been established as it is management's belief that realization of the
         deferred tax asset is more likely than not. The net deferred tax asset
         is included in other assets on the consolidated balance sheets.

         A portion of the change in the net deferred tax asset relates to the
         unrealized gains and losses on securities available for sale. The
         related current period deferred tax expense of $10,479 has been
         recorded directly to shareholders' 



                                                                             29
<PAGE>   30

         equity. The balance of the change in the net deferred tax asset
         results from the current period deferred tax benefit of $40,000.

     7.  COMMITMENTS AND CONTINGENCIES

         The Company has entered into agreements to lease equipment and its
         office facilities under noncancellable operating lease agreements
         expiring on various dates through 2010. The Company may, at its
         option, extend the lease of its office facility at 256 Meeting Street
         in Charleston, South Carolina, for two additional ten year periods,
         extend the lease of its office facility at 100 N. Main Street,
         Summerville, South Carolina, for two additional five year periods and
         extend the land lease where the Mt. Pleasant office is constructed for
         six additional five year periods. Minimum rental commitments for these
         leases as of December 31, 1997, are as follows:

<TABLE>
                      <S>                             <C>
                      1998                                    384,012
                      1999                                    381,436
                      2000                                    370,068
                      2001                                    381,504
                      2002                                    383,796
                      2003 and thereafter                   3,357,259
                                                      ---------------

                      Total                           $     5,258,075
                                                      ===============
</TABLE>

         Total rental expense was $359,041, $380,637, and $350,086 in 1997,
         1996, and 1995, respectively.

         The Company is a party to financial instruments with off-balance sheet
         risk in the normal course of business to meet the financing needs of
         its customers. These financial instruments include commitments to
         extend credit and standby letters of credit. Those instruments
         involve, to varying degrees, elements of credit and interest rate risk
         in excess of the amount recognized in the financial statements. The
         Company's exposure to credit loss in the event of nonperformance by
         the other party to the financial instrument for commitments to extend
         credit and standby letters of credit is essentially the same as that
         involved in extending loan facilities to customers. The Company uses
         the same credit policies in making commitments and conditional
         obligations as it does for on-balance sheet instruments.

         Commitments to extend credit are agreements to lend to a customer as
         long as there is no violation of any condition established in the
         contract. Commitments generally have fixed expiration dates or other
         termination clauses and may require payment of a fee. Since many of
         the commitments are expected to expire without being drawn upon, the
         total commitment amounts do not necessarily represent future cash
         requirements. The amount of collateral obtained if deemed necessary by
         the Company upon extension of credit is based on management's credit
         evaluation of the counterparty. Collateral held varies, but may
         include accounts receivable, inventory, property, plant and equipment,
         and income-producing commercial properties. Commitments to extend
         credit, including unused lines of credit, amounted to $18,838,319 and
         $16,897,267 at December 31, 1997 and 1996, respectively.

         Standby letters of credit are commitments issued by the Company to
         guarantee the performance of a customer to a third party. Commitments
         under standby letters of credit amounted to $1,374,263 and $1,437,650
         at December 31, 1997 and 1996, respectively.



                                                                             30
<PAGE>   31


     8.  RELATED PARTY TRANSACTIONS

         In the opinion of management, loans to officers and directors of the
         Company are made on substantially the same terms as those prevailing
         at the time for comparable transactions with unaffiliated persons and
         do not involve more than the normal risk of collectibility. There were
         no outstanding loans to executive officers of the Company as of
         December 31, 1997. Related party loans are summarized as follows:

<TABLE>
<CAPTION>

                                                                                                  DECEMBER 31,
                                                                                            1997                1996
                                                                                      ---------------     ----------------
              <S>                                                                     <C>                 <C>
              Balance at beginning of year                                            $     2,590,948     $      2,133,686
              New loans or advances                                                         1,012,421            2,178,429
              Repayments                                                                   (2,125,667)          (1,721,167)
                                                                                      ---------------     ----------------

              Balance at end of year                                                  $     1,477,702     $      2,590,948
                                                                                      ===============     ================
</TABLE>


     9.  OTHER OPERATING EXPENSE

         A summary of the components of other operating expense are as follows:

<TABLE>
<CAPTION>

                                                                                 YEARS ENDED DECEMBER 31,
                                                                         1997                1996                1995
                                                                  ---------------     ---------------     ----------------

              <S>                                                 <C>                 <C>                 <C>
              Advertising and business development                $        29,355     $        85,966     $         19,969
              Supplies                                                    150,900             110,396               91,063
              Telephone and postage                                       109,243             106,379               83,672
              Insurance                                                    32,465              34,469               32,423
              Professional fees                                           133,865             110,358               96,158
              Data processing services                                    106,168              89,998               70,388
              State and FDIC insurance and fees                            23,822              14,927               85,857
              Other                                                       437,014             362,513              185,462
                                                                  ---------------     ---------------     ----------------

              Total                                               $     1,022,832     $       915,006     $        664,992
                                                                  ===============     ===============     ================
</TABLE>

    10.  STOCK DIVIDEND AND STOCK SPLIT

         The Board of Directors approved a 10% stock dividend on April 9, 1996,
         for shareholders of record April 30, 1996, effective May 15, 1996. All
         share and per share data have been retroactively restated to reflect
         the 10% stock dividend.

         The Board of Directors approved a two for one stock split on April 8,
         1997, for shareholders of record April 30, 1997, effective May 15,
         1997. All share and per share data have been retroactively restated to
         reflect the two for one stock split.



                                                                             31
<PAGE>   32

    11.  INCENTIVE STOCK OPTION PLAN AND EMPLOYEE STOCK OWNERSHIP PLAN AND 
         TRUST

         The Company has an incentive stock option plan for the benefit of
         eligible officers and employees. A total of 220,000 shares were
         reserved and 198,000 shares have subsequently been granted under the
         plan. Options for 55,880 shares with an exercise price of $4.55 and
         33,000 shares with an exercise price of $4.72 have expired. No options
         were granted during 1997. Options for 27,280 shares with an exercise
         price of $4.55 remain outstanding. Options for 27,280 shares at $4.55
         were exercised during 1997, 1996 and 1995. The remaining options for
         27,280 shares at $4.55 are exercisable in 1998 and expire if not
         exercised by April 23, 1998.

         In the event of a prospective reorganization, consolidation or sale of
         substantially all of the assets or any other form of corporate
         reorganization in which the Company would not be the surviving entity
         or in the event of the acquisition, directly or indirectly, of the
         beneficial ownership of twenty-four percent (24%) of the Common Stock
         of the Company or the making, orally or in writing, of a tender offer
         for, or any request or invitation for tender of, or any advertisement
         making or inviting tenders of the Company stock by any person, all
         options in effect at that time would accelerate so that all options
         would become immediately exercisable and could be exercised within one
         year immediately following the date of acceleration but not
         thereafter.

         The Company established an Employee Stock Ownership Plan (ESOP)
         effective January 1, 1989. Each employee who has attained age
         twenty-one and has completed at least 1,000 hours of service in a Plan
         year is eligible to participate in the Plan. Contributions are
         determined annually by the Board of Directors and amounts allocable to
         individual participants may be limited pursuant to the provisions of
         Internal Revenue Code section 415. The Company recognizes expense when
         the contribution is approved by the Board. The total expenses charged
         by the Company amounted to $165,048, $146,184 and $144,720 for the
         years ended December 31, 1997, 1996 and 1995, respectively.



                                                                             32
<PAGE>   33


    12.  EARNINGS PER COMMON SHARE

<TABLE>
<CAPTION>
                                                                           For the year ended December 31, 1997
                                                                           ------------------------------------
                                                                      Income               Shares          Per Share
                                                                    (Numerator)         (Denominator)        Amount
                                                                  --------------       --------------    ------------
         <S>                                                      <C>                  <C>               <C>                  
         Net income                                               $    1,609,618

         BASIC EPS
         Net income                                                    1,609,618           2,339,795     $        .69

         EFFECT OF DILUTIVE SECURITIES
         Options                                                                              20,395

         DILUTED EPS
         Net income                                               $    1,609,618           2,360,190     $        .68

<CAPTION>


                                                                           For the year ended December 31, 1996
                                                                           ------------------------------------
                                                                      Income               Shares          Per Share
                                                                    (Numerator)         (Denominator)        Amount
                                                                  --------------       --------------    ------------

         Net income                                               $    1,388,808

         BASIC EPS
         Net income                                                    1,388,808           2,339,922     $        .59

         EFFECT OF DILUTIVE SECURITIES
         Options                                                                              24,215

         DILUTED EPS
         Net income                                               $    1,388,808           2,364,137     $        .59


<CAPTION>

                                                                           For the year ended December 31, 1995
                                                                           ------------------------------------
                                                                      Income               Shares          Per Share
                                                                    (Numerator)         (Denominator)        Amount
                                                                  -------------        --------------    ------------

         Net income                                               $    1,049,231

         BASIC EPS
         Net income                                                    1,049,231           2,352,926     $        .45

         EFFECT OF DILUTIVE SECURITIES
         Options                                                                              15,376

         DILUTED EPS
         Net income                                               $    1,049,231           2,368,302     $        .44
</TABLE>



                                                                             33
<PAGE>   34


    13.  REGULATORY CAPITAL REQUIREMENTS

         Quantitative measures established by regulation to ensure capital
         adequacy require the Company and the Bank to maintain minimum amounts
         and ratios (set forth in the table below) of total and Tier 1 capital
         (as defined in the regulation) to risk-weighted assets (as defined)
         and to total assets. Management believes, as of December 31, 1997,
         that the Company and the Bank meet all capital adequacy requirements
         to which they are subject.

         At December 31, 1997 and 1996, the Company and the Bank are
         categorized as "well capitalized" under the regulatory framework for
         prompt corrective action. To be categorized as "well capitalized" the
         Company and the Bank must maintain minimum total risk based, Tier 1
         risk based and Tier 1 leverage ratios of 10%, 6% and 5% and to be
         categorized as "adequately capitalized," the Company and the Bank must
         maintain minimum total risk-based, Tier 1 risk-based and Tier 1
         leverage ratios as set forth in the table below. There are no current
         conditions or events that management believes would change the
         Company's or the Bank's category.

<TABLE>
<CAPTION>

                                                                                                             To Be Well
                                                                                                          Capitalized Under
                                                                             For Capital                  Prompt Corrective
                                                 Actual                     Adequacy Purposes             Action Provisions
                                                 ------                     -----------------             -----------------
                                            Amount       Ratio              Amount      Ratio             Amount       Ratio
                                            --------------------------------------------------------------------------------
         <S>                                <C>          <C>              <C>           <C>               <C>          <C>  
         As of December 31, 1997:
           Total capital to
             risk-weighted assets:
              Company                       $16,478      19.02%            $  6,932     8.00%                  N/A     10.00%
              Bank                           16,139      18.63%               6,930     8.00%                8,663     10.00%

           Tier 1 capital to 
             risk-weighted assets:
              Company                       $15,394      17.77%            $  3,466     4.00%             $    N/A     6.00%
              Bank                           15,055      17.38%               3,465     4.00%                5,198     6.00%

            Tier 1 capital to total assets:
               Company                      $15,394      12.69%            $  4,854     4.00%             $    N/A     5.00%
               Bank                          15,055      12.41%               4,853     4.00%                6,066     5.00%
</TABLE>



                                                                             34
<PAGE>   35

<TABLE>
<CAPTION>

                                                                                                             To Be Well
                                                                                                          Capitalized Under
                                                                               For Capital                Prompt Corrective
                                                   Actual                  Adequacy Purposes              Action Provisions
                                                   ------                  -----------------              -----------------
                                            Amount       Ratio             Amount       Ratio             Amount       Ratio
                                            --------------------------------------------------------------------------------
         <S>                                <C>          <C>              <C>           <C>               <C>          <C>
         As of December 31, 1996:
           Total capital to
             risk-weighted assets:
              Company                       $  15,722    20.98%            $  5,996     8.00%             $    N/A     10.00%
              Bank                             15,508    20.70%               5,994     8.00%                7,492     10.00%

           Tier 1 capital to 
             risk-weighted assets:
              Company                       $  14,785    19.73%            $  2,998     4.00%             $    N/A      6.00%
              Bank                             14,571    19.45%               2,997     4.00%                4,495      6.00%

            Tier 1 capital to total assets:
               Company                      $  14,785    14.23%            $  4,155     4.00%             $    N/A      5.00%
               Bank                            14,571    14.03%               4,154     4.00%                5,193      5.00%
</TABLE>

    14.  DISCLOSURES REGARDING FAIR VALUE OF FINANCIAL INSTRUMENTS

         SFAS No. 107, Disclosure About Fair Value of Financial Instruments,
         requires disclosure of fair value information about financial
         instruments whether or not recognized on the balance sheet, for which
         it is practicable to estimate fair value. Fair value estimates are
         made as of a specific point in time based on the characteristics of
         the financial instruments and the relevant market information. Where
         available, quoted market prices are used. In other cases, fair values
         are based on estimates using present value or other valuation
         techniques. These techniques involve uncertainties and are
         significantly affected by the assumptions used and the judgements made
         regarding risk characteristics of various financial instruments,
         discount rates, prepayments, estimates of future cash flows, future
         expected loss experience and other factors. Changes in assumptions
         could significantly affect these estimates. Derived fair value
         estimates cannot be substantiated by comparison to independent markets
         and, in many cases, may or may not be realized in an immediate sale of
         the instrument.

         Under SFAS No. 107, fair value estimates are based on existing
         financial instruments without attempting to estimate the value of
         anticipated future business and the value of the assets and
         liabilities that are not financial instruments. Accordingly, the
         aggregate fair value amounts presented do not represent the underlying
         value of the Company.

         The following describes the methods and assumptions used by the
         Company in estimating the fair values of financial instruments:

         a.   Cash and cash equivalents, interest bearing deposits in other
              banks, federal funds sold and securities under resale agreements
              or similar arrangements The carrying value approximates fair
              value.

         b.   Investment securities available for sale
              The fair value of investment securities is derived from quoted
              market prices.

         c.   Loans
              The current value of variable rate consumer and commercial loans
              or consumer and commercial loans with remaining maturities of
              three months or less approximates fair value. The fair value of
              fixed rate consumer and commercial loans with maturities greater
              than three months are valued using a discounted cash flow



                                                                             35
<PAGE>   36

              analysis and assumes the rate being offered on these types of
              loans by the Company at December 31, 1997, approximates market.

              For lines of credit, the carrying value approximates fair value.
              No value has been placed on the underlying credit card
              relationship rights.

              Unused loan commitments are at adjustable rates which fluctuate
              with the prime rate or are funded within ninety days. Current
              amounts are considered to be their fair value.

         d.   Deposits
              Under SFAS No. 107, the estimated fair value of deposits with no
              stated maturity is equal to the carrying amount. The fair value
              of time deposits is estimated by discounting contractual cash
              flows, by applying interest rates currently being offered on the
              deposit products. Under SFAS No. 107, the fair value estimates
              for deposits do not include the benefit that results from the low
              cost funding provided by the deposit liabilities as compared to
              the cost of alternative forms of funding (deposit base
              intangibles).

         e.   Short-term borrowings
              The carrying amount approximates fair value due to the short-term
              nature of these instruments.

         The estimated fair values of the Company's financial instruments at
         December 31, 1997 and 1996, are as follows:

<TABLE>
<CAPTION>

                                                                                                      1997
                                                                                                      ----
                                                                                           CARRYING            ESTIMATED
                                                                                            AMOUNT            FAIR VALUE
                                                                                      ---------------     ----------------

              <S>                                                                     <C>                 <C>
              Cash and cash equivalents                                               $     6,410,838     $      6,410,838
              Interest bearing deposits in other banks                                          6,421                6,421
              Fed funds sold and securities purchased
                 under resale agreements or similar arrangements                           15,600,000           15,600,000
              Investments available for sale                                               19,483,167           19,483,167
              Loans                                                                        78,755,429           78,322,471
              Deposits                                                                    104,469,073          104,672,281
              Short-term borrowings                                                         3,787,996            3,787,996

<CAPTION>
                                                                                                      1996
                                                                                                      ----
                                                                                           CARRYING            ESTIMATED
                                                                                            AMOUNT            FAIR VALUE
                                                                                      ---------------     ----------------

              Cash and cash equivalents                                               $     5,980,344     $      5,980,344
              Interest bearing deposits in other banks                                          6,185                6,185
              Fed funds sold and securities purchased
                 under resale agreements or similar arrangements                            4,675,000            4,675,000
              Investments available for sale                                               19,231,905           19,231,905
              Loans                                                                        70,618,908           70,207,170
              Deposits                                                                     84,830,237           84,823,402
              Short-term borrowings                                                         2,392,408            2,392,408
</TABLE>



                                                                             36
<PAGE>   37


    15.  BANK OF SOUTH CAROLINA CORPORATION - PARENT COMPANY

         The Company's principal source of income is dividends from the Bank.
         Certain regulatory requirements restrict the amount of dividends which
         the Bank can pay to the Company. At December 31, 1997 and 1996, the
         Bank had available retained earnings of approximately $3,055,463 and
         $3,971,450, respectively, for payment of dividends.

         The Company's principal asset is its investment in its bank
         subsidiary. The Company's condensed statements of financial condition
         data as of December 31, 1997, and 1996, and the related condensed
         statements of operations data and cash flow data for the period ended
         December 31, 1997, and 1996, are as follows:


                            FINANCIAL CONDITION DATA

<TABLE>
<CAPTION>
                                                     
         ASSETS                                                                            1997                1996
         ------                                                                      ---------------      ----------------
         <S>                                                                         <C>                  <C>
         Cash                                                                        $        459,014     $        303,445
         Investment in wholly-owned bank subsidiary                                        15,182,116           14,680,261
         Capitalized organizational costs                                                      17,370               24,816
         Other assets                                                                           3,338                1,003
                                                                                      ---------------     ----------------

              Total assets                                                            $    15,661,838     $     15,009,525
                                                                                      ===============     ================

         LIABILITIES AND SHAREHOLDERS' EQUITY
         ------------------------------------

         Dividends payable                                                            $       140,491     $        115,712
                                                                                      ---------------     ----------------

              Total liabilities                                                               140,491              115,712

         Shareholders' equity                                                              15,521,347           14,893,813
                                                                                      ---------------     ----------------

              Total liabilities and shareholders' equity                              $    15,661,838     $     15,009,525
                                                                                      ===============     ================
</TABLE>


                                OPERATIONS DATA

<TABLE>
<CAPTION>

                                                                       1997                1996                1995
                                                                  ---------------     ---------------     ----------------
         <S>                                                      <C>                 <C>                 <C>

         Interest income                                          $        14,578     $        13,723     $          3,924
         Net operating expenses                                           (35,973)            (44,212)             (12,434)
         Dividends received from bank                                   1,147,000             470,000              600,000
         Equity in undistributed earnings of subsidiary                   484,013             949,297              457,741
                                                                  ---------------     ---------------     ----------------

              Net income                                          $     1,609,618     $     1,388,808     $      1,049,231
                                                                  ===============     ===============     ================
</TABLE>



                                                                             37
<PAGE>   38


                                 CASH FLOW DATA

<TABLE>
<CAPTION>

                                                                       1997                1996                   1995
                                                                  ---------------     ---------------     ----------------

         <S>                                                      <C>                 <C>                 <C>
         Cash flows from operating activities:

              Net income                                          $     1,609,618     $     1,388,808     $      1,049,231
              Equity in undistributed earnings of subsidiary             (484,013)           (949,297)            (457,951)
              Increase in other assets                                     (2,335)             (1,003)             (36,951)
              Amortization of organizational costs                          7,446               7,446                4,688
                                                                  ---------------     ---------------     ----------------

              Net cash provided by operating activities                 1,130,716             445,954              559,227

         Cash flows from financing activities:

              Dividends paid                                           (1,099,147)           (427,466)            (171,584)
              Treasury stock purchased                                          -            (550,686)                   -
              Stock options exercised                                     124,000             124,000              124,000
                                                                  ---------------     ---------------     ----------------      

              Net cash used by financing activities                      (975,147)           (854,152)             152,416

         Net increase (decrease) in cash                                  155,569            (408,198)             711,643

         Cash at beginning of year                                        303,445             711,643                    -
                                                                  ---------------     ---------------     ----------------

         Cash at end of year                                      $       459,014     $       303,445     $        711,643
                                                                  ===============     ===============     ================
</TABLE>



                                                                             38
<PAGE>   39


    16.  QUARTERLY RESULTS OF OPERATIONS

         The tables below represent the quarterly results of operations for the 
         years ending December 31, 1997, 1996 and 1995, respectively: 
         (unaudited)

<TABLE>
<CAPTION>

                                                                                       1997
                                                        ------------------------------------------------------------------
                                                              Fourth             Third           Second             First
                                                        ------------------------------------------------------------------
         <S>                                            <C>               <C>              <C>               <C>
         Total interest income                          $    2,454,588    $   2,365,261    $    2,241,162    $   2,099,563
         Total interest expense                                799,915          765,674           712,726          663,708
                                                        --------------    -------------    --------------    -------------
         Net interest income                                 1,654,673        1,599,587         1,528,436        1,435,855
         Provision for loan losses                              52,500           52,500            52,500           52,500
                                                        --------------    -------------    --------------    -------------
         Net interest income after
            provision for loan losses                        1,602,173        1,547,087         1,475,936        1,383,355
         Other income                                          164,272          171,491           115,911          148,580
         Other expense                                       1,096,585        1,037,173           996,803          963,126
                                                        --------------    -------------    --------------    -------------
         Income before taxes                                   669,860          681,405           595,044          568,809
         Income tax expense                                    217,500          253,000           223,000          212,000
                                                        --------------    -------------    --------------    -------------
         Net income                                     $      452,360    $     428,405    $      372,044    $     356,809
                                                        ==============    =============    ==============    =============
         Basic earnings per share                       $          .20    $         .18    $          .16    $         .15
                                                        ==============    =============    ==============    =============
         Diluted earnings per share                     $          .19    $         .18    $          .16    $         .15
                                                        ==============    =============    ==============    =============
</TABLE>


<TABLE>
<CAPTION>

                                                                                       1996
                                                        ------------------------------------------------------------------
                                                              Fourth             Third           Second             First
                                                        ------------------------------------------------------------------
         <S>                                            <C>               <C>              <C>               <C>
         Total interest income                          $    2,092,368    $   2,035,700    $    1,925,100    $   1,846,027
         Total interest expense                                632,942          604,928           567,940          572,604
                                                        --------------    -------------    --------------    -------------
         Net interest income                                 1,459,426        1,430,772         1,357,160        1,273,453
         Provision for loan losses                              60,000           45,000            20,000           15,000
                                                        --------------    -------------    --------------    -------------
         Net interest income after
            provision for loan losses                        1,399,426        1,385,772         1,337,160        1,258,453
         Other income                                          159,960          139,743           107,197           94,023
         Other expense                                         953,635          940,719           911,121          853,312
                                                        --------------    -------------    --------------    -------------
         Income before taxes                                   605,751          584,796           533,236          499,164
         Income tax expense                                    227,500          218,000           204,000          184,639
                                                        --------------    -------------    --------------    -------------
         Net income                                     $      378,251    $     366,796    $      329,236    $     314,525
                                                        ==============    =============    ==============    =============
         Basic earnings per share                       $          .16    $         .16    $          .14    $         .13
                                                        ==============    =============    ==============    =============
         Diluted earnings per share                     $          .16    $         .16    $          .14    $         .13
                                                        ==============    =============    ==============    =============
</TABLE>



                                                                             39
<PAGE>   40




ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL MATTERS

None

                                    PART III

ITEM 9.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

ELECTION OF DIRECTORS

Sixteen (16) Directors, constituting the entire Board of Directors will be
elected at the Annual Meeting, each to hold office for one year and until a
successor shall have been duly elected or appointed and shall have qualified.
In the absence of instructions to the contrary, shares of Common stock
represented by properly executed proxies will be voted for the sixteen (16)
Nominees listed on pages 41, 42 and 43, all of whom are recommended by
management and have consented to be named and to serve if elected. James E.
Brown has notified the Company that he will not stand for reelection as a
Director in accordance with the retirement policy of the Board of Directors.

The Company does not presently know of anything that would preclude any Nominee
from serving; however, should any Nominee for any reason become unable or
unwilling to serve as a Director, the number of Directors to be elected will be
reduced accordingly.

The name of each Nominee designated by the Board of Directors of the Company
for election as Director of the Company and certain information provided by
such Nominee to the Company is set forth in the table below. Fourteen (14) of
the current nominees served as initial directors of the Bank from October 22,
1986, when the Bank's charter was issued until the first annual meeting of
Shareholders on April 14, 1987, and were elected to serve a one-year term at
such annual meeting. John M. Tupper and Thomas W. Myers were first elected as
Directors of the Bank during 1993. They were all re-elected to serve one year
terms at subsequent annual meetings. All of the current Nominees served as
Directors of the Company from April 8, 1997, the date of the last Annual
Meeting of shareholders.

<TABLE>
<CAPTION>

                                    POSITIONS AND
                                    OFFICES HELD                       BUSINESS EXPERIENCE
                                       WITH            FAMILY             1987-1998 AND
NAME                       AGE      CORPORATION      RELATIONSHIP      OTHER DIRECTORSHIPS
- ----                       ---      --------------   ------------      -------------------

<S>                        <C>      <C>              <C>               <C>
Nathaniel I. Ball, III     56       Executive        None              The Bank of South Carolina (banking)
                                    Vice President,                    1986-98
                                    Secretary,
                                    Director

William T. Cooper          68       Director         None              President, Southeastern Galleries, Inc. (retail furniture 
                                                                       and decorating)1983-98

C. Ronald Coward           62       Director         None              President - Coward-Hund Construction
                                                     Company, Inc.     (construction) 1976-98

Louis Y. Dawson, III       69       Director         Father-in-law     Retired (1993) President-Dawson
                                                     of Charles G.     Engineering, Inc. (general contracting)
                                                     Lane and of a     1954-93
                                                     bank officer
                                                     F.S. Hassell

Leonard C. Fulghum         68       Director         None              Chairman - Ferguson  Fulghum,  Inc. (painting contractors)
                                                                       1972-98
</TABLE>



                                                                             40
<PAGE>   41

<TABLE>
<CAPTION>

                                    Positions and
                                    Offices Held                       Business Experience
                                       With            Family             1987-1998 and
Name                       Age      Corporation      Relationship      Other Directorships
- ----                       ---      -------------    ------------      -------------------

<S>                        <C>      <C>              <C>               <C>
T. Dean Harton             52       Director         None              President, Hawthorne Corporation (aviation) 1986-98

William L. Hiott, Jr.      53       Executive        None              The Bank of South Carolina
                                    Vice President,                    (banking) 1986-98
                                    Treasurer,
                                    Director

James H. Holcombe          73       Director         None              Member -  Holcombe, Fair & Lane, LLC (real estate) 1996-
                                                                       -98; General and Limited Partner - Holcombe & Fair
                                                                       Realtors
                                                                       1970-95

Katherine M. Huger         56       Director         None              Assistant Professor of Economics - Charleston Southern
                                                                       University (education) 1972-98

John E. Huguley            70       Director         None              Retired (1996) Chairman - John Huguley Company, Inc.
                                                                       (retail office products) 1980-96

Charles G. Lane            43       Director         Son-in-law of     Member - Holcombe, Fair & Lane,
                                                     Louis Y.          LLC (real estate) 1996-98;
                                                     Dawson, III;      Associate - Holcombe & Fair Realtors
                                                     brother of        1987-96
                                                     Hugh C. Lane, Jr.

Hugh C. Lane, Jr.          50       President,       Brother of        The Bank of South Carolina (banking)
                                    Chief Exec-      Charles G.        1986-98
                                    utive Officer,   Lane
                                    Director

Louise J. Maybank          58       Director         None              Active in community programs

Thomas W. Myers            63       Director         None              President - Myers & Associates (estate and business 
                                                                       insurance planning) 1963-98

Thomas C. Stevenson,       46       Director         None              President - Fabtech, Inc. (metal 
III                                                                    fabrication) 1991-98; Private Investor 1990-91; Chairman
                                                                       of the Board - Stevenson Hagerty, Inc. (diversified holding
                                                                       company) 1984-90

John M. Tupper             56       Director         None              President - Tupperway Tire and Service, Inc. (retail tires 
                                                                       and service) 1980-98
</TABLE>



                                                                              41
<PAGE>   42


ITEM 10.  COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS

The following table sets forth all remuneration (including remuneration under
any contract, authorization or arrangement, whether or not set forth in a
formal document) paid during the year ended December 31, 1997, by the Bank to
the three (3) Executive Officers of the Company and the Bank whose total
remuneration from the Bank exceeded One Hundred Thousand and No/100
($100,000.00) Dollars for their services in all capacities. Such Officers
receive no compensation from the Company as Officers or as Directors or in any
other capacity.

<TABLE>
<CAPTION>
                                                                     LONG TERM COMPENSATION
                                    ANNUAL COMPENSATION           AWARDS            PAYOUTS
                                    -------------------------------------------------------
(A)               (B)      (C)          (D)          (E)   (F)         (G)      (H)            (I)
                                                       OTHER                    SECURITIES
                                                       ANNUAL       RESTRICTED  UNDER-                 ALL OTHER
NAME AND                                               COMPEN-         STOCK    LYING      LTIP        COMPEN-
PRINCIPAL                                              SATION(1)(2)  AWARD(S)   OPTIONS/   PAYOUTS    SATION(1)(2)
POSITION          YEAR     SALARY($)     BONUS($)     ($)            ($)   SARS(#)  ($)    ($)              ($)         
- ------------------------------------------------------------------------------------------------------------------
<S>               <C>    <C>           <C>          <C>             <C>         <C>        <C>        <C>
Hugh C. Lane,     1997   $130,601.45   $10,000.00    $16,978.72                                        $16,978.72
Jr. - CEO         1996   $123,101.45          ---    $17,682.79                                        $17,682.79
& President       1995   $113,101.37   $10,000.00    $17,596.33                                        $17,596.33

Nathaniel I.      1997   $116,101.37   $10,000.00    $14,729.98                                        $14,729.98
Ball, III -       1996   $108,601.37          ---    $16,135.32                                        $16,135.32
Executive Vice    1995   $101,101.37   $10,000.00    $16,052.84                                        $16,052.84
President & Secretary

William L.        1997   $116,101.37   $10,000.00    $14,729.98                                        $14,729.98
Hiott, Jr. -      1996   $108,601.37          ___    $16,135.32                                        $16,135.32
Executive Vice    1995   $101,101.37   $10,000.00    $16,052.84                                        $16,052.84
President & Treasurer
</TABLE>

- ----------------------------------

(1)    Includes same life, disability and health insurance benefits as all 
       other employees of the Bank who work at least thirty (30) hours a week.

(2)    Includes Bank contribution to the ESOP.

- ---------------------------------

Non-officer Directors of the Company received One Hundred and No/100 ($100.00)
Dollars for each meeting of the Board of Directors attended and non-officer
Directors of the Bank received Two Hundred and No/100 ($200.00) Dollars for
each meeting of the Board of Directors attended and One Hundred and No/100
($100.00) Dollars for each Board Committee meeting attended.

On November 2, 1989, the Bank adopted an Employee Stock Ownership Plan and
Trust Agreement, to provide retirement benefits to eligible employees for long
and faithful service.

An employee of the Bank is eligible to become a participant in the ESOP upon
reaching twenty-one (21) years of age and upon completion of one thousand
(1,000) hours of service in a plan year. No contributions by employees are
permitted. The amount and time of contributions are at the sole discretion of
the Board of Directors of the Bank. The contribution for all participants is
based solely on each participant's respective regular or base salary and wages
paid by the Bank including commissions, bonuses and overtime, if any.

A participant becomes vested in the Plan upon completion of five (5) years of
service. There is no vesting prior to the completion of five (5) years of
service.

The Plan became effective as of January 1, 1989.



                                                                             42

<PAGE>   43

The Board of Directors of the Bank approved the contribution of One Hundred
Sixty Five Thousand Forty Eight and No/100 ($165,048.00) Dollars to the ESOP
for the fiscal year ended December 31, 1997. The contribution was made during
1997. T. Dean Harton, Sheryl G. Sharry, and Nathaniel I. Ball, III, currently
serve as Plan Administrators. Nathaniel I. Ball, III, currently serves as
Trustee for the Plan. The Plan currently owns One Hundred Sixty One Thousand
Four Hundred Sixteen (161,416) shares or 6.89% of the Company's Common Stock.

During the fiscal year ended December 31, 1997, the Company had no plans or
arrangements pursuant to which any Officer, Director or principal Shareholder
received contingent remuneration or personal benefits other than the contingent
remuneration and life, disability and health insurance benefits referred to in
the footnotes to the preceding table.

The Bank has an Incentive Stock Option Plan for the benefit of eligible
Officers and employees of the Bank. A total of fifty thousand (50,000) shares
were reserved and on April 21, 1988, the Bank granted options to purchase
Common Stock in the aggregate amount of forty-five thousand (45,000) shares to
eighteen (18) employees of the Bank (including officers, such Directors as are
also employees and other employees) pursuant to the Incentive Stock Option
Plan. These grants include those to Hugh C. Lane, Jr., Nathaniel I. Ball, III,
and William L. Hiott, Jr., Executive Officers and Directors, as more
specifically set forth below. Options for twelve thousand seven hundred
(12,700) shares with an exercise price of Twenty and No/100 ($20.00) Dollars
and seven thousand five hundred (7,500) shares with an exercise price of Twenty
and 7625/10,000ths ($20.7625) Dollars have expired. No options were granted
during 1997. Options for six thousand two hundred (6,200) shares with an
exercise price of Twenty and No/100 ($20.00) Dollars remain outstanding.
Adjusted for the exchange of two (2) shares of Company Common Stock for each
share of Bank Common Stock on April 17, 1995, the options for eighteen thousand
six hundred (18,600) shares at Twenty and No/100 ($20.00) Dollars per share
were converted to options for thirty-seven thousand two hundred (37,200) shares
at Ten and No/100 ($10.00) Dollars per share. Adjusted for the above-mentioned
exchange, options for twelve thousand four hundred (12,400) shares at Ten and
No/100 ($10.00) Dollars per share were exercised during 1995 and the same
amount during 1996. Adjusted for a ten percent (10%) stock dividend on May 15,
1996, the remaining twelve thousand four hundred (12,400) shares at Twenty and
No/100 ($20.00) Dollars per share were converted to options for twenty seven
thousand two hundred eighty (27,280) shares at Nine and 09/100 ($9.09) Dollars.
Adjusted for the above-mentioned exchange and ten percent (10%) stock dividend,
options for thirteen thousand six hundred forty (13,640) shares at Nine and
09/100 ($9.09) Dollars were exercised on January 22, 1997.

Nathaniel I. Ball, III, Executive Vice President and Secretary, and William L.
Hiott, Jr., Executive Vice President and Treasurer, were each granted the
option to purchase seven thousand five hundred (7,500) shares of Common Stock
of the Bank pursuant to the Incentive Stock Option Plan at a price of Twenty
and No/100 ($20.00) Dollars. These options are exercisable in five (5) twenty
(20%) percent increments beginning on and for one year following April 21,
1993, with an additional twenty (20%) percent to be exercisable on and for one
year following each successive anniversary. The right to exercise each such
twenty (20%) percent of each option is not cumulative and expires at the end of
the one year period following the date on which such right becomes effective.
Adjusted for the above-mentioned exchange, options for six thousand (6,000)
shares of Common Stock of the Company at Ten and No/100 ($10.00) Dollars per
share were exercised by the two (2) Officers during 1995 at a time when the
average between quoted bid and ask in the markets in which the shares were
traded was Twelve and 75/100 ($12.75) Dollars per share and options for six
thousand (6,000) shares were exercised during 1996 at a time when the average
between bid and ask in the markets in which the Common Stock was traded was
$16.75. Adjusted for the above-mentioned exchange and ten percent (10%) stock
dividend, options for six thousand six hundred (6,600) shares of common stock
of the Company at Nine and 09/100 ($9.09) Dollars were exercised in January,
1997, by the two officers at a time when the average between quoted bid and ask
in the markets in which the shares were traded was Twenty Two and 75/100
($22.75) Dollars per share. Adjusted for the above-mentioned exchange, the ten
percent (10%) stock dividend and the two for one stock split, options for six
thousand six hundred (6,600) shares of Common Stock of the Company with an
exercise price of Four and 55/100 ($4.55) Dollars per share remain outstanding
for each of the above Officers.

In the event of a prospective reorganization, consolidation or sale of
substantially all of the assets or any other form of corporate reorganization
in which the Company would not be the surviving entity or in the event of the
acquisition, directly or indirectly, of the beneficial ownership of twenty-four
(24%) percent of the Common Stock of the Company or the making, orally or in
writing, of a tender offer for, or any request or invitation for tender of, or
any advertisement making or inviting tenders of the Company stock by any
person, all options in effect at that time would accelerate so that all options
would become immediately exercisable and could be exercised within one year
immediately following the date of acceleration but not thereafter.



                                                                             43
<PAGE>   44

<TABLE>
<CAPTION>

                                           AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                                                      AND FY-END OPTION VALUES

(a)                        (b)                       (c)               (d)                       (e)
                                                                       Number of
                                                                       Securities                Value of
                                                                       Underlying                Unexercised
                                                                       Unexercised               In-the-Money
                                                                       Options at                Options at
                                                                       FY-End (#)                FY-End ($)
                           Shares Acquired                             Exercisable/              Exercisable/
Name                       on Exercise (#)         Value Realized      Unexercisable             Unexercisable

- --------------------------------------------------------------------------------------------------------------
<S>                        <C>                     <C>                 <C>                       <C>
Nathaniel I. Ball, III          26,400             $120,120                  0                           .00
William L. Hiott, Jr.           26,400             $120,120                  0                           .00
</TABLE>

In the event of a prospective reorganization, consolidation or sale of
substantially all of the assets or any other form of corporate reorganization
in which the Company would not be the surviving entity or in the event of the
acquisition, directly or indirectly, of the beneficial ownership of 24% of the
Common Stock of the Company or the making, orally or in writing, of a tender
offer for, or any request or invitation for tender of, or any advertisement
making or inviting tenders of the Company stock by any person, all options in
effect at that time would accelerate so that all options would become
immediately exercisable and could be exercised within one year immediately
following the date of acceleration but not thereafter.

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

To the extent known to the Board of Directors of the Company, as of March 3,
1998, the only Shareholders of the Company having beneficial ownership of more
than five (5%) percent of the shares of Common Stock of the Company are as set
forth below:

<TABLE>
<CAPTION>
NAME AND ADDRESS OF                                    AMOUNT AND NATURE OF                            PERCENT OF
 BENEFICIAL OWNER                                      BENEFICIAL OWNERSHIP                              CLASS
- -------------------                                  ------------------------                          ----------
<S>                                                  <C>                                               <C>
Hugh C. Lane, Jr.                                         375,305.986 (1) (2)                            16.03%
30 Church Street
Charleston, SC  29401

NationsBank, N.A. (4)                                         132,000 (3)                                 5.64%
NationsBank Plaza
Charlotte, NC 28255

N.B. Holdings Corporation (4)                                 132,000 (5)                                 5.64%
NationsBank Plaza
Charlotte, NC  28255

NationsBank Corporation (4)                                   132,000 (6)                                 5.64%
NationsBank Plaza
Charlotte, NC  28255

John M. Rivers, Jr.                                           117,920 (7)                                 5.04%
80 Alexander Street
Charleston, SC  29403
</TABLE>



                                                                             44
<PAGE>   45

<TABLE>
<CAPTION>
NAME AND ADDRESS OF                                  AMOUNT AND NATURE OF                            PERCENT OF
 BENEFICIAL OWNER                                    BENEFICIAL OWNERSHIP                               CLASS
- -------------------                                  ---------------------                           -----------
<S>                                                  <C>                                             <C>
The Bank of South Carolina                           161,416   (8)                                       6.89%
Employee Stock Ownership
Plan and Trust ("ESOP")
256 Meeting Street
Charleston, SC  29401
</TABLE>

- ------------------------------

(1)       To the extent known to the Board of Directors, Hugh C. Lane and his
          children, individually and collectively, have beneficial ownership of
          694,497.996 shares or 29.66% of the outstanding shares. As more fully
          described in the following footnote, Hugh C. Lane, Jr. is the only
          one of the above who has a beneficial ownership interest in more than
          five (5%) percent of the Company's common stock. Hugh C. Lane, Jr.
          disclaims any beneficial interest in those shares in which other
          members of his family have a beneficial interest other than those
          shares his wife owns directly and those for which he serves as
          trustee or she serves as custodian (as more fully described in the
          following footnote).

(2)       To the extent known to the Board of Directors, Hugh C. Lane, Jr.
          directly owns and has sole voting and investment power with respect
          to 158,182 shares; as trustee for 11 trust accounts holding an
          aggregate of 60,380 shares, he has sole voting and investment power
          with respect to such shares; as co-trustee for one trust account
          holding 4,400 shares, he has joint voting and investment power with
          respect to such shares; he is indirectly beneficial owner of 6,880
          shares owned by his wife and an aggregate of 101,926 shares held by
          his wife as custodian for three minor children and 21,964.676 shares
          owned by the Employee Stock Ownership Plan and Trust ("ESOP") in
          which he has a vested interest. All of the 375,305.986 shares
          beneficially owned by Hugh C. Lane, Jr. are currently owned. Hugh C.
          Lane, Jr. has had beneficial ownership of more than five (5%) percent
          of the Bank's Common Stock since October 23, 1986, and more than ten
          (10%) percent since November 16, 1988.

 (3)      To the extent known to the Board of Directors, NationsBank
          Corporation is the parent holding company of N.B. Holdings
          Corporation. N.B. Holdings Corporation is the parent holding company
          of NationsBank, N.A. The shares referred to in notes (4) and (5) are
          a duplication of the shares referred to in note (3).

(4)       To the extent known to the Board of Directors, N.B. Holdings
          Corporation has sole voting power for 68,000 shares and shared
          investment power for 132,000 shares (including 63,800 shares held as
          trustee under the will of Mills B. Lane for the benefit of Hugh C.
          Lane). N.B. Holdings Corporation disclaims beneficial ownership for
          the shares referred to in this note (4).

(5)       To the extent known to the Board of Directors, NationsBank
          Corporation has sole voting power for 68,000 shares and shared
          investment power for 132,000 shares (including 63,800 shares held as
          trustee under the will of Mills B. Lane for the benefit of Hugh C.
          Lane). NationsBank Corporation disclaims beneficial ownership for the
          shares referred to in this note (5).

(6)       To the extent known to the Board of Directors, John M. Rivers, Jr.
          directly owns and has sole voting and investment power for 117,920
          shares. The John and Kathleen Rivers Foundation owns 10,560 shares.
          Mr. Rivers is the President of the Foundation but does not serve on
          its Investment Committee or have authority to vote or dispose of
          shares owned by the Foundation. Mr. Rivers disclaims beneficial
          ownership of the shares owned by the Foundation.

(7)       The Trustee of the ESOP, Nathaniel I. Ball, III, an executive Officer
          and Director of the Bank and the Company, disclaims beneficial
          ownership of 161,416 shares owned by the ESOP which have been
          allocated to members of the plan, each of whom under the terms of the
          plan has the right to direct the Trustee as to the manner in which
          voting rights are to be exercised.



                                                                             45
<PAGE>   46

BENEFICIAL OWNERSHIP OF COMMON STOCK OF THE COMPANY

The table below sets forth the number of shares of Common Stock (the only class
of outstanding equity securities of the Company) known by the Company to be
beneficially owned by each Nominee for election as Director and by the Officers
and Directors of the Company as a group as of February 23, 1998. Except as
otherwise indicated in the footnotes to the table, the persons named possess
sole voting power and investment power with respect to the shares shown
opposite their names. As of February 23, 1998, no Officer, Director or Nominee
beneficially owned more than ten (10%) percent of the outstanding shares of the
Company other than Hugh C. Lane, Jr. As of March 3, 1998, the Officers,
Directors and Nominees beneficially owned 876,517.756 shares, representing
approximately 37.43% of the outstanding shares.

As of February 23, 1998, the beneficial ownership of Common Stock of the
Company by all current Directors and each Nominee for Director was as set forth
in the following table:

<TABLE>
<CAPTION>
NAME AND ADDRESS OF                                 AMOUNT AND NATURE OF                            PERCENT OF
 BENEFICIAL OWNER                                   BENEFICIAL OWNERSHIP                              CLASS
- -------------------                                 --------------------                            ----------
<S>                                                 <C>                                             <C>
Nathaniel I. Ball, III                                   61,001.863 (1)                                  2.61%
70 Legare Street
Charleston, SC  29401

James E. Brown, DDS                                          12,066 (1)                                   .52%
6908 Rivers Avenue 
Charleston Heights, SC  29418

William T. Cooper                                             4,840 (1)                                   .21%
21 Jamestown Road
Charleston, SC  29407

C. Ronald Coward                                             30,760 (1)                                  1.31%
537 Planters Loop
Mt. Pleasant, SC  29464

Louis Y. Dawson, III                                         11,440 (1)                                   .49%
33 Church Street
Charleston, SC  29401

Leonard C. Fulghum                                           31,432 (1)                                  1.34%
311 Middle Street
Mt. Pleasant, SC  29464

T. Dean Harton                                                7,004 (1)                                   .30%
4620 Lazy Creek Lane 
Wadmalaw, SC 29487

William L. Hiott, Jr.                                    90,177.907 (1)                                  3.85%
1831 Capri Drive
Charleston, SC  29407

James H. Holcombe                                            97,432 (1)                                  4.16%
16 Church Street
Charleston, SC  29401
</TABLE>



                                                                            46
<PAGE>   47

<TABLE>
<CAPTION>
NAME AND ADDRESS OF                                  AMOUNT AND NATURE OF                            PERCENT OF
 BENEFICIAL OWNER                                    BENEFICIAL OWNERSHIP                               CLASS
- -------------------                                  --------------------                            ----------
<S>                                                  <C>                                             <C>
Katherine M. Huger                                            4,840 (1)                                   .21%
72 Murray Boulevard
Charleston, SC  29401

John E. Huguley                                              14,960 (1)                                   .64%
22 Murray Boulevard
Charleston, SC  29401

Charles G. Lane                                             114,178 (1)                                  4.88%
10 Gillon Street
Charleston, SC  29401

Hugh C. Lane, Jr.                                       375,305.986 (1)                                 16.03%
30 Church Street
Charleston, SC  29401

Louise J. Maybank                                            11,000                                       .47%
8 Meeting Street
Charleston, SC  29401

Thomas W. Myers                                               8,400                                       .36%
500 Central Avenue
Summerville, SC  29483

Thomas C. Stevenson, III                                        440                                       .02%
173 Tradd Street
Charleston, SC  29401

John M. Tupper                                                1,240                                       .05%
113 Linwood Drive
Summerville, SC 29483
</TABLE>


(1)      To the extent known to the Board of Directors, each of the following
         Directors and Nominees for election as Directors (each of whom
         directly owns and has sole voting and investment power of all shares
         beneficially owned by him or her except as set forth in this footnote)
         indirectly owns the following number of shares: Nathaniel I. Ball, III
         - an aggregate of 5,276 shares directly owned by his wife and
         19,536.209 shares owned by the ESOP, in which he has a vested
         interest; James E. Brown - an aggregate of 11,846 shares owned jointly
         with his wife; William T. Cooper - an aggregate of 4,400 shares held
         by a pension plan; C. Ronald Coward - an aggregate of 1,000 shares
         owned by a company of which he is president and director; Louis Y.
         Dawson, III - an aggregate of 440 shares owned by his wife; Leonard C.
         Fulghum - an aggregate of 3,232 shares owned by his wife; T. Dean
         Harton - an aggregate of 1,940 shares owned by his wife and held by
         his wife as custodian for his step-son; William L. Hiott, Jr. - an
         aggregate of 8,960 shares directly owned by his wife and held by him
         as custodian for two children and 19,536.231 shares owned by the ESOP,
         in which he has a vested interest; James H. Holcombe - an aggregate of
         50,352 shares owned by the Marjorie G. Detyens Irrevocable Trust for
         which he serves as co-trustee; Katherine M. Huger - 440 shares owned
         by her husband; John E. Huguley - 8,140 shares owned by his wife;
         Charles G. Lane - an aggregate of 52,944 shares owned by his wife,
         held by her as custodian for children, held by him as co-trustee with
         Hugh C. Lane, Jr., for a sister's children and held by him as a
         co-trustee for the children of Hugh C. Lane, Jr.; and Hugh C. Lane,
         Jr. - an aggregate of 173,586 shares owned by his wife, held by his
         wife as custodian for each of three children, held by him as
         co-trustee with Charles G. Lane for a sister's children and held by
         him as trustee for his and his brother's and sisters' children (as
         more fully described in the footnote to the preceding table) and
         21,964.676 shares owned by the ESOP, in which 



                                                                             47
<PAGE>   48

         he has a vested interest. All such indirectly owned shares are included
         in the totals of the number of shares set forth in the above table and
         beneficially owned by the Directors and Nominees.

- ------------------------------

As a group, all Directors and Executive Officers (including Hugh C. Lane, Jr.,
President and Chief Executive Officer; Nathaniel I. Ball, III, Executive Vice
President and Secretary; and William L. Hiott, Jr., Executive Vice President
and Treasurer) are seventeen (17) in number and beneficially own an aggregate
of 876,517.756 shares, representing 37.43% of the issued and outstanding Common
Stock of the Company. All of these shares beneficially owned by the Directors,
Nominees and Executive Officers are currently owned: two executive officers
(Nathaniel I. Ball, III, Executive Vice President and Secretary; and William L.
Hiott, Jr., Executive Vice President and Treasurer) each have a future right to
acquire six thousand six hundred (6,600) shares of Common Stock of the Company
pursuant to the Bank's Incentive Stock Option Plan.

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The Company does not have any existing continuing contractual relationships
with any Director, Nominee for election as Director or principal Officer of the
Company or the Bank, or any Shareholder owning, directly or indirectly, more
than five (5%) percent of the shares of Common Stock of the Company, or any
associate of the foregoing persons. Directors, Principal Officers, nominees for
election as Directors, and members of the immediate family of any of the
foregoing have had in the past, have at present, and will have in the future,
customer relationships with the Bank. Such transactions have been and will
continue to be made in the ordinary course of business, made on substantially
the same terms, including interest rates and collateral, as those prevailing at
the time for comparable transactions with other persons, and such transactions
did not and will not involve more than the normal risk of collectability or
present other unfavorable features. The Company entered into a contract with
Coward-Hund Construction Co., Inc., of which C. Ronald Coward, Director of the
Company, is a principal, for the construction of a branch office and operations
center in the West Ashley area of Charleston, South Carolina, with a final
contract price of $1,158,056.00. The Company also entered into a contract with
Southeastern Galleries, Inc. of which William T. Cooper, Director of the
Company, is a principal, for the furnishings for the West Ashley office and
with Ferguson Fulghum, Inc., of which Leonard C. Fulghum, Director of the
Company, is a principal for painting the West Ashley office.

Thomas W. Myers failed to file one Statement of Changes in Beneficial Ownership
on Form 4 in a timely manner. Nathaniel I. Ball, III, filed one incorrect
Statement of Beneficial Interest on Form 4.



                                                                           48
<PAGE>   49


                                     PART IV

ITEM 13.  EXHIBITS, FINANCIAL STATEMENTS AND REPORTS ON FORM 8-K

1.    The Consolidated Financial Statements and Report of Independent Auditors
      are included in this Form 10-KSB and listed on pages as indicated.

<TABLE>
<CAPTION>


                                                                                                              Page
                                                                                                              ----
      <S>     <C>                                                                                             <C>
      (1)     Report of Independent Auditors.........................................................................19
      (2)     Consolidated Balance Sheets............................................................................20
      (3)     Consolidated Statements of Operations..................................................................21
      (4)     Consolidated Statements of Changes in Shareholders' Equity.............................................22
      (5)     Consolidated Statements of Cash Flows..................................................................23
      (6)     Notes to Consolidated Financial Statements.............................................................24 - 39

2.    Exhibits

      2       Plan of Reorganization (Filed with 1995 10-KSB)
      3.1     Articles of Incorporation of the Registrant (Filed with 1995 10-KSB)
      3.2     By-laws of the Registrant (Filed with 1995 10-KSB) 
     10.1     Lease Agreement for 256 Meeting Street (Filed with 1995 10-KSB) 
     10.2     Sublease Agreement for Parking Facilities at 256 Meeting Street (Filed with 1995 10-KSB) 
     10.3     Lease Agreement for 100 N. Main Street, Summerville, SC (Filed with 1995 10-KSB) 
     10.4     Lease Agreement for 1337 Chuck Dawley Blvd., Mt. Pleasant, SC (Filed with 1995 10-KSB) 
     20       1998 Proxy Statement 
     21       List of Subsidiaries of the Registrant (Filed with 1995 10-KSB)
                The Registrant's only subsidiary is The Bank of South Carolina (Filed with 1995 10-KSB)
     27       Financial Data Schedule (for SEC use only).

3.    Reports on Form 8-K:  No
</TABLE>



                                                                            49
<PAGE>   50

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Date:  March 24, 1998             BANK OF SOUTH CAROLINA CORPORATION



                                  By:   /s/  William L. Hiott, Jr.
                                        --------------------------------------
                                        William L. Hiott, Jr.
                                        Executive Vice President and Treasurer

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, this report has been signed below by the following persons in the
capacities indicated:

<TABLE>
<S>                               <C>
March 24, 1998                    /s/  Nathaniel I. Ball, III
                                  -----------------------------------------------------
                                  Nathaniel I. Ball, III, Executive Vice President,
                                  Secretary and Director

March 24, 1998                    /s/  James E. Brown, DDS
                                  -----------------------------------------------------
                                  James E. Brown, DDS, Director

March 24, 1998                    /s/  William T. Cooper
                                  -----------------------------------------------------
                                  William T. Cooper, Director

March 24, 1998                    /s/  C. Ronald Coward
                                  -----------------------------------------------------
                                  C. Ronald Coward, Director

March 24, 1998                    /s/  Louis Y. Dawson, III
                                  -----------------------------------------------------
                                  Louis Y. Dawson, III, Director

March 24, 1998                    /s/  Leonard C. Fulghum
                                  -----------------------------------------------------
                                  Leonard C. Fulghum, Director

March 24, 1998                    /s/  T. Dean Harton
                                  -----------------------------------------------------
                                  T. Dean Harton, Director

March 24, 1998                    /s/  William L. Hiott, Jr.
                                  -----------------------------------------------------
                                  William L. Hiott, Jr., Executive Vice President,
                                  Treasurer & Director

March 24, 1998                    /s/  James H. Holcombe
                                  -----------------------------------------------------
                                  James H. Holcombe, Director

March 24, 1998                    /s/  Katherine M. Huger
                                  -----------------------------------------------------
                                  Katherine M. Huger, Director

March 24, 1998                    /s/  John E. Huguley
                                  -----------------------------------------------------
                                  John E. Huguley, Director

March 24, 1998                    /s/  Charles G. Lane
                                  -----------------------------------------------------
                                  Charles G. Lane, Director

March 24, 1998                    /s/  Hugh C. Lane, Jr.
                                  -----------------------------------------------------
                                  Hugh C. Lane, Jr., President,
                                  Chief Executive Officer & Director

March 24, 1998                    /s/  Louise J. Maybank
                                  -----------------------------------------------------
                                  Louise J. Maybank, Director

March 24, 1998                    /s/  Thomas W. Myers
                                  -----------------------------------------------------
                                  Thomas W. Myers, Director

March 24, 1998                    /s/  Thomas C. Stevenson, III
                                  -----------------------------------------------------
                                  Thomas C. Stevenson, III, Director

March 24, 1998                    /s/  John M. Tupper
                                  -----------------------------------------------------
                                  John M. Tupper, Director
</TABLE>



                                                                            50

<PAGE>   1
                 [BANK OF SOUTH CAROLINA CHARLESTON LETTERHEAD]




                                                              March 6, 1998




Dear Shareholder:

         The Annual Meeting of Shareholders of Bank of South Carolina
Corporation will be held at 6:00 p.m. on Tuesday, April 14, 1998, in the
Conference Room at the West Ashley office of The Bank of South Carolina at 2027
Sam Rittenberg Boulevard in the City of Charleston, South Carolina. Enclosed you
will find the formal Notice, Proxy and Proxy Statement detailing the matters
which will be acted upon.

         We urge you to sign and date the proxy and return it as soon as
possible in the enclosed postage-paid envelope. Should you decide to attend the
meeting and vote in person, you may withdraw your proxy.

         On behalf of the Corporation, I would like to take this opportunity to
thank James E. Brown for his advice and counsel as an organizer of The Bank of
South Carolina and as a director of the Bank and of the Corporation. In
accordance with our retirement policy, he is not offering for reelection as a
director.

         We appreciate your continued interest and investment in Bank of South
Carolina Corporation.

                                 Sincerely,


                                 /s/ Hugh C. Lane, Jr.
                                 ---------------------
                                 Hugh C. Lane, Jr.
                                 President






<PAGE>   2


                                PROXY MATERIAL OF
                       BANK OF SOUTH CAROLINA CORPORATION

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                            TO BE HELD APRIL 14, 1998

To Our Shareholders:

      The Annual Meeting of Shareholders of Bank of South Carolina Corporation
(the "Company") will be held at 2027 Sam Rittenberg Boulevard, Charleston, South
Carolina, on Tuesday, April 14, 1998, at 6:00 p.m. for the following purposes:

      1.    To elect sixteen (16) Directors to serve until the Company's 1999
            Annual Meeting of Shareholders;

      2.    To ratify the appointment of KPMG Peat Marwick, LLP, as independent
            certified public accountants for 1998;

      3.    To approve Bank of South Carolina Corporation 1998 Omnibus Stock
            Incentive Plan and Incentive Stock Option Agreement.

      4.    To amend the Articles of Incorporation to authorize the issuance of
            six million (6,000,000) shares of common stock, no par value, and
            reserve 180,000 shares for the 1998 Stock Incentive Plan.

      5.    To transact such other business as may properly come before the
            meeting.

      Shareholders of record at the close of business on February 23, 1998, will
be entitled to notice of and to vote at the Annual Meeting and any adjournments
thereof.

      You may revoke your Proxy at any time prior to its exercise by written
notice to the Company prior to the meeting or by attending the meeting
personally and voting. The accompanying form of Proxy is solicited by the Board
of Directors of the Company.

PLEASE SIGN AND DATE THE ACCOMPANYING PROXY AND PROMPTLY RETURN IT IN THE
ENCLOSED POSTAGE-PAID ENVELOPE.

                                    By Order of the Board of Directors


                                    /s/ Nathaniel I. Ball, III
                                    --------------------------
                                    Nathaniel I. Ball, III
                                    Secretary

March 6, 1998


      A COPY OF THE COMPANY'S ANNUAL DISCLOSURE STATEMENT AS FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION ON FORM 10-KSB MAY BE OBTAINED AT NO COST BY
WRITING WILLIAM L. HIOTT, JR., TREASURER, AT BANK OF SOUTH CAROLINA CORPORATION,
P.O. BOX 538, CHARLESTON, SOUTH CAROLINA 29402 (803-724-1500). ADDITIONAL COPIES
MAY BE OBTAINED AT A COST OF $5.00 EACH.


<PAGE>   3


                       BANK OF SOUTH CAROLINA CORPORATION
                               256 MEETING STREET
                        CHARLESTON, SOUTH CAROLINA 29401

                        ---------------------------------

                                 PROXY STATEMENT


      This Proxy Statement, which is first being mailed to shareholders on or
about March 11, 1998, is provided in conjunction with the solicitation of
proxies by the Board of Directors of Bank of South Carolina Corporation (the
"Company") for use at the 1998 Annual Shareholders' Meeting of the Company. The
Notice of Meeting, Proxy Form and Annual Report are enclosed in this package.

THE PROXY

      The persons named as proxies on the enclosed Proxy Form were selected by
the Board of Directors of the Company. No officer or employee of the Company or
any subsidiary may be named as proxy.

      The solicitation of proxies on behalf of the Board of Directors is
conducted by Directors, Officers and regular employees of the Company and its
wholly owned subsidiary, The Bank of South Carolina (the "Bank"), at no
additional compensation over regular salaries. The cost of printing and mailing
of all proxy materials has been paid by the Company. Brokers and others involved
in handling and forwarding the proxy materials to their customers having
beneficial interests in the stock of the Company registered in the names of
nominees will be reimbursed for their reasonable expenses in doing so.

VOTING RIGHTS

      The Common Stock of the Company is its only class of voting securities. On
March 3, 1998, there were issued and outstanding 2,341,514 shares of Common
Stock (no par value). Each share is entitled to one vote; provided, however,
that Shareholders have cumulative voting rights for the election of Directors.
The right to cumulate votes means that the Shareholders are entitled to multiply
the number of votes they are entitled to cast by the number of directors for
whom they are entitled to vote and cast the product for a single candidate or
distribute the product among two or more candidates.

          CUMULATIVE VOTING SHALL APPLY FOR THE ELECTION OF DIRECTORS.

      The solicitation of proxies on behalf of the Board of Directors includes a
solicitation for discretionary authority to cumulate votes.

      The Board of Directors of the Company has fixed the close of business
February 23, 1998, as the record date for the determination of Shareholders
entitled to notice of and to vote at the Annual Meeting. Proxies properly
executed by Shareholders who are of record on February 23, 1998, and received in
time for the meeting will be voted as specified on all business to be acted upon
at the meeting and any adjournment thereof.

                                      

<PAGE>   4
RIGHT OF REVOCATION

      Any Shareholder executing a Proxy for the meeting on the Proxy Form
provided may revoke the Proxy in a writing delivered to the President of the
Company prior to the meeting or by attending the meeting and voting in person.

PRINCIPAL SHAREHOLDERS OF THE COMPANY

      To the extent known to the Board of Directors of the Company, as of March
3, 1998, the only Shareholders of the Company having beneficial ownership of
more than five (5%) percent of the shares of Common Stock of the Company are as
set forth below:

<TABLE>
<CAPTION>
NAME AND ADDRESS OF                                   AMOUNT AND NATURE OF                            PERCENT OF
  BENEFICIAL OWNER                                    BENEFICIAL OWNERSHIP                               CLASS
- -------------------                                  ---------------------                            ---------
<S>                                                  <C>                                              <C>   
Hugh C. Lane, Jr.                                      375,305.986 (1) (2)                              16.03%
30 Church Street
Charleston, SC  29401

NationsBank, N.A. (4)                                      132,000 (3)                                   5.64%
NationsBank Plaza
Charlotte, NC  28255

N.B. Holdings Corporation (4)                              132,000 (5)                                   5.64%
NationsBank Plaza
Charlotte, NC  28255

NationsBank Corporation (4)                                132,000 (6)                                   5.64%
NationsBank Plaza
Charlotte, NC  28255

John M. Rivers, Jr.                                        117,920 (7)                                   5.04%
80 Alexander Street
Charleston, SC  29403

The Bank of South Carolina                                 161,416 (8)                                    6.89%
Employee Stock Ownership
Plan and Trust ("ESOP")
256 Meeting Street
Charleston, SC  29401
</TABLE>

- ------------------------------

(1)   To the extent known to the Board of Directors, Hugh C. Lane and his
      children, individually and collectively, have beneficial ownership of
      694,497.996 shares or 29.66% of the outstanding shares. As more fully
      described in the following footnote, Hugh C. Lane, Jr. is the only one of
      the above who has a beneficial ownership interest in more than five (5%)
      percent of the Company's common stock. Hugh C. Lane, Jr. disclaims any
      beneficial interest in those shares in which other members of his family
      have a beneficial interest other than those shares his wife owns directly
      and those for which he serves as trustee or she serves as custodian (as
      more fully described in the following footnote).


                                       2

<PAGE>   5

(2)   To the extent known to the Board of Directors, Hugh C. Lane, Jr. directly
      owns and has sole voting and investment power with respect to 158,182
      shares; as trustee for 11 trust accounts holding an aggregate of 60,380
      shares, he has sole voting and investment power with respect to such
      shares; as co-trustee for one trust account holding 4,400 shares, he has
      joint voting and investment power with respect to such shares; he is
      indirectly beneficial owner of 6,880 shares owned by his wife and an
      aggregate of 101,926 shares held by his wife as custodian for three minor
      children and 21,964.676 shares owned by the Employee Stock Ownership Plan
      and Trust ("ESOP") in which he has a vested interest. All of the
      375,305.986 shares beneficially owned by Hugh C. Lane, Jr. are currently
      owned. Hugh C. Lane, Jr. has had beneficial ownership of more than five
      (5%) percent of the Bank's Common Stock since October 23, 1986, and more
      than ten (10%) percent since November 16, 1988.

(3)   To the extent known to the Board of Directors, NationsBank Corporation is
      the parent holding company of N.B. Holdings Corporation. N.B. Holdings
      Corporation is the parent holding company of NationsBank, N.A. The shares
      referred to in notes (4) and (5) are a duplication of the shares referred
      to in note (3).

(4)   To the extent known to the Board of Directors, N.B. Holdings Corporation
      has sole voting power for 68,000 shares and shared investment power for
      132,000 shares (including 63,800 shares held as trustee under the will of
      Mills B. Lane for the benefit of Hugh C. Lane). N.B. Holdings Corporation
      disclaims beneficial ownership for the shares referred to in this note
      (4).

(5)   To the extent known to the Board of Directors, NationsBank Corporation has
      sole voting power for 68,000 shares and shared investment power for
      132,000 shares (including 63,800 shares held as trustee under the will of
      Mills B. Lane for the benefit of Hugh C. Lane). NationsBank Corporation
      disclaims beneficial ownership for the shares referred to in this note
      (5).

(6)   To the extent known to the Board of Directors, John M. Rivers, Jr.
      directly owns and has sole voting and investment power for 117,920 shares.
      The John and Kathleen Rivers Foundation owns 10,560 shares. Mr. Rivers is
      the President of the Foundation but does not serve on its Investment
      Committee or have authority to vote or dispose of shares owned by the
      Foundation. Mr. Rivers disclaims beneficial ownership of the shares owned
      by the Foundation.

(7)   The Trustee of the ESOP, Nathaniel I. Ball, III, an executive Officer and
      Director of the Bank and the Company, disclaims beneficial ownership of
      161,416 shares owned by the ESOP which have been allocated to members of
      the plan, each of whom under the terms of the plan has the right to direct
      the Trustee as to the manner in which voting rights are to be exercised.

BENEFICIAL OWNERSHIP OF COMMON STOCK OF THE COMPANY

          The table below sets forth the number of shares of Common Stock (the
only class of outstanding equity securities of the Company) known by the Company
to be beneficially owned by each Nominee for election as Director and by the
Officers and Directors of the Company as a group as of February 23, 1998. Except
as otherwise indicated in the footnotes to the table, the persons named possess
sole voting power and investment power with respect to the shares shown opposite
their names. As of February 23, 1998, no Officer, Director or Nominee
beneficially owned more than ten (10%) percent of the outstanding shares of the
Company other than Hugh C. Lane, Jr. As of March 3, 1998, the Officers,
Directors and Nominees beneficially owned 876,517.756 shares, representing
approximately 37.43% of the outstanding shares.

                                        3
<PAGE>   6


          As of February 23, 1998, the beneficial ownership of Common Stock of
the Company by all current Directors and each Nominee for Director was as set
forth in the following table:

<TABLE>
<CAPTION>

NAME AND ADDRESS OF                                 AMOUNT AND NATURE OF                            PERCENT OF
 BENEFICIAL OWNER                                   BENEFICIAL OWNERSHIP                              CLASS
- -------------------                                 --------------------                            ----------
<S>                                                 <C>                                             <C>  
Nathaniel I. Ball, III                                   61,001.863 (1)                                 2.61%
70 Legare Street
Charleston, SC  29401

James E. Brown, DDS                                          12,066 (1)                                  .52%
6908 Rivers Avenue
Charleston Heights, SC  29418

William T. Cooper                                             4,840 (1)                                  .21%
21 Jamestown Road
Charleston, SC  29407

C. Ronald Coward                                             30,760 (1)                                 1.31%
537 Planters Loop
Mt. Pleasant, SC  29464

Louis Y. Dawson, III                                         11,440 (1)                                  .49%
33 Church Street
Charleston, SC  29401

Leonard C. Fulghum                                           31,432 (1)                                 1.34%
311 Middle Street
Mt. Pleasant, SC  29464

T. Dean Harton                                                7,004 (1)                                  .30%
4620 Lazy Creek Lane
Wadmalaw, SC 29487

William L. Hiott, Jr.                                    90,177.907 (1)                                 3.85%
1831 Capri Drive
Charleston, SC  29407

James H. Holcombe                                            97,432 (1)                                 4.16%
16 Church Street
Charleston, SC  29401
</TABLE>


                                       4
<PAGE>   7


<TABLE>
<CAPTION>
NAME AND ADDRESS OF                                 AMOUNT AND NATURE OF                             PERCENT OF
 BENEFICIAL OWNER                                   BENEFICIAL OWNERSHIP                                CLASS
- -------------------                                 --------------------                             ----------
<S>                                                 <C>                                              <C> 
Katherine M. Huger                                          4,840 (1)                                     .21%
72 Murray Boulevard
Charleston, SC  29401

John E. Huguley                                            14,960 (1)                                     .64%
22 Murray Boulevard
Charleston, SC  29401

Charles G. Lane                                           114,178 (1)                                    4.88%
10 Gillon Street
Charleston, SC  29401

Hugh C. Lane, Jr.                                     375,305.986 (1)                                   16.03%
30 Church Street
Charleston, SC  29401

Louise J. Maybank                                          11,000                                         .47%
8 Meeting Street
Charleston, SC  29401

Thomas W. Myers                                             8,400                                         .36%
500 Central Avenue
Summerville, SC  29483

Thomas C. Stevenson, III                                      440                                         .02%
173 Tradd Street
Charleston, SC  29401

John M. Tupper                                              1,240                                         .05%
113 Linwood Drive
Summerville, SC 29483
</TABLE>



(1)   To the extent known to the Board of Directors, each of the following
      Directors and Nominees for election as Directors (each of whom directly
      owns and has sole voting and investment power of all shares beneficially
      owned by him or her except as set forth in this footnote) indirectly owns
      the following number of shares: Nathaniel I. Ball, III - an aggregate of
      5,276 shares directly owned by his wife and 19,536.209 shares owned by the
      ESOP, in which he has a vested interest; James E. Brown - an aggregate of
      11,846 shares owned jointly with his wife; William T. Cooper - an
      aggregate of 4,400 shares held by a pension plan; C. Ronald Coward - an
      aggregate of 1,000 shares owned by a company of which he is president and
      director; Louis Y. Dawson, III - an aggregate of 440 shares owned by his
      wife; Leonard C. Fulghum - an aggregate of 3,232 shares owned by his wife;
      T. Dean Harton - an aggregate of 1,940 shares owned by his wife and held
      by his wife as custodian for his step-son; William L. Hiott, Jr. - an
      aggregate of 8,960 shares directly owned by his wife and held by him as
      custodian for two children and 19,536.231 shares owned by the ESOP, in
      which he has a vested interest; James H. Holcombe - an aggregate of 50,352
      shares owned by the Marjorie G. Detyens Irrevocable Trust for which he
      serves as co-trustee; Katherine M. Huger - 440 shares owned by her
      husband; John E. Huguley - 8,140 shares owned by his wife; Charles G. Lane
      - an aggregate



                                       5
<PAGE>   8


      of 52,944 shares owned by his wife, held by her as custodian for children,
      held by him as co-trustee with Hugh C. Lane, Jr., for a sister's children
      and held by him as a co-trustee for the children of Hugh C. Lane, Jr.; and
      Hugh C. Lane, Jr. - an aggregate of 173,586 shares owned by his wife, held
      by his wife as custodian for each of three children, held by him as
      co-trustee with Charles G. Lane for a sister's children and held by him as
      trustee for his and his brother's and sisters' children (as more fully
      described in the footnote to the preceding table) and 21,964.676 shares
      owned by the ESOP, in which he has a vested interest. All such indirectly
      owned shares are included in the totals of the number of shares set forth
      in the above table and beneficially owned by the Directors and Nominees.

 ------------------------------

         As a group, all Directors and Executive Officers (including Hugh C.
Lane, Jr., President and Chief Executive Officer; Nathaniel I. Ball, III,
Executive Vice President and Secretary; and William L. Hiott, Jr., Executive
Vice President and Treasurer) are seventeen (17) in number and beneficially own
an aggregate of 876,517.756 shares, representing 37.43% of the issued and
outstanding Common Stock of the Company. All of these shares beneficially owned
by the Directors, Nominees and Executive Officers are currently owned: two
executive officers (Nathaniel I. Ball, III, Executive Vice President and
Secretary; and William L. Hiott, Jr., Executive Vice President and Treasurer)
each have a future right to acquire six thousand six hundred (6,600) shares of
Common Stock of the Company pursuant to the Bank's Incentive Stock Option Plan.

ELECTION OF DIRECTORS

         Sixteen (16) Directors, constituting the entire Board of Directors will
be elected at the Annual Meeting, each to hold office for one year and until a
successor shall have been duly elected or appointed and shall have qualified. In
the absence of instructions to the contrary, shares of Common stock represented
by properly executed proxies will be voted for the sixteen (16) Nominees listed
on pages 7 and 8, all of whom are recommended by management and have consented
to be named and to serve if elected. James E. Brown has notified the Company
that he will not stand for reelection as a Director in accordance with the
retirement policy of the Board of Directors.

         The Company does not presently know of anything that would preclude any
Nominee from serving; however, should any Nominee for any reason become unable
or unwilling to serve as a Director, the number of Directors to be elected will
be reduced accordingly.

         The name of each Nominee designated by the Board of Directors of the
Company for election as Director of the Company and certain information provided
by such Nominee to the Company is set forth in the table below. Fourteen (14) of
the current nominees served as initial directors of the Bank from October 22,
1986, when the Bank's charter was issued until the first annual meeting of
Shareholders on April 14, 1987, and were elected to serve a one-year term at
such annual meeting. John M. Tupper and Thomas W. Myers were first elected as
Directors of the Bank during 1993. They were all re-elected to serve one year
terms at subsequent annual meetings. All of the current Nominees served as
Directors of the Company from April 8, 1997, the date of the last Annual Meeting
of shareholders.


                                       6
<PAGE>   9


<TABLE>
<CAPTION>
                                    POSITIONS AND
                                    OFFICES HELD                       BUSINESS EXPERIENCE
                                       WITH            FAMILY             1987-1998 AND
NAME                       AGE      CORPORATION      RELATIONSHIP      OTHER DIRECTORSHIPS
- ----                       ---      -----------      ------------      -------------------
<S>                        <C>      <C>              <C>               <C>
Nathaniel I. Ball, III     56       Executive        None              The Bank of South Carolina (banking)
                                    Vice President,                    1986-98
                                    Secretary,
                                    Director

William T. Cooper          68       Director         None              President, Southeastern
                                                                       Galleries, Inc.(retail
                                                                       furniture and decorating)
                                                                       1983-98

C. Ronald Coward           62       Director         None              President - Coward-Hund Construction
                                                                       Company, Inc. (construction) 1976-98

Louis Y. Dawson, III       69       Director         Father-in-law     Retired (1993) President-Dawson Engi-
                                                     of Charles G.     neering, Inc. (general contracting)
                                                     Lane and of a     1954-93
                                                     bank officer,
                                                     F.S. Hassell

Leonard C. Fulghum         68       Director         None              Chairman - Ferguson Fulghum, Inc.
                                                                       (painting Contractors) 1972-98

T. Dean Harton             52       Director         None              President, Hawthorne Corporation (aviation)
                                                                       1986-98

William L. Hiott, Jr.      53       Executive        None              The Bank of South Carolina
                                    Vice President,                    (banking) 1986-98
                                    Treasurer,
                                    Director

James H. Holcombe          73       Director         None              Member - Holcombe, Fair & Lane, LLC
                                                                       (real estate) 1996-98; General and Limited
                                                                       Partner - Holcombe & Fair Realtors 1970-95

Katherine M. Huger         56       Director         None              Assistant Professor of Economics - 
                                                                       Charleston Southern University (education) 
                                                                       1972-98

John E. Huguley            70       Director         None              Retired (1996) Chairman - John Huguley
                                                                       Company, Inc. (retail office products)
                                                                       1980-96
</TABLE>


                                       7

<PAGE>   10


<TABLE>
<CAPTION>
                                    POSITIONS AND
                                    OFFICES HELD                       BUSINESS EXPERIENCE
                                       WITH            FAMILY             1987-1998 AND
NAME                       AGE      CORPORATION      RELATIONSHIP      OTHER DIRECTORSHIPS
- ----                       ---      -----------      ------------      -------------------
<S>                        <C>      <C>              <C>               <C>
Charles G. Lane            43       Director         Son-in-law of     Member - Holcombe, Fair & Lane,
                                                     Louis Y.          LLC (real estate) 1996-98;
                                                     Dawson, III;      Associate - Holcombe & Fair Realtors
                                                     brother of        1987-96
                                                     Hugh C. Lane, Jr.

Hugh C. Lane, Jr.          50       President,       Brother of        The Bank of South Carolina (banking)
                                    Chief Exec-      Charles G.        1986-98
                                    utive Officer,   Lane
                                    Director

Louise J. Maybank          58       Director         None              Active in community programs

Thomas W. Myers            63       Director         None              President - Myers & Associates (estate and
                                                                       business insurance planning) 1963-98

Thomas C. Stevenson,       46       Director         None              President - Fabtech, Inc. (metal
III                                                                    fabrication) 1991-98; Private Investor 1990-
                                                                       91; Chairman of the Board - Stevenson
                                                                       Hagerty, Inc. (diversified holding
                                                                       company) 1984-90

John M. Tupper             56       Director         None              President - Tupperway Tire and Service,
                                                                       Inc. (retail tires and service) 1980-98
</TABLE>

COMMITTEES OF THE BOARD OF DIRECTORS

      Hugh C. Lane, Jr. presently serves as President of the Board of Directors.
The Board has three (3) committees: the Executive Committee, the Long Range
Planning Committee, and the Audit and Compliance Committee. The Board does not
have a Nominating Committee; however, the Board as a whole performs the
functions that such a committee would normally perform. The Board does not have
a Compensation Committee; however, the Executive Committee performs those
functions.

      The Executive Committee consists of the President of the Company and six
(6) designated Directors. The President of the Company chairs the Committee. At
present, the fixed membership of the Committee consists of Hugh C. Lane, Jr.,
Nathaniel I. Ball, III, T. Dean Harton, William L. Hiott, Jr., James H.
Holcombe, Thomas W. Myers, and Thomas C. Stevenson, III. During 1997, this
Committee held two (2) meetings. The principal function of the Executive
Committee is to exercise all authority of the Board of Directors in the
management and affairs of the Company and the Bank. In addition, the Executive
Committee acts on behalf of the entire Board of the Company between the regular
Board Meetings.

      The Audit and Compliance Committee presently consists of Katherine M.
Huger, as Chairman, and James E. Brown, Louis Y. Dawson, III, Leonard C.
Fulghum, James H. Holcombe and John E. Huguley. The Company's internal auditor,
also sits on this Committee. During 1997, the Audit and Compliance Committee
held five (5) meetings. The functions of the Audit and Compliance Committee
include: reviewing



                                       8
<PAGE>   11

and examining detailed reports of the internal auditor for the Bank; meeting
periodically with the internal auditor; reviewing reports of regulatory bodies
having jurisdiction over the Company and the Bank; evaluating internal
accounting controls; recommending the engagement and continuation of engagement
of independent auditors; and meeting with, and receiving and considering
recommendations of, the independent auditors for the Company and the Bank.

      The Long Range Planning Committee consists of Hugh C. Lane, Jr., the
President of the Company, as Chairman, and Nathaniel I. Ball, III, William T.
Cooper, T. Dean Harton, William L. Hiott, Jr., James H. Holcombe, Charles G.
Lane, Louise J. Maybank and Thomas W. Myers. The Long Range Planning Committee
did not meet during 1997.

NOMINATIONS FOR DIRECTOR

      Nominations, other than those made by or on behalf of the existing
management of the Company, shall be made in writing and shall be delivered or
mailed to the President of the Company not less than seven (7) days, nor more
than fifty (50) days prior to any meeting of Shareholders calling for election
of Directors; provided, however, that if less than twenty-one (21) days' notice
of the meeting is given to Shareholders, such nomination shall be mailed or
delivered to the President of the Company not later than the close of business
on the seventh (7th) day following the day on which the Notice of Meeting was
mailed. Nominations not made according to these procedures will be disregarded.

DIRECTORS' MEETINGS

      The Board of Directors of the Company held eight (8) meetings (including
an organizational meeting and all regularly scheduled and special meetings)
during the year ended December 31, 1997. No Director during such year, attended
fewer than seventy-five (75%) percent of the aggregate of (i) the total number
of meetings of the Board of Directors and (ii) the total number of meetings held
by all committees of the Board of Directors on which he or she served.

COMPENSATION OF OFFICERS AND DIRECTORS

         The following table sets forth all remuneration (including remuneration
under any contract, authorization or arrangement, whether or not set forth in a
formal document) paid during the year ended December 31, 1997, by the Bank to
the three (3) Executive Officers of the Company and the Bank whose total
remuneration from the Bank exceeded One Hundred Thousand and No/100
($100,000.00) Dollars for their services in all capacities. Such Officers
receive no compensation from the Company as Officers or as Directors or in any
other capacity.


                                       9
<PAGE>   12


<TABLE>
<CAPTION>
                                                                       LONG TERM COMPENSATION
                                    ANNUAL COMPENSATION              AWARDS                 PAYOUTS
                                    ---------------------------------------------------------------
(a)               (b)           (c)      (d)   (e)           (f)          (g)       (h)           (i)
                                                           OTHER                SECURITIES
                                                          ANNUAL    RESTRICTED   UNDER-                 ALL OTHER
NAME AND                                                  COMPEN-     STOCK       LYING     LTIP         COMPEN-
PRINCIPAL                                              SATION(1)(2)  AWARD(S)   OPTIONS/   PAYOUTS    SATION(1)(2)
POSITION YEAR     SALARY($)      BONUS($)        ($)        ($)            SARS(#)      ($)          ($)
- ------------------------------------------------------------------------------------------------------------------------

<S>               <C>           <C>           <C>           <C>                                               <C>       
Hugh C. Lane,     1997          $130,601.45   $10,000.00    $16,978.72                                        $16,978.72
Jr. - CEO         1996          $123,101.45          ---    $17,682.79                                        $17,682.79
& President       1995          $113,101.37   $10,000.00    $17,596.33                                        $17,596.33

Nathaniel I.      1997          $116,101.37   $10,000.00    $14,729.98                                        $14,729.98
Ball, III -       1996          $108,601.37          ---    $16,135.32                                        $16,135.32
Executive Vice    1995          $101,101.37   $10,000.00    $16,052.84                                        $16,052.84
President &
Secretary

William L.        1997          $116,101.37   $10,000.00    $14,729.98                                        $14,729.98
Hiott, Jr. -      1996          $108,601.37          ---    $16,135.32                                        $16,135.32
Executive Vice    1995          $101,101.37   $10,000.00    $16,052.84                                        $16,052.84
President &
Treasurer
</TABLE>

- ----------------------------------

(1)   Includes same life, disability and health insurance benefits as all other
      employees of the Bank who work at least thirty (30) hours a week.

(2)   Includes Bank contribution to the ESOP.

 ---------------------------------

         Non-officer Directors of the Company received One Hundred and No/100
($100.00) Dollars for each meeting of the Board of Directors attended and
non-officer Directors of the Bank received Two Hundred and No/100 ($200.00)
Dollars for each meeting of the Board of Directors attended and One Hundred and
No/100 ($100.00) Dollars for each Board Committee meeting attended.

         On November 2, 1989, the Bank adopted an Employee Stock Ownership Plan
and Trust Agreement, to provide retirement benefits to eligible employees for
long and faithful service.

         An employee of the Bank is eligible to become a participant in the ESOP
upon reaching twenty-one (21) years of age and upon completion of one thousand
(1,000) hours of service in a plan year. No contributions by employees are
permitted. The amount and time of contributions are at the sole discretion of
the Board of Directors of the Bank. The contribution for all participants is
based solely on each participant's respective regular or base salary and wages
paid by the Bank including commissions, bonuses and overtime, if any.

         A participant becomes vested in the Plan upon completion of five (5)
years of service. There is no vesting prior to the completion of five (5) years
of service.

         The Plan became effective as of January 1, 1989.


                                       10

<PAGE>   13

         The Board of Directors of the Bank approved the contribution of One
Hundred Sixty Five Thousand Forty Eight and No/100 ($165,048.00) Dollars to the
ESOP for the fiscal year ended December 31, 1997. The contribution was made
during 1997. T. Dean Harton, Sheryl G. Sharry, and Nathaniel I. Ball, III,
currently serve as Plan Administrators. Nathaniel I. Ball, III, currently serves
as Trustee for the Plan. The Plan currently owns One Hundred Sixty One Thousand
Four Hundred Sixteen (161,416) shares or 6.89% of the Company's Common Stock.

         During the fiscal year ended December 31, 1997, the Company had no
plans or arrangements pursuant to which any Officer, Director or principal
Shareholder received contingent remuneration or personal benefits other than the
contingent remuneration and life, disability and health insurance benefits
referred to in the footnotes to the preceding table.

         The Bank has an Incentive Stock Option Plan for the benefit of eligible
Officers and employees of the Bank. A total of fifty thousand (50,000) shares
were reserved and on April 21, 1988, the Bank granted options to purchase Common
Stock in the aggregate amount of forty-five thousand (45,000) shares to eighteen
(18) employees of the Bank (including officers, such Directors as are also
employees and other employees) pursuant to the Incentive Stock Option Plan.
These grants include those to Hugh C. Lane, Jr., Nathaniel I. Ball, III, and
William L. Hiott, Jr., Executive Officers and Directors, as more specifically
set forth below. Options for twelve thousand seven hundred (12,700) shares with
an exercise price of Twenty and No/100 ($20.00) Dollars and seven thousand five
hundred (7,500) shares with an exercise price of Twenty and 7625/10,000ths
($20.7625) Dollars have expired. No options were granted during 1997. Options
for six thousand two hundred (6,200) shares with an exercise price of Twenty and
No/100 ($20.00) Dollars remain outstanding. Adjusted for the exchange of two (2)
shares of Company Common Stock for each share of Bank Common Stock on April 17,
1995, the options for eighteen thousand six hundred (18,600) shares at Twenty
and No/100 ($20.00) Dollars per share were converted to options for thirty-seven
thousand two hundred (37,200) shares at Ten and No/100 ($10.00) Dollars per
share. Adjusted for the above-mentioned exchange, options for twelve thousand
four hundred (12,400) shares at Ten and No/100 ($10.00) Dollars per share were
exercised during 1995 and the same amount during 1996. Adjusted for a ten
percent (10%) stock dividend on May 15, 1996, the remaining twelve thousand four
hundred (12,400) shares at Twenty and No/100 ($20.00) Dollars per share were
converted to options for twenty seven thousand two hundred eighty (27,280)
shares at Nine and 09/100 ($9.09) Dollars. Adjusted for the above-mentioned
exchange and ten percent (10%) stock dividend, options for thirteen thousand six
hundred forty (13,640) shares at Nine and 09/100 ($9.09) Dollars were exercised
on January 22, 1997.

         Nathaniel I. Ball, III, Executive Vice President and Secretary, and
William L. Hiott, Jr., Executive Vice President and Treasurer, were each granted
the option to purchase seven thousand five hundred (7,500) shares of Common
Stock of the Bank pursuant to the Incentive Stock Option Plan at a price of
Twenty and No/100 ($20.00) Dollars. These options are exercisable in five (5)
twenty (20%) percent increments beginning on and for one year following April
21, 1993, with an additional twenty (20%) percent to be exercisable on and for
one year following each successive anniversary. The right to exercise each such
twenty (20%) percent of each option is not cumulative and expires at the end of
the one year period following the date on which such right becomes effective.
Adjusted for the above-mentioned exchange, options for six thousand (6,000)
shares of Common Stock of the Company at Ten and No/100 ($10.00) Dollars per
share were exercised by the two (2) Officers during 1995 at a time when the
average between quoted bid and ask in the markets in which the shares were
traded was Twelve and 75/100 ($12.75) Dollars per share and options for six
thousand (6,000) shares were exercised during 1996 at a time when the average
between bid and ask in the markets in which the Common Stock was traded was
$16.75. Adjusted for the above-mentioned exchange and ten percent (10%) stock
dividend, options for six thousand six hundred (6,600) shares of common stock of
the Company at Nine and 09/100 ($9.09) Dollars were exercised in January, 1997,
by the two officers at a time when the




                                       11
<PAGE>   14

average between quoted bid and ask in the markets in which the shares were
traded was Twenty Two and 75/100 ($22.75) Dollars per share. Adjusted for the
above-mentioned exchange, the ten percent (10%) stock dividend and the two for
one stock split, options for six thousand six hundred (6,600) shares of Common
Stock of the Company with an exercise price of Four and 55/100 ($4.55) Dollars
per share remain outstanding for each of the above Officers.

         In the event of a prospective reorganization, consolidation or sale of
substantially all of the assets or any other form of corporate reorganization in
which the Company would not be the surviving entity or in the event of the
acquisition, directly or indirectly, of the beneficial ownership of twenty-four
(24%) percent of the Common Stock of the Company or the making, orally or in
writing, of a tender offer for, or any request or invitation for tender of, or
any advertisement making or inviting tenders of the Company stock by any person,
all options in effect at that time would accelerate so that all options would
become immediately exercisable and could be exercised within one year
immediately following the date of acceleration but not thereafter.

                              STOCK INCENTIVE PLAN

         The existing Incentive Stock Option Plan of The Bank of South Carolina
was approved by the shareholders of The Bank of South Carolina on April 21,
1988, and expires on April 21, 1998. A number of deserving officers and
employees have joined the Bank in the intervening years who do not participate
in the existing plan.

         The Board of Directors of the Company recommends that the Bank of South
Carolina Corporation 1998 Omnibus Incentive Plan be adopted by the shareholders
at the Annual Meeting of Shareholders to be held April 14, 1998.

         A COPY OF THE "BANK OF SOUTH CAROLINA CORPORATION 1998 OMNIBUS STOCK
INCENTIVE PLAN" and "INCENTIVE STOCK OPTION AGREEMENT" (COLLECTIVELY, "STOCK
INCENTIVE PLAN") MAY BE OBTAINED BY WRITING NATHANIEL I. BALL, III, SECRETARY,
BANK OF SOUTH CAROLINA CORPORATION, P.O. BOX 538, CHARLESTON, SC 29402. THIS
COPY WILL BE SENT TO YOU AT THE COMPANY'S EXPENSE. THE STOCK INCENTIVE PLAN
CONTAINS VARIOUS TERMS AND PROVISIONS, CERTAIN OF WHICH ARE SUMMARIZED BELOW.
FOR A FULL AND COMPLETE STATEMENT OF ITS PROVISIONS, REFERENCE SHOULD BE MADE TO
THE "BANK OF SOUTH CAROLINA CORPORATION 1998 OMNIBUS STOCK INCENTIVE PLAN" AND
"INCENTIVE STOCK OPTION AGREEMENT."

         If approved, the proposed Stock Incentive Plan would set aside 180,000
shares of the currently authorized but unissued and unreserved 614,436 shares of
the no par value Common Stock for options to be granted to eligible employees of
the Company or of a subsidiary, including employees who are members of the Board
of Directors. Non-employee directors of the Company would not be granted options
under the Stock Incentive Plan. The Stock Incentive Plan would be administered
by a Compensation Committee consisting of members of the Executive Committee
(exclusive of members who are also executive officers of the Company) of the
Board of Directors. No member of the Compensation Committee would be a
beneficiary of the Stock Incentive Plan.

         Options under the Stock Incentive Plan will be granted by the Board of
Directors to eligible employees upon recommendation of the Compensation
Committee and will be vested with respect to twenty percent (20%) of the shares
subject to the Option on the fifth anniversary of the date of the grant and with
respect to an additional twenty percent (20%) of the shares subject to the
Option on each subsequent anniversary of the date of the grant so that the
Option shall be fully vested and fully exercisable on the tenth anniversary of
the Date


                                       12



<PAGE>   15

of the Grant. The right to exercise each such twenty percent (20%) increment of
any option will be cumulative and will not expire until the tenth anniversary of
the date of the grant.

         The option price would be the Fair Market Value on the date of the
grant (determined as of the day preceding the date of exercise which is not less
than the Option price). In the case of an employee, who at the time of the
grant, directly or indirectly owns more than ten percent (10%) of the total
combined voting power of the common stock of the Company or of a subsidiary, the
option price would be one hundred and ten percent (110%) of the market price on
the date of the grant. The market value of a share of common stock as of March
6, 1998, was $20.03.

         The exercise of an option is to be by payment in full of the exercise
price by cashiers check or by the surrender of shares of Company common stock
with an aggregate Fair Market Value (determined as of the day preceding the date
of exercise) which is not less than the Option price, or a combination of cash
and Company common stock. All options would expire in ten (10) years, except in
the cash of termination of employment, retirement or legal disability, all as
described below, and except for an option to an employee who, at the time of the
grant, directly or indirectly owns more than ten percent (10%) of the total
combined voting power of the common stock of the Company or of a subsidiary,
which option would expire in five (5) years.

         In the case of termination of an option holder other than involuntary
termination without just cause, retirement, death or legal disability, the
Option holder may exercise the option only with respect to those shares of
Company common stock as to which he or she has become vested. The option holder
may exercise the option with respect to such shares no more than thirty (30)
days after the date of termination of employment (but in any event prior to the
expiration date).

         In the event that the option holder's employment is terminated without
just cause, the option shall become fully vested and fully exercisable as of the
date of his or her termination without regard to the five (5) year initial
vesting and exercisability or to the twenty percent (20%) annual increments
thereafter. The option holder may exercise the option following an involuntary
termination without just cause until the expiration date of the option.

         In the event the option holder remains in the continuous employ of the
Company or any subsidiary from the date of the grant until the option holder's
retirement, the option shall become fully vested and fully exercisable as of the
date of his or her retirement without regard to the five (5) year initial
vesting and exercisability or to the twenty percent (20%) annual increments
thereafter. The option holder may exercise the option following his or her
retirement until the expiration date.

         In the event the option holder remains in the continuous employ of the
Company or a subsidiary from the date of the grant until his or her death, the
option shall become fully vested and fully exercisable as of the date of death
without regard to the five (5) year initial vesting and exercisability or the
twenty percent (20%) annual increments thereafter. The person or persons
entitled to exercise the option following the option holder's death may exercise
the option until the expiration date.

         In the event the option holder remains in the continuous employ of the
Company or any subsidiary from the date of the grant until the date of his or
her legal disability, the option shall become fully vested and fully exercisable
as of the date of his or her termination of employment on account of his or her
legal disability without regard to the five (5) year initial vesting and
exercisability or to the twenty percent (20%) annual increments thereafter. The
option holder may exercise the option following such termination of employment
until the expiration date.



                                       13

<PAGE>   16

         The Stock Incentive Plan would provide for adjustment in the number of
shares of common stock authorized under the Plan or granted to an optionee to
protect against dilution in the event of changes in the Bank's capitalization,
including stock splits and dividends.

         In the event of a prospective reorganization, consolidation or sale of
substantially all of the assets or any other form of corporate reorganization in
which the Bank would not be the surviving entity or in the event of the
acquisition, directly or indirectly, of the beneficial ownership of twenty four
percent (24%) of the common stock of the Company or the making, orally or in
writing, of a tender offer for, or any request or invitation for tender of, or
any advertisement making or inviting tenders of the Bank stock by any person,
all options in effect at that time would accelerate so that all options would
become immediately exercisable and could be exercised within one year
immediately following the date of acceleration but not thereafter.

         Although all options granted under the Stock Incentive Plan would be
intended to be "incentive stock options" within the meaning of Section 422A of
the Internal Revenue Code of 1986, to the extent that any options granted under
the Stock Incentive Plan failed to qualify as incentive stock options, they
would be permitted as non-qualified options under the Stock Incentive Plan. In
addition, the Compensation Committee would have the authority, in its sole
discretion, to grant non-qualified options to eligible employees.

         An option granted under the Stock Incentive Plan of the Company may be
either an incentive stock option ("ISO") or a non-qualified option. Although the
intent is to issue only ISOs, if the option granted fails to meet the strict
tests of Internal Revenue Code Section 422A, the plan includes a provision to
issue the option as a non-qualified option. The tax treatment varies for the
different type options.

         The Company generally is not entitled to a deduction when it issues
ISOs; however, if the required holding periods described in Section 422A are not
met, the Company is entitled to a deduction as compensation in the year of
disposition of the stock acquired by the employee. This deduction is measured by
the amount that the fair market value of the option at the exercise date
exceeded the exercise price, or the excess of sales proceeds over the exercise
price, if less. The employee is required to include an equal amount in income as
compensation.

         The receipt of a non-qualified option by an employee is taxable under
Section 83 of the Code as property received for services rendered. If the option
has a readily ascertainable value, it is taxed at the time of the grant. If no
value can be determined at the grant date, taxation to the employee occurs on
exercise, at which time the employee is considered to receive compensation in an
amount equal to the fair market value of the stock acquired over the price paid.
At the time the employee is required to include an amount in compensation,
whether on the grant date or the exercise date, the employer is entitled to a
compensation deduction measured by the amount the employee is required to
include in income.

         It is contemplated that all current employees of the Company will be
granted options to purchase shares of common stock under the Stock Incentive
Plan. The number of shares to be subject to each such individual option and the
number of options to be received by eligible employees (including officers, such
directors as are also employees, and all other employees) either individually,
or as a group, has not yet been determined by the Company.

         Amendment of the Stock Incentive Plan will be only by written
instrument approved by the Board of Directors and the shareholders of the
Company. In no event, will there be any amendment changing the option price,
decreasing the option price after the grant of an option, increasing the period
of the option or increasing the aggregate shares available for option except
upon compliance with the above requirements.



                                       14

<PAGE>   17

INCREASE IN AUTHORIZED SHARES

         The Board of Directors of the Company has concluded that it would be in
the best interests of the Company and its shareholders for the Articles of
Incorporation of the Company to authorize the issuance of a greater number of
shares than the three million (3,000,000) shares of common stock the Company is
currently authorized to issue for possible future stock dividends, stock splits
or acquisitions. Accordingly, the Board recommends the Articles of Incorporation
of the Company be amended to authorize the issuance of six million (6,000,000)
shares of common stock, no par value. Assuming all of the remaining twenty seven
thousand two hundred eighty (27,280) shares subject to option under the 1998
Incentive Stock Option Plan are exercised and one hundred eighty thousand
(180,000) shares are reserved for the 1998 Stock Incentive Plan, the Company
will have in reserve approximately three million four hundred fifty one thousand
two hundred six (3,451,206) shares of authorized but unissued common stock. The
Board believes the availability of an ample reservoir of authorized but unissued
shares will enhance the flexibility of the Company in raising additional capital
and in negotiating the acquisition of other businesses through the issuance of
Company common stock.

TRANSACTIONS AND RELATIONS WITH DIRECTORS, OFFICERS, AND THEIR ASSOCIATES AND
AFFILIATES OF DIRECTORS

         The Company does not have any existing continuing contractual
relationships with any Director, Nominee for election as Director or principal
Officer of the Company or the Bank, or any Shareholder owning, directly or
indirectly, more than five (5%) percent of the shares of Common Stock of the
Company, or any associate of the foregoing persons. Directors, Principal
Officers, nominees for election as Directors, and members of the immediate
family of any of the foregoing have had in the past, have at present, and will
have in the future, customer relationships with the Bank. Such transactions have
been and will continue to be made in the ordinary course of business, made on
substantially the same terms, including interest rates and collateral, as those
prevailing at the time for comparable transactions with other persons, and such
transactions did not and will not involve more than the normal risk of
collectability or present other unfavorable features. The Company entered into a
contract with Coward-Hund Construction Co., Inc., of which C. Ronald Coward,
Director of the Company, is a principal, for the construction of a branch office
and operations center in the West Ashley area of Charleston, South Carolina,
with a final contract price of $1,158,056.00. The Company also entered into a
contract with Southeastern Galleries, Inc. of which William T. Cooper, Director
of the Company, is a principal, for the furnishings for the West Ashley office
and with Ferguson Fulghum, Inc., of which Leonard C. Fulghum, Director of the
Company, is a principal for painting the West Ashley office.

         Thomas W. Myers failed to file one Statement of Changes in Beneficial
Ownership on Form 4 in a timely manner. Nathaniel I. Ball, III, filed one
incorrect Statement of Beneficial Interest on Form 4.

                RELATIONSHIP WITH INDEPENDENT PUBLIC ACCOUNTANTS

         KPMG Peat Marwick, LLP, has served as the Bank's independent certified
public accountants for the fiscal year ending December 31, 1994, and as
independent certified public accountants for the Company and its Bank subsidiary
for the fiscal years ending December 31, 1995, 1996 and 1997. At the 1998 Annual
Shareholders' Meeting the following resolution will be subject to ratification
by a simple majority vote of shares represented at the meeting:


                                       15
<PAGE>   18


         RESOLVED, that the selection of KPMG Peat Marwick, LLP, as the
         independent certified public accountants of Bank of South Carolina
         Corporation (the "Company") and its sole subsidiary, The Bank of South
         Carolina (the "Bank"), for the fiscal year ending December 31, 1998, is
         hereby ratified.

         If ratification is not achieved, the selection of an independent
certified public accountant will be reconsidered and made by the Board of
Directors. Even if selection is ratified, the Board of Directors reserves the
right to, and in its discretion may, direct the appointment of any other
independent certified public accounting firm at any time if the Board decides
that such a change would be in the best interests of the Company and its
shareholders.

         The services provided by KPMG Peat Marwick, LLP include the examination
and reporting of the financial status of the Company and the Bank. These
services have been furnished at customary rates and terms. There are no existing
direct or indirect agreements or understandings that fix a limit on current or
future fees for these audit services.

         KPMG Peat Marwick, LLP assisted in the preparation of the Company's and
Bank's tax returns in 1995, 1996 and 1997. These non-audit services were routine
in nature and composed twenty-five (25%) percent of the total fees paid to KPMG
Peat Marwick, LLP in 1997. These services do not affect their independence.

         A representative of KPMG Peat Marwick, LLP is expected to attend the
Annual Shareholder's Meeting with the opportunity to make a statement, if
desired, and is expected to be available to respond to Shareholder's inquires.

                                  OTHER MATTERS

         Management is not aware of any matters to come before the meeting which
will require the vote of Shareholders other than those matters indicated in the
Notice of Meeting and this Proxy Statement.

         However, if any other matter calling for Shareholder action should
properly come before the meeting or any adjournments thereof, those persons
named as Proxies in the enclosed Proxy Form will vote thereon according to their
best judgment.

                               PENDING LITIGATION

         There is pending litigation involving the Company.

Towne v. Oakbrook Auto Center v. Hunt, Auto Supply and Equipment Co., Nationwide
Leasing and Bank of South Carolina, 97-CP-18-203: The case arose out of a loan
made by the Bank to Oakbrook Auto Center, Inc., which was guaranteed by William
A. Towne, Jr. When the note was not paid according to terms, it was paid by the
guarantor, Mr. Towne, and assigned to him. Mr. Towne thereafter brought suit
against Oakbrook Auto Center, Inc., to collect the note and Oakbrook Auto
Center, Inc., filed a third party complaint against a number of parties,
including the Bank of South Carolina, alleging that, in making the original
loan, the president of Oakbrook, Gregory A. Hunt, committed an ultra vires act,
of which The Bank of South Carolina had knowledge or should have had knowledge.
Counsel for the Bank does not anticipate the Bank's incurring any liability for
this lawsuit and believe it will be resolved with minimal expense.

BVS Performance Systems, Inc., v. The Bank of South Carolina, C97-189 MJM: This
case was filed September 24, 1997, in the District Court for the Northern
District of Iowa. It involves an alleged copyright

                                       16


<PAGE>   19


violation relating to some training materials leased by the Bank from BVS.
Counsel for the Bank does not believe the Bank has any material liability.

Anya McKnight v. The Bank of South Carolina, EEOC Charge No. 146970639: This
Equal Employment Opportunity Commission claim was filed by Anya McKnight, a
former Bank employee, who alleges a racial discrimination claim against The Bank
of South Carolina. Counsel for the Bank does not anticipate the Bank's incurring
any liability for this claim and believe it will be resolved with minimal
expense.

                                  ANNUAL REPORT

         The ANNUAL REPORT for December 31, 1997, is mailed herewith to all
Shareholders. Copies of the Annual Report as filed with the Securities and
Exchange Commission on Form 10-KSB may be obtained by request to William L.
Hiott, Jr., Treasurer of the Company.

SHAREHOLDER PROPOSALS FOR THE 1999 ANNUAL SHAREHOLDERS' MEETING

         Shareholder proposals, if any, for inclusion in the Proxy Statement
relating to the 1999 Annual Shareholders' meeting, must be addressed to and
received in the office of the President no later than December 7, 1998.

                                      By Order of the Board of Directors



                                      /s/ Nathaniel I. Ball, III
                                      --------------------------
                                      Nathaniel I. Ball, III
                                      Secretary

March 6, 1998


                                       17



<PAGE>   20
BANK OF                                                             
SOUTH CAROLINA
CORPORATION          PROXY     
256 Meeting Street
Charleston, SC  29401   

KNOW ALL PERSONS BY THESE PRESENTS THAT I, the undersigned Shareholder of Bank
of South Carolina Corporation (the Company) do herby appoint William T. Cooper,
T. Dean Harton or Thomas W. Myers (no officer or employee of the Company or any
subsidiary may be appointed), or any one of them with full power to act alone,
my true and lawful attorney(s) with full power of substitution, to vote on
behalf of the undersigned all shares of common stock of the Company (the
Shares) which the undersigned would be entitled to vote at the annual meeting
of Shareholders to be held on Tuesday, April 14, 1998 at The Bank of South
Carolina, 2027 Sam Rittenberg Blvd., Charleston, South Carolina, at 6:00 p.m.,
or at any adjournments thereof, with all the powers the undersigned would
possess if personally present, hereby revoking all proxies heretofore given
with respect to such Shares, upon the propositions set forth below and more
fully described in the notice of the proxy statement for such annual meeting
(receipt of which is hereby acknowledged) as follows: 

ELECTIONS OF DIRECTORS

[ ]  FOR ALL nominees listed below (except as otherwise indicated by lining
through or otherwise striking out the name of any nominee or nominees)

[ ]  WITHHOLD AUTHORITY to vote for ALL nominees listed below

Nathaniel I. Ball, III; Williams T. Cooper; C. Ronald Coward; Louis Y. Dawson,
III; Leonard C. Fulghum; T. Dean Harton; William L. Hiott, Jr.; James H.
Holcombe; Katherine M. Huger; John E. Huguley; Charles G. Lane; Hugh C. Lane,
Jr.; Louise J. Maybank; Thomas W. Myers; Thomas C. Stevenson, III; John M.
Tupper.

INSTRUCTION: TO WITHHOLD AUTHORITY TO VOTE FOR ANY INDIVIDUAL NOMINEE OR
NOMINEES, LINE THROUGH OR OTHERWISE STRIKE OUT THE NAME OF SUCH NOMINEE(S).

PROPOSITION TO APPROVE THE APPOINTMENT OF KPMG Peat Marwick as independent
auditors for the Company for the fiscal year ending December 31, 1998.

    [ ] FOR   [ ] AGAINST  [ ] ABSTAIN

TO APPROVE BANK OF SOUTH CAROLINA CORPORATION 1998 OMNIBUS STOCK INCENTIVE
PLAN AND INCENTIVE STOCK OPTION AGREEMENT. 

    [ ] FOR   [ ] AGAINST  [ ] ABSTAIN

TO AMEND THE ARTICLES OF INCORPORATION TO AUTHORIZE THE ISSUANCE OF 6,500,000
SHARES OF COMMON STOCK NO PAR VALUE, AND RESERVE 180,000 SHARES FOR THE 1998
STOCK INCENTIVE PLAN. 
    
    [ ] FOR   [ ] AGAINST  [ ] ABSTAIN    

This proxy, when properly executed, directors and confers authority to vote
"FOR" each proposition listed above unless "AGAINST", "ABSTAIN"' OR "WITHHOLD
AUTHORITY" is indicated.  IF NO DIRECTION WITH RESPECT TO ANY PROPOSITION IS
MADE IN THIS PROXY, THIS PROXY WILL BE VOTED "FOR" SUCH PROPOSITION.  If  any
other matter is properly brought before the annual meeting to be held on April
14, 1998, this proxy shall be voted by the Proxy Solicitation Committee in
accordance with the recommendation of management. 
<PAGE>   21
<TABLE>
<S>                                                                        <C>
PLEASE DATE AND SIGN THIS PROXY BELOW AND RETURN IT IN THE ENCLOSED        THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" EACH OF 
POSTAGE-PAID ENVELOPE.  WHEN DATING AND SIGNING, PLEASE SIGN EXACTLY       THE LISTED PROPOSITIONS.  THIS PROXY IS SOLICITED BY THE
AS YOUR NAME APPEARS ON YOUR STOCK CERTIFICATE(S).                         PROXY SOLICITATION COMMITTEE ON BEHALF OF THE BOARD OF
                                                                           DIRECTORS OF THE COMPANY FOR USE AT A REGULAR ANNUAL
                                                                           MEETING TO BE HELD ON APRIL 14, 1998 AND MAY BE REVOKED
                                                                           PRIOR TO ITS EXERCISE.

                                                                                          Date:              , 1998
                                                                                                -------------
                                                                                SIGN  -   
                                                                                HERE      ----------------------------------------
                                                                                      -
                                                                                          ----------------------------------------
                                                                                      -  
                                                                                          ----------------------------------------
                                                                                          (Signature of Shareholder)

                                                                                          ---------------------------
                                                                                                 No. of Shares

                                                                           When signing as attorney, executor, administrator, 
                                                                           trustee, or guardian, please give full title as such. If
                                                                           more than one executor, administrator, trustee, or 
                                                                           guardian, all should sign.  ALL joint owners must sign.  
                                                                           If signing as a corporation, please sign in full the 
                                                                           corporate name by, and with the signature and title of, 
                                                                           the President or other authorized officer.  If signing as
                                                                           a partnership, please sign in name of partnership by, and
                                                                           with the signature of, an authorized partner, or if 
                                                                           required, authorized partners.

                                                       PLEASE RETURN PROMPTLY
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<EXCHANGE-RATE>                                      1
<CASH>                                           6,411
<INT-BEARING-DEPOSITS>                               6
<FED-FUNDS-SOLD>                                15,600
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     19,483
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                         79,966
<ALLOWANCE>                                      1,210
<TOTAL-ASSETS>                                 124,478
<DEPOSITS>                                     104,469
<SHORT-TERM>                                     3,788
<LIABILITIES-OTHER>                                700
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                      15,521
<TOTAL-LIABILITIES-AND-EQUITY>                 124,478
<INTEREST-LOAN>                                  7,316
<INTEREST-INVEST>                                1,254
<INTEREST-OTHER>                                   591
<INTEREST-TOTAL>                                 9,161
<INTEREST-DEPOSIT>                               2,758
<INTEREST-EXPENSE>                               2,942
<INTEREST-INCOME-NET>                            6,219
<LOAN-LOSSES>                                      210
<SECURITIES-GAINS>                                 (17)
<EXPENSE-OTHER>                                  4,094
<INCOME-PRETAX>                                  2,515
<INCOME-PRE-EXTRAORDINARY>                       2,515
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,610
<EPS-PRIMARY>                                      .69
<EPS-DILUTED>                                      .68
<YIELD-ACTUAL>                                       0
<LOANS-NON>                                        629
<LOANS-PAST>                                        40
<LOANS-TROUBLED>                                    57
<LOANS-PROBLEM>                                    647
<ALLOWANCE-OPEN>                                 1,041
<CHARGE-OFFS>                                       47
<RECOVERIES>                                         6
<ALLOWANCE-CLOSE>                                1,210
<ALLOWANCE-DOMESTIC>                             1,210
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission