LEGACY SOFTWARE INC
10-Q, 1996-11-14
PREPACKAGED SOFTWARE
Previous: MATRIA HEALTHCARE INC, 10-Q, 1996-11-14
Next: AFFINITY TECHNOLOGY GROUP INC, 10-Q, 1996-11-14



<PAGE>   1
===============================================================================

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended September 30, 1996

                                       OR

[  ] TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                         Commission file number 0-28330

                             LEGACY SOFTWARE, INC.
             (Exact name of registrant as specified in its charter)

         Delaware                                  95-456-1156
(State or other jurisdiction of        (I.R.S. Employer Identification No.)
information or organization)


          5340 Alla Road                               90066
          Los Angeles, California                   (Zip Code)
(Address of principal executive offices)


                                 (310) 823-2423
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                       Yes     X            No 
                           --------            -------

          There were 2,523,115 shares outstanding of the registrant's Common
Stock, par value $.001 per share, as of November 14, 1996.


===============================================================================
<PAGE>   2
                             LEGACY SOFTWARE, INC.

                                     INDEX
<TABLE>
<CAPTION>                                           
                                                                    Page No.
                                                                    --------
<S>      <C>                                                          <C>

                      PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited):

          Balance Sheets at September 30, 1996 and
          December 31, 1995                                            3

          Statements of Operations for the three months
          ended September 30, 1996 and 1995 and the
          nine months ended September 30, 1996 and 1995                5

          Statements of Cash Flows for the nine months
          ended September 30, 19956 and 1995                           6

          Notes to Condensed Financial Statements                      7

Item 2.  Management's Discussion and Analysis of Financial
          Condition and Results of Operations for the three
          and nine months ended September 30, 1996                     9


                           PART II - OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K                            13

Signatures                                                            14
</TABLE>

Exhibits

         Exhibit 10.1
         Exhibit 11.1
         Exhibit 27






                                       2
<PAGE>   3
                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                             LEGACY SOFTWARE, INC.

                                 BALANCE SHEETS



<TABLE>
<CAPTION>
                                                                                    September 30,           December 31,
                                                                                         1996                   1995
                                                                                    -------------          --------------
                                                                                     (Unaudited)
                                      ASSETS
                                      ------
 <S>                                                                                 <C>                   <C>
 Current assets:
   Cash and cash equivalents   . . . . . . . . . . . . . . . . . . . . . . . . .     $    3,439,731        $      365,190
   Accounts receivable, net  . . . . . . . . . . . . . . . . . . . . . . . . . .             14,715                 2,951 
                                                                                     --------------        --------------

      Total current assets   . . . . . . . . . . . . . . . . . . . . . . . . . .          3,454,446               368,141

 Software development costs  . . . . . . . . . . . . . . . . . . . . . . . . . .            773,222                76,507
 Property and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . .            309,696                84,097
 Other Assets:
   Deferred loan fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                -                  17,505
   Deferred offering costs   . . . . . . . . . . . . . . . . . . . . . . . . . .                -                 157,541
   Other   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             33,744                 7,099
                                                                                     --------------        --------------
      Total assets   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $    4,571,108        $      710,890
                                                                                     ==============        ==============
</TABLE>



 See accompanying notes to condensed financial statements.








                                       3
<PAGE>   4
                             LEGACY SOFTWARE, INC.

                                 BALANCE SHEETS



<TABLE>
<CAPTION>
                                                                                    September 30,           December 31,
                                                                                        1996                    1995
                                                                                    ------------            ------------

                                                                                     (Unaudited)
                  LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
                  ----------------------------------------------
 <S>                                                                                 <C>                    <C>
 Current liabilities:
   Accounts payable  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $      96,576          $      9,952
   Accrued expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           158,099                32,807
   Development expense co-funding
      billings in excess of development
      co-funding recognized  . . . . . . . . . . . . . . . . . . . . . . . . . .               -                  54,637
   Deferred revenues   . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           667,343                   -
   Accrued compensation  . . . . . . . . . . . . . . . . . . . . . . . . . . . .           100,000               100,000
   Accrued interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            78,003               148,550
   Notes payable, and current portion
      of long term debt, primarily related parties   . . . . . . . . . . . . . .            90,664               332,842
                                                                                     -------------          ------------

        Total current liabilities  . . . . . . . . . . . . . . . . . . . . . . .         1,190,685               678,788

 Long term debt
   primarily from related parties, net of current portion  . . . . . . . . . . .           406,451               856,692

 Commitments and contingency (Note 5)

 Shareholders' equity (deficit)
   Preferred Stock, par value $.001 per share, 5,000,000
      shares authorized; none issued and outstanding   . . . . . . . . . . . . .               -                     -
   Common Stock, par value $.001 per share, 10,000,000
      shares authorized; 2,465,885 and 741,000 shares issued
      and outstanding  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             2,466                   741
   Additional paid in capital  . . . . . . . . . . . . . . . . . . . . . . . . .         6,690,143               546,082
   Accumulated deficit   . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (3,718,637)           (1,371,413)
                                                                                     -------------          ------------
        Total shareholders' equity (deficit) . . . . . . . . . . . . . . . . . .         2,973,972              (824,590)
                                                                                     -------------          ------------

 Total liabilities and shareholders' equity (deficit)  . . . . . . . . . . . . .     $   4,571,108          $    710,890
                                                                                     =============          ============ 
</TABLE>



See accompanying notes to condensed financial statements.








                                       4
<PAGE>   5
                             LEGACY SOFTWARE, INC.

                            STATEMENTS OF OPERATIONS
                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                                      Three Months Ended                  Nine Months Ended
                                                         September 30,                       September 30,      
                                                -----------------------------       -------------------------------
                                                     1996           1995                 1996            1995  
                                                --------------  -------------       --------------   --------------
<S>                                             <C>             <C>                 <C>              <C>
Revenue:
  Royalties   . . . . . . . . . . . . . . .     $     15,085    $         -         $       16,295   $        6,800
  Software sales  . . . . . . . . . . . . .            1,974           45,578                7,378           74,427
  Consulting  . . . . . . . . . . . . . . .           10,000              -                 12,125              -  
                                                ------------    -------------       --------------   --------------
     Total revenue  . . . . . . . . . . . .           27,059           45,578               35,798           81,227
                                                ------------    -------------       --------------   --------------
Costs and expenses
  Cost of royalties   . . . . . . . . . . .           25,507              -                 76,507              -
  Cost of software sales  . . . . . . . . .            1,364           31,528                6,524           56,745
  Product development   . . . . . . . . . .          534,951              -                811,157              -
  Selling, general and administrative   . .          608,332          180,210            1,118,223          285,104      
                                                ------------    -------------       --------------   --------------
                                                   1,170,154          211,738            2,012,411          341,849
                                                ------------    -------------       --------------   --------------
Loss from operations  . . . . . . . . . . .       (1,143,095)        (166,160)          (1,976,613)        (260,622)
Interest expense  . . . . . . . . . . . . .           17,719           53,654              443,923           81,195
Interest income . . . . . . . . . . . . . .          (45,248)             -                (73,312)             -   
                                                ------------    -------------       --------------   --------------
Net loss  . . . . . . . . . . . . . . . . .     $ (1,115,566)   $    (219,814)      $   (2,347,224)  $     (341,817)
                                                ============    =============       ==============   ==============
Net loss per common share . . . . . . . . .     $      (0.46)   $       (0.16)      $        (1.23)  $        (0.24)
                                                ============    =============       ==============   ==============
Weighted average common stock
  shares outstanding  . . . . . . . . . . .        2,443,421        1,396,218            1,912,939        1,396,218
                                                ============    =============       ==============   ==============
</TABLE>


See accompanying notes to condensed financial statements.





                                       5
<PAGE>   6
                             LEGACY SOFTWARE, INC.

                            STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                               Nine Months Ended September 30,
                                                                              --------------------------------
                                                                                  1996               1995
                                                                              -------------     --------------
 <S>                                                                          <C>               <C>
 Cash flows from operating activities:
   Net loss  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $  (2,347,224)    $     (219,814)
   Adjustments to reconcile net loss to net
      cash used for operating activities:
        Amortization of software development costs . . . . . . . . . .               76,507                -
        Amortization of deferred loan fees and original issue discount              355,307                -
        Depreciation . . . . . . . . . . . . . . . . . . . . . . . . .               28,592             15,922
        Issuance of common stock in exchange for services  . . . . . .               14,400                -
        Issuance of common stock in acquisition of research
          and development (Note 4) . . . . . . . . . . . . . . . . . .              233,338                -
   Increase (decrease) in cash from changes in:
        Accounts receivable, net . . . . . . . . . . . . . . . . . . .              (11,764)            10,840
        Other assets . . . . . . . . . . . . . . . . . . . . . . . . .              (26,645)            (4,099)
        Accounts payable and accrued expenses  . . . . . . . . . . . .              211,916            100,967
        Development expense co-funding billings in
          excess of development expense co-funding
          recognized . . . . . . . . . . . . . . . . . . . . . . . . .              (54,637)               -
        Deferred revenues  . . . . . . . . . . . . . . . . . . . . . .              667,343                -
        Accrued interest . . . . . . . . . . . . . . . . . . . . . . .              (78,731)            34,114
                                                                              -------------     --------------
          Net cash used for operating activities . . . . . . . . . . .             (931,598)           (62,070)
                                                                              -------------     --------------
 Cash flows from investing activities:
   Purchase of property and equipment  . . . . . . . . . . . . . . . .             (254,191)           (17,724)
   Software development costs  . . . . . . . . . . . . . . . . . . . .             (773,222)           (90,446)
                                                                              -------------     --------------
          Net cash used in investing activities  . . . . . . . . . . .           (1,027,413)          (108,170)
                                                                              -------------     --------------
 Cash flows from financing activities:
   Borrowings on notes payable   . . . . . . . . . . . . . . . . . . .                8,184            252,326
   Payments on notes payable   . . . . . . . . . . . . . . . . . . . .             (330,221)          (100,000)
   Net proceeds from initial public offering   . . . . . . . . . . . .            5,355,589                -  
                                                                              -------------     --------------

          Net cash provided by financing activities  . . . . . . . . .            5,033,552            152,326
                                                                              -------------     --------------
 Increase (decrease) in cash and cash equivalents  . . . . . . . . . .            3,074,541            (17,914)
 Cash and cash equivalents, at beginning of period . . . . . . . . . .              365,190             20,750
                                                                              -------------     --------------
 Cash and cash equivalents, at end of period . . . . . . . . . . . . .        $   3,439,731     $        2,836
                                                                              =============     ==============
 Supplemental disclosure of cash flow information
        Cash paid during the period for:
        Interest . . . . . . . . . . . . . . . . . . . . . . . . . . .        $     176,688     $       19,000
        Income taxes . . . . . . . . . . . . . . . . . . . . . . . . .                  -       $        1,000  
                                                                              -------------     --------------
         Non-cash investing and financing activity:
               During the Company's nine months ended September 30, 1996
               33,334 shares of common stock were issued in the acquisition
               of the assets of an Internet technology company, which consisted
               primarily of purchased research and development. (Note 4)
</TABLE>


See accompanying notes to condensed financial statements.





                                       6
<PAGE>   7
                             LEGACY SOFTWARE, INC.

                         NOTES TO FINANCIAL STATEMENTS

(1)      Basis of Presentation

         The financial information included herein is unaudited; however, such
information reflects all adjustments, consisting of only normal recurring
accruals, which are, in the opinion of management, necessary to present fairly
the Company's financial position at September 30, 1996, the results of
operations for the three and nine months ended September 30, 1996 and 1995 and
the cash flows for the nine months ended September 30, 1996 and 1995.
Operating results for the three- and nine-month periods ended September 30,
1996, are not necessarily indicative of the results that may be expected for
the year ending December 31, 1996.

         The information contained in this Form 10-Q should be read in
conjunction with the audited financial statements as of December 31, 1995 filed
as part of the Company's registration statement on Form S-1 (File No.
333-1054).

(2)      Deferred Revenues

         The Company has recorded $667,343 in deferred revenues relating to
amounts received from IBM relating to the Emergency Room title co- developed
with IBM.  The Company will not recognize royalty revenue relating to the
Emergency Room title until it can reasonably estimate future product returns
and comply with Statement of Financial Accounting Standards No. 48 ("SFAS 48").

(3)      Initial Public Offering

         In May 1996, the Company completed an initial public offering of
1,150,000 shares of its common stock.  Net proceeds to the Company were
$5,175,000 after deducting all offering-related expenses.  The Company expects
to use the majority of the net proceeds for the development of additional
RealPlay (formerly Career SimTM) titles, the development of Passport2, the
Company's Internet gaming technology, and for working capital purposes.

(4)      Acquisition of Research and Development

         In August 1996, the Company acquired substantially all of the assets,
properties, and rights of On the Toes of Giants, Inc., a California corporation
("OTTOG"), pursuant to an Asset Purchase Agreement, dated August 19, 1996, which
assets consisted primarily of purchased research and development.  The
consideration for the purchased assets consisted of 33,334 newly-issued shares
of common stock, par value $.001, of the Company and the assumption by the
Company of certain liabilities of OTTOG.  The transaction was valued as of
August 30, 1996, the closing date, when the common stock had a fair market value
of $7 per share,  and the total fair market value of the transaction of $233,338
was recorded as an expense of product development.  The Company plans to develop
and operate a separate Internet-oriented business unit based upon the purchased
research and development.  The Company also entered into a three year employment
agreement dated August 30, 1996, with Robert Heitman,  who has served as
President of OTTOG, pursuant to which Mr. Heitman will be employed as the
Company's Vice President of the Internet Division.





                                       7
<PAGE>   8
(5)      Termination and Acquisition of IBM's Rights Under the District
         Attorney Development and Licensing Agreement

         Subsequent to September, 30, 1996, the Company and IBM have mutually
agreed to terminate the Development and Licensing Agreement dated November 16,
1995 (the "DA License Agreement") between the Company and IBM with respect to
the District Attorney title. As consideration for the termination and for
acquisition of IBM's rights under the DA License Agreement, the Company will pay
IBM the aggregate sum of $400,000, representing the total amount of milestone
payments made by IBM to the Company under the DA License Agreement. The exact
terms of payment are still the subject of negotiation between the Company and
IBM; however, the Company expects that payment in full will be required to be
made no later than December 1, 1997.

(6)      Reclassifications

         Certain 1995 amounts were reclassified to conform with the 1996
presentation.












                                       8
<PAGE>   9
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATION.

Safe Harbor Statement

         This report includes certain forward-looking statements regarding the
Company's expectations about growth, new and existing products, technologies and
opportunities that involve risks and uncertainties.  Certain of these risks are
discussed in this report and in the Company's Registration Statement on Form S-1
(File No. 333-1054) filed with the Securities and Exchange Commission on
February 7, 1996.

General

         The Company completed an initial public offering of 1,150,000 shares
of its common stock, par value $.001 per share (the "Common Stock"), on May 17,
1996.  The Company was incorporated in California in 1989 and reincorporated in
Delaware in March 1996.  The Company develops edutainment CD-ROM computer
software.  An edutainment product combines entertainment and education content
for home and educational use, in which learning is an integral part of playing
a game.  The Company is also in the final development stages of its Internet
gaming technology, with several interactive games currently under development.

         International Business Machines Corporation ("IBM") is currently
marketing the Emergency Room title, the Company's first RealPlay (formerly
Career SimTM) series title, which the Company co-developed with IBM.  To date,
IBM has not provided the Company with sufficient timely financial data and
information about sales and consignment shipments of the Emergency Room title
for the Company to recognize royalty revenue on the accrual basis in accordance
with Statement of Accounting Standards No. 48 ("SFAS 48").  There can be no
assurance that IBM will provide the Company with sufficient financial data and
information in order for the Company to recognize royalty revenue on such title
in accordance with SFAS 48 which may have a material adverse effect on the
Company's business, operating results and financial position.  The Company is
currently developing the District Attorney title, the Company's second RealPlay
(formerly Career SimTM) series title.  During the three months ended September
30, 1996, no development co-funding payments related to the District Attorney
title were received from IBM.  Subsequent to September 30, 1996, the Company
and IBM have mutually agreed to terminate the Development and Licensing
Agreement dated November 16, 1995 (the "DA License Agreement") between the
Company and IBM with respect to the District Attorney title. As consideration
for the termination and for acquisition of IBM's rights under the DA License
Agreement, the Company will pay IBM the aggregate sum of $400,000, representing
the total amount of milestone payments made by IBM to the Company under the DA
License Agreement. The exact terms of payment are still the subject of
negotiation between the Company and IBM; however, the Company expects that
payment in full will be required to be made no later than December 1, 1997. The
Company currently is in the process of locating a co-development partner to
replace IBM. However, there can be no assurance that the Company will be able to
find a replacement for IBM as a co-development partner, that the Company will be
able to enter into an agreement with another co-development partner that
provides for co-funding of the District Attorney title on terms similar to the
DA License Agreement, or that another co-development partner will be as
effective in such capacity as IBM.










                                       9
<PAGE>   10
Results of Operations

For the three months ended September 30, 1996 compared to the three months
ended September 30, 1995

         For the three months ended September 30, 1996, revenues decreased by
41%, from $45,578 to $27,059.  This $18,519 decrease is due primarily to a
decrease in software sales, which is partially offset by increases in royalty
revenue and consulting revenue of $15,085 and $10,000 respectively, as unit
sales of the Company's self-developed software titles continue to decrease due
to the introduction of competing software titles designed to better take
advantage of the new personal computer hardware available.  Sales of the
Company's self developed software titles will eventually decline to zero, as is
typical of consumer software products.  The Company received the first royalty
payment related to the Emergency Room title from IBM in February of 1996 for
sales from the fourth quarter of 1995.  No royalty revenue from the Emergency
Room title co-developed with IBM has yet been recognized.  The Company will not
recognize royalty revenue from IBM unless it can comply with SFAS 48.  There
can be no assurance, however that IBM will provide the Company with sufficient
financial data and information in order for the Company to recognize royalty
revenue on the accrual basis in accordance with SFAS 48.  Royalty revenues on
consignment shipments made by IBM will only be recognized when both (i) the
Company receives evidence of product sell-through from IBM and (ii) the Company
can comply with SFAS 48.  Royalty revenue recognized during the three months
ended September 30, 1996 and 1995 related to other titles.

         Cost of royalties increased from $0 to $25,507.  The increase is due
to the amortization of capitalized software development costs associated with
the development of the Emergency Room title.  Cost of software sales decreased
by $30,164 or 96% during the three months ended September 30, 1996 due to a
decline in sales of the Company's self-developed software titles during the
three months ended September 30, 1996 compared to 1995.

         Product development expenses, which are net of co-funded development
expenses, increased by $534,951.  This increase is largely due to the
acquisition of the assets of OTTOG, which consisted primarily of purchased
research and development.  The entire $233,338 fair market value of the
transaction was included in product development expenses.  In addition, the
Company began development of several new titles, including ER Code Blue, ER
Intern, Animal Hospital, Jr. Astronaut, and Passport2, for which technological
feasibility had not yet been attained.  Finally, in conjunction with the
termination and acquisition of IBM's rights to the District Attorney Development
and Licensing Agreement discussed in Note 5 to the Company's condensed financial
statements, the Company has reserved or written off several product development
co-funding receivables during the period, which caused product development
expenses to increase by $87,792.  The Company will also not record any
additional amounts due from IBM related to the continuing development of the
District Attorney title until the matter is resolved.

         Selling, general and administrative expenses increased by 238%, from
$180,210 to $608,332.  This $428,122 increase is almost entirely due to the
increase in the Company's overhead structure resulting from an increase in the
number of employees, as the number of titles currently under development
continues to grow.  The increase is also related to increases in professional
fees, and expenses incurred as a result of the relocation of the Company's
headquarters.

         Interest expense decreased from $53,654 to $17,719.  This $35,935
decrease is directly related to the decrease in notes payable at September 30
from 1996 to 1995.  The Company also had interest income of $45,248 during the
period primarily as a result of interest earned on the net proceeds of the
initial public offering.













                                       10
<PAGE>   11
For the nine months ended September 30, 1996 compared to the nine months ended
September 30, 1995

         For the nine months ended September 30, 1996, revenues decreased by
56%, from $81,227 to $35,798.  This $45,429 decrease is due primarily to a
decrease in software sales, which is partially offset by increases in royalty
revenue and consulting revenue of $9,495 and $12,125 respectively, as unit
sales of the Company's self-developed software titles continue to decrease due
to the introduction of competing software titles designed to better take
advantage of the new personal computer hardware available.  Sales of the
Company's self developed software titles will eventually decline to zero, as is
typical of consumer software products.  The Company received the first royalty
payment related to the Emergency Room title from IBM in February of 1996 for
sales from the fourth quarter of 1995.  No royalty revenue from the Emergency
Room title co-developed with IBM has yet been recognized.  The Company will not
recognize royalty revenue from IBM unless it can comply with SFAS 48.  There
can be no assurance, however, that IBM will provide the Company with sufficient
financial data and information in order for the Company to recognize royalty
revenue on the accrual basis in accordance with SFAS 48.  Royalty revenues on
consignment shipments made by IBM will only be recognized when both  (i) the
Company receives evidence of product sell-through from IBM and (ii) the Company
can comply with SFAS 48.  Royalty revenue recognized during the nine months
ended September 30, 1996 and 1995 related to other titles.

         Cost of royalties increased from $0 to $76,507.  The increase is due
to the amortization of capitalized software development costs associated with
the development of the Emergency Room title.  Cost of software sales decreased
by $50,221 or 89% during the nine months ended September 30, 1996 due to a
decline in sales of the Company's self-developed software titles during the
nine months ended September 30, 1996 compared to 1995.

         Product development expenses, which are net of co-funded development
expenses, increased by $811,157.  This increase is due to the Company
capitalizing all product development expenses incurred during the nine months
ended September 30, 1995 as technological feasibility had been attained for the
Emergency Room title in January of 1995.  Technological feasibility was
attained for the District Attorney title during May, 1996, prior to which all
product development expenses were not capitalized.  Also during the nine months
ended September 30, 1996 the $233,338 fair market value of acquiring the assets
of OTTOG, which consisted primarily of purchased research and development, was
included in product development expenses.  In addition, the Company began
development of several new titles during the nine months ending September 30,
1996, including ER Code Blue, ER Intern, Animal Hospital, Jr. Astronaut, and
Passport 2, for which technological feasibility had not yet been attained.
Finally, in conjunction with the contingency discussed in Note 5 to the
Company's condensed financial statements, the Company has reserved or written
off several product development co-funding receivables during the period, which
caused product development expenses to increase by $87,792.  The Company will
also not record any additional amounts due from IBM related to the continuing
development of the District Attorney title until the matter is resolved.

         Selling, general and administrative expenses increased by 292%, from
$285,104 to $1,118,223.  This $833,119 increase is almost entirely due to the
increase in the Company's overhead structure resulting from an increase in the
number of employees, as the number of titles currently under development
continues to grow.  The increase is also related to increases in professional
fees, and expenses incurred as a result of the relocation of the Company's
headquarters.

         Interest expense increased from $81,195 to $443,923.  This $362,728
increase relates primarily to the interest expense and the amortization of the
original issue discount and loan costs incurred relating to that certain
Convertible Note in the original principal amount of $1,000,000 payable to EBC
Trust Corporation (the "Convertible Note") obtained by the Company on November
21, 1995 and retired during May 1996.  The Company also had interest income of
$73,312 during the period primarily as a result of interest earned on the net
proceeds of the initial public offering.








                                       11
<PAGE>   12

Liquidity and Capital Resources

         The Company's working capital position as of September 30, 1996 is
$2,263,761 as compared to a negative $310,647 as of December 31, 1995.  This
significant increase is a result of the successful completion of an initial
public offering of the Company's common stock during May, 1996.  The Company
used $300,000 of the net proceeds to repay indebtedness, while the majority of
the remaining net proceeds will be used to develop additional RealPlay (formerly
Career SimTM) software titles, the development of Passport2, the Company's
Internet gaming technology, and for working capital purposes.  In conjunction
with the initial public offering, $700,000 of the Convertible Note was converted
into common stock of the Company.  In order to prepare for anticipated growth,
the Company moved its headquarters by entering into a three-year lease for
approximately 15,309 square feet of rentable office space at a monthly rent of
$16,074.  Subsequent to September 30, 1996, the Company and IBM have mutually
agreed to terminate the DA License Agreement.  As consideration for the
termination and for acquisition of IBM's rights under the DA License Agreement,
the Company will pay IBM the aggregate sum of $400,000, representing the total
amount of milestone payments made by IBM to the Company under the DA License
Agreement.  The exact terms of payment are still the subject of negotiation
between the Company and IBM; however, the Company expects that payment in full
will be required to be made no later than December 1, 1997.  The Company
currently is in the process of locating a co-development partner to replace IBM.
However, there can be no assurance that the Company will be able to find a
replacement for IBM as a co-development partner, that the Company will be able
to enter into an agreement with another co-development partner that provides for
co-funding of the District Attorney title on terms similar to the DA License
Agreement, or that another co-development partner will be as effective in such
capacity as IBM.  In the event the Company is not able to locate a satisfactory
co-development partner or to enter into a co-development agreement with respect
to the District Attorney title on terms that replace the $400,000 to be paid to
IBM, the Company's ability to fund the development of future titles, and, as a
direct result, its ability to generate future operating cash flow, may be
adversely affected. 

         The Company had $931,598 in cash outflows from operating activities
for the nine months ended September 30, 1996 compared to using $62,070 for
operating activities during the first nine months of 1995.  The increase in
outflows of $869,528 between 1996 and 1995 operating cash flow primarily
resulted from an increase in the net loss after adjustments for non-cash items
in operations of $1,435,188, an increase in the change in accounts receivable
of $22,604, an increase of $54,637 in the change of development co-funding
recognized in excess of development expense co-funding billings, and an
increase in the change in accrued interest of $112,845.  This has been offset
by increases in the change in deferred revenues of $667,343 and an increase in
the change in accounts payable and accrued expenses of $110,949.

         Investing activities in the first nine months of 1996 consisted of
purchases of computer equipment and construction of leasehold improvements
totaling $254,191 and the capitalization of software development costs related
to the District Attorney title of $773,222.  In the first nine months of 1995
investing activities consisted of purchases of computer equipment and
construction of leasehold improvements totaling $17,724 and the capitalization
of software development costs associated with the Emergency Room title of
$90,446.

         The Company had cash inflows of $5,033,552 from financing activities
for the first nine months of 1996 compared to the first nine months of 1995
which provided $152,326 from financing activities.  In May 1996, the Company
successfully completed an initial public offering.  Net cash received by the
Company from this transaction for the nine months ended September 30, 1996 was
$5,355,589, after deducting all offering related expenses incurred during 1996.
The majority of the net proceeds will be used by the Company to develop
additional RealPlay (formerly Career SimTM) titles and for working capital
purposes. Additional financing activities for the nine months ended September
30, 1996 included payments on Long term notes payable of $330,221 and
additional borrowings of $8,184.  Net cash inflows of $152,326 for the first
nine months of 1995 consisted of additional borrowings in the amount of
$252,326 and payments on long term notes payable totaling $100,000.








                                       12
<PAGE>   13
                          PART II - OTHER INFORMATION

        The Company was not required to report any matters or changes for any
items of Part II except as disclosed below.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

         (a)     The following exhibits are included herewith:

                 Exhibit 10.1 -  Employment Agreement, dated August 16, 1996,
                                 by and between Cal C. Morrell and Legacy 
                                 Software, Inc.

                 Exhibit 11.1 -  Weighted Average of Common Stock Shares 
                                 Outstanding
 
                 Exhibit 27 -    Financial Data Schedule.

         (b)     The Company filed a Current Report on Form 8-K, 
                 dated September 12, 1996, with the Commission, reporting
                 information under Items 5 and 7 of said form.





                                       13
<PAGE>   14
                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Date:  November 14, 1996                  LEGACY SOFTWARE, INC.



                                     /s/          WILLIAM E. SLINEY     
                                     --------------------------------------    
                                     William E. Sliney
                                     Vice President and Chief Financial Officer
                                     (Duly Authorized Officer and Principal 
                                     Financial and Accounting Officer)














                                       14

<PAGE>   1
                                  EXHIBIT 10.1
                             LEGACY SOFTWARE, INC.
                      EMPLOYMENT AGREEMENT BY AND BETWEEN
                    CAL C. MORRELL AND LEGACY SOFTWARE, INC.

                              EMPLOYMENT AGREEMENT


         THIS EMPLOYMENT AGREEMENT (this "AGREEMENT"), dated as of August 16,
1996, is made and entered into by and between LEGACY SOFTWARE, INC., a Delaware
corporation (the "COMPANY"), and CAL C. MORRELL (the "EXECUTIVE").

                                    RECITALS

         A.      The Company desires to employ the Executive as its Vice
President--Business Development on the terms and conditions hereinafter set
forth and the Executive desires to accept such employment.

         B.      The Executive possesses an intimate knowledge of the business
and affairs of the Company and its policies, procedures, methods and personnel.

         C.      The Company considers the establishment and maintenance of a
sound and vital management to be essential to protecting and enhancing the best
interests of the Company and its stockholders, and the Company recognizes that
the existence of a possible change in control of the Company causes uncertainty
among management which may result in the possible departure or distraction of
members of management to the detriment of the Company and its stockholders.

         D.      The Company desires to secure the services and employment of
the Executive as its Vice President--Business Development, and the Executive
desires to serve the Company in such capacity, but desires assurance that he or
she will be protected against the financial impact of an unexpected termination
in the event of a change in control of the Company.

                 NOW, THEREFORE, in consideration of the premises and the
mutual covenants and agreements contained herein, and for other good and
valuable consideration, the receipt and sufficiency of which hereby are
acknowledged, the parties agree as follows:

                 1.       EMPLOYMENT.  Subject to and pursuant to the terms of
this Agreement, effective August 1, 1996 (the "EFFECTIVE DATE"), the Company
shall employ the Executive, and the Executive shall be employed by and shall
serve the Company, in the capacity of Vice President-- Business Development,
reporting directly to the Company's Chief Executive Officer.

                 2.       PROBATIONARY PERIOD; TERM AND RENEWALS.

                          (a)     PROBATIONARY PERIOD; EMPLOYMENT AT WILL.
Notwithstanding anything to the contrary in Section 2(b), for a period of six
(6) months after the Effective Date





<PAGE>   2
(the "PROBATIONARY PERIOD"), the employment of the Executive by the Company
shall by at will and, at any time during the Probationary Period, the Company
may terminate Executive for any reason with or without cause and the Executive
may resign from the employment of the Company for any reason by giving the
other party hereto notice in accordance with the provisions of Section 11(b)
below.

                          (b)     TERM AND RENEWALS.  Subject to the provisions
for earlier termination provided herein and provided that there has been no
notice of termination or resignation during the Probationary Period, the term
of this Agreement (the "TERM") shall commence on the Effective Date and shall
terminate on the one (1)-year anniversary of the Effective Date (the "INITIAL
TERM") unless renewed pursuant to this Section 2(b).  At the end of each
one-year period during the Term, either party hereto may terminate this
Agreement and the employment relationship with or without cause without prior
notice.  No facts or circumstances arising out of Executive's employment,
including the length of Executive's employment or any conduct by the Company,
including any wage increases, promotions, performance reviews, representations,
assurances, oral or implied agreements or oral or written policies and
procedures of any kind, can alter the at-will employment relationship.  The
Initial Term shall be renewed for a one (1)-year period (the "INITIAL RENEWAL
TERM") if at least one (1) month prior to the expiration of the Initial Term
either party hereto shall not have given the other party written notice not to
renew this Agreement.  The Initial Renewal Term and each "Renewal Term" (as
defined in this Section 2(b)) shall be renewed for successive one (1)-year
periods (each, a "RENEWAL TERM") if at least one (1) month prior to the
expiration of the Initial Renewal Term or a Renewal Term, as the case may be,
either party hereto shall not have given the other party written notice not to
renew this Agreement.  Nothing in this Agreement shall be construed to require
either party hereto to renew this Agreement and either party hereto has the
sole discretion not to renew this Agreement.

                 3.       DUTIES.  During the Term, the Executive shall serve
as and shall have the title of the Vice President--Business Development of the
Company, reporting directly to the Company's Chief Executive Officer, and shall
have all duties and responsibilities customarily associated with such position,
as limited or expanded pursuant to this Agreement.  The Executive shall devote
substantially his or her full working time and effort during normal business
hours to the business and affairs of the Company, and shall use his or her
reasonable best efforts to perform such duties and responsibilities faithfully
and efficiently.

                 4.       COMPENSATION.  For services rendered by the Executive
pursuant to this Agreement, the Company shall pay or award compensation to the
Executive as follows:

                          (a)     BASE COMPENSATION.  The Company shall pay to
the Executive a base salary ("BASE COMPENSATION") of $110,000 per annum,
payable in accordance with the Company's customary practices for its officers.
The amount of Base Compensation shall be reviewed by the Board or the
Compensation Committee of the Board, if any, on at least an annual basis, and
may be increased to reflect inflation or such other adjustments as it may deem
appropriate; provided, however, that Base Compensation, as increased, may not
be decreased.


<PAGE>   3
                          (b)     INITIAL SIGN-ON BONUS.  Within five (5)
Business Days (as defined in Section 11(b) below) of the Effective Date, the
Company shall pay to the Executive an initial sign-on bonus in cash in the
amount of $10,000 (the "Initial Sign-on Bonus").

                          (c)     BONUS COMPENSATION.  In addition to the Base
Compensation and Initial Sign-on Bonus, the Executive will be awarded a
performance bonus (the "PERFORMANCE BONUS") in cash or stock options in the
Company based on the milestones set forth in Schedule A attached hereto and
incorporated herein.

                          (d)     REIMBURSEMENT OF CERTAIN RELOCATION EXPENSES.
The Company shall promptly reimburse the Executive for reasonable expenses
actually incurred in connection with the Executive's relocation from his
current residence to the greater Los Angeles, California area in the aggregate
amount not to exceed $12,000, provided, that the Executive shall deliver to the
Company receipts, invoices or other documentation reflecting actual payment of
such relocation expenses by the Executive.

                          (e)     WITHHOLDING.  The Company shall deduct and
withhold from the compensation payable to the Executive hereunder any and all
applicable federal, state and local income and employment withholding taxes and
any other amounts required to be deducted or withheld by the Company under
applicable statute or regulation.

                 5.       ADDITIONAL BENEFITS.

                          (a)     FRINGE BENEFITS; REIMBURSEMENT; VACATION.  In
addition to Base Compensation and Bonus provided for in Section 4 above, in
connection with the Executive's employment by the Company, the Executive shall
be entitled to receive:

                                  (i)      all fringe benefits customarily
         offered by the Company to its senior executive officers, including
         without limitation, club memberships, expense accounts, participation
         in any Company stock compensation plan and the various employee
         benefit plans or programs (collectively, the "BENEFIT PLANS") provided
         to the employees of the Company in general, subject to the eligibility
         requirements with respect to each such Benefit Plan, and to such other
         benefits or perquisites as may be approved by the Board during the
         Term;

                                  (ii)     reimbursement from the Company for
         all customary, ordinary and necessary business expenses incurred by
         the Executive in the performance of his or her duties and
         responsibilities hereunder, provided that the Executive furnishes the
         Company with vouchers, receipts and other substantiation of such
         expenses within thirty (30) days after they are incurred;

                                  (iii)    paid vacation benefits in accordance
         with the Company's vacation policy in effect for its senior executive
         officers;

                                  (iv)     notwithstanding the Term or any 
         renewal thereof, an





<PAGE>   4
         automobile allowance of $425 per month for a period of time not to
         exceed 12 months following the Effective Date; and

                                  (v)      notwithstanding the Term or any
         renewal thereof, the Company shall pay the Executive's COBRA (health
         insurance) payment of $200 per month for a period of time not to
         exceed 12 months following the Effective Date.

The Executive may take accrued vacation at such times during each fiscal year
of the Company as mutually may be convenient to the Company and to the
Executive, and all unused vacation time as of the end of any fiscal year of the
Company shall accrue and carry over to the next succeeding fiscal year of the
Company.

                          (b)     CERTAIN EXECUTIVE REIMBURSEMENT.  The Company
shall pay the Executive an amount necessary to reimburse the Executive for all
legal fees and expenses incurred by the Executive as a result of the "Change in
Control" of the Company (as defined in Section 8 below) and such termination of
employment, including any fees and expenses incurred in contesting or disputing
any such termination or in seeking to obtain or enforce any right or benefit
provided by this Agreement; provided, however, that the Company shall be
obliged only to pay amounts necessary to reimburse the Executive for legal fees
and expenses incurred by the Executive with respect to any claim or claims made
by him or her as to which he or she shall substantially prevail in litigation
relating thereto against the Company.  Any such payments to the Executive
hereunder shall be subject to payroll or other taxes required to be withheld by
the Company.  Payments to the Executive hereunder shall be considered severance
pay in consideration of past service and the Executive's continued service
after the Effective Date.  Payments shall be made to the Executive within five
(5) Business Days (as defined in Section 11(b) below) after the Termination
Date (as defined below).  The Executive shall not be required to mitigate the
amount of any payment provided for in this Section 5(b) by seeking other
employment or otherwise, and except as otherwise provided herein, the amount of
any payment provided for in this Section 5(b) shall not be reduced by any
compensation earned by the Executive as a result of employment by another
employer after the date of termination, or otherwise.

                 6.       INDEMNIFICATION.

                          (a)     OBLIGATION OF THE COMPANY.  To the maximum
extent permitted by law, the Company hereby indemnifies and agrees to hold
harmless the Executive from any and all costs or expenses incurred by him or
her on account of the fact that he or she becomes a party, or is threatened to
be made a party, to any pending, threatened or contemplated action, suit or
proceeding, whether civil, criminal, administrative or investigative, by reason
of the fact that he or she is, was or becomes a director, officer, employee or
agent of the Company or of any parent or subsidiary of the Company.  Such costs
and expenses shall include, without limitation, expenses (including attorneys'
fees), judgements, fines and amounts paid in settlement actually and reasonably
incurred by him or her in connection with any such action, suit or proceeding.
To the maximum extent permitted by and subject to any requirements of law,
costs and expenses incurred by the Executive in defending a civil or criminal
action, suit or proceeding





<PAGE>   5
shall be paid by the Company as bills for such services are presented by the
Executive to the Company.  In any such matter, the Executive shall be entitled
to select his or her own legal counsel.

                          (b)     INSURANCE COVERAGE.  The Company shall obtain
and maintain standard form director's and officer's liability insurance with
responsible carriers and in reasonable amounts, and any other additional
insurance which reasonably may be obtained, covering to the extent available
any liability of the kind described in Section 6(a) above, and protecting the
Executive against costs and expenses described in Section 6(a) above which are
not for any reason satisfied by the Company.

                          (c)     SUCCESSOR LIABILITY AND SURVIVAL.  The
obligations of the Company set forth in this Section 6 shall bind any successor
corporation to the Company (whether direct or indirect, by purchase, merger,
consolidation, acquisition of stock or otherwise) so that the Executive shall
stand in the same position under this Agreement with respect to any successor
corporation as the Executive would have with respect to the Company if its
separate existence had continued.  The Company's obligations under this Section
6 shall survive termination of this Agreement, and shall survive indefinitely
with respect to any costs, expenses or liabilities incurred by the Executive on
account of any actual or alleged action or inaction by the Executive while
employed by the Company.

                 7.       TERMINATION OF EMPLOYMENT.

                          (a)     TERMINATION.  Except as otherwise provided in
this Agreement, the Executive's employment by the Company hereunder shall
terminate upon the earliest to occur of the dates specified below (as
applicable, the "TERMINATION DATE"):

                                  (i)      The close of business on the date of
          expiration of the Term.

                                  (ii)     The close of business on the date of
         the Executive's death ("DEATH").

                                  (iii)    The close of business on the date
         specified as the effective date of termination of the Executive's
         employment in a "Notice of Termination" (as defined below) delivered
         by the Company to the Executive due to the Executive's "Disability"
         (as defined below).  For purposes of this Agreement, the term
         "DISABILITY" shall mean the inability or incapacity of the Executive,
         due to any medically determined physical or mental impairment, to
         perform his or her duties and responsibilities for the Company for a
         total of one hundred eighty (180) calendar days in any twelve (12)
         month period during the Term.

                                  (iv)     The close of business on the date
         specified as the effective date of termination of the Executive's
         employment by the Executive in a Notice of Termination delivered by
         the Executive to the Company (a "VOLUNTARY TERMINATION").





<PAGE>   6
                                  (v)      The close of business on the date
         specified as the effective date of termination of the Executive's
         employment by the Company for "Cause" (as defined below) in a Notice
         of Termination delivered by the Company to the Executive.  For
         purposes of this Agreement, the term "CAUSE" shall mean termination
         based on (A) the Executive's material breach of this Agreement which,
         if capable of cure, is not cured fully within ten (10) days after
         written notice to the Executive identifying such breach, provided,
         that such ten (10)-day period shall be extended to sixty (60) days if
         such breach is not reasonably susceptible to cure within ten (10) days
         and the Executive shall have commenced to cure and is then proceeding
         with due diligence to cure such breach; (B) conviction of the
         Executive for (x) any crime constituting a felony in the jurisdiction
         in which committed, (y) any crime involving moral turpitude (whether
         or not a felony) or (z) any other criminal act against the Company
         involving dishonesty or willful misconduct intended to injure the
         Company (whether or not a felony); (C) substance abuse by the
         Executive which is repeated after written notice to the Executive
         identifying such abuse; (D) the failure or the refusal of the
         Executive to follow lawful and proper directives of the Board (or of
         any superior officer of the Company having direct supervisory
         authority over the Executive), which is not corrected within ten (10)
         days after written notice to the Executive identifying such failure or
         refusal; (E) willful malfeasance or gross misconduct by the Executive
         which discredits or damages the Company; (F) indictment of the
         Executive by a grand jury for a felony violation of the federal
         securities laws; or (G) the engagement by the Executive in any
         "PROHIBITED ACTIVITY" or "COMPETITIVE ACTIVITY" (as such terms
         respectively are defined in Sections 10(c)(i) and 10(c)(ii) below) in
         violation of this Agreement.

                                  (vi)     The close of business on the date
         specified as the effective date of termination of the Executive's
         employment by the Company other than for Death, Disability or Cause in
         a Notice of Termination delivered by the Company to the Executive.

                          (b)     NOTICE OF TERMINATION.  Any termination of
the Executive's employment hereunder (other than termination as a result of
Death) by the Company or by the Executive shall be communicated by a Notice of
Termination to the other party hereto given in accordance with the provisions
of Section 11(b) below.  For purposes of this Agreement, a "NOTICE OF
TERMINATION" shall mean a written notice which (i) indicates the specific
termination provision in this Agreement relied upon, and (ii) if applicable,
sets forth the facts and circumstances claimed to provide a basis for
termination of the Executive's employment.

                 8.       PAYMENT UPON TERMINATION OF EMPLOYMENT.

                          (a)     TERMINATION DURING PROBATIONARY PERIOD.  If
the Executive's employment is terminated by the Company or the Executive
resigns during the Probationary Period, without limiting any other rights or
remedies available to the Company at law or in equity, the Company shall pay or
provide to the Executive on the date of termination or resignation, all
Compensation earned but unpaid as of such date set forth in Section 4 above,
and





<PAGE>   7
the Company shall not be obligated to provide, and the Executive shall not be
entitled to, any benefits under any of the Benefit Plans after such date.

                          (b)     VOLUNTARY TERMINATION, TERMINATION FOR CAUSE
OR EXPIRATION OF TERM.  Subject to the provisions of Section 8(d) below, if the
Executive's employment is terminated pursuant to a Voluntary Termination, a
termination for Cause or the expiration of the Term, then, without limiting any
other rights or remedies available to the Company at law or in equity, the
Company shall pay or provide to the Executive, his or her legal
representatives, heirs, eligible dependents, if any, or permitted assigns, as
applicable, (i) on the Termination Date, all Compensation earned but unpaid as
of the Termination Date set forth in Section 4 above; and (ii) all benefits to
which such persons may be entitled under any of the Benefit Plans which provide
for benefits after termination of employment, in accordance with the terms
thereof.

                          (c)     OTHER TERMINATIONS.  Subject to the
provisions of Section 8(d) below, if the Executive's employment is terminated
other than pursuant to a Voluntary Termination, a termination for Cause or the
expiration of the Term, (i) the Company shall pay to the Executive, his or her
legal representatives, heirs or permitted assigns, on the Termination Date, all
Compensation earned but unpaid as of the Termination Date set forth in Section
4 above; (ii) during the period beginning on the Termination Date and extending
until the earlier to occur of the Executive's Death or the date this Agreement
otherwise would have terminated had the employment of the Executive not been
earlier terminated but, regardless of the Executive's Death, not less than a
period of one (1) year from the Termination Date (the "REMAINING TERM"), the
Company shall provide to the Executive, his or her legal representatives,
heirs, eligible dependents, if any, or permitted assigns, as applicable, all
benefits to which such persons may be entitled under any of the Benefit Plans,
and specifically, without limitation, shall provide the Executive and his or
her eligible dependents, if any, with life, disability, accident and group
health insurance benefits substantially similar to those which the Executive
and his or her dependents were receiving immediately prior to the Notice of
Termination, provided the Executive or his or her legal representatives, heir
or permitted assigns pay the regular premium required of active employees for
such coverage (following the expiration of the Remaining Term, the Executive
shall be eligible to purchase health insurance benefits in accordance with
applicable federal law); (iii) beginning with the first day of the month on or
following the Termination Date and continuing until the expiration of the
Remaining Term, the Company shall pay the Executive in cash an amount equal to
one-twelfth (1/12) of the Base Compensation, less the amount, if any, of
monthly disability income paid to the Executive pursuant to any
Company-sponsored long-term disability plan; (iv) if on the Termination Date
the Executive has completed six (6) or more months of the Company's then
current fiscal year, the Company shall pay to the Executive, his or her legal
representatives, heirs or permitted assigns, a pro-rata portion of his or her
Bonus for such fiscal year (the "PRO RATA BONUS"), such payment to be made
within ten (10) days following the date on which a bonus in which the Executive
would have participated but for his or her termination is declared, provided
the criteria established by the Board for such Pro Rata Bonus have been
satisfied fully as of the Termination Date; and (v) all stock options,
warrants, rights and other Company stock-related awards granted to the
Executive by the Company (collectively, the "STOCK AWARDS") that otherwise
would have vested and become exercisable





<PAGE>   8
during the fiscal year of the Company in which the Executive has terminated,
shall become upon the Termination Date fully vested and nonforfeitable, all
restrictions (except for restrictions required by law), if any, thereon shall
lapse, all performance goals, if any, associated therewith shall be deemed met
in full, and the Executive shall be entitled to exercise any or all such Stock
Awards in accordance with the terms of the documentation pursuant to which such
Stock Awards were granted.

                          (d)     TERMINATION FOLLOWING A CHANGE IN CONTROL.
Notwithstanding any other provision of this Agreement to the contrary, if
within six (6) months following a "CHANGE IN CONTROL" (as defined below) of the
Company the employment of the Executive terminates as a result of an
involuntary termination for any reason other than Cause, Disability, Death or
normal retirement which constitutes a "CONSTRUCTIVE INVOLUNTARY TERMINATION"
(as defined below), the Executive shall be entitled to the compensation and
benefits provided in Section 8(c) above as if the Executive's employment had
been terminated other than pursuant to a Voluntary Termination, a termination
for Cause or the expiration of the Term, as of the date of termination by the
Executive following a Change in Control until the later of (i) the date this
Agreement otherwise would have expired had the employment of the Executive not
been earlier terminated by the Executive and (ii) six (6) months from such date
of termination by the Executive following a Change in Control, regardless of
the Executive's Death.  Notwithstanding any other provision of this Agreement
to the contrary, the Executive shall not be required to mitigate the amount of
any payment provided for in this Section 8(d) by seeking other employment or
otherwise, and the amount of any payment, provided for in this Section 8(d)
shall not be reduced by any compensation earned by the Executive as a result of
his or her employment by another employer after the Termination Date or
otherwise.

For purposes of this Section 8(d), the following terms shall have the following
meanings:

                                  (i)      "CHANGE IN CONTROL" shall mean and
be determined to have occurred if (i) any person ("PERSON") (as such term is
used in Sections 13(b) and 14(b) of the Securities Exchange Act of 1934, as
amended) (the "EXCHANGE ACT") is or becomes the beneficial owner ("BENEFICIAL
OWNER") (as defined in Rule 13d-3 promulgated under the Exchange Act), directly
or indirectly, of securities of the Company representing 30% or more of the
combined voting power of the then outstanding securities of the Company;
provided, however, that the beneficial ownership representing 30% or more of
the combined voting power of the then outstanding securities of the Company by
E.B.C.  Trust Corporation, an independent trust company incorporated in Monaco,
shall not constitute a Change in Control for purposes of this Agreement; (ii)
during any period of two (2) years, a majority of the members of the Board is
replaced by directors who were not nominated and approved by the Board; (iii) a
majority of the members of the Board are represented by, or appointed by or
affiliated with, any Person whom the Board has determined is seeking to effect
a Change in Control of the Company; or (iv) the Company shall be combined with
or acquired by another company.

                                  (ii)     "CONSTRUCTIVE INVOLUNTARY
TERMINATION" shall mean voluntary termination of employment by the Executive as
a result of a significant reduction or adverse change in the duties,
responsibilities, reporting relationship, job description,





<PAGE>   9

compensation, perquisites, office or location of employment of the Executive
without the written consent of the Executive.

                          (e)     EXCLUSIVE PAYMENTS.  The payments upon
termination made by the Company to the Executive pursuant to Sections 8(b), (c)
and (d) above shall constitute the exclusive payments due to the Executive upon
termination under this Agreement; provided, however, that all monthly payments
made pursuant to Section 8(c)(iii) above, except as provided in Section 8(d),
shall be reduced or mitigated by the amount of any cash compensation secured or
earned by the Executive during such month for services rendered to another
employer; and provided further that all benefits receivable by the Executive,
his or her legal representatives, heirs, eligible dependents, if any, or
permitted assigns, as applicable, shall be reduced to the extent comparable
benefits actually are received by the Executive, his or her legal
representatives, heirs, eligible dependents, if any, or permitted assigns, as
applicable, during the Remaining Term pursuant to similar plans or programs of
another employer.

                 9.       LIMITATION ON PAYMENTS.  If the severance payments
provided for under this Agreement, either alone or together with other payments
which the Executive would have the right to receive from the Company, will
constitute a "parachute payment" as defined in Section 280G of the Internal
Revenue Code of 1986 (the "CODE") as in effect at the time of payment, such
payment shall be reduced to the largest amount which will result in no portion
being subject to the excise tax imposed by Section 4999 of the Code or the
disallowance of a deduction by the Company pursuant to Section 280G(a) of the
Code.  The determination of the amount of any reduction under this Section 9
and the payments to which such reduction shall apply, shall be made in good
faith by the Executive and such determination shall be binding on the Company.

                 10.      EXECUTIVE COVENANTS.

                          (a)     UNAUTHORIZED DISCLOSURE.  The Executive
agrees and understands that due to the Executive's position with the Company,
both prior to, if applicable, and subsequent to the Effective Date, the
Executive has been and will be exposed to, and has received and will receive
confidential and proprietary information of the Company or relating to the
Company's business or affairs (collectively, the "TRADE SECRETS"), including
but not limited to technical information, computer software (including source
and object code data and related documentation), research and development,
know-how, product information, formulae, processes, business and marketing
plans, strategies, customer information, other information concerning the
Company's products, promotions, development, financing, expansion plans,
business policies and practices and other forms of information considered by
the Company to be proprietary and confidential and in the nature of trade
secrets.  Except to the extent that the proper performance of the Executive's
duties and responsibilities hereunder may require disclosure, and except as
such information (i) was known to the Executive prior to his or her employment
by the Company or (ii) was or becomes generally available to the public other
than as a result of a disclosure by the Executive in violation of the
provisions of this Section 10(a)(i), the Executive agrees that during the Term
and at all times thereafter the Executive will keep such Trade Secrets
confidential and will not disclose such information, either directly or
indirectly, to





<PAGE>   10
any third person or entity without the prior written consent of the Company.
This confidentiality covenant has no temporal, geographical or territorial
restriction.  On the Termination Date, the Executive promptly will supply to
the Company all property, keys, notes, memoranda, writings, lists, files,
reports, customer lists, correspondence, tapes, disks, cards, surveys, maps,
logs, machines, technical data, formulae or any other tangible product or
document constituting Trade Secrets which have been produced by, received by or
otherwise submitted to the Executive in the course of his or her employment
with the Company, including the period during and prior to the Term.  Any
material breach of the terms of this Section 10(a)(i) shall be considered
Cause.

                          (b)     INVENTIONS.  The Executive agrees that any
and all inventions, discoveries, improvements, processes, formulae, business
application software patents, copyrights and trademarks made, developed,
discovered or acquired by him or her during his or her employment by the
Company, including the Term, solely or jointly with others or otherwise, which
relate to the business of the Company, and all knowledge possessed by the
Executive relating thereto (collectively, the "INVENTIONS"), shall be fully and
promptly disclosed to the Board and to such person or persons as the Board
shall direct, and shall be the sole and absolute property of the Company and
the Company shall be the sole and absolute owner thereof.  The Executive agrees
that he or she will at all times keep all Inventions secret from everyone
except the Company and such persons as the Board may from time to time direct.
The Executive shall, as requested by the Company at any time and from time to
time, whether prior to or after the expiration of the Term, execute and deliver
to the Company any instruments deemed necessary by the Company to effect
disclosure and assignment of the Inventions to the Company or its designees and
any patent applications (United States or foreign) and renewals with respect
thereto, including any other instruments deemed necessary by the Company for
the prosecution of patent applications or the acquisition of letters patent.
Reference is hereby made to Appendix A to this Agreement, which reprints the
text of Sections 2870 through 2872 of the California Labor Code.  Execution of
this Agreement by the Executive shall confirm that the Executive has received
and read such Appendix A.  The provisions of this Section 10(b) shall not apply
to any invention which qualifies fully under the provisions of Section 2870 of
the California Labor Code.

                          (c)     PROHIBITED AND COMPETITIVE ACTIVITIES.  The
Executive and the Company recognize that due to the nature of the Executive's
engagement hereunder and the relationship of the Executive to the Company, both
prior and subsequent to the Effective Date, the Executive has had and will have
access to, has had and will acquire, and has assisted and may continue to
assist in developing, confidential and proprietary information relating to the
business and operations of the Company and its affiliates, including Trade
Secrets.  The Executive acknowledges that such information has been and will be
of central importance to the business of the Company and its affiliates and
that disclosure of it to, or its use by, others (including, without limitation,
the Executive (other than with respect to the Company's business and affairs))
could cause substantial loss to the Company.  The Executive and the Company
also recognize that an important part of the Executive's duties and
responsibilities will be to develop good will for the Company and its
affiliates through his or her personal contact with "Clients" (as defined
below), employees and others having business relationships with the Company,
and





<PAGE>   11
that there is a danger that this good will, a proprietary asset of the Company,
may follow the accordingly agrees as follows:

                                  (i)      PROHIBITED ACTIVITIES.  The
         Executive will not at any time during the Employment Term:  (A) other
         than in the course of his or her employment, disclose or furnish to
         any other person or, directly or indirectly, use for his or her own
         account or the account of any other person, any Trade Secrets, no
         matter from where or in what manner he or she may have acquired such
         Trade Secrets, and he or she shall retain all such Trade Secrets in
         trust for the benefit of the Company, its affiliates and the
         successors and assigns of any of them; (B) directly or through one or
         more intermediaries, solicit for employment any person who, at the
         time of such solicitation, is employed by the Company or any affiliate
         thereof; (C) directly or indirectly, whether for his or her own
         account or for the account of any other person, solicit, divert or
         endeavor to entice away from the Company or any entity controlled by
         the Company, or otherwise engage in any activity intended to
         terminate, disrupt or interfere with, the Company's or any of its
         affiliate's relationship with, Clients, or otherwise adversely affect
         the Company's or any of its affiliate's relationship with Clients or
         other business relationships of the Company or any affiliate thereof;
         or (D) publish or make any statement critical of the Company or any
         stockholder or affiliate of the Company, or in any way adversely
         affect or otherwise malign the business or reputation of any of the
         foregoing persons (any activity described in clause (A), (B), (C) or
         (D) of this Section 10(c)(i) being herein referred to as a "PROHIBITED
         ACTIVITY"); provided, however, that if in the written opinion of
         counsel, the Executive is legally compelled to disclose Trade Secrets
         to any tribunal or else stand liable for contempt or suffer other
         similar censure or penalty, then the disclosure to such tribunal of
         those Trade Secrets which such counsel advises in writing legally are
         required to be disclosed shall not constitute a Prohibited Activity,
         provided that the Executive shall give the Company as much advance
         notice of such disclosure as is reasonably practicable.  For purposes
         of this Agreement, "CLIENTS" shall mean those persons who, at any time
         during the Executive's course of employment with the Company
         (including, without limitation, prior to the Effective Date) are or
         were clients or customers of the Company or any affiliate thereof or
         any predecessor of any of the foregoing.

                                  (ii)     NON-COMPETITION.  By and in
         consideration of the Company's entering into this Agreement and
         providing the compensation and benefits to be provided by the Company
         to the Executive, and further in consideration of the Executive's
         continued exposure to the confidential and proprietary information of
         the Company (including, without limitation, the Trade Secrets), the
         Executive agrees that the Executive will not, during the Employment
         Term, engage in any "COMPETITIVE ACTIVITY" as defined below.  For
         purposes of this Agreement, the term "COMPETITIVE ACTIVITY" shall mean
         engaging in any of the following activities:  (A) serving as a
         director of any "Competitor" (as defined below); (B) directly or
         indirectly through one or more intermediaries, either (x) controlling
         any Competitor or (y) owning any equity or debt interests in any
         Competitor (other than equity or debt interests which are publicly
         traded and, at the time of any acquisition, do not exceed 5% of the
         particular class of interests





<PAGE>   12
         outstanding) (it being understood that, if interests in any Competitor
         are owned by an investment vehicle or other entity in which the
         Executive owns an equity interest, a portion of the interests in such
         Competitor owned by such entity shall be attributed to the Executive,
         such portion determined by applying the percentage of the equity
         interest in such entity owned by the Executive to the interests in
         such Competitor owned by such entity); (C) employment by (including
         serving as an officer or partner of), providing consulting services to
         (including, without limitation, as an independent contractor), or
         managing or operating the business or affairs of, any Competitor; or
         (D) participating in the ownership, management, operation or control
         of or being connected in any manner with any Competitor.  For purposes
         of this Agreement, the term "COMPETITOR" shall mean any person (other
         than the Company or any affiliate thereof) that competes, either
         directly or indirectly, at the time of determination, in any
         "Restricted Area" (as defined below) with any of the business
         conducted by the Company or any affiliate thereof.  For purposes of
         this Agreement, the term "RESTRICTED AREA" shall mean any state or
         territory of the United States in which the Company or any affiliate
         thereof conducts business or any state or similar subdivision of any
         foreign country.

                                  (iii)    REMEDIES.  The Executive agrees that
         any breach of the terms of this Section 10 would result in irreparable
         injury and damage to the Company for which the Company would have no
         adequate remedy at law.  The Executive therefore also agrees that in
         the event of any such breach or any threat of such breach, the Company
         shall be entitled to an immediate injunction and restraining order to
         prevent such breach and/or threatened breach and/or continued breach
         by the Executive and/or any and all persons and/or entities acting for
         and/or with the Executive, without having to prove damages, in
         addition to any other remedies to which the Company may be entitled at
         law or in equity.  The terms of this Section 10 shall not prevent the
         Company from pursuing any other available remedies for any breach or
         threatened breach hereof, including but not limited to the recovery of
         damages from the Executive.

                 The provisions of this Section 10 shall survive any
termination of this Agreement; provided, however, that if this Agreement is
terminated during the Probationary Period, the non-competition covenant in
Section 10(c)(ii) shall be void and have no force and effect.  The existence of
any claim or cause of action by the Executive against the Company, whether
predicated on this Agreement or otherwise, shall not constitute a defense to
the enforcement by the Company of the covenants and agreements set forth in
this Section 10.

                 11.      MISCELLANEOUS.

                          (a)     BINDING EFFECT; ASSIGNMENT.  This Agreement
shall inure to the benefit of and be binding upon the parties hereto and their
respective heirs, executors, representatives, estates, successors and assigns,
including any successor or assign to all or substantially all of the business
and/or assets of the Company, whether direct or indirect, by purchase, merger,
consolidation, acquisition of stock or otherwise; provided, however, that the
Executive, or any beneficiary or legal representative of the Executive, shall
not assign all or any





<PAGE>   13
portion of the Executive's rights or obligations under this Agreement without
the prior written consent of the Company.

                          (b)     NOTICES.  All notices and other
communications given or made pursuant hereto shall be in writing and shall be
deemed to have been given on the day delivered if delivered personally, within
three (3) "Business Days" (as defined below) after being sent if sent by
registered or certified mail (postage prepaid, return receipt requested), the
next day after being sent if sent by overnight courier (prepaid) or the next
day after being sent if sent by telecopier to either party at the following
address:


                          IF TO THE COMPANY:

                                  Legacy Software, Inc.
                                  5340 Alla Road
                                  Los Angeles, CA  90066
                                  Telephone:       (310) 823-2423
                                  Telecopier:      (310) 448-0490

                          WITH A COPY TO:

                                  Brobeck, Phleger & Harrison LLP
                                  550 South Hope Street, 24th Floor
                                  Los Angeles, CA  90071
                                  Attention:        V. Joseph Stubbs, Esq.
                                  Telephone:       (213) 239-1253
                                  Telecopier:      (213) 239-1324

                          IF TO THE EXECUTIVE:

                                  Mr. Cal C. Morrell
                                  c/o Legacy Software, Inc.
                                  5340 Alla Road
                                  Los Angeles, CA  90066
                                  Telephone:       (310) 823-2423
                                  Telecopier:      (310) 448-0490


or to such other address as either party shall have specified for itself,
himself or herself from time to time to the other party in writing.  For
purposes of this Agreement, the term "BUSINESS DAY" shall mean any day other
than a Saturday, a Sunday or any day on which commercial banks in Los Angeles,
California, are authorized or required by law to close.

                          (c)     ENTIRE AGREEMENT.  This Agreement contains
the entire understanding of the parties hereto with respect to the subject
matter hereof, and supersedes all prior agreements and understandings, oral or
written, between them as to such subject matter.





<PAGE>   14
                          (d)     AMENDMENT.  This Agreement may not be amended
except by an instrument in writing signed on behalf of each of the parties
hereto.

                          (e)     HEADINGS.  The headings contained in this
Agreement are inserted for convenience or reference only, and do not constitute
a part of this Agreement.

                          (f)     NO THIRD PARTY BENEFICIARIES.  This Agreement
is not intended to confer any rights or remedies on any person not a party to
this Agreement.

                          (g)     COUNTERPARTS.  This Agreement may be executed
in one or more counterparts, all of which shall be considered one and the same
agreement and each of which shall be deemed an original.

                          (h)     INVALIDITY; SEVERABILITY.  In the event that
any provision of this Agreement shall be deemed contrary to law or invalid or
unenforceable in any respect by a court of competent jurisdiction, the
remaining provisions shall remain in full force and effect to the extent that
such provisions reasonably can still be given effect in accordance with the
intentions of the parties, and the invalid and unenforceable provisions shall
be deemed, without further action on the part of the parties, modified, amended
and limited solely to the extent necessary to render the same valid and
enforceable.

                          (i)     GOVERNING LAW.  The validity and
interpretation of this Agreement shall be governed by the laws of the State of
California, without reference to the conflict of laws principles thereof.

                          (j)     MEDIATION AND ARBITRATION.  Any dispute which
may arise between the parties hereto as to the construction, interpretation or
effect of this Agreement which is not resolved by mutual agreement between the
parties, shall first be submitted to nonbinding mediation on terms and
conditions to be mutually agreed upon by the parties.  In the event that a
dispute is not resolved by nonbinding mediation, the disputing party may give
the other party notice of such party's intention to cause the same to be
submitted to arbitration.  After fifteen (15) days have elapsed from the giving
of such notice, but not before such time, the party who gave such notice may
cause any such dispute which then remains unresolved to be submitted to
arbitration by submitting the same to the Los Angeles, California office of the
American Arbitration Association (the "AAA") (or any successor thereto, but if
no organization is then performing a function reasonably similar to the AAA,
then to a court of competent jurisdiction in accordance with the rules of such
court) with a request for arbitration to be conducted in accordance with the
rules thereof by one (1) arbitrator to be jointly selected by the parties.  The
prevailing party's expenses, including without limitation attorneys' fees, in
connection with such arbitration shall be borne by the losing party; provided,
however, that if liability is allocated by the arbitrator between the parties,
the expenses of such arbitration, including without limitation the parties'
attorneys' fees, shall be borne by the parties in proportion to their
respective percentages or proportions of liability assessed by the arbitrator.
The decision of the arbitrator





<PAGE>   15
as to all matters properly submitted to such arbitrator and as to the
apportionment of expenses of arbitration shall be conclusive and binding upon
the parties and judgment upon any award may be entered in any court of
competent jurisdiction.




                 IN WITNESS WHEREOF, the parties have executed this Agreement
as of the date first written above.

                                      LEGACY SOFTWARE, a California
                                      corporation


                                      By: /s/ Ariella J. Lehrer
                                          -----------------------------------
                                          Name: Ariella J. Lehrer
                                          Title:   President

                                                                     "COMPANY"




                                          /s/ Cal C. Morrell
                                          -----------------------------------
                                          Name:  Cal C. Morrell

                                                                   "EXECUTIVE"





<PAGE>   16
                                                                    APPENDIX A

                            NOTIFICATION TO EMPLOYEE

                 Set forth below is the text of Sections 2870, 2871 and 2872 of
the California Labor Code, as published in West's Ann. Cal.  Labor Code (1989)
and West's Ann. Cal. Labor Code (1994 Supp.):

SECTION 2870.    EMPLOYMENT AGREEMENTS; ASSIGNMENT OF RIGHTS

         (a)     Any provision in an employment agreement which provides that
an employee shall assign, or offer to assign, any of his or her rights in an
invention to his or her employer shall not apply to an invention that the
employee developed entirely on his or her own time without using the employer's
equipment, supplies, facilities, or trade secret information except for those
inventions that either:

                 (1)      Relate at the time of conception or reduction to
practice of the invention to the employer's business, or actual or demonstrably
anticipated research or development of the employer; or

                 (2)      Result from any work performed by the employee for
                          the employer.

         (b)     To the extent a provision in an employment agreement purports
to require an employee to assign an invention otherwise excluded from being
required to be assigned under subdivision (a), the provision is against the
public policy of this state and is unenforceable.

SECTION 2871.    CONDITIONS OF EMPLOYMENT OR CONTINUED EMPLOYMENT; DISCLOSURE
                 OF INVENTIONS

         No employer shall require a provision made void and unenforceable by
Section 2870 as a condition of employment or continued employment.  Nothing in
this article shall be construed to forbid or restrict the right of an employer
to provide in contracts of employment for disclosure, provided that any such
disclosures be received in confidence, of all of the employee's inventions made
solely or jointly with others during the term of his or her employment, a
review process by the employer to determine such issues as may arise, and for
full title to certain patents and inventions to be in the United States, as
required by contracts between the employer and the United States or any of its
agencies.

SECTION 2872.    NOTICE TO EMPLOYEE; BURDEN OF PROOF

         If an employee agreement entered into after January 1, 1980, contains
a provision requiring the employee to assign or offer to assign any of his or
her rights in any invention to his or her employer, the employer must also, at
the time the agreement is made, provide a written notification to the employee
that the agreement does not apply to an invention which qualifies fully under
the provisions of Section 2870.  In any suit or action arising thereunder, the
burden of proof shall be on the employee claiming the benefits of its
provisions.






<PAGE>   1

                                  EXHIBIT 11.1
                             LEGACY SOFTWARE, INC.
                        COMPUTATION OF WEIGHTED AVERAGE
                        COMMON STOCK SHARES OUTSTANDING


COMPUTATION OF WEIGHTED AVERAGE COMMON STOCK SHARES OUTSTANDING:
<TABLE>
<CAPTION>
                                                       Total Number        Three Months Ended        Nine Months Ended
                                                         of Shares         September 30, 1996        September 30, 1996
                                                      ---------------      ------------------       -------------------

 <S>                                                   <C>                          <C>                    <C>    
 Weighted average shares calculated under
 SAB 83(1)......................................            1,396,218                        0                  693,013
 Outstanding shares as of
 January 1, 1996................................              741,000                  741,000                  370,500
 Common Stock issued on
 January 23, 1996...............................                7,200                    7,200                    3,600
 Common Stock issued on
 May 15, 1996...................................              534,351                  534,351                  267,176
 Initial public offering shares
 issued on May 15, 1996.........................            1,150,000                1,150,000                  575,000
 Common Stock issued on August 31, 1996.........               33,334                   10,870                    3,650
                                                                                  ------------             ------------
 Weighted Average Shares Outstanding                                                 2,443,421                1,912,939
                                                                                  ============             ============


 WEIGHTED AVERAGE COMMON STOCK                                                         All Periods Presented
 SHARES OUTSTANDING UNDER SAB 83(2):                                                  in the Quarterly Report
 Common Stock and Common Stock equivalents                                                  on Form 10Q
                                                                                      -----------------------
 Common Stock granted during the period.....................                                        7,200
 Stock options granted subsequent to
 January, 1996..............................................                                      210,000
 Warrants granted prior to
 January, 1996..............................................                                      200,000
 Convertible debt to be converted prior to the Public
 Offering...................................................                                      534,351
                                                                                               ----------
    Total securities........................................                                      951,551
    Assumed buyback of Common Stock shares(3)...............                                     (296,333)       
                                                                                               ----------
 Total Common Stock equivalents.............................                                      655,218
 Weighted average shares issued(4)..........................                                      741,000
                                                                                               ----------
 Weighted average shares outstanding........................                                    1,396,218
                                                                                               ==========
</TABLE>


- ------------------------------------------

(1)      The Company has elected to calculate its weighted average Common Stock
         shares outstanding under SAB 83 until the completion of its initial
         public offering.

(2)      Weighted average shares outstanding are computed using the treasury
         stock method, by which the number of shares outstanding reflects an
         assumed use of proceeds, from the assumed exercise of possible Common
         Stock equivalents, to repurchase shares of the Company's Common Stock
         at the Public Offering price.






<PAGE>   2
<TABLE>
<S>    <C>                                                                                    <C>
(3)    Assumed buyback of Common Stock shares:
       Common Stock is assumed to be repurchased at the Public Offering price.
       Weighted average purchase price per share of Common Stock                              $0.00
       Weighted average exercise price per share of stock options                             $3.89
       Weighted average exercise price per share of warrants                                  $1.31
       Weighted average conversion per share of convertible debt                              $1.31
</TABLE>

(4) Gives retroactive effect of the Company's Common Stock split on a 
    144 shares to 1 basis.  In addition, common shares assumed to be issued 
    within one year of the Public Offering have been included in the above 
    calculation and not in this line item.





   

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S BALANCE SHEETS AS OF SEPTEMBER 30, 1996 (UNAUDITED) AND DECEMBER 31,
1995, AND STATEMENTS OF OPERATIONS (UNAUDITED) FOR THE THREE AND NINE MONTHS
ENDED SEPTEMBER 30, 1996 AND 1995 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                       3,439,731
<SECURITIES>                                         0
<RECEIVABLES>                                   14,715
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             3,454,446
<PP&E>                                         392,799
<DEPRECIATION>                                  83,103
<TOTAL-ASSETS>                               4,571,108
<CURRENT-LIABILITIES>                        1,190,685
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         2,466
<OTHER-SE>                                   2,971,506
<TOTAL-LIABILITY-AND-EQUITY>                 4,571,108
<SALES>                                          7,378
<TOTAL-REVENUES>                                35,798
<CGS>                                            6,524
<TOTAL-COSTS>                                   83,031
<OTHER-EXPENSES>                               811,157
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             443,923
<INCOME-PRETAX>                            (2,347,224)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (2,347,224)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (2,347,224)
<EPS-PRIMARY>                                   (1.23)
<EPS-DILUTED>                                   (1.23)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission