VARIABLE ACCOUNT A/MA
497J, 1997-11-21
Previous: KATZ DIGITAL TECHNOLOGIES INC, 10QSB/A, 1997-11-21
Next: BEC GROUP INC, 10-Q/A, 1997-11-21






KA1997.sai




                                                       Rule 497(c)


Distributed by:
Keyport Financial Services Corp.
125 High Street, Boston, MA 02110-2712

[Keyport Logo]

Issued by:
Keyport Life Insurance Company
125 High Street, Boston, MA 02110-2712
Service Hotline 800-367-3653 Keyline 800-367-3654
Keyport  Logo  is  a  registered service mark  of  Keyport  Life  Insurance
Company.
K.A.VAP 5/97

Yes. I would like to receive the Keyport Advisor Variable Annuity Statement
of
Additional Information.
Yes.  I  would like to receive the Statement of Additional Information  for
the Eligible Funds of:
The Alger American Fund
Liberty Variable Investment Trust
SteinRoe Variable Investment Trust
Alliance Variable Products Series  Fund, Inc.
MFS Variable Insurance Trust
Name
Address
City
State
Zip

                            BUSINESS REPLY MAIL
                                     
               FIRST CLASS MAIL  PERMIT NO. 6719  BOSTON, MA
                                     
                     POSTAGE WILL BE PAID BY ADDRESSEE

                        KEYPORT LIFE INSURANCE CO.
                              125 HIGH STREET
                           BOSTON, MA 02110-9773
                                     
                                NO POSTAGE
                                 NECESSARY
                                 IF MAILED
                                  IN THE
                               UNITED STATES
                                [SHIP LOGO]

                     November 15, 1997 Prospectus for
                                     
                              Keyport Advisor
                             Variable Annuity
                                     
                 Including Eligible Fund Prospectuses for
                                     
                          THE ALGER AMERICAN FUND
               ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.
                     LIBERTY VARIABLE INVESTMENT TRUST
                       MFS VARIABLE INSURANCE TRUST
                    STEINROE VARIABLE INVESTMENT TRUST
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                         NOT            May lose value
                         FDIC           No bank guarantee
                         INSURED
                      GROUP FLEXIBLE PURCHASE PAYMENT
                    DEFERRED VARIABLE ANNUITY CONTRACT
                                 ISSUED BY
                            Variable Account A
                                    OF
                      KEYPORT LIFE INSURANCE COMPANY

This  Prospectus offers Group Variable Annuity Contracts (the  "Contracts")
and the related Certificates (the "Certificates") that are designed to fund
benefits under certain group arrangements including those that qualify  for
special tax treatment under the Internal Revenue Code of 1986 (the "Code").
As  required  by  certain  states,  the  Certificates  may  be  offered  as
individual contracts. Unless otherwise noted or the context so requires all
references  to  the Certificates include the Contracts and  the  individual
Contracts. The Certificates are offered on a flexible payment basis.

The  variable  annuity Contract (form number DVA(1)) and  the  Certificates
described in this prospectus provide for accumulation of Certificate Values
on  a  variable basis, and also on a fixed basis, and payments of  periodic
annuity payments on either a variable or fixed basis. The Certificates  are
designed for use by individuals for retirement planning purposes.

This  prospectus  generally describes only the  variable  features  of  the
Certificate (for a summary of the fixed features, see Appendix  A  on  Page
27). If the Certificate Owner elects to have Certificate Values accumulated
on  a  variable basis, Purchase Payments will be allocated to a  segregated
investment   account   of  Keyport  Life  Insurance  Company   ("Keyport"),
designated Variable Account A ("Variable Account").

The  Variable  Account  invests  in  shares  of  the  following  investment
companies  at  their  net  asset value: The  Alger  American  Fund  ("Alger
American Fund")--Alger American Growth Portfolio ("Alger Growth") and Alger
American  Small  Capitalization  Portfolio ("Alger  Small  Cap");  Alliance
Variable  Products Series Fund, Inc. ("Alliance Series Fund")--Global  Bond
Portfolio  ("Alliance Global Bond") and Premier Growth Portfolio ("Alliance
Premier  Growth");  Liberty  Variable Investment  Trust  ("Liberty  Trust")
(formerly  named Keyport Variable Investment Trust)-- Colonial  Growth  and
Income  Fund,  Variable  Series ("Colonial Growth  and  Income");  Colonial
International  Fund for Growth, Variable Series ("Colonial Int'l  Fund  for
Growth");  Colonial  Strategic  Income  Fund,  Variable  Series  ("Colonial
Strategic  Income"); Colonial U.S. Stock Fund, Variable  Series  ("Colonial
U.S.  Stock"); Liberty All-Star Equity Fund, Variable Series ("Liberty All-
Star  Equity"); Newport Tiger Fund, Variable Series ("Newport Tiger");  and
Stein  Roe  Global  Utilities  Fund, Variable  Series  ("Stein  Roe  Global
Utilities");  MFS  Variable  Insurance Trust  ("MFS  Trust")--MFS  Emerging
Growth  Series  ("MFS  Emerging  Growth") and  MFS  Research  Series  ("MFS
Research");  and  SteinRoe Variable Investment Trust  ("SteinRoe  Trust")--
Stein Roe Balanced Fund, Variable Series ("Stein Roe Balanced"); Stein  Roe
Growth  Stock Fund, Variable Series ("Stein Roe Growth Stock");  Stein  Roe
Money  Market Fund, Variable Series ("Stein Roe Money Market");  Stein  Roe
Mortgage   Securities   Fund,   Variable  Series   ("Stein   Roe   Mortgage
Securities");  and Stein Roe Special Venture Fund, Variable Series  ("Stein
Roe Special Venture").

The   Variable  Account  may  offer  other  forms  of  the  Contracts   and
Certificates  with  features,  and fees and charges  which  vary  from  the
Certificates,  and provide for investment in other Sub-accounts  which  may
invest  in  different  or  additional mutual  funds.  Other  Contracts  and
Certificates  will be described in separate prospectuses and statements  of
additional information.

A Statement of Additional Information dated the same as this prospectus has
been  filed  with  the  Securities and Exchange Commission  and  is  herein
incorporated  by  reference. It is available,  at  no  charge,  by  writing
Keyport at 125 High Street, Boston, MA 02110, by calling (800) 437-4466, or
by  returning the postcard on the back cover of this prospectus. A table of
contents for the Statement of Additional Information is on Page 26.

The  Certificates  may  be  sold by or through banks  or  other  depository
institutions. The Contract and Certificates:  are not insured by the  FDIC;
are  not a deposit or other obligation of, or guaranteed by, the depository
institution;  and  are subject to investment risks, including the  possible
loss of principal amount invested.

THESE  SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY  THE  SECURITIES
AND EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY  OR
ADEQUACY  OF  THIS  PROSPECTUS. ANY REPRESENTATION TO  THE  CONTRARY  IS  A
CRIMINAL OFFENSE.

THIS  PROSPECTUS  SETS FORTH THE INFORMATION A PROSPECTIVE INVESTOR  SHOULD
KNOW  BEFORE  INVESTING.  THE  PROSPECTUS SHOULD  BE  RETAINED  FOR  FUTURE
REFERENCE.

THIS   PROSPECTUS  DOES  NOT  CONSTITUTE  AN  OFFERING  IN  ANY  STATE   OR
JURISDICTION IN WHICH SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO PERSON  IS
AUTHORIZED   BY   KEYPORT  TO  GIVE  ANY  INFORMATION  OR   TO   MAKE   ANY
REPRESENTATIONS,  OTHER  THAN  THOSE  CONTAINED  IN  THIS  PROSPECTUS,   IN
CONNECTION  WITH  THIS  OFFERING, AND IF GIVEN OR MADE,  SUCH  UNAUTHORIZED
INFORMATION OR REPRESENTATIONS SHOULD NOT BE RELIED UPON.

The date of this prospectus is November 15, 1997
                             TABLE OF CONTENTS
                                                                 Page
Glossary of Special Terms                                            3
Summary of Expenses                                                  4
Synopsis                                                             7
Condensed Financial Information                                      8
Performance Information                                              8
Keyport and the Variable Account                                     9
Purchase Payments and Applications                                   10
Investments of the Variable Account                                  10
  Allocations of Purchase Payments                                   10
  Eligible Funds                                                     11
  Transfer of Variable Account Value                                 13
  Substitution of Eligible Funds and Other Variable Account Changes  14
Deductions                                                           14
  Deductions for Certificate Maintenance Charge                      14
  Deductions for Mortality and Expense Risk Charge                   15
  Deductions for Daily Distribution Charge                           15
  Deductions for Contingent Deferred Sales Charge                    15
  Deductions for Transfers of Variable Account Value                 16
  Deductions for Premium Taxes                                       17
  Deductions for Income Taxes                                        17
  Total Variable Account Expenses                                    17
Other Services                                                       17
The Certificates                                                     18
  Variable Account Value                                             18
  Valuation Periods                                                  19
  Net Investment Factor                                              19
  Modification of the Certificate                                    19
  Right to Revoke                                                    19
Death Provisions for Non-Qualified Certificates                      19
Death Provisions for Qualified Certificates                          21
Certificate Ownership                                                21
Assignment                                                           21
Partial Withdrawals and Surrender                                    21
Annuity Provisions                                                   22
  Annuity Benefits                                                   22
  Income Date and Annuity Option                                     22
  Change in Income Date and Annuity Option                           22
  Annuity Options                                                    22
  Variable Annuity Payment Values                                    23
  Proof of Age, Sex, and Survival of Annuitant                       23
Suspension of Payments                                               24
Tax Status                                                           24
  Introduction                                                       24
  Taxation of Annuities in General                                   24
  Qualified Plans                                                    25
  Tax-Sheltered Annuities                                            26
  Individual Retirement Annuities                                    26
  Corporate Pension and Profit-Sharing Plans                         26
  Deferred Compensation Plans with Respect to
    Service for State and Local Governments                          26
Variable Account Voting Privileges                                   26
Sales of the Certificates                                            27
Legal Proceedings                                                    27
Inquiries by Certificate Owners                                      27
Table of Contents--Statement of Additional Information               27
Appendix A--The Fixed Account (also known as the Modified
  Guaranteed Annuity Account)                                        28
Appendix B--Telephone Instructions                                   31

                         GLOSSARY OF SPECIAL TERMS

Accumulation Unit: An accounting unit of measure used to calculate Variable
Account Value.

Annuitant: The Annuitant is the natural person to whom any annuity payments
will be made starting on the Income Date. The Annuitant may not be over age
90 on the Certificate Date (age 75 for Qualified Certificates).

Certificate Anniversary: The same month and day as the Certificate Date  in
each subsequent year of the Certificate.

Certificate Date: The effective date of the Certificate; it is shown on the
Certificate Schedule.

Certificate  Owner: The person (or persons in the case of joint  ownership)
who  possesses all the ownership rights under the Certificate. The  primary
Certificate  Owner may not be over age 90 on the Certificate Date  (age  75
for Qualified Certificates and age 90 for a joint Owner).

Certificate  Value:  The sum of the Variable Account Value  and  the  Fixed
Account Value.

Certificate Withdrawal Value: The Certificate Value increased or  decreased
by a limited Market Value Adjustment less any premium taxes and Certificate
Maintenance Charge and applicable Contingent Deferred Sales Charges.

Certificate  Year: Any period of 12 months commencing with the  Certificate
Date  and  each  Certificate Anniversary thereafter shall be a  Certificate
Year.

Covered Person: The person(s) identified on the Certificate Schedule  whose
death  may  result in an Adjustment of Certificate Value, a waiver  of  any
Contingent  Deferred  Sales  Charges and  a  waiver  of  any  Market  Value
Adjustment  or  whose  medically necessary stay in a  hospital  or  nursing
facility may allow the Certificate Owner to be eligible for either a  total
or partial waiver of the Contingent Deferred Sales Charge.

Designated Beneficiary: The person who may be entitled to receive  benefits
following  the  death  of  the  Annuitant,  Certificate  Owner,  or   joint
Certificate  Owner.  The Designated Beneficiary will be  the  first  person
among  the following who is alive on the date of death: primary Certificate
Owner;   joint   Certificate   Owner;   primary   beneficiary;   contingent
beneficiary;  and  if  none of the above is alive, the primary  Certificate
Owner's  estate.  If  the primary Certificate Owner and  joint  Certificate
Owner are both alive, they will be the Designated Beneficiary together.

Eligible  Funds:  The  mutual funds that are eligible investments  for  the
Variable Account under the Certificates.

Fixed Account: Part of Keyport's general account to which Purchase Payments
may be allocated or Certificate Values may be transferred.

Fixed  Account  Value: The value of all Fixed Account  amounts  accumulated
under the Certificate prior to the Income Date.

Guarantee Period Anniversary: An anniversary of a Guarantee Period's  Start
Date.

Guarantee  Period Month: The first Guarantee Period Month  is  the  monthly
period  which begins on the Start Date. Subsequent Guarantee Period  Months
begin on the same day in the ensuing months.

Guarantee Period Year: The first Guarantee Period Year is the annual period
which begins on the Start Date. Subsequent Guarantee Period Years begin  on
each Guaranteed Period Anniversary.

In  Force: The status of the Certificate before the Income Date so long  as
it  is  not  totally surrendered, the Certificate Value under a Certificate
does not go to zero, and there has not been a death of the Annuitant or any
Certificate  Owner that will cause the Certificate to end  within  at  most
five years of the date of death.

Income Date: The date on which annuity payments are to begin.

Non-Qualified  Certificate: Any Certificate that  is  not  issued  under  a
Qualified Plan.

Office:  Keyport's  executive office, which is  125  High  Street,  Boston,
Massachusetts 02110.

Qualified Certificate: Certificates issued under Qualified Plans.

Qualified Plan: A retirement plan established pursuant to the provisions of
Sections 401, 403(b) or 408(b) of the Internal Revenue Code. Keyport treats
Section 457 plans as Qualified Plans.

Start Date: The date an amount is first allocated to a Guarantee Period.

Variable  Account:  A  separate investment account of  Keyport  into  which
Purchase  Payments  under the Certificates may be allocated.  The  Variable
Account is divided into Sub-Accounts ("Sub-Account") that correspond to the
Eligible Funds in which they invest.

Variable  Account  Value:  The  value  of  all  Variable  Account   amounts
accumulated under the Certificate prior to the Income Date.

Written  Request:  A  request written on a form  satisfactory  to  Keyport,
signed  by the Certificate Owner and a disinterested witness, and filed  at
Keyport's Office.

SUMMARY OF EXPENSES

The  expense summary format below, including the examples, was  adopted  by
the  Securities and Exchange Commission to assist the owner of  a  variable
annuity certificate in understanding the transaction and operating expenses
the  owner will directly or indirectly bear under a certificate. The values
reflect  expenses  of the Variable Account as well as  the  Eligible  Funds
under  the Certificates. The expenses shown for the Eligible Funds and  the
examples should not be considered a representation of future expenses.


                  Certificate Owner Transaction Expenses

Sales Load Imposed on Purchases:                                0%
Maximum Contingent Deferred Sales Charge
  (as a percentage of Purchase Payments):                       7%1

          Years from Date of Payment    Sales Charge
                    1                        7%
                    2                        6%
                    3                        5%
                    4                        4%
                    5                        3%
                    6                        2%
                    7                        1%
                    8 or later               0%

Maximum Total Certificate Owner Transaction Expenses
  (as a percentage of Purchase Payments):           7%

Annual Certificate Maintenance Charge2                           $36

                     Variable Account Annual Expenses
                  (as a percentage of average net assets)

Mortality and Expense Risk Charge:                               1.25%
Distribution Charge:                                                  .15%
Total Variable Account Annual Expenses:                          1.40%
                                     
          Alger American Fund, Alliance Series Fund, Liberty Trust,
               MFS Trust, and SteinRoe Trust Annual Expenses3
                  (as a percentage of average net assets)

                                                             Total Fund
                                                              Operating
                                                            Expenses After
                              Management           Other          Any
Expense
Fund                            Fees         Expenses       Reimbursements4

Alger Growth                    .75%           .04%            .79%
Alger Small Cap                 .85%           .03%            .88%
Alliance Global Bond            .44     %           .50%
 .94%(1.15%)4
Alliance Premier Growth         .72     %           .23%
 .95%(1.23%)4
Colonial Growth & Income             .65     %           .14%
 .79%
Colonial Int'l Fund for Growth       .90%           .50%           1.40%
Colonial Strategic Income       .65%           .15%            .80%(.86%)4
Colonial U.S. Stock             .80%           .15%            .95%
Liberty All-Star Equity         .80%           .13%            .93%
Newport Tiger                   .90%           .37%           1.27%
Stein Roe Global Utilities      .65%           .16%            .81%
MFS Emerging Growth                  .75%           .25%           1.00
(1.16%)4
MFS Research                    .75%           .25%           1.00%(1.48%)4
Stein Roe Balanced              .60%           .07%            .67%
Stein Roe Growth Stock          .65%           .08%            .73%
Stein Roe Money Market          .50%           .15%            .65%
Stein Roe Mortgage Securities   .55%           .15%            .70%(.72)
Stein Roe Special Venture       .65%           .10%            .75%

THE  ABOVE  EXPENSES  FOR THE ELIGIBLE FUNDS WERE PROVIDED  BY  THE  FUNDS.
KEYPORT HAS NOT INDEPENDENTLY VERIFIED THE ACCURACY OF THE INFORMATION.

Example  #1  --  Assuming surrender of the Certificate at the  end  of  the
periods shown.5

_______________________________
A  $1,000  investment in each Sub-Account listed would be  subject  to  the
expenses shown,  assuming 5% annual return on assets.

Sub-Account                        1 Year    3 Years   5 Years   10 Years
Alger Growth                       $ 93      $122      $162      $319
Alger Small Cap                           94       125       167       331
Alliance Global Bond                 94       127       170       338
Alliance Premier Growth              94       127       171       340
Colonial Growth & Income                  93       122       162       319
Colonial Int'l Fund for Growth       99       141       195       395
Colonial Strategic Income                 93       123       162       321
Colonial U.S. Stock                       94       127       171       340
Liberty All-Star Equity              94       127       170       337
Newport Tiger                        97       137       188       379
Stein Roe Global Utilities           93       123       163       322
MFS Emerging Growth                  95       129       174       346
MFS Research                         95       129       174       346
Stein Roe Balanced                   91       119       155       304
Stein Roe Growth Stock               92       120       159       312
Stein Roe Money Market               91       118       154       301
Stein Roe Mortgage Securities        92       120       157       308
Stein Roe Special Venture            92       121       160       314

Example #2 -- Assuming annuitization of the Certificate at the end  of  the
periods shown.5

A  $1,000  investment in each Sub-Account listed would be  subject  to  the
expenses shown, assuming 5% annual return on assets.

Sub-Account                        1 Year    3 Years   5 Years   10 Years
Alger Growth                        23        73        132       319
Alger Small Cap                     24        76        137       331
Alliance Global Bond                24        78        140       338
Alliance Premier Growth             24        78        141       340
Colonial Growth & Income                 23        73        132       319
Colonial Int'l Fund for Growth      29        93        165       395
Colonial Strategic Income           23        74        132       321
Colonial U.S. Stock                 24        78        141       340
Liberty All-Star Equity             24        78        140       337
Newport Tiger                       27        88        158       379
Stein Roe Global Utilities          23        74        133       322
MFS Emerging Growth                      25        80        144       346
MFS Research                        25        80        144       346
Stein Roe Balanced                  21        70        125       304
Stein Roe Growth Stock              22        71        129       312
Stein Roe Money Market              21        69        124       301
Stein Roe Mortgage Securities       22        70        127       308
Stein Roe Special Venture           23        72        130       314

Example  #3 -- Assuming the Certificate stays in force through the  periods
shown.

A $1,000 investment in each Sub-Account listed would be subject to the same
expenses shown in Example #2, assuming 5% annual return on assets.

1Contingent Deferred Sales Charges are deducted only if the Certificate  is
totally  or  partially surrendered. A surrender will not incur  the  Charge
percentage shown as follows:

   1. In any Certificate Year, Certificate Owners may withdraw an aggregate
amount,  not  to  exceed,  at  the  time of withdrawal,  the  Certificate's
earnings,  which equal: (a) the Certificate Value, less (b) the portion  of
the Purchase Payments not previously withdrawn.

   2.  In  any  Certificate  Year after the first, Certificate  Owners  may
withdraw,  in addition to the amount available in 1., the amount  by  which
10%  of  the  Certificate Value as of the preceding Certificate Anniversary
exceeds the amount available in 1.

2This  charge  will be waived on the first Certificate Anniversary  and  in
certain  other  instances  (see  "Deductions  for  Certificate  Maintenance
Charge").  Keyport reserves the right to impose a transfer fee after  prior
notice  to  Certificate Owners, but currently does not impose  any  charge.
Premium  taxes are not shown. Keyport deducts the amount of premium  taxes,
if any, when paid unless Keyport elects to defer such deduction.

3All  Trust and Fund expenses are for 1996 with the exception of those  for
Liberty All-Star Equity, which are estimated since Liberty All-Star  Equity
commenced  operations in November, 1997. The Alliance Series Fund,  Liberty
Trust  (Colonial  Strategic  Income only), MFS Trust,  and  SteinRoe  Trust
(Stein  Roe  Mortgage  Securities only) expenses  reflect  such  Fund's  or
Trust's adviser's agreement to reimburse expenses above certain limits (see
footnote 4).

4Expense  information shown for Alliance Series Fund has been  restated  to
reflect  current  fees and is net of voluntary expense reimbursements.  The
Alliance Series Fund Adviser has agreed to continue such reimbursements for
the  foreseeable future. Each percentage shown in the parentheses  is  what
the  total  expenses would be in the absence of expense reimbursement:  for
Alliance Global Bond--1.15%; and for Alliance Premier Growth--1.23%.

Liberty Trust's manager has agreed until 4/30/98 to reimburse all expenses,
including  management fees, in excess of the following  percentage  of  the
average annual net assets of each Fund, so long as such reimbursement would
not  result  in  the Fund's inability to qualify as a regulated  investment
company  under  the  Internal Revenue Code: 1.00%  for  Colonial  Growth  &
Income,  Liberty All-Star Equity, Stein Roe Global Utilities  and  Colonial
U.S. Stock; 1.75% for Colonial Int'l Fund for Growth and Newport Tiger; and
 .80%  for  Colonial  Strategic Income. For Colonial Strategic  Income,  the
total  .80% shown in the table is after expense reimbursement and the  .86%
shown in the parentheses is what the total for 1996 would be in the absence
of expense reimbursement.

MFS  Trust's Adviser has agreed to bear, subject to reimbursement, expenses
for  each  of  the  two Eligible Funds shown such that  each  Fund's  total
operating expenses shall not exceed, on an annualized basis, 1.25%  of  the
average  daily net assets of the Fund from January 1, 1997 through December
31,  1998,  and  1.50% of the average daily net assets  of  the  Fund  from
January  1,  1999  through December 31, 2004; provided however,  that  this
obligation may be terminated or revised at any time. Each percentage  shown
in  the  parentheses is what the total expenses would be in the absence  of
expense reimbursement: for MFS Emerging Growth--1.16%; and for MFS Research-
- -1.48%.

SteinRoe  Trust's adviser has voluntarily agreed until 4/30/98 to reimburse
all  expenses,  including  management fees,  in  excess  of  the  following
percentage of the average annual net assets of each Fund, so long  as  such
reimbursement  would not result in the Fund's inability  to  qualify  as  a
regulated  investment  company under the Internal Revenue  Code:  .80%  for
Stein  Roe  Special Venture and Stein Roe Growth Stock; .65% for Stein  Roe
Money  Market; .75% for Stein Roe Balanced; and .70% for Stein Roe Mortgage
Securities. For Stein Roe Mortgage Securities, the total .70% shown in  the
table  is after expense reimbursement and the .72% shown in the parentheses
is   what   the  total  for  1996  would  be  in  the  absence  of  expense
reimbursement.

5The annuity is designed for retirement planning purposes. Surrenders prior
to  the  Income Date are not consistent with the long-term purposes of  the
Certificate and the applicable tax laws.

The  examples should not be considered a representation of past  or  future
expenses and charges of the Sub-Accounts. Actual expenses may be greater or
less  than those shown. Similarly, the assumed 5% annual rate of return  is
not  an  estimate  or  a  guarantee of future investment  performance.  See
"Deductions"  in  this  prospectus,  "Management  of  the  Fund"   in   the
prospectuses  for Alger American Fund and the Alliance Series Fund,  "Trust
Management Organizations" and "Expenses of the Funds" in the prospectus for
Liberty  Trust, "Management of the Series" and "Expenses" in the prospectus
for  MFS  Trust,  and  "How the Funds are Managed" in  the  prospectus  for
SteinRoe Trust.

                                 SYNOPSIS

The  following  Synopsis should be read in conjunction  with  the  detailed
information in this prospectus and the Statement of Additional Information.
Please  refer to the Glossary of Special Terms for the meaning  of  certain
defined terms. Variations from the information appearing in this prospectus
due to individual state requirements are described in supplements which are
attached  to  this  prospectus, or in endorsements to the Certificates,  as
appropriate.

The Certificate allows Certificate Owners to allocate Purchase Payments  to
the Variable Account and also to the Fixed Account. The Variable Account is
a  separate investment account maintained by Keyport. The Fixed Account  is
part of Keyport's "general account", which consists of all Keyport's assets
except  the  Variable  Account and the assets of other separate  investment
accounts  maintained by Keyport. Certificate Owners may  allocate  payments
to, and receive annuity payments from the Variable Account and/or the Fixed
Account.  If  the  Certificate Owner allocates  payments  to  the  Variable
Account,  the  accumulation  values and  annuity  payments  will  fluctuate
according to the investment experience of the Sub-Accounts chosen.  If  the
Certificate Owner allocates payments to the Fixed Account, the accumulation
values will increase at guaranteed interest rates and annuity payments will
be  of a fixed amount. Fixed Account Values are subject to a limited market
value  adjustment. (See "Keyport and the Variable Account" on  Page  9  for
more information on the Variable Account and Appendix A on Page 27 for more
information  on  the  Fixed  Account.) If the Certificate  Owner  allocates
payments  to  both  Accounts,  then  the accumulation  values  and  annuity
payments will be variable in part and fixed in part.

The Certificate permits Purchase Payments to be made on a flexible Purchase
Payment  basis.  The minimum initial payment is $5,000. The minimum  amount
for  each subsequent payment is $1,000 or such lesser amount as Keyport may
permit from time to time (currently $250). (See "Purchase Payments" on Page
9.)

There  are  no deductions made from Purchase Payments for sales charges  at
the time of purchase. A Contingent Deferred Sales Charge may be deducted in
the  event  of  a total or partial surrender (see "Partial Withdrawals  and
Surrenders" on Page 20). The Contingent Deferred Sales Charge is based on a
graded  table of charges. The charge will not exceed 7% of that portion  of
the  amount  surrendered that represents Purchase Payments made during  the
seven   years  immediately  preceding  the  request  for  surrender.   (See
"Deductions for Contingent Deferred Sales Charge" on Page 14.)

Keyport deducts a Mortality and Expense Risk Charge, which is equal  on  an
annual basis to 1.25% of the average daily net asset values in the Variable
Account  attributable to the Certificates. (See "Deductions  for  Mortality
and  Expense  Risk  Charge"  on  Page 14.) Keyport  also  deducts  a  daily
distribution charge which is equal on an annual basis to .15% of  the  same
values. (See "Deductions for Daily Distribution Charge" on Page 14.)

Keyport deducts an annual Certificate Maintenance Charge (currently $36.00)
from  the Variable Account Value for administrative expenses. Prior to  the
Income  Date, Keyport reserves the right to change this charge  for  future
years.   Keyport  will  in  certain  instances  waive  this  charge.   (See
"Deductions for Certificate Maintenance Charge" on Page 13.)

Keyport  reserves the right to deduct a charge of $25 for each transfer  in
excess  of  12  per Certificate Year but currently does  not  do  so.  (See
"Transfer of Variable Account Value" on Page 12.)

Premium taxes will be charged against the Certificate Value. Currently such
premium taxes range from 0% to 5.0%. (See "Deductions for Premium Taxes" on
Page 15.)

There  are  no  federal  income  taxes on  increases  in  the  value  of  a
Certificate until a distribution occurs, in the form of a lump sum payment,
annuity payments, or the making of a gift or assignment of the Certificate.
A  federal penalty tax (currently 10%) may also apply. (See "Tax Status" on
Page 22.)

The  Certificate  allows  the Certificate Owner to revoke  the  Certificate
generally  within 10 days of delivery (see "Right to Revoke" on  Page  18).
For  most states, Keyport will refund the Certificate Value as of the  date
the  returned  Certificate is received by Keyport,  plus  any  distribution
charges  previously  deducted. The Certificate Owner  thus  will  bear  the
investment risk during the revocation period. In other states, Keyport will
return Purchase Payments.

                      CONDENSED FINANCIAL INFORMATION

                         Accumulation Unit Values*

                         Accumulation    Accumulation   Number of
                          Unit Value      Unit Value   Accumulation
                           Beginning         End        Units End
Sub-Account                  of  Year**        of   Year          of   Year
Year

Alger Growth               $10.000        $ 9.900        8,927         1996
Alger Small Cap                  10.000         10.065        6,760
1996
Alliance Global Bond             10.000          9.883        3,744
1996
Alliance Premier Growth     10.000         10.198        5,012         1996
Colonial Growth & Income    10.000         15.217       17,117         1996
Colonial Int'l Fund for
     Growth                 10.000         10.075       13,317         1996
Newport Tiger               10.000         12.555        7,691         1996
Colonial Strategic Income   10.000         12.642       17,084         1996
Colonial U.S. Stock         10.000         15.935        8,507         1996
Newport Tiger               10.000         12.555        7,691         1996
Liberty All-Star Equity            (Not available before November 1997)
Stein Roe Global Utilities   10.000             12.095        2,268
1996
MFS Emerging Growth          10.000              9.716        5,714
1996
MFS Research                10.000          9.978       11,120         1996
Stein Roe Balanced          10.000         21.264        6,116         1996
Stein Roe Growth Stock      10.000         27.242          871         1996
Stein Roe Money Market      10.000         13.288        1,619         1996
Stein Roe Mortgage
Securities                  10.000         16.621        6,945         1996
Stein Roe Special Venture   10.000         29.237        2,017         1996

*  Accumulation Unit Values are rounded to the nearest tenth of a cent  and
numbers of accumulation units are rounded to the nearest whole number.

**  Each  $10.000 value is as of November 18, 1996, which is the  date  the
Fund Sub-Account first became available.

The  full financial statements for Keyport and the Variable Account are  in
the Statement of Additional Information.

                          PERFORMANCE INFORMATION

The  Variable  Account may from time to time advertise certain  performance
information concerning its various Sub-Accounts.

Certain  of the Eligible Funds have been available for Keyport and/or  non-
Keyport variable annuity contracts for periods prior to the commencement of
the  offering  of  the  Certificates  described  in  this  prospectus.  Any
performance  information for such periods will be based on  the  historical
results  of  the  Eligible Funds being applied to the Certificate  for  the
specified time periods.

Performance information is not intended to indicate either past performance
under an actual Certificate or future performance.

The Sub-Accounts may advertise total return information for various periods
of  time.  Total  return performance information is based  on  the  overall
percentage change in value of a hypothetical investment in the specific Sub-
Account over a given period of time.

Average annual total return information shows the average percentage change
in the value of an investment in the Sub-Account from the beginning date of
the  measuring period to the end of that period. This standardized  version
of  average annual total return reflects all historical investment results,
less  all  charges  and deductions applied against the  Sub-Account  and  a
Certificate  (including  any Contingent Deferred Sales  Charge  that  would
apply if a Certificate Owner surrendered the Certificate at the end of each
period  indicated).  Average total return does not take  into  account  any
premium taxes and would be lower if these taxes were included.

In  order  to  calculate average annual total return, Keyport  divides  the
change  in  value  of a Sub-Account under a Certificate  surrendered  on  a
particular date by a hypothetical $1,000 investment in the Sub-Account made
by  the  Certificate Owner at the beginning of the period illustrated.  The
resulting  total  rate  for  the period is then annualized  to  obtain  the
average  annual percentage change during the period. Annualization  assumes
that the application of a single rate of return each year during the period
will  produce  the  ending  value,  taking  into  account  the  effect   of
compounding.

The  Sub-Accounts may present additional total return information  computed
on a different basis.

First,  the  Sub-Accounts may present total return information computed  on
the  same basis as described above, except deductions will not include  the
Contingent  Deferred  Sales  Charge. This  presentation  assumes  that  the
investment  in  the  Certificate  continues  beyond  the  period  when  the
Contingent  Deferred Sales Charge applies, consistent  with  the  long-term
investment  and retirement objectives of the Certificate. The total  return
percentage  will thus be higher under this method than the standard  method
described above.

Second, the Sub-Accounts may present total return information calculated by
dividing  the  change in a Sub-Account's Accumulation  Unit  value  over  a
specified time period by the Accumulation Unit value of that Sub-Account at
the  beginning of the period. This computation results in a 12-month change
rate  or,  for  longer periods, a total rate for the period  which  Keyport
annualizes in order to obtain the average annual percentage change  in  the
Accumulation Unit value for that period. The change percentages do not take
into   account  the  Contingent  Deferred  Sales  Charge,  the  Certificate
Maintenance Charge and premium tax charges. The percentages would be  lower
if these charges were included.

The  Stein Roe Money Market Sub-Account is a money market Sub-Account  that
also may advertise yield and effective yield information. The yield of  the
Sub-Account  refers to the income generated by an investment  in  the  Sub-
Account  over  a  specifically  identified 7-day  period.  This  income  is
annualized  by  assuming  that  the  amount  of  income  generated  by  the
investment  during that week is generated each week over a  52-week  period
and  is  shown  as  a percentage. The yield reflects the deduction  of  all
charges  assessed against the Sub-Account and a Certificate  but  does  not
take  into  account  Contingent  Deferred Sales  Charges  and  premium  tax
charges. The yield would be lower if these charges were included.

The effective yield of the Stein Roe Money Market Sub-Account is calculated
in  a similar manner but, when annualizing such yield, income earned by the
Sub-Account  is  assumed to be reinvested. This compounding  effect  causes
effective yield to be higher than yield.

                     KEYPORT AND THE VARIABLE ACCOUNT

Keyport Life Insurance Company was incorporated in Rhode Island in 1957  as
a  stock  life insurance company. Its executive and administrative  offices
are at 125 High Street, Boston, Massachusetts 02110. Its home office is  at
695 George Washington Highway, Lincoln, Rhode Island 02865.

Keyport   writes  individual  and  group  annuity  contracts  on   a   non-
participating  basis.  Keyport is licensed to do  business  in  all  states
except  New York and is also licensed in the District of Columbia  and  the
Virgin  Islands.  Keyport has been rated A+ (Superior)  by  A.M.  Best  and
Company,  independent analysts of the insurance industry. Keyport has  been
rated A+ each year since 1976, the first year Keyport was subject to Best's
alphabetic rating system. Standard & Poor's ("S & P") has rated Keyport AA-
for  excellent financial security, Moody's has rated Keyport  A1  for  good
financial  strength and Duff & Phelps has rated Keyport AA- for  very  high
claims  paying  ability.  The Best's A+ rating is  in  the  highest  rating
category, which also includes A++. S & P and Duff & Phelps have one  rating
category  above  AA  and  Moody's has two rating categories  above  A.  The
Moody's "1" modifier signifies that Keyport is in the higher end of  the  A
category  while  the  S&P  and Duff & Phelps "-"  modifier  signifies  that
Keyport  is  at  the  lower end of the AA category.  These  ratings  merely
reflect  the  opinion  of the rating company as to the  relative  financial
strength   of  Keyport  and  Keyport's  ability  to  meet  its  contractual
obligations  to  its  policyholders. Even though  assets  in  the  Variable
Account are held separately from Keyport's other assets, ratings of Keyport
may  still  be  relevant to Certificate Owners since not all  of  Keyport's
contractual obligations relate to payments based on those segregated assets
(e.g., see "Death Provisions" for Keyport's obligation after certain deaths
to  increase the Certificate Value if it is less than Death Benefit  Amount
or otherwise enhance the death benefit with interest).

Keyport  is  one of the Liberty Financial Companies. Keyport is  ultimately
controlled by Liberty Mutual Insurance Company of Boston, Massachusetts,  a
multi-line insurance company.

The  Variable Account was established by Keyport pursuant to the provisions
of  Rhode  Island Law on January 30, 1996. The Variable Account  meets  the
definition  of  "separate account" under the federal securities  laws.  The
Variable  Account is registered with the Securities and Exchange Commission
as  a  unit investment trust under the Investment Company Act of 1940. Such
registration does not involve supervision of the management of the Variable
Account or Keyport by the Securities and Exchange Commission.

Obligations under the Certificates are the obligations of Keyport. Although
the  assets  of  the  Variable Account are the property of  Keyport,  these
assets  are  held separately from the other assets of Keyport and  are  not
chargeable  with liabilities arising out of any other business Keyport  may
conduct.  Income,  capital  gains and/or capital  losses,  whether  or  not
realized, from assets allocated to the Variable Account are credited to  or
charged  against the Variable Account without regard to the income, capital
gains, and/or capital losses arising out of any other business Keyport  may
conduct. Thus, Keyport does not guarantee the investment performance of the
Variable  Account.  The Variable Account Value and the amount  of  variable
annuity  payments  will  vary  with  the  investment  performance  of   the
investments in the Variable Account.

                                     
                                     
                    PURCHASE PAYMENTS AND APPLICATIONS

The  initial  Purchase Payment is due on the Certificate Date. The  minimum
initial  Purchase Payment is $5,000. Additional Purchase  Payments  can  be
made  at  the Certificate Owner's option. Each subsequent Purchase  Payment
must  be  at least $1,000 or such lesser amount as Keyport may permit  from
time to time (currently $250). Keyport may reject any Purchase Payment.

If  the  application for a Certificate is in good order and  it  calls  for
amounts  to  be allocated to the Variable Account, Keyport will  apply  the
initial Purchase Payment to the Variable Account and credit the Certificate
with  Accumulation  Units  within two business  days  of  receipt.  If  the
application for a Certificate is not in good order, Keyport will attempt to
get  it  in good order within five business days. If it is not complete  at
the end of this period, Keyport will inform the applicant of the reason for
the delay and that the Purchase Payment will be returned immediately unless
the  applicant  specifically  consents to Keyport's  keeping  the  Purchase
Payment  until  the  application  is  complete.  Once  the  application  is
complete, the Purchase Payment will be applied within two business days  of
its completion. Keyport has reserved the right to reject any application.

Keyport  confirms, in writing, to the Certificate Owner the  allocation  of
all  Purchase Payments and the re-allocation of values after any  requested
transfer. Keyport must be notified immediately by the Certificate Owner  of
any processing error.

Keyport  will  permit  others to act on behalf of an applicant  in  certain
instances, including the following two examples. First, Keyport will accept
an  application for a Certificate that contains a signature signed under  a
power of attorney if a copy of that power of attorney is submitted with the
application. Second, Keyport will issue a Certificate that is replacing  an
existing life insurance or annuity policy that was issued by either Keyport
or  an  affiliated  company  without having previously  received  a  signed
application from the applicant. Certain dealers or other authorized persons
such as employers and Qualified Plan fiduciaries will inform Keyport of  an
applicant's answers to the questions in the application by telephone or  by
order  ticket and cause the initial Purchase Payment to be paid to Keyport.
If  the  information is in good order, Keyport will issue  the  Certificate
with  a  copy  of  an  application completed  with  that  information.  The
Certificate  will be delivered to the Certificate Owner with a letter  from
Keyport  that will give the Certificate Owner an opportunity to respond  to
Keyport  if any of the application information is incorrect. Alternatively,
Keyport's  letter  may  request  the  Certificate  Owner  to  confirm   the
correctness  of the information by signing either a copy of the application
or  a  Certificate  delivery receipt that ratifies the application  in  all
respects  (in either case, a copy of the signed document would be  returned
to  Keyport  for  its permanent records). All purchases are  confirmed,  in
writing,  to  the  applicant  by  Keyport.  Keyport's  liability  under   a
Certificate extends only to amounts so confirmed.

                    INVESTMENTS OF THE VARIABLE ACCOUNT
                                     
                     Allocations of Purchase Payments

Purchase Payments applied to the Variable Account will be invested  in  one
or  more  of  the  Eligible  Fund Sub-Accounts  designated  as  permissible
investments in accordance with the selection made by the Certificate  Owner
in  the  application.  Any selection must specify  the  percentage  of  the
Purchase Payment that is allocated to each Sub-Account or must specify  the
asset allocation model selected. (See "Other Services, The Programs".)  The
percentage for each Sub-Account, if not zero, must be at least 5% and  must
be   a  whole  number.  A  Certificate  Owner  may  change  the  allocation
percentages  without fee, penalty or other charge. Allocation changes  must
be  made  by  Written Request unless the Certificate Owner has  by  Written
Request authorized Keyport to accept telephone allocation instructions from
the Certificate Owner or from a person acting for the Certificate Owner  as
an  attorney-in-fact under a power of attorney. By authorizing  Keyport  to
accept telephone changes, a Certificate Owner agrees to accept and be bound
by  the conditions and procedures established by Keyport from time to time.
The  current  conditions and procedures are in Appendix B  and  Certificate
Owners  authorizing telephone allocation instructions will be notified,  in
advance, of any changes.

The  Variable  Account  is  segmented into Sub-Accounts.  Each  Sub-Account
contains  the  shares  of one of the Eligible Funds  and  such  shares  are
purchased at net asset value. Eligible Funds and Sub-accounts may be  added
or  withdrawn  as  permitted by applicable law.  The  Sub-Accounts  in  the
Variable  Account  and the corresponding Eligible Funds  currently  are  as
follows:

Eligible Funds of Alger American Fund        Sub-Accounts
Alger Growth                                 Alger Growth Sub-Account
Alger Small Cap                              Alger Small Cap Sub-Account
Eligible Funds of Alliance Series Fund       Sub-Accounts
Alliance Global Bond                              Alliance Global Bond Sub-
                                             Account
Alliance Premier Growth                      Alliance Premier Growth Sub-
                                             Account
Eligible Funds of Liberty Trust              Sub-Accounts
Colonial Growth & Income                     Colonial Growth & Income Sub-
                                             Account
Colonial Int'l Fund for Growth               Colonial Int'l Fund for Growth
                                             Sub-Account
Colonial Strategic Income                    Colonial Strategic Income Sub-
                                             Account
Colonial U.S. Stock                               Colonial U.S. Stock Sub-
Account
Liberty All-Star Equity                      Liberty All-Star Equity Sub-
Account
Newport Tiger                                Newport Tiger Sub-Account
Stein Roe Global Utilities                   Stein Roe Global Utilities
Sub-Account
Eligible Funds of MFS Trust                  Sub-Accounts
MFS Emerging Growth                               MFS Emerging Growth Sub-
                                             Account
MFS Research                                 MFS Research Sub-Account
Eligible Funds of SteinRoe Trust             Sub-Accounts
Stein Roe Balanced                           Stein Roe Balanced Sub-Account
Stein Roe Growth Stock                       Stein Roe Growth Stock Sub-
                                             Account
Stein Roe Money Market                       Stein Roe Money Market Sub-
                                             Account
Stein Roe Mortgage Securities                     Stein Roe Mortgage
Securities
                                             Sub-Account
Stein Roe Special Venture                         Stein Roe Special Venture
                                             Sub-Account

                              Eligible Funds

The  Eligible  Funds which are the permissible investments of the  Variable
Account  are  the  separate  funds listed above  of  Alger  American  Fund,
Alliance Series Fund, Liberty Trust, MFS Trust and SteinRoe Trust, and  any
other  mutual funds with which Keyport and the Variable Account  may  enter
into  a participation agreement for the purpose of making such mutual funds
available as Eligible Funds under certain Certificates.

Fred  Alger Management, Inc. ("Alger Management") is the investment manager
for  both Eligible Funds of Alger American Fund. Alger Management has  been
in the business of providing investment advisory services since 1964.

Alliance  Capital  Management  L.P. is  the  investment  advisor  for  both
Eligible Funds of Alliance Series Fund. AIGAM International Limited  serves
as sub-adviser for Alliance Global.

Liberty  Advisory  Services Corp. ("LASC")(formerly named Keyport  Advisory
Services Corp.), a subsidiary of Keyport, is the manager for Liberty  Trust
and  its Eligible Funds. Colonial Management Associates, Inc. ("Colonial"),
an  affiliate  of  Keyport, serves as sub-adviser for  the  Eligible  Funds
(except  for Newport Tiger, Stein Roe Global Utilities and Liberty All-Star
Equity).  Colonial  has provided investment advisory services  since  1931.
Newport  Fund  Management, Inc., an affiliate of Keyport,  serves  as  sub-
adviser  for Newport Tiger. Liberty Asset Management Company, an  affiliate
of  Keyport,  serves  as sub-adviser for Liberty All-Star  Equity  and  the
current  portfolio  managers  are J.P. Morgan Investment  Management  Inc.,
Oppenheimer  Capital,  Wilke/Thompson  Capital  Management  Inc.,  Westwood
Management Corp. and Palley-Needelman Asset Management, Inc.

Massachusetts Financial Services Company ("MFS") is the investment  advisor
for  both Eligible Funds of MFS Trust. MFS is America's oldest mutual  fund
organization. MFS and its predecessor organizations have a history of money
management  dating from 1924 and the founding of the first mutual  fund  in
the United States, Massachusetts Investors Trust.

Stein  Roe  & Farnham Incorporated ("Stein Roe") is the investment  adviser
for  each  Eligible Fund of SteinRoe Trust and sub-adviser  for  Stein  Roe
Global  Utilities. In 1986, Stein Roe was organized and  succeeded  to  the
business  of Stein Roe & Farnham, a partnership. Stein Roe is an  affiliate
of Keyport. Stein Roe and its predecessor have provided investment advisory
and administrative services since 1932.

The  investment  objectives  of the Eligible Funds  are  briefly  described
below. More detailed information, including investor considerations related
to  the  risks of investing in a particular Eligible Fund, may be found  in
the  current  prospectus  for  that Fund.  An  investor  should  read  that
prospectus  carefully before selecting a fund for investing. The prospectus
is available, at no charge, from a salesperson or by writing Keyport at the
address shown on Page 1 or by calling (800) 437-4466.

Eligible Funds of Alger
American Fund and Variable Account
Sub-Accounts                            Investment Objective

Alger Growth                            Long-term capital appreciation
(Alger Growth Sub-Account)
Alger Small Cap                         Long-term capital appreciation.
(Alger Small Cap Sub-Account)

Eligible Funds of Alliance Series
Fund and Variable Account
Sub-Accounts                            Investment Objective

Alliance Global Bond                         A high level of return from a
(Alliance Global Bond                   combination of current income and
Sub-Account)                            capital appreciation by investing
in a globally diversified
                                        portfolio of high quality debt
                                        securities denominated in the U.S.
                                        Dollar and a range of foreign
                                        currencies.

Alliance Premier Growth                 Growth of capital rather than
(Alliance Premier Growth                     current income.
Sub-Account)

Eligible Funds of Liberty Trust
and Variable Account
Sub-Accounts                            Investment Objective

Colonial Growth & Income                     Primarily income and long-term
(Colonial Growth & Income                    capital growth and,
secondarily,
Sub- Account)(formerly named            preservation of capital.
Colonial-Keyport Growth and
Income Fund)

Colonial Int'l Fund for Growth          Long-term capital growth, by
(Colonial Int'l Fund for Growth         investing primarily in non-U.S.
 Sub-Account)(formerly named            equity securities.
Colonial-Keyport Int'l Fund for
Growth)

Colonial Strategic Income               A high level of current income, as
(Colonial Strategic Income              is consistent with prudent risk and
Sub-Account)(formerly named             maximizing total return, by
Colonial-Keyport Strategic              diversifying investments primarily
Income Fund)                            in U.S. and foreign government and
                                        high yield, high risk corporate
                                        debt securities.
                                        
Colonial U.S. Stock                          Long-term capital growth by
(Colonial U.S. Stock Sub Account)       investing primarily in large
(formerly named Colonial-Keyport        capitalization equity securities.
U.S. Stock Fund)

Liberty All-Star Equity                 Total investment return, comprised
(Liberty All-Star Equity Sub-Account)   of long-term capital appreciation
                                        and current income, through
                                        investment primarily in a
                                        diversified portfolio of equity
                                        securities.

Newport Tiger
(Newport Tiger Sub-Account)(formerly    Long term capital growth by
named Newport-Keyport Tiger Fund)       investing primarily in equity
                                        securities of companies located in
                                        the nine Tigers of Asia (Hong Kong,
                                        Singapore, South Korea, Taiwan,
                                        Malaysia, Thailand, Indonesia,
                                        China and the Philippines).

Stein Roe Global Utilities
(Stein Roe Global Utilities Sub-Account)     Current income and long-term
growth
(formerly named Colonial-Keyport        of capital and income.
Utilities Fund)

Eligible Funds of MFS Trust
and Variable Account
Sub-Accounts                            Investment Objective

MFS Emerging Growth                     Long-term growth of capital.
(MFS Emerging Growth Sub-Account)

MFS Research                            Long-term growth of capital and
(MFS Research Sub-Account)              future income.

Eligible Funds of SteinRoe Trust
and Variable Account
Sub-Accounts                            Investment Objective

Stein Roe Balanced                      High total investment return
(Stein Roe Balanced                     through investment in a changing
Sub-Account) (formerly named SteinRoe   mix of securities.
Managed Assets Fund)

Stein Roe Growth Stock                  Long-term growth of capital through
(Stein Roe Growth Stock                 investment primarily in common
Sub-Account)(formerly named SteinRoe    stocks.
Managed Growth Stock Fund)

Stein Roe Money Market                  High current income from short-term
(Stein Roe Money Market                 money market instruments while
Sub-Account)(formerly named SteinRoe    emphasizing preservation of capital
Cash Income Fund)                       and maintaining excellent
liquidity.
                                        
Stein Roe Mortgage Securities                Highest possible level of
current
(Stein Roe Mortgage Securities          income consistent with safety of
Sub-Account)(formerly named SteinRoe    principal and maintenance of
Mortgage Securities Income Fund)        liquidity through investment
                                        primarily in mortgage-backed
                                        securities.

Stein Roe Special Venture                    Capital growth by investing
(Stein Roe Special Venture              primarily in common stocks,
Sub-Account)(formerly named SteinRoe    convertible securities, and other
Capital Appreciation Fund)              securities selected for prospective
                                        capital growth.

There  is  no  assurance that the Eligible Funds will achieve their  stated
objectives.

All  the Eligible Funds are funding vehicles for variable annuity contracts
and  variable  life  insurance policies offered  by  separate  accounts  of
Keyport  and  of  insurance  companies  affiliated  and  unaffiliated  with
Keyport.  The  risks  involved  in  this "mixed  and  shared  funding"  are
disclosed  in the Eligible Fund prospectuses under the following  captions:
Alger   American  Fund--"Participating  Insurance  Companies  and   Plans";
Alliance  Series  Fund--"Introduction to  the  Fund";  Liberty  Trust--"The
Trust";  MFS Trust--"Investment Concept of the Trust"; and SteinRoe Trust--
"The Trust".

                    Transfer of Variable Account Value

Certificate Owners may transfer Variable Account Value from one Sub-Account
to another Sub-Account and/or to the Fixed Account.

The  Certificate allows Keyport to charge a transfer fee and to  limit  the
number  of  transfers  that  can  be  made  in  a  specified  time  period.
Certificate Owners should be aware that transfer limitations may prevent  a
Certificate  Owner from making a transfer on the date he or she  wants  to,
with  the result that the Certificate Owner's future Certificate Value  may
be  lower than it would have been had the transfer been made on the desired
date.

Currently,  Keyport has no limit on the number or frequency  of  transfers,
and it is not charging a transfer fee of $25 for each transfer in excess of
12   per   Certificate  Year.  However,  for  transfers   under   different
Certificates  that  are being requested under powers  of  attorney  with  a
common  attorney-in-fact or that are, in Keyport's determination, based  on
the  recommendation of a common investment adviser or broker/dealer,  there
is a transfer limitation of one transfer every 30 days or such shorter time
period as Keyport may permit.

Currently,  Keyport is limiting each transfer to a maximum of  $500,000  or
such  greater amount as Keyport may permit. All transfers requested  for  a
Certificate  on the same day will be treated as a single transfer  and  the
total  combined transfer amount will be subject to the $500,000 limitation.
If  the $500,000 limitation is exceeded, no amount of the transfer will  be
executed by Keyport.

In  applying the $500,000 limitation, Keyport may treat as one transfer all
transfers requested by a Certificate Owner for multiple Certificates he  or
she  owns.  If  the $500,000 limitation is exceeded for multiple  transfers
requested on the same day that are treated as a single transfer, no  amount
of the transfer will be executed by Keyport.

In  applying  the $500,000 limitation to transfers requested  by  a  common
attorney-in-fact or investment adviser, Keyport will treat as one  transfer
all  transfers  requested  under  different  Certificates  that  are  being
requested under powers of attorney with a common attorney-in-fact  or  that
are,  in  Keyport's determination, based on the recommendation of a  common
investment adviser or broker/dealer. If the $500,000 limitation is exceeded
for  multiple  transfers requested on the same day that are  treated  as  a
single transfer, no amount of the transfer will be executed by Keyport.  If
a  transfer is executed under one Certificate and, within the next 30 days,
a  transfer request for another Certificate is determined by Keyport to  be
related to the executed transfer under this paragraph's rules, the transfer
request will not be executed by Keyport. In order for it to be executed, it
would  need  to be requested again after the 30 day period has expired  and
it, along with any other transfer requests that are collectively treated as
a single transfer, would need to total less than $500,000.

Keyport's  interest  in  applying  these  limitations  is  to  protect  the
interests  of  both Certificate Owners who are not engaging in  significant
transfer activity and Certificate Owners who are engaging in such activity.
Keyport  has determined that the actions of Certificate Owners engaging  in
significant  transfer  activity among Sub-Accounts  may  cause  an  adverse
affect  on  the  performance  of  the Eligible  Fund  for  the  Sub-Account
involved.  The  movement  of Sub-Account values  from  one  Sub-Account  to
another may prevent the appropriate Eligible Fund from taking advantage  of
investment  opportunities because it must maintain  a  liquid  position  in
order  to  handle redemptions. Such movement may also cause  a  substantial
increase  in  Fund  transaction costs which must  be  indirectly  borne  by
Certificate Owners.

Certificate Owners will be notified, in advance, of the imposition  of  any
transfer  fee or of a change in the limitation on the number of  transfers.
The  fee  will  not exceed the lesser of $25 and the cost  of  effecting  a
transfer.

Transfers must be made by Written Request unless the Certificate Owner  has
by Written Request authorized Keyport to accept telephone transfer requests
from  the  Certificate Owner or from a person acting  for  the  Certificate
Owner  as  an  attorney-in-fact under a power of attorney.  By  authorizing
Keyport  to  accept  telephone transfer instructions, a  Certificate  Owner
agrees  to accept and be bound by the conditions and procedures established
by  Keyport from time to time. The current conditions and procedures are in
Appendix B and Certificate Owners authorizing telephone transfers  will  be
notified, in advance, of any changes. Written transfer requests may be made
by a person acting for the Certificate Owner as an attorney-in-fact under a
power of attorney.

Transfer  requests received by Keyport before the close of trading  on  the
New  York Stock Exchange (currently 4:00 PM Eastern Time) will be initiated
at  the  close  of business that day. Any requests received later  will  be
initiated  at  the  close of the next business day.  Each  request  from  a
Certificate Owner to transfer value will be executed by both redeeming  and
acquiring Accumulation Units on the day Keyport initiates the transfer.

If  100%  of  any  Sub-Account's value is transferred  and  the  allocation
formula   for  Purchase  Payments  includes  that  Sub-Account,  then   the
allocation  formula for future Purchase Payments will automatically  change
unless  the  Certificate Owner instructs otherwise.  For  example,  if  the
allocation formula is 50% to Sub-Account A and 50% to Sub-Account B and all
of  Sub-Account  A's value is transferred to Sub-Account B, the  allocation
formula  will change to 100% to Sub-Account B unless the Certificate  Owner
instructs otherwise.

     Substitution of Eligible Funds and Other Variable Account Changes

If  the  shares of any of the Eligible Funds should no longer be  available
for  investment by the Variable Account or if in the judgment of  Keyport's
management   further   investment  in  such  fund  shares   should   become
inappropriate in view of the purpose of the Certificate, Keyport may add or
substitute  shares of another Eligible Fund or of another mutual  fund  for
Eligible   Fund   shares  already  purchased  under  the  Certificate.   No
substitution of Fund shares in any Sub-Account may take place without prior
approval   of  the  Securities  and  Exchange  Commission  and  notice   to
Certificate Owners, to the extent required by the Investment Company Act of
1940.

Keyport has also reserved the right, subject to compliance with the law  as
currently  applicable or subsequently changed: (a) to operate the  Variable
Account  in any form permitted under the Investment Company Act of 1940  or
in  any  other  form permitted by law; (b) to take any action necessary  to
comply  with  or  obtain and continue any exemptions  from  the  Investment
Company  Act  of 1940 or to comply with any other applicable  law;  (c)  to
transfer any assets in any Sub-Account to another Sub-Account, or to one or
more  separate investment accounts, or to Keyport's general account; or  to
add,  combine or remove Sub-Accounts in the Variable Account;  and  (d)  to
change the way Keyport assesses charges, so long as the aggregate amount is
not increased beyond that currently charged to the Variable Account and the
Eligible Funds in connection with the Certificates.

                                DEDUCTIONS
                                     
               Deductions for Certificate Maintenance Charge

Keyport  has responsibility for all administration of the Certificates  and
the  Variable Account. This administration includes, but is not limited to,
preparation  of  the  Certificates,  maintenance  of  Certificate   Owners'
records,   and   all  accounting,  valuation,  regulatory   and   reporting
requirements.  Keyport  makes  a Certificate Maintenance  Charge  for  such
services  during  the  accumulation and annuity  payment  periods.  At  the
present  time  the  Certificate Maintenance Charge is $36  per  Certificate
Year.  PRIOR TO THE INCOME DATE THE CERTIFICATE MAINTENANCE CHARGE  IS  NOT
GUARANTEED  AND  MAY  BE  CHANGED BY KEYPORT. The  Certificate  Maintenance
Charge will be waived before the Income Date if:

(i)  it is the first Certificate Anniversary, or
(ii)  the  Certificate Value is greater than or equal  to  $40,000  on  the
Certificate Anniversary date this charge is imposed, or
(iii)  Purchase  Payments of at least $2,000 have been made  in  the  prior
Certificate  Year  and there has been no partial withdrawal  in  the  prior
Certificate Year.

The  Certificate Maintenance Charge will be waived on and after the  Income
Date for the current year if:

(i)  variable  annuity Option A (Income for a Fixed  Number  of  Years)  is
applicable; and
(ii) at the time of the first payment of the year, the present value of all
of  the  remaining payments (see "Option A" on Page 21) is greater than  or
equal to $40,000.

Prior  to  the Income Date, the full amount of the charge will be  deducted
from the Variable Account Value on each Certificate Anniversary and on  the
date of any total surrender not falling on the Certificate Anniversary.  On
the  Income  Date,  a  pro-rata portion of  the  charge  due  on  the  next
Certificate  Anniversary will be deducted from the Variable Account  Value.
This   pro-rata  charge  covers  the  period  from  the  prior  Certificate
Anniversary to the Income Date. For example, if the Income Date  occurs  73
days  after that prior anniversary, then one-fifth (i.e., 73 days/365 days)
of  the annual charge would be deducted on the Income Date. The charge will
be  deducted from each Sub-Account in the proportion that the value of each
bears to the Variable Account Value.

Once  annuity  payments begin on the Income Date or once they  begin  after
surrender  benefits are applied under a settlement option, the yearly  cost
of  the  Certificate Maintenance Charge for a payee's annuity will  be  the
same as the yearly amount in effect immediately before the annuity payments
begin.  Keyport  may  not  later  change  the  amount  of  the  Certificate
Maintenance Charge deducted from the annuity payments. The charge  will  be
deducted  on  a pro-rata basis from each annuity payment. For  example,  if
annuity payments are monthly, then one-twelfth of the annual charge will be
deducted from each payment.

             Deductions for Mortality and Expense Risk Charge

Although  variable  annuity  payments  made  to  Annuitants  will  vary  in
accordance  with  the  investment performance of  the  investments  of  the
Variable  Account,  they will not be affected by the  mortality  experience
(death  rate)  of  persons  receiving  such  payments  or  of  the  general
population.  Keyport  guarantees the Death Benefits  described  below  (see
"Death  Provisions"). Keyport assumes an expense risk since the Certificate
Maintenance  Charge after the Income Date will stay the  same  and  not  be
affected by variations in expenses.

To  compensate  it  for  assuming mortality and  expense  risks,  for  each
Valuation  Period  Keyport deducts from each Sub-Account  a  Mortality  and
Expense Risk Charge equal on an annual basis to 1.25% of the average  daily
net  asset value of the Sub-Account. The charge is deducted during both the
accumulation  and annuity periods (i.e., both before and after  the  Income
Date).  Less than the full charge will be deducted from Sub-Account  values
attributable  to  Certificates issued to employees  of  Keyport  and  other
persons specified in "Sales of the Certificates".

                 Deductions for Daily Distribution Charge

Keyport  also deducts from each Sub-Account each Valuation Period  a  daily
Distribution Charge equal on an annual basis to 0.15% of the average  daily
net  asset  value of the Sub-Account. This charge compensates  Keyport  for
certain sales distribution expenses relating to the Certificate.

This  charge  will not be deducted from Sub-Account values attributable  to
Certificates  that have reached the maximum cumulative distribution  charge
limit defined below and to Certificates issued to employees of Keyport  and
other persons specified in "Sales of the Certificates". The charge is  also
not deducted from Sub-Account values attributable to Annuity Units. Keyport
may decide not to deduct the charge from Sub-Account values attributable to
a  Certificate  issued in an internal exchange or transfer  of  an  annuity
contract of Keyport's general account.

              Deductions for Contingent Deferred Sales Charge

A  sales  charge  is not deducted from the Certificate's Purchase  Payments
when initially received. However, a Contingent Deferred Sales Charge may be
deducted upon a surrender.

In  order to determine whether a Contingent Deferred Sales Charge  will  be
due upon a partial or total surrender, Keyport maintains a separate set  of
records.  These  records  identify the date and  amount  of  each  Purchase
Payment made to the Certificate and the Certificate Value over time.

Certificate Owners will be permitted to make partial surrenders during  the
Accumulation  Period without incurring a Contingent Deferred Sales  Charge,
as follows:

      1.  In  any  Certificate  Year, Certificate Owners  may  withdraw  an
aggregate  amount  not  to  exceed, at the  time  of  the  withdrawal,  the
Certificate's  earnings, which equal: (a) the Certificate Value,  less  (b)
the portion of the Purchase Payments not previously withdrawn.

      2.  In  any Certificate Year after the first, Certificate Owners  may
withdraw,  in addition to the amount available in 1., the amount  by  which
10%  of  the  Certificate Value as of the preceding Certificate Anniversary
exceeds the amount available in 1.

Contingent  Deferred Sales Charges, as discussed below,  will  be  deducted
with respect to withdrawals in excess of these amounts.

In  computing the applicable charge amounts, the amount of any surrender in
any  Certificate  Year after the first as set forth in 2.  above,  will  be
deducted from the Purchase Payments in chronological order from the  oldest
to  the  most  recent  until the amount is fully deducted.  Any  amount  so
deducted will not be subject to a charge.

The  following  additional  amounts will  be  deducted  from  the  Purchase
Payments  in  the same chronological order: the amount of any surrender  in
the  first Certificate Year in excess of the amount set forth in  1.  above
and the amount of any surrender in any later Certificate Year in excess  of
the  combined amount set forth in 1. and 2. above. The Contingent  Deferred
Sales Charge for each Purchase Payment from which a deduction is made  will
be equal to (a) multiplied by (b), where:

(a)  is the amount so deducted; and

(b)  is the applicable percentage for the number of years that have elapsed
from  the date of that payment to the date of surrender. Years are measured
from  the  month  and  day of payment to the same month  and  day  in  each
subsequent  calendar  year.  The percentages applicable  to  each  Purchase
Payment during the seven years after the date of its payment are: 7% during
year  1;  6% during year 2; 5% during year 3; 4% during year 4;  3%  during
year 5; 2% during year 6; 1% during year 7; and 0% thereafter.

The  applicable Contingent Deferred Sales Charges for each Purchase Payment
are  then  totaled.  The lesser of this total amount and the  Certificate's
maximum   cumulative  distribution  charge  will  be  deducted   from   the
Certificate  Value in the same manner as the surrender amount. The  maximum
cumulative distribution charge is equal to (a) less (b), where (a) is 9% of
the  total Purchase Payments made to the Certificate and (b) is the sum  of
all  prior  Contingent Deferred Sale Charge deductions from the Certificate
Value  and all prior Variable Account daily distribution charges applicable
to  the  Certificate from the 0.15% distribution charge factor. After  each
surrender,  Keyport's  records will be adjusted to reflect  any  deductions
made from the applicable Purchase Payments.

Example:  Two  Purchase Payments were made one year apart  for  $5,000  and
$7,000.  The  Certificate Value has grown to an assumed  $13,200  when  the
Certificate Owner decides to withdraw $8,000. The Certificate Value at  the
beginning  of the Certificate Year of surrender was $13,000. The Contingent
Deferred  Sales Charge percentages at the time of surrender are an  assumed
5% for the $5,000 payment and 6% for the $7,000 payment. The portion of the
surrender representing the Certificate's earnings ($13,200 less $12,000, or
$1,200)  would  not be subject to charges. Since $1,200 is  less  than  the
amount  guaranteed  not  to have charges (10% of $13,000,  or  $1,300),  an
additional  $100  would  not  be subject to charges.  This  $100  would  be
deducted  from  the  oldest Purchase Payment, reducing it  from  $5,000  to
$4,900. The $1,200 increase in value plus the additional $100 leaves $6,700
($8,000  - 1,200 - 100) to be deducted. This $6,700 would be deducted  from
the  $4,900  of  the  first payment still left and  $1,800  of  the  second
payment.  The  total  Contingent Deferred  Sales  Charge  would  be  $4,900
multiplied by the applicable 5% and $1,800 times the applicable  6%,  or  a
total of $353. The distribution charge records would now reflect $0 for the
1st  payment and $5,200 for the 2nd payment. The $8,000 requested plus  the
$353  charge  would  be deducted from Certificate Values  under  the  rules
specified in "Partial Withdrawals and Surrender" on Page 20.

The  Contingent Deferred Sales Charge, when it is applicable, will be  used
to  cover  the  expenses of selling the Certificate, including compensation
paid to selling dealers and the cost of sales literature. Any expenses  not
covered  by  the charge will be paid from Keyport's general account,  which
may include monies deducted from the Variable Account for the Mortality and
Expense  Risk  Charge. A dealer selling the Certificate may receive  up  to
6.00% of Purchase Payments with additional compensation later based on  the
Certificate  Value of those payments. During certain time periods  selected
by Keyport and KFSC, the percentage may increase to 6.25%.

The  Contingent Deferred Sales Charge will be waived in the event a Covered
Person  is confined in a medical facility in accordance with the provisions
and conditions of an endorsement relating to such confinements.

The  Contingent Deferred Sales Charge will be eliminated under Certificates
issued to employees of Keyport and other persons specified in "Sales of the
Certificates".

Keyport  may  reduce or change to 0% any Contingent Deferred  Sales  Charge
percentage  under a Certificate issued in an internal exchange or  transfer
of an annuity contract of Keyport's general account.

Keyport may allow, under the Systematic Withdrawal Program and under  other
permitted circumstances, all or part of the amount in 2. above to  also  be
available  in the first Certificate Year.  If so, the amount  in  2.  above
will  be  calculated by substituting the initial Purchase Payment  for  the
Certificate Value.

            Deductions for Transfers of Variable Account Value

The  Certificate allows Keyport to charge a transfer fee. Currently no  fee
is  being charged. Certificate Owners will be notified, in advance, of  the
imposition  of any fee. The fee will not exceed the lesser of $25  and  the
cost of effecting a transfer.

                       Deductions for Premium Taxes

Keyport  deducts  the amount of any premium taxes levied by  any  state  or
governmental  entity  when  paid  unless  Keyport  elects  to  defer   such
deduction.  It is not possible to describe precisely the amount of  premium
tax  payable  on any transaction involving the Certificate offered  hereby.
Such  premium taxes depend, among other things, on the type of  Certificate
(Qualified  or Non-Qualified), on the state of residence of the Certificate
Owner,  the  state  of residence of the Annuitant, the  status  of  Keyport
within  such  states, and the insurance tax laws of such states.  Currently
such  premium taxes range from 0% to 5.0% of either total Purchase Payments
or Certificate Value.

                        Deductions for Income Taxes

Keyport  will  deduct  from any amount payable under  the  Certificate  any
income  taxes  that a governmental authority requires Keyport  to  withhold
with  respect  to  that  amount. See "Income  Tax  Withholding"  and  "Tax-
Sheltered Annuities".

                      Total Variable Account Expenses

Total Variable Account expenses in relation to the Certificate will be  the
Certificate Maintenance Charge, the Mortality and Expense Risk Charge,  and
the Daily Sales Charge.

The  value of the assets in the Variable Account will reflect the value  of
Eligible  Fund  shares and therefore the deductions from and expenses  paid
out  of the assets of the Eligible Funds. These deductions and expenses are
described in the Eligible Fund prospectuses.

                              OTHER SERVICES

The  Programs. Keyport offers several investment related programs which are
available  only  prior  to the Income Date: Asset Allocation;  Dollar  Cost
Averaging;  Systematic  Investment; and Systematic Withdrawal  Programs.  A
Rebalancing Program is available prior to and after the Income Date.  Under
each Program, the related transfers between and among Sub-Accounts and  the
Fixed Account are not counted as one of the twelve free transfers. Each  of
the Programs has its own requirements, as discussed below. Keyport reserves
the right to terminate any Program.

If the Certificate Owner has submitted the required telephone authorization
form,  certain  changes  may  be  made by  telephone.  For  those  Programs
involving  transfers,  Owners  may change instructions  by  telephone  with
regard to which Sub-Accounts or the Fixed Account Certificate Value may  be
transferred.  The  current  conditions  and  procedures  are  described  in
Appendix B.

Dollar  Cost  Averaging  Program. Keyport offers a  Dollar  Cost  Averaging
Program that Certificate Owners may participate in by Written Request.  The
program periodically transfers Accumulation Units from the Stein Roe  Money
Market Sub-Account or the One-Year Guarantee Period of the Fixed Account to
other Sub-Accounts selected by the Certificate Owner. The program allows  a
Certificate Owner to invest in Variable Sub-Accounts over time rather  than
having  to  invest  in  those Sub-Accounts all  at  once.  The  program  is
available  for initial and subsequent Purchase Payments and for Certificate
Value  transferred into the Stein Roe Money Market Sub-Account or the  One-
Year Guarantee Period. Under the program, Keyport makes automatic transfers
on  a  periodic basis out of the Stein Roe Money Market Sub-Account or  the
One-Year  Guarantee  Period into one or more of the  other  available  Sub-
Accounts  (Keyport reserves the right to limit the number  of  Sub-Accounts
the Certificate Owner may choose but there are currently no limits).

The  Certificate Owner by Written Request must specify the Stein Roe  Money
Market  Sub-Account  or  the  One  Year Guarantee  Period  from  which  the
transfers  are  to  be made, the monthly amount to be transferred  (minimum
$100)  and  the Sub-Account(s) to which the transfers are to be  made.  The
first  transfer  will  occur  at the close of  the  Valuation  Period  that
includes the 30th day after the receipt of the Certificate Owner's  Written
Request. Each succeeding transfer will occur one month later (e.g., if  the
30th  day after the receipt date is April 8, the second transfer will occur
at  the  close  of  the Valuation Period that includes  May  8).  When  the
remaining  value is less than the monthly transfer amount,  that  remaining
value  will  be  transferred and the program will end.  Before  this  final
transfer,  the  Certificate  Owner may extend  the  program  by  allocating
additional  Purchase Payments to the Stein Roe Money Market Sub-Account  or
the  One Year Guarantee Period or by transferring Certificate Value to  the
Stein  Roe  Money Market Sub-Account or the One Year Guarantee Period.  The
Certificate  Owner  may,  by Written Request or by  telephone,  change  the
monthly  amount to be transferred, change the Sub-Account(s) to  which  the
transfers   are  to  be  made,  or  end  the  program.  The  program   will
automatically end if the Income Date occurs. Keyport reserves the right  to
end  the program at any time by sending the Certificate Owner a notice  one
month in advance.

Written  or telephone instructions must be received by Keyport by  the  end
(currently  4:00  PM Eastern Time) of the business day preceding  the  next
scheduled  transfer  in order to be in effect for that transfer.  Telephone
instructions  are subject to the conditions and procedures  established  by
Keyport from time to time. The current conditions and procedures appear  in
Appendix B, and Certificate Owners in a dollar cost averaging program  will
be notified, in advance, of any changes.

Asset  Allocation Program. Certificate Owners may select  from  five  asset
allocation model portfolios developed by Ibbotoson Associates (Model  A  --
Capital  Preservation, Model B -- Income and Growth, Model  C  --  Moderate
Growth,  Model  D  --  Growth,  and Model E --  Aggressive  Growth).  If  a
Certificate Owner elects one of the models, initial and subsequent Purchase
Payments  will  automatically be allocated among the  Sub-Accounts  in  the
model.  Only  one model may be used in a Certificate at a time. Certificate
Owners  may use a questionnaire and scoring system to determine  the  model
which corresponds to their risk tolerance and time horizons.

Periodically Ibbotoson Associates will review the models and may  determine
that a reconfiguration of the Sub-Accounts and percentage allocations among
those   Sub-Accounts  is  appropriate.  Certificate  Owners  will   receive
notification prior to any reconfiguration.

The  Fixed  Account  is  not  available in any asset  allocation  model.  A
Certificate Owner may allocate initial or subsequent Purchase Payments,  or
Certificate Value, between an asset allocation model and the Fixed Account.

Rebalancing Program. In accordance with the Certificate Owner's election of
the   relative  Purchase  Payment  percentage  allocations,  Keyport   will
automatically   rebalance  the  Certificate  Value  of   each   Sub-Account
quarterly.  On  the  last  day  of  the  calendar  quarter,  Keyport   will
automatically  rebalance the Certificate Value in each of the  Sub-Accounts
to  match the current Purchase Payment percentage allocations. The  Program
may be terminated at any time and the percentages may be altered by Written
Request. The requested change must be received at the Office ten (10)  days
prior  to  the end of the calendar quarter. Certificate Value allocated  to
the Fixed Account is not subject to automatic rebalancing. After the Income
Date,  automatic rebalancing applies only to variable annuity payments  and
Keyport  will  rebalance the number of Annuity Units  in  each  Sub-Account
(Annuity Units are used to calculate the amount of each Sub-Account annuity
payment;  see  "Variable Annuity Benefits" in the Statement  of  Additional
Information).

Systematic  Investment Program. Purchase Payments may be  made  by  monthly
draft  against the bank account of any Certificate Owner who has  completed
and  returned  to  Keyport a Systematic Investment Program application  and
authorization form. The application and authorization form may be  obtained
from  Keyport or from the sales representative. Each Systematic  Investment
Program Purchase Payment is subject to a current minimum of $50.

Systematic Withdrawal Program. To the extent permitted by law, Keyport will
make  monthly,  quarterly,  semi-annually  or  annual  distributions  of  a
predetermined dollar amount to the Certificate Owner that has  enrolled  in
the  Systematic  Withdrawal Program. Under the Program,  all  distributions
will  be  made  directly to the Certificate Owner and will be  treated  for
federal tax purposes as any other withdrawal or distribution of Certificate
Value. (See "Tax Status".) The Certificate Owner may specify the amount  of
each   partial  withdrawal,  subject  to  a  minimum  of  $100.  Systematic
withdrawals  may be made from any Sub-Account or Guarantee  Period  of  the
Fixed Account. In each Certificate Year, portions of Certificate Value  may
be withdrawn without the imposition of any Contingent Deferred Sales Charge
("Free  Withdrawal  Amount"). If withdrawals pursuant to  the  Program  are
greater  than  the  Free Withdrawal Amount, the amount of  the  withdrawals
greater  than the Free Withdrawal Amount will be subject to the  applicable
Contingent   Deferred  Sales  Charge.  Any  unrelated   voluntary   partial
withdrawal  a  Certificate Owner makes during a Certificate  Year  will  be
aggregated  with  withdrawals  pursuant to the  Program  to  determine  the
applicability of any Contingent Deferred Sales Charge under the Certificate
provisions regarding partial withdrawals.

Unless  the Certificate Owner specifies the Sub-Account or Sub-Accounts  or
the Fixed Account from which withdrawals of Certificate Value shall be made
or  if the amount in a specified Sub-Account is less than the predetermined
amount,  Keyport  will  make withdrawals under the Program  in  the  manner
specified  for partial withdrawals in "Partial Withdrawals and  Surrender".
All Sub-Account withdrawals under the Program will be effected by canceling
the  number  of  Accumulation Units equal in value  to  the  amount  to  be
distributed to the Certificate Owner and any applicable Contingent Deferred
Sales Charge.

The  Program may be combined with all other Programs except the  Systematic
Investment Program.

It may not be advisable to participate in the Systematic Withdrawal Program
and  incur  a  Contingent  Deferred Sales  Charge  when  making  additional
Purchase Payments under the Certificate.

                             THE CERTIFICATES
                                     
                          Variable Account Value
                                     
The  Variable  Account Value for a Certificate is the sum of the  value  of
each  Sub-Account  to which values are allocated under a  Certificate.  The
value  of  each  Sub-Account is determined at any time by  multiplying  the
number  of  Accumulation  Units attributable to  that  Sub-Account  by  the
Accumulation  Unit value for that Sub-Account at the time of determination.
The  Accumulation  Unit  value is an accounting unit  of  measure  used  to
determine the change in an Accumulation Unit's value from Valuation  Period
to Valuation Period.

Each Purchase Payment that is made results in additional Accumulation Units
being   credited  to  the  Certificate  and  the  appropriate   Sub-Account
thereunder. The number of additional units for any Sub-Account  will  equal
the  amount allocated to that Sub-Account divided by the Accumulation  Unit
value for that Sub-Account at the time of investment.

                             Valuation Periods

The  Variable Account is valued each Valuation Period using the  net  asset
value  of  the  Eligible  Fund shares. A Valuation  Period  is  the  period
commencing at the close of trading on the New York Stock Exchange  on  each
Valuation  Date and ending at the close of trading for the next  succeeding
Valuation  Date.  A  Valuation Date is each day that  the  New  York  Stock
Exchange  is  open for business. The New York Stock Exchange  is  currently
closed  on  weekends,  New  Year's  Day,  Martin  Luther  King,  Jr.   Day,
Presidents'  Day, Good Friday, Memorial Day, Independence Day,  Labor  Day,
Thanksgiving Day and Christmas Day.

                           Net Investment Factor

Variable  Account  Value will fluctuate in accordance with  the  investment
results  of the underlying Eligible Funds. In order to determine how  these
fluctuations  affect  value, Keyport utilizes an Accumulation  Unit  value.
Each  Sub-account has its own Accumulation Units and value  per  Unit.  The
Unit value applicable during any Valuation Period is determined at the  end
of that period.

When Keyport first purchased Eligible Fund shares on behalf of the Variable
Account,  Keyport  valued  each Accumulation Unit  at  a  specified  dollar
amount.  The  Unit  value  for each Sub-Account  in  any  Valuation  Period
thereafter is determined by multiplying the value for the prior period by a
net  investment  factor.  This factor may be  greater  or  less  than  1.0;
therefore,  the  Accumulation Unit may increase or decrease from  Valuation
Period to Valuation Period. Keyport calculates a net investment factor  for
each  Sub-Account  by dividing (a) by (b) and then subtracting  (c)  (i.e.,
(a/b) - c), where:

(a) is equal to:

(i)  the net asset value per share of the Eligible Fund at the end  of  the
Valuation Period; plus

(ii) the per share amount of any distribution made by the Eligible Fund  if
the "ex-dividend" date occurs during that same Valuation Period.

(b) is the net asset value per share of the Eligible Fund at the end of the
prior Valuation Period.

(c) is equal to:

(i)  the  Valuation  Period equivalent of the Mortality  and  Expense  Risk
Charge; plus

(ii) the Valuation Period equivalent of the daily Distribution Charge; plus

(iii) a charge factor, if any, for any tax provision established by Keyport
as a result of the operations of that Sub-Account.

If  a  Certificate ever reaches the maximum cumulative sales  charge  limit
defined  in "Deductions for Contingent Deferred Sales Charge", Unit  values
without  (c)(ii) above will be used thereafter. For Certificates issued  to
employees  of  Keyport  and  other  persons  specified  in  "Sales  of  the
Certificates",  Unit values with .35% in (c)(i) above and  without  (c)(ii)
above  will  be  used. Unit values without (c)(ii) above may  be  used  for
certain  Certificates  issued  in an internal  exchange  or  transfer  (see
"Deductions for Daily Distribution Charge").

                      Modification of the Certificate

Only Keyport's President or Secretary may agree to alter the Certificate or
waive  any of its terms. Any changes must be made in writing and  with  the
Certificate Owner's consent, except as may be required by applicable law.


                              Right to Revoke

The Certificate Owner may return the Certificate within 10 days after he or
she receives it by delivering or mailing it to Keyport's Office. The return
of  the  Certificate by mail will be effective when the postmark is affixed
to   a  properly  addressed  and  postage-prepaid  envelope.  The  returned
Certificate will be treated as if Keyport never issued it and Keyport  will
refund  either the Certificate Value or Purchase Payments, as  required  by
state law.

For  Certificates delivered in California to a Certificate Owner age 60  or
older, the Certificate Owner may return the Certificate to Keyport's Office
or to the agent from whom the Certificate was purchased. If the Certificate
is  received at Keyport's Office or by the agent within 30 days  after  the
Certificate  Owner  receives  the  Certificate,  Keyport  will  refund  the
Certificate Value.

              DEATH PROVISIONS FOR NON-QUALIFIED CERTIFICATES

Death  of Primary Owner, Joint Owner or Certain Non-Owner Annuitant.  These
provisions  apply  if, before the Income Date while the Certificate  is  In
Force,  the  primary Certificate Owner or any Joint Certificate Owner  dies
(whether  or not the decedent is also the Annuitant) or the Annuitant  dies
under  a Certificate with a non-natural Certificate Owner such as a  trust.
The Designated Beneficiary will control the Certificate after such a death.

If  the  decedent's  surviving  spouse (if  any)  is  the  sole  Designated
Beneficiary,  the surviving spouse will automatically become the  new  sole
primary Certificate Owner as of the decedent's date of death. And,  if  the
Annuitant  is the decedent, the new Annuitant will be any living contingent
annuitant,  otherwise  the surviving spouse. The Certificate  may  continue
until another death occurs (i.e., until the death of the Annuitant, primary
Certificate  Owner or joint Certificate Owner). Except for this  paragraph,
all of "Death Provisions" will apply to that subsequent death.

In  all other cases, the Certificate may continue up to five years from the
date  of death. During this period, the Designated Beneficiary may exercise
all  ownership  rights, including the right to make  transfers  or  partial
surrenders  or  the  right  to totally surrender the  Certificate  for  its
Surrender  Value. If the Certificate is still in effect at the end  of  the
five-year  period,  Keyport will automatically end it then  by  paying  the
Certificate  Value  to  the  Designated  Beneficiary.  If  the   Designated
Beneficiary is not then alive, Keyport will pay any person(s) named by  the
Designated  Beneficiary  in  a Written Request;  otherwise  the  Designated
Beneficiary's estate.

The  Covered Person under this paragraph shall be the decedent if he or she
is  the  first  to die of the primary Certificate Owner, Joint  Certificate
Owner, Annuitant, or, if there is a non-natural Certificate Owner such as a
trust,  the  Annuitant shall be the Covered Person. If the  Covered  Person
dies, the Certificate Value will be increased, as provided below, if it  is
less than the Death Benefit Amount ("DBA"). The DBA is:

The  DBA at issue is the initial Purchase Payment. Thereafter, the  DBA  is
calculated  for  each  Valuation period by adding any  additional  Purchase
Payments,  and deducting any partial withdrawals, including any  applicable
surrender charge. This resulting amount is the "net Purchase Payment  death
benefit".  The  Certificate  Value for each  Certificate  Anniversary  (the
"Anniversary  Value")  before the 81st birthday of the  Covered  Person  is
determined.  Each  Anniversary Value is increased by any Purchase  Payments
made  after that anniversary. This resultant value is then decreased by  an
amount  calculated at the time of any partial withdrawal  made  after  that
anniversary. The amount is calculated by taking the amount of  any  partial
withdrawal, and dividing by the Certificate Value immediately preceding the
partial   withdrawal,  and  then  multiplying  by  the  Anniversary   Value
immediately preceding the withdrawal. The greatest Anniversary Value, as so
adjusted,  (the  "greatest Anniversary Value") is the DBA  unless  the  net
Purchase  Payment death benefit is higher. The net Purchase  Payment  death
benefit  will  be  the  DBA  if such amount is  higher  than  the  greatest
Anniversary Value.

When Keyport receives due proof of the Covered Person's death, Keyport will
compare, as of the date of death, the Certificate Value to the DBA. If  the
Certificate Value was less than the DBA, Keyport will increase the  current
Certificate  Value  by the amount of the difference. Note  that  while  the
amount of the difference is determined as of the date of death, that amount
is  not added to the Certificate Value until Keyport receives due proof  of
death.  The amount to be credited will be allocated to the Variable Account
and/or the Fixed Account based on the Purchase Payment allocation selection
that is in effect when Keyport receives due proof of death. Whether or  not
the Certificate Value is increased because of this minimum death provision,
the  Designated  Beneficiary may, by the later of the 90th  day  after  the
Covered  Person's death and the 60th day after Keyport is notified  of  the
death,  surrender  the  Certificate for the  Certificate  Withdrawal  Value
without any applicable Contingent Deferred Sales Charge being deducted. For
a surrender after the applicable 90 or 60 day period and for a surrender at
any time after the death of a non-Covered Person, any applicable Contingent
Deferred  Sales  Charge  would  be deducted.  If  the  Certificate  is  not
surrendered, it will continue for the time period specified above.

Payment of Benefits. Instead of receiving a lump sum, the Certificate Owner
or  any  Designated Beneficiary may direct by Written Request that  Keyport
pay  any  benefit  of $5,000 or more under an annuity payment  option  that
meets  the  following: (a) the first payment to the Designated  Beneficiary
must  be  made no later than one year after the date of death; (b) payments
must  be made over the life of the Designated Beneficiary or over a  period
not  extending  beyond that person's life expectancy; and (c)  any  payment
option  that  provides  for payments to continue after  the  death  of  the
Designated  Beneficiary will not allow the successor payee  to  extend  the
period of time over which the remaining payments are to be made.

Death  of  Certain Non-Certificate Owner Annuitant. These provisions  apply
if,  before  the  Income Date while the Certificate is In  Force,  (a)  the
Annuitant dies, (b) the Annuitant is not a Certificate Owner, and  (c)  the
Certificate Owner is a natural person. The Certificate will continue  after
the  Annuitant's  death. The new Annuitant will be  any  living  contingent
annuitant, otherwise the primary Certificate Owner. If the Annuitant is the
first  to  die  of  the  Certificate's  primary  Certificate  Owner,  Joint
Certificate  Owner and Annuitant, then the Annuitant is the Covered  Person
and  the Certificate Value will be increased, as provided below, if  it  is
less  than the Death Benefit Amount ("DBA"), as defined above. When Keyport
receives  due proof of the Annuitant's death, Keyport will compare,  as  of
the  date  of  death, the Certificate Value to the DBA. If the  Certificate
Value  was less than the DBA, Keyport will increase the current Certificate
Value  by the amount of the difference. Note that while the amount  of  the
difference is determined as of the date of death, that amount is not  added
to  the  Certificate Value until Keyport receives due proof of  death.  The
amount to be credited will be allocated to the Variable Account and/or  the
Fixed Account based on the Purchase Payment allocation selection that is in
effect  when  Keyport  receives due proof of  death.  Whether  or  not  the
Certificate Value is increased because of this minimum death provision, the
Certificate Owner may surrender the Certificate within 90 days of the  date
of  the Annuitant's death for the Certificate Withdrawal Value without  any
applicable Contingent Deferred Sales Charge being deducted. For a surrender
after  90  days, any applicable Contingent Deferred Sales Charge  would  be
deducted.

                DEATH PROVISIONS FOR QUALIFIED CERTIFICATES

Death of Annuitant. If the Annuitant dies before the Income Date while  the
Certificate  is  In  Force,  the Designated Beneficiary  will  control  the
Certificate after such a death. The Certificate Value will be increased, as
provided  below,  if it is less than the Death Benefit  Amount  ("DBA")  as
defined  above.  When Keyport receives due proof of the Annuitant's  death,
Keyport will compare, as of the date of death, the Certificate Value to the
DBA.  If the Certificate Value was less than the DBA, Keyport will increase
the  current Certificate Value by the amount of the difference.  Note  that
while  the amount of the difference is determined as of the date of  death,
that  amount  is not added to the Certificate Value until Keyport  receives
due  proof  of  death. The amount to be credited will be allocated  to  the
Variable  Account  and/or the Fixed Account based on the  Purchase  Payment
allocation selection that is in effect when Keyport receives due  proof  of
death.  Whether or not the Certificate Value is increased because  of  this
minimum  death provision, the Designated Beneficiary may, by the  later  of
the 90th day after the Annuitant's death and the 60th day after Keyport  is
notified  of  the  death,  surrender the Certificate  for  the  Certificate
Withdrawal  Value without any applicable Contingent Deferred  Sales  Charge
being  deducted. For a surrender after the applicable 90 or 60 day  period,
any applicable Contingent Deferred Sales Charge would be deducted.

If  the Certificate is not surrendered, it may continue for the time period
permitted  by  the  Internal  Revenue Code  provisions  applicable  to  the
particular  Qualified Plan. During this period, the Designated  Beneficiary
may exercise all ownership rights, including the right to make transfers or
partial  withdrawals or the right to totally surrender the Certificate  for
its Certificate Withdrawal Value. If the Certificate is still in effect  at
the end of the period, Keyport will automatically end it then by paying the
Certificate  Withdrawal  Value (without the  deduction  of  any  applicable
Contingent  Deferred  Sales Charge) to the Designated Beneficiary.  If  the
Designated  Beneficiary is not alive then, Keyport will pay  any  person(s)
named  by  the  Designated Beneficiary in a Written Request; otherwise  the
Designated Beneficiary's estate.

Payment of Benefits. Instead of receiving a lump sum, the Certificate Owner
or  any  Designated Beneficiary may direct by Written Request that  Keyport
pay  any  benefit  of $5,000 or more under an annuity payment  option  that
meets  the  following: (a) the first payment to the Designated  Beneficiary
must  be  made no later than one year after the date of death; (b) payments
must  be made over the life of the Designated Beneficiary or over a  period
not  extending  beyond that person's life expectancy; and (c)  any  payment
option  that  provides  for payments to continue after  the  death  of  the
Designated  Beneficiary will not allow the successor payee  to  extend  the
period of time over which the remaining payments are to be made.
                                     
                           CERTIFICATE OWNERSHIP

The  Certificate  Owner shall be the person designated in the  application.
The Certificate Owner may exercise all the rights of the Certificate. Joint
Certificate Owners are permitted but not contingent Certificate Owners.

The  Certificate Owner may by Written Request change the Certificate Owner,
primary  beneficiary,  contingent beneficiary or contingent  annuitant.  An
irrevocably-named  person may be changed only with the written  consent  of
such person.

Because  a change of Certificate Owner by means of a gift (i.e., a transfer
without  full  and  adequate  consideration) may  be  a  taxable  event,  a
Certificate  Owner should consult a competent tax adviser  as  to  the  tax
consequences resulting from such a transfer.

Any Qualified Certificate may have limitations on transfer of ownership.  A
Certificate Owner should consult the Plan Administrator and a competent tax
adviser as to the tax consequences resulting from such a transfer.

                                ASSIGNMENT

The Certificate Owner may assign the Certificate at any time. A copy of any
assignment  must be filed with Keyport. The Certificate Owner's rights  and
those of any revocably-named person will be subject to the assignment.  Any
Qualified Certificate may have limitations on assignability.

Because  an  assignment may be a taxable event, a Certificate Owner  should
consult  a competent tax adviser as to the tax consequences resulting  from
any such assignment.

                     PARTIAL WITHDRAWALS AND SURRENDER

The  Certificate  Owner may make partial withdrawals from the  Certificate.
Keyport  must  receive  a  Written Request and the  minimum  amount  to  be
withdrawn must be at least $300 or such lesser amount as Keyport may permit
in  conjunction  with a Systematic Withdrawal Program. If  the  Certificate
Value  after a partial withdrawal would be below $2,500, Keyport will treat
the  request  as  a withdrawal of only the excess amount over  $2,500.  The
amount  withdrawn  will  include any applicable Contingent  Deferred  Sales
Charge and therefore the amount actually withdrawn may be greater than  the
amount  of  the  surrender check requested. Unless  the  request  specifies
otherwise,  the  total  amount withdrawn will be  deducted  from  all  Sub-
Accounts  of the Variable Account in the ratio that the value in each  Sub-
Account bears to the total Variable Account Value. If there is no value, or
insufficient  value, in the Variable Account, then the amount  surrendered,
or the insufficient portion, will be deducted from the Fixed Account in the
ratio  that each Guarantee Period's value bears to the total Fixed  Account
Value.

The  Certificate Owner may totally surrender the Certificate  by  making  a
Written  Request. Surrendering the Certificate will end it. Upon surrender,
the Certificate Owner will receive the Certificate Withdrawal Value.

Keyport  will pay the amount of any surrender within seven days of  receipt
of  such  request.  Alternatively, the Certificate Owner may  purchase  for
himself or herself an annuity option with any surrender benefit of at least
$5,000.  Keyport's consent is needed to choose an option if the Certificate
Owner is not a natural person.

Annuity  options  based on life contingencies cannot be  surrendered  after
annuity  payments  have  begun.  Option A,  which  is  not  based  on  life
contingencies, may be surrendered if a variable payout has been selected.

Because of the potential tax consequences of a full or partial surrender, a
Certificate  Owner  should  consult a competent  tax  adviser  regarding  a
surrender.

                            ANNUITY PROVISIONS
                                     
                             Annuity Benefits

If  the  Annuitant  is alive on the Income Date and the Certificate  is  In
Force,  payments  will  begin  under the  annuity  option  or  options  the
Certificate Owner has chosen. The amount of the payments will be determined
by  applying  the  Certificate Value increased or decreased  by  a  limited
Market  Value  Adjustment of Fixed Account Value described  in  Appendix  A
(less  any  premium taxes not previously deducted and less  any  applicable
Certificate Maintenance Charge) on the Income Date in accordance  with  the
option selected.

                      Income Date and Annuity Option

The  Certificate Owner may select an Income Date and an Annuity  Option  at
the  time  of  application. If the Certificate Owner  does  not  select  an
Annuity  Option,  Option  B  will  automatically  be  designated.  If   the
Certificate  Owner  does not select an Income Date for the  Annuitant,  the
Income  Date  will  automatically be the earlier of (i) the  later  of  the
Annuitant's 90th birthday and the 10th Certificate Anniversary and (ii) any
maximum date permitted under state law.

                 Change in Income Date and Annuity Option
                                     
The  Certificate Owner may choose or change an Annuity Option or the Income
Date  by making a Written Request to Keyport at least 30 days prior to  the
Income  Date.  However,  any Income Date must be:  (a)  for  fixed  annuity
options,  not earlier than the first Certificate Anniversary; and  (b)  not
later  than  the earlier of (i) the later of the Annuitant's 90th  birthday
and  the  10th Certificate Anniversary and (ii) any maximum date  permitted
under state law.

                              Annuity Options

The Annuity Options are:

Option A: Income for a Fixed Number of Years;

Option B: Life Income with 10 Years of Payments Guaranteed; and

Option C: Joint and Last Survivor Income.  Other options may be arranged by
mutual  consent.  Each option is available in two forms  -  as  a  variable
annuity  for use with the Variable Account and as a fixed annuity  for  use
with  Keyport's  general account Fixed Account. Variable  annuity  payments
will fluctuate while fixed annuity payments will not. The dollar amount  of
each  fixed annuity payment will be determined by deducting from the  Fixed
Account  Value increased or decreased by a limited Market Value  Adjustment
described  in  Appendix  A,  any applicable premium  taxes  not  previously
deducted  and  then  dividing the remainder by $1,000 and  multiplying  the
result  by  the  greater  of:  (a)  the  applicable  factor  shown  in  the
appropriate  table in the Certificate; or (b) the factor currently  offered
by  Keyport at the time annuity payments begin. This current factor may  be
based on the sex of the payee unless to do so would be prohibited by law.

If  no  Annuity Option is selected, Option B will automatically be applied.
Unless  the  Certificate  Owner chooses otherwise, Variable  Account  Value
(less  any  applicable premium taxes not previously deducted and  less  any
applicable  Certificate Maintenance Charge) will be applied to  a  variable
annuity  option and Fixed Account Value increased or decreased by a limited
Market  Value  Adjustment  described in Appendix  A  (less  any  applicable
premium  taxes not previously deducted) will be applied to a fixed  annuity
option.  Any  premium  taxes  will be deducted  proportionately  from  both
Variable Account Value and Fixed Account Value. Whether variable or  fixed,
the  same Certificate Value applied to each option will produce a different
initial annuity payment as well as different subsequent payments.

The  payee is the person who will receive the sum payable under an  annuity
option. Any annuity option that provides for payments to continue after the
death  of the payee will not allow the successor payee to extend the period
of time over which the remaining payments are to be made.

If the amount available to apply under any variable or fixed option is less
than  $5,000, Keyport has reserved the right to pay such amount in one  sum
to the payee in lieu of the payment otherwise provided for.

Annuity  payments will be made monthly unless quarterly,  semi-  annual  or
annual  payments  are chosen by Written Request. However,  if  any  payment
provided  for would be or becomes less than $100, Keyport has the right  to
reduce the frequency of payments to such an interval as will result in each
payment being at least $100.

Option  A: Income For a Fixed Number of Years. Keyport will pay an  annuity
for  a  chosen number of years, not fewer than 5 nor over 50 (a  period  of
years  over  30  may  be chosen only if it does not exceed  the  difference
between  age 100 and the Annuitant's age on the date of the first payment).
At  any time while variable annuity payments are being made, the payee  may
elect  to  receive  the  following amount: (a) the  present  value  of  the
remaining  payments,  commuted at the interest  rate  used  to  create  the
annuity  factor for this option (this interest rate is 6% per year (5%  per
year  for  Oregon and Texas Certificates), unless 3% per year is chosen  by
Written  Request  at  the  time  the option  is  selected);  less  (b)  any
Contingent Deferred Sales Charge due by treating the value defined  in  (a)
as  a  total  surrender.  (See "Deductions for  Contingent  Deferred  Sales
Charge".)  Instead  of receiving a lump sum, the payee  may  elect  another
payment option and the amount applied to the option will not be reduced  by
the  charge defined in (b) above. If, at the death of the payee,  Option  A
payments have been made for fewer than the chosen number of years:

(a)  payments will be continued during the remainder of the period  to  the
successor payee; or

(b)  that  successor payee may elect to receive in a lump sum  the  present
value  of  the  remaining payments, commuted at the interest rate  used  to
create  the annuity factor for this option. For the variable annuity,  this
interest  rate  is  6%  per  year  (5%  per  year  for  Oregon  and   Texas
Certificates), unless 3% per year had been chosen by the payee at the  time
the option was selected.

The  Mortality  and  Expense Risk Charge is deducted during  the  Option  A
payment period if a variable payout has been selected, but Keyport  has  no
mortality risk during this period.

If  annual payments are chosen for Option A and a variable payout has  been
selected, Keyport has available a "stabilizing" payment option that may  be
chosen.  Each  annual  payment will be determined  as  described  below  in
"Variable Annuity Payment Values". Each annual payment will then be  placed
in  Keyport's  general account, from which it will be paid  out  in  twelve
equal  monthly payments. The sum of the twelve monthly payments will exceed
the  annual  payment  amount because of an interest  rate  factor  used  by
Keyport  that will vary from year to year. The commutation method described
above  for  calculating the present value of remaining payments applies  to
the  annual payments. Any monthly payments remaining before the next annual
payment  will  be commuted at the interest rate that was used to  determine
that year's monthly payments.

See  "Annuity Payments" on Page 23 for the manner in which Option A may  be
taxed.

Option  B:  Life Income with 10 Years of Payments Guaranteed. Keyport  will
pay  an  annuity during the lifetime of the payee. If, at the death of  the
payee, payments have been made for fewer than 10 years:

(a)  payments will be continued during the remainder of the period  to  the
successor payee; or

(b)  that  successor payee may elect to receive in a lump sum  the  present
value  of  the  remaining payments, commuted at the interest rate  used  to
create  the annuity factor for this option. For the variable annuity,  this
interest  rate  is  6%  per  year  (5%  per  year  for  Oregon  and   Texas
Certificates), unless 3% per year had been chosen by the payee at the  time
the option was selected.

The  amount of the annuity payments will depend on the age of the payee  on
the Income Date and it may also depend on the payee's sex.

Option  C: Joint and Last Survivor Income. Keyport will pay an annuity  for
as long as either the payee or a designated second natural person is alive.
The  amount of the annuity payments will depend on the age of both  persons
on  the  Income  Date and it may also depend on each person's  sex.  IT  IS
POSSIBLE  UNDER  THIS OPTION TO RECEIVE ONLY ONE ANNUITY  PAYMENT  IF  BOTH
PAYEES  DIE AFTER THE RECEIPT OF THE FIRST PAYMENT OR TO RECEIVE  ONLY  TWO
ANNUITY PAYMENTS IF BOTH PAYEES DIE AFTER RECEIPT OF THE SECOND PAYMENT AND
SO ON.

                      Variable Annuity Payment Values

The  amount of the first variable annuity payment is determined by  Keyport
using  an  annuity  purchase  rate that  is  based  on  an  assumed  annual
investment  return  of  6%  per year (5% per  year  for  Oregon  and  Texas
Certificates), unless 3% is chosen by Written Request. Subsequent  variable
annuity  payments will fluctuate in amount and reflect whether  the  actual
investment  return  of  the selected Sub-Account(s)  (after  deducting  the
Mortality  and  Expense Risk Charge) is better or worse  than  the  assumed
investment return. The total dollar amount of each variable annuity payment
will be equal to: (a) the sum of all Sub-Account payments; less (b) the pro-
rata  amount  of  the annual Certificate Maintenance Charge.  Currently,  a
payee  may  instruct Keyport to change the Sub-Account(s) used to determine
the  amount  of  the  variable annuity payments unlimited  times  every  12
months.

               Proof of Age, Sex, and Survival of Annuitant

Keyport  may require proof of age, sex or survival of any payee upon  whose
age, sex or survival payments depend. If the age or sex has been misstated,
Keyport  will compute the amount payable based on the correct age and  sex.
If income payments have begun, any underpayments Keyport may have made will
be  paid  in  full with the next annuity payment. Any overpayments,  unless
repaid  in  one  sum, will be deducted from future annuity  payments  until
Keyport is repaid in full.

                          SUSPENSION OF PAYMENTS

Keyport  reserves the right to postpone surrender payments from  the  Fixed
Account  for  up to six months. Keyport reserves the right  to  suspend  or
postpone any type of payment from the Variable Account for any period when:
(a)  the New York Stock Exchange is closed other than customary weekend  or
holiday  closings;  (b)  trading  on the Exchange  is  restricted;  (c)  an
emergency  exists as a result of which it is not reasonably practicable  to
dispose  of  securities  held in the Variable Account  or  determine  their
value; or (d) the Securities and Exchange Commission permits delay for  the
protection of security holders. The applicable rules and regulations of the
Securities  and  Exchange  Commission  shall  govern  as  to  whether   the
conditions described in (b) and (c) exist.

                                TAX STATUS
                                     
                               Introduction

The  Certificate  is  designed for use by individuals in  retirement  plans
which  may  or  may  not  be Qualified Plans under the  provisions  of  the
Internal  Revenue Code (the "Code"). The ultimate effect of federal  income
taxes  on  the Certificate Value, on annuity payments, and on the  economic
benefit  to  the  Certificate Owner, Annuitant  or  Designated  Beneficiary
depends  on  the  type  of  retirement plan for which  the  Certificate  is
purchased  and  upon  the  tax  and employment  status  of  the  individual
concerned. The discussion contained herein is general in nature and is  not
intended  as  tax advice. Each person concerned should consult a  competent
tax  adviser. No attempt is made to consider any applicable state or  other
tax   laws.  Moreover,  the  discussion  herein  is  based  upon  Keyport's
understanding  of  current federal income tax laws as  they  are  currently
interpreted.  No  representation  is  made  regarding  the  likelihood   of
continuation  of those current federal income tax laws or  of  the  current
interpretations by the Internal Revenue Service.

                     Taxation of Annuities in General

Section 72 of the Code governs taxation of annuities in general. There  are
no  income  taxes  on  increases in the value  of  a  Certificate  until  a
distribution occurs, in the form of a full surrender, a partial  surrender,
an  assignment or gift of the Certificate, or annuity payments. A trust  or
other entity owning a Non-Qualified Certificate other than as an agent  for
an individual is taxed differently; increases in the value of a Certificate
are taxed yearly whether or not a distribution occurs.

Surrenders, Assignments and Gifts. A Certificate Owner who fully surrenders
his  or her Certificate is taxed on the portion of the payment that exceeds
his  or  her cost basis in the Certificate. For Non-Qualified Certificates,
the  cost  basis is generally the amount of the Purchase Payments made  for
the  Certificate and the taxable portion of the surrender payment is  taxed
as ordinary income. For Qualified Certificates, the cost basis is generally
zero and the taxable portion of the surrender payment is generally taxed as
ordinary  income, subject to special 5-year income averaging  for  lump-sum
distributions  received  before January 1, 2000. A  Designated  Beneficiary
receiving a lump sum surrender benefit after the death of the Annuitant  or
Certificate  Owner is taxed on the portion of the amount that  exceeds  the
Certificate  Owner's  cost  basis  in the Certificate.  If  the  Designated
Beneficiary  elects  to  receive annuity payments within  60  days  of  the
decedent's death, different tax rules apply. See "Annuity Payments"  below.
For  Non-Qualified Certificates, the tax treatment applicable to Designated
Beneficiaries   may  be  contrasted  with  the  income-tax-free   treatment
applicable to persons inheriting and then selling mutual fund shares with a
date-of-death value in excess of their basis.

Partial  withdrawals  received under Non-Qualified  Certificates  prior  to
annuitization are first included in gross income to the extent  Certificate
Value  exceeds Purchase Payments. Then, to the extent the Certificate Value
does  not exceed Purchase Payments, such withdrawals are treated as a  non-
taxable   return  of  principal  to  the  Certificate  Owner.  For  partial
withdrawals under a Qualified Certificate, payments are treated first as  a
non-taxable  return of principal up to the cost basis and  then  a  taxable
return  of  income.  Since  the  cost basis of  Qualified  Certificates  is
generally zero, partial surrender amounts will generally be fully taxed  as
ordinary income.

A  Certificate Owner who assigns or pledges a Non-Qualified Certificate  is
treated  as  if he or she had received the amount assigned or  pledged  and
thus  is  subject  to  taxation  under  the  rules  applicable  to  partial
withdrawals  or  surrenders.  A  Certificate  Owner  who  gives  away   the
Certificate (i.e., transfers it without full and adequate consideration) to
anyone  other than his or her spouse is treated for income tax purposes  as
if he or she had fully surrendered the Certificate.

A  special  computational rule applies if Keyport issues to the Certificate
Owner, during any calendar year, (a) two or more Certificates or (b) one or
more  Certificates  and one or more of Keyport's other  annuity  contracts.
Under  this  rule,  the  amount  of  any  distribution  includable  in  the
Certificate Owner's gross income is to be determined under Section 72(e) of
the  Code  by  treating all the Keyport contracts as one contract.  Keyport
believes  that  this  means  the  amount  of  any  distribution  under  one
Certificate  will be includable in gross income to the extent that  at  the
time  of  distribution the sum of the values for all  the  Certificates  or
contracts exceeds the sum of the cost bases for all the contracts.

Annuity  Payments. The non-taxable portion of each variable annuity payment
is  determined  by  dividing  the cost basis of  the  Certificate  that  is
allocated  to  Variable  Account Value by  the  total  number  of  expected
payments  while  the non-taxable portion of each fixed annuity  payment  is
determined by an "exclusion ratio" formula which establishes the ratio that
the  cost basis of the Certificate that is allocated to Fixed Account Value
bears  to the total expected value of annuity payments for the term of  the
annuity.  The  remaining portion of each payment is taxable.  Such  taxable
portion is taxed at ordinary income rates. For Qualified Certificates,  the
cost  basis  is  generally  zero.  With  annuity  payments  based  on  life
contingencies, the payments will become fully taxable once the payee  lives
longer  than the life expectancy used to calculate the non-taxable  portion
of  the prior payments. Because variable annuity payments can increase over
time  and  because certain payment options provide for a lump sum right  of
commutation,  it  is  possible that the IRS could determine  that  variable
annuity payments should not be taxed as described above but instead  should
be  taxed as if they were received under an agreement to pay interest. This
determination  would  result in a higher amount (up  to  100%)  of  certain
payments being taxable.

With  respect  to the "stabilizing" payment option available under  Annuity
Option  A,  pursuant  to which each annual payment is placed  in  Keyport's
general  account  and  paid  out  with interest  in  twelve  equal  monthly
payments, it is possible the IRS could determine that receipt of the  first
monthly payout of each annual payment is constructive receipt of the entire
annual  payment.  Thus, the total taxable amount for  each  annual  payment
would  be  accelerated to the time of the first monthly payout and reported
in the tax year in which the first monthly payout is received.

Penalty  Tax.  Payments  received by Certificate  Owners,  Annuitants,  and
Designated Beneficiaries under Certificates may be subject to both ordinary
income taxes and a penalty tax equal to 10% of the amount received that  is
includable  in income. The penalty tax is not imposed on amounts  received:
(a) after the taxpayer attains age 59-1/2; (b) in a series of substantially
equal payments made for life or life expectancy; (c) after the death of the
Certificate  Owner (or, where the Certificate Owner is not a  human  being,
after the death of the Annuitant); (d) if the taxpayer becomes totally  and
permanently  disabled;  or (e) under a Non-Qualified Certificate's  annuity
payment  option that provides for a series of substantially equal payments,
provided  only  one  Purchase  Payment is  made  to  the  Certificate,  the
Certificate is not issued as a result of a Section 1035 exchange,  and  the
first annuity payment begins in the first Certificate Year.

Income  Tax  Withholding.  Keyport is required to withhold  federal  income
taxes  on  taxable  amounts paid under Certificates  unless  the  recipient
elects  not  to  have withholding apply. Keyport will notify recipients  of
their  right  to  elect not to have withholding apply.  See  "Tax-Sheltered
Annuities" (TSAs) for an alternative type of withholding that may apply  to
distributions from TSAs that are eligible for rollover to another TSA or an
individual retirement annuity or account (IRA).

Section  1035 Exchanges. A Non-Qualified Certificate may be purchased  with
proceeds  from  the  surrender  of an existing  annuity  contract.  Such  a
transaction may qualify as a tax-free exchange pursuant to Section 1035  of
the  Code. It is Keyport's understanding that in such an event: (a) the new
Certificate will be subject to the distribution-at-death rules described in
"Death  Provisions  for Non-Qualified Certificates"; (b) Purchase  Payments
made  between August 14, 1982 and January 18, 1985 and the income allocable
to   them  will,  following  an  exchange,  no  longer  be  covered  by   a
"grandfathered" exception to the penalty tax for a distribution  of  income
that  is  allocable  to  an investment made over ten  years  prior  to  the
distribution; and (c) Purchase Payments made before August 14, 1982 and the
income  allocable to them will, following an exchange, continue to  receive
the  following  "grandfathered" tax treatment  under  prior  law:  (i)  the
penalty  tax  does not apply to any distribution; (ii) partial  withdrawals
are  treated first as a non-taxable return of principal and then a  taxable
return  of  income;  and  (iii) assignments are not treated  as  surrenders
subject  to  taxation. Keyport's understanding of the above is  principally
based  on  legislative reports prepared by the Staff of  the  Congressional
Joint Committee on Taxation.

Diversification  Standards. The U.S. Secretary of the Treasury  has  issued
regulations  that  set  standards for diversification  of  the  investments
underlying  variable annuity contracts (other than pension plan contracts).
The  Eligible  Funds are designed to be managed to meet the diversification
requirements for the Certificate as those requirements may change from time
to  time.  If  the  diversification requirements  are  not  satisfied,  the
Certificate  would not be treated as an annuity contract. As a  consequence
to  the  Certificate Owner, income earned on a Certificate would be taxable
to  the Certificate Owner in the year in which diversification requirements
were not satisfied, including previously non-taxable income earned in prior
years.  As  a  further consequence, Keyport would be subjected  to  federal
income taxes on assets in the Variable Account.

The  Secretary of the Treasury announced in September 1986 that he  expects
to  issue  regulations which will prescribe the circumstances  in  which  a
Certificate  Owner's  control  of the investments  of  a  segregated  asset
account may cause the Certificate Owner, rather than the insurance company,
to  be  treated as the owner of the assets of the account. The  regulations
could  impose  requirements  that are not  reflected  in  the  Certificate.
Keyport, however, has reserved certain rights to alter the Certificate  and
investment  alternatives so as to comply with such regulations.  Since  the
regulations  have  not been issued, there can be no  assurance  as  to  the
content  of such regulations or even whether application of the regulations
will  be  prospective. For these reasons, Certificate Owners are  urged  to
consult with their own tax advisers.

                              Qualified Plans

The  Certificate is designed for use with several types of Qualified Plans.
The  tax  rules  applicable to participants in such  Qualified  Plans  vary
according  to  the type of plan and the terms and conditions  of  the  plan
itself.  Therefore, no attempt is made herein to provide more than  general
information  about  the use of the Certificate with the  various  types  of
Qualified  Plans.  Participants  under such  Qualified  Plans  as  well  as
Certificate Owners, Annuitants, and Designated Beneficiaries are  cautioned
that  the  rights of any person to any benefits under such Qualified  Plans
may  be  subject  to  the  terms and conditions  of  the  plans  themselves
regardless  of  the  terms  and conditions of  the  Certificate  issued  in
connection therewith. Following are brief descriptions of the various types
of  Qualified  Plans  and  of  the  use of the  Certificate  in  connection
therewith.  Purchasers  of  the Certificate should  seek  competent  advice
concerning  the terms and conditions of the particular Qualified  Plan  and
use of the Certificate with that Plan.

                          Tax-Sheltered Annuities

Section 403(b) of the Code permits public school employees and employees of
certain  types  of  charitable,  educational and  scientific  organizations
specified  in  Section 501(c)(3) of the Code to purchase annuity  contracts
and,  subject  to certain contribution limitations, exclude the  amount  of
Purchase  Payments  from  gross  income for  tax  purposes.  However,  such
Purchase Payments may be subject to Social Security (FICA) taxes. This type
of  annuity  contract is commonly referred to as a "Tax-Sheltered  Annuity"
(TSA).

Section   403(b)(11)  of  the  Code  contains  distribution   restrictions.
Specifically, benefits may be paid, through surrender of the Certificate or
otherwise,  only (a) when the employee attains age 59-1/2,  separates  from
service,  dies  or  becomes totally and permanently  disabled  (within  the
meaning of Section 72(m)(7) of the Code) or (b) in the case of hardship.  A
hardship distribution must be of employee contributions only and not of any
income  attributable  to such contributions. Section  403(b)(11)  does  not
apply to distributions attributable to assets held as of December 31, 1988.
Thus,  it  appears  that  the  law's  restrictions  would  apply  only   to
distributions attributable to contributions made after 1988, to earnings on
those  contributions, and to earnings on amounts held as of  12/31/88.  The
Internal  Revenue Service has indicated that the distribution  restrictions
of  Section  403(b)(11)  are  not  applicable  when  TSA  funds  are  being
transferred   tax-free  directly  to  another  TSA  issuer,  provided   the
transferred  funds  continue  to  be  subject  to  the  Section  403(b)(11)
distribution restrictions.

Keyport  will  notify a Certificate Owner who has requested a  distribution
from  a  Certificate if all or part of such distribution  is  eligible  for
rollover  to another TSA or to an individual retirement annuity or  account
(IRA).  Any  amount  eligible for rollover treatment  will  be  subject  to
mandatory  federal income tax withholding at a 20% rate if the  Certificate
Owner  receives the amount rather than directing Keyport by Written Request
to transfer the amount as a direct rollover to another TSA or IRA.
                                     
                      Individual Retirement Annuities

Section 408(b) of the Code permits eligible individuals to contribute to an
individual retirement program known as an "Individual Retirement  Annuity."
These  Individual  Retirement Annuities are subject to limitations  on  the
amount  which may be contributed, the persons who may be eligible,  and  on
the  time when distributions may commence. In addition, distributions  from
certain types of Qualified Plans may be placed on a tax-deferred basis into
an Individual Retirement Annuity.

                Corporate Pension and Profit-Sharing Plans

Sections  401(a)  and  403(a)  of the Code permit  corporate  employers  to
establish  various types of retirement plans for employees. Such retirement
plans  may permit the purchase of the Certificate to provide benefits under
the plans.

Deferred  Compensation Plans With Respect to Service for  State  and  Local
Governments

Section 457 of the Code, while not actually providing for a Qualified  Plan
as  that  term is normally used, provides for certain deferred compensation
plans  that enjoy special income tax treatment with respect to service  for
tax-exempt   organizations,  state  governments,  local  governments,   and
agencies and instrumentalities of such governments. The Certificate can  be
used  with such plans. Under such plans, a participant may specify the form
of  investment in which his or her participation will be made. However, all
such  investments  are  owned  by and subject  to  the  claims  of  general
creditors of the sponsoring employer.

                    VARIABLE ACCOUNT VOTING PRIVILEGES

In  accordance with its view of present applicable law, Keyport  will  vote
the  shares  of the Eligible Funds held in the Variable Account at  regular
and  special  meetings  of  the  shareholders  of  the  Eligible  Funds  in
accordance  with  instructions  received from  persons  having  the  voting
interest in the Variable Account. Keyport will vote shares for which it has
not  received  instructions in the same proportion as it votes  shares  for
which it has received instructions.

However, if the Investment Company Act of 1940 or any regulation thereunder
should  be amended or if the present interpretation thereof should  change,
and  as a result Keyport determines that it is permitted to vote the shares
of the Eligible Funds in its own right, it may elect to do so.

The  person  having the voting interest under a Certificate  prior  to  the
Income  Date shall be the Certificate Owner. The number of shares  held  in
each  Sub-Account  which  are attributable to  each  Certificate  Owner  is
determined  by dividing the Certificate Owner's Variable Account  Value  in
each  Sub-Account  by the net asset value of the applicable  share  of  the
Eligible Fund. The person having the voting interest after the Income  Date
under  an  annuity payment option shall be the payee. The number of  shares
held  in  the  Variable Account which are attributable  to  each  payee  is
determined  by  dividing the reserve for the annuity payments  by  the  net
asset  value  of  one share. During the annuity payment period,  the  votes
attributable  to a payee decrease as the reserves underlying  the  payments
decrease.

The  number  of  shares  in which a person has a voting  interest  will  be
determined  as  of  the date coincident with the date  established  by  the
respective Eligible Fund for determining shareholders eligible to  vote  at
the  meeting  of  the  Fund and voting instructions will  be  solicited  by
written  communication  prior  to  such  meeting  in  accordance  with  the
procedures established by the Eligible Fund.

Each person having the voting interest in the Variable Account will receive
periodic reports relating to the Eligible Fund(s) in which he or she has an
interest,  proxy  material  and  a form with  which  to  give  such  voting
instructions  with  respect to the proportion of the Eligible  Fund  shares
held  in the Variable Account corresponding to his or her interest  in  the
Variable Account.

                         SALES OF THE CERTIFICATES

Keyport   Financial  Services  Corp.  ("KFSC")  serves  as  the   Principal
Underwriter   for  the  Certificate  described  in  this  prospectus.   The
Certificate  will  be  sold  by salespersons  who  represent  Keyport  Life
Insurance  Company KFSC's corporate parent as variable annuity  agents  and
who  are registered representatives of broker/dealers who have entered into
distribution agreements with KFSC. KFSC is registered under the  Securities
Exchange  Act  of  1934  and  is a member of the  National  Association  of
Securities  Dealers,  Inc.  It  is located  at  125  High  Street,  Boston,
Massachusetts 02110.

Certificates may be sold with lower or no dealer compensation as part of an
exchange program for other variable annuity contracts previously issued  by
Keyport  ("Old  VA"). Such a Certificate will be issued  with  an  exchange
endorsement.  One effect of the endorsement is that no Contingent  Deferred
Sales  Charge will be assessed under the Old VA at the time of the exchange
and   that  any  Contingent  Deferred  Sales  Charge  assessed  under   the
Certificate in relation to the initial Purchase Payment (i.e.,  the  amount
exchanged)  will  be calculated based on the actual time of  each  purchase
payment  under  the Old VA. The endorsement also provides that  the  refund
amount  described in "Right to Revoke" will not be made if the  Certificate
is returned. Instead, Keyport will return the Old VA to the owner and treat
it as if no exchange had occurred.

Certificates  may  be sold with lower or no dealer compensation  (1)  to  a
person  who  is an officer, director, or employee of Keyport or of  certain
affiliates of Keyport or (2) to any Qualified Plan established for  such  a
person.   Such  Certificates  may  have  provisions  different   from   the
Certificates  sold  to  others in that (1) they  are  not  subject  to  the
deduction  for  the  Certificate Maintenance Charge, the asset-based  Sales
charge  or  the  Contingent  Deferred Sales Charge  and  (2)  they  have  a
Mortality and Expense Risk Charge of 0.35% per year.

                             LEGAL PROCEEDINGS

There  are  no  legal  proceedings to which the  Variable  Account  or  the
Principal Underwriter are a party. Keyport is engaged in various  kinds  of
routine  litigation which in its judgment is not of material importance  in
relation to the total capital and surplus of Keyport.

                      INQUIRIES BY CERTIFICATE OWNERS

Certificate  Owners  with  questions about  their  Certificates  may  write
Keyport Life Insurance Company, Client Service Department, 125 High Street,
Boston, MA 02110, or call (800) 367-3653.

          TABLE OF CONTENTS--STATEMENT OF ADDITIONAL INFORMATION
                                                           Page
Keyport Life Insurance Company                             2
Variable Annuity Benefits                                  2
  Variable Annuity Payment Values                          2
  Re-Allocating Sub-Account Payments                       3
Custodian                                                  4
Principal Underwriter                                      4
Experts                                                    4
Investment Performance                                     4
  Yields for Stein Roe Money Market Sub-Account            5
Financial Statements                                       6
  Keyport Life Insurance Company                           7
  Variable Account A

                                APPENDIX A

 THE FIXED ACCOUNT (ALSO KNOWN AS THE MODIFIED GUARANTEED ANNUITY ACCOUNT)

                               Introduction

This  Appendix  describes  the Fixed Account  option  available  under  the
Certificate.

FIXED  ACCOUNT VALUES PROVIDED BY THE CERTIFICATE ARE SUBJECT TO  A  MARKET
VALUE  ADJUSTMENT, THE OPERATION OF WHICH MAY RESULT IN UPWARD OR  DOWNWARD
ADJUSTMENTS IN AMOUNTS TRANSFERRED AND AMOUNTS PAID (INCLUDING WITHDRAWALS,
SURRENDERS,  DEATH  BENEFITS,  AND  AMOUNTS  APPLIED  TO  PURCHASE  ANNUITY
PAYMENTS)  TO  A  CERTIFICATE OWNER OR OTHER PAYEE. IN NO  EVENT  WILL  THE
DOWNWARD MARKET VALUE ADJUSTMENT ELIMINATE INTEREST AT THE RATE OF  3%  PER
YEAR  APPLIED TO THE AMOUNT ALLOCATED TO A GUARANTEED PERIOD. PAYMENTS MADE
FROM  FIXED  ACCOUNT VALUES AT THE END OF THEIR GUARANTEE  PERIOD  ARE  NOT
SUBJECT TO THE MARKET VALUE ADJUSTMENT.

Purchase  Payments  allocated to the Fixed Account option  become  part  of
Keyport's general account. Because of applicable exemptive and exclusionary
provisions, interests in the Fixed Account options have not been registered
under  the Securities Act of 1933 ("1933 Act"), nor is the general  account
an  investment  company  under  the Investment  Company  Act.  Accordingly,
neither  the  general account, the Fixed Account option, nor  any  interest
therein,  is  subject to regulation under the 1933 Act  or  the  Investment
Company   Act.  Keyport  understands  that  the  Securities  and   Exchange
Commission  has not reviewed the disclosure in the prospectus  relating  to
the general account and the Fixed Account option.

       Investments in the Fixed Account and Capital Protection Plus

Purchase Payments will be allocated to the Fixed Account in accordance with
the  selection  made  by  the Certificate Owner  in  the  application.  Any
selection must specify that percentage of the Purchase Payment that  is  to
be allocated to each Guarantee Period of the Fixed Account. The percentage,
if  not  zero,  must be at least 5%. The Certificate Owner may  change  the
allocation  percentages  without fee, penalty or other  charge.  Allocation
changes must be made by Written Request unless the Certificate Owner has by
Written   Request   authorized  Keyport  to  accept  telephone   allocation
instructions from the Certificate Owner. By authorizing Keyport  to  accept
telephone changes, a Certificate Owner agrees to accept and be bound by the
conditions  and procedures established by Keyport from time  to  time.  The
current conditions and procedures are in Appendix C and Certificate  Owners
authorizing telephone allocation instructions will be notified, in advance,
of any changes.

Keyport currently offers Guarantee Periods of 1, 3, 5, and 7 years. Keyport
may  change  at  any time the number of Guarantee Periods it  offers  under
newly-issued  and  in-force Certificates, as well as the  length  of  those
Guarantee Periods. If Keyport stops offering a particular Guarantee Period,
existing Fixed Account Value in such Guarantee Period would not be affected
until  the  end  of the Period (at that time, a Period of the  same  length
would not be a transfer option). Each Guarantee Period currently offered is
available for initial and subsequent Purchase Payments and for transfers of
Certificate Value.

Keyport  offers a Capital Protection Plus program that a Certificate  Owner
may request. Under this program, Keyport will allocate part of the Purchase
Payment  to the Guarantee Period selected by the Certificate Owner so  that
such part, based on that Guarantee Period's interest rate in effect on  the
date of allocation, will equal at the end of the Guarantee Period the total
Purchase Payment. The rest of the Purchase Payment will be allocated to the
Sub-Account(s)  of  the Variable Account based on the  Certificate  Owner's
allocation.  If  any  part  of the Fixed Account Value  is  surrendered  or
transferred before the end of the Guarantee Period, the Value at the end of
that Period will not equal the original Purchase Payment amount.

For  an  example  of  Capital Protection Plus, assume  Keyport  receives  a
Purchase Payment of $10,000 when the interest rate for the 7-year Guarantee
Period  is  6.75% per year. Keyport will allocate $6,331 to that  Guarantee
Period because $6,331 will increase at that interest rate to $10,000  after
7  years. The remaining $3,669 of the payment will be allocated to the Sub-
Account(s) selected by the Certificate Owner.

                            Fixed Account Value

The Fixed Account Value at any time is equal to:

(a)  all Purchase Payments allocated to the Fixed Account plus the interest
subsequently credited on those payments; plus

(b)   any Variable Account Value transferred to the Fixed Account plus  the
interest subsequently credited on the transferred value; less

(c)   any  prior partial withdrawals from the Fixed Account, including  any
charges therefor; less

(d)  any Fixed Account Value transferred to the Variable Account.

                             Interest Credits

Keyport  will  credit interest daily (based on an annual compound  interest
rate) to Purchase Payments allocated to the Fixed Account at rates declared
by  Keyport for Guarantee Periods of one or more years from the  month  and
day of allocation. Any rate set by Keyport will be at least 3% per year.

Keyport's method of crediting interest means that Fixed Account Value might
be  subject  to  different rates for each Guarantee Period the  Certificate
Owner  has  selected in the Fixed Account. For purposes  of  this  section,
Variable  Account Value transferred to the Fixed Account and Fixed  Account
Value  renewed for another Guarantee Period shall be treated as a  Purchase
Payment allocation.
                                     
                  Application of Market Value Adjustment

Any surrender, withdrawal, transfer, or application to an Annuity Option of
Fixed  Account  Value from a Guarantee Period of three  years  or  more  is
subject  to  a  limited Market Value Adjustment, unless: (1) the  effective
date  of the transaction is at the end of the Guarantee Period; or (2)  the
effective date of a surrender is within 90 days of the date of death of the
first Covered Person to die.

If  a  Market  Value  Adjustment  applies to  either  a  surrender  or  the
application to an Annuity Option, then any negative Market Value Adjustment
amount  will be deducted from the Certificate Value and any positive Market
Value Adjustment amount will be added to the Certificate Value. If a Market
Value Adjustment applies to either a partial withdrawal or a transfer, then
any  negative  Market  Value Adjustment amount will be  deducted  from  the
partial  withdrawal  or  transfer amount after the withdrawal  or  transfer
amount  has  been deducted from the Fixed Account Value, and  any  positive
Market Value Adjustment amount will be added to the applicable amount after
it has been deducted from the Fixed Account Value.

No Market Value Adjustment is ever applicable to Guarantee Periods of fewer
than three years.

                     Effect of Market Value Adjustment

A  Market  Value  Adjustment  reflects the  change  in  prevailing  current
interest rates since the beginning of a Guarantee Period. The Market  Value
Adjustment may be positive or negative, but any negative Adjustment may  be
limited in amount (see Market Value Adjustment Factor below).

Generally, if the Treasury Rate for the Guarantee Period is lower than  the
Treasury  Rate for a new Guarantee Period with a length equal to  the  time
remaining  in  the Guarantee Period, then the application  of  the  limited
Market  Value  Adjustment will result in a reduction of  the  amount  being
surrendered, withdrawn, transferred, or applied to an Annuity Option.

Similarly, if the Treasury Rate for the Guarantee Period is higher than the
Treasury  Rate for a new Guarantee Period with a length equal to  the  time
remaining in the Guarantee Period, then the application of the Market Value
Adjustment  will  result  in an increase in the amount  being  surrendered,
withdrawn, transferred, or applied to an Annuity Option.

The  Market  Value Adjustment will be applied before the deduction  of  any
applicable surrender charges or applicable taxes.
                                     
                      Market Value Adjustment Factor

The  Market  Value Adjustment is computed by multiplying the  amount  being
surrendered, withdrawn, transferred, or applied to a Payment Option, by the
Market  Value  Adjustment  Factor. The Market Value  Adjustment  Factor  is
calculated as the larger of Formula (1) or (2):

(1) (1+a)/(1+b)(n/12)-1

where:

"a"  is  the Treasury Rate for the number of Guarantee Period Years in  the
Guarantee Period;

"b"  is the Treasury Rate for a period equal to the time remaining (rounded
up to the next whole number of Guarantee Period Years) to the expiration of
the Guarantee Period; and

"n"  is the number of complete Guarantee Period Months remaining before the
expiration of the Guarantee Period.

(2) (1.03)/(1+i)(y+d/#)-1

where:

"i" is the Guaranteed Interest Rate for the Guarantee Period;

"y" is the number of complete Guarantee Period Years that have elapsed in the
Guarantee Period;

"d"  is the number of days since the last Guarantee Period Anniversary  or,
if "y" is zero, the number of days since the start of the Guarantee Period;
and

"#"  is the number of days in the current Guarantee Period Year (i.e.,  the
sum  of  "d"  and  the  number  of days until  the  next  Guarantee  Period
Anniversary).

In  Formulas  (1)  and (2), all references to Guarantee  Period,  Guarantee
Period  Anniversary,  Guarantee Period Month,  and  Guarantee  Period  Year
relate  to the Guarantee Period from which is being taken the amount  being
surrendered, withdrawn, transferred, or applied to an Annuity Option.

As  stated  above, the Formula (2) amount will apply only if it is  greater
than  the  Formula (1) amount. This will occur only when  the  Formula  (1)
amount is negative and the Formula (2) amount is a smaller negative number.
Formula  (2)  thus  ensures  that  a full (normal)  negative  Market  Value
Adjustment  of  Formula (1) will not apply to the extent it would  decrease
the  Guarantee  Period's Fixed Account Value (before the deduction  of  any
applicable  surrender charges or any applicable taxes) below the  following
amount:

    (a)  the amount allocated to the Guarantee Period; less
    (b)  any prior systematic or partial withdrawal amounts; less
   (c)  any prior amounts transferred to the Variable Account or to another
Guarantee Period in the Fixed Account; plus
    (d)  interest on the above items (a) through (c) credited annually at a
rate of 3% per year.
                                     
                              Treasury Rates

The  Treasury  Rate  for a Guarantee Period is the  interest  rate  in  the
Treasury  Constant  Maturity Series, as published by  the  Federal  Reserve
Board, for a maturity equal to the number of years specified in "a" and "b"
in  Formula (1) above. Weekly Series are published at the beginning of  the
following  week.  To  determine "a", Keyport uses the weekly  Series  first
published on or after the most recent Determination Date which occurs on or
before  the Start Date for the Guarantee Period, except that if  the  Start
Date  is the same as the Determination Date or the date of publication,  or
any date in between, Keyport instead uses the weekly Series first published
after  the  prior  Determination Date. To determine "b", Keyport  uses  the
weekly  Series  first  published on or after the most recent  Determination
Date  which  occurs  on  or  before the date  on  which  the  Market  Value
Adjustment Factor is calculated, except that if the calculation date is the
same  as the Determination Date or the date of publication, or any date  in
between,  Keyport instead uses the weekly Series first published after  the
prior Determination Date. The Determination Dates are the last business day
prior to the first and fifteenth of each calendar month.

If  the  number of years specified in "a" or "b" is not equal to a maturity
in  the  Treasury  Constant  Maturity Series, the  Treasury  Rate  will  be
determined by straight line interpolation between the interest rates of the
next highest and next lowest maturities.

If  the Treasury Constant Maturity Series becomes unavailable, Keyport will
adopt  a comparable constant maturity index or, if such a comparable  index
also  is  not available, Keyport will replicate calculation of the Treasury
Constant  Maturity  Series  Index based on U.S.  Treasury  Security  coupon
rates.

                         End of A Guarantee Period

Keyport  will notify a Certificate Owner in writing at least 30 days  prior
to  the  end  of  a  Guarantee Period. At the end of the Guarantee  Period,
Keyport  will  automatically transfer the Guarantee Period's Fixed  Account
Value  to  the  Money  Market Sub-Account of the  Variable  Account  unless
Keyport  previously received a Certificate Owner's Written Request of:  (1)
election  of  a  new  Guarantee Period from among those  being  offered  by
Keyport  at that time; or (2) instructions to transfer the ending Guarantee
Period's  Fixed Account Value to one or more Sub-accounts of  the  Variable
Account.  A new Guarantee Period cannot be longer than the number of  years
remaining until the Income Date.

                     Transfers of Fixed Account Value

The  Certificate Owner may transfer Fixed Account Value from one  Guarantee
Period  to  another or to one or more Sub-Accounts of the Variable  Account
subject  to  any applicable Market Value Adjustment. If the  Fixed  Account
Value  represents  multiple Guarantee Periods, the  transfer  request  must
specify from which values the transfer is to be made.

The Certificate allows Keyport to limit the number of transfers that can be
made  in  a specified time period. Currently, Keyport is limiting  Variable
Account  and  Fixed Account transfers to generally unlimited transfers  per
calendar  year with a $500,000 per transfer dollar limit. See "Transfer  of
Variable  Account Value". These limitations will not apply to any  transfer
made at the end of a Guarantee Period. Certificate Owners will be notified,
in advance, of a change in the limitation on the number of transfers.

Transfer  requests must be by Written Request unless the Certificate  Owner
has  authorized  Keyport  by Written Request to accept  telephone  transfer
instructions  from the Certificate Owner or from a person  acting  for  the
Certificate  Owner  as an attorney-in-fact under a power  of  attorney.  By
authorizing   Keyport   to  accept  telephone  transfer   instructions,   a
Certificate  Owner  agrees to accept and be bound  by  the  conditions  and
procedures established by Keyport from time to time. The current conditions
and  procedures  are  in  Appendix  B and  Certificate  Owners  authorizing
telephone  transfers will be notified, in advance, of any changes.  Written
transfer requests may be made by a person acting for the Certificate  Owner
as an attorney-in-fact under a power of attorney.

Transfer  requests received by Keyport before the close of trading  on  the
New  York  Stock Exchange (currently 4:00 PM Eastern Time) will be executed
at  the  close  of business that day. Any requests received later  will  be
executed at the close of the next business day.

The  amount of the transfer will be deducted from the specified  values  in
the manner stated in the next section below.

If  100%  of  a  Guarantee Period's value is transferred  and  the  current
allocation for Purchase Payments includes that Guarantee Period,  then  the
allocation  formula for future Purchase Payments will automatically  change
unless  the  Certificate Owner instructs otherwise.  For  example,  if  the
allocation formula is 50% to the one-year Guarantee Period and 50% to  Sub-
Account A and all Fixed Account Value is transferred to Sub-Account A,  the
allocation formula will change to 100% to Sub-Account A.

                                APPENDIX B

                          TELEPHONE INSTRUCTIONS
                                     
                 Telephone Transfers of Certificate Values

1.  If  there are Joint Certificate Owners, both must authorize Keyport  to
accept telephone instructions but either Certificate Owner may give Keyport
telephone instructions.

2.  All  callers will be required to identify themselves. Keyport  reserves
the  right to refuse to act upon any telephone instructions in cases  where
the  caller  has not sufficiently identified himself/herself  to  Keyport's
satisfaction.

3.  Neither Keyport nor any person acting on its behalf shall be subject to
any  claim, loss, liability, cost or expense if it or such person acted  in
good faith upon a telephone instruction, including one that is unauthorized
or  fraudulent;  however,  Keyport  will employ  reasonable  procedures  to
confirm  that a telephone instruction is genuine and, if Keyport does  not,
Keyport  may  be  liable  for losses due to an unauthorized  or  fraudulent
instruction. The Certificate Owner thus bears the risk that an unauthorized
or  fraudulent instruction that is executed may cause the Certificate Value
to be lower than it would be had no instruction been executed.

4.  All  conversations will be recorded with disclosure at the time of  the
call.

5.  The  application for the Certificate may allow a Certificate  Owner  to
create  a power of attorney by authorizing another person to give telephone
instructions. Unless prohibited by state law, such power will be treated as
durable  in  nature and shall not be affected by the subsequent incapacity,
disability or incompetency of the Certificate Owner. Either Keyport or  the
authorized person may cease to honor the power by sending written notice to
the  Certificate  Owner  at  the Certificate Owner's  last  known  address.
Neither  Keyport nor any person acting on its behalf shall  be  subject  to
liability  for  any act executed in good faith reliance  upon  a  power  of
attorney.

6.  Telephone  authorization  shall continue in  force  until  (a)  Keyport
receives   the   Certificate  Owner's  written  revocation,   (b)   Keyport
discontinues  the privilege, or (c) Keyport receives written evidence  that
the  Certificate Owner has entered into a market timing or asset allocation
agreement with an investment adviser or with a broker/dealer.

7.  Telephone  transfer  instructions received by Keyport  at  800-367-3653
before the close of trading on the New York Stock Exchange (currently  4:00
P.M.  Eastern  Time) will be initiated that day based  on  the  unit  value
prices calculated at the close of that day. Instructions received after the
close of trading on the NYSE will be initiated the following business day.

8. Once instructions are accepted by Keyport, they may not be canceled.

9.  All  transfers  must  be  made in accordance  with  the  terms  of  the
Certificate and current prospectus. If the transfer instructions are not in
good  order,  Keyport  will not execute the transfer and  will  notify  the
caller within 48 hours.

10.  If  100% of any Sub-Account's value is transferred and the  allocation
formula   for  Purchase  Payments  includes  that  Sub-Account,  then   the
allocation  formula  for future Purchase Payments will  change  accordingly
unless  Keyport  receives  telephone  instructions  to  the  contrary.  For
example, if the allocation formula is 50% to Sub-Account A and 50% to  Sub-
Account B and all of Sub-Account A's value is transferred to Sub-Account B,
the  allocation formula will change to 100% to Sub-Account B unless Keyport
is instructed otherwise.

       Telephone Changes to Purchase Payment Allocation Percentages
                                     
                     Numbers 1-6 above are applicable.
                                     
                                                            Rule 497(c)
                    STATEMENT OF ADDITIONAL INFORMATION
                     GROUP FLEXIBLE PURCHASE PAYMENT
                    DEFERRED VARIABLE ANNUITY CONTRACT
                                ISSUED BY
                            VARIABLE ACCOUNT A
                                    OF
                KEYPORT LIFE INSURANCE COMPANY ("Keyport")


This Statement of Additional Information is not a prospectus but it relates
to,  and  should be read in conjunction with, the Keyport Advisor  variable
annuity prospectus dated November 15, 1997. The prospectus is available, at
no  charge, by writing Keyport at 125 High Street, Boston, MA 02110  or  by
calling (800) 437-4466.

                            TABLE OF CONTENTS

                                                                       Page

Keyport                            Life                           Insurance
Company.............................................2
Variable                                                            Annuity
Benefits..................................................2
                   Variable                 Annuity                 Payment
Values..........................................2
                          Re-Allocating                         Sub-Account
Payments.......................................4
Custodian..................................................................
4
Principal
Underwriter......................................................4
Experts....................................................................
4
Investment
Performance.....................................................5
  Yields for Stein Roe Money Market Sub-
Account............................6
Financial
Statements.......................................................7
                   Keyport                  Life                  Insurance
Company...........................................9
                               Variable                             Account
A......................................................31


The date of this statement of additional information is November 15, 1997.



                      KEYPORT LIFE INSURANCE COMPANY

      Liberty  Mutual  Insurance Company ("Liberty Mutual"),  a  multi-line
insurance  company, is the ultimate corporate parent of  Keyport.   Liberty
Mutual  ultimately  controls  Keyport  through  the  following  intervening
holding  company  subsidiaries:   Liberty Mutual  Equity  Corporation,  LFC
Holdings  Inc.,  Liberty  Financial Companies, Inc.  ("LFC")  and  SteinRoe
Services,  Inc. Liberty Mutual, as of December 31, 1996, owned, indirectly,
approximately 83% of the combined voting power of the outstanding stock  of
LFC  (with  the  balance  being publicly held). For additional  information
about Keyport, see page 8 of the prospectus.

                        VARIABLE ANNUITY BENEFITS

Variable Annuity Payment Values

      For  each  variable payment option, the total dollar amount  of  each
periodic payment will be equal to: (a) the sum of all Sub-Account payments;
less (b) the pro-rata amount of the annual Certificate Maintenance Charge.

     The first payment for each Sub-Account will be determined by deducting
any  applicable  Certificate Maintenance Charge and  any  applicable  state
premium taxes and then dividing the remaining value of that Sub-Account  by
$1,000  and  multiplying the result by the greater of: (a)  the  applicable
factor  from  the  Certificate's annuity table for the  particular  payment
option;  or (b) the factor currently offered by Keyport at the time annuity
payments  begin.  This current factor may be based on the sex of the  payee
unless to do so would be prohibited by law.

     The number of Annuity Units for each Sub-Account will be determined by
dividing such first payment by the Sub-Account Annuity Unit value  for  the
Valuation  Period that includes the date of the first payment.  The  number
of  Annuity Units remains fixed for the annuity payment period.  Each  Sub-
Account  payment after the first one will be determined by multiplying  (a)
by  (b), where: (a) is the number of Sub-Account Annuity Units; and (b)  is
the  Sub-Account Annuity Unit value for the Valuation Period that  includes
the date of the particular payment.

      Variable  annuity  payments will fluctuate  in  accordance  with  the
investment results of the underlying Eligible Funds.  In order to determine
how  these  fluctuations affect annuity payments, Keyport uses  an  Annuity
Unit value.  Each Sub-Account has its own Annuity Units and value per Unit.
The Annuity Unit value applicable during any Valuation Period is determined
at the end of such period.

      When  Keyport first purchased Eligible Fund shares on behalf  of  the
Variable Account, Keyport valued each Annuity Unit for each Sub-Account  at
a  specified  dollar  amount. The Unit value for each  Sub-Account  in  any
Valuation Period thereafter is determined by multiplying the value for  the
prior  period  by a net investment factor.  This factor may be  greater  or
less  than  1.0; therefore, the Annuity Unit may increase or decrease  from
Valuation  Period to Valuation Period.  For each assumed annual  investment
rate (AIR), Keyport calculates a net investment factor for each Sub-Account
by dividing (a) by (b), where:

          (a)   is  equal  to the net investment factor as defined  in  the
          prospectus without any deduction for the sales charge defined  in
          (c)(ii) of the net investment factor formula; and

          (b)   is  the assumed investment factor for the current Valuation
          Period.   The assumed investment factor adjusts for the  interest
          assumed in determining the first variable annuity payment.   Such
          factor  for any Valuation Period shall be the accumulated  value,
          at the end of such period, of $1.00 deposited at the beginning of
          such period at the assumed annual investment rate (AIR).  The AIR
          for Annuity Units based on the Certificate's annuity tables is 6%
          per year (5% per year for Oregon and Texas Certificates).  An AIR
          of 3% per year is also currently available upon Written Request.

      With a particular AIR, payments after the first one will increase  or
decrease  from  month  to  month  based on whether  the  actual  annualized
investment  return  of  the selected Sub-Account(s)  (after  deducting  the
Mortality and Expense Risk Charge) is better or worse than the assumed  AIR
percentage.   If  a  given amount of Sub-Account  value  is  applied  to  a
particular payment option, the initial payment will be smaller if a 3%  AIR
is  selected  instead of a 6% AIR but, all other things  being  equal,  the
subsequent 3% AIR payments have the potential for increasing in amount by a
larger  percentage  and for decreasing in amount by a  smaller  percentage.
For example, consider what would happen if the actual annualized investment
return  (see  the first sentence of this paragraph) is 9%, 6%,  3%,  or  0%
between  the  time  of the first and second payments.  With  an  actual  9%
return,  the 3% AIR and 6% AIR payments would both increase in  amount  but
the  3%  AIR payment would increase by a larger percentage.  With an actual
6%  return,  the 3% AIR payment would increase in amount while the  6%  AIR
payment  would  stay the same.  With an actual return of  3%,  the  3%  AIR
payment  would  stay the same while the 6% AIR payment  would  decrease  in
amount.   Finally,  with an actual return of 0%, the  3%  AIR  and  6%  AIR
payments  would  both  decrease in amount but  the  3%  AIR  payment  would
decrease by a smaller percentage.  Note that the changes in payment amounts
described above are on a percentage basis and thus do not illustrate  when,
if  ever,  the 3% AIR payment amount might become larger than  the  6%  AIR
payment amount.  Note though that if Option A (Income for a Fixed Number of
Years) is selected and payments continue for the entire period, the 3%  AIR
payment amount will start out being smaller than the 6% AIR payment  amount
but eventually the 3% AIR payment amount will become larger than the 6% AIR
payment amount.

Re-Allocating Sub-Account Payments

      The  number of Annuity Units for each Sub-Account under any  variable
annuity  option will remain fixed during the entire annuity payment  period
unless the payee makes a written request for a change.  Currently, a  payee
can  instruct  Keyport to change the Sub-Account(s) used to  determine  the
amount  of  the variable annuity payments unlimited times every 12  months.
The payee's request must specify the percentage of the annuity payment that
is  to  be  based  on the investment performance of each Sub-Account.   The
percentage for each Sub-Account, if not zero, must be at least 5% and  must
be a whole number.  At the end of the Valuation Period during which Keyport
receives  the request, Keyport will: (a) value the Annuity Units  for  each
Sub-Account  to create a total annuity value; (b) apply the new percentages
the payee has selected to this total value; and (c) recompute the number of
Annuity  Units for each Sub-Account.  This new number of units will  remain
fixed  for  the  remainder of the payment period unless the payee  requests
another change.

                                CUSTODIAN

      The  custodian of the assets of the Variable Account is State  Street
Bank  and  Trust  Company, a state chartered trust company.  Its  principal
office is at 225 Franklin Street, Boston, Massachusetts.

                          PRINCIPAL UNDERWRITER

     The Contract, which is offered continuously, is distributed by Keyport
Financial Services Corp. ("KFSC"), a wholly-owned subsidiary of Keyport.

                                 EXPERTS

      The  consolidated  financial statements  of  Keyport  Life  Insurance
Company at December 31, 1996 and for the year then ended, and the financial
statements  of  Keyport Life Insurance Company-Variable  Account  A  as  of
December 31, 1996 and for the period then ended appearing in this Statement
of  Additional  Information  have  been  audited  by  Ernst  &  Young  LLP,
independent  auditors,  as  set forth in their  reports  thereon  appearing
elsewhere herein, and are included in reliance upon such reports given upon
the authority of such firm as experts in accounting and auditing.

      The  consolidated  financial statements  of  Keyport  Life  Insurance
Company and subsidiaries as of December 31, 1995 and for each of the  years
in the two-year period ended December 31, 1995 have been included herein in
reliance  on  the  report of KPMG Peat Marwick LLP,  independent  certified
public  accountants,  and upon the authority of said  firm  as  experts  in
accounting  and auditing. The report of KPMG Peat Marwick LLP covering  the
December 31, 1995 financial statements refers to a change in accounting  to
adopt  Statement of Financial Accounting Standards No. 115, Accounting  for
Certain Investments in Debt and Equity Securities.

                          INVESTMENT PERFORMANCE

      The  Variable  Account  may  from  time  to  time  quote  performance
information   concerning   its  various  Sub-Accounts.    A   Sub-Account's
performance  may  also be compared to the performance of sub-accounts  used
with  variable  annuities  offered  by  other  insurance  companies.   This
comparative information may be expressed as a ranking prepared by Financial
Planning Resources, Inc. of Miami, FL (The VARDS Report), Lipper Analytical
Services,  Inc.,  or  by  Morningstar, Inc. of Chicago,  IL  (Morningstar's
Variable  Annuity Performance Report), which are independent services  that
compare the performance of variable annuity sub-accounts.  The rankings are
done  on the basis of changes in accumulation unit values over time and  do
not  take into account any charges (such as sales charges or administrative
charges) that are deducted directly from contract values.

      Ibbotson  Associates of Chicago, IL provides historical returns  from
1926  on  capital markets in the United States.  The Variable  Account  may
quote the performance of its Sub-Accounts in conjunction with the long-term
performance  of  capital markets in order to illustrate  general  long-term
risk  versus  reward  investment scenarios.   Capital  markets  tracked  by
Ibbotson  Associates include common stocks, small company stocks, long-term
corporate bonds, long-term government bonds, U.S. Treasury Bills,  and  the
U.S.  inflation rate.  Historical total returns are determined by  Ibbotson
Associates  for:   Large Company Stocks, represented by  the  Standard  and
Poor's  Composite  Stock Price Index (an unmanaged  weighted  index  of  90
stocks  prior  to  March  1957  and 500 stocks  thereafter  of  industrial,
transportation,  utility  and  financial  companies  widely   regarded   by
investors  as  representative of the stock market); Small  Company  Stocks,
represented by the fifth capitalization quintile (i.e., the ninth and tenth
deciles) of stocks on the New York Stock Exchange for 1926-1981 and by  the
performance of the Dimensional Fund Advisors Small Company 9/10 (for  ninth
and  tenth deciles) Fund thereafter; Long Term Corporate Bonds, represented
beginning  in  1969 by the Salomon Brothers Long-Term High-Grade  Corporate
Bond  Index,  which is an unmanaged index of nearly all Aaa  and  Aa  rated
bonds,  represented for 1946-1968 by backdating the Salomon Brothers  Index
using  Salomon Brothers' monthly yield data with a methodology  similar  to
that  used by Salomon Brothers in computing its Index, and represented  for
1925-1945  through  the use of the Standard and Poor's  monthly  High-Grade
Corporate  Composite  yield  data, assuming  a  4%  coupon  and  a  20-year
maturity;  Long-Term Government Bonds, measured each year using a portfolio
containing  one  U.S.  government bond with a term of approximately  twenty
years  and  a  reasonably current coupon; U.S. Treasury Bills, measured  by
rolling  over each month a one-bill portfolio containing, at the  beginning
of  each  month, the shortest-term bill having not less than one  month  to
maturity;  Inflation, measured by the Consumer Price Index  for  all  Urban
Consumers, not seasonably adjusted, since January, 1978 and by the Consumer
Price Index before then.  The stock capital markets may be contrasted  with
the  corporate bond and U.S. government securities capital markets.  Unlike
an  investment in stock, an investment in a bond that is held  to  maturity
provides  a  fixed rate of return. Bonds have a senior priority  to  common
stocks  in  the  event the issuer is liquidated and interest  on  bonds  is
generally  paid by the issuer before it makes any distributions  to  common
stock  owners.   Bonds  rated  in  the two highest  rating  categories  are
considered high quality and present minimal risk of default.  An additional
advantage of investing in U.S. government bonds and Treasury bills is  that
they  are  backed by the full faith and credit of the U.S.  government  and
thus  have  virtually  no risk of default.  Although government  securities
fluctuate in price, they are highly liquid.

Yields for Stein Roe Money Market Sub-Account

Yield  and effective yield percentages for the Stein Roe Money Market  Sub-
Account  are  calculated using the method prescribed by the Securities  and
Exchange Commission.  Both yields reflect the deduction of the annual 1.40%
asset-based Certificate charges.  Both yields also reflect, on an allocated
basis  after 11/18/97, the Certificate's annual $36 Certificate Maintenance
Charge  that  is  collected after the first Certificate Anniversary.   Both
yields  do  not reflect Contingent Deferred Sales Charges and  premium  tax
charges.   The  yields would be lower if these charges were included.   The
following are the standardized formulas:

Yield equals:  (A - B - 1) X  365
                  C            7

Effective Yield Equals:  (A - B)365/7 - 1
                            C
Where:

          A =  the Accumulation Unit value at the end of the 7-day period.

          B  =   hypothetical Certificate Maintenance Charge for the  7-day
          period.   The  assumed annual Stein Roe Money  Market  charge  is
          equal  to  the  $36 Certificate charge multiplied by  a  fraction
          equal  to the average number of Certificates with Stein Roe Money
          Market  Sub-Account value during the 7-day period divided by  the
          average  total  number of Certificates during the  7-day  period.
          This  annual amount is converted to a 7-day charge by multiplying
          it  by  7/365.  It is then equated to an Accumulation  Unit  size
          basis  by multiplying it by a fraction equal to the average value
          of  one Stein Roe Money Market Accumulation Unit during the 7-day
          period  divided  by the average Certificate Value  in  Stein  Roe
          Money Market Sub-Account during the 7-day period.

          C  =   the Accumulation Unit value at the beginning of the  7-day
          period.

      The yield formula assumes that the weekly net income generated by  an
investment in the Stein Roe Money Market Sub-Account will continue over  an
entire year.  The effective yield formula also annualizes seven days of net
income  but  it  assumes that the net income is reinvested over  the  year.
This compounding effect causes effective yield to be higher than the yield.

     For the 7-day period ended 12/31/96 the yield for the Stein Roe Money
Market Sub-Account was 3.71% and the effective yield was 3.78%.

                           FINANCIAL STATEMENTS

      The  financial statements of Keyport Life Insurance Company  and  the
Variable  Account are included in the statement of additional  information.
The consolidated financial statements of Keyport Life Insurance Company are
provided as relevant to its ability to meet its financial obligations under
the  Certificates and should not be considered as bearing on the investment
performance of the assets held in the Variable Account.








                    THIS PAGE INTENTIONALLY LEFT BLANK




                      Report of Independent Auditors




   The Board of Directors
   Keyport Life Insurance Company

   We  have  audited the accompanying consolidated balance sheet of Keyport
Life   Insurance  Company  as  of  December  31,  1996,  and  the   related
consolidated statements of income, stockholder's equity, and cash flows for
the  year  then  ended. These financial statements are the responsibility
of the Company's  management.  Our responsibility  is to express an opinion
on these financial statements based on our audit.

   We  conducted  our audit in accordance with generally accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  the  significant  estimates  made  by  management,  as  well  as
evaluating  the overall financial statement presentation.  We believe  that
our audit provides a reasonable basis for our opinion.

   In  our opinion, the consolidated financial statements referred  to
above  present fairly, in all material respects, the consolidated financial
position  of  Keyport Life Insurance Company at December 31, 1996  and  the
consolidated results of its operations and its cash flows for the year then
ended, in conformity with generally accepted accounting principles.

   As  discussed  in Note 1 to the consolidated financial  statements,   in
1994,  the Company changed its method of accounting for certain investments
in debt and equity securities.



                                                  /s/Ernst & Young LLP

   February 5, 1997
   Boston, Massachusetts

                                     
                                     
                                     
                                     
                                     
                                     
                                     
                       Independent Auditors' Report



The Board of Directors
Keyport Life Insurance Company

We have audited the consolidated financial statements of Keyport Life
Insurance Company and subsidiaries as of December 31, 1995, and for each of
the years in the two-year period ended December 31, 1995, as listed in the
accompanying index. These consolidated financial statements and financial
statement schedules are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Keyport
Life Insurance Company and subsidiaries as of December 31, 1995, and the
results of their operations and their cash flows for each of the years in
the two-year period ended December 31, 1995, in conformity with generally
accepted accounting principles.

As discussed in note 1 to the consolidated financial statements, the
Company adopted Statement of Financial Accounting Standards No. 115,
Accounting for Certain Investments in Debt and Equity Securities, effective
January 1, 1994.






/s/KPMG Peat Marwick LLP
KPMG Peat Marwick LLP
Boston, Massachusetts
February 16, 1996




                      KEYPORT LIFE INSURANCE COMPANY
                        CONSOLIDATED BALANCE SHEET
                              (in thousands)

                                                       December 31
                     ASSETS                         1996            1995

Cash and investments:
   Fixed maturities available for sale
    (amortized cost:  1996 - $10,500,431;
    1995 - $9,227,834)                          $10,718,644     $ 9,535,948
   Equity securities (cost:  1996 - $19,412;
    1995 - $17,521)                                  35,863          25,214
   Mortgage loans                                    67,005          74,505
   Policy loans                                     532,793         498,326
   Other invested assets                            183,622          10,748
   Cash and cash equivalents                        767,385         777,384
               Total cash and investments        12,305,312      10,922,125

Accrued investment income                           146,778         132,856
Deferred policy acquisition costs                   250,355         179,672
Value of insurance in force                          70,819          43,939
Intangible assets                                    19,186          20,314
Federal income taxes recoverable                        323           9,205
Other assets                                         40,316          12,859
Separate account assets                           1,091,468         959,224

               Total assets                     $13,924,557     $12,280,194

                  LIABILITIES AND STOCKHOLDER'S EQUITY

Liabilities:

   Policy liabilities                           $11,637,528     $10,084,392
   Current federal income taxes                      13,123           7,666
   Deferred federal income taxes                     25,747          32,823
   Payable for investments purchased
    and loaned                                      211,234         317,715
   Other liabilities                                 38,476          46,161
   Separate account liabilities                   1,017,667         889,106

              Total liabilities                  12,943,775      11,377,863

Stockholder's equity:
   Common stock, $1.25 par value; authorized
     8,000 shares;issued and outstanding
     2,412 shares                                     3,015           3,015
   Additional paid-in capital                       505,933         505,933
   Net unrealized investment gains                   73,599          85,772
   Retained earnings                                398,235         307,611

              Total stockholder's equity            980,782         902,331

Total liabilities and stockholder's equity      $13,924,557     $12,280,194


                          See accompanying notes

                       KEYPORT LIFE INSURANCE COMPANY
                       CONSOLIDATED INCOME STATEMENT
                              (in thousands)

                                               Year Ended December 31

                                         1996         1995         1994

Revenues:
Investment income                      $ 790,365    $ 755,930    $ 689,575
Interest credited to policyholders      (572,719)    (555,725)    (481,926)
Investment spread                        217,646      200,205      207,649
Net realized investment gains (losses)     5,509       (3,958)      (8,220)
Fee income:
Surrender charges                         14,934       14,772       11,545
Separate account fees                     15,987       13,154       12,495
Management fees                            2,613        1,841        1,233
Total fee income                          33,534       29,767       25,273

Expenses:
Policy benefits                           (3,477)      (4,448)      (4,838)
Operating expenses                       (43,815)     (44,475)     (54,295)
Amortization of deferred policy
  acquisition costs                      (60,225)     (58,541)     (52,174)
Amortization of value of insurance
  in force                               (10,196)      (9,479)     (16,989)
Amortization of intangible assets         (1,130)      (1,130)      (1,130)

Total expenses                          (118,843)    (118,073)    (129,426)

Income before federal income tax
expense                                  137,846      107,941       95,276
Federal income tax expense               (47,222)     (38,331)     (32,051)

Net income                             $  90,624    $  69,610    $  63,225




                          See accompanying notes

                      KEYPORT LIFE INSURANCE COMPANY
               CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY
                              (in thousands)

                                              Net
                                           Unrealized
                               Additional  Investment
                      Common    Paid-in      Gains     Retained
                      Stock     Capital     (Losses)   Earnings   Total
Balance,
  January 1, 1994    $  1,508  $505,933   $    546    $176,283   $ 684,270
Adjustment to
  beginning balance
  for change in
  accounting
  principle, net of
  federal income
  taxes                                     41,614                  41,614
Net income                                              63,225      63,225
Common stock dividend
  (1,206 shares)        1,507                           (1,507)
Change in net
  unrealized investment
  gains (losses)                          (106,624)               (106,624)

Balance,
  December 31, 1994     3,015   505,933    (64,464)    238,001     682,485

Net income                                              69,610      69,610
Change in net unrealized
     investment gains
     (losses)                              150,236                 150,236

Balance,
  December 31, 1995     3,015   505,933     85,772     307,611     902,331

Net income                                              90,624      90,624
Change in net unrealized
     investment gains
     (losses)                              (12,173)                (12,173)

Balance,
  December 31, 1996  $  3,015  $505,933   $ 73,599    $398,235   $ 980,782

                          See accompanying notes


                      KEYPORT LIFE INSURANCE COMPANY
                   CONSOLIDATED STATEMENT OF CASH FLOWS
                              (in thousands)

                                           Year Ended December 31
                                        1996         1995          1994

Cash flows from operating
  activities:
     Net income                     $    90,624    $   69,610     $ 63,225
     Adjustments to reconcile net
       income to net cash provided
       by operating activities:
          Interest credited to
            policyholders               572,719       555,725      481,926
          Net realized investement
            (gains) losses               (5,509)        3,958        8,220
          Amortization of value of
            insurance in force and
            intangible assets            11,326        10,609       18,120
          Net amortization on
            investements                (29,088)        9,688       12,215
          Change in deferred
            policy acquisition costs    (24,403)      (24,630)     (38,852)
          Change in current and
            deferred federal income
            taxes                         4,938         1,953        7,731
          Net change in other assets
          and liabilities               (42,634)      (62,375)     (16,718)
              Net cash provided by
                operating activities    577,973       564,538      535,867

Cash flow from investing activities:
     Investments purchased -
       held to maturity                    --             --      (277,626)
     Investments purchased -
       available for sale            (4,363,074)   (2,851,013)  (2,624,493)
     Investments sold -
       held to maturity                    --          14,930       10,637
     Investments sold -
       available for sale             1,714,023       605,197      950,885
     Investments matured -
       held to maturity                    --         317,773      576,021
     Investments matured -
       available for sale             1,387,664       906,522      854,441
     Increase in policy loans           (34,467)      (21,033)     (35,143)
     Decrease in mortgage loans           7,500        54,947       26,520
     Other assets purchased, net       (130,087)          --           --
     Value of business acquired,
       net of cash                      (30,865)          --          (961)

           Net cash used in
            investing activities    (1,449,306)      (972,677)    (519,719)

Cash flows from financing
activities:
     Withdrawals from
       policyholder accounts        (1,154,087)      (933,785)  (1,034,464)
     Deposits to policyholder
       accounts                      2,134,504      1,116,975    1,202,076
     Securities lending               (119,083)       317,715          --

           Net cash provided by
            financing activities       861,334        500,905      167,612
Change in cash and cash equivalents     (9,999)        92,766      183,760
Cash and cash equivalents at
  beginning of year                    777,384        684,618      500,858

Cash and cash equivalents at end
  of year                             $767,385       $777,384     $684,618



                          See accompanying notes


                      KEYPORT LIFE INSURANCE COMPANY
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             December 31, 1996

   1.  Accounting Policies

   Organization

     Keyport  Life  Insurance Company offers a diversified line  of  fixed,
indexed,  and  variable  annuity products designed  to  serve  the  growing
retirement saving market.  These annuity products are sold through  a  wide
ranging network of banks, agents, and securities dealers.

     The  Company  is  a  wholly owned subsidiary  of  Stein  Roe  Services
Incorporated  ("Stein  Roe").  Stein Roe is a wholly  owned  subsidiary  of
Liberty Financial Companies, Incorporated ("Liberty Financial") which is  a
majority  owned,  indirect subsidiary of Liberty Mutual  Insurance  Company
("Liberty Mutual").

   Principles of Consolidation

   The  consolidated  financial statements include Keyport  Life  Insurance
Company  and  its wholly owned subsidiaries, Independence Life and  Annuity
Company  ("Independence Life"), Keyport Advisory Services Corporation,  and
Keyport Financial Services Corp., (collectively the "Company").

   The accompanying consolidated financial statements have been prepared in
accordance  with  generally accepted accounting principles  which  vary  in
certain respects from reporting practices prescribed or permitted by  state
insurance regulatory authorities. All significant intercompany transactions
and  balances have been eliminated.   Certain prior year amounts have  been
reclassified to conform to the current year's presentation.

   Use of Estimates

   The  preparation  of financial statements in conformity  with  generally
accepted  accounting principles requires management to make  estimates  and
assumptions  that  affect the amounts reported in the financial  statements
and accompanying notes. Actual results could differ from those estimates.

   Investments

   Effective  January 1, 1994, the Company adopted Statement  of  Financial
Accounting  Standards No. 115 "Accounting for Certain Investments  in  Debt
and  Equity  Securities"  ("SFAS 115").  Investments  in  debt  and  equity
securities classified as available for sale are carried at fair value,  and
after-tax  unrealized  gains  and losses (net of  adjustments  to  deferred
policy acquisition costs and value of insurance in force) are reported as a
separate  component of stockholder's equity. Realized investment gains  and
losses are calculated on a first-in, first-out basis.

   On  December  31,  1995,  pursuant to the "Guide  to  Implementation  of
Statement  115  on Accounting for Certain Investments in  Debt  and  Equity
Securities," the Company made a one-time reclassification of certain  fixed
maturity  securities  from  held to maturity to  available  for  sale.  The
amortized  cost  of  those  securities at the time  of  transfer  was  $1.4
billion, and the unrealized gain of $13.9 million was recorded net of taxes
in stockholder's equity.

   For  the  mortgage backed bond portion of the fixed maturity  investment
portfolio,  the Company recognizes income using a constant effective  yield
based  on anticipated prepayments over the estimated economic life  of  the
security.  When  actual prepayments differ significantly  from  anticipated
prepayments, the effective yield is recalculated to reflect actual payments
to  date  and  anticipated future payments and any resulting adjustment  is
included in investment income.

   Mortgage loans are carried at amortized cost.  Policy loans are  carried
at the unpaid principal balances plus accrued interest.

   Fee Income

   Fees  from investment advisory services are recognized as revenues  when
services  are  provided.  Revenues from fixed and  variable  annuities  and
single  premium  whole life policies include mortality  charges,  surrender
charges, policy fees, and contract fees and are recognized when earned.

   Deferred Policy Acquisition Costs

   Policy  acquisition costs are the costs of acquiring new business  which
vary  with,  and are primarily related to, the production of new  business.
Such  costs  include commissions, costs of policy issuance,   underwriting,
and  selling expenses.  These costs are deferred and amortized in  relation
to the present value of estimated gross profits from mortality, investment,
and  expense  margins.  Deferred policy acquisition costs are adjusted  for
amounts   relating  to  unrealized  gains  and  losses  on  fixed  maturity
securities  the  Company  has  designated  as  available  for  sale.   This
adjustment, net of tax, is included with the change in net unrealized gains
or  losses  that  is credited or charged directly to stockholder's  equity.
Deferred policy acquisition costs have been decreased by $103.7 million  at
December 31, 1996, and decreased by $151.4 million at December 31, 1995 for
this adjustment.

   Value of Insurance in Force

   Value  of  insurance  in  force  represents  the  actuarially-determined
present  value of projected future gross profits from policies in force  at
the  date of their acquisition.  This amount is amortized in proportion  to
the  projected emergence of profits over periods not exceeding 15 years for
annuities  and  25 years for life insurance.  Interest is  accrued  on  the
unamortized balance at the contract rate of 5.30%, 5.58% and 5.49%  for the
years ended December 31, 1996, 1995 and 1994, respectively.

   The  value of insurance in force is adjusted for amounts relating to the
recognition  of  unrealized investment gains and losses.  This  adjustment,
net  of  tax, is included with the change in net unrealized gains or losses
that  is  credited  or charged directly to stockholder's equity.  Value  of
insurance in force has decreased by $26.0 million at December 31, 1996, and
decreased by $32.5 million at December 31, 1995 for this adjustment.

   Estimated net amortization expense of the value of insurance in force as
of  December 31, 1996 is as follows (in thousands): 1997 - $14,237; 1998  -
$12,206;  1999 - $11,236; 2000 - $10,034; 2001 - $8,582; and  thereafter  -
$40,506.

   Intangible Assets

   Intangible assets consist of goodwill arising from business combinations
accounted  for  as a purchase.  Amortization is provided on a straight-line
basis over twenty-five years.

   Separate Account Assets and Liabilities

   The  assets and liabilities resulting from variable annuity and variable
life policies are segregated in separate accounts. Separate account assets,
which  are  carried  at fair value, consist principally of  investments  in
mutual  funds. Investment income and changes in asset values are  allocated
to the policyholders, and therefore, do not affect the operating results of
the  Company.  The Company provides administrative services and  bears  the
mortality  risk  related to these contracts. As of December  31,  1996  and
1995, Keyport also classified as separate account assets $73.8 million  and
$72.5  million,  respectively, of its investments in certain  mutual  funds
sponsored by affiliates of the Company.

   Policy Liabilities

   Policy  liabilities consist of deposits received plus credited interest,
less accumulated policyholder charges, assessments, and withdrawals related
to  deferred  annuities  and  single premium whole  life  policies.  Policy
benefits that are charged to expense include benefit claims incurred in the
period in excess of related policy account balances.

   Income Taxes

   Keyport  Life  Insurance Company, Keyport Advisory Services Corporation,
and  Keyport  Financial  Services Corp. are included  in  the  consolidated
federal income tax return filed by Liberty Mutual.  Income taxes have  been
provided  using  the  liability method in accordance  with  SFAS  No.  109,
"Accounting for Income Taxes," and are calculated as if the companies filed
their own income tax returns.  Independence Life is required under tax  law
to file its own federal income tax return.

   Cash Equivalents

   Short-term  investments having an original maturity of three  months  or
less are classified as cash equivalents.

   Recent Accounting Pronouncement

   In  June 1996, the Financial Accounting Standards Board issued SFAS  No.
125,  "Accounting  for  Transfers and Servicing  of  Financial  Assets  and
Extinguishment  of  Liabilities" ("SFAS 125"). The relevant  provisions  of
SFAS  125  relating to securities lending, dollar rolls, and other  similar
secured  transactions become effective after December 31, 1997. It  is  not
expected that the adoption of SFAS 125 will have a material effect  on  the
Company's consolidated financial position or results of operations.

   2.  Acquisitions

   On  August  9,  1996,  Keyport entered into a  100  percent  coinsurance
agreement  for a $954.0 million block of single premium deferred  annuities
issued  by  Fidelity & Guaranty Life Insurance Company ("F&G Life").  Under
this  transaction,  the  investment  risk  of  the  annuity  policies   was
transferred to Keyport.  However, F&G Life will continue to administer  the
policies  and will remain contractually liable for the performance  of  all
policy  obligations.  This  transaction  increased  investments  by  $923.1
million and value of insurance in force by $30.9 million.

   3.  Investments

   Fixed Maturities

   As  of  December  31,  1996  and 1995, the  Company  did  not  hold  any
investments in fixed maturities that were classified as held to maturity or
trading securities.  The amortized cost, gross unrealized gains and  losses
and fair value of fixed maturity securities are as follows (in thousands):

                                         Gross         Gross
                          Amortized    Unrealized   Unrealized     Fair
                            Cost         Gains        Losses      Value
December 31, 1996

U.S. Treasury securities  $    35,308  $     130   $      (87)  $    35,351
Mortgage backed securities
   of U.S. government
   corporations and
   agencies                 1,666,094     41,401       (8,569)    1,698,926
Obligations of states
   and political
   subdivisions                23,895        382          (49)       24,228
Debt securities issued
   by foreign governments     246,339     11,718         (554)      257,503
Corporate securities        4,093,473    153,422      (12,298)    4,234,597
Other mortgage backed
   securities               2,413,020     47,596      (23,970)    2,436,646
Asset backed
   securities               1,736,012     15,531       (6,440)    1,745,103
Senior secured loans          286,290        -            -         286,290

  Total fixed maturities  $10,500,431  $ 270,180   $  (51,967)  $10,718,644

                                         Gross         Gross
                          Amortized    Unrealized   Unrealized     Fair
                            Cost         Gains        Losses      Value
December 31, 1995

U.S. Treasury securities   $  360,157   $   9,020  $    (209)   $   368,968
Mortgage backed securities
   of U.S. government
   corporations and
   agencies                 1,585,538      58,795     (5,250)     1,639,083
Obligations of states
   and political
   subdivisions                26,688       1,324        -           28,012
Debt securities issued
   by foreign governments      57,446       4,258        -           61,704
Corporate securities        3,479,584     224,332     (7,309)     3,696,607
Other mortgage backed
   securities               1,951,480      66,530    (71,754)     1,946,256
Asset backed securities     1,543,891      29,823     (1,446)     1,572,268
Senior secured loans          223,050         -          -          223,050
  Total fixed maturities   $9,227,834   $ 394,082  $ (85,968)   $ 9,535,948

   At  December  31,  1996,  gross unrealized gains on  equity  securities,
interest   rate  cap  agreements  and  investments  in  separate   accounts
aggregated  $29.9  million,  and gross unrealized  losses  aggregated  $5.3
million,  respectively.  At December 31, 1995, gross  unrealized  gains  on
equity securities, interest rate cap agreements and investments in separate
accounts  aggregated $16.9 million, and gross unrealized losses  aggregated
$9.3 million, respectively.

   Contractual Maturities

   The amortized cost and fair value of fixed maturities by contractual
maturity as of December 31, 1996 are as follows (in thousands):

                                         Amortized         Fair
                                           Cost           Value
December 31, 1996

Due in one year or less                  $   487,373    $   489,136
Due after one year through five years      1,522,400      1,559,816
Due after five years through ten years     2,013,432      2,084,939
Due after ten years                          662,100        704,078
                                           4,685,305      4,837,969
Mortgage and asset backed securities       5,815,126      5,880,675
                                         $10,500,431    $10,718,644

   Actual  maturities  will  differ in some cases from  those  shown  above
because borrowers may have the right to call or prepay obligations.

Net Investment Income

Net investment income is summarized as follows (in thousands):

                                               Year Ended December 31
                                               1996        1995      1994

Fixed maturities                            $ 737,372  $ 681,998  $635,947
Mortgage loans and other invested assets       11,422     12,881    15,416
Policy loans                                   30,188     28,485    26,295
Equity securities                               4,494      4,807     2,132
Cash and cash equivalents                      36,138     41,643    20,727
    Gross investment income                   819,614    769,814   700,517

Investment expenses                           (12,708)   (10,837)  (10,118)
Amortization of options and interest
    rate caps                                 (16,541)    (3,047)     (824)

     Net investment income                  $ 790,365  $ 755,930  $689,575

There  were  no  non-income producing fixed maturity investments  as  of
December 31, 1996 or 1995.

Net Realized Investment Gains (Losses)

   Net  realized  investment gains (losses) are summarized as  follows  (in
thousands):

                                            1996        1995         1994

Year Ended December 31

Fixed maturities held to maturity:
   Gross gains                           $     -    $    1,306   $    3,493
   Gross losses                                -           (64)       (755)

Fixed maturities available for sale:
   Gross gains                             24,304        8,156       26,043
   Gross losses                           (17,814)     (15,982)    (26,831)

Equity securities                             916        1,279        (845)
Interest rate swaps                             -         (860)        (28)
Other                                        (208)         (13)       (809)
Impairment write-downs                          -            -     (11,514)
Gross realized investment gains (losses)    7,198       (6,178)    (11,246)

Amortization adjustments  of  deferred
    policy acquisition costs and value of
    insurance inforce                      (1,689)       2,220       3,026

Net realized investment gains (losses)    $ 5,509     $ (3,958)   $ (8,220)

   Proceeds  from  sales of fixed maturities available for sale  were  $1.7
billion,  $565.4 million and $927.8 million, for the years  ended  December
31,  1996, 1995, and 1994, respectively. The sale of fixed maturities  held
to  maturity  during  1995  and  1994 relate to  certain  securities,  with
amortized cost of $15.0 million and $10.6 million, respectively, which were
sold specifically due to a decline in the issuers' credit quality.

   Deferred tax liabilities for the Company's unrealized holding gains  and
losses,  net of adjustments to deferred policy acquisition costs and  value
of  insurance inforce were $39.5 million and $46.2 million at December  31,
1996 and 1995, respectively.

   No  investment in any person or its affiliates (other than bonds  issued
by  agencies  of  the  United States government) exceeded  ten  percent  of
stockholder's equity at December 31, 1996.

   At  December 31, 1996, the Company did not have a material concentration
of  financial  instruments  in a single investee,  industry  or  geographic
location.

   At  December  31,  1996, $987.0 million of fixed maturities  were  below
investment grade.

   4.  Off Balance Sheet Financial Instruments

   The Company's primary objective in acquiring off balance sheet financial
instruments  is  the management of interest rate risk. Interest  rate  risk
results  from  a  mismatch in the timing and amount of invested  asset  and
policyholder  liability cash flows. The Company seeks to manage  this  risk
through  various asset/liability management strategies such as the  setting
of  renewal  rates and by investment portfolio actions designed to  address
the  interest rate sensitivity of asset cash flows in relation to liability
cash  flows.  Portfolio actions used to manage interest rate risk primarily
include  managing  the  effective  duration  of  portfolio  securities  and
utilizing  interest  rate  swaps and caps. Outstanding  off  balance  sheet
financial instruments, shown in notional amounts along with their  carrying
value and  fair values, are as follows (in thousands):

                                            Assets (Liabilities)
                                      Carrying     Fair    Carrying    Fair
                    Notional Amounts    Value      Value     Value    Value

December 31         1996       1995      1996      1996      1995     1995
Interest rate
 cap agreements $  450,000 $  450,000 $  6,192 $  1,363  $  8,755 $  1,461
Indexed call
 options               -          -    109,561  109,561     7,785    7,785
Interest rate
 swaps           2,275,000  1,975,000   (8,753)  (8,753)  (64,124) (64,124)

   The  interest  rate cap agreements, which expire in 1997  through  2000,
entitle  the  Company  to  receive  payments  from  the  counterparties  on
specified future dates, contingent on future interest rates.  For each cap,
the amount of such payment, if any, is determined by the excess of a market
interest  rate  over a specified cap rate times the notional  amount.   The
premium  paid  for  the interest rate caps is included  in  other  invested
assets  and  is  being amortized over the terms of the  agreements  and  is
included  in  net investment income.  Interest rate contracts  relating  to
investments  designated as available for sale are adjusted  to  fair  value
with  the  resulting unrealized gains and losses included in  stockholder's
equity.   Fair  values for these contracts are based on current  settlement
values.   The  current settlement values are based on quoted market  prices
and  brokerage  quotes,  which utilize pricing  models  or  formulas  using
current assumptions.

   The Company uses indexed call options for purposes of hedging its equity-
indexed products.  The call options hedge the interest credited on these 1
and 5 year term products, which is based on the changes in the Standard &
Poor's 500 Composite Stock Price Index ("S&P Index").  Premiums paid on the
call  options  are  amortized to interest expense over  the  terms of the
underlying  equity-indexed products using the straight line method. Gains
and losses, if any, resulting from the early termination of the call option
are deferred and amortized to interest credited over the remaining term of
the underlying equity-indexed products.

   At  December  31,  1996 the Company had approximately $73.1  million  of
unamortized premium in call option contracts.  The call options' maturities
range from 1997 to 2001.  The Company carries its S&P Index call options at
market value.

   Deferred  losses  of $7.9 million and $10.6 million as of  December  31,
1996  and 1995, respectively, resulting from terminated interest rate  swap
agreements are included with the related fixed maturity securities to which
the hedge applied and are being amortized over the life of such securities.

   The  Company  is  exposed  to potential credit  loss  in  the  event  of
nonperformance  by  counterparties  on interest  rate  cap  agreements  and
interest rate swaps.  Nonperformance is not anticipated and, therefore,  no
collateral  is  held  or  pledged.  The credit risk associated  with  these
agreements is minimized by purchasing such agreements from investment-grade
counterparties.

   5.  Income Taxes

   Income tax expense is summarized as follows (in thousands):

Year Ended December 31              1996        1995         1994

Current                          $52,369       $37,746      $18,118
Deferred                          (5,147)          585       13,933
                                 $47,222       $38,331      $32,051

   A reconciliation of income tax expense with expected federal income tax
expense computed at the applicable federal income tax rate of 35% is as
follows (in thousands):

Year Ended December 31               1996            1995         1994

Expected income tax expense      $ 48,246        $ 37,779       $ 33,347
Increase (decrease) in income
taxes resulting from:
    Nontaxable investment income   (1,216)         (1,737)        (2,099)
    Amortization of goodwill          396             396            396
    Other, net                       (204)          1,893            407
Income tax expense               $ 47,222        $ 38,331       $ 32,051

   The  components  of  deferred federal income taxes are  as  follows  (in
thousands):

December 31                                       1996           1995

Deferred tax assets:
    Policy liabilities                          $171,327       $140,971
    Guaranty fund expense                          6,260          7,679
    Deferred gain on interest rate swaps           --               312
    Net operating loss carryforwards               2,667          3,041
    Other                                          3,915          1,039
    Total deferred tax assets                    184,169        153,042

Deferred tax liabilities:
    Deferred policy acquisition costs            (63,076)       (44,468)
    Value of insurance in force and
      intangible assets                          (20,539)        (7,152)
    Excess of book over tax basis of
      investments                               (118,403)      (127,991)
    Separate account asset                        (4,557)        (2,539)
    Deferred loss on interest rate swaps          (2,765)        (3,715)
    Other                                           (576)          --
       Total deferred tax liabilities           (209,916)      (185,865)
           Net deferred tax liability      $     (25,747)    $  (32,823)

   As  of December 31, 1996, the Company had approximately $7.6 million  of
purchased net operating loss carryforwards (relating to the acquisition  of
Independence  Life). Utilization of these net operating loss carryforwards,
which  expire through 2006, is limited to use against future profits.   The
Company  believes that it is more likely than not that it will realize  the
benefit of its deferred tax assets.

   Income taxes paid were $46.9 million, $44.7 million and $28.8 million in
1996, 1995 and 1994, respectively.

   6.  Retirement Plans

   Keyport  employees  and  certain  employees  of  Liberty  Financial  are
eligible  to  participate in the Liberty Financial Companies, Inc.  Pension
Plan  (the "Plan").  It is the Company's practice to fund amounts  for  the
Plan sufficient to meet the minimum requirements of the Employee Retirement
Income Security Act of 1974.  Additional amounts are contributed from  time
to  time  when  deemed  appropriate by the Company.  Under  the  Plan,  all
employees  are vested after five years of service.  Benefits are  based  on
years  of  service,  the  employee's  average  pay  for  the  highest  five
consecutive  years  during  the  last ten  years  of  employment,  and  the
employee's  estimated  social  security  retirement  benefit.  Plan  assets
consist principally of investments in certain mutual funds sponsored by  an
affiliated company.

   The Company also has an unfunded non-qualified Supplemental Pension Plan
("Supplemental Plan") collectively with the Plan, (the "Plans"), to replace
benefits  lost  due to limits imposed on Plan benefits under  the  Internal
Revenue Code.

   The  following table sets forth the Plans' funded status.  Substantially
all  the  Plans'  assets  are invested in mutual  funds  sponsored  by  the
Company.

December 31
(Dollars in thousands)                          1996           1995

Actuarial present value of benefit
  obligations:
    Vested benefit obligations                 $ 7,172       $  6,082
    Accumulated benefit obligation             $ 7,963       $  6,915

Projected benefit obligation                   $10,559       $  9,185
Plan assets at fair value                       (6,399)        (5,703)
Projected benefit obligation in excess of
  the Plans' assets                              4,160          3,482
Unrecognized net actuarial loss                 (1,496)        (1,740)
Prior service cost not yet recognized in
net periodic pension cost                         (183)          (206)

Accrued pension cost                           $ 2,481       $   1,536

   The  assumptions  used  to develop the actuarial present  value  of  the
projected  benefit obligation and the expected long-term rate of return  on
plan assets are as follows:


Year Ended December 31                      1996         1995        1994

Pension cost includes the following
  components:
Service cost benefits earned during the
  period                                   $  717      $  541      $   532
Interest cost on projected benefit
  obligation                                  725         603          534
Actual return on Plan assets                 (732)       (999)          63
Net amortization and deferred amounts         357         600         (338)
Total net periodic pension cost            $1,067      $  745      $   791

Discount rate                                7.50%       7.25%        8.25%
Rate of increase in compensation level       5.25%       5.25%        5.25%
Expected long-term rate of return on
  assets                                     8.50%       8.50%        8.50%

   The   Company  provides  various  other  funded  and  unfunded   defined
contribution  plans,  which  include  savings  and  investment  plans   and
supplemental savings plans.  For each of the years ended December 31, 1996,
1995 and 1994, expenses related to these defined contribution plans totaled
(in thousands) $589.7, $595.0 and $533.5, respectively.

   7. Fair Value of Financial Instruments

   The following discussion outlines the methodologies and assumptions used
to  determine  the fair value of the Company's financial instruments.   The
aggregate  fair value amounts presented herein do not necessarily represent
the  underlying  value  of  the Company, and accordingly,  care  should  be
exercised in deriving conclusions about the Company's business or financial
condition based on the fair value information presented herein.

   The  following  methods  and assumptions were used  by  the  Company  in
determining fair values of financial instruments:

        Fixed maturities and equity securities:  Fair values for fixed
     maturity  securities  are based on quoted  market  prices,  where
     available.   For fixed maturities not actively traded,  the  fair
     values  are  determined  using values  from  independent  pricing
     services,  or, in the case of private placements, are  determined
     by  discounting expected future cash flows using a current market
     rate applicable to the yield, credit quality, and maturity of the
     securities.  The fair values for equity securities are  based  on
     quoted market prices.

        Mortgage   loans:  The  fair  value  of  mortgage  loans   are
     determined  by  discounting future cash flows to the  present  at
     current market rates, using expected prepayment rates.

        Policy  loans:  The carrying value of policy loans approximates
     fair value.

        Other  invested assets, cash:  The carrying value  for  assets
     classified  as other invested assets and cash in the accompanying
     balance sheets approximates their fair value.

        Policy  liabilities:  Deferred annuity contracts are  assigned
     fair  value  equal  to current net surrender  value.   Annuitized
     contracts  are  valued based on the present value of  the  future
     cash flows at current pricing rates.

   The   fair  values  and  carrying  values  of  the  Company's  financial
instruments are as follows (in thousands):

December 31                        1996                      1995

                            Carrying     Fair         Carrying      Fair
                            Value        Value        Value         Value
Assets:
  Fixed maturity
    securities          $10,718,644  $10,718,644  $ 9,535,948   $ 9,535,948
   Equity securities         35,863       35,863       25,214        25,214
   Mortgage loans            67,005       73,424       74,505        79,697
   Policy loans             532,793      532,793      498,326       498,326
   Other invested assets    183,622      183,622       10,748        10,748
   Cash and cash
    equivalents             767,385      767,385      777,384       777,384

Liabilities:
  Policy liabilities     11,637,528   11,127,352   10,084,392     9,650,113


   8. Quarterly Financial Data, in thousands (unaudited)

Quarter Ended 1996       March 31     June 30    September 30   December 31

Investment income       $ 187,728     $ 188,334   $ 200,253      $ 214,050
Interest credited to
  policyholders          (138,109)     (136,161)   (146,071)      (152,378)
Investment spread          49,619        52,173      54,182         61,672
Net realized investment
  gains (losses)            2,052        (2,487)        755          5,189
Fee income                  7,769         8,006       9,015          8,744
Pretax income              30,340        29,650      34,575         43,281
Net income                 19,688        19,943      22,289         28,704

Quarter Ended 1995        March 31     June 30    September 30   December
31

Investment income       $ 183,784     $ 189,496   $ 189,652      $ 192,998
Interest credited to
  policyholders          (130,919)     (139,226)   (143,317)      (142,263)
Investment spread          52,865        50,270      46,335         50,735
Net realized investment
  gains (losses)           (5,652)         (719)      1,430            983
Fee income                  7,308         7,919       7,217          7,323
Pretax income              23,348        29,452      28,395         26,746
Net income                 15,370        18,675      18,251         17,314

   9.  Statutory Information

   Keyport  is  domiciled  in  Rhode  Island  and  prepares  its  statutory
financial statements in accordance with accounting principles and practices
prescribed  or  permitted by the Department of Business Regulation  of  the
State of Rhode Island.  Statutory surplus differs from stockholder's equity
reported in accordance with GAAP primarily because policy acquisition costs
are  expensed when incurred, investment reserves and policy liabilities are
based  on different assumptions, and income tax expense reflects only taxes
paid or currently payable.  Keyport's statutory surplus and net income  are
as follows (in thousands):

Year Ended December 31             1996           1995         1994

Statutory surplus             $  567,735     $  535,179     $  546,440
Statutory net income              40,237         38,264         23,385

   10.  Transactions with Affiliated Companies

   The  Company  reimbursed  Liberty Financial and certain  affiliates  for
expenses incurred on its behalf for the years ended December 31, 1996, 1995
and   1994.    These  reimbursements  included  corporate,   general,   and
administrative  expenses, corporate overhead, such as executive  and  legal
support,  and investment management services.  The total amounts reimbursed
were  $7.8  million,  $7.6 million and $7.3 million  for  the  years  ended
December  31,  1996,  1995 and 1994 , respectively.  In  addition,  certain
affiliated companies distribute the Company's products and were  paid  $6.4
million, $7.6 million and $15.3 million by the Company for the years  ended
December 31, 1996, 1995, and 1994, respectively.

   Keyport  has mortgage notes in the original principal amount  of  $100.0
million  on  properties owned by certain indirect subsidiaries  of  Liberty
Mutual.  The notes were purchased for their face value. Liberty Mutual  has
agreed  to  provide credit support to the obligors under these  notes  with
respect  to  certain  payments of principal and interest  thereon.   As  of
December 31, 1996 and 1995, the amounts outstanding were $39.5 million.

      Dividend payments to Liberty Financial from the Company are  governed
by  insurance laws which restrict the maximum amount of dividends that  may
be  paid without prior approval of the Department of Business Regulation of
the State of Rhode Island.  As of December 31, 1996, the maximum amount  of
dividends  (based  on  statutory  surplus  and  statutory  net  gains  from
operations) which may be paid by Keyport was approximately $42.5 million.

   11. Commitments and Contingencies

   Leases:  The  Company  leases data processing equipment,  furniture  and
certain  office facilities from others under operating leases  expiring  in
various  years  through  2001. Rental expense (in  thousands)  amounted  to
$3,213,  $3,221 and $3,011 for the years ended December 31, 1996, 1995  and
1994,  respectively. For each of the next five years, and in the aggregate,
as  of  December  31,  1996, the following are the  minimum  future  rental
payments  under  noncancelable operating leases having remaining  terms  in
excess of one year (in thousands):


       Year         Payments

       1997       $    2,641
       1998            2,992
       1999            2,815
       2000            2,731
       2001            2,715
                  $   13,894

   Legal  Matters: The Company is involved at various times  in  litigation
common  to its business. In the opinion of management, provisions made  for
potential losses are adequate and the resolution of  any such litigation is
not  expected to have a material adverse effect on the Company's  financial
condition or its results of operations.

   Regulatory  Matters: Under existing guaranty fund laws  in  all  states,
insurers  licensed  to  do business in those states  can  be  assessed  for
certain  obligations of insolvent insurance companies to policyholders  and
claimants. The actual amount of such assessments will depend upon the final
outcome of rehabilitation proceedings and will be paid over several  years.
In  1996,  1995 and 1994, Keyport was assessed $10.0 million, $8.1 million,
and  $7.7  million,  respectively. During  1996,  1995  and  1994,  Keyport
recorded  $1.0  million,  $2.0 million, and $7.2 million  respectively,  of
provisions  for state guaranty fund association expense.  At  December  31,
1996 and 1995, the reserve for such assessments was $12.9 million and $21.9
million, respectively.







                    THIS PAGE INTENTIONALLY LEFT BLANK








                      Report of Independent Auditors


To the Board of Directors of Keyport Life Insurance Company
  and Contract Owners of Variable Account A


We  have  audited the accompanying statement of assets and  liabilities  of
Keyport  Life  Insurance Company - Variable Account A as  of  December  31,
1996, and the related statement of operations and changes in net assets for
the  period from January 30, 1996 (commencement of operations) to  December
31,  1996.   These financial statements are the responsibility  of  Keyport
Life  Insurance Company's management.  Our responsibility is to express  an
opinion on these financial statements based on our audit.

We  conducted  our  audit  in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  significant estimates made by management, as well as  evaluating
the  overall financial statement presentation.  We believe that  our  audit
provides a reasonable basis for our opinion.

In  our opinion, the financial statements referred to above present fairly,
in  all material respects, the financial position of Keyport Life Insurance
Company  - Variable Account A at December 31, 1996 and the results  of  its
operations and changes in net assets for the period from January  30,  1996
(commencement  of  operations) to December 31,  1996,  in  conformity  with
generally accepted accounting principles.





March 14, 1997                               /s/ERNST & YOUNG LLP
Boston, Massachusetts


            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                    Statement of Assets and Liabilities
                             December 31, 1996

Assets
Investments at market value:
 Alger American Fund
  Alger American Growth Portfolio - 2,574 shares
   (cost $89,593)                                               $    88,377
  Alger American Small Capitalization Portfolio - 1,663
   shares (cost $67,665)                                             68,038

 Alliance Variable Products Series Fund, Inc.
  Alliance Global Bond Portfolio - 3,150 shares (cost $36,918)       36,985
  Alliance Premier Growth Portfolio - 3,304 shares (cost $52,286)    51,880

 MFS Variable Insurance Trust
  MFS Emerging Growth Series - 4,151 shares (cost $56,072)           54,956
  MFS Research Series 8,516 shares (cost $113,236)                  111,820

 Manning & Napier Insurance Fund, Inc.
  Manning & Napier Small Cap Portfolio - 246 shares (cost $2,515)     2,638
  Manning & Napier Equity Portfolio - 241 shares (cost $2,526)        2,541

 SteinRoe Variable Investment Trust
  Cash Income Fund - 21,617 shares (cost $21,617)                    21,617
  Capital Appreciation Fund - 2,847 shares (cost $59,019)            59,019
  Managed Assets Fund - 7,993 shares (cost $130,134)                130,134
  Mortgage Securities Income Fund - 11,738 shares (cost $124,830)   115,503
  Managed Growth Stock Fund - 830 shares (cost $23,750)              23,750

 Keyport Variable Investment Trust
  Colonial-Keyport Growth and Income Fund - 18,668 shares
    (cost $276,989)                                                 260,609
  Colonial-Keyport Utilities Fund - 2,566 shares (cost $28,678)      27,452
  Colonial-Keyport International Fund for Growth - 68,841 shares
    (cost $142,468)                                                 134,240
  Colonial-Keyport Strategic Income Fund - 19,593 shares
    (cost $236,124)                                                 216,107
  Colonial-Keyport U.S. Stock Fund  - 9,539 shares
    (cost $143,606)                                                 135,641
  Newport-Keyport Tiger Fund - 38,340 shares (cost $97,675)          96,618

               Total assets                                     $ 1,637,925

Net assets
 Variable annuity contracts (Note 5)                            $ 1,636,074
 Due to Keyport Life Insurance Company (Note 2)                       1,851

               Total net assets                                 $ 1,637,925
                                     
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
           For the Period from January 30, 1996 (commencement of
                     operations) to December 31, 1996

                                         Alger American
                                         Capitalization
                         Alger American      Small        Alliance Global
                        Growth Portfolio   Portfolio      Bond Portfolio
                               1996          1996               1996
Income
  Dividends                   $       - $       -            $       -
Expenses (Note 3)
  Mortality and expense
   risk and administrative
   charges                           50        31                   16
Net investment income (expense)     (50)      (31)                 (16)
Realized gain (loss)                  -         -                    -
Unrealized appreciation
  (depreciation) during
  the period                     (1,217)      373                   67
Net increase (decrease) in
  net assets from operations     (1,267)      342                   51

Purchase payments from
  contract owners                89,502    67,825               36,537
Transfers between accounts          142      (129)                 381
Contract terminations and
  annuity payouts                  (50)       (31)                   -
Other transfers from Keyport
  Life Insurance Company            50         31                   16
Net increase in net assets
  from contract transactions    89,644     67,696               36,934

Net assets at beginning of
  period                             -          -                    -

Net assets at end of period  $  88,377  $  68,038            $  36,985


                          See accompanying notes.
                                     
                                     
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
           For the Period from January 30, 1996 (commencement of
                     operations) to December 31, 1996


                         Alliance Premier    MFS Emerging         MFS
                        Growth Portfolio    Growth Series   Research Series
                               1996              1996              1996

Income
  Dividends                   $       -         $        -      $        -
Expenses (Note 3)
  Mortality and expense risk
  and administrative charges         25                 26              55
Net investment income (expense)     (25)               (26)            (55)
Realized gain (loss)                  -                  -               -
Unrealized appreciation
  (depreciation) during
  the period                       (406)            (1,116)         (1,416)
Net increase (decrease) in
  net assets from operations       (431)            (1,142)         (1,471)

Purchase payments from
  contract owners                51,575             56,838         111,137
Transfers between accounts          710               (766)          2,100
Contract terminations and
  annuity payouts                     -                  -               -
Other transfers from Keyport
  Life Insurance Company             26                 26              54
Net increase in net assets
  from contract transactions     52,311             56,098         113,291

Net assets at beginning of
  period                              -                  -               -

Net assets at end of period    $ 51,880         $   54,956      $  111,820


                          See accompanying notes.
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
           For the Period from January 30, 1996 (commencement of
                     operations) to December 31, 1996



                       Manning & Napier
                           Small Cap     Manning & Napier     Cash
                           Portfolio     Equity Portfolio  Income Fund
                             1996             1996             1996
Income
  Dividends                $       -    $        -          $       86
Expenses (Note 3)
  Mortality and expense
  risk and administrative
  charges                          -              -                 12
Net investment income (expense)    -              -                 74
Realized gain (loss)               -              -                  -
Unrealized appreciation
  (depreciation) during
  the period                     123             15                  -
Net increase (decrease)
  in net assets from
  operations                     123             15                 74

Purchase payments from
  contract owners              2,500          2,500             21,129
Transfers between accounts        15             26                402
Contract terminations and
  annuity payouts                  -              -                  -
Other transfers from Keyport
  Life Insurance Company           -              -                 12
Net increase in net assets
  from contract transactions   2,515          2,526             21,543

Net assets at beginning of
  period                           -              -                  -

Net assets at end of period $  2,638    $     2,541         $   21,617


                          See accompanying notes.
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
           For the Period from January 30, 1996 (commencement of
                     operations) to December 31, 1996



                                Capital                       Mortgage
                              Appreciation     Managed       Securities
                                 Fund        Assets Fund     Income Fund
                                 1996           1996            1996

Income
  Dividends                    $      -      $      -       $   9,327
Expenses (Note 3)
  Mortality and expense risk
  and administrative charges         34             76             67
Net investment income (expense)     (34)           (76)         9,260
Realized gain (loss)                  -              -              -
Unrealized appreciation
  (depreciation) during
  the period                          -              -         (9,327)
Net increase (decrease) in
  net assets from
  operations                        (34)           (76)           (67)

Purchase payments from
  contract owners                59,199        129,902        114,880
Transfers between accounts         (180)           232            623
Contract terminations and
  annuity payouts                     -              -              -
Other transfers from Keyport
  Life Insurance Company             34             76             67
Net increase in net assets
  from contract transactions     59,053        130,210        115,570

Net assets at beginning of
  period                              -              -              -

Net assets at end of period    $ 59,019      $ 130,134      $ 115,503


                          See accompanying notes.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
           For the Period from January 30, 1996 (commencement of
                     operations) to December 31, 1996




                                         Colonial-Keyport
                        Managed Growth      Growth and     Colonial-Keyport
                          Stock Fund       Income Fund      Utilities Fund
                            1996               1996                1996

Income
  Dividends                 $       -   $      16,380       $     1,226
Expenses (Note 3)
  Mortality and expense
  risk and administrative
  charges                          14             152                16
Net investment income(expense)    (14)         16,228             1,210
Realized gain (loss)                -               -                 -
Unrealized appreciation
  (depreciation) during
  the period                        -         (16,380)           (1,226)
Net increase (decrease)
  in net assets from
  operations                      (14)           (152)              (16)

Purchase payments from
  contract owners              23,757         259,571            26,950
Transfers between accounts         (7)          1,038               502
Contract terminations and
  annuity payouts                   -               -                 -
Other transfers from Keyport
  Life Insurance Company           14             152                16
Net increase in net assets
  from contract transactions   23,764         260,761            27,468

Net assets at beginning of
  period                            -               -                 -

Net assets at end of period $  23,750   $     260,609       $    27,452



                          See accompanying notes.
                                     
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
           For the Period from January 30, 1996 (commencement of
                     operations) to December 31, 1996


                    Colonial-Keyport   Colonial-Keyport
                  International Fund       Strategic     Colonial-Keyport
                       for Growth         Income Fund    U.S. Stock Fund
                        1996                 1996               1996

Income
  Dividends                   $  8,228      $    20,017       $       7,965
Expenses (Note 3)
  Mortality and expense
  risk and administrative
  charges                           78              125                 79
Net investment income(expense)   8,150           19,892              7,886
Realized gain (loss)                 -                -                  -
Unrealized appreciation
  (depreciation) during
  the period                    (8,228)         (20,017)            (7,965)
Net increase (decrease)
  in net assets from
  operations                       (78)            (125)               (79)

Purchase payments from
  contract owners              134,121          214,591            135,230
Transfers between accounts         119            1,516                411
Contract terminations and
  annuity payouts                    -                -                  -
Other transfers from Keyport
  Life Insurance Company            78              125                 79
Net increase in net assets
  from contract transactions   134,318          216,232            135,720

Net assets at beginning of
  period                             -                -                  -

Net assets at end of period   $134,240      $   216,107       $    135,641


                          See accompanying notes.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
           For the Period from January 30, 1996 (commencement of
                     operations) to December 31, 1996



                                   Newport-Keyport
                                      Tiger Fund       Total
                                        1996           1996

Income
  Dividends                        $     1,057         $     64,286
Expenses (Note 3)
  Mortality and expense risk
  and administrative charges                57                  913
Net investment income (expense)          1,000               63,373
Realized gain (loss)                         -                    -
Unrealized appreciation
  (depreciation) during
  the period                            (1,057)             (67,777)
Net increase (decrease) in net
   assets from operations                  (57)              (4,404)

Purchase payments from
  contract owners                       96,510            1,634,254
Transfers between accounts                 108                7,243
Contract terminations and annuity
  payouts                                    -                  (81)
Other transfers from Keyport Life
  Insurance Company                         57                  913
Net increase in net assets
  from contract transactions            96,675            1,642,329

Net assets at beginning of period            -                    -

Net assets at end of period        $    96,618         $  1,637,925


                          See accompanying notes.
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                       Notes to Financial Statements
                             December 31, 1996

1.  Organization

Variable Account A (the "Variable Account"), was established on January 30,
1996  as  a segregated investment account of Keyport Life Insurance Company
(the  "Company").  The Variable Account is registered with  the  Securities
and  Exchange  Commission as a Unit Investment Trust under  the  Investment
Company  Act of 1940 and invests in shares of eligible funds.  The Variable
Account  is  a  funding vehicle for group and individual  variable  annuity
contracts.    The   Variable  Account  currently  offers   two   contracts,
distinguished principally by the level of expenses, surrender charges,  and
eligible  fund  options.  The two contracts and their  respective  eligible
fund options are as follows:

Keyport Advisor Variable Annuity     Manning & Napier Variable Annuity

Alger American Fund:                  Manning & Napier Insurance Fund, Inc:
  Alger American Growth Portfolio     Manning & Napier Small Cap Portfolio
  Alger American Small Capitalization
     Portfolio                        Manning & Napier Equity Portfolio
                                       Manning  &  Napier  Moderate  Growth
Portfolio
MFS Variable Insurance Trust:         Manning & Napier Growth Portfolio
   MFS  Emerging  Growth Series          Manning & Napier  Maximum  Horizon
Portfolio
  MFS Research Series                 Manning & Napier Bond Portfolio

SteinRoe Variable                     SteinRoe Variable Investment
Investment Trust (SRVIT):             Trust (SRVIT):
  Cash Income Fund                    Cash Income Fund
  Capital Appreciation Fund
  Managed Assets Fund
  Mortgage Securities Income Fund
  Managed Growth Stock Fund

Keyport Variable Investment Trust (KVIT):
Colonial-Keyport Growth and Income Fund
  Colonial-Keyport Utilities Fund
  Colonial-Keyport International Fund for Growth
  Colonial-Keyport Strategic Income Fund
  Colonial-Keyport U.S. Stock Fund
  Newport-Keyport Tiger Fund

Alliance Variable Products Series Fund, Inc:
  Alliance Global Bond Portfolio
  Alliance Premier Growth Portfolio

On December 6, 1996, the fund name Colonial-Keyport U.S. Fund for Growth
was changed to Colonial-Keyport U.S. Stock Fund.

2.  Significant Accounting Policies

The accompanying financial statements have been prepared in accordance with
generally  accepted  accounting principles ("GAAP").   The  preparation  of
financial  statements in conformity with GAAP requires management  to  make
estimates  and assumptions that affect amounts reported therein.   Although
actual results could differ from these estimates, any such differences  are
expected to be immaterial to the Variable Account.

Shares  of  the  eligible  funds are sold to the Variable  Account  at  the
reported  net asset values.  Transactions are recorded on the  trade  date.
Income from dividends is recorded on the ex-dividend date.  Realized  gains
and  losses on sales of investments are computed on the basis of identified
cost of the investments sold.

Amounts  due  to  Keyport  Life Insurance Company represent  mortality  and
expense  risk charges earned by the Company in 1996 but not transferred  to
the Company until January 1997.

The  operations of the Variable Account are included in the federal  income
tax return of the Company, which is taxed as a Life Insurance Company under
the  provisions  of the Internal Revenue Code.  The Company anticipates  no
tax  liability  resulting  from the operations  of  the  Variable  Account.
Therefore,  no  provision  for income taxes has been  charged  against  the
Variable Account.

3.  Expenses

Keyport Advisor Variable Annuity
There  are  no deductions made from purchase payments for sales charges  at
the time of purchase.  In the event of a contract termination, a contingent
deferred sales charge, based on a graded table of charges, is deducted.  An
annual  contract  maintenance charge of $36 to cover the cost  of  contract
administration  is  deducted  from  each contractholder's  account  on  the
contract anniversary date.  Daily deductions are made from each sub-account
for assumption of mortality and expense risk at an effective annual rate of
1.25%  of  contract value.  A daily deduction is also made for distribution
costs  incurred  by the Company at an effective annual  rate  of  0.15%  of
contract value.


Manning & Napier Variable Annuity
There  are  no deductions from purchase payments for sales charges  at  the
time  of purchase.  There are also no contingent deferred sales charges  or
distribution  charges.  An annual contract maintenance  charge  of  $35  to
cover   the   cost  of  contract  administration  is  deducted  from   each
contractholder's   account  on  the  contract  anniversary   date.    Daily
deductions  are made from each sub-account for assumption of mortality  and
expense risk at an effective annual rate of 0.35% of contract value.

4.  Affiliated Company Transactions

Administrative services necessary for the operation of the Variable Account
are  provided  by the Company.  The Company has absorbed all organizational
expenses  including the fees of registering the Variable  Account  and  its
contracts  for  distribution  under  federal  and  state  securities  laws.
SteinRoe  &  Farnham, Inc., an affiliate of the Company, is the  investment
advisor  to  the SRVIT.  Keyport Advisory Services Corporation,  a  wholly-
owned  subsidiary of the Company, is the investment advisor  to  the  KVIT.
Colonial Management Associates, Inc., an affiliate of the Company,  is  the
investment   sub-advisor   to   the  KVIT.   Keyport   Financial   Services
Corporation,  a  wholly-owned subsidiary of the Company, is  the  principal
underwriter  for SRVIT and KVIT.  The investment advisors' compensation  is
derived from the mutual funds.

5. Unit Values

A summary  of the accumulation unit values at December 31, 1996 and the
accumulation units and dollar value outstanding at December 31, 1996 are as
follows:

                                    Unit
                                    Value          Units         Dollars

Alger American Growth Portfolio     $ 9.900001   8,926.9688      $88,377
Alger American Small Capitalization
    Portfolio                        10.064832   6,759.9737       68,038
Alliance Global Bond Portfolio        9.882608   3,744.0522       37,001
Alliance Premier Growth Portfolio    10.197991   5,012.1637       51,114
MFS Emerging Growth Series                       9.716229    5,713.8423
55,517
MFS Research Series                              9.978211  11,119.8290
110,956
Manning & Napier Small Cap Portfolio   10.713837     246.1303
2,637
Manning & Napier Equity Portfolio    10.553923     240.6688        2,540
Cash Income Fund                     13.288493   1,619.3710       21,519
Capital Appreciation Fund            29.237169   2,017.4662       58,985
Managed Assets Fund                    21.263714   6,116.4291
130,058
Mortgage Securities Income Fund      16.621076   6,945.1581      115,436
Managed Growth Stock Fund            27.242475     871.2865       23,736
Colonial-Keyport Growth and Income
    Fund                             15.216529  17,116.7156      260,457
Colonial-Keyport Utilities Fund      12.095187   2,268.3403       27,436
Colonial-Keyport International Fund
    for Growth                       10.074536  13,316.9408      134,162
Colonial-Keyport Strategic Income
    Fund                             12.642128  17,084.3073      215,982
Colonial-Keyport U.S. Stock Fund     15.935084   8,507.1406      135,562
Newport-Keyport Tiger Fund             12.555053   7,691.0070
96,561

                                               125,317.7913  $1,636,074

6. Purchases and Sales of Securities

The cost of shares purchased by the Variable Account during 1996 are shown
below:

                                                       Purchases

Alger American Growth Portfolio                        $   89,593
Alger American Small Capitalization Portfolio              67,665
Alliance Global bond Portfolio                             36,918
Aliance Premier Growth Portfolio                           52,286
MFS emerging Growth Series                                 56,072
MFS Research Series                                       113,236
Manning & Napier Small Cap Portfolio                        2,515
Manning & Napier Equity Portfolio                           2,526
Cash Income Fund                                           21,617
Capital Appreciation Fund                                  59,019
Managed Assets Fund                                       130,134
Mortgage Securities Income Fund                           124,830
Managed Growth Stock Fund                                  23,750
Colonial-Keyport Growth and Income Fund                   276,989
Colonial-Keyport Utilities Fund                            28,678
Colonial-Keyport International Fund for Growth            142,468
Colonial-Keyport Strategic Income Fund                    236,124
Colonial-Keyport U.S. Stock Fund                          143,606
Newport-Keyport Tiger Fund                                 97,675

                                                       $1,705,701

There were no shares sold by the Variable Account during 1996.

7.  Diversification Requirements

Under the provisions of Section 817(h) of the Internal Revenue Code, a
variable annuity contract, other than a contract issued in connection with
certain types of employee benefit plans, will not be treated as an annuity
contract for federal tax purposes for any period for which the investments
of the segregated asset account on which the contract is based are not
adequately diversified.  The Code provides that the "adequately
diversified" requirement may be met if the underlying investments satisfy
either a statutory safe harbor test or diversification requirements set
forth in regulations issued by the Secretary of Treasury.

The Internal Revenue Service has issued regulations under Section 817(h) of
the Code.  Keyport Life Insurance Company believes that the Variable
Account satisfies the current requirements of the regulations, and it
intends that the Variable Account will continue to meet such requirements.



                                     



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission