GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
485APOS, 2000-12-15
Previous: INNOVATIVE MEDICAL SERVICES, 10QSB, EX-27, 2000-12-15
Next: GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT, 485APOS, EX-4, 2000-12-15



As filed with the Securities and Exchange Commission on December 15, 2000

                                                      File Nos. 333-00999
                                                                811-07541

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM N-4

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                       POST-EFFECTIVE AMENDMENT NO. 13  /X/

                                     AND/OR
         REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

                               AMENDMENT NO. 15 /X/

                  GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
                           (Exact Name of Registrant)

                       GLENBROOK LIFE AND ANNUITY COMPANY
                                3100 SANDERS ROAD
                           NORTHBROOK, ILLINOIS 60062
                               (Name of Depositor)

                               MICHAEL J. VELOTTA
                  VICE PRESIDENT, SECRETARY AND GENERAL COUNSEL
                       GLENBROOK LIFE AND ANNUITY COMPANY
                                3100 SANDERS ROAD
                           NORTHBROOK, ILLINOIS 60062
                                  874/402-2400
                (Name and Complete Address of Agent for Service)

Copies to:
RICHARD T. CHOI, ESQUIRE                     JOANNE M. DERRIG, ESQUIRE
FREEDMAN, LEVY, KROLL, AND SIMONDS           ALFS, INC.
1050 CONNECTICUT AVENUE, N.W.                3100 SANDERS ROAD
WASHINGTON, D.C.  20036-5366                 NORTHBROOK, IL  60062


              IT IS PROPOSED THAT THIS FILING WILL BECOME EFFECTIVE
                             (CHECK APPROPRIATE BOX)

/ / immediately  upon  filing  pursuant  to  paragraph  (b) of Rule  485
/ / on (date)pursuant to paragraph (b) of Rule 485
/x/ 60 days after filing pursuant to paragraph (a)(i) of Rule 485
/ / 75 days after filing pursuant to paragraph(a)(ii) of Rule 485

                    IF APPROPRIATE, CHECK THE FOLLOWING BOX:


/ /  This  post-effective  amendment  designates  a  new  effective  date  for a
previously filed post-effective amendment.

Title of Securities  Being  Registered:  Units of interest in the Glenbrook Life
Multi-Manager Variable Account under deferred variable annuity contracts.


<PAGE>

                                Explanatory Note

Registrant is filing this post-effective amendment ("Amendment") for the purpose
of adding a new prospectus,  a new statement of additional  information ("SAI"),
and additional  exhibits related to a new form of contract ("new Contract") that
Registrant  intends to offer.  The new Contract is essentially  identical to the
Glenbrook  (Enhanced)  Provider  form of  contract  described  in the  currently
effective prospectus and SAI included in the Registration Statement, except that
it has a different charge schedule and certain  enhancements that are consistent
with the manner in which the new Contract will be distributed.  The enhancements
include  different  dollar cost averaging fixed  accounts,  a new enhanced death
benefit  option,  a new income  benefit  option,  a new enhanced  earnings death
benefit option, and a new market value adjustment formula.  The Amendment is not
intended to amend or delete any part of the  Registration  Statement,  except as
specifically noted herein.


<PAGE>
THE GLENBROOK ______________ VARIABLE ANNUITY

Glenbrook Life and Annuity Company
P.O. Box 94042
Palatine, IL 60094
Telephone Number: 1-800-755-5275           Prospectus dated February __, 2001

--------------------------------------------------------------------------------
Glenbrook Life and Annuity Company ("Glenbrook",  "we", or "us") is offering the
Glenbrook  ___________________ Variable Annuity, a group and individual flexible
premium  deferred  variable  annuity  contract  ("CONTRACT").   This  prospectus
contains  information  about the Contract that you should know before investing.
Please keep it for future reference.

The Contract  currently  offers 42  "INVESTMENT  ALTERNATIVES".  The  investment
alternatives  include 3 fixed account options  ("FIXED ACCOUNT  OPTIONS") and 39
variable  sub-accounts  ("VARIABLE  SUB-ACCOUNTS")  of the Glenbrook Life Multi-
Manager Variable Account ("VARIABLE ACCOUNT"). Each Variable Sub-Account invests
exclusively in shares of the portfolios  ("Portfolios")  of the following mutual
funds ("FUNDS"):

- AIM VARIABLE INSURANCE FUNDS
- FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST
- THE DREYFUS SOCIALLY RESPONSIBLE GROWTH
           FUND, INC.
- GOLDMAN  SACHS  VARIABLE  INSURANCE  TRUST (VIT)
- DREYFUS  STOCK INDEX FUND
- MFS(R) VARIABLE INSURANCE  TRUST(SM)
- DREYFUS VARIABLE  INVESTMENT FUND (VIF)
- OPPENHEIMER VARIABLE ACCOUNT FUNDS
- FIDELITY VARIABLE INSURANCE PRODUCTS FUND
- THE UNIVERSAL INSTITUTIONAL FUNDS, INC.



Each Fund has  multiple  investment  portfolios  ("PORTFOLIOS").  Not all of the
Funds and/or  Portfolios,  however,  may be available  with your  Contract.  You
should  check  with  your   representative   for  further   information  on  the
availability of Funds and/or Portfolios.  Your annuity application will list all
available Portfolios.

Glenbrook has filed a Statement of Additional  Information,  dated  February __,
2001,  with the Securities  and Exchange  Commission  ("SEC").  It contains more
information  about the Contract and is incorporated  herein by reference,  which
means it is legally a part of this prospectus.  Its table of contents appears on
page C-1 of this  prospectus.  For a free copy,  please  write or call us at the
address   or   telephone   number   above,   or  go  to  the   SEC's   Web  site
(http://www.sec.gov).  You can find other  information  and documents  about us,
including  documents that are legally part of this prospectus,  at the SEC's Web
site.
--------------------------------------------------------------------------------

                   THE  SECURITIES  AND EXCHANGE  COMMISSION HAS NOT APPROVED OR
                   DISAPPROVED THE SECURITIES DESCRIBED IN THIS PROSPECTUS,  NOR
                   HAS  IT  PASSED  ON THE  ACCURACY  OR THE  ADEQUACY  OF  THIS
                   PROSPECTUS.  ANYONE WHO TELLS YOU  OTHERWISE IS  COMMITTING A
                   FEDERAL CRIME.

    IMPORTANT      THE CONTRACTS MAY BE DISTRIBUTED THROUGH BROKER-DEALERS THAT
     NOTICES       HAVE RELATIONSHIPS WITH BANKS OR OTHER FINANCIAL
                   INSTITUTIONS OR BY EMPLOYEES OF SUCH BANKS. HOWEVER, THE
                   CONTRACTS ARE NOT DEPOSITS, OR OBLIGATIONS OF, OR GUARANTEED
                   BY SUCH INSTITUTIONS OR ANY FEDERAL REGULATORY AGENCY.
                   INVESTMENT IN THE CONTRACTS INVOLVES INVESTMENT RISKS,
                   INCLUDING POSSIBLE LOSS OF PRINCIPAL. THE CONTRACTS ARE NOT
                   FDIC INSURED.


<PAGE>

TABLE OF CONTENTS
-------------------------------------------------------------------



                                                                        Page

----------------------------------------------------------------------------
Overview
----------------------------------------------------------------------------
   Important Terms
----------------------------------------------------------------------------
   The Contract At A Glance
----------------------------------------------------------------------------
   How the Contract Works
----------------------------------------------------------------------------
   Expense Table
----------------------------------------------------------------------------
   Financial Information
----------------------------------------------------------------------------
Contract Features
----------------------------------------------------------------------------
   The Contract
----------------------------------------------------------------------------
   Purchases
----------------------------------------------------------------------------
   Contract Value
----------------------------------------------------------------------------
   Investment Alternatives
----------------------------------------------------------------------------
      The Variable Sub-Accounts
----------------------------------------------------------------------------
      The Fixed Account Options
----------------------------------------------------------------------------
      Transfers
----------------------------------------------------------------------------
   Expenses
----------------------------------------------------------------------------
   Access To Your Money
----------------------------------------------------------------------------
   Income Payments
----------------------------------------------------------------------------
   Death Benefits
----------------------------------------------------------------------------
Other Information
----------------------------------------------------------------------------
   More Information:
----------------------------------------------------------------------------
      Glenbrook
----------------------------------------------------------------------------
      The Variable Account
----------------------------------------------------------------------------
      The Portfolios
----------------------------------------------------------------------------
      The Contract
----------------------------------------------------------------------------
      Qualified Plans
----------------------------------------------------------------------------
      Legal Matters
----------------------------------------------------------------------------
   Taxes
----------------------------------------------------------------------------
   Annual Reports and Other Documents
----------------------------------------------------------------------------
   Experts
----------------------------------------------------------------------------
   Performance Information
----------------------------------------------------------------------------
Appendix A - Market Value Adjustment Example                             A-1
----------------------------------------------------------------------------
Appendix B - Calculation of Enhanced Earnings Death Benefit Amount       B-1
----------------------------------------------------------------------------
Statement of Additional Information Table of Contents                    C-1
----------------------------------------------------------------------------

<PAGE>


IMPORTANT TERMS
-------------------------------------------------------------------

THIS PROSPECTUS USES A NUMBER OF IMPORTANT TERMS THAT YOU MAY NOT BE FAMILIAR
WITH. THE INDEX BELOW IDENTIFIES THE PAGE THAT DESCRIBES EACH TERM. THE FIRST
USE OF EACH TERM IN THIS PROSPECTUS APPEARS IN HIGHLIGHTS.



                                                                            Page

--------------------------------------------------------------------------------
   Accumulation Phase
--------------------------------------------------------------------------------
   Accumulation Unit
--------------------------------------------------------------------------------
   Accumulation Unit Value
--------------------------------------------------------------------------------
   Anniversary Values
--------------------------------------------------------------------------------
   Annuitant
--------------------------------------------------------------------------------
   Automatic Additions Plan
--------------------------------------------------------------------------------
   Automatic Portfolio Rebalancing Program
--------------------------------------------------------------------------------
   Beneficiary
--------------------------------------------------------------------------------
   Cancellation Period
--------------------------------------------------------------------------------
   Contingent Beneficiary
--------------------------------------------------------------------------------
  *Contract
--------------------------------------------------------------------------------
   Contract Anniversary
--------------------------------------------------------------------------------
   Contract Owner ("You")
--------------------------------------------------------------------------------
   Contract Value
--------------------------------------------------------------------------------
   Contract Year
--------------------------------------------------------------------------------
   Death Benefit Anniversary
--------------------------------------------------------------------------------
   Death Benefit Earnings
--------------------------------------------------------------------------------
   Dollar Cost Averaging Program
--------------------------------------------------------------------------------
   Due Proof of Death
--------------------------------------------------------------------------------
   Enhanced Earnings Death Benefit Rider
--------------------------------------------------------------------------------
   Enhanced Death Benefit Rider
--------------------------------------------------------------------------------
   Excess-of-Earnings Withdrawal
--------------------------------------------------------------------------------
   Fixed Account Options
--------------------------------------------------------------------------------
   Free Withdrawal Amount
--------------------------------------------------------------------------------
   Funds
--------------------------------------------------------------------------------
   Glenbrook ("We" or "Us")
--------------------------------------------------------------------------------
   Guarantee Periods
--------------------------------------------------------------------------------
   Guaranteed Income Benefit
--------------------------------------------------------------------------------
   Guaranteed Maturity Fixed Account
--------------------------------------------------------------------------------
   Income Base
--------------------------------------------------------------------------------
   Income Benefit Rider
--------------------------------------------------------------------------------
   Income Plan
--------------------------------------------------------------------------------
   In-Force Premium
--------------------------------------------------------------------------------
   Investment Alternatives
--------------------------------------------------------------------------------
   Issue Date
--------------------------------------------------------------------------------
   Market Value Adjustment
--------------------------------------------------------------------------------
   Payout Phase
--------------------------------------------------------------------------------
   Payout Start Date
--------------------------------------------------------------------------------
   Portfolios
--------------------------------------------------------------------------------
   Primary Beneficiary
--------------------------------------------------------------------------------
   Qualified Contracts
--------------------------------------------------------------------------------
   Rider Date
--------------------------------------------------------------------------------
   SEC
--------------------------------------------------------------------------------
   Settlement Value
--------------------------------------------------------------------------------
   Systematic Withdrawal Program
--------------------------------------------------------------------------------
   Valuation Date
--------------------------------------------------------------------------------
   Variable Account
--------------------------------------------------------------------------------
   Variable Sub-Account
--------------------------------------------------------------------------------



*In certain  states the Contract is available only as a group  Contract.  If you
 purchase a group Contract, we will issue you a certificate that represents your
 ownership and that summarizes the provisions of the group Contract.  References
 to  "Contract"  in this  prospectus  include  certificates,  unless the context
 requires otherwise.


<PAGE>

THE CONTRACT AT A GLANCE
-------------------------------------------------------------------

THE FOLLOWING IS A SNAPSHOT OF THE CONTRACT. PLEASE READ THE REMAINDER OF THIS
PROSPECTUS FOR MORE INFORMATION.



FLEXIBLE PAYMENTS

               You can purchase a Contract with as little as $5,000 ($2,000 for
               "QUALIFIED CONTRACTS", which are Contracts issued within
               QUALIFIED PLANS). You can add to your Contract as often and as
               much as you like, but each payment must be at least $50.


-------------------------------------------------------------------------------
RIGHT TO CANCEL

               You may cancel your Contract within 20 days of receipt or any
               longer period as your state may require ("CANCELLATION PERIOD").
               Upon cancellation, we will return your purchase payments
               adjusted, to the extent federal or state law permits, to reflect
               the investment experience of any amounts allocated to the
               Variable Account.

-------------------------------------------------------------------------------

EXPENSES

               You will bear the following expenses:

               -    Total Variable Account annual fees equal to 1.35% of average
                    daily net assets (1.60% if you select the ENHANCED DEATH
                    BENEFIT RIDER or the INCOME BENEFIT RIDER; and 1.85% if you
                    select both the Enhanced Death Benefit and the Income
                    Benefit Riders).

               -    If you select the ENHANCED  EARNINGS  DEATH  BENEFIT  RIDER,
                    you would pay an additional  annual fee of up to 0.35%
                    (depending on the oldest Contract owner's age on the
                    date we issue the Rider) of the CONTRACT  VALUE on each
                    Contract anniversary ("Contract Anniversary"). For more
                    information about Variable Account expenses, see "EXPENSES"
                    below.

               -    Annual contract maintenance charge of $35 (with certain
                    exceptions)

               -    Withdrawal charges ranging from 0% to 7% of purchase payment
                    withdrawn (with certain exceptions)

               -    Transfer fee of $10 after 12th transfer in any Contract Year
                    (fee currently waived)

               -    State premium tax (if your state imposes one). In addition,
                    each Portfolio pays expenses that you will bear indirectly
                    if you invest in a Variable Sub-Account.


-------------------------------------------------------------------------------
INVESTMENT ALTERNATIVES

               The Contract offers 42 investment alternatives including:

               -    3 Fixed Account Options (which credit interest at rates we
                    guarantee)

               -    39 Variable Sub-Accounts investing in Portfolios offering
                    professional money management by these investment advisers:

                    -    A I M ADVISORS, INC.
                    -    THE DREYFUS CORPORATION
                    -    FIDELITY MANAGEMENT & RESEARCH COMPANY
                    -    FRANKLIN ADVISERS, INC.
                    -    FRANKLIN MUTUAL ADVISERS, LLC
                    -    GOLDMAN SACHS ASSET MANAGEMENT
                    -    GOLDMAN SACHS ASSET MANAGEMENT INTERNATIONAL
                    -    MASSACHUSETTS FINANCIAL SERVICES
                    -    MILLER ANDERSON & SHERRERD, LLP
                    -    MORGAN STANLEY ASSET MANAGEMENT
                    -    OPPENHEIMERFUNDS, INC.
                    -    TEMPLETON GLOBAL ADVISORS LIMITED
                    -    TEMPLETON INVESTMENT COUNSEL, INC.

               TO FIND OUT CURRENT RATES BEING PAID ON THE FIXED ACCOUNT OPTIONS
               OR HOW THE VARIABLE SUB-ACCOUNTS HAVE PERFORMED, CALL US AT
               1-800-755-5275.


-------------------------------------------------------------------------------
SPECIAL  SERVICES

                    For your convenience, we offer these special services:

                     -  AUTOMATIC PORTFOLIO REBALANCING PROGRAM
                     -  AUTOMATIC ADDITIONS PROGRAM
                     -  DOLLAR COST AVERAGING PROGRAM
                     -  SYSTEMATIC WITHDRAWAL PROGRAM
-------------------------------------------------------------------------------

INCOME PAYMENTS

                    You can choose fixed income payments, variable income
                    payments, or a combination of the two. You can receive your
                    income payments in one of the following ways:

                    -    life income with guaranteed payments

                    -    a "joint and survivor" life income with guaranteed
                         payments

                    -    guaranteed payments for a specified period (5 to 30
                         years)

We offer an Income Benefit Rider.


-------------------------------------------------------------------------------
DEATH BENEFITS

                    If you or the ANNUITANT (if the Contract is owned by a
                    non-natural person) die before the PAYOUT START DATE, we
                    will pay the death benefit described in the Contract. We
                    offer an Enhanced Death Benefit Rider and Enhanced Earnings
                    Death Benefit Rider.

-------------------------------------------------------------------------------
TRANSFERS

                    Before the Payout Start Date, you may transfer your Contract
                    value ("CONTRACT VALUE") among the investment alternatives,
                    with certain restrictions. We do not currently impose a fee
                    upon transfers. However, we reserve the right to charge $10
                    per transfer after the 12th transfer in each "Contract
                    Year", which we measure from the date we issue your Contract
                    or a Contract anniversary "CONTRACT ANNIVERSARY").

-------------------------------------------------------------------------------
WITHDRAWALS

                    You may withdraw some or all of your Contract Value at
                    anytime prior to the Payout Start Date. In general, you must
                    withdraw at least $50 at a time. Full or partial withdrawals
                    are available under limited circumstances on or after the
                    Payout Start Date. A 10% federal tax penalty may apply if
                    you withdraw before you are 59 1/2 years old. A withdrawal
                    charge and a MARKET VALUE ADJUSTMENT also may apply.





<PAGE>




HOW THE CONTRACT WORKS
-------------------------------------------------------------------

The Contract basically works in two ways.

First, the Contract can help you (we assume you are the CONTRACT OWNER) save for
retirement because you can invest in up to 42 investment alternatives and pay no
federal income taxes on any earnings until you withdraw them. You do this during
what we call the "ACCUMULATION  PHASE" of the Contract.  The Accumulation  Phase
begins on the date we issue your  Contract (we call that date the "ISSUE  DATE")
and continues until the Payout Start Date, which is the date we apply your money
to provide income payments. During the Accumulation Phase, you may allocate your
purchase payments to any combination of the Variable  Sub-Accounts  and/or Fixed
Account Options.  If you invest in any of the three Fixed Account  Options,  you
will earn a fixed rate of interest that we declare  periodically.  If you invest
in any of the Variable Sub-Accounts, your investment return will vary up or down
depending on the performance of the corresponding Portfolios.

Second,  the Contract can help you plan for retirement because you can use it to
receive  retirement  income for life  and/or for a pre-set  number of years,  by
selecting  one of the income  payment  options  (we call these  "INCOME  PLANS")
described  on page ___.  You  receive  income  payments  during what we call the
"PAYOUT  PHASE" of the  Contract,  which  begins on the  Payout  Start  Date and
continues until we make the last payment required by the Income Plan you select.
During the  Payout  Phase,  if you  select a fixed  income  payment  option,  we
guarantee the amount of your payments,  which will remain fixed. If you select a
variable  income  payment  option,   based  on  one  or  more  of  the  Variable
Sub-Accounts,  the amount of your payments will vary up or down depending on the
performance of the corresponding Portfolios.  The amount of money you accumulate
under your Contract  during the  Accumulation  Phase and apply to an Income Plan
will determine the amount of your income payments during the Payout Phase.

The timeline below illustrates how you might use your Contract.

<TABLE>
<CAPTION>


 ISSUE           ACCUMULATION PHASE       PAYOUT START                 PAYOUT PHASE
 DATE                                        DATE

----------------------------------------------------------------------------------
<S>               <C>               <C>                       <C>                <C>
You buy           You save for      You elect to receive      You can receive    Or you can
a Contract        retirement        income payments or        income payments    receive
                                    receive a lump            for a set period   income
                                    sum payment                                  payments
                                                                                 for life
</TABLE>


As the Contract owner, you exercise all of the rights and privileges provided by
the  Contract.  If you die,  any  surviving  Contract  owner  or,  if none,  the
BENEFICIARY  will exercise the rights and  privileges  provided by the Contract.
SEE "The  Contract."  In addition,  if you die before the Payout Start Date,  we
will pay a death benefit to any surviving  Contract  owner, or if there is none,
to your Beneficiary. SEE "Death Benefits."

Please  call us at  1-800-755-5275  if you  have  any  questions  about  how the
Contract works.



<PAGE>



EXPENSE TABLE
-------------------------------------------------------------------

The table below lists the  expenses  that you will bear  directly or  indirectly
when you buy a Contract.  The table and the examples  that follow do not reflect
premium  taxes  that may be  imposed  by the state  where you  reside.  For more
information  about Variable Account  expenses,  see "Expenses,"  below. For more
information  about  Portfolio   expenses,   please  refer  to  the  accompanying
prospectuses for the Funds.

CONTRACT OWNER TRANSACTION EXPENSES
Withdrawal Charge (as a percentage of purchase payments)*



Number of Complete Years Since We Received the Purchase Payment Being Withdrawn:
                                                0   1   2   3   4   5   6   7+

-------------------------------------------------------------------------------
Applicable Charge:                              7%  6%  6%  5%  5%  4%  3%  0%
-------------------------------------------------------------------------------
Annual Contract Maintenance Charge                            $35.00**
-------------------------------------------------------------------------------
Transfer Fee                                                   $10.00***
-------------------------------------------------------------------------------

 *Each  Contract  Year,  you may withdraw up to 15% of your  aggregate  purchase
  payments without incurring a withdrawal charge.

 **We will waive this charge in certain cases. See "Expenses."

***Applies solely to the thirteenth and subsequent  transfers  within a Contract
   Year,  excluding  transfers  due  to  dollar  cost  averaging  and  automatic
   portfolio rebalancing. We are currently waiving the transfer fee.

VARIABLE ACCOUNT ANNUAL EXPENSES
(AS A PERCENTAGE OF AVERAGE DAILY NET ASSET VALUE
DEDUCTED FROM EACH VARIABLE SUB-ACCOUNT)


Variable  Account  Annual  Expenses (as a percentage  of average daily net asset
value deducted from each Variable Sub-Account)

Without the Enhanced Death Benefit or Income Benefit Riders
Mortality and Expense Risk Charge            1.25%
Administrative Expense Charge                0.10%
Total Variable Account Annual Expenses       1.35%

With the Enhanced Death Benefit Rider
Mortality and Expense Risk Charge            1.50%
Administrative Expense Charge                0.10%
Total Variable Account Annual Expenses       1.60%

With the Income Benefit Rider
Mortality and Expense Risk Charge            1.50%
Administrative Expense Charge                0.10%
Total Variable Account Annual Expenses       1.60%

With the Income Benefit and Enhanced Death Benefit Riders
Mortality and Expense Risk Charge            1.75%
Administrative Expense Charge                0.10%
Total Variable Account Annual Expenses       1.85%

If you elect the Enhanced Earnings Death Benefit Rider, we will deduct an annual
charge of up to 0.35% of your Contract Value on each Contract Anniversary during
the Accumulation Phase. The charge is based on the oldest Contract owner's age
on the date we issue the Rider, as follows:

     Age                   Annual Charge
     0-55                       0.10%
     56-65                      0.20%
     66-75                      0.35%

We will deduct this charge from your Contract Value in the Variable Account on a
pro rata basis. If the Contract Value in the Variable Account is not sufficient
to cover the charge, we will deduct the remaining charge from the fixed
Guaranteed Periods, beginning with the oldest fixed Guaranteed Period (see
"EXPENSES" on page__ for additional information). Fixed Guarantee Periods may
not be available in all states.


PORTFOLIO ANNUAL EXPENSES (AFTER VOLUNTARY REDUCTIONS AND REIMBURSEMENTS)
(AS A PERCENTAGE OF PORTFOLIO AVERAGE DAILY NET ASSETS)(1)

<TABLE>
<CAPTION>

                                                                                  Rule                            Total Portfolio
                                                            Management           12b-1            Other               Annual
Portfolio                                                      Fees               fees           Expenses            Expenses

---------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                <C>              <C>                  <C>
AIM V.I. Balanced Fund (2)                                     0.65%              N/A             0.56%                1.21%
---------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Diversified Income Fund                               0.60%              N/A             0.23%                0.83%
---------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Government Securities Fund                            0.50%              N/A             0.40%                0.90%
---------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Growth Fund                                           0.63%              N/A             0.10%                0.73%
---------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Growth and Income Fund                                0.61%              N/A             0.16%                0.77%
---------------------------------------------------------------------------------------------------------------------------------
AIM V.I. International Equity Fund                             0.75%              N/A             0.22%                0.97%
---------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Value Fund                                            0.61%              N/A             0.15%                0.76%
---------------------------------------------------------------------------------------------------------------------------------
The Dreyfus Socially Responsible Growth Fund, Inc.             0.75%              N/A             0.04%                0.79%
---------------------------------------------------------------------------------------------------------------------------------
Dreyfus Stock Index Fund                                       0.25%              N/A             0.01%                0.26%
---------------------------------------------------------------------------------------------------------------------------------
Dreyfus VIF Growth & Income Portfolio                          0.75%              N/A             0.04%                0.79%
---------------------------------------------------------------------------------------------------------------------------------
Dreyfus VIF Money Market Portfolio                             0.50%              N/A             0.08%                0.58%
---------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Contrafund-Registered Trademark-
  Portfolio (3,4)                                              0.58%              N/A             0.09%                0.67%
---------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Equity-Income Portfolio (3,4)                     0.48%              N/A             0.09%                0.57%
---------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Growth Portfolio (3,4)                            0.58%              N/A             0.08%                0.66%
---------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP High Income Portfolio (3)                         0.58%              N/A             0.11%                0.69%
---------------------------------------------------------------------------------------------------------------------------------
Franklin Small Cap Fund -- Class 2 (5,6)                       0.55%             0.25%            0.27%                1.07%
---------------------------------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund -- Class 2 (6,7)                 0.60%             0.25%            0.19%                1.04%
---------------------------------------------------------------------------------------------------------------------------------
Templeton Developing Markets Securities Fund --
  Class 2 (6,8)                                                1.25%             0.25%            0.31%                1.81%
---------------------------------------------------------------------------------------------------------------------------------
Templeton Growth Securities Fund -- Class 2 (6,9,10)           0.83%             0.25%            0.05%                1.13%
---------------------------------------------------------------------------------------------------------------------------------
Templeton International Securities Fund -- Class 2
  (6,11)                                                       0.69%             0.25%            0.19%                1.13%
---------------------------------------------------------------------------------------------------------------------------------
Goldman Sachs VIT Capital Growth Fund (12,13)                  0.75%              N/A             0.25%                1.00%
---------------------------------------------------------------------------------------------------------------------------------
Goldman Sachs VIT CORE-SM- Small Cap Equity Fund
  (12,13)                                                      0.75%              N/A             0.25%                1.00%
---------------------------------------------------------------------------------------------------------------------------------
Goldman Sachs VIT CORE-SM- U.S. Equity Fund (12)               0.70%              N/A             0.20%                0.90%
---------------------------------------------------------------------------------------------------------------------------------
Goldman Sachs VIT Global Income Fund (12,13)                   0.90%              N/A             0.25%                1.15%
---------------------------------------------------------------------------------------------------------------------------------
Goldman Sachs VIT International Equity Fund (12,13)            1.00%              N/A             0.35%                1.35%
---------------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Series (14)                                0.75%              N/A             0.09%                0.84%
---------------------------------------------------------------------------------------------------------------------------------
MFS Growth with Income Series (14)                             0.75%              N/A             0.13%                0.88%
---------------------------------------------------------------------------------------------------------------------------------
MFS New Discovery Series (14,15)                               0.90%              N/A             0.17%                1.07%
---------------------------------------------------------------------------------------------------------------------------------
MFS Research Series (14)                                       0.75%              N/A             0.11%                0.86%
---------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley UIF Equity Growth (2)                           0.29%              N/A             0.56%                0.85%
---------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley UIF Fixed Income (2)                            0.14%              N/A             0.56%                0.70%
---------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley UIF Global Equity (2)                           0.47%              N/A             0.68%                1.15%
---------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley UIF Mid Cap Value (2)                           0.43%              N/A             0.62%                1.05%
---------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley UIF Value (2)                                   0.18%              N/A             0.67%                0.85%
---------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Aggressive Growth Fund/VA                          0.66%              N/A             0.01%                0.67%
---------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Capital Appreciation Fund/VA                       0.68%              N/A             0.02%                0.70%
---------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Global Securities Fund/VA                          0.67%              N/A             0.02%                0.69%
---------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Main Street Growth & Income Fund/VA                0.73%              N/A             0.05%                0.78%
---------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Strategic Bond Fund/VA                             0.74%              N/A             0.04%                0.78%
---------------------------------------------------------------------------------------------------------------------------------


(1) The  figures  shown in the table are for the year ended  December  31,  1999
    (except as otherwise noted).

(2) Absent  voluntary  reductions  and  reimbursements  for certain  Portfolios,
    "Management  Fees," "12b-1 Fees",  "Other  Expenses,"  and "Total  Portfolio
    Annual  Expenses" as a percent of average net assets of the portfolios would
    have been as follows:



                                                                                  Rule                            Total Portfolio
                                                            Management           12b-1            Other               Annual
Portfolio                                                      Fees               fees           Expenses            Expenses

---------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Balanced Fund                                         0.75%              N/A             0.56%                1.31%
---------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley UIF Equity Growth                               0.55%              N/A             0.56%                1.11%
---------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley UIF Fixed Income                                0.40%              N/A             0.56%                0.96%
---------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley UIF Global Equity                               0.80%              N/A             0.68%                1.48%
---------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley UIF Mid Cap Value                               0.75%              N/A             0.62%                1.37%
---------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley UIF Value                                       0.55%              N/A             0.67%                1.22%
---------------------------------------------------------------------------------------------------------------------------------



The  Portfolio's  Advisors  may  discontinue  all or  part  of  these  voluntary
reductions and reimbursements at any time.


 (3) Initial Class.

 (4)A portion of the  brokerage  commissions  that certain funds pay was used to
    reduce fund expenses. In addition, through arrangements with certain funds',
    or  Fidelity  Management  &  Research  Company  ("FMR") on behalf of certain
    funds'  custodian,  credits realized as a result of uninvested cash balances
    were used to reduce a portion of each applicable fund's expenses. With these
    reductions,  the "Total Portfolio  Annual  Expenses"  presented in the table
    would have been 0.65% for Contrafund-Registered  Trademark- Portfolio, 0.56%
    for Equity-Income Portfolio, and 0.65% for Growth Portfolio.

 (5)On February 8, 2000, a merger and  reorganization was approved that combined
    the  assets  of the  fund  with a  similar  fund of the  Templeton  Variable
    Products  Series  Fund,  effective  May 1, 2000.  On February 8, 2000,  fund
    shareholders  approved new management fees, which apply to the combined fund
    effective May 1, 2000.  The table shows restated total expenses based on the
    new fees and assets of the fund as of December 31, 1999,  and not the assets
    of the combined fund.  However, if the table reflected both the new fees and
    the  combined  assets,  the  fund's  expenses  after  May 1,  2000  would be
    estimated  as:  "Management  Fees" 0.55%,  "Rule 12b-1 Fees"  0.25%,  "Other
    Expenses" 0.27%, and "Total Portfolio Annual Expenses" 1.07%.

 (6)The funds'  class 2  distribution  plan or "Rule 12b-1 plan" is described in
    the fund's prospectus.

 (7)On February 8, 2000, a merger and  reorganization was approved that combined
    the fund with a similar fund of  Templeton  Variable  Products  Series Fund,
    effective  May 1, 2000.  The table shows total  expenses  based on the funds
    assets as of December  31, 1999,  and not the assets of the  combined  fund.
    However,  if the table reflected  combined assets, the fund's expenses after
    May 1, 2000 would be estimated  as:  "Management  Fees"  0.60%,  "Rule 12b-1
    Fees" 0.25%,  "Other  Expenses" 0.19%, and "Total Portfolio Annual Expenses"
    1.04%.

 (8)On February 8, 2000,  shareholders approved a merger and reorganization that
    combined  the fund  with  the  Templeton  Developing  Markets  Equity  Fund,
    effective  May 1,  2000.  The  shareholders  of that fund had  approved  new
    management  fees,  which apply to combined fund  effective May 1, 2000.  The
    table shows  restated total expenses based on the new fees and the assets of
    the fund as of December 31, 1999,  and not the assets of the combined  fund.
    However,  if the table reflected both the new fees and the combined  assets,
    the fund's  expenses  after May 1, 2000 would be estimated  as:  "Management
    Fees" 1.25%,  "Rule 12b-1 Fees" 0.25%,  "Other  Expenses"  0.29%, and "Total
    Portfolio Annual Expenses" 1.79%.

 (9)On February 8, 2000, a merger and  reorganization was approved that combined
    the fund with a similar fund of  Templeton  Variable  Products  Series Fund,
    effective May 1, 2000.  The table shows total  expenses  based on the fund's
    assets as of December  31, 1999,  and not the assets of the  combined  fund.
    However,  if the table reflected  combined assets, the fund's expenses after
    May 1, 2000 would be estimated  as:  "Management  Fees"  0.80%,  "Rule 12b-1
    Fees" 0.25%,  "Other  Expenses" 0.05%, and "Total Portfolio Annual Expenses"
    1.10%

(10) The fund administration fee is paid indirectly through the management fee.

(11)On February 8, 2000,  shareholders approved a merger and reorganization that
    combined the fund with the Templeton  International  Equity Fund,  effective
    May 1, 2000. The shareholders of that fund had approved new management fees,
    which apply to combined fund effective May 1, 2000. The table shows restated
    total  expenses  based  on the new  fees  and the  assets  of the fund as of
    December 31, 1999, and not the assets of the combined fund.  However, if the
    table  reflected  both the new  fees and the  combined  assets,  the  fund's
    expenses after May 1, 2000 would be estimated as:  "Management  Fees" 0.65%,
    "Rule 12b-1 Fees" 0.25%, "Other Expenses" 0.20%, and "Total Portfolio Annual
    Expenses" 1.10%.

(12)The Funds'  expenses  are based on  estimated  expenses  for the fiscal year
    December 31, 2000.

(13)Goldman  Sachs  Asset   Management   and  Goldman  Sachs  Asset   Management
    International, the investment advisors, have voluntarily agreed to reduce or
    limit certain other expenses  (excluding  management fees, taxes,  interest,
    brokerage  fees,  litigation,   indemnification,   and  other  extraordinary
    expenses) to the extent such expenses  exceed the  percentage  stated in the
    calculated  per annum  (above  table) as of each fund's  respective  average
    daily net assets.  Without the limitations described above, "Other Expenses"
    and "Total Portfolio Annual Expenses" would be estimated as follows:



                                                                                  Rule                            Total Portfolio
                                                            Management           12b-1            Other               Annual
Portfolio                                                      Fees               Fees           Expenses            Expenses

---------------------------------------------------------------------------------------------------------------------------------
Goldman Sachs VIT Capital Growth Fund                          0.75%              N/A             0.94%                1.69%
---------------------------------------------------------------------------------------------------------------------------------
Goldman Sachs VIT CORE-SM- Small Cap Equity Fund               0.75%              N/A             0.75%                1.50%
---------------------------------------------------------------------------------------------------------------------------------
Goldman Sachs VIT Global Income Fund                           0.90%              N/A             1.78%                2.68%
---------------------------------------------------------------------------------------------------------------------------------
Goldman Sachs VIT International Equity Fund                    1.00%              N/A             0.77%                1.77%
---------------------------------------------------------------------------------------------------------------------------------
</TABLE>


The Portfolio Advisor may discontinue all or part of these voluntary  reductions
at any time.



(14)Each  series has an expense  offset  arrangement  which  reduces the series'
    custodian  fee based upon the amount of cash  maintained  by the series with
    its  custodian  and dividend  disbursing  agent.  Each series may enter into
    other such  arrangements and directed  brokerage  arrangements,  which would
    also have the effect of reducing the series'  expenses.  "Other Expenses" do
    not take into account these  expense  reductions,  and are therefore  higher
    than the actual expenses of the series.  Had these fee reductions been taken
    into account,  "Total  Portfolio Annual Expenses" would be lower for certain
    series and would equal:  0.83% for Emerging Growth Series,  0.87% for Growth
    with Income Series,  1.05% for New Discovery Series,  and 0.85% for Research
    Series.

(15)MFS has contractually  agreed,  subject to  reimbursement,  to bear expenses
    for these series such that each such series' "Other  Expenses" (after taking
    into account the expense offset arrangement  described above), do not exceed
    the  following  percentages  of the  average  daily net assets of the series
    during the  current  fiscal  year:  0.15% for New  Discovery  Series.  These
    contractual  fee  arrangements  will  continue  until at least May 1,  2001,
    unless  changed with the consent of the board of trustees which oversees the
    series.

Example 1

The  example  below  shows the  dollar  amount of  expenses  that you would bear
directly or indirectly if you:

- invested $1,000 in a Variable Sub-Account,

- earned a 5% annual return on your investment,

- surrendered  your  Contract,  or you began  receiving  income  payments  for a
  specified period of less than 120 months, at the end of each time period,

- elected the Enhanced Death Benefit and Income Benefit Riders, and

- elected the Enhanced  Earnings  Death  Benefit Rider (assuming Contract owner
  is age 65-75)


THE EXAMPLE DOES NOT INCLUDE ANY TAXES OR TAX  PENALTIES  YOU MAY BE REQUIRED TO
PAY IF YOU SURRENDER YOUR CONTRACT.
<TABLE>
<CAPTION>

VARIABLE SUB-ACCOUNT                                              1 YEAR        3 YEAR         5 YEAR       10 YEAR

<S>                                                                <C>           <C>            <C>           <C>
AIM V.I. Balanced Fund                                             $87           $152           $219          $387
AIM V.I. Diversified Income Fund                                   $83           $140           $200          $351
AIM V.I. Government Securities Fund                                $84           $142           $204          $358
AIM V.I. Growth Fund                                               $82           $137           $195          $342
AIM V.I. Growth and Income Fund                                    $82           $138           $197          $345
AIM V.I. International Equity Fund                                 $84           $144           $207          $365
AIM V.I. Value                                                     $82           $138           $197          $345
The Dreyfus Socially Responsible Growth Fund, Inc.                 $82           $139           $198          $347
Dreyfus Stock Index Fund                                           $77           $123           $171          $294
Dreyfus VIF Growth & Income Portfolio                              $82           $139           $198          $347
Dreyfus VIF Money Market Portfolio                                 $80           $133           $188          $327
Fidelity VIP Contrafund Portfolio                                  $81           $135           $192          $336
Fidelity VIP Equity-Income Portfolio                               $80           $132           $187          $326
Fidelity VIP Growth Portfolio                                      $81           $135           $192          $335
Fidelity VIP High Income Portfolio                                 $81           $136           $193          $338
Franklin Small Cap Fund - Class 2                                  $85           $147           $212          $374
Mutual Shares Securities Fund - Class 2                            $85           $147           $211          $371
Templeton Developing Markets Securities Fund - Class 2             $93           $170           $249          $442
Templeton Growth Securities Fund - Class 2                         $86           $149           $215          $380
Templeton International Securities Fund - Class 2                  $86           $149           $215          $380
Goldman Sachs VIT Capital Growth Fund                              $85           $145           $209          $368
Goldman Sachs VIT CORE Small Cap Equity Fund                       $85           $145           $209          $368
Goldman Sachs VIT CORE U.S. Equity Fund                            $84           $142           $204          $358
Goldman Sachs VIT Global Income Fund                               $86           $150           $216          $382
Goldman Sachs VIT International Equity Fund                        $88           $156           $226          $400
MFS Emerging Growth Series                                         $83           $140           $201          $352
MFS Growth with Income Series                                      $83           $142           $203          $356
MFS New Discovery Series                                           $85           $147           $212          $374
MFS Research Series                                                $83           $141           $202          $354
Morgan Stanley UIF Equity Growth Portfolio                         $83           $141           $201          $353
Morgan Stanley UIF Fixed Income Portfolio                          $82           $136           $194          $339
Morgan Stanley UIF Global Equity Portfolio                         $86           $150           $216          $382
Morgan Stanley UIF Mid Cap Value Portfolio                         $85           $147           $211          $372
Morgan Stanley UIF Value Portfolio                                 $83           $141           $201          $353
Oppenheimer Aggressive Growth Fund/VA                              $81           $135           $192          $336
Oppenheimer Capital Appreciation Fund/VA                           $82           $136           $194          $339
Oppenheimer Global Securities Fund/VA                              $81           $136           $193          $338
Oppenheimer Main Street Growth & Income Fund/VA                    $82           $139           $198          $346
Oppenheimer Strategic Bond Fund/VA                                 $82           $139           $198          $346


<PAGE>




Example 2

Same  assumptions  as Example 1 above,  except that you decided not to surrender
your Contract,  or you began receiving income payments for a specified period of
at least 120 months, at the end of each period.

VARIABLE SUB-ACCOUNT                                              1 YEAR        3 YEAR         5 YEAR       10 YEAR

AIM V.I. Balanced Fund                                             $36           $109           $185          $387
AIM V.I. Diversified Income Fund                                   $32            $98           $166          $351
AIM V.I. Government Securities Fund                                $33           $100           $170          $358
AIM V.I. Growth Fund                                               $31            $95           $161          $342
AIM V.I. Growth and Income Fund                                    $31            $96           $163          $345
AIM V.I. International Equity Fund                                 $33           $102           $173          $365
AIM V.I. Value Fund                                                $31            $96           $163          $345
The Dreyfus Socially Responsible Growth Fund, Inc.                 $31            $96           $164          $347
Dreyfus Stock Index Fund                                           $26            $80           $137          $294
Dreyfus VIF Growth & Income Portfolio                              $31            $96           $164          $347
Dreyfus VIF Money Market Portfolio                                 $29            $90           $154          $327
Fidelity VIP Contrafund Portfolio                                  $30            $93           $158          $336
Fidelity VIP Equity-Income Portfolio                               $29            $90           $153          $326
Fidelity VIP Growth Portfolio                                      $30            $92           $158          $335
Fidelity VIP High Income Portfolio                                 $30            $93           $159          $338
Franklin Small Cap Fund - Class 2                                  $34           $105           $178          $374
Mutual Shares Securities Fund - Class 2                            $34           $104           $177          $371
Templeton Developing Markets Securities Fund - Class 2             $42           $127           $215          $442
Templeton Growth Securities Fund - Class 2                         $35           $107           $181          $380
Templeton International Securities Fund - Class 2                  $35           $107           $181          $380
Goldman Sachs VIT Capital Growth Fund                              $34           $103           $175          $368
Goldman Sachs VIT CORE Small Cap Equity Fund                       $34           $103           $175          $368
Goldman Sachs VIT CORE U.S. Equity Fund                            $33           $100           $170          $358
Goldman Sachs VIT Global Income Fund                               $35           $107           $182          $382
Goldman Sachs VIT International Equity Fund                        $37           $113           $192          $400
MFS Emerging Growth Series                                         $32            $98           $167          $352
MFS Growth with Income Series                                      $32            $99           $169          $356
MFS New Discovery Series                                           $34           $105           $178          $374
MFS Research Series                                                $32            $99           $168          $354
Morgan Stanley UIF Equity Growth Portfolio                         $32            $98           $167          $353
Morgan Stanley UIF Fixed Income Portfolio                          $31            $94           $160          $339
Morgan Stanley UIF Global Equity Portfolio                         $35           $107           $182          $382
Morgan Stanley UIF Mid Cap Value Portfolio                         $34           $104           $177          $372
Morgan Stanley UIF Value Portfolio                                 $32            $98           $167          $353
Oppenheimer Aggressive Growth Fund/VA                              $30            $93           $158          $336
Oppenheimer Capital Appreciation Fund/VA                           $31            $94           $160          $339
Oppenheimer Global Securities Fund/VA                              $30            $93           $159          $338
Oppenheimer Main Street Growth & Income Fund/VA                    $31            $96           $164          $346
Oppenheimer Strategic Bond Fund/VA                                 $31            $96           $164          $346
</TABLE>



PLEASE REMEMBER THAT YOU ARE LOOKING AT EXAMPLES AND NOT A REPRESENTATION OF
PAST OR FUTURE EARNINGS. YOUR ACTUAL EXPENSES MAY BE LOWER OR GREATER THAN THOSE
SHOWN ABOVE. SIMILARLY, YOUR RATE OF RETURN MAY BE LOWER OR GREATER THAN 5%,
WHICH IS NOT GUARANTEED. THE EXAMPLES ASSUME THAT ANY PORTFOLIO EXPENSE WAIVERS
OR REIMBURSEMENT ARRANGEMENTS DESCRIBED IN THE FOOTNOTES TO THE PORTFOLIO ANNUAL
EXPENSE TABLE ARE IN EFFECT FOR THE PERIODS PRESENTED. THE ABOVE EXAMPLES ASSUME
THE ELECTION OF THE ENHANCED DEATH BENEFIT AND INCOME BENEFIT RIDERS WITH A
TOTAL MORTALITY AND EXPENSE RISK CHARGE OF 1.75%, AND THE ENHANCED EARNINGS
DEATH BENEFIT RIDER WITH AN ANNUAL FEE OF 0.35%. IF THOSE RIDERS WERE NOT
ELECTED, THE EXPENSE FIGURES SHOWN ABOVE WOULD BE SLIGHTLY LOWER. TO REFLECT THE
CONTRACT MAINTENANCE CHARGE IN THE EXAMPLES, WE ESTIMATED AN EQUIVALENT
PERCENTAGE CHARGE, BASED ON AN ASSUMED AVERAGE CONTRACT SIZE OF $47,490.



FINANCIAL INFORMATION
-------------------------------------------------------------------

To measure the value of your investment in the Variable  Sub-Accounts during the
Accumulation  Phase, we use a unit of measure we call the  "ACCUMULATION  UNIT".
Each Variable  Sub-Account has a separate value for its Accumulation Units which
we call "ACCUMULATION UNIT VALUE."  Accumulation Unit Value is analogous to, but
not the same as, the share price of a mutual fund.

There are no Accumulation Unit Values to report because the Contracts were
first offered as of the date of this prospectus.

To obtain a fuller picture of each Variable Sub-Account's finances, please refer
to the Variable  Account's  financial  statements  contained in the Statement of
Additional Information. The financial statements of Glenbrook also appear in the
Statement of Additional Information.



THE CONTRACT
-------------------------------------------------------------------

CONTRACT OWNER
The  Glenbrook  _____________  Variable  Annuity is a contract  between you, the
Contract owner, and Glenbrook,  a life insurance company. As the Contract owner,
you  may  exercise  all of the  rights  and  privileges  provided  to you by the
Contract.  That  means  it is up to you to  select  or  change  (to  the  extent
permitted):

- the investment alternatives during the Accumulation and Payout Phases,

- the amount and timing of your purchase payments and withdrawals,

- the programs you want to use to invest or withdraw money,

- the income payment plan you want to use to receive retirement income,

- the Annuitant (either yourself or someone else) on whose life the income
  payments will be based,

- the  Beneficiary  or  Beneficiaries  who will  receive the  benefits  that the
  Contract provides when the last surviving Contract owner dies, and

- any other rights that the Contract provides.

If you die, any surviving  Contract  owner,  or, if none,  the  Beneficiary  may
exercise the rights and privileges provided to them by the Contract.

The Contract cannot be jointly owned by both a non-natural  person and a natural
person.

You may  change  the  Contract  owner at any time.  We will  provide a change of
ownership form to be signed by you and filed with us. After we accept the form,
the change of  ownership  will be  effective as of the date you signed the form.
Until we receive  your written notice to change the Contract owner, we are
entitled to rely on the most recent  ownership  information  in our  files.  We
will not be  liable as to any payment or settlement made prior to receiving the
written  notice.  Accordingly, if you wish to change the Contract owner, you
should deliver your written notice to us promptly. Each  change is subject to
any  payment  made by us or any other  action we take before we accept the
change.

You can use the Contract with or without a qualified plan. A qualified plan is a
personal retirement savings plan, such as an IRA or tax-sheltered  annuity, that
meets the requirements of the Internal  Revenue Code.  Qualified plans may limit
or  modify  your  rights  and  privileges  under the  Contract.  We use the term
"Qualified  Contract" to refer to a Contract issued within a qualified plan. See
"Qualified Plans" on page ___.

ANNUITANT The Annuitant is the individual  whose life  determines the amount and
duration of income  payments  (other  than under  Income  Plans with  guaranteed
payments for a specified period).  You initially  designate an Annuitant in your
application.  You may change the Annuitant at any time prior to the Payout Start
Date (only if the Contract owner is a natural person).  Once we accept a change,
it takes  effect as of the date you signed the  request.  Each change is subject
to any payment we make or other action we take before we accept it.

You may designate a joint Annuitant, who is a second person on whose life income
payments depend. We permit joint Annuitants only on or after the Payout Start
Date. If the Annuitant dies prior to the Payout Start Date, the new Annuitant
will be:

         (i) the youngest Contract owner; otherwise,

        (ii) the youngest Beneficiary.

BENEFICIARY  The  Beneficiary  is the person  selected by the Contract  owner to
receive  the  death  benefits  or  become  the new  Contract  owner  if the sole
surviving  Contract  owner dies  before  the  Payout  Start  Date.  The  Primary
Beneficiary  is the person first selected by the Contract owner who may elect to
receive the death benefit or become the new Contract owner if the sole surviving
Contract  owner dies before the Payout Start Date. A Contingent  Beneficiary  is
the person selected by the Contract owner who will become the Beneficiary if all
named Primary  Beneficiaries die before the death of the sole surviving Contract
owner.  If the sole  surviving  Contract owner dies after the Payout Start Date,
the  Beneficiary  will  receive any  guaranteed  income  payments  scheduled  to
continue.

You may name one or more  Beneficiaries  when you apply for a Contract.  You may
change  or  add  Beneficiaries  at any  time,  unless  you  have  designated  an
irrevocable  Beneficiary.  We will  provide a change of  Beneficiary  form to be
signed by you and filed  with us.  After we  accept  the  form,  the  change of
Beneficiary  will be  effective  as of the date you  signed  the form.  Until we
receive your written notice to change a Beneficiary,  we are entitled to rely on
the most recent  Beneficiary  information in our files. We will not be liable as
to any  payment  or  settlement  made prior to  receiving  the  written  notice.
Accordingly,  if you wish to change your  Beneficiary,  you should  deliver your
written notice to us promptly.  Each change is subject to any payment made by us
or any other action we take before we accept the change.

If  you  did  not  name a  Beneficiary  or,  unless  otherwise  provided  in the
Beneficiary  designation,  if a named  Beneficiary is no longer living and there
are no  other  surviving  Beneficiaries  or  Contingent  Beneficiaries,  the new
Beneficiary will be:

- your spouse or, if he or she is no longer alive,

- your surviving children equally, or if you have no surviving children,

- your estate.

If one or more  Beneficiaries  survive you (or  survives the  Annuitant,  if the
Contract owner is not a natural person), we will divide the death benefit among
the surviving  Beneficiaries according to your most recent written instructions.
If you have not given us written instructions,  we will pay the death benefit in
equal amounts to the surviving Beneficiaries.

After we receive the form, the change of annuitant will be effective as of the
date you signed the form.  Each change is subject to any payment made by us or
any other action we take before we accept the change.

MODIFICATION OF THE CONTRACT
Only a Glenbrook  officer may approve a change in or waive any  provision of the
Contract.  Any change or waiver must be in  writing.  None of our agents has the
authority to change or waive the  provisions of the Contract.  We may not change
the terms of the Contract  without your consent,  except to conform the Contract
to  applicable  law or changes in the law.  If a  provision  of the  Contract is
inconsistent with state law, we will follow state law.



<PAGE>



ASSIGNMENT
We will not honor an  assignment  of an interest in a Contract as  collateral or
security for a loan. However,  you may assign periodic income payments under the
Contract  prior to the Payout Start Date.  No  Beneficiary  may assign  benefits
under the Contract until they are payable to the Beneficiary. We will not be
bound by any assignment until the assignor signs it and files it with us. We are
not  responsible  for the validity of any  assignment.  Federal law prohibits or
restricts the  assignment of benefits  under many types of retirement  plans and
the terms of such plans may themselves contain  restrictions on assignments.  An
assignment  may also  result in taxes or tax  penalties.  YOU SHOULD  CONSULT AN
ATTORNEY BEFORE TRYING TO ASSIGN YOUR CONTRACT.


PURCHASES
-------------------------------------------------------------------

MINIMUM PURCHASE  PAYMENTS Your initial purchase payment must be at least $5,000
($2,000 for a Qualified Contract).  All subsequent purchase payments must be $50
or more.  You may make  purchase  payments at any time prior to the Payout Start
Date. We reserve the right to limit the maximum  amount of purchase  payments we
will accept.  The most we will accept  without our prior approval is $1,000,000.
We also reserve the right to reject any application.

AUTOMATIC ADDITIONS PROGRAM
You may make subsequent  purchase payments by automatically  transferring  money
from  your  bank  account.   Consult  your   representative  for  more  detailed
information.

ALLOCATION OF PURCHASE PAYMENTS
At the time you apply for a  Contract,  you must  decide  how to  allocate  your
purchase payments among the investment alternatives.  The allocation you specify
on your  application will be effective  immediately.  All allocations must be in
whole  percents  that  total  100% or in  whole  dollars.  You can  change  your
allocations by notifying us in writing.

We will allocate your purchase payments to the investment alternatives according
to your most  recent  instructions  on file  with us.  Unless  you  notify us in
writing otherwise,  we will allocate  subsequent  purchase payments according to
the allocation for the previous purchase  payment.  We will effect any change in
allocation  instructions  at the time we receive written notice of the change in
good order.

We will credit the initial  purchase  payment that  accompanies  your  completed
application to your Contract within 2 business days after we receive the payment
at our  home  office.  If your  application  is  incomplete,  we will ask you to
complete your  application  within 5 business days. If you do so, we will credit
your  initial  purchase  payment to your  Contract  within  that 5 business  day
period.  If you do not, we will return your purchase payment at the end of the 5
business day period unless you expressly  allow us to hold it until you complete
the application.  We will credit subsequent purchase payments to the Contract at
the close of the business  day on which we receive the  purchase  payment at our
home office.

We are open for business each day Monday  through Friday that the New York Stock
Exchange is open for business. We also refer to these days as "VALUATION DATES."
Our business day closes when the New York Stock Exchange closes,  usually 4 p.m.
Eastern Time (3 p.m.  Central Time). If we receive your purchase payment after 3
p.m.  Central Time on any Valuation  Date, we will credit your purchase  payment
using the Accumulation Unit Values computed on the next Valuation Date.

RIGHT TO CANCEL
You may cancel the Contract by returning it to us within the Cancellation
Period, which is the 20 day period after you receive the Contract, or a longer
period should your state require it. You may return it by delivering it or
mailing it to us. If you exercise this "RIGHT TO CANCEL," the Contract
terminates and we will pay you the full amount of your purchase payments
allocated to the Fixed Account. We also will return your purchase payments
allocated to the Variable Account adjusted, to the extent federal or state law
permits, to reflect investment gain or loss that occurred from the date of
allocation through the date of cancellation. Some states may require us to
return a greater amount to you. If this Contract is qualified under Section 408
of the Internal Revenue Code, we will refund the greater of any purchase
payments or the Contract Value.

In states  where we are  required to refund  purchase  payments,  we reserve the
right  during  the  Cancellation  Period to invest  any  purchase  payments  you
allocated to a Variable  Sub-Account  to the Money Market  Variable  Sub-Account
available under the Contract.  We will notify you if we do so. At the end of the
Cancellation  Period,  we will allocate the amount in the Money Market  Variable
Sub-Account to the Variable Sub-Account as you originally designated.



CONTRACT VALUE
-------------------------------------------------------------------

Your Contract Value at any time during the Accumulation Phase is equal to the
sum of the value of your Accumulation Units in the Variable Sub-Accounts you
have selected, plus the value of your investment in the Fixed Account Options.

ACCUMULATION UNITS
To determine the number of Accumulation Units of each Variable Sub-Account to
credit to your Contract, we divide (i) the amount of the purchase payment or
transfer you have allocated to a Variable Sub-Account by (ii) the Accumulation
Unit Value of that Variable Sub-Account next computed after we receive your
payment or transfer. For example, if we receive a $10,000 purchase payment
allocated to a Variable Sub-Account when the Accumulation Unit Value for the
Sub-Account is $10, we would credit 1,000 Accumulation Units of that Variable
Sub-Account to your Contract. Withdrawals and transfers from a Variable
Sub-Account would, of course, reduce the number of Accumulation Units of that
Sub-Account allocated to your Contract.

ACCUMULATION UNIT VALUE
As a general matter, the Accumulation Unit Value for each Variable Sub-Account
will rise or fall to reflect:

-    changes in the share price of the Portfolio in which the Variable
     Sub-Account invests, and

-    the deduction of amounts reflecting the mortality and expense risk charge,
     administrative expense charge, and any provision for taxes that have
     accrued since we last calculated the Accumulation Unit Value.

We determine contract maintenance charges, withdrawal charges, Enhanced Earnings
Death Benefit charges (if applicable) and transfer fees (currently waived)
separately for each Contract. They do not affect Accumulation Unit Value.
Instead, we obtain payment of those charges and fees by redeeming Accumulation
Units. For details on how we calculate Accumulation Unit Value, please refer to
the Statement of Additional Information.

We determine a separate Accumulation Unit Value for each Variable Sub-Account on
each Valuation Date. We also determine a separate set of Accumulation Unit
Values reflecting the cost of the Enhanced Death Benefit Rider, the Income
Benefit Rider, and the Enhanced Death Benefit Rider with the Income Benefit
Rider.

YOU SHOULD REFER TO THE PROSPECTUSES FOR THE FUNDS THAT ACCOMPANY THIS
PROSPECTUS FOR A DESCRIPTION OF HOW THE ASSETS OF EACH PORTFOLIO ARE VALUED,
SINCE THAT DETERMINATION DIRECTLY BEARS ON THE ACCUMULATION UNIT VALUE OF THE
CORRESPONDING VARIABLE SUB-ACCOUNT AND, THEREFORE, YOUR CONTRACT VALUE.




<PAGE>



INVESTMENT ALTERNATIVES: THE VARIABLE SUB-ACCOUNTS
-------------------------------------------------------------------

You may allocate your purchase payments to up to 39 Variable Sub-Accounts. Each
Variable Sub-Account invests in the shares of a corresponding Portfolio. Each
Portfolio has its own investment objective(s) and policies. We briefly describe
the Portfolios below.

For more complete information about each Portfolio, including expenses and risks
associated with the Portfolio, please refer to the accompanying prospectuses for
the Funds. You should carefully review the Fund prospectuses before allocating
amounts to the Variable Sub-Accounts.



<TABLE>
<CAPTION>


Portfolio:                          Each Portfolio Seeks:             Investment Advisor:

AIM VARIABLE INSURANCE FUNDS*
<S>                                <C>                                 <C>
AIM V.I. Balanced Fund             As high a total return as           A I M Advisors, Inc.
                                   possible, consistent
                                   with preservation of capital
AIM V.I. Diversified Income Fund   A high level of current income
AIM V.I. Government Securities     A high level of current income
 Fund                              consistent with a reasonable
                                   concern for safety of principal
AIM V.I. Growth Fund               Growth of capital
AIM V.I. Growth and Income Fund    Growth of capital with a
                                   secondary objective of
                                   current income
AIM V.I. International Equity Fund Long-term growth of capital
AIM V.I. Value Fund                Long-term growth of capital
                                   and income as a secondary objective

THE DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND, INC.; THE DREYFUS STOCK INDEX FUND; AND THE DREYFUS VARIABLE INVESTMENT FUND (VIF)
(COLLECTIVELY, THE DREYFUS FUNDS)

The Dreyfus Socially Responsible   Capital growth and,                 The Dreyfus Corporation
Growth Fund, Inc.                  secondarily, current income

Dreyfus Stock Index Fund           To match the total return
                                   of the Standard & Poor's
                                   500 Composite Stock Price Index
Dreyfus VIF Growth & Income        Long-term capital growth,
 Portfolio                         current income and growth
                                   of income, consistent with
                                   reasonable investment risk
Dreyfus VIF Money Market           A high level of current
 Portfolio                         income as is consistent with
                                   the preservation of
                                   capital and the
                                   maintenance of liquidity

FIDELITY VARIABLE INSURANCE PRODUCTS FUND

Fidelity VIP Contrafund            Long-term capital appreciation       Fidelity Management &
Portfolio                                                               Research Company
Fidelity VIP Equity-Income Portfolio  Reasonable income
Fidelity VIP Growth Portfolio         Capital appreciation
Fidelity VIP High Income Portfolio    High level of current income while also
                                      considering growth of capital



<PAGE>



FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST (VIP) -- CLASS 2
Franklin Small Cap Fund       Long-term capital growth                  Franklin Advisers, Inc.
(surviving fund of merger with Franklin Small Cap Investments Fund)
Mutual Shares Securities Fund Capital appreciation.                     Franklin Mutual Advisers,
                              Secondary goal is income.   LLC.
(surviving fund of merger with Mutual Shares Investments Fund)                                                    Templeton
Developing Markets            Long-term capital appreciation            Templeton Investment
Securities Fund                                                             Counsel, Inc.
(previously Templeton Developing Markets Fund)
Templeton Growth Securities Fund   Long-term capital growth             Templeton Global
    Advisors Limited
(surviving fund of merger with Templeton Stock Fund)
Templeton International         Long-term capital growth                Templeton Investment                  Securities Fund
                                                                           Counsel, Inc.
(previously Templeton International Fund)

GOLDMAN SACHS VARIABLE INSURANCE TRUST (VIT)
Goldman Sachs VIT Capital   Long-term growth of capital                 Goldman Sachs Asset
Growth Fund                                                              Management
                                                                                                  Goldman Sachs VIT CORE-SM- Small
Cap Equity                  Long-term growth of capital
    Fund
Goldman Sachs VIT CORE-SM- Long-term growth of capital and
U.S. Equity Fund           dividend income
Goldman Sachs VIT Global   A high total return, emphasizing
Income Fund                current income and, to a lesser
                           extent providing opportunities
                           for capital                                                                        appreciation
Goldman Sachs VIT          Long-term capital appreciation                Goldman Sachs Asset
International              Equity Fund                                   Management International






<PAGE>




Portfolio:                         Each Portfolio                         Investment Advisor:


MFS-REGISTERED TRADEMARK- VARIABLE INSURANCE TRUST-SM-

MFS Emerging Growth Series     Long-term growth of capital                Massachusetts Financial
                                                                           Services
MFS Growth with Income Series  Reasonable current income
                               and long-term growth
                               of capital and income
MFS New Discovery Series       Capital appreciation
MFS Research Series            Long-term growth of capital
                                      and future income
THE UNIVERSAL INSTITUTIONAL FUNDS, INC.
Morgan Stanley UIF Equity Growth   Long-term capital appreciation         Morgan Stanley
                                                                           Asset Management
Morgan Stanley UIF Fixed Income   Above-average total return
                                  over a market cycle
                                  of three to five years
Morgan Stanley UIF Global Equity  Long-term capital appreciation
Morgan Stanley UIF Mid Cap Value  Above-average total return over
                                  a market cycle of three to five years
Morgan Stanley UIF Value          Above-average total return over a market Miller Anderson &
                                  cycle of three to five years             Sherrerd, LLP

OPPENHEIMER VARIABLE ACCOUNT FUNDS
Oppenheimer Aggressive Growth Fund/VA     Capital appreciation             Oppenheimer Funds, Inc.
Oppenheimer Capital Appreciation Fund/VA  Capital appreciation
Oppenheimer Global Securities Fund/VA     Long-term capital appreciation
Oppenheimer Main Street Growth &
Income Fund/VA                            High total return, which
                                          includes growth in the
                                          value of its shares as well
                                          as current income, from equity
                                          and debt securities
Oppenheimer Strategic Bond Fund/VA   High level of current income
</TABLE>


*A portfolio's investment objective may be changed by the Fund's Board of
Trustees without shareholders approval.



VARIABLE INSURANCE TRUST PORTFOLIOS MAY NOT BE MANAGED BY THE SAME PORTFOLIO
MANAGERS WHO MANAGE RETAIL MUTUAL FUNDS WITH SIMILAR NAMES. THESE PORTFOLIOS ARE
LIKELY TO DIFFER FROM RETAIL FUNDS IN ASSETS, CASH FLOW, AND TAX MATTERS.
ACCORDINGLY, THE HOLDINGS AND INVESTMENT RESULTS OF A PORTFOLIO CAN BE EXPECTED
TO BE HIGHER OR LOWER THAN THE INVESTMENT RESULTS OF RETAIL MUTUAL FUNDS.





<PAGE>




INVESTMENT ALTERNATIVES: THE FIXED ACCOUNT OPTIONS
-------------------------------------------------------------------

You may allocate all or a portion of your purchase payments to the Fixed
Account. You may choose from among 3 Fixed Account Options, including 2 dollar
cost averaging options and the option to invest in one or more Guarantee Periods
included in the Guaranteed Maturity Fixed Account. We may offer additional Fixed
Account options in the future. We will credit a minimum annual interest rate of
3% to money you allocate to any of the Fixed Account Options. The Fixed Account
Options may not be available in all states. Please consult with your
representative for current information. The Fixed Account supports our insurance
and annuity obligations. The Fixed Account consists of our general assets other
than those in segregated asset accounts. We have sole discretion to invest the
assets of the Fixed Account, subject to applicable law. Any money you allocate
to a Fixed Account Option does not entitle you to share in the investment
experience of the Fixed Account.

DOLLAR COST AVERAGING FIXED ACCOUNT OPTIONS

Short Term Dollar Cost Averaging Fixed Account Option. You may establish a Short
Term Dollar Cost Averaging Program by allocating purchase payments to THE SHORT
TERM DOLLAR COST AVERAGING FIXED ACCOUNT OPTION ("SHORT TERM DCA FIXED ACCOUNT
OPTION"). We will credit interest to purchase payments you allocate to this
Option for up to six months at the current rate in effect at the time of
allocation. We will credit interest daily at a rate that will compound at the
annual interest rate we guaranteed at the time of allocation.


We will follow your instructions in transferring amounts monthly from the Short
Term DCA Fixed Account Option. However, you may not choose less than 3 or more
than 6 equal monthly installments. Further, you must transfer each purchase
payment and all its earnings out of this Option by means of dollar cost
averaging within 6 months. If you discontinue the Dollar Cost Averaging Program
before the end of the transfer period, we will transfer the remaining balance in
this Option to the Money Market Variable Sub-Account unless you request a
different investment alternative. No transfers are permitted into the Short Term
DCA Fixed Account.

For each purchase payment allocated to this Option, your first monthly transfer
will occur at the end of the first month following such purchase payment. If we
do not receive an allocation from you within one month of the date of payment,
we will transfer the payment plus associated interest to the Money Market
Variable Sub-Account in equal monthly installments.


Extended Short Term Dollar Cost Averaging Fixed Account Option. You may
establish an Extended Short Term Dollar Cost Averaging Program by allocating
purchase payments to THE EXTENDED SHORT TERM DOLLAR COST AVERAGING FIXED ACCOUNT
OPTION ("EXTENDED SHORT TERM DCA FIXED ACCOUNT OPTION"). We will credit interest
to purchase payments you allocate to this Option for up to twelve months at the
current rate in effect at the time of allocation. We will credit interest daily
at a rate that will compound at the annual interest rate we guaranteed at the
time of allocation.


We will follow your instructions in transferring amounts monthly from the
Extended Short Term DCA Fixed Account Option. However, you may not choose less
than 7 or more than 12 equal monthly installments. Further, you must transfer
each purchase payment and all its earnings out of this Option by means of dollar
cost averaging within 12 months. If you discontinue the Dollar Cost Averaging
Program before the end of the transfer period, we will transfer the remaining
balance in this Option to the Money Market Variable Sub-Account unless you
request a different investment alternative. No transfers are permitted into the
Extended Short Term DCA Fixed Account.

At the end of the transfer period, any remaining portion of the purchase payment
and interest in the Short Term Dollar Cost Averaging Fixed Account or the
Extended Short Term Dollar Cost Averaging Fixed Account will be allocated to
other investment alternatives according to your current Short Term Dollar
Cost Averaging Fixed Account or the Extended Short Term Dollar Cost Averaging
Fixed Account allocation instructions.

For each purchase payment allocated to this Option, your first monthly transfer
will occur at the end of the first month following such purchase payment. If we
do not receive an allocation from you within one month of the date of payment,
we will transfer the payment plus associated interest to the Money Market
Variable Sub-Account in equal monthly installments.


INVESTMENT RISK
We bear the investment risk for all amounts allocated to the Short Term DCA
Fixed Account Option and the Extended Short Term DCA Fixed Account Option. That
is because we guarantee the current and renewal interest rates we credit to the
amounts you allocate to either of these Options, which will never be less than
the minimum guaranteed rate in the Contract. Currently, we determine, in our
sole discretion, the amount of interest credited in excess of the guaranteed
rate.

We may declare more than one interest rate for different monies based upon the
date of allocation to the Short Term DCA Fixed Account Option and the Extended
Short Term DCA Fixed Account Option. For current interest rate information,
please contact your representative or our customer support unit at
1-800-755-5275.

GUARANTEE PERIODS
Each payment or transfer allocated to a Guarantee Period earns interest at a
specified rate that we guarantee for a period of years. Guarantee Periods may
range from 1 to 10 years. We are currently offering Guarantee Periods of 1, 3,
5, 7, and 10 years in length. In the future we may offer Guarantee Periods of
different lengths or stop offering some Guarantee Periods.

You select the Guarantee Period for each payment or transfer. If you do not
select a Guarantee Period, we will assign the same period(s) you selected for
your most recent purchase payment(s).

Each payment or transfer allocated to a Guarantee Period must be at least $50.
We reserve the right to limit the number of additional purchase payments that
you may allocate to this Option.

Interest Rates. We will tell you what interest rates and Guarantee Periods we
are offering at a particular time. We will not change the interest rate that we
credit to a particular allocation until the end of the relevant Guarantee
Period. We may declare different interest rates for Guarantee Periods of the
same length that begin at different times.

We have no specific formula for determining the rate of interest that we will
declare initially or in the future. We will set those interest rates based on
investment returns available at the time of the determination. In addition, we
may consider various other factors in determining interest rates including
regulatory and tax requirements, our sales commission and administrative
expenses, general economic trends, and competitive factors. WE DETERMINE THE
INTEREST RATES TO BE DECLARED IN OUR SOLE DISCRETION. WE CAN NEITHER PREDICT NOR
GUARANTEE WHAT THOSE RATES WILL BE IN THE FUTURE. For current interest rate
information, please contact your representative or Glenbrook at 1-800-755-5275.

How We Credit Interest. We will credit interest daily to each amount allocated
to a Guarantee Period at a rate that compounds to the annual interest rate that
we declared at the beginning of the applicable Guarantee Period. The following
example illustrates how a purchase payment allocated to a Guaranteed Period
would grow, given an assumed Guarantee Period and annual interest rate:



Purchase Payment.........................  $10,000
Guarantee Period.........................  5 years
Annual Interest Rate.....................    4.50%



<TABLE>
<CAPTION>

                                                                   END OF CONTRACT YEAR

                                                YEAR 1       YEAR 2       YEAR 3       YEAR 4       YEAR 5
<S>                                           <C>            <C>          <C>          <C>          <C>
Beginning Contract Value                      $10,000.00
X (1 + Annual Interest Rate)                     X 1.045
                                              ----------
                                              $10,450.00
Contract Value at end of Contract Year                     $10,450.00
X (1 + Annual Interest Rate)                                  X 1.045
                                                           ----------
                                                           $10,920.25
Contract Value at end of Contract Year                                  $10,920.25
X (1 + Annual Interest Rate)                                               X 1.045
                                                                        ----------
                                                                        $11,411.66

Contract Value at end of Contract Year                                               $11,411.66
X (1 + Annual Interest Rate)                                                            X 1.045
                                                                                     ----------
                                                                                     $11,925.19

Contract Value at end of Contract Year                                                                  $11,925.19
X (1 + Annual Interest Rate)                                                                               X 1.045
                                                                                                        ----------
                                                                                                        $12,461.82

Total Interest Credited During Guarantee Period = $2,461.82 ($12,461.82 - $10,000.00)
</TABLE>

This example assumes no withdrawals during the entire 5 year Guarantee Period.
If you were to make a withdrawal, you may be required to pay a withdrawal
charge. In addition, the amount withdrawn may be increased or decreased by a
Market Value Adjustment that reflects changes in interest rates since the time
you invested the amount withdrawn. The hypothetical interest rate is for
illustrative purposes only and is not intended to predict future interest rates
to be declared under the Contract. Actual interest rates declared for any given
Guarantee Period may be more or less than shown above.

Renewals. Prior to the end of each Guarantee Period, we will mail you a notice
asking you what to do with your money, including the accrued interest. During
the 30-day period after the end of the Guarantee Period, you may:

1. Take no action. We will automatically apply your money to a new Guarantee
Period of the same length as the expiring Guarantee Period. The new Guarantee
Period will begin on the day the previous Guarantee Period ends. The new
interest rate will be our current declared rate for a Guarantee Period of that
length; or

2. Instruct us to apply your money to one or more new Guarantee Periods of your
choice. The new Guarantee Period(s) will begin on the day the previous Guarantee
Period ends. The new interest rate will be our then current declared rate for
those Guarantee Periods; or

3. Instruct us to transfer all or a portion of your money to one or more
Variable Sub-Accounts of the Variable Account. We will effect the transfer on
the day we receive your instructions. We will not adjust the amount transferred
to include a Market Value Adjustment; or

4. Withdraw all or a portion of your money. You may be required to pay a
withdrawal charge, but we will not adjust the amount withdrawn to include a
Market Value Adjustment. You may also be required to pay premium taxes and
income tax withholding, if applicable. We will pay interest from the day the
Guarantee Period expired until the date of withdrawal. The interest will be the
rate for the shortest Guarantee Period then being offered. Amounts not withdrawn
will be applied to a new Guarantee Period of the same length as the previous
Guarantee Period. The new Guarantee Period will begin on the day the previous
Guarantee Period ends.

Market Value Adjustment. All withdrawals and transfers from a Guarantee Period,
other than those taken during the 30 day period after such Guarantee Period
expires, are subject to a Market Value Adjustment. A Market Value Adjustment
also may apply upon payment of a death benefit and when you apply amounts
currently invested in a Guarantee Period to an Income Plan (unless paid or
applied during the 30-day period after such Guarantee Period expires). We also
will not apply a Market Value Adjustment to a withdrawal you make:

- within the Free Withdrawal Amount as described on page ___,

- that qualify for one of the waivers as described on page ___,

- to satisfy the IRS minimum distribution rules for the Contract, or

- a single  withdrawal  made by a  surviving  spouse  made within one year after
  continuing the Contract.

We apply the Market Value Adjustment to reflect changes in interest rates from
the time you first allocate money to a Guarantee Period to the time you remove
it from that Guarantee Period. We calculate the Market Value Adjustment by
comparing the TREASURY RATE for a period equal to the Guarantee Period at its
inception to the Treasury Rate for a period equal to the Guarantee Period when
you remove your money. "Treasury Rate" means the U.S. Treasury Note Constant
Maturity Yield as reported in Federal Reserve Bulletin Release H.15.

The Market Value Adjustment may be positive or negative, depending on changes in
interest rates. As such, you bear the investment risk associated with changes in
interest rates. If interest rates increase significantly, the Market Value
Adjustment and any withdrawal charge, premium taxes, and income tax withholding
(if applicable) could reduce the amount you receive upon full withdrawal from a
Guaranteed Period to an amount that is less than the purchase payment applied to
that period plus interest earned under the Contract.

Generally, if the original Treasury Rate at the time you allocate money to a
Guarantee Period is higher than the applicable current Treasury Rate for a
period equal to the Guarantee Period, then the Market Value Adjustment will
result in a higher amount payable to you, transferred or applied to an Income
Plan. Conversely, if the Treasury Rate at the time you allocate money to a
Guarantee Period is lower than the applicable Treasury Rate for a period equal
to the Guarantee Period, then the Market Value Adjustment will result in a lower
amount payable to you, transferred or applied to an Income Plan.

For example, assume that you purchase a Contract and you select an initial
Guarantee Period of 5 years and the 5 year Treasury Rate for that duration is
4.50%. Assume that at the end of 3 years, you make a partial withdrawal. If, at
that later time, the current 5 year Treasury Rate is 4.20%, then the Market
Value Adjustment will be positive, which will result in an increase in the
amount payable to you. Conversely, if the current 5 year Treasury Rate is 4.80%,
then the Market Value Adjustment will be negative, which will result in a
decrease in the amount payable to you.

The formula for calculating Market Value Adjustments is set forth in Appendix A
to this prospectus, which also contains additional examples of the application
of the Market Value Adjustment.

INVESTMENT ALTERNATIVES: TRANSFERS
-------------------------------------------------------------------

TRANSFERS DURING THE ACCUMULATION PHASE
During the Accumulation Phase, you may transfer Contract Value among the
investment alternatives. You may not transfer Contract Value to either the Short
Term Dollar Cost Averaging Fixed Account or the Extended Short Term Dollar Cost
Averaging Fixed Account Options. You may request transfers in writing on a form
that we provided or by telephone according to the procedure described below. The
minimum amount that you may transfer into a Guarantee Period is $50. We
currently do not assess, but reserve the right to assess, a $10 charge on each
transfer in excess of 12 per Contract Year. All transfers to or from more than
one Portfolio on any given day counts as one transfer.

We will process transfer requests that we receive before 3:00 p.m. Central Time
on any Valuation Date using the Accumulation Unit Values for that Date. We will
process requests completed after 3:00 p.m. Central Time on any Valuation Date
using the Accumulation Unit Values for the next Valuation Date. The Contract
permits us to defer transfers from the Fixed Account for up to six months from
the date we receive your request. If we decide to postpone transfers for 30 days
or more, we will pay interest as required by applicable law. Any interest would
be payable from the date we receive the transfer request to the date we make the
transfer.

If you transfer an amount from a Guarantee Period other than during the 30 day
period after such Guarantee Period expires, we will increase or decrease the
amount by a Market Value Adjustment.

We reserve the right to waive any transfer restrictions.


TRANSFERS DURING THE PAYOUT PHASE
During the Payout Phase, you may make transfers among the Variable Sub-Accounts
so as to change the relative weighting of the Variable Sub-Accounts on which
your variable income payments will be based. You may make up to 12 transfers per
Contract Year. You may not convert any portion of your fixed income payments
into variable income payments. After 6 months from the Payout Start Date, you
may make transfers from the Variable Sub-Accounts to increase the proportion of
your income payments consisting of fixed income payments.

TELEPHONE TRANSFERS
You may make transfers by telephone by calling 1-800-755-5275. The cut-off time
for telephone transfer requests is 3:00 p.m. Central time. In the event that the
New York Stock Exchange closes early, i.e., before 3:00 p.m. Central Time, or in
the event that the Exchange closes early for a period of time but then reopens
for trading on the same day, we will process telephone transfer requests as of
the close of the Exchange on that particular day. We will not accept telephone
requests received at any telephone number other than the number that appears in
this paragraph or received after the close of trading on the Exchange.

We may suspend, modify or terminate the telephone transfer privilege at any time
without notice.

We use procedures that we believe provide reasonable assurance that the
telephone transfers are genuine. For example, we tape telephone conversations
with persons purporting to authorize transfers and request identifying
information. Accordingly, we disclaim any liability for losses resulting from
allegedly unauthorized telephone transfers. However, if we do not take
reasonable steps to help ensure that a telephone authorization is valid, we may
be liable for such losses.

EXCESSIVE TRADING LIMITS

We reserve the right to limit transfers among the Variable Sub-Accounts in any
Contract Year, or to refuse any Variable Sub-Account transfer request, if:

  . we believe, in our sole discretion,  that excessive trading by such Contract
    owner or  owners,  or a  specific  transfer  request  or  group of  transfer
    requests,  may have a detrimental  effect on the Accumulation Unit Values of
    any Variable  Sub-Account or the share prices of the corresponding  Funds or
    would be to the disadvantage of other Contract owners; or

  . we are informed by one or more of the  corresponding  Funds that they intend
    to restrict the purchase or redemption  of Fund shares  because of excessive
    trading or  because  they  believe  that a  specific  transfer  or groups of
    transfers would have a detrimental effect on the prices of Fund shares.

We may apply the  restrictions  in any  manner  reasonably  designed  to prevent
transfers that we consider disadvantageous to other Contract owners.




<PAGE>



DOLLAR COST AVERAGING PROGRAM
Through our Dollar Cost Averaging Program, you may automatically transfer a
fixed dollar  amount every month from any Variable  Sub-Account,  the Short Term
Dollar Cost  Averaging  Fixed  Account,  or the Extended  Short Term Dollar Cost
Averaging Fixed Account, to any of the other Variable Sub-Accounts.  You may not
use the Dollar  Cost  Averaging  Program to  transfer  amounts to the  Guarantee
Periods. This program is available only during the Accumulation Phase.

We will not charge a transfer fee for  transfers  made under this  Program,  nor
will such  transfer  count  against the 12 transfers  you can make each Contract
Year without paying a transfer fee.

The theory of dollar cost averaging is that if purchases of equal dollar amounts
are made at fluctuating prices, the aggregate average cost per unit will be less
than  the  average  of the unit  prices  on the same  purchase  dates.  However,
participation  in this Program does not assure you of a greater profit from your
purchases under the Program nor will it prevent or necessarily  reduce losses in
a declining market. Call or write us for instructions on how to enroll.

AUTOMATIC PORTFOLIO REBALANCING PROGRAM
Once  you have  allocated  your  money  among  the  Variable  Sub-Accounts,  the
performance  of  each  Sub-Account  may  cause  a shift  in the  percentage  you
allocated to each Sub-Account. If you select our Automatic Portfolio Rebalancing
Program,  we will  automatically  rebalance the Contract  Value in each Variable
Sub-Account  and return it to the desired  percentage  allocations.  We will not
include  money  you  allocate  to the Fixed  Account  Options  in the  Automatic
Portfolio Rebalancing Program.

We will rebalance your account monthly, quarterly, semi-annually, or annually,
depending on your instructions. We will transfer amounts among the Variable
Sub-Accounts to achieve the percentage allocations you specify. You can change
your allocations at any time by contacting us in writing or by telephone. The
new allocation will be effective with the first rebalancing that occurs after we
receive your request. We are not responsible for rebalancing that occurs prior
to receipt of your request.

Example:

    Assume that you want your initial  purchase  payment  split among 2 Variable
    Sub-Accounts.  You want 40% to be in the Fidelity  VIP High Income  Variable
    Sub-Account and 60% to be in the AIM V.I. Growth Variable Sub-Account.  Over
    the next 2 months  the bond  market  does very well  while the stock  market
    performs  poorly.  At the end of the first  quarter,  the  Fidelity VIP High
    Income Variable  Sub-Account now represents 50% of your holdings  because of
    its  increase  in value.  If you  choose to have  your  holdings  rebalanced
    quarterly,  on the first day of the next quarter, we would sell some of your
    units in the Fidelity VIP High Income Variable Sub-Account and use the money
    to buy more units in the AIM V.I.  Growth  Variable  Sub-Account so that the
    percentage allocations would again be 40% and 60% respectively.

The Automatic Portfolio Rebalancing Program is available only during the
Accumulation Phase. The transfers made under the Program do not count towards
the 12 transfers you can make without paying a transfer fee, and are not subject
to a transfer fee. Portfolio rebalancing is consistent with maintaining your
allocation of investments among market segments, although it is accomplished by
reducing your Contract Value allocated to the better performing segments.



EXPENSES
-------------------------------------------------------------------

As a Contract owner, you will bear, directly or indirectly, the charges and
expenses described below.

CONTRACT MAINTENANCE CHARGE
During the Accumulation Phase, on each Contract Anniversary, we will deduct a
$35 contract maintenance charge from your Contract Value invested in each
Variable Sub-Account in proportion to the amount invested. If you surrender your
Contract, we will deduct the contract maintenance charge pro rated for the part
of the Contract Year elapsed, unless your Contract qualifies for a waiver,
described below. During the Payout Phse, we will deduct the charge
proportionately from each income payment.

The charge is to compensate us for the cost of administering the Contracts and
the Variable Account. Maintenance costs include expenses we incur collecting
purchase payments; keeping records; processing death claims, cash withdrawals,
and policy changes; proxy statements; calculating Accumulation Unit Values and
income payments; and issuing reports to Contract owners and regulatory agencies.
We cannot increase the charge. However, we will waive this charge if, as of the
Contract Anniversary or upon full surrender:

- your Contract Value equals $50,000 or more, or

- all money is allocated to the Fixed Account.

After the Payout Start Date, we will waive the charge if the Contract Value is
$50,000 or more as of the Payout Start Date.

MORTALITY AND EXPENSE RISK CHARGE
We deduct a mortality and expense risk charge daily at an annual rate of 1.25%
of the average daily net assets you have invested in the Variable Sub-Accounts
(1.50% if you select the Enhanced Death Benefit Rider; 1.50% if you select the
Income Benefit Rider; and 1.75% if you select both the Enhanced Death Benefit
Rider and the Income Benefit Rider).

The mortality and expense risk charge is for the insurance benefits available
with your Contract (including our guarantee of annuity rates and the death
benefits), for certain expenses of the Contract, and for assuming the risk
(expense risk) that the current charges will be sufficient in the future to
cover the cost of administering the Contract. If the charges under the Contract
are not sufficient, then we will bear the loss. We charge an additional amount
for the Enhanced Death Benefit Rider and the Income Benefit Rider to compensate
us for the additional risk that we accept by providing these Riders.

We guarantee that we will not raise the mortality and expense risk charge. We
assess the mortality and expense risk charge during both the Accumulation Phase
and the Payout Phase. After the Payout Start Date, mortality and expense risk
charges for the Enhanced Death Benefit and the Income Benefit will cease.

ENHANCED EARNINGS DEATH BENEFIT RIDER FEE

If you elect the Enhanced Earnings Death Benefit Rider, we will deduct an annual
charge from your Contract Value on each Contract Anniversary during the
Accumulation Phase. The annual charge is calculated as a percentage of your
Contract Value on the Contract Anniversary and is based on the oldest Contract
owner's age on the date we issue the Rider, as follows:

Age               Annual Charge
0-55              0.10%
56-65             0.20%
66-75             0.35%

We first deduct this annual fee from the Variable Sub-Accounts on a pro rata
basis. If the Contract Value in the Variable Sub-Accounts is not sufficient to
cover the charge, we will deduct the remaining charge from the Guarantee
Periods, beginning with the oldest Guarantee Period. On the first Contract
Anniversary after we issue the Rider, we will deduct the Rider charge pro rated
to reflect the number of complete months the Rider was in effect during such
Contract Year. Also, if you surrender your Contract, we will deduct the Rider
charge (multiplied by the Contract Value immediately prior to the surrender) pro
rated to reflect the number of complete months the Rider was in effect during
the current Contract Year.

ADMINISTRATIVE EXPENSE CHARGE
We deduct an  administrative  expense charge daily at an annual rate of 0.10% of
the average daily net assets you have invested in the Variable Sub-Accounts.  We
intend  this  charge to cover  actual  administrative  expenses  that exceed the
revenues  from  the  contract   maintenance   charge.   There  is  no  necessary
relationship  between  the amount of  administrative  charge  imposed on a given
Contract and the amount of expenses that may be attributed to that Contract.  We
assess this charge each day during the Accumulation  Phase and the Payout Phase.
We guarantee that we will not raise this charge.

TRANSFER FEE
We  do  not  currently   impose  a  fee  upon  transfers  among  the  investment
alternatives. However, we reserve the right to charge $10 per transfer after the
12th  transfer  in each  Contract  Year.  We will not charge a  transfer  fee on
transfers  that are part of a  Dollar  Cost  Averaging  or  Automatic  Portfolio
Rebalancing Program.

WITHDRAWAL CHARGE
We may assess a withdrawal charge of up to 7% of the purchase payment(s) you
withdraw. The charge declines to 0% over a 7 year period that begins on the day
we receive your payment. A schedule showing how the charge declines is
shown on page __. During each Contract Year, you can withdraw up to 15% of the
aggregate amount of your purchase payments without paying the charge. Unused
portions of this "Free Withdrawal Amount" are not carried forward to future
Contract Years. We will deduct withdrawal charges, if applicable, from the
amount paid.

For purposes of calculating the withdrawal  charge, we will treat withdrawals as
coming from the oldest purchase payments first.  However, for federal income tax
purposes,  please note that  withdrawals  are considered to have come first from
earnings, which means you pay taxes on the earnings portion of your withdrawal.

We do not apply a withdrawal charge in the following situations:

-    on the Payout  Start  Date (a  withdrawal  charge  may apply if you
     terminate income payments to be received for a specified period);

-    withdrawals taken to satisfy IRS minimum distribution rules for the
     Contract; or

-    withdrawals that qualify for one of the waivers as described below.


We use the amounts obtained from the withdrawal charge to pay sales commissions
and other promotional or distribution expenses associated with marketing the
Contracts. To the extent that the withdrawal charge does not cover all sales
commissions and other promotional or distribution expenses, we may use any of
our corporate assets, including potential profit which may arise from the
mortality and expense risk charge or any other charges or fee described above,
to make up any difference.

Withdrawals also may be subject to tax penalties or income tax and a Market
Value Adjustment. You should consult your own tax counsel or other tax advisers
regarding any withdrawals.

CONFINEMENT WAIVER. We will waive the withdrawal charge and any Market Value
Adjustment on all withdrawals taken prior to the Payout Start Date under your
Contract if the following conditions are satisfied:

1. You or the  Annuitant,  if the Contract  owner is not a natural  person,  are
confined to a long term care facility or a hospital for at least 90  consecutive
days. You or the Annuitant must enter the long term care facility or hospital at
least 30 days after the Issue Date;

2. You request the withdrawal and provide written proof of the stay no later
than 90 days following the end of your or the Annuitant's stay at the long term
care facility or hospital; and

3. A physician must have prescribed the stay and the stay must be medically
necessary (as defined in the Contract).

You may not claim this benefit if you, the Annuitant, or a member of your or the
Annuitant's immediate family, is the physician prescribing your or the
Annuitant's stay in a long term care facility.

TERMINAL ILLNESS WAIVER. We will waive the withdrawal charge and any Market
Value Adjustment on all withdrawals taken prior to the Payout Start Date under
your Contract if:

1. you or the Annuitant (if the Contract owner is not a natural person) are
first diagnosed with a terminal illness at least 30 days after the Issue Date;
and

2. you claim this benefit and deliver adequate proof of diagnosis to us.

UNEMPLOYMENT  WAIVER.  We will waive the withdrawal  charge and any Market Value
Adjustment on one partial or a full  withdrawal  taken prior to the Payout Start
Date under your Contract, if you meet the following requirements:

1. you or the Annuitant, if the Contract owner is not a natural person, become
unemployed at least one year after the Issue Date;

2. you or the Annuitant, if the Contract owner is not a natural person, receive
unemployment compensation as defined in the Contract for at least 30 days as a
result of that unemployment; and

3. you or the Annuitant, if the Contract owner is not a natural person, claim
this benefit within 180 days of your or the Annuitant's initial receipt of
unemployment compensation.

Please refer to your Contract for more detailed  information about the terms and
conditions of these waivers.

The laws of your state may limit the  availability of these waivers and may also
change certain terms and/or  benefits  available  under the waivers.  You should
consult your Contract for further details on these variations. Also, even if you
do not need to pay our withdrawal charge or a Market Value Adjustment because of
these  waivers,  you still may be required to pay taxes or tax  penalties on the
amount withdrawn. You should consult your tax adviser to determine the effect of
a withdrawal on your taxes.

PREMIUM TAXES
Some  states  and other  governmental  entities  (e.g.,  municipalities)  charge
premium taxes or similar taxes.  We are  responsible  for paying these taxes and
will deduct them from your Contract Value.  Some of these taxes are due when the
Contract is issued, others are due when income payments begin or upon surrender.
Our  current  practice  is not to charge  anyone for these  taxes  until  income
payments begin or when a total withdrawal occurs,  including payment upon death.
At our  discretion,  we may  discontinue  this practice and deduct premium taxes
from  the  purchase  payments.  Premium  taxes  generally  range  from 0% to 4%,
depending on the state.

At the Payout Start Date, if applicable,  we deduct the charge for premium taxes
from each  investment  alternative in the proportion  that the Contract  owner's
value in the investment alternative bears to the total Contract Value.

DEDUCTION FOR SEPARATE ACCOUNT INCOME TAXES
We are not currently maintaining a provision for taxes. In the future,  however,
we may establish a provision for taxes if we determine,  in our sole discretion,
that we will incur a tax as a result of the  operation of the Variable  Account.
We will  deduct  for any  taxes we incur as a  result  of the  operation  of the
Variable  Account,  whether or not we previously  made a provision for taxes and
whether or not it was sufficient.  Our status under the Internal Revenue Code is
briefly described in the Statement of Additional Information.

OTHER EXPENSES
Each Portfolio  deducts  advisory fees and other  expenses from its assets.  You
indirectly bear the charges and expenses of the Portfolios whose shares are held
by the  Variable  Sub-Accounts.  These fees and  expenses  are  described in the
accompanying  prospectuses for the Funds. For a summary of current  estimates of
those charges and expenses,  see page ___. We may receive  compensation from the
investment  advisers or  administrators of the Portfolios in connection with the
administrative services we provide to the Portfolios.

ACCESS TO YOUR MONEY
-------------------------------------------------------------------

You can  withdraw  some or all of your  Contract  Value at any time prior to the
Payout Start Date.

The amount payable upon withdrawal is the Contract  Value (or portion thereof)
next computed after we receive the request for a withdrawal at our home office,
adjusted by any Market Value Adjustment less any withdrawal charges, contract
maintenance charges, Enhanced Earnings Death Benefit Rider fee (if applicable),
income tax  withholding,  penalty tax, and any premium taxes. We will pay
withdrawals from the Variable  Account  within 7 days of receipt of the request,
subject to postponement in certain circumstances.

You can withdraw money from the Variable  Account or the Fixed Account  Options.
To  complete a partial  withdrawal  from the  Variable  Account,  we will cancel
Accumulation  Units in an  amount  equal to the  withdrawal  and any  applicable
withdrawal charge and premium taxes.

You  must  name  the  investment  alternative  from  which  you are  taking  the
withdrawal.  If none is named,  then the  withdrawal  request is incomplete  and
cannot be honored.

In general,  you must  withdraw at least $50 at a time.  You also may withdraw a
lesser  amount  if you  are  withdrawing  your  entire  interest  in a  Variable
Sub-Account.

If you request a total withdrawal, we may require you to return your Contract to
us.

POSTPONEMENT OF PAYMENTS
We may postpone the payment of any amounts due from the Variable  Account  under
the Contract if:

1. The New York Stock Exchange is closed for other than usual weekends or
holidays, or trading on the Exchange is otherwise restricted;

2. An emergency exists as defined by the SEC; or

3. The SEC permits delay for your protection.

In addition,  we may delay payments or transfers from the Fixed Account  Options
for up to 6 months (or shorter  period if required by law).  If we delay payment
for 30 days or more, we will pay interest as required by law.



<PAGE>



SYSTEMATIC WITHDRAWAL PROGRAM
You  may  choose  to  receive  systematic  withdrawal  payments  on  a  monthly,
quarterly,  semi-annual,  or annual  basis at any time prior to the Payout Start
Date.  The  minimum  amount  of  each  systematic  withdrawal  is  $50.  At  our
discretion,  systematic  withdrawals may not be offered in conjunction  with the
Dollar Cost Averaging Program or Automatic Portfolio Rebalancing Program.

Depending  on  fluctuations  in the value of the Variable  Sub-Accounts  and the
value of the Fixed Account  Options,  systematic  withdrawals may reduce or even
exhaust the Contract  Value.  Income taxes may apply to systematic  withdrawals.
Please consult your tax advisor before taking any withdrawal.

We will make systematic  withdrawal payments to you or your designated payee. At
our discretion,  we may modify or suspend the Systematic  Withdrawal Program and
charge a processing fee for the service.  If we modify or suspend the Systematic
Withdrawal  Program,   existing  systematic  withdrawal  payments  will  not  be
affected.

MINIMUM CONTRACT VALUE
If your request for a partial  withdrawal  would reduce your  Contract  Value to
less than $2,000,  we may treat it as a request to withdraw your entire Contract
Value.  Your Contract will terminate if you withdraw all of your Contract Value.
We will, however,  ask you to confirm your withdrawal request before terminating
your  Contract.  If we terminate your  Contract,  we will  distribute to you its
Contract  Value,  adjusted  by any  applicable  Market  Value  Adjustment,  less
withdrawal and other charges and applicable taxes.





<PAGE>



INCOME PAYMENTS
-------------------------------------------------------------------

PAYOUT START DATE
You select the Payout Start Date in your  application.  The Payout Start Date is
the day that we apply your money to an Income  Plan.  The Payout Start Date must
be:

- at least 30 days after the Issue Date; and

- no later  than the day the  Annuitant  reaches  age 90,  or the 10th  Contract
  Anniversary, if later.

You may change the Payout  Start Date at any time by  notifying us in writing of
the change at least 30 days before the  scheduled  Payout  Start Date.  Absent a
change, we will use the Payout Start Date stated in your Contract.

INCOME PLANS
An  Income  Plan  is a  series  of  scheduled  payments  to you or  someone  you
designate.  You may choose and change  your  choice of Income Plan until 30 days
before the Payout Start Date.  If you do not select an Income Plan, we will make
income payments in accordance with Income Plan 1 with guaranteed payments for 10
years.

Three  Income  Plans are  available  under the  Contract.  Each is  available to
provide:

- fixed income payments;

- variable income payments; or

- a combination of the two.

The three Income Plans are:

INCOME PLAN 1 -- LIFE INCOME WITH GUARANTEED PAYMENTS.  Under this plan, we make
periodic  income  payments for at least as long as the Annuitant  lives.  If the
Annuitant dies before we have made all of the  guaranteed  income  payments,  we
will continue to pay the remainder of the guaranteed income payments as required
by the Contract.

INCOME PLAN 2 -- JOINT AND SURVIVOR LIFE INCOME WITH GUARANTEED PAYMENTS.  Under
this plan, we make periodic  income  payments for at least as long as either the
Annuitant or the joint  Annuitant is alive.  If both the Annuitant and the joint
Annuitant die before we have made all of the guaranteed income payments, we will
continue to pay the remainder of the guaranteed  income  payments as required by
the Contract.

INCOME  PLAN 3 --  GUARANTEED  PAYMENTS  FOR A  SPECIFIED  PERIOD (5 YEARS TO 30
YEARS).  Under this plan,  we make periodic  income  payments for the period you
have chosen. These payments do not depend on the Annuitant's life. You may elect
to receive  guaranteed  payments for periods ranging from 5 to 30 years.  Income
payments for less than 120 months may be subject to a withdrawal charge. We will
deduct the  mortality  and expense  risk charge  from the  Variable  Sub-Account
assets that support  variable  income  payments  even though we may not bear any
mortality risk.

The length of any  guaranteed  payment  period under your  selected  Income Plan
generally  will affect the dollar amounts of each income  payment.  As a general
rule, longer guarantee periods result in lower income payments, all other things
being equal. For example, if you choose an Income Plan with payments that depend
on the life of the Annuitant but with no minimum specified period for guaranteed
payments, the income payments generally will be greater than the income payments
made under the same Income Plan with a minimum  specified  period for guaranteed
payments.

If you choose  Income Plan 1 or 2, or, if  available,  another  Income Plan with
payments that continue for the life of the Annuitant or joint Annuitant,  we may
require proof of age and sex of the Annuitant or joint Annuitant before starting
income  payments,  and proof that the  Annuitant  or joint  Annuitant  are alive
before we make each payment.  Please note that under such Income  Plans,  if you
elect to take no minimum  guaranteed  payments,  it is  possible  that the payee
could receive only 1 income  payment if the  Annuitant  and any joint  Annuitant
both die before the second income payment, or only 2 income payments if they die
before the third income payment, and so on.

Generally,  you may not make  withdrawals  after  the  Payout  Start  Date.  One
exception to this rule applies if you are  receiving  variable  income  payments
that do not depend on the life of the  Annuitant  (such as under Income Plan 3).
In that case you may  terminate all or part of the Variable  Account  portion of
the  income  payments  at any time and  receive a lump sum equal to the  present
value of the remaining  variable payments  associated with the amount withdrawn.
The minimum amount you may withdraw  under this feature is $1,000.  A withdrawal
charge may apply. We deduct applicable  premium taxes from the Contract Value at
the Payout Start Date.

We may make other Income Plans available.

You must apply at least the  Contract  Value in the Fixed  Account on the Payout
Start Date to fixed  income  payments.  If you wish to apply any portion of your
Fixed Account balance to provide variable income payments, you should plan ahead
and transfer that amount to the Variable  Sub-Accounts prior to the Payout Start
Date. If you do not tell us how to allocate your Contract  Value among fixed and
variable  income  payments,  we will apply your  Contract  Value in the Variable
Account to variable income payments and your Contract Value in the Fixed Account
to fixed income payments.

We will apply your  Contract  Value,  adjusted by any  applicable  Market  Value
Adjustment, less applicable taxes to your Income Plan on the Payout Start Date.
If the amount  available to apply under an Income Plan is less than  $2,000,  or
not enough to provide an initial payment of at least $20, and state law permits,
we may:

-    pay you the Contract Value, adjusted by any applicable Market Value
     Adjustment and less any applicable taxes, in a lump sum instead of the
     periodic payments you have chosen; or

-    reduce the frequency of your payments so that each payment will be at least
     $20.

VARIABLE INCOME PAYMENTS
The amount of your variable income payments depends upon the investment  results
of the Variable  Sub-Accounts you select, the premium taxes you pay, the age and
sex of the  Annuitant,  and the Income Plan you choose.  We  guarantee  that the
payments  will not be affected by (a) actual  mortality  experience  and (b) the
amount of our administration expenses.

We cannot  predict  the total  amount of your  variable  income  payments.  Your
variable income  payments may be more or less than your total purchase  payments
because (a) variable  income  payments vary with the  investment  results of the
underlying  Portfolios;  and (b) the Annuitant could live longer or shorter than
we expect based on the tables we use.

In calculating the amount of the periodic  payments in the annuity tables in the
Contract,  we  assumed  an  annual  investment  rate of 3%.  If the  actual  net
investment  return of the  Variable  Sub-Accounts  you  choose is less than this
assumed investment rate, then the dollar amount of your variable income payments
will decrease. The dollar amount of your variable income payments will increase,
however,  if the actual net  investment  return  exceeds the assumed  investment
rate. The dollar amount of the variable  income  payments stays level if the net
investment  return  equals the  assumed  investment  rate.  Please  refer to the
Statement of Additional  Information for more detailed  information as to how we
determine variable income payments.



<PAGE>



FIXED INCOME PAYMENTS
We guarantee  income payment  amounts  derived from any Fixed Account Option for
the duration of the Income Plan. We calculate the fixed income payments by:

1. adjusting the portion of the Contract Value in any Fixed Account Option on
the Payout Start Date by any applicable Market Value Adjustment;

2. deducting any applicable premium tax; and

3. applying the resulting amount to the greater of (a) the appropriate value
from the income payment table in your Contract or (b) such other value as we are
offering at that time.

We may defer making fixed income  payments for a period of up to 6 months or any
shorter time state law may require. If we defer payments for 30 days or more, we
will pay  interest as  required  by law from the date we receive the  withdrawal
request to the date we make payment.

INCOME BENEFIT RIDER

Qualifications. To qualify for the income benefit payments, you must meet the
following requirements as of the Payout Start Date:

-    You must elect a Payout Start Date that is on or after the 10th anniversary
     of the Rider Date;

-    The Payout Start Date must be prior to the oldest Annuitant's 90th
     birthday;

-    The payout Start Date must occur during the 30 day period following a
     Contract Anniversary;

-    You must elect to receive fixed income payments, which will be calculated
     using the guaranteed payout rates listed in your Contract; and

-    The Income Plan you selected must provide for payments guaranteed for
     either a single life or joint lives with a specified period of at least:

     -    10 years, if the youngest Annuitant's age is 80 or less on the Payout
          Start Date, or

     -    5 years, if the youngest Annuitant's age is greater than 80 on the
          Payout Start Date.

If, however, you apply the Contract Value and not the Income Benefit to an
Income Plan, then you may select fixed and/or variable income payments under any
Income Plan we offer at that time. If you expect to apply your Contract Value to
variable and/or fixed income payment options, or you expect to apply your
Contract Value to current annuity payment rates then in effect, electing the
Income Benefit Rider may not be appropriate.

The  Income  Benefit  Rider will no longer be in effect  and the  mortality  and
expense charge for the Rider will end upon the change of the named Annuitant
for reasons other than death.


Income Base

The Income Base is used solely for the purpose of  calculating  the  guaranteed
income  benefit  under this Rider ("Guaranteed  Income  Benefit")  and does not
provide a Contract Value or guarantee performance of any investment option.

On the date we issue the Rider ("Rider Date"), the Income Base is equal to the
Contract Value. After the Rider Date, the Income Base plus any subsequent
purchase payments and less a withdrawal adjustment (described below) for any
subsequent withdrawals will accumulate daily at a rate equivalent to 5% per year
until the earlier of the Payout Start Date, or the first day of the month after
the oldest Contract owner's (Annuitant, if the Contract owner is not a natural
person) 85th birthday.

Withdrawal Adjustment

The  withdrawal  adjustment  is equal to (a)  divided  by (b),  with the  result
multiplied by (c) where:

                (a)     = the withdrawal amount
                (b)     = the Contract Value immediately prior to the
                          withdrawal, and
                (c)     = the most recently calculated Income Base

The Guaranteed Income Benefit amount is determined by applying the Income Base
less any applicable taxes to the guaranteed rates for the Income Plan you elect.
The Income Plan you elect must satisfy the conditions described above.
<PAGE>





CERTAIN EMPLOYEE BENEFIT PLANS
The Contracts  offered by this  prospectus  contain  income  payment tables that
provide  for  different  payments  to men and women of the same  age,  except in
states that require  unisex  tables.  We reserve the right to use income payment
tables that do not  distinguish  on the basis of sex to the extent  permitted by
applicable law. In certain employment-related situations, employers are required
by law to use the same income payment tables for men and women. Accordingly,  if
the Contract is to be used in connection with an  employment-related  retirement
or benefit plan and we do not offer  unisex  annuity  tables in your state,  you
should  consult  with legal  counsel as to whether the purchase of a Contract is
appropriate.



DEATH BENEFITS
-------------------------------------------------------------------

We will pay a death benefit prior to the Payout Start Date on:

1. the death of any Contract owner or,

2. the death of the Annuitant, if the Contract is owned by a non-natural person.

We  will  pay  the  death  benefit  to the  new  Contract  owner  as  determined
immediately  after  the  death.  The new  Contract  owner  would be a  surviving
Contract  owner or, if none, the  Beneficiary(ies).  In the case of the death of
the Annuitant, we will pay the death benefit to the current Contract owner.

A claim for a  distribution  on death must  include DUE PROOF OF DEATH.  We will
accept the following documentation as "Due Proof of Death":

- a certified copy of a death certificate,

- a certified copy of a decree of a court of competent jurisdiction as to the
  finding of death, or

- any other proof acceptable to us.



DEATH BENEFIT AMOUNT
Prior to the Payout Start Date, the death benefit is equal to the greatest of:

1. the Contract Value as of the date we determine the value of the death
benefit, or

2. the  SETTLEMENT  VALUE (that is, the amount  payable on a full  withdrawal of
Contract  Value) on the date we determine the value of the death benefit,  or in
the case of a Contract  continued by a surviving spouse, the sum of all purchase
payments reduced by a withdrawal adjustment, as defined below, or

3. the Contract  Value on each DEATH  BENEFIT  ANNIVERSARY  prior to the date we
determine  the death  benefit,  increased by purchase  payments  made since that
Death  Benefit  Anniversary  and  reduced  by  an  adjustment  for  any  partial
withdrawals since that Death Benefit Anniversary.  A "Death Benefit Anniversary"
is every  seventh  Contract  Anniversary  beginning  with the  Issue  Date.  For
example,  the Issue Date,  7th and 14th Contract  Anniversaries  are the first 3
Death Benefit Anniversaries.

The  withdrawal  adjustment  is equal to (a)  divided  by (b),  with the  result
multiplied by (c), where:

    (a)   =   is the withdrawal amount;
    (b)   =   is the Contract Value immediately
              prior to the withdrawal; and
    (c)   =   is the Contract value on the Death
              Benefit  Anniversary  adjusted by any prior  purchase  payments or
              withdrawals made since that Anniversary.


We will  determine the value of the death benefit as of the end of the Valuation
Date on which we receive a complete request for payment of the death benefit. If
we receive a request  after 3 p.m.  Central  Time on a Valuation  Date,  we will
process the request as of the end of the following Valuation Date.

ENHANCED DEATH BENEFIT RIDER
For Contract  owners and  Annuitants  up to and  including  age 80, the Enhanced
Death Benefit Rider is an optional  benefit that you may elect.  If the Contract
owner is a living  individual,  the Enhanced Death Benefit applies only upon the
death of the Contract owner.  If the Contract owner is not a living  individual,
the Enhanced  Death Benefit  applies only upon the death of the  Annuitant.  For
Contracts with the Enhanced  Death Benefit Rider,  the death benefit will be the
greatest  of (1) through  (3) above,  or (4) the  Enhanced  Death  Benefit.  The
Enhanced  Death Benefit is equal to the greater of the Enhanced  Death Benefit A
or Enhanced  Death Benefit B. Enhanced Death Benefit A or B may not be available
in all states.

The Enhanced Death Benefit will never be greater than the maximum death benefit
allowed by any state nonforfeiture laws that govern the Contract. The Enhanced
Death Benefit Rider and the mortality and expense charge for the Rider will
terminate upon the change of Contract owner (or the Annuitant if the Contract is
owned by a non-natural person) for reasons other than death.

ENHANCED  DEATH  BENEFIT  A. On the  date we issue  the  Rider  ("Rider  Date"),
Enhanced Death Benefit A is equal to the Contract Value on that date.  After the
Rider Date,  Enhanced Death Benefit A is the greatest of the ANNIVERSARY  VALUES
as of the date we determine the death benefit.  The "Anniversary Value" is equal
to the Contract Value on a Contract Anniversary,  increased by purchase payments
made since that Anniversary and reduced by a withdrawal adjustment, as described
below, for any partial withdrawals since that Anniversary.

We will calculate  Anniversary Values for each Contract Anniversary up until the
earlier of:

-    the date we determine the death benefit; or

-    the first Contract Anniversary following the oldest Contract owner's or, if
     the Contract owner is not a natural person, the Annuitant's 80th birthday,
     or the first day of the 61st month following the Rider Date, whichever is
     later.

After age 80, we will recalculate the Enhanced Death Benefit A only
for purchase payments and withdrawals.

The  withdrawal  adjustment  is  equal to (a)  divided  by (b),  and the  result
multiplied by (c) where:

    (a)   =   is the withdrawal amount,
    (b)   =   is the Contract Value immediately prior to the withdrawal, and
    (c)   =   the most recently calculated Enhanced Death Benefit A.

ENHANCED DEATH BENEFIT B. The Enhanced Death Benefit B on the Rider Date is
equal to the Contract Value on that date. After the Rider Date, the Enhanced
Death Benefit B, plus any subsequent purchase payments and less a withdrawal
adjustment, as described below, will accumulate daily at a rate equivalent to 5%
per year until the earlier of:

- the date we determine the death benefit; or

- the first day of the month  following the oldest  Contract  owner's or, if the
Contract owner is not a natural person,  the Annuitant's  80th birthday,  or the
first day of the 61st month following the Rider Date, whichever is later.

The  withdrawal  adjustment  is  equal to (a)  divided  by (b),  and the  result
multiplied by (c) where:


         (a) = the withdrawal amount,
         (b) = is the Contract Value  immediately  prior to the withdrawal,  and
         (c) = is the most recently calculated Enhanced Death Benefit B.


ENHANCED EARNINGS DEATH BENEFIT RIDER
For Contract  owners and  Annuitants  up to and  including  age 75, the Enhanced
Earnings Death Benefit Rider is an optional benefit that you may elect.

If the Contract owner is a living individual, the Enhanced Earnings Death
Benefit Rider applies only upon the death of the Contract owner. If the Contract
owner is not a living individual, the Enhanced Earnings Death Benefit Rider
applies only upon the death of the annuitant. The Enhanced Earnings Death
Benefit Rider and the annual charge for the rider will terminate upon
the change of Contract owner (or the Annuitant if the Contract is owned by a
non-natural person) for reasons other than death.

Under the Enhanced Earnings Death Benefit Rider, if the oldest Contract owner
(or the Annuitant if the Contract owner is a non-natural person) is age 55 or
younger on the date we issue the rider for this option ("Rider Date"), the death
benefit is increased by:

     - 40% of the lesser of 200% of the In-Force Premium (excluding purchase
     payments made in the 12-month period immediately preceding the date of
     death) or the Death Benefit Earnings.

If the  oldest  Contract  owner (or the  Annuitant  if the  Contract  owner is a
non-natural  person) is  between  the ages of 56 and 65 on the Rider  Date,  the
death benefit is increased by:

     - 30% of the lesser of 200% of the In-Force Premium (excluding purchase
     payments made in the twelve month period immediately preceding the date of
     death) or the Death Benefit Earnings.

If the  oldest  Contract  owner (or the  Annuitant  if the  Contract  owner is a
non-natural  person) is  between  the ages of 66 and 75 on the Rider  Date,  the
death benefit is increased by:

     - 20% of the lesser of 200% of the In-Force Premium (excluding purchase
     payments made in the twelve month period immediately preceding the death of
     death) or the Death Benefit Earnings.

For purpose of calculating the Enhanced  Earnings Death Benefit, the following
definitions apply:

In-Force  Premium  equals the Contract Value on the Rider Date plus all purchase
payments  made  after  the  Rider  Date  less the sum of all  Excess-of-Earnings
Withdrawals  after the Rider  Date.  If the Rider  Date is the same as the Issue
Date,  then the  Contract  Value  on the  Rider  Date is  equal to your  initial
purchase payment.

Death Benefit Earnings equal the Contract Value minus the In-Force Premium.  The
Death Benefit Earnings amount will never be less than zero.

An Excess-of-Earnings  Withdrawal is the amount of a withdrawal in excess of the
Death Benefit Earnings in the Contract immediately prior to the withdrawal.

We will  calculate the Enhanced  Earnings Death Benefit Rider as of the date we
receive Due Proof of Death. We will pay the Enhanced Earnings Death Benefit with
the death benefit as described under "Death Benefit Payments" below.

The value of the Enhanced Earnings Death Benefit largely depends on the amount
of earnings that accumulate under your Contract. If you expect to withdraw the
earnings from your Contract Value, electing the Enhanced Earnings Death Benefit
Rider may not be appropriate. For purposes of calculating the Enhanced Earnings
Death Benefit, earnings are considered to be withdrawn first before purchase
payments. Your financial advisor can help you decide if the Enhanced Earnings
Death Benefit Rider is right for you.

For examples of how the death benefit is calculated under the Enhanced  Earnings
Death Benefit Rider, see Appendix B.


DEATH BENEFIT PAYMENTS

If the new Contract owner is a natural person,  the new Contract owner may elect
to:

1. receive the death benefit in a lump sum, or

2. apply the death benefit to an Income Plan. Payments from the Income Plan must
begin within 1 year of the date of death and must be payable throughout:

o    the life of the new Contract owner; or

o    for a guaranteed number of payments from 5 to 30 years, but not to exceed
     the life expectancy of the (new) Contract owner;

o    the life of the new Contract owner with a guaranteed number of payments
     from 5 to 30 years, but not to exceed the life expectancy of the new
     Contract owner.

Options 1 and 2 above are only available if the new Contract owner elects one of
these options within 180 days of the date of death. Otherwise, the new Contract
owner will receive the Settlement Value. The Settlement Value paid will be the
Settlement Value next computed on or after the requested distribution date for
payment, or on the mandatory distribution date of 5 years after the date of your
death, whichever is earlier. We are currently waiving the 180 day limit, but we
reserve the right to enforce the limitation in the future. In any event, the
entire value of the Contract must be distributed within 5 years after the date
of the death unless an Income Plan is elected or a surviving spouse continues
the Contract in accordance with the provisions described below.

If the new Contract owner is your spouse, then he or she may elect one of the
options listed above or may continue the Contract in the Accumulation Phase as
if the death had not occurred. On the date the Contract is continued, the
Contract Value will equal the amount of the death benefit as determined as of
the Valuation Date on which we received Due Proof of Death (the next Valuation
Date, if we receive Due Proof of Death after 3 p.m. Central Time). The Contract
may only be continued once. If the Contract is continued in the Accumulation
Phase, the surviving spouse may make a single withdrawal of any amount within
one year of the date of death without incurring a withdrawal charge or Market
Value Adjustment. If you elected the Enhanced Death Benefit Rider and/or the
Enhanced Earnings Death Benefit Rider, on the date the Contract is continued,
the Rider Date for these Riders will be reset to the date the Contract is
continued. For purposes of calculating future death benefits, your spouse's age
on this new Rider Date will be used to determine applicable death benefit
amounts. The percentage used to determine the annual charge for the Enhanced
Earnings Death Benefit will change to reflect the age of the surviving spouse as
of the new Rider Date.

If the new Contract owner is a corporation,  trust, or other non-natural person,
then the new Contract owner may elect, within 180 days of your death, to receive
the death benefit in lump sum or may elect to receive the Settlement  Value in a
lump sum within 5 years of death.  We are currently  waiving the 180 day limit,
but we reserve the right to enforce the limitation in the future.

DEATH OF ANNUITANT

If any  Annuitant  who is not also the  Contract  owner dies prior to the Payout
Start  Date,  the  Contract  owner  must  elect  one of the  applicable  options
described below.

If the Contract owner is a natural person,  then the Contract will continue with
a new Annuitant as described on page ___.

If the Contract owner is a non-natural  person,  the non-natural  Contract owner
may elect,  within 180 days of the  Annuitant's  date of death,  to receive  the
death benefit in a lump sum or may elect to receive the Settlement Value payable
in a lump  sum  within  5  years  of  the  Annuitant's  date  of  death.  If the
non-natural  Contract owner does not make one of the above described  elections,
the Settlement  Value must be withdrawn by the non-natural  Contract owner on or
before the mandatory distribution date 5 years after the Annuitant's death.

We are currently  waiving the 180 day limit, but we reserve the right to enforce
the limitation in the future.




<PAGE>




MORE INFORMATION
-------------------------------------------------------------------

GLENBROOK
Glenbrook is the issuer of the  Contract.  Glenbrook  is a stock life  insurance
company  organized  under the laws of the State of Arizona in 1998.  Previously,
Glenbrook  was  organized  under  the  laws of the  State of  Illinois  in 1992.
Glenbrook  was  originally  organized  under the laws of the State of Indiana in
1965.  From 1965 to 1983 Glenbrook was known as "United  Standard Life Assurance
Company"  and from 1983 to 1992 as  "William  Penn  Life  Assurance  Company  of
America."

Glenbrook is currently licensed to operate in the District of Columbia, all
states  except New York,  and Puerto  Rico.  We intend to offer the  Contract in
those jurisdictions in which we are licensed. Our home office is located at 3100
Sanders Road, Northbrook, Illinois, 60062.

Glenbrook  is a wholly  owned  subsidiary  of Allstate  Life  Insurance  Company
("ALLSTATE LIFE"), a stock life insurance company incorporated under the laws of
the State of Illinois.  Allstate  Life is a wholly owned  subsidiary of Allstate
Insurance Company,  a stock  property-liability  insurance company  incorporated
under the laws of Illinois.  All of the  outstanding  capital  stock of Allstate
Insurance Company is owned by The Allstate Corporation.

Glenbrook and Allstate Life entered into a reinsurance  agreement effective June
5, 1992. Under the reinsurance agreement,  Allstate Life reinsures substantially
all of  Glenbrook's  liabilities  under its  various  insurance  contracts.  The
reinsurance  agreement  provides us with  financial  backing from Allstate Life.
However, it does not create a direct contractual  relationship  between Allstate
Life and you.  In other  words,  the  obligations  of  Allstate  Life  under the
reinsurance agreement are to Glenbrook; Glenbrook remains the sole obligor under
the Contract to you.

Several   independent   rating  agencies   regularly   evaluate  life  insurers'
claims-paying ability, quality of investments,  and overall stability. A.M. Best
Company assigns A+ (Superior) to Allstate Life which automatically reinsures all
net business of Glenbrook.  A.M. Best Company also assigns  Glenbrook the rating
of  A+(r)  because  Glenbrook  automatically  reinsures  all net  business  with
Allstate Life.  Standard & Poor's Insurance Rating Services assigns an AA+ (Very
Strong)  financial  strength  rating  and  Moody's  assigns  an Aa2  (Excellent)
financial strength rating to Glenbrook. Glenbrook shares the same ratings of its
parent,  Allstate Life. These ratings do not reflect the investment  performance
of the Variable Account. We may from time to time advertise these ratings in our
sales literature.

THE VARIABLE ACCOUNT
Glenbrook  established  the Glenbrook  Life  Multi-Manager  Variable  Account on
January 15, 1996. We have registered the Variable Account with the SEC as a unit
investment  trust.  The SEC does not  supervise  the  management of the Variable
Account or Glenbrook.

We own the assets of the Variable Account.  The Variable Account is a segregated
asset  account  under  Arizona  law.  That  means we  account  for the  Variable
Account's  income,  gains and losses  separately  from the  results of our other
operations.  It also means that only the assets of the Variable Account that are
in excess of the reserves  and other  Contract  liabilities  with respect to the
Variable  Account are subject to liabilities  relating to our other  operations.
Our obligations arising under the Contracts are general corporate obligations of
Glenbrook.

The  Variable  Account  consists  of 42  Variable  Sub-Accounts.  Each  Variable
Sub-Account  invests  in a  corresponding  Portfolio.  We may add  new  Variable
Sub-Accounts or eliminate one or more of them, if we believe marketing,  tax, or
investment  conditions so warrant.  We may also add other Variable  Sub-Accounts
that  may  be  available  under  other  variable  annuity  contracts.  We do not
guarantee the investment  performance of the Variable Account,  its Sub-Accounts
or the  Portfolios.  We may use the Variable  Account to fund our other  annuity
contracts.  We will account  separately for each type of annuity contract funded
by the Variable Account.

THE PORTFOLIOS
DIVIDENDS  AND  CAPITAL  GAIN  DISTRIBUTIONS.   We  automatically  reinvest  all
dividends and capital gains  distributions  from the Portfolios in shares of the
distributing Portfolio at their net asset value.

VOTING  PRIVILEGES.  As a general matter, you do not have a direct right to vote
the shares of the Portfolios held by the Variable Sub-Accounts to which you have
allocated your Contract Value.  Under current law, however,  you are entitled to
give us  instructions on how to vote those shares on certain  matters.  Based on
our present view of the law, we will vote the shares of the  Portfolios  that we
hold directly or  indirectly  through the Variable  Account in  accordance  with
instructions  that we  receive  from  Contract  owners  entitled  to  give  such
instructions.

As a general rule,  before the Payout Start Date,  the Contract  owner or anyone
with a voting interest is the person entitled to give voting  instructions.  The
number of shares that a person has a right to  instruct  will be  determined  by
dividing the Contract Value allocated to the applicable Variable  Sub-Account by
the net asset value per share of the  corresponding  Portfolio  as of the record
date of the  meeting.  After the Payout Start Date the person  receiving  income
payments has the voting interest. The payee's number of votes will be determined
by dividing the reserve for such Contract  allocated to the applicable  Variable
Sub-Account by the net asset value per share of the corresponding Portfolio. The





<PAGE>



votes decrease as income payments are made and as the reserves for the Contract
decrease.

We will vote shares  attributable  to  Contracts  for which we have not received
instructions, as well as shares attributable to us, in the same proportion as we
vote shares for which we have received instructions, unless we determine that we
may vote such shares in our own discretion. We will apply voting instructions to
abstain  on any item to be voted  upon on a  pro-rata  basis to reduce the votes
eligible to be cast.

We reserve the right to vote  Portfolio  shares as we see fit without  regard to
voting  instructions  to the extent  permitted  by law. If we  disregard  voting
instructions,  we will include a summary of that action and our reasons for that
action in the next semi-annual financial report we send to you.

CHANGES  IN  PORTFOLIOS.  If the shares of any of the  Portfolios  are no longer
available for investment by the Variable Account or if, in our judgment, further
investment in such shares is no longer  desirable in view of the purposes of the
Contract,  we may  eliminate  that  Portfolio and  substitute  shares of another
eligible  investment  fund. Any  substitution of securities will comply with the
requirements of the Investment Company Act of 1940. We also may add new Variable
Sub-Accounts  that  invest in  additional  mutual  funds.  We will notify you in
advance of any change.

CONFLICTS OF INTEREST.  Certain of the Portfolios  sell their shares to separate
accounts underlying both variable life insurance and variable annuity contracts.
It is  conceivable  that in the future it may be  unfavorable  for variable life
insurance  separate accounts and variable annuity separate accounts to invest in
the same  Portfolio.  The boards of  directors of these  Portfolios  monitor for
possible  conflicts  among separate  accounts  buying shares of the  Portfolios.
Conflicts  could develop for a variety of reasons.  For example,  differences in
treatment  under tax and other  laws or the  failure  by a  separate  account to
comply  with such laws could  cause a  conflict.  To  eliminate  a  conflict,  a
Portfolio's  board of directors  may require a separate  account to withdraw its
participation in a Portfolio. A Portfolio's net asset value could decrease if it
had to sell  investment  securities  to pay  redemption  proceeds  to a separate
account withdrawing because of a conflict.

THE CONTRACT
DISTRIBUTION.  ALFS, Inc. ("ALFS"), located at 3100 Sanders Road, Northbrook, IL
60062-7154,  serves as principal underwriter of the Contracts.  ALFS is a wholly
owned subsidiary of Allstate Life. ALFS is a registered  broker dealer under the
Securities  and  Exchange Act of 1934,  as amended  ("EXCHANGE  ACT"),  and is a
member of the National Association of Securities Dealers, Inc.

We will pay commissions to  broker-dealers  who sell the contracts.  Commissions
paid may vary, but we estimate that the total  commissions  paid on all Contract
sales  will not  exceed  8% of all  purchase  payments.  These  commissions  are
intended  to  cover   distribution   expenses.   Sometimes,   we  also  pay  the
broker-dealer  a persistency  bonus in addition to the standard  commissions.  A
persistency  bonus is not expected to exceed 1.00%,  on an annual basis,  of the
Contract  Values  considered  in  connection  with the  bonus.  In some  states,
Contracts  may be sold by  representatives  or  employees  of banks which may be
acting as broker-dealers  without separate  registration under the Exchange Act,
pursuant to legal and regulatory exceptions.

Glenbrook does not pay ALFS a commission for distribution of the Contracts.  The
underwriting  agreement  with ALFS provides that we will  reimburse ALFS for any
liability  to Contract  owners  arising out of  services  rendered or  Contracts
issued.

ADMINISTRATION. We have primary responsibility for all administration of the
Contracts and the Variable Account. We provide the following administrative
services, among others:

- issuance of the Contracts;

- maintenance of Contract owner records;

- Contract owner services;

- calculation of unit values;

- maintenance of the Variable Account; and

- preparation of Contract owner reports.

We will send you Contract  statements  and  transaction  confirmations  at least
annually.  You should notify us promptly in writing of any address  change.  You
should  read your  statements  and  confirmations  carefully  and  verify  their
accuracy. You should contact us promptly if you have a question about a periodic
statement. We will investigate all complaints and make any necessary adjustments
retroactively,  but you must notify us of a potential  error within a reasonable
time  after  the date of the  questioned  statement.  If you wait too  long,  we
reserve the right to make the  adjustment as of the date that we receive  notice
of the potential error.

We also will provide you with additional periodic and other reports, information
and prospectuses as may be required by federal securities laws.

------------------------


QUALIFIED PLANS
If you use the Contract within a qualified  plan, the plan may impose  different
or additional  conditions or limitations on  withdrawals,  waivers of withdrawal
charges, death benefits, Payout Start Dates, income payments, and other Contract
features.  In addition,  adverse tax  consequences  may result if qualified plan
limits on  distributions  and other  conditions are not met. Please consult your
qualified plan administrator for more information.

LEGAL MATTERS
Freedman,  Levy,  Kroll & Simonds,  Washington,  D.C., has advised  Glenbrook on
certain  federal  securities  law matters.  All matters of state  insurance  law
pertaining  to the  Contracts,  including  the  validity  of the  Contracts  and
Glenbrook's  right to issue such Contracts  under state insurance law, have been
passed upon by Michael J. Velotta, General Counsel of Glenbrook.



TAXES
-------------------------------------------------------------------

THE FOLLOWING DISCUSSION IS GENERAL AND IS NOT INTENDED AS TAX ADVICE. GLENBROOK
MAKES NO GUARANTEE  REGARDING THE TAX  TREATMENT OF ANY CONTRACT OR  TRANSACTION
INVOLVING A CONTRACT.

Federal,  state,  local and other tax  consequences  of  ownership or receipt of
distributions under an annuity contract depend on your individual circumstances.
If you are concerned about any tax  consequences  with regard to your individual
circumstances, you should consult a competent tax adviser.

TAXATION OF ANNUITIES IN GENERAL
TAX DEFERRAL. Generally, you are not taxed on increases in the Contract Value
until a distribution occurs. This rule applies only where:

1. the Contract owner is a natural person,

2. the investments of the Variable Account are "adequately diversified"
according to Treasury Department regulations, and

3. Glenbrook is considered the owner of the Variable Account assets for federal
income tax purposes.

NON-NATURAL  OWNERS.  As a general rule,  annuity contracts owned by non-natural
persons  such as  corporations,  trusts,  or other  entities  are not treated as
annuity contracts for federal income tax purposes.  The income on such contracts
is taxed as ordinary  income received or accrued by the owner during the taxable
year.  Please see the  Statement of Additional  Information  for a discussion of
several  exceptions  to the  general  rule for  Contracts  owned by  non-natural
persons.

DIVERSIFICATION  REQUIREMENTS.  For a Contract  to be treated as an annuity  for
federal income tax purposes,  the  investments  in the Variable  Account must be
"adequately  diversified"  consistent with standards  under Treasury  Department
regulations.  If the  investments  in the  Variable  Account are not  adequately
diversified, the Contract will not be treated as an annuity contract for federal
income tax  purposes.  As a result,  the income on the Contract will be taxed as
ordinary  income  received or accrued by the  Contract  owner during the taxable
year.  Although  Glenbrook  does not have control over the  Portfolios  or their
investments, we expect the Portfolios to meet the diversification requirements.

OWNERSHIP TREATMENT. The IRS has stated that you will be considered the owner of
Variable  Account assets if you possess  incidents of ownership in those assets,
such as the ability to exercise  investment control over the assets. At the time
the diversification  regulations were issued, the Treasury Department  announced
that the regulations do not provide guidance  concerning  circumstances in which
investor control of separate account investments may cause an investor to be


treated as the owner of the  separate  account.  The  Treasury  Department  also
stated that future  guidance  would be issued  regarding  the extent that owners
could direct  sub-account  investments  without  being  treated as owners of the
underlying assets of the separate account.

Your rights under the Contract are different than those  described by the IRS in
rulings  in which it found that  contract  owners  were not  owners of  separate
account  assets.  For  example,  you have the choice to  allocate  premiums  and
Contract  Values among more  investment  alternatives.  Also, you may be able to
transfer among  investment  alternatives  more  frequently than in such rulings.
These differences could result in you being treated as the owner of the Variable
Account. If this occurs,  income and gain from the Variable Account assets would
be includible in your gross income.  Glenbrook does not know what standards will
be set forth in any  regulations  or rulings which the Treasury  Department  may
issue. It is possible that future standards announced by the Treasury Department
could adversely affect the tax treatment of your Contract.  We reserve the right
to modify the  Contract  as  necessary  to  attempt  to  prevent  you from being
considered the federal tax owner of the assets of the Variable Account. However,
we make no guarantee that such modification to the Contract will be successful.

TAXATION OF PARTIAL AND FULL WITHDRAWALS. If you make a partial withdrawal under
a  non-Qualified  Contract,  amounts  received  are  taxable  to the  extent the
Contract Value,  without regard to surrender charges,  exceeds the investment in
the Contract.  The  investment in the Contract is the gross premium paid for the
Contract minus any amounts previously received from the Contract if such amounts
were properly excluded from your gross income. If you make a partial  withdrawal
under a Qualified Contract, the portion of the payment that bears the same ratio
to the total payment that the  investment in the Contract  (i.e.,  nondeductible
IRA  contributions,  after tax  contributions  to qualified  plans) bears to the
Contract  Value,  is excluded  from your income.  If you make a full  withdrawal
under a non-Qualified Contract or a Qualified Contract, the amount received will
be taxable only to the extent it exceeds the investment in the Contract.

"Nonqualified   distributions"   from  Roth  IRAs  are   treated  as  made  from
contributions  first and are  included  in gross  income only to the extent that
distributions exceed contributions. "Qualified distributions" from Roth IRAs are
not included in gross income.  "Qualified  distributions"  are any distributions
made more than 5 taxable years after the taxable year of the first  contribution
to any Roth IRA and which are:

- made on or after the date the individual attains age 59 1/2,

- made to a beneficiary after the Contract owner's death,

- attributable to the Contract owner being disabled, or

- for a first time home  purchase  (first time home  purchases  are subject to a
  lifetime limit of $10,000).

If you transfer a non-Qualified Contract without full and adequate consideration
to a person  other  than  your  spouse  (or to a  former  spouse  incident  to a
divorce), you will be taxed on the difference between the Contract Value and the
investment in the Contract at the time of transfer. Except for certain Qualified
Contracts, any amount you receive as a loan under a Contract, and any assignment
or pledge (or agreement to assign or pledge) of the Contract Value is treated as
a withdrawal of such amount or portion.

TAXATION OF ANNUITY PAYMENTS. Generally, the rule for income taxation of annuity
payments received from a non-Qualified  Contract provides for the return of your
investment in the Contract in equal  tax-free  amounts over the payment  period.
The balance of each payment received is taxable. For fixed annuity payments, the
amount  excluded  from income is determined  by  multiplying  the payment by the
ratio of the  investment  in the Contract  (adjusted  for any refund  feature or
period certain) to the total expected value of annuity  payments for the term of
the Contract.  If you elect variable annuity payments,  the amount excluded from
taxable  income is determined by dividing the  investment in the Contract by the
total number of expected  payments.  The annuity  payments will be fully taxable
after the total amount of the investment in the Contract is excluded using these
ratios.  If you die, and annuity  payments  cease before the total amount of the
investment in the Contract is recovered,  the unrecovered amount will be allowed
as a deduction for your last taxable year.

TAXATION OF ANNUITY DEATH  BENEFITS.  Death of a Contract owner, or death of the
Annuitant  if the  Contract  is  owned by a  non-natural  person,  will  cause a
distribution  of death  benefits  from a Contract.  Generally,  such amounts are
included in income as follows:

1. if distributed in a lump sum, the amounts are taxed in the same manner as a
full withdrawal, or

2. if distributed under an annuity option, the amounts are taxed in the same
manner as an annuity payment. Please see the Statement of Additional Information
for more detail on distribution at death requirements.

PENALTY TAX ON PREMATURE DISTRIBUTIONS. A 10% penalty tax applies to the taxable
amount of any premature distribution from a non-Qualified  Contract. The penalty
tax generally  applies to any distribution made prior to the date you attain age
59 1/2. However, no penalty tax is incurred on distributions:

1. made on or after the date the Contract owner attains age 59 1/2;

2. made as a result of the Contract owner's death or disability;




<PAGE>




3. made in substantially equal periodic payments over the Contract owner's life
or life expectancy,

4. made under an immediate annuity, or

5. attributable to investment in the Contract before August 14, 1982.

You should consult a competent tax advisor to determine if any other  exceptions
to the  penalty  apply  to your  situation.  Similar  exceptions  may  apply  to
distributions from Qualified Contracts.

AGGREGATION OF ANNUITY CONTRACTS.  All non-qualified  deferred annuity contracts
issued by Glenbrook (or its  affiliates)  to the same Contract  owner during any
calendar  year will be  aggregated  and  treated  as one  annuity  contract  for
purposes of determining the taxable amount of a distribution.

TAX QUALIFIED CONTRACTS
Contracts may be used as investments with certain qualified plans such as:

- Individual Retirement Annuities or Accounts (IRAs) under Section 408 of the
  Code;

- Roth IRAs under Section 408A of the Code;

- Simplified Employee Pension Plans under Section 408(k) of the Code;

- Savings Incentive Match Plans for Employees (SIMPLE) Plans under Section
  408(p) of the Code;

- Tax Sheltered Annuities under Section 403(b) of the Code;

- Corporate and Self Employed Pension and Profit Sharing Plans; and

- State and Local Government and Tax-Exempt Organization Deferred Compensation
  Plans.

The income on qualified  plan and IRA  investments  is tax deferred and variable
annuities  held by such plans do not receive any  additional  tax deferral.  You
should review the annuity features,  including all benefits and expenses,  prior
to purchasing a variable annuity in a qualified plan or IRA.  Glenbrook reserves
the  right to limit the  availability  of the  Contract  for use with any of the
Qualified Plans listed below.

In the case of certain  qualified  plans,  the terms of the plans may govern the
right to benefits, regardless of the terms of the Contract.

The Death Benefit and Qualified Contracts. Pursuant to IRS regulations, IRAs may
not invest in life insurance contracts. We do not believe that these regulations
prohibit  the Death  Benefit,  including  that  provided by the  optional  Death
Benefit,  from being provided under the Contracts when we issue the Contracts as
Traditional IRAs, Roth IRAs or SIMPLE IRAs.  However,  the law is unclear and it
is possible that the presence of the Death Benefit under a Contract  issued as a
Traditional  IRA, Roth IRA or SIMPLE IRAs could result in increased taxes to the
owner.

It is also  possible  that  the  Death  Benefit  could  be  characterized  as an
incidental Death Benefit. If the Death Benefit were so characterized, this could
result in currently  taxable income to a Contract owner. In addition,  there are
limitations  on the amount of  incidental  Death  Benefits  that may be provided
under  qualified  plans,  such as in connection  with a 403(b) plan. Even if the
Death Benefit under the Contract were characterized as an incidental Death
Benefit,  it is unlikely to violate those limits unless the Contract  owner also
purchases a life insurance contract in connection with such plan.


RESTRICTIONS UNDER SECTION 403(B) PLANS. Section 403(b) of the Tax Code provides
tax-deferred  retirement  savings plans for employees of certain  non-profit and
educational organizations.  Under Section 403(b), any Contract used for a 403(b)
plan  must  provide  that   distributions   attributable  to  salary   reduction
contributions made after December 31, 1998, and all earnings on salary reduction
contributions, may be made only:

1. on or after the date the employee

- attains age 59 1/2,

- separates from service,

- dies,

- becomes disabled, or

2. on account of hardship (earnings on salary reduction contributions may not be
distributed on the account of hardship).

These  limitations  do not apply to withdrawals  where  Glenbrook is directed to
transfer some or all of the Contract Value to another 403(b) plan.

INCOME TAX WITHHOLDING
Glenbrook  is required to  withhold  federal  income tax at a rate of 20% on all
"eligible rollover  distributions"  unless you elect to make a "direct rollover"
of  such  amounts  to an IRA or  eligible  retirement  plan.  Eligible  rollover
distributions  generally  include all  distributions  from Qualified  Contracts,
excluding IRAs, with the exception of:

1. required minimum distributions, or

2. a series of substantially equal periodic payments made over a period of at
least 10 years, or over the life (joint lives) of the participant (and
beneficiary).

Glenbrook  may be  required to withhold  federal and state  income  taxes on any
distributions from non-Qualified  Contracts or Qualified  Contracts that are not
eligible  rollover  distributions,  unless you notify us of your election to not
have taxes withheld.




<PAGE>




ANNUAL REPORTS AND OTHER DOCUMENTS
-------------------------------------------------------------------

Glenbrook's  annual report on Form 10-K for the year ended December 31, 1999 and
its Form 10-Q reports for the quarters ended March 31, 2000,  June 30, 2000, and
September 30, 2000 are incorporated  herein by reference,  which means that they
are legally a part of this prospectus.

After the date of this  prospectus  and before we terminate  the offering of the
securities under this prospectus,  all documents or reports we file with the SEC
under the Exchange Act are also  incorporated  herein by reference,  which means
that they also legally become a part of this prospectus.

Statements in this  prospectus,  or in documents that we file later with the SEC
and that  legally  become a part of this  prospectus,  may  change or  supersede
statements  in  other  documents  that  are  legally  part of  this  prospectus.
Accordingly,  only the  statement  that is changed or replaced will legally be a
part of this prospectus.

We file our  Exchange  Act  documents  and  reports,  including  our  annual and
quarterly reports on Form 10-K and Form 10-Q electronically on the SEC's "EDGAR"
system using the identifying number CIK No. 0001007285.  The SEC maintains a Web
site  that  contains  reports,   proxy  and  information  statements  and  other
information  regarding  registrants that file  electronically  with the SEC. The
address of the site is http://www.sec.gov.  You also can view these materials at
the SEC's Public  Reference  Room at 450 Fifth Street,  N.W.,  Washington,  D.C.
20549.  For more  information on the operations of SEC's Public  Reference Room,
call 1-800-SEC-0330.

If you have  received a copy of this  prospectus,  and would like a free copy of
any  document   incorporated  herein  by  reference  (other  than  exhibits  not
specifically incorporated by reference into the text of such documents),  please
write  or  call  us  at  P.O.  Box  94042,   Palatine,   IL  60094   (telephone:
1-800-755-5275).

EXPERTS The  financial  statements of Glenbrook as of December 31, 1999 and 1998
and for each of the three years in the period  ended  December  31, 1999 and the
related  financial  statement   schedule,   which  are  incorporated  herein  by
reference,  have been audited by Deloitte & Touche LLP, independent auditors, as
stated in their  report,  which is  incorporated  herein by  reference,  and are
included in reliance upon the report of such firm given upon their  authority as
experts in accounting and auditing.

The financial  statements of the Variable  Account as of December 31, 1999,  and
for each of the periods in the two years then ended that are incorporated herein
by reference have been audited by Deloitte & Touche LLP,  independent  auditors,
as stated in their report,  which is incorporated herein by reference,  reliance
upon the report of such firm given upon their authority as experts in accounting
and auditing.

PERFORMANCE INFORMATION
-------------------------------------------------------------------

We may advertise the performance of the Variable  Sub-Accounts,  including yield
and total  return  information.  Total  return  represents  the  change,  over a
specified  period  of  time,  in  the  value  of  an  investment  in a  Variable
Sub-Account  after  reinvesting  all income  distributions.  Yield refers to the
income  generated by an  investment in a Variable  Sub-Account  over a specified
period.

All performance  advertisements will include, as applicable,  standardized yield
and total return  figures that reflect the deduction of insurance  charges,  the
contract maintenance charge, and withdrawal charge.  Performance  advertisements
also may include  total return  figures that reflect the  deduction of insurance
charges,  but not the contract  maintenance or withdrawal charges. The deduction
of such charges would reduce the  performance  shown.  In addition,  performance
advertisements  may include aggregate average,  year-by-year,  or other types of
total return figures.

Performance  information for periods prior to the inception date of the Variable
Sub-Accounts  will be based on the historical  performance of the  corresponding
Portfolios for the periods  beginning with the inception dates of the Portfolios
and adjusted to reflect  current  Contract  expenses.  You should not  interpret
these figures to reflect actual historical performance of the Variable Account.

We may include in  advertising  and sales  materials  tax  deferred  compounding
charts and other  hypothetical  illustrations that compare currently taxable and
tax  deferred   investment   programs  based  on  selected  tax  brackets.   Our
advertisements  also may compare the  performance  of our Variable  Sub-Accounts
with: (a) certain unmanaged market indices, including but not limited to the Dow
Jones  Industrial  Average,  the Standard & Poor's 500, and the Shearson  Lehman
Bond Index;  and/or (b) other  management  investment  companies with investment
objectives  similar to the underlying  funds being  compared.  In addition,  our
advertisements   may  include  the  performance   ranking  assigned  by  various
publications,  including  the  Wall  Street  Journal,  Forbes,  Fortune,  Money,
Barron's,  Business Week, USA Today, and statistical services,  including Lipper
Analytical  Services  Mutual Fund Survey,  Lipper Annuity and Closed End Survey,
the Variable Annuity Research Data Survey, and SEI.







<PAGE>




APPENDIX A
MARKET VALUE ADJUSTMENT
-------------------------------------------------------------------

The Market Value Adjustment is based on the following:

I = the Treasury Rate for a maturity equal to the Guarantee  Period for the week
preceding the establishment of the Guarantee Period.

N = the  number  of  whole  and  partial  years  from the  date we  receive  the
withdrawal, transfer, or death benefit request, or from the Payout Start Date to
the end of the Guarantee Period.

J = the Treasury Rate for a maturity equal to the Guarantee  Period for the week
preceding the receipt of the  withdrawal,  transfer,  death  benefit,  or income
payment request.  If a Note with a maturity of the original  Guarantee Period is
not available, we will use a weighted average.

Treasury Rate means the U.S.  Treasury Note Constant  Maturity yield as reported
in Federal Reserve Bulletin Release H.15.

The Market Value Adjustment factor is determined from the following formula:

                                .9 X [I-(J + .0025)] X N

To determine  the Market  Value  Adjustment,  we will  multiply the Market Value
Adjustment  factor by the amount  transferred,  withdrawn (in excess of the Free
Withdrawal Amount), paid as a death benefit, or applied to an Income Plan from a
Guarantee  Period at any time  other than  during  the 30 day period  after such
Guarantee Period expires.

                                      A-1


<PAGE>




EXAMPLES OF MARKET VALUE ADJUSTMENT
-------------------------------------------------------------------


Purchase Payment:   $10,000 allocated to a Guarantee Period
Guarantee Period:   5 years
Interest Rate:      4.50%
Full Withdrawal:    End of Contract Year 3


       NOTE: These examples assume that premium taxes are not applicable.

                 EXAMPLE 1: (ASSUMES DECLINING INTEREST RATES)

          Step 1: Calculate Contract Value at End of Contract Year 3:
              = $10,000.00 X (1.045) TO THE POWER OF 3 = $11,411.66

                 Step 2: Calculate the Free Withdrawal Amount:
                        = .15 X ($10,000.00) = $1,500.00

                    Step 3: Calculate the Withdrawal Charge:
                       = .06 X ($10,000 - $1,500) = $510.00

                 Step 4: Calculate the Market Value Adjustment:

                      I   =   4.50%
                      J   =   4.20%

                              730 DAYS
                      N   =   --------   =   2
                              365 DAYS

                MARKET VALUE ADJUSTMENT FACTOR: .9 X [I - (J + .0025)] X N`
                        = .9 X [.045 - (.042 + .0025)] X 2 = .0009

           MARKET VALUE ADJUSTMENT = MARKET VALUE ADJUSTMENT FACTOR X
                            AMOUNT SUBJECT TO MARKET VALUE ADJUSTMENT:
                     = .0009 X ($11,411.66 - $1,500) = $8.92

         Step 5: Calculate the amount  received by Contract owner as a result
                 of full withdrawal at the end of Contract Year 3:
                   = $11,411.66 - $510.00 + $8.92 = $10,910.58

                   EXAMPLE 2: (ASSUMES RISING INTEREST RATES)

          Step 1: Calculate Contract Value at End of Contract Year 3:
              = $10,000.00 X (1.045) TO THE POWER OF 3 = $11,411.66

                 Step 2: Calculate the Free Withdrawal Amount:
                        = .15 X ($10,000.00) = $1,500.00

                    Step 3: Calculate the Withdrawal Charge:
                    = .06 X ($10,000.00 - $1,500.00) = $510.00

                 Step 4: Calculate the Market Value Adjustment:

                      I   =   4.50%
                      J   =   4.80%

                      N   =   730 DAYS   =   2
                              --------
                              365 DAYS

                MARKET VALUE ADJUSTMENT FACTOR: .9 X [I - (J + .0025)] X N
                      = .9 X [(.045 - (.048 + .0025)] X (2) = -.0099

                MARKET VALUE ADJUSTMENT = MARKET VALUE ADJUSTMENT  FACTOR X
                            AMOUNT SUBJECT TO MARKET VALUE ADJUSTMENT:
                    = -.0099 X ($11,411.66 - $1,500) = -($98.13)

                Step 5: Calculate the amount  received by Contract owner as a
                        result of full withdrawal at the end of Contract Year 3:
                   = $11,411.66 - $510.00 - $98.13 = $10,803.53



                                     A-2





























<PAGE>

APPENDIX B
CALCULATION OF ENHANCED EARNINGS DEATH BENEFIT AMOUNT



EXAMPLE 1. In this example, assume that the oldest Owner is age 55 at the time
the Contract is issued and elects the Enhanced Earnings Death Benefit Rider when
the Contract is issued. The Owner makes an initial purchase payment of $100,000.
After four years, the Owner dies. On the date Glenbrook receives Due Proof of
Death, the Contract Value is $125,000. Prior to his death, the Owner did not
make any additional purchase payments or take any withdrawals.

Excess-of-Earnings Withdrawals = $0
Purchase payments in the 12 months prior to Death = $0
In-Force Premium = $100,000 ($100,000 + $0 - $0)
Death Benefit Earnings = $25,000 ($125,000 - $100,000)
Enhanced Earnings Death Benefit = 40% x $25,000 = $10,000.

Since Death Benefit Earnings are less than 200% of the In-Force Premium
(excluding purchase payments in the 12 months prior to death), the Death Benefit
Earnings are used to compute the Enhanced Earnings Death Benefit amount.


EXAMPLE 2. In the second example, assume the same facts as above, except that
the Owner has taken a withdrawal of $10,000 during the second year of the
Contract. At the time the withdrawal is taken, the Contract Value is $105,000.
Here, $5,000 of the withdrawal is in excess of the Death Benefit Earnings at the
time of the withdrawal. The Contract Value on the date Glenbrook receives due
proof of death will be assumed to be $114,000.

Excess of Earnings Withdrawals = $5,000 ($10,000 - $5,000)
Purchase payments in the 12 months prior to Death = $0
In-Force Premium = $95,000 ($100,000 + $0 - $5,000)
Death Benefit Earnings = $19,000 ($114,000 - $95,000)
Enhanced Earnings Death Benefit = 40% x $19,000 = $7,600.

Since Death Benefit Earnings are less than 200% of the In-Force Premium
(excluding purchase payments in the 12 months prior to death), the Death Benefit
Earnings are used to compute the Enhanced Earnings Death Benefit amount.


EXAMPLE 3. This third example is intended to illustrate the effect of adding the
Enhanced Earnings Death Benefit Rider after the Contract has been issued and the
effect of later purchase payments. In this example, assume that the oldest Owner
is age 65 at the time the Enhanced Earnings Death Benefit Rider is elected. At
the time the Contract is issued, the Owner makes a purchase payment of $100,000.
After two years pass, the Owner elects to add the Enhanced Earnings Death
Benefit Rider. On the date this Rider is added, the Contract Value is
$110,000. Two years later, the Owner withdraws $50,000. Immediately prior to the
withdrawal, the Contract Value is $130,000. Another two years later, the Owner
makes an additional purchase payment of $40,000. Immediately after the
additional purchase payment, the Contract Value is $130,000. Two years later,
the owner dies with a Contract Value of $140,000 on the date Glenbrook receives
Due Proof of Death.

Excess of Earnings Withdrawals = $30,000 ($50,000 - $20,000)
Purchase payments in the 12 months prior to Death = $0
In-Force Premium = $120,000 ($110,000 + $40,000 - $30,000)
Death Benefit Earnings = $20,000 ($140,000 - $120,000)
Enhanced Earnings Death Benefit = 30% of $20,000 = $6,000.

In this example, In-Force Premium is equal to the Contract Value on the date the
Rider was issued plus the additional purchase payment and minus the
Excess-of-Earnings Withdrawal.

Since Death Benefit Earnings are less than 200% of the In-Force Premium
(excluding purchase payments in the 12 months prior to death), the Death Benefit
Earnings are used to compute the Enhanced Earnings Death Benefit amount.

                                       B-1


<PAGE>




STATEMENT OF ADDITIONAL INFORMATION
TABLE OF CONTENTS
-------------------------------------------------------------------



Description

----------------------------------------------------------------------------
   Additions, Deletions or Substitutions of Investments
----------------------------------------------------------------------------
   The Contract
----------------------------------------------------------------------------
      Purchases of Contracts
----------------------------------------------------------------------------
      Tax-free Exchanges (1035 Exchanges, Rollovers and Transfers)
----------------------------------------------------------------------------
   Performance Information
----------------------------------------------------------------------------
      Standardized Total Returns
----------------------------------------------------------------------------
      Non-standardized Total Returns
----------------------------------------------------------------------------
      Adjusted Historical Total Returns
----------------------------------------------------------------------------
   Calculation of Accumulation Unit Values
----------------------------------------------------------------------------
   Calculation of Variable Income Payments
----------------------------------------------------------------------------
      Calculation of Annuity Unit Values
----------------------------------------------------------------------------
   General Matters
----------------------------------------------------------------------------
      Incontestability
----------------------------------------------------------------------------

Description

----------------------------------------------------------------------------

      Settlements
----------------------------------------------------------------------------
      Safekeeping of the Variable Account's Assets
----------------------------------------------------------------------------
      Premium Taxes
----------------------------------------------------------------------------
      Tax Reserves
----------------------------------------------------------------------------
   Federal Tax Matters
----------------------------------------------------------------------------
   Qualified Plans
----------------------------------------------------------------------------
   Experts
----------------------------------------------------------------------------
   Financial Statements
----------------------------------------------------------------------------


                         ------------------------------

THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFERING IN ANY  JURISDICTION  IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE.  WE DO NOT  AUTHORIZE  ANYONE TO PROVIDE
ANY  INFORMATION  OR  REPRESENTATIONS  REGARDING THE OFFERING  DESCRIBED IN THIS
PROSPECTUS OTHER THAN AS CONTAINED IN THIS PROSPECTUS.

                                      C-1







<PAGE>
                     THE GLENBROOK __________ VARIABLE ANNUITY

Glenbrook Life and Annuity Company          Statement of Additional Information
Multi-Manager Variable Account                   Dated February __, 2001
Post Office Box 94092
Palatine, IL 60094-4039
1 (800) 755-5275

This Statement of Additional Information supplements the information in the
prospectus for the Glenbrook _______ Variable Annuity Contracts that we offer.
This Statement of Additional Information is not a prospectus. You should read it
with the prospectus, dated February __, 2001, for the Contract. You may obtain a
prospectus by calling or writing us at the address or telephone number listed
above.

Except as otherwise noted, this Statement of Additional Information uses the
same defined terms as the prospectus for the Contracts.


                                TABLE OF CONTENTS

Description                                                                Page

Additions, Deletions or Substitutions of Investments
The Contract

                   Purchases of Contracts
                   Tax-free Exchanges (1035 Exchanges, Rollovers and
                          Transfers)

Performance Information
                   Standardized Total Returns
                   Non-standardized Total Returns
                   Adjusted historical Total Returns
                   Calculation of Accumulation Unit Values
                   Calculation of Variable Income Payments
                   Calculation of Annuity Unit Values

General Matters
                   Incontestability
                   Settlements
                   Safekeeping of the Variable Account's Assets
                   Premium Taxes
                   Tax Reserves

Federal Tax Matters
Qualified Plans
Experts
Financial Statements




<PAGE>




ADDITIONS, DELETIONS OR SUBSTITUTIONS OF INVESTMENTS

We may add, delete, or substitute the Portfolio shares held by any Variable
Sub-Account to the extent the law permits. We may substitute shares of any
Portfolio with those of another Portfolio of the same or different mutual
Portfolio if the shares of the Portfolio are no longer available for investment,
or if we believe investment in any Portfolio would become inappropriate in view
of the purposes of the Variable Account.

We will not substitute shares attributable to a Contract owner's interest in a
Variable Sub-Account until we have notified the Contract owner of the change,
and until the Securities and Exchange Commission has approved the change, to the
extent such notification and approval are required by law. Nothing contained in
this Statement of Additional Information shall prevent the Variable Account from
purchasing other securities for other series or classes of contracts, or from
effecting a conversion between series or classes of contracts on the basis of
requests made by Contract owners.

We also may establish additional Variable Sub-Accounts or series of Variable
Sub-Accounts. Each additional Variable Sub-Account would purchase shares in a
new Portfolio of the same or different mutual fund. We may establish new
Variable Sub-Accounts when we believe marketing needs or investment conditions
warrant. We determine the basis on which we will offer any new Variable
Sub-Accounts in conjunction with the Contract to existing Contract owners. We
may eliminate one or more Variable Sub-Accounts if, in our sole discretion,
marketing, tax or investment conditions so warrant.

We may, by appropriate endorsement, change the Contract as we believe necessary
or appropriate to reflect any substitution or change in the Portfolios. If we
believe the best interests of persons having voting rights under the Contracts
would be served, we may operate the Variable Account as a management company
under the Investment Company Act of 1940 or we may withdraw its registration
under such Act if such registration is no longer required.

THE CONTRACT

The Contract is primarily designed to aid individuals in long-term financial
planning. You can use it for retirement planning regardless of whether the
retirement plan qualifies for special federal income tax treatment.

PURCHASE OF CONTRACTS

We offer the Contracts to the public through banks as well as brokers licensed
under the federal securities laws and state insurance laws. The principal
underwriter for the Variable Account, ALFS, Inc. ("ALFS"), distributes the
Contracts. ALFS is an affiliate of Glenbrook. The offering of the Contracts is
continuous. We do not anticipate discontinuing the offering of the Contracts,
but we reserve the right to do so at any time.

TAX-FREE EXCHANGES (1035 EXCHANGES, ROLLOVERS AND TRANSFERS)

We accept purchase payments that are the proceeds of a Contract in a transaction
qualifying for a tax-free exchange under Section 1035 of the Internal Revenue
Code ("Code"). Except as required by federal law in calculating the basis of the
Contract, we do not differentiate between Section 1035 purchase payments and
non-Section 1035 purchase payments.

We also accept "rollovers" and transfers from Contracts qualifying as
tax-sheltered annuities ("TSAs"), individual retirement annuities or accounts
("IRAs"), or any other Qualified Contract that is eligible to "rollover" into an
IRA. We differentiate among non-Qualified Contracts, TSAs, IRAs and other
Qualified Contracts to the extent necessary to comply with federal tax laws. For
example, we restrict the assignment, transfer, or pledge of TSAs and IRAs so the
Contracts will continue to qualify for special tax treatment. A Contract owner
contemplating any such exchange, rollover or transfer of a Contract should
contact a competent tax adviser with respect to the potential effects of such a
transaction.


PERFORMANCE INFORMATION

From time to time we may advertise the "standardized," "non-standardized," and
"adjusted historical" total returns of the Variable Sub-Accounts, as described
below. Please remember that past performance is not an estimate or guarantee of
future performance and does not necessarily represent the actual experience of
amounts invested by a particular Contract owner. Also, please note that the
performance figures shown do not reflect any applicable taxes.

STANDARDIZED TOTAL RETURNS

A Variable Sub-Account's standardized total return represents the average annual
total return of that Sub-Account over a particular period. We compute
standardized total return by finding the annual percentage rate that, when
compounded annually, will accumulate a hypothetical $1,000 purchase payment to
the redeemable value at the end of the one, five or ten year period, or for a
period from the date of commencement of the Variable Sub-Account's operations,
if shorter than any of the foregoing. We use the following formula prescribed by
the SEC for computing standardized total return:

                               1000(1 + T)n = ERV

where:

   T       =        average annual total return

   ERV     =        ending redeemable value of a hypothetical $1,000 payment
                    made at the beginning of 1, 5, or 10 year periods or
                    shorter period

   n       =        number of years in the period

   1000    =        hypothetical $1,000 investment

When factoring in the withdrawal charge assessed upon redemption, we exclude the
Free Withdrawal Amount, which is the amount you can withdraw from the Contract
without paying a withdrawal charge. We also use the withdrawal charge that would
apply upon redemption at the end of each period. Thus, for example, when
factoring in the withdrawal charge for a one year standardized total return
calculation, we would use the withdrawal charge that applies to a withdrawal of
a purchase payment made one year prior.

When factoring in the contract maintenance charge, we pro rate the charge by
dividing (i) the contract maintenance charge by (ii) an assumed average contract
size of $47,490. We then multiply the resulting percentage by a hypothetical
$1,000 investment.

The standardized total returns for the Variable Sub-Accounts available under the
Contract for the periods ended September 30, 2000 are set out below. No
standardized total returns are shown for the Dreyfus VIF Money Market the
Fidelity VIP II Index 500, Fidelity VIP Overseas, Oppenheimer Multiple
Strategies/VA, STI Growth and Income, STI International Equity, STI Investment
Grade Bond, STI Mid-Cap Equity, STI Quality Growth Stock, STI Small Cap Equity,
and Templeton Bond Variable Sub-Accounts, because they commenced operations on
January 24, 2000 and the Franklin Small Cap (Class 2), Mutual Shares Securities,
Templeton Global Income Securities (Class 2) and Templeton Growth Securities
(Class 2) Sub-Accounts, which commenced operations on May 1, 2000.

The Contracts were first offered to the public on as of the date of this
prospectus. Accordingly, performance figures for certain Variable Sub-Accounts
prior to that date reflect the historical performance of the Variable
Sub-Accounts, adjusted to reflect the current level of charges that apply to the
Variable Sub-Accounts under the Contracts, as well as the withdrawal and
contract maintenance charges described above.



(Without the Enhanced Death Benefit Rider, the Income Benefit Rider or the
Enhanced Earnings Death Benefit Rider)

<TABLE>
<CAPTION>


                                                                                          10 Year or*
Variable Sub-account                                One Year          Five Year      Since Inception
---------------------------------------------------------------------------------------------------------
<S>                                                    <C>              <C>                    <C>
AIM Balanced                                           11.15%             N/A              17.88%
AIM Diversified Income                                 -9.71%             N/A              -4.31%
AIM Government Securities                              -9.17%             N/A              -1.68%
AIM Growth                                             26.74%             N/A              31.36%
AIM Growth and Income                                  25.75%             N/A              27.82%
AIM International Equity                               46.19%             N/A              30.37%
AIM Value                                              21.51%             N/A              27.96%
Dreyfus Growth & Income                                 9.92%             N/A              10.55%
Dreyfus Money Market                                   -3.19%             N/A               0.89%
Dreyfus Socially Responsible                           21.67%             N/A              21.23%
Dreyfus Stock Index                                    12.37%             N/A              21.67%
Fidelity Contrafund                                    15.95%             N/A              22.28%
Fidelity Equity Income                                 -1.64%             N/A              12.49%
Fidelity Growth                                        28.90%             N/A              17.67%
Fidelity High Income                                    0.24%             N/A              10.24%
Franklin Small Cap Investments                           N/A              N/A                N/A
Goldman Sachs Capital Growth                           18.78%             N/A              26.56%
Goldman Sachs CORE Small Cap Equity                    9.36%              N/A              14.29%
Goldman Sachs CORE U.S. Equity                         16.00%             N/A              23.03%
Goldman Sachs Global Income                            -8.85%             N/A              -9.78%
Goldman Sachs International Equity                     23.41%             N/A              28.36%
MFS Emerging Growth                                    67.46%             N/A              42.42%
MFS Growth and Income                                  -1.28%             N/A               6.99%
MFS New Discovery                                      64.22%             N/A              74.16%
MFS Research Series                                      N/A              N/A              70.60%**
Morgan Stanley Equity Growth                           30.89%             N/A              38.42%
Morgan Stanley Fixed Income                            -9.44%             N/A              -6.54%
Morgan Stanley Global Equity                           -3.80%             N/A              1.74%
Morgan Stanley Mid Cap Value                           11.87%             N/A              21.85%
Morgan Stanley Value                                   -9.67%             N/A              -7.93%
Mutual Shares Securities Fund                            N/A              N/A                N/A
Oppenheimer Aggressive Growth                            N/A              N/A             420.72%**
Oppenheimer Capital Appreciation                         N/A              N/A             134.42%**
Oppenheimer Global Securities                            N/A              N/A             288.23%**
Oppenheimer Main Street Growth & Income                  N/A              N/A              10.64%**
Oppenheimer Strategic Bond                               N/A              N/A             -24.39%**
Templeton Developing Markets Securities                  N/A              N/A             140.38%**
Templeton Growth Securities                              N/A              N/A                N/A**
Templeton International Securities                       N/A              N/A              46.59%**



*The Variable  Sub-Accounts  listed above  commenced  operations on November 10,
1998, with the exception of the following sub-accounts:

Templeton Developing Markets Securities, Templeton International Securities,
MFS Research,  Oppenheimer Aggressive Growth,  Oppenheimer Capital Appreciation,
Oppenheimer  Global  Securities,  Oppenheimer  Main Street Growth & Income,  and
Oppenheimer Strategic Bond variable Sub-Accounts,  which commenced operations on
December 17, 1999.

**Performance figures are not annualized.

(With the Enhanced Death Benefit Rider)

                                                                                    10 Year or*
Variable Sub-account                              One Year             Five Year    Since Inception
------------------------------------------------------------------------------------------------------------------
AIM Balanced                                         11.45%              <C>           18.19%
AIM Diversified Income                               -9.47%                N/A         -4.06%
AIM Government Securities                            -8.93%                N/A         -1.42%
AIM Growth                                           27.08%                N/A         31.70%
AIM Growth and Income                                26.08%                N/A         28.15%
AIM International Equity                             46.57%                N/A         30.70%
AIM Value                                            21.83%                N/A         28.29%
Dreyfus Growth & Income                              10.21%                N/A         10.84%
Dreyfus Money Market                                 -2.93%                N/A          1.16%
Dreyfus Socially Responsible                         21.99%                N/A         21.54%
Dreyfus Stock Index                                  12.67%                N/A         21.99%
Fidelity Contrafund                                  16.26%                N/A         22.59%
Fidelity Equity Income                               -1.38%                N/A         12.78%
Fidelity Growth                                      29.23%                N/A         17.97%
Fidelity High Income                                  0.51%                N/A         10.52%
Franklin Small Cap Investments                         N/A                 N/A          N/A
Goldman Sachs Capital Growth                         19.09%                N/A         26.89%
Goldman Sachs CORE Small Cap Equity                   9.65%                N/A         14.59%
Goldman Sachs CORE U.S. Equity                       16.31%                N/A         23.35%
Goldman Sachs Global Income                          -8.61%                N/A         -9.54%
Goldman Sachs International Equity                   23.74%                N/A         28.70%
MFS Emerging Growth                                  67.89%                N/A         42.78%
MFS Growth and Income                                -1.02%                N/A          7.27%
MFS New Discovery                                    64.64%                N/A         74.61%
MFS Research Series                                    N/A                 N/A         71.05%**
Morgan Stanley Equity Growth                         31.23%                N/A         38.78%
Morgan Stanley Fixed Income                          -9.20%                N/A         -6.29%
Morgan Stanley Global Equity                         -3.55%                N/A          2.01%
Morgan Stanley Mid Cap Value                         12.16%                N/A         22.17%
Morgan Stanley Value                                 -9.42%                N/A         -7.68%
Mutual Shares Securities Fund                          N/A                 N/A          N/A
Oppenheimer Aggressive Growth                          N/A                 N/A        422.08%**
Oppenheimer Capital Appreciation                       N/A                 N/A        135.04%**
Oppenheimer Global Securities                          N/A                 N/A        289.25%**
Oppenheimer Main Street Growth & Income                N/A                 N/A         10.93%**
Oppenheimer Strategic Bond                             N/A                 N/A        -24.19%**
Templeton Developing Markets Securities                N/A                 N/A        141.01%**
Templeton Growth Securities                            N/A                 N/A          N/A**
Templeton International Securities                     N/A                 N/A         46.98%**

*The  inception  dates of the  Variable  Sub-Accounts  appear in the first table
above.

(With Income Benefit Rider)

                                                                                        10 Year or*
 Variable Sub-account                             One Year          Five Year        Since Inception
---------------------------------------------------------------------------------------------------------
AIM Balanced                                         11.45%               N/A              18.19%
AIM Diversified Income                               -9.47%               N/A              -4.06%
AIM Government Securities                            -8.93%               N/A              -1.42%
AIM Growth                                           27.08%               N/A              31.70%
AIM Growth and Income                                26.08%               N/A              28.15%
AIM International Equity                             46.57%               N/A              30.70%
AIM Value                                            21.83%               N/A              28.29%
Dreyfus Growth & Income                              10.21%               N/A              10.84%
Dreyfus Money Market                                 -2.93%               N/A               1.16%
Dreyfus Socially Responsible                         21.99%               N/A              21.54%
Dreyfus Stock Index                                  12.67%               N/A              21.99%
Fidelity Contrafund                                  16.26%               N/A              22.59%
Fidelity Equity Income                               -1.38%               N/A              12.78%
Fidelity Growth                                      29.23%               N/A              17.97%
Fidelity High Income                                  0.51%               N/A              10.52%
Franklin Small Cap Investments                         N/A                N/A                N/A
Goldman Sachs Capital Growth                         19.09%               N/A              26.89%
Goldman Sachs CORE Small Cap Equity                   9.65%               N/A              14.59%
Goldman Sachs CORE U.S. Equity                       16.31%               N/A              23.35%
Goldman Sachs Global Income                          -8.61%               N/A              -9.54%
Goldman Sachs International Equity                   23.74%               N/A              28.70%
MFS Emerging Growth                                  67.89%               N/A              42.78%
MFS Growth and Income                                -1.02%               N/A               7.27%
MFS New Discovery                                    64.64%               N/A              74.61%
MFS Research Series                                    N/A                N/A              71.05%**
Morgan Stanley Equity Growth                         31.23%               N/A              38.78%
Morgan Stanley Fixed Income                          -9.20%               N/A              -6.29%
Morgan Stanley Global Equity                         -3.55%               N/A               2.01%
Morgan Stanley Mid Cap Value                         12.16%               N/A              22.17%
Morgan Stanley Value                                 -9.42%               N/A              -7.68%
Mutual Shares Securities Fund                          N/A                N/A                N/A
Oppenheimer Aggressive Growth                          N/A                N/A             422.08%**
Oppenheimer Capital Appreciation                       N/A                N/A             135.04%**
Oppenheimer Global Securities                          N/A                N/A             289.25%**
Oppenheimer Main Street Growth & Income                N/A                N/A              10.93%**
Oppenheimer Strategic Bond                             N/A                N/A             -24.19%**
Templeton Developing Markets Securities                N/A                N/A             141.01%**
Templeton Growth Securities                            N/A                N/A                N/A**
Templeton International Securities                     N/A                N/A              46.98%**



*The  inception  dates of the  Variable  Sub-Accounts  appear in the first table
above.



(With the Enhanced Death Benefit and Income Benefit Riders)

                                                                                        10 Year or*
Variable Sub-account                                One Year          Five Year      Since Inception
---------------------------------------------------------------------------------------------------------
AIM Balanced                                           11.15%              N/A              17.88%
AIM Diversified Income                                 -9.71%              N/A              -4.31%
AIM Government Securities                              -9.17%              N/A              -1.68%
AIM Growth                                             26.74%              N/A              31.36%
AIM Growth and Income                                  25.75%              N/A              27.82%
AIM International Equity                               46.19%              N/A              30.37%
AIM Value                                              21.51%              N/A              27.96%
Dreyfus Growth & Income                                 9.92%              N/A              10.55%
Dreyfus Money Market                                   -3.19%              N/A               0.89%
Dreyfus Socially Responsible                           21.67%              N/A              21.23%
Dreyfus Stock Index                                    12.37%              N/A              21.67%
Fidelity Contrafund                                    15.95%              N/A              22.28%
Fidelity Equity Income                                 -1.64%              N/A              12.49%
Fidelity Growth                                        28.90%              N/A              17.67%
Fidelity High Income                                   0.24%               N/A              10.24%
Franklin Small Cap Investments                           N/A               N/A                N/A
Goldman Sachs Capital Growth                           18.78%              N/A              26.56%
Goldman Sachs CORE Small Cap Equity                    9.36%               N/A              14.29%
Goldman Sachs CORE U.S. Equity                         16.00%              N/A              23.03%
Goldman Sachs Global Income                            -8.85%              N/A              -9.78%
Goldman Sachs International Equity                     23.41%              N/A              28.36%
MFS Emerging Growth                                    67.46%              N/A              42.42%
MFS Growth and Income                                  -1.28%              N/A               6.99%
MFS New Discovery                                      64.22%              N/A              74.16%
MFS Research Series                                      N/A               N/A              70.60%**
Morgan Stanley Equity Growth                           30.89%              N/A              38.42%
Morgan Stanley Fixed Income                            -9.44%              N/A              -6.54%
Morgan Stanley Global Equity                           -3.80%              N/A               1.74%
Morgan Stanley Mid Cap Value                           11.87%              N/A              21.85%
Morgan Stanley Value                                   -9.67%              N/A              -7.93%
Mutual Shares Securities Fund                            N/A               N/A                N/A
Oppenheimer Aggressive Growth                            N/A               N/A             420.72%**
Oppenheimer Capital Appreciation                         N/A               N/A             134.42%**
Oppenheimer Global Securities                            N/A               N/A             288.23%**
Oppenheimer Main Street Growth & Income                  N/A               N/A              10.64%**
Oppenheimer Strategic Bond                               N/A               N/A             -24.39%**
Templeton Developing Markets Securities                  N/A               N/A             140.38%**
Templeton Growth Securities                              N/A               N/A                N/A**
Templeton International Securities                       N/A               N/A              46.59%**

</TABLE>

*The inception dates of the Variable Sub-Accounts appear in the table above.

NON-STANDARDIZED TOTAL RETURNS

From time to time, we also may quote average annual total returns that do not
reflect the withdrawal charge. We calculate these "non-standardized total
returns" in exactly the same way as the standardized total returns described
above, except that we replace the ending redeemable value of the hypothetical
account for the period with an ending redeemable value for the period that does
not take into account any charges on amounts surrendered.

In addition, we may advertise the total return over different periods of time by
means of aggregate, average, year-by-year or other types of total return
figures. Such calculations would not reflect deductions for withdrawal charges
which may be imposed on the Contracts which, if reflected, would reduce the
performance quoted. The formula for computing such total return quotations
involves a per unit change calculation. This calculation is based on the
Accumulation Unit Value at the end of the defined period divided by the
Accumulation Unit Value at the beginning of such period, minus 1. The periods
included in such advertisements are "year-to-date" (prior calendar year end to
the day of the advertisement); "year to most recent quarter" (prior calendar
year end to the end of the most recent quarter); "the prior calendar year"; "'n'
most recent Calendar Years"; and "Inception (commencement of the Sub-account's
operation) to date" (day of the advertisement).

The non-standardized total returns for the Variable Sub-Accounts for the periods
ended December 31, 1999 are set out below. No non-standardized total returns are
shown for the Fidelity VIP II Index 500, Fidelity VIP Overseas, Oppenheimer
Multiple Strategies, STI Growth and Income, STI International Equity, STI
Investment Grade Bond, STI Mid-Cap Equity, STI Quality Growth Stock, STI Small
Cap Equity, and Templeton Bond Variable Sub-Accounts, because they commenced
operations on January 24, 2000 and the Franklin Small Cap (Class 2), Mutual
Shares Securities, Templeton Global Income Securities (Class 2) and Templeton
Growth Securities (Class 2) Variable Sub-Accounts, which commenced operations on
May 1, 2000.

<TABLE>
<CAPTION>

(Without the Enhanced Death Benefit Rider, the Income Benefit Rider or the
Enhanced Earnings Death Benefit Rider)

                                                                                        10 Year or*
Variable Sub-account                             One Year            Five Year       Since Inception
----------------------------------------------------------------------------------------------------------
<S>                                                   <C>             <C>              <C>
AIM Balanced                                          17.76%              N/A               18.04%
AIM Diversified Income                                -3.20%              N/A                4.51%
AIM Government Securities                             -2.66%              N/A                3.26%
AIM Growth                                            33.43%              N/A               21.29%
AIM Growth and Income                                 32.44%              N/A               22.83%
AIM International Equity                              52.97%              N/A               17.23%
AIM Value                                             28.17%              N/A               21.43%
Dreyfus Growth & Income                               16.53%              N/A               19.63%
Dreyfus Money Market                                   3.35%              N/A                3.47%
Dreyfus Socially Responsible                          28.34%              N/A               21.67%
Dreyfus Stock Index                                   18.99%              N/A               15.91%
Fidelity Contrafund                                   22.59%              N/A               26.05%
Fidelity Equity Income                                 4.90%              N/A               12.25%
Fidelity Growth                                       35.60%              N/A               18.31%
Fidelity High Income                                   6.80%              N/A                9.35%
Franklin Small Cap Investments                          N/A               N/A                N/A
Goldman Sachs Capital Growth                          25.43%              N/A               22.62%
Goldman Sachs CORE Small Cap Equity                   15.96%              N/A                1.84%
Goldman Sachs CORE U.S. Equity                        22.64%              N/A               18.83%
Goldman Sachs Global Income                           -2.34%              N/A               -0.27%
Goldman Sachs International Equity                    30.08%              N/A               24.12%
MFS Emerging Growth                                   74.35%              N/A               34.61%
MFS Growth and Income                                  5.26%              N/A               19.50%
MFS New Discovery                                     71.09%              N/A               39.06%
MFS Research Series                                     N/A               N/A               21.22%**
Morgan Stanley Equity Growth                          37.60%              N/A               28.64%
Morgan Stanley Fixed Income                           -2.93%              N/A                3.84%
Morgan Stanley Global Equity                           2.73%              N/A               10.84%
Morgan Stanley Mid Cap Value                          18.48%              N/A               23.53%
Morgan Stanley Value                                  -3.16%              N/A                3.74%
Mutual Shares Investment Fund                           N/A               N/A                N/A
Oppenheimer Aggressive Growth                           N/A               N/A               17.57%**
Oppenheimer Capital Appreciation                        N/A               N/A               16.04%**
Oppenheimer Global Securities                           N/A               N/A               15.23%**
Oppenheimer Main Street Growth & Income                 N/A               N/A               24.11%**
Oppenheimer Strategic Bond                              N/A               N/A                4.76%**
Templeton Developing Markets                            N/A               N/A               -6.73%**
Templeton Growth Securities                             N/A               N/A                N/A**
Templeton International Securities                      N/A               N/A               13.72%**



*The  inception  dates of the  Variable  Sub-Accounts  appear in the table under
"Standardized Total Returns."

(With the Enhanced Death Benefit Rider)

                                                                                          10 Year or*
Variable Sub-account                               One Year          Five Year        Since Inception
---------------------------------------------------------------------------------------------------------
AIM Balanced                                         17.47%               N/A              17.74%
AIM Diversified Income                               -3.45%               N/A               4.25%
AIM Government Securities                            -2.90%               N/A               3.00%
AIM Growth                                           33.10%               N/A              20.98%
AIM Growth and Income                                32.10%               N/A              22.52%
AIM International Equity                             52.59%               N/A              16.94%
AIM Value                                            27.85%               N/A              21.12%
Dreyfus Growth & Income                              16.24%               N/A              19.34%
Dreyfus Money Market                                  3.09%               N/A               3.21%
Dreyfus Socially Responsible                         28.02%               N/A              21.36%
Dreyfus Stock Index                                  18.69%               N/A              15.62%
Fidelity Contrafund                                  22.28%               N/A              25.73%
Fidelity Equity Income                                4.64%               N/A              11.97%
Fidelity Growth                                      35.26%               N/A              18.02%
Fidelity High Income                                  6.53%               N/A               9.08%
Franklin Small Cap Investments                         N/A                N/A                N/A
Goldman Sachs Capital Growth                         25.12%               N/A              22.32%
Goldman Sachs CORE Small Cap Equity                  15.68%               N/A               1.59%
Goldman Sachs CORE U.S. Equity                       22.33%               N/A              18.53%
Goldman Sachs Global Income                          -2.58%               N/A              -0.52%
Goldman Sachs International Equity                   29.76%               N/A              23.81%
MFS Emerging Growth                                  73.91%               N/A              34.28%
MFS Growth and Income                                 5.00%               N/A              19.20%
MFS New Discovery                                    70.66%               N/A              38.71%
MFS Research Series                                    N/A                N/A              20.91%**
Morgan Stanley Equity Growth                         37.26%               N/A              28.32%
Morgan Stanley Fixed Income                          -3.18%               N/A               3.59%
Morgan Stanley Global Equity                          2.48%               N/A              10.56%
Morgan Stanley Mid Cap Value                         18.19%               N/A              23.22%
Morgan Stanley Value                                 -3.40%               N/A               3.48%
Mutual Shares Investment Fund                          N/A                N/A                N/A
Oppenheimer Aggressive Growth                          N/A                N/A              17.28%**
Oppenheimer Capital Appreciation                       N/A                N/A              15.75%**
Oppenheimer Global Securities                          N/A                N/A              14.94%**
Oppenheimer Main Street Growth & Income                N/A                N/A              23.80%**
Oppenheimer Strategic Bond                             N/A                N/A               4.50%**
Templeton Developing Markets                           N/A                N/A              -6.97%**
Templeton Growth Securities                            N/A                N/A                N/A**
Templeton International Securities                     N/A                N/A              13.44%**



*The  inception  dates of the  Variable  Sub-Accounts  appear in the first table
under "Standardized Total Returns."

(With the Income Benefit Rider)

                                                                                        10 Year or*
 Variable Sub-account                             One Year          Five Year        Since Inception
---------------------------------------------------------------------------------------------------------
AIM Balanced                                         17.47%               N/A              17.74%
AIM Diversified Income                               -3.45%               N/A               4.25%
AIM Government Securities                            -2.90%               N/A               3.00%
AIM Growth                                           33.10%               N/A              20.98%
AIM Growth and Income                                32.10%               N/A              22.52%
AIM International Equity                             52.59%               N/A              16.94%
AIM Value                                            27.85%               N/A              21.12%
Dreyfus Growth & Income                              16.24%               N/A              19.34%
Dreyfus Money Market                                  3.09%               N/A               3.21%
Dreyfus Socially Responsible                         28.02%               N/A              21.36%
Dreyfus Stock Index                                  18.69%               N/A              15.62%
Fidelity Contrafund                                  22.28%               N/A              25.73%
Fidelity Equity Income                                4.64%               N/A              11.97%
Fidelity Growth                                      35.26%               N/A              18.02%
Fidelity High Income                                  6.53%               N/A               9.08%
Franklin Small Cap Investments                         N/A                N/A                N/A
Goldman Sachs Capital Growth                         25.12%               N/A              22.32%
Goldman Sachs CORE Small Cap Equity                  15.68%               N/A               1.59%
Goldman Sachs CORE U.S. Equity                       22.33%               N/A              18.53%
Goldman Sachs Global Income                          -2.58%               N/A              -0.52%
Goldman Sachs International Equity                   29.76%               N/A              23.81%
MFS Emerging Growth                                  73.91%               N/A              34.28%
MFS Growth and Income                                 5.00%               N/A              19.20%
MFS New Discovery                                    70.66%               N/A              38.71%
MFS Research Series                                    N/A                N/A              20.91%**
Morgan Stanley Equity Growth                         37.26%               N/A              28.32%
Morgan Stanley Fixed Income                          -3.18%               N/A               3.59%
Morgan Stanley Global Equity                          2.48%               N/A              10.56%
Morgan Stanley Mid Cap Value                         18.19%               N/A              23.22%
Morgan Stanley Value                                 -3.40%               N/A               3.48%
Mutual Shares Investment Fund                          N/A                N/A                N/A
Oppenheimer Aggressive Growth                          N/A                N/A              17.28%**
Oppenheimer Capital Appreciation                       N/A                N/A              15.75%**
Oppenheimer Global Securities                          N/A                N/A              14.94%**
Oppenheimer Main Street Growth & Income                N/A                N/A              23.80%**
Oppenheimer Strategic Bond                             N/A                N/A               4.50%**
Templeton Developing Markets                           N/A                N/A              -6.97%**
Templeton Growth Securities                            N/A                N/A                N/A**
Templeton International Securities                     N/A                N/A              13.44%**



*The  inception  dates of the  Variable  Sub-Accounts  appear in the first table
under "Standardized Total Returns."


(With the Enhanced Death Benefit and Income Benefit Combination Riders)

                                                                                        10 Year or*
Variable Sub-account                                 One Year          Five Year      Since Inception
---------------------------------------------------------------------------------------------------------
AIM Balanced                                           17.18%              N/A              17.45%
AIM Diversified Income                                 -3.69%              N/A               3.99%
AIM Government Securities                              -3.15%              N/A               2.74%
AIM Growth                                             32.77%              N/A              20.68%
AIM Growth and Income                                  31.77%              N/A              22.22%
AIM International Equity                               52.21%              N/A              16.65%
AIM Value                                              27.54%              N/A              20.82%
Dreyfus Growth & Income                                15.95%              N/A              19.04%
Dreyfus Money Market                                    2.84%              N/A               2.95%
Dreyfus Socially Responsible                           27.70%              N/A              21.06%
Dreyfus Stock Index                                    18.40%              N/A              15.33%
Fidelity Contrafund                                    21.98%              N/A              25.42%
Fidelity Equity Income                                  4.38%              N/A              11.69%
Fidelity Growth                                        34.92%              N/A              17.72%
Fidelity High Income                                    6.27%              N/A               8.80%
Franklin Small Cap Investments                           N/A               N/A                N/A
Goldman Sachs Capital Growth                           24.81%              N/A              22.01%
Goldman Sachs CORE Small Cap Equity                    15.39%              N/A               1.34%
Goldman Sachs CORE U.S. Equity                         22.02%              N/A              18.23%
Goldman Sachs Global Income                            -2.83%              N/A              -0.76%
Goldman Sachs International Equity                     29.44%              N/A              23.50%
MFS Emerging Growth                                    73.48%              N/A              33.94%
MFS Growth and Income                                   4.74%              N/A              18.90%
MFS New Discovery                                      70.24%              N/A              38.37%
MFS Research Series                                      N/A               N/A              20.61%**
Morgan Stanley Equity Growth                           36.91%              N/A              28.00%
Morgan Stanley Fixed Income                            -3.42%              N/A               3.33%
Morgan Stanley Global Equity                            2.22%              N/A              10.29%
Morgan Stanley Mid Cap Value                           17.89%              N/A              22.91%
Morgan Stanley Value                                   -3.64%              N/A               3.22%
Mutual Shares Investment Fund                            N/A               N/A                N/A
Oppenheimer Aggressive Growth                            N/A               N/A              16.98%**
Oppenheimer Capital Appreciation                         N/A               N/A              15.46%**
Oppenheimer Global Securities                            N/A               N/A              14.65%**
Oppenheimer Main Street Growth & Income                  N/A               N/A              23.49%**
Oppenheimer Strategic Bond                               N/A               N/A               4.23%**
Templeton Developing Markets                             N/A               N/A              -7.20%**
Templeton Growth Securities                              N/A               N/A                N/A**
Templeton International Securities                       N/A               N/A              13.15%**

</TABLE>


*The  inception  dates of the  Variable  Sub-Accounts  appear in the first table
under "Standardized Total Returns."

ADJUSTED HISTORICAL TOTAL RETURNS


We may advertise the total return for periods prior to the date that the
Variable Sub-Accounts commenced operations. We will calculate such "adjusted
historical total returns" using the historical performance of the underlying
Portfolios and adjusting such performance to reflect the current level of
charges that apply to the Variable Sub-Accounts under the Contract and the
contract maintenance charge, but not the withdrawal charge.

The adjusted historical total returns for the Variable Sub-Accounts for the
periods ended December 31, 1999 are set out below. No adjusted historical total
returns are shown for the STI Growth and Income or Quality Growth Stock Variable
Sub-Accounts because the funds in which they invest commenced operations on
December 31, 1999.


The inception dates of the Portfolios are as follows:


<TABLE>
<CAPTION>


Portfolio                                                      Inception Date
---------                                                      --------------

-------------------------------------------------------------------- ----------------------------------------
FUND                                                                 PORTFOLIO INCEPTION DATE
-------------------------------------------------------------------- ----------------------------------------
<S>                                                                    <C>
AIM V.I. Balanced Fund                                                 5/1/98
-------------------------------------------------------------------- ----------------------------------------
AIM V.I. Diversified Income Fund                                       5/5/93
-------------------------------------------------------------------- ----------------------------------------
AIM V.I. Government Securities Fund                                    5/5/93
-------------------------------------------------------------------- ----------------------------------------
AIM V.I. Growth Fund                                                   5/5/93
-------------------------------------------------------------------- ----------------------------------------
AIM V.I. Growth and Income Fund                                        5/2/94
-------------------------------------------------------------------- ----------------------------------------
AIM V.I. International Equity Fund                                     5/5/93
-------------------------------------------------------------------- ----------------------------------------
AIM V.I. Value Fund                                                    5/5/93
-------------------------------------------------------------------- ----------------------------------------

-------------------------------------------------------------------- ----------------------------------------
The Dreyfus Socially Responsible Growth Fund, Inc.                    10/7/93
-------------------------------------------------------------------- ----------------------------------------
Dreyfus Stock Index Fund                                              9/29/89
-------------------------------------------------------------------- ----------------------------------------
Dreyfus VIF Growth & Income Portfolio                                  5/2/94
-------------------------------------------------------------------- ----------------------------------------
Dreyfus VIF Money Market Portfolio                                    8/31/90
-------------------------------------------------------------------- ----------------------------------------

-------------------------------------------------------------------- ----------------------------------------
Fidelity VIP Contrafund(R) Portfolio                                   1/3/95
-------------------------------------------------------------------- ----------------------------------------
Fidelity VIP Equity-Income Portfolio                                  10/9/86
-------------------------------------------------------------------- ----------------------------------------
Fidelity VIP Growth Portfolio                                         10/9/86
-------------------------------------------------------------------- ----------------------------------------
Fidelity VIP High Income Portfolio                                    9/19/85
-------------------------------------------------------------------- ----------------------------------------

-------------------------------------------------------------------- ----------------------------------------
Franklin Small Cap Fund - Class 2                                     11/1/95
-------------------------------------------------------------------- ----------------------------------------
Mutual Shares Securities Fund - Class 2                               11/8/96
-------------------------------------------------------------------- ----------------------------------------
Templeton Developing Markets Securities Fund - Class 2                 3/4/96
-------------------------------------------------------------------- ----------------------------------------
Templeton International Securities Fund - Class 2                      5/1/92
-------------------------------------------------------------------- ----------------------------------------
Templeton Growth Securities Fund - Class 2                            3/15/94
-------------------------------------------------------------------- ----------------------------------------

-------------------------------------------------------------------- ----------------------------------------
Goldman Sachs VIT Capital Growth Fund                                 4/30/98
-------------------------------------------------------------------- ----------------------------------------

-------------------------------------------------------------------- ----------------------------------------
Goldman Sachs VIT CORE(SM) Small Cap Equity Fund                        2/13/98
-------------------------------------------------------------------- ----------------------------------------
Goldman Sachs VIT CORE(SM) U.S. Equity Fund                             2/13/98
-------------------------------------------------------------------- ----------------------------------------
Goldman Sachs VIT Global Income Fund                                  1/12/98
-------------------------------------------------------------------- ----------------------------------------
Goldman Sachs VIT Growth and Income Fund                              1/12/98
-------------------------------------------------------------------- ----------------------------------------
Goldman Sachs VIT International Equity Fund                           1/12/98
-------------------------------------------------------------------- ----------------------------------------

-------------------------------------------------------------------- ----------------------------------------
MFS Emerging Growth Series                                            7/24/95
-------------------------------------------------------------------- ----------------------------------------
MFS Growth with Income Series                                         10/9/95
-------------------------------------------------------------------- ----------------------------------------
MFS New Discovery Series                                               5/1/98
-------------------------------------------------------------------- ----------------------------------------
MFS Research Series                                                   7/26/95
-------------------------------------------------------------------- ----------------------------------------

-------------------------------------------------------------------- ----------------------------------------
Morgan Stanley UIF Equity Growth Portfolio                             1/2/97
-------------------------------------------------------------------- ----------------------------------------
Morgan Stanley UIF Fixed Income Portfolio                              1/2/97
-------------------------------------------------------------------- ----------------------------------------
Morgan Stanley UIF Global Equity Portfolio                             1/2/97
-------------------------------------------------------------------- ----------------------------------------
Morgan Stanley UIF Mid Cap Value Portfolio                             1/2/97
-------------------------------------------------------------------- ----------------------------------------
Morgan Stanley UIF Value Portfolio                                     1/2/97
-------------------------------------------------------------------- ----------------------------------------

-------------------------------------------------------------------- ----------------------------------------
Oppenheimer Aggressive Growth Fund/VA                                 8/15/86
-------------------------------------------------------------------- ----------------------------------------
Oppenheimer Capital Appreciation Fund/VA                               4/3/85
-------------------------------------------------------------------- ----------------------------------------
Oppenheimer Global Securities Fund/VA                                11/12/90
-------------------------------------------------------------------- ----------------------------------------
Oppenheimer Main Street Growth and Income Fund/VA                      7/5/95
-------------------------------------------------------------------- ----------------------------------------
Oppenheimer Multiple Strategies Fund/VA                                2/9/87
-------------------------------------------------------------------- ----------------------------------------
Oppenheimer Strategic Bond Fund/VA                                     5/3/93
-------------------------------------------------------------------- ----------------------------------------

</TABLE>




(Without the Enhanced Death Benefit Rider, Income Benefit Rider, or the Enhanced
Earnings Death Benefit Rider)

                                                                 10 or Since
Variable Sub-account                      1 Year       5 Year     Inception
------------------------------------------------------------------------------
AIM Balanced                              11.74%        N/A        15.19%
AIM Diversified Income                    -9.23%       5.65%        4.14%
AIM Government Securities                 -8.69%       4.12%        2.86%
AIM Growth                                27.41%       27.54%      21.10%
AIM Growth and Income                     26.41%       26.08%      22.54%
AIM International Equity                  46.95%       19.83%      17.02%
AIM Value                                 22.15%       25.13%      21.25%
Dreyfus Growth & Income                   10.50%       22.81%      19.32%
Dreyfus Money Market                      -2.67%       2.81%        3.40%
Dreyfus Socially Responsible              22.31%       25.55%      21.46%
Dreyfus Stock Index                       12.96%       25.99%      16.08%
Fidelity Contrafund                       16.57%        N/A        25.66%
Fidelity Equity Income                    -1.12%       16.65%      13.06%
Fidelity Growth                           29.57%       27.59%      18.26%
Fidelity High Income                       0.78%       8.75%       10.80%
Franklin Small Cap Investments            88.28%        N/A        28.15%
Goldman Sachs Capital Growth              19.41%        N/A        19.86%
Goldman Sachs CORE Small Cap Equity        9.94%        N/A        -0.95%
Goldman Sachs CORE U.S. Equity            16.61%        N/A        16.40%
Goldman Sachs Global Income               -8.36%        N/A        -2.98%
Goldman Sachs International Equity        24.06%        N/A        21.93%
MFS Emerging Growth                       68.32%        N/A        34.21%
MFS Growth and Income                     -0.76%        N/A        18.87%
MFS New Discovery                         65.07%        N/A        36.49%
MFS Research Series                       16.36%        N/A        20.66%**
Morgan Stanley Equity Growth              31.58%        N/A        27.53%
Morgan Stanley Fixed Income               -8.96%        N/A         2.17%
Morgan Stanley Global Equity              -3.29%        N/A         9.37%
Morgan Stanley Mid Cap Value              12.46%        N/A        22.34%
Morgan Stanley Value                      -9.18%        N/A         2.06%
Mutual Shares Securities Fund              5.86%        N/A         8.17%
Oppenheimer Aggressive Growth             75.12%       27.61%      18.77%**
Oppenheimer Capital Appreciation          33.73%       28.55%      16.82%**
Oppenheimer Global Securities             50.34%       19.56%      15.17%**
Oppenheimer Main Street Growth & Income   14.05%        N/A        23.61%**
Oppenheimer Strategic Bond                -4.58%        6.07%       4.39%**
Templeton Developing Markets Securities   45.19%        N/A        -8.22%**
Templeton Growth Securities               13.40%       13.29%      11.83%**
Templeton International Securities        15.56%       14.93%      13.66%**

*The inception dates of the portfolios appear in the first table under "Adjusted
Historical Total Returns."

(With Enhanced Death Benefit Rider)*

                                                                 10 Year or
Variable Sub-account                     1 Year       5 Year    Since Inception
------------------------------------------------------------------------------
AIM Balanced                              11.45%        N/A       14.89%
AIM Diversified Income                    -9.47%        5.37%       3.88%
AIM Government Securities                 -8.93%        3.85%       2.60%
AIM Growth                                27.08%       27.21%      20.80%
AIM Growth and Income                     26.08%       25.76%      22.23%
AIM International Equity                  46.57%       19.52%      16.73%
AIM Value                                 21.83%       24.81%      20.94%
Dreyfus Growth & Income                   10.21%       22.51%      19.02%
Dreyfus Money Market                      -2.93%        2.55%       3.14%
Dreyfus Socially Responsible              21.99%       25.24%      21.16%
Dreyfus Stock Index                       12.67%       25.68%      15.57%
Fidelity Contrafund                       16.26%         N/A       25.34%
Fidelity Equity Income                    -1.38%       16.35%      12.78%
Fidelity Growth                           29.23%       27.27%      17.97%
Fidelity High Income                       0.51%        8.47%      10.52%
Franklin Small Cap Investments            87.80%         N/A       27.83%
Goldman Sachs Capital Growth              19.09%         N/A       19.55%
Goldman Sachs CORE Small Cap Equity        9.65%         N/A       -1.21%
Goldman Sachs CORE U.S. Equity            16.31%         N/A       16.09%
Goldman Sachs Global Income               -8.61%         N/A       -3.23%
Goldman Sachs International Equity        23.74%         N/A       21.61%
MFS Emerging Growth                       67.89%         N/A       33.87%
MFS Growth and Income                     -1.02%         N/A       18.56%
MFS New Discovery                         64.64%         N/A       36.14%
MFS Research Series                       16.06%         N/A       20.35%**
Morgan Stanley Equity Growth              31.23%         N/A       27.21%
Morgan Stanley Fixed Income               -9.20%         N/A        1.90%
Morgan Stanley Global Equity              -3.55%         N/A        9.08%
Morgan Stanley Mid Cap Value              12.16%         N/A       22.03%
Morgan Stanley Value                      -9.42%         N/A        1.79%
Mutual Shares Securities Fund              5.58%         N/A        7.89%
Oppenheimer Aggressive Growth             74.67%       27.28%      18.47%**
Oppenheimer Capital Appreciation          33.39%       28.22%      16.52%**
Oppenheimer Global Securities             49.95%       19.26%      14.88%**
Oppenheimer Main Street Growth & Income   13.75%         N/A       23.30%**
Oppenheimer Strategic Bond                -4.83%        5.80%       4.12%**
Templeton Developing Markets Securities   44.82%         N/A       -8.47%**
Templeton Growth Securities               13.10%       13.00%      11.55%**
Templeton International Securities        15.25%       14.64%      13.38%**

*Performance  figures have been  adjusted to reflect the current  charge for the
Enhanced  Death Benefit Rider as if that feature had been  available  throughout
the periods shown.

**The inception dates of the portfolio appear in the first table under "Adjusted
Historical Total Returns."


(With Income Benefit Rider)*

                                                                  10 Year or
Variable Sub-account                      1 Year       5 Year   Since Inception
------------------------------------------------------------------------------
AIM Balanced                              11.45%         N/A       14.89%
AIM Diversified Income                    -9.47%        5.37%       3.88%
AIM Government Securities                 -8.93%        3.85%       2.60%
AIM Growth                                27.08%       27.21%      20.80%
AIM Growth and Income                     26.08%       25.76%      22.23%
AIM International Equity                  46.57%       19.52%      16.73%
AIM Value                                 21.83%       24.81%      20.94%
Dreyfus Growth & Income                   10.21%       22.51%      19.02%
Dreyfus Money Market                      -2.93%        2.55%       3.14%
Dreyfus Socially Responsible              21.99%       25.24%      21.16%
Dreyfus Stock Index                       12.67%       25.68%      15.57%
Fidelity Contrafund                       16.26%         N/A       25.34%
Fidelity Equity Income                    -1.38%       16.35%      12.78%
Fidelity Growth                           29.23%       27.27%      17.97%
Fidelity High Income                       0.51%        8.47%      10.52%
Franklin Small Cap Investments            87.80%         N/A       27.83%
Goldman Sachs Capital Growth              19.09%         N/A       19.55%
Goldman Sachs CORE Small Cap Equity        9.65%         N/A       -1.21%
Goldman Sachs CORE U.S. Equity            16.31%         N/A       16.09%
Goldman Sachs Global Income               -8.61%         N/A       -3.23%
Goldman Sachs International Equity        23.74%         N/A       21.61%
MFS Emerging Growth                       67.89%         N/A       33.87%
MFS Growth and Income                     -1.02%         N/A       18.56%
MFS New Discovery                         64.64%         N/A       36.14%
MFS Research Series                       16.06%         N/A       20.35%**
Morgan Stanley Equity Growth              31.23%         N/A       27.21%
Morgan Stanley Fixed Income               -9.20%         N/A        1.90%
Morgan Stanley Global Equity              -3.55%         N/A        9.08%
Morgan Stanley Mid Cap Value              12.16%         N/A       22.03%
Morgan Stanley Value                      -9.42%         N/A        1.79%
Mutual Shares Securities Fund              5.58%         N/A        7.89%
Oppenheimer Aggressive Growth             74.67%       27.28%      18.47%**
Oppenheimer Capital Appreciation          33.39%       28.22%      16.52%**
Oppenheimer Global Securities             49.95%       19.26%      14.88%**
Oppenheimer Main Street Growth & Income   13.75%         N/A       23.30%**
Oppenheimer Strategic Bond                -4.83%        5.80%       4.12%**
Templeton Developing Markets Securities   44.82%         N/A       -8.47%**
Templeton Growth Securities               13.10%       13.00%      11.55%**
Templeton International Securities        15.25%       14.64%      13.38%**

*Performance  figures have been  adjusted to reflect the current  charge for the
Enhanced  Death Benefit Rider as if that feature had been  available  throughout
the periods shown.

**The  inception  dates  of the  portfolios  appear  in the  first  table  under
"Adjusted Historical Total Returns."

(With the Enhanced Death Benefit and Income Benefit Riders)*

                                                                 10 or Since
Variable Sub-account                      1 Year       5 Year     Inception
------------------------------------------------------------------------------
AIM Balanced                              11.15%         N/A       14.59%
AIM Diversified Income                    -9.71%        5.10%       3.61%
AIM Government Securities                 -9.17%        3.58%       2.34%
AIM Growth                                26.74%       26.89%      20.49%
AIM Growth and Income                     25.75%       25.44%      21.93%
AIM International Equity                  46.19%       19.22%      16.43%
AIM Value                                 21.51%       24.50%      20.64%
Dreyfus Growth & Income                    9.92%       22.20%      18.72%
Dreyfus Money Market                      -3.19%        2.28%       2.88%
Dreyfus Socially Responsible              21.67%       24.92%      20.86%
Dreyfus Stock Index                       12.37%       25.36%      15.50%
Fidelity Contrafund                       15.95%         N/A       25.02%
Fidelity Equity Income                    -1.64%       16.06%      12.49%
Fidelity Growth                           28.90%       26.95%      17.67%
Fidelity High Income                       0.24%        8.20%      10.24%
Franklin Small Cap Investments            87.31%         N/A       27.50%
Goldman Sachs Capital Growth              18.78%         N/A       19.24%
Goldman Sachs CORE Small Cap Equity        9.36%         N/A       -1.47%
Goldman Sachs CORE U.S. Equity            16.00%         N/A       15.79%
Goldman Sachs Global Income               -8.85%         N/A       -3.49%
Goldman Sachs International Equity        23.41%         N/A       21.30%
MFS Emerging Growth                       67.46%         N/A       33.53%
MFS Growth and Income                     -1.28%         N/A       18.26%
MFS New Discovery                         64.22%         N/A       35.79%
MFS Research Series                       15.75%         N/A       20.04%**
Morgan Stanley Equity Growth              30.89%         N/A       26.89%
Morgan Stanley Fixed Income               -9.44%         N/A        1.63%
Morgan Stanley Global Equity              -3.80%         N/A        8.80%
Morgan Stanley Mid Cap Value              11.87%         N/A       21.71%
Morgan Stanley Value                      -9.67%         N/A        1.53%
Mutual Shares Securities Fund              5.30%         N/A        7.61%
Oppenheimer Aggressive Growth             74.22%       26.96%      18.17%**
Oppenheimer Capital Appreciation          33.04%       27.90%      16.23%**
Oppenheimer Global Securities             49.56%       18.95%      14.59%**
Oppenheimer Main Street Growth & Income   13.45%         N/A       22.98%**
Oppenheimer Strategic Bond                -5.08%        5.53%       3.86%**
Templeton Developing Markets Securities   44.44%         N/A       -8.71%**
Templeton Growth Securities               12.80%       12.71%      11.27%**
Templeton International Securities        14.95%       14.35%      13.10%**


*Performance figures have been adjusted to reflect the current charge for the
Enhanced Death and Income Benefit Riders as if these features had been available
throughout the periods shown.

**The  inception  dates  of the  portfolios  appear  in the  first  table  under
"Adjusted Historical Total Returns."

CALCULATION OF ACCUMULATION UNIT VALUES

The value of Accumulation Units will change each Valuation Period according to
the investment performance of the Portfolio shares purchased by each Variable
Sub-Account and the deduction of certain expenses and charges. A "Valuation
Period" is the period from the end of one Valuation Date and continues to the
end of the next Valuation Date. A Valuation Date ends at the close of regular
trading on the New York Stock Exchange (currently 3:00 p.m. Central Time).

The Accumulation Unit Value of a Variable Sub-Account for any Valuation Period
equals the Accumulation Unit Value as of the immediately preceding Valuation
Period, multiplied by the Net Investment Factor (described below) for that
Sub-Account for the current Valuation Period.

NET INVESTMENT FACTOR

The Net Investment Factor for a Valuation Period is a number representing the
change, since the last Valuation Period, in the value of Sub-account assets per
Accumulation Unit due to investment income, realized or unrealized capital gain
or loss, deductions for taxes, if any, and deductions for the mortality and
expense risk charge and administrative expense charge. We determine the Net
Investment Factor for each Variable Sub-Account for any Valuation Period by
dividing (A) by (B) and subtracting (C) from the result, where:

(A)    The sum of:

    (1)  the net asset value per share of the mutual  fund  underlying  the
         sub-account  determined  at the end of the current Valuation Period,
         plus

     (2) the per share amount of any dividend or capital gain distributions made
         by the mutual fund underlying the subaccount during the current
         Valuation Period.

(B)  Divided by the net asset value per share of the mutual fund underlying the
     sub-account determined as of the end of the immediately preceding Valuation
     Period.

(C)  The result is reduced by the Mortality and Expense Risk Charge
     corresponding to the portion of the 365-day year (366 days for a Leap Year)
     that is in the current Valuation Period.

CALCULATION OF VARIABLE INCOME PAYMENTS

We calculate the amount of the first variable income payment under an Income
Plan by applying the Contract Value allocated to each Variable Sub-Account less
any applicable premium tax charge deducted at the time, to the income payment
tables in the Contract. We divide the amount of the first variable annuity
income payment by the Variable Sub-Account's then current Annuity Unit value to
determine the number of annuity units ("Annuity Units") upon which later income
payments will be based. To determine income payments after the first, we simply
multiply the number of Annuity Units determined in this manner for each Variable
Sub-Account by the then current Annuity Unit value ("Annuity Unit Value") for
that Variable Sub-Account.

CALCULATION OF ANNUITY UNIT VALUES

Annuity Units in each Variable Sub-Account are valued separately and Annuity
Unit Values will depend upon the investment experience of the particular
Portfolio in which the Variable Sub-Account invests. We calculate the Annuity
Unit Value for each Variable Sub-Account at the end of any Valuation Period by:

o    multiplying the Annuity Unit Value at the end of the immediately preceding
     Valuation Period by the Variable Sub-Account's Net Investment Factor
     (described in the preceding section) for the Period; and then

o    dividing the product by the sum of 1.0 plus the assumed investment rate for
     the Valuation Period.

The assumed investment rate adjusts for the interest rate assumed in the income
payment tables used to determine the dollar amount of the first variable income
payment, and is at an effective annual rate which is disclosed in the Contract.

We determine the amount of the first variable income payment paid under an
Income Plan using the income payment tables set out in the Contracts. The
Contracts include tables that differentiate on the basis of sex, except in
states that require the use of unisex tables.

GENERAL MATTERS

INCONTESTABILITY

We will not contest the Contract after we issue it.

SETTLEMENTS

The Contract must be returned to us prior to any settlement. We must receive due
proof of the Contract owner(s) death (or Annuitant's death if there is a
non-natural Contract owner) before we will settle a death claim.

SAFEKEEPING OF THE VARIABLE ACCOUNT'S ASSETS

We hold title to the assets of the Variable Account. We keep the assets
physically segregated and separate and apart from our general corporate assets.
We maintain records of all purchases and redemptions of the Portfolio shares
held by each of the Variable Sub-Accounts.

The Portfolios do not issue stock certificates. Therefore, we hold the Variable
Account's assets in open account in lieu of stock certificates. See the
Portfolios' prospectuses for a more complete description of the custodian of the
Portfolios.


PREMIUM TAXES

Applicable premium tax rates depend on the Contract owner's state of residency
and the insurance laws and our status in those states where premium taxes are
incurred. Premium tax rates may be changed by legislation, administrative
interpretations, or judicial acts.

TAX RESERVES

We do not establish capital gains tax reserves for any Variable Sub-Account nor
do we deduct charges for tax reserves because we believe that capital gains
attributable to the Variable Account will not be taxable. However, we reserve
the right to deduct charges to establish tax reserves for potential taxes on
realized or unrealized capital gains.

FEDERAL TAX MATTERS

THE FOLLOWING DISCUSSION IS GENERAL AND IS NOT INTENDED AS TAX ADVICE. WE MAKE
NO GUARANTEE REGARDING THE TAX TREATMENT OF ANY CONTRACT OR TRANSACTION
INVOLVING A CONTRACT.

Federal, state, local and other tax consequences of ownership or receipt of
distributions under an annuity contract depend on the individual circumstances
of each person. If you are concerned about any tax consequences with regard to
your individual circumstances, you should consult a competent tax adviser.

TAXATION OF GLENBROOK LIFE AND ANNUITY COMPANY

Glenbrook is taxed as a life insurance company under Part I of Subchapter L of
the Internal Revenue Code. Since the Variable Account is not an entity separate
from Glenbrook, and its operations form a part of Glenbrook, it will not be
taxed separately as a "Regulated Investment Company" under Subchapter M of the
Code. Investment income and realized capital gains of the Variable Account are
automatically applied to increase reserves under the contract. Under existing
federal income tax law, Glenbrook believes that the Variable Account investment
income and capital gains will not be taxed to the extent that such income and
gains are applied to increase the reserves under the contract. Accordingly,
Glenbrook does not anticipate that it will incur any federal income tax
liability attributable to the Variable Account, and therefore Glenbrook does not
intend to make provisions for any such taxes. If Glenbrook is taxed on
investment income or capital gains of the Variable Account, then Glenbrook may
impose a charge against the Variable Account in order to make provision for such
taxes.

EXCEPTIONS TO THE NON-NATURAL OWNER RULE

There are several exceptions to the general rule that annuity contracts held by
a non-natural owner are not treated as annuity contracts for federal income tax
purposes. Contracts will generally be treated as held by a natural person if the
nominal owner is a trust or other entity which holds the Contract as agent for a
natural person. However, this special exception will not apply in the case of an
employer who is the nominal owner of an annuity contract under a non-qualified
deferred compensation arrangement for its employees. Other exceptions to the
non-natural owner rule are: (1) contracts acquired by an estate of a decedent by
reason of the death of the decedent; (2) certain qualified contracts; (3)
contracts purchased by employers upon the termination of certain qualified
plans; (4) certain contracts used in connection with structured settlement
agreements, and (5) contracts purchased with a single premium when the annuity
starting date is no later than a year from purchase of the annuity and
substantially equal periodic payments are made, not less frequently than
annually, during the annuity period.

IRS REQUIRED DISTRIBUTION AT DEATH RULES

In order to be considered an annuity contract for federal income tax purposes,
an annuity contract must provide: (1) if any owner dies on or after the annuity
start date but before the entire interest in the contract has been distributed,
the remaining portion of such interest must be distributed at least as rapidly
as under the method of distribution being used as of the date of the owner's
death; (2) if any owner dies prior to the annuity start date, the entire
interest in the contract will be distributed within five years after the date of
the owner's death. These requirements are satisfied if any portion of the
owner's interest which is payable to (or for the benefit of) a designated
beneficiary is distributed over the life of such beneficiary (or over a period
not extending beyond the life expectancy of the beneficiary) and the
distributions begin within one year of the owner's death. If the owner's
designated beneficiary is the surviving spouse of the owner, the contract may be
continued with the surviving spouse as the new owner. If the owner of the
contract is a non-natural person, then the annuitant will be treated as the
owner for purposes of applying the distribution at death rules. In addition, a
change in the annuitant on a contract owned by a non-natural person will be
treated as the death of the owner.

QUALIFIED PLANS

The Contract may be used with several types of qualified plans. The income on
qualified plan and IRA investments is tax deferred and variable annuities held
by such plans do not receive any additional tax deferral. You should review the
annuity features, including all benefits and expenses, prior to purchasing a
variable annuity in a qualified plan or IRA. Glenbrook reserves the right to
limit the availability of the Contract for use with any of the Qualified Plans
listed below. The tax rules applicable to participants in such qualified plans
vary according to the type of plan and the terms and conditions of the plan
itself. Adverse tax consequences may result from excess contributions, premature
distributions, distributions that do not conform to specified commencement and
minimum distribution rules, excess distributions and in other circumstances.
Contract owners and participants under the plan and annuitants and beneficiaries
under the Contract may be subject to the terms and conditions of the plan
regardless of the terms of the Contract.

INDIVIDUAL RETIREMENT ANNUITIES

Section 408 of the Code permits eligible individuals to contribute to an
individual retirement program known as an Individual Retirement Annuity (IRA).
Individual Retirement Annuities are subject to limitations on the amount that
can be contributed and on the time when distributions may commence. Certain
distributions from other types of qualified plans may be "rolled over" on a
tax-deferred basis into an Individual Retirement Annuity. An IRA generally may
not provide life insurance, but it may provide a death benefit that equals the
greater of the premiums paid and the Contract's Cash Value. The Contract
provides a death benefit that in certain circumstances may exceed the greater of
the payments and the Contract Value. It is possible that the death benefit could
be viewed as violating the prohibition on investment in life insurance contracts
with the result that the Contract would not be viewed as satisfying the
requirements of an IRA.

ROTH INDIVIDUAL RETIREMENT ANNUITIES

Section 408A of the Code permits eligible individuals to make nondeductible
contributions to an individual retirement program known as a Roth Individual
Retirement Annuity. Roth Individual Retirement Annuities are subject to
limitations on the amount that can be contributed and on the time when
distributions may commence. "Qualified distributions" from Roth Individual
Retirement Annuities are not includible in gross income. "Qualified
distributions" are any distributions made more than five taxable years after the
taxable year of the first contribution to the Roth Individual Retirement
Annuity, and which are made on or after the date the individual attains age 59
1/2, made to a beneficiary after the owner's death, attributable to the owner
being disabled or for a first time home purchase (first time home purchases are
subject to a lifetime limit of $10,000). "Nonqualified distributions" are
treated as made from contributions first and are includible in gross income to
the extent such distributions exceed the contributions made to the Roth
Individual Retirement Annuity. The taxable portion of a "nonqualified
distribution" may be subject to the 10% penalty tax on premature distributions.
Subject to certain limitations, a traditional Individual Retirement Account or
Annuity may be converted or "rolled over" to a Roth Individual Retirement
Annuity. The taxable portion of a conversion or rollover distribution is
includible in gross income, but is exempted from the 10% penalty tax on
premature distributions.


SIMPLIFIED EMPLOYEE PENSION PLANS

Section 408(k) of the Code allows employers to establish simplified employee
pension plans for their employees using the employees' individual retirement
annuities if certain criteria are met. Under these plans the employer may,
within specified limits, make deductible contributions on behalf of the
employees to their individual retirement annuities. Employers intending to use
the Contract in connection with such plans should seek competent advice. In
particular, employers should consider that an IRA generally may not provide life
insurance, but it may provide a death benefit that equals the greater of the
premiums paid and the contract's cash value. The Contract provides a death
benefit that in certain circumstances may exceed the greater of the payments and
the Contract Value.

SAVINGS INCENTIVE MATCH PLANS FOR EMPLOYEES (SIMPLE PLANS)

Sections 408(p) and 401(k) of the Code allow employers with 100 or fewer
employees to establish SIMPLE retirement plans for their employees. SIMPLE plans
may be structured as a SIMPLE retirement account using an employee's IRA to hold
the assets or as a Section 401(k) qualified cash or deferred arrangement. In
general, a SIMPLE plan consists of a salary deferral program for eligible
employees and matching or nonelective contributions made by employers. Employers
intending to use the Contract in conjunction with SIMPLE plans should seek
competent tax and legal advice.

TAX SHELTERED ANNUITIES

Section 403(b) of the Code permits public school employees and employees of
certain types of tax-exempt organizations (specified in Section 501(c)(3) of the
Code) to have their employers purchase annuity contracts for them, and subject
to certain limitations, to exclude the purchase payments from the employees'
gross income. An annuity contract used for a Section 403(b) plan must provide
that distributions attributable to salary reduction contributions made after
12/31/88, and all earnings on salary reduction contributions, may be made only
on or after the date the employee attains age 59 1/2, separates from service,
dies, becomes disabled or on the account of hardship (earnings on salary
reduction contributions may not be distributed for hardship). These limitations
do not apply to withdrawals where Glenbrook is directed to transfer some or all
of the Contract Value to another 403(b) plan.

CORPORATE AND SELF-EMPLOYED PENSION AND PROFIT SHARING PLANS

Sections 401(a) and 403(a) of the Code permit corporate employers to establish
various types of tax favored retirement plans for employees. The Self-Employed
Individuals Retirement Act of 1962, as amended, (commonly referred to as "H.R.
10" or "Keogh") permits self-employed individuals to establish tax favored
retirement plans for themselves and their employees. Such retirement plans may
permit the purchase of annuity contracts in order to provide benefits under the
plans.

STATE AND LOCAL GOVERNMENT AND TAX-EXEMPT ORGANIZATION DEFERRED COMPENSATION
PLANS

Section 457 of the Code permits employees of state and local governments and
tax-exempt organizations to defer a portion of their compensation without paying
current taxes. The employees must be participants in an eligible deferred
compensation plan. To the extent the Contracts are used in connection with an
eligible plan, employees are considered general creditors of the employer and
the employer as owner of the contract has the sole right to the proceeds of the
contract. Generally, under the non-natural owner rules, such Contracts are not
treated as annuity contracts for federal income tax purposes. Under these plans,
contributions made for the benefit of the employees will not be includible in
the employees' gross income until distributed from the plan. However, under a
Section 457 plan all the compensation deferred under the plan must remain solely
the property of the employer, subject only to the claims of the employer's
general creditors, until such time as made available to the employee or a
beneficiary.



EXPERTS

The financial statements of Glenbrook as of December 31, 1999 and 1998 and for
each of the three years in the period ended December 31, 1999 and the related
financial statement schedule that included in this Statement of Additional
Information have been audited by Deloitte & Touche LLP, independent auditors, as
stated in their report appearing herein, and have been so included in reliance
upon the report of such firm given upon their authority as experts in accounting
and auditing.

The financial statements of the Variable Account as of December 31, 1999, and
for each of the periods in the two years then ended that included in this
Statement of Additional Information have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their report appearing herein, and have been
so included in reliance upon the report of such firm given upon their authority
as experts in accounting and auditing.

FINANCIAL STATEMENTS

The financial statements of the Variable Account as of December 31, 1999 and for
each of the periods in the two years then ended, the financial statements of
Glenbrook as of December 31, 1999 and 1998 and for each of the three years in
the period ended December 31, 1999, the related financial statement schedule and
the accompanying Independent Auditors' Reports appear in the pages that follow.
The financial statements and financial statement schedule of Glenbrook included
herein should be considered only as bearing upon the ability of Glenbrook to
meet its obligations under the Contracts.

<PAGE>

                          PART I. FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS
                       GLENBROOK LIFE AND ANNUITY COMPANY
                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>


                                                Three Months Ended                             Nine Months Ended
                                                  September 30,                                  September 30,
                                      ---------------------------------------        ---------------------------------------
                                      ---------------------------------------        ---------------------------------------
($ in thousands)                            2000                  1999                     2000                 1999
                                      ------------------    -----------------        -----------------    ------------------
                                      ------------------    -----------------        -----------------    ------------------
                                                   (Unaudited)                                     (Unaudited)

<S>                                             <C>                  <C>                      <C>                   <C>
Revenues
Net investment income                  $         2,762        $       1,682           $        8,017       $         4,864
Realized capital gains and losses                    1                  (69)                      91                   360
                                       ---------------        -------------           --------------       ---------------
Income from operations
    before income tax expense                    2,763                1,613                    8,108                 5,224
Income tax expense                                 966                  555                    2,834                 1,816
                                       ---------------        -------------           --------------       ---------------
Net income                             $         1,797        $       1,058           $        5,274       $         3,408
                                       ===============        =============           ==============       ===============

</TABLE>













                       See notes to financial statements.


                                        3

<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
                        STATEMENTS OF FINANCIAL POSITION

<TABLE>
<CAPTION>
                                                                   September 30,         December 31,
                                                                        2000                 1999
                                                                 -------------------  -------------------
                                                                 -------------------  -------------------
($ in thousands, except par value data)                             (Unaudited)
<S>                                                                       <C>                  <C>
Assets

   Fixed income securities, at fair value
      (amortized cost $149,930 and $94,173 )                     $          151,516    $          92,937
   Short-term                                                                 4,522               53,063
                                                                 ------------------    -----------------
         Total investments                                                  156,038              146,000

Cash                                                                              -                    9
Reinsurance recoverable from
   Allstate Life Insurance Company, net                                   4,635,195            4,144,165
Deferred income taxes                                                             -                  293
Other assets                                                                  3,755                2,706
Separate Accounts                                                         1,889,300            1,541,756
                                                                 ------------------    -----------------
         Total assets                                            $        6,684,288    $       5,834,929
                                                                 ==================    =================

Liabilities
Reserve for life-contingent contract benefits                               $ 6,065                $ 800
Contractholder funds                                                      4,629,131            4,143,365
Current income taxes payable                                                  5,242                2,360
Deferred income taxes                                                           647                    -
Payable to affiliates, net                                                    4,269                4,122
Separate Accounts                                                         1,889,300            1,541,756
                                                                 ------------------    -----------------
         Total liabilities                                                6,534,654            5,692,403
                                                                 ------------------    -----------------

Commitments and Contingent Liabilities (Note 4)

Shareholder's equity
Common stock, $500 par value, 10,000 shares
    authorized, 5,000 issued and outstanding                                  2,500                2,500
Additional capital paid-in                                                  119,241              119,241
Retained income                                                              26,862               21,588
Accumulated other comprehensive income:
    Unrealized net capital gains (losses)                                     1,031                 (803)
                                                                 ------------------    -----------------
         Total accumulated other comprehensive income                         1,031                 (803)
                                                                 ------------------    -----------------
         Total shareholder's equity                                         149,634              142,526
                                                                 ------------------    -----------------
         Total liabilities and shareholder's equity              $        6,684,288    $       5,834,929
                                                                 ==================    =================
</TABLE>

                       See notes to financial statements.

                                        4
<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                          Nine Months Ended
                                                                             September 30,
                                                                -----------------------------------------
                                                                -----------------------------------------
($ in thousands)                                                      2000                   1999
                                                                ------------------     ------------------
                                                                ------------------     ------------------
                                                                              (Unaudited)
<S>                                                                   <C>                    <C>
Cash flows from operating activities
Net income                                                      $         5,274         $        3,408
Adjustments to reconcile net income to net cash
    provided by operating activities:
         Amortization and other non-cash items                             (420)                    (8)
         Realized capital gains and losses                                  (91)                  (360)
         Changes in:
              Income taxes payable                                        2,834                   (331)
              Other operating assets and liabilities                       (931)                   288
                                                                ---------------         --------------
                 Net cash provided by operating activities                6,666                  2,997
                                                                ---------------         --------------
Cash flows from investing activities
Fixed income securities
       Proceeds from sales                                                6,227                  7,116
       Investment collections                                             2,128                  4,297
       Investment purchases                                             (63,937)               (18,394)
Change in short-term investments, net                                    48,907                  3,984
                                                                ---------------         --------------
               Net cash used in investing activities                     (6,675)                (2,997)
                                                                ---------------         --------------


Net (decrease) increase in cash                                              (9)                     -
Cash at the beginning of period                                               9                      -
                                                                ---------------         --------------
Cash at end of period                                           $             -         $            -
                                                                ===============         ==============
</TABLE>








                       See notes to financial statements.


                                        5
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

1.   Basis of Presentation

          The  accompanying   financial   statements  include  the  accounts  of
     Glenbrook  Life  and  Annuity  Company  (the  "Company"),  a  wholly  owned
     subsidiary of Allstate Life  Insurance  Company  ("ALIC"),  which is wholly
     owned by Allstate  Insurance Company ("AIC"),  a wholly owned subsidiary of
     The Allstate Corporation (the "Corporation").

          The financial  statements  and notes as of September 30, 2000, and for
     the three month and nine month periods  ended  September 30, 2000 and 1999,
     are unaudited. The financial statements reflect all adjustments (consisting
     only of normal recurring accruals) which are, in the opinion of management,
     necessary for the fair presentation of the financial  position,  results of
     operations  and  cash  flows  for  the  interim  periods.  These  financial
     statements  and notes  should  be read in  conjunction  with the  financial
     statements  and notes thereto  included in the  Glenbrook  Life and Annuity
     Company  Annual Report on Form 10-K for 1999. The results of operations for
     the interim  periods  should not be considered  indicative of results to be
     expected for the full year.


2.   Reinsurance

          The Company  has  reinsurance  agreements  whereby  substantially  all
     contract charges,  credited interest,  policy benefits and certain expenses
     are ceded to ALIC and reflected net of such  reinsurance  in the statements
     of  operations.   Reinsurance  recoverable  and  the  related  reserve  for
     life-contingent  contract  benefits and  contractholder  funds are reported
     separately in the statements of financial  position.  The Company continues
     to have primary liability as the direct insurer for risks reinsured.

          Investment  income earned on the assets which  support  contractholder
     funds and the reserve for life-contingent contract benefits is not included
     in the Company's financial statements as those assets are owned and managed
     by ALIC under the terms of  reinsurance  agreements.  The  following  table
     summarizes amounts which were ceded to ALIC under reinsurance agreements.

<TABLE>
<CAPTION>

                                                   Three Months Ended                       Nine Months Ended
                                                     September 30,                            September 30,
                                           -----------------------------------      -----------------------------------
     ($ in thousands)                           2000                1999                 2000               1999
                                           ----------------    ---------------      ---------------    ----------------

<S>                                           <C>                 <C>                 <C>                 <C>
     Contract charges                         $10,009             $ 6,924              $ 28,542            $ 19,540
     Credited interest, policy benefits
          and certain expenses                 75,312              59,740               245,315             177,233

</TABLE>



                                       6
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

3.   Comprehensive Income

          The components of other comprehensive income on a pretax and after-tax
     basis are as follows:

<TABLE>
<CAPTION>
                                                                   Three months ended September 30,
                                             -----------------------------------------------------------------------------
     ($ in thousands)                                        2000                                    1999
                                             -------------------------------------    ------------------------------------
                                                                         After-                                 After-
                                               Pretax         Tax         tax           Pretax        Tax         tax
<S>                                               <C>          <C>         <C>            <C>          <C>        <C>
     Unrealized capital gains and
         losses:
     Unrealized holding gains (losses)
         arising during the period           $     2,167  $     (758)  $    1,409     $     (951)   $    334   $    (617)
     Less:  reclassification
          adjustments                                  1           -            1            (69)         24         (45)
                                             -----------  ----------   ----------     ----------    --------   ---------
     Unrealized net capital gains (losses)         2,166        (758)       1,408           (882)        310        (572)
                                             -----------  ----------   ----------     ----------    --------   ---------
     Other comprehensive income (loss)       $     2,166  $     (758)       1,408     $     (882)   $    310        (572)
                                             ===========  ==========                  ==========    ========
     Net income                                                             1,797                                  1,058
                                                                       ----------                              ---------
     Comprehensive income (loss)                                       $    3,205                              $     486
                                                                       ==========                              =========


                                                                   Nine months ended September 30,
                                             -----------------------------------------------------------------------------
     ($ in thousands)                                        2000                                    1999
                                             -------------------------------------    ------------------------------------
                                                                         After-                                 After-
                                               Pretax         Tax         Tax           Pretax        Tax         tax
     Unrealized capital gains and
          losses:
     Unrealized holding gains (losses)
          arising during the period           $   2,809   $    ( 983)  $   1,826      $   (5,926)  $  2,075    $  (3,851)
     Less:  reclassification
          adjustments                               (13)           5          (8)            360       (126)         234
                                             ----------   ----------   ---------      ----------   --------    ---------

     Unrealized net capital gains (losses)        2,822         (988)      1,834          (6,286)     2,201       (4,085)
                                             ----------   ----------   ---------      ----------   --------    ---------
     Other comprehensive income (loss)       $    2,822   $     (988)      1,834      $   (6,286)  $  2,201       (4,085)
                                             ==========   ==========                  ==========   ========
     Net income                                                            5,274                                   3,408
                                                                       ---------                               ---------
     Comprehensive income (loss)                                       $   7,108                               $    (677)
                                                                       =========                               =========


</TABLE>
                                       7
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

4.   Regulation and Legal Proceedings

          The Company's business is subject to the effects of a changing social,
     economic  and   regulatory   environment.   Recent  public  and  regulatory
     initiatives have varied and include employee benefit  regulations,  removal
     of barriers  preventing banks from engaging in the securities and insurance
     business,  tax law changes  affecting the taxation of insurance  companies,
     and the tax treatment of insurance  products and its impact on the relative
     desirability of various personal investment vehicles.  The ultimate changes
     and eventual effects, if any, of these initiatives are uncertain.

          In the normal  course of its  business,  the  Company is  involved  in
     pending or threatened litigation and regulatory actions in which claims for
     monetary damages are asserted. At this time, based on their present status,
     it is the opinion of management,  that the ultimate  liability,  if any, in
     one or more of these actions in excess of amounts currently reserved is not
     expected to have a material effect on the results of operations,  liquidity
     or financial position of the Company.



                                       8
<PAGE>




INDEPENDENT AUDITORS' REPORT


TO THE BOARD OF DIRECTORS AND SHAREHOLDER OF
GLENBROOK LIFE AND ANNUITY COMPANY:

We have audited the accompanying Statements of Financial Position of Glenbrook
Life and Annuity Company (the "Company", an affiliate of The Allstate
Corporation) as of December 31, 1999 and 1998, and the related Statements of
Operations and Comprehensive Income, Shareholder's Equity and Cash Flows for
each of the three years in the period ended December 31, 1999. Our audits also
included Schedule IV - Reinsurance. These financial statements and financial
statement schedule are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements and
financial statement schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Company as of December 31, 1999 and
1998, and the results of its operations and its cash flows for each of the three
years in the period ended December 31, 1999 in conformity with generally
accepted accounting principles. Also, in our opinion, Schedule IV - Reinsurance,
when considered in relation to the basic financial statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.




/s/ Deloitte & Touche LLP

Chicago, Illinois
February 25, 2000



<PAGE>



                          GLENBROOK LIFE AND ANNUITY COMPANY
                           STATEMENTS OF FINANCIAL POSITION

<TABLE>
<CAPTION>
                                                                            DECEMBER 31,
                                                                   ---------------------------
                                                                      1999             1998
                                                                   ----------     ------------
($ in thousands, except par value data)

<S>                                                                <C>            <C>
ASSETS
Investments
   Fixed income securities, at fair value
      (amortized cost $94,173 and $87,415 )                         $    92,937    $    94,313
   Short-term                                                            53,063          4,663
                                                                    -----------    -----------
         Total investments                                              146,000         98,976

Cash                                                                          9             --
Reinsurance recoverable from
   Allstate Life Insurance Company                                    4,144,165      3,113,278
Deferred income taxes                                                       293             --
Other assets                                                              2,706          2,590
Separate Accounts                                                     1,541,756        993,622
                                                                    -----------    -----------
         TOTAL ASSETS                                               $ 5,834,929    $ 4,208,466
                                                                    ===========    ===========

LIABILITIES
Reserve for life-contingent contract benefits                       $       800    $        --
Contractholder funds                                                  4,143,365      3,113,278
Current income taxes payable                                              2,360          2,181
Deferred income taxes                                                        --          2,499
Payable to affiliates, net                                                4,122          3,583
Separate Accounts                                                     1,541,756        993,622
                                                                    -----------    -----------
         TOTAL LIABILITIES                                            5,692,403      4,115,163
                                                                    -----------    -----------
COMMITMENTS AND CONTINGENT LIABILITIES (NOTE 11)

SHAREHOLDER'S EQUITY
Common stock, $500 par value, 10,000 and
    4,200 shares authorized, 5,000 and
    4,200 shares issued
    and outstanding                                                       2,500          2,100
Additional capital paid-in                                              119,241         69,641
Retained income                                                          21,588         17,079

Accumulated other comprehensive (loss) income:
    Unrealized net capital (losses) gains                                  (803)         4,483
                                                                    -----------    -----------
         TOTAL ACCUMULATED OTHER COMPREHENSIVE
             (LOSS) INCOME                                                 (803)         4,483
                                                                    -----------    -----------
         TOTAL SHAREHOLDER'S EQUITY                                     142,526         93,303
                                                                    -----------    -----------
         TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY                 $ 5,834,929    $ 4,208,466
                                                                    ===========    ===========
</TABLE>

See notes to financial statements.


                                       2
<PAGE>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                            STATEMENTS OF OPERATIONS
                            AND COMPREHENSIVE INCOME

<TABLE>
<CAPTION>

                                                                   YEAR ENDED DECEMBER 31,
                                                               -----------------------------
($ in thousands)                                                 1999      1998       1997
                                                               -------    -------    -------
<S>                                                            <C>        <C>        <C>
REVENUES
Net investment income                                          $ 6,579    $ 6,231    $ 5,304
Realized capital gains and losses                                  312         (5)     3,460
                                                               -------    -------    -------

INCOME FROM OPERATIONS
    BEFORE INCOME TAX EXPENSE                                    6,891      6,226      8,764
Income tax expense                                               2,382      2,182      3,078
                                                               -------    -------    -------

NET INCOME                                                       4,509      4,044      5,686
                                                               -------    -------    -------

OTHER COMPREHENSIVE (LOSS) INCOME, AFTER-TAX
Change in unrealized net capital gains and losses               (5,286)     1,315        378
                                                               -------    -------    -------

COMPREHENSIVE (LOSS) INCOME                                    $  (777)   $ 5,359    $ 6,064
                                                               =======    =======    =======
</TABLE>


See notes to financial statements.

                                       3
<PAGE>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                       STATEMENTS OF SHAREHOLDER'S EQUITY

<TABLE>
<CAPTION>

                                                                           DECEMBER 31,
                                                                ----------------------------------
                                                                   1999         1998       1997
                                                                ---------    ---------   ---------
($ in thousands)

<S>                                                             <C>          <C>         <C>
COMMON STOCK
Balance, beginning of year                                      $   2,100    $   2,100   $   2,100
Issuance of new shares of stock                                       400           --          --
                                                                ---------    ---------   ---------
Balance, end of year                                                2,500        2,100       2,100
                                                                ---------    ---------   ---------
ADDITIONAL CAPITAL PAID-IN
Balance, beginning of year                                      $  69,641    $  69,641   $  69,641
Capital contribution                                               49,600           --          --
                                                                ---------    ---------   ---------
Balance, end of year                                              119,241       69,641      69,641
                                                                ---------    ---------   ---------

RETAINED INCOME
Balance, beginning of year                                      $  17,079    $  13,035   $   7,349
Net income                                                          4,509        4,044       5,686
                                                                ---------    ---------   ---------
Balance, end of year                                               21,588       17,079      13,035
                                                                ---------    ---------   ---------
ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME
Balance, beginning of year                                      $   4,483    $   3,168   $   2,790
Change in unrealized net capital gains
    and losses                                                     (5,286)       1,315         378
                                                                ---------    ---------   ---------
Balance, end of year                                                 (803)       4,483       3,168
                                                                ---------    ---------   ---------
TOTAL SHAREHOLDER'S EQUITY                                      $ 142,526    $  93,303   $  87,944
                                                                =========    =========   =========
</TABLE>


See notes to financial statements.


                                       4
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                            STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                                         --------------------------------
($ in thousands)                                                           1999        1998        1997
                                                                         --------    --------    --------
<S>                                                                      <C>         <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                               $  4,509    $  4,044    $  5,686
Adjustments to reconcile net income to net cash
    provided by operating activities
         Amortization and other non-cash items                                (65)        (24)         29
         Realized capital gains and losses                                   (312)          5      (3,460)
         Changes in:
              Income taxes payable                                            235       1,590         240
              Other operating assets and liabilities                          264         915         961
                                                                         --------    --------    --------
                 Net cash provided by operating activities                  4,631       6,530       3,456
                                                                         --------    --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES
Fixed income securities
       Proceeds from sales                                                  9,049       1,966       1,405
       Investment collections                                               4,945       7,123      14,217
       Investment purchases                                               (20,328)    (15,250)    (50,115)
Participation in Separate accounts                                             --          --      13,981
Change in short-term investments, net                                     (48,288)       (369)     (2,944)
                                                                         --------    --------    --------
               Net cash used in investing activities                      (54,622)     (6,530)    (23,456)
                                                                         --------    --------    --------

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of common stock                                        400          --          --
Capital contribution                                                       49,600          --      20,000
                                                                         --------    --------    --------
           Net cash provided by financing activities                       50,000          --      20,000
                                                                         --------    --------    --------


NET INCREASE IN CASH                                                            9          --          --
CASH AT THE BEGINNING OF YEAR                                                  --          --          --
                                                                         --------    --------    --------
CASH AT END OF YEAR                                                      $      9    $     --      $   --
                                                                         ========    ========    ========
</TABLE>

See notes to financial statements.


                                       5

<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)


1. GENERAL

BASIS OF PRESENTATION
The accompanying financial statements include the accounts of Glenbrook Life and
Annuity Company (the "Company"), a wholly owned subsidiary of Allstate Life
Insurance Company ("ALIC"), which is wholly owned by Allstate Insurance Company
("AIC"), a wholly owned subsidiary of The Allstate Corporation (the
"Corporation"). These financial statements have been prepared in conformity with
generally accepted accounting principles.

NATURE OF OPERATIONS
The Company markets savings and life insurance products through banks and
securities firms. Savings products include deferred annuities and immediate
annuities without life contingencies. Deferred annuities include fixed rate,
market value adjusted, indexed and variable annuities. Life insurance consists
of interest-sensitive life and variable life insurance. In 1999, substantially
all of the Company's statutory premiums and deposits were from annuities.

Annuity contracts and life insurance policies issued by the Company are subject
to discretionary surrender or withdrawal by customers, subject to applicable
surrender charges. These policies and contracts are reinsured primarily with
ALIC (see Note 3), which invests premiums and deposits to provide cash flows
that will be used to fund future benefits and expenses.

The Company monitors economic and regulatory developments which have the
potential to impact its business. Recently enacted federal legislation will
allow for banks and other financial organizations to have greater participation
in the securities and insurance businesses. This legislation may present an
increased level of competition for sales of the Company's products. Furthermore,
the market for deferred annuities and interest-sensitive life insurance is
enhanced by the tax incentives available under current law. Any legislative
changes which lessen these incentives are likely to negatively impact the demand
for these products.

Additionally, traditional demutualizations of mutual insurance companies and
enacted and pending state legislation to permit mutual insurance companies to
convert to a hybrid structure known as a mutual holding company could have a
number of significant effects on the Company by (1) increasing industry
competition through consolidation caused by mergers and acquisitions related to
the new corporate form of business; and (2) increasing competition in the
capital markets.

Although the Company currently benefits from agreements with financial services
entities who market and distribute its products, change in control of these
non-affiliated entities with which the Company has alliances could negatively
impact the Company's sales.

The Company is authorized to sell life and savings products in all states except
New York, as well as in the District of Columbia. The top geographic locations
for statutory premiums and deposits for the Company were Florida, California,
Pennsylvania, Michigan, Texas, Illinois and New Jersey for the year ended
December 31, 1999. No other jurisdiction accounted for more than 5% of statutory
premiums and deposits. Substantially all premiums and deposits are ceded to ALIC
under reinsurance agreements.



                                       6

<PAGE>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)



2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

INVESTMENTS
Fixed income securities include bonds and mortgage-backed securities. All
fixed income securities are carried at fair value and may be sold prior to
their contractual maturity ("available for sale"). The difference between
amortized cost and fair value, net of deferred income taxes, is reflected as
a component of shareholder's equity. Provisions are recognized for declines
in the value of fixed income securities that are other than temporary. Such
writedowns are included in realized capital gains and losses. Short-term
investments are carried at cost or amortized cost, which approximates fair
value.

Investment income consists primarily of interest and short-term investment
dividends. Interest is recognized on an accrual basis and dividends are recorded
at the ex-dividend date. Interest income on mortgage-backed securities is
determined on the effective yield method, based on the estimated principal
repayments. Accrual of income is suspended for fixed income securities that are
in default or when the receipt of interest payments is in doubt. Realized
capital gains and losses are determined on a specific identification basis.

REINSURANCE RECOVERABLE
The Company has reinsurance agreements whereby substantially all contract
charges, credited interest, policy benefits and certain expenses are ceded to
ALIC. Such amounts are reflected net of such reinsurance in the statements of
operations and comprehensive income. Investment income earned on the assets
which support contractholder funds and the reserve for life-contingent contract
benefits is not included in the Company's financial statements as those assets
are owned and managed under terms of reinsurance agreements. Reinsurance
recoverable and the related reserve for life-contingent contract benefits and
contractholder funds are reported separately in the statements of financial
position. The Company continues to have primary liability as the direct insurer
for risks reinsured.

RECOGNITION OF INSURANCE REVENUE AND RELATED BENEFITS AND INTEREST CREDITED
Interest-sensitive life contracts are insurance contracts whose terms are not
fixed and guaranteed. The terms that may be changed include premiums paid by the
contractholder, interest credited to the contractholder account balance and one
or more amounts assessed against the contractholder. Premiums from these
contracts are reported as deposits to contractholder funds. Contract charge
revenue consists of fees assessed against the contractholder account balance for
cost of insurance (mortality risk), contract administration and surrender
charges. Contract benefits include interest credited to contracts and claims
incurred in excess of the related contractholder account balance.

Contracts that do not subject the Company to significant risk arising from
mortality or morbidity are referred to as investment contracts. Fixed rate
annuities, market value adjusted annuities, indexed annuities and immediate
annuities without life contingencies are considered investment contracts.
Deposits received for such contracts are reported as deposits to contractholder
funds. Contract charge revenue for investment contracts consists of charges
assessed against the contractholder account balance for contract administration
and surrenders. Contract benefits include interest credited and claims incurred
in excess of the related contractholder account balance.


                                       7
<PAGE>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)



Crediting rates for fixed rate and interest-sensitive life contracts are
adjusted periodically by the Company to reflect current market conditions.
Crediting rates for indexed annuities are based on an interest rate index, such
as LIBOR or an equity index, such as the S&P 500.

Investment contracts include variable annuity and variable life contracts which
are sold as Separate Accounts products. The assets supporting these products are
legally segregated and available only to settle Separate Accounts contract
obligations. Deposits received are reported as Separate Accounts liabilities.
The Company's contract charge revenue for these contracts consists of charges
assessed against the Separate Accounts fund balances for contract maintenance,
administration, mortality, expense and surrenders.

All contract charges, contract benefits and interest credited are reinsured.

INCOME TAXES
The income tax provision is calculated under the liability method and presented
net of reinsurance. Deferred tax assets and liabilities are recorded based on
the difference between the financial statement and tax bases of assets and
liabilities at the enacted tax rates. Deferred income taxes arise primarily from
unrealized capital gains and losses on fixed income securities carried at fair
value and differences in the tax bases of investments.

SEPARATE ACCOUNTS
The Company issues deferred variable annuity and variable life contracts, the
assets and liabilities of which are legally segregated and recorded as assets
and liabilities of the Separate Accounts. Absent any contract provisions wherein
the Company contractually guarantees either a minimum return or account value to
the beneficiaries of the contractholders in the form of a death benefit, the
contractholders bear the investment risk that the Separate Accounts' funds may
not meet their stated objectives.

The assets of the Separate Accounts are carried at fair value. Separate
Accounts liabilities represent the contractholders' claim to the related
assets and are carried at the fair value of the assets. In the event that the
asset value of certain contractholder accounts are projected to be below the
value guaranteed by the Company, a liability is established through a charge
to earnings. Investment income and realized capital gains and losses of the
Separate Accounts accrue directly to the contractholders and therefore, are
not included in the Company's statements of operations and comprehensive
income. Revenues to the Company from the Separate Accounts consist of
contract maintenance and administration fees, and mortality, surrender and
expense charges.

Prior to 1998, the Company had an ownership interest ("Participation") in the
Separate Accounts. The Company's Participation was carried at fair value and
unrealized gains and losses, net of deferred income taxes, were shown as a
component of shareholder's equity. Investment income and realized capital gains
and losses which arose from the Participation were included in the Company's
statements of operations and comprehensive income. The Company liquidated its
Participation during 1997, which resulted in a pretax realized capital gain of
$3.5 million.


                                       8
<PAGE>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)



RESERVE FOR LIFE-CONTINGENT CONTRACT BENEFITS
The reserve for life-contingent contract benefits, which relates to certain
variable annuity contract guarantees, is computed on the basis of assumptions as
to mortality, future investment yields, terminations and expenses at the time
the policy is issued. These assumptions include provisions for adverse deviation
and generally vary by such characteristics as type of coverage, year of issue
and policy duration. Detailed reserve assumptions and reserve interest rates are
outlined in Note 6.

CONTRACTHOLDER FUNDS
Contractholder funds arise from the issuance of interest-sensitive life and
certain investment contracts. Deposits received are recorded as
interest-bearing liabilities. Contractholder funds are equal to deposits
received, net of commissions, and interest credited to the benefit of the
contractholder less withdrawals, mortality charges, and administrative
expenses. Detailed information on crediting rates and surrender and
withdrawal protection on contractholder funds are outlined in Note 6.

USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.

NEW ACCOUNTING STANDARDS
In 1999, the Company adopted Statement of Position ("SOP") 97-3, "Accounting by
Insurance and Other Enterprises for Insurance-Related Assessments." The SOP
provides guidance concerning when to recognize a liability for insurance-related
assessments and how those liabilities should be measured. Specifically,
insurance-related assessments should be recognized as liabilities when all of
the following criteria have been met: 1) an assessment has been imposed or it is
probable that an assessment will be imposed, 2) the event obligating an entity
to pay an assessment has occurred and 3) the amount of the assessment can be
reasonably estimated. Adoption of this statement was not material to the
Company's results of operations or financial position.


                                       9
<PAGE>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)


3. RELATED PARTY TRANSACTIONS

REINSURANCE
The Company has reinsurance agreements whereby substantially all contract
charges, credited interest, policy benefits and certain expenses are ceded to
ALIC and reflected net of such reinsurance in the statements of operations and
comprehensive income. Reinsurance recoverable and the related reserve for
life-contingent contract benefits and contractholder funds are reported
separately in the statements of financial position. The Company continues to
have primary liability as the direct insurer for risks reinsured.

Investment income earned on the assets which support contractholder funds and
the reserve for life-contingent contract benefits is not included in the
Company's financial statements as those assets are owned and managed under terms
of reinsurance agreements. The following amounts were ceded to ALIC under
reinsurance agreements.

<TABLE>
<CAPTION>

                                                     YEAR ENDED DECEMBER 31,
                                                     -----------------------
                                                    1999       1998      1997
                                                 --------   --------   --------
<S>                                              <C>        <C>        <C>
Contract charges                                 $ 27,175   $ 19,009   $ 11,641
Credited interest, policy benefits,
   and certain expenses                           253,945    218,008    179,954

</TABLE>

BUSINESS OPERATIONS
The Company utilizes services performed by AIC and ALIC and business facilities
owned or leased, and operated by AIC in conducting its business activities. The
Company reimburses AIC and ALIC for the operating expenses incurred on behalf of
the Company. The Company is charged for the cost of these operating expenses
based on the level of services provided. Operating expenses, including
compensation and retirement and other benefit programs, allocated to the Company
were $26,555, $15,949, and $19,243 in 1999, 1998 and 1997, respectively. Of
these costs, the Company retains investment related expenses. All other costs
are ceded to ALIC under reinsurance agreements.


                                       10
<PAGE>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)


4. INVESTMENTS

FAIR VALUES
The amortized cost, gross unrealized gains and losses, and fair value for fixed
income securities are as follows:

<TABLE>
<CAPTION>

                                                             GROSS UNREALIZED
                                               AMORTIZED     ------------------  FAIR
                                                 COST         GAINS     LOSSES   VALUE
                                               ---------     -------   --------  ------

<S>                                             <C>        <C>       <C>        <C>
AT DECEMBER 31, 1999
U.S. government and agencies                     $24,274    $ 1,260   $     -    $25,534
Municipal                                          1,656          -      (112)     1,544
Corporate                                         49,255          9    (2,022)    47,242
Mortgage-backed securities                        18,988         96      (467)    18,617
                                                 -------    -------   -------    -------
     Total fixed income securities               $94,173    $ 1,365   $(2,601)   $92,937
                                                 =======    =======   =======    =======

AT DECEMBER 31, 1998
U.S. government and agencies                    $24,350   $ 4,308   $     -    $28,658
Municipal                                           656        24         -        680
Corporate                                        33,009     1,575       (39)    34,545
Mortgage-backed securities                       29,400     1,047       (17)    30,430
                                                -------   -------   -------    -------
     Total fixed income securities              $87,415   $ 6,954   $   (56)   $94,313
                                                =======   =======   =======    =======

</TABLE>


SCHEDULED MATURITIES
The scheduled maturities for fixed income securities are as follows at December
31, 1999:

<TABLE>
<CAPTION>

                                                                  AMORTIZED      FAIR
                                                                    COST        VALUE
                                                                  ---------  ----------
<S>                                                               <C>        <C>
Due after one year through five years                             $  30,974   $   31,085
Due after five years through ten years                               32,583       30,911
Due after ten years                                                  11,628       12,324
                                                                  ---------   ----------
                                                                     75,185       74,320
Mortgage-backed securities                                           18,988       18,617
                                                                  ---------   -----------
   Total                                                          $  94,173   $   92,937
                                                                  =========   ===========

</TABLE>


Actual maturities may differ from those scheduled as a result of prepayments by
the issuers.

<TABLE>
<CAPTION>


NET INVESTMENT INCOME
YEAR ENDED DECEMBER 31,                                        1999     1998     1997
                                                              ------   ------   ------
<S>                                                           <C>      <C>      <C>
Fixed income securities                                       $6,458   $6,151   $5,014
Short-term investments                                           230      183      231
Participation in Separate Accounts                              --       --        161
                                                              ------   ------   ------
    Investment income, before expense                          6,688    6,334    5,406
    Investment expense                                           109      103      102
                                                              ------   ------   ------
    Net investment income                                     $6,579   $6,231   $5,304
                                                              ======   ======   ======
</TABLE>



                                       11
<PAGE>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)

<TABLE>
<CAPTION>

REALIZED CAPITAL GAINS AND LOSSES
YEAR ENDED DECEMBER 31,                                    1999        1998      1997
                                                        ---------   ---------  --------
<S>                                                      <C>        <C>        <C>
Fixed income securities                                  $   312    $    (5)   $   (61)
Short-term investments                                        --         --          6


Participation in Separate Accounts                            --         --      3,515
                                                        ---------   ---------  --------
     Realized capital gains and losses                       312         (5)     3,460
     Income taxes                                           (109)         2     (1,211)
                                                        ---------   ---------  --------
     Realized capital gains and
        losses, after tax                                $   203    $    (3)   $ 2,249
                                                        =========   =========  =======

</TABLE>

Excluding calls and prepayments, gross gains of $370 were realized on sales of
fixed income securities during 1999, and gross losses of $58, $5 and $61 were
realized on sales of fixed income securities during 1999, 1998 and 1997,
respectively. There were no gross gains realized on sales of fixed income
securities during 1998 and 1997.

UNREALIZED NET CAPITAL GAINS AND LOSSES
Unrealized net capital losses on fixed income securities included in
shareholder's equity at December 31, 1999 are as follows:

<TABLE>
<CAPTION>

                                            COST/              FAIR           GROSS UNREALIZED       UNREALIZED
                                        AMORTIZED COST         VALUE         GAINS       LOSSES      NET LOSSES
                                        --------------       --------       -------     -------      ----------
<S>                                         <C>              <C>            <C>         <C>            <C>
 Fixed income securities                    $ 94,173         $ 92,937       $ 1,365     $(2,601)       $(1,236)
                                            =========        ========       =======     =======
 Deferred income taxes                                                                                     433
                                                                                                        -------
 Unrealized net capital losses                                                                          $ (803)
                                                                                                        =======

</TABLE>

<TABLE>
<CAPTION>

CHANGE IN UNREALIZED NET CAPITAL GAINS AND LOSSES
YEAR ENDED DECEMBER 31,                                                         1999         1998        1997
                                                                               -------     --------    -------
<S>                                                                           <C>         <C>         <C>
Fixed income securities                                                       $(8,134)    $ 2,024     $ 2,410
Participation in Separate Accounts                                               --          --        (1,829)
Deferred income taxes                                                           2,848        (709)       (203)
                                                                               -------     -------     -------
(Decrease) increase in unrealized net
    capital gains                                                             $(5,286)    $ 1,315     $   378
                                                                              =======     =======     =======
</TABLE>

SECURITIES ON DEPOSIT
At December 31, 1999, fixed income securities with a carrying value of $10,346
were on deposit with regulatory authorities as required by law.


                                       12
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)


5.    FINANCIAL INSTRUMENTS

In the normal course of business, the Company invests in various financial
assets and incurs various financial liabilities. The fair value estimates of
financial instruments presented below are not necessarily indicative of the
amounts the Company might pay or receive in actual market transactions.
Potential taxes and other transaction costs have not been considered in
estimating fair value. The disclosures that follow do not reflect the fair value
of the Company as a whole since a number of the Company's significant assets
(including reinsurance recoverable and deferred income taxes) and liabilities
(including interest-sensitive life insurance reserves) are not considered
financial instruments and are not carried at fair value. Other assets and
liabilities considered financial instruments, such as accrued investment income
and cash, are generally of a short-term nature. Their carrying values are
assumed to approximate fair value.

FINANCIAL ASSETS
The carrying value and fair value of financial assets at December 31, are as
follows:

<TABLE>
<CAPTION>
                                                        1999                             1998
                                                       -----                             -----
                                            CARRYING           FAIR            CARRYING          FAIR
                                              VALUE            VALUE             VALUE           VALUE
                                           -------------   -------------    -------------    ------------
<S>                                        <C>             <C>              <C>              <C>
Fixed income securities                    $   92,937       $   92,937         $ 94,313       $ 94,313
Short-term investments                         53,063           53,063            4,663          4,663
Separate Accounts                           1,541,756        1,541,756          993,622        993,622

</TABLE>


Fair values for fixed income securities are based on quoted market prices where
available. Non-quoted securities are valued based on discounted cash flows using
current interest rates for similar securities. Short-term investments are highly
liquid investments with maturities of less than one year whose carrying value
are deemed to approximate fair value. Separate Accounts assets are carried in
the statements of financial position at fair value based on quoted market
prices.

FINANCIAL LIABILITIES
The carrying value and fair value of financial liabilities at December 31, are
as follows:

<TABLE>
<CAPTION>

                                                        1999                             1998
                                                       -----                             -----
                                            CARRYING           FAIR            CARRYING          FAIR
                                              VALUE            VALUE             VALUE           VALUE
                                           -------------   -------------    -------------    ------------
<S>                                         <C>            <C>               <C>              <C>
Contractholder funds on
     investment contracts                   $  4,156,964   $   3,924,117     $  3,130,228     $ 2,967,101
Separate Accounts                              1,541,756       1,541,756          993,622         993,622

</TABLE>


The fair value of contractholder funds on investment contracts is based on the
terms of the underlying contracts. Reserves on investment contracts with no
stated maturities (single premium and flexible premium deferred annuities) are
valued at the account balance less surrender charges. The fair value of
immediate annuities and annuities without life contingencies with fixed terms is
estimated using discounted cash flow calculations based on interest rates
currently offered for contracts with similar terms and durations. Separate
Accounts liabilities are carried at the fair value of the underlying assets.




                                       13
<PAGE>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)


6. RESERVE FOR LIFE-CONTINGENT CONTRACT BENEFITS AND CONTRACTHOLDER FUNDS

At December 31, 1999 the reserve for life-contingent contract benefits consisted
of reserves for immediate annuities. The assumptions for mortality generally
utilized in calculating immediate annuity reserves is the 1983 group annuity
mortality table. Interest rate assumptions for immediate annuities vary from
3.5% to 7.2%. Other estimation methods used for immediate annuities include the
present value of contractually fixed benefits.

         At December 31, contractholder funds consists of the following:

<TABLE>
<CAPTION>

                                                 1999               1998
                                             -----------       -----------
<S>                                             <C>               <C>
   Interest-sensitive life                   $     9,503       $     3,335
   Fixed annuities:
        Immediate annuities                       17,856            12,643
        Deferred annuities                     4,116,006         3,097,300
                                              -----------       -----------
        Total contractholder funds           $ 4,143,365       $ 3,113,278
                                              ===========       ===========
</TABLE>


Contractholder funds are equal to deposits received, net of commissions, and
interest credited to the benefit of the contractholder less withdrawals,
mortality charges and administrative expenses. Interest rates credited range
from 4.0% to 7.2% for interest-sensitive life contracts; 3.5% to 7.2% for
immediate annuities and 4.3% to 6.7% for deferred annuities. Withdrawal and
surrender charge protection includes: i) for interest-sensitive life, either a
percentage of account balance or dollar amount grading off generally over 20
years; and, ii) for deferred annuities not subject to a market value adjustment,
either a declining or a level percentage charge generally over nine years or
less. Approximately 1% of deferred annuities are subject to a market value
adjustment.

7. CORPORATION RESTRUCTURING

On November 10, 1999 the Corporation announced a series of strategic initiatives
to aggressively expand its selling and service capabilities. The Corporation
also announced that it is implementing a program to reduce expenses by
approximately $600 million. The reduction will result in the elimination of
approximately 4,000 current non-agent positions, across all employment grades
and categories by the end of 2000, or approximately 10% of the Corporation's
non-agent work force. The impact of the reduction in employee positions is not
expected to materially impact the results of operations of the Company.

These cost reductions are part of a larger initiative to redeploy the cost
savings to finance new initiatives including investments in direct access and
internet channels for new sales and service capabilities, new competitive
pricing and underwriting techniques, new agent and claim technology and enhanced
marketing and advertising. As a result of the cost reduction program, the
Corporation recorded restructuring and related charges of $81 million pretax
during the fourth quarter of 1999. The Corporation anticipates that additional
pretax restructuring related charges of approximately $100 million will be
expensed as incurred throughout 2000. The


                                       14
<PAGE>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)


Company's allocable share of these expenses were immaterial in 1999 and are
expected to be immaterial in 2000.


8. INCOME TAXES

For 1996, the Company filed a separate federal income tax return. Beginning in
1997, the Company joined the Corporation and its other eligible domestic
subsidiaries (the "Allstate Group") in the filing of a consolidated federal
income tax return and is party to a federal income tax allocation agreement (the
"Allstate Tax Sharing Agreement"). Under the Allstate Tax Sharing Agreement, the
Company pays to or receives from the Corporation the amount, if any, by which
the Allstate Group's federal income tax liability is affected by virtue of
inclusion of the Company in the consolidated federal income tax return.
Effectively, this results in the Company's annual income tax provision being
computed, with adjustments, as if the Company filed a separate return.

Prior to June 30, 1995, the Corporation was a subsidiary of Sears Roebuck & Co.
("Sears") and was, with its eligible domestic subsidiaries, included in the
Sears consolidated federal income tax return and federal income tax allocation
agreement. Effective June 30, 1995, the Corporation and Sears entered into a new
tax sharing agreement, which governs their respective rights and obligations
with respect to federal income taxes for all periods during which the
Corporation was a subsidiary of Sears, including the treatment of audits of tax
returns for such periods.

The Internal Revenue Service ("IRS") has completed its review of the Allstate
Group's federal income tax returns through the 1993 tax year. Any adjustment
that may result from IRS examinations of tax returns are not expected to have a
material impact on the financial position, liquidity or results of operations of
the Company.

The components of the deferred income tax assets and liabilities at December 31,
are as follows:

<TABLE>
<CAPTION>

                                                                 1999      1998
                                                                ------    -------
<S>                                                             <C>       <C>
DEFERRED ASSETS
Unrealized net capital losses                                   $ 433     $     -
                                                                -----     -------
   Total deferred assets                                          433           -

DEFERRED LIABILITIES
Difference in tax bases of investments                           (140)        (84)
Unrealized net capital gains                                     --        (2,415)
                                                                -----     -------
   Total deferred liabilities                                    (140)     (2,499)
                                                                -----     -------
   Net deferred asset (liability)                               $ 293     $(2,499)
                                                                =====     =======
</TABLE>


Although realization is not assured, management believes it is more likely than
not that the deferred tax asset will be realized based on the assumptions that
certain levels of income will be achieved.


                                       15
<PAGE>



                       GLENBROOK LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)

The components of income tax expense for the year ended December 31, are as
follows:

<TABLE>
<CAPTION>

                                                        1999      1998      1997
                                                      -------   -------   -------
<S>                                                   <C>       <C>       <C>
Current                                               $2,326    $2,164    $3,037
Deferred                                                  56        18        41
                                                      ------    ------    ------
   Total income tax expense                           $2,382    $2,182    $3,078
                                                      ======    ======    ======
</TABLE>


The Company paid income taxes of $2,148, $592 and $2,839 in 1999, 1998 and 1997,
respectively.

A reconciliation of the statutory federal income tax rate to the effective
income tax rate on income from operations for the year ended December 31, is as
follows:

<TABLE>
<CAPTION>

                                                        1999      1998      1997
                                                      -------   -------   -------
<S>                                                     <C>       <C>       <C>
Statutory federal income tax rate                       35.0%     35.0%     35.0%
Other                                                    (.4)      -          .1
                                                      ------    ------    ------
Effective income tax rate                               34.6%     35.0%     35.1%
                                                      ======    ======    ======
</TABLE>


9. STATUTORY FINANCIAL INFORMATION

The Company's statutory capital and surplus was $141,362 and $84,865 at December
31, 1999 and 1998, respectively. The Company's statutory net income was $4,179,
$4,698 and $3,636 for the years ended December 31, 1999, 1998 and 1997,
respectively.

PERMITTED STATUTORY ACCOUNTING PRACTICES
The Company prepares its statutory financial statements in accordance with
accounting practices prescribed or permitted by the Arizona Department of
Insurance. Prescribed statutory accounting practices include a variety of
publications of the National Association of Insurance Commissioners ("NAIC"), as
well as state laws, regulations and general administrative rules. Permitted
statutory accounting practices encompass all accounting practices not so
prescribed. The Company does not follow any permitted statutory accounting
practices that have a significant impact on statutory surplus or statutory net
income.

The NAIC's codification initiative has produced a comprehensive guide of
statutory accounting principles, which the Company will implement in January
2001. The Company's state of domicile, Arizona, has passed legislation revising
various statutory accounting requirements to conform to codification. These
requirements are not expected to have a material impact on the statutory surplus
of the Company.

DIVIDENDS
The ability of the Company to pay dividends is dependent on business conditions,
income, cash requirements of the Company and other relevant factors. The payment
of shareholder dividends by the Company without the prior approval of the state
insurance regulator is limited to formula amounts based on net income and
capital and surplus, determined in accordance with statutory accounting
practices, as well as the timing and amount of dividends paid in the preceding
twelve


                                       16
<PAGE>



                       GLENBROOK LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)



months. The maximum amount of dividends that the Company can distribute during
2000 without prior approval of the Arizona Department of Insurance is $4,179.

RISK-BASED CAPITAL
The NAIC has a standard for assessing the solvency of insurance companies, which
is referred to as risk-based capital ("RBC"). The requirement consists of a
formula for determining each insurer's RBC and a model law specifying regulatory
actions if an insurer's RBC falls below specified levels. The RBC formula for
life insurance companies establishes capital requirements relating to insurance,
business, asset and interest rate risks. At December, 31 1999, RBC for the
Company was significantly above levels that would require regulatory action.


10. OTHER COMPREHENSIVE INCOME

The components of other comprehensive income on a pretax and after-tax basis for
the year ended December 31, are as follows:

<TABLE>
<CAPTION>

                                            1999                            1998                          1997
                               ------------------------------  -------------------------------  ---------------------------
                                                     After-                          After-                         After-
                                Pretax      Tax       Tax       Pretax      Tax        Tax       Pretax     Tax      Tax
                               ---------  --------  -------     --------    -------  --------  --------  --------  -------
UNREALIZED CAPITAL GAINS
 AND LOSSES:
-------------------------------
<S>                             <C>       <C>       <C>          <C>        <C>      <C>       <C>       <C>       <C>
Unrealized holding (losses)
   gains arising during
   the period                   $(7,822)  $ 2,739   $(5,083)     $2,019     $ (707)  $ 1,312   $ 4,034   $(1,412)  $ 2,622
Less:  reclassification
   adjustments                      312      (109)      203          (5)         2        (3)    3,453    (1,209)    2,244
                               ---------  --------  -------     --------    -------  --------  --------  --------  -------
Unrealized net capital
   (losses) gains                (8,134)    2,848    (5,286)      2,024       (709)    1,315       581      (203)      378
                               ---------  --------  -------     --------    -------  --------  --------  --------  -------
Other comprehensive
   (loss) income                $(8,134)  $ 2,848   $(5,286)     $2,024     $ (709)  $ 1,315     $ 581    $ (203)  $   378
                                =======   =======   =======     ========    ======== =======     =====   ========  =======
</TABLE>


11. COMMITMENTS AND CONTINGENT LIABILITIES

REGULATION AND LEGAL PROCEEDINGS
The Company's business is subject to the effects of a changing social, economic
and regulatory environment. Public and regulatory initiatives have varied and
have included employee benefit regulations, removal of barriers preventing banks
from engaging in the securities and insurance business, tax law changes
affecting the taxation of insurance companies, the tax treatment of insurance
products and its impact on the relative desirability of various personal
investment vehicles, and proposed legislation to prohibit the use of gender in
determining insurance rates and benefits. The ultimate changes and eventual
effects, if any, of these initiatives are uncertain.

From time to time the Company is involved in pending and threatened litigation
in the normal course of its business in which claims for monetary damages are
asserted. In the opinion of management, the ultimate liability, if any, arising
from such pending or threatened litigation is not expected to have a material
effect on the results of operations, liquidity or financial position of the
Company.



                                       17
<PAGE>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)


GUARANTY FUNDS
Under state insurance guaranty fund laws, insurers doing business
in a state can be assessed, up to prescribed limits, for certain obligations of
insolvent insurance companies to policyholders and claimants. The Company's
expenses related to these funds have been immaterial. These expenses are ceded
to ALIC under reinsurance agreements.

MARKETING AND COMPLIANCE ISSUES
Companies operating in the insurance and financial services markets have come
under the scrutiny of regulators with respect to market conduct and compliance
issues. Under certain circumstances, companies have been held responsible for
providing incomplete or misleading sales materials and for replacing existing
policies with policies that were less advantageous to the policyholder. The
Company monitors its sales materials and enforces compliance procedures to
mitigate any exposure to potential litigation. The Company is a member of the
Insurance Marketplace Standards Association, an organization which advocates
ethical market conduct.


                                       18
<PAGE>




                       GLENBROOK LIFE AND ANNUITY COMPANY
                            SCHEDULE IV--REINSURANCE
                                ($ IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                 GROSS                      NET
YEAR ENDED DECEMBER 31, 1999                                     AMOUNT        CEDED      AMOUNT
----------------------------                                   ---------    ------------ ----------
<S>                                                            <C>          <C>          <C>
Life insurance in force                                        $   23,586   $   23,586   $     --
                                                               ==========   ==========   ==========

Premiums and contract charges:
         Life and annuities                                    $   27,175   $   27,175   $     --
                                                               ==========   ==========   ==========
</TABLE>


<TABLE>
<CAPTION>


                                                                 GROSS                      NET
YEAR ENDED DECEMBER 31, 1998                                      AMOUNT        CEDED      AMOUNT
----------------------------                                   ---------    ------------ ----------
<S>                                                            <C>          <C>          <C>

Life insurance in force                                        $   12,056   $   12,056   $     --
                                                               ==========   ==========   ==========

Premiums and contract charges:
         Life and annuities                                    $   19,009   $   19,009   $     --
                                                               ==========   ==========   ==========
</TABLE>


<TABLE>
<CAPTION>


                                                                 GROSS                      NET
YEAR ENDED DECEMBER 31, 1997                                     AMOUNT        CEDED      AMOUNT
----------------------------                                   ---------    ------------ ----------

<S>                                                            <C>          <C>          <C>
Life insurance in force                                        $    4,095   $    4,095   $     --
                                                               ==========   ==========   ==========

Premiums and contract charges:
         Life and annuities                                    $   11,641   $   11,641   $     --
                                                               ==========   ==========   ==========

</TABLE>




                                       19

<PAGE>

                    ------------------------------------------------------------
                    GLENBROOK LIFE MULTI-
                    MANAGER VARIABLE
                    ACCOUNT

                    FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999 AND FOR THE
                    PERIODS ENDED DECEMBER 31, 1999 AND DECEMBER 31, 1998 AND
                    INDEPENDENT AUDITORS' REPORT

<PAGE>

INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Shareholder of
Glenbrook Life and Annuity Company:

We have audited the accompanying statement of net assets of Glenbrook Life
Multi-Manager Variable Account as of December 31, 1999 (including the assets
of each of the individual sub-accounts which comprise the Account as
disclosed in Note 1), and the related statements of operations for the period
then ended and the statements of changes in net assets for each of the
periods in the two year period then ended for each of the individual
sub-accounts which comprise the Account. These financial statements are the
responsibility of management. Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned at December 31, 1999 by correspondence with the
account custodians. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the financial position of Glenbrook Life Multi-Manager Variable
Account as of December 31, 1999 (including the assets of each of the individual
sub-accounts which comprise the Account), and the results of operations for
each of the individual sub-accounts for the period then ended and the changes
in their net assets for each of the periods in the two year period then ended
in conformity with generally accepted accounting principles.


/s/ Deloitte & Touche LLP

Chicago, Illinois
March 27, 2000


<PAGE>

GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>
STATEMENT OF NET ASSETS
DECEMBER 31, 1999
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                                      <C>
NET ASSETS
Allocation to Sub-Accounts investing in the AIM Variable Insurance Funds, Inc. :
     Capital Appreciation, 30,068 shares (cost $847,645)                                                                 $ 1,069,820
     Diversified Income, 22,719 shares (cost $254,416)                                                                       228,554
     Government Securities, 39,177 shares (cost $431,684)                                                                    416,451
     Growth, 40,053 shares (cost $1,056,820)                                                                               1,291,711
     Growth and Income, 56,629 shares (cost $1,355,614)                                                                    1,788,924
     International Equity, 5,662 shares (cost $125,807)                                                                      165,836
     Global Utilities, 1,141 shares (cost $20,935)                                                                            26,017
     Value, 99,695 shares (cost $2,793,653)                                                                                3,335,849
     Balanced, 64,471 shares (cost $792,523)                                                                                 840,704
     High Yield, 13,650 shares (cost $126,505)                                                                               123,123

Allocation to Sub-Accounts investing in the American Century Variable Portfolios, Inc.:
     American Century VP Balanced, 34,262 shares (cost $270,618)                                                             266,897
     American Century VP International, 8,985 shares (cost $69,392)                                                          112,310

Allocation to Sub-Accounts investing in the Dreyfus Variable Investment Fund:
     VIF Growth and Income, 20,531 shares (cost $456,922)                                                                    523,127
     VIF Money Market, 515,668 shares (cost $515,668)                                                                        515,668
     VIF Small Company Stock, 6,301 shares (cost $93,940)                                                                    105,162

Allocation to Sub-Account investing in the Dreyfus Socially Responsible Growth Fund, Inc., 8,304 shares (cost $272,645)      324,421

Allocation to Sub-Account investing in the Dreyfus Stock Index Fund, 58,798 shares (cost $1,810,503)                       2,260,801

Allocation to Sub-Accounts investing in the Fidelity Variable Insurance Products Fund:
     VIP Growth, 32,641 shares (cost $1,560,575)                                                                           1,792,960
     VIP High Income, 43,426 shares (cost $497,092)                                                                          491,149
     VIP Equity-Income, 76,173 shares (cost $1,893,706)                                                                    1,958,416

Allocation to Sub-Accounts investing in the Fidelity Variable Insurance Products Fund II:
     VIP II Contrafund, 55,195 shares (cost $1,412,463)                                                                    1,608,946

Allocation to Sub-Accounts investing in the MFS Variable Insurance Trust:
     MFS Emerging Growth, 24,262 shares (cost $545,158)                                                                      920,492
     MFS Limited Maturity, 7,516 shares (cost $76,890)                                                                        73,735
     MFS Growth With Income, 7,708 shares (cost $157,213)                                                                    164,266
     MFS New Discovery, 2,884 shares (cost $35,658)                                                                           49,814
</TABLE>


See notes to financial statements.


                                        2
<PAGE>

GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

STATEMENT OF NET ASSETS (CONTINUED)
DECEMBER 31, 1999
<TABLE>
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                                <C>


NET ASSETS
Allocation to Sub-Accounts investing in the Goldman Sachs Variable Insurance Trust:
     Growth and Income,  2,602 shares (cost $29,124)                                                               $         28,331
     CORE U.S. Equity,  19,958 shares (cost $251,242)                                                                       279,015
     CORE Large Cap Growth,  0 shares (cost $0)                                                                                   -
     CORE Small Cap Equity,  20,901 shares (cost $185,156)                                                                  221,548
     Capital Growth,  2,435 shares (cost $29,739)                                                                            34,112
     Mid Cap Value,  0 shares (cost $0)                                                                                           -
     International Equity,  0 shares (cost $0)                                                                                    -
     Global Income,  0 shares (cost $0)                                                                                           -

Allocation to Sub-Accounts investing in the Morgan Stanley Dean Witter Universal Funds, Inc.:
     Fixed Income,  1,536 shares (cost $16,018)                                                                              15,432
     Equity Growth,  6,969 shares (cost $116,945)                                                                           141,534
     Value,  16,407 shares (cost $191,980)                                                                                  176,540
     Mid Cap Value,  1,490 shares (cost $22,717)                                                                             23,271
     U.S. Real Estate,  0 shares (cost $0)                                                                                        -
     Global Equity,  201 shares (cost $2,585)                                                                                 2,617
     International Magnum,  577 shares (cost $7,543)                                                                          8,010

Allocation to Sub-Accounts investing in the Neuberger & Berman Advisers Management Trust:
     AMT Guardian,  2,515 shares (cost $39,302)                                                                              39,861
     AMT Partners,  9,981 shares (cost $194,510)                                                                            196,017
     AMT Mid-Cap Growth,  274 shares (cost $4,234)                                                                            6,652

Allocation to Sub-Accounts investing in the STI Classic Variable Trust:
     STI Capital Appreciation,  23,609 shares (cost $469,005)                                                               478,554
     STI Value Income Stock,  15,700 shares (cost $219,076)                                                                 207,708

Allocatin to Sub-Account investing in the Federated Insurance Series:
     Federated Prime Money Fund II,  154,678 shares (cost $154,678)                                                         154,678
                                                                                                                  -----------------

     Total Assets                                                                                                        22,469,033

LIABILITIES
Payable to Glenbrook Life and Annuity Company:
     Accrued contract charges                                                                                                 6,367
                                                                                                                   -----------------

         Net Assets                                                                                                $     22,462,666
                                                                                                                   =================
</TABLE>


See notes to financial statements.


                                        3
<PAGE>

GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

<TABLE>
<CAPTION>

STATEMENTS OF OPERATIONS
-----------------------------------------------------------------------------------------------------------------------------------



                                                                      AIM Variable Insurance Funds, Inc. Sub-Accounts
                                                          -------------------------------------------------------------------------


                                                                          For the Period Ended December 31, 1999
                                                          -------------------------------------------------------------------------


                                                             Capital    Diversified     Government                  Growth &
                                                          Appreciation     Income       Securities      Growth       Income
                                                          -------------  -----------    -----------  ------------  ------------
<S>                                                       <C>           <C>             <C>          <C>           <C>
      INVESTMENT INCOME
      Dividends                                              $24,819       $14,091       $15,295        $38,538      $25,226
      Charges from Glenbrook Life and Annuity Company:
           Mortality and expense risk                         (5,790)       (2,888)       (3,769)        (8,866)     (14,959)
           Administrative expense                               (428)         (223)         (280)          (678)      (1,134)
                                                           ---------      --------      --------      ---------    ---------

             Net investment income (loss)                     18,601        10,980        11,246         28,994        9,133
                                                           ---------      --------      --------      ---------    ---------


      REALIZED AND UNREALIZED GAINS
        (LOSSES) ON INVESTMENTS
      Realized gains (losses) from sales of investments:
        Proceeds from sales                                   51,697        63,133        13,810        108,708      266,730
        Cost of investments sold                              48,710        66,242        14,375         94,667      219,304
                                                           ---------      --------      --------      ---------    ---------

             Net realized gains (losses)                       2,987        (3,109)         (565)        14,041       47,426
                                                           ---------      --------      --------      ---------    ---------

      Change in unrealized gains (losses)                    201,864       (15,493)      (15,693)       183,688      307,544
                                                           ---------      --------      --------      ---------    ---------

             Net gains (losses) on investments               204,851       (18,602)      (16,258)       197,729      354,970
                                                           ---------      --------      --------      ---------    ---------


      CHANGE IN NET ASSETS
      RESULTING FROM OPERATIONS                             $223,452       $(7,622)      $(5,012)      $226,723     $364,103
                                                           =========      ========      ========      =========    =========
</TABLE>


See notes to financial statements.



                                       4


<PAGE>

GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>

STATEMENTS OF OPERATIONS
-----------------------------------------------------------------------------------------------------------------------------------



                                                                         AIM Variable Insurance Funds, Inc. Sub-Accounts
                                                           ------------------------------------------------------------------------


                                                                             For the Period Ended December 31, 1999
                                                           ------------------------------------------------------------------------


                                                           International   Global                                   High
                                                              Equity     Utilities        Value       Balanced      Yield
                                                           ------------  -----------   -----------    ---------    ----------
      <S>                                                  <C>           <C>          <C>            <C>           <C>
      INVESTMENT INCOME
      Dividends                                              $6,109         $404        $99,958       $12,965       $7,756
      Charges from Glenbrook Life and Annuity Company:
           Mortality and expense risk                        (1,100)        (174)       (22,918)       (2,667)        (214)
           Administrative expense                               (82)         (12)        (1,745)         (189)         (19)
                                                           --------      -------      ---------      --------      -------

             Net investment income (loss)                     4,927          218         75,295        10,109        7,523
                                                           --------      -------      ---------      --------      -------


      REALIZED AND UNREALIZED GAINS
        (LOSSES) ON INVESTMENTS
      Realized gains (losses) from sales of investments:
        Proceeds from sales                                   9,388          175        261,436        12,756          214
        Cost of investments sold                             10,662          173        214,792        13,294          225
                                                           --------      -------      ---------      --------      -------

             Net realized gains (losses)                     (1,274)           2         46,644          (538)         (11)
                                                           --------      -------      ---------      --------      -------

      Change in unrealized gains (losses)                    42,725        5,081        422,054        48,043       (3,382)
                                                           --------      -------      ---------      --------      -------

             Net gains (losses) on investments               41,451        5,083        468,698        47,505       (3,393)
                                                           --------      -------      ---------      --------      -------


      CHANGE IN NET ASSETS
      RESULTING FROM OPERATIONS                             $46,378       $5,301       $543,993       $57,614       $4,130
                                                           ========      =======      =========      ========      =======
</TABLE>



See notes to financial statements.


                                       5


<PAGE>


GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>

STATEMENTS OF OPERATIONS
-----------------------------------------------------------------------------------------------------------------------------------



                                                          American Century Variable
                                                       Portfolios, Inc. Sub-Accounts  Dreyfus Variable Investment Fund Sub-Accounts
                                                       ------------------------------ ---------------------------------------------


                                                                           For the Period Ended December 31, 1999
                                                            -----------------------------------------------------------------------

                                                             American      American            VIF         VIF            VIF
                                                              Century       Century        Growth and     Money      Small Company
                                                            VP Balanced  VP International    Income       Market         Stock
                                                           ------------  ----------------  -----------   ---------   -------------
      <S>                                                  <C>           <C>               <C>           <C>         <C>
      INVESTMENT INCOME
      Dividends                                               $33,476         $      -       $24,855         $8,969      $      -
      Charges from Glenbrook Life and Annuity Company:
           Mortality and expense risk                          (3,112)          (1,175)       (6,080)        (2,507)       (1,232)
           Administrative expense                                (239)             (87)         (466)          (189)          (89)
                                                             --------         --------      --------      ---------      --------

             Net investment income (loss)                      30,125           (1,262)       18,309          6,273        (1,321)
                                                             --------         --------      --------      ---------      --------


      REALIZED AND UNREALIZED GAINS
        (LOSSES) ON INVESTMENTS
      Realized gains (losses) from sales of investments:
        Proceeds from sales                                     2,879           21,515        53,707        253,369        13,406
        Cost of investments sold                                3,208           16,611        53,327        253,369        11,361
                                                             --------         --------      --------      ---------      --------

             Net realized gains (losses)                         (329)           4,904           380              -         2,045
                                                             --------         --------      --------      ---------      --------

      Change in unrealized gains (losses)                      (9,390)          43,274        52,631              -        10,456
                                                             --------         --------      --------      ---------      --------

             Net gains (losses) on investments                 (9,719)          48,178        53,011             -         12,501
                                                             --------         --------      --------      ---------      --------


      CHANGE IN NET ASSETS
      RESULTING FROM OPERATIONS                               $20,406          $46,916       $71,320         $6,273       $11,180
                                                             ========         ========      ========      =========      ========
</TABLE>






See notes to financial statements.


                                       6


<PAGE>

GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>

STATEMENTS OF OPERATIONS
-----------------------------------------------------------------------------------------------------------------------------------


                                                   Dreyfus Socially
                                                     Responsible      Dreyfus Stock
                                                  Growth Fund, Inc.    Index Fund          Fidelity Variable Insurance Products
                                                     Sub-Account       Sub-Account                   Fund Sub-Accounts
                                                  ------------------- -----------------  ----------------------------------------


                                                                              For the Period Ended December 31,1999
                                                  --------------------------------------------------------------------------------

                                                   Dreyfus Socially                                    VIP             VIP
                                                     Responsible      Dreyfus Stock       VIP          High          Equity-
                                                  Growth Fund, Inc.     Index Fund      Growth        Income         Income
                                                  ----------------   --------------   -----------   -----------    ----------
<S>                                               <C>                <C>              <C>           <C>            <C>
INVESTMENT INCOME
Dividends                                             $15,392            $39,624        $26,003       $33,365        $63,618
Charges from Glenbrook Life and Annuity Company:
     Mortality and expense risk                        (2,259)           (25,843)        (6,851)       (4,863)       (19,155)
     Administrative expense                              (175)            (1,957)          (534)         (365)        (1,459)
                                                     --------          ---------      ---------      --------      ---------

       Net investment income (loss)                    12,958             11,824         18,618        28,137         43,004
                                                     --------          ---------      ---------      --------      ---------


REALIZED AND UNREALIZED GAINS
  (LOSSES) ON INVESTMENTS
Realized gains (losses) from sales of investments:
  Proceeds from sales                                  23,394            371,822         69,697        50,851        246,254
  Cost of investments sold                             18,839            330,648         59,386        49,865        245,774
                                                     --------          ---------      ---------      --------      ---------

       Net realized gains (losses)                      4,555             41,174         10,311           986            480
                                                     --------          ---------      ---------      --------      ---------

Change in unrealized gains (losses)                    39,160            268,612        189,564        (2,946)        17,820
                                                     --------          ---------      ---------      --------      ---------

       Net gains (losses) on investments               43,715            309,786        199,875        (1,960)        18,300
                                                     --------          ---------      ---------      --------      ---------


CHANGE IN NET ASSETS
RESULTING FROM OPERATIONS                             $56,673           $321,610       $218,493       $26,177        $61,304
                                                     ========          =========      =========      ========      =========
</TABLE>





See notes to financial statements.

                                        7

<PAGE>


GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>

STATEMENTS OF OPERATIONS
----------------------------------------------------------------------------------------------------------------------------------




                                                   Fidelity Variable
                                                   Insurance Products
                                                   Fund II Sub-Account          MFS Variable Insurance Trust Sub-Accounts
                                                   -------------------   -------------------------------------------------------


                                                                      For the Period Ended December 31,1999
                                                   -----------------------------------------------------------------------------

                                                     VIP II              MFS Emerging   MFS Limited    MFS Growth     MFS New
                                                   Contrafund               Growth        Maturity    With Income    Discovery
                                                   --------------        -------------  ------------  ------------  ------------
<S>                                                <C>                   <C>            <C>           <C>           <C>
INVESTMENT INCOME
Dividends                                            $12,548             $       -         $6,100          $189          $870
Charges from Glenbrook Life and Annuity Company:
     Mortality and expense risk                       (7,401)               (5,804)          (911)         (938)         (163)
     Administrative expense                             (553)                 (424)           (68)          (72)          (12)
                                                   ---------             ---------        -------      --------      --------

       Net investment income (loss)                    4,594                (6,228)         5,121          (821)          695
                                                   ---------             ---------        -------      --------      --------


REALIZED AND UNREALIZED GAINS
  (LOSSES) ON INVESTMENTS
Realized gains (losses) from sales of investments:
  Proceeds from sales                                 57,245                43,467          1,587        15,862           157
  Cost of investments sold                            56,746                35,221          1,667        16,898           150
                                                   ---------             ---------        -------      --------      --------

       Net realized gains (losses)                       499                 8,246            (80)       (1,036)            7
                                                   ---------             ---------        -------      --------      --------

Change in unrealized gains (losses)                  153,062               352,999         (5,524)        7,053        14,155
                                                   ---------             ---------        -------      --------      --------

       Net gains (losses) on investments             153,561               361,245         (5,604)        6,017        14,162
                                                   ---------             ---------        -------      --------      --------


CHANGE IN NET ASSETS
RESULTING FROM OPERATIONS                           $158,155              $355,017          $(483)       $5,196       $14,857
                                                   =========             =========        =======      ========      ========
</TABLE>







See notes to financial statements.

                                        8


<PAGE>

GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>

STATEMENTS OF OPERATIONS
----------------------------------------------------------------------------------------------------------------------------






                                                                     Goldman Sachs Variable Insurance Trust Sub-Accounts
                                                         -------------------------------------------------------------------


                                                                           For the Period Ended December 31, 1999
                                                         -------------------------------------------------------------------

                                                                                          CORE        CORE
                                                         Growth and         CORE        Large Cap    Small Cap     Capital
                                                           Income        U.S. Equity      Growth      Equity       Growth
                                                         ------------    ------------   ----------   ---------   -----------
<S>                                                      <C>             <C>            <C>          <C>         <C>
INVESTMENT INCOME
Dividends                                                      $316          $4,018       $    -         $491         $763
Charges from Glenbrook Life and Annuity Company:
     Mortality and expense risk                                (264)         (2,317)           -       (1,827)        (244)
     Administrative expense                                     (19)           (156)           -         (122)         (16)
                                                           --------        --------       ------     --------      -------

       Net investment income (loss)                              33           1,545            -       (1,458)         503
                                                           --------        --------       ------     --------      -------


REALIZED AND UNREALIZED GAINS
  (LOSSES) ON INVESTMENTS
Realized gains (losses) from sales of investments:
  Proceeds from sales                                         9,528          23,680            -       12,673          287
  Cost of investments sold                                   10,079          24,346            -       12,294          262
                                                           --------        --------       ------     --------      -------

       Net realized gains (losses)                             (551)           (666)           -          379           25
                                                           --------        --------       ------     --------      -------

Change in unrealized gains (losses)                            (861)         27,597            -       36,391        4,372
                                                           --------        --------       ------     --------      -------

       Net gains (losses) on investments                     (1,412)         26,931            -       36,770        4,397
                                                           --------        --------       ------     --------      -------


CHANGE IN NET ASSETS
RESULTING FROM OPERATIONS                                   $(1,379)        $28,476       $    -      $35,312       $4,900
                                                           ========        ========       ======     ========      =======
</TABLE>








See notes to financial statements.

                                        9


<PAGE>


GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>

STATEMENTS OF OPERATIONS
--------------------------------------------------------------------------------------------------------------------------------

                                                                                                  Morgan Stanley Dean Witter
                                                              Goldman Sachs Variable               Universal Funds, Inc.
                                                           Insurance Trust Sub-Accounts                Sub-Accounts
                                                           ----------------------------   --------------------------------------


                                                                           For the Period Ended December 31, 1999
                                                           ---------------------------------------------------------------------


                                                             Mid Cap      International     Global       Fixed         Equity
                                                              Value           Equity        Income       Income        Growth
                                                           ------------   -------------   ----------  ------------  ------------
<S>                                                        <C>            <C>             <C>         <C>           <C>
INVESTMENT INCOME
Dividends                                                   $     -           $    -         $    -        $701         $4,553
Charges from Glenbrook Life and Annuity Company:
     Mortality and expense risk                                 (14)               -              -         (99)          (947)
     Administrative expense                                      (1)               -              -          (8)           (65)
                                                            -------           ------         ------       -----       --------

       Net investment income (loss)                             (15)               -              -         594          3,541
                                                            -------           ------         ------       -----       --------


REALIZED AND UNREALIZED GAINS
  (LOSSES) ON INVESTMENTS
Realized gains (losses) from sales of investments:
  Proceeds from sales                                         4,900                -              -         100         13,589
  Cost of investments sold                                    5,036                -              -         105         14,113
                                                            -------           ------         ------       -----       --------

       Net realized gains (losses)                             (136)               -              -          (5)          (524)
                                                            -------           ------         ------       -----       --------

Change in unrealized gains (losses)                            (163)               -              -        (586)        24,318
                                                            -------           ------         ------       -----       --------

       Net gains (losses) on investments                       (299)               -              -        (591)        23,794
                                                            -------           ------         ------       -----       --------


CHANGE IN NET ASSETS
RESULTING FROM OPERATIONS                                     $(314)          $    -         $    -          $3        $27,335
                                                            =======           ======         ======       =====       ========
</TABLE>









See notes to financial statements.

                                       10

<PAGE>



GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>

STATEMENTS OF OPERATIONS
-------------------------------------------------------------------------------------------------------------------------------




                                                              Morgan Stanley Dean Witter Universal Funds, Inc. Sub-Accounts
                                                         ----------------------------------------------------------------------


                                                                          For the Period Ended December 31, 1999
                                                         ----------------------------------------------------------------------


                                                                          Mid Cap           U.S.        Global     International
                                                            Value          Value        Real Estate     Equity       Magnum
                                                         ----------      -----------    -----------   ----------  -------------
<S>                                                      <C>             <C>            <C>           <C>         <C>
INVESTMENT INCOME
Dividends                                                  $2,153          $2,098         $    -          $148            $55
Charges from Glenbrook Life and Annuity Company:
     Mortality and expense risk                            (1,748)           (130)             -           (38)           (11)
     Administrative expense                                  (116)             (8)             -            (3)            (1)
                                                         --------        --------         ------       -------          -----

       Net investment income (loss)                           289           1,960              -           107             43
                                                         --------        --------         ------       -------          -----


REALIZED AND UNREALIZED GAINS
  (LOSSES) ON INVESTMENTS
Realized gains (losses) from sales of investments:
  Proceeds from sales                                      28,639           9,841              -         2,405             11
  Cost of investments sold                                 29,891          10,650              -         2,525             12
                                                         --------        --------         ------       -------          -----

       Net realized gains (losses)                         (1,252)           (809)             -          (120)            (1)
                                                         --------        --------         ------       -------          -----

Change in unrealized gains (losses)                       (15,440)            354              -           (35)           468
                                                         --------        --------         ------       -------          -----

       Net gains (losses) on investments                  (16,692)           (455)             -          (155)           467
                                                         --------        --------         ------       -------          -----


CHANGE IN NET ASSETS
RESULTING FROM OPERATIONS                                $(16,403)         $1,505         $    -          $(48)          $510
                                                         ========        ========         ======       =======          =====
</TABLE>







See notes to financial statements.

                                       11

<PAGE>


GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>

STATEMENTS OF OPERATIONS
----------------------------------------------------------------------------------------------------------------------------------


                                                                     Neuberger & Berman                      STI Classic
                                                           Advisers Management Trust Sub-Accounts       Variable Trust Sub-Accounts
                                                           -------------------------------------------- -------------------------

                                                                            For the Period Ended December 31, 1999
                                                           ------------------------------------------------------------------------


                                                                                          AMT                           Value
                                                              AMT          AMT          Mid-Cap        Capital          Income
                                                           Guardian      Partners        Growth      Appreciation (c)  Stock (c)
                                                           ----------   -----------     --------     ----------------  -----------
<S>                                                        <C>          <C>             <C>          <C>               <C>
      INVESTMENT INCOME
Dividends                                                    $   -          $431        $     -            $247            $928
Charges from Glenbrook Life and Annuity Company:
     Mortality and expense risk                               (277)       (1,871)           (21)           (508)           (277)
     Administrative expense                                    (19)         (126)            (2)            (38)            (21)
                                                             -----      --------        -------        --------        --------

       Net investment income (loss)                           (296)       (1,566)           (23)           (299)            630
                                                             -----      --------        -------        --------        --------


REALIZED AND UNREALIZED GAINS
  (LOSSES) ON INVESTMENTS
Realized gains (losses) from sales of investments:
  Proceeds from sales                                          853        14,144             20          14,392             235
  Cost of investments sold                                     926        14,973             18          15,245             259
                                                             -----      --------        -------        --------        --------

       Net realized gains (losses)                             (73)         (829)             2            (853)            (24)
                                                             -----      --------        -------        --------        --------

Change in unrealized gains (losses)                            559         1,507          2,418           9,550         (11,368)
                                                             -----      --------        -------        --------        --------

       Net gains (losses) on investments                       486           678          2,420           8,697         (11,392)
                                                             -----      --------        -------        --------        --------

CHANGE IN NET ASSETS
RESULTING FROM OPERATIONS                                     $190         $(888)        $2,397          $8,398        $(10,762)
                                                             =====      ========        =======        ========        ========
</TABLE>






(c) For the Period Beginning May 1, 1999 and Ended December 31, 1999




See notes to financial statements.

                                       12

<PAGE>



GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>

STATEMENTS OF OPERATIONS
----------------------------------------------------------------------------------------------



                                                                           Ferderated
                                                                        Insurance Series
                                                                           Sub-Account
                                                                    --------------------------

                                                                      For the Period Ended
                                                                        December 31, 1999
                                                                    --------------------------


                                                                         Federated Prime
                                                                        Money Fund II (d)
                                                                    --------------------------

      INVESTMENT INCOME
<S>                                                                 <C>
      Dividends                                                                         $ 584
      Charges from Glenbrook Life and Annuity Company:
           Mortality and expense risk                                                    (130)
           Administrative expense                                                         (11)
                                                                    --------------------------

             Net investment income (loss)                                                 443
                                                                    --------------------------


      REALIZED AND UNREALIZED GAINS
        (LOSSES) ON INVESTMENTS
      Realized gains (losses) from sales of investments:
        Proceeds from sales                                                               131
        Cost of investments sold                                                          131
                                                                    --------------------------

             Net realized gains (losses)                                                    -
                                                                    --------------------------

      Change in unrealized gains (losses)                                                   -
                                                                    --------------------------

             Net gains (losses) on investments                                              -
                                                                    --------------------------

      CHANGE IN NET ASSETS
      RESULTING FROM OPERATIONS                                                         $ 443
                                                                    ==========================
</TABLE>




(d) For the Period Beginning November 1, 1999 and Ended December 31, 1999











See notes to financial statements.

                                       13
<PAGE>

GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,
---------------------------------------------------------------------------------------------------------------------------------


                                                                 AIM Variable Insurance Funds, Inc. Sub-Accounts
                                                 --------------------------------------------------------------------------------


                                                    Capital Apprecation         Diversifed Income          Government Securities
                                                 ------------------------    ------------------------    ------------------------


                                                    1999         1998 (a)      1999          1998 (a)      1999          1998 (a)
                                                 ----------    ----------    ----------    ----------    ----------    ----------
<S>                                              <C>           <C>           <C>           <C>           <C>           <C>

FROM OPERATIONS
Net investment income (loss)                     $   18,601    $    5,272    $   10,980    $   10,547    $   11,246    $    1,419
Net realized gains (losses)                           2,987        (3,233)       (3,109)         (206)         (565)        4,531
Change in unrealized gains (losses)                 201,864        20,311       (15,493)      (10,370)      (15,693)          460
                                                 ----------    ----------    ----------    ----------    ----------    ----------


Change in net assets resulting from operations      223,452        22,350        (7,622)          (29)       (5,012)        6,410
                                                 ----------    ----------    ----------    ----------    ----------    ----------

FROM CAPITAL TRANSACTIONS
Deposits                                            554,381       172,947        85,926       158,204             -        48,226
Benefit payments                                          -             -             -             -       (10,033)      (16,403)
Payments on termination                              (1,095)            -       (10,841)       (3,438)         (720)            -
Contract maintenance charges                           (334)         (130)          (62)          (94)         (100)          (45)
Transfers among the sub-accounts
     and with the Fixed Account - net                31,478        66,468       (27,193)       33,638       342,750        51,260
                                                 ----------    ----------    ----------    ----------    ----------    ----------

Change in net assets resulting
  from capital transactions                         584,430       239,285        47,830       188,310       331,897        83,038
                                                 ----------    ----------    ----------    ----------    ----------    ----------

INCREASE (DECREASE) IN NET ASSETS                   807,882       261,635        40,208       188,281       326,885        89,448

NET ASSETS AT BEGINNING OF PERIOD                   261,635             -       188,281             -        89,448             -
                                                 ----------    ----------    ----------    ----------    ----------    ----------

NET ASSETS AT END OF PERIOD                      $1,069,517    $  261,635    $  228,489    $  188,281    $  416,333    $   89,448
                                                 ==========    ==========    ==========    ==========    ==========    ==========
</TABLE>


(a) For the Period Beginning January 26, 1998 and Ended December 31, 1998.


See notes to financial statements.


                                       14
<PAGE>

GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,
---------------------------------------------------------------------------------------------------------------------------------


                                                                 AIM Variable Insurance Funds, Inc. Sub-Accounts
                                                 --------------------------------------------------------------------------------


                                                         Growth                 Growth and Income          International Equity
                                                 ------------------------    ------------------------    ------------------------

                                                    1999         1998 (a)       1999         1998 (a)       1999         1998 (a)
                                                 ----------    ----------    ----------    ----------    ----------    ----------
<S>                                              <C>           <C>           <C>           <C>           <C>           <C>

FROM OPERATIONS
Net investment income (loss)                     $   57,696    $   23,206    $    9,133    $    5,211    $    4,927    $      115
Net realized gains (losses)                         (14,662)        1,338        47,426        (1,268)       (1,274)          (20)
Change in unrealized gains (losses)                 183,688        51,203       307,544       125,765        42,725        (2,696)
                                                 ----------    ----------    ----------    ----------    ----------    ----------


Change in net assets resulting from operations      226,722        75,747       364,103       129,708        46,378        (2,601)
                                                 ----------    ----------    ----------    ----------    ----------    ----------

FROM CAPITAL TRANSACTIONS
Deposits                                            635,333       358,667       565,038       797,348        49,428        71,124
Benefit payments                                          -             -       (12,063)            -             -             -
Payments on termination                             (15,013)         (450)      (93,841)      (19,107)       (3,300)            -
Contract maintenance charges                           (401)         (212)         (560)         (469)          (41)          (39)
Transfers among the sub-accounts
     and with the Fixed Account - net                20,066        (9,114)       24,967        33,293        (5,534)       10,374
                                                 ----------    ----------    ----------    ----------    ----------    ----------

Change in net assets resulting
  from capital transactions                         639,985       348,891       483,541       811,065        40,553        81,459
                                                 ----------    ----------    ----------    ----------    ----------    ----------

INCREASE (DECREASE) IN NET ASSETS                   866,707       424,638       847,644       940,773        86,931        78,858

NET ASSETS AT BEGINNING OF PERIOD                   424,638             -       940,773             -        78,858             -
                                                 ----------    ----------    ----------    ----------    ----------    ----------

NET ASSETS AT END OF PERIOD                      $1,291,345    $  424,638    $1,788,417    $  940,773    $  165,789    $   78,858
                                                 ==========    ==========    ==========    ==========    ==========    ==========
</TABLE>


(a) For the Period Beginning January 26, 1998 and Ended December 31, 1998.


See notes to financial statements.


                                       15
<PAGE>

GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,
---------------------------------------------------------------------------------------------------------------------------------


                                                                 AIM Variable Insurance Funds, Inc. Sub-Accounts
                                                 --------------------------------------------------------------------------------


                                                    Global Utilities                  Value                      Balanced
                                                 ------------------------    ------------------------    ------------------------


                                                    1999         1998 (a)       1999         1998 (a)       1999         1998 (a)
                                                 ----------    ----------    ----------    ----------    ----------    ----------
<S>                                              <C>           <C>           <C>           <C>           <C>           <C>

FROM OPERATIONS
Net investment income (loss)                     $      218    $        -   $   75,295     $   44,116    $   10,109    $       54
Net realized gains (losses)                               2             -       46,644         (1,403)         (538)            6
Change in unrealized gains (losses)                   5,081             -      422,054        120,143        48,043           138
                                                 ----------    ----------   ----------     ----------    ----------    ----------

Change in net assets resulting from operations        5,301             -      543,993        162,856        57,614           198
                                                 ----------    ----------   ----------     ----------    ----------    ----------

FROM CAPITAL TRANSACTIONS
Deposits                                                  -             -    1,549,179        901,135       716,040         4,200
Benefit payments                                          -             -      (10,108)       (31,209)            -             -
Payments on termination                                   -             -      (51,767)       (17,715)       (2,565)            -
Contract maintenance charges                             (7)            -       (1,064)          (579)         (239)           (2)
Transfers among the sub-accounts
     and with the Fixed Account - net                20,715             -      143,384        146,799        65,275           (55)
                                                 ----------    ----------   ----------     ----------    ----------    ----------

Change in net assets resulting
  from capital transactions                          20,708             -    1,629,624        998,431       778,511         4,143
                                                 ----------    ----------   ----------     ----------    ----------    ----------

INCREASE (DECREASE) IN NET ASSETS                    26,009             -    2,173,617      1,161,287       836,125         4,341

NET ASSETS AT BEGINNING OF PERIOD                         -             -    1,161,287              -         4,341             -
                                                 ----------    ----------   ----------     ----------    ----------    ----------

NET ASSETS AT END OF PERIOD                      $   26,009    $        -   $3,334,904     $1,161,287    $  840,466    $    4,341
                                                 ==========    ==========   ==========     ==========    ==========    ==========
</TABLE>


(a) For the Period Beginning January 26, 1998 and Ended December 31, 1998.


See notes to financial statements.


                                       16
<PAGE>

GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,
-----------------------------------------------------------------------------------------------------------------------------------


                                                  AIM Variable Insurance
                                                 Funds, Inc. Sub-Accounts   American Century Variable Portfolios, Inc. Sub-Accounts
                                                --------------------------  -------------------------------------------------------

                                                                                 American Century            American Century
                                                        High Yield                 VP Balanced               VP International
                                                --------------------------  --------------------------  ---------------------------


                                                    1999         1998 (a)       1999          1998           1999          1998
                                                ------------  ------------  ------------  ------------  -------------  ------------
<S>                                             <C>           <C>           <C>           <C>           <C>            <C>

FROM OPERATIONS
Net investment income (loss)                    $     7,523   $         -   $    30,125   $      (124)  $     (1,262)  $       295
Net realized gains (losses)                             (11)            -          (329)          246          4,904             6
Change in unrealized gains (losses)                  (3,382)            -        (9,390)        5,669         43,274          (356)
                                                ------------  ------------  ------------  ------------  -------------  ------------


Change in net assets resulting from operations        4,130             -        20,406         5,791         46,916           (55)
                                                ------------  ------------  ------------  ------------  -------------  ------------

FROM CAPITAL TRANSACTIONS
Deposits                                            109,155             -             -       171,446              -        42,627
Benefit payments                                          -             -             -             -              -             -
Payments on termination                                   -             -             -             -              -             -
Contract maintenance charges                            (34)            -           (42)         (105)           (15)          (32)
Transfers among the sub-accounts
     and with the Fixed Account - net                 9,837             -        36,223        33,103            372        22,465
                                                ------------  ------------  ------------  ------------  -------------  ------------

Change in net assets resulting
  from capital transactions                         118,958             -        36,181       204,444            357        65,060
                                                ------------  ------------  ------------  ------------  -------------  ------------

INCREASE (DECREASE) IN NET ASSETS                   123,088             -        56,587       210,235         47,273        65,005

NET ASSETS AT BEGINNING OF PERIOD                         -             -       210,235             -         65,005             -
                                                ------------  ------------  ------------  ------------  -------------  ------------

NET ASSETS AT END OF PERIOD                     $   123,088   $         -   $   266,822   $   210,235   $    112,278   $    65,005
                                                ============  ============  ============  ============  =============  ============
</TABLE>


(a) For the Period Beginning January 26, 1998 and Ended December 31, 1998.


See notes to financial statements.


                                       17
<PAGE>

GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,
-----------------------------------------------------------------------------------------------------------------------------------


                                                                       Dreyfus Variable Investment Fund Sub-Accounts
                                                -----------------------------------------------------------------------------------


                                                   VIF Growth and Income          VIF Money Market        VIF Small Company Stock
                                                --------------------------  --------------------------  ---------------------------


                                                    1999          1998          1999          1998           1999          1998
                                                ------------  ------------  ------------  ------------  -------------  ------------
<S>                                             <C>           <C>           <C>           <C>           <C>            <C>

FROM OPERATIONS
Net investment income (loss)                    $    18,309   $       460   $     6,273   $     5,245   $     (1,321)  $      (222)
Net realized gains (losses)                             380        (1,484)            -             -          2,045          (477)
Change in unrealized gains (losses)                  52,631        13,573             -             -         10,456           767
                                                ------------  ------------  ------------  ------------  -------------  ------------


Change in net assets resulting from operations       71,320        12,549         6,273         5,245         11,180            68
                                                ------------  ------------  ------------  ------------  -------------  ------------

FROM CAPITAL TRANSACTIONS
Deposits                                             84,986       365,739        47,218       347,973         20,821        71,142
Benefit payments                                          -             -             -             -         (3,013)            -
Payments on termination                             (18,765)       (2,763)      (14,496)      (64,355)             -             -
Contract maintenance charges                           (123)         (196)         (133)          (73)           (28)          (37)
Transfers among the sub-accounts
     and with the Fixed Account - net                (8,006)       18,237       331,072      (143,202)         1,462         3,537
                                                ------------  ------------  ------------  ------------  -------------  ------------

Change in net assets resulting
  from capital transactions                          58,092       381,017       363,661       140,343         19,242        74,642
                                                ------------  ------------  ------------  ------------  -------------  ------------

INCREASE (DECREASE) IN NET ASSETS                   129,412       393,566       369,934       145,588         30,422        74,710

NET ASSETS AT BEGINNING OF PERIOD                   393,566             -       145,588             -         74,710             -
                                                ------------  ------------  ------------  ------------  -------------  ------------

NET ASSETS AT END OF PERIOD                     $   522,978   $   393,566   $   515,522   $   145,588   $    105,132   $    74,710
                                                ============  ============  ============  ============  =============  ============
</TABLE>


See notes to financial statements.


                                       18
<PAGE>

GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,
-----------------------------------------------------------------------------------------------------------------------------------


                                                                                                              Fidelity Variable
                                                Dreyfus Socially Responsible  Dreyfus Stock Index Fund        Insurance Products
                                               Growth Fund, Inc. Sub-Account         Sub-Account                 Sub-Accounts
                                               ----------------------------- --------------------------  ---------------------------

                                                Dreyfus Socially Responsible
                                                       Growth Fund, Inc.      Dreyfus Stock Index Fund            VIP Growth
                                               ----------------------------- --------------------------  ---------------------------


                                                    1999          1998          1999        1998 (a)        1999           1998
                                                ------------  ------------  ------------  ------------  -------------  ------------
<S>                                            <C>              <C>          <C>           <C>           <C>            <C>
FROM OPERATIONS
Net investment income (loss)                    $    12,958   $     3,845   $    11,824   $     3,855   $     18,618   $    (1,774)
Net realized gains (losses)                           4,555          (499)       41,174        (6,056)        10,311          (179)
Change in unrealized gains (losses)                  39,160         7,917       268,612       181,686        189,564        42,820
                                                ------------  ------------  ------------  ------------  -------------  ------------


Change in net assets resulting from operations       56,673        11,263       321,610       179,485        218,493        40,867
                                                ------------  ------------  ------------  ------------  -------------  ------------

FROM CAPITAL TRANSACTIONS
Deposits                                            122,780       110,960       475,153     1,357,174      1,171,458       187,018
Benefit payments                                          -             -             -             -              -             -
Payments on termination                                 (75)            -       (65,685)      (20,302)        (5,901)         (180)
Contract maintenance charges                            (69)          (63)         (822)         (808)          (580)         (120)
Transfers among the sub-accounts
     and with the Fixed Account - net                19,528         3,332       (91,929)      106,284        180,461           908
                                                ------------  ------------  ------------  ------------  -------------  ------------

Change in net assets resulting
  from capital transactions                         142,164       114,229       316,717     1,442,348      1,345,438       187,626
                                                ------------  ------------  ------------  ------------  -------------  ------------

INCREASE (DECREASE) IN NET ASSETS                   198,837       125,492       638,327     1,621,833      1,563,931       228,493

NET ASSETS AT BEGINNING OF PERIOD                   125,492             -     1,621,833             -        228,521            28
                                                ------------  ------------  ------------  ------------  -------------  ------------

NET ASSETS AT END OF PERIOD                     $   324,329   $   125,492   $ 2,260,160   $ 1,621,833   $  1,792,452   $   228,521
                                                ============  ============  ============  ============  =============  ============
</TABLE>


(a) For the Period Beginning January 26, 1998 and Ended December 31, 1998.


See notes to financial statements.


                                       19
<PAGE>

GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,
-----------------------------------------------------------------------------------------------------------------------------------


                                                                                                         Fidelity Variable Insurance
                                                Fidelity Variable Insurance Products Fund Sub-Accounts  Products Fund II Sub-Account
                                                ------------------------------------------------------  ---------------------------

                                                      VIP High Income           VIP Equity-Income            VIP II Contrafund
                                                --------------------------  --------------------------  ---------------------------


                                                    1999          1998          1999        1998 (a)        1999           1998
                                                ------------  ------------  ------------  ------------  -------------  ------------
<S>                                             <C>           <C>           <C>           <C>           <C>            <C>
FROM OPERATIONS
Net investment income (loss)                    $    28,137   $    (3,094)  $    43,004   $   (12,007)  $      4,594   $    (1,763)
Net realized gains (losses)                             986       (21,206)          480        (9,976)           499          (995)
Change in unrealized gains (losses)                  (2,946)       (2,998)       17,820        46,890        153,062        43,419
                                                ------------  ------------  ------------  ------------  -------------  ------------


Change in net assets resulting from operations       26,177       (27,298)       61,304        24,907        158,155        40,661
                                                ------------  ------------  ------------  ------------  -------------  ------------
FROM CAPITAL TRANSACTIONS
Deposits                                            109,918       347,005       654,938     1,188,390      1,013,145       177,256
Benefit payments                                     (4,021)            -             -             -              -             -
Payments on termination                             (14,736)       (8,150)      (48,179)      (17,597)        (5,384)       (8,133)
Contract maintenance charges                            (87)         (177)         (510)         (653)          (383)         (158)
Transfers among the sub-accounts
     and with the Fixed Account - net                27,680        34,671       (19,755)      115,016        137,715        95,588
                                                ------------  ------------  ------------  ------------  -------------  ------------
Change in net assets resulting
  from capital transactions                         118,754       373,349       586,494     1,285,156      1,145,093       264,553
                                                ------------  ------------  ------------  ------------  -------------  ------------
INCREASE (DECREASE) IN NET ASSETS                   144,931       346,051       647,798     1,310,063      1,303,248       305,214

NET ASSETS AT BEGINNING OF PERIOD                   346,079            28     1,310,063             -        305,242            28
                                                ------------  ------------  ------------  ------------  -------------  ------------
NET ASSETS AT END OF PERIOD                     $   491,010   $   346,079   $ 1,957,861   $ 1,310,063   $  1,608,490   $   305,242
                                                ============  ============  ============  ============  =============  ============
</TABLE>


(a) For the Period Beginning January 26, 1998 and Ended December 31, 1998.


See notes to financial statements.


                                       20
<PAGE>

GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,
-----------------------------------------------------------------------------------------------------------------------------------


                                                                    MFS Variable Insurance Trust Sub-Accounts
                                                -----------------------------------------------------------------------------------

                                                   MFS Emerging Growth         MFS Limited Maturity       MFS Growth with Income
                                                --------------------------  --------------------------  ---------------------------


                                                    1999          1998          1999          1998          1999         1998 (b)
                                                ------------  ------------  ------------  ------------  -------------  ------------
<S>                                             <C>           <C>           <C>           <C>           <C>            <C>
FROM OPERATIONS
Net investment income (loss)                    $    (6,228)  $      (899)  $     5,121   $       902   $       (821)  $         -
                                                      8,246        (4,763)          (80)        1,395         (1,036)            -
Change in unrealized gains (losses)                 352,999        22,335        (5,524)         (505)         7,053             -
                                                ------------  ------------  ------------  ------------  -------------  ------------


Change in net assets resulting from operations      355,017        16,673          (483)        1,792          5,196             -
                                                ------------  ------------  ------------  ------------  -------------  ------------

FROM CAPITAL TRANSACTIONS
Deposits                                            355,904       127,409             -        41,606        147,169             -
Benefit payments                                          -             -             -             -              -             -
Payments on termination                              (2,301)            -             -             -         (1,330)            -
Contract maintenance charges                           (278)          (88)          (45)          (27)           (46)            -
Transfers among the sub-accounts
     and with the Fixed Account - net                46,446        21,421        19,884        10,987         13,231             -
                                                ------------  ------------  ------------  ------------  -------------  ------------

Change in net assets resulting
  from capital transactions                         399,771       148,742        19,839        52,566        159,024             -
                                                ------------  ------------  ------------  ------------  -------------  ------------

INCREASE (DECREASE) IN NET ASSETS                   754,788       165,415        19,356        54,358        164,220             -

NET ASSETS AT BEGINNING OF PERIOD                   165,443            28        54,358             -              -             -
                                                ------------  ------------  ------------  ------------  -------------  ------------

NET ASSETS AT END OF PERIOD                     $   920,231   $   165,443   $    73,714   $    54,358   $    164,220   $         -
                                                ============  ============  ============  ============  =============  ============
</TABLE>


(b) For the Period Beginning November 9, 1998 and Ended December 31, 1998.

See notes to financial statements.


                                       21
<PAGE>

GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,
-----------------------------------------------------------------------------------------------------------------------------------


                                                 MFS Variable Insurance
                                                   Trust Sub-Accounts         Goldman Sachs Variable Insurance Trust Sub-Acounts
                                                --------------------------  -------------------------------------------------------

                                                    MFS New Discovery           Growth and Income           CORE U.S. Equity
                                                --------------------------  --------------------------  ---------------------------


                                                    1999        1998 (b)        1999        1998 (b)        1999         1998 (b)
                                                ------------  ------------  ------------  ------------  -------------  ------------
<S>                                             <C>           <C>           <C>           <C>           <C>            <C>
FROM OPERATIONS
Net investment income (loss)                    $       695   $         -   $        33   $        (3)  $      1,545   $        (3)
Net realized gains (losses)                               7             -          (551)            -           (666)            -
Change in unrealized gains (losses)                  14,155             -          (861)           68         27,597           176
                                                ------------  ------------  ------------  ------------  -------------  ------------


Change in net assets resulting from operations       14,857             -        (1,379)           65         28,476           173
                                                ------------  ------------  ------------  ------------  -------------  ------------

FROM CAPITAL TRANSACTIONS
Deposits                                             23,194             -        26,360         4,200        250,100         4,200
Benefit payments                                          -             -             -             -              -             -
Payments on termination                                   -             -        (1,436)            -         (2,463)            -
Contract maintenance charges                            (14)            -            (9)           (2)           (80)           (2)
Transfers among the sub-accounts
     and with the Fixed Account - net                11,762             -           629          (105)        (1,463)           (5)
                                                ------------  ------------  ------------  ------------  -------------  ------------

Change in net assets resulting
  from capital transactions                          34,942             -        25,544         4,093        246,094         4,193
                                                ------------  ------------  ------------  ------------  -------------  ------------

INCREASE (DECREASE) IN NET ASSETS                    49,799             -        24,165         4,158        274,570         4,366

NET ASSETS AT BEGINNING OF PERIOD                         -             -         4,158             -          4,366             -
                                                ------------  ------------  ------------  ------------  -------------  ------------

NET ASSETS AT END OF PERIOD                     $    49,799   $         -   $    28,323   $     4,158   $    278,936   $     4,366
                                                ============  ============  ============  ============  =============  ============
</TABLE>


(b) For the Period Beginning November 9, 1998 and Ended December 31, 1998.


See notes to financial statements.

                                       22
<PAGE>

GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,
-----------------------------------------------------------------------------------------------------------------------------------


                                                                Goldman Sachs Variable Insurance Trust Sub-Accounts
                                                -----------------------------------------------------------------------------------

                                                  CORE Large Cap Growth       CORE Small Cap Equity         Capital Growth
                                                --------------------------  --------------------------  ---------------------------

                                                   1999         1998 (b)       1999         1998 (b)        1999         1998 (b)
                                                ------------  ------------  ------------  ------------  -------------  ------------
<S>                                             <C>           <C>           <C>           <C>           <C>            <C>
FROM OPERATIONS
Net investment income (loss)                    $         -   $         -   $    (1,458)  $         -   $        503   $         -
Net realized gains (losses)                               -             -           379             -             25             -
Change in unrealized gains (losses)                       -             -        36,391             -          4,372             -
                                                ------------  ------------  ------------  ------------  -------------  ------------


Change in net assets resulting from operations            -             -        35,312             -          4,900             -
                                                ------------  ------------  ------------  ------------  -------------  ------------

FROM CAPITAL TRANSACTIONS
Deposits                                                  -             -       196,342             -         16,338             -
Benefit payments                                          -             -             -             -              -             -
Payments on termination                                   -             -          (426)            -              -             -
Contract maintenance charges                              -             -           (76)            -             (9)            -
Transfers among the sub-accounts
     and with the Fixed Account - net                     -             -        (9,667)            -         12,873             -
                                                ------------  ------------  ------------  ------------  -------------  ------------
Change in net assets resulting
  from capital transactions                               -             -       186,173             -         29,202             -
                                                ------------  ------------  ------------  ------------  -------------  ------------

INCREASE (DECREASE) IN NET ASSETS                         -             -       221,485             -         34,102             -

NET ASSETS AT BEGINNING OF PERIOD                         -             -             -             -              -             -
                                                ------------  ------------  ------------  ------------  -------------  ------------

NET ASSETS AT END OF PERIOD                     $         -   $         -   $   221,485   $         -   $     34,102   $         -
                                                ============  ============  ============  ============  =============  ============
</TABLE>


(b) For the Period Beginning November 9, 1998 and Ended December 31, 1998.


See notes to financial statements.

                                       23
<PAGE>

GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,
-----------------------------------------------------------------------------------------------------------------------------------


                                                               Goldman Sachs Variable Insurance Trust Sub-Accounts
                                                -----------------------------------------------------------------------------------

                                                      Mid Cap Value           International Equity            Global Income
                                                --------------------------  --------------------------  ---------------------------

                                                    1999        1998 (b)        1999        1998 (b)        1999         1998 (b)
                                                ------------  ------------  ------------  ------------  -------------  ------------
<S>                                             <C>           <C>           <C>           <C>           <C>            <C>
FROM OPERATIONS
Net investment income (loss)                    $       (15)  $        (1)  $         -   $         -   $          -   $         -
Net realized gains (losses)                            (136)            -             -             -              -             -
Change in unrealized gains (losses)                    (163)          163             -             -              -             -
                                                ------------  ------------  ------------  ------------  -------------  ------------

Change in net assets resulting from operations         (314)          162             -             -              -             -
                                                ------------  ------------  ------------  ------------  -------------  ------------
FROM CAPITAL TRANSACTIONS
Deposits                                             (5,000)        5,000             -             -              -             -
Benefit payments                                          -             -             -             -              -             -
Payments on termination                                   -             -             -             -              -             -
Contract maintenance charges                              3            (3)            -             -              -             -
Transfers among the sub-accounts
     and with the Fixed Account - net                   152             -             -             -              -             -
                                                ------------  ------------  ------------  ------------  -------------  ------------
Change in net assets resulting
  from capital transactions                          (4,845)        4,997             -             -              -             -
                                                ------------  ------------  ------------  ------------  -------------  ------------
INCREASE (DECREASE) IN NET ASSETS                    (5,159)        5,159             -             -              -             -

NET ASSETS AT BEGINNING OF PERIOD                     5,159             -             -             -              -             -
                                                ------------  ------------  ------------  ------------  -------------  ------------
NET ASSETS AT END OF PERIOD                     $         -   $     5,159   $         -   $         -   $          -   $         -
                                                ============  ============  ============  ============  =============  ============
</TABLE>


(b) For the Period Beginning November 9, 1998 and Ended December 31, 1998.


See notes to financial statements.

                                       24
<PAGE>

GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,
-----------------------------------------------------------------------------------------------------------------------------------


                                                           Morgan Stanley Dean Witter Universal Funds, Inc. Sub-Accounts
                                                -----------------------------------------------------------------------------------

                                                       Fixed Income              Equity Growth                    Value
                                                --------------------------  --------------------------  ---------------------------

                                                    1999        1998 (b)        1999        1998 (b)        1999         1998 (b)
                                                ------------  ------------  ------------  ------------  -------------  ------------
<S>                                             <C>           <C>           <C>           <C>           <C>            <C>
FROM OPERATIONS
Net investment income (loss)                    $       594   $         -   $     3,541   $        (3)  $        289   $         -
Net realized gains (losses)                              (5)            -          (524)            -         (1,252)            -
Change in unrealized gains (losses)                    (586)            -        24,318           271        (15,440)            -
                                                ------------  ------------  ------------  ------------  -------------  ------------

Change in net assets resulting from operations            3             -        27,335           268        (16,403)            -
                                                ------------  ------------  ------------  ------------  -------------  ------------
FROM CAPITAL TRANSACTIONS
Deposits                                             15,425             -        92,874         4,200        206,900             -
Benefit payments                                          -             -             -             -              -             -
Payments on termination                                   -             -             -             -         (2,037)            -
Contract maintenance charges                             (4)            -           (42)           (2)           (50)            -
Transfers among the sub-accounts
     and with the Fixed Account - net                     4             -        16,889           (28)       (11,920)            -
                                                ------------  ------------  ------------  ------------  -------------  ------------
Change in net assets resulting
  from capital transactions                          15,425             -       109,721         4,170        192,893             -
                                                ------------  ------------  ------------  ------------  -------------  ------------
INCREASE (DECREASE) IN NET ASSETS                    15,428             -       137,056         4,438        176,490             -

NET ASSETS AT BEGINNING OF PERIOD                         -             -         4,438             -              -             -
                                                ------------  ------------  ------------  ------------  -------------  ------------
NET ASSETS AT END OF PERIOD                     $    15,428   $         -   $   141,494   $     4,438   $    176,490   $         -
                                                ============  ============  ============  ============  =============  ============
</TABLE>


(b) For the Period Beginning November 9, 1998 and Ended December 31, 1998.


See notes to financial statements.

                                       25
<PAGE>

GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,
-----------------------------------------------------------------------------------------------------------------------------------


                                                           Morgan Stanley Dean Witter Universal Funds, Inc. Sub-Accounts
                                                -----------------------------------------------------------------------------------

                                                      Mid Cap Value             U.S. Real Estate              Global Equity
                                                --------------------------  --------------------------  ---------------------------

                                                    1999        1998 (b)        1999        1998 (b)        1999         1998 (b)
                                                ------------  ------------  ------------  ------------  -------------  ------------
<S>                                             <C>           <C>           <C>           <C>           <C>            <C>
FROM OPERATIONS
Net investment income (loss)                    $     1,960   $        93   $         -   $         -   $        107   $        21
Net realized gains (losses)                            (809)            6             -             -           (120)            -
Change in unrealized gains (losses)                     354           200             -             -            (35)           68
                                                ------------  ------------  ------------  ------------  -------------  ------------

Change in net assets resulting from operations        1,505           299             -             -            (48)           89
                                                ------------  ------------  ------------  ------------  -------------  ------------
FROM CAPITAL TRANSACTIONS
Deposits                                              7,396         4,200             -             -              -         2,475
Benefit payments                                          -             -             -             -              -             -
Payments on termination                                   -             -             -             -              -             -
Contract maintenance charges                             (8)           (2)            -             -             (4)           (1)
Transfers among the sub-accounts
     and with the Fixed Account - net                 9,902           (28)            -             -            110            (4)
                                                ------------  ------------  ------------  ------------  -------------  ------------
Change in net assets resulting
  from capital transactions                          17,290         4,170             -             -            106         2,470
                                                ------------  ------------  ------------  ------------  -------------  ------------
INCREASE (DECREASE) IN NET ASSETS                    18,795         4,469             -             -             58         2,559

NET ASSETS AT BEGINNING OF PERIOD                     4,469             -             -             -          2,559             -
                                                ------------  ------------  ------------  ------------  -------------  ------------
NET ASSETS AT END OF PERIOD                     $    23,264   $     4,469   $         -   $         -   $      2,617   $     2,559
                                                ============  ============  ============  ============  =============  ============
</TABLE>


(b) For the Period Beginning November 9, 1998 and Ended December 31, 1998.


See notes to financial statements.

                                       26
<PAGE>

GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,
-----------------------------------------------------------------------------------------------------------------------------------


                                                Morgan Stanley Dean Witter
                                                   Universal Funds, Inc.                Neuberger & Berman Advisers
                                                      Sub-Accounts                     Management Trust Sub-Accounts
                                                --------------------------  -------------------------------------------------------

                                                   International Magnum            AMT Guardian                AMT Partners
                                                --------------------------  --------------------------  ---------------------------

                                                    1999        1998 (b)        1999        1998 (b)        1999         1998 (b)
                                                ------------  ------------  ------------  ------------  -------------  ------------
<S>                                             <C>           <C>           <C>           <C>           <C>            <C>
FROM OPERATIONS
Net investment income (loss)                    $        43   $         -   $      (296)  $         -   $     (1,566)  $         -
Net realized gains (losses)                              (1)            -           (73)            -           (829)            -
Change in unrealized gains (losses)                     468             -           559             -          1,507             -
                                                ------------  ------------  ------------  ------------  -------------  ------------

Change in net assets resulting from operations          510             -           190             -           (888)            -
                                                ------------  ------------  ------------  ------------  -------------  ------------
FROM CAPITAL TRANSACTIONS
Deposits                                              7,500             -        40,089             -        208,943             -
Benefit payments                                          -             -             -             -              -             -
Payments on termination                                   -             -          (600)            -           (426)            -
Contract maintenance charges                             (2)            -           (11)            -            (56)            -
Transfers among the sub-accounts
     and with the Fixed Account - net                     -             -           182             -        (11,611)            -
                                                ------------  ------------  ------------  ------------  -------------  ------------
Change in net assets resulting
  from capital transactions                           7,498             -        39,660             -        196,850             -
                                                ------------  ------------  ------------  ------------  -------------  ------------
INCREASE (DECREASE) IN NET ASSETS                     8,008             -        39,850             -        195,962             -

NET ASSETS AT BEGINNING OF PERIOD                         -             -             -             -              -             -
                                                ------------  ------------  ------------  ------------  -------------  ------------
NET ASSETS AT END OF PERIOD                     $     8,008   $         -   $    39,850   $         -   $    195,962   $         -
                                                ============  ============  ============  ============  =============  ============
</TABLE>


(b) For the Period Beginning November 9, 1998 and Ended December 31, 1998.


See notes to financial statements.

                                       27
<PAGE>

GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,
-----------------------------------------------------------------------------------------------------------------------------------


                                                   Nueberger & Berman                                      Federated
                                                  Advisers Management         STI Classic Variable      Insurance Series
                                                   Trust Sub-Accounts          Trust Sub-Accounts         Sub-Account
                                                --------------------------  --------------------------  ----------------
                                                                               Capital    Value Income   Federated Prime
                                                   AMT Mid-Cap Growth        Appreciation    Stock        Money Fund II
                                                --------------------------  ------------- ------------  ----------------

                                                   1999         1998 (b)       1999 (c)     1999 (c)       1999 (d)
                                                ------------  ------------  ------------- ------------  ----------------
<S>                                             <C>           <C>           <C>           <C>           <C>
FROM OPERATIONS
Net investment income (loss)                    $       (23)  $         -   $       (299) $       630   $           443
Net realized gains (losses)                               2             -           (853)         (24)                -
Change in unrealized gains (losses)                   2,418             -          9,550      (11,368)                -
                                                ------------  ------------  ------------- ------------  ----------------

Change in net assets resulting from operations        2,397             -          8,398      (10,762)              443
                                                ------------  ------------  ------------- ------------  ----------------
FROM CAPITAL TRANSACTIONS
Deposits                                              4,263             -        417,583      202,922           152,133
Benefit payments                                          -             -              -            -                 -
Payments on termination                                   -             -            306            -                 -
Contract maintenance charges                             (2)            -           (135)         (59)              (44)
Transfers among the sub-accounts
     and with the Fixed Account - net                    (8)            -         52,267       15,548             2,102
                                                ------------  ------------  ------------- ------------  ----------------
Change in net assets resulting
  from capital transactions                           4,253             -        470,021      218,411           154,191
                                                ------------  ------------  ------------- ------------  ----------------
INCREASE (DECREASE) IN NET ASSETS                     6,650             -        478,419      207,649           154,634

NET ASSETS AT BEGINNING OF PERIOD                         -             -              -            -                 -
                                                ------------  ------------  ------------- ------------  ----------------
NET ASSETS AT END OF PERIOD                     $     6,650   $         -   $    478,419      207,649   $       154,634
                                                ============  ============  ============= ============  ================
</TABLE>


(b) For the Period Beginning November 9, 1998 and Ended December 31, 1998.

(c) For the Period Beginning May 1, 1999 and Ended December 31, 1999.

(d) For the Period Beginning November 1, 1999 and Ended December 31, 1999.


See notes to financial statements.

                                       28
<PAGE>

GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT


NOTES TO FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

1.    ORGANIZATION

      Glenbrook Life Multi-Manager Variable Account (the "Account"), a unit
      investment trust registered with the Securities and Exchange Commission
      under the Investment Company Act of 1940, is a Separate Account of
      Glenbrook Life and Annuity Company ("Glenbrook Life"). The assets of the
      Account are legally segregated from those of Glenbrook Life. Glenbrook
      Life is wholly owned by Allstate Life Insurance Company, a wholly owned
      subsidiary of Allstate Insurance Company, which is wholly owned by The
      Allstate Corporation.

      Glenbrook Life issues two variable annuity contracts, the Enhanced
      Glenbrook Provider and the Glenbrook Provider (collectively the
      "Contracts"), the deposits of which are invested at the direction of the
      contractholders in the sub-accounts that comprise the Account. Absent any
      contract provisions wherein Glenbrook Life contractually guarantees either
      a minimum return or account value to the beneficiaries of the
      contractholders in the form of a death benefit, the contractholders bear
      the investment risk that the sub-accounts may not meet their stated
      objectives. The sub-accounts invest in the following underlying mutual
      fund portfolios (collectively the "Funds"):

<TABLE>
      <S>                                                       <C>
      AIM VARIABLE INSURANCE FUNDS, INC.                        MFS VARIABLE INSURANCE TRUST
           Capital Appreciation                                       MFS Emerging Growth
           Diversified Income                                         MFS Limited Maturity
           Government Securities                                      MFS Growth with Income
           Growth                                                     MFS New Discovery
           Growth and Income                                    GOLDMAN SACHS VARIABLE INSURANCE TRUST
           International Equity                                       Growth and Income
           Global Utilities                                           CORE U.S. Equity
           Value                                                      CORE Large Cap Growth
           Balanced                                                   CORE Small Cap Equity
           High Yield                                                 Capital Growth
      AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.                      Mid Cap Value
           American Century VP Balanced                               International Equity
           American Century VP International                          Global Income
      DREYFUS VARIABLE INVESTMENT FUND                          MORGAN STANLEY DEAN WITTER UNIVERSAL FUNDS, INC.
           VIF Growth and Income                                      Fixed Income
           VIF Money Market                                           Equity Growth
           VIF Small Company Stock                                    Value
      DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND, INC.                  Mid Cap Value
      DREYFUS STOCK INDEX FUND                                        U.S. Real Estate
      FIDELITY VARIABLE INSURANCE PRODUCTS FUND                       Global Equity
           VIP Growth                                                 International Magnum
           VIP High Income                                      NEUBERGER & BERMAN ADVISERS MANAGEMENT TRUST
           VIP Equity-Income                                          AMT Guardian
      FIDELITY VARIABLE INSURANCE PRODUCTS FUND II                    AMT Partners
           VIP II Contrafund                                          AMT Mid-Cap Growth
      FEDERATED INSURANCE SERIES                                STI CLASSIC VARIABLE TRUST
           Federated Prime Money Fund II                              STI Capital Appreciation
                                                                      STI Value Income Stock
</TABLE>

                                      -29-
<PAGE>


1.    ORGANIZATION (continued)

      Glenbrook Life provides insurance and administrative services to the
      contractholders for a fee. Glenbrook Life also maintains a fixed account
      ("Fixed Account"), to which contractholders may direct their deposits and
      receive a fixed rate of return. Glenbrook Life has sole discretion to
      invest the assets of the Fixed Account, subject to applicable law.



2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      VALUATION OF INVESTMENTS - Investments consist of shares of the Funds and
      are stated at fair value based on quoted market prices at December 31,
      1999.

      INVESTMENT INCOME - Investment income consists of dividends declared by
      the Funds and is recognized on the ex-dividend date.

      REALIZED GAINS AND LOSSES - Realized gains and losses represent the
      difference between the proceeds from sales of shares by the Account and
      the cost of such shares, which is determined on a weighted average basis.

      FEDERAL INCOME TAXES - The Account intends to qualify as a segregated
      asset account as defined in the Internal Revenue Code ("Code"). As such,
      the operations of the Account are included in the tax return of Glenbrook
      Life. Glenbrook Life is taxed as a life insurance company under the Code.
      No federal income taxes are allocable to the Account as the Account did
      not generate taxable income.

      USE OF ESTIMATES - The preparation of financial statements in conformity
      with generally accepted accounting principles requires management to make
      estimates and assumptions that affect the amounts reported in the
      financial statements and accompanying notes. Actual results could differ
      from those estimates.

3.    EXPENSES

      ADMINISTRATIVE EXPENSE CHARGE - Glenbrook Life deducts administrative
      expense charges daily at a rate equal to .10% per annum of the average
      daily net assets of the Account. Glenbrook Life guarantees that the amount
      of this charge will not increase over the lives of the Contracts.

      CONTRACT MAINTENANCE CHARGE - Glenbrook Life deducts an annual maintenance
      charge of $35 on each contract anniversary and guarantees that this charge
      will not increase over the lives of the Contracts. This charge will be
      waived if certain conditions are met.

      MORTALITY AND EXPENSE RISK CHARGE - Glenbrook Life assumes mortality and
      expense risks related to the operations of the Account and deducts charges
      daily. The mortality and expense risk charge covers insurance benefits
      available with the Contracts and certain expenses of the Contracts. It
      also covers the risk that the current charges will not be sufficient in
      the future to cover the cost of administering the contract. Glenbrook Life
      guarantees that the amount of this charge will not increase over the life
      of the contract. At the contractholder's discretion, additional options,
      primarily death benefits, may be purchased for an additional charge.
      Glenbrook Life guarantees that the amount of this charge will not increase
      over the lives of the contracts.


                                      -30-
<PAGE>

4. UNITS ISSUED AND REDEEMED
   (Units in whole amounts)

<TABLE>
<CAPTION>
                                                                           GLENBROOK PROVIDER

                                                                        UNIT ACTIVITY DURING 1999:
                                                                    ----------------------------------

                                                    Units                                    Units            Accumulation
                                                 Outstanding       Units      Units       Outstanding          Unit Value
                                              December 31, 1998    Issued    Redeemed   December 31, 1999   December 31, 1999
                                              -----------------   --------   --------   -----------------   -----------------
<S>                                           <C>                 <C>        <C>        <C>                 <C>
vInvestments in AIM Variable Insurance Funds,
  Inc. Sub-Accounts:
       Capital Appreciation                               6,547      1,332         (2)              7,877        $      17.63
       Diversified Income                                 9,663      7,054     (3,217)             13,500                9.80
       Government Securities                                692         29         (2)                719               10.29
       Growth                                            15,902        620     (2,257)             14,265               18.00
       Growth and Income                                 20,638      4,900     (4,441)             21,097               17.08
       International Equity                               1,491          -       (284)              1,207               17.51
       Global Utilities                                       -          -          -                   -                   -
       Value                                             34,858      8,032     (8,036)             34,854               17.04
       Balanced                                               -          -          -                   -                   -
       High Yield                                             -          -          -                   -                   -

Investments in the American Century Variable
  Portfolios Inc. Sub-Accounts:
       American Century VP Balanced                       9,621        174         (2)              9,793               13.18
       American Century VP International                    344         28         (1)                371               19.02

Investments in Dreyfus Variable Investment
  Fund Sub-Accounts:
       VIF Growth & Income                               15,709      1,597     (3,577)             13,729               13.64
       VIF Money Market                                     750      9,973     (4,372)              6,351               10.94
       VIF Small Company Stock                              710          -         (2)                708               11.30

Investment in Dreyfus Socially Responsible
  Growth Sub-Account:                                     4,726      2,207          -               6,933               17.69

Investment in Dreyfus Stock Index Sub-Account:           39,205      4,306     (6,106)             37,405               15.27

Investment in the Fidelity Variable Insurance
  Products Fund Sub-Accounts:
       VIP Growth                                         6,361      1,832       (677)              7,516               19.95
       VIP High Income                                    5,530        723       (152)              6,101               10.86
       VIP Equity-Income                                 40,266      7,872     (7,870)             40,268               11.82

Investment in the Fidelity Variable Insurance
  Products Fund II Sub-Account:
       VIP II Contrafund                                  9,350      2,013       (921)             10,442               17.41

Investments in MFS Variable Insurance Trust
  Sub-Accounts:
       MFS Emerging Growth                                4,972      1,344        (70)              6,246               25.40
       MFS Limited Maturity                               1,014         42        (61)                995               10.78
       MFS Growth with Income                                 -          -          -                   -                   -
       MFS New Discovery                                      -          -          -                   -                   -

Investments in the Goldman Sachs Variable
  Insurance Trust Sub-Accounts:
       Growth and Income                                      -          -          -                   -                   -
       CORE U.S. Equity                                       -          -          -                   -                   -
       CORE Large Cap Growth                                  -          -          -                   -                   -
       CORE Small Cap Equity                                  -          -          -                   -                   -
       Capital Growth                                         -          -          -                   -                   -
       Mid Cap Value                                          -          -          -                   -                   -
       International Equity                                   -          -          -                   -                   -
       Global Income                                          -          -          -                   -                   -

Investments in Morgan Stanley Dean Witter
  Universal Funds, Inc. Sub-Accounts
       Fixed Income                                           -          -          -                   -                   -
       Equity Growth                                          -          -          -                   -                   -
       Value                                                  -          -          -                   -                   -
       Mid Cap Value                                          -          -          -                   -                   -
       U.S. Real Estate                                       -          -          -                   -                   -
       Global Equity                                          -          -          -                   -                   -
       International Magnum                                   -          -          -                   -                   -

Investments in Neuberger & Berman Advisers
  Management Trust Sub-Accounts
       AMT Guardian                                           -          -          -                   -                   -
       AMT Partners                                           -          -          -                   -                   -
       AMT Mid Cap Growth                                     -          -          -                   -                   -

Investments in the STI Classic Variable
  Trust Sub-Accounts:
        Capital Appreciation                                  -          -          -                   -                   -
        Value Income Stock                                    -          -          -                   -                   -

Investment in Federated Insurance Series
  Sub-Account:
      Prime Money Fund II                                     -          -          -                   -                   -
</TABLE>

Units relating to accrued contract maintenance charges are included in units
redeemed.


                                       31
<PAGE>

4. UNITS ISSUED AND REDEEMED
    (Units in whole amounts)

<TABLE>
<CAPTION>
                                                           GLENBROOK PROVIDER WITH ENHANCED DEATH BENEFIT RIDER

                                                                        UNIT ACTIVITY DURING 1999:
                                                                    ----------------------------------

                                                    Units                                    Units            Accumulation
                                                 Outstanding       Units      Units       Outstanding          Unit Value
                                              December 31, 1998    Issued    Redeemed   December 31, 1999   December 31, 1999
                                              -----------------   --------   --------   -----------------   -----------------
<S>                                           <C>                 <C>        <C>        <C>                 <C>
Investments in AIM Variable Insurance Funds,
  Inc. Sub-Accounts:
       Capital Appreciation                               5,197      8,783        (84)             13,896        $      17.59
       Diversified Income                                 8,931      1,481     (2,811)              7,601                9.78
       Government Securities                              7,546     33,335     (1,065)             39,816               10.27
       Growth                                            15,252      2,032     (2,646)             14,638               17.96
       Growth and Income                                 52,358      7,353    (11,248)             48,463               17.05
       International Equity                               5,403         89       (525)              4,967               17.47
       Global Utilities                                       -      1,584          -               1,584               15.05
       Value                                             52,510     19,382     (7,822)             64,070               17.01
       Balanced                                               -          -          -                   -                   -
       High Yield                                             -          -          -                   -                   -

Investments in the American Century Variable
  Portfolios Inc. Sub-Accounts:
       American Century VP Balanced                       7,716      2,771         (3)             10,484               13.14
       American Century VP International                  5,196      1,681     (1,331)              5,546               18.97

Investments in Dreyfus Variable Investment
  Fund Sub-Accounts:
       VIF Growth & Income                               18,031      1,081       (515)             18,597               13.60
       VIF Money Market                                  13,027     45,596    (18,281)             40,342               10.91
       VIF Small Company Stock                            5,753          -          1               5,754               11.28

Investment in Dreyfus Socially Responsible
  Growth Sub-Account:                                     4,373        406     (1,251)              3,528               17.64

Investment in Dreyfus Stock Index Sub-Account:           86,935     11,884    (18,040)             80,779               15.24

Investment in the Fidelity Variable Insurance
  Products Fund Sub-Accounts:
       VIP Growth                                         8,947      4,741     (2,447)             11,241               19.90
       VIP High Income                                   28,509      2,527     (3,565)             27,471               10.84
       VIP Equity-Income                                 76,050      6,651    (12,509)             70,192               11.80

Investment in the Fidelity Variable Insurance
  Products Fund II Sub-Account:
       VIP II Contrafund                                 11,838      3,213       (178)             14,873               17.37

Investments in MFS Variable Insurance Trust
  Sub-Accounts:
       MFS Emerging Growth                                6,085      6,268     (1,424)             10,929               25.33
       MFS Limited Maturity                               3,996      1,864         (3)              5,857               10.75
       MFS Growth with Income                                 -          -          -                   -                   -
       MFS New Discovery                                      -          -          -                   -                   -

Investments in the Goldman Sachs Variable
  Insurance Trust Sub-Accounts:
       Growth and Income                                      -          -          -                   -                   -
       CORE U.S. Equity                                       -          -          -                   -                   -
       CORE Large Cap Growth                                  -          -          -                   -                   -
       CORE Small Cap Equity                                  -          -          -                   -                   -
       Capital Growth                                         -          -          -                   -                   -
       Mid Cap Value                                          -          -          -                   -                   -
       International Equity                                   -          -          -                   -                   -
       Global Income                                          -          -          -                   -                   -

Investments in Morgan Stanley Dean Witter
  Universal Funds, Inc. Sub-Accounts
       Fixed Income                                           -          -          -                   -                   -
       Equity Growth                                          -          -          -                   -                   -
       Value                                                  -          -          -                   -                   -
       Mid Cap Value                                          -          -          -                   -                   -
       U.S. Real Estate                                       -          -          -                   -                   -
       Global Equity                                          -          -          -                   -                   -
       International Magnum                                   -          -          -                   -                   -

Investments in Neuberger & Berman Advisers
  Management Trust Sub-Accounts
       AMT Guardian                                           -          -          -                   -                   -
       AMT Partners                                           -          -          -                   -                   -
       AMT Mid Cap Growth                                     -          -          -                   -                   -

Investments in the STI Classic Variable
  Trust Sub-Accounts:
        Capital Appreciation                                  -          -          -                   -                   -
        Value Income Stock                                    -          -          -                   -                   -

Investment in Federated Insurance Series
  Sub-Account:
      Prime Money Fund II                                     -          -          -                   -                   -
</TABLE>

Units relating to accrued contract maintenance charges are included in units
redeemed.


                                       32
<PAGE>

4. UNITS ISSUED AND REDEEMED
      (Units in whole amounts)

<TABLE>
<CAPTION>
                                                                      ENHANCED GLENBROOK PROVIDER

                                                                        UNIT ACTIVITY DURING 1999:
                                                                    ----------------------------------

                                                   Units                                    Units            Accumulation
                                                Outstanding       Units      Units       Outstanding          Unit Value
                                             December 31, 1998    Issued    Redeemed   December 31, 1999   December 31, 1999
                                             -----------------   --------   --------   -----------------   -----------------
<S>                                          <C>                 <C>        <C>        <C>                 <C>
Investments in AIM Variable Insurance
  Funds, Inc. Sub-Accounts:
       Capital Appreciation                                  -      8,745        (2)               8,743        $      16.29
       Diversified Income                                    -        721         -                  721                9.91
       Government Securities                                 -          -         -                    -                   -
       Growth                                                -     13,279        (4)              13,275               15.82
       Growth and Income                                     -     12,183        (3)              12,180               15.09
       International Equity                                  -          -         -                    -                   -
       Global Utilities                                      -          -         -                    -                   -
       Value                                                 -     42,090       (16)              42,074               14.80
       Balanced                                              -      7,489        (2)               7,487               12.66
       High Yield                                            -      7,389        (2)               7,387               11.27

Investments in the American Century Variable
  Portfolios Inc. Sub-Accounts:
       American Century VP Balanced                          -          -         -                    -                   -
       American Century VP International                     -          -         -                    -                   -

Investments in Dreyfus Variable Investment
  Fund Sub-Accounts:
       VIF Growth & Income                                   -      2,681        (1)               2,680               12.47
       VIF Money Market                                      -          -         -                    -                   -
       VIF Small Company Stock                               -        236         -                  236               11.66

Investment in Dreyfus Socially Responsible
  Growth Sub-Account:                                        -      3,137        (7)               3,130               14.40

Investment in Dreyfus Stock Index Sub-Account:               -      9,936        (6)               9,930               12.97

Investment in the Fidelity Variable Insurance
  Products Fund Sub-Accounts:
       VIP Growth                                            -     25,833       (12)              25,821               15.22
       VIP High Income                                       -      3,838        (1)               3,837               11.16
       VIP Equity-Income                                     -     30,273        (9)              30,264               11.02

Investment in the Fidelity Variable Insurance
  Products Fund II Sub-Account:
       VIP II Contrafund                                     -     18,975       (12)              18,963               14.33

Investments in MFS Variable Insurance Trust
  Sub-Accounts:
       MFS Emerging Growth                                   -      1,060        (1)               1,059               20.88
       MFS Limited Maturity                                  -          -         -                    -                   -
       MFS Growth with Income                                -      6,299        (4)               6,295               11.41
       MFS New Discovery                                     -        183         -                  183               19.52

Investments in the Goldman Sachs Variable
  Insurance Trust Sub-Accounts:
       Growth and Income                                     -        637         -                  637               10.46
       CORE U.S. Equity                                      -        317         -                  317               13.46
       CORE Large Cap Growth                                 -          -         -                    -                   -
       CORE Small Cap Equity                                 -         86         -                   86               12.36
       Capital Growth                                        -          -         -                    -                   -
       Mid Cap Value                                         -          -         -                    -                   -
       International Equity                                  -          -         -                    -                   -
       Global Income                                         -          -         -                    -                   -

Investments in Morgan Stanley Dean Witter
  Universal Funds, Inc. Sub-Accounts
       Fixed Income                                          -          -         -                    -                   -
       Equity Growth                                         -          -         -                    -                   -
       Value                                                 -          -         -                    -                   -
       Mid Cap Value                                         -          -         -                    -                   -
       U.S. Real Estate                                      -          -         -                    -                   -
       Global Equity                                         -          -         -                    -                   -
       International Magnum                                  -          -         -                    -                   -

Investments in Neuberger & Berman Advisers
  Management Trust Sub-Accounts
       AMT Guardian                                          -          -         -                    -                   -
       AMT Partners                                          -          -         -                    -                   -
       AMT Mid Cap Growth                                    -        296         -                  296               18.45

Investments in the STI Classic Variable
  Trust Sub-Accounts:
        Capital Appreciation                                 -     10,428        (3)              10,425               10.60
        Value Income Stock                                   -      5,700        (1)               5,699                9.46

Investment in Federated Insurance Series
  Sub-Account:
      Prime Money Fund II                                    -      7,988        (3)               7,985               10.06
</TABLE>

Units relating to accrued contract maintenance charges are included in units
redeemed.

                                       33
<PAGE>

4. UNITS ISSUED AND REDEEMED
    (Units in whole amounts)

<TABLE>
<CAPTION>
                                                       ENHANCED GLENBROOK PROVIDER WITH ENHANCED DEATH BENEFIT RIDER

                                                                        UNIT ACTIVITY DURING 1999:
                                                                    ----------------------------------

                                                    Units                                    Units            Accumulation
                                                 Outstanding       Units      Units       Outstanding          Unit Value
                                              December 31, 1998    Issued    Redeemed   December 31, 1999   December 31, 1999
                                              -----------------   --------   --------   -----------------   -----------------
<S>                                           <C>                 <C>        <C>        <C>                 <C>
Investments in AIM Variable Insurance
  Funds, Inc. Sub-Accounts:
       Capital Appreciation                               1,466     15,985        (4)              17,447        $      16.25
       Diversified Income                                     -          -         -                    -                   -
       Government Securities                                  -          -         -                    -                   -
       Growth                                                 -     14,404        (4)              14,400               15.78
       Growth and Income                                      -     16,354        (5)              16,349               15.05
       International Equity                                   -        606         -                  606               16.34
       Global Utilities                                       -        154         -                  154               14.13
       Value                                                  -     35,455       (10)              35,445               14.76
       Balanced                                               -     16,028        (5)              16,023               12.63
       High Yield                                             -      3,357        (1)               3,356               11.25

Investments in the American Century Variable
  Portfolios Inc. Sub-Accounts:
       American Century VP Balanced                           -          -         -                    -                   -
       American Century VP International                      -          -         -                    -                   -

Investments in Dreyfus Variable Investment
  Fund Sub-Accounts:
       VIF Growth & Income                                    -          -         -                    -                   -
       VIF Money Market                                       -          -         -                    -                   -
       VIF Small Company Stock                              737          -      (737)                   -                   -

Investment in Dreyfus Socially Responsible
  Growth Sub-Account:                                         -      1,093         -                1,093               14.36

Investment in Dreyfus Stock Index Sub-Account:                -      5,558        (2)               5,556               12.94

Investment in the Fidelity Variable Insurance
  Products Fund Sub-Accounts:
       VIP Growth                                           313     45,214       (13)              45,514               15.19
       VIP High Income                                        -      3,915        (1)               3,914               11.13
       VIP Equity-Income                                      -     17,535        (5)              17,530               10.99

Investment in the Fidelity Variable Insurance
  Products Fund II Sub-Account:
       VIP II Contrafund                                      -     30,669        (9)              30,660               14.29

Investments in MFS Variable Insurance Trust
  Sub-Accounts:
       MFS Emerging Growth                                    -      3,068         -                3,068               20.83
       MFS Limited Maturity                                   -                                         -
       MFS Growth with Income                                 -      3,388       (65)               3,323               11.38
       MFS New Discovery                                      -      1,669         -                1,669               19.47

Investments in the Goldman Sachs Variable
  Insurance Trust Sub-Accounts:
       Growth and Income                                      -          -         -                    -                   -
       CORE U.S. Equity                                       -          -         -                    -                   -
       CORE Large Cap Growth                                  -          -         -                    -                   -
       CORE Small Cap Equity                                  -          -         -                    -                   -
       Capital Growth                                         -          -         -                    -                   -
       Mid Cap Value                                        517          -      (517)                   -                   -
       International Equity                                   -          -         -                    -                   -
       Global Income                                          -          -         -                    -                   -

Investments in Morgan Stanley Dean Witter
  Universal Funds, Inc. Sub-Accounts
       Fixed Income                                           -      1,566         -                1,566                9.85
       Equity Growth                                          -      1,954        (1)               1,953               15.05
       Value                                                  -        903         -                  903                9.63
       Mid Cap Value                                          -          -         -                    -                   -
       U.S. Real Estate                                       -          -         -                    -                   -
       Global Equity                                        245          -      (245)                   -                   -
       International Magnum                                   -        625        (1)                 624               12.83

Investments in Neuberger & Berman Advisers
  Management Trust Sub-Accounts
       AMT Guardian                                           -      1,333         -                1,333               12.25
       AMT Partners                                           -          -         -                    -                   -
       AMT Mid Cap Growth                                     -          -         -                    -                   -

Investments in the STI Classic Variable
  Trust Sub-Accounts:
        Capital Appreciation                                  -     12,989        (4)             12,985                10.60
        Value Income Stock                                    -      4,409        (1)              4,408                 9.46

Investment in Federated Insurance Series
  Sub-Account:
      Prime Money Fund II                                     -      2,093         -               2,093                10.06
</TABLE>

Units relating to accrued contract maintenance charges are included in units
redeemed.


                                       34
<PAGE>

4. UNITS ISSUED AND REDEEMED
    (Units in whole amounts)

<TABLE>
<CAPTION>
                                                      Enhanced Glenbrook Provider With Enhanced Death Benefit Rider
                                                                    Income Benefit Combination Rider
                                                                        UNIT ACTIVITY DURING 1999:
                                                                    ----------------------------------

                                                    Units                                    Units            Accumulation
                                                 Outstanding       Units      Units       Outstanding          Unit Value
                                              December 31, 1998    Issued    Redeemed   December 31, 1999   December 31, 1999
                                              -----------------   --------   --------   -----------------   -----------------
<S>                                           <C>                 <C>        <C>        <C>                 <C>
Investments in AIM Variable Insurance
  Funds, Inc. Sub-Accounts:
       Capital Appreciation                                 398     16,538      (890)              16,046        $      16.21
       Diversified Income                                     -      1,484         -                1,484                9.86
       Government Securities                                  -          -         -                    -                   -
       Growth                                               386     20,954       (94)              21,246               15.74
       Growth and Income                                      -     12,269      (810)              11,459               15.01
       International Equity                                   -      2,944        (1)               2,943               16.30
       Global Utilities                                       -          -         -                    -                   -
       Value                                                  -     34,573      (285)              34,288               14.73
       Balanced                                             405     42,945      (229)              43,121               12.60
       High Yield                                             -        185         -                  185               11.22

Investments in the American Century Variable
  Portfolios Inc. Sub-Accounts:
       American Century VP Balanced                           -          -         -                    -                   -
       American Century VP International                      -          -         -                    -                   -

Investments in Dreyfus Variable Investment
  Fund Sub-Accounts:
       VIF Growth & Income                                    -      4,036       (53)               3,983               12.40
       VIF Money Market                                       -      1,159      (582)                 577               10.36
       VIF Small Company Stock                                -      2,544        (2)               2,542               11.60

Investment in Dreyfus Socially Responsible
  Growth Sub-Account:                                         -      5,495        (2)               5,493               14.33

Investment in Dreyfus Stock Index Sub-Account:              401     21,487    (1,933)              19,955               12.90

Investment in the Fidelity Variable Insurance
  Products Fund Sub-Accounts:
       VIP Growth                                             -     22,199      (111)              22,088               15.15
       VIP High Income                                        -      3,668        (1)               3,667               11.10
       VIP Equity-Income                                      -     11,679       (58)              11,621               10.96

Investment in the Fidelity Variable Insurance
  Products Fund II Sub-Account:
       VIP II Contrafund                                    387     33,316    (1,542)              32,161               14.26

Investments in MFS Variable Insurance Trust
  Sub-Accounts:
       MFS Emerging Growth                                  377     18,928      (116)              19,189               20.78
       MFS Limited Maturity                                   -          -         -                    -                   -
       MFS Growth with Income                                 -      5,523      (715)               4,808               11.35
       MFS New Discovery                                      -        707         -                  707               19.42

Investments in the Goldman Sachs Variable
  Insurance Trust Sub-Accounts:
       Growth and Income                                    419      1,802      (140)               2,081               10.41
       CORE U.S. Equity                                     401     20,828      (714)              20,515               13.39
       CORE Large Cap Growth                                  -          -         -                    -                   -
       CORE Small Cap Equity                                  -     18,952    (1,034)              17,918               12.30
       Capital Growth                                         -      2,450        (1)               2,449               13.92
       Mid Cap Value                                          -          -         -                    -                   -
       International Equity                                   -          -         -                    -                   -
       Global Income                                          -          -         -                    -                   -

Investments in Morgan Stanley Dean Witter
  Universal Funds, Inc. Sub-Accounts
       Fixed Income                                                                                     -
       Equity Growth                                        406      7,061        (3)               7,464               15.02
       Value                                                  -     18,913    (1,448)              17,465                9.61
       Mid Cap Value                                        408      1,381        (1)               1,788               13.01
       U.S. Real Estate                                       -          -         -                    -                   -
       Global Equity                                          -        245         -                  245               10.69
       International Magnum                                   -          -         -                    -                   -

Investments in Neuberger & Berman Advisers
  Management Trust Sub-Accounts
       AMT Guardian                                           -      1,977       (53)               1,924               12.22
       AMT Partners                                           -     19,220    (1,224)              17,996               10.89
       AMT Mid Cap Growth                                     -         64         -                   64               18.36

Investments in the STI Classic Variable
  Trust Sub-Accounts:
        Capital Appreciation                                  -     23,173    (1,433)              21,740               10.59
        Value Income Stock                                    -     11,851        (3)              11,848                9.46

Investment in Federated Insurance Series
  Sub-Account:
      Prime Money Fund II                                     -      5,293        (2)               5,291               10.06
</TABLE>

Units relating to accrued contract maintenance charges are included in units
redeemed.


                                       35



<PAGE>
                                     PART C

Part C is hereby amended to include the following exhibits.

(4)(d) Form of Contract for the Glenbrook ___________ Variable Annuity Contract

(4)(e) Form of Enhanced Death Benefit Rider

(4)(f) Form of Income Benefit Rider

(4)(g) Form of Enhanced Earnings Death Benefit Rider

(5)(c) Application for the Glenbrook _____________ Variable Annuity Contract

(9)(g) Opinion and Consent of Michael J. Velotta, Vice President, Secretary and
General Counsel of Glenbrook Life and Annuity Company

(10)(a) Independent Auditors' Consent

(10)(b) Consent of Freedman, Levy, Kroll & Simonds*

(13)(f) Performance Data Calculations

*To be filed with pre-effective amendment.
<PAGE>

As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant has caused this amended Registration Statement to be signed
on its behalf by the undersigned, thereunto duly authorized all in the Township
of Northfield, State of Illinois, on the 14th day of December, 2000.


                GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT
                                  (REGISTRANT)

                     BY: GLENBROOK LIFE AND ANNUITY COMPANY
                                  (DEPOSITOR)

                            By:/s/MICHAEL J. VELOTTA
                               Michael J. Velotta
                               Vice President, Secretary and General Counsel

As required by the Securities Act of 1933, this amended  Registration  Statement
has been signed below by the following  Directors of Glenbrook  Life and Annuity
Company on the 14th day of December, 2000.

*/THOMAS J. WILSON, II              President, Chief Executive Officer
-------------------                 and Director (Principal Executive Officer)
Thomas J. Wilson, II

/s/MICHAEL J. VELOTTA               Vice President, Secretary,
-------------------                 General Counsel and Director
Michael J. Velotta

*/KEVIN R. SLAWIN                   Vice President
-------------------                 (Principal Financial Officer)
Kevin R. Slawin

*/MARGARET G. DYER                  Director
--------------------
Margaret G. Dyer

*/MARLA G. FRIEDMAN                 Vice President and Director
--------------------
Marla G. Friedman

*/JOHN C. LOUNDS                    Director
-------------------
John C. Lounds

*/STEVEN C. VERNEY                  Director
--------------------
Steven C. Verney

*/J. KEVIN MCCARTHY                 Director
--------------------
J. Kevin McCarthy

*/CASEY J. SYLLA                    Chief Investment Officer
-----------------
Casey J. Sylla


*/SAMUEL H. PILCH                   Vice President and Controller
-----------------------             (Principal Accounting Officer)
Samuel H. Pilch


*/  By Michael J. Velotta, pursuant to Power of Attorney, previously filed.

<PAGE>

                                  EXHIBIT INDEX

Exhibit                    Description

(4)(d)   Form of Contract for the Glenbrook ________ Variable Annuity Contract

(4)(e)   Form of Enhanced Death Benefit Rider

(4)(f)   Form of Income Benefit Rider

(4)(g)   Form of Enhanced Earnings Death Benefit Rider

(5)(c)   Application for the Glenbrook __________ Variable Annuity Contract

(9)(g)   Opinion and Consent of General Counsel

(10)(a)  Independent Auditors' Consent

(13)(f)  Performance Data Calculations





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission