KVH INDUSTRIES INC \DE\
10-K, 2000-03-30
SEARCH, DETECTION, NAVAGATION, GUIDANCE, AERONAUTICAL SYS
Previous: AFFINITY TECHNOLOGY GROUP INC, 10-K, 2000-03-30
Next: STYLECLICK COM INC, 10-K, 2000-03-30



                                  United States

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-K

 (X) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934


                    For the fiscal year end December 31, 1999

                                       OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934

               For the transition period from ________ to ________

                         Commission file number: 0-28082

                              KVH Industries, Inc.

             (Exact name of Registrant as specified in its charter)

    Delaware                                                   05-0420589
(State or other jurisdiction of                             (IRS Employer
  incorporation or organization)                           Identification No.)
                   50 Enterprise Center, Middletown, RI 02842

               (Address of principal executive offices) (Zip code)

                                 (401) 847-3327

               (Registrant's telephone number including area code)

        Securities registered pursuant to Section 12(b) of the Act: None.

 Securities registered pursuant to section 12(g) of the Act: Common Stock,
$0.01 par value, per share.                                (Title of Class)




         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No __

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K ( ).

         As of March 22, 2000,  the  aggregate  market value of the voting stock
held by  non-affiliates  of the Registrant was $50,645,154 based upon a total of
5,829,658 shares held by non-affiliates  and the last sale price on that date of
$8.69.  As  of  March  22,  2000,  the  number  of  shares  outstanding  of  the
Registrant's common stock was 7,597,339.

                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the Company's  definitive  Proxy Statement  relating to the
2000 Annual Meeting of Shareholders  are incorporated by reference into Part III
of this Report on Form 10-K. The Company  anticipates  that its definitive Proxy
Statement will be filed with the Securities and Exchange  Commission  within 120
days after the end of the Company's fiscal year end December 31, 1999.

<PAGE>


                               INDEX TO FORM 10-K

<TABLE>
<CAPTION>
<S>             <C>                                                                                             <C>


                                   PART I Page

Item 1.       Business                                                                                     1
Item 1a.      Executive Officers and Directors of the Registrant as of December 31, 1999                   8
Item 2.       Properties                                                                                   8
Item 3.       Legal Proceedings                                                                            9
Item 4.       Submission of Matters to a Vote of Security Holders                                          9

                                     PART II

Item 5.       Market for the Registrant's Common Equity and Related Stockholder Matters                    9
Item 6.       Selected Financial Data                                                                     10
Item 7.       Management's Discussion and Analysis of Financial Condition and Results of Operations       11
Item 7A.      Market Risk Disclosure                                                                      16
Item 8.       Financial Statements and Supplementary Data                                                 16
Item 9.       Changes in and Disagreements with Accountants on Accounting and Financial Disclosure        16


                                    PART III

Item 10.      Directors and Executive Officers of the Registrant                                          16
Item 11.      Executive Compensation                                                                      16
Item 12.      Security Ownership of Certain Beneficial Owners and Management                              16
Item 13.      Certain Relationships and Related Transactions                                              16

                                     PART IV

Item 14.      Exhibits, Financial Statement Schedule, and Reports on Form 8-K                             16

</TABLE>











"Safe Harbor"  statement under the Private  Securities  Litigation Reform Act of
1995 With the exception of historical information, the matters discussed in this
Annual  Report on Form 10-K  include  certain  forward-looking  statements  that
involve risks and uncertainties.  Among the risks and uncertainties to which the
Company is subject are product life cycles,  technological change, the Company's
relationship  with its significant  customers,  market acceptance of new product
offerings,  reliance on outside resources such as satellite networks, dependence
on key personnel, fluctuations in annual and quarterly performance and worldwide
economic  conditions.  As a result the actual  results  realized  by the Company
could differ  materially  from the statements  made herein.  Shareholders of the
Company are cautioned not to place undue reliance on forward-looking  statements
made in the Annual Report on Form 10-K or in any document or statement referring
to this Annual Report on Form 10-K. For a more detailed  discussion of risks and
uncertainties,  see "Management's Discussion and Analysis of Financial Condition
and Results of Operations--Forward Looking Statements."

<PAGE>
                                    PART I

Item 1.  Business.

Overview

     KVH Industries, Inc. ("KVH" or the "Company") was organized in Rhode Island
in 1978 and was  reincorporated  in  Delaware  on August 16,  1985.  The Company
completed its initial  public  offering in April 1996.  The Company's  executive
offices are located at 50 Enterprise Center,  Middletown,  RI, and its telephone
number is (401) 847-3327.  Unless the context otherwise requires,  references to
KVH or the Company include KVH  Industries,  Inc. and KVH Europe A/S, its Danish
sales subsidiary.

     KVH utilizes its  proprietary  fiber  optic,  autocalibration  and fluxgate
technologies  to produce sensor systems with multiple market  applications.  The
Company  currently sells its sensors as integrated  components of navigation and
satellite  communications systems for mobile marine and land applications in the
commercial, military and original equipment manufacturers ("OEM") markets. KVH's
digital  navigation systems provide accurate,  real-time  heading,  orientation,
position  and  pointing  information.  The  Company's  satellite  communications
product  line  features  stabilized  antennas  for  in-motion  marine  and  land
applications,  and includes  systems that provide  two-way  voice,  fax and data
connections  and systems  that  deliver  television  and certain data via direct
broadcast satellite ("DBS") services.

     Since introducing the world's first commercial  digital fluxgate compass in
1982, KVH has  demonstrated an ability to continually  advance the  capabilities
and  applications of its sensors and the systems into which they are integrated.
KVH first  enhanced its  stand-alone  compass for sailing  vessels by developing
proprietary  software  that  automatically  calibrated  the system.  The Company
further  increased  its marine  product  capabilities  by  incorporating  Global
Positioning  System ("GPS")  compatibility  for precise  location  data,  adding
gyroscopes to measure pitch,  roll and yaw,  enhancing  display  readability and
designing  compact,  integrated  systems that  interface  with other  navigation
devices and sensors. By continually advancing product applications and designing
components to meet the needs of new customer groups,  such as powerboat  owners,
the  Company   broadened  its  reach  in  the  marine  market.  To  support  its
international   marketing  of  marine  navigation  products,   the  Company  has
established a sales office, KVH Europe A/S in Hoersholm,  Denmark, and a network
of distributors.

    In  its  first  foray  into  the  land  navigation   market,  KVH  developed
militarized versions of its electronic compasses and began supplying them to the
United  States  Navy  for  amphibious  vehicles  in  1988.  To  expand  its land
navigation  product  capabilities  and market  depth,  the Company  combined its
sensor and autocalibration  technologies into fully integrated systems. In 1991,
the United States Marine Corps used KVH self-calibrating  compasses for on-board
military land vehicle navigation during the Persian Gulf War. Subsequently,  the
Company  achieved  increased  accuracy  and  capabilities  in  its  land  mobile
navigation   systems   through   GPS   integration,   incorporating   navigation
capabilities for turreted armored  vehicles and,  ultimately,  producing a fully
integrated  tactical  navigation  system that  provides  heading,  location  and
targeting data to military vehicle commanders. In 1999, the Company advanced the
accuracy and  durability  of its military  systems  even more by  introducing  a
system  that  combined  its  proprietary   fiber  optic  gyro  with  the  proven
capabilities  of its  tactical  navigation  products.  Tactical  navigation  and
digital  compass  systems are sold directly to the United  States  Department of
Defense and the armed  forces of other  countries in Europe and the Middle East.
Major  defense  contractors,  including  United  Defense LP and  General  Motors
Corporation,  also incorporate KVH navigation products in manufacturing military
land vehicles.

      Sensor  technologies  were further  leveraged when the Company created and
introduced in 1993 an active-stabilized  antenna-aiming  system that maintains a
continuous  satellite link from moving  platforms.  KVH combined its sensors and
software to integrate real-time heading,  orientation and position data and then
position the antenna to  compensate  for the ongoing,  often severe  directional
changes that vessels  experience at sea.  Initially,  the antennas were used for
mobile marine voice transmission via Inmarsat M satellites.  Ongoing advances in
satellite   capabilities   provide  KVH  with  a   continual   flow  of  product
opportunities,  as  demonstrated  by Inmarsat's  launch of its mini-M  satellite
constellation.  The  higher-powered  mini-M  satellites made it possible for the
Company to develop and in 1997 launch a system that is significantly smaller and
costs less per minute than earlier products while  delivering  mobile voice, fax
and  data  access  worldwide.  Further  technological  advances  led to the 1998
introduction  of one of the smallest and  lowest-cost  fully  stabilized  marine
telephony systems available for Inmarsat mini-M service.
<PAGE>
     In a parallel expansion of its stabilized antenna  technology,  in 1994 the
Company  introduced its first system to enable mobile  television  reception via
DBS  providers.  Additional  development  efforts  led to the 1998 launch of the
world's smallest fully stabilized antenna for mobile marine television reception
with systems  designed for reception in North America and Europe.  Also in 1998,
the Company  exploited its mobile antenna  capabilities and took a major step in
enabling  broadband  data delivery by offering  users access to real-time  stock
market and weather information.  With subsequent advances,  the Company expanded
its television product line to include:

     o   a system that incorporates the Company's newest digital gyro compass to
         provide vessel navigation capabilities in addition to antenna control;
     o   a low-profile, low-cost system particularly suited to hardtop vessels
         and houseboats;
     o   the first mobile  system in the world  capable of evaluating a range of
         DVB-compatible   and  DSS   satellite   signals   and  then   precisely
         identifying,  acquiring and maintaining tracking of a selected service;
         and
     o   a system for  mobile  television  reception  from land vehicles such as
         recreational vehicles (RVs) and motor coaches.

     KVH enhanced its sensor capabilities in 1997 by acquiring the assets of the
fiber optic  sensor group of Andrew  Corporation.  With no moving  parts,  fiber
optic  sensors  offer the  benefits of long and stable  operation  and a lack of
sensitivity to shock and acceleration  that makes them valuable in a broad range
of environments.  For example, integrated fiber optic gyroscopes (FOGs) have the
ability to significantly  increase heading and location accuracy at a lower cost
than  comparable  tactical  navigation  systems.  Combining  FOGs with satellite
control systems can potentially  enable highly accurate antenna pointing for the
impending X-, K- or Ka-band  communication  systems that will provide ultra-high
data rate  transmissions.  FOGs also have demonstrated  applications in military
navigation,   turret  stabilization,   robotics,   merchant  vessel  navigation,
precision agriculture,  measuring electrical power flow, aviation flight control
and positive train control.  In 1999, the Company began receiving orders for one
of its FOG-integrated tactical navigation systems for the military.  Fiber optic
products are manufactured at the Company's Tinley Park, Illinois, facility.

Sensor-based Products for Communications

     KVH  has  determined  that  there  are  significant  opportunities  for its
sensor-based  systems in the mobile  communications  market where the  worldwide
growth  in  demand  for  audio,  data  and  video   accessibility  is  eliciting
significant growth in satellite  availability.  Advantages that satellites offer
over   land-based    communications    technologies    include   rapid   service
implementation,  broad market  reach that is  independent  of customer  density,
global  access  for  mobile   travelers   throughout  the  world  and  broadband
capabilities.  Bandwidth  on  demand  is  required  for  delivering  television,
high-speed data and multimedia (e.g., Internet access,  corporate networking and
video  conferencing)  services.  Recent studies project that the availability of
broad  bandwidth  required  for two-way  connections  to the  Internet and other
satellite  services  will  grow  exponentially  to meet  worldwide  demands  for
anytime, anywhere access.

    KVH is using its core sensor,  robotic and software  technologies to develop
systems   that  are   synergistic   with  the   escalating   demand  for  mobile
communications  applications  and  that  benefit  from  the  ongoing  growth  in
satellite availability.  The Company also recognizes that mobile users need, and
are seeking, integrated,  simplified access to those capabilities.  As a result,
the  Company  focuses  on  designing  turnkey  and OEM  systems  in the areas of
broadcast, datacast and telephony.

     A key component of KVH communications products is the Company's proprietary
three-axis,  fully stabilized  antenna,  which maintains  satellite contact with
geostationary  satellites  when a vessel or vehicle  platform is in motion.  The
antennas use a KVH digital gyro compass and  inclinometer  to measure  precisely
the pitch,  roll and yaw of an antenna  platform in  relation to the earth.  The
Company's   proprietary   stabilization   and  control   software  and  on-board
microprocessors  use that data to compute  the  antenna  movement  necessary  to
maintain satellite contact and then transmit precise motor control  instructions
to aim the  antenna.  KVH has  designed  its  antennas to permit  rapid  initial
acquisition of the satellite signal without operator intervention.

    KVH  Tracphone(R)  systems  deliver  voice,  fax and  data  via  the  mini-M
satellite   constellation  operated  by  Inmarsat  (the  International  Maritime
Satellite Organization),  a consortium of 79 countries that operate a network of
geostationary  satellites  providing worldwide  communications  services through
mobile  terminals  on air,  sea and land.  Per-minute  airtime  rates for mini-M
service  average more than 50 percent less than  Inmarsat's  A/B service  rates,
which gives the Company an additional  competitive  edge. The telephony  systems
being sold worldwide include:

    o    Tracphone 25, which was named Best  Satellite  Telephone  System by the
         National Marine Electronics Association ("NMEA") in both 1998, the year
         the  antenna  was  introduced,  and  1999.  Due  to its  compact  size,
         Tracphone 25 is suitable  for boats as small as 35 feet in length.  The
         base price for Tracphone 25 is $6,295.

    o    Tracphone  50 was  introduced  in 1997 and is used  primarily on larger
         vessels such as fishing boats and bulk carrier  fleets.  The base price
         for Tracphone 50 is $6,995.
<PAGE>
     The Company has a DBS antenna system product line for mobile television and
data reception on boats and land vehicles. Marine systems include:

     o    TracVision G4 was introduced in Europe in 1999 and in North America in
          early  2000 as the first  single-antenna  system  designed  to receive
          broadcast signals from a range of satellites and transponders that are
          compatible with Digital Video  Broadcasting  (DVB) and then accurately
          identify,  acquire  and  maintain  tracking  of the one a mobile  user
          selects. DVB service has become the international standard for digital
          satellite  transmission,  and  TracVision  G4  represents an important
          milestone in the Company's  drive to provide global marine  television
          access.  In North America,  users can select from DISH(TM) Network and
          Expressvu DVB services, and from DIRECTV(R)'s Digital Satellite System
          (DSS) service. In Europe, service selections include Astra 1, Astra 2,
          Hispasat,  Hotbird,  Sirius,  Thor and Turksat.  Users also can expand
          their TracVision G4 library with two additional DVB satellite services
          of  their  choice,  a  unique  flexibility  in  digital  entertainment
          services.  Service  activation  capabilities  are  built in by KVH and
          costs  depend upon which  packages a user  selects  when  establishing
          service with the provider. TracVision G4, an upgrade to the TracVision
          45 KVH introduced in Europe in 1998, significantly increases the reach
          of mariners  in the coastal  waterways  of Germany,  The  Netherlands,
          Belgium,  France and sections of the United  Kingdom.  The system also
          features    KVH's     award-winning     Azimuth(R)GyroTrac(TM),     an
          attitude/heading  reference  system  that  provides  gyro  data to the
          TracVision  G4 and  other  on-board  electronics.  The base  price for
          TracVision  G4  is  $6,495  ($6,995  if  pre-configured  for  European
          operation).

     o   TracVision  4 was  introduced  in  February  2000 as the  successor  to
         TracVision 3, winner of the 1999 NMEA Best Satellite  Television System
         Award.  At a base price of $4,995,  TracVision  4 receives  and decodes
         signals  from  a  range  of  DVB-compatible   and  DSS  satellites  and
         transponders  in North  America  and  Canada.  TracVision  4 users  can
         subscribe to a variety of services  from  DIRECTV,  a subsidiary  of GM
         Hughes Electronics,  Expressvu,  and DISH Network's EchoStar(R).  Users
         also can upgrade TracVision 4 to include the global features of the KVH
         TracVision G4.

     o   TracVision  Cruiser,  the  lowest-cost,  lowest-profile  mobile  marine
         television system available, was introduced in 1999. TracVision Cruiser
         is  particularly  suited to hard-top  vessels and houseboats  where the
         most-advanced,  heavy-seas tracking features of TracVision 3 may not be
         needed.  At a low  cost  of  $3,495,  TracVision  Cruiser  expands  the
         potential market among mariners for mobile television systems.

    KVH introduced TracVision LM, its first land mobile satellite communications
product,  in  February  1999.  TracVision  LM  is  designed  to  integrate  with
television  systems to deliver DBS  channels  to  on-the-move  recreational  and
sports utility vehicles,  motor coaches, vans, mini-vans and long-haul trucks at
an affordable cost of $2,995.  Although the land mobile market was new to KVH in
1999, by the end of the year  TracVision  LM had secured a dominant  position in
sales.  In  addition  to  establishing  a  third-party  network of  dealers  and
distributors  such as River Park,  Inc., and Camping World to market  TracVision
LM, KVH  implemented  OEM  agreements  with Marathon  Coach,  Inc., and other RV
manufacturers  in 1999.  Camping  World,  the  world's  largest  retailer  of RV
accessories  and supplies,  selected KVH's  TracVision LM as the first in-motion
satellite  television system to meet its standards for quality and affordability
and thus be offered through its 30 retail stores and catalog, which is mailed to
over 2 million  people.  Marathon  Coach,  the  largest  luxury  bus  conversion
manufacturer in the world,  selected  TracVision LM for  installations  on newly
built 2000 models and older models, and as a standard feature beginning with its
2001 models.  A leading  supplier of in-motion  satellite  systems to the United
States RV industry,  River Park, is marketing TracVision LM to its OEM customers
and retail dealer network throughout the Midwest.

    Analysts  covering the RV industry in the United States have  projected that
this market will experience  significant,  long-term growth, driven primarily by
an aging  baby  boomer  population  (45 and  older)  with  expendable  funds and
potentially  many  retirement  years to fill.  This age  group  has both  higher
discretionary income levels and the highest RV ownership of any other age group,
and the United  States  Census  Bureau  estimates  that by 2010 up to 78 million
Americans will have moved into their peak earnings and vacation years.  Based on
these factors,  the Company  believes there is  significant,  long-term  revenue
potential for its land mobile satellite systems.
<PAGE>
Sensor-based Products for Navigation

    KVH also sells  sensor-based  products for  navigation  applications  in the
marine and military  markets.  Compass  systems  utilize the  Company's  digital
fluxgate  heading  sensor to sample the  surrounding  magnetic  field and output
precise heading data.  These signals are relayed to an on-board  microprocessor,
where filtering and averaging  algorithms developed by the Company translate the
output to stable heading information.  The Company's proprietary autocalibration
software continuously and automatically  compensates for the effects of magnetic
interference.  In highly dynamic  applications  where greater accuracy and fully
stabilized  heading  output is required,  KVH  integrates the sensor with one or
more  angular  rate  gyros  and   inclinometers.   This   integration   provides
three-dimensional  error correction and  stabilization  capabilities  previously
available only from more costly systems.  The Company is integrating FOG sensors
into its navigation and  communication  product lines to create enhanced systems
with broader market potential.

     Marine sensor systems include:

     o   The GyroTrac was  introduced  in 1998 as the successor to the Company's
         Azimuth  Digital Gyro  Compass,  and each has earned the NMEA Best Gyro
         Compass  award,  in  1999  and  1998,  respectively.  The  1998  system
         incorporated  in one  package  multiple  navigation  capabilities  that
         previously were available as options, thereby reducing the overall cost
         to  customers  and  making  installation  easier  and  more  efficient.
         GyroTrac  retails for $2,995,  and in early 2000 it was further updated
         with solid state components to increase its reliability and performance
         capabilities.

     o   The Azimuth 1000,  selected by NMEA as Best Electronic  Compass in 1998
         and 1999, which retails for $345.

     o   Sailcomp(R)  digital  fluxgate  compass systems that feature a starting
         timer and displays showing  head/lift and off-course data. In addition,
         Sailcomp  interfaces  with Loran or GPS to display  alternates  between
         bearing to waypoint and go-to distance. Sailcomp retails for $795.

     o   DataScope(R), a hand-held compass and rangefinder that retails for $445
         and is used in  marine,  outdoor,  military,  technical,  sporting  and
         commercial applications.

     For the  military  market,  KVH has  designed a variety of sensor  products
ranging from a simple  GPS-compatible  compass system with a single  commander's
display to a complete,  integrated system that provides full tactical navigation
and  targeting  capabilities  and  includes  up to three  separate  commander's,
gunner's and driver's displays. TACNAV(TM) systems are installed in a variety of
light-armored  fleets,  including the United  States  AAV-7,  LAV-25 and Bradley
Fighting  Vehicle,  the Swedish Army's CV90 fleet and the Canadian  Army's RECCE
and APC.  Individual  military system retail prices range from $5,000 to $20,000
and the product line includes:

     o    TACNAV  Light is  designed  for  support  vehicles  that  provide  the
          emergency  medical care,  troop transport,  gas, food,  ammunition and
          other supplies that forces in the field rely upon to keep functioning.
          KVH created TACNAV Light to fill a previously  unmet  requirement  for
          affordable,  precise  navigation  capabilities  on  military  tactical
          support vehicles. A basic TACNAV Light uses a smart electronic compass
          that detects and compensates for any distorting  magnetic effects of a
          vehicle to provide continuous  heading data to drivers.  With optional
          upgrades,  TACNAV Light also can provide GPS  integration for steer-to
          and cross-track  error  navigation,  dead-reckoning to back up GPS and
          provide  full-time  position data, and commanders'  displays that show
          vehicle position.

     o    TACNAV  TLS  systems  combine   target-locating   and  turret-pointing
          capabilities  with the  navigation  features of a TACNAV Light to meet
          the needs of mid-weight  armored  tanks.  Through an interface  with a
          vehicle's turret angle encoder, TACNAV TLS provides an azimuth display
          for target acquisition, target hand-off, friend-or-foe identification,
          battlefield   orientation   and   far-target   location.   TACNAV  TLS
          automatically  acquires and  reacquires  targets  through an interface
          with the laser  rangefinder,  providing range and bearing,  and target
          grid coordinates. Widely used by the United States, Sweden and Canada,
          TACNAV TLS's were selected in 1999 by the United Kingdom for targeting
          and positional  applications in its military fleets. The initial order
          for nearly  $500,000  was  installed  on vehicles the U.K. is using in
          Europe.  TACNAV TLS also has been  selected by the United  States Army
          for testing as a key  component  in the Task Force XXI Battle  Command
          Brigade and Below program.  The vehicle  location data that TACNAV TLS
          provides is key to the  overall  success of the Task Force XXI program
          as it develops an integrated  tactical  computer  system that provides
          real-time digital information, electronic coordination and situational
          awareness to battlefield commanders.

     o    TACNAV FOG combines the proven  performance of TACNAV TLS systems with
          the high accuracy of a KVH fiber optic sensor.  For the most demanding
          combat vehicles conducting rapid maneuvers,  the increased accuracy in
          a TACNAV FOG enables  in-motion  firing by precisely  sensing  azimuth
          rotation of the vehicle and supplying data  continuously to the system
          for calculation.  TACNAV FOG costs  significantly  less than competing
          inertial systems, and the  maintenance-free,  solid-state design has a
          longer lifespan than systems with mechanical gyros.  Delfin systems, a
          business  unit of Titan  Corporation,  selected  TACNAV FOG in 1999 to
          meet  highly  precise  heading  and  position   specifications  for  a
          vehicle-mounted  signal  intelligence  system it is developing for the
          United States Army.  Delfin is integrating  TACNAV FOGs with its radio
          direction-finding systems for installation on HMMWVs.
<PAGE>
    Under a Phase II Small Business  Innovation Research (SBIR) grant awarded in
1999 by the United States Navy, the Company is developing  GPFOG, an azimuth and
attitude  sensing  system that will increase  system  bandwidth,  robustness and
accuracy  while  providing  protection  from GPS outages.  GPFOG  combines three
low-cost  sensor   technologies;   a  three-axis  FOG,  GPS  technology  and  an
accelerometer.  The inertial sensors (gyros and  accelerometers)  improve system
accuracy and, during GPS outages, maintain accurate azimuth and attitude data.

    The  potential  market  worldwide  for  tactical   navigation   products  is
substantial.  Particularly in the United States,  there are increasing calls for
the military to transform  itself from a  conventional  battlefield  threat to a
more  flexible  and rapidly  deployable  force that can dominate in the changing
formats of international  conflicts in the late Twentieth and early Twenty-first
centuries. Such a transformation requires consistent, highly accurate navigation
equipment  that can be retrofit in existing  vehicles and installed in new ones.
The Company believes it has developed a tactical navigation product line that is
broadly and highly competitive in this international market.

    Commercial  OEMs also use FOG  sensors  and a  variety  of  digital  heading
sensors, stabilized gyro compasses, rate sensors,  inclinometers,  sensing coils
and other standard sensors and sensor systems from KVH for applications  such as
measuring electrical power flow, robotics,  positive train control and precision
agriculture.  The basic  component of FOG sensors is  EoCore(TM),  a proprietary
optical  fiber  manufactured  by KVH.  Products sold to OEMs range in price from
$1,500 to $50,000 and include:

     o    EoCore  1000,  an  affordable  commercial  FOG for  stabilization  and
          positioning applications;  o EoCore 2000, a precision FOG for the most
          demanding stabilization and positioning applications;

     o    An  EoCore  4000  series  that  provides  low-cost,   high-performance
          stabilization,  positioning and fire control capabilities for military
          applications;

     o    Autogyro(R)  FOG, a sensor for  integration  into AVL  navigation  and
          robotics  systems;  o CPS(TM),  a continuous  positioning  system that
          features GPS/FOG dead reckoning and a navigation system; o DCPS(TM), a
          differential CPS for demanding dynamic positioning applications; and o
          NoFOG(TM),     a     north-finding     earth    rate    sensor    with
          military-specification precision.

Sales and Marketing

     The Company  sells its sensor  products  and  systems  through a variety of
channels,  including a direct sales force and a network of dealers,  value-added
resellers,   distributors  and  sales  representatives.   KVH's  commercial  and
recreational marine navigation products are sold and supported through:

     o    a domestic  dealer  network of more than 400  catalog  chain  outlets,
          including  West Marine,  Boaters' World and Boat U.S.; o more than 200
          technical marine electronics value-added resellers; o over 60 overseas
          distributors; and o an independent manufacturer's sales representative
          network in all domestic sales regions.

     A world-wide  network of technical dealers and distributors  established by
KVH sells the Company's  antenna-aiming  communications systems directly to both
manufacturers  of satellite  telephone  transceivers  and as turnkey  systems to
end-users.  Land  mobile  satellite  television  systems  are  sold  through  an
established  network of RV, coach and other vehicle  dealers,  distributors  and
manufacturers throughout North America.

     KVH markets its  military  navigation  products to the armed  forces of the
United  States and other  countries  and to OEM  manufacturers  through a direct
sales force,  distributors and independent  sales  representatives.  The Company
also uses its direct sales force, distributors and sales representatives to sell
embedded  sensors  and  sensor  systems to a broad  range of OEM  manufacturers,
including Lockheed Martin, Harris and Raytheon. FOG sensors are sold directly to
OEM customers through the same distribution  system that the Company utilizes to
sell its commercial digital sensors.  The Company's agreements with its dealers,
value added  resellers,  distributors  and sales  representatives  generally are
non-exclusive.  The Company's products are sold in Europe through KVH Europe A/S
and elsewhere in the world through a network of distributors.

Backlog

    The  Company  includes  in its  backlog  only firm  orders  for which it has
accepted a written  purchase order.  Many of the Company's orders are subject to
cancellation, generally without penalties. In particular, the Company's military
orders can be canceled at any time for the convenience of the customer. However,
the Company may recover actual costs incurred  through the date of  cancellation
as well as those costs incurred due to the termination.

<PAGE>
     The Company's  revenue from commercial and  recreational  marine markets is
derived primarily from sales to non-stocking  distributors,  retail chains, OEMs
and other  resellers  who require  short lead times for  delivery of products to
end-users.  The  Company  manufactures  its  products on a  just-in-time  basis.
Customers may cancel or reschedule  orders without  significant  penalty and the
prices of products may be adjusted between the time the purchase order is booked
into  backlog  and the time the  product is shipped to the  customer.  For these
reasons,  the Company  believes that its backlog in general,  and its backlog of
commercial and  recreational  marine orders in particular,  are not  necessarily
meaningful in predicting the Company's actual revenue for any future period.

     The  Company's  backlog at  December  31 was $0.7  million in 1999 and $3.0
million in 1998.  The Company  expects to ship all its  backlog at December  31,
1999,  during 2000.  The  Company's  total backlog at December 31, 1999 included
$0.1  million in  military  navigation  system  orders,  $0.5  million in mobile
satellite  communication  and $0.1 million in FOG product orders.  The Company's
total backlog at December 31, 1998 included $2.0 million in military  navigation
system orders and $1.0 million in mobile satellite communication and FOG product
orders.

Research and Development

     The Company's research and development efforts are based on its core sensor
technologies  and  focused  on  developing  new  products  that will have  broad
application  across existing and anticipated  strategic  markets while improving
performance  and  reducing  manufacturing  costs for  products in the market.  A
substantial  portion of the Company's  research and  development  expenditure is
devoted to basic research for core technology development projects.

     The Company's research and development activities fall into two categories:
internally  funded  research and development  and  customer-funded  research and
development.  The Company has financed  virtually  all of the cost of developing
the Company's marine navigation and satellite  communications products. Prior to
1999,  development of the Company's core sensor technologies was subsidized to a
large extent by grants under the United States  government's SBIR program.  Much
of the  funding  used to develop  KVH's  products  for the  military  navigation
market, in which a significant  engineering  effort to develop enhanced features
requested by the  customer is  frequently  involved,  also has been derived from
government  sources.  However,  in 1999 the  Company  internally  funded a large
percentage  of its  military  and FOG  research.  Customer-funded  research  and
development is included in cost of sales.

    The Company's total  expenditures for research and development  during 1999,
1998 and 1997 were as follows:

<TABLE>
<CAPTION>
<S>     <C>                                                                   <C>         <C>          <C>
                                                                                Year ended December 31,
                                                                              1999        1998         1997
                                                                              ----        ----         ----
                                                                                      (in thousands)

      Internally funded research and development                           $  4,199        3,991        3,175
      Customer funded research and development                                  648          936          630
                                                                             -------     --------     --------
      Total research and development                                       $  4,847        4,927        3,805
                                                                             =======     ========     ========
</TABLE>

Manufacturing

     The Company's manufacturing  operations consist primarily of final assembly
and test of products,  materials  procurement  management and quality assurance.
The Company manufactures certain subassemblies and components,  such as fluxgate
and fiber optic sensor coils,  incorporating them into sensor-driven  navigation
and communication systems. The Company contracts with third parties for services
such as the fabrication and assembly of printed circuit boards, injection-molded
plastic parts and machined metal components.

     KVH believes there are a number of acceptable  vendors for most  components
and  third-party  services used in  manufac-turing  its products and the Company
actively  evaluates and selects  suppliers for quality,  dependability  and cost
effective-ness.  In some instances where KVH has obtained certain components and
services from a sole source to maintain  quality  control or develop a strategic
supplier  relationship,  the Company has  experienced  production  delays due to
insufficient supplies,  delivery delays, poor quality control or failure to meet
design requirements.  Future shortages, delays or other problems could adversely
affect   production  and,   consequently,   Company  operating   results.   (See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Forward Looking Statements-Risk Factors.")

<PAGE>
Competition

     The Company encounters  significant  competition in each of its markets. In
the  mobile  satellite  antenna-aiming  market,  KVH  has  determined  that  the
principal  bases of competition  are system  performance,  reliability,  antenna
size, cost and customer  support.  Major  competitors in this market include Sea
Tel, Datron and Nera corporations and Westinghouse Electric Company.

     In the market for military vehicle tactical navigation systems, the Company
competes  with a large  number of  domestic  and  international  companies  that
produce dead-reckoning,  inertial,  GPS-based, or radio-based navigation systems
and  systems  that  provide  integrated  magnetic  heading  and  GPS  navigation
capabilities.  While some competitors may have a longer history of manufacturing
and marketing  military  products,  KVH has developed a  comprehensive  tactical
navigation  product line with a breadth of vehicle  applications  that is unique
and highly  beneficial to the military.  The Company believes that the principal
bases of competition in the market for military land vehicle  navigation systems
are:  product   performance;   field   reliability;   ease  and  flexibility  of
installation,  maintenance and field modification; and price, size and weight of
the unit.

     In the highly  competitive  commercial and recreational  marine  navigation
market, the Company's  principal  competitors include a large number of domestic
and  international  companies that  manufacture and market  stand-alone  digital
compasses,  digital  heading  sensors and  integrated  instrument  systems.  The
Company  believes that the principal  bases of competition in the commercial and
recreational  marine  navigation  market include product design and performance;
flexibility  and  ease-of-use;  product  quality  and the  quality  of  customer
support; and vendor reputation.

     The Company's  fiber optic gyro and embedded  sensors compete with products
of a large number of companies,  including Murata and Hitachi Corporation,  that
produce  gyroscopic  rate sensors for sale in the OEM market.  A number of these
sensors are less accurate and  substantially  less  expensive than the Company's
products.  Other competitors in the gyroscopic rate sensor market include Litton
and Honeywell corporations.

Intellectual Property

    The Company's ability to compete effectively depends to a significant extent
on its  ability to protect  its  proprietary  information.  The  Company  relies
primarily  on  trade  secret  laws,  confidentiality  procedures  and  licensing
arrangements  to  protect  its  intellectual  property  rights.  The  technology
licenses on which the Company  relies  include an angular rate gyro license from
Etak, Inc. and a license from Thomson  Consumer  Electronics,  Inc.  relating to
certain consumer electronic components.

    The Company has 26 issued United States patents  covering the Company's core
sensor and fiber optic  technologies.  The Company will seek further  patents on
its technology,  if appropriate.  In addition to patents,  the Company registers
its  product  brand  names and  trademarks  in the  United  States and other key
markets  where the company does  business  around the world.  Expiration  of the
Company's patents and trademarks range from May 20, 2003, to March 5, 2016.

    The  Company  generally  enters  into  confidentiality  agreements  with its
consultants,  key employees  and sales  representatives  and generally  controls
access to and  distribution  of its technology,  software and other  proprietary
information.  Despite these precautions, it may be possible for a third party to
copy or otherwise  obtain and use the Company's  products or technology  without
authorization, or to develop similar technology independently. Also, the Company
has  delivered  certain  technical  data and  information  to the United  States
government under procurement contracts.

Employees

     As of December 31, 1999, the Company employed 170 full-time employees.  The
increase in total  employees from 154 at December 31, 1998,  resulted  primarily
from a need  to  strengthen  research  and  development,  customer  support  and
marketing  activities  related to new  products.  KVH  utilizes  the services of
temporary  or  contract  personnel  within  all  functional  areas to  assist on
project-related activities.

     The Company  believes its future success will depend in large part upon the
continued service of its key technical and senior management  personnel and upon
the  Company's  continuing  ability  to  attract  and  retain  highly  qualified
technical  and  managerial  personnel.  None  of  the  Company's  employees  are
represented by a labor union.  The Company has not experienced any work stoppage
and considers its relationship with its employees to be good.
<PAGE>
Government Regulation

     The  Company's  manufacturing   operations  are  subject  to  various  laws
governing the  protection of the  environment.  These laws and  regulations  are
subject to change, and such change may require the Company to improve technology
or incur  expenditures  to comply  with such laws and  regulation.  The  Company
believes that it complies in all material respects with applicable environmental
laws and  regulations  and does not  expect  that any costs in  connection  with
complying  with such laws or  regulations  will  have a  material  effect on the
Company's results of operations, financial position or liquidity.

     The  Company  is  subject  to  compliance  with the  United  States  Export
Administration Regulations. Because some of the Company's products have military
or  strategic  applications,  some  products  are on the  Munitions  List of the
International  Trafficking  in Arms  Regulations or are subject to a requirement
for an individual  validated license from the Department of Commerce in order to
be exported to certain  jurisdictions.  Under the  Exon-Florio  Amendment to the
Defense  Production  Act of 1950,  the United States  President has authority to
investigate  and unwind any  investment by foreign  persons that could result in
foreign control of an entity,  if the President  determines that foreign control
would threaten national security.

Item 1a. Executive Officers and Directors of the Registrant as of December 31,
 1999

The following is a list of all current  executive  officers and directors of KVH
Industries, Inc.

<TABLE>
<CAPTION>
<S>                                   <C>    <C>                             <C>        <C>
                                                                            Held      Officers' Previous Business Experience

               Name                   Age         Current Position          Since      (If current position held <5 years)
               ----                   ---         ----------------          -----      -----------------------------------
Martin A. Kits van Heyningen*         41    President                        1982
                                            Director**                       1982
                                            Chief Executive Officer          1990

Richard C. Forsyth                    53    Chief Financial Officer          1988

Sid Bennett                           61    Vice President, FOG Business     1997    1985-1997: Director, Sensor Products,
                                            Development                              Andrew Corporation, and President,
                                                                                     Andrew-Thompson Broadcasting

Christopher T. Burnett                45    Vice President, Business         1994
                                            Development

James S. Dodez                        41    Vice President, Marketing        1998    1995-1998: Vice President of Marketing
                                            and Sales Support                        and Reseller Sales, KVH

Robert W.B. Kits van Heyningen*       43    Vice President, Research and     1998    1982-1998: Vice President of
                                            Development                              Engineering, KVH
                                            Director**                       1982

Mads E. Bjerre-Petersen               56    Managing Director,               1992
                                            KVH Europe A/S

Arent H. Kits van Heyningen*          84    Chairman of the Board            1982

Mark S. Ain                           56    Director**                       1997

Stanley K. Honey                      45    Director**                       1997

Werner Trattner                       47    Director**                       1994

Charles R. Trimble                    58    Director**                       1999
</TABLE>

- ------------------------------------
* Arent H. Kits van  Heyningen is the father of Martin A. Kits van Heyningen and
Robert W.B. Kits van Heyningen. ** For detailed information about KVH directors,
see  "Board of  Directors"  in the Proxy  Statement,  which is  incorporated  by
reference.

Item 2.  Properties.

     In May  1996,  the  Company  purchased  a  75,000-square-foot  building  in
Middletown,  Rhode Island. The building serves as headquarters for KVH executive
and administrative functions and as a development and manufacturing facility for
all products except fiber optics. The Company believes it is well positioned for
some time to quickly expand  production in response to demand, as the Middletown
manufacturing facility is not yet at maximum capacity.

<PAGE>


     KVH manufactures its fiber optic products in a 23,000-square-foot  facility
in Tinley Park, Illinois, under a seven-year, renewable lease that expires March
31, 2005. The annual rent was $152,121  during the first year with a 3%-per-year
escalation  in  subsequent  years,  and the  build-out  cost  was  approximately
$800,000.  Substantial fixed costs for maintaining operations at the fiber optic
facility,  which  currently is not at full  production  due to slow sales,  have
adversely  affected the Company's  financial  results during 1998 and 1999. Over
the past two years,  KVH accelerated its integration of fiber optic sensors into
its military products, and the first military sales occurred in 1999. Based upon
favorable  acceptance of these products,  the Company anticipates that the order
flow will  accelerate,  increasing  the capacity  utilization of the Tinley Park
facility.  Product  demand  indicates  that full  utilization of the Tinley Park
facility is possible towards the latter part of 2000.

Item 3.  Legal Proceedings.

     In the  ordinary  course  of  business,  the  Company  is a party  to legal
proceedings  and  claims.  In  addition,  from  time to  time  the  Company  has
contractual  disagreements  with  certain  customers  concerning  the  Company's
products  and  services.  In a  complaint  filed  on  February  14,  2000,  (KVH
Industries,  Inc. v. Datron/Transco,  Inc., C.A. No. 00-067T [D.R.I.]),  KVH has
alleged that Datron/Transco, Inc., breached a 1999 agreement between the parties
and infringed upon KVH's United States Letters Patent No. 5,835,057. For relief,
KVH is seeking contractual  damages and treble compensatory  damages for willful
infringement  as well as preliminary  and permanent  injunctive  relief.  Datron
responded  to  the  complaint  on  March  14,  2000.  Datron  has  denied  KVH's
allegations and is seeking a declaratory  judgement that KVH's patent is invalid
and that  Datron  has not  infringed  the  patent.  Datron  has also  brought an
antitrust counterclaim,  pursuant to which it seeks injunctive relief and treble
damages.  The Company  believes that it will prevail in this action and that the
lawsuit will not have a material effect on operations or capital resources.

Item 4.  Submission of Matters to a Vote of Security Holders.

     No matters  were  submitted  to a vote of  security  holders,  through  the
solicitation of proxies or otherwise.

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.

     The Company's  common stock has traded on the NASDAQ  National Market under
the symbol KVHI since April 8, 1996. As of March 22, 2000, 167  stockholders  of
record owned the Company's  Common Stock. The Company has never declared or paid
any cash dividends on its Common Stock and does not intend to pay cash dividends
on its Common Stock in the  foreseeable  future.  The Company  intends to retain
earnings for reinvestment in its business.

     The Company's stock  commenced  trading on April 2, 1996 at $6.50. On March
22, 2000, the closing sale price for the Company's Common Stock was $8.69.

<TABLE>
<CAPTION>
<S>     <C>                         <C>          <C>                        <C>         <C>

                                           1999                                  1998
                                  -----------------------                ----------------------
                                High Low High Low

         First Quarter         $     2.063         1.000              $    4.500         3.875
         Second Quarter              3.188         2.000                   3.250         3.125
         Third Quarter               2.875         2.031                   2.250         1.875
         Fourth Quarter              3.500         2.125                   1.625         1.219

</TABLE>



<PAGE>
Item 6.  Selected Financial Data.

     The  following  selected  financial  data is  derived  from  the  Company's
financial  statements.  This  data  should be read in  conjunction  with Item 8,
Financial  Statements  and  Supplementary  Data,  and with Item 7,  Management's
Discussion and Analysis of Financial Condition and Results of Operations.
<TABLE>
<CAPTION>
<S>                                                <C>          <C>             <C>          <C>           <C>
                                                                  Year Ended December 31,

                                                  1999          1998            1997          1996         1995
                                                  ----          ----            ----          ----         ----
                                                           (in thousands, except per share data)
Consolidated Statement of Operations:
                                           $
Net sales                                         22,822        20,630         25,570        25,687        14,150

Cost of goods sold                                15,034        14,100         14,085        14,607         8,447
                                             ------------  ------------   ------------  ------------  ------------
    Gross profit                                   7,788         6,530         11,485        11,080         5,703

Operating expenses:

  Research and development                         4,199         3,991          3,175         2,431         1,279

  Sales and marketing                              5,471         4,470          3,738         3,040         2,494

  General and administrative                       2,112         2,225          1,895         1,624         1,058
                                             ------------  ------------   ------------  ------------  ------------

    Operating (loss) profit                       (3,994 )      (4,156 )        2,677         3,985           872

Other (income) expense:

  Interest expense (income), net                      40           (57 )         (327 )        (278 )          27

  Other (income) expense                             (20 )         (27 )          (95 )          14            20

  (Gain) loss on currency translation                (63 )        (198 )         (138 )          50            (4)
                                             ------------  ------------   ------------  ------------  ------------
    (Loss) income before income tax
      (benefit) expense                           (3,951 )      (3,874 )        3,237         4,199           829

  Income tax (benefit) expense                    (1,254 )      (1,608 )        1,020         1,743          (365)
                                             ------------  ------------   ------------  ------------  ------------
                                           $
      Net (loss) income                           (2,697 )      (2,266 )        2,217         2,456         1,194
                                             ============  ============   ============  ============  ============
Per share information (1):
  Net (loss) income per common share-
  basic                                    $       (0.37 )       (0.32 )         0.31          0.39          0.25
                                             ============  ============   ============  ============  ============
  Net (loss) income per common share-
  diluted                                  $       (0.37 )       (0.32 )         0.30          0.35          0.21
                                             ============  ============   ============  ============  ============

Weighted average number of shares outstanding:

  Basic                                            7,235         7,124          7,049         6,370         4,862
                                             ============  ============   ============  ============  ============
  Diluted                                          7,235         7,124          7,498         7,055         5,710
                                             ============  ============   ============  ============  ============

                                                                       December 31,

                                                  1999           1998           1997          1996       1995
                                                  ----           ----           ----          ----       ----
                                                                  (dollars in thousands)
Consolidated Balance Sheet Data:
                                           $
Working capital                                    7,733         8,486         12,410        12,570         3,214

Total assets                                      19,835        18,746         21,805        21,544         7,931

Long-term obligations (2)                          2,870             0              7            61           113

Total shareholders' equity                        14,502        17,070         19,194        16,563         3,654
</TABLE>

(1) See note 1 of Notes to Consolidated  Financial Statements for an explanation
    of the method of  calculation.
(2) Includes  obligations  under  mortgage  note
    payable. See notes 5 and 15 of Notes to Consolidated Financial Statements.
<PAGE>


Item 7.  Management's Discussion and Analysis of Financial Condition and Result
         of Operations.

Overview

     The  general  financial   condition  and  results  of  operations  for  KVH
Industries,  Inc.,  which will be  addressed  in this  discussion  will  include
information about:

     o factors that affect our  business;  o what our earnings and costs were in
     1999 and 1998; o why those earnings and costs were different from the years
     before;  o where our income came from; o how all these factors affected our
     overall financial condition; o what we spent for capital projects from 1997
     through 1999; and o how we will pay for future operations.

As you read  Management's  Discussion and Analysis,  it may help to refer to our
Consolidated  Statements of Operations on page 23, which presents the results of
our operations for 1999,  1998 and 1997.  During the time period covered by this
discussion,  we have  undergone a number of significant  changes.  These changes
have  resulted in notable  variances in our revenues,  expenses,  debt and total
assets. In reading this discussion, please keep certain events in mind:

     o   Since 1997,  we have been  targeting  the  communications  and military
         navigation    industries,    where   there   are   significant   market
         opportunities.  This shift  from our  previous  emphasis  on the marine
         navigation  industry,  with its many  competitors and low margins,  has
         been a time-consuming and costly process.

     o   An important  step in our new strategy,  acquiring a fiber optic sensor
         technology  and the  experienced  staff to support  and advance it, has
         required a substantial investment of funds to date.

     We derive  revenues  from sensor  products  and systems  sold to a range of
commercial,  military  and OEM  markets  in the  communications  and  navigation
industries. Our products include:

     o   stabilized  antenna  systems  for mobile  satellite  applications  such
         as voice,  fax and data  transmission  and  televisionreception;
     o   positional and heading  systems for tactical  military  applications in
         amphibious  and land vehicles and for commercial  applications  in land
         vehicles;

     o digital compasses and instrument systems for recreational, commercial and
     military applications; and o embedded fiber optic sensors.

     Our  in-house  sales and  marketing  groups  have  established  a worldwide
network of independent  sales  representatives  and  distributors  to market the
Company's  products.  The majority of sales,  product  distribution and customer
service is conducted at our  headquarters in Middletown,  Rhode Island,  and the
European  market is managed  through our subsidiary in Hoersholm,  Denmark.  The
manufacturing process consists primarily of light assembly and final test, which
is conducted at our  facilities in  Middletown,  Rhode Island,  and Tinley Park,
Illinois.

       During 1999, we had an increase in  communications  sales of more than 83
percent,  primarily due to the new land mobile  satellite  system we launched in
February.  This  entry into a new market  also was our most  successful  product
launch ever, and 1999 sales exceeded  Company  expectations.  Initial sales have
been primarily to owners, manufacturers and distributors of RVs and luxury motor
coaches.  RV and motor coaches  together  represent a potential market for us of
some 2.4 million existing vehicles and more than 500,000 new vehicles each year,
and  statistics  and reports  compiled by industry  analysts  indicate that this
market will see considerable growth over the next 10 years.  Continued growth in
sales of marine mobile  satellite  systems  during 1999 also  contributed to the
increase in communications revenues.

       Our  navigation  sales were down during 1999 primarily  because  military
orders decreased. The military sales decline was principally due to longer sales
cycles than originally  anticipated for projects that were awarded to us, and as
a result sales did not meet our expectations for the year. At the same time, the
increasing pressure within branches of the United States military during 1999 to
create new, more mobile forces was a strong  validation of our product  strategy
for this market. Transforming military forces from a conventional,  open-terrain
threat to  something  more  adaptable  to the varied  international  crises that
currently occur requires the consistent, highly accurate navigation capabilities
that we believe is designed into our tactical navigation systems. Worldwide, the
market for  military  retrofits  and new  installations  of tactical  navigation
products  is  enormous  and we  are  aggressively  pursuing  customers  in  many
countries.  Also during 1999, integration of our tactical navigation systems and
fiber  optic  gyros  (FOGs)  advanced  and we began  taking  orders for this new
addition to our product line. We also sell fiber optic sensors to OEM customers,
and in 1999 we strengthened our sales efforts in this area.

<PAGE>


Results of Operations

The following table sets forth,  for the periods  indicated,  certain  financial
data as a percentage of total revenues:

<TABLE>
<CAPTION>
<S>                <C>                                      <C>          <C>            <C>

                                                                  Year Ended December 31,
                                                                  -----------------------
                                                            1999          1998            1997
                                                            ----          ----            ----


                  Net sales                                100.0 %       100.0          100.0



                  Gross profit                              34.1          31.7           45.0



                  Research and development                  18.4          19.3           12.4
                  Sales and marketing                       24.0          21.7           14.6


                  General and administrative                 9.3          10.8            7.4

                  Operating (loss) profit                  (17.6 )       (20.1)          10.6


                  Other expense (income), net               (0.3 )        (1.4)          (2.1)

                  (Loss) income before income tax
                      (benefit) expense                    (17.3 )       (18.7)          12.7

                  Income tax (benefit) expense              (5.5 )        (7.8)           4.0


                  Net (loss) income                        (11.8 )%      (10.9)           8.7

</TABLE>

Years Ended December 31, 1999 and 1998

     Net Sales. Net sales increased to $22.8 million from $20.6 million in 1998,
primarily  due to strong  communications  sales that offset  lower-than-expected
navigation sales.  Product sales were $22.0 million in 1999 and $19.6 million in
1998 with respective  customer-funded research of $0.8 million and $1.0 million.
Communications revenues increased 73% in 1999 to $11.4 million from $6.6 million
in 1998 as  strong  sales of mobile  television  satellite  systems  for our new
market in land vehicles  exceeded  expectations  and our marine mobile satellite
systems continued to sell well.  Navigation  revenues were $11.4 million in 1999
compared  to  $14.0  million  in  1998,  a  decrease  of more  than  18% that is
attributable to unanticipated  declines in high-margin  military sales. While we
were selected for a number of high-margin military products, revenues were lower
than anticipated due to longer  timeframes for completing  contracts than we had
expected.   Navigation  products  incorporating  fiber  optic  sensors  in  1999
decreased  to  $1.4  million   from  $1.7  million  in  1998,   reflecting   the
discontinuance  of bus  navigation  products  in late 1998.  The bus  navigation
product was a legacy  product  acquired  through  acquisition.  The  decision to
withdraw  the  bus  navigation   product  from  the  marketplace  was  based  on
excessively  high post  sales  support  costs  that made the  economics  of this
product unfeasible. Our acquisition of fiber optic technology in 1997 was driven
by our need to  incorporate  more  accurate  sensors into our  existing  product
offerings.  The process of  integrating  FOG  technology  has taken  longer than
anticipated,  however,  we received  our first  order for a tactical  navigation
system with an  integrated  fiber optic sensor in 1999 and  anticipate  sales in
this product area will grow rapidly.

     Cost of Goods Sold. The Company's cost of goods sold consists  primarily of
direct  labor,  material  and  indirect  manufacturing  costs.   Customer-funded
research and development  costs of $0.6 million in 1999 and $0.9 million in 1998
are also included as costs of sales. As a percentage of net sales, cost of goods
sold  decreased 2% in 1999 to 66% from 68% in 1998 due to two opposing  factors.
The positive  impact of  decreases  in labor and  material  costs were offset by
increases  in  manufacturing   overheads,   netting  out  to  positive  savings.
Manufacturing  overheads  increased to $5.2 million in 1999 from $3.8 million in
1998 due to costs  associated  with  initiating and scaling up production of new
products and the under  utilization of the Tinley Park  manufacturing  facility.
Fixed  manufacturing  overheads at our Tinley Park  facility  were not offset by
production  volumes.  In 1999,  we  completed  the  integration  of fiber  optic
technology into our navigation  products and received our first orders for these
enhanced products.  Based upon the market acceptance of our fiber optic-enhanced
sensor  products,  we anticipate that sales volumes will be sufficient to offset
manufacturing  costs of the Tinley Park facility.  Looking ahead, we believe our
production cost trends will continue in a positive direction.

<PAGE>


     Research and Development Expense. Research and development expense consists
primarily of direct labor and  material,  associated  overheads and other direct
costs associated with the Company's internally funded product  development.  All
software  development  costs are  expensed  in the period  incurred.  Internally
funded  research  costs  increased  slightly  to $4.2  million in 1999 from $4.0
million in 1998.  We directed  most of our research  funds in 1999 to developing
the new land mobile satellite  television  system and to integrating fiber optic
sensor  technology  into our  tactical  navigation  products.  We  continued  to
increase  internal  funding of product  development,  which allowed us to better
focus our  research  and  decrease  the amount of time  required  to bring a new
product  to  market  in  1999.  Total  research  and  development  expenditures,
including  customer-funded product development  expenditures included in cost of
goods sold,  were $4.8 million in 1999 and $4.9 million in 1998.  We  anticipate
that customer  funding of research and development  will increase in 2000, which
will take some of the  pressure off our capital  resources  by reducing  overall
research and development costs.

     Sales and Marketing Expense. Sales and marketing expense consists primarily
of salaries  and  related  expenses  for sales and  marketing  personnel,  sales
commissions,   travel  expenses,   cooperative  advertising,  sales  literature,
advertising  and trade shows.  Sales and  marketing  costs grew more than 22% to
$5.5 million in 1999 from $4.5 million in 1998.  Major factors  contributing  to
the growth of sales expenses were independent sales representative  commissions,
staffing,  travel  and  new-product-introduction  costs.  We  expect  sales  and
marketing expense will continue to grow as we introduce new products.

     General and  Administrative  Expense.  General and  administrative  expense
consists primarily of costs attributable to the Company's  management,  finance,
accounting  and human  resources  operations  and  legal and other  professional
services.  We decreased costs slightly to $2.1 million in 1999 from $2.2 million
in 1998 by improving cost controls.

     Interest Income.  Interest income reflects the interest earned by investin
excess cash in Federal short-term obligations.

     Interest  Expense.  Mortgage  costs and certain costs  associated  with
leases are included in interest  expense.  We anticipate significant increase in
interest expense.

     Gain on Foreign  Currency  Translation.  The results of  operations  of the
Company's  foreign  subsidiary,  KVH Europe,  are determined by re-measuring its
foreign  currency-denominated  operations  as if they had taken  place in United
States dollars. Gains and losses resulting from this translation are included in
the Company's  net income.  The  translation  gain decrease to $.06 million from
$0.2  million  reflects  changes in the  strength  of the United  States  dollar
relative to the Danish krone.

     Income  Tax  (Benefit)  Expense.  Due to losses  in both 1999 and 1998,  we
realized a deferred  income tax benefit of $1.3 million and a current income tax
benefit of $1.6 million,  respectively. Our effective tax rate in 1999 decreased
by approximately 10% to 32% from 42% in 1998. The decrease reflects a write-down
of deferred tax assets  related to research tax credits taken from 1996 to 1998.
We have taken this position based upon preliminary discussions with the Internal
Revenue Service,  which is currently  engaged in reviewing our tax returns filed
in those  years.  Based  upon our  interpretation  of the  research  tax  credit
provision,  we  believe  the  1999  tax  provision  includes  amounts  that  are
sufficient to offset any exposure we may have for the years under examination.

Years Ended December 31, 1998 and 1997

     Net Sales.  Net sales decreased to $20.6 million in 1998 from $25.6 million
in 1997. Product sales were $19.6 million in 1998 and $24.6 million in 1997 with
customer-funded  research of $1.0 in both years.  Navigation  sales decreased to
$14.0 million in 1998 from $20.3 million in 1997,  primarily due to a decline in
high-margin  military sales.  Communications  sales increased to $6.6 million in
1998  from  $5.2  million  in  1997  as  direct  sales  began   replacing  large
non-recurring OEM sales.

     Cost of Goods Sold.  Cost of goods sold includes  customer-funded  research
and development  costs of $0.9 million in 1998 and $0.6 million in 1997. Cost of
goods sold as a  percentage  of net sales  increased  to 68% in 1998 from 55% in
1997 due to a proportional  decrease in  higher-margin  military  product sales.
Manufacturing  overheads  increased to $3.8 million in 1998 from $2.8 million in
1997 as we moved the fiber optic group from the former Andrew  Corporation  site
to a new facility in Tinley Park,  Illinois.  Excluding fiber optic facility and
manufacturing costs of $1.5 million, overhead would have decreased 11 percent in
1998 from 1997.

     Research and Development Expense.  Research costs increased to $4.0 million
in 1998 from $3.2 million in 1997 due to costs for  developing  new  directional
antenna  systems  and $1.4  million  for  fiber  optic  sensor  integration  and
development. Internally funded product development accounted for $2.6 million of
the 1998 increase while fiber optic start-up costs  accounted for the remainder.
Total research and development  expenditures,  including customer-funded product
development  expenditures  included in cost of goods sold,  were $4.9 million in
1998 and $3.8 million in 1997.

<PAGE>


     Sales and Marketing Expense. Sales and marketing costs grew to $4.5 million
in 1998 from $3.7 million in 1997.  Major factors  contributing to the growth of
sales expenses were staffing, travel and new product introduction costs.

     General and Administrative Expense.  Administrative costs increased to $2.2
million  in 1998  from  $1.9  million  in 1997  due to  staffing  and  increased
professional fees related to maintaining our patent portfolio.

     Interest income.  Interest income reflects the interest earned by investing
excess cash in Federal short-term obligations.

      (Gain) Loss on Foreign Currency Translation. The translation gain increase
to $0.2  million  in 1998 from $0.1  million  in 1997  reflects  changes  in the
relative strength of the United States dollar in relation to the Danish krone.

     Income Tax  Expense.  We realized an income tax benefit of $1.6  million in
1998  compared to an expense of $1.0  million in 1997 due to our 1998  operating
loss. Our effective tax rate in both years was positively  affected by utilizing
state and Federal research and development and investment tax credits.

         Liquidity and Capital Resources

                                                         Year ended December 31,
<TABLE>
<CAPTION>
<S>                                  <C>                               <C>                           <C>
                                     1999            Change            1998           Change         1997
                                     ----            ------            ----           ------         ----
                                                               (in thousands)

 Cash and cash equivalents          $2,048            65%             1,239            (74%)         4,758
 Working capital                     7,733           ( 9%)            8,486            (32%)        12,410
</TABLE>

     Through  the use of existing  cash  balances  and  mortgage  financing,  we
financed approximately $2.3 million in 1999 for the combined costs of operations
and fixed asset  acquisitions.  In January  1999, we borrowed  approximately  $3
million by mortgaging our facility at 50 Enterprise  Center,  Middletown,  Rhode
Island (see note 5 of Notes to Consolidated Financial Statements). Looking ahead
we anticipate  that our operating costs will decrease in proportion to our sales
volumes,  generating  positive  cash from  operations.  We  believe  that  fixed
manufacturing  overhead  spending  will  decline as a percent of revenues and we
plan to reduce  research and  development  costs by offsetting  these costs with
customer funding.

     On March 27, 2000 we entered into a $5.0 million  asset-based,  three-year,
revolving  loan facility at an interest rate of the prime bank lending rate plus
1%. Any unused portion of the revolving  credit facility  accrues interest at an
annual rate of 50 basis points.  The loan facility  provides for advancing funds
based upon an asset  availability  formula that  includes our eligible  accounts
receivable and inventory.  The availability formula sets aside a fixed amount of
qualified assets that may not be borrowed against. The company may terminate the
loan  prior to the full  term,  however,  we would  become  liable  for  certain
termination fees. (See Note 15 of Notes to Consolidated Financial Statements).

     We believe that existing cash  balances and funds  available  under our new
revolving  credit  facility will be sufficient to meet our  anticipated  working
capital  requirements for 2000. If we decide to expand more rapidly,  to broaden
or enhance  products more rapidly,  to acquire  businesses or technologies or to
make other significant  expenditures to remain competitive,  then we may need to
raise additional funds.

     Other Matters

     Recent Accounting  Pronouncements.  In June 1999, the Financial  Accounting
Standards Board issued Statement of Financial  Accounting Standards ("SFAS") No.
137,  "Accounting for Derivative  Instruments and Hedging Activities -- Deferral
of the  Effective  Date  of  FASB  Statement  No.  133 -- an  Amendment  of FASB
Statement  No. 133".  The  Statement  amends SFAS No. 133 to defer its effective
date to all fiscal  quarters of all fiscal years  beginning after June 15, 2000.
We have not yet completed our analysis of the impact of adopting SFAS No. 133 on
the financial statements;  however, it is not expected to have a material impact
on the Company's financial condition, results of operations or cash flows.

     Year  2000 - After  evaluating  the  impact  of the year  2000  issue as it
relates to our navigation and  communications  products,  we have concluded that
they are not  affected  by year 2000  operating  issues.  We also  assessed  our
software and computer systems to be sure they are year 2000 compliant.  Based on
usage to date, our systems are year 2000 compliant.

     Inflation.  The  Company  believes  that  inflation  has not had a material
effect on its results of operations.


<PAGE>


Forward Looking Statements - Risk Factors

     This  "Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations" contains forward-looking statements that are subject to a
number of risks and uncertainties.  There are important factors that could cause
actual  results to differ  materially  from those  anticipated  by our  previous
statements.

     o   Our  products  target two  industries  that are subject to  volatility,
         risks and uncertainties.  The  communications  industry is experiencing
         rapid  growth  fueled  by  strong  worldwide  demand  and  buffeted  by
         competing  formats and rapid,  unpredictable  technology  changes.  The
         defense  industry  historically  experiences  variability in supply and
         demand related to international  conditions,  national politics, budget
         decisions  and  technology  changes,  all of  which  are  difficult  or
         impossible  to predict.  Factors in both  industries  could  affect our
         ability to effectively meet prevailing market  conditions.  To position
         KVH in these uncertain industries, we have:

        - acquired fiber optic technology and developed related new products;
        - redesigned and reduced product costs; and
        - improved operational efficiencies.

     o   Our future sales growth will depend to a  considerable  extent upon the
         successful introduction of new mobile satellite communications products
         for use in marine and land applications. Our success depends heavily on
         us rapidly  completing  product  development that results in marketable
         products,  particularly for worldwide  Internet and data  applications.
         Success in this industry also requires satellite broadband capabilities
         that may not be  available  until  2001 or later and  depends  on other
         external variables that could adversely affect us:

        - satellite  launches and new  technology  are expensive and  experience
          some  failures;   and  -  poor  consumer  confidence  and/or  economic
          conditions could depress product demand.

     o   We also need to  increase  military  sales over 1999  levels to achieve
         overall  profitability.  Issues  that can  affect  our  success  in the
         military navigation industry include:

        - funding, equipment and performance criteria are continually evolving;
        - we are introducing new technological solutions such as FOGs that must
          be proven and then  accepted;  - politics play a strong role in how
          products are selected; and
        - sales cycles are long and difficult to predict.

     o   A large portion of our product development strategy for the near future
         relies  upon  FOGs.   Expenses  for  FOG  operations  continue  to  add
         significant  costs  to  operations.  As  we  continue  the  process  of
         integrating FOG sensors into current product offerings and pursuing OEM
         markets for  existing  FOG  products,  we expect  FOG-related  costs to
         increase.  Our success with fiber optic products depends on our ability
         to continue funding FOG development and marketing efforts, and progress
         in increasing manufacturing capabilities.

     o Major competitors pose risks throughout our target markets:

        - Sea Tel  Corporation  manufactures  and  markets  a broad  line of
          marine satellite  communications and satellite tracking equipment,
          including  antenna  systems for Inmarsat and DBS-TV  applications.
          For large  dish  marine  satellite  systems,  Sea Tel has  greater
          marketing experience than the Company.
        - Datron Corporation provides a stabilized antenna design for RV and
          marine  reception  of  DBS-TV  that  competes  with the  company's
          turnkey DBS products.
        - Hand-held   worldwide  satellite  voice,  data  and  fax  services
          provided by companies such as Iridium World Communications,  Ltd.,
          Globalstar  Telecommunications  Ltd. and ICO Global Communications
          could  compete with our phone  systems,  although we believe there
          are mobile applications where our antennas will be required.
        - FiberSense   manufactures  fiber  optic  gyros  that  compete  in
          price  and performance with our FOG products.

     o   Our  quarterly  operating  results have varied in the past and may vary
         significantly  in the  future  depending  upon all the  foregoing  risk
         factors and how  successful  we are in improving our ratios of revenues
         to expenses.

     o   The  trading  price  of  our  Common  Stock  has  been  subject  to
         wide fluctuations, and this could continue due to:
        - variations in operating results;
        - development failures of our communications, navigation or FOG
          products; and
        - stock market volatility caused by industry events.


<PAGE>


Item 7A.  Market Risk Disclosure.

     Not applicable.

Item 8.  Financial Statements and Supplementary Data.

     The Company's  consolidated  financial  statements and supplementary  data,
together with the report of KPMG LLP, independent auditors, are included in Part
IV of this Report on Form 10-K.

Item 9.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure.

     Not applicable

                                    PART III

Item 10.  Directors and Executive Officers of the Registrant.

     Information in the Proxy  Statement under the captions "Board of Directors"
and "Executive Compensation" is incorporated by reference.

Item 11.  Executive Compensation.

     Information   in  the  Proxy   Statement   under  the  caption   "Executive
Compensation" is incorporated by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management.

     Information  in the Proxy  Statement  under the  caption  "Stock  Ownership
Information" is incorporated by reference.

Item 13.  Certain Relationships and Related Transactions.

     None.

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedule, and Reports on Form 8-K.

(a)  Documents filed as part of this report:
<TABLE>
<CAPTION>
<S>                                                                                                            <C>
                                                                                                              Page

     1.  Financial Statements:

         Report of Independent Auditors                                                                         19
         Consolidated Balance Sheets as of December 31, 1999, and 1998                                          20
         Consolidated Statements of Operations for the years ended December 31,
         1999, 1998 and 1997                                                                                    21
         Consolidated Statements of Stockholders' Equity for the years ended
         December 31, 1999,1998 and 1997                                                                        22
         Consolidated Statements of Cash Flows for the years ended December 31,
         1999, 1998 and 1997                                                                                    23
         Notes to Consolidated Financial Statements                                                             24

     2.  Financial  Statement Schedule.  See "Independent  Auditors Report"
         and "Schedule II - Valuation and Qualifying  Accounts" included on
         pages 37 and 38. All other  schedules  have been omitted since the
         information is not required,  or because the information  required
         is included in the consolidated financial statements or notes.

</TABLE>

 (b) Reports on Form 8-K:

     A Report on Form 8-K was filed on November  14, 1997.  The report  contains
     the asset purchase agreement between the Company and Andrew Corporation and
     a Common Stock Warrant both dated October 30, 1997.

<PAGE>


<TABLE>
<CAPTION>
<S>                         <C>

 (c) Exhibit Number        Description
     --------------        -----------
     3.1                   Restated Certificate of Incorporation of the Company (1)
     3.5                   Amended and Restated By-laws of the Company
     10.1                  1986 Executive Incentive Stock Option Plan (1)
     10.2                  Amended and Restated 1995 Incentive Stock Option Plan of the Company (1)
     10.3                  1996 Employee Stock Purchase Plan (1)
     10.5                  Credit Agreement dated September 8, 1993 between the Company and
                             Fleet National Bank (1)

     10.6                  $500,000 Revolving Credit Note dated September 8, 1993 between the Company
                               and Fleet National Bank (1)
     10.7                  Security Agreement dated September 8, 1993 between the Company and
                             Fleet National Bank (1)

     10.8                  Modification to Security Agreement dated May 30, 1994 between the Company
                               and Fleet National Bank (1)
     10.9                  Second Modification to Credit Agreement and Revolving Credit Note dated
                               May 30, 1994 between the Company and Fleet National Bank (1)
     10.10                 Second Modification to Security Agreement dated March 17, 1995 between
                               the Company and Fleet National Bank (1)
     10.11                 Third Modification to Credit Agreement and Revolving Credit Note dated
                               March 17, 1995 between the Company and Fleet National Bank (1)
     10.12                 Third Modification to Security Agreement dated December 12, 1995 between
                               the Company and Fleet National Bank (1)
     10.13                 Fourth Modification to Credit Agreement and Revolving Credit Note dated
                               December 12, 1995 between the Company and Fleet National Bank (1)
     10.14                 Lease dated February 27, 1989 between the Company and Middletown
                               Technology Associates IV (1)
     10.17                 Registration Rights Agreement dated May 20, 1986 by and among the
                               Company and certain stockholders of the Company (1)
     10.18                 Amendment to Registration Rights Agreement dated January 25, 1988, by
                               and among the Company, Fleet Venture Resources, Inc., and Fleet Venture
                               Partners I and certain stockholders of the Company  (1)
     10.19                 Amendment to Registration Rights Agreement dated October 25, 1988 by
                               and among the Company and certain stockholders of the Company (1)
     10.20                 Amendment to Registration Rights Agreement dated July 21, 1989 by and
                               among the Company and certain stockholders of the Company (1)
     10.21                 Third Amendment to Registration Rights Agreement dated November 3, 1989
                               by and among the Company and certain stockholders of the Company (1)
     10.28                 Technology License Agreement dated December 22, 1992 between the
                               Company and Etak, Inc. (1)
     10.29                 Agreement dated September 28, 1995 between the Company and Thomson
                               Consumer Electronics, Inc. (1)
     10.31                 Agreement regarding Technology Affiliates Program between Jet
                               Propulsion Laboratory and the Company (1)
     10.32                 Purchase and Sale Agreement dated March 18, 1996, 50 Enterprise Center,
                                Middletown, Rhode Island between the Company and SKW Real Estate
                             Limited Partnership (2)

     10.33                 Fifth Modification to Credit Agreement and Revolving Note dated
                                August 8, 1996 between the Company and Fleet National Bank

10.34    Andrew Corporation Asset Purchase and Warrant Agreement (3)
10.35    Sixth Modification to Credit Agreement and Revolving Note
         dated September 29, 1998, between the Company and Fleet National Bank
10.36    Seventh Modification to Credit Agreement and Revolving Note
         dated July 30, 1999, between the Company and Fleet National Bank
10.37    Eighth Modification to Credit Agreement and Revolving Note
         dated October 29, 1999, between the Company and Fleet National Bank

     (continued)



<PAGE>


     Exhibit Number        Description

     10.38                 Loan and Security Agreement Dated March 27, 2000, between
                                the Company and Fleet Capital Corporation

     11.1                  Computation of (Loss) Earnings per Share (2)
     21.1                  List of Subsidiaries of the Company (1)
     23.1                  Consent of KPMG LLP
     27.1                  Financial Data Schedule
     99.1                  Open End Mortgage, and Security Agreement
     99.2                  Tinley Park, Illinois, lease


(1)  Incorporated  by Reference to Exhibit Index on Form S-1 filed with the  Securities and Exchange  Commission
      dated March 28, 1996, Registration No. 333-01258.
(2)  Filed by paper with the Securities and Exchange Commission.
(3)  Incorporated by reference to Exhibits 1 & 2 on Form 8-K filed with the Securities and Exchange  Commission
      dated November 14,
         1997.
</TABLE>
                                   SIGNATURES

      Pursuant  to the  requirements  of  Section  13 or  Section  15(d)  of the
Securities Exchange Act of 1934 the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

KVH Industries, Inc.

        By:  /s/  Martin A. Kits van Heyningen
             -----------------------------------
            Martin A. Kits van Heyningen, President

        DATE: March 27, 2000

      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report has been signed below by the following  persons in the  capacities and on
the dates indicated.

<TABLE>
<CAPTION>
<S>                                                 <C>                                                         <C>

                  Name                                                Title                                         Date


/s/ Martin A. Kits van Heyningen                 President (Chief Executive Officer)                             March 27, 2000
- ------------------------------------------
    Martin A. Kits van Heyningen

/s/ Richard C. Forsyth                           Chief Financial Officer (Principal Financial and                March 27, 2000
- ------------------------------------------
    Richard C. Forsyth                               Accounting Officer)


/s/ Arent H. Kits van Heyningen                  Chairman of the Board                                           March 27, 2000
- ------------------------------------------
    Arent H. Kits van Heyningen

/s/ Robert W. B. Kits van Heyningen              Director                                                        March 27, 2000
- ------------------------------------------
    Robert W. B. Kits van Heyningen

/s/ Mark S. Ain                                  Director                                                        March 27, 2000
- ------------------------------------------
    Mark S. Ain

/s/ Stanley K. Honey                             Director                                                        March 27, 2000
- ------------------------------------------
    Stanley K. Honey

/s/ Werner Trattner                              Director                                                        March 27, 2000
- ------------------------------------------
    Werner Trattner

/s/ Charles R. Trimble                           Director                                                        March 27, 2000
- ------------------------------------------
    Charles R. Trimble

</TABLE>


<PAGE>


                          INDEPENDENT AUDITORS' REPORT

Board of Directors and Stockholders
KVH Industries, Inc.:

We have audited the accompanying  consolidated balance sheets of KVH Industries,
Inc.  and  subsidiary  as of  December  31,  1999  and  1998,  and  the  related
consolidated  statements of operations,  stockholders' equity and cash flows for
each of the years in the  three-year  period  ended  December  31,  1999.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
consolidated  financial  statement  presentation.  We  believe  that our  audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of KVH Industries, Inc.
and  subsidiary at December 31, 1999 and 1998, and the results of its operations
and its cash flows for each of the years in the three-year period ended December
31, 1999, in conformity with generally accepted accounting principles.

/s/  KPMG LLP

Providence, Rhode Island

January 28,  2000,  except for Notes 5 and 15, as to which the date is March 27,
2000

<PAGE>


<TABLE>
<CAPTION>
<S>                                                                         <C>                  <C>

                       KVH INDUSTRIES, INC. AND SUBSIDIARY

                           Consolidated Balance Sheets

                           December 31, 1999 and 1998

                                                                           1999                  1998
                                                                           ----                  ----
        Assets (note 5)

Current assets:
  Cash and cash equivalents                                           $   2,047,838             1,239,227
  Accounts receivable, less allowance for doubtful accounts of
    $101,259 in 1999 and $91,604 in 1998 (note 12)                        3,362,390             3,106,414
  Income taxes receivable (note 9)                                               --             1,062,494
  Costs and estimated earnings in excess of billings on
    uncompleted contracts                                                   444,492               768,156
  Inventories (note 3)                                                    3,672,269             3,390,787
  Prepaid expenses and other deposits                                       292,793               360,346
  Deferred income taxes (note 9)                                            376,628               234,158
                                                                        ------------          ------------

        Total current assets                                             10,196,410            10,161,582
                                                                        ------------          ------------

Property and equipment, net (notes 4 and 15)                              7,227,778             7,186,539
Other assets, less accumulated amortization of  $240,507
  in 1999 and $107,254 in 1998 (note 2)                                     839,113               972,365
Deferred income taxes (note 9)                                            1,571,409               425,150
                                                                        ------------          ------------

             Total assets                                             $  19,834,710            18,745,636
                                                                        ============          ============

                      Liabilities and Stockholders' Equity

Current liabilities:
  Accounts payable                                                    $   1,599,770               853,238
  Current portion long-term debt (note 5)                                    75,643                    --
  Accrued expenses (note 7)                                                 792,086               822,533
                                                                        ------------          ------------

      Total current liabilities                                           2,467,499             1,675,771
                                                                        ------------          ------------

Long-term debt (note 5)                                                   2,865,232                    --
                                                                        ------------          ------------

        Total liabilities                                                 5,332,731             1,675,771
                                                                        ------------          ------------

Stockholders' equity (note 8):

  Preferred stock, $0.01 par value.  Authorized 1,440,390 shares;
    none issued.                                                                 --                    --
  Common stock, $.01 par value.  Authorized 11,000,000 shares;
    issued 7,296,892 shares in 1999 and 7,205,928 shares in 1998             72,969                72,059
  Additional paid-in capital                                             15,567,880            15,439,421
  (Accumulated deficit) retained earnings                                (1,138,870 )           1,558,385
                                                                        ------------          ------------

        Total stockholders' equity                                       14,501,979            17,069,865
                                                                        ------------          ------------

Commitment and other information (notes 6, 10 and 15)

            Total liabilities and stockholders' equity                $  19,834,710            18,745,636
                                                                        ============          ============

</TABLE>

          See accompanying Notes to Consolidated Financial Statements.


<PAGE>



<TABLE>
<CAPTION>
<S>                                                          <C>                 <C>                 <C>
                       KVH INDUSTRIES, INC. AND SUBSIDIARY

                      Consolidated Statements of Operations

                  Years ended December 31, 1999, 1998 and 1997

                                                                 1999               1998              1997
                                                                 ----               ----              ----

Net sales (note 12)                                        $   22,822,429         20,630,648        25,570,347
Cost of goods sold                                             15,034,250         14,100,398        14,085,463
                                                             -------------      -------------     -------------

      Gross profit                                              7,788,179          6,530,250        11,484,884

Operating expenses:
   Research and development                                     4,199,370          3,991,193         3,175,181
   Sales and marketing                                          5,471,231          4,469,654         3,738,605
   General and administrative                                   2,111,868          2,225,370         1,895,031
                                                             -------------      -------------     -------------

      Operating (loss) profit                                  (3,994,290 )       (4,155,967 )       2,676,067
                                                             -------------      -------------     -------------

Other income (expense):
   Interest income                                                147,631             58,735           336,157
   Interest expense                                              (187,867 )           (2,023 )          (8,893 )
   Other income                                                    19,805             27,392            95,083
   Gain on foreign currency translation                            63,644            197,663           138,272
                                                             -------------      -------------     -------------

      (Loss) income before income tax (benefit) expense        (3,951,077 )       (3,874,200 )       3,236,686

Income tax (benefit) expense (note 9)                          (1,253,822 )       (1,608,191 )       1,020,185
                                                             -------------      -------------     -------------

            Net (loss) income                              $   (2,697,255 )       (2,266,009 )       2,216,501
                                                             =============      =============     =============

Per share information (notes 8 and 14):

            Net (loss) income per common share - basic     $        (0.37 )            (0.32 )            0.31
                                                             =============      =============     =============
            Net (loss) income per common share - diluted   $        (0.37 )            (0.32 )            0.30
                                                             =============      =============     =============

Weighted average number of shares outstanding:

   Basic                                                        7,234,961          7,124,023         7,049,125
                                                             =============      =============     =============
   Diluted                                                      7,234,961          7,124,023         7,497,695
                                                             =============      =============     =============

</TABLE>




          See accompanying Notes to Consolidated Financial Statements.


<PAGE>



<TABLE>
<CAPTION>
<S>                                           <C>                <C>             <C>             <C>            <C>
                       KVH INDUSTRIES, INC. AND SUBSIDIARY

                 Consolidated Statements of Stockholders' Equity

                  Years ended December 31, 1999, 1998 and 1997

                                                                              Additional       Retained            Total
                                             Preferred         Common          Paid-in         Earnings        Stockholders'
                                               Stock            Stock          Capital         (Deficit)          Equity
                                            ------------     ------------    -------------    ------------     --------------

Balances at December 31, 1996             $          --           69,932       14,884,806       1,607,893        16,562,631
                                            ------------     ------------    -------------    ------------      ------------

Net income                                           --               --               --       2,216,501         2,216,501

Common stock issued under benefit plan               --              127           67,404              --            67,531

Exercise of stock options                            --              801          151,913              --           152,714

Issuance of warrants (notes 2 and 8)                 --               --          194,435              --           194,435
                                            ------------     ------------    -------------    ------------      ------------

Balances at December 31, 1997             $          --           70,860       15,298,558       3,824,394        19,193,812
                                            ------------     ------------    -------------    ------------      ------------

Net (loss)                                           --               --               --      (2,266,009 )      (2,266,009 )

Common stock issued under benefit plan               --              797          118,620              --           119,417

Exercise of stock options                            --              402           22,243              --            22,645
                                            ------------     ------------    -------------    ------------      ------------

Balances at December 31, 1998             $          --           72,059       15,439,421       1,558,385        17,069,865
                                            ------------     ------------    -------------    ------------      ------------

Net (loss)                                           --               --               --      (2,697,255 )      (2,697,255 )

Common stock issued under benefit plan               --              852          124,995              --           125,847

Exercise of stock options                            --               58            3,464              --             3,522
                                            ------------     ------------    -------------    ------------      ------------

Balances at December 31, 1999             $          --           72,969       15,567,880      (1,138,870 )      14,501,979
                                            ============     ============    =============    ============      ============

</TABLE>





          See accompanying Notes to Consolidated Financial Statements.


<PAGE>


<TABLE>
<CAPTION>
<S>                                                                     <C>               <C>                   <C>
                       KVH INDUSTRIES, INC. AND SUBSIDIARY

                      Consolidated Statements of Cash Flows

                  Years ended December 31, 1999, 1998 and 1997

                                                                       1999               1998               1997
                                                                       ----               ----               ----

Cash flows from operating activities:

   Net (loss) income                                             $    (2,697,255 )      (2,266,009 )        2,216,501
   Adjustments to reconcile net (loss) income to
      net cash (used in) provided by operating activities:
   Depreciation and amortization                                       1,062,198           767,289            797,761
    Provision for doubtful accounts                                        9,655            17,695                284
   Provision for deferred taxes                                       (1,288,729 )        (193,206 )         (242,688 )
    (Increase) decrease in accounts and
      contract receivables (note 11)                                    (265,631 )       1,208,198          1,827,202
   Increase (decrease) in income taxes receivable                      1,062,494        (1,062,494 )               --
   Decrease (increase) in costs and estimated earnings
      in excess of billings on uncompleted contracts                     323,664          (362,142 )          429,706
   (Increase) decrease in inventories (note 11)                         (281,482 )         923,345           (649,213 )
    Decrease (increase) in prepaid expenses and other deposits            67,553          (138,331 )          (42,310 )
   Increase (decrease) in accounts payable                               746,532          (765,057 )          586,986
   Decrease in accrued expenses                                          (30,447 )        (170,301 )         (554,922 )
   Decrease in customer deposits                                              --                --         (2,502,432 )
                                                                   --------------     -------------      -------------

       Net cash (used in) provided by operating activities            (1,291,448 )      (2,041,013 )        1,866,875
                                                                   --------------     -------------      -------------

Cash flows from investing activities:

   Acquisition (note 2)                                                       --                --         (1,946,026 )
   Capital expenditures (note 11)                                       (970,185 )      (1,619,436 )       (2,335,423 )
                                                                   --------------     -------------      -------------

       Net cash used in investing activities                            (970,185 )      (1,619,436 )       (4,281,449 )
                                                                   --------------     -------------      -------------

Cash flows from financing activities:

    Note payable                                                       3,000,000                --                 --
    Repayment of note payable                                            (59,125 )
   Repayments of obligations under capital lease                              --                --            (53,739 )
   Stock option and benefit plan transactions                            129,369           142,062            220,245
                                                                   --------------     -------------      -------------

       Net cash provided by  financing activities                      3,070,244           142,062            166,506
                                                                   --------------     -------------      -------------

Net (decrease) increase in cash and cash equivalents                     808,611        (3,518,387 )       (2,248,068 )

Cash and cash equivalents at beginning of year                         1,239,227         4,757,614          7,005,682
                                                                   --------------     -------------      -------------

Cash and cash equivalents at end of year                         $     2,047,838         1,239,227          4,757,614
                                                                   ==============     =============      =============

Supplemental disclosure of cash flow information (note 11):

   Cash paid during the year for interest                        $       187,867             2,023              8,589
                                                                   ==============     =============      =============

    Cash paid during the year for income taxes                   $            --           137,785          1,872,049
                                                                   ==============     =============      =============

</TABLE>

          See accompanying Notes to Consolidated Financial Statements.


<PAGE>



                       KVH INDUSTRIES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                        December 31, 1999, 1998 and 1997

(1)      Summary of Significant Accounting Policies

     (a) Description of Business

         KVH Industries, Inc. (the "Company") develops, manufactures and markets
         proprietary  fiber optic,  autocalibration  and sensor  technologies to
         produce  navigation  and mobile  satellite  communications  systems for
         commercial, military and marine applications.

     (b) Principles of Consolidation

         The consolidated  financial statements include the financial statements
         of KVH Industries, Inc. and its wholly-owned subsidiary, KVH Europe A/S
         ("KVH Europe"). All significant inter-company accounts and transactions
         have been eliminated in consolidation.

     (c) Cash and Cash Equivalents

         The Company considers all highly liquid investments with a maturity, at
         the purchase date, of three months or less to be cash equivalents.

     (d) Revenue Recognition

         Revenue  is  recognized  when a product  is shipped  and  services  are
         performed.  Revenues on long-term  contracts are  recognized  using the
         percentage  of  completion  method.   Under  this  method,   income  is
         recognized as work progresses on the contracts.  The percentage of work
         completed is determined  principally by comparing the accumulated costs
         incurred to date with  management's  current estimate of total costs to
         be  incurred  at  contract  completion.  Revisions  of costs and income
         estimates  are  reflected in the period in which the facts that require
         the  revisions  become  known.  If estimated  total costs on a contract
         indicate a loss,  the entire amount of the  estimated  loss is provided
         for currently.

     (e) Inventories

         Inventories  of finished goods for sale and raw materials are stated at
         the  lower of cost or  market  using  the  first-in  first-out  costing
         method.  Work in process is valued at production  cost  represented  by
         material,  labor and  overhead,  and is not  recorded  in excess of net
         realizable values.

     (f) Property and Equipment

         Property  and   equipment   are  stated  at  cost.   Depreciation   and
         amortization is computed on the straight-line method over the estimated
         useful lives of the respective  assets.  The principal lives, in years,
         used in  determining  the  depreciation  rates of various  assets  are:
         buildings and improvements, 40 years; leasehold improvements, over term
         of  lease;  machinery  and  equipment,  5 years;  office  and  computer
         equipment,  5-7 years;  and motor  vehicles,  4 years.  Amortization of
         property  and  equipment  under  capital  lease is  provided  using the
         straight-line method over the lease terms.

     (g) Other Assets

         Other  assets  consist of patents and  capitalized  costs of  workforce
         resulting  from the Company's  October 1997  acquisition  (see note 2).
         These costs are being amortized on a  straight-line  basis over periods
         ranging from 5-12 years.  The Company  continually  reviews  intangible
         assets  to assess  recoverability  from  estimated  future  results  of
         operations and estimated future cash flows.

<PAGE>


                       KVH INDUSTRIES, INC. AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

     (h) Progress Payments

         Progress   payments   received  from   customers  are  offset   against
         inventories  associated  with the contracts for which the payments were
         received. Under contractual arrangements by which progress payments are
         received  from  the  United  States   Government,   the  United  States
         Government  has a  lien  on the  inventories  identified  with  related
         contracts.

     (i)  Income Taxes

         Income taxes are accounted  for under the asset and  liability  method.
         Deferred tax assets and  liabilities  are recognized for the future tax
         consequences   attributable   to  differences   between  the  financial
         statement carrying amounts of existing assets and liabilities and their
         respective tax bases and operating  loss and tax credit  carryforwards.
         Deferred  tax assets and  liabilities  are measured  using  enacted tax
         rates  expected to apply to taxable  income in the years in which those
         temporary  differences  are expected to be  recovered  or settled.  The
         effect on deferred tax assets and  liabilities of a change in tax rates
         is recognized in income in the period that includes the enactment date.

     (j) Research and Development

         Expenditures  for research and development,  including  customer-funded
         research and  development,  are expensed in the year incurred.  Revenue
         from customer-funded research and development is included in net sales,
         and the related product development costs are included in cost of goods
         sold.  Revenues from  customer-funded  research and development totaled
         approximately $811,000, $1,022,000 and $957,000, respectively, in 1999,
         1998 and 1997, and related costs included in cost of goods sold totaled
         approximately   $648,000,   $936,000   and   $630,000  in  such  years,
         respectively.

     (k) Foreign Currency Translation

         The  financial  statements  of the  Company's  foreign  subsidiary  are
         re-measured  into the United  States  dollar  functional  currency  for
         consolidation and reporting  purposes.  Current exchange rates are used
         to re-measure  monetary  assets and  liabilities.  Historical  exchange
         rates are used for non-monetary assets and related elements of expense.
         Revenue and other  expense  elements are  re-measured  at rates,  which
         approximate  the rates in effect on the  transaction  dates.  Gains and
         losses  resulting  from  this  re-measurement  process  are  recognized
         currently in the consolidated statements of operations.

     (l) Stock-based Compensation

         The  Company  applies APB  Opinion 25 and  related  interpretations  in
         accounting for its stock option plans.  No  compensation  cost has been
         recognized for these plans in the accompanying  consolidated  financial
         statements.

     (m) Use of Estimates

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities  at the date of the financial  statements  and the reported
         amounts of revenues and expenses  during the reporting  period.  Actual
         results could differ from those estimates.

     (n) Long-lived Assets

         The  Company  reviews   long-lived  assets  and  certain   identifiable
         intangibles for impairment  whenever events or changes in circumstances
         indicate that the carrying  amount of an asset may not be  recoverable.
         Recoverability  of  assets  to  be  held  and  used  is  measured  by a
         comparison of the carrying  amount of an asset to future net cash flows
         expected to be generated by the asset. If such assets are considered to
         be impaired,  the impairment to be recognized is measured by the amount
         by which the  carrying  amount of the assets  exceeds the fair value of
         the assets.  Assets to be disposed of are  reported at the lower of the
         carrying amount or fair value less costs to sell.

<PAGE>



                       KVH INDUSTRIES, INC. AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

     (o) Net (Loss) Income per Common Share

         In 1997 the Company  adopted the  provisions of SFAS No. 128,  Earnings
         Per Share.  Under the  provisions of SFAS 128, basic earnings per share
         replaces  primary  earnings per share and the dilutive  effect of stock
         options and warrants are excluded from the  calculation.  Fully diluted
         earnings  per share are  replaced  by  diluted  earnings  per share and
         include the dilutive  effect of stock options and  warrants,  using the
         treasury  stock method.  All prior period  earnings per share data have
         been restated to conform to the requirements of SFAS 128.

         A reconciliation  of the weighted average number of shares  outstanding
         used in the computation of the basic and diluted earnings per share for
         the three years ended December 31, 1999 is as follows:

<TABLE>
<CAPTION>
<S>            <C>                                       <C>                  <C>                <C>

                                                           1999              1998              1997
                                                           ----              ----              ----
              Weighted average shares (basic)             7,234,961         7,124,023         7,049,125
              Effect of dilutive stock options                   --                --           448,570
                                                        ------------      ------------     -------------
              Weighted average shares (diluted)           7,234,961         7,124,023         7,497,695
                                                        ============      ============     =============
</TABLE>


         The net (loss)  income  used in the  calculation  for basic and diluted
         earnings  per share  calculations  agrees  with the net  (loss)  income
         appearing in the financial statements.

        (p)      Comprehensive Income

         In  1998,  the  Company  adopted  SFAS  No.  130,  Reporting
         Comprehensive  Income.  SFAS No. 130  establishes  standards  for
         reporting  and  presentation  of  comprehensive  income  and  its
         components in a full set of financial  statements.  Comprehensive
         income  consists  of the net loss.  SFAS No.  130  requires  only
         additional  disclosures in the financial statements;  it does not
         affect the Company's financial position or results of operations.

     (q) Fair Value of Financial Instruments

         The  carrying  amounts of accounts  receivable,  contracts  receivable,
         costs and  estimated  earnings  in excess of  billings  on  uncompleted
         contracts, accounts payable and accrued expenses approximate fair value
         due to the short maturity of these instruments.

(2)  Acquisition

     On October 30,  1997 the Company  purchased  certain  operating  assets and
     assumed  certain  liabilities  of the Sensor  Products  Group of the Andrew
     Corporation for approximately  $1.9 million of cash (including  acquisition
     costs) and  warrants to purchase  the  Company's  common  stock,  valued at
     approximately  $0.2 million.  The assets acquired  provide the Company with
     the  ability to produce  fiber  optic rate  sensors  that will  advance the
     Company's existing product performance.  The acquisition has been accounted
     for as a purchase and the  allocation  resulted in  intangibles,  primarily
     patents  and  workforce,  of  approximately  $1.1  million  that are  being
     amortized on a straight-line  basis over periods of 5-12 years. In 1998 the
     Company  revalued  certain  current  acquisition  assets  downward  by $0.6
     million, increasing the valuation of property and equipment and intangibles
     by approximately $0.3 million each.

 (3) Inventories

     Inventories at December 31, 1999 and 1998 consist of the following:

                                                   1999                    1998
                                                   ----                    ----
    Raw materials                          $  2,735,601               2,178,265
    Work in process                             350,128                 461,798
    Finished goods                              586,540                 750,724
                                            -----------              ----------
                                           $  3,672,269               3,390,787
                                            ===========              ==========




<PAGE>


                       KVH INDUSTRIES, INC. AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

     Project inventories totaling $163,044 and $139,930,  respectively,  in 1999
     and 1998 have been offset against related progress payments and included as
     a  component  of costs and  estimated  earnings  in excess of  billings  on
     uncompleted contracts.

 (4) Property and Equipment

     Property and  equipment,  net, at December 31, 1999 and 1998 consist of the
following:

                                                     1999              1998
                                                     ----              ----
        Land                                    $     806,774           806,774
        Building and improvements                   3,228,381         3,227,336
        Leasehold improvements                        804,783           712,666
        Machinery and equipment                     3,337,910         2,912,705
        Office and computer equipment               2,951,979         2,494,878
        Motor vehicles                                 87,065            92,348
                                                  ------------      ------------
                                                   11,216,892        10,246,707

        Less accumulated depreciation               3,989,114         3,060,168
                                                  ------------      ------------
                                                $   7,227,778         7,186,539
                                                  ============      ============

     Depreciation  for the years ended December 31, 1999, 1998 and 1997 amounted
to $929,000, $660,000 and $772,000, respectively.

(5)  Debt and Line of Credit

     On January 11, 1999, the Company entered into a mortgage loan in the amount
     of $3,000,000  with a life  insurance  company.  The note term is 10 years,
     with a  principal  amortization  of 20 years at a fixed rate of interest of
     7%.  The  mortgage  loan is  secured by land,  building  and  improvements.
     Monthly mortgage expense is $23,259,  including interest and principal, and
     due to the  difference  in the  term of the note  and  amortization  of the
     principal,  a balloon payment of $2,014,716 is due on February 1, 2009. The
     principal  paid in 1999  totaled  $59,125,  and as of  December  31,  1999,
     $2,940,875 was outstanding.  The following is a summary of future principal
     payments under the mortgage.

         Year ending December                          Principal Payment

                2000                                            75,643
                2001                                            81,111
                2002                                            86,974
                2003                                            93,262
                2004                                           100,004
                Subsequent to 2004                           2,503,881
                                                         -------------
           Total outstanding at December 31, 1999            2,940,875
                                                         =============

     After renegotiating the terms of the credit agreement,  the Company entered
     into a new revolving loan  agreement on March 27, 2000,  with its bank. The
     new agreement allows for a $5.0 million asset-based,  three-year, revolving
     loan  facility at an interest  rate of the prime bank lending rate plus 1%.
     Any unused portion of the revolving  credit facility accrues interest at an
     annual rate of 50 basis points.  The loan  facility  provides for advancing
     funds based upon an asset availability  formula that includes the Company's
     eligible accounts receivable and inventory.  The availability  formula sets
     aside a fixed amount of qualified assets that may not be borrowed  against.
     The Company,  prior to its full term, may terminate the loan agreement with
     90 days notice to the bank;  however,  it would  become  liable for certain
     termination fees (see Note 15).

<PAGE>


                       KVH INDUSTRIES, INC. AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

 (6) Leases

     The Company has certain operating leases for facilities,  automobiles,  and
     various  equipment.  The following is a summary of future minimum  payments
     under operating leases that have initial or remaining  non-cancelable lease
     terms in excess of one year at December 31, 1999:
<TABLE>
<CAPTION>
<S>                                                         <C>
         Year ending December 31,                      Operating Leases
                2000                                     $   184,204
                2001                                         189,010
                2002                                         193,961
                2003                                         175,066
                Subsequent to 2004                            45,410
                                                         -------------
           Total outstanding at December 31, 1999         $  967,969
                                                         =============
</TABLE>
    Total rent  expense  incurred  under  operating  leases for the years ended
    December  31,  1999,  1998 and 1997  amounted  to,  $223,421,  $196,780 and
    $433,908,  respectively.  A facility lease term expired in 1999 and was not
    renewed.

(7)  Accrued Expenses

     Accrued expenses at December 31, 1999 and 1998 consist of the following:
<TABLE>
<CAPTION>
<S>                                                                              <C>               <C>
                                                                                 1999               1998
        Accrued payroll, bonus and other related expenses payable            $  572,130            417,406
        Professional fees                                                       102,920            110,803
        Accrued sales commissions                                                16,887            120,045
        Other                                                                   100,149            174,279
                                                                               ---------          ---------
            Total accrued expenses                                           $  792,086            822,533
                                                                               =========          =========
</TABLE>
(8) Stockholders' Equity
     (a) Employee Stock Options and Warrants

         The Company has a 1986  Executive  Incentive  Stock Option Plan, a 1995
         Incentive  Stock Option Plan,  and a 1996  Incentive and  Non-Qualified
         Stock Option Plan (the "Plans").

         The  Company  has  reserved  1,415,000  shares of its common  stock for
         issuance  upon  exercise of options  granted or to be granted under the
         Plans.  These options  generally vest in equal annual amounts over four
         years  beginning  on the date of the  grant.  The  Plans  provide  that
         options be granted at exercise prices not less than market value on the
         date the option is granted and options are adjusted for such changes as
         stock  splits and stock  dividends.  No  options  are  exercisable  for
         periods of more than 10 years after date of grant.

         The per share  weighted-average  fair values of stock  options  granted
         during 1999, 1998 and 1997 were $1.07,  $2.74 and $4.12,  respectively,
         on the date of grant using the Black-Scholes  option-pricing model with
         the following weighted-average assumptions:

                                                   1999       1998         1997
                                                   ----       ----         ----
               Expected dividend yield                0%         0%          0%
               Risk-free interest rate             6.25%      5.84%       5.36%
               Expected volatility                98.05%    115.48%      82.71%
               Expected life (years)                1.3        3.0         3.0




<PAGE>


                       KVH INDUSTRIES, INC. AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

         The Company applies APB Opinion No. 25 in accounting for its Plans and,
         accordingly,  no  compensation  cost has been  recognized for its stock
         options  in  the  financial  statements.  Had  the  Company  determined
         compensation  cost  based on the fair  value at the grant  date for its
         stock options under SFAS No. 123, the Company's net (loss) income would
         have been reduced to the pro forma amounts indicated below:

<TABLE>
<CAPTION>
<S>                                                                   <C>             <C>            <C>
                                                                      1999           1998            1997
               Net (loss) income             As reported        $   (2,697,255 )   (2,266,009 )     2,216,501
                                             Pro forma          $   (2,815,596 )   (3,013,785 )     1,942,467

               Net (loss) income per         As reported        $        (0.37 )        (0.32 )          0.30
                 common share - diluted      Pro forma          $        (0.39 )        (0.42 )          0.26
</TABLE>
         Pro forma net (loss) income reflects only options granted in 1999, 1998
         and 1997.  The full impact of calculating  compensation  cost for stock
         options under SFAS No. 123 is not reflected in the pro forma net (loss)
         income amounts presented above because  compensation cost is based upon
         fair value at the grant date.

         At  December  31,  1999,   warrants  issued  in  conjunction  with  the
         acquisition  of the Sensor  Products  Group of the  Andrew  Corporation
         (note 2), to  purchase  50,000  common  shares were  outstanding.  Each
         warrant  allows the holder thereof to acquire one share of common stock
         for a purchase  price of $8.00.  The warrants are  exercisable  through
         October 30, 2002.

         The changes in  outstanding  employee stock options for the three years
         ended December 31, 1999, 1998 and 1997 is as follows:
<TABLE>
<CAPTION>
<S>                                                      <C>                                  <C>
                                                           Number of                         Weighted-average
                                                             shares                           Exercise Price
                                                         -------------                    ----------------------
              Outstanding at December 31, 1996             1,021,327                             $ 3.83

                     Granted                                  66,250                               7.13

                     Exercised                               (86,728 )                             0.76

                     Expired and canceled                    (70,446 )                             5.93
                                                           -----------                            ------
              Outstanding at December 31, 1997               930,403                             $ 4.28

                     Granted                                 687,950                               3.97

                     Exercised                               (40,195 )                             0.60

                     Expired and canceled                   (383,525 )                             7.58
                                                           -----------                            ------
              Outstanding at December 31, 1998             1,194,633                             $ 3.14

                     Granted                                 181,140                               1.52

                     Exercised                                (6,410 )                             0.77

                     Expired and canceled                   (107,995 )                             2.50
                                                           -----------                            ------
              Outstanding at December 31, 1999             1,261,368                             $ 3.00
                                                          ===========                            ======
</TABLE>

         On March 2, 1998, the Compensation  Committee of the Board of Directors
         approved a stock option  repricing  program in which all  employees and
         directors  of the company  could elect to exchange  certain  previously
         granted incentive and  non-qualifying  stock options for a "New Option"
         granted under the 1996 Plan. The Company  repriced the options  because
         the exercise prices of such options were significantly  higher than the
         fair market value of the  Company's  common stock and therefore did not
         provide the desired incentive to employees.

<PAGE>


                       KVH INDUSTRIES, INC. AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

         Under the terms of the exchange,  employees had the option to surrender
         all  outstanding  previously  granted  options with exercise  prices of
         $5.00 per share or more for a New Option amounting to 80 percent of the
         previously  granted  options at new exercise prices ranging from $4.125
         to $4.538  per  share.  Options to  purchase  361,500  shares of common
         stock,  with an  average  exercise  price  per  share  of  $7.77,  were
         surrendered  and  exchanged  for  289,200  shares  repriced at exercise
         prices  ranging  from  $4.125 to $4.538 per share,  based upon the fair
         market  closing  price on March 2, 1998.  The vesting  schedule and all
         other terms and conditions of the options remained unchanged.

         The following table summarizes information about employee stock options
         at December 31, 1999:

<TABLE>
<CAPTION>
<S>             <C>             <C>                  <C>                <C>             <C>                 <C>
               Range of            Number           Average          Weighted-         Exercisable         Weighted-
               Exercise         Outstanding        Remaining          Average             As of             Average
                Prices            12/31/99           Life            Exercise           12/31/99         Exercise Price
                                                                       Price
             --------------     -------------     ------------     --------------     --------------     ---------------
              $0.60-$1.17         154,668            2.65              $0.90             64,668              $0.60
              $1.70-$1.70         399,000            0.82              $1.70             399,000             $1.70
              $2.19-$3.50         110,600            4.37              $2.46               40,000            $2.89
              $4.13-$4.13         448,316            2.30              $4.13             295,055             $4.13
              $4.54-$9.13         148,784            2.68              $5.67               96,221            $6.29
                                -------------     ------------     --------------     --------------     ---------------
              $0.60-$9.13        1,261,368           2.10              $3.00             894,944             $2.97
                                =============     ============     ==============     ==============     ===============
</TABLE>
         At December 31, 1999,  1998 and 1997 the number of options  exercisable
         was  894,944,  782,548  and  646,576,  respectively,  and the  weighted
         average  exercise  price of those  options was $2.97,  $2.82 and $3.87,
         respectively.

     (c) Employee Stock Purchase Plan

         The Employee Stock Purchase Plan (the "ESPP") covers  substantially all
         employees in the United  States and Denmark.  The ESPP allows  eligible
         employees the right to purchase common stock on a semi-annual  basis at
         the lower of 85% of the market  price at the  beginning  or end of each
         six-month  offering  period.  During  1999 and 1998,  85,201 and 80,510
         shares,  respectively,  were issued under this plan. As of December 31,
         1999, 257,238 shares were reserved for future issuance under the plan.

(9)  Income Taxes

     Income tax (benefit)  expense for the years ended  December 31, 1999,  1998
and 1997 are presented below.
<TABLE>
<CAPTION>
<S>                                              <C>                     <C>                    <C>
                                                   Current              Deferred                 Total
                                                 ------------         --------------         --------------
         1999:
                    Federal                    $      34,907             (1,020,100 )             (985,193 )
                    State                                 --               (153,655 )             (153,655 )
                    Foreign                               --               (114,974 )             (114,974 )
                                                 ------------         --------------         --------------
                                               $      34,907             (1,288,729 )           (1,253,822 )
                                                 ============         ==============         ==============
         1998:
                    Federal                    $  (1,237,981 )             (233,226 )           (1,471,207 )
                    State                           (208,595 )               40,020               (168,575 )
                    Foreign                           31,591                     --                 31,591
                                                 ------------         --------------         --------------
                                               $  (1,414,985 )             (193,206 )           (1,608,191 )
                                                 ============         ==============         ==============
         1997:
                    Federal                    $   1,037,954               (212,586 )              825,368
                    State                            157,997                (30,102 )              127,895
                    Foreign                           66,922                     --                 66,922
                                                 ------------         --------------         --------------
                                               $   1,262,873               (242,688 )            1,020,185
                                                 ============         ==============         ==============
</TABLE>
<PAGE>

                       KVH INDUSTRIES, INC. AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

     The actual tax (benefit)  expense differs from the "expected" tax (benefit)
     expense  computed by applying the United States Federal  corporate tax rate
     of 34% to (loss) income before income taxes as follows:
<TABLE>
<CAPTION>
<S>                                                                              <C>            <C>
                                                                                  1999              1998            1997
                                                                               -------------     -----------     -----------
      Computed "expected" tax (benefit) expense                              $  (1,343,366  )    (1,317,228 )     1,100,473
      Increase (decrease) in income taxes resulting from:
               Non-deductible expenses                                              17,227           15,699          26,262
               Utilization of tax credits                                          (88,642  )      (176,982 )      (215,411 )
               State income tax (benefit) expense, net of
                   Federal income tax benefit                                     (101,412  )      (168,575 )        84,411
               Revaluation of tax credits                                          224,602               --              --
               Other                                                                37,769           38,895          24,450
                                                                               -------------     -----------     -----------
                       Net income tax (benefit) expense                      $  (1,253,822  )    (1,608,191 )     1,020,185
                                                                               =============     ===========     ===========
</TABLE>
     The tax  effects of  temporary  differences  that give rise to  significant
     portions of deferred  tax assets and  liabilities  at December 31, 1999 and
     1998 are as follows:
<TABLE>
<CAPTION>
<S>                                                                                             <C>              <C>
                                                                                                    1999           1998
                                                                                                -----------     ---------
      Deferred tax assets:
         Accounts receivable, due to allowance for doubtful accounts                           $     39,835        39,810
         Inventories, due to valuation reserve                                                       30,062        30,923
         Inventories, due to differences in costing for tax purposes                                  2,359         2,138
         Inventories, due to unrealized gain                                                        107,950        48,315
         Operating loss carryforwards                                                             1,370,621            --
         Intangibles due to differences in amortization                                              42,964        14,695
         Dislodged tax credits from prior years                                                     454,154       460,000
         Accrued warranty costs                                                                      40,276        42,882
         Accrued vacation                                                                            69,069        98,822
         Affiliated foreign sub-operating tax carryforwards                                         114,974            --
                                                                                                 -----------     ---------
            Gross deferred tax assets                                                          $  2,272,264       737,585
                                                                                                 -----------     ---------
      Deferred tax liability:
         Property and equipment, due to differences in depreciation                                 324,227        78,277
                                                                                                 -----------     ---------
                  Net deferred tax asset                                                       $  1,948,037       659,308
                                                                                                 ===========     =========
</TABLE>
     At  December  31,  1999,   the  Company  had  federal  net  operating  loss
     carryforwards  available to offset future taxable  income of  approximately
     $3,533,000.  The Company also had state net  operating  loss  carryforwards
     available  to  offset   future  state  taxable   income  of   approximately
     $2,261,000. These net operating loss carryforwards generated in 1999 expire
     in 2019. Furthermore,  the Company had foreign operating loss carryforwards
     to offset future taxable income of  approximately  $338,000.  These foreign
     net operating loss carryforwards generated in 1999 expire in 2004.

     At December 31, 1999, the Company had tax credit carryforwards available to
     reduce  future  tax  expense  of  approximately   $454,000.   Research  and
     development tax credit  carryforwards  in the amounts of $88,000,  $99,000,
     $82,000 and $87,000  relating to 1999,  1998, 1997 and 1996 expire in 2019,
     2018,  2012 and 2011,  respectively.  Alternative  Minimum  Tax  credits of
     $49,000, $38,000 and $11,000 from 1997, 1996 and 1995,  respectively,  have
     no expiration date.

     In assessing the realizability of deferred tax assets, management considers
     whether it is more likely than not that some portion or all of the deferred
     tax assets will not be realized.  The ultimate  realization of deferred tax
     assets is dependent upon the generation of future taxable income during the
     periods in which those temporary differences become deductible.  Management
     considers the  scheduled  reversal of deferred tax  liabilities,  projected
     future  taxable  income,  and  tax  planning   strategies  in  making  this
     assessment.  In order to fully realize the deferred tax asset,  the Company
     will need to generate  future  taxable income of  approximately  $5,066,000
     prior to the expiration of the net operating loss carryforwards in 2019 and
     the  portion of tax  credits  that  expire in years 2012 and 2011.  Taxable
     income  (loss) for the years ended  December  31,  1999,  1998 and 1997 was
     approximately  ($3,533,000),  ($4,814,000)  and  $3,236,000,  respectively.
     Based upon the level of  projections  for future  taxable  income  over the
     periods  during which the deferred  tax assets are  deductible,  management
     believes  it is more  likely  than not that the  Company  will  realize the
     benefits of these  deductible  differences.  The amount of the deferred tax
     asset considered realizable,  however, could be reduced in the near term if
     there are changes in the  estimates  of future  taxable  income  during the
     carryforward period.

     Undistributed   earnings/(deficit)  of  the  Company's  foreign  subsidiary
     amounted to  approximately  $54,000 and  $247,000 at December  31, 1999 and
     1998,  respectively.  Those  earnings  are  considered  to be  indefinitely
     reinvested and, accordingly, no related provision for United States federal
     and  state  income  taxes has been  provided.  Upon  distribution  of those
     earnings in the form of dividends or otherwise,  the Company may be subject
     to both United  States income taxes  (subject to an adjustment  for foreign
     tax credits) and withholding taxes in the various foreign countries.

(10) 401(k) Profit Sharing Plan

     The Company has a 401(k)  Profit  Sharing  Plan (the Plan) for all eligible
     employees.  All  employees  with a minimum of one year of service  who have
     attained age 21 are eligible to participate. Participants can contribute up
     to 15% of total compensation,  subject to the annual IRS dollar limitation.
     Participants become fully vested in Company  contributions after 7 years of
     continuous  service.  Company  contributions to the plan are discretionary.
     During 1999, 1998 and 1997, the Company did not make any  contributions  to
     the Plan.

(11) Supplemental Cash Flow Information

     As discussed in Note 2, the Company  purchased certain operating assets and
     assumed certain liabilities of Andrew  Corporation's  Sensor Products Group
     in 1997. During 1998 the Company revalued accounts receivable and inventory
     to  reflect  actual  fair  values.  As a  consequence  of the  revaluation,
     accounts  receivable  and inventory  were reduced by $163,462 and $437,660,
     respectively,  while property and equipment and other assets were increased
     by $252,503 and $348,619, respectively.

(12) Business and Credit Concentrations

     The Company  derives a  substantial  portion of its revenues from the armed
     forces of the United States and foreign governments.  The Company estimates
     that  approximately 27%, 38% and 52% of the Company's revenues were derived
     from United  States and foreign  military  and  defense-related  sources in
     fiscal 1999,  1998 and 1997,  respectively.  A  significant  portion of the
     Company's  revenues  are also  derived  from  customers  outside the United
     States.  Revenues from foreign customers  accounted for 29%, 30% and 31% of
     total revenues in fiscal 1999, 1998 and 1997, respectively.

     Sales to the United States Army Tank and Automotive  Command  accounted for
     approximately  14% and 17% of net  sales  in 1999 and  1998,  respectively.
     Sales to General Motors  Corporation of Canada accounted for  approximately
     12% and 14% of the Company's net sales in 1999 and 1998, respectively.

(13) Segment Reporting

     During  1998 the  Company  adopted  Financial  Accounting  Standards  Board
     Statement  of  Financial  Accounting  Standards  Number 131  ("SFAS  131"),
     "Disclosures  About  Segments of an  Enterprise  and Related  Information."
     Under SFAS 131, the Company's operations are classified into one reportable
     segment. The Company designs, manufactures and markets sensor systems for a
     wide variety of  applications  under common  management  which oversees the
     Company's marketing production and technology strategies.

     (a) Products and Services

         The   Company's   sensor   systems  are   primarily   marketed  in  the
         communication and navigation industries. Revenues attributed to each of
         these industries is as follows:

<PAGE>
                       KVH INDUSTRIES, INC. AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued
<TABLE>
<CAPTION>
<S>                                                   <C>                 <C>                   <C>
                                                      1999                1998                1997
                                                   ------------        ------------        ------------
             Navigation                          $  11,448,340          13,985,623          20,328.191
             Communication                          11,374,089           6,645,025           5,242,156
                                                   ------------        ------------        ------------
                                                 $  22,822,429          20,630,648          25,570,347
                                                   ============        ============        ============
</TABLE>
     (b) Geographic Information

         The Company's  operations  are located in the United States and Europe,
         and  substantially  all long-lived  assets reside in the United States.
         Inter-region  sales  are  not  significant  to  total  revenue  of  any
         geographic  region.  Revenues  in  geographic  regions  for each of the
         three-year  periods  ended  December  31,  1999,  1998  and  1997 is as
         follows:
<TABLE>
<CAPTION>
<S>                                                    <C>                 <C>                 <C>
                                                       1999                1998                1997
                                                    ------------        ------------        ------------
               United States                      $  18,957,235          17,461,608          23,258,557
               Europe                                 3,865,194           3,169,040           2,311,790
                                                    ------------        ------------        ------------
                                                  $  22,822,429          20,630,648          25,570,347
                                                    ============        ============        ============
</TABLE>
         United States revenues include export sales to unaffiliated  customers,
         located  primarily  in  Europe  and  Canada,  and  totaled  $6,583,535,
         $6,112,627 and $7,813,138, respectively, in 1999, 1998 and 1997.

(14) Selected Quarterly Financial Results (Unaudited)  Financial information for
     interim periods was as follows:

<TABLE>
<CAPTION>
<S>                                                      <C>              <C>                <C>              <C>
                                                       First            Second             Third             Fourth
                                                      Quarter           Quarter           Quarter           Quarter
                                                     -----------     --------------     -------------      -----------
       1999
       Net sales                                   $  5,973,170          6,525,644         4,781,389        5,542,226
       Gross profit                                   2,203,412          2,241,820         1,485,783        1,857,164
       Net loss                                        (145,617 )         (307,120 )      (1,041,584 )     (1,202,934 )
       Loss per share (a):
          Basic                                    $      (0.02 )            (0.04 )           (0.14 )          (0.17 )
                                                     ===========     ==============     =============      ===========
          Diluted                                  $      (0.02 )            (0.04 )           (0.14 )          (0.17 )
                                                     ===========     ==============     =============      ===========
       1998
       Net sales                                   $  4,128,601          6,470,240         5,307,323        4,724,484
       Gross profit                                   1,130,182          2,390,607         2,164,348          845,113
       Net loss                                        (896,719 )         (247,329 )         258,089       (1,380,050 )
       (Loss) earnings per share (a):
          Basic                                    $      (0.13 )            (0.03 )            0.04            (0.19 )
                                                     ===========     ==============     =============      ===========
          Diluted                                  $      (0.13 )            (0.03 )            0.04            (0.19 )
                                                     ===========     ==============     =============      ===========
       1997
       Net sales                                   $  5,916,329          5,770,505         7,025,976        6,857,537
       Gross profit                                   2,737,300          2,519,762         3,546,897        2,680,925
       Net loss                                         603,989            402,167         1,018,799          191,546
       Earnings per share (a):
          Basic                                    $       0.09               0.06              0.14             0.03
                                                     ===========     ==============     =============      ===========
          Diluted                                  $       0.08               0.05              0.14             0.03
                                                     ===========     ==============     =============      ===========
</TABLE>
     (a) Earnings  (loss) per share are computed  independently  for each of the
     quarters.  Therefore,  the earnings  (loss) per share for the four quarters
     may not equal the annual earnings (loss) per share data.
<PAGE>
                       KVH INDUSTRIES, INC. AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

(15) Subsequent Events

     The Company  entered into a new revolving loan agreement on March 27, 2000,
     with its bank after  renegotiating the terms of the credit  agreement.  The
     new agreement allows for a $5.0 million asset-based,  three-year, revolving
     loan  facility at an interest  rate of the prime bank lending rate plus 1%.
     Any unused portion of the revolving  credit facility accrues interest at an
     annual rate of 50 basis points.  The loan  facility  provides for advancing
     funds based upon an asset availability  formula that includes the Company's
     eligible accounts receivable and inventory.  The availability  formula sets
     aside a fixed amount of qualified assets that may not be borrowed  against.
     The company,  prior to its full term, may terminate the loan agreement with
     90 days notice to the bank;  however,  it would  become  liable for certain
     termination fees.

<PAGE>

                          INDEPENDENT AUDITORS' REPORT

       The Board of Directors and Shareholders
       KVH Industries, Inc.:

       Under the date of  January  28,  2000,  except  for Notes 5 and 15, as to
       which the date is March 27, 2000, we reported on the consolidated balance
       sheets of KVH  Industries,  Inc.,  and subsidiary as of December 31, 1999
       and  1998  and  the  related   consolidated   statements  of  operations,
       stockholders'  equity,  and  cash  flows  for  each of the  years  in the
       three-year  period ended  December  31, 1999,  as contained in the annual
       report on Form 10-K for the year 1999. In  connection  with our audits of
       the aforementioned consolidated financial statements, we also audited the
       related  financial  statement  schedule  listed  in Item  14(a)(2).  This
       financial  statement  schedule  is the  responsibility  of the  Company's
       management. Our responsibility is to express an opinion on this financial
       statement schedule based on our audits.

       In our opinion,  such  financial  statement  schedule when  considered in
       relation to the basic consolidated financial statements taken as a whole,
       presents  fairly,  in all material  respects,  the  information set forth
       therein.

       /s/ KPMG LLP

       Providence, Rhode Island
       January 28, 2000

<PAGE>

         Schedule II
                       KVH INDUSTRIES, INC. AND SUBSIDIARY
                        Valuation and Qualifying Accounts
<TABLE>
<CAPTION>
<S>                 <C>              <C>                  <C>           <C>            <C>
                                                        Additions
                                        Balance at     Charged to
                                      Beginning of       Cost or       Deductions    Balance at
                  Description             Year           Expense     from Reserve   End of Year
          ----------------------------------------------------------------------------------------
                                                    (in thousands)
          Deducted from accounts
          receivable for doubtful
          accounts
                     1999                  92              67            (58)           101
                     1998                  74              26             (8)            92
                     1997                  50              24             --             74

          Deducted from inventory
          for estimated obsolescence
                     1999                   77              76            (77)           76
                     1998                  511              50           (484)           77
                     1997                  105             556           (150)          511
</TABLE>
<PAGE>

                       KVH INDUSTRIES, INC. AND SUBSIDIARY
                  COMPUTATION OF NET (LOSS) EARNINGS PER SHARE
                      (in thousands, except per share data)
<TABLE>
<CAPTION>
<S>                                                                           <C>       <C>             <C>
                                                                                  Year Ended December 31,
                                                                                  -----------------------
                                                                              1999         1998         1997
                                                                              ----         ----         ----
           Calculation of (loss) earnings per share - basic:

             Net (loss) income                                               $(2,697)       (2,266)       2,217
                                                                            ==========  ===========  ===========
             Shares:
               Common stock outstanding                                         7,235        7,124        7,049
                                                                            ==========  ===========  ===========
                 Net (loss) earnings per common share - basic                  $(0.37)       (0.32)        0.31
                                                                            ==========  ===========  ===========
           Calculation of (loss) earnings per share - diluted:

             Net (loss) income                                                $(2,697)      (2,266)       2,217
                                                                            ==========  ===========  ===========
             Shares:
               Common stock outstanding , beginning of period                   7,235        7,124        6,993
               Weighted average common stock issued during the period              --           --           52

               Assumed exercise of common stock options                            --           --          605
             Less:
               Purchase of common stock under the treasury stock method            --           --         (152)
                                                                            ----------  -----------  -----------
               Weighted average number of common and potential
                 common shares outstanding                                      7,235        7,124        7,498
                                                                            ==========  ===========  ===========

                 Net (loss) earnings per common share - diluted                $(0.37)       (0.32)        0.30
                                                                            ==========  ===========  ===========

</TABLE>



Exhibit 23.1




                              ACCOUNTANTS' CONSENT

The Board of Directors
KVH Industries, Inc.:

We consent to  incorporation,  by reference in the  Registration  Statement  No.
333-08491 on Form S-8, of our reports dated January 28, 2000, except for Notes 5
and 15, as to which the date is March 27,  2000,  relating  to the  consolidated
balance sheets of KVH  Industries,  Inc., and subsidiary as of December 31, 1999
and 1998 and the related  consolidated  statements of operations,  stockholders'
equity,  and cash  flows  and  related  schedule  for  each of the  years in the
three-year  period ended  December 31, 1999,  which reports on the  consolidated
financial  statements  and on the related  schedule  are  included in the Annual
Report on Form 10-K of KVH  Industries,  Inc.,  for the year ended  December 31,
1999.

/s/ KPMG LLP

Providence, Rhode Island
March 27, 2000











                              KVH INDUSTRIES, INC.



             ======================================================

                           LOAN AND SECURITY AGREEMENT

                              Dated: March 27, 2000

                                  $5,000,000.00

             ======================================================







             ------------------------------------------------------

                            FLEET CAPITAL CORPORATION

             ------------------------------------------------------



<PAGE>




                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
<S>      <C>                                                                                                     <C>

   1.1     Revolving Credit Loans.................................................................................1
           1.1.1    Loans and Reserves............................................................................1
           1.1.2    Use of Proceeds...............................................................................1
           1.1.3    Changes to Advance Formula....................................................................1

   2.1     Interest...............................................................................................3
           2.1.1    Rates of Interest.............................................................................3
           2.1.2    Default Rate of Interest......................................................................3
           2.1.3    Maximum Interest..............................................................................3

   2.2     Computation of Interest and Fees.......................................................................3

   2.2     Computation of Interest and Fees.......................................................................3

   2.3     Closing Fee............................................................................................3

   2.4     Unused Line Fee........................................................................................3

   2.5     Audit and Appraisal Fees...............................................................................3

   2.6     Reimbursement of Expenses..............................................................................4

   2.7     Bank Charges...........................................................................................4

   3.1     Manner of Borrowing Revolving Credit Loans.............................................................4
           3.1.1    Loan Requests.................................................................................4
           3.1.2    Disbursement..................................................................................5
           3.1.3    Authorization.................................................................................5

   3.2     Payments...............................................................................................5
           3.2.1    Principal.....................................................................................5
           3.2.2    Interest......................................................................................5
           3.2.3    Costs, Fees and Charges.......................................................................6
           3.2.4    Other Obligations.............................................................................6

   3.3     Intentionally Omitted..................................................................................6

   3.4     Application of Payments and Collections................................................................6

   3.5     All Loans to Constitute One Obligation.................................................................6

   3.6     Loan Account...........................................................................................6

   3.7     Statements of Account..................................................................................6

   4.1     Term of Agreement......................................................................................6

   4.2     Termination............................................................................................7
           4.2.1    Termination by Lender.........................................................................7
           4.2.2    Termination by Borrower.......................................................................7
           4.2.3    Termination Charges...........................................................................7
           4.2.4    Effect of Termination.........................................................................7



<PAGE>



   5.1     Security Interest in Collateral........................................................................7

   5.2     Lien Perfection; Further Assurances....................................................................8

   6.1     General.
           6.1.1    Location of Collateral........................................................................8
           6.1.2    Insurance of Collateral.......................................................................8
           6.1.3    Protection of Collateral......................................................................9

   6.2     Administration of Accounts............................................................................10
           6.2.1    Records, Schedules and Assignments of Accounts...............................................10
           6.2.2    Discounts, Allowances, Disputes..............................................................10
           6.2.3    Taxes........................................................................................10
           6.2.4    Account Verification.........................................................................10
           6.2.5    Maintenance of Dominion Account..............................................................11
           6.2.6    Collection of Accounts, Proceeds of Collateral...............................................11

   6.3     Administration of Inventory...........................................................................11
           6.3.1    Records and Reports of Inventory.............................................................11
           6.3.2    Returns of Inventory.........................................................................11

   6.4     Administration of Equipment...........................................................................11
           6.4.1    Records and Schedules of Equipment...........................................................11
           6.4.2    Dispositions of Equipment....................................................................11

   6.5     Payment of Charges....................................................................................12

   7.1     General Representations and Warranties................................................................12
           7.1.1    Organization and Qualification...............................................................12
           7.1.2    Corporate Power and Authority................................................................12
           7.1.3    Legally Enforceable Agreement................................................................12
           7.1.4    Capital Structure............................................................................12
           7.1.5    Corporate Names..............................................................................13
           7.1.6    Business Locations; Agent for Process........................................................13
           7.1.7    Title to Properties; Priority of Liens.......................................................13
           7.1.8    Accounts.....................................................................................13
           7.1.9    Equipment....................................................................................15
           7.1.10   Financial Statements; Fiscal Year............................................................15
           7.1.11   Full Disclosure..............................................................................15
           7.1.12   Solvent Financial Condition..................................................................15
           7.1.13   Surety Obligations...........................................................................15
           7.1.14   Taxes........................................................................................15
           7.1.15   Brokers......................................................................................16
           7.1.16   Patents, Trademarks, Copyrights and Licenses.................................................16
           7.1.17   Governmental Consents........................................................................16
           7.1.18   Compliance with Laws.........................................................................16
           7.1.19   Restrictions.................................................................................16
           7.1.20   Litigation...................................................................................16
           7.1.21   No Defaults..................................................................................16


<PAGE>


           7.1.22   Leases.......................................................................................16
           7.1.23   Pension Plans................................................................................17
           7.1.24   Trade Relations..............................................................................17
           7.1.25   Labor Relations..............................................................................17
           7.1.26   Environmental Matters........................................................................17

   7.2     Continuous Nature of Representations and Warranties...................................................18

   7.3     Survival of Representations and Warranties............................................................18

   8.1     Affirmative Covenants.................................................................................19
           8.1.1    Visits and Inspections.......................................................................19
           8.1.2    Notices......................................................................................19
           8.1.3    Financial Statements.........................................................................19
           8.1.4    Landlord and Storage Agreements..............................................................20
           8.1.5    Intentionally Omitted........................................................................20
           8.1.6    Projections..................................................................................20
           8.1.7    Compliance with Laws.........................................................................20
           8.1.8    Payment of Taxes, Charges....................................................................21
           8.1.9    Business and Existence.......................................................................21
           8.1.10   Maintain Properties..........................................................................21
           8.1.11   ERISA Compliance.............................................................................22

   8.2     Negative Covenants....................................................................................22
           8.2.1    Mergers; Consolidations; Acquisitions........................................................23
           8.2.2    Loans........................................................................................23
           8.2.3    Total Indebtedness...........................................................................23
           8.2.4    Affiliate Transactions.......................................................................23
           8.2.5    Limitation on Liens..........................................................................23
           8.2.6    Subordinated Debt............................................................................24
           8.2.7    Distributions................................................................................24
           8.2.8    Availability.................................................................................24
           8.2.9    Disposition of Assets........................................................................24
           8.2.10   Stock of Subsidiaries........................................................................24
           8.2.11   Bill-and-Hold Sales, Etc.....................................................................24
           8.2.12   Restricted Investment........................................................................24
           8.2.13   Leases.......................................................................................24
           8.2.14   Tax Consolidation............................................................................24

   9.1     Conditions to Initial Loans...........................................................................24
           9.1.1    Documentation................................................................................25
           9.1.2    Other Loan Documents.........................................................................25
           9.1.3    Availability.................................................................................25
           9.1.4    No Litigation................................................................................25
           9.1.5    Landlord Waivers.............................................................................25
           9.1.6    Lien Filings.................................................................................25
           9.1.7    Pay-off of Existing Secured Lenders..........................................................25


<PAGE>


           9.1.8    Insurance....................................................................................25
           9.1.9    Subordination Agreement......................................................................25
           9.1.10   Solvency.....................................................................................25
           9.1.11   No Material Adverse Change...................................................................25
           9.1.12   Assignment of Claims Act.....................................................................26

   9.2     Conditions to All Loans...............................................................................26
           9.2.1    Representations..............................................................................26
           9.2.2    No Material Adverse Change...................................................................26
           9.2.3    No Default...................................................................................26
           9.2.4    Additional Information.......................................................................26

   10.1    Events of Default.....................................................................................26
           10.1.1   Payment of Other Obligations.................................................................26
           10.1.2   Misrepresentations...........................................................................26
           10.1.3   Breach of Specific Covenants.................................................................26
           10.1.4   Breach of Other Covenants....................................................................26
           10.1.5   Default Under Security Documents/Other Agreements............................................27
           10.1.6   Other Defaults...............................................................................27
           10.1.7   Uninsured Losses.............................................................................27
           10.1.8   Adverse Changes..............................................................................27
           10.1.9   Insolvency and Related Proceedings...........................................................27
           10.1.10  Business Disruption; Condemnation............................................................27
           10.1.11  Change in Control............................................................................27
           10.1.11  ERISA........................................................................................27
           10.1.12  Challenge to Agreement.......................................................................28
           10.1.13  Repudiation of or Default Under Guaranty Agreement...........................................28
           10.1.14  Criminal Forfeiture..........................................................................28
           10.1.15  Judgments....................................................................................28
           10.1.16  Defaults of Equal Weight.....................................................................28

   10.2    Acceleration of the Obligations.......................................................................28

   10.3    Other Remedies........................................................................................28
           10.3.1   Cumulative Rights............................................................................28
           10.3.2   Possession of Collateral.....................................................................28
           10.3.3   Sell or Dispose of Collateral................................................................29
           10.3.4   License......................................................................................29
           10.3.5   Intentionally Omitted........................................................................29
           10.3.6   Security Interest in Deposits; Set-off.......................................................29
           10.3.7   Receiver.....................................................................................29

   10.4    Remedies Cumulative; No Waiver........................................................................30

   11.1    Power of Attorney.....................................................................................30
           11.1.1   Endorsements.................................................................................30
           11.1.2   Other Actions................................................................................30

   11.2    Indemnity.............................................................................................31



<PAGE>



   11.3    Modification of Agreement; Sale of Interest...........................................................31

   11.4    Severability..........................................................................................32

   11.5    Successors and Assigns................................................................................32

   11.6    Cumulative Effect; Conflict of Terms..................................................................32

   11.7    Execution in Counterparts.............................................................................32

   11.8    Notice.  32

   11.9    Lender's Consent......................................................................................33

   11.10   Credit Inquiries......................................................................................33

   11.11   Time of Essence.......................................................................................33

   11.12   Entire Agreement......................................................................................33

   11.13   Interpretation........................................................................................33

   11.14   Intentionally Omitted.................................................................................33

   11.15   GOVERNING LAW; CONSENT TO FORUM.......................................................................33

   11.16   WAIVERS BY BORROWER...................................................................................34
</TABLE>


<PAGE>


- -2-

                           LOAN AND SECURITY AGREEMENT

         THIS LOAN AND SECURITY  AGREEMENT is made this 27th day of March, 2000,
by and between FLEET CAPITAL CORPORATION ("Lender"),  a Rhode Island corporation
with an office at One Federal Street, Boston, MA 02110 and KVH INDUSTRIES,  INC.
("Borrower"),  a  Delaware  corporation  with its  chief  executive  office  and
principal  place of  business at 50  Enterprise  Center,  Middletown,  RI 02842.
Capitalized  terms used in this Agreement have the meanings  assigned to them in
Appendix A, General  Definitions.  Accounting  terms not otherwise  specifically
defined herein shall be construed in accordance with GAAP consistently applied.

SECTION 1.        CREDIT FACILITY

         Subject  to the terms  and  conditions  of,  and in  reliance  upon the
representations,  warranties  and covenants made in this Agreement and the other
Loan  Documents,  Lender  agrees  to  make  a  Total  Credit  Facility  of up to
$5,000,000.00 available upon Borrower's request therefor, as follows:

1.1      Revolving Credit Loans.


         1.1.1 Loans and Reserves.  Lender agrees,  for so long as no Default or
Event of Default exists, to make Revolving Credit Loans to Borrower from time to
time,  as  requested  by  Borrower in the manner set forth in  subsection  3.1.1
hereof,  up to a maximum  principal amount at any time outstanding  equal to the
Borrowing  Base at such time minus the Permanent  Availability  Reserve and such
other  reserves,  if any as the Lender may establish  from time to time.  Lender
shall have the right to establish reserves in such amounts,  and with respect to
such matters,  as Lender shall deem necessary or appropriate,  in its reasonable
credit judgment, against the amount of Revolving Credit Loans which Borrower may
otherwise request under this subsection 1.1.1,  including,  without  limitation,
with respect to (i) sums chargeable against Borrower's Loan Account as Revolving
Credit Loans under any section of this Agreement; (ii) amounts owing by Borrower
to any Person to the extent secured by a Lien on, or trust over, any Property of
Borrower; and (iii) such other matters,  events,  conditions or contingencies as
to which Lender, in its reasonable credit judgment,  determines  reserves should
be established from time to time hereunder.

         1.1.2 Use of Proceeds.  The Revolving Credit Loans shall be used solely
for the  satisfaction  of existing  Indebtedness  of Borrower to Fleet  National
Bank, and for Borrower's  general operating capital needs in a manner consistent
with the provisions of this Agreement and all applicable laws.

         1.1.3 Changes to Advance  Formula.  Lender may, in its reasonable  good
faith  discretion,  from time to time,  upon not less  than ten (10) days  prior
notice to  Borrower,  (i) reduce the lending  formula  with  respect to Eligible
Accounts  to the extent  that  Lender  determines  in good faith  that:  (A) the
dilution  with respect to the Accounts for any period (based on the ratio of (1)
the  aggregate  amount  of  reductions  in  Accounts  other  than as a result of
payments in cash to (2) the  aggregate  amount of total sales) has  increased in
any  material  respect  or may be  reasonably  anticipated  to  increase  in any
material respect above historical levels, or (B) the general creditworthiness of
Borrower's  account  debtors has materially  declined or (ii) reduce the lending
formula(s)  with  respect  to  Eligible  Inventory  to the  extent  that  Lender
determines that: (A) the number of days of the turnover of the Inventory for any
period has changed in any material  respect or (B) the liquidation  value of the
Eligible Inventory,  or any category thereof, has materially  decreased,  or (C)
the  nature  and  quality  of the  Inventory  has  materially  deteriorated.  In
determining  whether  to reduce the  lending  formula(s),  Lender  may  consider
events,  conditions,  contingencies  or  risks  which  are  also  considered  in
determining Eligible Accounts, Eligible Inventory or in establishing reserves.

<PAGE>



SECTION 2.        INTEREST, FEES AND CHARGES

2.1      Interest.

         2.1.1 Rates of Interest.  Interest shall accrue on the principal amount
of  the  Revolving  Credit  Loans  outstanding  at  the  end  of  each  day at a
fluctuating  rate per  annum  equal to 1.00%  plus the Prime  Rate.  The rate of
interest  shall  increase  or  decrease  by an amount  equal to any  increase or
decrease in the Prime Rate,  effective  as of the opening of business on the day
that any such change in the Prime Rate occurs.

         2.1.2  Default Rate of Interest.  Upon and after the  occurrence  of an
Event of Default,  and during the continuation  thereof, the principal amount of
all  Loans  shall  bear  interest  at a rate per annum  equal to 2.0%  above the
interest rate otherwise applicable thereto (the "Default Rate").

         2.1.3 Maximum  Interest.  In no event whatsoever shall the aggregate of
all amounts deemed interest  hereunder and charged or collected  pursuant to the
terms of this Agreement exceed the highest rate permissible  under any law which
a  court  of  competent  jurisdiction  shall,  in a  final  determination,  deem
applicable  hereto.  If any provisions of this Agreement are in contravention of
any such law, such provisions shall be deemed amended to conform thereto.

2.2      Computation of Interest and Fees.

         Interest,  unused  line  fees,  collection  charges  and other  charges
hereunder  shall be calculated  daily and shall be computed on the actual number
of days elapsed over a year of 360 days.  For the purpose of computing  interest
hereunder,  all items of payment  received by Lender shall be deemed  applied by
Lender on account of the  Obligations  (subject to final  payment of such items)
one (1) Business Day after  receipt by Lender of such items in Lender's  account
located in Fleet National Bank.

2.3      Closing Fee.

         Borrower shall pay to Lender a closing fee of $50,000.00 which shall be
fully  earned  and   nonrefundable  on  the  Closing  Date  and  shall  be  paid
concurrently with the initial Loan hereunder.

2.4      Unused Line Fee.

         Borrower  shall  pay to  Lender a fee  equal  to .50% per  annum of the
average monthly amount by which the Total Credit Facility exceeds the sum of the
outstanding principal balance of the Revolving Credit Loans. The unused line fee
shall be payable  monthly in  arrears  on the first day of each  calendar  month
hereafter.

2.5      Audit and Appraisal Fees.

         Borrower  shall pay to Lender audit fees at the rate of $650 per person
per day and appraisal  fees in  accordance  with  Lender's  current  schedule of
appraisal  fees in  effect  from  time to time in  connection  with  audits  and
appraisals  of  Borrower's  books and records  and such other  matters as Lender
shall deem appropriate,  plus all  out-of-pocket  expenses incurred by Lender in
connection  with such audits and  appraisals.  Audit and appraisal fees shall be
payable on the first day of the month  following  the date of issuance by Lender
of a request for payment thereof to Borrower.

2.6      Reimbursement of Expenses.

     If, at any time or times  regardless  of whether or not an Event of Default
     then exists,  Lender incurs legal or accounting expenses or any other costs
     or  out-of-pocket  expenses  in  connection  with (i) the  negotiation  and
     preparation  of this  Agreement  or any of the other  Loan  Documents,  any
     amendment  of or  modification  of this  Agreement or any of the other Loan
     Documents,  or any  sale or  attempted  sale of any  interest  herein  to a
     Participating  Lender;  (ii) the administration of this Agreement or any of
     the other  Loan  Documents  and the  transactions  contemplated  hereby and
     thereby; (iii) any litigation, contest, dispute, suit, proceeding or action
     (whether  instituted  by Lender,  Borrower or any other  Person) in any way
     relating  to the  Collateral,  this  Agreement  or any  of the  other  Loan
     Documents or Borrower's affairs;  (iv) any attempt to enforce any rights of
     Lender  against  Borrower or any other  Person  which may be  obligated  to
     Lender by  virtue of this  Agreement  or any of the other  Loan  Documents,
     including,  without limitation,  the Account Debtors; or (v) any attempt to
     inspect, verify, protect,  preserve,  restore,  collect, sell, liquidate or
     otherwise  dispose of or realize upon the  Collateral;  then all such legal
     and accounting  expenses,  other costs and out of pocket expenses of Lender
     shall be charged to Borrower. All amounts chargeable to Borrower under this
     Section 2.8 shall be Obligations secured by all of the Collateral, shall be
     payable  on demand to Lender  and shall  bear  interest  from the date such
     demand  is made  until  paid in full at the rate  applicable  to  Revolving
     Credit Loans from time to time.  Borrower shall also  reimburse  Lender for
     expenses incurred by Lender in its  administration of the Collateral to the
     extent and in the manner provided in Section 6 hereof.

Bank Charges.

Borrower  shall pay to Lender,  on demand,  any and all fees,  costs or expenses
which Lender pays to a bank or other  similar  institution  (including,  without
limitation,  any fees paid by Lender to any Participating Lender) arising out of
or in  connection  with (i) the  forwarding  to Borrower or any other  Person on
behalf of Borrower,  by Lender,  of proceeds of Loans made by Lender to Borrower
pursuant to this Agreement, (ii) the depositing for collection, by Lender of any
check or item of  payment  received  or  delivered  to Lender on  account of the
Obligations  and (iii) the forwarding to Lender of any funds  resulting from the
deposit of any check or item of payment.

                         SECTION 3. LOAN ADMINISTRATION.

                   Manner of Borrowing Revolving Credit Loans.

Borrowings  under the credit facility  established  pursuant to Section 1 hereof
shall be as follows:

         Loan Requests.  A request for a Revolving Credit Loan shall be made, or
shall be deemed to be made,  in the  following  manner:  (i)  Borrower  may give
Lender notice of its intention to borrow, in which notice Borrower shall specify
the amount of the proposed  borrowing and the proposed  borrowing date, no later
than 11:00 a.m. Boston,  Massachusetts  time on the proposed borrowing date, and
(ii) the  becoming due of any amount  required to be paid under this  Agreement,
whether as interest or for any other Obligation,  shall be deemed irrevocably to
be a request for a Revolving  Credit Loan on the due date in the amount required
to pay such  interest or other  Obligation.  As an  accommodation  to  Borrower,
Lender may permit  telephonic  requests for loans and electronic  transmittal of
instructions,  authorizations,  agreements  or  reports  to Lender by  Borrower.
Unless Borrower specifically directs Lender in writing not to accept or act upon
telephonic  or electronic  communications  from  Borrower,  Lender shall have no
liability to Borrower for any loss or damage suffered by Borrower as a result of
Lender's honoring of any requests, execution of any instructions, authorizations
or agreements or reliance on any reports  communicated to it  telephonically  or
electronically and purporting to have been sent to Lender by Borrower and Lender
shall  have no duty to  verify  the  origin  of any  such  communication  or the
authority of the person sending it.

         Disbursement. Borrower hereby irrevocably authorizes Lender to disburse
the proceeds of each Revolving Credit Loan requested, or deemed to be requested,
pursuant to this subsection 3.1.3 as follows: (i) the proceeds of each Revolving
Credit Loan requested under subsection  3.1.1(i) shall be disbursed by Lender in
lawful money of the United States of America in immediately  available funds, in
the case of the initial  borrowing,  in accordance with the terms of the written
disbursement letter from Borrower, and in the case of each subsequent borrowing,
by wire  transfer to such bank  account as may be agreed  upon by  Borrower  and
Lender from time to time or  elsewhere if pursuant to a written  direction  from
Borrower;  and (ii) the proceeds of each Revolving  Credit Loan requested  under
subsection  3.1.1(ii)  shall be disbursed by Lender by way of direct  payment of
the relevant interest or other Obligation.

         Authorization.   Borrower  hereby  irrevocably  authorizes  Lender,  in
Lender's sole  discretion,  to advance to Borrower,  and to charge to Borrower's
Loan Account  hereunder as a Revolving  Credit Loan, a sum sufficient to pay all
interest accrued on the Obligations  during the immediately  preceding month and
to pay all principal,  costs,  fees and expenses at any time owed by Borrower to
Lender  hereunder.  Borrower hereby  irrevocably  authorizes  Lender and Bank to
debit the accounts maintained by Borrower at Bank to pay interest, principal and
all costs, fees and expenses at any time owed by Borrower to Lender hereunder or
under any other Loan Document.

         Payments.

         Except where evidenced by notes or other instruments  issued or made by
Borrower  to Lender  specifically  containing  payment  provisions  which are in
conflict  with this Section 3.2 (in which event the  conflicting  provisions  of
said notes or other instruments shall govern and control),  the Obligation shall
be payable as follows:

         Principal. Principal payable on account of Revolving Credit Loans shall
be  payable by  Borrower  to Lender  immediately  upon the  earliest  of (i) the
receipt by Lender or Borrower of any  proceeds of any of the  Collateral  to the
extent  of said  proceeds,  (ii)  the  occurrence  of an  Event  of  Default  in
consequence of which Lender elects to accelerate the maturity and payment of the
Obligations,  or (iii)  termination  of this  Agreement  pursuant  to  Section 4
hereof;  provided,  however,  that if an  Overadvance  shall  exist at any time,
Borrower shall, on demand,  repay the  Overadvance.  Lender shall apply payments
received under subsection  3.2.1(i) to such of the  Obligations,  whether or not
then due, in such order and manner as Lender determines.

         Interest.  Interest  accrued on the Revolving Credit Loans shall be due
on the earliest of (i) the first calendar day of each month (for the immediately
preceding month), computed through the last calendar day of the preceding month,
(ii) the occurrence of an Event of Default in consequence of which Lender elects
to accelerate the maturity and payment of the  Obligations or (iii)  termination
of this Agreement pursuant to Section 4 hereof.

         Costs,  Fees and Charges.  Costs,  fees and charges payable pursuant to
this  Agreement  shall be payable by Borrower as and when  provided in Section 2
hereof, to Lender or to any other Person designated by Lender in writing.

         Other Obligations. The balance of the Obligations requiring the payment
of money, if any, shall be payable by Borrower to Lender as and when provided in
this Agreement, the Other Agreements or the Security Documents, or on demand, if
not otherwise provided herein.

                             Intentionally Omitted.

                    Application of Payments and Collections.

All  items of payment  received  by Lender by 12:00 noon,  Boston  Massachusetts
     time,  on any Business Day shall be deemed  received on that  Business Day.
     All items of payment received after 12:00 noon, Boston, Massachusetts time,
     on any Business Day shall be deemed received on the following Business Day.
     Borrower  irrevocably waives the right to direct the application of any and
     all payments and  collections  at any time or times  hereafter  received by
     Lender from or on behalf of Borrower,  and Borrower does hereby irrevocably
     agree that Lender shall have the  continuing  exclusive  right to apply and
     reapply any and all such payments and  collections  received at any time or
     times  hereafter by Lender or its agent  against the  Obligations,  in such
     manner as Lender may deem  advisable,  notwithstanding  any entry by Lender
     upon any of its books and  records.  If as the  result  of  collections  of
     Accounts as authorized by subsection  6.2.6 hereof a credit  balance exists
     in the Loan Account, such credit balance shall not accrue interest in favor
     of Borrower, but shall be available to Borrower at any time or times for so
     long as no Default or Event of Default  exists.  Lender may, at its option,
     offset such credit balance  against any of the  Obligations  upon and after
     the occurrence of an Event of Default.

                     All Loans to Constitute One Obligation.

     The  Loans shall constitute one general  Obligation of Borrower,  and shall
          be secured by Lender's Lien upon all of the Collateral.

          Loan Account.

Lender  shall  enter  all  Loans as  debits  to the Loan
          Account and shall also record in the Loan Account all payments made by
          Borrower on any Obligations  and all proceeds of Collateral  which are
          finally paid to Lender,  and may record  therein,  in accordance  with
          customary  accounting  practice,  other debits and credits,  including
          interest and all charges and expenses properly chargeable to Borrower.

                             Statements of Account.

Lender will account to Borrower  monthly with a statement of Loans,  charges and
     payments  made  pursuant to this  Agreement,  and such account  rendered by
     Lender shall be deemed final,  binding and conclusive  upon Borrower unless
     Lender is notified by Borrower in writing to the contrary within 30 days of
     the date each  accounting is mailed to Borrower.  Such notice shall only be
     deemed an objection to those items specifically objected to therein.

                         SECTION 4. TERM AND TERMINATION

                               Term of Agreement.

Subject to Lender's  right to cease making  Loans to Borrower  upon or after the
     occurrence of any Default or Event of Default,  this Agreement  shall be in
     effect for a period of three (3) years from the date  hereof,  through  and
     including  March 27,  2003 (the  "Original  Term"),  unless  terminated  as
     provided in Section 4.2 hereof.

                                  Termination.

         Termination by Lender.  This Agreement shall terminate,  without notice
or demand by  Lender,  as of the last day of the  Original  Term and  Lender may
terminate this  Agreement  without notice or demand upon or after the occurrence
of an Event of Default.

         Termination by Borrower.  Upon at least 90 days prior written notice to
Lender,  Borrower  may,  at its  option,  terminate  this  Agreement;  provided,
however,  no such termination  shall be effective until Borrower has paid all of
the Obligations in immediately  available funds. Any notice of termination given
by Borrower shall be irrevocable unless Lender otherwise agrees in writing,  and
Lender shall have no  obligation  to make any Loans on or after the  termination
date stated in such notice.  Borrower may elect to terminate  this  Agreement in
its  entirety  only.  No section  of this  Agreement  or type of Loan  available
hereunder may be terminated singly.

         Termination  Charges.  At the  effective  date of  termination  of this
Agreement for any reason,  Borrower shall pay to Lender (in addition to the then
outstanding principal,  accrued interest and other charges owing under the terms
of this Agreement and any of the other Loan Documents) as liquidated damages for
the loss of the  bargain  and not as a  penalty,  an  amount  equal to 2% of the
Average Loan Balance during the months, or portion thereof,  that this Agreement
has been in effect if termination occurs during the first twelve-month period of
the Original Term (March 27, 2000 through March 27, 2001); and 1% of the Average
Loan Balance  during the prior twelve (12) month  period if  termination  occurs
during the second  12-month  period of the Original Term (March 28, 2001 through
March 27,  2002).  If  termination  occurs after the second  anniversary  of the
Closing Date, no termination charge shall be payable.

         Effect of Termination.  All of the Obligations shall be immediately due
and payable upon the  termination  date stated in any notice of  termination  of
this  Agreement.  All  undertakings,   agreements,   covenants,  warranties  and
representations  of Borrower  contained in the Loan Documents  shall survive any
such  termination and Lender shall retain its Liens in the Collateral and all of
its  rights  and  remedies  under  the  Loan  Documents   notwithstanding   such
termination  until  Borrower has paid the  Obligations  to Lender,  in full,  in
immediately available funds, together with the applicable termination charge, if
any. Notwithstanding the payment in full of the Obligations, Lender shall not be
required to terminate  its security  interests in the  Collateral  unless,  with
respect to any loss or damage Lender may incur as a result of dishonored  checks
or other items of payment received by Lender from Borrower or any Account Debtor
and applied to the Obligations, Lender shall, at its option, (i) have received a
written  agreement in form and  substance  satisfactory  to Lender,  executed by
Borrower and by any Person whose loans or other advances to Borrower are used in
whole or in part to satisfy the Obligations,  indemnifying  Lender from any such
loss or damage;  or (ii) have  retained such cash  collateral  and Liens on such
cash collateral for such period of time as Lender, in its reasonable discretion,
may deem  necessary to protect  Lender from any such loss or damage and fees and
expenses.

                          SECTION 5. SECURITY INTERESTS

                        Security Interest in Collateral.

To   secure the prompt  payment and  performance  to Lender of the  Obligations,
     Borrower  hereby grants to Lender a continuing  Lien upon all of Borrower's
     assets,  including all of the following  Property and interests in Property
     of Borrower,  whether now owned or existing or hereafter created,  acquired
     or arising and wheresoever located:

         Accounts;
         Inventory;
         Equipment;
         General Intangibles;
         Investment Property;
         Chattel Paper, Documents and Instruments;

         All monies,  credit  balances,  deposits,  deposit  accounts  and other
Property of any kind now or at any time or times  hereafter in the possession or
under the control of or in transit to Lender or a bailee or  Affiliate of Lender
or at any other  depository  or other  institution  from or for the  account  of
Borrower and all liens,  security interests,  rights,  remedies and interests in
respect of Accounts and other Collateral;

         All accessions to, substitutions for and all replacements, products and
cash and  non-cash  proceeds  of (i) through  (vii)  above,  including,  without
limitation, proceeds of and unearned premiums with respect to insurance policies
insuring any of the Collateral; and

         All books and records (including,  without limitation,  customer lists,
credit files, computer programs, files, print-outs, and other computer materials
and records) of Borrower pertaining to any of (i) through (viii) above.

                      Lien Perfection; Further Assurances.

Borrower shall  execute such UCC-1  financing  statements as are required by the
     Code and such other instruments,  assignments or documents as are necessary
     to perfect  Lender's  Lien upon any of the  Collateral  and shall take such
     other action as may be required to perfect or to continue the perfection of
     Lender's Lien upon the  Collateral.  Unless  prohibited by applicable  law,
     Borrower  hereby  authorizes  Lender to execute and file any such financing
     statement  on  Borrower's   behalf.   The  parties  agree  that  a  carbon,
     photographic or other reproduction of this Agreement shall be sufficient as
     a financing  statement and may be filed in any  appropriate  office in lieu
     thereof. At Lender's request, Borrower shall also promptly execute or cause
     to be  executed  and  shall  deliver  to  Lender  any  and  all  documents,
     instruments and agreements  deemed necessary by Lender to give effect to or
     carry out the terms or intent of the Loan Documents.

                      SECTION 6. COLLATERAL ADMINISTRATION

                                    General.

         Location of Collateral. All Collateral, other than Inventory in transit
and motor vehicles,  will at all times be kept by Borrower and its  Subsidiaries
at one or more of the business locations set forth in Exhibit B hereto and shall
not,  without the prior written approval of Lender,  be moved therefrom  except,
prior to an Event of Default for (i) sales of Inventory  in the ordinary  course
of business; and (ii) removals in connection with dispositions of Equipment that
are authorized by subsection 6.4.2 hereof.

         Insurance of Collateral.  Borrower shall maintain and pay for insurance
upon all Collateral  wherever  located and with respect to Borrower's  business,
covering casualty,  hazard,  public liability,  product liability and such other
risks in such amounts and with such insurance companies with a Bests rating of A
or better and that are otherwise  reasonably  satisfactory  to Lender.  Borrower
shall  deliver  the  originals  of such  policies  to Lender  with  satisfactory
lender's loss payable  endorsements,  naming  Lender as loss payee,  assignee or
additional  insured,  as  appropriate.  Each policy of insurance or  endorsement
shall contain a clause requiring the insurer to give not less than 30 days prior
written  notice to Lender in the event of  cancellation  of the  policy  for any
reason  whatsoever and a clause specifying that the interest of Lender shall not
be impaired or invalidated by any act or neglect of Borrower or the owner of the
Property or by the  occupation of the premises for purposes more  hazardous than
are  permitted  by said  policy.  If Borrower  fails to provide and pay for such
insurance,  Lender may, at its option, but shall not be required to, procure the
same and  charge  Borrower  therefor.  Borrower  agrees to  deliver  to  Lender,
promptly as rendered,  true copies of all reports made in any reporting forms to
insurance companies.

         Protection  of  Collateral.   All  expenses  of  protecting,   storing,
warehousing,  insuring,  handling,  maintaining and shipping the Collateral, any
and all excise, property, sales, and use taxes imposed by any state, federal, or
local authority on any of the Collateral or in respect of the sale thereof shall
be borne and paid by  Borrower.  If Borrower  fails to promptly  pay any portion
thereof when due,  Lender may, at its option,  but shall not be required to, pay
the same and charge Borrower therefor. Lender shall not be liable or responsible
in any way for  the  safekeeping  of any of the  Collateral  or for any  loss or
damage  thereto  (except for  reasonable  care in the custody  thereof while any
Collateral is in Lender's actual  possession) or for any diminution in the value
thereof,  or for any act or default  of any  warehouseman,  carrier,  forwarding
agency,  or other person  whomsoever,  but the same shall be at Borrower's  sole
risk.

                           Administration of Accounts.

         Records,  Schedules and  Assignments  of Accounts.  Borrower shall keep
accurate and complete  records of its Accounts and all payments and  collections
thereon and shall  submit to Lender  daily or on such  periodic  basis as Lender
shall request a sales and collections  report for the preceding  period, in form
satisfactory  to Lender.  On or before the  fifteenth day of each month from and
after the date hereof,  Borrower shall deliver to Lender,  in form acceptable to
Lender,  a detailed aged trial  balance of all Accounts  existing as of the last
day of the preceding month, specifying the names,  addresses,  face value, dates
of invoices  and due dates for each  Account  Debtor  obligated on an Account so
listed,  and, with respect to all Accounts  subject to the  Assignment of Claims
Act of 1940,  as  amended,  a listing of all  contracts,  contracting  officers,
addresses,  contract numbers and other information reasonably required by Lender
with respect  thereto  ("Schedule of  Accounts"),  and,  upon  Lender's  request
therefor,  copies of proof of delivery and the original  copy of all  documents,
including,  without  limitation,  repayment histories and present status reports
relating to the Accounts so  scheduled  and such other  matters and  information
relating  to the status of then  existing  Accounts as Lender  shall  reasonably
request.  In  addition,  if  Accounts in an  aggregate  face amount in excess of
$25,000.00  become  ineligible  because  they fall  within one of the  specified
categories of ineligibility  set forth in the definition of Eligible Accounts or
otherwise established by Lender, Borrower shall notify Lender of such occurrence
on the first Business Day following such occurrence and the Borrowing Base shall
thereupon  be adjusted  to reflect  such  occurrence.  If  requested  by Lender,
Borrower shall execute and deliver to Lender formal  written  assignments of all
of its Accounts weekly or daily, which shall include all Accounts that have been
created since the date of the last assignment,  together with copies of invoices
or invoice registers  related thereto.  On a monthly basis or more frequently as
may be requested by Lender,  Borrower shall  prepare,  sign and file notices and
assignments with respect to all Accounts subject to the Assignment of Claims Act
of 1940, as amended.

         Discounts,  Allowances,  Disputes.  If Borrower  grants any  discounts,
allowances  or  credits  that are not shown on the face of the  invoice  for the
Account involved,  Borrower shall report such discounts,  allowances or credits,
as the case may be, to Lender as part of the next required Schedule of Accounts.
If any  amounts  due and owing in excess of  $25,000.00  are in dispute  between
Borrower and any Account  Debtor,  Borrower  shall  provide  Lender with written
notice  thereof at the time of  submission  of the next  Schedule  of  Accounts,
explaining in detail the reason for the dispute,  all claims related thereto and
the amount in controversy. Upon and after the occurrence of an Event of Default,
Lender shall have the right to settle or adjust all disputes and claims directly
with the  Account  Debtor  and to  compromise  the amount or extend the time for
payment  of the  Accounts  upon such  terms and  conditions  as Lender  may deem
advisable, and to charge the deficiencies, costs and expenses thereof, including
attorney's fees, to Borrower.

         Taxes.  If an  Account  includes  a charge  for any tax  payable to any
governmental taxing authority,  Lender is authorized, in its sole discretion, to
pay the  amount  thereof  to the  proper  taxing  authority  for the  account of
Borrower and to charge Borrower  therefor,  provided,  however that Lender shall
not be liable for any taxes to any governmental taxing authority that may be due
by Borrower.

         Account  Verification.  Whether or not a Default or an Event of Default
has  occurred,  any of Lender's  officers,  employees  or agents  shall have the
right, at any time or times  hereafter,  in the name of Lender,  any designee of
Lender or Borrower, to verify the validity,  amount or any other matter relating
to any Accounts by mail,  telephone,  telegraph  or  otherwise.  Borrower  shall
cooperate fully with Lender in an effort to facilitate and promptly conclude any
such verification process.

         Maintenance  of Dominion  Account.  Borrower  shall maintain a Dominion
Account pursuant to a lockbox  arrangement  acceptable to Lender with such banks
as may be selected by Borrower and be acceptable to Lender. Borrower shall issue
to any such banks an irrevocable  letter of instruction  directing such banks to
deposit  all  payments  or other  remittances  received  in the  lockbox  to the
Dominion  Account  for  application  on  account of the  Obligations.  All funds
deposited  in the  Dominion  Account  shall  immediately  become the property of
Lender and Borrower  shall obtain the agreement by such banks in favor of Lender
to waive any offset  rights  against the funds so deposited.  Lender  assumes no
responsibility for such lockbox arrangement,  including, without limitation, any
claim of accord and satisfaction or release with respect to deposits accepted by
any bank thereunder.

         Collection of Accounts, Proceeds of Collateral. To expedite collection,
Borrower shall endeavor in the first instance to make collection of its Accounts
for  Lender.  All  remittances  received  by  Borrower  on account of  Accounts,
together  with the proceeds of any other  Collateral,  shall be held as Lender's
property  by Borrower as trustee of an express  trust for  Lender's  benefit and
Borrower shall immediately deposit same in kind in the Dominion Account.  Lender
retains the right at all times after the  occurrence of a Default or an Event of
Default to notify Account Debtors that Accounts have been assigned to Lender and
to collect Accounts  directly in its own name and to charge the collection costs
and expenses, including attorneys' fees to Borrower.

                          Administration of Inventory.

         Records and Reports of  Inventory.  Borrower  shall keep  accurate  and
complete  records of its inventory.  Borrower shall furnish to Lender  Inventory
reports  in form and detail  satisfactory  to Lender at such times as Lender may
request,  but at least once each month, not later than the fifteenth day of such
month for the preceding  month.  Borrower shall conduct a physical  inventory no
less frequently than annually and shall provide to Lender a report based on each
such physical  inventory  promptly  thereafter,  together  with such  supporting
information as Lender shall request.

         Returns of  Inventory.  If at any time or times  hereafter  any Account
Debtor  returns any  Inventory to Borrower  the  shipment of which  generated an
Account  on which  such  Account  Debtor is  obligated  in excess of  $25,000.00
Borrower shall immediately notify Lender of the same,  specifying the reason for
such return and the location, condition and intended disposition of the returned
Inventory.

                          Administration of Equipment.

         Records  and  Schedules  of  Equipment.  Borrower  shall keep  accurate
records itemizing and describing the kind, type, quality,  quantity and value of
its Equipment and all  dispositions  made in accordance  with  subsection  6.4.2
hereof,  and  shall  furnish  Lender  with a  current  schedule  containing  the
foregoing information on at least an annual basis and more often if requested by
Lender.  Immediately  on request  therefor by Lender,  Borrower shall deliver to
Lender any and all evidence of ownership, if any, of any of the Equipment.

         Dispositions of Equipment.  Borrower will not sell,  lease or otherwise
dispose of or transfer  any of the  Equipment  or any part  thereof  without the
prior  written  consent  of  Lender;  provided,   however,  that  the  foregoing
restriction  shall not  apply,  for so long as no  Default  or Event of  Default
exists,  to (i)  dispositions of Equipment  which,  in the aggregate  during any
consecutive  twelve-month  period,  has a  fair  market  value  or  book  value,
whichever is less, of $50,000.00 or less, provided that all proceeds thereof are
remitted  to Lender  for  application  to the  Loans,  or (ii)  replacements  of
Equipment that is substantially  worn,  damaged or obsolete with Equipment of at
least like kind,  function and value,  provided that the  replacement  Equipment
shall be acquired prior to or concurrently with any disposition of the Equipment
that is to be replaced,  the  replacement  Equipment  shall be free and clear of
Liens other than Permitted Liens that are not Purchase Money Liens, and Borrower
shall  have  given  Lender  at  least  5  days  prior  written  notice  of  such
disposition.

                               Payment of Charges.

All  amounts  chargeable to Borrower under Section 6 hereof shall be Obligations
     secured by all of the Collateral, shall be payable on demand and shall bear
     interest from the date such advance was made until paid in full at the rate
     applicable to Revolving Credit Loans from time to time.

                    SECTION 7. REPRESENTATIONS AND WARRANTIES

                     General Representations and Warranties.

     To induce Lender to enter into this Agreement and to make Loans  hereunder,
Borrower  warrants,  represents and covenants to Lender that:  Organization  and
Qualification.  Each of Borrower  and its  Subsidiaries  is a  corporation  duly
organized,  validly  existing  and  in  good  standing  under  the  laws  of the
jurisdiction of its incorporation. Each of Borrower and its Subsidiaries is duly
qualified  and is authorized to do business and is in good standing as a foreign
corporation in each state or jurisdiction  listed on Exhibit C hereto and in all
other  states and  jurisdictions  in which the failure of Borrower or any of its
Subsidiaries  to be so  qualified  would have a material  adverse  effect on the
financial  condition,   business  or  Properties  of  Borrower  or  any  of  its
Subsidiaries.

         Corporate Power and Authority. Each of Borrower and its Subsidiaries is
duly authorized and empowered to enter into,  execute,  deliver and perform this
Agreement  and each of the  other  Loan  Documents  to which it is a party.  The
execution, delivery and performance of this Agreement and each of the other Loan
Documents have been duly authorized by all necessary corporate action and do not
and will not (i) require any consent or approval of the shareholders of Borrower
or  any  of  its  Subsidiaries;   (ii)  contravene  Borrower's  or  any  of  its
Subsidiaries'  charter,  articles or  certificate of  incorporation  or by-laws;
(iii)  violate,  or cause Borrower or any of its  Subsidiaries  to be in default
under,  any  provision of any law,  rule,  regulation,  order,  writ,  judgment,
injunction,  decree,  determination  or award in effect having  applicability to
Borrower or any of its Subsidiaries;  (iv) result in a breach of or constitute a
default under any indenture or loan or credit  agreement or any other agreement,
lease or instrument to which Borrower or any of its  Subsidiaries  is a party or
by which it or its  Properties  may be bound or  affected;  or (v) result in, or
require,  the creation or  imposition of any Lien (other than  Permitted  Liens)
upon or with respect to any of the Properties now owned or hereafter acquired by
Borrower or any of its Subsidiaries.

         Legally Enforceable Agreement. This Agreement is, and each of the other
Loan Documents when delivered  under this Agreement will be, a legal,  valid and
binding obligation of each of Borrower and its Subsidiaries  enforceable against
it in accordance with its respective terms.

         Capital Structure. Exhibit D hereto states (i) the correct name of each
of the  Subsidiaries  of Borrower,  its  jurisdiction of  incorporation  and the
percentage  of its  Voting  Stock  owned by  Borrower,  (ii) the name of each of
Borrower's  corporate  or  joint  venture  Affiliates  and  the  nature  of  the
affiliation,  (iii) the number, nature and holder of all outstanding  Securities
of Borrower and each  Subsidiary of Borrower and (iv) the number of  authorized,
issued and treasury shares of Borrower and each Subsidiary of Borrower. Borrower
has good title to all of the shares it  purports  to own of the stock of each of
its  Subsidiaries,  free and clear in each case of any Lien other than Permitted
Liens.   All  such  shares  have  been  duly  issued  and  are  fully  paid  and
non-assessable.  Except  as set forth on  Exhibit  D,  there are no  outstanding
options  to  purchase,  or any  rights or  warrants  to  subscribe  for,  or any
commitments  or agreements to issue or sell,  or any  Securities or  obligations
convertible  into, or any powers of attorney  relating to, shares of the capital
stock of Borrower or any of its Subsidiaries.  Except as set forth on Exhibit D,
there  are  no  outstanding  agreements  or  instruments  binding  upon  any  of
Borrower's  shareholders  relating  to the  ownership  of its  shares of capital
stock.

         Corporate Names.  Neither Borrower nor any of its Subsidiaries has been
known as or used any corporate, fictitious or trade names except those listed on
Exhibit E hereto.  Except as set forth on Exhibit E, neither Borrower nor any of
its Subsidiaries has been the surviving corporation of a merger or consolidation
or acquired all or substantially all of the assets of any Person.

         Business  Locations;  Agent for  Process.  Each of  Borrower's  and its
Subsidiaries'  chief executive office and other places of business are as listed
on Exhibit B hereto. During the preceding one- year period, neither Borrower nor
any of its  Subsidiaries  has had an  office,  place of  business  or agent  for
service of process other than as listed on Exhibit B. Except as shown on Exhibit
B, no inventory is stored with a bailee,  warehouseman or similar party,  nor is
any Inventory consigned to any Person.

         Title to  Properties;  Priority  of  Liens.  Each of  Borrower  and its
Subsidiaries  has good,  indefeasible  and  marketable  title to and fee  simple
ownership of, or valid and  subsisting  leasehold  interests in, all of its real
Property, and good title to all of the Collateral and all of its other Property,
in each case, free and clear of all Liens except Permitted  Liens.  Borrower has
paid or  discharged  all lawful  claims  which,  if unpaid,  might become a Lien
against any of Borrower's  Properties  that is not a Permitted  Lien.  The Liens
granted to Lender under Section 5 hereof are first priority, perfected and valid
Liens, subject only to Permitted Liens.

         Accounts.  Lender may rely, in determining  which Accounts are Eligible
Accounts, on all statements and representations made by Borrower with respect to
any Account or Accounts.  Unless otherwise  indicated in writing to Lender, with
respect to each Account:

     It is genuine  and in all  respects  what it  purports to be, and it is not
evidenced  by a  judgment;  It  arises  out of a  completed,  bona fide sale and
delivery of goods or rendition of services by Borrower in the ordinary course of
its business and in  accordance  with the terms and  conditions  of all purchase
orders,  contracts or other documents relating thereto and forming a part of the
contract between Borrower and the Account Debtor;

         It is for a  liquidated  amount  maturing  as stated  in the  duplicate
invoice  covering  such sale or rendition of services,  a copy of which has been
furnished or is available to Lender;

         Such Account,  and Lender's security interest therein, is not, and will
not (by voluntary act or omission of Borrower) be in the future,  subject to any
offset, Lien,  deduction,  defense,  dispute,  counterclaim or any other adverse
condition  except for disputes  resulting in returned  goods where the amount in
controversy  is  deemed by Lender to be  immaterial,  and each such  Account  is
absolutely  owing to Borrower  and is not  contingent  in any respect or for any
reason;

         Borrower has made no agreement with any Account  Debtor  thereunder for
any extension, compromise, settlement or modification of any such Account or any
deduction  therefrom,  except  discounts  or  allowances  which are  granted  by
Borrower in the ordinary course of its business for prompt payment and which are
reflected  in the  calculation  of the net  amount  of each  respective  invoice
related  thereto and are  reflected in the  Schedules  of Accounts  submitted to
Lender pursuant to subsection 6.2.1 hereof;

         There are no facts,  events or occurrences  which in any way impair the
validity or  enforceability of any Accounts or tend to reduce the amount payable
thereunder  from the face  amount of the  invoice and  statements  delivered  to
Lender with respect thereto;

         To the best of Borrower's knowledge,  the Account Debtor thereunder (1)
had the capacity to contract at the time any contract or other  document  giving
rise to the Account was executed and (2) such Account Debtor is Solvent; and

         To the  best of  Borrower's  knowledge,  there  are no  proceedings  or
actions which are threatened or pending  against any Account  Debtor  thereunder
which might  result in any  material  adverse  change in such  Account  Debtor's
financial condition or the collectibility of such Account.

         Equipment. The Equipment is in good operating condition and repair, and
all  necessary  replacements  of and repairs  thereto have been made so that the
value  and  operating  efficiency  of the  Equipment  has  been  maintained  and
preserved,  reasonable  wear and tear excepted.  Borrower will not permit any of
the Equipment to become affixed to any real Property  leased to Borrower so that
an  interest  arises  therein  under  the  real  estate  laws of the  applicable
jurisdiction  unless the landlord of such real  Property has executed a landlord
waiver or leasehold  mortgage in favor of and in form acceptable to Lender,  and
Borrower  will not permit any of the  Equipment  to become an  accession  to any
personal Property other than Equipment that is subject to first priority (except
for Permitted Liens) Liens in favor of Lender.

         Financial  Statements;  Fiscal Year. The Consolidated and consolidating
balance sheets of Borrower and such other Persons described  therein  (including
the accounts of all  Subsidiaries of Borrower for the respective  periods during
which a  Subsidiary  relationship  existed) as of September  30,  1999,  and the
related  statements of income,  changes in stockholder's  equity, and changes in
financial  position for the periods  ended on such dates,  have been prepared in
accordance with GAAP, and present fairly the financial positions of Borrower and
such  Persons at such dates and the results of  Borrower's  operations  for such
periods.  Since  September  30, 1999,  there has been no material  change in the
condition,  financial or otherwise,  of Borrower and such other Persons as shown
on the Consolidated balance sheet as of such date and no change in the aggregate
value of Equipment  and real Property  owned by Borrower or such other  Persons,
except changes in the ordinary course of business, none of which individually or
in the aggregate has been  materially  adverse.  The fiscal year of Borrower and
each of its Subsidiaries ends on December 31st of each year.

         Full  Disclosure.  The financial  statements  referred to in subsection
7.1.10 hereof do not, nor does this Agreement or any other written  statement of
Borrower to Lender,  contain any untrue  statement of a material  fact or omit a
material fact necessary to make the statements  contained  therein or herein not
misleading.  There is no fact which Borrower has failed to disclose to Lender in
writing  which  materially  affects  adversely  or, so far as  Borrower  can now
foresee, will materially affect adversely the Properties,  business,  prospects,
profits  or  condition  (financial  or  otherwise)  of  Borrower  or  any of its
Subsidiaries  or the  ability of Borrower or its  Subsidiaries  to perform  this
Agreement or the other Loan Documents.

         Solvent  Financial  Condition.   Each  of  Borrower  and  each  of  its
Subsidiaries  is now and,  after  giving  effect to the Loans to be made and the
Letters of Credit and LC  Guaranties to be issued  hereunder,  at all times will
be, Solvent.

         Surety  Obligations.  Neither  Borrower nor any of its  Subsidiaries is
obligated  as surety or  indemnitor  under any surety or  similar  bond or other
contract issued or entered into any agreement to assure payment,  performance or
completion of performance of any undertaking or obligation of any Person.

         Taxes.  Borrower's  federal  tax  identification  and the  federal  tax
identification  number of each of Borrower's  Subsidiaries is shown on Exhibit F
hereto.  Borrower and each of its Subsidiaries has filed all federal,  state and
local tax returns and other  reports it is required by law to file and has paid,
or made provision for the payment of, all taxes,  assessments,  fees, levies and
other  governmental  charges upon it, its income and Properties as and when such
taxes,  assessments,  fees, levies and charges that are due and payable,  unless
and to the extent any thereof are being actively  contested in good faith and by
appropriate  proceedings and Borrower maintains reasonable reserves on its books
therefor.  The provision for taxes on the books of Borrower and its Subsidiaries
are  adequate  for all years  not  closed by  applicable  statutes,  and for its
current fiscal year.

     Brokers.  There are no claims for brokerage  commissions,  finder's fees or
investment banking fees in connection with the transactions contemplated by this
Agreement.  Patents,  Trademarks,  Copyrights and Licenses. Each of Borrower and
its Subsidiaries owns or possesses all the patents,  trademarks,  service marks,
trade  names,  copyrights  and  licenses  necessary  for the present and planned
future  conduct of its business  without any known  conflict  with the rights of
others. All such patents,  trademarks,  service marks,  tradenames,  copyrights,
licenses and other similar rights are listed on Exhibit G hereto.

         Governmental  Consents.  Each of Borrower and its Subsidiaries has, and
is in good  standing  with  respect to, all  governmental  consents,  approvals,
licenses,  authorizations,  permits,  certificates,  inspections  and franchises
necessary  to continue to conduct its business as  heretofore  or proposed to be
conducted by it and to own or lease and operate its  Properties  as now owned or
leased by it.

         Compliance  with Laws. Each of Borrower and its  Subsidiaries  has duly
complied with,  and its  Properties,  business  operations and leaseholds are in
compliance in all material  respects with, the provisions of all federal,  state
and local laws, rules and regulations applicable to Borrower or such Subsidiary,
as applicable, its Properties or the conduct of its business and there have been
no citations,  notices or orders of  noncompliance  issued to Borrower or any of
its  Subsidiaries  under any such law, rule or regulation.  Each of Borrower and
its Subsidiaries has established and maintains an adequate  monitoring system to
insure that it remains in  compliance  with all  federal,  state and local laws,
rules and  regulations  applicable  to it. No  Inventory  has been  produced  in
violation  of the Fair  Labor  Standards  Act (29 U.S.C.  ss.  201 et seq.),  as
amended.

         Restrictions.  Neither  Borrower nor any of its Subsidiaries is a party
or  subject  to  any  contract,   agreement,   or  charter  or  other  corporate
restriction,  which materially and adversely  affects its business or the use or
ownership of any of its Properties. Neither Borrower nor any of its Subsidiaries
is a party or subject to any contract or agreement  which restricts its right or
ability to incur Indebtedness, other than as set forth on Exhibit H hereto, none
of which  prohibit the  execution of or  compliance  with this  Agreement or the
other Loan Documents by Borrower or any of its Subsidiaries, as applicable.

         Litigation.  Except  as set forth on  Exhibit  I  hereto,  there are no
actions,  suits,  proceedings or investigations  pending, or to the knowledge of
Borrower,  threatened, against or affecting Borrower or any of its Subsidiaries,
or the  business,  operations,  Properties,  prospects,  profits or condition of
Borrower  or  any  of  its  Subsidiaries.   Neither  Borrower  nor  any  of  its
Subsidiaries  is in  default  with  respect  to  any  order,  writ,  injunction,
judgment,  decree or rule of any court,  governmental  authority or  arbitration
board or tribunal.

         No Defaults. No event has occurred and no condition exists which would,
upon or after  the  execution  and  delivery  of this  Agreement  or  Borrower's
performance  hereunder,  constitute  a Default or an Event of  Default.  Neither
Borrower nor any of its  Subsidiaries  is in default,  and no event has occurred
and no condition exists which constitutes,  or which with the passage of time or
the giving of notice or both would  constitute,  a default in the payment of any
Indebtedness to any Person for Money Borrowed.

         Leases.  Exhibit  J hereto is a  complete  listing  of all  capitalized
leases of  Borrower  and its  Subsidiaries  and  Exhibit K hereto is a  complete
listing  of all  operating  leases of  Borrower  and its  Subsidiaries.  Each of
Borrower and its  Subsidiaries  is in full  compliance  with all of the terms of
each of its respective capitalized and operating leases.

         Pension  Plans.  Except as  disclosed  on  Exhibit  L  hereto,  neither
Borrower  nor any of its  Subsidiaries  has any Plan.  Borrower  and each of its
Subsidiaries  is in full  compliance  with the  requirements  of  ERISA  and the
regulations  promulgated  thereunder  with  respect  to  each  Plan.  No fact or
situation  that  could  result in a  material  adverse  change in the  financial
condition of Borrower or any of its  Subsidiaries  exists in connection with any
Plan. Neither Borrower nor any of its Subsidiaries has any withdrawal  liability
in connection with a Multiemployer Plan.

         Trade  Relations.  There  exists no actual or  threatened  termination,
cancellation  or limitation of, or any  modification  or change in, the business
relationship between Borrower or any of its Subsidiaries and any customer or any
group of customers whose purchases individually or in the aggregate are material
to the  business of Borrower or any of its  Subsidiaries,  or with any  material
supplier,   and  there  exists  no  present  condition  or  state  of  facts  or
circumstances  which would materially  affect  adversely  Borrower or any of its
Subsidiaries or prevent Borrower or any of its Subsidiaries from conducting such
business  after  the  consummation  of  the  transaction  contemplated  by  this
Agreement  in  substantially  the same  manner in which it has  heretofore  been
conducted.

         Labor  Relations.  Except as  described  on  Exhibit M hereto,  neither
Borrower nor any of its  Subsidiaries  is a party to any  collective  bargaining
agreement. There are no material grievances,  disputes or controversies with any
union  or any  other  organization  of  Borrower's  or any of its  Subsidiaries'
employees, or threats of strikes, work stoppages or any asserted pending demands
for collective bargaining by any union or organization.

         Environmental  Matters.  Each of the Borrower and its  Subsidiaries has
obtained  all  permits,  licenses and other  authorizations  required  under all
Environmental  Laws to carry on its business as now being  conducted,  except to
the extent failure to have any such permit,  license or authorization  would not
reasonably  be expected  (either  individually  or in the  aggregate)  to have a
material  adverse  effect on the  business,  operations,  assets,  prospects  or
condition  of the  Borrower or any of its  Subsidiaries.  Each of such  permits,
licenses  and  authorizations  is in full  force  and  effect,  and  each of the
Borrower and its  Subsidiaries  is in compliance  with the terms and  conditions
thereof,  and is also in compliance  with all other  limitations,  restrictions,
conditions, standards,  prohibitions,  requirements,  obligations, schedules and
timetables  contained in any applicable  Environmental Law or in any regulation,
code, plan, order, decree, judgment, injunction, notice or demand letter issued,
entered,  promulgated  or  approved  thereunder,  except to the  extent any such
non-compliance  would not reasonably be expected (either  individually or in the
aggregate)  to have a  material  adverse  effect  on the  business,  operations,
assets, prospects or condition of the Borrower or any of its Subsidiaries.

In addition, except as set forth in Exhibit P hereto:

No notice, notification,  demand, request for information,  citation, summons or
order has been issued, no complaint has been filed, no penalty has been assessed
and, to the knowledge of the Borrower,  no investigation or review is pending or
threatened  by any  governmental  or other  entity  with  respect to any alleged
failure by the Borrower or any of its  Subsidiaries to have any permit,  license
or other  authorization  required under any Environmental Law in connection with
the conduct of the business of the Borrower or any of its  Subsidiaries  or with
respect  to  any  generation,  treatment,  storage,  recycling,  transportation,
discharge or disposal,  or any Release of any Hazardous  Materials  generated by
the Borrower or any of its Subsidiaries.

None of the Borrower or its Subsidiaries  owns,  operates or leases a treatment,
storage or disposal facility requiring a permit under the Resource  Conservation
and Recovery Act of 1976,  as amended,  or under any  comparable  state or local
statute.  No Hazardous  Materials have been Released at, on or under any site or
facility now or previously  owned,  operated or leased by the Borrower or any of
its  Subsidiaries  that would (either  individually  or in the aggregate) have a
material  adverse  effect on the  business,  operations,  assets,  prospectus or
condition of the Borrower or any of its  Subsidiaries.  To the best knowledge of
the  Borrower,  none of the  Borrower or its  Subsidiaries  has  transported  or
arranged for the  transportation of any Hazardous  Material to any location that
is (i) listed on the National  Priorities  List ("NPL") under the  Comprehensive
Environmental  Response,  Compensation  and  Liability  Act of 1980,  as  mended
("CERCLA"),  (ii) listed for possible  inclusion on the NPL by the Environmental
Protection  Agency in the  Comprehensive  Environmental  Response and  Liability
Information  System, as provided for by 40 C.F.R. ss. 300.5  ("CERCLIS"),  or on
any similar state or local list or (iii) the subject of Federal,  state or local
enforcement  actions  or other  investigations  that  may lead to  Environmental
Claims against the Borrower or any of its Subsidiaries.  No site or facility now
or  previously  owned,  operated  or  leased  by  the  Borrower  or  any  of its
Subsidiaries  is listed  or, to the  knowledge  of the  Borrower,  proposed  for
listing  on the NPL,  CERCLIS  or any  similar  state  list of  sites  requiring
investigation or clean-up.

No Liens have arisen under or pursuant to any Environmental  Laws on any site or
facility owned,  operated or leased by the Borrower or any of its  Subsidiaries,
and no government  action has been taken or is in process that could  reasonably
be expected to subject any such site or facility to such Liens,  and none of the
Borrower  or any of its  Subsidiaries  would be  required to place any notice or
restriction  relating to the  presence  of  Hazardous  Materials  at any site or
facility  owned by it in any deed to the real  property  on which  such  site or
facility is located.

All  environmental  investigations,  studies,  audits,  tests,  reviews or other
analyses  conducted by or that are in the  possession  of the Borrower or any of
its  Subsidiaries  in  relation  to facts,  circumstances  or  conditions  at or
affecting  any site or facility now or previously  owned,  operated or leased by
the  Borrower  or any of its  Subsidiaries  and that could  result in a material
adverse effect on the business,  operations,  assets,  prospects or condition of
Borrower or any of its Subsidiaries have been made available to the Lender.

              Continuous Nature of Representations and Warranties.

     Each  representation and warranty contained in this Agreement and the other
Loan Documents shall be continuous in nature and shall remain accurate, complete
and not  misleading at all times during the term of this  Agreement,  except for
changes in the nature of Borrower's or its Subsidiaries'  business or operations
that  would  render  the  information  in any  exhibit  attached  hereto  either
inaccurate,  incomplete or  misleading,  so long as Lender has consented to such
changes or such changes are expressly permitted by this Agreement.

                   Survival of Representations and Warranties.

     All  representations and warranties of Borrower contained in this Agreement
or any of the other Loan  Documents  shall survive the  execution,  delivery and
acceptance  thereof by Lender and the  parties  thereto  and the  closing of the
transactions described therein or related thereto.

                 SECTION 8. COVENANTS AND CONTINUING AGREEMENTS

                             Affirmative Covenants.

     During the term of this Agreement,  and thereafter for so long as there are
any Obligations to Lender,  Borrower covenants that, unless otherwise  consented
to by Lender in writing, it shall:

         Visits and Inspections.  Permit representatives of Lender, from time to
time, as often as may be reasonably  requested,  but only during normal business
hours,  to  visit  and  inspect  the  Properties  of  Borrower  and  each of its
Subsidiaries,  inspect,  audit and make extracts from its books and records, and
discuss  with its  officers,  its  employees  and its  independent  accountants,
Borrower's  and  each  of  its  Subsidiaries'  business,  assets,   liabilities,
financial condition, business prospects and results of operations.

         Notices.  Promptly  notify  Lender in writing of the  occurrence of any
event or the existence of any fact which renders any  representation or warranty
in this Agreement or any of the other Loan Documents  inaccurate,  incomplete or
misleading.

     Financial  Statements.  Keep, and cause each  Subsidiary to keep,  adequate
records and books of account with respect to its  business  activities  in which
proper  entries are made in accordance  with GAAP  reflecting  all its financial
transactions;  and cause to be prepared and  furnished  to Lender the  following
(all to be prepared  in  accordance  with GAAP  applied on a  consistent  basis,
unless Borrower's  certified public accountants concur in any change therein and
such change is disclosed to Lender and is consistent with GAAP):  not later than
90 days after the close of each fiscal  year of  Borrower,  unqualified  audited
financial  statements  of Borrower  and its  Subsidiaries  as of the end of such
year,  on a  Consolidated  and  consolidating  basis,  certified  by a  firm  of
independent  certified  public  accountants of recognized  standing  selected by
Borrower but  acceptable to Lender (except for a  qualification  for a change in
accounting principles with which the accountant concurs); not later than 30 days
after the end of each month  hereafter,  including  the last month of Borrower's
fiscal  year,  unaudited  interim  financial  statements  of  Borrower  and  its
Subsidiaries  as of the end of  such  month  and of the  portion  of  Borrower's
financial  year  then  elapsed,  on  a  Consolidated  and  consolidating  basis,
certified  by the  principal  financial  officer  of  Borrower  as  prepared  in
accordance with GAAP and fairly presenting the Consolidated  financial position,
results of operations  and cash flow of Borrower and its  Subsidiaries  for such
month and period subject only to changes from audit and year-end adjustments and
except that such statements  need not contain notes;  promptly after the sending
or filing thereof, as the case may be, copies of any proxy statements, financial
statements or reports which Borrower has made available to its  shareholders and
copies of any regular,  periodic and special reports or registration  statements
which  Borrower  files  with  the  Securities  and  Exchange  Commission  or any
governmental  authority  which  may be  substituted  therefor,  or any  national
securities  exchange;  promptly after the filing  thereof,  copies of any annual
report to be filed with ERISA in connection  with each Plan; and such other data
and  information  (financial  and  otherwise) as Lender,  from time to time, may
reasonably request,  bearing upon or related to the Collateral or Borrower's and
each  of  its  Subsidiaries'  financial  condition  or  results  of  operations.
Concurrently with the delivery of the financial  statements  described in clause
(i) of this  subsection  8.1.3,  Borrower  shall forward to Lender a copy of the
accountants' letter to Borrower's management that is prepared in connection with
such financial  statements and also shall cause to be prepared and shall furnish
to  Lender  a  certificate  of  the  Borrower's   certified  public  accountants
certifying  to Lender  that,  based  upon  their  examination  of the  financial
statements of Borrower and its  Subsidiaries  performed in connection with their
examination of said financial  statements,  they are not aware of any Default or
Event of  Default,  or, if they are aware of such  Default or Event of  Default,
specifying the nature thereof,  and acknowledging,  in a manner  satisfactory to
Lender, that they are aware that Lender is relying on such financial  statements
in making  its  decisions  with  respect  to the  Loans.  Concurrently  with the
delivery of the financial  statements  described in clauses (i) and (ii) of this
subsection  8.1.3,  or more  frequently if requested by Lender,  Borrower  shall
cause to be prepared and  furnished to Lender a  Compliance  Certificate  in the
form of Exhibit N hereto  executed by the Chief  Financial  Officer of Borrower.
Landlord and Storage  Agreements.  Provide  Lender with copies of all agreements
between  Borrower or any of its  Subsidiaries  and any  landlord,  processor  or
warehouseman  which owns, leases or controls any premises at which any Inventory
or Equipment  may, from time to time, be kept.  Obtain from each such  landlord,
warehouseman  or processor an agreement in form and  substance  satisfactory  to
Lender,  waiving or  subordinating  any Lien or claims in the  Collateral to the
security  interest  of the  Lender and  permitting  access by Lender to any such
premises to exercise the Lender's rights and remedies in any Collateral thereon.

         Intentionally Omitted.

         Projections. No later than 30 days prior to the end of each fiscal year
of  Borrower,  deliver to Lender  Projections  of Borrower  for the  forthcoming
fiscal year, month by month.

         Compliance  with Laws.  Borrower  and its  Subsidiaries  shall,  at all
times,  comply  in all  material  respects  with all laws,  rules,  regulations,
licenses,  permits,  approvals and orders  applicable to it and duly observe all
requirements of any Federal, State or local governmental  authority,  including,
without  limitation,  the Employee  Retirement Security Act of 1974, as amended,
the  Occupational  Safety  and Hazard Act of 1970,  as  amended,  the Fair Labor
Standards Act of 1938, as amended, and all statutes, rules, regulations, orders,
permits and stipulations relating to environmental pollution and employee health
and safety, including, without limitation, all Environmental Laws.

Borrower shall  establish and maintain,  at its expense,  a system to assure and
monitor its continued  compliance with all Environmental  Laws in all of its and
its Subsidiaries' operations,  which system shall include annual reviews of such
compliance  by  employees  or  agents  of  Borrower  who are  familiar  with the
requirements of the Environmental  Laws.  Copies of all  environmental  surveys,
audits, assessments,  feasibility studies and results of remedial investigations
shall be promptly furnished,  or caused to be furnished,  by Borrower to Lender.
Borrower  and its  Subsidiaries  shall  take  prompt and  appropriate  action to
respond  to any  non-compliance  with any of the  Environmental  Laws and  shall
regularly report to Lender on such response.

Borrower  shall give both oral and  written  notice to Lender  immediately  upon
Borrower's or any of its  Subsidiaries'  receipt of any notice of, or Borrower's
or any of its Subsidiaries' otherwise obtaining knowledge of, (i) the occurrence
of any event involving the release, spill or discharge, threatened or actual, of
any Hazardous Material or (ii) any investigation,  proceeding, complaint, order,
directive,  claims,  citation or notice with respect to: (A) any non- compliance
with  or  violation  of  any  Environmental  Law  by  Borrower  or  any  of  its
Subsidiaries or (B) the release,  spill or discharge,  threatened or actual,  of
any  Hazardous  Material  or  (C)  the  generation,   use,  storage,  treatment,
transportation,  manufacture,  handling, production or disposal of any Hazardous
Materials or (D) any other environmental, health or safety matter, which affects
Borrower, any Subsidiary of Borrower or their business,  operations or assets or
any  properties at which  Borrower or any  Subsidiary  of Borrower  transported,
stored or disposed of any Hazardous  Materials.  Without limiting the generality
of the  foregoing,  whenever  Lender  reasonably  determines  that there is non-
compliance,  or any  condition  which  requires  any  action  by or on behalf of
Borrower  or  any  Subsidiary  of  Borrower  in  order  to  avoid  any  material
non-compliance,  with any Environmental Law, Borrower shall, at Lender's request
and  Borrower's  expense:  (i)  cause  an  independent   environmental  engineer
acceptable to Lender to conduct such tests of the site where  Borrower's  and/or
its   Subsidiary's   non-compliance   or   alleged   non-compliance   with  such
Environmental  Laws has  occurred  as to such  non-compliance  and  prepare  and
deliver to Lender a report as to such non- compliance  setting forth the results
of such tests,  a proposed  plan for  responding to any  environmental  problems
described  therein,  and an  estimate of the costs  thereof and (ii)  provide to
Lender  a  supplemental  report  of such  engineer  whenever  the  scope of such
non-compliance,  or Borrower's  and/or its Subsidiary's  response thereto or the
estimated costs thereof, shall change in any material respect.

     Borrower and each  Subsidiary of Borrower shall indemnify and hold harmless
Lender, its directors,  officers, employees, agents, invitees,  representatives,
successors and assigns,  from and against any and all losses,  claims,  damages,
liabilities,  costs, and expenses (including attorneys' fees and legal expenses)
directly or indirectly  arising out of or attributable  to the use,  generation,
manufacture,   reproduction,   storage,  release,   threatened  release,  spill,
discharge,  disposal or presence of a  Hazardous  Material,  including,  without
limitation,  the costs of any  required or  necessary  repair,  cleanup or other
remedial  work with  respect to any  property of Borrower or any  Subsidiary  of
Borrower and the  preparation  and  implementation  of any closure,  remedial or
other  required   plans.   All   representations,   warranties,   covenants  and
indemnifications  in  this  Section  8.1.7  shall  survive  the  payment  of the
Obligations and the termination or non-renewal of this Agreement.

         Payment of Taxes,  Charges.  Pay and cause each of its  Subsidiaries to
pay and  discharge all taxes,  assessments  and  governmental  charges or levies
imposed on it or on its income or profits or on any of its Property prior to the
date on which penalties attached thereto,  except for any such tax,  assessment,
charge or levy the  payment  of which is being  contested  in good  faith and by
proper  proceedings and against which adequate  reserves are being maintained in
accordance with GAAP.

         Business and  Existence.  Preserve and not change its business from the
development, manufacture and marketing of digital navigation, fiber optic sensor
and mobile satellite communications products, preserve and maintain its separate
corporate  existence and all rights,  privileges,  and  franchises in connection
therewith,  and maintain its  qualification  and good  standing in all states in
which such qualification is necessary in order for Borrower and its Subsidiaries
to conduct  business in such states or in which the failure of a Borrower or its
Subsidiary  to be so  qualified  would  have a  material  adverse  effect on the
financial condition, business or Properties of Borrower and its Subsidiaries.

         Maintain  Properties.  Maintain its  Properties  in good  condition and
repair and make all necessary  renewals,  repairs,  replacements,  additions and
improvements  thereto  so as to  maintain  the  value and  operating  efficiency
thereof,  ordinary wear and tear  excepted.  Borrower will not permit any of the
Equipment to become  affixed to any real Property  leased to Borrower so that an
interest   arises   therein  under  the  real  estate  laws  of  the  applicable
jurisdiction  unless the landlord of such real  Property has executed a landlord
waiver or leasehold  mortgage in favor of and in form acceptable to Lender,  and
Borrower  will not permit any of the  Equipment  to become an  accession  to any
personal Property other than Equipment that is subject to first priority (except
for Permitted Liens) Liens in favor of Lender.

         ERISA Compliance. (i) At all times make prompt payment of contributions
required to meet the minimum  funding  standards set forth in ERISA with respect
to each Plan; (ii) furnish to Lender,  promptly upon Lender's request  therefor,
copies of any annual report required to be filed pursuant to ERISA in connection
with each Plan and any other employee benefit plan of it and its subject to said
Section;  (iii) notify Lender as soon as practicable of any Reportable Event and
of any  additional  act or condition  arising in connection  with any Plan which
Borrower  believes might constitute  grounds for the termination  thereof by the
Pension Benefit  Guaranty  Corporation or for the appointment by the appropriate
United  States  district  court of a trustee to  administer  the Plan;  and (iv)
furnish to Lender,  promptly upon Lender's  request  therefor,  such  additional
information concerning any Plan or any other such employee benefit plan.

                               Negative Covenants.

     During the term of this Agreement,  and thereafter for so long as there are
any  Obligations to Lender,  Borrower  covenants  that,  unless Lender has first
consented thereto in writing, it will not:

         Mergers; Consolidations;  Acquisitions. Merge or consolidate, or permit
any  Subsidiary  of  Borrower  to merge or  consolidate,  with any  Person;  nor
acquire,  nor permit any of its Subsidiaries to acquire,  all or any substantial
part of the Properties of any Person.

         Loans. Make, or permit any Subsidiary of Borrower to make, any loans or
other  advances  of money  (other  than for salary,  travel  advances,  advances
against  commissions and other similar  advances to employees of Borrower not to
exceed  $50,000.00  in the  aggregate  at any time  outstanding  in the ordinary
course of business) to any Person.

     Total Indebtedness.  Create,  incur,  assume, or suffer to exist, or permit
any  Subsidiary  of  Borrower  to  create,   incur  or  suffer  to  exist,   any
Indebtedness, except: Obligations owing to Lender; Subordinated Debt existing on
the date of this  Agreement;  Indebtedness  of any  Subsidiary  of  Borrower  to
Borrower;  accounts  payable to trade creditors and current  operating  expenses
(other  than for  Money  Borrowed)  which  are not aged  more than 120 days from
billing  date or more than 30 days from the due date,  in each case  incurred in
the ordinary  course of business  and paid within such time  period,  unless the
same are being actively  contested in good faith and by  appropriate  and lawful
proceedings; and Borrower or such Subsidiary shall have set aside such reserves,
if any,  with  respect  thereto as are  required by GAAP and deemed  adequate by
Borrower and its independent  accountants;  Obligations to pay Rentals permitted
by  subsection  8.2.13;   Permitted  Purchase  Money  Indebtedness;   contingent
liabilities   arising  out  of  endorsements  of  checks  and  other  negotiable
instruments  for deposit or collection in the ordinary  course of business;  and
Indebtedness  not included in paragraphs  (i) through (vii) above which does not
exceed at any time, in the aggregate, the sum of $50,000.00.

         Affiliate  Transactions.  Enter  into,  or be a party to, or permit any
Subsidiary of Borrower to enter into or be a party to, any transaction  with any
Affiliate  of  Borrower  or  any  stockholder  of  Borrower  including,  without
limitation, transferring any property to, assuming any Indebtedness of or paying
any  management  fee or other  amount to any  Affiliate  or any  stockholder  of
Borrower,  except in the  ordinary  course  of and  pursuant  to the  reasonable
requirements  of  Borrower's  or such  Subsidiary's  business  and upon fair and
reasonable  terms which are fully  disclosed to Lender and are no less favorable
to Borrower than would obtain in a comparable  arm's length  transaction  with a
Person not an Affiliate or stockholder of Borrower or such Subsidiary.

         Limitation  on  Liens.  Create  or  suffer  to  exist,  or  permit  any
Subsidiary  of Borrower  to create or suffer to exist,  any Lien upon any of its
Property, income or profits, whether now owned or hereafter acquired, except:

     Liens at any time  granted in favor of Lender;  Liens for taxes  (excluding
any Lien  imposed  pursuant to any of the  provisions  of ERISA) not yet due, or
being contested in the manner described in subsection 7.1.14 hereto, but only if
in Lender's  judgment such Lien does not adversely affect Lender's rights or the
priority of Lender's Lien in the Collateral;

         Liens  arising  in  the  ordinary  course  of  Borrower's  business  by
operation of law or regulation,  but only if payment in respect of any such Lien
is not at the time required and such Liens do not, in the aggregate,  materially
detract from the value of the Property of Borrower or materially  impair the use
thereof in the operation of Borrower's business;

     Purchase Money Liens securing Permitted Purchase Money Indebtedness;  Liens
securing  Indebtedness of one of Borrower's  Subsidiaries to Borrower or another
such  Subsidiary;  easements,  rights-of-way,  restrictions  and  other  similar
encumbrances  incurred  in the  ordinary  course of  business  and  encumbrances
consisting of zoning restrictions,  easements,  licenses and restrictions on the
use of real  Property  or  other  imperfections  in title  thereto  that are not
material in amount and do not  materially  detract from the value or use of such
real  Property or  interfere  with the  ordinary  conduct of the business of the
Borrower  or any of its  Subsidiaries;  such other  Liens as appear on Exhibit O
hereto;  and such  other  Liens as Lender  may  hereafter  approve  in  writing.
Subordinated  Debt.  Make,  or permit any  Subsidiary  of Borrower to make,  any
payment of any part or all of any Subordinated  Debt or take any other action or
omit to take any other  action in respect of any  Subordinated  Debt,  except in
accordance with the Subordination Agreement relative thereto.

     Distributions  . Declare or make,  or permit any  Subsidiary of Borrower to
declare or make, any Distributions.

     Availability. Allow the Availability of the Borrower to equal to or be less
than $0.

     Disposition  of  Assets.  Sell,  lease or  otherwise  dispose of any of, or
permit any  Subsidiary of Borrower to sell,  lease or otherwise  dispose any of,
its  Properties,  including  any  disposition  of Property as part of a sale and
leaseback  transaction,  to or in  favor  of any  Person,  except  (i)  sales of
Inventory in the ordinary  course of business for so long as no Event of Default
exists  hereunder,  (ii) a transfer of Property to Borrower by a  Subsidiary  of
Borrower, or (iii) dispositions otherwise expressly authorized by this Agreement
or the Loan Documents.

     Stock  of  Subsidiaries.  Permit  any  of its  Subsidiaries  to  issue  any
additional shares of its capital stock except director's qualifying shares.

     Bill-and-Hold  Sales,  Etc. Make a sale to any customer on a bill-and-hold,
guaranteed sale, sale and return,  sale on approval or consignment basis, or any
sale on a repurchase or return basis.

     Restricted  Investment.  Make or have, or permit any Subsidiary of Borrower
to make or have, any Restricted Investment.

     Leases. Become, or permit any of its Subsidiaries to become, a lessee under
any  operating  lease  (other than a lease  under  which  Borrower or any of its
Subsidiaries is lessor) of Property if the aggregate  Rentals payable during any
current or future  period of 12  consecutive  months under the lease in question
and all other leases  under which  Borrower or any of its  Subsidiaries  is then
lessee would exceed  $500,000.00.  The term "Rentals"  means,  as of the date of
determination, all payments which the lessee is required to make by the terms of
any lease.

     Tax Consolidation. File or consent to the filing of any consolidated income
tax return with any Person other than a Subsidiary of Borrower.

                         SECTION 9. CONDITIONS PRECEDENT

                          Conditions to Initial Loans.

     Notwithstanding  any other  provision of this Agreement or any of the other
Loan Documents,  and without  affecting in any manner the rights of Lender under
the other sections of this  Agreement,  Lender shall not be required to make the
initial  Loans  under this  Agreement  unless  and until  each of the  following
conditions has been and continues to be satisfied:

         Documentation.  Lender  shall  have  received,  in form  and  substance
satisfactory  to Lender and its counsel,  a duly executed copy of this Agreement
and  the  other  Loan  Documents,   together  with  such  additional  documents,
instruments  and  certificates  as  Lender  and its  counsel  shall  require  in
connection  therewith from time to time, all in form and substance  satisfactory
to Lender and its counsel.

     Other Loan  Documents.  Each of the  conditions  precedent set forth in the
other Loan Documents shall have been satisfied.

     Availability.  Lender shall have determined that  immediately  after Lender
has made the initial Loans contemplated  hereby, paid all closing costs incurred
in  connection  with the  transactions  contemplated  hereby,  and establish the
Permanent  Availability  Reserve and any other reserves hereunder,  Availability
shall not be less than $1,000,000.00.

         No  Litigation.  No action,  proceeding,  investigation,  regulation or
legislation shall have been instituted, threatened or proposed before any court,
governmental agency or legislative body to enjoin,  restrain or prohibit,  or to
obtain  damages  in  respect  of, or which is  related  to or arises out of this
Agreement or the consummation of the transactions contemplated hereby.

         Landlord Waivers. Landlord,  warehouseman or other necessary agreements
satisfactory  to Lender  shall be furnished  to Lender for all  locations  where
Collateral is located that are not owned by Borrower.

         Lien Filings.  Lender shall have received copies of all filing receipts
or acknowledgments  issued to evidence all filings or recordations  necessary to
perfect the Liens of Lender in the Collateral in a form  acceptable to Lender to
ensure that such Liens  constitute  first and only priority  valid and perfected
Liens.

         Pay-off of  Existing  Secured  Lenders.  Lender  shall have  received a
pay-off letter from the Borrower's  existing  secured  lenders setting forth the
full amount of all indebtedness and other  liabilities owing to such lenders and
releasing all their rights,  claims and liens in the Collateral  upon payment of
such amount.

         Insurance.  Borrower  shall  deliver  to  Lender  certified  copies  of
Borrower's casualty insurance policies,  together with loss payable endorsements
on Lender's standard form of loss payee endorsement naming Lender as loss payee,
and certified copies of Borrower's  liability insurance policies,  together with
endorsements naming Lender as an additional insured.

         Subordination Agreements. The holders of Subordinated Debt and Borrower
shall have duly  executed and delivered to Lender a  Subordination  Agreement in
form and substance satisfactory to Lender.

         Solvency.  Lender shall have received such  certificates  and documents
demonstrating  the  Solvency of Borrower,  including,  without  limitation,  the
Solvency  Certificate  after giving effect to the  transactions  contemplated by
this Agreement in connection with Lender's  exercise of its rights and remedies,
as Lender shall find acceptable,  including,  without limitation,  the pro forma
balance sheet,  forecasted  financial  statements  consisting of balance sheets,
income  statements and cash flow  statements for Borrower  covering at least the
three-year  period  commencing on the Closing  Date,  prepared by Borrower and a
fair valuation balance sheet for Borrower.

         No Material  Adverse  Change.  Since September 30, 1999 there shall not
have occurred any material adverse change in the business,  financial  condition
or results of  operations  of the  Borrower,  or the  existence  or value of any
Collateral,  or any event, condition or state of facts which would reasonably be
expected materially and adversely to affect the business, financial condition or
results of operations of Borrower.

         Assignment  of Claims  Act . Lender  shall have  received,  in form and
substance  satisfactory  to Lender,  Exhibit Q listing  all  Federal  government
contracts  of  the  Borrower  including  all  contracting   officers,   contract
identification  numbers,  addresses  and other  information  required  by Lender
together with duly  executed  notices and  assignments  for each contract of the
Borrower  that is subject to the  Assignment  of Claims Act of 1940, as amended,
for filing with the appropriate contract officers for such contracts.

                            Conditions to All Loans.

     Notwithstanding  any  other  provision  of this  Agreement  or  other  Loan
Documents  and without  affecting  in any manner the rights of Lender  under the
other sections of this Agreement,  Lender shall not be required to make any Loan
(including  the initial  Loans)  unless  each of the  following  conditions  are
satisfied:

     Representations. All representations and warranties contained herein and in
the other Loan Documents shall be true and correct in all respects.

     No Material  Adverse  Change.  No material  adverse change in the business,
financial  condition,  results of  operations  or  Properties of Borrower or its
Subsidiaries  shall have  occurred  since the date of Lender's  latest  audit of
Borrower  including,   without  limitation,   that  no  material  investigation,
litigation or other proceedings shall be pending or threatened  against Borrower
or its Subsidiaries and no litigation or other  proceedings  shall be pending or
threatened with respect to the Loan Documents.

         No Default.  No Default or Event of Default shall exist.

     Additional   Information.   Lender  shall  have  received  such  additional
documents,  statements,  certificates,  information  and  evidence as Lender may
reasonably  request and all documents and all actions required to be taken on or
before the making of any Loan shall have been taken.

          SECTION 10. EVENTS OF DEFAULT; RIGHTS AND REMEDIES ON DEFAULT

                               Events of Default.

The occurrence of one or more of the following events shall constitute an "Event
of Default":

         Payment  of  Obligations.  Borrower  shall  fail  to  pay  any  of  the
Obligations  when due  (whether due at stated date,  maturity,  on demand,  upon
acceleration or otherwise).

         Misrepresentations.  Any  representation,  warranty or other  statement
made or furnished to Lender by or on behalf of Borrower,  or any  Subsidiary  of
Borrower in this  Agreement,  any of the other Loan Documents or any instrument,
certificate or financial  statement furnished in compliance with or in reference
thereto  proves to have been false or  misleading  in any material  respect when
made or furnished or when reaffirmed pursuant to Section 7.2 hereof.

         Breach  of  Specific  Covenants.  Borrower  shall  fail or  neglect  to
perform,  keep or observe any covenant contained in Sections 5.2, 5.3, 6.1, 6.2,
6.3,  6.4,  8.1 or 8.2 hereof on the date that  Borrower is required to perform,
keep or observe such covenant.

         Breach of Other  Covenants.  Borrower shall fail or neglect to perform,
keep or observe any covenant  contained in this Agreement (other than a covenant
which is dealt with  specifically  elsewhere  in Section  10.1  hereof)  and the
breach of such other  covenant is not cured to Lender's  satisfaction  within 10
days after the sooner to occur of  Borrower's  receipt of notice of such  breach
from Lender or the date on which such failure or neglect  first becomes known to
any officer of Borrower, provided that such 10 day period shall not apply to any
covenant  not  capable  of being  cured in such  period,  that is  intentionally
breached by Borrower or that has been the subject of a breach within the prior 6
months.

         Default Under Security Documents/Other Agreements. Any event of default
shall occur under, or Borrower or any Guarantor shall default in the performance
or observance of any term, covenant, condition or agreement contained in, any of
the Security Documents;  or the Other Agreements and such default shall continue
beyond any applicable grace period.

         Other  Defaults.  There  shall occur any default or event of default on
the part of  Borrower  under any  agreement,  document  or  instrument  to which
Borrower,  any  Subsidiary  of Borrower or any  Guarantor is a party or by which
Borrower  or  any  of  its  Property  is  bound,  creating  or  relating  to any
Indebtedness  (other  than the  Obligations)  if the payment or maturity of such
Indebtedness  is  accelerated  in consequence of such event of default or demand
for payment of such Indebtedness is made.

         Uninsured Losses.  Any material loss,  theft,  damage or destruction of
any of the Collateral not fully covered  (subject to such  deductibles as Lender
shall have permitted) by insurance.

         Adverse  Changes.  There shall occur any material adverse change in the
business,  financial  condition,  results of operations or business prospects of
Borrower, any Subsidiary of Borrower or any Guarantor, or in the Collateral.

         Insolvency  and  Related  Proceedings.   Borrower,  any  Subsidiary  of
Borrower  or any  Guarantor  shall  cease  to be  Solvent  or shall  suffer  the
appointment of a receiver,  trustee,  custodian or similar  fiduciary,  or shall
make an assignment  for the benefit of  creditors,  or any petition for an order
for relief shall be filed by or against Borrower,  any Subsidiary of Borrower or
any Guarantor under the Bankruptcy Code (if against Borrower,  any Subsidiary of
Borrower or any Guarantor,  the continuation of such proceeding for more than 60
days),  or Borrower,  any Subsidiary of Borrower or any Guarantor shall make any
offer of  settlement,  extension or composition  to their  respective  unsecured
creditors generally.

         Business Disruption;  Condemnation.  There shall occur a cessation of a
substantial part of the business of Borrower,  any Subsidiary of Borrower or any
Guarantor  for  a  period  which   significantly   affects  Borrower's  or  such
Guarantor's  capacity  to continue  its  business,  on a  profitable  basis;  or
Borrower,  any Subsidiary of Borrower or any Guarantor  shall suffer the loss or
revocation  of any license or permit now held or hereafter  acquired by Borrower
or such Guarantor which is necessary to the continued or lawful operation of its
business;  or Borrower,  any  Subsidiary of Borrower or any  Guarantor  shall be
enjoined,  restrained  or  in  any  way  prevented  by  court,  governmental  or
administrative  order from  conducting  all or any material part of its business
affairs;  or any material  lease or agreement  pursuant to which  Borrower,  any
Subsidiary  of Borrower or any Guarantor  leases,  uses or occupies any Property
shall be canceled or terminated  prior to the  expiration of its stated term; or
any part of the Collateral  shall be taken through  condemnation or the value of
such Property shall be impaired through condemnation.

         Change in Control.  A Change in Control shall occur.

         ERISA.  A  Reportable  Event  shall  occur  which  Lender,  in its sole
discretion,   shall  determine  in  good  faith  constitutes   grounds  for  the
termination by the Pension Benefit  Guaranty  Corporation of any Plan or for the
appointment by the appropriate United States district court of a trustee for any
Plan,  or if any Plan shall be terminated or any such trustee shall be requested
or appointed,  or if Borrower, any Subsidiary of Borrower or any Guarantor is in
"default"  (as defined in Section  4219(c)(5) of ERISA) with respect to payments
to a Multiemployer  Plan resulting from  Borrower's,  such  Subsidiary's or such
Guarantor's complete or partial withdrawal from such Plan.

         Challenge to  Agreement.  Borrower,  any  Subsidiary of Borrower or any
Guarantor,  or any Affiliate of any of them,  shall  challenge or contest in any
action, suit or proceeding the validity or enforceability of this Agreement,  or
any of the other Loan Documents,  the legality or  enforceability  of any of the
Obligations or the perfection or priority of any Lien granted to Lender.

         Repudiation of or Default Under Guaranty Agreement. Any Guarantor shall
revoke or attempt to revoke the Guaranty Agreement signed by such Guarantor,  or
shall  repudiate such  Guarantor's  liability  thereunder or shall be in default
under the terms thereof.

         Criminal  Forfeiture.  Borrower,  any  Subsidiary  of  Borrower  or any
Guarantor  shall be  criminally  indicted or convicted  under any law that could
lead to a forfeiture of any Property of Borrower,  any Subsidiary of Borrower or
any Guarantor.

     Judgments.  Any money  judgment,  writ of attachment or similar  process is
filed against Borrower,  any Subsidiary of Borrower or any Guarantor,  or any of
their respective Property.

         Defaults of Equal Weight.  Borrower  acknowledges  and agrees that each
and every Default and Event of Default  described above shall be of equal weight
and  significance,  and equally and fully  shall  allow  Lender to exercise  its
rights and remedies hereunder.  Borrower  acknowledges and agrees that each such
event of Default  has been a material  inducement  for Lender to enter into this
Agreement  and that Lender would be  irreparably  harmed if Lender,  in any way,
were  unable to  exercise  its rights  and  remedies  on the basis that  certain
Defaults or Events of Default  (for  example,  Defaults or Events of Default not
relating to payment)  were of less weight or  significance  than  certain  other
Defaults  or Events of  Default  (for  example,  Defaults  or Events of  Default
relating to payment).

                        Acceleration of the Obligations.

     Without in any way  limiting  the right of Lender to demand  payment of any
portion of the  Obligations  payable on demand in  accordance  with  Section 3.2
hereof, upon or at any time after the occurrence of an Event of Default,  all or
any  portion of the  Obligations  shall,  at the  option of Lender  and  without
presentment,  demand protest or further notice by Lender, become at once due and
payable and  Borrower  shall  forthwith  pay to Lender,  the full amount of such
Obligations, provided, that upon the occurrence of an Event of Default specified
in subsection 10.1.9 hereof,  all of the Obligations shall become  automatically
due and payable without declaration, notice or demand by Lender.

                                 Other Remedies.

     Upon and after the occurrence of an Event of Default, Lender shall have and
may exercise from time to time the following rights and remedies:

         Cumulative  Rights.  All of the rights and remedies of a secured  party
under the Code or under other  applicable law, and all other legal and equitable
rights to which Lender may be entitled,  all of which rights and remedies  shall
be cumulative and shall be in addition to any other rights or remedies contained
in this Agreement or any of the other Loan Documents, and none of which shall be
exclusive.

         Possession of Collateral. The right to take immediate possession of the
Collateral,  and  to  (i)  require  Borrower  to  assemble  the  Collateral,  at
Borrower's  expense,  and make it available to Lender at a place  designated  by
Lender  which is  reasonably  convenient  to both  parties,  and (ii)  enter any
premises where any of the Collateral  shall be located and to keep and store the
Collateral on said premises  until sold (and if said premises be the Property of
Borrower, Borrower agrees not to charge Lender for storage thereof).

         Sell or Dispose of Collateral.  The right to sell or otherwise  dispose
of  all  or  any  Collateral  in  its  then  condition,  or  after  any  further
manufacturing or processing  thereof,  at public or private sale or sales,  with
such  notice  as may be  required  by law,  in lots or in  bulk,  for cash or on
credit,  all as Lender,  in its sole  discretion,  may deem advisable.  Borrower
agrees that 10 days written  notice to Borrower of any public or private sale or
other  disposition of Collateral  shall be reasonable  notice thereof,  and such
sale shall be at such  locations as Lender may designate in said notice.  Lender
shall  have the right to  conduct  such sales on  Borrower's  premises,  without
charge therefor, and such sales may be adjourned from time to time in accordance
with  applicable  law.  Lender shall have the right to sell,  lease or otherwise
dispose  of the  Collateral,  or any  part  thereof,  for  cash,  credit  or any
combination  thereof,  and Lender may purchase all or any part of the Collateral
at public or, if permitted by law,  private sale and, in lieu of actual  payment
of such  purchase  price,  may set off the  amount  of such  price  against  the
Obligations.  The  proceeds  realized  from  the sale of any  Collateral  may be
applied,  after  allowing 2 Business  Days for  collection,  first to the costs,
expenses and attorneys'  fees incurred by Lender in collecting the  Obligations,
in enforcing the rights of Lender under the Loan  Documents  and in  collecting,
retaking,  completing,  protecting,  removing,  storing,  advertising  for sale,
selling and  delivering any  Collateral,  second to the interest due upon any of
the  Obligations;  and  third,  to  the  principal  of the  Obligations.  If any
deficiency  shall arise,  Borrower and each  Guarantor  shall remain jointly and
severally liable to Lender therefor.

         License.  Lender is hereby  granted  a license  or other  right to use,
without charge,  Borrower's labels,  patents,  copyrights,  rights of use of any
name,  trade secrets,  tradenames,  trademarks and  advertising  matter,  or any
Property of a similar nature,  as it pertains to the Collateral,  in advertising
for sale and selling any Collateral and Borrower's rights under all licenses and
all franchise agreements shall inure to Lender's benefit.

         Intentionally Omitted

         Security  Interest in Deposits;  Set-off.  Borrower  and any  Guarantor
hereby grants to Lender,  Bank and each  Participating  Lender a lien,  security
interest  and right of setoff as security  for all  Obligations  to Lender or to
Bank, whether now existing or hereafter arising,  upon and against all deposits,
credits,  Collateral  or other  Property,  now or hereafter  in the  possession,
custody, safekeeping or control of Lender, any Participating Lender, Bank or any
entity under the control of Fleet Financial Group, Inc., or in transit to any of
them.  At any time  upon and  during  the  continuance  of an Event of  Default,
without demand or notice,  Lender and each Participating  Lender may set off the
same or any part  thereof  or cause  such set off to occur and apply the same to
any liability or obligation of Borrower and any Guarantor even though  unmatured
and regardless of the adequacy of any other Collateral securing the Obligations.
ANY AND ALL RIGHTS TO REQUIRE LENDER OR ANY PARTICIPATING LENDER TO EXERCISE ITS
RIGHTS OR  REMEDIES  WITH  RESPECT TO ANY OTHER  COLLATERAL  WHICH  SECURES  THE
OBLIGATIONS,  PRIOR TO  EXERCISING  ITS RIGHT OF  SETOFF  WITH  RESPECT  TO SUCH
DEPOSITS,  CREDITS OR OTHER  PROPERTY OF BORROWER OR ANY  GUARANTOR,  ARE HEREBY
KNOWINGLY, VOLUNTARILY AND IRREVOCABLY WAIVED.

         Receiver.  Lender  may  appoint,  remove and  reappoint  or cause to be
appointed,  removed and reappointed any person or persons, including an employee
or agent of Lender to be a receiver (the "Receiver")  which term shall include a
receiver  and manager of, or agent for, all or any part of the  Collateral.  Any
such Receiver shall, as far as concerns  responsibility  for his acts, be deemed
to be the agent of Borrower  and not of Lender,  and Lender shall not in any way
be responsible for any misconduct,  negligence or non-feasance of such Receiver,
his  employees  or agents.  Except as  otherwise  directed by Lender,  all money
received  by such  Receiver  shall be  received in trust for and paid to Lender.
Such  Receiver  shall have all of the powers and rights of Lender  described  in
this Section 10. Lender may,  either directly or through its agents or nominees,
exercise any or all powers and rights of a Receiver.

                         Remedies Cumulative; No Waiver.

All  covenants, conditions, provisions, warranties, guaranties, indemnities, and
     other  undertakings  of Borrower  contained in this Agreement and the other
     Loan Documents,  or in any document  referred to herein or contained in any
     agreement  supplementary  hereto  or in any  schedule  or in  any  Guaranty
     Agreement  given to Lender or  contained  in any  other  agreement  between
     Lender and Borrower,  heretofore,  concurrently, or hereafter entered into,
     shall be deemed  cumulative to and not in derogation or substitution of any
     of the terms,  covenants,  conditions,  or  agreements  of Borrower  herein
     contained.  The failure or delay of Lender to require strict performance by
     Borrower of any  provision of this  Agreement or to exercise or enforce any
     rights,  Liens, powers, or remedies hereunder or under any of the aforesaid
     agreements or other  documents or security or Collateral  shall not operate
     as a waiver of such performance,  Liens, rights,  powers and remedies,  but
     all such requirements,  Liens, rights,  powers, and remedies shall continue
     in full force and effect until all Loans and all other Obligations owing or
     to become owing from  Borrower to Lender  shall have been fully  satisfied.
     None  of  the   undertakings,   agreements,   warranties,   covenants   and
     representations of Borrower contained in this Agreement or any of the other
     Loan  Documents and no Event of Default by Borrower under this Agreement or
     any other Loan  Documents  shall be deemed to have been suspended or waived
     by Lender,  unless such suspension or waiver is by an instrument in writing
     specifying  such  suspension  or waiver and is signed by a duly  authorized
     representative of Lender and directed to Borrower.

                            SECTION 11. MISCELLANEOUS

                               Power of Attorney.

Borrower hereby irrevocably designates,  makes,  constitutes and appoints Lender
     (and all  Persons  designated  by  Lender)  as  Borrower's  true and lawful
     attorney (and  agent-in-fact)  and Lender,  or Lender's agent, may, without
     notice to Borrower and in either  Borrower's or Lender's  name,  but at the
     cost and expense of Borrower:

         Endorsements.  At such time or times as Lender  or said  agent,  in its
sole discretion,  may determine,  endorse Borrower's name on any checks,  notes,
acceptances,  drafts,  money orders or any other evidence of payment or proceeds
of the  Collateral  which come into the  possession of Lender or under  Lender's
control.

         Other Actions. At such time or times upon or after the occurrence of an
Event of Default as Lender or its agent in its sole  discretion  may  determine:
(i) demand payment of the Accounts from the Account Debtors,  enforce payment of
the Accounts by legal  proceedings or otherwise,  and generally  exercise all of
Borrower's  rights and remedies with respect to the  collection of the Accounts;
(ii)  settle,  adjust,  compromise,  discharge or release any of the Accounts or
other Collateral or any legal proceedings brought to collect any of the Accounts
or  other  Collateral;  (iii)  sell or  assign  any of the  Accounts  and  other
Collateral upon such terms, for such amounts and at such time or times as Lender
deems  advisable;  (iv) take control,  in any manner,  of any item of payment or
proceeds relating to any Collateral;  (v) prepare, file and sign Borrower's name
to a proof of claim in bankruptcy or similar document against any Account Debtor
or to any notice of lien, assignment or satisfaction of lien or similar document
in connection with any of the Collateral;  (vi) receive, open and dispose of all
mail  addressed  to  Borrower  and to notify  postal  authorities  to change the
address for  delivery  thereof to such  address as Lender may  designate;  (vii)
endorse  the name of  Borrower  upon any of the  items of  payment  or  proceeds
relating  to any  Collateral  and  deposit  the same to the account of Lender on
account of the Obligations; (viii) endorse the name of Borrower upon any chattel
paper, document,  instrument,  invoice,  freight bill, bill of lading or similar
document  or  agreement  relating  to the  Accounts,  Inventory  and  any  other
Collateral;  (ix) use  Borrower's  stationery  and sign the name of  Borrower to
verifications  of the Accounts and notices thereof to Account  Debtors;  (x) use
the information  recorded on or contained in any data  processing  equipment and
computer  hardware and software relating to the Accounts,  Inventory,  Equipment
and any  other  Collateral;  (xi)  make and  adjust  claims  under  policies  of
insurance;  and  (xii) do all  other  acts and  things  necessary,  in  Lender's
determination, to fulfill Borrower's obligations under this Agreement.

                                   Indemnity.

Borrower hereby agrees to indemnify Lender and its directors, agents, employees,
     subsidiaries,  Affiliates  and counsel (each an  "Indemnified  Person") and
     hold each Indemnified Person harmless from and against any liability, loss,
     damage,  suit,  action or  proceeding  ever  suffered  or  incurred  by any
     Indemnified Person (including reasonable attorneys fees and legal expenses)
     in  connection  with any  litigation,  investigation,  claim or  proceeding
     commenced or threatened related to the negotiation, preparation, execution,
     delivery,  enforcement,  performance or administration of this Agreement or
     the  Loan  Documents  or  any  undertaking  or  proceeding  relating  to or
     attendant  thereto.  In addition,  Borrower  shall defend each  Indemnified
     Person  against  and save it  harmless  from all claims of any Person  with
     respect  to  the  Collateral.   Without  limiting  the  generality  of  the
     foregoing,  these  indemnities  shall  extend to any  Environmental  Claims
     asserted  against  any  Indemnified  Person  by any  Person  by  reason  of
     Borrower's or any other Person's failure to comply with  Environmental Laws
     applicable to Hazardous  Materials.  Notwithstanding any contrary provision
     in this Agreement, the obligation of Borrower under this Section 11.2 shall
     survive the payment in full of the  Obligations and the termination of this
     Agreement.

                  Modification of Agreement; Sale of Interest.

This Agreement may not be modified,  altered or amended,  except by an agreement
     in writing signed by Borrower and Lender.  Borrower may not sell, assign or
     transfer any interest in this  Agreement,  any of the other Loan Documents,
     or any of the  Obligations,  or any  portion  thereof,  including,  without
     limitation,  Borrower's rights,  title,  interests,  remedies,  powers, and
     duties  hereunder  or  thereunder.  Borrower  hereby  consents  to Lender's
     participation, sale, assignment, transfer or other disposition, at any time
     or times hereafter, of this Agreement, any of the other Loan Documents, and
     the Collateral or of any interest or portion hereof or thereof,  including,
     without limitation,  Lender's rights, title, interests,  remedies,  powers,
     and duties  hereunder  or  thereunder.  In the case of an  assignment,  the
     assignee  shall have,  to the extent of such  assignment,  the same rights,
     benefits and  obligations  as it would if it were  "Lender"  hereunder  and
     Lender  shall  be  relieved  of all  obligations  hereunder  upon  any such
     assignments.  Borrower  agrees that it will use its best  efforts to assist
     and cooperate with Lender in any manner  reasonably  requested by Lender to
     effect  the sale of  participations  in or  assignments  of any of the Loan
     Documents or any portion thereof or interest  therein,  including,  without
     limitation,   assisting  in  the  preparation  of  appropriate   disclosure
     documents.   Borrower  further  agrees  that  Lender  may  disclose  credit
     information  regarding  Borrower  and  its  Subsidiaries  to any  potential
     participant or assignee.

                                  Severability.

Wherever possible, each provision of this Agreement shall be interpreted in such
     manner  as to be  effective  and valid  under  applicable  law,  but if any
     provision  of this  Agreement  shall  be  prohibited  by or  invalid  under
     applicable law, such provision  shall be ineffective  only to the extent of
     such prohibition or invalidity,  without invalidating the remainder of such
     provision or the remaining provisions of this Agreement.

                             Successors and Assigns.

This Agreement, the Other Agreements and the Security Documents shall be binding
     upon and inure to the benefit of the successors and assigns of Borrower and
     Lender permitted under Section 11.3 hereof.

                      Cumulative Effect; Conflict of Terms.

The  provisions of the Other  Agreements  and the Security  Documents are hereby
     made cumulative with the provisions of this Agreement.  Except as otherwise
     provided in Section 3.2 hereof and except as  otherwise  provided in any of
     the other Loan Documents by specific reference to the applicable  provision
     of this  Agreement,  if any  provision  contained  in this  Agreement is in
     direct  conflict  with, or  inconsistent  with, any provision in any of the
     other Loan  Documents,  the  provision  contained in this  Agreement  shall
     govern and control.

                           Execution in Counterparts.

This Agreement  may be executed in any number of  counterparts  and by different
     parties hereto in separate counterparts, each of which when so executed and
     delivered  shall be deemed to be an original and all of which  counterparts
     taken together shall constitute but one and the same instrument.

                                     Notice.

Except as otherwise  provided  herein,  all notices,  requests and demands to or
     upon a party hereto, to be effective, shall be in writing and shall be sent
     by certified or registered  mail,  return  receipt  requested,  by personal
     delivery against receipt,  by overnight courier or by facsimile and, unless
     otherwise  expressly provided herein,  shall be deemed to have been validly
     served, given or delivered  immediately when delivered against receipt, one
     Business  Day  after  deposit  in the  mail,  postage  prepaid,  or with an
     overnight courier or, in the case of facsimile notice, when sent, addressed
     as follows:

                  If to Lender:              Fleet Capital Corporation
                                             One Federal Street
                                             Boston, MA 02110

                Attention: Northeast Loan Administration Manager

                            Facsimile: (617) 346-0575

                  With a copy to:            Brown, Rudnick, Freed & Gesmer
                                             One Financial Center
                                             Boston, MA 02111
                                             Attention:  Jeffery L. Keffer, Esq.
                                             Facsimile No.: (617) 856-8201

                  If to Borrower:            KVH Industries, Inc.
                                             50 Enterprise Center
                                             Middletown, RI 02842
                                             Attention:  President
                                             Facsimile No.:  (401) 847-3327

                  With a copy to:            Foley Hoag & Eliot LLP
                                             One Post Office Square
                                             Boston, MA 02109
                                             Attention: Adam Sonnenschein, Esq.
                                             Facsimile No.:  (617) 832-7000

or to such other  address as each party may designate for itself by notice given
in  accordance  with this  Section  11.8;  provided,  however,  that any notice,
request or demand to or upon Lender pursuant to subsection 3.1.1 or 4.2.2 hereof
shall not be effective until received by Lender.

  Lender's Consent.

Whenever Lender's  consent is required to be obtained under this Agreement,  any
     of the Other Agreements or any of the Security  Documents as a condition to
     any action, inaction,  condition or event, unless otherwise provided herein
     Lender  shall  be  authorized  to  give or  withhold  such  consent  in its
     reasonable  discretion (except as otherwise  specifically  provided herein)
     and to  condition  its  consent  upon the giving of  additional  collateral
     security for the Obligations, the payment of money or any other matter.

  Credit Inquiries.

Borrower hereby  authorizes and permits Lender to respond to usual and customary
     credit  inquiries  from third  parties  concerning  Borrower  or any of its
     Subsidiaries.

  Time of Essence.

Time is of the essence of this Agreement,  the Other Agreements and the Security
 Documents.

 Entire Agreement.

This Agreement   and  the  other  Loan   Documents,   together  with  all  other
     instruments,  agreements  and  certificates  executed  by  the  parties  in
     connection   therewith  or  with  reference  thereto,   embody  the  entire
     understanding  and  agreement  between the parties  hereto and thereto with
     respect to the subject  matter  hereof and thereof and  supersede all prior
     agreements,  understandings  and  inducements,  whether express or implied,
     oral or written.

                                 Interpretation.

No   provision  of this  Agreement or any of the other Loan  Documents  shall be
     construed against or interpreted to the disadvantage of any party hereto by
     any court or other  governmental  or judicial  authority  by reason of such
     party having or being deemed to have structured or dictated such provision.

                             Intentionally Omitted.

                        GOVERNING LAW; CONSENT TO FORUM.

THIS AGREEMENT  HAS BEEN  NEGOTIATED,  EXECUTED  AND  DELIVERED  AT AND SHALL BE
     DEEMED TO HAVE BEEN MADE IN BOSTON, MASSACHUSETTS.  THIS AGREEMENT SHALL BE
     GOVERNED BY AND CONSTRUED IN ACCORDANCE  WITH THE LAWS OF THE  COMMONWEALTH
     OF MASSACHUSETTS, PROVIDED, HOWEVER, THAT IF ANY OF THE COLLATERAL SHALL BE
     LOCATED  IN ANY  JURISDICTION  OTHER THAN  MASSACHUSETTS,  THE LAWS OF SUCH
     JURISDICTION SHALL GOVERN THE METHOD,  MANNER AND PROCEDURE FOR FORECLOSURE
     OF LENDER'S LIEN UPON SUCH COLLATERAL AND THE ENFORCEMENT OF LENDER'S OTHER
     REMEDIES IN RESPECT OF SUCH  COLLATERAL TO THE EXTENT THAT THE LAWS OF SUCH
     JURISDICTION   ARE  DIFFERENT  FROM  OR  INCONSISTENT   WITH  THE  LAWS  OF
     MASSACHUSETTS.  AS PART OF THE  CONSIDERATION  FOR NEW VALUE RECEIVED,  AND
     REGARDLESS OF ANY PRESENT OR FUTURE DOMICILE OR PRINCIPAL PLACE OF BUSINESS
     OF  BORROWER  OR LENDER,  BORROWER  HEREBY  CONSENTS  AND  AGREES  THAT THE
     SUPERIOR COURT OF SUFFOLK COUNTY,  MASSACHUSETTS,  OR, AT LENDER'S  OPTION,
     THE UNITED STATES DISTRICT COURT FOR THE DISTRICT OF  MASSACHUSETTS,  SHALL
     HAVE  EXCLUSIVE  JURISDICTION  TO HEAR AND DETERMINE ANY CLAIMS OR DISPUTES
     BETWEEN  BORROWER AND LENDER  PERTAINING TO THIS AGREEMENT OR TO ANY MATTER
     ARISING OUT OF OR RELATED TO THIS AGREEMENT. BORROWER EXPRESSLY SUBMITS AND
     CONSENTS IN ADVANCE TO SUCH JURISDICTION IN ANY ACTION OR SUIT COMMENCED IN
     ANY SUCH COURT, AND BORROWER HEREBY WAIVES ANY OBJECTION WHICH BORROWER MAY
     HAVE BASED UPON LACK OF PERSONAL JURISDICTION,  IMPROPER VENUE OR FORUM NON
     CONVENIENS  AND HEREBY  CONSENTS TO THE GRANTING OF SUCH LEGAL OR EQUITABLE
     RELIEF AS IS DEEMED  APPROPRIATE  BY SUCH  COURT.  BORROWER  HEREBY  WAIVES
     PERSONAL SERVICE OF THE SUMMONS,  COMPLAINT AND OTHER PROCESS ISSUED IN ANY
     SUCH ACTION OR SUIT AND AGREES THAT SERVICE OF SUCH SUMMONS,  COMPLAINT AND
     OTHER  PROCESS MAY BE MADE BY  REGISTERED  OR CERTIFIED  MAIL  ADDRESSED TO
     BORROWER  AT THE ADDRESS SET FORTH IN THIS  AGREEMENT  AND THAT  SERVICE SO
     MADE  SHALL BE DEEMED  COMPLETED  UPON THE  EARLIER  OF  BORROWER'S  ACTUAL
     RECEIPT THEREOF OR 3 DAYS AFTER DEPOSIT IN THE U.S.  MAILS,  PROPER POSTAGE
     PREPAID. NOTHING IN THIS AGREEMENT SHALL BE DEEMED OR OPERATE TO AFFECT THE
     RIGHT OF LENDER TO SERVE LEGAL  PROCESS IN ANY OTHER  MANNER  PERMITTED  BY
     LAW,  OR TO PRECLUDE  THE  ENFORCEMENT  BY LENDER OF ANY  JUDGMENT OR ORDER
     OBTAINED IN SUCH FORUM OR THE TAKING OF ANY ACTION UNDER THIS  AGREEMENT TO
     ENFORCE SAME IN ANY OTHER APPROPRIATE FORUM OR JURISDICTION.

WAIVERS BY BORROWER.

BORROWER WAIVES (i) THE RIGHT TO TRIAL BY JURY (WHICH LENDER HEREBY ALSO WAIVES)
     IN ANY ACTION, SUIT,  PROCEEDING OR COUNTERCLAIM OF ANY KIND ARISING OUT OF
     OR RELATED TO ANY OF THE LOAN DOCUMENTS, THE OBLIGATIONS OR THE COLLATERAL:
     (ii)  PRESENTMENT,  DEMAND AND PROTEST AND NOTICE OF PRESENTMENT,  PROTEST,
     DEFAULT, NON PAYMENT, MATURITY, RELEASE, COMPROMISE,  SETTLEMENT, EXTENSION
     OR RENEWAL  OF ANY OR ALL  COMMERCIAL  PAPER,  ACCOUNTS,  CONTRACT  RIGHTS,
     DOCUMENTS,  INSTRUMENTS  CHATTEL  PAPER AND  GUARANTIES AT ANY TIME HELD BY
     LENDER ON WHICH  BORROWER MAY IN ANY WAY BE LIABLE AND HEREBY  RATIFIES AND
     CONFIRMS  WHATEVER  LENDER MAY DO IN THIS  REGARD;  (iii)  NOTICE  PRIOR TO
     TAKING  POSSESSION  OR CONTROL OF THE  COLLATERAL  OR ANY BOND OR  SECURITY
     WHICH MIGHT BE  REQUIRED BY ANY COURT PRIOR TO ALLOWING  LENDER TO EXERCISE
     ANY OF LENDER'S REMEDIES;  (iv) THE BENEFIT OF ALL VALUATION,  APPRAISEMENT
     AND  EXEMPTION  LAWS;  AND  (v)  NOTICE  OF  ACCEPTANCE  HEREOF.   BORROWER
     ACKNOWLEDGES  THAT THE  FOREGOING  WAIVERS  ARE A  MATERIAL  INDUCEMENT  TO
     LENDER'S  ENTERING INTO THIS  AGREEMENT AND THAT LENDER IS RELYING UPON THE
     FOREGOING  WAIVERS IN ITS FUTURE DEALINGS WITH BORROWER.  BORROWER WARRANTS
     AND  REPRESENTS  THAT IT HAS REVIEWED THE FOREGOING  WAIVERS WITH ITS LEGAL
     COUNSEL AND HAS  KNOWINGLY  AND  VOLUNTARILY  WAIVED ITS JURY TRIAL  RIGHTS
     FOLLOWING CONSULTATION WITH LEGAL COUNSEL. IN THE EVENT OF LITIGATION, THIS
     AGREEMENT MAY BE FILED AS A WRITTEN CONSENT TO A TRIAL BY THE COURT.

<PAGE>


IN   WITNESS  WHEREOF,  this  Agreement  has been duly executed as an instrument
     under seal in Boston,  Massachusetts  on the day and year  specified at the
     beginning of this Agreement.

                              KVH INDUSTRIES, INC.
                                  ("Borrower")

                                       By

                   Richard C. Forsyth, Chief Financial Officer

                                [CORPORATE SEAL]

                            FLEET CAPITAL CORPORATION

                                   ("Lender")

                                       By

                                      Title

<PAGE>


                                   APPENDIX A

                               GENERAL DEFINITIONS

When used in the Loan and Security  Agreement dated as of March 27, 2000, by and
     between Fleet Capital  Corporation and KVH Industries,  Inc., the following
     terms shall have the following  meanings  (terms defined in the singular to
     have the same meaning when used in the plural and vice versa):

Account Debtor - any Person who is or may become  obligated  under or on account
of an Account.

Accounts  -  all  accounts,   contract  rights,  letters  of  credit,   bankers'
     acceptances  and  guaranties  whether  now owned or  hereafter  created  or
     acquired by Borrower or in which Borrower now has or hereafter acquired any
     interest.

Affiliate - a Person (other than a Subsidiary): (i) which directly or indirectly
     through one or more  intermediaries  controls,  or is controlled  by, or is
     under common control with, a Person;  (ii) which beneficially owns or holds
     5% or more of any class of the  Voting  Stock of a  Person;  or (iii) 5% or
     more of the  Voting  Stock  (or in the  case  of a  Person  which  is not a
     corporation,  5% or more of the equity  interest) of which is  beneficially
     owned or held by a Person or a Subsidiary of a Person.

Agreement - the Loan and Security Agreement referred to in the first sentence of
     this Appendix A, all Exhibits thereto and this Appendix A.

Availability - the amount of money  which  Borrower  is  entitled to borrow from
     time to time as Revolving  Credit Loans,  such amount being the  difference
     derived when (a) the sum of (i) the  principal  amount of Revolving  Credit
     Loans then  outstanding  (including  any amounts which Lender may have paid
     for the account of Borrower pursuant to any of the Loan Documents and which
     have not been  reimbursed  by Borrower),  (ii) the  Permanent  Availability
     Reserve and other  reserves and (iii) the amount of all trade  payables and
     other  amounts due to creditors  of  Borrowers  that are past due or beyond
     agreed upon terms, is subtracted from (b) the Borrowing Base. If the amount
     outstanding is equal to or greater than the Borrowing Base, Availability is
     0.

Average Loan Balance - for any month or applicable  period,  the amount obtained
     by adding the unpaid  balance of the  Revolving  Credit Loans at the end of
     each day for each day during the applicable month or period and by dividing
     such sum by the number of the days in such month or period.

Bank - Fleet National Bank and its successors and assigns.

Borrowing Base - as at any date of determination thereof, an amount equal to the
lesser of:

(i)          $5,000,000.00; or

(ii)         an amount equal to:

                    (a) 85% of the net amount of Eligible  Accounts  outstanding
               at such date; PLUS

                    (b) the lesser of (1) $3,000,000.00 or (2) the sum of 50% of
               the value of finished  goods  Eligible  Inventory plus 20% of the
               value of raw materials Eligible Inventory, at such date, with the
               value  thereof  calculated  on the  basis of the lower of cost or
               market  with  the  cost  of  raw  materials  and  finished  goods
               calculated on a first-in, first-out basis;

                    For purposes hereof,  the net amount of Eligible Accounts at
               any time shall be the face amount of such Eligible  Accounts less
               any and all returns,  rebates,  discounts (which may, at Lender's
               option, be calculated on shortest terms), credits,  allowances or
               excise taxes of any nature at any time issued,  owing, claimed by
               Account  Debtors,  granted,  outstanding or payable in connection
               with such Accounts at such time.

Business Day - any day excluding  Saturday,  Sunday and any day which is a legal
     holiday under the laws of the Commonwealth of Massachusetts or the State of
     Connecticut or is a day on which banking  institutions located in either of
     such states are closed.

Capital  Expenditures  -  expenditures  made  or  liabilities  incurred  for the
     acquisition   of  any   fixed   assets   or   improvements,   replacements,
     substitutions  or additions  thereto  which have a useful life of more than
     one year,  including  the total  principal  portion  of  Capitalized  Lease
     Obligations.

Capitalized Lease Obligation - any Indebtedness represented by obligations under
     a lease that is required to be capitalized for financial reporting purposes
     in accordance with GAAP.

Change in Control - Chattel Paper - as defined in the Code.

Closing Date - the date on which all of the conditions precedent in Section 9 of
     the  Agreement  are  satisfied  and the  initial  Loan is  made  under  the
     Agreement.

Code - the Uniform  Commercial Code as adopted and in force in the  Commonwealth
of  Massachusetts,  as from  time to time  in  effect.  Collateral  - all of the
Property and interests in Property described in Section 5 of the Agreement,  and
all other Property and

     interests  in  Property  that  now or  hereafter  secure  the  payment  and
performance  of any of the  Obligations.  Consolidated  - the  consolidation  in
accordance  with  GAAP of the  accounts  or other  items as to which  such  term
applies.  Current  Assets - at any date  means  the  amount  at which all of the
current assets of a Person would be properly classified as current

     assets  shown on a balance  sheet at such  date in  accordance  with  GAAP,
     except that amounts due from Affiliates and investments in Affiliates shall
     be excluded therefrom.

Current  Liabilities  - at any date means the amount at which all of the current
     liabilities of a Person would be properly classified as current liabilities
     on a balance  sheet at such date in  accordance  with GAAP,  excluding  the
     Loans and current maturities of any long-term Indebtedness.

Default - an event or condition the occurrence of which would, with the lapse of
     time or the giving of notice, or both, become an Event of Default.

Default Rate - as defined in subsection 2.1.2 of the Agreement.

Distribution - in respect of any corporation means and includes: (i) the payment
     of any dividends or other distributions on capital stock of the corporation
     (except distributions in such stock) and (ii) the redemption or acquisition
     of Securities  unless made  contemporaneously  from the net proceeds of the
     sale of Securities.

Documents - as defined in the Code.

Dominion Account - a special account of Lender  established by Borrower pursuant
     to the Agreement at a bank selected by Borrower,  but  acceptable to Lender
     in its  reasonable  discretion,  and over which  Lender shall have sole and
     exclusive access and control for withdrawal purposes.

Eligible  Account - an Account  arising  in the  ordinary  course of  Borrower's
     business from the sale of goods or rendition of services  which Lender,  in
     its reasonable credit judgment,  deems to be an Eligible  Account.  Without
     limiting the generality of the  foregoing,  no Account shall be an Eligible
     Account if:

                    (i) it arises out of a sale made by Borrower to a Subsidiary
               or an  Affiliate  of  Borrower  or to a Person  controlled  by an
               Affiliate of Borrower; or

                    (ii) it is unpaid for more than 60 days  after the  original
               due date shown on the invoice; or

                    (iii)  it is due or  unpaid  more  than  90 days  after  the
               original invoice date; or

                    (iv) 50% or more of the Accounts from the Account Debtor are
               not deemed Eligible Accounts hereunder; or

                    (v) the total unpaid  Accounts of the Account  Debtor exceed
               20% of the net amount of all Eligible Accounts,  to the extent of
               such excess; or

                    (vi) any covenant,  representation or warranty  contained in
               the Agreement with respect to such Account has been breached; or

                    (vii) the  Account  Debtor is also  Borrower's  creditor  or
               supplier,  or the  Account  Debtor has  disputed  liability  with
               respect to such Account, or the Account Debtor has made any claim
               with respect to any other Account due from such Account Debtor to
               Borrower,  or the Account  otherwise is or may become  subject to
               any right of setoff by the Account Debtor; or

                    (viii) the Account  Debtor has  commenced  a voluntary  case
               under  the  federal   bankruptcy  laws,  as  now  constituted  or
               hereafter  amended,  or made an  assignment  for the  benefit  of
               creditors,  or a decree or order for relief has been entered by a
               court  having  jurisdiction  in the  premises  in  respect of the
               Account  Debtor  in  an   involuntary   case  under  the  federal
               bankruptcy laws, as now constituted or hereafter amended,  or any
               other petition or other  application for relief under the federal
               bankruptcy laws has been filed against the Account Debtor,  or if
               the Account Debtor has failed,  suspended business,  ceased to be
               Solvent,  or  consented  to  or  suffered  a  receiver,  trustee,
               liquidator  or custodian  to be appointed  for it or for all or a
               significant portion of its assets or affairs; or

                    (ix) it arises from a sale to an Account  Debtor outside the
               United States unless the sale is on letter of credit, guaranty or
               acceptance  terms,  in each case acceptable to Lender in its sole
               discretion; or

                    (x) it  arises  from  a sale  to  the  Account  Debtor  on a
               bill-and-hold, guaranteed sale, sale-or-return, sale-on-approval,
               consignment or any other repurchase or return basis; or

                    (xi) the Account  Debtor is the United  States of America or
               any  department,   agency  or  instrumentality   thereof,  unless
               Borrower  assigns its right to payment of such  Account to Lender
               and notifies the  contracting  officer of such  assignment,  in a
               manner   satisfactory  to  Lender,  so  as  to  comply  with  the
               Assignment  of Claims Act of 1940 (31  U.S.C.ss.203  et seq.,  as
               amended); or

(xii)        the Account is subject to a Lien other than a Permitted Lien; or

(xiii)       the goods giving rise to such  Account  have not been  delivered to
             and accepted by the Account  Debtor or the services  giving rise to
             such  Account  have not been  performed by Borrower and accepted by
             the Account  Debtor or the Account  otherwise  does not represent a
             final sale; or

                    (xiv)  the  Account  is  evidenced  by  chattel  paper or an
               instrument of any kind, or has been reduced to judgment; or

                    (xv) Borrower has made any agreement with the Account Debtor
               for any deduction  therefrom,  except for discounts or allowances
               which are made in the  ordinary  course of  business  for  prompt
               payment and which  discounts or  allowances  are reflected in the
               calculation  of the face  value of each  invoice  related to such
               Account; or

                    (xvi) Borrower has made an agreement with the Account Debtor
               to extend the time of payment thereof.

Eligible  Inventory - such  Inventory  of Borrower  (other  than  packaging  and
     display materials, supplies, inventory used for marketing purposes and work
     in process) which Lender,  in its reasonable  credit judgment,  deems to be
     Eligible  Inventory.  Without limiting the generality of the foregoing,  no
     Inventory shall be Eligible Inventory if:

                    (i) it is not raw materials or finished  goods,  that is, in
               Lender's opinion, readily marketable in its current form; or

                    (ii) it is not in good, new and saleable condition; or

                    (iii) it is slow-moving, obsolete or unmerchantable; or

                    (iv)  it  does  not  meet  all  standards   imposed  by  any
               governmental agency or authority; or

                    (v) it does not conform in all  respects  to the  warranties
               and representations set forth in the Agreement; or

                    (vi)  it is  not at  all  times  subject  to  Lender's  duly
               perfected,  first  priority  security  interest and no other Lien
               except a Permitted Lien;

                    (vii) it is not  situated at a location in  compliance  with
               the Agreement or is in transit.

Environmental Claim shall mean, with respect to any Person,  any written or oral
     notice, claim, demand or other communication  (collectively,  a "claim") by
     any  other  Person  alleging  or  asserting  such  Person's  liability  for
     investigatory costs, cleanup costs, governmental response costs, damages to
     natural resources or other Property,  personal injuries, fines or penalties
     arising out of, based on or  resulting  from (a) the  presence,  or Release
     into the environment, of any Hazardous Material at any location, whether or
     not owned by such  Person,  or (b)  circumstances  forming the basis of any
     violation,  or  alleged  violation,  of any  Environmental  Law.  The  term
     "Environmental Claim" shall include,  without limitation,  any claim by any
     governmental  authority  for  enforcement,   cleanup,  removal,   response,
     remedial  or  other   actions  or  damages   pursuant  to  any   applicable
     Environmental  Law,  and any  claim by any  third  party  seeking  damages,
     contribution,  indemnification,  cost recovery,  compensation or injunctive
     relief  resulting from the presence of Hazardous  Materials or arising from
     alleged injury or threat of injury to the environment.

Environmental  Laws shall mean any and all  present and future  Federal,  state,
     local and foreign laws, rules or regulations, and any orders or decrees, in
     each case as now or  hereafter  in effect,  relating to the  regulation  or
     protection  of the  environment  or to emissions,  discharges,  releases or
     threatened  releases  of  pollutants,  contaminants  or toxic or  hazardous
     substances  or wastes  into the indoor or outdoor  environment,  including,
     without  limitation,  ambient  air,  soil,  surface  water,  ground  water,
     wetlands,   land  or  subsurface  strata,  or  otherwise  relating  to  the
     manufacture,  processing,  distribution, use, treatment, storage, disposal,
     transport  or handling of  pollutants,  contaminants  or toxic or hazardous
     substances or wastes.

Equipment - all machinery,  apparatus, equipment, fittings, furniture, fixtures,
     motor vehicles and other tangible  personal Property (other than Inventory)
     of every kind and  description  used in  Borrower's  operations or owned by
     Borrower  or in  which  Borrower  has an  interest,  whether  now  owned or
     hereafter  acquired  by  Borrower  and  wherever  located,  and all  parts,
     accessories and special tools and all increases and accessions  thereto and
     substitutions and replacements therefor.

ERISA- the Employee Retirement Income Security Act of 1974, as amended,  and all
     rules and regulations from time to time promulgated thereunder.

Event of Default - as defined in Section 10.1 of the Agreement.

GAAP - generally  accepted account principles in the United States of America in
effect from time to time.

General  Intangibles  - all personal  property of Borrower  (including,  without
     limitation,  tax and duty refunds,  registered  and  unregistered  patents,
     trademarks,  service marks, copyrights,  trade names,  applications for the
     foregoing,  trade  secrets,  good  will,  processes,  licenses  whether  as
     licensee or  licensor,  choses in action and other  claims and existing and
     future leasehold  interests in equipment,  real estate and fixtures and all
     things in action) other than goods,  Accounts,  chattel  paper,  documents,
     instruments and Investment Property, whether now owned or hereafter created
     or acquired by Borrower.

Guarantors - each  Subsidiary  of the  Borrower  and any  other  Person  who may
     hereafter  guarantee payment or performance of the whole or any part of the
     Obligations.

Guaranty  Agreements  - the  Continuing  Guaranty  Agreements  which  are  to be
     executed by each Guarantor in form and substance satisfactory to Lender.

Indebtedness - as applied to a Person means, without duplication

                    (i) all  items  which  in  accordance  with  GAAP  would  be
               included  in  determining  total  liabilities  as  shown  on  the
               liability  side of a balance  sheet of such Person as at the date
               as of which Indebtedness is to be determined,  including, without
               limitation, Capitalized Lease Obligations,

                    (ii) all  obligations of other Persons which such Person has
               guaranteed,

                    (iii)  all  reimbursement  obligations  in  connection  with
               letters of credit or letter of credit  guaranties  issued for the
               account of such Person, and

                    (iv) in the  case of  Borrower  (without  duplication),  the
               Obligations.

Hazardous  Material  shall mean,  collectively,  (a) any  petroleum or petroleum
     products,  explosives,  radioactive materials,  asbestos, urea formaldehyde
     foam   insulation,   and  transformers  or  other  equipment  that  contain
     polychlorinated  biphenyls  ("PCB's") in concentrations  that are regulated
     under  the  Toxic  Substances  Control  Act,  as  amended,   or  any  other
     Environmental  Law, (b) any chemicals or other materials or substances that
     are now or hereafter  become  defined as or included in the  definition  of
     "hazardous   substances",   "hazardous  wastes",   "hazardous   materials",
     "extremely  hazardous  wastes",   "restricted  hazardous  wastes",   "toxic
     substances", "toxic pollutants",  "contaminants",  "pollutants" or words of
     similar  import under any  Environmental  Law and (c) any other chemical or
     other  material  or  substance,  exposure  to  which  is now  or  hereafter
     prohibited, limited or regulated under any Environmental Law.

Instruments. - as defined in the Code.

Inventory - all of Borrower's inventory, whether now owned or hereafter acquired
     including,  but not  limited  to, all goods  intended  for sale or lease by
     Borrower,  or for display or  demonstration;  all work in process;  all raw
     materials and other  materials and supplies of every nature and description
     used or which might be used in connection with the  manufacture,  printing,
     packing,  shipping,  advertising,  selling,  leasing or  furnishing of such
     goods  or  otherwise  used or  consumed  in  Borrower's  business;  and all
     documents  evidencing  and  General  Intangibles  relating  to  any  of the
     foregoing, whether now owned or hereafter acquired by Borrower.

Investment Property - all investment  property,  financial assets,  certificated
     and uncertified securities,  securities accounts,  securities entitlements,
     commodities contracts and commodities accounts of the Borrower, whether now
     owned or hereafter acquired or created by Borrower.

Lien - any interest in Property securing an obligation owed to, or a claim by, a
     Person other than the owner of the Property, whether such interest is based
     on common law,  statute or  contract.  The term "Lien"  shall also  include
     reservations,   exceptions,   encroachments,    easements,   rights-of-way,
     covenants, conditions,  restrictions, leases and other title exceptions and
     encumbrances affecting Property. For the purpose of the Agreement, Borrower
     shall be deemed to be the owner of any  Property  which it has  acquired or
     holds subject to a conditional sale agreement or other arrangement pursuant
     to which title to the Property has been retained by or vested in some other
     Person for security purposes.

Loan Account - the loan account  established on the books of Lender  pursuant to
Section  3.6 of  the  Agreement.  Loan  Documents  - the  Agreement,  the  Other
Agreements  and the  Security  Documents.  Loans - all loans and advances of any
kind  made by Lender  pursuant  to the  Agreement.  Money  Borrowed  - means (i)
Indebtedness  arising from the lending of money by any Person to Borrower;  (ii)
Indebtedness, whether or

     not in any such case  arising  from the  lending  by any Person of money to
     Borrower, (A) which is represented by notes payable or drafts accepted that
     evidence extensions of credit, (B) which constitutes  obligations evidenced
     by bonds,  debentures,  notes or  similar  instruments,  or (C) upon  which
     interest charges are customarily paid (other than accounts payable) or that
     was  issued or  assumed  as full or partial  payment  for  Property;  (iii)
     Indebtedness  that  constitutes  a  Capitalized   Lease  Obligation;   (iv)
     reimbursement  obligations  with respect to letters of credit or guaranties
     of letters of credit and (v) Indebtedness of Borrower under any guaranty of
     obligations  that would  constitute  Indebtedness  for Money Borrowed under
     clauses (i) through (iii) hereof, if owed directly by Borrower.

Multiemployer Plan - has the meaning set forth in Section 4001(a)(3) of ERISA.

Obligations - all Loans and all other advances, debts, liabilities, obligations,
     covenants and duties,  together  with all interest,  fees and other charges
     thereon, owing, arising, due or payable from Borrower to Lender of any kind
     or  nature,  present  or  future,  whether  or not  evidenced  by any note,
     guaranty or other instrument, whether arising under the Agreement or any of
     the other Loan Documents or otherwise whether direct or indirect (including
     those  acquired  by  assignment),   absolute  or  contingent,   primary  or
     secondary,  due or to become due,  now  existing or  hereafter  arising and
     however  acquired,  including,  without  limitation,  any and  all  amounts
     arising after any  bankruptcy or insolvency  filing by or against  Borrower
     notwithstanding any provision of any law to the contrary.

Original Term - as defined in Section 4.1 of the Agreement.

OtherAgreements - any and all agreements,  instruments and documents (other than
     the Agreement  and the Security  Documents),  heretofore,  now or hereafter
     executed by Borrower,  any  Subsidiary of Borrower or any other third party
     and delivered to Lender in respect of the transactions  contemplated by the
     Agreement.

Overadvance - the amount,  if any, by which the outstanding  principal amount of
     Revolving Credit Loans plus the LC Amount exceeds the Borrowing Base.

Participating  Lender - each  Person who shall be granted the right by Lender to
     participate  in any of the Loans  described in the  Agreement and who shall
     have  entered  into  a  participation   agreement  in  form  and  substance
     satisfactory to Lender.

Permanent  Availability  Reserve  - the  reserve  in the  amount  of  $1,000,000
     established   by  Lender  on  the  Closing  Date  which  shall  be  reduced
     $500,000.00  upon the  completion  by  Lender  of a  satisfactory  audit of
     Borrower  demonstrating,  among other things, to the Lender's satisfaction,
     that Borrower has the  capability of  adequately  tracking  dilution on its
     Accounts.

Permitted  Liens - any  Lien of a kind  specified  in  subsection  8.2.5  of the
Agreement.

<PAGE>


Permitted Purchase Money  Indebtedness - Purchase Money Indebtedness of Borrower
     incurred  after the date hereof  which is secured by a Purchase  Money Lien
     and which,  when  aggregated  with the  principal  amount of all other such
     Indebtedness  and  Capitalized  Lease  Obligations  of Borrower at the time
     outstanding,  does  not  exceed  $250,000.00.  For  the  purposes  of  this
     definition,  the  principal  amount  of  any  Purchase  Money  Indebtedness
     consisting of capitalized  leases shall be computed as a Capitalized  Lease
     Obligation.

Person - an individual,  partnership,  corporation,  limited liability  company,
     joint  stock  company,   land  trust,  business  trust,  or  unincorporated
     organization, or a government or agency or political subdivision thereof.

Plan - an employee  benefit plan now or hereafter  maintained  for  employees of
Borrower that is covered by Title IV of ERISA. Prime Rate - the rate of interest
announced  or quoted by Bank from time to time as its prime rate for  commercial
loans, whether or

     not such rate is the  lowest  rate  charged  by Bank to its most  preferred
     borrowers;  and, if such prime rate for commercial loans is discontinued by
     Bank as a standard,  a comparable  reference  rate  designated by Bank as a
     substitute therefor shall be the Prime Rate.

Projections - Borrower's  forecasted  Consolidated and consolidating (a) balance
     sheets,  (b)  profit and loss  statements,  (c) cash flow  statements,  (d)
     Availability  and  (e)  capitalization   statements,   all  prepared  on  a
     consistent basis with Borrower's historical financial statements,  together
     with  appropriate   supporting   details  and  a  statement  of  underlying
     assumptions.

Property - any interest in any kind of property or asset, whether real, personal
or mixed,  or tangible or intangible.  Purchase  Money  Indebtedness - means and
includes (i) Indebtedness (other than the Obligations) for the payment of all or
any part of

     the purchase price of any fixed assets,  (ii) any Indebtedness  (other than
     the  Obligations)  incurred  at the time of or within  10 days  prior to or
     after the  acquisition of any fixed assets for the purpose of financing all
     or any  part  of the  purchase  price  thereof,  and  (iii)  any  renewals,
     extensions or refinancings  thereof, but not any increases in the principal
     amounts thereof outstanding at the time.

Purchase Money Lien - a Lien upon fixed  assets  which  secures  Purchase  Money
     Indebtedness,  but only if such Lien shall at all times be confined  solely
     to the fixed  assets the purchase  price of which was financed  through the
     incurrence of the Purchase Money Indebtedness secured by such Lien.

Release shall mean any release, spill, emission,  leaking,  pumping,  injection,
     deposit,  disposal,  discharge,  dispersal,  leaching or migration into the
     indoor or outdoor environment,  including, without limitation, the movement
     of Hazardous  Materials  through ambient air, soil,  surface water,  ground
     water, wetlands, land or subsurface strata.

Rentals - as defined in subsection  8.2.13 of the Agreement.  Renewal Terms - as
defined in Section 4.1 of the  Agreement.  Reportable  Event - any of the events
set forth in Section 4043(b) of ERISA.

Restricted  Investment - any investment  made in cash or by delivery of Property
     to any  Person,  whether by  acquisition  of stock,  Indebtedness  or other
     obligation or Security,  or by loan,  advance or capital  contribution,  or
     otherwise, or in any Property except the following:

                    (i)  investments in one or more  Subsidiaries of Borrower to
               the extent existing on the Closing Date;

                    (ii) Property to be used in the ordinary course of business;

                    (iii)  Current  Assets  arising  from the sale of goods  and
               services in the  ordinary  course of business of Borrower and its
               Subsidiaries;

                    (iv) investments in direct  obligations of the United States
               of America,  or any agency thereof or  obligations  guaranteed by
               the United  States of  America,  provided  that such  obligations
               mature within one year from the date of acquisition thereof;

                    (v) investments in  certificates of deposit  maturing within
               one year from the date of  acquisition  issued by a bank or trust
               company  organized  under  the laws of the  United  States or any
               state  thereof  having  capital  surplus  and  undivided  profits
               aggregating at least $50,000,000; and

                    (vi)  investments  in  commercial  paper  given the  highest
               rating by a national  credit  rating agency and maturing not more
               than 270 days from the date of creation thereof.

Revolving  Credit Loan - a Loan made by Lender as provided in Section 2.1 of the
Agreement.  Schedule  of  Accounts  - as  defined  in  subsection  6.4.1  of the
Agreement.  Security  - shall have the same  meaning  as in Section  2(1) of the
Securities Act of 1933, as amended.

Security Documents - the Guaranty Agreements, Negative Pledge Agreements and all
     other instruments and agreements now or at any time hereafter  securing the
     whole or any part of the Obligations.

Solvent - as to any Person,  such Person (i) owns  Property  whose fair saleable
     value is  greater  than the  amount  required  to pay all of such  Person's
     Indebtedness  (including  contingent debts), (ii) is able to pay all of its
     Indebtedness as such Indebtedness  matures and (iii) has capital sufficient
     to carry on its business and transactions and all business and transactions
     in which it is about to engage.

Subordinated  Debt -  Indebtedness  of  Borrower  that  is  subordinated  to the
Obligations in a manner  satisfactory to Lender.  Subordination  Agreement - the
Subordination Agreement to be dated on or about the Closing Date among Borrower,
Lender and the holders

     of Subordinated Debt.
Subsidiary - any  corporation  of which a Person  owns,  directly or  indirectly
     through one or more  intermediaries,  more than 50% of the Voting  Stock at
     the time of determination.

Total Credit Facility - $5,000,000.00.

Voting Stock - Securities of any class or classes of a  corporation  the holders
     of which are ordinarily, in the absence of contingencies, entitled to elect
     a majority  of the  corporate  directors  (or  Persons  performing  similar
     functions).

Working Capital - at any date means Current Assets minus Current Liabilities.

OtherTerms.  All other terms  contained in the  Agreement  shall have,  when the
     context so indicates,  the meanings  provided for by the Code to the extent
     the same are used or defined therein.

Certain Matters of  Construction.  The terms "herein",  "hereof" and "hereunder"
     and other words of similar import refer to the Agreement as a whole and not
     to any particular section, paragraph or subdivision. Any pronoun used shall
     be deemed to cover all genders.  The section titles,  table of contents and
     list of  exhibits  appear  as a matter  of  convenience  only and shall not
     affect the interpretation of the Agreement.  All references to statutes and
     related  regulations shall include any amendments of same and any successor
     statutes and regulations. All references to any of the Loan Documents shall
     include any and all  modifications  thereto and any and all  extensions  or
     renewals thereof.

<PAGE>


Q-1

                                LIST OF EXHIBITS

Exhibit A               Intentionally Omitted

Exhibit B               Borrower's and each Subsidiary's Business Locations

Exhibit C               Jurisdictions in which Borrower and each Subsidiary is
                        Authorized to do Business

Exhibit D               Capital Structure of Borrower
Exhibit E               Corporate Names
Exhibit F               Tax Identification Numbers of Subsidiaries
Exhibit G               Patents, Trademarks, Copyrights and Licenses

Exhibit H               Contracts Restricting Borrower's Right to Incur Debts
Exhibit I               Litigation
Exhibit J               Capitalized Leases
Exhibit K               Operating Leases
Exhibit L               Pension Plans
Exhibit M               Labor Contracts
Exhibit N               Compliance Certificate
Exhibit O               Permitted Liens
Exhibit P               Environmental
Exhibit Q               Federal Government Contracts


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     KVH Industries, Inc., December 31, 1999
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-END>                                   DEC-31-1999
<CASH>                                         2,047,838
<SECURITIES>                                           0
<RECEIVABLES>                                  3,463,649
<ALLOWANCES>                                     101,259
<INVENTORY>                                    3,672,269
<CURRENT-ASSETS>                              10,196,410
<PP&E>                                        11,216,892
<DEPRECIATION>                                (3,989,114)
<TOTAL-ASSETS>                                19,834,710
<CURRENT-LIABILITIES>                          2,467,499
<BONDS>                                                0
                                  0
                                            0
<COMMON>                                          72,969
<OTHER-SE>                                             0
<TOTAL-LIABILITY-AND-EQUITY>                  19,834,710
<SALES>                                       22,822,429
<TOTAL-REVENUES>                              22,822,429
<CGS>                                         15,034,250
<TOTAL-COSTS>                                 15,034,250
<OTHER-EXPENSES>                              11,551,389
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                               187,867
<INCOME-PRETAX>                               (3,951,077)
<INCOME-TAX>                                  (1,253,822)
<INCOME-CONTINUING>                           (2,697,255)
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                  (2,697,255)
<EPS-BASIC>                                        (0.37)
<EPS-DILUTED>                                      (0.37)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission