VARIABLE ACCOUNT A/MA
N-4/A, 2000-03-01
Previous: VALLEY FORGE LIFE INSURANCE CO VARIABLE LIFE SEPARATE ACCOUN, NSAR-U, 2000-03-01
Next: SIPEX CORP, S-8, 2000-03-01




 As filed with the Securities and Exchange Commission on March 1, 2000.

                                               Registration Nos. 333-92947
                                                                 811-7543
==========================================================================
                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549

                                 FORM N-4

          REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933


             Pre-Effective Amendment No.  1                [X]


             Post-Effective Amendment No.                 [ ]

                                  and/or

      REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940


             Amendment No.   40                            [X]


                            Variable Account A
                        (Exact name of Registrant)

                      Keyport Life Insurance Company
                            (Name of Depositor)

                125 High Street, Boston Massachusetts 02110
      (Address of Depositor's Principal Executive Offices (Zip Code)

     Depositor's Telephone Number, including Area Code:  617-526-1400

                       Bernard R. Beckerlegge, Esq.
                 Senior Vice President and General Counsel
                      Keyport Life Insurance Company
               125 High Street, Boston, Massachusetts 02110
                  (Name and Address of Agent for Service)

                                 copy to:
                            Joan E. Boros, Esq.
            Jorden Burt Boros Cicchetti Berenson & Johnson LLP
                    1025 Thomas Jefferson Street, N.W.
                           Washington, DC 20007

It is proposed that this filing will become effective:
( ) immediately upon filing pursuant to paragraph (b) of Rule 485
( ) on [date] pursuant to paragraph (b) of Rule 485
( ) 60 days after filing pursuant to paragraph (a) of Rule 485
( ) on [date] pursuant to paragraph (a) of Rule 485

The registrant hereby amends this registration statement on such date
or  dates  as  may  be  necessary to delay its  effective  date  until  the
registrant  shall file a further amendment which specifically  states  that
this registration statement shall thereafter become effective in accordance
with  Section  8(a) of the Securities Act of 1933 or until the registration
statement  shall  become effective on such date as the  Commission,  acting
pursuant to said Section 8(a), may determine.

Title  of  Securities Being Registered: Variable Portion of  the  Contracts
Funded Through the Separate Account.

No  filing fee is due because an indefinite amount of securities is  deemed
to  have  been  registered in reliance on Section 24(f) of  the  Investment
Company Act of 1940.

==========================================================================
Exhibit Index on Page ____




                    CONTENTS OF REGISTRATION STATEMENT



                             The Facing Sheet

                             The Contents Page

                           Cross-Reference Sheet

                                  PART A

                                Prospectus

                                  PART B

                    Statement of Additional Information

                                  PART C

                               Items 24 - 32

                              The Signatures

                                 Exhibits













                                  PART A



- --------------------------------------------------------------------------
                              Prospectus for

                        The Rydex Variable Annuity

                   Individual Flexible Purchase Payment
                    Deferred Variable Annuity Contract

                                 issued by

                            Variable Account A
                                    of
                      Keyport Life Insurance Company
                              125 High Street
                        Boston, Massachusetts 02110

                              Service Office:
                        Keyport Life Insurance Co.
                               P.O. Box 691
                            Leesburg, VA 20178
                              (877) 569-3789
- --------------------------------------------------------------------------

This prospectus describes the Rydex variable annuity Contracts offered by
Keyport Life Insurance Company. This Contract may be sold under different
names. Most transactions involving this Contract may be performed through
the Internet Service Center.

The value of your Contract will fluctuate on a variable basis. The Contract
is designed to help you in your retirement planning. You may purchase it on
a tax qualified or non-tax qualified basis.

To apply for the Contract, you must be of legal age, in a state where the
Contracts may lawfully be sold.

You may not purchase a Contract if either you or the Annuitant are over 90
years old before we receive your application. You may not purchase a tax-
qualified Contract if you or the Annuitant are over 75 years old before we
receive your application (age 90 applies to Roth IRAs).

The minimum initial purchase payment for the Contract in most cases is
$15,000.  After the initial purchase payment, the minimum subsequent
payment is $1,000. If you elect to have monthly electronic fund transfers,
the minimum subsequent payment is $250.  We reserve the right to limit the
total purchase payments made under this Contract to $5,000,000.

If the value of your Contract is less than $5,000, we reserve the right to
cancel your Contract and pay you the value of your Contract.


We will allocate your initial purchase payment to the investment options
you choose in the proportions you choose. Subsequent purchase payments will
automatically be allocated to the Rydex U.S. Government Money Market Sub-
account. You may then transfer funds from the Rydex U.S. Government Money
Market Sub-account to any of the other available Sub-accounts.  The
Contract currently offers six investment options, each of which is a Sub-
account of Variable Account A. Currently, you may choose among the Sub-
accounts investing in the following Eligible Funds:

RYDEX VARIABLE TRUST: Rydex Nova Fund; Rydex Ursa Fund; Rydex OTC Fund;
Rydex Precious Metals Fund; Rydex U.S. Government Bond Fund and Rydex U.S.
Government Money Market Fund


Prospectuses for the Eligible Funds are attached. The purchase of a
Contract involves certain risks. Investment performance of the Eligible
Funds may vary. We do not guarantee any minimum Contract Value under the
Contract. An investment in the Rydex U.S. Government Money Market Sub-
account is not insured or guaranteed by the Federal Deposit Insurance
Corporation or any other government agency. Although the Rydex U.S.
Government Sub-account seeks to preserve the value of your investment at
$1.00 per share it is possible to lose money by investing in the Rydex U.S.
Government Money Market Sub-account.


This prospectus contains important information about the Contract you
should know before investing. You should read it before investing and keep
it for future reference. You may download or print the prospectus from our
website. If you require a free paper copy of this prospectus or the
prospectuses for the Eligible Funds, please call or write our Service
Office at the address above.

We have filed a Statement of Additional Information ("SAI") with the
Securities and Exchange Commission. The current SAI has the same date as
this prospectus and is incorporated by reference in this prospectus. A
table of contents for the SAI appears on the last page of this prospectus.
If you would like a free paper copy of this SAI, e-mail
[email protected] or call the telephone number provided above. The
SAI is also available through the SEC website (http://www.sec.gov). In
addition, other information regarding the Company and the Separate Account
is available through the SEC website or, if you prefer a paper copy, you
may send an e-mail request to our Internet Service Center or by calling the
telephone number above.

The date of this prospectus is March   , 2000.


The SEC has not approved or disapproved these securities or determined if
this prospectus is truthful or complete. Any representation to the contrary
is a criminal offense.

                             TABLE OF CONTENTS


Definitions
Summary of Contract Features
Fee Table
Example
Explanation of Fee Table and Example
Keyport and the Variable Account
Purchase Payments and Applications
Investments of the Variable Account
  Allocations of Purchase Payments
  Eligible Funds
  Transfer of Variable Account Value
Substitution of Eligible Funds and Other Variable Account Changes
Deductions
  Deductions for Annuity Asset Charge
  Deductions for Premium Taxes
  Deductions for Income Taxes
  Total Variable Account Expenses
  Contract Value Deductions
The Contracts
  Variable Account Value
  Valuation Periods
  Calculation of Contract Value
  Modification of the Contract
  Right to Revoke
Death Benefit Provisions
  Death of Annuitant
Contract Ownership
Assignment
Partial Withdrawals and Surrender
Annuity Provisions
  Annuity Benefits
  Annuity Option and Income Date
  Annuity Options
  Variable Annuity Payment Values
  Proof of Age, Sex, and Survival of Annuitant
Suspension of Payments
Advertising
Tax Status
  Introduction
  Taxation of Annuities in General
  Qualified Plans
  Individual Retirement Annuities
  Annuity Purchases by Nonresident Aliens
Variable Account Voting Privileges
Sales of the Contracts
Legal Proceedings
Records and Reports
Inquiries by Contract Owners
Table of Contents--Statement of Additional Information

                                DEFINITIONS

Accumulation Unit: A unit of measurement which we use to calculate Variable
Account Value.

Annuitant: The natural person on whose life annuity benefits are based
starting on the Income Date.

Annuity Option: A form of payment of the annuity available under the
Contract.

Annuity Payment: An amount paid at regular intervals after the Income Date
under one of several Annuity Options. The amount paid may vary.

Annuity Unit: A unit of measure used to calculate the amount of Annuity
Payments after the Income Date.

Contract: The variable annuity contract between you and us.

Contract Anniversary: Each anniversary of the Contract Date.

Contract Date: The date your Contract becomes effective. The date we
receive your completed application and initial purchase payment.

Contract Owner ("you"): The person(s) having the privileges of ownership
defined in the Contract.


Contract Value: The value of all Variable Account amounts under your
Contract at a given time.


Contract Year: Each 12-month period beginning on the Contract Date and each
Contract Anniversary thereafter.

Company ("we", "us", "our", "Keyport"): Keyport Life Insurance Company.

Designated Beneficiary: The person you designate to receive any death
benefits under the Contract.

Eligible Funds: The underlying mutual funds in which the Variable Account
invests.

In Force: The status of your Contract before the Income Date, as long as:
     (1) you do not totally surrender it,
     (2) your Contract Value is greater than zero, and
     (3) if the Annuitant or any Contract Owner has died, fewer than five
         years have passed since the date of death.

Income Date: The date on which Annuity Payments are to begin.

Internet Service Center: The Internet site that provides variable annuity
contract documents and information to current and prospective Contract
Owners and through which various transactions may be performed. Certain of
these transactions may require faxed or mailed signatures.

Net Asset Value: The difference between the value of assets and the amount
of liabilities.

Non-Qualified Contract: Any Contract that is not issued under a Qualified
Plan.

Qualified Contract: A Contract issued under a Qualified Plan.

Qualified Plan: A retirement plan which receives special tax treatment
under Sections 401, 403(b), 408(b) or 408A of the Internal Revenue Code
("Code") or a deferred compensation plan for a state and local government
or another tax exempt organization under Section 457 of the Code.

Sub-account: The portion of the Variable Account which invests in shares of
a particular Eligible Fund.

Valuation Date: Each day the New York Stock Exchange (NYSE) is open for
trading.


Valuation Period: The period commencing at the close of trading (currently
4:00 p.m. ET) on each day that the NYSE is open for trading (in other
words, the Valuation Date) and ending at the close of such trading on the
next succeeding Valuation Date.


Variable Account: Variable Account A which is a separate investment account
of the Company into which purchase payments under the Contracts may be
allocated. The Variable Account is divided into Sub-accounts, each of which
invests in shares of an Eligible Fund.

                       SUMMARY OF CONTRACT FEATURES

Because this is a summary, it does not contain all of the information that
may be important to you. You should read the entire prospectus before
deciding to invest. Further, individual state requirements that are
different from the information in this prospectus are described in
supplements to this prospectus or in endorsements to the Contract.

WHAT ARE MY INVESTMENT CHOICES? You can allocate and reallocate your
investment among the Sub-accounts of the Variable Account, each of which in
turn invests in one of the following Eligible Funds:

Rydex Variable Trust ("Rydex Trust"):


     Rydex Nova Fund
     Rydex Ursa Fund
     Rydex OTC Fund
     Rydex Precious Metals Fund
     Rydex U.S. Government Bond Fund
     Rydex U.S. Government Money Market Fund


HOW DOES THE CONTRACT WORK? During the accumulation period, you may make
purchase payments to us. Prior to annuitization, you may choose to withdraw
some or all of your Contract Value. When you begin Annuity Payments, your
periodic Annuity Payments will be based upon your Contract Value on the
Income Date. Subsequently, Annuity Payments will vary depending upon the
performance of the Funds you select. (See "The Contracts".)

WHAT CAN I DO THROUGH THE INTERNET SERVICE CENTER? Most transactions
associated with your Contract can be accomplished through the Internet
Service Center.  We will send you information concerning your Contract, and
you can receive documents concerning your Contract, through the Internet
Service Center.  You can monitor the status of your Contract, move funds
from one Sub-account to another, change your e-mail or mailing address,
etc., all through the Internet Service Center. For security reasons, we may
issue you a PIN or password which you will use to access the Internet
Service Center.  Certain transactions, however, such as a change of
Beneficiary or a total withdrawal of funds from the Contract, may not be
completed through the Internet Service Center, but will also require a
signed request that is faxed or mailed to our Service Office.

WHAT CHARGES ARE ASSOCIATED WITH THIS CONTRACT?  We apply an annual charge
totaling .90% to the daily net asset value of the Variable Account. (See
"Deductions".)

Each Eligible Fund also has additional operating expenses associated with
its daily operation. Finally, each fund pays a management fee to its
investment advisors based upon the average daily net asset value of the
Fund. See the FEE TABLE. These fees and expenses are more fully described
in the prospectuses for the funds.

If your state assesses a premium tax with respect to your Contract, we will
deduct those amounts upon full surrender (including a surrender for the
Death Benefit) or annuitization.

HOW WILL MY ANNUITY PAYMENTS BE CALCULATED? If you decide to annuitize, you
elect an Annuity Option. Your periodic payment will be based upon the
Annuity Option you selected, the changing values of the Sub-accounts in
which you have invested, and your age at the Income Date. (See "Annuity
Options".) Remember that you will benefit from any gain, and bear the risk
of any drop, in the value of the securities in the Sub-accounts of the
Variable Account.

WHAT HAPPENS IF I DIE BEFORE I ANNUITIZE? We will pay to your designated
beneficiary the greater of your Contract Value or the sum of your purchase
payments adjusted for partial withdrawals. (See "Death Provisions".)

MAY I SURRENDER THE CONTRACT OR MAKE A WITHDRAWAL? Yes. (See "Partial
Withdrawals and Surrender".) You will be subject to income taxes on any
earnings you withdraw and you may also be subject to a 10% income tax
penalty. (See "Tax Status".)


DO I GET A FREE LOOK AT THIS CONTRACT? Yes. If within ten days (or a longer
period if required by law) of the date you receive the signed Contract
through the Internet Service Center, you cancel the Contract through the
Internet Service Center or return it, postage prepaid, to the Service
Office of Keyport, it will be canceled. If you live in a state that
requires "return of Contract Value", you may invest in the Sub-Accounts
during this period (the "Right to Revoke Period"). You bear the investment
risk during this Right to Revoke Period. If you live in a state that
requires "return of purchase payments", during this Right to Revoke Period
and for ten additional days to allow for delivery of the notice from and to
Us, your purchase payments will be invested in the Rydex U.S. Government
Money Market Sub-account. You may change, at anytime during the Right to
Revoke Period, the allocation(s) to the Sub-accounts of the Variable
Account that you specified on your application. (See "Right to Revoke".)




                                 FEE TABLE

                    Contract Owner Transaction Expenses

Sales Load Imposed on Purchases:                                      0%
Maximum Surrender Charge
  (as a percentage of purchase payments):                             0%

Annual Contract Maintenance Charge:                                  $0

Transfer Charge:                                                     $0

                     Variable Account Annual Expenses
                  (as a percentage of average net assets)

Annuity Asset Charge:                                               .90%
  (This charge is for administrative, mortality and expense risk
   fees. See "Deductions".)

Total Variable Account Annual Expenses:                             .90%

                   Rydex Variable Trust Annual Expenses1
    (After any Fee Waivers and/or Expense Reimbursements -- Numbers in
       Parentheses Represent Expenses Before Any Such Waivers and/or
                             Reimbursements)2
                  (as a percentage of average net assets)

                                                           Total Fund
                             Management       Other        Operating
Fund                            Fees        Expenses        Expenses




Rydex Nova Fund                 .75%          .80%            1.55%
Rydex Ursa Fund                 .90%          .83%            1.73%
Rydex OTC Fund                  .75%          .80%            1.55%
Rydex Precious Metals Fund      .75%         1.42%            2.17%
Rydex U.S. Government
 Bond Fund                      .50%         1.02%            1.52%
Rydex U.S. Government
 Money Market Fund              .50%          .89%            1.39%


The above expenses for the Eligible Funds were provided by the Funds. We
have not independently verified the accuracy of the information.


1All Trust and Fund expenses are for 1999. The Rydex Trust expenses reflect
such Trust's manager's and servicing company's agreement to reimburse
expenses above certain limits (see footnote 2).

2PADCO Advisors II, Inc., investment adviser to the Rydex Variable
Trust, and PADCO Service Company, Inc., servicer to the Rydex Variable
Trust, may from time to time volunteer to waive fees and/or reimburse
expenses.  For the period ending December 31, 1999, there were no waivers
or reimbursements.


                                  EXAMPLE

Example 1.  If your Contract stays in force through the periods shown or is
surrendered or annuitized at the end of the periods shown, you would pay
the following expenses on a $1,000 investment, assuming 5% annual return on
assets.

Sub-account                        1 Year   3 Years   5 Years   10 Years


Rydex Nova                          $25      $ 79      $142       $343
Rydex Ursa                           26        85       152        365
Rydex OTC                            25        79       142        343
Rydex Precious Metals                31        99       176        418
Rydex U.S. Government Bond           24        78       140        339
Rydex U.S. Government Money Market   23        74       133        322


                   EXPLANATION OF FEE TABLE AND EXAMPLE

The purpose of the fee table is to illustrate the expenses you may directly
or indirectly bear under a Contract. The table reflects expenses of the
Variable Account as well as the Eligible Funds. You should read
"Deductions" in this prospectus and the sections relating to expenses of
the Eligible Funds in their prospectuses. The fee table and example does
not include any taxes or tax penalties you may be required to pay if you
surrender your Contract.  We deduct the amount of any premium taxes (which
currently range from 0% to 5%) upon full surrender (including a surrender
for the Death Benefit) or annuitization.

The example should not be considered a representation of past or future
expenses and charges of the Sub-accounts. Your actual expenses may be
greater or less than those shown. Similarly, the 5% annual rate of return
assumed in the example is not an estimate or a guarantee of future
investment performance. See "Deductions" in this prospectus, and
"Management" in the prospectus for Rydex Trust.

The Contracts described in this prospectus have not previously been made
available for sale, and may include fees and charges that are different
from our other variable annuity contracts. These differences will produce
differing Accumulation Unit values. Therefore, no condensed financial
information is provided. Our full financial statements and those for the
Variable Account are in the Statement of Additional Information.

                          PERFORMANCE INFORMATION

The Variable Account may from time to time advertise certain performance
information concerning its various Sub-accounts.

Performance information is not an estimate or guarantee of future
investment performance, and does not represent the actual experience of
amounts invested by a particular Contract Owner.

The Sub-accounts may advertise total return information for various periods
of time. Total return performance information is based on the overall
percentage change in value of a hypothetical investment in the Sub-account
over a given period of time.

The Sub-accounts may present, along with any current required performance
information, additional total return information that is computed on a
different basis. Certain of the Eligible Funds have been available for
other variable annuity contracts prior to the beginning of the offering of
the Contracts described in this prospectus. Any performance information for
such periods will be based on the historical results of the Eligible Funds
and applying the fees and charges of the Contract for the specified time
periods.

The Rydex U.S. Government Money Market Sub-account is a money market Sub-
account that also may advertise yield and effective yield information. The
yield of the Sub-account refers to the income generated by an investment in
the Sub-account over a specifically identified seven-day period. We
annualize this income by assuming that the amount of income generated by
the investment during that week is generated each week over a 52-week
period. It is shown as a percentage. The yield reflects the deduction of
all charges assessed against the Sub-account but does not include premium
tax charges. The yield would be lower if those charges were included.

We calculate the effective yield of the Rydex U.S. Government Money Market
Sub-account in a similar manner but, when annualizing the yield, we assume
income earned by the Sub-account is reinvested. This compounding effect
causes effective yield to be higher than yield.

                     KEYPORT AND THE VARIABLE ACCOUNT

We were incorporated in Rhode Island in 1957 as a stock life insurance
company. Our executive and administrative offices are at 125 High Street,
Boston, Massachusetts 02110. Our home office is at 695 George Washington
Highway, Lincoln, Rhode Island 02865. The mailing address of our Service
Office is Post Office Box 691, Leesburg, Virginia  20178. Our Internet
Service Center is http://www.AnnuityNet.com.


We write individual life insurance and individual and group annuity
contracts that are "non-participating". That is, we do not pay dividends or
benefits based on our financial performance. We are licensed to do business
in all states except New York and are also licensed in the District of
Columbia and the Virgin Islands. We are rated A (Excellent) for financial
strength by A.M. Best and Company, independent analysts of the insurance
industry. Standard & Poor's ("S&P") rates us AA- for very strong financial
security, Moody's rates us A2 for good financial strength and Duff & Phelps
rates us AA- for very high claims paying ability. The Best's A rating is in
the second highest rating category, which also includes a lower rating of A-
 . S&P and Duff & Phelps have one rating category above AA and Moody's has
two rating categories above A. The Moody's "2" modifier means that we are
in the middle of the A category. The S&P and Duff & Phelps "-" modifier
signifies that we are at the lower end of the AA category. These ratings
reflect the opinion of the rating company as to our relative financial
strength and ability to meet contractual obligations to our policyholders.
Even though we hold the assets in the Variable Account separately from our
other assets, our ratings may still be relevant to you since not all of our
contractual obligations relate to payments based on those segregated
assets. Our ratings do not affect or influence the performance of the
Eligible Funds or the Separate Account.


We are a member of the Insurance Marketplace Standards Association
("IMSA"), and as such may use the IMSA logo and membership in IMSA in
advertisements. Being a member means that we have chosen to participate in
IMSA's Life Insurance Ethical Market Conduct Program.

We are indirectly owned by Liberty Financial Companies, Inc. and are
ultimately controlled by Liberty Mutual Insurance Company of Boston,
Massachusetts, a multi-line insurance and financial services institution.

We established the Variable Account pursuant to the provisions of Rhode
Island Law on January 30, 1996. The Variable Account is registered with the
Securities and Exchange Commission as a unit investment trust under the
Investment Company Act of 1940. Such registration does not mean the
Securities and Exchange Commission supervises us or the management of the
Variable Account.

Obligations under the Contracts are our obligations. Although the assets of
the Variable Account are our property, these assets are held separately
from our other assets and are not chargeable with liabilities arising out
of any other business we may conduct. Income, capital gains and/or capital
losses, whether or not realized, from assets allocated to the Variable
Account are credited to or charged against the Variable Account without
regard to the income, capital gains, and/or capital losses arising out of
any other business we may conduct.

                    PURCHASE PAYMENTS AND APPLICATIONS


The initial purchase payment is due on the Contract Date. The minimum
initial purchase payment is $15,000. You may make additional purchase
payments. Each subsequent purchase payment must be at least $1,000 or any
lesser amount we may permit. We will reduce the subsequent purchase payment
to $250 in cases where you arrange for subsequent purchase payments by
electronic funds transfer. Subsequent purchase payments will automatically
be allocated to the Rydex U.S. Government Money Market Sub-account. You may
then transfer funds from the Rydex U.S. Government Money Market Sub-account
to any of the other available Sub-accounts. We reserve the right to cancel
this Contract and return the Contract Value to you if the value of your
Contract is less than $5,000.  We may reject any purchase payment or any
application. Purchase payments are allocated to a Contract based on the
applicable Sub-account accumulation unit value(s) next determined after we
receive it.


We have attempted to make the application process for the Contract as
simple as possible. You may apply for the Contract on this Internet Service
Center website (http://www.AnnuityNet.com) by completing our online
application. During the application process, information is transferred
between your computer and the Internet Service Center through a secure
internet connection. In order to complete the online application, you will
need to supply the following information:

  o  the full name, address, telephone number, date of birth, and Social
     Security or Taxpayer Identification Number for the Primary Owner,
     Annuitant, and any Joint Owner; and

  o  the full name, address, and relationship to the Owner of any
     Beneficiary(ies) that you wish to designate. If you do not designate
     any Beneficiary(ies), your estate will be the beneficiary.

Once you have completed the online application, you will be asked to print
a copy of the application. You must sign this application and fax or mail
it to our Service Office before we can process your application.

You may make your initial purchase payment by personal check, by enclosing
your check with your signed application. During the online application
process, you may also choose to make purchase payments by Electronic Funds
Transfer (EFT). If you choose the EFT option, it will still be necessary
for you to enclose either a deposit slip or a voided check with your signed
application when you mail the application to our Service Office.


If your application for a Contract is complete, we will apply your initial
purchase payment to the Variable Account within two business days of
receipt. If you live in a state that requires "return of purchase
payments", during the Right to Revoke Period and for ten additional days to
allow for delivery of the notice from and to Us, your purchase payments
will be invested in the Rydex U.S. Government Money Market Sub-account.
Once this period has ended, your purchase payments will then be allocated
to the Sub-accounts you have selected. You may change, at anytime during
the Right to Revoke Period, the allocation(s) to the Sub-accounts of the
Variable Account that you specified on your application.


If the application is incomplete, we will notify you and try to complete it
within five business days. If it is not complete at the end of this period,
we will inform you of the reason for the delay. The purchase payment will
be returned immediately unless you specifically consent to our keeping the
purchase payment until the application is complete. Once the application is
complete, the purchase payment will be applied within two business days of
its completion.

We will send you a written notification by e-mail, to your last known e-
mail address, showing the allocation of all purchase payments and the re-
allocation of values after any transfer you have requested. You must notify
us immediately of any error.

We may request you to confirm that the information is correct by signing a
copy of the letter or a Contract delivery receipt. We will send you a
written notice confirming all purchases. Our liability under any Contract
relates only to amounts so confirmed.

                    INVESTMENTS OF THE VARIABLE ACCOUNT

Allocations of Purchase Payments

The Variable Account is segmented into Sub-accounts. Each Sub-account
invests in shares of one of the Eligible Funds. We may add or withdraw
Eligible Funds and Sub-accounts as permitted by applicable law.

We will invest your initial purchase payment to the Variable Account in the
Sub-accounts you choose, after the expiration of the Right to Revoke
Period. Your selection must specify the percentage of the initial purchase
payment that is allocated to each Sub-account. The percentage for each Sub-
account, if not zero, must be a whole number. The total of your specified
allocations for the initial purchase payment must equal 100%. Subsequent
purchase payments will automatically be allocated to the Rydex U.S.
Government Money Market Sub-account.  From there, you may transfer purchase
payments to the Sub-account investing in other Eligible Funds as you may
select.

Eligible Funds

The Eligible Funds are the separate funds listed within the Rydex Trust.
Keyport and the Variable Account may enter into agreements with other
mutual funds for the purpose of making such mutual funds available as
Eligible Funds under certain Contracts.

We do not promise that the Eligible Funds will meet their investment
objectives. Amounts you have allocated to Sub-accounts may grow, decline,
or grow less in value than you expect, depending on the investment
performance of the Eligible Funds in which the Sub-accounts invest. You
bear the investment risk that those Eligible Funds possibly will not meet
their investment objectives. You should carefully review their attached
prospectuses before allocating amounts to the Sub-accounts of the Variable
Account.  The Eligible Funds are available for the separate accounts of
insurance companies unaffiliated with us. The risks involved in this "mixed
and shared funding" are disclosed in the Eligible Funds' prospectuses under
the following caption: "Purchasing and Redeeming Shares".

PADCO Advisors II, Inc. serves as the investment adviser and manager of the
Eligible Funds of the Rydex Trust.


Please see the Fund Prospectus for a complete description of the investment
techniques utilized by the Funds, including the risks and volatility of
these investments. Moreover, the strategic or tactical asset allocation
program that can be utilized in a Contract of this type may be
characterized as aggressive investing. There can be no assurance that you
or any financial advisor will predict market moves successfully. If you
utilized a financial advisor, you should carefully consider his or her
education, experience, and reputation.


We briefly describe the Eligible Funds and the objectives they seek to
achieve below:

Eligible Funds of Rydex Trust
and Variable Account
Sub-accounts                          Investment Objective

Rydex Nova Fund                       Investment returns that correspond
("Rydex Nova Sub-account")            to 150% of the daily price movement
                                      of the S&P 500 Index.

Rydex Ursa Fund                       Investment returns that will
("Rydex Ursa Sub-account")            inversely correlate to the
                                      performance of the S&P 500 Index.

Rydex OTC Fund                        Investment results that correspond
("Rydex OTC Sub-account")             to a benchmark for over-the-counter
                                      securities.  The current benchmark
                                      is the NASDAQ 100 Index.

Rydex Precious Metals Fund            Seeks to provide capital
("Rydex Precious Metals               appreciation by investing in U.S.
Sub-account")                         and foreign companies that are
                                      involved in the precious metals
                                      sector, including exploration,
                                      mining, production and development,
                                      and other precious metals related
                                      services.

Rydex U.S. Government Bond Fund       Investment results that correspond
("Rydex U.S. Government Bond          to a benchmark for U.S. Government
Sub-account")                         Securities. The current benchmark is
                                      120% of the daily price movement of
                                      the Long Treasury Bond.



Rydex U.S. Government Money           Security of principal, high current
Market Fund ("Rydex U.S. Government   income and liquidity.
Money Market Sub-account")

Transfer of Variable Account Value

You may transfer Variable Account Value from one Sub-account to another
after expiration of the Right to Revoke Period. We do not limit the number
or frequency of transfers.

You may submit your transfer requests through the Internet Service Center.
If we receive your request before the relevant transaction cut-off times,
we will initiate it at the close of business that day. We will initiate any
requests received after the relevant transaction cut-off time at the close
of the next business day. We will execute your request to transfer value by
both redeeming and acquiring Accumulation Units on the day we initiate the
transfer.

The transaction cut-off times for the receipt of transfer requests are
currently as follows:


   o  for the Rydex U.S. Government Bond Sub-account, the time is
      2:30 p.m. Eastern Time;




   o  for the Rydex Precious Metals Sub-account, the time is 3:15 p.m.
      Eastern Time;

   o  for the Rydex Nova, Rydex Ursa, and Rydex OTC Sub-accounts, the
      time is 3:30 p.m. Eastern time;

   o  for the Rydex U.S. Government Money Market Sub-account, the time
      is 4:00 p.m. Eastern Time.

If you choose to make a transfer between Sub-accounts that have different
transaction cut-off times, the earlier cut-off time as shown above will
apply to your transfer request. If the primary exchange or market on which
the underlying Eligible Fund transacts business closes early, the above cut-
off time will be approximately thirty minutes (forty-five minutes, in the
case of the Rydex Precious Metals Fund) prior to the close of such exchange
or market.

Transfer requests which you submit to us will remain in a queue with any
other transfers you have submitted for any given valuation date. Your
transfer requests will be executed in the order received.  You may at any
time view a list of transfer requests you have submitted that are awaiting
execution by accessing your personal account information through the
Internet Service Center.  You may also retract a transfer request by
removing it from the queue at any time prior to the earliest transaction
cutoff time for any of the Sub-accounts involved in the transaction. In
addition, you may not retract a transfer request if there are any
subsequent request(s) in the queue for which any of the relevant
transaction cutoff times have passed.

Substitution of Eligible Funds and Other Variable Account Changes

If shares of any of the Eligible Funds are no longer available for
investment by the Variable Account, or further investment in the shares of
an Eligible Fund is no longer appropriate under the Contract, we may add or
substitute shares of another Eligible Fund or of another mutual fund for
Eligible Fund shares already purchased or to be purchased in the future.
Any substitution of securities will comply with the requirements of the
Investment Company Act of 1940.

We also reserve the right to make the following changes in relation to the
Variable Account and Eligible Funds:

   o  to operate the Variable Account in any form permitted by law;

   o  to take any action necessary to comply with applicable law or
      obtain and continue any exemption from applicable law;

   o  to transfer any assets in any Sub-account to another or to one or
      more separate investment accounts;

   o  to add, combine or remove Sub-accounts in the Variable Account; and

   o  to change how we assess charges, so long as we do not increase them
      above the maximum total amount shown in the Fee Table in connection
      with your Contract.

                                DEDUCTIONS

Deductions for Annuity Asset Charge




We deduct an annuity asset charge on a daily basis in computing the
Accumulation Unit values from each Sub-account. The annuity asset charge is
equal, on an annual basis, to .90% of the average daily net asset value of
each Sub-account. We deduct the charge both before and after the Income
Date.


The charge compensates us for administrative expenses we incur and for
mortality and expense risks we assume. Our administrative expenses include,
but are not limited to, bookkeeping costs, the cost of maintaining our
Service Office and our Internet Service Center, and the costs associated
with sales of the Contract. We assume the risk that annuitants as a class
may live longer than expected (mortality risk), and that expenses may be
higher than the deductions for those expenses (expense risk). In either
case, the loss will fall on us. Conversely, if such deductions exceed our
actual expenses, the excess will be profit to us.

Deductions for Premium Taxes


We deduct the amount of any premium taxes required by any state or
governmental entity. We deduct premium taxes from Contract Value when they
are paid. The actual amount of any such premium taxes will depend, among
other things, on the type of Contract you purchase (Qualified or Non-
Qualified), on your state of residence, the state of residence of the
Annuitant, and the insurance tax laws of those states. Currently such
premium taxes range from 0% to 5.0% of total purchase payments.


Deductions for Income Taxes

We will deduct income taxes from any amount payable under the Contract that
a governmental authority requires us to withhold. See "Income Tax
Withholding".

Total Variable Account Expenses

Total Variable Account expenses you will incur will be the annuity asset
charge and, if applicable, a tax charge factor. (See "Calculation of
Contract Value".)

The value of the assets in the Variable Account will reflect the value of
Eligible Fund shares and the deductions and expenses paid out of the assets
of the Eligible Funds. Each Eligible Fund pays a management fee to its
investment adviser(s) based upon the average daily net asset value of the
Fund. Each Eligible Fund also has additional operating expenses associated
with the daily operation of the funds. The prospectuses for the Eligible
Funds describe these deductions and expenses.

                               THE CONTRACTS

Variable Account Value


The Variable Account Value for your Contract is based on the sum of your
proportionate interest in the value of each Sub-account to which you have
allocated values. We determine the value of each Sub-account at any time by
multiplying the number of Accumulation Units attributable to that Sub-
account by its Accumulation Unit value.

Each purchase payment you make results in the credit of additional
Accumulation Units to your Contract and the appropriate Sub-account.
Purchase payments are credited to your Contract using the Accumulation Unit
value that is next calculated after we receive your purchase payment. The
number of additional units for any Sub-account will equal the amount
allocated to that Sub-account divided by the Accumulation Unit value for
that Sub-account at the time of investment.


Valuation Periods


We determine the value of the Variable Account each valuation period using
the net asset value per share of the Eligible Fund shares. A valuation
period is the period generally beginning at 4:00 P.M. (ET), or any other
time for the close of trading on the New York Stock Exchange, and ending at
the close of trading for the next business day. The New York Stock Exchange
is currently closed on weekends; New Year's Day; Martin Luther King, Jr.
Day; Presidents' Day; Good Friday; Memorial Day; Independence Day; Labor
Day; Thanksgiving Day and Christmas Day.


Calculation of Contract Value

Contract Value at any time prior to the Income Date equals the sum of the
values of the Accumulation Units credited in the Sub-accounts under the
Contract. Your Contract Value will fluctuate with the investment results of
the Eligible Funds underlying the Sub-accounts you have selected.

The value of a Sub-account on any Valuation Date is the number of
Accumulation Units in the Sub-account multiplied by the value of an
Accumulation Unit in the Sub-account at the end of the Valuation Period.

Accumulation Units for each Sub-account are valued separately. Initially,
the value of an Accumulation Unit was arbitrarily established at the
inception of the Sub-account.  It may increase or decrease from Valuation
Period to Valuation Period.  The Accumulation Unit value for a Sub-account
for any later Valuation Period is determined as follows:


   o  The total value of Fund shares held in the Sub-account is calculated
      by multiplying the number of Fund shares owned by the Sub-account at
      the beginning of the Valuation Period by the net asset value per
      share of the Fund at the end of the Valuation Period, and adding any
      dividend or other distribution of the Fund if the record date for
      such distribution occurs during the Valuation Period; minus

   o  The liabilities of the Sub-account at the end of the Valuation
      Period (such liabilities include the daily charge (see below)
      imposed on the Sub-account, and may include a tax charge factor (see
      below); and the result is divided by


   o  The outstanding number of Accumulation Units in the Sub-account at
      the beginning of the Valuation Period.

The daily charge imposed on a Sub-account for any Valuation Period
represent the annuity asset charge adjusted for the number of calendar days
in the Valuation Period.


No tax charge factor is currently necessary since there are no federal
income taxes attributable to the Separate Account. If we determine that
there are federal income taxes attributable to the Separate Account, we may
create a factor for such taxes to be included in the calculation.


Modification of the Contract

Only our President or Secretary may agree to alter the Contract or waive
any of its terms. A change may be made to the Contract if there have been
changes in applicable law or interpretation of law. Any changes will be
made in writing and with your consent, except as may be required by
applicable law.

Right to Revoke


Generally, you may return the Contract within 10 days after you receive it
by delivering or mailing it to us. You may also cancel the Contract within
10 days through the Internet Service Center. If you return the Contract to
us through the mail, the postmark on a properly addressed and postage-
prepaid envelope determines if a Contract is returned within the 10-day
period. We will treat the returned Contract as if we never issued it. We
will promptly refund the Contract Value or purchase payments, whichever is
required by state law, as of the date we receive the returned Contract or
the date it is cancelled through the Internet Service Center. You may ask
us which standard applies to your state. If you live in a state that
requires "return of Contract Value", you may invest in the Sub-Accounts
during this Right to Revoke Period. You bear the investment risk during
this period. If you live in a state that requires "return of purchase
payments", during the Right to Revoke Period and for ten additional days to
allow for delivery of the notice from and to Us, your initial purchase
payment will be held in the Rydex U.S. Government Money Market Sub-account.
Your initial purchase payment will not be transferred to the Sub-account(s)
you select until the Right to Revoke Period has ended.

You may change, at anytime during the Right to Revoke Period, the
allocation(s) to the Sub-accounts of the Variable Account that you
specified on your application.


In some states, under applicable law or regulation, your Right to Revoke
Period may be longer than 10 days. Please refer to your Contract.

                         DEATH BENEFIT PROVISIONS

You may designate a Beneficiary during your lifetime and, unless prohibited
by a previous designation, change the Beneficiary by mailing a request to
our Service Office.  A change of Beneficiary may be requested through the
Internet Service Center but requires a signed request to be mailed to our
Service Office.  Each change of Beneficiary revokes any previous
designation.

If there is a single Contract Owner and the Contract Owner dies before the
Income Date, the Death Benefit paid to the designated Beneficiary will be
the Contract Value as of the date on which we approve the payment of the
claim.


The Death Benefit is the greater of premium payments less any partial
withdrawals or the current Contract Value, less any applicable state
premium taxes.


The premium payment death benefit is:

     o    the initial premium payment, plus

     o    any additional premium payments, minus

     o    any partial withdrawals.

We will determine the value of the Death Benefit as of the date on which
the death claim is approved for payment.  We will approve a claim for a
Death Benefit upon receipt of:

   o  proof, satisfactory to us, of the death of the Contract Owner;

   o  a request for payment of the Death Benefit mailed to our Service
      Office; and

   o  our receipt of all required claim forms, fully completed.

We will make payment of an approved Death Benefit in accordance with
applicable laws and regulations governing payment of Death Benefits. We
will not allow any payment that does not satisfy the requirements of
Internal Revenue Code section 72(s) or 401(a)(9) as applicable, as amended
from time to time.

Unless otherwise provided in the Beneficiary designation, one of the
following procedures will occur on the death of a Beneficiary:

   o  If any Beneficiary dies before the Contract Owner, that
      Beneficiary's interest will go to any other Beneficiaries named,
      according to their respective interests; and/or

   o  If no Beneficiary survives the Contract Owner, the proceeds of the
      Death Benefit will be paid to the Contract Owner's estate.

The Death Benefit payable to the Beneficiary must be distributed within
five years of the Contract Owner's date of death unless the Beneficiary
begins receiving within one year of the Contract Owner's death
substantially equal installments over a period not extending beyond the
Beneficiary's life expectancy.

If the Beneficiary is the spouse of the Contract Owner, then he or she may
elect to continue the Contract as Contract Owner.  If the Contract Owner is
a corporation or other non-natural person, the death of the Annuitant will
be treated as the death of the Contract Owner and the above distribution
rules will apply.

If there are joint Contract Owners, upon the death of the first joint
Contract Owner, the surviving joint Contract Owner will receive the Death
Benefit.  The surviving joint Contract Owner will be treated as the
primary, Designated Beneficiary.  Any other designation on record at the
time of death will be treated as a contingent Beneficiary.

If the surviving joint Contract Owner, as spouse of the deceased joint
Contract Owner, continues the Contract as the sole owner in lieu of
receiving the Death Benefit, then the designated Beneficiary(s) will
receive the Death Benefit upon the death of the surviving spouse.

Death of Annuitant

If the Annuitant is also the Contract Owner or joint Contract Owner, then
the Death Benefit will be subject to the provisions of the Contract
regarding death of the Contract Owner.  If a surviving spouse assumes the
contract upon death of a joint Contract Owner Annuitant, then the
contingent Annuitant becomes the Annuitant.  If no contingent Annuitant is
named, then the surviving spouse becomes the Annuitant.

If an Annuitant who is not the Contract Owner or joint Contract Owner dies,
then the contingent Annuitant, if any, becomes the Annuitant.  If no
contingent Annuitant is named, the Contract Owner (or joint Contract Owner
if younger) becomes the Annuitant.

                            CONTRACT OWNERSHIP

The Contract Owner shall be the person designated in the application and
you may exercise all the rights of the Contract. Joint Contract Owners are
permitted.  Contingent Contract Owners are not permitted.

You may direct us in writing to change the Contract Owner, primary
beneficiary, contingent beneficiary or contingent annuitant. An irrevocably-
named person may be changed only with the written consent of that person.

Because a change of Contract Owner by means of a gift may be a taxable
event, you should consult a competent tax adviser as to the tax
consequences resulting from such a transfer.

Any Qualified Contract may have limitations on transfer of ownership. You
should consult the plan administrator and a competent tax adviser as to the
tax consequences resulting from such a transfer.

                                ASSIGNMENT

You may assign the Contract at any time. You must file a copy of any
assignment with us. Your rights and those of any revocably-named person
will be subject to the assignment. A Qualified Contract may have
limitations on your ability to assign the Contract.

Because an assignment may be a taxable event, you should consult a
competent tax adviser as to the tax consequences resulting from any such
assignment.

                     PARTIAL WITHDRAWALS AND SURRENDER

You may make partial withdrawals from the Contract through the Internet
Service Center or by submitting to us by mail your request for a partial
withdrawal. You may not make a partial withdrawal during the Right to
Revoke Period. The minimum withdrawal amount is $300, or such lesser amount
as we may permit. If the Contract Value after a partial withdrawal would be
below $5,000, we will treat the request as a withdrawal of only the amount
over $5,000. Unless you specify otherwise, we will deduct the total amount
withdrawn from all Sub-accounts of the Variable Account in the ratio that
the value in each Sub-account bears to the total Variable Account Value.


The minimum withdrawal amount is waived if you enter into an agreement with
an investment adviser that allows the adviser to make partial withdrawals
from your annuity to pay the service fees of the adviser. Such
distributions may have adverse tax consequences. Please consult your tax
adviser.


You may totally surrender the Contract by notifying us by mail.
Surrendering the Contract will end it. Upon surrender, you will receive the
Contract Value less any applicable premium taxes.

We will pay the amount of any surrender within seven days of receipt of
your request. Alternatively, you may purchase for yourself an annuity
payment option with any surrender benefit of at least $5,000. If the
Contract Owner is not a natural person, we must consent to the selection of
an annuity payment option.

You may not surrender annuity options based on life contingencies after
annuity payments have begun. Once annuity payments have begun, partial
withdrawals are available only under Option A.


Because of the potential tax consequences of a partial withdrawal or
surrender, you should consult a competent tax adviser.


Participants under Qualified Plans as well as Contract Owners, Annuitants,
and Designated Beneficiaries are cautioned that you may not be able to take
a partial withdrawal or surrender the Contract under a Qualified Plan. You
should seek competent advice concerning the terms and conditions of the
particular Qualified Plan and use of the Contract with that Plan.

                            ANNUITY PROVISIONS

Each of the Rydex Trust Funds invests in the securities of a relatively few
number of issuers. Since the assets of each Fund are invested in a limited
number of issuers, the net asset value of the Fund may be more susceptible
to a single adverse economic, political or regulatory occurrence. You
should consider this in making your decision to annuitize.

Annuity Benefits

If the Annuitant is alive on the Income Date and the Contract is In Force,
we will begin variable income payments to the Annuitant under the Annuity
Option or Options you have chosen. We determine the amount of the initial
payment(s) on the Income Date by applying the Contract Value less any
premium taxes not previously deducted to the option selected. See "Variable
Annuity Payment Values" for additional information on how we calculate
annuity payment amounts.

Subsequent payments will fluctuate in amount.

Annuity Option and Income Date

You may select an Annuity Option and Income Date at the time of application
or later. Any Income Date must be:

   o  not earlier than the first day after the Contract Date, and

   o  not later than the earlier of


      (i)  the later of the Annuitant's 90th birthday and the 10th
           Contract Anniversary or


      (ii) any maximum date permitted under state law.

If you do not select an Income Date for the Annuitant, the Income Date will
automatically be the latest date specified above.


You may choose or change an Annuity Option or the Income Date through the
Internet Service Center or by writing to us at least 30 days before the
Income Date. You may continue to make purchase payments until you reach
your Income Date.


Annuity Options

The Annuity Options are:

Option A: Income for a Fixed Number of Years;

Option B: Life Income with 10 Years of Payments Guaranteed;

Option C: Joint and Last Survivor Income; and


you may arrange other variable income options if we agree. Fixed income
payments are not available. If you do not select an Annuity Option, we
automatically choose Option B.


The payee is the person who will receive the sum payable under a payment
option. Any payment option that provides for payments to continue after the
death of the payee will not allow the successor payee to extend the period
of time over which the remaining payments are to be made.

If the amount available under any annuity option is less than $5,000, we
reserve the right to pay such amount in one sum to the payee in lieu of the
payment otherwise provided for.

We will make annuity payments monthly unless you have requested quarterly,
semi-annual or annual payments. However, if any payment would be less than
$100, we have the right to reduce the frequency of payments to a period
that will result in each payment being at least $100.

Option A: Income For a Fixed Number of Years. We will pay an annuity for a
chosen number of years, not less than 5 nor more than 50.  You may choose a
period of years over 30 only if it does not exceed the difference between
age 100 and the Annuitant's age on the date of the first payment. We refer
to Option A as Preferred Income Plan (PIP). At any time, the payee may
elect to receive the following amount:

    o  the present value of the remaining variable annuity payments,
       commuted at the 5% interest rate used to create the annuity factor
       for this option (this interest rate for variable annuity payments
       is also referred to as the assumed investment rate (AIR) or
       benchmark rate).

Instead of receiving a lump sum, the payee may elect another payment
option.

If, at the death of the payee, Option A payments have been made for fewer
than the chosen number of years:

   o  we will continue payments during the remainder of the period to the
      successor payee; or

   o  the successor payee may elect to receive in a lump sum the present
      value of the remaining payments, commuted at the 5% interest rate
      used to create the annuity factor for this option.

The annuity asset charge is deducted during the Option A payment period,
but we have no mortality risk during this period.

Currently, we permit the original payee to make a number of changes to
variable payments under Option A. For regular PIPs, a change may be made
generally only on the anniversary of the date of your initial PIP payment.
The permissible changes include:

   o  shortening or lengthening the period certain provided the payments
      already made and those to be made meet the 5 - 50 year and age 100
      limits described above;

   o  changing to a life option - note that under this option the payee
      no longer may end the payments for a commuted value;

   o  changing the payment frequency; and

   o  changing the day of the month on which payment occurs.

See "Annuity Payments" for the manner in which Option A may be taxed.

Option B: Life Income with 10 Years of Payments Guaranteed. We will pay an
annuity during the lifetime of the payee. If, at the death of the payee,
payments have been made for fewer than 10 years:

   o  we will continue payments during the remainder of the period to the
      successor payee; or

   o  the successor payee may elect to receive in a lump sum the present
      value of the remaining payments, commuted at the 5% interest rate
      used to create the annuity factor for this option.

The amount of the annuity payments will depend on the age of the payee on
the Income Date and it may also depend on the payee's sex.

Option C: Joint and Last Survivor Income. We will pay an annuity for as
long as either the payee or a designated second natural person is alive.
The amount of the annuity payments will depend on the age of both persons
on the Income Date and it may also depend on each person's sex. It is
possible under this option to receive only one annuity payment if both
payees die after the receipt of the first payment, or to receive only two
annuity payments if both payees die after receipt of the second payment,
and so on.

Variable Annuity Payment Values

We determine the amount of the first payment by using an annuity purchase
rate based on an assumed annual investment rate (AIR or benchmark rate) of
5% per year. (See "Variable Annuity Payment Values" in the Statement of
Additional Information for more information on AIRs.) Subsequent payments
will fluctuate in amount and reflect whether the actual investment return
of the selected Sub-account(s) (after deducting the annuity asset charge)
is better or worse than the assumed investment rate. The total dollar
amount of each payment will be equal to the sum of all Sub-account
payments.

We limit the number of times or the frequency with which a payee may
instruct us to change the Sub-account(s) used to determine the amount of
the annuity payments to three times per contract year. We reserve the right
to change the number of transfers that we allow.

Proof of Age, Sex, and Survival of Annuitant

We may require proof of age, sex or survival of any payee upon whose age,
sex or survival payments depend. If the age or sex has been misstated, we
will compute the amount payable based on the correct age and sex. If income
payments have begun, we will pay in full any underpayments with the next
annuity payment and deduct any overpayments, unless repaid in one sum, from
future annuity payments until we are repaid in full.

                          SUSPENSION OF PAYMENTS

We reserve the right to suspend or postpone any type of payment from the
Variable Account for any period when:

   o    the New York Stock Exchange (NYSE) is closed other than customary
        weekend or holiday closings;

   o    trading on the Exchange is restricted;

   o    an emergency exists as a result of which it is not reasonably
        practicable to dispose of securities held in the Variable Account
        or determine their value; or

   o    the Securities and Exchange Commission permits delay for the
        protection of security holders.

The applicable rules and regulations of the Securities and Exchange
Commission shall govern as to whether the prior two conditions described
above exist.

                                ADVERTISING

We may provide to you and prospective Contract Owners advertising and other
information on a variety of topics. Such topics may include the
relationship between certain economic sectors and the economy as a whole
and its effect on various securities markets, investment strategies and
techniques (such as value investing, dollar cost averaging and asset
allocation).  Such topics may also include, the advantages and
disadvantages of investing in tax-advantaged and taxable instruments,
customer profiles and hypothetical purchase scenarios, financial management
and tax and retirement planning, and other investment alternatives,
including comparisons between the Contracts and the characteristics of and
market for such alternatives.

In marketing the variable annuity Contracts, we may refer to certain
ratings assigned to us under the rating systems of the A.M. Best and
Company, Standard & Poor's, Moody's and Duff & Phelps. The objective of
these rating systems is to evaluate the various factors affecting the
overall performance of an insurance company in order to provide an opinion
about that company's relative financial strength and ability to meet its
contractual obligations. The procedure includes both a quantitative and
qualitative review of the insurance company. In marketing the Contracts and
the underlying funds, we may at times use data published by other
nationally-known independent statistical services. These service
organizations provide relative measures of such factors as an insurer's
claims paying ability, the features of particular Contracts, and the
comparative investment performance of the Eligible Funds with other
portfolios having similar objectives. A few such services are: Duff &
Phelps, the Lipper Group, Moody's, Morningstar, Standard and Poor's and
VARDS. Marketing materials may employ illustrations of compound interest,
discuss automatic withdrawal services, and describe our customer base,
assets, and our relative size in the industry. They may also discuss other
features of Keyport, the Variable Account, the Eligible Funds and their
investment management.



                                TAX STATUS

Introduction

This discussion is general in nature and is not intended as tax advice.
Each person concerned should consult a competent tax adviser. We make no
attempt to consider any applicable state or other tax laws. Moreover, this
discussion is based upon our understanding of current federal income tax
laws as they are currently interpreted. We make no representation regarding
the likelihood of continuation of those current federal income tax laws or
of the current interpretations by the Internal Revenue Service.

The Contract is for use by individuals in retirement plans which may or may
not be Qualified Plans that receive special tax deferral benefits under the
provisions of the Internal Revenue Code of 1986, as amended (the "Code").
The ultimate effect of federal income taxes on the Contract Value, on
annuity payments, and on the economic benefit to the Contract Owner,
Annuitant or Designated Beneficiary depends on the type of retirement plan
for which you purchase the Contract and upon the tax and employment status
of the individual concerned.

Taxation of Annuities in General


Section 72 of the Code governs taxation of annuities in general. There are
no income taxes on increases in the value of a Contract until a
distribution occurs, in the form of a full surrender, a partial withdrawal,
an assignment or gift of the Contract, or annuity payments. A trust or
other entity owning a Non-Qualified Contract, other than as an agent for an
individual, is taxed differently; increases in the value of a Contract are
taxed yearly whether or not a distribution occurs.

Surrenders, Death Benefit Payments, Assignments and Gifts. If you fully
surrender your Contract, the portion of the payment that exceeds your cost
basis in the Contract is subject to tax as ordinary income. For Non-
Qualified Contracts, the cost basis is generally the amount of the purchase
payments made for the Contract. For Qualified Contracts, the cost basis is
generally zero and the taxable portion of the surrender payment is
generally taxed as ordinary income. A Designated Beneficiary receiving a
lump sum surrender benefit after your death or the death of the Annuitant
is similarly taxed on the portion of the amount that exceeds your cost
basis in the Contract. If the Designated Beneficiary elects that the lump
sum not be paid in order to receive annuity payments that begin within one
year of the decedent's death, different tax rules apply. See "Annuity
Payments" below. For Non-Qualified Contracts, the tax treatment applicable
to Designated Beneficiaries may be contrasted with the income-tax-free
treatment applicable to persons inheriting and then selling mutual fund
shares with a date-of-death value in excess of their basis.

Partial withdrawals received under Non-Qualified Contracts prior to
annuitization are first included in gross income to the extent Contract
Value exceeds purchase payments. Then, to the extent the Contract Value
does not exceed purchase payments, such withdrawals are treated as a non-
taxable return of principal to you. For partial withdrawals under a
Qualified Contract, payments are treated first as a non-taxable return of
principal up to the cost basis and then a taxable return of income. Since
the cost basis of Qualified Contracts is generally zero, partial withdrawal
amounts will generally be fully taxed as ordinary income.


If you assign or pledge a Non-Qualified Contract, you will be treated as if
you had received the amount assigned or pledged.  You will be subject to
taxation under the rules applicable to partial withdrawals or surrenders.
If you give away your Contract to anyone other than your spouse, you are
treated for income tax purposes as if you had fully surrendered the
Contract.

A special computational rule applies if we issue to you, during any
calendar year, two or more Contracts, or one or more Contracts and one or
more of our other annuity contracts. Under this rule, the amount of any
distribution includable in your gross income is determined under Section
72(e) of the Code. All of the contracts will be treated as one contract. We
believe this means the amount of any distribution under any one Contract
will be includable in gross income to the extent that at the time of
distribution the sum of the values for all the Contracts or contracts
exceeds the sum of each contract's cost basis.

Annuity Payments. We determine the non-taxable portion of each variable
annuity payment by dividing the cost basis of your values allocated to
Variable Account Value by the total number of expected payments. The
remaining portion of each payment is taxable. Such taxable portion is taxed
at ordinary income rates. For Qualified Contracts, the cost basis is
generally zero. With annuity payments based on life contingencies, the
payments will become fully taxable once the payee lives longer than the
life expectancy used to calculate the non-taxable portion of the prior
payments. Because variable annuity payments can increase over time and
because certain payment options provide for a lump sum right of
commutation, it is possible that the IRS could determine that variable
annuity payments should not be taxed as described above but instead should
be taxed as if they were received under an agreement to pay interest. This
determination would result in a higher amount (up to 100%) of certain
payments being taxable.

Following any change by the payee to variable annuity payments under Option
A, other than a change of the payment day of the month where the remaining
payment length stays the same, the non-taxable portion of each payment will
be recalculated in accordance with IRS standards.

Penalty Tax. Payments received by you, Annuitants, and Designated
Beneficiaries under Contracts may be subject to both ordinary income taxes
and a penalty tax equal to 10% of the amount received that is includable in
income. The penalty tax is not imposed on the following amounts received:

   o  after the taxpayer attains age 59-1/2;

   o  in a series of substantially equal payments made for life or life
      expectancy;

   o  after the death of the Contract Owner (or, where the Contract
      Owner is not a human being, after the death of the Annuitant);

   o  if the taxpayer becomes totally and permanently disabled; or


   o  under a Non-Qualified Contract's annuity payment option that
      provides for a series of substantially equal payments; provided
      that only one purchase payment is made to the Contract, that the
      Contract is not issued as a result of a Section 1035 exchange,
      and that the first annuity payment begins in the first Contract
      Year.


Income Tax Withholding. We are required to withhold federal income taxes on
taxable amounts paid under Contracts unless the recipient elects not to
have withholding apply. We will notify recipients of their right to elect
not to have withholding apply.

Section 1035 Exchanges. You may purchase a Non-Qualified Contract with
proceeds from the surrender of an existing annuity contract. Such a
transaction may qualify as a tax-free exchange pursuant to Section 1035 of
the Code. It is our understanding that in such an event:

   o  the new Contract will be subject to the distribution-at-death
      rules described in "Death Provisions for Non-Qualified
      Contracts";

   o  purchase payments made between August 14, 1982 and January 18, 1985
      and the income allocable to them will, following an exchange, no
      longer be covered by a "grandfathered" exception to the penalty tax
      for a distribution of income that is allocable to an investment
      made over 10 years prior to the distribution; and

   o  purchase payments made before August 14, 1982 and the income
      allocable to them will, following an exchange, continue to receive
      the following "grandfathered" tax treatment under prior law:
       (i)   the penalty tax does not apply to any distribution;
       (ii)  partial withdrawals are treated first as a non-taxable
             return of principal and then a taxable return of income;
             and
       (iii) assignments are not treated as surrenders subject to
             taxation.

We base our understanding of the above principally on legislative reports
prepared by the Staff of the Congressional Joint Committee on Taxation.

Diversification Standards. The U.S. Secretary of the Treasury has issued
regulations that set standards for diversification of the investments
underlying variable annuity contracts (other than pension plan contracts).
The Eligible Funds intend to meet the diversification requirements for the
Contract, as those requirements may change from time to time. If the
diversification requirements are not satisfied, the Contract will not be
treated as an annuity contract. As a consequence, income earned on a
Contract would be taxable to you in the year in which diversification
requirements were not satisfied, including previously non-taxable income
earned in prior years. As a further consequence, we could be subjected to
federal income taxes on assets in the Variable Account.

The Secretary of the Treasury announced in September 1986 that he expects
to issue regulations which will prescribe the circumstances in which your
control of the investments of a segregated asset account may cause you,
rather than us, to be treated as the owner of the assets of the account.
The regulations could impose requirements that are not reflected in the
Contract. We, however, have reserved certain rights to alter the Contract
and investment alternatives so as to comply with such regulations. Since no
regulations have been issued, there can be no assurance as to the content
of such regulations or even whether application of the regulations will be
prospective. For these reasons, you are urged to consult with your tax
adviser.

Qualified Plans

The variable annuity Contract may be used with certain Qualified Plans. The
Contract includes features such as tax deferral on accumulated earnings.
Qualified Plans provide their own tax deferral benefit. Please consult a
tax advisor for information specific to your circumstances in order to
determine whether the Contract is an appropriate investment for you.

The tax rules applicable to participants in such Qualified Plans vary
according to the type of plan and the terms and conditions of the plan
itself. Therefore, we do not attempt to provide more than general
information about the use of the Contract with Qualified Plans.
Participants under such Qualified Plans, as well as Contract Owners,
Annuitants, and Designated Beneficiaries, are cautioned that the rights of
any person to any benefits under such Qualified Plans may be subject to the
terms and conditions of the plans themselves regardless of the terms and
conditions of the Contract. Following is a brief description of the
Qualified Plans and of the use of the Contract in connection with them.
Purchasers of the Contract should seek competent advice concerning the
terms and conditions of the particular Qualified Plan and use of the
Contract with that Plan.

Individual Retirement Annuities

Sections 408(b) and 408A of the Code permit eligible individuals to
contribute to an individual retirement program known as an "Individual
Retirement Annuity" and "Roth IRA", respectively. These individual
retirement annuities are subject to limitations on the amount which may be
contributed, the persons who may be eligible to contribute, and on the time
when distributions may commence. In addition, distributions from certain
types of Qualified Plans may be placed on a tax-deferred basis into a
Section 408(b) Individual Retirement Annuity.

Annuity Purchases by Nonresident Aliens


The discussion above provides general information regarding federal income
tax consequences to annuity purchasers who are U.S. citizens or resident
aliens. Purchasers who are not U.S. citizens or are resident aliens will
generally be subject to U.S. federal income tax and withholding on annuity
distributions at a 30% rate, unless a lower rate applies in a U.S. treaty
with the purchaser's country. In addition, purchasers may be subject to
state premium tax, other state and/or municipal taxes, and taxes that may
be imposed by the purchaser's country of citizenship or residence.
Prospective purchasers are advised to consult with a qualified tax adviser
regarding U.S., state, and foreign taxation with respect to an annuity
purchase.


                    VARIABLE ACCOUNT VOTING PRIVILEGES

In accordance with our view of present applicable law, we will vote the
shares of the Eligible Funds held in the Variable Account at regular and
special meetings of the shareholders of the Eligible Funds in accordance
with instructions received from persons having the voting interest in the
Variable Account. We will vote shares for which we have not received
instructions in the same proportion as we vote shares for which we have
received instructions.

However, if the Investment Company Act of 1940 or any regulation thereunder
should be amended or if the present interpretation should change, and as a
result we determine that we are permitted to vote the shares of the
Eligible Funds in our own right, we may elect to do so.

You have the voting interest under a Contract prior to the Income Date. The
number of shares held in each Sub-account which are attributable to you is
determined by dividing your Variable Account Value in each Sub-account by
the net asset value of the applicable share of the Eligible Fund. The payee
has the voting interest after the Income Date under an annuity payment
option. The number of shares held in the Variable Account which are
attributable to each payee is determined by dividing the reserve for the
annuity payments by the net asset value of one share. During the annuity
payment period, the votes attributable to a payee decrease as the reserves
underlying the payments decrease.

We will determine the number of shares in which a person has a voting
interest as of the date established by the respective Eligible Fund for
determining shareholders eligible to vote at the meeting of the Fund. We
will solicit voting instructions in writing prior to such meeting in
accordance with the procedures established by the Eligible Fund.

Each person having a voting interest in the Variable Account will receive
periodic reports relating to the Eligible Fund(s) in which he or she has an
interest, proxy material and a form with which to give such voting
instructions.

                          SALES OF THE CONTRACTS

The Contracts will be sold through the Internet Service Center we maintain
for this purpose. Keyport Financial Services Corp. ("KFSC"), our
subsidiary, serves as the principal underwriter for the Contract described
in this prospectus. KFSC is registered under the Securities Exchange Act of
1934 and is a member of the National Association of Securities Dealers,
Inc. It is located at 125 High Street, Boston, Massachusetts 02110. We may
also from time to time enter into selling agreements with other
broker/dealers who will also distribute the Contracts. Such broker/dealers
will be appropriately licensed to sell the Contracts.

                             LEGAL PROCEEDINGS

There are no legal proceedings to which the Variable Account or the
Principal Underwriter are a party. We are engaged in various kinds of
routine litigation which, in our judgment, is not of material importance in
relation to our total capital and surplus.

                            RECORDS AND REPORTS

As presently required by the Investment Company Act of 1940 ("1940 Act")
and applicable regulations, we are responsible for maintaining all records
and accounts relating to the Variable Account. We will electronically mail
to you, at your last know e-mail address, at least semiannually after the
first Contract Year, reports containing information required by the 1940
Act or any other applicable law or regulation.

                       INQUIRIES BY CONTRACT OWNERS


If you have questions about your Contract, you may send an e-mail to our
Internet Service Center ([email protected]) or visit the Internet
Service Center on the world wide web at http://www.AnnuityNet.com or write
to us at Keyport Life Insurance Co., P.O. Box 691, Leesburg, VA 20178. You
may also call our Service Office at (877)569-3789.


           TABLE OF CONTENTS-STATEMENT OF ADDITIONAL INFORMATION


                                                              Page
Keyport Life Insurance Company                                 2
Variable Annuity Benefits                                      2
  Variable Annuity Payment Values                              2
  Re-Allocating Sub-account Payments                           3
Custodian                                                      3
Principal Underwriter                                          4
Experts                                                        4
Investment Performance                                         4
  Yield for Rydex U.S. Government Money Market Sub-account     5
Financial Statements                                           6
  Variable Account A                                           7
  Keyport Life Insurance Company                              37







                                  PART B

                    STATEMENT OF ADDITIONAL INFORMATION

                   INDIVIDUAL FLEXIBLE PURCHASE PAYMENT
                    DEFERRED VARIABLE ANNUITY CONTRACT
                                 ISSUED BY
                            VARIABLE ACCOUNT A
                                    OF
                KEYPORT LIFE INSURANCE COMPANY ("Keyport")


This Statement of Additional Information (SAI) is not a prospectus but it
relates to, and should be read in conjunction with, the Rydex variable
annuity prospectus dated March   , 2000. The SAI is incorporated by
reference into the prospectus. A free copy of the prospectus is available
by writing Keyport at its Service Office P.O. Box 691, Leesburg, VA 20178
or upon e-mail request through our Internet Service Center website
(http://www.AnnuityNet.com) or by calling (877) 569-3789. The prospectus is
also available through the SEC website (http://www.sec.gov).  In addition,
other information regarding the Company and the Separate Account is
available at the SEC website and through our Internet Service Center.



                             TABLE OF CONTENTS

                                                                     Page


Keyport Life Insurance Company.........................................2
Variable Annuity Benefits..............................................2
  Variable Annuity Payment Values......................................2
  Re-Allocating Sub-Account Payments...................................3
Custodian..............................................................3
Principal Underwriter..................................................4
Experts................................................................4
Investment Performance.................................................4
  Yield for Rydex U.S. Government Money Market Sub-Account.............5
Financial Statements...................................................6
  Variable Account A...................................................7
  Keyport Life Insurance Company......................................37



The date of this statement of additional information is March   , 2000.



RA2000.SAI

                      KEYPORT LIFE INSURANCE COMPANY


Liberty Mutual Insurance Company ("Liberty Mutual"), a multi-line insurance
company, is the ultimate corporate parent of Keyport. Liberty Mutual
ultimately controls Keyport through the following intervening holding
company subsidiaries: Liberty Mutual Equity Corporation, LFC Holdings Inc.,
Liberty Financial Companies, Inc. ("LFC") and SteinRoe Services, Inc.
Liberty Mutual, as of December 31, 1998, owned, indirectly, approximately
72% of the combined voting power of the outstanding stock of LFC (with the
balance being publicly held). For additional information about Keyport, see
"Keyport and the Variable Account" in the prospectus.


                         VARIABLE ANNUITY BENEFITS

Variable Annuity Payment Values

For each variable payment option, the total dollar amount of each periodic
payment will be equal to the sum of all Sub-Account payments.

The first payment for each Sub-Account will be determined by deducting any
applicable state premium taxes and then dividing the remaining value of
that Sub-Account by $1,000 and multiplying the result by the greater of:
(a) the applicable factor from the Contract's annuity table for the
particular payment option; or (b) the factor currently offered by Keyport
at the time annuity payments begin. This current factor may be based on the
sex of the payee unless to do so would be prohibited by law.

The number of Annuity Units for each Sub-Account will be determined by
dividing such first payment by the Sub-Account Annuity Unit value for the
Valuation Period that includes the date of the first payment.  The number
of Annuity Units remains fixed for the annuity payment period.  Each Sub-
Account payment after the first one will be determined by multiplying (a)
by (b), where: (a) is the number of Sub-Account Annuity Units; and (b) is
the Sub-Account Annuity Unit value for the Valuation Period that includes
the date of the particular payment.

Variable annuity payments will fluctuate in accordance with the investment
results of the underlying Eligible Funds.  In order to determine how these
fluctuations affect annuity payments, Keyport uses an Annuity Unit value.
Each Sub-Account has its own Annuity Units and value per Unit.  The Annuity
Unit value applicable during any Valuation Period is determined at the end
of such period.


When Keyport first purchased Eligible Fund shares on behalf of the Variable
Account, Keyport valued each Annuity Unit for each Sub-Account at a
specified dollar amount. The Unit value for each Sub-Account in any
Valuation Period thereafter may increase or decrease and is determined as
follows:

   o  The total value of Fund shares held in the Sub-account is calculated
      by multiplying the number of Fund shares owned by the Sub-account at
      the beginning of the Valuation Period by the net asset value per
      share of the Fund at the end of the Valuation Period, and adding any
      dividend or other distribution of the Fund if the record date for
      such distribution occurs during the Valuation Period; minus

   o  The liabilities of the Sub-account at the end of the Valuation
      Period (such liabilities include daily charges imposed on the
      Sub-account, and may include a tax charge factor); and the result is
      divided by

   o  The outstanding number of Annuity Units in the Sub-account at
      the beginning of the Valuation Period. The result is adjusted
      downward by a factor to reflect the assumed annual investment rate
      (AIR). The AIR for Annuity Units based on the Contract's annuity
      tables is 5% per year.

With a particular AIR, payments after the first one will increase or
decrease from month to month based on whether the actual annualized
investment return of the selected Sub-Account(s) (after deducting the
Annuity Asset Charge) is better or worse than the assumed AIR percentage.
For example, consider what would happen if the actual annualized investment
return is 9%, 5%, 3%, or 0% between the time of the first and second
payments.  With an actual 9% return, the 5% AIR payments would increase in
amount.  With an actual 5% return, the 5% AIR payment would stay the same.
With an actual return of 3%, the 5% AIR payment would decrease in amount.
Finally, with an actual return of 0%, the 5% AIR payments would decrease in
amount.


Re-Allocating Sub-Account Payments

The number of Annuity Units for each Sub-Account under any variable annuity
option will remain fixed during the entire annuity payment period unless
the payee makes a written request for a change.  Currently, a payee can
instruct Keyport to change the Sub-Account(s) used to determine the amount
of the variable annuity payments unlimited times every 12 months.  The
payee's request must specify the percentage of the annuity payment that is
to be based on the investment performance of each Sub-Account.  The
percentage for each Sub-Account, if not zero, must be at least 5% and must
be a whole number.  At the end of the Valuation Period during which Keyport
receives the request, Keyport will: (a) value the Annuity Units for each
Sub-Account to create a total annuity value; (b) apply the new percentages
the payee has selected to this total value; and (c) recompute the number of
Annuity Units for each Sub-Account.  This new number of units will remain
fixed for the remainder of the payment period unless the payee requests
another change.

                                 CUSTODIAN

The custodian of the assets of the Variable Account is State Street Bank
and Trust Company a state chartered trust company. Its principal office is
at 225 Franklin Street, Boston, Massachusetts.

                           PRINCIPAL UNDERWRITER

The Contract and Contracts, which are offered continuously, are distributed
by Keyport Financial Services Corp. ("KFSC"), a wholly-owned subsidiary of
Keyport.

                                  EXPERTS

The consolidated financial statements of Keyport Life Insurance Company at
December 31, 1998 and 1997, and for each of the three years in the period
ended December 31, 1998, and the financial statements of Keyport Life
Insurance Company-Variable Account A at December 31, 1998 and for each of
the two years in the period ended December 31, 1998, appearing in this
Statement of Additional Information have been audited by Ernst & Young LLP,
independent auditors, as set forth in their reports thereon appearing
elsewhere herein, and are included in reliance upon such reports given upon
the authority of such firm as experts in accounting and auditing.

                          INVESTMENT PERFORMANCE

The Variable Account may from time to time quote performance information
concerning its various Sub-Accounts.  A Sub-Account's performance may also
be compared to the performance of sub-accounts used with variable annuities
offered by other insurance companies.  This comparative information may be
expressed as a ranking prepared by Financial Planning Resources, Inc. of
Miami, FL (The VARDS Report), Lipper Analytical Services, Inc., or by
Morningstar, Inc. of Chicago, IL (Morningstar's Variable Annuity
Performance Report), which are independent services that compare the
performance of variable annuity sub-accounts.  The rankings are done on the
basis of changes in accumulation unit values over time and do not take into
account any charges (such as sales charges or administrative charges) that
are deducted directly from Contract values.

Ibbotson Associates of Chicago, IL provides historical returns from 1926 on
capital markets in the United States.  The Variable Account may quote the
performance of its Sub-Accounts in conjunction with the long-term
performance of capital markets in order to illustrate general long-term
risk versus reward investment scenarios.  Capital markets tracked by
Ibbotson Associates include common stocks, small company stocks, long-term
corporate bonds, long-term government bonds, U.S. Treasury Bills, and the
U.S. inflation rate. Historical total returns are determined by Ibbotson
Associates for: Common Stocks, represented by the Standard and Poor's
Composite Stock Price Index (an unmanaged weighted index of 90 stocks prior
to March 1957 and 500 stocks thereafter of industrial, transportation,
utility and financial companies widely regarded by investors as
representative of the stock market); Small Company Stocks, represented by
the fifth capitalization quintile (i.e., the ninth and tenth deciles) of
stocks on the New York Stock Exchange for 1926-1981 and by the performance
of the Dimensional Fund Advisors Small Company 9/10 (for ninth and tenth
deciles) Fund thereafter; Long Term Corporate Bonds, represented beginning
in 1969 by the Salomon Brothers Long-Term High-Grade Corporate Bond Index,
which is an unmanaged index of nearly all Aaa and Aa rated bonds,
represented for 1946-1968 by backdating the Salomon Brothers Index using
Salomon Brothers' monthly yield data with a methodology similar to that
used by Salomon Brothers in computing its Index, and represented for 1925-
1945 through the use of the Standard and Poor's monthly High-Grade
Corporate Composite yield data, assuming a 4% coupon and a 20-year
maturity; Long-Term Government Bonds, measured each year using a portfolio
containing one U.S. government bond with a term of approximately twenty
years and a reasonably current coupon; U.S. Treasury Bills, measured by
rolling over each month a one-bill portfolio containing, at the beginning
of each month, the shortest-term bill having not less than one month to
maturity; Inflation, measured by the Consumer Price Index for all Urban
Consumers, not seasonably adjusted, since January, 1978 and by the Consumer
Price Index before then.  The stock capital markets may be contrasted with
the corporate bond and U.S. government securities capital markets.  Unlike
an investment in stock, an investment in a bond that is held to maturity
provides a fixed rate of return. Bonds have a senior priority to common
stocks in the event the issuer is liquidated and interest on bonds is
generally paid by the issuer before it makes any distributions to common
stock owners.  Bonds rated in the two highest rating categories are
considered high quality and present minimal risk of default.  An additional
advantage of investing in U.S. government bonds and Treasury bills is that
they are backed by the full faith and credit of the U.S. government and
thus have virtually no risk of default.  Although government securities
fluctuate in price, they are highly liquid.

Average annual total return information shows the average annual
compounding percentage change applied to the value of an investment in the
Sub-account from the beginning of the measuring period to the end of that
period. This average annual total return reflects all historical investment
results, less all Sub-account and Contract charges and deductions as
required by certain regulatory rules. Average total return is not reduced
by any premium taxes. Average total return would be less if these taxes
were deducted.

In order to calculate average annual total return, we divide the change in
value of a Sub-account under a Contract surrendered on a particular date by
a hypothetical $1,000 investment in the Sub-account. We then annualize the
resulting total rate for the period to obtain the average annual
compounding percentage change during the period.

Yield for Rydex U.S. Government Money Market Sub-Account

Yield percentages for the Rydex U.S. Government Money Market Sub-Account
are calculated using the method prescribed by the Securities and Exchange
Commission. Yields reflect the deduction of the annual .90% asset-based
Contract charges. Yields do not reflect premium tax charges.  The yield
would be lower if these charges were included.  The following is the
standardized formula:

Yield equals:   (A - B - 1) x  365
                   C            7

Where:

   A =  the Accumulation Unit value at the end of the 7-day period.

   B =  $0.00.

   C =  the Accumulation Unit value at the beginning of the 7-day period.

The yield formula assumes that the weekly net income generated by an
investment in the Rydex U.S. Government Money Market Sub-Account will
continue over an entire year.

                           FINANCIAL STATEMENTS

The financial statements of the Variable Account and Keyport Life Insurance
Company are included in the statement of additional information. The
consolidated financial statements of Keyport Life Insurance Company are
provided as relevant to its ability to meet its financial obligations under
the Contracts and should not be considered as bearing on the investment
performance of the assets held in the Variable Account.

The financial statements for the Variable Account do not reflect the
Contract described in the prospectus because as of the date of the
financial statements, the sale of the Contract had not yet begun.




                      Report of Independent Auditors


To the Board of Directors of Keyport Life Insurance Company
  and Contract Owners of Variable Account A


We  have  audited the accompanying statement of assets and  liabilities  of
Keyport Life Insurance Company-Variable Account A as of December 31,  1998,
and  the related statement of operations and changes in net assets for each
of  the two years in the period then ended.  These financial statements are
the  responsibility  of Keyport Life Insurance Company's  management.   Our
responsibility is to express an opinion on these financial statements based
on our audits.

We  conducted  our  audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  significant estimates made by management, as well as  evaluating
the  overall financial statement presentation.  We believe that our  audits
provide a reasonable basis for our opinion.

In  our opinion, the financial statements referred to above present fairly,
in  all material respects, the financial position of Keyport Life Insurance
Company  - Variable Account A at December 31, 1998 and the results  of  its
operations  and  changes in net assets for each of the  two  years  in  the
period  then  ended,  in  conformity  with  generally  accepted  accounting
principles.




Boston, Massachusetts                           /s/Ernst & Young LLP
March 12, 1999

            KEYPORT LIFE INSURANCE COMPANY -VARIABLE ACCOUNT A
                    Statement of Assets and Liabilities
                             December 31, 1998

Assets
 Investments at market value:
  AIM Variable Insurance Funds, Inc.
   AIM Capital Appreciation - 6B  379 shares (cost $8,974)   $      9,554
   AIM Growth Fund - 6E   8,146 shares (cost $186,384)            202,010
   AIM International Equity - 6F 16,572 share (cost $310,852)     325,136

  Alger American Fund
   Alger American Growth Portfolio - 417,273 shares
     (cost $18,676,912)                                        22,207,260
   Alger American Small Capitalization Portfolio - 196,871
     shares (cost $8,130,968)                                   8,656,431

  Alliance Variable Products Series Fund, Inc.
   Alliance Global Bond Portfolio - 927,269 shares
     (cost $10,847,338)                                        11,516,687
   Alliance Premier Growth Portfolio - 1,731,558 shares
     (cost $44,053,572)                                        53,730,245
   Alliance Growth & Income - 25,632 shares (cost $503,344)       559,796
   Alliance Real Estate- 12,184 shares (cost $121,561)            119,161

  MFS Variable Insurance Trust
   MFS Emerging Growth Series - 894,367 shares
     (cost $15,706,134)                                        19,202,062
   MFS Bond Series - 75,777 shares (cost $852,491)                862,341
   MFS Research Series - 1,419,949 shares (cost $23,550,261)   27,050,035

  Manning & Napier Insurance Fund, Inc.
   Manning & Napier Small Cap Portfolio - 311  shares
     (cost $2,986)                                                  2,602
   Manning & Napier Growth Portfolio - 38,370 shares
     (cost $484,706)                                              456,597
   Manning & Napier Equity Portfolio - 257  shares
     (cost $2,687)                                                  3,139

  SteinRoe Variable Investment Trust
   SteinRoe Money Market Fund -  30,900,827 shares
     (cost $30,900,827)                                        30,900,827
   SteinRoe Special Venture Fund - 458,531 shares
     (cost $7,115,633)                                          6,245,190
   SteinRoe Balanced Fund - 3,016,489  shares
     (cost $47,584,545)                                        51,702,622
   SteinRoe Mortgage Securities Fund - 2,386,633 shares
     (cost $25,382,097)                                        25,751,769
   SteinRoe Growth Stock Fund - 714,362 shares
     (cost $25,625,516)                                        31,096,195


  Liberty Variable Investment Trust
   Colonial Growth and Income Fund - 3,024,919 shares
     (cost $47,587,882)                                        49,578,423
   SteinRoe Global Utilities Fund - 1,173,402 shares
     (cost $14,746,249)                                        16,146,012
   Colonial International Fund for Growth - 16,949,331
     shares (cost $33,598,287)                                 33,898,662

   Colonial Strategic Income Fund - 4,422,610 shares
     (cost $50,766,366)                                        49,002,513
   Colonial U.S. Stock Fund - 3,037,545 shares
     (cost $52,955,373)                                        57,075,468
   Colonial High Yield Securities Fund -101,476 shares
     (cost $979,969)                                              944,743
   Colonial Small Cap Value Fund - 5,363 shares
     (cost $42,018)                                                46,067
   Newport Tiger Fund - 2,731,285 shares (cost $5,050,529)      4,288,118
   Liberty All-Star Equity Fund - 3,482,795 shares
     (cost $14,157,767)                                        41,445,264

     Total assets                                             543,024,929

Liabilities
  Due to Keyport Life Insurance Company (Note 2)                  (26,722)

     Net assets                                              $542,998,207

Net assets
  Variable annuity contracts (Note 5)                        $450,011,371
  Annuity reserves (Note 2)                                    70,314,564
  Retained by Keyport Life Insurance Company (Note 2)          22,672,272

     Net assets                                              $542,998,207

                          See accompanying notes.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                             AIM Capital       AIM
                         Appreciation - 6B*  Growth - 6E *
                                1998           1998
Income
 Dividends                  $      256   $     8,896
 Expenses (Note 3)
  Mortality and expense
   risk and administrative
   charges                         105         2,217
 Net investment income
   (expense)                       151         6,679
 Realized gain (loss)                1           186
 Unrealized appreciation
   (depreciation) during
   the period                      580        15,627
 Net increase (decrease)
   in net assets from
   operations                      732        22,492

 Purchase payments from
   contract owners               8,742       166,041
 Transfers between accounts         80        13,477
 Contract terminations
   and annuity payouts             -             -
 Other transfers to
   Keyport Life Insurance
   Company                         -             -
 Net increase (decrease)
   in net assets from
   contract transactions         8,822       179,518

 Net assets at
   beginning of period             -             -

 Net assets at end
   of period                $    9,554  $    202,010

              * Commenced operations May 19, 1998

                          See accompanying notes.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                        AIM International      Alger American
                          Equity - 6F *       Growth Portfolio
                              1998            1998          1997
Income
  Dividends               $     1,557    $   922,815    $     7,036
 Expenses (Note 3)
  Mortality and expense
   risk and administrative
   charges                      3,569        283,553         15,446
 Net investment income
   (expense)                   (2,012)       639,262         (8,410)
 Realized gain (loss)             (10)         7,907          4,303
 Unrealized appreciation
   (depreciation) during
   the period                  14,284      3,388,828        142,736
 Net increase (decrease)
   in net assets from
   operations                  12,262      4,035,997        138,629

 Purchase payments from
   contract owners            309,855     10,554,510      2,181,692
 Transfers between accounts     3,019      8,177,650        506,725
 Contract terminations and
   annuity payouts                -       (2,990,747)      (346,642)
 Other transfers to
   Keyport Life Insurance
   Company                        -              -         (138,831)
 Net increase (deacrease)
   in net assets
   from contract
   transactions               312,874     15,741,413      2,202,944

 Net assets at beginning
   of period                      -        2,429,850         88,277

 Net assets at end of
   period                 $   325,136    $22,207,260    $ 2,429,850

             * Commenced operations May 19, 1998

                          See accompanying notes.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                          Alger American Small        Alliance Global
                        Capitalization Portfolio       Bond Portfolio
                             1998        1997        1998         1997
Income
  Dividends              $   512,814  $   19,970  $    85,813  $   46,153
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                    98,963       6,420      138,776      13,195
 Net investment income
   (expense)                 413,851      13,550      (52,963)     32,958
 Realized gain (loss)         (7,450)        884        2,468        (569)
 Unrealized appreciation
   (depreciation) during
   the period                444,946      80,144      668,715         567
 Net increase (decrease) in
   net assets from
   operations                851,347      94,578      618,220      32,956

 Purchase payments from
   contract owners         4,038,589   1,243,346    5,658,084   2,259,490
 Transfers between
   accounts                3,133,840     472,305    5,089,523     122,656
 Contract terminations
   and annuity payouts    (1,107,934)    (37,571)  (1,935,854)   (245,542)
 Other transfers to
   Keyport Life Insurance
   Company                       -      (100,030)         -      (119,789)
 Net increase (decrease)
   in net assets
   from contract
   transactions            6,064,495   1,578,050    8,811,753   2,016,815

 Net assets at beginning
   of period               1,740,589      67,961    2,086,714      36,943

 Net assets at end of
   period                $ 8,656,431  $1,740,589  $11,516,687  $2,086,714

                          See accompanying notes.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                               Alliance Premier         Alliance Growth
                               Growth Portfolio            & Income *
                              1998           1997             1998
Income
   Dividends              $     14,979   $      1,673     $         -
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                     676,381         23,650             6,145
 Net investment income
   (expense)                  (661,402)       (21,977)           (6,145)
 Realized gain (loss)              318          1,545               169
 Unrealized appreciation
   (depreciation) during
   the period                9,334,300        342,779            56,451
 Net increase (decrease)
   in net assets from
   operations                8,673,216        322,347            50,475

 Purchase payments from
   contract owners          29,356,134      3,624,819           519,916
 Transfers between
   accounts                 20,346,792        608,727             9,887
 Contract terminations and
   annuity payouts          (8,848,981)      (163,817)          (20,482)
 Other transfers to
   Keyport Life Insurance
   Company                         -         (240,813)              -
 Net increase (decrease)
   in net assets
   from contract
   transactions             40,853,945      3,828,916           509,321

 Net assets at beginning
   of period                 4,203,084         51,821               -

 Net assets at end of
   period                 $ 53,730,245   $  4,203,084     $     559,796

          * Commenced operations May 19, 1998

                          See accompanying notes.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                             Alliance            MFS Emerging
                           Real Estate *        Growth Series
                              1998          1998            1997
Income
   Dividends              $       -      $    43,497    $         -
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                      1,308        241,758           16,111
 Net investment income
   (expense)                   (1,308)      (198,261)         (16,111)
 Realized gain (loss)             (11)        (5,826)           3,701
 Unrealized appreciation
   (depreciation) during
   during the period           (2,401)     3,304,524          192,521
 Net increase (decrease)
   in net assets from
   operations                  (3,720)     3,100,437          180,111

 Purchase payments from
   contract owners            119,542     11,148,879        2,160,760
 Transfers between
   accounts                     3,366      5,908,917          208,009
 Contract terminations and
   annuity payouts                (27)    (3,356,215)         (66,034)
 Other transfers to
   Keyport Life Insurance
   Company                        -              -           (137,696)
 Net increase (decrease)
   in net assets
   from contract
   transactions               122,881     13,701,581        2,165,039

 Net assets at beginning
   of period                      -        2,400,044           54,894

 Net assets at end of
   period                 $   119,161    $19,202,062    $   2,400,044

        * Commenced operations May 19, 1998

                          See accompanying notes.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                         MFS Bond Series *   MFS Research Series
                             1998           1998            1997
Income
   Dividends              $      -       $   209,197    $      -
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                     9,466         324,618        37,551
 Net investment income
   (expense)                  (9,466)       (115,421)      (37,551)
 Realized gain (loss)             69           4,725         9,594
 Unrealized appreciation
   (depreciation) during
   during the period           9,849       3,157,773       343,416
 Net increase (decrease)
   in net assets from
   operations                    452       3,047,077       315,459

 Purchase payments from
   contract owners           805,355      12,688,545     5,140,002
 Transfers between
   accounts                   56,588       9,878,627       522,262
 Contract terminations and
   annuity payouts               (54)     (4,099,205)     (237,046)
 Other transfers to
   Keyport Life Insurance
   Company                       -               -        (317,380)
 Net increase (decrease)
   in net assets
   from contract
   transactions              861,889      18,467,967     5,107,838

 Net assets at beginning
   of period                     -         5,534,991       111,694

 Net assets at end of
   period                 $  862,341     $27,050,035    $ 5,534,991

                * Commenced operations May 19, 1998

                          See accompanying notes.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                             Manning & Napier     Manning & Napier
                            Small Cap Portfolio   Growth Portfolio
                               1998         1997        1998
Income
   Dividends                $      517   $     -     $    17,491
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                          29         22          5,012
 Net investment income
   (expense)                       488        (22)        12,479
 Realized gain (loss)                3         -              (7)
 Unrealized appreciation
   (depreciation) during
   during the period              (856)       348        (28,108)
 Net increase (decrease)
   in net assets from
   operations                     (365)       326        (15,636)

 Purchase payments from
   contract owners                  -          -         466,902
 Transfers between
   accounts                     (2,320)     2,635          5,331
 Contract terminations and
   annuity payouts                  -          -              -
 Other transfers to
   Keyport Life Insurance
   Company                          -        (309)            -
 Net increase (decrease)
   in net assets
   from contract
   transactions                 (2,320)     2,326        472,233

 Net assets at beginning
   of period                     5,287      2,635             -

 Net assets at end of
   period                   $    2,602   $  5,287    $   456,597

                          See accompanying notes.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                           Manning & Napier        SteinRoe Money
                           Equity Portfolio          Market Fund
                            1998      1997       1998         1997
Income
   Dividends              $    200  $    11  $   103,247  $    88,861
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                      34       21    1,055,552       22,431
 Net investment income
   (expense)                   166      (10)    (952,305)      66,430
 Realized gain (loss)            6       -            -            -
 Unrealized appreciation
   (depreciation) during
   during the period           (96)     533           -            -
 Net increase (decrease)
   in net assets from
   operations                   76      523     (952,305)      66,430

 Purchase payments from
   contract owners              -        -    26,805,829    4,086,249
 Transfers between
   accounts                 (2,226)   2,537    9,997,765     (248,406)
 Contract terminations and
   annuity payouts              -        -    (8,183,303)    (507,784)
 Other transfers to
   Keyport Life Insurance
   Company                      -      (309)          -      (185,241)
 Net increase (decrease)
   in net assets
   from contract
   transactions             (2,226)   2,228   28,620,291    3,144,818

 Net assets at beginning
   of period                 5,289    2,538    3,232,841       21,593

 Net assets at end of
   period                 $  3,139  $ 5,289  $30,900,827  $ 3,232,841

                          See accompanying notes.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                             SteinRoe Special             SteinRoe
                               Venture Fund             Balanced Fund
                             1998         1997       1998          1997
Income
   Dividends              $       -   $  272,821  $       -    $  562,770
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                    62,279      19,873      431,783      70,541
 Net investment income
   (expense)                 (62,279)    252,948     (431,783)    492,229
 Realized gain (loss)        145,327       2,563      408,403      38,346
 Unrealized appreciation
   (depreciation) during
   during the period        (699,035)   (171,408)   3,944,917     173,160
 Net increase (decrease)
   in net assets from
   operations               (615,987)     84,103    3,921,537     703,735

 Purchase payments from
   contract owners         3,375,836   2,598,769   22,947,236   9,462,383
 Transfers between
   accounts                1,244,874     311,872   17,871,316     191,572
 Contract terminations and
   annuity payouts          (445,514)   (213,965)  (2,320,956)   (672,546)
 Other transfers to
   Keyport Life Insurance
   Company                        -     (153,750)          -     (531,642)
 Net increase (decrease)
   in net assets
   from contract
   transactions            4,175,196   2,542,926   38,497,596   8,449,767

 Net assets at beginning
   of period               2,685,981      58,952    9,283,489     129,987

 Net assets at end of
   period                 $6,245,190  $2,685,981  $51,702,622  $9,283,489

                          See accompanying notes.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                            SteinRoe Mortgage         SteinRoe Growth
                             Securities Fund             Stock Fund
                            1998          1997       1998         1997
Income
   Dividends             $        -   $       -   $       -    $   55,649
Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                   250,260      39,014      268,921      18,450
 Net investment income
   (expense)                (250,260)    (39,014)    (268,921)     37,199
 Realized gain (loss)        (21,858)      5,479    1,110,012       7,640
 Unrealized appreciation
   (depreciation) during
   during the period         146,629     232,370    5,175,373     295,306
 Net increase (decrease)
   in net assets from
   operations               (125,489)    198,835    6,016,464     340,145

 Purchase payments from
   contract owners        11,312,207   4,838,331   16,066,184   1,911,470
 Transfers between
   Accounts               10,917,911     880,659    7,673,007     354,426
 Contract terminations and
   annuity payouts        (1,600,632)   (484,716)  (1,063,029)    (88,499)
 Other transfers to
   Keyport Life Insurance
   Company                        -     (300,709)          -     (137,696)
 Net increase (decrease)
   in net assets
   from contract
   transactions           20,629,486   4,933,565   22,676,162   2,039,701

 Net assets at beginning
   of period               5,247,772     115,372    2,403,569      23,723

 Net assets at end of
   period                $25,751,769  $5,247,772  $31,096,195  $2,403,569

                          See accompanying notes.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                             Colonial Growth           SteinRoe Global
                             and Income Fund           Utilities Fund
                             1998        1997        1998          1997
Income
   Dividends             $ 1,866,557 $ 1,106,861  $   253,744  $  180,945
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                   489,409      85,976      158,679      16,814
Net investment income
   (expense)               1,377,148   1,020,885       95,065     164,131
 Realized gain (loss)         56,210       1,229       17,820      14,318
 Unrealized appreciation
   (depreciation) during
   during the period       1,591,420     415,501    1,289,332     111,657
 Net increase (decrease)
   in net assets from
   operations              3,024,778   1,437,615    1,402,217     290,106

 Purchase payments from
   contract owners        21,519,326  10,591,566    7,058,523   2,094,656
 Transfers between
   accounts               16,633,854     521,716    6,141,991     305,113
 Contract terminations and
   annuity payouts        (2,946,314)   (814,237)    (821,372)   (217,417)
 Other transfers to
   Keyport Life Insurance
   Company                   (18,401)   (650,196)      (2,232)   (135,226)
 Net increase (decrease)
   in net assets
   from contract
   transactions           35,188,465   9,648,849   12,376,910   2,047,126

 Net assets at beginning
   of period              11,346,779     260,315    2,364,653      27,421

 Net assets at end of
   period                $49,560,022 $11,346,779  $16,143,780  $2,364,653

                          See accompanying notes.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                          Colonial International    Colonial Strategic
                              Fund for Growth           Income Fund
                            1998           1997     1998          1997
Income
   Dividends             $   127,229 $   403,055 $ 2,985,885  $   422,411
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                   326,216      73,074     483,306       65,183
 Net investment income
   (expense)                (198,987)    329,981   2,502,579      357,228
 Realized gain (loss)          1,670      (1,137)     (1,086)       1,156
 Unrealized appreciation
   (depreciation) during
   during the period       1,116,168    (807,565) (1,746,749)       2,913
 Net increase (decrease)
   in net assets from
   operations                918,851    (478,721)    754,744      361,297

 Purchase payments from
   contract owners        14,230,002   9,865,737  22,100,729    9,201,396
 Transfers between
   accounts               10,942,976   1,900,319  20,425,398      697,296
 Contract terminations and
   annuity payouts        (2,278,286)   (758,352) (3,326,987)    (908,548)
 Other transfers to
   Keyport Life Insurance
   Company                      (639)   (577,952)         -      (518,675)
 Net increase (decrease)
   in net assets
   from contract
   transactions           22,894,053  10,429,752  39,199,140    8,471,469

 Net assets at beginning
   of period              10,085,119     134,088   9,048,629      215,863

 Net assets at end of
   period                $33,898,023 $10,085,119 $49,002,513  $ 9,048,629

                          See accompanying notes.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                                    Colonial U.S.    Colonial High Yield
                                     Stock Fund        Securities Fund *
                                1998           1997          1998
Income
   Dividends                $  2,277,895   $    930,220   $   43,741
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                       556,819         77,827       10,850
 Net investment income
   (expense)                   1,721,076        852,393       32,891
 Realized gain (loss)            102,275         12,679          158
 Unrealized appreciation
   (depreciation) during
   during the period           3,613,148        514,911      (35,226)
 Net increase (decrease)
   in net assets from
   operations                  5,436,499      1,379,983       (2,177)

 Purchase payments from
   contract owners            27,320,953      8,438,980    1,001,169
 Transfers between
   accounts                   16,723,140      1,833,702      (17,492)
 Contract terminations and
   annuity payouts            (2,966,899)      (621,133)     (36,757)
 Other transfers to
   Keyport Life Insurance
   Company                        (4,860)      (605,245)         (47)
 Net increase
   in net assets
   from contract
   transactions               41,072,334      9,046,304      946,873

 Net assets at beginning
   of period                  10,561,775        135,488           -

 Net assets at end of
   period                   $ 57,070,608   $ 10,561,775   $  944,696

              * Commenced operations May 19, 1998

                          See accompanying notes.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                         Colonial Small Cap
                             Value Fund *       Newport Tiger Fund
                                1998          1998            1997
Income
   Dividends                $       438   $     80,691   $     14,295
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                          506         48,602         18,422
 Net investment income
   (expense)                        (68)        32,089         (4,127)
 Realized gain (loss)               121         12,183        (22,847)
 Unrealized appreciation
   (depreciation) during
   during the period              4,049       (310,542)      (450,812)
 Net increase (decrease)
   in net assets from
   operations                     4,102       (266,270)      (477,786)

 Purchase payments from
   contract owners               38,722      1,541,776      2,256,281
 Transfers between
   accounts                       3,243      1,412,702        372,400
 Contract terminations and
   annuity payouts                   -        (474,114)       (54,826)
 Other transfers to
   Keyport Life Insurance
   Company                          (12)            -        (118,554)
 Net increase (decrease)
   in net assets
   from contract
   transactions                  41,953      2,480,364      2,455,301

 Net assets at beginning
   of period                         -       2,074,024         96,509

 Net assets at end of
   Period                   $    46,055   $  4,288,118   $  2,074,024

            * Commenced operations May 19, 1998

                          See accompanying notes.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                                     Liberty All-Star Equity Fund
                                       1998                 1997
Income
   Dividends                       $     173,281      $      21,113
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                               235,064                913
 Net investment income
   (expense)                             (61,783)            20,200
 Realized gain (loss)                    152,083                -
 Unrealized appreciation
   (depreciation) during
   during the period                   5,074,612            145,370
 Net increase (decrease)
   in net assets from
   operations                          5,164,912            165,570

 Purchase payments from
   contract owners                    11,242,834            722,965
 Transfers between
   accounts                            7,882,616         21,357,812
 Contract terminations and
   annuity payouts                    (3,871,455)           (15,331)
 Other transfers to
   Keyport Life Insurance
   Company                                  (531)        (1,204,659)
 Net increase (decrease)
   in net assets from
   contract transactions              15,253,464         20,860,787

 Net assets at beginning
   of period                          21,026,357                -

 Net assets at end of
   Period                          $  41,444,733   $     21,026,357

                          See accompanying notes.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
             Statement of Operations and Changes in Net Assets
              For the Years Ended December 31, 1998 and 1997


                                        Total             Total
                                        1998               1997
Income
   Dividends                       $   9,730,740      $   4,133,844
 Expenses (Note 3)
   Mortality and expense
   risk and administrative
   charges                             6,170,180            620,934
 Net investment income
   (expense)                           3,560,560          3,512,910
 Realized gain (loss)                  1,985,866             78,884
 Unrealized appreciation
   (depreciation) during
   during the period                  39,528,512          1,564,447
 Net increase (decrease)
   in net assets from
   operations                         45,074,938          5,156,241

 Purchase payments from
   contract owners                   262,402,420         82,678,892
 Transfers between
   accounts                          180,475,852         30,924,337
 Contract terminations and
   annuity payouts                   (52,695,117)        (6,454,006)
 Other transfers to
   Keyport Life Insurance
   Company                               (26,722)        (6,174,702)
 Net increase (decrease)
   in net assets from contract
   transactions                      390,156,433        100,974,521

 Net assets at beginning
   of period                         107,766,836          1,636,074

 Net assets at end of
   period                          $ 542,998,207      $ 107,766,836

                          See accompanying notes.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                       Notes to Financial Statements
                             December 31, 1998

1.  Organization

Variable Account A (the "Variable Account"), was established on January 30,
1996 as a segregated investment account of Keyport Life Insurance Company
(the "Company").  The Variable Account is registered with the Securities
and Exchange Commission as a Unit Investment Trust under the Investment
Company Act of 1940 and invests in shares of eligible funds.  The Variable
Account is a funding vehicle for group and individual variable annuity
contracts.  The Variable Account currently offers three contracts: Keyport
Advisor Variable Annuity, Keyport Advisor Vista Variable Annuity and
Manning & Napier Variable Annuity, distinguished principally by the level
of expenses, surrender charges, and eligible fund options.  The three
contracts and their respective eligible fund options are as follows:

Keyport Advisor Variable Annuity   Keyport Advisor Vista Variable Annuity

Alger American Fund:               AIM:
  Alger American Growth Portfolio    AIM Capital Appreciation Fund
  Alger American Small               AIM Growth Fund
    Capitalization Portfolio         AIM International Equity Fund

MFS Variable Insurance Trust:      MFS Variable Insurance Trust:
  MFS Emerging Growth Series         MFS Emerging Growth Series
  MFS Research Series                MFS Research Series
                                     MFS Bond Series

SteinRoe Variable Investment       SteinRoe Variable Investment
     Trust (SRVIT):                     Trust (SRVIT):
  SteinRoe Money Market Fund         SteinRoe Money Market Fund
  SteinRoe Special Venture Fund      SteinRoe Special Venture Fund
  SteinRoe Balanced Fund             SteinRoe Balanced Fund
  SteinRoe Mortgaged Securities      SteinRoe Growth Stock Fund
      Fund
  SteinRoe Growth Stock Fund

Liberty Variable Investment        Liberty Variable Investment
     Trust (LVIT):                      Trust (LVIT):
  Colonial Growth and Income Fund    Colonial Growth and Income Fund
  SteinRoe Global Utilities Fund     SteinRoe Global Utilities Fund
  Colonial International Fund        Colonial Strategic Income Fund
      for Growth
  Colonial Strategic Income Fund     Colonial U.S. Stock Fund
  Colonial U.S. Stock Fund           Liberty All-Star Equity Fund
  Newport Tiger Fund                 Colonial Small Cap Value Fund
  Liberty All-Star Equity Fund       Colonial High Yield Securities Fund

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                 Notes to Financial Statements (continued)

1.  Organization (continued)

Alliance Variable Products         Alliance Variable Products
     Series Fund, Inc:                  Series Fund, Inc:
  Alliance Global Bond Portfolio     Alliance Global Bond Portfolio
  Alliance Premier Growth Portfolio  Alliance Premier Growth Portfolio
                                     Alliance Growth and Income Portfolio
                                     Alliance Real Estate Portfolio

                     Manning & Napier Variable Annuity

Manning & Napier Insurance Fund,   SteinRoe Variable Investment
      Inc:                             Trust (SRVIT):
  Manning & Napier Small Cap       SteinRoe Money Market Fund
     Portfolio
  Manning & Napier Equity Portfolio
  Manning & Napier Moderate Growth
     Portfolio
  Manning & Napier Growth Portfolio
  Manning & Napier Maximum Horizon
     Portfolio
  Manning & Napier Bond Portfolio

On November 15, 1997, the fund names for Cash Income Fund, Capital
Appreciation Fund, Managed Assets Fund, Mortgage Securities Income Fund and
Managed Growth Stock Fund were changed to SteinRoe Money Market Fund,
SteinRoe Special Venture Fund, SteinRoe Balanced Fund, SteinRoe Mortgage
Securities Fund and SteinRoe Growth Stock Fund, respectively.  Also on
November 15, 1997, the fund names for Colonial-Keyport Growth and Income
Fund, Colonial-Keyport Utilities Fund, Colonial-Keyport International Fund
for Growth, Colonial-Keyport U.S. Stock Fund, Colonial-Keyport Strategic
Income Fund and Newport-Keyport Tiger Fund were changed to Colonial Growth
and Income Fund, SteinRoe Global Utilities Fund, Colonial International
Fund for Growth, Colonial U.S. Stock Fund, Colonial Strategic Income Fund
and Newport Tiger Fund, respectively.


            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                 Notes to Financial Statements (continued)

2.  Significant Accounting Policies

The accompanying financial statements have been prepared in accordance with
generally accepted accounting principles ("GAAP").  The preparation of
financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect amounts reported therein.  Although
actual results could differ from these estimates, any such differences are
expected to be immaterial to the Variable Account.  Certain prior year
amounts have been reclassified to conform to the current year's
presentation.

Shares of the eligible funds are sold to the Variable Account at the
reported net asset values. Transactions are recorded on the trade date.
Income from dividends is recorded on the ex-dividend date. Realized gains
and losses on sales of investments are computed on the basis of identified
cost of the investments sold.

Annuity reserves are computed for contracts in the income stage according
to the 1983a Individual Annuity Mortality Table. The assumed investment
rate is either 3.0%, 4.0%, 5.0% or 6.0% unless the annuitant elects
otherwise, in which case the rate may vary from 3.0% to 6.0%, as regulated
by the laws of the respective states.  The mortality risk is fully borne by
the Company and may result in additional amounts being transferred into the
Variable Account by the Company.

Amounts due to Keyport Life Insurance Company represent mortality and
expense risk charges earned by the Company in 1998 but not transferred to
the Company until January 1999.

The net assets retained by the Company represent seed money shares invested
in certain sub-accounts required to commence operations.  The seed money is
stated at market value (shares multiplied by net asset value per share).

The operations of the Variable Account are included in the federal income
tax return of the Company, which is taxed as a Life Insurance Company under
the provisions of the Internal Revenue Code.  The Company anticipates no
tax liability resulting from the operations of the Variable Account.
Therefore, no provision for income taxes has been charged against the
Variable Account.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                 Notes to Financial Statements (continued)

3.  Expenses

Keyport Advisor Variable Annuity
There are no deductions made from purchase payments for sales charges at
the time of purchase.  In the event of a contract termination, a contingent
deferred sales charge, based on a graded table of charges, is deducted.  An
annual contract maintenance charge of $36 to cover the cost of contract
administration is deducted from each contractholder's account on the
contract anniversary date.  Daily deductions are made from each sub-account
for assumption of mortality and expense risk at an effective annual rate of
1.25% of contract value.  A daily deduction is also made for distribution
costs incurred by the Company at an effective annual rate of 0.15% of
contract value. For the Contact series Keyport Advisor Employee, the
effective annual rate for daily deductions for the assumption of mortality
and expense risk is 0.35%; no other charges apply.

Keyport Advisor Vista Variable Annuity
There are no deductions made from purchase payments for sales charges at
the time of purchase.  There are also no contingent deferred sales charges
or distribution charges.  Daily deductions are made from each sub-account
for administrative charges incurred by the Company at an effective annual
rate of 0.15% of contract value.  A daily deduction is also made from each
sub-account for assumption of mortality and expense risk at an effective
annual rate of 1.25% of contract value.

Manning & Napier Variable Annuity
There are no deductions from purchase payments for sales charges at the
time of purchase.  There are also no contingent deferred sales charges or
distribution charges.  An annual contract maintenance charge of $35 to
cover the cost of contract administration is deducted from each
contractholder's account on the contract anniversary date.  Daily
deductions are made from each sub-account for assumption of mortality and
expense risk at an effective annual rate of 0.35% of contract value.

4.  Affiliated Company Transactions

Administrative services necessary for the operation of the Variable Account
are provided by the Company.  The Company has absorbed all organizational
expenses including the fees of registering the Variable Account and its
contracts for distribution under federal and state securities laws.
SteinRoe & Farnham, Inc., an affiliate of the Company, is the investment
advisor to the SRVIT.  Liberty Advisory Services Corporation (formerly
Keyport Advisory Services Corporation), a wholly-owned subsidiary of the
Company, is the investment advisor to the LVIT.  Colonial Management
Associates, Inc., an affiliate of the Company, is the investment sub-
advisor to the LVIT.  Keyport Financial Services Corp., a wholly-owned
subsidiary of the Company, is the principal underwriter for SRVIT and LVIT.
The investment advisors' compensation is derived from the mutual funds.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                 Notes to Financial Statements (continued)

5.  Unit Values

A summary of the accumulation unit values at December 31, 1998 and 1997 and
the accumulation units and dollar value outstanding at December 31, 1998
are as follows:

                            1997        1998
                            UNIT        UNIT
                            VALUE       VALUE       UNITS       DOLLARS
AIM Capital Appreciation-6B
  Keyport Advisor       $    -     $11.091130        861.4364 $      9,554

AIM Growth-6E
  Keyport Advisor            -      11.815758     17,096.6941      202,010

AIM International Equity-6F
  Keyport Advisor            -       9.997160     32,522.8614      325,136

Alger American Growth Portfolio
  Keyport Advisor        12.277190  17.928398  1,103,432.8049   19,782,782
  Employee               12.187513  17.983223      1,914.4441       34,428

Alger American Small Capitalization
    Portfolio
  Keyport Advisor        11.133567  12.685024    650,319.3977    8,249,317
  Employee               11.771178  13.551674        432.3430        5,859

Alliance Global Bond Portfolio
  Keyport Advisor         9.811315  11.041874    915,526.8212   10,109,132
  Employee                   -      11.181656        383.4832        4,288

Alliance Premier Growth Portfolio
  Keyport Advisor        13.462574  19.645990  2,327,577.4645   45,727,564
  Employee               12.945664  19.088868      2,958.3078       56,471

Alliance Growth and Income
  Keyport Advisor            -      10.894009     51,385.6475      559,796

Alliance Real Estate
  Keyport Advisor            -       9.019247     13,211.8612      119,161

MFS Emerging Growth Series
  Keyport Advisor        11.680929  15.454973  1,086,256.0143   16,788,057
  Employee               12.487521  16.694809        619.5099       10,343

MFS Bond Series
  Keyport Advisor            -      10.239799     84,214.6343      862,341

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                 Notes to Financial Statements (continued)

5.  Unit Values (continued)

                             1997        1998
                             UNIT        UNIT
                             VALUE       VALUE        UNITS     DOLLARS

MFS Research Series
  Keyport Advisor       $11.834080 $14.399988  1,664,674.5376 $ 23,971,293
  Employee               11.567760  14.223009      3,123.5295       44,426

Manning & Napier Small Cap Portfolio
  Keyport Advisor        12.088643  10.699340        243.1847        2,602

Manning & Napier Growth Portfolio
  Keyport Advisor            -      12.379316     36,883.8781      456,597

Manning & Napier Equity Portfolio
  Keyport Advisor        12.774188  13.198760        237.8007        3,139

SteinRoe Money Market Fund
  Keyport Advisor        13.780309  14.283805  1,742,448.8501   24,888,800
  Employee               12.034296  12.604414      6,213.5562       78,318

SteinRoe Special Venture Fund
  Keyport Advisor        31.085014  25.351276    223,806.7602    5,673,787
  Employee               18.887039  15.564461        391.6231        6,095

SteinRoe Balanced Fund
  Keyport Advisor        24.497018  27.188237  1,446,829.6572   39,336,748
  Employee               16.476867  18.478127        807.1616       14,915

SteinRoe Mortgage Securities Fund
  Keyport Advisor        17.874172  18.825527  1,211,091.8612   22,799,443
  Employee               12.883061  13.710621      1,058.3586       14,511

SteinRoe Growth Stock Fund
  Keyport Advisor        35.538075  44.828835    546,511.6514   24,499,481
  Employee               22.305278  28.430479      3,262.4030       92,752

Colonial Growth and Income Fund
  Keyport Advisor        19.353674  21.211314  2,102,020.4011   44,586,615
  Employee               20.146127  22.310588      1,194.7965       26,657

SteinRoe Global Utilities Fund
  Keyport Advisor        15.358133  17.923199    806,561.9426   14,456,170
  Employee                   -      18.759647        164.3084        3,082

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                 Notes to Financial Statements (continued)

5.  Unit Values (continued)

                             1997        1998
                             UNIT        UNIT
                             VALUE       VALUE        UNITS     DOLLARS

Colonial International Fund for Growth
  Keyport Advisor       $ 9.659572 $10.761067  2,761,741.6836 $ 29,719,287
  Employee               10.293313  11.586890      2,057.0416       23,835

Colonial Strategic Income Fund
  Keyport Advisor        13.615795  14.237231  3,092,643.1072   44,030,674
  Employee               14.021213  14.814437        636.8757        9,435

Colonial U.S. Stock Fund
  Keyport Advisor        20.780533  24.622292  2,060,242.3319   50,727,888
  Employee               21.635681  25.903402      1,321.7928       34,239

Colonial High Yield Securities
  Keyport Advisor            -       9.631230    102,633.1246      988,483

Colonial Small Cap Value Fund
  Keyport Advisor            -       8.575210      5,370.6959       46,055

Newport Tiger Fund
  Keyport Advisor         8.525525   7.866774    521,030.1518    4,098,826
  Employee                8.765513   8.172929      4,469.8347       36,532

Liberty All-Star Equity Fund
  Keyport Advisor        10.063176  11.777423  1,394,638.6613   16,425,249
  Employee               10.075780  11.915401      5,807.4774       69,198

                                              26,038,832.7658 $450,011,371

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                 Notes to Financial Statements (continued)

6.  Purchases and Sales of Securities

The cost of shares purchased and proceeds from shares sold by the Variable
Account during 1998 are shown below:

                                         Purchases              Sales

AIM Capital Appreciation - 6B       $        8,997         $           24

AIM Growth - 6E                            192,343                  6,147

AIM International Equity - 6F              312,571                  1,709

Alger American Growth Portfolio         17,182,815                941,072

Alger American Small Capitalization
    Portfolio                            6,829,586                451,269

Alliance Global Bond Portfolio           9,182,811                543,827

Alliance Premier Growth Portfolio       42,254,206              2,302,476

Alliance Growth and Income                 528,772                 25,596

Alliance Real Estate                       121,919                    347

MFS Emerging Growth Series              14,777,330              1,411,705

MFS Bond Series                            863,244                 10,821

MFS Research Series                     19,677,337              1,642,172

Manning & Napier Small Cap Portfolio         3,009                     18

Manning & Napier Growth Portfolio          485,786                  1,073

Manning & Napier Equity Portfolio            2,711                     23

SteinRoe Money Market Fund              41,383,620             10,152,019

SteinRoe Special Venture Fund           11,879,516              5,284,823

SteinRoe Balanced Fund                  66,781,830             17,269,655

SteinRoe Mortgage Securities Fund       29,604,372              4,154,248

SteinRoe Growth Stock Fund              41,670,295             17,341,072

Colonial Growth and Income Fund         50,228,069              2,430,114


            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                 Notes to Financial Statements (continued)

6.  Purchases and Sales of Securities (continued)

                                         Purchases              Sales

SteinRoe Global Utilities Fund      $   15,439,356         $      817,592

Colonial International Fund for Growth  30,809,137                598,224

Colonial Strategic Income Fund          51,823,162              1,328,497

Colonial U.S. Stock Fund                56,526,340              2,993,719

Colonial High Yield Securities           1,013,502                 33,691

Colonial Small Cap Value Fund               47,532                  5,635

Newport Tiger Fund                       6,191,798                474,299

Liberty All-Star Equity Fund            15,682,517              1,542,053

                                    $  531,504,483         $   71,763,920


            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                 Notes to Financial Statements (continued)

7.  Diversification Requirements

Under the provisions of Section 817(h) of the Internal Revenue Code, a
variable annuity contract, other than a contract issued in connection with
certain types of employee benefit plans, will not be treated as an annuity
contract for federal tax purposes for any period for which the investments
of the segregated asset account on which the contract is based are not
adequately diversified.  The Code provides that the "adequately
diversified" requirement may be met if the underlying investments satisfy
either a statutory safe harbor test or diversification requirements set
forth in regulations issued by the Secretary of Treasury.

The Internal Revenue Service has issued regulations under Section 817(h) of
the Code.  The Company believes that the Variable Account satisfies the
current requirements of the regulations, and it intends that the Variable
Account will continue to meet such requirements.

8.  Year 2000 (Unaudited)

The  Variable  Account, like other business organizations and  individuals,
would be adversely affected if the Company's computer systems and those  of
its  service  providers do not properly process and calculate date  related
information and data from and after January 1, 2000. Many of these  systems
are not presently Year 2000 compliant. These systems use programs that were
designed  and  developed  without considering the impact  of  the  upcoming
change  in the century.   Any of the Company's computer programs that  have
time-sensitive software may recognize a date using "00" as  the  year  1900
rather than the year 2000. The Company's business, financial condition  and
results  of  operations could be materially and adversely affected  by  the
failure  of  the Company's systems and applications (and those operated  by
third  parties interfacing with the Company's systems and applications)  to
properly operate or manage these dates.

In  addressing the Year 2000 issue, the Company has completed an  inventory
of  its  computer  programs  and assessed its  Year  2000  readiness.   The
Company's  computer programs include internally developed programs,  third-
party  purchased programs and third-party custom developed  programs.   For
programs  which were identified as not being Year 2000 ready,  the  Company
has  implemented a remedial plan which includes repairing or replacing  the
programs  and appropriate testing for Year 2000.  The remediation  plan  is
substantially  complete and is currently in the final  testing  phase.  The
Company also identified its non-information technology systems with respect
to  Year  2000 issues.  The Company initiated remediation efforts  in  this
area and expects to complete this phase during 1999.

            KEYPORT LIFE INSURANCE COMPANY - VARIABLE ACCOUNT A
                 Notes to Financial Statements (continued)

8.  Year 2000 (Unaudited) (continued)

In addition, the Company has initiated communication with significant
financial institutions, distributors, suppliers and others with which it
does business to determine the extent to which the Company's systems are
vulnerable by the failure of others to remediate their own Year 2000
issues.   The Company has received feedback from such parties and is in the
process of independently confirming information received from other parties
with respect to their year 2000 issues. The Company is developing, and will
continue to develop, contingency plans for dealing with any adverse effects
that become likely in the event the Company's remediation plans are not
successful or third parties fail to remediate their own Year 2000 issues.
The Company expects contingency planning to be substantially complete by
June 1999.  If necessary modifications and conversions are not made, or are
not timely completed, or if the systems of the companies on which the
Company's interface system relies are not timely converted, the Year 2000
issues could have a material impact on the financial condition and results
of operations of the Company.  However, the Company believes that with
modifications to existing software and conversions to new software, the
Year 2000 issue will not pose significant operational problems for its
computer systems.





                      Report of Independent Auditors



The Board of Directors
Keyport Life Insurance Company


We  have  audited the consolidated balance sheet of Keyport Life  Insurance
Company  as  of  December 31, 1998 and 1997, and the  related  consolidated
statements of income, stockholder's equity, and cash flows for each of  the
three  years  in  the  period  ended December  31,  1998.  These  financial
statements   and  schedules  are  the  responsibility  of   the   Company's
management. Our responsibility is to express an opinion on these  financial
statements based on our audits.

We  conducted  our  audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  the  significant  estimates  made  by  management,  as  well  as
evaluating  the overall financial statement presentation.  We believe  that
our audits provide a reasonable basis for our opinion.

In  our  opinion, the consolidated financial statements referred  to  above
present  fairly,  in  all  material respects,  the  consolidated  financial
position  of Keyport Life Insurance Company at December 31, 1998 and  1997,
and  the consolidated results of its operations and its cash flows for each
of  the  three  years in the period ended December 31, 1998, in  conformity
with generally accepted accounting principles.





                                            /s/Ernst & Young LLP
Boston, Massachusetts
January 28, 1999


                      KEYPORT LIFE INSURANCE COMPANY

                        CONSOLIDATED BALANCE SHEET
                              (in thousands)

                                                   December 31,
               ASSETS                      1998                 1997

Cash and investments:
  Fixed maturities available for sale
   sale (amortized cost: 1998  -
   $11,174,697; 1997 - $10,981,618)     $11,277,204        $11,246,539
  Equity securities (cost: 1998 -
   $21,836;  1997 - $21,950)                 24,649             40,856
  Mortgage loans                             55,117             60,662
  Policy loans                              578,770            554,681
  Other invested assets                     662,513            440,773
  Cash and cash equivalents                 719,625          1,162,347
     Total cash and investments          13,317,878         13,505,858

Accrued investment income                   160,950            165,035
Deferred policy acquisition costs           340,957            232,039
Value of insurance in force                  66,636             53,298
Income taxes recoverable                     31,909             22,537
Intangible assets                            18,082             18,058
Receivable for investments sold              37,936              1,398
Other assets                                 35,345             14,777
Separate account assets                   1,765,538          1,329,189

     Total assets                       $15,775,231        $15,342,189

   LIABILITIES AND STOCKHOLDER'S EQUITY

Liabilities:
  Policy liabilities                    $12,504,081       $12,086,076
  Deferred income taxes                     143,596           133,003
  Payable for investments purchased
     and loaned                             240,440           722,116
  Other liabilities                          28,312            34,015
  Separate account liabilities            1,723,205         1,263,958
     Total liabilities                   14,639,634        14,239,168

Stockholder's equity:
  Common stock, $1.25 par value;
     authorized 8,000 shares; issued
     and outstanding 2,412 shares             3,015            3,015
  Additional paid-in capital                505,933          505,933
  Retained earnings                         600,396          511,796
  Accumulated other comprehensive income     26,253           82,277
     Total stockholder's equity           1,135,597        1,103,021

     Total liabilities and
         stockholder's equity           $15,775,231      $15,342,189

                          See accompanying notes.


                      KEYPORT LIFE INSURANCE COMPANY

                       CONSOLIDATED INCOME STATEMENT
                              (in thousands)

                                         Year ended December 31,
                                  1998            1997            1996

Revenues:
  Net investment income        $ 815,226       $ 847,048      $ 790,365
  Interest credited to
    policyholders               (562,238)       (594,084)      (572,719)
  Investment spread              252,988         252,964        217,646
  Net realized investment
    gains                            785          24,723          5,509
  Fee income:
    Surrender charges             17,487          15,968         14,934
    Separate account fees         20,589          17,124         15,987
    Management fees                4,760           3,261          2,613
  Total fee income                42,836          36,353         33,534

Expenses:
  Policy benefits                 (2,880)         (3,924)        (3,477)
  Operating expenses             (53,544)        (49,941)       (43,815)
  Amortization of deferred
    policy acquisition costs     (69,172)        (75,906)       (60,225)
Amortization of value of
    insurance in force            (8,238)        (10,490)       (10,196)
  Amortization of intangible
    Assets                        (1,256)         (1,128)        (1,130)
Total expenses                  (135,090)       (141,389)      (118,843)

Income before income taxes       161,519         172,651        137,846
Income taxes                     (52,919)        (59,090)       (47,222)

           Net income          $ 108,600       $ 113,561      $  90,624

                          See accompanying notes.

                      KEYPORT LIFE INSURANCE COMPANY

              CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY
                              (in thousands)

                                                    Accumulated
                             Additional                Other
                     Common   Paid-in     Retained Comprehensive
                     Stock    Capital     Earnings    Income     Total

Balance,
 January 1, 1996      $3,015  $505,933   $307,611    $ 85,772 $  902,331

Comprehensive income
 Net income                              90,624        -        90,624
 Other comprehensive
   income, net of tax
  Net unrealized
   investment losses                       -        (12,173)   (12,173)
Comprehensive income                                              78,451

Balance,
 December 31, 1996     3,015   505,933    398,235      73,599    980,782

Comprehensive income
 Net income                             113,561        -       113,561
 Other comprehensive
   income, net of tax
     Net unrealized
      investment gains                               8,678      8,678
Comprehensive income                                            122,239

Balance,
 December 31, 1997     3,015   505,933    511,796      82,277  1,103,021

Comprehensive income
 Net income                             108,600        -       108,600
 Other comprehensive
   income, net of tax
     Net unrealized
      investment losses                    -        (56,024)   (56,024)
Comprehensive income                                              52,576

Dividends paid                          (20,000)       -       (20,000)

Balance,
 December 31, 1998    $3,015   $505,933  $600,396    $ 26,253 $1,135,597

                          See accompanying notes.

                      KEYPORT LIFE INSURANCE COMPANY

                   CONSOLIDATED STATEMENT OF CASH FLOWS
                              (in thousands)

                                         Year ended December 31
                                     1998          1997         1996
Cash flows from operating
 activities:
  Net income                     $   108,600   $   113,561   $    90,624
  Adjustments to reconcile
   net income to net cash
   provided by operating
   activities:
     Interest credited to
       policyholders                 562,238       594,084       572,719
     Net realized investment
       gains                            (785)      (24,723)       (5,509)
     Amortization of value of
       insurance in force and
       intangible assets               9,494        11,618        11,326
     Net amortization on
       investments                    75,418        29,862       (29,088)
     Change in deferred policy
       acquisition costs             (33,687)      (10,252)      (24,403)
     Change in current and
       deferred income taxes           1,112        71,919         7,263
     Net change in other assets
       and liabilities               (53,786)        7,959       (41,012)
         Net cash provided by
           operating activities      668,604       794,028       581,920

Cash flows from investing
 activities:
  Investments purchased -
    available for sale            (6,789,048)   (4,548,374)   (4,365,399)
  Investments sold -
    available for sale             5,405,955     2,563,465     1,714,023
  Investments matured -
    available for sale             1,273,478     1,531,693     1,387,664
  Increase in policy loans           (24,089)      (21,888)      (34,467)
  Decrease in mortgage loans           5,545         6,343         7,500
  Other invested assets sold
    (purchased), net                  21,395       (48,921)     (130,087)
  Purchases of property and
    Equipment, net                    (4,953)       (6,213)       (1,622)
  Value of business acquired,
    net of cash                       (3,999)         -          (30,865)
       Net cash used in
         investing activities       (115,716)     (523,895)   (1,453,253)

Cash flows from financing
 activities:
  Withdrawals from policyholder
    accounts                      (1,690,035)   (1,320,837)   (1,154,087)
  Deposits to policyholder
    accounts                       1,224,991       950,472     2,134,504
  Dividends paid                     (20,000)         -             -
  Securities lending                (510,566)      495,194      (119,083)
       Net cash (used in) provided
         by financing activities    (995,610)      124,829       861,334

Change in cash and
  cash equivalents                  (442,722)      394,962        (9,999)
Cash and cash equivalents
  at beginning of year             1,162,347       767,385       777,384

Cash and cash equivalents at
  end of year                    $   719,625   $ 1,162,347   $   767,385

                          See accompanying notes.

                      KEYPORT LIFE INSURANCE COMPANY

                Notes to Consolidated Financial Statements

                             December 31, 1998

1.  Accounting Policies

Organization

Keyport  Life  Insurance  Company  offers  a  diversified  line  of  fixed,
indexed,  and  variable  annuity products designed  to  serve  the  growing
retirement savings market. These annuity products are sold through  a  wide
ranging  network  of  banks, agents, and security  dealers  throughout  the
United States.

The   Company   is  a  wholly  owned  subsidiary  of  Stein  Roe   Services
Incorporated  ("Stein  Roe"). Stein Roe is a  wholly  owned  subsidiary  of
Liberty Financial Companies, Incorporated ("Liberty Financial") which is  a
majority  owned,  indirect subsidiary of Liberty Mutual  Insurance  Company
("Liberty Mutual").

Principles of Consolidation

The  consolidated  financial  statements  include  Keyport  Life  Insurance
Company  and  its wholly owned subsidiaries, Independence Life and  Annuity
Company  ("Independence  Life"),  Keyport Benefit  Life  Insurance  Company
("Keyport Benefit"), Liberty Advisory Services Corp., and Keyport Financial
Services Corp., (collectively the "Company").

The  accompanying consolidated financial statements have been  prepared  in
accordance  with  generally accepted accounting principles  which  vary  in
certain respects from reporting practices prescribed or permitted by  state
insurance regulatory authorities. All significant intercompany transactions
and  balances have been eliminated.  Certain prior year amounts  have  been
reclassified to conform to the current year's presentation.

Use of Estimates

The  preparation  of  financial  statements in  conformity  with  generally
accepted  accounting principles requires management to make  estimates  and
assumptions  that  affect the amounts reported in the financial  statements
and accompanying notes. Actual results could differ from those estimates.

Investments

Investments in debt and equity securities classified as available for  sale
are  carried at fair value, and after-tax unrealized gains and losses  (net
of  adjustments to deferred policy acquisition costs and value of insurance
in  force)  are  reported  as  a separate component  of  accumulated  other
comprehensive income. The cost basis of securities is adjusted for declines
in  value  that  are  determined  to be  other  than  temporary.   Realized
investment gains and losses are calculated on a first-in, first-out  basis,
net  of  adjustments for amortization of deferred policy acquisition  costs
and value of insurance in force.

                      KEYPORT LIFE INSURANCE COMPANY

          Notes to Consolidated Financial Statements (continued)

1.  Accounting Policies (continued)

For  the  mortgage  backed  bond portion of the fixed  maturity  investment
portfolio,  the Company recognizes income using a constant effective  yield
based  on anticipated prepayments over the estimated economic life  of  the
security.  When  actual prepayments differ significantly  from  anticipated
prepayments, the effective yield is recalculated to reflect actual payments
to  date  and  anticipated future payments and any resulting adjustment  is
included in investment income.

Mortgage loans are carried at amortized cost.  Policy loans are carried  at
the  unpaid  principal  balances plus accrued interest.   Partnerships  are
accounted  for  by  using  the  equity method of  accounting.   Partnership
investments totaled $126.8 million and $117.3 million at December 31,  1998
and 1997, respectively.

Derivatives

The  Company  uses  interest rate swap and cap  agreements  to  manage  its
interest  rate risk and call options and futures on the Standard  &  Poor's
500  Composite Stock Price Index ("S&P 500 Index") to hedge its obligations
to provide returns based upon this index.

The  Company utilizes interest rate swap agreements ("swap agreements") and
interest  rate  cap  agreements ("cap agreements")  to  match  assets  more
closely to liabilities.  Swap agreements are agreements to exchange with  a
counterparty  interest rate payments of differing character  (e.g.,  fixed-
rate  payments exchanged for variable-rate payments) based on an underlying
principal  balance  (notional  principal) to hedge  against  interest  rate
changes.   The  Company currently utilizes swap agreements to reduce  asset
duration  and  to  better match interest rates earned on longer-term  fixed
rate assets with interest rates credited to policyholders.

Cap agreements are agreements with a counterparty which require the payment
of  a  premium for the right to receive payments for the difference between
the  cap interest rate and a market interest rate on specified future dates
based  on  an  underlying  principal balance (notional  balance)  to  hedge
against rising interest rates.
                      KEYPORT LIFE INSURANCE COMPANY

          Notes to Consolidated Financial Statements (continued)

1.  Accounting Policies (continued)

Hedge accounting is applied after the Company determines that the items  to
be  hedged  expose  it  to  interest rate or  price  risk,  designates  the
instruments  as  hedges,  and assesses whether the instruments  reduce  the
indicated  risks  through the measurement of changes in the  value  of  the
instruments and the items being hedged at both inception and throughout the
hedge  period.   From  time  to time, interest rate  swap  agreements,  cap
agreements and call options are terminated.  If the terminated position was
accounted  for  as  a  hedge, realized gains or  losses  are  deferred  and
amortized  over  the remaining lives of the hedged assets  or  liabilities.
Conversely, if the terminated position was not accounted for as a hedge, or
if  the  assets  and  liabilities that were hedged  no  longer  exist,  the
position is "marked to market" and realized gains or losses are immediately
recognized in income.

The  net  differential  to  be  paid or  received  on  interest  rate  swap
agreements is recognized as a component of net investment income.  Premiums
paid  for  interest rate cap agreements are deferred and amortized  to  net
investment  income  on  a  straight-line  basis  over  the  terms  of   the
agreements.  The unamortized premium is included in other invested  assets.
Amounts  earned  on  interest  rate  cap  agreements  are  recorded  as  an
adjustment to net investment income.  Interest rate swap agreements and cap
agreements  hedging  investments  designated  as  available  for  sale  are
adjusted to fair value with the resulting unrealized gains and losses,  net
of tax, included in accumulated other comprehensive income.

Premiums paid on call options are amortized into net investment income over
the  terms  of  the  contracts.  The call options  are  included  in  other
invested assets and are carried at amortized cost plus intrinsic value,  if
any,  of  the call options as of the valuation date.  Changes in  intrinsic
value  of  the  call  options  are recorded as an  adjustment  to  interest
credited to policyholders.  Futures contracts are carried at fair value and
require  daily cash settlement.  Changes in the fair value of futures  that
qualify  as  hedges  are deferred and recognized as an  adjustment  to  the
hedged  asset  or  liability.  Futures that do not qualify  as  hedges  are
carried  at  fair  value;  changes in value are immediately  recognized  in
income.

Fee Income

Fees  from  investment advisory services are recognized  as  revenues  when
services  are  provided.  Revenues from fixed and  variable  annuities  and
single  premium  whole life policies include mortality  charges,  surrender
charges, policy fees, and contract fees and are recognized when earned.

                      KEYPORT LIFE INSURANCE COMPANY

          Notes to Consolidated Financial Statements (continued)

1.  Accounting Policies (continued)

Deferred Policy Acquisition Costs

Policy acquisition costs are the costs of acquiring new business which vary
with,  and  are primarily related to, the production of new business.  Such
costs  include  commissions,  costs of policy issuance,  underwriting,  and
selling  expenses.  These costs are deferred and amortized in  relation  to
the  present  value  of estimated gross profits from mortality,  investment
spread,  and  expense  margins.   Deferred  policy  acquisition  costs  are
adjusted  for  amounts relating to unrealized gains  and  losses  on  fixed
maturity securities the Company has designated as available for sale.  This
adjustment,  net  of  tax, is included with the change  in  net  unrealized
investment  gains  or  losses  that  is credited  or  charged  directly  to
accumulated  other comprehensive income. Deferred policy acquisition  costs
were decreased by $56.0 million and $126.9 million at December 31, 1998 and
1997, respectively, relating to this adjustment.

Value of Insurance in Force

Value  of insurance in force represents the actuarially-determined  present
value of projected future gross profits from policies in force at the  date
of  their  acquisition.   This amount is amortized  in  proportion  to  the
projected  emergence  of profits over periods not exceeding  10  years  for
annuities  and  25 years for life insurance.  Interest is  accrued  on  the
unamortized balance at the contract rate of 5.25%, 5.34% and 5.30% for  the
years ended December 31, 1998, 1997 and 1996, respectively.

The  value  of insurance in force is adjusted for amounts relating  to  the
recognition  of  unrealized investment gains and losses.  This  adjustment,
net  of tax, is included with the change in net unrealized investment gains
or  losses  that  is  credited  or charged directly  to  accumulated  other
comprehensive  income. Value of insurance in force was decreased  by  $10.3
million  and  $31.8  million at December 31, 1998 and  1997,  respectively,
relating to this adjustment.

Estimated net amortization expense of the value of insurance in force as of
December  31,  1998 is as follows (in thousands): 1999 -  $11,013;  2000  -
$10,043;  2001  -  $8,823; 2002 - $7,803; 2003 - $6,975  and  thereafter  -
$32,252.

Intangible Assets

Intangible  assets  consist of goodwill arising from business  combinations
accounted  for  as a purchase.  Amortization is provided on a straight-line
basis ranging from ten to twenty-five years.


                      KEYPORT LIFE INSURANCE COMPANY

          Notes to Consolidated Financial Statements (continued)

1.  Accounting Policies (continued)

Separate Account Assets and Liabilities

The  assets  and liabilities resulting from variable annuity  and  variable
life policies are segregated in separate accounts. Separate account assets,
which  are  carried  at fair value, consist principally of  investments  in
mutual  funds. Investment income and changes in asset values are  allocated
to the policyholders, and therefore, do not affect the operating results of
the  Company.  The Company provides administrative services and  bears  the
mortality risk related to these contracts.

As of December 31, 1998 and 1997, the Company also classified $42.3 million
and  $65.2  million, respectively, of fixed maturities and  investments  in
certain  mutual  funds sponsored by affiliates of the Company  as  separate
account assets.

Policy Liabilities

Policy  liabilities  consist of deposits received plus  credited  interest,
less accumulated policyholder charges, assessments, and withdrawals related
to  deferred  annuities  and  single premium whole  life  policies.  Policy
benefits that are charged to expense include benefit claims incurred in the
period in excess of related policy account balances.

Income Taxes

Income  taxes  have been provided using the liability method in  accordance
with   Statement  of  Financial  Accounting  Standards  ("SFAS")  No.  109,
"Accounting for Income Taxes," and are calculated as if the companies filed
their own income tax returns.

Effective  July 18, 1997, due to changes in ownership of Liberty Financial,
the  Company is no longer included in the consolidated federal  income  tax
return  of  Liberty  Mutual.   The Company  will  be  eligible  to  file  a
consolidated  federal  income tax return with Liberty  Financial  in  2002.
Independence  Life, which until July 18, 1997, was required  under  federal
tax law to file its own federal income tax return, may join with Keyport in
a  consolidated income tax return filing.  Keyport Benefit  may  also  join
with  Keyport  in  a  consolidated income  tax  filing.   Liberty  Advisory
Services  Corporation  and  Keyport  Financial  Services  Corp.  must  file
separate federal tax returns.

Cash Equivalents

Short-term investments having an original maturity of three months or  less
are classified as cash equivalents.

                      KEYPORT LIFE INSURANCE COMPANY
          Notes to Consolidated Financial Statements (continued)

1.  Accounting Policies (continued)

Recent Accounting Changes

As  of  January  1,  1998,  the Company adopted  SFAS  No.  130  "Reporting
Comprehensive Income" ("SFAS 130").  SFAS 130 establishes new rules for the
reporting and display of comprehensive income and its components;  however,
the  adoption  of  SFAS 130 had no impact on the Company's  net  income  or
stockholder's equity.  SFAS 130 requires unrealized gains or losses on  the
Company's  available-for-sale  securities, which  prior  to  adoption  were
reported  separately in stockholder's equity, to be included in accumulated
other  comprehensive  income.  Prior year financial  statements  have  been
reclassified to conform to the requirements of SFAS 130.

Effective  January 1, 1998, the Company adopted SFAS No. 131,  "Disclosures
about  Segments  of  an Enterprise and Related Information"  ("SFAS  131").
SFAS  131  establishes standards for the reporting of financial information
from  operating segments in annual and interim financial statements.   SFAS
131 requires that financial information be reported on the basis that it is
reported internally for evaluating segment performance and deciding how  to
allocate resources to segments.  The adoption of SFAS 131 did not have  any
effect  on the Company's financial statements as management of the  Company
considers its operations to be one segment.

Recent Accounting Pronouncement

In  June  1998,  SFAS  No. 133 "Accounting for Derivative  Instruments  and
Hedging  Activities"  ("SFAS 133") was issued. SFAS  133  standardizes  the
accounting for derivative instruments and the derivative portion of certain
other  contracts  that have similar characteristics by  requiring  that  an
entity  recognize  those  instruments at fair value.  This  statement  also
requires  a  new method of accounting for hedging transactions,  prescribes
the  type  of  items  and  transactions that may be hedged,  and  specifies
detailed criteria to be met to qualify for hedge accounting. This statement
is  effective  for  fiscal years beginning after  June  15,  1999.  Earlier
adoption  is  permitted. Upon adoption, the Company  will  be  required  to
record  a  cumulative effect adjustment to reflect this accounting  change.
The   Company  has  not  completed  its  analysis  and  evaluation  of  the
requirements and the impact of this statement.

                      KEYPORT LIFE INSURANCE COMPANY

          Notes to Consolidated Financial Statements (continued)


2.  Acquisitions

On  January  2,  1998, the Company acquired the common  stock  of  American
Benefit  Life  Insurance  Company, renamed Keyport Benefit  Life  Insurance
Company  on March 31, 1998, a New York insurance company, for $7.4 million.
The acquisition was accounted for as a purchase and, accordingly, operating
results are included in the consolidated financial statements from the date
of  acquisition.  In connection with the acquisition, the Company  acquired
assets  with a fair value of $9.4 million and assumed liabilities  of  $3.2
million.  Subsequent  to  the  acquisition,  the  Company  made  a  capital
contribution to Keyport Benefit in the amount of $7.5 million.

In  August  1996,  the  Company  entered into  a  100  percent  coinsurance
agreement  for a $954.0 million block of single premium deferred  annuities
issued  by  Fidelity & Guaranty Life Insurance Company ("F&G Life").  Under
this  transaction,  the  investment  risk  of  the  annuity  policies   was
transferred to Keyport.  However, F&G Life will continue to administer  the
policies  and will remain contractually liable for the performance  of  all
policy  obligations.  This  transaction  increased  investments  by  $923.1
million and value of insurance in force by $30.9 million.

                      KEYPORT LIFE INSURANCE COMPANY

          Notes to Consolidated Financial Statements (continued)

3.  Investments

Fixed Maturities

As  of December 31, 1998 and 1997, the Company did not hold any investments
in  fixed  maturities that were classified as held to maturity  or  trading
securities.   The  amortized cost, gross unrealized gains and  losses,  and
fair value of fixed maturity securities are as follows (in thousands):

                                       Gross         Gross
                        Amortized    Unrealized    Unrealized
December 31, 1998         Cost          Gains        Losses     Fair Value

 U.S. Treasury
  securities           $    90,818  $     3,039  $     (192)  $    93,665
 Mortgage backed
  securities of U.S.
  government
  corporations and
  agencies                 940,075       28,404      (2,894)      965,585
 Debt securities
  issued by foreign
  governments              251,088        9,422     (16,224)      244,286
 Corporate securities    5,396,278      185,132    (156,327)    5,425,083
 Other mortgage
  backed securities      2,286,585       65,158     (19,546)    2,332,197
 Asset backed securities 1,941,966       25,955     (16,521)    1,951,400
 Senior secured loans      267,887        1,079      (3,978)      264,988

  Total fixed
    maturities         $11,174,697  $   318,189  $ (215,682)  $11,277,204

                                       Gross        Gross
                       Amortized    Unrealized    Unrealized
December 31, 1997        Cost          Gains        Losses     Fair Value

 U.S. Treasury
  Securities           $   128,580  $     1,107  $      (40)  $   129,647
 Mortgage backed
  securities of
  U.S. government
  corporations and
  agencies               1,089,809       49,536      (1,602)    1,137,743
 Debt securities
  issued by foreign
  governments              272,559       12,694      (4,966)      280,287
 Corporate securities    4,744,208      189,387     (83,562)    4,850,033
 Other mortgage
  backed securities      2,325,889       81,886      (2,579)    2,405,196
 Asset backed securities 2,200,689       26,178      (3,118)    2,223,749
 Senior secured loans      219,884         -            -         219,884

  Total fixed
   maturities          $10,981,618  $   360,788  $  (95,867)  $11,246,539
                      KEYPORT LIFE INSURANCE COMPANY
          Notes to Consolidated Financial Statements (continued)

3. Investments (continued)

At December 31, 1998 and 1997, gross unrealized gains on equity securities,
interest   rate  cap  agreements  and  investments  in  separate   accounts
aggregated  $7.8  million  and $27.4 million, and gross  unrealized  losses
aggregated $3.6 million and $6.9 million, respectively.

Net  unrealized investment gains (losses) on securities included  in  other
comprehensive income in 1998, 1997 and 1996 include: gross unrealized gains
(losses)  on  securities  of $(182.2) million, $73.7  million  and  $(64.4)
million, respectively; reclassification adjustments for realized investment
(gains)  losses in net income of $3.5 million, $(31.2) million  and  $(7.2)
million, respectively; and adjustments to deferred policy acquisition costs
and value of insurance in force of $92.5 million, $(29.1) million and $54.2
million,  respectively.  The  above amounts are  shown  before  income  tax
expense  (benefit)  of $(30.2) million, $4.7 million  and  $(5.2)  million,
respectively.

Deferred tax liabilities for the Company's net unrealized investment  gains
and  losses,  net  of adjustment to deferred policy acquisition  costs  and
value  of  insurance  in force, were $14.1 million  and  $44.3  million  at
December 31, 1998 and 1997, respectively.

No  investment in any person or its affiliates (other than bonds issued  by
agencies  of  the  United  States  government)  exceeded  ten  percent   of
stockholder's equity at December 31, 1998.

At  December 31, 1998, the Company did not have a material concentration of
financial   instruments  in  a  single  investee,  industry  or  geographic
location.

At  December  31,  1998,  $1.1  billion  of  fixed  maturities  were  below
investment grade.

Contractual Maturities

The  amortized  cost  and  fair value of fixed  maturities  by  contractual
maturity as of December 31, 1998 are as follows (in thousands):

                                             Amortized         Fair
December 31, 1998                               Cost           Value

  Due in one year or less                    $   334,901    $   335,179
  Due after one year through five years        2,998,421      3,005,087
  Due after five years through ten years       1,638,535      1,656,238
  Due after ten years                          1,034,214      1,031,518
                                               6,006,071      6,028,022
  Mortgage and asset backed securities         5,168,626      5,249,182
                                             $11,174,697    $11,277,204

Actual  maturities may differ because borrowers may have the right to  call
or prepay obligations.

                      KEYPORT LIFE INSURANCE COMPANY

          Notes to Consolidated Financial Statements (continued)

3. Investments (continued)

Net Investment Income

Net investment income is summarized as follows (in thousands):

Year Ended December 31,              1998           1997          1996

Fixed maturities               $   810,521    $   811,688   $   737,372
Mortgage loans and other
    invested assets                 18,238         27,833        11,422
Policy loans                        33,251         32,224        30,188
Equity securities                    4,369          5,443         4,494
Cash and cash equivalents           38,269         34,449        36,138
    Gross investment income        904,648        911,637       819,614
Investment expenses                (17,342)       (15,311)      (12,708)
Amortization of options and
    interest rate caps             (72,080)       (49,278)      (16,541)
     Net investment income     $   815,226    $   847,048   $   790,365

As  of  December 31, 1998, the carrying value of fixed maturity investments
that was non-income producing was $30.0 million.

Net Realized Investment Gains (Losses)

Net  realized  investment  gains (losses) are  summarized  as  follows  (in
thousands):

Year Ended December 31,                    1998        1997       1996

Fixed maturities available for sale:
 Gross gains                            $  72,119  $  42,464  $   24,304
 Gross losses                             (59,730)   (19,146)    (17,814)
 Other than temporary declines in value   (28,322)      -            -

Equity securities                          14,754        (51)      1,492
Investments in separate accounts               93      7,912        (576)
Interest rate caps                         (2,397)      -            -
Other                                        -          -           (208)
Gross realized investment (losses) gains   (3,483)    31,179       7,198

Amortization adjustments of deferred
  policy acquisition costs and value
  of insurance inforce                      4,268     (6,456)     (1,689)

Net realized investment gains           $     785  $  24,723  $    5,509

                      KEYPORT LIFE INSURANCE COMPANY
          Notes to Consolidated Financial Statements (continued)

3. Investments (continued)

Proceeds  from  sales  of fixed maturities available  for  sale  were  $5.4
billion,  $2.6 billion and $1.7 billion, for the years ended  December  31,
1998, 1997 and 1996, respectively.

4. Derivatives

Outstanding  derivatives,  shown  in  notional  amounts  along  with  their
carrying value and fair value, are as follows (in thousands):

                                          Assets (Liabilities)
                                  Carrying     Fair   Carrying   Fair
                Notional Amounts    Value     Value     Value    Value
December 31    1998        1997     1998       1998      1997     1997

Interest
 rate swaps $2,369,000 $2,575,000 $(71,163) $(71,163) $(42,123) $(42,123)
Interest
 rate cap
 agreements    250,000    250,000     -          -         102       102
S&P 500
 Index call
 Options          -          -     535,628   607,022   323,343   345,294
S&P 500  Index
 Futures          -          -        (604)     (604)      752       752

The interest rate swap agreements expire in 1999 through 2005. The interest
rate  cap  agreements expire in 1999 through 2000. The  call  options'  and
futures' maturities range from 1999 to 2002.

The Company currently utilizes swap agreements to reduce asset duration and
to better match interest rates earned on longer-term fixed rate assets with
interest  credited  to policyholders.  Cap agreements  are  used  to  hedge
against rising interest rates.  Call options and futures contracts are used
for purposes of hedging the Company's equity-indexed products.  At December
31,  1998 and 1997, the Company had approximately $156.4 million and $155.0
million, respectively, of unamortized premium in call option contracts.

Fair  values  for  swap and cap agreements are based on current  settlement
values.   The  current settlement values are based on quoted market  prices
and  brokerage  quotes,  which utilize pricing  models  or  formulas  using
current  assumptions.  Fair values for call options and  futures  contracts
are based on quoted market prices.

There are risks associated with some of the techniques the Company uses  to
match  its assets and liabilities.  The primary risk associated with  swap,
cap  and  call  option agreements is the risk associated with  counterparty
nonperformance.  The Company believes that the counterparties to its  swap,
cap  and  call option agreements are financially responsible and  that  the
counterparty  risk associated with these transactions is  minimal.  Futures
contracts trade on organized exchanges and, therefore, have minimal  credit
risk.

                      KEYPORT LIFE INSURANCE COMPANY

          Notes to Consolidated Financial Statements (continued)

5.  Income Taxes

Income tax expense (benefit) is summarized as follows (in thousands):

                             Year Ended December 31,
                       1998             1997              1996

Current            $  12,150         $ (48,477)         $  52,369
Deferred              40,769           107,567             (5,147)
                   $  52,919         $  59,090          $  47,222

A reconciliation of income tax expense with the expected federal income tax
expense computed at the applicable federal income tax rate of 35% is as
follows (in thousands):

                                          Year Ended December 31,
                                       1998         1997         1996

Expected income tax expense         $  56,532   $  60,427     $  48,246
Increase (decrease) in income
  taxes resulting from:
    Nontaxable investment income       (2,152)     (1,416)       (1,216)
    Amortization of goodwill              440         396           396
    Other, net                         (1,901)       (317)         (204)
Income tax expense                  $  52,919   $  59,090     $  47,222

                      KEYPORT LIFE INSURANCE COMPANY

          Notes to Consolidated Financial Statements (continued)

5.  Income Taxes (continued)

The  components  of  deferred  federal income  taxes  are  as  follows  (in
thousands):

                                                  December 31,
                                           1998                  1997

Deferred tax assets:
  Policy liabilities                   $   107,433           $   124,250
  Guaranty fund expense                      2,115                 2,795
  Net operating loss carryforwards           1,780                 2,111
  Deferred fees                              4,379                   -
  Other                                      1,318                 1,205
    Total deferred tax assets              117,025               130,361

Deferred tax liabilities:
  Deferred policy acquisition costs        (92,533)              (56,331)
  Value of insurance in force and
    intangible assets                      (23,322)              (18,022)
  Excess of book over tax basis of
    Investments                           (135,364)             (178,697)
  Separate account asset                      (478)                 (645)
  Deferred loss on interest rate swaps        (805)               (1,792)
  Other                                     (8,119)               (7,877)
    Total deferred tax liabilities        (260,621)             (263,364)
      Net deferred tax liability       $  (143,596)          $  (133,003)

As  of  December  31, 1998, the Company had approximately $5.1  million  of
purchased net operating loss carryforwards (relating to the acquisition  of
Independence  Life). Utilization of these net operating loss carryforwards,
which  expire  through 2006, is limited to use against  future  profits  of
Independence  Life.  The Company believes that it is more likely  than  not
that it will realize the benefit of its deferred tax assets.

Income  taxes  paid were $21.5 million in 1998 and $46.9 million  in  1996,
while income taxes refunded were $8.0 million in 1997.

                      KEYPORT LIFE INSURANCE COMPANY

          Notes to Consolidated Financial Statements (continued)

6.  Retirement Plans

Keyport  employees and certain employees of Liberty Financial are  eligible
to  participate in the Liberty Financial Companies, Inc. Pension Plan  (the
"Plan").   It  is  the  Company's practice to fund  amounts  for  the  Plan
sufficient  to  meet  the minimum requirements of the  Employee  Retirement
Income Security Act of 1974.  Additional amounts are contributed from  time
to  time  when  deemed  appropriate by the Company.  Under  the  Plan,  all
employees  are vested after five years of service. Benefits  are  based  on
years  of  service,  the  employee's  average  pay  for  the  highest  five
consecutive  years  during  the  last ten  years  of  employment,  and  the
employee's estimated social security retirement benefit.  The Company  also
has  an  unfunded  non-qualified Supplemental Pension  Plan  ("Supplemental
Plan") collectively with the Plan, (the "Plans"), to replace benefits  lost
due  to  limits  imposed on Plan benefits under the Internal Revenue  Code.
Plan  assets  consist  principally of investments in certain  mutual  funds
sponsored by an affiliated company.

The following table sets forth the Plans' funded status (in thousands).

                                                    December 31,
                                                   1998         1997
Change in benefit obligation
  Benefit obligation at beginning of year         $ 12,594     $ 10,559
  Service cost                                         921          804
  Interest cost                                        960          829
  Actuarial loss                                     1,101          606
  Benefits paid                                       (294)        (204)
  Benefit obligation at end of year                 15,282       12,594

Change in plan assets
  Fair value of plan assets at beginning of year     7,801        6,399
  Actual return on plan assets                         593          901
  Employer contribution                                290          705
  Benefits paid                                       (294)        (204)
  Fair value of plan assets as end of year           8,390        7,801

Projected benefit obligation in excess of the
     Plans' assets                                   6,892        4,793
Unrecognized net actuarial loss                     (2,814)      (1,727)
Prior service cost not yet recognized in net
     periodic pension cost                            (138)        (160)
Accrued pension cost                              $  3,940     $  2,906


                      KEYPORT LIFE INSURANCE COMPANY

          Notes to Consolidated Financial Statements (continued)

6.  Retirement Plans (continued)

The  assumptions  used  to  develop the  actuarial  present  value  of  the
projected  benefit obligation and the expected long-term rate of return  on
plan assets are as follows:

                                          Year Ended December 31,
                                       1998         1997          1996

Pension cost includes the
     following components:
Service cost benefits earned
     during the period              $    921     $    804     $    717
Interest cost on projected
     benefit obligation                  960          829          725
Expected return on Plan assets          (610)        (525)        (468)
Net amortization and deferred
     amounts                              53           23           93
Total net periodic pension cost     $  1,324     $  1,131     $  1,067

The  assumptions  used  to  develop the  actuarial  present  value  of  the
projected  benefit obligation and the expected long-term rate of return  on
plan assets are as follows:


Discount rate                                   6.75%     7.25%    7.50%
Rate of increase in compensation level          4.75%     5.00%    5.25%
Expected long-term rate of return on assets     9.00%     8.50%    8.50%

The Company provides various other funded and unfunded defined contribution
plans,  which include savings and investment plans and supplemental savings
plans.   For  each  of the years ended December 31, 1998,  1997  and  1996,
expenses related to these defined contribution plans totaled (in thousands)
$853, $702 and $590, respectively.

7.  Fair Value of Financial Instruments

The following discussion outlines the methodologies and assumptions used to
determine  the estimated fair value of the Company's financial instruments.
The  aggregate  fair  value  amounts presented herein  do  not  necessarily
represent the underlying value of the Company, and accordingly, care should
be  exercised  in  deriving  conclusions about the  Company's  business  or
financial condition based on the fair value information presented herein.

The  following  methods  and  assumptions  were  used  by  the  Company  in
determining estimated fair value of financial instruments:

                      KEYPORT LIFE INSURANCE COMPANY

          Notes to Consolidated Financial Statements (continued)

7.  Fair Value of Financial Instruments (continued)

Fixed  maturities  and equity securities:  Fair values for  fixed  maturity
securities are based on quoted market prices, where available.   For  fixed
maturities not actively traded, the fair values are determined using values
from  independent pricing services, or, in the case of private  placements,
are  determined by discounting expected future cash flows using  a  current
market  rate applicable to the yield, credit quality, and maturity  of  the
securities.   The  fair values for equity securities are  based  on  quoted
market prices.

Mortgage  loans:  The  fair  value  of mortgage  loans  are  determined  by
discounting future cash flows to the present at current market rates, using
expected prepayment rates.

Policy loans:  The carrying value of policy loans approximates fair value.

Other  invested assets:  With the exception of call options,  the  carrying
value  for  assets classified as other invested assets in the  accompanying
balance sheets approximates their fair value.  Fair values for call options
are  based  on  market prices quoted by the counterparty to the  respective
call option contract.

Cash and cash equivalents:  The carrying value of cash and cash equivalents
approximates fair value.

Policy  liabilities:   Deferred annuity contracts are assigned  fair  value
equal  to  current  net surrender value.  Annuitized contracts  are  valued
based  on  the  present value of the future cash flows at  current  pricing
rates.

The  fair values and carrying values of the Company's financial instruments
are as follows (in thousands):

                             December 31,           December 31,
                                 1998                   1997
                        Carrying       Fair       Carrying     Fair
                         Value        Value        Value       Value
Assets:
  Fixed maturity
     securities       $11,277,204  $11,277,204  $11,246,539 $11,246,539
  Equity securities        24,649       24,649       40,856      40,856
  Mortgage loans           55,117       56,640       60,662      63,007
  Policy loans            578,770      578,770      554,681     554,681
  Other invested
     Assets               662,513      730,394      440,773     462,724
  Cash and cash
     Equivalents          719,625      719,625    1,162,347   1,162,347

Liabilities:
  Policy liabilities   12,504,081   11,647,558   12,086,076  11,366,534

                      KEYPORT LIFE INSURANCE COMPANY
          Notes to Consolidated Financial Statements (continued)

8. Quarterly Financial Data (unaudited)

The  following  is  a  tabulation  of the unaudited  quarterly  results  of
operations (in thousands):

                                             1998 Quarters
                           March 31   June 30  September 30  December 31

Investment income         $ 206,075  $ 200,955   $ 201,158    $ 207,038
Interest credited to
   policyholders           (142,136)  (140,198)   (143,271)    (136,633)
Investment spread            63,939     60,757      57,887       70,405
Net realized investment
    gains (losses)              818     (2,483)      4,112       (1,662)
Fee income                    9,877     12,400      10,505       10,054
Pretax income                37,870     36,627      44,344       42,678
Net income                   26,049     24,092      29,779       28,680

                                            1997 Quarters
                           March 31   June 30  September 30  December 31

Investment income         $ 206,515  $ 210,655   $ 210,365    $ 219,513
Interest credited to
   Policyholders           (147,313)  (147,224)   (150,875)    (148,672)
Investment spread            59,202     63,431      59,490       70,841
Net realized investment
   gains                     12,796      2,669       4,951        4,307
Fee income                    8,252      8,578       9,841        9,682
Pretax income                47,423     39,914      39,876       45,438
Net income                   31,538     26,095      26,377       29,551

9.  Statutory Information

The  Company  is  domiciled  in Rhode Island  and  prepares  its  statutory
financial statements in accordance with accounting principles and practices
prescribed  or permitted by the State of Rhode Island Insurance Department.
Statutory surplus and statutory net income differ from stockholder's equity
and  net  income reported in accordance with GAAP primarily because  policy
acquisition costs are expensed when incurred, policy liabilities are  based
on  different assumptions, and income tax expense reflects only taxes  paid
or currently payable. The Company's statutory surplus and net income are as
follows (in thousands):

                                      Year Ended December 31,
                             1998              1997               1996

Statutory surplus         $  790,935        $  702,610        $  567,735
Statutory net income          95,422           107,130            40,237

                      KEYPORT LIFE INSURANCE COMPANY
          Notes to Consolidated Financial Statements (continued)

10.  Transactions with Affiliated Companies

The  Company  reimbursed  Liberty  Financial  and  certain  affiliates  for
expenses incurred on its behalf for the years ended December 31, 1998, 1997
and   1996.    These  reimbursements  included  corporate,   general,   and
administrative  expenses, corporate overhead, such as executive  and  legal
support,  and investment management services.  The total amounts reimbursed
were $7.1 million for the year ended December 31, 1998 and $7.8 million for
the  years  ended  December  31,  1997  and  1996.   In  addition,  certain
affiliated companies distribute the Company's products and were  paid  $8.6
million,  $7.2 million and $6.4 million by the Company for the years  ended
December 31, 1998, 1997, and 1996, respectively.

Keyport  had  mortgage  notes in the original principal  amount  of  $100.0
million  on  properties owned by certain indirect subsidiaries  of  Liberty
Mutual.  The notes were purchased for their face value. Liberty Mutual  had
agreed  to  provide credit support to the obligors under these  notes  with
respect  to  certain  payments of principal and interest  thereon.   As  of
December 31, 1998 and 1997, the amounts outstanding were $39.5 million.  In
January  1999, Liberty Mutual retired the mortgage notes with a payment  of
$39.7 million for all outstanding principal and interest.

Dividend  payments to Liberty Financial from the Company  are  governed  by
insurance  laws that restrict the maximum amount of dividends that  may  be
paid  without  prior  approval  of  the State  of  Rhode  Island  Insurance
Department.   As  of  December 31, 1998, the maximum  amount  of  dividends
(based on statutory surplus and statutory net gains from operations)  which
may  be  paid  by  Keyport  was approximately $59.1  million  without  such
approval.

11. Commitments and Contingencies

Leases: The Company leases data processing equipment, furniture and certain
office  facilities from others under operating leases expiring  in  various
years  through  2008.  Rental expense (in thousands)  amounted  to  $4,721,
$3,408  and  $3,213 for the years ended December 31, 1998, 1997  and  1996,
respectively. For each of the next five years, and in the aggregate, as  of
December  31,  1998, the following are the minimum future  rental  payments
under  noncancelable operating leases having remaining terms in  excess  of
one year (in thousands):

                            Year            Payments

                            1999          $    5,354
                            2000               5,311
                            2001               4,487
                            2002               4,342
                            2003               4,351
                            Thereafter        16,752

                      KEYPORT LIFE INSURANCE COMPANY
          Notes to Consolidated Financial Statements (continued)

11. Commitments and Contingencies (continued)

Legal  Matters:  The  Company is involved at various  times  in  litigation
common  to its business. In the opinion of management, provisions made  for
potential losses are adequate and the resolution of any such litigation  is
not  expected to have a material adverse effect on the Company's  financial
condition or its results of operations.

Regulatory  Matters:  Under existing guaranty  fund  laws  in  all  states,
insurers  licensed  to  do business in those states  can  be  assessed  for
certain  obligations of insolvent insurance companies to policyholders  and
claimants. The actual amount of such assessments will depend upon the final
outcome of rehabilitation proceedings and will be paid over several  years.
In  1998,  1997  and  1996,  the Company was assessed  $3.2  million,  $5.9
million,  and $10.0 million, respectively. During 1998, 1997 and 1996,  the
Company   recorded   $1.2  million,  $1.0  million,   and   $1.0   million,
respectively, of provisions for state guaranty fund association expense. At
December  31,  1998  and 1997, the reserve for such  assessments  was  $6.0
million and $8.0 million, respectively.

12. Year 2000 (Unaudited)

The  Company  relies significantly on computer systems and applications  in
its  operations.  Many  of  these  systems  are  not  presently  Year  2000
compliant.  These  systems use programs that were  designed  and  developed
without  considering the impact of the upcoming change in the century.  Any
of  the  Company's computer programs that have time-sensitive software  may
recognize a date using "00" as the year 1900 rather than the year 2000. The
Company's business, financial condition and results of operations could  be
materially  and adversely affected by the failure of the Company's  systems
and  applications (and those operated by third parties interfacing with the
Company's  systems and applications) to properly operate  or  manage  these
dates.

In  addressing the Year 2000 issue, the Company has completed an  inventory
of  its  computer  programs  and  assessed its  Year  2000  readiness.  The
Company's  computer programs include internally developed programs,  third-
party  purchased  programs and third-party custom developed  programs.  For
programs  which were identified as not being Year 2000 ready,  the  Company
has  implemented a remedial plan which includes repairing or replacing  the
programs  and  appropriate testing for Year 2000. The remediation  plan  is
substantially  complete and is currently in the final  testing  phase.  The
Company also identified its non-information technology systems with respect
to Year 2000 issues. The Company initiated remediation efforts in this area
and expects to complete this phase during 1999.

In  addition,  the  Company  has initiated communication  with  significant
financial  institutions, distributors, suppliers and others with  which  it
does  business to determine the extent to which the Company's  systems  are
vulnerable  by  the  failure of others to remediate  their  own  Year  2000
issues. The Company has received feedback from such parties and is  in  the
process of independently confirming information received from other parties
with respect to their year 2000 issues.

                      KEYPORT LIFE INSURANCE COMPANY

          Notes to Consolidated Financial Statements (continued)


12. Year 2000 (Unaudited) (continued)


The  Company is developing, and will continue to develop, contingency plans
for  dealing with any adverse effects that become likely in the  event  the
Company's  remediation plans are not successful or third  parties  fail  to
remediate  their  own  Year  2000 issues. The Company  expects  contingency
planning   to  be  substantially  complete  by  June  1999.  If   necessary
modifications and conversions are not made, or are not timely completed, or
if  the  systems  of the companies on which the Company's interface  system
relies are not timely converted, the Year 2000 issues could have a material
impact on the financial condition and results of operations of the Company.
However,  the Company believes that with modifications to existing software
and  conversions  to  new  software, the Year  2000  issue  will  not  pose
significant operational problems for its computer systems.










                                  PART C



Item 24. Financial Statements and Exhibits


      (a)  Financial Statements:

           Included in Part B:
           Variable Account A:
             Statement of Assets and Liabilities - December 31, 1998
              Statement  of  Operations and Changes in Net Assets  for  the
years
                ended December 31, 1998 and 1997
             Notes to Financial Statements
           Keyport Life Insurance Company:
             Consolidated Balance Sheet - December 31, 1998 and 1997
             Consolidated Income Statement for the years ended December 31,
                1998, 1997 and 1996
             Consolidated Statement of Stockholder's Equity for the years
                ended December 31, 1998, 1997 and 1996
             Consolidated Statement of Cash Flows for the years ended
                December 31, 1998, 1997 and 1996
             Notes to Consolidated Financial Statements

      (b)  Exhibits:

    *     (1)  Resolution of the Board of Directors establishing Variable
               Account A

          (2)  Not applicable

    *     (3a) Principal Underwriter's Agreement

    *     (3b) Specimen Agreement between Principal Underwriter and Dealer


    +     (4a) Specimen Variable Annuity Contract of Keyport Life
               Insurance Company


    ****  (4b) Form of Individual Retirement Annuity Endorsement


    +     (5)  Form of Application for a Variable Annuity Contract


    *     (6a) Articles of Incorporation of Keyport Life Insurance Company

    *     (6b) By-Laws of Keyport Life Insurance Company

          (7)  Not applicable


          (8)  Participation Agreement Among Rydex Variable Trust, PADCO
               Financial Services, Inc. and Keyport Life Insurance Company

          (9)  Opinion and Consent of Counsel

          (10) Consent of Independent Auditors


          (11) Not applicable

          (12) Not applicable


   ++     (13) Schedule for Computations of Performance Quotations


   **     (15) Chart of Affiliations

          (16) Powers of Attorney

   ***    (27) Financial Data Schedule

*    Incorporated by reference to Registration Statement (File No.
     333-1043) filed on or about February 16, 1996.

**   Incorporated by reference to Post-Effective Amendment No. 7 to the
     Registration Statement (File No. 333-1043) filed on or about February
     6, 1998.

***  Incorporated by reference to Post-Effective Amendment No. 19 to the
     Registration Statement (File No. 333-1043) filed on or about
     April 28, 1999.

**** Incorporated by reference to Registration Statement (File No.
     333-84701) filed on or about August 6, 1999.


+    Incorporated by reference to Registration Statement (File No.
     333-92947) filed on or about December 17, 1999.

++   To be filed by amendment.


Item 25. Directors and Officers of the Depositor.

Name and Principal                       Positions and Offices
Business Address*                        with Depositor



Frederick Lippitt                        Director
The Providence Plan
740 Hospital Trust Building
15 Westminster Street
Providence, RI 02903

Mr. Robert C. Nyman                      Director
12 Cooke Street
Providence, RI 02906-2006

Philip K. Polkinghorn                    Director and President

Paul H. LeFevre, Jr.                     Chief Operating Officer

Bernard R. Beckerlegge                   Senior Vice President and General
                                         Counsel


William Hayward                          Senior Vice President


Bernhard M. Koch                         Senior Vice President and Chief
                                         Financial Officer

Stewart R. Morrison                      Senior Vice President and Chief
                                         Investment Officer

Francis E. Reinhart                      Senior Vice President and Chief
                                         Information Officer

Garth A. Bernard                         Vice President

Daniel C. Bryant                         Vice President and Assistant
                                         Secretary

Clifford O. Calderwood                   Vice President

James P. Greaton                         Vice President and Corporate
                                         Actuary

Jacob M. Herschler                       Vice President

James J. Klopper                         Vice President and Secretary

Leslie J. Laputz                         Vice President

Jeffrey J. Lobo                          Vice President - Risk Management

Suzanne E. Lyons                         Vice President - Human Resources


Thomas P. O'Grady                        Vice President


Jeffery J. Whitehead                     Vice President and Treasurer

Ellen L. Wike                            Vice President

Daniel T. H. Yin                         Vice President

Nancy C. Atherton                        Assistant Vice President

John G. Bonvouloir                       Assistant Vice President &
                                         Assistant Treasurer

Reese R. Boyd, III                       Assistant Vice President



Paul R. Coady                            Assistant Vice President

Stephen Cross                            Assistant Vice President and
                                         Assistant Controller

Alan R. Downey                           Assistant Vice President


Gregory L. Lapsley                       Assistant Vice President

Kenneth M. LeClair                       Assistant Vice President


Scott E. Morin                           Assistant Vice President and
                                         Controller



Sean P. O'Brien                          Assistant Vice President


Diane Pursley                            Assistant Vice President

Richard D. Ribeiro                       Assistant Vice President


Teresa M. Shumila                        Assistant Vice President

Daniel T. Smyth                          Assistant Vice President

Donald A. Truman                         Assistant Vice President and
                                         Assistant Secretary


Jane Withington                          Assistant Vice President


Frederick Lippitt                        Assistant Secretary

*125 High Street, Boston, Massachusetts 02110, unless noted otherwise.

Item  26.  Persons Controlled by or Under Common Control with the Depositor
or Registrant.

      The  Depositor controls the Registrant, KMA Variable Account, Keyport
401  Variable  Account, Keyport Variable Account I,  and  Keyport  Variable
Account  II,  under  the  provisions of  Rhode  Island  law  governing  the
establishment of these separate accounts of the Company.


      The  Depositor  controls Liberty Advisory Services  Corp.  (LASC),  a
Massachusetts  corporation  functioning as an investment  adviser,  through
100% stock ownership. LASC files separate financial statements.

      The  Depositor  controls Keyport Financial Services Corp.  (KFSC),  a
Massachusetts  corporation  functioning as a broker/dealer  of  securities,
through  LASC's 100% stock ownership of KFSC. KFSC files separate financial
statements.


       The   Depositor  controls  Independence  Life  and  Annuity  Company
("Independence  Life"), a Rhode Island corporation functioning  as  a  life
insurance  company, through 100% stock ownership.  Independence Life  files
separate financial statements.

       The  Depositor  controls  Keyport  Benefit  Life  Insurance  Company
("Keyport Benefit"), a New York corporation functioning as a life insurance
company,  through  100%  stock ownership. Keyport  Benefit  files  separate
financial statements.

      The  chart  for the affiliations of the Depositor is incorporated  by
reference to Post-Effective Amendment No. 7 to Registration Statement (File
No. 333-1043) filed on or about February 6, 1998.

Item 27. Number of Contract Owners.

     None.

Item 28. Indemnification.

      Directors and officers of the Depositor and the principal underwriter
are  covered  persons  under  Directors and Officers/Errors  and  Omissions
liability  insurance  policies  issued by  ICI  Mutual  Insurance  Company,
Federal  Insurance  Company,  Firemen's Fund  Insurance  Company,  CNA  and
Lumberman's  Mutual  Casualty  Company.   Insofar  as  indemnification  for
liability  arising  under the Securities Act of 1933 may  be  permitted  to
directors  and  officers under such insurance policies, or  otherwise,  the
Depositor  has  been  advised that in the opinion  of  the  Securities  and
Exchange  Commission  such  indemnification is  against  public  policy  as
expressed in the Act and is, therefore, unenforceable.  In the event that a
claim  for indemnification against such liabilities (other than the payment
by  the Depositor of expenses incurred or paid by a director or officer  in
the  successful defense of any action, suit or proceeding) is  asserted  by
such director or officer in connection with the variable annuity contracts,
the  Depositor  will, unless in the opinion of its counsel the  matter  has
been  settled  by controlling precedent, submit to a court  of  appropriate
jurisdiction  the question whether such indemnification by  it  is  against
public  policy as expressed in the Act and will be governed  by  the  final
adjudication of such issue.

Item 29. Principal Underwriters.


      Keyport  Financial Services Corp. (KFSC) is principal underwriter  of
the variable annuity and variable life insurance contracts and receives  no
compensation  for  its  services. KFSC is  the  principal  underwriter  for
Variable  Account  A  of  Keyport  Life Insurance  Company.  KFSC  is  also
principal  underwriter  for Variable Account J and Variable  Account  K  of
Liberty Life Assurance Company of Boston; for Variable Account A of Keyport
Benefit  Life Insurance Company; for the KMA Variable Account  and  Keyport
Variable  Account-I  of  Keyport  Life  Insurance  Company;  and  for   the
Independence  Variable  Annuity Separate Account and Independence  Variable
Life Separate Account of Independence Life and Annuity Company.

The directors and officers of Keyport Financial Services Corp. are:


Name and Principal                  Position and Offices
Business Address*                   with Underwriter

Jacob M. Herschler                  Director

Paul T. Holman                      Director and Assistant Clerk

James J. Klopper                    Director, President and Clerk

Daniel C. Bryant                    Vice President

Rogelio P. Japlit                   Treasurer

Donald A. Truman                    Assistant Clerk

*125 High Street, Boston, Massachusetts 02110.

Item 30. Location of Accounts and Records.

     Keyport Life Insurance Company, 125 High Street, Boston, Massachusetts
02110.

Item 31. Management Services.

     Not applicable.

Item 32. Undertakings.

      (a)  Registrant undertakes to file a post-effective amendment to this
registration  statement as frequently as is necessary to  ensure  that  the
audited  financial statements in the registration statement are never  more
than  16  months  old  for so long as payments under the  variable  annuity
contracts may be accepted;


      (b)  Registrant  undertakes to include either  (1)  as  part  of  any
application to purchase a contract offered by the prospectus, a space  that
an applicant can check to request a Statement of Additional Information, or
(2) a post card or similar written communication affixed to or included  in
the  prospectus  that the applicant can remove to send for a  Statement  of
Additional Information or equivalent electronic method; and


      (c)  Registrant  undertakes to deliver any  Statement  of  Additional
Information  and  any financial statements required to  be  made  available
under this Form promptly upon written or oral request.

Representation

      Depositor  represents that the fees and charges  deducted  under  the
contract,  in  the aggregate, are reasonable in relation  to  the  services
rendered,  the expenses expected to be incurred, and the risks  assumed  by
the  Depositor.  Further, this representation applies to each form  of  the
contract  described in a prospectus and statement of additional information
included in this registration statement.



                                SIGNATURES







                                SIGNATURES



As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant has caused this Registration Statement to be signed on
its  behalf,  in  the City of Boston and Commonwealth of Massachusetts,  on
this 1st day of March, 2000.

                                       Variable Account A
                                          (Registrant)


                               BY:  Keyport Life Insurance Company
                                          (Depositor)


                               BY:  /s/ Philip K.Polkinghorn*
                                     Philip K. Polkinghorn
                                     President






*BY:  /s/ James J. Klopper            March 1, 2000
     James J. Klopper                     Date
     Attorney-in-Fact



*   James  J.  Klopper has signed this document on the  indicated  date  on
behalf  of  Mr. Polkinghorn pursuant to power of attorney duly executed  by
him and included as part of Exhibit 16 in Pre-Effective Amendment No. 1  to
Registration  Statement  on Form N-4 filed on or about  December  10,  1999
(File No. 333-84701; 811-7543).



     As required by the Securities Act of 1933, this Registration Statement
has been signed below by the following persons in the capacities and on the
dates indicated.


/s/ Frederick Lippitt*                /s/ Philip K. Polkinghorn*
Frederick Lippitt                     Philip K. Polkinghorn
Director                              President
                                      (Principal Executive Officer)


/s/ Robert C. Nyman*                  /s/ Bernhard M. Koch*
Robert C. Nyman                       Bernhard M. Koch
Director                              Senior Vice President
                                      (Chief Financial Officer)


/s/ Philip K. Polkinghorn
Philip K. Polkinghorn
Director


*BY:  /s/ James J. Klopper            March 1, 2000
     James J. Klopper                     Date
     Attorney-in-Fact



*   James  J.  Klopper has signed this document on the  indicated  date  on
behalf  of  each  of  the  above Directors and Officers  of  the  Depositor
pursuant  to  powers  of  attorney  duly  executed  by  such  persons   and
incorporated  by  reference  to  Pre-Effective  Amendment  No.  1  to   the
Registration Statement (File Nos. 333-84701; 811-7543) filed  on  or  about
December 10, 1999.


                                 Exhibits


Item                                                    Page


(8)  Participation Agreement Among Rydex Variable
     Trust, PADCO Financial Services, Inc. and Keyport
     Life Insurance Company

(9)  Opinion and Consent of Counsel

(10) Consent of Independent Auditors






                                                       EXHIBIT 8








                          PARTICIPATION AGREEMENT


                                   Among


                           RYDEX VARIABLE TRUST,

                      PADCO FINANCIAL SERVICES, INC.

                                    and

                      KEYPORT LIFE INSURANCE COMPANY

                                DATED AS OF

                             January 21, 2000









                             TABLE OF CONTENTS


                                                              Page

ARTICLE I      Purchase of Trust Shares........................2

ARTICLE II     Representations and Warranties..................4

ARTICLE III    Prospectuses, Reports to Shareholders
               and Proxy Statements, Voting....................6

ARTICLE IV     Sales Material and Information..................7

ARTICLE V      Fees and Expenses...............................9

ARTICLE VI     Diversification.................................9

ARTICLE VII    Potential Conflicts.............................9

ARTICLE VIII   Indemnification................................11

ARTICLE IX     Applicable Law.................................17

ARTICLE X      Termination....................................17

ARTICLE XI     Notices........................................19

ARTICLE XII    Miscellaneous                                  19

SCHEDULE A     Separate Accounts and Contracts................22

SCHEDULE B     Proxy Voting Procedures                        23


     THIS AGREEMENT, made and entered into as of the 21st day of January,
2000 by and among KEYPORT LIFE INSURANCE COMPANY (hereinafter the
"Company"), a Rhode Island corporation, on its own behalf and on behalf of
each separate account of the Company set forth on Schedule A hereto as may
be amended from time to time (each such account hereinafter referred to as
the "Account"), RYDEX VARIABLE TRUST (hereinafter the "Trust"), a Delaware
business trust, and PADCO FINANCIAL SERVICES, INC. (hereinafter the
"Underwriter"), a Maryland corporation.

     WHEREAS, the Trust engages in business as an open-end management
investment company and is available to act as (i) the investment vehicle
for separate accounts established by insurance companies for individual and
group life insurance policies and individual and group annuity contracts
with variable accumulation and/or pay-out provisions (hereinafter referred
to individually and/or collectively as "Variable Insurance Products") and
(ii) the investment vehicle for certain qualified pension and retirement
plans (hereinafter "Qualified Plans"); and

     WHEREAS, insurance companies desiring to utilize the Trust as an
investment vehicle under their Variable Insurance Products enter into
participation agreements with the Trust and the Underwriter (the
"Participating Insurance Companies");

     WHEREAS, beneficial interests in the Trust are divided into several
series of interests or shares, each representing the interest in a
particular managed portfolio of securities and other assets, any one or
more of which may be made available under this Agreement, as may be amended
from time to time by mutual agreement of the parties hereto (each such
series is hereinafter referred to as a "Fund"); and

     WHEREAS, the Trust has obtained an order from the Securities and
Exchange Commission, dated February 25, 1999 (File No. 812-11344), granting
Participating Insurance Companies and Variable Insurance Product separate
accounts exemptions from the provisions of Sections 9(a), 13(a), 15(a), and
15(b) of the Investment Company Act of 1940, as amended (hereinafter the
"1940 Act"), and Rules 6e-2(b)(15) and 6e-3(T)(b)(15) thereunder, to the
extent necessary to permit shares of a Fund to be sold to and held by
Variable Insurance Product separate accounts of both affiliated and
unaffiliated life insurance companies and Qualified Plans (hereinafter the
"Shared Funding Exemptive Order"); and

     WHEREAS, the Trust is registered as an open-end management investment
company under the 1940 Act and its shares are registered under the
Securities Act of 1933, as amended (hereinafter the "1933 Act"); and

     WHEREAS, the Underwriter is registered as a broker/dealer under the
Securities Exchange Act of 1934, as amended (hereinafter the "1934 Act"),
is a member in good standing of the National Association of Securities
Dealers, Inc. (hereinafter "NASD") and serves as principal underwriter of
the shares of the Trust; and

     WHEREAS, the Company has registered or will register certain Variable
Insurance Products under the 1933 Act; and

     WHEREAS, each Account is a duly organized, validly existing segregated
asset account, established by resolution or under authority of the Board of
Directors of the Company, on the date shown for such Account on Schedule A
hereto, to set aside and invest assets attributable to the aforementioned
Variable Insurance Products; and

     WHEREAS, the Company has registered or will register each Account as a
unit investment trust under the 1940 Act; and

     WHEREAS, to the extent permitted by applicable insurance laws and
regulations, the Company intends to purchase shares in the Funds on behalf
of each Account to fund certain of the aforementioned Variable Insurance
Products and the Underwriter is authorized to sell such shares to each such
Account at net asset value;

     NOW, THEREFORE, in consideration of their mutual promises, the
Company, the Trust and each Underwriter agree as follows:


                   ARTICLE I.  Purchase of Trust Shares

     1.1.  The Trust agrees to make available for purchase by the Company
shares of the Trust and shall execute orders placed for each Account on a
daily basis at the net asset value next computed after receipt by the Trust
or its designee of such order.  For purposes of this Section 1.1, the
Company shall be the designee of the Trust for receipt of such orders from
each Account and receipt by such designee shall constitute receipt by the
Trust; provided that the Trust receives notice of such order not later than
the appropriate fund closing time on the same Business Day that such order
is received by the Company.  "Business Day" shall mean any day on which the
New York Stock Exchange is open for trading and on which the Trust
calculates its net asset value pursuant to the rules of the Securities and
Exchange Commission.

     1.2.  The Trust, so long as this Agreement is in effect, agrees to
make its shares available indefinitely for purchase at the applicable net
asset value per share by the Company and its Accounts on those days on
which the Trust calculates its net asset value pursuant to rules of the
Securities and Exchange Commission and the Trust shall use reasonable
efforts to calculate such net asset value on each day which the New York
Stock Exchange is open for trading.  Notwithstanding the foregoing, the
Board of Trustees of the Trust (hereinafter the "Board") may refuse to
permit the Trust to sell shares of any Fund to any person, or suspend or
terminate the offering of shares of any Fund if such action is required by
law or by regulatory authorities having jurisdiction or is, in the sole
discretion of the Board acting in good faith and in light of their
fiduciary duties under federal and any applicable state laws, necessary in
the best interests of the shareholders of such Fund.

     1.3.  The Trust agrees that shares of the Trust will be sold only to
Participating Insurance Companies and their separate accounts and to
certain Qualified Plans.  No shares of any Fund will be sold to the general
public.

     1.4.  The Trust will not make its shares available for purchase by any
insurance company or separate account unless an agreement containing
provisions substantially the same as in Section 1.3 of Article I, Section
3.5 of Article III, Article VI and Article VII of this Agreement is in
effect to govern such sales.

     1.5.  The Trust agrees to redeem for cash, on the Company's request,
any full or fractional shares of a Trust held by the Company, executing
such requests on a daily basis at the net asset value next computed after
receipt by the Trust or its designee of the request for redemption.
Subject to and in accordance with applicable laws, and subject to written
consent of the Company, the Trust may redeem shares for assets other than
cash.  For purposes of this Section 1.5, the Company shall be the designee
of the Trust for receipt of requests for redemption from each Account and
receipt by such designee shall constitute receipt by the Trust; provided
that the Trust receives notice of such order not later than the appropriate
fund closing time on the same Business Day that such order is received by
the Company.

     1.6.  The Company agrees that purchases and redemptions of Fund shares
offered by the then current prospectus of the Trust shall be made in
accordance with the provisions of such prospectus.  The Variable Insurance
Products issued by the Company, under which amounts may be invested in the
Trust (hereinafter the "Contracts"), are listed on Schedule A attached
hereto and incorporated herein by reference, as such Schedule A may be
amended from time to time by mutual written agreement of all of the parties
hereto.  The Company will give the Trust and the Underwriter 180 days
advance written notice of its intention to make available in the future, as
a funding vehicle under the Contracts, any other investment company.

     1.7.  The Company shall pay for Trust shares on the next Business Day
after an order to purchase Trust shares is made in accordance with the
provisions of Section 1.1 hereof.  Payment shall be in federal funds
transmitted by wire.  For purposes of Section 2.9 and 2.10, upon receipt by
the Trust of the federal funds so wired, such funds shall cease to be the
responsibility of the Company and shall become the responsibility of the
Trust.

     1.8.  Issuance and transfer of the Trust's shares will be by book
entry only.  Stock certificates will not be issued to the Company or any
Account.  Shares ordered from the Trust will be recorded in an appropriate
title for each Account or the appropriate subaccount of each Account.

     1.9.  The Trust shall furnish same day notice (by electronic means,
wire or telephone, followed by written confirmation) to the Company of any
income, dividends or capital gain distributions payable on Fund shares.
The Company hereby elects to receive all such income dividends and capital
gain distributions as are payable on the Fund shares in additional shares
of that Fund.  The Company reserves the right to revoke this election and
to receive all such income dividends and capital gain distributions in
cash.  The Trust shall notify the Company of the number of shares so issued
as payment of such dividends and distributions.

     1.10.  The Trust shall make the net asset value per share for each
Fund available to the Company on a daily basis as soon as reasonably
practical after the net asset value per share is calculated (normally by
6:30 p.m. Eastern time) and shall use its best efforts to make such net
asset value per share available by 7:00 p.m. Eastern time.


                ARTICLE II.  Representations and Warranties

     2.1.  The Company represents and warrants that the Contracts are or
will be registered under the 1933 Act; that the Contracts will be issued
and sold in compliance in all material respects with all applicable federal
and state laws and that the sale of the Contracts shall comply in all
material respects with state insurance suitability requirements.  The
Company further represents and warrants that it is an insurance company
duly organized and in good standing under applicable law and that it has
legally and validly established each Account prior to any issuance or sale
thereof as a segregated asset account and has registered or, prior to any
issuance or sale of the Contracts, will register each Account as a unit
investment trust in accordance with the provisions of the 1940 Act to serve
as a segregated investment account for the Contracts.

     2.2.  The Trust represents and warrants that Trust shares sold
pursuant to this Agreement shall be registered under the 1933 Act, duly
authorized for issuance and sold in compliance with the laws of the State
of Delaware and all applicable federal and state securities laws and that
the Trust is and shall remain registered under the 1940 Act.  The Trust
shall amend the registration statement for its shares under the 1933 Act
and the 1940 Act from time to time as required in order to effect the
continuous offering of its shares.  The Trust shall register and qualify
the shares for sale in accordance with the laws of the various states, to
the extent required by applicable state law.

     2.3.  The Trust represents that it is currently qualified as a
Regulated Investment Company under Subchapter M of the Internal Revenue
Code of 1986, as amended (the "Code"), and that it will make every effort
to maintain such qualification (under Subchapter M or any successor or
similar provision) and that it will notify the Company immediately upon
having a reasonable basis for believing that it has ceased to so qualify or
that it might not so qualify in the future.

     2.4.  The Company represents and warrants that the Contracts are
currently treated as life insurance policies or annuity contracts, under
applicable provisions of the Code and that it will make every effort to
maintain such treatment and that it will notify the Trust immediately upon
having a reasonable basis for believing that the Contracts have ceased to
be so treated or that they might not be so treated in the future.

     2.5.  The Trust represents that to the extent that it decides to
finance distribution expenses pursuant to Rule 12b-1 under the 1940 Act, it
will have a board of trustees, a majority of whom are not interested
persons of the Trust, formulate and approve any plan under Rule 12b-1 to
finance distribution expenses.

     2.6.  The Trust represents that the Trust's investment policies, fees
and expenses are and shall at all times remain in compliance with the laws
of the State of Delaware and the Trust represents that their respective
operations are and shall at all times remain in material compliance with
the laws of the State of Delaware to the extent required to perform this
Agreement.

     2.7.  The Trust represents that it is lawfully organized and validly
existing under the laws of the State of Delaware and that it does and will
comply in all material respects with the 1940 Act.

     2.8.  The Underwriter represents and warrants that it is and shall
remain duly registered in all material respects to the extent under all
applicable federal and state securities laws and that it will perform its
obligations for the Trust in compliance in all material respects with the
laws of its state of domicile and any applicable state and federal
securities laws.

     2.9.  The Trust represents and warrants that its directors, officers,
employees, and other individuals/entities dealing with the money and/or
securities of the Trust are and shall continue to be at all times covered
by a blanket fidelity bond or similar coverage for the benefit of the Trust
in an amount not less than the minimum coverage as required currently by
Rule 17g-(1) of the 1940 Act or related provisions as may be promulgated
from time to time.  The aforesaid blanket fidelity bond shall include
coverage for larceny and embezzlement and shall be issued by a reputable
bonding company.

     2.10.  The Company represents and warrants that all of its directors,
officers, employees, investment Underwriter, and other individuals/entities
dealing with the money and/or securities of the Trust are covered by a
blanket fidelity bond or similar coverage, in an amount not less $5
million.  The aforesaid includes coverage for larceny and embezzlement is
issued by a reputable bonding company.  The Company agrees to make all
reasonable efforts to see that this bond or another bond containing these
provisions is always in effect, and agrees to notify the Trust and the
Underwriter in the event that such coverage no longer applies.

ARTICLE III.  Prospectuses, Reports to Shareholders and Proxy Statements;
Voting

     3.1.  The Trust or its designee shall provide the Company with as many
printed copies of the Trust's current prospectus and statement of
additional information as the Company may reasonably request.  If requested
by the Company, in lieu of providing printed copies the Trust shall provide
camera-ready film or computer diskettes containing the Trust's prospectus
and statement of additional information, and such other assistance as is
reasonably necessary in order for the Company once each year (or more
frequently if the prospectus and/or statement of additional information for
the Trust is amended during the year) to have the prospectus for the
Contracts and the Trust's prospectus printed together in one document, and
to have the statement of additional information for the Trust and the
statement of additional information for the Contracts printed together in
one document.  Alternatively, the Company may print the Trust's prospectus
and/or its statement of additional information in combination with other
Trust companies' prospectuses and statements of additional information.

     3.2.  Except as provided in this Section 3.2., all expenses of
printing and distributing Trust prospectuses and statements of additional
information shall be the expense of the Company.  For prospectuses and
statements of additional information provided by the Company to its
existing owners of Contracts in order to update disclosure as required by
the 1933 Act and/or the 1940 Act, the cost of printing shall be borne by
the Trust.  The Trust will provide camera-ready film or computer diskettes
in lieu of receiving printed copies of the Trust's prospectus.  The Company
agrees to provide the Trust or its designee with such information as may be
reasonably requested by the Trust to assure that the Trust's expenses do
not include the cost of printing any prospectuses or statements of
additional information other than those actually distributed to existing
owners of the Contracts.

     3.3.  The Trust's statement of additional information shall be
obtainable from the Trust, the Company or such other person as the Trust
may designate, as agreed upon by the parties.

     3.4.  The Trust, at its expense, shall provide the Company with copies
of its proxy statements, reports to shareholders, and other communications
(except for prospectuses and statements of additional information, which
are covered in section 3.1) to shareholders in such quantity as the Company
shall reasonably require for distributing to Contract owners.

     3.5.  If and to the extent required by law the Company shall:

           (i)   solicit voting instructions from Contract owners;

           (ii)  vote the Fund shares in accordance with instructions
                 received from Contract owners; and

           (iii) vote Fund shares for which no instructions have been
                 received in the same proportion as Trust shares of such
                 Fund for which instructions have been received,

so long as and to the extent that the Securities and Exchange Commission
continues to interpret the 1940 Act to require pass-through voting
privileges for variable contract owners.  The Company reserves the right to
vote Fund shares held in any Account in its own right, to the extent
permitted by law.  The Trust and the Company shall follow the procedures,
and shall have the corresponding responsibilities, for the handling of
proxy and voting instruction solicitations, as set forth in Schedule B
attached hereto and incorporated herein by reference.  Participating
Insurance Companies shall be responsible for ensuring that each of their
separate accounts participating in a Fund calculates voting privileges in a
manner consistent with the standards set forth on Schedule B, which
standards will also be provided to the other Participating Insurance
Companies.

     3.6.  The Trust will comply with all provisions of the 1940 Act
requiring voting by shareholders, and in particular the Trust will either
provide for annual meetings or comply with Section 16(c) of the 1940 Act
(although the Trust is not one of the trusts described in Section 16(c) of
that Act) as well as with Sections 16(a) and, if and when applicable,
16(b).  Further, the Trust will act in accordance with the Securities and
Exchange Commission's interpretation of the requirements of Section 16(a)
with respect to periodic elections of directors and with whatever rules the
Commission may promulgate with respect thereto.

     3.7. The Trust shall use reasonable efforts to provide Trust
prospectuses, reports to shareholders, proxy materials and other Trust
communications (or camera-ready equivalents) to the Company sufficiently in
advance of the Company's mailing dates to enable the Company to complete,
at reasonable cost, the printing, assembling and distribution of the
communications in accordance with applicable laws and regulations.


                ARTICLE IV.  Sales Material and Information

     4.1.  The Company shall furnish, or shall cause to be furnished, to
the Underwriter, each piece of sales literature or other promotional
material in which the Trust or the Underwriter is named, at least five
Business Days prior to its use.  No such material shall be used if the
Trust or its designee reasonably objects to such use within five Business
Days after receipt of such material.

     4.2.  The Company shall not give any information or make any
representations or statements on behalf of the Trust or concerning the
Trust in connection with the sale of the Contracts other than the
information or representations contained in the registration statement or
prospectus for the Trust, as such registration statement and prospectus may
be amended or supplemented from time to time, or in reports or proxy
statements for the Trust, or in sales literature or other promotional
material approved by the Trust or its designee, except with the permission
of the Trust.

     4.3.  The Trust or its designee shall furnish, or shall cause to be
furnished, to the Company or its designee, each piece of sales literature
or other promotional material in which the Company or its separate
account(s) or Contracts are named at least five Business Days prior to its
use.

           No such material shall be used if the Company or its designee
reasonably objects to such use within five Business Days after receipt of
such material.

     4.4.  The Trust and the Underwriter shall not give any information or
make any representations on behalf of the Company or concerning the
Company, each Account, or the Contracts, other than the information or
representations contained in a registration statement or prospectus for the
Contracts, as such registration statement and prospectus may be amended or
supplemented from time to time, or in published reports for each Account
which are in the public domain or approved by the Company for distribution
to Contract owners, or in sales literature or other promotional material
approved by the Company or its designee, except with the permission of the
Company.

     4.5.  The Trust will provide to the Company at least one complete copy
of all registration statements, prospectuses, statements of additional
information, reports, proxy statements, sales literature and other
promotional materials, applications for exemptions, requests for no-action
letters, and all amendments to any of the above, that relate to the Trust
or its shares, contemporaneously with the filing of such document with the
Securities and Exchange Commission or other regulatory authorities.

     4.6.  The Company will provide to the Trust at least one complete copy
of all registration statements, prospectuses, statements of additional
information, reports, solicitations for voting instructions, sales
literature and other promotional materials, applications for exemptions,
requests for no action letters, and all amendments to any of the above,
that relate to the investment in the Trust under the Contracts,
contemporaneously with the filing of such document with the Securities and
Exchange Commission or other regulatory authorities.



     4.7.  For purposes of this Article IV, the phrase "sales literature or
other promotional material" includes, but is not limited to, any of the
following that refer to the Trust or any affiliate of the Trust:
advertisements (such as material published, or designed for use in, a
newspaper, magazine, or other periodical, radio, television, telephone or
tape recording, videotape display, signs or billboards, motion pictures, or
other public media), sales literature (i.e., any written communication
distributed or made generally available to customers or the public,
including brochures, circulars, research reports, market letters, form
letters, seminar texts, reprints or excerpts of any other advertisement,
sales literature, or published article), educational or training materials
or other communications distributed or made generally available to some or
all agents or employees, and registration statements, prospectuses,
statements of additional information, shareholder reports, and proxy
materials.


                       ARTICLE V.  Fees and Expenses

     5.1.  The Trust shall pay no fee or other compensation to the Company
under this Agreement, except that if the Trust or any Fund adopts and
implements a plan pursuant to Rule 12b-1 to finance distribution expenses
or a shareholder servicing plan to finance investor services, then payments
may be made to the Company, or to the underwriter for the Contracts, or to
other service providers if and in amounts agreed upon by the parties.

     5.2.  All expenses incident to performance by the Trust under this
Agreement shall be paid by the Trust.  The Trust shall see to it that all
its shares are registered and authorized for issuance in accordance with
applicable federal law and, if and to the extent deemed advisable by the
Trust, in accordance with applicable state laws prior to their sale.  The
Trust shall bear the expenses for the cost of registration and
qualification of Fund shares, preparation and filing of the Trust's
prospectus and registration statement, proxy materials and reports, setting
the prospectus in type, setting in type and printing the proxy materials
and reports to shareholders (including the costs of printing a prospectus
that constitutes an annual report), the preparation of all statements and
notices required by any federal or state law, and all taxes on the issuance
or transfer of Fund shares.

     5.3.  The Company shall bear the expenses of distributing the Trust's
prospectus, proxy materials and reports to owners of Contracts issued by
the Company, other than the expenses of distributing prospectuses and
statements of additional information to existing contract owners.


                       ARTICLE VI.  Diversification

     6.1.  The Trust will at all times invest money from the Contracts in
such a manner as to ensure that the Contracts will be treated as variable
contracts under the Code and the regulations issued thereunder.  Without
limiting the scope of the foregoing, the Trust will at all times comply
with Section 817(h) of the Code and Treasury Regulation 1.817-5, relating
to the diversification requirements for variable annuity, endowment, or
life insurance contracts and any amendments or other modifications to such
Section or Regulations.  In the event of a breach of this Article VI by a
Fund, the Trust will take all reasonable steps (a) to notify Company of
such breach and (b) to adequately diversify the Fund so as to achieve
compliance within the grace period afforded by Regulation 1.817-5.


                    ARTICLE VII.   Potential Conflicts

     7.1.  The Board will monitor the Trust for the existence of any
material irreconcilable conflict between the interests of the contract
owners of all separate accounts investing in the Trust.  An irreconcilable
material conflict may arise for a variety of reasons, including: (a) an
action by any state insurance regulatory authority; (b) a change in
applicable federal or state insurance, tax, or securities laws or
regulations, or a public ruling, private letter ruling, no-action or
interpretative letter, or any similar action by insurance, tax, or
securities regulatory authorities; (c) an administrative or judicial
decision in any relevant proceeding; (d) the manner in which the
investments of any Fund are being managed; (e) a difference in voting
instructions given by Variable Insurance Product owners; or (f) a decision
by a Participating Insurance Company to disregard the voting instructions
of contract owners.  The Board shall promptly inform the Company if it
determines that an irreconcilable material conflict exists and the
implications thereof.

     7.2.  The Company will report any potential or existing conflicts of
which it is aware to the Board.  The Company will assist the Board in
carrying out its responsibilities under the Shared Funding Exemptive Order,
by providing the Board with all information reasonably necessary for the
Board to consider any issues raised.  This includes, but is not limited to,
an obligation by the Company to inform the Board whenever contract owner
voting instructions are disregarded.

     7.3.  If it is determined by a majority of the Board, or a majority of
its disinterested members, that a material irreconcilable conflict exists,
the Company and other Participating Insurance Companies shall, at their
expense and to the extent reasonably practicable (as determined by a
majority of the disinterested directors), take whatever steps are necessary
to remedy or eliminate the irreconcilable material conflict, up to and
including: (1) withdrawing the assets allocable to some or all of the
separate accounts from the Trust or any Fund and reinvesting such assets in
a different investment medium, including (but not limited to) another Fund
of the Trust, or submitting the question whether such segregation should be
implemented to a vote of all affected Contract owners and, as appropriate,
segregating the assets of any appropriate group (i.e., annuity contract
owners, life insurance policy owners, or variable contract owners of one or
more Participating Insurance Companies) that votes in favor of such
segregation, or offering to the affected contract owners the option of
making such a change; and (2) establishing a new registered management
investment company or managed separate account.

     7.4.  If a material irreconcilable conflict arises because of a
decision by the Company to disregard contract owner voting instructions and
that decision represents a minority position or would preclude a majority
vote, the Company may be required, at the Trust's election, to withdraw the
affected Account's investment in the Trust and terminate this Agreement
with respect to such Account (at the Company's expense); provided, however
that such withdrawal and termination shall be limited to the extent
required by the foregoing material irreconcilable conflict as determined by
a majority of the disinterested members of the Board.

     7.5.  If a material irreconcilable conflict arises because a
particular state insurance regulator's decision applicable to the Company
conflicts with the position of the majority of other state regulators, then
the Company will withdraw the affected Account's investment in the Trust
and terminate this Agreement with respect to such Account within six months
after the Board informs the Company in writing that it has determined that
such decision has created an irreconcilable material conflict; provided,
however, that such withdrawal and termination shall be limited to the
extent required by the foregoing material irreconcilable conflict as
determined by a majority of the disinterested members of the Board.  Until
the end of the foregoing six month period, the Underwriter and Trust shall
continue to accept and implement orders by the Company for the purchase
(and redemption) of shares of the Trust.

     7.6.  For purposes of Sections 7.3 through 7.6 of this Agreement, a
majority of the disinterested members of the Board shall determine whether
any proposed action adequately remedies any irreconcilable material
conflict, but in no event will the Trust be required to establish a new
funding medium for the Contracts.  The Company shall not be required by
Section 7.3 to establish a new funding medium for the Contracts if an offer
to do so has been declined by vote of a majority of Contract owners
materially adversely affected by the irreconcilable material conflict.

     7.7.  If and to the extent that Rule 6e-2 and Rule 6e-3(T) are
amended, or Rule 6e-3 is adopted, to provide exemptive relief from any
provision of the 1940 Act or the rules promulgated thereunder with respect
to mixed or shared funding (as defined in the Shared Funding Exemptive
Order) on terms and conditions materially different from those contained in
the Shared Funding Exemptive Order, then (a) the Trust and/or the
Participating Insurance Companies, as appropriate, shall take such steps as
may be necessary to comply with Rules 6e-2 and 6e-3(T), as amended, and
Rule 6e-3, as adopted, to the extent such rules are applicable; and (b)
Sections 3.4, 3.5, 7.1, 7.2, 7.3, 7.4, and 7.5 of this Agreement shall
continue in effect only to the extent that terms and conditions
substantially identical to such Sections are contained in such Rule(s) as
so amended or adopted.


                      ARTICLE VIII.  Indemnification

     8.1.  Indemnification By The Company

     8.1(a)  The Company agrees to indemnify and hold harmless the Trust
and each member of the Board and each officer and employee of the Trust,
the Underwriter and each director, officer and employee of the Underwriter,
and each person, if any, who controls the Trust, or the Underwriter within
the meaning of Section 15 of the 1933 Act (collectively, an "Indemnified
Parties" and individually, "Indemnified Party," for purposes of this
Section 8.1) against any and all losses, claims, damages, liabilities
(including amounts paid in settlement with the written consent of the
Company) or litigation (including legal and other expenses), to which the
Indemnified Parties may become subject under any statute, regulation, at
common law or otherwise, insofar as such losses, claims, damages,
liabilities, or expenses (or actions in respect thereof) or settlements are
related to the sale or acquisition of Fund shares or the Contracts and:

     (i)   arise out of or are based upon any untrue statements or alleged
     untrue statements of any material fact contained in the registration
     statement or prospectus or statement of additional information for the
     Contracts or contained in the Contracts or sales literature for the
     Contracts (or any amendment or supplement to any of the foregoing), or
     arise out of or are based upon the omission or the alleged omission to
     state therein a material fact required to be stated therein or
     necessary to make the statements therein not misleading, provided that
     this agreement to indemnify shall not apply as to any Indemnified
     Party if such statement or omission or such alleged statement or
     omission was made in reliance upon and in conformity with information
     furnished to the Company by or on behalf of the Trust for use in the
     registration statement or prospectus or statement of additional
     information for the Contracts or in the Contracts or sales literature
     (or any amendment or supplement) or otherwise for use in connection
     with the sale of the Contracts or Trust shares; or

     (ii)  arise out of or as a result of statements or representations
     (other than statements or representations contained in the
     registration statement, prospectus, statement of additional
     information or sales literature of the Trust not supplied by the
     Company, or persons under its control and other than statements or
     representations authorized by the Trust or the Underwriter) or
     unlawful conduct of the Company or persons under its control, with
     respect to the sale or distribution of the Contracts or Trust shares;
     or

     (iii) arise out of or result from any untrue statement or alleged
     untrue statement of a material fact contained in a registration
     statement, prospectus, statement of additional information or sales
     literature of the Trust or any amendment thereof or supplement thereto
     or the omission or alleged omission to state therein a material fact
     required to be stated therein or necessary to make the statements
     therein not misleading if such a statement or omission was made in
     reliance upon and in conformity with information furnished to the
     Trust by or on behalf of the Company; or

     (iv)  arise as a result of any failure by the Company to provide the
     services and furnish the materials under the terms of this Agreement;
     or

     (v)   arise out of or result from any material breach of any
     representation or warranty made by the Company in this Agreement or
     arise out of or result from any other material breach of this
     Agreement by the Company, as limited by and in accordance with the
     provisions of Sections 8.1(b) and 8.1(c) hereof.

     8.1(b).  The Company shall not be liable under this indemnification
provision with respect to any losses, claims, damages, liabilities or
litigation incurred or assessed against an Indemnified Party as such may
arise from such Indemnified Party's willful misfeasance, bad faith, or
gross negligence in the performance of such Indemnified Party's duties or
by reason of such Indemnified Party's reckless disregard of obligations or
duties under this Agreement.

     8.1(c).  The Company shall not be liable under this indemnification
provision with respect to any claim made against an Indemnified Party
unless such Indemnified Party shall have notified the Company in writing
within a reasonable time after the summons or other first legal process
giving information of the nature of the claim shall have been served upon
such Indemnified Party (or after such Indemnified Party shall have received
notice of such service on any designated agent), but failure to notify the
Company of any such claim shall not relieve the Company from any liability
which it may have to the Indemnified Party against whom such action is
brought otherwise than on account of this indemnification provision.  In
case any such action is brought against the Indemnified Parties, the
Company shall be entitled to participate, at its own expense, in the
defense of such action.  The Company also shall be entitled to assume the
defense thereof, with counsel satisfactory to the party named in the
action.  After notice from the Company to such party of the Company's
election to assume the defense thereof, the Indemnified Party shall bear
the fees and expenses of any additional counsel retained by it, and the
Company will not be liable to such party under this Agreement for any legal
or other expenses subsequently incurred by such party independently in
connection with the defense thereof other than reasonable costs of
investigation.

     8.1(d).  The Indemnified Parties will promptly notify the Company of
the commencement of any litigation or proceedings against them in
connection with the issuance or sale of the Trust shares or the Contracts
or the operation of the Trust.

     8.2.  Indemnification by the Underwriter

     8.2(a). The Underwriter agrees to indemnify and hold harmless the
Company and each of its directors, officers and employees and each person,
if any, who controls the Company within the meaning of Section 15 of the
1933 Act (collectively, an "Indemnified Parties" and individually,
"Indemnified Party," for purposes of this Section 8.2) against any and all
losses, claims, damages, liabilities (including amounts paid in settlement
with the written consent of the Underwriter) or litigation (including legal
and other expenses) to which the Indemnified Parties may become subject
under any statute, at common law or otherwise, insofar as such losses,
claims, damages, liabilities or expenses (or actions in respect thereof) or
settlements are related to the sale or acquisition of shares of a Fund or
the Contracts and:

     (i)   arise out of or are based upon any untrue statement or alleged
     untrue statement of any material fact contained in the registration
     statement, prospectus, statement of additional information or sales
     literature of the Trust (or any amendment or supplement to any of the
     foregoing), or arise out of or are based upon the omission or the
     alleged omission to state therein a material fact required to be
     stated therein or necessary to make the statements therein not
     misleading, provided that this agreement to indemnify shall not apply
     as to any Indemnified Party if such statement or omission or such
     alleged statement or omission was made in reliance upon and in
     conformity with information furnished to the Trust by or on behalf of
     the Company for use in the registration statement, prospectus,
     statement of additional information for the Trust or in sales
     literature (or any amendment or supplement) or otherwise for use in
     connection with the sale of the Contracts or Fund shares; or

     (ii)  arise out of or as a result of statements or representations
     (other than statements or representations contained in the
     registration statement, prospectus, statement of additional
     information or sales literature for the Contracts not supplied by the
     Trust or persons under its control and other than statements or
     representations authorized by the Company) or unlawful conduct of the
     Trust, Underwriter(s) or Underwriter or persons under their control,
     with respect to the sale or distribution of the Contracts or Fund
     shares; or

     (iii)  arise out of or as a result of any untrue statement or alleged
     untrue statement of a material fact contained in a registration
     statement, prospectus, statement of additional information or sales
     literature covering the Contracts, or any amendment thereof or
     supplement thereto, or the omission or alleged omission to state
     therein a material fact required to be stated therein or necessary to
     make the statement or statements therein not misleading, if such
     statement or omission was made in reliance upon information furnished
     to the Company by or on behalf of the Trust; or

     (iv)  arise as a result of any failure by the Trust to provide the
     services and furnish the materials under the terms of this Agreement,
     or

     (v)   arise out of or result from any material breach of any
     representation and/or warranty made by the Underwriter in this
     Agreement or arise out of or result from any other material breach of
     this Agreement by the Underwriter; as limited by and in accordance
     with the provisions of Sections 8.2(b) and 8.2(c) hereof.

     8.2(b). The Underwriter shall not be liable under this indemnification
provision with respect to any losses, claims, damages, liabilities, or
litigation incurred or assessed against an Indemnified Party as such may
arise from such Indemnified Party's willful misfeasance, bad faith, or
gross negligence in the performance of such Indemnified Party's duties or
by reason of such Indemnified Party's reckless disregard of obligations and
duties under this Agreement.

     8.2(c).  The Underwriter shall not be liable under this
indemnification provision with respect to any claim made against an
Indemnified Party unless such Indemnified Party shall have notified the
Underwriter in writing within a reasonable time after the summons or other
first legal process giving information of the nature of the claim shall
have been served upon such Indemnified Party (or after such Indemnified
Party shall have received notice of such service on any designated agent),
but failure to notify the Underwriter of any such claim shall not relieve
the Underwriter from any liability which it may have to the Indemnified
Party against whom such action is brought otherwise than on account of this
indemnification provision.  In case any such action is brought against the
Indemnified Parties, the Underwriter will be entitled to participate, at
its own expense, in the defense thereof.  The Underwriter also shall be
entitled to assume the defense thereof, with counsel satisfactory to the
party named in the action.  After notice from the Underwriter to such party
of the Underwriter's election to assume the defense thereof, the
Indemnified Party shall bear the fees and expenses of any additional
counsel retained by it, and the Underwriter will not be liable to such
party under this Agreement for any legal or other expenses subsequently
incurred by such party independently in connection with the defense thereof
other than reasonable costs of investigation.

     8.2(d).  The Company agrees promptly to notify the Underwriter of the
commencement of any litigation or proceedings against it or any of its
officers or directors in connection with the issuance or sale of the
Contracts or the operation of each Account.


     8.3.  Indemnification by the Trust

     8.3(a).  The Trust agrees to indemnify and hold harmless the Company,
and each of its directors and officers and each person, if any, who
controls the Company within the meaning of Section 15 of the 1933 Act
(hereinafter collectively, the "Indemnified Parties" and individually,
"Indemnified Party," for purposes of this Section 8.3) against any and all
losses, claims, damages, liabilities (including amounts paid in settlement
with the written consent of the Trust) or litigation (including legal and
other expenses) to which the Indemnified Parties may become subject under
any statute, at common law or otherwise, insofar as such losses, claims,
damages, liabilities or expenses (or actions in respect thereof) or
settlements result from the gross negligence, bad faith or willful
misconduct of the Board or any member thereof, and are related to the
operations of the Trust and:

     (i)  arise as a result of any failure by the Trust to provide the
          services and furnish the materials under the terms of this
          Agreement; or

     (ii) arise out of or result from any material breach of any
          representation and/or warranty made by the Trust in this
          Agreement or arise out of or result from any other material
          breach of this Agreement by the Trust;

     8.3(b).  The Trust shall not be liable under this indemnification
provision with respect to any losses, claims, damages, liabilities or
litigation incurred or assessed against an Indemnified Party as may arise
from such Indemnified Party's willful misfeasance, bad faith, or gross
negligence in the performance of such Indemnified Party's duties or by
reason of such Indemnified Party's reckless disregard of obligations and
duties under this Agreement.

     8.3(c). The Trust shall not be liable under this indemnification
provision with respect to any claim made against an Indemnified Party
unless such Indemnified Party shall have notified the Trust in writing
within a reasonable time after the summons or other first legal process
giving information of the nature of the claim shall have been served upon
such Indemnified Party (or after such Indemnified Party shall have received
notice of such service on any designated agent), but failure to notify the
Trust of any such claim shall not relieve the Trust from any liability
which it may have to the Indemnified Party against whom such action is
brought otherwise than on account of this indemnification provision.  In
case any such action is brought against the Indemnified Parties, the Trust
will be entitled to participate, at its own expense, in the defense
thereof.  The Trust also shall be entitled to assume the defense thereof,
with counsel satisfactory to the party named in the action.  After notice
from the Trust to such party of the Trust's election to assume the defense
thereof, the Indemnified Party shall bear the fees and expenses of any
additional counsel retained by it, and the Trust will not be liable to such
party under this Agreement for any legal or other expenses subsequently
incurred by such party independently in connection with the defense thereof
other than reasonable costs of investigation.

     8.3(d).  The Company agrees promptly to notify the Trust of the
commencement of any litigation or proceedings against it or any of its
respective officers or directors in connection with this Agreement, the
issuance or sale of the Contracts, with respect to the operation of either
Account, or the sale or acquisition of shares of the Trust.


                        ARTICLE IX.  Applicable Law

     9.1.  This Agreement shall be construed and the provisions hereof
interpreted under and in accordance with the substantive laws of the State
of Delaware.

     9.2.  This Agreement shall be subject to the provisions of the 1933,
1934 and 1940 Acts, and the rules and regulations and rulings thereunder,
including such exemptions from those statutes, rules and regulations as the
Securities and Exchange Commission may grant (including, but not limited
to, the Shared Funding Exemptive Order) and the terms hereof shall be
interpreted and construed in accordance therewith.


                          ARTICLE X.  Termination

     10.1. This Agreement shall continue in full force and effect until the
first to occur of:

     (a)  termination by any party for any reason by 180 days advance
          written notice delivered to the other parties; or

     (b)  termination by the Company by written notice to the Trust and the
          Underwriter with respect to any Fund based upon the Company's
          determination that shares of such Fund are not reasonably
          available to meet the requirements of the Contracts; or

     (c)  termination by the Company by written notice to the Trust and the
          Underwriter with respect to any Fund in the event any of the
          Fund's shares are not registered, issued or sold in accordance
          with applicable state and/or federal law or such law precludes
          the use of such shares as the underlying investment media of the
          Contracts issued or to be issued by the Company; or

     (d)  termination by the Company by written notice to the Trust and the
          Underwriter with respect to any Fund in the event that such Fund
          ceases to qualify as a Regulated Investment Company under
          Subchapter M of the Code or under any successor or similar
          provision, or if the Company reasonably believes that the Trust
          may fail to so qualify; or

     (e)  termination by the Company by written notice to the Trust and the
          Underwriter with respect to any Fund in the event that such Fund
          falls to meet the diversification requirements specified in
          Article VI hereof; or

     (f)  termination by either the Trust by written notice to the Company
          if the Trust shall determine, in its sole judgment exercised in
          good faith, that the Company and/or its affiliated companies has
          suffered a material adverse change in its business, operations,
          financial condition or prospects since the date of  this
          Agreement or is the subject of material adverse publicity, or

     (g)  termination by the Company by written notice to the Trust and the
          Underwriter, if the Company shall determine, in its sole judgment
          exercised in good faith, that either the Trust or the Underwriter
          has suffered a material adverse change in its business,
          operations, financial condition or prospects since the date of
          this Agreement or is the subject of material adverse publicity;
          or

     (h)  termination by the Trust or the Underwriter by written notice to
          the Company, if the Company gives the Trust and the Underwriter
          the written notice specified in Section 1.6 hereof and at the
          time such notice was given there was no notice of termination
          outstanding under any other provision of this Agreement;
          provided, however any termination under this Section 10.1(h)
          shall be effective 180 days after the notice specified in Section
          1.6 was given.

     10.2.  Notwithstanding any termination of this Agreement, the Trust
shall, at the option of the Company, continue to make available additional
shares of the Trust pursuant to the terms and conditions of this Agreement,
for all Contracts in effect on the effective date of termination of this
Agreement (hereinafter referred to as "Existing, Contracts").
Specifically, without limitation, the owners of the Existing Contracts
shall be permitted to direct reallocation of investments in the Trust,
redemption of investments in the Trust and investment in the Trust upon the
making of additional purchase payments under the Existing Contracts.  The
parties agree that this Section 10.2 shall not apply to any terminations
under Article VII and the effect of such Article VII terminations shall be
governed by Article VII of this Agreement.

     10.3.  The Company shall not redeem Trust shares attributable to the
Contracts (as distinct from Trust shares attributable to the Company's
assets held in the Account) except (i) as necessary to implement Contract
Owner initiated or approved transactions, or (ii) as required by state
and/or federal laws or regulations or judicial or other legal precedent of
general application (hereinafter referred to as a "Legally Required
Redemption") or (iii) as permitted by an order of the Securities and
Exchange Commission pursuant to Section 26(b) of the 1940 Act.  Upon
request, the Company will promptly furnish to the Trust the opinion of
counsel for the Company (which counsel shall be reasonably satisfactory to
the Trust) to the effect that any redemption pursuant to clause (ii) above
is a Legally Required Redemption.  Furthermore, except in cases where
permitted under the terms of the Contracts, the Company shall not prevent
Contract Owners from allocating payments to a Fund that was otherwise
available under the Contracts without first giving the Trust 90 days prior
written notice of its intention to do so.


                           ARTICLE XI.  Notices

     Any notice shall be sufficiently given when sent by registered or
certified mail to the other party at the address of such party set forth
below or at such other address as such party may from time to time specify
in writing to the other party.

     If to the Trust:

          Rydex Variable Trust
          6116 Executive Boulevard, Suite 400
          Rockville, MD  20852

     If to Underwriter:

          PADCO Financial Services, Inc.
          6116 Executive Boulevard, Suite 400
          Rockville, MD  20852

     If to the Company:

          Keyport Life Insurance Company
          Attention:  Bernard R. Beckerlegge
          General Counsel
          125 High Street
          Boston, MA  02110-2712


                        ARTICLE XII.  Miscellaneous

     12.1.  All persons dealing with the Trust must look solely to the
property of the Trust for the enforcement of any claims against the Trust
as neither the Board, officers, agents or shareholders assume any personal
liability for obligations entered into on behalf of the Trust.

     12.2.  Subject to the requirements of legal process and regulatory
authority, each party hereto shall treat as confidential the names and
addresses of the owners of the Contracts and all information reasonably
identified as confidential in writing by any other party hereto and, except
as permitted by this Agreement, shall not disclose, disseminate or utilize
such names and addresses and other confidential information until such time
as it may come into the public domain without the express written consent
of the affected party.

     12.3.  The captions in this Agreement are included for convenience of
reference only and in no way define or delineate any of the provisions
hereof or otherwise affect their construction or effect.

     12.4.  This Agreement may be executed simultaneously in two or more
counterparts, each of which taken together shall constitute one and the
same instrument.

     12.5.  If any provision of this Agreement shall be held or made
invalid by a court decision, statute, rule or otherwise, the remainder of
the Agreement shall not be affected thereby.

     12.6.  Each party hereto shall cooperate with each other party and all
appropriate governmental authorities (including without limitation the
Securities and Exchange Commission, the National Association of Securities
Dealers and state insurance regulators) and shall permit such authorities
reasonable access to its books and records in connection with any
investigation or inquiry relating to this Agreement or the transactions
contemplated hereby.  Notwithstanding the generality of the foregoing, each
party hereto further agrees to furnish the California Insurance
Commissioner with any information or reports in connection with services
provided under this Agreement which such Commissioner may request in order
to ascertain whether the insurance operations of the Company are being
conducted in a manner consistent with the California Insurance Regulations
and any other applicable law or regulations.

     12.7.  The rights, remedies and obligations contained in this
Agreement are cumulative and are in addition to any and all rights,
remedies and obligations at law or in equity, which the parties hereto are
entitled to under state and federal laws.

     12.8.  This Agreement or any of the rights and obligations hereunder
may not be assigned by any party without the prior written consent of all
parties hereto; provided, however, that an Underwriter may assign this
Agreement or any rights or obligations hereunder to any affiliate of or
company under common control with the Underwriter, if such assignee is duly
licensed and registered to perform the obligations of the Underwriter under
this Agreement.

     12.9.  The Company shall furnish, or shall cause to be furnished, to
the Trust or its designee copies of the following reports:

     (a)  the Company's annual statement (prepared under statutory
          accounting principles) and annual report (prepared under
          generally accepted accounting principles ("GAAP"), if any), as
          soon as practical and in any event within 90 days after the end
          of each fiscal year;

     (b)  the Company's quarterly statements (statutory) (and GAAP, if
          any), as soon as practical and in any event within 45 days after
          the end of each quarterly period:

     (c)  any financial statement, proxy statement, notice or report of the
          Company sent to stockholders and/or policyholders, as soon as
          practical after the delivery thereof to stockholders;

     (d)  any registration statement (without exhibits) and financial
          reports of the Company filed with the Securities and Exchange
          Commission or any state insurance regulator, as soon as practical
          after the filing thereof;

     (e)  any other report submitted to the Company by independent
          accountants in connection with any annual, interim or special
          audit made by them of the books of the Company, as soon as
          practical after the receipt thereof.


     IN WITNESS WHEREOF, each of the parties hereto has caused this
Agreement to be executed in its name and on its behalf by its duly
authorized representative and its seal to be hereunder affixed hereto as of
the date specified above.



KEYPORT LIFE INSURANCE COMPANY


By:   /s/Paul H. LeFevre

Paul H. Lefevre
Chief Operating Officer



RYDEX VARIABLE TRUST


By:   /s/Albert P. Viragh

Albert P. Viragh
President

PADCO FINANCIAL SERVICES, INC.


By:   /s/Albert P. Viragh

Albert P. Viragh
President



                      KEYPORT LIFE INSURANCE COMPANY

                                SCHEDULE A

                SEPARATE ACCOUNTS AND ASSOCIATED CONTRACTS

     Shares of the Funds of the Trust shall be made available as
investments for the following Separate Accounts:


   Name of Separate Account and           Form Number and Name of Contract
Date Established by Board of Directors       Funded by Separate Account

Variable Account A (January 30, 1996)     DVA(2)/RY - Rydex Variable
                                            Annuity

                                          DVA(1)/CERT and DVA(1)/IND -
                                          Keyport Advisor Vista

                                          DVA(1)/CERT and DVA(1)/IND -
                                          Keyport Advisor Charter


                                SCHEDULE B

                          PROXY VOTING PROCEDURES

The following is a list of procedures and corresponding responsibilities
for the handling of proxies and voting instructions relating to the Trust.
The defined terms herein shall have the meanings assigned in the
Participation Agreement except that the term "Company" shall also include
the department or third party assigned by the Company to perform the steps
delineated below.

1    The proxy proposals are given to the Company by the Trust as early as
     possible before the date set by the Trust for the shareholder meeting
     to enable the Company to consider and prepare for the solicitation of
     voting instructions from owners of the Contracts and to facilitate the
     establishment of tabulation procedures.  At this time the Trust will
     inform the Company of the Record, Mailing and Meeting dates.  This
     will be done verbally approximately two months before meeting.

2    Promptly after the Record Date, the Company will perform a "tape run",
     or other activity, which will generate the names, addresses and number
     of units which are attributed to each contract owner/policyholder (the
     "Customer") as of the Record Date.  Allowance should be made for
     account adjustments made after this date that could affect the status
     of the Customers' accounts as of the Record Date.

     Note: The number of proxy statements is determined by the activities
     described in this Step #2.  The Company will use its best efforts to
     call in the number of Customers to the Trust, as soon as possible, but
     no later than two weeks after the Record Date.

3    The Trust's Annual Report must be sent to each Customer by the Company
     either before or together with the Customers' receipt of voting,
     instruction solicitation material.  The Trust will provide the last
     Annual Report to the Company pursuant to the terms of Section 3.3 of
     the Agreement to which this Schedule relates.

4    The text and format for the Voting Instruction Cards ("Cards" or
     "Card") is provided to the Company by the Trust.  The Company, at its
     expense, shall produce and personalize the Voting Instruction Cards.
     The Trust or its affiliate must approve the Card before it is printed.
     Allow approximately 2-4 business days for printing information on the
     Cards.  Information commonly found on the Cards includes:

     a   name (legal name as found on account registration)
     b   address
     c   Trust or account number
     d   coding to state number of units
     e   individual Card number for use in tracking and verification of
         votes (already on Cards as printed by the Trust).

(This and related steps may occur later in the chronological process due to
possible uncertainties relating to the proposals.)

5    During this time, the Trust will develop, produce and pay for the
     Notice of Proxy and the Proxy Statement (one document).  Printed and
     folded notices and statements will be sent to Company for insertion
     into envelopes (envelopes and return envelopes are provided and paid
     for by the Company).  Contents of envelope sent to Customers by the
     Company will include:

     a   Voting Instruction Card(s)
     b   one proxy notice and statement (one document)
     c   return envelope (postage pre-paid by Company) addressed to the
         Company or its tabulation agent
     d   "urge buckslip" - optional, but recommended.  (This is a small,
         single sheet of paper that requests Customers to vote as quickly
         as possible and that their vote is important.  One copy will be
         supplied by the Trust.)
     e   cover letter - optional, supplied by Company and reviewed and
         approved in advance by the Trust

6    The above contents should be received by the Company approximately 3-5
     business days before mail date.  Individual in charge at Company
     reviews and approves the contents of the mailing package to ensure
     correctness and completeness.  Copy of this approval sent to the
     Trust.

7    Package mailed by the Company.
     *    The Trust must allow at least a 15-day solicitation time to the
          Company as the shareowner.  (A 5-week period is recommended.)
          Solicitation time is calculated as calendar days from (but not
          including,) the meeting, counting backwards.

8    Collection and tabulation of Cards begins.  Tabulation usually takes
     place in another department or another vendor depending on process
     used.  An often used procedure is to sort Cards on arrival by proposal
     into vote categories of all yes, no, or mixed replies, and to begin
     data entry.

     Note:  Postmarks are not generally needed. A need for postmark
     information would be due to an insurance company's internal procedure
     and has not been required by the Trust in the past.

9    Signatures on Card checked against legal name on account registration
     which was printed on the Card.

     Note:  For Example, if the account registration is under "John A.
     Smith, Trustee," then that is the exact legal name to be printed on
     the Card and is the signature needed on the Card.

10   If Cards are mutilated, or for any reason are illegible or are not
     signed properly, they are sent back to Customer with an explanatory
     letter and a new Card and return envelope.  The mutilated or illegible
     Card is disregarded and considered to be not received for purposes of
     vote tabulation.  Any Cards that have been "kicked out" (e.g.
     mutilated, illegible) of the procedure are "hand verified," i.e.,
     examined as to why they did not complete the system.  Any questions on
     those Cards are usually remedied individually.

11   There are various control procedures used to ensure proper tabulation
     of votes and accuracy of that tabulation.  The most prevalent is to
     sort the Cards as they first arrive into categories depending upon
     their vote; an estimate of how the vote is progressing may then be
     calculated.  If the initial estimates and the actual vote do not
     coincide, then an internal audit of that vote should occur.  This may
     entail a recount.

12   The actual tabulation of votes is done in units which is then
     converted to shares. (It is very important that the Trust receives the
     tabulations stated in terms of a percentage and the number of shares.)
     The Trust must review and approve tabulation format.

13   Final tabulation in shares is verbally given by the Company to the
     Trust on the morning of the meeting not later than 10:00 a.m. Eastern
     time.  The Trust may request an earlier deadline if reasonable and if
     required to calculate the vote in time for the meeting.

14   A Certification of Mailing and Authorization to Vote Shares will be
     required from the Company as well as an original copy of the final
     vote.  The Trust will provide a standard form for each Certification.

15   The Company will be required to box and archive the Cards received
     from the Customers.  In the event that any vote is challenged or if
     otherwise necessary for legal, regulatory, or accounting purposes, the
     Trust will be permitted reasonable access to such Cards.

16   All approvals and "signing-off" may be done orally, but must always be
     followed up in writing.






                                                       EXHIBIT 9






                                               March 1, 2000




Philip K. Polkinghorn, President
Keyport Life Insurance Company
125 High Street
Boston, MA  02110

RE:  OPINION OF COUNSEL - VARIABLE ACCOUNT A

Dear Mr. Polkinghorn:

You  have  requested  my opinion concerning the legality  of  the  variable
annuity  contracts  being  registered  with  the  Securities  and  Exchange
Commission by this Registration Statement.

I  have made such examination of the law and have examined such records and
documents  as in my judgment was necessary or appropriate to enable  me  to
render the opinion expressed below.

I  am  of  the opinion that the contracts will be legally issued  and  will
represent  binding  obligations of the depositor  (Keyport  Life  Insurance
Company).

You  may use this opinion letter, or a copy thereof, as an exhibit  to  the
Registration Statement.


                                               Sincerely,

                                               /s/Bernard R. Beckerlegge

                                               Bernard R. Beckerlegge
                                               General Counsel




                                                        EXHIBIT 10



                      Consent of Independent Auditors


We  consent to the reference to our firm under the caption "Experts" in  the
Statement  of  Additional Information and to the use of  our  reports  dated
January  28, 1999, with respect to the consolidated financial statements  of
Keyport  Life  Insurance Company, and March 12, 1999, with  respect  to  the
financial  statements of Keyport Life Insurance Company-Variable Account  A,
included in this Pre-Effective Amendment No. 1 to the Registration Statement
(Form N-4, Nos. 333-92947 and 811-7543).




                                                    /s/ERNST & YOUNG LLP


Boston, Massachusetts
March 1, 2000







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission