DECISIONONE HOLDINGS CORP
SC 13E3/A, 1997-08-18
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: DECISIONONE HOLDINGS CORP, SC 13D, 1997-08-18
Next: COMPOST AMERICA HOLDING CO INC, S-8, 1997-08-18





                                                       File No. 005-49223
==========================================================================


                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                               ----------------

                                SCHEDULE 13E-3
                       AMENDMENT NO. 4 - FINAL AMENDMENT
                       RULE 13e-3 TRANSACTION STATEMENT
      (Pursuant to Section 13(e) of the Securities Exchange Act of 1934)

                               ----------------

                          DecisionOne Holdings Corp.
                               (Name of Issuer)

                               ----------------

                          DecisionOne Holdings Corp.
                                Kenneth Draeger
                    DLJ Merchant Banking Partners II, L.P.
                        DLJ Offshore Partners II, C.V.
                        DLJ Diversified Partners, L.P.
                            DLJMB Funding II, Inc.
                   DLJ Merchant Banking Partners II-A, L.P.
                        DLJ Diversified Partners-A L.P.
                            DLJ EAB Partners, L.P.
                         DLJ Millennium Partners, L.P.
                        DLJ Millennium Partners-A, L.P.
                       UK Investment Plan 1997 Partners
                             DLJ First ESC L.L.C.
                      (Name of Persons Filing Statement)

  Common Stock, $0.01 par value                      13-345409
 (Title of Class of Securities)       (I.R.S. Employer Identification Number)

                               ----------------

                               KENNETH DRAEGER
                    Chairman and Chief Executive Officer
                         DecisionOne Holdings Corp.
                           50 East Swedesford Road
                         Frazer, Pennsylvania 19355
                               (610) 296-6000
 (Name, Address and Telephone Number of Persons Authorized to Receive Notices
          and Communications on Behalf of the Persons Filing Statement)

                               ----------------

                                  Copies To:

        David R. King, Esq.                    George R. Bason, Jr., Esq.
      Morgan, Lewis & Bockius                    Davis Polk & Wardwell
       2000 One Logan Square                     450 Lexington Avenue
       Philadelphia, PA 19103                     New York, NY 10017

                                 June 2, 1997

   (Date Proxy Statement First Published, Sent or Given to Security Holders)

This statement is filed in connection with (check the appropriate box):

a. [ ]  The filing of solicitation materials or an information statement
        subject to Regulation 14A, Regulation 14C or Rule 13e-3(c) under
        the Securities Exchange Act of 1934.

b. [ ]  The filing of a registration statement under the Securities Act of
        1933.

c. [ ]  A tender offer.

d. [ ]  None of the above.

Check the following box if the soliciting materials or information statement
referred to in checking box (a) are preliminary copies:  [ ].

==========================================================================

               DecisionOne Holdings Corp., a Delaware corporation (the
"Company") Kenneth Draeger, Chairman and Chief Executive Officer of the
Company, and the following entities (collectively, the "DLJ Entities"): DLJ
Merchant Banking Partners II, L.P. ("DLJMB"), a Delaware limited partnership,
DLJ Offshore Partners II, C.V. ("Offshore"), a Netherlands Antilles limited
partnership, DLJ Diversified Partners, L.P. ("Diversified"), a Delaware
limited partnership, DLJMB Funding II, Inc. ("Funding"), a Delaware
corporation, DLJ Merchant Banking Partners II-A, L.P. ("DLJMB-A"), a Delaware
limited partnership, DLJ Diversified Partners-A L.P. ("Diversified-A"), a
Delaware limited partnership, DLJ EAB Partners, L.P. ("EAB"), a Delaware
limited partnership, DLJ Millennium Partners, L.P. ("Millennium"), a Delaware
limited partnership, DLJ Millennium Partners-A, L.P. ("Millennium-A"), a
Delaware limited partnership, UK Investment Plan 1997 Partners ("UK
Partners"), a Delaware partnership, and DLJ First ESC L.L.C. ("DLJ First"), a
Delaware limited liability company, hereby submit Amendment No. 4 to their
Rule 13e-3 Transaction Statement on Schedule 13E-3 (as amended, the
"Statement"). The Statement relates to an Agreement and Plan of Merger dated
as of May 4, 1997, as amended on July 15, 1997 (the "Merger Agreement") among
the Company and Quaker Holding Co. ("MergerSub"), a Delaware corporation,
pursuant to which MergerSub was merged with and into the Company (the
"Merger").  The transactions contemplated by the Merger Agreement were
approved by the stockholders of the Company and were consummated, in each
case, on August 7, 1997.  Pursuant to the Merger, each share (a "Share") of
common stock, par value $0.01 per share, of the Company issued and outstanding
immediately prior to the effective time of the Merger (other than (i) Shares
held by the Company as treasury stock or owned by MergerSub, which Shares
shall be canceled, and (ii) Shares as to which appraisal rights have been
exercised) was, subject to certain limitations, converted at the election of
the holder thereof, subject to the terms described in the proxy
statement/prospectus of the Company (the "Proxy Statement/Prospectus"), into
(a) the right to receive $23.00 in cash, or (b) the right to retain one fully
paid and nonassessable share of common stock of the Company following the
Merger.

               This Statement is intended to satisfy the reporting
requirements of Section 13(e) of the Securities Exchange Act of 1934, as
amended (the "Exchange Act").  Terms used but not defined herein shall have
the meanings set forth in the definitive proxy materials of DecisionOne filed
with the Securities and Exchange Commission on July 17, 1997.

               This final amendment to this Statement reports the consummation
of the transactions contemplated by the Merger Agreement following approval
thereof of the stockholders of the Company at a special meeting of such
stockholders held on August 7, 1997.


Item 2. Identity and Background

               (a) This Amendment No. 4 to Schedule 13E-3 is being filed by
the issuer, Kenneth Draeger and the DLJ Entities.

Item 3. Past Contacts, Transactions or Negotiations

               (b) At the Special Meeting held on August 7, 1997, the Merger
was approved by a majority of shares of Company Common Stock entitled to vote
at the meeting.  A certificate of merger was filed with the Secretary of State
of Delaware on August 7, 1997.  As a result, the Effective Time occurred on
August 7, 1997 and MergerSub was merged with into the Company.

Item 5. Plans or Proposals of the Issuer of Affiliate

               The Merger was consummated on August 7, 1997 and the
transaction was closed.  For those shareholders that elected to retain Company
Common stock, the final proration factor was .138918878.

Item 9. Reports, Opinions, Appraisals and Certain Negotiations

               (a) Prior to consummating the transaction, the Board of
Directors of the Company received a solvency opinion with respect to the
Company and DecisionOne Corporation  ("Operating Co.") from Houlihan Lokey
Howard & Zukin ("Houlihan Lokey").

               (b)(1) Houlihan Lokey is an investment banking firm
specializing in business and securities valuation, middle market investment
banking and financial restructuring.

               (b)(2) Houlihan Lokey has provided solvency opinions in over 40
transactions in the past year.

               (b)(3) DecisionOne selected Houlihan Lokey based on its
qualifications and reputation.

               (b)(4) Not applicable.

               (b)(5) Not applicable.

               (b)(6) Houlihan Lokey concluded that, after giving effect to
the Merger and related transactions, (i) the fair value and present saleable
value of each of the Company's and Operating Co.'s assets exceeds and would
exceed its respective stated liabilities and identified contingent
liabilities, (ii) each of the Company and Operating Co. should be able to pay
its respective debts as they become absolute and mature, and (iii) the capital
of each of the Company and Operating Co. is not and would not be unreasonably
small for the respective business in which each is engaged. Houlihan Lokey
based its opinion on such reviews, analyses and inquiries as it deemed
necessary and appropriate under the circumstances.  Pursuant to General
Instruction D of Schedule 13E-3, the full text of the opinion and the final
opinion booklet which together set forth the assumptions made, matters
considered and limitation on the review undertaken are attached hereto as
exhibits and incorporated herein by reference.

               (c) The full text of the opinion and the final opinion booklet
are attached hereto as exhibits and incorporated herein by reference.

Item 10. Interest in Securities of the Issuer

               As a result of the consummation of the Merger, the DLJ Entities
acquired 7,520,009 shares of Company Common Stock (approximately 60.6% of the
outstanding shares of Company Common Stock).  The following chart sets forth
the number of shares acquired by each DLJ Entity:

DLJ Entity                                    Shares and Percentage Acquired
- ----------                                    ------------------------------
                                               Shares              Percentage
                                              ---------            ----------

DLJ Merchant Banking Partners II, L.P.        4,703,762               37.9%
DLJ Offshore Partners II, C.V.                  231,307                1.9%
DLJ Diversified Partners, L.P.                  275,003                2.2%
DLJMB Funding II, Inc.                          946,201                7.6%
DLJ Merchant Banking Partners II-A, L.P.        187,326                1.5%
DLJ Diversified Partners-A L.P.                 102,127                0.8%
DLJ EAB Partners, L.P.                           21,119                0.2%
DLJ Millennium Partners, L.P.                    76,055                0.6%
DLJ Millennium Partners-A, L.P.                  14,834                0.1%
UK Investment Plan 1997 Partners                 88,052                0.7%
DLJ First ESC L.L.C.                            874,223                7.1%



               Kenneth Draeger did not purchase any shares in connection with
the Merger.

Item 11.  Contracts, Arrangements or Understandings with Respect to the
Issuer's Securities

               The Company, the DLJ Entities, certain institutional investors
and certain members of the Company's management (the "Management
Shareholders"), have entered into an Investors' Agreement dated as of August
7, 1997 (the "Investors' Agreement").  Pursuant to the Investors' Agreement,
the Board of Directors will comprise 7 members, 4 of which will be nominated
by the DLJMB Entities, 2 of which will be independent directors satisfactory
to the DLJMB Entities and 1 of which will be nominated by the Management
Shareholders.  Each of the parties to the Investors' Agreement has agreed to
vote its shares of Company Common Stock in favor of the persons so nominated,
provided that none of the parties will be required to vote for another party's
nominees if the number of shares of Company Common Stock held by the person or
group making the nomination is less than 10% of such person's or group's
Initial Ownership (defined as the number of shares of Company Common Stock
held by such person or group as of the date of the Investors' Agreement).

Item 17. Material to be Filed as Exhibits

               (b)(3) Solvency Opinion of Houlihan Lokey Howard and Zukin
dated August 7, 1997.

               (b)(4) Presentation by Houlihan Lokey Howard and Zukin to the
Board of Directors of DecisionOne Holdings Corp. on August 7, 1997.

               (c)(4) Investors' Agreement dated as of August 7, 1997 among
the Company, the DLJ Entities and certain other persons named therein.

               (d)(1) Letter of Transmittal for presentation of stock
certificates.

                                   SIGNATURE

               After due inquiry and to the best of its knowledge and belief,
the undersigned certify that the information set forth in this statement is
true, complete and correct.

               Dated: August 18, 1997

                              DECISIONONE HOLDINGS CORP.

                              By:  /s/ Thomas J. Fitzpatrick
                                   --------------------------------------
                                   Name:  Thomas J. Fitzpatrick
                                   Title: Vice President
                                             and Chief Financial Officer

                              By:  /s/ Kenneth Draeger
                                   --------------------------------------
                                   Name:  Kenneth Draeger


                              DLJ MERCHANT BANKING PARTNERS II, L.P., a
                                  Delaware Limited Partnership

                              By DLJ Merchant Banking II, Inc.,
                                  as managing general partner

                              By:  /s/ Ivy Dodes
                                   --------------------------------------
                                   Name:  Ivy Dodes
                                   Title: Vice President


                              DLJ MERCHANT BANKING PARTNERS II-A, L.P., a
                                  Delaware Limited Partnership

                              By DLJ Merchant Banking II, Inc.,
                                  as managing general partner

                              By:  /s/ Ivy Dodes
                                   --------------------------------------
                                   Name:  Ivy Dodes
                                   Title: Vice President


                              DLJ OFFSHORE PARTNERS II, C.V., a Netherlands
                                  Antilles Limited Partnership

                              By DLJ Merchant Banking II, Inc.,
                                  as advisory general partner

                              By:  /s/ Ivy Dodes
                                   --------------------------------------
                                   Name:  Ivy Dodes
                                   Title: Vice President


                              DLJ DIVERSIFIED PARTNERS, L.P., a Delaware
                                  Limited Partnership

                              By DLJ Diversified Partners II Inc.,
                                  as managing general partner

                              By:  /s/ Ivy Dodes
                                   --------------------------------------
                                   Name:  Ivy Dodes
                                   Title: Vice President


                              DLJ DIVERSIFIED PARTNERS-A, L.P., a Delaware
                                  Limited Partnership

                              By DLJ Diversified Partners II, Inc.,
                                  as managing general partner

                              By:  /s/ Ivy Dodes
                                   --------------------------------------
                                   Name:  Ivy Dodes
                                   Title: Vice President


                              DLJ EAB PARTNERS, L.P., a Delaware Limited
                                   Partnership

                              By DLJ LBO Plans Management Corporation
                                   as manager

                              By:  /s/ Ivy Dodes
                                   --------------------------------------
                                   Name:  Ivy Dodes
                                   Title: Vice President


                              DLJ MILLENNIUM PARTNERS, L.P., a Delaware
                                   Limited Partnership

                              By DLJ Merchant Banking Partners II, Inc.,
                                   as managing general partner

                              By:  /s/ Ivy Dodes
                                   --------------------------------------
                                   Name:  Ivy Dodes
                                   Title: Vice President


                              DLJ MILLENNIUM PARTNERS-A, L.P., a Delaware
                                   Limited Partnership

                              By DLJ Merchant Banking Partners II, Inc.,
                                   as managing general partner

                              By:  /s/ Ivy Dodes
                                   --------------------------------------
                                   Name:  Ivy Dodes
                                   Title: Vice President


                              DLJMB FUNDING II, INC., a Delaware Corporation

                              By:  /s/ Ivy Dodes
                                   --------------------------------------
                                   Name:  Ivy Dodes
                                   Title: Vice President


                              DLJ FIRST ESC, L.L.C.

                              By DLJ LBO Plans Management Corporation,
                                   as manager

                              By:  /s/ Ivy Dodes
                                   --------------------------------------
                                   Name:  Ivy Dodes
                                   Title: Vice President



                              UK INVESTMENT PLAN 1997 PARTNERS

                              By Donaldson, Lufkin & Jenrette, Inc.,
                                   as general partner

                              By:  /s/ Lucia Swanson
                                   --------------------------------------
                                   Name:  Lucia Swanson
                                   Title: Senior Vice President


                                                        Exhibit (b)(3)
- ------------------------------------------------------------------------------

                             Solvency Opinion

- ------------------------------------------------------------------------------

                Letterhead of Houlihan Lokey Howard & Zukin


August 7, 1997



To The Board of Directors of  DecisionOne Holdings Corp.

To The Board of Directors of DecisionOne Corporation


Dear Directors:

We understand that DecisionOne Holdings Corp. (the "Company") has entered into
an Agreement and Plan of Merger, dated as of May 4, 1997 (the "Merger
Agreement"), among the Company and Quaker Holding Co., a Delaware corporation
("MergerSub").

We further understand the Merger Agreement provides, among other things, for
the merger of MergerSub with and into the Company (the "Merger"), with the
Company as the surviving corporation.  Pursuant to the Merger, each share of
Company Common Stock issued and outstanding immediately prior to the effective
time of the Merger (the "Effective Time") will be converted, at the election
of the holder thereof and subject to the terms described in the Merger
Agreement, into either (a) the right to receive $23.00 in cash, or (b) the
right to retain one fully paid and nonassessable share of Company Common Stock
(the "Merger Consideration").  The right to receive $23.00 in cash or retain
Company Common Stock is subject to proration as set forth in the Merger
Agreement.

In order to finance the Transaction, as defined hereinafter, MergerSub expects
to raise $85 million through the issuance of Senior Discount Notes due 2009
(the "Discount Notes").      In addition, DecisionOne Corporation, a
wholly-owned and the principal operating subsidiary of the Company ("Operating
Co."), expects to issue Senior Subordinated Notes due 2007 (the "Senior
Subordinated Notes") for approximately $150 million of gross proceeds, and
expects to enter into a syndicated, senior secured loan facility providing for
term loan borrowings in the aggregate principal amount of approximately $470
million and revolving loan borrowings of $105 million (the "New Credit
Facility").  The proceeds of such financings will, in part, be distributed by
Operating Co. to the Company in the form of a dividend (the "Operating Co.
Dividend") and, in part, lent by Operating Co. to the Company pursuant to an
intercompany note.  The Merger and related transactions will be referred to
collectively herein as the "Transaction."

You have requested our written opinion (the "Opinion") as to the matters set
forth below.  This Opinion values each of the Company and Operating Co. as a
going-concern (including goodwill), both immediately before and, on a pro
forma basis, immediately after and giving effect to the Transaction and the
associated indebtedness.  For purposes of this Opinion, "fair value" shall be
defined as the amount at which each of the Company and Operating Co. would
change hands between a willing buyer and a willing seller, each having
reasonable knowledge of the relevant facts, neither being under any compulsion
to act, with equity to both; and "present fair saleable value" shall be
defined as the amount that may be realized if each of the Company's and
Operating Co.'s aggregate assets (including goodwill) are sold as an entirety
with reasonable promptness in an arm's length transaction under present
conditions for the sale of comparable business enterprises, as such conditions
can be reasonably evaluated by Houlihan Lokey.  We have used the same valuation
methodologies in determining fair value and present fair saleable value for
purposes of rendering this Opinion.  The term "identified contingent
liabilities" shall mean the stated amount of contingent liabilities identified
to us and valued by responsible officers of each of the Company and Operating
Co., upon whom we have relied upon without independent verification; no other
contingent liabilities have been considered by us.  Being "able to pay its
debts as they become absolute and mature" shall mean that, assuming the
Transaction has been consummated as proposed, the Company's financial
forecasts for the period 1998 to 2002 indicate positive cash flow for each of
the Company and Operating Co. for such period, including (and after giving
effect to) the payment of installments of principal and interest due under
loans made pursuant to the indebtedness incurred by each in the Transaction,
as such installments are scheduled at the close of the Transaction.  It is
Houlihan Lokey's understanding, upon which it is relying, that the Company's
and Operating Co.'s Board of Directors and any other recipient of the Opinion
will consult with and rely solely upon their own legal counsel with respect to
said definitions.  No representation is made herein, or directly or indirectly
by the Opinion, as to any legal matter or as to the sufficiency of said
definitions for any purpose other than setting forth the scope of Houlihan
Lokey's opinion hereunder.

Notwithstanding the use of the defined terms "fair value" and "present fair
saleable value," we have not been engaged to identify prospective purchasers
or to ascertain the actual prices at which and terms on which the Company and
Operating Co. can currently be sold, and we know of no such efforts by others
other than this transaction.  Because the sale of any business enterprise
involves numerous assumptions and uncertainties, not all of which can be
quantified or ascertained prior to engaging in an actual selling effort, we
express no opinion as to whether the Company and Operating Co. would actually
be sold for the amount we believe to be its fair value and present fair
saleable value.

In connection with this Opinion, we have made such reviews, analyses and
inquiries as we have deemed necessary and appropriate under the circumstances.
Among other things, we have:



      1.    reviewed the Company's annual reports to shareholders and on Form
            10-K for the fiscal year ended June 30, 1996, financial statements
            for the fiscal years ended June 30, 1992 through June 30, 1996,
            and quarterly reports on Form 10-Q for the three quarters ended
            March 31, 1997, and comparable financial information for Operating
            Co. which management has identified as the most current
            information available;

      2.    reviewed copies of the following agreements:
            -- Form S-1 Registration Statement for Quaker Holding Co. as
            originaly filed with the SEC on June 5, 1997, and all
            amendments thereto,
            -- Form S-1 Registration Statement and proxy statement for
            DecisionOne Corporation as originally filed with the SEC on
            June 3, 1997, and all amendments thereto,
            -- Form S-4 Registration Statement for DecisionOne Holdings
            Corp. as originally filed with the SEC on June 2, 1997, and all
            amendments thereto,
            -- Credit Agreement for the $575 Million New Credit Facility
            dated August 7, 1997,
            -- Schedule 13-E Amendment No. 2 Transaction Statement for
            DecisionOne Holdings Corp. as filed with the SEC on June 2,
            1997, and all amendments thereto;

      3.    met with certain members of the senior management of the Company
            to discuss the operations, financial condition, future prospects
            and projected operations and performance of the Company and
            Operating Co., and met with representatives of the Company's
            counsel to discuss certain matters;

      4.    reviewed projections prepared by the Company's management with
            respect to the Company for the years ended June 30, 1998 through
            2002, and certain alternate projections for the same period, which
            are the two projections summarized in the Company's Form S-4 as
            originally filed with the SEC on June 2, 1997, as amended thereto;

      5.    reviewed the historical market prices and trading volume for the
            Company's publicly traded securities;

      6.    reviewed other publicly available financial data (including
            earnings announcements) for the Company and certain companies that
            we deem comparable to the Company;

      7.    reviewed the presentations of Smith Barney to the board of
            directors and the opinion of Smith Barney; and

      8.    conducted such other studies, reviews, analyses and investigations
            as we have deemed appropriate.

We have relied upon and assumed, without independent verification, that the
financial forecasts and projections provided to us have been reasonably
prepared and reflect the best currently available estimates of the future
financial results and condition of the Company and Operating Co., and that
there has been no material adverse change in the assets, financial condition,
business or prospects of the Company and Operating Co. since the date of the
most recent financial statements made available to us.

We have not independently verified the accuracy and completeness of the
information supplied to us with respect to the Company and Operating Co. and
do not assume any responsibility with respect to it.  We have not made any
physical inspection or independent appraisal of any of the properties or
assets of the Company and Operating Co.  Our opinion is necessarily based on
business, economic, market and other conditions as they exist and can be
evaluated by us at the date of this letter.

Based upon the foregoing, and in reliance thereon, it is our opinion as of the
date of this letter that both immediately before and, assuming the Transaction
had been consummated as proposed, on a proforma basis, after and giving effect
to the Transaction:

      (a)   the fair value and present fair saleable value of each of the
            Company's and Operating Co.'s assets exceeds and would exceed its
            respective stated liabilities and identified contingent
            liabilities by not less than $200 million in the case of the
            Company and $285 million in the case of Operating Co.;

      (b)   each of the Company and Operating Co. should be able to pay its
            respective debts as they become absolute and mature; and

      (c)   the capital of each of the Company and Operating Co. is not and
            would not be unreasonably small for the respective business in
            which each is engaged, as management has indicated it is now and
            is proposed to be conducted following the consummation of the
            Transactions.

In addition, with respect to the Operating Co. Dividend, it is our opinion as
of the date of this letter that, both immediately before and after payment of
the Operating Co. Dividend, the fair value and present fair saleable value of
Operating Co.'s assets would exceed its total stated liabilities and
identified contingent liabilities by at least the aggregate par value of
Operating Co.'s issued capital stock.

Finally, we understand that the Company's Board of Directors has been advised
by its counsel that, because the Transaction is structured as a merger and not
as a repurchase of shares the Delaware courts should not impose the capital
impairment requirements of Section 160 of the Delaware General Corporation Law
on the repayments made in respect of Shares in the Merger.  However, assuming
solely for purposes of this portion of the Opinion that a court were to treat
the Merger  as a repurchase of shares by the Company, it is our opinion as of
the date of this letter that, assuming the Merger had been consummated as
proposed except that the  consideration paid to the Company's stockholders
therein were treated as payments made to repurchase such shares (rather than
payments made in respect of shares in a merger), immediately prior to, and
immediately after and giving affect to, the Merger, each of the fair value and
the present fair saleable value of the Company's assets exceeds the sum of
Company's stated liabilities and identified contingent liabilities by an amount
at least equal to the Company's stated capital.

This Opinion is furnished solely for your benefit and may not be relied upon
by any other person without our express, prior written consent.  This Opinion
is delivered to each recipient subject to the conditions, scope of engagement,
limitations and understandings set forth in this Opinion and our engagement
letter dated July 10, 1997.


HOULIHAN, LOKEY, HOWARD & ZUKIN, INC.








                                                         Exhibit (b)(4)

Solvency Opinion Presentation
DecisionOne Holdings Corp.
DecisionOne Corporation



August 7, 1997









Houlihan Lokey Howard & Zukin
31 West 52nd Street, 11th Fl.
New York, NY 10019
(212) 582-5000  http://www.hlhz.com
New York  Los Angeles  Chicago  San Franisco  Washington, D.C.  Minneapolis
Atlanta  Dallas  Toronto

Table of Contents

                                                               Tab
                                                               ---

Introduction to Houlihan Lokey...................................A


Overview of Opinion..............................................B


Valuation Methodologies..........................................C


Summary of Solvency Analysis.....................................D


Solvency Opinion.................................................E


Supporting Exhibits..............................................F



- ------------------------------------------------------------------------------

                      Introduction to Houlihan Lokey

- ------------------------------------------------------------------------------




Introduction To Houlihan Lokey

Established in 1970, Houlihan Lokey Howard & Zukin ("Houlihan Lokey") is
presently one of the nation's leading specialty investment banking firms.
With approximately 125 professionals Houlihan Lokey serves hundreds of clients
annually, including Fortune 500 companies, privately-held firms, government
agencies, bankers and attorneys.  Houlihan Lokey has offices in New York, Los
Angeles, Chicago, San Francisco, Minneapolis, Washington, D.C., Dallas,
Atlanta and Toronto.

Houlihan Lokey's operations can be broken down into three groups: business and
securities valuation, middle market investment banking, and financial
restructuring.  Each group is summarized below.

o     Business and Securities Valuation:

      -  Valuations of businesses, securities and assets for mergers,
         acquisitions and divestitures, reorganizations, ESOP purchases and
         allocations, corporate repurchases, management stock plans, estate
         gift and income taxes, and litigation and expert testimony

      -  Solvency opinions for spin-offs, acquisitions and divestitures

      -  Fairness opinions

o     Investment Banking

      - Merger, acquisition and divestiture advice and execution

      - Financing advice and private placements

      - Capital structure and dividend policy advice

o     Financial Restructuring:

      -  Out-of-court restructurings including exchange offers, bank and bond
         debt restructurings, sales of businesses and assets, and debt and
         equity financing

      -  Chapter 11 services, including structuring plans of reorganziations,
         arranging DIP financing, analyzing going concern and liquidation
         values, sales/purchases of claims, assets or businesses, and
         litigation support and expert testimony

      -  "Prepackaged" chapter 11 plans including negotiation, documentation
         and closing

Solvency Opinion Experience

Below is a selected list of transactions in which Houlihan Lokey has provided
solvency opinions in the past year.


CLIENT NAME                            TRANSACTION TYPE     TRANSACTION AMOUNT
- -----------                            ----------------     ------------------

Advanced Medical                       Recapitalization     $400 mil
Aetna Industries Inc.                  Acquisition          $85 mil
Allied Waste Industries, Inc.          Acquisition          $1.5 bil
American Bumper & Mfg. Co.             Recap/Acq.           ND
AMF Bowling                            Acquisition          $1.4 bil
Atlas Steel, Inc.                      Recapitalization     $17 mil
Bain Capital (Medical Specialty)       Recapitalization     $90 mil
Berry Plastics (BPC Holding Corp)      Recapitalization     ND
Bloomberg, Inc.                        Stock Purchase       ND
Canberra Industries                    Recapitalization     $260 mil
Carmel Trust                           Dividend             $239 mil
CBP Resources                          Recapitalization     $100 mil
Centennial Resources Inc.              Recap/Acq.           $100 mil
Custom Food Products                   Acquisition          ND
Elis                                   Acquisition          $1.1 bil
EZ Buy & EZ Sell Recycle Corp.         Refin/Acq.           $53 mil
Firearms Training Systems, Inc.        Recapitalization     $150 mil
GAF Corporation                        Spin-Off             $1.0 bil
Glasstech                              Recapitalization     $85 mil
Hanson America (Suburban Propane)      Refin/MLP            $1.0 bil
Hayes Wheel International              Acquisition          $300 mil
Hayes Wheel International              Acquisition          $233 mil
Keebler Company                        Acquisition          $450 mil
Lifestyles Furnishings International   Refinancing          $1.1 bil
Mack Printing Companies, Inc.          Refinancing          ND
MAG Aerospace Industries               Recapitalization     ND
National Gypsum Company '96            Refinancing          $500 mil
Reebok International Ltd.              Dividend             $800 mil - 1 bil
Roller Bearing Holding Company         Acquisition          $200 mil
Rust Scaffold Services, Inc.           Acquisition          $190 mil
Ryder Truck Rentals                    Acquisition          $500 mil
Scotsman Holdings Inc.                 Sale                 $600 mil
Statia Terminals Inc.                  Acquisition          ND
Superior Telecom Inc.                  Spin-Off             $175 mil
Thorn EMI Inc.                         De-merger            $3.5 bil
Trump Hotel & Casinos Resort           Merger/Recap.        $1.2 bil
Vitamin Shoppe Industries, Inc.        Acquisition          $78 mil
Westin Hotel Company                   Refinancing          $330 mil
Westinghouse Electric Corp.            Spin-Off             $20 bil
WMS Industries                         Spin-Off             $80 mil





- ------------------------------------------------------------------------------

                            Overview of Opinion

- ------------------------------------------------------------------------------


Scope of Assignment

Houlihan Lokey Role in Transaction

Houlihan Lokey has been retained by DecisionOne Holdings Corp. (the
"Company"), to provide a solvency opinion (the "Opinion") to the Board of
Directors of the Company and DecisionOne Corporation (the "Operating Co."), in
connection with the transaction (the "Transaction") described below.
DecisionOne and Operating Co. are referred to herein collectively as the
"Entities" and individually as an "Entity."


Summary Description of Proposed Transaction

We understand that the Company has entered into an Agreement and Plan of
Merger, dated as of May 4, 1997 (the "Merger Agreement"), among the Company
and Quaker Holding Co., a Delaware corporation ("MergerSub").

      o  The Merger Agreement provides for the merger of MergerSub with and
         into the Company (the "Merger"), with the Company as the surviving
         corporation.

      o  Pursuant to the Merger, each share of Company Common Stock issued and
         outstanding immediately prior to the effective time of the Merger
         will be converted, at the election of the holder thereof and subject
         to certain limitations, into either (a) the right to receive $23.00
         in cash, or (b) the right to retain one fully paid and nonassessable
         share of Company Common Stock.

      o  The right to receive $23.00 in cash or retain Company Common Stock is
         subject to proration as set forth in the Merger Agreement.

      o  As part of the financing for the Transaction, MergerSub expects to
         raise $85 million of Senior Discount Notes due 2009 (the "Discount
         Notes"), which may be sold together with warrants to purchase shares
         of MergerSub common stock (the "Public Warrants").

      o  The Company will succeed to the obligations of MergerSub with respect
         to the Discount Notes and any Public Warrants issued together with
         the Discount Notes, and the Public Warrants will, by their terms,
         become exercisable for an equal number of shares of the Company
         Common Stock.

      o  Operating Co. will issue Senior Subordinated Notes due 2007 for
         approximately $150 million of gross proceeds, and enter into a
         syndicated, senior secured loan facility providing for term loan
         borrowings in the aggregate principal amount of approximately $470
         million and revolving loan borrows of $105 million.

      o  The proceeds of such financings will, in part, be distributed by
         Operating Co. to the Company in the form of a dividend ("Operating
         Co. Dividend") and, in part, lent by Operating Co. to the Company
         pursuant to an intercompany note.

The Merger and related transactions are referred to collectively herein as the
"Transaction."


Contents of Opinion

Houlihan Lokey's Opinion values each of the Entities as a going concern
(including goodwill) on a pro forma basis, both immediately before and after
giving effect to the proposed Transaction and the associated indebtedness.

Houlihan Lokey's Opinion considers whether both immediately before, and
assuming the Transaction had been consummated as proposed, on a pro forma
basis, after and giving effect to the Transaction:

      o  the fair value and present fair saleable value of each Entity's
         assets exceeds and would exceed its respective stated liabilities and
         identified contingent liabilities by not less than $200 million in
         the case of the Company and $285 million in the case of Operating Co.;

      o  each Entity should be able to pay its respective debts as they become
         absolute and mature; and

      o  the capital of each Entity is not and would not be unreasonably small
         for the respective businesses in which each is engaged, as management
         has indicated it is now and is proposed to be conducted following the
         consummation of the Transaction.

Houlihan Lokey's Opinion also considers whether:

      o  with respect to Operating Co., both immediately before and after
         payment of the Operating Co. Dividend, the fair value and present
         fair saleable value of Operating Co.'s assets would exceed its total
         stated liabilities and identified contingent liabilities by at least
         the aggregate par value of Operating Co.'s issued capital stock; and

      o  with respect to the Company, immediately prior to, and immediately
         after giving affect to, the Merger, the fair value and the present
         fair saleable value of the Company's assets exceed the sum of the
         Company's stated liabilities and identified contingent liabilities
         by an amount at least equal to the Company's stated capital.



Contents of Opinion

Balance Sheet Test

The balance sheet test requires an analysis of the value of each of the
Entities as a going concern.  As part of this analysis, we considered, among
other things, these factors:

      o  Historical financial performance for the Entities on a consolidated
         basis;

      o  Historical financial performance for each Entity, on an actual and
         pro forma basis, for the fiscal years ended June 30, 1992 through
         June 30, 1996;

      o  Projected financial performance for the Entities on a consolidated
         basis for the fiscal years ending June 30, 1998 through June 30,
         2002;

      o  The industry environment in which the Entities operate;

      o  Performance of certain publicly traded companies similar to the
         Entities in terms of, among other things:  business operations, size,
         profitability, financial leverage and growth;

      o  Capitalization rates ("multiples") for certain publicly traded
         companies, including:

         - Total Invested Capital ("TIC")/EBITDA
         - TIC/EBIT
         - TIC/Revenues

      o  Multiples derived from acquisitions of publicly traded companies
         similar to the business in which the Entities operate;

      o  Valuation of the Entities using a discounted cash flow approach;

      o  The capital structure and debt obligations of the Entities; and

      o  Identified contingent liabilities.


Contents of Opinion

Cash Flow Test

The cash flow test involves a two-step analysis of the Entities' financial
projections:

      o  Examine the consistency of the projections with historical
         performance, current marketing strategies and operating cost
         structure; and

      o  Test the sensitivity of the projections to changes in key variables
         including, revenue growth, operating margins, capital expenditures,
         working capital management and interest rate fluctuations.

In testing cash flows, we perform extensive sensitivity analysis to determine
the "safety margin" available to deal with unexpected downturns in each
Entity's ability to generate operating cash flow.


Contents of Opinion

Reasonable Capital Test

The reasonable capital test follows from the balance sheet and cash flow
tests.  The determination as to whether the net assets remaining with each of
the Entities constitute unreasonably small capital involves an analysis of
various factors, including:

      o The degree of sensitivity demonstrated in the cash flow test;

      o Historical and expected volatility in revenues, cash flow and capital
        expenditures;

      o Historical and expected volatility of going concern asset values;

      o The maturity structure and the ability to refinance each Entity's
        respective obligations;

      o The magnitude, timing and nature of identified contingent liabilities;
        and

      o The nature of the business and the impact on their operations of
        financial leverage.


Contents of Opinion

Capital Impairment Tests

This determines whether the fair value and present fair saleable value of each
Entity's assets would exceed each Entity's stated liabilities and identified
contingent liabilities by an amount greater than the aggregate par value or
sated value of its capital stock.  Because the par value or stated value of
each Entity's capital stock is nominal ($279,112 for the Company based on
27,911,185 common shares outstanding as of July 14, 1997), the capital
impairment test follows directly from the balance sheet test.


Due Diligence Performed

In connection with this Opinion, we have made such reviews, analyses and
inquiries as we deem necessary and appropriate under the circumstances. Among
other things, we have:

      o  reviewed the Company's annual reports to shareholders and on Form
         10-K for the fiscal year ended June 30, 1996, financial statements
         for the fiscal years ended June 30, 1992 through June 30, 1996, and
         quarterly reports on Form 10-Q for the three quarters ended March 31,
         1997, and comparable financial information for Operating Co. which
         management has identified as the most current information available;

      o  reviewed copies of the following documents and agreements:

         a)    Form S-1 Registration Statement for Quaker Holding Co. as
               originally filed with the SEC on June 5, 1997, and all
               amendments thereto,
         b)    Form S-1 Registration Statement and proxy statement for
               DecisionOne Corporation as originally filed with the SEC on
               June 3, 1997, and all amendments thereto,
         c)    Form S-4 Registration Statement for DecisionOne Holdings Corp.
               as originally filed with the SEC on June 2, 1997, and all
               amendments thereto,
         d)    Credit Agreement for the $575 Million New Credit Facility
               dated August 7, 1997, and
         e)    Schedule 13-E Amendment No. 2 Transaction Statement for
               DecisionOne Holdings Corp. as filed with the SEC on June 2,
               1997, and all amendments thereto;

      o  met with certain members of the senior management of the Company to
         discuss the operations, financial condition, future prospects and
         projected operations and performance of the Company and Operating
         Co., and met with representatives of the Company's counsel to discuss
         certain matters;

      o  reviewed projections prepared by the Company's management with
         respect to the Company for the years ended June 30,1998 through 2002,
         and certain alternate projections for the same period, which are the
         two projections summarized in the Company's Form S-4 as originally
         filed with the SEC on June 2, 1997, as amended thereto;

      o  reviewed the historical market prices and trading volume for the
         Company's publicly traded securities;

      o  reviewed other publicly available financial data (including earnings
         announcements) for the Company and certain companies that we deem
         comparable to the Company;

      o  reviewed certain presentations of Smith Barney to the board of
         directors and the fairness opinion of Smith Barney; and

      o  conducted such other studies, analyses and investigations as we have
         deemed appropriate.





- ------------------------------------------------------------------------------

                            Valuation Methodologies

- ------------------------------------------------------------------------------



Valuation Methodologies

In determining the fair value and present fair saleable value of the aggregate
assets of the Entities, the following three approaches were employed:

      o Market Multiples
      o Comparable Sales
      o Discounted Cash Flow

The first approach, the market multiple approach, involved the multiplication
of various earnings and cash flow measures by appropriate risk
adjusted multiples.

Multiples were determined through an analysis of certain publicly traded
companies, selected on the basis of operational and economic similarity with
the principal business operations of the Entities. Earnings and cash flow
multiples were calculated for the comparative companies based upon daily
trading prices. A comparative risk analysis between the Company, Operating Co.
and the public companies formed the basis for the selection of appropriate
risk adjusted multiples for the Entities. The risk analysis incorporates both
quantitative and qualitative risk factors which relate to, among other things,
the nature of the industry in which the Entities and other comparative
companies are engaged.

The second approach, the comparable sales approach, also involved multiples of
earnings and cash flow. Multiples utilized in this approach were determined
through an analysis of transactions involving controlling interests in
companies with operations similar to each Entity's principal business
operations.

In the third approach, the discounted cash flow approach, pro forma
projections for each Entity were utilized. The cash flows projected were
analyzed on a "debt-free" basis (before cash payments to equity and
interest-bearing debt investors) and an equity basis in order to develop a
value indication for each Entity. A provision for the value of each Entity at
the end of the forecast period, or terminal value, was also made. The present
value of the cash flows and the terminal value was determined using a
risk-adjusted rate of return or "discount rate." The discount rate, in turn,
was developed through an analysis of rates of return on alternative investment
opportunities on investments in companies with similar risk characteristics to
each Entity.




- ------------------------------------------------------------------------------

                         Summary of Solvency Analysis

- ------------------------------------------------------------------------------

                        DecisionOne Holdings Corp.
                       Summary of Solvency Analysis

<TABLE>
<CAPTION>
($ In Thousands)
BALANCE SHEET TEST                                                  Low                        High
- ------------------                                                  ---                        ----
<S>                                                           <C>            <C>          <C>             <C>          <C>
     Fair Value and Present Fair Saleable Value of Assets         $855,000         --         $979,000
         Less: Pro forma Debt of DecisionOne Corporation (1)     ($629,100)                  ($629,100)
         Less: Contingent Liabilities                              ($2,000)                    ($2,000)
     Equity Value of DecisionOne Corporation                      $233,900         --         $347,900
         Less: Pro forma Debt of DecisionOne Holdings Corp. (1)   ($85,000)                   ($85,000)
     Equity Value of DecisionOne Holdings Corp.                   $138,900         --         $262,900

REASONABLE CAPITAL TEST                                             Low                        High
- -----------------------                                             ---                        ----
     Equity Value of DecisionOne Corporation (1)                  $223,900                    $347,900
     Fair Value and Present Fair Saleable Value of Assets         $855,000                    $979,000
     Equity Cushion for DecisionOne Corporation                       26.2%                       35.5%
     Equity Value of DecisionOne Holdings Corp.                   $138,900                    $262,900
     Fair Value and Present Fair Saleable Value of Assets         $855,000                    $979,000
     Equity Cushion for DecisionOne Holdings Corp.                    16.2%                       26.9%

CASH FLOW TEST (1)                                                  1998          1999          2000          2001         2002
- ------------------                                                  ----          ----          ----          ----         ----
     Excess Cash Flow After Required Debt Repayments               $22,900       $27,600       $28,400       $24,900      $52,900
     Required Debt Repayments                                       $7,150       $13,900       $22,250       $41,750      $28,980
     Remaining Funded Debt                                        $695,100      $666,000      $629,300      $578,400     $514,600
     Revolver Availability                                        $105,000      $105,000      $105,000      $105,000     $105,000
     Cash Cushion (2)                                             $115,000      $115,000      $115,000      $115,000     $115,000

- ----------
(1) Based on financial projections reflecting estimated pro forma
    capitalization.  Excludes the impact of intercompany loans between the
    Company and Operating Co.
(2) Includes projected cash balances of $10 million.
</TABLE>


                        DecisionOne Holdings Corp.
                       Summary Valuation Indications

<TABLE>
<CAPTION>
($ In Thousands)
<S>                                                              <C>             <C>     <C>
TOTAL INVESTED CAPITAL CONCLUSIONS
- ----------------------------------                                       0
     Market Multiple Approach                                     $782,000       --        $937,000
     Comparable Transaction Approach                              $816,000       --        $925,000
     Discounted Cash Flow Approach                                $968,000       --      $1,075,000

RESULTS SUMMARY
- ---------------
     Concluded TIC Value                                          $855,000       --        $979,000
          Less: Pro forma Debt of DecisionOne Corporation (1)    ($629,100)      --       ($629,100)
          Less: Contingent Liabilities                             ($2,000)                 ($2,000)
     Concluded Equity Value of DecisionOne Corporation            $223,900                 $347,900
          Less: Pro forma Debt of DecisionOne Holdings Corp. (1)  ($85,000)                ($85,000)
     Concluded Equity Value of DecisionOne Holdings Corp.         $138,900       --        $262,900

IMPLIED MARKET MULTIPLES
- ------------------------
     TIC Value Range                                              $855,000       --        $979,000

     Implied 1997 Adj EBITDA Multiple                                 7.11       --            8.14
     Implied 1997 Adj EBIT Multiple                                  10.65       --           12.19

- ----------
(1) Based on financial projections reflecting estimated Proforma
    capitalization.  Excludes the impact of intercompany loans between the
    Company and Operating Co.
</TABLE>


                        DecisionOne Holdings Corp.
                     Cash Cushion and Coverage Ratios


<TABLE>
<CAPTION>
                                                                  Projected Fiscal Year Ending June 30,
                                                      -------------------------------------------------------------
($ In Millions)                                         1998          1999         2000         2001         2002
<S>                                                   <C>           <C>          <C>          <C>          <C>

CASH CUSHION:

Maximum Revolver Availability                             $105.0       $105.0       $105.0       $105.0       $105.0
Less: Projected Revolver Balance                            $0.0         $0.0         $0.0         $0.0         $0.0
                                                           -----        -----        -----        -----        -----
Projected Revolver Availability (overadvance)             $105.0       $105.0       $105.0       $105.0       $105.0
Projected Available Cash - Beginning Balance               $10.0        $10.0        $10.0        $10.0        $10.0
                                                           -----        -----        -----        -----        -----
Projected Cash Cushion                                    $115.0       $115.0       $115.0       $115.0       $115.0

COVERAGE RATIOS:

Adj EBITDA                                                $130.3       $144.0       $168.5       $196.0       $225.9
Cash Interest                                              $55.2        $52.1        $48.3        $43.4        $37.3
CAPEX                                                      $13.0        $14.3        $15.7        $17.3        $19.0
Funded Debt Remaining                                     $695.1       $666.0       $629.3       $578.4       $514.6
Adj EBITDA / Cash Interest                                   2.4          2.8          3.5          4.5          6.1
Adj EBITDA - CAPEX / Cash Interest                           2.1          2.5          3.2          4.1          5.6
Adj EBITDA / Total Debt Service (1)                          2.1          2.2          2.4          2.3          3.4
Adj EBITDA - CAPEX / Total Debt Service (1)                  1.9            2          2.2          2.1          3.1
Total Funded Debt / Adj EBITDA                               5.3          4.6          3.7            3          2.3

- ----------
(1)   Total Debt Service equals cash interest plus scheduled principal
      amortization.
</TABLE>


- ------------------------------------------------------------------------------

                             Solvency Opinion

- ------------------------------------------------------------------------------

                Letterhead of Houlihan Lokey Howard & Zukin


August 7, 1997



To The Board of Directors of  DecisionOne Holdings Corp.

To The Board of Directors of DecisionOne Corporation


Dear Directors:

We understand that DecisionOne Holdings Corp. (the "Company") has entered into
an Agreement and Plan of Merger, dated as of May 4, 1997 (the "Merger
Agreement"), among the Company and Quaker Holding Co., a Delaware corporation
("MergerSub").

We further understand the Merger Agreement provides, among other things, for
the merger of MergerSub with and into the Company (the "Merger"), with the
Company as the surviving corporation.  Pursuant to the Merger, each share of
Company Common Stock issued and outstanding immediately prior to the effective
time of the Merger (the "Effective Time") will be converted, at the election
of the holder thereof and subject to the terms described in the Merger
Agreement, into either (a) the right to receive $23.00 in cash, or (b) the
right to retain one fully paid and nonassessable share of Company Common Stock
(the "Merger Consideration").  The right to receive $23.00 in cash or retain
Company Common Stock is subject to proration as set forth in the Merger
Agreement.

In order to finance the Transaction, as defined hereinafter, MergerSub expects
to raise $85 million through the issuance of Senior Discount Notes due 2009
(the "Discount Notes").      In addition, DecisionOne Corporation, a
wholly-owned and the principal operating subsidiary of the Company ("Operating
Co."), expects to issue Senior Subordinated Notes due 2007 (the "Senior
Subordinated Notes") for approximately $150 million of gross proceeds, and
expects to enter into a syndicated, senior secured loan facility providing for
term loan borrowings in the aggregate principal amount of approximately $470
million and revolving loan borrowings of $105 million (the "New Credit
Facility").  The proceeds of such financings will, in part, be distributed by
Operating Co. to the Company in the form of a dividend (the "Operating Co.
Dividend") and, in part, lent by Operating Co. to the Company pursuant to an
intercompany note.  The Merger and related transactions will be referred to
collectively herein as the "Transaction."

You have requested our written opinion (the "Opinion") as to the matters set
forth below.  This Opinion values each of the Company and Operating Co. as a
going-concern (including goodwill), both immediately before and, on a pro
forma basis, immediately after and giving effect to the Transaction and the
associated indebtedness.  For purposes of this Opinion, "fair value" shall be
defined as the amount at which each of the Company and Operating Co. would
change hands between a willing buyer and a willing seller, each having
reasonable knowledge of the relevant facts, neither being under any compulsion
to act, with equity to both; and "present fair saleable value" shall be
defined as the amount that may be realized if each of the Company's and
Operating Co.'s aggregate assets (including goodwill) are sold as an entirety
with reasonable promptness in an arm's length transaction under present
conditions for the sale of comparable business enterprises, as such conditions
can be reasonably evaluated by Houlihan Lokey.  We have used the same valuation
methodologies in determining fair value and present fair saleable value for
purposes of rendering this Opinion.  The term "identified contingent
liabilities" shall mean the stated amount of contingent liabilities identified
to us and valued by responsible officers of each of the Company and Operating
Co., upon whom we have relied upon without independent verification; no other
contingent liabilities have been considered by us.  Being "able to pay its
debts as they become absolute and mature" shall mean that, assuming the
Transaction has been consummated as proposed, the Company's financial
forecasts for the period 1998 to 2002 indicate positive cash flow for each of
the Company and Operating Co. for such period, including (and after giving
effect to) the payment of installments of principal and interest due under
loans made pursuant to the indebtedness incurred by each in the Transaction,
as such installments are scheduled at the close of the Transaction.  It is
Houlihan Lokey's understanding, upon which it is relying, that the Company's
and Operating Co.'s Board of Directors and any other recipient of the Opinion
will consult with and rely solely upon their own legal counsel with respect to
said definitions.  No representation is made herein, or directly or indirectly
by the Opinion, as to any legal matter or as to the sufficiency of said
definitions for any purpose other than setting forth the scope of Houlihan
Lokey's opinion hereunder.

Notwithstanding the use of the defined terms "fair value" and "present fair
saleable value," we have not been engaged to identify prospective purchasers
or to ascertain the actual prices at which and terms on which the Company and
Operating Co. can currently be sold, and we know of no such efforts by others
other than this transaction.  Because the sale of any business enterprise
involves numerous assumptions and uncertainties, not all of which can be
quantified or ascertained prior to engaging in an actual selling effort, we
express no opinion as to whether the Company and Operating Co. would actually
be sold for the amount we believe to be its fair value and present fair
saleable value.

In connection with this Opinion, we have made such reviews, analyses and
inquiries as we have deemed necessary and appropriate under the circumstances.
Among other things, we have:



      1.    reviewed the Company's annual reports to shareholders and on Form
            10-K for the fiscal year ended June 30, 1996, financial statements
            for the fiscal years ended June 30, 1992 through June 30, 1996,
            and quarterly reports on Form 10-Q for the three quarters ended
            March 31, 1997, and comparable financial information for Operating
            Co. which management has identified as the most current
            information available;

      2.    reviewed copies of the following agreements:
            -- Form S-1 Registration Statement for Quaker Holding Co. as
            originaly filed with the SEC on June 5, 1997, and all
            amendments thereto,
            -- Form S-1 Registration Statement and proxy statement for
            DecisionOne Corporation as originally filed with the SEC on
            June 3, 1997, and all amendments thereto,
            -- Form S-4 Registration Statement for DecisionOne Holdings
            Corp. as originally filed with the SEC on June 2, 1997, and all
            amendments thereto,
            -- Credit Agreement for the $575 Million New Credit Facility
            dated August 7, 1997,
            -- Schedule 13-E Amendment No. 2 Transaction Statement for
            DecisionOne Holdings Corp. as filed with the SEC on June 2,
            1997, and all amendments thereto;

      3.    met with certain members of the senior management of the Company
            to discuss the operations, financial condition, future prospects
            and projected operations and performance of the Company and
            Operating Co., and met with representatives of the Company's
            counsel to discuss certain matters;

      4.    reviewed projections prepared by the Company's management with
            respect to the Company for the years ended June 30, 1998 through
            2002, and certain alternate projections for the same period, which
            are the two projections summarized in the Company's Form S-4 as
            originally filed with the SEC on June 2, 1997, as amended thereto;

      5.    reviewed the historical market prices and trading volume for the
            Company's publicly traded securities;

      6.    reviewed other publicly available financial data (including
            earnings announcements) for the Company and certain companies that
            we deem comparable to the Company;

      7.    reviewed the presentations of Smith Barney to the board of
            directors and the opinion of Smith Barney; and

      8.    conducted such other studies, reviews, analyses and investigations
            as we have deemed appropriate.

We have relied upon and assumed, without independent verification, that the
financial forecasts and projections provided to us have been reasonably
prepared and reflect the best currently available estimates of the future
financial results and condition of the Company and Operating Co., and that
there has been no material adverse change in the assets, financial condition,
business or prospects of the Company and Operating Co. since the date of the
most recent financial statements made available to us.

We have not independently verified the accuracy and completeness of the
information supplied to us with respect to the Company and Operating Co. and
do not assume any responsibility with respect to it.  We have not made any
physical inspection or independent appraisal of any of the properties or
assets of the Company and Operating Co.  Our opinion is necessarily based on
business, economic, market and other conditions as they exist and can be
evaluated by us at the date of this letter.

Based upon the foregoing, and in reliance thereon, it is our opinion as of the
date of this letter that both immediately before and, assuming the Transaction
had been consummated as proposed, on a proforma basis, after and giving effect
to the Transaction:

      (a)   the fair value and present fair saleable value of each of the
            Company's and Operating Co.'s assets exceeds and would exceed its
            respective stated liabilities and identified contingent
            liabilities by not less than $200 million in the case of the
            Company and $285 million in the case of Operating Co.;

      (b)   each of the Company and Operating Co. should be able to pay its
            respective debts as they become absolute and mature; and

      (c)   the capital of each of the Company and Operating Co. is not and
            would not be unreasonably small for the respective business in
            which each is engaged, as management has indicated it is now and
            is proposed to be conducted following the consummation of the
            Transactions.

In addition, with respect to the Operating Co. Dividend, it is our opinion as
of the date of this letter that, both immediately before and after payment of
the Operating Co. Dividend, the fair value and present fair saleable value of
Operating Co.'s assets would exceed its total stated liabilities and
identified contingent liabilities by at least the aggregate par value of
Operating Co.'s issued capital stock.

Finally, we understand that the Company's Board of Directors has been advised
by its counsel that, because the Transaction is structured as a merger and not
as a repurchase of shares the Delaware courts should not impose the capital
impairment requirements of Section 160 of the Delaware General Corporation Law
on the repayments made in respect of Shares in the Merger.  However, assuming
solely for purposes of this portion of the Opinion that a court were to treat
the Merger  as a repurchase of shares by the Company, it is our opinion as of
the date of this letter that, assuming the Merger had been consummated as
proposed except that the  consideration paid to the Company's stockholders
therein were treated as payments made to repurchase such shares (rather than
payments made in respect of shares in a merger), immediately prior to, and
immediately after and giving affect to, the Merger, each of the fair value and
the present fair saleable value of the Company's assets exceeds the sum of
Company's stated liabilities and identified contingent liabilities by an amount
at least equal to the Company's stated capital.

This Opinion is furnished solely for your benefit and may not be relied upon
by any other person without our express, prior written consent.  This Opinion
is delivered to each recipient subject to the conditions, scope of engagement,
limitations and understandings set forth in this Opinion and our engagement
letter dated July 10, 1997.


HOULIHAN, LOKEY, HOWARD & ZUKIN, INC.



- ------------------------------------------------------------------------------

                              Supporting Exhibits

- ------------------------------------------------------------------------------





                        DecisionOne Holdings Corp.
                         Market Multiple Approach



<TABLE>
<CAPTION>
($ In Thousands)
                                    Representative
                                        Level           Multiple Range      Debt Outstanding      Total Invested Capital
                                    --------------      --------------      ----------------      ----------------------
<S>                                 <C>                 <C>                 <C>                   <C>
Fiscal Year Ended
30-Jun-96
- -----------------

TIC/Revenues                            $697,676         1.00 - 1.50                               $697,676 - $1,046,514
TIC/Adj EBITDA                           $99,338          8.5 - 9.5                                $844,373 - $943,711
TIC/EBIT                                 $49,373         14.0 - 16.0                               $691,222 - $789,968
Equity Value/Earnings (P/E)                   NA          25.0- 27.0            $714,100                 NA - NA

9 Mo. Annualized
31-Mar-97
- -----------------

TIC/Revenues                            $769,665         0.75 - 1.25                               $577,249 - $962,081
TIC/Adj EBITDA                          $101,384          7.0 - 8.0                                $709,688 - $811,072
TIC/EBIT                                 $65,788         12.0 - 13.0                               $789,456 - $855,244

Equity Value/Earnings (P/E)                   NA         19.0 - 21.0            $714,100                 NA - NA

Q3 Annualized
30-Jun-97
- -----------------


TIC/Revenues                            $820,300         0.75 - 1.25                               $615,225 - $1,025,375
TIC/Adj EBITDA                          $120,300          7.0 - 8.0                                $842,100 - $962,400
TIC/EBIT                                 $80,300         12.0 - 13.0                               $963,600 - $1,043,900
Equity Value/Earnings (P/E)                   NA         19.0 - 21.0            $714,100                 NA - NA

Projected FYE
30-Jun-98
- -----------------

TIC/Adj EBITDA                          $130,300          6.0 - 7.0                                $781,800 - $912,100
TIC/EBIT                                 $86,400         10.0 - 11.0                               $864,000 - $950,400
Equity Value/Earnings (P/E)              $11,100        16.00 - 18.00           $714,100           $891,700 - $913,900

- ----------------------------------------------------------------------------------------------------------------------
TIC Value Range                                                                                    $782,000 - $937,000
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>






                        DecisionOne Holdings Corp.
                      Representative Earnings Levels


<TABLE>
<CAPTION>
                                         Proforma (1)           Proforma (2)
                                          Fiscal Year                  9 Mo.            Proforma (3)
                                                Ended             Annualized           Q3 Annualized
                                             06/30/96       %       03/31/97       %        06/30/97       %
                                         ------------           ------------           -------------
<S>                                      <C>            <C>     <C>            <C>     <C>             <C>
- --------------------------------------------------------------------------------------------------------------
Revenues                                     $697,676               $769,665                $820,300
- --------------------------------------------------------------------------------------------------------------

Cost of Sales                                 517,244   74.1%        570,625   74.1%         601,500   73.3%
Gross Profit                                  180,432   25.9%        199,040   25.9%         218,800   26.7%
Operating Income                               68,687    9.8%         60,055    7.8%          80,300    9.8%
Income (Loss) From Continuing                 (1,868)   -0.3%        (6,451)   -0.8%           6,000    0.7%
Operations
Net Income (Loss)                             (3,795)   -0.5%        (6,451)   -0.8%           6,000    0.7%
EBITDA                                       $147,805   21.2%       $162,240   21.1%        $185,700   22.6%
Less: Amortization of Repairable Parts        $48,467                $60,856                 $65,400
Adjusted EBITDA                               $99,338   14.2%       $101,384   13.2%        $120,300   14.7%
Less: Other Amortization and                  $49,965                $35,596                 $40,000
Depreciation
EBIT                                          $49,373    7.1%        $65,788    8.5%         $80,300    9.8%
</TABLE


</TABLE>
<TABLE>
<CAPTION>
                                         Proforma (3)           Projected FYE
                                        Q4 Annualized                     (4)
                                             06/30/97       %        06/30/98       %
                                        -------------           -------------
<S>                                     <C>             <C>     <C>             <C>
- ---------------------------------------------------------------------------------------
Revenues                                     $850,200                $873,000
- ---------------------------------------------------------------------------------------

Cost of Sales                                 629,900   74.1%         641,900   73.5%
Gross Profit                                  220,300   25.9%         231,100   26.5%
Operating Income                               89,500   10.5%          86,400    9.9%
Income (Loss) From Continuing                  22,500    2.6%          11,100    1.3%
Operations
Net Income (Loss)                              22,500    2.6%          11,100    1.3%
EBITDA                                       $202,300   23.8%        $207,300   23.7%
Less: Amortization of Repairable Parts        $71,300                 $77,000
Adjusted EBITDA                              $131,000   15.4%        $130,300   14.9%
Less: Other Amortization and                  $41,500                 $43,900
Depreciation
EBIT                                          $89,500   10.5%         $86,400    9.9%


- ----------
(1) Proforma figures are based on the Company's historical consolidated
    financial statements for the year ended 12/31/96, as adjusted to give
    effect to the acquisition of BABSS and the proposed merger including
    the merger financing and proceeds.

(2) Proforma figures are based on the Company's historical consolidated
    financial statements for the nine months ended 3/31/97, as adjusted to
    give effect to the acquisition of BABSS and the proposed merger
    including the merger financing and proceeds.  In addition, the pro
    forma nine month figures were annualized to more closely reflect the
    Company's representative operating performance.

(3) Proforma figures are based on the Company's historical consolidated
    financial statements for the third quarter ended 3/31/97 and fourth
    quarter ended 6/30/97, as adjusted to give effect to the acquisition of
    BABSS and the proposed merger including the merger financing and
    proceeds.  In addition, the pro forma three month figures were
    annualized to more closely reflect the Company's representative
    operating performance.

(4) Projected figures are based on forecasting assumptions of the Company's
    management.
</TABLE>


                        DecisionOne Holdings Corp.
                    Comparable Public Company Multiples


<TABLE>
<CAPTION>
TIC/EBITDA                                                        TIC/EBIT
- ----------                                                        --------
                                   Proj.                                                             Proj.
                                  06/30/98    LTM     FYE                                           06/30/98    LTM     FYE
                                  --------    ---     ---                                           --------    ---     ---
<S>                               <C>         <C>     <C>         <C>                               <C>         <C>     <C>
BancTec                                5.3     6.0     6.3        BancTec                                7.7     9.4     9.9
BDM International                      8.3     9.7     8.9        BDM International                     10.6    12.6    11.2
Computer Horizons                      NMF     NMF     NMF        Computer Horizons                     24.8     NMF     NMF
Computer Sciences                      7.5     8.9     9.0        Computer Sciences                     12.3    16.2    16.6
Data General                           6.0     7.8     8.9        Data General                          11.4    20.3    29.4
GENICOM                                3.7     5.7     5.9        GENICOM                                7.0    16.7    19.8
Unisys                                 6.5     7.0     8.0        Unisys                                10.9    11.9    15.7
Vanstar                                7.0     8.0    10.4        Vanstar                                7.5     9.0    12.5
Wang Laboratories                      6.4     6.8     8.1        Wang Laboratories                     22.4    21.6    28.0

- ----------------------------------------------------------        ----------------------------------------------------------
Median                                 6.5     7.4     8.5        Median                                10.9    14.4    16.2
Mean                                   6.3     7.5     8.2        Mean                                  12.7    14.7    17.9
- ----------------------------------------------------------        ----------------------------------------------------------
Implied Multiples (2)                  6.5     7.5     9.0        Implied Multiples (2)                 10.5    12.5    15.0
Implied Purchase Multiples (3)         7.1     7.7     9.3        Implied Purchase Multiples (3)        10.3    11.5    18.7
- ----------------------------------------------------------        ----------------------------------------------------------

TIC/Revenue                                                       Price/Earnings
- -----------                                                       --------------
                                                                                                      Proj.
                                              LTM     FYE                                           06/30/98    LTM     FYE
                                              ---     ---                                           --------    ---     ---

BancTec                                       1.14    1.18        BancTec                               11.8    13.8    14.8
BDM International                             0.65    0.72        BDM International                     19.0    25.9    25.2
Computer Horizons                             3.65    4.16        Computer Horizons                     41.6     NMF     NMF
Computer Sciences                             1.13    1.16        Computer Sciences                     19.6    16.6    26.5
Data General                                  0.90    1.00        Data General                          18.9    23.9    41.5
GENICOM                                       0.46    0.49        GENICOM                                9.3    16.2    20.1
Unisys                                        0.82    0.84        Unisys                                10.3     NMF     NMF
Vanstar                                       0.28    0.34        Vanstar                               11.4    19.6     NMF
Wang Laboratories                             1.10    1.24        Wang Laboratories                     30.7     NMF     NMF

- ----------------------------------------------------------        ----------------------------------------------------------
Median                                        0.90    1.00        Median                                18.9    18.1    25.2
Mean                                          1.13    1.24        Mean                                  19.2    19.3    25.6
- ----------------------------------------------------------        ----------------------------------------------------------
Implied Multiples (2)                         1.00    1.25        Implied Multiples (2)                 17.0    20.0    26.0
Implied Purchase Multiples (3)                1.13    1.33        Implied Purchase Multiples (3)        9.38      NA      NA
- ----------------------------------------------------------        ----------------------------------------------------------

- ----------
(1) TIC (Total Invested Capital) = market value of equity plus preferred stock
    plus debt.
(2) Implied Multiples based on the midpoint of Houlihan Lokey's valuation
    range.
(3) Implied Purchase Multiples based on $925.2 million in total invested
    capital (net of $52.8 million in fees) of the Transaction.
</TABLE>

                        DecisionOne Holdings Corp.
                        Risk Analysis Rankings (1)


               Size                             Liquidity
      (Revenue in Millions)                  (Current Ratio)
Unisys                   $6,478.1    Computer Horizons               4.4
Computer Sciences        $5,616.0    BDM International               1.8
Vanstar                  $2,116.0    Computer Sciences               1.3
Data General             $1,397.3    Data General                    1.2
Wang Laboratories        $1,198.3    Wang Laboratories               1.1
BDM International        $1,027.0    BancTec                         0.9
DecisionOne                $743.8    GENICOM                         0.8
BancTec                    $556.3    DecisionOne                     0.8
GENICOM                    $326.0    Unisys                          0.7
Computer Horizons          $246.6    Vanstar                         0.6

          Profitability                       Profitability
      (Gross Profit Margin)               (Adj. EBITDA Margin)
Data General                 34.0%   BancTec                        19.2%
Unisys                       33.9%   DecisionOne                    14.2%
Computer Horizons            30.3%   Computer Sciences              12.8%
BancTec                      28.8%   Data General                   11.3%
GENICOM                      23.8%   Unisys                         11.2%
Wang Laboratories            22.1%   Wang Laboratories               9.4%
DecisionOne                  22.1%   Computer Horizons               9.2%
Computer Sciences            15.5%   BDM International               8.1%
BDM International            14.5%   GENICOM                         8.0%
Vanstar                      14.2%   Vanstar                         5.0%

              Growth                             Growth
    (Four-Year Revenue Growth)           (Annual Revenue Growth)
DecisionOne                  47.9%   DecisionOne                    78.5%
BDM International            23.9%   Vanstar                        23.5%
Computer Horizons            23.0%   Computer Sciences              18.5%
Computer Sciences            19.2%   Computer Horizons              15.6%
GENICOM                       8.0%   Wang Laboratories              14.0%
BancTec                       6.4%   Data General                   11.2%
Data General                  4.3%   BDM International              11.2%
Unisys                       -1.3%   GENICOM                         8.9%
Wang Laboratories           -12.9%   BancTec                         6.2%
Vanstar                         NA   Unisys                          2.8%

             Activity                            Leverage
      (A/R collection Period)                (Total Debt/TIC)
Vanstar                       35.4    Computer Horizons              0.3%
Unisys                        50.7    Vanstar                        3.0%
DecisionOne                   56.2    BDM International              3.1%
Data General                  68.9    Computer Sciences             10.0%
GENICOM                       69.6    Data General                  12.3%
Wang Laboratories             72.1    Wang Laboratories             14.4%
Computer Sciences             78.0    BancTec                       16.4%
BDM International             79.0    DecisionOne                   28.8%
Computer Horizons             83.4    Unisys                        44.9%
BancTec                       90.3    GENICOM                       45.7%

           Profitability                    Quality of Earnings
           (EBIT Margin)                   (Depreciation to EBIT)
BancTec                       12.1%   GENICOM                      194.4%
DecisionOne                    8.9%   Data General                 180.0%
Computer Horizons              8.5%   DecisionOne                  143.8%
Computer Sciences              6.8%   Computer Sciences             86.7%
BDM International              6.5%   Unisys                        78.9%
Unisys                         6.2%   BancTec                       57.8%
Vanstar                        4.6%   BDM International             25.1%
Data General                   4.1%   Vanstar                        8.9%
GENICOM                        2.7%   Computer Horizons              8.6%
Wang Laboratories             -1.5%   Wang Laboratories               NMF

              Growth                                 Growth(1)
      (Annual EBITDA Growth)           (Five-Year Projected Earnings Growth)
Vanstar                      142.6%   Computer Horizons             38.8%
Data General                 122.2%   Vanstar                       20.0%
DecisionOne                   63.0%   Computer Sciences             16.8%
BancTec                       30.4%   DecisionOne                   16.5%
Unisys                        25.8%   Data General                  14.8%
Computer Sciences             24.4%   BancTec                       13.0%
BDM International             19.1%   Unisys                         6.3%
Computer Horizons              1.2%   BDM International                NA
GENICOM                      -26.0%   Wang Laboratories                NA
Wang Laboratories            -38.5%   GENICOM                          NA

- ---------
(1) Source: Zack's earnings estimates which reflect the most recent twelve
    month figures.


                        DecisionOne Holdings Corp.
                     Comparable Transactions Approach

<TABLE>
<CAPTION>
($ In Thousands)

                           Representative                                Total Invested
                               Level             Multiple Range              Capital
                           --------------        --------------          --------------
<S>                        <C>                   <C>                     <C>
Fiscal Year Ended
30-Jun-96
- -----------------
TIC/Revenues                  $697,676            0.80 - 1.00          $558,141 - $697,676
TIC/Adj EBITDA                $99,338              8.5 - 9.5           $844,373 - $943,711
TIC/EBIT                      $49,373             14.0 - 15.0          $691,222 - $740,595

Q3 Annualized
30-Jun-97
- -----------------
TIC/Revenues                  $820,300            0.80 - 1.00          $656,240 - $820,300
TIC/Adj EBITDA                $120,300             8.5 - 9.5         $1,022,550 - $1,142,850
TIC/EBIT                      $80,300             14.0 - 15.0        $1,124,200 - $1,204,500

- --------------------------------------------------------------------------------------------
TIC Valuation Range
  (Acquisition Basis)                                                  $816,000 - $925,000
- --------------------------------------------------------------------------------------------

TIC = Total Invested Capital
</TABLE>



                        DecisionOne Holdings Corp.
               Comparable Transactions Multiples Summary (1)

($ in millions)

<TABLE>
<CAPTION>
  Date
Announced            Target Name                     Target Business Description                 Acquiror Name
- ---------            -----------                     ---------------------------                 -------------
<S>         <C>                                    <C>                                 <C>
02/27/97    Triad Systems Corp.                    Mnfr and support computer systems   Hicks, Muse & Cooperative Computing
07/24/96    I-NET                                  Provides computer services          Wang Laboratories Inc
06/05/96    Genix Group (MCN Corp)                 Provides data processing services   Affiliated Computer Services
05/31/96    NCS Financial Systems Inc              Provides accounting services        SunGard Data Systems Inc
05/20/96    AmeriData Technologies Inc             Wholesales computers, peripherals   General Electric Capital Services
04/03/96    Trecom Business Systems Inc            Provides computer programming       Amdahl Corp
11/27/95    DMR Group                              Provides information technology     Ahdahl Corp
10/20/95    Bell Atlantic Business Systems Serv.   Provides computer services          Decision Servcom Inc. (DecisionOne)
</TABLE>


                                       Implied Transaction Multiples
               Transaction          -----------------------------------
                Value(2)            Sales         EBITDA          EBIT
               -----------          -----         ------          ----
                   $219.1             1.24           9.8           16.6
                   $206.7             0.63           NA             NA
                   $132.9             1.21           NA            16.6
                    $95.0             1.64           7.00          10.5
                   $835.0             0.49          10.2           13.9
                   $145.0               NA           NA             NA
                   $140.0             0.51          10.60           7.30
                   $250.0             0.50           NA            24.80

- ------------------------------------------------------------------------
Median             $145.0             0.63          10.0          15.3

Mean               $253.0             0.89           9.4          15.0
- ------------------------------------------------------------------------


Soucre: Securities Data Company, Inc. (201) 622-3100
(1) Includes transactions within the past two years which were over $50MM.



                        DecisionOne Holdings Corp.
                       Discounted Cash Flow Approach

($ in millions)
<TABLE>
<CAPTION>
                                                                                  Projected Fiscal Year Ending June 30,
                                                               1998        1999        2000        2001        2002   Terminal(1)
                                                               ----        ----        ----        ----        ----   -----------
<S>                                                           <C>         <C>         <C>         <C>         <C>     <C>
Reported EBITDA                                               $207.3      $233.9      $267.0      $301.2      $333.3    $1,533
     Depreciation & Amortization                               120.9       138.0       145.8       150.0       148.9
Taxable EBIT

Less:
     Taxes @ 40%                                               (34.6)      (38.4)      (48.5)      (60.5)      (73.8)
     Working Capital (Incr)/Decr                               (11.0)       (1.8)       (1.6)       (1.6)       (1.7)
     Capital Expenditures and Acquisitions                     (27.4)      (32.3)      (33.7)      (35.3)      (37.0)

Add: Depreciation & Amortization                               120.9       138.0       145.8       150.0       148.9
Less: Repairable Parts                                         (85.0)      (91.6)      (98.6)     (106.2)     (114.3)

Free Cash Flow Before Interest                                  49.3        69.8        84.6        97.6       106.5     1,533

Present Value                                     $1,022
WACC =                                            15.50%
Terminal EBITDA Multiple=                            7.0
                                                                                   Terminal EBITDA Multiple
                                                                     ----------------------------------------------------
                                                                     6.0          6.5         7.0         7.5         8.0
                                                             13.5%   986        1,044       1,103       1,161       1,219
                                                             14.5%   950        1,005       1,061       1,117       1,172
                                         Discount Rate       15.5%   915          968       1,022       1,075       1,128
                                                             16.5%   882          933         984       1,035       1,086
                                                             17.5%   851          900         948         997       1,046

TIC Value Range                                                                  $968          --      $1,075
Implied 1997 Adj EBITDA Multiple                                                 8.05          --        8.94
Implied 1997 EBIT Multiple                                                      12.06          --       13.39

- ----------
(1) Terminal Value = 2002 Representative Adj EBITDA of $219MM* Terminal EBITDA
    Multiple.
</TABLE>


BancTec, Inc.

BancTec, Inc. is a worldwide systems integration and services company based in
Dallas, Texas. The company specializes in automated applications primarily for
the banking, financial services, insurance, healthcare, utility and
telecommunications industries. It is also a leading provider of network
support services for local area networks and personal computers as well as
provider of integrated financial transaction and document processing
equipment. The company employs over 3,600 people and serves a broad range of
Fortune 1000 companies and government agencies such as NatWest and the Federal
Reserve Bank.

BancTec's document processing division offers document imaging applications
and software including data management, document and form creation and
workflow processing. In addition, the company owns and operates three services
bureau facilities which provide check and data processing services. Its
document processing equipment is concentrated in a series of high definition
and precision page readers/scanners. The network management and support
services division outsources personal computer maintenance for original
equipment manufacturers, large corporations and government agencies. This
division represents approximately 13% of its revenue base in fiscal year 1997.

05978410   BTC     BANCTEC INC
                   New York
                   Common

                         Prices in U.S. dollars
      Adjusted for stock dividends and stock splits as of  8/12/97
                   Daily prices  8/01/96 to  7/31/97

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
 8/01/96         18900       20 3/4      10/03/96         74900       21 5/8
 8/02/96         19100       20 1/2      10/04/96         43000       22 1/8

 8/05/96          6500       20 1/2      10/07/96         56700       22
 8/06/96         12600       20 1/2      10/08/96         28500       22 1/4
 8/07/96         17600       20 1/4      10/09/96         58000       22 5/8
 8/08/96         28100       20 3/8      10/10/96         67500       22 3/4
 8/09/96         17800       20 1/8      10/11/96         22700       22 1/2

 8/12/96         33900       19 7/8      10/14/96         17600       22 3/8
                                         10/15/96         64500       22 5/8
 8/13/96         14200       19 1/4      10/16/96         13500       22 1/4
 8/14/96          2600       19 1/2      10/17/96         17400       21 7/8
 8/15/96         21200       19 3/4      10/18/96         18300       22
 8/16/96         20400       19 7/8
                                         10/21/96         27000       22 1/8
 8/19/96          6600       19 1/2      10/22/96         27200       21 3/4
 8/20/96         10000       19 1/2      10/23/96         93100       22 1/8
 8/21/96          3700       19 1/4      10/24/96         42700       22
 8/22/96         10900       19 1/2      10/25/96        268600       21 3/4
 8/23/96         56600       19 5/8
                                         10/28/96         85400       21 1/2
 8/26/96         16100       19 1/2
 8/27/96          7700       19 3/8      10/29/96         78100       20 7/8
 8/28/96         13200       19 1/2      10/30/96         82200       20 5/8
 8/29/96         19000       19 3/4      10/31/96         23900       20 3/8
 8/30/96         15800       19 1/2      11/01/96         17900       20 1/4

 9/02/96             0        HOL        11/04/96         65800       20 3/8
 9/03/96         16600       19 3/8      11/05/96         57200       20 1/4
 9/04/96         19500       19          11/06/96         64800       20 5/8
 9/05/96         17200       18 7/8      11/07/96         54100       21 3/8
 9/06/96         32800       18 3/4      11/08/96         44900       21 1/8

                                         11/11/96         46300       21
 9/09/96         20300       19          11/12/96         20400       20 7/8
 9/10/96         42700       19 3/8      11/13/96         19100       20 3/4
 9/11/96         45400       19 3/4      11/14/96          9200       20 7/8
 9/12/96         58900       20 1/8      11/15/96        106000       21 1/8
 9/13/96         85800       20 5/8
                                         11/18/96         62900       20 7/8
 9/16/96        194300       20 5/8      11/19/96          9600       21
 9/17/96         75200       20 5/8      11/20/96         37700       20 1/2
 9/18/96         20700       20 3/4      11/21/96         62100       20 1/4
 9/19/96         68600       21          11/22/96         58800       20 1/8
 9/20/96         73000       20 7/8

 9/23/96         43900       20 1/2      11/25/96         16800       19 7/8
 9/24/96         46500       20 5/8      11/26/96         31800       19 7/8
 9/25/96        101700       20 7/8      11/27/96         77000       19 3/4
 9/26/96         63100       20 3/4      11/28/96             0        HOL
 9/27/96         38800       20 3/4      11/29/96          4700       19 7/8

 9/30/96         17000       20 7/8
10/01/96         60000       20 3/4
10/02/96         81800       21 1/4

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
12/02/96         65300       20           2/03/97        106200       19 1/4
12/03/96         79000       20 1/4       2/04/97         25600       19 1/4
12/04/96         32400       19 7/8       2/05/97         60900       19 7/8
12/05/96         69100       19 7/8       2/06/97         73100       19 5/8
12/06/96         69100       19 7/8       2/07/97         94200       19 3/4

12/09/96         66700       20
12/10/96        164400       20           2/10/97        118200       19 1/2
12/11/96         49800       20           2/11/97        223600       19 3/4
12/12/96         52400       20 1/4       2/12/97          8800       19 3/4
12/13/96        115900       20 1/4       2/13/97         64800       20 3/4
                                          2/14/97         81500       21 1/8
12/16/96         70000       20 1/8
12/17/96        101200       20           2/17/97             0        HOL
12/18/96          8900       20 1/8       2/18/97         55100       21 1/8
                                          2/19/97         77700       21 1/8
12/19/96         51200       20           2/20/97         78300       21 1/4
12/20/96        132900       20 1/4       2/21/97        142800       22 1/2

12/23/96         54500       20 1/4       2/24/97        142900       23 3/4
12/24/96         17100       20 1/4       2/25/97        216500       24 3/4
12/25/96             0        HOL         2/26/97        163400       24 5/8
12/26/96         23600       20 3/8       2/27/97         91400       25
12/27/96         17100       20 3/4       2/28/97        181600       25 1/2

12/30/96         49400       21 1/4       3/03/97        221300       24 3/4
12/31/96         37800       20 5/8       3/04/97         34000       24 1/2
 1/01/97             0        HOL         3/05/97         89600       24 1/4
 1/02/97         23700       20 5/8
 1/03/97         61800       20 7/8       3/06/97         43600       24 5/8
                                          3/07/97         25600       24 7/8
 1/06/97         32200       21 1/4
 1/07/97         70800       21 3/8       3/10/97         70300       25
 1/08/97         47500       21 3/8       3/11/97         30100       25 1/8
 1/09/97         38800       21 3/8       3/12/97         60300       25 1/8
 1/10/97         79300       21 1/8       3/13/97         43700       25
                                          3/14/97         19000       24 5/8
 1/13/97         14900       21 1/4
                                          3/17/97         79500       24 7/8
 1/14/97        127500       20 7/8       3/18/97         19700       24 1/2
 1/15/97        118700       20 3/4       3/19/97         37900       25 1/8
 1/16/97         35700       20 1/2       3/20/97         55600       25 3/4
 1/17/97         80800       20 3/4       3/21/97         48200       25 1/2

 1/20/97         71200       20 3/8       3/24/97        129000       25 1/2
 1/21/97         28800       20 1/8       3/25/97         48100       25 1/2
 1/22/97         83100       20 1/8       3/26/97         99800       25 7/8
 1/23/97         24200       19 7/8       3/27/97         49000       25 7/8
 1/24/97         40600       19 3/4       3/28/97             0        HOL

 1/27/97         94200       19 3/4       3/31/97         70300       25 1/2
 1/28/97         16500       19 5/8
 1/29/97        136100       19 1/2
 1/30/97         98900       19 3/8
 1/31/97         99700       19 3/8

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
 4/01/97         59500       25 5/8       6/02/97         38800       25 5/8
 4/02/97         51000       25 1/2       6/03/97         66400       25 3/8
 4/03/97         18000       25 1/8       6/04/97        114100       25 3/4
 4/04/97         31400       25           6/05/97         17600       25 3/4
                                          6/06/97         80700       26 1/4
 4/07/97         72700       24 1/2
 4/08/97         81700       23 5/8       6/09/97         39800       27 1/2
 4/09/97        136000       23 1/2       6/10/97         51500       26 3/4
 4/10/97         15100       23 1/2       6/11/97         50600       25 7/8
 4/11/97         32100       22 3/4       6/12/97         62200       25 1/2
                                          6/13/97         77400       26
 4/14/97         65900       22 5/8
 4/15/97         78200       22 5/8       6/16/97         26100       25 5/8
 4/16/97         83700       22 1/2
 4/17/97         31600       22 3/8       6/17/97         21000       25 7/8
 4/18/97        115300       23 5/8       6/18/97        108300       25 1/2
                                          6/19/97         85900       25 1/4
 4/21/97         62200       23 1/8       6/20/97        114400       25 1/4
 4/22/97         56400       22 3/4
 4/23/97         41600       23 3/8       6/23/97        131200       25 1/8
 4/24/97         43700       23           6/24/97         70200       25 5/16
 4/25/97         29800       22 5/8       6/25/97         51900       25 1/2
                                          6/26/97        116300       25 15/16
                                          6/27/97         34200       26
 4/28/97         46800       22 3/4
 4/29/97         79200       23 1/8       6/30/97         45200       26 1/4
 4/30/97         49300       22 7/8       7/01/97         51600       26 9/16
 5/01/97         74500       22 7/8       7/02/97         73800       27
 5/02/97         80200       23 3/4       7/03/97         21100       27
                                          7/04/97             0        HOL
 5/05/97        141900       24 3/4
 5/06/97         87300       24 3/8       7/07/97         32500       26 3/4
 5/07/97         43200       24           7/08/97         83600       26 15/16
 5/08/97         17300       24 1/8       7/09/97         94500       26 7/8
 5/09/97         67700       24 3/4       7/10/97         57900       26 7/8
                                          7/11/97         16400       26 11/16
 5/12/97         48900       24 5/8
 5/13/97         45000       24 3/4
 5/14/97         34800       24 7/8       7/14/97         42000       26 1/2
 5/15/97         38300       24 1/8       7/15/97         97200       26 1/2
 5/16/97         15000       24 1/8       7/16/97         85500       26 13/16
                                          7/17/97         20400       26 3/4
 5/19/97         45100       24 3/4       7/18/97         49100       26 11/16
 5/20/97         44200       24 1/2
 5/21/97         22500       24 5/8       7/21/97         27800       26 3/8
                                          7/22/97         24700       26 1/2
 5/22/97         23900       24 3/4       7/23/97         49200       25 9/16
 5/23/97         98300       24 3/4       7/24/97         66700       24 5/8
                                          7/25/97         76700       24 1/4
 5/26/97             0        HOL
 5/27/97        106600       24 7/8       7/28/97         84500       24 3/16
 5/28/97         51100       24 7/8       7/29/97        156500       24
 5/29/97         86500       25 1/8       7/30/97         53800       23 15/16
 5/30/97         80000       25 1/4       7/31/97        146600       24 7/16


BDM International Inc.

BDM International Inc., headquartered in McLean, Virginia, is a multinational
information technology company that operates in three related markets: a)
systems and software integration, b) computer and technical services and c)
enterprise management and operations. The company employs over 9,000 people
and operates in more than 110 locations worldwide including France, Germany,
Italy, Japan, Saudi Arabia, Spain, Switzerland and the United States. Its
revenues totaled over $1 billion for fiscal 1996 and over $523 million for the
six month period ended June 30, 1997.

The systems and software solutions division includes activities related to the
design, implementation or maintenance of information systems. This division
also offers consulting services for the Year 2000 problem, the possible
collapse in the year 2000 of computer programs and systems that recognize
years as two digits (e.g. 97 instead of 1997). The technical services division
offers a broad range of scientific, engineering and consulting services for
governments, military units and commercial clients. The enterprise management
and operations division manages and operates research and development centers
and other facilities on behalf of its clients. BDM International recently
acquired Largotim, a information technology services firm focussed on
enterprise resource planning. It also joined forces with Data General to
provide internet and intranet security products called CYBERSHIELD.

05537W20   BDMI    BDM INTL INC NEW
                   NASDAQ National Market
                   Common

                         Prices in U.S. dollars
      Adjusted for stock dividends and stock splits as of  8/12/97
                   Daily prices  8/01/96 to  7/31/97

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
 8/01/96        226200       26 1/8      10/03/96         62800       28 59/64
 8/02/96        235000       27 3/8      10/04/96         18000       28 17/32

 8/05/96         50200       27 5/8      10/07/96          8000       28 1/4
 8/06/96         17200       27 3/8      10/08/96         75800       26 7/8
 8/07/96         83000       27 1/2      10/09/96         67600       27 1/4
 8/08/96         79400       27          10/10/96          6400       26 3/4
 8/09/96        210400       27 7/16     10/11/96         42600       27

 8/12/96         99200       27 1/4      10/14/96        125400       25 3/8
                                         10/15/96         84200       26 1/8
 8/13/96         45000       27 1/4      10/16/96        122000       26
 8/14/96         71600       26 3/4      10/17/96        229400       26 1/2
 8/15/96         19600       26 7/8      10/18/96         39800       26 3/8
 8/16/96         33200       26
                                         10/21/96         58600       27
 8/19/96         55800       26 1/4      10/22/96        139200       27 3/4
 8/20/96          1200       26 1/4      10/23/96        473000       26 1/4
 8/21/96         59600       26 1/16     10/24/96        148200       25 5/8
 8/22/96         95400       26          10/25/96         89200       26
 8/23/96        136000       27
                                         10/28/96         90800       25
 8/26/96         36600       26 3/8
 8/27/96         29400       27          10/29/96        102200       24 1/8
 8/28/96         46600       27 1/32     10/30/96        148400       23 7/8
 8/29/96         73600       26 3/8      10/31/96        279400       25 1/8
 8/30/96         32400       26 1/2      11/01/96        491000       25 1/8

 9/02/96             0        HOL        11/04/96         32000       25 1/2
 9/03/96        128800       25 3/8      11/05/96         68200       26 1/4
 9/04/96        231600       25          11/06/96        162000       26 5/16
 9/05/96         27600       25          11/07/96         94000       26 1/4
 9/06/96         59600       25 5/16     11/08/96         41600       26 13/32

                                         11/11/96        409600       26 1/8
 9/09/96         43400       25 5/8      11/12/96        194200       26 1/8
 9/10/96         21800       25 1/2      11/13/96        112200       26 3/8
 9/11/96         36800       25 1/4      11/14/96        564000       26 3/8
 9/12/96        107800       26 3/8      11/15/96         50400       25 5/8
 9/13/96        176000       27 1/2
                                         11/18/96         70400       24 7/8
 9/16/96       1162000       29 5/16     11/19/96         52800       25 3/8
 9/17/96        526400       29 5/8      11/20/96        237800       24 5/8
 9/18/96        243000       29 7/8      11/21/96        139200       24 3/4
 9/19/96         72000       30 1/4      11/22/96        199800       24 5/8
 9/20/96        282200       29 5/8

 9/23/96         42600       29 3/8      11/25/96         10600       24 5/8
 9/24/96         77200       29 1/8      11/26/96         98400       23 3/4
 9/25/96         23200       29 1/2      11/27/96        408800       23 1/2
 9/26/96         90400       29 15/16    11/28/96             0        HOL
 9/27/96         27200       29 7/8      11/29/96        153000       23 1/2

 9/30/96         29800       29 3/4
10/01/96         67000       29 1/2
10/02/96         12200       29 7/8

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
12/02/96        973600       23 9/16      2/03/97         51800       26
12/03/96        128600       23 5/8       2/04/97        176200       24 7/8
12/04/96         58800       23 3/4       2/05/97        108600       25 3/8
12/05/96         18600       23 3/8       2/06/97       1215400       23
12/06/96        204600       22 1/4       2/07/97        249800       23

12/09/96        103000       23 7/8
12/10/96        441600       22 3/4       2/10/97         41000       22 7/8
12/11/96         15400       22 3/4       2/11/97         53600       22
12/12/96        307000       24           2/12/97        189600       21 5/8
12/13/96         65400       23 7/8       2/13/97        411600       23
                                          2/14/97         61400       24 1/8
12/16/96        183600       23 3/4
12/17/96        576400       23 1/4       2/17/97             0        HOL
12/18/96        606800       23 3/8       2/18/97         46200       23 1/2
                                          2/19/97        118800       24 1/2
12/19/96        203800       24 7/8       2/20/97         34000       23 1/2
12/20/96        164200       24 1/4       2/21/97        126800       23 1/2

12/23/96         61400       24           2/24/97         89800       22 7/8
12/24/96          6800       24 3/8       2/25/97        148600       22 7/8
12/25/96             0        HOL         2/26/97        131600       22 1/2
12/26/96        100600       25           2/27/97         35800       22 3/8
12/27/96        194400       27 1/8       2/28/97        209400       21

12/30/96        283600       26 3/4       3/03/97        295600       22 1/8
12/31/96         23200       27 1/8       3/04/97         87600       22 7/16
 1/01/97             0        HOL         3/05/97        171400       22 3/4
 1/02/97        142000       26 3/4
 1/03/97         36400       27 1/8       3/06/97         63600       23 3/8
                                          3/07/97        119600       24 1/4
 1/06/97         31400       26 3/4
 1/07/97        118600       26 7/8       3/10/97        112200       24
 1/08/97          3400       26 5/8       3/11/97         44200       24 3/8
 1/09/97         50000       27 3/8       3/12/97         60000       24 1/16
 1/10/97         52400       27 9/16      3/13/97         20800       23 3/4
                                          3/14/97         42000       22 1/2
 1/13/97         88800       27 3/8
                                          3/17/97         86800       21 11/16
 1/14/97         86800       28 1/8       3/18/97         97600       21 7/8
 1/15/97        123800       27 5/8       3/19/97        133800       21 5/8
 1/16/97        316200       27 25/32     3/20/97         88200       21 5/8
 1/17/97        143600       27 5/8       3/21/97         38200       21 3/4

 1/20/97         31200       27 1/2       3/24/97         21300       21 3/4
 1/21/97         58800       27 15/16     3/25/97        246300       21 3/4
 1/22/97         62200       27 1/2       3/26/97        427300       22 1/4
 1/23/97        532600       28           3/27/97        116600       22 1/4
 1/24/97         71200       28           3/28/97             0        HOL

 1/27/97         29200       27 1/4       3/31/97         23600       22
 1/28/97         18200       27 1/4
 1/29/97         54000       27 5/8
 1/30/97         50200       27 1/8
 1/31/97         87600       26 5/16

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
 4/01/97        116500       20 1/2       6/02/97         24100       26 3/4
 4/02/97        143800       20           6/03/97         99900       26 3/4
 4/03/97        226400       20 5/8       6/04/97         44700       26 1/2
 4/04/97        188400       22 5/8       6/05/97         11900       27
                                          6/06/97         45100       26 7/8
 4/07/97        137800       22 3/8
 4/08/97         69900       21 1/2       6/09/97         91000       27 1/2
 4/09/97         77300       22 1/2       6/10/97       2246000       20 3/4
 4/10/97        117600       22 3/4       6/11/97        968000       22 1/2
 4/11/97          4300       22 1/2       6/12/97        283100       22 5/8
                                          6/13/97         46400       22 1/4
 4/14/97         35800       21 1/4
 4/15/97         50600       19 7/8       6/16/97        147300       22
 4/16/97         13100       20
 4/17/97        159400       22 3/4       6/17/97        187300       22
 4/18/97        149500       23 3/4       6/18/97        356300       21 7/8
                                          6/19/97         61900       22
 4/21/97        217800       23 1/4       6/20/97         85400       21 3/4
 4/22/97         33800       22 1/4
 4/23/97         57800       23 3/4       6/23/97         99700       21 1/2
 4/24/97         74400       24 5/8       6/24/97        121800       21 7/8
 4/25/97         53500       23 7/8       6/25/97         79800       21 1/2
                                          6/26/97        348200       20 7/8
                                          6/27/97        123500       20 3/4
 4/28/97         63900       24 1/2
 4/29/97         35600       24 5/8       6/30/97       1046300       23
 4/30/97         20900       23 1/4       7/01/97        256100       21 3/4
 5/01/97       1434200       22 1/4       7/02/97        460300       21 1/2
 5/02/97        114600       23 9/16      7/03/97        235100       21 5/8
                                          7/04/97             0        HOL
 5/05/97        246100       24 1/2
 5/06/97         84700       24 1/4       7/07/97        231100       21 15/16
 5/07/97         77400       22 9/16      7/08/97        525700       22
 5/08/97         48600       21 1/4       7/09/97        219900       21 7/8
 5/09/97        268800       23           7/10/97         91000       21 5/8
                                          7/11/97        538500       22
 5/12/97         50600       23
 5/13/97        101000       23 1/4
 5/14/97         94700       23 1/4       7/14/97        254600       21 15/16
 5/15/97        306200       25           7/15/97        542100       22 3/8
 5/16/97         46000       24 3/4       7/16/97        642100       24 3/8
                                          7/17/97        310200       23 1/4
 5/19/97         62800       25 1/2       7/18/97         32300       23 1/2
 5/20/97         99300       25 5/8
 5/21/97        158700       26 3/4       7/21/97        299000       25 1/2
                                          7/22/97        220200       25 1/8
 5/22/97         60900       26 3/4       7/23/97         58400       25
 5/23/97        116600       27           7/24/97        180000       24 13/16
                                          7/25/97         51500       24 7/8
 5/26/97             0        HOL
 5/27/97         58700       27 3/8       7/28/97         25000       25
 5/28/97         91000       26 1/4       7/29/97         59600       25 1/16
 5/29/97         68600       26 1/8       7/30/97        138500       25 1/2
 5/30/97         49700       26           7/31/97        256900       25 3/8


Computer Horizons Corp.

Computer Horizons Corp. provides a wide range of information technology
services to a diverse customer base consisting of primarily large corporations
such as Citicorp, Prudential Insurance and Ford Motor Co. Based in Mountain
Lakes, New Jersey, the company operates over 45 offices across the country
with more than 3,000 employees. The company reported 1996 net sales of $233
million. The company assists its clients with advanced technology solutions
and problems through applications development, network management, emerging
technologies and legacy systems maintenance.

Computer Horizons has recently invested considerable resources in developing
two new businesses: programming to solve the Year 2000 problem and consulting
services for the Euro problem. The Euro problem is the conversion of most
major European currencies into a single currency called the "euro."

20590810   CHRZ    COMPUTER HORIZONS CORP
                   NASDAQ National Market
                   Common

                         Prices in U.S. dollars
      Adjusted for stock dividends and stock splits as of  8/12/97
                   Daily prices  8/01/96 to  7/31/97

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
 8/01/96        141450       13 1/2       9/30/96        150450       19
 8/02/96        259350       15 21/64    10/01/96        279150       19 21/64
                                         10/02/96         90600       19 21/64
 8/05/96        369900       16 11/64
 8/06/96         49800       16          10/03/96        152850       19 5/64
 8/07/96        120900       16 21/64    10/04/96         83250       19
 8/08/96        205500       16 1/2
 8/09/96        326850       16 53/64    10/07/96        376950       18 43/64
                                         10/08/96        370800       18 11/64
 8/12/96        179100       17 1/2      10/09/96        339900       18
                                         10/10/96        501300       16 21/64
 8/13/96        347700       17 37/64    10/11/96        305400       16 3/4
 8/14/96        198000       17 21/64
 8/15/96        361200       17 21/64    10/14/96        355050       17 21/64
 8/16/96         58650       16 53/64    10/15/96        448350       18 43/64
                                         10/16/96        142650       18 27/64
 8/19/96         99300       15 1/2      10/17/96        254250       18 53/64
 8/20/96        270750       15 43/64    10/18/96         69450       17 53/64
 8/21/96        172800       15
 8/22/96         53850       15 21/64    10/21/96        182850       17 1/8
 8/23/96         86850       15          10/22/96        208800       16 53/64
                                         10/23/96        865050       18 11/64
 8/26/96        117300       14 43/64    10/24/96        413700       18 43/64
 8/27/96       1330950       14          10/25/96        157800       18 1/2
 8/28/96        593550       15 27/64
 8/29/96        328800       15 43/64    10/28/96        117450       18 3/4
 8/30/96        181950       15 53/64
                                         10/29/96        156450       18 43/64
 9/02/96             0        HOL        10/30/96         59250       18 37/64
 9/03/96        199350       16 1/2      10/31/96        334800       20 43/64
 9/04/96         91650       16 11/64    11/01/96        771000       21 53/64
 9/05/96        112200       16 43/64
 9/06/96        146700       16 1/2      11/04/96        193050       22
                                         11/05/96        332850       22 21/64
                                         11/06/96        227250       22 37/64
 9/09/96        296700       16 1/2      11/07/96        199050       22 1/2
 9/10/96        218550       16 53/64    11/08/96        206550       23
 9/11/96        104400       16 3/4
 9/12/96        538350       17 1/2      11/11/96        209250       23 43/64
 9/13/96        842100       18 43/64    11/12/96        136050       22 43/64
                                         11/13/96        103500       22 1/4
 9/16/96        818250       19          11/14/96         48750       22 21/64
 9/17/96        858450       18          11/15/96        317250       21 53/64
 9/18/96        157500       18 21/64
 9/19/96        372450       18 11/64    11/18/96        164700       21 5/64
 9/20/96        394200       18 1/2      11/19/96        188250       20 1/2
                                         11/20/96        524400       19 59/64
 9/23/96        465150       19 5/64     11/21/96        344400       20 1/2
 9/24/96       2284050       19 43/64    11/22/96        257250       21 1/2
 9/25/96        339900       19 43/64
 9/26/96        371400       20 11/64
 9/27/96        166050       19 27/64

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
11/25/96         85800       22 1/4       1/27/97        119400       23 3/64
11/26/96        212850       20 53/64     1/28/97        178350       23 11/64
11/27/96         59550       21           1/29/97        605400       21
11/28/96             0        HOL         1/30/97        404400       21 21/64
11/29/96        194550       22 21/64     1/31/97         97800       21 1/4

12/02/96        139500       22 43/64     2/03/97        135150       20 53/64
12/03/96        254850       23 53/64     2/04/97        263850       21 3/4
12/04/96        120750       23 37/64     2/05/97        198150       21 21/64
12/05/96         22200       23 21/64     2/06/97         64650       22 1/4
12/06/96        135750       22 21/64     2/07/97         42450       22

12/09/96        131850       23 43/64
12/10/96        182700       23 37/64     2/10/97         52500       21 11/64
12/11/96        112650       23           2/11/97        551700       18 43/64
12/12/96         73650       23 11/64     2/12/97        406050       19 53/64
12/13/96         36600       22 53/64     2/13/97        176550       20 13/64
                                          2/14/97         92850       19 43/64
12/16/96         62550       22 43/64
12/17/96         89700       22 21/64     2/17/97             0        HOL
12/18/96         64650       22           2/18/97         60450       19 3/4
                                          2/19/97        343500       20
12/19/96         77700       22 53/64     2/20/97         82650       19 3/4
12/20/96        258600       23 21/64     2/21/97         73350       20

12/23/96        167400       23 21/64     2/24/97         90450       19 27/64
12/24/96         75600       23 1/2       2/25/97        213300       18 7/8
12/25/96             0        HOL         2/26/97        286200       18 43/64
12/26/96         35100       23 11/64     2/27/97        124650       16 53/64
12/27/96        129900       23 53/64     2/28/97        715200       17 21/64

12/30/96        410550       24 59/64     3/03/97        130350       17 21/64
12/31/96         94650       25 43/64     3/04/97        673500       18 59/64
 1/01/97             0        HOL         3/05/97        504600       19 1/2
 1/02/97        299250       25 11/64
 1/03/97        146700       25 27/64     3/06/97        540450       21 1/4
                                          3/07/97        206400       22 21/64
 1/06/97        114000       25 21/64
 1/07/97        245100       25 5/64      3/10/97        181500       21 59/64
 1/08/97        417600       24 43/64     3/11/97        324450       22 21/64
 1/09/97         52050       24 43/64     3/12/97        314850       21 3/4
 1/10/97        333300       23 53/64     3/13/97         78300       20 1/2
                                          3/14/97        101850       21 43/64
 1/13/97        167550       22 21/64
                                          3/17/97        195150       19 53/64
 1/14/97        426300       23 21/64     3/18/97         89700       19 21/64
 1/15/97         97350       23 11/64     3/19/97        237000       18
 1/16/97         75450       22 1/2       3/20/97        135750       18 21/64
 1/17/97        165900       23 21/64     3/21/97         61650       18 1/2

 1/20/97         42000       23 1/2       3/24/97         61200       18
 1/21/97        147000       23 3/4       3/25/97         72600       18
 1/22/97         88050       23 43/64     3/26/97        271200       19 3/4
 1/23/97        227400       23 1/2       3/27/97        200700       20 21/64
 1/24/97         79350       23           3/28/97             0        HOL

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
 3/31/97        207600       20 43/64     6/02/97        302250       38 43/64
                                          6/03/97        148650       38
 4/01/97        182550       20 21/64     6/04/97        191100       37 21/64
 4/02/97         63450       19 43/64     6/05/97        109800       37 1/2
 4/03/97        159750       19 53/64     6/06/97        110550       37 11/64
 4/04/97        191250       21 1/4
                                          6/09/97        175800       37 53/64
 4/07/97        701550       24 11/64     6/10/97        249200       38 1/2
 4/08/97        889050       23 1/2       6/11/97         66400       38 1/4
 4/09/97        186750       22 59/64     6/12/97         30500       37
 4/10/97        233700       23           6/13/97         99000       36 1/4
 4/11/97        778200       24
                                          6/16/97         55200       35 3/4
 4/14/97        317250       23 3/4
 4/15/97        180900       23 3/64      6/17/97         56200       36 3/4
 4/16/97         38250       23 11/64     6/18/97        509700       38
 4/17/97        645750       24 21/32     6/19/97        437700       38 7/8
 4/18/97       1564500       26 21/64     6/20/97        202300       38 7/8

 4/21/97       1154700       25 43/64     6/23/97        300000       38
 4/22/97        474150       26 43/64     6/24/97        242500       38 3/4
 4/23/97        325650       27 11/64     6/25/97        213100       36 3/4
 4/24/97        550500       27 1/2       6/26/97        838100       34
 4/25/97        535350       27 1/2       6/27/97        168800       34

                                          6/30/97        475700       34 1/4
 4/28/97        648900       28 53/64     7/01/97         68400       34
 4/29/97        306300       29           7/02/97         81200       35 1/2
 4/30/97        503400       29           7/03/97        192100       36
 5/01/97        726000       31           7/04/97             0        HOL
 5/02/97        764550       30 1/2
                                          7/07/97        295400       37 7/8
 5/05/97        496050       32           7/08/97        216900       38 3/8
 5/06/97        421050       30 1/2       7/09/97        444800       39 7/8
 5/07/97        255900       30           7/10/97        231100       41 3/8
 5/08/97        456450       32           7/11/97        139300       42 1/4
 5/09/97        681750       33 27/64

 5/12/97        238650       32 1/2       7/14/97         99200       42
 5/13/97         83550       32 21/64     7/15/97        183300       42 1/2
 5/14/97        251250       32 3/4       7/16/97        409600       44 1/8
 5/15/97        295800       33 3/4       7/17/97        137400       42 1/2
 5/16/97         69000       33 21/64     7/18/97        135200       42 3/4

 5/19/97        133350       33 27/64     7/21/97        171400       40 7/8
 5/20/97        250650       32 43/64     7/22/97        533400       39 1/4
 5/21/97        269250       34 1/2       7/23/97        245200       38 3/4
                                          7/24/97        163500       37 5/8
 5/22/97        428250       36           7/25/97        179400       38 3/8
 5/23/97        284550       35 1/2
                                          7/28/97        235100       37 1/2
 5/26/97             0        HOL         7/29/97        260300       37
 5/27/97        143850       36           7/30/97        481500       39 7/8
 5/28/97        102150       35 3/4       7/31/97        206400       40
 5/29/97        214050       36 43/64
 5/30/97        289200       37 11/64


Computer Sciences Corporation

Computer Sciences Corporation is a computer services company headquartered in
El Segundo, California which designs, engineers, integrates and operates
computer-based and communications-based systems. Although it offers consulting
services to commercial clients domestically and in Europe, its primary
customer is the United States government. The company provides a broad range
of services including information technology management consulting,
information technology research, and computer and communication systems
development. In addition, CSC is a joint partner with Equifax to provide
consumer credit reporting. Under the joint venture agreement, CSC owns a
credit bureau operation and outsources the maintenance and sale of credit
reports to Equifax. Computer Sciences generated $5.6 billion in revenues for
the year ending March 28, 1997. The company has over 44,000 employees in more
than 600 offices worldwide.

On July 14, Computer Sciences was one of six vendors awarded a special
services contract by the U.S. Defense Supply Service valued up to $200
million. The contract will involve functional process improvement and
assessment, data standardization and modeling using automated analytical
tools. On July 10, UMB Financial Corporation, a $6.4 billion multi-bank
holding company based in Kansas City, Missouri, signed a comprehensive
contract with the company to develop and maintain its new information system
and platform.

20536310   CSC     COMPUTER SCIENCES CORP
                   New York
                   Common

                         Prices in U.S. dollars
      Adjusted for stock dividends and stock splits as of  8/12/97
                   Daily prices  8/01/96 to  7/31/97

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
 8/01/96        542400       68 1/8      10/03/96        281500       77 3/8
 8/02/96        593200       72          10/04/96        298400       78 3/8

 8/05/96        202900       71 1/4      10/07/96        627400       81 7/8
 8/06/96        150700       71 3/8      10/08/96        312500       80 3/4
 8/07/96        306800       72 1/4      10/09/96        175200       79 3/4
 8/08/96        204200       73 1/4      10/10/96        166200       80 1/4
 8/09/96        252900       73 1/8      10/11/96        149000       81 3/4

 8/12/96        285200       72 5/8      10/14/96        238800       81 7/8
                                         10/15/96        133400       81
 8/13/96        222700       73          10/16/96        203900       80 7/8
 8/14/96         70400       73 1/8      10/17/96        171400       79 1/8
 8/15/96        140500       71 1/8      10/18/96        188600       81 5/8
 8/16/96        271500       73 1/4
                                         10/21/96        149100       80 3/4
 8/19/96        159900       71 1/2      10/22/96        171300       79 7/8
 8/20/96        116000       71 1/4      10/23/96       2563000       77 3/8
 8/21/96        217100       70 5/8      10/24/96        538400       76 1/4
 8/22/96        209700       71          10/25/96        140400       74 3/4
 8/23/96        234000       71 5/8
                                         10/28/96        465600       72
 8/26/96        110400       71 1/4
 8/27/96        104800       71 5/8      10/29/96       1165800       72 1/8
 8/28/96         60700       71 5/8      10/30/96        488800       72 3/4
 8/29/96        113100       70 3/4      10/31/96        273100       74 1/4
 8/30/96        131600       70          11/01/96        125000       73

 9/02/96             0        HOL        11/04/96        277000       71 1/2
 9/03/96         91400       70          11/05/96        489700       72 1/4
 9/04/96         84300       69 1/2      11/06/96        457200       74 1/4
 9/05/96        164700       68          11/07/96        146900       73 5/8
 9/06/96        242800       70 1/4      11/08/96        229700       74 5/8

                                         11/11/96        181100       76 1/8
 9/09/96        186000       70 7/8      11/12/96        452000       76
 9/10/96        195400       70 1/8      11/13/96        123500       74 1/2
 9/11/96        175000       70 1/2      11/14/96        256200       75 1/4
 9/12/96        199000       70 5/8      11/15/96        350700       77
 9/13/96        455800       73 1/8
                                         11/18/96        197200       76 5/8
 9/16/96        242300       74          11/19/96        396600       78
 9/17/96        234300       74 7/8      11/20/96        301500       80 1/8
 9/18/96        317800       74          11/21/96        136900       79 7/8
 9/19/96        262900       74          11/22/96        102700       79
 9/20/96        368800       74 1/2

 9/23/96        182500       75 1/2      11/25/96        144800       79 7/8
 9/24/96        241000       75 1/4      11/26/96        103900       79 7/8
 9/25/96        210800       75 1/4      11/27/96         82300       79
 9/26/96        348500       77          11/28/96             0        HOL
 9/27/96        204900       76 5/8      11/29/96        108700       78 5/8

 9/30/96        135300       76 7/8
10/01/96        216300       76 1/8
10/02/96        122400       77 1/4

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
12/02/96        164600       77 1/8       2/03/97        375500       72 1/8
12/03/96        255500       76 7/8       2/04/97        326800       72
12/04/96        353200       79 3/4       2/05/97        445200       69 3/4
12/05/96        181300       79           2/06/97        265300       69 3/4
12/06/96        158400       79 1/2       2/07/97        707600       66 7/8

12/09/96        272900       81 3/4
12/10/96        576000       84 1/2       2/10/97        643800       67
12/11/96       1394800       84           2/11/97        426700       67 3/8
12/12/96        876800       84 1/4       2/12/97        609300       69 3/4
12/13/96        272900       82 5/8       2/13/97        457800       74 1/4
                                          2/14/97        411800       71 7/8
12/16/96        209500       81 1/4
12/17/96        384900       80 1/8       2/17/97             0        HOL
12/18/96        401600       83 5/8       2/18/97        206500       74 7/8
                                          2/19/97        417000       73 3/4
12/19/96        202500       83 7/8       2/20/97        292600       72 5/8
12/20/96        507800       82 3/8       2/21/97        264800       71 1/2

12/23/96        324200       83 1/2       2/24/97        210500       73 3/8
12/24/96        189100       83 1/4       2/25/97        160300       71 7/8
12/25/96             0        HOL         2/26/97        339100       70 1/4
12/26/96        141600       84 5/8       2/27/97        271400       67 3/4
12/27/96        170800       83           2/28/97        359600       67 1/2

12/30/96        198400       82 3/8       3/03/97        310100       67 1/8
12/31/96        106000       82 1/8       3/04/97        562600       67 1/8
 1/01/97             0        HOL         3/05/97        270500       67 1/2
 1/02/97        477400       79
 1/03/97        249700       79           3/06/97        435200       67 3/8
                                          3/07/97        401700       67
 1/06/97        357700       80 1/2
 1/07/97        133800       81           3/10/97        352500       68 1/8
 1/08/97        130400       80 1/4       3/11/97        269000       68 1/8
 1/09/97         85700       80 1/8       3/12/97        207200       67 1/8
 1/10/97        137300       81 5/8       3/13/97        125200       66 1/2
                                          3/14/97        326400       66 1/4
 1/13/97        100800       80 3/8
                                          3/17/97        718200       64 1/4
 1/14/97        162600       81 1/4       3/18/97        590800       63
 1/15/97        147400       79 1/4       3/19/97        517300       62 1/4
 1/16/97        387000       77 5/8       3/20/97        579900       65 1/2
 1/17/97        333000       77 1/2       3/21/97        441300       64 3/4

 1/20/97        137400       77 1/4       3/24/97        318000       64 7/8
 1/21/97        807400       76 1/8       3/25/97        399300       63
 1/22/97       1112900       73 1/8       3/26/97        647300       61 5/8
 1/23/97       1021900       71 1/4       3/27/97        628200       62 3/8
 1/24/97        857100       72           3/28/97             0        HOL

 1/27/97        707800       69 3/4       3/31/97        419200       62 1/8
 1/28/97        890800       69 1/2
 1/29/97        407400       70 1/4
 1/30/97        820400       70 3/4
 1/31/97        419700       71

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
 4/01/97        302300       62 1/4       6/02/97        661800       79 1/4
 4/02/97        356800       61           6/03/97        566800       78
 4/03/97        323900       61 3/4       6/04/97        567600       77 7/8
 4/04/97        323100       64           6/05/97        472100       78 3/4
                                          6/06/97        274700       78
 4/07/97        498500       64 7/8
 4/08/97        469900       67           6/09/97        364500       77 3/4
 4/09/97        436500       65 1/8       6/10/97        300900       76 3/4
 4/10/97        303300       62 3/4       6/11/97        455200       75 3/4
 4/11/97        241400       61 1/4       6/12/97        355200       74 7/8
                                          6/13/97        517900       74 1/4
 4/14/97        248700       62 1/4
 4/15/97        358200       61 3/4       6/16/97        341000       74 1/8
 4/16/97        219300       61 3/4
 4/17/97        363700       61 1/4       6/17/97        430800       74 3/8
 4/18/97        395700       61 1/2       6/18/97        297000       74
                                          6/19/97        476500       74 7/8
 4/21/97        363100       59 7/8       6/20/97        530200       75
 4/22/97        425700       60 5/8
 4/23/97        353300       63 3/8       6/23/97        209500       73
 4/24/97        574300       64 3/4       6/24/97        962500       75 7/8
 4/25/97       1741000       60           6/25/97        400000       73 9/16
                                          6/26/97        339100       72 7/8
                                          6/27/97        478300       73 3/8
 4/28/97        622800       58 3/4
 4/29/97       1346200       60           6/30/97        200400       72 1/8
 4/30/97        687300       62 1/2       7/01/97        470100       71 1/4
 5/01/97        466400       63 3/4       7/02/97        347200       72 5/16
 5/02/97        594500       66 7/8       7/03/97        174300       73 7/8
                                          7/04/97             0        HOL
 5/05/97        650000       67 7/8
 5/06/97       1498800       72 3/8       7/07/97        227800       72 3/4
 5/07/97        572200       71 3/4       7/08/97        323700       74
 5/08/97        360600       72 3/4       7/09/97        407700       73 3/8
 5/09/97        356900       71 5/8       7/10/97        328800       72 11/16
                                          7/11/97        646400       74 1/8
 5/12/97        241100       73
 5/13/97        245200       72 5/8
 5/14/97        320800       73 1/8       7/14/97        419400       73 1/2
 5/15/97        349400       72 3/4       7/15/97        541400       75 1/2
 5/16/97        434800       71 3/8       7/16/97        726000       76 1/2
                                          7/17/97        569800       76 7/8
 5/19/97        152600       71           7/18/97        409500       75
 5/20/97        474100       71 3/4
 5/21/97        274100       71 3/8       7/21/97        290000       74
                                          7/22/97        309800       74
 5/22/97        375200       69 5/8       7/23/97        348600       75 7/8
 5/23/97        280300       72           7/24/97        741400       79 7/8
                                          7/25/97        539700       79 7/16
 5/26/97             0        HOL
 5/27/97        284000       72 7/8       7/28/97        207900       78 1/2
 5/28/97        740400       75 1/2       7/29/97        258300       78 5/8
 5/29/97        781700       75 1/2       7/30/97        505900       82
 5/30/97        663500       77 3/8       7/31/97        272100       81 7/16


Data General Corp.

Data General Corp. designs, manufactures and sells general purpose computer
and communication systems, peripherals and software products and services
which are used for integrated information processing, testing and
surveillance. Its products include database servers, network and
communications servers, mass storage systems and third-party applications and
software. In addition, the company operates a worldwide network of service
offices which support and service a broad range of computer systems and
networks. Its business has grown rapidly from $100 million in 1990 to $1.3
billion in 1996 of which approximately 30% represents service and support
revenue. Data General is headquartered in Westboro, Massachusetts and has over
200 field offices in North America.

On July 15, Data General won a bid to provide support services for Computer
Associates International, a $4 billion business software company based in
Islandia, New York. As previously mentioned, the company has also joined
forces with BDM International to provide internet and intranet security
products called CYBERSHIELD.

23768810   DGN     DATA GEN CORP
                   New York
                   Common

                         Prices in U.S. dollars
      Adjusted for stock dividends and stock splits as of  8/12/97
                   Daily prices  8/01/96 to  7/31/97

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
 8/01/96        206700       10 1/2      10/03/96        170000       13 1/8
 8/02/96        295800       10 3/4      10/04/96        425000       13 5/8

 8/05/96        129100       10 5/8      10/07/96        587500       13 3/8
 8/06/96        247600       10 3/8      10/08/96        278500       13 7/8
 8/07/96         34700       10 5/8      10/09/96        233800       14
 8/08/96        203700       10 3/4      10/10/96         99500       14
 8/09/96        100900       10 3/4      10/11/96        315000       14 3/8

 8/12/96        106700       10 1/2      10/14/96        346800       15
                                         10/15/96        765300       15 1/8
 8/13/96        123600       10 5/8      10/16/96        326800       15 1/2
 8/14/96        234800       11 1/4      10/17/96        193800       15 1/2
 8/15/96        146900       10 3/4      10/18/96        203300       15 1/4
 8/16/96        108900       10 7/8
                                         10/21/96        264000       15 1/2
 8/19/96         66800       11          10/22/96        302600       15
 8/20/96         84400       10 3/4      10/23/96        221400       15
 8/21/96        318500       11 5/8      10/24/96        352100       13 5/8
 8/22/96        223400       11 1/2      10/25/96        141200       14 1/4
 8/23/96        134900       11 1/8
                                         10/28/96        171100       13 3/4
 8/26/96         78900       10 7/8
 8/27/96        146000       11          10/29/96        211300       14 1/4
 8/28/96        156100       11 1/2      10/30/96        188100       14 3/4
 8/29/96        123300       11 1/4      10/31/96        839100       14 7/8
 8/30/96         49200       11 1/4      11/01/96        435000       14 1/8

 9/02/96             0        HOL        11/04/96         86000       14 1/8
 9/03/96        201400       11 1/8      11/05/96        161000       14 1/4
 9/04/96         65400       11 1/8      11/06/96        228300       14 5/8
 9/05/96        352500       10 1/2      11/07/96         80400       14 5/8
 9/06/96        152600       10 5/8      11/08/96        174500       14 3/4

                                         11/11/96        251700       14 3/4
 9/09/96        242500       10 1/2      11/12/96        404700       14 1/2
 9/10/96        250100       11          11/13/96         57800       14 1/2
 9/11/96        364900       12          11/14/96        106500       14 1/4
 9/12/96        383500       12 3/8      11/15/96        131900       14 1/4
 9/13/96        205900       12 1/2
                                         11/18/96        154300       14 3/8
 9/16/96         89500       12 3/8      11/19/96        166900       14 3/8
 9/17/96        121400       12 1/2      11/20/96        401400       14 1/4
 9/18/96        144900       12 3/4      11/21/96        123400       14 1/8
 9/19/96        277300       13 1/8      11/22/96        154500       14 1/2
 9/20/96        278200       13 1/2

 9/23/96        202700       13 1/2      11/25/96        212800       14 1/2
 9/24/96        204600       13 7/8      11/26/96        200200       14 1/4
 9/25/96        398100       14          11/27/96        162400       14 1/2
 9/26/96        221300       13 7/8      11/28/96             0        HOL
 9/27/96        157900       14          11/29/96         18800       14 5/8

 9/30/96        171300       14
10/01/96        153100       13 3/8
10/02/96        145600       13

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
12/02/96        141400       15 1/8       2/03/97        458500       18 1/2
12/03/96        180100       14 7/8       2/04/97        251300       18 1/8
12/04/96        198800       15 1/4       2/05/97        156700       17
12/05/96         91900       15 3/8       2/06/97        119200       17 3/8
12/06/96        145500       15           2/07/97        366000       18 1/8

12/09/96        156700       15
12/10/96        424400       15 5/8       2/10/97        716300       18 1/4
12/11/96        162900       15 1/2       2/11/97        353600       18 1/4
12/12/96        115300       15 1/4       2/12/97        121800       18
12/13/96        280000       14 3/4       2/13/97        251100       18 1/4
                                          2/14/97        559800       18 3/4
12/16/96        222600       13 7/8
12/17/96        223000       13 7/8       2/17/97             0        HOL
12/18/96        182800       14 5/8       2/18/97        154600       18 5/8
                                          2/19/97        586900       19 7/8
12/19/96        244900       14 7/8       2/20/97        326400       19 3/4
12/20/96        411800       15           2/21/97        247600       19 1/2

12/23/96        399600       15           2/24/97        376800       19 3/4
12/24/96         59200       14 7/8       2/25/97        241200       20 1/8
12/25/96             0        HOL         2/26/97        327100       20
12/26/96        101600       15 1/8       2/27/97        213300       19
12/27/96         59000       15 1/8       2/28/97        259400       19 3/8

12/30/96        121600       15 1/8       3/03/97         71000       19 3/8
12/31/96         82300       14 1/2       3/04/97        256900       19 3/4
 1/01/97             0        HOL         3/05/97        168700       19 7/8
 1/02/97         75200       14 5/8
 1/03/97        209600       15 3/8       3/06/97        338400       20 1/4
                                          3/07/97        166800       20
 1/06/97         96500       15 1/4
 1/07/97        355800       16           3/10/97        188700       20 3/8
 1/08/97        170800       15 3/4       3/11/97        267300       20 1/8
 1/09/97         78500       15 1/2       3/12/97        206700       19 3/4
 1/10/97        104200       15 5/8       3/13/97        179700       19 1/2
                                          3/14/97        165000       19 1/4
 1/13/97         86500       15 7/8
                                          3/17/97        215400       18 5/8
 1/14/97        284200       16 1/4       3/18/97        195700       18 1/4
 1/15/97        190700       16 1/2       3/19/97        242400       17 3/4
 1/16/97        471300       17 1/4       3/20/97        347200       18 1/4
 1/17/97        261200       17 1/2       3/21/97        215300       18 1/8

 1/20/97        249200       17 3/8       3/24/97        108000       17 3/4
 1/21/97        465900       17 5/8       3/25/97        167200       17 3/4
 1/22/97        194900       17 5/8       3/26/97        378400       18 1/8
 1/23/97       1053900       18 3/8       3/27/97         94000       17 3/4
 1/24/97        466000       17 3/4       3/28/97             0        HOL

 1/27/97        326100       18 1/4       3/31/97        184800       17
 1/28/97        508800       18 3/4
 1/29/97        408200       18 1/8
 1/30/97        441500       18 5/8
 1/31/97        178000       18 7/8

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
 4/01/97        290900       16 1/4       6/02/97        618200       21 5/8
 4/02/97        272100       15 5/8       6/03/97        837600       21 5/8
 4/03/97        413800       15 7/8       6/04/97       2289000       23
 4/04/97        262800       16           6/05/97       1575000       23 3/4
                                          6/06/97        391600       23 5/8
 4/07/97        333300       17 1/8
 4/08/97        285300       17 1/8       6/09/97        351400       23 3/4
 4/09/97        209000       16 3/4       6/10/97       1141500       23 7/8
 4/10/97        103000       16 3/4       6/11/97       2220000       25
 4/11/97        228900       15 3/4       6/12/97        814300       25 1/2
                                          6/13/97        701700       25 1/4
 4/14/97        213400       16 1/2
 4/15/97         75700       16 1/4       6/16/97        500400       25 7/8
 4/16/97        166500       17
 4/17/97        820800       18 1/8       6/17/97        849100       26
 4/18/97        397100       17 7/8       6/18/97        388600       26 3/8
                                          6/19/97        538900       26 1/2
 4/21/97        112300       17 3/4       6/20/97        623900       26
 4/22/97        384100       18 1/8
 4/23/97        212400       18 5/8       6/23/97       1080100       26
 4/24/97        118100       18 1/8       6/24/97        589800       26 1/16
 4/25/97         77300       17 5/8       6/25/97        534700       25 5/8
                                          6/26/97        368000       25 7/8
                                          6/27/97        420700       26
 4/28/97        158100       17 7/8
 4/29/97        224700       18 3/8       6/30/97        415900       26
 4/30/97        226400       18 3/4       7/01/97        317000       25 3/4
 5/01/97        559700       19 3/4       7/02/97        193500       26
 5/02/97        190600       20           7/03/97        242100       26 3/8
                                          7/04/97             0        HOL
 5/05/97       1073800       22 1/2
 5/06/97       2134000       23 1/8       7/07/97        196000       25 15/16
 5/07/97        617700       22 1/8       7/08/97        255600       26
 5/08/97        678900       21 7/8       7/09/97        501800       25 15/16
 5/09/97        313100       22 1/8       7/10/97        531500       26 11/16
                                          7/11/97       1494100       27 7/8
 5/12/97        924100       22 5/8
 5/13/97        518900       21 3/4
 5/14/97        902400       21 3/8       7/14/97        452400       28 11/16
 5/15/97       1976000       20 3/4       7/15/97       1290700       30 1/16
 5/16/97       2175000       20 1/16      7/16/97        624100       30 3/16
                                          7/17/97        336500       28 7/8
 5/19/97        721000       19 1/2       7/18/97        492300       28
 5/20/97        689000       20
 5/21/97       1118800       20           7/21/97        343400       27 15/16
                                          7/22/97        444000       28 7/8
 5/22/97        993600       21           7/23/97       1073600       30 1/4
 5/23/97        147300       20 7/8       7/24/97        845500       31
                                          7/25/97        715300       30 3/8
 5/26/97             0        HOL
 5/27/97        438500       20 7/8       7/28/97        282500       29 15/16
 5/28/97        573000       21 3/8       7/29/97        479200       30
 5/29/97        291600       21 5/8       7/30/97        778800       30 3/8
 5/30/97        372100       21 3/8       7/31/97        337600       30 3/16


GENICOM Corp.

GENICOM Corp., headquartered within metropolitan Washington D.C., is an
international supplier of network integration services, multivendor services
and printer solutions. It provides maintenance and repair service for computer
systems produced by original equipment manufacturers including servers and
midrange systems, personal computers, workstations, networking products and
storage devices. It also develops and distributes printers and related
products. The company generated $303 million in revenue in fiscal 1996 with
approximately 40% derived from the maintenance and repair service division and
60% from the printer division.

Within the servicing division, GENICOM Corp. maintains a broad and diverse
customer base with over 11,000 clients, consisting of consumers, small
companies and mid-sized corporations. The printer division sells a wide
variety of high performance printers, printer applications software and
related equipment. The company is in discussions to buy the printing systems
business of Digital Equipment Corp. for an undisclosed amount.

37228210   GECM    GENICOM CORP
                   NASDAQ National Market
                   Common

                         Prices in U.S. dollars
      Adjusted for stock dividends and stock splits as of  8/12/97
                   Daily prices  8/01/96 to  7/31/97

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
 8/01/96          4300        4 1/4      10/03/96          8400        5 1/8
 8/02/96         12200        4 3/8      10/04/96          5000        5 1/16

 8/05/96         37900        4 5/8      10/07/96         10700        5 1/16
 8/06/96          4900        4 3/8      10/08/96         22500        5 1/16
 8/07/96         12000        4 5/8      10/09/96         37800        5
 8/08/96         28600        4 9/16     10/10/96         22900        4 7/8
 8/09/96          2500        4 5/8      10/11/96          6400        4 7/8

 8/12/96         36800        4 3/4      10/14/96         21600        4 47/64
                                         10/15/96         11600        4 5/8
 8/13/96         65100        4 5/8      10/16/96         14000        4 1/2
 8/14/96          5900        4 9/16     10/17/96         40800        4 5/8
 8/15/96          6100        4 9/16     10/18/96         46600        4 5/8
 8/16/96         43900        5 1/4
                                         10/21/96         61900        4 5/8
 8/19/96         87200        5 3/16     10/22/96         50000        4 39/64
 8/20/96         15800        5 1/8      10/23/96         25900        4 1/2
 8/21/96         42600        5 1/4      10/24/96         13300        4 1/2
 8/22/96         38100        5          10/25/96         21800        4 9/16
 8/23/96         24900        5 1/8
                                         10/28/96          6300        4 1/2
 8/26/96         49600        5
 8/27/96         36500        5          10/29/96        204000        4
 8/28/96         19100        5          10/30/96         68500        4
 8/29/96          9500        5 1/8      10/31/96        101200        3 1/2
 8/30/96          5600        4 7/8      11/01/96         76200        3 3/8

 9/02/96             0        HOL        11/04/96         85400        3 23/32
 9/03/96         18100        4 7/8      11/05/96         58100        3 3/4
 9/04/96         34000        4 7/8      11/06/96        142400        4
 9/05/96         73100        4 15/16    11/07/96         57800        4 1/2
 9/06/96          4400        5          11/08/96         50600        4 3/8

                                         11/11/96         25400        4
 9/09/96         37000        5          11/12/96          8500        4
 9/10/96         26100        5 1/16     11/13/96         29200        4
 9/11/96         22400        4 7/8      11/14/96         15600        4
 9/12/96         89800        4 7/8      11/15/96         19300        4
 9/13/96         70800        5 1/8
                                         11/18/96          2700        4
 9/16/96         81600        5 1/8      11/19/96         15800        3 3/4
 9/17/96         98600        5 1/16     11/20/96          9000        3 5/8
 9/18/96        183600        5 1/16     11/21/96          4200        3 5/8
 9/19/96         31800        5 1/8      11/22/96         71700        3 5/8
 9/20/96         73000        5 1/16

 9/23/96        122900        5 1/8      11/25/96         52800        3 3/4
 9/24/96         10100        5 1/16     11/26/96         47300        3 3/4
 9/25/96         31800        5 1/8      11/27/96         41600        3 7/8
 9/26/96         37600        5 1/8      11/28/96             0        HOL
 9/27/96         13400        5 1/16     11/29/96         26400        3 7/8

 9/30/96          6200        5 1/16
10/01/96         15000        5 1/16
10/02/96         13200        5 1/16

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
12/02/96         47400        4 1/16      2/03/97         76600        4 3/4
12/03/96         51700        4 1/4       2/04/97        128700        4 1/2
12/04/96         33300        4 1/16      2/05/97         56700        4 3/4
12/05/96         17100        3 15/16     2/06/97         53100        4 11/16
12/06/96         14400        3 3/4       2/07/97        131100        4 3/4

12/09/96         14700        3 13/16
12/10/96          8300        3 13/16     2/10/97          9600        4 13/16
12/11/96          6400        3 3/4       2/11/97         82500        4 13/16
12/12/96         37200        3 11/16     2/12/97        142300        5 1/8
12/13/96         20900        3 9/16      2/13/97         54900        5 1/16
                                          2/14/97         43000        4 15/16
12/16/96         19800        3 5/8
12/17/96         56200        3 11/16     2/17/97             0        HOL
12/18/96         22800        3 13/16     2/18/97        100200        4 3/4
                                          2/19/97         20400        4 15/16
12/19/96         32300        3 13/16     2/20/97         21400        4 3/4
12/20/96         83400        3 11/16     2/21/97         16300        4 7/8

12/23/96         98900        3 13/16     2/24/97         63600        5 1/4
12/24/96         13000        3 3/4       2/25/97        120900        5 3/8
12/25/96             0        HOL         2/26/97         39500        5 1/2
12/26/96         56700        3 25/32     2/27/97         28500        5 1/4
12/27/96         15000        3 3/4       2/28/97         27600        5 1/4

12/30/96         62200        3 25/32     3/03/97         13600        5 1/2
12/31/96        178200        3 3/4       3/04/97          5400        5 1/4
 1/01/97             0        HOL         3/05/97          6300        5 1/8
 1/02/97         36600        3 7/8
 1/03/97         36600        3 7/8       3/06/97         28500        5
                                          3/07/97         29000        4 7/8
 1/06/97         12000        3 7/8
 1/07/97         35100        3 15/16     3/10/97         12100        5 1/8
 1/08/97         11800        3 15/16     3/11/97          6700        5
 1/09/97         49600        4 1/4       3/12/97         21400        5
 1/10/97        106400        4 9/16      3/13/97          8400        5
                                          3/14/97         54600        4 5/8
 1/13/97         39400        4 9/16
                                          3/17/97         30500        4 7/8
 1/14/97         20800        4 7/16      3/18/97         35700        4 3/4
 1/15/97         51500        4           3/19/97         10800        4 11/16
 1/16/97         19300        4           3/20/97         25600        4 11/16
 1/17/97         41500        3 7/8       3/21/97          7200        4 9/16

 1/20/97         43500        3 15/16     3/24/97          8600        4 9/16
 1/21/97         30300        3 13/16     3/25/97          3500        4 5/8
 1/22/97         27400        3 13/16     3/26/97         22300        4 9/16
 1/23/97          7100        3 3/4       3/27/97         11300        4 1/4
 1/24/97         15500        3 13/16     3/28/97             0        HOL

 1/27/97          5600        3 13/16     3/31/97          9500        4 3/8
 1/28/97         51200        3 9/16
 1/29/97        435800        4 3/4
 1/30/97        136900        4 5/8
 1/31/97         17700        4 1/2

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
 4/01/97         15600        4 1/2       6/02/97         53000        6 3/16
 4/02/97         24700        4 1/2       6/03/97          7900        6 3/16
 4/03/97         68900        4 9/16      6/04/97         32500        6 3/16
 4/04/97         22300        4 11/16     6/05/97         20700        6 3/16
                                          6/06/97         46800        6 5/16
 4/07/97          2100        4 11/16
 4/08/97         19000        4 11/16     6/09/97         76700        6 5/16
 4/09/97         19000        4 3/4       6/10/97         50200        6 5/16
 4/10/97         13300        4 3/4       6/11/97         28300        6 1/8
 4/11/97         23800        4 5/8       6/12/97         13400        6 1/4
                                          6/13/97         70100        5 15/16
 4/14/97          2700        4 5/8
 4/15/97         24000        4 7/8       6/16/97         38800        6 1/16
 4/16/97          6900        4 5/8
 4/17/97         18600        5           6/17/97         73200        6
 4/18/97          4100        4 7/8       6/18/97         75100        6
                                          6/19/97         69700        6
 4/21/97          9500        4 3/4       6/20/97         38200        6
 4/22/97          2900        4 13/16
 4/23/97         50300        5 1/8       6/23/97         45400        6 1/16
 4/24/97        493200        5 23/64     6/24/97        107500        6 1/16
 4/25/97        533800        5 3/8       6/25/97        134400        6 3/16
                                          6/26/97        141700        6 3/16
                                          6/27/97        108500        6 1/4
 4/28/97         39800        5 1/2
 4/29/97         28900        5 7/16      6/30/97        260800        6 11/16
 4/30/97         27000        5 1/2       7/01/97        449400        7 1/8
 5/01/97        199600        6 1/8       7/02/97        147400        7
 5/02/97        194700        5 7/8       7/03/97         23000        7
                                          7/04/97             0        HOL
 5/05/97        122600        6
 5/06/97         93200        6           7/07/97        145900        7 1/8
 5/07/97         85100        5 5/8       7/08/97        313300        7 1/2
 5/08/97         43700        5 5/8       7/09/97        223400        7 7/8
 5/09/97         76000        5 3/4       7/10/97        227100        7 7/8
                                          7/11/97        247500        8 1/16
 5/12/97        102200        5 1/2
 5/13/97         76600        5 7/8
 5/14/97        357200        6 3/16      7/14/97         96000        8 5/16
 5/15/97        125500        6 3/16      7/15/97        104200        8
 5/16/97        151500        6 5/16      7/16/97        132600        7 5/8
                                          7/17/97        313000        7 3/4
 5/19/97         47700        6 1/8       7/18/97        159000        8 3/16
 5/20/97         74500        6 5/16
 5/21/97        125400        6 1/4       7/21/97        486900        9 1/16
                                          7/22/97        232600        9 5/16
 5/22/97         74600        6 3/16      7/23/97        171100        9
 5/23/97         36000        6 5/16      7/24/97        138500        8 5/8
                                          7/25/97        227400        9 1/4
 5/26/97             0        HOL
 5/27/97         38200        6 5/16      7/28/97        147800        9 1/8
 5/28/97         26200        6 1/4       7/29/97         77400        8 5/8
 5/29/97         52000        6 3/16      7/30/97        155600        8 15/16
 5/30/97         17300        6 1/8       7/31/97        156000        9 1/8


Wang Laboratories, Inc.

Wang Laboratories, Inc. is a global network and desktop services and
integration company based in Billerica, Massachusetts. The company provides a
range of multi-vendor information technology services for computers and
computer networks. Wang Laboratories also designs, operates and maintains
global computing and telecommunication networks for some of the world's
largest multinational companies as well as military and civilian government
agencies. The company generated over $1.3 billion in revenue in 1996 and
employed nearly 10,000 people in 130 countries throughout North America,
Europe and Asia.

On July 16, Wang Laboratories was recognized for its outstanding sales
performance and leading network integration services by the federal
government. It was also recently awarded a systems acquisition and support
services contract for the U.S. government valued at $105 million. On July 10,
the company introduced two new components which integrate the latest advances
in processor, memory and security into a desktop computer called TEMPEST and
ZONE. On June 24, the company, in conjunction with a group of investors led by
Soros Fund Management, announced the creation of WHIS, a new operating company
formed to develop, market and service clinical information management systems
for physicians.

93369N10   WANG    WANG LABS INC NEW
                   NASDAQ National Market
                   Common

                         Prices in U.S. dollars
      Adjusted for stock dividends and stock splits as of  8/12/97
                   Daily prices  8/01/96 to  7/31/97

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
 8/01/96        231400       18 3/8      10/03/96       1966000       22
 8/02/96         81200       18 3/8      10/04/96        499400       22 1/8

 8/05/96        232900       18 3/8      10/07/96        381800       22
 8/06/96        115900       18 1/2      10/08/96        183300       22
 8/07/96        252800       19 1/8      10/09/96        441600       22 1/16
 8/08/96        278500       19 3/8      10/10/96        601100       22 5/8
 8/09/96        127800       19 3/8      10/11/96        113900       22 3/8

 8/12/96        146400       19 7/16     10/14/96        211400       22 1/4
                                         10/15/96        374800       22 1/8
 8/13/96         50500       18 7/8      10/16/96        141500       22
 8/14/96        110900       18 1/2      10/17/96        228400       22
 8/15/96         12500       18 3/4      10/18/96        187300       22
 8/16/96        105500       17 7/8
                                         10/21/96        654200       21 7/8
 8/19/96         36800       17 5/8      10/22/96        625900       21 3/8
 8/20/96         96200       18          10/23/96        361500       21 3/8
 8/21/96          9400       18 1/8      10/24/96        248800       21 1/4
 8/22/96        180000       18 1/8      10/25/96        411900       21 3/4
 8/23/96         10800       18 1/4
                                         10/28/96        846700       22 1/2
 8/26/96        108400       18 1/4
 8/27/96        137000       18 1/4      10/29/96        236500       22 3/8
 8/28/96        143700       18          10/30/96       1329600       23 1/2
 8/29/96         43700       17 5/8      10/31/96        528300       23 3/8
 8/30/96         91800       17 7/8      11/01/96        232500       22 3/4

 9/02/96             0        HOL        11/04/96        341200       23 1/8
 9/03/96        341300       16 3/4      11/05/96        345800       22 7/8
 9/04/96        705100       16 3/8      11/06/96        274000       23 3/4
 9/05/96        178600       16 1/2      11/07/96         88800       23 9/16
 9/06/96        364300       17 3/8      11/08/96        171500       23 1/8

                                         11/11/96        123800       22 3/4
 9/09/96        190800       17 3/4      11/12/96        256300       22 1/2
 9/10/96        305500       17 7/8      11/13/96        102900       22 1/4
 9/11/96        234500       18          11/14/96        247100       22 9/16
 9/12/96        140600       17 1/2      11/15/96       1428200       22 1/4
 9/13/96        265600       17 7/8
                                         11/18/96         62400       22 1/2
 9/16/96        147500       18 1/4      11/19/96         61400       22 1/16
 9/17/96        123900       18 1/4      11/20/96        259800       21
 9/18/96          6700       18 1/8      11/21/96        197600       20 15/16
 9/19/96        207500       19          11/22/96        437100       21 7/8
 9/20/96        208800       19

 9/23/96        228300       19 3/4      11/25/96        273300       21 5/8
 9/24/96        320600       19 1/2      11/26/96       1057100       21 3/8
 9/25/96        308100       18 15/16    11/27/96         44500       21 1/8
 9/26/96        187700       18 3/4      11/28/96             0        HOL
 9/27/96        158500       19 1/8      11/29/96         61100       21 1/8

 9/30/96        248600       19 1/2
10/01/96        321100       19 7/8
10/02/96        274300       19 7/8

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
12/02/96        120200       21 3/8       2/03/97        378100       22 5/8
12/03/96        127100       21           2/04/97        606600       22 3/8
12/04/96        191500       21           2/05/97        284700       22 1/2
12/05/96         96600       20 7/8       2/06/97        305400       22 1/4
12/06/96        195600       20 3/8       2/07/97        366100       22 3/8

12/09/96         95300       21 1/8
12/10/96        212100       20 1/2       2/10/97        141300       21 5/8
12/11/96        220100       19 15/16     2/11/97        325000       21 1/8
12/12/96        111900       20 3/8       2/12/97        792800       21 1/16
12/13/96        250500       20 1/8       2/13/97        309500       21 1/4
                                          2/14/97        316600       21 3/8
12/16/96         63900       19 7/8
12/17/96        180100       19 3/4       2/17/97             0        HOL
12/18/96         91500       19 5/8       2/18/97        359000       21 3/8
                                          2/19/97        638200       21 3/4
12/19/96        255900       18 7/8       2/20/97         71500       21 3/4
12/20/96        608000       19           2/21/97        230900       21 3/4

12/23/96         87500       19 1/2       2/24/97        759900       22
12/24/96        111100       19 15/16     2/25/97        691100       22
12/25/96             0        HOL         2/26/97        161500       22
12/26/96         37700       19 7/8       2/27/97        268400       22
12/27/96        115300       19 3/4       2/28/97        265500       21 15/16

12/30/96         64900       19 7/8       3/03/97        210400       21 3/4
12/31/96        192900       20 1/4       3/04/97        190000       21
 1/01/97             0        HOL         3/05/97        157300       21
 1/02/97        189600       20 1/4
 1/03/97        577300       20 1/2       3/06/97        246200       21
                                          3/07/97         63100       20 3/4
 1/06/97         98200       20 5/8
 1/07/97        235300       21 3/4       3/10/97        144900       20 1/2
 1/08/97        246300       22           3/11/97        167200       20 7/8
 1/09/97        218500       21 1/2       3/12/97        290200       20 1/2
 1/10/97        167500       21 1/2       3/13/97         86900       20
                                          3/14/97        216200       20
 1/13/97        106500       21 1/4
                                          3/17/97        102300       20 3/8
 1/14/97        251800       21 1/4       3/18/97        482800       20
 1/15/97        106100       21 1/2       3/19/97        251800       19 7/8
 1/16/97        222200       21 7/8       3/20/97        360500       19 3/8
 1/17/97         59500       21 3/4       3/21/97        173100       19

 1/20/97        176200       21 7/8       3/24/97        588200       18
 1/21/97        317800       22 5/16      3/25/97        321000       18 5/16
 1/22/97        359800       23           3/26/97        135900       18 1/4
 1/23/97        310000       23 1/4       3/27/97        179100       17 9/16
 1/24/97        133800       22 7/8       3/28/97             0        HOL

 1/27/97        107800       22           3/31/97        131600       17 3/4
 1/28/97        141800       22 1/2
 1/29/97        928500       23 1/4
 1/30/97        440900       23 1/8
 1/31/97        347700       23 1/4

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
 4/01/97        229400       17 9/16      6/09/97        156100       20 1/2
 4/02/97        229600       17 3/8       6/10/97        220600       20 1/8
 4/03/97        311200       17 1/2       6/11/97        146000       20 1/4
 4/04/97        168600       17 5/8       6/12/97        172600       20 1/2
                                          6/13/97        221600       20 1/8
 4/07/97        555200       18 5/8
 4/08/97        124000       18 1/2       6/16/97        117200       20 1/8
 4/09/97         93500       18 1/4
 4/10/97        265500       18           6/17/97        150700       21
 4/11/97        299000       17 3/4       6/18/97        264300       20 5/8
                                          6/19/97        214200       21
 4/14/97        291300       17 5/8       6/20/97        107700       20 5/8
 4/15/97        177300       17 9/16
 4/16/97        241100       17 3/4       6/23/97         99700       20 29/64
 4/17/97        376500       19 1/8       6/24/97        173800       20 7/8
 4/18/97        237000       19 5/8       6/25/97        235800       20 29/32
                                          6/26/97        342300       21 1/8
 4/21/97        281200       19 7/16      6/27/97        373300       20 3/4
 4/22/97         90100       19 1/8
 4/23/97        215200       19           6/30/97        588600       21 5/16
 4/24/97        130700       19           7/01/97        168700       21 1/16
 4/25/97        109000       18 13/16     7/02/97        383800       21 5/8
                                          7/03/97        211200       21 13/16
                                          7/04/97             0        HOL
 4/28/97        266300       17 3/8
 4/29/97        500900       16 1/2       7/07/97        119800       22
 4/30/97        427400       17 3/8       7/08/97        270500       21 7/8
 5/01/97        457400       17 3/4       7/09/97        151500       21 25/32
 5/02/97        283200       18 1/8       7/10/97        268600       22 5/16
                                          7/11/97        299400       22 7/16
 5/05/97       1842000       19 3/4
 5/06/97        699400       18 7/8
 5/07/97        216100       18 7/8       7/14/97        151800       22
 5/08/97        383900       19           7/15/97        249300       22 9/16
 5/09/97        315300       19 1/4       7/16/97        215700       23
                                          7/17/97        244400       22 7/8
 5/12/97        358300       19 3/8       7/18/97        130600       22 11/16
 5/13/97        547700       19
 5/14/97        135500       19           7/21/97        164200       22 3/8
 5/15/97        121100       18 7/8       7/22/97        148300       22 7/16
 5/16/97        153700       19 1/8       7/23/97         73300       22 3/4
                                          7/24/97        158400       22 1/2
 5/19/97        101100       19           7/25/97        291000       22 5/8
 5/20/97        109700       19 1/8
 5/21/97        218300       20           7/28/97         65400       22 5/16
                                          7/29/97         77200       22 5/16
 5/22/97        356400       19 3/4       7/30/97       2371000       19 15/16
 5/23/97        514100       20           7/31/97        642500       19 1/2

 5/26/97             0        HOL
 5/27/97         51300       20 1/8
 5/28/97        197100       20 1/8
 5/29/97         63300       20 1/8
 5/30/97        302000       20 1/2

 6/02/97        173100       20 13/16
 6/03/97        333800       21
 6/04/97        108600       20 1/2
 6/05/97         40200       20 3/4
 6/06/97        118900       20 3/4


Vanstar Corp.

Vanstar Corp., based in Pleasanton, California, is a leading provider of
computer network integration and consulting services to a broad range of
Fortune 1000 companies such as Ford Motor Co., Hoecht Celanese and BOC Gases.
The company develops customized technology solutions for its customers'
operating systems including local and wide area networks, desktop personal
computers and workstations. In addition, the company offers continued support,
maintenance and consulting services for the entire life of its customers'
computer systems. Although only 13% of the company's revenue is currently
derived from its service division, it has invested heavily in technology and
its operating systems to develop and growth this business. It generated $2.2
billion in revenue for the fiscal year ended April 30, 1997.

On July 14, Chevron announced that Vanstar and Hewlett Packard had been
selected to jointly deploy a $200 million systems upgrade and implementation.
Vanstar will implement the major aspects of the desktop technology management
and will perform the configuration and management of the network integration
while HP will focus on hardware upgrade and management.

On July 8, Vanstar acquired Sysorex Information Systems Inc., a $150 million
technology service provider based in Fairfax, Virginia.

92208M10   VST     VANSTAR CORP
                   New York
                   Common

                         Prices in U.S. dollars
      Adjusted for stock dividends and stock splits as of  8/12/97
                   Daily prices  8/01/96 to  7/31/97

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
 8/01/96        228000       16 3/4      10/03/96        615700       26 1/2
 8/02/96        227200       17 7/8      10/04/96        702600       27 3/8

 8/05/96        167000       18 1/4      10/07/96       1260100       28 1/8
 8/06/96         80500       18 3/8      10/08/96        912500       28 1/4
 8/07/96         95800       19 1/8      10/09/96        275400       28 1/4
 8/08/96        179600       18 3/4      10/10/96        379200       28 3/8
 8/09/96        171700       18 1/2      10/11/96        226700       28 1/2

 8/12/96        122200       18 1/4      10/14/96        334400       28 5/8
                                         10/15/96        239500       29
 8/13/96        143400       18 1/2      10/16/96        207600       28 5/8
 8/14/96        155700       18 1/2      10/17/96        273900       28 1/2
 8/15/96        408100       19 7/8      10/18/96        570500       27 3/8
 8/16/96        129100       19 3/8
                                         10/21/96        249200       26
 8/19/96        129600       20          10/22/96        266700       25 3/8
 8/20/96         87000       19 1/2      10/23/96        226600       26 5/8
 8/21/96        204400       18 5/8      10/24/96        216200       26 3/4
 8/22/96        190700       18 7/8      10/25/96        492600       25 3/4
 8/23/96         54900       18 7/8
                                         10/28/96        390300       24 3/4
 8/26/96        192700       19 1/2
 8/27/96        455300       19 7/8      10/29/96        321100       21 7/8
 8/28/96       1006900       19 1/2      10/30/96        485600       24 5/8
 8/29/96        236900       20 1/4      10/31/96        189900       23 7/8
 8/30/96        284800       21 1/8      11/01/96        215200       24 1/2

 9/02/96             0        HOL        11/04/96         70700       24 1/4
 9/03/96       1027400       20 1/8      11/05/96        106500       24 1/4
 9/04/96        135400       19 1/4      11/06/96        146500       24 1/2
 9/05/96        181300       19 3/8      11/07/96        236200       24 1/8
 9/06/96        310800       18 1/2      11/08/96        108900       23 1/2

                                         11/11/96        523600       23 3/8
 9/09/96        218100       19          11/12/96        289400       25
 9/10/96        130500       18 5/8      11/13/96        217300       25 7/8
 9/11/96        203800       18 7/8      11/14/96        262100       27 5/8
 9/12/96        380800       19 3/4      11/15/96        209500       26 1/4
 9/13/96        763400       21
                                         11/18/96         64800       27
 9/16/96        151900       21          11/19/96         79300       27 1/4
 9/17/96        480300       22 5/8      11/20/96        200200       27 3/4
 9/18/96        931900       23 1/4      11/21/96        257600       26 3/4
 9/19/96        568300       23 1/2      11/22/96        171500       26
 9/20/96        930000       25 5/8

 9/23/96        239200       25 1/8      11/25/96         74700       25 3/4
 9/24/96        194000       24 7/8      11/26/96        175300       26 1/4
 9/25/96        424200       23 3/4      11/27/96        149000       26
 9/26/96        682400       24 3/8      11/28/96             0        HOL
 9/27/96        991200       24 1/4      11/29/96        130500       27 1/2

 9/30/96        400600       24 1/4
10/01/96        472900       24 5/8
10/02/96        584200       25 1/8

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
12/02/96        258700       28           2/03/97        526900       15 1/2
12/03/96        327800       26 3/8       2/04/97        273900       15 3/8
12/04/96        154100       26 1/8       2/05/97        175400       14 3/4
12/05/96         96700       26 1/2       2/06/97        337800       14 7/8
12/06/96        147800       25 1/2       2/07/97        218200       15 3/8

12/09/96        115900       24 7/8
12/10/96        249500       23 3/4       2/10/97        122000       14 1/4
12/11/96        349200       24 5/8       2/11/97        293000       14 3/8
12/12/96        160000       25 1/8       2/12/97        236100       14 1/4
12/13/96         60600       24 1/2       2/13/97         79400       14 1/2
                                          2/14/97        196500       14 1/2
12/16/96         63500       23
12/17/96        160900       22 1/8       2/17/97             0        HOL
12/18/96        157000       23 7/8       2/18/97        104700       15
                                          2/19/97        195500       15 1/4
12/19/96        442200       24 1/2       2/20/97        436700       15 3/4
12/20/96        115100       23 3/4       2/21/97        213100       16 3/8

12/23/96         22900       23           2/24/97        111300       16 1/8
12/24/96         45000       22 3/4       2/25/97        203200       15 1/8
12/25/96             0        HOL         2/26/97        154400       14 1/2
12/26/96        122400       22 3/4       2/27/97        187500       14 1/4
12/27/96          5500       22 3/4       2/28/97        372000       13 3/4

12/30/96         93700       24 1/8       3/03/97        103100       14 1/4
12/31/96         57600       24 1/2       3/04/97        227800       14 1/4
 1/01/97             0        HOL         3/05/97         54600       14
 1/02/97        118200       24 5/8
 1/03/97        129700       24 1/2       3/06/97         26800       14 1/4
                                          3/07/97         38300       14 1/2
 1/06/97        231800       24 7/8
 1/07/97         96500       23 3/4       3/10/97         52800       14 1/8
 1/08/97         89500       23           3/11/97         63000       14
 1/09/97        334000       21 3/4       3/12/97         82700       13 7/8
 1/10/97        347200       22 3/8       3/13/97        100300       13 3/4
                                          3/14/97       2062000        9 5/8
 1/13/97        148600       21 3/4
                                          3/17/97       1763000        8 3/4
 1/14/97        657400       20 7/8       3/18/97       1242500        8 1/8
 1/15/97        709500       19 1/4       3/19/97        467100        8
 1/16/97        778800       19 1/2       3/20/97        657200        8 1/8
 1/17/97       1210400       18           3/21/97        216900        8

 1/20/97        708200       18 3/8       3/24/97        274200        7 3/4
 1/21/97        928000       20 1/8       3/25/97        569300        7 1/8
 1/22/97        775900       22 1/8       3/26/97        838300        7 7/8
 1/23/97       5771000       14 7/8       3/27/97        389200        8 1/8
 1/24/97       1665000       16 1/8       3/28/97             0        HOL

 1/27/97        877300       17           3/31/97        203700        8 1/4
 1/28/97        554200       15 7/8
 1/29/97        898800       14 7/8
 1/30/97        810900       14 1/2
 1/31/97        801500       14 3/4

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
 4/01/97        126700        8 1/8       6/02/97        504900       10 1/4
 4/02/97        127000        8           6/03/97        291000       10
 4/03/97         83700        7 7/8       6/04/97        213700        9 3/4
 4/04/97        151100        7 7/8       6/05/97        135100        9 3/4
                                          6/06/97        128900        9 3/4
 4/07/97        164900        7 7/8
 4/08/97         81700        7 5/8       6/09/97        384800        9 1/4
 4/09/97        455800        7 1/8       6/10/97        363000        9
 4/10/97        366700        7 1/2       6/11/97        399100        9
 4/11/97        449100        7 1/4       6/12/97       1709000        9 5/8
                                          6/13/97        425500       10
 4/14/97        444300        6 3/4
 4/15/97        124900        6 3/4       6/16/97        191800       10 1/8
 4/16/97       1028800        7 1/8
 4/17/97        237600        7 1/2       6/17/97        220400       10 1/8
 4/18/97        129500        7 1/2       6/18/97        427400       10 3/4
                                          6/19/97       1166100       11 7/8
 4/21/97         57000        7 1/2       6/20/97        387300       11 1/2
 4/22/97         64000        7 3/8
 4/23/97        222900        7 1/8       6/23/97        159200       11 1/8
 4/24/97         63700        6 7/8       6/24/97        219800       11 7/8
 4/25/97       2030000        7 1/2       6/25/97        449700       12 1/8
                                          6/26/97        311700       12 7/16
                                          6/27/97       1660000       13 1/2
 4/28/97        210200        7 3/4
 4/29/97        242400        7 1/2       6/30/97        755100       14
 4/30/97         72300        7 3/8       7/01/97        373700       13 11/16
 5/01/97        495000        7 1/2       7/02/97        387500       13 5/8
 5/02/97        946300        8 1/4       7/03/97        128100       13 1/8
                                          7/04/97             0        HOL
 5/05/97        677800        9 1/4
 5/06/97        325400        9           7/07/97        277700       13 1/4
 5/07/97        191600        8 3/4       7/08/97        450500       13 3/4
 5/08/97        300800        9 1/8       7/09/97        840800       14 3/4
 5/09/97        163700        9           7/10/97        444600       14 1/2
                                          7/11/97        287600       14 1/2
 5/12/97        196600        8 3/4
 5/13/97        180700        9
 5/14/97         83300        8 7/8       7/14/97        546200       14 1/16
 5/15/97        201200        8 7/8       7/15/97        632700       13
 5/16/97        137900        8 7/8       7/16/97        802600       12 15/16
                                          7/17/97        195800       13 1/16
 5/19/97        266300        9 1/4       7/18/97        218300       13 5/8
 5/20/97        573700       10
 5/21/97        459800       10 3/8       7/21/97        111600       13 1/4
                                          7/22/97        283200       13 3/8
 5/22/97        136100       10 1/4       7/23/97        276000       13
 5/23/97        147300       10 3/8       7/24/97        366100       12 5/16
                                          7/25/97        315200       12 1/4
 5/26/97             0        HOL
 5/27/97        287500       10           7/28/97        116800       12 3/8
 5/28/97        207900       10           7/29/97        339100       12 15/16
 5/29/97        371100        9 7/8       7/30/97        245200       13 5/8
 5/30/97        446400       10           7/31/97        117500       13 9/16


Unisys Corporation

Unisys Corporation provides information services, and offers technology,
software and customer support on a worldwide basis. It is one of the top 10
U.S. based providers of hardware, software and information services. It
clients primarily consist of financial service organizations, government
agencies, transportation companies, the communications industry and health
information management companies. The company's revenues are divided as
follows: 38% computer systems, 31% global customer service and 31% information
services.

Computer systems comprise a complete line of small and large computer
processors and related peripheral products. Global customer service consists
of systems integration and equipment maintenance. Information services include
outsourcing services, applications development, information planning and
education.

90921410   UIS     UNISYS CORP
                   New York
                   Common

                         Prices in U.S. dollars
      Adjusted for stock dividends and stock splits as of  8/12/97
                   Daily prices  8/01/96 to  7/31/97

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
 8/01/96       1755000        6 1/8      10/03/96       1501200        6 3/8
 8/02/96        907300        6 1/8      10/04/96        957300        6 3/8

 8/05/96        611600        6 3/8      10/07/96       1517700        7
 8/06/96       1512600        6 1/4      10/08/96       2693000        7 1/8
 8/07/96       2129000        6 1/4      10/09/96       1996000        7
 8/08/96       2437000        5 7/8      10/10/96       1162000        7 1/8
 8/09/96       1197100        5 7/8      10/11/96       2035000        7 1/8

 8/12/96        657700        6          10/14/96       1416700        7 3/8
                                         10/15/96       1876000        7 1/4
 8/13/96       1030200        5 7/8      10/16/96       1030200        7 1/4
 8/14/96        567800        6          10/17/96        586800        7 1/4
 8/15/96        448400        6          10/18/96        986400        7 1/4
 8/16/96        399200        5 7/8
                                         10/21/96       1264800        6 3/4
 8/19/96        823700        5 7/8      10/22/96       1205600        6 1/2
 8/20/96        513600        6          10/23/96       1671000        6 3/4
 8/21/96        748100        5 7/8      10/24/96        714600        6 5/8
 8/22/96        460500        6          10/25/96        941400        6 1/4
 8/23/96        638900        6
                                         10/28/96       1091600        6 1/8
 8/26/96        408800        5 3/4
 8/27/96        604900        5 7/8      10/29/96        683900        6 1/8
 8/28/96        633400        6          10/30/96       1041800        6 1/8
 8/29/96       1275600        6 1/8      10/31/96        956300        6 1/4
 8/30/96        632500        5 7/8      11/01/96        511500        6 1/4

 9/02/96             0        HOL        11/04/96        310200        6 1/4
 9/03/96        794000        6          11/05/96        364100        6 1/4
 9/04/96       1104600        6          11/06/96       1328700        6 1/4
 9/05/96        695400        5 7/8      11/07/96        831400        6
 9/06/96        604600        6          11/08/96        407900        6 1/8

                                         11/11/96        281900        6 1/4
 9/09/96        498600        6          11/12/96        609400        6
 9/10/96        801100        6 1/8      11/13/96        940100        6 1/8
 9/11/96        439900        6 1/8      11/14/96        422400        6 1/8
 9/12/96        390100        6          11/15/96        435300        6 1/8
 9/13/96        539900        5 7/8
                                         11/18/96        704800        6 1/4
 9/16/96       1153700        6 1/8      11/19/96        397200        6 1/8
 9/17/96        346000        6 1/8      11/20/96        668400        6
 9/18/96       1019900        6 1/4      11/21/96       6837000        6 5/8
 9/19/96        647400        6 1/8      11/22/96       1735000        6 3/4
 9/20/96        533100        6

 9/23/96       1310700        6          11/25/96       1195400        6 3/4
 9/24/96        804400        6 1/8      11/26/96        874800        6 5/8
 9/25/96        463500        6 1/8      11/27/96       1078600        6 5/8
 9/26/96        497700        6          11/28/96             0        HOL
 9/27/96        419500        6          11/29/96       5800000        7 5/8

 9/30/96        791100        6 1/8
10/01/96       3703000        6 3/4
10/02/96       1891000        6 5/8

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
12/02/96       4463000        7 3/8       2/03/97        892100        6 7/8
12/03/96       2023000        7 1/2       2/04/97        816900        6 7/8
12/04/96       1475200        7 1/2       2/05/97       1438200        6 3/4
12/05/96       3270000        7 1/2       2/06/97        726200        6 3/4
12/06/96       2122000        7 1/4       2/07/97        848900        6 3/4

12/09/96        899300        7 1/2
12/10/96        743900        7 3/8       2/10/97        762600        6 3/4
12/11/96       1134200        7 1/8       2/11/97        432300        6 3/4
12/12/96       1145000        6 7/8       2/12/97        519100        6 7/8
12/13/96       1257100        7           2/13/97       1208500        7
                                          2/14/97       3267000        7
12/16/96        881900        7
12/17/96       1006900        6 7/8       2/17/97             0        HOL
12/18/96        824800        7           2/18/97        970000        7
                                          2/19/97       3671000        7
12/19/96        858400        7 1/8       2/20/97       1876000        6 3/4
12/20/96       1276100        6 7/8       2/21/97       1178500        6 3/4

12/23/96        631200        6 3/4       2/24/97       1472200        6 3/4
12/24/96        510500        6 7/8       2/25/97        928200        6 3/4
12/25/96             0        HOL         2/26/97        513000        6 5/8
12/26/96        651400        6 5/8       2/27/97       1589700        6 3/4
12/27/96        458100        6 5/8       2/28/97        415400        6 5/8

12/30/96       2291000        6 7/8       3/03/97        564900        6 5/8
12/31/96       1285900        6 3/4       3/04/97        941700        6 5/8
 1/01/97             0        HOL         3/05/97       1066500        6 5/8
 1/02/97       2067000        7 1/8
 1/03/97       1265600        7           3/06/97       3069000        6 7/8
                                          3/07/97       1970000        6 3/4
 1/06/97       1094500        6 7/8
 1/07/97        779500        7           3/10/97        519500        6 7/8
 1/08/97        626600        6 3/4       3/11/97        546700        6 3/4
 1/09/97       1262000        6 7/8       3/12/97        965300        6 5/8
 1/10/97        997900        6 7/8       3/13/97        579200        6 1/2
                                          3/14/97       1018200        6 5/8
 1/13/97        576400        7
                                          3/17/97        987600        6 1/2
 1/14/97       1464700        7 1/8       3/18/97        499100        6 1/2
 1/15/97       1367400        7 1/8       3/19/97        882600        6 1/2
 1/16/97       1301400        7 1/4       3/20/97        874800        6 3/8
 1/17/97       1186000        7 3/8       3/21/97        527200        6 3/8

 1/20/97        637500        7 1/4       3/24/97        615800        6 1/2
 1/21/97       2832000        7 1/2       3/25/97        648500        6 1/4
 1/22/97       3159000        7 1/8       3/26/97       1194400        6 3/8
 1/23/97       1956000        7 1/8       3/27/97        578300        6 3/8
 1/24/97        979700        6 7/8       3/28/97             0        HOL

 1/27/97        537200        7           3/31/97        387300        6 1/4
 1/28/97        587100        7
 1/29/97        505500        6 7/8       4/01/97        593900        6 1/8
 1/30/97        505200        7           4/02/97       1208800        6 1/8
 1/31/97        504600        6 7/8       4/03/97        479100        6 1/8
                                          4/04/97        683800        6 1/8

  Date         Volume       Cls/Bid        Date         Volume       Cls/Bid
- ----------   ----------    ----------   ----------    ----------    ----------
 4/07/97        558400        6 1/4       6/09/97       1589200        6 7/8
 4/08/97        434400        6 1/8       6/10/97       1223700        7
 4/09/97        720400        6 1/8       6/11/97        907600        7
 4/10/97        421500        6           6/12/97        329900        6 7/8
 4/11/97        960800        5 7/8       6/13/97        535500        7

 4/14/97       1005200        5 7/8       6/16/97        415400        6 7/8
 4/15/97       1434100        6
 4/16/97        596200        6           6/17/97        483200        6 7/8
 4/17/97        860200        5 7/8       6/18/97        722000        7
 4/18/97        753700        5 7/8       6/19/97       7584000        7 7/8
                                          6/20/97       2636000        7 1/2
 4/21/97       3319000        6 1/2
 4/22/97       1726000        6 1/8       6/23/97       1189900        7 5/8
 4/23/97       1421400        6 3/8       6/24/97       1824000        7 1/2
 4/24/97       1388900        6 3/8       6/25/97        863100        7 7/16
 4/25/97        867000        6           6/26/97       1112200        7 5/16
                                          6/27/97       1464300        7 1/2

 4/28/97        542100        6 1/8       6/30/97       1362500        7 5/8
 4/29/97       1014000        6           7/01/97        937700        7 7/16
 4/30/97        643900        6           7/02/97       1059600        7 1/2
 5/01/97        539000        6           7/03/97        555400        7 5/8
 5/02/97        504900        6 1/8       7/04/97             0        HOL

 5/05/97        488000        6 1/4       7/07/97       3884000        8 1/8
 5/06/97        512200        6 1/8       7/08/97       3614000        8 1/16
 5/07/97        409800        6 1/8       7/09/97       1390900        8 1/16
 5/08/97        543300        6 1/8       7/10/97       4064000        8 7/16
 5/09/97        814800        6 3/8       7/11/97       4908000        8 1/2

 5/12/97        422600        6 1/8
 5/13/97        480300        6 1/8       7/14/97       3486000        8 1/2
 5/14/97       1496300        6 1/4       7/15/97       2262000        8 7/16
 5/15/97        628700        6 3/8       7/16/97       2026000        8 1/2
 5/16/97       3436000        6 5/8       7/17/97       1030400        8 9/16
                                          7/18/97       1440300        8 3/16
 5/19/97       1146200        6 5/8
 5/20/97        889900        6 5/8       7/21/97       5231000        8 3/4
 5/21/97       1951000        6 7/8       7/22/97       3848000        8 7/8
                                          7/23/97       3125000        9 3/16
 5/22/97       1056200        7           7/24/97       2932000        9 1/8
 5/23/97       1063800        7           7/25/97       1644000        8 15/16

 5/26/97             0        HOL         7/28/97       1218000        9
 5/27/97        627900        6 7/8       7/29/97        850100        8 7/8
 5/28/97       2505000        7           7/30/97       1343800        8 15/16
 5/29/97        674200        6 13/16     7/31/97       5750000        9 5/8
 5/30/97       1322100        6 7/8

 6/02/97        352200        6 7/8
 6/03/97        733900        6 3/4
 6/04/97        583200        6 7/8
 6/05/97       1049900        6 7/8
 6/06/97        368300        6 7/8



                                                              Exhibit (c)(4)

                                                CONFORMED COPY


                             INVESTORS' AGREEMENT

                                  dated as of

                                August 7, 1997

                                     among

                          DECISIONONE HOLDINGS CORP.,
                    DLJ MERCHANT BANKING PARTNERS II, L.P.,
                  DLJ MERCHANT BANKING PARTNERS II - A, L.P.,
                        DLJ OFFSHORE PARTNERS II, C.V.,
                        DLJ DIVERSIFIED PARTNERS, L.P.,
                      DLJ DIVERSIFIED PARTNERS - A, L.P.,
                        DLJ MILLENNIUM PARTNERS, L.P.,
                      DLJ MILLENNIUM PARTNERS - A, L.P.,
                            DLJMB FUNDING II, INC.,
                       UK INVESTMENT PLAN 1997 PARTNERS,
                            DLJ EAB PARTNERS, L.P.,
                              DLJ FIRST ESC, LLC,

                                      AND

                      CERTAIN OTHER PERSONS NAMED HEREIN


                               TABLE OF CONTENTS


                                                                    Page
                                                                    ----
                                   ARTICLE 1
                                  Definitions

            Section 1.1.  Definitions.................................2

                                   ARTICLE 2
                      Corporate Governance and Management

            Section 2.1.  Composition of the Board...................10
            Section 2.2.  Removal....................................10
            Section 2.3.  Vacancies..................................10
            Section 2.4.  Action by the Board........................11
            Section 2.5.  Conflicting Charter or Bylaw Provision.....11

                                   ARTICLE 3
                           Restrictions on Transfer

            Section 3.1.  General....................................12
            Section 3.2.  Legends....................................12
            Section 3.3.  Permitted Transferees......................13
            Section 3.4.  Restrictions on Transfers by Institutional
                          Shareholders ..............................13
            Section 3.5.  Restrictions on Transfers by Management
                          Shareholders ..............................13

                                   ARTICLE 4
            Tag-Along Rights; Drag-Along Rights; Preemptive Rights

            Section 4.1.  Rights to Participate in Transfer..........15
            Section 4.2.  Right to Compel Participation in Certain
                          Transfers..................................17
            Section 4.3.  Preemptive Rights..........................19
            Section 4.4.  Certain Other Purchases of Common Stock....20

                                   ARTICLE 5
                              Registration Rights

            Section 5.1.  Demand Registration........................21
            Section 5.2.  Piggyback Registration.....................23
            Section 5.3   Holdback Agreements........................25
            Section 5.4.  Registration Procedures....................25
            Section 5.5.  Indemnification by the Company.............29
            Section 5.6.  Indemnification by Participating
                          Shareholders...............................29
            Section 5.8.  Contribution...............................31
            Section 5.9.  Participation in Public Offering...........33
            Section 5.10. Cooperation by the Company.................33
            Section 5.11. No Transfer of Registration Rights.........33

                                   ARTICLE 6
                       Certain Covenants and Agreements

            Section 6.1.  Confidentiality............................33
            Section 6.2.  Reports....................................34
            Section 6.3.  Limitations on Subsequent Registration.....35
            Section 6.4.  Exclusive Financial Advisor and
                           Investment Banking Advisor.................35
            Section 6.5.  Limitation on Purchase of Common Stock.....35

                                   ARTICLE 7
                                 Miscellaneous

            Section 7.1.  Entire Agreement...........................35
            Section 7.2.  Binding Effect; Benefit....................36
            Section 7.3.  Assignability..............................36
            Section 7.4.  Amendment; Waiver; Termination.............36
            Section 7.5.  Notices....................................37
            Section 7.6.  Headings...................................38
            Section 7.7.  Counterparts...............................38
            Section 7.8.  Applicable Law.............................38
            Section 7.9.  Specific Enforcement.......................38
            Section 7.10. Consent to Jurisdiction; Expenses..........39
            Section 7.11. Severability...............................39


                             INVESTORS' AGREEMENT


               AGREEMENT dated as of August 7, 1997 among (i) DecisionOne
Holdings Corp. (the "Company"), (ii) DLJ Merchant Banking Partners II, L.P.
("DLJMB"), DLJ Offshore Partners II, C.V., DLJ Diversified Partners, L.P.,
DLJMB Funding II, Inc., DLJ Merchant Banking Partners II - A, L.P., DLJ
Diversified Partners - A., L.P., DLJ Millennium Partners, L.P., DLJ Millennium
Partners - A, L.P., UK Investment Plan 1997 Partners, DLJ EAB Partners, L.P.,
and DLJ First ESC, LLC (each a "DLJ Entity" and a "Shareholder" and
collectively the "DLJ Entities"), (iii) Apollo Investment Fund III L.P.
("Apollo Investment"), Apollo Overseas Partners III L.P. ("Apollo Overseas"),
Apollo (U.K.) Partners III, L.P. ("Apollo U.K."), Bain Capital Fund V L.P.
("Bain Capital V"), Bain Capital Fund, V-B, L.P. ("Bain Capital V-B"), BCIP
Associates ("BCIP"), BCIP Trust Associates L.P. ("BCIP Trust"), Thomas H. Lee
Equity Fund III, L.P. ("THL"), Thomas H. Lee Foreign Fund III, L.P. ("THL
Foreign Fund"), THL Co-Investors III-A, LLC ("THL Co-Investors A"), THL
Co-Investors III-B, LLC ("THL Co-Investors B"), DLJ Capital Corp. ("DLJ
Capital"), Sprout Growth II, L.P. ("Sprout"), The Sprout CEO Fund, L.P.
("Sprout CEO Fund"), and Ontario Teachers' Pension Plan Board (each a
"Shareholder" and collectively, the Shareholders listed in this clause (iii)
are referred to as the "Institutional Shareholders") and (iv) certain other
Persons listed on the signature pages hereof (each a "Shareholder" and
collectively, the "Management Shareholders").

                           W I T N E S S E T H :

               WHEREAS, pursuant to the Subscription Agreement and the
DecisionOne Direct Investment Program (as defined below) certain parties
hereto are or will be acquiring securities of Quaker Holding Co. and the
Company, respectively; and

               WHEREAS, pursuant to the terms of the Merger Agreement (as
defined below), Quaker Holding Co. will be merged with and into the Company,
with the Company as the surviving corporation (the "Merger");

               WHEREAS, the parties hereto desire to enter into this Agreement
to govern certain of their rights, duties and obligations after consummation
of the transactions contemplated by the Merger Agreement, the Subscription
Agreement and the DecisionOne Direct Investment Program;

               The parties hereto agree as follows:


                                   ARTICLE 1
                                  Definitions

               Section 1.1.  Definitions.  (a) The following terms, as used
herein, have the following meanings:

               "Adjusted Initial Ownership" means, with respect to any
Management Shareholder, the number of shares of Common Stock and Common Stock
Equivalents owned as of the date hereof, or in the case of any Person that
shall become a party to this Agreement on a later date, as of such date,
taking into account any stock split, stock dividend, reverse stock-split or
similar event.

               "Adverse Person" means any Person whom the Board of Directors of
the Company determines is a competitor or a potential competitor of the
Company or its Subsidiaries.

               "Affiliate" means, with respect to any Person, any other Person
directly or indirectly controlling, controlled by, or under common control with
such Person, provided that no securityholder of the Company shall be deemed
an Affiliate of any other securityholder solely by reason of any investment in
the Company.  For the purpose of this definition, the term "control"
(including with correlative meanings, the terms "controlling", "controlled by"
and "under common control with"), as used with respect to any Person, shall
mean the possession, directly or indirectly, of the power to direct or cause
the direction of the management and policies of such Person, whether through
the ownership of voting securities or by contract or otherwise.

               "Affiliated Employee Benefit Trust" means any trust that is a
successor to the assets held by a trust established under an employee benefit
plan subject to ERISA or any other trust established directly or indirectly
under such plan or any other such plan having the same sponsor.

               "Apollo Entities" means Apollo Investment, Apollo Overseas,
Apollo U.K. and their Permitted Transferees.

               "Bain Entities" means Bain Capital V, Bain Capital V-B, BCIP,
BCIP Trust and their Permitted Transferees.

               "beneficially own" shall have the meaning set forth in Rule
13d-3 of the Exchange Act.

               "Board" means the board of directors of the Company.

               "Business Day" means any day except a Saturday, Sunday or other
day on which commercial banks in New York City are authorized by law to close.

               "Change of Control" means such time as (a) the DLJ Entities
shall own less than 20% of the outstanding shares of Common Stock, (b) the
transfer of all or substantially all of the assets of the Company to any Person
or group shall have been consummated, or (c) the Company shall have been
liquidated.

               "Closing Date" means August 7, 1997.

               "Common Stock" shall mean the common stock, par value $.01 per
share, of the Company and any stock into which such Common Stock may
thereafter be converted or changed.

               "Common Stock Equivalent" means

                                (20.61 - P) x N
                                ---------------
                                     20.61

where "N" equals the number of Roll-Over Options, and "P" equals the exercise
price of such Roll-Over Option.

               "DecisionOne Direct Investment Program" means the investment
program of the Company pursuant to which certain members of the Company's
management will acquire shares of Common Stock.

               "Drag-Along Portion" means, with respect to any Other
Shareholder and any class of Common Stock, the number of such class of Common
Stock beneficially owned by such Other Shareholder multiplied by a fraction,
the numerator of which is the number of such class of Common Stock proposed to
be sold by the DLJ Entities on behalf of the DLJ Entities and the Other
Shareholders and the denominator of which is the total number of such class of
Common Stock on a Fully Diluted basis beneficially owned by the Shareholders.

               "Equity Securities" means the Common Stock, securities
convertible into or exchangeable for Common Stock and options, warrants or
other rights to acquire Common Stock, preferred stock or any other equity
security issued by the Company.

               "Exchange Act" means the Securities Exchange Act of 1934, as
amended.

               "First Public Offering" means the first sale after the date
hereof of Common Stock pursuant to an effective registration statement under
the Securities Act (other than a registration statement on Form S-8 or any
successor form).

               "Fully Diluted" means all outstanding shares of Common Stock
and all shares issuable in respect of securities convertible into or
exchangeable for such Common Stock, stock appreciation rights or options,
warrants and other irrevocable rights to purchase or subscribe for such Common
Stock or securities convertible into or exchangeable for such Common Stock;
provided that no Person shall be deemed to own such number of Fully Diluted
shares of any Common Stock as such Person has the right to acquire from any
Person other than the Company.

               "Initial Ownership" means, with respect to any Shareholder, the
number of shares of Common Stock beneficially owned (and (without duplication)
which such Persons have the right to acquire from any Person) as of the date
hereof, or in the case of any  Person that shall become a party to this
Agreement on a later date, as of such date, taking into account any stock
split, stock dividend, reverse stock split or similar event.

               "Merger Agreement" means the Agreement and Plan of Merger dated
as of May 4, 1997, as subsequently amended,  between the Company and Quaker
Holding Co.

               "Other Shareholders" means all Shareholders other than the DLJ
Entities.

               "Percentage Ownership" means, with respect to any Shareholder at
any time, (i) the number of shares of Fully Diluted Common Stock that such
Shareholder beneficially owns (and (without duplication) has the right to
acquire from any Person) at such time, divided by (ii) the total number of
shares of Fully Diluted Common Stock at such time.

               "Permitted Transferee" means (i) in the case of an Institutional
Shareholder (a) any general or limited partner or shareholder of such
Shareholder, and any corporation, partnership or other entity that is an
Affiliate of such Shareholder (collectively, "Shareholder Affiliates"), (b) any
general partner, limited partner, employee, officer or director of such
Shareholder or a Shareholder Affiliate, or any spouse, lineal descendant,
sibling, parent, heir, executor, administrator, testamentary trustee, legatee
or beneficiary of any of the foregoing persons described in this clause (b)
(collectively, "Shareholder Associates"), and (c) any trust, the beneficiaries
of which, or any corporation, limited liability company or partnership,
stockholders, members or general or limited partners of which include only
such Shareholder, such Shareholder Affiliates or Shareholder Associates;

               (ii) in the case of a Management Shareholder (a) any other
Shareholder, (b) a spouse or lineal descendant (whether natural or adopted),
sibling, parent, heir, executor, administrator, testamentary trustee, legatee
or beneficiary of any of such Management Shareholder, (c) any trust, the
beneficiaries of which, or any corporation, limited liability company or
partnership, stockholders, members or general or limited partners of which
include only the Persons named in clauses (a) or (b) or (d) any charitable
remainder trust; or

               (iii) in the case of any DLJ Entity (A) any other DLJ Entity,
(B) any general or limited partner of any such entity (a "DLJ Partner"), and
any corporation, partnership, Affiliated Employee Benefit Trust or other entity
which is an Affiliate of any DLJ Partner (collectively, the "DLJ Affiliates"),
(C) any managing director, general partner, director, limited partner, officer
or employee of such DLJ Entity or a DLJ Affiliate, or the heirs, executors,
administrators, testamentary trustees, legatees or beneficiaries of any of the
foregoing Persons referred to in this clause (C) (collectively, "DLJ
Associates"), and (D) any trust, the beneficiaries of which, or any
corporation, limited liability company or partnership, the stockholders,
members or general or limited partners of which, include only such DLJ Entity,
DLJ Affiliates, DLJ Associates, their spouses or their lineal descendants.
The term "DLJ Entities", to the extent such entities shall have transferred
any of their Shares to "Permitted Transferees", shall mean the DLJ Entities
and the Permitted Transferees of the DLJ Entities, taken together, and any
right or action that may be exercised or taken at the election of the DLJ
Entities may be exercised or taken at the election of the DLJ Entities and
such Permitted Transferees.

               "Person" means an individual, corporation, limited liability
company, partnership, association, trust or other entity or organization,
including a government or political subdivision or an agency or
instrumentality thereof.

               "Pro Rata Portion" means the number of Shares a Shareholder
holds (either Purchased Shares or non-Purchased Shares, as the case may be)
multiplied by a fraction, the numerator of which is the number of Shares to be
sold by the DLJ Entities and the Institutional Shareholders and their Permitted
Transferees in a Public Offering and the denominator of which is the total
number of Shares, on a Fully Diluted basis, held in the aggregate by the DLJ
Entities and the Institutional Shareholders and their Permitted Transferees
prior to such Public Offering.

               "Public Offering" means any primary or secondary public
offering of Common Stock pursuant to an effective registration statement under
the Securities Act other than pursuant to a registration statement filed in
connection with a transaction of the type described in Rule 145 of the
Securities Act or for the purpose of issuing securities pursuant to an employee
benefit plan.

               "Purchased Shares" means those Shares purchased by a Management
Shareholder on the Closing Date for cash and/or with the proceeds of a
promissory note of the type contemplated by the DecisionOne Direct Investment
Plan.

               "Registrable Securities" means at any time, with respect to any
Shareholder or its Permitted Transferees, any shares of Common Stock then
owned by such Shareholder or its Permitted Transferees until (i) a registration
statement covering such securities has been declared effective by the SEC and
such securities have been disposed of pursuant to such effective registration
statement, (ii) such securities are sold under circumstances in which all of
the applicable conditions of Rule 144 (or any similar provisions then in force)
under the Securities Act are met or such securities may be sold pursuant to
Rule 144(k) or (iii) such securities are otherwise transferred, the Company has
delivered a new certificate or other evidence of ownership for such securities
not bearing the legend required pursuant to this Agreement and such securities
may be resold without subsequent registration under the Securities Act.

               "Registration Expenses" means (i) all registration and filing
fees, (ii) fees and expenses of compliance with securities or blue sky laws
(including reasonable fees and disbursements of counsel in connection with
blue sky qualifications of the securities registered), (iii) printing
expenses, (iv)  internal expenses of the Company (including, without
limitation, all salaries and expenses of its officers and employees performing
legal or accounting duties), (v) reasonable fees and disbursements of counsel
for the Company and customary fees and expenses for independent certified
public accountants retained by the Company (including expenses relating to any
comfort letters or costs associated with the delivery by independent certified
public accountants of a comfort letter or comfort letters requested pursuant
to Section 5.4(g) hereof), (vi) the reasonable fees and expenses of any
special experts retained by the Company in connection with such registration,
(vii) reasonable fees and expenses of up to one counsel for the Shareholders
participating in the offering, (viii) fees and expenses in connection with any
review of underwriting arrangements by the National Association of Securities
Dealers, Inc. (the "NASD") including fees and expenses of any "qualified
independent underwriter" and (ix) fees and disbursements of underwriters
customarily paid by issuers or sellers of securities, but shall not include
any underwriting fees, discounts or commissions attributable to the sale of
Registrable Securities, or any out-of-pocket expenses (except as set forth in
clause (vii) above) of the Shareholders or any fees and expenses of
underwriter's counsel.

               "Restriction Termination Date" means the fourth anniversary of
the Closing Date.

               "Roll-Over Option" means an option granted by the Company to a
Management Shareholder prior to the Merger which option, at the effective time
of the Merger, was converted into an option to purchase shares of Common Stock
of the surviving corporation.

               "Section 4.03 Portion" means the pro rata portion of any Equity
Securities proposed to be issued by the Company with respect to which
Shareholders shall be entitled to exercise their rights under Section 4.03,

               (a) in the case of any Institutional Shareholder, based upon
such Institutional Shareholder's Initial Ownership of shares of Common Stock
as a percentage of the sum of (i) the Initial Ownership of Common Stock of the
DLJ Entities and all Institutional Stockholders and (ii) the Adjusted Initial
Ownership of all Management Stockholders, or

               (b) in the case of any Management Shareholder, based upon such
Management Shareholder's Adjusted Initial Ownership of shares of Common Stock
as a percentage of the sum of (i) the Initial Ownership of the DLJ Entities
and the Institutional Shareholders and (ii) the Adjusted Initial Ownership of
all Management Shareholders.

               "Section 4.04 Portion" means, with respect to any Shareholder
at any time, the number of shares of common stock purchased by DLJ Entities in
a transaction subject to Section 4.04, multiplied by a fraction, the numerator
of which is (i) the number of shares of Common Stock on a Fully Diluted basis
that such Shareholder beneficially owns at such time, and the denominator of
which is (ii) the total number of shares of Common Stock on a Fully Diluted
basis beneficially owned at such time by all Other Shareholders and the DLJ
Entities.

               "SEC" means the Securities and Exchange Commission.

               "Securities Act" means the Securities Act of 1933, as amended.

               "Shareholder" means each Person (other than the Company) who
shall be a party to this Agreement, whether in connection with the execution
and delivery hereof as of the date hereof, pursuant to Section 7.3 or
otherwise, so long as such Person shall beneficially own any Common Stock.

               "Shares" means shares of Common Stock held by the Shareholders.

               "Sprout Entities" means DLJ Capital, Sprout, Sprout CEO Fund,
and their Permitted Transferees.

               "Subject Securities" means the Common Stock beneficially owned
by the Management Shareholders and Institutional Shareholders to be transferred
in a Section 4.2 Sale.

               "Subscription Agreement" means the Subscription Agreement of
even date herewith among Quaker Holding Co., the DLJ Entities and the
Institutional Investors.

               "Subsidiary" means, with respect to any Person, any entity of
which securities or other ownership interests having ordinary voting power to
elect a majority of the board of directors or other persons performing similar
functions are at the time directly or indirectly owned by such Person.

               "THL Entities" means THL, THL Foreign Fund, THL Co-Investors
A, THL Co-Investors B, and their Permitted Transferees.

               "Tag-Along Portion" means the number of shares of Common Stock
held (or, without duplication, that such Shareholder has the right to acquire
from any Person) by the Tagging Person or the Selling Person, as the case may
be, multiplied by a fraction, the numerator of which is the number of shares
of Common Stock proposed to be sold by the Selling Person pursuant to Section
4.1, and the denominator of which is the aggregate number of shares of Common
Stock on a Fully Diluted basis owned by all Shareholders.

               "Third Party" means a prospective purchaser of Common Stock in
an arm's-length transaction from a Shareholder where such purchaser is not a
Permitted Transferee of such Shareholder.

               "Underwritten Public Offering" means a firmly underwritten
public offering of Registrable Securities of the Company pursuant to an
effective registration statement under the Securities Act.

               (b) Each of the following terms is defined in the Section set
forth opposite such term:

Term                                              Section

Cause                                             2.2
Confidential Information                          6.1(b)
Demand Registration                               5.1(a)
Drag-Along Rights                                 4.2(a)
Holders                                           5.1(a)(ii)
Incidental Registration                           5.2(a)
Indemnified Party                                 5.7
Indemnifying Party                                5.7
Inspectors                                        5.4(g)
Maximum Offering Size                             5.1(e)
Nominee                                           2.3(a)
Piggyback Registration                            5.2(a)
Public Offering Limitations                       3.5(a)
Records                                           5.4(g)
Representatives                                   6.1(b)
Section 4.1 Response Notice                       4.1(a)
Section 4.2 Sale                                  4.2(a)
Section 4.2 Notice                                4.2(a)
Section 4.2 Sale Price                            4.2(a)
Section 4.2 Notice Period                         4.2(a)
Section 4.3 Notice                                4.3
Section 4.3 Portion                               4.3
Section 4.4 Notice                                4.4
Selling Person                                    4.1(a)
Selling Shareholder                               5.1(a)
Shareholder                                       7.3
Tag-Along Notice                                  4.1(a)
Tag-Along Notice Period                           4.1(a)
Tag-Along Offer                                   4.1(a)
Tag-Along Right                                   4.1(a)
Tag-Along Sale                                    4.1(a)
Tagging Person                                    4.1(a)
Transfer                                          3.1(a)
Trigger Date                                      6.5


                                   ARTICLE 2
                      Corporate Governance and Management

              Section 2.1.  Composition of the Board.  The Board shall
consist of seven members, of whom four shall be nominated by DLJMB, two
shall be nominated by DLJMB and shall be individuals which are not
"Affiliates" or "Associates" (as those terms are used within the meaning of
Rule 12b-2 of the General Rules and Regulations under the Exchange Act) of
any Shareholder or its Affiliates, and one shall be nominated by the
Management Shareholders.  Each Shareholder entitled to vote for the
election of directors to the Board agrees that it will vote its shares of
Common Stock or execute consents, as the case may be, and take all other
necessary action (including causing the Company to call a special meeting
of shareholders) in order to ensure that the composition of the Board is as
set forth in this Section 2.1; provided that, no Shareholder shall be
required to vote for another Shareholder's nominee(s) if the number of
shares of Common Stock held by the Shareholder or group of Shareholders, as
applicable, making the nomination (or, in the case of a nomination by
DLJMB, of the DLJ Entities) is, at the close of business on the day
preceding such vote or execution of consents, less than 10% of such
Shareholder's or group of Shareholders' (or the DLJ Entities'), as
applicable, Initial Ownership of Common Stock on a Fully Diluted basis.

               Section 2.2.  Removal.  Each Shareholder agrees that if, at any
time, it is then entitled to vote for the removal of directors of the Company,
it will not vote any of its shares of Common Stock in favor of the removal of
any director who shall have been designated or nominated pursuant to Section
2.1 unless such removal shall be for Cause or the Person(s) entitled to
designate or nominate such director shall have consented to such removal in
writing, provided that if the Persons entitled to designate or nominate any
director pursuant to Section 2.1 shall request the removal, with or without
Cause, of such director in writing, such Shareholder shall vote its shares of
Common Stock in favor of such removal.  Removal for "Cause" shall mean removal
of a director because of such director's (a) willful and continued failure
substantially to perform his duties with the Company in his established
position, (b) willful conduct which is injurious to the Company or any of its
Subsidiaries, monetarily or otherwise, (c) conviction for, or guilty plea to, a
felony or a crime involving moral turpitude, or (d) abuse of illegal drugs or
other controlled substances or habitual intoxication.

               Section 2.3.  Vacancies.  If, as a result of death, disability,
retirement, resignation, removal (with or without Cause) or otherwise, there
shall exist or occur any vacancy on the Board:

           (a)  The Shareholder(s) entitled under Section 2.1 to nominate such
director whose death, disability, retirement, resignation or removal resulted
in such vacancy, may, subject to the provisions of Section 2.1, nominate
another individual (the "Nominee") to fill such vacancy and serve as a director
of the Company; and

           (b)  each Shareholder then entitled to vote for the election of the
Nominee as a director of the Company agrees that it will vote its shares of
Common Stock, or execute a written consent, as the case may be, in order to
ensure that the Nominee be elected to the Board; provided that, no Shareholder
shall be required to vote for another party's Nominee(s) if the Percentage
Ownership of the Shareholder or group of Shareholders, as applicable, making
the nomination (or, in the case of a nomination by DLJMB, of the DLJ
Entities), at the close of business of the day preceding such vote or execution
of consents, is less than 10% on a Fully Diluted basis of such Shareholder's or
group of Shareholders' (or the DLJ Entities'), as applicable, Initial Ownership
of Common Stock.

               Section 2.4.  Action by the Board.  (a) A quorum of the Board
shall consist initially of four directors; provided that DLJMB shall have the
right, in its sole discretion, until such time as the Percentage Ownership of
the DLJ Entities is less than 10% on a Fully Diluted basis of the DLJ
Entities' Initial Ownership of Common Stock, to increase or decrease the
number of directors necessary to constitute a quorum.

               (b) All actions of the Board shall require the affirmative vote
of at least a majority of the directors at a duly convened meeting of the
Board at which a quorum is present or the unanimous written consent of the
Board; provided that, in the event there is a vacancy on the Board and an
individual has been nominated to fill such vacancy, the first order of
business shall be to fill such vacancy.

               Section 2.5.  Conflicting Charter or Bylaw Provision.  Each
Shareholder shall vote its shares of Common Stock, and shall take all other
actions reasonably necessary, to ensure that the Company's certificate of
incorporation and bylaws (copies of which are attached hereto as Exhibits A
and B) facilitate and do not at any time conflict with any provision of this
Agreement.


                                   ARTICLE 3
                           Restrictions on Transfer

               Section 3.1.  General.  (a)  Each Shareholder understands and
agrees that the Common Stock purchased pursuant to the Subscription Agreement
or the DecisionOne Direct Investment Program have not been registered under the
Securities Act and are restricted securities.  Each Shareholder agrees that it
will not, directly or indirectly, sell, assign, transfer, grant a
participation in, pledge or otherwise dispose of ("transfer") any Common Stock
(or solicit any offers to buy or otherwise acquire, or take a pledge of any
Common Stock) except in compliance with the Securities Act and the terms and
conditions of this Agreement.

           (b)  Any attempt to transfer any Common Stock not in compliance
with this Agreement shall be null and void and the Company shall not, and
shall cause any transfer agent not to, give any effect in the Company's stock
records to such attempted transfer.

               Section 3.2.  Legends.  (a)  In addition to any other legend
that may be required, each certificate for shares of Common Stock that is
issued to any Shareholder shall bear a legend in substantially the following
form:

               "THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED, OR ANY STATE SECURITIES LAWS AND MAY NOT BE OFFERED OR
SOLD EXCEPT IN COMPLIANCE THEREWITH.  THIS SECURITY IS ALSO SUBJECT TO
ADDITIONAL RESTRICTIONS ON TRANSFER AS SET FORTH IN THE INVESTORS' AGREEMENT
DATED AS OF AUGUST 7, 1997, COPIES OF WHICH MAY BE OBTAINED UPON REQUEST FROM
DECISIONONE HOLDINGS CORP. OR ANY SUCCESSOR THERETO."

           (b)  If any Common Stock shall cease to be Registrable Securities
under clause (i) or clause (ii) of the definition thereof, the Company shall,
upon the written request of the holder thereof, issue to such holder a new
certificate evidencing such shares without the first sentence of the legend
required by Section 3.2(a) endorsed thereon.  If any Common Stock cease to be
subject to any and all restrictions on transfer set forth in this Agreement,
the Company shall, upon the written request of the holder thereof, issue to
such holder a new certificate evidencing such Common Stock without the second
sentence of the legend required by Section 3.2(a) endorsed thereon.

               Section 3.3.  Permitted Transferees.  Notwithstanding anything
in this Agreement to the contrary, any Shareholder may at any time transfer
any or all of its Common Stock to one or more of its Permitted Transferees
without the consent of the Board or any other Shareholder or group of
Shareholders and without compliance with Sections 3.4, 3.5 and 4.1 so long as
(a)  such Permitted Transferee shall have agreed in writing to be bound by the
terms of this Agreement and (b) the transfer to such Permitted Transferee is
not in violation of applicable federal or state securities laws.

               Section 3.4.  Restrictions on Transfers by Institutional
Shareholders.  (a) Except as provided in Section 3.3, each Institutional
Shareholder and each Permitted Transferee of such Institutional Shareholder
may transfer its Common Stock only as follows:

                          (i) in a transfer made in compliance with Section
               4.1 or 4.2;

                         (ii) in a Public Offering in connection with the
               exercise of its rights under Article 5 hereof; or

                        (iii) following the earlier to occur of (i) the
               date on which the Percentage Ownership of such Institutional
               Shareholder is less than 25% of its Initial Ownership of
               Common Stock and (ii) the seventh anniversary of the Closing
               Date, to any Person other than any Adverse Person.

           (b)  The restrictions set forth in Section 3.4(a)(i) and (a)(ii)
shall terminate at such time as aggregate Percentage Ownership of the DLJ
Entities and their Permitted Transferees is equal to or less than 50% of the
aggregate Initial Ownership of Common Stock of DLJ Entities.

               Section 3.5.  Restrictions on Transfers by Management
Shareholders.  (a) Except as provided in Section 3.03, each Management
Shareholder and each Permitted Transferee of such Management Shareholder may
transfer its Common Stock only as follows:

                          (i) in a transfer made in compliance with Section
                4.1 or 4.2;

                         (ii) subject to the Public Offering Limitations
                (as defined below), in a Public Offering in connection with
                the exercise of its rights under Article 5 hereof;

                        (iii) 180 days following a Public Offering, to any
                Third Party, in a transfer made in compliance with Rule 144
                promulgated under the Securities Act; provided, however,
                that until the Restriction Termination Date, the Percentage
                Ownership of such Management Shareholder as a result of
                such transfer shall be equal to or exceed the greater of
                (x) 50% of such Management Shareholder's Initial Ownership
                of Common Stock and (y) a percentage of such Management
                Shareholder's Initial Ownership equal to the Remaining
                Percentage.  For purposes of this Section 3.5(a)(iii),
                "Remaining Percentage" means the Percentage Ownership of
                the DLJ Entities and the Institutional Investors
                immediately prior to such proposed transfer pursuant to
                this Section 3.5(a)(iii) calculated by subtracting from the
                Initial Ownership of the DLJ Entities and the Institutional
                Investors the number of shares of Common Stock theretofore
                transferred by the DLJ Entities and the Institutional
                Investors; or

                         (iv) following the Restriction Termination Date,
                to any Third Party other than an Adverse Person for
                consideration consisting solely of cash, provided, however,
                that the number of Shares transferred by such Management
                Shareholder pursuant to this Section 3.5(a)(iv) in any
                twelve-month period shall not exceed 20% of such Management
                Shareholder's Percentage Ownership at the beginning of such
                twelve month period.

               For purposes of this Agreement, "Public Offering Limitations"
means (A) except as set forth in the proviso at the end of this paragraph, no
Management Shareholder shall be permitted to exercise its rights under Section
5.02 hereof (x) with respect to the First Public Offering and (y) until such
time as the Percentage Ownership of the DLJ Entities and the Institutional
Shareholders and their Permitted Transferees shall be less than 50% of their
aggregate Initial Ownership of Common Stock and (B) in each Public Offering
following the First Public Offering, such Management Shareholder shall be
entitled to transfer a number of Shares not exceeding such Management
Shareholder's Pro Rata Portion of non-Purchased Shares; provided, however,
that notwithstanding the restrictions set forth in clauses (A) and (B), each
Management Shareholder shall be permitted to exercise its rights pursuant to
Section 5.2 hereof in respect of such Management Shareholder's Pro Rata
Portion of its Purchased Shares in any Public Offering and transfer such
Purchased Shares pursuant to Section 3.05(a)(ii).

           (b)  The provisions of Section 3.05(a) shall terminate upon the
earliest to occur of (i) one or more Public Offerings of Shares yielding
aggregate gross proceeds of at least $100,000,000, (ii) the fourth anniversary
of the Closing Date and (iii) a Change of Control.  Notwithstanding the
foregoing sentence, the provisions of Section 3.05(a) shall not terminate with
respect to any Management Shareholder's Shares which shall have been pledged
to the Company as security in connection with any indebtedness for borrowed
money owed by such Management Shareholder to the Company unless the proceeds
from the sale of such Shares, net of any taxes due on such proceeds, are
applied to repay the such indebtedness in full.


                                 ARTICLE 4
          Tag-Along Rights; Drag-Along Rights; Preemptive Rights

               Section 4.1.  Rights to Participate in Transfer.  (a) If DLJ
Entities (the "Selling Person") propose to transfer (other than transfers of
shares of Common Stock (i) in a Public Offering, (ii) to any Permitted
Transferee of any of the DLJ Entities or (iii) up to 2.5% in the aggregate of
the securities of such class outstanding on the date of the first transfer of
any shares of Common Stock by any of the DLJ Entities (such percentage, the
"Free Percentage")), in a transaction otherwise permitted by Article 3
hereof, (a "Tag-Along Sale"), the Other Shareholders may, at their option,
elect to exercise their rights under this Section 4.1 (each such Shareholder, a
"Tagging Person").  In the event of such a proposed transfer, the Selling
Person shall provide each Other Shareholder written notice of the terms and
conditions of such proposed transfer ("Tag-Along Notice") and offer each
Tagging Person the opportunity to participate in such sale.  The Tag-Along
Notice shall identify the number of shares of Common Stock subject to the
offer ("Tag-Along Offer"), the cash price at which the transfer is proposed to
be made, and all other material terms and conditions of the Tag-Along Offer,
including the form of the proposed agreement, if any.  From the date of the
Tag-Along Notice, each Tagging Person shall have the right (a "Tag-Along
Right"), exercisable by written notice ("Section 4.1 Response Notice") given
to the Selling Person within 5 Business Days  (the "Tag-Along Notice Period"),
to request that the Selling Person include in the proposed transfer the number
of Shares held by such Tagging Person as is specified in such notice; provided
that if the aggregate number of Shares proposed to be sold by the Selling
Person and all Tagging Persons in such transaction exceeds the number of
Shares which can be sold on the terms and conditions set forth in the
Tag-Along Notice, then only the Tag-Along Portion of Shares of the Selling
Person and each Tagging Person shall be sold pursuant to the Tag-Along Offer.
In the event the DLJ Entities shall propose to transfer a number of Shares in
excess of the Free Percentage, the Tag-Along Portion shall be calculated with
respect to all of the Shares proposed to be transferred by the DLJ Entities.
If the Tagging Persons exercise their Tag-Along Rights hereunder, each Tagging
Person shall deliver, together with its Section 4.01 Response Notice, to the
Selling Person the certificate or certificates representing the Shares of such
Tagging Person to be included in the transfer, together with a limited
power-of-attorney authorizing the Selling Person to transfer such Shares on
the terms set forth in the Tag-Along Notice. It is understood that to the
extent the DLJ Entities can do so without affecting the other terms on which
the Tag-Along Sale is proposed to be made, the DLJ Entities will seek to
exclude from the terms of such Tag-Along Sale any material restrictions on the
ability, following such Tag-Along Sale, of any Tagging Person to conduct its
business in a manner consistent with past practice.  Delivery of such
certificate or certificates representing the Shares to be transferred and the
limited power-of-attorney authorizing the Selling Person to transfer such
Shares shall constitute an irrevocable acceptance of the Tag-Along Offer by
such Tagging Persons.  If, at the end of a 120 day period after such delivery,
the Selling Person has not completed the transfer of all such Shares on
substantially the same terms and conditions set forth in the Tag-Along Notice,
the Selling Person shall return to each Tagging Person the limited
power-of-attorney (and all copies thereof) together with all certificates
representing the Shares which such Tagging Person delivered for transfer
pursuant to this Section 4.1.

           (b)  Concurrently with the consummation of the Tag-Along Sale, the
Selling Person shall notify the Tagging Persons thereof, shall remit to the
Tagging Persons the total consideration (by bank or certified check) for the
Shares of the Tagging Persons transferred pursuant thereto, and shall,
promptly after the consummation of such Tag-Along Sale furnish such other
evidence of the completion and time of completion of such transfer and the
terms thereof as may be reasonably requested by the Tagging Persons.

           (c)  If at the termination of the Tag-Along Notice Period any
Tagging Person shall not have elected to participate in the Tag-Along Sale,
such Tagging Person will be deemed to have waived its rights under Section
4.1(a) with respect to the transfer of its securities pursuant to such
Tag-Along Sale.

           (d)  If any Tagging Person declines to exercise its Tag-Along Rights
or elects to exercise its Tag-Along Rights with respect to less than such
Tagging Person's Tag-Along Portion, the DLJ Entities shall be entitled to
transfer, pursuant to the Tag-Along Offer, a number of Shares held by the DLJ
Entities equal to the number of Shares constituting the portion of such
Tagging Person's Tag-Along Portion with respect to which Tag-Along Rights were
not exercised.

           (e)  The DLJ Entities  and any Tagging Person who exercises the
Tag-Along Rights pursuant to this Section 4.1 may sell the Shares subject to
the Tag-Along Offer on the terms and conditions set forth in the Tag-Along
Notice (provided, however, that the cash price payable in any such sale may
exceed the cash price specified in the Tag-Along Notice by up to 10%) within
120 days of the date on which Tag-Along Rights shall have been waived,
exercised or expire.

               Section 4.2.  Right to Compel Participation in Certain
Transfers.  (a) If (i) the DLJ Entities propose to transfer not less than 50%
of their Initial Ownership of Common Stock to a Third Party in a bona fide
sale, (ii) the DLJ Entities propose a transfer in which the Shares to be
transferred by the DLJ Entities, the Institutional Shareholders and their
Permitted Transferees constitute more than 50% of the outstanding shares of
Common Stock (a "Section 4.2 Sale"), the DLJ Entities may at their option
require all Other Shareholders to sell the Subject Securities ("Drag-Along
Rights") then held by every Other Shareholder, and (subject to and at the
closing of the Section 4.2 Sale) to exercise all, but not less than all, of
the options held by every Other Shareholder and to sell all of the shares of
Common Stock  received upon such exercise to such Third Party, for the same
consideration per share of Common Stock and otherwise on the same terms and
conditions as the DLJ Entities; provided that any Other Shareholder who holds
options the exercise price per share of which is greater than the per share
price at which the Shares are to be sold to the Third Party may, if required
by the DLJ Entities to exercise such options, in place of such exercise,
submit to irrevocable cancellation thereof without any liability for payment
of any exercise price with respect thereto.  In the event the Section 4.2 Sale
is not consummated with respect to any shares acquired upon exercise of such
options, or the Section 4.2 Sale is not consummated, such options shall be
deemed not to have been exercised or cancelled, as applicable.  DLJMB shall
provide written notice of such Section 4.2 Sale to the Other Shareholders (a
"Section 4.2 Notice") not later than the 15th day prior to the proposed
Section 4.2 Sale. The Section 4.2 Notice shall identify the transferee, the
number of Subject Securities, the consideration for which a transfer is
proposed to be made (the "Section 4.2 Sale Price") and all other material
terms and conditions of the Section 4.2 Sale.  The number of shares of Common
Stock to be sold by each Other Shareholder will be the Drag-Along Portion of
the shares of Common Stock that such Other Shareholder owns.  Subject to
Section 4.2(d), each Other Shareholder shall be required to participate in the
Section 4.2 Sale on the terms and conditions set forth in the Section 4.2
Notice and to tender all its Subject Securities as set forth below.  It is
understood that to the extent the DLJ Entities can do so without affecting the
other terms on which the Section 4.2 Sale is proposed to be made, the DLJ
Entities will seek to exclude from the terms of such Section 4.2 Sale any
material restrictions on the ability, following such Section 4.2 Sale, of any
Other Shareholder to conduct its business in a manner consistent with past
practice.  The price payable in such transfer shall be the Section 4.2 Sale
Price.  Not later than the 10th day following the date of the Section 4.2
Notice (the "Section 4.2 Notice Period"), each of the Other Shareholders shall
deliver to a representative of DLJMB designated in the Section 4.2 Notice
certificates representing all Subject Securities held by such Other
Shareholder, duly endorsed, together with all other documents required to be
executed in connection with such Section 4.2 Sale or, if such delivery is not
permitted by applicable law, an unconditional agreement to deliver such
Subject Securities pursuant to this Section 4.2 at the closing for such
Section 4.2 Sale against delivery to such Other Shareholder of the
consideration therefor.  If an Other Shareholder should fail to deliver such
certificates to DLJMB, the Company shall cause the books and records of the
Company to show that such Subject Securities are bound by the provisions of
this Section 4.2 and that such Subject Securities shall be transferred to the
purchaser of the Subject Securities immediately upon surrender for transfer by
the holder thereof.

           (b)  The DLJ Entities shall have a period of 90 days from the date
of receipt of the Section 4.02 Notice to consummate the Section 4.02 Sale on
the terms and conditions set forth in such Section 4.02 Sale Notice.  If the
Section 4.02 Sale shall not have been consummated during such period, DLJMB
shall return to each of the Other Shareholders all certificates representing
Shares that such Other Shareholder delivered for transfer pursuant hereto,
together with any documents in the possession of DLJMB executed by the Other
Shareholder in connection with such proposed transfer, and all the restrictions
on transfer contained in this Agreement or otherwise applicable at such time
with respect to Common Stock owned by the Other Shareholders shall again be
in effect.

           (c)  Concurrently with the consummation of the transfer of Shares
pursuant to this Section 4.2, DLJMB shall give notice thereof to all
Shareholders, shall remit to each of the Shareholders who have surrendered
their certificates the total consideration (by bank or certified check) for the
Shares transferred pursuant hereto and shall furnish such other evidence of the
completion and time of completion of such transfer and the terms thereof as
may be reasonably requested by such Shareholders.

           (d)  Notwithstanding any provision of this Agreement to the
contrary, in the event the terms on which a Section 4.2 Sale is proposed to be
made shall include a provision which materially and adversely affects the
ability of any Other Shareholder to compete in any line of business or
geographic area, such Other Shareholder shall not be required to participate
in the Section 4.2 Sale on the terms and conditions set forth in the Section
4.2 Notice.  In the event any Shareholder shall elect, pursuant to the
preceding sentence, not to participate in the Section 4.2 Sale, the DLJ
Entities shall have the right to purchase, and such Shareholder shall be
obligated to sell to the DLJ Entities, such Shareholder's Subject Securities,
at the Section 4.2 Sale Price and on substantially the same terms (other than
any such non-compete provision), not later than immediately prior to the
consummation of the Section 4.2 Sale.

               Section 4.3.  Preemptive Rights.   (a) The Company shall provide
each Shareholder with a written notice (a "Section 4.3 Notice") of any
proposed issuance by the Company of Equity Securities at least 10 days prior
to the proposed issuance date.  Such notice shall specify the price at which
the Equity Securities are to be issued and the other material terms of the
issuance.  In the event the DLJ Entities propose to purchase any such Equity
Securities from the Company, each Other Shareholder shall be entitled to
purchase, at the price and on the terms at which the DLJ Entities propose to
purchase such Equity Securities and specified in such Section 4.3 Notice, such
Shareholder's Section 4.3 Portion of the Equity Securities proposed to be
issued.  A Shareholder may exercise its rights under this Section 4.3 by
delivering written notice of its election to purchase Equity Securities to the
Company, DLJMB and each Other Shareholder within 5 days of receipt of the
Section 4.3 Notice.  A delivery of such a written notice (which notice shall
specify the number of shares (or amount) of Equity Securities to be purchased
by the Shareholder submitting such notice) by such Shareholder shall
constitute a binding agreement of such Shareholder to purchase, subject to the
purchase by the DLJ Entities of their portion of such Equity Securities, at
the price and on the terms specified in the Section 4.3 Notice, the number of
shares (or amount) of Equity Securities specified in such Shareholder's
written notice.  In the event the Equity Securities proposed to be issued by
the Company are not shares of Common Stock, it shall be a condition to the
consummation of the purchase of such Equity Securities pursuant to this
Section 4.3 by any Shareholder that such Shareholder shall execute an
amendment of this Agreement on the terms consistent with this Agreement
reasonably satisfactory to the Company and the DLJ Entities.

           (b)  In the event any Other Shareholder declines to exercise its
preemptive rights under this Section 4.3 or elects to exercise such rights with
respect to less than such Shareholder's Section 4.3 Portion, the DLJ Entities
shall be entitled to purchase from the Company the number of Equity Securities
constituting the Section 4.3 Portion with respect to which such Other
Shareholder shall not have exercised its preemptive rights.

           (c)  In the case of any issuance of Equity Securities, the Company
shall have 90 days from the date of the Section 4.3 Notice to consummate the
proposed issuance of any or all of such Equity Securities which the
Shareholders have not elected to purchase at the price and upon terms that are
not materially less favorable to the Company than those specified in the
Section 4.3 Notice.  At the consummation of such issuance, the Company shall
issue certificates representing the Equity Securities to be purchased by each
Shareholder exercising preemptive rights pursuant to this Section 4.3
registered in the name of such Shareholder, against payment by such
Shareholder of the purchase price for such Equity Securities.  If the Company
proposes to issue Equity Securities after such 90-day period, it shall again
comply with the procedures set forth in this Section.

           (d)  Notwithstanding the foregoing, no Shareholder shall be
entitled to purchase Equity Securities as contemplated by this Section 4.3
in connection with issuances of Equity Securities (i) to employees of the
Company or any Subsidiary pursuant to employee benefit plans or
arrangements approved by the Board (including upon the exercise of employee
stock options), (ii) in connection with any bona fide, arm's-length
restructuring of outstanding debt of the Company or any Subsidiary, or
(iii) in connection with any bona fide, arm's-length direct or indirect
merger, acquisition or similar transaction.  The Company shall not be under
any obligation to consummate any proposed issuance of Equity Securities,
regardless of whether it shall have delivered a Section 4.3 Notice in
respect of such proposed issuance.

           (e)  The Company will use its reasonable best efforts to provide the
Section 4.3 Notice at least 15 Business Days prior to any proposed issuance
of Equity Securities.  In the event it is impracticable to provide the Section
4.3 Notice at least 15 Business Days prior to such issuance, any Shareholder
may offer to finance or arrange to finance the purchase by any other
Shareholder of such other Shareholder's Section 4.3 Portion and such financing
or arranging Shareholder shall be entitled to receive as compensation for such
services reasonable and customary fees and expenses.  No Shareholder shall be
under any obligation to provide or arrange such financing for any other
Shareholder.

               Section 4.4.  Certain Other Purchases of Common Stock.  In the
event, at any time prior to the Trigger Date, the DLJ Entities shall acquire
any shares of Common Stock from any Person other than the Shareholders, the
DLJ Entities shall deliver, within five Business Days of the date of such
acquisition, a notice to each Other Shareholder (a "Section 4.04 Notice")
specifying the number of shares of Common Stock acquired and the weighted
average of price per share paid by the DLJ Entities.  Such Section 4.04 Notice
shall constitute an offer to each such Other Shareholder to purchase such
Shareholder's Section 4.04 Portion of the number of shares of Common Stock
acquired by the DLJ Entities.  A Shareholder may exercise its rights under this
Section 4.4 by delivering written notice of its election to purchase its
Section 4.4 Portion within 10 days of receipt of the Section 4.04 Notice.  A
delivery of such written notice (which shall specify the number of shares of
Common Stock to be purchased by the Shareholder submitting such notice) by such
Shareholder shall constitute a binding agreement of such Shareholder to
purchase, at the price and on the terms specified in the Section 4.04 Notice,
the number of shares of Common Stock specified in such notice.  At the
consummation of the transfer of the shares of Common Stock purchased by the
DLJ Entities to any Shareholder that shall have exercised its rights hereunder,
the DLJ Entities shall deliver to such Shareholder  certificates representing
the shares of Common Stock to be purchased against payment by such Shareholder
of the purchase price for such shares of Common Stock.


                                 ARTICLE 5
                            Registration Rights

               Section 5.1.  Demand Registration.  (a) If the Company shall
receive a written request by the DLJ Entities or their Permitted Transferees
(any such requesting Person, a "Selling Shareholder") that the Company effect
the registration under the Securities Act of all or a portion of such Selling
Shareholder's Registrable Securities, and specifying the intended method of
disposition thereof, then the Company shall promptly give written notice of
such requested registration (a "Demand Registration") at least 5 days prior to
the anticipated filing date of the registration statement relating to such
Demand Registration to the Other Shareholders and thereupon will use its best
efforts to effect, as expeditiously as possible, the registration under the
Securities Act of:

                                 (i) the Registrable Securities which the
                Company has been so requested to register by the Selling
                Shareholders, then held by the Selling Shareholders; and

                                (ii) subject to the restrictions set forth
                in Section 5.2, all other Registrable Securities of the
                same type as that to which the request by the Selling
                Shareholders relates which any Other Shareholder entitled
                to request the Company to effect a Piggyback Registration
                (as such term is defined in Section 5.2) pursuant to
                Section 5.2 (all such Shareholders, together with the
                Selling Shareholders, the "Holders") has requested the
                Company to register by written request received by the
                Company within 2 days (one of which shall be a Business
                Day) after the receipt by such Holders of such written
                notice given by the Company,

all to the extent necessary to permit the disposition (in accordance with
the intended methods thereof as aforesaid) of the Registrable Securities so
to be registered; provided that, subject to Section 5.1(d) hereof, the
Company shall not be obligated to effect more than six Demand Registrations
for the DLJ Entities; and provided further that the Company shall not be
obligated to effect a Demand Registration unless the aggregate proceeds
expected to be received from the sale of the Common Stock requested to be
included in such Demand Registration, in the reasonable opinion of DLJMB
exercised in good faith, equals or exceeds (x) $50,000,000 if such Demand
Registration would constitute the First Public Offering, or (y) $10,000,000
in all other cases.  In no event will the Company be required to effect
more than one Demand Registration within any four-month period.

           (b)  Promptly after the expiration of the 2-day period referred to
in Section 5.1(a)(ii) hereof, the Company will notify all the Holders to be
included in the Demand Registration of the other Holders and the number of
Registrable Securities requested to be included therein.  The Selling
Shareholders requesting a registration under Section 5.1(a) may, at any time
prior to the effective date of the registration statement relating to such
registration, revoke such request, without liability to any of the other
Holders, by providing a written notice to the Company revoking such request,
in which case such request, so revoked, shall be considered a Demand
Registration unless such revocation arose out of the fault of the Company or
unless the participating Shareholders reimburse the Company for all costs
incurred by the Company in connection with such registration, in which case
such request shall not be considered a Demand Registration.

           (c)  The Company will pay all Registration Expenses in connection
with any Demand Registration.

           (d)  A registration requested pursuant to this Section 5.1 shall
not be deemed to have been effected (i) unless the registration statement
relating thereto (A) has become effective under the Securities Act and (B) has
remained effective for a period of at least 180 days (or such shorter period
in which all Registrable Securities of the Holders included in such
registration have actually been sold thereunder); provided that if after any
registration statement requested pursuant to this Section 5.1 becomes
effective (x) such registration statement is interfered with by any stop
order, injunction or other order or requirement of the SEC or other
governmental agency or court and (y) less than 75% of the Registrable
Securities included in such registration statement has been sold thereunder,
such registration statement shall not be considered a Demand Registration, or
(ii) if the Maximum Offering Size (as defined below) is reduced in accordance
with Section 5.1(e) such that less than 66 2/3% of the Registrable Securities
of the Selling Shareholders sought to be included in such registration are
included.

           (e)  If a Demand Registration involves an Underwritten Public
Offering and the managing underwriter shall advise the Company and the Selling
Shareholders that, in its view, (i) the number of shares of Registrable
Securities requested to be included in such registration (including any
securities which the Company proposes to be included which are not Registrable
Securities) or (ii) the inclusion of some or all of the shares of Registrable
Securities owned by the Holders, in any such case, exceeds the largest number
of shares which can be sold without having an adverse effect on such offering,
including the price at which such shares can be sold (the "Maximum Offering
Size"), the Company will include in such registration, in the priority listed
below, up to the Maximum Offering Size:

                                  (A) first, all Registrable Securities
           requested to be registered by the parties requesting such Demand
           Registration and all Registrable Securities requested to be
           included in such registration by any other Holder (allocated, if
           necessary for the offering not to exceed the Maximum Offering
           Size, pro rata among such Holders on the basis of the relative
           number of Registrable Securities so requested to be included in
           such registration); and

                                  (B) second, any securities proposed to be
           registered by the Company.

           (f)  Upon written notice to each Selling Shareholder, the Company
may postpone effecting a registration pursuant to this Section 5.1 on one
occasion during any period of six consecutive months for a reasonable time
specified in the notice but not exceeding 90 days (which period may not be
extended or renewed), if (1) an investment banking firm of recognized national
standing shall advise the Company and the Selling Shareholders in writing that
effecting the registration would materially and adversely affect an offering of
securities of such Company the preparation of which had then been commenced or
(2) the Company is in possession of material non-public information the
disclosure of which during the period specified in such notice the Company
believes, in its reasonable judgment, would not be in the best interests of
the Company.

           (g)  After the Company has effected two Demand Registrations
pursuant to this Section 5.1 of Common Stock, the Other Shareholders, upon
request of the Other Shareholders owning a majority of the Shares acquired by
the Other Shareholders on Closing Date, may request that the Company register
Common Stock which are Registrable Securities then owned by such Other
Shareholders.  In no event will the Company be required to effect more than
one such Demand Registration.  The provisions of this Article 5 shall apply,
mutatis mutandis, to any such Demand Registration.

               Section 5.2.  Piggyback Registration.  (a) If the Company
proposes to register any of its Common Stock under the Securities Act
(including pursuant to a Demand Registration), whether or not for sale for its
own account, it will each such time, subject to the provisions of Section
5.2(b) hereof, give prompt written notice at least 5 days prior to the
anticipated filing date of the registration statement relating to such
registration to all Shareholders and their respective Permitted Transferees
(or, in the case of a Demand Registration requested by the DLJ Entities, to
all Other Shareholders), which notice shall set forth such Shareholders'
rights under this Section 5.2 and shall offer all Shareholders the opportunity
to include in such registration statement such number of shares of Common
Stock as each such Shareholder may request (a "Piggyback Registration").  Upon
the written request of any such Shareholder made within 2 days (one of which
shall be a Business Day) after the receipt of notice from the Company (which
request shall specify the number of shares of Common Stock intended to be
disposed of by such Shareholder), the Company will use its reasonable best
efforts to effect the registration under the Securities Act of all shares of
Common Stock which the Company has been so requested to register by such
Shareholders, to the extent requisite to permit the disposition of the shares
of Common Stock so to be registered; provided that (i) if such registration
involves an Underwritten Public Offering, all such Shareholders requesting to
be included in the Company's registration must sell their Registrable
Securities to the underwriters selected as provided in Section 5.4(f) on the
same terms and conditions as apply to the Company or the Selling Shareholder,
as applicable, and (ii) if, at any time after giving written notice of its
intention to register any stock pursuant to this Section 5.2(a) and prior to
the effective date of the registration statement filed in connection with such
registration, the Company shall determine for any reason not to register such
stock, the Company shall give written notice to all such Shareholders and,
thereupon, shall be relieved of its obligation to register any Registrable
Securities in connection with such registration; and provided further that the
right of the Management Shareholders and their Permitted Transferees to
request a Piggyback Registration will be subject to the Public Offering
Limitations.  No registration effected under this Section 5.2 shall relieve
the Company of its obligations to effect a Demand Registration to the extent
required by Section 5.1 hereof.  The Company will pay all Registration
Expenses in connection with each registration of Registrable Securities
requested pursuant to this Section 5.2.

           (b)  If a registration pursuant to this Section 5.2 involves an
Underwritten Public Offering (other than in the case of an Underwritten Public
Offering requested by the DLJ Entities in a Demand Registration, in which case
the provisions with respect to priority of inclusion in such offering set
forth in Section 5.1(e) shall apply) and the managing underwriter advises the
Company that, in its view, the number of shares of Common Stock which the
Company and the selling Shareholders intend to include in such registration
exceeds the Maximum Offering Size, the Company will include in such
registration, in the following priority, up to the Maximum Offering Size:

                            (i) first, so much of the Common Stock proposed
           to be registered for the account of the Company as would not
           cause the offering to exceed the Maximum Offering Size; and

                           (ii) second, all Registrable Securities
           requested to be included in such registration by any Shareholder
           pursuant to Section 5.2 (allocated, if necessary for the
           offering not to exceed the Maximum Offering Size, pro rata among
           such Shareholders on the basis of the relative number of shares
           of Registrable Securities so requested to be included in such
           registration).

               Section 5.3.  Holdback Agreements.  With respect to each and
every firmly underwritten Public Offering, each Shareholder agrees and their
Permitted Transferees will agree not to offer or sell any shares of Common
Stock (except for shares of Common Stock, if any, sold in that Public
Offering) during the 14 days prior to the effective date of the applicable
registration statement for a public offering of shares of Common Stock (except
as part of such registration) and during the period after such effective date
equal to the lesser of: (i) 180 days or (ii) any such shorter period as the
Company and the lead managing underwriter of an Underwritten Public Offering
agree.

               Section 5.4.  Registration Procedures.  Whenever Shareholders
request that any Registrable Securities  be registered pursuant to Section 5.1
or 5.2 hereof, the Company will, subject to the provisions of such Sections,
use its reasonable best efforts to effect the registration and the sale of such
Registrable Securities in accordance with the intended method of disposition
thereof as quickly as practicable, and in connection with any such request:

           (a)  The Company will as expeditiously as possible prepare and file
with the SEC a registration statement on any form selected by counsel for the
Company and which form shall be available for the sale of the Registrable
Securities to be registered thereunder in accordance with the intended method
of distribution thereof, and use its reasonable best efforts to cause such
filed registration statement to become and remain effective for a period of
not less than 180 days (or such shorter period in which all of the Registrable
Securities of the Holders included in such registration statement shall have
actually been sold thereunder).

           (b)  The Company will, if requested, prior to filing a registration
statement or prospectus or any amendment or supplement thereto, furnish to
each Shareholder and each underwriter, if any, of the Registrable Securities
covered by such registration statement copies of such registration statement as
proposed to be filed, and thereafter the Company will furnish to such
Shareholder and underwriter, if any, such number of copies of such
registration statement, each amendment and supplement thereto (in each case
including all exhibits thereto and documents incorporated by reference
therein), the prospectus included in such registration statement (including
each preliminary prospectus) and such other documents as such Shareholder or
underwriter may reasonably request in order to facilitate the disposition of
the Registrable Securities owned by such Shareholder.  Each Shareholder shall
have the right to request that the Company modify any information contained
in such registration statement, amendment and supplement thereto pertaining to
such Shareholder and the Company shall use its reasonable best efforts to
comply with such request, provided, however, that the Company shall not have
any obligation to so modify any information if so doing would cause the
prospectus to contain an untrue statement of a material fact or omit to state
any material fact required to be stated therein or necessary to make the
statements therein not misleading.

           (c)  After the filing of the registration statement, the Company
will (i) cause the related prospectus to be supplemented by any required
prospectus supplement, and as so supplemented to be filed pursuant to Rule 424
under the Securities Act, (ii) comply with the provisions of the Securities
Act with respect to the disposition of all Registrable Securities covered by
such registration statement during the applicable period in accordance with the
intended methods of disposition by the sellers thereof set forth in such
registration statement or supplement to such prospectus and (iii) promptly
notify each Shareholder holding Registrable Securities covered by such
registration statement of any stop order issued or threatened by the SEC or any
state securities commission under state blue sky laws and take all reasonable
actions required to prevent the entry of such stop order or to remove it if
entered.

           (d)  The Company will use its reasonable best efforts to (i)
register or qualify the Registrable Securities covered by such registration
statement under such other securities or blue sky laws of such jurisdictions
in the United States as any Shareholder holding such Registrable Securities
reasonably (in light of such Shareholder's intended plan of distribution)
requests and (ii) cause such Registrable Securities to be registered with or
approved by such other governmental agencies or authorities as may be
necessary by virtue of the business and operations of the Company and do any
and all other acts and things that may be reasonably necessary or advisable to
enable such Shareholder to consummate the disposition of the Registrable
Securities owned by such Shareholder; provided that the Company will not be
required to (A) qualify generally to do business in any jurisdiction where it
would not otherwise be required to qualify but for this paragraph (d), (B)
subject itself to taxation in any such jurisdiction or (C) consent to general
service of process in any such jurisdiction.

           (e)  The Company will immediately notify each Shareholder holding
such Registrable Securities covered by such registration statement, at any time
when a prospectus relating thereto is required to be delivered under the
Securities Act, of the occurrence of an event requiring the preparation of a
supplement or amendment to such prospectus so that, as thereafter delivered to
the purchasers of such Registrable Securities, such prospectus will not contain
an untrue statement of a material fact or omit to state any material fact
required to be stated therein or necessary to make the statements therein not
misleading and promptly prepare and make available to each such Shareholder
and file with the SEC any such supplement or amendment.

           (f)  In connection with (i) any Demand Registration requested by the
DLJ Entities or their Permitted Transferees or (ii) any registration of
Registrable Securities pursuant to this Article 5 the Company shall appoint the
underwriter or underwriters chosen by DLJMB.  The Company will enter into
customary agreements (including an underwriting agreement in customary form)
and take such other actions as are reasonably required in order to expedite or
facilitate the disposition of such Registrable Securities, including the
engagement of a "qualified independent underwriter" in connection with the
qualification of the underwriting arrangements with the NASD.

           (g)  Upon execution of confidentiality agreements in form and
substance reasonably satisfactory to the Company, the Company will make
available for inspection by any Shareholder and any underwriter participating
in any disposition pursuant to a registration statement being filed by the
Company pursuant to this Section 5.4 and any attorney, accountant or other
professional retained by any such Shareholder or underwriter (collectively, the
"Inspectors"), all financial and other records, pertinent corporate documents
and properties of the Company (collectively, the "Records") as shall be
reasonably requested by any such Person, and cause the Company's officers,
directors and employees to supply all information reasonably requested by any
Inspectors in connection with such registration statement.

           (h)  The Company will furnish to each such Shareholder and to each
such underwriter, if any, a signed counterpart, addressed to such underwriter
and the participating Shareholders, of (i) an opinion or opinions of counsel to
the Company and (ii) a comfort letter or comfort letters from the Company's
independent public accountants, each in customary form and covering such
matters of the type customarily covered by opinions or comfort letters, as the
case may be, as a majority of such Shareholders or the managing underwriter
therefor reasonably requests.

           (i)  The Company will otherwise use its reasonable best efforts to
comply with all applicable rules and regulations of the SEC and the relevant
state blue sky commissions, and make available to its securityholders, as soon
as reasonably practicable, an earnings statement covering a period of 12
months, beginning within three months after the effective date of the
registration statement, which earnings statement shall satisfy the provisions
of Section 11(a) of the Securities Act.

           (j)  The Company may require each such Shareholder to promptly
furnish in writing to the Company information regarding the distribution of the
Registrable Securities as the Company may from time to time reasonably request
and such other information as may be legally required in connection with such
registration.

           (k)  Each such Shareholder agrees that, upon receipt of any notice
from the Company of the happening of any event of the kind described in
Section 5.4(e) hereof, such Shareholder will forthwith discontinue disposition
of Registrable Securities pursuant to the registration statement covering such
Registrable Securities until such Shareholder's receipt of the copies of the
supplemented or amended prospectus contemplated by Section 5.4(e) hereof, and,
if so directed by the Company, such Shareholder will deliver to the Company
all copies, other than any permanent file copies then in such Shareholder's
possession, of the most recent prospectus covering such Registrable Securities
at the time of receipt of such notice.  In the event that the Company shall
give such notice, the Company shall extend the period during which such
registration statement shall be maintained effective (including the period
referred to in Section 5.4(a) hereof) by the number of days during the period
from and including the date of the giving of notice pursuant to Section 5.4(e)
hereof to the date when the Company shall make available to such Shareholder a
prospectus supplemented or amended to conform with the requirements of Section
5.4(e) hereof.

           (l)  The Company will use its reasonable best efforts to list such
Registrable Securities on any securities exchange on which the Common Stock
is then listed or on NASDAQ if the Common Stock is then quoted on NASDAQ not
later than the effective date of such registration statement.

               Section 5.5.  Indemnification by the Company.  The Company
agrees to indemnify and hold harmless each Shareholder holding Registrable
Securities covered by a registration statement, its officers, directors,
employees, partners and agents, and each Person, if any, who controls such
Shareholder within the meaning of Section 15 of the Securities Act or Section
20 of the Exchange Act (and officers, directors, employees, partners and
agents of such controlling Persons) from and against any and all losses,
claims, damages and liabilities caused by any untrue statement or alleged
untrue statement of a material fact contained in any registration statement or
prospectus relating to the Registrable Securities (as amended or supplemented
if the Company shall have furnished any amendments or supplements thereto) or
any preliminary prospectus, or caused by any omission or alleged omission to
state therein a material fact required to be stated therein or necessary to
make the statements therein not misleading, except insofar as such losses,
claims, damages or liabilities are caused by any such untrue statement or
omission or alleged untrue statement or omission so made in strict conformity
with information furnished in writing to the Company by such Shareholder or
on such Shareholder's behalf expressly for use therein; provided that with
respect to any untrue statement or omission or alleged untrue statement or
omission made in any preliminary prospectus, or in any prospectus, as the case
may be, the indemnity agreement contained in this paragraph shall not apply to
the extent that any such loss, claim, damage, liability or expense results from
the fact that a current copy of the prospectus (or, in the case of a
prospectus, the prospectus as amended or supplemented) was not sent or given
to the Person asserting any such loss, claim, damage, liability or expense at
or prior to the written confirmation of the sale of the Registrable Securities
concerned to such Person if it is determined that the Company has provided
such current copy of such prospectus (or such amended or supplemented
prospectus, as the case may be) to such Shareholder in a timely manner prior
to such sale and it was the responsibility of such Shareholder under the
Securities Act to provide such Person with a current copy of the prospectus
(or such amended or supplemented prospectus, as the case may be) and such
current copy of the prospectus (or such amended or supplemented prospectus, as
the case may be) would have cured the defect giving rise to such loss, claim,
damage, liability or expense.  The Company also agrees to indemnify any
underwriters of the Registrable Securities, their officers and directors and
each person who controls such underwriters on substantially the same basis as
that of the indemnification of the Shareholders provided in this Section 5.5.

               Section 5.6.  Indemnification by Participating Shareholders.
Each Shareholder holding Registrable Securities included in any registration
statement agrees, severally but not jointly, to indemnify and hold harmless the
Company, its officers, directors and agents and each Person (other than such
Shareholder) if any, who controls the Company within the meaning of either
Section 15 of the Securities Act or Section 20 of the Exchange Act to the same
extent as the foregoing indemnity from the Company to such Shareholder, but
only (i) with respect to information furnished in writing by such Shareholder
or on such Shareholder's behalf expressly for use in any registration statement
or prospectus relating to the Registrable Securities, or any amendment or
supplement thereto, or any preliminary prospectus or (ii) to the extent that
any loss, claim, damage, liability or expense described in Section 5.5 results
from the fact that a current copy of the prospectus (or, in the case of a
prospectus, the prospectus as amended or supplemented) was not sent or given
to the Person asserting any such loss, claim, damage, liability or expense at
or prior to the written confirmation of the sale of the Registrable Securities
concerned to such Person if it is determined that it was the responsibility of
such Shareholder to provide such Person with a current copy of the prospectus
(or such amended or supplemented prospectus, as the case may be) and such
current copy of the prospectus (or such amended or supplemented prospectus,
as the case may be) would have cured the defect giving rise to such loss,
claim, damage, liability or expense.  Each such Shareholder shall be prepared,
if required by the underwriting agreement, to indemnify and hold harmless
underwriters of the Registrable Securities, their officers and directors and
each person who controls such underwriters on substantially the same basis as
that of the indemnification of the Company provided in this Section 5.6.  As a
condition to including Registrable Securities in any registration statement
filed in accordance with Article 5 hereof, the Company may require that it
shall have received an undertaking reasonably satisfactory to it from any
underwriter to indemnify and hold it harmless to the extent customarily
provided by underwriters with respect to similar securities.

               No Shareholder shall be liable under Section 5.06 for any damage
thereunder in excess of the net proceeds realized by such Shareholder in the
sale of the Registrable Securities of such Shareholder.

               Section 5.7.  Conduct of Indemnification Proceedings.  In case
any proceeding (including any governmental investigation) shall be instituted
involving any Person in respect of which indemnity may be sought pursuant to
this Article 5, such Person (an "Indemnified Party") shall promptly notify the
Person against whom such indemnity may be sought (the "Indemnifying Party") in
writing and the Indemnifying Party shall assume the defense thereof, including
the employment of counsel reasonably satisfactory to such Indemnified Party,
and shall assume the payment of all fees and expenses; provided that the
failure of any Indemnified Party so to notify the Indemnifying Party shall not
relieve the Indemnifying Party of its obligations hereunder except to the
extent that the Indemnifying Party is materially prejudiced by such failure to
notify.  In any such proceeding, any Indemnified Party shall have the right to
retain its own counsel, but the fees and expenses of such counsel shall be at
the expense of such Indemnified Party unless (i) the Indemnifying Party and
the Indemnified Party shall have mutually agreed to the retention of such
counsel or (ii) in the reasonable judgment of such Indemnified Party
representation of both parties by the same counsel would be inappropriate due
to actual or potential differing interests between them.  It is understood
that the Indemnifying Party shall not, in connection with any proceeding or
related proceedings in the same jurisdiction, be liable for the reasonable
fees and expenses of more than one separate firm of attorneys (in addition to
any local counsel) at any time for all such Indemnified Parties, and that all
such fees and expenses shall be reimbursed as they are incurred.  In the case
of any such separate firm for the Indemnified Parties, such firm shall be
designated in writing by the Indemnified Parties.  The Indemnifying Party
shall not be liable for any settlement of any proceeding effected without its
written consent, but if settled with such consent, or if there be a final
judgment for the plaintiff, the Indemnifying Party shall indemnify and hold
harmless such Indemnified Parties from and against any and all losses, claims,
damages, liabilities and expenses or liability (to the extent stated above) by
reason of such settlement or judgment.  No Indemnifying Party shall, without
the prior written consent of the Indemnified Party, effect any settlement of
any pending or threatened proceeding in respect of which any Indemnified Party
is or could have been a party and indemnity could have been sought hereunder
by such Indemnified Party, unless such settlement includes an unconditional
release of such Indemnified Party from all liability arising out of such
proceeding.

               Section 5.8.  Contribution.  If the indemnification provided
for in this Article 5 is held by a court of competent jurisdiction to be
unavailable to the Indemnified Parties in respect of any losses, claims,
damages or liabilities referred to herein, then each such Indemnifying Party,
in lieu of indemnifying such Indemnified Party, shall contribute to the amount
paid or payable by such Indemnified Party as a result of such losses, claims,
damages or liabilities (i) as between the Company and the Shareholders holding
Registrable Securities covered by a registration statement and their related
Indemnified Parties on the one hand and the underwriters and their related
Indemnified Parties on the other, in such proportion as is appropriate to
reflect the relative benefits received by the Company and such Shareholders on
the one hand and the underwriters on the other, from the offering of the
Shareholders' Registrable Securities, or if such allocation is not permitted
by applicable law, in such proportion as is appropriate to reflect not only
the relative benefits but also the relative fault of the Company and such
Shareholders on the one hand and of such underwriters on the other in
connection with the statements or omissions which resulted in such losses,
claims, damages or liabilities, as well as any other relevant equitable
considerations and (ii) as between the Company and their related Indemnified
Parties on the one hand and each such Shareholder and their related
Indemnified Parties on the other, in such proportion as is appropriate to
reflect the relative fault of the Company and of each such Shareholder in
connection with such statements or omissions, as well as any other relevant
equitable considerations.  The relative benefits received by the Company and
such Shareholders on the one hand and such underwriters on the other shall be
deemed to be in the same proportion as the total proceeds from the offering
(net of underwriting discounts and commissions but before deducting expenses)
received by the Company and such Shareholders bear to the total underwriting
discounts and commissions received by such underwriters, in each case as set
forth in the table on the cover page of the prospectus.  The relative fault of
the Company and such Shareholders on the one hand and of such underwriters on
the other shall be determined by reference to, among other things, whether the
untrue or alleged untrue statement of a material fact or the omission or
alleged omission to state a material fact relates to information supplied by
the Company and such Shareholders or by such underwriters.  The relative fault
of the Company on the one hand and of each such Shareholder on the other shall
be determined by reference to, among other things, whether the untrue or
alleged untrue statement of a material fact or the omission or alleged
omission to state a material fact relates to information supplied by such
party, and the parties' relative intent, knowledge, access to information and
opportunity to correct or prevent such statement or omission.

               The Company and the Shareholders agree that it would not be
just and equitable if contribution pursuant to this Section 5.8 were
determined by pro rata allocation or by any other method of allocation which
does not take account of the equitable considerations referred to in the
immediately preceding paragraph.  The amount paid or payable by an Indemnified
Party as a result of the losses, claims, damages or liabilities referred to in
the immediately preceding paragraph shall be deemed to include, subject to the
limitations set forth above, any legal or other expenses reasonably incurred by
such Indemnified Party in connection with investigating or defending any such
action or claim.  Notwithstanding the provisions of this Section 5.8 no
underwriter shall be required to contribute any amount in excess of the
underwriting discount applicable to securities purchased by such underwriter in
such offering, less the aggregate amount of any damages which such underwriter
has otherwise been required to pay by reason of such untrue or alleged untrue
statement or omission or alleged omission, and no Shareholder shall be
required to contribute any amount in excess of the amount by which the net
proceeds realized on the sale of the Registrable Securities of such
Shareholder exceeds the amount of any damages which such Shareholder has
otherwise been required to pay by reason of such untrue or alleged untrue
statement or omission or alleged omission.  No person guilty of fraudulent
misrepresentation (within the meaning of Section 11(f) of the Securities Act)
shall be entitled to contribution from any person who was not guilty of such
fraudulent misrepresentation.  Each Shareholder's obligation to contribute
pursuant to this Section 5.8 is several in the proportion that the proceeds of
the offering received by such Shareholder bears to the total proceeds of the
offering received by all such Shareholders and not joint.

               Section 5.9.  Participation in Public Offering.  No Person may
participate in any Underwritten Public Offering hereunder unless such Person
(a) agrees to sell such Person's securities on the basis provided in any
underwriting arrangements approved by the Persons entitled hereunder to
approve such arrangements and (b) completes and executes all questionnaires,
powers of attorney, indemnities, underwriting agreements and other documents
reasonably required under the terms of such underwriting arrangements and the
provisions of this Agreement in respect of registration rights.

               Section 5.10.  Cooperation by the Company.  In the event any
Shareholder shall transfer any Registrable Securities pursuant to Rule 144A
under the Securities Act, the Company shall cooperate, to the extent
commercially reasonable, with such Shareholder and shall provide to such
Shareholder such information as such Shareholder shall reasonably request.

               Section 5.11.  No Transfer of Registration Rights.  None of the
rights of Shareholders under this Article 5 shall be assignable by any
Shareholder to any Person acquiring securities of such Shareholder in any
Public Offering or pursuant to Rule 144A of the Securities Act.


                                 ARTICLE 6
                     Certain Covenants and Agreements

               Section 6.1.  Confidentiality.  (a) Each Shareholder hereby
agrees that Confidential Information (as defined below) furnished and to be
furnished to it was and will be made available in connection with such
Shareholder's investment in the Company.  Each Shareholder agrees that it will
use the Confidential Information only in connection with its investment in the
Company and not for any other purpose.  Each Shareholder further acknowledges
and agrees that it will not disclose any Confidential Information to any
Person; provided that Confidential Information may be disclosed (i) to such
Shareholder's Representatives (as defined below) in the normal course of the
performance of their duties or to any financial institution providing credit
to such Shareholder, (ii) to the extent required by applicable law, rule or
regulation (including complying with any oral or written questions,
interrogatories, requests for information or documents, subpoena, civil
investigative demand or similar process to which a Shareholder is subject;
provided that such Shareholder gives the Company prompt notice of such
request(s), to the extent practicable, so that the Company may seek an
appropriate protective order or similar relief (and the Shareholder shall
cooperate with such efforts by the Company, and shall in any event make only
the minimum disclosure required by such law, rule or regulation)), (iii) to any
Person to whom such Shareholder is contemplating a transfer of its Shares
(provided that such transfer would not be in violation of the provisions of
this Agreement and as long as such potential transferee is advised of the
confidential nature of such information and agrees to be bound by a
confidentiality agreement in form and substance satisfactory to the Company (it
being understood that a confidentiality agreement consistent with the
provisions hereof shall be satisfactory to the Company)) or (iv) if the prior
written consent of the Board shall have been obtained.  Nothing contained
herein shall prevent the use (subject, to the extent possible, to a protective
order) of Confidential Information in connection with the assertion or defense
of any claim by or against the Company or any Shareholder.

           (b)  "Confidential Information" means any information concerning
the Company and Persons which are or become its subsidiaries or the financial
condition, business, operations or prospects of the Company and Persons which
are or become its subsidiaries in the possession of or furnished to any
Shareholder (including, without limitation by virtue of its present or former
right to designate a director of the Company); provided that the term
"Confidential Information" does not include information which (i) is or
becomes generally available to the public other than as a result of a
disclosure by a Shareholder or its partners, directors, officers, employees,
agents, counsel, investment advisers or representatives (all such persons being
collectively referred to as "Representatives") in violation of the Merger
Agreement or this Agreement, (ii) is or was available to such Shareholder on a
nonconfidential basis prior to its disclosure to such Shareholder or its
Representatives by the Company or (iii) was or becomes available to such
Shareholder on a non-confidential basis from a source other than the Company,
provided that such source is or was (at the time of receipt of the relevant
information) not, to the best of such Shareholder's knowledge, bound by a
confidentiality agreement with (or other confidentiality obligation to) the
Company or another Person.

               Section 6.2.  Reports.  The Company will furnish the
Institutional Shareholders with the quarterly and annual financial reports
that the Company is required to file with the Securities and Exchange
Commission pursuant to Section 13 or Section 15(d) of the Exchange Act
promptly after the filing thereof or, in the event the Company is not required
to file such reports, quarterly and annual reports containing the same
information as would be required in such reports on the date that such reports
would otherwise be filed.

               Section 6.3.  Limitations on Subsequent Registration.  The
Company shall not enter into any agreement with any holder or prospective
holder of any securities of the Company (a) that would allow such holder or
prospective holder to include such securities in any registration filed
pursuant to Section 5.1 or 5.2 hereof, unless under the terms of such
agreement, such holder or prospective holder may include such securities in
any such registration only to the extent that the inclusion of such securities
would not reduce the amount of the Registrable Securities of the Shareholders
included therein or (b) on terms otherwise more favorable than this Agreement.

               Section 6.4.  Exclusive Financial Advisor and Investment Banking
Advisor.  During the period from and including the date hereof through and
including the fifth anniversary of the date hereof, Donaldson, Lufkin &
Jenrette Securities Corporation ("DLJSC"), or any Affiliate that DLJMB may
choose in its sole discretion, shall be engaged as the exclusive financial
advisor and investment banker for the Company on financial and other terms
customary in the industry to be agreed between the Company and DLJSC.

               Section 6.5.  Limitation on Purchase of Common Stock.  Until the
earlier to occur of (i) the seventh anniversary of the Closing Date or (ii) the
date on which at least 40% of the outstanding Common Stock on a Fully Diluted
basis of the Company is held by Persons other than the Shareholders (the
"Trigger  Date"), no Institutional Shareholder shall acquire any shares of
Common Stock except (i) in a purchase of Equity Securities pursuant to Section
4.3 or Section 4.4 hereof or (ii) in a transfer from any other Shareholder
which is otherwise permitted under the terms of Article 3 hereof.


                                 ARTICLE 7
                               Miscellaneous

               Section 7.1.  Entire Agreement.  This Agreement,  the Merger
Agreement and the Subscription Agreement constitute the entire agreement among
the parties with respect to the subject matter hereof and thereof and
supersede all prior and contemporaneous agreements and understandings, both
oral and written, between the parties with respect to the subject matter hereof
and thereof.

               Section 7.2.  Binding Effect; Benefit.  This Agreement shall
inure to the benefit of and be binding upon the parties hereto and their
respective heirs, successors, legal representatives and permitted assigns.
Nothing in this Agreement, expressed or implied, is intended to confer on any
Person other than the parties hereto, and their respective heirs, successors,
legal representatives and permitted assigns, any rights, remedies, obligations
or liabilities under or by reason of this Agreement.

               Section 7.3.  Assignability.  (a) Neither this Agreement nor
any right, remedy, obligation or liability arising hereunder or by reason
hereof shall be assignable by the Company or any Shareholder; provided that
any Person acquiring shares of Common Stock who is required by the terms of
this Agreement to become a party hereto shall execute and deliver to the
Company an agreement to be bound by this Agreement and shall thenceforth be a
"Shareholder".

           (b)  Any Permitted Transferee of a Management Shareholder who shall
become a party hereto shall be deemed a "Management Shareholder".

           (c)  Any Permitted Transferee of an Institutional Shareholder who
shall become a party to this Agreement shall be deemed an "Institutional
Shareholder".

               Section 7.4.  Amendment; Waiver; Termination.  (a) No provision
of this Agreement may be waived except by an instrument in writing executed by
the party against whom the waiver is to be effective.  No provision of this
Agreement may be amended or otherwise modified except by an instrument in
writing executed by the Company with approval of the Board of Directors and
holders of at least 50% of the Shares held by the parties to this Agreement at
the time of such proposed amendment or modification.

           (b)  In addition, any amendment or modification of any provision of
this Agreement that would adversely affect any DLJ Entity may be effected only
with the consent of such DLJ Entity.

           (c)  In addition, any amendment or modification of any provision of
this Agreement that would adversely affect any (i) Institutional Shareholder
may be effected only with the consent of Institutional Shareholders holding at
least 50% of the shares held by the Institutional Shareholders or (ii)
Management Shareholder may be effected only with the consent of Management
Shareholders holding at least 50% of the shares held by the Management
Shareholders.

           (d)  This Agreement shall terminate on the tenth anniversary of the
date hereof unless earlier terminated.

               Section 7.5.  Notices.  (a) All notices and other
communications given or made pursuant hereto or pursuant to any other
agreement among the parties, unless otherwise specified, shall be in writing
and shall be deemed to have been duly given and received when sent by fax
(with confirmation in writing via first class U.S. mail) or delivered
personally or on the third Business Day after being sent by registered or
certified U.S. mail (postage prepaid, return receipt requested) to the parties
at the fax number or address set forth below or at such other addresses as
shall be furnished by the parties by like notice:

                  if to the Company to:

                        DecisionOne Holdings Corp.
                        50 East Swedesford Road
                        Frazer, PA 19355
                        Attention: Thomas M. Molchan, Esq.
                        Fax: 610-408-3820

                  if to any Shareholder, to such Shareholder at the address
                  specified by such Shareholder on the signature pages of this
                  Agreement or in a notice given by such Shareholder to the
                  Company for such purpose with a copy, in the case of the
                  Institutional Shareholders (other than the Sprout Entities),
                  to

                        Wachtell, Lipton, Rosen & Katz
                        51 West 52nd Street
                        New York, NY 10019
                        Attention: David A. Katz, Esq.
                        Fax: 212-403-2000

               Any Person who becomes a Shareholder shall provide its address
and fax number to the Company, which shall promptly provide such information to
each other Shareholder.

           (b)  Notices required to be given pursuant to Sections 5.01(a) and
5.01(b) and Section 5.02 by the Company shall be deemed given only if such
notices are also be given telephonically and by fax to the following persons
(or any other individual the respective entities may designate in writing to
the Company to replace such person):

                            (i) for the benefit of the Management
           Shareholders, to Thomas M.  Molchan at 610-296-6212 and fax:
           610-408-3820;

                           (ii) for the benefit of the Apollo Entities, to
           any of Michael Gross at 212-261-4009, fax: 212-___-____, Joshua
           Harris at 212-261-4032, fax: 212-___-____, or Marc Becker at
           212-261-4061, fax: 212-___-____;

                          (iii) for the benefit of the Bain Entities, to
           Stephen Pagliuca at 617-572-2629, fax: 617-___-____ or Domenic
           Ferrante at 617-572-2563, fax: 617-___-____;

                           (iv) for the benefit of the THL Entities, to any
           of Scott A.  Schoen, Scott M.  Sperling or Kent R.  Weldon at
           617-227-1050, fax: 617-___-____;

                            (v) for the benefit of the Sprout Entities, to
           __________;

                           (vi) for the benefit of the Ontario Teachers'
           Pension Plan Board, to Dean Metcalf at 416-730-6166, fax: 416-
           ___-____;

                          (vii) in the case of any registration not
           requested by the DLJ Entities, for the benefit of the DLJ
           Entities, to Peter Grauer, at 212-892-3636, fax: 212-892-7272;
           and

                         (viii) to David Katz at 212-403-1000, fax: 212-
                         403-2000.

               Section 7.6.  Headings.  The headings contained in this
Agreement are for convenience only and shall not affect the meaning or
interpretation of this Agreement.

               Section 7.7.  Counterparts.  This Agreement may be executed in
any number of counterparts, each of which shall be deemed to be an original and
all of which together shall be deemed to be one and the same instrument.

               Section 7.8.  Applicable Law.  This Agreement shall be governed
by, and construed in accordance with, the laws of the State of New York,
without regard to the conflicts of laws rules of such state.

               Section 7.9.  Specific Enforcement.  Each party hereto
acknowledges that the remedies at law of the other parties for a breach or
threatened breach of this Agreement would be inadequate and, in recognition of
this fact, any party to this Agreement, without posting any bond, and in
addition to all other remedies which may be available, shall be entitled to
obtain equitable relief in the form of specific performance, a temporary
restraining order, a temporary or permanent injunction or any other equitable
remedy which may then be available.

               Section 7.10.  Consent to Jurisdiction; Expenses.  (a) Any
suit, action or proceeding seeking to enforce any provision of, or based on
any matter arising out of or in connection with, this Agreement or the
transactions contemplated hereby shall be brought in any Federal Court sitting
in New York, New York, or any New York State court sitting in New York, New
York, and each of the parties hereby consents to the exclusive jurisdiction of
such courts (and of the appropriate appellate courts therefrom) in any such
suit, action or proceeding and irrevocably waives, to the fullest extent
permitted by law, any objection which it may now or hereafter have to the
laying of the venue of any such suit, action or proceeding in any such court or
that any such suit, action or proceeding which is brought in any such court has
been brought in an inconvenient forum.  Process in any such suit, action or
proceeding may be served on any party anywhere in the world, whether within
or without the jurisdiction of any such court.  Without limiting the foregoing,
each party agrees that service of process on such party by any method provided
in Section 7.5 shall be deemed effective service of process on such party and
consents to the personal jurisdiction of any Federal Court sitting in New
York, New York, or any New York State court sitting in New York, New York.

           (b)  In any dispute arising under this Agreement among any of the
parties hereto, the costs and expenses (including, without limitation, the
reasonable fees and expenses of counsel) incurred by the prevailing party shall
be paid by the party that does not prevail.

               Section 7.11.  Severability.  If one or more provisions of this
Agreement are held to be unenforceable to any extent under applicable law,
such provision shall be interpreted as if it were written so as to be
enforceable to the maximum possible extent so as to effectuate the parties'
intent to the maximum possible extent, and the balance of the Agreement shall
be interpreted as if such provision were so excluded and shall be enforceable
in accordance with its terms to the maximum extent permitted by law.



               IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be duly executed by their respective authorized officers as of the
day and year first above written.


                                    DECISIONONE HOLDINGS CORP.


                                    By: /s/ Thomas J. Fitzpatrick
                                       ---------------------------------------
                                       Name: Thomas J. Fitzpatrick
                                       Title: Vice President and Chief
                                              Financial Officer


                                    DLJ MERCHANT BANKING PARTNERS
                                    II, L.P., a Delaware Limited Partnership

                                    By: DLJ Merchant Banking II, Inc.,
                                        as managing general partner


                                    By: /s/ Kirk B. Wortman
                                       ---------------------------------------
                                       Name: Kirk B. Wortman
                                       Title:   Attorney-in-fact

                                    Address:

                                       c/o DLJ Merchant Banking II, Inc.
                                       277 Park Avenue
                                       New York, NY 10172
                                       Fax: 212-892-7272

                                    DLJ MERCHANT BANKING PARTNERS
                                    II-A, L.P., a Delaware Limited Partnership

                                    By: DLJ Merchant Banking II, Inc.,
                                        as managing general partner


                                    By: /s/ Kirk B. Wortman
                                       ---------------------------------------
                                       Name: Kirk B. Wortman
                                       Title:   Attorney-in-fact

                                    Address:

                                       c/o DLJ Merchant Banking II, Inc.
                                       277 Park Avenue
                                       New York, NY 10172
                                       Fax: 212-892-7272

                                    DLJ OFFSHORE PARTNERS II, C.V., a
                                    Netherlands Antilles Limited Partnership

                                    By: DLJ Merchant Banking II, Inc.,
                                        as advisory general partner


                                    By: /s/ Kirk B. Wortman
                                       ---------------------------------------
                                       Name: Kirk B. Wortman
                                       Title:   Attorney-in-fact

                                    Address:

                                       c/o DLJ Merchant Banking II, Inc.
                                       277 Park Avenue
                                       New York, NY 10172
                                       Fax: 212-892-7272

                                    DLJ DIVERSIFIED PARTNERS, L.P., a
                                    Delaware Limited Partnership

                                    By: DLJ Diversified Partners II, Inc.,
                                        as managing general partner


                                    By: /s/ Kirk B. Wortman
                                       ---------------------------------------
                                       Name: Kirk B. Wortman
                                       Title:   Attorney-in-fact

                                    Address:

                                       c/o DLJ Merchant Banking II, Inc.
                                       277 Park Avenue
                                       New York, NY 10172
                                       Fax: 212-892-7272

                                    DLJ DIVERSIFIED PARTNERS-A, L.P., a
                                    Delaware Limited Partnership

                                    By: DLJ Diversified Partners II, Inc.,
                                        as managing general partner


                                    By: /s/ Kirk B. Wortman
                                       ---------------------------------------
                                       Name: Kirk B. Wortman
                                       Title:   Attorney-in-fact

                                    Address:

                                       c/o DLJ Merchant Banking II, Inc.
                                       277 Park Avenue
                                       New York, NY 10172
                                       Fax: 212-892-7272

                                    DLJ MILLENNIUM PARTNERS, L.P., a

                                    Delaware Limited Partnership

                                    By: DLJ Merchant Banking II, Inc.,
                                        as managing general partner


                                    By: /s/ Kirk B. Wortman
                                       ---------------------------------------
                                       Name: Kirk B. Wortman
                                       Title:   Attorney-in-fact

                                    Address:

                                       c/o DLJ Merchant Banking II, Inc.
                                       277 Park Avenue
                                       New York, NY 10172
                                       Fax: 212-892-7272



                                    DLJ MILLENNIUM PARTNERS-A, L.P.,
                                    a Delaware Limited Partnership

                                    By: DLJ Merchant Banking II, Inc.,
                                        as managing general partner


                                    By: /s/ Kirk B. Wortman
                                       ---------------------------------------
                                       Name: Kirk B. Wortman
                                       Title:   Attorney-in-fact

                                    Address:

                                       c/o DLJ Merchant Banking II, Inc.
                                       277 Park Avenue
                                       New York, NY 10172
                                       Fax: 212-892-7272



                                    DLJMB FUNDING II, INC., a Delaware
                                    corporation


                                    By: /s/ Kirk B. Wortman
                                       ---------------------------------------
                                       Name: Kirk B. Wortman
                                       Title:   Attorney-in-fact

                                    Address:

                                       c/o DLJ Merchant Banking II, Inc.
                                       277 Park Avenue
                                       New York, NY 10172
                                       Fax: 212-892-7272

                                    DLJ FIRST ESC, L.L.C.,


                                    By: DLJ LBO Plans Management Corporation,
                                        as manager


                                    By: /s/ Kirk B. Wortman
                                       ---------------------------------------
                                       Name: Kirk B. Wortman
                                       Title:   Attorney-in-fact

                                    Address:


                                       c/o DLJ Merchant Banking II, Inc.
                                       277 Park Avenue
                                       New York, NY 10172
                                       Fax: 212-892-7272

                                    UK INVESTMENT PLAN 1997
                                    PARTNERS


                                    By: Donaldson, Lufkin & Jenrette, Inc.,
                                        as general partner


                                    By: /s/ Kirk B. Wortman
                                       ---------------------------------------
                                       Name: Kirk B. Wortman
                                       Title:   Attorney-in-fact

                                    Address:

                                       c/o DLJ Merchant Banking II, Inc.
                                       277 Park Avenue
                                       New York, NY 10172
                                       Fax: 212-892-7272



                                    DLJ EAB PARTNERS, L.P.

                                    By: DLJ Merchant Banking Funding II, Inc.,
                                           its general partner


                                    By: /s/ Kirk B. Wortman
                                       ---------------------------------------
                                       Name: Kirk B. Wortman
                                       Title:   Attorney-in-fact

                                    Address:

                                       c/o DLJ Merchant Banking II, Inc.
                                       277 Park Avenue
                                       New York, NY 10172
                                       Fax: 212-892-7272

                                    APOLLO INVESTMENT FUND III, L.P.

                                    By Apollo Advisors II, L.P., its
                                          general partner

                                    By Apollo Capital Management II, Inc.,
                                          its general partner


                                    By: /s/ Josh Harris
                                       ---------------------------------------
                                       Name: Josh Harris
                                       Title:   Vice President

                                    Address:
                                       1301 Avenue of the Americas
                                       38th Floor
                                       New York, NY 10019
                                       Fax: 212-261-4102


                                    APOLLO OVERSEAS PARTNERS III L.P.

                                    By Apollo Advisors II, L.P., its
                                          general partner

                                    By Apollo Capital Management II, Inc.,
                                          its general partner


                                    By: /s/ Josh Harris
                                       ---------------------------------------
                                       Name: Josh Harris
                                       Title:  Vice President

                                    Address:

                                       1301 Avenue of the Americas
                                       38th Floor
                                       New York, NY 10019
                                       Fax: 212-261-4102

                                    APOLLO U.K. PARTNERS III, L.P.

                                    By Apollo Advisors II, L.P., its
                                          general partner

                                    By Apollo Capital Management II, Inc.,
                                          its general partner


                                    By: /s/ Josh Harris
                                       ---------------------------------------
                                       Name: Josh Harris
                                       Title:  Vice President

                                    Address:

                                       1301 Avenue of the Americas
                                       38th Floor
                                       New York, NY 10019
                                       Fax: 212-261-4102


                                    BAIN CAPITAL FUND V L.P.

                                    By: Bain Capital Partners V, L.P.,
                                           its general partner

                                    By:  Bain Capital Investors V, Inc., its
                                            general partner


                                    By: /s/ Stephen Pagliuca
                                       ---------------------------------------
                                       Name: Stephen Pagliuca
                                       Title:   General Partner

                                    Address:

                                       c/o Bain Capital, Inc.
                                       Two Copley Place
                                       Boston, MA 02116
                                       Attention: Stephen Pagliuca
                                       Fax: 617-572-3274

                                    BAIN CAPITAL FUND, V-B, L.P.

                                    By:  Bain Capital Investors V, L.P., its
                                            general partner

                                    By:  Bain Capital Investors V, Inc.,
                                            its general partner


                                    By: /s/ Stephen Pagliuca
                                       ---------------------------------------
                                       Name: Stephen Pagliuca
                                       Title:   General Partner

                                    Address:

                                       c/o Bain Capital, Inc.
                                       Two Copley Place
                                       Boston, MA 02116
                                       Attention: Stephen Pagliuca
                                       Fax: 617-572-3274

                                    BCIP ASSOCIATES


                                    By: /s/ Stephen Pagliuca
                                       ---------------------------------------
                                       Name:  Stephen Pagliuca
                                       Title:    General Partner

                                    Address:

                                       c/o Bain Capital, Inc.
                                       Two Copley Place
                                       Boston, MA 02116
                                       Attention: Stephen Pagliuca
                                       Fax: 617-572-3274

                                    BCIP TRUST ASSOCIATES, L.P.

                                    By:  Bain Capital Investors V, L.P., its
                                            general partner


                                    By: /s/ Stephen Pagliuca
                                       ---------------------------------------
                                       Name: Stephen Pagliuca
                                       Title:   General Partner

                                    Address:

                                       c/o Bain Capital, Inc.
                                       Two Copley Place
                                       Boston, MA 02116
                                       Attention: Stephen Pagliuca
                                       Fax: 617-572-3274



                                    THOMAS H. LEE EQUITY FUND III, L.P.

                                    By:  THL Equity Advisors III
                                        Limited Partnership

                                    By:  THL Equity Trust III


                                    By: /s/ Scott Schoen
                                       ---------------------------------------
                                       Name: Scott Schoen
                                       Title:  Managing Director

                                    Address:

                                       c/o Thomas H. Lee Company
                                       75 State Street
                                       Boston, MA 02109
                                       Fax: 617-227-3514

                                    THOMAS H. LEE FOREIGN
                                    FUND III, L.P.

                                    By:  THL Equity Advisors III
                                        Limited Partnership

                                    By: THL Equity Trust III


                                    By: /s/ Scott Schoen
                                       ---------------------------------------
                                       Name: Scott Schoen
                                       Title:   Managing Director

                                    Address:

                                       c/o Thomas H. Lee Company
                                       75 State Street
                                       Boston, MA 02109
                                       Fax: 617-227-3514



                                    THL CO-INVESTORS III-A LLC


                                    By: /s/ Thomas H. Lee
                                       ---------------------------------------
                                       Name: Thomas H. Lee
                                       Title:   Manager

                                    Address:
                                       c/o Thomas H. Lee Company
                                       75 State Street
                                       Boston, MA 02109
                                       Fax: 617-227-3514

                                    THL CO-INVESTORS III-B LLC


                                    By: /s/ Thomas H. Lee
                                       ---------------------------------------
                                       Name: Thomas H. Lee
                                       Title:   Manager

                                    Address:

                                       c/o Thomas H. Lee Company
                                       75 State Street
                                       Boston, MA 02109
                                       Fax: 617-227-3514

                                    DLJ CAPITAL CORP.


                                    By: /s/ Art Zuckerman
                                       ---------------------------------------
                                       Name: Art Zuckerman
                                       Title:

                                    Address:

                                       277 Park Avenue
                                       New York, NY 10172
                                       Fax:   212-892-3444



                                    SPROUT GROWTH II, L.P.

                                    By: DLJ Capital Corporation,
                                       its managing general partner


                                    By: /s/ Art Zuckerman
                                       ---------------------------------------
                                       Name: Art Zuckerman
                                       Title:

                                    Address:

                                       277 Park Avenue
                                       New York, NY 10172
                                       Fax: 212-892-3444

                                    THE SPROUT CEO FUND, L.P.

                                    By: DLJ Capital Corporation,
                                        its managing general partner

                                    By: /s/ Art Zuckerman
                                       ---------------------------------------
                                       Name: Art Zuckerman
                                       Title:

                                    Address:

                                       277 Park Avenue
                                       New York, NY 10172
                                       Fax: 212-892-3444



                                    ONTARIO TEACHERS' PENSION
                                    PLAN BOARD


                                    By: /s/ Dean Metcalf
                                       ---------------------------------------
                                       Name: Dean Metcalf
                                       Title:   Portfolio Manager, Merchant
                                                Banking

                                    Address:

                                       5650 Yonge Street
                                       North York, Ontario
                                       Canada M2M 4H5
                                       Fax: 416-730-5374



                                    By: /s/ Kenneth Drager
                                       ---------------------------------------
                                          Kenneth Draeger


                                    By: /s/ Steve Felice
                                       ---------------------------------------
                                          Steve Felice


                                    By: /s/ Tom Fitzpatrick
                                       ---------------------------------------
                                          Tom Fitzpatrick


                                    By: /s/ Steve Friedman
                                       ---------------------------------------
                                          Steve Friedman


                                    By: /s/ Joe Giordano
                                       ---------------------------------------
                                          Joe Giordano


                                    By: /s/ Jim Greenwell
                                       ---------------------------------------
                                          Jim Greenwell


                                    By: /s/ Tom Molchan
                                       ---------------------------------------
                                          Tom Molchan


                                    By: /s/ Dwight Wilson
                                       ---------------------------------------
                                          Dwight Wilson


                                    By: /s/ John Baldus
                                       ---------------------------------------
                                          John Baldus


                                    By: /s/ Bill Beaumont
                                       ---------------------------------------
                                          Bill Beaumont


                                    By: /s/ Mark Davis
                                       ---------------------------------------
                                          Mark Davis



                                    By: /s/ Tom Farrell
                                       ---------------------------------------
                                          Tom Farrell


                                    By: /s/ Tom Fogarty
                                       ---------------------------------------
                                          Tom Fogarty


                                    By: /s/ Tom Fogelsong
                                       ---------------------------------------
                                          Tom Fogelsong


                                    By: /s/ Dan Harkins
                                       ---------------------------------------
                                          Dan Harkins


                                    By: /s/ Judy Johnson
                                       ---------------------------------------
                                          Judy Johnson


                                    By: /s/ Bill Lanam
                                       ---------------------------------------
                                          Bill Lanam


                                    By: /s/ Mike Rogers
                                       ---------------------------------------
                                          Mike Rogers


                                    By: /s/ Kirk Scott
                                       ---------------------------------------
                                          Kirk Scott


                                    By: /s/ Tom Walker
                                       ---------------------------------------
                                          Tom Walker


                                                              Exhibit (d)(1)

                             LETTER OF TRANSMITTAL
                                 TO ACCOMPANY
            CERTIFICATES WHICH REPRESENTED SHARES OF COMMON STOCK
                                      OF
                          DECISIONONE HOLDINGS CORP.
             SURRENDERED IN EXCHANGE FOR THE MERGER CONSIDERATION


                     To: ChaseMellon Shareholder Services, Exchange Agent

<TABLE>
<S>                                       <C>                            <C>
               By mail:                            By hand:                      By overnight courier:
      Reorganization Department            Reorganization Department           Reorganization Department
             PO Box 3305                         120 Broadway             85 Challenger Road, Mail Drop-Reorg
      South Hackensack, NJ 07606                  13th Floor                   Ridgefield Park, NJ 07660
                                              New York, NY 10271
</TABLE>
         For Assistance: 1-800-777-3674

This Letter of Transmittal is to be completed by all holders of Common Stock
(as defined) who did not make a Stock Election, or who previously made a Stock
Election for only a portion of the shares of Common Stock held by them.
Certificates which represent Shares (as defined) are to be forwarded herewith.

Capitalized terms used herein but not defined herein shall have the meaning
given to them in the Proxy Statement/Prospectus (as defined).

Delivery of this Letter of Transmittal to an address other than as set forth
above, does not constitute a valid delivery.

   Ladies and Gentlemen:

      The merger (the "Merger") of Quaker Holding Co.  ("Quaker") with and
   into DecisionOne Holdings Corp. ("DecisionOne" or the "Company") pursuant
   to the terms of the Agreement and Plan of Merger dated as of May 4, 1997
   and as amended on July 15, 1997 between Quaker and the Company (the "Merger
   Agreement") occurred on August 7, 1997 (the "Effective Time").  At the
   Effective Time, each outstanding share of common stock, par value $.01 per
   share, of the Company (the "Shares" or "Common Stock"), other than shares
   as to which valid stock elections were made and accepted or which are owned
   by Quaker, was converted into and now represents the right to receive
   $23.00 in cash (the "Merger Consideration").  I understand that the terms
   of the Letter of Transmittal are subject to (i) the terms, conditions and
   limitations set forth in the Proxy Statement/Prospectus dated July 17, 1997
   (the "Proxy Statement/Prospectus"), receipt of which is acknowledged by the
   undersigned, (ii) the terms of the Merger Agreement, a conformed copy of
   which appears as Appendix A to the Proxy Statement/Prospectus and (iii) the
   accompanying instructions.

      I hereby surrender the following certificate(s) which represented Shares
   in exchange for the Merger Consideration of $23.00 per share of Common
   Stock.


              PLEASE READ CAREFULLY THE ACCOMPANYING INSTRUCTIONS

<TABLE>
Box I
<CAPTION>
                                                                          Shares Submitted
    Names and Address(es) of Registered Holders                 (Attach additional list if necessary)
- ----------------------------------------------------------------------------------------------------------
<S>                                                      <C>                <C>                 <C>
                                                                             Total Number
                                                                              of Shares          Number of
                                                         Certificate        Represented by         Shares
                                                            Number*         Certificate(s)       Submitted
                                                         -------------------------------------------------
                                                         -------------------------------------------------
                                                         -------------------------------------------------
                                                         -------------------------------------------------
                                                         -------------------------------------------------
                                                         Total Common
                                                            Shares
- ----------------------------------------------------------------------------------------------------------
    * Need not be completed if Shares are being delivered by book-entry holders.
- ----------------------------------------------------------------------------------------------------------
</TABLE>

Please issue, subject to the terms and conditions provided herein, upon
surrender of certificates which represented Shares, a check for the Merger
Consideration to which I am entitled, in the name and to the address indicated
above unless I have provided other instructions under "Special Issuance
Instructions" or "Special Delivery Instructions" below.

[ ] Check here if you cannot locate certificates. Upon receipt of this Letter
of Transmittal, the Exchange Agent will contact you directly with replacement
instructions.

All authority herein conferred or agreed to be conferred shall survive the
death or incapacity of the undersigned, and any obligations of the undersigned
hereunder shall be binding upon the heirs, personal representatives,
successors and assigns of the undersigned.




              PLEASE READ CAREFULLY THE ACCOMPANYING INSTRUCTIONS

Box II
               SPECIAL PAYMENT INSTRUCTIONS
                (See Instructions 6 and 7)

    To be completed ONLY if the check is to be made
payable to someone other than the undersigned.

      Issue check to:


Name.......................................................
                      (Please Print)

 ..........................................................
                      (Please Print)

Address....................................................

 ..........................................................
                   (Including Zip Code)

 ..........................................................
                  (Tax Identification or
                  Social Security Number)
    (Note: if this box is completed, endorsement on the
surrendered certificates(s) or signature(s) on the
accompanying instrument of transfer MUST BE
GUARANTEED in the usual form by a bank or any
eligible guarantor institution (see Instruction 7).  PLEASE
ALSO COMPLETE THE SUBSTITUTE FORM W-9
BELOW.)


Box III
               SPECIAL DELIVERY INSTRUCTIONS
                    (See Instruction 7)

    To be completed ONLY if the check is to be made
payable to the registered holder(s), but are to be mailed to
someone other than the registered holder(s) or to an
address other than the address of the registered holder(s)
set forth above.

                         Mail check to:

Name........................................................
                       (Please Print)

 ...........................................................
                       (Please Print)

Address.....................................................

 ...........................................................
                    (Including Zip Code)






Box IV
<TABLE>
<CAPTION>
                                                   SIGN HERE
                                  ALL HOLDERS OF COMMON STOCK MUST SIGN BELOW
                          (See Instructions 1 and 7 concerning signature guarantee)

<S>                                                                     <C>
 ..............................................................         Name(s)..............................
                                                                                   (Please Print)
 ..............................................................
                   Signature(s) of Owner(s)                             Name(s)..............................
                                                                                   (Please Print)
Must be signed by registered holder(s) exactly as name(s)
appear(s) on stock certificate(s) or by person(s)                       Name(s)..............................
authorized to become registered holder(s) by certificates                          (Please Print)
and documents transmitted herewith. If signature is by a
trustee, executor, administrator, guardian, officer of a                .....................................
corporation, attorney-in-fact or any other person acting in
a fiduciary capacity, set forth full title in such capacity             .....................................
and see Instruction 3.                                                   (Area Code and Telephone Number(s))

Signature(s)                                                            .....................................
Guaranteed:...................................................
                     (See Instruction 7)                                .....................................
                                                                               (Tax Identification or
                                                                             Social Security Number(s))

                                                                        Dated:......................... 1997.
</TABLE>





<TABLE>
<CAPTION>
Payer: ChaseMellon Shareholder Services, L.L.C.
- ----------------------------------------------------------------------------------------------------------------------
<S>                                <C>                               <C>
SUBSTITUTE                         Part I--PLEASE PROVIDE                Social Security Number
Form W-9                           YOUR TIN IN THE BOX AT
Department of the Treasury         THE RIGHT AND CERTIFY BY              OR_____________________
Internal Revenue Service           SIGNING AND DATING                Employer Identification Number
                                   BELOW.
Payer's Request for Taxpayer       -----------------------------------------------------------------------------------
Identification Number (TIN)
                                   Part 2  Please check the box at the right if you have applied for, and are awaiting
                                   receipt of, your TIN. [ ]

- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

Certification--under penalties of perjury, I certify that:

(1) The numer shown on this form is my correct Taxpayer Identification
    Number (or I am waiting for a number to be issued to me), and

(2) I am not subject to backup withholding either because I have not been
    notified by the IRS that I am subject to backup withholding as a result
    of a failure to report all interests or dividends, or the IRS has
    notified me that I am no longer subject to backup withholding.

Certification Instructions - You must cross out item (2) above if you have
been notified by the IRS that you arc subject to backup withholding because
of underreporting interest or dividends on your tax return.  However, if
after being notified by the IRS that you were subject to backup withholding
you received another notification from the IRS that you are no longer
subject to backup withholding, do not cross out item (2).  (Also see
Certification under Specific Instructions in the enclosed Guidelines.)

SIGNATURE____________________________        Date _____________________,1997


     IF YOU CHECKED THE BOX IN PART 2 OF THE SUBSTITUTE FORM W-9, YOU MUST
     SIGN AND DATE THE FOLLOWING CERTIFICATION:


      CERTIFICATION OF PAYEE AWAITING TAXPAYER IDENTIFICATION NUMBER

        I certify, under penalties of perjury, that a Taxpayer
Identification Number has not been issued to me, and that I mailed or
delivered an application to receive a Taxpayer Identification Number to the
appropriate IRS Center or Social Security Administration Office (or I
intend to mail or deliver an application in the near future).  I understand
that if I do not provide a Taxpayer Identification Number to the payer, 31
percent of all payments made to me pursuant to this Merger shall be
retained until I provide a Tax Identification Number to the payer and that,
if I do not provide my Taxpayer Identification Number within sixty (60)
days, such retained amounts shall be remitted to the IRS as backup
withholding and 31 percent of all reportable payments made to me thereafter
will be withheld and remitted to the IRS until I provide a Taxpayer
Identification Number.

SIGNATURE______________________________  DATE______________________________



       NOTE: FAILURE TO COMPLETE AND RETURN THIS FORM MAY RESULT IN BACKUP
             WITHHOLDING OF 31% OF ANY CASH PAYMENTS MADE TO YOU.  PLEASE
             REVIEW THE ENCLOSED GUIDELINES FOR CERTIFICATION OF TAXPAYER
             IDENTIFICATION NUMBER ON SUBSTITUTE FORM W-9 FOR ADDITIONAL
             DETAILS.


                                 INSTRUCTIONS

      1. Execution and Delivery. To receive the Merger Consideration, this
Letter of Transmittal or a facsimile hereof must be properly filled in, dated
and signed in Box IV, and must be delivered (together with stock certificates
which represented shares of Common Stock) to the Exchange Agent at any of the
addresses set forth above.

      The method of delivery of all documents is at the option and risk of the
stockholder, but if sent by mail, registered mail, return receipt requested,
properly insured, is suggested.  The check for any cash payment to which a
holder may be entitled will be mailed as soon as practicable following the
processing by the Exchange Agent of the properly completed Letter of
Transmittal pursuant to and in accordance with the provisions contained
herein.  If special issuance instructions are provided in this Letter of
Transmittal, or if these instructions are not properly followed, the mailing of
the check may be delayed.

      2. Inadequate Space. If there is insufficient space on this Letter of
Transmittal to list all your share certificates being submitted to the
Exchange Agent, please attach a separate list.

      3. Signatures. The signature (or signatures, in the case of certificates
owned by two or more joint holders) on this Letter of Transmittal should
correspond exactly with the name(s) as written on the face of the
certificate(s) submitted unless the shares of Common Stock described in this
Letter of Transmittal have been assigned by the registered holder(s), in which
event this Letter of Transmittal should be signed in exactly the same form as
the name of the last transferee indicated on the transfers attached to or
endorsed on the certificates.

      If this Letter of Transmittal is signed by a person or persons other
than the registered owners of the certificates listed, the certificates must
be endorsed or accompanied by appropriate stock powers, in either case signed
exactly as the name(s) of the registered owner(s) appear on the certificates.

      If this Letter of Transmittal or any stock certificate(s) or stock
power(s) are signed by a trustee, executor, administrator, guardian, officer
of a corporation, attorney-in-fact or any other person acting in a
representative or fiduciary capacity, the person signing must give such
person's full title in such capacity and appropriate evidence of authority to
act in such capacity must be forwarded with this Letter of Transmittal.  If
any stockholder's shares are registered in different ways on different stock
certificates, it will be necessary for the stockholder to complete, sign and
submit as many separate Letters of Transmittal as there are different
registrations, or the stock holder may provide only one Letter of Transmittal
and sign it each way his or her name appears on different stock certificates.
However, each signature must be guaranteed as described in Instruction 6.

      4. Lost or Destroyed Certificates. If your stock certificate(s) has been
either lost or destroyed, please check the box on the front of this Letter of
Transmittal below your name and address and the appropriate forms for
replacement will be sent to you. You will then be instructed as to the steps
you must take in order to receive the Merger Consideration in accordance with
the Merger Agreement.

      5.  Checks in Same Name. If any check(s) are to be payable to the order
of, exactly the same name(s) that appears on the certificate(s) which
represented shares of Common Stock submitted with this Letter of Transmittal,
no endorsement of certificate(s) or separate stock power(s) are required.

      6. Checks in Different Name.  If any check(s) are to be payable to the
order of other than exactly the name that appears on the certificate(s) which
represented shares of Common Stock submitted for exchange herewith, such
exchange shall not be made by the Exchange Agent unless the certificates
submitted are endorsed, Box II is completed, and the signature is guaranteed
in Box IV by a member of a national securities exchange, a member of the
National Association of Securities Dealers, Inc. or a commercial bank (not a
savings bank or a savings & loan association) or trust company in the United
States which is a member in good standing of the Agent's Medallion Program.

      7. Special Delivery Instructions. If the checks are to be payable to the
order of the name of the registered holder(s) of shares of Common Stock, but
are to be sent to someone other than the registered holder(s) or to an address
other than the address of the registered holder, it will be necessary to
indicate such person or address in Box III.

      8. Miscellaneous. A single check representing the Merger Consideration
will be issued.

      9. Backup Federal Income Tax Withholding and Substitute Form W-9. Under
the "backup withholding" provisions of Federal income tax law, the Exchange
Agent may be required to withhold 31% of the amount of any cash payments made
to holders of Company Common Stock pursuant to the Merger. To prevent backup
withholding, each holder should complete and sign the Substitute Form W-9
included in this Letter of Transmittal and either: (a) provide the correct
taxpayer identification number ("TIN") and certify, under penalties of
perjury, that the TIN provided is correct (or that such holder is awaiting a
TIN), and that (i) the holder has not been notified by the Internal Revenue
Service ("IRS") that the holder is subject to backup withholding as a result
of failure to report all interest or dividends, or (ii) the IRS has notified
the holder that the holder is no longer subject to backup withholding; or (b)
provide an adequate basis for exemption. If the box in Part 2 of the
substitute Form W-9 is checked, the Exchange Agent shall retain 31% of cash
payments made to a holder during the sixty (60) day period following the date
of the Substitute Form W-9. If the holder furnishes the Exchange Agent with
his or her TIN within sixty (60) days of the date of the Substitute Form W-9,
the Exchange Agent shall remit such amounts retained during the sixty (60) day
period to the holder and no further amounts shall be retained or withheld from
payments made to the holder thereafter. If, however, the holder has not
provided the Exchange Agent with his or her TIN within such sixty (60) day
period, the Exchange Agent shall remit such previously retained amounts to the
IRS as backup withholding and shall withhold 31% of all payments to the holder
thereafter until the holder furnishes a TIN to the Exchange Agent. In general,
if a holder is an individual, the TIN is the Social Security number of such
individual. If the certificates for Common Stock are registered in more than
one name or are not in the name of the actual owner, consult the Guidelines
for Certification of Taxpayer Identification Number on Substitute Form W-9 for
additional guidance on which number to report. If the Exchange Agent is not
provided with the correct TIN or an adequate basis for exemption, the holder
may be subject to a $50 penalty imposed by the IRS and backup withholding at a
rate of 31%. Certain holders (including, among others, all corporations and
certain foreign individuals) are not subject to these backup withholding and
reporting requirements. In order to satisfy the Exchange Agent that a foreign
individual qualifies as an exempt recipient, such holder must submit a
statement (generally, IRS Form W-8), signed under penalties of perjury,
attesting to that individual's exempt status. A form for such statements can
be obtained from the Exchange Agent.

For further information concerning backup withholding and instructions for
completing the Substitute Form W-9 (including how to obtain a TIN if you do
not have one and how to complete the Substitute Form W-9 if Stock is held in
more than one name), consult the Guidelines of the IRS for Certification of
Taxpayer Identification Number on Substitute Form W-9.

Failure to complete the Substitute Form W-9 may require the Exchange Agent to
withhold 31% of the amount of any cash payments made pursuant to the Merger.
Backup withholding is not an additional Federal income tax. Rather, the
Federal income tax liability of a person subject to backup withholding will be
reduced by the amount of tax withheld. If withholding results in an
overpayment of taxes, a refund may be obtained.


      10.  If certificates which represented Shares are not surrendered in
exchange for cash two years after the Effective Time (or such earlier date
immediately prior to such time on which the Merger Consideration would
otherwise escheat to or become the property of any governmental entity), the
unclaimed cash shall, to the extent permitted by applicable law, become the
property of DecisionOne Holdings Corp. free and clear of all claims or
interest of any person previously or otherwise entitled thereto.
Notwithstanding the foregoing, DecisionOne Holdings Corp. will not be liable
to any holder of Shares for any amount paid to a public official pursuant to
applicable abandoned property laws.  Six months after the Effective Time, cash
made available to the Exchange Agent shall be returned to the Company upon its
request, and thereafter holders of certificates formerly representing Shares
shall look only to DecisionOne Holdings Corp. for cash to which they are
entitled.

      All questions with respect to this Letter of Transmittal will  be
determined by DecisionOne and Quaker, which determination shall be conclusive
and binding.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission