VARIABLE ANNUITY 1 SERIES ACCOUNT
497, 1996-11-05
Previous: SIEBEL SYSTEMS INC, DEF 14A, 1996-11-05
Next: CARBO CERAMICS INC, 10-Q, 1996-11-05





THE SCHWAB VARIABLE ANNUITYTM
A FLEXIBLE PREMIUM DEFERRED FIXED AND VARIABLE ANNUITY
Distributed by
CHARLES SCHWAB & CO., INC.
Issued by
GREAT-WEST LIFE & ANNUITY
INSURANCE COMPANY



     This prospectus describes interests under a flexible premium
deferred annuity contract, The Schwab Variable Annuity (the
"Contract"). The Contract is issued either on a group basis or as
individual contracts by Great-West Life & Annuity Insurance Company
(the "Company"). Participation in a group contract will be
accounted for by the issuance of a certificate showing an interest
under the group contract. The certificate and the individual
contract are hereafter both referred to as the "Contract."

     Your investment in the Contract may be allocated among
twenty-one Investment Divisions of the Variable Annuity-1 Series
Account ("Series Account") and the available Guarantee Periods
under the Guarantee Period Fund. The Investment Divisions invest in
various underlying funds (open-end investment companies) offered by
fund families such as Federated, INVESCO, Janus, Lexington, Alger,
Schwab Funds, Stein Roe, Strong, Montgomery, Twentieth Century and
Van Eck. You also have the option of allocating some or all of your
investment in the Contract to the Guarantee Period Fund which
allows you to select one or more Guarantee Periods, each of which
offers you a specified interest rate for a specified period. There
may be a market value adjustment on the amounts withdrawn from the
Guarantee Period Fund.

     The minimum initial investment is $5,000 ($2,000 if an IRA) or
$1,000 if made under an Automatic Contribution Plan ("ACP"). The
minimum subsequent Contribution is $500 (or $100 per month if made
under an ACP).

     There are no sales charges, redemption, surrender or
withdrawal charges. The Contract provides a Free Look Period of 10
days from your receipt of the Contract (or longer, if required by
state law), during which time you may cancel your investment in the
Contract. During the Free Look Period, all Contributions allocated
to an Investment Division will be allocated first to the Schwab
Money Market Investment Division and will remain there until the
next Transaction Date following the end of the Free Look Period.
Contributions to the Guarantee Period Fund will be allocated
immediately into the specified Guarantee Period(s).

     Your Variable Account Value will increase or decrease based on
the investment performance of the options you select. You bear the
entire investment risk under the Contract prior to the annuity
commencement date for all amounts in your Variable Sub-Accounts.
While there is a guaranteed death benefit, there is no guaranteed
or minimum Variable Account Value on amounts allocated to
Investment Divisions. Therefore, the Annuity Account Value you
receive could be less than the total amount of your Contributions.

     Amounts allocated to the Guarantee Period Fund may be subject
to a Market Value Adjustment which could result in receipt of less
than your Contributions if you surrender, Transfer, make a partial
withdrawal, apply amounts to purchase an annuity or take a
distribution upon the death of the Owner or Annuitant before a
Guarantee Period Maturity Date. Whether such a result actually
occurs depends on the timing of the transaction, the amount of the
Market Value Adjustment and the interest rate credited. The
interest rate in subsequent Guarantee Periods may be more or less
than the rate of a previous Guarantee Period.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY
STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
THE PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE. NO PERSON IS AUTHORIZED BY THE COMPANY TO GIVE INFORMATION
OR TO MAKE ANY REPRESENTATION, OTHER THAN THOSE CONTAINED IN THIS
PROSPECTUS, IN CONNECTION WITH THE OFFERS CONTAINED IN THIS
PROSPECTUS. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY
JURISDICTION IN WHICH SUCH OFFERING MAY NOT LAWFULLY BE MADE.
PLEASE READ THIS PROSPECTUS AND KEEP IT FOR FUTURE REFERENCE.



Prospectus Dated November 1, 1996



The Contracts are not deposits of, or guaranteed or endorsed by any
bank, nor are the Contracts federally insured by the Federal
Deposit Insurance Corporation, the Federal Reserve Board or any
other government agency. The Contracts involve certain investment
risks, including possible loss of principal.


To Place Orders and for Account Information: Contact the Schwab
Annuity Service Center at 800-838-0650 or P.O. Box 7666, San
Francisco, California  94120-7666.


About This Prospectus: This Prospectus concisely presents important
information you should have before investing in the Contract.
Please read it carefully and retain it for future reference. You
can find more detailed information pertaining to the Contract in
the Statement of Additional Information dated November 1, 1996 (as
may be amended from time to time), and filed with the Securities
and Exchange Commission. The Statement of Additional Information is
incorporated by reference into this Prospectus, and may be obtained
without charge by contacting the Schwab Annuity Service Center at
800-838-0650 or P.O. Box 7666, San Francisco, California
94120-7666.



TABLE OF CONTENTS

     Page

DEFINITIONS    4
KEY FEATURES OF THE ANNUITY   6
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
           AND THE SERIES ACCOUNT  12
THE ELIGIBLE FUNDS  12
THE GUARANTEE PERIOD FUND     16
THE MARKET VALUE ADJUSTMENT   19
APPLICATION AND CONTRIBUTIONS 20
ANNUITY ACCOUNT VALUE    21
TRANSFERS 21
CASH WITHDRAWALS    23
TELEPHONE TRANSACTIONS   24
DEATH BENEFIT  24
CHARGES AND DEDUCTIONS   26
PAYMENT OPTIONS     28
FEDERAL TAX MATTERS 32
ASSIGNMENTS OR PLEDGES   35
PERFORMANCE DATA    35
DISTRIBUTION OF THE CONTRACTS 36
SELECTED FINANCIAL DATA  37
VOTING RIGHTS  46
RIGHTS RESERVED BY THE COMPANY     46
LEGAL PROCEEDINGS   47
LEGAL MATTERS  47
EXPERTS   47
AVAILABLE INFORMATION    47
FINANCIAL STATEMENTS     F-1



THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION
IN WHICH SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO DEALER,
SALESPERSON, OR OTHER PERSON IS AUTHORIZED TO GIVE ANY INFORMATION
OR MAKE ANY REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER
THAN THOSE CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN OR MADE,
SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED ON.




The Contract is not available in all states.
DEFINITIONS

Accumulation Period - The period between the Effective Date and the
Payment Commencement Date.

Annuitant - The person named in the application upon whose life the
payment of an annuity is based and who will receive annuity
payments. If a Contingent Annuitant is named, then the Annuitant
will be considered the Primary Annuitant. While the Annuitant is
living and at least 30 days prior to the annuity commencement date,
the Owner may, by Request, change the Annuitant.

Annuity Account - An account established by the Company in the name
of the Owner that reflects all account activity under this
Contract.

Annuity Account Value - The sum of the Variable and Fixed
Sub-Accounts credited to the Owner under the Annuity Account; less
Transfers, partial withdrawals, amounts applied to an annuity
option, periodic withdrawals, charges deducted under the Contract
and, less Premium Tax, if any.

Annuity Payment Period - The period beginning on the annuity
commencement date and continuing until all annuity payments have
been made under the Contract.

Annuity Unit - An accounting measure used to determine the dollar
value of any variable annuity payment after the first annuity
payment is made.

Automatic Contribution Plan ("ACP") - A plan which allows for
automatic periodic Contributions. The Contribution amount will be
withdrawn from a designated pre-authorized account and
automatically credited to the Annuity Account.

Beneficiary - The person(s) designated by the Owner, in the
application, or as subsequently changed by the Owner by Request, to
receive any death benefit which may become payable under the terms
of the Contract. If the surviving spouse of an Owner is the
surviving Joint Owner, the surviving spouse will become the
Beneficiary upon such Owner's death and may elect to take the death
benefit, if any, or elect to continue the Contract in force.

Company - Great-West Life & Annuity Insurance Company, the issuer
of this annuity, located at 8515 East Orchard Road, Englewood,
Colorado 80111.

Contingent Annuitant - The person named in the application, unless
later changed by the Owner by Request while the Annuitant is alive
and before annuity payments have commenced, who becomes the
Annuitant when the Primary Annuitant dies. No new Contingent
Annuitant may be designated after the death of the Primary
Annuitant.

Contributions - Purchase amounts received under the Contract and
allocated to the Fixed or Variable Sub-Account(s) prior to any
Premium Tax or other deductions.

Effective Date - The date on which the first Contribution is
credited to the Annuity Account.

Eligible Fund - A registered management investment company, or
portfolio thereof, in which the assets of the Series Account may be
invested.

Fixed Sub-Accounts - The subdivision(s) of the Owner's Annuity
Account reflecting the value of Contributions made to a fixed
interest investment option available under the Contract and any
Fixed Sub-Account Riders.

Guarantee Period - One of the periods of time available in the
Guarantee Period Fund during which the Company will credit a stated
rate of interest. The Company may stop offering any term at any
time for new Contributions. Amounts allocated to one or more
Guaranteed Periods may be subject to a Market Value Adjustment.

Guarantee Period Fund - A Fixed Sub-Account in which amounts
allocated will be credited a stated rate of interest for the
applicable Guarantee Period(s).

Guarantee Period Maturity Date - The last day of any Guarantee
Period.

Guaranteed Interest Rate - The minimum interest rate applicable to
each Fixed Sub-Account equal to an annual effective rate in effect
at the time the Contribution is made and as reflected in written
confirmation of the Contribution. This is the minimum rate allowed
by law and is subject to change in accordance with changes in
applicable law.

Individual Retirement Annuity (IRA) - An annuity contract used in
a retirement savings program that is intended to satisfy the
requirements of Section 408 of the Internal Revenue Code of 1986,
as amended.

Investment Division - A division of the Series Account containing
the shares of an Eligible Fund. There is an Investment Division for
each Eligible Fund.

Market Value Adjustment - An adjustment which may be made to
amounts paid out before the Guarantee Period Maturity Date due to
surrenders, partial withdrawals, Transfers, amounts applied to the
periodic withdrawal option or to purchase an annuity, and
distributions resulting from death of the Owner or Annuitant, as
applicable. The Market Value Adjustment may increase or decrease
the amount payable on one of the above-described distributions. A
negative adjustment may result in an effective interest rate lower
than the applicable Guaranteed Interest Rate and the value of the
Contribution(s) allocated to the Guarantee Period being less than
the Contribution(s) made. The Market Value Adjustment is detailed
on page 19.

Non-Qualified Annuity Contract - An annuity contract which is not
intended to be part of a qualified retirement plan and is not
intended to satisfy the requirements of Section 408 of the Internal
Revenue Code of 1986, as amended.

Owner (Joint Owner) or You - The person(s), while the Annuitant is
living, named in the Contract Data Page who is entitled to exercise
all rights and privileges under the Contract. Joint Owners must be
husband and wife as of the date the Contract is issued. The
Annuitant will be the Owner unless otherwise indicated in the
application. If a Contract is purchased as an IRA, the Owner and
the Annuitant must be the same individual and no Joint Owner may be
named. Any reference to Owner in the singular tense shall include
the plural, and vice versa, as applicable.

Payment Commencement Date - The date on which annuity payments or
periodic withdrawals commence under a payment option. The Payment
Commencement Date must be at least one year after the Effective
Date of the Contract. If a Payment Commencement Date is not shown
on the Contract Data Page, annuity payments will commence on the
first day of the month of the Annuitant's 91st birthday. The
Payment Commencement Date may be changed by the Owner within 60
days prior to commencement of annuity payments or it may be changed
by the Beneficiary upon the death of the Owner. If this is an IRA,
payments which satisfy the minimum distribution requirements of the
Internal Revenue Code of 1986, as amended, must begin no later than
the Owner's attainment of age 701/2.

Premium Tax - The amount of tax, if any, charged by a state or
other governmental authority.

Request - Any written, telephoned, or computerized instruction in
a form satisfactory to the Company and received at the Schwab
Annuity Service Center (or other annuity service center
subsequently named) from the Owner or the Owner's designee (as
specified in a form acceptable to the Company) or the Beneficiary
(as applicable) as required by any provision of the Contract or as
required by the Company. All Requests are subject to any action
taken or payment made by the Company before it was processed.

Schwab Annuity Service Center - P.O. Box 7666, San Francisco,
California 94120-7666, telephone 800-838-0650.

Series Account - The segregated account established by the Company
under Colorado law and registered as a unit investment trust under
the Investment Company Act of 1940, as amended.

Simplified Employee Pension - An individual retirement annuity
(IRA) which may accept contributions from one or more employers
under a retirement savings program intended to satisfy the
requirements of Section 408(k) of the Internal Revenue Code of
1986, as amended.

Surrender Value - The Annuity Account Value with a Market Value
Adjustment, if applicable, on the effective date of the surrender,
less Premium Tax, if any.

Transaction Date - The date on which any Contribution or Request
from the Owner will be processed by the Company at the Schwab
Annuity Service Center. Contributions and Requests received after
4:00 p.m. EST/EDT will be deemed to have been received on the next
business day. Requests will be processed and the Variable Account
Value will be determined on each day that the New York Stock
Exchange is open for trading.

Transfer - The moving of money from among and between the
Investment Division(s) and the Guaranteed Period Fund.

Variable Account Value - The sum of the values of the Variable
Sub-Accounts credited to the Owner under the Annuity Account.

Variable Sub-Accounts - The sub-division(s) of the Owner's Annuity
Account containing the value credited to the Owner under the
Annuity Account from an Investment Division.

We, our, us, or GWL&A: Great-West Life & Annuity Insurance Company.

KEY FEATURES OF THE ANNUITY

The Contract currently allows you to invest in your choice of
twenty-one different Investment Divisions offered by eleven
different mutual fund investment advisers. You can also invest in
the Guarantee Period Fund. Your Annuity Account Value allocated to
an Investment Division will vary with the investment performance of
the Investment Division you select. You bear the entire investment
risk for all amounts invested in the Investment Division(s). Your
Annuity Account Value could be less than the total amount of your
Contributions.

Who should invest. The Contract is designed for investors who are
seeking long-term tax deferred asset accumulation with a wide range
of investment options. The Contract can be used for retirement or
other long-term investment purposes. The deferral of income taxes
is particularly attractive to investors in high federal and state
tax brackets who have already fully taken advantage of their
ability to make IRA contributions or "pre-tax" contributions to
their employer sponsored retirement or savings plans.

A Wide Range of Variable Investment Choices. The Contract gives you
an opportunity to select among twenty-one different Investment
Divisions. Each Investment Division invests in shares of an
Eligible Fund. The Eligible Funds cover a wide range of investment
objectives as follows:



Investment Objective     Eligible Funds
Aggressive Growth   Janus Aspen Aggressive Growth Portfolio
     SteinRoe Capital Appreciation Fund
     Strong Discovery Fund II
     Alger American Small Capitalization Portfolio

Growth    Janus Aspen Growth Portfolio
     Alger American Growth Portfolio
     TCI Growth
     Montgomery  Variable Series: Growth Fund
     Schwab Asset Director - High Growth Portfolio

Index     Schwab S&P 500 Portfolio

Growth & Income     Federated American Leaders Fund II 

Equity Income  INVESCO VIF-Industrial Income Portfolio

Balanced/Asset Allocation     INVESCO VIF-Total Return Portfolio

Gold/Natural Resources   Van Eck Gold and Natural Resources Fund

International  Lexington Emerging Markets Fund
     TCI International
     Janus Aspen Worldwide Growth Portfolio
     Montgomery Variable Series: International Small Cap Fund

High Yield Bond     INVESCO VIF-High Yield Portfolio

Government Bond     Federated Fund for U.S. Government Securities
II

Money Market   Schwab Money Market Portfolio



The distinct investment objectives and policies for each Eligible
Fund are more fully described in their individual fund prospectuses
which are available from the Schwab Annuity Service Center, P.O.
Box 7666, San Francisco, California 94120-7666, or via telephone at
1-800-838-0650.

The Guarantee Period Fund. The Contract also gives you an
opportunity to allocate your Contributions and to transfer your
Annuity Account Value to the Guarantee Period Fund. This Fixed
Sub-Account option is comprised of Guarantee Periods, each of which
has its own stated rate of interest and its own maturity date. The
stated rate of interest for the Guarantee Period will depend on the
date the Guarantee Period is established and the duration of the
Guarantee Period you select from among those available. The rates
declared are subject to a minimum (Guaranteed Interest Rate), but
the Company may declare higher rates (the stated rate of interest).
The Guaranteed Interest Rate will be disclosed in the written
confirmation. The stated rate of interest will not be less than the
Guaranteed Interest Rate and will also be disclosed in the written
confirmation. Amounts withdrawn or transferred from a Guarantee
Period prior to the Guarantee Period Maturity Date may be subject
to a Market Value Adjustment. (See "Market Value Adjustment," page
19.)

How to Invest. You must complete a Contract application form in
order to invest in the Contract and you must pay by check or
instruct us to transfer funds from your Schwab account. The minimum
initial investment is $5,000 (or $2,000 if in an IRA). Subsequent
investments must be at least $500. The minimum initial investment
may be reduced to $1,000 should the Owner agree to make additional
$100 per month minimum recurring deposits through an ACP.

Free Look Period. The Contract provides for a Free Look Period
which allows you to cancel your investment generally within 10 days
of your receipt of the Contract. You can cancel the Contract during
the Free Look Period by delivering or mailing the Contract to the
Schwab Annuity Service Center. The cancellation is not effective
unless we receive a notice which is postmarked before the end of
the Free Look Period. If the Contract is returned, the Contract
will be void from the start and the Annuity Account Value will be
refunded. These procedures may vary where required by state law.
(See "Application and Contributions," page 20.)

Allocation of the Initial Investment. Any initial Contribution
allocated to an Investment Division (other than certain 1035
exchanges - see "Application and Contributions," page 20) will be
allocated to the Schwab Money Market Portfolio until the next
Transaction Date following the end of the Free Look Period. At that
time, the Variable Account Value will be allocated to the
Investment Divisions in accordance with your instructions. (See
"Annuity Account Value," page 21.) Your initial investment in the
Guarantee Period Fund will be immediately allocated to the
Guarantee Period(s) specified in the application.

Charges and Deductions Under the Contract. The Contract is a "no
load" variable annuity and, as such, imposes no sales charges,
redemption or withdrawal charges.

There is a Mortality and Expense Risk Charge at an effective annual
rate of 0.85% of the value of the net assets in the Variable
Account. A Contract Maintenance Charge of $25 will be deducted
annually from your Annuity Account Value. There will be a transfer
fee of $10 for each Transfer in excess of twelve Transfers per
calendar year. (See "Charges and Deductions," page 26.)

Depending on your state of residence, we may deduct a charge for
Premium Tax from purchase payments or amounts withdrawn or at the
Payment Commencement Date. (See "Charges and Deductions," page 26.)

The Market Value Adjustment may increase or decrease the value of
a Guarantee Period if the Guarantee Period is broken prior to the
Guarantee Period Maturity Date. A negative adjustment may result in
an effective interest rate lower than the stated rate of interest
for the Guarantee Period and the Guaranteed Interest Rate and the
value of the Guarantee Period being less than Contribution(s). (See
"Market Value Adjustment," page 19.)

Switching Investments. You may switch Contributions among the
Investment Divisions or Guarantee Period Fund as often as you like
with no immediate tax consequences. You may make a Transfer Request
to the Schwab Annuity Service Center. A transfer fee may apply.
(See "Charges and Deductions," page 26.) Amounts Transferred out of
a Guarantee Period prior to the Guarantee Period Maturity Date may
be subject to a Market Value Adjustment. (See "Market Value
Adjustment," page 19.)

Full and Partial Withdrawals. You may withdraw all or part of your
Annuity Account Value before the earlier of the annuity
commencement date you selected or the Annuitant's or Owner's death.
Withdrawals may be taxable and if made prior to age 59 1/2 may be
subject to a 10% penalty tax. Withdrawals of amounts allocated to
a Guarantee Period prior to the Guarantee Period Maturity Date may
be subject to Market Value Adjustment. (See "Market Value
Adjustment," page 19.) The minimum partial withdrawal prior to the
Market Value Adjustment is $500. There is no limit on the number of
withdrawals made. The Company may delay payment of withdrawals from
your Variable Sub-Accounts by up to 7 days and may delay
withdrawals from the Guarantee Period Fund by up to 6 months. (See
"Cash Withdrawals," page 23.)

Annuity Options. Beginning on the first day of the month
immediately following the annuity commencement date you select, you
may elect to receive annuity payments on a fixed or variable basis.
(The default date is the first day of the month that the Annuitant
attains age 91.) A wide range of annuity options are available to
provide flexibility in choosing an annuity payment schedule that
meets your particular needs. These annuity options include
alternatives designed to provide payments for life (for either a
single or joint life), with or without a guaranteed minimum number
of payments. (See "Payment Options," page 28.)

Death Benefit. The amount of the death benefit, if payable before
annuity payments commence, will be the greater of (a) the Annuity
Account Value with a Market Value Adjustment, if applicable, as of
the date a Request for payment is received, less Premium Tax, if
any; or (b) the sum of Contributions paid, less partial withdrawals
and Periodic Withdrawals, less charges deducted under the Contract,
if any, less Premium Tax, if any. (See "Death Benefit," page 24.)

Customer Service. Schwab's professional representatives are
available toll-free to assist you. If you have any questions about
your Contract, please telephone the Schwab Annuity Service Center
(800-838-0650) or write to the Schwab Annuity Service Center at
P.O. Box 7666, San Francisco, California 94120-7666. All inquiries
should include the Contract number and the Owner's name. As a
Contract Owner you will receive periodic statements confirming any
transactions relating to your Contract, as well as a quarterly
statement and an annual report.


VARIABLE ANNUITY FEE TABLE

     The purpose of this table and the examples that follow is to
assist you in understanding the various costs and expenses that you
will bear directly or indirectly when investing in the Contract.
The table and examples reflect expenses related to the Investment
Divisions as well as of the Eligible Funds. The table assumes that
the entire Annuity Account Value is allocated to one or more
Investment Divisions. The information set forth should be
considered together with the narrative provided under the heading
"Charges and Deductions," page 26 of this Prospectus, and with the
Funds' prospectuses. In addition to the expenses listed below,
Premium Tax may be applicable.


Contract Owner Transaction Expenses1

     Sales Load     None
     Surrender Fee  None
     Transfer Fee (First 12 Per Year)2  None
     Annual Contract Maintenance Charge $25.00

Investment Division Annual Expenses1
(as a percentage of average Variable
Account assets)

     Mortality and Expense Risk Charge       0.85%
     Administrative Expense Charge      0.00%
     Other Fees and Expenses of the Variable Account   0.00%
     Total Investment Division Annual Expenses    0.85%

Eligible Fund Annual Expenses (1)
(as a percentage of Eligible Fund net assets, after expenses
reimbursements)

     Total
     Management     Other     12b-1     Eligible Fund
     Fees Expenses  Fees Expenses

     Portfolio

     Alger American Growth Portfolio               .75%          
     .10%           0%        .85%
     Alger American Small 
       Capitalization Portfolio                    .85%          
     .07%           0%        .92%
     Federated American Leaders Fund II             .0%          
     .85%           0%        .85%
     Federated Fund for U.S. Government Securities II        
 .0%            .80%           0%        .80%
     INVESCO VIF-High Yield Portfolio             .60%           
 .37%           0%        .97%
     INVESCO VIF-Industrial Income Portfolio      .75%           
 .28%           0%        1.03%
     INVESCO VIF-Total Return Portfolio           .75%           
 .26%           0%        1.01%
     Janus Aspen Aggressive
       Growth Portfolio                      .75%           .11% 
          0%         .86%
     Janus Aspen Growth Portfolio            .65%           .13% 
          0%        .78%
     Janus Aspen Worldwide
       Growth Portfolio                      .68%           .22% 
          0%        .90%
     Lexington Emerging Markets Fund              .85%           
 .90%           0%        1.75%
     Montgomery Variable Series: Growth Fund      1.00%          
     .25%           0%        1.25%
     Montgomery Variable Series: International
       Small Cap Fund                        1.25%               
 .25%           0%        1.50%
     Schwab Asset Director - 
       High Growth Portfolio                 .60%           .15% 
          0%        .75%
     Schwab Money Market Portfolio           .44%           .06% 
          0%        .50%
     Schwab S&P 500 Portfolio                .20%           .15% 
          0%        .35%
     SteinRoe Capital Appreciation Fund           .50%           
 .26%           0%        .76%
     Strong Discovery Fund II                1.00%               
 .31%           0%        1.31%
     TCI Growth                         1.00%           0%       
     0%        1.00%
     TCI International                       1.50%           0%  
          0%        1.50%
     Van Eck Gold and Natural Resources Fund      .90%           
 .18%           0%        1.08%
_________________________________

(1) The figures given above reflect the amounts actually deducted
from the Eligible Funds during 1995. From time to time, an Eligible
Fund's investment adviser, in its sole discretion, may waive all or
part of its fees and/or voluntarily assume certain expenses. For a
more complete description of the Eligible Funds' fees and expenses,
see the Eligible Funds' prospectuses. As of the date of this
Prospectus, certain fees are being waived or expenses are being
assumed, in each case on a voluntary basis. Without such waivers or
reimbursements, the total Eligible Fund annual expenses that would
have been incurred for the last completed fiscal year would be:
2.21% for Federated American Leaders Fund II; 5.61% for Federated
Fund for U.S. Government Securities II; 2.71% for INVESCO VIF-High
Yield Portfolio; 2.31% for INVESCO VIF-Industrial Income Portfolio;
2.51% for INVESCO VIF-Total Return Portfolio; .93% for Janus Aspen
Aggressive Growth Portfolio; .98% for Janus Aspen Growth Portfolio;
1.09% for Janus Aspen Worldwide Growth Portfolio; 4.09% for
Lexington Emerging Markets Fund; and 1.02% for Schwab Money Market
Portfolio. See the Eligible Funds' prospectuses for a discussion of
fee waiver and expense reimbursements.

Examples(1)

If you retain, annuitize, or surrender the Contract at the end of
the applicable time period, you would pay the following fees and
expenses on a $1,000 investment, assuming a 5% annual return on
assets:


Investment Divisions     1 Year    3 Years

Alger American Growth Portfolio    $ 8.89    $29.14
Alger American Small
  Capitalization Portfolio    $ 9.61    $31.51
Federated Equity Growth and Income Fund $ 8.89    $29.14
Federated U.S. Government Bond Fund     $ 8.37    $27.45
INVESCO VIF-High Yield Portfolio   $10.13    $33.20
INVESCO VIF-Industrial Income Portfolio $10.76    $35.22
INVESCO VIF-Total Return Portfolio $10.55    $34.55
Janus Aspen Aggressive
  Growth Portfolio  $ 8.99    $29.48
Janus Aspen Growth Portfolio  $ 8.16    $26.77
Janus Aspen Worldwide
  Growth Portfolio  $ 9.41    $30.83
Lexington Emerging Markets Fund    $18.21    $59.20
Montgomery Variable Series: Growth Fund $13.04    $42.60
Montgomery Variable Series: International
  Small Cap Fund    $15.63    $50.93
Schwab Asset Director -
  High Growth Portfolio  $ 7.84    $25.75
Schwab Money Market Portfolio $ 5.24    $17.23
Schwab S&P 500 Portfolio $ 3.67    $12.09
SteinRoe Capital Appreciation Fund $ 7.95    $26.09
Strong Discovery Fund II $13.66    $44.61
TCI Growth     $10.45    $34.21
TCI International   $15.63    $50.93
Van Eck Gold and Natural Resources Fund $11.28    $36.90


THESE EXAMPLES SHOULD NOT BE CONSIDERED REPRESENTATIONS OF PAST OR
FUTURE EXPENSES. ACTUAL EXPENSES PAID MAY BE GREATER OR LESS THAN
THOSE SHOWN, SUBJECT TO THE GUARANTEES IN THE CONTRACT.


These examples assume that no premium taxes have been assessed
(although premium taxes may be applicable - see "Premium Tax," page
27.)

(1) The Eligible Fund Annual Expenses and these examples are based
on data provided by the Eligible Funds. The Company has no reason
to doubt the accuracy or completeness of that data, but the Company
has not verified the Eligible Funds' figures. In preparing the
Eligible Fund Expense table and the Examples above, the Company has
relied on the figures provided by the Eligible Funds.


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
AND THE SERIES ACCOUNT

Great-West Life & Annuity Insurance Company ("GWL&A")

     The Company is a stock life insurance company originally
organized under the laws of the state of Kansas as the National
Interment Association. Its name was changed to Ranger National Life
Insurance Company in 1963 and to Insuramerica Corporation prior to
changing to its current name in 1982. In September of 1990, GWL&A
redomesticated and is now organized under the laws of the state of
Colorado.

     GWL&A is authorized to engage in the sale of life insurance,
accident and health insurance and annuities. It is qualified to do
business in the District of Columbia, Puerto Rico and 49 states in
the United States.

     GWL&A is a wholly-owned subsidiary of The Great-West Life
Assurance Company ("Great-West Life"). Great-West Life is a
subsidiary of Great-West Lifeco Inc., a holding company. Great-West
Lifeco Inc. is in turn a subsidiary of Power Financial Corporation,
a financial services company. Power Corporation of Canada, a
holding and management company, has voting control of Power
Financial Corporation. Mr. Paul Desmarais, through a group of
private holding companies, which he controls, has voting control of
Power Corporation of Canada.

The Series Account

     The Variable Annuity-1 Series Account ("Series Account") was
established by the Company  as a separate account under the laws of
the State of Colorado on July 24, 1995. The Series Account is
registered with the Securities and Exchange Commission
("Commission") under the Investment Company Act of 1940, as amended
("1940 Act"), as a unit investment trust. The Series Account meets
the definition of a "separate account" under the federal securities
laws. However, such registration does not involve supervision of
the management of the Series Account or the Company by the
Commission.

     The Company does not guarantee the investment performance of
the Series Account. The portion of the Annuity Account Value
attributable to the Series Account and the amount of variable
annuity payments depend on the investment performance of the
Eligible Funds. Thus, the Contract Owner bears the full investment
risk for all Contributions allocated to the Series Account.

     The Series Account is administered and accounted for as part
of the general business of the Company; but the income, capital
gains, or capital losses of each Investment Division are credited
to or charged against the assets held in that Investment Division
in accordance with the terms of the Contract, without regard to
other income, capital gains or capital losses of any other
Investment Division or arising out of any other business the
Company may conduct. Under Colorado law, the assets of the Series
Account are not chargeable with liabilities arising out of any
other business the Company may conduct. Nevertheless, all
obligations arising under the Contracts are generally corporate
obligations of the Company.

     The Series Account currently has twenty-one Investment
Divisions available for allocation of Contributions. If, in the
future, the Company determines that marketing needs and investment
conditions warrant, it may establish additional Investment
Divisions which will be made available to Owners to the extent and
on a basis to be determined by the Company, (See "Addition,
Deletion, or Substitution," page 16.) Each Investment Division
invests in shares of an Eligible Fund, each having a specific
investment objective.

THE ELIGIBLE FUNDS

     The Eligible Funds described below are offered exclusively for
use as funding vehicles for insurance products and, consequently,
are not publicly available mutual funds. Each Eligible Fund has
separate investment objectives and policies. As a result, each
Eligible Fund operates as a separate investment portfolio and the
investment performance of one Eligible Fund has no effect on the
investment performance of any other Eligible Fund. See the Eligible
Funds' prospectuses for more information.

The Alger American Fund

     Alger American Small Capitalization Portfolio: Seeks long-term
capital appreciation by investing at least 65% of its total assets,
except during temporary defensive periods, in equity securities of
companies that, at the time of purchase, have total market
capitalization within the range of companies included in the
Russell 2000 Growth Index, updated quarterly. The Russell 2000
Growth Index is designed to track the performance of small
capitalization companies with market capitalizations which range
from $20 million to $3.04 billion. The Portfolio may invest up to
35% of its total assets in equity securities of companies that, at
the time of purchase, have total market capitalization greater than
the range of companies included in the Russell 2000 Growth Index
and in excess of that amount (up to 100% of its assets) during
temporary defensive periods.

     Alger American Growth Portfolio: Seeks long-term capital
appreciation by investment of at least 65% of its assets, except
during temporary defensive periods, in equity securities of
companies that, at the time of purchase of the securities, have
total market capitalization of $1 billion or greater. The Portfolio
may invest up to 35% of its total assets in equity securities of
companies that, at the time of purchase, have total market
capitalization of less than $1 billion and in excess of that amount
(up to 100% of its assets) during temporary defensive periods.

Federated Investors Insurance Management Series

     Federated American Leaders Fund II: Seeks to achieve long-term
growth of capital as a primary objective and seeks to provide
income as a secondary objective through investment of at least 65
% of its total assets (under normal circumstances) in common stocks
of "blue chip" companies.

     Federated Fund for U.S. Government Securities II: Seeks to
provide current income through investment of at least 65% of its
total assets in securities which are primary or direct obligations
of the U.S. government or its agencies or instrumentalities or
which are guaranteed as to principal and interest by the U.S.
government, its agencies, or instrumentalities and in certain
collateralized mortgage obligations, and repurchase agreements.

INVESCO Variable Investment Funds, Inc.

     INVESCO VIF-Industrial Income Portfolio: Seeks the best
possible current income while following sound investment practices.
Capital growth potential is an additional, but secondary,
consideration in the selection of portfolio securities. The
Industrial Income Portfolio seeks to achieve its investment
objective by investing in securities which will provide a
relatively high yield and stable return and which, over a period of
years, also may provide capital appreciation.

     INVESCO VIF-Total Return Portfolio: Seeks a high total return
on investment through capital appreciation and current income. The
Total Return Portfolio seeks to achieve its investment objective by
investing in a combination of equity securities (consisting of
common stocks and, to a lesser degree, securities convertible into
common stock) and fixed income securities.

     INVESCO VIF-High Yield Portfolio: Seeks a high level of
current income by investing substantially all of its assets in
lower rated bonds and other debt securities and in preferred stock.
These bonds and other securities are sometimes referred to as "junk
bonds." The High Yield Portfolio pursues its investment objective
through investment in a variety of long-term, intermediate-term,
and short-term bonds. Potential capital appreciation is a factor in
the selection of investments, but is secondary to the Portfolio's
primary objective.

Janus Aspen Series

     Janus Aspen Aggressive Growth Portfolio: Seeks long-term
growth of capital in a manner consistent with the preservation of
capital. The Portfolio normally invests at least 50% of its equity
assets in securities issued by medium-sized companies. Medium-sized
companies are those whose market capitalizations fall within the
range of companies in the S&P MidCap 400 Index (the "MidCap
Index"). Companies whose capitalization falls outside this range
after the Portfolio's initial purchase continue to be considered
medium-sized companies for the purpose of this policy. As of
December 29, 1995, the MidCap Index included companies with
capitalizations between approximately $118 million to $7.5 billion.
The range of the MidCap Index is expected to change on a regular
basis. Subject to the above policy, the Portfolio may also invest
in smaller or larger issuers.


     Janus Aspen Growth Portfolio: Seeks long-term growth of
capital in a manner consistent with the preservation of capital.
The Portfolio pursues its objective by investing in common stocks
of companies of any size. This Portfolio generally invests in
larger, more established issuers.

     Janus Aspen Worldwide Growth Portfolio: Seeks long-term growth
of capital in a manner consistent with the preservation of capital.
The Portfolio pursues its objective primarily through investments
in common stocks of foreign and domestic issuers. The Portfolio has
the flexibility to invest on a worldwide basis in companies and
organizations of any size, regardless of country of organization or
place of principal business activity. The Portfolio normally
invests in issuers from at least five different countries,
including the United States; however, it may at times invest in
fewer than five countries or even a single country.

Lexington Emerging Markets Fund, Inc.

     Lexington Emerging Markets Fund: Seeks long term growth of
capital primarily through investment in equity securities of
companies domiciled in, or doing business in emerging countries and
emerging markets. For purposes of its investment objective, the
Fund considers emerging country equity securities to be any country
whose economy and market the World Bank or United Nations considers
to be emerging or developing. The Fund may also invest in equity
securities and equivalents traded in any market of companies that
derive 50% or more of their total revenue from either goods or
services produced in such emerging countries or markets or sales
made in such countries.

Montgomery Variable Series

     Montgomery Growth Fund: Seeks capital appreciation by
investing at least 65% of its total assets (under normal
conditions) in the equity securities of domestic corporations. In
addition to capital appreciation, this Fund emphasizes value. While
the Fund emphasizes investments in common stock, it also invests in
other types of equity securities (including options on equity
securities, warrants and futures contracts on equity securities).
The Fund may invest up to 35% of its total assets in debt
securities rated within the three highest grades of S&P, Moody's or
Fitch, or unrated debt securities deemed to be of comparable
quality by its portfolio manager using guidelines approved by the
Board of Trustees.

     Montgomery International Small Cap Fund: Seeks capital
appreciation by investing at least 65% of its total assets (under
normal conditions) in equity securities of companies outside the
United States having total market capitalizations of less than $1
billion, sound fundamental values and potential for long-term
growth at a reasonable price. The Fund generally invests the
remaining 35% of its total assets in a similar manner but may
invest those assets in companies having market capitalizations of
$1 billion or more, or in debt securities, including up to 5% of
its total assets in debt securities rated below investment grade.

Schwab Annuity Portfolios

     Schwab Money Market Portfolio: Seeks maximum current income
consistent with liquidity and stability of capital. It seeks to
achieve its objective by investing in short-term money market
instruments. This Portfolio is neither insured nor guaranteed by
the United States Government and there can be no assurance that it
will be able to maintain a stable net asset value of $1.00 per
share.

     Schwab Asset Director-High Growth Portfolio: seeks to provide
high capital growth with less volatility than an all stock
portfolio. The High Growth Fund seeks to meet its investment
objective by investing in a mix of stocks, bonds, and cash
equivalents.

     Schwab S&P 500 Portfolio: seeks to track the price and
dividend performance (total return) of common stocks of U.S.
companies, as represented in the Standard & Poor's Composite Index
of 500 stocks (the "Index"). The S&P 500 Fund invests primarily in
the common stocks of companies composing the Index.

SteinRoe Variable Investment Trust

     SteinRoe Capital Appreciation Fund: Seeks capital growth by
investing primarily in common stocks, convertible securities, and
other securities selected for prospective capital growth.

Strong Discovery Fund II, Inc.

     Strong Discovery Fund II: Seeks capital growth by investing in
a diversified portfolio of securities that the Fund's investment
adviser believes represent attractive growth opportunities. The
Fund normally emphasizes equity investments, although it has the
flexibility to invest in any security the Fund's investment adviser
believes has the potential for capital appreciation.

TCI Portfolios, Inc.

     TCI Growth: Seeks capital growth by investing in common stocks
(including securities convertible into common stocks and other
equity equivalents) and other securities that meet certain
fundamental and technical standards of selection and have, in the
opinion of the investment manager, better-than-average potential
for appreciation. The Portfolio's investment manager intends to
stay fully invested in such securities, regardless of the movement
of stock prices generally.

     TCI International: Seeks capital growth by investing primarily
in an internationally diversified portfolio of securities of
foreign companies that meet certain fundamental and technical
standards of selection and have, in the opinion of the investment
manager, potential for capital appreciation. The Portfolio will
invest primarily in common stocks (defined to include depository
receipts for common stock and other equity equivalents) of such
companies. Investment in securities for foreign issues typically
involves a greater degree of risk than an investment in domestic
securities.

Van Eck Worldwide Insurance Trust

     Van Eck Gold and Natural Resources Fund: Seeks long-term
capital appreciation by investing in equity and debt securities of
companies engaged in the exploration, development, production and
distribution of gold and other natural resources, such as strategic
and other metals, minerals, forest products, oil, natural gas and
coal. Current income is not an investment objective.

     The two Alger American Funds are advised by Fred Alger
Management, Inc. of New York, New York. The two Federated Insurance
Series Portfolios are advised by Federated Advisers of Pittsburgh,
Pennsylvania. The three INVESCO Variable Investment Funds, Inc.,
Portfolios are advised by INVESCO Funds Group, Inc., of Denver,
Colorado. INVESCO Trust Company is the sub-adviser for the INVESCO
VIF-Industrial Income Portfolio. The three Janus Aspen Series
Portfolios are advised by Janus Capital Corporation of Denver,
Colorado. The Lexington Emerging Markets Fund is advised by
Lexington Management Corporation of Saddle Brook, New Jersey. The
two Montgomery Variable Series Funds are advised by Montgomery
Asset Management, L.P. of San Francisco, California. The three
Schwab Annuity Portfolios are advised by Charles Schwab Investment
Management, Inc., of San Francisco, California. The SteinRoe
Capital Appreciation Fund is advised by Stein Roe & Farnham
Incorporated of Chicago, Illinois. Strong Discovery Fund II is
advised by Strong Capital Management, Inc. of Milwaukee, Wisconsin.
The two TCI Portfolios, Inc., are advised by Investors Research
Corporation of Kansas City, Missouri, advisers to the Twentieth
Century family of mutual funds. The Van Eck Gold and Natural
Resources Fund is advised by Van Eck Associates Corporation of New
York, New York.

***

     Meeting investment objectives depends on various factors,
including, but not limited to, how well the Eligible Fund managers
anticipate changing economic and market conditions. THERE IS NO
ASSURANCE THAT ANY OF THESE ELIGIBLE FUNDS WILL ACHIEVE THEIR
STATED OBJECTIVES.

     The Contracts are not deposits of, or guaranteed or endorsed
by, any bank, nor are the Contracts federally insured by the
Federal Deposit Insurance Corporation, the Federal Reserve Board or
any other government agency. The Contracts involve certain
investment risks, including possible loss of principal.

     Each Eligible Fund is registered with the Commission as an
open-end management investment company or portfolio thereof. The
Commission does not supervise the management or the investment
practices and policies of any of the Eligible Funds.

     Since some of the Eligible Funds are available to registered
separate accounts of other insurance companies offering variable
annuity and variable life products, there is a possibility that a
material conflict may arise between the interests of the Series
Account and one or more other separate accounts investing in the
Eligible Funds. In the event of a material conflict, the affected
insurance companies are required to take any necessary steps to
resolve the matter, including stopping their separate accounts from
investing in the Eligible Funds. See the Eligible Funds'
prospectuses for more details.

     Additional information concerning the investment objectives
and policies of all of the Eligible Funds and the investment
advisory services and administrative services and charges can be
found in the current prospectuses for the Eligible Funds, which can
be obtained by calling the Schwab Annuity Service Center at
800-838-0650, or by writing to Schwab Annuity Service Center, P.O.
Box 7666, San Francisco, California 94120-7666. The Eligible Funds'
prospectuses should be read carefully before any decision is made
concerning the allocation of Contributions to, or Transfers among,
the Investment Divisions.

Addition, Deletion, or Substitution

     The Company does not control the Eligible Funds and cannot
guarantee that any of the Eligible Funds will always be available
for allocation of Contributions or Transfers. The Company retains
the right to make changes in the Series Account and in its
investments. Currently, Schwab must approve certain changes.

     GWL&A and Schwab reserve the right to eliminate the shares of
any Eligible Fund held by an Investment Division and to substitute
shares of another Eligible Fund or of another investment company,
for the shares of any Eligible Fund, if the shares of the Eligible
Fund are no longer available for investment or if, in GWL&A's and
Schwab's judgment, investment in any Eligible Fund would be
inappropriate in view of the purposes of the Series Account. To the
extent required by the 1940 Act, a substitution of shares
attributable to the Owner's interest in an Investment Division will
not be made without prior notice to the Owners and the prior
approval of the Commission. Nothing contained herein shall prevent
the Series Account from purchasing other securities for other
series or classes of variable annuity policies, or from effecting
an exchange between series or classes of variable policies on the
basis of Requests made by you.

     New Investment Divisions may be established when, in our
discretion, marketing, tax, investment or other conditions so
warrant. Any new Investment Divisions will be made available to
Owners on a basis to be determined by us. Each additional
Investment Division will purchase shares in a Eligible Fund or in
another mutual fund or investment vehicle. We may also eliminate
one or more Investment Divisions if, in our sole discretion,
marketing, tax, investment or other conditions so warrant. In the
event any Investment Division is eliminated, we will notify the
Owners and request a re-allocation of the amounts invested in the
eliminated Investment Division.

     In the event of any such substitution or change, we may make
such changes to your Contract as may be necessary or appropriate to
reflect such substitution or change. Furthermore, if deemed to be
in the best interests of persons having voting rights under the
Contracts, the Series Account may be operated as a management
company under the 1940 Act or any other form permitted by law, may
be de-registered under such Act in the event such registration is
no longer required, or may be combined with one or more other
separate accounts. Such changes will be made in compliance with
applicable law.

THE GUARANTEE PERIOD FUND

Guarantee Period Fund

     Amounts allocated to the Guarantee Period Fund under the
Contract will be deposited to, and accounted for, in a non-unitized
separate account established by the Company under Section 10-7-401,
et seq. of the Colorado Insurance Code and, accordingly, are not
part of the Series Account. A non-unitized separate account is a
separate account in which the Owner does not participate in the
performance of the assets through unit values. Therefore, Owners
allocating Contributions do not receive a unit ownership of assets
accounted for in this separate account. The assets accrue solely to
the benefit of the Company and any gain or loss in the separate
account is borne entirely by the Company. For amounts allocated to
the Guarantee Period Fund, Owners will receive the Contract
guarantees made by the Company.

     Contributions allocated to or amounts transferred to the
Guarantee Period Fund will establish a new Guarantee Period of a
duration selected by the Owner from those currently being offered
by the Company. Every Guarantee Period offered by the Company will
have a duration of at least one year. Contributions allocated to
the Guarantee Period Fund will be credited on the Transaction Date.

     Each Guarantee Period will have its own stated rate of
interest and Guarantee Period Maturity Date. The stated rate of
interest applicable to a Guarantee Period will depend on the date
the Guarantee Period is established and the duration chosen by the
Owner.

     As of the date of this Prospectus, Guarantee Periods with
annual durations of 1 to 10 years are offered. The Guarantee
Periods may be changed in the future; however, any such
modification will not have an impact on any Guarantee Period then
in effect.

     The value of amounts in each Guarantee Period is the Owner's
Contributions, less Premium Tax, if any, in that Guarantee Period,
plus interest earned, less amounts distributed, withdrawn (in whole
or in part), Transferred or applied to an annuity option, periodic
withdrawals, and charges deducted under the Contract. If a
Guarantee Period is broken, a Market Value Adjustment may be
assessed. Any such amount withdrawn or Transferred from a Guarantee
Period will be paid in accordance with the MVA formula (See "Market
Value Adjustment," page 19.)

Investments

     The Company intends to invest in assets which, in the
aggregate, have characteristics, especially cash flow patterns,
reasonably related to the characteristics of its liabilities.
Various techniques will be used to achieve the objective of close
aggregate matching of assets and liabilities. The Company will
primarily invest in investment-grade fixed income securities
including:

          Securities issued by the U.S. Government or its agencies
or instrumentalities, which issues may or may not be guaranteed by
the U.S. Government.

          Debt securities which have an investment grade, at the
time of purchase, within the four highest grades assigned by
Moody's Investment Services, Inc. (Aaa, Aa, A or Baa), Standard &
Poor's Corporation (AAA, AA, A or BBB) or any other nationally
recognized rating service.

          Other debt instruments, including, but not limited to,
issues of banks or bank holding companies and of corporations,
which obligations, although not rated by Moody's, Standard &
Poor's, or other nationally recognized rating firms, are deemed by
the Company's management to have an investment quality comparable
to securities which may be purchased as stated above.

          Commercial paper, cash or cash equivalents, and other
short-term investments having a maturity of less than one year
which are considered by the Company's management to have investment
quality comparable to securities which may be purchased as stated
above.

     In addition, the Company may invest in futures and options.
Financial futures and related options thereon and options on
securities are purchased solely for non-speculative hedging
purposes. The Company may sell a futures contract or purchase a put
option on futures or securities to protect the value of securities
held in or to be sold for the general account or the non-unitized
separate account in the event the securities prices are anticipated
to decline. Similarly, if securities prices are expected to rise,
the Company may purchase a futures contract or a call option
thereon against anticipated positive cash flow or may purchase
options on securities.


     WHILE THE FOREGOING GENERALLY DESCRIBES THE INVESTMENT
STRATEGY FOR THE GUARANTEE PERIOD FUND, THE COMPANY IS NOT
OBLIGATED TO INVEST THE ASSETS ATTRIBUTABLE TO THE GUARANTEE PERIOD
FUND ACCORDING TO ANY PARTICULAR STRATEGY, EXCEPT AS MAY BE
REQUIRED BY COLORADO AND OTHER STATE INSURANCE LAWS, NOR WILL THE
STATED RATE OF INTEREST THAT THE COMPANY ESTABLISHES NECESSARILY
RELATE TO THE PERFORMANCE OF THE NON-UNITIZED SEPARATE ACCOUNT.

Subsequent Guarantee Periods

     Prior to the date annuity payments commence, you may invest
the value of amounts held in a maturing Guarantee Period in any
Guarantee Period that we offer at that time. On the quarterly
statement issued prior to the end of any Guarantee Period, we will
notify you of the upcoming maturity of a Guarantee Period. THE
GUARANTEE PERIOD AVAILABLE FOR NEW CONTRIBUTIONS MAY BE CHANGED AT
ANY TIME, INCLUDING BETWEEN THE DATE OF NOTIFICATION OF A MATURING
GUARANTEE PERIOD AND THE DATE A SUBSEQUENT GUARANTEE PERIOD BEGINS.
Information regarding the current Guarantee Periods then available
and their stated rate of interest may be obtained by calling the
Schwab Annuity Service Center at: 1-800-838-0650.

     If the Company receives no direction from the Contract Owner
by the Guarantee Period Maturity Date, the Company will
automatically allocate the amount from the maturing Guarantee
Period to a Guarantee Period equal in duration to the one just
ended. If at that time, the duration previously chosen is no longer
available, the amount will be allocated to the next shortest
available Guarantee Period duration. If none of the above is
available, the value of matured Guarantee Periods will be allocated
to the Schwab Money Market Investment Division. In any event, a
Guarantee Period will not renew for a term equal in duration to the
one just ended if the Guarantee Period will mature after the
Payment Commencement Date. No Guarantee Period may mature later
than six months after a Payment Commencement Date.
 
For example, if a 3-year Guarantee Period matures and the Payment
Commencement Date begins 1 3/4 years from the Guarantee Period
Maturity Date, the matured value will be transferred to a 2-year
Guarantee Period.

Breaking A Guarantee Period

     Any Transfer, withdrawal or the selection of an annuity option
prior to the Guarantee Period Maturity Date will be known as
breaking a Guarantee Period. When a Request to break a Guarantee
Period is received, the Guarantee Period that is closest to the
Guarantee Period Maturity Date will be broken first. If a Guarantee
Period is broken, a Market Value Adjustment may be assessed. The
Market Value Adjustment may increase or decrease the value of the
amount Transferred or withdrawn from the Guarantee Period Fund. The
Market Value Adjustment may reduce the value of amounts held in a
Guarantee Period below the amount of your Contribution(s) allocated
to that Guarantee Period. (See "Market Value Adjustment," page 19.)

Interest Rates

     Declared rates are effective annual rates of interest. The
rate is guaranteed throughout the Guarantee Period. FOR GUARANTEE
PERIODS NOT YET IN EFFECT, GWL&A MAY DECLARE INTEREST RATES
DIFFERENT THAN THOSE CURRENTLY IN EFFECT. When a subsequent
Guarantee Period begins, the rate applied will not be less than the
rate then applicable to new Contracts of the same type with the
same Guarantee Period.

     The stated rate of interest must be at least equal to the
Guaranteed Interest Rate. The Company may declare higher rates. The
Guaranteed Interest Rate is based on the applicable state standard
non-forfeiture law. Please see Appendix A for the standard
non-forfeiture law rate applicable to the state in which the
Contract was issued.

     The determination of the stated rate of interest is influenced
by, but does not necessarily correspond to, interest rates
available on fixed income investments which the Company may acquire
using funds deposited into the Guarantee Period Fund. In addition,
the Company will consider other items in determining the stated
rate of interest including regulatory and tax requirements, sales
commissions and administrative expenses borne by the Company,
general economic trends, and competitive factors.

Market Value Adjustment

     Distributions from the amounts allocated to a Guarantee Period
due to a full surrender or partial withdrawal, Transfer,
application of amounts to the periodic withdrawal option or to
purchase an annuity, or distributions resulting from the death of
the Owner or Annuitant prior to a Guarantee Period Maturity Date
will be subject to a Market Value Adjustment ("MVA"). An MVA may
increase or decrease the amount payable on one of the above
described distributions.  Amount available for a full surrender,
partial withdrawal or Transfer = amount Requested + MVA. The MVA is
calculated by multiplying the amount Requested by the Market Value
Adjustment Factor ("MVAF").

     The MVA reflects the relationship as of the time of its
calculation between (a) the U.S. Treasury Strip ask side yield as
published in the Wall Street Journal on the last business day of
the week prior to the date the stated rate of interest was
established for the Guarantee Period; and (b) the U.S. Treasury
Strip ask side yield as published in the Wall Street Journal on the
last business day of the week prior to the week the Guarantee
Period is broken. There would be a downward adjustment if Treasury
rates at the time the Guarantee Period is broken, exceed Treasury
rates when the Guarantee Period was created. There would be an
upward adjustment if Treasury rates at the time the Guarantee
Period is broken, are lower than when the Guarantee Period was
created. The MVA factor is the same for all Contracts.

1.   The formula used to determine the MVA is:

     MVA = (amount applied) X (MVAF)

     The Market Value Adjustment Factor
     (MVAF) is:

     MVAF = {[(1 + i)/(1 + j +.10%)] N/12} - 1

     where:

     a)   i is the U.S. Treasury Strip ask side yield as published
in the Wall Street Journal on the last business day of the week
prior to the date the stated rate of interest was established for
the Guarantee Period. The term of i is measured in years and equals
the term of the Guarantee Period;

     b)   j is the U.S. Treasury Strip ask side yield as published
in the Wall Street Journal on the last business day of the week
prior to the week the Guarantee Period is broken. The term of j
equals the remaining term to maturity of the Guarantee Period,
rounded up to the higher number of years; and

     c)   N is the number of complete months remaining until
maturity.

     If i + j differ by less than .10%, the MVA
     will equal 0.  If N is less than 6, the MVA
     will equal 0.

2.   The Market Value Adjustment will apply to any Guarantee Period
six or more months prior to the Guarantee Period Maturity Date in
each of the following situations:

     a)   Transfer to another Guarantee Period or to an Investment
Division offered under this Contract; or

     b)   Surrenders, partial withdrawals, annuitization or
Periodic Withdrawals; or

     c)   A single sum payment upon death of the Owner or
Annuitant.

3.   The Market Value Adjustment will not apply to any Guarantee
Period having fewer than six months prior to the Guarantee Period
Maturity Date in each of the following situations:

     a)   Transfer to an Investment Division offered under this
Contract; or

     b)   Surrenders, partial withdrawals, annuitization or
Periodic Withdrawals.

     c)   A single sum payment upon death of the Owner or
Annuitant.

See Appendix B for Illustrations of the MVA.

APPLICATION AND CONTRIBUTIONS

Contributions

     All Contributions may be paid at the Schwab Annuity Service
Center by a check payable to the Company or by transfer to the
Company of available funds from your Schwab account.

     The initial Contribution for the Contract must be at least
$5,000 (or $2,000 if for an IRA). Subsequent Contributions must be
at least $500. This minimum initial investment may be reduced to
$1,000, but only if you participate in an Automatic Contribution
Plan and contribute at least $100 per month through a recurring
deposit. A confirmation will be issued to you upon the acceptance
of each Contribution.

     Your Contract will be issued and your Contribution generally
will be accepted and credited within two business days after
receipt of an acceptable application and receipt of the initial
Contribution at the Schwab Annuity Service Center. All
Contributions should be paid to the Schwab Annuity Service Center
by check (payable to GWL&A) or by instructing Schwab to transfer to
GWL&A available funds from your account with Schwab. Acceptance is
subject to there being sufficient information in a form acceptable
to us and we reserve the right to reject any application or
Contribution.

     The Schwab Annuity Service Center will process your
application and Contributions. If your application is complete and
your initial Contribution is being transferred from funds available
in your Schwab account, then the Contribution will generally be
credited within two business days following receipt of the
application. If your application is incomplete, the Schwab Annuity
Service Center will either complete the application from
information Schwab has on file, or contact you for the additional
information. No transfer of funds will be made from your Schwab
account until your application is complete. The funds will be
credited as Contributions to the Contract when they are
transferred.

     If your Contribution is by check, and the application is
complete, Schwab will use its best efforts to credit the
Contribution on the day of receipt, but in all such cases it will
be credited to your Contract within two business days of receipt.
If your application is incomplete, the Schwab Annuity Service
Center will complete the application from information Schwab has on
file or contact you by telephone to obtain the required
information. If your application remains incomplete for five
business days, we will return to you both the check and the
application unless you consent to our retaining the initial
Contribution and crediting it as soon as the requirements are
fulfilled.

     A Contract may be returned within ten days after receipt, or
longer where required by law ("Free Look Period"). During the Free
Look Period, all contributions will be processed as follows:

(1)  Amounts to be allocated to one or more of the then available
Guarantee Periods will be allocated as directed, effective upon the
Transaction Date.

(2)  Amounts the Owner has directed to be allocated to one or more
of the Investment Divisions will first be allocated to the Schwab
Money Market Investment Division until the next Transaction Date
following the end of the Free Look Period. On that date, the
Variable Account Value held in the Schwab Money Market Investment
Division will be allocated to the Investment Divisions selected by
the Owner.

(3)  During the Free Look Period, you may change the allocation
percentages among the Investment Divisions and/or your selection of
Investment Divisions to which Contributions will be allocated after
the Free Look Period.

(4)  If the Contract is returned, the contract will be void from
the start and the greater of: (a) Contributions received or (b) the
Annuity Account Value less surrenders, withdrawals and
distributions, will be refunded. Exercising the return privilege
requires the return of the Contract to the Company or to the Schwab
Annuity Service Center.


     Amounts the Owner has contributed from a 1035 exchange of the
Schwab Investment Advantage Annuity Contract will be immediately
allocated to the Investment Divisions selected by the Owner. If the
Contract is returned, it will be void from the start and the
greater of: (a) Contributions received or (b) the Annuity Account
Value less surrenders, withdrawals and distributions, will be
refunded.

     Additional Contributions may be made at any time prior to the
Payment Commencement Date, as long as the Annuitant is living.
Additional Contributions must be at least $500 or $100 per month if
under an ACP.

     Total Contributions may exceed $1,000,000 with our prior
approval.

     The Company reserves the right to modify the limitations set
forth in this section.

ANNUITY ACCOUNT VALUE

     Before the date annuity payments commence, your Annuity
Account Value is the sum of each Variable and Fixed Sub-Account
established under your Contract.

     Before the annuity commencement date, the Variable Account
Value is the total dollar amount of all Accumulation Units under
each of your Variable Sub-Accounts. Initially, the value of each
Accumulation Unit was set at $10.00. Each Variable Sub-Account's
value prior to the annuity commencement date is equal to: (a) net
Contributions allocated to the corresponding Investment Division;
plus or minus (b) any increase or decrease in the value of the
assets of the Variable Sub-Account due to investment results; less
(c) the daily Mortality and Expense Risk Charge; less (d)
reductions for the Contract Maintenance Charge deducted on the last
business day of each Contract Year; less (e) any applicable
Transfer Fees; and less (f) any withdrawals or Transfers from the
Variable Sub-Account.

     A Valuation Period is the period between successive Valuation
Dates. It begins at the close of the New York Stock Exchange
(generally 4:00 p.m. ET) on each Valuation Date and ends at the
close of the New York Stock Exchange on the next succeeding
Valuation Date. A Valuation Date is each day that the New York
Stock Exchange is open for regular business. The value of an
Investment Division's assets is determined at the end of each
Valuation Date. To determine the value of an asset on a day that is
not a Valuation Date, the value of that asset as of the end of the
previous Valuation Date will be used.

     The Variable Account Value is expected to change from
Valuation Period to Valuation Period, reflecting the investment
experience of the selected Investment Division(s) as well as the
deductions for charges.

     Contributions which you allocate to an Investment Division are
used to purchase Variable Accumulation Units in the Investment
Division(s) you select. The number of Accumulation Units to be
credited will be determined by dividing the portion of each
Contribution allocated to the Investment Division by the value of
an Accumulation Unit determined at the end of the Valuation Period
during which the Contribution was received. In the case of the
initial Contribution, Accumulation Units for that payment will be
credited to the Variable Account Value (and, except for certain
1035 exchanges), held in the Schwab Money Market Investment
Division until the end of the Free Look Period (see "Application
and Contributions," page 20.) In the case of any subsequent
Contribution, Accumulation Units for that payment will be credited
at the end of the Valuation Period during which we receive the
Contribution. The value of an Accumulation Unit for each Investment
Division for a Valuation Period is established at the end of each
Valuation Period and is calculated by multiplying the value of that
unit at the end of the prior Valuation Period by the Investment
Division's Net Investment Factor for the Valuation Period.

     Unlike a brokerage account, amounts held under a Contract are
not covered by the Securities Investor Protection Corporation
("SIPC").

TRANSFERS

In General

     Prior to the Payment Commencement Date you may Transfer all or
part of your Annuity Account Value among and between the Investment
Divisions and the available Guarantee Periods by telephone or by
sending a Request to the Schwab Annuity Service Center. The Request
must specify the amounts being Transferred, the Investment
Division(s) and/or Guarantee Period(s) from which the Transfer is
to be made, and the Investment Division(s) and/or Guarantee
Period(s) that will receive the Transfer.

     Currently, there is no limit on the number of Transfers you
can make among the Investment Divisions during any Contract Year.
There is no charge for the first twelve Transfers each Contract
Year, but there will be a charge of $10 for each additional
Transfer in each Contract Year. We reserve the right to limit the
number of Transfers you make. The charge will be deducted from the
amount transferred. All Transfers made on a single Transaction Date
will be aggregated to count as only one Transfer toward the twelve
free Transfers; however, if a one time rebalancing Transfer also
occurs on the Transaction Date, it will be counted as a separate
and additional Transfer.

     Transfers involving the Guarantee Period Fund (including
Transfers to or from the Investment Division(s)) are not limited
during any calendar year. These Guarantee Period Fund Transfers are
counted against your twelve free Transfer as discussed above. The
$10 charge will apply to each Transfer made in excess of the first
twelve Transfers each calendar year.

     A Transfer generally will be effective on the date the Request
for Transfer is received by the Schwab Annuity Service Center if
received before 4:00 p.m. Eastern Time. Under current law, there
will not be any tax liability to you if you make a Transfer.

     Transfers involving the Investment Divisions will result in
the purchase and/or cancellation of Accumulation Units having a
total value equal to the dollar amount being Transferred to or from
a particular Investment Division. The purchase and/or cancellation
of such units generally shall be made using the Variable Account
Value as of the end of the Valuation Date on which the Transfer is
effective.

     When a Transfer is made from amounts in a Guarantee Period
before the Guarantee Period Maturity Date, the amount Transferred
may be subject to a Market Value Adjustment. (See "Market Value
Adjustment," page 19.) A Request for Transfer from amounts in a
Guarantee Period made prior to the Guarantee Period Maturity Date
for Transfers on the Guarantee Period Maturity Date will not be
counted for the purpose of determining any Transfer Fee on
Transfers in excess of the twelve Transfers per year if these
Transfers are to take place on the Guarantee Period Maturity Date.

Possible Restrictions

     We reserve the right without prior notice to modify, restrict,
suspend or eliminate the Transfer privileges (including telephone
Transfers) at any time. For example, restrictions may be necessary
to protect Owners from adverse impacts on portfolio management of
large and/or numerous Transfers by market timers or others. We have
determined that the movement of significant amounts from one
Investment Division to another may prevent the underlying Eligible
Fund from taking advantage of investment opportunities because the
Eligible Fund must maintain a significant cash position in order to
handle redemptions. Such movement may also cause a substantial
increase in Eligible Fund transaction costs which must be
indirectly borne by Owners. Therefore, we reserve the right to
require that all Transfer Requests be made by the Owner and not by
an Owner's designee and to require that each Transfer Request be
made by a separate communication to us. We also reserve the right
to request that each Transfer Request be submitted in writing and
be manually signed by the Owner; facsimile Transfer Requests may
not be allowed. Transfers among the Investment Divisions may also
be subject to such terms and conditions as may be imposed by the
Eligible Funds.

Custom Transfer: Dollar Cost Averaging (Automatic Transfers)

     The Owner may Request to automatically Transfer at regular
intervals, predetermined amounts from one Investment Division
selected from among those being allowed under this option (which
may be modified by the Company from time to time) to any of the
other Investment Divisions. The intervals between Transfers may be
monthly, quarterly, semi-annually or annually. The Transfer will be
initiated on the Transaction Date one frequency period following
the date of the Request. Transfers will continue on that same day
each interval unless terminated by you or for other reasons as set
forth in the Contract. If there are insufficient funds in the
applicable Variable Sub-Account on the date of Transfer, no
Transfer will be made; however, Dollar Cost Averaging will resume
once there are sufficient funds in the applicable Variable
Sub-Account. Dollar Cost Averaging will terminate automatically
upon the annuity commencement date. Amounts transferred through
Dollar Cost Averaging are not counted against the twelve free
Transfers allowed in a calendar year.


     Automatic Transfers must meet the following conditions:

     1. The minimum amount that can be Transferred out of the
selected Investment Division is $100 per month.
     
     2. The Owner must specify dollar amount to be Transferred,
designate the Investment Division(s) to which the Transfer will be
made and the percent to be allocated to such Investment
Division(s). The Accumulation Unit values will be determined on the
Transfer Date.

     Dollar Cost Averaging may be used to purchase Accumulation
Units of the Investment Divisions over a period of time. The Owner,
by Request, may cease Dollar Cost Averaging at any time.
Participation in Dollar Cost Averaging does not, however, assure a
greater profit, nor will it prevent or necessarily alleviate losses
in a declining market. The Company reserves the right to modify,
suspend or terminate Dollar Cost Averaging at any time.

Custom Transfer: Rebalancer Option

     The Owner may Request to automatically Transfer among the
Investment Divisions on a periodic basis by electing the Rebalancer
Option. This option automatically reallocates the Variable Account
Value to maintain a particular allocation among Investment
Divisions selected by the Owner. The amount allocated to each
Investment Division will increase or decrease at different rates
depending on the investment experience of the Investment Division.

     The Owner may Request that the rebalancing occur one time
only, in which case the Transfer will take place on the Transaction
Date of the Request. This Transfer will count as one Transfer
towards the twelve free Transfers allowed in a calendar year. (See
"Transfer Fee," page 28.)

     Rebalancing may also be set up on a quarterly, semiannual or
annual basis, in which case the first Transfer will be initiated on
the Transaction Date one frequency period following the date of the
Request. On the Transaction Date for the specified Request, assets
will be automatically reallocated to the selected Investment
Divisions. Rebalancing will continue on the same Transaction Date
for subsequent periods. In order to participate in the Rebalancer
Option, the entire Variable Account Value must be included.
Transfers set up with these frequencies will not count against the
twelve free Transfers allowed in a calendar year.

     The Owner must specify the percentage of Variable Account
Value to be allocated to each Investment Division and the frequency
of rebalancing. The Owner, by Request, may modify the allocations
or cease the Rebalancer Option at any time. The Rebalancer Option
will terminate automatically upon the annuity commencement date.
Participation in the Rebalancer Option and Dollar Cost Averaging at
the same time is not allowed. Participation in the Rebalancer
Option does not assure a greater profit, nor will it prevent or
necessarily alleviate losses in a declining market. The Company
reserves the right to modify, suspend, or terminate the Rebalancer
Option at any time.

CASH WITHDRAWALS

Withdrawals

     You (the Owner) may withdraw from the Contract all or part of
your Annuity Account Value at any time during the life of the
Annuitant and prior to the date annuity payments commence by
Request at the Schwab Annuity Service Center subject to the rules
below. Federal or state laws, rules or regulations may apply. The
amount payable to you if you surrender your Contract is your
Annuity Account Value, with a Market Value Adjustment, if
applicable, on the effective date of the surrender, and less any
applicable Premium Tax. No withdrawals may be made after the date
annuity payments commence.

     A Request for a partial withdrawal will result in a reduction
in your Annuity Account Value equal to the sum of the dollar amount
withdrawn. A Market Value Adjustment may apply. (See "Market Value
Adjustment," page 19.) The partial withdrawal proceeds may be
greater or less than the amount requested, depending on the effect
of the Market Value Adjustment.

     The minimum partial withdrawal before application of the MVA
is $500. Partial withdrawals are unlimited; however, you must
specify the Investment Division(s) or Guarantee Period(s) from
which the withdrawal is to be made. After any partial withdrawal,
if the remaining Annuity Account Value is less than $2,000, then a
full surrender may be required.

     The following terms apply:
     (a)  No partial withdrawals are permitted after the date
annuity payments commence.

     (b)  A partial withdrawal will be effective upon the
Transaction Date.

     (c)  A partial withdrawal from amounts in a Guarantee Period
may be subject to the Market Value Adjustment provisions, the
Guarantee Period Fund provisions of the Contract, and the terms of
the attached Guarantee Period Fund Rider(s), if any.

     Withdrawals may be taxable (this includes Periodic
Withdrawals, discussed below). Moreover, the Internal Revenue Code
(the "Code") provides that a 10% penalty tax may be imposed on the
taxable portions of certain early withdrawals. The Code generally
requires us to withhold federal income tax from withdrawals.
However, generally you will be entitled to elect, in writing, not
to have tax withholding apply unless withholding is mandatory for
your Contract. Withholding applies to the portion of the withdrawal
which is included in your income and subject to federal income tax.
The tax withholding rate is 10% of the taxable amount of the
withdrawal. Withholding applies only if the taxable amount of the
withdrawal is at least $200. Some states also require withholding
for state income taxes. (See "Federal Tax Matters," page 32.)

     Withdrawal Requests must be in writing to ensure that your
instructions regarding withholding are followed. If an adequate
election is not made, the Request will be denied and no withdrawal
or partial withdrawal will be processed.

     After a withdrawal of all of your total Annuity Account Value,
or at any time that your Annuity Account Value is zero, all your
rights under the Contract will terminate.

     Since IRAs are offered by this Prospectus, reference should be
made to the applicable provisions of the Code for any additional
limitations or restrictions on cash withdrawals.

TELEPHONE TRANSACTIONS

     We will employ reasonable procedures to confirm that
instructions communicated by telephone are genuine and if we follow
such procedures we will not be liable for any losses due to
unauthorized or fraudulent instructions. However, we may be liable
for such losses if we do not follow those reasonable procedures.
The procedures we will follow for telephone transactions may
include requiring some form of personal identification prior to
acting on instructions received by telephone, providing written
confirmation of the transaction, and/or tape recording the
instructions given by telephone.

     We reserve the right to suspend telephone transaction
privileges at any time, for some or all Contracts, and for any
reason. Withdrawals are not permitted by telephone.

DEATH BENEFIT

Payment of Death Benefit

     Before the date annuity payments commence, the death benefit,
if any, will be equal to the greater of: (a) the Annuity Account
Value with an MVA, if applicable, as of the date the Request for
payment is received, less Premium Tax, if any, or (b) the sum of
Contributions paid, less partial withdrawals and/or Periodic
Withdrawals, less Premium Tax, if any. The death benefit will
become payable following the Company's receipt of a Request from
the Beneficiary. When an Owner or the Annuitant dies before the
annuity commencement date and a death benefit is payable to a
Beneficiary, the death benefit proceeds will remain invested in
accordance with the allocation instructions given by the Owner(s)
until new allocation instructions are Requested by the Beneficiary
or until the death benefit is actually paid to the Beneficiary. The
death benefit will be determined as of the date payments commence;
however, on the date a payment option is processed, amounts in the
Variable Sub-Account will be Transferred to the Money Market
Investment Division unless the Beneficiary otherwise elects by
Request. Subject to the distribution rules set forth below, payment
of the death benefit may be Requested to be made as follows:


     A. Proceeds from the Variable Sub-Account(s)
          1.   payment in a single sum; or
          2.   payment under any of the variable annuity options
provided under this Contract.

     B. Proceeds from the Guarantee Period(s)
          1.   payment in a single sum with respect to which a
Market Value Adjustment may apply; or
          2.   payment under any of the annuity options provided
under this Contract with respect to which a Market Value Adjustment
may apply; or
          3.   payment on the Guarantee Period Maturity Date so
that a Market Value Adjustment will not apply.

     In any event, no payment of benefits provided under the
Contract will be allowed that does not satisfy the requirements of
Section 72(s) of the Code and any other applicable federal or state
laws, rules or regulations.

Distribution Rules

1. Death of Annuitant

     Upon the death of the Annuitant while the Owner is living, and
before the annuity commencement date, the Company will pay the
death benefit to the Beneficiary unless there is a Contingent
Annuitant.

     If a Contingent Annuitant was named by the Owner(s) prior to
the Annuitant's death, and the Annuitant dies before the annuity
commencement date while the Owner and Contingent Annuitant are
living, no death benefit will be payable by reason of the
Annuitant's death and the Contingent Annuitant will become the
Annuitant.

     If the Annuitant dies after the date annuity payments commence
and before the entire interest has been distributed, any benefit
payable must be distributed to the Beneficiary in accordance with
and at least as rapidly as under the payment option applicable to
the Annuitant on the Annuitant's date of death.

     If a corporation or other non-individual is an Owner, or if
the deceased Annuitant is an Owner, the death of the Annuitant will
be treated as the death of an Owner and the Contract will be
subject to the "Death of Owner" provisions described below.

2. Death of Owner

If the Owner is not the Annuitant:

(1) If there is a Joint Owner who is the surviving spouse of the
deceased Owner, the Joint Owner will become the Owner and
Beneficiary and may elect to take the death benefit or elect to
continue the Contract in force.

(2) In all other cases, the Company will pay the death benefit to
the Beneficiary even if a Joint Owner (who was not the Owner's
spouse on the date of the Owner's death), the Annuitant and/or the
Contingent Annuitant are alive at the time of the Owner's death,
unless the sole Beneficiary is the deceased Owner's surviving
spouse and the Beneficiary elects to become the Owner and Annuitant
and to continue the Contract in force.

     If the Owner is not the Annuitant, and the Owner dies after
annuity payments commence and before the entire interest has been
distributed while the Annuitant is living, any benefit payable will
continue to be distributed to the Annuitant at least as rapidly as
under the payment option applicable on the Owner's death. All
rights granted the Owner under the Contract will pass to any
surviving Joint Owner and, if none, to the Annuitant.

If the Owner is the Annuitant (Owner/Annuitant):

(1) If there is a Joint Owner who is the surviving spouse of the
deceased Owner and a Contingent Annuitant, the Joint Owner will
become the Owner and the Beneficiary, the Contingent Annuitant will
become the Annuitant, and the Contract will continue in force.

(2) If there is a Joint Owner who is the surviving spouse of the
deceased Owner but no Contingent Annuitant, the Joint Owner will
become the Owner, Annuitant and Beneficiary and may elect to take
the death benefit or continue the Contract in force.

(3) In all other cases, the Company will pay the death benefit to
the Beneficiary, even if a Joint Owner (who was not the Owner's
spouse on the date of the Owner's death), Annuitant and/or
Contingent Annuitant are alive at the time of the Owner's death,
unless the sole Beneficiary is the deceased Owner's surviving
spouse and the Beneficiary Requests to become the Owner and
Annuitant and to continue the Contract in force.

     Any death benefit payable to the Beneficiary upon an Owner's
death will be distributed as follows:

(1) If the Owner's surviving spouse is the person entitled to
receive benefits upon the Owner's death, the surviving spouse will
be treated as the Owner and will be allowed to take the death
benefit or continue the Contract in force; or

(2) If the Beneficiary is a non-spouse individual, she/he may
elect, not later than one year after the Owner's date of death, to
receive the death benefit in either a single sum or payment under
any of the variable or fixed annuity options available under the
Contract, provided that (a) such annuity is distributed in
substantially equal installments over the life or life expectancy
of the Beneficiary or over a period not extending beyond the life
expectancy of the Beneficiary; and (b) such distributions begin not
later than one year after the Owner's date of death. If no election
is received by the Company from a non-spouse Beneficiary such that
substantially equal installments have begun not later than one year
after the Owner's date of death, then the entire amount must be
distributed within five years of the Owner's date of death. The
death benefit will be determined as of the date the payments
commence; or

(3) If a corporation or other non-individual entity is entitled to
receive benefits upon the Owner's death, the death benefit must be
completely distributed within five years of the Owner's date of
death.

Beneficiary

     You may select one or more Beneficiaries. If more than one
Beneficiary is selected, unless you indicate otherwise, they will
share equally in any death benefit payable. You may change the
Beneficiary any time before the Annuitant's death.

     You may, while the Annuitant is living, change the Beneficiary
by Request. A change of Beneficiary will take effect as of the date
the Request is processed by the Schwab Annuity Service Center,
unless a certain date is specified by the Owner. If the Owner dies
before the Request was processed, the change will take effect as of
the date the Request was made, unless the Company has already made
a payment or otherwise taken action on a designation or change
before receipt or processing of such Request. A beneficiary
designated irrevocably may not be changed without the written
consent of that Beneficiary, except as allowed by law.

     The interest of any Beneficiary who dies before the Owner or
the Annuitant will terminate at the death of the Beneficiary. The
interest of any Beneficiary who dies at the time of, or within 30
days after, the death of an Owner or the Annuitant will also
terminate if no benefits have been paid to such Beneficiary, unless
the Owner otherwise indicates by Request. The benefits will then be
paid as though the Beneficiary had died before the deceased Owner
or Annuitant. If no Beneficiary survives the Owner or Annuitant, as
applicable, the Company will pay the death benefit proceeds to the
Owner's estate.

     If the surviving spouse of an Owner is the surviving Joint
Owner, the surviving spouse will become the Beneficiary upon such
Owner's death and may elect to take the death benefit or may elect
to continue the Contract in force. If there is no surviving Joint
Owner, and no named Beneficiary is alive at the time at the time of
an Owner's death, any benefits payable will be paid to the Owner's
estate.

Contingent Annuitant

     While the Annuitant is living, the Owner(s) may, by Request,
designate or change a Contingent Annuitant from time to time. A
change of Contingent Annuitant will take effect as of the date the
Request is processed at the Schwab Annuity Service Center, unless
a certain date is specified by the Owner(s).

CHARGES AND DEDUCTIONS

     No deductions are made from Contributions except for any
applicable Premium Tax. Therefore, the full amount of the
Contributions (less any applicable Premium Tax) are invested in the
Contract.

     As more fully described below, charges under the Contract are
assessed only as deductions for Premium Tax, if applicable, for
certain Transfers, as a Contract Maintenance Charge, and as charges
against the assets in the Owner's Variable Sub-Account(s) for our
assumption of mortality and expense risks. In addition, a Market
Value Adjustment may apply to withdrawals and surrenders,
Transfers, amounts applied to purchase an annuity, and
distributions resulting from death of the Owner or Annuitant if the
amounts held in a Guarantee Period are paid out prior to the
Guarantee Period Maturity Date.

Mortality and Expense Risk Charge

     We deduct a Mortality and Expense Risk Charge from your
Variable Sub-Account(s) at the end of each Valuation Period to
compensate us for bearing certain mortality and expense risks under
the Contract. This is a daily charge equal to an effective annual
rate of 0.85% of the value of the net assets in your Variable
Sub-Account(s). The approximate portion of this charge attributable
to mortality risks is 0.68%; the approximate portion of this charge
estimated to be attributable to expense risk is 0.17% of the value
of the net assets in your Variable Sub-Account(s). We guarantee
that this charge will never increase beyond 0.85%.

     The Mortality and Expense Risk Charge is reflected in the
Accumulation Unit Values for each of your Variable Sub-Accounts.
Thus, this charge will continue to be applicable should you choose
a variable annuity payment option or the periodic withdrawal
option.

     Annuity Account Values and annuity payments are not affected
by changes in actual mortality experience incurred by us. The
mortality risks assumed by us arise from our contractual
obligations to make annuity payments determined in accordance with
the annuity tables and other provisions contained in the Contract.
Thus you are assured that neither the Annuitant's longevity nor an
unanticipated improvement in general life expectancy will adversely
affect the annuity payments under the Contract.

     We bear substantial risk in connection with the death benefit
before the annuity commencement date, since we will pay a death
benefit equal to the greater of: (1) the Annuity Account Value with
a Market Value Adjustment, if applicable, as of the later of the
date of death or the date the Request for payment is received, less
Premium Tax, if any; or, (2) the sum of the Contributions paid,
less partial withdrawals and/or Periodic Withdrawals, less any
charges under Contract less 
Premium Tax, if any (i.e., we bear the risk of unfavorable
experience in your Variable Sub-Accounts).

     The expense risk assumed is the risk that our actual expenses
in administering the Contracts and the Series Account will be
greater than anticipated, or exceed the amount recovered through
the Contract Maintenance Charge plus the amount, if any, recovered
through Transfer Fees.

     If the Mortality and Expense Risk Charge is insufficient to
cover actual costs and risks assumed, the loss will fall on us.
Conversely, if this charge is more than sufficient, any excess will
be profit to us. Currently, we expect a profit from this charge.
Our expenses for distributing the Contracts will be borne by our
general assets, including any profits from this charge.

Contract Maintenance Charge

     We currently deduct a $25 annual Contract Maintenance Charge
from the Annuity Account Value only on each Contract anniversary
date. This charge partially covers our costs for administering the
Contracts and the Series Account. Once you have selected a payment
option, this charge will cease to apply other than for the Periodic
Withdrawal Option. The Contract Maintenance Charge is deducted from
your Annuity Account Value allocated to the Schwab Money Market
Investment Division. If you do not have sufficient Annuity Account
Value allocated to the Schwab Money Market Investment Division to
cover the Contract Maintenance Charge, then the charge or any
portion thereof will be deducted on a pro rata basis from all your
Variable Sub-Accounts with current value. If the entire Annuity
Account is held in the Guarantee Period Fund or there are not
enough funds in any Variable Sub-Account to pay the entire charge,
then the Contract Maintenance Charge will be deducted on a pro rata
basis from amounts held in all Guarantee Periods. There is no MVA
on amounts deducted from a Guarantee Period for the Contract
Maintenance Charge. We do not expect a profit from amounts received
from the Contract Maintenance Charge.

Premium Tax

     We may be required to pay state premium taxes or retaliatory
taxes currently ranging from 0% to 3.5% in connection with
Contributions or values under the Contracts. Depending upon
applicable state law, we will deduct charges for the premium taxes
we incur with respect to a particular Contract from the
Contributions, 
from amounts withdrawn, or from amounts applied on the Payment
Commencement Date. In some states, charges for both direct premium
taxes and retaliatory premium taxes may be imposed at the same or
different times with respect to the same Contribution, depending on
applicable state law.

Transfer Fee

     There will be a $10 charge for each Transfer in excess of
twelve Transfers in any calendar year. We do not expect a profit
from the Transfer fee for excess Transfers.

Other Taxes

     Under present laws, we will incur state or local taxes (in
addition to the Premium Tax described above) in several states. No
charges are currently made for taxes other than Premium Tax.
However, we reserve the right to deduct charges in the future for
federal, state, and local taxes or the economic burden resulting
from the application of any tax laws that we determine to be
attributable to the Contracts.

Expenses of the Eligible Funds

     The value of the assets in the Investment Divisions reflect
the value of Eligible Fund shares and therefore the fees and
expenses paid by each Eligible Fund. A complete description of the
fees, expenses, and deductions from the Eligible Funds are found in
the Eligible Funds' prospectuses. (See "The Eligible Funds," page
12.) Current prospectuses for the Funds can be obtained by calling
the Schwab Annuity Service Center at 800-838-0650, or by writing to
the Schwab Annuity Service Center, P.O. Box 7666, San Francisco,
California 94120-7666.

PAYMENT OPTIONS

Periodic Withdrawal Option

     The Owner may Request that all or part of the Annuity Account
Value be applied to a Periodic Withdrawal Option. The amount
applied to a Periodic Withdrawal is the Annuity Account Value with
an MVA, if applicable, less Premium Tax, if any.

     In Requesting Periodic Withdrawals, the Owner must elect:
- -    The withdrawal frequency of either 12-, 6-, 3-, or 1-month
intervals;

- -    A withdrawal amount; a minimum of $100 is required;

- -    The calendar day of the month on which withdrawals will be
made;

- -    One withdrawal option; and

- -    The allocation of withdrawals from the Owner's Variable and/or
Fixed Sub-Account(s) as follows:
1)   Prorate the amount to be paid across all Variable and Fixed
Sub-Accounts in proportion to the assets in each sub-account; or
2)   Select the Variable and/or Fixed Sub-Account(s) from which
withdrawals will be made. Once the Variable and/or Fixed
Sub-Accounts have been depleted, the Company will automatically
prorate the remaining withdrawals against all remaining available
Variable and/or Fixed Sub-Accounts unless the Owner Requests the
selection of another Variable and/or Fixed Sub-Account.

     The Owner may elect to change the withdrawal option and/or the
frequency once each calendar year.

     While Periodic Withdrawals are being received:
1.   the Owner may continue to exercise all contractual rights that
are available prior to electing an annuity option, except that no
Contributions may be made;
2.   for Periodic Withdrawals from Guarantee Periods six or more
months prior to its Guarantee Period Maturity Date, a Market Value
Adjustment, if applicable, will be assessed;
3.   the Owner may keep the same investment options as were in
force before periodic withdrawals began;
4.   charges and fees under the Contract continue to apply; and
5.   maturing Guarantee Periods renew into the shortest Guarantee
Period then available.


Periodic Withdrawals will cease on the earlier of the date:
1.   the amount elected to be paid under the option selected has
been reduced to zero;
2.   the Annuity Account Value is zero; 
3.   the Owner Requests that withdrawals stop; or
4.   an Owner or the Annuitant dies.

     The Owner must elect one of the following five (5) withdrawal
options:
1.   Income for a Specified Period for at least thirty-six (36)
months - The Owner elects the duration over which withdrawals will
be made. The amount paid will vary based on the duration; or
2.   Income of a Specified Amount for at least thirty-six (36)
months - The Owner elects the dollar amount of the withdrawals.
Based on the amount elected, the duration may vary; or
3.   Interest Only - The withdrawals will be based on the amount of
interest credited to the Guarantee Period Fund between each
withdrawal. Available only if 100% of the account value is invested
in the Guarantee Period Fund; or
4.   Minimum Distribution - If this is an IRA contract, the Owner
may Request minimum distributions as specified under Code Section
401(a)(9); or
5.   Any Other Form for a period of at least thirty-six (36) months
- - Any other form of Periodic Withdrawal which is acceptable to the
Company.

     If Periodic Withdrawals cease, the Owner may resume making
Contributions. The Owner may elect to restart a Periodic Withdrawal
program; however, the Company may limit the number of times the
Owner may restart a Periodic Withdrawal program.

     Periodic withdrawals may be taxable, subject to withholding
and subject to the 10% penalty tax.  IRAs are subject to complex
rules with respect to restrictions on and taxation of
distributions, including the applicability of penalty taxes. A
competent tax adviser should be consulted before a Periodic
Withdrawal Option is requested. (See "Federal Tax Matters," page
32.)

Annuity Date

     The date annuity payments commence may be chosen when the
Contract is purchased or at a later date. This date must be at
least one year after the initial Contribution. In the absence of an
earlier election, the annuity date is the first day of the month of
the Annuitant's 91st birthday.

     If an option has not been elected within 30 days of the
annuity commencement date, the Annuity Account Value held in the
Fixed Sub-Account(s) will be applied under Annuity Payment Option
3, discussed below, to provide payments for life with a guaranteed
period of 20 years. The Annuity  Account Value held in the Variable
Sub-Account(s) will be applied under Variable Annuity Payment
Option 1, discussed below, to provide payments for life with a
guaranteed period of 20 years.

     Under section 401(a)(9) of the Code, a Contract which is
purchased and used in connection with an Individual Retirement
Account or with certain other plans qualifying for special federal
income tax treatment is subject to complex "minimum distribution"
requirements, which require that distributions under such a plan
must begin by a specific date, and also that the entire interest of
the plan participant must be distributed within certain specified
periods under formulas that specify minimum annual distributions.
The application of the minimum distribution requirements to each
person will vary according to the person's age and other
circumstances. A prospective purchaser may wish to consult a
competent tax adviser regarding the application of the minimum
distribution requirements. (See "Federal Tax Matters," page 32.)

Annuity Options

     An annuity option may be selected by the Owner when the
Contract is purchased, or at a later date. This selection may be
changed, by Request, at any time up to 30 days before the annuity
date. In the absence of an election, payments will automatically
commence on the annuity date as described above. The amount to be
applied is the Annuity Account Value on the annuity date. The
minimum amount that may be withdrawn from the Annuity Account Value
to purchase an annuity payment option is $2,000 with an MVA, if
applicable. If the amount is less than $2,000, the Company may pay
the amount in a single sum subject to the Contract provisions
applicable to a partial withdrawal. Payments may be elected to be
received monthly, quarterly, semi-annually or annually. Payments to
be made under the annuity payment option selected must be at least
$50. The Company reserves the right to make payments using the most
frequent payment interval which produces a payment of not less than
$50. The maximum amount that may be applied under any payment
option is $1,000,000, unless prior approval is obtained from the
Company.

     A single sum payment may be elected. If it is, then the amount
to be paid is the Surrender Value. If the Owner elects a variable
annuity with funds from the Owner's Variable Sub-Accounts, then the
amount to be applied is the Annuity Account Value held in the
Variable Sub-Account(s), as of the annuity commencement date, less
any applicable Premium Tax. If the Owner elects a fixed annuity
with funds from the Fixed Sub-Accounts, then the amount to be
applied is the Annuity Account Value held in the Fixed
Sub-Account(s), as of the annuity commencement date with an MVA, if
applicable, less any applicable Premium Tax.

Fixed Annuity Payment Options

     Option 1: Income of Specified Amount

     The amount applied under this option may be paid in equal
annual, semiannual, quarterly or monthly installments of the dollar
amount elected for not more than 240 months. Upon death of the
Annuitant, the Beneficiary will begin to receive the remaining
payments at the same interval that was elected by the Owner.

     Option 2: Income for a Specified Period

     Payments are paid annually, semiannually, quarterly or
monthly, as elected, for a selected number of years not to exceed
240 months. Upon death of the Annuitant, the Beneficiary will begin
to receive the remaining payments at the same interval that was
elected by the Owner.

     Option 3: Fixed Life Annuity with
     Guaranteed Period

     This option provides for monthly payments during a designated
period and thereafter throughout the lifetime of the Annuitant. The
designated period may be 5, 10, 15 or 20 years. Upon death of the
Annuitant, for each remaining designated period, the amounts
payable under this payment option will be paid to the Beneficiary.

     Option 4: Fixed Life Annuity

     This annuity is payable monthly during the lifetime of the
Annuitant, terminating with the last payment due prior to the death
of the Annuitant. Since no minimum number of payments is
guaranteed, this option may offer the maximum level of monthly
payments of the annuity options. It is possible that only one
payment may be made if the Annuitant died before the date on which
the second payment was due. No other payments nor death benefits
would be payable.

     Option 5: Any Other Form

     This option allows an Owner the ability to choose any other
form of annuity which is acceptable to the Company.

Variable Annuity Payment Options

     Option 1: Variable Life Annuity with
     Guarantee Period

     This option provides for payments during a designated period
and thereafter throughout the life time of the Annuitant. The
designated period may be 5, 10, 15 or 20 years. Upon death of the
Annuitant, for each remaining designated period, the amounts
payable under this payment option will be paid to the Beneficiary.


     Option 2: Variable Life Annuity

     This annuity is payable during the lifetime of the Annuitant.
The annuity terminates with the last payment due prior to the death
of the Annuitant. Since no minimum number of payments is
guaranteed, this option may offer the maximum level of monthly
payments of the annuity options. It is possible that only one
payment may be made if the Annuitant died before the date on which
the second payment was due. No other payments nor death benefits
would be payable.

     Variable annuity payment options are subject to the following
provisions:

     Amount of First Payment

     The first payment under a variable annuity payment option will
be based on the value of the amounts held in each Variable
Sub-Account on the 5th Valuation Date preceding the annuity
commencement date. It will be determined by applying the
appropriate rate to the amount applied under the payment option.

     Annuity Units

     The number of Annuity Units paid to the Annuitant for each
Variable Sub-Account is determined by dividing the amount of the
first monthly payment by its Accumulation Unit Value on the 5th
Valuation Date preceding the date the first payment is due. The
number of Annuity Units used to calculate each payment for a
Variable Sub-Account remains fixed during the Annuity Payment
Period.

     Amount of Payments after the First

     Payments after the first will vary depending upon the
investment experience of the Investment Divisions. The subsequent
amount paid from each sub-account is determined by multiplying (a)
by (b) where (a) is the number of sub-account Annuity Units to be
paid and (b) is the sub-account Annuity Unit value on the 5th
Valuation Date preceding the date the annuity payment is due. The
total amount of each variable annuity payment will be the sum of
the variable annuity payments for each Variable Sub-Account. The
Company guarantees that the dollar amount of each payment after the
first will not be affected by variations in expenses or mortality
experience.

Transfers After the Annuity Commencement Date

     Once annuity payments have begun, no Transfers may be made
from a fixed annuity payment option to a variable annuity payment
option, or vice versa; however, for variable annuity payment
options, Transfers may be made among Investment Divisions.
Transfers after the annuity commencement date will be made by
converting the number of Annuity Units being Transferred to the
number of Accumulation Units of the Variable Sub-Account to which
the Transfer is made. The result will be that the next annuity
payment, if it were made at that time, would be the same amount
that it would have been without the Transfer. Thereafter, annuity
payments will reflect changes in the value of the new Annuity
Units.

***

     For annuity options involving life income, the actual age
and/or sex of the Annuitant will affect the amount of each payment.
We reserve the right to ask for satisfactory proof of the
Annuitant's age. We may delay annuity payments until satisfactory
proof is received. Since payments to older Annuitants are expected
to be fewer in number, the amount of each annuity payment under a
selected annuity form will be greater for older Annuitants than for
younger Annuitants.

     If the age of the Annuitant has been misstated, the payments
established will be made on the basis of the correct age. If
payments were too large because of misstatement, the difference
with interest may be deducted by the Company from the next payment
or payments. If payments were too small, the difference with
interest may be added by the Company to the next payment. This
interest is at an annual effective rate which will not be less than
the Guaranteed Interest Rate.

     The Payment Commencement Date and annuity options available
for IRAs may also be controlled by endorsements, the plan
documents, or applicable law.

     Once payments start under the annuity form selected by the
Owner: (a) no changes can be made in the annuity form, (b) no
additional Contributions will be accepted under the Contract, and
(c) no further withdrawals, other than withdrawals made to provide
annuity benefits, will be allowed.

***

     A portion or the entire amount of the annuity payments may be
taxable as ordinary income. If, at the time the annuity payments
begin, we have not received a proper written election not to have
federal income taxes withheld, we must by law withhold such taxes
from the taxable portion of such annuity payments and remit that
amount to the federal government (an election not to have taxes
withheld is not permitted for certain Qualified Contracts). State
income tax withholding may also apply. (See "Federal Tax-Matters,"
below.)

FEDERAL TAX MATTERS

Introduction

     The following discussion is a general description of federal
income tax considerations relating to the Contracts and is not
intended as tax advice. Further, this discussion is based on the
assumption that the Contract qualifies as an annuity contract for
federal income tax purposes. This discussion is not intended to
address the tax consequences resulting from all of the situations
in which a person may be entitled to or may receive a distribution
under the Contract. Any person concerned about these tax
implications should consult a competent tax adviser before
initiating any transaction. This discussion is based upon our
understanding of the present federal income tax laws as they are
currently interpreted by the Internal Revenue Service. No
representation is made as to the likelihood of the continuation of
the present federal income tax laws or of the current
interpretation by the Internal Revenue Service. Moreover, no
attempt has been made to consider any applicable state or other tax
laws.

     The Contract may be purchased on a non-tax qualified basis
("Non-Qualified Contract") or purchased and used in connection with
IRAs. The ultimate effect of federal income taxes on the amounts
held under a Contract, on annuity payments, and on the economic
benefit to you, the Annuitant, or the Beneficiary may depend on the
type of Contract, and on the tax status of the individual
concerned. In addition, certain requirements must be satisfied in
purchasing an IRA and receiving distributions from an IRA in order
to continue receiving favorable tax treatment. Therefore,
purchasers of IRAs should seek competent legal and tax advice
regarding the suitability of the Contract for their situation, the
applicable requirements, and the tax treatment of the rights and
benefits of the Contract. The following discussion assumes that an
IRA is purchased with proceeds from and/or Contributions that
qualify for the intended special federal income tax treatment.

Tax Status

     The Company is taxed as a life insurance company under Part I
of Subchapter L of the Code.

Taxation of Annuities

In General

     Section 72 of the Code governs taxation of annuities in
general. An Owner who is a natural person generally is not taxed on
increases (if any) in the value of an Annuity Account Value until
distribution occurs by withdrawing all or part of the Annuity
Account Value (e.g., withdrawals or annuity payments under the
annuity form elected). However, under certain circumstances, the
Owner may be subject to taxation currently. In addition, an
assignment, pledge, or agreement to assign or pledge any portion of
the Annuity Account Value generally will be treated as a
distribution. The taxable portion of a distribution (in the form of
a single sum payment or an annuity) is taxable as ordinary income.
An IRA Contract may not be assigned as collateral.

     The Owner of any annuity contract who is not a natural person
(e.g. a corporation) generally must include in income any increase
in the excess of the Annuity Account Value over the "investment in
the contract" (discussed below) during each taxable year. The rule
does not apply where the non-natural person is the nominal owner of
a Contract and the beneficial owner is a natural person. The rule
also does not apply in the following circumstances: (1) where the
annuity Contract is acquired by the estate of a decedent, (2) where
the Contract is held under an IRA, (3) where the Contract is a
qualified funding asset for a structured settlement, and (4) where
the Contract is purchased on behalf of an employee upon termination
of a qualified plan. A prospective Owner that is not a natural
person may wish to discuss these matters with a competent tax
adviser.

     The following discussion generally applies to a Contract owned
by a natural person.

Withdrawals

     In the case of a withdrawal under an IRA, including
withdrawals under the Periodic Withdrawal Option, a ratable portion
of the amount received may be non-taxable. The amount of the
non-taxable portion is generally determined by the ratio of the
"investment in the contract" to the individual's total accrued
benefit under the retirement plan. The "investment in the contract"
generally equals the amount of any nondeductible Contributions paid
by or on behalf of any individual. Special tax rules may be
available for certain distributions from an IRA.

     With respect to Non-Qualified Contracts, partial withdrawals,
including Periodic Withdrawals, are generally treated as taxable
income to the extent that the Annuity Account Value immediately
before the withdrawal exceeds the "investment in the contract" at
that time. If a partial withdrawal is made from a Guarantee Period
which is subject to a Market Value Adjustment, then the Annuity
Account Value immediately before the withdrawal will not be altered
to take into account the Market Value Adjustment. As a result, for
purposes of determining the taxable portion of the partial
withdrawal, the Annuity Account Value will not reflect the amount,
if any, deducted from or added to the Guarantee Period due to the
Market Value Adjustment. Full surrenders are treated as taxable
income to the extent that the amount received exceeds the
"investment in the contract." The taxable portion of any annuity
payment is taxed at ordinary income tax rates.

Annuity Payments

     Although the tax consequences may vary depending on the
annuity form elected under the Contract, in general, only the
portion of the annuity payment that represents the amount by which
the Annuity Account Value exceeds the "investment in the contract"
will be taxed; after the investment in the contract is recovered,
the full amount of any additional annuity payments is taxable. For
fixed annuity payments, in general there is no tax on the portion
of each payment which represents the same ratio that the
"investment in the contract" bears to the total expected value of
the annuity payments for the term of the payments; however, the
remainder of each annuity payment is taxable. Once the investment
in the Contract has been fully recovered, the full amount of any
additional annuity payments is taxable. If the annuity payments
cease as a result of an Annuitant's death before full recovery of
the "investment in the contract," you should consult a competent
tax adviser regarding the deductibility of the unrecovered amount.

Penalty Tax

     In the case of a distribution pursuant to a Non-Qualified
Contract, there may be imposed a federal income tax penalty equal
to 10% of the amount treated as taxable income. In general,
however, there is no penalty 
tax on distributions: (1) made on or after the date on which the
Owner attains age 59 1/2; (2) made as a result of death or
disability of the Owner; or (3) received in substantially equal
periodic payments as a life annuity or a joint and survivor annuity
for the lives or life expectancies of the Owner and a "designated
beneficiary." Other exemptions or tax penalties may apply to
certain distributions pursuant to an IRA. For more details
regarding these exemptions or penalties consult a competent tax
adviser.

Taxation of Death Benefit Proceeds

     Amounts may be distributed from the Contract because of the
death of an Owner or the Annuitant. Generally such amounts are
includible in the income of the recipient as follows: (1) if
distributed in a lump sum, they are taxed in the same manner as a
full surrender, as described above, or (2) if distributed under an
annuity form, they are taxed in the same manner as annuity
payments, as described above.

Distribution-at-Death Rules

     In order to be treated as an annuity contract, the terms of
the Contract must provide the following two distribution rules: (A)
if any Contract Owner dies on or after the date annuity payments
commence, and before the entire interest in the Contract has been
distributed, the remainder of his interest will not be distributed
under a slower distribution schedule than that provided for in the
method in effect on the Contract Owner's death; and (B) if any
Contract Owner dies before the date annuity payments commence, his
entire interest must generally be distributed within five years
after the date of death provided that if such interest is payable
to a designated Beneficiary, then such interest may be made over
the life of that designated Beneficiary or over a period not
extending beyond the life expectancy of that Beneficiary, so long
as payments commence within one year after the Contract Owner's
death. If the sole designated Beneficiary is the spouse of the
Contract Owner, the Contract may be continued in the name of the
spouse as Contract Owner. The designated Beneficiary is the natural
person designated by the terms of the Contract or by the Contract
Owner as the individual to whom ownership of the contract passes by
reason of the Contract Owner's death. If the Contract Owner is not
an individual, then for purposes of the distribution at death
rules, the Primary Annuitant is considered the Contract Owner. In
addition, when the Contract Owner is not an individual, a change in
the Primary Annuitant is treated as the death of the Contract
Owner.

Transfers, Assignments, or Exchanges

     A Transfer of ownership of a Contract, the designation of an
Annuitant, Payee or other Beneficiary who is not also the Owner, or
the exchange of a Contract may result in adverse tax consequences
to the Owner that are not discussed herein. An Owner contemplating
any such designation, transfer, assignment, or exchange of a
Contract should contact a competent tax adviser with respect to the
potential tax effects of such a transaction.

Multiple Contracts

     All deferred, non-qualified annuity contracts that are issued
by the Company (or our affiliates) to the same Owner during any
calendar year will be treated as one annuity contract for purposes
of determining the amount includible in gross income under section
72(e) of the Code. Amounts received under any such Contract may be
taxable (and may be subject to the 10% Penalty Tax) to the extent
of the combined income in all such Contracts. In addition, the
Treasury Department has specific authority to issue regulations
that prevent the avoidance of section 72(e) through the serial
purchase of annuity contracts or otherwise. Congress has also
indicated that the Treasury Department may have authority to treat
the combination purchase of an immediate annuity contract and
separate deferred annuity contracts as a single annuity contract
under its general authority to prescribe rules as may be necessary
to enforce the income tax laws.

Withholding

     Annuity distributions generally are subject to withholding for
the recipient's federal income tax liability at rates that vary
according to the type of distribution and the recipient's tax
status. Recipients, however, generally are provided the opportunity
to elect not to have tax withheld from distributions. Certain
distributions from IRAs are subject to mandatory federal income tax
withholding.

Possible Changes in Taxation

     In past years, legislation has been proposed that would have
adversely modified the federal taxation of certain annuities. For
example, one such proposal would have changed the tax treatment of
non-qualified annuities that did not have "substantial life
contingencies" by taxing income as it is credited to the annuity.
There is always the possibility that the tax treatment of annuities
could change by legislation or other means (such as IRS
regulations, revenue rulings, judicial decisions, etc.). Moreover,
it is also possible that any change could be retroactive (that is,
effective prior to the date of the change).

Section 1035 Exchanges

     Code Section 1035 provides that no gain or loss shall be
recognized on the exchange of one annuity contract for another. A
replacement contract obtained in a tax-free exchange of contracts
succeeds to the status of the original contract. Special rules
apply to Contracts issued prior to August 14, 1982. Prospective
Owners wishing to take advantage of a Section 1035 exchange should
consult their tax adviser.

Individual Retirement Annuities

     The Contract may be used with IRAs as described in Section 408
of the Code. Section 408 of the Code permits eligible individuals
to contribute to an individual retirement program known as an
Individual Retirement Annuity. Also, certain kinds of distributions
from certain types of qualified and non-qualified retirement plans
may be "rolled over" following the rules set out in the Code to
maintain favorable tax treatment, to an Individual Retirement
Annuity. The sale of a Contract for use with an IRA may be subject
to special disclosure requirements of the Internal Revenue Service.
Purchasers of the Contract for use with IRA's will be provided with
supplemental information required by the Internal Revenue Service
or other appropriate agency. Such purchasers will have the right to
revoke their purchase within seven days of purchase of the IRA
Contract.

     Various tax penalties may apply to contributions in excess of
specified limits, aggregate distributions in excess of $150,000
annually, distributions that do not satisfy specified requirements,
and certain other transactions. The Contract will be amended as
necessary to conform to the requirements of the Code. Purchasers
should seek competent advice as to the suitability of the Contract
for use with IRA's.

     If a Contract is issued in connection with an employer's
Simplified Employee Pension ("SEP") plan, Owners, Annuitants and
Beneficiaries are cautioned that the rights of any person to any of
the benefits under the Contract may be subject to the terms and
conditions of the plan itself, regardless of the terms and
conditions of the Contract.


     If a Contract is purchased to fund an IRA the Annuitant must
also be the Owner. In addition, if a Contract is purchased to fund
an IRA, minimum distributions must commence not later than April
1st of the calendar year following the calendar year in which you
attain age 70 1/2. You should consult your tax adviser concerning
these matters.

     The Contract and prototype IRA endorsement have been submitted
for IRS approval and determination that they are acceptable under
Section 408 of the Code, so that each individual who purchases a
Contract with an IRA endorsement will be considered to have adopted
a retirement savings program that satisfies the requirements of
Section 408 of the Code. The IRS approval is a determination only
as to the form of the Contract and does not represent a
determination of the merits of the Contract.

     At the time the Initial Contribution is paid, a prospective
purchaser must specify whether he or she is purchasing a
Non-Qualified Contract or an IRA. If the initial Contribution is
derived from an exchange or surrender of another annuity contract,
we may require that the prospective purchaser provide information
with regard to the federal income tax status of the previous
annuity contract. We will require that persons purchase separate
Contracts if they desire to invest monies qualifying for different
annuity tax treatment under the Code. Each such separate Contract
would require the minimum initial Contribution stated above.
Additional Contributions under a Contract must qualify for the same
federal income tax treatment as the initial Contribution under the
Contract; we will not accept an additional Contribution under a
Contract if the federal income tax treatment of such Contribution
would be different from that of the initial Contribution.

Seek Tax Advice

     The foregoing discussion of the federal income tax
consequences is only a brief summary and is not intended as tax
advice. Further, the federal income tax consequences discussed
herein reflect our understanding of current law and the law may
change. Federal estate tax consequences and state and local estate,
inheritance, and other tax consequences of ownership or receipt of
distributions under a Contract depend on the individual
circumstances of each Owner or recipient of the distribution. A
COMPETENT TAX ADVISER SHOULD BE CONSULTED FOR FURTHER INFORMATION.

ASSIGNMENTS OR PLEDGES

     Generally, rights in the Contract may be assigned or pledged
for loans at any time during the life of the Annuitant; however, if
the Contract is an IRA, the Owner may not assign the Contract as
collateral.

     If a non-IRA Contract is assigned, the interest of the
assignee has priority over the interest of the Owner and the
interest of the Beneficiary. Any amount payable to the assignee
will be paid in a single sum.

     A copy of any assignment must be submitted to the Company at
the Schwab Annuity Service Center. Any assignment is subject to any
action taken or payment made by the Company before the assignment
was processed. The Company is not responsible for the validity or
sufficiency of any assignment.

     If any portion of the Annuity Account Value is assigned or
pledged for a loan, it may be treated as a distribution. A
competent tax adviser should be consulted for further information.

PERFORMANCE DATA

     From time to time, we may advertise yields and average annual
total returns for the Investment Divisions. In addition, we may
advertise the effective yield of the Schwab Money Market Investment
Division. These figures will be based on historical information and
are not intended to indicate future performance.

     The yield of the Schwab Money Market Investment Division
refers to the annualized income generated by an investment in that
Investment Division over a specified seven-day period. The yield is
calculated by assuming that the income generated for that seven-day
period is generated each seven-day period over a 52-week period and
is shown as a percentage of the investment. The effective yield is
calculated similarly but, when annualized, the income earned by an
investment in that Investment Division is assumed to be reinvested.
The effective yield will be slightly higher than the yield because
of the compounding effect of this assumed reinvestment.

     The yield of an Investment Division (other than the Schwab
Money Market Investment Division) refers to the annualized income
generated by an investment in that Investment Division over a
specified thirty-day period. The yield is calculated by assuming
that the income generated by the investment during that thirty-day
period is generated each thirty-day period over a twelve-month
period and is shown as a percentage of the investment.

     The yield calculations do not reflect the effect of any
Premium Tax that may be applicable to a particular Contract. To the
extent that premium taxes are applicable to a particular Contract,
the yield of that Contract will be reduced. For a description of
the methods used to determine yield and total returns, see the
Statement of Additional Information.

     The average annual total return of an Investment Division
refers to return quotations assuming an investment has been held in
the Investment Division for various periods of time including, but
not limited to, a period measured from the date the Investment
Division commenced operations. When an Investment Division has been
in operation for 1, 5, and 10 years, respectively, the average
annual total return for these periods will be provided. The average
annual total return quotations will represent the average annual
compounded rates of return that would equate an initial investment
of $1,000 to the redemption value of that investment (excluding
Premium Tax) as of the last day of each of the periods for which
total return quotations are provided. For additional information
regarding yields and total returns calculated using the standard
formats briefly described herein, please refer to the Statement of
Additional Information.

     Performance information for any Investment Division reflects
only the performance of a hypothetical Contract under which Annuity
Account Value is allocated to an Investment Division during a
particular time period on which the calculations are based.
Performance information should be considered in light of the
investment objectives and policies and characteristics of the
Eligible Funds in which the Investment Division invests, and the
market conditions during the given time period, and should not be
considered as a representation of what may be achieved in the
future.

     Reports and promotional literature may also contain other
information including (1) the ranking of any Investment Division
derived from rankings of variable annuity separate accounts or
their investment products tracked by Lipper Analytical Services,
Inc., VARDS, Morningstar, Value Line, IBC/Donoghue's Money Fund
Report, Financial Planning Magazine, Money Magazine, Bank Rate
Monitor, Standard & Poor's Indices, Dow Jones Industrial Average,
and other rating services, companies, publications, or other
persons who rank separate accounts or other investment products on
overall performance or other criteria, and (2) the effect of
tax-deferred compounding on investment returns, or returns in
general, which may be illustrated by graphs, charts, or otherwise,
and which may include a comparison, at various points in time, of
the return from an investment in a Contract (or returns in general)
on a tax-deferred basis (assuming one or more tax rates) with the
return on a currently taxable basis. Other ranking services and
indices may be used.
     We may from time to time also disclose cumulative
(non-annualized) total returns for the Investment Divisions. We may
from time to time also disclose yield and standard total returns
for any or all Investment Divisions.

     We may also advertise performance figures for the Investment
Divisions based on the performance of an Eligible Fund prior to the
time the Series Account commenced operations.

     For additional information regarding the calculation of other
performance data, please refer to the Statement of Additional
Information.

DISTRIBUTION OF THE CONTRACTS

     Charles Schwab & Co., Inc. ("Schwab") is the distributor of
the Contracts. Schwab is registered with the Securities and
Exchange Commission as a broker/dealer and is a member of the
National Association of Securities Dealers, Inc. ("NASD"). Its
principal offices are located at 101 Montgomery, San Francisco,
California 94104, telephone 800-838-0650.

     Certain administrative services are provided by Schwab to
assist the Company in the processing of the Contracts, which
services are described in written agreements between Schwab and the
Company. The Company has agreed to indemnify Schwab (and its
agents, employees, and controlling persons) for certain damages
arising out of the sale of the Contracts, including those arising
under the securities laws.


SELECTED FINANCIAL DATA

The following is a summary of certain financial data of the
Company. This summary has been derived in part from, and should be
read in conjunction with, the financial statements of the Company
included elsewhere in this Prospectus.

     Nine Months Ended   Years Ended December 31,

                    

     (In Millions)  9/30/96   9/30/95   1995 1994 1993 1992 1991
INCOME STATEMENT DATA
     Premiums and other income     $    785  $    793  $    
1,067     $    1,000     $    696  $    245  $    58
     Net investment income    623  622  835   768 792  661  599
     Realized investment gains (losses)    (31)             2     
      8        (72)       25     (4)       (30)
     Total Revenues $    1,377     $    1,417     $    1,910     
$    1,696     $    1,513     $    902  $    627

     Total benefits and expenses   $    1,239     $    1,290     
$    1,733     $    1,594     $    1,417     $    844  $    596
     Income tax expense  39    45  49   28    31  18   7
     Cumulative effect of adopting a
      new accounting method for income taxes                      
                                                        (23)      
        
     Net income     $         99   $    82   $    128  $    74   
$    65   $    63   $    24

BALANCE SHEET DATA
     Investment assets   $    12,572    $    12,148    $    
12,473    $    11,791    $    11,592    $    10,771    $    8,483
     Separate account assets    5,039   3,728     3,999     
2,555     1,680     937   550
     Total assets     18,907  17,067    17,682    15,616    
14,296    12,948    9,571
     Total policy liabilities 11,640    11,399    11,492    
10,929    10,592    10,352    7,808
     Total shareholder's equity         989        908  993  777 
821   769  624



MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

The Company

     The Company operates in one business segment as a provider of
life, health and annuity products to groups of individuals
associated with employers or distributors; however, the business
operations of GWL&A will be discussed in terms of its major
business units: the Employee Benefits Division, which distributes
life, health, disability income insurance and 401(k) products to
employee groups, primarily to small to mid-sized corporations; and
the Financial Services Division, which distributes accumulation and
payout annuity products for both group and individual clients,
primarily in the public/non-profit sector, as well as insurance
products for individual clients.
     GWL&A recognized the potential problems of high yielding
assets in the late 1980's and adjusted its investment policy
accordingly. The impact of problem mortgage and real estate
accounts showed marked improvement in the last few years as the
Company curtailed any new investment in mortgage loans The emphasis
of quality over yield in the bond portfolio certainly has proved to
be beneficial to the overall strength of the investment assets.

     Going forward, GWL&A intends to increase the percentage of
assets and liabilities funded on a separate account basis.
Management believes this emphasis is in the best interests of its
customers and shareholders. GWL&A intends to continue to improve
its administrative and distribution systems in order to compete
with insurers, mutual fund companies, and other money managers.
NINE MONTHS ENDED SEPTEMBER 30, 1996 and 1995

Results of Operations

     Net income increased to $98.7 million as of September 30,
1996, compared to $82.1. million for the same period in 1995. The
growth in earnings is being driven by good results from operations.
Increased Employee Benefits Division earnings reflected an
improvement in group health morbidity and expense gains associated
with the large growth in 401(k). The Financial Services Division
net income increased as a result of effective expense management
and increased interest margins on annuity products.

     The Company also benefited from a $25.6 million release of a
provision on a contingent liability it assumed from Great-West Life
in 1993. This was largely offset by capital losses of $21.5 million
incurred on the sales of bonds in the first nine months of 1996.
The Company had realized capital gains on bond sales of $16.8
million through the first nine months of 1995. The bond capital
gains and losses are included in the realized investment gains
[losses] in the income statement.

YEARS ENDED DECEMBER 31, 1995 and 1994

Results of Operations

     The net income of $128 million in 1995 is up significantly
from the $74 million recorded in 1994. The growth in earnings is
related to the Company's continued investment philosophy of
replacing mortgage loans with higher quality bonds which ultimately
resulted in a reduction of mortgage writedowns. This is very
apparent in the Financial Services Division where the asset
intensive lines benefited from a combination of lower mortgage
writedowns and capital gains in the bond portfolio. The Company's
strategy of increasing fee income and reducing interest rate
exposure is apparent in the growth of the separate accounts. The
Employee Benefits Division's net income from operations increased
in 1995, largely due to low healthcare inflation, favorable
mortality, outstanding 401(k) growth and effective expense
management.

     Life, accident, and health premium increased $49 million from
1994 to a total of $988 million primarily due to an increase in
group health premium, which primarily reflects the acquisition of
a block of group life and health business from Confederation Life
Insurance Company.
     Net investment income increased $67 million to a total of $835
million in 1995 reflecting higher earned rates and growth in policy
loans associated with corporate owned life insurance (COLI)
business.

     The net realized gains and losses improved significantly over
last year as the $8 million of gains in 1995 was substantially
better than the $72 million of losses recorded in 1994. Provisions
for asset losses, included in realized losses, continued to decline
as the $22 million in 1995 were $12 million better than the $34
million recorded in 1994. Interest rates decreased in 1995, leading
to bond capital gains of $28 million which were better than the $39
million of losses recorded in 1994.

     The capital gains and losses recorded in 1994 and 1995 were
somewhat mitigated by adjustments to the amortization of deferred
acquisition costs and premium deficiency reserves totalling $(10)
million in 1995 and $19 million in 1994.

     Policyholder benefits increased to $1.2 billion, up $76
million, which is a combination of an increase in interest credits
to policyholders and higher group life and health claims.

     The commissions and operating expense increase of $56 million
to a total of $465 million includes expense increases associated
with managed care and the acquisition of a block of group life and
health business from Confederation Life Insurance Company.

     The effective income tax rate in 1995 and 1994 was lower than
the statutory rate due to a reduction of $13 million and $7
million, respectively, in the deferred tax asset valuation
allowance held in a subsidiary company, GWL Properties Inc.

Balance Sheet

     Total assets grew approximately $2.1 billion to a total of
$17.7 billion, reflecting continued growth in the separate accounts
of $1.4 billion and a $333 million increase in policy loans
associated with COLI business.

     It is important to recognize the continued shift away from
mortgages as the portfolio dropped $298 million during 1995. The
mortgage portfolio of $1.7 billion at December 31, 1995 represented
13.7% of total investment assets, compared to 17.1% at December 31,
1994.


     Stockholder's equity at December 31, 1995 of $993 million
increased substantially from December 31, 1994, as the result of
higher earnings and a significant increase in the unrealized gains
on the bond portfolio that is available for sale.

YEARS ENDED DECEMBER 31, 1994 and 1993

Results of Operations

     Net income in 1994 of $74 million increased from $65 million
in 1993. The higher group life and health earnings more than offset
the lower asset intensive earnings associated with the capital
losses on the bond portfolio.

     Premiums and other income consist primarily of life, accident,
and health premiums which increased 48% over 1993 to a total of
$939 million.  The $306 million increase was primarily the result
of group life and health, which was up $248 million as none of the
premium was reinsured to The Great-West Life during 1994, compared
to $179 million reinsured in 1993.

     Net investment income decreased $24 million to a total of $768
million. The decrease was associated with a 0.68% drop in the yield
on investments as higher yielding mortgages and bonds continued to
be replaced by lower yielding, higher quality bonds.

     The net realized losses of $72 million were significantly
worse than the $25 million of net gains recorded in 1993,
reflecting the decline in bond prices during 1994. However,
provisions for asset losses in 1994 of $34 million showed
improvement over the $43 million in 1993, reflecting the overall
decrease in mortgage investments and the reduction in problem
mortgages.

     The capital losses in 1994 were somewhat mitigated by
adjustments to the amortization of deferred acquisition costs and
premium deficiency reserves totalling $19 million. The same
components were adjusted by $44 million in 1993.

     The increase in benefits and expenses was primarily related to
a $69 million increase in policy benefits and a $98 million
increase in commission and operating expenses, both the result of
the group life and health business not being reinsured at all
during 1994. In 1993 the business had been reinsured to Great-West
Life for part of the year.

     The 1994 effective income tax rate of 27.7% is lower than the
1993 rate of 32.5% as a result of a $7 million reduction in the
deferred income tax asset valuation allowance being held in a
subsidiary company, GWL Properties Inc.

Balance Sheet

     Total assets increased $1.3 billion in 1994 to a total of
$15.6 billion. The only growth in the general account was the
acquisition of corporate owned life insurance (COLI) policies from
Confederation Life Insurance Company which increased assets $250
million. The majority of the increase is associated with separate
account assets which grew by $875 million over 1993 to a total of
$2.6 billion. The growth in separate accounts is derived from a
combination of good sales in both the 401(k) and the public
non-profit business units and good investment performance.

     The mortgage loans on real estate portfolio reduced $367
million bringing the total portfolio to $2.0 billion or 17.1% of
total investment assets. The reduction is related to a combination
of prepayments, renewals refinanced with other lenders, and the
Company's policy of not initiating any new mortgage loans.

Liquidity and Capital Resources

     The principal short- and long-term liquidity needs of the
Company are to satisfy policyholder benefits. The liquidity needs
of the Company are closely managed through cash flow matching of
assets and liabilities, and the forecasting of earned and required
yields to ensure consistency between policyholder requirements and
the yield of assets. Over 88.1% of policy liabilities are
non-cashable prior to maturity or subject to market value
adjustments or withdrawal penalties.

     Investments in highly marketable securities at the end of 1995
totaled $6.4 billion, including short-term investments of $135
million which have minimal market risk. For several years, the
Company has followed an investment policy that has emphasized
high-quality bonds and de-emphasized high-yield, lower quality
bonds and mortgage loans. At December 31, 1995, mortgages
represented 13.7% of investments, compared to 25.2% at December 31,
1991.  Bonds rated below investment grade were only 1.4% of
investments at December 31, 1995. The Company's investments in
mortgage-backed and asset-backed bonds do not include highly
volatile issues. The Company limits its use of derivative financial
instruments to contracts which change the interest rate
characteristics of certain bonds from variable to fixed rates or
which effectively change interest paid in foreign currencies to
U.S. dollars.

     Additional liquidity is available through the Company's
commercial paper program which is partially supported by a standby
letter of credit. At December 31, 1995, the program had an
outstanding balance of $85 million with maturities ranging from 25
to 160 days and interest rates ranging from 5.7% to 5.9%.

     The National Association of Insurance Commissioners (NAIC)
utilizes risk-based capital standards to determine the capital
requirements of a life insurance company based upon its inherent
operating risks. These standards require the computation of a
risk-based capital amount which is then compared to the Company's
actual adjusted capital. Based on current calculations of the
risk-based capital standards, the Company's percentage to total
adjusted capital is well in excess of ratios that would require
regulatory attention.

     Great-West Life owns all of the Company's $122 million of
preferred shares and all of its common stock. The shareholder's
equity was $993 million as of December 31, 1995, compared to $777
million as of December 31, 1994. Most of the increase was related
to the increase in fair value of the Company's available-for-sale
bond portfolio, including $23 million related to the Company's
reclassification on December 31, 1995 of $2.1 billion of bonds from
the held-to-maturity portfolio.

Ratings

     The Company operates in a very competitive market place, and
therefore its ratings from various rating agencies are very
important to its ability to distribute certain products. A.M. Best
Company has assigned the Company its highest financial strength and
operating performance rating of A++. Duff & Phelps Corporation has
assigned the Company their highest claims paying ability rating of
AAA. Standard & Poor's Corporation has assigned the Company its
second highest rating of AA+ for claims paying ability. Moody's
Investors Service has assigned the Company an insurance and
financial strength rating of Aa2.

     These ratings represent the rating agency's independent
opinion of the Company's financial strength and ability to meet its
policyholder obligations, but have no relevance to the performance
or quality of the assets in the Series Account.

Regulation and Reserves

     The Company is subject to regulation and supervision by the
insurance departments of the state in which it is licensed. This
regulation covers a variety of areas, including policy reserve
requirements, adequacy of company capital and surplus, operational
standards, and financial accounting policies and procedures.

     Pursuant to state insurance laws and regulations, the Company
is obligated to hold policy reserves to meet its obligations under
all outstanding insurance contracts. These reserves are based on a
number of assumptions as to future experience. Neither the reserve
requirements nor the other aspects of state insurance regulation
provide absolute protection to holders of insurance contracts if
the Company were to experience unexpected losses (e.g., infectious
diseases or catastrophic investment losses.)

Competition

     The Company is engaged in a business that is highly
competitive due to the large number of insurance companies and
other entities competing in marketing, administering, and selling
insurance products. There are approximately 2,300 insurers in the
life insurance business in the United States.

Segment Information

     The Company operates in one business segment as a provider of
life, health and annuity products to groups of individuals
associated with employers or distributors.

Employees and Facilities

     The Company has an administrative services agreement with
Great-West Life, to provide total administrative support for all
aspects of the Company's business. Great-West Life has
approximately 4,300 employees in its U.S. operations. The home
office facilities are in Englewood, Colorado which includes 517,633
square feet in a three building complex. As well, there are sales
and claims offices located in several states.

State Regulation

     As a life insurance company organized and operated under
Colorado law, GWL&A is subject to provisions governing such
companies and regulation by the Colorado Division of Insurance.

     GWL&A's books and accounts are subject to review and
examination by the Colorado Division of Insurance at any time, and
a full examination of its operations is conducted triennially.

     In addition, GWL&A is subject to comprehensive and detailed
regulation and supervision by the supervisory agencies in each
jurisdiction in which it conducts business. Each state's
supervisory agency has broad administrative authority which
includes, but is not limited to, the power to regulate licenses to
transact business, trade practices, agent licensing, policy forms,
claims practices, underwriting practices, reserve requirements,
fixing maximum interest rates on life insurance policy loans and
minimum rates for accumulation of surrender values, the form and
content of required financial statements and the type and amounts
of investments permitted. GWL&A is required to file detailed annual
reports with supervisory agencies in each of the jurisdictions in
which it does business and its accounts are subject to examination
by such agencies at regular intervals.

     Under insurance guaranty fund laws in most states, insurers
can be assessed up to prescribed limits for insurance contract
losses incurred by insolvent companies. GWL&A has estimated that
the $9  million reserve being held at December 31, 1995 is adequate
to cover any obligations of known insolvencies.

     In addition, most jurisdictions, including Colorado, regulate
affiliated groups of insurers such as GWL&A and its affiliates
under insurance holding company legislation. Under such laws,
intercorporate transfers of assets and dividend payments from
insurance subsidiaries may be subject to prior notice or approval,
depending on the size of such transfers and payments in relation to
the financial position of the company making the transfer. Changes
in control also are regulated under these laws.

     Although the federal government generally does not directly
regulate the business of insurance, federal initiatives often have
an impact on the business in a variety of ways. Current and
proposed federal measures which may significantly affect GWL&A's
insurance business include employee benefits regulation, controls
on medical care costs, insurance reform, managed care regulation,
medical entitlement programs (e.g., Medicare), removal of barriers
preventing banks from engaging in the insurance and mutual fund
businesses, the taxation of insurance companies and the tax
treatment of insurance products.

     The Securities and Exchange Commission regulates certain
separate accounts of GWL&A and the mutual funds used as funding
vehicles for those accounts.



Directors and Officers

     Set forth below is information concerning the Company's
directors and executive officers, together with their principal
occupation for the past five years. Unless otherwise indicated, all
of the directors and executive officers have been engaged for not
less than five years in their present principal occupations or in
another executive capacity with the companies or firms identified.

Directors Principal Occupation Last 5 Years

James Balog    Company Director since March 1993; previously
Chairman,
Lambert Brussels Capital Corporation 

James W. Burns, O.C.     Chairman of the Boards of Lifeco1 and
Great-West Life;
Deputy Chairman, PCC2

Orest T. Dackow     President and Chief Executive Officer, Lifeco
since April 1992;
previously President, Great-West Life

Paul Desmarais, Jr. Chairman and Co-Chief Executive Officer, PCC;
Chairman, PFC3

Robert G. Graham    Company Director since January 1996; previously
Chairman and
Chief Executive Officer, Inter-City Products Corporation

Robert Gratton Chairman of the Board of Great-West Life & Annuity
Insurance Company
N. Berne Hart  Company Director since February 1992; previously
Chairman of the Board,
United Banks of Colorado, Inc.

Kevin P. Kavanagh   Company Director since April 1992; previously
President and
Chief Executive Officer, Lifeco

William Mackness    Company Director since July 1995; previously
Dean,
Faculty of Management, University of Manitoba

William T. McCallum President and Chief Executive Officer, GWL&A;
President and
Chief Executive Officer (U.S. Operations), Great-West Life

Jerry E.A. Nickerson     Chairman of the Board, H.B. Nickerson &
Sons Limited

The Honourable
P. Michael Pitfield, P.C., Q.C.    Vice-Chairman, PCC; Member of
the Senate of Canada

Michel Plessis-Belair, F.C.A. Executive Vice-President and Chief
Financial Officer, PCC;
Senior Vice-President, Finance, PFC

Ross J. Turner Chairman, Genstar Investment Corporation

Brian E. Walsh Partner, Trinity L.P. since January 1996; previously
Managing Director
and Co-head, Global Investment Bank, Bankers Trust Company

1  Great-West Lifeco, Inc.
2  Power Corporation of Canada
3  Power Financial Corporation

Executive Officers  Principal Occupation Last 5 Years

William T. McCallum      President and Chief Executive Officer,
GWL&A;
President and Chief      President and Chief Executive Officer
(U.S. Operations),
Executive Officer   Great-West Life

Dennis Low     Executive Vice President, Financial Services, GWL&A
Executive Vice President,     and Great-West Life
Financial Services

Alan D. MacLennan   Executive Vice President, Employee Benefits,
GWL&A
Executive Vice President,     and Great-West Life
Employee Benefits

John T. Hughes Senior Vice President, Chief Investment Officer,
GWL&A;
Senior Vice President,   Senior Vice President, Chief Investment
Officer (U.S. Operations),
Chief Investment Officer Great-West Life

D. Craig Lennox     Senior Vice President, General Counsel and
Secretary,
Senior Vice President,   GWL&A; Senior Vice President and General
Counsel,
General Counsel and Secretary Great-West Life

James D. Motz  Senior Vice President, Employee Benefits Operations,
Senior Vice President,   GWL&A and Great-West Life
Employee Benefits Operations

Douglas L. Wooden             Senior Vice President, Financial
Services, GWL&A and
Senior Vice President,             Great-West Life
Financial Services

Executive Compensation

     The following table sets out all compensation paid by
Great-West Life and its subsidiaries in respect of the individuals
who were, at December 31, 1995, the Chief Executive Officer and the
other four most highly compensated executive officers of GWL&A
(collectively the "Named Executive Officers") for services rendered
to GWL&A and Great-West Life in all capacities for fiscal years
ended 1993, 1994 and 1995 respectively.


Name and
Principal Position
Year
Annual
Compensation(1)

Salary                          Bonus         
($)                                ($)
Long-Term
Compensation Awards

Securities Under                 
Options Granted (2)

W.T. McCallum,
President and 
Chief Executive Officer

     1995

     1994
     1993

523,958                        351,000
                                     225,000(3)
476,750                        318,500
426,383                        295,750

     None

     None
     None

D. Low, Executive
Vice President,
Financial Services

     1995
     1994
     1993

305,000                        152,500
285,000                        142,500
263,479                        121,750

     None
     None
     None

J.T. Hughes, Senior
Vice President, Chief
Investment Officer

     1995
     1994
     1993

301,000                        150,500
290,000                        145,000
275,000                        137,500

     None
     None
     None

A.D. MacLennan,
Executive Vice President, Employee Benefits

     1995
     1994
     1993

312,000                        125,000
300,000                          97,890
283,000                        113,426

     None
     None
     None

D.L. Wooden, Senior
Vice President, Financial Services

     1995
     1994
     1993

275,500                        137,500
265,000                        142,500
250,000                        125,000

     None
     None
     None

(1) The aggregate of perquisites and other personal benefits,
securities or property provided to each Named Executive Officer in
1995 did not exceed the lesser of $50,000 and 10% of the total of
the individual's annual salary and bonus.

(2) The options are for common shares of Power Financial
Corporation ("PFC Options"). PFC Options are granted by, and in the
sole discretion of, Power Financial Corporation. (For additional
information on Power Financial Corporation, see "Ownership of
Securities" in this prospectus.)

(3) A special one-time bonus payment with respect to long-term
performance.

     The following table describes all PFC Options exercised in
1995, and unexercised PFC Options held as of December 31, 1995, by
the Named Executive Officers.


Name
Securities
Acquired on
Exercise
Aggregate
Value
Realized
($)
Unexercised Options at FY-End


Exercisable          Unexercisable
Value of Unexercised in-the-Money Options at FY-End ($)

Exercisable        Unexercisable
W.T. McCallum
     34,000
     418,290
   26,000                    None
   371,002                 None
D. Low
     None
      None
   44,000                    None
   627,849                 None
J.T. Hughes
     20,000
     175,551
   60,000                    None
   548,713                 None
A.D. MacLennan
     32,000
     389,430
    None                     None
    None                    None
D.L. Wooden
     None
      None
   44,000                    None
   423,621                None


Pension Plan Tables

     The following discussion relates to pension benefits payable
to the Named Executive Officers as of December 31, 1995.

     Great-West Life has a non-contributory pension plan covering
substantially all of its employees. Great-West Life contributes
such amounts as are necessary, on an actuarial basis, to provide
the plan with assets sufficient to meet the benefits to be paid to
plan members. Contributions under the plan are based on length of
service and average annual compensation. Compensation includes
normal salary and wages and does not include bonuses, overtime pay,
reimbursements or special pay.

     The directors of Great-West Life or of GWL&A determine the
eligibility for, and the amount of, supplemental executive
retirement benefits.

     The President and Chief Executive Officer is entitled to the
benefits shown in Table #1 and has 30 years of service. The
Executive Vice President, Financial Services; Senior Vice
President, Chief Investment Officer; Executive Vice President,
Employee Benefits; and Senior Vice President, Financial Services,
are entitled to the benefits shown in Table #1 and Table #2, and
have 31, 6, 30 and 5 years of service respectively.


     Table #1 - Employees' Pension Plan


Remuneration
($)
     Years of Service

       5                   15                 20                  
25                 30                 35                    40    
   
200,000
   18,875           56,625          75,500            94,375      
  113,250         120,000          120,000
300,000
   22,459           67,377          89,836           112,295      
 120,000         120,000          120,000
400,000
   22,459           67,377          89,836           112,295      
 120,000         120,000          120,000
500,000
   22,459           67,377          89,836           112,295      
 120,000         120,000          120,000
600,000
   22,459           67,377          89,836           112,295      
 120,000         120,000          120,000
700,000
   22,459           67,377          89,836           112,295      
 120,000         120,000          120,000
800,000
   22,459           67,377          89,836           112,295      
 120,000         120,000          120,000

     The benefits shown in Table #1 are payable upon the attainment
of age 65, the normal retirement date, or age 62 with 35 years of
service. Remuneration is the average of the highest 60 consecutive
months of regular salary during the last 84 months of employment.
The determination of remuneration and the pension amount are
limited by Internal Revenue Service maximums for qualified plans.
The normal form of pension is a life only annuity. Other optional
forms of pension payment are available on an actuarially equivalent
basis. The benefits listed in the table are not subject to
deduction for social security or other offset amounts.


     Table #2 - Supplemental Executive Retirement Benefits


Remuneration
($)
     Years of Service

     5                    15                  20                  
25                  30               35                     40    
  
200,000
   None             None             None               None      
       None           None                None
300,000
    401             15,123           22,664            30,205     
      52,500         52,500              52,500
400,000
 10,401           45,123           62,664            80,205       
   112,500       112,500           112,500
500,000
 20,401           75,123          102,664          130,205        
 172,500       172,500           172,500
600,000
 30,401           105,123        142,664          180,205         
232,500       232,500           232,500
700,000
 40,401           135,123        182,664          230,205         
292,500       292,500           292,500
800,000
 50,401           165,123        222,664          280,205         
352,500       352,500           352,500


     The benefits shown in Table #2 are payable upon the attainment
of age 62, the normal retirement date. Remuneration is the average
of the highest 60 consecutive months of compensation during the
last 84 months of employment. Compensation includes salary and
bonuses prior to any deferrals. The normal form of pension is a
life only annuity. Other optional forms of pension payment are
available on an actuarially equivalent basis. The benefits listed
in the table are not subject to deduction for social security or
other offset amounts.

Ownership of Securities

     All of the Company's outstanding shares are owned by The
Great-West Life Assurance Company, 100 Osborne Street North,
Winnipeg, Manitoba, Canada R3C 3A5. The Great-West Life Assurance
Company is owned 99.5% by Great-West Lifeco Inc., both of which
share the same address. Great-West Lifeco Inc. is owned 86.5% by
Power Financial Corporation, 751 Victoria Square, Montreal, Quebec,
Canada H2Y 2J3. It is owned 68.3% by 171263 Canada Inc., which is
owned 100% by Power Corporation of Canada, both of which share the
same address as Power Financial Corporation. Mr. Paul Desmarais,
751 Victoria Square, Montreal, Quebec, Canada H2Y 2J3, through a
group of private holding companies, which he controls, has voting
control of Power Corporation of Canada.

VOTING RIGHTS

     To the extent required by applicable law, all Eligible Fund
shares held in the Series Account will be voted by the Company at
regular and special shareholder meetings of the respective Eligible
Funds in accordance with instructions received from persons having
voting interests in the corresponding Investment Division. If,
however, the 1940 Act or any regulation thereunder should be
amended, or if the present interpretation thereof should change, or
if we determine that we are allowed to vote all Eligible Funds
shares in our own rights, we may elect to do so.

     Before the annuity commencement date, you the Owner, have the
voting interest. The number of votes which are available to you
will be calculated separately for each of your Variable
Sub-Accounts. That number will be determined by applying your
percentage interest, if any, in a particular Investment Division to
the total number of votes attributable to that Investment Division.
You hold a voting interest in each Investment Division to which
your Annuity Account Value is allocated. If you select a variable
annuity option, the votes attributable to a Contract will decrease
as annuity payments are made.

     The number of votes of an Eligible Fund will be determined as
of the date coincident with the date established by that Eligible
Fund for determining shareholders eligible to vote at the meeting
of the Eligible Funds. Voting instructions will be solicited by
written communication prior to such meeting in accordance with
procedures established by the respective Eligible Funds.

     Shares as to which no timely instructions are received and
shares held by us as to which Owners have no beneficial interest
will be voted in proportion to the voting instructions which are
received with respect to all Contracts participating in the
Investment Division. Voting instructions to abstain on any item to
be voted upon will be applied on a pro rata basis to reduce the
votes eligible to be cast.

     Each person or entity having a voting interest in a Investment
Division will receive proxy material, reports and other material
relating to the appropriate Eligible Fund.

     It should be noted that generally the Eligible Funds are not
required to, and do not intend to, hold annual or other regular
meetings of shareholders.

     Contract Owners have no voting rights in the Company.

RIGHTS RESERVED BY THE COMPANY

     The Company reserves the right to make certain changes if, in
its judgment, they would best serve the interests of Owners and
Annuitants or would be appropriate in carrying out the purposes of
the Contracts. Any changes will be made only to the extent and in
the manner permitted by applicable laws. Also, when required by
law, the Company will obtain your approval of the changes and
approval from any appropriate regulatory authority. Such approval
may not be required in all cases, however. Examples of the changes
the Company may make include:

- -  To operate the Series Account in any form permitted under the
Investment Company Act of 1940 or in any other form permitted by
law.

- -  To transfer any assets in any Investment Division to another
Investment Division, or to one or more separate accounts, or to a
Guarantee Period; or to add, combine or remove Investment Divisions
of the Series Account.

- -  To substitute, for the Eligible Fund shares in any Investment
Division, the shares of another Eligible Fund or shares of another
investment company or any other investment permitted by law.

- -  To make any changes required by the Internal Revenue Code or by
any other applicable law in order to continue treatment of the
Contract as an annuity.

- -  To change the time or time of day at which a Valuation Date is
deemed to have ended.

- -  To make any other necessary technical changes in the Contract in
order to conform with any action the above provisions permit the
Company to take, including to change the way the Company assess
charges, but without increasing as to any then outstanding Contract
the aggregate amount of the types of charges which the Company has
guaranteed.

LEGAL PROCEEDINGS

     There are at present no material legal proceedings to which
the Series Account is a party or to which the assets of the Series
Account are subject.  The Company is not currently a party to, and
its property is not currently subject to, any material legal
proceedings. The lawsuits to which the Company is a party are, in
the opinion of management, in the ordinary course of business, and
are not expected to have a material adverse effect on the financial
results, conditions or prospects of the Company.

LEGAL MATTERS

     Advice regarding certain legal matters concerning the federal
securities laws applicable to the issue and sale of the Contract
has been provided by Jorden Burt Berenson & Johnson LLP. The
organization of the Company, the Company's authority to issue the
Contract, and the validity of the form of the Contract have been
passed upon by Ruth B. Lurie, Vice President, Counsel and Associate
Secretary of the Company.

EXPERTS

     The consolidated financial statements of Great-West Life &
Annuity Insurance Company at December 31, 1995 and 1994, and for
each of the three years in the period ended December 31, 1995
included in this prospectus have been audited by Deloitte & Touche
LLP, independent auditors, as stated in their report appearing
herein, and are included in reliance upon the report of such firm
given upon their authority as experts in accounting and auditing.

AVAILABLE INFORMATION

     We have filed a registration statement ("Registration
Statement") with the Commission under the 1933 Act relating to the
Contracts offered by this Prospectus. This Prospectus has been
filed as a part of the Registration Statement and does not contain
all of the information set forth in the Registration Statement and
exhibits thereto. Reference is hereby made to the Registration
Statement and exhibits for further information relating to us and
the Contracts. Statements contained in this Prospectus, as to the
content of the Contracts and other legal instruments, are
summaries. For a complete statement of the terms thereof, reference
is made to the instruments as filed as exhibits to the Registration
Statement. The Registration Statement and its exhibits may be
inspected and copied at the offices of the Commission located at
450 Fifth Street, N.W., Washington, D.C.

Appendix A

The standard nonforfeiture rate in all states, other than those
listed below is 3%.


Florida   0%
Mississippi         0%
Oklahoma  0%


Appendix B

On the following pages are four examples of Market Value
Adjustments illustrating (1) increasing interest rates, (2)
decreasing interest rates, (3) flat interest rates (i and j are
within .10% of each other), and (4) less than 6 months to maturity.

Example #1 - Increasing Interest Rates

     Deposit:  $25,000 on November 1, 1996
     Maturity Date: December 31, 2005
     Interest Guarantee Period:    10 years
     i:   assumed to be 6.15%
     Surrender Date:     July 1, 2000
     j:   7.00%
     Amount Surrendered: $10,000
     N:   65

     MVAF =    {[(1 + i)/(1 + j + .10%)]N/12} - 1
          =    {[1.0615/1.071]65/12} - 1
          =    .952885 - 1
          =    -.047115

     MVA  =    (amount Transferred or surrendered) x MVAF
          =    $10,000 x - .047115
          =    - $471.15

     Surrender Value = (amount Transferred or surrendered + MVA)
     =    ($10,000 + - $471.15)
     =    $9,528.85

Example #2 - Decreasing Interest Rates

     Deposit:  $25,000 on November 1, 1996
     Maturity Date: December 31, 2005
     Interest Guarantee Period:    10 years
     i:   assumed to be 6.15%
     Surrender Date:     July 1, 2000
     j:   5.00%
     Amount Surrendered: 10,000
     N:   65

     MVAF =    {[(1 + i)/(1 + j + .10%)]N/12} - 1
     =         {[1.0615/1.05]65/12} - 1
          =    .0055323

     MVAF =    (amount Transferred or surrendered) x MVAF
          =    $10,000 x .0055323
          =    $553.23

     Surrender Value = (amount Transferred or surrendered + MVA)
          =    ($10,000 + $553.23)
          =    $10,553.23

Example #3 - Flat Interest Rates (i and j are within .10% of each
other)

     Deposit:       $25,000 on November 1, 1996
     Maturity Date:      December 31, 2005
     Interest Guarantee Period:    10 years
     i:        assumed to be 6.15%
     Surrender Date:          July 1, 2000
     j:        6.24%
     Amount Surrendered: $10,000
     N:        65

     MVAF =    {[(1 + i)/(1 + j + .10%)]N/12} - 1
          =    {[1.0615/1.0634]65/12} - 1
          =    .99036 - 1
          =    -.00964
          However, [i-j] <.10%, so MVAF = 0

     MVAF =    (amount Transferred or surrendered) x MVAF
          =    $10,000 x 0
          =    $0

          Surrender Value = (amount Transferred or surrendered +
MVA)
          =    ($10,000 + $0)
          =    $10,000

Example #4 - N<6 (less than 6 months to maturity)

     Deposit:       $25,000 on November 1, 1996
     Maturity Date:      December 31, 2005
     Interest Guarantee Period:    10 years
     i:        assumed to be 6.15%
     Surrender Date:          July 1, 2005
     j:        7.00%
     Amount Surrendered: $10,000
     N:        5

     MVAF =    {[(1 + i)/(1 + j + .10%)]N/12} - 1
          =    {[1.0615/1.071]5/12} - 1
          =    .99629 - 1
          =    -.00371
          However, N<6, so MVAF = 0

     MVAF =    (amount Transferred or surrendered) x MVAF
          =    $10,000 x 0
          =    $0

     Surrender Value = (amount Transferred or surrendered + MVA)
          =    ($10,000 + $0)
          =    $10,000
















GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

               

CONSOLIDATED FINANCIAL STATEMENTS FOR THE
YEARS ENDED DECEMBER 1995, 1994 AND 1993
AND INDEPENDENT AUDITORS' REPORT

AND

UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
SEPTEMBER 30, 1996


F-1<PAGE>













            GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY


                                                  

             CONSOLIDATED FINANCIAL STATEMENTS FOR THE
             YEARS ENDED DECEMBER 1995, 1994 AND 1993
                 AND INDEPENDENT AUDITORS' REPORT<PAGE>










INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholder
  of Great-West Life & Annuity Insurance Company:

We have audited the accompanying consolidated balance sheets of
Great-West Life & Annuity Insurance Company (a wholly-owned
subsidiary of The Great-West Life Assurance Company) and
subsidiaries as of December 31, 1995 and 1994, and the related
consolidated statements of income, stockholder's equity, and cash
flows for each of the three years in the period ended December 31,
1995.  These financial statements are the responsibility of the
Company's management.  Our responsibility is to express an opinion
on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements.  An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present
fairly, in all material respects, the financial position of
Great-West Life & Annuity Insurance Company and subsidiaries as of
December 31, 1995 and 1994, and the results of their operations and
their cash flows for each of the three years in the period ended
December 31, 1995 in conformity with generally accepted accounting
principles.


/s/ Deloitte & Touche LLP

DELOITTE & TOUCHE  LLP


Denver, Colorado
January 19, 1996<PAGE>
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1995  AND 1994
(Dollars in Thousands)
ASSETS
1995
1994
INVESTMENTS:
  Fixed Maturities:
    Held-to-maturity, at amortized cost
(fair value $2,158,043 and $4,135,248)
$ 2,054,204
$4,293,985
    Available for sale, at fair value
(amortized cost $6,087,969 and $2,997,087)
6,263,187
 2,824,703
  Common stock
9,440
5,222
  Mortgage loans on real estate
1,713,195
2,011,059
  Real estate
60,454
43,663
  Policy loans
2,237,745
1,905,013
  Short-term investments
134,835
706,920
      Total Investments
12,473,060
11,790,565
Cash
90,939
131,621
Reinsurance receivable
333,924
295,148
Deferred policy acquisition costs
278,526
297,092
Investment income due and accrued
211,922
195,817
Other assets
40,038
55,579
Premiums in course of collection
85,990
84,478
Deferred income taxes
168,941
210,407
Separate account assets
3,998,878
2,554,836

TOTAL ASSETS
$17,682,218
$15,615,543
See notes to consolidated financial statements.

LIABILITIES AND STOCKHOLDER'S EQUITY
1995
1994
POLICY BENEFIT LIABILITIES:
    Policy reserves
$10,845,935
$10,334,456
    Policy and contract claims
359,791
338,515
    Policyholders' funds
154,872
144,262
    Experience refunds
83,562
70,359
    Provision for policyholders'dividends
    47,760
    41,840

GENERAL LIABILITIES:
    Due to Parent Corporation
149,974
159,117
    Repurchase agreements
372,965
564,160
    Commercial paper
84,854
89,686
    Other liabilities
453,889
420,154
    Undistributed earnings on
      participating business
136,617
120,927
    Separate account liabilities
3,998,878
2,554,836
      Total Liabilities
16,689,097
14,838,312

STOCKHOLDER'S EQUITY:
    Preferred stock, $1 par value,
       50,000,000 shares authorized:
            Series A, cumulative,
1500 shares authorized, liquidation value of
$100,000 per share, 600 shares issued and
outstanding 60,000 60,000
            Series B, cumulative,
1500 shares authorized, liquidation value of
$100,000 per share, 200 shares issued and
outstanding 20,000     20,000
            Series C, cumulative,
1500 shares authorized, none outstanding
            Series D, cumulative,
1500 shares authorized, none outstanding
            Series E, non-cumulative,
2,000,000 shares authorized,
liquidation value of $20.90
        41,800    41,800
per share, issued, and outstanding
    Common stock, $1 par value;
50,000,000 shares authorized;
       7,032,000 shares issued and
outstanding 7,032     7,032
    Additional paid-in capital
657,265
657,265
    Net unrealized gains (losses) on
securities available-for-sale
         58,763
   (78,427)
    Retained earnings
148,261
69,561
      Total Stockholder's Equity
993,121
777,231

TOTAL LIABILITIES AND STOCKHOLDER'S
EQUITY
$17,682,218
$15,615,543

GREAT-WEST LIFE & ANNUITY INSURANCE
COMPANY
CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 1995, 1994,
AND 1993
(Dollars in Thousands)
1995
1994
1993
REVENUES:
  Annuity contract charges and
premiums
$79,816
$61,122
$63,210
  Life, accident, and health premiums
earned (net of premiums ceded totaling
$60,880,
$48,115
and $254,969)
987,611
938,947
632,961
  Net investment income
835,046
767,646
791,424
  Net realized gains (losses) on
investments
    7,465
  (71,939)
  25,342
1,909,938
1,695,776
1,512,937
BENEFITS AND EXPENSES:
  Life and other policy benefits (net
of reinsurance recoveries totaling
 $43,574,
 $18,937,
and $151,598)
557,469
548,950
390,562
  Increase in reserves
98,797
64,834
59,873
  Interest paid or credited to
contractholders
 562,263
 529,118
 623,417
  Provision for policyholders' share
of earnings (losses)
on participating business
2,027
(725)
(1,498)
  Dividends to policyholders
48,150
42,094
34,474
1,268,706
1,184,271
1,106,828
  Commissions
122,926
120,058
90,472
  Operating expenses
314,810
261,311
196,820
  Premium taxes
26,884
27,402
23,129
1,733,326
1,593,042
1,417,249

INCOME BEFORE INCOME TAXES
176,612
102,734
95,688

PROVISION FOR INCOME TAXES:
   Current
88,366
65,070
76,672
   Deferred
(39,434)
(36,614)
(45,620)
48,932
28,456
31,052

NET INCOME
$127,680
$74,278
$64,636


See notes to consolidated financial
statements.

GREAT-WEST LIFE & ANNUITY INSURANCE
COMPANY

CONSOLIDATED STATEMENTS OF STOCKHOLDER'S
EQUITY
YEARS ENDED DECEMBER 31, 1995, 1994, AND
1993 (Dollars in Thousands)
Net Additional
Unrealized Retained
Preferred Stock
Common Stock
Paid-In
Gains
Earnings
Shares
Amount
Shares
Amount
Capital
(Losses)
(Deficit)
Total

BALANCE, JANUARY 1, 1993
2,000,800
$121,800
7,028,217
$7,028
$647,199
$0
$(7,063)
$768,964

Issuance of common stock
3,783
4
496
500

Capital contributions
9,098
9,098

Dividends
(21,852)
(21,852)

Net income
64,636
64,636

BALANCE, DECEMBER 31, 1993
2,000,800
121,800
7,032,000
7,032
656,793
    0
  35,721
 821,346

Adjustment to beginning
balance for change in
accounting method for investment
securities
6,515
6,515

Change in net unrealized
gains (losses)
(84,942)
(84,942)

Capital contributions
472
472

Dividends
(40,438)
(40,438)

Net income
74,278
74,278

BALANCE, DECEMBER 31, 1994
2,000,800
121,800
7,032,000
7,032
657,265
(78,427)
69,561
777,231

Change in net unrealized
gains (losses)
137,190
137,190

Dividends
(48,980)
(48,980)

Net income
127,680
127,680

BALANCE, DECEMBER 31,
1995
2,000,800
$121,800
7,032,000
$7,032
$657,265
$58,763
$148,261
$993,121

See notes to consolidated financial
statements.

GREAT-WEST LIFE & ANNUITY INSURANCE
COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1995, 1994,
AND 1993
(Dollars in Thousands)
1995
1994
1993
OPERATING ACTIVITIES:
    Net income
$127,680
$74,278
$64,636
    Adjustments to reconcile net
income to net cash provided by
operating activities:
      Gain (loss) allocated to
par policyholders
2,027
(725)
(1,498)
       Amortization of
investments
    26,725
    36,978
    36,782
       Realized losses (gains) on
disposal of investments
and write-downs of
mortgage loans and real estate
      (7,465)
   71,939
(25,342)
    Amortization
    49,464
    29,197
    34,115
       Deferred income taxes
(39,763)

(38,631)
(56,959)
    Changes in assets and
liabilities:
     Policy benefit
liabilities     
   346,975
    93,998
  438,809
        Reinsurance receivable
(38,776)
(25,868)
352,106     
   Accrued interest and
other receivables
(17,617)
(26,032)
(19,817)
Other, net
8,834
96,950
119,284
Net cash provided by operating activities
   458,084
   312,084
  942,116

INVESTING ACTIVITIES:
    Proceeds from sales,
maturities, and redemptions of
investments:
       Fixed maturities
4,744,309
             Held-to-maturity
                Sales
18,821
16,014
Maturities and redemptions
655,993
1,034,324
Available-for-sale
      Sales
4,211,649
1,753,445
      Maturities and redemptions
253,747
141,299
      Mortgage loans
260,960
291,102
339,406
      Real estate
4,401
29,868
22,974
      Common stock
178
    Purchases of investments:
        Fixed maturities
(5,494,534)
        Held-to-maturity
(490,228)
(673,567)
        Available-for-sale
(4,932,566)
(2,606,028)
        Mortgage loans
(683)
(9)
(52,917)
        Real estate
(5,302)
(9,253)
(14,303)
        Common stock
(4,218)
(2,063)
        Net cash used in
investing activities
(27,426)
(24,690)
(455,065)
(Continued)

GREAT-WEST LIFE & ANNUITY INSURANCE
COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1995, 1994,
AND 1993
(Dollars in Thousands)
1995
1994
1993
FINANCING ACTIVITIES:
   Contract withdrawals, net of
deposits 
$(217,190)
$(238,166)
$(590,118)
   Due to Parent Corporation
(9,143)
(13,078)
(149,510)
   Dividends paid
(48,980)
(40,438)
(21,852)
   Net commercial paper (repayments)
borrowings
(4,832)
89,686
   Net repurchase agreements
(repayments) borrowings
(191,195)
(39,244)
311,937
   Net cash used in
financing activities
(471,340)
(241,240)
(449,543)
NET INCREASE IN CASH
(40,682)
46,154
37,508
CASH, BEGINNING OF YEAR
131,621
85,467
47,959
CASH, END OF YEAR
$90,939
$131,621
$85,467
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
INFORMATION
     Cash paid during the year for:
       Income taxes
$83,841
$68,892
$87,778
    Interest
17,016
12,229
7,438
See notes to consolidated financial
statements.
(Concluded)
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993
1.    ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
Organization - Great-West Life & Annuity Insurance Company 
(the Company) is a wholly-owned subsidiary of The Great-West Life
Assurance Company (the Parent Corporation).  The Company is an
insurance company domiciled in the State of Colorado.  The Company
offers a wide range of life insurance, health insurance, and
retirement and investment products to individuals, businesses,
and other private and public organizations throughout the United 
States.

     Basis of Presentation -   The preparation of financial
statements in conformity with generally accepted accounting
principles equires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and
expenses during the reporting period.  Actual results could differ
from those estimates.  The consolidated financial statements
include the accounts of the Company and its subsidiaries.  All
material intercompany transactions and balances have been
eliminated.
     Certain reclassifications have been made to the 1994 and 1993
financial statements to conform with the basis of presentation
used in 1995.

     Investments - Investments are reported as follows:

     1.   Management determines the classification of fixed
maturities at the time of purchase.  Fixed maturities are
classified as held-to-maturity when the Company has the positive
intent and ability to hold the securities to maturity. 
Held-to-maturity securities are stated at amortized cost unless
fair value is less than cost and the decline is deemed to be other
than temporary, in which case they are written down to fair
value and a new cost basis is established.  Fixed maturities not
classified as held-to-maturity are classified as
available-for-sale.  Available-for-sale securities are carried at
fair value, with the net unrealized gains and losses reported as a
separate component of stockholder's equity.  The net unrealized
gains and losses in derivative financial instruments used to hedge
available-for-sale securities is included in the separate component
of stockholder's equity.
     
          The amortized cost of fixed maturities classified as
held-to-maturity or available-for-sale is adjusted for
amortization of premiums and accretion of discounts using the
effective interest method over the life of the related bonds.  Such
amortization is included in interest income from investments.
Realized gains and losses, and declines in value judged to be
other-than-temporary are included in net realized gains       
(losses) on investments.
     
     2.   Mortgage loans on real estate are carried at their unpaid
balances adjusted for any unamortized premiums or discounts and any
valuation reserves.  Interest income is accrued on the unpaid
principal balance.  Discounts and premiums are amortized to income
using the effective interest method.  Accrual of interest is
discontinued on any impaired loans where collection of interest is
doubtful.
     
          The Company maintains an allowance for credit losses at
a level that, in management's opinion, is sufficient to
absorb possible credit losses on its impaired loans and to provide
adequate provision for any possible future losses in the portfolio.

Management's judgement is based on past loss experience, current
and projected economic conditions, and extensive situational
analysis of each individual loan.

          Effective January 1, 1995, the Company adopted Statement
of Financial Accounting Standards (SFAS) No. 114 "Accounting by
Creditors for Impairment of a Loan" and SFAS No. 118 "Accounting by
Creditors for Impairment of a Loan-Income Recognition and
Disclosures".  In accordance with these standards, a mortgage loan
is considered to be impaired when it is probable that the Company
will be unable to collect all amounts due according to the
contractual terms of the loan agreement.  The measurement of
impaired loans is based on the fair value of the collateral.  As
the Company was already providing for impairment of loans through
an allowance for credit losses, the implementation of these
statements had no material effect on the Company's financial
statements. 

     3.   Real estate is carried at the lower of cost or fair
value.  In March 1995, the FASB issued SFAS No. 121 "Accounting for
the Impairment of Long-Lived Assets and for Long-Lived Assets to be
Disposed Of" to be effective for fiscal years beginning after
December 15, 1995.  The effect of adopting this statement is not
expected to be material. 
     
     4.   Policy loans are carried at their unpaid balances.
     
     5.   Short-term investments include securities purchased with
initial maturities of one year or less and are carried at amortized
cost.  The Company considers short-term investments to be
available-for-sale and amortized cost approximates fair value.

     Gains and losses realized on disposal of investments are
determined on a specific identification basis.

     Cash - Cash includes only amounts in demand deposit accounts.

     Deferred Policy Acquisition Costs - Policy acquisition costs,
which consist of sales commissions and other costs that vary with
and are primarily related to the production of new and renewal
business, have been deferred to the extent recoverable.  Deferred
costs associated with the annuity products  are being amortized
over the life of the contracts in proportion to the emergence of
gross profits.  Retrospective adjustments of these amounts are made
when the Company revises its estimates of current or future gross
profits.  Deferred costs associated with traditional life
insurance are amortized over the premium paying period of the 
related policies in proportion to premium revenues recognized. 
Amortization of deferred policy acquisition costs totalled $48,054,
$28,199, and $32,611 in 1995, 1994, and 1993, respectively.

     Separate Account - Separate account assets and related
liabilities are carried at fair value.  The Company's separate
accounts invest in shares of Maxim Series Fund, Inc., a
diversified, open-end management investment company which is an
affiliate of the Company, shares of other external mutual funds, or
government or corporate bonds.

     Life Insurance and Annuity Reserves - Life insurance and
annuity policy reserves with life contingencies of $4,675,175, and
$3,995,927 at December 31, 1995 and 1994, respectively, are
computed on the basis of estimated mortality, investment yield, 
withdrawals, future maintenance and settlement expenses, and
retrospective experience rating premium refunds.  Annuity contract
reserves without life contingencies of $6,170,760, and $6,338,529
at December 31, 1995 and 1994, respectively, are established
at the contractholder's account value.

     Reinsurance - Policy reserves ceded to other insurance
companies are carried as reinsurance receivable on the balance
sheet (See Note 3).

     The cost of reinsurance related to long-duration contracts is
accounted for over the life of the underlying reinsured policies
using assumptions consistent with those used to account for the
underlying policies.

     Policy and Contract Claims - Policy and contract claims
include provisions for reported claims in process of settlement,
valued in accordance with the terms of the related policies and
contracts, as well as provisions for claims incurred and unreported
based primarily on prior experience of the Company.

     Participating Fund Account - Participating life and annuity
policy reserves are $3,339,316 and $2,917,273 at December 31, 1995
and 1994, respectively.  Participating business approximates 46%
of the Company's ordinary life insurance in force and 84% of
ordinary life insurance premium income at December 31, 1995.

     The liability for undistributed earnings on participating
business was increased by $15,690 in 1995, which represented $2,027
of earnings on participating business and adjustments of $13,663
to reflect the net unrealized gains on securities classified as
available-for-sale, net of certain adjustments to policy reserves
and income taxes.

     The amount of dividends to be paid from undistributed earnings
on participating business is determined annually by the Board of
Directors.  Amounts allocable to participating policyholders are
consistent with established Company practice.

     The Company has established a Participating Policyholder
Experience Account (PPEA) for the benefit of all participating
policyholders which is included in the accompanying consolidated
balance sheet. Earnings associated with the operation of the PPEA
are credited to the benefit of all participating policyholders.  In
the event that the assets of the PPEA are insufficient to provide
contractually guaranteed benefits, the Company must provide such
benefits from its general assets.

     The Company has also established a Participation Fund Account
(PFA) for the benefit of the participating policyholders previously
transferred to the Company from the Parent under an assumption
reinsurance transaction.  The PFA is part of the PPEA.  The assets
and liabilities associated with these policies are segregated in
the accounting records of the Company to assure the continuation of
current policyholder dividend expectations.  Earnings derived
from the operation of the PFA accrue solely for the benefit of the
acquired participating policyholders.

     Recognition of Premium Income and Benefits and Expenses - Life
insurance premiums are recognized as earned.  Annuity premiums
with life contingencies are recognized as received.  Accident and
health premiums are earned on a monthly pro rata basis.  Revenues
for annuity and other contracts without significant life
contingencies consist of contract charges for the cost of
insurance, contract administration, and surrender fees that have
been assessed against the contract account balance during the
period.  Benefits and expenses on policies with life contingencies
are associated with premium income by means of the provision for
future policy benefit reserves, resulting in recognition of profits
over the life of the contracts.  The average crediting rate on
annuity products was approximately 7.2% in 1995.

     Income Taxes - Income taxes are recorded using the asset and
 liability approach which requires, among other provisions, the
recognition of deferred tax assets and liabilities for expected
future tax consequences of events that have been recognized in the
Company's financial statements or tax returns.  In estimating
future tax consequences, all expected future events (other than the
enactments or changes in the tax laws or rules) are considered. 
Deferred tax assets are recorded net of a valuation allowance to
the extent that management estimates that recovery of the asset is
not more likely than not.

     Repurchase Agreements - The Company enters into repurchase
agreements with third-party broker-dealers in which the Company
sells securities and agrees to repurchase substantially similar 
securities at a specified date and price.  Such agreements are 
accounted for as collateralized borrowings.  Interest expense on
repurchase agreements is recorded at the coupon interest rate on
the underlying securities.  The repurchase fee received or paid is
amortized over the term of the related agreement and recognized as
an adjustment to investment income.

     Derivatives - The Company engages in hedging activities to
manage interest rate and foreign exchange risk (See Note 6).

2.   RELATED-PARTY TRANSACTIONS

     Reinsurance Transactions -   The Company entered into a series
of reinsurance transactions with the Parent Corporation during 1993
and prior years intended to make the Company the underwriter and
administrator of all life and health insurance, annuity products,
and related services with respect to United States policyholders. 

     A May 1, 1993, reinsurance transaction resulted in the Company
recapturing certain group life and health business previously ceded
to the Parent under a coinsurance agreement, as follows:

Assets
Liabilities and
Stockholder's Equity
Bonds
$217,254
Policy reserves
$253,479
Mortgage loans
27,182
Cash and short-term
investments
5,607
Investment income
due & accrued
3,436
$253,479
$253,479

     In addition, effective December 31, 1993,  the Company
recaptured certain participating life business also previously
ceded to the Parent Corporation, as follows:

Assets
Liabilities and
Stockholder's Equity
Bonds
$171,005
Policy reserves
$180,000
Cash and short-term
investments
8,087
Investment income
due & accrued
908
$180,000
$180,000

     From 1989 to 1993, the Company has assumed most of the United
States business of the Parent Corporation.  During this period, the
Parent Corporation had recorded estimated tax liabilities for
certain United States federal income taxes in its financial
statements.  On December 31, 1993 and December 30, 1994, the Parent
Corporation transferred assets with an estimated fair value of
$82,800 and $9,391, respectively, to the Company in exchange for
the Company agreeing to assume the estimated tax liabilities of the
Parent Corporation, and the issuance of shares of the Company's
common stock.

     Fees and Expenses - The Company and the Parent Corporation
have a number of service agreements whereby the Parent Corporation 
administers, distributes, and underwrites business for the Company
and administers the Company's investment portfolio.  Certain
operating expenses represent allocations made by the Parent
Corporation to the Company for services provided pursuant to these
service agreements.  These transactions are summarized as follows:

Years Ended December 31,
1995
1994
1993
Investment management expense
(included in net
investment income)
$15,182
$13,841
$17,767
Administrative and underwriting
payments (included
in operating expenses)
301,529
269,020
199,947
     Other - At December 31, 1995 and 1994, due to Parent
Corporation includes $27,814 and $35,388 due on demand and $122,160
and $123,729 of notes payable which bear interest and mature at
various dates.  These notes may be prepaid in whole or in part at
any time without penalty; the issuer may not demand payment before
the maturity date.  The Company also has available an arrangement
to obtain advances from the Parent Corporation to fund short-term
liquidity needs.  The due on demand to the Parent Corporation bears
interest at the public bond rate (6.4% and 8.5% at December 31,
1995 and 1994, respectively) while the remainder bear interest at
various rates.

3.   REINSURANCE

     In the normal course of business, the Company seeks to limit
its exposure to loss on any single insured and to recover a
portion of benefits paid by ceding risks to other insurance
enterprises under excess coverage and co-insurance contracts.  The
Company retains a maximum of $1.5 million of coverage per
individual life.

     Reinsurance contracts do not relieve the Company from its
obligations to policyholders.  Failure of reinsurers to honor their
obligations could result in losses to the Company; consequently,
allowances are established for amounts deemed uncollectible.  The
Company evaluates the financial condition of its reinsurers
and monitors concentrations of credit risk arising from similar
geographic regions, activities, or economic characteristics of
the reinsurers to minimize its exposure to significant losses from
reinsurer insolvencies.  At December 31, 1995 and 1994, reinsurance
receivables with a carrying value of $333,924, and $295,148,
respectively, were due primarily from the Parent Corporation.

     Total reinsurance premiums assumed from the Parent Corporation
were $1,606 and $2,438, and $0, in 1995, 1994, and 1993,
respectively.

     The Company considers all accident and health policies to be
short-duration contracts.  The following schedule details life
insurance in force and life and accident/health premiums: 

Assumed
Ceded
Primarily
Percentage
Primarily to
From
of
Amount
Gross
the Parent
Other
Net
Assumed
to
Amount
Corporation
Companies
Amount
Net
December 31, 1995:
Life insurance in force:
Individual
$22,388,520
$7,200,882
$3,476,784
$18,664,422
18.6%
Group
48,415,592
1,954,313
50,369,905
3.9%
Total
$70,804,112
$7,200,882
$5,431,097
$69,034,327
   Premiums:
Life insurance
$339,342
$51,688
$21,028
$308,682
6.8%
Accident/health
623,626
9,192
64,495
678,929
9.5%
Total
$962,968
$60,880
$85,523
$987,611

December 31, 1994:
Life insurance in force:
Individual
$21,461,590
$7,411,811
$3,415,596
$17,465,375
19.6%
Group
48,948,669
2,102,228
51,050,897
4.1%
Total
$70,410,259
$7,411,811
$5,517,824
$68,516,272
   Premiums:
Life insurance
$322,263
$42,946
$22,009
$301,326
7.3%
Accident/health
579,650
5,169
63,140
637,621
9.9%
Total
$901,913
$48,115
$85,149
$938,947

December 31, 1993:
Life insurance in force:
Individual 
$17,131,994
$7,797,389
$3,142,723
$12,477,328
25.2%
Group
37,789,859
2,108,314
39,898,173
5.3%
Total
$54,921,853
$7,797,389
$5,251,037
$52,375,501
   Premiums:
Life insurance
$283,707
$112,798
$18,753
$189,662
9.9%
Accident/health
524,747
142,171
60,723
443,299
13.7%
Total
$808,454
$254,969
79,476
$632,961

4.  NET INVESTMENT INCOME
Net investment income is summarized as follows:

Years Ended December 31,
1995
1994
1993
Investment income:
  Bonds and short-term
investments
$592,062
$555,103
$545,926
   Mortgage loans on real
estate
171,008
182,544
220,477
 Real estate
3,936
5,700
9,265
   Policy loans
163,547
116,060
91,529
930,553
859,407
867,197
 Investment expenses,
including interest on
amounts charged by the
Parent Corporation
of $10,778, $11,145, and
$7,250
95,507
91,761
75,773
  Net investment income
$835,046
$767,646
$791,424

5.  NET REALIZED GAINS (LOSSES) ON
INVESTMENTS
     Net realized gains (losses) on
investments are as follows:
Years Ended December 31,

1995
1994
1993
     Net realized gains
(losses):
       Bonds
$28,166
$(39,775)
$68,884
  Mortage loans on real
estate
1,309
2,120
(98)
  Real estate
(10)
(102)
(102)
  Bond provisions
(5,000)
(3,200)
(4,456)
  Mortgage loan provisions
(15,877)
(27,918)
(38,089)
  Real estate provisions
(1,123)
(3,064)
(797)
  Net realized gains
(losses) on investments
$7,465
$(71,939)
$25,342
6. SUMMARY OF INVESTMENTS
Fixed maturities owned at December 31, 
1995 are summarized as follows:
Gross 
Gross
Estimated
Amortized
Unrealized
Unrealized
Fair
Carrying Cost
Gains
Losses
Value
Value
  Held-to-Maturity:
   U.S.  Treasury
Securities and
obligations of U.S.
Government Agencies:
Collateralized
mortgage obligations
$
$
$
$
$
Direct mortgage pass-through
certificates
Other
11,107
1,093
12,200
11,107
   Collateralized
mortgage obligations
   Public utilities
269,671
22,084
95
291,660
269,671
   Corporate bonds
1,732,046
83,583
5,867
1,809,762
1,732,046
   Foreign governments
18,596 
1,087
12
19,671
18,596
   State and
municipalities
22,784
1,966
24,750
22,784
$2,054,204
$109,813
$5,974
$2,158,043
$2,054,204
  Available-for-Sale:
   U.S.  Treasury
Securities and
obligations
of U.S.
Government Agencies:
Collateralized
mortgage obligations
$561,475
$9,983
$1,948
$569,510
$569,510
   Direct mortgage pass-through
certificates
794,056
11,980
2,233
803,803
803,803
  Other
561,736
7,703
39
569,400
569,400
   Collateralized
mortgage obligations
490,074
18,044
3,304
504,814
504,814
   Public utilities
581,482
16,607
2,425
595,664
595,664
   Corporate bonds
2,943,918
121,537
26
3,065,429
3,065,429
   Foreign governments
141,362
5,021
5,644
140,739
140,739
   State and
municipalities
13,866
22
60
13,828
13,828
$6,087,969
$190,897
$15,679
$6,263,187
$6,263,187
6.SUMMARY OF INVESTMENTS (Continued)
Fixed maturities owned at December 31, 1994 are summarized as
follows:
Gross
Gross
Estimated
Amortized
Unrealized
Unrealized
Fair Carrying Cost

Gains
Losses
Value
Value
  Held-to-Maturity:
   U.S.  Treasury
Securities and
obligations
of U.S.
Government Agencies:

Collateralized
mortgage obligations
$521,408
$389
$33,018
$488,779
$521,408

Direct
mortgage pass-through
certificates
69,559
617
1,001
69,175
69,559
  Other
85,406
246
923
84,729
85,406
   Collateralized
mortgage obligations
309,869
1,205
14,208
296,866
309,869
   Public utilities
457,758
2,898
14,340
446,316
457,758
   Corporate bonds
2,757,612
14,701
111,410
2,660,903
2,757,612
   Foreign governments
90,690
47
3,950
86,787
90,690
   State and
municipalities
1,683
10
1,693
1,683
$4,293,985
$20,113
$178,850
$4,135,248
$4,293,985
  Available-for-Sale:
   U.S.  Treasury
Securities and
obligations
of U.S.
Government Agencies:
Collateralized
mortgage obligations
$80,531
$
$3,798
$76,733
$76,733
 Direct
mortgage pass-through
certificates
759,815
871
49,462
711,224
711,224
  Other
198,651
9
2,654
196,006
196,006
   Collateralized
mortgage obligations
203,036
6,379
196,657
196,657
   Public utilities
325,383
193
26,379
299,197
299,197
   Corporate bonds
1,119,726
3,253
65,398
1,057,581
1,057,581
   Foreign governments
298,597
17
21,826
276,788
276,788
   State and
municipalities
11,348

831
10,517
10,517
$2,997,087
$4,343
$176,727
$2,824,703
$2,824,703

     Most of the collateralized mortgage obligations consist of
planned amortization classes with final stated maturities of three
to thirty years and average lives of less than one to twelve
years.  Prepayments on all mortgage-backed securities are monitored
monthly and amortization of the premium and/or the accretion of the
discount associated with the purchase of such securities is
adjusted by such prepayments.

     The cumulative effect as of January 1, 1994 of adopting SFAS
No. 115 "Accounting for Certain Investments in Debt and Equity
Securities," increased the opening balance of stockholders'
equity by $6,515 to reflect the net unrealized gains on securities
classified as available-for-sale (previously carried at the
lower of aggregate amortized cost or fair value) and the
corresponding adjustments to deferred policy acquisition costs,
policy reserves, and amounts allocable to the liability for
undistributed earnings on participating business, all net of income
taxes.

     In November 1995, the Financial Accounting Standards Board
issued a special report entitled A Guide to Implementation of SFAS
115 on Accounting for Certain Investments in Debt and Equity
Securities.  In accordance with the adoption of this guidance, the
Company reassessed the classification of its investment portfolio
in December 1995 and reclassed securities totalling $2,119,814
from held-to-maturity to available-for-sale.  In connection with
this reclassification, an unrealized gain, net of related
adjustments (see above), of $23,449 was recognized in stockholder's
equity at the date of transfer.

     The estimated fair value of fixed maturities that are publicly
traded are obtained from an independent pricing service.  To
determine fair value for fixed maturities not actively traded, the
Company utilized discounted cash flows at determined current market
spread rates on investments of similar quality and term.

     The amortized cost and estimated fair value of fixed maturity
investments at December 31, 1995, by projected maturity, are shown
below.  Actual maturities will likely differ from these projections
because borrowers may have the right to call or prepay obligations
with or without call or prepayment penalties.

Held-to-
Maturity

Available-
for-Sale

Amortized

Estimated

Amortized

Estimated

Cost

Fair Value Cost

Fair Value Due in one year or
less 

$287,565
$293,666
$326,032
$337,792

Due after one year
through five years
838,993
877,949
1,452,442
1,495,755

Due after five years
through ten years
537,365
575,896
1,023,894
1,064,871

Due after ten years
159,064
173,487
522,002
542,559

Mortgage-backed
securities
1,845,605
1,878,127

Asset-backed
securities
231,217
237,045
917,994
944,083
$2,054,204
$2,158,043
$6,087,969
$6,263,187

     During the years ended December 31, 1995 and 1994,
available-for-sale securities with a fair value at the date of sale
of $4,211,649 and $1,753,445 were sold.  The realized gains and
losses on such sales totaled $39,755 and $15,516 for 1995 and
$7,030 and $50,612 for 1994.  During 1995 and 1994,
held-to-maturity securities with an amortized cost of $18,087 and
$15,300 were sold due to credit deterioration with insignificant
realized gains and losses.  Gains on securities which were called
for redemption by the respective issuers prior to maturity were
$2,990 and $3,093 in 1995 and 1994, respectively.

     At December 31, 1995 and 1994, pursuant to fully
collateralized securities lending arrangements, the Company had
loaned $343,351 and $0 of fixed maturities, respectively.

     The Company makes limited use of derivative financial
instruments to manage interest rate and foreign exchange risk. 
Such hedging activity consists of interest rate swap agreements,
interest rate floors and caps, and foreign currency exchange
contracts.  Interest rate floors and caps are interest rate
protection instruments that require the payment by a counter-party
to the Company of an interest differential.  This differential
represents the difference between current interest rates and an
agreed-upon rate, the strike rate, applied to a notional principal
amount.  Interest rate swap agreements are used to convert the
interest rate on certain fixed maturities from a floating rate to
a fixed rate.  Interest rate swap transactions generally involve
the exchange of fixed and floating rate interest payment
obligations without the exchange of the underlying principal
amounts.  Foreign currency exchange contracts are used to hedge the
foreign exchange rate risk associated with bonds denominated in
other than U.S. dollars.  The differential paid or received on
interest rate and amounts received under interest rate floor and
cap agreements are recognized as an adjustment to net investment
income on the accrual method.  Gains and losses on foreign exchange
contracts are deferred and recognized in net investment income when
the hedged transactions are realized.

     Although derivative financial instruments taken alone may
expose the Company to varying degrees of market and credit risk
when used solely for hedging purposes, these instruments typically
reduce overall market and interest rate risk.  The Company controls
the credit risk of its financial contracts through credit
approvals, limits, and monitoring procedures.  As the Company
generally enters nto transactions only with high quality
institutions, no losses associated with non-performance on
derivative financial instruments have occurred or are expected to
occur.

     The following table summarizes the financial hedge
instruments:

Notional
Strike/Swap
December 31, 1995
Amount
Rate
Maturity
Interest Rate Floor
$100,000
4.5%
[LIBOR]
1999
Interest Rate Cap
100,000
11.0% [CMT]
2000
Interest Rate Swaps
165,000
6.203% to
9.35%
01/98 to
2/2002
Foreign Currency
Exchange Contracts
66,650
N/A
10/96 to
09/98
Notional
Strike
December 31, 1994
Amount
Rate
Maturity
Interest Rate Floor
$100,000
4.5%
[LIBOR]
1999
Interest Rate Swaps
150,000
6.275% to
10.644%
01/95 -
01/2000
Foreign Currency
Exchange Contracts
70,991
N/A
10/96 -
09/98
     LIBOR     - London Interbank Offered Rate
     CMT  - Constant Maturity Treasury Rate

     The Company has established specific investment guidelines
designed to emphasize a diversified and geographically dispersed
portfolio of mortgages collateralized by commercial and industrial
properties located in the United States.  The Company's policy is
to obtain collateral sufficient to provide loan-to-value ratios of
not greater than 75% at the inception of the mortgages.  At
December 31, 1995 approximately 28% and 11% of the Company's
mortgage loans were collateralized by real estate located in
California and Illinois, respectively.

     At December 31, 1995, the recorded investment in loans that
were considered to be impaired under SFAS No. 114 was $23,678
including $3,254 of loans with a related allowance for credit
losses of $654.  Additionally, loans totaling $6,481 were on a
non-accrual basis.  The average recorded investment in impaired
loans during the year ended December 31, 1995 was approximately 
$29,150.  For the year ended December 31, 1995, the Company
recognized interest income on those impaired loans of $675. 
Interest income received and recorded using the cash basis method
of recognition during 1995 totalled $857.

     As part of an active loan management policy and in the
interest of maximizing the future return of each individual loan,
the Company may from time to time alter the original terms of
certain loans.  These restructured loans, all performing in
accordance with their modified terms, aggregated $89,160 and
$102,538 at December 31, 1995 and 1994, respectively.

     The following table presents changes in the allowance for
credit losses since January 1, 1995 (date of the adoption of SFAS
No. 114):

Balance at January 1, 1995
$57,987
Provision for loan losses
15,877
Direct chargeoffs
(10,480)
Recoveries
610

Balance at December 31, 1995
$63,994

7.   COMMERCIAL PAPER

     The Company has a commercial paper program which is partially
supported by a $50,000 standby letter-of-credit.  At December 31,
1995, commercial paper outstanding has maturities ranging from 25
to 160 days and interest rates ranging from 5.7% to 5.9%.  At
December 31, 1994, maturities ranged from 40 to 120 days and
interest rates ranged from 5.4% to 6.4%

8.   ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

     The following table provides estimated fair value for all
assets and liabilities and hedge contracts considered to be
financial instruments:

December 31, 
1995
1994
Estimated
Carrying
Estimated
Carrying
Fair
Amount
Fair
Value
Amount
Value
ASSETS:
 Fixed maturities
and short-term
investments
$8,452,226
$8,556,065
$7,825,608
$7,666,871
  Mortgage loans
on real estate
1,713,195
1,749,514
2,011,059
2,037,694
  Policy loans
2,237,745
2,237,745
1,905,013
1,905,013
  Common stock
9,440
9,440
5,222
5,222
LIABILITIES:
 Annuity contract
reserves
without life
contingencies
6,170,760
6,268,749
6,338,529
6,286,966
  Policyholders'
funds
154,872
154,872
144,262
144,262
  Due to Parent
Corporation
149,974
152,347
159,117
159,334
Repurchase agreements
372,965
372,965
564,160
564,160
Commercial paper
84,854
84,854
89,686
89,686
HEDGE CONTRACTS:
  Interest rate
floor
84
1,320
88
76
  Interest rate cap
90
90
  Interest rate swaps
10,052
10,052
(771)
(771)
  Foreign currency
exchange contracts
(4,604)
(4,604)
(4,345)
(4,345)

     The estimated fair value of financial instruments has been
determined using available market information and appropriate
valuation methodologies.  However, considerable judgement is
necessarily required to interpret market data to develop the    
estimates of fair value.  Accordingly, the estimates presented
are not necessarily indicative of the amounts the Company could
realize in a current market exchange.  The use of different market
assumptions and/or estimation methodologies may have a material
effect on the estimated fair value amounts.

     Mortgage loans fair value estimates generally are based on a
discounted cash flow basis.  A discount rate "matrix" is
incorporated whereby the discount rate used in valuing a specific
mortgage generally corresponds to that mortgage's remaining
term.  The rates selected for inclusion in the discount rate
"matrix" reflect rates that the Company would quote if placing
loans representative in size and quality to those currently in the
portfolio.

     Policy loans accrue interest generally at variable rates with
no fixed maturity dates and, therefore, estimated fair value
approximates carrying value.

     The fair value of annuity contract reserves without life
contingencies is estimated by discounting the cash flows to
maturity of the contracts, utilizing current credited rates for
similar products.

     The estimated fair value of policyholder's funds is the same
as the carrying amount as the Company can change the crediting
rates with 30 days notice.

     The estimated fair value of due to Parent Corporation is based
on discounted cash flows at current market spread rates on high
quality investments.

     The carrying value of repurchase agreements and commercial
paper is a reasonable estimate of fair value due to the short-term
nature of the liabilities.

     The estimated fair value of financial hedge instruments, all
of which are held for other than trading purposes, is the
estimated amount the Company would receive or pay to terminate the
agreement at each year-end, taking into consideration current
interest rates and other relevant factors.  Included in the net
gain (loss) position for interest rates swaps are $0 and $2,985 of
unrealized losses in 1995 and 1994, respectively.  Included in the
net loss position for foreign currencies exchange contracts are
$5,497 and $4,504 loss exposures in 1995 and 1994, respectvely.

     See note 6 for additional information on policies regarding
estimated fair value of fixed maturities.

9.   FEDERAL INCOME TAXES

     The following is a reconciliation between the federal income
tax
     rate and the Company's effective rate:

1995
1994
1993
Federal tax rate
35.0%
35.0%
35.0%
Change in tax rate resulting
from:
   Investment income not
subject to federal tax
(0.5)
(1.0)
(1.2)
   Effect of tax rate change
on net deferred tax assets
(1.8)
   Change in valuation
allowance
(7.8)
(6.9)
1.0
   State and environmental
taxes
0.7
0.9
   Other, net 
0.3
(0.3)
(0.5)
Total
27.7%
27.7%
32.5%

     Temporary differences which give rise to the deferred tax
assets
     and liabilities as of December 31, 1995 and 1994 are as
follows:

1995
1994
Deferred Tax
Asset
Deferred Tax
Liability
Deferred Tax
Asset
Deferred Tax
Liability
Policyholder
reserves
$162,073
$
$119,764
$
Deferred policy
acquisition costs
55,542

62,040
Deferred acquisition
cost proxy tax
58,481<PAGE>
45,422
Investment assets
16,372
97,249
Net operating loss
carryforwards
17,588
22,666
Tax credits and
other
4,786
2,564
     Subtotal
242,928
71,914
287,665
62,040
  Valuation allowance
(2,073)
(15,218)
 Total Deferred Taxes
$240,855
$71,914
$272,447
$62,040

     Amounts related to investment assets above include $33,735 and
$(47,493) related to the unrealized gains (losses) on the Company's
fixed maturities available-for-sale at December 31, 1995 and 1994,
respectively.

     The Company files a separate tax return and, therefore, losses
incurred by subsidiaries cannot be offset against operating income
of the Company.  At December 31, 1995, the Company's subsidiaries
have approximately $50,251 of net operating loss carryforwards,
expiring through the year 2010.  The tax benefit of subsidiaries' 
net operating loss carryforwards, net of a valuation allowance of 
$419 are included in the deferred tax assets.

     The Company's valuation allowance was decreased in 1995 and
1994 by $13,145 and $6,278, respectively, primarily as a result of
taxable income in subsidiaries which was greater than expected and
the resulting re-evaluation by management of future estimated
taxable income in the subsidiaries.

     Under pre-1984 life insurance company income tax laws, a
portion of life insurance company gain from operations was not
subject to current income taxation but was accumulated, for tax
purposes, in a memorandum account designated as "policyholders'
surplus account."  The aggregate accumulation in the account is
$7,742 and the Company does not anticipate any transactions which
would cause any part of the amount to become taxable.  Accordingly,
no provision has been made for possible future federal income
taxes on this accumulation.

     The Internal Revenue Service is currently auditing tax years
1988 to 1991, inclusive.  In the opinion of Company management,
amounts paid or accrued are adequate, however, it is possible that
the Company's estimate may change as a result of the completion of
the IRS audits.

10.  STOCKHOLDER'S EQUITY, DIVIDEND RESTRICTIONS, AND OTHER MATTERS

     All of the Company's outstanding series of preferred stock are
owned by the Parent Corporation.  The dividend rate on the Series
A Stated Rate Auction Preferred Stock (STRAPS) is 7.3% through
December 30, 2002.  The Series A STRAPS are redeemable at the
option of the Company on or after December 29, 2002 at a price of
$100,000 per share, plus accumulated and unpaid dividends.

     Through December 30, 1995, the Series B STRAPS had a 7%
dividend rate.  Thereafter, the Company will, at its option, select
future dividend periods.  Future dividend rates will be fixed by a
market auction process with dividend rates dependent upon the
Company.  If auctions are undersubscribed or otherwise
unsuccessful, the dividend rate is fixed by formula.  The Company
has the flexibility of specifying, before each auction, the rights
of redemption which it has during the succeeding dividend period. 
These redemption rights are factored into the auctions which set
dividend rates. 

     The Series B STRAPS are redeemable at the option of the
Company at a price of $100,000 per share, plus accumulated and
unpaid dividends.

     The Company's Series E 7.5% non-cumulative preferred shares
are redeemable by the Company after April 1, 1999.  The shares are
not redeemable at the option of the holder at any time.  The
shares are convertible into common shares at the option of the
holder on or after September 30, 1999, at a conversion price
negotiated between the holder and the Company or at a formula
determined conversion price in accordance with the share
conditions.

     On December 31, 1993, the Company issued 3,783 shares of
common stock to the Parent Corporation in connection with an
assumption of estimated tax liabilities.  The Company also received
$472 and $9,098 of contributed capital in the form of deferred tax
assets from the Parent Corporation during 1994 and 1993,
respectively, in connection with the 1993 reinsurance transactions
(see Note 2).

     The Company's net income and capital and surplus, as
determined in accordance with statutory accounting principles and
practices for December 31 are as follows:

1995
1994
1993
(Unaudited)
Net Income
$114,931
$70,091
$55,995
Capital and Surplus
653,479
621,589
628,944

     The maximum amount of dividends which can be paid to
stockholders by insurance companies domiciled in the State of
Colorado is subject to restrictions relating to statutory surplus
and statutory net gain from operations.  Statutory surplus and net
gains from operations at December 31, 1995 were $524,647 and
$119,299 (unaudited), respectively.  The Company should be able to
pay up to $119,299 (unaudited) of dividends without regulatory
approval in 1996.

     Dividends of $9,217, $7,475, and $9,335, were paid on
preferred stock in 1995, 1994, and 1993, respectively.  In
addition, dividends of $39,763, $32,963, and $12,517 were paid on
common stock in 1995, 1994 and 1993, respectively.  Dividends are
paid as determined by the Board of Directors.

     The Company is involved in various legal proceedings which
arise in the ordinary course of its business.  In the opinion of
management, after consultation with counsel, the resolution of
these proceedings should not have a material adverse effect on its
financial position or results of operations.
<PAGE>
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 1996
[Unaudited]     (Dollars in Thousands)

ASSETS                                       1996

INVESTMENTS:
  Fixed Maturities:
    Held-to-maturity, at amortized 
     cost (fair value $2,006,053)           $1,977,771
    Available for sale, at fair 
     value (amortized cost $5,981,777)       5,992,295
  Common stock                                   9,583
  Mortgage loans on real estate              1,516,393
  Real estate                                   62,763
  Policy loans                               2,506,789
  Short-term investments                       506,129

      Total Investments                     12,571,723

Cash                                            81,791
Reinsurance receivable                         359,673
Deferred policy acquisition costs              286,502
Investment income due and accrued              218,402
Other assets                                    35,428
Premiums in course of collection                92,181
Deferred income taxes                          222,437
Separate account assets                      5,039,240

TOTAL ASSETS                               $18,907,377

(Continued)


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 1996
[Unaudited]     (Dollars in Thousands)

LIABILITIES AND STOCKHOLDER'S EQUITY                   1996

POLICY BENEFIT LIABILITIES:
    Policy reserves                                    $10,985,700
    Policy and contract claims                             380,547
    Policyholders' funds                                   139,153
    Experience refunds                                      84,837
    Provision for policyholders' dividends                  50,151

GENERAL LIABILITIES:
    Due to Parent Corporation                              134,051
    Repurchase agreements                                  395,735
    Commercial paper                                        84,488
    Other liabilities                                      490,029
    Undistributed earnings on
      participating business                               134,374
    Separate account liabilities                         5,039,240

      Total Liabilities                                 17,918,305

STOCKHOLDER'S EQUITY:
    Preferred stock, $1 par value,
       50,000,000 shares authorized:
            Series A, cumulative, 1500 shares authorized,
              liquidation value of $100,000 per share,
              600 shares issued and outstanding             60,000
            Series B, cumulative, 1500 shares authorized,
              liquidation value of $100,000 per share,
              200 shares issued and outstanding             20,000
            Series C, cumulative, 1500 shares authorized,
              none outstanding
            Series D, cumulative, 1500 shares authorized,
              none outstanding
            Series E, non-cumulative, 2,000,000
              shares authorized, liquidation value of $20.90
              per share, issued, and outstanding            41,800
    Common stock, $1 par value; 50,000,000 shares authorized;
       7,032,000 shares issued and outstanding               7,032
    Additional paid-in capital                             657,265
    Net unrealized gains (losses) on 
     securities available-for-sale                          (1,797)
    Retained earnings                                      204,772

     Total Stockholder's Equity                            989,072

TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY             $18,907,377

See notes to consolidated financial statements.

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF INCOME
NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995
[Unaudited]     (Dollars in Thousands)

                                             Nine Months Ended
                                             September 30,
                                             1996           1995
REVENUES:
  Annuity contract charges and premiums      $67,430        $57,362
  Life, accident, and health premiums earned 
     (net of premiums ceded totaling $43,542 
     and $47,077)                            717,528        735,859
  Net investment income                      622,703        622,044
  Net realized gains (losses) on investments(30,692)          1,906


                                           1,376,969      1,417,171

BENEFITS AND EXPENSES:
  Life and other policy benefits (net of 
     reinsurance recoveries totaling 
     $38,981 and $26,463)                    381,420        410,712
  Increase in reserves                        63,056         91,258
  Interest paid or credited to 
     contractholders                         422,697        417,745
  Provision for policyholders' share 
     of earnings (losses)                    
     on participating business                 1,813            313
Dividends to policyholders                    32,081         31,268

                                             901,067        951,296

  Commissions                                 77,866         93,465
  Operating expenses                         242,233        226,135
  Premium taxes                               17,526         19,256

                                           1,238,692      1,290,152

INCOME BEFORE INCOME TAXES                   138,277        127,019

PROVISION FOR INCOME TAXES:
   Current                                    58,001         61,980
   Deferred                                  (18,394)      (17,104)

                                              39,607         44,876

NET INCOME                                   $98,670        $82,143

See notes to consolidated financial statements.

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995
[Unaudited]     (Dollars in Thousands)

                                             Nine Months Ended
                                             September 30,
                                             1996      1995
OPERATING ACTIVITIES:
    Net income                               $98,670   $82,143
    Adjustments to reconcile net income to
      net cash provided by operating 
      activities:
       Gain allocated to par policyholders     1,814       313
       Amortization of investments            18,562    20,886
       Realized losses (gains) on disposal 
          of investments and write-downs of 
          mortgage loans and real estate      30,692    (1,694)
       Amortization                           24,741    35,472
       Deferred income taxes                 (18,676)  (17,330)
    Changes in assets and liabilities:
        Policy benefit liabilities           206,966   222,687
        Reinsurance receivable               (25,749)  (26,667)
        Accrued interest and other 
          receivables                        (12,671)  (20,527)
        Other, net                            28,593   (70,263)
                 Net cash provided by 
                    operating activities     352,942   225,020

INVESTING ACTIVITIES:
    Proceeds from sales, maturities, and
        redemptions of investments:
        Fixed maturities
             Held-to-maturity                          
                Sales                                   11,466   
                Maturities and redemptions   409,012   504,168
             Available-for-sale
                Sales                      2,664,867 2,846,901
                Maturities and redemptions   621,231    90,020
        Mortgage loans                       188,398   191,009
        Real estate                            2,111     4,239
        Common stock                           1,773         0
    Purchases of investments:
        Fixed maturities                     
             Held-to-maturity              (336,291)  (698,794)
             Available-for-sale          (3,590,988)(2,849,310)
        Mortgage loans                       (3,485)      (683)
        Real estate                          (5,923)    (4,594)
        Common stock                         (1,904)    (1,387)
                Net cash (used in) 
                    provided by investing 
                    activities              (51,199)    93,035

(Continued)

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995
[Unaudited]     (Dollars in Thousands)

                                             Nine Months Ended
                                             September 30,
                                             1996      1995
FINANCING ACTIVITIES:
   Contract withdrawals, net of deposits     $(275,213)$(75,477)
   Due to Parent Corporation                   (15,923) (24,039)
   Dividends paid                              (42,159) (35,262)
   Net commercial paper (repayments) borrowings   (366)  (5,472)
   Net repurchase agreements (repayments) 
     borrowings                                 22,770 (247,224)
              Net cash (used in) provided by 
               financing activities           (310,891)(387,474)


NET DECREASE IN CASH                            (9,148) (69,419)

CASH, BEGINNING OF YEAR                         90,939  131,621

CASH, END OF PERIOD                          $  81,791 $ 62,202

See notes to consolidated financial statements.
(Concluded)

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995
[Unaudited]     (Amounts in Thousands, except Share Amounts)

1.   UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

     The accompanying financial statements and related notes have
been prepared in accordance with generally accepted accounting
principles for interim financial reporting.  Accordingly, certain
information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted.  In the
opinion of management, all adjustments [consisting of only normal
recurring accruals] considered necessary for fair presentation of
the Company's financial position, results of operations, and cash
flows have been included.  These financial statements should be
read in conjunction with the audited consolidated financial
statements and notes thereto for the year ended December 31, 1995. 
The results of operations for the periods presented are not
necessarily indicative of the results for a full year.

2.   OTHER

     Pursuant to a December 31, 1993 agreement between the Company
and its Parent whereby the Company assumed responsibility for the
Parent Corporation's income tax liability for fiscal years prior to
1994, the Company had previously recorded a contingent liability
provision.  The Company's 1996 results of operations include a
release of $25,600 from that provision, to reflect the resolution
of 1988 and 1989 tax issues with the Internal Revenue Service.  In
the opinion of Company management, the remaining amounts paid or
accrued are adequate, however, it is possible that the Company's
estimate may change as a result of the completion of the IRS
audits.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission