VARIABLE ANNUITY 1 SERIES ACCOUNT
485BPOS, 2000-02-25
Previous: GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT, NSAR-U, 2000-02-25
Next: MERRILL LYNCH GLOBAL VALUE FUND INC, N-30D, 2000-02-25





As filed with the Securities and Exchange Commission on February 25, 2000

                           Registration No. 333-01153


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM N-4
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                                       (X)
                         PRE-EFFECTIVE AMENDMENT NO.     ( )
                                      -----
                         POST-EFFECTIVE AMENDMENT NO. 5  (X)

                                     and/or

                   REGISTRATION STATEMENT UNDER THE INVESTMENT
                               COMPANY ACT OF 1940        (X)

                                 Amendment No. 7          (X)
                        (Check appropriate box or boxes)


                        VARIABLE ANNUITY-1 SERIES ACCOUNT
                           (Exact name of Registrant)
                   GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
                               (Name of Depositor)
                             8515 East Orchard Road
                            Englewood, Colorado 80111
         (Address of Depositor's Principal Executive Offices) (Zip Code)

               Depositor's Telephone Number, including Area Code:
                                 (800) 537-2033


                               William T. McCallum
                      President and Chief Executive Officer
                   Great-West Life & Annuity Insurance Company
                             8515 East Orchard Road
                            Englewood, Colorado 80111
                     (Name and Address of Agent for Service)

                                    Copy to:

                              James F. Jorden, Esq.
               Jorden Burt Boros Cicchetti Berenson & Johnson LLP
               1025 Thomas Jefferson Street, N.W., Suite 400 East
                           Washington, D.C. 20007-0805


Title of securities being registered: Flexible Premium Deferred Variable Annuity

It is proposed that this filing will become effective (check appropriate space)

X   Immediately  upon filing  pursuant to  paragraph  (b) of Rule 485. On May 1,
    2000,  pursuant to paragraph (b) of Rule 485. 60 days after filing  pursuant
    to paragraph (a) of Rule 485. On , pursuant to paragraph (a)(i) of Rule 485.
    75 days after filing pursuant to paragraph (a)(ii)of Rule 485. On , pursuant
    to paragraph (a)(ii) of Rule 485.

If appropriate, check the following:

    This  post-effective  amendment  designates  a  new  effective  date  for  a
    previously filed post-effective amendment.

<PAGE>



This  post-effective  amendment no. 5 to the registration  statement on Form N-4
(the "Registration  Statement") is being filed pursuant to Rule 485(b) under the
Securities  Act of 1933, as amended,  to supplement the  Registration  Statement
(post-effective amendment no. 4) with a supplement to the prospectus,  dated May
1, 1999.  This  post-effective  amendment  no. 5 relates only to the  supplement
filed herein and does not otherwise delete,  amend, or supersede any information
contained in the  Registration  Statement,  except as expressly  provided in the
supplement.


<PAGE>






                                     PART A

                      INFORMATION REQUIRED IN A PROSPECTUS



<PAGE>

4

                             SCHWAB SELECT ANNUITY(TM)
              Issued by Great-West Life & Annuity Insurance Company
                        Variable Annuity-1 Series Account
                    Supplement dated February 25, 2000 to the
                    Prospectus for the Schwab Select Annuity
                                dated May 1, 1999

Effective March 1, 2000, the INVESCO  VIF-Technology  Sub-Account was added as a
new  investment  option  under  your  Contract.  As a  result,  please  note the
following  changes to your  prospectus  and retain  this  supplement  for future
reference.

On Page 1 of the  prospectus,  the  following  should  be  added  to the list of
Portfolios:

         INVESCO VIF-Technology Fund.

On  Page 8  under  the  heading  "Portfolio  Annual  Expenses,"  please  add the
following:
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Portfolio                                Management       Other      12b-1         Total      Total Fee      Total
                                            fees        expenses1      fees      Portfolio    Waivers1     Portfolio
                                                                                 expenses                  expenses
                                                                                before fee                 after fee
                                                                                  waivers                   waivers
INVESCO VIF-Technology Fund                0.75%       0.78%         0.00%         1.53%     0.21%        1.32%
</TABLE>

1 For the INVESCO  VIF-Technology  Fund,  certain  expenses  are being  absorbed
voluntarily  by  INVESCO  Funds  Group,  Inc.,  the Fund's  investment  adviser,
pursuant to a commitment to the Fund. This commitment may be changed at any time
following consultation with the board of directors.

On Page 9 under the heading "Fee Examples," please add the following:

If you retain,  annuitize or surrender the Contract at the end of the applicable
time  period,  you  would  pay the  following  fees  and  expenses  on a  $1,000
investment,  assuming a 5% annual  return on  assets.  This  example  assumes no
Premium Taxes have been assessed.
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Investment Division                         1 Year            3 Year            5 Year           10 Year
INVESCO VIF-Technology Fund                 $23               $73               $132             $319
</TABLE>

On Page 12 under the heading "INVESCO Variable  Investment Funds,  Inc.," please
add the following:

INVESCO  VIF-Technology Fund seeks capital  appreciation and normally invests at
least 80% of its total  assets in equity  securities  of  companies  engaged  in
technology-related   industries.   These  include,   but  are  not  limited  to,
communications,  computers, video, electronics, oceanography, office and factory
automation,  and  robotics.  Many of these  products and services are subject to
rapid  obsolescence,  which may lower the market value of the  securities of the
companies in this sector.  The Fund's  investments  are  diversified  across the
technology   sector.   However,   because  the  investments  are  limited  to  a
comparatively  narrow segment of the economy,  the Fund's investments are not as
diversified  as most  mutual  funds,  and far less  diversified  than the  broad
securities  markets.  This means that the Fund  tends to be more  volatile  than
other mutual funds,  and the value of its portfolio  investments  tends to go up
and down more rapidly.  As a result,  the value of a Fund share may rise or fall
rapidly.

On Page 29 under the  heading  Performance  Data,"  please  add the table on the
attached page 2.

Because the INVESCO-VIF  Technology Sub-Account is a new investment option under
your  Contract,  there is no  Sub-Account  performance  information  to  report.
However,  the fund in which the Sub-Account  invests has been in existence since
May 21,  1997,  the fund  does  have a  performance  history.  Accordingly,  the
information  below  illustrates how the Sub-Account  would have performed had it
been available under your Contract for the time periods shown ended December 31,
1999,  using the  Portfolio's  average  annual total return and  reflecting  the
deduction of all fees and charges under your Contract. Please remember that past
performance is no guarantee of future results.

<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Sub-Account                                1          3         5      Since        Inception    Since Inception    Inception
                                          Year      Years     Years    Inception    Date of      of Underlying      Date of
                                                                       of           Sub-Account  Portfolio (if      Underlying
                                                                       Sub-Account               less than 10       Portfolio
                                                                                                 years)
INVESCO VIF-Technology Fund            156.79%     N/A      N/A        N/A          3/1/00       64.13%             5/21/97
</TABLE>

Many  equity  securities,   including  technology  stocks  in  particular,  have
experienced  significant  gains in recent years.  There is no assurance that the
gains will continue.

On Page 52, the Condensed  Financial  Information should be deleted entirely and
replaced with the following:

<PAGE>


                  APPENDIX A - Condensed Financial Information
                      Selected data for accumulation units
               Outstanding through each period ending December 31

<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

4.  SELECTED DATA
                      The  following is a summary of selected data for a unit of
                      capital and net assets of the Series Account.

                      Alger     Alger      American                                            Berger     Dreyfus
                      American  American   Century   American   Bankers   Bankers              IPT Small  VIF
                      Growth    Small-Cap  VP        Century    Trust     Trust      Baron     Company    Capital
                      Portfolio Portfolio  Capital   VP         EAFE      Small Cap  Capital   Growth     Appreciation
                                           AppreciatiInternationEquity    Index Fund Asset        Fund       Fund
                                                                Index                  Fund
                                                                            Fund
                      -----------------------------------------------------------------------------------------------

Date Commenced        11/01/96   11/01/96  11/01/96   11/01/96  05/03/99   05/03/99  05/03/99   05/01/97   05/03/99
Operations

1999
 Beginning Unit         $18.74   $12.76       $8.94    $14.54     $10.00    $10.00     $10.00    $13.89     $10.00
Value
                      ========= ========   ========= =========  ========= =========  ========= =========  =========
 Ending Unit Value      $24.84   $18.15      $14.59    $23.66     $12.00    $11.65     $11.40    $26.37     $10.24
                      ========= ========   ========= =========  ========= =========  ========= =========  =========
 Number of Units   2,200,774.98 201,220.60 88,278.89 602,866.81 161,395.99 203,338.02 502,097.27 1,072,037.44 245,395.21
Outstanding
                      ========= ========   ========= =========  ========= =========  ========= =========  =========
 Net Assets (000's)    $54,671   $3,652      $1,288   $14,264     $1,937    $2,369     $5,723   $28,268     $2,513
                      ========= ========   ========= =========  ========= =========  ========= =========  =========

1998
 Beginning Unit         $12.76   $11.14       $9.22    $12.35                                    $13.75
Value
                      ========= ========   ========= =========                                 =========
 Ending Unit Value      $18.74   $12.76       $8.94    $14.54                                    $13.89
                      ========= ========   ========= =========                                 =========
 Number of Units    1,306,503.46 643,786.69 99,034.37 560,116.89                                428,982.88
Outstanding
                      ========= ========   ========= =========                                 =========
 Net Assets (000's)              $8,217        $886    $8,147                                    $5,959
                       $24,487
                      ========= ========   ========= =========                                 =========
                      ========= ========   ========= =========                                 =========

1997
 Beginning Unit         $10.24   $10.09       $9.61    $10.49                                    $10.00
Value
                      ========= ========   ========= =========                                 =========
                      ========= ========   ========= =========                                 =========
 Ending Unit Value      $12.76   $11.14       $9.22    $12.35                                    $13.75
                      ========= ========   ========= =========                                 =========
                      ========= ========   ========= =========                                 =========
 Number of Units  417,162.09  337,576.93 82,255.58  298,156.62                                124,653.31
Outstanding
                      ========= ========   ========= =========                                 =========
 Net Assets (000's)     $5,325   $3,761        $758    $3,683                                    $1,714
                      ========= ========   ========= =========                                 =========

1996
 Beginning Unit         $10.00   $10.00      $10.00    $10.00
Value
                      ========= ========   ========= =========
                      ========= ========
 Ending Unit Value      $10.24   $10.09       $9.61    $10.49
                      ========= ========   ========= =========
                      ========= ========   ========= =========
 Number of Units      1,166.64  4,080.46   30,139.13 13,399.99
Outstanding
                      ========= ========   ========= =========
 Net Assets (000's)        $12      $41        $290      $141
                      ========= ========   ========= =========



<PAGE>



4.  SELECTED DATA
                      The  following is a summary of selected data for a unit of
                      capital and net assets of the Series Account.

                                           Federated                       INVESCO              Janus
                      Dreyfus   Federated  Fund for             INVESCO    VIF       INVESCO    Aspen     Janus
                      VIF       American   U.S.      Federated  VIF High   IndustrialVIF Total  AggressiveAspen
                      Growth &  Leaders    GovernmentUtility    Yield      Income    Return     Growth    Flexible
                      Income     Fund II   Securities Fund II   Portfolio  Portfolio Portfolio  Portfolio Income
                        Fund                  II                                                             Fund
                      -----------------------------------------------------------------------------------------------

Date Commenced        05/03/99   11/01/96  11/01/96   05/01/97   11/01/96  11/01/96   11/01/96  11/01/96   05/03/99
Operations

1999
 Beginning Unit        $10.00     $15.95     $11.43   $14.07      $12.13               $13.61    $14.71     $10.00
Value                                                                       $15.18
                      ========  =========  ========= ========   =========  ========  =========  ========  =========
 Ending Unit Value     $10.73     $16.87     $11.27   $14.18      $13.14    $17.28     $13.03    $32.87     $ 9.95
                      ========  =========  ========= ========   =========  ========  =========  ========  =========
Number of Unit    49,768.32 1,443,381.49 2,809,026.83 280,956.86 2,003,862.84
                                                                         1,753,290.18 573,788.59 458,029.90 838,444.84
Outstanding
                      ========  =========  ========= ========   =========  ========  =========  ========  =========
 Net Assets (000's)      $534    $24,346    $31,648   $3,985     $26,326   $30,299     $7,477   $15,057     $8,347
                      ========  =========  ========= ========   =========  ========  =========  ========  =========

1998
 Beginning Unit                   $13.67     $10.71   $12.45      $12.09    $13.27     $12.52    $11.05
Value
                                =========  ========= ========   =========  ========  =========  ========
 Ending Unit Value                $15.95     $11.43   $14.07      $12.13    $15.18     $13.61    $14.71
                                =========  ========= ========   =========  ========  =========  ========
 Number of Units            1,763,028.09 2,136,709.11 416,024.23 1,867,861.60
                                                                          1,639,584.27 1,269,709.44 759,487.48
Outstanding
                                =========  ========= ========   =========  ========  =========  ========
 Net Assets (000's)              $28,117    $24,427   $5,852     $22,654   $24,882    $17,275   $11,169
                                =========  ========= ========   =========  ========  =========  ========
                                =========  ========= ========   =========  ========  =========  ========

1997
 Beginning Unit                   $10.42      $9.97   $10.00      $10.39    $10.44     $10.27     $9.89
Value
                                =========  ========= ========   =========  ========  =========  ========
                                =========  ========= ========   =========  ========  =========  ========
 Ending Unit Value                $13.67     $10.71   $12.45      $12.09    $13.27     $12.52    $11.05
                                =========  ========= ========   =========  ========  =========  ========
                                =========  ========= ========   =========  ========  =========  ========
 Number of Units           1,426,437.13  815,966.27  168,289.28 1,360,680.67 1,271,028.35
                                                                                     996,949.40 331,141.90
Outstanding
                                =========  ========= ========   =========  ========  =========  ========
 Net Assets (000's)              $19,505     $8,737   $2,095     $16,450   $16,867    $12,482   $
                                                                                                  3,658
                                =========  ========= ========   =========  ========  =========  ========

1996
 Beginning Unit                   $10.00     $10.00              $10.00     $10.00     $10.00    $10.00
Value
                                =========  =========            ========   ========  =========  ========
                                =========  =========            ========   ========  =========  ========
 Ending Unit Value                $10.42      $9.97              $10.39     $10.44     $10.27    $ 9.89
                                =========  =========            ========   ========  =========  ========
                                =========  =========            ========   ========  =========  ========
 Number of Units                65,888.88  9,330.15             52,043.52  68,873.87 3,927.31   6,698.73
Outstanding
                                =========  =========            ========   ========  =========  ========
                                =========  =========            ========   ========  =========  ========
 Net Assets (000's)                 $686        $93                $541       $719        $40       $66
                                =========  =========            ========   ========  =========  ========



<PAGE>



4.  SELECTED DATA
                      The  following is a summary of selected data for a unit of
                      capital and net assets of the Series Account.

                                                                           Montgomery
                      Janus     Janus      Janus     Lexington  Montgomery Variable                       Safeco
                      Aspen     Aspen      Aspen     Emerging   Variable   Series:   Prudential Safeco    RST
                      Growth    InternationWorldwide Markets    Series:    InternatioEquity     RST       Growth
                      Portfolio Growth     Growth       Fund    Growth     Small-Cap Portfolio  Equity    Portfolio
                                   Fund    Portfolo                Fund      Fund               Portfolio
                      ----------------------------------------------------------------------------------------------

Date Commenced        11/01/96   05/03/99  11/01/96   11/01/96   11/01/96  11/01/96   05/03/99  05/01/97  05/03/99
Operations

1999
 Beginning Unit         $16.79    $10.00     $16.13     $6.40     $13.47      $9.56    $10.00     $14.65    $10.00
Value
                      ========= =========  ========= =========  =========  ========= =========  ========= =========
 Ending Unit Value      $23.98    $17.04     $26.30    $14.48     $16.13      $9.87     $9.85     $15.88    $11.44
                      ========= =========  ========= =========  =========  ========= =========  ========= =========
 Number of Units  3,396,880.63 772,937.37 4,259,932.25 133,859.68 410,660.04   0.00   32,427.58 1,065,918.62 155,642.93
Outstanding
                      ========= =========  ========= =========  =========  ========= =========  ========= =========
 Net Assets (000's)    $81,453   $13,174   $112,048    $1,938     $6,625                 $320    $16,928    $1,780
                                                                           -
                      ========= =========  ========= =========  =========  ========= =========  ========= =========

1998
 Beginning Unit         $12.49               $12.62     $9.00     $13.20      $9.89               $11.83
Value
                      =========            ========= =========  =========  =========            =========
 Ending Unit Value      $16.79               $16.13     $6.40     $13.47      $9.56               $14.65
                      =========            ========= =========  =========  =========            =========
 Number of Units      1,979,274.19       3,616,796.56 260,704.11 601,168.28    8.53             1,168,093.71
Outstanding
                      =========            ========= =========  =========  =========            =========
 Net Assets (000's)    $33,242              $58,337    $1,670     $8,097         $0              $17,116
                      =========            ========= =========  =========  =========            =========
                      =========            ========= =========  =========  =========            =========

1997
 Beginning Unit         $10.26               $10.42    $10.26     $10.35     $10.51               $10.00
Value
                      =========            ========= =========  =========  =========            =========
                      =========            ========= =========  =========  =========            =========
 Ending Unit Value      $12.49               $12.62     $9.00     $13.20      $9.89               $11.83
                      =========            ========= =========  =========  =========            =========
                      =========            ========= =========  =========  =========            =========
 Number of Units   1,335,813.25         2,208,663.79 309,521.91 643,624.38 208,496.59           357,176.26
Outstanding
                      =========            ========= =========  =========  =========            =========
 Net Assets (000's)    $16,678              $27,868    $2,785     $8,495     $2,061               $4,226
                      =========            ========= =========  =========  =========            =========

1996
 Beginning Unit         $10.00               $10.00    $10.00     $10.00     $10.00
Value
                      =========            =========  ========  =========  =========
                      =========            =========  ========  =========  =========
 Ending Unit Value      $10.26               $10.42    $10.26     $10.35     $10.51
                      =========            =========  ========  =========  =========
                      =========            =========  ========  =========  =========
 Number of Units      93,598.79            51,982.38  18,281.42 11,226.77  3,230.28
Outstanding
                      =========            =========  ========  =========  =========
                      =========            =========  ========  =========  =========
 Net Assets (000's)       $960                 $541      $188       $116        $34
                      =========            =========  ========  =========  =========



<PAGE>



4.  SELECTED DATA
                      The  following is a summary of selected data for a unit of
                      capital and net assets of the Series Account.



                      Schwab                                                                              Van Eck
                      MarketTraSchwab                           Scudder               Strong     Strong   Worldwide
                      Growth   Money      Schwab     Scudder    Growth &   SteinRoe   Discovery  VF       Hard
                      PortfolioMarket     S&P 500    Capital      Income   Special     Fund II   Schafer  Assets
                         II    Portfolio  Portfolio  Growth       Fund A   Venture               Value      Fund
                                                       Fund A                 Fund                 Fund
                      ---------------------------------------------------------------------------------------------

Date Commenced        11/01/96  11/01/96   11/01/96   05/03/99   05/03/99   11/01/96   11/01/96  05/03/99 11/01/96
Operations

1999
 Beginning Unit       $14.34     $10.93     $17.54    $10.00    $10.00     $           $12.26    $10.00   $
Value                                                                        9.00                           6.88
                      =======  =========  =========  ========   =======    =======    ========   ======   =======
 Ending Unit Value    $17.01     $11.35     $20.95    $12.64    $          $13.22      $12.78    $8.64    $
                                                                  9.36                                      8.25
                      =======  =========  =========  ========   =======    =======    ========   ======   =======
 Number of Units  560,532.64 9,861,519.25 5,457,967.10 186,640.12 61,409.25  246,948.62 57,792.53  94,499.34  29,113.72
Outstanding
                      =======  =========  =========  ========   =======    =======    ========   ======   =======
 Net Assets (000's)   $9,532   $111,967   $114,346    $2,360      $575     $3,265        $739     $817      $240
                      =======  =========  =========  ========   =======    =======    ========   ======   =======

1998
 Beginning Unit       $12.79     $10.49     $13.81                         $10.98      $11.53             $10.04
Value
                      =======  =========  =========                        =======    ========            =======
 Ending Unit Value    $14.34     $10.93     $17.54                         $           $12.26             $
                                                                             9.00                           6.88
                      =======  =========  =========                        =======    ========            =======
 Number of Units   447,514.11 6,649,980.31 4,084,834.46                     769,185.90 199,701.97          80,398.85
Outstanding
                      =======  =========  =========                        =======    ========            =======
 Net Assets (000's)   $6,416    $72,692    $71,644                         $6,926      $2,449               $553
                      =======  =========  =========                        =======    ========            =======
                      =======             =========                        =======

1997
 Beginning Unit       $10.35     $10.07     $10.52                         $10.27      $10.44             $10.31
Value
                      =======             =========                        =======
                      =======  =========  =========                        =======    ========            =======
 Ending Unit Value    $12.79     $10.49     $13.81                         $10.98      $11.53             $10.04
                      =======             =========                        =======
                      =======  =========  =========                        =======    ========            =======
 Number of Units   284,530.36 4,114,002.58 2,115,859.53                 952,879.99 211,488.12          132,622.35
Outstanding
                                                                                      ========
                      =======  =========  =========                        =======                        =======
 Net Assets (000's)   $3,638    $43,163    $29,224                         $10,465     $2,439             $1,332
                      =======  =========  =========                        =======    ========            =======

1996
 Beginning Unit       $10.00     $10.00     $10.00                         $10.00      $10.00             $10.00
Value
                      =======  =========  =========                        =======    ========            =======
                      =======  =========  =========                        =======    ========            =======
 Ending Unit Value    $10.35     $10.07     $10.52                         $10.27      $10.44             $10.31
                      =======  =========  =========                        =======    ========            =======
                      =======  =========  =========                        =======    ========            =======
 Number of Units   16,525.39 297,045.95  62,674.08                        70,715.11  24,613.07           2,220.85
Outstanding
                      =======  =========  =========                        =======    ========            =======
                      =======  =========  =========                        =======    ========            =======
 Net Assets (000's)     $171     $2,991      $ 659                           $727        $257                $23
                      =======  =========  =========                        =======    ========            =======



<PAGE>



 4.  SELECTED DATA
                       The following is a summary of selected data for a unit of
                       capital and net assets of the Series Account.

                         Van Kampen
                          American
                       Capital L.I.T.
                          - Morgan
                        Stanley Real
                           Estate
                         Securities
                          Portfolio
                       ----------------

 Date Commenced           09/17/97
 Operations

 1999
  Beginning Unit             $9.25
 Value
                          =========
  Ending Unit Value          $8.86
                          =========
  Number of Units         347,935.46
 Outstanding
                          =========
  Net Assets (000's)        $3,083
                          =========

 1998
  Beginning Unit            $10.56
 Value
                          =========
                          =========
  Ending Unit Value          $9.25
                          =========
                          =========
  Number of Units         308,475.29
 Outstanding
                          =========
                          =========
  Net Assets (000's)        $2,854
                          =========

 1997
                          =========
  Beginning Unit            $10.00
 Value
                          =========
                          =========
  Ending Unit Value         $10.56
                          =========
                          =========
  Number of Units         176,075.27
 Outstanding
                          =========
                          =========
  Net Assets (000's)        $1,859
                          =========
</TABLE>






<PAGE>

                                     PART B

                            INFORMATION REQUIRED IN A
                       STATEMENT OF ADDITIONAL INFORMATION







<PAGE>




                        VARIABLE ANNUITY-1 SERIES ACCOUNT



                                 Contracts Under
                            Flexible Premium Deferred
                Combination Variable and Fixed Annuity Contracts


                                    issued by


                   Great-West Life & Annuity Insurance Company
                              8515 E. Orchard Road
                            Englewood, Colorado 80111
                  Telephone:        (800) 468-8661 (Outside Colorado)
                            (800) 547-4957 (Colorado)





                       STATEMENT OF ADDITIONAL INFORMATION





         This Statement of Additional Information is not a Prospectus and should
be  read  in  conjunction  with  the  Prospectus,  dated  May  1,  1999  and  as
supplemented  on  February  25,  2000,  which is  available  without  charge  by
contacting the Schwab  Insurance & Annuity  Service  Center,  P.O. Box 7666, San
Francisco, California 94120-9420 or at 1-800-838-0650.

             Thedate of this Statement of Additional  Information is May 1, 1999
                as supplemented on February 25, 2000.


<PAGE>






                                TABLE OF CONTENTS

<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                                                               Page


GENERAL INFORMATION.............................................................................................B-3
GREAT-WEST LIFE & ANNUITY
  AND THE VARIABLE ANNUITY-1 SERIES ACCOUNT.....................................................................B-3
CALCULATION OF ANNUITY PAYMENTS.................................................................................B-3
POSTPONEMENT OF PAYMENTS........................................................................................B-4
SERVICES........................................................................................................B-4
         - Safekeeping of Series Account Assets.................................................................B-4
         - Experts..............................................................................................B-4
         - Principal Underwriter................................................................................B-5
WITHHOLDING.....................................................................................................B-5
CALCULATION OF PERFORMANCE DATA.................................................................................B-6
FINANCIAL STATEMENTS............................................................................................B-7

</TABLE>


<PAGE>


                               GENERAL INFORMATION

In order to supplement the description in the Prospectus, the following provides
additional  information  about the  Contracts  and other matters which may be of
interest to you. Terms used in this Statement of Additional Information have the
same meanings as are defined in the Prospectus under the heading "Definitions."

                   GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
                    AND THE VARIABLE ANNUITY-1 SERIES ACCOUNT

Great-West Life & Annuity Insurance  Company (the "Company"),  the issuer of the
Contract, is a Colorado corporation qualified to sell life insurance and annuity
contracts in Puerto Rico, U.S.  Virgin  Islands,  Guam, the District of Columbia
and all  states  except  New  York.  The  Company  is an  indirect  wholly-owned
subsidiary of The  Great-West  Life  Assurance  Company,  a stock life insurance
company  incorporated  under the laws of Canada.  The Great-West  Life Assurance
Company is in turn wholly owned by  Great-West  Lifeco Inc., a holding  company.
Great-West Lifeco Inc. is owned 80.9% by Power Financial  Corporation of Canada,
a  financial  services  company.  Power  Corporation  of Canada,  a holding  and
management company, has voting control of Power Financial Corporation of Canada.
Mr.  Paul  Desmarais,  through a group of private  holding  companies,  which he
controls, has voting control of Power Corporation of Canada.

         The assets  allocated to the Series Account are the exclusive  property
of the Company.  Registration of the Series Account under the Investment Company
Act of 1940  does  not  involve  supervision  of the  management  or  investment
practices or policies of the Series  Account or of the Company by the Securities
and  Exchange  Commission.  The Company  may  accumulate  in the Series  Account
proceeds  from charges  under the  Contracts  and other amounts in excess of the
Series Account assets  representing  reserves and liabilities under the Contract
and other variable annuity contracts issued by the Company. The Company may from
time to time transfer to its general account any of such excess  amounts.  Under
certain remote circumstances, the assets of one Sub-Account may not be insulated
from liability associated with another Sub-Account

         Best's Insurance Reports has assigned the Company its highest financial
strength and operating  performance rating of A++. Duff & Phelps Corporation has
assigned the Company their highest claims paying ability rating of AAA. Standard
& Poor's  Corporation  has assigned the Company its second highest rating of AA+
for claims paying ability. Moody's Investors Service has assigned the Company an
insurance and financial strength rating of Aa2.

                         CALCULATION OF ANNUITY PAYMENTS

         A.       Fixed Annuity Options

                  The  amount  of each  annuity  payment  under a fixed  annuity
option is fixed and guaranteed by the Company. On the Payment Commencement Date,
the Annuity Account Value held in the Fixed Sub-Account(s),  with a Market Value
Adjustment,  if  applicable,  less  Premium  Tax, if any,  is computed  and that
portion of the Annuity  Account Value which will be applied to the fixed annuity
option selected is determined. The amount of the first monthly payment under the
fixed  annuity  option  selected  will be at least as large as would result from
using the  annuity  tables  contained  in the  Contract  to apply to the annuity
option selected.  The dollar amounts of any fixed annuity payments will not vary
during the entire period of annuity payments and are determined according to the
provisions of the annuity option selected.

         B.       Variable Annuity Options

                  To the extent a variable annuity option has been selected, the
Company converts the Accumulation Units for each of Sub-Account held by you into
Annuity Units at their values  determined as of the end of the Valuation  Period
which contains the Payment  Commencement  Date. The number of Annuity Units paid
for each  Sub-Account  is determined by dividing the amount of the first monthly
payment by the Annuity Unit Value on the fifth Valuation Date preceding the date
the first  payment is due. The number of Annuity  Units used to  calculate  each
payment for a Sub-Account remains fixed during the annuity payment period.

                  The first payment under a variable annuity payment option will
be based on the value of each  Sub-Account on the fifth Valuation Date preceding
the Payment Commencement Date. It will be determined by applying the appropriate
rate to the amount  applied under the Payment  Option.  Payments after the first
will vary  depending  upon the investment  experience of the  Sub-Accounts.  The
subsequent  amount paid is determined by multiplying (a) by (b) where (a) is the
number of  Annuity  Units to be paid and (b) is the  Annuity  Unit  value on the
fifth  Valuation Date  preceding the date the annuity  payment is due. The total
amount of each Variable  Annuity Payment will be the sum of the Variable Annuity
Payments for each Sub-Account.

                            POSTPONEMENT OF PAYMENTS

                  With  respect to  amounts  allocated  to the  Series  Account,
payment of any amount due upon a total or partial  surrender,  death or under an
annuity  option will  ordinarily  be made within seven days after all  documents
required for such payment are received by the Schwab Insurance & Annuity Service
Center. However, the determination, application or payment of any death benefit,
Transfer, full surrender,  partial withdrawal or annuity payment may be deferred
to the extent  dependent on Accumulation or Annuity Unit Values,  for any period
during which the New York Stock Exchange is closed (other than customary weekend
and holiday closings) or trading on the New York Stock Exchange is restricted as
determined  by the  Securities  and Exchange  Commission,  for any period during
which any emergency exists as a result of which it is not reasonably practicable
for the Company to determine the investment experience,  of such Accumulation or
Annuity  Units  or for  such  other  periods  as  the  Securities  and  Exchange
Commission may by order permit for the protection of investors.

                                    SERVICES

         A.       Safekeeping of Series Account Assets

                  The assets of Variable  Annuity-1  Series Account (the "Series
Account") are held by Great-West Life & Annuity Insurance Company ("GWL&A"). The
assets of the Series  Account are kept  physically  segregated and held separate
and apart from the  general  account of GWL&A.  GWL&A  maintains  records of all
purchases  and  redemptions  of  shares  of  the  underlying  funds.  Additional
protection for the assets of the Series Account is afforded by blanket  fidelity
bonds  issued to The  Great-West  Life  Assurance  Company  in the amount of $50
million (Canadian), which covers all officers and employees of GWL&A.

         B.       Experts

                  The accounting firm of Deloitte & Touche LLP performs  certain
accounting and auditing services for GWL&A and the Series Account. The principal
business address of Deloitte & Touche LLP is 555 Seventeenth Street, Suite 3600,
Denver, Colorado 80202.

                  The consolidated financial statements of GWL&A at December 31,
1998 and 1999 and for each of the three years in the period  ended  December 31,
1999,  included  in the  prospectus  and the  financial  statements  of Variable
Annuity-1 Series Account for the years ended December 31, 1998 and 1999 included
in this  Statement  of  Additional  Information  have been audited by Deloitte &
Touche  LLP,  independent  auditors,  as set  forth in their  reports  appearing
therein and are included in reliance  upon such reports given upon the authority
of such firm as experts in accounting and auditing.

         C.       Principal Underwriter

     The  offering of the  Contracts  is made on a  continuous  basis by Charles
Schwab & Co.,  Inc.  ("Schwab").  Schwab is a  California  corporation  and is a
member of the National  Association of Securities Dealers ("NASD").  The Company
does not  anticipate  discontinuing  the offering of the  Contract,  although it
reserves  the  right  to do so.  The  Contract  generally  will  be  issued  for
Annuitants from birth to age ninety.


                                   WITHHOLDING

                  Annuity payments and other amounts received under the Contract
are subject to income tax  withholding  unless the recipient  elects not to have
taxes withheld. The amounts withheld will vary among recipients depending on the
tax status of the  individual  and the type of  payments  from  which  taxes are
withheld.

                  Notwithstanding the recipient's  election,  withholding may be
required  with respect to certain  payments to be  delivered  outside the United
States  and,  with  respect  to  certain  distributions  from  certain  types of
qualified  retirement  plans,  unless the proceeds are  transferred  directly to
another qualified retirement plan. Moreover,  special "backup withholding" rules
may require the Company to disregard the  recipient's  election if the recipient
fails to supply  the  Company  with a "TIN" or  taxpayer  identification  number
(social  security number for  individuals),  or if the Internal  Revenue Service
notifies the Company that the TIN provided by the recipient is incorrect.

                         CALCULATION OF PERFORMANCE DATA

A.       Yield and Effective Yield Quotations for the Money Market Sub-Account
         ---------------------------------------------------------------------

         The yield  quotation for the Money Market  Sub-Account  will be for the
seven-day  period and is computed by  determining  the net change,  exclusive of
capital changes,  in the value of a hypothetical  pre-existing  account having a
balance  of  one  Accumulation  Unit  in the  Money  Market  Sub-Account  at the
beginning of the period, subtracting a hypothetical charge reflecting deductions
from  Participant  accounts,  and  dividing the  difference  by the value of the
account at the  beginning  of the base period to obtain the base period  return,
and then  multiplying the base period return by (365/7) with the resulting yield
figure carried to the nearest hundredth of one percent.

         The effective yield quotation for the Money Market  Sub-Account will be
for the seven-day period and is carried to the nearest hundredth of one percent,
computed by determining  the net change,  exclusive of capital  changes,  in the
value  of  a  hypothetical   pre-existing   account  having  a  balance  of  one
Accumulation  Unit in the  Money  Market  Sub-Account  at the  beginning  of the
period, subtracting a hypothetical charge reflecting deductions from Participant
accounts,  and  dividing  the  difference  by the  value of the  account  at the
beginning  of the base  period  to  obtain  the  base  period  return,  and then
compounding the base period return by adding 1, raising the sum to a power equal
to 365  divided  by 7, and  subtracting  1 from  the  result,  according  to the
following formula:

               EFFECTIVE YIELD = [(BASE PERIOD RETURN +1)365/7]-1.

         For  purposes  of the  yield  and  effective  yield  computations,  the
hypothetical  charge reflects all deductions that are charged to all Participant
accounts in proportion  to the length of the base period,  and for any fees that
vary with the size of the  account,  the account size is assumed to be the Money
Market Sub-Account's mean account size. The specific percentage  applicable to a
particular  withdrawal would depend on a number of factors  including the length
of time the Contract Owner has participated  under the Contracts.  (See "Charges
and  Deductions" in the  Prospectus.)  No deductions or sales loads are assessed
upon annuitization under the Contracts.  Realized gains and losses from the sale
of securities and unrealized  appreciation  and depreciation of the Money Market
Sub-Account and the Fund are excluded from the calculation of yield.


B.       Total Return and Yield Quotations for All Sub-Accounts
         (Other than Money Market)

         The total return quotations for all Sub-Accounts,  other than the Money
Market,  will be average annual total return quotations for the one-year period.
The quotations are computed by finding the average  annual  compounded  rates of
return over the relevant  periods that would equate the initial amount  invested
to the ending redeemable value, according to the following formula:

                                  P(1+T)n = ERV

         Where:            P =      a hypothetical initial payment of $1,000
                           T =      average annual total return
                           N =      number of years
                         ERV =      ending   redeemable  value  of  a
                                    hypothetical  $1,000 payment made at
                                    the  beginning  of  the   particular
                                    period at the end of the  particular
                                    period

For  purposes  of the  total  return  quotations  for  these  Sub-Accounts,  the
calculations  take into effect all fees that are charged to the Contract Value ,
and for any fees that vary with the size of the  account,  the  account  size is
assumed to be the respective  Sub-Accounts'  mean account size. The calculations
also assume a complete redemption as of the end of the particular period.

         The yield quotations for these Sub-Accounts set forth in the Prospectus
are based on the thirty-day  period ended on December 31, 1998, and are computed
by dividing the net investment  income per  Accumulation  Unit earned during the
period by the  maximum  offering  price per unit on the last day of the  period,
according to the following formula:

                           YIELD = 2[((a-b)cd +1)6 -1]
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Where:            a =      net investment income earned during the period by the  corresponding  portfolio
                           of the Fund attributable to shares owned by the Sub-Account.
                  b =      expenses accrued for the period (net of reimbursements).
                  c =      the average daily number of Accumulation Units outstanding during the period.
                  d =      the maximum offering price per Accumulation Unit on the last day of the period.

</TABLE>

For purposes of the yield  quotations for these  Sub-Accounts,  the calculations
take into effect all fees that are charged to the  Contract  Value,  and for any
fees that vary with the size of the  account,  the account size is assumed to be
the respective Sub-Accounts' mean account size.

                              FINANCIAL STATEMENTS

         The  consolidated  financial  statements  of GWL&A as  contained in the
prospectus should be considered only as bearing upon GWL&A's ability to meet its
obligations under the Contracts, and they should not be considered as bearing on
the  investment  performance  of the Series  Account.  The variable  interest of
Contract  Owners  under the  Contracts  are  affected  solely by the  investment
results of the Series Account.


<PAGE>









                        VARIABLE ANNUITY-1 SERIES ACCOUNT

                              Financial Statements


<PAGE>




INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Contract Owners of
    Variable Annuity-1 Series Account of
    Great-West Life & Annuity Insurance Company

We have audited the accompanying statement of assets and liabilities of Variable
Annuity-1  Series Account of Great-West  Life & Annuity  Insurance  Company (the
"Series  Account")  as of  December  31,  1999,  and the related  statements  of
operations for the year then ended, by investment  division,  and the statements
of changes in net assets for each of the two years in the period then ended,  by
investment  division.  These financial  statements are the responsibility of the
Series  Account's  management.  Our  responsibility  is to express an opinion on
these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1999, by correspondence with
the custodian.  An audit also includes assessing the accounting  principles used
and significant estimates made by management,  as well as evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Variable  Annuity-1  Series
Account of Great-West Life & Annuity  Insurance Company as of December 31, 1999,
the results of its operations for the year then ended,  by investment  division,
and the  changes in its net assets for each of the two years in the period  then
ended, by investment division,  in conformity with generally accepted accounting
principles.









February 22, 2000



<PAGE>




VARIABLE ANNUITY - 1 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1999
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
- ------------------------------------------------------------------------------------------------------------------------------------


ASSETS
Investments in underlying funds:                                                        Shares          Cost             Value
                                                                                        ------          -----            -----

Alger American Fund                     American Growth Portfolio                                   $  47,438,012    $  54,500,967
                                                                                          846,551
Alger American Fund                     American Small-Cap Portfolio                                     2,826,886
                                                                                           66,252                        3,653,819
American Century VP Funds               VP Capital Appreciation
                                                                                           86,823         826,998        1,288,455
American Century VP Funds               VP International                                               11,209,677       14,258,934
                                                                                        1,140,715
Bankers Trust Funds                     EAFE Equity Index Fund                                           1,819,919
                                                                                          142,273                        1,934,910
Bankers Trust Funds                     Small Cap Index Fund                                             2,191,587
                                                                                          205,366                        2,384,304
Baron Funds                             Capital Asset Fund                                               4,952,692
                                                                                          321,681                        5,717,169
Berger Funds                            IPT Small Company Growth Fund                                  20,106,547       27,998,388
                                                                                        1,190,914
Dreyfus Family of Funds                 VIF Capital Appreciation Fund                                    2,358,704
                                                                                           61,933                        2,469,275
Dreyfus Family of Funds                 VIF Growth & Income Fund
                                                                                           20,541         504,623          523,373
Federated Services Company              American Leaders Fund II                                       23,812,258       24,373,694
                                                                                        1,170,687
Federated Services Company              Fund for U.S. Government Securities II                         32,554,126       31,642,758
                                                                                        2,996,473
Federated Services Company              Utility Fund II                                                  3,946,370
                                                                                          275,828                        3,958,129
INVESCO Variable Investment Funds       High Yield Portfolio                                           27,089,040       26,397,830
                                                                                        2,292,575
INVESCO Variable Investment Funds       Industrial Income Portfolio                                    27,356,788       30,339,113
                                                                                        1,444,032
INVESCO Variable Investment Funds       Total Return Portfolio                                           7,918,033
                                                                                          480,137                        7,480,360
Janus Aspen Funds                       Aggressive Growth Portfolio                                      8,494,000      15,063,430
                                                                                          252,361
Janus Aspen Funds                       Flexible Income Portfolio                                        8,461,381
                                                                                          728,554                        8,320,085
Janus Aspen Funds                       Growth Portfolio                                               59,816,823       81,114,507
                                                                                        2,410,534
Janus Aspen Funds                       International Growth Portfolio                                 11,115,873       13,044,467
                                                                                          337,328
Janus Aspen Funds                       Worldwide Growth Portfolio                                     76,007,239      110,628,877
                                                                                        2,316,835
Lexington Management Corp               Emerging Markets Fund                                            1,134,392
                                                                                          151,338                        1,938,636
Montgomery Funds                        Variable Series Growth Fund                                      6,183,880
                                                                                          361,210                        6,642,648
Prudential Series Fund Inc.             Equity Portfolio
                                                                                           10,942         347,326          316,433
Safeco                                  RST Equity Portfolio                                           17,155,416       16,950,321
                                                                                          546,432
Safeco                                  RST Growth Portfolio                                             1,543,123
                                                                                           78,787                        1,772,719
Schwab                                  MarketTrack Growth Portfolio II                                  8,615,375
                                                                                          601,980                        9,529,346
Schwab                                  Money Market Portfolio                        113,840,114     113,840,114      113,840,114
Schwab                                  S&P 500 Portfolio                                              92,408,695      114,298,569
                                                                                        5,376,226
Scudder Funds                           Capital Growth Fund A                                            2,131,776
                                                                                           80,665                        2,349,768
Scudder Funds                           Growth & Income Fund A
                                                                                           52,480         567,236          575,181
SteinRoe Funds                          Special Venture Fund                                             2,217,654
                                                                                          161,918                        3,265,877
Strong Capital Mgmt Inc.                Discovery Fund II
                                                                                           64,923         658,965          738,825
Strong Capital Mgmt Inc.                VF Schafer Value Fund
                                                                                           89,183         872,714          813,353
Van Eck Investment Trust                Worldwide Hard Assets Fund                          21936
                                                                                                          234,259          240,421
Van Kampen American Capital L.I.T.      Morgan Stanley Real Estate Securities                            3,283,517
                                                                                                   ---------------
                                        Portfolio                                         249,192                        3,082,511
                                                                                                                         ---------

Total Investments                                                                                    $632,002,018      743,447,566
</TABLE>

Other assets and liabilities:
Premiums Due and Accrued
<TABLE>
<S>                                                                                                                        <C>
                                                                                                                           746,319
Due to First Great-West Life & Annuity Insurance Company
                                                                                                                          (300,607)

NET ASSETS APPLICABLE TO OUTSTANDING UNITS OF CAPITAL (Note 4)                                                        $743,893,278
                                                                                                                     =============

</TABLE>

See notes to financial statements.


<PAGE>



VARIABLE ANNUITY - 1 SERIES ACCOUNT
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF OPERATIONS
            YEAR ENDED DECEMBER 31, 1999
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                                                                        American
                                        Alger     Alger       Century VP   American    Bankers       Bankers
                                      American    American     Capital    Century VP  Trust EAFE  Trust Small   Baron
                                       Growth     Small-Cap  Appreciation International Equity     Cap Index     Capital
                                      Portfolio   Portfolio                           Index Fund      Fund     Asset Fund
                                     Investment  Investment   Investment  Investment  Investment   Investment  Investment
                                      Division    Division     Division    Division    Division     Division    Division
                                     --------------------------------------------------------------------------------------

INVESTMENT INCOME                     $           $           $                        $  87,081     $100,769   $  48,426
                                       3,245,892    735,785           -   $
                                                                                    -

EXPENSES - mortality and expense                                   8,462                                8,727      23,511
                                     ------      --------    ------------ ------      ------      ------------  ---------
risks: (Note 3)                          337,801     38,799                    82,946      6,448
                                         --------    -------                   -------     -----

NET INVESTMENT INCOME (LOSS)                                     (8,462)                  80,633       92,042      24,915
                                     ---         ------      -----------  -----       -----------  -----------  ---------
                                       2,908,091    696,986                   (82,946)
                                       ----------   --------                  --------

NET REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
  Net realized gain (loss) on
investments                            4,703,329    683,422     138,330     3,225,176    169,851       24,251     (47,187)

  Net change in unrealized
appreciation
   (depreciation) on investments                                381,250                  114,991      192,717     764,477
                                     ---         ----        -----------  --          -----------   ----------  ---------
                                       3,879,533   (124,124)                2,699,939
                                       ----------  ---------                ---------

NET REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS:                                        519,580                  284,842      216,968     717,290
                                     ---         -----       -----------  --          -----------   ----------  ---------
                                       8,582,862    559,298                 5,925,115
                                       ----------   --------                ---------

NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM OPERATIONS   $11,490,953  $1,256,284    $511,118    $5,842,169   $365,475     $309,010    $742,205
                                     ============ ===========  ==========   ===========  =========    =========  =========







See notes to financial statements.                                                                             (Continued)


<PAGE>



VARIABLE ANNUITY - 1 SERIES ACCOUNT
FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER  31, 1999

- -------------------------------------------------------------------------------------------------------------------------


                                                  Dreyfus                 Federated   Federated
                                      Berger         VIF      Dreyfus     American    Fund for                INVESCO
                                      IPT Small    Capital   VIF Growth    Leaders      U.S.      Federated   VIF High
                                       Company   Appreciation & Income     Fund II   Government    Utility      Yield
                                       Growth       Fund        Fund                 Securities    Fund II    Portfolio
                                        Fund                                             II
                                     Investment  Investment  Investment  Investment  Investment  Investment  Investment
                                      Division    Division    Division    Division    Division    Division    Division
                                     ------------------------------------------------------------------------------------

INVESTMENT INCOME                                   $ 22,486     $17,062  $2,669,483 $1,333,324   $ 392,670
                                     $                                                                       $1,744,677
                                               -

EXPENSES - mortality and expense                      11,101       1,874                             43,328
                                     --------      ----------  --------------        -----       ----------
risks: (Note 3)                           79,055                             224,140    248,378                 204,498
                                          -------                            --------   --------                -------

NET INVESTMENT INCOME (LOSS)                          11,385      15,188                            349,342
                                     -------       ----------    ----------          --           ---------
                                         (79,055)                          2,445,343  1,084,946               1,540,179
                                         --------                          ---------- ----------              ---------

NET REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
  Net realized gain (loss) on
investments                            2,440,028      (7,535)        517   1,843,925   (127,836)     (7,804) (1,461,371)

  Net change in unrealized
appreciation
   (depreciation) on investments                     110,571      18,750                           (384,504)
                                     ---           ----------   -----------          --          -----------
                                       7,015,363                          (2,845,838)(1,350,525)              1,697,681
                                       ----------                         ----------------------              ---------

NET REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS:                             103,036      19,267                           (392,308)
                                     ---           ----------   -----------          -           -----------
                                       9,455,391                          (1,001,913)(1,478,361)                236,310
                                       ----------                         ----------------------                -------

NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM OPERATIONS                  $114,421     $34,455             $ (393,415)  $ (42,966)
                                     =              =========   ==========           =========== ===========
                                      $9,376,336                          $1,443,430                         $1,776,489
                                      ===========                         ===========                        ==========





See notes to financial statements.                                                                           (Continued)


<PAGE>



VARIABLE ANNUITY - 1 SERIES ACCOUNT
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER  31, 1999

- -------------------------------------------------------------------------------------------------------------------------


                                      INVESCO                    Janus     Janus                      Janus     Janus
                                         VIF      INVESCO       Aspen        Aspen     Janus         Aspen     Aspen
                                     Industrial   VIF Total   Aggressive   Flexible      Aspen    InternationalWorldwide
                                       Income      Return       Growth      Income      Growth       Growth    Growth
                                      Portfolio   Portfolio   Portfolio    Portfolio   Portfolio   Portfolio   Portfolio
                                     Investment  Investment   Investment  Investment  Investment   Investment  Investment
                                      Division    Division     Division    Division    Division     Division   Division
                                     ------------------------------------------------------------------------------------

INVESTMENT INCOME                     $            $207,041  $   510,769     $324,330  $           $            $
                                         518,266                                         380,817        5,198     121,343

EXPENSES - mortality and expense                    109,480                    28,291
                                     -----       ----------- -----          ---------
risks: (Note 3)                          237,684                 114,508                 422,861       27,685     584,266
                                         --------                --------                --------      -------    -------

NET INVESTMENT INCOME (LOSS)                                                  296,039
                                     -----       ------      ------          --------
                                         280,582     97,561      396,261                 (42,044)     (22,487)   (462,923)
                                         --------    -------     --------                --------     --------   ---------

NET REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
  Net realized gain (loss) on
investments                            2,196,382  1,064,606    5,455,243      (28,763) 4,896,811    2,712,325  10,089,158

  Net change in unrealized
appreciation
   (depreciation) on investments
                                       1,049,479 (1,145,466)   4,373,621     (141,296)14,809,266    1,928,594  30,998,850
                                       ---------------------   ----------    --------------------   ---------- ----------

NET REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS:                                                                            4,640,919
                                     --          -----       ---          ---         --          -----------
                                       3,245,861    (80,860)   9,828,864     (170,059)19,706,077               41,088,008
                                       ----------   --------   ----------    --------------------              ----------

NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM OPERATIONS    $3,526,443    $16,701                 $ 125,980 $19,664,033  $4,618,432  $40,625,085
                                      ===========  ========= =             =================================== ===========
                                                              $10,225,125




See notes to financial statements.                                                                           (Continued)


<PAGE>



VARIABLE ANNUITY - 1 SERIES ACCOUNT
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER  31, 1999

- ---------------------------------------------------------------------------------------------------------------------------


                                                              Montgomery                                        Schwab
                                      Lexington                Variable                            Safeco RST  MarketTrack
                                      Emerging   Montgomery    Series:                 Safeco        Growth      Growth
                                       Markets    Variable   InternationalPrudential  RST Equity   Portfolio    Portfolio
                                        Fund       Series:    Small-Cap     Equity     Portfolio                   II
                                                   Growth        Fund      Portfolio
                                                    Fund
                                     Investment  Investment   Investment  Investment  Investment   Investment  Investment
                                      Division    Division     Division    Division    Division     Division    Division
                                     --------------------------------------------------------------------------------------

INVESTMENT INCOME                     $           $                        $           $           $            $
                                           8,502     74,452  $                 33,511     899,802           -     665,509
                                                                       -

EXPENSES - mortality and expense                                                1,229                   6,255
                                     -------     -------     ------------------------------        ----------
risks: (Note 3)                           18,160     58,210           -                   152,578                  61,458
                                          -------    -------          --                  --------                 ------

NET INVESTMENT INCOME (LOSS)                                                   32,282                  (6,255)
                                     -------     --------    ------------------------------        -----------
                                          (9,658)    16,242           -                   747,224                 604,051
                                          -------    -------          --                  --------                -------

NET REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
  Net realized gain (loss) on
investments                              799,002    627,588           47       (5,125)  1,789,023      (9,390)    268,428

  Net change in unrealized
appreciation
   (depreciation) on investments                                              (30,893)                229,596
                                     -----       ------      ------------- -------------           ----------
                                         786,926    499,957          (24)              (1,131,989)                513,029
                                         --------   --------         ----              -----------                -------

NET REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS:                                                      (36,018)                220,206
                                     --          ---         --------------------------------      ----------
                                       1,585,928  1,127,545           23                  657,034                 781,457
                                       ---------- ----------          ---                 --------                -------

NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM OPERATIONS                                          $  (3,736)               $213,951  $1,385,508
                                     =           =           =             ============             ========== ==========
                                      $1,576,270  $1,143,787  $ 23                      $1,404,258
                                      ========== =========== =============             ==========






See notes to financial statements.                                                                             (Continued)



<PAGE>



VARIABLE ANNUITY - 1 SERIES ACCOUNT
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER  31, 1999

- ---------------------------------------------------------------------------------------------------------------------------


                                      Schwab                                  Scudder    SteinRoe    Strong     Strong VF
                                        Money     Schwab        Scudder      Growth &     Special   Discovery    Schafer
                                       Market      S&P 500      Capital    Income Fund    Venture    Fund II   Value Fund
                                      Portfolio   Portfolio   Growth Fund       A          Fund
                                                                               A
                                     Investment  Investment   Investment    Investment  Investment  Investment Investment
                                      Division    Division     Division      Division    Division    Division   Division
                                     --------------------------------------------------------------------------------------

INVESTMENT INCOME                                 $                                                 $           $
                                      $4,711,697    838,785  $             $            $             288,532     31,776
                                                                       -             -            -

EXPENSES - mortality and expense                                                 2,097
                                     -----       ------      --------      -----------
risks: (Note 3)                          858,820    810,298        5,157                     33,099    11,227      3,824
                                         --------   --------       ------                    -------   -------     -----

NET INVESTMENT INCOME (LOSS)                                                    (2,097)
                                     --          --------    -------       ------------
                                       3,852,877     28,487       (5,157)                   (33,099)  277,305     27,952
                                       ----------    -------      -------                   --------  --------    ------

NET REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
  Net realized gain (loss) on                                                                                    (58,886)
investments                                    -  5,596,306       80,725        (6,473)  (1,464,596) (228,015)

  Net change in unrealized
appreciation
   (depreciation) on investments                                  217,992        7,945                            (59,361)
                                     ----------------        ------------- ------------ ---         --         -----------
                                              -  11,160,045                               2,536,469  (133,237)
                                              -- -----------                              ---------- ---------

NET REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS:                                         298,717         1,472                           (118,247)
                                     ----------------        ------------  ------------ ---         --         -----------
                                              -  16,756,351                               1,071,873  (361,252)
                                              -- -----------                              ---------- ---------

NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM OPERATIONS                $             $293,560     $    (625)              $         $  (90,295)
                                     =           ===           ==========   =========== =           ====       ===========
                                      $3,852,877 16,784,838                              $1,038,774   (83,947)
                                      ======================                             ===========  ========







See notes to financial statements.                                                                             (Continued)



<PAGE>



VARIABLE ANNUITY - 1 SERIES ACCOUNT
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER  31, 1999

- ---------------------------------------------------------------------------------------------------------------------------

                                                                      Van Kampen
                                                       American Capital
                                          Van Eck      L.I.T. - Morgan        Total
                                      Worldwide Hard     Stanley Real       Variable
                                       Assets Fund    Estate Securities    Annuity - 1
                                                                       Portfolio
                                        Investment        Investment     Series Account
                                         Division          Division
                                     --------------------------------------------------------------------------------------

INVESTMENT INCOME                         $  19,332       $  152,191     $ 20,189,508

EXPENSES - mortality and expense              7,139           23,711          4,897,105
                                     ---------------   --------------    --------------
risks: (Note 3)

NET INVESTMENT INCOME (LOSS)                 12,193          128,480        15,292,403
                                       -------------    -------------    -------------

NET REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
  Net realized gain (loss) on                                             45,416,515
investments                                  48,183           16,840

  Net change in unrealized
appreciation
   (depreciation) on investments            159,698         (293,979)        78,505,503
                                       -------------    -------------    --------------

NET REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS:                    207,881         (277,139)      123,922,018
                                        ------------     ------------    -------------

NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM OPERATIONS        $ 220,074       $ (148,659)    $139,214,421
                                         ===========     ============    ============







See notes to financial statements.                                                                             (Continued)



<PAGE>



VARIABLE ANNUITY - 1 SERIES ACCOUNT
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS
 YEARS ENDED DECEMBER 31, 1999 AND 1998
- ---------------------------------------------------------------------------------------------------------------------------


                               Alger American      Alger American    American Century    American Century   Bankers Trust
                              Growth Portfolio       Small-Cap          VP Capital       VP International    EAFE Equity
                                                     Portfolio         Appreciation                          Index Fund
                             Investment Division    Investment      Investment Division    Investment        Investment
                                                      Division                               Division         Division
                               1999      1998      1999     1998      1999      1998      1999     1998      1999    1998
                               ----      ----      ----     ----      ----      ----      ----     ----      ----    ----
                                                                                                             (1)
FROM OPERATIONS:
Net investment income        $          $        $         $         $         $         $       $          $
(loss)                       2,908,091 1,515,263   696,986  534,220    (8,462)   24,459   (82,946) 249,519    80,633$
                                                                                                                         -
Net realized gain (loss)     4,703,329   452,276   683,422 (633,481)  138,330           3,225,176  687,898               -
on investments                                                                 (124,250)                     169,851
Net change in unrealized
appreciation (depreciation)                                                                      ___271,825___114,99_____-
                             ---       -----     ----     --        ------    --        ---      -------------------------
in investments             3,879,533 3,017,504 (124,124) 1,014,178   381,250  127,955  2,699,939
                             -------------------- ------------------  --------  -----------------

Increase (decrease) in net
assets resulting from                                                            28,164                    ___365,47_____-
                             --        -----     ---      -----     ------       ----------      ----      ---------------
operations                 11,490,953 4,985,043  1,256,284  914,917   511,118           5,842,169 1,209,242
                             ------------------------------ --------  --------          ------------------

FROM UNIT TRANSACTIONS:

Purchase payments            1,791,766 1,283,536   135,079  367,459         7    22,713   161,631  388,646    64,759
                                                                                                                         -

Redemptions                  (1,930,065)(420,846) (312,121)(146,722)             (6,516) (544,982)(145,924)   (3,240)    -
                                                                       (109,227)

Net transfers                                                                                              _1,510,014-
                             --        --        --       ---       --------------      -------  ----      ---------------
                          18,831,036 13,314,636 (5,643,723) 3,319,767     435    83,020   658,360 3,011,895
                             ---------------------------------------      ----   -------  ----------------

Increase (decrease) in net
assets resulting from unit                                                                                 _1,571,533_____-
                             --        --        --       ---       -----     ----      -------  ----      ---------------
transactions               18,692,737 14,177,326 (5,820,765) 3,540,504  (108,785)   99,217   275,009 3,254,617
                             --------------------------------------- ---------   -------  ----------------

INCREASE (DECREASE) IN NET 30,183,690 19,162,369         4,455,421   402,333   127,381 6,117,178          1,937,008_____-
ASSETS                                           (4,564,481)                                     4,463,859

NET ASSETS:
 Beginning of period
                           24,487,380 5,325,011 8,216,845 3,761,424   885,624   758,243 8,146,750 3,682,891        -     -
                             ---------------------------------------  --------  ---------------------------       --    -
 End of period                                                                                             $1,937,008
                             =         =         =        =         =         =         =        =         ==========
                          $54,671,070 $24,487,380 $3,652,364 $8,216,845 $1,287,957 $885,624 $14,263,928 $8,146,750             -
                           ===============================================================================            =


                              (1)  The Investment Division commenced operations on May 3, 1999.


<PAGE>



VARIABLE ANNUITY - 1 SERIES ACCOUNT
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS
 YEARS ENDED DECEMBER 31, 1999 AND 1998
- --------------------------------------------------------------------------------------------------------------------------

                                 Bankers Trust                       Berger IPT Small     Dreyfus VIF      Dreyfus VIF
                                Small-Cap Index    Baron Capital      Company Growth        Capital      Growth & Income
                                      Fund           Asset Fund            Fund        Appreciation Fund       Fund
                                  Investment        Investment         Investment         Investment       Investment
                                    Division          Division           Division          Division          Division
                                  1999    1998     1999      1998     1999      1998     1999     1998     1999    1998
                                  ----    ----     ----      ----     ----      ----     ----     ----     ----    ----
                                  (1)               (1)                                   (1)              (1)
FROM OPERATIONS:
Net investment income (loss)     $                $                  $         $        $                 $
                                  92,042 $         24,915  $         (79,055)  (27,774)  11,385  $         15,188 $
                                               -                 -                                     -                -
Net realized gain (loss) on       24,251       -  (47,187)       -  2,440,028            (7,535)       -      517       -
investments                                                                   (592,795)
Net change in unrealized
appreciation (depreciation)      192,717 _  ___-           _  ___-  __7,015,363___887,877___110,571_  ___- __18,750 _  ___-
                                 --------------------      -------- -----------------------------------------------------
  in investments                                  764,477
                                                  -------

Increase (decrease) in net
assets resulting                 309,010 __  __-           __  __-  __9,376,336___267,308___114,421__  __- __34,455 __  __-
                                 --------------------      -------- -----------------------------------------------------
From operations                                   742,205
                                                  -------

FROM UNIT TRANSACTIONS:

Purchase payments                 32,174       -                 -   231,517   285,076  105,558        -    4,181       -
                                                   42,286

Redemptions                                    -                 -                      (26,714)       -     (496)      -
                                  (8,271)        (142,057)          (354,145)  (74,936)

Net transfers                   2,035,607_  ___-           _  ___-  _13,055,611        __2,320,10_  ___- __495,976_  ___-
                                -------------------        -------- -----------------------------------------------------
                                                 5,080,223                    3,766,758
                                                 ----------                   ---------

Increase (decrease) in net
assets resulting from unit      2,059,510_  ___-           _  ___-  _12,932,983  3,976,898 __2,398,947_  ___- __499,661_  ___-
                                -------------------        -------- -----------------------------------------------------
transactions                                     4,980,452
                                                 ---------

INCREASE (DECREASE) IN NET      2,368,520      - 5,722,657       -  22,309,319 4,244,206 2,513,368       -  534,116       -
ASSETS

NET ASSETS:
 Beginning of period            ________-__  __-           __  __-                     ________- __  __- _______- __  __-
                                ----------------------------------- -----     -        ----------------------------------
                                                       -            5,958,657 _1,714,451
                                                       --           --------------------
 End of period                           $                 $                                     $                $
                                =        ==========        ==========         =        =         ==========       =
                                $2,368,520    -  $5,722,657     -   $28,267,976 $5,958,657 $2,513,368     -  $534,116      -
                                ===========   == ===========    ==  ==============================    == =========     =


                                 (1)  The Investment Division commenced
                                operations on May 3, 1999.

See notes to financial statements.




<PAGE>


VARIABLE ANNUITY - 1 SERIES ACCOUNT
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS
 YEARS ENDED DECEMBER 31, 1999 AND 1998
- ----------------------------------------------------------------------------------------------------------------------------

                                 Federated     Federated Fund for                     INVESCO VIF High      INVESCO VIF
                             American Leaders    U.S. Government       Federated       Yield Portfolio   Industrial Income
                                  Fund II         Securities II     Utility Fund II                          Portfolio
                                Investment     Investment Division    Investment     Investment Division    Investment
                                 Division                              Division                               Division
                               1999      1998     1999      1998     1999     1998      1999     1998      1999     1998
                               ----      ----     ----      ----     ----     ----      ----     ----      ----     ----

FROM OPERATIONS:
Net investment income         $        $        $         $         $        $        $         $         $       $
(loss)                       2,445,343 1,275,149 1,084,946   59,400  349,342  129,830  1,540,179 2,430,121  280,582 1,059,173
Net realized gain (loss)     1,843,925 1,095,645           702,635   (7,804) 107,360                     2,196,382
on investments                                  (127,836)                             (1,461,371)(428,438)          772,045
Net change in unrealized
appreciation (depreciation)  (2,845,838) 1,061,906 (1,350,525) 180,590 (384,504) 217,393 1,697,681 (1,804,052) 1,049,052 963,841
                             ------------------------------------------------------------------------------------------------
in investments


Increase (decrease) in
net assets
resulting from operations   1,443,430 3,432,700   (393,415) 942,625  (42,966)  454,583  1,776,489  197,631  3,526,443  2,795,059
- ---------------------------- --------------------------------- ---------------------- ----------------------

FROM UNIT TRANSACTIONS:


Purchase payments             369,617  1,512,001 584,681   928,399   78,981  153,017   530,886 1,461,264  497,978 1,006,911

Redemptions                                                                                     (576,318)
                          (1,323,824)(1,042,797)(2,040,836((700,215)(425,974)(146,119) (741,035)          (1,238,202)(545,102)

Net transfers            (4,259,742) 4,709,549__9,070,226 _14,518,744      __3,295,579 __2,105,390__5,121,598 __2,630,329__4,758,483
                          ----------------------------------------------   --------------------------------------------------------
                                                                      (1,477,377)

Increase (decrease)
 in net assets
resulting from unit
transactions              (5,213,949) 5,178,753  7,614,071  14,746,928 (1,824,370) 3,302,477 1,895,241  6,006,544 1,890,105
                                                                                                                          5,220,292
                         ----------------------------------------------------------------------------------------------------------

INCREASE (DECREASE)
 IN NET ASSETS                      8,611,453   7,220,656  15,689,553            3,757,060  3,671,730  6,204,175 5,416,548 8,015,351
                          (3,770,519)                                (1,867,336)

NET ASSETS:
 Beginning of period    28,116,787 19,505,334 24,427,011            5,852,194 2,095,134 22,654,325 16,450,150 24,882,317 16,866,966
                       ---------------------------------------      ---------------------------------------------------------------
                                                         8,737,458


 End of period        $24,346,268 $28,116,787 $31,647,667 $24,427,011
                                                                 $3,984,858 $5,852,194 $26,326,055 $22,654,325 $30,298,865
                                                                                                                         $24,882,317
                  =================================================================== =============================================



                              (1)  The Investment Division commenced operations on
                             May 3, 1999.
See notes to financial statements.


<PAGE>



VARIABLE ANNUITY - 1 SERIES ACCOUNT
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS
 YEARS ENDED DECEMBER 31, 1999 AND 1998
- ----------------------------------------------------------------------------------------------------------------------------


                             INVESCO VIF Total     Janus Aspen        Janus Aspen        Janus Aspen        Janus Aspen
                              Return Portfolio  Aggressive Growth   Flexible Income        Growth          International
                                                    Portfolio          Portfolio          Portfolio      Growth Portfolio
                                Investment         Investment         Investment         Investment     Investment Division
                                  Division           Division           Division          Division
                               1999      1998     1999      1998     1999     1998      1999     1998      1999     1998
                               ----      ----     ----      ----     ----     ----      ----     ----      ----     ----
                                                                     (1)                                   (1)
FROM OPERATIONS:
Net investment income         $        $        $         $        $                  $      $1,194,672 $            $
(loss)                         97,561   590,299  396,261 (46,879)  296,039  $         (42,044)           (22,487)
                                                                                  -

Net realized gain (loss)                650,577 5,455,243   746,122               -   4,896,811  973,919 2,712,325      -
on investments               1,064,606                             (28,763)


Net change in unrealized
appreciation (depreciation)  (1,145,466)(57,794) 4,373,621  1,845,886
                                                                   (141,296)         14,809,266 5,062,134  1,928,594
                             ------------------------------------------------------   ----------------------------------
in investments


Increase (decrease)
in net assets
resulting from operations     16,701  1,183,082  10,225,125  2,545,129  25,980       19,664,033  7,230,725  4,618,432   -
                            -------------------------------------------------------- -------    ------------------------- ------


FROM UNIT TRANSACTIONS:

Purchase payments             432,283   923,656  271,439    261,023 113,050        -   1,737,688  1,557,984   35,060       -


Redemptions                            (302,488)                                  -
                             (710,138)          (1,430,381)(196,273)(45,177)           (2,425,577)(581,338) (23,134)      -



Net transfers               (9,536,115) 2,988,454 (5,178,011) 4,901,198 8,152,717       _29,235,580 8,356,386 8,543,662  _____-
                   ----------------------------------------------------- -------    ---------------------------------- ------


Increase (decrease)
 in net assets
resulting from unit
 transactions              (9,813,970) 3,609,622 (6,336,953) 4,965,948  8,220,590 -    28,547,691 9,333,032  8,555,588  _____-
                          -------------------------------------------------- -------    ---------------------------------- ------

INCREASE (DECREASE)
 IN NET ASSETS            (9,797,269)          3,888,172                         -               16,563,757  13,174,020        -
                                     4,792,704             7,511,077  8,346,570        48,211,724

NET ASSETS:
 Beginning of period      17,274,519 12,481,815 11,169,275  3,658,198                   33,241,649   16,677,892
                          -------------------------------------------------------  -------    ---------------------------   ------
 End of period           $7,477,250 $17,274,519 15,057,447 $11,169,275 $8,346,570 $ -  $81,453,373  $33,241,649  $3,174,020 $ -
                          =================================================================== ===================================


                              (1)  The Investment Division commenced operations on May 3,
                             1999.

See notes to financial statements.



<PAGE>





VARIABLE ANNUITY - 1 SERIES ACCOUNT
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 1999 AND 1998
- ----------------------------------------------------------------------------------------------------------------------------

                                Janus Aspen    Lexington Emerging      Montgomery         Montgomery      Prudential Equity
                             Worldwide Growth     Markets Fund      Variable Series:   Variable Series:       Portfolio
                                 Portfolio                            Growth Fund        International
                                                                                        Small-Cap Fund
                                Investment     Investment Division    Investment      Investment Division    Investment
                                 Division                               Division                              Division
                               1999     1998      1999     1998      1999     1998      1999      1998     1999     1998
                               ----     ----      ----     ----      ----     ----      ----      ----     ----     ----
                                                                                                            (1)
FROM OPERATIONS:
Net investment income        $        $         $        $         $        $         $        $          $       $
(loss)                       (462,923) 1,404,095 (9,658)  155,915   16,242   (4,010)      -      7,387    32,282       -

Net realized gain (loss)    10,089,155 5,319,970 799,002                     128,427        47  (669,136)               -
on investments                                           (1,292,668)627,588                                (5,125)

Net change in unrealized
appreciation (depreciation) 30,998,850 2,538,860 786,926  436,953            (114,193)  (24)    639,595   (30,893)      -
                            -----------------------------------------      -----------  ---------------- --------------
in investments                                                      499,957
                                                                    -------

Increase (decrease) in net
assets resulting from                 __9,262,925__1,576,270_(699,800)         10,224     __23 __(22,154) __(3,736)_____-
                             ----     -------------------------------       ----------    --------------- --------------
operations                   40,625,085                            1,143,787
                             -----------                           ---------

FROM UNIT TRANSACTIONS:

Purchase payments                     3,374,712   35,968  123,730            722,954         -   84,813       572       -
                             1,906,431                              296,960


Redemptions                           (1,790,811)                                         (126) (102,208)               -
                             (3,123,656)        (539,900)(107,025) (297,599)(487,587)                      (1,098)


Net transfers                         _19,622,729 (804,133)(432,184)         __(643,413) _ __-             __323,764_____-
                                      ------------------------------        ----------- ------ -          --------------
                             _14,303,510                           (2,615,141)                 (2,021,840)
                             ------------                          -----------                 -----------

Increase (decrease) in net
assets resulting from unit   _13,086,285  21,206,630 (1,308,065)(415,479)       __(408,046)  _(126)           __323,238___-
                             ----------------------------------------       -----------  --------         --------------
transactions                                                       (2,615,780)                    (2,039,235)
                                                                   -----------                    -----------

INCREASE (DECREASE) IN NET   53,711,370          268,205                                     (103)               319,502       -
ASSETS                                30,469,555     (1,115,279)(1,471,993)(397,822)              (2,061,389)


NET ASSETS:
 Beginning of period                  _27,867,556                                                                 _____-
                             --       -------------
                             _58,337,111        1,669,660 2,784,939 8,097,350 8,495,172      103   2,061,492       -
                             ------------       --------------------------------------     --------------      -

 End of period             $112,0481 $58,337,111 $1,937,865 $1,669,660 $6,625,357 $8,097,350
                           =================================================================
                                                                                             103   319,502      -
                                                                                              ==      ====

                              (1)  The Investment Division commenced operations on May
                             3, 1999.

See notes to financial statements.



<PAGE>



VARIABLE ANNUITY - 1 SERIES ACCOUNT
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS
 YEARS ENDED DECEMBER 31, 1999 AND 1998
- ----------------------------------------------------------------------------------------------------------------------------

                             Safeco RST Equity    Safeco RST    Schwab MarketTrack  Schwab Money Market   Schwab S&P 500
                                 Portfolio          Growth      Growth Portfolio II      Portfolio           Portfolio
                                                   Portfolio
                                Investment        Investment    Investment Division Investment Division Investment Division
                                  Division         Division
                               1999     1998      1999    1998     1999      1998     1999      1998      1999      1998
                               ----     ----      ----    ----     ----      ----     ----      ----      ----      ----
                                                  (1)
FROM OPERATIONS:
Net investment income        $        $         $        $      $          $        $         $         $         $
(loss)                        747,224   716,593   (6,255)      -  604,051   129,202 3,852,877 2,615,255    28,487 (116,657)

Net realized gain (loss)     1,789,023  132,269   (9,390)      -  268,428   308,226         -            5,596,306 3,270,918
on investments

Net change in unrealized
appreciation (depreciation)  (1,131,989) 1,171,030 229,596    -             114,738 ________- _________ 11,160,04  8,167,700
                             ------------------------------------           -------------------------------------------------
in investments                                                  __513,029
                                                               ---------

Increase (decrease) in net
assets resulting from        _1,404,258__2,019,892___213,951_____-                               __2,615,255         _11,321,961
                             -------------------------------------         -----    -----     ---------------     -----------
operations                                                      1,385,508   552,166 3,852,877           16,784,838
                                                                ----------  ------------------          ----------

FROM UNIT TRANSACTIONS:


Purchase payments                                 24,551       -  205,797   265,743 188,630,192 172,028,684 3,669,430
                              526,588   844,486                                                                   3,599,256


Redemptions                                                    - (354,823)
                             (1,960,507)(350,149) (14,790)                  (108,929)(34,687,797)(15,631,612)(6,206,767)(2,516,402)


Net transfers              __(158,436)_10,375,678 _1,556,658  _____-   _1,879,981  2,068,270                 28,454,339 _30,015,102
                             ---------------------------------- -------  --------- ----------              ----------------------
                                                                                        (118,520,305)(129,483,500)

Increase (decrease)
 in net  assets
resulting from unit        _(1,592,355)_10,870,015 _1,566,419  _____-                                      _25,917,002 _31,097,956
                           ---------------------------------- -------    ---       --------     ---         -----------------------
transactions                                                       1,730,955   2,225,084 35,422,090  26,913,572
                                                                    ----------  --------------------- ----------

INCREASE (DECREASE)
 IN NET                    (188,097)12,889,907   1,780,370 -   3,116,463   2,777,250 39,274,967  29,528,827   42,701,840 42,419,917
ASSETS


NET ASSETS:
 Beginning of period       17,116,046 4,226,139 ______- _____-  6,415,509  3,638,259 72,691,549  43,162,722  71,643,854
                           ---------------------------------  -------  -----------  ----------------------------------------------
                                                                                                                         29,223,937

 End of period           $16,927,949 $17,116,046 $1,780,370 $   $9,531,972 $6,415,509
                                                                                   $111,966,516 $72,691,549 $114,345,694 $71,643,854
                           =========================================== =========== ==============================================
                                                                          -


                              (1)  The Investment Division commenced
                             operations on May 3, 1999.

See notes to financial statements.


<PAGE>



VARIABLE ANNUITY - 1 SERIES ACCOUNT
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 1999 AND 1998
- ----------------------------------------------------------------------------------------------------------------------------

                              Scudder Capital    Scudder Growth &   SteinRoe Special   Strong Discovery   Strong VF Schafer
                                   Growth         Income Fund A         Venture             Fund II          Value Fund
                                   Fund A                                 Fund
                                Investment         Investment         Investment      Investment Division    Investment
                                  Division           Division           Division                              Division
                               1999      1998     1999     1998      1999      1998     1999      1998     1999      1998
                               ----      ----     ----     ----      ----      ----     ----      ----     ----      ----
                                (1)               (1)                                                       (1)
FROM OPERATIONS:
Net investment income        $                   $                 $         $        $         $        $         $
(loss)                          (5,157)$          (2,097)$          (33,099)  820,757   277,305    14,317  27,952        -
                                             -                 -
Net realized gain (loss)        80,725       -    (6,473)      -             (1,156,854)           60,416 (58,886)       -
on investments                                                     (1,464,596)         (228,015)
Net change in unrealized
appreciation (depreciation)  ___217,992_____-    __7,945 _____-              (1,246,798)(133,237)___116,065(59,361) _____-
                             -----------------   ---------------   --        ------------------------------------- ------
in investments                                                     2,536,469
                                                                   ---------

Increase (decrease) in net
assets resulting from        ___293,560_____-    ___(625)_____-    _1,038,774(1,582,895)(83,947)         _(90,295) _____-
                             -----------------   ---------------   -----------------------------------   --------- ------
operations                                                                                        190,798
                                                                                                  -------

FROM UNIT TRANSACTIONS:

Purchase payments                            -    15,816       -                          5,400   122,675  42,395        -
                                30,246                               66,281   423,896

Redemptions                                  -      (439)      -                                           (1,020)       -
                                  (859)                            (641,466) (292,366) (175,976)  (81,385)

Net transfers                _2,036,935_____-   _560,191 _____-                                 _(221,738)865,597  _____-
                             -----------------  ----------------   --        --       -         ------------------ ------
                                                                   (4,125,424)(2,087,176)(1,456,074)

Increase (decrease) in net
assets resulting from unit             _____-   _575,568 _____-                       (1,626,650)(180,448)_906,972  _____-
                             --        -------  ----------------   --        -        ---------------------------- ------
transactions                 2,066,322                             (4,700,609)(1,955,646)
                             ----------                            ---------------------

INCREASE (DECREASE) IN NET   2,359,882       -   574,943       -                                   10,350 816,677        -
ASSETS                                                             (3,661,835)(3,538,541)(1,710,597)

NET ASSETS:
 Beginning of period         ________- _____-   _______- _____-    _6,926,430  10,464,971        _2,438,778______-   _____-
                             -----------------  ----------------   ----------------------       -----------------  ------
                                                                                      2,449,128
 End of period               $2,359,882$        $        $         $3,264,595$        $         $                  $
                             =====================       ========= ============       ====      ==       =         =
                                            -    574,943      -              6,926,430  738,531 2,449,128  $816,677       -
                                            ==   ========     ==             ========== ==========================      =


                              (1)  The Investment Division commenced operations on May
                             3, 1999.
</TABLE>

See notes to financial statements.



<PAGE>



VARIABLE ANNUITY - 1 SERIES ACCOUNT
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS
 YEARS ENDED DECEMBER 31, 1999 AND 1998
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
- -----------------------------------------------------------------------------------------------------------------------------------

                                            Van Eck Worldwide Hard    Van Kampen American Capital     Total Variable Annuity - 1
                                                 Assets Fund            L.I.T. - Morgan Stanley             Series Account
                                                                         Real Estate Securities
                                                                               Portfolio
                                             Investment Division          Investment Division            Investment Division
                                             -------------------          -------------------            -------------------
                                             1999          1998          1999           1998             1999            1998
                                             ----          ----          ----           ----             ----            ----

FROM OPERATIONS:
Net investment income (loss)              $   12,193   $    172,811  $    128,480    $     15,853   $  15,292,403   $  14,918,970
Net realized gain (loss) on investments       48,183      (500,578)       16,840                       45,416,515       9,521,275
                                                                                         (489,228)
Net change in unrealized appreciation
(depreciation) in investments               _159,698     __(20,836)   __(293,979)         205,297    __78,505,503    __24,797,654
                                            ---------    ----------   -----------   --------------   -------------   ------------

Increase (decrease) in net assets
resulting from operations                   _220,074     _(348,603)   __(148,659)        (268,078)   _139,214,421    __49,237,899
                                            ---------    ----------   -----------   --------------   -------------   ------------

FROM UNIT TRANSACTIONS:

Purchase payments                             10,411       103,320        56,972          100,477     202,744,631     191,946,431

Redemptions                                  (28,243)      (20,338)     (124,009)        (109,723)    (61,994,671)    (26,484,129)

Net transfers                               (515,113)    _(513,068)       444,897      _1,272,829    _ __(138,453)   ______97,756
                                            ---------    ----------  -------------     -----------   -------------   ------------

Increase (decrease) in net assets
resulting from unit transactions            (532,945)    _(430,086)    __377,860       _1,263,583     140,611,507     165,560,058
                                            ---------    ----------    ----------      ----------- ---------------  -------------

INCREASE (DECREASE) IN NET ASSETS           (312,871)     (778,689)      229,201          995,505     279,825,928     214,797,957

NET ASSETS:
 Beginning of period                         553,195     1,331,884    _2,854,082        1,858,577     464,067,350    _249,269,393
                                             --------    ----------   -----------     ------------ ---------------   ------------
 End of period                              $240,324    $  553,195    $3,083,283       $2,854,082   $ 743,893,278    $464,067,350
                                            =========   ===========   ===========      ===========  ==============  =============


                                          (1)  The Investment Division commenced operations on May 3,
                                         1999.
</TABLE>

See notes to financial statements.


<PAGE>


VARIABLE ANNUITY - 1 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1999 AND 1998
- --------------------------------------------------------------------------------

1.    HISTORY OF THE SERIES ACCOUNT

      The  Variable  Annuity - 1 Series  Account  of  Great-West  Life & Annuity
      Insurance Company (the Series Account) is a separate account of Great-West
      Life & Annuity Insurance Company (the Company)  established under Colorado
      law. The Series  Account  commenced  operations  on November 1, 1996.  The
      Series Account is registered  with the Securities and Exchange  Commission
      as a unit investment trust under the provisions of the Investment  Company
      Act of 1940, as amended.

2.    SIGNIFICANT ACCOUNTING POLICIES

      The  following  is a summary of  significant  accounting  policies  of the
      Series  Account,  which are in accordance  with the accounting  principles
      generally accepted in the investment company industry.

      Security  Transactions - Security  transactions  are recorded on the trade
      date.  Cost of  investments  sold is determined on the basis of identified
      cost.

      Dividend  income is accrued as of the  ex-dividend  date and  expenses are
      accrued on a daily basis.

      Security Valuation - The investments in shares of the underlying funds are
      valued at the  closing  net asset  value  per share as  determined  by the
      appropriate fund/portfolio at the end of each day.

      The cost of investments  represents shares of the underlying funds,  which
      were purchased by the Series Account.  Purchases are made at the net asset
      value  from  net  purchase   payments  or  through   reinvestment  of  all
      distributions from the Fund.

      Federal Income Taxes - The Series Account income is automatically  applied
      to increase contract reserves.  Under the existing federal income tax law,
      this  income is not taxed to the extent  that it is  applied  to  increase
      reserves  under a contract.  The Company  reserves the right to charge the
      Series Account for federal income taxes attributable to the Series Account
      if such taxes are imposed in the future.

      Net  Transfers  -  Net  transfers  include  transfers  between  investment
      divisions  of the  Series  Account  as well  as  transfers  between  other
      investment options of the Company.

3.    CHARGES UNDER THE CONTRACT

      Contract Maintenance Charge - On the last day of each contract year before
      the retirement date, the Company deducts from each  participant  account a
      maintenance charge of $25.

      Deductions  for  Variable  Asset  Charge - The Company  deducts an amount,
      computed   daily,   from  the  net  asset  value  of  the  Series  Account
      investments,  equal to annual  rate of .85%.  This  charge is  designed to
      compensate  the Company for its  assumption  of certain  mortality,  death
      benefit and expense risks.

      Premium  Taxes - The  Company  presently  intends to pay any  premium  tax
      levied by any  governmental  entity as a result  of the  existence  of the
      participant accounts or the Series Account.

      If the above charges prove  insufficient to cover actual costs and assumed
      risks, the loss will be borne by the Company;  conversely,  if the amounts
      deducted  prove more than  sufficient,  the excess will be a profit to the
      Company.



<PAGE>


4.  SELECTED DATA
                The  following  is a  summary  of  selected  data  for a unit of
             capital and net assets of the Series Account.

<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
  4.  SELECTED DATA
                      The  following is a summary of selected data for a unit of
                      capital and net assets of the Series Account.

                      Alger     Alger      American                                            Berger     Dreyfus
                      American  American   Century   American   Bankers   Bankers              IPT Small  VIF
                      Growth    Small-Cap  VP        Century    Trust     Trust      Baron     Company    Capital
                      Portfolio Portfolio  Capital   VP         EAFE      Small Cap  Capital   Growth     Appreciation
                                           AppreciatiInternationEquity    Index Fund Asset        Fund       Fund
                                                                Index                  Fund
                                                                            Fund
                      -----------------------------------------------------------------------------------------------

Date Commenced        11/01/96   11/01/96  11/01/96   11/01/96  05/03/99   05/03/99  05/03/99   05/01/97   05/03/99
Operations

1999
 Beginning Unit         $18.74   $12.76       $8.94    $14.54     $10.00    $10.00     $10.00    $13.89     $10.00
Value
                      ========= ========   ========= =========  ========= =========  ========= =========  =========
 Ending Unit Value      $24.84   $18.15      $14.59    $23.66     $12.00    $11.65     $11.40    $26.37     $10.24
                      ========= ========   ========= =========  ========= =========  ========= =========  =========
 Number of Units   2,200,774.98 201,220.60 88,278.89 602,866.81 161,395.99 203,338.02 502,097.27 1,072,037.44 245,395.21
Outstanding
                      ========= ========   ========= =========  ========= =========  ========= =========  =========
 Net Assets (000's)    $54,671   $3,652      $1,288   $14,264     $1,937    $2,369     $5,723   $28,268     $2,513
                      ========= ========   ========= =========  ========= =========  ========= =========  =========

1998
 Beginning Unit         $12.76   $11.14       $9.22    $12.35                                    $13.75
Value
                      ========= ========   ========= =========                                 =========
 Ending Unit Value      $18.74   $12.76       $8.94    $14.54                                    $13.89
                      ========= ========   ========= =========                                 =========
 Number of Units    1,306,503.46 643,786.69 99,034.37 560,116.89                                428,982.88
Outstanding
                      ========= ========   ========= =========                                 =========
 Net Assets (000's)              $8,217        $886    $8,147                                    $5,959
                       $24,487
                      ========= ========   ========= =========                                 =========
                      ========= ========   ========= =========                                 =========

1997
 Beginning Unit         $10.24   $10.09       $9.61    $10.49                                    $10.00
Value
                      ========= ========   ========= =========                                 =========
                      ========= ========   ========= =========                                 =========
 Ending Unit Value      $12.76   $11.14       $9.22    $12.35                                    $13.75
                      ========= ========   ========= =========                                 =========
                      ========= ========   ========= =========                                 =========
 Number of Units  417,162.09  337,576.93 82,255.58  298,156.62                                124,653.31
Outstanding
                      ========= ========   ========= =========                                 =========
 Net Assets (000's)     $5,325   $3,761        $758    $3,683                                    $1,714
                      ========= ========   ========= =========                                 =========

1996
 Beginning Unit         $10.00   $10.00      $10.00    $10.00
Value
                      ========= ========   ========= =========
                      ========= ========
 Ending Unit Value      $10.24   $10.09       $9.61    $10.49
                      ========= ========   ========= =========
                      ========= ========   ========= =========
 Number of Units      1,166.64  4,080.46   30,139.13 13,399.99
Outstanding
                      ========= ========   ========= =========
 Net Assets (000's)        $12      $41        $290      $141
                      ========= ========   ========= =========



<PAGE>



4.  SELECTED DATA
                      The  following is a summary of selected data for a unit of
                      capital and net assets of the Series Account.

                                           Federated                       INVESCO              Janus
                      Dreyfus   Federated  Fund for             INVESCO    VIF       INVESCO    Aspen     Janus
                      VIF       American   U.S.      Federated  VIF High   IndustrialVIF Total  AggressiveAspen
                      Growth &  Leaders    GovernmentUtility    Yield      Income    Return     Growth    Flexible
                      Income     Fund II   Securities Fund II   Portfolio  Portfolio Portfolio  Portfolio Income
                        Fund                  II                                                             Fund
                      -----------------------------------------------------------------------------------------------

Date Commenced        05/03/99   11/01/96  11/01/96   05/01/97   11/01/96  11/01/96   11/01/96  11/01/96   05/03/99
Operations

1999
 Beginning Unit        $10.00     $15.95     $11.43   $14.07      $12.13               $13.61    $14.71     $10.00
Value                                                                       $15.18
                      ========  =========  ========= ========   =========  ========  =========  ========  =========
 Ending Unit Value     $10.73     $16.87     $11.27   $14.18      $13.14    $17.28     $13.03    $32.87     $ 9.95
                      ========  =========  ========= ========   =========  ========  =========  ========  =========
Number of Unit    49,768.32 1,443,381.49 2,809,026.83 280,956.86 2,003,862.84
                                                                         1,753,290.18 573,788.59 458,029.90 838,444.84
Outstanding
                      ========  =========  ========= ========   =========  ========  =========  ========  =========
 Net Assets (000's)      $534    $24,346    $31,648   $3,985     $26,326   $30,299     $7,477   $15,057     $8,347
                      ========  =========  ========= ========   =========  ========  =========  ========  =========

1998
 Beginning Unit                   $13.67     $10.71   $12.45      $12.09    $13.27     $12.52    $11.05
Value
                                =========  ========= ========   =========  ========  =========  ========
 Ending Unit Value                $15.95     $11.43   $14.07      $12.13    $15.18     $13.61    $14.71
                                =========  ========= ========   =========  ========  =========  ========
 Number of Units            1,763,028.09 2,136,709.11 416,024.23 1,867,861.60
                                                                          1,639,584.27 1,269,709.44 759,487.48
Outstanding
                                =========  ========= ========   =========  ========  =========  ========
 Net Assets (000's)              $28,117    $24,427   $5,852     $22,654   $24,882    $17,275   $11,169
                                =========  ========= ========   =========  ========  =========  ========
                                =========  ========= ========   =========  ========  =========  ========

1997
 Beginning Unit                   $10.42      $9.97   $10.00      $10.39    $10.44     $10.27     $9.89
Value
                                =========  ========= ========   =========  ========  =========  ========
                                =========  ========= ========   =========  ========  =========  ========
 Ending Unit Value                $13.67     $10.71   $12.45      $12.09    $13.27     $12.52    $11.05
                                =========  ========= ========   =========  ========  =========  ========
                                =========  ========= ========   =========  ========  =========  ========
 Number of Units           1,426,437.13  815,966.27  168,289.28 1,360,680.67 1,271,028.35
                                                                                     996,949.40 331,141.90
Outstanding
                                =========  ========= ========   =========  ========  =========  ========
 Net Assets (000's)              $19,505     $8,737   $2,095     $16,450   $16,867    $12,482   $
                                                                                                  3,658
                                =========  ========= ========   =========  ========  =========  ========

1996
 Beginning Unit                   $10.00     $10.00              $10.00     $10.00     $10.00    $10.00
Value
                                =========  =========            ========   ========  =========  ========
                                =========  =========            ========   ========  =========  ========
 Ending Unit Value                $10.42      $9.97              $10.39     $10.44     $10.27    $ 9.89
                                =========  =========            ========   ========  =========  ========
                                =========  =========            ========   ========  =========  ========
 Number of Units                65,888.88  9,330.15             52,043.52  68,873.87 3,927.31   6,698.73
Outstanding
                                =========  =========            ========   ========  =========  ========
                                =========  =========            ========   ========  =========  ========
 Net Assets (000's)                 $686        $93                $541       $719        $40       $66
                                =========  =========            ========   ========  =========  ========



<PAGE>



4.  SELECTED DATA
                      The  following is a summary of selected data for a unit of
                      capital and net assets of the Series Account.

                                                                           Montgomery
                      Janus     Janus      Janus     Lexington  Montgomery Variable                       Safeco
                      Aspen     Aspen      Aspen     Emerging   Variable   Series:   Prudential Safeco    RST
                      Growth    InternationWorldwide Markets    Series:    InternatioEquity     RST       Growth
                      Portfolio Growth     Growth       Fund    Growth     Small-Cap Portfolio  Equity    Portfolio
                                   Fund    Portfolo                Fund      Fund               Portfolio
                      ----------------------------------------------------------------------------------------------

Date Commenced        11/01/96   05/03/99  11/01/96   11/01/96   11/01/96  11/01/96   05/03/99  05/01/97  05/03/99
Operations

1999
 Beginning Unit         $16.79    $10.00     $16.13     $6.40     $13.47      $9.56    $10.00     $14.65    $10.00
Value
                      ========= =========  ========= =========  =========  ========= =========  ========= =========
 Ending Unit Value      $23.98    $17.04     $26.30    $14.48     $16.13      $9.87     $9.85     $15.88    $11.44
                      ========= =========  ========= =========  =========  ========= =========  ========= =========
 Number of Units  3,396,880.63 772,937.37 4,259,932.25 133,859.68 410,660.04   0.00   32,427.58 1,065,918.62 155,642.93
Outstanding
                      ========= =========  ========= =========  =========  ========= =========  ========= =========
 Net Assets (000's)    $81,453   $13,174   $112,048    $1,938     $6,625                 $320    $16,928    $1,780
                                                                           -
                      ========= =========  ========= =========  =========  ========= =========  ========= =========

1998
 Beginning Unit         $12.49               $12.62     $9.00     $13.20      $9.89               $11.83
Value
                      =========            ========= =========  =========  =========            =========
 Ending Unit Value      $16.79               $16.13     $6.40     $13.47      $9.56               $14.65
                      =========            ========= =========  =========  =========            =========
 Number of Units      1,979,274.19       3,616,796.56 260,704.11 601,168.28    8.53             1,168,093.71
Outstanding
                      =========            ========= =========  =========  =========            =========
 Net Assets (000's)    $33,242              $58,337    $1,670     $8,097         $0              $17,116
                      =========            ========= =========  =========  =========            =========
                      =========            ========= =========  =========  =========            =========

1997
 Beginning Unit         $10.26               $10.42    $10.26     $10.35     $10.51               $10.00
Value
                      =========            ========= =========  =========  =========            =========
                      =========            ========= =========  =========  =========            =========
 Ending Unit Value      $12.49               $12.62     $9.00     $13.20      $9.89               $11.83
                      =========            ========= =========  =========  =========            =========
                      =========            ========= =========  =========  =========            =========
 Number of Units   1,335,813.25         2,208,663.79 309,521.91 643,624.38 208,496.59           357,176.26
Outstanding
                      =========            ========= =========  =========  =========            =========
 Net Assets (000's)    $16,678              $27,868    $2,785     $8,495     $2,061               $4,226
                      =========            ========= =========  =========  =========            =========

1996
 Beginning Unit         $10.00               $10.00    $10.00     $10.00     $10.00
Value
                      =========            =========  ========  =========  =========
                      =========            =========  ========  =========  =========
 Ending Unit Value      $10.26               $10.42    $10.26     $10.35     $10.51
                      =========            =========  ========  =========  =========
                      =========            =========  ========  =========  =========
 Number of Units      93,598.79            51,982.38  18,281.42 11,226.77  3,230.28
Outstanding
                      =========            =========  ========  =========  =========
                      =========            =========  ========  =========  =========
 Net Assets (000's)       $960                 $541      $188       $116        $34
                      =========            =========  ========  =========  =========



<PAGE>



4.  SELECTED DATA
                      The  following is a summary of selected data for a unit of
                      capital and net assets of the Series Account.



                      Schwab                                                                              Van Eck
                      MarketTraSchwab                           Scudder               Strong     Strong   Worldwide
                      Growth   Money      Schwab     Scudder    Growth &   SteinRoe   Discovery  VF       Hard
                      PortfolioMarket     S&P 500    Capital      Income   Special     Fund II   Schafer  Assets
                         II    Portfolio  Portfolio  Growth       Fund A   Venture               Value      Fund
                                                       Fund A                 Fund                 Fund
                      ---------------------------------------------------------------------------------------------

Date Commenced        11/01/96  11/01/96   11/01/96   05/03/99   05/03/99   11/01/96   11/01/96  05/03/99 11/01/96
Operations

1999
 Beginning Unit       $14.34     $10.93     $17.54    $10.00    $10.00     $           $12.26    $10.00   $
Value                                                                        9.00                           6.88
                      =======  =========  =========  ========   =======    =======    ========   ======   =======
 Ending Unit Value    $17.01     $11.35     $20.95    $12.64    $          $13.22      $12.78    $8.64    $
                                                                  9.36                                      8.25
                      =======  =========  =========  ========   =======    =======    ========   ======   =======
 Number of Units  560,532.64 9,861,519.25 5,457,967.10 186,640.12 61,409.25  246,948.62 57,792.53  94,499.34  29,113.72
Outstanding
                      =======  =========  =========  ========   =======    =======    ========   ======   =======
 Net Assets (000's)   $9,532   $111,967   $114,346    $2,360      $575     $3,265        $739     $817      $240
                      =======  =========  =========  ========   =======    =======    ========   ======   =======

1998
 Beginning Unit       $12.79     $10.49     $13.81                         $10.98      $11.53             $10.04
Value
                      =======  =========  =========                        =======    ========            =======
 Ending Unit Value    $14.34     $10.93     $17.54                         $           $12.26             $
                                                                             9.00                           6.88
                      =======  =========  =========                        =======    ========            =======
 Number of Units   447,514.11 6,649,980.31 4,084,834.46                     769,185.90 199,701.97          80,398.85
Outstanding
                      =======  =========  =========                        =======    ========            =======
 Net Assets (000's)   $6,416    $72,692    $71,644                         $6,926      $2,449               $553
                      =======  =========  =========                        =======    ========            =======
                      =======             =========                        =======

1997
 Beginning Unit       $10.35     $10.07     $10.52                         $10.27      $10.44             $10.31
Value
                      =======             =========                        =======
                      =======  =========  =========                        =======    ========            =======
 Ending Unit Value    $12.79     $10.49     $13.81                         $10.98      $11.53             $10.04
                      =======             =========                        =======
                      =======  =========  =========                        =======    ========            =======
 Number of Units   284,530.36 4,114,002.58 2,115,859.53                 952,879.99 211,488.12          132,622.35
Outstanding
                                                                                      ========
                      =======  =========  =========                        =======                        =======
 Net Assets (000's)   $3,638    $43,163    $29,224                         $10,465     $2,439             $1,332
                      =======  =========  =========                        =======    ========            =======

1996
 Beginning Unit       $10.00     $10.00     $10.00                         $10.00      $10.00             $10.00
Value
                      =======  =========  =========                        =======    ========            =======
                      =======  =========  =========                        =======    ========            =======
 Ending Unit Value    $10.35     $10.07     $10.52                         $10.27      $10.44             $10.31
                      =======  =========  =========                        =======    ========            =======
                      =======  =========  =========                        =======    ========            =======
 Number of Units   16,525.39 297,045.95  62,674.08                        70,715.11  24,613.07           2,220.85
Outstanding
                      =======  =========  =========                        =======    ========            =======
                      =======  =========  =========                        =======    ========            =======
 Net Assets (000's)     $171     $2,991      $ 659                           $727        $257                $23
                      =======  =========  =========                        =======    ========            =======



</TABLE>



  4.  SELECTED DATA
                 The  following  is a  summary  of  selected  data for a unit of
            capital and net assets of the Series Account.
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                  Van Kampen American
                                    Capital L.I.T. -
                                  Morgan Stanley Real
                                   Estate Securities
                                       Portfolio
                                 -----------------------

  Date Commenced Operations             09/17/97

  1999
   Beginning Unit Value                      $9.25
                                      =============
   Ending Unit Value                         $8.86
                                      =============
   Number of Units Outstanding          347,935.46
                                      =============
   Net Assets (000's)                       $3,083
                                      =============

  1998
   Beginning Unit Value                     $10.56
                                      =============
                                      =============
   Ending Unit Value                         $9.25
                                      =============
                                      =============
   Number of Units Outstanding          308,475.29
                                      =============
                                      =============
   Net Assets (000's)                       $2,854
                                      =============

  1997
                                      =============
   Beginning Unit Value                     $10.00
                                      =============
                                      =============
   Ending Unit Value                        $10.56
                                      =============
                                      =============
   Number of Units Outstanding          176,075.27
                                      =============
                                      =============
   Net Assets (000's)                       $1,859
                                      =============






</TABLE>




<PAGE>





                    GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
                    -------------------------------------------
                    (An indirect wholly-owned subsidiary of
                      The Great-West Life Assurance Company)
                      -------------------------------------

                    Consolidated Financial Statements for the Years Ended
                      December 31, 1999, 1998, and 1997 and
                    Independent Auditors' Report


<PAGE>





                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholder of
Great-West Life & Annuity Insurance Company:

We have audited the accompanying  consolidated balance sheets of Great-West Life
&  Annuity  Insurance  Company  (an  indirect  wholly-owned  subsidiary  of  The
Great-West Life Assurance  Company) and subsidiaries as of December 31, 1999 and
1998, and the related consolidated  statements of income,  stockholder's equity,
and cash flows for each of the three  years in the  period  ended  December  31,
1999.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material respects, the financial position of Great-West Life & Annuity Insurance
Company and  subsidiaries  as of December 31, 1999 and 1998,  and the results of
their  operations and their cash flows for each of the three years in the period
ended  December  31,  1999 in  conformity  with  generally  accepted  accounting
principles.

As  discussed  in Note 1 to the  consolidated  financial  statements,  effective
January 1, 1999, the Company adopted Statement of Position No. 98-1, "Accounting
for the Cost of Computer  Software  Developed or Obtained for Internal Use" and,
accordingly, changed its method of accounting for software development costs.

DELOITE & TOUCHE LLP
Denver, Colorado
January 31, 2000


<PAGE>



GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1999 AND 1998
(Dollars in Thousands)
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
===================================================================================================================

                                                                             1999                      1998
                                                                     ----------------------   -----------------------
                             ASSETS

INVESTMENTS:
  Fixed Maturities:
    Held-to-maturity, at amortized cost (fair value
      $2,238,581 and $2,298,936)                                   $           2,260,581    $           2,199,818
    Available-for-sale, at fair value (amortized cost
      $6,953,383 and $6,752,532)                                               6,727,922                6,936,726
  Common stock, at fair value (cost $43,978 and                                   69,240                   48,640
    $41,932)
  Mortgage loans on real estate, net                                             974,645                1,133,468
  Real estate, net                                                               103,731                   73,042
  Policy loans                                                                 2,681,132                2,858,673
  Short-term investments, available-for-sale (cost
    approximates fair value)                                                     240,804                  420,169
                                                                     ----------------------   -----------------------

         Total Investments                                                    13,058,055               13,670,536

Cash                                                                             257,840                  176,119
Reinsurance receivable
  Related party                                                                    5,015                    5,006
  Other                                                                          168,307                  187,952
Deferred policy acquisition costs                                                282,295                  238,901
Investment income due and accrued                                                137,810                  157,587
Other assets                                                                     308,419                  311,078
Premiums in course of collection                                                 142,199                   84,940
Deferred income taxes                                                            253,323                  191,483
Separate account assets                                                       12,780,016               10,099,543
                                                                     ----------------------   -----------------------








TOTAL ASSETS                                                       $          27,393,279    $          25,123,145
                                                                     ======================   =======================


</TABLE>

See notes to consolidated financial statements.


<PAGE>








<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
===================================================================================================================
                                                                                      1999                1998
                                                                                -----------------   -----------------
LIABILITIES AND STOCKHOLDER'S EQUITY
- ------------------------------------
POLICY BENEFIT LIABILITIES:
    Policy reserves
      Related party                                                           $        555,783    $        555,300
      Other                                                                         11,181,900          11,347,548
    Policy and contract claims                                                         391,968             428,798
    Policyholders' funds                                                               185,623             181,779
    Provision for policyholders' dividends                                              70,726              69,530
GENERAL LIABILITIES:
    Due to Parent Corporation                                                           35,979              52,877
    Due to GWL&A Financial                                                             175,035
    Repurchase agreements                                                               80,579             244,258
    Commercial paper                                                                                        39,731
    Other liabilities                                                                  638,469             761,505
    Undistributed earnings on participating business                                   130,638             143,717
    Separate account liabilities                                                    12,780,016          10,099,543
                                                                                -----------------   -----------------
         Total Liabilities                                                          26,226,716          23,924,586
                                                                                -----------------   -----------------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDER'S EQUITY:
    Preferred stock, $1 par value, 50,000,000 shares authorized, 0 shares issued
    and outstanding Common stock, $1 par value; 50,000,000 shares
      authorized; 7,032,000 shares issued and outstanding                                7,032               7,032
    Additional paid-in capital                                                         700,316             699,556
    Accumulated other comprehensive income (loss)                                      (84,861)             61,560
    Retained earnings                                                                  544,076             430,411
                                                                                -----------------   -----------------
         Total Stockholder's Equity                                                  1,166,563           1,198,559
                                                                                -----------------   -----------------

TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                                    $     27,393,279    $     25,123,145
                                                                                =================   =================
</TABLE>


<PAGE>


                                        3
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 1999, 1998, AND 1997
(Dollars in Thousands)
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
===================================================================================================================

                                                                    1999               1998               1997
                                                               ----------------   ----------------   ----------------
REVENUES:
  Premiums
    Related party (including premiums
       recaptured totaling $0,
      $0, and $155,798)                                     $                  $         46,191   $        155,798
    Other (net of premiums ceded totaling
      $85,803, $86,511 and $61,194)                                1,163,183            948,672            677,381
  Fee income                                                         635,147            516,052            420,730
  Net investment income
    Related party                                                    (10,923)            (9,416)            (8,957)
    Other                                                            886,869            906,776            890,630
  Net realized gains on investments                                    1,084             38,173              9,800
                                                               ----------------   ----------------   ----------------
                                                                   2,675,360          2,446,448          2,145,382
                                                               ----------------   ----------------   ----------------
BENEFITS AND EXPENSES:
  Life and other policy benefits (net of
    reinsurance recoveries totaling $80,681,
    $81,205, and $44,871)                                            970,250            768,474            543,903
  Increase in reserves
    Related party                                                                        46,191            155,798
    Other                                                             33,631             78,851             90,013
  Interest paid or credited to contractholders                       494,081            491,616            527,784
  Provision for policyholders' share of earnings
    on participating business                                         13,716              5,908              3,753
  Dividends to policyholders                                          70,161             71,429             63,799
                                                               ----------------   ----------------   ----------------
                                                                   1,581,839          1,462,469          1,385,050
  Commissions                                                        173,405            144,246            102,150
  Operating expenses (income):
    Related party                                                       (768)            (5,094)            (6,292)
    Other                                                            593,575            518,228            431,714
  Premium taxes                                                       38,329             30,848             24,153
                                                               ----------------   ----------------   ----------------
                                                                   2,386,380          2,150,697          1,936,775
INCOME BEFORE INCOME TAXES                                           288,980            295,751            208,607
                                                               ----------------   ----------------   ----------------
PROVISION FOR INCOME TAXES:
  Current                                                             72,039             81,770             61,644
  Deferred                                                            11,223             17,066            (11,797)
                                                               ----------------   ----------------   ----------------
                                                                      83,262             98,836             49,847
                                                               ----------------   ----------------   ----------------
NET INCOME                                                  $        205,718   $        196,915   $        158,760
                                                               ================   ================   ================



</TABLE>


See notes to consolidated financial statements.


<PAGE>

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

<TABLE>
CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY
YEARS ENDED DECEMBER 31, 1999, 1998, AND 1997
(Dollars in Thousands)
==============================================================================

                                                                                      Accumulated
                                                                          Additional     Other
                              Preferred Stock          Common Stock        Paid-in    Comprehensive Retained
                            ---------------------  ---------------------
                             Shares      Amount     Shares      Amount     Capital      Income      Earnings    Total
                                                                                        (Loss)
                            ----------  ---------  ----------  ---------  ----------  ------------  ---------  ---------
<S>              <C>        <C>       <C>          <C>       <C>        <C>         <C>           <C>        <C>
BALANCE, JANUARY 1, 1997    2,000,800 $ 121,800    7,032,000 $   7,032  $  664,265  $     14,951  $ 226,166  $ 1,034,214

   Net income                                                                                       158,760    158,760
   Other comprehensive                                                                    37,856                 37,856
income
                                                                                                               ---------
Total comprehensive income                                                                                     196,616
                                                                                                               ---------
Capital contributions                                                       26,483                              26,483
Dividends                                                                                           (71,394)   (71,394)
                            ----------  ---------  ----------  ---------  ----------  ------------  ---------  ---------
BALANCE, DECEMBER 31, 1997  2,000,800   121,800    7,032,000     7,032     690,748        52,807    313,532    1,185,919




   Net income                                                                                       196,915    196,915
   Other comprehensive                                                                     8,753                 8,753
income
                                                                                                               ---------
Total comprehensive income                                                                                     205,668
                                                                                                               ---------
Capital contributions                                                        8,808                               8,808
Dividends                                                                                           (80,036)   (80,036)
Purchase of preferred       (2,000,800) (121,800)                                                              (121,800)
shares
                            ----------  ---------  ----------  ---------  ----------  ------------  ---------  ---------
BALANCE, DECEMBER 31, 1998         0  $       0    7,032,000 $   7,032  $  699,556  $     61,560  $ 430,411  $ 1,198,559

   Net income                                                                                       205,718    205,718
   Other comprehensive                                                                  (146,421)              (146,421)
loss
                                                                                                               ---------
Total comprehensive loss                                                                                        59,297
                                                                                                               ---------
Capital contributions
Dividends                                                                                           (92,053)   (92,053)
Income tax benefit on
stock
  compensation                                                                 760                                 760
                            ----------  ---------  ----------  ---------  ----------  ------------  ---------  ---------
BALANCE, DECEMBER 31, 1999         0  $       0    7,032,000 $   7,032  $  700,316  $    (84,861) $ 544,076  $ 1,166,563
                            ==========  =========  ==========  =========  ==========  ============  =========  =========


</TABLE>


See notes to consolidated financial statements.


<PAGE>


                                        3
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1999, 1998, AND 1997
(Dollars in Thousands)
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
===================================================================================================================
                                                                    1999               1998               1997
                                                               ----------------   ----------------   ----------------
OPERATING ACTIVITIES:
  Net income                                                $        205,718   $        196,915   $        158,760
  Adjustments to reconcile net income to net
    cash provided by operating activities:
      Gain allocated to participating
        policyholders                                                 13,716              5,908              3,753
      Amortization of investments                                    (22,514)           (15,068)               409
      Net realized gains on investments                               (1,084)           (38,173)            (9,800)
      Depreciation and amortization                                   47,339             55,550             46,929
      Deferred income taxes                                           11,223             17,066            (11,824)
  Changes in assets and liabilities:
      Policy benefit liabilities                                     650,959            938,444            498,114
      Reinsurance receivable                                          19,636            (43,643)           112,594
      Accrued interest and other receivables                         (37,482)            28,467             30,299
      Other, net                                                    (146,150)          (184,536)            64,465
                                                               ----------------   ----------------   ----------------
         Net cash provided by operating activities                   741,361            960,930            893,699
                                                               ----------------   ----------------   ----------------
INVESTING ACTIVITIES:
  Proceeds from sales, maturities, and
    redemptions of investments:
    Fixed maturities
         Held-to maturity
         Sales                                                                            9,920
         Maturities and redemptions                                  520,511            471,432            359,021
         Available-for-sale
         Sales                                                     3,176,802          6,169,678          3,174,246
         Maturities and redemptions                                  822,606          1,268,323            771,737
    Mortgage loans                                                   165,104            211,026            248,170
    Real estate                                                        5,098             16,456             36,624
    Common stock                                                      18,116              3,814             17,211
  Purchases of investments:
    Fixed maturities
         Held-to-maturity                                           (563,285)          (584,092)          (439,269)
         Available-for-sale                                       (4,019,465)        (7,410,485)        (4,314,722)
    Mortgage loans                                                    (2,720)          (100,240)            (2,532)
    Real estate                                                      (41,482)            (4,581)           (64,205)
    Common stock                                                     (19,698)           (10,020)           (29,608)
                                                               ----------------   ----------------   ----------------
         Net cash provided by (used in)
           investing activities                             $         61,587   $         41,231   $       (243,327)
                                                               ================   ================   ================


                                                                                                       (Continued)

</TABLE>

<PAGE>


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1999, 1998, AND 1997
(Dollars in Thousands)
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
===================================================================================================================
                                                                    1999               1998               1997
                                                               ----------------   ----------------   ----------------
FINANCING ACTIVITIES:
  Contract withdrawals, net of deposits                     $       (583,900)  $       (507,237)  $       (577,538)
  Due to Parent Corporation                                          (16,898)           (73,779)           (19,522)
  Due to GWL&A Financial                                             175,035
  Dividends paid                                                     (92,053)           (80,036)           (71,394)
  Net commercial paper repayments                                    (39,731)           (14,327)           (30,624)
  Net repurchase agreements (repayments)
    borrowings                                                      (163,680)           (81,280)            38,802
  Capital contributions                                                                   8,808             11,000
  Purchase of preferred shares                                                         (121,800)
  Acquisition of subsidiary                                                             (82,669)
                                                               ----------------   ----------------   ----------------
                                                               ----------------   ----------------   ----------------
         Net cash used in financing activities                      (721,227)          (952,320)          (649,276)
                                                               ----------------   ----------------   ----------------

NET INCREASE IN CASH                                                  81,721             49,841              1,096

CASH, BEGINNING OF YEAR                                              176,119            126,278            125,182
                                                               ----------------   ----------------   ----------------

CASH, END OF YEAR                                           $        257,840   $        176,119   $        126,278
                                                               ================   ================   ================

SUPPLEMENTAL DISCLOSURES OF
CASH FLOW INFORMATION
  Cash paid during the year for:
    Income taxes                                            $         76,150   $        111,493   $         86,829
    Interest                                                          14,125             13,849             15,124













</TABLE>


See notes to consolidated financial statements.                    (Concluded)


<PAGE>


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

NOTES TO CONSOLIDATED  FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 1999, 1998,
AND 1997 (Amounts in Thousands, except Share Amounts)
================================================================================

1.       ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

         Organization  -  Great-West  Life  &  Annuity  Insurance  Company  (the
         Company)  is a  wholly-owned  subsidiary  of GWL&A  Financial  Inc.,  a
         holding  company  formed  in 1998  (GWL&A  Financial)  and an  indirect
         wholly-owned  subsidiary of The Great-West Life Assurance  Company (the
         Parent  Corporation).  The Company is an insurance company domiciled in
         the  State  of  Colorado.  The  Company  offers  a wide  range  of life
         insurance,  health insurance, and retirement and investment products to
         individuals,  businesses,  and other  private and public  organizations
         throughout the United States.

         Basis of  Presentation  - The  preparation  of financial  statements in
         conformity  with  generally  accepted  accounting  principles  requires
         management to make estimates and  assumptions  that affect the reported
         amounts of assets and liabilities  and disclosure of contingent  assets
         and  liabilities  at the  date  of the  financial  statements  and  the
         reported amounts of revenues and expenses during the reporting  period.
         Actual  results  could differ from those  estimates.  The  consolidated
         financial  statements  include  the  accounts  of the  Company  and its
         subsidiaries. All material inter-company transactions and balances have
         been eliminated in consolidation.

         Certain reclassifications have been made to the 1998 and 1997 financial
         statements to conform to the 1999 presentation.

         Investments - Investments are reported as follows:

         1.     Management  determines the classification of fixed maturities at
                the  time  of  purchase.  Fixed  maturities  are  classified  as
                held-to-maturity  when the Company has the  positive  intent and
                ability to hold the  securities  to  maturity.  Held-to-maturity
                securities  are stated at  amortized  cost  unless fair value is
                less  than  cost and the  decline  is  deemed  to be other  than
                temporary, in which case they are written down to fair value and
                a new cost basis is established.

                Fixed   maturities  not  classified  as   held-to-maturity   are
                classified as available-for-sale.  Available-for-sale securities
                are carried at fair  value,  with the net  unrealized  gains and
                losses reported as accumulated other comprehensive income (loss)
                in stockholder's  equity. The net unrealized gains and losses on
                derivative     financial     instruments     used    to    hedge
                available-for-sale   securities   are  also  included  in  other
                comprehensive income (loss).

                The   amortized   cost  of  fixed   maturities   classified   as
                held-to-maturity   or   available-for-sale   is   adjusted   for
                amortization  of premiums and  accretion of discounts  using the
                effective interest method over the estimated life of the related
                bonds. Such  amortization is included in net investment  income.
                Realized  gains and losses,  and  declines in value judged to be
                other-than-temporary are included in net realized gains (losses)
                on investments.

         2.     Mortgage  loans on real  estate  are  carried  at  their  unpaid
                balances adjusted for any unamortized  premiums or discounts and
                any valuation reserves. Interest income is accrued on the unpaid
                principal  balance.  Discounts and premiums are amortized to net
                investment income using the effective  interest method.  Accrual
                of  interest  is   discontinued  on  any  impaired  loans  where
                collection of interest is doubtful.

                The Company  maintains an allowance for credit losses at a level
                that, in  management's  opinion,  is sufficient to absorb credit
                losses on its impaired loans. Management's judgement is based on
                past loss experience, current and projected economic conditions,
                and extensive  situational analysis of each individual loan. The
                measurement  of impaired loans is based on the fair value of the
                collateral.

         3.     Real estate is carried at cost.The carrying value of real estate
                is subject to periodic evaluation of recoverability.

         4.     Investments in common stock are carried at fair value.

         5.     Policy loans are carried at their unpaid balances.

         6.     Short-term investments include securities purchased with initial
                maturities  of one year or less  and are  carried  at  amortized
                cost.  The  Company  considers  short-term   investments  to  be
                available-for-sale and amortized cost approximates fair value.

         7.     Gains and losses realized on disposal of investments are
                determined on a specific identification basis.

         Cash - Cash includes only amounts in demand deposit accounts.

         Internal Use Software - Effective  January 1, 1999, the Company adopted
         Statement  of  Position  (SOP) No.  98-1,  "Accounting  for the Cost of
         Computer  Software  Developed or Obtained for Internal  Use".  SOP 98-1
         provides  guidance on  accounting  for costs  associated  with computer
         software  developed or obtained  for  internal  use. As a result of the
         adoption of SOP 98-1, the Company  capitalized  $18,373 in internal use
         software development costs for the year ended December 31, 1999.

         Deferred Policy  Acquisition Costs - Policy  acquisition  costs,  which
         primarily consist of sales commissions related to the production of new
         and renewal  business,  have been  deferred to the extent  recoverable.
         Other costs capitalized  include expenses associated with the Company's
         group sales representatives. These costs are variable in nature and are
         dependent upon sales volume. Deferred costs associated with the annuity
         products  are  being  amortized  over  the  life  of the  contracts  in
         proportion to the emergence of gross profits. Retrospective adjustments
         of these  amounts are made when the Company  revises its  estimates  of
         current  or  future  gross  profits.  Deferred  costs  associated  with
         traditional life insurance are amortized over the premium paying period
         of the related policies in proportion to premium  revenues  recognized.
         Amortization  of deferred  policy  acquisition  costs totaled  $43,512,
         $51,724, and $44,298 in 1999, 1998, and 1997, respectively.



<PAGE>



         Separate Accounts - Separate account assets and related liabilities are
         carried at fair value. The Company's separate accounts invest in shares
         of Maxim  Series  Fund,  Inc.  and  Orchard  Series  Fund,  Inc.,  both
         diversified,   open-end  management   investment  companies  which  are
         affiliates of the Company,  shares of other external  mutual funds,  or
         government or corporate bonds.  Investment  income and realized capital
         gains and  losses  of the  separate  accounts  accrue  directly  to the
         contractholders  and,  therefore,  are not  included  in the  Company's
         statements  of  income.  Revenues  to the  Company  from  the  separate
         accounts consist of contract maintenance fees, administrative fees, and
         mortality and expense risk charges.

         Life Insurance and Annuity Reserves - Life insurance and annuity policy
         reserves  with life  contingencies  of  $7,169,885  and  $6,866,478  at
         December 31, 1999 and 1998, respectively,  are computed on the basis of
         estimated mortality,  investment yield, withdrawals, future maintenance
         and settlement  expenses,  and retrospective  experience rating premium
         refunds.  Annuity  contract  reserves  without  life  contingencies  of
         $4,468,685 and $4,908,964 at December 31, 1999 and 1998,  respectively,
         are established at the contractholder's account value.

         Reinsurance - Policy  reserves ceded to other  insurance  companies are
         carried as a reinsurance  receivable on the balance sheet (see Note 3).
         The cost of reinsurance related to long-duration contracts is accounted
         for  over  the  life  of  the  underlying   reinsured   policies  using
         assumptions  consistent  with those used to account for the  underlying
         policies.

         Policy  and  Contract  Claims  - Policy  and  contract  claims  include
         provisions   for  reported   life  and  health  claims  in  process  of
         settlement, valued in accordance with the terms of the related policies
         and contracts, as well as provisions for claims incurred and unreported
         based primarily on prior experience of the Company.

         Participating  Fund  Account -  Participating  life and annuity  policy
         reserves are  $4,297,823  and $4,108,314 at December 31, 1999 and 1998,
         respectively.  Participating  business  approximates  31.0%, 32.7%, and
         50.5% of the  Company's  ordinary  life  insurance  in force and 94.0%,
         71.9% and 91.1% of ordinary life insurance premium income for the years
         ended December 31, 1999, 1998 and 1997, respectively.

         The  amount of  dividends  to be paid from  undistributed  earnings  on
         participating   business  is  determined   annually  by  the  Board  of
         Directors.   Amounts  allocable  to  participating   policyholders  are
         consistent with established Company practice.

         The Company has  established a  Participating  Policyholder  Experience
         Account (PPEA) for the benefit of all participating policyholders which
         is included in the accompanying  consolidated  balance sheet.  Earnings
         associated  with the  operation of the PPEA are credited to the benefit
         of all participating policyholders. In the event that the assets of the
         PPEA are insufficient to provide contractually guaranteed benefits, the
         Company must provide such benefits from its general assets.

         The Company has also established a Participation Fund Account (PFA) for
         the benefit of the participating  policyholders  previously transferred
         to  the  Company  from  the  Parent  under  an  assumption  reinsurance
         transaction.  The PFA is part of the PPEA.  Earnings  derived  from the
         operation of the PFA net of a management fee paid to the Company accrue
         solely for the benefit of the participating policyholders.


<PAGE>



         Recognition  of Premium and Fee Income and Benefits and Expenses - Life
         insurance  premiums are recognized when due. Annuity premiums with life
         contingencies are recognized as received.  Accident and health premiums
         are earned on a monthly pro rata basis.  Revenues for annuity and other
         contracts without  significant life  contingencies  consist of contract
         charges  for  the  cost  of  insurance,  contract  administration,  and
         surrender  fees that have been  assessed  against the contract  account
         balance  during  the  period.  Fee  income is  derived  primarily  from
         contracts  for claim  processing or other  administrative  services and
         from assets under management.  Fees from contracts for claim processing
         or other  administrative  services  are  recorded as the  services  are
         provided. Fees from assets under management,  which consist of contract
         maintenance  fees,  administration  fees and mortality and expense risk
         charges,  are  recognized  when due.  Benefits and expenses on policies
         with life  contingencies  impact  income by means of the  provision for
         future policy  benefit  reserves,  resulting in  recognition of profits
         over the life of the contracts.  The average  crediting rate on annuity
         products was  approximately  6.2%,  6.3%,  and 6.6% in 1999,  1998, and
         1997.

         Income Taxes - Income taxes are recorded  using the asset and liability
         approach,  which requires,  among other provisions,  the recognition of
         deferred  tax  assets  and   liabilities   for   expected   future  tax
         consequences  of  events  that have been  recognized  in the  Company's
         financial   statements  or  tax  returns.   In  estimating  future  tax
         consequences,  all expected future events (other than the enactments or
         changes in the tax laws or rules) are considered.  Although realization
         is not assured, management believes it is more likely than not that the
         deferred tax asset, net of a valuation allowance, will be realized.

         Repurchase  Agreements and Securities Lending - The Company enters into
         repurchase  agreements  with  third-party  broker/dealers  in which the
         Company sells securities and agrees to repurchase substantially similar
         securities at a specified date and price. Such agreements are accounted
         for  as  collateralized  borrowings.  Interest  expense  on  repurchase
         agreements is recorded at the coupon  interest  rate on the  underlying
         securities.  The  repurchase fee received or paid is amortized over the
         term of the  related  agreement  and  recognized  as an  adjustment  to
         investment income.

         The Company  requires  collateral in an amount greater than or equal to
         102% of the borrowing for all securities lending transactions.

         Derivatives - The Company  makes  limited use of  derivative  financial
         instruments to manage interest rate, market, and foreign exchange risk.
         Such  hedging  activity  consists   primarily  of  interest  rate  swap
         agreements,  interest rate floors and caps,  foreign currency  exchange
         contracts,  options and equity swaps. The differential paid or received
         under the terms of these  contracts is  recognized  as an adjustment to
         net  investment  income on the  accrual  method.  Gains  and  losses on
         foreign   exchange   contracts  are  deferred  and  recognized  in  net
         investment income when the hedged transactions are realized.



<PAGE>



         Interest rate swap  agreements are used to convert the interest rate on
         certain fixed maturities from a floating rate to a fixed rate. Interest
         rate swap  transactions  generally  involve  the  exchange of fixed and
         floating rate interest payment  obligations without the exchange of the
         underlying principal amount. Interest rate floors and caps are interest
         rate protection instruments that require the payment by a counter-party
         to the  Company of an  interest  rate  differential.  The  differential
         represents  the  difference  between  current  interest  rates  and  an
         agreed-upon  rate,  the strike  rate,  applied to a notional  principal
         amount.  Foreign  currency  exchange  contracts  are used to hedge  the
         foreign  exchange rate risk associated with bonds  denominated in other
         than U.S. dollars. Written call options are stock conversion protection
         agreements that require the  counter-party  to  automatically  call the
         bond for cash  when the  issuer  elects to  convert  the bond to common
         stock.  Equity swap  transactions  generally  involve  the  exchange of
         variable  market  performance  of a basket  of  securities  for a fixed
         interest rate.

         Although  derivative  financial  instruments taken alone may expose the
         Company to varying  degrees of market and credit  risk when used solely
         for hedging purposes, these instruments typically reduce overall market
         and  interest  rate risk.  The Company  controls the credit risk of its
         financial  contracts through credit approvals,  limits,  and monitoring
         procedures. As the Company generally enters into transactions only with
         high quality institutions, no losses associated with non-performance on
         derivative  financial  instruments  have  occurred  or are  expected to
         occur.

         The Financial  Accounting Standards Board has issued Statement No. 133,
         "Accounting  for Derivative  Instruments  and for Hedging  Activities",
         which,  as amended,  is required to be adopted in years beginning after
         June 15, 2000. This Statement  provides a comprehensive  and consistent
         standard for the recognition and measurement of derivatives and hedging
         activities.  Although  management has not completed its analysis of the
         impact  of this  Statement,  management  does not  anticipate  that the
         adoption  of the  new  Statement  will  have a  significant  effect  on
         earnings  or the  financial  position  of the  Company  because  of the
         Company's minimal use of derivatives.

         Stock  Options - The Company  applies the intrinsic  value  measurement
         approach under APB Opinion No. 25 to stock-based compensation awards to
         employees.


2.       ACQUISITION

         On July 8, 1998, the Company paid $82,669 in cash to acquire all of the
         outstanding  shares of Alta  Health & Life  Insurance  Company  (Alta),
         formerly known as Anthem Health & Life Insurance Company.  The purchase
         price was based on Alta's  adjusted  book  value,  and was  subject  to
         further minor adjustments.  The results of Alta's operations, which had
         an insignificant  effect on net income in 1998, have been combined with
         those of the Company since the date of acquisition.


<PAGE>



         The  acquisition  was  accounted  for  using  the  purchase  method  of
         accounting  and,  accordingly,  the purchase price was allocated to the
         net assets  acquired  based on their  estimated  fair values.  The fair
         value of tangible assets acquired and liabilities  assumed was $379,934
         and  $317,440,  respectively.  The goodwill  representing  the purchase
         price in excess of fair value of net assets  acquired  is  included  in
         other assets and is being  amortized  over 30 years on a  straight-line
         basis.


3.       RELATED-PARTY TRANSACTIONS

         On December 31, 1998,  the Company and the Parent  Corporation  entered
         into an Indemnity  Reinsurance  Agreement pursuant to which the Company
         reinsured  by  coinsurance   certain  Parent   Corporation   individual
         non-participating life insurance policies. The Company recorded $859 in
         premium  income and  increase  in  reserves,  associated  with  certain
         policies, as a result of this transaction.  Of the $137,638 in reserves
         that  was  recorded  as a  result  of this  transaction,  $136,779  was
         recorded  under SFAS No. 97,  "Accounting  and  Reporting  by Insurance
         Enterprises for Certain Long-Duration  Contracts and for Realized Gains
         and Losses from the Sale of  Investments"  ("SFAS No. 97"),  accounting
         principles.  The Company recorded, at the Parent Corporation's carrying
         amount,  which  approximates  estimated  fair value,  the  following at
         December 31, 1998 as a result of this transaction:

<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                        Assets                                     Liabilities and Stockholder's Equity

 Cash                           $     24,600     Policy reserves                    $     137,638
 Deferred income taxes                 3,816
 Policy loans                         82,649
 Due from Parent Corporation          19,753
 Other                                 6,820
                                  ------------                                         ------------
                                $    137,638                                        $     137,638
                                  ============                                         ============
</TABLE>

================================================================================
         In connection  with this  transaction,  the Parent  Corporation  made a
         capital contribution of $5,608 to the Company.

         On September 30, 1998, the Company and the Parent  Corporation  entered
         into an Indemnity  Reinsurance  Agreement pursuant to which the Company
         reinsured  by  coinsurance   certain  Parent   Corporation   individual
         non-participating life insurance policies. The Company recorded $45,332
         in  premium  income  and  increase  in  reserves  as a  result  of this
         transaction.  Of the $428,152 in reserves that was recorded as a result
         of this transaction, $382,820 was recorded under SFAS No. 97 accounting
         principles.  The Company recorded, at the Parent Corporation's carrying
         amount,  which  approximates  estimated  fair value,  the  following at
         September 30, 1998 as a result of this transaction:



<PAGE>


<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                        Assets                                     Liabilities and Stockholder's Equity
      ===========================================

      ===========================================
      Bonds                                       $    147,475     Policy reserves                    $     428,152
      ===========================================
      Mortgages                                         82,637     Due to Parent Corporation                 20,820
      ===========================================
      Cash                                             134,900
      ===========================================
      Deferred policy acquisition costs                  9,724
      ===========================================
      Deferred income taxes                             15,762
      ===========================================
      Policy loans                                      56,209
      ===========================================
      Other                                              2,265
      ===========================================
                                                    ------------                                         ------------
                                                  $    448,972                                        $     448,972
      ===========================================   ============                                         ============
</TABLE>

         In connection  with this  transaction,  the Parent  Corporation  made a
         capital contribution of $3,200 to the Company.

         On September 30, 1998, the Company  purchased  furniture,  fixtures and
         equipment from the Parent  Corporation  for $25,184.  In February 1997,
         the Company  purchased its corporate  headquarters  properties from the
         Parent Corporation for $63,700.

         On June 30, 1997,  the Company  recaptured  all remaining  pieces of an
         individual   participating   insurance  block  of  business  previously
         reinsured to the Parent  Corporation  on December 31, 1992. The Company
         recorded  $155,798  in premium  income and  increase  in  reserves as a
         result  of  this  transaction.  The  Company  recorded,  at the  Parent
         Corporation's carrying amount, which approximates estimated fair value,
         the following at June 30, 1997 as a result of this transaction:
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                    Assets                                      Liabilities and Stockholder's Equity
      ====================================

      ====================================
      Cash                                 $       160,000      Policy reserves                    $       155,798
      ====================================
      Bonds                                         17,975      Due to Parent Corporation                   20,373
      ====================================
      Other                                             60      Deferred income taxes                        2,719
      ====================================
                                                                Undistributed earnings on
      ====================================
                                                                  participating business                      (855)
      ====================================
                                             ----------------                                        ----------------
                                           $       178,035                                         $       178,035
      ====================================   ================                                        ================

</TABLE>
         In connection  with this  transaction,  the Parent  Corporation  made a
         capital contribution of $11,000 to the Company.

         Effective January 1, 1997, all employees of the U.S.  operations of the
         Parent  Corporation and the related  benefit plans were  transferred to
         the Company.  All related  employee benefit plan assets and liabilities
         were also transferred to the Company (see Note 9). The transfer did not
         have a  material  effect on the  Company's  operating  expenses  as the
         actual costs  associated  with the employees and the benefit plans were
         charged  previously  to  the  Company  under   administrative   service
         agreements between the Company and the Parent Corporation.

         The Company performs administrative services for the U.S. operations of
         the Parent  Corporation.  The  following  represents  revenue  from the
         Parent  Corporation  for services  provided  pursuant to these  service
         agreements.  The  amounts  recorded  are based upon  management's  best
         estimate of actual costs  incurred and  resources  expended  based upon
         number of policies and/or certificates in force.


<PAGE>


<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                               Years Ended December 31,
                                                                  ---------------------------------------------------
                                                                       1999              1998              1997
                                                                  ---------------   ---------------   ---------------

      Investment management revenue                             $         130     $         475     $         801
      Administrative and underwriting revenue                             768             5,094             6,292
</TABLE>

         At  December  31,  1999 and 1998,  due to Parent  Corporation  includes
         $10,641  and  $17,930  due on demand and  $25,338  and $34,947 of notes
         payable which bear interest and mature on October 1, 2006.  These notes
         may be prepaid  in whole or in part at any time  without  penalty;  the
         issuer may not demand payment before the maturity date. The amounts due
         on demand to the Parent  Corporation  bear  interest at the public bond
         rate (6.7% and 6.1% at December 31, 1999 and 1998,  respectively) while
         the note payable bears interest at 5.4%.

         On May 4, 1999,  the  Company  issued a $175,000  subordinated  note to
         GWL&A Financial,  the proceeds of which were used for general corporate
         purposes. The subordinated note bears interest at 7.25% and is due June
         30, 2048.  Payments of principal and interest  under this  subordinated
         note shall be made only with prior written approval of the Commissioner
         of  Insurance  of the State of  Colorado.  Payments  of  principal  and
         interest  on this  subordinated  note are  payable  only out of surplus
         funds of the Company and only at such time as the  financial  condition
         of the  Company  is such that at the time of payment  of  principal  or
         interest, its surplus after the making of any such payment would exceed
         the greater of $1,500 or 1.25 times the company  action level amount as
         required by the most recent risk based capital calculations.

         Interest  expense  attributable to these related party  obligations was
         $11,053, $9,891, and $9,758 for the years ended December 31, 1999, 1998
         and 1997, respectively.


4.       REINSURANCE

         In the  normal  course  of  business,  the  Company  seeks to limit its
         exposure  to loss on any  single  insured  and to  recover a portion of
         benefits  paid by ceding  risks to other  insurance  enterprises  under
         excess  coverage  and  co-insurance  contracts.  The Company  retains a
         maximum of $1.5 million of coverage per individual life.

         Reinsurance  contracts do not relieve the Company from its  obligations
         to  policyholders.  Failure of  reinsurers  to honor their  obligations
         could  result in losses  to the  Company.  The  Company  evaluates  the
         financial  condition of its reinsurers and monitors  concentrations  of
         credit risk arising from similar  geographic  regions,  activities,  or
         economic  characteristics of the reinsurers to minimize its exposure to
         significant  losses from reinsurer  insolvencies.  At December 31, 1999
         and 1998, the  reinsurance  receivable had a carrying value of $173,322
         and $192,958, respectively.



<PAGE>



         The  following  schedule  details life  insurance in force and life and
accident/health premiums:



<PAGE>

<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                       Ceded            Assumed                          Percentage
                                                   Primarily to        Primarily                         of Amount
                                    Gross           the Parent        from Other           Net            Assumed
                                    Amount          Corporation        Companies          Amount           to Net
                                ---------------   ----------------  ----------------  ---------------   -------------
      December 31, 1999:
        Life insurance in force:
          Individual         $     35,362,934  $      5,195,961   $     8,467,877   $    38,634,850        21.9%
          Group                    80,717,198                           2,212,741        82,929,939         2.7%
                                ---------------   ----------------  ----------------  ----------------
               Total         $    116,080,132  $      5,195,961   $    10,680,618   $   121,564,789
                                ===============   ================  ================  ================

        Premium Income:
          Life insurance     $        306,101  $         27,399   $        46,715   $       325,417        14.4%
          Accident/health             801,755            58,247            79,753           823,261         9.7%
                                ---------------   ----------------  ----------------  ----------------
               Total         $      1,107,856  $         85,646   $       126,468   $     1,148,678
                                ===============   ================  ================  ================

      December 31, 1998:
        Life insurance in force:
          Individual         $     34,017,379  $      4,785,079   $     8,948,442   $    38,180,742        23.4%
          Group                    81,907,539                           2,213,372        84,120,911         2.6%
                                ---------------   ----------------  ----------------  ----------------
               Total         $    115,924,918  $      4,785,079   $    11,161,814   $   122,301,653
                                ===============   ================  ================  ================

        Premium Income:
          Life insurance     $        352,710  $         24,720   $        65,452   $       393,442        16.6%
          Accident/health             571,992            61,689            74,284           584,587        12.7%
                                ---------------   ----------------  ----------------  ----------------
               Total         $        924,702  $         86,409   $       139,736   $       978,029
                                ===============   ================  ================  ================

      December 31, 1997:
        Life insurance in force:
          Individual         $     24,598,679  $      4,040,398   $     3,667,235   $    24,225,516        15.1%
          Group                    51,179,343                           2,031,477        53,210,820         3.8%
                                ---------------   ----------------  ----------------  ----------------
               Total         $     75,778,022  $      4,040,398   $     5,698,712   $    77,436,336
                                ===============   ================  ================  ================

        Premium Income:
          Life insurance     $        320,456  $       (127,388)  $        19,923   $       467,767         4.3%
          Accident/health             341,837            32,645            34,994           344,186        10.2%
                                ---------------   ----------------  ----------------  ----------------
               Total         $        662,293  $        (94,743)  $        54,917   $       811,953
                                ===============   ================  ================  ================


</TABLE>

<PAGE>



5.       NET INVESTMENT INCOME AND NET REALIZED GAINS (LOSSES) ON INVESTMENTS



<PAGE>


         Net investment income is summarized as follows:
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                               Years Ended December 31,
                                                                  ---------------------------------------------------
                                                                       1999              1998              1997
                                                                  ---------------   ---------------   ---------------
      Investment income:
        Fixed maturities and short-term investments             $      636,946    $      638,079    $      633,975
        Mortgage loans on real estate                                   88,033           110,170           118,274
        Real estate                                                     19,618            20,019            20,990
        Policy loans                                                   167,109           180,933           194,826
        Other                                                              138               285                18
                                                                  ---------------   ---------------   ---------------
                                                                       911,844           949,486           968,083
      Investment expenses, including interest on
        amounts charged by the related parties
        of $11,053, $9,891, and $9,758                                  35,898            52,126            86,410
                                                                  ---------------   ---------------   ---------------
      Net investment income                                     $      875,946    $      897,360    $      881,673
                                                                  ===============   ===============   ===============

         Net realized gains (losses) on investments are as follows:

                                                                               Years Ended December 31,
                                                                  ---------------------------------------------------
                                                                       1999              1998              1997
                                                                  ---------------   ---------------   ---------------
      Realized gains (losses):
        Fixed maturities                                        $       (7,858)   $       38,391    $       15,966
        Mortgage loans on real estate                                    1,429               424             1,081
        Real estate                                                        513                                 363
        Provisions                                                       7,000              (642)           (7,610)
                                                                  ---------------   ---------------   ---------------
      Net realized gains on investments                         $        1,084    $       38,173    $        9,800
                                                                  ===============   ===============   ===============


6.       SUMMARY OF INVESTMENTS

         Fixed maturities owned at December 31, 1999 are summarized as follows:

                                                             Gross           Gross        Estimated
                                            Amortized      Unrealized     Unrealized         Fair         Carrying
                                              Cost           Gains          Losses          Value           Value
                                           ------------   -------------   ------------   -------------   ------------
      Held-to-Maturity:
          U.S. Treasury Securities
            and obligations of U.S.
            Government Agencies          $      63,444  $        448    $        687   $     63,205    $     63,444
          Collateralized mortgage
             obligations                       115,357                         9,360        105,997         115,357
          Public utilities                     223,705         2,773           3,011        223,467         223,705
          Corporate bonds                    1,724,915        19,179          30,753      1,713,341       1,724,915
          Foreign governments                   10,000           213                         10,213          10,000
          State and municipalities             123,160           738           1,540        122,358         123,160
                                           ------------   -------------   ------------   -------------   ------------
                                         $   2,260,581  $     23,351    $     45,351   $  2,238,581    $  2,260,581
                                           ============   =============   ============   =============   ============



<PAGE>



                                                             Gross           Gross        Estimated
                                            Amortized      Unrealized     Unrealized         Fair         Carrying
                                              Cost           Gains          Losses          Value           Value
                                           ------------   -------------   ------------   -------------   ------------
      Available-for-Sale:
        U.S. Treasury Securities
          and obligations of U.S.
          Government Agencies:
            Collateralized mortgage
               obligations               $     752,130  $      2,342    $     21,459   $    733,013    $    733,013
            Direct mortgage pass-
               through certificates            304,099         1,419          11,704        293,814         293,814
            Other                              178,142            77           1,431        176,788         176,788
        Collateralized mortgage
           obligations                         909,105         1,183          39,980        870,308         870,308
        Public utilities                       468,087         1,106          14,242        454,951         454,951
        Corporate bonds                      3,929,160        24,287         148,923      3,804,524       3,804,524
        Foreign governments                     41,224           654           1,256         40,622          40,622
        State and municipalities               371,436           108          17,642        353,902         353,902
                                           ------------   -------------   ------------   -------------   ------------
                                         $   6,953,383  $     31,176    $    256,637   $  6,727,922    $  6,727,922
                                           ============   =============   ============   =============   ============

         Fixed maturities owned at December 31, 1998 are summarized as follows:

                                                             Gross           Gross        Estimated
                                            Amortized      Unrealized     Unrealized         Fair         Carrying
                                              Cost           Gains          Losses          Value           Value
                                           ------------   -------------   ------------   -------------   ------------
      Held-to-Maturity:
          U.S. Treasury Securities
            and obligations of U.S.
            Government Agencies          $      34,374  $      1,822    $              $     36,196    $     34,374
          Collateralized mortgage
             obligations                        10,135                           194          9,941          10,135
          Public utilities                     213,256        12,999             460        225,795         213,256
          Corporate bonds                    1,809,957        78,854           3,983      1,884,828       1,809,957
          Foreign governments                   10,133           782                         10,915          10,133
          State and municipalities             121,963         9,298                        131,261         121,963
                                           ------------   -------------   ------------   -------------   ------------
                                         $   2,199,818  $    103,755    $      4,637   $  2,298,936    $  2,199,818
                                           ============   =============   ============   =============   ============

                                                             Gross           Gross        Estimated
                                            Amortized      Unrealized     Unrealized         Fair         Carrying
                                              Cost           Gains          Losses          Value           Value
                                           ------------   -------------   ------------   -------------   ------------
      Available-for-Sale:
        U.S. Treasury Securities
          and obligations of U.S.
          Government Agencies:
            Collateralized mortgage
               obligations               $     863,479  $     39,855    $      1,704   $    901,630    $    901,630
            Direct mortgage pass-
               through certificates            467,100         4,344             692        470,752         470,752
            Other                              191,138         1,765             788        192,115         192,115
        Collateralized mortgage
          obligations                          926,797        16,260           1,949        941,108         941,108
        Public utilities                       464,096        14,929              36        478,989         478,989
        Corporate bonds                      3,557,209       123,318          17,420      3,663,107       3,663,107
        Foreign governments                     56,505         2,732                         59,237          59,237
        State and municipalities               226,208         4,588           1,008        229,788         229,788
                                           ------------   -------------   ------------   -------------   ------------
                                         $   6,752,532  $    207,791    $     23,597   $  6,936,726    $  6,936,726
                                           ============   =============   ============   =============   ============


</TABLE>

<PAGE>



         The collateralized mortgage obligations consist primarily of sequential
         and planned amortization classes with final stated maturities of two to
         thirty  years  and  average  lives of less than one to  fifteen  years.
         Prepayments on all mortgage-backed securities are monitored monthly and
         amortization  of the  premium  and/or  the  accretion  of the  discount
         associated  with the  purchase of such  securities  is adjusted by such
         prepayments.

         See Note 8 for additional  information on policies regarding  estimated
         fair value of fixed maturities.

         The  amortized   cost  and  estimated  fair  value  of  fixed  maturity
         investments  at December 31, 1999,  by  projected  maturity,  are shown
         below.  Actual  maturities  will likely  differ from these  projections
         because borrowers may have the right to call or prepay obligations with
         or without call or prepayment penalties.

<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                  Held-to-Maturity                      Available-for-Sale
                                        -------------------------------------   ------------------------------------
                                           Amortized           Estimated           Amortized           Estimated
                                              Cost             Fair Value             Cost            Fair Value
                                        -----------------   -----------------   -----------------   ----------------
      Due in one year or less         $        221,172    $        220,644    $        323,466    $        334,701
      Due after one year
        through five years                     945,199             941,685           1,286,402           1,251,690
      Due after five years
        through ten years                      684,729             677,531             716,353             684,513
      Due after ten years                      118,170             121,921             690,073             650,432
      Mortgage-backed
        securities                             115,357             105,997           1,965,334           1,897,135
      Asset-backed securities                  175,954             170,803           1,971,755           1,909,451
                                        -----------------   -----------------   -----------------   ----------------
                                      $      2,260,581    $      2,238,581    $      6,953,383    $      6,727,922
                                        =================   =================   =================   ================
</TABLE>

         Proceeds from sales of securities  available-for-sale  were $3,176,802,
         $6,169,678,  and $3,174,246 during 1999, 1998, and 1997,  respectively.
         The realized gains on such sales totaled $10,080,  $41,136, and $20,543
         for 1999,  1998, and 1997,  respectively.  The realized  losses totaled
         $19,720,  $8,643,  and $10,643 for 1999, 1998, and 1997,  respectively.
         During the years 1999, 1998, and 1997, held-to-maturity securities with
         and amortized cost of $0, $9,920 and $0 were sold due to  deterioration
         with insignificant gains and losses.

         At  December  31,  1999 and  1998,  pursuant  to  fully  collateralized
         securities lending arrangements, the Company had loaned $0 and $115,168
         of fixed maturities, respectively.



<PAGE>



         The Company  engages in hedging  activities  to manage  interest  rate,
         market and foreign  exchange risk. The following  table  summarizes the
         1999 financial hedge instruments:
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                              Notional Strike/Swap
      December 31, 1999                    Amount                     Rate                          Maturity
      -----------------------------    ---------------    ------------------------------    -------------------------

      Interest Rate Caps            $      1,362,000          7.64% - 11.82% (CMT)                6/00 - 12/04
      Interest Rate Swaps                    217,528               4.94%-6.8%                    02/00 - 12/06
      Foreign Currency
        Exchange Contracts                    19,478                   N/A                       03/00 - 07/06
      Equity Swap                            104,152              5.15% - 5.93%                      01/01
      Options                                 54,100                 various                     01/02 - 12/02

         The following table summarizes the 1998 financial hedge instruments:

                              Notional Strike/Swap
      December 31, 1998                    Amount                     Rate                          Maturity
      -----------------------------    ----------------   ------------------------------    -------------------------
      Interest Rate Floor           $         100,000             4.50% (LIBOR)                      11/99
      Interest Rate Caps                    1,070,000         6.75% - 11.82% (CMT)               12/99 - 10/03
      Interest Rate Swaps                     242,451             4.95% - 9.35%                  08/99 - 02/03
      Foreign Currency
        Exchange Contracts                     34,123                  N/A                       05/99 - 07/06
      Equity Swap                              95,652                 4.00%                          12/99
</TABLE>

         LIBOR    - London Interbank Offered Rate
         CMT               - Constant Maturity Treasury Rate

         The Company has established specific investment  guidelines designed to
         emphasize a  diversified  and  geographically  dispersed  portfolio  of
         mortgages   collateralized  by  commercial  and  industrial  properties
         located  in the  United  States.  The  Company's  policy  is to  obtain
         collateral  sufficient to provide  loan-to-value  ratios of not greater
         than 75% at the  inception  of the  mortgages.  At December  31,  1999,
         approximately 34% of the Company's  mortgage loans were  collateralized
         by real estate located in California.

         The following represents impairments and other information with respect
to impaired mortgage loans:
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                                     1999                1998
      ======================================================================    ----------------    ----------------

      ======================================================================
      Loans with related allowance for credit losses of
      ======================================================================
        $14,727 and $2,492                                                   $          25,877   $         13,192
      ======================================================================
      Loans with no related allowance for credit losses                                 17,880             10,420
      ======================================================================
      Average balance of impaired loans during the year                                 43,866             31,193
      ======================================================================
      Interest income recognized (while impaired)                                        1,877              2,308
      ======================================================================
      Interest income received and recorded (while impaired)
      ======================================================================
        using the cash basis method of recognition                                       1,911              2,309
      ======================================================================


</TABLE>

<PAGE>


       As part of an  active  loan  management  policy  and in the  interest  of
       maximizing  the future return of each  individual  loan,  the Company may
       from time to time  modify  the  original  terms of certain  loans.  These
       restructured  loans,  all  performing in accordance  with their  modified
       terms,  aggregated  $75,691 and  $52,913 at  December  31, 1999 and 1998,
       respectively.

       The following table presents changes in allowance for credit losses:
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                       1999              1998              1997
                                                                  ---------------   ---------------   ---------------

      Balance, beginning of year                                $       67,242    $       67,242    $       65,242
      Provision for loan losses                                         (7,000)              642             4,521
      Chargeoffs                                                             -              (787)           (2,521)
      Recoveries                                                         1,000               145
                                                                  ---------------   ---------------   ---------------
      Balance, end of year                                      $       61,242    $       67,242    $       67,242
                                                                  ===============   ===============   ===============

</TABLE>

7.       COMMERCIAL PAPER

         The Company has a commercial paper program that is partially  supported
         by a  $50,000  standby  letter-of-credit.  At  December  31,  1999,  no
         commercial  paper was  outstanding.  At December 31,  1998,  commercial
         paper  outstanding  had  maturities  ranging  from 69 to 118  days  and
         interest rates ranging from 5.10% to 5.22%.


8.       ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                           December 31,
                                               ---------------------------------------------------------------------
                                                             1999                                1998
                                               ---------------------------------    --------------------------------
                                                  Carrying          Estimated         Carrying          Estimated
                                                   Amount          Fair Value          Amount          Fair Value
                                               ---------------    --------------    --------------    --------------
      ASSETS:
         Fixed maturities and
           short-term investments            $     9,229,307   $      9,207,307  $      9,556,713  $      9,655,831
         Mortgage loans on real
           Estate                                    974,645            968,964         1,133,468         1,160,568
         Policy loans                              2,681,132          2,681,132         2,858,673         2,858,673
         Common stock                                 69,240             69,240            48,640            48,640

      LIABILITIES:
         Annuity contract reserves
           without life contingencies              4,468,685          4,451,465         4,908,964         4,928,800
         Policyholders' funds                        185,623            185,623           181,779           181,779
         Due to Parent Corporation                    35,979             33,590            52,877            52,877
         Due to GWL&A Financial                      175,035            137,445               - -               - -
         Repurchase agreements                        80,579             80,579           244,258           244,258
         Commercial paper                           - -                - -                 39,731            39,731




<PAGE>



                                                                           December 31,
                                               ---------------------------------------------------------------------
                                                             1999                                1998
                                               ---------------------------------    --------------------------------
                                                  Carrying          Estimated         Carrying          Estimated
                                                   Amount          Fair Value          Amount          Fair Value
                                               ---------------    --------------    --------------    --------------
      HEDGE CONTRACTS:
         Interest rate floor                        - -                - -                     17                17
         Interest rate caps                            4,140              4,140               971               971
         Interest rate swaps                          (1,494)            (1,494)            6,125             6,125
         Foreign currency exchange
           contracts                                     (10)               (10)              689               689
         Equity swap                                  (7,686)            (7,686)           (8,150)           (8,150)
         Options                                      (6,220)            (6,220)         - -               - -
</TABLE>

         The estimated fair values of financial instruments have been determined
         using available  information and appropriate  valuation  methodologies.
         However, considerable judgement is required to interpret market data to
         develop estimates of fair value.  Accordingly,  the estimates presented
         are not necessarily indicative of the amounts the Company could realize
         in a current market exchange.  The use of different market  assumptions
         and/or  estimation  methodologies  may have a  material  effect  on the
         estimated fair value amounts.

         The estimated fair value of fixed  maturities  that are publicly traded
         are obtained from an  independent  pricing  service.  To determine fair
         value for fixed  maturities not actively  traded,  the Company utilized
         discounted cash flows calculated at current market rates on investments
         of similar quality and term.

         Mortgage loans fair value  estimates  generally are based on discounted
         cash  flows.  A discount  rate  "matrix"  is  incorporated  whereby the
         discount rate used in valuing a specific mortgage generally corresponds
         to that mortgage's  remaining term. The rates selected for inclusion in
         the discount rate  "matrix"  reflect rates that the Company would quote
         if placing loans  representative in size and quality to those currently
         in the portfolio.

         Policy loans accrue interest  generally at variable rates with no fixed
         maturity  dates  and,  therefore,  estimated  fair  value  approximates
         carrying value.

         The fair value of annuity contract reserves without life  contingencies
         is  estimated  by  discounting  the  cash  flows  to  maturity  of  the
         contracts, utilizing current crediting rates for similar products.

         The  estimated  fair value of  policyholders'  funds is the same as the
         carrying  amount as the Company can change the crediting  rates with 30
         days notice.

         The  estimated  fair  value of due to  Parent  Corporation  is based on
         discounted   cash  flows  at  current  market  rates  on  high  quality
         investments.

         The fair value of due to GWL&A Financial  reflects the price determined
         in the public market at December 31, 1999.



<PAGE>


         The carrying value of repurchase  agreements and commercial  paper is a
         reasonable  estimate of fair value due to the short-term  nature of the
         liabilities.

         The estimated fair value of financial hedge  instruments,  all of which
         are held for other than trading  purposes,  is the estimated amount the
         Company  would  receive  or pay to  terminate  the  agreement  at  each
         year-end,  taking into  consideration  current interest rates and other
         relevant factors.  Included in the net loss position for interest rates
         swaps  are  $772  and  $0  of  unrealized  losses  in  1999  and  1998,
         respectively.  Included in the net gain  position for foreign  currency
         exchange  contracts  are $518 and  $932 of loss  exposures  in 1999 and
         1998, respectively.

         The carrying  amounts for receivables  and liabilities  reported in the
         balance sheet approximate fair value due to their short term nature.


9.       EMPLOYEE BENEFIT PLANS

         Effective January 1, 1997, all employees of the U.S.  operations of the
         Parent  Corporation and the related  benefit plans were  transferred to
         the Company. See Note 3 for further discussion.

         The  Company's  Parent had  previously  accounted  for the pension plan
         under the Canadian Institute of Chartered Accountants (CICA) guidelines
         and had recorded a prepaid pension asset of $19,091.  As U.S. generally
         accepted accounting principles do not materially differ from these CICA
         guidelines and the transfer was between  related  parties,  the prepaid
         pension  asset was  transferred  at carrying  value.  As a result,  the
         Company recorded the following effective January 1, 1997:

<TABLE>
<S>                                        <C>                                                     <C>
      Prepaid pension cost                 $        19,091      Undistributed earnings on          $         3,608
      ====================================
                                                                  Participating business
      ====================================
                                                                Stockholder's equity                        15,483
      ====================================
                                             ----------------                                        ----------------
                                           $        19,091                                         $        19,091
      ====================================   ================                                        ================

</TABLE>

         The following table summarizes changes for the three years December 31,
         1999, in the benefit  obligations  and in plan assets for the Company's
         defined benefit pension plan and post-retirement medical plan. There is
         no additional  minimum  pension  liability  required to be  recognized.
         There were no amendments to the plans due to the acquisition of Alta.


<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                                                           Post-Retirement
                                                     Pension Benefits                        Medical Plan
                                             ----------------------------------    ---------------------------------
                                               1999        1998         1997        1999         1998        1997
                                             ---------    --------    ---------    --------    ---------    --------
      Change in benefit obligation
      Benefit obligation at beginning of   $ 131,305   $  115,057  $  96,417    $  19,944   $   19,454   $  16,160
      year
      Service cost                             7,853        6,834      5,491        2,186        1,365       1,158
      Interest cost                            8,359        7,927      7,103        1,652        1,341       1,191
      Addition of former Alta employees        4,155
      Actuarial (gain) loss                  (22,363)       5,117      9,470        3,616       (1,613)      1,500
      Prior service for former Alta
        employees                                                                   2,471
      Benefits paid                           (3,179)      (3,630)    (3,424)        (641)        (603)       (555)
                                             ---------    --------    ---------    --------    ---------    --------
      Benefit obligation at end of year      126,130      131,305     115,057      29,228       19,944      19,454
                                             ---------    --------    ---------    --------    ---------    --------

      Change in plan assets
      Fair value of plan assets at
        beginning of year                  $ 183,136   $  162,879  $  138,221   $           $            $
      Actual return on plan assets            12,055       23,887      28,082
      Addition of former Alta employees
        and other adjustments                     81
      Benefits paid                           (3,179)      (3,630)     (3,424)
                                             ---------    --------    ---------    --------    ---------    --------
      Fair value of plan assets at end       192,093      183,136     162,879
      of year
                                             ---------    --------    ---------    --------    ---------    --------

      Funded status                           65,963       51,831      47,822      (29,228)    (19,944)     (19,454)
      Unrecognized net actuarial (gain)      (30,161)     (11,405)     (6,326)      3,464         (113)      1,500
      loss
      Unrecognized prior service cost          3,614                                2,310
      Unrecognized net obligation or
      (asset)
        at transition                        (18,170)     (19,684)    (21,198)     13,736       14,544      15,352
                                             ---------    --------    ---------    --------    ---------    --------
      Prepaid (accrued) benefit cost       $  21,246   $   20,742  $   20,298   $  (9,718)  $   (5,513)  $  (2,602)
                                             =========    ========    =========    ========    =========    ========

      Weighted-average assumptions as of
      December 31
      Discount rate                            7.50%        6.50%       7.00%        7.50%      6.50%        7.00%
      Expected return on plan assets           8.50%        8.50%       8.50%        8.50%      8.50%        8.50%
      Rate of compensation increase            5.00%        4.00%       4.50%        5.00%      4.00%        4.50%

      Components of net periodic benefit
      Cost
      Service cost                         $   7,853   $    6,834  $    5,491   $   2,186   $    1,365   $   1,158
      Interest cost                            8,360        7,927       7,103       1,652        1,341       1,191
      Expected return on plan assets         (15,664)     (13,691)    (12,286)
      Amortization of transition              (1,514)      (1,514)     (1,514)        808          808         808
      obligation
      Amortization of unrecognized prior
        service cost                             541                                  162
      Amortization of gain from earlier
        periods                                  (80)                                  38
                                             ---------    --------                 --------    ---------    --------
                                             ---------    --------    ---------    --------    ---------    --------
      Net periodic (benefit) cost          $    (504)  $     (444) $   (1,206)  $   4,846   $    3,514   $   3,157
                                             =========    ========    =========    ========    =========    ========

</TABLE>
         The  Company-sponsored  post-retirement  medical  plan  (medical  plan)
         provides  health  benefits to retired  employees.  The medical  plan is
         contributory  and contains  other cost sharing  features,  which may be
         adjusted   annually  for  the  expected  general  inflation  rate.  The
         Company's  policy will be to fund the cost of the medical plan benefits
         in amounts determined at the discretion of management. The Company made
         no contributions to this plan in 1999, 1998, or 1997.

         Assumed  health care cost trend rates have a significant  effect on the
         amounts reported for the medical plan. For measurement purposes, a 7.5%
         annual rate of  increase in the per capita cost of covered  health care
         benefits was assumed. A  one-percentage-point  change in assumed health
         care cost trend rates would have the following effects:



<PAGE>


<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                           1-Percentage             1-Percentage
                                                                               Point                    Point
                                                                             Increase                 Decrease
                                                                        --------------------     --------------------
      Increase (decrease) on total of service and interest cost
        on components                                                $             1,678     $             (1,285)
      Increase (decrease) on post-retirement benefit obligation                    7,897                   (6,186)
</TABLE>

         The Company  sponsors a defined  contribution  401(k)  retirement  plan
         which provides  eligible  participants with the opportunity to defer up
         to 15% of base compensation. The Company matches 50% of the first 5% of
         participant pre-tax contributions. For employees hired after January 1,
         1999, the Company  matches 50% of the first 8% of  participant  pre-tax
         contributions.  Company  contributions for the years ended December 31,
         1999, 1998, and 1997 totaled $5,504, $3,915, and $3,475, respectively.

         The Company has a deferred  compensation  plan providing key executives
         with  the   opportunity  to   participate  in  an  unfunded,   deferred
         compensation  program.  Under the program,  participants may defer base
         compensation and bonuses,  and earn interest on their deferred amounts.
         The program is not qualified under Section 401 of the Internal  Revenue
         Code. The total of participant  deferrals,  which is reflected in other
         liabilities,  was  $17,367,  $16,102,  and  $13,952  for  years  ending
         December  31,  1999,  1998,  and 1997,  respectively.  The  participant
         deferrals  earn  interest  at a  rate  based  on the  average  ten-year
         composite  government  securities rate plus 1.5%. The interest  expense
         related to the plan for the years ending  December 31, 1999,  1998, and
         1997 were $1,231, $1,185, and $1,019, respectively.

         The Company also  provides a  supplemental  executive  retirement  plan
         (SERP) to certain key  executives.  This plan  provides key  executives
         with certain benefits upon retirement,  disability, or death based upon
         total compensation. The Company has purchased individual life insurance
         policies  with  respect to each  employee  covered  by this  plan.  The
         Company is the owner and  beneficiary of the insurance  contracts.  The
         incremental  expense for this plan for 1999, 1998, and 1997 was $3,002,
         $2,840,  and  $2,531,  respectively.  The total  liability  of $14,608,
         $11,323, and $8,288 as of December 31, 1999, 1998, and 1997 is included
         in other liabilities.


10.      FEDERAL INCOME TAXES

         The following is a  reconciliation  between the federal income tax rate
         and the Company's effective rate:
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                       1999             1998            1997
                                                                    ------------    -------------    ------------
      Federal tax rate                                                    35.0   %        35.0    %       35.0    %
      Change in tax rate resulting from:
        Settlement of Parent tax exposures                                (5.9)                          (20.2)
        Provision for contingencies                                       (0.5)                            7.7
        Policyholder share of earnings                                     1.7             0.7             0.6
        Other, net                                                        (1.5)           (2.3)            0.8
                                                                    ------------    -------------    ------------
      Total                                                               28.8   %        33.4    %       23.9    %
                                                                    ============    =============    ============
</TABLE>

          The Company's income tax provision was favorably  impacted in 1999 and
         1997 by releases  of  contingent  liabilities  relating to taxes of the
         Parent  Corporation's  U.S.  branch  associated with blocks of business
         that were transferred from the Parent  Corporation's U.S. branch to the
         Company  from 1989 to 1993;  the Company had agreed to the  transfer of
         these tax  liabilities  as part of the transfer of this  business.  The
         release recorded in 1999 reflected the resolution of certain tax issues
         with the Internal  Revenue  Service  (IRS)  relating to the 1992 - 1993
         audit years.  The release  recorded in 1997 reflected the resolution of
         certain tax issues with the IRS relating to the 1990-1991  audit years.
         The release  totaled  $17,150  for 1999 and $42,150 for 1997;  however,
         $8,900  of the  1999  release  and  $15,100  of the  1997  release  was
         attributable to participating policyholders and therefore had no effect
         on the net income of the Company  since that amount was credited to the
         provision for policyholders' share of earnings (losses).

         In  addition  to  this  release  of  contingent  tax  liabilities,  the
         Company's  income tax provision  for 1997 also  reflects  increases for
         other  contingent  items  relating  to open tax years where the Company
         determined it was probable that additional taxes could be owed based on
         changes in facts and  circumstances.  The increase in 1997 was $16,000,
         of which $10,100 was  attributable to participating  policyholders  and
         therefore had no effect on the net income of the Company. This increase
         in contingent tax  liabilities has been reflected as a component of the
         deferred income tax provisions as the Company does not expect near term
         resolution of these contingencies.

         Excluding  the effect of the 1999 and 1997 tax items  discussed  above,
         the effective tax rate for 1999 and 1997 was 35.2% and 36.4%.

         Temporary  differences  which give rise to the  deferred tax assets and
         liabilities as of December 31, 1999 and 1998 are as follows:

<TABLE>
<S>                                                              <C>                               <C>
                                                                 1999                              1998
                                                   ---------------------------------   ------------------------------
                                                      Deferred          Deferred         Deferred         Deferred
                                                        Tax               Tax               Tax             Tax
                                                       Asset           Liability           Asset         Liability
                                                   ---------------   ---------------   --------------   -------------
      Policyholder reserves                      $       131,587   $                 $     143,244    $
      Deferred policy acquisition costs                                     49,455                             39,933
      Deferred acquisition cost proxy
        tax                                              103,529                           100,387
      Investment assets                                   69,561                                               19,870
      Net operating loss carryforwards                       444                             2,867
      Other                                                                    582           6,566
                                                   ---------------   ---------------   --------------   -------------
               Subtotal                                  305,121            50,037         253,064             59,803
      Valuation allowance                                 (1,761)                           (1,778)
                                                   ---------------   ---------------   --------------   -------------
               Total Deferred Taxes              $       303,360   $        50,037   $     251,286    $        59,803
                                                   ===============   ===============   ==============   =============
</TABLE>

         Amounts  included  in  investment  assets  above  include  $58,711  and
         $(34,556)  related to the  unrealized  gains/(losses)  on the Company's
         fixed  maturities  available-for-sale  at  December  31, 1999 and 1998,
         respectively.



<PAGE>



         The  Company  will file a  consolidated  tax  return  for 1999.  Losses
         incurred  by  subsidiaries  in prior  years  cannot be  offset  against
         operating  income of the Company.  At December 31, 1999,  the Company's
         subsidiaries   had   approximately   $1,271  of  net   operating   loss
         carryforwards,  expiring  through  the year  2014.  The tax  benefit of
         subsidiaries'  net  operating  loss  carryforwards  are included in the
         deferred tax assets at December 31, 1999 and 1998, respectively.

         The Company's  valuation  allowance was increased  (decreased) in 1999,
         1998, and 1997 by $(17), $(1,792),  and $34, respectively,  as a result
         of the  re-evaluation by management of future estimated  taxable income
         in its subsidiaries.

         Under  pre-1984 life  insurance  company  income tax laws, a portion of
         life insurance  company gain from operations was not subject to current
         income taxation but was accumulated,  for tax purposes, in a memorandum
         account designated as  "policyholders'  surplus account." The aggregate
         accumulation  in the  account  is  $7,742  and  the  Company  does  not
         anticipate any transactions which would cause any part of the amount to
         become  taxable.  Accordingly,  no provision has been made for possible
         future federal income taxes on this accumulation.


11.      COMPREHENSIVE INCOME

         Effective  January 1, 1998, the Company adopted  Statement of Financial
         Accounting Standards (SFAS) No. 130 "Reporting  Comprehensive  Income".
         This  Statement  established  new rules for  reporting  and  display of
         comprehensive income and its components;  however, the adoption of this
         Statement had no impact on the  Company's  net income or  stockholder's
         equity.  This  Statement  requires  unrealized  gains or  losses on the
         Company's   available-for-sale   securities  and  related  offsets  for
         reserves and deferred policy acquisition costs, which prior to adoption
         were reported  separately in  stockholder's  equity,  to be included in
         other  comprehensive  income.  The 1997 financial  statements have been
         reclassified to conform to the requirements of Statement No. 130.

         Other comprehensive loss at December 31, 1999 is summarized as follows:
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                              Before-Tax         Tax (Expense)         Net-of-Tax
      ==================================================
                                                                Amount            or Benefit             Amount
      ==================================================    ----------------    ----------------    -----------------
      Unrealized gains on available-for-sale
      ==================================================
      securities:
      ==================================================
         Unrealized holding gains (losses) arising
      ==================================================
            during the period                            $       (303,033)   $        106,061    $        (196,972)
      ==================================================
         Less:  reclassification adjustment for
      ==================================================
            (gains) losses realized in net income                  (9,958)              3,485               (6,473)
      ==================================================
                                                            ----------------    ----------------    -----------------
         Net unrealized gains (losses)                           (312,991)            109,546             (203,445)
      ==================================================
      ==================================================
      Reserve and  DAC adjustment                                  87,729             (30,705)              57,024
                                                            ----------------    ----------------    -----------------
                                                            ----------------    ----------------    -----------------
      Other comprehensive loss                           $       (225,262)   $         78,841    $        (146,421)
      ==================================================    ================    ================    =================


</TABLE>

<PAGE>



         Other  comprehensive  income at  December  31,  1998 is  summarized  as
follows:
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                              Before-Tax         Tax (Expense)         Net-of-Tax
                                                                Amount            or Benefit             Amount
                                                            ----------------    ---------------- -- -----------------
      Unrealized gains on available-for-sale securities:
         Unrealized holding gains (losses) arising
            during the period                            $         39,430    $        (13,800)   $          25,630
         Less:  reclassification adjustment for
            (gains) losses realized in net income                 (14,350)              5,022               (9,328)
                                                            ----------------    ----------------    -----------------
         Net unrealized gains                                      25,080              (8,778)              16,302
      Reserve and  DAC adjustment                                 (11,614)              4,065               (7,549)
                                                            ----------------    ----------------    -----------------
                                                            ----------------    ----------------    -----------------
      Other comprehensive income                         $         13,466    $         (4,713)   $           8,753
                                                            ================    ================    =================

</TABLE>

         Other  comprehensive  income at  December  31,  1997 is  summarized  as
follows:

<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                              Before-Tax         Tax (Expense)         Net-of-Tax
      ==================================================
                                                                Amount            or Benefit             Amount
      ==================================================    ----------------    ----------------    -----------------
      Unrealized gains on available-for-sale
      ==================================================
      securities:
      ==================================================
         Unrealized holding gains (losses) arising
      ==================================================
            during the period                            $         80,821    $        (28,313)   $          52,508
      ==================================================
         Less:  reclassification adjustment for
      ==================================================
            (gains) losses realized in net income                   2,012                (704)               1,308
      ==================================================
                                                            ----------------    ----------------    -----------------
         Net unrealized gains                                      82,833             (29,017)              53,816
      ==================================================
      ==================================================
      Reserve and  DAC adjustment                                 (24,554)              8,594              (15,960)
                                                            ----------------    ----------------    -----------------
                                                            ----------------    ----------------    -----------------
      Other comprehensive income                         $         58,279    $        (20,423)   $          37,856
      ==================================================    ================    ================    =================

</TABLE>

12.      STOCKHOLDER'S EQUITY, DIVIDEND RESTRICTIONS, AND OTHER MATTERS

         Effective  September  30,  1998,  the  Company  purchased  all  of  its
         outstanding  series of preferred stock,  which were owned by the Parent
         Corporation,  for $121,800.  At December 31, 1999 and 1998, the Company
         has 1,500  authorized  shares  each of Series A, Series B, Series C and
         Series D cumulative preferred stock; and 2,000,000 authorized shares of
         non-cumulative preferred stock.

         The  Company's  net income and capital and surplus,  as  determined  in
         accordance  with  statutory  accounting  principles  and  practices for
         December 31 are as follows:
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                      1999               1998              1997
                                                                 ----------------   ---------------   ---------------
                                                                   (Unaudited)
      Net income                                               $      253,123     $      225,863    $      181,312
      Capital and surplus                                           1,007,245            727,124           759,429
</TABLE>

         The maximum amount of dividends  which can be paid to  stockholders  by
         insurance  companies  domiciled in the State of Colorado are subject to
         restrictions  relating to statutory surplus and statutory net gain from
         operations. Statutory surplus and net gains from operations at December
         31, 1999 were $1,007,245 and $245,148  (unaudited),  respectively.  The
         Company  should be able to pay up to $245,148  (unaudited) of dividends
         in 2000.



<PAGE>



         Dividends of $0,  $6,692,  and $8,854 were paid on  preferred  stock in
         1999, 1998, and 1997, respectively.  In addition, dividends of $92,053,
         $73,344, and $62,540 were paid on common stock in 1999, 1998, and 1997,
         respectively.  Dividends  are  paid  as  determined  by  the  Board  of
         Directors.


13.      STOCK OPTIONS

         Great-West   Lifeco   Inc.   (Lifeco)  is  the  parent  of  the  Parent
         Corporation.  Lifeco has a stock  option  plan (the  Lifeco  plan) that
         provides  for the  granting of options  for common  shares of Lifeco to
         certain  officers  and  employees  of  Lifeco  and  its   subsidiaries,
         including  the  Company.  Options  may be  awarded  at no less than the
         market price on the date of the grant.  Termination of employment prior
         to vesting  results in  forfeiture  of the  options,  unless  otherwise
         determined  by a committee  that  administers  the Lifeco  plan.  As of
         December 31, 1999, 1998, and 1997, stock available for award to Company
         employees  under the Lifeco plan  aggregated  885,150,  1,424,400,  and
         3,440,000 shares.

         The plan  provides for the  granting of options with varying  terms and
         vesting   requirements.   The  basic  options  under  the  plan  become
         exercisable twenty percent per year commencing on the first anniversary
         of the  grant and  expire  ten  years  from the date of grant.  Options
         granted  in 1998 and 1997 to Company  employees  totaling  278,000  and
         1,832,000,   respectively,  become  exercisable  if  certain  long-term
         cumulative financial targets are attained. If exercisable, the exercise
         period  runs from April 1, 2002 to June 26,  2007.  Additional  options
         granted in 1998 totaling 380,000 become exercisable if certain sales or
         financial targets are attained. During 1999 and 1998, 11,250 and 30,000
         of  these  options  vested  and  accordingly,  the  Company  recognized
         compensation expense of $23 and $116, respectively. If exercisable, the
         exercise  period runs from the date that the particular  options become
         exercisable until January 27, 2008.

         The following  table  summarizes  the status of, and changes in, Lifeco
         options  granted to Company  employees  which are  outstanding  and the
         weighted-average exercise price (WAEP) for the years ended December 31.
         As the options granted relate to Canadian stock, the values,  which are
         presented in U.S. dollars,  will fluctuate as a result of exchange rate
         fluctuations:
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                            1999                         1998                         1997
                                  --------------------------   --------------------------   -------------------------
                                    Options         WAEP         Options         WAEP         Options         WAEP
                                  -------------   ----------   -------------   ----------   -------------   ---------
      Outstanding, Jan. 1,           6,544,824  $    8.07         5,736,000  $    7.71        4,104,000   $    6.22
        Granted                        575,500      16.48           988,000      13.90        1,932,000       11.56
        Exercised                      234,476       5.69            99,176       5.93           16,000        5.95
        Expired or canceled            318,750      13.81            80,000      13.05          284,000        6.17
                                  -------------   ----------   -------------   ----------   -------------   ---------
      Outstanding, Dec. 31,          6,567,098       9.04         6,544,824       8.07        5,736,000        7.71
                                  =============   ==========   =============   ==========   =============   =========

      Options exercisable
        at year-end                  2,215,998  $    6.31         1,652,424  $    5.72          760,800   $    5.96
                                  =============   ==========   =============   ==========   =============   =========

      Weighted average fair
      value of options
      granted during year       $    5.23                    $    4.46                    $    2.83
                                  =============                =============                =============

</TABLE>


<PAGE>



         The  following  table  summarizes  the  range of  exercise  prices  for
         outstanding Lifeco common stock options granted to Company employees at
         December 31, 1999:

       <TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                           Outstanding                                Exercisable
      ========================   ------------------------------------------------   ---------------------------------
                                                                      Average                             Average
      ========================
             Exercise                                  Average        Exercise                           Exercise
      ========================
            Price Range              Options            Life           Price            Options            Price
      ------------------------   ----------------    ------------   -------------   ----------------   --------------
      $ 5.87  -   7.80               3,554,348           6.63     $      5.95           2,108,748    $     5.92
      ========================
      $11.25 - 15.81                 2,842,000           7.86     $     12.37             107,250    $    14.03
      ========================
      $16.53 - 18.65                   170,500           9.18           17.93              -                 -
      ========================
</TABLE>

         Of the  exercisable  Lifeco options,  2,174,748  relate to basic option
         grants and 41,250 relate to variable grants.

         Power Financial  Corporation  (PFC), which is the parent corporation of
         Lifeco,  has a stock  option plan (the PFC plan) that  provides for the
         granting of options for common  shares of PFC to key  employees  of PFC
         and its  affiliates.  Prior to the creation of the Lifeco plan in April
         1996,  certain officers of the Company  participated in the PFC plan in
         Canada.  Under the PFC plan, options may be awarded at no less than the
         market price on the date of the grant.  Termination of employment prior
         to vesting  results in  forfeiture  of the  options,  unless  otherwise
         determined by a committee that administers the PFC plan. As of December
         31, 1999,  1998 and 1997,  stock available for award under the PFC plan
         aggregated 4,340,800, 4,400,800, and 4,400,800 shares.

         Options  granted to officers  of the Company  under the PFC plan became
         exercisable twenty percent per year commencing on the date of the grant
         and expire ten years from the date of grant.

         The  following  table  summarizes  the status of, and  changes  in, PFC
         options  granted to Company  officers which remain  outstanding and the
         weighted-average exercise price (WAEP) for the years ended December 31.
         As the options granted relate to Canadian stock, the values,  which are
         presented in U.S. dollars,  will fluctuate as a result of exchange rate
         fluctuations:
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                            1999                         1998                         1997
                                  --------------------------   --------------------------   -------------------------
                                    Options         WAEP         Options         WAEP         Options         WAEP
                                  -------------   ----------   -------------   ----------   -------------   ---------
      Outstanding, Jan. 1,             355,054  $    2.89         1,076,000  $    3.05        1,329,200   $    3.14
        Exercised                       70,000       2.28           720,946       2.98          253,200        2.93
                                  -------------   ----------   -------------   ----------   -------------   ---------
      Outstanding, Dec. 31,            285,054       3.23           355,054       2.89        1,076,000        3.05
                                  =============   ==========   =============   ==========   =============   =========

      Options exercisable
        at year-end                    285,054  $    3.23           355,054  $    2.89        1,076,000   $    3.05
                                  =============   ==========   =============   ==========   =============   =========
</TABLE>

         As of December  31, 1999,  the PFC options  outstanding  have  exercise
         prices  between  $2.38  and  $3.65  and  a  weighted-average  remaining
         contractual life of 1.7 years.



<PAGE>



         The Company accounts for stock-based  compensation  using the intrinsic
         value method prescribed by APB No. 25,  "Accounting for Stock Issued to
         Employees",  under which  compensation  expenses for stock  options are
         generally not  recognized  for stock option awards  granted at or above
         fair market value.  Had  compensation  expense for the Company's  stock
         option plan been  determined  based upon fair values at the grant dates
         for awards under the plan in accordance with SFAS No. 123,  "Accounting
         for Stock-Based Compensation", the Company's net income would have been
         reduced  by  $1,039,   $727,  and  $608,  in  1999,   1998,  and  1997,
         respectively.  The fair value of each option grant was estimated on the
         date of grant  using the  Black-Scholes  option-pricing  model with the
         following  weighted-average  assumptions used for those options granted
         in 1999, 1998, and 1997,  respectively:  dividend yields of 3.63%, 3.0%
         and 3.0%, expected volatility of 32.4%,  34.05%, and 24.04%,  risk-free
         interest rates of 6.65%,  4.79%,  and 4.72%,  and expected lives of 7.5
         years.


14.      SEGMENT INFORMATION

         The  Company  has  two  reportable  segments:   Employee  Benefits  and
         Financial  Services.  The Employee  Benefits segment markets group life
         and  health  and  401(k)  products  to small  and  mid-sized  corporate
         employers.  The  Financial  Services  segment  markets and  administers
         savings products to public and not-for-profit employers and individuals
         and offers life insurance products to individuals and businesses.

         The accounting policies of the segments are the same as those described
         in Note 1. The Company  evaluates  performance  based on profit or loss
         from operations after income taxes.

         The Company's  reportable  segments are strategic  business  units that
         offer different  products and services.  They are managed separately as
         each segment has unique distribution channels.

         The Company's  operations are not materially  dependent on one or a few
customers, brokers or agents.



<PAGE>



         Summarized  segment financial  information for the year ended and as of
December 31 was as follows:



<PAGE>


         Year ended December 31, 1999

         Operations:
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                              Employee           Financial             Total
      ================================================
                                                              Benefits            Services              U.S.
      ================================================    -----------------   -----------------   -----------------
      Revenue:
      ================================================
         Premium income                                $        990,449     $       172,734     $      1,163,183
      ================================================
         Fee income                                             548,580              86,567              635,147
      ================================================
         Net investment income                                   80,039             795,907              875,946
      ================================================
         Realized investment gains (losses)                      (1,224)              2,308                1,084
      ================================================    -----------------   -----------------   -----------------
      Total revenue                                           1,617,844           1,057,516            2,675,360
      ================================================
      Benefits and Expenses:
      ================================================
         Benefits                                               789,084             792,755            1,581,839
      ================================================
         Operating expenses                                     661,119             143,422              804,541
      ================================================    -----------------   -----------------   -----------------
      Total benefits and expenses                             1,450,203             936,177            2,386,380
      ================================================    -----------------   -----------------   -----------------
                                                          -----------------   -----------------   -----------------

      ================================================
      ================================================
      Net operating income before income taxes                  167,641             121,339              288,980
      ================================================
      Income taxes                                               51,003              32,259               83,262
                                                          -----------------   -----------------   -----------------
      Net income                                       $        116,638     $        89,080     $        205,718
      ================================================    =================   =================   =================

         Assets:

                                                              Employee           Financial             Total
      ================================================
                                                              Benefits            Services              U.S.
      ================================================    -----------------   -----------------   -----------------
      Investment assets                                $      1,467,464     $    11,590,591     $     13,058,055
      ================================================
      Other assets                                              646,036             909,172            1,555,208
      ================================================
      Separate account assets                                 7,244,145           5,535,871           12,780,016
      ================================================    -----------------   -----------------   -----------------
      Total assets                                     $      9,357,645     $    18,035,634     $     27,393,279
      ================================================    =================   =================   =================



</TABLE>

<PAGE>


         Year ended December 31, 1998

         Operations:
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                              Employee           Financial             Total
      ================================================
                                                              Benefits            Services              U.S.
      ================================================    -----------------   -----------------   -----------------
      Revenue:
      ================================================
         Premium income                                $        746,898     $       247,965     $        994,863
      ================================================
         Fee income                                             444,649              71,403              516,052
      ================================================
         Net investment income                                   95,118             802,242              897,360
      ================================================
         Realized investment gains (losses)                       8,145              30,028               38,173
      ================================================    -----------------   -----------------   -----------------
      Total revenue                                           1,294,810           1,151,638            2,446,448
      ================================================
      Benefits and Expenses:
      ================================================
         Benefits                                               590,058             872,411            1,462,469
      ================================================
         Operating expenses                                     546,959             141,269              688,228
      ================================================    -----------------   -----------------   -----------------
      Total benefits and expenses                             1,137,017           1,013,680            2,150,697
      ================================================    -----------------   -----------------   -----------------
                                                          -----------------   -----------------   -----------------

      ================================================
      ================================================
      Net operating income before income taxes                  157,793             137,958              295,751
      ================================================
      Income taxes                                               50,678              48,158               98,836
                                                          -----------------   -----------------   -----------------
      Net income                                       $        107,115     $        89,800     $        196,915
      ================================================    =================   =================   =================


</TABLE>

<PAGE>



         Assets:
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                              Employee           Financial             Total
      ================================================
                                                              Benefits            Services              U.S.
      ================================================    -----------------   -----------------   -----------------
      Investment assets                                $      1,434,691     $    12,235,845     $     13,670,536
      ================================================
      Other assets                                              567,126             785,940            1,353,066
      ================================================
      Separate account assets                                 5,704,313           4,395,230           10,099,543
      ================================================    -----------------   -----------------   -----------------
      Total assets                                     $      7,706,130     $    17,417,015     $     25,123,145
      ================================================    =================   =================   =================

</TABLE>


<PAGE>




         Year ended December 31, 1997

<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
         Operations:

                                                              Employee           Financial             Total
      ================================================
                                                              Benefits            Services              U.S.
      ================================================    -----------------   -----------------   -----------------
      Revenue:
      ================================================
         Premium income                                $        465,143     $       368,036     $        833,179
      ================================================
         Fee income                                             358,005              62,725              420,730
      ================================================
         Net investment income                                  100,067             781,606              881,673
      ================================================
         Realized investment gains (losses)                       3,059               6,741                9,800
      ================================================    -----------------   -----------------   -----------------
      Total revenue                                             926,274           1,219,108            2,145,382
      ================================================
      Benefits and Expenses:
      ================================================
         Benefits                                               371,333           1,013,717            1,385,050
      ================================================
         Operating expenses                                     427,969             123,756              551,725
      ================================================    -----------------   -----------------   -----------------
      Total benefits and expenses                               799,302           1,137,473            1,936,775
      ================================================    -----------------   -----------------   -----------------
                                                          -----------------   -----------------   -----------------

      ================================================
      ================================================
      Net operating income before income taxes                  126,972              81,635              208,607
      ================================================
      Income taxes                                               28,726              21,121               49,847
                                                          -----------------   -----------------   -----------------
      Net income                                       $         98,246     $        60,514     $        158,760
      ================================================    =================   =================   =================

</TABLE>
The  following  table,  which  summarizes  premium  and fee  income by  segment,
represents supplemental information.
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                     1999                1998                 1997
      ======================================    ----------------    ----------------    -----------------
                                                ----------------
      Premium Income:
      ======================================
      ======================================
         Employee Benefits
      ======================================
             Group Life & Health             $        990,449    $        746,898    $        465,143
      ======================================    ----------------    ----------------    -----------------
                  Total Employee Benefits             990,449             746,898             465,143
                                                ----------------    ----------------    -----------------
                                                ----------------    ----------------    -----------------
         Financial Services
      ======================================
      ======================================
             Savings                                   14,344              16,765              22,634
      ======================================
             Individual Insurance                     158,390             231,200             345,402
                                                ----------------    ----------------    -----------------
                                                ----------------    ----------------    -----------------
                  Total Financial Services            172,734             247,965             368,036
      ======================================    ----------------    ----------------    -----------------
      Total premium income                   $      1,163,183    $        994,863    $        833,179
      ======================================    ================    ================    =================
                                                ----------------
      Fee Income:
      ======================================
      ======================================
         Employee Benefits
      ======================================
             Group Life & Health             $        454,071    $        366,805    $        305,302
      ======================================
               (uninsured plans)
      ======================================
             401(k)                                    94,509              77,844              52,703
                                                ----------------    ----------------    -----------------
                                                ----------------    ----------------    -----------------
                  Total Employee Benefits             548,580             444,649             358,005
      ======================================    ----------------    ----------------    -----------------
                                                ----------------    ----------------    -----------------
         Financial Services
      ======================================
      ======================================
             Savings                                   81,331              71,403              62,725
      ======================================
             Individual Insurance                       5,236
                                                ----------------    ----------------    -----------------
                                                ----------------    ----------------    -----------------
                  Total Financial Services             86,567              71,403              62,725
      ======================================    ----------------    ----------------    -----------------
      Total fee income                       $        635,147    $        516,052    $        420,730
      ======================================    ================    ================    =================


</TABLE>

<PAGE>



15.      COMMITMENTS AND CONTINGENCIES

         On  October 6,  1999,  the  Company  entered  into a purchase  and sale
         agreement  (the   Agreement)  with  Allmerica   Financial   Corporation
         (Allmerica)  to acquire  Allmerica's  group  life and health  insurance
         business  on  March  1,  2000.  This  business  primarily  consists  of
         administrative  services  only and stop  loss  policies.  The  in-force
         business  is expected to be  underwritten  and  retained by the Company
         upon each policy  renewal date. The purchase  price,  as defined in the
         Agreement,  will be based on a  percentage  of the amount  in-force  at
         March 1, 2000  contingent on the  persistency  of the block of business
         through March 2001.  The Company  anticipates  the purchase price to be
         approximately  $35,000  of which  $25,000  will be due on March 1, 2000
         with the remaining amount due on March 1, 2001.

         The Company is involved in various  legal  proceedings,  which arise in
         the  ordinary  course of its  business.  In the opinion of  management,
         after  consultation  with counsel,  the resolution of these proceedings
         should not have a material adverse effect on its financial  position or
         results of operations.


16.      SUBSEQUENT EVENTS

         Effective  January 1, 2000,  the  Company  coinsured  the  majority  of
         General American Life Insurance Company's (General American) group life
         and   health   insurance   business   which   primarily   consists   of
         administrative  services only and stop loss policies.  The agreement is
         expected to convert to an assumption  reinsurance  agreement by January
         1, 2001, pending regulatory approval. The Company assumed approximately
         $150,000 of policy reserves and  miscellaneous  liabilities in exchange
         for an equal  amount  of cash and  miscellaneous  assets  from  General
         American.





<PAGE>



                                   SIGNATURES


         Pursuant  to the  requirements  of the  Securities  Act of 1933 and the
Investment  Company  Act of 1940,  the  Registrant  certified  that it meets the
requirements  for  effectiveness  under  Rule  485(b) and has duly  caused  this
Post-Effective  Amendment No. 5 to the Registration  Statement on Form N-4 to be
signed on its behalf, in the City of Englewood,  State of Colorado, on this 24th
day of February, 2000.

                                               VARIABLE ANNUITY-1 SERIES ACCOUNT
                                                                    (Registrant)



                                                     By: /s/ William T. McCallum
                                                  William T. McCallum, President
                                                  and Chief Executive Officer of
                                                       Great-West Life & Annuity
                                                               Insurance Company


                                                       GREAT-WEST LIFE & ANNUITY
                                                               INSURANCE COMPANY
                                                                     (Depositor)




                                                     By: /s/ William T. McCallum
                                                  William T. McCallum, President
                                                     and Chief Executive Officer

         As required by the Securities Act of 1933, this Registration  Statement
has been signed by the following  persons in the capacities with Great-West Life
& Annuity Insurance Company and on the dates indicated:

Signature and Title                                         Date

<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


/s/ Robert Gratton*                                         February 25  , 2000
- --------------------------------------
Director and Chairman of the
Board (Robert Gratton)



/s/ William T. McCallum                                                         February 25  , 2000
- --------------------------------------                                          --------------
Director, President and Chief Executive
Officer (William T. McCallum)




<PAGE>


Signature and Title                                                             Date




/s/ M.T.G. Graye                                                                February 25  , 2000
- -------------------------------------                                           -------------
Senior Vice President, Chief
Financial Officer(M.T.G. Graye)



/s/ James Balog*                                                                February 25  , 2000
- --------------------------------------                                          -------------
Director, (James Balog)



/s/ James W. Burns*                                                             February 25  , 2000
- --------------------------------------                                          -------------
Director, (James W. Burns)


/s/ Orest T. Dackow*                                                            February 25  , 2000
- --------------------------------------                                          -------------
Director (Orest T. Dackow)



                                                                                               , 2000
- -------------------------------------                                                   -------
Director (Andre Desmarais)



/s/ Paul Desmarais, Jr.*                                                        February 25  , 2000
- --------------------------------------                                          -------------
Director (Paul Desmarais, Jr.)



/s/ Robert G. Graham*                                                           February 25  , 2000
- --------------------------------------                                          -------------
Director (Robert G. Graham)



/s/ N. Berne Hart*                                                              February 25  , 2000
- --------------------------------------                                          -------------
Director (N. Berne Hart)



/s/ Kevin P. Kavanagh*                                                          February 25  , 2000
- --------------------------------------                                          -------------
Director (Kevin P. Kavanagh)





<PAGE>


Signature and Title                                                             Date




/s/ William Mackness*                                                           February 25  , 2000
- --------------------------------------                                          -------------
Director (William Mackness)



/s/ Jerry E.A. Nickerson*                                                       February 25  , 2000
- --------------------------------------                                          -------------
Director (Jerry E.A. Nickerson)



/s/ P.M. Pitfield*                                                              February 25  , 2000
- --------------------------------------                                          -------------
Director (P. Michael Pitfield)



/s/ Michel Plessis-Belair                                                       February 25  , 2000
- --------------------------------------------                                    -------------
Director (Michel Plessis-Belair)



/s/ Brian E. Walsh*                                                             February 25  , 2000
- -----------------------------------------                                       -------------
Director (Brian E. Walsh)



*By:      /s/ D.C. Lennox                                                       February 25  , 2000
         ----------------------------------                                     -------------
         D. C. Lennox
</TABLE>
Attorney-in-fact  pursuant  to Powers of  Attorney  filed with the  Registration
Statement and Pre-Effective Amendment No. 1 thereto.








© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission