GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
485BPOS, 2000-01-24
Previous: GENSYM CORP, SC 13G, 2000-01-24
Next: SAWTEK INC FL, S-3/A, 2000-01-24



    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JANUARY __, 2000

                                                          FILE NOS. 333-00999
                                                                    811-07541

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM N-4

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                       POST-EFFECTIVE AMENDMENT NOS. 7 /X/

                                     AND/OR

               REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY
                                   ACT OF 1940

                               AMENDMENT NO. 9 /X/

                  GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
                           (Exact Name of Registrant)

                       GLENBROOK LIFE AND ANNUITY COMPANY
                               (Name of Depositor)

                                3100 SANDERS ROAD
                           NORTHBROOK, ILLINOIS 60062
                                  847/402-2400
         (Address and Telephone number of Depositor's Principal Offices)

                               MICHAEL J. VELOTTA
                  VICE PRESIDENT, SECRETARY AND GENERAL COUNSEL
                       GLENBROOK LIFE AND ANNUITY COMPANY
                                3100 SANDERS ROAD
                           NORTHBROOK, ILLINOIS 60062
                                  847/402-2400
       (Name, Complete Address and Telephone Number of Agent for Service)

                                   COPIES TO:

   RICHARD T. CHOI, ESQUIRE                 TERRY R. YOUNG, ESQUIRE
FREEDMAN, LEVY, KROLL & SIMONDS      ALLSTATE LIFE FINANCIAL SERVICES, INC.
 1050 CONNECTICUT AVENUE, N.W.                 3100 SANDERS ROAD
           SUITE 825                          NORTHBROOK, IL 60062
  WASHINGTON, D.C. 20036-5366

Approximate date of proposed public offering: Continuous

IT IS PROPOSED THAT THIS FILING WILL BECOME EFFECTIVE
(CHECK APPROPRIATE BOX)

/X/ immediately  upon  filing  pursuant  to  paragraph  (b) of Rule  485
/ / on (date)pursuant to paragraph (b) of Rule 485
/ / 60 days after filing pursuant to paragraph  (a)(1) of Rule 485
/ / on (date) pursuant to paragraph (a)(i) of Rule 485

IF APPROPRIATE, CHECK THE FOLLOWING BOX:

/ /  This  post-effective  amendment  designates  a  new  effective  date  for a
previously filed post-effective amendment.

Title of Securities  Being  Registered:  Units of interest in the Glenbrook Life
Multi-Manager Variable Account under deferred variable annuity contracts.


<PAGE>



                                Explanatory Note

Registrant is filing this Post-effective  Amendment No. 7 solely for the purpose
of reflecting changes in the variable  sub-accounts that will be available under
the Glenbrook  Enhanced  Provider  Variable  Annuity  contract  described in the
registration statement, when offered by SunTrust Annuities, Inc. Registrant does
not intend for this Post-effective Amendment No. 7 to amend or delete, any other
part of this registration statement except as specifically noted herein.





<PAGE>

                       Glenbrook Life and Annuity Company
                  Glenbrook Life Multi-Manager Variable Account

                      Supplement, dated January 21, 2000 to
                 Glenbrook Provider Variable Annuity Prospectus
                                dated May 1, 1999

This  supplement  amends certain  disclosure  contained in the  above-referenced
prospectus for the Glenbrook Provider Variable Annuity Contract (the "Contract")
offered by SunTrust Annuities,  Inc.  ("SunTrust  Annuities") and sold under the
direction of SunTrust Securities,  Inc., a registered  broker-dealer  ("SunTrust
Securities").  SunTrust  Annuities  and SunTrust  Securities  are  affiliates of
SunTrust  Banks,  Inc. This  supplement  supercedes any prior  supplement to the
prospectus.  Please keep this supplement for future reference together with your
prospectus.

Cover page:  Replace the second  paragraph  and the first  sentence of the third
paragraph with the following:

    The Contract currently offers 35 ("investment alternatives"). The investment
    alternatives  include 3 fixed account options ("Fixed Account  Options") and
    32 variable  sub-accounts  ("Variable  Sub-Accounts")  of the Glenbrook Life
    Multi-Manager   Variable  Account   ("Variable   Account").   Each  Variable
    Sub-Account invests exclusively in shares of one of the following portfolios
    ("Portfolios") of the following mutual funds ("Funds"):
<TABLE>
<CAPTION>

   AIM Variable Insurance Funds, Inc.:                            Oppenheimer Variable Account Funds:
   ----------------------------------                             ----------------------------------
   <S>                                                            <C>
     AIM V.I. Balanced Fund                                         Oppenheimer Aggressive Growth Fund/VA
     AIM V.I. Capital Appreciation Fund                             Oppenheimer Capital Appreciation Fund/VA
     AIM V.I. Growth Fund                                           Oppenheimer Global Securities Fund/VA
     AIM V.I. Growth and Income Fund                                Oppenheimer Main Street Growth and Income Fund/VA
     AIM V.I. High Yield Fund                                       Oppenheimer Multiple Strategies Fund/VA
     AIM V.I. Value Fund                                            Oppenheimer Strategic Bond Fund/VA

   Federated Insurance Series                                     STI Classic Variable Trust:
   ---------------------------                                    ---------------------------
     Federated Prime Money Fund II                                  STI Capital Appreciation Fund
                                                                    STI Growth and Income Fund
   Fidelity Variable  Insurance  Products Fund (VIP):               STI  International  Equity
   --------------------------------------------------               STI  Investment Grade Bond Fund
     Fund Fidelity VIP Equity-Income Portfolio - Initial Class      STI Mid-Cap Equity Fund
     Fidelity VIP Growth  Portfolio - Initial Class                 STI Quality Growth Stock Fund
     Fidelity VIP High Income  Portfolio - Initial Class            STI Small Cap Equity Fund
     Fidelity VIP Overseas Portfolio - Initial Class                STI Value Income Stock Fund

   Fidelity Variable Insurance Products Fund II (VIPII):          Templeton Variable Products Series Fund:
   ----------------------------------------------------           ----------------------------------------
     Fidelity VIP II Contrafund(R)Portfolio - Initial Class         Templeton Bond Fund - Class 2
     Fidelity VIP II Index 500 Portfolio - Initial Class            Templeton Stock Fund - Class 2

   MFS(R) Variable Insurance Trust SM
   ----------------------------------
     MFS Emerging Growth Series
     MFS Growth with Income Series
     MFS Research Series
</TABLE>

Delete all  references in the  prospectus to any Portfolio not listed above,  to
any  corresponding  Variable  Sub-Account,   and  to  the  following  investment
advisers: American Century Investment Management, Inc., The Dreyfus Corporation,
Goldman Sachs Asset  Management,  Goldman Sachs Asset Management  International,
Morgan Stanley Dean Witter  Investment  Management,  Inc., and Neuberger  Berman
Management Inc.

Page 4: Add "Federated Investment Management Company," "OppenheimerFunds, Inc.,"
"Templeton Investment Counsel, Inc.," and Trusco Capital Management, Inc. to the
list of investment advisers under the heading "Investment Alternatives."

Change all  references  throughout the  prospectus to the  availability  of "44"
Variable  Sub-Accounts  to  "32"  Variable  Sub-Accounts,  and  "47"  investment
alternatives to "35" investment alternatives.

Page 8: Insert the following to the chart describing Portfolio Annual Expenses:

<TABLE>
<CAPTION>

                                                                                                 Total Annual
                                                       Management     Rule 12b-1      Other       Portfolio
   Portfolio                                               Fee           Fees        Expenses      Expenses
   ---------                                            --------        ------       --------    --------------
<S>                                                       <C>          <C>             <C>           <C>
   Federated Prime Money Fund II                          0.49          - - -          0.31          0.80%
   Fidelity VIP Overseas Portfolio - Initial Class        0.74          - - -          0.15          0.89%
   Fidelity VIP II Index 500 Portfolio - Initial Class    0.24          - - -          0.04          0.28%
   MFS Research Series(4)                                 0.75          - - -          0.11          0.86%
   Oppenheimer Aggressive Growth Fund/VA                  0.69          - - -          0.02          0.71%
   Oppenheimer Capital Appreciation Fund/VA               0.72          - - -          0.03          0.75%
   Oppenheimer Global Securities Fund/VA                  0.68          - - -          0.06          0.74%
   Oppenheimer Main Street Growth and Income Fund/VA      0.74          - - -          0.05          0.79%
   Oppenheimer Multiple Strategies Fund/VA                0.72          - - -          0.04          0.76%
   Oppenheimer Strategic Bond Fund/VA                     0.74          - - -          0.06          0.80%
   STI Growth and Income Fund(6)                          0.90          - - -          0.30          1.20%
   STI International Equity Fund(1)                       0.78          - - -          0.82          1.60%
   STI Investment Grade Bond Fund(1)                      0.15          - - -          0.60          0.75%
   STI Mid-Cap Equity Fund(1)                             0.77          - - -          0.38          1.15%
   STI Quality Growth Stock Fund(6)                       1.00          - - -          0.30          1.30%
   STI Small Cap Equity Fund(1)                           0.45          - - -          0.75          1.20%
   Templeton Bond Fund - Class 2(5)                       0.50           0.15          0.23          0.88%
   Templeton Stock Fund - Class 2(5)                      0.70           0.25          0.19          1.14%

</TABLE>



Page 9: Insert the  following  after the first  sentence of footnote  (1) of the
chart describing Portfolio Annual Expenses:
<TABLE>
<CAPTION>
                                                                                                      Total Annual
                                                        Management      Rule 12b-1     Other            Portfolio
   Portfolio                                                Fee            Fees       Expenses          Expenses
   ---------                                                ---            ----       --------          --------
<S>                                                        <C>            <C>             <C>             <C>
   Federated Prime Money Fund II                           0.50           - - -           0.31            0.81%
   Fidelity VIP Overseas Portfolio - Initial Class         0.74           - - -           0.17            0.91%
   Fidelity VIP II Index 500 Portfolio- Initial Class      0.24           - - -           0.11            0.35%
   STI International Equity Fund                           1.25           - - -           0.82            2.07%
   STI Investment Grade Bond Fund                          0.74           - - -           0.60            1.34%
   STI Mid-Cap Equity Fund                                 1.15           - - -           0.38            1.53%
   STI Small Cap Equity Fund                               1.15           - - -           0.75            1.90%
</TABLE>

Page 9: Add the  following  to footnote  (3) of the chart  describing  Portfolio
Annual Expenses:

     Absent reimbursements by MFS, "Other Expenses" for the Portfolio, expressed
     as a percentage of average net assets, would have been 4.32%.


Page 9: Delete footnote (4) to the chart  describing  Portfolio  Annual Expenses
and add the following footnotes:

(4) The  Portfolio  has an expense  offset  arrangement  and directed  brokerage
arrangements that have the effect of reducing the Portfolio's expenses. Expenses
do not take into account these expense reductions, and are therefore higher than
the actual expenses of the Portfolio.

(5) Class 2 of the Templeton  Bond Fund has a  distribution  plan or "Rule 12b-1
plan"  as  described  in the Fund  prospectus.  Because  no  Class 2  shares  of
Templeton  Bond Fund were issued as of December  31, 1998,  figures  (other than
"12b-1  Fees") are based on the  expenses  of the Fund's  Class 1 shares for the
fiscal year ended  December 31, 1998,  plus Class 2's maximum  annual Rule 12b-1
fee of 0.15%.  See the Templeton  Variable  Products  Series Fund prospectus for
more information about the Rule 12b-1 fees payable under the Fund's distribution
plan.

(6) As of December 31, 1999, the Portfolio had not commenced operations.  "Other
Expenses" are based on estimated amounts for the current year.




<PAGE>



<TABLE>
<CAPTION>

Page 10:  Insert the following to Example 1:

Variable Sub-Account                                            1 Year    3 Years     5 Years     10 Years
- --------------------                                            ------    -------     -------     --------
<S>                                                             <C>       <C>         <C>         <C>
Federated Prime Money Fund II                                    $78        $126        $168        $302
Fidelity VIP Overseas                                            $77        $123        $162        $291
Fidelity VIP II Index 500                                        $71        $104        $131        $227
MFS Research                                                     $77        $122        $161        $288
Oppenheimer Aggressive Growth                                    $75        $117        $153        $272
Oppenheimer Capital Appreciation                                 $76        $118        $155        $276
Oppenheimer Global Securities                                    $76        $118        $155        $275
Oppenheimer Main Street Growth and Income                        $76        $120        $157        $280
Oppenheimer Multiple Strategies                                  $76        $119        $156        $277
Oppenheimer Strategic Bond                                       $76        $120        $158        $282
STI Growth and Income                                            $80        $132        $178        $321
STI International Equity                                         $84        $144        $198        $360
STI Investment Grade Bond                                        $76        $118        $155        $276
STI Mid-Cap Equity                                               $80        $131        $176        $317
STI Quality Growth Stock                                         $81        $135        $183        $331
STI Small Cap Equity                                             $80        $132        $178        $321
Templeton Bond                                                   $77        $122        $162        $290
Templeton Stock                                                  $80        $130        $175        $316
</TABLE>


<TABLE>
<CAPTION>

Page 11:  Insert the following to Example 2:

Variable Sub-Account                                            1 Year    3 Years     5 Years     10 Years
- --------------------                                            ------    -------     -------     --------
<S>                                                              <C>        <C>         <C>         <C>
Federated Prime Money Fund II                                    $27        $84         $143        $302
Fidelity VIP Overseas                                            $26        $80         $137        $291
Fidelity VIP II Index 500                                        $20        $61         $105        $227
MFS Research                                                     $26        $79         $135        $288
Oppenheimer Aggressive Growth                                    $24        $75         $128        $272
Oppenheimer Capital Appreciation                                 $25        $76         $130        $276
Oppenheimer Global Securities                                    $25        $76         $129        $275
Oppenheimer Main Street Growth and Income                        $25        $77         $132        $280
Oppenheimer Multiple Strategies                                  $25        $76         $130        $277
Oppenheimer Strategic Bond                                       $25        $78         $132        $282
STI Growth and Income                                            $29        $90         $153        $321
STI International Equity                                         $33        $102        $173        $360
STI Investment Grade Bond                                        $25        $76         $130        $276
STI Mid-Cap Equity                                               $29        $88         $150        $317
STI Quality Growth Stock                                         $30        $93         $158        $331
STI Small Cap Equity                                             $29        $90         $153        $321
Templeton Bond                                                   $26        $80         $136        $290
Templeton Stock                                                  $29        $88         $150        $316
</TABLE>


Page 12: Replace the last two sentences of the second  paragraph under Financial
Information with the following:

     The financial  statements of Glenbrook and the Variable Account,  including
     unaudited  financial  statements  for the period ended  September 30, 1999,
     appear in the Statement of Additional Information.

Page 16: Insert the following to the table  describing the investment  objective
and investment adviser of each Portfolio:
<TABLE>
<CAPTION>

- ----------------------------------------------------- ------------------------------------------- ---------------------------------
<S>                                                   <C>                                         <C>
Portfolio:                                            Each Portfolio Seeks:                       Investment Adviser*
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
Federated Insurance Series
- -----------------------------------------------------------------------------------------------------------------------------------
Federated Prime Money Fund II                         Current income consistent with the          Federated Investment Management
                                                      stability of principal and liquidity                    Company

- -----------------------------------------------------------------------------------------------------------------------------------
Fidelity Variable Insurance Products Fund (VIP) *
- -----------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Overseas Portfolio - Initial Class       Long-term growth of capital                  Fidelity Management & Research
                                                                                                              Company
- -----------------------------------------------------------------------------------------------------------------------------------
Fidelity Variable Insurance Products Fund II (VIPII) *
- -----------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP II Index 500 Portfolio - Initial Class   Investment results that correspond to the    Fidelity Management & Research
                                                      total return of common stocks publicly                  Company
                                                      traded in the United States, as
                                                      represented by the S&P 500
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
MFS(R) Variable  Insurance Trust SM
- -----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
MFS Research Series                                   Long-term growth of capital and future         MFS Investment Management(R)
                                     income
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Variable Account Funds
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                       OppenheimerFunds, Inc.
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
Oppenheimer Aggressive Growth Fund/VA                 Capital appreciation
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
Oppenheimer Capital Appreciation Fund/VA              Capital appreciation
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
Oppenheimer Global Securities Fund/VA                 Long-term capital appreciation
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
Oppenheimer Main Street Growth and Income Fund/VA     High total return, which includes
                                                      growth in the value of its shares
                                                      as well as  current income,  from
                                                      equity  and   debt securities
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
Oppenheimer Multiple Strategies Fund/VA               A high total investment   return  which
                                                      includes current  income  and  capital
                                                      appreciation in   the   value   of  its
                                                      shares.
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
Oppenheimer Strategic Bond Fund/VA                    High level of current income
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
STI Classic Variable Trust
- -----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
STI Growth and Income Fund                            Long-term capital appreciation with the     Trusco Capital Management, Inc.
                                                      secondary goal of current income
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
STI International Equity Fund                         Long-term capital appreciation              STI Capital Management, N.A.
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
STI Investment Grade Bond Fund                        High total return through current income    STI Capital Management, N.A.
                                                      and capital appreciation, while
                                                      preserving the principal amount invested
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
STI Mid-Cap Equity Fund Capital appreciation STI Capital Management, N.A.
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
STI Quality Growth Stock Fund                         Long-term capital appreciation with         Trusco Capital Management, Inc.
                                                      nominal dividend income
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
STI Small Cap Equity Fund                             Capital appreciation with the secondary     STI Capital Management, N.A.
                                                      goal of current income
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Templeton Variable Products Series Fund
- -----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
Templeton Bond Fund - Class 2                         High current income                          Templeton Investment Counsel,
                                                                                                                Inc.
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
Templeton Stock Fund - Class 2                        Long-term capital growth                     Templeton Investment Counsel,
                                                                                                                Inc.
- ----------------------------------------------------- ------------------------------------------- ---------------------------------
</TABLE>



<PAGE>




* The following  entities  serve as  sub-advisers  to the  Portfolios  indicated
below:
<TABLE>
<CAPTION>

- ----------------------------------------------------------- --------------------------------------------------------------------
<S>                                                         <C>
Portfolio                                                   Sub-Adviser(s)
- ----------------------------------------------------------- --------------------------------------------------------------------
- ----------------------------------------------------------- --------------------------------------------------------------------
Fidelity VIP Overseas Portfolio - Initial Class             Fidelity Management & Research (U.K.) Inc.; Fidelity Management &
                                                            Research Far East Inc.; Fidelity International Investment
                                                            Advisors; and Fidelity International Investment Advisors (UK)

- ----------------------------------------------------------- --------------------------------------------------------------------
- ----------------------------------------------------------- --------------------------------------------------------------------
Fidelity VIP II Index 500 Portfolio - Initial Class         Bankers Trust Company
- ----------------------------------------------------------- --------------------------------------------------------------------
</TABLE>


Page 29: Replace the first sentence of the third paragraph under the sub-heading
THE VARIABLE ACCOUNT with the following:

     The Variable Account consists of 66 Variable Sub-Accounts,  of which 32 are
     currently available for investment under the Contract.

Page A-1 (Appendix A): Add the following  after the table of  Accumulation  Unit
Values:

     As of September 30, 1999, there were no Accumulation  Unit Values to report
     for the following Variable Sub-Accounts, which had not commenced operations
     as of that date:  the  Federated  Prime Money Fund II,  Fidelity  Overseas,
     Fidelity   Index  500,  MFS  Research,   Oppenheimer   Aggressive   Growth,
     Oppenheimer   Capital   Appreciation,    Oppenheimer   Global   Securities,
     Oppenheimer Main Street Growth and Income, Oppenheimer Multiple Strategies,
     Oppenheimer  Strategic  Bond,  STI Growth  and  Income,  STI  International
     Equity,  STI Investment Grade Bond, STI Mid-Cap Equity,  STI Quality Growth
     Stock,  STI Small Cap Equity,  Templeton Bond, and Templeton Stock Variable
     Sub-Accounts.


<PAGE>

                            Glenbrook Life and Annuity Company
                      Glenbrook Life Multi-Manager Variable Account

                         Supplement, dated January 21, 2000, to
                           Glenbrook Provider Variable Annuity
                           Statement of Additional Information
                                    dated May 1, 1999

This  supplement  amends certain  disclosure  contained in the  above-referenced
Statement of Additional  Information ("SAI") for the Glenbrook Provider Variable
Annuity Contract (the "Contract") offered by SunTrust Annuities, Inc. ("SunTrust
Annuities")  and sold  under the  direction  of  SunTrust  Securities,  Inc.,  a
registered  broker-dealer   ("SunTrust  Securities").   SunTrust  Annuities  and
SunTrust  Securities  are  affiliates of SunTrust  Banks,  Inc. This  supplement
supersedes any prior  supplement(s) to the Statement of Additional  Information.
For  convenience,  we sometimes refer to the Contract as the Glenbrook  Enhanced
SunTrust  Provider  Variable  Annuity  contract   ("Enhanced  SunTrust  Provider
Contract").

With respect to the Enhanced SunTrust Provider Contracts,  delete all references
in the statement of additional  information  to the following  Portfolios and to
any corresponding Variable Sub-Account:

<TABLE>
<CAPTION>

    <S>                                                   <C>
    AIM V.I. Diversified Income Fund                      Goldman Sachs Capital Growth Fund
    AIM V.I. Global Utilities Fund                        Goldman Sachs Mid Cap Equity Fund
    AIM V.I. Government Securities Fund                   Goldman Sachs International Equity Fund
    AIM V.I. International Equity Fund                    Goldman Sachs Global Income Fund
    American Century VP Balanced                          Morgan Stanley Fixed Income
    American Century VP International                     Morgan Stanley Equity Growth
    Dreyfus Socially Responsible Growth                   Morgan Stanley Value
    Dreyfus Stock Index                                   Morgan Stanley Mid Cap Value
    Dreyfus VIF Growth and Income                         Morgan Stanley U.S. Real Estate
    Dreyfus VIF Money Market                              Morgan Stanley Global Equity
    Dreyfus VIF Small Company Stock                       Morgan Stanley International Magnum
    Goldman Sachs Growth and Income Fund                  MFS New Discovery
    Goldman Sachs CORE U.S. Equity Fund                   Neuberger & Berman AMT Guardian
    Goldman Sachs CORE Large Cap Growth Fund              Neuberger & Berman AMT Mid-Cap Growth
    Goldman Sachs CORE Small Cap Equity Fund              Neuberger & Berman AMT Partners

</TABLE>

Pages 4, 10 & 15: Insert "(except as otherwise indicated)" after the date in the
first sentence of the fourth paragraph under Standardized  Total Returns,  after
the date in the first  sentence of the third  paragraph  under  Non-Standardized
Total Returns,  and after the date in the first sentence of the second paragraph
under Adjusted Historical Total Returns.

Page 4: Append the following to the fifth  paragraph  under  Standardized  Total
Returns:

     No standardized  total returns are shown for the Federated Prime Money Fund
     II. In addition,  no standardized  total returns are shown for the Fidelity
     VIP II Index 500, Fidelity VIP Overseas,  Oppenheimer  Multiple Strategies,
     STI Growth and Income, STI International Equity, STI Investment Grade Bond,
     STI Mid-Cap  Equity,  STI Quality Growth Stock,  STI Small Cap Equity,  and
     Templeton Bond Variable Sub-Accounts,  because they commenced operations on
     January 21, 2000.

Page 10:  Append the  following  after the  charts  showing  standardized  total
returns for the Enhanced Provider Contracts:
<TABLE>
<CAPTION>

                       Since inception* through December 31, 1999
- ----------------------------------------- -------------------------- --------------------------- ---------------------------
                                            Without the Enhanced
                                            Death Benefit Rider or
                                           the Enhanced Death and                                 With the Enhanced Death
                                               Income Benefit         With the Enhanced Death        and Income Benefit
Variable Sub-Account                          Combination Rider            Benefit Rider             Combination Rider
- --------------------                          -----------------            -------------             -----------------
- ----------------------------------------- -------------------------- --------------------------- ---------------------------
<S>                                       <C>                         <C>                         <C>
MFS Research                                      1.31%                         1.30%                    1.29%
- ----------------------------------------- -------------------------- --------------------------- ---------------------------
Oppenheimer Capital Appreciation                  2.75%                         2.74%                    2.73%
- ----------------------------------------- -------------------------- --------------------------- ---------------------------
Oppenheimer Aggressive Growth                     9.90%                         9.89%                    9.88%
- ----------------------------------------- -------------------------- --------------------------- ---------------------------
Oppenheimer Strategic Bond                       -5.02%                        -5.02%                   -5.03%
- ----------------------------------------- -------------------------- --------------------------- ---------------------------
Oppenheimer Main Street Growth and
Income                                           -1.73%                        -1.74%                   -1.75%
- ----------------------------------------- -------------------------- --------------------------- ---------------------------
Oppenheimer Global Securities                     3.78%                         3.77%                    3.77%
- ----------------------------------------- -------------------------- --------------------------- ---------------------------
Templeton Stock                                  -1.06%                        -1.07%                   -1.08%
- ----------------------------------------- -------------------------- --------------------------- ---------------------------
</TABLE>

     * The Variable  Sub-Accounts listed above commenced operations on December
     17, 1999. Performance information is not annualized.

Page 11: Append the following  after the first  sentence of the third  paragraph
under Non-Standardized Total Returns:

          No  non-standardized  total  returns are shown for the Fidelity VIP II
          Index 500, Fidelity VIP Overseas, Oppenheimer Multiple Strategies, STI
          Growth and Income,  STI  International  Equity,  STI Investment  Grade
          Bond,  STI Mid-Cap  Equity,  STI Quality  Growth Stock,  STI Small Cap
          Equity,  and  Templeton  Bond  Variable  Sub-Accounts,   because  they
          commenced operations on January 21, 2000.

Page 11: Append the following  after the charts showing  non-standardized  total
returns for the Enhanced Provider Contracts:
<TABLE>
<CAPTION>

                       Since inception* through December 31, 1999
- ----------------------------------------- -------------------------- --------------------------- ---------------------------
                                            Without the Enhanced
                                           Death Benefit Rider or
                                           the Enhanced Death and                                 With the Enhanced Death
                                               Income Benefit         With the Enhanced Death        and Income Benefit
Variable Sub-Account                          Combination Rider            Benefit Rider             Combination Rider
- --------------------                          -----------------            -------------             -----------------
- ----------------------------------------- -------------------------- --------------------------- ---------------------------
<S>                                       <C>                         <C>                         <C>
MFS Research                                       6.48%                         6.47%                    6.46%
- ----------------------------------------- -------------------------- --------------------------- ---------------------------
Oppenheimer Capital Appreciation                   7.92%                         7.92%                    7.91%
- ----------------------------------------- -------------------------- --------------------------- ---------------------------
Oppenheimer Aggressive Growth                     15.07%                        15.06%                   15.05%
- ----------------------------------------- -------------------------- --------------------------- ---------------------------
Oppenheimer Strategic Bond                         0.16%                         0.15%                    0.14%
- ----------------------------------------- -------------------------- --------------------------- ---------------------------
Oppenheimer Main Street Growth and
Income                                             3.44%                         3.43%                    3.42%
- ----------------------------------------- -------------------------- --------------------------- ---------------------------
Oppenheimer Global Securities                      8.96%                         8.95%                    3.77%
- ----------------------------------------- -------------------------- --------------------------- ---------------------------
Templeton Stock                                    4.11%                         4.11%                    4.10%
- ----------------------------------------- -------------------------- --------------------------- ---------------------------
</TABLE>

* The Variable  Sub-Accounts listed above commenced  operations on December 17,
1999. Performance information is not annualized.

Page 16: Insert the following to the chart describing the inception dates of the
Portfolios:

    Portfolio                                          Inception Date
    ---------                                          --------------
    Fidelity VIP II Index 500                             8/27/92
    Fidelity VIP Overseas                                 1/28/87
    MFS Research                                          7/26/95
    Oppenheimer Multiple Strategies                        2/9/87
    Oppenheimer Aggressive Growth                         8/15/86
    Oppenheimer Capital Appreciation                       4/3/95
    Oppenheimer Global Securities                         11/1/90
    Oppenheimer Main Street Growth and Income              7/1/95
    Oppenheimer Strategic Bond                             5/3/93
    STI Growth and Income                                12/31/99
    STI International Equity                              11/7/96
    STI Investment Grade Bond                             10/2/95
    STI Mid-Cap Equity                                    10/2/95
    STI Quality Growth Stock                             12/31/99
    STI Small Cap Equity                                 10/21/97
    Templeton Bond                                        8/24/88
    Templeton Stock                                       8/24/88



<PAGE>



Page  17:  Insert  the  following  after  the  tables  describing  the  Adjusted
Historical Total Returns for the Enhanced Provider Contracts:

     The adjusted historical returns for the following new Variable Sub-Accounts
     for the periods  ended  December  31,  1999 are set out below.  No adjusted
     historical  total returns are shown for the Federated  Prime Money Fund II.
     No  adjusted  historical  total  returns  are shown for the STI  Growth and
     Income or STI Quality  Growth  Stock Funds which  commenced  operations  on
     December 31, 1999.

     (Without the Enhanced  Death Benefit Rider or the Enhanced Death and Income
     Benefit Combination Rider)

<TABLE>
<CAPTION>
    ------------------------------------------------------- ---------------- ------------------ ---------------------
                                                                                                 10 Years or Since
                                                                                                    Inception of
    Variable Sub-Account                                        1 Year            5 Years        Portfolio if less
    --------------------                                        ------            -------        -----------------

<S> <S>                                                         <C>               <C>                  <C>
    Fidelity Index 500                                          19.16%            26.67%               19.70%
    Fidelity Overseas                                           41.04%            15.98%               10.13%
    MFS Research                                                17.46%              N/A                21.00%
    Oppenheimer Capital Appreciation                            34.86%            28.93%               16.23%
    Oppenheimer Aggressive Growth                               76.34%            27.98%               17.76%
    Oppenheimer Strategic Bond                                  -3.52%             6.56%                5.79%
    Oppenheimer Main Street Growth and Income                   15.14%              N/A                23.95%
    Oppenheimer Global Securities                               51.50%            19.97%               15.40%
    Oppenheimer Multiple Strategies Fund/VA                     10.52%            13.09%               9.57%
    STI International Equity                                     7.57%              N/A                10.82%
    STI Investment Grade Bond                                   -2.86%              N/A                4.02%
    STI Mid-Cap Equity                                          12.53%              N/A                13.36%
    STI Small Cap Equity                                        -5.87%              N/A                -9.74%
    Templeton Bond Fund - Class 2                                1.49%             6.02%               5.55%
    Templeton Stock - Class 2
</TABLE>





<PAGE>


<TABLE>
<CAPTION>

    (With Enhanced Death Benefit Rider)*

    ------------------------------------------------------- ---------------- ------------------ ---------------------
                                                                                                 10 Years or Since
                                                                                                    Inception of
    Variable Sub-Account                                        1 Year            5 Years        Portfolio if less
    --------------------                                        ------            -------        -----------------

    <S>                                                          <C>               <C>                  <C>
    Fidelity Index 500                                          18.90%            26.40%               19.44%
    Fidelity Overseas                                           40.74%            15.72%                9.89%
    MFS Research                                                17.19%              N/A                20.73%
    Oppenheimer Capital Appreciation                            34.56%            28.64%               15.98%
    Oppenheimer Aggressive Growth                               75.94%            27.69%               17.50%
    Oppenheimer Strategic Bond                                  -3.75%             6.32%                5.55%
    Oppenheimer Main Street Growth and Income                   14.88%              N/A                23.67%
    Oppenheimer Global Securities                               51.16%            19.70%               15.15%
    Oppenheimer Multiple Strategies Fund/VA                     10.28%            12.84%                9.33%
    STI International Equity                                     7.33%              N/A                10.58%
    STI Investment Grade Bond                                   -3.07%              N/A                 3.79%
    STI Mid-Cap Equity                                          12.28%              N/A                13.11%
    STI Small Cap Equity                                        -6.08%              N/A                -9.94%
    Templeton Bond Fund - Class 2                                1.26%             5.79%                5.32%
    Templeton Stock - Class 2
</TABLE>

<TABLE>
<CAPTION>

    (With Enhanced Death and Income Benefit Combination Rider)*

    ------------------------------------------------------- ---------------- ------------------ ---------------------
                                                                                                 10 Years or Since
                                                                                                    Inception of
    Variable Sub-Account                                        1 Year            5 Years        Portfolio if less
    --------------------                                        ------            -------        -----------------
    <S>                                                         <C>               <C>                  <C>
    Fidelity Index 500                                          18.65%            26.12%               19.18%
    Fidelity Overseas                                           40.44%            15.47%                9.65%
    MFS Research                                                17.14%              N/A                20.72%
    Oppenheimer Capital Appreciation                            34.51%            28.63%               15.98%
    Oppenheimer Aggressive Growth                               75.87%            27.68%               17.50%
    Oppenheimer Strategic Bond                                  -3.78%             6.31%                5.55%
    Oppenheimer Main Street Growth and Income                   14.84%              N/A                23.66%
    Oppenheimer Global Securities                               51.10%            19.70%               15.14%
    Oppenheimer Multiple Strategies                             10.03%            12.59%               9.08%
    STI International Equity                                     7.09%              N/A                10.34%
    STI Investment Grade Bond                                   -3.28%              N/A                3.56%
    STI Mid-Cap Equity                                          12.03%              N/A                12.86%
    STI Small Cap Equity                                        -6.28%              N/A               -10.14%
    Templeton Bond Fund - Class 2                                1.04%             5.56%               5.09%
    Templeton Stock - Class 2
</TABLE>


Page 27: Replace the sentence under the heading "Experts" with the following:

     The  financial  statements  and  related  financial  statement  schedule of
     Glenbrook  as of December 31, 1998 and 1997 and for each of the three years
     in the period  ended  December  31, 1998 that appear in this  Statement  of
     Additional  Information,  have  been  audited  by  Deloitte  & Touche  LLP,
     independent auditors, as stated in their reports appearing herein, and have
     been so included in reliance  upon the report of such firm given upon their
     authority as experts in accounting and auditing.

     The financial  statements  of the Variable  Account as of December 31, 1998
     and for the periods  indicated  in the table of  contents to the  financial
     statements appearing in this Statement of Additional Information, have been
     audited by Deloitte & Touche LLP, independent  auditors, as stated in their
     reports  appearing  herein,  and have been so included in reliance upon the
     report of such firm given upon their authority as experts in accounting and
     auditing.

Page  28:  Replace  the  first  sentence  under  Financial  Statements  with the
following:

     The financial  statements  of the Variable  Account and Glenbrook as of and
     for the periods ended December 31, 1998, and the  accompanying  Independent
     Auditors' Report appear on the pages that follow. The financial  statements
     of the Variable  Account and Glenbrook  for the period ended  September 30,
     1999 are unaudited.

Financial  Statements:  Insert the following unaudited financial  statements for
the Variable  Account and Glenbrook after the audited  financial  statements for
the Variable  Account and Glenbrook as of and for the period ended  December 31,
1998 that are attached to the Glenbrook  Provider  Variable Annuity Statement of
Additional Information dated May 1, 1999.

<PAGE>

Glenbrook Life Multi-Manager Variable Account

Financial Statements as of September 30, 1999
(unaudited)

<PAGE>

<TABLE>
<CAPTION>
GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

STATEMENT OF NET ASSETS
September 30, 1999
- ------------------------------------------------------------------------------------------------------------------------------------
(unaudited)

<S>                                                                                                                       <C>
     NET ASSETS
     Allocation to Sub-Accounts  investing in the AIM Variable  Insurance Funds, Inc. :
         V.I. Capital Appreciation,  15,969 shares (cost $386,606)                                                        $ 428,753
         V.I. Diversified Income,  20,990 shares (cost $237,048)                                                            224,587
         V.I. Government Securities,   35,425 shares (cost $390,630)                                                        417,100
         V.I. Growth,   26,191 shares (cost $619,195)                                                                       717,198
         V.I. Growth and Income,   43,024 shares (cost $921,928)                                                          1,127,175
         V.I. International Equity,    3,693 shares (cost $74,909)                                                           79,169
         V.I. Global Utilities,   1,072 shares (cost $19,493)                                                                19,746
         V.I. Value,    63,527 shares (cost $1,615,669)                                                                   1,889,720
         V.I. Balanced,   19,649 shares (cost $227,506)                                                                     225,833
         V.I. High Yield,    1,644 shares (cost $15,349)                                                                     15,288

     Allocation to Sub-Accounts investing in the American Century Variable Portfolios, Inc.:
         American Century VP Balanced,  33,978 shares (cost $268,519)                                                       245,322
         American Century VP International,  11,045 shares (cost $85,259)                                                    93,553

     Allocation to  Sub-Accounts  investing in the Dreyfus  Variable  Investment Fund:
         VIF Growth and Income,  20,317 shares (cost $449,686)                                                              471,357
         VIF Money Market,   108,872 shares (cost $108,872)                                                                 108,872
         VIF Small Company Stock,   6,130 shares (cost $91,202)                                                              90,340

     Allocation to Sub-Account investing in the Dreyfus Socially Responsible Growth Fund,
         Inc.,  6,383 shares (cost $196,995)                                                                                215,171

     Allocation to Sub-Account investing in the Dreyfus Stock Index Fund,  59,499 shares (cost $1,800,445)                2,006,926

     Allocation  to  Sub-Accounts  investing  in the Morgan  Stanley Dean Witter Variable Investment Series:
         VIS Dividend Growth                                                                                                      -
         VIS European Growth                                                                                                      -
         VIS Quality Income Plus                                                                                                  -
         VIS Utilities                                                                                                            -

     Allocation to Sub-Accounts investing in the Fidelity Variable Insurance Products Fund:
         VIP Growth,    13,233 shares (cost $542,363)                                                                       588,475
         VIP High Income,   32,602 shares (cost $376,041)                                                                   358,411
         VIP Equity-Income,   58,598 shares (cost $1,446,162)                                                             1,457,924

     Allocation to  Sub-Accounts  investing in the Fidelity  Variable  Insurance Products Fund II:
         VIP II Contrafund,   22,871 shares (cost $527,234)                                                                 568,108

     Allocation to Sub-Accounts investing in the MFS Variable Insurance Trust:
         MFS Emerging Growth,  22,553 shares (cost $485,694)                                                                551,882
         MFS Limited Maturity,  7,183 shares (cost $76,667)                                                                  74,268
         MFS Growth With Income,  7,067 shares (cost $144,548)                                                              136,243
         MFS New Discovery,  2,389 shares (cost $28,360)                                                                     27,403

</TABLE>




     See notes to financial statements.

                                        2

<PAGE>
<TABLE>
<CAPTION>
GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

STATEMENT OF NET ASSETS (continued)
September 30, 1999
- ----------------------------------------------------------------------------------------------------------------------------------
(unaudited)

<S>                                                                                                                        <C>
     NET ASSETS
     Allocation to Sub-Accounts investing in the Goldman Sachs Variable Insurance Trust:
         Growth and Income,    2,714 shares (cost $30,396)                                                                 $ 27,493
         CORE U.S. Equity,    18,935 shares (cost $237,197)                                                                 232,717
         CORE Large Cap Growth,                                                                                                   -
         CORE Small Cap Equity, 19,917 shares (cost $175,453)                                                               181,645
         Capital Growth,  2,170 shares (cost $26,173)                                                                        26,045
         Mid Cap Value,                                                                                                           -
         International Equity                                                                                                     -
         Global Income                                                                                                            -

     Allocation  to  Sub-Accounts  investing  in the Morgan  Stanley Dean Witter Universal Funds, Inc.:
         Fixed Income, 1,471 shares (cost $15,372)                                                                           15,494
         Equity Growth,   6,251 shares (cost $103,762)                                                                      107,972
         Value  15,718 shares (cost $185,139)                                                                               166,004
         Mid Cap Value,    1,028 shares (cost $15,924)                                                                       15,989
         U.S. Real Estate                                                                                                         -
         Global Equity,    191 shares (cost $2,462)                                                                           2,537
         International Magnum                                                                                                     -

     Allocation to Sub-Accounts investing in the Neuberger & Berman Advisers Management Trust:
         AMT Guardian, 2,545 shares (cost $39,765)                                                                           34,683
         AMT Partners, 9,657 shares (cost $188,365)                                                                         174,314
         AMT Mid-Cap Growth, 275 shares (cost $4,247)                                                                         4,489

     Allocation to Sub-Accounts investing in the STI Classic Variable Trust:
         STI Capital Appreciation Fund                                                                                            -
         STI Value Income Stock Fund                                                                                              -
                                                                                                                      --------------

         Total Assets                                                                                                    13,128,206

     LIABILITIES
     Payable to Glenbrook Life and Annuity Company:
         Accrued contract charges                                                                                             3,706
                                                                                                                      --------------

             Net Assets                                                                                                $ 13,124,500
                                                                                                                      ==============


</TABLE>












     See notes to financial statements.

                                        3

<PAGE>
<TABLE>
<CAPTION>
GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

STATEMENTS OF OPERATIONS
- ------------------------------------------------------------------------------------------------------------------
(unaudited)


                                                          AIM Variable Insurance Funds, Inc. Sub-account
                                              --------------------------------------------------------------------

                                                            For the Nine Months Ended September 30, 1999
                                              --------------------------------------------------------------------

                                                 V.I.           V.I.          V.I.                        V.I.
                                                Capital      Diversified   Government       V.I.        Growth &
                                              Appreciation     Income      Securities      Growth        Income
                                              ------------   -----------   -----------   -----------   -----------
<S>                                               <C>          <C>                <C>      <C>           <C>
    INVESTMENT INCOME
    Dividends                                 $     6,867    $   11,966    $        -    $   26,540    $   12,017
    Charges from Glenbrook Life and Annuity Company:
       Mortality and expense risk                  (3,705)       (2,157)       (2,398)       (5,853)      (10,600)
       Administrative expense                        (273)         (167)         (178)         (448)         (803)
                                              ------------   -----------   -----------   -----------   -----------

         Net investment income (loss)               2,889         9,642        (2,576)       20,239           614
                                              ------------   -----------   -----------   -----------   -----------


    REALIZED AND UNREALIZED GAINS
      (LOSSES) ON INVESTMENTS
    Realized gains (losses) from sales of investments:
      Proceeds from sales                          38,741        48,286        11,055        41,879       130,033
      Cost of investments sold                     45,802        65,300        12,278        61,310       123,492
                                              ------------   -----------   -----------   -----------   -----------

         Net realized gains (losses)               (7,061)      (17,014)       (1,223)      (19,431)        6,541
                                              ------------   -----------   -----------   -----------   -----------

    Change in unrealized gains (losses)            21,695        (2,089)         (352)       46,463        64,909
                                              ------------   -----------   -----------   -----------   -----------

         Net gains (losses) on investments         14,634       (19,103)       (1,575)       27,032        71,450
                                              ------------   -----------   -----------   -----------   -----------


    CHANGE IN NET ASSETS
    RESULTING FROM OPERATIONS                 $    17,523    $   (9,461)   $   (4,151)   $   47,271    $   72,064
                                              ============   ===========   ===========   ===========   ===========

</TABLE>


















    See notes to financial statements.

                                        4
<PAGE>
<TABLE>
<CAPTION>
GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

STATEMENTS OF OPERATIONS
- ------------------------------------------------------------------------------------------------------------------
(unaudited)


                                                         AIM Variable Insurance Funds, Inc. Sub-account
                                              --------------------------------------------------------------------

                                                            For the Nine Months Ended September 30, 1999
                                              --------------------------------------------------------------------

                                                 V.I.          V.I.                                       V.I.
                                              International   Global         V.I.           V.I.          High
                                                Equity       Utilities       Value        Balanced       Yield
                                              -----------   ------------  ------------   -----------   -----------
<S>                                                <C>              <C>      <C>                <C>           <C>
    INVESTMENT INCOME
    Dividends                                 $      626    $         -   $    52,775    $        -    $        -
    Charges from Glenbrook Life and Annuity Company:
       Mortality and expense risk                   (734)           (97)      (15,230)       (1,186)          (50)
       Administrative expense                        (56)            (7)       (1,156)          (82)           (4)
                                              -----------   ------------  ------------   -----------   -----------

         Net investment income (loss)               (164)          (104)       36,389        (1,268)          (54)
                                              -----------   ------------  ------------   -----------   -----------


    REALIZED AND UNREALIZED GAINS
      (LOSSES) ON INVESTMENTS
    Realized gains (losses) from sales of investments:
      Proceeds from sales                          5,271            103       194,003        10,076            52
      Cost of investments sold                    10,333            101       167,254        10,007            52
                                              -----------   ------------  ------------   -----------   -----------

         Net realized gains (losses)              (5,062)             2        26,749            69             -
                                              -----------   ------------  ------------   -----------   -----------

    Change in unrealized gains (losses)            6,956            254       103,943        (1,875)          (61)
                                              -----------   ------------  ------------   -----------   -----------

         Net gains (losses) on investments         1,894            256       130,692        (1,806)          (61)
                                              -----------   ------------  ------------   -----------   -----------


    CHANGE IN NET ASSETS
    RESULTING FROM OPERATIONS                 $    1,730    $       152   $   167,081    $   (3,074)   $     (115)
                                              ===========   ============  ============   ===========   ===========

</TABLE>


















    See notes to financial statements.

                                        5
<PAGE>

<TABLE>
<CAPTION>
GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------------------------------------------
(unaudited)


                                              American Century Variable         Dreyfus Variable Investment Fund
                                              Portfolios, Inc. Sub-account                 Sub-account
                                              ----------------------------   ---------------------------------------

                                                             For the Nine Months Ended September 30, 1999
                                              ----------------------------------------------------------------------

                                               American      American          VIF           VIF            VIF
                                               Century        Century      Growth and       Money       Small Company
                                              VP Balanced   VP International Income        Market          Stock
                                              ------------  -----------    ------------   ------------  ------------
<S>                                             <C>                 <C>        <C>           <C>                <C>
    INVESTMENT INCOME
    Dividends                                 $   33,476    $         -    $     3,668   $     5,209    $         -
    Charges from Glenbrook Life and Annuity Company:
       Mortality and expense risk                 (2,278)          (830)        (4,455)       (1,542)          (902)
       Administrative expense                       (175)           (62)          (342)         (116)           (65)
                                              -----------   ------------   ------------  ------------   ------------

         Net investment income (loss)             31,023           (892)        (1,129)        3,551           (967)
                                              -----------   ------------   ------------  ------------   ------------


    REALIZED AND UNREALIZED GAINS
      (LOSSES) ON INVESTMENTS
    Realized gains (losses) from sales of investments:
      Proceeds from sales                          2,169            781         38,638        87,281         10,832
      Cost of investments sold                     2,316            746         36,625        87,281         11,006
                                              -----------   ------------   ------------  ------------   ------------

         Net realized gains (losses)                (147)            35          2,013             -           (174)
                                              -----------   ------------   ------------  ------------   ------------

    Change in unrealized gains (losses)          (28,866)         8,650          8,091             -         (4,065)
                                              -----------   ------------   ------------  ------------   ------------

         Net gains (losses) on investments       (29,013)         8,685         10,104             -         (4,239)
                                              -----------   ------------   ------------  ------------   ------------


    CHANGE IN NET ASSETS
    RESULTING FROM OPERATIONS                 $    2,010    $     7,793    $     8,975   $     3,551    $    (5,206)
                                              ===========   ============   ============  ============   ============

</TABLE>

















    See notes to financial statements.

                                        6
<PAGE>

<TABLE>
<CAPTION>
GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------------------------------------------
(unaudited)




                                              Dreyfus Socially
                                               Responsible      Dreyfus Stock      Morgan Stanley Dean Witter
                                              Growth Fund, Inc. Index Fund         Variable Investment Series
                                                Sub-account     Sub-account               Sub-account
                                              ---------------   -----------   --------------------------------------


                                                             For the Nine Months Ended September 30, 1999
                                              ----------------------------------------------------------------------

                                              Dreyfus Socially                   VIS          VIS           VIS
                                               Responsible      Dreyfus Stock  Dividend     European      Quality
                                              Growth Fund, Inc. Index Fund      Growth       Growth      Income Plus
                                              ---------------   -----------   -----------  -----------   -----------
<S>                                                  <C>          <C>                <C>          <C>           <C>
    INVESTMENT INCOME
    Dividends                                 $        4,551    $   23,858    $        -   $        -    $        -
    Charges from Glenbrook Life and Annuity Company:
       Mortality and expense risk                     (1,385)      (18,738)            -            -             -
       Administrative expense                           (106)       (1,419)            -            -             -
                                              ---------------   -----------   -----------  -----------   -----------

         Net investment income (loss)                  3,060         3,701             -            -             -
                                              ---------------   -----------   -----------  -----------   -----------


    REALIZED AND UNREALIZED GAINS
      (LOSSES) ON INVESTMENTS
    Realized gains (losses) from sales of investments:
      Proceeds from sales                             (2,268)      199,938             -            -             -
      Cost of investments sold                         2,291       181,160             -            -             -
                                              ---------------   -----------   -----------  -----------   -----------

         Net realized gains (losses)                  (4,559)       18,778             -            -             -
                                              ---------------   -----------   -----------  -----------   -----------

    Change in unrealized gains (losses)               10,260        24,784             -            -             -
                                              ---------------   -----------   -----------  -----------   -----------

         Net gains (losses) on investments             5,701        43,562             -            -             -
                                              ---------------   -----------   -----------  -----------   -----------


    CHANGE IN NET ASSETS
    RESULTING FROM OPERATIONS                 $        8,761    $   47,263    $        -   $        -    $        -
                                              ===============   ===========   ===========  ===========   ===========

</TABLE>














    See notes to financial statements.

                                        7
<PAGE>

<TABLE>
<CAPTION>
GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

STATEMENTS OF OPERATIONS
- ----------------------------------------------------------------------------------------------------------------------
(unaudited)


                                              Morgan Stanley
                                               Dean Witter
                                                Variable                                           Fidelity Variable
                                              Investment Series   Fidelity Variable Insurance      Insurance Products
                                                 Sub-account      Products Fund Sub-account        Fund II Sub-account
                                              --------------   --------------------------------    -------------------

                                                              For the Nine Months Ended September 30, 1999
                                              ------------------------------------------------------------------------

                                                                               VIP          VIP
                                                   VIS            VIP         High        Equity-         VIP II
                                                Utilities       Growth       Income       Income        Contrafund
                                              --------------   ----------   ----------   ----------   ----------------
<S>                                            <C>             <C>          <C>          <C>                <C>
    INVESTMENT INCOME
    Dividends                                 $           -    $  26,003    $  33,365    $  63,618    $        12,548
    Charges from Glenbrook Life and Annuity Company:
       Mortality and expense risk                         -       (3,954)      (3,595)     (14,039)            (4,497)
       Administrative expense                             -         (308)        (270)      (1,066)              (334)
                                              --------------   ----------   ----------   ----------   ----------------

         Net investment income (loss)                     -       21,741       29,500       48,513              7,717
                                              --------------   ----------   ----------   ----------   ----------------


    REALIZED AND UNREALIZED GAINS
      (LOSSES) ON INVESTMENTS
    Realized gains (losses) from sales of investments:
      Proceeds from sales                                 -       22,989       26,073      181,942             52,360
      Cost of investments sold                            -       23,265       40,629      172,412             52,234
                                              --------------   ----------   ----------   ----------   ----------------

         Net realized gains (losses)                      -         (276)     (14,556)       9,530                126
                                              --------------   ----------   ----------   ----------   ----------------

    Change in unrealized gains (losses)                   -        3,272      (18,335)     (35,127)            (2,545)
                                              --------------   ----------   ----------   ----------   ----------------

         Net gains (losses) on investments                -        2,996      (32,891)     (25,597)            (2,419)
                                              --------------   ----------   ----------   ----------   ----------------


    CHANGE IN NET ASSETS
    RESULTING FROM OPERATIONS                 $           -    $  24,737    $  (3,391)   $  22,916    $         5,298
                                              ==============   ==========   ==========   ==========   ================

</TABLE>












    See notes to financial statements.

                                        8
<PAGE>

<TABLE>
<CAPTION>
GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

STATEMENTS OF OPERATIONS
- -------------------------------------------------------------------------------------------------------------------
(unaudited)



                                                                                                    Goldman Sachs
                                                                                                    Variable Insurance
                                                   MFS Variable Insurance Trust Sub-account         Trust Sub-account
                                              ----------------------------------------------------  ---------------

                                                            For the Nine Months Ended September 30, 1999
                                              ---------------------------------------------------------------------

                                              MFS Emerging  MFS Limited  MFS Growth     MFS New       Growth and
                                                Growth       Maturity    With Income   Discovery        Income
                                              -----------   -----------  -----------   -----------  ---------------
<S>                                           <C>           <C>            <C>         <C>              <C>
    INVESTMENT INCOME
    Dividends                                 $        -    $    1,987   $      189    $        -   $            -
    Charges from Glenbrook Life and Annuity Company:
       Mortality and expense risk                 (3,470)         (661)        (462)          (43)            (167)
       Administrative expense                       (254)          (49)         (34)           (3)             (12)
                                              -----------   -----------  -----------   -----------  ---------------

         Net investment income (loss)             (3,724)        1,277         (307)          (46)            (179)
                                              -----------   -----------  -----------   -----------  ---------------


    REALIZED AND UNREALIZED GAINS
      (LOSSES) ON INVESTMENTS
    Realized gains (losses) from sales of investments:
      Proceeds from sales                         15,559        (2,100)      15,071            43            8,561
      Cost of investments sold                    14,529           778       15,360            44            8,492
                                              -----------   -----------  -----------   -----------  ---------------

         Net realized gains (losses)               1,030        (2,878)        (289)           (1)              69
                                              -----------   -----------  -----------   -----------  ---------------

    Change in unrealized gains (losses)           43,854         1,107       (8,305)         (957)          (2,971)
                                              -----------   -----------  -----------   -----------  ---------------

         Net gains (losses) on investments        44,884        (1,771)      (8,594)         (958)          (2,902)
                                              -----------   -----------  -----------   -----------  ---------------


    CHANGE IN NET ASSETS
    RESULTING FROM OPERATIONS                 $   41,160    $     (494)  $   (8,901)   $   (1,004)  $       (3,081)
                                              ===========   ===========  ===========   ===========  ===============

</TABLE>











    See notes to financial statements.

                                        9
<PAGE>
<TABLE>
<CAPTION>
GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

STATEMENTS OF OPERATIONS
- ------------------------------------------------------------------------------------------------------------------
(unaudited)





                                                        Goldman Sachs Variable Insurance Trust Sub-account
                                              --------------------------------------------------------------------

                                                            For the Nine Months Ended September 30, 1999
                                              --------------------------------------------------------------------

                                                               CORE          CORE
                                                 CORE        Large Cap     Small Cap      Capital       Mid Cap
                                              U.S. Equity     Growth        Equity         Growth        Value
                                              -----------   ------------  ------------   -----------   -----------
<S>                                            <C>            <C>           <C>           <C>           <C>
    INVESTMENT INCOME
    Dividends                                 $        -    $         -   $         -    $        -    $        -
    Charges from Glenbrook Life and Annuity Company:
       Mortality and expense risk                 (1,378)             -        (1,105)         (136)          (14)
       Administrative expense                        (93)             -           (74)           (9)           (1)
                                              -----------   ------------  ------------   -----------   -----------

         Net investment income (loss)             (1,471)             -        (1,179)         (145)          (15)
                                              -----------   ------------  ------------   -----------   -----------


    REALIZED AND UNREALIZED GAINS
      (LOSSES) ON INVESTMENTS
    Realized gains (losses) from sales of investments:
      Proceeds from sales                         21,296              -        10,921           188         5,133
      Cost of investments sold                    20,759              -        10,141           160         5,036
                                              -----------   ------------  ------------   -----------   -----------

         Net realized gains (losses)                 537              -           780            28            97
                                              -----------   ------------  ------------   -----------   -----------

    Change in unrealized gains (losses)           (4,657)             -         6,191          (128)         (168)
                                              -----------   ------------  ------------   -----------   -----------

         Net gains (losses) on investments        (4,120)             -         6,971          (100)          (71)
                                              -----------   ------------  ------------   -----------   -----------


    CHANGE IN NET ASSETS
    RESULTING FROM OPERATIONS                 $   (5,591)   $         -   $     5,792    $     (245)   $      (86)
                                              ===========   ============  ============   ===========   ===========

</TABLE>









    See notes to financial statements.

                                       10
<PAGE>
<TABLE>
<CAPTION>
GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

STATEMENTS OF OPERATIONS
- ------------------------------------------------------------------------------------------------------------------
(unaudited)


                                               Goldman Sachs Variable              Morgan Stanley Dean Witter
                                               Insurance Trust Sub-account      Universal Funds, Inc. Sub-account
                                              ----------------------------    ------------------------------------

                                                            For the Nine Months Ended September 30, 1999
                                              --------------------------------------------------------------------

                                              International   Global         Fixed         Equity
                                                Equity        Income        Income         Growth        Value
                                              -----------   ------------  ------------   -----------   -----------
<S>                                           <C>           <C>           <C>            <C>           <C>
    INVESTMENT INCOME
    Dividends                                 $        -    $         -   $         2    $       59    $       23
    Charges from Glenbrook Life and Annuity Company:
       Mortality and expense risk                      -              -           (50)         (498)       (1,123)
       Administrative expense                          -              -            (4)          (33)          (74)
                                              -----------   ------------  ------------   -----------   -----------

         Net investment income (loss)                  -              -           (52)         (472)       (1,174)
                                              -----------   ------------  ------------   -----------   -----------


    REALIZED AND UNREALIZED GAINS
      (LOSSES) ON INVESTMENTS
    Realized gains (losses) from sales of investments:
      Proceeds from sales                              -              -            52        14,159        26,570
      Cost of investments sold                         -              -            52        13,707        26,242
                                              -----------   ------------  ------------   -----------   -----------

         Net realized gains (losses)                   -              -             -           452           328
                                              -----------   ------------  ------------   -----------   -----------

    Change in unrealized gains (losses)                -              -           122         3,930       (19,155)
                                              -----------   ------------  ------------   -----------   -----------

         Net gains (losses) on investments             -              -           122         4,382       (18,827)
                                              -----------   ------------  ------------   -----------   -----------


    CHANGE IN NET ASSETS
    RESULTING FROM OPERATIONS                 $        -    $         -   $        70    $    3,910    $  (20,001)
                                              ===========   ============  ============   ===========   ===========
</TABLE>














    See notes to financial statements.

                                       11
<PAGE>
<TABLE>
<CAPTION>
GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

STATEMENTS OF OPERATIONS
- ----------------------------------------------------------------------------------------------------
(unaudited)



                                                              Morgan Stanley Dean Witter
                                                           Universal Funds, Inc. Sub-account
                                              ------------------------------------------------------

                                                     For the Nine Months Ended September 30, 1999
                                              ------------------------------------------------------

                                               Mid Cap         U.S.         Global       International
                                                Value       Real Estate     Equity         Magnum
                                              -----------   ------------  ------------   -----------
<S>                                           <C>           <C>           <C>            <C>
    INVESTMENT INCOME
    Dividends                                 $      122    $         -   $        11    $        -
    Charges from Glenbrook Life and Annuity Company:
       Mortality and expense risk                    (59)             -           (29)            -
       Administrative expense                         (4)             -            (2)            -
                                              -----------   ------------  ------------   -----------

         Net investment income (loss)                 59              -           (20)            -
                                              -----------   ------------  ------------   -----------


    REALIZED AND UNREALIZED GAINS
      (LOSSES) ON INVESTMENTS
    Realized gains (losses) from sales of investments:
      Proceeds from sales                         10,563              -         2,528             -
      Cost of investments sold                    10,577              -         2,511             -
                                              -----------   ------------  ------------   -----------

         Net realized gains (losses)                 (14)             -            17             -
                                              -----------   ------------  ------------   -----------

    Change in unrealized gains (losses)             (244)             -           (18)            -
                                              -----------   ------------  ------------   -----------

         Net gains (losses) on investments          (258)             -            (1)            -
                                              -----------   ------------  ------------   -----------


    CHANGE IN NET ASSETS
    RESULTING FROM OPERATIONS                 $     (199)   $         -   $       (21)   $        -
                                              ===========   ============  ============   ===========
</TABLE>












    See notes to financial statements.

                                       12
<PAGE>
<TABLE>
<CAPTION>
GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

STATEMENTS OF OPERATIONS
- ------------------------------------------------------------------------------------------------------------------
(unaudited)


                                                    Neuberger & Berman Advisers                STI Classic
                                                   Management Trust Sub-account          Variable Trust Sub-account
                                              ----------------------------------------   -------------------------

                                                            For the Nine Months Ended September 30, 1999
                                              --------------------------------------------------------------------
                                                                              AMT         Capital        Value
                                                 AMT            AMT         Mid-Cap      Appreciation    Income
                                               Guardian      Partners       Growth          Fund       Stock Fund
                                              -----------   ------------  ------------   -----------   -----------
<S>                                           <C>           <C>           <C>            <C>           <C>
    INVESTMENT INCOME
    Dividends                                 $        -    $       431   $         -    $        -    $        -
    Charges from Glenbrook Life and Annuity Company:
       Mortality and expense risk                   (143)        (1,185)           (6)            -             -
       Administrative expense                        (10)           (79)           (1)            -             -
                                              -----------   ------------  ------------   -----------   -----------

         Net investment income (loss)               (153)          (833)           (7)            -             -
                                              -----------   ------------  ------------   -----------   -----------


    REALIZED AND UNREALIZED GAINS
      (LOSSES) ON INVESTMENTS
    Realized gains (losses) from sales of investments:
      Proceeds from sales                            451         12,571             6             -             -
      Cost of investments sold                       465         12,684             6             -             -
                                              -----------   ------------  ------------   -----------   -----------

         Net realized gains (losses)                 (14)          (113)            -             -             -
                                              -----------   ------------  ------------   -----------   -----------

    Change in unrealized gains (losses)           (5,082)       (14,051)          242             -             -
                                              -----------   ------------  ------------   -----------   -----------

         Net gains (losses) on investments        (5,096)       (14,164)          242             -             -
                                              -----------   ------------  ------------   -----------   -----------


    CHANGE IN NET ASSETS
    RESULTING FROM OPERATIONS                 $   (5,249)   $   (14,997)  $       235    $        -    $        -
                                              ===========   ============  ============   ===========   ===========
</TABLE>













    See notes to financial statements.

                                       13
<PAGE>
<TABLE>
<CAPTION>
GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

STATEMENTS OF CHANGES IN NET ASSETS
- -----------------------------------------------------------------------------------------------------------------------------------
(unaudited)



                                                                       AIM Variable Insurance Funds, Inc. Sub-account
                                                  ---------------------------------------------------------------------------------

                                                                       For the Nine Months Ended September 30, 1999
                                                  ---------------------------------------------------------------------------------

                                                      V.I.             V.I.             V.I.                             V.I.
                                                    Capital         Diversified      Government           V.I.         Growth &
                                                  Appreciation        Income         Securities          Growth         Income
                                                  -------------    --------------   --------------    -------------  --------------

<S>                                                  <C>              <C>              <C>               <C>            <C>
FROM OPERATIONS
Net investment income (loss)                      $      2,889     $       9,642    $      (2,576)    $     20,239   $         614
Net realized gains (losses)                             (7,061)          (17,014)          (1,223)         (19,431)          6,541
Change in unrealized gains (losses)                     21,695            (2,089)            (352)          46,463          64,909
                                                  -------------    --------------   --------------    -------------  --------------


Change in net assets resulting from operations          17,523            (9,461)          (4,151)          47,271          72,064
                                                  -------------    --------------   --------------    -------------  --------------

FROM CAPITAL TRANSACTIONS
Deposits                                               132,911            85,926                -          271,914         125,772
Benefit payments                                             -                 -          (10,033)               -         (12,064)
Payments on termination                                   (720)          (10,729)               -          (13,059)        (67,439)
Contract maintenance charges                               (85)              (60)            (100)            (220)           (371)
Transfers among the sub-accounts
    and with the Fixed Account - net                    17,367           (29,433)         341,818          (13,550)         68,122
                                                  -------------    --------------   --------------    -------------  --------------

Change in net assets resulting
  from capital transactions                            149,473            45,704          331,685          245,085         114,020
                                                  -------------    --------------   --------------    -------------  --------------

INCREASE (DECREASE) IN NET ASSETS                      166,996            36,243          327,534          292,356         186,084

NET ASSETS AT BEGINNING OF PERIOD                      261,635           188,282           89,448          424,639         940,773
                                                  -------------    --------------   --------------    -------------  --------------

NET ASSETS AT END OF PERIOD                       $    428,631     $     224,525    $     416,982     $    716,995   $   1,126,857
                                                  =============    ==============   ==============    =============  ==============
</TABLE>









     See notes to financial statements.

                                       14
<PAGE>
<TABLE>
<CAPTION>
GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

STATEMENTS OF CHANGES IN NET ASSETS
- -----------------------------------------------------------------------------------------------------------------------------------
(unaudited)



                                                                    AIM Variable Insurance Funds, Inc. Sub-account
                                                  ---------------------------------------------------------------------------------

                                                                       For the Nine Months Ended September 30, 1999
                                                  ---------------------------------------------------------------------------------

                                                      V.I.             V.I.                                              V.I.
                                                  International       Global            V.I.              V.I.           High
                                                     Equity          Utilities          Value           Balanced         Yield
                                                  -------------    --------------   --------------    -------------  --------------

<S>                                               <C>              <C>              <C>               <C>            <C>
FROM OPERATIONS
Net investment income (loss)                      $     $ (164)    $        (104)   $      36,389     $     (1,268)  $         (54)
Net realized gains (losses)                             (5,062)                2           26,749               69               -
Change in unrealized gains (losses)                      6,956               254          103,943           (1,875)            (61)
                                                  -------------    --------------   --------------    -------------  --------------


Change in net assets resulting from operations           1,730               152          167,081           (3,074)           (115)
                                                  -------------    --------------   --------------    -------------  --------------

FROM CAPITAL TRANSACTIONS
Deposits                                                 3,682                 -          543,466          213,262          15,425
Benefit payments                                             -                 -          (10,108)               -               -
Payments on termination                                 (3,300)                -          (43,729)            (300)              -
Contract maintenance charges                               (16)               (6)            (587)             (62)             (4)
Transfers among the sub-accounts
    and with the Fixed Account - net                    (1,808)           19,595           71,776           11,602             (23)
                                                  -------------    --------------   --------------    -------------  --------------

Change in net assets resulting
  from capital transactions                             (1,442)           19,589          560,818          224,502          15,398
                                                  -------------    --------------   --------------    -------------  --------------

INCREASE (DECREASE) IN NET ASSETS                          288            19,741          727,899          221,428          15,283

NET ASSETS AT BEGINNING OF PERIOD                       78,858                 -        1,161,286            4,341               -
                                                  -------------    --------------   --------------    -------------  --------------

NET ASSETS AT END OF PERIOD                       $     79,146     $      19,741    $   1,889,185     $    225,769   $      15,283
                                                  =============    ==============   ==============    =============  ==============

</TABLE>








     See notes to financial statements.

                                       15
<PAGE>
<TABLE>
<CAPTION>
GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

STATEMENTS OF CHANGES IN NET ASSETS
(unaudited)
- -----------------------------------------------------------------------------------------------------------------------------------



                                                    American Century Variable
                                                    Portfolios, Inc. Sub-account     Dreyfus Variable Investment Fund Sub-account
                                                  -------------------------------    ----------------------------------------------

                                                                       For the Nine Months Ended September 30, 1999
                                                  ---------------------------------------------------------------------------------

                                                    American         American             VIF              VIF            VIF
                                                    Century           Century         Growth and          Money       Small Company
                                                  VP Balanced      VP International     Income           Market          Stock
                                                  --------------   -------------     --------------   --------------  -------------

<S>                                               <C>              <C>               <C>              <C>             <C>
FROM OPERATIONS
Net investment income (loss)                      $     31,023     $        (892)    $      (1,129)   $       3,551   $       (967)
Net realized gains (losses)                               (147)               35             2,013                -           (174)
Change in unrealized gains (losses)                    (28,866)            8,650             8,091                -         (4,065)
                                                  -------------    --------------    --------------   --------------  -------------


Change in net assets resulting from operations           2,010             7,793             8,975            3,551         (5,206)
                                                  -------------    --------------    --------------   --------------  -------------

FROM CAPITAL TRANSACTIONS
Deposits                                                     -                 -            82,986           47,217         20,822
Benefit payments                                             -                 -                 -                -         (3,013)
Payments on termination                                      -                 -           (17,335)          (6,750)             -
Contract maintenance charges                               (35)               (9)             (108)             (18)            (7)
Transfers among the sub-accounts
    and with the Fixed Account - net                    33,044            20,736             3,138          (80,748)         3,010
                                                  -------------    --------------    --------------   --------------  -------------

Change in net assets resulting
  from capital transactions                             33,009            20,727            68,681          (40,299)        20,812
                                                  -------------    --------------    --------------   --------------  -------------

INCREASE (DECREASE) IN NET ASSETS                       35,019            28,520            77,656          (36,748)        15,606

NET ASSETS AT BEGINNING OF PERIOD                      210,235            65,005           393,567          145,589         74,709
                                                  -------------    --------------    --------------   --------------  -------------

NET ASSETS AT END OF PERIOD                       $    245,254     $      93,525     $     471,223    $     108,841   $     90,315
                                                  =============    ==============    ==============   ==============  =============

</TABLE>









See notes to financial statements.

                                       16
<PAGE>
<TABLE>
<CAPTION>
GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

STATEMENTS OF CHANGES IN NET ASSETS
(unaudited)
- -----------------------------------------------------------------------------------------------------------------------------------



                                            Dreyfus Socially
                                              Responsible        Dreyfus Stock               Morgan Stanley Dean Witter
                                           Growth Fund, Inc.      Index Fund                 Variable Investment Series
                                              Sub-account         Sub-account                     Sub-account
                                           -------------------   --------------    ------------------------------------------------

                                                                For the Nine Months Ended September 30, 1999
                                           ----------------------------------------------------------------------------------------

                                            Dreyfus Socially                           VIS               VIS              VIS
                                              Responsible        Dreyfus Stock       Dividend         European          Quality
                                           Growth Fund, Inc.      Index Fund          Growth           Growth         Income Plus
                                           -------------------   --------------    --------------   --------------    -------------

<S>                                        <C>                   <C>               <C>              <C>              <C>
FROM OPERATIONS
Net investment income (loss)               $            3,060    $       3,701     $          -     $           -    $           -
Net realized gains (losses)                            (4,559)          18,778                -                 -                -
Change in unrealized gains (losses)                    10,260           24,784                -                 -                -
                                           -------------------   --------------    -------------    --------------   --------------


Change in net assets resulting
 from operations                                        8,761           47,263                -                 -                -
                                           -------------------   --------------    -------------    --------------   --------------

FROM CAPITAL TRANSACTIONS
Deposits                                               44,599          406,908                -                 -                -
Benefit payments                                            -                -                -                 -                -
Payments on termination                                     -          (55,136)               -                 -                -
Contract maintenance charges                              (38)            (719)               -                 -                -
Transfers among the sub-accounts
    and with the Fixed Account - net                   36,296          (13,790)               -                 -                -
                                           -------------------   --------------    -------------    --------------   --------------

Change in net assets resulting
  from capital transactions                            80,857          337,263                -                 -                -
                                           -------------------   --------------    -------------    --------------   --------------

INCREASE (DECREASE) IN NET ASSETS                      89,618          384,526                -                 -                -

NET ASSETS AT BEGINNING OF PERIOD                     125,492        1,621,832                -                 -                -
                                           -------------------   --------------    -------------    --------------   --------------

NET ASSETS AT END OF PERIOD                $          215,110    $   2,006,358     $          -     $           -    $           -
                                           ===================   ==============    =============    ==============   ==============

</TABLE>









See notes to financial statements.

                                       17
<PAGE>
<TABLE>
<CAPTION>
GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

STATEMENTS OF CHANGES IN NET ASSETS
(unaudited)
- -----------------------------------------------------------------------------------------------------------------------------




                                         Morgan Stanley
                                          Dean Witter                                                         Fidelity Variable
                                            Variable                                                          Insurance Products
                                        Investment Series        Fidelity Variable Insurance Products             Fund II
                                          Sub-account                     Fund Sub-account                       Sub-account
                                        -----------------   -----------------------------------------------   ---------------

                                                           For the Nine Months Ended September 30, 1999
                                        -------------------------------------------------------------------------------------

                                                                                 VIP              VIP
                                              VIS               VIP              High           Equity-           VIP II
                                           Utilities           Growth           Income           Income         Contrafund
                                        -----------------   -------------    -------------    -------------   ---------------

<S>                                     <C>                 <C>              <C>              <C>             <C>
FROM OPERATIONS
Net investment income (loss)            $              -    $     21,741     $     29,500     $     48,513    $        7,717
                                                       -            (276)         (14,556)           9,530               126
Change in unrealized gains (losses)                    -           3,272          (18,335)         (35,127)           (2,545)
                                        -----------------   -------------    -------------    -------------   ---------------


Change in net assets resulting
  from operations                                      -          24,737           (3,391)          22,916             5,298
                                        -----------------   -------------    -------------    -------------   ---------------

FROM CAPITAL TRANSACTIONS
Deposits                                               -         246,059            4,000          191,350           261,735
Benefit payments                                       -               -           (4,021)               -                 -
Payments on termination                                -          (4,464)          (7,109)         (44,116)           (3,930)
Contract maintenance charges                           -            (230)             (49)            (368)              (84)
Transfers among the sub-accounts
    and with the Fixed Account - net                   -          93,686           22,801          (22,334)             (311)
                                        -----------------   -------------    -------------    -------------   ---------------

Change in net assets resulting
  from capital transactions                            -         335,051           15,622          124,532           257,410
                                        -----------------   -------------    -------------    -------------   ---------------

INCREASE (DECREASE) IN NET ASSETS                      -         359,788           12,231          147,448           262,708

NET ASSETS AT BEGINNING OF PERIOD                      -         228,522          346,079        1,310,064           305,242
                                        -----------------   -------------    -------------    -------------   ---------------

NET ASSETS AT END OF PERIOD             $              -    $    588,310     $    358,310     $  1,457,512    $      567,950
                                        =================   =============    =============    =============   ===============

</TABLE>









See notes to financial statements.

                                       18
<PAGE>
<TABLE>
<CAPTION>
GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

STATEMENTS OF CHANGES IN NET ASSETS
(unaudited)
- ---------------------------------------------------------------------------------------------------------------------------------

                                                                                                                 Goldman Sachs
                                                                                                                   Variable
                                                                                                                Insurance Trust
                                                              MFS Variable Insurance Trust Sub-account            Sub-account
                                         ------------------------------------------------------------------   -------------------

                                                             For the Nine Months Ended September 30, 1999
                                         ----------------------------------------------------------------------------------------

                                         MFS Emerging      MFS Limited       MFS Growth         MFS New           Growth and
                                            Growth          Maturity        With Income        Discovery            Income
                                         --------------   --------------    -------------    --------------   -------------------

<S>                                      <C>              <C>               <C>              <C>              <C>
FROM OPERATIONS
Net investment income (loss)             $      (3,724)   $       1,277     $       (307)    $         (46)   $             (179)
Net realized gains (losses)                      1,030           (2,878)            (289)               (1)                   69
Change in unrealized gains (losses)             43,854            1,107           (8,305)             (957)               (2,971)
                                         --------------   --------------    -------------    --------------   -------------------


Change in net assets resulting
   from operations                              41,160             (494)          (8,901)           (1,004)               (3,081)
                                         --------------   --------------    -------------    --------------   -------------------

FROM CAPITAL TRANSACTIONS
Deposits                                       278,660                -          140,519            18,194                26,360
Benefit payments                                     -                -                -                 -                     -
Payments on termination                         (1,875)               -             (300)                -                     -
Contract maintenance charges                      (169)             (45)             (38)               (8)                   (6)
Transfers among the sub-accounts
    and with the Fixed Account - net            68,508           20,428            4,924            10,214                    53
                                         --------------   --------------    -------------    --------------   -------------------

Change in net assets resulting
  from capital transactions                    345,124           20,383          145,105            28,400                26,407
                                         --------------   --------------    -------------    --------------   -------------------

INCREASE (DECREASE) IN NET ASSETS              386,284           19,889          136,204            27,396                23,326

NET ASSETS AT BEGINNING OF PERIOD              165,443           54,358                -                 -                 4,158
                                         --------------   --------------    -------------    --------------   -------------------

NET ASSETS AT END OF PERIOD              $     551,727    $      74,247     $    136,204     $      27,396    $           27,484
                                         ==============   ==============    =============    ==============   ===================


</TABLE>









See notes to financial statements.

                                       19
<PAGE>
<TABLE>
<CAPTION>
GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

STATEMENTS OF CHANGES IN NET ASSETS
(unaudited)
- ----------------------------------------------------------------------------------------------------------------------------




                                                           Goldman Sachs Variable Insurance Trust Sub-account
                                         -----------------------------------------------------------------------------------

                                                              For the Nine Months Ended September 30, 1999
                                         -----------------------------------------------------------------------------------

                                                              CORE             CORE
                                             CORE           Large Cap        Small Cap         Capital           Mid Cap
                                         U.S. Equity         Growth           Growth            Growth           Growth
                                         -------------    --------------   --------------    -------------    --------------
<S>                                      <C>              <C>              <C>               <C>              <C>
FROM OPERATIONS
Net investment income (loss)             $     (1,471)    $           -    $      (1,179)    $       (145)    $         (15)
Net realized gains (losses)                       537                 -              780               28                97
Change in unrealized gains (losses)            (4,657)                -            6,191             (128)             (168)
                                         -------------    --------------   --------------    -------------    --------------


Change in net assets resulting
   from operations                             (5,591)                -            5,792             (245)              (86)
                                         -------------    --------------   --------------    -------------    --------------

FROM CAPITAL TRANSACTIONS
Deposits                                      236,994                 -          184,989           13,428            (5,000)
Benefit payments                                    -                 -                -                -                 -
Payments on termination                          (300)                -                -                -                 -
Contract maintenance charges                      (64)                -              (51)              (7)                3
Transfers among the sub-accounts
    and with the Fixed Account - net           (2,754)                -           (9,136)          12,861               (77)
                                         -------------    --------------   --------------    -------------    --------------

Change in net assets resulting
  from capital transactions                   233,876                 -          175,802           26,282            (5,074)
                                         -------------    --------------   --------------    -------------    --------------

INCREASE (DECREASE) IN NET ASSETS             228,285                 -          181,594           26,037            (5,160)

NET ASSETS AT BEGINNING OF PERIOD               4,366                 -                -                -             5,160
                                         -------------    --------------   --------------    -------------    --------------

NET ASSETS AT END OF PERIOD              $    232,651     $           -    $     181,594     $     26,037     $           -
                                         =============    ==============   ==============    =============    ==============

</TABLE>












See notes to financial statements.

                                       20
<PAGE>
<TABLE>
<CAPTION>
GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

STATEMENTS OF CHANGES IN NET ASSETS
(unaudited)
- ----------------------------------------------------------------------------------------------------------------------------




                                              Goldman Sachs Variable                      Morgan Stanley Dean Witter
                                            Insurance Trust Sub-account                Universal Funds, Inc. Sub-account
                                         -------------------------------   -------------------------------------------------

                                                              For the Nine Months Ended September 30, 1999
                                         -----------------------------------------------------------------------------------


                                         International       Global            Fixed            Equity
                                            Equity           Income           Income            Growth            Value
                                         -------------    --------------   --------------    -------------    --------------
<S>                                      <C>              <C>              <C>               <C>              <C>
FROM OPERATIONS
Net investment income (loss)             $          -     $           -    $         (52)    $       (472)    $      (1,174)
Net realized gains (losses)                         -                 -                -              452               328
Change in unrealized gains (losses)                 -                 -              122            3,930           (19,155)
                                         -------------    --------------   --------------    -------------    --------------


Change in net assets resulting
    from operations                                 -                 -               70            3,910           (20,001)
                                         -------------    --------------   --------------    -------------    --------------

FROM CAPITAL TRANSACTIONS
Deposits                                            -                 -           15,425           83,764           198,511
Benefit payments                                    -                 -                -                -                 -
Payments on termination                             -                 -                -                -              (300)
Contract maintenance charges                        -                 -               (4)             (28)              (47)
Transfers among the sub-accounts
    and with the Fixed Account - net                -                 -               (1)          15,859           (12,205)
                                         -------------    --------------   --------------    -------------    --------------

Change in net assets resulting
  from capital transactions                         -                 -           15,420           99,595           185,959
                                         -------------    --------------   --------------    -------------    --------------

INCREASE (DECREASE) IN NET ASSETS                   -                 -           15,490          103,505           165,958

NET ASSETS AT BEGINNING OF PERIOD                   -                 -                -            4,438                 -
                                         -------------    --------------   --------------    -------------    --------------

NET ASSETS AT END OF PERIOD              $          -     $           -    $      15,490     $    107,943     $     165,958
                                         =============    ==============   ==============    =============    ==============


</TABLE>









See notes to financial statements.

                                       21
<PAGE>

<TABLE>
<CAPTION>
GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

STATEMENTS OF CHANGES IN NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------




                                                                          Morgan Stanley Dean Witter
                                                                       Universal Funds, Inc. Sub-account
                                                       -----------------------------------------------------------------


                                                                    For the Nine Months Ended September 30, 1999
                                                       -----------------------------------------------------------------


                                                         Mid Cap            U.S.            Global         International
                                                          Value          Real Estate        Equity            Magnum
                                                       -------------    --------------   --------------    -------------

<S>                                                    <C>              <C>              <C>               <C>
     FROM OPERATIONS
     Net investment income (loss)                      $         59     $           -    $         (20)    $          -
     Net realized gains (losses)                                (14)                -               17                -
     Change in unrealized gains (losses)                       (244)                -              (18)               -
                                                       -------------    --------------   --------------    -------------


     Change in net assets resulting from operations            (199)                -              (21)               -
                                                       -------------    --------------   --------------    -------------

     FROM CAPITAL TRANSACTIONS
     Deposits                                                 2,486                 -                -                -
     Benefit payments                                             -                 -                -                -
     Payments on termination                                      -                 -                -                -
     Contract maintenance charges                                (2)                -                1                -
     Transfers among the sub-accounts
       and with the Fixed Account - net                       9,231                 -               (2)               -
                                                       -------------    --------------   --------------    -------------

     Change in net assets resulting
       from capital transactions                             11,715                 -               (1)               -
                                                       -------------    --------------   --------------    -------------

     INCREASE (DECREASE) IN NET ASSETS                       11,516                 -              (22)               -

     NET ASSETS AT BEGINNING OF PERIOD                        4,468                 -            2,558                -
                                                       -------------    --------------   --------------    -------------

     NET ASSETS AT END OF PERIOD                       $     15,984     $           -    $       2,536     $          -
                                                       =============    ==============   ==============    =============

</TABLE>







     See notes to financial statements.

                                       22
<PAGE>

<TABLE>
<CAPTION>
GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

STATEMENTS OF CHANGES IN NET ASSETS
- -------------------------------------------------------------------------------------------------------




                                                        Neuberger & Berman Advisers                       STI Classic
                                                        Management Trust Sub-account               Variable Trust Sub-account
                                              ------------------------------------------------  --------------------------------

                                                             For the Nine Months Ended September 30, 1999
                                              ----------------------------------------------------------------------------------
                                                                                     AMT           Capital           Value
                                                  AMT               AMT            Mid-Cap       Appreciation        Income
                                                Guardian         Partners          Growth           Fund           Stock Fund
                                              -------------    --------------   --------------   --------------   --------------
<S>                                           <C>              <C>              <C>              <C>              <C>
     FROM OPERATIONS
     Net investment income (loss)             $       (153)    $        (833)   $          (7)   $           -    $           -
     Net realized gains (losses)                       (14)             (113)               -                -                -
     Change in unrealized gains (losses)            (5,082)          (14,051)             242                -                -
                                              -------------    --------------   --------------   --------------   --------------


     Change in net assets resulting
       from operations                              (5,249)          (14,997)             235                -                -
                                              -------------    --------------   --------------   --------------   --------------

     FROM CAPITAL TRANSACTIONS
     Deposits                                       40,089           200,554            4,263                -                -
     Benefit payments                                    -                 -                -                -                -
     Payments on termination                          (300)                -                -                -                -
     Contract maintenance charges                      (10)              (49)              (1)               -                -
     Transfers among the sub-accounts
       and with the Fixed Account - net                142           (11,243)             (10)               -                -
                                              -------------    --------------   --------------   --------------   --------------

     Change in net assets resulting
       from capital transactions                    39,921           189,262            4,252                -                -
                                              -------------    --------------   --------------   --------------   --------------

     INCREASE (DECREASE) IN NET ASSETS              34,672           174,265            4,487                -                -

     NET ASSETS AT BEGINNING OF PERIOD                   -                 -                -                -                -
                                              -------------    --------------   --------------   --------------   --------------

     NET ASSETS AT END OF PERIOD              $     34,672     $     174,265    $       4,487    $           -    $           -
                                              =============    ==============   ==============   ==============   ==============

</TABLE>










     See notes to financial statements.

                                       23

<PAGE>

Glenbrook Life Multi-Manager Variable Account

Notes to Financial Statements
(unaudited)

1.   Organization

     Glenbrook  Life  Multi-Manager  Variable  Account (the  "Account"),  a unit
     investment  trust  registered  with the Securities and Exchange  Commission
     under  the  Investment  Company  Act of  1940,  is a  Separate  Account  of
     Glenbrook Life and Annuity Company  ("Glenbrook  Life").  The assets of the
     Account are legally segregated from those of Glenbrook Life. Glenbrook Life
     is  wholly  owned by  Allstate  Life  Insurance  Company,  a  wholly  owned
     subsidiary  of Allstate  Insurance  Company,  which is wholly  owned by The
     Allstate Corporation.

     These  financial  statements and notes as of September 30, 1999 and for the
     nine-month  period ended  September 30, 1999 are  unaudited.  The financial
     statements  reflect all adjustments  (consisting  only of normal  recurring
     accruals)  which are, in the opinion of management,  necessary for the fair
     presentation of the financial  position,  results of operations and changes
     in net assets for the interim period.  These financial statements and notes
     should  be  read in  conjunction  with  the  Glenbrook  Life  Multi-Manager
     Variable  Account II  financial  statements  and notes for the period ended
     December 31, 1998  included in the  Registration  Statement on Form N-4 for
     the Account.  The results of operations for the interim  periods should not
     be considered indicative of results to be expected for the full year.




                                       24
<PAGE>
<TABLE>
<CAPTION>
Glenbrook Life Multi-Manager Variable Account

Notes to Financial Statements
(unaudited)


2. UNITS OUTSTANDING AND ACCUMULATION UNIT VALUE
(Units in whole amounts)



                                                                               Glenbrook Provider
                                                                     -------------------------------------

                                                                                          Accumulation
                                                                     Units Outstanding     Unit Value
                                                                     September 30, 1999  September 30, 1999
                                                                     -----------------   -----------------
<S>                                                                           <C>                 <C>
 Investments in AIM Variable Insurance Funds, Inc.:
       V.I. Capital Appreciation                                              7,789               13.03
       V.I. Diversified Income                                               13,069                9.81
       V.I. Government Securities                                               712               10.32
       V.I. Growth Fund                                                      14,643               14.74
       V.I. Growth and Income                                                21,888               13.90
       V.I. International Equity                                              1,207               12.38
       V.I. Global Utilities                                                      -                   -
       V.I. Value                                                            32,735               14.52
       V.I. Balanced                                                              -                   -
       V.I. High Yield                                                            -                   -
 Investments in the American Century Variable Portfolios Inc.:
       American Century VP Balanced                                           9,678               12.25
       American Century VP International                                        371               12.93
 Investments in Dreyfus Variable Investment Fund:                                 -                   -
       VIF Growth & Income                                                   14,991               11.95
       VIF Money Market                                                       6,353               10.83
       VIF Small Company Stock                                                  709                9.75
 Investment in The Dreyfus Socially Responsible Growth Fund, Inc.             6,935               14.80
 Investment in the Dreyfus Stock Index Fund                                  37,306               13.34
 Investments in the Morgan Stanley Dean Witter Variable Investment Series:
       VIS Dividend Growth                                                        -                   -
       VIS European Growth                                                        -                   -
       VIS Quality Income Plus                                                    -                   -
       VIS Utilities                                                              -                   -
 Investment in the Fidelity Variable Insurance Products Fund:
       VIP Growth                                                             7,682               16.21
       VIP High Income                                                        6,120               10.49
       VIP Equity-Income                                                     42,061               11.48
 Investment in the Fidelity Variable Insurance Products Fund II:
       VIP II Contrafund                                                      9,593               14.89
 Investments in MFS Variable Insurance Trust:
       MFS Emerging Growth                                                    6,247               16.43
       MFS Limited Maturity                                                   1,053               10.77
       MFS Growth with Income                                                     -                   -
       MFS New Discovery                                                          -                   -
 Investments in the Goldman Sachs Variable Insurance Trust:
       Growth and Income                                                          -                   -
       CORE U.S. Equity                                                           -                   -
       CORE Large Cap Growth                                                      -                   -
       CORE Small Cap Equity                                                      -                   -
       Capital Growth                                                             -                   -
       Mid Cap Value                                                              -                   -
       International Equity                                                       -                   -
       Global Income                                                              -                   -
 Investments in Morgan Stanley Dean Witter Universal Funds, Inc.:
       Fixed Income                                                               -                   -
       Equity Growth                                                              -                   -
       Value                                                                      -                   -
       Mid Cap Value                                                              -                   -
       U.S. Real Estate                                                           -                   -
       Global Equity                                                              -                   -
       International Magnum                                                       -                   -
 Investments in Neuberger & Berman Advisers Management Trust:
       AMT Guardian                                                               -                   -
       AMT Partners                                                               -                   -
       AMT Mid Cap Growth                                                         -                   -
 Investments in STI Classic Variable Trust:
      STI Capital Appreciation                                                    -                   -
      STI Value Income Stock                                                      -                   -
</TABLE>
                                       25
<PAGE>

<TABLE>
<CAPTION>
Glenbrook Life Multi-Manager Variable Account

Notes to Financial Statements
(unaudited)


2. UNITS OUTSTANDING AND ACCUMULATION UNIT VALUE
(Units in whole amounts)


                                                                               Glenbrook Provider with Enhanced
                                                                                      Death Benefit Rider
                                                                           ----------------------------------------

                                                                                                  Accumulation
                                                                           Units Outstanding       Unit Value
                                                                           September 30, 1999   September 30, 1999
                                                                           ------------------   -------------------
<S>                                                                                 <C>                    <C>
 Investments in AIM Variable Insurance Funds, Inc.:
       V.I. Capital Appreciation                                                    13,893                 13.01
       V.I. Diversified Income                                                       7,618                  9.79
       V.I. Government Securities                                                    1,584                 12.00
       V.I. Growth                                                                  39,760                 10.31
       V.I. Growth and Income                                                       16,160                 14.71
       V.I. International Equity                                                    54,162                 13.88
       V.I. Global Utilities                                                         4,969                 12.36
       V.I. Value                                                                   67,216                 14.50
       V.I. Balanced                                                                     -                     -
       V.I. High Yield                                                                   -                     -
 Investments in the American Century Variable Portfolios Inc.:
       American Century VP Balanced                                                 10,367                 12.23
       American Century VP International                                             6,879                 12.90
 Investments in Dreyfus Variable Investment Fund:                                        -                     -
       VIF Growth & Income                                                          18,568                 11.92
       VIF Money Market                                                              3,704                 10.81
       VIF Small Company Stock                                                       5,756                  9.72
 Investment in The Dreyfus Socially Responsible Growth Fund, Inc.                    4,681                 14.77
 Investment in the Dreyfus Stock Index Fund                                         87,700                 13.32
 Investments in the Morgan Stanley Dean Witter Variable Investment Series:
       VIS Dividend Growth                                                               -                     -
       VIS European Growth                                                               -                     -
       VIS Quality Income Plus                                                           -                     -
       VIS Utilities                                                                     -                     -
 Investment in the Fidelity Variable Insurance Products Fund:
       VIP Growth                                                                   13,202                 16.17
       VIP High Income                                                              28,126                 10.46
       VIP Equity-Income                                                            73,471                 11.46
 Investment in the Fidelity Variable Insurance Products Fund II:
       VIP II Contrafund                                                            14,768                 14.86
 Investments in MFS Variable Insurance Trust:
       MFS Emerging Growth                                                          12,191                 16.40
       MFS Limited Maturity                                                          5,859                 10.74
       MFS Growth with Income                                                            -                     -
       MFS New Discovery                                                                 -                     -
 Investments in the Goldman Sachs Variable Insurance Trust:
       Growth and Income                                                                 -                     -
       CORE U.S. Equity                                                                  -                     -
       CORE Large Cap Growth                                                             -                     -
       CORE Small Cap Equity                                                             -                     -
       Capital Growth                                                                    -                     -
       Mid Cap Value                                                                     -                     -
       International Equity                                                              -                     -
       Global Income                                                                     -                     -
 Investments in Morgan Stanley Dean Witter Universal Funds, Inc.:
       Fixed Income                                                                      -                     -
       Equity Growth                                                                     -                     -
       Value                                                                             -                     -
       Mid Cap Value                                                                     -                     -
       U.S. Real Estate                                                                  -                     -
       Global Equity                                                                     -                     -
       International Magnum                                                              -                     -
 Investments in Neuberger & Berman Advisers Management Trust:
       AMT Guardian                                                                      -                     -
       AMT Partners                                                                      -                     -
       AMT Mid Cap Growth                                                                -                     -
 Investments in STI Classic Variable Trust:
      STI Capital Appreciation                                                           -                     -
      STI Value Income Stock                                                             -                     -
</TABLE>
                                       26
<PAGE>

<TABLE>
<CAPTION>
Glenbrook Life Multi-Manager Variable Account

Notes to Financial Statements
(unaudited)


2. UNITS OUTSTANDING AND ACCUMULATION UNIT VALUE (continued)
(Units in whole amounts)



                                                                  Enhanced Glenbrook Provider
                                                              -------------------------------------

                                                                                     Accumulation
                                                               Units Outstanding     Unit Value
                                                              September 30, 1999   September 30, 1999
                                                              -----------------    ----------------
<S>                                                                        <C>               <C>
  Investments in AIM Variable Insurance Funds, Inc.:
      V.I. Capital Appreciation                                            693               12.04
      V.I. Diversified Income                                              721                9.91
      V.I. Government Securities                                             -                   -
      V.I. Growth                                                        7,558               12.95
      V.I. Growth and Income                                             1,969               12.27
      V.I. International Equity                                              -                   -
      V.I. Global Utilities                                                  -                   -
      V.I. Value                                                        10,561               12.61
      V.I. Balanced                                                          -                   -
      V.I. High Yield                                                        -                   -
 Investments in the American Century Variable Portfolios Inc.:
      American Century VP Balanced                                           -                   -
      American Century VP International                                      -                   -
 Investments in Dreyfus Variable Investment Fund:                            -                   -
      VIF Growth & Income                                                2,681               10.92
      VIF Money Market                                                       -                   -
      VIF Small Company Stock                                              200               10.05
 Investment in The Dreyfus Socially Responsible Growth Fund, Inc.        2,014               12.04
 Investment in the Dreyfus Stock Index Fund                              9,284               11.33
 Investments in the Morgan Stanley Dean Witter Variable Investment Series:
      VIS Dividend Growth                                                    -                   -
      VIS European Growth                                                    -                   -
      VIS Quality Income Plus                                                -                   -
      VIS Utilities                                                          -                   -
 Investment in the Fidelity Variable Insurance Products Fund:
      VIP Growth                                                         9,846               12.36
      VIP High Income                                                        -                   -
      VIP Equity-Income                                                  4,707               10.69
 Investment in the Fidelity Variable Insurance Products Fund II:
      VIP II Contrafund                                                  2,166               12.24
 Investments in MFS Variable Insurance Trust:
      MFS Emerging Growth                                                  915               13.51
      MFS Limited Maturity                                                   -                   -
      MFS Growth with Income                                             5,818               10.35
      MFS New Discovery                                                    158               12.77
 Investments in the Goldman Sachs Variable Insurance Trust:
      Growth and Income                                                    637                9.65
      CORE U.S. Equity                                                     244               11.68
      CORE Large Cap Growth                                                  -                   -
      CORE Small Cap Equity                                                  -                   -
      Capital Growth                                                         -                   -
      Mid Cap Value                                                          -                   -
      International Equity                                                   -                   -
      Global Income                                                          -                   -
 Investments in Morgan Stanley Dean Witter Universal Funds, Inc.:
      Fixed Income                                                           -                   -
      Equity Growth                                                          -                   -
      Value                                                                  -                   -
      Mid Cap Value                                                          -                   -
      U.S. Real Estate                                                       -                   -
      Global Equity                                                          -                   -
      International Magnum                                                   -                   -
 Investments in Neuberger & Berman Advisers Management Trust:
      AMT Guardian                                                           -                   -
      AMT Partners                                                           -                   -
      AMT Mid Cap Growth                                                   296               12.45
 Investments in STI Classic Variable Trust:
     STI Capital Appreciation                                                -                   -
     STI Value Income Stock                                                  -                   -
</TABLE>

                                       27
<PAGE>

<TABLE>
<CAPTION>
Glenbrook Life Multi-Manager Variable Account

Notes to Financial Statements
(unaudited)


2. UNITS OUTSTANDING AND ACCUMULATION UNIT VALUE (continued)
(Units in whole amounts)


                                                                                     Enhanced Glenbrook Provider
                                                                                 With Enhanced Death Benefit Rider
                                                                                -------------------------------------

                                                                                                     Accumulation
                                                                                 Units Outstanding     Unit Value
                                                                                September 30, 1999  September 30, 1999
                                                                                ----------------    -----------------
<S>                                                                                      <C>                <C>
  Investments in AIM Variable Insurance Funds, Inc.:
      V.I. Capital Appreciation                                                          672                12.01
      V.I. Diversified Income                                                              -                    -
      V.I. Government Securities                                                           -                    -
      V.I. Growth                                                                          -                    -
      V.I. Growth and Income                                                               -                    -
      V.I. International Equity                                                          243                11.56
      V.I. Global Utilities                                                               65                11.27
      V.I. Value                                                                       3,400                12.58
      V.I. Balanced                                                                    1,814                10.96
      V.I. High Yield                                                                  1,423                10.74
 Investments in the American Century Variable Portfolios Inc.:
      American Century VP Balanced                                                         -                    -
      American Century VP International                                                    -                    -
 Investments in Dreyfus Variable Investment Fund:                                          -                    -
      VIF Growth & Income                                                                  -                    -
      VIF Money Market                                                                     -                    -
      VIF Small Company Stock                                                              -                    -
 Investment in The Dreyfus Socially Responsible Growth Fund, Inc.                        200                12.02
 Investment in the Dreyfus Stock Index Fund                                            5,009                11.31
 Investments in the Morgan Stanley Dean Witter Variable Investment Series:
      VIS Dividend Growth                                                                  -                    -
      VIS European Growth                                                                  -                    -
      VIS Quality Income Plus                                                              -                    -
      VIS Utilities                                                                        -                    -
 Investment in the Fidelity Variable Insurance Products Fund:
      VIP Growth                                                                       3,381                12.34
      VIP High Income                                                                      -
      VIP Equity-Income                                                                3,469                10.67
 Investment in the Fidelity Variable Insurance Products Fund II:
      VIP II Contrafund                                                                  844                12.22
 Investments in MFS Variable Insurance Trust:
      MFS Emerging Growth                                                              2,281                13.48
      MFS Limited Maturity                                                                 -
      MFS Growth with Income                                                           3,227                10.33
      MFS New Discovery                                                                1,286                12.75
 Investments in the Goldman Sachs Variable Insurance Trust:
      Growth and Income                                                                    -                    -
      CORE U.S. Equity                                                                     -                    -
      CORE Large Cap Growth                                                                -                    -
      CORE Small Cap Equity                                                                -                    -
      Capital Growth                                                                       -                    -
      Mid Cap Value                                                                        -                    -
      International Equity                                                                 -                    -
      Global Income                                                                        -                    -
 Investments in Morgan Stanley Dean Witter Universal Funds, Inc.:
      Fixed Income                                                                     1,566                   10
      Equity Growth                                                                    1,954                   12
      Value                                                                              903                    9
      Mid Cap Value                                                                        -                    -
      U.S. Real Estate                                                                     -                    -
      Global Equity                                                                        -                    -
      International Magnum                                                                 -                    -
 Investments in Neuberger & Berman Advisers Management Trust:
      AMT Guardian                                                                     1,333                   11
      AMT Partners                                                                         -                    -
      AMT Mid Cap Growth                                                                   -                    -
 Investments in STI Classic Variable Trust:
     STI Capital Appreciation                                                              -                    -
     STI Value Income Stock                                                                -                    -
</TABLE>

                                       28
<PAGE>


<TABLE>
<CAPTION>
Glenbrook Life Multi-Manager Variable Account

Notes to Financial Statements
(unaudited)


2. UNITS OUTSTANDING AND ACCUMULATION UNIT VALUE (continued)
(Units in whole amounts)

                                                                       Enhanced Glenbrook Provider
                                                                    With Enhanced Death Benefit Rider
                                                                  and Income Benefit Combination Rider
                                                                 ---------------------------------------

                                                                                         Accumulation
                                                                  Units Outstanding      Unit Value
                                                                 September 30, 1999   September 30, 1999
                                                                 -----------------    ------------------
<S>                                                                        <C>                    <C>
 Investments in AIM Variable Insurance Funds, Inc.:
      V.I. Capital Appreciation                                            10,859                 11.99
      V.I. Diversified Income                                               1,484                  9.87
      V.I. Government Securities                                                -                     -
      V.I. Growth                                                          12,852                 12.90
      V.I. Growth and Income                                                3,850                 12.22
      V.I. International Equity                                                 -                     -
      V.I. Global Utilities                                                     -                     -
      V.I. Value                                                           20,997                 12.56
      V.I. Balanced                                                        15,569                 10.94
      V.I. High Yield                                                           -                     -
 Investments in the American Century Variable Portfolios Inc.:
      American Century VP Balanced                                              -                     -
      American Century VP International                                         -                     -
 Investments in Dreyfus Variable Investment Fund:                               -                     -
      VIF Growth & Income                                                   3,829                 10.87
      VIF Money Market                                                          -                     -
      VIF Small Company Stock                                               2,544                 10.01
 Investment in The Dreyfus Socially Responsible Growth Fund, Inc.           1,399                 11.99
 Investment in the Dreyfus Stock Index Fund                                15,848                 11.29
 Investments in the Morgan Stanley Dean Witter Variable Investment Series:      -                     -
      VIS Dividend Growth                                                       -                     -
      VIS European Growth                                                       -                     -
      VIS Quality Income Plus                                                   -                     -
      VIS Utilities                                                             -                     -
 Investment in the Fidelity Variable Insurance Products Fund:
      VIP Growth                                                            7,074                 12.31
      VIP High Income                                                           -                     -
      VIP Equity-Income                                                     4,290                 10.65
 Investment in the Fidelity Variable Insurance Products Fund II:
      VIP II Contrafund                                                    13,860                 12.20
 Investments in MFS Variable Insurance Trust:                                   -                     -
      MFS Emerging Growth                                                  15,323                 13.46
      MFS Limited Maturity                                                      -                     -
      MFS Growth with Income                                                4,138                 10.31
      MFS New Discovery                                                       707                 12.72
 Investments in the Goldman Sachs Variable Insurance Trust:
      Growth and Income                                                     2,221                  9.61
      CORE U.S. Equity                                                     19,750                 11.64
      CORE Large Cap Growth                                                     -                     -
      CORE Small Cap Equity                                                17,135                 10.60
      Capital Growth                                                        2,233                 11.66
      Mid Cap Value                                                             -                     -
      International Equity                                                      -                     -
      Global Income                                                             -                     -
 Investments in Morgan Stanley Dean Witter Universal Funds, Inc.:
      Fixed Income                                                              -                     -
      Equity Growth                                                         6,766                 12.38
      Value                                                                16,854                  9.35
      Mid Cap Value                                                         1,386                 11.53
      U.S. Real Estate                                                          -                     -
      Global Equity                                                           245                 10.34
      International Magnum                                                      -                     -
 Investments in Neuberger & Berman Advisers Management Trust:
      AMT Guardian                                                          1,951                 10.55
      AMT Partners                                                         17,349                 10.05
      AMT Mid Cap Growth                                                       64                 12.40
 Investments in STI Classic Variable Trust:
     STI Capital Appreciation                                                   -                     -
     STI Value Income Stock                                                     -                     -
</TABLE>
                                       29
<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
                        STATEMENTS OF FINANCIAL POSITION


                                                      SEPTEMBER 30, DECEMBER 31,
                                                          1999          1998
                                                      ------------  ------------
($ in thousands, except par value data)                (UNAUDITED)

ASSETS
Investments
   Fixed income securities, at fair value
      (amortized cost $94,957 and $87,415) ..........   $   95,569   $   94,313
   Short-term .......................................          689        4,663
                                                        ----------   ----------
         Total investments ..........................       96,258       98,976

Reinsurance recoverable from
   Allstate Life Insurance Company ..................    3,900,740    3,113,278
Other assets ........................................        3,157        2,590
Separate Accounts ...................................    1,236,227      993,622
                                                        ----------   ----------
         TOTAL ASSETS ...............................   $5,236,382   $4,208,466
                                                        ==========   ==========

LIABILITIES
Contractholder funds ................................   $3,900,740   $3,113,278
Current income taxes payable ........................        1,863        2,181
Deferred income taxes ...............................          285        2,499
Payable to affiliates, net ..........................        4,641        3,583
Separate Accounts ...................................    1,236,227      993,622
                                                        ----------   ----------
         TOTAL LIABILITIES ..........................    5,143,756    4,115,163
                                                        ----------   ----------

COMMITMENTS AND CONTINGENT LIABILITIES (NOTE 4)

SHAREHOLDER'S EQUITY
Common stock, $500 par value, 4,200 shares
      authorized, issued and outstanding ............        2,100        2,100
Additional capital paid-in ..........................       69,641       69,641
Retained income .....................................       20,487       17,079

Accumulated other comprehensive income:
    Unrealized net capital gains ....................          398        4,483
                                                        ----------   ----------
         TOTAL ACCUMULATED OTHER COMPREHENSIVE INCOME          398        4,483
                                                        ----------   ----------
         TOTAL SHAREHOLDER'S EQUITY .................       92,626       93,303
                                                        ----------   ----------
         TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY .   $5,236,382   $4,208,466
                                                        ==========   ==========



See notes to financial statements.


                                       3
<PAGE>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                            STATEMENTS OF OPERATIONS


                                   THREE MONTHS ENDED    NINE MONTHS ENDED
                                      SEPTEMBER 30,         SEPTEMBER 30,
                                   -------------------   -----------------
($ in thousands)                     1999        1998     1999      1998
                                   --------    -------   -------   -------
                                        (UNAUDITED)         (UNAUDITED)

REVENUES
Net investment income ...........   $ 1,682    $ 1,563   $ 4,864   $ 4,690
Realized capital losses and gains       (69)        --       360        --
                                    -------    -------   -------   -------

INCOME BEFORE INCOME TAX EXPENSE      1,613      1,563     5,224     4,690
Income tax expense ..............       555        559     1,816     1,624
                                    -------    -------   -------   -------

NET INCOME ......................   $ 1,058    $ 1,004   $ 3,408   $ 3,066
                                    =======    =======   =======   =======
















See notes to financial statements.



                                       4
<PAGE>



                       GLENBROOK LIFE AND ANNUITY COMPANY
                            STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                    NINE MONTHS ENDED
                                                                      SEPTEMBER 30,
                                                                  ---------------------
($ in thousands)                                                    1999         1998
                                                                  ---------    --------
                                                                       (UNAUDITED)
<S>                                                                <C>         <C>

CASH FLOWS FROM OPERATING ACTIVITIES
Net income .....................................................   $  3,408    $  3,066
Adjustments to reconcile net income to net cash
    provided by operating activities:
       Amortization and other non-cash items ...................         (8)         --
       Realized capital gains and losses .......................       (360)         --
       Changes in:
           Income taxes payable ................................       (331)      1,045
           Other operating assets and payable to affiliates, net        288       2,815
                                                                   --------    --------
               Net cash provided by operating activities .......      2,997       6,926
                                                                   --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES
Fixed income securities
       Proceeds from sales .....................................      7,116          --
       Investment collections ..................................      4,297       5,164
       Investment purchases ....................................    (18,394)    (11,265)
Change in short-term investments, net ..........................      3,984       1,680
                                                                   --------    --------
               Net cash used in investing activities ...........     (2,997)     (4,421)
                                                                   --------    --------

NET INCREASE IN CASH ...........................................         --       2,505
CASH AT THE BEGINNING OF PERIOD ................................         --          --
                                                                   --------    --------
CASH AT END OF PERIOD ..........................................   $     --    $  2,505
                                                                   ========    ========






</TABLE>







See notes to financial statements.


                                       5
<PAGE>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (UNAUDITED)


1.    BASIS OF PRESENTATION

      The accompanying  financial  statements  include the accounts of Glenbrook
      Life and Annuity  Company (the  "Company"),  a wholly owned  subsidiary of
      Allstate  Life  Insurance  Company  ("ALIC"),  which  is  wholly  owned by
      Allstate  Insurance  Company  ("AIC"),  a wholly owned  subsidiary  of The
      Allstate Corporation (the "Corporation").  These financial statements have
      been prepared in conformity with generally accepted accounting principles.

      The  financial  statements  and notes as of September 30, 1999 and for the
      three month and nine month periods  ended  September 30, 1999 and 1998 are
      unaudited.  The financial  statements reflect all adjustments  (consisting
      only  of  normal  recurring   accruals)  which  are,  in  the  opinion  of
      management, necessary for the fair presentation of the financial position,
      results  of  operations  and cash  flows for the  interim  periods.  These
      financial  statements  and notes  should be read in  conjunction  with the
      financial  statements and notes thereto included in the Glenbrook Life and
      Annuity  Company  Annual  Report  on Form 10-K for 1998.  The  results  of
      operations for the interim periods should not be considered  indicative of
      results to be expected for the full year.

      Effective  January 1, 1999,  the  Company  adopted  Statement  of Position
      ("SOP")  97-3,   "Accounting  by  Insurance  and  Other   Enterprises  for
      Insurance-Related  Assessments." The SOP provides guidance concerning when
      to recognize a liability for  insurance-related  assessments and how those
      liabilities   should   be   measured.   Specifically,    insurance-related
      assessments  should be recognized as liabilities when all of the following
      criteria  have  been  met:  1) an  assessment  has been  imposed  or it is
      probable that an assessment  will be imposed,  2) the event  obligating an
      entity  to pay an  assessment  has  occurred  and  3)  the  amount  of the
      assessment can be reasonably estimated. The adoption of this statement had
      an immaterial  impact on the Company's results of operations and financial
      position.

      To conform with the 1999 presentation, certain amounts in the prior years'
      financial statements and notes have been reclassified.

2.    REINSURANCE

      The Company has reinsurance  agreements whereby substantially all contract
      charges, credited interest, policy benefits and certain expenses are ceded
      to  ALIC  and  reflected  net of such  reinsurance  in the  statements  of
      operations.  The amounts shown in the  Company's  statements of operations
      relate  to the  investment  of those  assets of the  Company  that are not
      transferred under reinsurance agreements.  Reinsurance recoverable and the
      related  contractholder funds are reported separately in the statements of
      financial position. The Company continues to have primary liability as the
      direct insurer for risks reinsured.

      Investment income earned on the assets which support  contractholder funds
      is not included in the Company's financial  statements as those assets are
      owned and managed by the assuming  company under the terms of  reinsurance
      agreements.  The  following  amounts were ceded to ALIC under  reinsurance
      agreements.


                                       6
<PAGE>



                       GLENBROOK LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                               THREE MONTHS ENDED                   NINE MONTHS ENDED
                                                  SEPTEMBER 30,                       SEPTEMBER 30,
                                      --------------------------------     -------------------------------
         ($ in thousands)                  1999              1998              1999              1998
                                      ---------------    -------------     --------------    -------------
<S>                                       <C>              <C>               <C>              <C>

         Contract charges                 $ 6,924          $ 5,010           $ 19,540         $ 14,198
         Credited interest, policy
           benefits, and certain
           expenses                        59,740           62,025            177,233          156,627

</TABLE>

3.    COMPREHENSIVE INCOME

      The  components  of other  comprehensive  income on a pretax and after-tax
      basis are as follows:

<TABLE>
<CAPTION>

                                                                  THREE MONTHS ENDED SEPTEMBER 30,
                                         -------------------------------------------------------------------------------
       ($ in thousands)                                     1999                                      1998
                                         --------------------------------------     ------------------------------------

                                                                     After-                                   After-
                                            Pretax        Tax          Tax            Pretax        Tax         tax
                                            ------        ---          ---            ------        ---         ---
<S>                                         <C>           <C>          <C>              <C>       <C>            <C>

       Unrealized capital gains and losses:
       Unrealized holding
         (losses) gains arising
         during the period                  $ (951)        $ 334       $ (617)           $3,115   $ (1,090)      $2,025
       Less:  reclassification
         adjustment for realized
         net capital losses
         included in net income                (69)           24          (45)               -           -           -
                                            ------         -----       ------            ------     -------       -----
       Unrealized net capital
         (losses) gains                       (882)          310         (572)            3,115      (1,090)      2,025
                                            ------         -----       ------            ------     -------       -----
       Other comprehensive
         (loss) income                      $ (882)       $  310         (572)           $3,115     $(1,090)      2,025
                                            ======        ======                         ======     =======

       Net income                                                       1,058                                     1,004
                                                                       ------                                    ------
       Comprehensive
         income                                                        $  486                                    $3,029
                                                                       ======                                    ======
</TABLE>


                                       7
<PAGE>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (UNAUDITED)


3.       COMPREHENSIVE INCOME (CONTINUED)

 <TABLE>
<CAPTION>

                                                                  NINE MONTHS ENDED SEPTEMBER 30,
                                         -------------------------------------------------------------------------------
       ($ in thousands)                                     1999                                      1998
                                         --------------------------------------     ------------------------------------

                                                                     After-                                   After-
                                            Pretax        Tax          Tax            Pretax        Tax         tax
                                            ------        ---          ---            ------        ---         ---
<S>                                         <C>           <C>          <C>              <C>       <C>            <C>

       Unrealized capital gains and losses:
       Unrealized holding
         (losses) gains arising
         during the period                  $(5,926)      $2,075      $(3,851)           $3,710   $ (1,299)      $2,411
       Less:  reclassification
         adjustment for realized
         net capital gains
         included in net income                360          (126)         234               -           -           -
                                            ------        ------      -------            ------     -------       -----
       Unrealized net capital
         (losses) gains                     (6,286)        2,201       (4,085)            3,710      (1,299)      2,411
                                            ------        ------      -------            ------     -------       -----
       Other comprehensive
         (loss) income                     $(6,286)       $2,201       (4,085)           $3,710     $(1,299)      2,411
                                           =======        ======                         ======     =======

       Net income                                                       3,408                                     3,066
                                                                      -------                                    ------
       Comprehensive
         (loss) income                                                 $ (677)                                   $5,477
                                                                      =======                                    ======

</TABLE>

4.    COMMITMENTS AND CONTINGENT LIABILITIES

      REGULATION AND LEGAL PROCEEDINGS

      The Company is subject to the effects of a changing  social,  economic and
      regulatory environment.  Public and regulatory initiatives have varied and
      have included employee benefit regulations, removal of barriers preventing
      banks from  engaging in the  securities  and insurance  business,  tax law
      changes affecting the taxation of insurance  companies,  the tax treatment
      of  insurance  products  and its impact on the  relative  desirability  of
      various personal investment vehicles, and proposed legislation to prohibit
      the use of  gender  in  determining  insurance  rates  and  benefits.  The
      ultimate changes and eventual  effects,  if any, of these  initiatives are
      uncertain.

      Various  other legal and  regulatory  actions are  currently  pending that
      involve the Company and specific  aspects of its conduct of  business.  In
      the opinion of management,  the ultimate liability, if any, in one or more
      of these actions in excess of amounts  currently  reserved is not expected
      to have a material  effect on the  results  of  operations,  liquidity  or
      financial position of the Company.



                                       8
<PAGE>




Part C is hereby amended to include the following exhibits:

Item 24(b)        Exhibit
- ----------        -------
(8)      Form of Participation Agreement for STI/SEI Inc.
         Form of Participation Agreement for Oppenheimer
         Form of Participation Agreement for Fidelity
         Form of Participation Agreement for Franklin Templeton

(9)     Opinion and Consent of Michael J. Velotta, Vice President, Secretary and
        General Counsel of Glenbrook Life and Annuity Company.

(10)(a) Independent Auditors' Consent

(10)(b) Consent of Freedman, Levy, Kroll & Simonds

(13) Performance  Data  Calculations  for:  STI Classic  Growth and Income,  STI
     International  Equity,  STI Investment Grade Bond, STI Mid-Cap Equity,  STI
     Quality Stock Growth,  Templeton  Bond,  Fidelity  Index 500,  Fidelity VIP
     Index 500,  Fidelity  VIP  Overseas  and  Oppenheimer  Multiple  Strategies
     Fund/VA



<PAGE>





                                  SIGNATURES

As  required by the  Securities  Act of 1933 and the  Investment  Company Act of
1940, the Registrant,  Glenbrook Life Multi-Manager Variable Account,  certifies
that  it  meets  the  requirements  of the  Securities  Act  Rule  485  (b)  for
effectiveness of this amended Registration Statement and has caused this amended
Registration Statement to be signed on its behalf by the undersigned,  thereunto
duly authorized,  and its seal to be hereunto  affixed and attested,  all in the
Township of Northfield, State of Illinois, on the 18th day of January, 2000.

                  GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
                                  (REGISTRANT)

                     BY: GLENBROOK LIFE AND ANNUITY COMPANY
                                   (DEPOSITOR)


(SEAL)

Attest:  /s/Joanne M. Derrig                    By:   /s/Michael J. Velotta
        ------------------------                     ----------------------
        Joanne M. Derrig                             Michael J. Velotta
        Assistant Secretary, Assistant General       Vice President, Secretary
        Counsel and Chief Compliance Officer         and General Counsel


As required by the Securities Act of 1933, this amended  Registration  Statement
has been duly signed below by the following  Directors and Officers of Glenbrook
Life and Annuity Company on the 18th day of January, 2000.

*/LOUIS G. LOWER, II                Chairman of the Board, Chief
Louis G. Lower, II                  Executive Officer and Director
                                    (Principal Executive Officer)

*/THOMAS J. WILSON, II              President, Director and
Thomas J. Wilson, II                Chief Operating Officer


/s/MICHAEL J. VELOTTA               Vice President, Secretary, General
- ---------------------               Counsel and Director
Michael J. Velotta

*/JOHN R. HUNTER                    Vice President and Director
John Hunter

*/SAMUEL H. PILCH                   Controller
Samuel H. Pilch                     (Principal Accounting Officer)

*/G. KEVIN R. SLAWIN                Vice President and Director
Kevin R. Slawin                     (Principal Financial Officer)

*/CRAIG WHITEHEAD                   Vice President and Director
G. Craig Whitehead

*/By Michael J. Velotta, pursuant to Powers of Attorney previously filed.




<PAGE>

Exhibit Index

Exhibit 8      Form of Participation Agreement for STI/SEI Inc.
               Form of Participation Agreement for Oppenheimer
               Form of Participation Agreement for Fidelity
               Form of Participation Agreement for Franklin Templeton

Exhibit 9      Opinion and Consent of Michael J. Velotta

Exhibit 10(a)  Independent Auditors' Consent

Exhibit 10(b)  Consent of Freedman, Levy, Kroll & Simonds

Exhibit 13(c)  Performance  Data  Calculations:  STI  Classic  Growth and
               Income, STI International  Equity, STI Investment Grade Bond, STI
               Mid-Cap  Equity,  STI  Quality  Stock  Growth,   Templeton  Bond,
               Fidelity Index 500, Fidelity VIP Index 500, Fidelity VIP Overseas
               and Oppenheimer Multiple Strategies Fund/VA




                                    FORM OF

                             PARTICIPATION AGREEMENT
                                      Among
                       OPPENHEIMER VARIABLE ACCOUNT FUNDS,
                             OPPENHEIMERFUNDS, INC.
                                       and
                             LIFE INSURANCE COMPANY

     THIS AGREEMENT (the "Agreement"),  made and entered into as of the ____ day
of  ____________,  199__  by  and  among  Glenbrook  Life  and  Annuity  Company
(hereinafter  the  "Company"),  on its own behalf and on behalf of each separate
account of the Company named in Schedule 1 to this Agreement,  as may be amended
from time to time by mutual consent  (hereinafter  collectively the "Accounts"),
Oppenheimer    Variable    Account   Funds    (hereinafter   the   "Fund")   and
OppenheimerFunds,  Inc.  (hereinafter  the "Adviser").  WHEREAS,  the Fund is an
open-end management investment company and is available to act as the investment
vehicle for separate  accounts now in existence or to be established at any date
hereafter for variable life insurance  policies and variable  annuity  contracts
(collectively, the "Variable Insurance Products") offered by insurance companies
(hereinafter  "Participating  Insurance  Companies");  WHEREAS,  the  beneficial
interest in the Fund is divided into several series of shares, each designated a
"Portfolio", and each representing the interests in a particular managed pool of
securities and other assets;

     WHEREAS,  the Fund has obtained an order from the  Securities  and Exchange
Commission,  dated July 16,  1986  (File No.  812-6324)  granting  Participating
Insurance  Companies and variable  annuity and variable life insurance  separate
accounts  exemptions  from the provisions of sections 9(a),  13(a),  15(a),  and
15(b) of the Investment Company Act of 1940, as amended,  (hereinafter the "1940
Act")  and  Rules  6e-2(b)(15)  and  6e-3(T)(b)(15)  thereunder,  to the  extent
necessary  to  permit  shares  of the  Fund to be sold to and  held by  variable
annuity and variable life  insurance  separate  accounts of both  affiliated and
unaffiliated life insurance companies (hereinafter the "Mixed and Shared Funding
Exemptive  Order")

     WHEREAS,  the  Fund is  registered  as an  open-end  management  investment
company under the 1940 Act and its shares are  registered  under the  Securities
Act of 1933, as amended (hereinafter the "1933 Act");

     WHEREAS,  the Adviser is duly registered as an investment adviser under the
federal Investment Advisers Act of 1940;

     WHEREAS,  the Company has  registered  or will  register  certain  variable
annuity  and/or  life  insurance  contracts  under  the  1933  Act  (hereinafter
"Contracts") (unless an exemption from registration is available);


     WHEREAS,  the  Accounts  are or will be duly  organized,  validly  existing
segregated  asset accounts,  established by resolution of the Board of Directors
of the Company,  to set aside and invest  assets  attributable  to the aforesaid
variable  contracts (the Contract(s) and the Account(s) covered by the Agreement
are  specified  in  Schedule 2 attached  hereto,  as may be  modified  by mutual
consent from time to time);

     WHEREAS,  the Company has  registered or will register the Accounts as unit
investment  trusts under the 1940 Act (unless an exemption from  registration is
available);

     WHEREAS,  to  the  extent  permitted  by  applicable   insurance  laws  and
regulations,  the Company  intends to  purchase  shares in the  Portfolios  (the
Portfolios covered by this Agreement are specified in Schedule 2 attached hereto
as may be  modified  by mutual  consent  from  time to  time),  on behalf of the
Accounts to fund the Contracts  named in Schedule 3, as may be amended from time
to time by mutual  consent,  and the Fund is  authorized  to sell such shares to
unit investment trusts such as the Accounts at net asset value; and


     NOW,  THEREFORE,  in consideration of their mutual promises,  the Fund, the
Adviser and the Company agree as follows:

ARTICLE I. Sale of Fund Shares

     1.1. The Fund agrees to sell to the Company  those shares of the Fund which
the Company  orders on behalf of the Account,  executing  such orders on a daily
basis at the net asset  value  next  computed  after  receipt by the Fund or its
designee of the order for the shares of the Fund.  For  purposes of this Section
1.1,  the Company  shall be the  designee of the Fund for receipt of such orders
from each Account and receipt by such designee shall  constitute  receipt by the
Fund;  provided that the Fund  receives  written (or  facsimile)  notice of such
order by 9:30 a.m. New York time on the next following  Business Day.  "Business
Day" shall mean any day on which the New York Stock Exchange is open for trading
and on which the Fund  calculates  its net asset value  pursuant to the rules of
the SEC.

     1.2. The Company  shall pay for Fund shares on the next  Business Day after
it places an order to  purchase  Fund  shares in  accordance  with  Section  1.1
hereof. Payment shall be in federal funds transmitted by wire or by a credit for
any shares redeemed.

     1.3.  The Fund agrees to make Fund  shares  available  for  purchase at the
applicable net asset value per share by the Company for their separate  Accounts
listed in  Schedule 1 on those days on which the Fund  calculates  its net asset
value  pursuant  to rules  of the  SEC;  provided,  however,  that the  Board of
Trustees of the Fund  (hereinafter  the "Trustees") may refuse to sell shares of
any  Portfolio to any person,  or suspend or terminate the offering of shares of
any  Portfolio  if such action is required by law or by  regulatory  authorities
having  jurisdiction  or is, in the sole  discretion of the Trustees,  acting in
good  faith  and in  light of  their  fiduciary  duties  under  federal  and any
applicable  state  laws,  in  the  best  interests  of the  shareholders  of any
Portfolio.

     1.4. The Fund agrees to redeem,  upon the  Company's  request,  any full or
fractional shares of the Fund held by the Company,  executing such requests on a
daily basis at the net asset value next  computed  after  receipt by the Fund or
its  designee of the request for  redemption.  For purposes of this Section 1.4,
the  Company  shall be the  designee  of the Fund for  receipt of  requests  for
redemption  and receipt by such designee shall  constitute  receipt by the Fund;
provided that the Fund receives  written (or  facsimile)  notice of such request
for  redemption by 9:30 a.m. New York time on the next  following  Business Day.
Payment shall be made within the time period specified in the Fund's  prospectus
or statement of additional information,  in federal funds transmitted by wire to
the Company's account as designated by the Company in writing from time to time.


     1.5.  The Company  shall pay for the Fund shares on the next  Business  Day
after an order to purchase  shares is made in accordance  with the provisions of
Section  1.4  hereof.  Payment  shall be in federal  funds  transmitted  by wire
pursuant  to the  instructions  of the Fund's  treasurer  or by a credit for any
shares redeemed.


     1.6. The Company agree to purchase and redeem the shares of the  Portfolios
named in Schedule 2 offered by the then  current  prospectus  and  statement  of
additional  information  of the Fund in accordance  with the  provisions of such
prospectus and statement of additional information. The Company shall not permit
any person other than a Contract owner to give instructions to the Company which
would require the Company to redeem or exchange shares of the Fund.

ARTICLE II. Sales Material,  Prospectuses  and Other Reports

     2.1. The Company shall furnish, or shall cause to be furnished, to the Fund
or its designee, each piece of sales literature or other promotional material in
which the Fund or the Adviser is named,  at least ten Business Days prior to its
use.  No such  material  shall  be used if the Fund or its  designee  reasonably
object to such use within ten  Business  Days  after  receipt of such  material.
"Business  Day" shall mean any day in which the New York Stock  Exchange is open
for trading and in which the Fund calculates its net asset value pursuant to the
rules of the Securities and Exchange Commission.


     2.2. The Company shall not give any information or make any representations
or statements on behalf of the Fund or  concerning  the Fund in connection  with
the  sale  of the  Contracts  other  than  the  information  or  representations
contained in the  registration  statement or prospectus for the Fund shares,  as
such  registration  statement and prospectus may be amended or supplemented from
time to  time,  or in  reports  or proxy  statements  for the  Fund,  or in sale
literature or other  promotional  material approved by the Fund or its designee,
except with the permission of the Fund.

     2.3. For purposes of this Article II, the phrase "sales literature or other
promotional  material"  means  advertisements  (such as material  published,  or
designed  for use  in,  a  newspaper,  magazine,  or  other  periodical,  radio,
television,  telephone or tape recording,  videotape display, signs or billboard
or electronic media), and sales literature (such as brochures, circulars, market
letters and form letters),  distributed or made generally available to customers
or the public.

     2.4.  The Fund  shall  provide a copy of its  current  prospectus  within a
reasonable  period of its  filing  date,  and  provide  other  assistance  as is
reasonably necessary in order for the Company once each year (or more frequently
if the  prospectus  for the  Fund  is  supplemented  or  amended)  to  have  the
prospectus for the Contracts and the Fund's  prospectus  printed together in one
document  (such printing to be at the Company's  expense).  The Adviser shall be
permitted to review and approve the typeset form of the Fund's  Prospectus prior
to such printing.

     2.5. The Fund or the Adviser shall  provide the Company with either:  (i) a
copy of the Fund's proxy material,  reports to shareholders,  other  information
relating  to  the  Fund  necessary  to  prepare  financial  reports,  and  other
communications  to shareholders for printing and distribution to Contract owners
at the  Company's  expense,  or (ii) camera  ready  and/or  printed  copies,  if
appropriate,  of such  material  for  distribution  to  Contract  owners  at the
Company'  expense,  within a reasonable period of the filing date for definitive
copies of such  material.  The Adviser  shall be permitted to review and approve
the typeset form of such proxy  material and  shareholder  reports prior to such
printing provided such materials have been provided within a reasonable period.


ARTICLE III. Fees and Expenses


     3.1.  The Fund and Adviser  shall pay no fee or other  compensation  to the
Company  under  this  agreement,  and  the  Company  shall  pay no fee or  other
compensation to the Fund or Adviser, except as provided herein.

     3.2. All expenses  incident to  performance by each party of its respective
duties under this Agreement  shall be paid by that party.  The Fund shall see to
it that all its shares are  registered and authorized for issuance in accordance
with applicable  federal law and, if and to the extent advisable by the Fund, in
accordance with  applicable  state laws prior to their sale. The Fund shall bear
the  expenses  for the cost of  registration  and  qualification  of the  Fund's
shares,  preparation  and  filing  of the  Fund's  prospectus  and  registration
statement,  proxy  materials and reports,  and the preparation of all statements
and notices required by any federal or state law.

     3.3.  The Company  shall bear the  expenses of  typesetting,  printing  and
distributing  the Fund's  prospectus,  proxy  materials and reports to owners of
Contracts issued by the Company.

     3.4. In the event the Fund adds one or more  additional  Portfolios and the
parties  desire to make such  Portfolios  available to the  respective  Contract
owners as an underlying  investment  medium, a new Schedule 3 or an amendment to
this  Agreement  shall be executed by the parties  authorizing  the  issuance of
shares of the new Portfolios to the particular  Account.  The amendment may also
provide for the  sharing of expenses  for the  establishment  of new  Portfolios
among  Participating  Insurance  Companies desiring to invest in such Portfolios
and the  provision  of funds as the initial  investment  in the new  Portfolios.


ARTICLE IV. Potential Conflicts


     4.1. The Board of Trustees of the Fund (the  "Board") will monitor the Fund
for the existence of any material  irreconcilable conflict between the interests
of the  Contract  owners of all  separate  accounts  investing  in the Fund.  An
irreconcilable material conflict may arise for a variety of reasons,  including:
(a) an action  by any  state  insurance  regulatory  authority;  (b) a change in
applicable  federal or state insurance,  tax, or securities laws or regulations,
or a public ruling,  private letter ruling,  no-action or interpretative letter,
or any similar action by insurance,  tax, or securities regulatory  authorities;
(c) an administrative or judicial decision in any relevant  proceeding;  (d) the
manner in which the  investments  of any  Portfolio  are  being  managed;  (e) a
difference  in  voting  instructions  given by  variable  annuity  contract  and
variable  life  insurance  contract  owners;  or (f) a decision by an insurer to
disregard the voting  instructions of Contract owners.  The Board shall promptly
inform the Company if it determines  that an  irreconcilable  material  conflict
exists and the implications thereof.

     4.2.  The  Company  has  reviewed  a copy of the Mixed and  Shared  Funding
Exemptive Order, and in particular, has reviewed the conditions to the requested
relief set forth therein. The Company agrees to be bound by the responsibilities
of a  participating  insurance  companies  as set forth in the Mixed and  Shared
Funding Exemptive Order,  including without  limitation the requirement that the
Company  report any potential or existing  conflicts of which it is aware to the
Board. The Company will assist the Board in carrying out its responsibilities in
monitoring such conflicts under the Mixed and Shared Funding Exemptive Order, by
providing the Board in a timely manner with all information reasonably necessary
for the Board to consider any issues raised.  This includes,  but is not limited
to, an obligation  by the Company to inform the Board  whenever  Contract  owner
voting  instructions are disregarded and by confirming in writing, at the Fund's
request, that the Company are unaware of any such potential or existing material
irreconcilable conflicts.


     4.3. If it is determined  by a majority of the Board,  or a majority of its
disinterested  Trustees,  that a material  irreconcilable  conflict exists,  the
Company  shall,  at its expense  and to the extent  reasonably  practicable  (as
determined by a majority of the disinterested trustees), take whatever steps are
necessary to remedy or eliminate the irreconcilable  material conflict, up to an
including:  (1) withdrawing the assets  allocable to some or all of the separate
accounts  from  the Fund or any  Portfolio  and  reinvesting  such  assets  in a
different investment medium, including (but not limited to) another Portfolio of
the  Fund,  or  submitting  the  question  whether  such  segregation  should be
implemented  to a vote of all  affected  Contract  owners and,  as  appropriate,
segregating the assets of any appropriate group (i.e.,  annuity contract owners,
life  insurance  contract  owners,  or variable  contract  owners of one or more
Participating  Insurance Companies) that votes in favor of such segregation,  or
offering to the affected Contract owners the option of making such a change; and
(2)  establishing  a new  registered  management  investment  company or managed
separate account.

     4.4. If a material  irreconcilable conflict arises because of a decision by
the Company to disregard  Contract owner voting  instructions  and that decision
represents a minority  position or would  preclude a majority  vote, the Company
may be required, at the Fund's election, to withdraw the Account's investment in
the Fund and terminate this Agreement;  provided,  however, that such withdrawal
and  termination  shall be  limited  to the  extent  required  by the  foregoing
material   irreconcilable   conflict  as   determined   by  a  majority  of  the
disinterested  members of the Board.  Any such withdrawal and  termination  must
take place within six (6) months after the Fund gives  written  notice that this
provision  is being  implemented,  and until the end of the six month period the
Fund  shall  continue  to accept and  implement  orders by the  Company  for the
purchase and redemption of shares of the Fund.

     4.5. If a material  irreconcilable  conflict  arises  because a  particular
state insurance  regulator's  decision  applicable to the Company conflicts with
the  majority of other state  regulators,  then the Company  will  withdraw  the
Account's  investment in the Fund and terminate this Agreement within six months
after the Board informs the Company in writing that it has determined  that such
decision has created an irreconcilable  material  conflict;  provided,  however,
that such withdrawal and termination  shall be limited to the extent required by
the foregoing  material  irreconcilable  conflict as determined by a majority of
the disinterested members of the Board. Until the end of the foregoing six month
period,  the Fund shall  continue to accept and implement  orders by the Company
for the purchase and  redemption  of shares of the Fund,  subject to  applicable
regulatory limitation.

     4.6. For purposes of Sections 4.3 through 4.6 of this Agreement, a majority
of the  disinterested  members of the Board shall determine whether any proposed
action adequately remedies any irreconcilable material conflict, but in no event
will the Fund be required to establish a new funding  medium for the  Contracts.
The Company  shall not be  required  by Section  4.3 to  establish a new funding
medium  for  Contracts  if an  offer  to do so has  been  declined  by vote of a
majority of Contract owners materially  adversely affected by the irreconcilable
material  conflict.  In the event that the Board  determines  that any  proposed
action does not adequately remedy any irreconcilable material conflict, then the
Company  will  withdraw  the  particular  Account's  investment  in the Fund and
terminate  this  Agreement  within six (6) months  after the Board  informs  the
Company in writing of the foregoing determination,  provided, however, that such
withdrawal and  termination  shall be limited to the extent required by any such
material   irreconcilable   conflict  as   determined   by  a  majority  of  the
disinterested members of the Board.

ARTICLE V. Applicable Law

     5.1.  This  Agreement   shall  be  construed  and  the  provisions   hereof
interpreted under and in accordance with the laws of the State of New York.

     5.2. This Agreement  shall be subject to the  provisions of the 1933,  1934
and 1940 Acts, and the rules and regulations and rulings  thereunder,  including
such exemptions from those statutes, rules and regulations as the Securities and
Exchange  Commission  may grant  (including,  but not  limited to, the Mixed and
Shared Funding  Exemptive  Order) and the terms hereof shall be interpreted  and
construed in accordance therewith.

ARTICLE VI.       Termination

     6.1 This Agreement  shall terminate with respect to some or all Portfolios:

          (a) at the option of any party upon six month's advance written notice
     to the other parties;

          (b) at the  option  of  the  Company  to the  extent  that  shares  of
     Portfolios are not  reasonably  available to meet the  requirements  of its
     Contracts or are not  appropriate  funding  vehicles for the Contracts,  as
     determined by the Company  reasonably  and in good faith.  Prompt notice of
     the election to terminate for such cause and an  explanation  of such cause
     shall be furnished by the Company; or

          (c) as provided in Article IV 6.2.  It is  understood  and agreed that
     the right of any party  hereto to  terminate  this  Agreement  pursuant  to
     Section 6.1(a) may be exercised for cause or for no cause.

ARTICLE VII.      Notices

          Any notice  shall be  sufficiently  given when sent by  registered  or
     certified  mail to the other  party at the  address of such party set forth
     below or at such other  address as such party may from time to time specify
     to the other party.

                  If to the Fund:
                           Oppenheimer Variable Account Funds
                           c/o OppenheimerFunds, Inc.
                           2 World Trade Center
                           New York, NY 10048-0203
                           Attn: Legal Department

                  If to the Adviser:

                           OppenheimerFunds, Inc.
                           2 World Trade Center
                           New York, NY 10048-0203
                           Attn: General Counsel

                  If to the Company:




ARTICLE VIII.     Miscellaneous


                  8.1.   Subject  to  the  requirements  of  legal  process  and
regulatory  authority,  each party hereto shall treat as confidential  the names
and  addresses of the owners of the  Contracts  and all  information  reasonably
identified as  confidential  in writing by any other party hereto and, except as
permitted by this  Agreement,  shall not disclose,  disseminate  or utilize such
names and  addresses  and other  confidential  information  without  the express
written  consent of the  affected  party until such time as it may come into the
public domain.

     8.2.  The  captions in this  Agreement  are  included  for  convenience  of
reference only and in no way define or delineate any of the provisions hereof or
otherwise affect their construction or effect.

     8.3.  This  Agreement  may  be  executed  simultaneously  in  two  or  more
counterparts,  each of which taken  together  shall  constitute one and the same
instrument.

     8.4. If any provision of this Agreement  shall be held or made invalid by a
court decision, statute, rule or otherwise, the remainder of the Agreement shall
not be affected thereby.

     8.5. Each party hereto shall cooperate with, and promptly notify each other
party and all appropriate governmental authorities (including without limitation
the Securities and Exchange  Commission,  the National Association of Securities
Dealers,  Inc. and state insurance regulators) and shall permit such authorities
reasonable  access to its books and records in connection with any investigation
or inquiry relating to this Agreement or the transactions contemplated hereby.

     8.6. The rights,  remedies and obligations  contained in this Agreement are
cumulative and are in addition to any and all rights,  remedies and obligations,
at law or in equity,  which the parties  hereto are  entitled to under state and
federal laws.

     8.7.  It is  understood  by  the  parties  that  this  Agreement  is not an
exclusive arrangement in any respect.

     8.8.  The  Company  and the  Adviser  each  understand  and agree  that the
obligations  of  the  Fund  under  this  Agreement  are  not  binding  upon  any
shareholder  of the  Fund  personally,  but bind  only  the Fund and the  Fund's
property;  the Company and the Adviser each  represent that it has notice of the
provisions  of the  Declaration  of Trust of the  Fund  disclaiming  shareholder
liability for acts or obligations of the Fund.

     8.9. This  Agreement  shall not be assigned by any party hereto without the
prior written consent of all the parties.

     8.10.  This Agreement sets forth the entire  agreement  between the parties
and supercedes all prior communications,  agreements and understandings, oral or
written, between the parties regarding the subject matter hereof.

     IN WITNESS WHEREOF, each of the parties hereto has caused this Agreement to
be executed in its name and on its behalf by its duly authorized  representative
and its seal to be hereunder affixed as of the date specified below.

_____________ LIFE INSURANCE COMPANY






By: __________________________________


Title: _______________________________

Date: ________________________________



OPPENHEIMER VARIABLE ACCOUNT
FUNDS

By: __________________________________

Title: _______________________________

Date: ________________________________





OPPENHEIMERFUNDS, INC.

By:______________________________________

Title: __________________________________

Date: ________________________________



<PAGE>

                                    FORM OF
                             PARTICIPATION AGREEMENT
                 AMONG TEMPLETON VARIABLE PRODUCTS SERIES FUND,
                    FRANKLIN TEMPLETON DISTRIBUTORS, INC. and
                       GLENBROOK LIFE AND ANNUITY COMPANY

     THIS AGREEMENT made as of  ____________,  1998,  among  Templeton  Variable
Products Series Fund (the "Trust"),  an open-end  management  investment company
organized  as a business  trust  under  Massachusetts  law,  Franklin  Templeton
Distributors,  Inc., a California corporation, the Trust's principal underwriter
("Underwriter"),  and  Glenbrook  Life and  Annuity  Company,  a life  insurance
company  organized as a corporation  under Illinois law (the "Company"),  on its
own behalf and on behalf of each  segregated  asset  account of the  Company set
forth in Schedule A, as may be amended from time to time (the "Accounts").

                              W I T N E S S E T H:

     WHEREAS,   the  Trust  is  registered  with  the  Securities  and  Exchange
Commission (the "SEC") as an open-end  management  investment  company under the
Investment  Company  Act of  1940,  as  amended  (the  "1940  Act"),  and has an
effective  registration  statement relating to the offer and sale of the various
series of its shares  under the  Securities  Act of 1933,  as amended (the "1933
Act");

     WHEREAS,  the Trust and the Underwriter desire that Trust shares be used as
an  investment  vehicle for separate  accounts  established  for  variable  life
insurance  policies  and  variable  annuity  contracts  to be  offered  by  life
insurance  companies which have entered into fund participation  agreements with
the Trust (the "Participating Insurance Companies");

     WHEREAS,  the  beneficial  interest  in the Trust is divided  into  several
series of shares,  each series  representing an interest in a particular managed
portfolio of securities and other assets, and certain of those series,  named in
Schedule B, (the  "Portfolios")  are to be made  available  for  purchase by the
Company for the Accounts; and

     WHEREAS,  the Trust has received an order from the SEC,  dated November 16,
1993 (File No. 812-8546),  granting Participating  Insurance Companies and their
separate accounts  exemptions from the provisions of Sections 9(a), 13(a), 15(a)
and  15(b)  of the  1940  Act,  and  Rules  6e-2  (b) (15) and 6e-3 (T) (b) (15)
thereunder,  to the extent necessary to permit shares of the Trust to be sold to
and held by variable  annuity and variable life insurance  separate  accounts of
both affiliated and unaffiliated life insurance  companies and certain qualified
pension and retirement plans (the "Shared Funding Exemptive Order");

     WHEREAS, the Company has registered or will register each Account as a unit
investment trust under the 1940 Act unless an exemption from registration  under
the 1940 Act is available and the Trust has been so advised;  and has registered
or will register certain variable annuity  contracts and variable life insurance
policies,  listed on Schedule C attached hereto,  under which the portfolios are
to be made available as investment vehicles (the "Contracts") under the 1933 Act
unless  such  interests  under the  Contracts  in the  Accounts  are exempt from
registration under the 1933 Act and the Trust has been so advised;

     WHEREAS,  each Account is a duly  organized,  validly  existing  segregated
asset  account,  established  by  resolution  of the Board of  Directors  of the
Company,  on the date shown for such account on Schedule A hereto,  to set aside
and invest assets attributable to one or more Contracts; and

     WHEREAS,  the  Underwriter  is  registered  as a  broker  dealer  with  the
Securities and Exchange Commission under the Securities Exchange Act of 1934, as
amended  (the "1934  Act"),  and is a member in good  standing  of the  National
Association of Securities Dealers, Inc. ("NASD"); and

     WHEREAS,  each investment adviser listed on Schedule B (each, an "Adviser")
is duly registered as an investment adviser under the Investment Advisers Act of
1940, as amended ("Advisers Act") and any applicable state securities laws;

     WHEREAS,  to  the  extent  permitted  by  applicable   insurance  laws  and
regulations,  the Company intends to purchase shares in the Portfolios on behalf
of each Account to fund certain of the aforesaid  Contracts and the  Underwriter
is authorized to sell such shares to unit investment trusts such as each Account
at net asset value;

     NOW THEREFORE, in consideration of their mutual promises, the parties agree
as follows:


                                   ARTICLE I.
                Purchase and Redemption of Trust Portfolio Shares

     1.1. For purposes of this Article I, the Company shall be the Trust's agent
for receipt of purchase  orders and  requests  for  redemption  relating to each
Portfolio  from each Account,  provided  that the Company  notifies the Trust of
such purchase  orders and requests for  redemption by 9:00 a.m.  Eastern time on
the next following Business Day, as defined in Section 1.3.

     1.2.  The Trust  agrees to make shares of the  Portfolios  available to the
Accounts  for  purchase  at the net asset  value per share next  computed  after
receipt of a  purchase  order by the Trust (or its  agent),  as  established  in
accordance  with the  provisions  of the then  current  prospectus  of the Trust
describing  Portfolio  purchase  procedures  on those  days on which  the  Trust
calculates its net asset value pursuant to rules of the SEC, and the Trust shall
use its best efforts to calculate  such net asset value on each day on which the
New York Stock Exchange ("NYSE") is open for trading.  The Company will transmit
orders  from  time to time  to the  Trust  for the  purchase  of  shares  of the
Portfolios. The Trustees of the Trust (the "Trustees") may refuse to sell shares
of any  Portfolio to any person,  or suspend or terminate the offering of shares
of any Portfolio if such action is required by law or by regulatory  authorities
having jurisdiction or if, in the sole discretion of the Trustees acting in good
faith and in light of their  fiduciary  duties under federal and any  applicable
state laws,  such action is deemed in the best interests of the  shareholders of
such Portfolio.

     1.3 The  Company  shall  submit  payment  for the  purchase  of shares of a
Portfolio  on behalf of an Account no later  than the close of  business  on the
next Business Day after the Trust receives the purchase order.  Payment shall be
made  in  federal  funds  transmitted  by wire to the  Trust  or its  designated
custodian.  Upon receipt by the Trust of the federal funds so wired,  such funds
shall  cease to be the  responsibility  of the  Company  and  shall  become  the
responsibility of the Trust for this purpose.  "Business Day" shall mean any day
on which the NYSE is open for trading and on which the Trust  calculates its net
asset value pursuant to the rules of the SEC.

     1.4 The Trust  will  redeem for cash any full or  fractional  shares of any
Portfolio,  when  requested  by the Company on behalf of an Account,  at the net
asset  value  next  computed  after  receipt  by the Trust (or its agent) of the
request for redemption,  as established in accordance with the provisions of the
then current prospectus of the Trust describing Portfolio redemption procedures.
The Trust shall make payment for such shares in the manner established from time
to time by the Trust.  Redemption  with respect to a Portfolio  will normally be
paid to the Company for an Account in federal funds  transmitted  by wire to the
Company  before the close of business on the next Business Day after the receipt
of the request for redemption.  Such payment may be delayed if, for example, the
Portfolio's  cash  position so requires or if  extraordinary  market  conditions
exist,  but in no event shall  payment be delayed  for a greater  period than is
permitted by the 1940 Act.

     1.5 Payments for the  purchase of shares of the Trust's  Portfolios  by the
Company  under  Section 1.3 and  payments  for the  redemption  of shares of the
Trust's  Portfolios  under Section 1.4 may be netted  against one another on any
Business Day for the purpose of  determining  the amount of any wire transfer on
that Business Day.

     1.6 Issuance and transfer of the Trust's  Portfolio  shares will be by book
entry only. Stock certificates will not be issued to the Company or the Account.
Portfolio  Shares  purchased from the Trust will be recorded in the  appropriate
title for each Account or the appropriate subaccount of each Account.

     1.7 The Trust shall furnish,  on or before the ex-dividend  date, notice to
the Company of any income dividends or capital gain distributions payable on the
shares of any Portfolio of the Trust.  The Company  hereby elects to receive all
such  income  dividends  and  capital  gain  distributions  as are  payable on a
Portfolio's shares in additional shares of the Portfolio. The Trust shall notify
the Company of the number of shares so issued as payment of such  dividends  and
distributions.

     1.8 The Trust shall calculate the net asset value of each Portfolio on each
Business  Day,  as defined in Section  1.3.  The Trust  shall make the net asset
value per share for each  Portfolio  available to the Company or its  designated
agent on a daily basis as soon as reasonably practical after the net asset value
per  share is  calculated  (normally  by 6:30 p.m.  Eastern  time) and shall use
reasonable efforts to make such net asset value per share available by 7:00 p.m.
Eastern time each Business Day.

     1.9 The  Trust  agrees  that  its  Portfolio  shares  will be sold  only to
Participating  Insurance  Companies and their  separate  accounts and to certain
qualified  pension and  retirement  plans to the extent  permitted by the Shared
Funding Exemptive Order. No shares of any Portfolio will be sold directly to the
general  public.  The Company  agrees that it will use Trust shares only for the
purposes of funding the Contracts  through the Accounts listed in Schedule A, as
amended from time to time.

     1.10 The Company agrees that all net amounts  available under the Contracts
shall be invested in the Trust, in such other Funds advised by an Adviser or its
affiliates as may be mutually agreed to in writing by the parties hereto,  or in
the Company's  general account,  provided that such amounts may also be invested
in an  investment  company  other than the Trust if:  (a) such other  investment
company,  or series  thereof,  has  investment  objectives  or policies that are
substantially  different  from the  investment  objectives  and  policies of the
Portfolios;  or (b) the  Company  gives the Trust  and the  Underwriter  45 days
written notice of its intention to make such other investment  company available
as a funding vehicle for the Contracts;  or (c) such other investment company is
available as a funding  vehicle for the Contracts at the date of this  Agreement
and the Company so informs the Trust and the Underwriter  prior to their signing
this Agreement (a list of such investment  companies  appearing on Schedule D to
this  Agreement);  or (d) the Trust or  Underwriter  consents to the use of such
other investment company.

     1.11 The Trust agrees that all Participating Insurance Companies shall have
the obligations and responsibilities regarding pass-through voting and conflicts
of interest  corresponding  to those contained in Section 2.10 and Article IV of
this Agreement.

     1.12  Each  party  to  this  Agreement  shall  have  the  right  to rely on
information or confirmations provided by any other party (or by any affiliate of
any other  party),  and shall not be liable in the event  that an error  results
from any incorrect information or confirmations  supplied by any other party. If
an error is made in reliance upon incorrect  information or  confirmations,  any
amount  required to make a Contract  owner's account whole shall be borne by the
party who provided the incorrect information or confirmation.

                                   ARTICLE II.
                  Obligations of the Parties; Fees and Expenses

     2.1 The Trust shall prepare and be responsible  for filing with the SEC and
any state  regulators  requiring such filing all shareholder  reports,  notices,
proxy materials (or similar  materials such as voting  instruction  solicitation
materials),  prospectuses and statements of additional information of the Trust.
The Trust shall bear the costs of registration  and  qualification of its shares
of the  Portfolios,  preparation  and  filing  of the  documents  listed in this
Section  2.1 and all taxes to which an issuer is  subject  on the  issuance  and
transfer of its shares.

     2.2 At the option of the Company, the Trust or the Underwriter shall either
(a) provide the Company  with as many copies of portions of the Trust's  current
prospectus,   annual   report,   semi-annual   report   and  other   shareholder
communications, including any amendments or supplements to any of the foregoing,
pertaining  specifically  to the  Portfolios  as the  Company  shall  reasonably
request;  or (b) provide the Company with a camera ready copy of such  documents
in a form suitable for printing and from which information relating to series of
the Trust other than the Portfolios has been deleted to the extent  practicable.
The  Trust or the  Underwriter  shall  provide  the  Company  with a copy of its
current  statement  of  additional  information,  including  any  amendments  or
supplements,  in a form  suitable for  duplication  by the Company.  Expenses of
furnishing  such documents for marketing  purposes shall be borne by the Company
and expenses of furnishing  such documents for current  contract owners invested
in the Trust shall be borne by the Trust or the Underwriter.

     2.3 The Trust (at its expense) shall provide the Company with copies of any
Trust-sponsored proxy materials in such quantity as the Company shall reasonably
require for distribution to Contract owners. The Company shall bear the costs of
distributing  proxy materials (or similar materials such as voting  solicitation
instructions), prospectuses and statements of additional information to Contract
owners. The Company assumes sole responsibility for ensuring that such materials
are delivered to Contract owners in accordance with applicable federal and state
securities laws.

     2.4 If and to the extent  required by law, the Company  shall:  (i) solicit
voting  instructions  from  Contract  owners;  (ii)  vote the  Trust  shares  in
accordance with the instructions  received from Contract owners;  and (iii) vote
Trust shares for which no instructions have been received in the same proportion
as Trust shares of such Portfolio for which instructions have been received;  so
long as and to the extent that the SEC  continues to  interpret  the 1940 Act to
require pass-through voting privileges for variable contract owners. The Company
reserves the right to vote Trust shares held in any segregated  asset account in
its own right, to the extent permitted by law.

     2.5  Except as  provided  in section  2.6,  the  Company  shall not use any
designation  comprised  in whole or part of the  names  or marks  "Franklin"  or
"Templeton" or any other Trademark relating to the Trust or Underwriter  without
prior written  consent,  and upon  termination of this Agreement for any reason,
the Company  shall cease all use of any such name or mark as soon as  reasonably
practicable.

     2.6 The Company shall furnish, or cause to be furnished to the Trust or its
designee, at least one complete copy of each registration statement, prospectus,
statement of additional  information,  retirement plan disclosure information or
other disclosure documents or similar information,  as applicable  (collectively
"disclosure  documents"),  as  well  as  any  report,  solicitation  for  voting
instructions,   sales  literature  and  other  promotional  materials,  and  all
amendments  to any of the above that  relate to the  Contracts  or the  Accounts
prior to its  first  use.  The  Company  shall  furnish,  or  shall  cause to be
furnished,  to the Trust or its designee each piece of sales literature or other
promotional  material  in which the Trust or an  Adviser  is named,  at least 15
Business Days prior to its use. No such  material  shall be used if the Trust or
its  designee  reasonably  objects to such use within five  Business  Days after
receipt of such material.  For purposes of this paragraph,  "sales literature or
other  promotional  material"  includes,  but is not limited to, portions of the
following that use any Trademark related to the Trust or Underwriter or refer to
the Trust or affiliates of the Trust: advertisements (such as material published
or  designed  for use in a  newspaper,  magazine  or  other  periodical,  radio,
television, telephone or tape recording, videotape display, signs or billboards,
motion  pictures or  electronic  communication  or other  public  media),  sales
literature  (i.e.,  any  written  communication  distributed  or made  generally
available to customers or the public, including brochures,  circulars,  research
reports,  market letters,  form letters,  seminar texts, reprints or excerpts or
any other  advertisement,  sales  literature or published  article or electronic
communication),  educational  or  training  materials  or  other  communications
distributed or made generally available to some or all agents or employees,  and
disclosure documents, shareholder reports and proxy materials.

     2.7 The Company and its agents shall not give any  information  or make any
representations  or statements  on behalf of the Trust or concerning  the Trust,
the Underwriter or an Adviser in connection with the sale of the Contracts other
than information or representations contained in and accurately derived from the
registration  statement or prospectus for the Trust shares (as such registration
statement  and  prospectus  may be amended or  supplemented  from time to time),
annual and semi-annual reports of the Trust,  Trust-sponsored  proxy statements,
or in sales literature or other  promotional  material  approved by the Trust or
its designee,  except as required by legal process or regulatory  authorities or
with the written permission of the Trust or its designee.

     2.8 The Trust  shall use its best  efforts to  provide  the  Company,  on a
timely basis,  with such  information  about the Trust,  the Portfolios and each
Adviser,  in such form as the Company  may  reasonably  require,  as the Company
shall  reasonably  request in  connection  with the  preparation  of  disclosure
documents and annual and semi-annual reports pertaining to the Contracts.

     2.9 The Trust shall not give any information or make any representations or
statements on behalf of the Company or concerning  the Company,  the Accounts or
the  Contracts  other  than  information  or  representations  contained  in and
accurately  derived  from  disclosure  documents  for  the  Contracts  (as  such
disclosure  documents may be amended or  supplemented  from time to time), or in
materials approved by the Company for distribution including sales literature or
other promotional  materials,  except as required by legal process or regulatory
authorities or with the written permission of the Company.

     2.10 So long as, and to the extent that, the SEC interprets the 1940 Act to
require  pass-through  voting  privileges for Contract owners,  the Company will
provide  pass-through voting privileges to Contract owners whose Contract values
are  invested,  through  the  registered  Accounts,  in  shares  of one or  more
Portfolios  of the Trust.  The Trust shall require all  Participating  Insurance
Companies  to  calculate  voting  privileges  in the same manner and the Company
shall be responsible for assuring that the Accounts  calculate voting privileges
in the manner established by the Trust. With respect to each registered Account,
the Company will vote shares of each Portfolio of the Trust held by a registered
Account and for which no timely voting  instructions  from  Contract  owners are
received in the same proportion as those shares held by that registered  Account
for which voting  instructions are received.  The Company and its agents will in
no way  recommend or oppose or interfere  with the  solicitation  of proxies for
Portfolio shares held to fund the Contracts without the prior written consent of
the Trust, which consent may be withheld in the Trust's sole discretion.

     2.11 The Trust and  Underwriter  shall pay no fee or other  compensation to
the Company under this Agreement  except as provided on Schedule E, if attached.
Nevertheless,  the Trust or the  Underwriter  or an affiliate  may make payments
(other than  pursuant to a Rule 12b-1 Plan) to the Company or its  affiliates or
to the Contracts' underwriter in amounts agreed to by the Underwriter in writing
and such payments may be made out of fees otherwise  payable to the  Underwriter
or its  affiliates,  profits  of the  Underwriter  or its  affiliates,  or other
resources available to the Underwriter or its affiliates.


                                  ARTICLE III.
                         Representations and Warranties

     3.1 The Company  represents  and warrants  that it is an insurance  company
duly organized and in good standing under the laws of its state of incorporation
and that it has legally and validly  established  each  Account as a  segregated
asset account under such law as of the date set forth in Schedule A.

     3.2 The Company represents and warrants that, with respect to each Account,
(1)  the  Company  has  registered  or,  prior  to any  issuance  or sale of the
Contracts,  will register the Account as a unit  investment  trust in accordance
with the  provisions of the 1940 Act to serve as a segregated  asset account for
the  Contracts,  or  (2)  if the  Account  is  exempt  from  registration  as an
investment  company  under  Section  3(c) of the 1940 Act, the Company will make
every  effort to  maintain  such  exemption  and will  notify  the Trust and the
Adviser  immediately  upon having a  reasonable  basis for  believing  that such
exemption no longer applies or might not apply in the future.

     3.3  The  Company  represents  and  warrants  that,  with  respect  to each
Contract,  (1) the Contract will be registered under the 1933 Act, or (2) if the
Contract is exempt from  registration  under Section  3(a)(2) of the 1933 Act or
under Section 4(2) and Regulation D of the 1933 Act, the Company will make every
effort to  maintain  such  exemption  and will  notify the Trust and the Adviser
immediately  upon having a reasonable basis for believing that such exemption no
longer applies or might not apply in the future.  The Company further represents
and  warrants  that  the  Contracts  will be sold by  broker-dealers,  or  their
registered  representatives,  who are registered with the SEC under the 1934 Act
and who are members in good standing of the NASD;  the Contracts  will be issued
and sold in compliance in all material respects with all applicable  federal and
state laws; and the sale of the Contracts shall comply in all material  respects
with state insurance suitability requirements.

     For any unregistered  Accounts which are exempt from registration under the
`40 Act in  reliance  upon  Sections  3(c)(1) or 3(c)(7)  thereof,  the  Company
represents and warrants that:

     (a)  each Account and sub-account thereof has a principal underwriter which
          is registered as a broker-dealer  under the Securities Exchange Act of
          1934, as amended;

     (b)  Trust  shares  are  and  will  continue  to  be  the  only  investment
          securities held by the corresponding Account sub-accounts; and

     (c)  with  regard  to  each  Portfolio,  the  Company,  on  behalf  of  the
          corresponding sub-account, will:

          (1)  seek  instructions  from all  Contract  owners with regard to the
               voting of all proxies  with respect to Trust shares and vote such
               proxies only in accordance  with such  instructions  or vote such
               shares held by it in the same proportion as the vote of all other
               holders of such shares; and

          (2)  refrain  from  substituting  shares of another  security for such
               shares  unless  the SEC has  approved  such  substitution  in the
               manner provided in Section 26 of the `40 Act.

     3.4 The Trust represents and warrants that it is duly organized and validly
existing under the laws of the State of Massachusetts  and that it does and will
comply in all material  respects with the 1940 Act and the rules and regulations
thereunder.

     3.5 The Trust represents and warrants that the Portfolio shares offered and
sold pursuant to this  Agreement  will be registered  under the 1933 Act and the
Trust  shall be  registered  under  the 1940 Act prior to and at the time of any
issuance  or sale  of such  shares.  The  Trust  shall  amend  its  registration
statement  under the 1933 Act and the 1940 Act from time to time as  required in
order to effect the continuous  offering of its shares. The Trust shall register
and  qualify  its shares  for sale in  accordance  with the laws of the  various
states  only  if  and  to the  extent  deemed  advisable  by  the  Trust  or the
Underwriter.

     3.6  The  Trust  represents  and  warrants  that  the  investments  of each
Portfolio  will  comply  with  the  diversification  requirements  for  variable
annuity,  endowment or life  insurance  contracts set forth in Section 817(h) of
the  Internal  Revenue  Code of 1986,  as  amended  ("Code"),  and the rules and
regulations   thereunder,   including  without  limitation  Treasury  Regulation
1.817-5,  and will notify the Company immediately upon having a reasonable basis
for believing any Portfolio has ceased to comply or might not so comply and will
in that event immediately take all reasonable steps to adequately  diversify the
Portfolio to achieve  compliance  within the grace period afforded by Regulation
1.817-5.

     3.7 The Trust  represents and warrants that it is currently  qualified as a
"regulated investment company" under Subchapter M of the Code, that it will make
every  effort  to  maintain  such  qualification  and will  notify  the  Company
immediately  upon having a  reasonable  basis for  believing it has ceased to so
qualify or might not so qualify in the future.

     3.8 The Trust  represents  and warrants  that should it ever desire to make
any payments to finance  distribution  expenses pursuant to Rule 12b-1 under the
1940 Act, the Trustees, including a majority who are not "interested persons" of
the Trust under the 1940 Act (  "disinterested  Trustees" ), will  formulate and
approve any plan under Rule 12b-1 to finance distribution expenses.

     3.9 The Trust  represents  and warrants that it, its  directors,  officers,
employees  and  others  dealing  with the  money or  securities,  or both,  of a
Portfolio  shall at all times be covered by a blanket  fidelity  bond or similar
coverage  for the  benefit of the Trust in an amount  not less that the  minimum
coverage  required by Rule 17g-1 or other  regulations  under the 1940 Act. Such
bond shall  include  coverage  for larceny and  embezzlement  and be issued by a
reputable bonding company.

     3.10  The  Company  represents  and  warrants  that  all of its  directors,
officers,  employees,  investment  advisers,  and other  individuals or entities
dealing  with the money and/or  securities  of the Trust are and shall be at all
times covered by a blanket  fidelity bond or similar coverage for the benefit of
the  Trust,  in an amount not less than $5  million.  The  aforesaid  bond shall
include coverage for larceny and embezzlement and shall be issued by a reputable
bonding company.  The Company agrees to make all reasonable  efforts to see that
this bond or another bond containing these  provisions is always in effect,  and
agrees to notify the Trust and the  Underwriter  in the event that such coverage
no longer applies.

     3.11 The  Underwriter  represents  that each Adviser is duly  organized and
validly  existing under  applicable  corporate law and that it is registered and
will  during  the term of this  Agreement  remain  registered  as an  investment
adviser under the Advisers Act.

     3.12 The Trust  currently  intends for one or more Classes to make payments
to finance its distribution expenses, including service fees, pursuant to a Plan
adopted  under Rule 12b-1  under the 1940 Act ("Rule  12b-1"),  although  it may
determine to  discontinue  such  practice in the future.  To the extent that any
Class of the Trust finances its distribution expenses pursuant to a Plan adopted
under Rule 12b-1,  the Trust  undertakes to comply with any then current SEC and
SEC staff interpretations concerning Rule 12b-1 or any successor provisions.


                                   ARTICLE IV.
                               Potential Conflicts

     4.1 The parties acknowledge that a Portfolio's shares may be made available
for investment to other Participating  Insurance  Companies.  In such event, the
Trustees will monitor the Trust for the existence of any material irreconcilable
conflict  between the  interests  of the  contract  owners of all  Participating
Insurance Companies. An irreconcilable material conflict may arise for a variety
of  reasons,  including:  (a)  an  action  by  any  state  insurance  regulatory
authority;  (b) a change in  applicable  federal  or state  insurance,  tax,  or
securities  laws or  regulations,  or a public  ruling,  private  letter ruling,
no-action or interpretative letter, or any similar action by insurance,  tax, or
securities regulatory authorities; (c) an administrative or judicial decision in
any  relevant  proceeding;  (d) the  manner  in  which  the  investments  of any
Portfolio are being managed;  (e) a difference in voting  instructions  given by
variable annuity contract and variable life insurance  contract owners; or (f) a
decision by an insurer to disregard the voting  instructions of contract owners.
The Trust shall promptly inform the Company of any determination by the Trustees
that an irreconcilable material conflict exists and of the implications thereof.

     4.2 The  Company  agrees to  promptly  report  any  potential  or  existing
conflicts  of which it is aware to the  Trustees.  The  Company  will assist the
Trustees  in  carrying  out  their  responsibilities  under the  Shared  Funding
Exemptive  Order by  providing  the  Trustees  with all  information  reasonably
necessary  for the Trustees to consider  any issues  raised  including,  but not
limited to,  information  as to a decision by the Company to disregard  Contract
owner voting  instructions.  All communications from the Company to the Trustees
may be made in care of the Trust.

     4.3 If it is determined by a majority of the Trustees, or a majority of the
disinterested  Trustees,  that a material  irreconcilable  conflict  exists that
affects the interests of Contract owners, the Company shall, in cooperation with
other Participating Insurance Companies whose contract owners are also affected,
at its own expense and to the extent  reasonably  practicable  (as determined by
the  Trustees)  take  whatever  steps are  necessary to remedy or eliminate  the
irreconcilable material conflict, which steps could include: (a) withdrawing the
assets  allocable to some or all of the Accounts from the Trust or any Portfolio
and reinvesting such assets in a different investment medium, including (but not
limited  to) another  Portfolio  of the Trust,  or  submitting  the  question of
whether or not such  withdrawal  should be implemented to a vote of all affected
Contract owners and, as appropriate, withdrawal of the assets of any appropriate
group (i.e. , annuity contract owners, life insurance policy owners, or variable
contract owners of one or more Participating  Insurance Companies) that votes in
favor of such withdrawal, or offering to the affected Contract owners the option
of making  such a  change;  and (b)  establishing  a new  registered  management
investment company or managed separate account.

     4.4 If a material  irreconcilable  conflict arises because of a decision by
the Company to disregard  Contract owner voting  instructions  and that decision
represents a minority  position or would  preclude a majority  vote, the Company
may be required,  at the Trust's  election,  to withdraw the affected  Account's
investment  in the Trust and  terminate  this  Agreement  with  respect  to such
Account;  provided,  however,  that such  withdrawal  and  termination  shall be
limited to the extent required by the foregoing material irreconcilable conflict
as determined by a majority of the disinterested  Trustees.  Any such withdrawal
and  termination  must take place  within six (6) months  after the Trust  gives
written notice that this provision is being  implemented.  Until the end of such
six (6) month period, the Trust shall continue to accept and implement orders by
the Company for the purchase and redemption of shares of the Trust.

     4.5 If a material irreconcilable conflict arises because a particular state
insurance  regulator's  decision  applicable  to the  Company  conflicts  with a
majority of other state regulators,  then the Company will withdraw the affected
Account's  investment in the Trust and terminate  this Agreement with respect to
such  Account  within six (6) months  after the  Trustees  inform the Company in
writing that it has determined that such decision has created an  irreconcilable
material conflict; provided, however, that such withdrawal and termination shall
be limited to the  extent  required  by the  foregoing  material  irreconcilable
conflict as determined by a majority of the  disinterested  Trustees.  Until the
end of such six (6)  month  period,  the Trust  shall  continue  to  accept  and
implement orders by the Company for the purchase and redemption of shares of the
Trust.

     4.6 For purposes of Sections 4.3 through 4.6 of this Agreement,  a majority
of the  disinterested  Trustees  shall  determine  whether any  proposed  action
adequately remedies any irreconcilable  material conflict,  but in no event will
the Trust be required to establish a new funding  medium for the  Contracts.  In
the  event  that the  Trustees  determine  that  any  proposed  action  does not
adequately remedy any irreconcilable  material  conflict,  then the Company will
withdraw the  Account's  investment in the Trust and  terminate  this  Agreement
within six (6) months  after the  Trustees  inform the Company in writing of the
foregoing determination; provided, however, that such withdrawal and termination
shall be limited  to the extent  required  by any such  material  irreconcilable
conflict as determined by a majority of the disinterested Trustees.

     4.7 The  Company  shall at  least  annually  submit  to the  Trustees  such
reports,  materials or data as the Trustees may  reasonably  request so that the
Trustees may fully carry out the duties  imposed upon them by the Shared Funding
Exemptive  Order,  and said reports,  materials and data shall be submitted more
frequently if reasonably deemed appropriate by the Trustees.

     4.8 If and to the extent that Rule 6e-2 and Rule  6e-3(T) are  amended,  or
Rule 6e-3 is adopted, to provide exemptive relief from any provision of the 1940
Act or the rules promulgated  thereunder with respect to mixed or shared funding
(as  defined  in the Shared  Funding  Exemptive  Order) on terms and  conditions
materially different from those contained in the Shared Funding Exemptive Order,
then the Trust and/or the  Participating  Insurance  Companies,  as appropriate,
shall take such steps as may be necessary to comply with Rules 6e-2 and 6e-3(T),
as amended, and Rule 6e-3, as adopted, to the extent such rules are applicable.


                                   ARTICLE V.
                                 Indemnification

     5.1 Indemnification By the Company

          (a)  The  Company   agrees  to   indemnify   and  hold   harmless  the
               Underwriter,  the  Trust  and  each  of its  Trustees,  officers,
               employees  and agents and each  person,  if any, who controls the
               Trust   within  the  meaning  of  Section  15  of  the  1933  Act
               (collectively,  the  "Indemnified  Parties" and  individually the
               "Indemnified  Party" for  purposes of this Article V) against any
               and all losses, claims,  damages,  liabilities (including amounts
               paid in settlement with the written consent of the Company, which
               consent   shall  not  be   unreasonably   withheld)  or  expenses
               (including the reasonable costs of investigating or defending any
               alleged loss, claim, damage,  liability or expense and reasonable
               legal   counsel   fees   incurred   in   connection    therewith)
               (collectively,  "Losses"),  to which the Indemnified  Parties may
               become subject under any statute or regulation,  or at common law
               or  otherwise,  insofar as such Losses are related to the sale or
               acquisition of Trust Shares or the Contracts and

               (i)  arise  out of or are based  upon any  untrue  statements  or
                    alleged untrue  statements of any material fact contained in
                    a disclosure  document for the Contracts or in the Contracts
                    themselves or in sales  literature  generated or approved by
                    the Company on behalf of the  Contracts  or Accounts (or any
                    amendment   or   supplement   to  any   of  the   foregoing)
                    (collectively,  "Company Documents" for the purposes of this
                    Article  V), or arise out of or are based upon the  omission
                    or the  alleged  omission to state  therein a material  fact
                    required  to be  stated  therein  or  necessary  to make the
                    statements  therein  not  misleading,   provided  that  this
                    indemnity  shall  not apply as to any  Indemnified  Party if
                    such  statement  or omission or such  alleged  statement  or
                    omission  was  made in  reliance  upon  and  was  accurately
                    derived from written information furnished to the Company by
                    or on behalf of the Trust for use in  Company  Documents  or
                    otherwise  for  use  in  connection  with  the  sale  of the
                    Contracts or Trust shares; or

               (ii) arise out of or result from  statements  or  representations
                    (other than statements or  representations  contained in and
                    accurately  derived  from  Trust  Documents  as  defined  in
                    Section 5.2  (a)(i)) or  wrongful  conduct of the Company or
                    persons  under  its  control,  with  respect  to the sale or
                    acquisition of the Contracts or Trust shares; or

               (iii)arise out of or result from any untrue  statement or alleged
                    untrue  statement  of a  material  fact  contained  in Trust
                    Documents as defined in Section 5.2(a)(i) or the omission or
                    alleged  omission to state  therein a material fact required
                    to be stated  therein or  necessary  to make the  statements
                    therein not  misleading  if such  statement  or omission was
                    made in reliance  upon and  accurately  derived from written
                    information  furnished  to the  Trust by or on behalf of the
                    Company; or

               (iv) arise out of or result  from any  failure by the  Company to
                    provide the services or furnish the materials required under
                    the terms of this Agreement; or

               (v)  arise  out of or  result  from any  material  breach  of any
                    representation  and/or  warranty made by the Company in this
                    Agreement or arise out of or result from any other  material
                    breach of this Agreement by the Company.

                    (b)  The   Company   shall   not  be   liable   under   this
                         indemnification provision with respect to any Losses to
                         which an Indemnified  Party would  otherwise be subject
                         by  reason   of  such   Indemnified   Party's   willful
                         misfeasance,  bad  faith,  or gross  negligence  in the
                         performance  of such  Indemnified  Party's duties or by
                         reason of such Indemnified  Party's reckless  disregard
                         of  obligations  and duties under this  Agreement or to
                         the Trust or Underwriter,  whichever is applicable. The
                         Company   shall   also  not  be   liable   under   this
                         indemnification  provision  with  respect  to any claim
                         made   against  an   Indemnified   Party   unless  such
                         Indemnified  Party shall have  notified  the Company in
                         writing  within a reasonable  time after the summons or
                         other first legal  process  giving  information  of the
                         nature of the claim  shall have been  served  upon such
                         Indemnified  Party (or  after  such  Indemnified  Party
                         shall  have  received  notice  of such  service  on any
                         designated agent), but failure to notify the Company of
                         any such claim shall not  relieve the Company  from any
                         liability  which it may have to the  Indemnified  Party
                         against whom such action is brought  otherwise  than on
                         account of this indemnification  provision. In case any
                         such action is brought against the Indemnified Parties,
                         the Company  shall be entitled to  participate,  at its
                         own expense, in the defense of such action. The Company
                         also shall be entitled  to assume the defense  thereof,
                         with  counsel  satisfactory  to the party  named in the
                         action.  After notice from the Company to such party of
                         the Company's  election to assume the defense  thereof,
                         the Indemnified  Party shall bear the fees and expenses
                         of any  additional  counsel  retained  by it,  and  the
                         Company  will not be liable to such  party  under  this
                         Agreement for any legal or other expenses  subsequently
                         incurred by such party independently in connection with
                         the  defense  thereof  other than  reasonable  costs of
                         investigation.


          (c)  The  Indemnified  Parties will promptly notify the Company of the
               commencement  of any  litigation or  proceedings  against them in
               connection  with the  issuance or sale of the Trust shares or the
               Contracts or the operation of the Trust.

     5.2 Indemnification By The Underwriter

          (a)  The  Underwriter  agrees  to  indemnify  and  hold  harmless  the
               Company,  the  underwriter  of  the  Contracts  and  each  of its
               directors and officers and each person,  if any, who controls the
               Company  within  the  meaning  of  Section  15 of  the  1933  Act
               (collectively,  the  "Indemnified  Parties" and  individually  an
               "Indemnified Party" for purposes of this Section 5.2) against any
               and all losses, claims,  damages,  liabilities (including amounts
               paid in settlement with the written  consent of the  Underwriter,
               which  consent  shall not be  unreasonably  withheld) or expenses
               (including the reasonable costs of investigating or defending any
               alleged loss, claim, damage,  liability or expense and reasonable
               legal   counsel   fees   incurred   in   connection    therewith)
               (collectively,  "Losses")  to which the  Indemnified  Parties may
               become  subject  under any statute,  at common law or  otherwise,
               insofar as such Losses are related to the sale or  acquisition of
               the Trust's Shares or the Contracts and:

               (i)  arise  out of or are based  upon any  untrue  statements  or
                    alleged untrue  statements of any material fact contained in
                    the Registration  Statement,  prospectus or sales literature
                    of the Trust (or any  amendment or  supplement to any of the
                    foregoing)  (collectively,  the "Trust  Documents") or arise
                    out  of or are  based  upon  the  omission  or  the  alleged
                    omission  to state  therein a material  fact  required to be
                    stated therein or necessary to make the  statements  therein
                    not  misleading,  provided that this  agreement to indemnify
                    shall  not  apply  as  to  any  Indemnified  Party  if  such
                    statement or omission of such alleged  statement or omission
                    was made in reliance upon and in conformity with information
                    furnished to the Underwriter or Trust by or on behalf of the
                    Company for use in the Registration  Statement or prospectus
                    for the Trust or in sales  literature  (or any  amendment or
                    supplement) or otherwise for use in connection with the sale
                    of the Contracts or Trust shares; or

               (ii) arise out of or as a result of statements or representations
                    (other than statements or  representations  contained in the
                    disclosure  documents or sales  literature for the Contracts
                    not  supplied  by  the  Underwriter  or  persons  under  its
                    control)  or  wrongful  conduct  of the  Trust,  Adviser  or
                    Underwriter or persons under their control,  with respect to
                    the sale or  distribution  of the Contracts or Trust shares;
                    or

               (iii)arise  out  of  any  untrue   statement  or  alleged  untrue
                    statement  of a  material  fact  contained  in a  disclosure
                    document or sales literature covering the Contracts,  or any
                    amendment thereof or supplement  thereto, or the omission or
                    alleged  omission to state  therein a material fact required
                    to be stated  therein or necessary to make the  statement or
                    statements  therein not  misleading,  if such  statement  or
                    omission was made in reliance upon information  furnished to
                    the Company by or on behalf of the Trust; or

               (iv) arise as a result of any failure by the Trust to provide the
                    services and furnish the  materials  under the terms of this
                    Agreement (including a failure,  whether unintentional or in
                    good faith or  otherwise,  to comply with the  qualification
                    representation  specified  in Section 3.7 of this  Agreement
                    and the  diversification  requirements  specified in Section
                    3.6 of this Agreement); or

               (v)  arise  out of or  result  from any  material  breach  of any
                    representation  and/or  warranty made by the  Underwriter in
                    this  Agreement  or arise  out of or  result  from any other
                    material  breach of this  Agreement by the  Underwriter;  as
                    limited by and in accordance with the provisions of Sections
                    5.2(b) and 5.2(c) hereof.

          (b)  The  Underwriter  shall not be liable under this  indemnification
               provision  with  respect  to any  Losses to which an  Indemnified
               Party would  otherwise  be subject by reason of such  Indemnified
               Party's willful  misfeasance,  bad faith, or gross  negligence in
               the performance of such  Indemnified  Party's duties or by reason
               of such Indemnified Party's reckless disregard of obligations and
               duties  under this  Agreement  or to each Company or the Account,
               whichever is applicable.

          (c)  The  Underwriter  shall not be liable under this  indemnification
               provision  with respect to any claim made against an  Indemnified
               Party  unless  such  Indemnified  Party shall have  notified  the
               Underwriter in writing within a reasonable time after the summons
               or other first legal process giving  information of the nature of
               the claim shall have been served upon such Indemnified  Party (or
               after such  Indemnified  Party shall have received notice of such
               service  on any  designated  agent),  but  failure  to notify the
               Underwriter  of any such claim shall not relieve the  Underwriter
               from any  liability  which it may have to the  Indemnified  Party
               against whom such action is brought  otherwise than on account of
               this  indemnification  provision.  In case  any  such  action  is
               brought against the Indemnified  Parties, the Underwriter will be
               entitled  to  participate,  at its own  expense,  in the  defense
               thereof.  The  Underwriter  also shall be  entitled to assume the
               defense thereof,  with counsel satisfactory to the party named in
               the action.  After notice from the  Underwriter  to such party of
               the  Underwriter's  election to assume the defense  thereof,  the
               Indemnified  Party  shall  bear the  expenses  of any  additional
               counsel retained by it, and the Underwriter will not be liable to
               such party under this  Agreement for any legal or other  expenses
               subsequently  incurred by such party  independently in connection
               with  the  defense  thereof  other  than   reasonable   costs  of
               investigation.

          (d)  The  Company  agrees  promptly to notify the  Underwriter  of the
               commencement  of any litigation or proceedings  against it or any
               of its officers or directors in  connection  with the issuance or
               sale of the Contracts or the operation of each Account.

     5.3 Indemnification By The Trust

          (a)  The Trust agrees to indemnify and hold harmless the Company,  and
               each of its directors  and officers and each person,  if any, who
               controls the Company within the meaning of Section 15 of the 1933
               Act (collectively, the "Indemnified Parties" for purposes of this
               Section  5.3)  against  any  and  all  losses,  claims,  damages,
               liabilities  (including  amounts  paid  in  settlement  with  the
               written  consent  of  the  Trust,  which  consent  shall  not  be
               unreasonably  withheld) or litigation  (including legal and other
               expenses)  to which the  Indemnified  Parties may become  subject
               under any statute,  at common law or  otherwise,  insofar as such
               losses, claims,  damages,  liabilities or expenses (or actions in
               respect thereof) or settlements result from the gross negligence,
               bad  faith or  willful  misconduct  of the  Board  or any  member
               thereof,  are related to the  operations of the Trust,  and arise
               out of or result from any material  breach of any  representation
               and/or  warranty made by the Trust in this Agreement or arise out
               of or result from any other material  breach of this Agreement by
               the Trust; as limited by and in accordance with the provisions of
               Section 5.3(b) and 5.3(c) hereof.  It is understood and expressly
               stipulated  that  neither  the holders of shares of the Trust nor
               any  Trustee,  officer,  agent or  employee of the Trust shall be
               personally  liable  hereunder,  nor shall any resort to be had to
               other  private  property  for the  satisfaction  of any  claim or
               obligation hereunder, but the Trust only shall be liable.

          (b)  The  Trust  shall  not  be  liable  under  this   indemnification
               provision   with   respect  to  any  losses,   claims,   damages,
               liabilities  or  litigation  incurred  or  assessed  against  any
               Indemnified Party as such may arise from such Indemnified Party's
               willful  misfeasance,  bad  faith,  or  gross  negligence  in the
               performance  of such  Indemnified  Party's duties or by reason of
               such Indemnified  Party's  reckless  disregard of obligations and
               duties under this  Agreement or to the  Company,  the Trust,  the
               Underwriter or each Account, whichever is applicable.

          (c)  The  Trust  shall  not  be  liable  under  this   indemnification
               provision  with respect to any claim made against an  Indemnified
               Party unless such Indemnified Party shall have notified the Trust
               in writing  within a  reasonable  time after the summons or other
               first  legal  process  giving  information  of the  nature of the
               claims  shall have been  served upon such  Indemnified  Party (or
               after such  Indemnified  Party shall have received notice of such
               service on any designated agent), but failure to notify the Trust
               of any such claim shall not relieve the Trust from any  liability
               which it may have to the  Indemnified  Party  against  whom  such
               action   is   brought   otherwise   than  on   account   of  this
               indemnification  provision.  In case any such  action is  brought
               against the  Indemnified  Parties,  the Trust will be entitled to
               participate,  at its own  expense,  in the defense  thereof.  The
               Trust also shall be entitled to assume the defense thereof,  with
               counsel  satisfactory  to the party  named in the  action.  After
               notice  from the Trust to such party of the  Trust's  election to
               assume the defense thereof,  the Indemnified Party shall bear the
               fees and expenses of any additional  counsel  retained by it, and
               the Trust will not be liable to such party  under this  Agreement
               for any legal or other  expenses  subsequently  incurred  by such
               party  independently in connection with the defense thereof other
               than reasonable costs of investigation.

          (d)  The  Company  and the  Underwriter  agree  promptly to notify the
               Trust  of the  commencement  of  any  litigation  or  proceedings
               against it or any of its  respective  officers  or  directors  in
               connection  with  this  Agreement,  the  issuance  or sale of the
               Contracts,  with respect to the  operation of either the Account,
               or the sale or acquisition of share of the Trust.

                                   ARTICLE VI.
                                   Termination

     6.1 This  Agreement  may be terminated by any party in its entirety or with
respect to one, some or all  Portfolios or any reason by sixty (60) days advance
written notice delivered to the other parties,  and shall terminate  immediately
in the event of its assignment, as that term is used in the 1940 Act.

     6.2 This Agreement may be terminated immediately by either the Trust or the
Underwriter following  consultation with the Trustees upon written notice to the
Company if :

          (a)  the  Company  notifies  the  Trust  or the  Underwriter  that the
               exemption from registration under Section 3(c) of the 1940 Act no
               longer  applies,  or  might  not  apply  in  the  future,  to the
               unregistered  Accounts,  or that the exemption from  registration
               under Section 4(2) or Regulation D promulgated under the 1933 Act
               no longer applies or might not apply in the future,  to interests
               under the unregistered Contracts; or

          (b)  either one or both of the Trust or the Underwriter  respectively,
               shall determine,  in their sole judgment exercised in good faith,
               that the Company has  suffered a material  adverse  change in its
               business, operations,  financial condition or prospects since the
               date of this  Agreement  or is the  subject of  material  adverse
               publicity; or

          (c)  the  Company  gives  the Trust and the  Underwriter  the  written
               notice specified in Section 1.10 hereof and at the same time such
               notice was given there was no notice of  termination  outstanding
               under any other provision of this Agreement;  provided,  however,
               that any termination under this Section 6.2(c) shall be effective
               forty-five  (45) days after the notice  specified in Section 1.10
               was given; or

     6.3 If this Agreement is terminated for any reason, except under Article IV
(Potential  Conflicts)  above,  the Trust  shall,  at the option of the Company,
continue to make available  additional shares of any Portfolio and redeem shares
of any Portfolio  pursuant to all of the terms and  conditions of this Agreement
for all  Contracts  in  effect  on the  effective  date of  termination  of this
Agreement.  If  this  Agreement  is  terminated  pursuant  to  Article  IV,  the
provisions of Article IV shall govern.

     6.4 The provisions of Articles II  (Representations  and  Warranties) and V
(Indemnification)  shall survive the  termination of this  Agreement.  All other
applicable  provisions of this Agreement  shall survive the  termination of this
Agreement,  as long as shares of the Trust are held on behalf of Contract owners
in accordance with Section 6.3, except that the Trust and the Underwriter  shall
have no further obligation to sell Trust shares with respect to Contracts issued
after termination.

     6.5 The Company shall not redeem Trust shares attributable to the Contracts
(as opposed to Trust shares  attributable  to the  Company's  assets held in the
Account)  except (i) as  necessary  to  implement  Contract  owner  initiated or
approved  transactions,  (ii)  as  required  by  state  and/or  federal  laws or
regulations  or  judicial  or  other  legal  precedent  of  general  application
(hereinafter  referred  to as a  "Legally  Required  Redemption"),  or  (iii) as
permitted by an order of the SEC pursuant to Section 26(b) of the 1940 Act. Upon
request,  the Company will promptly furnish to the Trust and the Underwriter the
opinion  of  counsel  for  the  Company   (which  counsel  shall  be  reasonably
satisfactory to the Trust and the Underwriter) to the effect that any redemption
pursuant to clause  (ii) above is a Legally  Required  Redemption.  Furthermore,
except in cases where  permitted  under the terms of the Contracts,  the Company
shall not prevent  Contract owners from allocating  payments to a Portfolio that
was otherwise  available  under the Contracts  without first giving the Trust or
the Underwriter 90 days notice of its intention to do so.


                                  ARTICLE VII.
                                    Notices.

     Any notice shall be sufficiently given when sent by registered or certified
mail to the other  party at the address of such party set forth below or at such
other  address  as such  party may from time to time  specify  in writing to the
other party.

If to the Trust or the Underwriter:

Templeton Variable Products Series Fund or
Franklin Templeton Distributors, Inc.
500 E. Broward Boulevard
Fort Lauderdale, FL 33394-3091
Attention: Barbara J. Green, Trust Secretary

WITH A COPY TO

Franklin Resources, Inc.
777 Mariners Island Boulevard
San Mateo, CA 94404
Attention:Karen L. Skidmore, Senior Corporate Counsel

If to the Company:
Glenbrook Life and Annuity Company
Dept. J5B
3100 Sanders Road
Northbrook, IL 60062
Attention: David Stone, Esq.


                                 ARTICLE VIII.
                                  Miscellaneous

     8.1  The  captions  in this  Agreement  are  included  for  convenience  of
reference only and in no way define or delineate any of the provisions hereof or
otherwise affect their construction or effect.

     8.2  This  Agreement  may  be  executed   simultaneously  in  two  or  more
counterparts,  each of which taken  together  shall  constitute one and the same
instrument.

     8.3 If any provision of this  Agreement  shall be held or made invalid by a
court decision, statute, rule or otherwise, the remainder of the Agreement shall
not be affected thereby.

     8.4 This Agreement shall be construed and the provisions hereof interpreted
under and in accordance with the laws of the State of Florida.  It shall also be
subject  to the  provisions  of the  federal  securities  laws and the rules and
regulations  thereunder and to any orders of the SEC granting  exemptive  relief
therefrom and the conditions of such orders.  Copies of any such orders shall be
promptly forwarded by the Trust to the Company.

     8.5  The  parties  to  this  Agreement   acknowledge  and  agree  that  all
liabilities of the Trust arising, directly or indirectly,  under this Agreement,
of any and every nature whatsoever,  shall be satisfied solely out of the assets
of the  Trust  and that no  Trustee,  officer,  agent or  holder  of  shares  of
beneficial  interest  of the  Trust  shall  be  personally  liable  for any such
liabilities.

     8.6 Each party shall  cooperate  with each other party and all  appropriate
governmental  authorities  (including  without limitation the SEC, the NASD, and
state insurance regulators) and shall permit such authorities  reasonable access
to its books  and  records  in  connection  with any  investigation  or  inquiry
relating to this Agreement or the transactions contemplated hereby.

     8.7 Each party hereto shall treat as  confidential  the names and addresses
of the Contract owners and all information reasonably identified as confidential
in writing by any other party hereto, and, except as permitted by this Agreement
or as required by legal process or regulatory  authorities,  shall not disclose,
disseminate,  or  utilize  such  names  and  addresses  and  other  confidential
information until such time as they may come into the public domain, without the
express written consent of the affected party.  Without  limiting the foregoing,
no party hereto shall disclose any information  that such party has been advised
is proprietary,  except such information that such party is required to disclose
by any appropriate  governmental authority (including,  without limitation,  the
SEC, the NASD, and state securities and insurance regulators).

     8.8 The rights,  remedies and  obligations  contained in this Agreement are
cumulative and are in addition to any and all rights,  remedies and obligations,
at law or in equity,  which the parties  hereto are  entitled to under state and
federal laws.

     8.9 The parties to this Agreement acknowledge and agree that this Agreement
shall not be exclusive in any respect, except as provided in Section 1.10.

     8.10 Neither this Agreement nor any rights or obligations  hereunder may be
assigned by either party without the prior written approval of the other party.

     8.11 No  provisions  of this  Agreement  may be amended or  modified in any
manner except by a written  agreement  properly  authorized and executed by both
parties.







     IN WITNESS WHEREOF,  the parties have caused their duly authorized officers
to execute  this  Participation  Agreement  as of the date and year first  above
written.  The  Company:  Glenbrook  Life and Annuity  Company By its  authorized
officer


By:
Name:
Title:


The Trust:
Templeton Variable Products Series Fund
By its authorized officer


By:
Name: Karen L. Skidmore
Title: Assistant Vice President, Assistant Secretary


The Underwriter:
Franklin Templeton Distributors, Inc.
By its authorized officer


By:
Name: Deborah R. Gatzek
Title: Senior Vice President, Assistant Secretary











                       GLENBROOK LIFE AND ANNUITY COMPANY
                          LAW AND REGULATION DEPARTMENT
                             3100 Sanders Road, J5B
                           Northbrook, Illinois 60062

                         Direct Dial Number 847 402-2400
                             Facsimile 847 402-4371


Michael J. Velotta                               Please direct reply to:
Vice President, Secretary                           Post Office Box 3005
   and General Counsel                  Northbrook, Illinois  60065-3005


                                January 21, 2000


TO:          GLENBROOK LIFE AND ANNUITY COMPANY
             NORTHBROOK, ILLINOIS  60062

FROM:        MICHAEL J. VELOTTA
             VICE PRESIDENT, SECRETARY AND GENERAL COUNSEL

RE:          FORM N-4 REGISTRATION STATEMENT
             UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT
             AND THE INVESTMENT COMPANY ACT OF 1940
             FILE NO. 333-00999, 811-7541


With reference to the Registration Statement on Form N-4 filed by Glenbrook Life
and  Annuity  Company  (the  "Company"),   as  depositor,   and  Glenbrook  Life
Multi-Manager Variable Account, as registrant,  with the Securities and Exchange
Commission covering the Flexible Premium Deferred Variable Annuity Contracts,  I
have examined such  documents and such laws as I have  considered  necessary and
appropriate,  and on the basis of such examination,  it is my opinion that as of
January 21, 2000:

1.   The Company is duly  organized and existing  under the laws of the State of
     Arizona and has been duly  authorized  to do  business  by the  Director of
     Insurance of the State of Arizona.

2.   The securities  registered by the above Registration  Statement when issued
     will be valid, legal and binding obligations of the Company.

I hereby  consent  to the  filing of this  opinion  as an  exhibit  to the above
referenced  Registration  Statement  and to the use of my name under the caption
"Legal  Matters"  in the  Prospectus  constituting  a part  of the  Registration
Statement.

Sincerely,

/s/ MICHAEL J. VELOTTA
- ----------------------
Michael J. Velotta
Vice President, Secretary and
General Counsel



Exhibit 10(a)


Independent Auditors' Consent



We consent to the  incorporation by reference in this  Post-effective  Amendment
No. 7 to Registration  Statement No.  333-00999 of Glenbrook Life  Multi-Manager
Variable Account of Glenbrook Life and Annuity Company on Form N-4 of our report
dated  February  19,  1999,  appearing  in the  Annual  Report  on Form  10-K of
Glenbrook  Life and Annuity  Company for the year ended December 31, 1998 and to
the reference to us under the heading "Experts" in the Prospectus, which is part
of such Registration Statement.

We also  consent to the use of our report dated  February  19, 1999,  related to
Glenbrook Life and Annuity Company, and to the use of our report dated March 18,
1999,  related to Glenbrook  Life  Multi-Manager  Variable  Account,  and to the
reference to us under the heading  "Experts",  which appear in the  Statement of
Additional Information, which is part of such Registration Statement.


/s/ DELOITTE & TOUCHE LLP

Chicago, Illinois
January 21, 2000


<PAGE>

Exhibit 10(b)
                   Consent of Freedman, Levy, Kroll & Simonds

We hereby consent to the reference to our firm under the caption "Legal Matters"
in the prospectus  contained in  Post-Effective  Amendment No. 7 to the Form N-4
Registration  Statement of Glenbrook Life  Multi-Manager  Variable Account (File
No. 333-00999).



/s/ FREEDMAN, LEVY, KROLL & SIMONDS
- ------------------------------------

Washington, D.C.
January 19, 2000



<TABLE>
<CAPTION>
             1yr ago:            12/31/98
             Date:               12/31/99


VIP II Index 500
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
<S>           <C>               <C>        <C>                 <C>            <C>          <C>        <C>
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00                8.391952     119.16179
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000     119.09121   1190.9121

                                              1.000
  FORMULA:                                1000*(1+T)=             1190.9121
                                                  =             1148.412116
                                                T =                  14.84%        19.09%
                                                R =                  14.84%        19.09%


VIP Overseas
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00                7.090289     141.03797
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000     140.96740   1409.6740

                                              1.000
  FORMULA:                                1000*(1+T)=             1409.6740
                                                  =             1367.173988
                                                T =                  36.72%        40.97%
                                                R =                  36.72%        40.97%


Multiple Strategies
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00                9.048142     110.51993
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000     110.44935   1104.4935

                                              1.000
  FORMULA:                                1000*(1+T)=             1104.4935
                                                  =              1061.99352
                                                T =                   6.20%        10.45%
                                                R =                   6.20%        10.45%


Growth & Income
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00               #N/A          #N/A
           1 FEE                31-Dec-99  0.705758               10.001257       0.07057                  0.06

     RESULTING VALUE            31-Dec-99                         10.001257     #N/A         #N/A

                                              1.000
  FORMULA:                                1000*(1+T)=             #N/A
                                                  =               #N/A
                                                T =               #N/A          #N/A
                                                R =               #N/A          #N/A


International Equity
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00                9.296622     107.56595
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000     107.49538   1074.9538

                                              1.000
  FORMULA:                                1000*(1+T)=             1074.9538
                                                  =             1032.453767
                                                T =                   3.25%         7.50%
                                                R =                   3.25%         7.50%


Investment Grade Bond
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00               10.293942      97.14451
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000      97.07394    970.7394

                                              1.000
  FORMULA:                                1000*(1+T)=              970.7394
                                                  =             928.2393893
                                                T =                  -7.18%        -2.93%
                                                R =                  -7.18%        -2.93%


Mid-Cap Equity
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00                8.886708     112.52761
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000     112.45703   1124.5703

                                              1.000
  FORMULA:                                1000*(1+T)=             1124.5703
                                                  =             1082.070329
                                                T =                   8.21%        12.46%
                                                R =                   8.21%        12.46%


Quality Stock Growth
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00               #N/A          #N/A
           1 FEE                31-Dec-99  0.705758               10.001257       0.07057                  0.06

     RESULTING VALUE            31-Dec-99                         10.001257     #N/A         #N/A

                                              1.000
  FORMULA:                                1000*(1+T)=             #N/A
                                                  =               #N/A
                                                T =               #N/A          #N/A
                                                R =               #N/A          #N/A



Small-Cap Equity
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00               10.623489      94.13103
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000      94.06046    940.6046

                                              1.000
  FORMULA:                                1000*(1+T)=              940.6046
                                                  =             898.1045782
                                                T =                 -10.19%        -5.94%
                                                R =                 -10.19%        -5.94%



Templeton Bond
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00                9.853454     101.48726
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000     101.41668   1014.1668

                                              1.000
  FORMULA:                                1000*(1+T)=             1014.1668
                                                  =             971.6667935
                                                T =                  -2.83%         1.42%
                                                R =                  -2.83%         1.42%
</TABLE>
<PAGE>

Date:              12/31/99
1 yr ago:          12/31/98
2 yr ago:          12/31/97
3 yr ago:          12/31/96
4 yr Ago:          12/29/95
5 Yr. ago:         12/31/94


<TABLE>
<CAPTION>

VIP II Index 500
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
<S>           <C>               <C>       <C>                 <C>          <C>         <C>        <C>
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               3.066515   326.10308
          1 FEE                29-Dec-95  0.705758               4.158670     0.16971
          2 FEE                31-Dec-96  0.705758               5.043544     0.13993
          3 FEE                31-Dec-97  0.705758               6.623774     0.10655
          4 FEE                31-Dec-98  0.705758               8.391952     0.08410
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000   325.53222   3255.3222

                                             5.000
  FORMULA:                               1000*(1+T)=            3255.3222
                                                 =            3246.822196
                                               T =                 26.56%      26.62%
                                               R =                224.68%     225.53%



VIP Overseas
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               4.765992   209.81991
          1 FEE                29-Dec-95  0.705758               5.171176     0.13648
          2 FEE                31-Dec-96  0.705758               5.785160     0.12199
          3 FEE                31-Dec-97  0.705758               6.371662     0.11077
          4 FEE                31-Dec-98  0.705758               7.090289     0.09954
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000   209.28055   2092.8055

                                             5.000
  FORMULA:                               1000*(1+T)=            2092.8055
                                                 =            2084.305542
                                               T =                 15.82%      15.92%
                                               R =                108.43%     109.28%


Multiple Strategies
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               5.406529   184.96155
          1 FEE                29-Dec-95  0.705758               6.486522     0.10880
          2 FEE                31-Dec-96  0.705758               7.405574     0.09530
          3 FEE                31-Dec-97  0.705758               8.581749     0.08224
          4 FEE                31-Dec-98  0.705758               9.048142     0.07800
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000   184.52663   1845.2663

                                             5.000
  FORMULA:                               1000*(1+T)=            1845.2663
                                                 =            1836.766329
                                               T =                 12.93%      13.03%
                                               R =                 83.68%      84.53%


Growth & Income
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               #N/A        #N/A
          1 FEE                29-Dec-95  0.705758               #N/A        #N/A
          2 FEE                31-Dec-96  0.705758               #N/A        #N/A
          3 FEE                31-Dec-97  0.705758               #N/A        #N/A
          4 FEE                31-Dec-98  0.705758               #N/A        #N/A
          5 FEE                31-Dec-99  0.705758              10.001257     0.07057                  0.02

     RESULTING VALUE           31-Dec-99                        10.001257    #N/A        #N/A

                                             5.000
  FORMULA:                               1000*(1+T)=             #N/A
                                                 =               #N/A
                                               T =               #N/A        #N/A
                                               R =               #N/A        #N/A



International Equity
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               #N/A        #N/A
          1 FEE                29-Dec-95  0.705758               #N/A        #N/A
          2 FEE                31-Dec-96  0.705758               7.348192     0.09605
          3 FEE                31-Dec-97  0.705758               8.487245     0.08316
          4 FEE                31-Dec-98  0.705758               9.296622     0.07592
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000    #N/A        #N/A

                                             5.000
  FORMULA:                               1000*(1+T)=             #N/A
                                                 =               #N/A
                                               T =               #N/A        #N/A
                                               R =               #N/A        #N/A


Investment Grade Bond
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               #N/A        #N/A
          1 FEE                29-Dec-95  0.705758               8.748645     0.08067
          2 FEE                31-Dec-96  0.705758               8.843818     0.07980
          3 FEE                31-Dec-97  0.705758               9.517543     0.07415
          4 FEE                31-Dec-98  0.705758              10.293942     0.06856
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000    #N/A        #N/A

                                             5.000
  FORMULA:                               1000*(1+T)=             #N/A
                                                 =               #N/A
                                               T =               #N/A        #N/A
                                               R =               #N/A        #N/A


Mid-Cap Equity
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               #N/A        #N/A
          1 FEE                29-Dec-95  0.705758               6.042801     0.11679
          2 FEE                31-Dec-96  0.705758               6.932216     0.10181
          3 FEE                31-Dec-97  0.705758               8.376323     0.08426
          4 FEE                31-Dec-98  0.705758               8.886708     0.07942
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000    #N/A        #N/A

                                             5.000
  FORMULA:                               1000*(1+T)=             #N/A
                                                 =               #N/A
                                               T =               #N/A        #N/A
                                               R =               #N/A        #N/A


Quality Stock Growth
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               #N/A        #N/A
          1 FEE                29-Dec-95  0.705758               #N/A        #N/A
          2 FEE                31-Dec-96  0.705758               #N/A        #N/A
          3 FEE                31-Dec-97  0.705758               #N/A        #N/A
          4 FEE                31-Dec-98  0.705758               #N/A        #N/A
          5 FEE                31-Dec-99  0.705758              10.001257     0.07057                  0.02

     RESULTING VALUE           31-Dec-99                        10.001257    #N/A        #N/A

                                             5.000
  FORMULA:                               1000*(1+T)=             #N/A
                                                 =               #N/A
                                               T =               #N/A        #N/A
                                               R =               #N/A        #N/A


Small-Cap Equity
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               #N/A        #N/A
          1 FEE                29-Dec-95  0.705758               #N/A        #N/A
          2 FEE                31-Dec-96  0.705758               #N/A        #N/A
          3 FEE                31-Dec-97  0.705758              12.237380     0.05767
          4 FEE                31-Dec-98  0.705758              10.623489     0.06643
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000    #N/A        #N/A

                                             5.000
  FORMULA:                               1000*(1+T)=             #N/A
                                                 =               #N/A
                                               T =               #N/A        #N/A
                                               R =               #N/A        #N/A


Templeton Bond
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               7.464677   133.96427
          1 FEE                29-Dec-95  0.705758               8.360830     0.08441
          2 FEE                31-Dec-96  0.705758               9.177253     0.07690
          3 FEE                31-Dec-97  0.705758               9.299915     0.07589
          4 FEE                31-Dec-98  0.705758               9.853454     0.07163
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000   133.58486   1335.8486

                                             5.000
  FORMULA:                               1000*(1+T)=            1335.8486
                                                 =            1327.348641
                                               T =                  5.83%       5.96%
                                               R =                 32.73%      33.58%

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
             1yr ago:            12/31/98
             Date:               12/31/99


VIP II Index 500
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
<S>           <C>               <C>        <C>                 <C>            <C>          <C>        <C>
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00                8.428421     118.64619
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000     118.57561   1185.7561

                                              1.000
  FORMULA:                                1000*(1+T)=             1185.7561
                                                  =             1143.256095
                                                T =                  14.33%        18.58%
                                                R =                  14.33%        18.58%


VIP Overseas
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00                7.120656     140.43650
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000     140.36592   1403.6592

                                              1.000
  FORMULA:                                1000*(1+T)=             1403.6592
                                                  =             1361.159233
                                                T =                  36.12%        40.37%
                                                R =                  36.12%        40.37%


Multiple Strategies
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00                9.088021     110.03496
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000     109.96438   1099.6438

                                              1.000
  FORMULA:                                1000*(1+T)=             1099.6438
                                                  =             1057.143812
                                                T =                   5.71%         9.96%
                                                R =                   5.71%         9.96%


Growth & Income
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00               #N/A          #N/A
           1 FEE                31-Dec-99  0.705758               10.001738       0.07056                  0.06

     RESULTING VALUE            31-Dec-99                         10.001738     #N/A         #N/A

                                              1.000
  FORMULA:                                1000*(1+T)=             #N/A
                                                  =               #N/A
                                                T =               #N/A          #N/A
                                                R =               #N/A          #N/A


International Equity
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00                9.337606     107.09383
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000     107.02326   1070.2326

                                              1.000
  FORMULA:                                1000*(1+T)=             1070.2326
                                                  =             1027.732553
                                                T =                   2.77%         7.02%
                                                R =                   2.77%         7.02%


Investment Grade Bond
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00               10.339340      96.71797
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000      96.64740    966.4740

                                              1.000
  FORMULA:                                1000*(1+T)=              966.4740
                                                  =             923.9739655
                                                T =                  -7.60%        -3.35%
                                                R =                  -7.60%        -3.35%


Mid-Cap Equity
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00                8.925878     112.03380
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000     111.96322   1119.6322

                                              1.000
  FORMULA:                                1000*(1+T)=             1119.6322
                                                  =             1077.132208
                                                T =                   7.71%        11.96%
                                                R =                   7.71%        11.96%


Quality Stock Growth
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00               #N/A          #N/A
           1 FEE                31-Dec-99  0.705758               10.001738       0.07056                  0.06

     RESULTING VALUE            31-Dec-99                         10.001738     #N/A         #N/A

                                              1.000
  FORMULA:                                1000*(1+T)=             #N/A
                                                  =               #N/A
                                                T =               #N/A          #N/A
                                                R =               #N/A          #N/A



Small-Cap Equity
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00               10.670336      93.71776
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000      93.64719    936.4719

                                              1.000
  FORMULA:                                1000*(1+T)=              936.4719
                                                  =             893.9718531
                                                T =                 -10.60%        -6.35%
                                                R =                 -10.60%        -6.35%



Templeton Bond
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00                9.896922     101.04152
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000     100.97094   1009.7094

                                              1.000
  FORMULA:                                1000*(1+T)=             1009.7094
                                                  =             967.2093996
                                                T =                  -3.28%         0.97%
                                                R =                  -3.28%         0.97%
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Date:              12/31/99
1 yr ago:          12/31/98
2 yr ago:          12/31/97
3 yr ago:          12/31/96
4 yr Ago:          12/29/95
5 Yr. ago:         12/31/94



VIP II Index 500
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
<S>           <C>               <C>       <C>                 <C>          <C>         <C>        <C>
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               3.133491   319.13288
          1 FEE                29-Dec-95  0.705758               4.231349     0.16679
          2 FEE                31-Dec-96  0.705758               5.109367     0.13813
          3 FEE                31-Dec-97  0.705758               6.681393     0.10563
          4 FEE                31-Dec-98  0.705758               8.428421     0.08374
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000   318.56801   3185.6801

                                             5.000
  FORMULA:                               1000*(1+T)=            3185.6801
                                                 =            3177.180133
                                               T =                 26.01%      26.08%
                                               R =                217.72%     218.57%



VIP Overseas
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               4.870863   205.30243
          1 FEE                29-Dec-95  0.705758               5.261956     0.13412
          2 FEE                31-Dec-96  0.705758               5.860956     0.12042
          3 FEE                31-Dec-97  0.705758               6.427009     0.10981
          4 FEE                31-Dec-98  0.705758               7.120656     0.09911
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000   204.76839   2047.6839

                                             5.000
  FORMULA:                               1000*(1+T)=            2047.6839
                                                 =            2039.183853
                                               T =                 15.32%      15.41%
                                               R =                103.92%     104.77%


Multiple Strategies
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               5.526810   180.93620
          1 FEE                29-Dec-95  0.705758               6.601814     0.10690
          2 FEE                31-Dec-96  0.705758               7.503950     0.09405
          3 FEE                31-Dec-97  0.705758               8.657583     0.08152
          4 FEE                31-Dec-98  0.705758               9.088021     0.07766
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000   180.50549   1805.0549

                                             5.000
  FORMULA:                               1000*(1+T)=            1805.0549
                                                 =            1796.554921
                                               T =                 12.43%      12.54%
                                               R =                 79.66%      80.51%


Growth & Income
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               #N/A        #N/A
          1 FEE                29-Dec-95  0.705758               #N/A        #N/A
          2 FEE                31-Dec-96  0.705758               #N/A        #N/A
          3 FEE                31-Dec-97  0.705758               #N/A        #N/A
          4 FEE                31-Dec-98  0.705758               #N/A        #N/A
          5 FEE                31-Dec-99  0.705758              10.001738     0.07056                  0.02

     RESULTING VALUE           31-Dec-99                        10.001738    #N/A        #N/A

                                             5.000
  FORMULA:                               1000*(1+T)=             #N/A
                                                 =               #N/A
                                               T =               #N/A        #N/A
                                               R =               #N/A        #N/A



International Equity
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               #N/A        #N/A
          1 FEE                29-Dec-95  0.705758               #N/A        #N/A
          2 FEE                31-Dec-96  0.705758               7.445789     0.09479
          3 FEE                31-Dec-97  0.705758               8.562229     0.08243
          4 FEE                31-Dec-98  0.705758               9.337606     0.07558
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000    #N/A        #N/A

                                             5.000
  FORMULA:                               1000*(1+T)=             #N/A
                                                 =               #N/A
                                               T =               #N/A        #N/A
                                               R =               #N/A        #N/A


Investment Grade Bond
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               #N/A        #N/A
          1 FEE                29-Dec-95  0.705758               8.904198     0.07926
          2 FEE                31-Dec-96  0.705758               8.961311     0.07876
          3 FEE                31-Dec-97  0.705758               9.601663     0.07350
          4 FEE                31-Dec-98  0.705758              10.339340     0.06826
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000    #N/A        #N/A

                                             5.000
  FORMULA:                               1000*(1+T)=             #N/A
                                                 =               #N/A
                                               T =               #N/A        #N/A
                                               R =               #N/A        #N/A


Mid-Cap Equity
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               #N/A        #N/A
          1 FEE                29-Dec-95  0.705758               6.150201     0.11475
          2 FEE                31-Dec-96  0.705758               7.024299     0.10047
          3 FEE                31-Dec-97  0.705758               8.450340     0.08352
          4 FEE                31-Dec-98  0.705758               8.925878     0.07907
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000    #N/A        #N/A

                                             5.000
  FORMULA:                               1000*(1+T)=             #N/A
                                                 =               #N/A
                                               T =               #N/A        #N/A
                                               R =               #N/A        #N/A


Quality Stock Growth
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               #N/A        #N/A
          1 FEE                29-Dec-95  0.705758               #N/A        #N/A
          2 FEE                31-Dec-96  0.705758               #N/A        #N/A
          3 FEE                31-Dec-97  0.705758               #N/A        #N/A
          4 FEE                31-Dec-98  0.705758               #N/A        #N/A
          5 FEE                31-Dec-99  0.705758              10.001738     0.07056                  0.02

     RESULTING VALUE           31-Dec-99                        10.001738    #N/A        #N/A

                                             5.000
  FORMULA:                               1000*(1+T)=             #N/A
                                                 =               #N/A
                                               T =               #N/A        #N/A
                                               R =               #N/A        #N/A


Small-Cap Equity
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               #N/A        #N/A
          1 FEE                29-Dec-95  0.705758               #N/A        #N/A
          2 FEE                31-Dec-96  0.705758               #N/A        #N/A
          3 FEE                31-Dec-97  0.705758              12.345578     0.05717
          4 FEE                31-Dec-98  0.705758              10.670336     0.06614
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000    #N/A        #N/A

                                             5.000
  FORMULA:                               1000*(1+T)=             #N/A
                                                 =               #N/A
                                               T =               #N/A        #N/A
                                               R =               #N/A        #N/A


Templeton Bond
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               7.629980   131.06194
          1 FEE                29-Dec-95  0.705758               8.511982     0.08291
          2 FEE                31-Dec-96  0.705758               9.298989     0.07590
          3 FEE                31-Dec-97  0.705758               9.381963     0.07522
          4 FEE                31-Dec-98  0.705758               9.896922     0.07131
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000   130.68602   1306.8602

                                             5.000
  FORMULA:                               1000*(1+T)=            1306.8602
                                                 =            1298.360213
                                               T =                  5.36%       5.50%
                                               R =                 29.84%      30.69%

</TABLE>
<PAGE>

<TABLE>
<CAPTION>

             1yr ago:            12/31/98
             Date:               12/31/99


VIP II Index 500
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

<S>        <C>                  <C>        <C>                    <C>          <C>         <C>          <C>
           0 INIT DEPOSIT       31-Dec-98   1000.00                8.410165     118.90373
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000     118.83316   1188.3316

                                              1.000
  FORMULA:                                1000*(1+T)=             1188.3316
                                                  =             1145.831556
                                                T =                  14.58%        18.83%
                                                R =                  14.58%        18.83%


VIP Overseas
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00                7.105457     140.73690
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000     140.66633   1406.6633

                                              1.000
  FORMULA:                                1000*(1+T)=             1406.6633
                                                  =             1364.163254
                                                T =                  36.42%        40.67%
                                                R =                  36.42%        40.67%


Multiple Strategies
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00                9.068066     110.27710
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000     110.20652   1102.0652

                                              1.000
  FORMULA:                                1000*(1+T)=             1102.0652
                                                  =             1059.565219
                                                T =                   5.96%        10.21%
                                                R =                   5.96%        10.21%


Growth & Income
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00               #N/A          #N/A
           1 FEE                31-Dec-99  0.705758               10.001497       0.07057                  0.06

     RESULTING VALUE            31-Dec-99                         10.001497     #N/A         #N/A

                                              1.000
  FORMULA:                                1000*(1+T)=             #N/A
                                                  =               #N/A
                                                T =               #N/A          #N/A
                                                R =               #N/A          #N/A


International Equity
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00                9.317091     107.32964
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000     107.25906   1072.5906

                                              1.000
  FORMULA:                                1000*(1+T)=             1072.5906
                                                  =             1030.090618
                                                T =                   3.01%         7.26%
                                                R =                   3.01%         7.26%


Investment Grade Bond
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00               10.316614      96.93103
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000      96.86045    968.6045

                                              1.000
  FORMULA:                                1000*(1+T)=              968.6045
                                                  =             926.1045217
                                                T =                  -7.39%        -3.14%
                                                R =                  -7.39%        -3.14%


Mid-Cap Equity
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00                8.906274     112.28040
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000     112.20982   1122.0982

                                              1.000
  FORMULA:                                1000*(1+T)=             1122.0982
                                                  =             1079.598234
                                                T =                   7.96%        12.21%
                                                R =                   7.96%        12.21%


Quality Stock Growth
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00               #N/A          #N/A
           1 FEE                31-Dec-99  0.705758               10.001497       0.07057                  0.06

     RESULTING VALUE            31-Dec-99                         10.001497     #N/A         #N/A

                                              1.000
  FORMULA:                                1000*(1+T)=             #N/A
                                                  =               #N/A
                                                T =               #N/A          #N/A
                                                R =               #N/A          #N/A



Small-Cap Equity
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00               10.646895      93.92410
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000      93.85352    938.5352

                                              1.000
  FORMULA:                                1000*(1+T)=              938.5352
                                                  =             896.0352134
                                                T =                 -10.40%        -6.15%
                                                R =                 -10.40%        -6.15%



Templeton Bond
   31-Dec-98
     TO                       NO. YEARS       1.000
   31-Dec-99
              TRANSACTION       DATE       $ VALUE             UNIT VALUE     NO. UNITS    END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT       31-Dec-98   1000.00                9.875160     101.26418
           1 FEE                31-Dec-99  0.705758               10.000000       0.07058                  0.06

     RESULTING VALUE            31-Dec-99                         10.000000     101.19361   1011.9361

                                              1.000
  FORMULA:                                1000*(1+T)=             1011.9361
                                                  =             969.4360627
                                                T =                  -3.06%         1.19%
                                                R =                  -3.06%         1.19%
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Date:              12/31/99
1 yr ago:          12/31/98
2 yr ago:          12/31/97
3 yr ago:          12/31/96
4 yr Ago:          12/29/95
5 Yr. ago:         12/31/94



VIP II Index 500
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

<S>       <C>                  <C>        <C>                   <C>        <C>         <C>        <C>
          0 INIT DEPOSIT       31-Dec-94   1000.00               3.099820   322.59938
          1 FEE                29-Dec-95  0.705758               4.194848     0.16824
          2 FEE                31-Dec-96  0.705758               5.076346     0.13903
          3 FEE                31-Dec-97  0.705758               6.652518     0.10609
          4 FEE                31-Dec-98  0.705758               8.410165     0.08392
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000   322.03152   3220.3152

                                             5.000
  FORMULA:                               1000*(1+T)=            3220.3152
                                                 =            3211.815222
                                               T =                 26.28%      26.35%
                                               R =                221.18%     222.03%



VIP Overseas
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               4.818142   207.54889
          1 FEE                29-Dec-95  0.705758               5.216367     0.13530
          2 FEE                31-Dec-96  0.705758               5.822934     0.12120
          3 FEE                31-Dec-97  0.705758               6.399276     0.11029
          4 FEE                31-Dec-98  0.705758               7.105457     0.09933
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000   207.01220   2070.1220

                                             5.000
  FORMULA:                               1000*(1+T)=            2070.1220
                                                 =             2061.62196
                                               T =                 15.57%      15.66%
                                               R =                106.16%     107.01%


Multiple Strategies
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               5.466345   182.93759
          1 FEE                29-Dec-95  0.705758               6.543926     0.10785
          2 FEE                31-Dec-96  0.705758               7.454610     0.09467
          3 FEE                31-Dec-97  0.705758               8.619588     0.08188
          4 FEE                31-Dec-98  0.705758               9.068066     0.07783
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000   182.50479   1825.0479

                                             5.000
  FORMULA:                               1000*(1+T)=            1825.0479
                                                 =            1816.547872
                                               T =                 12.68%      12.79%
                                               R =                 81.65%      82.50%


Growth & Income
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               #N/A        #N/A
          1 FEE                29-Dec-95  0.705758               #N/A        #N/A
          2 FEE                31-Dec-96  0.705758               #N/A        #N/A
          3 FEE                31-Dec-97  0.705758               #N/A        #N/A
          4 FEE                31-Dec-98  0.705758               #N/A        #N/A
          5 FEE                31-Dec-99  0.705758              10.001497     0.07057                  0.02

     RESULTING VALUE           31-Dec-99                        10.001497    #N/A        #N/A

                                             5.000
  FORMULA:                               1000*(1+T)=             #N/A
                                                 =               #N/A
                                               T =               #N/A        #N/A
                                               R =               #N/A        #N/A



International Equity
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               #N/A        #N/A
          1 FEE                29-Dec-95  0.705758               #N/A        #N/A
          2 FEE                31-Dec-96  0.705758               7.396829     0.09541
          3 FEE                31-Dec-97  0.705758               8.524658     0.08279
          4 FEE                31-Dec-98  0.705758               9.317091     0.07575
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000    #N/A        #N/A

                                             5.000
  FORMULA:                               1000*(1+T)=             #N/A
                                                 =               #N/A
                                               T =               #N/A        #N/A
                                               R =               #N/A        #N/A


Investment Grade Bond
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               #N/A        #N/A
          1 FEE                29-Dec-95  0.705758               8.826070     0.07996
          2 FEE                31-Dec-96  0.705758               8.902367     0.07928
          3 FEE                31-Dec-97  0.705758               9.559508     0.07383
          4 FEE                31-Dec-98  0.705758              10.316614     0.06841
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000    #N/A        #N/A

                                             5.000
  FORMULA:                               1000*(1+T)=             #N/A
                                                 =               #N/A
                                               T =               #N/A        #N/A
                                               R =               #N/A        #N/A


Mid-Cap Equity
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               #N/A        #N/A
          1 FEE                29-Dec-95  0.705758               6.096266     0.11577
          2 FEE                31-Dec-96  0.705758               6.978106     0.10114
          3 FEE                31-Dec-97  0.705758               8.413255     0.08389
          4 FEE                31-Dec-98  0.705758               8.906274     0.07924
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000    #N/A        #N/A

                                             5.000
  FORMULA:                               1000*(1+T)=             #N/A
                                                 =               #N/A
                                               T =               #N/A        #N/A
                                               R =               #N/A        #N/A


Quality Stock Growth
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               #N/A        #N/A
          1 FEE                29-Dec-95  0.705758               #N/A        #N/A
          2 FEE                31-Dec-96  0.705758               #N/A        #N/A
          3 FEE                31-Dec-97  0.705758               #N/A        #N/A
          4 FEE                31-Dec-98  0.705758               #N/A        #N/A
          5 FEE                31-Dec-99  0.705758              10.001497     0.07057                  0.02

     RESULTING VALUE           31-Dec-99                        10.001497    #N/A        #N/A

                                             5.000
  FORMULA:                               1000*(1+T)=             #N/A
                                                 =               #N/A
                                               T =               #N/A        #N/A
                                               R =               #N/A        #N/A


Small-Cap Equity
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               #N/A        #N/A
          1 FEE                29-Dec-95  0.705758               #N/A        #N/A
          2 FEE                31-Dec-96  0.705758               #N/A        #N/A
          3 FEE                31-Dec-97  0.705758              12.291370     0.05742
          4 FEE                31-Dec-98  0.705758              10.646895     0.06629
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000    #N/A        #N/A

                                             5.000
  FORMULA:                               1000*(1+T)=             #N/A
                                                 =               #N/A
                                               T =               #N/A        #N/A
                                               R =               #N/A        #N/A


Templeton Bond
  31-Dec-94
    TO                        NO. YEARS      5.000
  31-Dec-99
              TRANSACTION       DATE      $ VALUE             UNIT VALUE   NO. UNITS   END VALUE  SURRENDER CHARGES

          0 INIT DEPOSIT       31-Dec-94   1000.00               7.546868   132.50530
          1 FEE                29-Dec-95  0.705758               8.436059     0.08366
          2 FEE                31-Dec-96  0.705758               9.237913     0.07640
          3 FEE                31-Dec-97  0.705758               9.340843     0.07556
          4 FEE                31-Dec-98  0.705758               9.875160     0.07147
          5 FEE                31-Dec-99  0.705758              10.000000     0.07058                  0.02

     RESULTING VALUE           31-Dec-99                        10.000000   132.12764   1321.2764

                                             5.000
  FORMULA:                               1000*(1+T)=            1321.2764
                                                 =            1312.776414
                                               T =                  5.59%       5.73%
                                               R =                 31.28%      32.13%
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission