PCD INC
10-Q, 1998-11-02
ELECTRONIC CONNECTORS
Previous: FEMRX INC, SC 14D9/A, 1998-11-02
Next: METROWERKS INC /TX/, 10-K405, 1998-11-02




                SECURITIES AND EXCHANGE COMMISSION
                       Washington, DC 20549
                             FORM 10-Q

(Mark One)

/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended October 3, 1998 or

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to
                               ----------    ----------  

Commission file number 0-27744

                          PCD Inc.
   (Exact name of registrant as specified in its charter)

         Massachusetts                           04-2604950
(State or other jurisdiction of              (I.R.S. Employer
incorporation or organization)               Identification No.)

                       2 Technology Drive, 
                        Centennial Park,
                     Peabody, Massachusetts
            (Address of principal executive offices)
                           01960-7977
                           (Zip Code)

Registrant's telephone number, including area code: 978-532-8800

     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                    Yes   X    No    
                        -----      ----- 

Number of shares of common stock, $0.01 par value, outstanding at
October 15, 1998:    8,413,932


<PAGE>
                             PCD Inc.

                            FORM 10-Q

                      FOR THE QUARTER ENDED

                         OCTOBER 3, 1998


FORWARD LOOKING INFORMATION

   Statements in this report concerning the future revenues, 
profitability, financial resources, product mix, market demand, 
product development and other statements in this report concerning 
the future results of operations, financial condition and business 
of PCD Inc. are "forward-looking" statements as defined in the 
Securities Act of 1933 and Securities Exchange Act of 1934.  
Investors are cautioned that the Company's actual results in the 
future may differ materially from those projected in the forward-
looking statements due to risks and uncertainties that exist in 
the Company's operations and business environment, including the 
Company's dependence on the integrated circuit package 
interconnect and semiconductor industries, the Company's 
dependence on its principal customers and independent 
distributors, acquisitions and indebtedness, international sales 
and operations, fluctuations in demand for the Company's products, 
patent litigation involving the Company, rapid technological 
evolution in the electronics industry, Year 2000 compliance and 
the like. 

     In addition, the Company may experience unanticipated costs 
or other difficulties in connection with the acquisition and 
integration of a business such as Wells Electronics, Inc.  The 
Company's most recent filings with the Securities and Exchange 
Commission, including Form 10-K, contain additional information 
concerning such risk factors, and copies of these filings are 
available from the Company upon request and without charge.











                                  2
<PAGE>
                              PART I

                      FINANCIAL INFORMATION

Item 1.   FINANCIAL STATEMENTS

  PCD INC.
    Consolidated Balance Sheets as of October 3, 1998 and
      December 31, 1997.
    Consolidated Statements of Income for the quarter and nine
      months ended October 3, 1998 and September 27, 1997. 
    Consolidated Statements of Cash Flows for the nine months 
      ended October 3, 1998 and September 27, 1997.
    Notes to Condensed Consolidated Financial Statements.

  WELLS ELECTRONICS, INC. 
    Consolidated Statements of Income for the quarter and nine
      months ended October 4, 1997.
    Consolidated Statements of Cash Flows for the nine months
      ended October 4, 1997. 
    Notes to Condensed Consolidated Financial Statements.

































                                3
<PAGE>
                             PCD Inc.
                   CONSOLIDATED BALANCE SHEETS
                    (Condensed and unaudited)
                          (In thousands)

<TABLE>
<CAPTION>

                                                  10/3/98     12/31/97
                                                  -------     --------  
<S>                                              <C>        <C>
ASSETS
Current assets:
   Cash and cash equivalents.................     $  1,054   $  3,990
   Accounts receivable, net..................        7,686      6,804
   Inventory.................................        4,965      4,796
   Prepaid expenses and other current assets.          713      1,135
                                                  --------   --------
          Total current assets...............       14,418     16,725
Equipment and improvements
   Equipment and improvements................       24,833     20,695
   Accumulated depreciation..................        7,457      4,852
                                                  --------   --------
Equipment and improvements, net..............       17,376     15,843
Deferred tax asset...........................       15,085     15,335
Goodwill.....................................       59,362     61,718
Intangible assets............................       12,716     13,539
Debt financing fees..........................        1,613      1,800
Other assets.................................        1,774      1,632
                                                  --------   --------
          Total assets.......................     $122,344   $126,592
                                                  ========   ========

LIABILITIES & STOCKHOLDERS' EQUITY 
Current liabilities:
   Short-term debt and current portion
    of long-term debt........................     $ 19,100   $ 17,700
   Accounts payable..........................        3,164      4,213
   Accrued liabilities.......................        4,521      7,444
                                                  --------   --------
          Total current liabilities..........       26,785     29,357
Long-term debt, net of current portion.......       39,700     65,300
Subordinated debenture - related party.......            -     22,903
Minority interest............................           37         37
Stockholders' equity.........................       55,822      8,995
                                                  --------   --------
          Total liabilities and
               stockholders' equity..........     $122,344   $126,592
                                                  ========   ========
</TABLE>

           The accompanying notes are an integral part   
            of the consolidated financial statements.




                                4
<PAGE>
                             PCD Inc.
                CONSOLIDATED STATEMENTS OF INCOME
                    (Condensed and unaudited)
              (In thousands, except per share data)
<TABLE>
<CAPTION>
                                        Quarter Ended       Nine Months Ended
                                      -----------------     -----------------
                                     10/3/98    9/27/97     10/3/98    9/27/97
                                     -------    -------     -------    -------
<S>                                 <C>         <C>        <C>        <C>
Net sales........................... $15,786     $8,077     $51,065    $21,527
Cost of sales.......................   6,625      4,150      21,572     11,140
                                     -------     ------     -------    -------
Gross profit........................   9,161      3,927      29,493     10,387
Operating expenses..................   3,761      1,531      11,662      4,279
Amortization........................   1,047          -       3,142          -
                                     -------     ------     -------    -------
Income from operations..............   4,353      2,396      14,689      6,108
Interest expense /
  (other income), net...............   1,354       (290)      7,643       (826)
                                     -------     ------     -------    -------
Income before income taxes..........   2,999      2,686       7,046      6,934
Provision for income taxes..........   1,246        993       3,003      2,562
                                     -------     ------     -------    -------
Income before extraordinary item....   1,753      1,693       4,043      4,372 
Extraordinary item - charge for 
  early retirement of debt, net of
  income tax benefit of $567 (Note 3)      -          -         888          -
                                     -------     ------     -------    -------
Net income.......................... $ 1,753     $1,693     $ 3,155    $ 4,372
                                     =======     ======     =======    =======

Basic earnings per share:
  Income before extraordinary item.. $  0.21     $ 0.28     $  0.54    $  0.74
  Extraordinary item................ $     -     $   --     $ (0.12)   $    --
                                     -------     ------     -------    -------
  Net income........................ $  0.21     $ 0.28     $  0.42    $  0.74
                                     =======     ======     =======    =======
Diluted earnings per share
  Income before extraordinary item   $  0.19     $ 0.26     $  0.49    $  0.66
  Extraordinary item................ $     -     $   --     $ (0.10)   $    --
                                     -------     ------     -------    -------
  Net income........................ $  0.19     $ 0.26     $  0.39    $  0.66 
                                     =======     ======     =======    =======
Weighted average number of 
  common and common equivalent
  shares outstanding: 
     Basic..........................   8,388      5,982       7,472      5,933
                                     =======     ======     =======    =======
     Diluted........................   9,053      6,632       8,173      6,625
                                     =======     ======     =======    =======
</TABLE>
           The accompanying notes are an integral part
            of the consolidated financial statements.

                                5

<PAGE>
                             PCD Inc.
               CONSOLIDATED STATEMENTS OF CASH FLOWS
                     (Condensed and unaudited)
                          (In thousands)
<TABLE>
<CAPTION>
                                                      Nine Months Ended
                                                      ------------------  
                                                      10/3/98    9/27/97
                                                      -------    -------  
<S>                                                  <C>        <C>
Cash flows from operating activities:
  Net income......................................    $ 3,155    $ 4,372
  Adjustments to reconcile net income to
    net cash provided by operating activities
     Depreciation.................................      2,605      1,174
     Amortization of deferred compensation........         39         43
     Amortization of intangible assets............      3,430          -
     Amortization of warrant......................      2,917          -
     Tax benefit from stock options exercised.....        287        561
     Deferred taxes...............................        250          -
     Foreign currency adjustments.................       (157)         -
     Changes in operating assets and liabilities:
       Accounts receivable........................       (882)      (672)
       Inventory..................................       (169)      (490)
       Prepaid expenses and other current assets..        422         37
       Other assets...............................       (206)       (20)
       Accounts payable...........................     (1,049)       (66)
       Accrued liabilities........................     (2,923)      (357)
                                                      -------    -------  
         Net cash provided by operating activities      7,719      4,582

Cash flows from investing activities:
  Capital expenditures............................     (4,138)    (1,616)
                                                      -------    -------  
         Net cash used in investing activities....     (4,138)    (1,616)

Cash flows from financing activities:
  Payments of short-term debt.....................     (2,200)         -
  Payments of long-term debt......................    (22,000)         -
  Payments of subordinated debt...................    (25,000)         -
  Proceeds from issuance of warrant...............          5          -
  Proceeds from issuance of common stock, net.....     42,565          -
  Exercise of common stock options................        113        237
                                                      -------    -------
         Net cash (used in) provided by financing 
           activities.............................     (6,517)       237
                                                      -------    -------
Net (decrease) increase in cash...................     (2,936)     3,203
Cash and cash equivalents at beginning of period..      3,990     20,529
                                                      -------    -------  
Cash and cash equivalents at end of period........    $ 1,054    $23,732
                                                      =======    =======
</TABLE>
            The accompanying notes are an integral part
             of the consolidated financial statements.


                                6

<PAGE>
                             PCD Inc.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (October 3, 1998 Unaudited)

Note 1.  INTERIM FINANCIAL STATEMENTS

     The condensed consolidated financial statements included 
herein have been prepared by the Company, without audit, pursuant 
to the rules and regulations of the Securities and Exchange 
Commission. Certain information and footnote disclosures normally 
included in financial statements prepared in accordance with 
generally accepted accounting principles have been condensed or 
omitted pursuant to such rules and regulations, although the 
Company believes that the disclosures are adequate to make the 
information presented not misleading. This financial data should 
be read in conjunction with the audited financial statements and 
notes thereto for the year ended December 31, 1997 which are 
included in the Company's Form 10-K filing. Results for the 
interim period presented are not necessarily indicative of 
results to be anticipated for the entire year.  All financial 
statements subsequent to December 26, 1997 include the 
acquisition of Wells Electronics, Inc. by the Company accounted 
for on the purchase method of accounting and include all 
adjustments necessary for a fair presentation in the interim 
periods presented.  All adjustments made are of a normal 
recurring nature. 


Note 2.  DERIVATIVE FINANCIAL INSTRUMENTS

     The Company uses derivative financial instruments for 
purposes other than trading and does so to reduce its exposure to 
fluctuations in interest rates.  Gains and losses on hedges of 
existing assets and liabilities are included in the carrying 
amounts of those assets or liabilities and are ultimately 
recognized in income.  The amounts receivable and payable are 
recorded as a current liability with realized gains or losses 
recognized as adjustments to interest expense.

     Under the interest rate swap contract, the Company agrees to 
pay an amount equal to a specified floating rate of interest 
times a notional principal amount, and to receive in return an 
amount equal to a specified fixed rate of interest times the same 
notional principal amount.  The notional amounts of the contract 
are not exchanged.  No other cash payments are made unless the 
contract is terminated prior to maturity, in which case the 
amount paid or received in settlement is established by agreement 
at the time of termination, and usually represents the net 
                                    7

<PAGE>
present value, at current rates of interest, of the remaining 
obligations to exchange payments under the terms of the contract. 
The interest rate swap contract is entered into with a major 
financial institution in order to minimize credit risk.  At 
October 3, 1998, the Company was a variable rate payer of 
5.65234% and received a fixed rate of 5.72% on notional amount of 
$35,000,000. The fair value at October 3, 1998, was an 
unfavorable $2,171.


Note 3.  EXTRAORDINARY ITEM

     In the second quarter of 1998, the Company incurred 
additional interest expense and prepayment penalties of 
$1,455,000 ($888,000 tax affected) in connection with the early 
retirement of the subordinated debenture - related party.

Note 4.  NET INCOME PER SHARE

     The following table reconciles net income and weighted 
average shares outstanding to the amounts used to calculate basic 
and diluted earnings per share for each of the three and nine 
month periods ended October 3, 1998 and September 27, 1997:
<TABLE>
<CAPTION>
                                                                    Per Share
                                               Net Income  Shares    Amount
                                              ----------- --------- ------- 
<S>                                          <C>          <C>        <C>
For the quarter ended October 3, 1998
 Net income.................................. $1,753,000   8,388,410  $ 0.21
 Assumed exercise of options (treasury method)         -     664,877       -
                                              ----------   ---------  ------ 
 Diluted net income.......................... $1,753,000   9,053,287  $ 0.19
                                              ==========   =========  ======
 
For the quarter ended September 27, 1997
 Basic earnings.............................. $1,693,000   5,981,684  $ 0.28
 Assumed exercise of options (treasury method)         -     650,055       -
                                              ----------   ---------  ------ 
 Diluted earnings............................ $1,693,000   6,631,739  $ 0.26
                                              ==========   =========  ======

For the nine month period ended October 3, 1998
 Income before extraordinary item............  $4,043,000   7,472,102  $ 0.54
 Assumed exercise of options (treasury method)          -     700,404       -
                                               ----------   ---------  ------ 
 Diluted income before extraordinary item....  $4,043,000   8,172,506  $ 0.49
                                               ==========   =========  ======

 Extraordinary item..........................  $ (888,000)  7,472,102  $(0.12)
 Assumed exercise of options (treasury method)          -     700,404       -
                                               ----------   ---------  ------ 
 Diluted extraordinary item..................  $ (888,000)  8,172,506  $(0.10)
                                               ==========   =========  ======

 Net income..................................  $3,155,000   7,472,102  $ 0.42
 Assumed exercise of options (treasury method)          -     700,404       -
                                               ----------   ---------  ------ 
 Diluted net income..........................  $3,155,000   8,172,506  $ 0.39
                                               ==========   =========  ======
</TABLE>


                                         8                                    


<PAGE>
<TABLE>
<CAPTION>
                                                                    Per Share
                                               Net Income  Shares    Amount
                                              ----------- --------- ------- 
<S>                                           <C>          <C>        <C>
For the nine month period ended September 27, 1997
 Basic earnings..............................  $4,372,000   5,932,508  $ 0.74
 Assumed exercise of options (treasury method)          -     692,924       -
                                               ----------   ---------  ------ 
 Diluted earnings............................  $4,372,000   6,625,432  $ 0.66
                                               ==========   =========  ======
</TABLE>

During the third quarter and nine months ended October 3, 1998, 
Common Stock equivalents of 64,638 and 108,025, respectively were 
not included in the calculation of diluted EPS as they were anti-
dilutive.


Note 5.  INVENTORY
<TABLE>
<CAPTION>
                                                10/3/98  12/31/97
                                                -------  --------
                                                  (In Thousands)
<S>                                             <C>       <C>
Inventory:
     Raw materials and finished subassemblies    $3,458    $3,387
     Work in process.........................       545       532
     Finished goods..........................       962       877
                                                 ------    ------
       Total.................................    $4,965    $4,796
                                                 ======    ======
</TABLE>


Note 6.  NEW ACCOUNTING PRINCIPLES

     In June 1997, the Financial Accounting Standards Board 
(FASB) adopted Statement of Financial Standards (SFAS) No. 130, 
"Reporting Comprehensive Income," which establishes standards for 
reporting and disclosure of comprehensive income and its 
components.  Effective January 1, 1998, the Company adopted SFAS 
No. 130.  For the three and nine month periods ended October 3, 
1998, comprehensive income was $1,659,000 and $3,061,000, 
respectively. For the three and nine month periods ended 
September 27, 1997, comprehensive income was $1,693,000 and 
$4,372,000, respectively. The Company's other comprehensive 
income consists solely of cumulative translation adjustments. 

                                  9
<PAGE>
     In 1997, the Financial Accounting Standards Board released 
Statement of Financial Accounting Standards No. 131, Disclosure 
about Segments of an Enterprise and Related Information
(FAS 131), which goes into effect in 1998.  FAS 131 requires the 
reporting in the financial statements of certain new additional 
information about operating segments of a business.  Application 
of FAS 131 is not required for interim reporting in the initial 
year of application.  PCD is currently evaluating the impact that 
FAS 131 will have on its future reporting requirements.

     In 1998, the Financial Accounting Standards Board released 
Statement of Financial Accounting Standards No. 133, Accounting 
for Derivative Instruments and Hedging Activities (FAS 133), 
which becomes effective for all fiscal quarters of all fiscal 
years beginning after June 15, 1999. FAS 133 standardizes the 
accounting for derivative instruments, including certain 
derivative instruments embedded in other contracts, by requiring 
that an entity recognize those items as assets or liabilities in 
the statement of financial position and measure them at fair 
value. The Company is currently evaluating the impact that FAS 
133 will have on its future reporting requirements.


Note 7.  LITIGATION

     On August 21, 1995, the Company's wholly-owned subsidiary, 
CTi Technologies, Inc. ("CTi"), filed an action in the United 
States District Court for the District of Arizona against Wayne 
K. Pfaff, an individual residing in Texas ("Pfaff"), and 
Plastronics Socket Company, Inc., a corporation affiliated with 
Pfaff, alleging and seeking a declaratory judgment that two 
United States patents issued to Pfaff and relating to certain
burn-in sockets for "leadless" IC packages (the "Pfaff Leadless 
Patent") and ball grid array ("BGA") IC packages (the "Pfaff BGA
Patent") (collectively, the "Pfaff Patents") are invalid and are 
not infringed by CTi, the products of which include burn-in 
sockets for certain "leaded" packages (including Quad Flat Paks) 
(the "CTi Leaded Products") and BGA packages (the "CTi BGA 
Products") (collectively, the "CTi Products"). Pfaff has filed a 
counterclaim alleging that CTi infringes the Pfaff Leadless 
Patent and has requested an award of damages; the counterclaim 
does not allege infringement of the Pfaff BGA Patent. Pfaff has 
also sought a permanent injunction against further infringement 
by CTi of the Pfaff Leadless Patent. That action has been stayed 
pending resolution of another action, described below, involving 
the Pfaff Leadless Patent.


                                 10
<PAGE
     In litigation between Wells and Pfaff concerning the Pfaff 
Leadless Patent, the United States Court of Appeals for the 
Federal Circuit has found all of the individual descriptions of 
the invention (the "Claims" of the patent) of the Pfaff Leadless 
Patent which were at issue in that case to be invalid. The basis 
for the decision of the Court of Appeals was a finding that the 
invention covered by the Pfaff Leadless Patent had been "on sale" 
for more than one year before the filing of a patent application. 
An invention that has been "on sale" for more than one year 
before the filing of the patent application may not be patented. 
Certain other Claims of the patent were not at issue in the Pfaff 
v. Wells case, and their validity was not decided by the Court of 
Appeals, because Pfaff did not allege that products of Wells 
infringed such Claims.  These other Claims include design 
elements not incorporated into products of Wells or CTi, 
including the use of contact pins formed with a pair of parallel 
blades extending from a common base.   The United States Supreme 
Court has accepted an appeal on the Pfaff v. Wells case, limited 
to the question of whether the Pfaff Leadless Patent should have 
been held invalid on the basis of the "on sale" bar if Pfaff's 
invention was not "fully completed" more than one year before he
filed his patent application.  On October 6, 1998, the United 
States Supreme Court heard oral argument on the appeal, and could 
hand down its decision at any time during the next several 
months.  The Supreme Court could affirm or reverse the decision 
of the Court of Appeals.  If the Supreme Court affirms the 
decision of the Court of Appeals, the determination of invalidity 
of the Claims at issue in the Pfaff v. Wells case will become 
final.  This determination will be binding with respect to such 
Claims in the CTi v. Pfaff action in the District of Arizona.  
The reasoning of the Pfaff v. Wells decision, moreover, could 
support CTi's position that the remaining Claims of that patent 
are invalid.  This conclusion is based on the Company's belief 
that the invention covered by such remaining Claims was also "on 
sale" for more than one year before the date of the application 
for the Pfaff Leadless Patent.  If the Supreme Court reverses the 
decision of the Court of Appeals, the lower courts will then 
determine the validity of the Claims of the Pfaff Leadless Patent 
at issue on other grounds and will determine whether the products 
of Wells infringe on these Claims of the Pfaff Leadless Patent.

     The Company believes, based on the advice of counsel, that 
CTi and Wells have meritorious defenses against any allegations 
of infringement under the Pfaff Patents, and, if necessary, CTi 
and Wells will vigorously litigate their positions. There can be 
no assurance, however, that the Company, CTi or Wells will 
prevail in any pending or future litigation, and a final court

                                  11
<PAGE>
determination that CTi or Wells has infringed the Pfaff Leadless 
Patent could have a material adverse effect on the Company. Such 
adverse effect could include, without limitation, the requirement 
that CTi or Wells pay substantial damages for past infringement
and an injunction against the manufacture or sale in the United 
States of such products as are found to be infringing.










































                                  12
<PAGE>
                      Wells Electronics, Inc.
              CONSOLIDATED STATEMENTS OF OPERATIONS
                    (Condensed and unaudited)
                (In thousands, except share data)

<TABLE>
<CAPTION>
                                            Quarter Ended    Nine Months Ended
                                            -------------    ----------------- 
                                              10/4/97             10/4/97
                                              -------             -------  
<S>                                          <C>                 <C>
Net sales..............................       $10,205             $32,021
Cost of sales..........................         3,618              12,005
                                              -------             -------  
Gross profit...........................         6,587              20,016 
Operating expenses.....................         1,966               7,121
Amortization...........................             9                  26
                                              -------             -------  
Income from operations.................         4,612              12,869
Interest expense /(other income), net..          (292)               (547)
                                              -------             -------  
Income (loss) before income taxes......         4,904              13,416  
Provision for income taxes.............         2,046               4,248 
                                              -------             ------- 
Net income (loss)......................       $ 2,858             $ 9,168
                                              =======             =======  

Earnings per share.....................       $365.24           $1,171.63
                                              =======           =========  
Average number of shares...............         7,825               7,825
                                              =======             =======






            The accompanying notes are an integral part
             of the consolidated financial statements.














                                  13
<PAGE>
                     Wells Electronics, Inc.
               CONSOLIDATED STATEMENTS OF CASH FLOWS
                     (Condensed and unaudited)
                          (In thousands)

</TABLE>
<TABLE>
<CAPTION>
                                                Nine Months Ended
                                                -----------------
                                                      10/4/97
                                                      ------- 
<S>                                                  <C>
Cash flows from operating activities:
  Net income (loss)...............................    $ 9,168
  Adjustments to reconcile net income to
    net cash provided by operating activities
     Depreciation and amortization................      1,739
     Foreign currency adjustments.................          2
     Deferred taxes...............................        433
     Changes in operating assets and liabilities:
       Accounts receivable........................     (2,232)
       Inventory..................................        466
       Prepaid expenses and other current assets..          8 
       Other assets...............................        831
       Accounts payable...........................        167
       Accrued liabilities........................      3,722 
                                                      ------- 
         Net cash provided
           by operating activities................     14,304

Cash flows from investing activities:
  Capital expenditures............................     (2,861)
                                                      ------- 
         Net cash used in investing activities....     (2,861)

Cash flows from financing activities:
  Principal payments on debt......................     (1,365)
  Net intercompany transfers......................     (9,493)
                                                      ------- 
         Net cash used in financing activities....    (10,858)
                                                      -------
Net decrease in cash..............................        585 
Cash and cash equivalents at beginning of period..        784
                                                      -------
Cash and cash equivalents at end of period........    $ 1,369
                                                      =======
</TABLE>
            The accompanying notes are an integral part
             of the consolidated financial statements.

                                  14
<PAGE>
                      Wells Electronics, Inc.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (October 3, 1998 Unaudited)

Note 1.  INTERIM FINANCIAL STATEMENTS

     The condensed consolidated financial statements included 
herein have been prepared by the Company, without audit, pursuant 
to the rules and regulations of the Securities and Exchange 
Commission. Certain information and footnote disclosures normally 
included in financial statements prepared in accordance with 
generally accepted accounting principles have been condensed or 
omitted pursuant to such rules and regulations, although the 
Company believes that the disclosures are adequate to make the 
information presented not misleading. These financial statements 
have been prepared on the basis of Wells Electronics, Inc. 
historical records and do not reflect any adjustments related to 
the purchase of Wells by PCD, which occurred on December 26, 
1997.  This financial data should be read in conjunction with the 
audited financial statements and notes thereto for the period 
ended December 26, 1997 which are included in the Company's Form 
10-K filing. 


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
CONDITION AND RESULTS OF OPERATIONS

     As used herein, the terms "Company" and "PCD," unless 
otherwise indicated or the context otherwise requires, refer to 
PCD Inc. and its subsidiaries, including Wells Electronics, Inc. 
and its subsidiaries ("Wells").  However, all financial 
information for periods ended before December 26, 1997, unless 
otherwise indicated or the context otherwise requires, is for PCD 
Inc. and its subsidiaries, excluding Wells and the subsidiaries 
of Wells.

RESULTS OF OPERATIONS

QUARTER AND NINE MONTHS ENDED OCTOBER 3, 1998 COMPARED TO THE 
QUARTER AND NINE MONTHS ENDED SEPTEMBER 27, 1997

NET SALES.  Net sales increased 95% to $15.8 million for the 
third quarter ended October 3, 1998, from $8.1 million for the 
quarter ended September 27, 1997. This change in net sales of 
$7.7 million reflects the incorporation of the Wells acquisition 
offset by a  21% decline in sales of the Company's (excluding 
Wells) previous existing business.  This decline is attributable 

                                   15
<PAGE>
to lower sales volume of development sockets to Altera and lower 
overall sales volume in our industrial product line. Sales 
attributable to the acquisition in the third quarter of 1998 were 
$9.4 million.

Net sales for the nine months ended October 3, 1998 were $51.1 
million, an increase of 137% from the comparable nine-month 
period in 1997. This increase in net sales of $29.6 million 
reflects the results of the incorporation of the Wells 
acquisition and a 4% growth in sales of the Company's (excluding 
Wells) previous existing business. Sales attributable to the 
acquisition in the first nine months of 1998 were $28.6 million. 
 The projects recorded as in-process research and development 
("IPR&D") are proceeding according to the Company's estimates and 
expectations.

GROSS PROFIT.  Gross profit increased to $9.2 million for the 
third quarter ended October 3, 1998, from $3.9 million for the 
quarter ended September 27, 1997. As a percentage of net sales, 
gross margin increased to 58.0% for the quarter ended October 3, 
1998 from 48.6% for the quarter ended September 27, 1997. The 
improvement in the gross profit reflects the integration of the 
higher margin burn-in socket product lines from the Wells 
acquisition.

For the nine months ended October 3, 1998, gross profit increased 
to 57.8% of net sales, or $29.5 million, from 48.3% of net sales, 
or $10.4 million for the same period last year. The improvement 
in the gross profit reflects the integration of the higher margin 
burn-in socket product line from the Wells acquisition.

OPERATING EXPENSES.  Operating expenses were $4.8 million, or 
30.5% of net sales, for the third quarter ended October 3, 1998, 
compared to $1.5 million, or 19.0% of net sales, for the third 
quarter ended September 27, 1997. This dollar increase in 
operating expenses reflects the additional costs due to the 
inclusion of the Wells acquisition as well as the amortization of 
intangible assets associated with the Wells acquisition of $1.0 
million.

Operating expenses for the nine months ended October 3, 1998 were 
$14.8 million, or 29.0% of net sales, compared to $4.3 million or 
19.9% of net sales for the nine months ended September 27, 1997. 





                                   16
<PAGE>
INTEREST EXPENSE AND OTHER INCOME, NET.  Interest expense and 
other income, net, increased to an expense of $1.4 million in the 
third quarter ended October 3, 1998 from income of $0.3 million 
in the third quarter ended September 27, 1997. This increase in 
interest expense is associated with the debt incurred in 
connection with the Wells acquisition.

Interest expense and other income, net was an expense of $7.6 
million for the nine months ended October 3, 1998 compared to 
$0.8 million income for the same period, last year.

PROVISION FOR INCOME TAXES.  The provision for income taxes for 
the third quarter ended October 3, 1998 was $1.2 million on pre-
tax income of $3.0 million, or an effective rate of 41.5%. This 
compares to 36.9% in the quarter ended September 27, 1997. The 
change in the effective rate for income taxes is due to the 
application of the appropriate effective tax rates for each of 
the state and foreign tax jurisdictions in which the Company 
operates.


LIQUIDITY AND CAPITAL RESOURCES

Cash provided by operating activities in the quarter ended 
October 3, 1998 was $3.8 million, compared to $3.2 million in the 
quarter ended September 27, 1997. These funds were sufficient to 
fund the capital expenditure requirements for the third quarter 
of approximately $1.5 million. The Company currently anticipates 
that its capital expenditures for 1998 will be approximately $7 
million, which consists primarily of purchased tooling and 
equipment required to support the Company's business. The amount 
of anticipated capital expenditures will frequently change based 
on future changes in business plans and conditions of the Company 
and changes in economic conditions.

In December 1997, the Company obtained a Senior Credit Facility 
for $90 million from Fleet National Bank and other lenders (the 
"Senior Credit Facility") to finance in part the Wells 
acquisition. In addition, the Company obtained $25 million in 
subordinated debt financing from Emerson Electric Co. ("Emerson") 
pursuant to a Subordinated Debenture (the "Debenture") issued to 
Emerson.  

In April 1998, the Company repaid 100% of the Subordinated 
Debenture.  During the third quarter, the Company renegotiated 
the Senior Credit Facility with Fleet Bank.  As a result, the 
long-term debt portion of the Senior Credit Facility, which was

                                   17
<PAGE>
originally separated into Term Loan A and Term Loan B, was 
combined into a single term loan. The interest rate premium of 50 
basis points charged on Term Loan B was eliminated. The Senior 
Credit Facility will terminate on or before December 31, 2003.

The Company believes its existing working capital and borrowing 
capacity, coupled with the funds generated from the Company's 
operations, will be sufficient to fund its anticipated working 
capital, capital expenditure and debt payment requirements 
through 1999. Because the Company's capital requirements cannot 
be predicted with certainty, there can be no assurance that any 
additional financing will be available on terms satisfactory to 
the Company or not disadvantageous to the Company's stockholders.

IMPACT OF YEAR 2000

The "Year 2000 Issue" is the result of computer programs that 
were written using two digits rather than four to define the 
applicable year. If the Company's computer programs with date-
sensitive functions are not Year 2000 compliant, they may 
interpret a date using "00" in the year field as the Year 1900 
rather than the Year 2000. This misinterpretation could result in 
a system failure or miscalculations causing disruptions of 
operations, including, among other things, an interruption of 
design or manufacturing functions or an inability to process 
transactions, send invoices or engage in similar normal business 
activities until the problem is corrected. 

The Company has identified its Year 2000 risk in three 
categories: internal information technology ("IT") systems; 
internal non-IT systems, including embedded technology such as 
microcontrollers; and external noncompliance by customers and 
suppliers.

INTERNAL IT SYSTEMS. The Company utilizes a significant number of 
information technology systems across its entire organization, 
including applications used in manufacturing, product 
development, financial business systems and various 
administrative functions. During 1997, the Company reviewed the 
Year 2000 issue that encompassed operating and administrative 
areas of the Company. The Company found that, with the exception 
of the South Bend, Indiana location of Wells-CTI ("Wells-CTI 
South Bend"), its information technology systems will be able to 
manage and manipulate all material data involving the transition 
from the year 1999 to the year 2000 without functional or data 
abnormality and without inaccurate results related to such data. 
During the past nine months, Wells-CTI South Bend has completed

                                  18
<PAGE>
the modifications and testing of its information technology 
systems, and the Company believes that the Wells-CTI South Bend 
location is now Year 2000 compliant. The cost of the 
modifications and testing at Wells-CTI South Bend was 
approximately $90,000.   The Company does not have a contingency 
plan in place for Year 2000 failures of its internal IT systems. 
If the Company has not achieved or does not timely achieve Year 
2000 compliance for its major IT systems, the Year 2000 Issue 
could have a material adverse effect on the financial condition, 
results of operations and business of the Company.

Independent of the Year 2000 Issue and in order to improve access 
to business information through common, integrated computing 
systems across the Company, PCD began a worldwide information 
technology systems replacement project with systems that use 
programs from Oracle Corporation. The Company is in the 
implementation phase for this system and is expected to be 
complete by December 31, 1999.

INTERNAL NON-IT SYSTEMS, INCLUDING EMBEDDED TECHNOLOGY. The 
Company is in the data-gathering phase with regard to non-IT 
systems including embedded technology such as microcontrollers.  
PCD is currently gathering data to assess the impact of the Year 
2000 on its non-IT systems such as design, manufacturing, testing 
and security, with Year 2000 compliance targeted for April 30, 
1999. The Company does not at this time have sufficient data to 
estimate the cost of achieving Year 2000 compliance for its non-
IT systems. If the Company is unable to achieve Year 2000 
compliance for its major non-IT systems, the Year 2000 Issue 
could have a material adverse effect on the financial condition, 
results of operations and business of the Company. The Company 
does not currently have a contingency plan in place for Year 2000 
failures of its internal non-IT systems and embedded technology.

EXTERNAL NONCOMPLIANCE BY CUSTOMERS AND SUPPLIERS. The Company is 
in the process of identifying and contacting its material 
suppliers, service providers and contractors to determine the 
extent of the Company's vulnerability to those third parties' 
failure to remedy their own Year 2000 issues. PCD expects to 
complete its assessment of that vulnerability by April 30, 1999. 
To the extent that responses to Year 2000 readiness inquiries are 
unsatisfactory, the Company intends to change suppliers, service 
providers or contractors to those who have demonstrated Year 2000 
readiness, but the Company cannot assure that it will be 
successful in finding such alternative suppliers, service 
providers and contractors. The Company does not currently have


                                  19
<PAGE>
any formal information concerning the Year 2000 compliance status 
of its customers but has received indications that most of its 
customers are working on Year 2000 compliance. If any of the 
Company's significant customers and suppliers do not successfully 
and timely achieve Year 2000 compliance, and the Company is 
unable to replace them with new customers or alternative 
suppliers, the Company's financial condition, results of 
operations and business  could be materially adversely affected.

The above discussion of the Company's efforts, and management's 
expectations, relating to Year 2000 compliance contains forward-
looking statements within the meaning of the Securities Exchange 
Act of 1934. See "Forward Looking Information." The Company's 
ability to achieve Year 2000 compliance, the level of incremental 
costs associated with compliance and the timing of compliance, 
could be adversely impacted by, among other things, the 
availability and cost of programming and testing resources, 
vendors' ability to modify proprietary software, and 
unanticipated problems identified in the ongoing compliance 
review.




























                                  20
<PAGE>
                             PCD Inc.

                             PART II

                        OTHER INFORMATION

Item 1.   Legal Proceedings

          See Note 7 to the Company's Condensed Consolidated
          Financial Statements (above).


Item 5.   Other Information

          In August 1998, the Company initiated the process of
          closing the Singapore subsidiary, Wells-Pte Ltd., and
          the Korean branch of the Japanese subsidiary, Wells-CTI
          KK.  The Company expects to complete the closure of
          these operations in the fourth quarter of 1998.


Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits

          27.1    Financial Data Schedule.


     (b)  Reports on Form 8-K

          None

















                                   21
<PAGE>

                      S I G N A T U R E S

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                                   PCD INC.
                                   (Registrant)
 


Dated:    November 2, 1998         /s/ John L. Dwight, Jr.
          ----------------         --------------------------- 
                                   John L. Dwight, Jr.
                                   Chairman of the Board, Chief
                                   Executive Officer and 
                                   President (Principal Executive
                                   Officer)

Dated:    November 2, 1998         /s/ Mary L. Mandarino
          ----------------         ----------------------------- 
                                   Mary L. Mandarino
                                   Vice President, Finance and
                                   Administration, Chief 
                                   Financial Officer and 
                                   Treasurer (Principal Financial 
                                   and Accounting Officer)




















                                  22


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM FORM 10-Q AND IS QUALIFIED IN ITS
ENTIRETY TO REFERENCE TO SUCH FINANCIAL INFORMATION
</LEGEND>
       
<S>                             <C>
<MULTIPLIER> 1,000
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               OCT-03-1998
<CASH>                                            1054
<SECURITIES>                                         0
<RECEIVABLES>                                     8012
<ALLOWANCES>                                       326
<INVENTORY>                                       4965
<CURRENT-ASSETS>                                 14418
<PP&E>                                           24833
<DEPRECIATION>                                    7457
<TOTAL-ASSETS>                                  122344
<CURRENT-LIABILITIES>                            26785
<BONDS>                                          39700
                                0
                                          0
<COMMON>                                            84
<OTHER-SE>                                       55738
<TOTAL-LIABILITY-AND-EQUITY>                    122344
<SALES>                                          51065
<TOTAL-REVENUES>                                 51065
<CGS>                                            21572
<TOTAL-COSTS>                                    21572
<OTHER-EXPENSES>                                 14804
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                7643
<INCOME-PRETAX>                                   7046
<INCOME-TAX>                                      3003
<INCOME-CONTINUING>                               4043
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                    888
<CHANGES>                                            0
<NET-INCOME>                                      3155
<EPS-PRIMARY>                                     0.49
<EPS-DILUTED>                                     0.39
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission