VARIABLE ACCOUNT A/MA
485BPOS, 1998-04-24
Previous: ELECTRONIC DATA SYSTEMS CORP /DE/, S-3, 1998-04-24
Next: VARIABLE ACCOUNT A/MA, 485BPOS, 1998-04-24




   
As filed with the Securities and Exchange Commission on April 24, 1998.
    
                                                Registration Nos. 333-1043
                                                                  811-7543
===========================================================================
=
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                    FORM N-4

            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

               Pre-Effective Amendment No. ____              [ ]
   
               Post-Effective Amendment No. 10               [X]
    
                                     and/or

        REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
   
               Amendment No.  16                             [X]
    
                               Variable Account A
                           (Exact name of Registrant)

                         Keyport Life Insurance Company
                              (Name of Depositor)

                  125 High Street, Boston Massachusetts 02110
         (Address of Depositor's Principal Executive Offices (Zip Code)

        Depositor's Telephone Number, including Area Code:  617-526-1400

                       Bernard R. Beckerlegge, Esq.
                 Senior Vice President and General Counsel
                         Keyport Life Insurance Company
                  125 High Street, Boston, Massachusetts 02110
                    (Name and Address of Agent for Service)

                                    copy to:
                              Joan E. Boros, Esq.
   
               Jorden Burt Boros Cicchetti Berenson & Johnson LLP
    
                       1025 Thomas Jefferson Street, N.W.
                              Washington, DC 20007

It is proposed that this filing will become effective:
( ) immediately upon filing pursuant to paragraph (b) of Rule 485
   
(X) on May 1, 1998 pursuant to paragraph (b) of Rule 485
    
( ) 60 days after filing pursuant to paragraph (a) of Rule 485
( ) on [date] pursuant to paragraph (a) of Rule 485

   
Title  of  Securities Being Registered: Variable Portion of  the  Contracts
Funded Through the Separate Account.

No  filing fee is due because an indefinite amount of securities is  deemed
to  have  been  registered in reliance on Section 24(f) of  the  Investment
Company Act of 1940.
    
===========================================================================
=
Exhibit Index on Page ____
                                     
                                     
                                     
                                     
                    CONTENTS OF REGISTRATION STATEMENT
                                     
                                     
                                     
                             The Facing Sheet
                                     
                             The Contents Page
                                     
                           Cross-Reference Sheet
                                     
                                  PART A
                                     
                                Prospectus
                                     
                                  PART B
                                     
                    Statement of Additional Information
                                     
                                  PART C
                                     
                               Items 24 - 32
                                     
                              The Signatures
                                     
                                 Exhibits
                                     
                                     
                                     
                                     




                               VARIABLE ACCOUNT A

                         KEYPORT LIFE INSURANCE COMPANY

                       CROSS REFERENCE TO ITEMS REQUIRED
                                  BY FORM N-4

N-4 Item             Caption in Prospectus

 1. . . . . . . . . .Cover Page
 2. . . . . . . . . .Glossary of Special Terms
 3. . . . . . . . . .Summary of Expenses
 4. . . . . . . . . .Condensed Financial Information
                    Performance Information
 5. . . . . . . . . .Keyport and the Variable Account
                    Eligible Funds
 6. . . . . . . . . .Deductions
 7. . . . . . . . . .Allocations of Purchase Payments
                    Transfer of Variable Account Value
                    Substitution of Eligible Funds and Other Variable
                      Account Changes
                    Modification of the Certificate
                    Death Provisions for Non-Qualified Certificates
                    Death Provisions for Qualified Certificates
                    Certificate Ownership
                    Assignment
                    Partial Withdrawals and Surrender
                    Annuity Benefits
                    Suspension of Payments
                    Inquiries by Certificate Owners
 8. . . . . . . . . .Annuity Provisions
 9. . . . . . . . . .Death Provisions for Non-Qualified Certificates
                    Death Provisions for Qualified Certificates
   
                    Annuity Options
    
10. . . . . . . . . .Purchase Payments and Applications
                    Variable Account Value
                    Valuation Periods
                    Net Investment Factor
   
                    Sales of the Certificates
    
11. . . . . . . . . .Partial Withdrawals and Surrender
                    Option A: Income For a Fixed Number of Years
                    Right to Revoke
12. . . . . . . . . .Tax Status
13. . . . . . . . . .Legal Proceedings
14.  .  .  .  .  .  .  .  .  .Table of Contents - Statement  of  Additional
Information

                    Caption in Statement of Additional Information

15. . . . . . . . . .Cover Page
16. . . . . . . . . .Table of Contents
17. . . . . . . . . .Keyport Life Insurance Company
18. . . . . . . . . .Experts
19. . . . . . . . . .Not applicable
20. . . . . . . . . .Principal Underwriter
21. . . . . . . . . .Investment Performance
22. . . . . . . . . .Variable Annuity Benefits
23. . . . . . . . . .Financial Statements






   
This  Amendment  No. 10 to the Registration Statement  on  Form  N-4  which
initially   became  effective  on  October  18,  1996  (the   "Registration
Statement") is being filed pursuant to Rule 485(b) under the Securities Act
of  1933,  as  amended.  This Amendment relates  only  to  the  prospectus,
statement  of  additional  information,  and  exhibits  included  in   this
Amendment   and  does  not  otherwise  delete,  amend,  or  supersede   any
information  contained in Post-Effective Amendment Nos.  8  and  9  to  the
Registration Statement.
    





                                  PART A

   
                        May 1, 1998 Prospectus for
    
                                     
                                     
                                     
                                     
                     MANNING & NAPIER VARIABLE ANNUITY
                                     
                                     
                                     
                                     
                 Including Eligible Fund Prospectuses for
                                     
                  MANNING & NAPIER INSURANCE FUND, INC.:
                                     
                Manning & Napier Moderate Growth Portfolio
                                     
                     Manning & Napier Growth Portfolio
                                     
                Manning & Napier Maximum Horizon Portfolio
                                     
                   Manning & Napier Small Cap Portfolio
                                     
                     Manning & Napier Equity Portfolio
                                     
                      Manning & Napier Bond Portfolio
                                     
                                     
                                     
                                     
                    STEINROE VARIABLE INVESTMENT TRUST:
   
               Stein Roe Money Market Fund, Variable Series
    
                                     
                              Distributed by:
                     Keyport Financial Services Corp.
                  125 High Street, Boston, MA 02110-2712
                                     
                                     
                                Issued by:
                      Keyport Life Insurance Company
                  125 High Street, Boston, MA 02110-2712
   
    

[  ]   Yes.  I would like to receive the Manning & Napier Variable  Annuity
Statement of Additional Information.
[ ]  Yes. I would like to receive the Manning & Napier Insurance Fund, Inc.
Statement of Additional Information.
[  ]   Yes. I would like to receive the SteinRoe Variable Investment  Trust
Statement of Additional Information.

Name

Address

City  State  Zip

BUSINESS REPLY MAIL
FIRST CLASS MAIL
PERMIT NO. 6719
BOSTON, MA

POSTAGE WILL BE
PAID BY ADDRESSEE

KEYPORT LIFE INSURANCE CO.
125 HIGH STREET
BOSTON, MA 02110-9773


NO POSTAGE
NECESSARY
IF MAILED
IN THE
UNITED STATES

   
              GROUP AND INDIVIDUAL FLEXIBLE PURCHASE PAYMENT
    
                    DEFERRED VARIABLE ANNUITY CONTRACT
                                 ISSUED BY
                            Variable Account A
                                    OF
                      KEYPORT LIFE INSURANCE COMPANY

   
This Prospectus offers Group and Individual Variable Annuity Contracts (the
"Contracts")  and  the related Certificates (the "Certificates")  that  are
designed to fund benefits under certain group arrangements including  those
that  qualify for special tax treatment under the Internal Revenue Code  of
1986  (the  "Code"). As required by certain states, the  Contracts  may  be
offered  as individual contracts. Unless otherwise noted or the context  so
requires all references to the Certificates include the Contracts  and  the
individual Certificates. The Certificates are offered on a flexible payment
basis.
    
The  variable  annuity Contract (form number DVA(1)) and  the  Certificates
described in this prospectus provide for accumulation of Certificate Values
on a variable basis, and payments of periodic annuity payments on either  a
variable  or  fixed  basis.  The  Certificates  are  designed  for  use  by
individuals for retirement planning purposes.

This   prospectus  generally  describes  the  variable  features   of   the
Certificate. Purchase Payments will be allocated to a segregated investment
account  of Keyport Life Insurance Company ("Keyport"), designated Variable
Account A ("Variable Account").
   
The  Variable Account invests in shares of the following Eligible Funds  of
Manning  & Napier Insurance Fund, Inc. ("Manning & Napier Insurance  Fund")
at  their  net  asset  value:  Manning & Napier Moderate  Growth  Portfolio
("MNMGP"),  Manning & Napier Growth Portfolio ("MNGP"),  Manning  &  Napier
Maximum  Horizon Portfolio ("MNMHP"), Manning & Napier Small Cap  Portfolio
("MNSCP"), Manning & Napier Equity Portfolio ("MNEP"), and Manning & Napier
Bond Portfolio ("MNBP"). The Variable Account also invests in shares of the
following  Eligible Fund of SteinRoe Variable Investment  Trust  ("SteinRoe
Trust")  at  its  net  asset value: Stein Roe Money Market  Fund,  Variable
Series ("SRMMF").
    
The   Variable  Account  may  offer  other  forms  of  the  contracts   and
certificates  that  have features, fees and charges  which  vary  from  the
Certificates,  and that provide for investment in other Sub-accounts  which
invest  in  different  or  additional mutual  funds.  Other  contracts  and
certificates  will be described in separate prospectuses and statements  of
additional  information. The agent selling the Contracts  and  Certificates
has  information concerning the eligibility for and the availability of the
other forms of the Contracts and Certificates.

A Statement of Additional Information dated the same as this prospectus has
been  filed  with  the  Securities and Exchange Commission  and  is  herein
incorporated  by  reference. It is available,  at  no  charge,  by  writing
Keyport at 125 High Street, Boston, MA 02110, by calling (800) 437-4466, or
by returning the postcard on the back cover of this prospectus. It may also
be  obtained by writing Manning & Napier Insurance Fund, Inc. at  P.O.  Box
40610,  Rochester, New York 14604, or calling (800) 466-3863.  A  table  of
contents for the Statement of Additional Information is on Page 17.

The  Contract  and Certificates: are not insured by the  FDIC;  are  not  a
deposit   or   other  obligation  of,  or  guaranteed  by,  the  depository
institution;  and are subject to investment risks, including  the  possible
loss of principal amount invested.

THESE  SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY  THE  SECURITIES
AND EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY  OR
ADEQUACY  OF  THIS  PROSPECTUS. ANY REPRESENTATION TO  THE  CONTRARY  IS  A
CRIMINAL OFFENSE.

THIS  PROSPECTUS  SETS FORTH THE INFORMATION A PROSPECTIVE INVESTOR  SHOULD
KNOW  BEFORE  INVESTING.  THE  PROSPECTUS SHOULD  BE  RETAINED  FOR  FUTURE
REFERENCE.

THIS   PROSPECTUS  DOES  NOT  CONSTITUTE  AN  OFFERING  IN  ANY  STATE   OR
JURISDICTION IN WHICH SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO PERSON  IS
AUTHORIZED   BY   KEYPORT  TO  GIVE  ANY  INFORMATION  OR   TO   MAKE   ANY
REPRESENTATIONS,  OTHER  THAN  THOSE  CONTAINED  IN  THIS  PROSPECTUS,   IN
CONNECTION  WITH  THIS  OFFERING, AND IF GIVEN OR MADE,  SUCH  UNAUTHORIZED
INFORMATION OR REPRESENTATIONS SHOULD NOT BE RELIED UPON.

   
                The date of this prospectus is May 1, 1998
    
                                     
                             TABLE OF CONTENTS
                                                               Page
Glossary of Special Terms                                       3
Summary of Expenses                                             4
Synopsis                                                        5
Condensed Financial Information                                 5
Performance Information                                         5
Keyport and the Variable Account                                6
   
Year 2000 Matters                                               6
    
Purchase Payments and Applications                              6
Investments of the Variable Account                             7
  Allocations of Purchase Payments                              7
  Eligible Funds                                                7
  Transfer of Variable Account Value                            8
  Substitution of Eligible Funds and Other
    Variable Account Changes                                    9
Deductions                                                      9
  Deductions for Certificate Maintenance Charge                 9
  Deductions for Mortality and Expense Risk Charge              10
  Deductions for Transfers of Variable Account Value            10
  Deductions for Premium Taxes                                  10
  Deductions for Income Taxes                                   10
  Total Variable Account Expenses                               10
Other Services                                                  10
The Certificates                                                10
  Variable Account Value                                        10
  Valuation Periods                                             11
  Net Investment Factor                                         11
  Modification of the Certificate                               11
  Right to Revoke                                               11
Death Provisions for Non-Qualified Certificates                 11
Death Provisions for Qualified Certificates                     12
Certificate Ownership                                           12
Assignment                                                      13
Partial Withdrawals and Surrender                               13
Annuity Provisions                                              13
  Annuity Benefits                                              13
  Income Date and Annuity Option                                13
  Change in Income Date and Annuity Option                      13
  Annuity Options                                               13
  Variable Annuity Payment Values                               14
  Proof of Age, Sex, and Survival of Annuitant                  14
Suspension of Payments                                          14
Tax Status                                                      15
  Introduction                                                  15
  Taxation of Annuities in General                              15
  Qualified Plans                                               16
  Individual Retirement Annuities                               16
Variable Account Voting Privileges                              16
Sales of the Certificates                                       17
Legal Proceedings                                               17
Inquiries by Certificate Owners                                 17
Table of Contents--Statement of Additional
    Information                                                 17
Appendix A--Telephone Instructions                              18
                         GLOSSARY OF SPECIAL TERMS

Accumulation Unit: An accounting unit of measure used to calculate Variable
Account Value.

   
Annuitant: The Annuitant is the natural person to whom any annuity payments
will be made starting on the Income Date. The Annuitant may not be over age
80  on  the Certificate Date (age 75 for Qualified Certificates and age  80
for Roth IRA Qualified Certificates).
    

Certificate Anniversary: The same month and day as the Certificate Date  in
each subsequent year of the Certificate.

   
Certificate Date: The effective date of the Certificate; it is shown on the
Certificate Schedule.

Certificate  Owner: The person (or persons in the case of joint  ownership)
who  possesses all the ownership rights under the Certificate. The  primary
Certificate  Owner may not be over age 80 on the Certificate Date  (age  75
for  Qualified Certificates, age 80 for Roth IRA Qualified Certificates and
age 85 for a joint Owner).
    

Certificate Value: The Variable Account Value.

Certificate Withdrawal Value: The Certificate Value less any premium  taxes
and Certificate Maintenance Charge.

Certificate  Year: Any period of 12 months commencing with the  Certificate
Date  and  each  Certificate Anniversary thereafter shall be a  Certificate
Year.
Designated Beneficiary: The person who may be entitled to receive  benefits
following  the  death  of  the  Annuitant,  Certificate  Owner,  or   joint
Certificate  Owner.  The Designated Beneficiary will be  the  first  person
among  the following who is alive on the date of death: primary Certificate
Owner;   joint   Certificate   Owner;   primary   beneficiary;   contingent
beneficiary;  and  if  none of the above is alive, the primary  Certificate
Owner's  estate.  If  the primary Certificate Owner and  joint  Certificate
Owner are both alive, they will be the Designated Beneficiary together.

Eligible  Funds:  The  mutual funds that are eligible investments  for  the
Variable Account under the Certificates.

In  Force: The status of the Certificate before the Income Date so long  as
it  is  not  totally surrendered, the Certificate Value under a Certificate
does not go to zero, and there has not been a death of the Annuitant or any
Certificate  Owner that will cause the Certificate to end  within  at  most
five years of the date of death.

Income Date: The date on which annuity payments are to begin.

Non-Qualified  Certificate: Any Certificate that  is  not  issued  under  a
Qualified Plan.

Office:  Keyport's  executive office, which is  125  High  Street,  Boston,
Massachusetts 02110.

Qualified Certificate: Certificates issued under Qualified Plans.

Qualified Plan: A retirement plan established pursuant to the provisions of
Section 408(b) or 408A of the Internal Revenue Code.

Variable  Account:  A  separate investment account of  Keyport  into  which
Purchase  Payments  under the Certificates may be allocated.  The  Variable
Account is divided into Sub-Accounts ("Sub-Account") that correspond to the
Eligible Funds in which they invest.

Variable  Account  Value:  The  value  of  all  Variable  Account   amounts
accumulated under the Certificate prior to the Income Date.

Written  Request:  A  request written on a form  satisfactory  to  Keyport,
signed  by the Certificate Owner and a disinterested witness, and filed  at
Keyport's Office.

                            SUMMARY OF EXPENSES

The  expense summary format below, including the examples, was  adopted  by
the  Securities and Exchange Commission to assist the owner of  a  variable
annuity certificate in understanding the transaction and operating expenses
the  owner will directly or indirectly bear under a certificate. The values
reflect  expenses  of the Variable Account as well as  the  Eligible  Funds
under  the Certificates. The expenses shown for the Eligible Funds and  the
examples should not be considered a representation of future expenses.

Certificate Owner Transaction Expenses

Sales Load Imposed on Purchases:                              0%
Maximum Contingent Deferred Sales Charge
  (as a percentage of Purchase Payments):                     0%
Maximum Total Certificate Owner Transaction Expenses1
  (as a percentage of Purchase Payments):                     0%
Certificate Maintenance Charge                                $35
                                     
                     Variable Account Annual Expenses
                  (as a percentage of average net assets)

Mortality and Expense Risk Charge:                           .35%
Total Variable Account Annual Expenses:                      .35%

    Manning & Napier Insurance Fund and SteinRoe Trust Annual Expenses2
                  (as a percentage of average net assets)

                                                            Total
                                                        Fund Operating
                 Management            Other            Expenses (After
                    Fees              Expenses        Any Reimbursement)3
   
MNMGP               0.00%              1.20%                1.20%(14.16%)3
MNGP                0.00%              1.20%                1.20%(10.98%)3
MNMHP               0.00%              1.20%                1.20%(12.76%)3
MNSCP               0.00%              1.20%                1.20%(12.53%)3
MNEP                0.00%              1.20%                1.20%(12.44%)3
MNBP                0.00%               .85%                 .85%(14.27%)3
SRMMF                .35%               .25%                 .60%
    

THE ABOVE EXPENSES FOR THE ELIGIBLE FUNDS WERE PROVIDED BY MANNING & NAPIER
INSURANCE  FUND AND STEINROE TRUST. KEYPORT HAS NOT INDEPENDENTLY  VERIFIED
THE ACCURACY OF THE INFORMATION.

Example--Assuming surrender or annuitization of the Certificate at the  end
of  the  periods shown4 or that the Certificate stays in force through  the
periods shown.

A  $1,000  investment in each Sub-Account listed would be  subject  to  the
expenses shown, assuming 5% annual return on assets.

Sub-Account        1 Year        3 Years        5 Years        10 Years
   
MNMGP               $15            $49            $89            $220
MNGP                 15             49             89             220
MNMHP                15             49             89             220
MNSCP                15             49             89             220
MNEP                 15             49             89             220
MNBP                 12             38             69             172
SRMMF                 9             30             55             136
    

1Keyport reserves the right to impose a transfer fee after prior notice  to
Certificate Owners, but currently does not impose any charge. Premium taxes
are  not  shown. Keyport deducts the amount of premium taxes, if any,  when
paid unless Keyport elects to defer such deduction.
   

2All  Manning & Napier Insurance Fund and SteinRoe Trust expenses  are  for
1997.   The  Manning & Napier Insurance Fund expenses reflect the manager's
agreement to reimburse expenses above certain limits (see footnote 3).

3The  managers of Manning & Napier Insurance Fund and SteinRoe  Trust  have
agreed  to reimburse all expenses, including management fees, in excess  of
the  following percentage of the average annual net assets of each Eligible
Fund, so long as such reimbursement would not result in the Eligible Fund's
inability  to qualify as a regulated investment company under the  Internal
Revenue  Code:  MNMGP 1.2%, MNGP 1.2%, MNMHP 1.2%, MNSCP 1.2%,  MNEP  1.2%,
MNBP  .85%,  SRMMF .65%. The Manning & Napier Insurance Fund manager's  fee
waiver  and  assumption  of expenses agreement  is  voluntary  and  may  be
terminated  at  any  time.  The SteinRoe Trust  manager's  fee  waiver  and
assumption  of  expenses agreement is effective until April 30,  1999.  The
SteinRoe Trust's manager was not required to reimburse expenses as  of  the
date  of  this  Prospectus. The total percentages shown in  the  table  for
MNMHP,  MNSCP, MNEP, MNGP, MNMGP, and MNBP are after expense reimbursement.
Each  percentage shown in the parentheses is what the total expenses  would
be  in  the absence of expense reimbursement: for MNMGP--14.16%; for MNGP--
10.98%;  for  MNMHP--12.76%; for MNSCP--12.53%; for MNEP--12.44%;  and  for
MNBP--14.27%.
    

4The annuity is designed for retirement planning purposes. Surrenders prior
to  the  Income Date are not consistent with the long-term purposes of  the
Certificate and the applicable tax laws.

The  example  should not be considered a representation of past  or  future
expenses and charges of the Sub-Accounts. Actual expenses may be greater or
less  than those shown. Similarly, the assumed 5% annual rate of return  is
not  an  estimate  or  a  guarantee of future investment  performance.  See
"Deductions" in this prospectus, "Management" in the prospectus for Manning
&  Napier Insurance Fund, and "How the Funds are Managed" in the prospectus
for SteinRoe Trust.

                                 SYNOPSIS

The  following  Synopsis should be read in conjunction  with  the  detailed
information in this prospectus and the Statement of Additional Information.
Please  refer to the Glossary of Special Terms for the meaning  of  certain
defined terms. Variations from the information appearing in this prospectus
due to individual state requirements are described in supplements which are
attached  to  this  prospectus, or in endorsements to the Certificates,  as
appropriate.

The Certificate allows Certificate Owners to allocate Purchase Payments  to
the Variable Account. The Variable Account is a separate investment account
maintained  by  Keyport. Certificate Owners may allocate payments  to,  and
receive  annuity  payments from, the Variable Account. If  the  Certificate
Owner  allocates payments to the Variable Account, the accumulation  values
and  annuity payments will fluctuate according to the investment experience
of the Sub-Accounts chosen.
   

The Certificate permits Purchase Payments to be made on a flexible Purchase
Payment  basis.  The  minimum initial payment  is  $5,000  and  $2,000  for
individual  retirement annuities. The minimum amount  for  each  subsequent
payment is $1,000 or such lesser amount as Keyport may permit from time  to
time  (currently $1,000). (See "Purchase Payments and Applications" on Page
6.)
    

There  are  no deductions made from Purchase Payments for sales charges  at
the time of purchase or upon surrender.

Keyport deducts a Mortality and Expense Risk Charge, which is equal  on  an
annual  basis to .35% of the average daily net asset values in the Variable
Account  attributable to the Contracts. (See "Deductions for Mortality  and
Expense Risk Charge" on Page 10.)

Keyport  deducts  an annual Contract Maintenance Charge (currently  $35.00)
from  the Variable Account Value for administrative expenses. Prior to  the
Income  Date, Keyport reserves the right to change this charge  for  future
years. (See "Deductions for Certificate Maintenance Charge" on Page 9.)

   
Keyport  reserves the right to deduct a charge of $25 for each transfer  in
excess of 12 per Certificate Year but currently does not do so.
    

Premium taxes will be charged against the Certificate Value. Currently such
premium taxes range from 0% to 5.0%. (See "Deductions for Premium Taxes" on
Page 10.)

There  are  no  federal  income  taxes on  increases  in  the  value  of  a
Certificate until a distribution occurs, in the form of a lump sum payment,
annuity payments, or the making of a gift or assignment of the Certificate.
A  federal penalty tax (currently 10%) may also apply. (See "Tax Status" on
Page 15.)

   
The  Certificate  allows  the Certificate Owner to revoke  the  Certificate
generally  within 10 days of delivery (see "Right to Revoke" on  Page  11).
For  most states, Keyport will refund the Certificate Value as of the  date
the  returned  Certificate is received by Keyport,  plus  any  distribution
charges  previously  deducted. The Certificate Owner  thus  will  bear  the
investment risk during the revocation period. In other states, Keyport will
return Purchase Payments.
    

                      CONDENSED FINANCIAL INFORMATION

                         Accumulation Unit Values*

                          Accumulation    Accumulation     Number of
                           Unit Value      Unit Value     Accumulation
                            Beginning         End          Units End
Sub-Account                  of  Year**        of  Year           of   Year
Year

   
MNMGP                      10.104           11.350           0
1997
                           10.000           10.104           0
1996
     Available in 1996 and 1997 but no accumulation units were purchased

MNGP                       10.244           12.171           0
1997
                           10.000           10.244           0
1996
     Available in 1996 and 1997 but no accumulation units were purchased

MNMHP                      10.434           12.861           0
1997
                           10.000           10.434           0
1996
     Available in 1996 and 1997 but no accumulation units were purchased

MNSCP                      10.714           12.089          245
1997
                           10.000           10.714          246
1996

MNEP                       10.554           12.774          239
1997
                           10.000           10.554          241
1996

MNBP                        9.934           10.871           0
1997
                           10.000            9.934           0
1996
     Available in 1996 and 1997 but no accumulation units were purchased

SRMMF                      10.073           10.556           0
1997
                           10.000           10.073           0
1996
     Available in 1996 and 1997 but no accumulation units were purchased
    

*  Accumulation Unit Values are rounded to the nearest tenth of a cent  and
numbers of accumulation units are rounded to the nearest whole number.

** Each $10.000 value is as of November 4, 1996, which is the date the Fund
Sub-Account first became available.
   

The  full financial statements for the Variable Account and Keyport are  in
the Statement of Additional Information.
    

                          PERFORMANCE INFORMATION

The  Variable  Account may from time to time advertise certain  performance
information concerning its various Sub-Accounts.

   
Performance information is not intended to indicate either past performance
under an actual Certificate or future performance.
    

The Sub-Accounts may advertise total return information for various periods
of  time.  Total  return performance information is based  on  the  overall
percentage change in value of a hypothetical investment in the specific Sub-
Account over a given period of time.

Average annual total return information shows the average percentage change
in the value of an investment in the Sub-Account from the beginning date of
the  measuring period to the end of that period. This standardized  version
of  average annual total return reflects all historical investment results,
less  all  charges  and deductions applied against the  Sub-Account  and  a
Certificate.  Average total return does not take into account  any  premium
taxes and would be lower if these taxes were included.

In  order  to  calculate average annual total return, Keyport  divides  the
change  in  value  of a Sub-Account under a Certificate  surrendered  on  a
particular date by a hypothetical $1,000 investment in the Sub-Account made
by  the  Certificate Owner at the beginning of the period illustrated.  The
resulting  total  rate  for  the period is then annualized  to  obtain  the
average  annual percentage change during the period. Annualization  assumes
that the application of a single rate of return each year during the period
will  produce  the  ending  value,  taking  into  account  the  effect   of
compounding.

The  Sub-Accounts may present additional total return information  computed
on a different basis.

The  Sub-Accounts  may  present  total  return  information  calculated  by
dividing  the  change in a Sub-Account's Accumulation  Unit  value  over  a
specified time period by the Accumulation Unit value of that Sub-Account at
the  beginning of the period. This computation results in a 12-month change
rate  or,  for  longer periods, a total rate for the period  which  Keyport
annualizes in order to obtain the average annual percentage change  in  the
Accumulation Unit value for that period. The change percentages do not take
into  account  the Certificate Maintenance Charge and premium tax  charges.
The percentages would be lower if these charges were included.

   
The SRMMF Sub-Account is a money market Sub-Account that also may advertise
yield  and effective yield information. The yield of the Sub-Account refers
to  the  income  generated  by an investment  in  the  Sub-Account  over  a
specifically identified 7-day period. This income is annualized by assuming
that  the amount of income generated by the investment during that week  is
generated each week over a 52-week period and is shown as a percentage. The
yield  reflects  the  deduction of all charges assessed  against  the  Sub-
Account  and  a  Certificate but does not take  into  account  premium  tax
charges. The yield would be lower if these charges were included.

The  effective yield of the SRMMF Sub-Account is calculated  in  a  similar
manner  but,  when annualizing such yield, income earned by the Sub-Account
is assumed to be reinvested. This compounding effect causes effective yield
to be higher than yield.
    

                     KEYPORT AND THE VARIABLE ACCOUNT

   
Keyport Life Insurance Company was incorporated in Rhode Island in 1957  as
a  stock  life insurance company. Its executive and administrative  offices
are at 125 High Street, Boston, Massachusetts 02110. Its home office is  at
695 George Washington Highway, Lincoln, Rhode Island 02865.

Keyport   writes  individual  and  group  annuity  contracts  on   a   non-
participating  basis.  Keyport is licensed to do  business  in  all  states
except  New York and is also licensed in the District of Columbia  and  the
Virgin  Islands.  Keyport has been rated A+ (Superior)  by  A.M.  Best  and
Company,  independent analysts of the insurance industry. Keyport has  been
rated A+ each year since 1976, the first year Keyport was subject to Best's
alphabetic  rating system. Standard & Poor's ("S&P") has rated  Keyport  AA
for  excellent financial security, Moody's has rated Keyport  A1  for  good
financial  strength and Duff & Phelps has rated Keyport AA- for  very  high
claims  paying  ability.  The Best's A+ rating is  in  the  highest  rating
category,  which also includes A++. S&P and Duff & Phelps have  one  rating
category above AA and Moody's has two rating categories above A. Within the
S&P  AA  category,  only AA+ is higher. The Moody's "1" modifier  signifies
that Keyport is in the higher end of the A category while the Duff & Phelps
"-" modifier signifies that Keyport is at the lower end of the AA category.
These  ratings merely reflect the opinion of the rating company as  to  the
relative  financial strength of Keyport and Keyport's ability to  meet  its
contractual  obligations to its policyholders. Even though  assets  in  the
Variable  Account are held separately from Keyport's other assets,  ratings
of  Keyport  may still be relevant to Certificate Owners since not  all  of
Keyport's  contractual  obligations  relate  to  payments  based  on  those
segregated  assets  (e.g., see "Death Provisions" for Keyport's  obligation
after  certain deaths to increase the Certificate Value if it is less  than
the  Death  Benefit  Amount or otherwise enhance  the  death  benefit  with
interest).

Keyport  is  a  member  of the Insurance Marketplace Standards  Association
("IMSA"),  and  as  such may use the IMSA logo and membership  in  IMSA  in
advertisements. Being a member means that Keyport has chosen to participate
in IMSA's Life Insurance Ethical Market Conduct Program.
    

Keyport  is  one of the Liberty Financial Companies. Keyport is  ultimately
controlled by Liberty Mutual Insurance Company of Boston, Massachusetts,  a
multi-line insurance company.

The  Variable Account was established by Keyport pursuant to the provisions
of  Rhode  Island Law on January 30, 1996. The Variable Account  meets  the
definition  of  "separate account" under the federal securities  laws.  The
Variable  Account is registered with the Securities and Exchange Commission
as  a  unit investment trust under the Investment Company Act of 1940. Such
registration does not involve supervision of the management of the Variable
Account or Keyport by the Securities and Exchange Commission.

Obligations under the Certificates are the obligations of Keyport. Although
the  assets  of  the  Variable Account are the property of  Keyport,  these
assets  are  held separately from the other assets of Keyport and  are  not
chargeable  with liabilities arising out of any other business Keyport  may
conduct.  Income,  capital  gains and/or capital  losses,  whether  or  not
realized, from assets allocated to the Variable Account are credited to  or
charged  against the Variable Account without regard to the income, capital
gains, and/or capital losses arising out of any other business Keyport  may
conduct. Thus, Keyport does not guarantee the investment performance of the
Variable  Account.  The Variable Account Value and the amount  of  variable
annuity  payments  will  vary  with  the  investment  performance  of   the
investments in the Variable Account.
   

                             YEAR 2000 MATTERS

Many  existing computer programs use only two digits to identify a year  in
the  date  field.  These  programs  were  designed  and  developed  without
considering  the  impact  of the upcoming change in  the  century.  If  not
corrected,  many  computer  applications could  fail  or  create  erroneous
results by or at the year 2000. This potential problem has become known  as
the  "Year 2000 issue". The Year 2000 issue affects virtually all companies
and organizations.

Computer  applications  which are affected by the  Year  2000  issue  could
impact  Keyport's  business  functions in  various  ways,  ranging  from  a
complete  inability to perform critical business functions  to  a  loss  of
productivity  in  varying degrees. Likewise, the failure of  some  computer
applications could have no impact on critical business functions.

Keyport  is assessing and addressing the Year 2000 issue by implementing  a
four-step  plan. The first two steps involve inventorying all the  computer
applications  which support Keyport's business functions  and  prioritizing
computer applications which are affected by the Year 2000 issue based  upon
the  degree  of  impact each has on the functioning of  Keyport's  business
units. The first two steps of the plan are substantially complete.

The  final two steps of the four-step plan involve remediation of  affected
computer  applications  (i.e., repairing or replacing  programs,  including
those  which  interface  with third-party computer applications  that  have
unremediated  Year 2000 issues, and appropriate testing) and reinstallation
of  computer  applications. For computer applications  which  are  "mission
critical"  (i.e., their failure would result in the complete  inability  to
perform critical business functions), Keyport expects to complete the final
two  steps of the plan by December 31, 1998. Remediation and reinstallation
of  non-critical  computer applications is scheduled  to  be  completed  by
December 31, 1999.

Keyport  believes that the Year 2000 issue could have a material impact  on
Keyport's  operations  if  the four-step plan is  not  timely  implemented.
However, based upon the progress that is being made, Keyport believes  that
the  timetable for implementing the plan will be met and that the Year 2000
issue  will  not  pose significant operational problems  for  its  computer
systems.

Keyport  does  not expect that the cost of addressing the Year  2000  issue
will be material to its financial condition or its results of operations.
    

                    PURCHASE PAYMENTS AND APPLICATIONS
   

The  initial  Purchase Payment is due on the Certificate Date. The  minimum
initial  Purchase  Payment is $5,000 and $2,000 for  individual  retirement
annuities.  Additional  Purchase Payments can be made  at  the  Certificate
Owner's option. Each subsequent Purchase Payment must be at least $1,000 or
such  lesser  amount as Keyport may permit from time to time.  Keyport  may
reject any Purchase Payment.

If  the  application for a Certificate is in good order and  it  calls  for
amounts  to  be allocated to the Variable Account, Keyport will  apply  the
initial Purchase Payment to the Variable Account and credit the Certificate
with  Accumulation  Units  within two business  days  of  receipt.  If  the
application for a Certificate is not in good order, Keyport will attempt to
get  it  in good order within five business days. If it is not complete  at
the end of this period, Keyport will inform the applicant of the reason for
the delay and that the Purchase Payment will be returned immediately unless
the  applicant  specifically  consents to Keyport's  keeping  the  Purchase
Payment  until  the  application  is  complete.  Once  the  application  is
complete, the Purchase Payment will be applied within two business days  of
its completion. Keyport has reserved the right to reject any application.
    

Keyport  confirms, in writing, to the Certificate Owner the  allocation  of
all  Purchase Payments and the re-allocation of values after any  requested
transfer. Keyport must be notified immediately by the Certificate Owner  of
any processing error.

   
Keyport  will  permit  others to act on behalf of an applicant  in  certain
instances, including the following two examples. First, Keyport will accept
an  application for a Certificate that contains a signature signed under  a
power of attorney if a copy of that power of attorney is submitted with the
application.  Second,  Keyport will issue a  Certificate  is  replacing  an
existing life insurance or annuity policy that was issued by Keyport or  an
affiliated company, without having previously received a signed application
from  the  applicant. Certain dealers or other authorized persons  such  as
employers  and  Qualified  Plan  fiduciaries  will  inform  Keyport  of  an
applicant's answers to the questions in the application by telephone or  by
order  ticket and cause the initial Purchase Payment to be paid to Keyport.
If  the  information is in good order, Keyport will issue  the  Certificate
with  a  copy  of  an  application completed  with  that  information.  The
Certificate  will be delivered to the Certificate Owner with a letter  from
Keyport  that will give the Certificate Owner an opportunity to respond  to
Keyport  if any of the application information is incorrect. Alternatively,
Keyport's  letter  may  request  the  Certificate  Owner  to  confirm   the
correctness  of the information by signing either a copy of the application
or  a  Certificate  delivery receipt that ratifies the application  in  all
respects  (in either case, a copy of the signed document would be  returned
to  Keyport  for  its permanent records). All purchases are  confirmed,  in
writing,  to  the  applicant  by  Keyport.  Keyport's  liability  under   a
Certificate extends only to amounts so confirmed.
    

                    INVESTMENTS OF THE VARIABLE ACCOUNT

Allocations of Purchase Payments

Purchase Payments applied to the Variable Account will be invested  in  one
or  more  of  the  Eligible  Fund Sub-Accounts  designated  as  permissible
investments in accordance with the selection made by the Certificate  Owner
in  the  application.  Any selection must specify  the  percentage  of  the
Purchase Payment that is allocated to each Sub-Account. The percentage  for
each  Sub-Account, if not zero, must be at least 10% and must  be  a  whole
number.  A Certificate Owner may change the allocation percentages  without
fee,  penalty or other charge. Allocation changes must be made  by  Written
Request  unless  the  Certificate Owner has by Written  Request  authorized
Keyport  to  accept telephone allocation instructions from the  Certificate
Owner  or from a person acting for the Certificate Owner as an attorney-in-
fact  under a power of attorney. By authorizing Keyport to accept telephone
changes,  a  Certificate  Owner  agrees to  accept  and  be  bound  by  the
conditions  and procedures established by Keyport from time  to  time.  The
current conditions and procedures are in Appendix A and Certificate  Owners
authorizing telephone allocation instructions will be notified, in advance,
of any changes.

The  Variable  Account  is  segmented into Sub-Accounts.  Each  Sub-Account
contains  the  shares  of one of the Eligible Funds  and  such  shares  are
purchased at net asset value. Eligible Funds and Sub-Accounts may be  added
or  withdrawn  as  permitted by applicable law.  The  Sub-Accounts  in  the
Variable  Account  and the corresponding Eligible Funds  currently  are  as
follows:

Eligible Funds of Manning & Napier Insurance Fund      Sub-Accounts
Manning & Napier Moderate Growth Portfolio ("MNMGP")   MNMGP Sub-Account
Manning & Napier Growth Portfolio ("MNGP")             MNGP Sub-Account
Manning & Napier Maximum Horizon Portfolio ("MNMHP")   MNMHP Sub-Account
Manning & Napier Small Cap Portfolio ("MNSCP")         MNSCP Sub-Account
Manning & Napier Equity Portfolio ("MNEP")             MNEP Sub-Account
Manning & Napier Bond Portfolio ("MNBP")               MNBP Sub-Account

Eligible Fund of SteinRoe Trust                        Sub-Account
   
Stein Roe Money Market Fund, Variable Series ("SRMMF") SRMMF Sub-Account
  (formerly named Cash Income Fund)
    

Eligible Funds

The  Eligible  Funds which are the permissible investments of the  Variable
Account  are  the  separate funds of Manning & Napier Insurance  Fund,  the
separate  funds  of SteinRoe Trust, and any other mutual funds  with  which
Keyport  and the Variable Account may enter into a participation  agreement
for  the  purpose of making such mutual funds available as  Eligible  Funds
under certain Certificates.

Manning  &  Napier  Insurance  Fund is an  open-end  management  investment
company  that  offers  separate  series  (Portfolios).  Manning  &   Napier
Advisors, Inc. ("Manning & Napier Advisors"), 1100 Chase Square, Rochester,
New  York  14604,  acts  as  Manning & Napier Insurance  Fund's  investment
adviser.  Mr.  William  Manning  controls the  Advisor  by  virtue  of  his
ownership of the securities of the Advisor. Manning & Napier Advisors  also
is generally responsible for supervision of the overall business affairs of
Manning & Napier Insurance Fund, including supervision of service providers
to the Fund and direction of Manning & Napier Advisors' directors, officers
or  employees who may be elected as officers of Manning & Napier  Insurance
Fund to serve as such.

Stein  Roe  &  Farnham Incorporated ("Stein Roe"), One South Wacker  Drive,
Chicago, Illinois 60606, is the investment adviser for the Eligible Fund of
SteinRoe  Trust.  In  1986, Stein Roe was organized and  succeeded  to  the
business  of Stein Roe & Farnham, a partnership. Stein Roe is an  affiliate
of Keyport. Stein Roe and its predecessor have provided investment advisory
and administrative services since 1932.

The  investment  objectives  of the Eligible Funds  are  briefly  described
below. More detailed information, including investor considerations related
to  the  risks of investing in a particular Eligible Fund, may be found  in
the  current  prospectus  for  that Fund.  An  investor  should  read  that
prospectus  carefully before selecting a Sub-Account  that  invests  in  an
Eligible  Fund.  The  prospectus  is  available,  at  no  charge,  from   a
salesperson  or by writing Keyport at the address shown on  Page  1  or  by
calling  (800)  437-4466. The Prospectus may also be  obtained  by  writing
Manning  &  Napier Insurance Fund, Inc. at P.O. Box 40610,  Rochester,  New
York 14604, or calling (800) 466-3863.

Eligible Funds of Manning & Napier Insurance
Fund and Variable Account Sub-Accounts            Investment Objective

Manning & Napier Moderate Growth Portfolio
  (MNMGP Sub-Account)                             Seeks with equal emphasis
                                                  long-term growth and
                                                  preservation of capital.
Manning & Napier Growth Portfolio
  (MNGP Sub-Account)                              Seeks long-term growth of
                                                  capital. The secondary
                                                  objective is the
                                                  preservation of capital.
Manning & Napier Maximum Horizon Portfolio
  (MNMHP Sub-Account)                             Seeks to achieve the high
                                                  level of long-term
                                                  capital growth typically
                                                  associated with the stock
                                                  market.
Manning & Napier Small Cap Portfolio
  (MNSCP Sub-Account)                             Seeks to achieve long-
                                                  term growth of capital by
                                                  investing principally in
                                                  the equity securities of
                                                  small issuers.
Manning & Napier Equity Portfolio
  (MNEP Sub-Account)                              Seeks long-term growth of
                                                  capital.
Manning & Napier Bond Portfolio
  (MNBP Sub-Account)                              Seeks to maximize total
                                                  return in the form of
                                                  both income and capital
                                                  appreciation by investing
                                                  in fixed income
                                                  securities without regard
                                                  to maturity.

Eligible Fund of SteinRoe Trust and
Variable Account Sub-Account                      Investment Objective

   
Stein Roe Money Market Fund, Variable Series      Seeks to provide high
  (SRMMF Sub-Account)(formerly named Cash         current income from
  Income Fund)                                    short-term money market
                                                  instruments while
                                                  emphasizing preservation
                                                  of capital and
                                                  maintaining excellent
                                                  liquidity.
    

There is no assurance that the Eligible Funds will achieve their stated
objectives.

The Manning & Napier Insurance Fund and SteinRoe Trust are funding vehicles
for variable annuity contracts and variable life insurance policies offered
by separate accounts of Keyport and of insurance companies affiliated and
unaffiliated with Keyport. The risks involved in this "mixed and shared
funding" are disclosed in the Manning & Napier Insurance Fund and in the
SteinRoe Trust prospectuses under the captions "Sales And Redemptions" and
"The Trust", respectively.

Transfer of Variable Account Value

Certificate Owners may transfer Variable Account Value from one Sub-Account
to another Sub-Account.

The  Certificate allows Keyport to charge a transfer fee and to  limit  the
number  of  transfers  that  can  be  made  in  a  specified  time  period.
Certificate Owners should be aware that transfer limitations may prevent  a
Certificate  Owner from making a transfer on the date he or she  wants  to,
with  the result that the Certificate Owner's future Certificate Value  may
be  lower than it would have been had the transfer been made on the desired
date.

   
Currently, Keyport has no limit on the number or frequency of transfers and
it   is  not  charging  a  transfer  fee.  For  transfers  under  different
Certificates  that  are being requested under powers  of  attorney  with  a
common  attorney-in-fact or that are, in Keyport's determination, based  on
the  recommendation of a common investment adviser or broker/dealer,  there
is  a  transfer limitation of one transfer every 30 days or such other time
period as Keyport may permit.

Keyport  is  also limiting each transfer to a maximum of $500,000  or  such
greater  amount  as  Keyport  may permit. All  transfers  requested  for  a
Certificate  on the same day will be treated as a single transfer  and  the
total  combined transfer amount will be subject to the $500,000 limitation.
If  the $500,000 limitation is exceeded, no amount of the transfer will  be
executed by Keyport.
    

In  applying the $500,000 limitation, Keyport may treat as one transfer all
transfers requested by a Certificate Owner for multiple Certificates he  or
she  owns.  If  the $500,000 limitation is exceeded for multiple  transfers
requested on the same day that are treated as a single transfer, no  amount
of the transfer will be executed by Keyport.

In  applying  the $500,000 limitation to transfers requested  by  a  common
attorney-in-fact or investment adviser, Keyport will treat as one  transfer
all  transfers  requested  under  different  Certificates  that  are  being
requested under powers of attorney with a common attorney-in-fact  or  that
are,  in  Keyport's determination, based on the recommendation of a  common
investment adviser or broker/dealer. If the $500,000 limitation is exceeded
for  multiple  transfers requested on the same day that are  treated  as  a
single transfer, no amount of the transfer will be executed by Keyport.  If
a  transfer is executed under one Certificate and, within the next 30 days,
a  transfer request for another Certificate is determined by Keyport to  be
related to the executed transfer under this paragraph's rules, the transfer
request will not be executed by Keyport. In order for it to be executed, it
would  need  to be requested again after the 30 day period has expired  and
it, along with any other transfer requests that are collectively treated as
a single transfer, would need to total less than $500,000.

Keyport's  interest  in  applying  these  limitations  is  to  protect  the
interests  of  both Certificate Owners who are not engaging in  significant
transfer activity and Certificate Owners who are engaging in such activity.
Keyport  has determined that the actions of Certificate Owners engaging  in
significant  transfer  activity among Sub-Accounts  may  cause  an  adverse
affect  on  the  performance  of  the Eligible  Fund  for  the  Sub-Account
involved.  The  movement  of Sub-Account values  from  one  Sub-Account  to
another may prevent the appropriate Eligible Fund from taking advantage  of
investment  opportunities because it must maintain  a  liquid  position  in
order  to  handle redemptions. Such movement may also cause  a  substantial
increase  in  Fund  transaction costs which must  be  indirectly  borne  by
Certificate Owners.
   

Certificate Owners will be notified, in advance, of the imposition  of  any
transfer  fee or of a change in the limitation on the number of  transfers.
The fee will not exceed $25.
    

Transfers must be made by Written Request unless the Certificate Owner  has
by Written Request authorized Keyport to accept telephone transfer requests
from  the  Certificate Owner or from a person acting  for  the  Certificate
Owner  as  an  attorney-in-fact under a power of attorney.  By  authorizing
Keyport  to  accept  telephone transfer instructions, a  Certificate  Owner
agrees  to accept and be bound by the conditions and procedures established
by  Keyport from time to time. The current conditions and procedures are in
Appendix A and Certificate Owners authorizing telephone transfers  will  be
notified, in advance, of any changes. Written transfer requests may be made
by a person acting for the Certificate Owner as an attorney-in-fact under a
power of attorney.

Transfer  requests received by Keyport before the close of trading  on  the
New  York Stock Exchange (currently 4:00 PM Eastern Time) will be initiated
at  the  close  of business that day. Any requests received later  will  be
initiated  at  the  close of the next business day.  Each  request  from  a
Certificate Owner to transfer value will be executed by both redeeming  and
acquiring Accumulation Units on the day Keyport initiates the transfer.

If  100%  of  any  Sub-Account's value is transferred  and  the  allocation
formula   for  Purchase  Payments  includes  that  Sub-Account,  then   the
allocation  formula for future Purchase Payments will automatically  change
unless  the  Certificate Owner instructs otherwise.  For  example,  if  the
allocation formula is 50% to Sub-Account A and 50% to Sub-Account B and all
of  Sub-Account  A's value is transferred to Sub-Account B, the  allocation
formula  will change to 100% to Sub-Account B unless the Certificate  Owner
instructs otherwise.

Substitution of Eligible Funds and Other Variable Account Changes

If  the  shares of any of the Eligible Funds should no longer be  available
for  investment by the Variable Account or if in the judgment of  Keyport's
management   further   investment  in  such  fund  shares   should   become
inappropriate in view of the purpose of the Certificate, Keyport may add or
substitute  shares of another Eligible Fund or of another mutual  fund  for
Eligible   Fund   shares  already  purchased  under  the  Certificate.   No
substitution of Fund shares in any Sub-Account may take place without prior
approval   of  the  Securities  and  Exchange  Commission  and  notice   to
Certificate Owners, to the extent required by the Investment Company Act of
1940.

Keyport has also reserved the right, subject to compliance with the law  as
currently  applicable or subsequently changed: (a) to operate the  Variable
Account  in any form permitted under the Investment Company Act of 1940  or
in  any  other  form permitted by law; (b) to take any action necessary  to
comply  with  or  obtain and continue any exemptions  from  the  Investment
Company  Act  of 1940 or to comply with any other applicable  law;  (c)  to
transfer any assets in any Sub-Account to another Sub-Account, or to one or
more  separate investment accounts, or to Keyport's general account; or  to
add,  combine or remove Sub-Accounts in the Variable Account;  and  (d)  to
change the way Keyport assesses charges, so long as the aggregate amount is
not increased beyond that currently charged to the Variable Account and the
Eligible Funds in connection with the Certificates.

                                DEDUCTIONS

Deductions for Certificate Maintenance Charge

   
Keyport  has responsibility for all administration of the Certificates  and
the  Variable Account. This administration includes, but is not limited to,
preparation  of  the  Certificates,  maintenance  of  Certificate   Owners'
records,   and   all  accounting,  valuation,  regulatory   and   reporting
requirements.  Keyport  makes  a Certificate Maintenance  Charge  for  such
services  during  the  accumulation and annuity  payment  periods.  At  the
present  time  the  Certificate Maintenance Charge is $35  per  Certificate
Year.  PRIOR TO THE INCOME DATE THE CERTIFICATE MAINTENANCE CHARGE  IS  NOT
GUARANTEED AND MAY BE CHANGED BY KEYPORT.
    

Prior  to  the Income Date, the full amount of the charge will be  deducted
from the Variable Account Value on each Certificate Anniversary and on  the
date of any total surrender not falling on the Certificate Anniversary.  On
the  Income  Date,  a  pro-rata portion of  the  charge  due  on  the  next
Certificate  Anniversary will be deducted from the Variable Account  Value.
This   pro-rata  charge  covers  the  period  from  the  prior  Certificate
Anniversary to the Income Date. For example, if the Income Date  occurs  73
days  after that prior anniversary, then one-fifth (i.e., 73 days/365 days)
of  the annual charge would be deducted on the Income Date. The charge will
be  deducted from each Sub-Account in the proportion that the value of each
bears to the Variable Account Value.

Once  annuity  payments begin on the Income Date or once they  begin  after
surrender  benefits are applied under a settlement option, the yearly  cost
of  the  Certificate Maintenance Charge for a payee's annuity will  be  the
same as the yearly amount in effect immediately before the annuity payments
begin.  Keyport  may  not  later  change  the  amount  of  the  Certificate
Maintenance Charge deducted from the annuity payments. The charge  will  be
deducted  on  a pro-rata basis from each annuity payment. For  example,  if
annuity payments are monthly, then one-twelfth of the annual charge will be
deducted from each payment.

Deductions for Mortality and Expense Risk Charge

   
Although  variable  annuity  payments  made  to  Annuitants  will  vary  in
accordance  with  the  investment performance of  the  investments  of  the
Variable  Account,  they will not be affected by the  mortality  experience
(death  rate)  of  persons  receiving  such  payments  or  of  the  general
population.  Keyport  guarantees the Death Benefits  described  below  (see
"Death  Benefits"). Keyport assumes an expense risk since  the  Certificate
Maintenance  Charge after the Income Date will stay the  same  and  not  be
affected by variations in expenses.

To  compensate it for assuming these mortality and expense risks, for  each
Valuation  Period  Keyport deducts from each Sub-Account  a  Mortality  and
Expense  Risk Charge equal on an annual basis to .35% of the average  daily
net  asset value of the Sub-Account. The charge is deducted during both the
accumulation  and annuity periods (i.e., both before and after  the  Income
Date).  Less than the full charge will be deducted from Sub-Account  values
attributable  to  Certificates issued to employees  of  Keyport  and  other
persons specified in "Sales of the Certificates".
    

Deductions for Transfers of Variable Account Value

   
The  Certificate allows Keyport to charge a transfer fee. Currently no  fee
is  being charged. Certificate Owners will be notified, in advance, of  the
imposition of any fee. The fee will not exceed $25.
    

Deductions for Premium Taxes

Keyport  deducts  the amount of any premium taxes levied by  any  state  or
governmental  entity  when  paid  unless  Keyport  elects  to  defer   such
deduction.  It is not possible to describe precisely the amount of  premium
tax  payable  on any transaction involving the Certificate offered  hereby.
Such  premium taxes depend, among other things, on the type of  Certificate
(Qualified  or Non-Qualified), on the state of residence of the Certificate
Owner,  the  state  of residence of the Annuitant, the  status  of  Keyport
within  such  states, and the insurance tax laws of such states.  Currently
such  premium taxes range from 0% to 5.0% of either total Purchase Payments
or Certificate Value.

Deductions for Income Taxes

Keyport  will  deduct  from any amount payable under  the  Certificate  any
income  taxes  that a governmental authority requires Keyport  to  withhold
with respect to that amount. See "Income Tax Withholding".

Total Variable Account Expenses

   
Total Variable Account expenses in relation to the Certificate will be  the
Certificate Maintenance Charge and the Mortality and Expense Risk Charge.
    

The  value of the assets in the Variable Account will reflect the value  of
Eligible  Fund  shares and therefore the deductions from and expenses  paid
out  of the assets of the Eligible Funds. These deductions and expenses are
described in the Eligible Fund prospectus.

                              OTHER SERVICES
   

The  Program. Keyport offers the following investment related program which
is  available only prior to the Income Date: Systematic Withdrawal Program.
This Program has its own requirements, as discussed below. Keyport reserves
the right to terminate the Program.
    

If the Certificate Owner has submitted the required telephone authorization
form, certain changes may be made by telephone. The current conditions  and
procedures are described in Appendix A.

   
Systematic Withdrawal Program. To the extent permitted by law, Keyport will
make  monthly,  quarterly,  semi-annually  or  annual  distributions  of  a
predetermined dollar amount to a Certificate Owner that has enrolled in the
Systematic Withdrawal Program. Under the Program, all distributions will be
made directly to the Certificate Owner and will be treated for federal  tax
purposes as any other withdrawal or distribution of Certificate Value. (See
"Tax  Status".) A Certificate Owner may specify the amount of each  partial
withdrawal, subject to a minimum of $100.
    

Unless the Certificate Owner specifies the Sub-Account or Sub-Accounts from
which withdrawals of Certificate Value shall be made or if the amount in  a
specified  Sub-Account is less than the predetermined amount, Keyport  will
make  withdrawals  under  the  Program from  the  Sub-Accounts  in  amounts
proportionate to the amounts in the Sub-Accounts. All withdrawals under the
Program  will  be  effected by canceling the number of  Accumulation  Units
equal in value to the amount to be distributed to the Certificate Owner.

                             THE CERTIFICATES

Variable Account Value

The  Variable  Account Value for a Certificate is the sum of the  value  of
each  Sub-Account  to which values are allocated under a  Certificate.  The
value  of  each  Sub-Account is determined at any time by  multiplying  the
number  of  Accumulation  Units attributable to  that  Sub-Account  by  the
Accumulation  Unit value for that Sub-Account at the time of determination.
The  Accumulation  Unit  value is an accounting unit  of  measure  used  to
determine the change in an Accumulation Unit's value from Valuation  Period
to Valuation Period.

Each Purchase Payment that is made results in additional Accumulation Units
being   credited  to  the  Certificate  and  the  appropriate   Sub-Account
thereunder. The number of additional units for any Sub-Account  will  equal
the  amount allocated to that Sub-Account divided by the Accumulation  Unit
value for that Sub-Account at the time of investment.

Valuation Periods

   
The  Variable Account is valued each Valuation Period using the  net  asset
value  of  the  Eligible  Fund shares. A Valuation  Period  is  the  period
commencing at the close of trading on the New York Stock Exchange  on  each
Valuation  Date and ending at the close of trading for the next  succeeding
Valuation  Date.  A  Valuation Date is each day that  the  New  York  Stock
Exchange  is  open for business. The New York Stock Exchange  is  currently
closed  on  weekends,  New  Year's  Day,  Martin  Luther  King,  Jr.   Day,
Presidents'  Day, Good Friday, Memorial Day, Independence Day,  Labor  Day,
Thanksgiving Day and Christmas Day.
    

Net Investment Factor

The Variable Account Value will fluctuate in accordance with the investment
results  of the underlying Eligible Funds. In order to determine how  these
fluctuations  affect  value, Keyport utilizes an Accumulation  Unit  value.
Each  Sub-Account has its own Accumulation Units and value  per  Unit.  The
Unit value applicable during any Valuation Period is determined at the  end
of that period.

When Keyport first purchased Eligible Fund shares on behalf of the Variable
Account,  Keyport  valued  each Accumulation Unit  at  a  specified  dollar
amount.  The  Unit  value  for each Sub-Account  in  any  Valuation  Period
thereafter is determined by multiplying the value for the prior period by a
net  investment  factor.  This factor may be  greater  or  less  than  1.0;
therefore,  the  Accumulation Unit may increase or decrease from  Valuation
Period to Valuation Period. Keyport calculates a net investment factor  for
each  Sub-Account  by dividing (a) by (b) and then subtracting  (c)  (i.e.,
(a/b) - c), where:

(a)  is equal to:

(i)   the net asset value per share of the Eligible Fund at the end of  the
Valuation Period; plus

(ii) the per share amount of any distribution made by the Eligible Fund if
     the "ex-dividend" date occurs during that same Valuation Period.

(b)   is  the net asset value per share of the Eligible Fund at the end  of
the prior Valuation Period.

(c)  is equal to:

(i)   the  Valuation Period equivalent of the daily Mortality  and  Expense
risk Charge; plus

(ii)  a charge factor, if any, for any tax provision established by Keyport
as a result of the operations of that Sub-Account.

Modification of the Certificate

Only Keyport's President or Secretary may agree to alter the Certificate or
waive  any of its terms. Any changes must be made in writing and  with  the
Certificate Owner's consent, except as may be required by applicable law.

Right to Revoke

The Certificate Owner may return the Certificate within 10 days after he or
she  receives it by delivering or mailing it to either Keyport's Office  or
Manning & Napier Insurance Fund, Inc., P.O. Box 40610, Rochester, New York,
14604.  The  return of the Certificate by mail will be effective  when  the
postmark  is affixed to a properly addressed and postage-prepaid  envelope.
The  returned Certificate will be treated as if Keyport never issued it and
Keyport  will refund either the Certificate Value or Purchase Payments,  as
required by state law.

For  Certificates delivered in California to a Certificate Owner age 60  or
older,  the  Certificate  Owner  may return the  Certificate  to  Keyport's
Office, Manning & Napier Insurance Fund's office, or to the agent from whom
the  Certificate was purchased. If the Certificate is received at Keyport's
Office, Manning & Napier Insurance Fund's office or by the agent within  30
days  after  the Certificate Owner receives the Certificate,  Keyport  will
refund the Certificate Value.

              DEATH PROVISIONS FOR NON-QUALIFIED CERTIFICATES

   
Death  of Primary Owner, Joint Owner or Certain Non-Owner Annuitant.  These
provisions  apply  if, before the Income Date while the Certificate  is  In
Force,  the  primary Certificate Owner or any joint Certificate Owner  dies
(whether  or not the decedent is also the Annuitant) or the Annuitant  dies
under  a Certificate with a non-natural Certificate Owner such as a  trust.
The Designated Beneficiary will control the Certificate after such a death.
If  the  decedent's  surviving  spouse (if  any)  is  the  sole  Designated
Beneficiary,  the surviving spouse will automatically become the  new  sole
primary  Certificate Owner as of the decedent's date of the death. And,  if
the  Annuitant  is  the  decedent, the new Annuitant  will  be  any  living
contingent  annuitant, otherwise the surviving spouse. The Certificate  may
continue  until  another  death  occurs  (i.e.,  until  the  death  of  the
Annuitant,  primary Certificate Owner or joint Certificate  Owner).  Except
for  this  paragraph, all "Death Provisions" will apply to that  subsequent
death.
    

In  all other cases, the Certificate can continue up to five years from the
date  of death. During this period, the Designated Beneficiary may exercise
all  ownership  rights, including the right to make  transfers  or  partial
surrenders  or  the  right  to totally surrender the  Certificate  for  its
Surrender  Value. If the Certificate is still in effect at the end  of  the
five-year  period,  Keyport will automatically end it then  by  paying  the
Certificate  Value  to  the  Designated  Beneficiary.  If  the   Designated
Beneficiary is not alive then, Keyport will pay any person(s) named by  the
Designated  Beneficiary  in  a Written Request;  otherwise  the  Designated
Beneficiary's estate.
   

The  Covered  Person under this paragraph shall be the primary  Certificate
Owner or, if there is a non-natural Certificate Owner such as a trust,  the
Annuitant  shall  be the Covered Person. If the Covered  Person  dies,  the
Certificate Value will be increased, as provided below, if it is less  than
the Death Benefit Amount ("DBA"). The DBA is:

The  DBA  at issue is the initial Purchase Payment. Thereafter, it  is  the
prior death benefit plus any additional Purchase Payments, less any partial
withdrawals, including any applicable surrender charge.

When Keyport receives due proof of the Covered Person's death, Keyport will
compare, as of the date of death, the Certificate Value to the DBA. If  the
Certificate Value was less than the DBA, Keyport will increase the  current
Certificate  Value  by the amount of the difference. Note  that  while  the
amount of the difference is determined as of the date of death, that amount
is  not added to the Certificate Value until Keyport receives due proof  of
death.  The amount to be credited will be allocated to the Variable Account
based  on the Purchase Payment allocation selection that is in effect  when
Keyport receives due proof of death. If the Certificate is not surrendered,
it will continue for the time period specified above.
    

Payment of Benefits. Instead of receiving a lump sum, the Certificate Owner
or  any  Designated Beneficiary may direct by Written Request that  Keyport
pay  any  benefit  of $5,000 or more under an annuity payment  option  that
meets  the  following: (a) the first payment to the Designated  Beneficiary
must  be  made no later than one year after the date of death; (b) payments
must  be made over the life of the Designated Beneficiary or over a  period
not  extending  beyond that person's life expectancy; and (c)  any  payment
option  that  provides  for payments to continue after  the  death  of  the
Designated  Beneficiary will not allow the successor payee  to  extend  the
period of time over which the remaining payments are to be made.

   
Death  of  Certain Non-Certificate Owner Annuitant. These provisions  apply
if,  before  the  Income Date while the Certificate is In  Force,  (a)  the
Annuitant dies, (b) the Annuitant is not a Certificate Owner, and  (c)  the
Certificate  Owner is a natural person. The Certificate  will  continue  in
force  after  the Annuitant's death. The new Annuitant will be  any  living
contingent  annuitant,  otherwise the primary  Certificate  Owner.  If  the
Annuitant  is  the  first to die of the Certificate's  primary  Certificate
Owner,  Joint  Certificate Owner and Annuitant, then the Annuitant  is  the
Covered  Person  and the Certificate Value will be increased,  as  provided
below,  if  it  is less than the Death Benefit Amount ("DBA"),  as  defined
above.  When  Keyport receives due proof of the Annuitant's death,  Keyport
will  compare, as of the date of death, the Certificate Value to  the  DBA.
If  the Certificate Value was less than the DBA, Keyport will increase  the
current Certificate Value by the amount of the difference.  Note that while
the  amount  of the difference is determined as of the date of death,  that
amount  is  not added to the Certificate Value until Keyport  receives  due
proof of death. The amount to be credited will be allocated to the Variable
Account  based  on  the Purchase Payment allocation selection  that  is  in
effect when Keyport receives due proof of death.
    

                DEATH PROVISIONS FOR QUALIFIED CERTIFICATES

Death of Annuitant. If the Annuitant dies before the Income Date while  the
Certificate  is  In  Force,  the Designated Beneficiary  will  control  the
Certificate after such a death. The Certificate Value will be increased, as
provided  below,  if it is less than the Death Benefit  Amount  ("DBA")  as
defined  above.  When Keyport receives due proof of the Annuitant's  death,
Keyport will compare, as of the date of death, the Certificate Value to the
DBA.  If the Certificate Value was less than the DBA, Keyport will increase
the  current Certificate Value by the amount of the difference.  Note  that
while  the amount of the difference is determined as of the date of  death,
that  amount  is not added to the Certificate Value until Keyport  receives
due  proof  of  death. The amount to be credited will be allocated  to  the
Variable Account based on the Purchase Payment allocation selection that is
in effect when Keyport receives due proof of death.

If  the Certificate is not surrendered, it may continue for the time period
permitted  by  the  Internal  Revenue Code  provisions  applicable  to  the
particular  Qualified Plan. During this period, the Designated  Beneficiary
may exercise all ownership rights, including the right to make transfers or
partial  withdrawals or the right to totally surrender the Certificate  for
its Certificate Withdrawal Value. If the Certificate is still in effect  at
the end of the period, Keyport will automatically end it then by paying the
Certificate  Withdrawal  Value  to  the  Designated  Beneficiary.  If   the
Designated  Beneficiary is not alive then, Keyport will pay  any  person(s)
named  by  the  Designated Beneficiary in a Written Request; otherwise  the
Designated Beneficiary's estate.

Payment of Benefits. Instead of receiving a lump sum, the Certificate Owner
or  any  Designated Beneficiary may direct by Written Request that  Keyport
pay  any  benefit  of $5,000 or more under an annuity payment  option  that
meets  the  following: (a) the first payment to the Designated  Beneficiary
must  be  made no later than one year after the date of death; (b) payments
must  be made over the life of the Designated Beneficiary or over a  period
not  extending  beyond that person's life expectancy; and (c)  any  payment
option  that  provides  for payments to continue after  the  death  of  the
Designated  Beneficiary will not allow the successor payee  to  extend  the
period of time over which the remaining payments are to be made.

                           CERTIFICATE OWNERSHIP

The  Certificate  Owner shall be the person designated in the  application.
The Certificate Owner may exercise all the rights of the Certificate. Joint
Certificate Owners are permitted but not contingent Certificate Owners.

The  Certificate Owner may by Written Request change the Certificate Owner,
primary  beneficiary,  contingent beneficiary or contingent  annuitant.  An
irrevocably-named  person may be changed only with the written  consent  of
such person.

Because  a change of Certificate Owner by means of a gift (i.e., a transfer
without  full  and  adequate  consideration) may  be  a  taxable  event,  a
Certificate  Owner should consult a competent tax adviser  as  to  the  tax
consequences resulting from such a transfer.

Any Qualified Certificate may have limitations on transfer of ownership.  A
Certificate Owner should consult the Plan Administrator and a competent tax
adviser as to the tax consequences resulting from such a transfer.

                                ASSIGNMENT

The Certificate Owner may assign the Certificate at any time. A copy of any
assignment  must be filed with Keyport. The Certificate Owner's rights  and
those of any revocably-named person will be subject to the assignment.  Any
Qualified Certificate may have limitations on assignability.

Because  an  assignment may be a taxable event, a Certificate Owner  should
consult  a competent tax adviser as to the tax consequences resulting  from
any such assignment.

                     PARTIAL WITHDRAWALS AND SURRENDER

   
The  Certificate  Owner may make partial withdrawals from the  Certificate.
Keyport  must  receive  a  Written Request and the  minimum  amount  to  be
withdrawn must be at least $300 or such lesser amount as Keyport may permit
in  conjunction  with a Systematic Withdrawal Program. If  the  Certificate
Value  after a partial withdrawal would be below $2,500, Keyport will treat
the  request as a withdrawal of only the excess amount over $2,500.  Unless
the  request  specifies  otherwise, the  total  amount  withdrawn  will  be
deducted  from all Sub-Accounts of the Variable Account in the  ratio  that
the value in each Sub-Account bears to the total Variable Account Value.
    

The  Certificate Owner may totally surrender the Certificate  by  making  a
Written  Request. Surrendering the Certificate will end it. Upon surrender,
the Certificate Owner will receive the Certificate Withdrawal Value.

   
Keyport  will pay the amount of any surrender within seven days of  receipt
of  such  request.  Alternatively, the Certificate Owner may  purchase  for
himself or herself an annuity option with any surrender benefit of at least
$5,000.  Keyport's consent is needed to choose an option if the Certificate
Owner is not a natural person.

Annuity  options  based on life contingencies cannot be  surrendered  after
annuity  payments  have  begun.  Option A,  which  is  not  based  on  life
contingencies, may be surrendered if a variable payout has been selected.
Because of the potential tax consequences of a full or partial surrender, a
Certificate  Owner  should  consult a competent  tax  adviser  regarding  a
surrender.
    

                            ANNUITY PROVISIONS

Annuity Benefits

If  the  Annuitant  is alive on the Income Date and the Certificate  is  In
Force,  payments  will  begin  under the  annuity  option  or  options  the
Certificate Owner has chosen. The amount of the payments will be determined
by  applying  the Certificate Value (less any premium taxes not  previously
deducted  and  less any applicable Certificate Maintenance Charge)  on  the
Income Date in accordance with the option selected.

Income Date and Annuity Option

   
The  Certificate Owner may select an Income Date and Annuity Option at  the
time  of  application. If the Certificate Owner does not select  a  Annuity
Option, Option B will automatically be designated. If the Certificate Owner
does  not  select  an Income Date for the Annuitant, the Income  Date  will
automatically  be  the  earlier of (i) the later of  the  Annuitant's  90th
birthday  and  the  10th  Certificate  Anniversary  and  (ii)  any  maximum
permitted under state law.
    

Change in Income Date and Annuity Option
   

The  Certificate Owner may choose or change a Annuity Option or the  Income
Date  by making a Written Request to Keyport at least 30 days prior to  the
Income  Date.  However,  any Income Date must be:  (a)  for  fixed  annuity
options,  not earlier than the first Certificate Anniversary; and  (b)  not
later  than  the earlier of (i) the later of the Annuitant's 90th  birthday
and  the  10th Certificate Anniversary and (ii) any maximum date  permitted
under state law.
    

Annuity Options

The Annuity Options are:

Option A: Income for a Fixed Number of Years;

Option B: Life Income with 10 Years of Payments Guaranteed;  and

Option C: Joint and Last Survivor Income.

   
Other  options may be arranged by mutual consent. Each option is  available
in  two forms--as a variable annuity for use with the Variable Account  and
as a fixed annuity for use with Keyport's general account. Variable annuity
payments  will fluctuate while fixed annuity payments will not. The  dollar
amount  of each fixed annuity payment will be determined by deducting  from
the  Certificate  Value any premium taxes not previously deducted  and  any
applicable  Certificate Maintenance Charge and then dividing the  remainder
by  $1,000 and multiplying the result by the greater of: (a) the applicable
factor shown in the appropriate table in the Certificate; or (b) the factor
currently  offered  by  Keyport at the time annuity  payments  begin.  This
current  factor may be based on the sex of the payee unless to do so  would
be prohibited by law.

If  no  Annuity Option is selected, Option B will automatically be applied.
Unless  the  Certificate Owner chooses otherwise, Variable  Account  Value,
less  any  premium  taxes not previously deducted and less  any  applicable
Certificate Maintenance Charge, will be applied a variable annuity  Option.
Whether  variable  or  fixed, the same Certificate Value  applied  to  each
option  will  produce  a  different initial  annuity  payment  as  well  as
different subsequent payments.

The  payee is the person who will receive the sum payable under an  annuity
option. Any annuity option that provides for payments to continue after the
death  of the payee will not allow the successor payee to extend the period
of time over which the remaining payments are to be made.
    

If the amount available to apply under any variable or fixed option is less
than  $5,000, Keyport has reserved the right to pay such amount in one  sum
to the payee in lieu of the payment otherwise provided for.

Annuity  payments  will  be made monthly unless quarterly,  semi-annual  or
annual  payments  are chosen by Written Request. However,  if  any  payment
provided  for would be or becomes less than $100, Keyport has the right  to
reduce the frequency of payments to such an interval as will result in each
payment being at least $100.

   
Option  A: Income For a Fixed Number of Years. Keyport will pay an  annuity
for  a  chosen number of years, not fewer than 5 nor over 50 (a  period  of
years  over  30  may  be chosen only if it does not exceed  the  difference
between  age 100 and the Annuitant's age on the date of the first payment).
Option  A is referred to as Preferred Income Plan (PIP). At any time  while
variable  annuity payments are being made, the payee may elect  to  receive
the  following  amount:  (a) the present value of the  remaining  payments,
commuted  at the interest rate used to create the annuity factor  for  this
option (this interest rate is 6% per year (5% per year for Oregon and Texas
Certificates), unless 3% per year is chosen by Written Request at the  time
the  option  is selected). Instead of receiving a lump sum, the  payee  may
elect  another  payment option. If, at the death of  the  payee,  Option  A
payments have been made for less than the chosen number of years:
    

(a)   payments will be continued during the remainder of the period to  the
successor payee; or

   
(b)   that  successor payee may elect to receive in a lump sum the  present
value  of  the  remaining payments, commuted at the interest rate  used  to
create  the annuity factor for this option. For the variable annuity,  this
interest  rate  is  6%  per  year  (5%  per  year  for  Oregon  and   Texas
Certificates), unless 3% per year had been chosen by the payee at the  time
the option was selected.
    

The  Mortality  and  Expense Risk Charge is deducted during  the  Option  A
payment period if a variable payout has been selected, but Keyport  has  no
mortality risk during this period.

   
Keyport  has available a "level monthly" payment option that can be  chosen
for  variable  payments  under Option A. Under  this  option,  the  monthly
payment amount changes every twelve months instead of every month as  would
be  the  case  under  the  standard monthly payment frequency.  The  "level
monthly" option converts an annual payment amount into twelve equal monthly
payments  as  follows. Each annual payment will be determined as  described
below in "Variable Annuity Payment Values".  Each annual payment will  then
be  placed in Keyport's general account, from which it will be paid out  in
twelve equal monthly payments.  The sum of the twelve monthly payments will
exceed the annual payment amount because of an interest rate factor used by
Keyport that will vary from year to year. If the payments are commuted, (1)
the commutation method described above for calculating the present value of
remaining  payments applies to any remaining annual payments  and  (2)  any
unpaid  monthly payments out of the current twelve will be commuted at  the
interest  rate  that  was  used to determine those twelve  current  monthly
payments.

See  "Annuity Payments" on Page 15 for the manner in which Option A may  be
taxed.
    

Option  B:  Life Income with 10 Years of Payments Guaranteed. Keyport  will
pay  an  annuity during the lifetime of the payee. If, at the death of  the
payee, payments have been made for less than 10 years:

(a)   payments will be continued during the remainder of the period to  the
successor payee; or

   
(b)   that  successor payee may elect to receive in a lump sum the  present
value  of  the  remaining payments, commuted at the interest rate  used  to
create  the annuity factor for this option. For the variable annuity,  this
interest  rate  is  6%  per  year  (5%  per  year  for  Oregon  and   Texas
Certificates), unless 3% per year had been chosen by the payee at the  time
the option was selected.
    

The  amount of the annuity payments will depend on the age of the payee  on
the Income Date and it may also depend on the payee's sex.

Option  C: Joint and Last Survivor Income. Keyport will pay an annuity  for
as long as either the payee or a designated second natural person is alive.
The  amount of the annuity payments will depend on the age of both  persons
on  the  Income  Date and it may also depend on each person's  sex.  IT  IS
POSSIBLE  UNDER  THIS OPTION TO RECEIVE ONLY ONE ANNUITY  PAYMENT  IF  BOTH
PAYEES  DIE AFTER THE RECEIPT OF THE FIRST PAYMENT OR TO RECEIVE  ONLY  TWO
ANNUITY PAYMENTS IF BOTH PAYEES DIE AFTER RECEIPT OF THE SECOND PAYMENT AND
SO ON.

Variable Annuity Payment Values

   
The  amount of the first variable annuity payment is determined by  Keyport
using  an  annuity  purchase  rate that  is  based  on  an  assumed  annual
investment  return  of  6%  per year (5% per  year  for  Oregon  and  Texas
Certificates), unless 3% is chosen by Written Request. Subsequent  variable
annuity  payments will fluctuate in amount and reflect whether  the  actual
investment  return  of  the selected Sub-Account(s)  (after  deducting  the
Mortality  and  Expense Risk Charge) is better or worse  than  the  assumed
investment return. The total dollar amount of each variable annuity payment
will be equal to: (a) the sum of all Sub-Account payments; less (b) the pro-
rata  amount  of  the annual Certificate Maintenance Charge.  Currently,  a
payee  can  instruct Keyport to change the Sub-Account(s) used to determine
the amount of the variable annuity payments once every 6 months.
    

Proof of Age, Sex, and Survival of Annuitant

Keyport  may require proof of age, sex or survival of any payee upon  whose
age, sex or survival payments depend. If the age or sex has been misstated,
Keyport  will compute the amount payable based on the correct age and  sex.
If income payments have begun, any underpayments Keyport may have made will
be  paid  in  full with the next annuity payment. Any overpayments,  unless
repaid  in  one  sum, will be deducted from future annuity  payments  until
Keyport is repaid in full.

                          SUSPENSION OF PAYMENTS

Keyport reserves the right to suspend or postpone any type of payment  from
the  Variable Account for any period when: (a) the New York Stock  Exchange
is  closed other than customary weekend or holiday closings; (b) trading on
the Exchange is restricted; (c) an emergency exists as a result of which it
is not reasonably practicable to dispose of securities held in the Variable
Account  or  determine  their  value; or (d) the  Securities  and  Exchange
Commission  permits  delay  for the protection  of  security  holders.  The
applicable  rules and regulations of the Securities and Exchange Commission
shall govern as to whether the conditions described in (b) and (c) exist.

                                TAX STATUS

Introduction

The  Certificate  is  designed for use by individuals in  retirement  plans
which  may  or  may  not  be Qualified Plans under the  provisions  of  the
Internal  Revenue Code (the "Code"). The ultimate effect of federal  income
taxes  on  the Certificate Value, on annuity payments, and on the  economic
benefit  to  the  Certificate Owner, Annuitant  or  Designated  Beneficiary
depends  on  the  type  of  retirement plan for which  the  Certificate  is
purchased  and  upon  the  tax  and employment  status  of  the  individual
concerned. The discussion contained herein is general in nature and is  not
intended  as  tax advice. Each person concerned should consult a  competent
tax  adviser. No attempt is made to consider any applicable state or  other
tax   laws.  Moreover,  the  discussion  herein  is  based  upon  Keyport's
understanding  of  current federal income tax laws as  they  are  currently
interpreted.  No  representation  is  made  regarding  the  likelihood   of
continuation  of those current federal income tax laws or  of  the  current
interpretations by the Internal Revenue Service.

Taxation of Annuities in General

   
Section 72 of the Code governs taxation of annuities in general. There  are
no  income  taxes  on  increases in the value  of  a  Certificate  until  a
distribution occurs, in the form of a full surrender, a partial  surrender,
an assignment or gift of the Certificate, or annuity payments.

Surrenders, Assignments and Gifts. A Certificate Owner who fully surrenders
his  or her Certificate is taxed on the portion of the payment that exceeds
his  or  her cost basis in the Certificate. For Non-Qualified Certificates,
the  cost  basis is generally the amount of the Purchase Payments made  for
the  Certificate and the taxable portion of the surrender payment is  taxed
as ordinary income. For Qualified Certificates, the cost basis is generally
zero and the taxable portion of the surrender payment is generally taxed as
ordinary  income subject to special 5-year income averaging.  A  Designated
Beneficiary receiving a lump sum surrender benefit after the death  of  the
Annuitant  or Certificate Owner is taxed on the portion of the amount  that
exceeds  the  Certificate  Owner's cost basis in the  Certificate.  If  the
Designated Beneficiary elects to receive annuity payments within 60 days of
the  decedent's  death, different tax rules apply. See  "Annuity  Payments"
below.  For  Non-Qualified Certificates, the tax  treatment  applicable  to
Designated   Beneficiaries  may  be  contrasted  with  the  income-tax-free
treatment  applicable to persons inheriting and then  selling  mutual  fund
shares with a date-of-death value in excess of their basis.
    

Partial  withdrawals  received under Non-Qualified  Certificates  prior  to
annuitization are first included in gross income to the extent  Certificate
Value  exceeds Purchase Payments. Then, to the extent the Certificate Value
does  not exceed Purchase Payments, such withdrawals are treated as a  non-
taxable   return  of  principal  to  the  Certificate  Owner.  For  partial
withdrawals under a Qualified Certificate, payments are treated first as  a
non-taxable  return of principal up to the cost basis and  then  a  taxable
return  of  income.  Since  the  cost basis of  Qualified  Certificates  is
generally zero, partial surrender amounts will generally be fully taxed  as
ordinary income.

A  Certificate Owner who assigns or pledges a Non-Qualified Certificate  is
treated  as  if he or she had received the amount assigned or  pledged  and
thus  is  subject  to  taxation  under  the  rules  applicable  to  partial
withdrawals  or  surrenders.  A  Certificate  Owner  who  gives  away   the
Certificate (i.e., transfers it without full and adequate consideration) to
anyone  other than his or her spouse is treated for income tax purposes  as
if he or she had fully surrendered the Certificate.

A  special  computational rule applies if Keyport issues to the Certificate
Owner, during any calendar year, (a) two or more Certificates or (b) one or
more  Certificates  and one or more of Keyport's other  annuity  contracts.
Under  this  rule,  the  amount  of  any  distribution  includable  in  the
Certificate Owner's gross income is to be determined under Section 72(e) of
the  Code  by  treating all the Keyport contracts as one contract.  Keyport
believes  that  this  means  the  amount  of  any  distribution  under  one
Certificate  will be includable in gross income to the extent that  at  the
time  of  distribution the sum of the values for all  the  Certificates  or
contracts exceeds the sum of the cost bases for all the contracts.

   
Annuity  Payments. The non-taxable portion of each variable annuity payment
is  determined by dividing the cost basis of the Certificate by  the  total
number  of  expected payments while the non-taxable portion of  each  fixed
annuity  payment  is  determined  by an  "exclusion  ratio"  formula  which
establishes  the  ratio  that the cost basis of  the  Certificate  that  is
allocated  to fixed payments bears to the total expected value  of  annuity
payments for the term of the annuity. The remaining portion of each payment
is  taxable.  Such taxable portion is taxed at ordinary income  rates.  For
Qualified  Certificates,  the cost basis is generally  zero.  With  annuity
payments  based  on  life  contingencies, the payments  will  become  fully
taxable  once  the  payee  lives longer than the life  expectancy  used  to
calculate  the non-taxable portion of the prior payments. Because  variable
annuity payments can increase over time and because certain payment options
provide  for a lump sum right of commutation, it is possible that  the  IRS
could  determine  that variable annuity payments should  not  be  taxed  as
described above but instead should be taxed as if they were received  under
an  agreement to pay interest. This determination would result in a  higher
amount (up to 100%) of certain payments being taxable.

With  respect  to  the  "level  monthly"  payment  option  available  under
Settlement  Option A, pursuant to which each annual payment  is  placed  in
Keyport's  general  account  and paid out with  interest  in  twelve  equal
monthly  payments, it is possible the IRS could determine that  receipt  of
the first monthly payout of each annual payment is constructive receipt  of
the  entire annual payment. Thus, the total taxable amount for each  annual
payment  would be accelerated to the time of the first monthly  payout  and
reported in the tax year in which the first monthly payout is received.
    

Penalty  Tax.  Payments  received by Certificate  Owners,  Annuitants,  and
Designated Beneficiaries under Certificates may be subject to both ordinary
income taxes and a penalty tax equal to 10% of the amount received that  is
includable  in income. The penalty tax is not imposed on amounts  received:
(a) after the taxpayer attains age 59-1/2; (b) in a series of substantially
equal payments made for life or life expectancy; (c) after the death of the
Certificate  Owner (or, where the Certificate Owner is not a  human  being,
after the death of the Annuitant); (d) if the taxpayer becomes totally  and
permanently  disabled;  or (e) under a Non-Qualified Certificate's  annuity
payment  option that provides for a series of substantially equal payments,
provided  only  one  Purchase  Payment is  made  to  the  Certificate,  the
Certificate is not issued as a result of a Section 1035 exchange,  and  the
first annuity payment begins in the first Certificate Year.

Income  Tax  Withholding.  Keyport is required to withhold  federal  income
taxes  on  taxable  amounts paid under Certificates  unless  the  recipient
elects  not  to  have withholding apply. Keyport will notify recipients  of
their right to elect not to have withholding apply.

Section  1035 Exchanges. A Non-Qualified Certificate may be purchased  with
proceeds  from  the  surrender  of an existing  annuity  contract.  Such  a
transaction may qualify as a tax-free exchange pursuant to Section 1035  of
the  Code. It is Keyport's understanding that in such an event: (a) the new
Certificate will be subject to the distribution-at-death rules described in
"Death  Provisions  for Non-Qualified Certificates"; (b) Purchase  Payments
made  between August 14, 1982 and January 18, 1985 and the income allocable
to   them  will,  following  an  exchange,  no  longer  be  covered  by   a
"grandfathered" exception to the penalty tax for a distribution  of  income
that  is  allocable  to  an investment made over ten  years  prior  to  the
distribution; and (c) Purchase Payments made before August 14, 1982 and the
income  allocable to them will, following an exchange, continue to  receive
the  following  "grandfathered" tax treatment  under  prior  law:  (i)  the
penalty  tax  does not apply to any distribution; (ii) partial  withdrawals
are  treated first as a non-taxable return of principal and then a  taxable
return  of  income;  and  (iii) assignments are not treated  as  surrenders
subject  to  taxation. Keyport's understanding of the above is  principally
based  on  legislative reports prepared by the Staff of  the  Congressional
Joint Committee on Taxation.

Diversification  Standards. The U.S. Secretary of the Treasury  has  issued
regulations  that  set  standards for diversification  of  the  investments
underlying  variable annuity contracts (other than pension plan contracts).
The  Eligible  Funds are designed to be managed to meet the diversification
requirements for the Certificate as those requirements may change from time
to  time.  If  the  diversification requirements  are  not  satisfied,  the
Certificate  would not be treated as an annuity contract. As a  consequence
to  the  Certificate  Owner,  income earned  on  a  Certificate  (including
previously  non-taxable income earned in prior years) would be  taxable  to
the  Certificate  Owner  in the year in which diversification  requirements
were not satisfied. As a further consequence, Keyport would be subjected to
federal income taxes on assets in the Variable Account.

The  Secretary of the Treasury announced in September 1986 that he  expects
to  issue  regulations which will prescribe the circumstances  in  which  a
Certificate  Owner's  control  of the investments  of  a  segregated  asset
account may cause the Certificate Owner, rather than the insurance company,
to  be  treated as the owner of the assets of the account. The  regulations
could  impose  requirements  that are not  reflected  in  the  Certificate.
Keyport, however, has reserved certain rights to alter the Certificate  and
investment  alternatives so as to comply with such regulations.  Since  the
regulations  have  not been issued, there can be no  assurance  as  to  the
content  of such regulations or even whether application of the regulations
will  be  prospective. For these reasons, Certificate Owners are  urged  to
consult with their own tax advisers.

Qualified Plans

The  Certificate is designed for use with Qualified Plans.  The  tax  rules
applicable to participants in Qualified Plans vary according to the type of
plan and the terms and conditions of the plan itself. Therefore, no attempt
is  made herein to provide more than general information about the  use  of
the  Certificate with Qualified Plans. Participants under a Qualified  Plan
as well as Certificate Owners, Annuitants, and Designated Beneficiaries are
cautioned  that the rights of any person to any benefits under a  Qualified
Plan  may be subject to the terms and conditions of the plan regardless  of
the terms and conditions of the Certificate issued in connection therewith.
Following is a brief description of the type of Qualified Plans offered and
of  the  use of the Certificate in connection therewith. Purchasers of  the
Certificate  should  seek  competent  advice  concerning  the   terms   and
conditions of the particular Qualified Plan and use of the Certificate with
that Plan.

Individual Retirement Annuities
   

Sections  408(b)  and  408A  of  the Code permit  eligible  individuals  to
contribute  to  an  individual retirement program known as  an  "Individual
Retirement   Annuity"  and  "Roth  IRA",  respectively.  These   individual
retirement annuities are subject to limitations on the amount which may  be
contributed,  the  persons  who  may be eligible,  and  on  the  time  when
distributions  may commence. In addition, distributions from certain  types
of  Qualified  Plans may be placed on a tax-deferred basis into  a  Section
408(b) Individual Retirement Annuity.
    

                    VARIABLE ACCOUNT VOTING PRIVILEGES

In  accordance with its view of present applicable law, Keyport  will  vote
the  shares  of the Eligible Funds held in the Variable Account at  regular
and  special  meetings  of  the  shareholders  of  the  Eligible  Funds  in
accordance  with  instructions  received from  persons  having  the  voting
interest in the Variable Account. Keyport will vote shares for which it has
not  received  instructions in the same proportion as it votes  shares  for
which it has received instructions.

However, if the Investment Company Act of 1940 or any regulation thereunder
should  be amended or if the present interpretation thereof should  change,
and  as a result Keyport determines that it is permitted to vote the shares
of the Eligible Funds in its own right, it may elect to do so.

The  person  having the voting interest under a Certificate  prior  to  the
Income  Date shall be the Certificate Owner. The number of shares  held  in
each  Sub-Account  which  are attributable to  each  Certificate  Owner  is
determined  by dividing the Certificate Owner's Variable Account  Value  in
each  Sub-Account  by the net asset value of the applicable  share  of  the
Eligible Fund. The person having the voting interest after the Income  Date
under  an  annuity payment option shall be the payee. The number of  shares
held  in  the  Variable Account which are attributable  to  each  payee  is
determined  by  dividing the reserve for the annuity payments  by  the  net
asset  value  of  one share. During the annuity payment period,  the  votes
attributable  to a payee decrease as the reserves underlying  the  payments
decrease.

The  number  of  shares  in which a person has a voting  interest  will  be
determined  as  of  the date coincident with the date  established  by  the
respective Eligible Fund for determining shareholders eligible to  vote  at
the  meeting  of  the  Fund and voting instructions will  be  solicited  by
written  communication  prior  to  such  meeting  in  accordance  with  the
procedures established by the Eligible Fund.

Each person having the voting interest in the Variable Account will receive
periodic reports relating to the Eligible Fund(s) in which he or she has an
interest,  proxy  material  and  a form with  which  to  give  such  voting
instructions  with  respect to the proportion of the Eligible  Fund  shares
held  in the Variable Account corresponding to his or her interest  in  the
Variable Account.

                         SALES OF THE CERTIFICATES

Keyport   Financial  Services  Corp.  ("KFSC")  serves  as  the   Principal
Underwriter   for  the  Certificate  described  in  this  prospectus.   The
Certificate  will  be  sold  by salespersons  who  represent  Keyport  Life
Insurance Company (KFSC's corporate parent) as variable annuity agents  and
who  are registered representatives of broker/dealers who have entered into
distribution agreements with KFSC. KFSC is registered under the  Securities
Exchange  Act  of  1934  and  is a member of the  National  Association  of
Securities  Dealers,  Inc.  It  is located  at  125  High  Street,  Boston,
Massachusetts  02110.   A  dealer  selling  the  Certificate  receives   no
commission.
   
    

                             LEGAL PROCEEDINGS

There  are  no  legal  proceedings to which the  Variable  Account  or  the
Principal Underwriter are a party. Keyport is engaged in various  kinds  of
routine  litigation which in its judgment is not of material importance  in
relation to the total capital and surplus of Keyport.

                      INQUIRIES BY CERTIFICATE OWNERS

Certificate Owners with questions about their Certificates may either write
Keyport Life Insurance Company, 125 High Street, Boston, MA 02110, or  call
(800)  367-3653 or write Manning & Napier Insurance Fund, Inc. at P.O.  Box
40610, Rochester, New York 14604 or call (800) 466-3863.

          TABLE OF CONTENTS--STATEMENT OF ADDITIONAL INFORMATION


                                                        Page
Keyport Life Insurance Company                            2
Variable Annuity Benefits                                 2
  Variable Annuity Payment Values                         2
   
  Re-Allocating Sub-Account Payments                      3
  Custodian                                               4
Principal Underwriter                                     4
Experts                                                   4
Investment Performance                                    5
  Yields for Stein Roe Money Market Fund Sub-Account      6
Financial Statements                                      7
  Keyport Life Insurance Company                          9
  Variable Account A                                      32
    

                                APPENDIX A
                                     
                          TELEPHONE INSTRUCTIONS
                                     
                 Telephone Transfers of Certificate Values

1.  If there are joint Certificate Owners, both must authorize Keyport  and
Manning  & Napier Insurance Fund, Inc. ("Manning & Napier Insurance  Fund")
to  accept  telephone instructions but either Certificate  Owner  can  give
telephone instructions.

2.  All  callers will be required to identify themselves. Keyport  reserves
the  right to refuse to act upon any telephone instructions in cases  where
the caller has not sufficiently identified himself/herself to Keyport's  or
Manning & Napier Insurance Fund's satisfaction.

3.  Neither Keyport, Manning & Napier Insurance Fund, nor any person acting
on  its  behalf  shall be subject to any claim, loss,  liability,  cost  or
expense  if  it  or  such  person acted in  good  faith  upon  a  telephone
instruction,  including  one that is unauthorized or  fraudulent;  however,
Keyport  and/or  Manning  & Napier Insurance Fund  will  employ  reasonable
procedures  to  confirm that a telephone instruction  is  genuine  and,  if
Keyport  and/or  Manning & Napier Insurance Fund does not,  Keyport  and/or
Manning  &  Napier  Insurance  Fund may be liable  for  losses  due  to  an
unauthorized  or fraudulent instruction. The Certificate Owner  thus  bears
the  risk  that an unauthorized or fraudulent instruction that is  executed
may  cause  the  Certificate Value to be lower than  it  would  be  had  no
instruction been executed.

4.  All  conversations will be recorded with disclosure at the time of  the
call.

5.  The  application for the Certificate may allow a Certificate  Owner  to
create  a power of attorney by authorizing another person to give telephone
instructions. Unless prohibited by state law, such power will be treated as
durable  in  nature and shall not be affected by the subsequent incapacity,
disability  or  incompetency  of  the Certificate  Owner.  Either  Keyport,
Manning & Napier Insurance Fund or the authorized person may cease to honor
the  power  by  sending  written notice to the  Certificate  Owner  at  the
Certificate Owner's last known address. Neither Keyport, Manning  &  Napier
Insurance  Fund  nor any person acting on its behalf shall  be  subject  to
liability  for  any act executed in good faith reliance  upon  a  power  of
attorney.

6. Telephone authorization shall continue in force until (a) Keyport and/or
Manning  &  Napier Insurance Fund receives the Certificate Owner's  written
revocation, (b) Keyport and/or Manning & Napier Insurance Fund discontinues
the  privilege,  or  (c)  Keyport and/or Manning &  Napier  Insurance  Fund
receives  written evidence that the Certificate Owner has  entered  into  a
market  timing or asset allocation agreement with an investment adviser  or
with a broker/dealer.

7.  Telephone  transfer  instructions received by Keyport  at  800-367-3653
and/or  Manning & Napier Insurance Fund at (800) 466-3863 before the  close
of  trading  on  the New York Stock Exchange (currently 4:00  P.M.  Eastern
Time)  will be initiated that day based on the unit value prices calculated
at  the close of that day. Instructions received after the close of trading
on the NYSE will be initiated the following business day.

8.  Once  instructions  are accepted by Keyport  and/or  Manning  &  Napier
Insurance Fund, they may not be canceled.

9.  All  transfers  must  be  made in accordance  with  the  terms  of  the
Certificate and current prospectus. If the transfer instructions are not in
good order, Keyport and/or Manning & Napier Insurance Fund will not execute
the transfer and will notify the caller within 48 hours.

10.  If  100% of any Sub-Account's value is transferred and the  allocation
formula   for  Purchase  Payments  includes  that  Sub-Account,  then   the
allocation  formula  for future Purchase Payments will  change  accordingly
unless  Keyport  receives  telephone  instructions  to  the  contrary.  For
example, if the allocation formula is 50% to Sub-Account A and 50% to  Sub-
Account B and all of Sub-Account A's value is transferred to Sub-Account B,
the  allocation formula will change to 100% to Sub-Account B unless Keyport
is instructed otherwise.

       Telephone Changes to Purchase Payment Allocation Percentages
                                     
                     Numbers 1-6 above are applicable.



                                     
                                     

                                  PART B



                   STATEMENT OF ADDITIONAL INFORMATION

   
              GROUP AND INDIVIDUAL FLEXIBLE PURCHASE PAYMENT
    
                    DEFERRED VARIABLE ANNUITY CONTRACT
                                ISSUED BY
                            VARIABLE ACCOUNT A
                                    OF
                KEYPORT LIFE INSURANCE COMPANY ("Keyport")



   
This  Statement of Additional Information (SAI) is not a prospectus but  it
relates  to, and should be read in conjunction with, the Manning  &  Napier
Variable Annuity prospectus dated May 1, 1998. This SAI is incorporated  by
reference  to  into  the prospectus. The prospectus  is  available,  at  no
charge,  by  writing Keyport at 125 High Street, Boston,  MA  02110  or  by
calling (800) 437-4466. It may also be obtained by writing Manning & Napier
Insurance  Fund, Inc. at P.O. Box 40610, Rochester, New York 14604,  or  by
calling (800) 466-3868.
    


                            TABLE OF CONTENTS

                                                                       Page

Keyport Life Insurance Company.............................................2
Variable Annuity Benefits..................................................2
  Variable Annuity Payment Values..........................................2
   
  Re-Allocating Sub-Account Payments.......................................3
Custodian..................................................................4
Principal Underwriter......................................................4
Experts....................................................................4
Investment Performance.....................................................4
  Yields for Stein Roe Money Market Sub-Account............................5
Financial Statements.......................................................6
  Keyport Life Insurance Company...........................................7
  Variable Account A......................................................31


The date of this statement of additional information is May 1, 1998.

mn1998.sai
    



                      KEYPORT LIFE INSURANCE COMPANY
   

Liberty Mutual Insurance Company ("Liberty Mutual"), a multi-line insurance
company,  is  the  ultimate corporate parent of  Keyport.   Liberty  Mutual
ultimately  controls  Keyport  through the  following  intervening  holding
company  subsidiaries:   Liberty Mutual Equity  Corporation,  LFC  Holdings
Inc., Liberty Financial Companies, Inc. ("LFC") and SteinRoe Services, Inc.
Liberty  Mutual, as of December 31, 1997, owned, indirectly,  approximately
73%  of the combined voting power of the outstanding stock of LFC (with the
balance being publicly held). For additional information about Keyport, see
page 6 of the prospectus.
    


                        VARIABLE ANNUITY BENEFITS

Variable Annuity Payment Values

For  each variable payment option, the total dollar amount of each periodic
payment will be equal to: (a) the sum of all Sub-account payments; less (b)
the pro-rata amount of the annual Certificate Maintenance Charge.

The  first payment for each Sub-Account will be determined by deducting any
applicable Certificate Maintenance Charge and any applicable state  premium
taxes  and then dividing the remaining value of that Sub-Account by  $1,000
and  multiplying  the result by the greater of: (a) the  applicable  factor
from the Certificate's annuity table for the particular payment option;  or
(b)  the  factor currently offered by Keyport at the time annuity  payments
begin.  This current factor may be based on the sex of the payee unless  to
do so would be prohibited by law.

The  number  of  Annuity Units for each Sub-Account will be  determined  by
dividing such first payment by the Sub-Account Annuity Unit value  for  the
Valuation  Period that includes the date of the first payment.  The  number
of  Annuity Units remains fixed for the annuity payment period.  Each  Sub-
Account  payment after the first one will be determined by multiplying  (a)
by  (b), where: (a) is the number of Sub-Account Annuity Units; and (b)  is
the  Sub-Account Annuity Unit value for the Valuation Period that  includes
the date of the particular payment.

Variable  annuity payments will fluctuate in accordance with the investment
results of the underlying Eligible Funds.  In order to determine how  these
fluctuations affect annuity payments, Keyport uses an Annuity  Unit  value.
Each Sub-Account has its own Annuity Units and value per Unit.  The Annuity
Unit value applicable during any Valuation Period is determined at the  end
of such period.

When Keyport first purchased Eligible Fund shares on behalf of the Variable
Account,  Keyport  valued  each Annuity Unit  for  each  Sub-Account  at  a
specified  dollar  amount.  The Unit value  for  each  Sub-Account  in  any
Valuation Period thereafter is determined by multiplying the value for  the
prior  period  by a net investment factor.  This factor may be  greater  or
less  than  1.0; therefore, the Annuity Unit may increase or decrease  from
Valuation  Period to Valuation Period.  For each assumed annual  investment
rate (AIR), Keyport calculates a net investment factor for each Sub-Account
by dividing (a) by (b), where:

          (a)  is equal to the net investment factor as defined in the
               prospectus; and
   

          (b)   is  the assumed investment factor for the current Valuation
          Period.  The  assumed investment factor adjusts for the  interest
          assumed in determining the first variable annuity payment.   Such
          factor  for any Valuation Period shall be the accumulated  value,
          at the end of such period, of $1.00 deposited at the beginning of
          such period at the assumed annual investment rate (AIR).  The AIR
          for Annuity Units based on the Certificate's annuity tables is 6%
          per year (5% per year for Oregon and Texas Certificates).  An AIR
          of 3% per year is also available upon Written Request.
    

With  a  particular  AIR, payments after the first  one  will  increase  or
decrease  from  month  to  month  based on whether  the  actual  annualized
investment  return  of  the selected Sub-Account(s)  (after  deducting  the
Mortality and Expense Risk Charge) is better or worse than the assumed  AIR
percentage.   If  a  given amount of Sub-Account  value  is  applied  to  a
particular payment option, the initial payment will be smaller if a 3%  AIR
is  selected  instead of a 6% AIR but, all other things  being  equal,  the
subsequent 3% AIR payments have the potential for increasing in amount by a
larger  percentage  and for decreasing in amount by a  smaller  percentage.
For example, consider what would happen if the actual annualized investment
return  (see  the first sentence of this paragraph) is 9%, 6%,  3%,  or  0%
between  the  time  of the first and second payments.  With  an  actual  9%
return,  the 3% AIR and 6% AIR payments would both increase in  amount  but
the  3%  AIR payment would increase by a larger percentage.  With an actual
6%  return,  the 3% AIR payment would increase in amount while the  6%  AIR
payment  would  stay the same.  With an actual return of  3%,  the  3%  AIR
payment  would  stay the same while the 6% AIR payment  would  decrease  in
amount.   Finally,  with an actual return of 0%, the  3%  AIR  and  6%  AIR
payments  would  both  decrease in amount but  the  3%  AIR  payment  would
decrease by a smaller percentage.  Note that the changes in payment amounts
described above are on a percentage basis and thus do not illustrate  when,
if  ever,  the 3% AIR payment amount might become larger than  the  6%  AIR
payment amount.  Note though that if Option A (Income for a Fixed Number of
Years) is selected and payments continue for the entire period, the 3%  AIR
payment amount will start out being smaller than the 6% AIR payment  amount
but eventually the 3% AIR payment amount will become larger than the 6% AIR
payment amount.

Re-Allocating Sub-Account Payments

   
The number of Annuity Units for each Sub-Account under any variable annuity
option  will  remain fixed during the entire annuity payment period  unless
the  payee  makes a written request for a change.  Currently, a  payee  can
instruct Keyport to change the Sub-Account(s) used to determine the  amount
of  the variable annuity payments once every 6 months.  The payee's request
must  specify the percentage of the annuity payment that is to be based  on
the  investment performance of each Sub-Account.  The percentage  for  each
Sub-Account, if not zero, must be at least 10% and must be a whole  number.
At  the  end  of  the  Valuation Period during which Keyport  receives  the
request, Keyport will: (a) value the Annuity Units for each Sub-Account  to
create  a total annuity value; (b) apply the new percentages the payee  has
selected to this total value; and (c) recompute the number of Annuity Units
for  each Sub-Account.  This new number of units will remain fixed for  the
remainder of the payment period unless the payee requests another change.
    


                                CUSTODIAN

The  custodian of the assets of the Variable Account is State  Street  Bank
and Trust Company, a state chartered trust company. Its principal office is
at 225 Franklin Street, Boston, Massachusetts.

                          PRINCIPAL UNDERWRITER

   
The   Contract  and  Certificates,  which  are  offered  continuously,  are
distributed  by  Keyport Financial Services Corp. ("KFSC"), a  wholly-owned
subsidiary of Keyport.
    

                                 EXPERTS
   

The consolidated financial statements of Keyport Life Insurance Company  at
December 31, 1997 and 1996, and for each of the two years in the period
ended December 31, 1997, and the financial statements of Keyport Life
Insurance Company-Variable Account A at December 31, 1997 and for each of
the two years in the period ended December 31, 1997, appearing in this
Statement of Additional Information have been audited Ernst & Young LLP,
independent auditors, as set forth in their reports thereon appearing
elsewhere herein, and are included in reliance upon such reports given upon
the authority of such firm as experts in accounting and auditing.

The consolidated financial statements of Keyport Life Insurance Company for
the year ended December 31, 1995 have been included herein in reliance on
the report of KPMG Peat Marwick LLP, independent certified public
accountants, appearing elsewhere herein and upon the authority of said firm
as experts in accounting and auditing.
    

                          INVESTMENT PERFORMANCE

The  Variable  Account may from time to time quote performance  information
concerning its various Sub-Accounts.  A Sub-Account's performance may  also
be compared to the performance of sub-accounts used with variable annuities
offered by other insurance companies.  This comparative information may  be
expressed  as a ranking prepared by Financial Planning Resources,  Inc.  of
Miami,  FL  (The  VARDS Report), Lipper Analytical Services,  Inc.,  or  by
Morningstar,   Inc.   of  Chicago,  IL  (Morningstar's   Variable   Annuity
Performance  Report),  which  are independent  services  that  compare  the
performance of variable annuity sub-accounts.  The rankings are done on the
basis of changes in accumulation unit values over time and do not take into
account any charges (such as sales charges or administrative charges)  that
are deducted directly from contract values.

   
Ibbotson Associates of Chicago, IL provides historical returns from 1926 on
capital  markets in the United States.  The Variable Account may quote  the
performance   of  its  Sub-Accounts  in  conjunction  with  the   long-term
performance  of  capital markets in order to illustrate  general  long-term
risk  versus  reward  investment scenarios.   Capital  markets  tracked  by
Ibbotson  Associates include common stocks, small company stocks, long-term
corporate bonds, long-term government bonds, U.S. Treasury Bills,  and  the
U.S.  inflation rate.  Historical total returns are determined by  Ibbotson
Associates  for:   Common Stocks, represented by the  Standard  and  Poor's
Composite  Price Index (an unmanaged weighted index of 90 stocks  prior  to
March 1957 and 500 stocks thereafter of industrial, transportation, utility
and  financial companies widely regarded by investors as representative  of
the   stock  market);  Small  Company  Stocks,  represented  by  the  fifth
capitalization quintile (i.e., the ninth and tenth deciles)  of  stocks  on
the  New  York Stock Exchange for 1926-1981 and by the performance  of  the
Dimensional Fund Advisors Small Company 9/10 (for ninth and tenth  deciles)
Fund  thereafter; Long Term Corporate Bonds, represented beginning in  1969
by the Salomon Brothers Long-Term High-Grade Corporate Bond Index, which is
an  unmanaged  index of nearly all Aaa and Aa rated bonds, represented  for
1946-1968  by backdating the Salomon Brothers Index using Salomon Brothers'
monthly  yield  data  with a methodology similar to that  used  by  Salomon
Brothers in computing its Index, and represented for 1925-1945 through  the
use of the Standard and Poor's monthly High-Grade Corporate Composite yield
data,  assuming  a 4% coupon and a 20-year maturity;  Long-Term  Government
Bonds,  measured each year using a portfolio containing one U.S. government
bond  with  a  term of approximately twenty years and a reasonably  current
coupon; U.S. Treasury Bills, measured by rolling over each month a one-bill
portfolio  containing,  at the beginning of each month,  the  shortest-term
bill having not less than one month to maturity; Inflation, measured by the
Consumer  Price  Index  for all Urban Consumers, not  seasonably  adjusted,
since January, 1978 and by the Consumer Price Index before then.  The stock
capital  markets  may  be  contrasted with  the  corporate  bond  and  U.S.
government securities capital markets.  Unlike an investment in  stock,  an
investment  in  a bond that is held to maturity provides a  fixed  rate  of
return.  Bonds  have a senior priority to common stocks in  the  event  the
issuer  is liquidated and interest on bonds is generally paid by the issuer
before  it makes any distributions to common stock owners.  Bonds rated  in
the  two  highest rating categories are considered high quality and present
minimal  risk  of  default.  An additional advantage of investing  in  U.S.
government  bonds and Treasury bills is that they are backed  by  the  full
faith and credit of the U.S. government and thus have virtually no risk  of
default.   Although  government securities fluctuate  in  price,  they  are
highly liquid.

Yields for Stein Roe Money Market Sub-Account

Yield  and effective yield percentages for the Stein Roe Money Market  Sub-
Account  are  calculated using the method prescribed by the Securities  and
Exchange Commission.  Both yields reflect the deduction of the annual 0.35%
asset-based Certificate charge.  Both yields also reflect, on an  allocated
basis,  the Certificate's annual $35 Certificate Maintenance Charge.   Both
yields  do not reflect premium tax charges.  The yields would be  lower  if
these charges were included.  The following are the standardized formulas:
    

Yield equals:  (A - B - 1) X  365
                  C            7

Effective Yield Equals:  (A - B)365/7 - 1
                            C

Where:

          A =  the Accumulation Unit value at the end of the 7-day period.
   

          B  =   hypothetical Certificate Maintenance Charge for the  7-day
          period.  The  assumed annual Stein Roe Money  Market  Sub-Account
          charge  is  equal to the $35 Certificate charge multiplied  by  a
          fraction  equal to the average number of Certificates with  Stein
          Roe  Money  Market  Sub-Account value  during  the  7-day  period
          divided by the average total number of Certificates during the 7-
          day period.  This annual amount is converted to a 7-day charge by
          multiplying  it  by 7/365. It is then equated to an  Accumulation
          Unit  size  basis by multiplying it by a fraction  equal  to  the
          average   value  of  one  Stein  Roe  Money  Market   Sub-Account
          Accumulation Unit during the 7-day period divided by the  average
          Certificate  Value  in Stein Roe Money Market Sub-Account  during
          the 7-day period.
    

          C  =   the Accumulation Unit value at the beginning of the  7-day
          period.

   
The  yield  formula  assumes that the weekly net  income  generated  by  an
investment in the Stein Roe Money Market Sub-Account will continue over  an
entire year.  The effective yield formula also annualizes seven days of net
income  but  it  assumes that the net income is reinvested over  the  year.
This compounding effect causes effective yield to be higher than the yield.

For  the  7-day  period ended 12/31/97 the yield for the  Stein  Roe  Money
Market Sub-Account was 3.90% and the effective yield was 3.98%.
    

                           FINANCIAL STATEMENTS

The financial statements of Keyport Life Insurance Company and the Variable
Account  are  included  in  the  statement of additional  information.  The
consolidated  financial statements of Keyport Life  Insurance  Company  are
provided as relevant to its ability to meet its financial obligations under
the  Certificates and should not be considered as bearing on the investment
performance of the assets held in the Variable Account.

   
                                     
                                     
                                     
                                     
                      Report of Independent Auditors
                                     
                                     
                                     
The Board of Directors
Keyport Life Insurance Company


We  have  audited the consolidated balance sheet of Keyport Life  Insurance
Company  as  of  December 31, 1997 and 1996, and the  related  consolidated
statements  of income, stockholder's equity, and cash flows for  the  years
then  ended.   These  financial statements are the  responsibility  of  the
Company's management.  Our responsibility is to express an opinion on these
financial  statements  based on our audits.  The  financial  statements  of
Keyport  Life Insurance Company for the year ended December 31, 1995,  were
audited  by other auditors whose report dated February 16, 1996,  expressed
an unqualified opinion on those statements.

We  conducted  our  audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  the  significant  estimates  made  by  management,  as  well  as
evaluating  the overall financial statement presentation.  We believe  that
our audits provide a reasonable basis for our opinion.

In  our  opinion,  the  1997  and  1996 consolidated  financial  statements
referred   to   above  present  fairly,  in  all  material  respects,   the
consolidated  financial  position  of Keyport  Life  Insurance  Company  at
December  31, 1997 and 1996, and the consolidated results of its operations
and  its  cash flows for the years then ended, in conformity with generally
accepted accounting principles.




                                                /s/ERNST & YOUNG LLP
Boston, Massachusetts
February 3, 1998





                       Independent Auditors' Report
                                     
                                     
                                     
                                     
The Board of Directors Keyport Life Insurance Company

We  have  audited  the consolidated financial statements  of  Keyport  Life
Insurance  Company and subsidiaries for the year ended December  31,  1995.
These  consolidated  financial statements are  the  responsibility  of  the
Company's management. Our responsibility is to express an opinion on  these
consolidated financial statements based on our audit.

We  conducted  our  audit  in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  significant estimates made by management, as well as  evaluating
the  overall financial statement presentation.  We believe that  our  audit
provides a reasonable basis for our opinion.

In  our  opinion, the consolidated financial statements referred  to  above
present fairly, in all material respects the results of operations and cash
flows  for  Keyport Life Insurance Company and subsidiaries  for  the  year
ended  December 31, 1995, in conformity with generally accepted  accounting
principles.






/s/KPMG Peat Marwick LLP
Boston, Massachusetts
February 16, 1996


                      KEYPORT LIFE INSURANCE COMPANY
                                     
                        CONSOLIDATED BALANCE SHEET
                              (in thousands)

                                                         December 31
                  ASSETS                           1997             1996

Cash and investments:
  Fixed maturities available for sale
    (amortized cost: 1997 - $10,981,618;
      1996 - $10,500,431)                       $11,246,539     $10,718,644
  Equity securities (cost:  1997 - $21,950;
    1996 - $19,412)                                  40,856          35,863
  Mortgage loans                                     60,662          67,005
  Policy loans                                      554,681         532,793
  Other invested assets                             440,773         183,622
  Cash and cash equivalents                       1,162,347         767,385
      Total cash and investments                 13,505,858      12,305,312

Accrued investment income                           165,035         146,778
Deferred policy acquisition costs                   232,039         250,355
Value of insurance in force                          53,298          70,819
Income taxes recoverable                             22,537             323
Intangible assets                                    18,058          19,186
Other assets                                         16,175          40,316
Separate account assets                           1,329,189       1,091,468

      Total assets                              $15,342,189     $13,924,557

                   LIABILITIES AND STOCKHOLDER'S EQUITY

Liabilities:

  Policy liabilities                            $12,086,076     $11,637,528
  Current income taxes                               -               13,123
  Deferred income taxes                             133,003          25,747
  Payable for investments purchased and loaned      722,116         211,234
  Other liabilities                                  34,015          38,476
  Separate account liabilities                    1,263,958       1,017,667
      Total liabilities                          14,239,168      12,943,775

Stockholder's equity:
  Common stock, $1.25 par value; authorized
    8,000 shares; issued and outstanding 2,412
      shares                                          3,015           3,015
  Additional paid-in capital                        505,933         505,933
  Net unrealized investment gains                    82,277          73,599
  Retained earnings                                 511,796         398,235
      Total stockholder's equity                  1,103,021         980,782

      Total liabilities and
        stockholder's equity                    $15,342,189     $13,924,557

                          See accompanying notes.

                      KEYPORT LIFE INSURANCE COMPANY
                                     
                       CONSOLIDATED INCOME STATEMENT
                              (in thousands)

                                               Year Ended December 31

                                           1997       1996        1995

Revenues:
  Investment income                    $ 847,048   $ 790,365   $ 755,930
  Interest credited to policyholders    (594,084)   (572,719)   (555,725)
  Investment spread                      252,964     217,646     200,205
  Net realized investment gains
    (losses)                              24,723       5,509      (3,958)
  Fee income:
    Surrender charges                     15,968      14,934      14,772
    Separate account fees                 17,124      15,987      13,154
    Management fees                        3,261       2,613       1,841
  Total fee income                        36,353      33,534      29,767

Expenses:
  Policy benefits                         (3,924)     (3,477)     (4,448)
  Operating expenses                     (49,941)    (43,815)    (44,475)
  Amortization of deferred policy
    acquisition costs                    (75,906)    (60,225)    (58,541)
  Amortization of value of insurance
    in force                             (10,490)    (10,196)     (9,479)
  Amortization of intangible assets       (1,128)     (1,130)     (1,130)
Total expenses                          (141,389)   (118,843)   (118,073)

Income before income tax expense         172,651     137,846     107,941
Income tax expense                       (59,090)    (47,222)    (38,331)

            Net income                 $ 113,561   $  90,624   $  69,610

                          See accompanying notes.


                      KEYPORT LIFE INSURANCE COMPANY
                                     
              CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY
                              (in thousands)

                                             Net
                                          Unrealized
                             Additional   Investment
                     Common   Paid-in       Gains      Retained
                     Stock    Capital      (Losses)    Earnings       Total

Balance,
  January 1, 1995   $3,015   $505,933   $ (64,464)   $238,001  $   682,485

Net income                                             69,610       69,610
Change in net
  unrealized investment
  gains (losses)                          150,236                  150,236

Balance,
  December 31, 1995  3,015    505,933      85,772     307,611      902,331

Net income                                             90,624       90,624
Change in net
  unrealized investment
  gains (losses)                          (12,173)                 (12,173)

Balance,
  December 31, 1996  3,015    505,933      73,599     398,235      980,782

Net income                                            113,561      113,561
Change in net
  unrealized investment
  gains (losses)                            8,678                    8,678

Balance,
  December 31, 1997 $3,015   $505,933    $ 82,277   $511,796    $1,103,021

                          See accompanying notes.
                                     
                      KEYPORT LIFE INSURANCE COMPANY
                                     
                   CONSOLIDATED STATEMENT OF CASH FLOWS
                              (in thousands)

                                             Year Ended December 31
                                       1997          1996          1995

Cash flows from operating
  activities:
    Net income                  $    113,561  $      90,624  $      69,610
    Adjustments to reconcile
     net income to net cash
     provided by operating
     activities:
       Interest credited to
         policyholders               594,084        572,719        555,725
       Net realized investment
         (gains) losses              (24,723)        (5,509)         3,958
       Amortization of value of
         insurance in force and
         intangible assets            11,618         11,326         10,609
       Net amortization on
         investments                  29,862        (29,088)         9,688
       Change in deferred policy
         acquisition costs           (10,252)       (24,403)       (24,630)
       Change in current and
         deferred income taxes        66,919          4,938          1,953
       Net change in other assets
         and liabilities               1,746        (42,634)       (62,375)
           Net cash provided by
             operating activities    782,815        577,973        564,538

Cash flow from investing activities:
  Investments purchased -
    available for sale            (4,543,374)    (4,363,074)    (2,851,013)
  Investments sold -
    held to maturity                    -             -             14,930
  Investments sold -
    available for sale             2,563,465      1,714,023        605,197
  Investments matured -
    held to maturity                    -             -            317,773
  Investments matured -
    available for sale             1,531,693      1,387,664        906,522
  Increase in policy loans           (21,888)       (34,467)       (21,033)
  Decrease in mortgage loans           6,343          7,500         54,947
  Other assets purchased, net        (48,921)      (130,087)           -
  Value of business acquired,
    net of cash                         -           (30,865)           -
           Net cash used in
            investing activities    (512,682)    (1,449,306)      (972,677)

Cash flows from financing
  activities:
    Withdrawals from policyholder
      accounts                    (1,320,837)    (1,154,087)      (933,785)
    Deposits to policyholder
      accounts                       950,472      2,134,504      1,116,975
    Securities lending               495,194       (119,083)       317,715
           Net cash provided by
             financing activities    124,829        861,334        500,905

Change in cash and
  cash equivalents                   394,962         (9,999)        92,766
Cash and cash equivalents
  at beginning of year               767,385        777,384        684,618

Cash and cash equivalents at
  end of year                    $ 1,162,347  $     767,385    $   777,384

                          See accompanying notes.

                      KEYPORT LIFE INSURANCE COMPANY
                                     
                Notes to Consolidated Financial Statements

                             December 31, 1997


1.  Accounting Policies

Organization

Keyport  Life  Insurance  Company  offers  a  diversified  line  of  fixed,
indexed,  and  variable  annuity products designed  to  serve  the  growing
retirement saving market.  These annuity products are sold through  a  wide
ranging network of banks, agents, and securities dealers.

The   Company   is  a  wholly  owned  subsidiary  of  Stein  Roe   Services
Incorporated  ("Stein  Roe").  Stein Roe is a wholly  owned  subsidiary  of
Liberty Financial Companies, Incorporated ("Liberty Financial") which is  a
majority  owned,  indirect subsidiary of Liberty Mutual  Insurance  Company
("Liberty Mutual").

Principles of Consolidation
   
The  consolidated  financial  statements  include  Keyport  Life  Insurance
Company  and  its wholly owned subsidiaries, Independence Life and  Annuity
Company  ("Independence Life"), Liberty Advisory Services Corporation,  and
Keyport Financial Services Corp., (collectively the "Company").
   
The  accompanying consolidated financial statements have been  prepared  in
accordance  with  generally accepted accounting principles  which  vary  in
certain respects from reporting practices prescribed or permitted by  state
insurance regulatory authorities. All significant intercompany transactions
and  balances have been eliminated.   Certain prior year amounts have  been
reclassified to conform to the current year's presentation.

Use of Estimates

The  preparation  of  financial  statements in  conformity  with  generally
accepted  accounting principles requires management to make  estimates  and
assumptions  that  affect the amounts reported in the financial  statements
and accompanying notes. Actual results could differ from those estimates.

Investments

Investments in debt and equity securities classified as available for  sale
are  carried at fair value, and after-tax unrealized gains and losses  (net
of  adjustments to deferred policy acquisition costs and value of insurance
in force) are reported as a separate component of stockholder's equity. The
cost  basis  of  securities  is adjusted for declines  in  value  that  are
determined  to  be  other than temporary.  Realized  investment  gains  and
losses are calculated on a first-in, first-out basis.
   
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)



1.  Accounting Policies (continued)

On December 31, 1995, pursuant to the "Guide to Implementation of Statement
115  on  Accounting for Certain Investments in Debt and Equity Securities,"
the  Company  made  a one-time reclassification of certain  fixed  maturity
securities from held to maturity to available for sale. The amortized  cost
of  those  securities  at the time of transfer was $1.4  billion,  and  the
unrealized gain of $13.9 million was recorded net of taxes in stockholder's
equity.
   
For  the  mortgage  backed  bond portion of the fixed  maturity  investment
portfolio,  the Company recognizes income using a constant effective  yield
based  on anticipated prepayments over the estimated economic life  of  the
security.  When  actual prepayments differ significantly  from  anticipated
prepayments, the effective yield is recalculated to reflect actual payments
to  date  and  anticipated future payments and any resulting adjustment  is
included in investment income.
   
Mortgage loans are carried at amortized cost.  Policy loans are carried  at
the  unpaid  principal  balances plus accrued interest.   Partnerships  are
accounted  for  by  using  the  equity method of  accounting.   Partnership
investments totaled $117.3 million and $72.6 million at December  31,  1997
and 1996, respectively.

Derivatives

The  Company  uses  interest rate swap and cap  agreements  to  manage  its
interest  rate risk and call options on the Standard & Poor's 500 Composite
Stock  Price  Index ("S&P 500 Index") to hedge its obligations  to  provide
returns based upon this index.

The  Company utilizes interest rate swap agreements ("swap agreements") and
interest  rate  cap  agreements ("cap agreements")  to  match  assets  more
closely to liabilities.  Swap agreements are agreements to exchange with  a
counterparty  interest rate payments of differing character  (e.g.,  fixed-
rate  payments exchanged for variable-rate payments) based on an underlying
principal  balance  (notional  principal) to hedge  against  interest  rate
changes.   The  Company currently utilizes swap agreements to reduce  asset
duration  and  to  better match interest rates earned on longer-term  fixed
rate assets with interest rates credited to policyholders.

Cap agreements are agreements with a counterparty which require the payment
of  a  premium for the right to receive payments for the difference between
the  cap interest rate and a market interest rate on specified future dates
based  on  an  underlying  principal balance (notional  balance)  to  hedge
against rising interest rates.
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)

1.  Accounting Policies (continued)

Hedge accounting is applied after the Company determines that the items  to
be  hedged  expose  it  to  interest rate or  price  risk,  designates  the
instruments  as  hedges,  and assesses whether the instruments  reduce  the
indicated  risks  through the measurement of changes in the  value  of  the
instruments and the items being hedged at both inception and throughout the
hedge  period.   From  time  to time, interest rate  swap  agreements,  cap
agreements and call options are terminated.  If the terminated position was
accounted  for  as  a  hedge, realized gains or  losses  are  deferred  and
amortized  over  the remaining lives of the hedged assets  or  liabilities.
Conversely, if the terminated position was not accounted for as a hedge, or
if  the  assets  and  liabilities that were hedged  no  longer  exist,  the
position is "marked to market" and realized gains or losses are immediately
recognized in income.
   
The  net  differential  to  be  paid or  received  on  interest  rate  swap
agreements is recognized as a component of net investment income.  Premiums
paid  for  interest rate cap agreements are deferred and amortized  to  net
investment  income  on  a  straight-line  basis  over  the  terms  of   the
agreements.  The unamortized premium is included in other invested  assets.
Amounts  earned  on  interest  rate  cap  agreements  are  recorded  as  an
adjustment to net investment income.  Interest rate swap agreements and cap
agreements  hedging  investments  designated  as  available  for  sale  are
adjusted  to  fair  value with the resulting unrealized  gains  and  losses
included in stockholder's equity.

Premiums  paid on call options are amortized to net investment income  over
the  terms  of  the  contracts.  The call options  are  included  in  other
invested assets and are carried at amortized cost plus intrinsic value,  if
any,  of  the call options as of the valuation date.  Changes in  intrinsic
value  of  the  call  options  are recorded as an  adjustment  to  interest
credited to policyholders.

Fee Income

Fees  from  investment advisory services are recognized  as  revenues  when
services  are  provided.  Revenues from fixed and  variable  annuities  and
single  premium  whole life policies include mortality  charges,  surrender
charges, policy fees, and contract fees and are recognized when earned.

Deferred Policy Acquisition Costs

Policy acquisition costs are the costs of acquiring new business which vary
with, and are primarily related to, the production of new business.  Such costs
include commissions, costs of policy issuance,  underwriting, and selling
expenses.  These costs are deferred and amortized in relation to the present
value of estimated gross profits from mortality, investment spread, and expense
margins.  Deferred policy acquisition costs are adjusted for amounts relating to
unrealized gains and losses on fixed maturity securities the Company has
designated as available for sale.  This adjustment, net of tax, is included with
the change in net unrealized investment gains or losses that is credited or
charged directly to stockholder's equity.  Deferred policy acquisition costs
have been decreased by $126.9 million at December 31, 1997 and decreased by
$103.7 million at December 31, 1996, relating to this adjustment.

                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)


1.  Accounting Policies (continued)

Value of Insurance in Force

Value  of insurance in force represents the actuarially-determined  present
value of projected future gross profits from policies in force at the  date
of  their  acquisition.   This amount is amortized  in  proportion  to  the
projected  emergence  of profits over periods not exceeding  15  years  for
annuities  and  25 years for life insurance.  Interest is  accrued  on  the
unamortized balance at the contract rate of 5.34%, 5.30% and 5.58% for  the
years ended December 31, 1997, 1996 and 1995, respectively.
   
The  value  of insurance in force is adjusted for amounts relating  to  the
recognition  of  unrealized investment gains and losses.  This  adjustment,
net  of tax, is included with the change in net unrealized investment gains
or  losses  that  is credited or charged directly to stockholder's  equity.
Value of insurance in force has decreased by $31.8 million at December  31,
1997  and decreased by $26.0 million at December 31, 1996, relating to this
adjustment.
   
Estimated net amortization expense of the value of insurance in force as of
December  31,  1997 is as follows (in thousands): 1998  -  $8,701;  1999  -
$10,890;  2000  -  $9,926; 2001 - $8,711; 2002 - $7,694; and  thereafter  -
$39,220.

Intangible Assets

Intangible  assets  consist of goodwill arising from business  combinations
accounted  for  as a purchase.  Amortization is provided on a straight-line
basis over twenty-five years.

Separate Account Assets and Liabilities

The  assets  and liabilities resulting from variable annuity  and  variable
life policies are segregated in separate accounts. Separate account assets,
which  are  carried  at fair value, consist principally of  investments  in
mutual  funds. Investment income and changes in asset values are  allocated
to the policyholders, and therefore, do not affect the operating results of
the  Company.  The Company provides administrative services and  bears  the
mortality  risk  related to these contracts. As of December  31,  1997  and
1996, Keyport also classified as separate account assets $65.2 million  and
$73.8  million, respectively, investments in certain mutual funds sponsored
by affiliates of the Company and other investments.
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)


1.  Accounting Policies (continued)

Policy Liabilities

Policy  liabilities  consist of deposits received plus  credited  interest,
less accumulated policyholder charges, assessments, and withdrawals related
to  deferred  annuities  and  single premium whole  life  policies.  Policy
benefits that are charged to expense include benefit claims incurred in the
period in excess of related policy account balances.

Income Taxes

Income  taxes  have been provided using the liability method in  accordance
with SFAS No. 109, "Accounting for Income Taxes," and are calculated as  if
the companies filed their own income tax returns.
   
Effective  July 18, 1997, due to changes in ownership of Liberty Financial,
the  Company is no longer included in the consolidated federal  income  tax
return  of  Liberty  Mutual.   The Company  will  be  eligible  to  file  a
consolidated  federal  income tax return with Liberty  Financial  in  2002.
Independence  Life, which until July 18, 1997, was required  under  federal
tax law to file its own federal income tax return, may join with Keyport in
a  consolidated  income  tax  return  filing.   Liberty  Advisory  Services
Corporation and Keyport Financial Services Corp. must file separate federal
tax returns.

Cash Equivalents

Short-term investments having an original maturity of three months or  less
are classified as cash equivalents.

                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)


1.  Accounting Policies (continued)

Recent Accounting Pronouncements

In  January  1998,  the  FASB voted to proceed  with  the  drafting  of  an
accounting standard titled "Accounting for Derivative Instruments  and  for
Hedging Activities."  This accounting standard requires companies to report
derivatives on the balance sheet at fair value with changes in  fair  value
recorded  in  income or equity.  The accounting standard also  changes  the
accounting  for  derivatives  used in hedging strategies  from  traditional
deferral accounting to a current recognition approach which could impact  a
company's income statement and balance sheet and expand the definition of a
derivative  instrument.   The  Company is evaluating  the  impact  of  this
accounting  standard.  This accounting standard will  become  effective  in
2000.
   
In  June  1996, the FASB issued Statement of Financial Accounting Standards
No.  125,  "Accounting for Transfers and Servicing of Financial Assets  and
Extinguishment  of  Liabilities" ("SFAS 125"). The relevant  provisions  of
SFAS  125  relating to securities lending, dollar rolls, and other  similar
secured transactions become effective in 1998. It is not expected that  the
adoption  of  SFAS  125  will  have  a material  effect  on  the  Company's
consolidated financial position or results of operations.

2.  Acquisitions

On August 9, 1996, Keyport entered into a 100 percent coinsurance agreement
for  a $954.0 million block of single premium deferred annuities issued  by
Fidelity  &  Guaranty  Life  Insurance Company  ("F&G  Life").  Under  this
transaction, the investment risk of the annuity policies was transferred to
Keyport.   However, F&G Life will continue to administer the  policies  and
will  remain  contractually  liable  for  the  performance  of  all  policy
obligations. This transaction increased investments by $923.1  million  and
value of insurance in force by $30.9 million.

                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)


3.  Investments

Fixed Maturities

As  of December 31, 1997 and 1996, the Company did not hold any investments
in  fixed  maturities that were classified as held to maturity  or  trading
securities.   The  amortized cost, gross unrealized gains and  losses,  and
fair value of fixed maturity securities are as follows (in thousands):

                                          Gross      Gross
                            Amortized  Unrealized  Unrealized
December 31, 1997              Cost      Gains       Losses    Fair Value

U.S. Treasury securities     $  128,580  $  1,107  $     (40)  $   129,647
Mortgage backed securities
  of U.S. government
  corporations and agencies   1,089,809    49,536     (1,602)    1,137,743
Debt securities issued by
  foreign governments           272,559    12,694     (4,966)      280,287
Corporate securities          4,744,208   189,387    (83,562)    4,850,033
Other mortgage backed
  securities                  2,325,889    81,886     (2,579)    2,405,196
Asset backed securities       2,200,689    26,178     (3,118)    2,223,749
Senior secured loans            219,884       -          -         219,884

  Total fixed maturities   $ 10,981,618  $360,788  $ (95,867)  $11,246,539

                                         Gross      Gross
                            Amortized  Unrealized  Unrealized
December 31, 1996              Cost      Gains       Losses    Fair Value

U.S. Treasury securities    $    35,308  $    130  $     (87)  $    35,351
Mortgage backed securities
  of U.S. government
  corporations and agencies   1,689,989    41,783     (8,618)    1,723,154
Debt securities issued by
  foreign governments           246,339    11,718       (554)      257,503
Corporate securities          4,093,473   153,422    (12,298)    4,234,597
Other mortgage backed
  securities                  2,413,020    47,596    (23,970)    2,436,646
Asset backed securities       1,736,012    15,531     (6,440)    1,745,103
Senior secured loans            286,290       -          -         286,290

  Total fixed maturities    $10,500,431  $270,180  $ (51,967)  $10,718,644

                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)


3.  Investments (continued)

At December 31, 1997, gross unrealized gains on equity securities, interest
rate  cap agreements and investments in separate accounts aggregated  $27.4
million, and gross unrealized losses aggregated $6.9 million, respectively.
At December 31, 1996, gross unrealized gains on equity securities, interest
rate  cap agreements and investments in separate accounts aggregated  $29.9
million, and gross unrealized losses aggregated $5.3 million, respectively.

Contractual Maturities

The  amortized  cost  and  fair value of fixed  maturities  by  contractual
maturity as of December 31, 1997 are as follows (in thousands):


December 31, 1997                       Amortized Cost       Fair Value

Due in one year or less                  $   147,177       $   147,503
Due after one year through five years      1,925,739         1,926,372
Due after five years through ten years     2,350,299         2,419,857
Due after ten years                          942,016           986,119
                                           5,365,231         5,479,851
Mortgage and asset backed securities       5,616,387         5,766,688
                                         $10,981,618       $11,246,539

Actual  maturities will differ in some cases from those shown above because
borrowers may have the right to call or prepay obligations.

Net Investment Income

Net investment income is summarized as follows (in thousands):

Year Ended December 31            1997           1996            1995

Fixed maturities             $   811,688     $   737,372     $   681,998
Mortgage loans and other
  invested assets                 27,833          11,422          12,881
Policy loans                      32,224          30,188          28,485
Equity securities                  5,443           4,494           4,807
Cash and cash equivalents         34,449          36,138          41,643
  Gross investment income        911,637         819,614         769,814
Investment expenses              (15,311)        (12,708)        (10,837)
Amortization of options and
  interest rate caps             (49,278)        (16,541)         (3,047)
  Net investment income      $   847,048     $   790,365     $   755,930
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)


3.  Investments (continued)

There were no non-income producing fixed maturity investments as of
December 31, 1997 or 1996.

Net Realized Investment Gains (Losses)

Net  realized  investment  gains (losses) are  summarized  as  follows  (in
thousands):

Year Ended December 31                     1997         1996        1995

Fixed maturities held to maturity:
  Gross gains                          $     -      $     -       $  1,306
  Gross losses                               -            -            (64)

Fixed maturities available for sale:
  Gross gains                            42,464       24,304         8,156
  Gross losses                          (19,146)     (17,814)      (15,982)

Equity securities                           (51)       1,492          (405)
Investments in separate accounts          7,912         (576)        1,684
Interest rate swaps                          -            -           (860)
Other                                        -          (208)          (13)
Gross realized investment gains
  (losses)                               31,179        7,198        (6,178)

Amortization adjustments of deferred
  policy acquisition costs
  and value of insurance inforce         (6,456)      (1,689)        2,220

Net realized investment gains (losses) $ 24,723     $  5,509      $ (3,958)

Proceeds  from  sales  of fixed maturities available  for  sale  were  $2.6
billion, $1.7 billion and $565.4 million, for the years ended December  31,
1997,  1996  and 1995, respectively. The sale of fixed maturities  held  to
maturity during 1995 relate to certain securities, with amortized  cost  of
$15.0  million,  which  were sold specifically due  to  a  decline  in  the
issuers' credit quality.
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)


3.  Investments (continued)

Deferred tax liabilities for the Company's unrealized investment gains  and
losses,  net of adjustments to deferred policy acquisition costs and  value
of  insurance inforce were $44.3 million and $39.5 million at December  31,
1997 and 1996, respectively.

No  investment in any person or its affiliates (other than bonds issued  by
agencies  of  the  United  States  government)  exceeded  ten  percent   of
stockholder's equity at December 31, 1997.

At  December 31, 1997, the Company did not have a material concentration of
financial   instruments  in  a  single  investee,  industry  or  geographic
location.

At  December  31,  1997,  $1.1  billion  of  fixed  maturities  were  below
investment grade.

4.  Derivatives

Outstanding  derivatives,  shown  in  notional  amounts  along  with  their
carrying value and fair value, are as follows (in thousands):
   
                                             Assets (Liabilities)
                                      Carrying    Fair   Carrying   Fair
                    Notional Amounts    Value     Value   Value     Value
December 31          1997      1996      1997      1997    1996     1996

Interest rate cap
   agreements   $  250,000 $  450,000 $   102   $    102 $  1,363 $  1,363
Indexed call
  options            -           -     323,343   345,294  109,701  122,395
Interest rate
  swaps          2,575,000  2,275,000  (42,123)  (42,123)  (8,753)  (8,753)

The  interest  rate swap agreements expire in 1998 to 2001.   The  interest
rate  cap  agreements  expire  in 1999 through  2000.   The  call  options'
maturities range from 1998 to 2002.
   
The Company currently utilizes swap agreements to reduce asset duration and
to better match interest rates earned on longer-term fixed rate assets with
interest  credited  to policyholders.  Cap agreements  are  used  to  hedge
against  rising  interest rates.  Call options are  used  for  purposes  of
hedging the Company's equity-indexed products.  The call options hedge  the
interest credited on these 1, 5 and 7 year term products, which is based on
the  changes  in  the S&P 500 Index.  At December 31, 1997  and  1996,  the
Company  had  approximately $155.0 million and $73.1 million, respectively,
of unamortized premium in call option contracts.


                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)


4.  Derivatives (continued)
   
Fair  values  for  swap and cap agreements are based on current  settlement
values.   The  current settlement values are based on quoted market  prices
and  brokerage  quotes,  which utilize pricing  models  or  formulas  using
current assumptions.  Fair values for call options are based quoted  market
prices.
   
Deferred  losses of $5.1 million and $7.9 million as of December  31,  1997
and  1996,  respectively,  resulting from  terminated  interest  rate  swap
agreements are included with the related fixed maturity securities to which
the hedge applied and are being amortized over the life of such securities.
   
There are risks associated with some of the techniques the Company uses  to
match  its assets and liabilities.  The primary risk associated with  swap,
cap  and  call  option agreements is the risk associated with  counterparty
nonperformance.  The Company believes that the counterparties to its  swap,
cap  and  call option agreements are financially responsible and  that  the
counterparty risk associated with these transactions is minimal.

5.  Income Taxes

Income tax expense (benefit) is summarized as follows (in thousands):

Year Ended December 31        1997        1996            1995

Current                  $ (48,477)     $  52,369        $  37,746
Deferred                   107,567         (5,147)             585
                         $  59,090      $  47,222        $  38,331

A reconciliation of income tax expense with expected federal income tax
expense computed at the applicable federal income tax rate of 35% is as
follows (in thousands):

Year Ended December 31               1997          1996           1995

Expected income tax expense       $  60,427    $  48,246       $  37,779
Increase (decrease) in income
  taxes resulting from:
    Nontaxable investment income     (1,416)      (1,216)         (1,737)
    Amortization of goodwill            396          396             396
    Other, net                         (317)        (204)          1,893
Income tax expense                $  59,090    $  47,222       $  38,331

                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)

5.  Income Taxes (continued)

The  components  of  deferred  federal income  taxes  are  as  follows  (in
thousands):

December 31                                 1997                    1996

Deferred tax assets:
  Policy liabilities                   $   124,250            $   171,327
  Guaranty fund expense                      2,795                  6,260
  Net operating loss carryforwards           2,111                  2,667
  Other                                      1,205                  3,915
    Total deferred tax assets              130,361                184,169

Deferred tax liabilities:
  Deferred policy acquisition costs        (56,331)               (63,076)
  Value of insurance in force and
    intangible assets                      (18,022)               (20,539)
  Excess of book over tax basis of
    investments                           (178,697)              (118,403)
  Separate account asset                      (645)                (4,557)
  Deferred loss on interest rate swaps      (1,792)                (2,765)
  Other                                     (7,877)                  (576)
    Total deferred tax liabilities        (263,364)              (209,916)
      Net deferred tax liability       $  (133,003)           $   (25,747)

As  of  December  31, 1997, the Company had approximately $6.0  million  of
purchased net operating loss carryforwards (relating to the acquisition  of
Independence  Life). Utilization of these net operating loss carryforwards,
which  expire  through 2006, is limited to use against  future  profits  of
Independence  Life.  The Company believes that it is more likely  than  not
that it will realize the benefit of its deferred tax assets.

Income taxes refunded were $8.0 million in 1997 and income taxes paid  were
$46.9 million and $44.7 million in 1996 and 1995, respectively.

6.  Retirement Plans

Keyport  employees and certain employees of Liberty Financial are  eligible
to  participate in the Liberty Financial Companies, Inc. Pension Plan  (the
"Plan").   It  is  the  Company's practice to fund  amounts  for  the  Plan
sufficient  to  meet  the minimum requirements of the  Employee  Retirement
Income Security Act of 1974.  Additional amounts are contributed from  time
to  time  when  deemed  appropriate by the Company.  Under  the  Plan,  all
employees  are vested after five years of service.  Benefits are  based  on
years  of  service,  the  employee's  average  pay  for  the  highest  five
consecutive  years  during  the  last ten  years  of  employment,  and  the
employee's  estimated  social  security  retirement  benefit.  Plan  assets
consist principally of investments in certain mutual funds sponsored by  an
affiliated company.

                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)


6.  Retirement Plans (continued)

The  Company  also has an unfunded non-qualified Supplemental Pension  Plan
("Supplemental Plan") collectively with the Plan, (the "Plans"), to replace
benefits  lost  due to limits imposed on Plan benefits under  the  Internal
Revenue Code.

The following table sets forth the Plans' funded status.

December 31                                          1997          1996
(Dollars in thousands)

Actuarial present value of benefit obligations:
    Vested benefit obligations                     $    8,374    $   7,172
    Accumulated benefit obligation                 $    9,500    $   7,963

Projected benefit obligation                       $   12,594    $  10,559
Plan assets at fair value                              (7,801)      (6,399)
Projected benefit obligation in excess of the
    Plans' assets                                       4,793        4,160
Unrecognized net actuarial loss                        (1,727)      (1,496)
Prior service cost not yet recognized in net
    periodic pension cost                                (160)        (183)
Accrued pension cost                               $    2,906    $   2,481

The  assumptions  used  to  develop the  actuarial  present  value  of  the
projected  benefit obligation and the expected long-term rate of return  on
plan assets are as follows:

Year Ended December 31                            1997      1996      1995

Pension cost includes the following components:
Service cost benefits earned during the period   $  804   $  717   $  541
Interest cost on projected benefit obligation       829      725      603
Actual return on Plan assets                       (898)    (732)    (999)
Net amortization and deferred amounts               396      357      600
Total net periodic pension cost                  $1,131   $1,067   $  745

Discount rate                                      7.25%    7.50%    7.25%
Rate of increase in compensation level             5.00%    5.25%    5.25%
Expected long-term rate of return on assets        8.50%    8.50%    8.50%

The Company provides various other funded and unfunded defined contribution
plans,  which include savings and investment plans and supplemental savings
plans.   For  each  of the years ended December 31, 1997,  1996  and  1995,
expenses related to these defined contribution plans totaled (in thousands)
$702, $590 and $595, respectively.
                                     
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)


7.  Fair Value of Financial Instruments

The following discussion outlines the methodologies and assumptions used to
determine  the  fair  value  of the Company's financial  instruments.   The
aggregate  fair value amounts presented herein do not necessarily represent
the  underlying  value  of  the Company, and accordingly,  care  should  be
exercised in deriving conclusions about the Company's business or financial
condition based on the fair value information presented herein.

The  following  methods  and  assumptions  were  used  by  the  Company  in
determining fair values of financial instruments:

     Fixed  maturities and equity securities:  Fair values  for  fixed
     maturity  securities  are based on quoted  market  prices,  where
     available.   For fixed maturities not actively traded,  the  fair
     values  are  determined  using values  from  independent  pricing
     services,  or, in the case of private placements, are  determined
     by  discounting expected future cash flows using a current market
     rate applicable to the yield, credit quality, and maturity of the
     securities.  The fair values for equity securities are  based  on
     quoted market prices.
     
     Mortgage  loans: The fair value of mortgage loans are  determined
     by discounting future cash flows to the present at current market
     rates, using expected prepayment rates.
     
     Policy  loans:   The  carrying value of policy loans  approximates
     fair value.
     
     Other  invested assets:  With the exception of call options,  the
     carrying value for assets classified as other invested assets  in
     the  accompanying balance sheets approximates their  fair  value.
     Fair values for call options are based on market prices quoted by
     the counterparty to the respective call option contract.
     
     Cash  and cash equivalents:  The carrying value of cash and  cash
     equivalents approximates fair value.
     
     Policy liabilities:  Deferred annuity contracts are assigned fair
     value equal to current net surrender value.  Annuitized contracts
     are valued based on the present value of the future cash flows at
     current pricing rates.
     
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)

7. Fair Value of Financial Instruments (continued)

The  fair values and carrying values of the Company's financial instruments
are as follows (in thousands):

December 31                           1997                    1996
                              Carrying      Fair      Carrying      Fair
                               Value       Value       Value       Value
Assets:
 Fixed maturity securities  $11,246,539 $11,246,539 $10,718,644 $10,718,644
 Equity securities               40,856      40,856      35,863      35,863
 Mortgage loans                  60,662      63,007      67,005      73,424
 Policy loans                   554,681     554,681     532,793     532,793
 Other invested assets          440,773     462,724     183,622     196,316
 Cash and cash equivalents    1,162,347   1,162,347     767,385     767,385

Liabilities:
 Policy liabilities          12,086,076  11,366,534  11,637,528  11,127,352

8. Quarterly Financial Data, in thousands (unaudited)

Quarter Ended 1997     March 31     June 30    September 30    December 31

Investment income     $ 206,515   $ 210,655     $ 210,365      $ 219,513
Interest credited to
  policyholders        (147,313)   (147,224)     (150,875)      (148,672)
Investment spread        59,202      63,431        59,490         70,841
Net realized
  investment gains       12,796       2,669         4,951          4,307
Fee income                8,252       8,578         9,841          9,682
Pretax income            47,423      39,914        39,876         45,438
Net income               31,538      26,095        26,377         29,551

Quarter Ended 1996     March 31     June 30    September 30    December 31

Investment income     $ 187,728   $ 188,334     $ 200,253      $ 214,050
Interest credited to
  policyholders        (138,109)   (136,161)     (146,071)      (152,378)
Investment spread        49,619      52,173        54,182         61,672
Net realized
  investment gains
  (losses)                2,052      (2,487)          755          5,189
Fee income                7,769       8,006         9,015          8,744
Pretax income            30,340      29,650        34,575         43,281
Net income               19,688      19,943        22,289         28,704


                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)


9.  Statutory Information

The  Company  is  domiciled  in Rhode Island  and  prepares  its  statutory
financial statements in accordance with accounting principles and practices
prescribed  or permitted by the State of Rhode Island Insurance Department.
Statutory surplus and statutory net income differ from stockholder's equity
and  net  income reported in accordance with GAAP primarily because  policy
acquisition costs are expensed when incurred, policy liabilities are  based
on  different assumptions, and income tax expense reflects only taxes  paid
or currently payable. The Company's statutory surplus and net income are as
follows (in thousands):

Year Ended December 31          1997            1996            1995

Statutory surplus           $  702,610      $  567,735      $  535,179
Statutory net income           107,130          40,237          38,264

10.  Transactions with Affiliated Companies

The  Company  reimbursed  Liberty  Financial  and  certain  affiliates  for
expenses incurred on its behalf for the years ended December 31, 1997, 1996
and   1995.    These  reimbursements  included  corporate,   general,   and
administrative  expenses, corporate overhead, such as executive  and  legal
support,  and investment management services.  The total amounts reimbursed
were  $7.8 million for the years ended December 31, 1997 and 1996 and  $7.6
million  for  the  year  ended  December 31, 1995.   In  addition,  certain
affiliated companies distribute the Company's products and were  paid  $7.2
million,  $6.4 million and $7.6 million by the Company for the years  ended
December 31, 1997, 1996, and 1995, respectively.

Keyport  has  mortgage  notes in the original principal  amount  of  $100.0
million  on  properties owned by certain indirect subsidiaries  of  Liberty
Mutual.  The notes were purchased for their face value. Liberty Mutual  has
agreed  to  provide credit support to the obligors under these  notes  with
respect  to  certain  payments of principal and interest  thereon.   As  of
December 31, 1997 and 1996, the amounts outstanding were $39.5 million.

Dividend  payments to Liberty Financial from the Company  are  governed  by
insurance laws which restrict the maximum amount of dividends that  may  be
paid  without  prior  approval  of  the State  of  Rhode  Island  Insurance
Department.   As  of  December 31, 1997, the maximum  amount  of  dividends
(based on statutory surplus and statutory net gains from operations)  which
may  be  paid  by  Keyport  was approximately $70.3  million  without  such
approval.

                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)



11. Commitments and Contingencies

Leases: The Company leases data processing equipment, furniture and certain
office  facilities from others under operating leases expiring  in  various
years  through  2008.  Rental expense (in thousands)  amounted  to  $3,408,
$3,213  and  $3,221 for the years ended December 31, 1997, 1996  and  1995,
respectively. For each of the next five years, and in the aggregate, as  of
December  31,  1997, the following are the minimum future  rental  payments
under  noncancelable operating leases having remaining terms in  excess  of
one year (in thousands):


                          Year           Payments

                          1998         $     3,536
                          1999               3,505
                          2000               3,273
                          2001               3,178
                          2002                 288
                          Thereafter         1,248
                                       $    15,028

Legal  Matters:  The  Company is involved at various  times  in  litigation
common  to its business. In the opinion of management, provisions made  for
potential losses are adequate and the resolution of  any such litigation is
not  expected to have a material adverse effect on the Company's  financial
condition or its results of operations.
   
Regulatory  Matters:  Under existing guaranty  fund  laws  in  all  states,
insurers  licensed  to  do business in those states  can  be  assessed  for
certain  obligations of insolvent insurance companies to policyholders  and
claimants. The actual amount of such assessments will depend upon the final
outcome of rehabilitation proceedings and will be paid over several  years.
In  1997,  1996  and  1995, the Company was assessed  $5.9  million,  $10.0
million,  and $8.1 million, respectively. During 1997, 1996 and  1995,  the
Company   recorded   $1.0  million,  $1.0  million,   and   $2.0   million,
respectively,  of  provisions for state guaranty fund association  expense.
At  December 31, 1997 and 1996, the reserve for such assessments  was  $8.0
million and $12.9 million, respectively.





                      Report of Independent Auditors


To the Board of Directors of Keyport Life Insurance Company
  and Contract Owners of Variable Account A


We  have  audited the accompanying statement of assets and  liabilities  of
Keyport Life Insurance Company-Variable Account A as of December 31,  1997,
and  the related statement of operations and changes in net assets for  the
year  then  ended  and  the period from January 30, 1996  (commencement  of
operations)  to  December  31, 1996.  These financial  statements  are  the
responsibility  of  Keyport  Life  Insurance  Company's  management.    Our
responsibility is to express an opinion on these financial statements based
on our audits.

We  conducted  our  audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  significant estimates made by management, as well as  evaluating
the  overall financial statement presentation.  We believe that our  audits
provide a reasonable basis for our opinion.

In  our opinion, the financial statements referred to above present fairly,
in  all material respects, the financial position of Keyport Life Insurance
Company  - Variable Account A at December 31, 1997 and the results  of  its
operations and changes in net assets for the year then ended and the period
from January 30, 1996 (commencement of operations) to December 31, 1996, in
conformity with generally accepted accounting principles.


                                             /s/Ernst & Young LLP

Boston, Massachusetts
March 13, 1998
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                    Statement of Assets and Liabilities
                             December 31, 1997

Assets
  Investments at market value:
    Alger American Fund
      Alger American Growth Portfolio
        - 60,074 shares (cost $2,427,261)                     $  2,568,781
      Alger American Small Capitalization Portfolio
        - 42,071 shares (cost $1,760,102)                        1,840,619

    Alliance Variable Products Series Fund, Inc.
      Alliance Global Bond Portfolio
        - 198,784 shares (cost $2,205,869)                       2,206,503
      Alliance Premier Growth Portfolio
        - 211,715 shares (cost $4,101,524)                       4,443,897

    MFS Variable Insurance Trust
      MFS Emerging Growth Series
        - 157,233 shares (cost $2,346,335)                       2,537,740
      MFS Research Series
        - 370,638 shares (cost $5,510,371)                       5,852,371

    Manning & Napier Insurance Fund, Inc.
      Manning & Napier Small Cap Portfolio
        - 463 shares (cost $5,125)                                   5,596
      Manning & Napier Equity Portfolio
        - 441 shares (cost $5,050)                                   5,598

    SteinRoe Variable Investment Trust
      SteinRoe Money Market Fund
        - 3,418,082 shares (cost $3,418,082)                     3,418,082
      SteinRoe Special Venture Fund
        - 157,763 shares (cost $3,011,139)                       2,839,731
      SteinRoe Balanced Fund
        - 583,886 shares (cost $9,641,971)                       9,815,131
      SteinRoe Mortgage Securities Fund
        - 517,100 shares (cost $5,325,438)                       5,548,481
      SteinRoe Growth Stock Fund
        - 70,337 shares (cost $2,245,959)                        2,541,265

    Liberty Variable Investment Trust
      Colonial Growth and Income Fund
        - 782,071 shares (cost $11,597,854)                     11,996,975
      SteinRoe Global Utilities Fund
        - 209,721 shares (cost $2,389,448)                       2,499,879
      Colonial International Fund for Growth
        - 5,990,489 shares (cost $11,478,864)                   10,663,071
      Colonial Strategic Income Fund
        - 858,054 shares (cost $9,584,408)                       9,567,304
      Colonial U.S. Stock Fund
        - 685,510 shares (cost $10,660,010)                     11,166,956
      Newport Tiger Fund
        - 1,282,209 shares (cost $2,644,447)                     2,192,578
      Liberty All-Star Equity Fund
        - 2,207,644 shares (cost $22,085,610)                   22,230,980

                    Total assets                              $113,941,538

Net assets
    Variable annuity contracts (Note 5)                       $ 82,702,573
    Annuity reserves (Note 2)                                    4,904,263
    Due to Keyport Life Insurance Company (Note 2)               6,174,702
    Retained by Keyport Life Insurance Company (Note 2)         20,160,000

                    Total net assets                          $113,941,538


                          See accompanying notes.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
   Statement of Operations and Changes in Net Assets For the Year Ended
                             December 31, 1997
         and the Period from January 30, 1996 to December 31, 1996


                            Alger American          Alger American Small
                           Growth Portfolio        Capitalization Portfolio
                          1997           1996        1997            1996
Income
 Dividends              $     7,036   $    -        $   19,970    $   -
Expenses (Note 3)
 Mortality and expense
 risk and administrative
 charges                    15,446           50          6,420          31
Net investment income
 (expense)                  (8,410)         (50)        13,550         (31)
Realized gain (loss)         4,303          -              884         -
Unrealized appreciation
 (depreciation) during
 the period                142,736       (1,217)        80,144         373
Net increase (decrease)
 in net assets from
 operations                138,629       (1,267)        94,578         342

Purchase payments from
 contract owners         2,181,692       89,502      1,243,346      67,825
Transfers between
 accounts                  460,219          142        448,258        (129)
Contract terminations
 and annuity payouts      (346,642)         (50)       (37,571)        (31)
Other transfers (to)
 from Keyport Life
 Insurance Company          46,506           50         23,970          31
Net increase in net
 assets from contract
 transactions            2,341,775       89,644      1,678,003      67,696

Net assets at beginning
 of period                  88,377          -           68,038        -

Net assets at end of
 period                 $2,568,781     $ 88,377     $1,840,619    $ 68,038

                          See accompanying notes.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
   Statement of Operations and Changes in Net Assets For the Year Ended
                             December 31, 1997
         and the Period from January 30, 1996 to December 31, 1996


                            Alliance Global           Alliance Premier
                            Bond Portfolio            Growth Portfolio
                          1997           1996        1997            1996
Income
 Dividends              $    46,153   $    -        $    1,673    $   -
Expenses (Note 3)
 Mortality and expense
 risk and administrative
 charges                     13,195           16         23,650         25
Net investment income
 (expense)                   32,958          (16)       (21,977)       (25)
Realized gain (loss)           (569)       -              1,545       -
Unrealized appreciation
 (depreciation) during
 the period                     567           67        342,779       (406)
Net increase (decrease)
 in net assets from
 operations                  32,956           51        322,347       (431)

Purchase payments from
 contract owners          2,259,490       36,537      3,624,819      51,575
Transfers between
 accounts                   113,704          381        544,957         701
Contract terminations
 and annuity payouts       (245,542)       -           (163,817)      -
Other transfers (to)
 from Keyport Life
 Insurance Company            8,910           16         63,711          26
Net increase in net
 assets from contract
 transactions             2,136,562       36,934      4,069,670      52,311

Net assets at beginning
 of period                   36,985        -             51,880       -

Net assets at end of
 period                  $2,206,503     $ 36,985     $4,443,897    $ 51,880

                          See accompanying notes.


            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
   Statement of Operations and Changes in Net Assets For the Year Ended
                             December 31, 1997
         and the Period from January 30, 1996 to December 31, 1996


                             MFS Emerging               MFS Research
                            Growth Series                Series
                          1997           1996        1997            1996
Income
 Dividends              $    -        $    -        $   -         $   -
Expenses (Note 3)
 Mortality and expense
 risk and administrative
 charges                     16,111           26         37,551         55
Net investment income
 (expense)                  (16,111)         (26)       (37,551)       (55)
Realized gain (loss)          3,701        -              9,594       -
Unrealized appreciation
 (depreciation) during
 the period                 192,521       (1,116)       343,416     (1,416)
Net increase (decrease)
 in net assets from
 operations                 180,111       (1,142)       315,459     (1,471)

Purchase payments from
 contract owners          2,160,760       56,838      5,140,002    111,137
Transfers between
 accounts                   168,202         (766)       453,781      2,100
Contract terminations
 and annuity payouts        (66,034)       -           (237,046)      -
Other transfers (to)
 from Keyport Life
 Insurance Company           39,745           26         68,355         54
Net increase in net
 assets from contract
 transactions             2,302,673       56,098      5,425,092    113,291

Net assets at beginning
 of period                   54,956        -            111,820       -

Net assets at end of
 period                  $2,537,740     $ 54,956     $5,852,371   $111,820

                          See accompanying notes.


            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
   Statement of Operations and Changes in Net Assets For the Year Ended
                             December 31, 1997
         and the Period from January 30, 1996 to December 31, 1996


                            Manning & Napier          Manning & Napier
                          Small Cap Portfolio          Equity Portfolio
                          1997           1996        1997            1996
Income
 Dividends              $    -        $    -        $        11   $   -
Expenses (Note 3)
 Mortality and expense
 risk and administrative
 charges                         22        -                 21       -
Net investment income
 (expense)                      (22)       -                (10)      -
Realized gain (loss)         -             -              -           -
Unrealized appreciation
 (depreciation) during
 the period                     348          123            533         15
Net increase (decrease)
 in net assets from
 operations                     326          123            523         15

Purchase payments from
 contract owners             -             2,500          -          2,500
Transfers between
 accounts                     2,632           15          2,534         26
Contract terminations
 and annuity payouts         -             -              -           -
Other transfers (to)
 from Keyport Life
 Insurance Company           -             -              -           -
Net increase in net
 assets from contract
 transactions                 2,632        2,515          2,534       2,526

Net assets at beginning
 of period                    2,638        -              2,541       -

Net assets at end of
 period                  $    5,596     $  2,638     $    5,598    $  2,541

                          See accompanying notes.


            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
   Statement of Operations and Changes in Net Assets For the Year Ended
                             December 31, 1997
         and the Period from January 30, 1996 to December 31, 1996


                           SteinRoe Money              SteinRoe Special
                            Market Fund                  Venture Fund
                          1997           1996        1997            1996
Income
 Dividends              $   88,861    $       86    $   272,821   $   -
Expenses (Note 3)
 Mortality and expense
 risk and administrative
 charges                     22,431           12         19,873         34
Net investment income
 (expense)                   66,430           74        252,948        (34)
Realized gain (loss)          -            -              2,563       -
Unrealized appreciation
 (depreciation) during
 the period                   -            -           (171,408)      -
Net increase (decrease)
 in net assets from
 operations                  66,430           74         84,103        (34)

Purchase payments from
 contract owners          4,086,249       21,129      2,598,769     59,199
Transfers between
 accounts                  (210,857)         402        312,995       (180)
Contract terminations
 and annuity payouts       (507,784)       -           (213,965)      -
Other transfers (to)
 from Keyport Life
 Insurance Company          (37,573)          12         (1,190)        34
Net increase in net
 assets from contract
 transactions             3,330,035       21,543      2,696,609     59,053

Net assets at beginning
 of period                   21,617        -             59,019       -

Net assets at end of
 period                  $3,418,082     $ 21,617     $2,839,731   $ 59,019

                          See accompanying notes.


            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
   Statement of Operations and Changes in Net Assets For the Year Ended
                             December 31, 1997
         and the Period from January 30, 1996 to December 31, 1996


                              SteinRoe                SteinRoe Mortgage
                            Balanced Fund              Securities Fund
                          1997           1996        1997            1996
Income
 Dividends               $  562,770   $    -        $   -         $  9,327
Expenses (Note 3)
 Mortality and expense
 risk and administrative
 charges                     70,541           76         39,014         67
Net investment income
 (expense)                  492,229          (76)       (39,014)     9,260
Realized gain (loss)         38,346        -              5,479       -
Unrealized appreciation
 (depreciation) during
 the period                 173,160        -            232,370     (9,327)
Net increase (decrease)
 in net assets from
 operations                 703,735          (76)       198,835        (67)

Purchase payments from
 contract owners          9,462,383      129,902      4,838,331    114,880
Transfers between
 accounts                   193,953          232        886,826        623
Contract terminations
 and annuity payouts       (672,546)       -           (484,716)      -
Other transfers (to)
 from Keyport Life
 Insurance Company           (2,528)          76         (6,298)        67
Net increase in net
 assets from contract
 transactions             8,981,262      130,210      5,234,143    115,570

Net assets at beginning
 of period                  130,134        -            115,503       -

Net assets at end of
 period                  $9,815,131     $130,134     $5,548,481   $115,503

                          See accompanying notes.


            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
   Statement of Operations and Changes in Net Assets For the Year Ended
                             December 31, 1997
         and the Period from January 30, 1996 to December 31, 1996


                            SteinRoe Growth             Colonial Growth
                              Stock Fund                and Income Fund
                          1997           1996        1997            1996
Income
 Dividends              $   55,649    $    -        $ 1,106,861   $ 16,380
Expenses (Note 3)
 Mortality and expense
 risk and administrative
 charges                    18,450           14         85,976         152
Net investment income
 (expense)                  37,199          (14)     1,020,885      16,228
Realized gain (loss)         7,640        -              1,229       -
Unrealized appreciation
 (depreciation) during
 the period                295,306        -            415,501     (16,380)
Net increase (decrease)
 in net assets from
 operations                340,145          (14)     1,437,615        (152)

Purchase payments from
 contract owners         1,911,470       23,757     10,591,566     259,571
Transfers between
 accounts                  356,189           (7)       497,551       1,038
Contract terminations
 and annuity payouts       (88,499)       -           (814,237)      -
Other transfers (to)
 from Keyport Life
 Insurance Company          (1,790)          14         23,871         152
Net increase in net
 assets from contract
 transactions            2,177,370       23,764     10,298,751     260,761

Net assets at beginning
 of period                  23,750        -            260,609       -

Net assets at end of
 period                 $2,541,265     $ 23,750    $11,996,975    $260,609

                          See accompanying notes.


            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
   Statement of Operations and Changes in Net Assets For the Year Ended
                             December 31, 1997
         and the Period from January 30, 1996 to December 31, 1996


                            SteinRoe Global        Colonial International
                            Utilities Fund            Fund for Growth
                          1997           1996        1997            1996
Income
 Dividends              $   180,945   $    1,226    $   403,055   $ 8,228
Expenses (Note 3)
 Mortality and expense
 risk and administrative
 charges                     16,814           16         73,074         78
Net investment income
 (expense)                  164,131        1,210        329,981      8,150
Realized gain (loss)         14,318        -             (1,137)      -
Unrealized appreciation
 (depreciation) during
 the period                 111,657       (1,226)      (807,565)    (8,228)
Net increase (decrease)
 in net assets from
 operations                 290,106          (16)      (478,721)       (78)

Purchase payments from
 contract owners          2,094,656       26,950      9,865,737     134,121
Transfers between
 accounts                   306,662          502      1,902,103         119
Contract terminations
 and annuity payouts       (217,417)       -           (758,352)      -
Other transfers (to)
 from Keyport Life
 Insurance Company           (1,580)          16         (1,936)         78
Net increase in net
 assets from contract
 transactions             2,182,321       27,468     11,007,552     134,318

Net assets at beginning
 of period                   27,452        -            134,240       -

Net assets at end of
 period                  $2,499,879     $ 27,452    $10,663,071    $134,240

                          See accompanying notes.


            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
   Statement of Operations and Changes in Net Assets For the Year Ended
                             December 31, 1997
         and the Period from January 30, 1996 to December 31, 1996


                           Colonial Strategic            Colonial
                            Income Fund               U.S. Stock Fund
                          1997           1996        1997            1996
Income
 Dividends              $   422,411    $  20,017    $   930,220   $  7,965
Expenses (Note 3)
 Mortality and expense
 risk and administrative
 charges                     65,183          125         77,827         79
Net investment income
 (expense)                  357,228       19,892        852,393      7,886
Realized gain (loss)          1,156        -             12,679       -
Unrealized appreciation
 (depreciation) during
 the period                   2,913      (20,017)       514,911     (7,965)
Net increase (decrease)
 in net assets from
 operations                 361,297         (125)     1,379,983        (79)

Purchase payments from
 contract owners          9,201,396      214,591      8,438,980    135,230
Transfers between
 accounts                   702,657        1,516      1,799,621         411
Contract terminations
 and annuity payouts       (908,548)       -           (621,133)      -
Other transfers (to)
 from Keyport Life
 Insurance Company           (5,605)         125         33,864          79
Net increase in net
 assets from contract
 transactions             8,989,900      216,232      9,651,332     135,720

Net assets at beginning
 of period                  216,107        -            135,641       -

Net assets at end of
 period                  $9,567,304     $216,107     $11,166,956   $135,641

                          See accompanying notes.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
   Statement of Operations and Changes in Net Assets For the Year Ended
                             December 31, 1997
         and the Period from January 30, 1996 to December 31, 1996


                                  Newport            Liberty All-Star
                                 Tiger Fund             Equity Fund*
                             1997           1996            1997
Income
 Dividends               $    14,295    $   1,057     $    21,113
Expenses (Note 3)
 Mortality and expense
 risk and administrative
 charges                      18,422           57             913
Net investment income
 (expense)                    (4,127)       1,000          20,200
Realized gain (loss)         (22,847)         -               -
Unrealized appreciation
 (depreciation) during
 the period                 (450,812)      (1,057)        145,370
Net increase (decrease)
 in net assets from
 operations                 (477,786)         (57)        165,570

Purchase payments from
 contract owners           2,256,281       96,510         722,965
Transfers between
 accounts                    345,389          108       1,212,627
Contract terminations
 and annuity payouts         (54,826)         -           (15,331)
Other transfers (to)
 from Keyport Life
 Insurance Company            26,902           57      20,145,149
Net increase in net
 assets from contract
 transactions              2,573,746       96,675      22,065,410

Net assets at beginning
 of period                    96,618          -              -

Net assets at end of
 period                   $2,192,578     $ 96,618     $22,230,980

                         * Commenced operations November 15, 1997

                          See accompanying notes.


            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
   Statement of Operations and Changes in Net Assets For the Year Ended
                             December 31, 1997
         and the Period from January 30, 1996 to December 31, 1996


                                  Total            Total
                                   1997            1996
Income
 Dividends                    $  4,133,844     $      64,286
Expenses (Note 3)
 Mortality and expense
 risk and administrative
 charges                           620,934               913
Net investment income
 (expense)                       3,512,910            63,373
Realized gain (loss)                78,884              -
Unrealized appreciation
 (depreciation) during
 the period                      1,564,447           (67,777)
Net increase (decrease)
 in net assets from
 operations                      5,156,241            (4,404)

Purchase payments from
 contract owners                82,678,892         1,634,254
Transfers between
 accounts                       10,500,003             7,243
Contract terminations
 and annuity payouts            (6,454,006)              (81)
Other transfers (to)
 from Keyport Life
 Insurance Company              20,422,483               913
Net increase in net
 assets from contract
 transactions                  107,147,372         1,642,329

Net assets at beginning
 of period                       1,637,925             -

Net assets at end of
 period                       $113,941,538      $  1,637,925

                          See accompanying notes.
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                                     
                       Notes to Financial Statements
                             December 31, 1997
                                     
1.  Organization

Variable Account A (the "Variable Account"), was established on January 30,
1996  as  a segregated investment account of Keyport Life Insurance Company
(the  "Company").  The Variable Account is registered with  the  Securities
and  Exchange  Commission as a Unit Investment Trust under  the  Investment
Company  Act of 1940 and invests in shares of eligible funds.  The Variable
Account  is  a  funding vehicle for group and individual  variable  annuity
contracts.    The   Variable  Account  currently  offers   two   contracts,
distinguished principally by the level of expenses, surrender charges,  and
eligible  fund  options.  The two contracts and their  respective  eligible
fund options are as follows:

Keyport Advisor Variable Annuity      Manning & Napier Variable Annuity

Alger American Fund:                  Manning & Napier Insurance Fund, Inc:
 Alger American Growth Portfolio      Manning & Napier Small Cap Portfolio
 Alger American Small Capitalization  Manning & Napier Equity Portfolio
   Portfolio                          Manning & Napier Moderate Growth
                                        Portfolio
                                      Manning & Napier Growth Portfolio
MFS Variable Insurance Trust:         Manning & Napier Maximum Horizon
 MFS Emerging Growth Series             Portfolio
 MFS Research Series                  Manning & Napier Bond Portfolio

SteinRoe Variable Investment Trust (SRVIT):
 Stein Roe Money Market Fund
 Stein Roe Special Venture Fund
 Stein Roe Balanced Fund
 Stein Roe Mortgaged Securities Fund
 Stein Roe Growth Stock Fund

Liberty Variable Investment Trust (LVIT) (formerly Keyport Variable
Investment Trust):
 Colonial Growth and Income Fund
 SteinRoe Global Utilities Fund
 Colonial International Fund for Growth
 Colonial Strategic Income Fund
 Colonial U.S. Stock Fund
 Newport Tiger Fund
 Liberty All-Star Equity Fund

Alliance Variable Products Series Fund, Inc:
 Alliance Global Bond Portfolio
 Alliance Premier Growth Portfolio

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                                     
                 Notes to Financial Statements (continued)

1.  Organization (continued)

On  December 6, 1996, the fund name Colonial-Keyport U.S. Fund  for  Growth
was changed to Colonial-Keyport U.S. Stock Fund.  On November 15, 1997, the
fund  names for Cash Income Fund, Capital Appreciation Fund, Managed Assets
Fund,  Mortgage Securities Income Fund and Managed Growth Stock  Fund  were
changed  to  SteinRoe  Money Market Fund, SteinRoe  Special  Venture  Fund,
SteinRoe  Balanced  Fund, SteinRoe Mortgage Securities  Fund  and  SteinRoe
Growth Stock Fund, respectively.  Also on November 15, 1997, the fund names
for  Colonial-Keyport  Growth and Income Fund,  Colonial-Keyport  Utilities
Fund, Colonial-Keyport International Fund for Growth, Colonial-Keyport U.S.
Stock  Fund,  Colonial-Keyport Strategic Income  Fund  and  Newport-Keyport
Tiger Fund were changed to Colonial Growth and Income Fund, SteinRoe Global
Utilities Fund, Colonial International Fund for Growth, Colonial U.S. Stock
Fund, Colonial Strategic Income Fund and Newport Tiger Fund, respectively.

2.  Significant Accounting Policies

The accompanying financial statements have been prepared in accordance with
generally  accepted  accounting principles ("GAAP").   The  preparation  of
financial  statements in conformity with GAAP requires management  to  make
estimates  and assumptions that affect amounts reported therein.   Although
actual results could differ from these estimates, any such differences  are
expected to be immaterial to the Variable Account.

Shares  of  the  eligible  funds are sold to the Variable  Account  at  the
reported  net asset values.  Transactions are recorded on the  trade  date.
Income from dividends is recorded on the ex-dividend date.  Realized  gains
and  losses on sales of investments are computed on the basis of identified
cost of the investments sold.

Annuity  reserves are computed for contracts in the income stage  according
to  the  1983a Individual Annuity Mortality Table.  The assumed  investment
rate  is  either  3.0%,  4.0%,  5.0% or 6.0% unless  the  annuitant  elects
otherwise, in which case the rate may vary from 3.0% to 6.0%, as  regulated
by the laws of the respective states.  The mortality risk is fully borne by
the Company and may result in additional amounts being transferred into the
Variable Account by the Company.

Amounts  due  to  Keyport  Life Insurance Company represent  mortality  and
expense  risk charges earned by the Company in 1997 but not transferred  to
the Company until January 1998.

The net assets retained by the Company represent seed money shares invested
in certain sub-accounts required to commence operations.  The seed money is
stated at market value (shares multiplied by net asset value per share).

The  operations of the Variable Account are included in the federal  income
tax return of the Company, which is taxed as a Life Insurance Company under
the  provisions  of the Internal Revenue Code.  The Company anticipates  no
tax  liability  resulting  from the operations  of  the  Variable  Account.
Therefore,  no  provision  for income taxes has been  charged  against  the
Variable Account.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                                     
                 Notes to Financial Statements (continued)

3.  Expenses

Keyport Advisor Variable Annuity
There  are  no deductions made from purchase payments for sales charges  at
the time of purchase.  In the event of a contract termination, a contingent
deferred sales charge, based on a graded table of charges, is deducted.  An
annual  contract  maintenance charge of $36 to cover the cost  of  contract
administration  is  deducted  from  each contractholder's  account  on  the
contract anniversary date.  Daily deductions are made from each sub-account
for assumption of mortality and expense risk at an effective annual rate of
1.25%  of  contract value.  A daily deduction is also made for distribution
costs  incurred  by the Company at an effective annual  rate  of  0.15%  of
contract  value.  For  the  Contact series Keyport  Advisor  Employee,  the
effective  annual rate for daily deductions for the assumption of mortality
and expense risk is 0.35%; no other charges apply.

Manning & Napier Variable Annuity
There  are  no deductions from purchase payments for sales charges  at  the
time  of purchase.  There are also no contingent deferred sales charges  or
distribution  charges.  An annual contract maintenance  charge  of  $35  to
cover   the   cost  of  contract  administration  is  deducted  from   each
contractholder's   account  on  the  contract  anniversary   date.    Daily
deductions  are made from each sub-account for assumption of mortality  and
expense risk at an effective annual rate of 0.35% of contract value.

4.  Affiliated Company Transactions

Administrative services necessary for the operation of the Variable Account
are  provided  by the Company.  The Company has absorbed all organizational
expenses  including the fees of registering the Variable  Account  and  its
contracts  for  distribution  under  federal  and  state  securities  laws.
SteinRoe  &  Farnham, Inc., an affiliate of the Company, is the  investment
advisor  to  the  SRVIT.   Liberty Advisory Services Corporation  (formerly
Keyport  Advisory Services Corporation), a wholly-owned subsidiary  of  the
Company,  is  the  investment  advisor to the  LVIT.   Colonial  Management
Associates,  Inc.,  an  affiliate of the Company, is  the  investment  sub-
advisor  to  the  LVIT.  Keyport Financial Services Corp.,  a  wholly-owned
subsidiary of the Company, is the principal underwriter for SRVIT and LVIT.
The investment advisors' compensation is derived from the mutual funds.


            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                                     
                 Notes to Financial Statements (continued)

5.  Unit Values

A summary of the accumulation unit values at December 31, 1997 and the
accumulation units and dollar value outstanding at December 31, 1997 are as
follows:
                         1996                           1997
                         UNIT           UNIT
                        VALUE           VALUE           UNITS       DOLLARS
Alger American
 Growth Portfolio
    Keyport Advisor  $  9.900001   $  12.277190   197,651.8440  $ 2,426,609
    Employee             -            12.187513     1,126.8070       13,733

Alger American
 Small Capitalization
   Portfolio
    Keyport Advisor    10.064832      11.133567   161,530.0800    1,798,406
    Employee             -            11.771178       559.7980        6,589

Alliance Global
 Bond Portfolio
    Keyport Advisor     9.882608       9.811315   205,125.1470    2,012,547

Alliance Premier
 Growth Portfolio
    Keyport Advisor    10.197991      13.462574   317,794.3490    4,278,330
    Employee             -            12.945664     1,830.1810       23,693

MFS Emerging
 Growth Series
    Keyport Advisor     9.716229      11.680929   211,030.2340    2,465,029
    Employee             -            12.487521       893.3820       11,156

MFS Research Series
    Keyport Advisor     9.978211      11.834080   476,726.2310    5,641,616
    Employee             -            11.567760     2,107.1950       24,376

Manning & Napier
 Small Cap Portfolio
    Keyport Advisor    10.713837      12.088643       244.7110        2,958

Manning & Napier
 Equity Portfolio
    Keyport Advisor    10.553923      12.774188       239.2930        3,057

SteinRoe Money
 Market Fund
    Keyport Advisor    13.288493      13.780309   141,307.6585    1,947,263
    Employee             -            12.034296       216.9429        2,611

SteinRoe Special
 Venture Fund
    Keyport Advisor    29.237169      31.085014    70,396.6380    2,188,280
    Employee             -            18.887039       434.8833        8,214

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                                     
                 Notes to Financial Statements (continued)

5. Unit Values (continued)

                         1996                           1997
                         UNIT           UNIT
                        VALUE           VALUE           UNITS       DOLLARS

SteinRoe Balanced Fund
    Keyport Advisor    21.263714      24.497018   334,687.6783    8,198,850
    Employee             -            16.476867       334.4144        5,510

SteinRoe Mortgage
 Securities Fund
    Keyport Advisor    16.621076      17.874172   278,722.7178    4,981,938
    Employee             -            12.883061        51.5966          665

SteinRoe Growth
 Stock Fund
    Keyport Advisor    27.242475      35.538075    62,290.5052    2,213,685
    Employee             -            22.305278       210.2543        4,690

Colonial Growth and
 Income Fund
    Keyport Advisor    15.216529      19.353674   567,111.3017   10,975,687
    Employee             -            20.146127     1,462.3641       29,461

SteinRoe Global
 Utilities Fund
    Keyport Advisor    12.095187      15.358133   152,453.0989    2,341,395

Colonial International
 Fund for Growth
    Keyport Advisor    10.074536       9.659572   968,792.4360    9,358,120
    Employee             -            10.293313     3,209.4245       33,036

Colonial Strategic
 Income Fund
    Keyport Advisor    12.642128      13.615795   559,013.2244    7,611,409
    Employee             -            14.021213       205.7553        2,885

Colonial U.S.
 Stock Fund
    Keyport Advisor    15.935084      20.780533   481,688.8629   10,009,751
    Employee             -            21.635681       533.4962       11,543

Newport Tiger Fund
    Keyport Advisor    12.555053       8.525525   234,552.7128    1,999,685
    Employee             -             8.765513     1,537.8140       13,480

Liberty All-Star
 Equity Fund
    Keyport Advisor      -            10.063176   180,236.9680    1,813,756
    Employee             -            10.075780    24,073.5060      242,560

                                                5,640,383.5061  $82,702,573

                                     
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                                     
                 Notes to Financial Statements (continued)

6.  Purchases and Sales of Securities

The cost of shares purchased and proceeds from shares sold by the Variable
Account during 1997 are shown below:

                                          Purchases              Sales

Alger American Growth Portfolio        $  2,650,509         $    317,144
Alger American Small
 Capitalization Portfolio                 1,855,453              163,900

Alliance Global Bond Portfolio            2,685,989              516,469

Alliance Premier Growth Portfolio         4,418,548              370,855

MFS Emerging Growth Series                2,571,013              284,451

MFS Research Series                       6,268,736              881,195

Manning & Napier Small Cap
 Portfolio                                    2,637                   27

Manning & Napier Equity
 Portfolio                                    2,552                   28

SteinRoe Money Market Fund                6,150,547            2,754,082

SteinRoe Special Venture Fund             4,905,812            1,956,255

SteinRoe Balanced Fund                   11,750,379            2,276,888

SteinRoe Mortgage Securities Fund         5,751,538              556,409

SteinRoe Growth Stock Fund                3,514,107            1,299,538

Colonial Growth and Income Fund          13,254,478            1,934,842

SteinRoe Global Utilities Fund            2,913,439              566,987

Colonial International Fund
 for Growth                              12,113,765              776,232

Colonial Strategic Income Fund           10,063,285              716,157

Colonial U.S. Stock Fund                 11,166,044              662,319

Newport Tiger Fund                        3,080,449              510,830

Liberty All-Star Equity Fund             22,115,483               29,873

                                       $127,234,763          $16,574,481


            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                                     
                 Notes to Financial Statements (continued)

7.  Diversification Requirements

Under  the  provisions of Section 817(h) of the Internal  Revenue  Code,  a
variable annuity contract, other than a contract issued in connection  with
certain  types of employee benefit plans, will not be treated as an annuity
contract  for federal tax purposes for any period for which the investments
of  the  segregated asset account on which the contract is  based  are  not
adequately   diversified.    The  Code  provides   that   the   "adequately
diversified"  requirement may be met if the underlying investments  satisfy
either  a  statutory safe harbor test or diversification  requirements  set
forth in regulations issued by the Secretary of Treasury.

The Internal Revenue Service has issued regulations under Section 817(h) of
the  Code.   The  Company believes that the Variable Account satisfies  the
current  requirements of the regulations, and it intends that the  Variable
Account will continue to meet such requirements.

8.  Year 2000 (Unaudited)

The  Variable  Account, like other business organizations and  individuals,
would be adversely affected if the Company's computer systems and those  of
its  service  providers do not properly process and calculate date  related
information  and  data  from and after January 1, 2000.   The  Company  has
substantially completed an inventory of its computer programs and  assessed
its   Year   2000  readiness.   In  addition,  the  Company  has  initiated
communications  with  third parties to determine the extent  to  which  the
Company's interface systems are vulnerable to those third parties'  failure
to remediate their own Year 2000 issues.

The  Company  believes  that with modifications to  existing  software  and
conversions  to new software, the Year 2000 issue will not pose significant
operational   problems  for  its  computer  systems.   However,   if   such
modifications and conversions are not made, or are not timely completed, or
if  the  systems  of the companies on which the Company's interface  system
relies  are not timely converted, the Year 2000 issue could have a material
impact on the operations of the Variable Account.

    





                                     
                                     
                                     
                                  PART C



Item 24. Financial Statements and Exhibits

     (a)  Financial Statements:
          Included in Part B:
          Keyport Life Insurance Company:
   
           Consolidated Balance Sheet - December 31, 1997 and 1996
           Consolidated Income Statement for the years ended December 31,
               1997, 1996 and 1995
           Consolidated Statement of Stockholder's Equity for the years
               ended December 31, 1997, 1996 and 1995
           Consolidated Statement of Cash Flows for the years ended
               December 31, 1997, 1996 and 1995

    
   
           Notes to Consolidated Financial Statements
          Variable Account A:

    
   
           Statement of Assets and Liabilities - December 31, 1997 and 1996
           Statement of Operations and Changes in Net Assets for the years
               ended December 31, 1997 and 1996
    
           Notes to Financial Statements

     (b)  Exhibits:

    *     (1)  Resolution of the Board of Directors establishing Variable
                         Account A

          (2)  Not applicable

    *     (3a) Principal Underwriter's Agreement

    *     (3b) Specimen Agreement between Principal Underwriter and Dealer

    ***   (3c) Manning & Napier Broker/Dealer's Agreement

    *     (4a) Form of Group Variable Annuity Contract of Keyport Life
                         Insurance Company

    *     (4b) Form of Variable Annuity Certificate of Keyport Life
                         Insurance Company

    *     (4c) Form of Tax-Sheltered Annuity Endorsement

    *     (4d) Form of Individual Retirement Annuity Endorsement

    *     (4e) Form of Corporate/Keogh 401(a) Plan Endorsement

    ***   (4f) Specimen Group Variable Annuity Contract of Keyport Life
                         Insurance Company (M&N)

    ***   (4g) Specimen Variable Annuity Certificate of Keyport Life
                         Insurance Company (M&N)

    ****  (4h) Specimen Group Variable Annuity Contract of Keyport Life
                         Insurance Company (KA)

    ****  (4i) Specimen Variable Annuity Certificate of Keyport Life
                         Insurance Company (KA)

   
    ++    (4j) Form of Individual Variable Annuity Contract of Keyport
                         Life Insurance Company

    ++    (4k) Specimen Individual Variable Annuity Contract of Keyport
                         Life Insurance Company(KA)

    ++    (4l) Specimen Group Exchange Program Endorsement (KA)

    ++    (4m) Specimen Individual Exchange Program Endorsement (KA)

    ##    (4n) Specimen Group Variable Annuity Contract of Keyport Life
                         Insurance Company (KAV)

    ##    (4o) Specimen Variable Annuity Certificate of Keyport Life
                         Insurance Company (KAV)

    ##    (4p) Specimen Individual Variable Annuity Contract of Keyport
               Life Insurance Company (KAV)
    

    *     (5a) Form of Application for a Group Variable Annuity Contract

    *     (5b) Form of Application for a Group Variable Annuity Certificate

    *     (6a) Articles of Incorporation of Keyport Life Insurance Company

    *     (6b) By-Laws of Keyport Life Insurance Company

          (7)  Not applicable

    **    (8a) Form of Participation Agreement

    ***   (8b) Participation Agreement Among Manning & Napier Insurance
               Fund,  Inc.,  Manning  &  Napier  Investor  Services,  Inc.,
               Manning
               & Napier Advisors, Inc., and Keyport Life Insurance Company

    ****  (8c) Participation Agreement Among MFS Variable Insurance Trust,
               Keyport Life Insurance Company, and Massachusetts Financial
               Services Corp.

    ****  (8d) Participation Agreement Among The Alger American Fund,
               Keyport Life Insurance Company, and Fred Alger and Company,
               Incorporated

    ****  (8e) Participation Agreement Among Alliance Variable Products
               Series   Fund,  Inc.,  Alliance  Fund  Distributors,   Inc.,
               Alliance
               Capital Management L.P., and Keyport Life Insurance Company

   
          (8f) Participation Agreement By and Among AIM Variable Insurance
               Funds, Inc., Keyport Life Insurance Company and Keyport
               Financial Services Corp.    (To be Filed by Amendment)

    #     (8g) Amended and Restated Participation Agreement By and Among
                 Keyport   Variable  Investment  Trust,  Keyport  Financial
Services
               Corp., Keyport Life Insurance Company and Liberty Life
               Assurance Company of Boston

          (8h) Amended and Restated Particpation Agreement By and Among
               SteinRoe Variable Investment Trust, Keyport Financial
               Services Corp., Keyport Life Insurance Company and Liberty
               Life Assurance Company of Boston (To be Filed by Amendment)

    +     (9)  Opinion and Consent of Counsel

          (10) Consents of Independent Auditors
    

          (11) Not applicable

          (12) Not applicable

   
    ##     (13) Schedule for Computations of Performance Quotations

    +++   (15) Chart of Affiliations

          (16) Powers of Attorney

          (27) Financial Data Schedule
    

*    Incorporated  by reference to Registration Statement  (File  No.  333-
     1043)
     filed on or about February 16, 1996.

**   Incorporated by reference to Pre-Effective Amendment No. 1 to
     Registration  Statement (File No. 333-1043) filed on or  about  August
     22,
     1996.

***  Incorporated by reference to Pre-Effective Amendment No. 3 to
     Registration Statement (File No. 333-1043) filed on or about October
     15, 1996.

   
**** Incorporated by reference to Post-Effective Amendment No. 1 to the
     Registration Statement (File No. 333-1043) filed on or about October
     18, 1996.

+    Incorporated by reference to Post-Effective Amendment No. 4 to the
     Registration Statement (File No. 333-1043) filed on or about May 1,
     1997.

++   Incorporated by reference to Post-Effective Amendment No. 5 to the
     Registration Statement (File No. 333-1043) filed on or about July 30,
     1997.

+++  Incorporated by reference to Post-Effective Amendment No. 7 to the
     Registration Statement (File No. 333-1043) filed on or about February
     6, 1998.

++++ Incorporated by reference to Post-Effective Amendment No. 8 to the
     Registration Statement (File No. 333-1043) filed on or about February
     27, 1998.

#    Incorporated by reference to Post-Effective Amendment No. 1 to the
     Registration Statement on Form N-4 of Variable Account J of Liberty
     Life Assurance Company of Boston (Files No. 333-29811; 811-08269)
     filed on or about July 17, 1997.

##   Incorporated by reference to Post-Effective Amendment No. 9 to the
     Registration Statement (File No. 333-1043) filed on or about March
     20, 1998.
    

Item 25. Directors and Officers of the Depositor.

Name and Principal                       Positions and Offices
Business Address*                        with Depositor

Kenneth R. Leibler, President            Director and Chairman of the Board
Liberty Financial Companies Inc.
Federal Reserve Plaza, 24th Floor
600 Atlantic Avenue
Boston, MA  02110
   
    

Frederick Lippitt                        Director
The Providence Plan
740 Hospital Trust Building
15 Westminster Street
Providence, RI 02903

   
Mr. Robert C. Nyman                      Director
12 Cooke Street
Providence, RI 02906-2006
    

John W. Rosensteel                       President, Chief Executive Officer
                                         and Director

   
Stephen B. Bonner                        Executive Vice President

Paul H. LeFevre, Jr.                     Executive Vice President

    
Bernard R. Beckerlegge                   Senior Vice President and General
                                         Counsel

   
Bernhard M. Koch                         Senior Vice President and Chief
                                         Financial Officer
    

Stewart R. Morrison                      Senior Vice President and Chief
                                         Investment Officer

Francis E. Reinhart                      Senior Vice President and Chief
                                         Information Officer

   
Mark R. Tully                            Senior Vice President and Chief
                                         Sales Officer

Garth A. Bernard                         Vice President

Daniel C. Bryant                         Vice President and Assistant
                                         Secretary

Clifford O. Calderwood                   Vice President

James P. Greaton                         Vice President and Corporate
                                         Actuary
    

Jacob M. Herschler                       Vice President

Kenneth M. Hughes                        Vice President

James J. Klopper                         Vice President and Secretary

Leslie J. Laputz                         Vice President

Jeffrey J. Lobo                          Vice President - Risk Management

Suzanne E. Lyons                         Vice President - Human Resources

Jeffery J. Whitehead                     Vice President and Treasurer

Peter E. Berkeley                        Assistant Vice President

John G. Bonvouloir                       Assistant Vice President &
                                         Assistant Treasurer

Judith A. Brookins                       Assistant Vice President

Paul R. Coady                            Assistant Vice President
   

Alan R. Downey                           Assistant Vice President

Kenneth M. LeClair                       Assistant Vice President

Gregory L. Lapsley                       Assistant Vice President

Scott E. Morin                           Assistant Vice President and
                                         Controller

Michael J. Mulkern                       Assistant Vice President

Sean P. O'Brien                          Assistant Vice President

Robert J. Scheinerman                    Assistant Vice President

Edward M. Shea                           Assistant Vice President

Teresa M. Shumila                        Assistant Vice President

Daniel T. Smyth                          Assistant Vice President

Donald A. Truman                         Assistant Vice President and
                                         Assistant Secretary
    

Ellen L. Wike                            Assistant Vice President

Daniel Yin                               Assistant Vice President

Frederick Lippitt                        Assistant Secretary

*125 High Street, Boston, Massachusetts 02110, unless noted otherwise.

Item  26.  Persons Controlled by or Under Common Control with the Depositor
or Registrant.

      The  Depositor controls the Registrant, KMA Variable Account, Keyport
401  Variable  Account, Keyport Variable Account I,  and  Keyport  Variable
Account  II,  under  the  provisions of  Rhode  Island  law  governing  the
establishment of these separate accounts of the Company.

      The  Depositor  controls Keyport Financial Services Corp.  (KFSC),  a
Massachusetts  corporation  functioning as a broker/dealer  of  securities,
through 100% stock ownership. KFSC files separate financial statements.

   
       The  Depositor  controls  Liberty  Advisory  Services  Corp.  (LASC)
(formerly  known  as  Keyport  Advisory Services  Corp.),  a  Massachusetts
corporation  functioning  as  an investment  adviser,  through  100%  stock
ownership. LASC files separate financial statements.
    

       The   Depositor  controls  Independence  Life  and  Annuity  Company
("Independence Life")(formerly Keyport America Life Insurance  Company),  a
Rhode  Island corporation functioning as a life insurance company,  through
100%   stock   ownership.   Independence  Life  files  separate   financial
statements.

   
      The  Depositor  controls  American  Benefit  Life  Insurance  Company
("American  Benefit"),  a  New  York  corporation  functioning  as  a  life
insurance  company, through 100% stock ownership.  American  Benefit  files
separate financial statements.

      The  chart  for the affiliations of the Depositor is incorporated  by
reference to Post-Effective Amendment No. 7 to Registration Statement (File
No. 333-1043) filed on or about February 6, 1998.
    

Item 27. Number of Contract Owners.

   
      At  April 1, 1998, there were 0 Qualified Contract Owners and 2  Non-
Qualified Contract Owners.
    

Item 28. Indemnification.

      Directors and officers of the Depositor and the principal underwriter
are  covered  persons  under  Directors and Officers/Errors  and  Omissions
liability  insurance  policies  issued by  ICI  Mutual  Insurance  Company,
Federal  Insurance  Company,  Firemen's Fund  Insurance  Company,  CNA  and
Lumberman's  Mutual  Casualty  Company.   Insofar  as  indemnification  for
liability  arising  under the Securities Act of 1933 may  be  permitted  to
directors  and  officers under such insurance policies, or  otherwise,  the
Depositor  has  been  advised that in the opinion  of  the  Securities  and
Exchange  Commission  such  indemnification is  against  public  policy  as
expressed in the Act and is, therefore, unenforceable.  In the event that a
claim  for indemnification against such liabilities (other than the payment
by  the Depositor of expenses incurred or paid by a director or officer  in
the  successful defense of any action, suit or proceeding) is  asserted  by
such director or officer in connection with the variable annuity contracts,
the  Depositor  will, unless in the opinion of its counsel the  matter  has
been  settled  by controlling precedent, submit to a court  of  appropriate
jurisdiction  the question whether such indemnification by  it  is  against
public  policy as expressed in the Act and will be governed  by  the  final
adjudication of such issue.

Item 29. Principal Underwriters.

      Keyport Financial Services Corp. is also principal underwriter of the
SteinRoe  Variable Investment Trust and Liberty Variable Investment  Trust,
which offer eligible funds for variable annuity and variable life insurance
contracts.

The directors and officers are:

Name and Principal                  Position and Offices
Business Address*                   with Underwriter

John W. Rosensteel                  President, Director and Chairman of the
                                    Board

   
James J. Klopper                    Director and Clerk
    

Francis E. Reinhart                 Director and Vice President,
                                    Administration

Rogelio P. Japlit                   Treasurer
   

Paul T. Holman                      Assistant Clerk
    

Donald A. Truman                    Assistant Clerk

*125 High Street, Boston, Massachusetts 02110.

Item 30. Location of Accounts and Records.

     Keyport Life Insurance Company, 125 High Street, Boston, Massachusetts
02110.

Item 31. Management Services.

     Not applicable.

Item 32. Undertakings.

      (a)  Registrant undertakes to file a post-effective amendment to this
registration  statement as frequently as is necessary to  ensure  that  the
audited  financial statements in the registration statement are never  more
than  16  months  old  for so long as payments under the  variable  annuity
contracts may be accepted;

      (b)   Registrant  undertakes to include either (1)  as  part  of  any
application to purchase a contract offered by the prospectus, a space  that
an applicant can check to request a Statement of Additional Information, or
(2) a post card or similar written communication affixed to or included  in
the  prospectus  that the applicant can remove to send for a  Statement  of
Additional Information; and

      (c)   Registrant  undertakes to deliver any Statement  of  Additional
Information  and  any financial statements required to  be  made  available
under this Form promptly upon written or oral request.

Representation

      Depositor  represents that the fees and charges  deducted  under  the
contract,  in  the aggregate, are reasonable in relation  to  the  services
rendered,  the expenses expected to be incurred, and the risks  assumed  by
the  Depositor.  Further, this representation applies to each form  of  the
contract  described in a prospectus and statement of additional information
included in this registration statement.



                                SIGNATURES



   
                                     
                                     
                                     
                                SIGNATURES



      As  required by the Securities Act of 1933 and the Investment Company
Act  of  1940,  the Registrant certifies that it meets the requirements  of
Securities Act Rule 485(b) for effectiveness of this Registration Statement
and has duly caused this Registration Statement to be signed on its behalf,
in  the City of Boston and Commonwealth of Massachusetts, on this 24th  day
of April, l998.

                                       Variable Account A
                                          (Registrant)


                               BY:  Keyport Life Insurance Company
                                          (Depositor)


                               BY:  /s/ John W. Rosensteel*
                                     John W. Rosensteel
                                     President





*BY: /s/James J. Klopper              April 24, 1998
     James J. Klopper                 Date
     Attorney-in-Fact


*   James  J.  Klopper has signed this document on the  indicated  date  on
behalf of Mr. Rosensteel pursuant to power of attorney duly executed by him
and filed herewith as part of Exhibit 16.


     As required by the Securities Act of 1933, this Registration Statement
has been signed below by the following persons in the capacities and on the
dates indicated.


/s/ Kenneth R. Leibler*               /s/ John W. Rosensteel*
Kenneth R. Leibler                    John W. Rosensteel
Director and Chairman of the Board    President
                                      (Principal Executive Officer)


/s/ Frederick Lippett*                /s/ Bernhard M. Koch*
Frederick Lippett                     Bernhard M. Koch
Director                              Senior Vice President
                                      (Chief Financial Officer)


/s/ Robert C. Nyman*
Robert C. Nyman
Director


/s/ John W. Rosensteel*
John W. Rosensteel
Director


*BY:  /s/ James J. Klopper           April 24, 1998
     James J. Klopper                Date
     Attorney-in-Fact



*   James  J.  Klopper has signed this document on the  indicated  date  on
behalf  of  each  of  the  above Directors and Officers  of  the  Depositor
pursuant  to  powers of attorney duly executed by such  persons  and  filed
herewith as Exhibit 16.



                                     
                                     
                               EXHIBIT INDEX
                                     
                                     
Item                                                             Page

(10) Consents of Independent Auditors

(16) Powers of Attorney

(27) Financial Data Schedule
                                                          EXHIBIT (10)



                        CONSENT OF INDEPENDENT AUDITORS





    We consent to the reference to our firm under the caption "Experts"  in
the Statement of Additional Information and to the use of our reports dated
February 3, 1998, with respect to the consolidated financial statements  of
Keyport  Life  Insurance Company, and March 13, 1998, with respect  to  the
financial statements of Keyport Life Insurance Company-Variable Account  A,
included  in  this  Post-Effective Amendment No.  10  to  the  Registration
Statement (Form N-4, Nos. 333-1043 and 811-7543).






                                                 /s/ERNST & YOUNG LLP


Boston, Massachusetts
April 24, 1998





              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS





The Board of Directors
Keyport Life Insurance Company:






We consent to the use of our report dated February 16, 1996 with respect to
the consolidated financial statements of Keyport Life Insurance Company and
subsidiaries  included herein and to the reference to our  firm  under  the
heading "Experts" in the Statement of Additional Information.









/s/KPMG Peat Marwick LLP
KPMG Peat Marwick LLP
Boston, Massachusetts
April 24, 1998

                                                          EXHIBIT (16)








                         LIMITED POWER OF ATTORNEY




      I,  Kenneth R. Leibler, a director and the Chairman of the  Board  of
Keyport Life Insurance Company, a corporation duly organized under the laws
of the State of Rhode Island, do hereby appoint John W. Rosensteel, Bernard
R.  Beckerlegge and James J. Klopper, and each of them singly, my true  and
lawful  attorneys, with full power to them and each of them to sign for  me
and in my name as a director and the  Chairman of the Board of this Company
all  documents required for registration of a security under the Securities
Act  of  1933,  as  amended, all documents required to be filed  under  the
Securities  Exchange  Act of 1934, as amended, all documents  required  for
registration of an investment company under the Investment Company  Act  of
1940,  as  amended, and all other documents required to be filed  with  the
Securities  and Exchange Commission under those three Acts and  regulations
under the Acts.



Dated:  March 27, 1998


/s/Cindy M. Leal                  /s/Kenneth Leibler
Signature of Witness             Signature of Mr. Leibler












                         LIMITED POWER OF ATTORNEY




      I,  John  W.  Rosensteel,  a director and  the  President  and  Chief
Executive  Officer  of Keyport Life Insurance Company, a  corporation  duly
organized  under the laws of the State of Rhode Island, do  hereby  appoint
Bernard  R.  Beckerlegge and James J. Klopper, and each of them singly,  my
true and lawful attorneys, with full power to them and each of them to sign
for  me  and in my name as a director and the President and Chief Executive
Officer  of  this  Company all documents required  for  registration  of  a
security  under  the  Securities Act of 1933,  as  amended,  all  documents
required to be filed under the Securities Exchange Act of 1934, as amended,
all  documents required for registration of an investment company under the
Investment  Company  Act  of  1940, as amended,  and  all  other  documents
required  to  be  filed with the Securities and Exchange  Commission  under
those three Acts and regulations under the Acts.



Dated:   April 2, 1998


/s/Elizabeth B. Love                 /s/John W. Rosensteel
Signature of Witness                Signature of Mr. Rosensteel
















                         LIMITED POWER OF ATTORNEY




      I,  Robert C. Nyman, a director of Keyport Life Insurance Company,  a
corporation duly organized under the laws of the State of Rhode Island,  do
hereby  appoint  John W. Rosensteel, Bernard R. Beckerlegge  and  James  J.
Klopper,  and each of them singly, my true and lawful attorneys, with  full
power  to them and each of them to sign for me and in my name as a director
of this Company all documents required for registration of a security under
the  Securities Act of 1933, as amended, all documents required to be filed
under  the  Securities  Exchange Act of 1934,  as  amended,  all  documents
required  for  registration of an investment company under  the  Investment
Company  Act  of 1940, as amended, and all other documents required  to  be
filed  with  the Securities and Exchange Commission under those three  Acts
and regulations under the Acts.



Dated:   April 2, 1998


/s/Thomas J. Pezzullo                 /s/Robert C. Nyman
Signature of Witness                 Signature of Mr. Nyman












                         LIMITED POWER OF ATTORNEY




      I, Frederick Lippitt, a director of Keyport Life Insurance Company, a
corporation duly organized under the laws of the State of Rhode Island,  do
hereby  appoint  John W. Rosensteel, Bernard R. Beckerlegge  and  James  J.
Klopper,  and each of them singly, my true and lawful attorneys, with  full
power  to them and each of them to sign for me and in my name as a director
of this Company all documents required for registration of a security under
the  Securities Act of 1933, as amended, all documents required to be filed
under  the  Securities  Exchange Act of 1934,  as  amended,  all  documents
required  for  registration of an investment company under  the  Investment
Company  Act  of 1940, as amended, and all other documents required  to  be
filed  with  the Securities and Exchange Commission under those three  Acts
and regulations under the Acts.



Dated:   April 2, 1998


/s/Helen A. Bryan                       /s/Frederick Lippett
Signature of Witness                  Signature of Mr. Lippitt


















                         LIMITED POWER OF ATTORNEY




      I,  Bernhard M. Koch, a Senior Vice President and the Chief Financial
Officer  of  Keyport Life Insurance Company, a corporation  duly  organized
under  the  laws  of the State of Rhode Island, do hereby appoint  John  W.
Rosensteel, Bernard R. Beckerlegge, and James J. Klopper, and each of  them
singly,  my true and lawful attorneys, with full power to them and each  of
them  to sign for me and in my name as Senior Vice President and the  Chief
Financial  Officer of this Company all documents required for  registration
of  a  security under the Securities Act of 1933, as amended, all documents
required to be filed under the Securities Exchange Act of 1934, as amended,
all  documents required for registration of an investment company under the
Investment  Company  Act  of  1940, as amended,  and  all  other  documents
required  to  be  filed with the Securities and Exchange  Commission  under
those three Acts and regulations under the Acts.



Dated:  April 2, 1998


/s/Elizabeth B. Love                  /s/Bernhard M. Koch
Signature of Witness                Signature of Mr. Koch



    

                                                          EXHIBIT (27)


<TABLE> <S> <C>

<ARTICLE> 6
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                      112,444,867
<INVESTMENTS-AT-VALUE>                     113,941,538
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                             113,941,538
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     1,496,671
<NET-ASSETS>                               113,941,538
<DIVIDEND-INCOME>                            4,133,844
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 620,934
<NET-INVESTMENT-INCOME>                      3,512,910
<REALIZED-GAINS-CURRENT>                        78,884
<APPREC-INCREASE-CURRENT>                    1,564,447
<NET-CHANGE-FROM-OPS>                        5,156,241
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission