KVH INDUSTRIES INC \DE\
10-K, 1999-03-24
SEARCH, DETECTION, NAVAGATION, GUIDANCE, AERONAUTICAL SYS
Previous: WARBURG PINCUS GROWTH & INCOME FUND INC, DEF 14A, 1999-03-24
Next: PCD INC, 4, 1999-03-24




                                  United States
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-K



 ( X )  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT OF 1934


                    For the fiscal year end December 31, 1998

                                       OR

(   ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

             For the transition period from ________ to ___________

                         Commission file number: 0-28082


                              KVH Industries, Inc.

             (Exact name of Registrant as specified in its charter)

        Delaware                                             05-0420589
 (State or other jurisdiction of                          (IRS Employer
   incorporation or organization)                          Identification No.)

                   50 Enterprise Center, Middletown, RI 02842
               (Address of principal executive offices) (Zip code)

                                 (401) 847-3327
               (Registrant's telephone number including area code)

        Securities registered pursuant to Section 12(b) of the Act: None.

Securities  registered pursuant to section 12(g) of the Act: Common Stock, $0.01
 par value, per share.
(Title of Class)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No __

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K ( ).

     As of March 23, 1999,  the aggregate  market value of the voting stock held
by  non-affiliates  of the  Registrant  was  $7,096,642  based  upon a total  of
4,125,955 shares held by non-affiliates  and the last sale price on that date of
$1.72.  As  of  March  23,  1999,  the  number  of  shares  outstanding  of  the
Registrant's common stock was 7,205,928.


                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the Company's  definitive  Proxy Statement  relating to the
1999 Annual Meeting of Shareholders  are incorporated by reference into Part III
of this Report on Form 10-K. The Company  anticipates  that its definitive Proxy
Statement will be filed with the Securities and Exchange  Commission  within 120
days after the end of the Company's fiscal year end December 31, 1998.

<PAGE>
                             

 INDEX TO FORM 10-K


<TABLE>
<CAPTION>
<S>            <C>                   PART I                                                          <C>  Page

Item 1.       Business                                                                                     3
Item 2.       Properties                                                                                   8
Item 3.       Legal Proceedings                                                                            9
Item 4.       Submission of Matters to a Vote of Security Holders                                          9

                                     PART II

Item 5.       Market for the Registrant's Common Equity and Related Stockholder Matters                    9
Item 6.       Selected Financial Data                                                                     10
Item 7.       Management's Discussion and Analysis of Financial Condition and Results of Operations       11
Item 7A.      Market Risk Disclosure                                                                      16
Item 8.       Financial Statements and Supplementary Data                                                 16
Item 9.       Changes in and Disagreements with Accountants on Accounting and Financial Disclosure        16


                                    PART III

Item 10.      Directors and Executive Officers of the Registrant                                          16
Item 11.      Executive Compensation                                                                      16
Item 12.      Security Ownership of Certain Beneficial Owners and Management                              16
Item 13.      Certain Relationships and Related Transactions                                              16

                                     PART IV

Item 14.      Exhibits, Financial Statement Schedule, and Reports on Form 8-K                             17
</TABLE>












              "Safe Harbor" statement under the Private Securities
                         Litigation Reform Act of 1995

With the  exception of  historical  information,  the matters  discussed in this
Annual  Report on Form 10-K  include  certain  forward-looking  statements  that
involve risks and uncertainties. Among the risks ands uncertainties to which the
Company is subject are product life cycles,  technological change, the Company's
relationship  with its significant  customers,  market acceptance of new product
offerings,  reliance on outside resources such as satellite networks, dependence
on key personnel, fluctuations in annual and quarterly performance and worldwide
economic  conditions.  As a result the actual  results  realized  by the Company
could differ  materially  from the statements  made herein.  Shareholders of the
Company are cautioned not to place undue reliance on forward-looking  statements
made in the Annual Report on Form 10-K or in any document or statement referring
to this Annual Report on Form 10-K. For a more detailed  discussion of risks and
uncertainties,  see "Management's Discussion and Analysis of Financial Condition
and Results of Operations--Forward Looking Statements."


<PAGE>


                                     PART I

Item 1.  Business.

Overview

     KVH Industries, Inc. ("KVH" or the "Company") was organized in Rhode Island
in 1978 and was  reincorporated  in  Delaware  on August 16,  1985.  The Company
completed its initial  public  offering in April 1996.  The Company's  executive
offices are located at 50 Enterprise Center,  Middletown,  RI, and its telephone
number is (401) 847-3327.  Unless the context otherwise requires,  references to
KVH or the Company include KVH Industries, Inc. and its Danish sales subsidiary.

     KVH utilizes its  proprietary  fiber  optic,  autocalibration  and fluxgate
technologies  to produce sensor systems with multiple market  applications.  The
Company  currently sells its sensors as integrated  components of navigation and
satellite  communications systems for mobile marine and land applications in the
commercial, military and original equipment manufacturers ("OEM") markets. KVH's
digital  navigation systems provide accurate,  real-time  heading,  orientation,
position  and  pointing  information.  The  Company's  satellite  communications
systems provide two-way voice, fax and data  connections and deliver  television
and certain data via direct broadcast satellite (DBS) services.

     Since introducing the world's first commercial  digital fluxgate compass in
1982, KVH has  demonstrated a commitment and the ability to continually  advance
the capabilities and applications of its sensors and the systems into which they
are integrated.  KVH first enhanced its stand-alone  compass for sailing vessels
by developing proprietary software that automatically calibrated the system. The
Company  further  increased its marine  product  capabilities  by  incorporating
Global  Positioning  System  ("GPS")  compatibility  for precise  location data,
adding gyroscopes to measure pitch, roll and yaw, enhancing display  readability
and designing  compact,  integrated systems that interface with other navigation
devices and sensors. By continually advancing product applications and designing
components to meet the needs of new customer groups,  such as powerboat  owners,
the  Company   broadened  its  reach  in  the  marine  market.  To  support  its
international   marketing  of  marine  navigation  products,   the  Company  has
established  a  broad  network  of   international   distributors  and  in  1991
established KVH Europe A/S in Hoersholm, Denmark.

    In  its  first  foray  into  the  land  navigation   market,  KVH  developed
militarized versions of its electronic compasses and began supplying them to the
United  States  Navy  for  amphibious  vehicles  in  1988.  To  expand  its land
navigation  product  capabilities  and market  depth,  the Company  combined its
sensor and autocalibration  technologies into fully integrated systems. In 1991,
the United States Marine Corps used KVH self-calibrating  compasses for on-board
military land vehicle navigation during the Persian Gulf War. Subsequently,  the
Company  achieved  increased  accuracy  and  capabilities  in  its  land  mobile
navigation   systems   through   GPS   integration,   incorporating   navigation
capabilities for turreted armored  vehicles and,  ultimately,  producing a fully
integrated  tactical  navigation  system that  provides  heading,  location  and
targeting data to military vehicle  commanders.  Tactical navigation and digital
compass systems are sold directly to the United States Department of Defense and
the armed forces of other countries in Europe and the Middle East. Major defense
contractors,  including United Defense LP and General Motors  Corporation,  also
incorporate KVH navigation products in manufacturing military land vehicles.

      Sensor  technologies  were further  leveraged when the Company created and
introduced in 1993 an active-stabilized  antenna-aiming  system that maintains a
continuous  satellite link from moving  platforms.  KVH combined its sensors and
software to integrate real-time heading,  orientation and position data and then
position the antenna to  compensate  for the ongoing,  often severe  directional
changes that vessels  experience at sea.  Initially,  the antennas were used for
mobile marine voice transmission via Inmarsat M satellites.  Ongoing advances in
satellite   capabilities   provide  KVH  with  a   continual   flow  of  product
opportunities,  as  demonstrated  by Inmarsat's  launch of its mini-M  satellite
constellation.  The  higher-powered  mini-M  satellites made it possible for the
Company to develop and in 1997 launch a system that is significantly smaller and
costs less per minute than earlier products while  delivering  mobile voice, fax
and  data  access  worldwide.  Further  technological  advances  led to the 1998
introduction  of one of the smallest and  lowest-cost  fully  stabilized  marine
telephony systems available for Inmarsat mini-M service.

     In a parallel expansion of its stabilized antenna  technology,  in 1994 the
Company  introduced its first  TracVision(R)  system to enable mobile television
reception  via  direct  broadcast   satellite  ("DBS")   providers.   Additional
development  efforts  led to the  1998  launch  of the  world's  smallest  fully
stabilized antenna for mobile marine television  reception with systems designed
for reception in North America and Europe.  Also in 1998, the Company  exploited
its  TracVision  capabilities  and took a major step in enabling  broadband data
delivery  by  offering  users  access to  real-time  stock  market  and  weather
information.  Most recently,  KVH developed an advanced  TracVision  system that
incorporates  the  Company's  newest  digital  gyro  compass to  provide  vessel
navigation  capabilities  in addition to antenna  control.  The Company also has
developed a system for mobile  television  reception  from land vehicles such as
recreational vehicles (RVs) and motor coaches.  Mobile  communications  products
are marketed through the Company's third-party distributor network.

     KVH enhanced its sensor capabilities in 1997 by acquiring the assets of the
fiber optic  sensor group of Andrew  Corporation.  With no moving  parts,  fiber
optic  sensors  offer the  benefits of long and stable  operation  and a lack of
sensitivity to shock and acceleration  that makes them valuable in a broad range
of environments.  For example, integrated fiber optic gyroscopes (FOGs) have the
ability to significantly  increase heading and location accuracy at a lower cost
than comparable tactical  navigation systems.  Combining FOGs and the TracVision
control system can potentially  enable highly accurate  antenna pointing for the
impending X-, K- or Ka-band  communication  systems that will provide ultra-high
data rate  transmissions.  FOGs also have  potential  applications  in  military
navigation,   turret  stabilization,   merchant  vessel  navigation,   precision
agriculture,  aviation  flight control and positive  train control.  Fiber optic
products are manufactured at the Company's Tinley Park,  Illinois,  facility and
some development efforts are conducted at a St. Petersburg, Florida, facility.

     Company Products

     KVH  has  determined  that  there  are  significant  opportunities  for its
sensor-based  systems in the mobile  communications  market where the  worldwide
growth  in  demand  for  audio,  data  and  video   accessibility  is  eliciting
significant growth in satellite  availability.  Advantages that satellites offer
over   land-based    communications    technologies    include   rapid   service
implementation,  broad market  reach that is  independent  of customer  density,
global  access  for  mobile   travelers   throughout  the  world  and  broadband
capabilities.  Bandwidth  on  demand  is  required  for  delivering  television,
high-speed data and multimedia (e.g., Internet access,  corporate networking and
video conferencing) services.

    KVH is using its core sensor,  robotic and software  technologies to develop
systems   that  are   synergistic   with  the   escalating   demand  for  mobile
communications  applications  and  that  benefit  from  the  related  growth  in
satellite availability.  The Company also recognizes that mobile users need, and
are seeking, integrated,  simplified access to those capabilities.  As a result,
the  Company  focuses  on  designing  turnkey  and OEM  systems  in the areas of
broadcast, datacast and telephony.

     A key component of KVH communications products is the Company's proprietary
three-axis,  fully stabilized  antenna,  which maintains  satellite contact with
geostationary  satellites  when a vessel or vehicle  platform is in motion.  The
antennas use a KVH digital gyro compass and  inclinometer  to measure  precisely
the pitch,  roll and yaw of an antenna  platform in  relation to the earth.  The
Company's   proprietary   stabilization   and  control   software  and  on-board
microprocessors  use that data to compute  the  antenna  movement  necessary  to
maintain satellite contact and then transmit precise motor control  instructions
to aim the  antenna.  KVH has  designed  its  antennas to permit  rapid  initial
acquisition of the satellite signal without operator intervention.

    KVH sells two  telephony  systems,  Tracphone 25 and Tracphone 50, to mobile
users worldwide.  The Company introduced  Tracphone 25 in 1998 and that year the
system  was  named  Best  Satellite  Telephone  System  by the  National  Marine
Electronics Association ("NMEA"). Tracphone 50, which was introduced in 1997, is
used primarily on larger vessels such as fishing boats and bulk carrier  fleets.
Basic  prices for the systems are $7,000 and  $8,000,  respectively.  Tracphones
deliver voice, fax and data via the mini-M satellite  constellation  operated by
Inmarsat (the International Maritime Satellite Organization), a consortium of 79
countries that operate a network of geostationary satellites providing worldwide
communications  services  through  mobile  terminals on air,  sea and land.  The
per-minute  airtime rates for mini-M  service,  which average $2.40  compared to
Iridium's  voice-only  service for  $5.00-$9.00  and Inmarsat's A/B services for
$7.00, gives the Company an additional competitive edge.

    Under a new 1998  co-marketing  agreement  with  American  Mobile  Satellite
Corporation  ("AMSC"),  the Company also offers customers AMSC's  cost-effective
SKYCELL services with certain  Tracphone sales. As a result of the collaborative
agreement,  KVH has become an authorized  SKYCELL  Agent and is supporting  both
hardware sales and services for AMSC Tracphones.  The Tracphones  covered by the
agreement  were produced under an earlier  $10.2-million  contract with AMSC and
these units have been  incorporated  into KVH's  telephony line. AMSC Tracphones
range in price from $5,500 to $6,900 and SKYCELL  service covers as far north as
the Bering Sea and as far south as the northern tip of South America,  including
all of the Caribbean.  Since SKYCELL service costs are significantly  lower than
global  Inmarsat  service,  KVH  telephone  customers  can  benefit  from a more
cost-effective  service for North  American  coverage and use mini-M service for
global coverage.  Distributors in the KVH network sell AMSC packages for SKYCELL
Satellite Telephone Services and the Company is using its dealer base to promote
Tracphone and service  package  sales.  A three-year  agreement  between KVH and
Station 12 to co-market  Tracphone 50 and Altus service will end in August 2000.
KVH markets all of its  communication  products  through a broad network of more
than 260 national and international dealers.

     KVH  also  sells  DBS  antenna  systems  for  mobile  television  and  data
reception.  Marine systems include TracVision II, which was named Best Satellite
Television   System  by  NMEA  in  1998,  for  coverage  in  North  America  and
TracVision(R)  45 for  coverage  in a range  of  European  countries.  In  North
America,  TracVision  II users can choose to  subscribe to a variety of services
from  any  of  three  DBS  providers:  DIRECTV(R),  a  subsidiary  of GM  Hughes
Electronics,  U.S.  Satellite  Broadcasting,  Inc.  ("USSB(R)") and EchoStar(R).
TracVision  45 provides  television  reception  via Astra and Hotbird  satellite
service to mariners in Europe,  primarily  in the coastal  waterways of Germany,
The  Netherlands,  Belgium,  France and  sections  of the United  Kingdom.  With
TracVision  antennas,  mariners can access such provider  services as laser disc
quality  television,   subscription   programming,   pay-per-view  services  and
CD-quality  audio  channels.  KVH introduced  TracVision II in 1997 and launched
TracVision  45 in 1998.  The Company is  developing a TracVision II upgrade that
incorporates  an optional  KVH  GyroTrac  that  controls  antenna  pointing  and
integrates  with  other  electronic   systems  such  as  radar  and  autopilots.
TracVision  turnkey  systems  range in price  from  $5,000  to  $7,100.  Service
activation capabilities are built in and costs depend upon which packages a user
selects when establishing service with the provider.

    KVH plans to  introduce  TracVision  LM,  its first  land  mobile  satellite
communications product and another evolution in the Company's stabilized antenna
product  line,  in  1999 at a cost  of  $2,995.  TracVision  LM is  designed  to
integrate  with  television  systems  to deliver  DBS  channels  to  on-the-move
recreational and sports utility  vehicles,  motor coaches,  vans,  mini-vans and
long-haul trucks.

     KVH also sells  sensor-based  products  into marine and  military  markets.
Compass systems utilize the Company's  digital fluxgate heading sensor to sample
the surrounding  magnetic field and output precise  heading data.  These signals
are  relayed  to an  on-board  microprocessor,  where  filtering  and  averaging
algorithms  developed  by the  Company  translate  the output to stable  heading
information. The Company's proprietary autocalibration software continuously and
automatically  compensates for the effects of magnetic  interference.  In highly
dynamic  applications where greater accuracy and fully stabilized heading output
is required,  KVH  integrates the sensor with one or more angular rate gyros and
inclinometers.  This integration provides three-dimensional error correction and
stabilization  capabilities  previously available only from more costly systems.
The Company is integrating  FOG sensors into its  navigation  and  communication
product lines to create enhanced systems with broader market potential.

     The Azimuth  GyroTrac  introduced in 1998 is the successor to the Company's
Azimuth  Digital Gyro  Compass,  which the NMEA named Best Gyro Compass in 1998.
The newly  designed  system  incorporates  in one  package  multiple  navigation
capabilities  that  previously were available as options,  thereby  reducing the
overall cost to customers  and making  installation  easier and more  efficient.
NMEA also  selected the  Company's  Azimuth 1000 as Best  Electronic  Compass in
1998.  In addition to its  Azimuth  product  line,  the Company  sells  Sailcomp
digital compass systems,  the Quadro line of integrated  instrument  systems and
DataScope,  a hand-held  compass and  rangefinder  that also is used in outdoor,
military, technical, sporting and commercial applications.

     In  the  military  market,  KVH  sells  TACNAV  systems  in  a  variety  of
configurations ranging from a simple GPS-compatible compass system with a single
commander's display to a complete, integrated system that provides full tactical
navigation  and  targeting  capabilities  and  includes  up  to  three  separate
commander's,  gunner's and driver's displays.  TACNAV systems are installed in a
variety of light-armored  fleets,  including the United States AAV-7, LAV-25 and
Bradley  ODS, the Swedish  Army's CV90 fleet and the  Canadian  Army's RECCE and
APC.

     Several new TACNAV  orders that  contributed  modest  revenues in 1998 have
potential  for more  significant  sales going  forward.  The United  States Army
extended its TACNAV use by installing  systems in National Guard  vehicles,  the
first deployment that expanded upon the initial contracted applications.  TACNAV
systems also were  selected in 1998 as a key  component  for testing in the U.S.
Army's Task Force XXI Battle Command Brigade and Below (FBCB2) program. FBCB2 is
the digital battlefield effort that the Army has underway to provide battlefield
commanders  with  comprehensive,   real-time  digital  information,   electronic
coordination and situational  awareness through an integrated  tactical computer
system.  Also in 1998,  the United  States  Marine Corps  selected  TACNAV Light
systems for a rebuild of AAV-7's.

     With the aid of Small Business Innovation Research (SBIR) grants awarded in
1998,  the  Company  is  integrating   fiber-optic  components  to  enhance  the
performance  of  TACNAV  systems.   KVH  is  developing   ToFOG   Navigator,   a
next-generation  upgrade to TACNAV, to offer the military  increased accuracy in
pointing and targeting over the TACNAV system.  ToFOG Navigator also is designed
to solve the  problem of GPS  jamming,  which the  United  States  military  has
identified  as  an  existing  and  growing  problem  with  potentially   serious
consequences in battlefield situations. The Company is integrating GPS, FOGs and
accelerometer sensors to create a three-axis, non-magnetic fiber optic gyroscope
that  will  deliver   reliable,   highly   accurate   navigation  and  targeting
capabilities  in  mobile  environments.  The  system  is  designed  to  increase
bandwidth,  improve accuracy and ensure the continuous  delivery of attitude and
azimuth  functions even when GPS is blocked at less cost than existing  inertial
systems.  KVH also  sells its FOG  sensors  and a  variety  of  digital  heading
sensors, stabilized gyro compasses, rate sensors,  inclinometers,  sensing coils
and other standard sensors and sensor systems to a variety of commercial OEMs.

    Sales and  Marketing.  The  Company  sells its sensor  products  and systems
through a variety of  channels,  including a direct sales force and a network of
dealers,  value-added resellers,  distributors and sales representatives.  KVH's
commercial  and  recreational  marine  navigation  products  are sold  through a
domestic  dealer network of more than 400 catalog chain outlets,  including West
Marine, Boaters' World and Boat U.S., more than 200 technical marine electronics
value-added resellers, over 60 overseas distributors,  and are supported through
an independent manufacturer's sales representative network in all domestic sales
regions. KVH markets its military navigation products to the armed forces of the
United  States and other  countries  and to OEM  manufacturers  through a direct
sales force,  distributors and sales representatives.  The Company also uses its
direct sales force,  distributors  and sales  representatives  to sell  embedded
sensors  and sensor  systems to a broad  range of OEM  manufacturers,  including
Lockheed,  Harris and Raytheon.  A world-wide  network of technical  dealers and
distributors  established  by KVH sells  the  Company's  antenna-aiming  systems
directly to both OEM  manufacturers of satellite  telephone  transceivers and as
turnkey  systems to  end-users.  FOG sensors are sold  directly to OEM customers
through  the same  distribution  system  that the  Company  utilizes to sell its
commercial  digital sensors.  The Company's  agreements with its dealers,  value
added   resellers,   distributors  and  sales   representatives   generally  are
non-exclusive.  The Company's products are sold in Europe through KVH Europe A/S
and elsewhere in the world through a network of distributors.

     Until recently,  a significant portion of the Company's sales depended on a
small number of customers  placing  large  orders.  During 1998 the Company made
significant  progress in shifting its  communication  revenues  towards stronger
direct  sales and away from a  predominance  of OEM sales,  a strategy  that the
Company initiated in 1997. The Company expects this strategy to replace sporadic
and notable  variances in sales  revenues with a more level revenue  stream from
repeat orders and a broader  customer base,  particularly in the  communications
industry. (See "Management's  Discussion and Analysis of Financial Condition and
Results of Operations Forward Looking Statements-Risk Factors.")

     Backlog.  The Company includes in its backlog only firm orders for which it
has accepted a written purchase order.  Many of the Company's orders are subject
to  cancellation,  generally  without  penalties.  In particular,  the Company's
military orders can generally be canceled at any time for the convenience of the
customer,  without  penalty other than  recovery of the  Company's  actual costs
incurred through the date of cancellation.

     The Company's  revenue from commercial and  recreational  marine markets is
derived primarily from sales to non-stocking  distributors,  retail chains, OEMs
and other  resellers  who require  short lead times for  delivery of products to
end-users.  The  Company  manufactures  its  products on a  just-in-time  basis.
Customers may cancel or reschedule  orders without  significant  penalty and the
prices of products may be adjusted between the time the purchase order is booked
into  backlog  and the time the  product is shipped to the  customer.  For these
reasons,  the Company  believes that its backlog in general,  and its backlog of
commercial and  recreational  marine orders in particular,  are not  necessarily
meaningful in predicting the Company's actual revenue for any future period.

     The  Company's  backlog at  December  31 was $3.0  million in both 1998 and
1997. The Company  expects to ship all its backlog at December 31, 1998,  during
1999. The Company's  total backlog at December 31, 1998 includes $2.0 million in
military   navigation  system  orders  and  $1.0  million  in  mobile  satellite
communication  and FOG product  orders.  The Company's total backlog at December
31, 1997  included  $1.4 million in military  navigation  system orders and $1.6
million in mobile satellite communication and FOG product orders.

    Research and Development. The Company's research and development efforts are
based on its core sensor  technologies  and focused on  developing  new products
that will have broad  application  across  existing  and  anticipated  strategic
markets  while  improving  performance  and  reducing  manufacturing  costs  for
products in the market.  A  substantial  portion of the  Company's  research and
development  expenditure  is  devoted  to basic  research  for  core  technology
development projects.

     The Company's research and development activities fall into two categories:
internally  funded  research and development  and  customer-funded  research and
development.  The Company has financed  virtually  all of the cost of developing
the Company's marine navigation and satellite communications products.  However,
much of the funding used to develop KVH's  products for the military  navigation
market, in which a significant  engineering  effort to develop enhanced features
requested  by the  customer  is  frequently  involved,  has  been  derived  from
government  sources.  Development of the Company's core sensor  technologies has
also  been  subsidized  to a large  extent by grants  under  the  United  States
government's SBIR program.  Customer-funded research and development is included
in cost of sales.

    The Company's total  expenditures for research and development  during 1998,
1997 and 1996 were as follows:

                                                      Year ended December 31,
                                                   1998        1997       1996
                                                        ( in thousands)
     Internally funded research and development    $3,991     3,175      2,431
     Customer funded research and development         936       630        869
     Total research and development                $4,927     3,805      3,300

     Manufacturing.  The Company's manufacturing operations consist primarily of
final  assembly  and test of  products,  materials  procurement  management  and
quality assurance. The Company manufactures a unique,  proprietary optical fiber
and certain  subassemblies  and  components,  such as  fluxgate  and fiber optic
sensor coils. The Company  contracts with third parties for some services,  such
as the  fabrication  and assembly of printed  circuit  boards,  injection-molded
plastic parts and machined metal components.

     KVH believes there are a number of acceptable  vendors for most  components
and  third-party  services used in  manufac-turing  its products and the Company
actively  evaluates and selects  suppliers for quality,  dependability  and cost
effective-ness.  In some instances where KVH has obtained certain components and
services from a sole source to maintain  quality  control or develop a strategic
supplier relationship  supplier,  the Company has experienced  production delays
due to insufficient  supplies,  delivery delays, poor quality control or failure
to meet design  requirements.  Future shortages,  delays or other problems could
adversely affect production and,  consequently,  Company operating results. (See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Forward Looking Statements-Risk Factors.")

    Competition.  The Company encounters significant  competition in each of its
markets.  In the mobile  satellite  antenna-aiming  market,  the  Company  faces
competition with its antenna systems  primarily from SeaTel  Corporation,  which
manufactures  and markets a broad line of marine  satellite  communications  and
satellite tracking equipment,  including antenna systems for Inmarsat and DBS-TV
applications.  For large dish  marine  satellite  systems,  SeaTel  has  greater
marketing  experience  and a larger  installed  base than the Company.  A second
competitor, Datron Corporation,  provides a stabilized antenna design for RV and
marine  reception  of  DBS-TV  that  competes  with the  company's  turnkey  DBS
products.  Other competitors  include Nera Corporation and Westinghouse,  plus a
few smaller manufacturers of active stabilized  antenna-aiming  systems that may
in  the  future  develop   antenna-aiming  systems  or  other  mobile  satellite
communications systems or equipment. The Company's satellite phone products also
could be  affected  adversely  by the advent of  hand-held  worldwide  satellite
voice,  data and fax  services  provided  by  companies  such as  Iridium  World
Communications,   Ltd.,  Globalstar   Telecommunications  Ltd.  and  ICO  Global
Communications.  Iridium,  the only  hand-held  system  currently on the market,
offers  voice  service  only and the costs per  minute  exceed  those  available
through KVH's Inmarsat service by as much as 75 percent. KVH believes that there
are certain mobile  applications where hand-held systems will be ineffective and
that the Company's  antennas will be required.  The Company has determined  that
the principal  bases of competition in the satellite  communications  market are
system performance, reliability, antenna size, cost and customer support.

     In the market for military vehicle tactical navigation systems, the Company
competes  with a large  number of  domestic  and  international  companies  that
produce dead-reckoning,  inertial,  GPS-based, or radio-based navigation systems
and  systems  that  provide  integrated  magnetic  heading  and  GPS  navigation
capabilities. Most of these competitors have more experience than the Company in
manufacturing and marketing products for the military  marketplace.  The Company
believes that the principal bases of competition in the market for military land
vehicle navigation systems are: product performance; field reliability; ease and
flexibility of installation, maintenance and field modification; size and weight
of the unit; size and stability of the vendor; and price.

     In the commercial and recreational  marine navigation market, the Company's
principal  competitors  include a large  number of  domestic  and  international
companies that manufacture and market  stand-alone  digital  compasses,  digital
heading sensors and integrated instrument systems. The Company believes that the
principal  bases  of  competition  in the  commercial  and  recreational  marine
navigation  market  include  product  design and  performance;  flexibility  and
ease-of-use;  product  quality and the quality of customer  support;  and vendor
reputation.

     The Company's  fiber optic gyro and embedded  sensors compete with products
of a large number of companies  that pro-duce  magnetic  sensors and  gyroscopic
rate  sensors  for sale in the OEM  market.  A number of these  sensors are less
accurate and  substantially  less  expensive than the Company's  products.  Some
larger  competitors in the gyroscopic rate sensor market are Litton  Corporation
and Honeywell Corporation.

    Intellectual Property
    The Company's ability to compete effectively depends to a significant extent
on its  ability to protect  its  proprietary  information.  The  Company  relies
primarily  on  trade  secret  laws,  confidentiality  procedures  and  licensing
arrangements  to  protect  its  intellectual  property  rights.  The  technology
licenses on which the Company  relies  include an angular rate gyro license from
Etak, Inc. and a license from Thomson  Consumer  Electronics,  Inc.  relating to
certain consumer electronic components.

    The Company has 27 issued United States patents  covering the Company's core
sensor and fiber optic technologies. The Company intends to seek further patents
on its technology, if appropriate. In addition to patents, the Company registers
its product  brand names and  trademarks in the U.S. and other key markets where
the company does business around the world.  Expiration of the Company's patents
and trademarks range from March 3, 2000, to April 7, 2015.

    The  Company  generally  enters  into  confidentiality  agreements  with its
consultants,  key employees  and sales  representatives  and generally  controls
access to and  distribution  of its technology,  software and other  proprietary
information.  Despite these precautions, it may be possible for a third party to
copy or otherwise  obtain and use the Company's  products or technology  without
authorization, or to develop similar technology independently. Also, the Company
has  delivered  certain  technical  data and  information  to the United  States
government under  procurement  contracts,  and the United States  government may
have unlimited rights to use such technical data and information or to authorize
others to use such technical data and information.

     Employees
     As of December 31, 1998, the Company employed 154 full-time employees.  The
decline in total  employees from 191 at December 31, 1997, is due primarily to a
1998 restructuring when the Company reduced staff levels, reengineered processes
and streamlined job responsibilities.  KVH utilizes the services of temporary or
contract  personnel  within all  functional  areas to assist on  project-related
activities.  The Company  generally enters into  non-disclosure  agreements with
temporary or contract  personnel or firms to protect the  confidentiality of its
proprietary technology.

     The Company  believes its future success will depend in large part upon the
continued service of its key technical and senior management  personnel and upon
the  Company's  continuing  ability  to  attract  and  retain  highly  qualified
technical  and  managerial  personnel.  None  of  the  Company's  employees  are
represented by a labor union.  The Company has not experienced any work stoppage
and considers its relationship with its employees to be good.

     Government Regulation
     The  Company's  manufacturing   operations  are  subject  to  various  laws
governing the  protection of the  environment.  These laws and  regulations  are
subject to change, and such change may require the Company to improve technology
or incur  expenditures  to comply  with such laws and  regulation.  The  Company
believes that it complies in all material respects with applicable environmental
laws and  regulations  and does not  expect  that any costs in  connection  with
complying  with such laws or  regulations  will  have a  material  effect on the
Company's results of operations, financial position or liquidity.

     The  Company  is  subject  to  compliance  with the  United  States  Export
Administration Regulations. Because some of the Company's products have military
or  strategic  applications,  some  products  are on the  Munitions  List of the
International  Trafficking  in Arms  Regulations  ("ITAR")  or are  subject to a
requirement for an individual  validated license from the Department of Commerce
in  order  to be  exported  to  certain  jurisdictions.  Under  the  Exon-Florio
Amendment to the Defense Production Act of 1950, the United States President has
authority to investigate and unwind any investment by foreign persons that could
result in foreign control of an entity, if the President determines that foreign
control would threaten national security.

Item 2.  Properties.

     The Company's  executive offices,  administration,  product development and
manufacturing  facilities  are housed in two adjacent  buildings in  Middletown,
Rhode Island containing  approximately 75,000 and 6,000 square feet. The Company
occupies  the  smaller  of the two  facilities  under a lease  that  expires  in
September  1999 and  purchased  the larger  facility in May 1996.  KVH relocated
operations into the wholly owned,  larger facility in 1997 and subsequently made
a  one-time  payment of  $210,000  to reduce  the  leased  space in its  smaller
facility to 6,000 square feet from approximately 30,000 square feet. The smaller
facility  is  being  used as a  warehouse  for  Tracphone  inventory  and may be
rendered idle as product ships. The Company utilized  approximately $4.0 million
of the proceeds of its 1996 public offering to purchase and build out the wholly
owned  75,000-square-foot  building to accommodate  manufacturing and operations
needs.

    The Company's fiber optic sensor group occupies  approximately 23,000 square
feet in a Tinley Park,  Illinois,  facility under a seven-year  lease  agreement
that began April 1, 1998.  The cost to build out the facility was  approximately
$800,000 and the initial annual rent is $152,121 with a 3% escalation  each year
thereafter.

Item 3.  Legal Proceedings.

     In the  ordinary  course  of  business,  the  Company  is a party  to legal
proceedings  and  claims.  In  addition,  from  time to time,  the  Company  has
contractual  disagreements  with  certain  customers  concerning  the  Company's
products and services. In the opinion of the Company's  management,  none of the
current matters or proceedings,  when ultimately concluded, are likely to have a
material  adverse  effect on the results of operations or financial  position of
the Company and its subsidiary taken as a whole.

Item 4.  Submission of Matters to a Vote of Security Holders.

     No matters  were  submitted  to a vote of  security  holders,  through  the
solicitation of proxies or otherwise.


                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.

     The Company's  common stock has traded on the NASDAQ  National Market under
the symbol KVHI since April 8, 1996. As of [ ??],  1999,  there were [ ] holders
of record of the Company's  Common Stock. The Company has never declared or paid
any cash dividends on its Common Stock and does not intend to pay cash dividends
on its Common Stock in the  foreseeable  future.  The Company  intends to retain
earnings for reinvestment in its business.

     The Company's stock  commenced  trading on April 2, 1996 at $6.50. On March
23, 1999, the closing sale price for the Company's Common Stock was $1.75.

                                   1998                         1997
                           ----------------------      ----------------------
                             High            Low          High           Low
       First Quarter         6.25           3.25          8.00          6.25
       Second Quarter        4.00           2.13         10.00          5.00
       Third Quarter         3.50           1.75          9.50          7.13
       Fourth Quarter        2.06           0.88          8.13          3.75




<PAGE>


Item 6.  Selected Financial Data.

     The  following  selected  financial  data is  derived  from  the  Company's
financial  statements.  This  data  should be read in  conjunction  with Item 8,
Financial  Statements  and  Supplementary  Data,  and with Item 7,  Management's
Discussion and Analysis of Financial Condition and Results of Operations.

<TABLE>
<CAPTION>
                                                                       Year Ended December 31,

<S>                                           <C>            <C>             <C>           <C>            <C> 
                                              1998           1997            1996          1995           1994

                                                             (in thousands, except per share data)
Consolidated Statement of Operations:

Net sales                                    $ 20,630        25,570         25,687        14,150          8,565

Cost of goods sold                             14,100        14,085         14,607         8,447          5,082
                                          ------------  ------------   ------------  ------------  --------------

    Gross profit                                6,530        11,485         11,080         5,703          3,483

Operating expenses:                                                                                              

  Research and development                      3,991         3,175          2,431         1,279            727

   Sales and marketing                          4,470         3,738          3,040         2,494          1,652

  General and administrative                    2,225         1,895          1,624         1,058            763
                                          ------------  ------------   ------------  ------------  --------------

    Operating (loss) profit                   (4,156)         2,677          3,985           872            341

Other (income) expense:                                                                                          

  Interest (income) expense, net                 (57)         (327)          (278)            27             60

  Other (income) expense                         (27)          (95)             14            20           (172)

  (Gain) loss on currency translation           (198)         (138)             50           (4)            (44)
                                          ------------  ------------   ------------  ------------  --------------
    (Loss) income before income tax                                                                 
      (benefit) expense                       (3,874)         3,237          4,199           829            497

  Income tax (benefit) expense                (1,608)         1,020          1,743         (365)            (48)
                                          ------------  ------------   ------------  ------------  --------------

      Net (loss) income                     $ (2,266)         2,217          2,456         1,194             545
                                          ============  ============   ============  ============  ==============

Per share information (1):                                                                                       
  Net (loss) income per common share -                                                              
  basic                                      $ (0.32)          0.31           0.39          0.25            0.11
                                          ============  ============   ============  ============  ==============
  Net (loss) income per common share -                                                              
  diluted                                    $ (0.32)          0.30           0.35          0.21            0.09
                                          ============  ============   ============  ============  ==============

Weighted average number of shares outstanding:

  Basic                                         7,124         7,049          6,370         4,862           4,970
                                          ============  ============   ============  ============  ==============
  Diluted                                       7,124         7,498          7,055         5,710           5,851
                                          ============  ============   ============  ============  ==============


                                                                            December 31,

                                             1998             1997           1996          1995            1994
                                                                     (dollars in thousands)
Consolidated Balance Sheet Data:

Working capital                               $ 8,486        12,410         12,570         3,214           2,110

Total assets                                   18,746        21,805         21,544         7,931           3,644

Long-term obligations (2)                           0             7             61           113             579

Total shareholders' equity                     17,070        19,194         16,563         3,654           2,451

</TABLE>

(1) See note 1 of Notes to Consolidated  Financial Statements for an explanation
of the method of calculation.
(2) Includes obligations under capital leases. See
notes 6 and 15 of Notes to Consolidated Financial Statements.
<PAGE>
     Item 7.  Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations.

Overview

     KVH  Industries,  Inc.  (the  "Company")  derives its revenues  from sensor
products and systems sold to a range of commercial,  military and OEM markets in
the  communications and navigation  industries.  The Company's products include:
stabilized antenna systems for mobile satellite  applications such as voice, fax
and data transmission and television  reception;  positional and heading systems
for tactical  military  applications  in  amphibious  and land  vehicles and for
commercial  applications  in land  vehicles;  digital  compasses and  instrument
systems for  recreational,  commercial and military  applications;  and embedded
fiber optic  sensors.  The Company's  in-house  sales and marketing  groups have
established  a  worldwide  network  of  independent  sales  representatives  and
distributors  to market the  Company's  products.  The majority of the Company's
sales,  product  distribution and customer service is conducted at the Company's
headquarters  in Middletown,  Rhode Island,  and the European  market is managed
through  the  Company's   subsidiary  in  Hoersholm,   Denmark.   The  Company's
manufacturing process consists primarily of light assembly and final test, which
is conducted at its  facilities in  Middletown,  Rhode Island,  and Tinley Park,
Illinois.

There was a notable  impact on sales in 1998 as the Company  completed its first
full fiscal year following a strategic marketing shift towards direct sales with
repeat  orders and away from  dependence  upon large,  one-time  OEM sales.  The
Company  implemented  the new  strategy in  mid-1997 to replace the  significant
revenue  fluctuations caused by non-recurring  large sales,  particularly of its
sensor-based  products for communications  applications,  with repeat sales that
would provide a more consistent  revenue  stream.  A decrease in military orders
during 1998 was related to customary  funding  procedures  that  commonly  cause
periodic  sales  fluctuations  in the defense  industry.  Fiber optic gyro (FOG)
sales did not meet internal expectations, primarily because the Company withdrew
its CPS(TM)-based BusNav(TM) system from the mass transportation market when the
cost of supplying full-service support to customers buying product at OEM prices
became financially counter-productive. The Company has determined that there are
greater  opportunities  for CPS  systems  in  other  markets  such as  precision
agriculture, power sensors, trains and robotics.

Results of Operations

The following table sets forth,  for the periods  indicated,  certain  financial
data as a percentage of total revenues:

                                                    Year Ended December 31,
                                                   1998      1997       1996

         Net sales                               100.0%      100.0%     100.0%

         Gross profit                             31.7        45.0       43.2

         Research and development                 19.3        12.4        9.5
         Sales and marketing                      21.7        14.6       11.8
         General and administrative               10.8         7.4        6.3

         Operating (loss) profit                 (20.1)       10.6       15.6

         Interest income, net                     (0.3)       (1.3)      (1.0)
         Other income, net                        (0.1)       (0.3)       0.0
         (Gain) loss on currency
             translation                         ( 1.0)       (0.5)       0.2
         (Loss) income before income tax                
             (benefit) expense                   (18.7)       12.7       16.4

         Income tax (benefit) expense             (7.8)        4.0        6.8

         Net (loss) income                       (10.9)%       8.7%       9.6%


     Years Ended December 31, 1998 and 1997

     Net Sales.  Net sales decreased to $20.6 million in 1998 from $25.6 million
in 1997,  primarily due to an anticipated  fluctuation in military orders and an
unexpected lack of FOG revenues that would have offset lower defense sales.  FOG
revenues were  adversely  affected by KVH's  decision to remove its CPS products
from the bus  navigation  market  and focus on other  markets  that the  Company
believes  have  significantly  more sales  potential.  Product  sales were $19.6
million in 1998 and $24.6 million in 1997 with customer-funded  research at $1.0
million in both 1998 and 1997.  Communications revenues increased 27% in 1998 to
$6.6  million  from $5.2  million  in 1997 as strong  growth in direct  sales of
turnkey mobile satellite systems  continued to supplant  previous  non-recurring
OEM sales. Navigation sales were $14.0 million in 1998 compared to $20.3 million
in 1997,  a 31%  decrease  attributable  to a decline  in  high-margin  military
contracts  that  adversely  affected  gross  profits.  Fiber optic  sensor sales
constituted  $1.7 million or 12% of 1998 navigation  revenues.  This compares to
fiber optic revenues of $0.4 million for the two-month  period in 1997 following
the Company's October 30 acquisition of the fiber optic group assets from Andrew
Corporation.

     Cost of Goods Sold. The Company's cost of goods sold consists  primarily of
direct   labor,   material  and  indirect   manufacturing   costs  and  includes
customer-funded  research and development costs of $0.9 million in 1998 and $0.6
million in 1997.  Cost of goods sold as a percentage  of net sales  increased to
68% in 1998 from 55% in 1997 due to a  proportional  decrease  in  higher-margin
military product sales. In addition,  fiber optic  manufacturing  costs exceeded
fiber  optic  revenues  to  negatively  impact  gross  margins by $0.7  million.
Manufacturing  overheads  increased to $3.8 million in 1998 from $2.8 million in
1997 as the  company  moved  its  fiber  optic  group  from  the  former  Andrew
Corporation  site to a new facility in Tinley Park,  Illinois.  Excluding  fiber
optic  facility and  manufacturing  costs of $1.5 million,  overhead  would have
decreased  11 percent in 1998 from 1997.  The Company  anticipates  that cost of
goods sold will be level or decrease  slightly in 1999 as a result of  increased
manufacturing  efficiencies and expected sales increases in high-margin military
products.

     Research and Development Expense. Research and development expense consists
primarily of direct labor and  material,  labor and material  overhead and other
direct costs associated with the Company's internally funded product development
efforts.  The Company  expenses  all of its  software  development  costs in the
period  incurred.  Research  costs  increased 25 percent to $4.0 million in 1998
from $3.2 million in 1997 due to costs for  developing new  directional  antenna
systems and $1.4 million for fiber optic  sensor  integration  and  development.
Total research and development  expenditures,  including customer-funded product
development  expenditures  included in cost of goods sold,  were $4.9 million in
1998 and $3.8 million in 1997, a 29% increase  that reflects  general  growth in
Company-funded  research  expenditures.  The Company  expects  ongoing growth in
research and development expenses as it continues to develop advanced-capability
products for tactical navigation and broadband communications.

     Sales and Marketing Expense. Sales and marketing expense consists primarily
of salaries  and  related  expenses  for sales and  marketing  personnel,  sales
commissions,   travel  expenses,   cooperative  advertising,  sales  literature,
advertising and trade shows.  Sales and marketing costs grew 22% to $4.5 million
in 1998 from $3.7 million in 1997.  Major factors  contributing to the growth of
sales expenses were staffing,  travel and new product  introduction  costs.  The
Company  anticipates  that sales and marketing  expense will continue to grow to
promote expected new-product introductions.

     General and  Administrative  Expense.  General and  administrative  expense
consists primarily of costs attributable to the Company's  management,  finance,
accounting  and human  resources  operations  and  legal and other  professional
services.  Administrative  costs increased 16% to $2.2 million in 1998 from $1.9
million in 1997,  primarily  due to staffing  and  increased  professional  fees
related to maintaining the Company's patent portfolio.

     Interest income.  Interest income reflects the interest earned by investing
excess cash in Federal short-term obligations.

     Gain on Foreign  Currency  Translation.  The results of  operations  of the
Company's  foreign  subsidiary,  KVH Europe,  are determined by re-measuring its
foreign  currency-denominated  operations  as if they had taken  place in United
States dollars. Gains and losses resulting from this translation are included in
the Company's net income.  The translation gain increase to $0.2 million in 1998
from $0.1  million in 1997  reflects  changes in the  relative  strength  of the
United States dollar in relation to the Danish krone.

     Income Tax (Benefit) Expense. The Company realized an income tax benefit in
the amount of $1.6  million in 1998 as compared  with income tax expense of $1.0
million  in 1997,  due to the  Company's  1998  operating  loss.  The  Company's
effective tax rate in both years was positively  affected by the  utilization of
state and Federal research and development and investment tax credits.





<PAGE>


     Years Ended December 31, 1997 and 1996

     Net Sales. Net sales decreased slightly to $25.6 million in 1997 from $25.7
million in 1996.  Product  sales  were$24.6  million in both 1997 and 1996 while
customer-funded   research   was  $1.0  and  $1.1  million  in  1997  and  1996,
respectively.  Navigation  sales  grew 28% to $20.3  million  in 1997 from $15.9
million in 1996.  Navigation  sales  increases  resulted  primarily  from a $3.8
million or 40% increase in navigation  defense shipments.  Communications  sales
were $5.2  million in 1997,  a decrease  of 47% from $9.8  million in 1996.  The
anticipated decreases in communication  revenues reflected a large non-recurring
OEM sale  amounting to $5.6 million in 1996 that was somewhat  off-set by direct
sales of turnkey mobile satellite  communications systems that increased to just
under $1.0 million in 1997 from $0.1 million in 1996.

     Cost of Goods Sold.  Cost of goods sold includes  customer-funded  research
and development  costs of $0.6 million in 1997 and $0.9 million in 1996. Cost of
goods sold  decreased to 55% as a percentage  of net sales in 1997 from 57% as a
percentage  of net  sales  in  1996  due to a 17%  mix  shift  to  higher-margin
navigation sales. Manufacturing overheads increased to $2.8 million in 1997 from
$1.9 million in 1996  somewhat  off-setting  the gains in product cost of sales.
Factors contributing to the manufacturing overhead increase included fiber optic
sensor start-up costs and a one-time lease modification charge.

     Research and Development Expense.  Research costs increased to $3.2 million
or 33% in 1997  from  $2.4  million  in 1996.  Costs of  Company-funded  product
development  accounted for $0.6 million of the 1997  increase  while fiber optic
start-up costs  accounted for the remainder of the increase.  Total research and
development   expenditures,   including   customer-funded   product  development
expenditures  included in cost of goods sold, were $3.8 million in 1997 and $3.3
million in 1996, reflecting the expected decline in customer-funded research.

     Sales and Marketing Expense. Sales and marketing costs grew to $3.7 million
or 23% in 1997 from $3.0  million in 1996.  Major  factors  contributing  to the
growth of sales  expenses  were  staffing,  travel and new product  introduction
costs.

     General and Administrative Expense.  Administrative costs increased to $1.9
million or 19% from 1996  spending of $1.6  million,  in response to fiber optic
start-up costs, increased professional fees and staffing costs.

     Interest  income.  The proceeds of the public  offering in April 1996 fully
funded the Company's operating and capital requirements in 1997.

     Other (Income)  Expense.  Other income  increased $0.1 million in 1997 from
1996  primarily due to the award of a new-hire  training grant from the state of
Rhode Island.

      (Gain) Loss on Foreign Currency Translation.  The translation gain of $0.1
million  in 1997 and the loss of $0.05  million in 1996  reflect  changes in the
relative strength of the United States dollar in relation to the Danish krone.

     Income Tax  Expense.  The  Company's  income tax expense  decreased to $1.0
million in 1997 from $1.7  million in 1996.  The  decrease  in income  taxes was
attributable  to the  utilization of state and federal  research and development
and investment tax credits.  The Company's  effective tax rate in 1997 was 31.5%
as a percentage of taxable income versus 41.5% in 1996.

     Liquidity and Capital Resources
<TABLE>
<CAPTION>
                                                           Year ended December 31,
                               -------------------------------------------------------------------------------
<S>                                  <C>             <C>               <C>           <C>               <C>
                                     1998            Change            1997           Change         1996
                                                               (in thousands)
 Cash and cash equivalents         $ 1,239           (74%)            4,758            (32%)         7,006
 Working capital                     8,486           (32%)           12,410             (1%)        12,570
</TABLE>

     The Company  financed its 1998  operations and fixed asset  acquisitions of
approximately  $1.6 million  dollars  through a combination  of short-term  bank
revolving lines of credit and the remaining  proceeds from its public  offering.
In January 1999, the Company  borrowed  approximately  $3 million  pursuant to a
10-year  mortgage  note  agreement and mortgage on its facility at 50 Enterprise
Center, Middletown, Rhode Island (see note 15 of Notes to Consolidated Financial
Statements).



<PAGE>


     The Company believes that existing cash balances,  amounts  available under
its  revolving  credit  facility and funds  generated  from the mortgage will be
sufficient to meet  anticipated  liquidity and working capital  requirements for
1999. If the Company  decides to expand more rapidly,  to broaden or enhance its
products more rapidly,  to acquire  businesses or  technologies or to make other
significant  expenditures  to  remain  competitive,  then it may  need to  raise
additional funds.

     Other Matters

     Recent Accounting Pronouncements.  The Financial Accounting Standards Board
("FASB") recently issued Statement of Financial  Accounting Standards Number 133
("SFAS 133"),  "Accounting for Derivative  Instruments and Hedging  Activities."
SFAS  133  establishes   accounting  and  reporting   standards  for  derivative
instruments  and hedging,  requiring  recognition  of all  derivatives as either
assets or  liabilities in the statement of financial  position  measured at fair
value.  This  statement  is  effective  for all fiscal  quarters of fiscal years
beginning  after June 15, 1999.  The effect of adopting SFAS 133 is not expected
to have a  material  impact on the  Company's  financial  condition,  results of
operations or cash flows.

     Year 2000 - The Company has  evaluated the impact of the year 2000 issue as
it relates to its navigation and communications  products, both sold or intended
to sell, and has concluded that the Company's  products are not affected by year
2000 operating  issues.  The Company has also assessed its software and computer
systems  ensuring  that  its  computer  software  and  hardware  are  year  2000
compliant.  The most significant element of this process is the upgrading of its
enterprise resource planning system at a cost estimated at less than $1 million,
of which  approximately  $0.4  million  has been spent to date.  The  Company is
contacting its customers,  suppliers, and financial institutions,  with which it
does business,  to ensure that any year 2000 issue is resolved.  While there can
be no assurance that the systems of other companies will be year 2000 compliant,
the Company has no knowledge of any such third party year 2000 issues that would
result in a material adverse affect on its operations. Should the Company become
aware of any such situation,  contingency  plans will be developed.  The Company
could be adversely  affected  should the Company or other entities with whom the
Company  conducts  business be  unsuccessful  in resolving year 2000 issues in a
timely  manner.  The Company  estimates that it was 90% complete at December 31,
1998, in implementing its new system and believes it will be year 2000 compliant
by the first half of 1999.  The Company  believes the cost of becoming year 2000
compliant  will not have a material  adverse  effect on the Company's  financial
condition, results of operations or liquidity.

     Inflation.  The  Company  believes  that  inflation  has not had a material
effect on its results of operations.

Forward Looking Statements - Risk Factors

     This  "Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations" contains forward-looking statements that are subject to a
number of risks and uncertainties.  Among the important factors that could cause
actual  results to differ  materially  from those  anticipated by the statements
made above are the following:

     The  Company's   products   target  two  industries  that  are  subject  to
volatility, risks and uncertainties. The communications industry is experiencing
rapid growth fueled by strong worldwide demand and buffeted by competing formats
and rapid,  unpredictable  technology changes. The defense industry historically
experiences   variability  in  supply  and  demand   related  to   international
conditions,  national politics,  budget decisions and technology changes, all of
which are difficult or impossible to predict.  Factors in both industries  could
affect the Company's ability to effectively meet prevailing  market  conditions.
To position itself in these uncertain industries, the Company has taken a number
of steps that include,  but are not limited to:  acquisition  of the fiber optic
technology  and  development  of  new  related  products;  ongoing  analysis  of
potential  technology  advances;  staff reductions and  reallocations;  improved
operational  efficiencies;  inventory  reduction;  recruiting  key personnel and
implementing  cost  controls.  There can be no assurance  that the objectives of
these development and cost-reduction activities will be achieved.

     Other factors that could cause actual results to differ materially from the
results anticipated by management include:

     Dependence on New Products and the Marine Mobile  Satellite  Communications
Market.  The Company's future sales growth will depend to a considerable  extent
upon the successful introduction of new mobile satellite communications products
for use in  marine  and  land  applications,  and  those  introductions  will be
affected  by a  number  of  variables  including,  but not  limited  to:  market
potential  and   penetration;   reliability   of  outside   vendors;   satellite
communications  service providers' financial abilities and products;  regulatory
issues;  maintaining appropriate inventory levels;  disparities between forecast
and realized  sales;  and design  delays and defects.  The  occurrence of any of
these factors could have a material  adverse  effect on the Company's  business,
financial condition and results of operations.

     FOG Acquisition. The additional personnel and operating expenses associated
with the  acquisition of FOG  technology  and assets from Andrew  Corporation in
October 1997 added  significant  costs to the Company's 1998 operations.  As the
Company  continues the process of integrating  FOG sensors into current  product
offerings and identifying new,  untapped  markets for existing FOG products,  it
expects  FOG-related  costs to remain  level or  increase.  Although the Company
believes these  opportunities  show great promise,  to date the Company has been
successful  in  marketing  only small  quantities  of  products  and it does not
anticipate that FOG-enhanced  products will provide significant revenues for the
next 9 to 12 months. The Company is designing its FOG-enhanced  products to meet
what it believes are customer  performance and price criteria;  however, at this
early  stage of product  development  and market  introduction  the  Company can
provide  no  assurance  that  these  objectives  will be met or  that  competing
technologies  will not be  developed  that may  supercede  FOG  technology.  The
occurrence of any of these factors could have a material  adverse  effect on the
Company's business, financial condition and results of operations.

     Variability  of  Quarterly  Operating  Results.   The  Company's  quarterly
operating  results  have  varied in the past and may vary  significantly  in the
future depending upon all the foregoing risk factors and including: the size and
timing of  significant  orders;  the  ability of the  Company to control  costs;
changes in Company strategy and the Company's  ability to attract and retain key
personnel.

     Competition.  Competitors  in  the  communications  market  include  SeaTel
Corporation,  Datron  Corporation  and  Nera  Corporation,  any of  which  could
challenge the Company's pricing or technology platforms. The Company's satellite
phone products could be negatively  impacted when Iridium World  Communications,
Ltd.,  Globalstar  Telecommunications  Ltd. and ICO Global  Communications  (all
offering hand-held  worldwide,  satellite voice, data and fax services) commence
operations,  scheduled  from late 1998 through to 2000. The Company may be faced
with  increased  competition  from the Hitachi  Corporation's  newly  introduced
closed-loop  FOG sensor  that is targeted at  applications  and market  segments
similar to those the Company is pursuing.

     Possibility  of Common  Stock Price  Volatility.  The trading  price of the
Company's Common Stock has been subject to wide fluctuations.  The trading price
of the  Company's  Common  Stock  could be subject to wide  fluctuations  in the
future in response to quarterly variations in operating results, announcement of
new  products  by the  Company  or its  competitors,  changes  in the  financial
estimates by securities analysts and other events or factors.  In addition,  the
stock market  volatility  that affects the market price of many high  technology
companies  often is unrelated to the operating  performance  of such  companies.
These broad market  fluctuations  may  adversely  affect the market price of the
Company's Common Stock.

     Market Dynamics.  KVH's key markets for its sensors and integrated  systems
are  particularly  volatile.  In the  communications  industry,  there  are many
technologies   and  large,   well-funded   companies   competing  to  provide  a
single-source  solution for broadband voice,  fax, data and video access.  There
are  significant  political,  economic and business  forces that are restraining
near-term  growth  and  influencing  how  the  communications   consumer  market
ultimately  will  resolve  such  issues as  technology  transfers,  diverse  and
incompatible encryption standards and the needs of underdeveloped countries. New
initiatives such as the Iridium worldwide, handheld telephone system, the advent
of  low  earth  orbit  (LEO)   satellites   for  low-cost   messaging  and  data
communication and developments  underway at Teledesic,  Alcatel and Motorola may
pose a threat to the Company's  products.  In the military  navigation  industry
where  governments  are the  customers,  defense  funding,  equipment  focus and
performance  criteria  are  continually  evolving in  reaction to  international
politics,  economic conditions and technological  changes. A number of companies
in the military  navigation  industry have established  extensive  relationships
with United States and foreign defense departments and have the size and capital
to develop new  technologies.  In the marine  navigation  industry,  there are a
number of companies competing for a portion of a relatively small market.

     The  Company's  future  growth also  depends  upon  expanding  sales of its
antenna-aiming  and navigation  products.  Antenna-aiming  systems rely upon DBS
providers DIRECTV,  EchoStar, ASTRA and HotBird and telephony providers Inmarsat
and  SKYCELL.  The  Company's  business,  financial  condition  and  results  of
operation  could  be  adversely  affected  if any of  these  satellite  networks
experience   operating,   financial  or  regulatory   problems.   Revenues  from
communications  products  increased  in 1998 from 1997 and the  Company  expects
continued growth in 1999 as new products penetrate the market.

     Sales cycles for the Company's TACNAV and TACNAV Light systems for military
navigation  applications  are long and  difficult  to  predict,  resulting  in a
variable revenue stream from this market.  Military  revenues  decreased in 1998
from 1997 and the Company  anticipates that 1999 revenues will remain relatively
flat.
     Research and Development  Efforts.  The Company's future success depends on
its  ability to  achieve  technological  advances  that lead to  marketable  new
products and this  requires  continued  substantial  investment  in research and
development.  A large portion of the Company's product development  strategy for
the near  future  relies  upon FOGs and  success  in  product  integration,  new
development,    marketing,   increasing   manufacturing   capabilities,   market
acceptance,  and the Company's continued ability to fund the fiber optic effort.
Prior to the 1997 acquisition of the fiber optic group from Andrew  Corporation,
the Company had no experience with fiber optic manufacturing or applications and
the  learning  and  integration  curve to date has taken longer than the Company
initially  anticipated.  There can be no assurance that the Company will succeed
in achieving its FOG technological  and manufacturing  goals or continue to have
funds available for developing and marketing fiber optic products.

Item 7A.  Market Risk Disclosure.

     Not applicable.

Item 8.  Financial Statements and Supplementary Data.

     The Company's  consolidated  financial  statements and supplementary  data,
together with the report of KPMG LLP, independent auditors, are included in Part
IV of this Report on Form 10-K.

Item 9.  Changes  in  and  Disagreements  With  Accountants  on  Accounting  and
     Financial Disclosure.
    
 Not applicable

                                    PART III

Item 10.  Directors and Executive Officers of the Registrant.

     Reference  is made to the  information  set forth in the  definitive  Proxy
Statement  relating  to the Fiscal 1998 Annual  Meeting of  Stockholders  (to be
filed with the Securities and Exchange Commission within 120 days after December
31, 1998) (the "Proxy  Statement"),  under the caption  "Directors and Executive
Officers".

Item 11.  Executive Compensation.

     Reference  is  made  to  the  information  in  the  Proxy  Statement  under
"Remuneration of Executive Officers and Directors".

Item 12.  Security Ownership of Certain Beneficial Owners and Management.

     Reference is made to the information set forth in the Proxy Statement under
the caption "Security Ownership of Certain Beneficial Owners and Management".

Item 13.  Certain Relationships and Related Transactions.

     None.

                                     PART IV
<TABLE>
<CAPTION>

Item 14.  Exhibits, Financial Statement Schedule, and Reports on Form 8-K.

(a)  Documents filed as part of this report:
                                                                                                                Page
     1.  Financial Statements:

<S>                                                                                                                <C>
         Report of Independent Auditors                                                                            19
         Consolidated Balance Sheets as of December 31, 1998, and 1997                                             20
         Consolidated Statements of Operations for the years ended December 31, 1998, 1997 and 1996                21
         Consolidated Statements of Stockholders' Equity for the years ended December 31, 1998,
              1997 and 1996                                                                                        22
         Consolidated Statements of Cash Flows for the years ended December 31, 1998, 1997 and 1996                23
         Notes to Consolidated Financial Statements                                                                24 

     2.   Financial  Statement Schedule.  See "Independent  Auditors Report" and
          "Schedule II - Valuation and Qualifying Accounts" included on pages 34
          and 35. All other schedules have been omitted since the information is
          not required to be presented,  or because the information  required is
          included in the consolidated financial statements or notes thereto.

 (b) Reports on Form 8-K:

     Report on Form 8-K was filed on November 14, 1997. The report  contains the
     asset purchase  agreement between the Company and Andrew  Corporation and a
     Common Stock Warrant both dated October 30,1997.

 (c) Exhibit Number        Description                                                                        Page
     3.1                   Restated Certificate of Incorporation of the Company (1)
     3.5                   Amended and Restated By-laws of the Company
     10.1                  1986 Executive Incentive Stock Option Plan (1)
     10.2                  Amended and Restated 1995 Incentive Stock Option Plan of the Company (1)
     10.3                  1996 Employee Stock Purchase Plan (1)
     10.5                  Credit Agreement dated September 8, 1993 between the Company and
                               Fleet National Bank (1)
     10.6                  $500,000 Revolving Credit Note dated September 8, 1993 between the Company
                               and Fleet National Bank (1)
     10.7                  Security Agreement dated September 8, 1993 between the Company and
                               Fleet National Bank (1)
     10.8                  Modification to Security Agreement dated May 30, 1994 between the Company
                               and Fleet National Bank (1)
     10.9                  Second Modification to Credit Agreement and Revolving Credit Note dated
                               May 30, 1994 between the Company and Fleet National Bank (1)
     10.10                 Second Modification to Security Agreement dated March 17, 1995 between
                               the Company and Fleet National Bank (1)
     10.11                 Third Modification to Credit Agreement and Revolving Credit Note dated
                               March 17, 1995 between the Company and Fleet National Bank (1)
     10.12                 Third Modification to Security Agreement dated December 12, 1995 between
                               the Company and Fleet National Bank (1)
     10.13                 Fourth Modification to Credit Agreement and Revolving Credit Note dated
                               December 12, 1995 between the Company and Fleet National Bank (1)
     10.14                     Lease dated February 27, 1989 between the Company
                               and Middletown Technology Associates IV (1)
     10.17                 Registration Rights Agreement dated May 20, 1986 by and among the
                               Company and certain stockholders of the Company (1)
     10.18                 Amendment to Registration Rights Agreement dated January 25, 1988, by
                               and among the Company, Fleet Venture Resources, Inc., and Fleet Venture
                               Partners I and certain stockholders of the Company  (1)
     10.19                     Amendment to Registration  Rights Agreement dated
                               October  25,  1988 by and among the  Company  and
                               certain stockholders of the Company (1)
     10.20                     Amendment to Registration  Rights Agreement dated
                               July  21,  1989  by and  among  the  Company  and
                               certain stockholders of the Company (1)
     10.21                     Third Amendment to Registration  Rights Agreement
                               dated  November  3, 1989 by and among the Company
                               and certain stockholders of the Company (1)
     10.28                 Technology License Agreement dated December 22, 1992 between the
                               Company and Etak, Inc. (1)
     10.29                 Agreement dated September 28, 1995 between the Company and Thomson
                               Consumer Electronics, Inc. (1)
     10.30                 Agreement dated September 28, 1995 between the Company and Thomson
                               Consumer Electronics, Inc. (1)
     10.31                 Agreement regarding Technology Affiliates Program between Jet
                               Propulsion Laboratory and the Company (1)
     10.32                 Purchase and Sale Agreement dated March 18, 1996, 50 Enterprise Center,
                                Middletown, Rhode Island between the Company and SKW Real Estate
                               Limited Partnership (2)
     10.33                 Fifth Modification to Credit Agreement and Revolving Note dated
                                August 8, 1996 between the Company and Fleet National Bank
(c)  Exhibit Number        Description                                                                        Page
     10.34                 Andrew Corporation Asset Purchase and Warrant Agreement (3)
     11.1                  Computation of (Loss) Earnings per Share (2)                                            36
     21.1                  List of Subsidiaries of the Company (1)
     23.1                  Consent of KPMG LLP                                                                     37
     27.1                  Financial Data Schedule                                                                 38
     99.1                  Open End Mortgage, and Security Agreement                                               39
     99.2                  Tinley Park, Illinois, lease                                                            70
</TABLE>

(1)  Incorporated  by  Reference  to  Exhibit  Index on Form S-1 filed  with the
     Securities and Exchange  Commission dated March 28, 1996,  Registration No.
     333-01258.
(2) Filed by paper with the Securities and Exchange Commission..
(3)  Incorporated  by  reference  to  Exhibits  1 & 2 on Form 8-K filed with the
     Securities and Exchange Commission dated November 14, 1997.
<PAGE>









                                   SIGNATURES

      Pursuant  to the  requirements  of  Section  13 or  Section  15(d)  of the
Securities  Exchange Act of 1934 the  registrant has the duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.

                              KVH Industries, Inc.


DATE: March 23, 1999          By:  /s/  Martin A. Kits van Heyningen
                                   Martin A. Kits van Heyningen
                                   President & CEO

      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report has been signed below by the following  persons in the  capacities and on
the dates indicated.
<TABLE>
<CAPTION>

<S>                                          <C>                                                                    <C>
            Signature                                    Title                                                     Date

 /s/  Martin A. Kits van Heyningen          President (Chief Executive Officer)                                    March 24, 1999
   Martin A. Kits van Heyningen

/s/ Richard C. Forsyth                      Chief Financial Officer                                                March 24, 1999
   Richard C. Forsyth                       (Principal Financial and Accounting
                                             Officer)

/s/  Arent H. Kits van Heyningen            Chairman of the Board                                                  March 24, 1999
   Arent H. Kits van Heyningen

/s/  Robert W. B. Kits van Heyningen        Director                                                               March 24, 1999
   Robert W. B. Kits van Heyningen

/s/ Werner Trattner                         Director                                                               March 24, 1999
   Werner Trattner

</TABLE>

<PAGE>


                          INDEPENDENT AUDITORS' REPORT



Board of Directors and Stockholders
KVH Industries, Inc. and Subsidiary:


We have audited the accompanying  consolidated balance sheets of KVH Industries,
Inc.  and  subsidiary  as of  December  31,  1998  and  1997,  and  the  related
consolidated  statements of operations,  stockholders' equity and cash flows for
each of the years in the  three-year  period  ended  December  31,  1998.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
consolidated  financial  statement  presentation.  We  believe  that our  audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of KVH Industries, Inc.
and  subsidiary at December 31, 1998 and 1997, and the results of its operations
and its cash flows for each of the years in the three-year period ended December
31, 1998, in conformity with generally accepted accounting principles.




/s/  KPMG LLP

Providence, Rhode Island
February 10, 1999




<PAGE>

<TABLE>
<CAPTION>


                                                  KVH INDUSTRIES, INC. AND SUBSIDIARY

                                                      Consolidated Balance Sheets

                                                      December 31, 1998 and 1997

          Assets (note 5)                                                                    1998             1997

Current assets:
<S>                                                                                     <C>                   <C>      
   Cash and cash equivalents                                                            $   1,239,227         4,757,614
   Accounts receivable, less allowance for doubtful accounts
     of $91,604 in 1998 and $73,909 in 1997 (note 12)                                       3,106,414         4,338,992
   Income taxes receivable (note 9)                                                         1,062,494
   Contract receivables                                                                     -                   156,777
   Costs and estimated earnings in excess of billings
     on uncompleted contracts                                                                 768,156           406,014
   Inventories (note 3)                                                                     3,390,787         4,751,792
   Prepaid expenses and other deposits                                                        360,346           222,015
   Deferred income taxes (note 9)                                                             234,158           387,567
       Total current assets                                                                10,161,582        15,020,771

Property and equipment, net (notes 4 and 15)                                                7,186,539         5,974,635
Other assets, less accumulated amortization of
   $107,254 in 1998 and $0 in 1997 (note 2)                                                   972,365           731,000
Deferred income taxes (note 9)                                                                425,150            78,535

                                                                                         $ 18,745,636        21,804,941

     Liabilities and Stockholders' Equity

Current liabilities:
   Accounts payable                                                                     $     853,238         1,618,295
   Accrued expenses (note 7)                                                                  822,533           992,834
       Total current liabilities                                                            1,675,771         2,611,129

       Total liabilities                                                                    1,675,771         2,611,129

Stockholders' equity (note 8):
   Preferred stock, $.01 par value.  Authorized 1,440,390 shares;
     none issued.                                                                                  -                 - 
   Common stock, $.01 par value.  Authorized 7,490,582 shares;
     issued 7,205,928 shares in 1998 and 7,086,046 in 1997                                     72,059            70,860
   Additional paid-in capital                                                              15,439,421        15,298,558
   Retained earnings                                                                        1,558,385         3,824,394

       Total stockholders' equity                                                          17,069,865        19,193,812

Commitment and other information (notes 6, 10 and 15)
                                                                                         $ 18,745,636        21,804,941
</TABLE>

          See accompanying Notes to Consolidated Financial Statements.


<PAGE>





<TABLE>
<CAPTION>


                                                  KVH INDUSTRIES, INC. AND SUBSIDIARY

                                                 Consolidated Statements of Operations

                                             Years ended December 31, 1998, 1997 and 1996




                                                                           1998              1997             1996

<S>             <C>                                                     <C>                <C>               <C>       
Net sales (note 12)                                                     $ 20,630,648       25,570,347        25,687,495
Cost of goods sold                                                        14,100,398       14,085,463        14,607,584

           Gross profit                                                    6,530,250       11,484,884        11,079,911

Operating expenses:
   Research and development                                                3,991,193        3,175,181         2,430,755
   Sales and marketing                                                     4,469,654        3,738,605         3,039,483
   General and administrative                                              2,225,370        1,895,031         1,624,270

       Operating (loss) profit                                            (4,155,967)       2,676,067         3,985,403

Other (income) expense:
   Interest income                                                           (58,735)        (336,157)         (293,494)
   Interest expense                                                            2,023            8,893            15,938
   Other (income) expense                                                    (27,392)         (95,083)           14,303
   (Gain) loss on foreign currency translation                              (197,663)        (138,272)           50,087

       (Loss) income before income tax (benefit) expense                  (3,874,200)       3,236,686         4,198,569

Income tax (benefit) expense (note 9)                                     (1,608,191)       1,020,185         1,742,538

       Net (loss) income                                              $   (2,266,009)       2,216,501         2,456,031

Per share information (notes 8 and 14):
       Net  (loss) income per common share - basic                  $          (0.32)            0.31              0.39
       Net (loss) income per common share - diluted                 $          (0.32)            0.30              0.35

Weighted average number of shares outstanding:
   Basic                                                                   7,124,023        7,049,125         6,370,272
   Diluted                                                                 7,124,023        7,497,695         7,055,309

</TABLE>

          See accompanying Notes to Consolidated Financial Statements.


<PAGE>



                       KVH INDUSTRIES, INC. AND SUBSIDIARY

                 Consolidated Statements of Stockholders' Equity

                  Years ended December 31, 1998, 1997 and 1996


<TABLE>
<CAPTION>

                                                                            Additional        Retained            Total
                                                Preferred     Common          Paid-in         Earnings        Stockholders'
                                                  Stock        Stock          Capital         (Deficit)          Equity

<S>                                            <C>             <C>           <C>                <C>             <C>      
Balances at December 31, 1995                  $ 12,982        16,160        4,473,045          (848,138)       3,654,049

Net income                                           -           -               -             2,456,031        2,456,031

Exercise of stock options and
  warrants-                                          -          3,274          457,203              -             460,477

Initial public offering of common stock, net
  of issuance costs of $1,736,555 (note 8)           -         18,000        9,945,445              -           9,963,445

Conversion of 1,298,182 shares of preferred
  stock to 3,245,500 shares of common stock     (12,982)       32,455         (19,473)              -               -

Issuance of common stock under
  benefit plans                                     -              43          28,586               -              28,629

Balances at December 31, 1996                       -          69,932      14,884,806         1,607,893        16,562,631

Net income                                          -            -              -             2,216,501         2,216,501

Issuance of common stock under
   benefit plan                                     -            127           67,404              -               67,531

Exercise of stock options                           -            801          151,913              -              152,714

Issuance of warrants (notes 2 and 8)                -            -            194,435              -              194,435
 -           194,435

Balances at December 31, 1997                       -         70,860       15,298,558         3,824,394        19,193,812

Net (loss)                                          -            -              -            (2,266,009)       (2,266,009)

Issuance of common stock under
   benefit plan                                     -           797           118,620              -              119,417

Exercise of stock options                           -           402            22,243              -               22,645

Balances at December 31, 1998                  $    -        72,059        15,439,421         1,558,385        17,069,865
</TABLE>

          See accompanying Notes to Consolidated Financial Statements.



<PAGE>
<TABLE>
<CAPTION>

                       KVH INDUSTRIES, INC. AND SUBSIDIARY

                      Consolidated Statements of Cash Flows

                  Years ended December 31, 1998, 1997 and 1996


                                                                            1998              1997              1996
Cash flows from operating activities:
<S>                                                                     <C>                 <C>               <C>      
   Net (loss) income                                                    $ (2,266,009)       2,216,501         2,456,031
   Adjustments to reconcile net (loss) income to net cash (used in)
     provided by operating activities:
   Depreciation and amortization                                             767,289          797,761           285,049
   Provision for doubtful accounts                                            17,695              284           (45,000)
   Provision for deferred taxes                                             (193,206)        (242,688)          315,381
   Decrease (increase) in accounts and contract receivables  (note 11)     1,208,198        1,827,202        (2,932,821)
   Increase in income taxes receivable                                    (1,062,494)           -                  -
   (Increase) decrease in costs and estimated earnings in excess
     of billings on uncompleted contracts                                   (362,142)         429,706            80,474
   Decrease (increase) in inventories (note 11)                              923,345         (649,213)       (1,489,098)
   Increase in prepaid expenses and other deposits                          (138,331)         (42,310)          (23,030)
   (Decrease) increase in accounts payable                                  (765,057)         586,986            72,802
   (Decrease) increase in accrued expenses                                  (170,301)        (554,922)        1,035,297
   Decrease in customer deposits                                                -           2,502,432)         (342,095)

       Net cash (used in) provided by operating activities                (2,041,013)       1,866,875          (587,010)

Cash flows from investing activities:
   Acquisition (note 2)                                                        -             (1,946,026)           -
   Capital expenditures (note 11)                                         (1,619,436)      (2,335,423)       (3,703,327)  

       Net cash used in investing activities                              (1,619,436)      (4,281,449)       (3,703,327)

Cash flows from financing activities:
   Repayments of obligations under capital lease                              -               (53,739)          (52,209)
   Stock option and benefit plan transactions                                142,062          220,245           489,106
   Proceeds from initial public offering (note 8)                             -                  -            9,963,445

       Net cash provided by  financing activities                            142,062          166,506        10,400,342 

Net (decrease) increase in cash and cash equivalents                      (3,518,387)      (2,248,068)        6,110,005

Cash and cash equivalents at beginning of year                             4,757,614        7,005,682           895,677  

Cash and cash equivalents at end of year                               $   1,239,227        4,757,614         7,005,682 

Supplemental disclosure of cash flow information (note 11):
   Cash paid during the year for interest                              $       2,023            8,589            15,938  

   Cash paid during the year for income taxes                          $     137,784        1,872,049            20,250
</TABLE>


          See accompanying Notes to Consolidated Financial Statements.


<PAGE>



                       KVH INDUSTRIES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                        December 31, 1998, 1997 and 1996



(1) Summary of Significant Accounting Policies
     (a) Description of Business
         KVH Industries, Inc. (the "Company") develops, manufactures and markets
         proprietary  fiber optic,  autocalibration  and sensor  technologies to
         produce  navigation  and mobile  satellite  communications  systems for
         commercial, military and marine applications.

     (b) Principles of Consolidation
         The consolidated  financial statements include the financial statements
         of KVH Industries, Inc. and its wholly-owned subsidiary, KVH Europe A/S
         ("KVH Europe"). All significant  intercompany accounts and transactions
         have been eliminated in consolidation.

     (c) Cash and Cash Equivalents
         The Company considers all highly liquid investments with a maturity, at
         the purchase date, of three months or less to be cash equivalents.

     (d) Revenue Recognition
         Revenue  is  recognized  when a product  is shipped  and  services  are
         performed.  Revenues on long-term  contracts are  recognized  using the
         percentage  of  completion  method.   Under  this  method,   income  is
         recognized as work progresses on the contracts.  The percentage of work
         completed is determined  principally by comparing the accumulated costs
         incurred to date with  management's  current estimate of total costs to
         be incurred  at contract  completion.  On certain  contracts  where the
         delivery of equipment is separable from  development  and other aspects
         of the  contract,  the Company  segments the  contract  and  recognizes
         revenue on each  segment  individually.  Revisions  of costs and income
         estimates  are  reflected in the period in which the facts that require
         the  revisions  become  known.  If estimated  total costs on a contract
         indicate a loss,  the entire amount of the  estimated  loss is provided
         for currently.

     (e) Inventories
         Inventories  of finished goods for sale and raw materials are stated at
         the  lower of cost or  market  using  the  first-in  first-out  costing
         method.  Work in process is valued at production  cost  represented  by
         material,  labor and  overhead,  and is not  recorded  in excess of net
         realizable values.

     (f) Property and Equipment
         Property  and   equipment   are  stated  at  cost.   Depreciation   and
         amortization is computed on the straight-line method over the estimated
         useful lives of the respective  assets.  The principal lives, in years,
         used in  determining  the  depreciation  rates of various  assets  are:
         buildings and improvements, 40 years; leasehold improvements, over term
         of  lease;  machinery  and  equipment,  5 years;  office  and  computer
         equipment,  5-7 years;  and motor  vehicles,  4 years.  Amortization of
         property  and  equipment  under  capital  lease is  provided  using the
         straight-line method over the lease terms.

     (g) Other Assets
         Other  assets  consist of patents and  capitalized  costs of  workforce
         resulting  from the Company's  October 1997  acquisition  (see note 2).
         These costs are being amortized on a  straight-line  basis over periods
         ranging from 5-12 years.  The Company  continually  reviews  intangible
         assets  to assess  recoverability  from  estimated  future  results  of
         operations and estimated future cash flows.



<PAGE>


                       KVH INDUSTRIES, INC. AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued


     (h) Progress Payments
         Progress   payments   received  from   customers  are  offset   against
         inventories  associated  with the contracts for which the payments were
         received. Under contractual arrangements by which progress payments are
         received  from  the  United  States   Government,   the  United  States
         Government  has a  lien  on the  inventories  identified  with  related
         contracts.

     (i)  Income Taxes
         Income taxes are accounted  for under the asset and  liability  method.
         Deferred tax assets and  liabilities  are recognized for the future tax
         consequences   attributable   to  differences   between  the  financial
         statement carrying amounts of existing assets and liabilities and their
         respective tax bases and operating  loss and tax credit  carryforwards.
         Deferred  tax assets and  liabilities  are measured  using  enacted tax
         rates  expected to apply to taxable  income in the years in which those
         temporary  differences  are expected to be  recovered  or settled.  The
         effect on deferred tax assets and  liabilities of a change in tax rates
         is recognized in income in the period that includes the enactment date.

     (j) Research and Development
         Expenditures  for research and development,  including  customer-funded
         research and  development,  are expensed in the year incurred.  Revenue
         from customer-funded research and development is included in net sales,
         and the related product development costs are included in cost of goods
         sold.  Revenues from  customer-funded  research and development totaled
         approximately  $1,169,000,  $957,000 and $1,050,000,  respectively,  in
         1998,  1997 and 1996,  and related costs included in cost of goods sold
         totaled  approximately  $936,000,  $630,000 and $869,000 in such years,
         respectively.

     (k) Foreign Currency Translation
         The  financial  statements  of the  Company's  foreign  subsidiary  are
         re-measured  into the United  States  dollar  functional  currency  for
         consolidation and reporting  purposes.  Current exchange rates are used
         to re-measure  monetary  assets and  liabilities.  Historical  exchange
         rates are used for nonmonetary  assets and related elements of expense.
         Revenue and other  expense  elements are  re-measured  at rates,  which
         approximate  the rates in effect on the  transaction  dates.  Gains and
         losses  resulting  from  this  re-measurement  process  are  recognized
         currently in the consolidated statements of operations.

     (l) Stock-based Compensation
         The  Company  applies APB  Opinion 25 and  related  interpretations  in
         accounting for its stock option plans.  No  compensation  cost has been
         recognized for these plans in the accompanying  consolidated  financial
         statements.

     (m) Use of Estimates
         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities  at the date of the financial  statements  and the reported
         amounts of revenues and expenses  during the reporting  period.  Actual
         results could differ from those estimates.

     (n) Long-lived Assets
         The  Company  reviews   long-lived  assets  and  certain   identifiable
         intangibles for impairment  whenever events or changes in circumstances
         indicate that the carrying  amount of an asset may not be  recoverable.
         Recoverability  of  assets  to  be  held  and  used  is  measured  by a
         comparison of the carrying  amount of an asset to future net cash flows
         expected to be generated by the asset. If such assets are considered to
         be impaired,  the impairment to be recognized is measured by the amount
         by which the  carrying  amount of the assets  exceeds the fair value of
         the assets.  Assets to be disposed of are  reported at the lower of the
         carrying amount or fair value less costs to sell.




<PAGE>



                       KVH INDUSTRIES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


     (o) Net (Loss) Income per Common Share
         In 1997 the Company  adopted the  provisions of SFAS No. 128,  Earnings
         Per Share.  Under the  provisions of SFAS 128, basic earnings per share
         replaces  primary  earnings per share and the dilutive  effect of stock
         options and warrants are excluded from the  calculation.  Fully diluted
         earnings  per share are  replaced  by  diluted  earnings  per share and
         include the dilutive  effect of stock options and  warrants,  using the
         treasury  stock method.  All prior period  earnings per share data have
         been restated to conform to the requirements of SFAS 128.

         A reconciliation  of the weighted average number of shares  outstanding
         used in the computation of the basic and diluted earnings per share for
         the three years ended December 31, 1998 is as follows:

                                                    1998     1997       1996
          Weighted average shares (basic)      7,124,023  7,049,125   6,370,272
          Effect of dilutive stock options         -        448,570     685,037
          Weighted average shares (diluted)    7,124,023  7,497,695   7,055,309

         The net (loss)  income  used in the  calculation  for basic and diluted
         earnings  per share  calculations  agrees  with the net  (loss)  income
         appearing in the financial statements.

     (p) Fair Value of Financial Instruments
         The  carrying  amounts of accounts  receivable,  contracts  receivable,
         costs and  estimated  earnings  in excess of  billings  on  uncompleted
         contracts, accounts payable and accrued expenses approximate fair value
         due to the short maturity of these instruments.

(2)  Acquisition
     On October 30,  1997 the Company  purchased  certain  operating  assets and
     assumed  certain  liabilities  of the Sensor  Products  Group of the Andrew
     Corporation for approximately  $1.9 million of cash (including  acquisition
     costs) and  warrants to purchase  the  Company's  common  stock,  valued at
     approximately  $0.2 million.  The assets  acquired will provide the Company
     with the ability to produce  fiber optic rate sensors that will advance the
     Company's existing product performance.  The acquisition has been accounted
     for as a purchase and the  allocation  resulted in  intangibles,  primarily
     patents  and  workforce,  of  approximately  $1.1  million  that are  being
     amortized on a straight-line  basis over periods of 5-12 years. In 1998 the
     Company  revalued  certain  current  acquisition  assets  downward  by $0.6
     million, increasing the valuation of property and equipment and intangibles
     by approximately $0.3 million each.

 (3) Inventories

     Inventories at December 31, 1998 and 1997 consist of the following:
                                              1998                       1997
       Raw materials                      $ 2,178,265                 3,242,580
       Work in process                        461,798                   356,211
       Finished goods                         750,724                 1,153,001 
                                          $ 3,390,787                 4,751,792

     Project inventories  totaling $139,930 and $39,408,  respectively,  in 1998
     and 1997 have been offset against related progress payments and included as
     a  component  of costs and  estimated  earnings  in excess of  billings  on
     uncompleted contracts.



<PAGE>


                       KVH INDUSTRIES, INC. AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued


 (4) Property and Equipment
     Property and  equipment,  net, at December 31, 1998 and 1997 consist of the
following:

                                                      1998               1997
         Land                                     $    806,774          806,774
         Building and improvements                   3,227,336        3,181,986
         Leasehold improvements                        712,666             - 
         Machinery and equipment                     2,912,705        1,838,603
         Office and computer equipment               2,494,878        2,455,057
         Motor vehicles                                 92,348           92,348
                                                    10,246,707        8,374,768
         Less accumulated depreciation               3,060,168        2,400,133
                                                   $ 7,186,539        5,974,635

     Depreciation  for the years ended December 31, 1998, 1997 and 1996 amounted
to $660,035, $771,783 and $246,081, respectively.

(5)  Notes Payable to Bank
     On September 29, 1998,  the Company  renewed a revolving  credit  agreement
     with its bank. Under the terms of the agreement,  the Company may borrow up
     to $2.5  million  during the term of the loan at an interest  rate equal to
     the  bank's  prime  rate of  interest  plus 125 basis  points.  The  credit
     agreement expires on June 30, 1999. Borrowings are secured by substantially
     all  of  the  assets  of  the  Company,   except  for  land,  building  and
     improvements.  At December 31, 1998, the Company had $2.5 million of unused
     borrowings with its bank to be drawn upon as needed.  The credit  agreement
     contains  various  covenants  pertaining  to  the  maintenance  of  certain
     financial ratios and maximum  operating  losses.  At December 31, 1998, the
     Company's operating loss exceeded the maximum loss provided for in the loan
     agreement,  a breach of the  credit  agreement.  The bank has  waived  that
     requirement as of December 31, 1998.

(6)  Leases
     The Company has certain operating leases for facilities,  automobiles,  and
     various  equipment.  The following is a summary of future minimum  payments
     under operating leases that have initial or remaining  non-cancelable lease
     terms in excess of one year at December 31, 1998:

                                                              Operating
         Year ending December 31,                               Leases
          1999                                                $ 223,421
          2000                                                  160,210
          2001                                                  165,016
          2002                                                  169,967
          2003                                                  175,066
          Subsequent to 2003                                    225,728
           Total minimum lease payments                      $1,119,408

     Total rent  expense  incurred  under  operating  leases for the years ended
     December  31,  1998,  1997 and 1996  amounted  to,  $196,780,  $433,908 and
     $435,124,  respectively.  In 1997 the Company  reduced the amount of square
     feet under a facility lease from 30,000 to 6,000. The Company paid $210,000
     in the  fourth  quarter  of  1997  to  modify  the  lease  agreement.  As a
     consequence  of reducing  the leased  square  footage the  Company's  lease
     liability decreased to $78,000 and $56,000 in 1998 and 1999, respectively.



<PAGE>


                       KVH INDUSTRIES, INC. AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued


 (7) Accrued Expenses
     Accrued expenses for the period ended December 31, 1998 and 1997 consist of
the following:

                                                        1998              1997
         Accrued payroll, bonus and other related 
          expenses payable                           $ 417,406          709,544
         State income tax payable                        -               57,601
         Professional fees                             110,803          162,133
         Accrued sales commissions                     120,045             -
         Other                                         174,279           63,556 
                                                     $ 822,533          992,834

(8)  Stockholders' Equity
     (a) Sale of Common Stock
         On March 28, 1996, the Company's  registration statement for an initial
         public offering of common stock was declared effective. An aggregate of
         1,800,000 shares of common stock were issued by the Company on April 8,
         1996 at an initial public  offering of $6.50 per share that resulted in
         net proceeds of approximately $9.9 million.

     (b) Employee Stock Options and Warrants
     The  Company has a 1986  Executive  Incentive  Stock  Option  Plan,  a 1995
          Incentive  Stock Option Plan, and a 1996  Incentive and  Non-Qualified
          Stock Option Plan (the "Plans").

         The  Company  has  reserved  915,000  shares  of its  common  stock for
         issuance  upon  exercise of options  granted or to be granted under the
         Plans.  These options  generally vest in equal annual amounts over four
         years  beginning  on the date of the  grant.  The  Plans  provide  that
         options be granted at exercise prices not less than market value on the
         date the option is granted and options are adjusted for such changes as
         stock  splits and stock  dividends.  No  options  are  exercisable  for
         periods of more than ten years after date of grant.

         The per share  weighted-average  fair  value of stock  options  granted
         during  1998,  1997 and 1996 was $2.74,  $4.12 and $1.80 on the date of
         grant using the Black-Scholes  option-pricing  model with the following
         weighted-average assumptions:

                                               1998       1997          1996
               Expected dividend yield            0%         0%           0%
               Risk-free interest rate         5.84%      5.36%         6.4%
               Expected volatility           115.48%     82.71%           3%
               Expected life (years)              3          3            4

         The Company applies APB Opinion No. 25 in accounting for its Plans and,
         accordingly,  no  compensation  cost has been  recognized for its stock
         options  in  the  financial  statements.  Had  the  Company  determined
         compensation  cost  based on the fair  value at the grant  date for its
         stock options under SFAS No. 123, the Company's net (loss) income would
         have been reduced to the pro forma amounts indicated below:

                                                  1998      1997          1996
         Net (loss) income      As reported $ (2,266,009)  2,216,501   2,456,031
                                Pro forma     (3,013,785)  1,942,467   2,109,142

         Net (loss) income per  As reported      $ (0.32)       0.30        0.35
         common share-diluted   Pro forma        $ (0.42)       0.26        0.30

         Pro forma net (loss) income reflects only options granted in 1998, 1997
         and 1996.  The full impact of calculating  compensation  cost for stock
         options under SFAS No. 123 is not reflected in the pro forma net (loss)
         income amounts  presented above because  compensation cost is reflected
         in the year of grant.



<PAGE>


                       KVH INDUSTRIES, INC. AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued



         At  December  31,  1998,  warrants,  issued  in  conjunction  with  the
         acquisition  of the Sensor  Products  Group of the  Andrew  Corporation
         (note 2), to  purchase  50,000  common  shares were  outstanding.  Each
         warrant  allows the holder thereof to acquire one share of common stock
         for a purchase  price of $8.00.  The warrants are  exercisable  through
         October 30, 2002.

         The changes in  outstanding  employee stock options for the three years
ended December 31, 1998, 1997 and 1996 is as follows:

                                                  Number of     Weighted-Average
                                                   Shares         Exercise Price

           Outstanding at December 31, 1995       1,065,139           $  1.11
                  Granted                           362,000              7.91
                  Exercised                        (327,400)             0.75
                  Forfeited                         (66,080)             0.60
                  Expired and canceled              (12,332)             5.72

           Outstanding at December 31, 1996       1,021,327              3.83
                  Granted                            66,250              7.13
                  Exercised                         (86,728)             0.76
                  Expired and canceled              (70,446)             5.93

           Outstanding at December 31, 1997         930,403              4.28
                  Granted                           687,950              3.97
                  Exercised                         (40,195)             0.60
                  Expired and canceled             (383,525)             7.58

           Outstanding at December 31, 1998       1,194,633            $ 3.14

     On March 2, 1998,  the  Compensation  Committee  of the Board of  Directors
     approved  a stock  option  repricing  program  in which all  employees  and
     directors of the company could elect to exchange certain previously granted
     incentive and non-qualifying stock options for a "New Option" granted under
     the 1996 Plan. The Company repriced the options because the exercise prices
     of such options were significantly higher than the fair market value of the
     Company's common stock and therefore did not provide the desired  incentive
     to employees.

     Under the terms of the exchange,  employees had the option to surrender all
     outstanding  previously  granted  options with exercise prices of $5.00 per
     share or more for a New Option  amounting  to 80 percent of the  previously
     granted  options at new exercise  prices  ranging from $4.125 to $4.538 per
     share.  Options to purchase 361,500 shares of common stock, with an average
     exercise  price per share of $7.77,  were  surrendered  and  exchanged  for
     289,200  shares  repriced at exercise  prices ranging from $4.125 to $4.538
     per share,  based upon the fair market  closing price on March 2, 1998. The
     vesting schedule and all other terms and conditions of the options remained
     unchanged.



<PAGE>


                       KVH INDUSTRIES, INC. AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued




The following  table  summarizes  information  about  employee  stock options at
December 31, 1998:
<TABLE>
<CAPTION>
<S>    <C>     <C>                <C>              <C>             <C>                 <C>              <C>

       Average                                                    Weighted-    Number Exercisable     Weighted-
       Range of                Outstanding       Remaining          Average           As of            Average
       Exercise Prices          12/31/98           Life         Exercise Price      12/31/98       Exercise Price

       $0.60 - $0.60              73,245           1.53            $0.60               67,818           $0.60
       $1.70 - $1.70             400,000           1.82            $1.70              400,000           $1.70
       $2.50 - $3.50             120,000           4.53            $2.67               20,000           $3.50
       $4.13 - $4.13             452,366           3.30            $4.13              215,948           $4.13
       $4.54 - $9.13             149,022           3.67            $5.67               78,782           $6.68

       $0.60 - $9.13           1,194,633           2.86            $3.14              782,548           $2.82
</TABLE>

         At December 31, 1998,  1997 and 1996 the number of options  exercisable
         was  782,548,  646,576  and  983,828,  respectively,  and the  weighted
         average  exercise  price of those  options was $2.82,  $3.87 and $3.83,
         respectively.

     (c) Employee Stock Purchase Plan
         The Employee Stock Purchase Plan (the "ESPP") covers  substantially all
         employees in the United  States and Denmark.  The ESPP allows  eligible
         employees the right to purchase common stock on a semi-annual  basis at
         the lower of 85% of the market  price at the  beginning  or end of each
         six-month  offering  period.  During  1998 and 1997,  80,510 and 12,700
         shares,  respectively,  were issued under this plan. As of December 31,
         1998, 52,439 shares were reserved for future issuance under the plan.

(9)  Income Taxes
     Income tax (benefit)  expense for the years ended  December 31, 1998,  1997
and 1996 are presented below.

                               Current          Deferred            Total
     1998:
         Federal            $(1,237,981)        (233,226)       (1,471,207)
         State                 (208,595)          40,020          (168,575)
         Foreign                 31,591             -               31,591
                            $(1,414,985)        (193,206)       (1,608,191)

     1997:
         Federal            $ 1,037,954         (212,586)          825,368
         State                  157,997          (30,102)          127,895
         Foreign                 66,922              -              66,922
                            $ 1,262,873         (242,688)        1,020,185
     1996:
         Federal            $ 1,062,392          246,986         1,309,378
         State                  285,148           68,395           353,543
         Foreign                 79,617              -              79,617
                            $ 1,427,157          315,381         1,742,538




<PAGE>


                       KVH INDUSTRIES, INC. AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued



     The actual tax (benefit)  expense differs from the "expected" tax (benefit)
     expense computed by applying the U.S. Federal  corporate tax rate of 34% to
     (loss) income before income taxes as follows:

<TABLE>
<CAPTION>
                                                                            1998              1997              1996
<S>                                                                     <C>                 <C>               <C>      
     Computed "expected" tax (benefit) expense                          $ (1,317,228)       1,100,473         1,427,513
     Increase (decrease) in income taxes resulting from:
         Non-deductible expenses                                              15,699           26,262            25,025
         Utilization of tax credits                                         (176,982)        (215,411)             -
         State income tax (benefit) expense, net of Federal
             income tax benefit                                             (168,575)          84,411           233,674
         Other                                                                38,895           24,450            56,326
          Net income tax (benefit) expense                              $ (1,608,191)       1,020,185         1,742,538

     The tax  effects of  temporary  differences  that give rise to  significant
     portions of deferred  tax assets and  liabilities  at December 31, 1998 and
     1997 are as follows:
                                                                                              1998              1997
     Deferred tax assets:
         Accounts receivable, due to allowance for doubtful accounts                       $   39,810            24,126
     Inventories, due to valuation reserve                                                     30,923           204,451
     Inventories, due to differences in costing for tax purposes                                2,138             4,334
     Inventories, due to unrealized gain                                                       48,315           130,416
     Property and equipment, due to differences in depreciation                                 -                 5,812
     Intangibles due to differences in amortization                                            14,695              -
     Dislodged tax credits from prior years                                                   460,000              -
     Accrued warranty costs                                                                    42,882            96,963 
         Accrued vacation                                                                      98,822              -

              Gross deferred tax assets                                                     $ 737,585           466,102

     Deferred tax liability:
         Property and equipment, due to differences in depreciation                            78,277              -


              Net deferred tax asset                                                        $ 659,308           466,102

</TABLE>

     The  recognition  of the net deferred tax asset of $659,308 is supported by
     the  Company's  history of earnings and the  expectation  that it will have
     future taxable income in 1999 and beyond in order to realize the benefit of
     these  future  tax   deductions.   Research  and   development  tax  credit
     carryforwards in the amounts of $154,000 and $255,000  relating to 1997 and
     1996  expire in 2012 and 2011,  respectively.  An  Alternative  Minimum Tax
     credit of $51,000 from 1996 has no expiration date.

(10) 401(k) Profit Sharing Plan
     The Company has a 401(k)  Profit  Sharing  Plan (the Plan) for all eligible
     employees.  All  employees  with a minimum of one year of service  who have
     attained age 21 are eligible to participate. Participants can contribute up
     to 15% of total compensation,  subject to the annual IRS dollar limitation.
     Participants become fully vested in Company  contributions after 7 years of
     continuous  service.  Company  contributions to the plan are discretionary.
     During 1998, 1997 and 1996, the Company did not make any  contributions  to
     the Plan.



<PAGE>


                       KVH INDUSTRIES, INC. AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued


(11) Supplemental Cash Flow Information
     As discussed in Note 2, the Company  purchased certain operating assets and
     assumed certain liabilities of Andrew  Corporation's  Sensor Products Group
     in 1997. During 1998 the Company revalued accounts receivable and inventory
     to  reflect  actual  fair  values.  As a  consequence  of the  revaluation,
     accounts  receivable  and inventory  were reduced by $163,462 and $437,660,
     respectively,  while property and equipment and other assets were increased
     by $252,503 and $348,619, respectively.

(12) Business and Credit Concentrations
     In September 1995 the Company entered into an agreement with AMSC to design
     and  manufacture  mobile  satellite  telephone  systems for use at sea. The
     agreement provided for AMSC to purchase 5,000 systems, for a total contract
     value of $10.2 million.  The Company  received an advance from AMSC of $2.5
     million  to be  applied to the  purchase  price of the last of the  systems
     covered by the  agreement.  The Company  shipped  approximately  70% of the
     order in 1996 and the remainder in 1997.

     The Company  derives a  substantial  portion of its revenues from the armed
     forces of the United States and foreign governments.  The Company estimates
     that  approximately 39%, 52% and 37% of the Company's revenues were derived
     from United  States and foreign  military  and defense  related  sources in
     fiscal 1998,  1997 and 1996,  respectively.  A  significant  portion of the
     Company's  revenues  are  also  derived  from  customers  outside  the U.S.
     Revenues  from foreign  customers  accounted  for 30%, 31% and 42% of total
     revenues in fiscal 1998, 1997 and 1996, respectively.

     Historically,   a  significant  portion  of  the  Company's  sales  in  any
     particular  period has been  attributable  to sales to a limited  number of
     customers.  There  were no  sales  in 1998 to  AMSC,  which  accounted  for
     approximately  12% and 27% of net  sales  in 1997 and  1996,  respectively.
     Sales to the United States Army Tank and Automotive  Command  accounted for
     approximately  17% and 28% of net  sales  in 1998 and  1997,  respectively.
     Sales to the  Government  of Sweden did not occur in 1998 and accounted for
     approximately  13% of the  Company's  net sales in 1997.  Sales to  General
     Motors  Corporation  of  Canada  accounted  for  approximately  14%  of the
     Company's net sales in both 1998 and 1997.

(13) Segment Reporting
     During  1998 the  Company  adopted  Financial  Accounting  Standards  Board
     Statement  of  Financial  Accounting  Standards  Number 131  ("SFAS  131"),
     "Disclosures  About  Segments of an  Enterprise  and Related  Information."
     Under SFAS 131, the Company's operations are classified into one reportable
     segment. The Company designs, manufactures and markets sensor systems for a
     wide variety of  applications  under common  management  which oversees the
     Company's marketing production and technology strategies.

     (a) Products and Services
         The   Company's   sensor   systems  are   primarily   marketed  in  the
         communication and navigation industries. Revenues attributed to each of
         these industries is as follows:

                                      1998              1997            1996
              Navigation           $13,985,623       20,328,191      15,877,721
              Communication          6,645,025        5,242,156       9,809,774
                                   $20,630,648       25,570,347      25,687,495

     (b) Geographic Information
         The Company's  operations  are located in the United States and Europe,
         and  substantially  all long-lived  assets reside in the United States.
         Inter-region  sales  are  not  significant  to  total  revenue  of  any
         geographic   region.   Information  about  the  Company's  revenues  in
         different  geographic  regions for each of the three-year periods ended
         December 31, 1998, 1997 and 1996 is as follows:




<PAGE>


                       KVH INDUSTRIES, INC. AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued


                                         1998            1997            1996
              Net revenues:
                  United States     $ 17,461,608     23,258,557      23,809,807
                  Europe               3,169,040      2,311,790       1,877,688 
                                    $ 20,630,648     25,570,347      25,687,495

       United States revenues  include export sales to  unaffiliated  customers,
       located  primarily  in  Europe  and  Canada,   and  totaled   $6,112,627,
       $7,813,138 and $9,051,291, respectively, in 1998, 1997 and 1996.

(14) Selected Quarterly Financial Results (Unaudited)  Financial information for
     interim periods was as follows:

  <TABLE>
<CAPTION>
                                                           First          Second             Third           Fourth
                                                          Quarter         Quarter           Quarter          Quarter
 
     1998
<S>                                                    <C>                 <C>              <C>              <C>      
     Net sales                                         $ 4,128,601         6,470,240        5,307,323        4,724,484
     Gross profit                                        1,130,182         2,390,607        2,164,348          845,113
     Net (loss) income                                    (896,719)         (247,329)         258,089       (1,380,050)
     (Loss) income per share (a):
       Basic                                        $        (0.13)            (0.03)            0.04            (0.19)
       Diluted                                      $        (0.13)            (0.03)            0.04            (0.19)

     1997
     Net sales                                         $ 5,916,329         5,770,505        7,025,976        6,857,537
     Gross profit                                        2,737,300         2,519,762        3,546,897        2,680,925
     Net income                                            603,989           402,167        1,018,799          191,546
     Earnings per share (a):
       Basic                                        $         0.09              0.06             0.14             0.03
       Diluted                                                0.08              0.05             0.14             0.03

     1996
     Net sales                                         $ 4,780,659         5,113,602        7,147,270        8,645,964
     Gross profit                                        2,088,270         2,284,354        2,918,469        3,788,818
     Net income                                            187,568           320,099          920,513        1,027,851
     Earnings per share (a):
       Basic                                        $         0.04              0.05             0.13             0.15
       Diluted                                      $         0.03              0.04             0.12             0.14
</TABLE>

 (a) Earnings  (loss)  per  share  are  computed  independently  for each of the
     quarters.  Therefore,  the earnings  (loss) per share for the four quarters
     may not equal the annual earnings per share data.

(15) Subsequent Event
     On January 11, 1999, the Company entered into a mortgage loan in the amount
     of $3,000,000  with a life  insurance  company.  The note term is 10 years,
     with a  principal  amortization  of 20 years at a fixed rate of interest of
     7%. Due to the difference in the term of the note and the  amortization  of
     principal,  a balloon  payment is due on February 1, 2009, in the amount of
     $2,014,716.






<PAGE>


                          INDEPENDENT AUDITORS' REPORT


       The Board of Directors and Shareholders
       KVH Industries, Inc. and Subsidiary:

       Under the date of February  10,  1999,  we  reported on the  consolidated
       balance sheets of KVH Industries, Inc., and subsidiary as of December 31,
       1998 and December  31, 1997 and the related  consolidated  statements  of
       operations,  stockholders'  equity, and cash flows for each of the fiscal
       years in the  three-year  period ended December 31, 1998, as contained in
       the annual report on Form 10-K for the year 1998. In connection  with our
       audits of the aforementioned  consolidated financial statements,  we also
       audited the related financial statement schedule listed in Item 14(a)(2).
       This financial  statement schedule is the responsibility of the Company's
       management. Our responsibility is to express an opinion on this financial
       statement schedule based on our audits.

       In our opinion,  such  financial  statement  schedule when  considered in
       relation to the basic consolidated financial statements taken as a whole,
       presents  fairly,  in all material  respects,  the  information set forth
       therein.






       /s/ KPMG LLP

       Providence, Rhode Island
       February 10, 1999







<PAGE>




         Schedule II

                       KVH INDUSTRIES, INC. AND SUBSIDIARY

                        Valuation and Qualifying Accounts




<TABLE>
<CAPTION>

                                    Additions
                              Balance at Charged to
                                      Beginning of       Cost or       Deductions    Balance at
                  Description             Year           Expense     from Reserve   End of Year
          ----------------------------------------------------------------------------------------
                                                    (in thousands)
          Deducted from accounts                                                                  
          receivable for doubtful                                                                 
          accounts                                                                                
<S>                  <C>                    <C>             <C>            <C>            <C>
                     1998                   74              26             (8)            92
                     1997                   50              24             -              74
                     1996                   95              -             (45)            50


          Deducted from inventory                                                                 
          for estimated obsolescence                                                              
                     1998                  511              50           (484)            77
                     1997                  105             556           (150)           511
                     1996                   60              60            (15)           105

</TABLE>


                       KVH INDUSTRIES, INC. AND SUBSIDIARY





                  COMPUTATION OF NET (LOSS) EARNINGS PER SHARE
                      (in thousands, except per share data)
                             Year Ended December 31,
   <TABLE>
<CAPTION>
                                                                          1998         1997         1996
           Calculation of (loss) earnings per share - basic:
<S>                                                                           <C>            <C>          <C>  
             Net (loss) income                                                $(2,266)       2,217        2,456
                                                                            ==========  ===========  ===========
             Shares:
               Common stock outstanding                                         7,124        7,049        6,371
                                                                            ==========  ===========  ===========

                 Net (loss) earnings per common share - basic                 $ (0.32)        0.31         0.39
                                                                            ==========  ===========  ===========

           Calculation of (loss) earnings per share - diluted:
             Net (loss) income                                                $(2,266)       2,217        2,456
                                                                            ==========  ===========  ===========
             Shares:
               Common stock outstanding , beginning of period                   7,124        6,993        1,601
               Conversion of preferred stock                                    -           -             3,260
               Weighted average common stock issued during the period           -               52        1,509

               Assumed exercise of common stock options                         -              605          852
             Less:
               Purchase of common stock under the treasury stock method         -             (152)        (167)
                                                                            ==========  ===========  ===========
               Weighted average number of common and potential                                        
                 common shares outstanding                                      7,124        7,498        7,055
                                                                            ==========  ===========  ===========

                 Net (loss) earnings per common share - diluted               $ (0.32)        0.30         0.35
                                                                            ==========  ===========  ===========
</TABLE>






                              ACCOUNTANTS' CONSENT


The Board of Directors
KVH Industries, Inc. and Subsidiary:

We consent to  incorporation,  by reference in the  Registration  Statement  No.
333-01258 on Form S-8, of our reports dated  February 10, 1999,  relating to the
consolidated  balance  sheets of KVH  Industries,  Inc.,  and  subsidiary  as of
December 31, 1998 and December 1997 and the related  consolidated  statements of
operations,  stockholders'  equity, and cash flows and related schedule for each
of the fiscal  years in the  three-year  period ended  December 31, 1998,  which
reports on the consolidated financial statements and on the related schedule are
included  in the Annual  Report on Form 10-K of KVH  Industries,  Inc.,  for the
fiscal year ended December 31, 1998.





/s/ KPMG LLP

Providence, Rhode Island
 March 23, 1999


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     KVH Industries, Inc., Financial Data Schedule December 31, 1998
</LEGEND>

       
<S>                             <C>
<PERIOD-TYPE>                   Year
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-END>                                   DEC-31-1998
<CASH>                                         1,239,227
<SECURITIES>                                           0
<RECEIVABLES>                                          0
<ALLOWANCES>                                   3,180,323
<INVENTORY>                                       73,909
<CURRENT-ASSETS>                              10,161,582
<PP&E>                                        10,246,707
<DEPRECIATION>                                 3,390,787
<TOTAL-ASSETS>                                18,745,636
<CURRENT-LIABILITIES>                          1,675,771
<BONDS>                                                0
                                  0
                                            0
<COMMON>                                          72,059
<OTHER-SE>                                             0
<TOTAL-LIABILITY-AND-EQUITY>                  18,745,636
<SALES>                                       20,630,648
<TOTAL-REVENUES>                              20,630,648
<CGS>                                         14,100,398
<TOTAL-COSTS>                                 14,100,398
<OTHER-EXPENSES>                              10,686,217
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                                 2,023
<INCOME-PRETAX>                               (3,874,200)
<INCOME-TAX>                                  (1,608,191)
<INCOME-CONTINUING>                           (2,266,009)
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                  (2,266,009)
<EPS-PRIMARY>                                      (0.32)
<EPS-DILUTED>                                      (0.32)
        


</TABLE>


Exhibit 99.1




                    OPEN END MORTGAGE, AND SECURITY AGREEMENT
                         AND FIXTURE FINANCING STATEMENT
                       WITH ASSIGNMENT OF LEASES AND RENTS
                (THIS MORTGAGE TO SECURE PRESENT AND FUTURE LOANS
             UNDER RHODE ISLAND GENERAL LAWS CHAPTER 25 OF TITLE 34)

                                   Dated as of

                                January 11, 1999

                                   granted by

                  KVH Industries, Inc., a Delaware Corporation

                                       to

                           IDS Life Insurance Company
















                                    Prepared
                                       by
                                       and
                                      after
                                   recording,
                                     return
                                       to:

             Michael D. Moriarty, Esq. Locke Reynolds Boyd & Weisell
                            1000 Capital Center South
                            201 North Illinois Street
                             Indianapolis, IN 46204
                                 (317) 237-3800



<PAGE>


                    Open End Mortgage, and Security Agreement
                         and Fixture Financing Statement
                       with Assignment of Leases and Rents
                (THIS MORTGAGE TO SECURE PRESENT AND FUTURE LOANS
             UNDER RHODE ISLAND GENERAL LAWS CHAPTER 25 OF TITLE 34)


                                                           TABLE OF CONTENTS
<TABLE>
<CAPTION>

Section                                     Heading                                                    Page

Parties and Recitals

Granting Clause

<S>                                                                                                       <C>
ARTICLE I GENERAL REPRESENTATIONS AND WARRANTIES                                                          5

         SECTION 1.1 REPRESENTATIONS AND WARRANTIES                                                       5
         SECTION 1.2 CONTINUING OBLIGATION                                                                7

ARTICLE 2 COVENANTS AND AGREEMENTS                                                                        8

         SECTION 2.1  PAYMENT OF INDEBTEDNESS; OBSE~VANCE                                                 8
         SECTION 2.2  MAINTENANCE; REPAIRS                                                                8
         SECTION 2.3  PAYMENT OF OPERATING COSTS, LIENS AND OTHER INDEBEDNESS                             9
         SECTION 2.4  PAYMENT OF IMPOSITIONS                                                              9
         SECTION 2.5  CONTEST OF LIENS AND IMPOSITIONS                                                    9
         SECTION 2 6  PROTECTION OF SECURITY                                                              10
         SECTION 2.7  ANNUAL STATEMENTS                                                                   10
         SECTION 2.8  ADDITIONAL ASSURANCES                                                               11
         SECTION 2.9  DUE ON SALE OR MORTGAGING, ETC                                                      II
         SECTION 2.10  TRANSFER PERMITTED                                                                 12

ARTICLE 3 INSURANCE AND ESCROWS                                                                           14

         SECTION 3.1  INSURANCE                                                                           14
         SECTION 3.2  ESCROWS                                                                             16

ARTICLE 4 UNIFORM COMMERCIAL CODE                                                                         18

         SECTION 4.1  SECURITY AGREEMENT                                                                  18
         SECTION 4.2  FIXTURE FILING                                                                      18
         SECTION 4.3  REPRESENTATIONS AND AGREEMENTS                                                      18
         SECTION 4.4  MAINTENANCE OF PROPERTY                                                             19

ARTICLE 5 APPLICATION OF INSURANCE AND AWARDS                                                             20

         SECTION 5.1  DAMAGE OR DESTRUCTION OF THE PREMISES                                               20
         SECTION 5.2  CONDEMNATION                                                                        20
         SECTION 5.3  DISBURSEMENT OF INSURANCE AND CONDEMNATION PROCEEDS                                 21
         *SECTION 5.4 MORTGAGEE TO MAKE INSURANCE PROCEEDS AVAILABLE                                      23

ARTICLE 6 LEASES AND RENTS                                                                                23

         SECTION 6.1  MORTGAGOR TO COMPLY WITH LEASES                                                     23
         SECTION 6.2  MORTGAGEE'S RIGHT TO PERFORM UNDER LEASES                                           24
         SECTION 6.3  ASSIGNMENT OF LEASES AND RENTS                                                      24
         SECTION 6.4  BANKRUPTCY                                                                          26





<PAGE>




ARTICLE 7 RIGHTS OF MORTGAGEE                                                                             27

         SECTION 7.1  RIGHT TO CURE EVENT OF DEFAULT                                                      27
         SECTION 7.2  NO CLAIM AGAINST MORTGAGEE                                                          27
         SECTION 7.3  INSPECTION                                                                          27
         SECTION 7.4  WAIVERS; RELEASES; RESORT TO OTHER SECURITY, ETC                                    28
         SECTION 7.5  RIGHTS CUMULATIVE                                                                   28
         SECTION 7.6  SUBSEQUENT AGREEMENTS                                                               28
         SECTION 7.7  WAIVER OF APPRAISEMENT, HOMESTEAD, MARSHALING                                       28
         SECTION 7.8  BUSINESS LOAN REPRESENTATION                                                        29
         SECTION 7.9  DISHONORED CHECKS                                                                   29

ARTICLE 8 EVENTS OF DEFAULT AND REMEDIES                                                                  29
         SECTION 8.1  EVENTS OF DEFAULT                                                                   29
         SECTION 8.2  MORTGAGEE'S RIGHT TO ACCELERATE                                                     30
         SECTION 8.3  REMEDIES OF MORTGAGEE AND RIGHT TO FORECLOSE                                        30
         SECTION 8.4  RECEIVER                                                                            31
         SECTION 8.5  RIGHTS UNDER UNIFORM COMMERCIAL CODE                                                31
         SECTION 8.6  RIGHT TO DISCONTINUE PROCEEDINGS                                                    31
         SECTION 8.7  WAIVERS                                                                             32

ARTICLE 9 HAZARDOUS MATERIALS                                                                             32
         SECTION 9.I  DEFINITIONS                                                                         32
         SECTION 9:2  REPRESENTATIONS BY MORTGAGOR                                                        32
         SECTION 9.3  COVENANTS OF MORTGAGOR                                                              33
         SECTION 9.4  EVENTS OF DEFAULT AND REMEDIES                                                      34
         SECTION 9.5  INDEMNIFICATION                                                                     34
         SECTION 9.6  LOSS OF VALUE                                                                       35

ARTICLE 10 MISCELLANEOUS                                                                                  35

         SECTION 10.1  RELEASE OF MORTGAGE                                                                35
         SECTION 10.2  CHOICE OF LAW                                                                      35
         SECTION 10.3  SUCCESSORS AND ASSIGNS                                                             35
         SECTION 10.4  PARTIAL INVALIDITY                                                                 35
         SECTION 10.5  CAPTIONS AND HEADINGS                                                              35
         SECTION 10.6  NOTICES                                                                            36
         SECTION 10.7  BUILDING USE                                                                       36
         SE~ON 10.8  MANAGEMENT OF THE PREMISES                                                           36
         SECTION 10.9  AMENDMENT/MODIFICATION                                                             36
         SECTION 10.10  REPRESENTATIONS OF MORTGAGOR                                                      36
         SECTION 10.11  MORTGAGEE'S EXPENSE                                                               37
         SECTION 10.12  MORTGAGEE'S RIGHT TO COUNSEL                                                      37
         SECTION 10.13  OTHER REPRESENTATIONS AND WARRANTIES                                              38
         SECTION 10.14  LIMITATION OF INTEREST                                                            38
         SECTION 10.15  TIME OF THE ESSENCE                                                               38
         SECTION 10.16  SURVIVAL OF REPRESENTATIONS, WARRANTIES AND COVENANTS                             39

         SECTION 10.17  WAIVER OF JURY TRIAL                                                              39
         SECTION 10.18  MINIMUM REQUIREMENT                                                               39
         SECTION 10.19  FUTURE ADVANCE MORTGAGE                                                           39
EXHIBIT  42

         LEGAL DESCRIPTION                                                                                42

EXHIBIT  43

         PERMITTED ENCUMBRANCES                                                                           43


</TABLE>




<PAGE>


                    OPEN END MORTGAGE, AND SECURITY AGREEMENT
                         AND FIXTURE FINANCING STATEMENT
                       WITH ASSIGNMENT OF LEASES AND RENTS
                (THIS MORTGAGE TO SECURE PRESENT AND FUTURE LOANS
             UNDER RHODE ISLAND GENERAL LAWS CHAPTER 25 OF TITLE 34)

         THIS Indenture ("Mortgage") is made and delivered as of the 11th day of
January,  1999 by KVH Industries,  Inc., a Delaware  corporation  ("Mortgagor"),
having a mailing  address of 50  Enterprise  Center,  Middletown,  Rhode  Island
02842,  Attention:  Mr. Richard Forsythe,  for the benefit of IDS Life Insurance
Company, a Minnesota corporation  ("Mortgagee"),  having a mailing address of do
American  Express  Financial  Corporation,  733 Marquette  Avenue,  Minneapolis,
Minnesota 55402, Attention: Real Estate Loan Management, Unit #401.

         WITNESSETH,  that  Mortgagor,  in  consideration  of  the  Indebtedness
hereinafter  defined  and  the  sums  advanced  to  Mortgagor  in  hand  paid by
Mortgagee, receipt whereof is hereby acknowledged, does hereby MORTGAGE, WARRANT
WITH WARRANTY COVENANTS AND MORTGAGE COVENANTS,  GRANT, BARGAIN, SELL AND CONVEY
AND THIS  MORTGAGE IS MADE UPON THE  STATUTORY  CONDITION AND WITH THE STATUTORY
POWER OF SALE unto Mortgagee, its successors and assigns, forever, AND GRANTS TO
MORTGAGEE A SECURITY  INTEREST IN the following  properties to secure payment of
the Note and all amounts  owing under the Note and any  documents  securing  the
Note (all of the  following  being  hereafter  collectively  referred  to as the
"Premises"):

                                GRANTING CLAUSE A
                                  REAL PROPERTY

         All the  tracts  or  parcels  of  real  property  lying  and  being  in
Middletown,  County  of  Newport,  State  of  Rhode  Island,  all as more  fully
described in Exhibit "A" attached  hereto and made a part hereof,  together with
all the estates and rights in and to the real  property,  water,  mineral or oil
rights and in and to lands lying in  streets,  alleys and roads or gores of land
adjoining  the real property and all  buildings,  structures,  improvements  and
annexations,  access  rights,  easements,  rights  of  way or  use,  servitudes,
licenses, tenements,  hereditaments and appurtenances now or hereafter belonging
or  pertaining  to the real  property  and all  proceeds  and  products  derived
therefrom whether now owned or hereafter acquired.

                                GRANTING CLAUSE B
                        IMPROVEMENTS, FIXTURES, EOUIPMENT
                                PERSONAL PROPERTY

         All buildings, equipment, fixtures, improvements, building supplies and
materials and personal property,  now or hereafter attached to and necessary for
the management or maintenance of the improvements on the Premises including, but
without  being  limited  to,  all  machinery,   fittings,  fixtures,  apparatus,
equipment  or  articles  used  to  supply   heating,   gas,   electricity,   air
conditioning,  water, light, waste disposal, power, refrigeration,  ventilation,
and  fire  and  sprinkler  protection,  as  well as all  elevators,  escalators,
overhead  cranes,  hoists  and  assists,  and the  like,  and  all  furnishings,
draperies, maintenance and repair equipment, window and structural cleaning rigs
and equipment,  floor coverings,  appliances,  screens,  storm windows,  blinds,
awnings,  shrubbery and plants (including  Mortgagor's  interest in any lease of
the foregoing)  now or hereafter  necessary for the management or maintenance of
the Premises,  it being understood that the enumeration of specific  articles of
property  shall  in ~o way be  held  to  exclude  like  items  of  property  not
specifically enumerated, as well as renewals, replacements, proceeds, additions,
accessories,   increases,  parts,  fittings,   insurance  payments,  awards  and
substitutes  thereof,  together with all interest of Mortgagor in any such items
hereafter  acquired,  and all personal  property which by the terms of any lease
for  occupancy  of the  Premises  shall  become the property of Mortgagor at the
termination of such lease, all of which personal property mentioned herein shall
be deemed  fixtures  and  accessory to the freehold and a part of the realty and
not severable in whole or in part without  material injury to the Premises,  but
excluding  therefrom the removable  personal  property  owned by any tenants and
Mortgagor,   in  the  Premises  and  also  specifically   excluding  Mortgagor's
inventory, trademarks,  tradenames (other than the name "50 Enterprise Center"),
accounts  receivable  and  other  items of  personal  property  and  Mortgagor's
machinery or fixtures relating to the conduct of Mortgagor's business.

                                GRANTING CLAUSE C
                            RENTS, LEASES AND PROFITS

         All rents, issues, income, revenue, receipts, fees, and profits now due
or which may  hereafter  become due under or by virtue of and together  with all
right, title and interest of Mortgagor in and to any lease,  license,  sublease,
contract or other kind of occupancy  agreement,  whether written or verbal,  for
the use or  occupancy  of the  Premises or any part  thereof  together  with all
security  therefor  and  all  monies  payable  thereunder,   including,  without
limitation,  tenant security  deposits,  and all books and records which contain
information  pertaining  to payments  made  thereunder  and  security  therefor,
subject,  however,  to the conditional  permission  herein given to Mortgagor to
collect the rents,  income and other normal  income  benefits  arising under any
agreements.  Mortgagee  shall have the right,  not as a limitation  or condition
hcreof but as a personal covenant  available only to Mortgagee,  at any time and
from time to time, to notify any lessee of the rights of Mortgagee hereunder.

         Together with all right,  title and interest of Mortgagor in and to any
and all  contracts  for sale  and  purchase  of all or any part of the  property
described in Granting Clauses A, B and C hereof, and any down payments,  earnest
money deposits or other sums paid or deposited in connection therewith.

                                GRANTING CLAUSE D
                         JUDGMENTS, CONDEMNATION AWARDS,
                               INSURANCE PROCEEDS,
                                AND OTHER RIGHTS

         All  awards,   compensation   or   settlement   proceeds  made  by  any
governmental or other lawful  authorities for the threatened or actual taking or
damaging by eminent  domain of the whole or any part of the Premises,  including
any  awards  for a  temporary  taking,  change of grade of  streets or taking of
access,  together with all insurance  proceeds  resulting from a casualty to any
portion of the Premises;  all rights and interests of Mortgagor  against others,
including  adjoining  property  owners,  arising  out of damage to the  property
including damage due to environmental injury or release of hazardous substances.

                                GRANTING CLAUSE E
                       LICENSES, PERMITS, EOUIPMENT LEASES
                             AND SERVICE AGREEMENTS

         All right,  title and  interest of  Mortgagor  in and to any  licenses,
permits,  regulatory  approvals,  government  authorizations  and  equipment  or
chattel  leases,  service  contracts or agreements  and all proceeds  therefrom,
arising from, issued in connection with or in any way related to the management,
maintenance  or  security  of the  Premises,  together  with  all  replacements,
additions, substitutions and renewals thereof, which may be assigned pursuant to
agreement or law.

                                GRANTING CLAUSE F
                  ACCOUNTS, GENERAL INTANGIBLES AND TRADENAMES

         All escrow accounts, if any, established pursuant to Section 3.2 hereof
as security  for the payment of  Impositions  (as defined in Section 2.4 hereof)
and insurance  premiums,  and the name "50 Enterprise  Center" or any derivation
thereof),  now owned or hereafter  acquired by the  Mortgagor,  and all proceeds
therefrom,  whether cash or non-cash, all as defined in Article 9 of the Uniform
Commercial Code of the State of Rhode Island, as amended.

                                GRANTING CLAUSE G
                                    PROCEEDS

         All sale proceeds,  refinancing  proceeds or other proceeds,  including
deposits and down payments derived from or relating to the property described in
Granting Clauses A through F above.

         AND  MORTGAGOR  for  Mortgagor,  Mortgagor's  successors  and  assigns,
covenants with Mortgagee, its successors and assigns, that Mortgagor is lawfully
seized of the Premises and has good right to sell and convey the same;  that the
Premises  are free from all  encumbrances  except as may be set forth in Exhibit
"B"  attached  hereto and made a part  hereof  (hereinafter  referred  to as the
"Permitted  Encumbrances");  that Mortgagee,  its successors and assigns,  shall
quietly enjoy and possess the Premises;  and that Mortgagor,  its successors and
assigns, will WARRANT AND DEFEND the title to the same against all lawful claims
not specifically excepted in this Mortgage.

         TO HAVE AND TO HOLD THE SAME, together with the possession and right of
possession of the Premises, unto Mortgagee, its successors and assigns, forever.

         PROVIDED   NEVERTHELESS,   that  if   Mortgagor,   Mortgagor's   heirs,
administrators,  personal  representatives,  successors or assigns, shall pay to
Mortgagee,  its  successors  or  assigns,  the sum of Three  Million  and 00/100
Dollars  and  00/100  Dollars  ($3,000,000.00),  according  to the terms of that
certain Promissory Note in said principal amount (hereinafter referred to as the
"Note") of a contemporaneous  date herewith executed by Mortgagor and payable to
Mortgagee,  the  terms  and  conditions  of which  are  incorporated  herein  by
reference  (including the maturity date of such Note which is (February 1, 2009)
and made a part hereof,  together with any extensions or renewals  thereof,  due
and  payable  with  interest  thereon as provided  therein,  the balance of said
principal sum together with  interest  thereon being due and payable,  and shall
repay to Mortgagee,  its  successors or assigns,  at the times demanded and with
interest  thereon  at the same rate  specified  in the Note,  all sums  advanced
hereunder in protecting  the lien of this  Mortgage,  in payment of taxes on the
Premises,  in payment of insurance premiums covering  improvements  thereon,  in
payment of principal  and  interest on prior  liens,  in payment of expenses and
reasonable  attorneys'  fees herein  provided for and all sums  advanced for any
other  purpose  authorized  herein  (the Note and all such sums,  together  with
interest thereon, and premium, if any, being hereinafter  collectively  referred
to as the  "Indebtedness"),  and shall keep and perform all of the covenants and
agreements  herein  contained,  then this  Mortgage  (and  other  recorded  loan
documents)  shall become null and void,  and shall be released and discharged at
Mortgagor's expense.





<PAGE>


AND IT IS FURTHER COVENANTED AND AGREED AS FOLLOWS:

                                    ARTICLE 1
                     GENERAL REPRESENTATIONS AND WARRANTIES

     SECTION  1.1  REPRESENTATIONS  AND  WARRANTIES.  Mortgagor  represents  and
warrants to Mortgagee, its successors and assigns,
that, as of the date hereof:

         (a) Mortgagor is a corporation duly organized,  validly existing and in
         good  standing  under the laws of the State of  Delaware  has been duly
         qualified  to do  business  in the State of Rhode  Island,  and has all
         requisite power and authority to own and operate the Premises, to enter
         into the Note,  this  Mortgage,  that  certain  Assignment  of  Leases,
         Assignment  of Rents and  Hazardous  Materials  Indemnity  Agreement of
         contemporaneous date herewith  ("Assignment of Leases",  "Assignment of
         Rents", and "Hazardous Materials Indemnity Agreement", respectively and
         any other  document  securing the Note, to execute all other  documents
         relating to the loan  evidenced  by the Note (the  "Loan") and make all
         representations  and  covenants  contained in such  documentation.  The
         Note, this Mortgage, the Assignment of Leases, the Assignment of Rents,
         the  Hazardous  Materials  Indemnity   Agreement,   all  UCC  Financing
         Statements and all other documents, instruments and agreements relating
         to  any  of  them  or  evidencing  or  securing  the  Loan  are  herein
         individually  and  collectively  referred  to as the "Loan  Documents."
         Mortgagor  has the  power  and  authority  to  borrow  the  monies  and
         otherwise  assume and perform as  contemplated  hereunder and under all
         documents  relating to or executed in connection with the Indebtedness,
         and is in compliance with all laws, regulations,  ordinances and orders
         of public authorities applicable to it.

         (b) Neither the  borrowing of the monies nor the execution and delivery
         of the Note, this Mortgage, the Assignment of Leases, the Assignment of
         Rents, the Hazardous  Materials  Indemnity  Agreement or any other Loan
         Document  nor  the  performance  or the  provisions  of the  agreements
         therein contained on the part of Mortgagor will contravene,  violate or
         constitute a default under the Articles of  Incorporation or By-Laws of
         Mortgagor,  or any agreement with the shareholders of Mortgagor, or any
         creditors of Mortgagor, or any law, ordinance, governmental regulation,
         agreement  or  indenture  to  which  Mortgagor  is a party  or by which
         Mortgagor or Mortgagor's properties are bound.

         (c) There are no (i)  bankruptcy  proceedings  involving  Mortgagor and
         none is contemplated;  (ii) dissolution proceedings involving Mortgagor
         and none is contemplated; (iii) unsatisfied judgments of record against
         Mortgagor; or (iv) tax liens filed against Mortgagor.

          (d) The Note, this Mortgage,  the Assignment of Leases, the Assignment
         of Rents and the other  Loan  Documents  have  been duly  executed  and
         delivered  by Mortgagor  and  constitute  the legal,  valid and binding
         obligations of Mortgagor, enforceable in accordance with their terms.

         (e) There are no judgments,  suits, actions or proceedings at law or in
         equity or by or before any governmental  instrumentality  or agency now
         pending  against or, to the best of Mortgagor's  knowledge,  threatened
         against  Mortgagor or its  properties,  or both,  nor has any judgment,
         decree or order been issued  against  Mortgagor or its  properties,  or
         both, which would have a material adverse effect on the Premises or the
         financial condition of Mortgagor or Mortgagor's properties.

         (f)  No  consent  or  approval  of  any  regulatory   authority  having
         jurisdiction  over  Mortgagor  is  necessary  or  required  by law as a
         prerequisite to the execution, delivery and performance of the terms of
         the Note,  this Mortgage,  the Assignment of Leases,  the Assignment of
         Rents, the Hazardous Materials Indemnity  Agreement,  or any other Loan
         Document.

         (g) Mortgagor is not, as of the date hereof,  in default in the payment
         or performance of any of Mortgagor's material obligations in connection
         with borrowed money or any other major obligation.

         (h) The Premises is free from any mechanics' or materialmen's  liens or
         claims.  There has been no labor or materials furnished to the Premises
         that has not been paid for in full.

         (i)  Mortgagor  has no notice,  information  or knowledge of any change
         contemplated  in  any  applicable  law,   ordinance,   regulation,   or
         restriction,   or  any  judicial,   administrative,   governmental   or
         quasi-governmental  action,  or any action by adjacent land owners,  or
         natural or artificial  condition existing upon the Premises which would
         limit,  restrict,  or prevent  the  contemplated  or  intended  use and
         purpose of the Premises.

         (j) There is no pending  condemnation or similar  proceeding  affecting
         the  Premises,  or any portion  thereof,  nor to the best  knowledge of
         Mortgagor, is any such action being presently contemplated.

         (k) No part of the Premises is being used for agricultural  purposes or
         being used for a personal  residence by Mortgagor or any shareholder of
         Mortgagor.

         (l) The Premises is undamaged by fire, windstorm, or other casualty.

         (m)  Except as  otherwise  disclosed  in  writing  to  Mortgagee,  the
         Premises complies with all zoning ordinances,  energy and environmental
         codes,  building and use  restrictions  and codes, and any requirements
         with  respect to licenses,  permits and  agreements  necessary  for the
         lawful use and operation of the Premises.

         (n) The  heating,  electrical,  sanitary  sewer  plumbing,  storm sewer
         plumbing, potable water plumbing and other building equipment, fixtures
         and fittings in the existing  improvements  on the Premises are in good
         condition and working  order,  are adequate in quantity and quality for
         normal and usual use, and are fit for the purposes intended and the use
         contemplated.

         (o) The  Premises is covered by a tax  parcel(s)  which  pertain to the
         Premises  only  and not to any  property  which is not  subject  to the
         Mortgage.

         (p) The Premises is improved  with a three  (3)-story  office  building
         containing  approximately  seventy five thousand  (75,000) net rentable
         square feet and related on-site parking for  approximately  two hundred
         ninety five (295)  vehicles  which is located at 50 Enterprise  Center,
         Middletown, Rhode Island and commonly known as 50 Enterprise Center and
         has frontage on, and direct access for ingress and egress to Enterprise
         Center.

         (q) Mortgagor has good and clear record and marketable  title in fee to
         such  of  the  Premises  as is  real  property,  subject  to no  liens,
         encumbrances or restrictions other than Permitted Encumbrances.

         SECTION 1.2  CONTINUING  OBLIGATION.  Mortgagor  further  warrants  and
represents  that all statements made hereunder are true and correct and that all
financial  statements,  data and other  information  provided  to  Mortgagee  by
Mortgagor  relating to or provided in connection  with this  transaction has not
and does not contain any  statement  which,  at the time and in the light of the
circumstances under which it was made, would be false or misleading with respect
to any material fact, or would omit any material fact necessary in order to make
any such  statement  contained  therein not false or  misleading in any material
respect,  and since such  statement,  data or information was provided there has
been no  material  change  thereto  or to the  condition  of  Mortgagor.  Should
Mortgagor  subsequently  obtain knowledge that any such representation was or is
untrue,  Mortgagor shall immediately notify Mortgagee as to the untrue nature of
said representation and agrees, to the extent possible, to take action as may be
necessary to cause such representation to become true.

                                    ARTICLE 2
                            COVENANTS AND AGREEMENTS

         Mortgagor  covenants  and agrees  for the  benefit  of  Mortgagee,  its
successors and assigns, as follows:

         SECTION 2.1 PAYMENT OF INDEBTEDNESS; OBSERVANCE OF COVENANTS. Mortgagor
will duly and punctually pay each and every  installment of principal,  premium,
if any, and interest on the Note, all deposits  required  herein,  and all other
Indebtedness  secured  hereby,  as and when the same shall become due, and shall
duly and  punctually  perform and observe all of the  covenants,  agreements and
provisions  contained  herein,  in the Note and any  other  instrument  given as
security  for  the  payment  of the  Note  as such  instrument  may be  amended,
modified, restated and in effect from time to time.

SECTION  2.2  MAINTENANCE;  REPAIRS.  Mortgagor  agrees  that it will  keep  and
maintain  the  Premises in good,  first class  condition,  repair and  operating
condition free from any waste or misuse,  and will comply with all  requirements
of  law,  municipal  ordinances  and  regulations,  restrictions  and  covenants
affecting  the Premises and their use, and will  promptly  repair or restore any
buildings,  improvements  or structures now or hereafter on the Premises,  which
may become damaged or destroyed,  to their condition prior to any such damage or
destruction.  Mortgagor further agrees that without the prior written consent of
Mortgagee (which such consent shall not be unreasonably withheld or delayed), it
will not  remove or  expand  any  improvements  on the  Premises,  erect any new
improvements  or make any material  alterations in any  improvements  which will
alter the basic  structure,  adversely  affect  the  market  value or change the
existing  architectural  character  of the  Premises,  and agrees that any other
buildings, structures and improvements now or hereafter constructed on or in the
Premises  or  repairs  made to the  Premises  shall be  completed  in a good and
workmanlike  manner,  in  accordance  with  all  applicable  governmental  laws,
regulations,   requirements  and  permits  and  in  accordance  with  plans  and
specifications  previously  delivered  to and  approved in advance in writing by
Mortgagee.  Mortgagor  agrees not to acquiesce  in any rezoning  classification,
modification or restriction  affecting the Premises  without the written consent
of Mortgagee.  Mortgagor agrees that it will not abandon or vacate the Premises.
Mortgagor agrees that it will provide,  improve,  grade,  surface and thereafter
maintain,  clean,  repair and  adequately  light all  parking  areas  within the
Premises, together with any sidewalks,  aisles, streets, driveways and curb cuts
and sufficient paved areas for ingress and right-of-way to and from the adjacent
public thoroughfare  necessary or desirable for the use thereof and maintain all
landscaping thereon.  Mortgagor shall obtain and at all times keep in full force
and effect such  governmental  approvals  as may be necessary to comply with all
governmental requirements relating to Mortgagor and the Premises.

<PAGE>

         SECTION 2.3 PAYMENT OF OPERATING COSTS;  LIENS AND OTHER  INDEBTEDNESS.
Mortgagor  agrees  that it will pay all  operating  costs  and  expenses  of the
Premises;  keep the Premises free from mechanics'  liens,  materialmen's  liens,
judgment liens and other liens,  executions,  attachments or levies (hereinafter
collectively  referred  to as  "Liens");  and will  pay  when due all  permitted
indebtedness which may be secured by a mortgage, lien or charge on the Premises,
whether prior to,  subordinate to or of equal priority with the lien hereof, and
upon request will exhibit to Mortgagee satisfactory evidence of such payment and
discharge.

         SECTION 2.4  PAYMENT OF  IMPOSITIONS.  Mortgagor  will pay when due and
before any penalty or interest  attaches because of delinquency in payment,  all
taxes,  installments of  assessments,  water charges,  sewer charges,  and other
fees,  taxes,  charges  and  assessments  of every  kind and  nature  whatsoever
assessed  or  charged  against or  constituting  a lien on the  Premises  or any
interest therein or the Indebtedness  (hereinafter  collectively  referred to as
the  "Impositions");  and will upon  demand  furnish to  Mortgagee  proof of the
payment of any such Impositions.  In the event of a court decree or an enactment
after the date hereof by any  legislative  authority  of any law  imposing  upon
mortgagees  the  payment  of the  whole  or any part of the  Impositions  herein
required to be paid by  Mortgagor,  or changing in any way the laws  relating to
the  taxation  of  mortgages  or debts  secured by  mortgages  or a  mortgagee's
interest in mortgaged premises,  so as to impose such Imposition on Mortgagee or
on the interest of Mortgagee in the Premises, then, in any such event, Mortgagor
shall bear and pay the full amount of such Imposition,  provided that if for any
reason payment by Mortgagor of any such Imposition would be unlawful,  or if the
payment  thereof would  constitute  usury or render the  Indebtedness  wholly or
partially usurious,  Mortgagee, at its option, may declare the whole sum secured
by this  Mortgage  with  interest  thereon to be  immediately  due and  payable,
without  prepayment  fee, or  Mortgagee,  at its option,  may pay that amount or
portion of such Imposition as renders the Indebtedness  unlawful or usurious, in
which event Mortgagor shall concurrently  therewith pay the remaining lawful and
non-usurious portion or balance of said Imposition.

         SECTION 2.5 CONTEST OF LIENS AND  IMPOSITIONS.  Mortgagor  shall not be
required  to pay,  discharge  or  remove  any  Liens or  Impositions  so long as
Mortgagor  shall in good faith  contest  the same or the  validity  thereof,  by
appropriate  legal  proceedings which shall operate to prevent the collection of
the Liens or Impositions so contested and the sale of the Premises,  or any part
thereof to satisfy the same,  provided that Mortgagor  shall,  prior to any such
contest, have given such security as may be demanded by Mortgagee to ensure such
payments  and prevent any sale or  forfeiture  of the Premises by reason of such
nonpayment. Any such contest shall be prosecuted in accordance with the laws and
rules  pertaining  to such  contests  and in all events with due  diligence  and
Mortgagor shall promptly after final determination thereof pay the amount of any
such  Liens  or  Impositions  so  determined,  together  with all  interest  and
penalties,  which may be payable in connection  therewith.  Notwithstanding  the
provisions of this Section,  Mortgagor  shall (and if Mortgagor shall fail so to
do,  Mortgagee  may  but  shall  not be  required  to)  pay any  such  Liens  or
Impositions  notwithstanding  such  contest  if, in the  reasonable  opinion  of
Mortgagee,  the Premises shall be in jeopardy or in danger of being forfeited or
foreclosed.

         SECTION 2.6 PROTECTION OF SECURITY  Mortgagor agrees to promptly notify
Mortgagee  of and  appear in and  defend  any suit,  action or  proceeding  that
affects the value of the Premises, the Indebtedness or the rights or interest of
Mortgagee hereunder.  Mortgagee may elect to appear in or defend any such action
or proceeding and Mortgagor agrees to indemnify and reimburse Mortgagee from any
and all loss,  damage,  expense or cost arising out of or incurred in connection
with any such suit,  action or proceeding,  including costs of evidence of title
and reasonable attorneys' fees.

         SECTION 2.7 ANNUAL  STATEMENTS.  Within one hundred  twenty  (120) days
after the end of each of its  fiscal  years  during  the term of this  Mortgage,
Mortgagor,  and any successor to the interest of Mortgagor in the Premises, will
furnish to Mortgagee annual financial  statements of Mortgagor or such successor
and of any guarantor of the Loan and annual  certified  operating  statements of
the Premises,  which shall include all relevant financial information showing at
a minimum,  but shall not be limited to, gross  income  (itemized as to source),
operating expenses (itemized),  depreciation  charges, and net income before and
after federal income taxes and such additional information as Mortgagee may from
time to time  reasonably  request.  The financial  statements  and the operating
statements shall be certified by the Mortgagor. Both the financial and operating
statements  shall be  prepared  at the  expense of  Mortgagor.  All of the above
required statements shall be prepared in reasonable detail, conform to generally
accepted  accounting  principles,  and be  reasonably  satisfactory  in form and
content to Mortgagee.  Mortgagor or any successor Mortgagor, if the Premises are
conveyed pursuant to a transfer permitted by Mortgagee,  shall provide (a) as to
a corporate entity, such entity shall submit annual audited financial statements
of  the  corporation  and  any   supplemental   schedules   provided   corporate
stockholders, (b) as to an individual(s), such individual(s) shall submit annual
statements  certified by each individual or by an independent  certified  public
accountant  in good  standing and shall include a balance sheet and a profit and
loss statement,  and (c) as to a partnership,  trust entity or limited liability
company, the partnership, trust or limited liability company shall submit annual
reports  certified  by an  authorized  partner,  trustee  or  member.  Mortgagor
covenants  that it shall keep true and accurate  records of the operation of the
Premises.  In the event  Mortgagor  fails  after  notice to  furnish  any of the
statements as required  herein or upon an Event of Default,  as herein  defined,
Mortgagee may cause an audit to be made of the  respective  books and records at
the sole cost and expense of Mortgagor.  Mortgagee  also shall have the right to
examine at their place of safekeeping all books,  accounts and records  relating
to the operation of the Premises,  to make copies or abstracts  therefrom and to
discuss the affairs,  finances or accounts  with the  officers of Mortgagor  and
Mortgagor's accountants. Said examination shall be at Mortgagee's expense unless
an Event of Default has occurred or Mortgagor's  statements are found to contain
significant discrepancies, in which case the examination shall be at Mortgagor's
expense.

Mortgagor shall also furnish a rent roll in form reasonably  acceptable
to  Mortgagee  of all tenants  having  leases on the Premises on an annual basis
along with the operating statements provided for above or at such other times as
requested  by  Mortgagee  from  time  to  time.  Notwithstanding  the  foregoing
provisions of this Section 2.7, provided Mortgagor is the obligor under the Note
and the  sole  occupant  of the  Premises  and  there  is no  Event  of  Default
hereunder, Mortgagee shall not require submission of annual operating statements
of the Premises or an annual rent roll.


<PAGE>


         

         SECTION 2.8  ADDITIONAL  ASSURANCES.  Mortgagor  agrees upon request by
Mortgagee  to execute  and deliver  further  instruments,  financing  statements
and/or continuation  statements under the Uniform Commercial Code and assurances
and will do such further acts as may be reasonably  necessary or proper to carry
Out more  effectively  the purposes of this  Mortgage  and without  limiting the
foregoing,  to make  subject  to the  lien  hereof  any  property  agreed  to be
subjected hereto or covered by the granting clause hereof, or intended so to be.
Mortgagor  agrees to pay any recording fees,  filing fees,  stamp taxes or other
charges  arising Out of or incident to the filing,  the issuance and delivery of
the Note,  the filing or recording  of the  Mortgage or the delivery  filing and
recording of such further assurances and instruments as may be required pursuant
to the terms of this Section.

         SECTION 2.9 DUE ON SALE OR  MORTGAGING,  ETC. In the event that without
the written  consent of Mortgagee being first  obtained:  (a) Mortgagor,  or any
successor,  sells, conveys,  transfers,  further mortgages,  changes the form of
ownership, or encumbers or disposes of the Premises, or any part thereof, or any
interest  therein,  or agrees so to do except as otherwise  permitted herein; or
(b) any shares of corporate  stock or ownership  interest in  Mortgagor,  or any
successor, are sold, conveyed, transferred, pledged or encumbered or there is an
agreement so to do; (c) any  partnership,  trust,  corporate or member ownership
interest in Mortgagor is sold, transferred,  conveyed,  pledged or encumbered or
there is an  agreement  to do so; or (d) any  partnership,  trust,  corporate or
member ownership interest in any general partner or member of Mortgagor is sold,
conveyed, transferred,  pledged or encumbered or there is an agreement so to do;
whether any such event  described in (a),  (b),  (c), or (d) above is voluntary,
involuntary or by operation of law, then at Mortgagee's  sole option,  Mortgagee
may declare the  Indebtedness  immediately  due and payable in full and call for
payment of the same at once,  together  with the  prepayment  fee then in effect
under the  terms of the  Note.  In the event  that  Mortgagor  or any  permitted
subsequent owner of the Premises is a partnership or limited partnership, trust,
a privately  held  corporation  or limited  liability  company,  a transfer of a
general  partnership,  beneficial  interest,  stock  interest  or  interest of a
member, as applicable, shall constitute a transfer or conveyance for purposes of
this Section 2.9. The death,  incapacity or  dissolution  of a general  partner,
beneficiary, stockholder or member of Mortgagor or of any guarantor of the Loan,
shall constitute a transfer or conveyance of such interest. In the event of such
death,  incapacity or  dissolution,  Mortgagor  shall deliver  notice thereof to
Mortgagee  within thirty (30) days and  Mortgagor  shall within ninety (90) days
provide a  replacement  general  partner,  beneficiary,  stockholder,  member or
guarantor for acceptance by Mortgagee. In the event of the death, dissolution or
incapacity of any guarantor of the Loan, Mortgagor shall within thirty (30) days
thereof  provide  notice  to  Mortgagee  and,  in the  event of  dissolution  or
incapacity,  provide to Mortgagee a substitute  guarantor of the Loan acceptable
to Mortgagee,  within ninety (90) days of such dissolution or incapacity, and in
the event of death,  provide to  Mortgagee a  substitute  guarantor  of the Loan
acceptable  to Mortgagee  within one (1) year of the death of such  guarantor or
prior to any distribution of assets to any devisee,  heir or other  beneficiary,
whichever is sooner.  If such  replacement  is  acceptable  to  Mortgagee,  such
transfer shall be permitted  without a transfer fee or change in the Loan terms.
In the event Mortgagor shall request the consent of Mortgagee in accordance with
this Section 2.9 Mortgagor shall deliver a written request to Mortgagee together
with (i) a review fee of Five  Hundred  and No/100  Dollars  ($500.00)  and (ii)
complete  information  regarding  such  conveyance  or  encumbrance   (including
complete  information  concerning  the person or entity to acquire the  interest
conveyed).  Mortgagee  shall be allowed  thirty  (30) days after  receipt of all
requested  information  for  evaluation of such request.  In the event that such
request is not approved  within such thirty (30) day period,  it shall be deemed
not approved.  If such a conveyance or encumbrance is approved,  Mortgagor shall
pay to  Mortgagee a  processing  fee in the amount of Three  Thousand and No/100
Dollars ($3,000.00) to compensate Mortgagee for processing the request. Approval
may be  conditioned  upon  payment of a one percent (1 %) transfer  fee and such
modification of the Loan terms, interest rate and maturity date as determined by
Mortgagee in its sole discretion. Consent as to any one transaction shall not be
deemed to be a waiver of the right to require  consent  to future or  successive
transactions.  Notwithstanding  the  foregoing  provisions  of this Section 2.9,
Mortgagee hereby consents to the transfer of shares of Mortgagor while shares of
Mortgagor are registered under the Securities  Exchange Act of 1934 or otherwise
publicly traded.

         SECTION   2.10   TRANSFER   PERMITTED.    Notwithstanding   the   above
restrictions, and provided no Event of Default has occurred and remains uncured,
Mortgagee will approve one and only one transfer of the Premises at any time and
will not require  modification  of the interest  rate or maturity date stated in
the Note, provided:

          (a)  The transfer shall be to a reputable and competent transferee who
               Mortgagee determines, in its sole discretion,
         (i) has experience in the business of owning  commercial real estate of
         similar  type,  size and  quality to the  Premises  and has a favorable
         reputation, with respect to such business; and

          (ii) has experience or has retained  management with experience in the
               management of similar properties; and
         (iii) has the necessary  financial  strength and will assume by written
         instrument  reasonably  acceptable  to  Mortgagee  all  of  Mortgagor's
         obligations under the Loan Documents including, without limitation, the
         Hazardous Materials Indemnity Agreement;

         (b) For the twelve (12) month period immediately  preceding the date of
the proposed transfer,  the annualized net operating income prior to the payment
of debt  service is at least one hundred  fifteen  percent  (115%) of the annual
debt  service  on the  Note  and on all  subordinate  financing  secured  by the
Premises, or any part thereof;

         (c) The  proposed  purchaser  must  assume  and  agree to  perform  all
obligations  under the  Note,  the  Mortgage,  the  Assignment  of  Leases,  the
Assignment  of Rents and all other  Loan  Documents  pursuant  to an  assumption
agreement  reasonably  acceptable  to  Mortgagee.  Mortgagor  and  all  existing
guarantors  shall remain liable for payment of the Note and  performance  of the
other terms and conditions of the Note, this Mortgage, the Assignment of Leases,
the  Assignment  of Rents and any other Loan  Documents,  including any separate
guarantees or indemnity agreements made in favor of Mortgagee;

         (d) In addition to the  modification and review  processing,  Mortgagee
shall  receive  an  additional  transfer  fee equal to one  percent (1 %) of the
outstanding  principal  balance  of the  Note.  If a  request  for the  one-time
transfer is made during the first (1st) Loan Year and such  transfer is approved
by  Mortgagee,  the transfer  fee shall be two percent  (2%) of the  outstanding
principal  balance of the Note,  and if the request is approved the Five Hundred
Dollar ($500.00) review fee will be credited to the processing fee;

         (e)  The  purchaser  must   acknowledge   that  future   transfers  and
encumbrances will be subject to Mortgagee's approval,  which may, at Mortgagee's
sole  discretion,  be withheld or be  conditioned  upon  payment of a fee and/or
modification of the terms of the Note and/or other Loan Documents;

         (f) Notice of such transfer together with such documentation  regarding
the transfer and the assuming  person or entity as Mortgagee shall request shall
be given to Mortgagee at least thirty (30) days prior to such transfer;

         (g)    Transfer of the Premises may only be as a whole and not in part;

         (h) Mortgagor  shall pay all costs and expenses in connection with such
transfer including Mortgagee's attorneys' fees, in reviewing and processing such
consent to assumption and/or transfer and the fees of any broker;

(i)  Mortgagor  shall  execute,   deliver  and  record  (when   necessary)  such
amendments,  supplements,  corrections  and  replacements  in regard to the Loan
Documents and shall deliver  endorsements  to the  Mortgagee's  title  insurance
policy as Mortgagee  may require  including an  endorsement  to the title policy
insuring the first lien position of the  Mortgage,  such  endorsement  to insure
that  transferee  is  the  owner  of  the  Premises,  subject  to  no  liens  or
encumbrances  other than those shown in the title  policy and current  taxes not
yet due and payable;

         (j) Mortgagee shall receive an appraisal of the Premises  (exclusive of
chattels), satisfactory to it, which shows sufficient value so that the total of
all loans secured by the Premises does not exceed seventy-five  percent (75%) of
such appraised value. If the appraisal shows that the total of all liens against
the Premises  exceeds  seventy-five  percent (75%) of the value of the Premises,
Mortgagee may require, at Mortgagee's option,  payment on the Note or payment of
other  liens on the  Premises  so that such total  will not exceed  seventy-five
percent (75%) of value; and

         (k) Mortgagor  shall recognize that the total debt to be secured by the
Premises may not exceed the maximum permitted by Mortgagee.

         Notwithstanding   the  foregoing   provisions  of  this  Section  2.10,
Mortgagee  shall not apply the  provisions  of Section 2.  10(a)(i) and (ii) and
Section  2.10(b) if the  approval  for a request for transfer is made under this
Section 2.10 50 long as Mortgagor is the sole tenant of the Premises and remains
the sole tenant of the Premises after such transfer.

         For the  purposes  of a  permitted  transfer,  the term "net  operating
income"  for any  period  shall  mean the  aggregate  rent,  receipts  and other
revenues  which have  accrued  to the  benefit  of/received  by the owner of the
Premises  during  such  period  from bona  fide  arms-length  tenants  in actual
possession of space in the Premises (based upon the then current  certified rent
roll),  less the sum of all operating  expenses,  maintenance  costs,  insurance
premiums,  real estate  taxes and  assessments,  and other  costs,  expenses and
expenditures (including required capital expenditures) attributable to ownership
of the  Premises  which is paid or accrued  during such  period,  calculated  in
accordance  with  generally  accepted   accounting   principles  and  management
practices,   but  not  including  payments  of  principal  or  interest  on  the
Indebtedness  or on any  secondary  financing on the Premises,  depreciation  or
other  noncash  charges and income taxes accrued  during such period.  Mortgagor
shall  have the right to  require  delivery  of  evidence  it  reasonably  deems
necessary to establish net/operating income from the Premises.



<PAGE>


                                    ARTICLE 3
                              INSURANCE AND ESCROWS

         SECTION  3.1  INSURANCE.  During the term of this  Mortgage,  Mortgagor
shall  obtain and keep in full force and effect at its sole cost and expense the
following insurance:

          (a) Insurance  against loss by fire,  lightning  and risk  customarily
covered by standard extended coverage endorsement,  including the cost of debris
removal, together with a vandalism and malicious mischief endorsement, sprinkler
leakage endorsement, such perils endorsements as determined by Mortgagee, all in
the  amount  of not less  than  full  replacement  cost  without  deduction  for
depreciation of the  improvements,  (as shown in the appraisal  submitted to and
approved by Mortgagee),  and an  agreed-amount  endorsement,  a replacement cost
endorsement and a waiver of subrogation endorsement;

         (b) Broad Form Boiler and  Machinery  Insurance  on all  equipment  and
pressure fired vessels or apparatus  located on the Premises,  and providing for
full repair and replacement cost coverage;

         (c) Flood Insurance in the maximum amount  available at any time during
the term of this  Mortgage  that the Premises are  designated  as lying within a
flood plain as defined by the Federal Insurance Administration;

         (d) Loss of Rents and/or Business Interruption  Insurance covering risk
of loss due to the  occurrence  of hazards  insured  against  under the policies
required  in  Subsections  (a),  (b) and (c)  hereof in an amount  equal to: (i)
rental for a twelve  (12) month  period,  plus (ii) real estate  taxes,  special
assessments,  insurance  premiums and other expenses  required to be paid by the
tenants under each lease of the Premises for such twelve (12) month period.

         (e) Comprehensive General Public Liability Insurance covering the legal
liability  of  Mortgagor  against  claims for bodily  injury,  death or property
damage  occurring on, in or about the Premises in such minimal  amounts and with
such minimal limits as Mortgagee may reasonably require;

         (f) Builders Risk Insurance and Worker's Compensation  Insurance during
the making of any alterations or improvements to the Premises; and

         (g) Such other forms of insurance as Mortgagee may  reasonably  require
or as may be required by law.

         In addition, Mortgagee is to be furnished with such engineering data as
it may reasonably require regarding the risk of earthquake or sinkhole damage to
the Premises.  If Mortgagee shall reasonably  determine in its sole opinion that
there is a  material  earthquake  or  sinkhole  risk,  or if  insurance  against
earthquake or sinkhole is required by law,  Mortgagor will provide earthquake or
sinkhole  insurance.  Insurance  policies  shall be  written  on forms  and with
insurance companies which are reasonably  satisfactory to Mortgagee,  shall name
as the insured parties  Mortgagor and Mortgagee,  as their interests may appear,
shall be in  amounts  sufficient  to  prevent  the  Mortgagor  from  becoming  a
co-insurer  of any loss  thereunder,  and shall  bear a  satisfactory  mortgagee
clause in favor of Mortgagee  with loss  proceeds  under any such policies to be
made payable to  Mortgagee.  All required  policies of insurance  together  with
evidence of the  payment of current  premiums  therefor  shall be  delivered  to
Mortgagee  and shall provide that  Mortgagee  shall receive at least thirty (30)
days' advance written notice prior to cancellation,  amendment or termination of
any such policy of insurance. Mortgagor shall, within ten (10) days prior to the
expiration of any such policy,  deliver  evidence  acceptable  to Mortgagee,  in
Mortgagee's sole judgment, verifying the renewal of such insurance together with
evidence of the payment of current  premiums  therefor.  Mortgagor  shall at its
expense  furnish on renewal of  insurance  policies or upon request of Mortgagee
evidence of the  replacement  value of the  improvements on the Premises in form
satisfactory to Mortgagee. Insurance coverage must at all times be maintained in
proper relationship to such replacement value and must always provide for agreed
amount coverage.  Notwithstanding  anything contained herein to the contrary, if
Mortgagor  currently  has a  blanket  policy of  insurance  that  satisfies  the
coverages required hereunder for the Premises, Mortgagee will accept a certified
or conformed copy of the blanket policy together with an original Certificate of
Insurance naming Mortgagee as mortgagee of the Premises.

         In the event of  foreclosure  of this  Mortgage or  acquisition  of the
Premises by  Mortgagee,  all such policies and any proceeds  payable  therefrom,
whether  payable  before or after a  foreclosure  sale,  or during the period of
redemption,  if any,  shall  become the  absolute  property of  Mortgagee  to be
utilized at its discretion. In the event of foreclosure or the failure to obtain
and  keep  any  required  insurance,  Mortgagor  empowers  Mortgagee  to  effect
insurance  upon the  Premises  at  Mortgagor's  expense  and for the  benefit of
Mortgagee in the amounts and types  aforesaid  for a period of time covering the
time lapse of insurance including lapse during redemption from foreclosure sale,
and if necessary,  to cancel any or all existing insurance  policies.  Mortgagor
agrees to furnish  Mortgagee  copies of all  inspection  reports  and  insurance
recommendations  received by  Mortgagor  from any  insurer.  Mortgagee  makes no
representations  that the above insurance  requirements are adequate  protection
for a prudent mortgagor.

         Mortgagor  shall comply with all  provisions  of any  insurance  policy
covering or applicable to the Premises or any part thereof,  all requirements of
the issuer of any such  policy,  and all orders,  rules,  regulations  and other
requirements of the Rhode Island Board of Fire  Underwriters  (or any other body
exercising  similar  functions)  applicable  to or affecting the Premises or any
part thereof or any use or condition of the Premises of any part thereof.

         SECTION 3.2 ESCROWS.  Mortgagor  shall  deposit with  Mortgagee,  or at
Mortgagee's  request,  with its  servicing  agent,  on the first day of each and
every  month,  commencing  with the date the first  payment of  interest  and/or
principal and interest  shall become due on the  Indebtedness,  a deposit to pay
the Impositions and insurance premiums (hereinafter  collectively referred to as
the "Charges") in an amount equal to:

          (a) One-twelfth  (1/12) of the annual  Impositions  next to become due
         upon the Premises;  provided that,  with the first such deposit,  there
         shall be  deposited  in addition an amount as  estimated  by  Mortgagee
         which, when added to monthly deposits to be made thereafter as provided
         for herein, shall assure to Mortgagee's satisfaction that there will be
         sufficient  funds on deposit to pay the  Impositions  as they come due;
         plus

          (b)  One-twelfth  (1/12)  of the  annual  premiums  on each  policy of
         insurance required to be maintained  hereunder;  provided that with the
         first such deposit  there shall be  deposited,  in addition,  an amount
         equal  to  one-twelfth   (1/12)  of  such  annual  insurance   premiums
         multiplied by the number of months elapsed between the date premiums on
         each  policy  were  last  paid to and  including  the date of  deposit;
         provided  that  the  amount  of  such  deposits  shall  be  based  upon
         Mortgagee's  estimate  as to the amount of  Impositions  and  insurance
         premiums  next to be payable  and may  require  that the full amount of
         such  payment  will be  available  to  Mortgagee  at least one month in
         advance of the due date.  Mortgagee will,  upon timely  presentation to
         Mortgagee by Mortgagor of the bills therefor, pay the Charges from such
         deposits.  Mortgagor agrees to cooperate and assist in obtaining of tax
         bills when  requested by  Mortgagee.  In the event the deposits on hand
         shall not be sufficient  to pay all of the  estimated  Charges when the
         same shall become due from time to time, or the prior deposits shall be
         less than the currently estimated monthly amounts, then Mortgagor shall
         immediately pay to Mortgagee on demand any amount  necessary to make up
         the  deficiency.  The  excess of any such  deposits  shall be  credited
         towards subsequent Charges.

         If an Event of Default  shall occur  under the terms of this  Mortgage,
Mortgagee  may,  at its  option,  without  being  required  so to do,  apply any
deposits  on hand to the  payment of Charges  whether  then due or not or to the
Indebtedness,  in such  order  and  manner  as  Mortgagee  may  elect.  When the
Indebtedness  has been fully paid any  remaining  deposits  shall be returned to
Mortgagor  as its  interest  may  appear.  All  deposits  are hereby  pledged as
additional  security  for the  Indebtedness,  shall be held for the purposes for
which made as herein  provided,  may be held by Mortgagee or its servicing agent
and may be  commingled  with other funds of Mortgagee,  or its servicing  agent,
shall be held  without  allowance  of interest  thereon  and  without  fiduciary
responsibility  on the part of  Mortgagee or its agents and shall not be subject
to the  direction or control of Mortgagor.  Neither  Mortgagee nor its servicing
agent  shall be liable for any act or omission  made or taken in good faith.  In
making any payments, Mortgagee or its servicing agent may rely on any statement,
bill or estimate  procured from or issued by the payee without  inquiry into the
validity or accuracy of the same. If the taxes shown in the tax statement  shall
be levied on property more extensive than the Premises, Mortgagee shall be under
no duty to seek a tax division or apportionment of the tax bill, and any payment
of taxes based on a larger parcel shall be paid by Mortgagor and Mortgagor shall
expeditiously cause a tax subdivision to be made.

                                    ARTICLE 4
                             UNIFORM COMMERCIAL CODE

         SECTION 4.1  SECURITY  AGREEMENT.  This  Mortgage  shall  constitute  a
security  agreement as defined in the Uniform  Commercial  Code in effect in the
State of Rhode Island, as amended from time to time (hereinafter  referred to as
the "Code"), and Mortgagor hereby grants to Mortgagee a security interest within
the meaning of the Code in favor of  Mortgagee  on the  Improvements,  Fixtures,
Equipment and Personal Property,  the Rents, Leases and Profits,  the Judgments,
Condemnation  Awards and Insurance  Proceeds and other rights, and the Licenses,
Permits, Equipment Leases and Service Agreements and the Accounts Receivable and
General  Intangibles  described in Granting  Clauses B, C, D, E, F and G of this
Mortgage (hereinafter referred to as the "Collateral").

         SECTION 4.2 FIXTURE FILING.  As to those items of Collateral  described
in this Mortgage that are, or are to become fixtures  related to the real estate
mortgaged herein,  and all products and proceeds  thereof,  it is intended as to
those items that THIS MORTGAGE SHALL BE EFFECTIVE AS A FINANCING STATEMENT FILED
AS A FIXTURE  FILING from the date of its filing in the real  estate  records of
the County where the Premises are situated. The name of the record owner of said
real  estate  is  Mortgagor  set forth in page 1 to this  Mortgage.  Information
concerning the security interest created by this instrument may be obtained from
Mortgagee,  as  secured  party,  at its  address  as set forth in page 1 of this
Mortgage. The address of Mortgagor, as debtor, is as set forth in page 1 to this
Mortgage. This document covers goods which are or are to become fixtures.

         SECTION 4.3  REPRESENTATIONS AND AGREEMENTS.  Mortgagor  represents and
agrees:  (a)  Mortgagor  is and  will  be  the  true  and  lawful  owner  of the
Collateral,  subject to no liens,  charges,  security  interest and encumbrances
other than the lien hereof and the Permitted Encumbrances; (b) the Collateral is
to be used by Mortgagor  solely for business  purposes being  installed upon the
Premises for  Mortgagor's  own use or as the equipment and furnishing  leased or
furnished  by  Mortgagor,  as  landlord,  to  tenants of the  Premises;  (c) the
Collateral  will not be  removed  from  the  Premises  without  the  consent  of
Mortgagee  except in  accordance  with  Section  4.4 hereof;  (d) unless  stated
otherwise  in  this  Mortgage  the  only  persons  having  any  interest  in the
Collateral are Mortgagor and Mortgagee and no financing  statement  covering any
such  property and any proceeds  thereof is on file in any public  office except
pursuant  hereto;  (e) the remedies of Mortgagee  hereunder are  cumulative  and
separate,  and the  exercise  of any one or more of the  remedies  provided  for
herein or under the Code shall not be  construed as a waiver of any of the other
rights of Mortgagee  including having such Collateral  deemed part of the realty
upon any  foreclosure  thereof;  (f) if  notice  to any  party  of the  intended
disposition of the Collateral is required by law in a particular instance,  such
notice shall be deemed  commercially  reasonable if given at least ten (10) days
prior  to such  intended  disposition  and may be given  by  advertisement  in a
newspaper  accepted for legal  publications  either  separately  or as part of a
notice given to foreclose the real property or may be given by private notice if
such  parties  are  known to  Mortgagee;  (g)  Mortgagor  will from time to time
provide Mortgagee on request with itemizations of all Collateral; (h) the filing
of a financing  statement  pursuant  to the Code shall  never  impair the stated
intention  of this  Mortgage  that all  Improvements,  Fixtures,  Equipment  and
Personal  Property  described in Granting  Clause B hereof are, and at all times
and for all purposes  and in all  proceedings  both legal or equitable  shall be
regarded  as part of the  real  property  mortgaged  hereunder  irrespective  of
whether such item is  physically  attached to the real property or any such item
is referred to or  reflected in a financing  statement;  (i)  Mortgagor  will on
demand deliver all financing  statements and/or continuations that may from time
to time be required  by  Mortgagee  to  establish  and  perfect the  priority of
Mortgagee's  security  interest  in such  Collateral  and all  costs,  including
recording  fees,  shall be paid by Mortgagor;  (j) Mortgagor  shall give advance
written notice of any proposed change in Mortgagor's name, address,  identity or
structure  and will  execute and deliver to Mortgagee  prior to or  concurrently
with such change all additional  financing statements that Mortgagee may require
to establish and perfect the priority of Mortgagee's security interest;  and (k)
Mortgagor  shall renew and pay all expenses of renewing the financing  statement
covering the  Collateral in the event the security  interest in such  Collateral
will  expire  by reason  of  statutory  law prior to the end of the term of this
Mortgage.

         Mortgagor does hereby consent to and approve of the filing of Financing
Statements by electronic or computer  technology,  and further,  Mortgagor  does
hereby adopt as  Mortgagor's  signature  the  electronic  or computer  generated
typewritten  signature of Mortgagor as if the same were the original handwritten
signature of Mortgagor.

         SECTION 4.4 MAINTENANCE OF PROPERTY.  Subject to the provisions of this
Section,  in any instance where Mortgagor in its discretion  determines that any
item subject to a security  interest under this Mortgage has become  inadequate,
obsolete, worn out, unsuitable,  undesirable or unnecessary for the operation of
the  Premises,  Mortgagor  may,  at its  expense,  remove and  dispose of it and
substitute  and install other items not  necessarily  having the same  function,
provided,  that such removal and substitution shall be of comparable quality and
shall not impair the operating utility and unity of the Premises. All substitute
items shall  become a part of the  Premises and subject to the lien of Mortgage.
Any amounts received or allowed  Mortgagor upon the sale or other disposition of
the  removed  items  of  property  shall be  applied  only  against  the cost of
acquisition and installation of the substitute  items.  Nothing herein contained
shall be  construed to prevent any tenant or subtenant  from  removing  from the
Premises  trade  fixtures,  furniture  and  equipment  installed  by tenant  and
removable  by such  tenant  under  its  terms of the  lease,  on the  condition,
however,  that all  damages  to the  Premises  resulting  from or  caused by the
removal  thereof be repaired at the sole cost of  Mortgagor if such tenant shall
fail to so repair.

                                    ARTICLE 5
                       APPLICATION OF INSURANCE AND AWARDS

         SECTION 5.1 DAMAGE OR DESTRUCTION OF THE PREMISES.  Mortgagor will give
Mortgagee prompt notice of damage to or destruction of the Premises, and in case
of loss covered by policies of  insurance,  Mortgagee  (whether  before or after
foreclosure  sale) is hereby  authorized  at its option to settle and adjust any
claim  arising out of such  policies  and  collect and receipt for the  proceeds
payable therefrom, provided, if Mortgagor is not in default hereunder, Mortgagor
may itself adjust and collect for any losses arising out of a single  occurrence
aggregating not in excess of Fifty Thousand and No/100 Dollars ($50,000.00). Any
expense  incurred by Mortgagee in the  adjustment  and  collection  of insurance
proceeds (including the cost of any independent  appraisal of the loss or damage
on behalf of Mortgagee)  shall be reimbursed to Mortgagee  first out of any such
insurance proceeds.  The insurance proceeds or any part thereof shall be applied
to reduction of the  Indebtedness  then most remotely ~ be paid,  whether due or
not, or to the restoration or repair of the Premises,  the choice of application
to be solely at the  discretion of Mortgagee.  In the event  Mortgagee  does not
make  insurance  proceeds  available for  restoration  and applies the insurance
proceeds to payment of the  Indebtedness  no prepayment  fee shall be due on the
insurance proceeds so applied and the monthly installment  payments of principal
and interest set forth in the Note shall be adjusted to an amount  sufficient to
reamortize the then unpaid principal  balance of the Note together with interest
in equal monthly  installment  payments over the then  remaining  portion of the
original  amortization  period.  In the event  Mortgagee does not make insurance
proceeds available for reconstruction of the Premises,  Mortgagor shall have the
right to prepay the Loan in full without a prepayment fee.

SECTION 5.2  CONDEMNATION.  Mortgagor will give  Mortgagee  prompt notice of any
action,  actual or  threatened,  in  condemnation  or eminent  domain and hereby
assigns,  transfers, and sets over to Mortgagee the entire proceeds of any award
or claim for damages for all or any part of the Premises  taken or damaged under
the  power  of  eminent   domain  or   condemnation   (herein   referred  to  as
Condemnation), Mortgagee being hereby authorized to intervene in any such action
and to collect  and  receive  from the  condemning  authorities  and give proper
receipts and acquittances  for such proceeds.  Mortgagor will not enter into any
agreements with the condemning  authority permitting or consenting to the taking
of the Premises  unless  prior  written  consent of  Mortgagee is obtained.  Any
expenses  incurred by  Mortgagee  in  intervening  in such action or  collecting
Condemnation proceeds (including the cost of any independent appraisal) shall be
reimbursed to Mortgagee out of Condemnation  proceeds prior to other payments or
disbursements.  Mortgagor shall deliver all  Condemnation  proceeds to Mortgagee
within five (5) days of receipt thereof and shall at Mortgagee's  request direct
the  condemning  authority to deliver the  condemnation  proceeds to  Mortgagee.
Condemnation  proceeds or any part thereof shall be applied upon or in reduction
of the Indebtedness then most remotely to be paid, whether due or not, or to the
restoration or repair of the Premises, the choice of application to be solely at
the discretion of Mortgagee.  In the event Mortgagee does not make  Condemnation
proceeds available for restoration and applies Condemnation  proceeds to payment
of debt, no prepayment fee shall be due on Condemnation  proceeds so applied and
the monthly installment payments of principal and interest set forth in the Note
shall be  adjusted  to an  amount  sufficient  to  reamortize  the  then  unpaid
principal   balance  of  the  Note  together  with  interest  in  equal  monthly
installment   payments  over  the  then   remaining   portion  of  the  original
amortization  period.  In the event  Mortgagee does not make insurance  proceeds
available for reconstruction of the Premises,  Mortgagor shall have the right to
prepay the Loan in full without a prepayment fee.

         SECTION 5.3 DISBURSEMENT OF INSURANCE AND CONDEMNATION PROCEEDS. Should
any insurance or  Condemnation  proceeds be applied to the restoration or repair
of the  Premises in  accordance  with this Article 5 the  restoration  or repair
shall be done under the  supervision  of an architect  reasonably  acceptable to
Mortgagee (or, at Mortgagee's  discretion,  an engineer reasonably acceptable to
Mortgagee) and pursuant to site and building plans and specifications reasonably
approved by  Mortgagee.  The  proceeds  from  insurance or  Condemnation,  after
payment of costs and expenses of collection ("Net  Proceeds"),  shall be held by
Mortgagee for such purposes and will from time to time be disbursed by Mortgagee
to defray the costs of such  restoration  or repair  under such  safeguards  and
controls as Mortgagee may require and in accordance  with standard  construction
loan  procedures.  Net  Proceeds  may at the option of  Mortgagee  be  disbursed
through a Litle insurance  company selected by Mortgagee and at the sole cost of
Mortgagor.  Prior to making Net Proceeds  available  for the payment of costs of
repair or restoration of the improvements upon the Premises,  Mortgagee shall be
entitled to receive the following:

         (a)  Evidence  that no Event of Default  exists under any of the terms,
covenants and conditions of this Mortgage, the Note, or other Loan Documents.

         (b)  Evidence  that  all  leasing  requirements  for  the  Premises  as
established by Mortgagee have been met.

         (c) Satisfactory  proof that all improvements have been fully restored,
or, if Mortgagee  approves  disbursements in installments,  that the undisbursed
proceeds will be sufficient to pay the cost of repair, restoration or rebuilding
the improvements located on the Premises free and clear of all liens, except the
lien of this Mortgage.  In the event Net Proceeds shall be  insufficient  to pay
for such  repairs,  restoration  or  rebuilding,  Mortgagor  shall  deposit with
Mortgagee funds equaling such deficiency, which, together with the Net Proceeds,
shall be sufficient to pay for restoration, repair and rebuilding.

(d) A statement of  Mortgagor's  architect,  certifying the extent of the repair
and  restoration   completed  to  the  date  thereof,  and  that  such  repairs,
restoration  and rebuilding  have been performed to date in conformity  with the
plans and  specifications  that have been approved by  Mortgagee,  together with
appropriate  evidence  of  payment  for  labor  or  materials  furnished  to the
Premises, and total or partial lien waivers substantiating such payments.

         (e) A waiver of  subrogation  from any  insurer to the effect that such
insurer has no liability  against  Mortgagor or the then owner or other  insured
under the policy of insurance in question.

         (f) Such  performance and payment bonds,  and such  insurance,  in such
amounts, issued by such company or companies and in such forms and substance, as
are reasonably required by Mortgagee.

         (g) Evidence  that zoning,  building  and other  necessary  permits and
approvals have been obtained.

         (h) An opinion of  Mortgagor's  counsel in form and content  reasonably
acceptable to Mortgagee that such repair and reconstruction will not violate any
authority or agreement to which Mortgagor may be subject.

         (i) Reasonably satisfactory evidence is delivered to Mortgagee that the
improvements  can be  rebuilt  substantially  to the  same as  those  originally
financed  and can with  restoration  and repair  continue to be operated for the
purposes utilized prior to such damage.

         (j)  Evidence  that the then  current  Loan  balance  shall not  exceed
seventy five percent  (75%) of the  appraised  value of the Premises  after such
restoration or repair.

         (k) Tenants of the Premises as designated by Mortgagee shall certify to
Mortgagee  their  intention  to  continue  to occupy the  Premises  without  any
abatement or  adjustment of rental  payments  (other than  temporary  abatements
during the period of restoration and repair).

         (1) Evidence of fulfillment of all other reasonable  requirements which
Mortgagee  may  make  in  connection  with  repair  of the  improvements  on the
Premises.

In the event Mortgagor shall fail to restore, repair or rebuild the improvements
upon the Premises within a reasonable  time, then such failure shall  constitute
an Event of Default  hereunder  and  Mortgagee,  at its option and upon not less
than  thirty  (30) days  written  notice to  Mortgagor,  may in  addition to its
remedies  contained in Article 8 hereof (i) restore,  repair or rebuild the said
improvements for or on behalf of Mortgagor and for such purpose, may perform all
necessary  or  appropriate  acts  to  accomplish  such  restoration,  repair  or
rebuilding  or (ii) apply all or any part of Net Proceeds on account of the last
maturing  installments of the Indebtedness whether then due or not. In the event
insurance  proceeds or an eminent domain award shall exceed the amount necessary
to complete the repair,  restoration, or the rebuilding of the improvements upon
the Premises,  such excess may, at Mortgagee's  option, be applied on account of
the last maturing installments of the Indebtedness, irrespective of whether such
installments are then due and payable,  without application of a prepayment fee,
or be returned to Mortgagor.

         Damage  to the  Premises  shall  not  excuse  or defer  payment  on the
indebtedness as it comes due.  Lender shall not make Net Proceeds  available for
restoration or repair during the final Loan Year.

         SECTION  5.4   MORTGAGEE   TO  MAKE   INSURANCE   PROCEEDS   AVAILABLE.
Notwithstanding  the  provisions  of Section 5.1 above,  in the event of insured
damage to the  improvements on the Premises,  Mortgagee agrees to make insurance
proceeds  available  to the  restoration  or repair of the  improvements  on the
Premises in accordance with the provisions of Section 5.3 hereof  provided:  (a)
satisfactory  evidence  is  delivered  to  Mortgagee  that  the  total  cost  of
restoration  and repair does not exceed  twenty five  percent  (25%) of the then
outstanding principal balance of the Note; (b) Mortgagor complies with the terms
and conditions of Section 5.3 hereof.

                                    ARTICLE 6
                                LEASES AND RENTS

SECTION 6.1 MORTGAGOR TO COMPLY WITH LEASES.  Mortgagee  acknowledges that as of
the date hereof that Mortgagor is the sole occupant (and owner) of the Premises,
and as such,  there  exists no leases in effect for the  Premises,  and that the
provisions  of this Article 6 (and  elsewhere in this  Mortgage  with respect to
leases and rents) are intended to an shall cover and apply to any future  leases
of or on the Premises.  Mortgagor  will,  at its own cost and expense,  perform,
comply with and discharge all of the  obligations  of Mortgagor  under leases of
all or any part of the  Premises  and use its  reasonable  efforts to enforce or
secure the  performance  of each  obligation  and  undertaking of the respective
tenants under any such leases and will appear in and defend, at its own cost and
expense, any action or proceeding arising out of or in any manner connected with
Mortgagor's  interest in any leases  pertaining to the Premises.  Mortgagor will
not enter  any new  leases,  nor  modify,  extend,  renew,  terminate,  accept a
surrender of, or in any way alter the terms of such leases,  nor borrow against,
pledge or assign any rentals due under the leases nor consent to a subordination
or  assignment  of the interest of a tenant  thereunder  to any party other than
Mortgagee,  nor anticipate  the rents  thereunder for more than one (1) month in
advance or reduce the amount of rents and other payments thereunder,  nor waive,
excuse,  condone or in any manner  release or  discharge a tenant of or from any
obligations,  covenants, conditions and agreements to be performed nor incur any
indebtedness to a tenant, nor agree to any "free rent period without Mortgagee's
consent which shall not be unreasonably  withheld, nor enter into any additional
leases of all or any part of the Premises  without the prior written  consent of
Mortgagee.  Mortgagor shall give Mortgagee a copy of any notice of default given
by Mortgagor to any tenants of the Premises.

         SECTION  6.2  MORTGAGEE'S  RIGHT  TO  PERFORM  UNDER  LEASES.  Upon the
occurrence of an Event of Default and should  Mortgagor fail to perform,  comply
with or discharge  any  obligations  of Mortgagor  under any lease of all or any
part of the  Premises or should  Mortgagee  become  aware of or be notified by a
tenant under any such lease of a failure on the part of Mortgagor to so perform,
comply with or discharge its  obligations  under said lease,  Mortgagee may, but
shall not be  obligated  to, and without  flirther  demand upon  Mortgagor,  and
without  waiving or releasing  Mortgagor from any  obligation  contained in this
Mortgage,  remedy such failure,  and  Mortgagor  agrees to repay upon demand all
sums  incurred by  Mortgagee in remedying  any such failure  including,  without
limitation,  Mortgagee's reasonable attorneys' fee together with interest at the
Default  Rate as defined  under the terms of the Note.  All such sums,  together
with interest as aforesaid shall become so much additional Indebtedness,  but no
such advance shall be deemed to relieve Mortgagor from any default hereunder.

         SECTION  6.3  ASSIGNMENT  OF LEASES AND RENTS.  Mortgagor  does  hereby
unconditionally  and absolutely sell,  assign and transfer unto Mortgagee all of
the leases,  rents,  issues,  income and profits now due and which may hereafter
become due under or by virtue of any lease,  whether  written or verbal,  or any
agreement  or license  for the use or  occupancy  of the  Premises,  whether now
existing  or  entered  into at any time  during the term of this  Mortgage,  all
guaranties  of any  lessee's  obligations  under any such lease and all security
deposits,  it being the  intention  of this  Mortgage to  establish  an absolute
transfer and  assignment of all such leases and  agreements and all of the rents
and profits from the Premises and/or Mortgagor's  operation or ownership thereof
unto  Mortgagee  and  Mortgagor  does hereby  appoint  irrevocably  Mortgagee as
Mortgagor's  true and lawfiil  attorney  in  Mortgagor's  name and stead,  which
appointment  is  coupled  with an  interest,  to  collect  all of said rents and
profits;  provided,  Mortgagor  shall have the right to collect  and retain such
rents  and  profits  unless  and until an Event of  Default  exists  under  this
Mortgage.  Mortgagor assigns to Mortgagee all guarantees of lessee's  obligation
under leases and all  proceeds  from  settlements  relating to  terminations  of
leases and all claims for damages  arising from rejection of any lease under the
bankruptcy  laws.  Upon the occurrence of an Event of Default and whether before
or after the  institution  of legal  proceedings to foreclose the lien hereof or
before or after sale  thereunder or during any period of redemption  existing by
law, forthwith, upon demand of Mortgagee, Mortgagor shall surrender to Mortgagee
and Mortgagee  shall be entitled to enter upon and take and maintain  possession
of the Premises and any leases  thereunder  and collect and retain any rents and
profits from the Premises and hold, operate, manage and control the Premises and
any such leases and to do such things in its  discretion as may be deemed proper
or  necessary to enforce the payment or security of the rents and profits of the
Premises and the performance of the tenants' obligations under any leases of the
Premises,  with hill power to cancel or terminate  any lease for any cause or on
any grounds  which would  entitle  Mortgagor  to cancel the same and to elect to
disaffirm any lease made subsequent to this Mortgage or subordinated to the lien
hereof.  All rents and  payments  received  by  Mortgagor  after  Mortgagee  has
exercised any of its rights under this assignment  shall be held by Mortgagor in
trust for  Mortgagee  and shall be delivered to  Mortgagee  immediately  without
demand.

         Mortgagee shall not be obligated to perform or discharge any obligation
or liability of the landlord  under any of said leases and  Mortgagor  shall and
does hereby agree to indemnify and hold  Mortgagee  harmless of and from any and
all expenses,  liability,  loss or damage which it might incur under said leases
or under or by reason of this  Mortgage.  Any amounts  incurred by  Mortgagee in
connection with its rights hereunder,  including costs,  expenses and reasonable
attorneys'  fees,  shall bear interest thereon at the Default Rate stated in the
Note, shall be additional  Indebtedness and Mortgagor shall reimburse  Mortgagee
therefor  immediately  upon  demand.  Mortgagee  may apply any of said rents and
profits received to the costs and expenses of collection,  including  reasonable
attorneys' fees, to the payment of taxes, assessments and insurance premiums and
expenditures  for  the  upkeep  of  the  Premises,  to  the  performance  of the
landlord's obligations under the lease, to the performance of any of Mortgagor's
covenants  hereunder,  and to any  Indebtedness  in such order as Mortgagee  may
determine.  The  entering  upon  and  taking  possession  of the  Premises,  the
collection  of such rents and profits and the  application  thereof as aforesaid
shall not cure or waive any Event of Default  under this Mortgage nor in any way
operate to prevent  Mortgagee from pursuing any other remedy which it may now or
hereafter  have  under  the  terms of this  Mortgage  nor shall it in any way be
deemed to constitute Mortgagee a  mortgagee-in-possession.  The rights hereunder
shall in no way be dependent  upon and shall apply without regard to whether the
Premises are in danger of being lost,  materially  injured or damaged or whether
the Premises are adequate to discharge the  Indebtedness.  Mortgagor  represents
and agrees that no rent has been or will be paid by any person in  possession of
any portion of the  Premises for more than one  installment  in advance and that
the payment of none of the rents to accrue for any portion of the  Premises  has
been or will be waived, released,  reduced,  discounted, or otherwise discharged
or compromised by Mortgagor.  Mortgagor  waives any right of set off against any
person in possession of any portion of the Premises.  Mortgagor  further  agrees
that Mortgagor will not execute or agree to any subsequent  assignment of any of
the rents or profits  from the  Premises  without the prior  written  consent of
Mortgagee.  The  rights  contained  herein  are  in  addition  to and  shall  be
cumulative  with the rights given in the  Assignment of Leases and Assignment of
Rents. To the extent inconsistent with the terms of this Article 6, the terms of
the Assignment of Leases and Assignment of Rents shall control.

It is  understood  and agreed by the  Mortgagor  that upon the  occurrence of an
Event of Default  hereunder or under the Note or any of the Loan Documents,  the
rents and profits of the Premises shall not be available to pay the costs of the
defense of any action,  proceeding or claim brought by the Mortgagee against the
Mortgagor or the Premises  (including the  reasonable  fees, and expenses of the
Mortgagor's attorney or attorneys or the attorneys for the Guarantors (or any of
them) in  defending  against  such  action,  proceeding  or claim)  and upon the
occurrence of a voluntary or involuntary  bankruptcy of the Mortgagor  under the
Bankruptcy Code (as defined in Section 6.4 hereof below), rents and profits from
the  Premises  shall not be  available  to pay  administrative  expenses  of the
bankruptcy  estate  where  such  administrative  expenses  constitute  fees  and
expenses of the  Mortgagor's  attorneys,  representatives  or agents.  After the
occurrence  of an Event of  Default,  all  rents  and  profits  of the  Premises
collected  by the  Mortgagor or his agents or  representatives  shall be held in
trust for the Mortgagee.

         SECTION 6.4 BANKRUPTCY.  (a) Mortgagor hereby unconditionally  assigns,
transfers and sets over to Mortgagee all of Mortgagor's claims and rights to the
payment of damages  arising from any rejection by any lessee of any lease of the
Premises  under the  Bankruptcy  Code, 11 U.S.C. ~ 101, et seq., as amended (the
"Bankruptcy Code"). Mortgagee shall have the right to proceed in its own name or
in the name of the Mortgagor in respect of any claim, suit, action of proceeding
relating to the  rejection of such lease,  including,  without  limitation,  the
right to file and  prosecute,  to the  exclusion of the  Mortgagor any proofs of
claim, complaints,  motions,  applications,  notices and other documents, in any
case in  respect of such  lessee  under the  Bankruptcy  Code.  This  assignment
constitutes a present, irrevocable and unconditional assignment of the foregoing
claims,  rights and  remedies,  and shall  continue  in effect  until all of the
indebtedness  secured by this Mortgage  shall have been satisfied and discharged
in full.  Mortgagor  agrees to execute and deliver any separate  assignments  of
claim or proofs of claim requested by the Mortgagee for filing in any bankruptcy
proceedings  relating to a tenant leasing all or a portion of the Premises.  Any
amounts received by Mortgagee as damages arising out of rejection for a lease as
aforesaid  shall be  applied  first  to all  costs  and  expenses  of  Mortgagee
(including,   without  limitation,   reasonable  attorneys'  fees)  incurred  in
connection with the exercise of any of its rights or remedies under this Section
6.4,  second to any  interest,  late  payment  charges or other  amounts due and
payable to the Mortgagee  under the Note or this Mortgage and third to principal
due on the Note. To the extent  proceeds  collected by the  Mortgagee  under any
lease pursuant to this Section 6.4 is applied to principal  payable on the Note,
no  prepayment  premium  shall be due on such  proceeds  and to the extent  such
proceeds are applied to the principal  indebtedness on the Note, and provided no
Event of  Default  has  occurred  under  this  Mortgage  or under any other Loan
Document,  the monthly  payments of principal and interest set forth in the Note
shall be  adjusted  to an  amount  sufficient  to  reamortize  the  then  unpaid
principal  balance  of the  Note,  together  with  interest,  in  equal  monthly
installment payments over the then remaining portion of the original twenty (20)
year amortization period.

(b) If there  shall be filed by or against the  Mortgagor  a petition  under the
Bankruptcy Code, and the Mortgagor,  as lessor under the leases of the Premises,
shall decide to reject the leases (or any of them) of the  Premises  pursuant to
Section 365 (a) of the Bankruptcy  Code, the Mortgagor  shall give the Mortgagee
not less than ten (10)  days  prior  notice  of the date on which the  Mortgagor
shall  apply to the  bankruptcy  court for  authority  to reject the lease.  The
Mortgagee  shall have the right to the fullest  extent  permitted by  applicable
law, but not the  obligation,  to serve upon the Mortgagor  within such ten (10)
day period a notice  stating that (a) the  Mortgagee  demands that the Mortgagor
assume and assign the leases to the  Mortgagee  pursuant  to Section  365 of the
Bankruptcy  Code and (b) the  Mortgagee  covenants  to cure or provide  adequate
assurance of future  performance under the lease to the fullest extent permitted
by  applicable  law.  If the  Mortgagee  serves  upon the  Mortgagor  the notice
described in the preceding sentence,  the Mortgagor shall not seek to reject the
leases (or any of them) and shall comply with the demand  provided for in clause
(a) of the  preceding  sentence  within  thirty (30) days after the notice shall
have been given,  subject to the  performance  by the  Mortgagee of the covenant
provided for in clause (b) of the preceding sentence.

                                    ARTICLE 7
                               RIGHTS OF MORTGAGEE

         SECTION 7.1 RIGHT TO CURE EVENT OF DEFAULT.  If Mortgagor shall fail to
comply with any of the covenants or obligations of this Mortgage,  Mortgagee may
upon an Event of Default,  but shall not be obligated  to,  without  demand upon
Mortgagor,  and without  waiving or releasing  Mortgagor  from any obligation in
this Mortgage contained, remedy such failure, and Mortgagor agrees to repay upon
demand all sums  incurred by Mortgagee in  remedying  any such failure  together
with expenses and  reasonable  attorneys'  fees and with interest at the Default
Rate as  defined  under the  terms of the Note.  All such  sums,  together  with
interest as aforesaid shall become Indebtedness. No such advance shall be deemed
to relieve Mortgagor from any failure hereunder.

         SECTION  7.2 NO CLAIM  AGAINST  MORTGAGEE.  Nothing  contained  in this
Mortgage  shall  constitute  any  consent or request  by  Mortgagee,  express or
implied,  for the  performance of any labor or services or for the furnishing of
any materials or other  property in respect of the Premises or any part thereof,
nor as giving Mortgagor or any party in interest with Mortgagor any right, power
or authority to contract for or permit the  performance of any labor or services
or the  furnishing of any  materials or other  property in such fashion as would
create any personal  liability  against  Mortgagee  in respect  thereof or would
permit the making of any claim  that any lien based on the  performance  of such
labor or services or the  furnishing of any such  materials or other property in
such fashion as would create any personal liability against Mortgagee in respect
thereof  or would  permit  the  making of any claim  that any lien  based on the
performance of such labor or services or the furnishing of any such materials or
other property is prior to the lien of this Mortgage.

SECTION 7.3  INSPECTION.  Mortgagor  will  permit  Mortgagee  or its  authorized
representatives  upon  reasonable  prior  notice  (except  in  the  event  of an
emergency,  in which case no notice  shall be required) to enter the Premises at
all times during normal  business  hours for the purpose of inspecting the same;
provided  Mortgagee  shall have no duty to make such  inspections  and shall not
incur any liability or obligation for making or not making any such inspections.

         SECTION 7.4 WAIVERS,  RELEASES,  RESORT TO OTHER SECURITY ETC.  Without
affecting the liability of any party liable for payment of any  Indebtedness  or
performance of any obligation contained herein, and without affecting the rights
of Mortgagee  with respect to any  security not  expressly  released in writing,
Mortgagee may, at any time, and without notice to or the consent of Mortgagor or
any party in  interest  with the  Premises  or the Note:  (a) release any person
liable for payment of all or any part of the  Indebtedness or for performance of
any obligation  herein;  (b) make any agreement  extending the time or otherwise
altering  the  terms  of  payment  of all or any  part  of the  Indebtedness  or
modifying or waiving any obligation,  or  subordinating,  modifying or otherwise
dealing with the lien or charge hereof; (c) accept any additional security;  (d)
release or otherwise deal with any property, real or personal,  including any or
all of the Premises,  including making partial releases of the Premises;  or (e)
resort to any security agreements, pledges, contracts of guarantee,  assignments
of rents and leases or other  securities,  and  exhaust  any one or more of said
securities and the security hereunder,  either concurrently or independently and
in such order as it may determine.

         SECTION  7.5 RIGHTS  CUMULATIVE.  Each  right,  power or remedy  herein
conferred  upon  Mortgagee is  cumulative  and in addition to every other right,
power or remedy,  express or implied,  now or  hereafter  arising,  available to
Mortgagee, at law or in equity, or under the Code, or under any other agreement,
and each and every  right,  power and  remedy of  Mortgagee  herein set forth or
otherwise so existing shall be cumulative to the maximum extent permitted by law
and may be  exercised  from  time to time as often  and in such  order as may be
deemed expedient by Mortgagee and any such exercise shall not be a waiver of the
right to exercise at any time  thereafter any other right,  power or remedy.  No
delay or omission by  Mortgagee  in the  exercise of any right,  power or remedy
arising  hereunder or arising  otherwise  shall impair any such right,  power or
remedy  or the  right of  Mortgagee  to  resort  thereto  at a later  date or be
construed  to be a waiver of any Event of  Default  under this  Mortgage  or the
Note.

         SECTION 7.6  SUBSEOUENT  AGREEMENTS.  Any agreement  hereafter  made by
Mortgagor  and  Mortgagee  pursuant  to this  Mortgage  shall be superior to the
rights of the holder of any intervening lien or encumbrance.

SECTION 7.7 WAIVER OF  APPRAISEMENT,  HOMESTEAD,  MARSHALING.  Mortgagor  hereby
waives  to the full  extent  lawfully  allowed  the  benefit  of any  homestead,
appraisement,  valuation,  stay and extension  laws now or hereinafter in force.
Mortgagor  hereby  waives any rights  available  with respect to  marshaling  of
assets so as to require the separate sales of any portion of the Premises, or as
to require  Mortgagee to exhaust its remedies  against a specific portion of the
Premises before  proceeding  against the other and does hereby expressly consent
to and  authorize  the sale of the Premises or any part thereof as a single unit
or parcel.  Mortgagor also hereby waives any and all rights of reinstatement and
redemption from sale under any order or decree of foreclosure pursuant to rights
herein granted, on behalf of the Mortgagor,  and each and every person acquiring
any interest in, or title to the Premises  described  herein  subsequent  to the
date  of this  Mortgage,  and on  behalf  of all  other  persons  to the  extent
permitted by applicable law.

         SECTION 7.8 BUSINESS  LOAN  REPRESENTATION.  Mortgagor  represents  and
warrants to Mortgagee  that the Loan  evidenced  by the Note is a business  loan
transacted  solely for the purpose of carrying on the business of Mortgagor  and
not a  consumer  transaction  and that the  Premises  does  not  constitute  the
homestead of Mortgagor.

         SECTION 7.9 DISHONORED  CHECKS.  In the event  Mortgagor  shall send to
Mortgagee  two (2) or more checks in any twelve (12) month  period which are not
honored by the bank, for any reason,  Mortgagee  shall have the right to require
that all future  payments be made by certified  check,  or other good funds,  at
Mortgagee's option.

                                    ARTICLE 8
                         EVENTS OF DEFAULT AND REMEDIES

         SECTION 8.1 EVENTS OF DEFAULT.  The  occurrence of any of the following
shall be deemed an event of default under this Mortgage (hereinafter referred to
as an "Event of Default"):

         (a)  Mortgagor or any  co-maker,  guarantor or surety shall fail to pay
any  principal,  premium,  if any,  or interest on the Note when and as the same
becomes  due  (whether  at the  stated  maturity  or at a  date  fixed  for  any
installment payment or any accelerated payment date or otherwise); or

         (b)  Mortgagor  shall fail to deposit the Charges with  Mortgagee or to
pay when due any other Indebtedness; or

         (c)  Mortgagor  shall fail to comply  with or perform  any other  term,
condition or covenant of the Note, this Mortgage,  the Assignment of Leases, the
Assignment of Rents, the Hazardous  Materials  Indemnity  Agreement or any other
document  securing  the Note  after the  expiration  of thirty  (30) days of the
giving of notice by Mortgagee to Mortgagor of such failure to comply or perform,
provided,  however,  if such  failure is  incapable  of being cured  within such
thirty (30) days,  Mortgagor shall have an additional cure period of thirty (30)
days to cure (such total cure  period not to exceed  sixty (60) days) so long as
Mortgagor is diligently and continuously pursuing such cure; or

          (d) Mortgagor or any maker, guarantor or surety of the Note shall make
an assignment  for the benefit of its  creditors,  or shall admit in writing its
inability  to pay its debts as they  become  due,  or shall file a  petition  in
bankruptcy,  or shall be  adjudicated a bankrupt or  insolvent,  or shall file a
petition  seeking any  reorganization,  dissolution,  liquidation,  arrangement,
composition,  readjustment  or  similar  relief  under  any  present  or  future
bankruptcy  or  insolvency  statute,  law or  regulation or shall file an answer
admitting to or not  contesting  the material  allegations  of a petition  filed
against it in such  proceedings,  or shall not within ninety (90) days after the
filing of such a petition have the same  dismissed or vacated,  or shall seek or
consent  to or  acquiesce  in  the  appointment  of  any  trustee,  receiver  or
liquidator of a material part of its properties, or shall not within ninety (90)
days after the appointment of a trustee,  receiver or liquidator of any material
part  of its  properties  without  Mortgagor's  consent  have  such  appointment
vacated; or

         (e) Any  certification,  representation  or warranty  made by Mortgagor
herein,  in the Note or in any other instrument or certificate given as security
for the Note or made in connection  with the  application for the Loan evidenced
by the Note or given as an  inducement  to  Mortgagee  to make the Joan shall be
false, breached or dishonored; or

         (f) The  Premises  shall be  transferred  in any manner other than that
allowed herein;

         or

         (g)  Subject  to the  provisions  of  Sections  2.9  and  2.10  hereof,
Mortgagor or any of the guarantors of the Indebtedness  shall die, be dissolved,
liquidated or go out of existence; or

         (h) The  occurrence of an Event of Default  under  Sections 9~4 or ~0.8
hereof.

         SECTION 8.2  MORTGAGEE'S  RIGHT TO  ACCELERATE.  If an Event of Default
shall occur Mortgagee may  immediately  and without notice to Mortgagor  declare
the  entire  unpaid  principal  balance  of the Note  together  with  all  other
Indebtedness  to be  immediately  due and payable and  thereupon all such unpaid
principal  balance of the Note together with all accrued interest  thereon,  any
prepayment  premium under the term~ of the Note and all other Indebtedness shall
be and become immediately due and payable.

SECTION 8.3 REMEDIES OF MORTGAGEE AND RIGHT TO FORECLOSE. Upon the occurrence of
an Event of Default, Mortgagor hereby authorizes and fully empowers Mortgagee to
foreclose this Mortgage by judicial  proceedings,  by advertisement,  or by such
other statutory procedures including, without limitation, the statutory power of
sale available in the state in which the Premises are located,  at the option of
Mortgagee,  with full  authority to sell the Premises at public  auction or such
other means permitted by law and convey the same to the purchaser in fee simple,
all in  accordance  with and in the  manner  prescribed  by law,  and out of the
proceeds  arising from sale and foreclosure to retain the principal,  prepayment
fee, if any, and interest  due on the Note and all other  Indebtedness  together
with all sums of money as Mortgagee shall have expended or advanced  pursuant to
this Mortgage or pursuant to statute  together  with interest  thereon as herein
provided  and all costs  and  expenses  of such  foreclosure,  including  lawful
attorneys'  fees, with the balance,  if any, to be paid to the persons  entitled
thereto by law.

         SECTION  8.4  RECEIVER.  Upon the  occurrence  of an Event of  Default,
Mortgagee  shall be  entitled  as a matter of right  without  notice and without
regard to the solvency or insolvency of Mortgagor,  or the existence of waste of
the Premises or the value of the Premises, and without giving bond apply for the
appointment  of a receiver  in  accordance  with the  statutes  and law made and
provided  for who shall  collect  the rents,  and all other  income of any kind;
manage the Premises so to prevent  waste;  execute  leases  within or beyond the
period of receivership,  pay all expenses for normal maintenance of the Premises
and perform the terms of this Mortgage and apply the rents,  issues,  income and
profits to the costs and  expenses  of the  receivership,  including  attorneys'
fees, to the repayment of the Indebtedness and to the operation, maintenance and
upkeep and repair of the  Premises,  including  payment of taxes on the Premises
and  payments of premiums of  insurance  on the  Premises  and any other  rights
permitted by law. Mortgagor does hereby irrevocably consent to such appointment.
The receiver may, to the extent  permitted under applicable law, without notice,
enter upon and take possession of the Premises,  or any part thereof,  by force,
summary proceedings,  ejectment or otherwise,  and remove Mortgagor or any other
person or entity and any personal property therefrom,  and may hold, operate and
manage the same, receive all rents, earnings,  incomes,  issues and proceeds and
do the things the receiver finds necessary to preserve and protect the Premises,
whether during pendency of foreclosure,  during a redemption  period, if any, or
otherwise.

         SECTION 8.5 RIGHTS UNDER  UNIFORM  COMMERCIAL  CODE. In addition to the
rights available to a mortgagee of real property,  Mortgagee shall also have all
the righ~,  remedies  and recourse  available to a secured  party under the Code
including  the right to  proceed  under  the  provisions  of the Code  governing
default as to any  Collateral as defined in this Mortgage  which may be included
on the  Premises  or which  may be deemed  nonrealty  in a  foreclosure  of this
Mortgage or to proceed as to such  Collateral in accordance  with the procedures
and remedies available pursuant to a foreclosure of real estate.

         SECTION 8.6 RIGHT TO DISCONTINUE  PROCEEDINGS.  In the event  Mortgagee
shall have  proceeded to invoke any right,  remedy or recourse  permitted  under
this Mortgage and shall  thereafter elect to discontinue or abandon the same for
any  reason,  Mortgagee  shall have the  unqualified  right to do so and in such
event Mortgagor and Mortgagee  shall be restored to their former  positions with
respect to the Indebtedness in which case this Mortgage and all rights, remedies
and  recourse  of  Mortgagee  shall  continue as if such action or exercise of a
right had not been invoked.

         SECTION 8.7 WAIVERS.  Mortgagor also waives the benefit of all laws now
existing or that may  hereinafter  be enacted  providing  for (i) any  appraisal
before sale of any portion of the  Premises,  and (ii) in any way  extending the
time for the  enforcement and collection of the Note or the Mortgage or creating
or extending a period of redemption  from any sale made in collecting said debt.
To the full extent Mortgagor may do so, Mortgagor agrees that Mortgagor will not
at any time insist  upon,  plead,  claim or take the benefit or advantage of any
law now or hereafter  enforced  providing for any  appraisal,  valuation,  stay,
extension or redemption and Mortgagor,  to the extent  permitted by law,  waives
and releases all rights of redemption,  valuation, appraisal, stay of execution,
notice of  election  to  mature or  declare  due the whole of the  Mortgage  and
marshaling in the event of foreclosure of the liens hereby created.

                                    ARTICLE 9
                               HAZARDOUS MATERIALS

         SECTION 9.1 DEFINITIONS. The term "Hazardous Materials or Wastes" shall
mean any hazardous or toxic materials,  pollutants,  chemicals, or contaminants,
including  without  limitation  asbestos,  polychlorinated  biphenyls (PCBs) and
petroleum products as defined,  determined or identified as such in any Laws, as
hereinafter  defined.  The term "Laws" means any  federal,  state or local laws,
rules  or  regulations   (whether  now  existing  or   hereinafter   enacted  or
promulgated)  including,  without  limitation,  the Clean  Water Act,  33 U.S.C.
ss.ss.  1251 et seq.  (1972),  the Clean Air Act,  42 U.S.C.  ~ss.  7401 et seq.
(1970), the Comprehensive  Environmental Response,  Compensation,  and Liability
Act  of  1980,  as  amended,  42  U.S.C.   Subsection  1802,  and  The  Resource
Conservation  and  Recovery  Act, 42 U.S.C.  Subsection  6901  et.seq.,  and any
similar  state laws,  as well as any judicial or  administrative  interpretation
thereof, including any judicial or administrative orders or judgments.

SECTION  9.2  REPRESENTATIONS  BY  MORTGAGOR.  Mortgagor  hereby  represents  to
Mortgagee that: (a) to the best of Mortgagor's  knowledge after due inquiry, the
Premises  has never  been used  either by  previous  owners or  occupants  or by
Mortgagor  or current  occupants to generate,  manufacture,  refine,  transport,
treat, store, handle or dispose of asbestos or any Hazardous Materials or Wastes
and no such  Hazardous  Materials or Wastes exist on the Premises or in its soil
or groundwater;  (b) to the best of Mortgagor's  knowledge after due inquiry, no
portion of the  improvements on the Premises has been constructed with asbestos,
asbestos-containing   materials,  urea  formaldehyde  insulation  or  any  other
chemical or substance  which has been determined to be a hazard to health and/or
the  environment;  (c) to the best of Mortgagor's  knowledge  after due inquiry,
there are not now nor have there been electrical transformers or other equipment
which have dielectric fluid-containing  polychlorinated biphenyls (PCBs) located
in, on or under the Premises; (d) to the best of Mortgagor's knowledge after due
inquiry, the Premises has never contained any underground storage tanks; and (e)
Mortgagor  has not  received  nor does it have  any  knowledge  of any  summons,
citation,  directive,  letter or other communication,  written or oral, from any
local,  state or federal  governmental  agency  concerning  (i) the existence of
Hazardous  Materials or Wastes on the Premises or in the  immediate  vicinity or
(ii) the releasing,  spilling, leaking, pumping, pouring, emitting, emptying, or
dumping of  Hazardous  Materials  or Wastes onto the  Premises or into waters or
other lands.

         The above  representations  shall not be  deemed to  include  Hazardous
Materials or Wastes which are used in the  ordinary  course of the  operation of
businesses  on the  Premises  and  which are  stored,  used and  disposed  of in
accordance  with all applicable  Laws and ordinances and for which any necessary
permits have been obtained.

         SECTION 9.3  COVENANTS  OF  MORTGAGOR.  Mortgagor  hereby  covenants to
Mortgagee  that: (a) Mortgagor shall (i) comply and shall cause all occupants of
the  Premises  to  comply  with  all  federal,  state  and  local  laws,  rules,
regulations  and orders  with  respect to the  discharge,  generation,  removal,
transportation,  storage and  handling of Hazardous  Materials  or Wastes,  (ii)
remove any Hazardous  Materials or Wastes immediately upon discovery of same, in
accordance  with  applicable   laws,   ordinances  and  orders  of  governmental
authorities having jurisdiction thereof, (iii) pay or cause to be paid all costs
associated with such removal;  and (iv) indemnify Mortgagee from and against all
losses,  claims and costs arising out of the migration of Hazardous Materials or
Wastes  from or  through  the  Premises  onto or  under  other  properties;  (b)
Mortgagor shall keep the Premises free of any lien imposed pursuant to any state
or federal law,  rule,  regulation or order in connection  with the existence of
Hazardous  Materials or Wastes on the Premises;  (c) Mortgagor shall not install
or  permit  to be  installed  or to exist in or on the  Premises  any  asbestos,
asbestos-containing   materials,  urea  formaldehyde  insulation  or  any  other
chemical or  substance  which has been  determined  to be a hazard to health and
environment;  and (d) Mortgagor  shall not cause or permit to exist, as a result
of an intentional or  unintentional  act or omission on the part of Mortgagor or
any occupant of the Premises, a releasing, spilling, leaking, pumping, emitting,
pouring,  emptying  or dumping of any  Hazardous  Materials  or Wastes  onto the
Premises  or into  waters  or other  lands;  and (e)  Mortgagor  shall  give all
notifications  and prepare  all  reports  required by Laws or any other law with
respect to Hazardous  Materials or Wastes  existing on, released from or emitted
from the Premises.

         The above covenants shall not be deemed to prohibit Hazardous Materials
or Wastes which are used in the ordinary  course of the  operation of businesses
on the Premises and which are stored,  used and disposed of in  accordance  with
all applicable Laws and ordinances and for which any necessary permits have been
obtained.

         SECTION  9.4 EVENTS OF DEFAULT AND  REMEDIES.  It shall  constitute  an
Event of Default  hereunder  and  Mortgagee  shall be entitled  to exercise  all
remedies  available to it hereunder if: (a) any of  Mortgagor's  representations
contained in Section 9.2 hereof prove to be false, inaccurate or misleading; (b)
Mortgagor  shall fail to comply  with the  covenants  contained  in Section  9.3
hereof;  (c) any Hazardous  Materials or Wastes are hereafter  found to exist on
the  Premises  or in its  soil or  groundwater;  or (d) any  summons,  citation,
directive,  letter or other  communication,  written or oral, shall be issued by
any local, state or federal governmental agency concerning the matters described
in Section 9.2(e)(i) and (ii) above,  provided,  in any such case, the Mortgagor
shall have failed to cure such  default  within  thirty  (30) days after  giving
written  notice thereof to the Mortgagor (or, if the default is of a nature that
it  cannot  reasonably  be  cured  within  such  thirty  (30) day  period,  such
additional  period of time not to exceed  sixty (60)  additional  days as may be
reasonably required so long as Mortgagor has immediately  commenced its cure and
thereafter  diligently  prosecutes  such cure to  completion).  The existence of
Hazardous  Materials  or  Wastes  which are used in the  ordinary  course of the
operation of businesses on the Premises and which are stored,  used and disposed
of in  accordance  with all  applicable  Laws and  ordinances  and for which any
necessary  permits have been obtained  shall not  constitute an Event of Default
under this Section 9.4.  Mortgagor hereby grants Mortgagee and its employees and
agents an irrevocable and non-exclusive  license to enter the Premises,  subject
to rights of tenants and upon reasonable prior notice, in order to inspect,  and
to conduct testing and remove Hazardous  Materials or Wastes.  All costs of such
inspection,  testing and  removal  shall  immediately  become due and payable to
Mortgagee,  shall be secured by this  Mortgage and shall  constitute  additional
Indebtedness.

         SECTION  9.5  INDEMNIFICATION.   Mortgagor  hereby  agrees  to  defend,
indemnify and hold  harmless  Mortgagee,  its  directors,  officers,  employees,
agents, contractors, subcontractors, licensees, invitees, successors and assigns
("Indemnified  Parties") from and against any and all claims,  losses,  damages,
liabilities,  judgments,  costs and  expenses  (including,  without  limitation,
reasonable attorneys' fees, and costs incurred in the investigation, defense and
settlement  of  claims  or  remediation  of   contamination)   incurred  by  the
Indemnified Parties as a result of or in connection with the presence or removal
of  Hazardous  Materials  or  Wastes  or as a result  of or in  connection  with
activities  prohibited  under  this  Article.  Mortgagor  shall  bear,  pay  and
discharge,  as and  when  the  same  become  due and  payable,  any and all such
judgments or claims for damages, penalties or otherwise, against the Indenmified
Parties, shall hold the Indemnified Parties harmless against all claims, losses,
damages,  liabilities,  costs and  expenses,  and shall  assume  the  burden and
expense of defending all suits, administrative proceedings,  and negotiations of
any description with any and all persons,  political  subdivisions or government
agencies  arising out of any of the occurrences set forth in this Article.  This
indemnification  shall  remain in full force and effect  and shall  survive  the
repayment of the Indebtedness and the satisfaction of the documents securing the
same, as well as the exercise of any remedy by Mortgagee  hereunder or under the
other documents securing this Mortgage, including a foreclosure of this Mortgage
or the acceptance of a deed in lieu of foreclosure.

         The  indemnities  contained  herein shall not apply to actions taken by
any party or to Hazardous  Materials  or Wastes  first  existing on the Premises
after the date on which the Mortgagor is no longer fee owner of the Premises.

         SECTION 9.6 LOSS OF VALUE.  Mortgagor  hereby  assures  Mortgagee  that
Mortgagee  will not  suffer  loss due to  diminution  of value of the  Premises,
whether  during the term  hereof or  thereafter,  due to  Hazardous  Material or
Wastes upon the Premises, except for those Mortgagor proves were introduced onto
the Premises after title has passed to Mortgagee by foreclosure or otherwise and
will, upon demand, reimburse Mortgagee for any such loss of value.



<PAGE>


                                   ARTICLE 10
                                  MISCELLANEOUS

         SECTION 10.1 RELEASE OF MORTGAGE.  When all Indebtedness has been paid,
this Mortgage and all assignments  herein contained  shall,  except as otherwise
provided  herein,  terminate  and shall be released by Mortgagee at  Mortgagor's
expense.

         SECTION 10.2 CHOICE OF LAW.  This  Mortgage is made and executed  under
the laws of the State of Rhode Island and is intended to be governed by the laws
of said State without resort to its conflicts of laws rules.

         SECTION 10.3  SUCCESSORS AND ASSIGNS.  This Mortgage and each and every
covenant  agreement and other  provision  hereof shall be binding upon Mortgagor
and its successors and assigns,  including,  without  limitation  each and every
person or entity that may,  from time to time,  be record  owner of the Premises
and any person,  or entity,  other than Mortgagee,  having an interest  therein,
shall run with the land and shall  inure to the  benefit  of  Mortgagee  and its
successors and assigns.  As used herein the words "successors and assigns" shall
also be  deemed  to  include  the  heirs,  representatives,  administrators  and
executors of any natural person who is a party to this Mortgage. Nothing in this
Section shall be construed to  constitute  consent by Mortgagee to assignment by
Mortgagor.

         SECTION  10.4  PARTIAL  INVALIDITY.  All  rights,  powers and  remedies
provided herein are intended to be limited to the extent  necessary so that they
will not render  this  Mortgage  invalid,  unenforceable  or not  entitled to be
recorded,  registered  or filed  under any  applicable  law. If any term of this
Mortgage shall be held to be invalid, illegal or unenforceable, the validity and
enforceability  of the other terms of this Mortgage  shall in no way be affected
thereby.

SECTION  10.5  CAPTIONS AND  HEADINGS.  The captions and headings of the various
sections of this Mortgage are for  convenience  only and are not to be construed
as  confining  or  limiting  in any way the scope or  intent  of the  provisions
hereof.  Whenever the context requires or permits the singular shall include the
plural,  the plural shall include the singular and the  masculine,  feminine and
neuter shall be freely interchangeable.

         SECTION 10.6  NOTICES.  Any notice which any party hereto may desire or
may be  required  to give to any other  party shall be in writing and either (a)
mailed by certified mail, return receipt requested,  or (b) sent by an overnight
carrier which provides for a return receipt,  or (c) sent by facsimile  followed
up by mailing of such  notice by either of the  methods  set forth in 10.6(a) or
(b) above on the day of sending such facsimile or the next  succeeding  business
day.  Any such notice  shall be sent to the  respective  party's  address as set
forth on Page 1 of this  Mortgage or to such other address as such party may, by
notice in writing,  designate as its address.  Any such notice shall  constitute
service  of  notice  hereunder  three  (3) days  after the  mailing  thereof  by
certified mail, one (1) day after the sending thereof by overnight carrier,  and
on the same day as the sending of a facsimile pursuant to the terms hereof.

         SECTION 10.7 BUILDING USE.  During the entire term of the Note and this
Mortgage,  Mortgagor  agrees not to convert  the  Premises to a  condominium  or
cooperative  of any  kind  or to any use  other  than an  office,  research  and
development,   manufacturing   or   warehouse   building.   Further,   Mortgagor
acknowledges  that the second and third floor of the Premises shall only be used
for  office  purposes  and not  converted  for  any  other  approved  use of the
Premises. In that connection,  Mortgagor covenants that the sale of units and/or
recording of condominium  or  cooperative  documents on the Premises or any part
thereof shall constitute an Event of Default hereunder.

         SECTION 10.8 MANAGEMENT OF THE PREMISES.  Mortgagor  acknowledges  that
the successful management of the Premises is of critical importance to Mortgagee
and a primary  inducement  in the making of the loan  evidenced  by the Note and
secured  by this  Mortgage.  In the  event  management  becomes  unsatisfactory,
Mortgagee shall notify Mortgagor of the same and Mortgagor shall,  within thirty
(30) days of such notice,  correct any  management  deficiencies.  Failure to so
correct shall constitute an Event of Default  hereunder.  Present  management of
the Premises by Mortgagor is acceptable to Mortgagor at this time.

     SECTION   10.9   AMENDMENT/MODIFICATION.   Amendment   to,   waiver  of  or
modification of any provision of this Mortgage must be made in writing.  No oral
waiver, amendment, or modification may be implied.

SECTION 10.10 REPRESENTATIONS OF MORTGAGOR.  Mortgagor affirmatively  represents
and warrants that the written terms of the Note,  this Mortgage,  the Assignment
of Leases,  the Assignment of Rents,  the financing  statements,  any other Loan
Documents and any other documents executed in connection with the Loan, and each
of them,  accurately  reflect the understanding of Mortgagor,  as to all matters
addressed therein,  and Mortgagor further represents and warrants that there are
no other  agreements  or  understandings,  written or oral,  which exist between
Mortgagor and Mortgagee relating to the matters addressed in said documents.

         SECTION 10.11 MORTGAGEE'S  EXPENSE.  Should Mortgagee make any payments
hereunder  or under the Note or under any of the other  documents  securing  the
Note or incur any liability, loss or damage under or by reason of this Mortgage,
the Note or any of the other  documents  securing the Note, or in the defense of
any claims or demands, the amount thereof, and afl costs and expenses, including
all filing,  recording,  and title fees and any other  expenses  relating to the
Loan,  including without limitation filing fees for UCC continuation  statements
and any expense involving modification thereto,  reasonable attorneys' fees, and
any and all costs and expenses  incurred in connection with making,  performing,
or collecting the Indebtedness or exercising any of Mortgagee's rights under the
Note, the Mortgage or any other Loan Documents,  including reasonable attorneys'
fees, the cost of appraisals and the cost of any  environmental  inspections (as
provided in Section 9.4) in connection  therewith,  and all claims for brokerage
and finder's fees which may be made in  connection  with the making of the Loan,
together  with  interest  thereon,  at the Default  Rate as defined in the Note,
shall become part of the  Indebtedness and shall be secured by this Mortgage and
the other Loan  Documents  and Mortgagor  hereby  agrees to reimburse  Mortgagee
therefor  immediately upon demand. Such sums, costs and expenses shall be, until
so paid, part of the Indebtedness and Mortgagee shall be entitled, to the extent
permitted by law, to receive and retain the f~ll amount of the  Indebtedness  in
any action for redemption by Mortgagor,  for an accounting for the proceeds of a
foreclosure  sale or of insurance  proceeds or for  apportionment  of an eminent
domain damage award.

         SECTION  10.12  MORTGAGEE'S  RIGHT TO  COUNSEL.  If  Mortgagee  retains
attorneys  to enforce any of the terms hereof or the Note or of any of the other
Loan  Documents or because of the breach by Mortgagor of any of the terms hereof
or of any of the Loan Documents, or for the recovery of any Indebtedness secured
hereby or by any of the other Loan  Documents,  Mortgagor shall pay to Mortgagee
reasonable attorneys' fees, and all costs and expenses, whether or not an action
is actually commenced and the right to such reasonable  attorneys' fees, and all
costs and expenses  shall be deemed to have  accrued on the date such  attorneys
are  retained,  shall  include  fees and costs in  connection  with  litigation,
arbitration,   mediation  and/or  administrative   proceedings,   and  shall  be
enforceable  whether or not such  action is  prosecuted  to  judgment  and shall
include all appeals.  Attorneys'  fees and  expenses  shall for purposes of this
Mortgage include all paralegal,  electronic research,  legal specialists and all
other costs in connection with that performance of Mortgagee's attorneys.

If Mortgagee  is, by reason of being the holder of this  Mortgage,  made a party
defendant of any litigation concerning this Mortgage or the Premises or any part
thereof or therein, or the construction, maintenance, operation or the occupancy
or use thereof by Mortgagor,  then Mortgagor  shall  indemnify,  defend and hold
Mortgagee  harmless from and against all liability by reason of said litigation,
including  reasonable  attorneys'  fees, and all costs and expenses  incurred by
Mortgagee in any such litigation or other  proceedings,  whether or not any such
litigation   or  other   proceedings   is   prosecuted   to  judgment  or  other
determination.

         SECTION 10.13 OTHER  REPRESENTATIONS  AND  WARRANTIES.  All  statements
contained in any loan application,  certificate or other instrument delivered by
or on behalf  of  Mortgagor  to  Mortgagee  or  Mortgagee's  representatives  in
connection with the Loan shall constitute representations and warranties made by
Mortgagor  hereunder.  Such  representations  and warranties  made hereunder and
thereunder   shall   survive   the   delivery   of   this   Mortgage,   and  any
misrepresentations thereunder shall be deemed as misrepresentations hereunder.

         SECTION 10.14 LIMITATION OF INTEREST. It is the intent of Mortgagor and
Mortgagee  in the  execution  of this  Mortgage  and  the  Note  and  all  other
instruments  securing the Note to contract in strict  compliance  with the usury
laws of the State of Rhode Island  governing the Note. In  furtherance  thereof,
Mortgagee  and  Mortgagor  stipulate  and  agree  that  none  of the  terms  and
provisions contained herein or in the Note or in any Loan Document shall ever be
construed  to create a contract for the use,  forbearance  or detention of money
requiring  payment of interest at a rate in excess of the maximum  interest rate
permitted to be charged by the laws of the State of Rhode Island.  Mortgagor, or
any guarantors, endorser or other party now or hereafter becoming liable for the
payment of the Note shall  never be  required  to pay  interest on the Note at a
rate in excess of the maximum  interest  that may be lawfully  charged under the
laws of the State of Rhode  Island  and the  provisions  of this  Section  shall
control over all other provisions of the Note and any other instrument  executed
in connection herewith which may be in apparent conflict herewith.  If, from any
circumstances whatsoever fulfillment of any provision of the Note, this Mortgage
or any Loan Document,  at the time  performance of such provision  shall be due,
shall involve  transcending  the limit on interest  presently  prescribed by any
applicable usury statute or any other applicable law, with regard to obligations
of like  character and amount,  then Mortgagee may, at its option (i) reduce the
obligations to be fulfilled to such limit on interest,  or (ii) apply the amount
that would  exceed such limit on interest to the  reduction  of the  outstanding
principal balance of the Note, and not to the payment of interest, with the same
force and effect as though the Mortgagor had  specifically  designated such sums
to be so applied to  principal  and  Mortgagee  had agreed to accept  such extra
payment(s) as a prepayment without a fee, so that in no event shall any exaction
be  possible  under  the  Note  that is in  excess  of the  applicable  limit on
interest.

         SECTION  10.15 TIME OF TIlE ESSENCE.  Mortgagor  agrees that time is of
the essence with respect to all of the covenants, agreements and representations
under this Mortgage.

         SECTION 10.16  SURVIVAL OF  REPRESENTATIONS,  WARRANTIES AND COVENANTS.
All  representations  covenants and warranties  contained herein or in any other
Loan  Document,  executed by Mortgagor in connection  herewith shall survive the
delivery of the Note,  this Mortgage and all other Loan  Documents,  executed in
connection  herewith and the  provisions  hereof shall  continue to inure to the
benefit of Mortgagee, its successors and assigns.

         SECTION  10.17 WAIVER OF JURY TRIAL.  No party to this  Mortgage or any
assignee,  successor,  heir or personal  representative  of a party shall seek a
jury trial in any lawsuit,  proceeding,  counterclaim,  or any other  litigation
proceedings based upon or arising out of this Mortgage, any related agreement or
instrument,  any other  collateral for the  Indebtedness  or the dealings or the
relationship between or among the parties, or any of them. No party will seek to
consolidate  any such action.  in which a jury trial has been  waived,  with any
other action in which a jury trial cannot or has not been waived. The provisions
of this paragraph  have been fully  discussed by the parties  hereto,  and these
provisions  shall be  subject to no  exceptions.  No party has in any way agreed
with or  represented  to any other party that the  provisions of this  paragraph
will not be fully enforced in all instances.

         SECTiON  10.18  MINIMUM  REOUIREMENT.  Mortgagor  recognizes  that  the
requirements  imposed upon Mortgagor hereunder,  including,  without limitation,
insurance requirements,  are minimum requirements as determined by Mortgagee and
do not  constitute  a  representation  that the  requirements  are  complete  or
adequate.  Mortgagor  understands that it is Mortgagor's duty and responsibility
to act prudently and responsibly at all times for Mortgagor's protection and for
the protection of the Premises.

         SECTION  10.19 OPEN END ADVANCE  MORTGAGE.  This  Mortgage  permits and
secures any and all current and future  advances to the  Mortgagor  evidenced by
(or pursuant to) any one or more of the  following:  the Note, the Assignment of
Leases, the Assignment of Rents or any other Loan Documents,  such other note or
notes as may be signed by the  Mortgagor  payable  to  Mortgagee  and such other
agreements)  as may be entered into by Mortgagor  with  Mortgagee  and signed by
Mortgagor.  The unpaid principal balance of indebtedness  outstanding under this
Mortgage  shall at no time exceed  $3,000,000.00.  Mortgagee will accept notices
pursuant to Sections  34-25-10(b)  and 34-25-11 of the General Laws of the State
of Rhode Island at the address and in the manner set forth in this Mortgage.


         IN WITNESS  WHEREOF,  Mortgagor has caused this Mortgage to be executed
and delivered by its this 11th day of January, 1999

                                                              "MORTGAGOR"
                        KVH Industries, Inc., a Delaware
                                                              corporation

                       By: ______________________________
                                (Printed), Title



STATE OF Rhode Island                                       )
                                                            ) SS:
COUNTY OF Newport                                           )


         In  __Newport________,  on the __11th_ day of January,  1999, before me
personally  appeared Richard C. Forsyth to me known and known by me to be the of
KVH  Industries,  Inc.,  a Delaware  corporation  and the person  executing  the
foregoing  document  on behalf of said  corporation,  and he  acknowledged  said
document  executed by him to be his free act and deed,  his free act and deed in
said capacity and the free act and deed of said corporation.



                          Print Name: Eneida M. DeJesus
                                  Notary Public
                         My Commission Expires: 7/6/2002


















         This  document  prepared by and after  recording  should be returned to
Michael D.  Moriarty,  Attorney  at Law,  LOCKE  REYNOLDS  BOYD & WEISELL,  1000
Capital Center South, 201 North Illinois Street,  Indianapolis,  IN 46204, (317)
237-3800.



<PAGE>


                                   EXHIBIT "A"

                                       To

                    OPEN END MORTGAGE, AND SECURITY AGREEMENT
                         AND FIXTURE FINANCING STATEMENT
                       WITH ASSIGNMENT OF LEASES AND RENTS


Legal Description:

         That  certain  parcel  of land  with  all  buildings  and  improvements
situated thereon, located on the northerly side of East Main Road in the Town of
Middletown, County of Newport, State of Rhode Island being bounded and described
as follows:

     Beginning at a point on the  northerly  line of East Main Road,  said point
being the most southwesterly corner of the parcel herein described, and the most
southeasterly corner of land now or formerly of Israel M. Resnikoff and David T.
Chase;

         Thence running North  84(Degree) 49' 31" East, along the northerly line
of East Main Road, a distance of  forty-nine  and  ninety-three  one  hundredths
(49~93) feet to a bound;

         Thence running northeasterly along a curve bounded southeasterly having
an interior  central angle of 89(Degree) 58' 23", a radius of forty and zero one
hundredths  (40.00)  feet,  and  an  arc  length  of  sixty-two  and  eighty-one
hundredths (62.81) feet to a bound;

         Thence running northeasterly bounded southeasterly along a curve having
an exterior  central angle of 18(Degree)  35' 51", a radius of one thousand five
and zero  one  hundredths  (1005.00)  feet and an arc  length  of three  hundred
twenty-six and twenty-one one hundredths (326.21) feet to a bound;

         Thence  running  northeasterly,  bounded  southeasterly  along  a curve
having  an  exterior  central  angle of  75(Degree)  49' 32",  a radius of three
hundred  fifty and zero  one-hundredths  (350.00)  feet,  an arc  length of four
hundred  sixty-three and nineteen one hundredths  (463.19) feet to a point,  the
last three course bounding Enterprise Road;

         Thence  running on a line having a bearing of North  06(Degree) 51' 02"
West,  bounded easterly by Lot 2 of land now or formerly of Gilbane  Properties,
Inc., a distance of two hundred sixty and  fifty-nine  one  hundredths  (260.59)
feet to a point;

         Thence  turning  and  running  on a line  having  a  bearing  of  South
83(Degree)  O8' 58" West,  bounded  northerly  by land now or  formerly of Saint
Lucy's Church a distance of twenty-four  and  eighty-two one hundredths  (24.82)
feet to a point;

         Thence  running on a line having a bearing of South  82(Degree) 33' 11"
West,  bounded  northerly  by a parcel of land now or  formerly  of James A. and
Zenaila  Taylor,  Frank and Ruth  Norlin,  Mark S. Silva,  and Lucelle and Roger
Choumaid,  a distance of two hundred  thirty-five  and ninety-six one hundredths
(235.96) feet to a point;

     Thence  running along a line having a bearing of South  83(Degree)  53' 42"
West bounded  northerly  by land now or formerly of Lucelle and Roger  Choumaid,
Donald M. and Maureen  Guerrera,  Donna A. and Carol J. Wells, and Daniel S. and
Donna M.  Kinricks,  a distance  of two hundred  fifty-six  and  eighty-two  one
hundredths (256.82) feet to a point;

         Thence  running along a line having a bearing of South  86(Degree)  13'
46" West,  bounded northerly by land now or formerly of Mary Elizabeth Ward, and
Joseph  E.  and  Alice V.  Neves a  distance  of one  hundred  seventy-four  and
eighty-four one hundredths (174.84) feet to a point;

         Thence  running on a line having a bearing of South  84(Degree) 31' 11"
West,  bounded northerly by land now or formerly of Alfred M. Freitas a distance
of two hundred fifty-seven and eight one hundredths (257.08) feet to point;

         Thence  running on a line having a bearing of South  01(Degree) 06' 48"
West,  bounded  westerly  a  distance  of one  hundred  seventeen  and seven one
hundredths (117.07) feet to a point;

     Thence running on a line having a bearing of South 02(Degree) 17' 22" East,
bounded  westerly a distance  of one  hundred  forty-seven  and  ninety-one  one
hundredths  (147.91) feet to a point,  the last two courses bounding on land now
or formerly of Manuel M. and Mary E. Reis;

         Thence  running on a line having a bearing of North  84(Degree) 09' 56"
East,  bounded southerly a distance of three hundred  ninety-nine and eighty-two
one hundredths (399.82) feet to a point;

         Thence  running  southeasterly  bounded  southwesterly,  along  a curve
having an exterior central angle of 103(Degree) 51' 26", a radius of two hundred
and zero one  hundredths  (200.00)  feet,  and an arc  length  of three  hundred
sixty-two and fifty-three one hundredths (362.53) feet to a point;

         Thence  running along a line having a bearing of South  08(Degree)  01'
22" West,  bounded  westerly a distance  of one  hundred  forty-seven  and forty
one-hundredths (147.40) feet to a point;

         Thence  running on a line  having a bearing  South  20(Degree)  32' 06"
West, bounded westerly a distance of two hundred and eighty-three one hundredths
(200.83) feet to a point;

     Thence running on a line having a bearing of South 04(Degree) 08' 50" East,
bounded  westerly a distance of seventeen  and eighteen one  hundredths  (17.18)
feet to a point,  said point  being the point and place of  beginning,  the last
five courses  bounding on land now or formerly of Israel M.  Resnikoff and David
T. Chase;

         Being the same premises conveyed to Rhode Island Industrial  Facilities
Corporation  dated by deed from  Middletown  Technology  Associates,  III, L.P.,
recorded with the Records of Land Evidence in the Town of Middletown in Book 174
at page 25.

         Being the same  premises  shown on the plan  entitled  "Plan of Land in
Middletown,  Rhode Island, Prepared By Vanasse/Hangen  Engineering,  Inc., dated
July 28, 1986,  and recorded with said Records of Land Evidence in Planning Book
13, Page 303".

         Said  premises  have  the  benefits  of  all  appurtenant   rights  and
easements.





























<PAGE>


                                   EXHIBIT "B"
                                       To

                         MORTGAGE AND SECURITY AGREEMENT
                         AND FIXTURE FINANCING STATEMENT
                       WITH ASSIGNMENT OF LEASES AND RENTS

Permitted Encumbrances:

1. Real estate taxes and municipal charges which are not yet due and payable.

2. Restrictions recorded in Book 160 at Page 234.

3. Easement as set forth in Book 156 at Page 841.

4. Easement as set forth in Book 149 at Page 28.



<PAGE>


                           IDS Life Insurance Company
                                Loan #694-001790

                                 PROMISSORY NOTE

                                 $3,000,000.00
                                January 11, 1999
                            Middletown, Rhode Island

         1.  Agreement  to  Pay.  For  value   received,   the  undersigned  KVH
Industries, Inc., a Delaware corporation (hereinafter referred to as "Borrower")
(whose mailing address is 50 Enterprise Center, Middletown, Rhode Island 02842),
hereby  agrees and  promises to pay to order of IDS Life  Insurance  Company,  a
Minnesota  corporation,  its  endorsees,  successors  and  assigns  (hereinafter
referred to as  "Lender"),  at its  principal  office and mailing  address at do
American  Express  Financial  Corporation,  733 Marquette  Avenue,  Minneapolis,
Minnesota  55440,  Attention:  Real Estate Loan  Management,  Unit #401, or such
other  address as Lender may from time to time  designate,  the principal sum of
Three Million and 00/100 Dollars and 00/100 Dollars  ($3,000,000.00)  or so much
as may from time to time be  disbursed  hereon,  together  with  interest on the
unpaid  principal  balance  hereof from the date hereof until said amounts shall
have been paid in full at the rate provided for herein and all other sums due as
provided herein,  payable in lawful money of the United States of America, which
shall be legal  tender for public and private  debt at the time of payment  (the
"Loan").

         2. Interest Rate. The outstanding  principal  balance hereof shall bear
interest  at the rate of seven  percent  (7.0%) per annum (the  "Regular  Rate")
computed on the basis of the actual  days  elapsed on the  assumption  that each
month contains thirty (30) days and each year contains three hundred sixty (360)
days.

         3. Monthly  Payment;  Maturity  Date.  Principal and interest upon this
Note shall be paid as follows:

         (a) On the date hereof,  interest only at the Regular Rate shall be due
         and payable on the unpaid  principal  balance  hereof  equal to accrued
         interest from the date of disbursement  hereunder  through the last day
         of January, 1999.

         (b) On the first day of March, 1999, and continuing on the first day of
         each month thereafter  through and including January 1, 2009,  interest
         at the Regular Rate and principal payments shall be made in two hundred
         thirty-nine  (239) equal  installments  of  Twenty-three  Thousand  Two
         Hundred  Fifty-eight and 97/100 Dollars  ($23,258.97)  each (based on a
         twenty  (20) year  amortization  of the  principal  amount of this Note
         commencing on February 1, 1999).

          (c) On the first day of February,  2009 (the "Maturity Date"), a final
         payment  shall he due and  payable in the  amount of the entire  unpaid
         principal and interest on this Note.

         (d) This is a balloon  note,  and on the  Maturity  Date a  substantial
         portion of the principal  amount of this Note will remain unpaid by the
         monthly payments above required.

         (e) All payments  shall be applied first to late charges due hereunder,
         second to any prepayment fee due hereunder,  third to accrued  interest
         at the rate  then in  effect  under the  terms  hereof,  and  fourth to
         principal.  However,  upon the  occurrence  of an Event of Default  (as
         hereinafter  defined),  any monies  received  shall be applied,  at the
         option  and  discretion  of  Lender,  to any sums due under the Note or
         instrument   securing  this  Note,   including,   without   limitation,
         reasonable  attorneys'  fees, and other costs of collection as provided
         herein.

         (f) All  payments  hereunder  which  are due on a  Saturday,  Sunday or
         holiday shall he deemed to be payable on the next business day.

         4. Default  Interest Rate. Upon the earlier to occur of (a) the date on
which the  indebtedness  evidenced  hereby is accelerated by Lender,  or (b) the
date on which an Event of Default (as  hereinafter  defined) occurs which is not
cured within thirty (30) days, or (c) upon  nonpayment at the Maturity Date, the
interest rate payable  hereunder shall thereafter  increase and shall be payable
on the whole of the  unpaid  principal  balance at a rate equal to the lesser of
(i) four percent (4%) per annum in excess of the rate of interest then in effect
under the  terms of this Note or (ii) the  highest  rate of  interest  permitted
under  the laws of the State of Rhode  Island  (hereinafter  referred  to as the
"Default Rate").  Interest on this Note at the Default Rate shall be immediately
due and payable  without notice or demand.  The Default Rate shall be applicable
whether or not Lender has  exercised  its option to  accelerate  the maturity of
this Note and declare the entire  unpaid  principal  indebtedness  to be due and
payable.  The Default Rate shall  continue until Borrower has cured all defaults
as permitted herein,  Borrower has paid all indebtedness  evidenced by this Note
in full, or all foreclosure  proceedings  have been completed and all redemption
periods have expired,  whichever shall occur first.  This provision shall not be
deemed to excuse a default and shall not be deemed a waiver of any other  rights
Lender may have,  including  the right to declare  the entire  unpaid  principal
balance and accrued interest immediately due and payable.
<PAGE>

         5. Late Charge.  Any monthly  installment  payment,  including  monthly
payments of escrows for real estate taxes,  special assessments and/or insurance
premiums  required  by the  "Mortgage"  (as  hereinafter  defined)  not  made by
Borrower within ten (10) days of the due date shall be subject to a late payment
charge equal to five percent  (5%) of the amount of such  monthly  payment.  The
late charge  shall apply  individually  to all  payments  past due with no daily
adjustment and shall be used to defray the cost of Lender incident to collecting
such late payment.

This  provision  shall not be deemed  to  excuse a late  payment  or be deemed a
waiver of any other rights  Lender may have,  including the right to declare the
entire  unpaid  principal  balance  and  accrued  interest  immediately  due and
payable.

     6.  Security.  This Note is given to  evidence  an actual loan in the above
amount and is the Note referred to in and secured by:

         (a) An Open End Mortgage,  And Security Agreement And Fixture Financing
         Statement With Assignment Of Leases And Rents (the "Mortgage") given by
         Borrower, as mortgagor,  to Lender, as mortgagee,  of a contemporaneous
         date herewith,  encumbering  certain real property and the improvements
         thereon located in the Town of Middletown,  County of Newport, State of
         Rhode Island (the "Premises"); and

         (b) An Assignment of Leases (the "Assignment of Leases") and Assignment
         of Rents (the "Assignment of Rents") given by Borrower, as assignor, to
         Lender, as assignee,  of a contemporaneous date herewith,  assigning to
         assignee all of the rents, issues,  profits and leases of the Premises;
         and

         (c) Other  collateral  security  agreements (the "Security  Documents")
         given  Borrower  or  guarantors  of  the  Loan  to  Lender,  all  of  a
         contemporaneous date herewith.

         (d) A Hazardous Materials Indemnity Agreement (the "Hazardous Materials
         Agreement")  given by  Borrower  to  Lender of a  contemporaneous  date
         herewith  providing  indemnification  to  Lender  for  claims,  losses,
         liabilities,  etc. for matters  arising out of  Hazardous  Materials or
         violation of Laws (as those two terms are more particularly  defined in
         the Hazardous Materials Agreement).

Reference  is  hereby  made to the  Mortgage,  the  Assignment  of  Leases,  the
Assignment  of  Rents,  the  Security  Documents  and  the  Hazardous  Materials
Agreement (which are incorporated herein by reference as fully and with the same
effect as if set forth  herein at  length)  for a  description  of  Premises,  a
statement  of the  covenants  and  agreements,  a  statement  of the  rights and
remedies  and  securities  afforded  thereby  and all  other  matters  contained
therein.  The  Note,  Mortgage,  Assignment  of  Leases,  Assignment  of  Rents,
Hazardous  Materials  Agreement  and  Security  Documents  shall be  referred to
collectively as the Loan Documents.

         7.  Default  and  Acceleration.  If a default be made in any payment of
principal,  interest or any other sum or charge when due in accordance  with the
terms and conditions of this Note or the Mortgage, or if an Event of Default (as
that term is defined in the Mortgage)  occurs in the Mortgage,  or if there is a
nonmonetary default in or nonperformance of any term or obligation of any of the
Loan Documents  after the expiration of thirty (30) days of the giving of notice
by Lender to Borrower of such nonmonetary  default or nonperformance (or if such
nonmonetary  default  cannot be cured  within  thirty (30) days,  then such cure
period  shall be extended  for an  additional  thirty (30) days for a total cure
period not to exceed  sixty (60) days so long as  Borrower is  continuously  and
diligently  pursuing such cure), such event shall constitute an Event of Default
hereunder (an "Event of  Default"),  and the entire  unpaid  principal  balance,
together with accrued  interest  thereon and the prepayment fee, if appropriate,
shall  become,  without  notice,  immediately  due and  payable at the option of
Lender.

         8. Loan Year. "Loan Year" shall mean a period consisting of twelve (12)
consecutive  months  commencing  on the First day of the  first  calendar  month
subsequent to the date hereof,  or on any  anniversary  thereof,  the First Loan
Year being a Loan Year  commencing the First day of February,  1999. If the date
hereof is the first day of a month,  the first Loan Year shall  commence  on the
date hereof.

         9. Prepayment Privilege. For and in consideration of the prepayment fee
described  in this  Section,  to which  Borrower  and Lender  have  agreed,  the
indebtedness  evidenced  hereby may be prepaid in accordance with the provisions
of this Section and not otherwise.

         (a) Borrower  shall have the right to repay this Note in full,  but not
         in part during the entire term hereof provided that any such payment of
         the  principal  balance  of this Note,  for  whatever  reason,  whether
         voluntary or  involuntary,  shall be subject to a prepayment  fee which
         shall be calculated as provided in this Section 9(a). In no event shall
         the above calculation result in a reduction of the principal balance or
         accrued interest at prepayment.  The prepayment fee shall be calculated
         as follows:

                  (i) The annualized yield to maturity, on the date a prepayment
                  is made of a certain  U.S.  Government  Note  maturing  on the
                  Maturity Date (the  "Calculation  Date"), is hereby defined as
                  the "Reinvestment  Yield".  Quotations supplied by the Federal
                  Reserve  Bank  of  New  York  shall  be  the  source  of  this
                  determination. Any government note that is designated with the
                  footnote "f" or with  similar  feature in the future shall not
                  be considered in connection  with the  computation to be made.
                  If there is no quotation for a U. S.  Government Note maturing
                  on the  Calculation  Date at such time as such  prepayment  is
                  made, the Lender shall select a U.S.  Government Note having a
                  maturity date most closely approximate to the Calculation Date
                  as quoted by the Federal Reserve Bank of New York for purposes
                  of  determining  the  Reinvestment   Yield  pursuant  to  this
                  subsection.  In the  event  that  there is more  than one U.S.
                  Government Note maturing on the  Calculation  Date at the time
                  such prepayment is made, Lender shall have the right to select
                  the applicable  U.S.  Government  Note. In the event that such
                  quotes are no longer  available,  then  Lender  shall have the
                  sole right to select a reasonably  alternative  basis on which
                  to determine the Reinvestment Yield.

                  Footnote "f" relates to Government  Notes which are redeemable
                  at par and accrued  interest  to the date of  payment,  at any
                  time,  upon the death of the  owner at the  option of the duly
                  constituted representative of the owner's estate.

                  (ii)  Calculate  the monthly  interest  payment  that would be
                  received by  reinvesting  the proceeds of the prepayment at an
                  interest rate equivalent to the Reinvestment Yield. The result
                  is hereby defined as the "Reinvestment Payment".

                  (iii) Subtract the  Reinvestment  Payment from an amount equal
                  to the  monthly  interest  payment  that would be  received by
                  reinvesting the proceeds of the prepayment at an interest rate
                  equal to the then  applicable  rate of the Note. The result is
                  hereby defined as the "Prepayment Differential".  In the event
                  that the  Reinvestment  Yield is greater  than the  applicable
                  rate, the Prepayment Differential shall equal zero.

                  (iv)   Calculate   the   present   value  of  the   Prepayment
                  Differential using a discount factor equal to the Reinvestment
                  Yield (monthly  compounding) to the number of months remaining
                  from the date of such prepayment  until the Calculation  Date.
                  Such amount shall equal the prepayment due hereunder.

     (b) No prepayment fee shall be due if the indebtedness  evidenced hereby is
paid in full during the last ninety (90) days prior to the Maturity Date.

         (c) At the option of  Lender,  this Note is also  subject to  mandatory
         prepayment, without prepayment fee of any kind, upon certain events set
         forth in the Mortgage; further, if Lender, at its option, does not make
         proceeds of insurance or  condemnation  awards  available for repair or
         restoration  of the  Premises,  Borrower  may prepay  this Loan in full
         within  ninety  (90)  days  of  notice  of  nonavailability  without  a
         prepayment fee.

         (d)  Prepayments  (other than  prepayments  pursuant to subsection  (c)
         above)  shall be made  only  upon  advance  written  notice of at least
         thirty (30) days to Lender and shall be made on a  regularly  scheduled
         installment  payment date.  Notice of prepayment  shall not suspend nor
         reduce required installment payments.

         (e) In the event an Event of Default shall occur under the terms of the
         Loan  Documents  and  Lender  shall  accelerate  the  Loan as part of a
         foreclosure  proceeding  or otherwise  and  Borrower  shall then tender
         payment of the Loan in full,  or Lender shall  obtain  judgment for any
         portion  of  the  Loan,  such  tender  or  judgment  shall   constitute
         prepayment and the fee provided for in this Section shall be due.

Borrower hereby expressly agrees that such prepayment fee constitutes additional
bargained-for  consideration  given by  Borrower  to  Lender  in order to induce
Lender to make the Loan to Borrower.

         10.  Payment Upon an Event of Default.  Upon the occurrence of an Event
of Default and following  acceleration of maturity hereof by Lender, a tender of
payment of or entry of judgment  for the amount  necessary to satisfy the entire
unpaid  principal  balance  due and  payable  shall be deemed to  constitute  an
attempted  evasion of the aforesaid  restrictions on the right of prepayment and
shall be deemed a  prepayment  hereunder,  and such a payment or judgment  must,
therefore,  include the  prepayment  fee then in effect under the terms  hereof.
Lender  shall have the right to  include  and bid in such  prepayment  fee as an
amount due to Lender in connection with any foreclosure sale.

         11.  Effect of  Application  of  Insurance  or  Condemnation  Proceeds.
Not-withstanding  anything  herein to the contrary,  in the event that Lender is
unwilling to make the proceeds of a condemnation  award or insurance  settlement
on the Premises  available  for repair or  restoration  and elects to apply such
award or settlement  towards the reduction of the principal balance of this Note
pursuant to the terms of the  Mortgage,  and the proceeds  thereof do not pay in
full the balance  outstanding on this Note, provided the Borrower does not elect
to pay the Loan in full without any  prepayment fee as provided in Section 10(c)
hereof,  then  the  unpaid  principal  balance  shall  be  reamortized  over the
remaining  portion of the amortization  period and the debt service payments set
forth in Section 3(1)) hereof shall be reduced accordingly.

         12. Costs of Collection. Borrower agrees that if, and as often as, this
Note is  placed  in the  hands of an  attorney  for  collection  or to defend or
enforce any of Lender's rights hereunder,  or under the Mortgage, the Assignment
of Leases,  Assignment of Rents or any other Security  Document or Loan Document
securing  payment  of this  Note,  Borrower  will pay to Lender  its  reasonable
attorneys' and paralegals' fees, and costs, including,  without limitation,  all
fees and costs incurred in litigation,  mediation,  arbitration,  bankruptcy and
administrative proceedings, and appeals therefrom, and all court costs and other
expenses,   including,   without   limitation,   appraisal  fees  and  costs  of
environmental review, incurred in connection therewith.

         13.  Time.  Time  is of the  essence  of  this  Note  and  each  of the
provisions hereof.

         14. Governing Law. This Note shall be governed by the laws of the State
of Rhode Island without resort to Rhode Island's conflict of laws rules

         15. Interest Limitation. All agreements between Borrower and Lender are
hereby expressly limited so that in no contingency or event whatsoever,  whether
by reason of acceleration of maturity of the  indebtedness  evidenced  hereby or
otherwise,  shall the  amount  paid or agreed to be paid to Lender  for the use,
forbearance,  loaning or detention of the  indebtedness  evidenced hereby exceed
the  maximum   permissible  under  applicable  law.  If  from  any  circumstance
whatsoever,  fulfillment of any provision hereof or of the Mortgage,  Assignment
of Leases or any other Security  Document or Loan Document at any time given the
amount  paid or agreed to be paid shall  exceed the  maximum  permissible  under
applicable  law,  then, the obligation to be fulfilled  shall  automatically  be
reduced to the limit permitted by applicable  law, and if from any  circumstance
Lender  should ever receive as interest an amount which would exceed the highest
lawful rate of  interest,  such amount  which would be in excess of such highest
lawful  rate of  interest  shall be applied to the  reduction  of the  principal
balance  evidenced  hereby and not to the payment of  interest.  This  provision
shall  control  every other  provision of all  agreements  between  Borrower and
Lender and shall be binding upon and available to any subsequent  holder of this
Note.

         16.      Waivers by Borrower.

         (a) Borrower and all other  persons or entities  liable for all or part
         of the principal  balance evidenced by this Note severally hereby waive
         presentment for payment, protest and notice of non-payment.

         (b) Borrower and all persons and entities liable for all or part of the
         principal  balance  evidenced  by this  Note  hereby  consent,  without
         affecting their liability,  to the granting, with or without notice, of
         any  extension or alteration of time for payment of any sum or sums due
         hereunder or under the Loan  Documents,  or for the  performance of any
         covenant,  condition  or agreement  contained  herein or therein on the
         ground  of  any  other  indulgence,  or  the  taking  or  releasing  or
         subordinating  of any security for the indebtedness  hereunder,  or the
         acceptance   of   additional   security  of  any  kind,  or  any  other
         modification or amendment of this Note or of any of the Loan Documents,
         any release of, or resort to any party liable for payment  hereof,  and
         agree  that  such  action  will  in no way  release  or  discharge  the
         liability  of such  parties,  whether  or not  granted or done with the
         knowledge or consent of such parties.

         (c) Borrower  and all persons and entities  liable for all or a part of
         the principal balance evidenced by this Note hereby waive and renounce,
         to the extent  permitted by applicable  law, all rights to the benefits
         of any  statute  of  limitations  and  any  moratorium,  reinstatement,
         marshalling,   forbearance,  valuation,  stay,  extension,  redemption,
         appraisement,  exemption  and  homestead  now  provided,  or which  may
         hereafter be provided, by the Constitution or laws of the United States
         of America or the State of Rhode  Island,  both as to itself and in and
         to all of its property, real and personal,  against the enforcement and
         collection  of the  obligations  evidenced  by this  Note  and the Loan
         Documents.

         (d)  Borrower  and  all  the  persons  liable  for all or a part of the
         principal  balance  evidenced  by this Note  waive any right to set off
         and/or  recoupment  against  Lender in connection  with claims  against
         Lender relating to any other claim it now or hereafter may have against
         Lender,  and agrees it will not urge or assert any claim  including but
         not  limited  to a set  off  and/or  recoupment,  it  may  have  now or
         hereafter, against Lender as a defense against payment of this Note.

         17.      No Waiver by Lender.

         (a)  Lender  shall not be deemed to have  waived  any of its  rights or
         remedies  under this Note unless such waiver is expressed in writing by
         Lender, and no delay or omission by Lender in exercising, or failure by
         Lender on any one or more occasions to exercise, any of Lender's rights
         hereunder  or  under  the  Loan  Documents,  or at  law  or in  equity,
         including, without limitation,  Lender's right, after the occurrence of
         any Event of Default by  Borrower,  to declare the entire  indebtedness
         evidenced hereby  immediately due and payable,  shall be construed as a
         novation  of this  Note or shall  operate  as a waiver or  prevent  the
         subsequent exercise of any or all such rights.

         (b)  Acceptance  by Lender  of any  portion  or all of any sum  payable
         hereunder,  whether  before,  on or after the due date of such  payment
         shall not be a waiver  of  Lender's  right  either  to  require  prompt
         payment when due of all other sums payable hereunder or to exercise any
         of Lender's  rights,  powers and  remedies  hereunder or under the Loan
         Documents.  A waiver of any right in writing on one occasion  shall not
         be construed as a waiver of Lender's  rights to insist  thereafter upon
         strict compliance with the terms hereof without previous notice of such
         intention  being  given to  Borrower,  and no  exercise of any right by
         Lender  shall  constitute  or be deemed to  constitute  an  election of
         remedies by Lender precluding the subsequent  exercise by Lender of any
         or all of the rights,  powers and remedies available to it hereunder or
         under the Loan Documents,  or at law or in equity.  Borrower  expressly
         waives  the  benefit  of any  statute  or rule of law or of equity  now
         provided,  or which may  hereafter be provided,  which would  produce a
         result contrary to, or in conflict with, the foregoing.

         18. Disbursements.  Funds representing the proceeds of the indebtedness
evidenced  hereby which are disbursed by Lender by mail,  wire transfer or other
delivery to Borrower, to escrows or otherwise for the benefit of Borrower shall,
for all purposes,  be deemed outstanding  hereunder and to have been received by
Borrower as of the date of such mailing,  wire  transfer,  or other delivery and
until repaid,  notwithstanding the fact that such funds may not at any time have
been remitted by such escrows to Borrower or for its benefit.

         19.  Exempted  Transaction.   Borrower  agrees  that  (a)  the  payment
obligations  evidenced by this Note and the other instruments securing this Note
are exempted  transactions  under the Truth in Lending Act 15 USC ss.  1601,  et
seq.;  (b) the proceeds of the  indebtedness  evidenced by this Note will not be
used for the purchase of the registered  equity securities within the purview of
Regulation "U" issued by the Board of Governors of the Federal  Reserve  System;
and (c) on the Maturity Date,  Lender shall not have any obligation to refinance
the indebtedness evidenced by this Note or to extend further credit to Borrower.

         20.  Captions.  The  captions  to the  Sections  of this  Note  are for
convenience  only and  shall not be  deemed  part of the text of the  respective
Sections and shall not vary, by implication or otherwise,  any of the provisions
of this Note.

         21.  Due-on-Sale-and-Encumbrance Call Provisions. The Mortgage provides
for certain rights on the part of the Lender to call all  outstanding  principal
and  accrued  interest on this Note due and  payable in full  together  with the
prepayment premium then in effect under the terms of this Note in the event that
(a) Borrower should sell, convey, contract to sell or convey, assign or encumber
any  property,  real or  personal,  encumbered  by the  Mortgage in violation of
Section 2.9 of the Mortgage,  or (b) certain  corporate  stock  interests in the
Borrower  should be sold,  conveyed,  assigned or  encumbered  in  violation  of
Section  2.9 of the  Mortgage,  without,  in each  instance,  the prior  written
consent of the Lender.  Reference to the Mortgage  must be made for the terms of
these provisions. Such provisions are incorporated herein by this reference.

         22. Notices. All notices required or committed to be given hereunder to
Borrower or Lender  shall be given in the manner and to the place as provided in
the Mortgage for notices to the "Mortgagor" or the "Mortgagee".

         23.  Limitations on Sale or Financing.  The Mortgage  includes  certain
limitations on the right of Borrower to sell, convey,  contract to sell, convey,
assign or encumber any property, real or personal, encumbered by the Mortgage or
to sell, convey, assign or encumber certain interests in Borrower.  Reference to
the Mortgage must be made for the terms of these provisions. Such provisions are
incorporated herein by this reference.

         24. Joint and Several  Liability.  The promises and  agreements  herein
shall be  construed  to be and are hereby  declared  to be the joint and several
promises and  agreements  of all Borrowers  and shall  constitute  the joint and
several  obligations  of each  Borrower  and  shall  be fully  binding  upon and
enforceable  against each Borrower.  Neither the death nor release of any person
or party to this Note shall affect or release the joint and several liability of
any other  person or party.  Lender may at its option  enforce this Note against
one or all  of  Borrowers,  and  Lender  shall  not be  required  to  resort  to
enforcement against each Borrower and the failure to proceed against or join any
Borrower shall not affect the joint and several liability of any other Borrower.

         25.  Miscellaneous.  The  provisions  of this  Note may not be  waived,
changed or  discharged  orally,  but only by an agreement  in writing  signed by
Borrower  and Lender;  and any oral  waiver,  change or discharge of any term or
provision of this Note shall be without authority and of no force or effect. The
invalidity  or  unenforceability  of any provision of this Note shall not affect
the validity or enforceability of any other term or provision hereof.

         26. Jury Trial.  NEITHER BORROWER,  LENDER,  ANY GUARANTOR OR ANY OTHER
PERSON OR ENTITY LIABLE FOR THE INDEBTEDNESS  EVIDENCED HEREBY, OR ANY ASSIGNEE,
SUCCESSOR, HEIR OR PERSONAL REPRESENTATIVE OF LENDER, BORROWER, ANY GUARANTOR OR
ANY OTHER PERSON OR ENTITY  SHALL SEEK A JURY TRIAL IN ANY LAWSUIT,  PROCEEDING,
COUNTERCLAIM OR ANY OTHER LITIGATION PROCEDURE BASED UPON OR ARISING OUT OF THIS
NOTE, THE MORTGAGE, OR ANY INSTRUMENT SECURING THIS NOTE, ANY COLLATERAL FOR THE
PAYMENT HEREOF OR THE DEALINGS OR THE RELATIONSHIP BETWEEN OR AMONG SUCH PERSONS
OR ENTITIES,  OR ANY OF THEM. NEITHER LENDER,  BORROWER NOR ANY GUARANTOR OR ANY
SUCH OTHER PERSON OR ENTITY WILL SEEK TO CONSOLIDATE  ANY SUCH ACTION IN WHICH A
JURY TIUAL HAS BEEN WAIVED,  WITH ANY OTHER ACTION WHICH A JURY TIIJAL CANNOT BE
OR HAS NOT BEEN WAIVED. THE PROVISIONS OF THIS SECTION HAVE BEEN FULLY DISCUSSED
BY THE  PARTIES  HERETO,  AND THE  PROVISIONS  HEREOF  SHALL  BE  SUBJECT  TO NO
EXCEPTIONS.  NO PARTY HAS IN ANY WAY  AGREED  WITH OR  REPRESENTED  TO ANY OTHER
PARTY THAT THE  PROVISIONS  OF THIS  SECTION  WILL NOT BE FULLY  ENFORCED IN ALL
INSTANCES  BORROWER  ACKNOWLEDGES  THAT IT HAS BEEN  INFORMED BY LENDER THAT THE
PROVISIONS OF THIS SECTION  CONSTITUTE A MATERIAL  INDUCEMENT  UPON WHICH LENDER
HAS RELIED, IS RELYING AND WILL RELY IN MAKING THE LOAN.  BORROWER  ACKNOWLEDGES
THAT IT HAS CONSULTED WITH AN ATTORNEY AND FULLY UNDERSTANDS THE LEGAL EFFECT OF
THE PROVISIONS OF THIS SECTION.

Borrower has executed this  Promissory  Note as of the date and year first above
written.

                                   "BORROWER"

                  KVH Industries, Inc., a Delaware corporation




                                       By:
                               (Signature), Title



                                (Printed), Title



Exhibit 99.2

                    COMMERCIAL AND INDUSTRIAL LEASE AGREEMENT

 THIS LEASE is made as of the 30th day of  January 1 998,  between  COLE  TAYLOR
BANK, not personally but as Trustee under Trust  Agreement  dated  September 30,
1997,  and known as TRUST  No.97-7559  as  Lessor,  and KVH  INDUSTRIES,  INC as
Lessee.

 Lessor  hereby  leases to Lessee,  and Lessee  hereby  accepts,  the  following
described Premises, hereinafter referred to as the "Premises", in the Village of
Tinley Park, County of Will, State of Illinois.

 To wit:  approximately  22,979 rentable square feet (RSF) of space subject to a
final space plan, as described on Exhibit A attached hereto within 101,052 total
rentable square feet of Building space, located at 8400 W. 1 85th Street, Tinley
Park,  IL (the  "Building")  together  with the  loading  bays  adjacent  to the
Premises and the  appurtenant  right,  in common with other tenants,  to use the
common walkways, driveways and other common elements of the Building, for a Term
of seven (7) years and zero (0) months, beginning on the 1st day of April. 1998,
and  ending  on the 31st day of March  2005 for which  Lessee  agrees to pay the
Lessor base rent ("Base  Rent1'),  in monthly  installments  (refer to base rent
schedule below) each due and payable on the first day of each and every month of
the Term hereof,  without set-off or deduction,  in advance at 18020 S. Oak Park
Avenue, Tinley Park, IL or at such other place as Lessor may designate from time
to time, in writing.  All charges,  costs and sums required to be paid by Lessee
to Lessor under this Lease in addition to Base Rent shall be deemed  "Additional
Rent"  and Base Rent and  Additional  Rent  shall  hereinafter  collectively  be
referred to as "Rent".  Lessee's  covenant to pay Rent shall be  independent  of
every other covenant in this Lease.

 BASE RENT SCHEDULE

         Months                   1 - 12                           $12,676.75/mo
         Months                   13 - 24                          $13,057.05/mo
         Months                   25 - 36                          $13,448.76/mo
         Months                   37 - 48                          $13,852.23/mo
         Months                   49 - 60                          $14,267.79/mo
         Months                   61 - 72                          $14,695.83/mo
         Months                   73 - 84                          $15,136.70/mo

     1. USE OF PREMISES:  Lessee  agrees to use and occupy the Premises only for
the  following  use:  Office/Warehouse/Assembly/Manufacturing  and for no  other
purpose without Lessor's consent.

 2.      POSSESSION AT BEGINNING OF TERM: Improvements to the Premises ("Initial
 Tenant  Improvements") are to be made by Lessor, as described on an addendum to
this  Lease in the  form of a space  plan and  written  specifications  mutually
agreed to by  Lessor  and  Lessee  (the  "Plans  and  Specifications").  If such
improvements to be made by Lessor shall require  further  definition or approval
by Lessee,  Lessee shall give review and approval or disapproval promptly and on
a reasonable basis upon request therefore by Lessor. Lessee shall be responsible
for all  costs,  including  lost  rent,  resulting  from any  delays in  review,
approvals  or  otherwise  caused by Lessee.  Lessor  shall use due  diligence to
complete the Initial Tenant  Improvements and give possession of the Premises as
nearly as possible at the  beginning  of the Term of this lease,  and Rent shall
abate prorata, and the expiration date shall be extended,  for the period of any
delay in so doing  (subject  to force  majeur and  Lessee's  responsibility  for
delays caused by Lessee).  Lessee shall make no other claim  against  Lessor for
any such delay.

 With respect to the Initial Tenant Improvements to the Premises as specified in
the final Plans and Specifications,  Lessor shall indicate,  prior to finalizing
the Plans and  Specifications,  which  improvements,  if any, that Lessee may be
required to remove from the Premises at the  expiration of the Term (as the same
may be extended) of this Lease (the "Removal Initial  Improvements"),  and which
such improvements,  if any, that Lessee may be required to leave at the Premises
at the  expiration  of the Term (as the same may be extended) of this Lease (the
"Forfeited  Initial  Improvements").  Lessee  shall  remove the Removal  Initial
Improvements  prior to the  expiration of the Term unless  notified by Lessor in
writing thirty (30) days prior to such expiration (as the same may be extended),
repairing any damage to the Premises  caused by such removal.  Lessee shall have
no  obligation  to remove any of the  Initial  Tenant  Improvements  made to the
Premises  specified  in the  final  Plans  and  Specifications.  Except  for the
Forfeited  Initial  Improvements,  Lessee  shall  have  the  right,  but not the
obligation,  to remove from the Premises Lessee's  improvements to the Premises,
provided that Lessee repair any damage to the Premises caused by such removal.

 3.  INSURANCE:  Lessee  shall not do or permit  anything  to be done or keep or
permit  anything to be kept in the  Premises  which would  increase  the fire or
other casualty  insurance rate on the Building or the property  therein or which
would  result in insurance  companies  of good  standing to refuse to insure the
Building or any such property on a standard  risk basis.  If use of the Premises
by Lessee so increases  such cost of insurance,  Lessee shall pay such increased
cost to Landlord on demand as Additional Rent, but such demand, or acceptance of
such  payment,  shall not be construed as consent by Lessor to Lessee's such use
or limit Lessor's further remedies under this Lease.

 4.      TAXES, INSURANCE. EXPENSES:

         A. In  addition to all other  amounts  set forth in this Lease,  Lessee
         shall pay to Lessor, as Additional Rent,  Lessee's prorata share of the
         total real estate  taxes  levied on the  Building  and becoming due and
         payable  in each  year of the  Term.  Such  Additional  Rent  shall  be
         prorated to reflect  the actual Term of the Lease  during the first and
         last  Lease  years.  Should  the  State of  Illinois  or any  political
         subdivision   thereof,   or   other   governmental   authority   having
         jurisdiction over the Building, impose a tax, assessment, charge or fee
         or increase any  existing  tax,  assessment  charge or fee which Lessor
         shall be required to pay, either by way of  substitution  for such real
         estate taxes or  otherwise or impose an income or franchise  tax or tax
         on rents in addition to or as a  substitution  for a general tax levied
         against the Building, such taxes, assessments, charges or fees shall be
         deemed  to  constitute  a real  estate  tax  hereunder.  In the case of
         special taxes or assessments which may be payable in installments, only
         the amount of each  Installment  and  interest  thereon  paid  during a
         calendar  year shall be included in taxes for that year.  In  addition,
         Lessee shall pay to Lessor, as additional rent,  Lessee's prorata share
         of  Lessor's  reasonable  costs  and  expenses  (including   reasonable
         attorneys' fees) in contesting or attempting to reduce any taxes.

                  Notwithstanding the foregoing, real estate taxes shall exclude
         include (a) federal, state or local income,  franchise or estate taxes,
         and (b) interest and penalties  assessed by reason of Lessor's  failure
         to pay such real  estate  taxes  when due.  Lessor  agrees  that if any
         special taxes or assessment  shall be levied  against the Building,  to
         elect to pay such  assessment over the longest period of time permitted
         by law.

         B. Lessee shall also pay to Lessor as Additional  Rent, in each year of
         the Term, Lessee's prorata share of the expenses Incurred by Lessor for
         fire, flood, extended coverage,  rent loss, umbrella,  public liability
         and property damage insurance on the Building in each year of the Term.

                  Such insurance  expenses shall exclude  premiums to the extent
         any unusual Lessee  activity  (other than that caused by Lessee) causes
         Lessor's existing  insurance premiums to increase or requires Lessor to
         purchase additional  insurance,  but only to the extent such additional
         cost can be identified by the insurer.

         C. Lessee will pay to Lessor as further Additional Rent in each year of
         the Term, Lessee's prorata share of ~e costs of operating, maintaining,
         managing,  protecting  and repairing  the Building,  in addition to the
         items  set  forth  in  Subparagraphs  A and  B  above.  Expenses  to be
         reimbursed by Lessee shall be in accordance  with GAAP  Accounting  and
         will include without limitation, gardening and landscaping, repairs and
         replacement  of  building   components,   paving,   curbs,   sidewalks,
         landscaping,  drainage  and  lighting  facilities,  as may from time to
         time, be necessary,  painting,  caulking,  lighting,  sanitary control,
         removal of snow, trash,  rubbish,  garbage and other refuse (related to
         common  areas),  and ten percent (1 0%) of all the  foregoing  costs to
         cover Lessor's  administrative and overhead expenses on the Building in
         each year of the Term.

 Such expenses shall exclude:

     (1)  Expenses  incurred  by Lessor in  connection  with  services  or other
benefits of a type which are not building standard services or benefits provided
to Lessees generally, but which are provided only to specific Lessees;

     (2) Any items to the extent such items are reimbursable to Lessor by Lessee
(other than  through  Additional  Rent),  by other  Lessees or  occupants of the
Building, or by any third parties;

     (3) Salaries of officers and  executives of Lessor not  connected  with the
operation of the Building;
     (4) All costs related to the preparation of any portion of the Building for
occupancy by a Lessee or other occupant;

     (5) All costs  incurred by the negligent  acts or omissions of Lessor,  its
agents and employees;

     (6) Advertising and promotional  expenses  associated with the marketing of
vacant space in the Building;

     (7) Costs properly  chargeable to the capital  account,  except for capital
expenditures to the extent they reduce other operating  expenses or such capital
expenditures that are required by changes in any governmental law or regulation,
in which case such  expenditures,  plus  interest on the  unamortized  principal
investment  at ten and one-half  percent  (10.5%) per annum,  shall be amortized
over the life of the improvements and shall be included in Common Area Expenses;

     (8) The cost of  correcting  defects  in the  initial  construction  of the
Building;

     (9) Depreciation and amortization, except to the extent provided above;

     (10) Interest, mortgage charges and real estate taxes;

     (11) Costs and expenses incurred by Lessor in connection with the repair of
damage to the Building or Property caused by fire or other casualty,  insured or
required to be insured against hereunder;

     (12)  The  cost  of  any  item  for  which  Lessor  is  reimbursed  through
condemnation awards;
     (13)  Payments  for rented  equipment,  the cost of which  equipment  would
constitute a capital expenditure if the equipment were purchased; and

     (14) Costs  incurred  due to violation by Lessor or any other tenant of the
Building of any lease or any laws, rules, regulations or ordinances applicable 
to the Building.

         D. It is intended that the Additional  Rent described in  Subparagraphs
         A, B and C above  shall  commence as of the  commencement  of the Lease
         Term  and  shall  be  paid as  nearly  as  possible  in  equal  monthly
         installments  during  the Term of the  Lease.  Accordingly,  Lessor may
         notify Lessee of Lessor's  reasonable  estimate of the amount for which
         Lessee will be  obligated  hereunder  and on the first day of the month
         after Lessor so notifies  Lessee that Additional Rent is due hereunder,
         Lessee  shall pay Lessor a sum equal to 1/1 2 of such  Additional  Rent
         multiplied  by the number of months  which has passed  during the year.
         Thereafter,  Lessee  shall pay  1/12th of such  Additional  Rent on the
         first day of each ensuing month including months in the succeeding year
         until a new  determination  has been made.  Lessor will submit invoices
         and such backup data to Lessee from time to time but not more than once
         each year of the term to substantiate the computation and allocation of
         Additional  Rent, and actual  Additional  Rent shall be reconciled with
         estimated payments after each year of the Lease Term.

         For all purposes of this Lease, Lessee's prorata share shall be 22.74%.

         F. Audit.  Within  sixty (60) days of receipt of notice for  Additional
         Rent  each  year of the  term,  Lessee  shall  have the  right to cause
         Lessor's  determination of Additional Rent to be audited by a certified
         public accountant reasonably acceptable to Lessor. The determination by
         such  accountant  shall be final.  If such audit  shall  indicate  that
         Lessor's  determination  of any of the foregoing is (i) overstated,  or
         (ii)  understated,  then in the case of (i)  Lessor  shall  credit  the
         difference against monthly  installments of Rent next thereafter coming
         due (or  refund the  difference  if the Lease Term has ended and Lessee
         has  no4urther  obligation  to  Lessor),  or in the case of (ii) Lessee
         shall pay to Lessor, as Additional Rent, the amount of such excess. The
         cost of such  audit  shall be paid for by Lessee.  Lessor's  obligation
         under this  Paragraph 4F shall survive the expiration of the Lease Term
         or earlier termination of this Lease.

 5. INDEMNITY AND PUBLIC LIABILITY: Lessee covenants at all times to save Lessor
harmless from all loss,  liability,  cost,  expense or damages that may incur or
which may be claimed  with  respect to any person or  persons,  corporation,  or
property on or about the Premises or resulting  from any act done or omission by
or through the Lessee,  its agents,  employees,  invitees,  or any person on the
Premises by reason of Lessee's use (except to the extent caused by the negligent
or willful  acts and or omissions of Lessor,  or those acting  through  Lessor).
Lessor covenants at all times to save Lessee harmless from all loss,  liability,
costs, expense or damages that may incur or which may be claimed with respect to
any person or persons,  corporation  or property as a result of any act done and
or  omission  by Lessor  its  agents,  employees  or  invitees.  Lessee  further
covenants  and agrees to maintain  at all times,  during the Term of this Lease,
comprehensive  public  liability  insurance  reasonably  satisfactory to Lessor,
protecting  and  indemnifying  Lessor in an amount of not less than ONE  MILLION
DOLLARS ($1,  000,000.00},  combined  single limit for bodily injury or property
damage.  Lessee shall  furnish  Lessor with copies of such policies or a current
certificate  or  certificates   of  insurance,   evidencing  such  insurance  so
maintained by Lessee.  These copies or certificates shall include an endorsement
which  states that  insurance  shall not be  canceled  except upon not less than
thirty days (30) prior  written  notice to Lessor,  and will include  Lessor and
Lessor's  management  agent as  additional  insured on the  liability  insurance
policy. As additionally  insured on the liability insurance policy maintained by
Lessee, the following will be listed:

 (i) TCB  Development  Corporation,  its affiliates and  subsidiaries,  managing
agent for Cole Taylor Trust No.97-7559 as its interests may appear.

         A. Lessor's Insurance. Lessor agrees throughout the Term of this Lease,
         including any extension periods,  to maintain property insurance on the
         Building  insuring  against  loss  or  damage  to  the  Building  on  a
         comprehensive  all risk basis,  including,  but not  limited to,  fire,
         windstorm and other hazards,  casualties and  contingencies,  vandalism
         and  malicious  mischief  as are usually  covered by extended  coverage
         policies,  and flood in an amount  not less  than the full  repair  and
         replacement value of the Building and Lessor's fixtures therein.

 6. ASSIGNMENT. SUBLETTING AND TERMINATION: Lessee shall not assign, transfer or
encumber  this Lease and shall not  sublease the Premises or any part thereof or
allow any other person to be in  possession  thereof  without the prior  written
consent  of  Lessor  in each and  every  case,  which  will not be  unreasonably
withheld  conditioned or delayed. If Lessee makes a permitted assignment of this
Lease,  Lessee shall have no further  obligations or liability  under this Lease
after such assignment.

 Notwithstanding  the foregoing,  Lessor's consent shall not be required for any
assignment or sublet to an entity controlling,  controlled by, in common control
with Lessee,  nor to any entity that succeeds to Lessee's interest in this Lease
by reason of merger,  acquisition,  consolidation or  reorganization;  provided,
however, such successor entity shall have a net worth comparable to Lessee as of
the date of initial Lease commencement.

 7.  SIGNS AND  ADVERTISEMENTS:  Lessee  shall not put upon nor permit to be put
upon  any  part of the  Premises  or the  Building,  any  signs,  billboards  or
advertisements  without the prior written  consent of Lessor,  which will not be
unreasonably  withheld,  conditioned or delayed.  Lessor acknowledges and agrees
that  Lessee  should be  permitted  to  install  monument  signage,  subject  to
municipal requirements and park covenants.

 8.  ACCEPTANCE.  MAINTENANCE.  AND REPAIR:  Lessee has  inspected and knows the
condition  of the  Premises  and  accepts  the same in their  present  condition
(subject to completion by Lessor of any  improvements  to be completed by Lessor
as expressly  provided  herein.  Lessee shall take good care of the Premises and
the equipment and fixtures therein  (including,  but not limited to, replacement
of parts and  components of heating and air  conditioning  equipment)  and shall
keep the same in good working order and condition,  including particularly,  but
not limited to, protecting water pipes, heating and air conditioning  equipment,
plumbing, windows, doors, frames, glass, and dock bumpers, fixtures, appliances,
and sprinkler system from becoming frozen or being damaged. At the expiration of
the term,  Lessee shall surrender the Premises broom clean, in as good condition
as the reasonable use thereof will permit.  All damage or injury to the Premises
not caused by fire or other  casualty,  all  violations  of any  codes,  laws or
ordinances,  respecting the Premises  arising out of Lessee's acts or omissions,
and all damage to glass, windows,  walls, ceilings,  flooring and doors shall be
promptly  repaired and corrected by Lessee.  Lessee shall maintain a service and
repair contract as approved by Lessor on the heating and air conditioning system
at the Premises.

 9. LESSOR'S RIGHT OF ENTRY:  Lessor or Lessor's agent may enter the Premises at
reasonable  hours upon reasonable  prior notice (except in case of emergency) to
examine the same and to do anything  Lessor may be required to do  hereunder  or
which Lessor may deem  necessary  for the good of the Premises or the  Building;
and,  during the last 1 20 days of this  lease,  Lessor may display a "For Rent"
sign on, and show the Premises.

 10.  PARKING LOT  MAINTENANCE:  Lessee shall insure that the parking lot is not
damaged by placement or movement by Lessee or those acting  through  Lessee,  of
trash  containers,  trucks or otherwise and Lessee shall be responsible  for the
repair of same during the Term of the lease and upon termination thereof. Lessee
understands and agrees that no personal  property shall be stored in the parking
area or outside the Building without prior written consent of Lessor.

 11.  MAINTENANCE  AND  REPAIR BY  LESSOR:  Lessor  shall  keep in  repair,  the
structural portions of the roof, floor, foundation and exterior walls (exclusive
of inside  surfaces),  gutters and  downspouts  of the Building  (with the costs
therefore  to be included in the costs  recovered  under  Paragraph 4C above and
subject to the exclusions  listed in Paragraph 4C),  except as to damage arising
from the  negligence  of the Lessee,  but nothing  herein  shall be construed as
requiring  Lessor to repair any front or other  part  installed  by the  Lessee.
Lessor reserves the right to the exclusive use of the roof and exterior walls.

         If by reason of  inability  to obtain and utilize  labor,  materials or
supplies;  circumstances  directly or indirectly the result of a state of war or
national  or  local  emergency;   any  laws,  rules,   orders,   regulations  or
requirements of any governmental authority now or hereafter in force; strikes or
riots;  accident  in,  damage to or the  making  or  repairs,  replacements,  or
improvements  to the Premises or any of the equipment  thereof;  or by reason of
any other cause beyond the reasonable control of Lessor,  Lessor shall be unable
to perform or shall be delayed in the  performance of any covenant to supply any
service,  such  nonperformance  or delay in performance  shall not render Lessor
liable in any respect for damages to either  person or  property,  constitute  a
total or partial eviction,  constructive or otherwise, work an abatement of rent
or relieve Tenant from the fulfillment of any covenant or agreement contained in
this Lease.  Notwithstanding  the foregoing if any of the foregoing shall render
the Premises  unusable by Lessee for more than fourteen (14)  consecutive  days,
Lessee shall be entitled to an equitable  abatement of the rent due hereunder to
the extent and for such period of  unuseability  to the extent Lessor is covered
by applicable insurance.



<PAGE>


 12.  DAMAGE  BY  CASUALTY:  Throughout  the term of this  Lease,  Lessor  shall
maintain  commercial  property  insurance  policy with a special broad causes of
loss  from  (formerly  known as "all  risk"  insurance)  covering  the  Building
(including the Premises),  with an agreed amount  endorsement,  in an amount not
less than the full  replacement  cost of the  Building,  subject to a  customary
deductible  limit not greater than  $10,000.00.  The proceeds of such  insurance
shall be received in trust and applied to the repair and  reconstruction  of the
Building  (including  repairs  to the  Premises).  In case the  Premises  or the
Building  shall be destroyed or shall be so damaged by fire or other casualty as
to become  untenantable,  then in such event, all rent otherwise  accruing under
this Lease shall  abate  until the damage is  repaired or restored  and, if this
Lease shall be terminated in the manner  provided  below,  from the date of such
damage or destruction  and Lessee shall  immediately  surrender the Premises and
all  interest  therein to Lessor,  and Lessee shall pay Rent only to the time of
such fire or casualty.  Notwithstanding  the above, Lessor shall be obligated to
rebuild the  Building  (including  the  Premises)  to the extent that  insurance
proceeds  (together with the so-called  "deductible") will cover the cost of the
rebuilding  and  restoration.  In the event  Lessor has not  started  rebuilding
within  three (3) months of damage or  completed  construction  within seven (7)
months of damage,  Lessee,  at Lessee's  option,  may cancel this Lease provided
such damage was not caused by Lessee.  In case this Lease is not so  terminated,
this Lease shall  continue in full force and effect and the Lessor  shall repair
the Building and the Premises with all reasonable  promptness,  placing the same
in as good a  condition  as they were at the time of the damage or  destruction,
and for that purpose may enter said Premises. In such event, rent shall abate in
proportion  to the extent and  duration  of  untenantability.  In either  event,
Lessee shall remove all rubbish, debris, merchandise,  furniture,  equipment and
other of its personal  property,  within ten (10) days or less after the request
of the Lessor.  If the Premises  shall be but slightly  injured by fire or other
casualty,  so as not to render the same  untenantable  and unfit for  occupancy,
then the Lessor shall  repair the same with all  reasonable  promptness,  and in
that case the rent shall not abate. No compensation or claim shall be made by or
allowed to the Lessee by reason of any  inconvenience or annoyance  arising from
the necessity of repairing any portion of the Building or the Premises,  however
this necessity may occur.  Notwithstanding  anything to the contrary  herein set
forth,  but provided that Lessor  maintains the  insurance  required  under this
Paragraph 1 2, Lessor  shall not be  obligated to repair or restore the Premises
or the Building if the damage or destruction is due to an uninsured  casualty or
to the extent that any  Mortgagee  applies  proceeds of  insurance to reduce its
loan  balance  and  the  remaining   proceeds   available  to  Lessor  plus  the
"deductible"  amount and any self insured  amounts are not sufficient to pay for
such repair or restoration.

 13. PERSONAL PROPERTY: Lessor shall not be liable for any loss or damage to any
merchandise,  fixtures,  equipment  or personal  property of Lessee or any other
party in or about the  Premises,  regardless of the cause of such loss or damage
and shall not be required  to repair or replace  such  personal  property in the
event of a casualty  loss.  Lessee will  maintain  insurance  on all property of
Lessee  and any other  party  which at any time is at or in the  Premises,  such
insurance  to be for the full value of such  property and to include a waiver of
all rights,  including subrogation,  against Lessor and its agents and employees
for damage to such property

 14.  ALTERATIONS:  Lessee shall not make any  alterations or additions in or to
the Premises, without the prior written consent of Lessor not to be unreasonably
withheld, delayed or conditioned.  At the time Lessor grants its consent, Lessor
shall indicate which such  alterations,  additions or improvements,  if any that
Lessee may be required to remove from the Premises at the  expiation of the Term
(as the same may be extended)  of this Lease (the  "Removal  Alterations"),  and
which such  alterations,  additions or  improvements,  if any that Lessee may be
required to leave at the Premises at the expiration of the Term (as the same may
be extended) of this Lease (the  "Forfeited  Alterations").  Lessee shall remove
the Removal  Alterations  prior to the expiration of the Term unless notified by
Lessor  in  writing  30 days  prior  to such  expiration  (as  the  same  may be
extended),  repairing any damage to the Premises caused by such removal.  Lessee
shall  surrender the Forfeited  Alterations  to Lessor at the  expiration of the
Term or earlier termination of this Lease.  Except for the Removal  Alterations,
Lessee  shall  have no  obligation  to  remove  any  alterations,  additions  or
improvements  made during the Term (as the same may be  extended) of this Lease,
to which Lessor has given its  consent.  Except for the  Forfeited  Alterations,
Lessee shall have the right, but not the obligation, to remove from the Premises
alterations, additions and improvements made during the Term (as the same may be
extended) of this Lease,  provided that Lessee repair any damage to the Premises
caused by such  removal.  Lessor  agrees  that  Lessee  shall  have the right to
install a  security  system in the  Premises  and a  concrete  pad and  security
fencing on the exterior of the Building to house gas (non-fuel) tanks for use in
Lessee's business subject to Landlord reasonable approval.

 15.  UTILITIES AND SERVICES:  Lessee shall obtain and pay for all  electricity,
gas, water,  fuel and any services or utilities used in or assessed  against the
Premises  including,  but not  limited  to, any charges for the burglar and fire
monitoring  systems  which  shall  include  line  and  installation   charge  if
necessary, unless otherwise herein expressly provided.

 16. PUBLIC  REQUIREMENTS:  Lessee shall, at its own cost and expense,  promptly
and properly  observe,  comply with and execute,  all present and future orders,
regulations,  directions,  rules,  laws,  ordinances  and  requirements  of  all
Governmental authorities, (included but not limited to, State, Municipal, County
and Federal Governments and their departments,  bureaus, boards, and officials),
and shall comply with Loss  Control  Requirements  issued by Lessor's  insurance
company(ies),  affecting the Premises and Lessee's use thereof,  and save Lessor
harmless from expense or damage resulting from failure to do so. Notwithstanding
the  foregoing,   Lessee  shall  have  no  obligation  to  make  alterations  or
improvements  to the Premises as a result of the foregoing  unless required as a
result of Lessee's unique use of the Premises.

 17.  CONDUCT OF  OPERATIONS:  Lessee agrees to conduct its business in a manner
that will not be objectionable to other tenants in the Building including noise,
vibration,  odor,  or  fumes.  In the event  Lessor  determines  that  Lessee is
conducting  its  operations  in a  manner  so as to be  objectionable  to  other
tenants,  Lessee agrees, upon notice from Lessor, to promptly modify the conduct
of its operations to eliminate such objectionable operations.

 1 8. FIXTURES:  Subject to the rights and obligations contained in paragraphs 2
and  14,  all  buildings,   repairs,   alterations,   additions,   improvements,
installations,  and any other  fixtures used in the operation of the Premises or
Building (as distinguished  from operations  incident to the business of Lessee)
shall belong to Lessor and remain and be surrendered with the Premises as a part
thereof  at the  expiration  of this  Lease  or any  extension  thereof.  All of
Lessee's  trade  fixtures  and  all  personal  property,  fixtures,   apparatus,
machinery and equipment,  now or hereafter located upon the Premises, other than
Building fixtures as defined above, shall be and remain the personal property of
Lessee and the same are herein  referred to as  "Lessee's  Equipment".  Lessee's
Equipment  may be removed  from time to time by Lessee;  provided,  that if such
removal shall injure or damage the Premises,  Lessee shall repair the damage and
place the Premises in the same condition as it would have been if such equipment
had not been installed.

 1 9. EMINENT DOMAIN:  If the Premises or any substantial  part thereof shall be
taken by any  competent  authority  under  the  power of  eminent  domain  or be
acquired for any public or quasi-public  use or purpose,  the Term of this Lease
shall cease upon the date when the possession of Premises or the part thereof so
taken shall be required  for such use,  and Lessee  shall have no claim  against
Lessor  for the value of any  unexpired  term of this  lease,  nor shall  Lessee
participate in any award. If any condemnation  proceeding shall be instituted in
which it is sought to take any part of Lessor's Building or the land under it or
if the grade of any street or alley  adjacent to the  Building is changed by any
competent  authority and such change of grade makes it necessary or desirable to
remodel  the  Building to conform to the changed  grade,  Lessor  shall have the
right to cancel this lease after having given written notice of  cancellation to
Lessee  not less  than  ninety  (90)  days  prior  to the  date of  cancellation
designated  in the notice.  In either of said  events,  rent at the then current
rate shall be  apportioned  as of the date Lessee shall cease to have use of the
Premises.  No money or other consideration shall be payable by the Lessor to the
Lessee for the right of cancellation and the Lessee shall have no right to share
in the condemnation award or in any judgment for damages caused by the taking or
the change of the grade. Nothing in this paragraph shall preclude an award being
made to Lessee for loss of  business or  depreciation  to and cost of removal of
equipment or fixtures or Lessee's  cost of moving,  provided  that such award to
Lessee would not reduce the award that would otherwise be payable to Lessor.

 20.  WAIVER  OF  SUBROGATION:  Lessor  and  Lessee  agree  to have all fire and
extended coverage insurance which may be carried by either of them endorsed with
a clause  providing  that any release  from  liability of or waiver of claim for
recovery from the other party entered into in writing by the insured  thereunder
prior to any loss or damage  shall not affect the validity of said policy or the
right of the insured  thereunder to recover therefrom and providing further that
the  insurer  waives all rights of  subrogation  which such  insured  might have
against the other party.  Without limiting any release or waiver of liability or
recovery   contained  in  any  other  section  of  this  Lease,  but  rather  in
confirmation and furtherance thereof, Lessor waives all claims for recovery from
Lessee  and  Lessee  waives  all claims  for  recovery  from  Lessor,  and their
respective  agents,  partners,  officers and employees for any loss or damage to
any of their respective  property insured under valid and collectible  insurance
policies or which would have been so insured if insurance required by this Lease
had been properly maintained.

 21.  DEFAULT  AND  REMEDIES:  In the event:  (a)  Lessee  fails to pay any Rent
(whether Base Rent or Additional  Rent or any other sum due  hereunder),  within
five (5) days after  written  notice from Lessor  provided  however after second
such notice  within a twelve (1 2) month period  during the term, no such notice
will be required  from  Lessor;  (b) Lessee fails to comply with any other term,
provision,  condition  or  covenant  of this lease for  fifteen (1 5) days after
notice  thereof  specifying  the items in default or  additional  time as may be
reasonably  necessary  provided  Lessee  shall have  commenced  cure within such
fifteen (1 5) day  period  and is  diligently  completing  the same;  (c) Lessee
abandons or vacates the Premises; (d) any petition is filed by or against Lessee
under any section or chapter of the Federal Bankruptcy Code as amended, or under
any similar law or statute of the United States or any state thereof (and in the
case of a petition filed against Lessee,  the same shall not be dismissed within
forty-five  (45) days after  written  notice from  Lessor);  (e) Lessee  becomes
insolvent  or makes a  transfer  in fraud of  creditors;  (f)  Lessee  makes any
assignment  for benefit of creditors;  or (g) a receiver is appointed for Lessee
or any of the  assets of  Lessee,  and the same  shall not be  dismissed  within
forty-five  (45) days after  written  notice  from  Lessor,  then in any of such
events  Lessee shall be in default  and,  Lessor shall have the option to do any
one or more of the  following in addition to and not in  limitation of any other
remedy  permitted by law; to enter upon the Premises or any part thereof  either
with or without the process of law,  and to expel,  remove and put out Lessee or
any other  persons who might be thereon,  together  with all  personal  property
found  therein;  and,  Lessor  may  terminate  this  Lease  or it  may,  without
terminating  this Lease,  terminate  Lessee's  right to possession and relet the
Premises  or any part  thereof  for such term or terms  (which may be for a term
extending  beyond the Term of this lease) and at such rental or rentals and upon
such  other  terms and  conditions  as Lessor  in its sole  discretion  may deem
advisable, with the right to repair, renovate,  remodel,  redecorate,  alter and
change the Premises. At the option of Lessor, rents received by Lessor from such
reletting shall be applied first to the payment of any indebtedness  from Lessee
to Lessor  other than Rent due  hereunder;  second,  to payment of any costs and
expenses of such  reletting  including,  but not limited  to,  attorney's  fees,
advertising  fees and brokerage  fees,  alterations and changes in the Premises;
third,  to the payment of Rent due and payable  hereunder and interest  thereon,
and if after  applying  said  rentals  there is any  deficiency  in the Rent and
interest  to be paid by  Lessee  under  this  lease,  Lessee  shall pay any such
deficiency to Lessor and such  deficiency  shall be calculated  and collected by
Lessor monthly.  No such re-entry or taking possession of said Premises shall be
construed  as an election  of Lessor's  part to  terminate  this Lease  unless a
written  notice of such intention is given to Lessee.  Notwithstanding  any such
reletting  without  termination,  Lessor  may at any  time  thereafter  elect to
terminate this Lease for such previous breach and default.

         Should  Lessor  at any time  terminate  this  Lease as a result  of any
default of Lessee  hereunder,  in addition to any other remedy  Lessor may have,
Lessor may recover from Lessee a sum,  which at the time of such  termination of
this Lease,  represents  the then present  value of the excess of the  aggregate
amount of Base Rent and all  Additional  Rent under  Article 4 which  would have
been payable by Lessee  (conclusively  presuming the average monthly  Additional
Rent under  Article 4 to be the same as if it where  payable for the year, or if
less than 365 days have lapsed since the commencement of this Lease, the partial
year,  immediately  preceding such  termination) for the period  commencing with
such  termination  of this Lease and ending  with the date  contemplated  as the
expiration  date hereof,  as if this Lease had not so terminated,  over the fair
market  rental value (as  reasonably  determined  by Lessor) of the Premises for
such  period.  Lessor  shall have the right to seek redress in the courts at any
time to correct or remedy any  default  of Lessee by  injunction  or  otherwise,
without such action  constituting  or being deemed a termination  of this Lease,
and Lessor,  whether this Lease has been or is terminated or not, shall have the
absolute  right by court  action or  otherwise to collect any and all amounts of
unpaid Rent or any other sums due from  Lessee to Lessor  under this lease which
were or are unpaid at the date of  termination.  In case it should be  necessary
for Lessor to bring any action  under this  Lease,  to consult  with an attorney
concerning or for the enforcement of any Lessor's rights  hereunder,  the Lessee
agrees in each and every such case to pay to Lessor reasonable attorney's fees.

 22.     SECURITY DEPOSIT:

         A. Concurrently with its execution of this Lease,  Lessee shall deliver
         to Lessor $11,375.00 as security for the performance by Lessee of every
         covenant and  condition of this Lease by Lessee to be  performed.  Said
         deposit may be commingled with other funds of Lessor, and shall bear no
         interest.  If Lessee  shall  default  with  respect to any  covenant or
         condition of this Lease, including,  but not limited to, the payment of
         any sum due hereunder, then Lessor may use such portion of the security
         deposit as is necessary to cure such default.  In the event,  Lessor so
         uses the security deposit in part or in whole,  Lessee will restore the
         security  deposit to the  required  amount upon notice of said  default
         plus a processing fee of $50.00 for each incident. Should Lessee comply
         with all of the  covenants and  conditions of this Lease,  the security
         deposit  or any  balance  thereof  shall be  returned  to Lessee at the
         expiration  of the Term  thereof.  The  security  deposit  shall not be
         deemed an advanced  payment of Rent or measure of Lessor's  damages for
         any default hereunder by Lessee.

         B.  Notwithstanding  anything  to the  contrary  herein,  the base Rent
         payable for the first month of the term shall be due and paid to Lessor
         upon Lessee's execution hereof.

 23. WAIVER:  The rights and remedies of the Lessor under this Lease, as well as
those  provided  or  accorded  by law,  shall be  cumulative,  and none shall be
exclusive of any other rights or remedies  hereunder allowed by law. A waiver by
Lessor of any breach or breaches,  default or defaults of Lessee hereunder shall
not be deemed or construed  to be a continuing  waiver of such breach or default
nor a waiver of or permission,  for any subsequent breach or default,  and it is
agreed that the acceptance by Lessor of any  installment  of Rent  subsequent to
the date the same should have been paid  hereunder,  shall in no manner alter or
affect the covenant and obligation of Lessee to pay subsequent  installments  of
Rent promptly upon the due date thereof. No receipt of money by Lessor after the
termination  in any way of this Lease  shall  reinstate,  continue or extend the
Term. Lessee hereby expressly waives, so far as permitted by law, the service of
any notice of  intention to re-enter  provided for in any statute,  except as is
herein otherwise provided.

 24. NOTICES: Any notice hereunder shall be sufficient if personally  delivered,
sent by recognized courier or sent by certified mail, addressed to Lessee at the
Premises,
     Attn:  Sid Bennett  with copies to: KVH  Industries,  Inc.,  50  Enterprise
Center, Middletown, R.l. 02842,

     Attn: Chief Financial  Officer and Foley, Hoag & Eliot LLP, One Post Office
Square, Boston, MA 02109, Attn: Paul R. Murphy, Esq. and to Lessor where Rent is
payable.  The effective date of such notice shall be upon delivery if personally
served,  one (1) day after  delivery to a courier if served by courier and three
(3) days after  delivery  of same to the United  States Post Office if served by
mail.

 25. SUBORDINATI9N: In the event Lessor holds title to the Premises by virtue of
a lease, then this shall be deemed a sublease and shall remain subject to all of
the terms and conditions of such underlying lease, so far as shall be applicable
to the Premises herein leased.  This Lease shall also be subject and subordinate
to any existing or future  mortgage or deed of trust placed upon the Premises or
the  Building.  Lessee  hereby  agrees to execute  from time to time any and all
instruments  in  writing  provided  that  Lessee  shall  receive a  commercially
reasonable  non-disturbance  agreement from a future ground Lessor or mortgagee,
which may be requested by Lessor to subordinate Lessee's rights under this lease
to the lien of any such  mortgage or deed of trust.  Lessee  agrees to attorn to
any ground  Lessor,  mortgagee or other lien holder  which  succeeds to Lessor's
interest under this Lease.

 26.  SUCCESSORS:  The provisions,  covenants and conditions of this Lease shall
bind and inure to the benefit of the legal  representatives,  heirs,  successors
and  assigns  of each of the  parties  hereto,  except  that  no  assignment  or
subletting by Lessee without the written  consent of Lessor shall vest any right
in the assignee or sublessee of the Lessee.  When used herein  Lessor shall mean
the party  which is from time to time the  Lessor  under  this  Lease,  and upon
transfer of the interest  hereunder of a Lessor,  such transferor  shall have no
further liabilities  hereunder.  Lessor shall have no personal liability for any
agreements or obligations  under this Lease,  all such personal  liability being
waived by Lessee on behalf of Lessee and every  party  claiming  by,  through or
under it. All liability of Lessor,  if any,  shall be satisfied  only out of and
against Lessor's interest in the Premises and Building.

 27. QUIET POSSESSION:  Lessor agrees that so long as Lessee fully complies with
all of the terms,  covenants and conditions herein contained on Lessee's part to
be kept and performed, Lessee shall and may peaceably and quietly have, hold and
enjoy  the  Premises  during  the term  hereof  without  such  possession  being
disturbed or interfered  with by Lessor or by any person claiming by, through or
under Lessor.

 28.  BANKRUPTCY:  Neither  this Lease nor any  interest  therein nor any estate
hereby  created  shall pass to any trustee or receiver in  bankruptcy  or to any
other  receiver or assignee  for the benefit of creditors by operation of law or
otherwise during the Term of this Lease or any renewal thereof.

 29. ENTIRE  AGREEMENT:  This Lease  contains the entire  agreement  between the
parties,  and no  modification  of this Lease shall be binding  upon the parties
unless  evidenced by an agreement in writing signed by the Lessor and the Lessee
after  the date  hereof.  If there be more than one  Lessee  named  herein,  the
provisions  of this lease shall be  applicable to and binding upon such Lessees,
jointly and severally.

 30. ESTOPPEL CERTIFICATE BY LESSEE:  Lessee agrees at any time and from time to
time,  upon not less than ten (10) days prior  written  request  by  Lessor,  to
execute, acknowledge and deliver to Lessor a statement in writing certifying (i)
that this  Lease is  unmodified  and in full  force and effect (or if there have
been  modifications  that the same is in full force and effect as modified,  and
stating the modifications),  (ii) the date to which the rental and other charges
have been paid in advance, if any, (iii) that Lessor is not in default under any
term of this Lease (or if any default  exists,  Lessee will  specify),  and (iv)
that  Lessee  is in  possession  of  the  Premises  and  containing  such  other
information  or agreements as may be requested,  it being intended that any such
statement  delivered  pursuant  to this  paragraph,  may be  relied  upon by any
prospective  purchaser of the fee, or mortgagee or assignee of any mortgage upon
the fee, of the Premises.

 31.  FINANCIAL   INFORMATION:   Lessee  shall  provide   reasonable   financial
information  concerning  Lessee and ~s  operations,  upon request of Lessor from
time to time, in connection with any proposed financing or sale by Lessor.

 32.  ENCUMBRANCES:  Lessee  shall not  perform  any act which  shall in any way
encumber the title of Lessor in and to the Premises or the  Building,  nor shall
the  interest or estate of Lessor in the  Premises or the Building be in any way
subject to any claim by way of lien or encumbrance,  whether by operation of law
or by virtue of any express or implied contract by Lessee. Any claim to, or lien
upon,  the Premises or the  Building  arising from any act or omission of Lessee
shall  accrue only against the  leasehold  estate of Lessee and shall be subject
and  subordinate  to the  paramount  title  and  rights  of Lessor in and to the
Premises or the Building.  Should the Premises or the Building become subject to
any mechanics,  laborers' or materialmen's  lien on account of labor or material
furnished  to Lessee or claimed to have been  furnished  to Lessee,  Lessee will
promptly pay same or cause the same to be released.

 33. HOLDING OVER: In the event of a holding over by Lessee after  expiration of
termination  of this Lease without the consent in writing of the Lessor,  Lessee
shall be deemed a Lessee at sufferance and shall pay as liquidated damages, 1 50
% of Rent for the entire holdover period and any consequential  damages incurred
by Lessor as a result of such holdover.

 34. COMMON AREAS: Lessee agrees to conform with any uniformly applied rules and
regulations  Lessor may establish  from time to time in  connection  with common
areas, including those concerning the parking area and driveways.

 35.  JANITORIAL  SERVICE AND GARBAGE  REMOVAL:  Lessee at its own expense shall
provide its own janitorial service and garbage removal.  Lessee shall not permit
the undue  accumulation  of debris in the  Premises  or in any area  immediately
adjoining the Premises.
Dumpsters will be stored within the Premises prior to and immediately  following
trash removal.

 36. LATE CHARGE:  Lessee will pay to Lessor a late charge of ten percent  (10%)
as  Additional  Rent on any amount owing to Lessor  hereunder  which is not paid
when due. The late charge will represent a fair and  reasonable  estimate of the
additional cost and expenses Lessor will incur because of Lessee's late payment.

 37.  SURRENDER  OF  POSSESSION:  Upon the  expiration  of the  term or  earlier
termination of this Lease, whether by forfeiture, lapse of time or otherwise, or
upon termination of Lessee's right to possession of the Premises, Lessee will at
once surrender and deliver the Premises,  together with all improvements thereon
not removed by Lessee to Lessor  broom clean in the same  order,  condition  and
repair, as on the commencement date (or put in during the term), reasonable wear
and tear and loss due
 to fire or  other  casualty  for  which  Lessee  is not  responsible  hereunder
excepted.  "Broom  Clean" means free from all debris,  dirt,  rubbish,  personal
property of Lessee,  oil, grease,  tire tracks or other  substances,  inside and
outside the  Building  and on the grounds  comprising  the Premises and with all
lighting fixtures in working order.

         Upon termination,  Lessee may remove Lessee's  Equipment,  provided any
damage  caused by  removal of Lessee  from the  Premises,  including  any damage
caused by  removal  of  Lessee's  Equipment  shall be  repaired  and paid for by
Lessee. In the event Lessee does not remove Lessee's  Equipment and all Lessee's
personal  property from the Premises within a reasonable time, then, at Lessor's
option,  Lessee  shall be  conclusively  presumed to have  conveyed  the same to
Lessor under this Lease as a bill of sale without  further  payment or credit by
Lessor to Lessee and Lessor may remove the same and Lessee shall pay the cost of
such  removal to Lessor  upon  demand;  [avoid,  however,  Lessee  shall have no
obligation  to remove  alterations,  additions or  improvements  to the Premises
other than those that are required to be removed by Lessee pursuant to paragraph
2 and  paragraph  1 4 herein,  or to restore  the Premise at the end of the term
except as provided herein.

 38.  ENVIRONMENTAL  MATTERS:  Lessee  agrees that it will use,  handle,  treat,
transport, store and dispose of any Hazardous Materials (as hereinafter defined)
in accordance  with the  requirements  of all applicable  laws and  regulations,
(collectively   "Environmental  Laws"),  including,   without  limitation,   the
Occupational  Safety & Health Act, as amended,  29 U.S.C. 651 et seq. ("OSHAt'),
the Comprehensive  Environmental Response & Liability Act, as amended, 42 U.S.C.
#9601 et seq. ("CERCLA"), the Resources Conservation & Recovery Act, as amended,
42  U.S.C.   #9601  et  seq.   ("RCRA")  and  the   Superfund   Amendments   and
Reauthorization  Act,  as amended,  42 U.S.C.  #9671 et seq.  ("SARA")  and will
transport  such  Materials  in  accordance  with  Department  of  Transportation
Hazardous  Materials  Table,  as  amended  49 C.F.R.  172.101  et seq.  The term
"Hazardous Materials", when used herein, shall include, but shall not be limited
to,  any  substances,  materials  or  wastes  that are  regulated  by any  local
governmental authority,  the state where the demised Premises is located, or the
United  States of America  because of toxic,  flammable,  explosive,  corrosive,
reactive,  radioactive or other properties that may be hazardous to human health
or the environment, Including asbestos and including any materials or substances
that are listed in the United  States  Department  of  Transportation  Hazardous
Materials  Table,   CERCLA,   RCRA,  OSHA  and  SARA  or  any  other  applicable
governmental  regulation  imposing  liability or standards of conduct concerning
any  hazardous,  toxic  or  dangerous  substances,  waste  or  material,  now or
hereafter in effect.

 39.  BROKERS:  Lessee  represents that Lessee has dealt with only CB Commercial
and Colliers,  Bennett & Kahnweiler in connection  with this Lease  transaction.
Lessee covenants to pay, hold harmless and indemnify Lessor from and against any
and all costs, expense or liability for any compensation, commissions or charges
claimed by any other broker or agent with  respect to this Lease  arising out of
any acts of Lessee.

 40.  TENANT  IMPROVEMENT  ALLOWANCE:  Lessor will provide  Lessee with a Tenant
improvement  allowance of $206,811 .00/RSF (the "Tenant Improvement  Allowance")
as a contribution  toward the cost (the "Construction  Costs") of completing the
Initial Tenant Improvements to the Premises.  The Construction Costs shall equal
the sum of all actual costs (all of which shall be  documented  and  verifiable)
incurred by Lessor in connection  with the  construction  of the Initial  Tenant
Improvements. All Construction Costs shall be at prices that are consistent with
arms'  length  market  rates,  and Lessor  shall  complete  the  Initial  Tenant
Improvements using qualified subcontractors,  all of whom shall be competitively
bid, with the  contracts  being  awarded to the lowest  qualified  bidder unless
otherwise  agreed by Lessee.  Prior to  beginning  construction  on the  Initial
Tenant  improvements,  Lessor agrees to provide  Lessee with  projections of the
Construction Costs, and to periodically update the same. The Construction Costs,
in excess of the Tenant Improvement  Allowance,  plus a fee equal to ten percent
(10%) of the  Construction  Costs  (exclusive of  engineering,  design and other
"soft" costs) and Lessor's general condition costs (as set forth in the addendum
attached  hereto  which  shall  not be in  excess of  general  conditions  costs
reasonable and customary for the work being  performed)  shall be paid by Lessee
to Lessor  within  fifteen (1 5) days after  receipt of an invoice  from  Lessor
together with reasonable  substantiating  documentation reasonably acceptable to
Lessee.

     41.  LESSEE'S  ACCESS.  Lessee shall have access to the Premises  seven (7)
days per week, twenty-four (24) hours per day.

 42.  OPTION TO  EXTEND.  So long as Lessee is not in  default  under this Lease
beyond applicable cure periods. Lessee shall have two (2) consecutive options to
extend the Term of this Lease for a period of five (5) years  each,  exercisable
by written notice to Lessor  delivered not less than twelve (12) months prior to
the  expiration  of the then  current  Term of this Lease.  The Base Rent during
either  such  extension  period  shall be the then  prevailing  market  rate for
comparable  space in the market place,  inclusive of all  inducements and tenant
improvements  then  available.  If Lessor and Lessee  shall not be able to agree
upon a Base Rent for such  extension  period  within 60 days after  Lessee shall
have delivered to Lessor its extension notice,  then Lessee shall have the right
to withdraw such extension notice, and the Term of the Lease shall expire on the
date originally set forth in the Lease.

 43.  OPTION TO  CANCEL.  So long as Lessee is not in  default  under this lease
beyond  applicable cure periods.  Lessee shall have the option to terminate this
Lease  effective  anytime  after the  sixtieth  (60th) month of the Term of this
Lease,  exercisable by written  notice to Lessor  delivered not less than twelve
(12) months prior to the  effective  date of such  notice.  Upon the date of the
delivery of written notice of the termination of this Lease, Lessee shall pay to
Lessor a  termination  fee equal to the  unamortized  portion  of any  brokerage
commission and the tenant  improvement  allowance provided pursuant to paragraph
40  herein  plus four (4)  months  of the then  existing  Base  Rent,  whereupon
obligations  of Lessee and  Lessor  hereunder  shall  cease,  this  lease  shall
terminate and be of no further force and effect.

 44. RIGHT OF NOTICE. In the event Lessor receives an inquiry from a third party
for the lease of any space in the Building  which is  contiguous to the Premises
which Lessor  considers to be an inquiry that could lead to a lease and provided
Lessee is no  currently  in  default  under this Lease  beyond  applicable  cure
periods,  Lessor  will notify  Lessee that such  inquiry has been made and allow
Lessee  a  period  (as is  determined  to be  reasonable  by  Lessor  under  the
circumstances,  but which will not delay  negotiations with such third party) to
discuss the  leasing of  contiguous  space by Lessee.  The terms of any lease of
contiguous space to Lessee shall be such terms, if any, as Lessor and Lessee may
agree to at such time,  and  neither  party shall be  obligated  to agree to any
particular  terms, to any prescribed  negotiation,  or to enter into a lease for
contiguous  space.  Among the factors to be  considered  in any such  discussion
between Lessor and Lessee concerning contiguous space shall be the length of the
proposed lease,  the fair market rental rates for contiguous space at such time,
creditworthiness  issues and the level of Lessee  improvements then existing and
to be provided in contiguous  space.  Upon  Lessee's  request from time to time,
Lessor will advise Lessee as to the expiration  date for any lease in contiguous
space.

 45.  PARKING.  Lessee shall have the right,  at no additional  cost, to parking
spaces in the parking  area  adjacent to Lessee's  Premises in the amount of one
and one-half  (1.5) space per 1,000  rentable  square feet of the Premises (i.e.
currently thirty-five (35) parking spaces).  Lessee shall further have the right
to request Lessor to construct additional parking spaces in such parking area as
may be  available  at an  additional  cost at fair market  value at time of such
request.

 46. ADJACENT USES. Given the unique nature of Lessee's  business  operations in
the Premises,  Lessor and Lessee shall agree upon reasonable types of operations
for spaces adjacent to the Premises.

 47. ROOF  APPURTENANCES.  Lessor reserves the right to the exclusive use of the
roof and exterior walls;  provided that Lessee shall have the right to erect and
maintain satellite  communications equipment and such other devices, at Lessee's
cost subject to all legal requirements.  At the expiration or termination of the
Lease Lessee shall remove the equipment and any associated wiring and repair all
damage caused by the location or removal of the equipment.

 48. SELF HELP. In the event Lessor fails to perform its  obligations  hereunder
and such failure  continues for thirty (30) days after receipt of written notice
from Lessee to Lessor (or such lesser  period of time as shall be  reasonable in
the event of an  emergency),  Lessee may  perform  such  obligations  and charge
Lessor for all  reasonable  cost and expenses  incurred in connection  therewith
such amounts incurred by Lessee shall be reimbursed by Lessor within thirty (30)
days after demand by Lessee  accompanied by copies of  appropriate  invoices and
other evidence of payment

 49. BASE  BUILDING  SPECIFICATIONS.  Lessor will  provide the base  building to
Lessee in  accordance  with  Exhibit B. In  addition,  Lessor  will  provide 480
volt/800 amp/3 phase electrical power in the warehouse area of the premises.




<PAGE>


 IN WITNESS  WHEREOF,  Lessor and Lessee have  executed this Lease as of the day
and year first above written.

 LESSOR

 COLE TAYLOR BANK,  not personally  but as Trustee under Trust  Agreement  dated
September 30, 1 997, and known as TR ST No.97-7559 as Lessor


 By.

 Title:  Trust officer


 LESSEE

 KVH INDUSTRIES, INC.


  By:

 Title:



<PAGE>


EXHIBIT B





                  Outline Speculative Warehouse Specifications




                                TINLEY CROSSING I
                              Tinley Park, Illinois

                                   May 1, 1997






                                  Prepared by:
                        McShane Construction Corporation
                          6400 Shafer Court, Suite 400
                               Rosemont, IL 60018
                                  (847) 2924300



<PAGE>


             Tinley Crossing I Speculative Warehouse Specifications
                        McShane Construction Corporation

 PROJECT DATA

- --------------------------------------------------------------------------------
 Area                 Gross Square Footage Clear         Exterior Wall Material
                                          Height
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 Building             101,052              28' - 0"         Precast and Glass
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 Car Parking          100
- -------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 Truck Docks          Exterior: 12         D.I.D.:   2
- --------------------------------------------------------------------------------

 *Includes building common area room of 645 square feet located on the East wall
of Tenant No.1.

 GENERAL ITEMS INCLUDED

     A. Site and building design per BOCA 1993 and Village Amendments,  Handicap
Code and ASHRAE design guidelines.

     B. Quality control, testing and safety program: soil, concrete cylinder and
asphalt tests, weld inspection.

     C.  Construction  liability,  workmen's  compensation  and  builder's  risk
insurance.

     D. Field supervision and project management.

 E.      One (1) year guarantee.

 SITE DATA

     A.  Grading  work based on balanced cut and fill and 3,000 psf soil bearing
capacity. Temporary off-site detention shall be utilized with drainage swale.

     B. Grading and granular fill at  foundation  and two inch (2") granular for
concrete slab-on-grade.

     C.  Stone/asphalt  thickness:  8"12.5"  car;  10"/3" truck and drive aisle.
Shared truck maneuvering on adjacent lot included.

 D.      Concrete curbs around car and truck paving areas.

 E.      Concrete sidewalks at main entrance and electrical transformer pad.

 F.  Sanitary  sewer and 1,000  linear feet of fire water  piping with three (3)
fire hydrants  shall be brought from the property  line to the  building.  Storm
sewer to outfall to off-site detention on Lot 30.

 G.      Three (3) light poles and ten (10) wall packs.

     H. Landscaping, lawn sprinkler and associated work at an allowance of Forty
Thousand and No/l00 Dollars ($40,000.00).

 BUILDING SHELL

 A.      3,000 psi concrete, 28 day mix design.

 B.      Concrete foundations and column pads.

     C.  Slab-on-grade  shall be six (6) inches thick with  fibermesh  cured and
sealed with Sonneborn Sonosil. Floor flatness 25.

 D. Load bearing,  architectural precast office similar to Diehl Center One with
punched  windows and a stained  finish.  Glass shall be one inch (1") insulated,
tinted pane in aluminum  thermobroken  frames.  "Curved" element to be segmented
reflective blue glass.

 E. Load  bearing  precast on  warehouse  to extend  beyond  roof line to act as
parapet  with  reveals and stained  flat  finish.  The R-value of precast is 10.
Precast wall between loading docks to be depressed and provide  knock-out panels
for future docks.

 F.  Building  steel bay size  shall be  approximately  40' x 40',  with end bay
adjusted as per plan. Ship's ladder to the roof.

 G.  Single-ply,  45 mil EPDM  ballasted roof with ship's ladder and roof hatch.
The R-value of the roof system is 14.2.  Melt-out smoke vents at a ratio of 1:75
(48 - 4' x 8').

 H.      Interior roof drains.

 I.  Overhead  doors  shaft be 8' x 9' at  exterior  doors  and 12' x 14' at the
drive-in door. Bollard 6" concrete filled and painted at overhead doors.

 J.      Twelve (12) 20,000 lb. mechanical dock levelers.

 K.      ESFR fire sprinkler system in the warehouse area with fire pump.

 L.  Included  from the  Commonwealth  Edison  transformer  are 200 amp metering
sockets and panel for each tenant and one (1) 150 amp house panel and two (2) 4"
empty conduit from transformers to each of four tenants.

 M.      Addressable fire alarm system main panel at the Electrical Room.

 N.      Coordination of electrical, telephone and gas services to the building.

 DEMISING AND OFFICE/WAREHOUSE WALL

     A. Three (3)  demising  walls at 200 linear  feet each,  for a total of 600
linear feet full height,  twenty (20) gauge,  six inch (6") metal studs and 5/8"
sheet rock fire taped.

 B.  Office/warehouse  walls (total 400 LF) full height,  twenty (20) gauge, six
inch (6") metal studs,  insulation  to ten feet (10') and sheet rock full height
and taped warehouse side only.

 EXCLUSIONS

 A.      Office furniture, demountable partitions, racks, signage and fencing.

 B. In-rack fire sprinklers,  lockers, mechanical and electrical distribution or
hook-up  of  tenants'  equipment.  Warehouse  destratification  fans and  summer
ventilation.

 C.      Security, CRT, PA or telephone cables and systems.

 D.      Truck dock shelters, seals or canopy.

 E.      Land, survey, environmental items, interim financing and bonds.

 F.     Unsuitable soils, off-site work. Others to bring sanitary sewer to site.

 G.      Precast truck screening (to be landscaped).

 H.      Governmental fees and excess utility charges.



<PAGE>


                                    EXHIBIT C
                          ATTACHED TO AND MADE PART OF
                          LEASE DATED JANUARY 30, 1998
               BETWEEN COLE TAYLOR TRUST No.97-7559, AS LESSOR AND
                         KVH INDUSTRIES, INC., AS LESSEE


1. All exterior signs shall be in accordance with Lessor's sign specifications.

2. Lessee shall not place unsightly  objects against glass  partitions or doors,
nor cover any glass window or door with interior sign or signs.

3. Blinds, shades, awnings (except awning frames),  window ventilators and other
similar  equipment  visible from  outside of the Building  shall be installed by
Lessee only in accordance with the prior written approval of Lessor.

4. Lessee shall not use any space in the Building for living  quarters,  whether
temporary or permanent.

5. Lessee shall not keep inflammables,  such as gasoline,  kerosene, naphtha and
benzine,  or  explosives,  or any other articles of an  intrinsically  dangerous
nature on the Premises. Lessee may, however, keep on the Premises such chemicals
and other  materials as are usual and  customary  for the type of business to be
operated by Lessee,  provided that all such chemicals and other  materials shall
be kept in such  containers  and in such  manner as may be  required by Lessor's
policies of insurance,  and further  provided that the keeping of such chemicals
or materials  shall not  increase the rate of insurance of any such  policies of
the Lessor.

6.  Lessee  shall  place all trash and garbage in  containers.  If excess  trash
accumulates, Lessee shall arrange for special pickup.

7. All  loading and  unloading  of goods shall be done only at such times in the
areas and through  the  entrances  designated  for such  purpose by Lessor.  All
vehicles shall use driveways in accordance with designated traffic pattern.

8. Lessee shall have full  responsibility  for  protecting  the premises and the
property  located  therein  from  theft and  robbery,  and shall keep all doors,
windows and transoms securely fastened when not in use.

9. Lessee shall keep the Premises free and clear from rodents,  bugs and vermin,
and will at Lessee's  sole cost and expense use  exterminating  services when so
requested by Lessor.

10. Lessee shall keep the Premises at a temperature sufficiently high to prevent
freezing of water in pipes and fixtures.

11. The outside areas of the Premises within the Building and any exterior entry
door and loading bays which serve Lessee  exclusively shall be kept clean by the
Lessee,  and the Lessee shall not place or permit any obstructions,  merchandise
or machines of any kind in such areas.



<PAGE>


                            LESSOR EXONERATION RIDER

This LEASE is executed as lessor by COLE TAYLOR BANK, not personally, but solely
as Trustee as aforesaid and it is expressly understood and agreed by and between
the parties hereto, anything in this Lease to the contrary notwithstanding, that
each  and all of the  covenants,  undertakings  and  agreements  in  this  Lease
contained  are made and intended  not as personal  covenants,  undertakings  and
agreements of COLE TAYLOR BANK, or any of its officers, agents or employees, but
this Lease is executed and delivered by the undersigned Lessor solely as Trustee
as aforesaid and no personal liability or personal responsibility is assumed by,
or shall at any time be asserted  or enforced  against  COLE  TAYLOR  BANK,  its
officers,  agents or employees,  on account of any  covenants,  representations,
undertakings or agreements in this Lease contained, or otherwise, either express
or implied,  all such personal liability,  if any, being hereby expressly waived
and released, it being understood that the Lessee or anyone claiming by, through
or under the Lease shall look solely to the trust  property for the  enforcement
or collection of any such  liability.  By way of  illustration  only and without
limitation of the  foregoing,  it is further  understood and agreed that neither
the  Lessor  nor the said COLE  TAYLOR  BANK  individually  shall  have any duty
whatsoever with reference to the upkeep,  maintenance or repair of said premises
and makes no  representations  with  reference to the condition of, or the title
to, said  premises.  The Lessee  hereunder is hereby charged with knowledge that
the Lessor does not, in fact,  have possession of nor exercise any dominion over
the trust property or the income or avails  therefrom.  It is further  expressly
understood and agreed that this lease is signed by the undersigned Lessor solely
for the purpose of  subjecting  the title to the trust  property to the terms of
this Lease and for no other purpose  whatsoever.  Any  conveyance of the demised
premises by the undersigned  Lessor shall operate to release the Lessor and COLE
TAYLOR BANK in every capacity from any and all  obligations,  if any, under this
Lease.  It is further  expressly  understood  and agreed that no duty shall rest
upon the Lessor or COLE  TAYLOR  BANK to  sequester  the trust  property  or the
rents,  issues and profits  arising  therefrom,  or the profits arising from any
sale or other disposition thereof.



<PAGE>

                           TENANT ESTOPPEL CERTIFICATE
January 18, 1999


KeyBank National Association
10 West Market, 9th Floor
Indianapolis, Indiana 46204

Attn. Jane Butler

Re: 400 W. 185th Street, Tinley Park, IL
                                        
Ladies and Gentlemen:

The  undersigned  (the  "Lessee) is the lessee of  approximately  22,979  rental
square  feet of  space  (the  "Leased  Premises")  in  premises  located  at the
above-captioned  address  (the  "Property"),  under  the  terms of a lease  (the
"Lease") with Cole Taylor Bank, as Trustee ("Lessor").

At your request,  and knowing that you and your successors and assigns will rely
upon the accuracy of the information and the representations contained herein in
making a loan to the Lessor on the security of; among other things a mortgage on
the  Property  (the  "Mortgage"),  the  Lessee  certifies  to  you7  and to your
successors and assigns, as follows;

1. A  true,  correct  and  complete  description  of the  Lease,  including  all
amendments and modifications thereto is attached hereto as Exhibit A.

2. The Lease is a valid  lease,  is in full  force and  effect,  represents  the
entire  agreement  between the parties  and is binding and  enforceable  against
Lessee in accordance with its terms.

3. The commencement date of the term of the Lease is April 1, 1998.

4. The Lease has not been modified, supplemented,  amended, renewed or otherwise
changed in any way, except as indicated therein or by the agreements referred to
in Schedule A hereto.

5. No payments  are required to be made to the Lessee by the Lessor and all work
required by the Lease to have been performed by the Lessor has been completed in
accordance with the provisions of the Lease.

6. (a) The fixed or minimum monthly rental presently  payable under the terms of
the Lease is as set forth in the Lease has been paid through January 31, 1999.

     (b) If applicable, the percentage rent payable under the terms of the Lease
is as set forth in the Lease and has been paid through N/A.

         (c) All escalation rent (e.g. charges for taxes, maintenance and common
& areas,  cost of living  increases,  etc.) payable under the terms of the Lease
has been  paid  through  January  31,  1999,  and the  Lessee  is not  presently
contesting its pro rata share thereof.

         (d) If applicable, all other additional rent, if any, payable under the
terms of the Lease has been paid through N/A.

7. The Lessee claims no offsets, set-offs, rebates,  concessions,  abatements or
"free" rent or defenses  against or with  respect to any fixed or minimum  rent,
escalation rent,  additional rent, percentage rent or other amount payable under
the terms of the Lease.  No advance  rental or other payment under the Lease has
been paid more than 30 days in advance of its due date.  Lessor has not provided
financing  for or made loans or  advances  to, or invested  in, the  business of
Lessee.

8.  Neither  the  Lessor nor the  Lessee is in  default  in the  performance  or
observance of any of its  obligations  under the Lease and no event has occurred
an no condition  exists that,  with the giving of notice of the passage of time,
or both,  would  constitute  a default  under the terms of the Lease,  except as
follows: N/A

9. The amount of the security deposited under the Lease is $11,375.00.

10. The Lessee has no option to renew the Lease, cancel the Lease, or options or
rights to lease any other  space  in,  or to  purchase  all or any part of;  the
Property, except as provided in the Lease.

11. No action or  proceeding  instituted  by the  Lessee  against  the Lessor is
pending in any court.  There are no actions,  voluntary or involuntary,  pending
against the Lessee under the United States Bankruptcy Code or any bankruptcy law
or any state.

12. The Lessee is in actual possession of the Leased Premises.

                            [EXECUTION PAGE FOLLOWS]



<PAGE>



IN WITNESS  WHEREOF,  the  undersigned  Lessee has executed and  delivered  this
Estoppel Certificate as of the _____ day of January 1999.


                                    LESSEE:

                                    KVH INDUSTRIES, INC.



                                    By:
                                    Name:  Richard C. Forsyth
                                    Title:  CFO




<PAGE>


                       SUBORDINATION, NON-DISTURBANCE AND
                              ATTORNMENT AGRREMENT


THIS SUBORDINATION,  NON-DISTURBANCE AND ATTORNMENT AGREEMENT (this "Agreement")
is made and entered  into as of this 18 day of January,  1999,  by and among KVH
Industries,  Inc., a Delaware corporation ("Tenant"),  with a mailing address of
50 Enterprise Center,  Middletown,  Rhode Island 02842, and Cole Taylor Bank, as
Trustee wider Trust  Agreement  dated  September 30, 1997 and known as Trust No.
97-7559 ("Landlord"), with a mailing address of 18020 S. Oak Park Avenue, Tinley
Park, Illinois, and KeyBank National Association  ("Mortgagee"),  with a mailing
address of 10 West Market, 9th Floor, Indianapolis, Indiana 46204.


                                    RECITALS:

A. Tenant is the Lessee under that certain  lease  executed  between  Tenant and
Landlord,  dated  January  30, 1998 (as the same have been or may be modified or
amended  from  time to time,  the  ("Lease"),  which  demises  certain  premises
described in the Lease consisting of approximately  22,979 rental square feet in
the  building  located at 8400 W.  185th  Street,  Tinley  Park,  Illinois  (the
"Premises")  which constitute a portion of the real estate legally  described in
Schedule I attached hereto and made a part hereof (the "Real Estate").

B.  Mortgagee  is making a loan (the  "Loan") to Landlord  which is secured,  in
part, by the lien of a Mortgage and Security Agreement executed and delivered by
Landlord to Mortgagee  encumbering  the Real Estate (as the same may be modified
from time to time, the "Mortgage").

     C. As a condition to making the Loan,  Mortgagee  requires the execution of
this Agreement.

                                   AGREEMENT:

NOW,  THEREFORE,  in consideration  of the covenants  contained herein and other
good and valuable consideration,  the receipt and sufficiency of which is hereby
acknowledged, the parties hereby covenant and agree as follows:

         1.  Tenant  has   delivered  or  identified  in  writing  to  Mortgagee
         concurrently  herewith a true,  correct and complete copy of the Lease.
         Landlord  and  Tenant  each  agree not to amend or modify the Lease or,
         except as specifically  permitted in the Lease, accept a termination of
         the Lease without the prior  written  consent of the  Mortgagee,  which
         consent shall not be unreasonably withheld, and that no such amendment,
         modification or termination  (except as  specifically  permitted in the
         Lease) will be effective  as against  Mortgagee  or its  successors  or
         assigns without such consent.


         2. The Lease is and shall be subject and subordinate to the lien of the
         Mortgage   and  to   all   renewals,   modifications,   consolidations,
         replacements,  and  extensions  thereof,  to  the  full  extent  of the
         principal  sum secured by the Mortgage,  all interest  accrued and from
         time to time unpaid  thereon and any other amounts  required to be paid
         by the  terms of the  Mortgage  and the  instruments  secured  thereby,
         unless  Mortgagee  elects to  subordinate  the  Mortgage  to the Lease.
         Tenant will in no event  subordinate or agree to subordinate  the Lease
         to any lien or  encumbrance  affecting  the Real Estate or the Premises
         other  than  the  Mortgage  without  the  express  written  consent  of
         Mortgagee,  and  any  such  attempted  subordination  or  agreement  to
         subordinate  without such consent of Mortgagee  shall be void and of no
         force and effect.

         3.  Tenant  agrees  that from and after the date hereof in the event of
         any act or omission by Landlord under the Lease which would give Tenant
         the right,  either  immediately or after the lapse of a period of time,
         to terminate the Lease, or to claim a partial or total eviction, Tenant
         will not exercise any such right (a) until it has given written  notice
         of such act or omission to Mortgagee in accordance  with the provisions
         of Section 8 hereof,  and, until and unless  Mortgagee  fails to remedy
         such act or omission  within thirty (30) days after receipt of Tenant's
         notice for any act or omission  involving the payment of money or which
         can  reasonably be remedied  within said thirty (30) day period,  or in
         the case of any  other  act or  omission  which  cannot  reasonably  be
         remedied within said thirty (30) days period, then Mortgagee shall have
         as long as necessary to remedy such act or omission  (but not more than
         60 days)  provided  (i)  Mortgagee  commences  such remedy and notifies
         Tenant  within  said thirty  (30) day period of  Mortgagee's  desire to
         remedy,  and (ii) Mortgagee pursues  completion of such remedy with due
         diligence  following  such giving of notice and following the time when
         Mortgagee  shall have become  entitled under the Mortgage to remedy the
         same. It is specifically agreed that Tenant shall not, as to Mortgagee,
         be entitled to require  cure of any such  default  which is personal to
         Landlord, and therefore not susceptible of cure by Mortgagee,  and that
         no such uncured  default  shall  entitle  Tenant to exercise any rights
         under the Lease with respect to Mortgagee, including without limitation
         any rights of set-off, off-set, rent abatement or termination, but that
         the Lease  shall  remain in full force and effect as between  Mortgagee
         and Tenant except with respect to the provisions  which are personal as
         to Landlord.

         4. Tenant  agrees that  neither  the  occurrence  of any default in the
         Mortgage, the institution of proceedings to foreclose the lien thereof,
         the taking of possession  by Mortgagee or by any receiver  appointed in
         any foreclosure  proceedings,  the entry of a foreclosure  decree,  the
         sale of the Real Estate pursuant to such decree, the issuance of a deed
         to the  purchaser  at any such sale nor the  issuance  of a deed of the
         Real Estate in lieu of foreclosure or in settlement of amount due under
         the Mortgage will affect any obligation of Tenant under the Lease.

         5. Tenant  understands  that  Landlord has  executed  and  delivered to
         Mortgagee an  assignment of the  Landlord's  interests in the leases of
         the  Real  Estate,  including  the  Lease.  Under  the  terms  of  such
         assignment,  Landlord has agreed that Tenant is entitled to rely on any
         notices  or demands  from  Mortgagee  to make  payments  to  Mortgagee,
         without any  liability or any duty of inquiry on the part of the Tenant
         regarding   whether   Landlord  is  in  default   under  the  Mortgage.
         Accordingly,  Tenant further agrees that upon receipt of written notice
         from Mortgagee of any uncured default by Landlord under the Mortgage or
         the Note  secured by the  Mortgage,  all checks and payments for all or
         any part of the  rentals  and other sums  payable  by Tenant  under the
         Lease  shall  be  delivered  to and  drawn  to the  exclusive  order of
         Mortgagee  until Mortgagee or a court of competent  jurisdiction  shall
         otherwise direct.

         6. In the event Mortgagee should foreclose the Mortgage, Mortgagee will
         not join Tenant as a party  defendant in any  foreclosure  proceedings,
         unless  Tenant  (and  only to the  extent  Tenant)  is  deemed  to be a
         necessary part, for so long as Tenant is not in default under the Lease
         beyond any applicable time period with respect to grace or cure. In the
         event  Tenant  defaults  under the Lease,  and such  default  continues
         beyond any  applicable  time period with respect to grace or cure,  the
         obligations  of Mortgagee  under this Section 6 shall,  at  Mortgagee's
         election, become null and void, and Mortgagee may proceed to extinguish
         the  Lease  and all of  Tenant's  rights  and  interests  in and to the
         Premises through foreclosure of the Mortgage.



<PAGE>


         7. So long as Tenant shall not be in default under the Lease beyond any
         applicable  grace or cure  period,  (a)  Mortgagee  shall  not  disturb
         Tenant's possession of the Premises, and, in the event Mortgagee or any
         designee,  successor,  or  purchaser of the Real Estate (or any portion
         thereof which shall include the Premises) through foreclosure,  deed in
         lieu of foreclosure,  power of sale, any sale or plan of reorganization
         in  bankruptcy,   or  other   enforcement   process  (herein  called  a
         "Transferee"), shall succeed to the interests of the Landlord under the
         Lease,  (i) such occurrence shall be deemed to create direct privity of
         estate and contract between Tenant and such Mortgagee or Transferee (as
         the case may be),  with the same  force and  effect as if the Lease had
         been made directly  between  Tenant and the Mortgagee or Transferee (as
         the case may be),  subject only to the  limitations  contained below in
         this  Paragraph  7, and  (ii)  Tenant  shall  make  full  and  complete
         attainment to Mortgagee or such  Transferee  as the successor  landlord
         under the Lease.  In the event that Mortgagee or any Transferee  shall,
         in accordance  with the foregoing,  succeed to the interest of Landlord
         under the Lease, Mortgagee and any such Transferee shall not be:

         (a) liable for any act or omission  of Landlord or any prior  landlord,
         other  than to  remedy  continuing  defaults  of  which  Mortgagee  has
         received written Notice;

         (b)  obligated  to  Tenant  for any  security  deposit  or  other  sums
         deposited with any prior landlord (including  Landlord) under the Lease
         and not physically delivered to Mortgagee;

         (c) bound by any rent or  additional  rent which the Tenant  might have
         paid for more than the current month to any prior  landlord  (including
         Landlord);

         (d) bound by any amendment or  modification  of the Lease or, except as
         provided in the Lease, any cancellation or surrender of this Lease made
         without the express written consent of Mortgagee subsequent to the date
         hereof;

         (e) subject to any offsets,  claims or defenses which Tenant might have
         against any prior landlord (including Landlord);

         (f)  obligated  or liable  to  Tenant  with  respect  to any  moving or
         relocation  allowance for any  improvements to the Premises or any part
         thereof;

         (g) bound or liable  under any oral notice  given by Tenant to Landlord
         or any prior landlord; or

         (h)  obligated or liable  (financially  or otherwise) on account of any
         representation,  warranty,  or  indemnification  obligation of Landlord
         with respect to hazardous materials,  asbestos,  or other environmental
         laws,  claims  or  liabilities,  whether  expressly  stated  as such or
         subsumed within general obligations to comply with laws or preserve the
         benefits of Tenant's use and enjoyment of the Premises.

         8. All notices  required or permitted by this Agreement  shall be given
         by (i) hand delivery,  (ii) U.S.  Registered or Certified Mail,  return
         receipt requested, or a nationally reputable overnight courier service,
         and shall be  addressed  to the  recipient  at the  respective  address
         specified in the opening  paragraph of this Agreement.  No notice shall
         be effective unless and until actually received.

         9. This Agreement shall be binding upon and inure to the benefit of the
         parties hereto and their respective successors and assigns.

                            [EXECUTION PAGE FOLLOWS]


<PAGE>


IN WITNESS  WHEREOF,  the undersigned have executed and delivered this Agreement
as of the date first above written.

Tenant:

KVH INDUSTRIES, INC.


By:
Name:  Richard C. Forsyth
Title: Chief Financial Officer

Landlord:

COLE TAYLOR BANK, as Trustee
under Trust Agreement dated
September 30, 1997 and
known as Trust No. 97-7559


By:
Name:
Title:

Mortgagee:

KEYBANK NATIONAL ASSOCIATION


By:
Name:
Title:


<PAGE>



State of Rhode Island
County Newport

         Then personally appeared Richard C. Forsyth the Chief Financial Officer
of KVH Industries,  Inc., and  acknowledged  the foregoing  instrument to be his
free act and deed, and the free act and deed of said corporation, before me.





                                                 Notary Public
                                                 My commission expires:  7/6/02



State of
County

         Then    personally     appeared     __________________________,     the
________________ of Cole Taylor Bank) as Trustee aforesaid, and acknowledged the
foregoing  instrument to be his free act and deed,  and the free act and deed of
said institution, as trustee, before me.


                                                     Notary Public
                                                     My commission expires:



State of
County

Then personally  appeared  __________________  the  ________________  of KeyBank
National  Association,  and acknowledged the foregoing instrument to be his free
act and deed, and the free act and deed of said institution, before me.


                                                     Notary Public
                                                     My commission expires:







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission