VARIABLE ACCOUNT A/MA
485BPOS, 1999-04-28
Previous: VARIABLE ACCOUNT A/MA, 485BPOS, 1999-04-28
Next: KENTEK INFORMATION SYSTEMS INC DE, SC 13G, 1999-04-28




   
As filed with the Securities and Exchange Commission on April 28, 1999.
    
                                                Registration Nos. 333-1043
                                                                  811-7543
==========================================================================
                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549
                                     
                                 FORM N-4
                                     
          REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                                     
             Pre-Effective Amendment No. ____              [ ]
   
             Post-Effective Amendment No. 20              [X]
    
                                  and/or
                                     
      REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
   
             Amendment No.  30                             [X]
    
                            Variable Account A
                        (Exact name of Registrant)
                                     
                      Keyport Life Insurance Company
                            (Name of Depositor)
                                     
                125 High Street, Boston Massachusetts 02110
      (Address of Depositor's Principal Executive Offices (Zip Code)
                                     
     Depositor's Telephone Number, including Area Code:  617-526-1400
                                     
                       Bernard R. Beckerlegge, Esq.
                 Senior Vice President and General Counsel
                      Keyport Life Insurance Company
               125 High Street, Boston, Massachusetts 02110
                  (Name and Address of Agent for Service)
                                     
                                 copy to:
                            Joan E. Boros, Esq.
            Jorden Burt Boros Cicchetti Berenson & Johnson LLP
                    1025 Thomas Jefferson Street, N.W.
                           Washington, DC 20007

It is proposed that this filing will become effective:
( ) immediately upon filing pursuant to paragraph (b) of Rule 485
(X) on May 3, 1999 pursuant to paragraph (b) of Rule 485
( ) 60 days after filing pursuant to paragraph (a) of Rule 485
( ) on [date] pursuant to paragraph (a) of Rule 485

Title  of  Securities Being Registered: Variable Portion of  the  Contracts
Funded Through the Separate Account.

No  filing fee is due because an indefinite amount of securities is  deemed
to  have  been  registered in reliance on Section 24(f) of  the  Investment
Company Act of 1940.
==========================================================================
Exhibit Index on Page ____
<PAGE>
                                     
                                     
                                     
                                     
                    CONTENTS OF REGISTRATION STATEMENT
                                     
                                     
                                     
                             The Facing Sheet
                                     
                             The Contents Page
                                     
                           Cross-Reference Sheet
                                     
                                  PART A
                                     
                                Prospectus
                                     
                                  PART B
                                     
                    Statement of Additional Information
                                     
                                  PART C
                                     
                               Items 24 - 32
                                     
                              The Signatures
                                     
                                 Exhibits
                                     
                                     
                                     
                                     




<PAGE>
                            VARIABLE ACCOUNT A
                                     
                      KEYPORT LIFE INSURANCE COMPANY
                                     
                     CROSS REFERENCE TO ITEMS REQUIRED
                                BY FORM N-4

N-4 Item             Caption in Prospectus

 1. . . . . . . . . .Cover Page
 2. . . . . . . . . .Definitions
 3. . . . . . . . . .Summary of Certificate Features
                     Fee Table
                     Examples
                     Explanation of Fee Tables and Examples
 4. . . . . . . . . .Condensed Financial Information
                     Performance Information
 5. . . . . . . . . .Keyport and the Variable Account
                     Eligible Funds
 6. . . . . . . . . .Deductions
 7. . . . . . . . . .Allocations of Purchase Payments
                     Transfer of Variable Account Value
                     Substitution of Eligible Funds and Other Variable
                       Account Changes
                     Modification of the Certificate
                     Death Provisions for Non-Qualified Certificates
                     Death Provisions for Qualified Certificates
                     Certificate Ownership
                     Assignment
                     Partial Withdrawals and Surrender
                     Annuity Benefits
                     Suspension of Payments
                     Inquiries by Certificate Owners
 8. . . . . . . . . .Annuity Provisions
 9. . . . . . . . . .Death Provisions for Non-Qualified Certificates
                     Death Provisions for Qualified Certificates
                     Annuity Options
10. . . . . . . . . .Purchase Payments and Applications
                     Variable Account Value
                     Valuation Periods
                     Net Investment Factor
                     Sales of the Certificates
11. . . . . . . . . .Partial Withdrawals and Surrender
                     Option A: Income For a Fixed Number of Years
                     Right to Revoke
12. . . . . . . . . .Tax Status
13. . . . . . . . . .Legal Proceedings
14.  .  .  .  .  .  .  .  .  .Table of Contents - Statement  of  Additional
Information

<PAGE>

                     Caption in Statement of Additional Information

15. . . . . . . . . .Cover Page
16. . . . . . . . . .Table of Contents
17. . . . . . . . . .Keyport Life Insurance Company
18. . . . . . . . . .Experts
19. . . . . . . . . .Not applicable
20. . . . . . . . . .Principal Underwriter
21. . . . . . . . . .Investment Performance
22. . . . . . . . . .Variable Annuity Benefits
23. . . . . . . . . .Financial Statements


<PAGE>


   


This  Amendment  No. 20 to the Registration Statement  on  Form  N-4  which
initially   became  effective  on  October  18,  1996  (the   "Registration
Statement") is being filed pursuant to Rule 485(b) under the Securities Act
of  1933,  as  amended,  to supplement the Registration  Statement  with  a
separate  prospectus and statement of additional information  ("SAI"),  and
related  exhibits, describing a specific form of the Group  and  Individual
Flexible Premium Deferred Annuity Contracts. This Amendment relates only to
the  prospectus, SAI and exhibits included in this Amendment and  does  not
otherwise  delete, amend, or supersede any information contained  in  Post-
Effective Amendment Nos. 16, 18 and 19 to the Registration Statement.
    

<PAGE>



                                  PART A



<PAGE>







                        May 3, 1999 Prospectus for
                                     
                                     
                                     
   
                                     
                                     
                           Keyport Advisor Vista
                             Variable Annuity
    
                                     
                                     
                                     
                                     
                                     
                 Including Eligible Fund Prospectuses for
   
                                     
                    AIM VARIABLE INSURANCE FUNDS, INC.
    
                                     
               ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.
                                     
                     LIBERTY VARIABLE INVESTMENT TRUST
                                     
                       MFS VARIABLE INSURANCE TRUST
                                     
                    STEINROE VARIABLE INVESTMENT TRUST
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
<PAGE>
                                     
                         Annuities are:
                           not insured by the FDIC;
                           not a deposit or other obligation of, or
                             guaranteed by, the depository institution;
                           subject to investment risks, including the
                             possible loss of principal amount invested.
                                     
                                     
<PAGE>
- -------------------------------------------------------------------------
                              Prospectus for
   
                                     
                The Keyport Advisor Vista Variable Annuity
    
                                     
              Group and Individual Flexible Purchase Payment
                    Deferred Variable Annuity Contracts
                                     
                                 issued by
                                     
                            Variable Account A
                                    of
                      Keyport Life Insurance Company
- -------------------------------------------------------------------------
   
This prospectus describes the Keyport Advisor Vista variable annuity group
Contracts and Certificates offered by Keyport Life Insurance Company.  The
prospectus also offers the Certificates in the form of Individual
Contracts, where required by certain states.  All discussion of
Certificates applies to the Contracts and Individual Contracts unless
specified otherwise.

Under the Certificate, you may elect to have value accumulate on a variable
or fixed basis.  You may also elect to receive periodic annuity payments on
either a variable or fixed basis.  This prospectus generally describes only
the variable features of the Certificate.  For a summary of the Fixed
Account and its features, see Appendix A.  The Certificates are designed to
help you in your retirement planning.  You may purchase them on a tax
qualified or non-tax qualified basis.  Because they are offered on a
flexible payment basis, you are permitted to make multiple payments (except
in Oregon where they are offered only on a single purchase payment basis).

We will allocate your purchase payments to the investment options and the
Fixed Account in the proportions you choose.  The Certificate currently
offers twenty-one investment options, each of which is a Sub-account of
Variable Account A.  Currently, you may choose among the following Eligible
Funds:

AIM VARIABLE INSURANCE FUNDS, INC.: AIM V.I. Capital Appreciation Fund; AIM
V.I. Growth Fund and AIM V.I. International Equity Fund

ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.: Global Bond Portfolio;
Alliance Growth and Income Portfolio; Premier Growth Portfolio; and Real
Estate Investment Portfolio

LIBERTY VARIABLE INVESTMENT TRUST: Colonial Growth and Income Fund,
Variable Series; Colonial High Yield Securities Fund, Variable Series;
Colonial Small Cap Value Fund, Variable Series; Colonial Strategic Income
Fund, Variable Series; Colonial U.S. Stock Fund, Variable Series; Liberty
All-Star Equity Fund, Variable Series; and Stein Roe Global Utilities Fund,
Variable Series

MFS VARIABLE INSURANCE TRUST: MFS Bond Series; MFS Emerging Growth Series
and MFS Research Series

STEINROE VARIABLE INVESTMENT TRUST: Stein Roe Balanced Fund, Variable
Series; Stein Roe Growth Stock Fund, Variable Series; Stein Roe Money
Market Fund, Variable Series; and Stein Roe Special Venture Fund, Variable
Series
    

You may not purchase a Certificate if either you or the Annuitant are 90
years old or older before we receive your application.  You may not
purchase a tax-qualified Certificate if you or the Annuitant are 75 years
old or older before we receive your application (age 90 applies to Roth
IRAs).
   

The purchase of a Contract or Certificate involves certain risks.
Investment performance of the Eligible Funds to which you may allocate
purchase payments may vary.  We do not guarantee any minimum Certificate
Value for amounts allocated to the Eligible Funds.  Benefits provided by
this Certificate, when based on the Fixed Account, may be subject to a
market value adjustment, which may result in an upward or downward
adjustment in withdrawal benefits, death benefits, settlement values,
transfers to Eligible Funds, or periodic income payments.

The Variable Account may offer other certificates with different features,
fees and charges, and other Sub-accounts which may invest in different or
additional mutual funds.  Separate prospectuses and statements of
additional information will describe other certificates.  The agent selling
the Certificates has information concerning the eligibility for and
availability of the other certificates.

This prospectus contains important information about the Contracts and
Certificates you should know before investing.  You should read it before
investing and keep it for future reference.  We have filed a Statement of
Additional Information ("SAI") with the Securities and Exchange Commission.
The current SAI has the same date as this prospectus and is incorporated by
reference in this prospectus.  You may obtain a free copy by writing us at
125 High Street, Boston, MA 02110, by calling (800) 437-4466 or by
returning the postcard on the back cover of this prospectus.  A table of
contents for the SAI appears on page 34 of this prospectus.
    

The date of this prospectus is May 3, 1999.

The Securities and Exchange Commission has not approved or disapproved
these securities or determined if this prospectus is truthful or complete.
Any representation to the contrary is a criminal offense.
<PAGE>
                             TABLE OF CONTENTS
                                                                    Page
Definitions                                                          3
Summary of Certificate Features                                      4
   
Fee Table                                                            5
Example                                                              8
Explanation of Fee Table and Example                                 8
Condensed Financial Information                                      9
Performance Information                                              9
Keyport and the Variable Account                                     10
Purchase Payments and Applications                                   11
Investments of the Variable Account                                  12
  Allocations of Purchase Payments                                   12
  Eligible Funds                                                     12
  Transfer of Variable Account Value                                 15
  Limits on Transfers                                                15
  Substitution of Eligible Funds and Other Variable Account Changes  16
Deductions                                                           16
  Deductions for Mortality and Expense Risk Charge                   16
  Deductions for Daily Administrative Charge                         16
  Deductions for Transfers of Variable Account Value                 16
  Deductions for Premium Taxes                                       16
  Deductions for Income Taxes                                        17
  Total Variable Account Expenses                                    17
Other Services                                                       17
The Certificates                                                     19
  Variable Account Value                                             19
  Valuation Periods                                                  19
  Net Investment Factor                                              19
  Modification of the Certificate                                    20
  Right to Revoke                                                    20
Death Provisions for Non-Qualified Certificates                      20
Death Provisions for Qualified Certificates                          22
Certificate Ownership                                                23
Assignment                                                           23
Partial Withdrawals and Surrender                                    23
Annuity Provisions                                                   24
  Annuity Benefits                                                   24
  Annuity Option and Income Date                                     24
  Change in Annuity Option and Income Date                           24
  Annuity Options                                                    24
  Variable Annuity Payment Values                                    26
  Proof of Age, Sex, and Survival of Annuitant                       26
Suspension of Payments                                               27
Year 2000 Matters                                                    27
Tax Status                                                           28
  Introduction                                                       28
  Taxation of Annuities in General                                   28
  Qualified Plans                                                    30
  Tax-Sheltered Annuities                                            30
  Individual Retirement Annuities                                    31
  Corporate Pension and Profit-Sharing Plans                         31
  Deferred Compensation Plans with Respect to
    Service for State and Local Governments                          31
Variable Account Voting Privileges                                   31
Sales of the Certificates                                            32
Legal Proceedings                                                    33
Inquiries by Certificate Owners                                      33
Table of Contents--Statement of Additional Information               34
Appendix A--The Fixed Account (also known as the Modified
  Guaranteed Annuity Account)                                        35
Appendix B--Telephone Instructions                                   39
    
<PAGE>
                                     
                                DEFINITIONS

Accumulation Unit: A unit of measurement we use to calculate Variable
Account Value.

Annuitant: The natural person on whose life annuity benefits are based and
who will receive annuity payments starting on the Income Date.

Certificate Anniversary: Each anniversary of the Certificate Date.

Certificate Date: The date when the Certificate becomes effective.

Certificate Owner ("You"): The person(s) having the privileges of ownership
defined in the Certificate.

Certificate Value: The sum of the Variable Account Value and the Fixed
Account Value.
   

Certificate Withdrawal Value: The Certificate Value increased or decreased
by a limited market value adjustment less any premium taxes.
    

Certificate Year: Each twelve-month period beginning on the Certificate
Date and each Certificate Anniversary thereafter.

Company ("We", "Us", "Our", "Keyport"): Keyport Life Insurance Company.
   

Covered Person: The person(s) identified in the Certificate whose death may
result in an adjustment of Certificate Value or a waiver of any market
value adjustment.
    

Designated Beneficiary: The person designated to receive any death benefits
under the Certificate.

Eligible Funds: The underlying mutual funds in which the Variable Account
invests.

Fixed Account: Part of our general account to which purchase payments or
Certificate Values may be allocated or transferred.

Fixed Account Value: The value of all Fixed Account amounts accumulated
under the Certificate prior to the Income Date.

Guarantee Period Anniversary: An anniversary of a Guarantee Period's Start
Date.

Guarantee Period Month: The first Guarantee Period Month is the monthly
period which begins on the Start Date. Later Guarantee Period Months begin
on the same day in the following months.

Guarantee Period Year: The twelve-month period which begins on the Start
Date. Guarantee Period Years thereafter begin on each Guaranteed Period
Anniversary.

In Force: The status of the Certificate before the Income Date so long as
it is not totally surrendered, the Certificate Value under a Certificate
does not go to zero, and there has not been a death of the Annuitant or any
Certificate Owner that will cause the Certificate to end within at most
five years of the date of death.

Income Date: The date on which annuity payments are to begin.

Non-Qualified Certificate: Any Certificate that is not issued under a
Qualified Plan.

Qualified Certificate: Certificates issued under Qualified Plans.

Qualified Plan: A retirement plan which receives special tax treatment
under Sections 401, 403(b), 408(b) or 408A of the Internal Revenue Code
("Code") or a deferred compensation plan for a state and local government
or another tax exempt organization under Section 457 of the Code.

Start Date: The date money is first allocated to a Guarantee Period of the
Fixed Account.

Variable Account: Variable Account A which is a separate investment account
of the Company into which purchase payments under the Certificates may be
allocated. The Variable Account is divided into Sub-accounts which invest
in shares of an Eligible Fund.

Variable Account Value: The value of all Variable Account amounts
accumulated under the Certificate prior to the Income Date.

Written Request: A request written on a form satisfactory to us, signed by
you and a disinterested witness, and filed at our office.

                      SUMMARY OF CERTIFICATE FEATURES

Because this is a summary, it does not contain all of the information that
may be important to you.  You should read the entire prospectus and
Statement of Additional Information before deciding to invest.  Further,
individual state requirements, which are different from the information in
this prospectus, are described in supplements to this prospectus or in
endorsements to the Certificates.

The Certificate

The Certificate is a flexible premium deferred variable annuity
certificate.  It is designed for retirement planning purposes.  It allows
you to allocate purchase payments to and receive annuity payments from the
Variable Account and/or the Fixed Account.

The Variable Account is a separate investment account we maintain.  If you
allocate payments to the Variable Account, your accumulation values and
annuity payments will fluctuate according to the investment performance of
the Eligible Funds chosen.
   

The Fixed Account is part of our "general account", which consists of all
our assets except the Variable Account and the assets of other separate
investment accounts we maintain.  If you allocate payments to the Fixed
Account, your accumulation value will increase at guaranteed interest rates
and annuity payments will be of a fixed amount.  Any surrender, withdrawal,
transfer or annuitization of your values in the Fixed Account may be
subject to a limited market value adjustment, which could increase or
decrease the applicable amount.  (See Appendix A for more information on
the Fixed Account.)

If you allocate payments to both the Variable and the Fixed Accounts, then
the accumulation value and annuity payments will be variable in part and
fixed in part.

Purchase of the Certificate

You may make multiple purchase payments. The minimum initial payment is
$25,000. The minimum amount for each subsequent payment is $1,000 or a
lesser amount as we may permit from time to time which is currently $250.
(See "Purchase Payments and Applications".)
    

Investment Choices

You can allocate and reallocate your investment among the Sub-accounts of
the Variable Account which in turn invest in the Eligible Funds.  Each
Eligible Fund holds its assets separately from the assets of the other
Eligible Funds.  Each has its own investment objectives and policies
described in the accompanying prospectuses for the Eligible Funds. Under
the Certificate, the Variable Account currently invests in the following:
   

AIM Variable Insurance Funds, Inc. ("AIM Insurance Funds")
  AIM V.I. Capital Appreciation Fund ("AIM Capital Appreciation")
  AIM V.I. Growth Fund ("AIM Growth")
  AIM V.I. International Equity Fund ("AIM International Equity")
    

Alliance Variable Products Series Fund, Inc. ("Alliance Series Fund")
  Global Bond Portfolio ("Alliance Global Bond")
   
  Growth and Income Portfolio ("Alliance Growth and Income")
    
  Premier Growth Portfolio ("Alliance Premier Growth")
   
  Real Estate Portfolio ("Alliance Real Estate")
    

Liberty Variable Investment Trust ("Liberty Trust")
  Colonial Growth and Income Fund, Variable Series ("Colonial Growth and
     Income")
   
  Colonial High Yield Securities Fund, Variable Series ("Colonial High
     Yield Securities")
  Colonial Small Cap Value Fund, Variable Series ("Colonial Small Cap
     Value")
    
  Colonial Strategic Income Fund, Variable Series ("Colonial Strategic
     Income")
  Colonial U.S. Stock Fund, Variable Series ("Colonial U.S. Stock")
  Liberty All-Star Equity Fund, Variable Series ("Liberty All-Star
     Equity")
   
    
  Stein Roe Global Utilities Fund, Variable Series ("Stein Roe Global
     Utilities")

MFS Variable Insurance Trust ("MFS Trust")
   
  MFS Bond Series ("MFS Bond")
    
  MFS Emerging Growth Series ("MFS Emerging Growth")
  MFS Research Series ("MFS Research")

SteinRoe Variable Investment Trust ("SteinRoe Trust")
  Stein Roe Balanced Fund, Variable Series ("Stein Roe Balanced")
  Stein Roe Growth Stock Fund, Variable Series ("Stein Roe Growth Stock")
  Stein Roe Money Market Fund, Variable Series ("Stein Roe Money Market")
   
    
  Stein Roe Special Venture Fund, Variable Series ("Stein Roe Special
     Venture")

Fees and Charges
   
    

     Mortality and Expense Risk Charge

We deduct a mortality and expense risk charge at an annual rate of 1.25% of
your average daily net asset value in the Variable Account.  (See
"Deductions for Mortality and Expense Risk Charge".)
   

     Daily Administrative Charge

We deduct a daily administrative charge at an annual rate of .15% of your
daily net asset value in the Variable Account.  (See "Deductions for Daily
Administrative Charge".)
    

     Transfer Charge

Currently, there is no transfer charge.  However the Certificate permits us
to charge you up to $25 for each transfer in excess of 12 in each year your
Certificate is In Force.

     Premium Taxes

We charge premium taxes against your Certificate Value. Currently such
premium taxes range from 0% to 5.0%.  (See "Deductions for Premium Taxes".)

     Federal Income Taxes
   

You will not pay federal income taxes on the increases in the value of your
Certificate. However, if you make a withdrawal, in the form of a lump sum
payment, annuity payment or make a gift or assignment, you will be subject
to federal income taxes on the increases in the value of your Certificate
and may also be subject to a 10% federal penalty tax. (See "Tax Status".)
    

Free Look
   

Generally, you may revoke the Certificate by returning it to us within 10
days after you receive it.  For most states, we will refund your
Certificate Value plus any administrative charges previously deducted, as
of the date we receive the returned Certificate. You will bear the
investment risk during the revocation period. In other states, we will
return purchase payments.  You may ask us for the rules that apply to your
state.  (See "Right to Revoke".)
    

                                 FEE TABLE

                  Certificate Owner Transaction Expenses

Sales Load Imposed on Purchases:                                  0%
   
Maximum Contingent Deferred Sales Charge
  (as a percentage of purchase payments):                         0%
Maximum Total Certificate Owner Transaction Expenses
  (as a percentage of purchase payments):                         0%

Annual Certificate Maintenance Charge                            $0
    

                     Variable Account Annual Expenses
                  (as a percentage of average net assets)

Mortality and Expense Risk Charge:                               1.25%
   
Administrative Charge:                                            .15%
    
Total Variable Account Annual Expenses:                          1.40%
   

         AIM Insurance Funds, Alliance Series Fund, Liberty Trust,
               MFS Trust, and SteinRoe Trust Annual Expenses1
                  (as a percentage of average net assets)

                             Management     Other           Total Fund
                               Fees        Expenses     Operating Expenses
                            (After Any    (After Any        (After Any
                           Waiver and/or  Waiver and/or    Waiver and/or
Fund                      Reimbursement)2  Reimbursement)2
Reimbursements)2

AIM Capital Appreciation        .62%           .05%            .67%
AIM Growth                      .64%           .08%            .72%
AIM International Equity        .75%           .16%            .91%
Alliance Global Bond            .64%(.65%)     .29%(.53%)      .93%(1.18%)
Alliance Growth and Income      .63%           .10%            .73%
Alliance Premier Growth         .97%(1.00%)    .09%           1.06%(1.09%)
Alliance Real Estate            .45%(.90%)     .50%(.87%)      .95%(1.77%)
Colonial Growth and Income      .65%           .11%            .76%
Colonial High Yield Securities  .60%           .20%(1.24%)     .80%(1.84%)
Colonial Small Cap Value        .80%           .20%(3.32%)    1.00%(4.32%)
Colonial Strategic Income       .65%           .13%            .78%
Colonial U.S. Stock             .80%           .10%            .90%
Liberty All-Star Equity         .80%           .20%(.24%)     1.00%(1.04%)
Stein Roe Global Utilities      .65%           .17%            .82%
MFS Bond                        .60%           .40%(.63%)     1.00%(1.23%)
MFS Emerging Growth             .75%           .10%            .85%
MFS Research                    .75%           .11%            .86%
Stein Roe Balanced              .45%           .20%            .65%
Stein Roe Growth Stock          .50%           .20%            .70%
Stein Roe Money Market          .35%           .27%            .62%
Stein Roe Special Venture       .50%           .25%            .75%
    

THE ABOVE EXPENSES FOR THE ELIGIBLE FUNDS WERE PROVIDED BY THE FUNDS. WE
HAVE NOT INDEPENDENTLY VERIFIED THE ACCURACY OF THE INFORMATION.
   

1All Trust and Fund expenses are for 1998.  The AIM Insurance Funds,
Alliance Series Fund, Liberty Trust, MFS Trust (except MFS Emerging Growth
and MFS Research), and SteinRoe Trust expenses reflect the Fund's or
Trust's manager's agreement to reimburse expenses above certain limits (see
footnote 2).

2The manager of AIM Insurance Funds may from time to time waive all or a
portion of its advisory fees and/or assume certain expenses of the Eligible
Funds.  Fee waivers or reductions, other than those contained in the AIM
Insurance Funds' advisory agreement, may be modified or terminated at any
time.  The AIM Insurance Funds' manager did not waive advisory fees or
assume expenses as of the date of this prospectus.

The manager of Alliance Series Fund has agreed to continue voluntary
expense reimbursements for Alliance Global Bond, Alliance Premier Growth
and Alliance Real Estate for the foreseeable future. Each percentage shown
in the parentheses is what the expenses would be in the absence of expense
reimbursement: for Alliance Global Bond - .65% for management fees, .53%
for other expenses and 1.18% for total expenses; for Alliance Premier
Growth - 1.00% for management fees and 1.09% for total expenses; and for
Alliance Real Estate - .90% for management fees, .87% for other expenses,
and 1.77% for total expenses.

The manager of Liberty Trust has agreed until April 30, 2000 to reimburse
all expenses, including management fees, but excluding interest, taxes,
brokerage, and other expenses which are capitalized in accordance with
accepted accounting procedures, and extraordinary expenses, in excess of
the following percentage of average net asset value per annum: 1.00% for
Colonial Growth & Income, Liberty All-Star Equity, Colonial Small Cap
Value, Stein Roe Global Utilities, and Colonial U.S. Stock; and .80% for
Colonial High Yield Securities and Colonial Strategic Income.  Each
percentage shown in the parentheses is what the expenses would be in the
absence of expense reimbursement: for Colonial High Yield Securities -
1.24% for other expenses and 1.84% for total expenses; for Colonial Small
Cap Value - 3.32% for other expenses and 4.32% for total expenses; and for
Liberty All-Star Equity - .24% for other expenses and 1.04% for total
expenses.

The manager of MFS Trust has agreed, subject to reimbursement, to bear
expenses, except for management fees, taxes, extraordinary expenses, and
brokerage and transaction costs, such that other expenses do not exceed
 .40% of the average daily net assets of MFS Bond.  The MFS Trust manager's
agreement to bear expenses is subject to termination or revision.  Each
percentage shown in the parentheses is what the expenses would be in the
absence of this arrangement: for MFS Bond - .73% for other expenses and
1.23% for total expenses.
    

The manager of SteinRoe Trust has agreed until April 30, 2000 to reimburse
all expenses, including management fees, in excess of the following
percentage of the average net assets of each Eligible Fund: for Stein Roe
Balanced - .75%; for Stein Roe Growth Stock and Stein Roe Special Venture -
 .80%; and for Stein Roe Money Market -.65%.  The SteinRoe Trust's manager
was not required to reimburse expenses as of the date of this prospectus.

                                  EXAMPLE
                                     
Example 1.  If your Certificate stays in force through the periods shown or
is surrendered or annuitized at the end of the periods shown, you would pay
the following expenses on a $1,000 investment, assuming 5% annual return on
assets.

Sub-account                    1 Year     3 Years     5 Years     10 Years
   

AIM Capital Appreciation          21         67          121         294
AIM Growth                        21         69          124         301
AIM International Equity          23         75          134         325
Alliance Global Bond              23         75          135         327
Alliance Growth and Income        21         69          124         302
Alliance Premier Growth           25         79          143         344
Alliance Real Estate              24         76          137         330
Colonial Growth and Income        22         70          126         306
Colonial High Yield Securities    22         71          128         311
Colonial Small Cap Value          24         78          139         336
Colonial Strategic Income         22         71          127         308
Colonial U.S. Stock               23         74          134         324
Liberty All-Star Equity           24         78          139         336
Stein Roe Global Utilities        22         72          129         313
MFS Bond                          24         78          139         336
MFS Emerging Growth               23         73          131         317
MFS Research                      23         73          132         319
Stein Roe Balanced                21         66          120         291
Stein Roe Growth Stock            21         68          123         298
Stein Roe Money Market            20         66          118         288
Stein Roe Special Venture         21         70          125         304
    

                   EXPLANATION OF FEE TABLE AND EXAMPLE
   

The purpose of the fee table is to illustrate the expenses you may directly
or indirectly bear under a Certificate.  The table reflects expenses of the
Variable Account as well as the Eligible Funds.  You should read
"Deductions" in this prospectus and the sections relating to expenses of
the Eligible Funds in their prospectuses.  The examples do not include any
taxes or tax penalties you may be required to pay if you surrender your
Certificate.

The example assumes you did not make any transfers.  We reserve the right
to impose a transfer fee after we notify you.  Currently, we do not impose
any transfer fee.  Premium taxes are not shown.  We deduct the amount of
any premium taxes (which range from 0% to 5%) from Certificate Value upon
full surrender, death or annuitization.

The fee table and example should not be considered a representation of past
or future expenses and charges of the Sub-accounts. Your actual expenses
may be greater or less than those shown. Similarly, the 5% annual rate of
return assumed in the example is not an estimate or a guarantee of future
investment performance. See "Deductions" in this prospectus, "Management"
in the prospectus for AIM Insurance Funds, "Management of the Fund" in the
prospectus for the Alliance Series Fund, "Trust Management Organizations"
and "Expenses of the Funds" in the prospectus for Liberty Trust,
"Management of the Series" and "Expenses" in the prospectus for MFS Trust,
and "How the Funds are Managed" in the prospectus for SteinRoe Trust.

                      CONDENSED FINANCIAL INFORMATION

                                 Accumulation Unit Values*

                            Accumulation  Accumulation   Number of
                             Unit Value    Unit Value   Accumulation
                              Beginning      End         Units End
Sub-Account                    of Year**    of Year        of Year    Year

AIM Capital Appreciation        $10.000     $11.091             861   1998
AIM Growth                       10.000      11.816          17,097   1998
AIM International Equity         10.000       9.997          32,523   1998
Alliance Global Bond             10.006      11.042         915,527   1998
Alliance Growth and Income       10.000      10.894          51,386   1998
Alliance Premier Growth          16.467      19.646       2,327,577   1998
Alliance Real Estate             10.000       9.019          13,212   1998
Colonial Growth and Income       21.121      21.211       2,102,020   1998
Colonial High Yield Securities   10.000       9.631         102,633   1998
Colonial Small Cap Value         10.000       8.575           5,371   1998
Colonial Strategic Income        13.945      14.237       3,092,643   1998
Colonial U.S. Stock              23.285      24.622       2,060,242   1998
Liberty All-Star Equity          11.332      11.777       1,394,639   1998
Stein Roe Global Utilities       16.572      17.923         806,562   1998
MFS Bond                         10.000      10.240          84,215   1998
MFS Emerging Growth              13.592      15.455       1,086,256   1998
MFS Research                     13.709      14.400       1,664,675   1998
Stein Roe Balanced               25.839      27.188       1,446,830   1998
Stein Roe Growth Stock           40.074      44.829         546,512   1998
Stein Roe Money Market           13.974      14.284       1,742,449   1998
Stein Roe Special Venture        32.104      25.351         223,807   1998

*  Accumulation Unit Values are rounded to the nearest tenth of a cent and
numbers of accumulation units are rounded to the nearest whole number.

** Each value is as of May 19, 1998, which is the date the Eligible Fund
Sub-account first became available.

The full financial statements for the Variable Account and Keyport are in
the Statement of Additional Information.
    

                          PERFORMANCE INFORMATION

The Variable Account may from time to time advertise certain performance
information concerning its various Sub-accounts.

Performance information is not an indicator of either past or future
performance of a Certificate.

The Sub-accounts may advertise total return information for various periods
of time. Total return performance information is based on the overall
percentage change in value of a hypothetical investment in the Sub-account
over a given period of time.
   

Average annual total return information shows the average annual
compounding percentage applied to the value of an investment in the Sub-
account from the beginning of the measuring period to the end of that
period. This average annual total return reflects all historical investment
results, less all Sub-account and Certificate charges and deductions.
Average total return is not reduced by any premium taxes. Average total
return would be less if these taxes were deducted.

In order to calculate average annual total return, we divide the change in
value of a Sub-account under a Certificate surrendered on a particular date
by a hypothetical $1,000 investment in the Sub-account. We then annualize
the resulting total rate for the period to obtain the average annual
compounding percentage change during the period.

The Sub-accounts may present additional non-standardized total return
information computed on a different basis:

(a) First, the Sub-accounts may present total return information as
described above, except there are no Certificate deductions for premium tax
charges. Because there are no charges deducted, the calculation is
simplified. We divide the change in a Sub-account's Accumulation Unit value
over a specified time period by the Accumulation Unit value of that Sub-
account at the beginning of the period. This computation results in a
twelve-month change rate.  For longer periods it is a total rate for the
period.  We annualize the total rate in order to obtain the average annual
percentage change in the Accumulation Unit value. The percentages would be
lower if these charges were included.

(b) Second, certain of the Eligible Funds have been available for other
variable annuity contracts prior to the beginning of the offering of the
Certificates described in this prospectus. Any performance information for
such periods will be based on the historical results of the Eligible Funds
and applying the fees and charges to the Certificate for the specified time
periods.

The Stein Roe Money Market Sub-account is a money market Sub-account that
also may advertise yield and effective yield information. The yield of the
Sub-account refers to the income generated by an investment in the Sub-
account over a specifically identified seven-day period. We annualize this
income by assuming that the amount of income generated by the investment
during that week is generated each week over a fifty-two week period. It is
shown as a percentage. The yield reflects the deduction of all charges
assessed against the Sub-account and a Certificate but does not include
premium tax charges. The yield would be lower if these charges were
included.

We calculate the effective yield of the Stein Roe Money Market Sub-account
in a similar manner but, when annualizing the yield, we assume income
earned by the Sub-account is reinvested. This compounding effect causes
effective yield to be higher than yield.
    

                     KEYPORT AND THE VARIABLE ACCOUNT

We were incorporated in Rhode Island in 1957 as a stock life insurance
company. Our executive and administrative offices are at 125 High Street,
Boston, Massachusetts 02110.  Our home office is at 695 George Washington
Highway, Lincoln, Rhode Island 02865.
   

We write individual life insurance and individual and group annuity
contracts on a non-participating basis. We are licensed to do business in
all states except New York and are also licensed in the District of
Columbia and the Virgin Islands. We are rated A (Excellent) by A.M. Best
and Company, independent analysts of the insurance industry. Standard &
Poor's ("S&P") rates us AA for very strong financial security, Moody's
rates us A2 for good financial strength and Duff & Phelps rates us AA- for
very high claims paying ability. The Best's A rating is in the second
highest rating category, which also includes a lower rating of A-. S&P and
Duff & Phelps have one rating category above AA and Moody's has two rating
categories above A. Within the S & P AA category, only AA+ is higher. The
Moody's "2" modifier means that we are in the middle of the A category.
The Duff & Phelps "-" modifier signifies that we are at the lower end of
the AA category. These ratings reflect the opinion of the rating company as
to our relative financial strength and ability to meet contractual
obligations to our policyholders. Even though we hold the assets in the
Variable Account separately from our other assets, our ratings may still be
relevant to you since not all of our contractual obligations relate to
payments based on those segregated assets.
    

We are a member of the Insurance Marketplace Standards Association
("IMSA"), and as such may use the IMSA logo and membership in IMSA in
advertisements. Being a member means that we have chosen to participate in
IMSA's Life Insurance Ethical Market Conduct Program.

We are indirectly owned by Liberty Financial Companies, Inc. and are
ultimately controlled by Liberty Mutual Insurance Company of Boston,
Massachusetts, a multi-line insurance and financial services institution.

We established the Variable Account pursuant to the provisions of Rhode
Island Law on January 30, 1996. The Variable Account meets the definition
of "separate account" under the federal securities laws. The Variable
Account is registered with the Securities and Exchange Commission as a unit
investment trust under the Investment Company Act of 1940. Such
registration does not mean the Securities and Exchange Commission
supervises us or the management of the Variable Account.

Obligations under the Certificates are our obligations. Although the assets
of the Variable Account are our property, these assets are held separately
from our other assets and are not chargeable with liabilities arising out
of any other business we may conduct. Income, capital gains and/or capital
losses, whether or not realized, from assets allocated to the Variable
Account are credited to or charged against the Variable Account without
regard to the income, capital gains, and/or capital losses arising out of
any other business we may conduct.

                    PURCHASE PAYMENTS AND APPLICATIONS
   

The initial purchase payment is due on the Certificate Date. The minimum
initial purchase payment is $25,000. You may make additional purchase
payments. Each subsequent purchase payment must be at least $1,000 or any
lesser amount we may permit, which is currently $250.  We may reject any
purchase payment or application.
    

If your application for a Certificate is complete and amounts are to be
allocated to the Variable Account, we will apply your initial purchase
payment to the Variable Account within two business days of receipt.  If
the application is incomplete, we will notify you and try to complete it
within five business days.  If it is not complete at the end of this
period, we will inform you of the reason for the delay.  The purchase
payment will be returned immediately unless you specifically consent to our
keeping the purchase payment until the application is complete. Once the
application is complete, the purchase payment will be applied within two
business days of its completion.

We will send you a written notification showing the allocation of all
purchase payments and the re-allocation of values after any transfer you
have requested. You must notify us immediately of any error.

We will permit others to act on your behalf in certain instances,
including:

     o  We will accept an application for a Certificate
        signed by an attorney-in-fact if we receive a copy of the
        power of attorney with the application.

     o  We will issue a Certificate to replace an existing
        life insurance or annuity policy that we or an affiliated
        company issued even though we did not previously receive a
        signed application from you.
          
Certain dealers or other authorized persons, such as employers and
Qualified Plan fiduciaries may inform us of your responses to application
questions by telephone or by order ticket and cause the initial purchase
payment to be paid to us.  If the information is complete, we will issue
the Certificate with a copy of an application containing that information.
We will send you the Certificate and a letter so you may review the
information and notify us of any errors.  We may request you to confirm
that the information is correct by signing a copy of the application or a
Certificate delivery receipt.  We will send you a written notice confirming
all purchases.  Our liability under any Certificate relates only to amounts
so confirmed.

                    INVESTMENTS OF THE VARIABLE ACCOUNT

Allocations of Purchase Payments
   

We will invest purchase payments you applied to the Variable Account in the
Eligible Fund Sub-accounts chosen by you. Your selection must specify the
percentage of the purchase payment that is allocated to each Sub-account or
must specify the asset allocation model selected. (See "Other Services, The
Programs".) The percentage for each Sub-account, if not zero, must be at
least 5% and a whole number. You may change the allocation percentages
without fee, penalty or other charge. You must notify us in writing of your
allocation changes unless you, your attorney-in-fact or another authorized
person have given us written authorization to accept telephone allocation
instructions. By allowing us to accept telephone changes, you agree to
accept and be bound by our current conditions and procedures. The current
conditions and procedures are in Appendix B.  We will notify you of any
changes in advance.
    

The Variable Account is segmented into Sub-accounts. Each Sub-account
contains the shares of one of the Eligible Funds and such shares are
purchased at net asset value. We may add or withdraw Eligible Funds and Sub-
accounts as permitted by applicable law.

Eligible Funds
   

The Eligible Funds are the separate funds listed within the AIM Insurance
Funds, Alliance Series Fund, Liberty Trust, MFS Trust and SteinRoe Trust.
Keyport and the Variable Account may enter into agreements with other
mutual funds for the purpose of making such mutual funds available as
Eligible Funds under certain Certificates.
    

We do not promise that the Eligible Funds will meet their investment
objectives.  Amounts you have allocated to Sub-accounts may grow, decline,
or grow less in value than you expect, depending on the investment
performance of the Sub-accounts in which the Eligible Funds invest.  You
bear the investment risk that those Sub-accounts possibly will not meet
their investment objectives.  You should carefully review their
prospectuses before allocating amounts to the Sub-accounts of the Variable
Account.
   

All the Eligible Funds are funding vehicles for variable annuity contracts
and variable life insurance policies offered by our separate accounts.  The
Eligible Funds are also available for the separate accounts of insurance
companies affiliated and unaffiliated with us.  The risks involved in this
"mixed and shared funding" are disclosed in the Eligible Fund prospectuses.
AIM Insurance Funds-"Purchase and Redemption of Shares"; Alliance Series
Fund-"Introduction to the Fund"; Liberty Trust-"The Trust"; MFS
Trust-"Investment Concept of the Trust"; and SteinRoe Trust-"The Trust".

AIM Advisors Inc. ("AIM") serves as the investment adviser to each of the
Eligible Funds of AIM Insurance Funds.
    

Alliance Capital Management L.P. is the investment adviser for the Eligible
Funds of Alliance Series Fund. AIGAM International Limited is sub-adviser
for Alliance Global.
   

Liberty Advisory Services Corp. ("LASC"), our subsidiary, is the manager
for Liberty Trust and its Eligible Funds. Colonial Management Associates,
Inc. ("Colonial"), an affiliate, is the sub-adviser for the Eligible Funds
except for Stein Roe Global Utilities and Liberty All-Star Equity. Liberty
Asset Management Company, an affiliate, is sub-adviser for Liberty All-Star
Equity and the current portfolio managers are J.P. Morgan Investment
Management Inc., Oppenheimer Capital, Wilke/Thompson Capital Management
Inc., Westwood Management Corp. and Boston Partners Asset Management, L.P.
    

Massachusetts Financial Services Company ("MFS") is the investment adviser
for the Eligible Funds of MFS Trust.

Stein Roe & Farnham Incorporated ("Stein Roe"), an affiliate, is the
investment adviser for each Eligible Fund of SteinRoe Trust and sub-adviser
for Stein Roe Global Utilities.

We have briefly described the Eligible Funds below. You should read the
current prospectus for the Eligible Funds for more details and complete
information. The prospectus is available, at no charge, from a salesperson
or by writing to us or by calling (800) 437-4466.
   

Eligible Funds of AIM Insurance
Funds and Variable Account
Sub-accounts                            Investment Objective

AIM Capital Appreciation                Capital appreciation through
(AIM Capital Appreciation               investments in common stocks,
Sub-account)                            with emphasis on medium-sized
                                        and smaller emerging growth
                                        companies.

AIM Growth                              Growth of capital through
(AIM Growth Sub-account)                investments primarily in
                                        common stocks of leading U.S.
                                        companies considered by AIM
                                        to have strong earnings
                                        momentum.

AIM International Equity                Long-term growth of capital
(AIM International Equity               by investing in international
Sub-account)                            equity securities, the issuers
                                        of which are considered by AIM
                                        to have strong earnings
                                        momentum.
    

Eligible Funds of Alliance Series
Fund and Variable Account
Sub-accounts                            Investment Objective

Alliance Global Bond                    A high level of return from a
(Alliance Global Bond                   combination of current income and
Sub-account)                            capital appreciation by investing
                                        in a globally diversified
                                        portfolio of high quality debt
                                        securities denominated in the U.S.
                                        Dollar and a range of foreign
                                        currencies.
   

Alliance Growth and Income              Balance the objectives of
(Alliance Growth and Income             reasonable current income and
Sub-account)                            reasonable opportunities for
                                        appreciation through investments
                                        primarily in dividend-paying
                                        common stocks of good quality.
    

Alliance Premier Growth                 Growth of capital rather than
(Alliance Premier Growth                current income.
Sub-account)
   

Alliance Real Estate                    Total return on its assets through
(Alliance Real Estate Sub-              long-term growth of capital and
Account)                                income principally through
                                        investing in a portfolio of equity
                                        securities of issuers that are
                                        primarily engaged in or related to
                                        the real estate industry.
    

Eligible Funds of Liberty Trust
and Variable Account
Sub-accounts                            Investment Objective

Colonial Growth and Income              Primarily income and long-term
(Colonial Growth and Income             capital growth and, secondarily,
Sub-Account)                            preservation of capital.
   

Colonial High Yield Securities          High current income and total
(Colonial High Yield Securities         return by investing primarily
Sub-account)                            in lower rated corporate debt
                                        securities.

Colonial Small Cap Value                Long-term growth by investing
(Colonial Small Cap Value               in smaller capitalization
Sub-account)                            equity securities.
    

Colonial Strategic Income               A high level of current income, as
(Colonial Strategic Income              is consistent with prudent risk
Sub-account)                            and maximizing total return, by
                                        diversifying investments primarily
                                        in U.S. and foreign government and
                                        high yield, high risk corporate
                                        debt securities.

Colonial U.S. Stock                     Long-term capital growth by
(Colonial U.S. Stock Sub-account)       investing primarily in large
                                        capitalization equity securities.

Liberty All-Star Equity                 Total investment return, comprised
(Liberty All-Star Equity Sub-account)   of long-term capital appreciation
                                        and current income, through
                                        investment primarily in a
                                        diversified portfolio of equity
                                        securities.
   
    

Stein Roe Global Utilities              Current income and long-term
(Stein Roe Global Utilities             growth of capital and income.
Sub-account

Eligible Funds of MFS Trust
and Variable Account
Sub-accounts                            Investment Objective
   

MFS Bond                                High level of current income
(MFS Bond Sub-account)                  as is believed consistent
                                        with prudent investment risk
                                        and secondarily to protect
                                        shareholders' capital.
    

MFS Emerging Growth                     Long-term growth of capital.
(MFS Emerging Growth Sub-account)

MFS Research                            Long-term growth of capital and
(MFS Research Sub-account)              future income.

Eligible Funds of SteinRoe Trust
and Variable Account
Sub-accounts                            Investment Objective

Stein Roe Balanced                      High total investment return
(Stein Roe Balanced                     through investment in a changing
Sub-account)                            mix of securities.


Stein Roe Growth Stock                  Long-term growth of capital
(Stein Roe Growth Stock                 through investment primarily
Sub-account)                            in common stocks.


Stein Roe Money Market                  High current income from short-
(Stein Roe Money Market                 term money market instruments
Sub-account)                            while emphasizing preservation
                                        of capital and maintaining
                                        excellent liquidity.
   
    

Stein Roe Special Venture               Capital growth by investing
(Stein Roe Special Venture              primarily in common stocks,
Sub-account)                            convertible securities, and other
                                        securities selected for
                                        prospective capital growth.

Transfer of Variable Account Value

You may transfer Variable Account Value from one Sub-account to another Sub-
account and/or to the Fixed Account.

We may charge a transfer fee and limit the number of transfers that you can
make in a time period. Transfer limitations may prevent you from making a
transfer on the date you select.  This may result in your Certificate Value
being lower than it would have been if you had been able to make the
transfer.

Limits on Transfers

Currently, we do not limit the number or frequency of transfers.  We do not
charge a transfer fee for each transfer in excess of 12 in each Certificate
Year, except as follows:

     o  We impose a transfer limit of one transfer every thirty days, or
        such other period as we may permit, for transfers on behalf of
        multiple Certificates by a common attorney-in-fact, or transfers
        that are, in our determination, based on the recommendation of a
        common investment adviser or broker/dealer, and

     o  We limit each transfer to a maximum of $500,000, or such
        greater amount as we may permit.  We treat all transfer requests
        for a Certificate made on the same day as a single transfer.  We
        may treat as a single transfer all transfers you request on the
        same day for every Certificate you own.  The total combined
        transfer amount is subject to the $500,000 limitation.  If the
        total amount of the requested transfers exceeds $500,000, we
        will not execute any of the transfers, and

     o  We treat as a single transfer all transfers made on the same
        day on behalf of multiple Certificates by a common attorney-
        in-fact, or transfers that are, in our determination, based on
        the recommendation of a common investment adviser
        or broker/dealer. The $500,000 limitation applies to such
        transfers.  If the total amount of the requested transfers
        exceeds $500,000, we will not execute any of the transfers.

If we have executed a transfer with respect to your Certificate as part of
a multiple transfer request, we will not execute another transfer request
for your Certificate for thirty days.
   

By applying these limitations we intend to protect the interests of
individuals who do and those who do not engage in significant transfer
activity among Sub-accounts.  We have determined that the actions of
individuals engaging in significant transfer activity may cause an adverse
affect on the performance of the Eligible Fund for the Sub-account
involved. The movement of values from one Sub-account to another may
prevent the appropriate Eligible Fund from taking advantage of investment
opportunities because the Eligible Fund must maintain a liquid position in
order to handle redemptions. Such movement may also cause a substantial
increase in fund transaction costs which all Certificate Owners must
indirectly bear.
    

We will notify you prior to charging any transfer fee or a change in the
limitation on the number of transfers. The fee will not exceed $25.

You must notify us in writing of your transfer requests unless you have
given us written authorization to accept telephone transfer requests from
you or your attorney-in-fact.  By authorizing us to accept telephone
transfer instructions, you agree to accept and be bound by our current
conditions and procedures. The current conditions and procedures are in
Appendix B.  You will be given prior notification of any changes.  A person
acting on your behalf as an attorney-in-fact may make written transfer
requests.

If we receive your transfer requests before 4:00 P.M. Eastern Time, we will
initiate them at the close of business that day. We will initiate any
requests received after that time at the close of the next business day. We
will execute your request to transfer value by both redeeming and acquiring
Accumulation Units on the day we initiate the transfer.

If you transfer 100% of any Sub-account's value, and the allocation formula
for purchase payments on your application includes that Sub-account, the
allocation formula for future purchase payments will automatically change
unless you tell us otherwise.

Substitution of Eligible Funds and Other Variable Account Changes

If shares of any of the Eligible Funds are no longer available for
investment by the Variable Account, or further investment in the shares of
an Eligible Fund is no longer appropriate under the Certificate, we may add
or substitute shares of another Eligible Fund or of another mutual fund for
Eligible Fund shares already purchased or to be purchased in the future.
Any substitution of securities will comply with the requirements of the
Investment Company Act of 1940.

We also reserve the right to make the following changes in the operation of
the Variable Account and Eligible Funds:

     o  to operate the Variable Account in any form permitted by law;
     o  to take any action necessary to comply with applicable law or
        obtain and continue any exemption from applicable law;
     o  to transfer any assets in any Sub-account to another or to one
        or more separate investment accounts, or to our general
        account;
     o  to add, combine or remove Sub-accounts in the Variable Account;
        and
     o  to change how charges are assessed, so long as the total
        charges do not exceed the maximum amount that may be charged
        the Variable Account and the Eligible Funds in connection with
        the Certificates.

                                DEDUCTIONS
   
    

Deductions for Mortality and Expense Risk Charge
   

Variable annuity payments fluctuate depending on the investment performance
of the Sub-accounts. The payments will not be affected by the mortality
experience (death rate) of persons receiving such payments or of the
general population. We guarantee the Death Benefits described in "Death
Provisions". We also assume an expense risk that the asset-based
administrative charge will be insufficient to cover our anticipated
administrative expenses.

We deduct a mortality and expense risk charge from each Sub-account.  The
mortality and expense risk charge is equal, on an annual basis, to 1.25% of
the average daily net asset value of each Sub-account. We deduct the charge
both before and after the Income Date. We may deduct less than the full
charge from Sub-account values attributable to Certificates issued to our
employees and to other persons specified in "Sales of the Certificates".

Deductions for Daily Administrative Charge

We deduct from each Sub-account for each valuation period an administrative
charge equal on an annual basis to 0.15% of the average daily net asset
value of each Sub-account.  This charge compensates us for a portion of the
administrative expenses relating to the Certificate.  We deduct this charge
both before and after the Income Date.
    

Deductions for Transfers of Variable Account Value

The Certificate allows us to charge a transfer fee. Currently, we do not
charge such a fee. We will notify you prior to the imposition of any fee
and the fee will not exceed $25.

Deductions for Premium Taxes

We deduct the amount of any premium taxes required by any state or
governmental entity. Currently, we deduct premium taxes from Certificate
Value upon full surrender, death or annuitization. The actual amount of any
such premium taxes will depend, among other things, on the type of
Certificate you purchase (Qualified or Non-Qualified), on your state of
residence, the state of residence of the Annuitant, and the insurance tax
laws of such states. Currently, such premium taxes range from 0% to 5.0% of
either total purchase payments or Certificate Value.

Deductions for Income Taxes

We will deduct income taxes from any amount payable under the Certificate
that a governmental authority requires us to withhold. See "Income Tax
Withholding" and "Tax-Sheltered Annuities".

Total Variable Account Expenses
   

Total Variable Account expenses you will incur will be the mortality and
expense risk charge and the daily administrative charge.
    

The value of the assets in the Variable Account will reflect the value of
Eligible Fund shares and the deductions and expenses paid out of the assets
of the Eligible Funds. The prospectus for the Eligible Fund describes these
deductions and expenses.

                              OTHER SERVICES

The Programs. We offer the following investment related programs which are
available only prior to the Income Date:

     o  asset allocation;

     o  dollar cost averaging;

     o  systematic investment; and

     o  systematic withdrawal programs.

A rebalancing program is available before and after the Income Date. Under
each program that uses transfers, the transfers between and among Sub-
accounts and the Fixed Account are not counted as one of the twelve free
transfers. Each of the programs has its own requirements, as discussed
below. We reserve the right to terminate any program.

If you have submitted a telephone authorization form, you may make certain
changes by telephone. For those programs involving transfers, you may
change instructions by telephone with regard to which Sub-accounts or Fixed
Account Certificate Value may be transferred. We describe the current
conditions and procedures in Appendix B.
   

Dollar Cost Averaging Program. Under the program, we make automatic
transfers of Accumulation Units on a periodic basis out of the Stein Roe
Money Market Sub-account or the One-Year Guarantee Period into one or more
of the other available Sub-accounts you select. The program allows you to
invest in the Sub-accounts over time rather than all at once. The program
is available for purchase payments and amounts transferred into the Stein
Roe Money Market Sub-account or the One-Year Guarantee Period.  We reserve
the right to limit the number of Sub-accounts you may choose; currently
there are no limits.

If you wish to participate in the program, you must specify in writing the
Stein Roe Money Market Sub-account or the One-Year Guarantee Period from
which you want the transfers made.  You must also tell us the monthly
amount you want transferred (minimum $100) and the Sub-account(s) to which
you want the transfers made. The first transfer will occur about 30 days
after we receive your request. Each subsequent periodic transfer will occur
at the close of the same valuation period. If you select monthly transfers
and the first transfer occurs on April 8, the second transfer will occur at
the close of the valuation period that includes May 8.  When the remaining
value is less than the monthly transfer amount, we will transfer that
remaining value and the program will end. Before this final transfer, you
may extend the program by allocating additional purchase payments, or by
transferring Certificate Value, to the Stein Roe Money Market Sub-account
or the One-Year Guarantee Period.

    
   

You may change the monthly amount you want transferred, the Sub-account(s)
to which you want transfers made or end the program. The program will
automatically end on the Income Date. We reserve the right to end the
program at any time by sending you a notice one month in advance.

    
   

We must receive your written or telephone instructions by 4:00 P.M. Eastern
Time of the business day before the next scheduled transfer in order for
the new instructions to be in effect for that transfer. We establish
conditions and procedures for telephone instructions for dollar cost
averaging from time to time. The current conditions and procedures appear
in Appendix B, and you will be notified prior to any changes.
    

Asset Allocation Program. You may select from five asset allocation model
portfolios separately developed by Ibbotson Associates and Standard &
Poor's:

    o  Model A -- Capital Preservation,

    o  Model B -- Income and Growth,

    o  Model C -- Moderate Growth,

    o  Model D -- Growth, and

    o  Model E -- Aggressive Growth.

If you elect one of the models, we will automatically allocate initial and
subsequent purchase payments among the Sub-accounts in the model. You may
use only one model in a Certificate at a time. You may use a questionnaire
and scoring system to determine the model that corresponds to your risk
tolerance and time horizons.

Periodically Ibbotson Associates and Standard & Poor's will review the
models and may determine that a reconfiguration of the Sub-accounts and
percentage allocations among those Sub-accounts is appropriate. You will
receive notification prior to any reconfiguration.

The Fixed Account is not available in any asset allocation model. You may
allocate initial or subsequent purchase payments, or Certificate Value,
between an asset allocation model and the Fixed Account.

Rebalancing Program. If you elect purchase payment percentage allocations,
we will automatically rebalance the Certificate Value of each Sub-account
on the last day of the calendar quarter to match your current percentage
allocations. You may terminate the program at any time or change the
percentages by notifying us in writing. We must receive your changes ten
days before the end of the calendar quarter. Certificate Value allocated to
the Fixed Account is not included in the rebalancing program. After the
Income Date, the rebalancing program applies only to variable annuity
payments, and we will rebalance the number of Annuity Units in each Sub-
account.  Annuity Units are used to calculate the amount of each annuity
payment.

Systematic Investment Program. You may make purchase payments for Non-
Qualified Certificates through monthly deductions from your bank account or
payroll.  You may elect this program by completing and returning a
systematic investment program application and authorization form to us.
You may obtain an application and authorization form from us or your sales
representative. There is a current minimum of $50 per payment for the
program.

Systematic Withdrawal Program. To the extent permitted by law, if you
enroll in the systematic withdrawal program, we will make monthly,
quarterly, semi-annual or annual distributions of a set dollar amount
directly to you.  We will treat such distributions for federal tax purposes
as any other withdrawal or distribution of Certificate Value. You may
specify the amount of each partial withdrawal, subject to a minimum of
$100. You may make systematic withdrawals from any Sub-accounts or
guarantee period of the Fixed Account.
   
    

Unless you specify the Sub-account(s) or the Fixed Account from which you
want withdrawals of Certificate Value made, or if the amount in a specified
Sub-account is less than the predetermined amount, we will make withdrawals
under the program in the manner specified for partial withdrawals in
"Partial Withdrawals and Surrender."  We will process all Sub-account
withdrawals under the program by canceling Accumulation Units equal in
value to the amount to be distributed to you and to the amount of any
applicable contingent deferred sales charge.

You may combine the program with all other programs except the systematic
investment program.
   
    

                             THE CERTIFICATES

Variable Account Value

The Variable Account Value for a Certificate is the sum of the value of
each Sub-account where you have allocated values. We determine the value of
each Sub-account at any time by multiplying the number of Accumulation
Units attributable to that Sub-account by its Accumulation Unit value.

Each purchase payment you make results in the credit of additional
Accumulation Units to your Certificate and the appropriate Sub-account. The
number of additional units for any Sub-account will equal the amount
allocated to that Sub-account divided by the Accumulation Unit value for
that Sub-account at the time of investment.

Valuation Periods

We determine the value of the Variable Account each valuation period using
the net asset value of the Eligible Fund shares. A valuation period is the
period beginning at 4:00 P.M. (EST) which is the close of trading on the
New York Stock Exchange and ending at the close of trading for the next
business day. The New York Stock Exchange is currently closed on weekends,
New Year's Day, Martin Luther King, Jr. Day, Presidents' Day, Good Friday,
Memorial Day, Independence Day, Labor Day, Thanksgiving Day and Christmas
Day.

Net Investment Factor

Your Variable Account Value will fluctuate with the investment results of
the underlying Eligible Funds you have selected. In order to determine how
these fluctuations affect value, we use an Accumulation Unit value. Each
Sub-account has its own Accumulation Units and value per unit. We determine
the unit value applicable during any valuation period at the end of that
period.

When we first purchased Eligible Fund shares on behalf of the Variable
Account, we valued each Accumulation Unit at a specified dollar amount. The
Unit value for each Sub-account in any valuation period thereafter is
determined by multiplying the value for the prior period by a net
investment factor. This factor may be greater or less than 1.0; therefore,
the Accumulation Unit may increase or decrease from valuation period to
valuation period. We calculate a net investment factor for each Sub-account
according to the following formula (a  b) - c, where:

(a) is equal to:

    (i)  the net asset value per share of the Eligible Fund at the end of
         the valuation period; plus

    (ii) the per share amount of any distribution the Eligible Fund made
         if the "ex-dividend" date occurs during that same valuation
         period.

(b) is the net asset value per share of the Eligible Fund at the end of the
prior valuation period.

(c) is equal to:

    (i)   the valuation period equivalent of the mortality and expense
          risk charge; plus

    (ii)  the valuation period equivalent of the daily administrative
          charge; plus

    (iii) a charge factor for any tax provision established by us as a
          result of the operations of that Sub-account.
   

For Certificates issued to our employees and other persons specified in
"Sales of the Certificates", the mortality and expense risk charge in
(c)(i) above is .35%, and the daily administrative charge in (c)(ii) above
is eliminated.
    

Modification of the Certificate

Only our President or Secretary may agree to alter the Certificate or waive
any of its terms. A change may be made to the Certificate if there have
been changes in applicable law or interpretation of law.  Any changes will
be made in writing and with your consent, except as may be required by
applicable law.

Right to Revoke

You may return the Certificate within 10 days after you receive it by
delivering or mailing it to us. The postmark on a properly addressed and
postage-prepaid envelope determines if a Certificate is returned within the
period. We will treat the returned Certificate as if we never issued it and
will refund either the Certificate Value or purchase payments, whichever is
required by state law.

If we deliver your Certificate to you in California and you are age 60 or
older, you may return the Certificate to us or to the agent from whom you
purchased it.  If you return the Certificate within 30 days after you
receive it, we will refund the Certificate Value.

              DEATH PROVISIONS FOR NON-QUALIFIED CERTIFICATES
   

Death of Primary Owner, Joint Owner or Certain Non-Owner Annuitant. If the
Certificate is In Force, you or any Joint Certificate Owner dies, or if the
Annuitant dies when a non-natural person (such as a trust) owns the
Certificate, we will treat the Designated Beneficiary as the Certificate
Owner after such a death.

If the decedent's surviving spouse is the sole Designated Beneficiary, he
or she will automatically become the new sole primary Certificate Owner as
of the decedent's date of death. If the decedent was the Annuitant, the new
Annuitant will be any living contingent annuitant, otherwise the surviving
spouse. The Certificate can stay In Force until another death occurs.
Except for this paragraph, all of "Death Provisions" will apply to that
subsequent death.
    

In all other cases, the Certificate may remain In Force for a period not to
exceed five years from the date of death. During this period, the
Designated Beneficiary may exercise all ownership rights, including the
right to make transfers or partial surrenders or the right to totally
surrender the Certificate for its surrender value. If the Certificate is
still in effect at the end of the five-year period, we will automatically
end it by paying the Certificate Value to the Designated Beneficiary. If
the Designated Beneficiary is not then alive, we will pay any person(s)
named by the Designated Beneficiary in writing; otherwise we will pay the
Designated Beneficiary's estate.

The Covered Person under this paragraph shall be the decedent if he or she
is the first to die among you, any joint Certificate Owner, or Annuitant.
If there is a non-natural Certificate Owner such as a trust, the Annuitant
shall be the Covered Person.

Upon the death of the Covered Person, we will increase the Certificate
Value so that it equals the death benefit amount if it is less than the
death benefit amount ("DBA").  The DBA is the greater of the "net purchase
payment death benefit," the current Certificate Value or the "greatest
Anniversary Value.

The net purchase payment death benefit is:

     o  the initial purchase payment, plus

     o  any additional purchase payments, minus

     o  any partial withdrawals and any applicable surrender charges.

Each day we determine the value of your Certificate during a Certificate
Year, we will also value your "greatest Anniversary Value".  The "greatest
Anniversary Value" on the issue date is the initial purchase payment.  Each
day we will add to this amount any additional purchase payments made that
day, and subtract an adjustment for withdrawals made that day.  This
adjustment equals the amount of the partial withdrawal:

     o  divided by the Certificate Value immediately before the
        withdrawal; and

     o  multiplied by the "greatest Anniversary Value" immediately
        before the withdrawal.

On each Certificate Anniversary, we compare the current Certificate Value
to "greatest Anniversary Value", adjusted as described above.  If the
current Certificate Value exceeds the adjusted "greatest Anniversary
Value", the current Certificate Value will become the new "greatest
Anniversary Value".  This new "greatest Anniversary Value" will be adjusted
as described above during the following Certificate Year, if necessary.
This process will continue until the Certificate Anniversary prior to the
81st birthday of the Covered Person.  On this Certificate Anniversary, the
greater of the current Certificate Value and the adjusted "greatest
Anniversary Value" will become the new "greatest Anniversary Value".  From
that point on, the "greatest Anniversary Value" will not change unless
subsequent purchase payments are made or withdrawals are taken, in which
case the "greatest Anniversary Value" will be adjusted as described above.

When we receive due proof of the Covered Person's death, we will compare,
as of the date of death, the Certificate Value and the DBA.  If the
Certificate Value was less than the DBA, we will increase the current
Certificate Value by the amount of the difference.  Note that while the
amount of the difference is determined as of the date of death, that amount
is not added to the Certificate Value until we receive due proof of death.

We allocate the amount credited, if any, to the Variable Account and/or the
Fixed Account based on the purchase payment allocation selection in effect
when we receive due proof of death.  The Designated Beneficiary may, by the
later of the 90th day after the Covered Person's death and the
60th day after we receive proof of the death, surrender the Certificate for
the Certificate Value without incurring any applicable contingent deferred
sales charge.  If the Designated Beneficiary surrenders the Certificate
after the applicable 90 or 60 day period or surrenders it at any time after
the death of a non-Covered Person, we will deduct any applicable contingent
deferred sales charge.  If the Designated Beneficiary does not surrender
the Certificate, it will continue for the time period specified above.

Payment of Benefits. Instead of receiving a lump sum, you or any Designated
Beneficiary may direct us in writing to pay any benefit of $5,000 or more
under an annuity payment option that meets the following:

     o  the first payment to the Designated Beneficiary must be made
        no later than one year after the date of death;

     o  payments must be made over the life of the Designated Beneficiary
        or over a period not extending beyond that person's life
        expectancy; and

     o  any payment option that provides for payments to continue after
        the death of the Designated Beneficiary will not allow the
        successor payee to extend the period of time during which the
        remaining payments are to be made.
   

Death of Certain Non-Certificate Owner Annuitant. These provisions apply
if, while the Certificate is In Force, the Annuitant dies, the Annuitant is
not the Certificate Owner or a joint Certificate Owner, and the Certificate
Owner is a natural person. The Certificate will continue after the
Annuitant's death. The new Annuitant will be any living contingent
annuitant, otherwise you. If the Annuitant dies before you and any joint
Certificate Owner, then the Annuitant is the Covered Person and we will
increase the Certificate Value, as provided below, if it is less than the
DBA, as defined above.

When we receive due proof of the Annuitant's death, we will compare, as of
the date of death, the Certificate Value and the DBA. If the Certificate
Value is less than the DBA, we will increase the Certificate Value by the
difference. Note that while the amount of the difference is determined as
of the date of death, that amount is not added to the Certificate Value
until we receive due proof of death.

We allocate the amount credited, if any, to the Variable Account and/or the
Fixed Account based on the purchase payment allocation selection in effect
when we receive due proof of death. You may surrender the Certificate
within 90 days of the date of the Annuitant's death for the Certificate
Value.
    

                DEATH PROVISIONS FOR QUALIFIED CERTIFICATES
   

Death of Annuitant. If the Annuitant dies while the Certificate is In
Force, the Designated Beneficiary will control the Certificate. We will
increase the Certificate Value, as provided below, if it is less than the
DBA as defined above. When we receive due proof of the Annuitant's death,
we will compare, as of the date of death, the Certificate Value to the DBA.
If the Certificate Value was less than the DBA, we will increase the
current Certificate Value by the amount of the difference. Note that while
the amount of the difference is determined as of the date of death, that
amount is not added to the Certificate Value until we receive due proof of
death.

We will allocate the amount credited, if any, to the Variable Account
and/or the Fixed Account based on the purchase payment allocation selection
in effect when we receive due proof of death. The Designated Beneficiary
may, by the later of the 90th day after the Annuitant's death and the 60th
day after we are notified of the death, surrender the Certificate for the
Certificate Value.

If the Designated Beneficiary does not surrender the Certificate, it may
continue for the time period permitted by the Internal Revenue Code
provisions applicable to the particular Qualified Plan. During this period,
the Designated Beneficiary may exercise all ownership rights, including the
right to make transfers or partial withdrawals or the right to totally
surrender the Certificate for its Certificate Withdrawal Value. If the
Certificate is still in effect at the end of the period, we will
automatically end it then by paying the Certificate Withdrawal Value to the
Designated Beneficiary. If the Designated Beneficiary is not alive then, we
will pay any person(s) named by the Designated Beneficiary in writing;
otherwise we will pay the Designated Beneficiary's estate.
    

Payment of Benefits. You or any Designated Beneficiary may direct us in
writing to pay any benefit of $5,000 or more under an annuity payment
option that meets the following:

     o  the first payment to the Designated Beneficiary must be made no
        later than one year after the date of death;

     o  payments must be made over the life of the Designated Beneficiary
        or over a period not extending beyond that person's life
        expectancy; and

     o  any payment option that provides for payments to continue after
        the death of the Designated Beneficiary will not allow the
        successor payee to extend the period of time over which the
        remaining payments are to be made.

                           CERTIFICATE OWNERSHIP

The Certificate Owner shall be the person designated in the application and
you may exercise all the rights of the Certificate. Joint Certificate
Owners are permitted.  Contingent Certificate Owners are not permitted.

You may direct us in writing to change the Certificate Owner, primary
beneficiary, contingent beneficiary or contingent annuitant. An irrevocably-
named person may be changed only with the written consent of that person.

Because a change of Certificate Owner by means of a gift may be a taxable
event, you should consult a competent tax adviser as to the tax
consequences resulting from such a transfer.

Any Qualified Certificate may have limitations on transfer of ownership.
You should consult the plan administrator and a competent tax adviser as to
the tax consequences resulting from such a transfer.

                                ASSIGNMENT

You may assign the Certificate at any time. You must file a copy of any
assignment with us. Your rights and those of any revocably-named person
will be subject to the assignment. A Qualified Certificate may have
limitations on your ability to assign the Certificate.

Because an assignment may be a taxable event, you should consult a
competent tax adviser as to the tax consequences resulting from any such
assignment.

                     PARTIAL WITHDRAWALS AND SURRENDER
   

You may make partial withdrawals from the Certificate by notifying us in
writing. The minimum withdrawal amount is $300. We may permit a lesser
amount with the systematic withdrawal program. If the Certificate Value
after a partial withdrawal would be below $2,500, we will treat the request
as a withdrawal of only the amount over $2,500. Unless you specify
otherwise, we will deduct the total amount withdrawn from all Sub-accounts
of the Variable Account in the ratio that the value in each Sub-account
bears to the total Variable Account Value. If there is no or insufficient
value in the Variable Account, the amount surrendered, or the insufficient
portion, will be deducted from the Fixed Account in the ratio that each
Guarantee Period's value bears to the total Fixed Account Value.
    

You may totally surrender the Certificate by notifying us in writing.
Surrendering the Certificate will end it. Upon surrender, you will receive
the Certificate Withdrawal Value.

We will pay the amount of any surrender within seven days of receipt of
your request. Alternatively, you may purchase for yourself an annuity
payment option with any surrender benefit of at least $5,000. If the
Certificate Owner is not a natural person, we must consent to the selection
of an annuity payment option.

You may not surrender annuity options based on life contingencies after
annuity payments have begun. You may surrender Option A, described in
"Annuity Options" below, which is not based on life contingencies, if you
have selected a variable payout.

Because of the potential tax consequences of a full or partial surrender,
you should consult a competent tax adviser regarding a surrender.

                            ANNUITY PROVISIONS

Annuity Benefits

If the Annuitant is alive on the Income Date and the Certificate is In
Force, we will begin payments under the annuity option or options you have
chosen. We determine the amount of the payments on the Income Date by:

     o  applying payments to the option you choose for your Certificate
        Value,
   

     o  increasing or decreasing your Certificate Value by applying by a
        limited market value adjustment of Fixed Account Value described
        in Appendix A, and
    

     o  subtracting any premium taxes not previously deducted.

Annuity Option and Income Date

You may select an Annuity Option and Income Date at the time of
application. If you do not select an Annuity Option, we automatically
choose Option B. If you do not select an Income Date for the Annuitant, the
Income Date will automatically be the earlier of:

     o  the later of the Annuitant's 90th birthday and the 10th
        Certificate Anniversary and

     o  any maximum date permitted under state law.

Change in Annuity Option and Income Date

You may choose or change an Annuity Option or the Income Date by writing to
us at least 30 days before the Income Date. However, any Income Date must
be:

     o  for fixed annuity options, not earlier than the first
        Certificate Anniversary; and
     o  not later than the earlier of
          (i)  the later of the Annuitant's 90th birthday and the 10th
               Certificate Anniversary and
          (ii) any maximum date permitted under state law.

Annuity Options

The Annuity Options are:

Option A: Income for a Fixed Number of Years;

Option B: Life Income with 10 Years of Payments Guaranteed; and

Option C: Joint and Last Survivor Income.

You may arrange other options if we agree. Each option is available in two
forms - as a variable annuity for use with the Variable Account and as a
fixed annuity for use with our general account Fixed Account. Variable
annuity payments will fluctuate.  Fixed annuity payments will not
fluctuate.  We will determine the dollar amount of each fixed annuity
payment by:
   

     o  deducting from the Fixed Account Value, increased or decreased
        by a limited market value adjustment described in Appendix A and
        any premium taxes not previously deducted;
     o  dividing the remainder by $1,000 and
     o  multiplying the result by the greater of:
    
        (i)  the applicable factor shown in the appropriate table in the
             Certificate; and
        (ii) the factor we currently offer at the time annuity payments
             begin. We may base this current factor on the sex of the
             payee unless we are prohibited by law from doing so.

If you do not select an Annuity Option, we will automatically apply Option
B. Unless you choose otherwise, we will apply:

     o  Variable Account Value (less any premium taxes not previously
        deducted) in its entirety to a variable annuity option and,

     o  Fixed Account Value, increased or decreased by a limited market
        value adjustment described in Appendix A less any premium taxes
        not previously deducted, to a fixed annuity option.
           
The same amount applied to a variable option and a fixed option will
produce a different initial annuity payment and different subsequent
payments.

The payee is the person who will receive the sum payable under a payment
option. Any payment option that provides for payments to continue after the
death of the payee will not allow the successor payee to extend the period
of time over which the remaining payments are to be made.

If the amount available under any variable or fixed option is less than
$5,000, we reserve the right to pay such amount in one sum to the payee in
lieu of the payment otherwise provided for.

We will make annuity payments monthly unless you have requested in writing
quarterly, semi-annual or annual payments. However, if any payment would be
less than $100, we have the right to reduce the frequency of payments to a
period that will result in each payment being at least $100.
   

Option A: Income For a Fixed Number of Years. We will pay an annuity for a
chosen number of years, not less than 5 nor more than 50.  You may choose a
period of years over 30 only if it does not exceed the difference between
age 100 and the Annuitant's age on the date of the first payment. We refer
to Option A as Preferred Income Plan (PIP). At any time while we are making
variable annuity payments, the payee may elect to receive the following
amount: the present value of the remaining payments, commuted at the
interest rate used to create the annuity factor for this option.  For the
variable annuity, this interest rate is 6% per year (5% per year for Oregon
and Texas Certificates), unless at the time you chose Option A you selected
3% per year in writing.  Instead of receiving a lump sum, the payee may
elect another payment option and we will not reduce the amount applied to
the option by the market value adjustment above.
    

If, at the death of the payee, Option A payments have been made for fewer
than the chosen number of years:
   

     o  we will continue payments during the remainder of the period to
        the successor payee; or

     o  the successor payee may elect to receive in a lump sum the present
        value of the remaining payments, commuted at the interest rate
        used to create the annuity factor for this option. For the
        variable annuity, this interest rate is 6% per year (5% per year
        for Oregon and Texas Certificates), unless the payee chose 3% per
        year at the time the option was selected.
    

The mortality and expense risk charge is deducted during the Option A
payment period if a variable payout has been selected, but we have no
mortality risk during this period.

You may chose a "level monthly" payment option for variable payments under
Option A. Under this option, we convert your annual payment into twelve
equal monthly payments. Thus the monthly payment amount changes annually
instead of monthly.  We will determine each annual payment as described
below in "Variable Annuity Payment Values", place each annual payment in
our general account and distribute it in twelve equal monthly payments.
The sum of the twelve monthly payments will exceed the annual payment
amount because of an interest rate factor we use, which will vary from year
to year. If the payments are commuted, (1) we will use the commutation
method described above for calculating the present value of remaining
annual payments and (2) use the interest rate that determined the current
twelve monthly payments to commute any unpaid monthly payments.

See "Annuity Payments" for the manner in which Option A may be taxed.

Option B: Life Income with 10 Years of Payments Guaranteed. We will pay an
annuity during the lifetime of the payee. If, at the death of the payee,
payments have been made for fewer than 10 years:
   

     o  we will continue payments during the remainder of the period to
        the successor payee; or

     o  such successor payee may elect to receive in a lump sum the
        present value of the remaining payments, commuted at the interest
        rate used to create the annuity factor for this option. For the
        variable annuity, this interest rate is 6% per year (5% per year
        for Oregon and Texas Certificates), unless the payee had chosen 3%
        per year at the time the option was selected.
    

The amount of the annuity payments will depend on the age of the payee on
the Income Date and it may also depend on the payee's sex.

Option C: Joint and Last Survivor Income. We will pay an annuity for as
long as either the payee or a designated second natural person is alive.
The amount of the annuity payments will depend on the age of both persons
on the Income Date and it may also depend on each person's sex. It is
possible under this option to receive only one annuity payment if both
payees die after the receipt of the first payment or to receive only two
annuity payments if both payees die after receipt of the second payment and
so on.

Variable Annuity Payment Values
   

We determine the amount of the first variable annuity payment by using an
annuity purchase rate based on an assumed annual investment return of 6%
per year (5% per year for Oregon and Texas Certificates), unless you choose
3% in writing. Subsequent variable annuity payments will fluctuate in
amount and reflect whether the actual investment return of the selected Sub-
account(s) (after deducting the mortality and expense risk charge and
administrative charge) is better or worse than the assumed investment
return. The total dollar amount of each variable annuity payment will be
equal to the sum of all Sub-account payments.
    

Currently, there is no limit on the number of times or the frequency with
which a payee may instruct us to change the Sub-account(s) used to
determine the amount of the variable annuity payments.

Proof of Age, Sex, and Survival of Annuitant

We may require proof of age, sex or survival of any payee upon whose age,
sex or survival payments depend. If the age or sex has been misstated, we
will compute the amount payable based on the correct age and sex. If income
payments have begun, we will pay in full any underpayments with the next
annuity payment, and deduct any overpayments, unless repaid in one sum,
from future annuity payments until we are repaid in full.

                          SUSPENSION OF PAYMENTS

We reserve the right to postpone surrender payments from the Fixed Account
for up to six months.  We also reserve the right to suspend or postpone any
type of payment from the Variable Account for any period when:
   

     o  the New York Stock Exchange is closed other than customary
        weekend or holiday closings;
     o  trading on the Exchange is restricted;
     o  an emergency exists as a result of which it is not reasonably
        practicable to dispose of securities held in the Variable
        Account or determine their value; or
     o  the Securities and Exchange Commission permits delay for the
        protection of security holders. The applicable rules and
        regulations of the Securities and Exchange Commission shall
        govern as to whether the two conditions described above exist.
    

                             YEAR 2000 MATTERS

Many existing computer programs use only two digits to identify a year in
the date field. These programs were designed and developed without
considering the impact of the upcoming change in the century. If not
corrected, many computer applications could fail or create erroneous
results by or at the year 2000. This potential problem has become known as
the "Year 2000 issue". The Year 2000 issue affects virtually all companies
and organizations.

Computer applications that are affected by the Year 2000 issue could impact
our business functions in various ways, ranging from a complete inability
to perform critical business functions to a loss of productivity in varying
degrees. Likewise, the failure of some computer applications could have no
impact on critical business functions.

We are assessing and addressing the Year 2000 issue by implementing a four-
step plan. The first two steps involve conducting an inventory of all
computer applications which support our business functions and prioritizing
computer applications which are affected by the Year 2000 issue, based upon
the degree of impact each application has on the functioning of our
business units. The first two steps of the plan are substantially complete.
   

The final two steps of the four-step plan involve repairing and replacing
affected computer programs and testing them for Year 2000 readiness.  For
computer applications which are "mission critical" (i.e., their failure
would result in our complete inability to perform critical business
functions), we expect to complete the final two steps of the plan by June
30, 1999. We expect to complete the repair and replacement of non-critical
computer applications by December 31, 1999.
    

We believe the Year 2000 issue could have a material impact on our
operations if we do not implement the four-step plan in a timely manner.
However, based upon our progress, we believe we will meet our timetable,
and the Year 2000 issue will not pose significant operational problems for
our computer systems.

We do not expect the cost of addressing the Year 2000 issue to be material
to our financial condition or results of operations.

                                TAX STATUS

Introduction

This discussion is general in nature and is not intended as tax advice.
Each person concerned should consult a competent tax adviser. We make no
attempt to consider any applicable state or other tax laws. Moreover, this
discussion is based upon our understanding of current federal income tax
laws as they are currently interpreted. We make no representation regarding
the likelihood of continuation of those current federal income tax laws or
of the current interpretations by the Internal Revenue Service.

The Certificate is for use by individuals in retirement plans which may or
may not be Qualified Plans under the provisions of the Internal Revenue
Code (the "Code"). The ultimate effect of federal income taxes on the
Certificate Value, on annuity payments, and on the economic benefit to the
Certificate Owner, Annuitant or Designated Beneficiary depends on the type
of retirement plan for which you purchase the Certificate and upon the tax
and employment status of the individual concerned.

Taxation of Annuities in General

Section 72 of the Code governs taxation of annuities in general. There are
no income taxes on increases in the value of a Certificate until a
distribution occurs, in the form of a full surrender, a partial surrender,
an assignment or gift of the Certificate, or annuity payments.  A trust or
other entity owning a Non-Qualified Certificate, other than as an agent for
an individual, is taxed differently; increases in the value of a
Certificate are taxed yearly whether or not a distribution occurs.

Surrenders, Assignments and Gifts. If you fully surrender your Certificate,
the portion of the payment that exceeds your cost basis in the Certificate
is subject to tax as ordinary income. For Non-Qualified Certificates, the
cost basis is generally the amount of the purchase payments made for the
Certificate. For Qualified Certificates, the cost basis is generally zero
and the taxable portion of the surrender payment is generally taxed as
ordinary income subject to special 5-year income averaging for lump-sum
distributions received before January 1, 2000. A Designated Beneficiary
receiving a lump sum surrender benefit after your death or the death of the
Annuitant is taxed on the portion of the amount that exceeds your cost
basis in the Certificate. If the Designated Beneficiary elects to receive
annuity payments within 60 days of the decedent's death, different tax
rules apply. See "Annuity Payments" below. For Non-Qualified Certificates,
the tax treatment applicable to Designated Beneficiaries may be contrasted
with the income-tax-free treatment applicable to persons inheriting and
then selling mutual fund shares with a date-of-death value in excess of
their basis.

Partial withdrawals received under Non-Qualified Certificates prior to
annuitization are first included in gross income to the extent Certificate
Value exceeds purchase payments. Then, to the extent the Certificate Value
does not exceed purchase payments, such withdrawals are treated as a non-
taxable return of principal to you. For partial withdrawals under a
Qualified Certificate, payments are treated first as a non-taxable return
of principal up to the cost basis and then a taxable return of income.
Since the cost basis of Qualified Certificates is generally zero, partial
surrender amounts will generally be fully taxed as ordinary income.

If you assign or pledge a Non-Qualified Certificate, you will be treated as
if you had received the amount assigned or pledged. You will be subject to
taxation under the rules applicable to partial withdrawals or surrenders.
If you give away your Certificate to anyone other than your spouse, you are
treated for income tax purposes as if you had fully surrendered the
Certificate.

A special computational rule applies if we issue to you during any calendar
year, two or more Certificates, or one or more Certificates and one or more
of our other annuity contracts. Under this rule, the amount of any
distribution includable in your gross income is determined under Section
72(e) of the Code.  All of the contracts will be treated as one contract.
We believe this means the amount of any distribution under any one
Certificate will be includable in gross income to the extent that at the
time of distribution the sum of the values for all the Certificates or
contracts exceeds the sum of each contract's cost basis.

Annuity Payments. We determine the non-taxable portion of each variable
annuity payment by dividing the cost basis of your values allocated to
Variable Account Value by the total number of expected payments.  We
determine the non-taxable portion of each fixed annuity payment with an
"exclusion ratio" formula which establishes the ratio that the cost basis
of your values allocated to Fixed Account Value bears to the total expected
value of annuity payments for the term of the annuity. The remaining
portion of each payment is taxable. Such taxable portion is taxed at
ordinary income rates. For Qualified Certificates, the cost basis is
generally zero. With annuity payments based on life contingencies, the
payments will become fully taxable once the payee lives longer than the
life expectancy used to calculate the non-taxable portion of the prior
payments. Because variable annuity payments can increase over time and
because certain payment options provide for a lump sum right of
commutation, it is possible that the IRS could determine that variable
annuity payments should not be taxed as described above but instead should
be taxed as if they were received under an agreement to pay interest. This
determination would result in a higher amount (up to 100%) of certain
payments being taxable.

With respect to the "level monthly" payment option available under Annuity
Option A, pursuant to which each annual payment is placed in our general
account and paid out with interest in twelve equal monthly payments, it is
possible the IRS could determine that receipt of the first monthly payout
of each annual payment is constructive receipt of the entire annual
payment. Thus, the total taxable amount for each annual payment would be
accelerated to the time of the first monthly payout and reported in the tax
year in which the first monthly payout is received.

Penalty Tax. Payments received by you, Annuitants, and Designated
Beneficiaries under Certificates may be subject to both ordinary income
taxes and a penalty tax equal to 10% of the amount received that is
includable in income. The penalty tax is not imposed on the following
amounts received:

     o  after the taxpayer attains age 59-1/2;
     o  in a series of substantially equal payments made for life or
        life expectancy;
     o  after the death of the Certificate Owner (or, where the
        Certificate Owner is not a human being, after the death of the
        Annuitant);
     o  if the taxpayer becomes totally and permanently disabled; or
     o  under a Non-Qualified Certificate's annuity payment option that
        provides for a series of substantially equal payments; provided
        only that one purchase payment is made to the Certificate, that
        the Certificate is not issued as a result of a Section 1035
        exchange, and the first annuity payment begins in the first
        Certificate Year.

Income Tax Withholding. We are required to withhold federal income taxes on
taxable amounts paid under Certificates unless the recipient elects not to
have withholding apply. We will notify recipients of their right to elect
not to have withholding apply. See "Tax-Sheltered Annuities" (TSAs) for an
alternative type of withholding that may apply to distributions from TSAs
that are eligible for rollover to another TSA or an individual retirement
annuity or account (IRA).

Section 1035 Exchanges. You may purchase a Non-Qualified Certificate with
proceeds from the surrender of an existing annuity contract. Such a
transaction may qualify as a tax-free exchange pursuant to Section 1035 of
the Code. It is our understanding that in such an event:
   

     o  the new Certificate will be subject to the distribution-at-death
        rules described in "Death Provisions for Non-Qualified
        Certificates";
     o  purchase payments made between August 14, 1982 and January 18,
        1985 and the income allocable to them will, following an
        exchange, no longer be covered by a "grandfathered" exception to
        the penalty tax for a distribution of income that is allocable
        to an investment made over ten years prior to the distribution;
        and
     o  purchase payments made before August 14, 1982 and the income
        allocable to them will, following an exchange, continue to receive
        the following "grandfathered" tax treatment under prior law:
    
        (i)   the penalty tax does not apply to any distribution;
        (ii)  partial withdrawals are treated first as a non-taxable
              return of principal and then a taxable return of income; and
        (iii) assignments are not treated as surrenders subject to
              taxation.

We base our understanding of the above principally on legislative reports
prepared by the Staff of the Congressional Joint Committee on Taxation.

Diversification Standards. The U.S. Secretary of the Treasury has issued
regulations that set standards for diversification of the investments
underlying variable annuity contracts (other than pension plan contracts).
The Eligible Funds intend to meet the diversification requirements for the
Certificate, as those requirements may change from time to time. If the
diversification requirements are not satisfied, the Certificate will not be
treated as an annuity contract. As a consequence, income earned on a
Certificate would be taxable to you in the year in which diversification
requirements were not satisfied, including previously non-taxable income
earned in prior years. As a further consequence, we would be subjected to
federal income taxes on assets in the Variable Account.

The Secretary of the Treasury announced in September 1986 that he expects
to issue regulations which will prescribe the circumstances in which your
control of the investments of a segregated asset account may cause you,
rather than us, to be treated as the owner of the assets of the account.
The regulations could impose requirements that are not reflected in the
Certificate. We, however, have reserved certain rights to alter the
Certificate and investment alternatives so as to comply with such
regulations. Since no regulations have been issued, there can be no
assurance as to the content of such regulations or even whether application
of the regulations will be prospective. For these reasons, you are urged to
consult with your tax adviser.

Qualified Plans

The Certificate is for use with several types of Qualified Plans. The tax
rules applicable to participants in such Qualified Plans vary according to
the type of plan and the terms and conditions of the plan itself.
Therefore, we do not attempt to provide more than general information about
the use of the Certificate with the various types of Qualified Plans.
Participants under such Qualified Plans as well as Certificate Owners,
Annuitants, and Designated Beneficiaries are cautioned that the rights of
any person to any benefits under such Qualified Plans may be subject to the
terms and conditions of the plans themselves regardless of the terms and
conditions of the Certificate issued in connection therewith. Following are
brief descriptions of the various types of Qualified Plans and of the use
of the Certificate in connection with them. Purchasers of the Certificate
should seek competent advice concerning the terms and conditions of the
particular Qualified Plan and use of the Certificate with that Plan.

Tax-Sheltered Annuities

Section 403(b) of the Code permits public school employees and employees of
certain types of charitable, educational and scientific organizations
specified in Section 501(c)(3) of the Code to purchase annuity contracts
and, subject to certain contribution limitations, exclude the amount of
purchase payments from gross income for tax purposes. However, such
purchase payments may be subject to Social Security (FICA) taxes. This type
of annuity contract is commonly referred to as a "Tax-Sheltered Annuity"
(TSA).

Section 403(b)(11) of the Code contains distribution restrictions.
Specifically, benefits may be paid, through surrender of the Certificate or
otherwise, only:
     
     o  when the employee attains age 59-1/2, separates from service,
        dies or becomes totally and permanently disabled (within the
        meaning of Section 72(m)(7) of the Code) or
     o  in the case of hardship. A hardship distribution must be of
        employee contributions only and not of any income attributable
        to such contributions.

Section 403(b)(11) does not apply to distributions attributable to assets
held as of December 31, 1988. Thus, it appears that the law's restrictions
would apply only to distributions attributable to contributions made after
1988, to earnings on those contributions, and to earnings on amounts held
as of 12/31/88. The Internal Revenue Service has indicated that the
distribution restrictions of Section 403(b)(11) are not applicable when TSA
funds are being transferred tax-free directly to another TSA issuer,
provided the transferred funds continue to be subject to the Section
403(b)(11) distribution restrictions.

If you have requested a distribution from a Certificate, we will notify you
if all or part of such distribution is eligible for rollover to another TSA
or to an individual retirement annuity or account (IRA). Any amount
eligible for rollover treatment will be subject to mandatory federal income
tax withholding at a 20% rate unless you direct us in writing to transfer
the amount as a direct rollover to another TSA or IRA.

Individual Retirement Annuities
   

Sections 408(b) and 408A of the Code permit eligible individuals to
contribute to an individual retirement program known as an "Individual
Retirement Annuity" and "Roth IRA", respectively. These individual
retirement annuities are subject to limitations on the amount which may be
contributed, the persons who may be eligible, and on the time when
distributions may commence. In addition, distributions from certain types
of Qualified Plans may be placed on a tax-deferred basis into a Section
408(b) Individual Retirement Annuity.
    

Corporate Pension and Profit-Sharing Plans

Sections 401(a) and 403(a) of the Code permit corporate employers to
establish various types of retirement plans for employees. Such retirement
plans may permit the purchase of the Certificate to provide benefits under
the plans.

Deferred Compensation Plans With Respect to Service for State and Local
Governments

Section 457 of the Code, while not actually providing for a Qualified Plan
as that term is normally used, provides for certain deferred compensation
plans that enjoy special income tax treatment with respect to service for
tax-exempt organizations, state governments, local governments, and
agencies and instrumentalities of such governments. The Certificate can be
used with such plans. Under such plans, a participant may specify the form
of investment in which his or her participation will be made. However, all
such investments are owned by and subject to the claims of general
creditors of the sponsoring employer.

                    VARIABLE ACCOUNT VOTING PRIVILEGES

In accordance with our view of present applicable law, we will vote the
shares of the Eligible Funds held in the Variable Account at regular and
special meetings of the shareholders of the Eligible Funds in accordance
with instructions received from persons having the voting interest in the
Variable Account. We will vote shares for which we have not received
instructions in the same proportion as we vote shares for which we have
received instructions.

However, if the Investment Company Act of 1940 or any regulation thereunder
should be amended or if the present interpretation should change, and as a
result we determine that we are permitted to vote the shares of the
Eligible Funds in our own right, we may elect to do so.

You have the voting interest under a Certificate prior to the Income Date.
The number of shares held in each Sub-account which are attributable to you
is determined by dividing your Variable Account Value in each Sub-account
by the net asset value of the applicable share of the Eligible Fund. The
payee has the voting interest after the Income Date under an annuity
payment option. The number of shares held in the Variable Account which are
attributable to each payee is determined by dividing the reserve for the
annuity payments by the net asset value of one share. During the annuity
payment period, the votes attributable to a payee decrease as the reserves
underlying the payments decrease.

We will determine the number of shares in which a person has a voting
interest as of the date established by the respective Eligible Fund for
determining shareholders eligible to vote at the meeting of the Fund.  We
will solicit voting instructions in writing prior to such meeting in
accordance with the procedures established by the Eligible Fund.

Each person having a voting interest in the Variable Account will receive
periodic reports relating to the Eligible Fund(s) in which he or she has an
interest, proxy material and a form with which to give such voting
instructions.

                         SALES OF THE CERTIFICATES

Keyport Financial Services Corp. ("KFSC"), our subsidiary, serves as the
principal underwriter for the Certificate described in this prospectus.
Salespersons who represent us as variable annuity agents will sell the
Certificates.  Such salespersons are also registered representatives of
broker/dealers who have entered into distribution agreements with KFSC.
KFSC is registered under the Securities Exchange Act of 1934 and is a
member of the National Association of Securities Dealers, Inc. It is
located at 125 High Street, Boston, Massachusetts 02110.

A dealer selling the Certificate may receive up to 6.00% of purchase
payments, and additional compensation later based on the Certificate Value
of those payments. The percentage may increase to 7.00% during certain time
periods Keyport and KFSC select. In addition, under certain circumstances,
we or certain of our affiliates, under a marketing support agreement with
KFSC, may pay certain sellers for other services not directly related to
the sale of Certificates, such as special marketing support allowances.
[/R]

We may sell certificates with lower or no dealer compensation (1) to a
person who is an officer, director, or employee of ours or an affiliate of
ours or (2) to any Qualified Plan established for such a person. Such
Certificates may be different from the Certificates sold to others in that
(1) they are not subject to the deduction for the asset-based
administrative charge and (2) they have a mortality and expense risk charge
of 0.35% per year.
[/R]

                             LEGAL PROCEEDINGS

There are no legal proceedings to which the Variable Account or the
Principal Underwriter are a party. We are engaged in various kinds of
routine litigation which, in our judgment, is not of material importance in
relation to our total capital and surplus.

                      INQUIRIES BY CERTIFICATE OWNERS

You may write us with questions about your Certificates to: Keyport Life
Insurance Company, Client Service Department, 125 High Street, Boston, MA
02110, or call (800) 367-3653.

          TABLE OF CONTENTS--STATEMENT OF ADDITIONAL INFORMATION

                                                              Page
Keyport Life Insurance Company                                 2
Variable Annuity Benefits                                      2
  Variable Annuity Payment Values                              2
  Re-Allocating Sub-account Payments                           3
Custodian                                                      4
Principal Underwriter                                          4
Experts                                                        4
Investment Performance                                         4
   
  Average Annual Total Return for a Certificate that Continues 5
  Change in Accumulation Unit Value                            7
  Yields for Stein Roe Money Market Sub-account                9
Financial Statements                                           9
  Variable Account A                                           10
  Keyport Life Insurance Company                               40
    
<PAGE>

                                APPENDIX A
                                     
 THE FIXED ACCOUNT (ALSO KNOWN AS THE MODIFIED GUARANTEED ANNUITY ACCOUNT)
                                     
Introduction
   

This appendix describes the Fixed Account option available under the
Certificate.

Fixed Account Values are subject to a market value adjustment. The
adjustment may result in an increase or decrease in amounts transferred and
amounts paid to you or other payees (including withdrawals, surrenders,
death benefits, and amounts applied to purchase annuity payments). However,
a market value adjustment will not reduce the interest rate applied to
amounts you allocate to a Guarantee Period to less than 3% per year.
Payments made from Fixed Account Values at the end of a guarantee period
are not subject to the market value adjustment.

Any purchase payments you allocate to the Fixed Account option become part
of our general account. Because of provisions in the securities laws, our
general account including the Fixed Account, are not subject to regulation
under the Securities Act of 1933 or the Investment Company Act of 1940. The
Securities and Exchange Commission has not reviewed the disclosure in the
prospectus relating to the general account and the Fixed Account option.

Investments in the Fixed Account

We will allocate purchase payments to the Fixed Account according to your
selection in the application. Your selection must specify the percentage of
the purchase payment you want to allocate to each Guarantee Period. The
percentage, if not zero, must be at least 5%. You may change the allocation
percentages without any charges. You must make allocation changes in
writing unless you have, in writing, authorized us to accept telephone
allocation instructions. By authorizing us to accept telephone changes, you
are agreeing to the conditions and procedures we establish from time to
time. The current conditions and procedures are in Appendix B. We will
notify you in advance of any changes.

Each Guarantee Period currently offered is available for initial and
subsequent purchase payments and for transfers of Certificate Value. We
currently offer Guarantee Periods of 1, 3, 5, and 7 years. We may change at
any time the number and/or length of Guarantee Periods we offer. If we no
longer offer a particular Guarantee Period, the existing Fixed Account
Value in that Guarantee Period will remain until the end of the period. At
that time, you must select a different Guarantee Period.

Capital Protection Plus

We offer a capital protection plus program. Under this program, we allocate
part of your purchase payment to the Guarantee Period you select.
Currently, you may select the 7-year Guarantee Period. Based on the length
of the period and the period's interest rate, we determine how much of your
purchase payment must be allocated to the Guarantee Period so that, at the
end of the Guarantee Period, the allocated amount plus interest will be
equal to your total purchase payment. We will allocate the rest of your
purchase payment to the Sub-account(s) of the Variable Account based on
your allocation instructions. If you surrender or transfer any part of the
Fixed Account Value before the end of the guarantee period, the value at
the end of that period will not equal your original purchase payment
amount.

For example, assume you choose the 7-year Guarantee Period and we receive
your purchase payment of $10,000 when the interest rate for the Guarantee
Period is 6.75% per year. We will allocate $6,331 to that Guarantee Period,
because $6,331 will increase at that interest rate to $10,000 after seven
years. The remaining $3,669 of the payment will be allocated to the Sub-
account(s) you selected.

Fixed Account Value

Fixed Account Value is equal to:

     (a) all purchase payments allocated or amounts transferred to the
         Fixed Account plus the interest credited on those payments or
         amounts transferred; less

     (b) any prior partial withdrawals or transfers from the Fixed
         Account, including any applicable charges.

Interest Credits

We credit interest daily. The interest we credit is based on an annual
compound interest rate. It is credited to purchase payments allocated to
the Fixed Account at rates we declare for Guarantee Periods of one or more
years from the month and day of allocation. Any rate we set will be at
least 3% per year.

Our interest crediting method may result in each of your Guarantee Periods
being subject to different rates. For purposes of this section, we treat
Variable Account Value transferred to the Fixed Account and Fixed Account
Value renewed for or transferred to another Guarantee Period as a purchase
payment allocation.

Application of Market Value Adjustment

No market value adjustment applies to Guarantee Periods of fewer than three
years.

A market value adjustment applies to any Fixed Account Value surrendered,
withdrawn, transferred, or applied to an Annuity Option from a Guarantee
Period of three years or more, unless:

     (a) the transaction occurs at the end of the Guarantee Period, or

     (b) the Certificate is surrendered within 90 days for the Death
         Benefit after the death of a Covered Person.

We apply the market value adjustment before we deduct any applicable
surrender charges or taxes.

If a market value adjustment applies to a surrender or the application to
an Annuity Option, we will add or deduct any positive or negative market
value adjustment amount, respectively, to your Certificate Value.

If a market value adjustment applies to either a partial withdrawal or a
transfer, we will add or deduct any positive or negative market value
adjustment, respectively, to, the partial withdrawal or transfer amount
after we have deducted the requested withdrawal or transfer amount from the
Fixed Account Value. This means that the net amount may be more or less
than the amount requested.

Effect of Market Value Adjustment

A market value adjustment reflects the change in prevailing current
interest rates since the beginning of a Guarantee Period. The market value
adjustment may be positive or negative. Any negative adjustment may be
limited in amount (see "Market Value Adjustment Factor" below).

Generally, if the treasury rate (see "Treasury Rates" below) for your
Guarantee Period is lower than the treasury rate for a new Guarantee Period
with a length equal to the time remaining in your Guarantee Period, the
market value adjustment will result in a reduction of the amount
surrendered, withdrawn, transferred, or applied to an Annuity Option.

On the other hand, if the treasury rate for your Guarantee Period is higher
than the treasury rate for a new Guarantee Period with a length equal to
the time remaining in your Guarantee Period, then the market value
adjustment will result in an increase in the amount surrendered, withdrawn,
transferred, or applied to an Annuity Option.

Market Value Adjustment Factor

We compute the market value adjustment for each of your Guarantee Periods
by multiplying the applicable amount surrendered, withdrawn, transferred,
or applied to an Annuity Option, by the market value adjustment factor. The
market value adjustment factor is calculated as the larger of formulas (a)
and (b):

(a) (1+a)/(1+b)(n/12)-1

where:

"a" is the treasury rate for the initial number of years in your Guarantee
Period;

"b" is the treasury rate for a period equal to the time remaining (rounded
up to the next whole number of 12-month periods) to the expiration of your
Guarantee Period; and

"n" is the number of complete Guarantee Period Months remaining before the
expiration of your Guarantee Period.

(b) (1.03)/(1+i)(y+d/#)-1

where:

"i" is the guaranteed interest rate for your Guarantee Period;

"y" is the number of complete 12-month periods that have elapsed in your
guarantee period;

"d" is the number of calendar days since the end of the last complete 12-
month period in your Guarantee Period or, if "y" is zero, the number of
calendar days since the start of your Guarantee Period; and

"#" is the number of calendar days in the current 12-month period of your
Guarantee Period, which is generally 365 days.

As stated above, the formula (b) amount will apply only if it is greater
than the formula (a) amount. This will occur only when the formula (a)
amount is negative and the formula (b) amount is a smaller negative number.
Under these conditions, formula a's full (normal) negative market value
adjustment will be limited to the extent that adjustment would decrease
your Guarantee Period's Fixed Account Value below the following amount:

   (i)   the amount allocated to your Guarantee Period; less
   (ii)  any prior systematic or partial withdrawal amounts and amounts
         transferred; less
   (iii) interest on the above items (i) and (ii) credited annually
         at a rate of 3% per year.

Treasury Rates

The treasury rate for a Guarantee Period is the interest rate in the
Treasury Constant Maturity Series, as published by the Federal Reserve
Board, for a maturity equal to the number of years specified in "a" and "b"
in formula (a) above. Weekly series are published at the beginning of the
following week. The Determination Dates are the last business day before
the first and fifteenth of each calendar month.

To determine the "a" treasury rate, we use the weekly series first
published on or after the most recent Determination Date that occurs on or
before the Start Date for the Guarantee Period. If the Start Date is the
same as the Determination Date or the date of publication, or any date in
between, we instead use the weekly series first published after the prior
Determination Date. To determine the "b" treasury rate, we use the weekly
series first published on or after the most recent Determination Date which
occurs on or before the date on which the market value adjustment factor is
calculated. If the calculation date is the same as the Determination Date
or the date of publication, or any date in between, we will instead use the
weekly series first published after the prior Determination Date.

If the number of years and or 12-month periods specified in "a" or "b" is
not equal to a maturity in the Treasury Constant Maturity Series, we
determine the treasury rate by straight line interpolation between the
interest rates of the next highest and next lowest maturities.

If the Treasury Constant Maturity Series becomes unavailable, we will adopt
a comparable constant maturity index. If such a comparable index is not
available, we will replicate calculation of the Treasury Constant Maturity
Series Index based on U.S. Treasury Security coupon rates.

End of A Guarantee Period

We will notify you in writing at least 30 days prior to the end of each of
your Guarantee Periods. At the end of your Guarantee Period, we will
automatically transfer your Guarantee Period's Fixed Account Value to the
Stein Roe Money Market Sub-account unless we have received:

     (a) your election of a new Guarantee Period from among those we offer
         at that time; or

     (b) your instructions to transfer the ending Fixed Account Value to
         one or more Sub-accounts of the Variable Account.

You may not elect a new Guarantee Period longer than the number of years
remaining until the Income Date

Transfers of Fixed Account Value

You may transfer Fixed Account Value from one of your Guarantee Periods to
another or to one or more Sub-accounts of the Variable Account subject to
any applicable market value adjustment. If the Fixed Account Value
represents multiple Guarantee Periods, your transfer request must specify
from which values you want the transfer made.

The Certificate allows us to limit the number of transfers you may make in
a specified time period. Currently, we generally limit Variable Account and
Fixed Account transfers to unlimited transfers per calendar year with a
$500,000 per transfer dollar limit. See "Transfer of Variable Account
Value" and "Limits on Transfers". These limitations will not apply to any
transfer made at the end of a Guarantee Period. We will notify you prior to
changing the current limitations.

You must request transfers in writing unless you have authorized us in
writing to accept telephone transfer instructions from you or from a person
acting on your behalf as an attorney-in-fact under a power of attorney. By
authorizing us to accept telephone transfer instructions, you agree to the
conditions and procedures we establish from time to time. The current
conditions and procedures are in Appendix B. If you have authorized
telephone transfers, you will be notified in advance of any changes. A
person acting on your behalf as an attorney-in-fact under a power of
attorney may request transfers in writing.

If we receive your transfer requests before 4:00 P.M. Eastern Time, which
is the close of trading on the New York Stock Exchange, we will execute
them at the close of business that day. Any requests we receive later, we
will execute at the close of the next business day.

If you transfer 100% of a Guarantee Period's value and your current
allocation for purchase payments includes that Guarantee Period, we will
automatically change the allocation formula for future purchase payments
unless you instruct otherwise. For example, if the allocation formula is
50% to the one-year Guarantee Period and 50% to Sub-account A and you
transfer all Fixed Account Value to Sub-account A, we will change the
allocation formula to 100% to Sub-account A.
    

<PAGE>

                                APPENDIX B

                          TELEPHONE INSTRUCTIONS

Telephone Transfers of Certificate Values

1. If there are Joint Certificate Owners, both must authorize us to accept
telephone instructions but either Certificate Owner may give us telephone
instructions.

2. All callers must identify themselves. We reserve the right to refuse to
act upon any telephone instructions in cases where the caller has not
sufficiently identified himself/herself to our satisfaction.

3. Neither we nor any person acting on our behalf shall be subject to any
claim, loss, liability, cost or expense if we or such person acted in good
faith upon a telephone instruction, including one that is unauthorized or
fraudulent. However, we will employ reasonable procedures to confirm that a
telephone instruction is genuine and, if we do not, we may be liable for
losses due to an unauthorized or fraudulent instruction. You thus bear the
risk that an unauthorized or fraudulent instruction we execute may cause
your Certificate Value to be lower than it would be had we not executed the
instruction.

4. We record all conversations with disclosure at the time of the call.

5. The application for the Certificate may allow you to create a power of
attorney by authorizing another person to give telephone instructions.
Unless prohibited by state law, we will treat such power as durable in
nature and it shall not be affected by your subsequent incapacity,
disability or incompetency. Either we or the authorized person may cease to
honor the power by sending written notice to you at your last known
address. Neither we nor any person acting on our behalf shall be subject to
liability for any act executed in good faith reliance upon a power of
attorney.

6. Telephone authorization shall continue in force until:

     o  we receive your written revocation,
     o  we discontinue the privilege, or
     o  we receive written evidence that you have entered into a market
        timing or asset allocation agreement with an investment adviser
        or with a broker/dealer.

7. If we receive telephone transfer instructions at 800-367-3653 before the
4:00 P.M. Eastern Time close of trading on the New York Stock Exchange,
they will be initiated that day based on the unit value prices calculated
at the close of that day. We will initiate instructions we receive after
the close of trading on the NYSE on the following business day.

8. Once we accept instructions, they may not be canceled.

9. You must make all transfers in accordance with the terms of the
Certificate and current prospectus. If your transfer instructions are not
in good order, we will not execute the transfer and will notify the caller
within 48 hours.

10. If you transfer 100% of any Sub-account's value and the allocation
formula for purchase payments includes that Sub-account, then we will
change the allocation formula for future purchase payments accordingly
unless we receive telephone instructions to the contrary. For example, if
the allocation formula is 50% to Sub-account A and 50% to Sub-account B and
you transfer all of Sub-account A's value to Sub-account B, we will change
the allocation formula to 100% to Sub-account B unless you instruct us
otherwise.

Telephone Changes to Purchase Payment Allocation Percentages

Numbers 1-6 above are applicable.

<PAGE>
Distributed by:
Keyport Financial Services Corp.
125 High Street, Boston, MA 02110-2712



Issued by:
Keyport Life Insurance Company
125 High Street, Boston, MA 02110-2712


K.A.VAP 6/98

Yes. I would like to receive the Keyport Advisor Variable Annuity Statement
of Additional Information.
Yes. I would like to receive the Statement of Additional Information for
the Eligible Funds of:
   
AIM Variable Insurance Funds, Inc.
    
Alliance Variable Products Series Fund, Inc.
Liberty Variable Investment Trust
MFS Variable Insurance Trust
SteinRoe Variable Investment Trust
Name
Address
City
State
Zip
<PAGE>

                            BUSINESS REPLY MAIL
                                     
                FIRST CLASS MAIL PERMIT NO. 6719 BOSTON, MA
                                     
                     POSTAGE WILL BE PAID BY ADDRESSEE
                                     
                        KEYPORT LIFE INSURANCE CO.
                              125 HIGH STREET
                           BOSTON, MA 02110-2712
                                     
                                NO POSTAGE
                                 NECESSARY
                                 IF MAILED
                                  IN THE
                               UNITED STATES
                                     
                                     
                                     
                                     
                                     


<PAGE>
                                     
                                     

                                  PART B

<PAGE>
                    STATEMENT OF ADDITIONAL INFORMATION
                                     
              GROUP AND INDIVIDUAL FLEXIBLE PURCHASE PAYMENT
                    DEFERRED VARIABLE ANNUITY CONTRACT
                                 ISSUED BY
                            VARIABLE ACCOUNT A
                                    OF
                KEYPORT LIFE INSURANCE COMPANY ("Keyport")

   

This Statement of Additional Information is not a prospectus but it relates
to,  and  should  be  read in conjunction with, the Keyport  Advisor  Vista
variable annuity prospectus dated May 3, 1999. This SAI is incorporated  by
reference  into the prospectus. The prospectus is available, at no  charge,
by writing Keyport at 125 High Street, Boston, MA 02110 or by calling (800)
437-4466.
    



                             TABLE OF CONTENTS

                                                                     Page

Keyport Life Insurance Company.........................................2
Variable Annuity Benefits..............................................2
  Variable Annuity Payment Values......................................2
  Re-Allocating Sub-Account Payments...................................3
Custodian..............................................................4
Principal Underwriter..................................................4
Experts................................................................4
Investment Performance.................................................4
   
  Average Annual Total Return for a Certificate that is Surrendered....5
  Change in Accumulation Unit Value. ..................................7
  Yields for Stein Roe Money Market Sub-Account........................9
Financial Statements...................................................9
  Variable Account A...................................................10
  Keyport Life Insurance Company.......................................40
    




The date of this statement of additional information is May 3, 1999.


KAV1999.SAI

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
   

Liberty Mutual Insurance Company ("Liberty Mutual"), a multi-line insurance
company,  is  the  ultimate  corporate parent of  Keyport.  Liberty  Mutual
ultimately  controls  Keyport  through the  following  intervening  holding
company subsidiaries: Liberty Mutual Equity Corporation, LFC Holdings Inc.,
Liberty  Financial  Companies, Inc. ("LFC")  and  SteinRoe  Services,  Inc.
Liberty  Mutual, as of December 31, 1998, owned, indirectly,  approximately
72%  of the combined voting power of the outstanding stock of LFC (with the
balance being publicly held). For additional information about Keyport, see
page 8 of the prospectus.
    

                         VARIABLE ANNUITY BENEFITS

Variable Annuity Payment Values

For  each variable payment option, the total dollar amount of each periodic
payment will be equal to the sum of all Sub-Account payments.

The  first payment for each Sub-Account will be determined by deducting any
applicable  state  premium taxes and then dividing the remaining  value  of
that  Sub-Account by $1,000 and multiplying the result by the  greater  of:
(a)  the  applicable factor from the Certificate's annuity  table  for  the
particular  payment option; or (b) the factor currently offered by  Keyport
at the time annuity payments begin. This current factor may be based on the
sex of the payee unless to do so would be prohibited by law.

The  number  of  Annuity Units for each Sub-Account will be  determined  by
dividing such first payment by the Sub-Account Annuity Unit value  for  the
Valuation  Period that includes the date of the first payment.  The  number
of  Annuity Units remains fixed for the annuity payment period.  Each  Sub-
Account  payment after the first one will be determined by multiplying  (a)
by  (b), where: (a) is the number of Sub-Account Annuity Units; and (b)  is
the  Sub-Account Annuity Unit value for the Valuation Period that  includes
the date of the particular payment.

Variable  annuity payments will fluctuate in accordance with the investment
results of the underlying Eligible Funds.  In order to determine how  these
fluctuations affect annuity payments, Keyport uses an Annuity  Unit  value.
Each Sub-Account has its own Annuity Units and value per Unit.  The Annuity
Unit value applicable during any Valuation Period is determined at the  end
of such period.

When Keyport first purchased Eligible Fund shares on behalf of the Variable
Account,  Keyport  valued  each Annuity Unit  for  each  Sub-Account  at  a
specified  dollar  amount.  The Unit value  for  each  Sub-Account  in  any
Valuation Period thereafter is determined by multiplying the value for  the
prior  period  by a net investment factor.  This factor may be  greater  or
less  than  1.0; therefore, the Annuity Unit may increase or decrease  from
Valuation  Period to Valuation Period.  For each assumed annual  investment
rate (AIR), Keyport calculates a net investment factor for each Sub-Account
by dividing (a) by (b), where:

     (a)  is equal to the net investment factor as defined in the
          prospectus; and

      (b) is the assumed investment factor for the  current  Valuation Period.
          The assumed investment factor adjusts for the interest assumed in
          determining the first variable annuity payment.  Such factor for
          any Valuation Period shall be the accumulated value, at the  end of
          such  period, of $1.00 deposited at the beginning of such period at
          the assumed annual investment rate (AIR).  The AIR for Annuity
          Units  based on the Certificate's annuity tables is 6% per year (5%
          per year for Oregon and Texas Certificates). An AIR of 3% per year
          is also currently available upon Written Request.

With  a  particular  AIR, payments after the first  one  will  increase  or
decrease  from  month  to  month  based on whether  the  actual  annualized
investment  return  of  the selected Sub-Account(s)  (after  deducting  the
Mortality and Expense Risk Charge) is better or worse than the assumed  AIR
percentage.   If  a  given amount of Sub-Account  value  is  applied  to  a
particular payment option, the initial payment will be smaller if a 3%  AIR
is  selected  instead of a 6% AIR but, all other things  being  equal,  the
subsequent 3% AIR payments have the potential for increasing in amount by a
larger  percentage  and for decreasing in amount by a  smaller  percentage.
For example, consider what would happen if the actual annualized investment
return  (see  the first sentence of this paragraph) is 9%, 6%,  3%,  or  0%
between  the  time  of the first and second payments.  With  an  actual  9%
return,  the 3% AIR and 6% AIR payments would both increase in  amount  but
the  3%  AIR payment would increase by a larger percentage.  With an actual
6%  return,  the 3% AIR payment would increase in amount while the  6%  AIR
payment  would  stay the same.  With an actual return of  3%,  the  3%  AIR
payment  would  stay the same while the 6% AIR payment  would  decrease  in
amount.   Finally,  with an actual return of 0%, the  3%  AIR  and  6%  AIR
payments  would  both  decrease in amount but  the  3%  AIR  payment  would
decrease by a smaller percentage.  Note that the changes in payment amounts
described above are on a percentage basis and thus do not illustrate  when,
if  ever,  the 3% AIR payment amount might become larger than  the  6%  AIR
payment amount.  Note though that if Option A (Income for a Fixed Number of
Years) is selected and payments continue for the entire period, the 3%  AIR
payment amount will start out being smaller than the 6% AIR payment  amount
but eventually the 3% AIR payment amount will become larger than the 6% AIR
payment amount.

Re-Allocating Sub-Account Payments

The number of Annuity Units for each Sub-Account under any variable annuity
option  will  remain fixed during the entire annuity payment period  unless
the  payee  makes a written request for a change.  Currently, a  payee  can
instruct Keyport to change the Sub-Account(s) used to determine the  amount
of  the  variable annuity payments unlimited times every  12  months.   The
payee's request must specify the percentage of the annuity payment that  is
to  be  based  on  the  investment performance of  each  Sub-Account.   The
percentage for each Sub-Account, if not zero, must be at least 5% and  must
be a whole number.  At the end of the Valuation Period during which Keyport
receives  the request, Keyport will: (a) value the Annuity Units  for  each
Sub-Account  to create a total annuity value; (b) apply the new percentages
the payee has selected to this total value; and (c) recompute the number of
Annuity  Units for each Sub-Account.  This new number of units will  remain
fixed  for  the  remainder of the payment period unless the payee  requests
another change.

<PAGE>
                                 CUSTODIAN

The  custodian of the assets of the Variable Account is State  Street  Bank
and Trust Company, a state chartered trust company. Its principal office is
at 225 Franklin Street, Boston, Massachusetts.

                           PRINCIPAL UNDERWRITER

The   Contract  and  Certificates,  which  are  offered  continuously,  are
distributed  by  Keyport Financial Services Corp. ("KFSC"), a  wholly-owned
subsidiary of Keyport.

                                  EXPERTS
   

The consolidated financial statements of Keyport Life Insurance Company  at
December  31, 1998 and 1997, and for each of the three years in the  period
ended  December  31,  1998, and the financial statements  of  Keyport  Life
Insurance Company-Variable Account A at December 31, 1998 and for  each  of
the  two  years  in the period ended December 31, 1998, appearing  in  this
Statement of Additional Information have been audited by Ernst & Young LLP,
independent  auditors,  as  set forth in their  reports  thereon  appearing
elsewhere herein, and are included in reliance upon such reports given upon
the authority of such firm as experts in accounting and auditing.
    

                          INVESTMENT PERFORMANCE

The  Variable  Account may from time to time quote performance  information
concerning its various Sub-Accounts.  A Sub-Account's performance may  also
be compared to the performance of sub-accounts used with variable annuities
offered by other insurance companies.  This comparative information may  be
expressed  as a ranking prepared by Financial Planning Resources,  Inc.  of
Miami,  FL  (The  VARDS Report), Lipper Analytical Services,  Inc.,  or  by
Morningstar,   Inc.   of  Chicago,  IL  (Morningstar's   Variable   Annuity
Performance  Report),  which  are independent  services  that  compare  the
performance of variable annuity sub-accounts.  The rankings are done on the
basis of changes in accumulation unit values over time and do not take into
account any charges (such as sales charges or administrative charges)  that
are deducted directly from Certificate values.

Ibbotson Associates of Chicago, IL provides historical returns from 1926 on
capital  markets in the United States.  The Variable Account may quote  the
performance   of  its  Sub-Accounts  in  conjunction  with  the   long-term
performance  of  capital markets in order to illustrate  general  long-term
risk  versus  reward  investment scenarios.   Capital  markets  tracked  by
Ibbotson  Associates include common stocks, small company stocks, long-term
corporate bonds, long-term government bonds, U.S. Treasury Bills,  and  the
U.S.  inflation rate. Historical total returns are determined  by  Ibbotson
Associates  for:  Common  Stocks, represented by the  Standard  and  Poor's
Composite Stock Price Index (an unmanaged weighted index of 90 stocks prior
to  March  1957  and  500 stocks thereafter of industrial,  transportation,
utility   and   financial  companies  widely  regarded  by   investors   as
representative  of the stock market); Small Company Stocks, represented  by
the  fifth  capitalization quintile (i.e., the ninth and tenth deciles)  of
stocks  on the New York Stock Exchange for 1926-1981 and by the performance
of  the  Dimensional Fund Advisors Small Company 9/10 (for ninth and  tenth
deciles)  Fund thereafter; Long Term Corporate Bonds, represented beginning
in  1969 by the Salomon Brothers Long-Term High-Grade Corporate Bond Index,
which  is  an  unmanaged  index  of nearly all  Aaa  and  Aa  rated  bonds,
represented  for 1946-1968 by backdating the Salomon Brothers  Index  using
Salomon  Brothers' monthly yield data with a methodology  similar  to  that
used  by Salomon Brothers in computing its Index, and represented for 1925-
1945  through  the  use  of  the  Standard and  Poor's  monthly  High-Grade
Corporate  Composite  yield  data, assuming  a  4%  coupon  and  a  20-year
maturity;  Long-Term Government Bonds, measured each year using a portfolio
containing  one  U.S.  government bond with a term of approximately  twenty
years  and  a  reasonably current coupon; U.S. Treasury Bills, measured  by
rolling  over each month a one-bill portfolio containing, at the  beginning
of  each  month, the shortest-term bill having not less than one  month  to
maturity;  Inflation, measured by the Consumer Price Index  for  all  Urban
Consumers, not seasonably adjusted, since January, 1978 and by the Consumer
Price Index before then.  The stock capital markets may be contrasted  with
the  corporate bond and U.S. government securities capital markets.  Unlike
an  investment in stock, an investment in a bond that is held  to  maturity
provides  a  fixed rate of return. Bonds have a senior priority  to  common
stocks  in  the  event the issuer is liquidated and interest  on  bonds  is
generally  paid by the issuer before it makes any distributions  to  common
stock  owners.   Bonds  rated  in  the two highest  rating  categories  are
considered high quality and present minimal risk of default.  An additional
advantage of investing in U.S. government bonds and Treasury bills is  that
they  are  backed by the full faith and credit of the U.S.  government  and
thus  have  virtually  no risk of default.  Although government  securities
fluctuate in price, they are highly liquid.
   

Average Annual Total Return for a Certificate that is Surrendered

The tables below provide performance results for each Sub-Account through
December 31, 1998. The results shown in this section are not an estimate or
guarantee of future investment performance, and do not represent the actual
experience of amounts invested by a particular Certificate Owner.

The following tables were calculated using the method prescribed by the
Securities and Exchange Commission. They illustrate each Sub-Account's
average annual total return over the periods shown assuming a single $1,000
initial purchase payment and the surrender of the Certificate at the end of
each period. The Sub-Account's average annual total return is the annual
rate that would be necessary to achieve the ending value of an investment
kept in the Sub-Account for the period specified. The first table uses the
inception date of the Certificate's Sub-Accounts while the second table
assumes the Certificate was available prior to that date on the Funds'
inception date.

Each calculation assumes that the $1,000 initial purchase payment was
allocated to only one Sub-Account and no transfers or additional purchase
payments were made. The rate of return reflects all charges assessed
against a Certificate and the Sub-Account except for any premium taxes that
may be payable. The charges reflected are: the annual 1.25% Mortality and
Expense Risk Charge and the annual 0.15% sales charge.

<PAGE>
                                      Average Annual Total Return for a
                                     Certificate Surrendered on 12/31/98
                                    Hypothetical $1,000 Purchase Payment*

                                       Length of Investment Period

                                One   Three  Five  Ten   Since Sub-Account
Sub-Account                     Year  Years  Years Years Inception Shown **
AIM Capital Appreciation         N/A   N/A    N/A   N/A    10.91%(5/19/98)
AIM Growth                       N/A   N/A    N/A   N/A    18.16%(5/19/98)
AIM International Equity         N/A   N/A    N/A   N/A    -0.03%(5/19/98)
Alliance Global Bond             N/A   N/A    N/A   N/A    10.18%(5/19/98)
Alliance Growth and Income       N/A   N/A    N/A   N/A     8.94%(5/19/98)
Alliance Premier Growth          N/A   N/A    N/A   N/A    22.04%(5/19/98)
Alliance Real Estate             N/A   N/A    N/A   N/A    -9.81%(5/19/98)
Colonial Growth and Income       N/A   N/A    N/A   N/A     2.48%(5/19/98)
Colonial High Yield Securities   N/A   N/A    N/A   N/A    -3.69%(5/19/98)
Colonial Small Cap Value         N/A   N/A    N/A   N/A   -14.25%(5/19/98)
Colonial Strategic Income        N/A   N/A    N/A   N/A     1.68%(5/19/98)
Colonial U. S. Stock             N/A   N/A    N/A   N/A     7.86%(5/19/98)
Liberty All-Star Equity          N/A   N/A    N/A   N/A     7.53%(5/19/98)
Stein Roe Global Utilities       N/A   N/A    N/A   N/A    10.23%(5/19/98)
MFS Bond                         N/A   N/A    N/A   N/A     2.40%(5/19/98)
MFS Emerging Growth              N/A   N/A    N/A   N/A    16.00%(5/19/98)
MFS Research                     N/A   N/A    N/A   N/A     8.35%(5/19/98)
Stein Roe Balanced               N/A   N/A    N/A   N/A     7.26%(5/19/98)
Stein Roe Growth Stock           N/A   N/A    N/A   N/A    13.31%(5/19/98)
Stein Roe Special Venture        N/A   N/A    N/A   N/A   -12.73%(5/19/98)

* Fund expenses in excess of defined amounts were reimbursed during one or
more calendar years for all Funds except Colonial High Yield Securities;
Colonial Small Cap Value and Liberty All-Star-Equity. Without this expense
reimbursement any return percentages shown that include these calendar
years would be lower. See footnote 2 on page 6 of the prospectus for any
expense reimbursement percentages currently applicable to the Funds.

**  Non-annualized  total returns are shown since these  Sub-Accounts  have
been in existence for less than one year.

                                      Average Annual Total Return for a
                                     Certificate Surrendered on 12/31/98
                                    Hypothetical $1,000 Purchase Payment*

                                       Length of Investment Period

                                One   Three  Five   Ten      Since Fund
Sub-Account                     Year  Years  Years  Years  Inception Shown
AIM Capital Appreciation       17.68% 15.60% 15.16% N/A   17.13%(5/5/93)
AIM Growth                     32.29  24.46  19.76  N/A   19.20 (5/5/93)
AIM International Equity       11.03  13.11  10.80  N/A   11.17 (5/5/93)
Alliance Global Bond           12.54   5.38   6.13  N/A    7.23 (7/15/91)
Alliance Growth and Income     19.22  22.83  19.52  N/A   14.42 (1/14/91)
Alliance Premier Growth        45.93  32.59  26.09  N/A   23.71 (6/26/92)
Alliance Real Estate          -20.18   N/A    N/A   N/A   -1.44 (1/9/97)
Colonial Growth and Income      9.60  17.43  15.26  N/A   14.66 (7/1/93)
Colonial High Yield Securities  N/A    N/A    N/A   N/A   -3.69 (5/19/98)**
Colonial Small Cap Value        N/A    N/A    N/A   N/A  -14.25 (5/19/98)**
Colonial Strategic Income       4.46   6.81   N/A   N/A    8.19 (7/13/94)
Colonial U. S. Stock           18.49  22.90   N/A   N/A   22.24 (7/5/94)
Liberty All-Star Equity        17.03   N/A    N/A   N/A   15.59 (11/15/97)
Stein Roe Global Utilities     16.70  15.89  12.92  N/A   11.20 (7/1/93)
MFS Bond                        5.32   4.82   N/A   N/A    5.43 (10/24/95)
MFS Emerging Growth            32.31  22.44   N/A   N/A   24.82 (7/24/95)
MFS Research                   21.68  20.24   N/A   N/A   20.79 (7/26/95)
Stein Roe Balanced             10.99  13.39  11.49  N/A   11.37 (1/1/89)
Stein Roe Growth Stock         26.14  25.31  19.81  N/A   17.29 (1/1/89)
Stein Roe Special Venture     -18.45   2.77   3.61  N/A   10.96 (1/1/89)

* Fund expenses in excess of defined amounts were reimbursed during one or
more calendar years for all Funds except Colonial High Yield Securities;
Colonial Small Cap Value and Liberty All-Star-Equity. Without this expense
reimbursement any return percentages shown that include these calendar
years would be lower. See footnote 2 on page 6 of the prospectus any
expense reimbursement percentages currently applicable to the Funds.

**  Non-annualized  total returns are shown since these  Sub-Accounts  have
been in existence for less than one year.

Change in Accumulation Unit Value

The following performance information illustrates the average annual change
and the actual annual change in Accumulation Unit values for each Sub-
Account and is computed differently than the standardized average annual
total return information. Performance information for periods prior to the
inception date of the Contract's Sub-Accounts (05/19/98) assumes the
Certificates were available prior to that date on the Funds' inception
date.

A Sub-Account's average annual change in Accumulation Unit values is the
annualized rate at which the value of a Unit changes over the time period
illustrated. A Sub-Account's actual annual change in Accumulation Unit
values is the rate at which the value of a Unit changes over each 12-month
period illustrated. These rates of change in Accumulation Unit values
reflect the Certificate's annual 1.25% Mortality and Expense Risk Charge
and the annual 0.15% sales charge. They do not reflect deductions for any
premium taxes. The rates of change would be lower if these charges were
included.

                        Average Annual Change    Average Annual Change
                         In Accumulation Unit  in Accumulation Unit Value
                           Value From Fund       over the period shown
                           Inception Shown          through 12/31/98
Sub-Account               through 12/31/98** Three Years Five Years Ten Years
AIM Capital Appreciation       17.13%(5/5/93)    15.60%     15.16%      N/A
AIM Growth                     19.20 (5/5/93)    24.46      19.76       N/A
AIM International Equity       11.17 (5/5/93)    13.11      10.80       N/A
Alliance Global Bond            7.23 (7/15/91)    5.38       6.13       N/A
Alliance Growth and Income     14.42 (1/14/91)   22.83      19.52       N/A
Alliance Premier Growth        23.71 (6/26/92)   32.59      26.09       N/A
Alliance Real Estate           -1.44 (1/9/97)     N/A         N/A       N/A
Colonial Growth and Income     14.66 (7/1/93)    17.43      15.26       N/A
Colonial High Yield Securities -3.69 (5/19/98)    N/A         N/A       N/A
Colonial Small Cap Value      -14.25 (5/19/98)    N/A         N/A       N/A
Colonial Strategic Income       8.19 (7/5/94)     6.81        N/A       N/A
Colonial U. S. Stock           22.24 (7/5/94)    22.90        N/A       N/A
Liberty All-Star Equity        15.59 (11/15/97)   N/A         N/A       N/A
Stein Roe Global Utilities     11.20 (7/1/93)    15.89      12.92       N/A
MFS Bond                        5.43 (10/24/95)   4.82        N/A       N/A
MFS Emerging Growth            24.82 (7/24/95)   22.44        N/A       N/A
MFS Research                   20.79 (7/26/95)   20.24        N/A       N/A
Stein Roe Balanced             11.37 (1/1/89)    13.39      11.49       N/A
Stein Roe Growth Stock         17.29 (1/1/89)    25.31      19.81       N/A
Stein Roe Special Venture      10.96 (1/1/89)     2.77       3.61       N/A

                                 12-Month Period Change in Accumulation
                                                Unit Value**
Sub-Account                    1989    1990    1991    1992   1993   1994
AIM Capital Appreciation        N/A     N/A     N/A     N/A  18.41%*  1.09%
AIM Growth                      N/A     N/A     N/A     N/A   9.66*  -3.82
AIM International Equity        N/A     N/A     N/A     N/A   9.00*  -1.13
Alliance Global Bond            N/A     N/A   10.29*   3.40   9.61   -6.46
Alliance Growth and Income      N/A     N/A    2.13*   6.44  10.16   -1.72
Alliance Premier Growth         N/A     N/A     N/A   12.99* 11.07   -4.30
Alliance Real Estate            N/A     N/A     N/A     N/A    N/A     N/A
Colonial Growth and Income      N/A     N/A     N/A     N/A   4.28*  -2.12
Colonial High Yield Securities  N/A     N/A     N/A     N/A    N/A     N/A
Colonial Small Cap Value        N/A     N/A     N/A     N/A    N/A     N/A
Colonial Strategic Income       N/A     N/A     N/A     N/A    N/A    0.15*
Colonial U. S. Stock            N/A     N/A     N/A     N/A    N/A    3.69*
Liberty All-Star Equity         N/A     N/A     N/A     N/A    N/A     N/A
Stein Roe Global Utilities      N/A     N/A     N/A     N/A  -2.38* -11.51
MFS Bond                        N/A     N/A     N/A     N/A    N/A     N/A
MFS Emerging Growth             N/A     N/A     N/A     N/A    N/A     N/A
MFS Research                    N/A     N/A     N/A     N/A    N/A     N/A
Stein Roe Balanced            20.82   -2.11   26.17    6.04   7.78   -4.52
Stein Roe Growth Stock        29.58   -3.04   45.98    5.15   3.52   -7.64
Stein Roe Special Venture     29.27  -10.29   35.36   12.90  33.80   -0.20

                                12-Month Period Change in Accumulation
                                                Unit Value**
Sub-Account                          1995      1996       1997      1998
AIM Capital Appreciation             33.79%    15.98%     11.90%    17.68%
AIM Growth                           32.88     16.51      25.07     32.29
AIM International Equity             16.74     21.67       7.12     11.03
Alliance Global Bond                 23.02      4.72      -0.72     12.54
Alliance Growth and Income           33.93     22.36      27.02     19.22
Alliance Premier Growth              42.85     21.00      32.01     45.93
Alliance Real Estate                   N/A      N/A       21.74*   -20.18
Colonial Growth and Income           28.34     16.16      27.19      9.60
Colonial High Yield Securities         N/A      N/A        N/A      -3.69*
Colonial Small Cap Value               N/A      N/A        N/A     -14.25*
Colonial Strategic Income            16.67      8.20       7.70      4.56
Colonial U. S. Stock                 27.91     20.14      30.41     18.49
Liberty All-Star Equity                N/A       N/A       0.63*    17.03
Stein Roe Global Utilities           33.30      5.04      26.98     16.70
MFS Bond                              2.76*     0.67       8.62      5.32
MFS Emerging Growth                  16.70*    15.40      20.22     32.31
MFS Research                          9.97*    20.46      18.60     21.68
Stein Roe Balanced                   23.75     14.01      15.21     10.99
Stein Roe Growth Stock               35.84     19.59      30.45     26.14
Stein Roe Special Venture            10.21     25.18       6.32    -18.45

* Percentage of change is for less than 12 months; it is for the period
from the inception date shown to the end of the year.

** Fund expenses in excess of defined amounts were reimbursed during one or
more calendar years for all Funds except Colonial High Yield Securities;
Colonial Small Cap Value and Liberty All-Star-Equity. Without this expense
reimbursement any return percentages shown that include these calendar
years would be lower. See footnote 2 on page 6 of the prospectus for any
expense reimbursement percentages currently applicable to the Funds.
    

Yield for Stein Roe Money Market Sub-Account
   

Yield percentages for the Stein Roe Money Market Sub-Account are calculated
using  the  method  prescribed by the Securities and  Exchange  Commission.
Yields  reflect  the deduction of the annual 1.40% asset-based  Certificate
charges.  Yields do not reflect premium tax charges.  The  yield  would  be
lower  if  these charges were included.  The following is the  standardized
formula:
    

Yield equals:   (A - B - 1) x  365
                   C            7

Where:

   A =  the Accumulation Unit value at the end of the 7-day period.

   B =  $0.00.

   C =  the Accumulation Unit value at the beginning of the 7-day period.

The  yield  formula  assumes that the weekly net  income  generated  by  an
investment in the Stein Roe Money Market Sub-Account will continue over  an
entire year.
   

For the 7-day period ended 12/31/98 the yield for the Stein Roe Money
Market Sub-Account was 3.46%.
    

                           FINANCIAL STATEMENTS

The financial statements of the Variable Account and Keyport Life Insurance
Company  are  included  in  the  statement of additional  information.  The
consolidated  financial statements of Keyport Life  Insurance  Company  are
provided as relevant to its ability to meet its financial obligations under
the  Certificates and should not be considered as bearing on the investment
performance of the assets held in the Variable Account.

<PAGE>
   


                      Report of Independent Auditors


To the Board of Directors of Keyport Life Insurance Company
  and Contract Owners of Variable Account A


We  have  audited the accompanying statement of assets and  liabilities  of
Keyport Life Insurance Company-Variable Account A as of December 31,  1998,
and  the related statement of operations and changes in net assets for each
of  the two years in the period then ended.  These financial statements are
the  responsibility  of Keyport Life Insurance Company's  management.   Our
responsibility is to express an opinion on these financial statements based
on our audits.

We  conducted  our  audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  significant estimates made by management, as well as  evaluating
the  overall financial statement presentation.  We believe that our  audits
provide a reasonable basis for our opinion.

In  our opinion, the financial statements referred to above present fairly,
in  all material respects, the financial position of Keyport Life Insurance
Company  - Variable Account A at December 31, 1998 and the results  of  its
operations  and  changes in net assets for each of the  two  years  in  the
period  then  ended,  in  conformity  with  generally  accepted  accounting
principles.




Boston, Massachusetts                           /s/Ernst & Young LLP
March 12, 1999

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY -VARIABLE ACCOUNT A
                    Statement of Assets and Liabilities
                             December 31, 1998

Assets
 Investments at market value:
  AIM Variable Insurance Funds, Inc.
   AIM Capital Appreciation - 6B  379 shares (cost $8,974)   $      9,554
   AIM Growth Fund - 6E   8,146 shares (cost $186,384)            202,010
   AIM International Equity - 6F 16,572 share (cost $310,852)     325,136

  Alger American Fund
   Alger American Growth Portfolio - 417,273 shares
     (cost $18,676,912)                                        22,207,260
   Alger American Small Capitalization Portfolio - 196,871
     shares (cost $8,130,968)                                   8,656,431

  Alliance Variable Products Series Fund, Inc.
   Alliance Global Bond Portfolio - 927,269 shares
     (cost $10,847,338)                                        11,516,687
   Alliance Premier Growth Portfolio - 1,731,558 shares
     (cost $44,053,572)                                        53,730,245
   Alliance Growth & Income - 25,632 shares (cost $503,344)       559,796
   Alliance Real Estate- 12,184 shares (cost $121,561)            119,161

  MFS Variable Insurance Trust
   MFS Emerging Growth Series - 894,367 shares
     (cost $15,706,134)                                        19,202,062
   MFS Bond Series - 75,777 shares (cost $852,491)                862,341
   MFS Research Series - 1,419,949 shares (cost $23,550,261)   27,050,035

  Manning & Napier Insurance Fund, Inc.
   Manning & Napier Small Cap Portfolio - 311  shares
     (cost $2,986)                                                  2,602
   Manning & Napier Growth Portfolio - 38,370 shares
     (cost $484,706)                                              456,597
   Manning & Napier Equity Portfolio - 257  shares
     (cost $2,687)                                                  3,139

  SteinRoe Variable Investment Trust
   SteinRoe Money Market Fund -  30,900,827 shares
     (cost $30,900,827)                                        30,900,827
   SteinRoe Special Venture Fund - 458,531 shares
     (cost $7,115,633)                                          6,245,190
   SteinRoe Balanced Fund - 3,016,489  shares
     (cost $47,584,545)                                        51,702,622
   SteinRoe Mortgage Securities Fund - 2,386,633 shares
     (cost $25,382,097)                                        25,751,769
   SteinRoe Growth Stock Fund - 714,362 shares
     (cost $25,625,516)                                        31,096,195

  Liberty Variable Investment Trust
   Colonial Growth and Income Fund - 3,024,919 shares
     (cost $47,587,882)                                        49,578,423
   SteinRoe Global Utilities Fund - 1,173,402 shares
     (cost $14,746,249)                                        16,146,012
   Colonial International Fund for Growth - 16,949,331
     shares (cost $33,598,287)                                 33,898,662

   Colonial Strategic Income Fund - 4,422,610 shares
     (cost $50,766,366)                                        49,002,513
   Colonial U.S. Stock Fund - 3,037,545 shares
     (cost $52,955,373)                                        57,075,468
   Colonial High Yield Securities Fund -101,476 shares
     (cost $979,969)                                              944,743
   Colonial Small Cap Value Fund - 5,363 shares
     (cost $42,018)                                                46,067
   Newport Tiger Fund - 2,731,285 shares (cost $5,050,529)      4,288,118
   Liberty All-Star Equity Fund - 3,482,795 shares
     (cost $14,157,767)                                        41,445,264

     Total assets                                             543,024,929

Liabilities
  Due to Keyport Life Insurance Company (Note 2)                  (26,722)

     Net assets                                              $542,998,207

Net assets
  Variable annuity contracts (Note 5)                        $450,011,371
  Annuity reserves (Note 2)                                    70,314,564
  Retained by Keyport Life Insurance Company (Note 2)          22,672,272

     Net assets                                              $542,998,207

                          See accompanying notes.

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                             AIM Capital       AIM
                         Appreciation - 6B*  Growth - 6E *
                                1998           1998
Income
 Dividends                  $      256   $     8,896
 Expenses (Note 3)
  Mortality and expense
   risk and administrative
   charges                         105         2,217
 Net investment income
   (expense)                       151         6,679
 Realized gain (loss)                1           186
 Unrealized appreciation
   (depreciation) during
   the period                      580        15,627
 Net increase (decrease)
   in net assets from
   operations                      732        22,492

 Purchase payments from
   contract owners               8,742       166,041
 Transfers between accounts         80        13,477
 Contract terminations
   and annuity payouts             -             -
 Other transfers to
   Keyport Life Insurance
   Company                         -             -
 Net increase (decrease)
   in net assets from
   contract transactions         8,822       179,518

 Net assets at
   beginning of period             -             -

 Net assets at end
   of period                $    9,554  $    202,010

              * Commenced operations May 19, 1998

                          See accompanying notes.

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                        AIM International      Alger American
                          Equity - 6F *       Growth Portfolio
                              1998            1998          1997
Income
  Dividends               $     1,557    $   922,815    $     7,036
 Expenses (Note 3)
  Mortality and expense
   risk and administrative
   charges                      3,569        283,553         15,446
 Net investment income
   (expense)                   (2,012)       639,262         (8,410)
 Realized gain (loss)             (10)         7,907          4,303
 Unrealized appreciation
   (depreciation) during
   the period                  14,284      3,388,828        142,736
 Net increase (decrease)
   in net assets from
   operations                  12,262      4,035,997        138,629

 Purchase payments from
   contract owners            309,855     10,554,510      2,181,692
 Transfers between accounts     3,019      8,177,650        506,725
 Contract terminations and
   annuity payouts                -       (2,990,747)      (346,642)
 Other transfers to
   Keyport Life Insurance
   Company                        -              -         (138,831)
 Net increase (deacrease)
   in net assets
   from contract
   transactions               312,874     15,741,413      2,202,944

 Net assets at beginning
   of period                      -        2,429,850         88,277

 Net assets at end of
   period                 $   325,136    $22,207,260    $ 2,429,850

             * Commenced operations May 19, 1998

                          See accompanying notes.

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                          Alger American Small        Alliance Global
                        Capitalization Portfolio       Bond Portfolio
                             1998        1997        1998         1997
Income
  Dividends              $   512,814  $   19,970  $    85,813  $   46,153
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                    98,963       6,420      138,776      13,195
 Net investment income
   (expense)                 413,851      13,550      (52,963)     32,958
 Realized gain (loss)         (7,450)        884        2,468        (569)
 Unrealized appreciation
   (depreciation) during
   the period                444,946      80,144      668,715         567
 Net increase (decrease) in
   net assets from
   operations                851,347      94,578      618,220      32,956

 Purchase payments from
   contract owners         4,038,589   1,243,346    5,658,084   2,259,490
 Transfers between
   accounts                3,133,840     472,305    5,089,523     122,656
 Contract terminations
   and annuity payouts    (1,107,934)    (37,571)  (1,935,854)   (245,542)
 Other transfers to
   Keyport Life Insurance
   Company                       -      (100,030)         -      (119,789)
 Net increase (decrease)
   in net assets
   from contract
   transactions            6,064,495   1,578,050    8,811,753   2,016,815

 Net assets at beginning
   of period               1,740,589      67,961    2,086,714      36,943

 Net assets at end of
   period                $ 8,656,431  $1,740,589  $11,516,687  $2,086,714

                          See accompanying notes.

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                               Alliance Premier         Alliance Growth
                               Growth Portfolio            & Income *
                              1998           1997             1998
Income
   Dividends              $     14,979   $      1,673     $         -
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                     676,381         23,650             6,145
 Net investment income
   (expense)                  (661,402)       (21,977)           (6,145)
 Realized gain (loss)              318          1,545               169
 Unrealized appreciation
   (depreciation) during
   the period                9,334,300        342,779            56,451
 Net increase (decrease)
   in net assets from
   operations                8,673,216        322,347            50,475

 Purchase payments from
   contract owners          29,356,134      3,624,819           519,916
 Transfers between
   accounts                 20,346,792        608,727             9,887
 Contract terminations and
   annuity payouts          (8,848,981)      (163,817)          (20,482)
 Other transfers to
   Keyport Life Insurance
   Company                         -         (240,813)              -
 Net increase (decrease)
   in net assets
   from contract
   transactions             40,853,945      3,828,916           509,321

 Net assets at beginning
   of period                 4,203,084         51,821               -

 Net assets at end of
   period                 $ 53,730,245   $  4,203,084     $     559,796

          * Commenced operations May 19, 1998

                          See accompanying notes.

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                             Alliance            MFS Emerging
                           Real Estate *        Growth Series
                              1998          1998            1997
Income
   Dividends              $       -      $    43,497    $         -
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                      1,308        241,758           16,111
 Net investment income
   (expense)                   (1,308)      (198,261)         (16,111)
 Realized gain (loss)             (11)        (5,826)           3,701
 Unrealized appreciation
   (depreciation) during
   during the period           (2,401)     3,304,524          192,521
 Net increase (decrease)
   in net assets from
   operations                  (3,720)     3,100,437          180,111

 Purchase payments from
   contract owners            119,542     11,148,879        2,160,760
 Transfers between
   accounts                     3,366      5,908,917          208,009
 Contract terminations and
   annuity payouts                (27)    (3,356,215)         (66,034)
 Other transfers to
   Keyport Life Insurance
   Company                        -              -           (137,696)
 Net increase (decrease)
   in net assets
   from contract
   transactions               122,881     13,701,581        2,165,039

 Net assets at beginning
   of period                      -        2,400,044           54,894

 Net assets at end of
   period                 $   119,161    $19,202,062    $   2,400,044

        * Commenced operations May 19, 1998

                          See accompanying notes.

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                         MFS Bond Series *   MFS Research Series
                             1998           1998            1997
Income
   Dividends              $      -       $   209,197    $      -
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                     9,466         324,618        37,551
 Net investment income
   (expense)                  (9,466)       (115,421)      (37,551)
 Realized gain (loss)             69           4,725         9,594
 Unrealized appreciation
   (depreciation) during
   during the period           9,849       3,157,773       343,416
 Net increase (decrease)
   in net assets from
   operations                    452       3,047,077       315,459

 Purchase payments from
   contract owners           805,355      12,688,545     5,140,002
 Transfers between
   accounts                   56,588       9,878,627       522,262
 Contract terminations and
   annuity payouts               (54)     (4,099,205)     (237,046)
 Other transfers to
   Keyport Life Insurance
   Company                       -               -        (317,380)
 Net increase (decrease)
   in net assets
   from contract
   transactions              861,889      18,467,967     5,107,838

 Net assets at beginning
   of period                     -         5,534,991       111,694

 Net assets at end of
   period                 $  862,341     $27,050,035    $ 5,534,991

                * Commenced operations May 19, 1998

                          See accompanying notes.

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                             Manning & Napier     Manning & Napier
                            Small Cap Portfolio   Growth Portfolio
                               1998         1997        1998
Income
   Dividends                $      517   $     -     $    17,491
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                          29         22          5,012
 Net investment income
   (expense)                       488        (22)        12,479
 Realized gain (loss)                3         -              (7)
 Unrealized appreciation
   (depreciation) during
   during the period              (856)       348        (28,108)
 Net increase (decrease)
   in net assets from
   operations                     (365)       326        (15,636)

 Purchase payments from
   contract owners                  -          -         466,902
 Transfers between
   accounts                     (2,320)     2,635          5,331
 Contract terminations and
   annuity payouts                  -          -              -
 Other transfers to
   Keyport Life Insurance
   Company                          -        (309)            -
 Net increase (decrease)
   in net assets
   from contract
   transactions                 (2,320)     2,326        472,233

 Net assets at beginning
   of period                     5,287      2,635             -

 Net assets at end of
   period                   $    2,602   $  5,287    $   456,597

                          See accompanying notes.

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                           Manning & Napier        SteinRoe Money
                           Equity Portfolio          Market Fund
                            1998      1997       1998         1997
Income
   Dividends              $    200  $    11  $   103,247  $    88,861
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                      34       21    1,055,552       22,431
 Net investment income
   (expense)                   166      (10)    (952,305)      66,430
 Realized gain (loss)            6       -            -            -
 Unrealized appreciation
   (depreciation) during
   during the period           (96)     533           -            -
 Net increase (decrease)
   in net assets from
   operations                   76      523     (952,305)      66,430

 Purchase payments from
   contract owners              -        -    26,805,829    4,086,249
 Transfers between
   accounts                 (2,226)   2,537    9,997,765     (248,406)
 Contract terminations and
   annuity payouts              -        -    (8,183,303)    (507,784)
 Other transfers to
   Keyport Life Insurance
   Company                      -      (309)          -      (185,241)
 Net increase (decrease)
   in net assets
   from contract
   transactions             (2,226)   2,228   28,620,291    3,144,818

 Net assets at beginning
   of period                 5,289    2,538    3,232,841       21,593

 Net assets at end of
   period                 $  3,139  $ 5,289  $30,900,827  $ 3,232,841

                          See accompanying notes.

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                             SteinRoe Special             SteinRoe
                               Venture Fund             Balanced Fund
                             1998         1997       1998          1997
Income
   Dividends              $       -   $  272,821  $       -    $  562,770
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                    62,279      19,873      431,783      70,541
 Net investment income
   (expense)                 (62,279)    252,948     (431,783)    492,229
 Realized gain (loss)        145,327       2,563      408,403      38,346
 Unrealized appreciation
   (depreciation) during
   during the period        (699,035)   (171,408)   3,944,917     173,160
 Net increase (decrease)
   in net assets from
   operations               (615,987)     84,103    3,921,537     703,735

 Purchase payments from
   contract owners         3,375,836   2,598,769   22,947,236   9,462,383
 Transfers between
   accounts                1,244,874     311,872   17,871,316     191,572
 Contract terminations and
   annuity payouts          (445,514)   (213,965)  (2,320,956)   (672,546)
 Other transfers to
   Keyport Life Insurance
   Company                        -     (153,750)          -     (531,642)
 Net increase (decrease)
   in net assets
   from contract
   transactions            4,175,196   2,542,926   38,497,596   8,449,767

 Net assets at beginning
   of period               2,685,981      58,952    9,283,489     129,987

 Net assets at end of
   period                 $6,245,190  $2,685,981  $51,702,622  $9,283,489

                          See accompanying notes.

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                            SteinRoe Mortgage         SteinRoe Growth
                             Securities Fund             Stock Fund
                            1998          1997       1998         1997
Income
   Dividends             $        -   $       -   $       -    $   55,649
Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                   250,260      39,014      268,921      18,450
 Net investment income
   (expense)                (250,260)    (39,014)    (268,921)     37,199
 Realized gain (loss)        (21,858)      5,479    1,110,012       7,640
 Unrealized appreciation
   (depreciation) during
   during the period         146,629     232,370    5,175,373     295,306
 Net increase (decrease)
   in net assets from
   operations               (125,489)    198,835    6,016,464     340,145

 Purchase payments from
   contract owners        11,312,207   4,838,331   16,066,184   1,911,470
 Transfers between
   Accounts               10,917,911     880,659    7,673,007     354,426
 Contract terminations and
   annuity payouts        (1,600,632)   (484,716)  (1,063,029)    (88,499)
 Other transfers to
   Keyport Life Insurance
   Company                        -     (300,709)          -     (137,696)
 Net increase (decrease)
   in net assets
   from contract
   transactions           20,629,486   4,933,565   22,676,162   2,039,701

 Net assets at beginning
   of period               5,247,772     115,372    2,403,569      23,723

 Net assets at end of
   period                $25,751,769  $5,247,772  $31,096,195  $2,403,569

                          See accompanying notes.

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                             Colonial Growth           SteinRoe Global
                             and Income Fund           Utilities Fund
                             1998        1997        1998          1997
Income
   Dividends             $ 1,866,557 $ 1,106,861  $   253,744  $  180,945
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                   489,409      85,976      158,679      16,814
Net investment income
   (expense)               1,377,148   1,020,885       95,065     164,131
 Realized gain (loss)         56,210       1,229       17,820      14,318
 Unrealized appreciation
   (depreciation) during
   during the period       1,591,420     415,501    1,289,332     111,657
 Net increase (decrease)
   in net assets from
   operations              3,024,778   1,437,615    1,402,217     290,106

 Purchase payments from
   contract owners        21,519,326  10,591,566    7,058,523   2,094,656
 Transfers between
   accounts               16,633,854     521,716    6,141,991     305,113
 Contract terminations and
   annuity payouts        (2,946,314)   (814,237)    (821,372)   (217,417)
 Other transfers to
   Keyport Life Insurance
   Company                   (18,401)   (650,196)      (2,232)   (135,226)
 Net increase (decrease)
   in net assets
   from contract
   transactions           35,188,465   9,648,849   12,376,910   2,047,126

 Net assets at beginning
   of period              11,346,779     260,315    2,364,653      27,421

 Net assets at end of
   period                $49,560,022 $11,346,779  $16,143,780  $2,364,653

                          See accompanying notes.

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                          Colonial International    Colonial Strategic
                              Fund for Growth           Income Fund
                            1998           1997     1998          1997
Income
   Dividends             $   127,229 $   403,055 $ 2,985,885  $   422,411
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                   326,216      73,074     483,306       65,183
 Net investment income
   (expense)                (198,987)    329,981   2,502,579      357,228
 Realized gain (loss)          1,670      (1,137)     (1,086)       1,156
 Unrealized appreciation
   (depreciation) during
   during the period       1,116,168    (807,565) (1,746,749)       2,913
 Net increase (decrease)
   in net assets from
   operations                918,851    (478,721)    754,744      361,297

 Purchase payments from
   contract owners        14,230,002   9,865,737  22,100,729    9,201,396
 Transfers between
   accounts               10,942,976   1,900,319  20,425,398      697,296
 Contract terminations and
   annuity payouts        (2,278,286)   (758,352) (3,326,987)    (908,548)
 Other transfers to
   Keyport Life Insurance
   Company                      (639)   (577,952)         -      (518,675)
 Net increase (decrease)
   in net assets
   from contract
   transactions           22,894,053  10,429,752  39,199,140    8,471,469

 Net assets at beginning
   of period              10,085,119     134,088   9,048,629      215,863

 Net assets at end of
   period                $33,898,023 $10,085,119 $49,002,513  $ 9,048,629

                          See accompanying notes.

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                                    Colonial U.S.    Colonial High Yield
                                     Stock Fund        Securities Fund *
                                1998           1997          1998
Income
   Dividends                $  2,277,895   $    930,220   $   43,741
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                       556,819         77,827       10,850
 Net investment income
   (expense)                   1,721,076        852,393       32,891
 Realized gain (loss)            102,275         12,679          158
 Unrealized appreciation
   (depreciation) during
   during the period           3,613,148        514,911      (35,226)
 Net increase (decrease)
   in net assets from
   operations                  5,436,499      1,379,983       (2,177)

 Purchase payments from
   contract owners            27,320,953      8,438,980    1,001,169
 Transfers between
   accounts                   16,723,140      1,833,702      (17,492)
 Contract terminations and
   annuity payouts            (2,966,899)      (621,133)     (36,757)
 Other transfers to
   Keyport Life Insurance
   Company                        (4,860)      (605,245)         (47)
 Net increase
   in net assets
   from contract
   transactions               41,072,334      9,046,304      946,873

 Net assets at beginning
   of period                  10,561,775        135,488           -

 Net assets at end of
   period                   $ 57,070,608   $ 10,561,775   $  944,696

              * Commenced operations May 19, 1998

                          See accompanying notes.

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                         Colonial Small Cap
                             Value Fund *       Newport Tiger Fund
                                1998          1998            1997
Income
   Dividends                $       438   $     80,691   $     14,295
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                          506         48,602         18,422
 Net investment income
   (expense)                        (68)        32,089         (4,127)
 Realized gain (loss)               121         12,183        (22,847)
 Unrealized appreciation
   (depreciation) during
   during the period              4,049       (310,542)      (450,812)
 Net increase (decrease)
   in net assets from
   operations                     4,102       (266,270)      (477,786)

 Purchase payments from
   contract owners               38,722      1,541,776      2,256,281
 Transfers between
   accounts                       3,243      1,412,702        372,400
 Contract terminations and
   annuity payouts                   -        (474,114)       (54,826)
 Other transfers to
   Keyport Life Insurance
   Company                          (12)            -        (118,554)
 Net increase (decrease)
   in net assets
   from contract
   transactions                  41,953      2,480,364      2,455,301

 Net assets at beginning
   of period                         -       2,074,024         96,509

 Net assets at end of
   Period                   $    46,055   $  4,288,118   $  2,074,024

            * Commenced operations May 19, 1998

                          See accompanying notes.

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                                     Liberty All-Star Equity Fund
                                       1998                 1997
Income
   Dividends                       $     173,281      $      21,113
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                               235,064                913
 Net investment income
   (expense)                             (61,783)            20,200
 Realized gain (loss)                    152,083                -
 Unrealized appreciation
   (depreciation) during
   during the period                   5,074,612            145,370
 Net increase (decrease)
   in net assets from
   operations                          5,164,912            165,570

 Purchase payments from
   contract owners                    11,242,834            722,965
 Transfers between
   accounts                            7,882,616         21,357,812
 Contract terminations and
   annuity payouts                    (3,871,455)           (15,331)
 Other transfers to
   Keyport Life Insurance
   Company                                  (531)        (1,204,659)
 Net increase (decrease)
   in net assets from
   contract transactions              15,253,464         20,860,787

 Net assets at beginning
   of period                          21,026,357                -

 Net assets at end of
   Period                          $  41,444,733   $     21,026,357

                          See accompanying notes.

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                                        Total             Total
                                        1998               1997
Income
   Dividends                       $   9,730,740      $   4,133,844
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                             6,170,180            620,934
 Net investment income
   (expense)                           3,560,560          3,512,910
 Realized gain (loss)                  1,985,866             78,884
 Unrealized appreciation
   (depreciation) during
   during the period                  39,528,512          1,564,447
 Net increase (decrease)
   in net assets from
   operations                         45,074,938          5,156,241

 Purchase payments from
   contract owners                   262,402,420         82,678,892
 Transfers between
   accounts                          180,475,852         30,924,337
 Contract terminations and
   annuity payouts                   (52,695,117)        (6,454,006)
 Other transfers to
   Keyport Life Insurance
   Company                               (26,722)        (6,174,702)
 Net increase (decrease)
   in net assets from contract
   transactions                      390,156,433        100,974,521

 Net assets at beginning
   of period                         107,766,836          1,636,074

 Net assets at end of
   period                          $ 542,998,207      $ 107,766,836

                          See accompanying notes.

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                       Notes to Financial Statements
                             December 31, 1998

1.  Organization

Variable Account A (the "Variable Account"), was established on January 30,
1996 as a segregated investment account of Keyport Life Insurance Company
(the "Company").  The Variable Account is registered with the Securities
and Exchange Commission as a Unit Investment Trust under the Investment
Company Act of 1940 and invests in shares of eligible funds.  The Variable
Account is a funding vehicle for group and individual variable annuity
contracts.  The Variable Account currently offers three contracts: Keyport
Advisor Variable Annuity, Keyport Advisor Vista Variable Annuity and
Manning & Napier Variable Annuity, distinguished principally by the level
of expenses, surrender charges, and eligible fund options.  The three
contracts and their respective eligible fund options are as follows:

Keyport Advisor Variable Annuity   Keyport Advisor Vista Variable Annuity

Alger American Fund:               AIM:
  Alger American Growth Portfolio    AIM Capital Appreciation Fund
  Alger American Small               AIM Growth Fund
    Capitalization Portfolio         AIM International Equity Fund

MFS Variable Insurance Trust:      MFS Variable Insurance Trust:
  MFS Emerging Growth Series         MFS Emerging Growth Series
  MFS Research Series                MFS Research Series
                                     MFS Bond Series

SteinRoe Variable Investment       SteinRoe Variable Investment
     Trust (SRVIT):                     Trust (SRVIT):
  SteinRoe Money Market Fund         SteinRoe Money Market Fund
  SteinRoe Special Venture Fund      SteinRoe Special Venture Fund
  SteinRoe Balanced Fund             SteinRoe Balanced Fund
  SteinRoe Mortgaged Securities      SteinRoe Growth Stock Fund
      Fund
  SteinRoe Growth Stock Fund

Liberty Variable Investment        Liberty Variable Investment
     Trust (LVIT):                      Trust (LVIT):
  Colonial Growth and Income Fund    Colonial Growth and Income Fund
  SteinRoe Global Utilities Fund     SteinRoe Global Utilities Fund
  Colonial International Fund        Colonial Strategic Income Fund
      for Growth
  Colonial Strategic Income Fund     Colonial U.S. Stock Fund
  Colonial U.S. Stock Fund           Liberty All-Star Equity Fund
  Newport Tiger Fund                 Colonial Small Cap Value Fund
  Liberty All-Star Equity Fund       Colonial High Yield Securities Fund

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                 Notes to Financial Statements (continued)

1.  Organization (continued)

Alliance Variable Products         Alliance Variable Products
     Series Fund, Inc:                  Series Fund, Inc:
  Alliance Global Bond Portfolio     Alliance Global Bond Portfolio
  Alliance Premier Growth Portfolio  Alliance Premier Growth Portfolio
                                     Alliance Growth and Income Portfolio
                                     Alliance Real Estate Portfolio

                     Manning & Napier Variable Annuity

Manning & Napier Insurance Fund,   SteinRoe Variable Investment
      Inc:                             Trust (SRVIT):
  Manning & Napier Small Cap       SteinRoe Money Market Fund
     Portfolio
  Manning & Napier Equity Portfolio
  Manning & Napier Moderate Growth
     Portfolio
  Manning & Napier Growth Portfolio
  Manning & Napier Maximum Horizon
     Portfolio
  Manning & Napier Bond Portfolio

On November 15, 1997, the fund names for Cash Income Fund, Capital
Appreciation Fund, Managed Assets Fund, Mortgage Securities Income Fund and
Managed Growth Stock Fund were changed to SteinRoe Money Market Fund,
SteinRoe Special Venture Fund, SteinRoe Balanced Fund, SteinRoe Mortgage
Securities Fund and SteinRoe Growth Stock Fund, respectively.  Also on
November 15, 1997, the fund names for Colonial-Keyport Growth and Income
Fund, Colonial-Keyport Utilities Fund, Colonial-Keyport International Fund
for Growth, Colonial-Keyport U.S. Stock Fund, Colonial-Keyport Strategic
Income Fund and Newport-Keyport Tiger Fund were changed to Colonial Growth
and Income Fund, SteinRoe Global Utilities Fund, Colonial International
Fund for Growth, Colonial U.S. Stock Fund, Colonial Strategic Income Fund
and Newport Tiger Fund, respectively.


<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                 Notes to Financial Statements (continued)

2.  Significant Accounting Policies

The accompanying financial statements have been prepared in accordance with
generally accepted accounting principles ("GAAP").  The preparation of
financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect amounts reported therein.  Although
actual results could differ from these estimates, any such differences are
expected to be immaterial to the Variable Account.  Certain prior year
amounts have been reclassified to conform to the current year's
presentation.

Shares of the eligible funds are sold to the Variable Account at the
reported net asset values. Transactions are recorded on the trade date.
Income from dividends is recorded on the ex-dividend date. Realized gains
and losses on sales of investments are computed on the basis of identified
cost of the investments sold.

Annuity reserves are computed for contracts in the income stage according
to the 1983a Individual Annuity Mortality Table. The assumed investment
rate is either 3.0%, 4.0%, 5.0% or 6.0% unless the annuitant elects
otherwise, in which case the rate may vary from 3.0% to 6.0%, as regulated
by the laws of the respective states.  The mortality risk is fully borne by
the Company and may result in additional amounts being transferred into the
Variable Account by the Company.

Amounts due to Keyport Life Insurance Company represent mortality and
expense risk charges earned by the Company in 1998 but not transferred to
the Company until January 1999.

The net assets retained by the Company represent seed money shares invested
in certain sub-accounts required to commence operations.  The seed money is
stated at market value (shares multiplied by net asset value per share).

The operations of the Variable Account are included in the federal income
tax return of the Company, which is taxed as a Life Insurance Company under
the provisions of the Internal Revenue Code.  The Company anticipates no
tax liability resulting from the operations of the Variable Account.
Therefore, no provision for income taxes has been charged against the
Variable Account.

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                 Notes to Financial Statements (continued)

3.  Expenses

Keyport Advisor Variable Annuity
There are no deductions made from purchase payments for sales charges at
the time of purchase.  In the event of a contract termination, a contingent
deferred sales charge, based on a graded table of charges, is deducted.  An
annual contract maintenance charge of $36 to cover the cost of contract
administration is deducted from each contractholder's account on the
contract anniversary date.  Daily deductions are made from each sub-account
for assumption of mortality and expense risk at an effective annual rate of
1.25% of contract value.  A daily deduction is also made for distribution
costs incurred by the Company at an effective annual rate of 0.15% of
contract value. For the Contact series Keyport Advisor Employee, the
effective annual rate for daily deductions for the assumption of mortality
and expense risk is 0.35%; no other charges apply.

Keyport Advisor Vista Variable Annuity
There are no deductions made from purchase payments for sales charges at
the time of purchase.  There are also no contingent deferred sales charges
or distribution charges.  Daily deductions are made from each sub-account
for administrative charges incurred by the Company at an effective annual
rate of 0.15% of contract value.  A daily deduction is also made from each
sub-account for assumption of mortality and expense risk at an effective
annual rate of 1.25% of contract value.

Manning & Napier Variable Annuity
There are no deductions from purchase payments for sales charges at the
time of purchase.  There are also no contingent deferred sales charges or
distribution charges.  An annual contract maintenance charge of $35 to
cover the cost of contract administration is deducted from each
contractholder's account on the contract anniversary date.  Daily
deductions are made from each sub-account for assumption of mortality and
expense risk at an effective annual rate of 0.35% of contract value.

4.  Affiliated Company Transactions

Administrative services necessary for the operation of the Variable Account
are provided by the Company.  The Company has absorbed all organizational
expenses including the fees of registering the Variable Account and its
contracts for distribution under federal and state securities laws.
SteinRoe & Farnham, Inc., an affiliate of the Company, is the investment
advisor to the SRVIT.  Liberty Advisory Services Corporation (formerly
Keyport Advisory Services Corporation), a wholly-owned subsidiary of the
Company, is the investment advisor to the LVIT.  Colonial Management
Associates, Inc., an affiliate of the Company, is the investment sub-
advisor to the LVIT.  Keyport Financial Services Corp., a wholly-owned
subsidiary of the Company, is the principal underwriter for SRVIT and LVIT.
The investment advisors' compensation is derived from the mutual funds.
<PAGE>

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                 Notes to Financial Statements (continued)

5.  Unit Values

A summary of the accumulation unit values at December 31, 1998 and 1997 and
the accumulation units and dollar value outstanding at December 31, 1998
are as follows:

                            1997        1998
                            UNIT        UNIT
                            VALUE       VALUE       UNITS       DOLLARS
AIM Capital Appreciation-6B
  Keyport Advisor       $    -     $11.091130        861.4364 $      9,554

AIM Growth-6E
  Keyport Advisor            -      11.815758     17,096.6941      202,010

AIM International Equity-6F
  Keyport Advisor            -       9.997160     32,522.8614      325,136

Alger American Growth Portfolio
  Keyport Advisor        12.277190  17.928398  1,103,432.8049   19,782,782
  Employee               12.187513  17.983223      1,914.4441       34,428

Alger American Small Capitalization
    Portfolio
  Keyport Advisor        11.133567  12.685024    650,319.3977    8,249,317
  Employee               11.771178  13.551674        432.3430        5,859

Alliance Global Bond Portfolio
  Keyport Advisor         9.811315  11.041874    915,526.8212   10,109,132
  Employee                   -      11.181656        383.4832        4,288

Alliance Premier Growth Portfolio
  Keyport Advisor        13.462574  19.645990  2,327,577.4645   45,727,564
  Employee               12.945664  19.088868      2,958.3078       56,471

Alliance Growth and Income
  Keyport Advisor            -      10.894009     51,385.6475      559,796

Alliance Real Estate
  Keyport Advisor            -       9.019247     13,211.8612      119,161

MFS Emerging Growth Series
  Keyport Advisor        11.680929  15.454973  1,086,256.0143   16,788,057
  Employee               12.487521  16.694809        619.5099       10,343

MFS Bond Series
  Keyport Advisor            -      10.239799     84,214.6343      862,341

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                 Notes to Financial Statements (continued)

5.  Unit Values (continued)

                             1997        1998
                             UNIT        UNIT
                             VALUE       VALUE        UNITS     DOLLARS

MFS Research Series
  Keyport Advisor       $11.834080 $14.399988  1,664,674.5376 $ 23,971,293
  Employee               11.567760  14.223009      3,123.5295       44,426

Manning & Napier Small Cap Portfolio
  Keyport Advisor        12.088643  10.699340        243.1847        2,602

Manning & Napier Growth Portfolio
  Keyport Advisor            -      12.379316     36,883.8781      456,597

Manning & Napier Equity Portfolio
  Keyport Advisor        12.774188  13.198760         37.8007        3,139

SteinRoe Money Market Fund
  Keyport Advisor        13.780309  14.283805  1,742,448.8501   24,888,800
  Employee               12.034296  12.604414      6,213.5562       78,318

SteinRoe Special Venture Fund
  Keyport Advisor        31.085014  25.351276    223,806.7602    5,673,787
  Employee               18.887039  15.564461        391.6231        6,095

SteinRoe Balanced Fund
  Keyport Advisor        24.497018  27.188237  1,446,829.6572   39,336,748
  Employee               16.476867  18.478127        807.1616       14,915

SteinRoe Mortgage Securities Fund
  Keyport Advisor        17.874172  18.825527  1,211,091.8612   22,799,443
  Employee               12.883061  13.710621      1,058.3586       14,511

SteinRoe Growth Stock Fund
  Keyport Advisor        35.538075  44.828835    546,511.6514   24,499,481
  Employee               22.305278  28.430479      3,262.4030       92,752

Colonial Growth and Income Fund
  Keyport Advisor        19.353674  21.211314  2,102,020.4011   44,586,615
  Employee               20.146127  22.310588      1,194.7965       26,657

SteinRoe Global Utilities Fund
  Keyport Advisor        15.358133  17.923199    806,561.9426   14,456,170
  Employee                   -      18.759647        164.3084        3,082

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                 Notes to Financial Statements (continued)

5.  Unit Values (continued)

                             1997        1998
                             UNIT        UNIT
                             VALUE       VALUE        UNITS     DOLLARS

Colonial International Fund for Growth
  Keyport Advisor       $ 9.659572 $10.761067  2,761,741.6836 $ 29,719,287
  Employee               10.293313  11.586890      2,057.0416       23,835

Colonial Strategic Income Fund
  Keyport Advisor        13.615795  14.237231  3,092,643.1072   44,030,674
  Employee               14.021213  14.814437        636.8757        9,435

Colonial U.S. Stock Fund
  Keyport Advisor        20.780533  24.622292  2,060,242.3319   50,727,888
  Employee               21.635681  25.903402      1,321.7928       34,239

Colonial High Yield Securities
  Keyport Advisor            -       9.631230    102,633.1246      988,483

Colonial Small Cap Value Fund
  Keyport Advisor            -       8.575210      5,370.6959       46,055

Newport Tiger Fund
  Keyport Advisor         8.525525   7.866774    521,030.1518    4,098,826
  Employee                8.765513   8.172929      4,469.8347       36,532

Liberty All-Star Equity Fund
  Keyport Advisor        10.063176  11.777423  1,394,638.6613   16,425,249
  Employee               10.075780  11.915401      5,807.4774       69,198

                                              26,038,832.7658 $450,011,371

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                 Notes to Financial Statements (continued)

6.  Purchases and Sales of Securities

The cost of shares purchased and proceeds from shares sold by the Variable
Account during 1998 are shown below:

                                         Purchases              Sales

AIM Capital Appreciation - 6B       $        8,997         $           24

AIM Growth - 6E                            192,343                  6,147

AIM International Equity - 6F              312,571                  1,709

Alger American Growth Portfolio         17,182,815                941,072

Alger American Small Capitalization
    Portfolio                            6,829,586                451,269

Alliance Global Bond Portfolio           9,182,811                543,827

Alliance Premier Growth Portfolio       42,254,206              2,302,476

Alliance Growth and Income                 528,772                 25,596

Alliance Real Estate                       121,919                    347

MFS Emerging Growth Series              14,777,330              1,411,705

MFS Bond Series                            863,244                 10,821

MFS Research Series                     19,677,337              1,642,172

Manning & Napier Small Cap Portfolio         3,009                     18

Manning & Napier Growth Portfolio          485,786                  1,073

Manning & Napier Equity Portfolio            2,711                     23

SteinRoe Money Market Fund              41,383,620             10,152,019

SteinRoe Special Venture Fund           11,879,516              5,284,823

SteinRoe Balanced Fund                  66,781,830             17,269,655

SteinRoe Mortgage Securities Fund       29,604,372              4,154,248

SteinRoe Growth Stock Fund              41,670,295             17,341,072

Colonial Growth and Income Fund         50,228,069              2,430,114


<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                 Notes to Financial Statements (continued)

6.  Purchases and Sales of Securities (continued)

                                         Purchases              Sales

SteinRoe Global Utilities Fund      $   15,439,356         $      817,592

Colonial International Fund for Growth  30,809,137                598,224

Colonial Strategic Income Fund          51,823,162              1,328,497

Colonial U.S. Stock Fund                56,526,340              2,993,719

Colonial High Yield Securities           1,013,502                 33,691

Colonial Small Cap Value Fund               47,532                  5,635

Newport Tiger Fund                       6,191,798                474,299

Liberty All-Star Equity Fund            15,682,517              1,542,053

                                    $  531,504,483         $   71,763,920


<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                 Notes to Financial Statements (continued)

7.  Diversification Requirements

Under the provisions of Section 817(h) of the Internal Revenue Code, a
variable annuity contract, other than a contract issued in connection with
certain types of employee benefit plans, will not be treated as an annuity
contract for federal tax purposes for any period for which the investments
of the segregated asset account on which the contract is based are not
adequately diversified.  The Code provides that the "adequately
diversified" requirement may be met if the underlying investments satisfy
either a statutory safe harbor test or diversification requirements set
forth in regulations issued by the Secretary of Treasury.

The Internal Revenue Service has issued regulations under Section 817(h) of
the Code.  The Company believes that the Variable Account satisfies the
current requirements of the regulations, and it intends that the Variable
Account will continue to meet such requirements.

8.  Year 2000 (Unaudited)

The  Variable  Account, like other business organizations and  individuals,
would be adversely affected if the Company's computer systems and those  of
its  service  providers do not properly process and calculate date  related
information and data from and after January 1, 2000. Many of these  systems
are not presently Year 2000 compliant. These systems use programs that were
designed  and  developed  without considering the impact  of  the  upcoming
change  in the century.   Any of the Company's computer programs that  have
time-sensitive software may recognize a date using "00" as  the  year  1900
rather than the year 2000. The Company's business, financial condition  and
results  of  operations could be materially and adversely affected  by  the
failure  of  the Company's systems and applications (and those operated  by
third  parties interfacing with the Company's systems and applications)  to
properly operate or manage these dates.

In  addressing the Year 2000 issue, the Company has completed an  inventory
of  its  computer  programs  and assessed its  Year  2000  readiness.   The
Company's  computer programs include internally developed programs,  third-
party  purchased programs and third-party custom developed  programs.   For
programs  which were identified as not being Year 2000 ready,  the  Company
has  implemented a remedial plan which includes repairing or replacing  the
programs  and appropriate testing for Year 2000.  The remediation  plan  is
substantially  complete and is currently in the final  testing  phase.  The
Company also identified its non-information technology systems with respect
to  Year  2000 issues.  The Company initiated remediation efforts  in  this
area and expects to complete this phase during 1999.

<PAGE>
            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                 Notes to Financial Statements (continued)

8.  Year 2000 (Unaudited) (continued)

In addition, the Company has initiated communication with significant
financial institutions, distributors, suppliers and others with which it
does business to determine the extent to which the Company's systems are
vulnerable by the failure of others to remediate their own Year 2000
issues.   The Company has received feedback from such parties and is in the
process of independently confirming information received from other parties
with respect to their year 2000 issues. The Company is developing, and will
continue to develop, contingency plans for dealing with any adverse effects
that become likely in the event the Company's remediation plans are not
successful or third parties fail to remediate their own Year 2000 issues.
The Company expects contingency planning to be substantially complete by
June 1999.  If necessary modifications and conversions are not made, or are
not timely completed, or if the systems of the companies on which the
Company's interface system relies are not timely converted, the Year 2000
issues could have a material impact on the financial condition and results
of operations of the Company.  However, the Company believes that with
modifications to existing software and conversions to new software, the
Year 2000 issue will not pose significant operational problems for its
computer systems.


<PAGE>



                      Report of Independent Auditors
                                     
                                     
                                     
The Board of Directors
Keyport Life Insurance Company


We  have  audited the consolidated balance sheet of Keyport Life  Insurance
Company  as  of  December 31, 1998 and 1997, and the  related  consolidated
statements of income, stockholder's equity, and cash flows for each of  the
three years in the period ended December 31, 1998. Our audits also included
the  financial statement schedules listed in the Index at Item 14(a). These
financial  statements and schedules are the responsibility of the Company's
management. Our responsibility is to express an opinion on these  financial
statements based on our audits.

We  conducted  our  audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  the  significant  estimates  made  by  management,  as  well  as
evaluating  the overall financial statement presentation.  We believe  that
our audits provide a reasonable basis for our opinion.

In  our  opinion, the consolidated financial statements referred  to  above
present  fairly,  in  all  material respects,  the  consolidated  financial
position  of Keyport Life Insurance Company at December 31, 1998 and  1997,
and  the consolidated results of its operations and its cash flows for each
of  the  three  years in the period ended December 31, 1998, in  conformity
with  generally accepted accounting principles.  Also, in our opinion,  the
related financial statement schedules, when considered in relation  to  the
basic financial statements taken as a whole, present fairly in all material
respects the information set forth therein.





                                            /s/Ernst & Young LLP
Boston, Massachusetts
January 28, 1999

                                     
<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY

                        CONSOLIDATED BALANCE SHEET
                              (in thousands)

                                                   December 31,
               ASSETS                      1998                 1997

Cash and investments:
  Fixed maturities available for sale
   sale (amortized cost: 1998  -
   $11,174,697; 1997 - $10,981,618)     $11,277,204        $11,246,539
  Equity securities (cost: 1998 -
   $21,836;  1997 - $21,950)                 24,649             40,856
  Mortgage loans                             55,117             60,662
  Policy loans                              578,770            554,681
  Other invested assets                     662,513            440,773
  Cash and cash equivalents                 719,625          1,162,347
     Total cash and investments          13,317,878         13,505,858

Accrued investment income                   160,950            165,035
Deferred policy acquisition costs           340,957            232,039
Value of insurance in force                  66,636             53,298
Income taxes recoverable                     31,909             22,537
Intangible assets                            18,082             18,058
Receivable for investments sold              37,936              1,398
Other assets                                 35,345             14,777
Separate account assets                   1,765,538          1,329,189

     Total assets                       $15,775,231        $15,342,189

   LIABILITIES AND STOCKHOLDER'S EQUITY

Liabilities:
  Policy liabilities                    $12,504,081       $12,086,076
  Deferred income taxes                     143,596           133,003
  Payable for investments purchased
     and loaned                             240,440           722,116
  Other liabilities                          28,312            34,015
  Separate account liabilities            1,723,205         1,263,958
     Total liabilities                   14,639,634        14,239,168

Stockholder's equity:
  Common stock, $1.25 par value;
     authorized 8,000 shares; issued
     and outstanding 2,412 shares             3,015            3,015
  Additional paid-in capital                505,933          505,933
  Retained earnings                         600,396          511,796
  Accumulated other comprehensive income     26,253           82,277
     Total stockholder's equity           1,135,597        1,103,021

     Total liabilities and
         stockholder's equity           $15,775,231      $15,342,189

                          See accompanying notes.

<PAGE>

                      KEYPORT LIFE INSURANCE COMPANY
                                     
                       CONSOLIDATED INCOME STATEMENT
                              (in thousands)

                                         Year ended December 31,
                                  1998            1997            1996

Revenues:
  Net investment income        $ 815,226       $ 847,048      $ 790,365
  Interest credited to
    policyholders               (562,238)       (594,084)      (572,719)
  Investment spread              252,988         252,964        217,646
  Net realized investment
    gains                            785          24,723          5,509
  Fee income:
    Surrender charges             17,487          15,968         14,934
    Separate account fees         20,589          17,124         15,987
    Management fees                4,760           3,261          2,613
  Total fee income                42,836          36,353         33,534

Expenses:
  Policy benefits                 (2,880)         (3,924)        (3,477)
  Operating expenses             (53,544)        (49,941)       (43,815)
  Amortization of deferred
    policy acquisition costs     (69,172)        (75,906)       (60,225)
Amortization of value of
    insurance in force            (8,238)        (10,490)       (10,196)
  Amortization of intangible
    Assets                        (1,256)         (1,128)        (1,130)
Total expenses                  (135,090)       (141,389)      (118,843)

Income before income taxes       161,519         172,651        137,846
Income taxes                     (52,919)        (59,090)       (47,222)

           Net income          $ 108,600       $ 113,561      $  90,624

                          See accompanying notes.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
              CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY
                              (in thousands)

                                                    Accumulated
                             Additional                Other
                     Common   Paid-in     Retained Comprehensive
                     Stock    Capital     Earnings    Income     Total

Balance,
 January 1, 1996      $3,015  $505,933   $307,611    $ 85,772 $  902,331

Comprehensive income
 Net income                              90,624        -        90,624
 Other comprehensive
   income, net of tax
  Net unrealized
   investment losses                       -        (12,173)   (12,173)
Comprehensive income                                              78,451

Balance,
 December 31, 1996     3,015   505,933    398,235      73,599    980,782

Comprehensive income
 Net income                             113,561        -       113,561
 Other comprehensive
   income, net of tax
     Net unrealized
      investment gains                               8,678      8,678
Comprehensive income                                            122,239

Balance,
 December 31, 1997     3,015   505,933    511,796      82,277  1,103,021

Comprehensive income
 Net income                             108,600        -       108,600
 Other comprehensive
   income, net of tax
     Net unrealized
      investment losses                    -        (56,024)   (56,024)
Comprehensive income                                              52,576

Dividends paid                          (20,000)       -       (20,000)

Balance,
 December 31, 1998    $3,015   $505,933  $600,396    $ 26,253 $1,135,597

                          See accompanying notes.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
                   CONSOLIDATED STATEMENT OF CASH FLOWS
                              (in thousands)

                                         Year ended December 31
                                     1998          1997         1996
Cash flows from operating
 activities:
  Net income                     $   108,600   $   113,561   $    90,624
  Adjustments to reconcile
   net income to net cash
   provided by operating
   activities:
     Interest credited to
       policyholders                 562,238       594,084       572,719
     Net realized investment
       gains                            (785)      (24,723)       (5,509)
     Amortization of value of
       insurance in force and
       intangible assets               9,494        11,618        11,326
     Net amortization on
       investments                    75,418        29,862       (29,088)
     Change in deferred policy
       acquisition costs             (33,687)      (10,252)      (24,403)
     Change in current and
       deferred income taxes           1,112        71,919         7,263
     Net change in other assets
       and liabilities               (53,786)        7,959       (41,012)
         Net cash provided by
           operating activities      668,604       794,028       581,920

Cash flows from investing
 activities:
  Investments purchased -
    available for sale            (6,789,048)   (4,548,374)   (4,365,399)
  Investments sold -
    available for sale             5,405,955     2,563,465     1,714,023
  Investments matured -
    available for sale             1,273,478     1,531,693     1,387,664
  Increase in policy loans           (24,089)      (21,888)      (34,467)
  Decrease in mortgage loans           5,545         6,343         7,500
  Other invested assets sold
    (purchased), net                  21,395       (48,921)     (130,087)
  Purchases of property and
    Equipment, net                    (4,953)       (6,213)       (1,622)
  Value of business acquired,
    net of cash                       (3,999)         -          (30,865)
       Net cash used in
         investing activities       (115,716)     (523,895)   (1,453,253)

Cash flows from financing
 activities:
  Withdrawals from policyholder
    accounts                      (1,690,035)   (1,320,837)   (1,154,087)
  Deposits to policyholder
    accounts                       1,224,991       950,472     2,134,504
  Dividends paid                     (20,000)         -             -
  Securities lending                (510,566)      495,194      (119,083)
       Net cash (used in) provided
         by financing activities    (995,610)      124,829       861,334

Change in cash and
  cash equivalents                  (442,722)      394,962        (9,999)
Cash and cash equivalents
  at beginning of year             1,162,347       767,385       777,384

Cash and cash equivalents at
  end of year                    $   719,625   $ 1,162,347   $   767,385

                          See accompanying notes.
                                     
<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
                Notes to Consolidated Financial Statements
                                     
                             December 31, 1998

1.  Accounting Policies

Organization

Keyport  Life  Insurance  Company  offers  a  diversified  line  of  fixed,
indexed,  and  variable  annuity products designed  to  serve  the  growing
retirement savings market. These annuity products are sold through  a  wide
ranging  network  of  banks, agents, and security  dealers  throughout  the
United States.

The   Company   is  a  wholly  owned  subsidiary  of  Stein  Roe   Services
Incorporated  ("Stein  Roe"). Stein Roe is a  wholly  owned  subsidiary  of
Liberty Financial Companies, Incorporated ("Liberty Financial") which is  a
majority  owned,  indirect subsidiary of Liberty Mutual  Insurance  Company
("Liberty Mutual").

Principles of Consolidation
   
The  consolidated  financial  statements  include  Keyport  Life  Insurance
Company  and  its wholly owned subsidiaries, Independence Life and  Annuity
Company  ("Independence  Life"),  Keyport Benefit  Life  Insurance  Company
("Keyport Benefit"), Liberty Advisory Services Corp., and Keyport Financial
Services Corp., (collectively the "Company").
   
The  accompanying consolidated financial statements have been  prepared  in
accordance  with  generally accepted accounting principles  which  vary  in
certain respects from reporting practices prescribed or permitted by  state
insurance regulatory authorities. All significant intercompany transactions
and  balances have been eliminated.  Certain prior year amounts  have  been
reclassified to conform to the current year's presentation.

Use of Estimates

The  preparation  of  financial  statements in  conformity  with  generally
accepted  accounting principles requires management to make  estimates  and
assumptions  that  affect the amounts reported in the financial  statements
and accompanying notes. Actual results could differ from those estimates.

Investments

Investments in debt and equity securities classified as available for  sale
are  carried at fair value, and after-tax unrealized gains and losses  (net
of  adjustments to deferred policy acquisition costs and value of insurance
in  force)  are  reported  as  a separate component  of  accumulated  other
comprehensive income. The cost basis of securities is adjusted for declines
in  value  that  are  determined  to be  other  than  temporary.   Realized
investment gains and losses are calculated on a first-in, first-out  basis,
net  of  adjustments for amortization of deferred policy acquisition  costs
and value of insurance in force.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)

1.  Accounting Policies (continued)

For  the  mortgage  backed  bond portion of the fixed  maturity  investment
portfolio,  the Company recognizes income using a constant effective  yield
based  on anticipated prepayments over the estimated economic life  of  the
security.  When  actual prepayments differ significantly  from  anticipated
prepayments, the effective yield is recalculated to reflect actual payments
to  date  and  anticipated future payments and any resulting adjustment  is
included in investment income.

Mortgage loans are carried at amortized cost.  Policy loans are carried  at
the  unpaid  principal  balances plus accrued interest.   Partnerships  are
accounted  for  by  using  the  equity method of  accounting.   Partnership
investments totaled $126.8 million and $117.3 million at December 31,  1998
and 1997, respectively.

Derivatives

The  Company  uses  interest rate swap and cap  agreements  to  manage  its
interest  rate risk and call options and futures on the Standard  &  Poor's
500  Composite Stock Price Index ("S&P 500 Index") to hedge its obligations
to provide returns based upon this index.

The  Company utilizes interest rate swap agreements ("swap agreements") and
interest  rate  cap  agreements ("cap agreements")  to  match  assets  more
closely to liabilities.  Swap agreements are agreements to exchange with  a
counterparty  interest rate payments of differing character  (e.g.,  fixed-
rate  payments exchanged for variable-rate payments) based on an underlying
principal  balance  (notional  principal) to hedge  against  interest  rate
changes.   The  Company currently utilizes swap agreements to reduce  asset
duration  and  to  better match interest rates earned on longer-term  fixed
rate assets with interest rates credited to policyholders.

Cap agreements are agreements with a counterparty which require the payment
of  a  premium for the right to receive payments for the difference between
the  cap interest rate and a market interest rate on specified future dates
based  on  an  underlying  principal balance (notional  balance)  to  hedge
against rising interest rates.
<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)

1.  Accounting Policies (continued)

Hedge accounting is applied after the Company determines that the items  to
be  hedged  expose  it  to  interest rate or  price  risk,  designates  the
instruments  as  hedges,  and assesses whether the instruments  reduce  the
indicated  risks  through the measurement of changes in the  value  of  the
instruments and the items being hedged at both inception and throughout the
hedge  period.   From  time  to time, interest rate  swap  agreements,  cap
agreements and call options are terminated.  If the terminated position was
accounted  for  as  a  hedge, realized gains or  losses  are  deferred  and
amortized  over  the remaining lives of the hedged assets  or  liabilities.
Conversely, if the terminated position was not accounted for as a hedge, or
if  the  assets  and  liabilities that were hedged  no  longer  exist,  the
position is "marked to market" and realized gains or losses are immediately
recognized in income.

The  net  differential  to  be  paid or  received  on  interest  rate  swap
agreements is recognized as a component of net investment income.  Premiums
paid  for  interest rate cap agreements are deferred and amortized  to  net
investment  income  on  a  straight-line  basis  over  the  terms  of   the
agreements.  The unamortized premium is included in other invested  assets.
Amounts  earned  on  interest  rate  cap  agreements  are  recorded  as  an
adjustment to net investment income.  Interest rate swap agreements and cap
agreements  hedging  investments  designated  as  available  for  sale  are
adjusted to fair value with the resulting unrealized gains and losses,  net
of tax, included in accumulated other comprehensive income.

Premiums paid on call options are amortized into net investment income over
the  terms  of  the  contracts.  The call options  are  included  in  other
invested assets and are carried at amortized cost plus intrinsic value,  if
any,  of  the call options as of the valuation date.  Changes in  intrinsic
value  of  the  call  options  are recorded as an  adjustment  to  interest
credited to policyholders.  Futures contracts are carried at fair value and
require  daily cash settlement.  Changes in the fair value of futures  that
qualify  as  hedges  are deferred and recognized as an  adjustment  to  the
hedged  asset  or  liability.  Futures that do not qualify  as  hedges  are
carried  at  fair  value;  changes in value are immediately  recognized  in
income.

Fee Income

Fees  from  investment advisory services are recognized  as  revenues  when
services  are  provided.  Revenues from fixed and  variable  annuities  and
single  premium  whole life policies include mortality  charges,  surrender
charges, policy fees, and contract fees and are recognized when earned.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)

1.  Accounting Policies (continued)

Deferred Policy Acquisition Costs

Policy acquisition costs are the costs of acquiring new business which vary
with,  and  are primarily related to, the production of new business.  Such
costs  include  commissions,  costs of policy issuance,  underwriting,  and
selling  expenses.  These costs are deferred and amortized in  relation  to
the  present  value  of estimated gross profits from mortality,  investment
spread,  and  expense  margins.   Deferred  policy  acquisition  costs  are
adjusted  for  amounts relating to unrealized gains  and  losses  on  fixed
maturity securities the Company has designated as available for sale.  This
adjustment,  net  of  tax, is included with the change  in  net  unrealized
investment  gains  or  losses  that  is credited  or  charged  directly  to
accumulated  other comprehensive income. Deferred policy acquisition  costs
were decreased by $56.0 million and $126.9 million at December 31, 1998 and
1997, respectively, relating to this adjustment.

Value of Insurance in Force

Value  of insurance in force represents the actuarially-determined  present
value of projected future gross profits from policies in force at the  date
of  their  acquisition.   This amount is amortized  in  proportion  to  the
projected  emergence  of profits over periods not exceeding  10  years  for
annuities  and  25 years for life insurance.  Interest is  accrued  on  the
unamortized balance at the contract rate of 5.25%, 5.34% and 5.30% for  the
years ended December 31, 1998, 1997 and 1996, respectively.
   
The  value  of insurance in force is adjusted for amounts relating  to  the
recognition  of  unrealized investment gains and losses.  This  adjustment,
net  of tax, is included with the change in net unrealized investment gains
or  losses  that  is  credited  or charged directly  to  accumulated  other
comprehensive  income. Value of insurance in force was decreased  by  $10.3
million  and  $31.8  million at December 31, 1998 and  1997,  respectively,
relating to this adjustment.
   
Estimated net amortization expense of the value of insurance in force as of
December  31,  1998 is as follows (in thousands): 1999 -  $11,013;  2000  -
$10,043;  2001  -  $8,823; 2002 - $7,803; 2003 - $6,975  and  thereafter  -
$32,252.

Intangible Assets

Intangible  assets  consist of goodwill arising from business  combinations
accounted  for  as a purchase.  Amortization is provided on a straight-line
basis ranging from ten to twenty-five years.


<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
1.  Accounting Policies (continued)

Separate Account Assets and Liabilities

The  assets  and liabilities resulting from variable annuity  and  variable
life policies are segregated in separate accounts. Separate account assets,
which  are  carried  at fair value, consist principally of  investments  in
mutual  funds. Investment income and changes in asset values are  allocated
to the policyholders, and therefore, do not affect the operating results of
the  Company.  The Company provides administrative services and  bears  the
mortality risk related to these contracts.

As of December 31, 1998 and 1997, the Company also classified $42.3 million
and  $65.2  million, respectively, of fixed maturities and  investments  in
certain  mutual  funds sponsored by affiliates of the Company  as  separate
account assets.

Policy Liabilities

Policy  liabilities  consist of deposits received plus  credited  interest,
less accumulated policyholder charges, assessments, and withdrawals related
to  deferred  annuities  and  single premium whole  life  policies.  Policy
benefits that are charged to expense include benefit claims incurred in the
period in excess of related policy account balances.

Income Taxes

Income  taxes  have been provided using the liability method in  accordance
with   Statement  of  Financial  Accounting  Standards  ("SFAS")  No.  109,
"Accounting for Income Taxes," and are calculated as if the companies filed
their own income tax returns.
   
Effective  July 18, 1997, due to changes in ownership of Liberty Financial,
the  Company is no longer included in the consolidated federal  income  tax
return  of  Liberty  Mutual.   The Company  will  be  eligible  to  file  a
consolidated  federal  income tax return with Liberty  Financial  in  2002.
Independence  Life, which until July 18, 1997, was required  under  federal
tax law to file its own federal income tax return, may join with Keyport in
a  consolidated income tax return filing.  Keyport Benefit  may  also  join
with  Keyport  in  a  consolidated income  tax  filing.   Liberty  Advisory
Services  Corporation  and  Keyport  Financial  Services  Corp.  must  file
separate federal tax returns.

Cash Equivalents

Short-term investments having an original maturity of three months or  less
are classified as cash equivalents.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
          Notes to Consolidated Financial Statements (continued)
                                     
1.  Accounting Policies (continued)

Recent Accounting Changes

As  of  January  1,  1998,  the Company adopted  SFAS  No.  130  "Reporting
Comprehensive Income" ("SFAS 130").  SFAS 130 establishes new rules for the
reporting and display of comprehensive income and its components;  however,
the  adoption  of  SFAS 130 had no impact on the Company's  net  income  or
stockholder's equity.  SFAS 130 requires unrealized gains or losses on  the
Company's  available-for-sale  securities, which  prior  to  adoption  were
reported  separately in stockholder's equity, to be included in accumulated
other  comprehensive  income.  Prior year financial  statements  have  been
reclassified to conform to the requirements of SFAS 130.

Effective  January 1, 1998, the Company adopted SFAS No. 131,  "Disclosures
about  Segments  of  an Enterprise and Related Information"  ("SFAS  131").
SFAS  131  establishes standards for the reporting of financial information
from  operating segments in annual and interim financial statements.   SFAS
131 requires that financial information be reported on the basis that it is
reported internally for evaluating segment performance and deciding how  to
allocate resources to segments.  The adoption of SFAS 131 did not have  any
effect  on the Company's financial statements as management of the  Company
considers its operations to be one segment.

Recent Accounting Pronouncement

In  June  1998,  SFAS  No. 133 "Accounting for Derivative  Instruments  and
Hedging  Activities"  ("SFAS 133") was issued. SFAS  133  standardizes  the
accounting for derivative instruments and the derivative portion of certain
other  contracts  that have similar characteristics by  requiring  that  an
entity  recognize  those  instruments at fair value.  This  statement  also
requires  a  new method of accounting for hedging transactions,  prescribes
the  type  of  items  and  transactions that may be hedged,  and  specifies
detailed criteria to be met to qualify for hedge accounting. This statement
is  effective  for  fiscal years beginning after  June  15,  1999.  Earlier
adoption  is  permitted. Upon adoption, the Company  will  be  required  to
record  a  cumulative effect adjustment to reflect this accounting  change.
The   Company  has  not  completed  its  analysis  and  evaluation  of  the
requirements and the impact of this statement.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     

2.  Acquisitions

On  January  2,  1998, the Company acquired the common  stock  of  American
Benefit  Life  Insurance  Company, renamed Keyport Benefit  Life  Insurance
Company  on March 31, 1998, a New York insurance company, for $7.4 million.
The acquisition was accounted for as a purchase and, accordingly, operating
results are included in the consolidated financial statements from the date
of  acquisition.  In connection with the acquisition, the Company  acquired
assets  with a fair value of $9.4 million and assumed liabilities  of  $3.2
million.  Subsequent  to  the  acquisition,  the  Company  made  a  capital
contribution to Keyport Benefit in the amount of $7.5 million.

In  August  1996,  the  Company  entered into  a  100  percent  coinsurance
agreement  for a $954.0 million block of single premium deferred  annuities
issued  by  Fidelity & Guaranty Life Insurance Company ("F&G Life").  Under
this  transaction,  the  investment  risk  of  the  annuity  policies   was
transferred to Keyport.  However, F&G Life will continue to administer  the
policies  and will remain contractually liable for the performance  of  all
policy  obligations.  This  transaction  increased  investments  by  $923.1
million and value of insurance in force by $30.9 million.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
3.  Investments

Fixed Maturities

As  of December 31, 1998 and 1997, the Company did not hold any investments
in  fixed  maturities that were classified as held to maturity  or  trading
securities.   The  amortized cost, gross unrealized gains and  losses,  and
fair value of fixed maturity securities are as follows (in thousands):

                                       Gross         Gross
                        Amortized    Unrealized    Unrealized
December 31, 1998         Cost          Gains        Losses     Fair Value

 U.S. Treasury
  securities           $    90,818  $     3,039  $     (192)  $    93,665
 Mortgage backed
  securities of U.S.
  government
  corporations and
  agencies                 940,075       28,404      (2,894)      965,585
 Debt securities
  issued by foreign
  governments              251,088        9,422     (16,224)      244,286
 Corporate securities    5,396,278      185,132    (156,327)    5,425,083
 Other mortgage
  backed securities      2,286,585       65,158     (19,546)    2,332,197
 Asset backed securities 1,941,966       25,955     (16,521)    1,951,400
 Senior secured loans      267,887        1,079      (3,978)      264,988

  Total fixed
    maturities         $11,174,697  $   318,189  $ (215,682)  $11,277,204

                                       Gross        Gross
                       Amortized    Unrealized    Unrealized
December 31, 1997        Cost          Gains        Losses     Fair Value

 U.S. Treasury
  Securities           $   128,580  $     1,107  $      (40)  $   129,647
 Mortgage backed
  securities of
  U.S. government
  corporations and
  agencies               1,089,809       49,536      (1,602)    1,137,743
 Debt securities
  issued by foreign
  governments              272,559       12,694      (4,966)      280,287
 Corporate securities    4,744,208      189,387     (83,562)    4,850,033
 Other mortgage
  backed securities      2,325,889       81,886      (2,579)    2,405,196
 Asset backed securities 2,200,689       26,178      (3,118)    2,223,749
 Senior secured loans      219,884         -            -         219,884

  Total fixed
   maturities          $10,981,618  $   360,788  $  (95,867)  $11,246,539
<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
          Notes to Consolidated Financial Statements (continued)
                                     
3. Investments (continued)

At December 31, 1998 and 1997, gross unrealized gains on equity securities,
interest   rate  cap  agreements  and  investments  in  separate   accounts
aggregated  $7.8  million  and $27.4 million, and gross  unrealized  losses
aggregated $3.6 million and $6.9 million, respectively.

Net  unrealized investment gains (losses) on securities included  in  other
comprehensive income in 1998, 1997 and 1996 include: gross unrealized gains
(losses)  on  securities  of $(182.2) million, $73.7  million  and  $(64.4)
million, respectively; reclassification adjustments for realized investment
(gains)  losses in net income of $3.5 million, $(31.2) million  and  $(7.2)
million, respectively; and adjustments to deferred policy acquisition costs
and value of insurance in force of $92.5 million, $(29.1) million and $54.2
million,  respectively.  The  above amounts are  shown  before  income  tax
expense  (benefit)  of $(30.2) million, $4.7 million  and  $(5.2)  million,
respectively.

Deferred tax liabilities for the Company's net unrealized investment  gains
and  losses,  net  of adjustment to deferred policy acquisition  costs  and
value  of  insurance  in force, were $14.1 million  and  $44.3  million  at
December 31, 1998 and 1997, respectively.

No  investment in any person or its affiliates (other than bonds issued  by
agencies  of  the  United  States  government)  exceeded  ten  percent   of
stockholder's equity at December 31, 1998.
   
At  December 31, 1998, the Company did not have a material concentration of
financial   instruments  in  a  single  investee,  industry  or  geographic
location.
   
At  December  31,  1998,  $1.1  billion  of  fixed  maturities  were  below
investment grade.

Contractual Maturities

The  amortized  cost  and  fair value of fixed  maturities  by  contractual
maturity as of December 31, 1998 are as follows (in thousands):

                                             Amortized         Fair
December 31, 1998                               Cost           Value

  Due in one year or less                    $   334,901    $   335,179
  Due after one year through five years        2,998,421      3,005,087
  Due after five years through ten years       1,638,535      1,656,238
  Due after ten years                          1,034,214      1,031,518
                                               6,006,071      6,028,022
  Mortgage and asset backed securities         5,168,626      5,249,182
                                             $11,174,697    $11,277,204

Actual  maturities may differ because borrowers may have the right to  call
or prepay obligations.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
3. Investments (continued)

Net Investment Income

Net investment income is summarized as follows (in thousands):

Year Ended December 31,              1998           1997          1996

Fixed maturities               $   810,521    $   811,688   $   737,372
Mortgage loans and other
    invested assets                 18,238         27,833        11,422
Policy loans                        33,251         32,224        30,188
Equity securities                    4,369          5,443         4,494
Cash and cash equivalents           38,269         34,449        36,138
    Gross investment income        904,648        911,637       819,614
Investment expenses                (17,342)       (15,311)      (12,708)
Amortization of options and
    interest rate caps             (72,080)       (49,278)      (16,541)
     Net investment income     $   815,226    $   847,048   $   790,365

As  of  December 31, 1998, the carrying value of fixed maturity investments
that was non-income producing was $30.0 million.

Net Realized Investment Gains (Losses)

Net  realized  investment  gains (losses) are  summarized  as  follows  (in
thousands):
   
Year Ended December 31,                    1998        1997       1996

Fixed maturities available for sale:
 Gross gains                            $  72,119  $  42,464  $   24,304
 Gross losses                             (59,730)   (19,146)    (17,814)
 Other than temporary declines in value   (28,322)      -            -

Equity securities                          14,754        (51)      1,492
Investments in separate accounts               93      7,912        (576)
Interest rate caps                         (2,397)      -            -
Other                                        -          -           (208)
Gross realized investment (losses) gains   (3,483)    31,179       7,198

Amortization adjustments of deferred
  policy acquisition costs and value
  of insurance inforce                      4,268     (6,456)     (1,689)

Net realized investment gains           $     785  $  24,723  $    5,509

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
          Notes to Consolidated Financial Statements (continued)
                                     
3. Investments (continued)

Proceeds  from  sales  of fixed maturities available  for  sale  were  $5.4
billion,  $2.6 billion and $1.7 billion, for the years ended  December  31,
1998, 1997 and 1996, respectively.

4. Derivatives

Outstanding  derivatives,  shown  in  notional  amounts  along  with  their
carrying value and fair value, are as follows (in thousands):
   
                                          Assets (Liabilities)
                                  Carrying     Fair   Carrying   Fair
                Notional Amounts    Value     Value     Value    Value
December 31    1998        1997     1998       1998      1997     1997

Interest
 rate swaps $2,369,000 $2,575,000 $(71,163) $(71,163) $(42,123) $(42,123)
Interest
 rate cap
 agreements    250,000    250,000     -          -         102       102
S&P 500
 Index call
 Options          -          -     535,628   607,022   323,343   345,294
S&P 500  Index
 Futures          -          -        (604)     (604)      752       752

The interest rate swap agreements expire in 1999 through 2005. The interest
rate  cap  agreements expire in 1999 through 2000. The  call  options'  and
futures' maturities range from 1999 to 2002.
   
The Company currently utilizes swap agreements to reduce asset duration and
to better match interest rates earned on longer-term fixed rate assets with
interest  credited  to policyholders.  Cap agreements  are  used  to  hedge
against rising interest rates.  Call options and futures contracts are used
for purposes of hedging the Company's equity-indexed products.  At December
31,  1998 and 1997, the Company had approximately $156.4 million and $155.0
million, respectively, of unamortized premium in call option contracts.

Fair  values  for  swap and cap agreements are based on current  settlement
values.   The  current settlement values are based on quoted market  prices
and  brokerage  quotes,  which utilize pricing  models  or  formulas  using
current  assumptions.  Fair values for call options and  futures  contracts
are based on quoted market prices.

There are risks associated with some of the techniques the Company uses  to
match  its assets and liabilities.  The primary risk associated with  swap,
cap  and  call  option agreements is the risk associated with  counterparty
nonperformance.  The Company believes that the counterparties to its  swap,
cap  and  call option agreements are financially responsible and  that  the
counterparty  risk associated with these transactions is  minimal.  Futures
contracts trade on organized exchanges and, therefore, have minimal  credit
risk.
<PAGE>

                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
5.  Income Taxes

Income tax expense (benefit) is summarized as follows (in thousands):

                             Year Ended December 31,
                       1998             1997              1996

Current            $  12,150         $ (48,477)         $  52,369
Deferred              40,769           107,567             (5,147)
                   $  52,919         $  59,090          $  47,222

A reconciliation of income tax expense with the expected federal income tax
expense computed at the applicable federal income tax rate of 35% is as
follows (in thousands):
   
                                          Year Ended December 31,
                                       1998         1997         1996

Expected income tax expense         $  56,532   $  60,427     $  48,246
Increase (decrease) in income
  taxes resulting from:
    Nontaxable investment income       (2,152)     (1,416)       (1,216)
    Amortization of goodwill              440         396           396
    Other, net                         (1,901)       (317)         (204)
Income tax expense                  $  52,919   $  59,090     $  47,222

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
5.  Income Taxes (continued)

The  components  of  deferred  federal income  taxes  are  as  follows  (in
thousands):
   
                                                  December 31,
                                           1998                  1997

Deferred tax assets:
  Policy liabilities                   $   107,433           $   124,250
  Guaranty fund expense                      2,115                 2,795
  Net operating loss carryforwards           1,780                 2,111
  Deferred fees                              4,379                   -
  Other                                      1,318                 1,205
    Total deferred tax assets              117,025               130,361

Deferred tax liabilities:
  Deferred policy acquisition costs        (92,533)              (56,331)
  Value of insurance in force and
    intangible assets                      (23,322)              (18,022)
  Excess of book over tax basis of
    Investments                           (135,364)             (178,697)
  Separate account asset                      (478)                 (645)
  Deferred loss on interest rate swaps        (805)               (1,792)
  Other                                     (8,119)               (7,877)
    Total deferred tax liabilities        (260,621)             (263,364)
      Net deferred tax liability       $  (143,596)          $  (133,003)

As  of  December  31, 1998, the Company had approximately $5.1  million  of
purchased net operating loss carryforwards (relating to the acquisition  of
Independence  Life). Utilization of these net operating loss carryforwards,
which  expire  through 2006, is limited to use against  future  profits  of
Independence  Life.  The Company believes that it is more likely  than  not
that it will realize the benefit of its deferred tax assets.

Income  taxes  paid were $21.5 million in 1998 and $46.9 million  in  1996,
while income taxes refunded were $8.0 million in 1997.

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
6.  Retirement Plans

Keyport  employees and certain employees of Liberty Financial are  eligible
to  participate in the Liberty Financial Companies, Inc. Pension Plan  (the
"Plan").   It  is  the  Company's practice to fund  amounts  for  the  Plan
sufficient  to  meet  the minimum requirements of the  Employee  Retirement
Income Security Act of 1974.  Additional amounts are contributed from  time
to  time  when  deemed  appropriate by the Company.  Under  the  Plan,  all
employees  are vested after five years of service. Benefits  are  based  on
years  of  service,  the  employee's  average  pay  for  the  highest  five
consecutive  years  during  the  last ten  years  of  employment,  and  the
employee's estimated social security retirement benefit.  The Company  also
has  an  unfunded  non-qualified Supplemental Pension  Plan  ("Supplemental
Plan") collectively with the Plan, (the "Plans"), to replace benefits  lost
due  to  limits  imposed on Plan benefits under the Internal Revenue  Code.
Plan  assets  consist  principally of investments in certain  mutual  funds
sponsored by an affiliated company.

The following table sets forth the Plans' funded status (in thousands).

                                                    December 31,
                                                   1998         1997
Change in benefit obligation
  Benefit obligation at beginning of year         $ 12,594     $ 10,559
  Service cost                                         921          804
  Interest cost                                        960          829
  Actuarial loss                                     1,101          606
  Benefits paid                                       (294)        (204)
  Benefit obligation at end of year                 15,282       12,594

Change in plan assets
  Fair value of plan assets at beginning of year     7,801        6,399
  Actual return on plan assets                         593          901
  Employer contribution                                290          705
  Benefits paid                                       (294)        (204)
  Fair value of plan assets as end of year           8,390        7,801

Projected benefit obligation in excess of the
     Plans' assets                                   6,892        4,793
Unrecognized net actuarial loss                     (2,814)      (1,727)
Prior service cost not yet recognized in net
     periodic pension cost                            (138)        (160)
Accrued pension cost                              $  3,940     $  2,906


<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
6.  Retirement Plans (continued)

The  assumptions  used  to  develop the  actuarial  present  value  of  the
projected  benefit obligation and the expected long-term rate of return  on
plan assets are as follows:
   
                                          Year Ended December 31,
                                       1998         1997          1996

Pension cost includes the
     following components:
Service cost benefits earned
     during the period              $    921     $    804     $    717
Interest cost on projected
     benefit obligation                  960          829          725
Expected return on Plan assets          (610)        (525)        (468)
Net amortization and deferred
     amounts                              53           23           93
Total net periodic pension cost     $  1,324     $  1,131     $  1,067

The  assumptions  used  to  develop the  actuarial  present  value  of  the
projected  benefit obligation and the expected long-term rate of return  on
plan assets are as follows:


Discount rate                                   6.75%     7.25%    7.50%
Rate of increase in compensation level          4.75%     5.00%    5.25%
Expected long-term rate of return on assets     9.00%     8.50%    8.50%

The Company provides various other funded and unfunded defined contribution
plans,  which include savings and investment plans and supplemental savings
plans.   For  each  of the years ended December 31, 1998,  1997  and  1996,
expenses related to these defined contribution plans totaled (in thousands)
$853, $702 and $590, respectively.

7.  Fair Value of Financial Instruments

The following discussion outlines the methodologies and assumptions used to
determine  the estimated fair value of the Company's financial instruments.
The  aggregate  fair  value  amounts presented herein  do  not  necessarily
represent the underlying value of the Company, and accordingly, care should
be  exercised  in  deriving  conclusions about the  Company's  business  or
financial condition based on the fair value information presented herein.

The  following  methods  and  assumptions  were  used  by  the  Company  in
determining estimated fair value of financial instruments:

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     
7.  Fair Value of Financial Instruments (continued)

Fixed  maturities  and equity securities:  Fair values for  fixed  maturity
securities are based on quoted market prices, where available.   For  fixed
maturities not actively traded, the fair values are determined using values
from  independent pricing services, or, in the case of private  placements,
are  determined by discounting expected future cash flows using  a  current
market  rate applicable to the yield, credit quality, and maturity  of  the
securities.   The  fair values for equity securities are  based  on  quoted
market prices.

Mortgage  loans:  The  fair  value  of mortgage  loans  are  determined  by
discounting future cash flows to the present at current market rates, using
expected prepayment rates.

Policy loans:  The carrying value of policy loans approximates fair value.

Other  invested assets:  With the exception of call options,  the  carrying
value  for  assets classified as other invested assets in the  accompanying
balance sheets approximates their fair value.  Fair values for call options
are  based  on  market prices quoted by the counterparty to the  respective
call option contract.

Cash and cash equivalents:  The carrying value of cash and cash equivalents
approximates fair value.

Policy  liabilities:   Deferred annuity contracts are assigned  fair  value
equal  to  current  net surrender value.  Annuitized contracts  are  valued
based  on  the  present value of the future cash flows at  current  pricing
rates.

The  fair values and carrying values of the Company's financial instruments
are as follows (in thousands):
   
                             December 31,           December 31,
                                 1998                   1997
                        Carrying       Fair       Carrying     Fair
                         Value        Value        Value       Value
Assets:
  Fixed maturity
     securities       $11,277,204  $11,277,204  $11,246,539 $11,246,539
  Equity securities        24,649       24,649       40,856      40,856
  Mortgage loans           55,117       56,640       60,662      63,007
  Policy loans            578,770      578,770      554,681     554,681
  Other invested
     Assets               662,513      730,394      440,773     462,724
  Cash and cash
     Equivalents          719,625      719,625    1,162,347   1,162,347

Liabilities:
  Policy liabilities   12,504,081   11,647,558   12,086,076  11,366,534

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
          Notes to Consolidated Financial Statements (continued)

8. Quarterly Financial Data (unaudited)

The  following  is  a  tabulation  of the unaudited  quarterly  results  of
operations (in thousands):

                                             1998 Quarters
                           March 31   June 30  September 30  December 31

Investment income         $ 206,075  $ 200,955   $ 201,158    $ 207,038
Interest credited to
   policyholders           (142,136)  (140,198)   (143,271)    (136,633)
Investment spread            63,939     60,757      57,887       70,405
Net realized investment
    gains (losses)              818     (2,483)      4,112       (1,662)
Fee income                    9,877     12,400      10,505       10,054
Pretax income                37,870     36,627      44,344       42,678
Net income                   26,049     24,092      29,779       28,680

                                            1997 Quarters
                           March 31   June 30  September 30  December 31

Investment income         $ 206,515  $ 210,655   $ 210,365    $ 219,513
Interest credited to
   Policyholders           (147,313)  (147,224)   (150,875)    (148,672)
Investment spread            59,202     63,431      59,490       70,841
Net realized investment
   gains                     12,796      2,669       4,951        4,307
Fee income                    8,252      8,578       9,841        9,682
Pretax income                47,423     39,914      39,876       45,438
Net income                   31,538     26,095      26,377       29,551

9.  Statutory Information

The  Company  is  domiciled  in Rhode Island  and  prepares  its  statutory
financial statements in accordance with accounting principles and practices
prescribed  or permitted by the State of Rhode Island Insurance Department.
Statutory surplus and statutory net income differ from stockholder's equity
and  net  income reported in accordance with GAAP primarily because  policy
acquisition costs are expensed when incurred, policy liabilities are  based
on  different assumptions, and income tax expense reflects only taxes  paid
or currently payable. The Company's statutory surplus and net income are as
follows (in thousands):

                                      Year Ended December 31,
                             1998              1997               1996

Statutory surplus         $  790,935        $  702,610        $  567,735
Statutory net income          95,422           107,130            40,237

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
          Notes to Consolidated Financial Statements (continued)
                                     
10.  Transactions with Affiliated Companies

The  Company  reimbursed  Liberty  Financial  and  certain  affiliates  for
expenses incurred on its behalf for the years ended December 31, 1998, 1997
and   1996.    These  reimbursements  included  corporate,   general,   and
administrative  expenses, corporate overhead, such as executive  and  legal
support,  and investment management services.  The total amounts reimbursed
were $7.1 million for the year ended December 31, 1998 and $7.8 million for
the  years  ended  December  31,  1997  and  1996.   In  addition,  certain
affiliated companies distribute the Company's products and were  paid  $8.6
million,  $7.2 million and $6.4 million by the Company for the years  ended
December 31, 1998, 1997, and 1996, respectively.

Keyport  had  mortgage  notes in the original principal  amount  of  $100.0
million  on  properties owned by certain indirect subsidiaries  of  Liberty
Mutual.  The notes were purchased for their face value. Liberty Mutual  had
agreed  to  provide credit support to the obligors under these  notes  with
respect  to  certain  payments of principal and interest  thereon.   As  of
December 31, 1998 and 1997, the amounts outstanding were $39.5 million.  In
January  1999, Liberty Mutual retired the mortgage notes with a payment  of
$39.7 million for all outstanding principal and interest.
   
Dividend  payments to Liberty Financial from the Company  are  governed  by
insurance  laws that restrict the maximum amount of dividends that  may  be
paid  without  prior  approval  of  the State  of  Rhode  Island  Insurance
Department.   As  of  December 31, 1998, the maximum  amount  of  dividends
(based on statutory surplus and statutory net gains from operations)  which
may  be  paid  by  Keyport  was approximately $59.1  million  without  such
approval.

11. Commitments and Contingencies

Leases: The Company leases data processing equipment, furniture and certain
office  facilities from others under operating leases expiring  in  various
years  through  2008.  Rental expense (in thousands)  amounted  to  $4,721,
$3,408  and  $3,213 for the years ended December 31, 1998, 1997  and  1996,
respectively. For each of the next five years, and in the aggregate, as  of
December  31,  1998, the following are the minimum future  rental  payments
under  noncancelable operating leases having remaining terms in  excess  of
one year (in thousands):

                            Year            Payments

                            1999          $    5,354
                            2000               5,311
                            2001               4,487
                            2002               4,342
                            2003               4,351
                            Thereafter        16,752

<PAGE>
                      KEYPORT LIFE INSURANCE COMPANY
          Notes to Consolidated Financial Statements (continued)

11. Commitments and Contingencies (continued)

Legal  Matters:  The  Company is involved at various  times  in  litigation
common  to its business. In the opinion of management, provisions made  for
potential losses are adequate and the resolution of any such litigation  is
not  expected to have a material adverse effect on the Company's  financial
condition or its results of operations.
   
Regulatory  Matters:  Under existing guaranty  fund  laws  in  all  states,
insurers  licensed  to  do business in those states  can  be  assessed  for
certain  obligations of insolvent insurance companies to policyholders  and
claimants. The actual amount of such assessments will depend upon the final
outcome of rehabilitation proceedings and will be paid over several  years.
In  1998,  1997  and  1996,  the Company was assessed  $3.2  million,  $5.9
million,  and $10.0 million, respectively. During 1998, 1997 and 1996,  the
Company   recorded   $1.2  million,  $1.0  million,   and   $1.0   million,
respectively, of provisions for state guaranty fund association expense. At
December  31,  1998  and 1997, the reserve for such  assessments  was  $6.0
million and $8.0 million, respectively.

12. Year 2000 (Unaudited)

The  Company  relies significantly on computer systems and applications  in
its  operations.  Many  of  these  systems  are  not  presently  Year  2000
compliant.  These  systems use programs that were  designed  and  developed
without  considering the impact of the upcoming change in the century.  Any
of  the  Company's computer programs that have time-sensitive software  may
recognize a date using "00" as the year 1900 rather than the year 2000. The
Company's business, financial condition and results of operations could  be
materially  and adversely affected by the failure of the Company's  systems
and  applications (and those operated by third parties interfacing with the
Company's  systems and applications) to properly operate  or  manage  these
dates.

In  addressing the Year 2000 issue, the Company has completed an  inventory
of  its  computer  programs  and  assessed its  Year  2000  readiness.  The
Company's  computer programs include internally developed programs,  third-
party  purchased  programs and third-party custom developed  programs.  For
programs  which were identified as not being Year 2000 ready,  the  Company
has  implemented a remedial plan which includes repairing or replacing  the
programs  and  appropriate testing for Year 2000. The remediation  plan  is
substantially  complete and is currently in the final  testing  phase.  The
Company also identified its non-information technology systems with respect
to Year 2000 issues. The Company initiated remediation efforts in this area
and expects to complete this phase during 1999.

In  addition,  the  Company  has initiated communication  with  significant
financial  institutions, distributors, suppliers and others with  which  it
does  business to determine the extent to which the Company's  systems  are
vulnerable  by  the  failure of others to remediate  their  own  Year  2000
issues. The Company has received feedback from such parties and is  in  the
process of independently confirming information received from other parties
with respect to their year 2000 issues.
<PAGE>
                                     
                      KEYPORT LIFE INSURANCE COMPANY
                                     
          Notes to Consolidated Financial Statements (continued)
                                     

12. Year 2000 (Unaudited) (continued)


The  Company is developing, and will continue to develop, contingency plans
for  dealing with any adverse effects that become likely in the  event  the
Company's  remediation plans are not successful or third  parties  fail  to
remediate  their  own  Year  2000 issues. The Company  expects  contingency
planning   to  be  substantially  complete  by  June  1999.  If   necessary
modifications and conversions are not made, or are not timely completed, or
if  the  systems  of the companies on which the Company's interface  system
relies are not timely converted, the Year 2000 issues could have a material
impact on the financial condition and results of operations of the Company.
However,  the Company believes that with modifications to existing software
and  conversions  to  new  software, the Year  2000  issue  will  not  pose
significant operational problems for its computer systems.



    

<PAGE>
                                     
                                     
                                     
                                  PART C



<PAGE>
Item 24. Financial Statements and Exhibits

     (a)  Financial Statements:
          Included in Part B:
          Variable Account A:
           Statement of Assets and Liabilities - December 31, 1998
           Statement of Operations and Changes in Net Assets for the years
                ended December 31, 1998 and 1997
           Notes to Financial Statements
          Keyport Life Insurance Company:
           Consolidated Balance Sheet - December 31, 1998 and 1997
           Consolidated Income Statement for the years ended December 31,
                1998, 1997 and 1996
           Consolidated Statement of Stockholder's Equity for the years
                ended December 31, 1998, 1997 and 1996
           Consolidated Statement of Cash Flows for the years ended
                December 31, 1998, 1997 and 1996
           Notes to Consolidated Financial Statements

     (b)  Exhibits:

    *     (1)  Resolution of the Board of Directors establishing Variable
               Account A

          (2)  Not applicable

    *     (3a) Principal Underwriter's Agreement

    *     (3b) Specimen Agreement between Principal Underwriter and Dealer

    ***   (3c) Manning & Napier Broker/Dealer's Agreement

    *     (4a) Form of Group Variable Annuity Contract of Keyport Life
               Insurance Company

    *     (4b) Form of Variable Annuity Certificate of Keyport Life
               Insurance Company

    *     (4c) Form of Tax-Sheltered Annuity Endorsement

    *     (4d) Form of Individual Retirement Annuity Endorsement

    *     (4e) Form of Corporate/Keogh 401(a) Plan Endorsement

    ***   (4f) Specimen Group Variable Annuity Contract of Keyport Life
               Insurance Company (M&N)

    ***   (4g) Specimen Variable Annuity Certificate of Keyport Life
               Insurance Company (M&N)

    ****  (4h) Specimen Group Variable Annuity Contract of Keyport Life
               Insurance Company (KA)

    ****  (4i) Specimen Variable Annuity Certificate of Keyport Life
               Insurance Company (KA)

    ++    (4j) Form of Individual Variable Annuity Contract of Keyport
               Life Insurance Company

    ++    (4k) Specimen Individual Variable Annuity Contract of Keyport
               Life Insurance Company(KA)

    ++    (4l) Specimen Group Exchange Program Endorsement (KA)

    ++    (4m) Specimen Individual Exchange Program Endorsement (KA)

    ##    (4n) Specimen Group Variable Annuity Contract of Keyport Life
               Insurance Company (KAV)

    ##    (4o) Specimen Variable Annuity Certificate of Keyport Life
               Insurance Company (KAV)

    ##    (4p) Specimen Individual Variable Annuity Contract of Keyport
               Life Insurance Company (KAV)

    *     (5a) Form of Application for a Group Variable Annuity Contract

    *     (5b) Form of Application for a Group Variable Annuity Certificate

    *     (6a) Articles of Incorporation of Keyport Life Insurance Company

    *     (6b) By-Laws of Keyport Life Insurance Company

          (7)  Not applicable

    **    (8a) Form of Participation Agreement

    ***   (8b) Participation Agreement Among Manning & Napier Insurance
               Fund, Inc., Manning & Napier Investor  Services, Inc., Manning
               & Napier Advisors, Inc., and Keyport Life Insurance Company

    ****  (8c) Participation Agreement Among MFS Variable Insurance Trust,
               Keyport Life Insurance Company, and Massachusetts Financial
               Services Corp.

    ****  (8d) Participation Agreement Among The Alger American Fund,
               Keyport Life Insurance Company, and Fred Alger and Company,
               Incorporated

    ****  (8e) Participation Agreement Among Alliance Variable Products
               Series Fund, Inc., Alliance Fund Distributors, Inc., Alliance
               Capital Management L.P., and Keyport Life Insurance Company

    ####  (8f) Participation Agreement By and Among AIM Variable Insurance
               Funds, Inc., Keyport Life Insurance Company, on Behalf of
               Itself and its Separate Accounts, and Keyport Financial
               Services Corp.

    #     (8g) Amended and Restated Participation Agreement By and Among
               Keyport Variable Investment Trust, Keyport Financial Services
               Corp., Keyport Life Insurance Company and Liberty Life
               Assurance Company of Boston

    ####  (8h) Amended and Restated Participation Agreement By and Among
               SteinRoe Variable Investment Trust, Keyport Financial
               Services Corp., Keyport Life Insurance Company and Liberty
               Life Assurance Company of Boston

    +     (9)  Opinion and Consent of Counsel

          (10) Consents of Independent Auditors

          (11) Not applicable

          (12) Not applicable

    ++++  (13) Schedule for Computations of Performance Quotations

    +++   (15) Chart of Affiliations

    ###   (16) Powers of Attorney

          (27) Financial Data Schedule

*    Incorporated  by reference to Registration Statement  (File  No.  333-
     1043)  filed on or about February 16, 1996.

**   Incorporated by reference to Pre-Effective Amendment No. 1 to
     Registration  Statement (File No. 333-1043) filed on or  about  August
     22, 1996.

***  Incorporated by reference to Pre-Effective Amendment No. 3 to
     Registration Statement (File No. 333-1043) filed on or about October
     15, 1996.

**** Incorporated by reference to Post-Effective Amendment No. 1 to the
     Registration Statement (File No. 333-1043) filed on or about October
     18, 1996.

+    Incorporated by reference to Post-Effective Amendment No. 4 to the
     Registration Statement (File No. 333-1043) filed on or about May 1,
     1997.

++   Incorporated by reference to Post-Effective Amendment No. 5 to the
     Registration Statement (File No. 333-1043) filed on or about July 30,
     1997.

+++  Incorporated by reference to Post-Effective Amendment No. 7 to the
     Registration Statement (File No. 333-1043) filed on or about February
     6, 1998.

++++ Incorporated by reference to Post-Effective Amendment No. 8 to the
     Registration Statement (File No. 333-1043) filed on or about February
     27, 1998.

#    Incorporated by reference to Post-Effective Amendment No. 1 to the
     Registration Statement on Form N-4 of Variable Account J of Liberty
     Life Assurance Company of Boston (Files No. 333-29811; 811-08269)
     filed on or about July 17, 1997.

##   Incorporated by reference to Post-Effective Amendment No. 9 to the
     Registration Statement (File No. 333-1043) filed on or about March
     20, 1998.

###  Incorporated by reference to Post-Effective Amendment No. 10 to the
     Registration Statement (File No. 333-1043) filed on or about April
     24, 1998.

#### Incorporated by reference to Post-Effective Amendment No. 12 to the
     Registration Statement (File No. 333-1043) filed on or about May
     8, 1998.

Item 25. Directors and Officers of the Depositor.

Name and Principal                       Positions and Offices
Business Address*                        with Depositor

Kenneth R. Leibler, President            Director and Chairman of the Board
Liberty Financial Companies Inc.
Federal Reserve Plaza, 24th Floor
600 Atlantic Avenue
Boston, MA  02110

Frederick Lippitt                        Director
The Providence Plan
740 Hospital Trust Building
15 Westminster Street
Providence, RI 02903

Mr. Robert C. Nyman                      Director
12 Cooke Street
Providence, RI 02906-2006

Paul H. LeFevre, Jr.                     Acting  President  and  Executive
                                         Vice President

Bernard R. Beckerlegge                   Senior Vice President and General
                                         Counsel

Bernhard M. Koch                         Senior Vice President and Chief
                                         Financial Officer

Stewart R. Morrison                      Senior Vice President and Chief
                                         Investment Officer

Francis E. Reinhart                      Senior Vice President and Chief
                                         Information Officer

Mark R. Tully                            Senior Vice President and Chief
                                         Sales Officer

Garth A. Bernard                         Vice President

Daniel C. Bryant                         Vice President and Assistant
                                         Secretary

Clifford O. Calderwood                   Vice President

James P. Greaton                         Vice President and Corporate
                                         Actuary

Jacob M. Herschler                       Vice President

Kenneth M. Hughes                        Vice President

James J. Klopper                         Vice President and Secretary

Leslie J. Laputz                         Vice President

Jeffrey J. Lobo                          Vice President - Risk Management

Suzanne E. Lyons                         Vice President - Human Resources

Jeffery J. Whitehead                     Vice President and Treasurer

Ellen L. Wike                            Vice President

Daniel T. H. Yin                         Vice President

Nancy C. Atherton                        Assistant Vice President

John G. Bonvouloir                       Assistant Vice President &
                                         Assistant Treasurer

Judith A. Brookins                       Assistant Vice President

Paul R. Coady                            Assistant Vice President

Stephen Cross                            Assistant Vice President and
                                         Assistant Controller

Alan R. Downey                           Assistant Vice President

Kenneth M. LeClair                       Assistant Vice President

Gregory L. Lapsley                       Assistant Vice President

Scott E. Morin                           Assistant Vice President and
                                         Controller

Michael J. Mulkern                       Assistant Vice President

Sean P. O'Brien                          Assistant Vice President

Robert J. Scheinerman                    Assistant Vice President

Teresa M. Shumila                        Assistant Vice President

Daniel T. Smyth                          Assistant Vice President

Donald A. Truman                         Assistant Vice President and
                                         Assistant Secretary

Frederick Lippitt                        Assistant Secretary

*125 High Street, Boston, Massachusetts 02110, unless noted otherwise.

Item  26.  Persons Controlled by or Under Common Control with the Depositor
or Registrant.

      The  Depositor controls the Registrant, KMA Variable Account, Keyport
401  Variable  Account, Keyport Variable Account I,  and  Keyport  Variable
Account  II,  under  the  provisions of  Rhode  Island  law  governing  the
establishment of these separate accounts of the Company.

      The  Depositor  controls Keyport Financial Services Corp.  (KFSC),  a
Massachusetts  corporation  functioning as a broker/dealer  of  securities,
through 100% stock ownership. KFSC files separate financial statements.

       The  Depositor  controls  Liberty  Advisory  Services  Corp.  (LASC)
(formerly  known  as  Keyport  Advisory Services  Corp.),  a  Massachusetts
corporation  functioning  as  an investment  adviser,  through  100%  stock
ownership. LASC files separate financial statements.

       The   Depositor  controls  Independence  Life  and  Annuity  Company
("Independence Life")(formerly Keyport America Life Insurance  Company),  a
Rhode  Island corporation functioning as a life insurance company,  through
100%   stock   ownership.   Independence  Life  files  separate   financial
statements.

      The  Depositor  controls  American  Benefit  Life  Insurance  Company
("American  Benefit"),  a  New  York  corporation  functioning  as  a  life
insurance  company, through 100% stock ownership.  American  Benefit  files
separate financial statements.

      The  chart  for the affiliations of the Depositor is incorporated  by
reference to Post-Effective Amendment No. 7 to Registration Statement (File
No. 333-1043) filed on or about February 6, 1998.

Item 27. Number of Contract Owners.
   

     At March 31, 1999, there were 72 Qualified Contract Owners and 353 Non-
Qualified Contract Owners.
    

Item 28. Indemnification.

      Directors and officers of the Depositor and the principal underwriter
are  covered  persons  under  Directors and Officers/Errors  and  Omissions
liability  insurance  policies  issued by  ICI  Mutual  Insurance  Company,
Federal  Insurance  Company,  Firemen's Fund  Insurance  Company,  CNA  and
Lumberman's  Mutual  Casualty  Company.   Insofar  as  indemnification  for
liability  arising  under the Securities Act of 1933 may  be  permitted  to
directors  and  officers under such insurance policies, or  otherwise,  the
Depositor  has  been  advised that in the opinion  of  the  Securities  and
Exchange  Commission  such  indemnification is  against  public  policy  as
expressed in the Act and is, therefore, unenforceable.  In the event that a
claim  for indemnification against such liabilities (other than the payment
by  the Depositor of expenses incurred or paid by a director or officer  in
the  successful defense of any action, suit or proceeding) is  asserted  by
such director or officer in connection with the variable annuity contracts,
the  Depositor  will, unless in the opinion of its counsel the  matter  has
been  settled  by controlling precedent, submit to a court  of  appropriate
jurisdiction  the question whether such indemnification by  it  is  against
public  policy as expressed in the Act and will be governed  by  the  final
adjudication of such issue.

Item 29. Principal Underwriters.

      Keyport Financial Services Corp. is also principal underwriter of the
SteinRoe  Variable Investment Trust and Liberty Variable Investment  Trust,
which offer eligible funds for variable annuity and variable life insurance
contracts.

The directors and officers are:

Name and Principal                  Position and Offices
Business Address*                   with Underwriter

Jacob M. Herschler                  Director

Paul T. Holman                      Director and Assistant Clerk

James J. Klopper                    Director, President and Clerk

Daniel C. Bryant                    Vice President

Rogelio P. Japlit                   Treasurer

Donald A. Truman                    Assistant Clerk

*125 High Street, Boston, Massachusetts 02110.

Item 30. Location of Accounts and Records.

     Keyport Life Insurance Company, 125 High Street, Boston, Massachusetts
02110.

Item 31. Management Services.

     Not applicable.

Item 32. Undertakings.

      (a)  Registrant undertakes to file a post-effective amendment to this
registration  statement as frequently as is necessary to  ensure  that  the
audited  financial statements in the registration statement are never  more
than  16  months  old  for so long as payments under the  variable  annuity
contracts may be accepted;

      (b)   Registrant  undertakes to include either (1)  as  part  of  any
application to purchase a contract offered by the prospectus, a space  that
an applicant can check to request a Statement of Additional Information, or
(2) a post card or similar written communication affixed to or included  in
the  prospectus  that the applicant can remove to send for a  Statement  of
Additional Information; and

      (c)   Registrant  undertakes to deliver any Statement  of  Additional
Information  and  any financial statements required to  be  made  available
under this Form promptly upon written or oral request.

Representation

      Depositor  represents that the fees and charges  deducted  under  the
contract,  in  the aggregate, are reasonable in relation  to  the  services
rendered,  the expenses expected to be incurred, and the risks  assumed  by
the  Depositor.  Further, this representation applies to each form  of  the
contract  described in a prospectus and statement of additional information
included in this registration statement.

<PAGE>


                                SIGNATURES



<PAGE>
   
                                     
                                     
                                     
                                SIGNATURES


As required by the Securities Act of 1933 and the Investment Company Act of
1940,  the  Registrant certifies that it meets all of the requirements  for
effectiveness of this Registration Statement pursuant to Rule 485(b)  under
the  Securities Act of 1933 and has duly caused this Registration Statement
to  be  signed  on  its  behalf,  in  the  City  of  Boston  and  State  of
Massachusetts, on this 28th day of April, 1999.


                                       Variable Account A
                                          (Registrant)


                               BY:  Keyport Life Insurance Company
                                          (Depositor)


                               BY:  /s/ Paul H. LeFevre, Jr.
                                     Paul H. LeFevre, Jr.
                                     President





<PAGE>


     As required by the Securities Act of 1933, this Registration Statement
has been signed below by the following persons in the capacities and on the
dates indicated.


/s/ Kenneth R. Leibler*               /s/ Paul H. LeFevre, Jr.   4/28/99
Kenneth R. Leibler                    Paul H. LeFevre, Jr.         Date
Director and Chairman of the Board    Acting President
                                      (Principal Executive Officer)


/s/ Frederick Lippitt *               /s/ Bernhard M. Koch*
Frederick Lippitt                     Bernhard M. Koch
Director                              Senior Vice President
                                      (Chief Financial Officer)


/s/ Robert C. Nyman*
Robert C. Nyman
Director



*BY:  /s/ James J. Klopper           April 28, 1999
     James J. Klopper                Date
     Attorney-in-Fact



*   James  J.  Klopper has signed this document on the  indicated  date  on
behalf  of  each  of  the  above Directors and Officers  of  the  Depositor
pursuant  to  powers  of  attorney  duly  executed  by  such  persons   and
incorporated  by  reference  to Post-Effective  Amendment  No.  10  to  the
Registration  Statement (File Nos. 333-1043; 811-7543) filed  on  or  about
April 24, 1998.

    
<PAGE>
                                     
                                     
                               EXHIBIT INDEX
                                     
                                     
Item                                                             Page

(10) Consent of Independent Auditors



                                     
                                     
                      Consent of Independent Auditors


We  consent to the reference to our firm under the caption "Experts" in  the
Statement  of  Additional Information and to the use of  our  reports  dated
January  28, 1999, with respect to the consolidated financial statements  of
Keyport  Life  Insurance Company, and March 12, 1999, with  respect  to  the
financial  statements of Keyport Life Insurance Company-Variable Account  A,
included  in  this  Post-Effective Amendment  No.  20  to  the  Registration
Statement (Form N-4, Nos. 333-1043 and 811-7543).




                                              /s/ERNST & YOUNG LLP


Boston, Massachusetts
April 26, 1999



<TABLE> <S> <C>

<ARTICLE> 6
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<INVESTMENTS-AT-COST>                      479,932,230
<INVESTMENTS-AT-VALUE>                     543,024,929
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                             543,024,929
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                     (26,722)
<TOTAL-LIABILITIES>                           (26,722)
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                               542,998,207
<DIVIDEND-INCOME>                            9,730,740
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                               6,170,180
<NET-INVESTMENT-INCOME>                      3,560,560
<REALIZED-GAINS-CURRENT>                     1,985,866
<APPREC-INCREASE-CURRENT>                   39,528,512
<NET-CHANGE-FROM-OPS>                       45,074,938
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                     390,156,433
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission