PCD INC
10-Q, 1998-08-03
ELECTRONIC CONNECTORS
Previous: JPM CO, 8-K/A, 1998-08-03
Next: PIONEER FINANCIAL CORP KY, 15-12G, 1998-08-03




                SECURITIES AND EXCHANGE COMMISSION
                       Washington, DC 20549
                             FORM 10-Q

(Mark One)

/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended July 4, 1998 or

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to
                               ----------    ----------  

Commission file number 0-27744

                          PCD Inc.
   (Exact name of registrant as specified in its charter)

         Massachusetts                           04-2604950
(State or other jurisdiction of              (I.R.S. Employer
incorporation or organization)               Identification No.)

                       2 Technology Drive, 
                        Centennial Park,
                     Peabody, Massachusetts
            (Address of principal executive offices)
                           01960-7977
                           (Zip Code)

Registrant's telephone number, including area code: 978-532-8800

     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                    Yes   X    No    
                        -----      ----- 

Number of shares of common stock, $0.01 par value, outstanding at
July 22, 1998:    8,363,932


<PAGE>
                             PCD Inc.

                            FORM 10-Q

                      FOR THE QUARTER ENDED

                           JULY 4, 1998

   Statements in this report concerning the future revenues, 
profitability, financial resources, product mix, market demand, 
product development and other statements in this report concerning 
the future results of operations, financial condition and business 
of PCD Inc. are "forward-looking" statements as defined in the 
Securities Act of 1933 and Securities Exchange Act of 1934.  
Investors are cautioned that the Company's actual results in the 
future may differ materially from those projected in the forward-
looking statements due to risks and uncertainties that exist in 
the Company's operations and business environment, including the 
Company's dependence on the integrated circuit package 
interconnect and semiconductor industries, the Company's 
dependence on its principal customers and independent 
distributors, acquisitions and indebtedness, international sales 
and operations, fluctuations in demand for the Company's products, 
patent litigation involving the Company, rapid technological 
evolution in the electronics industry and the like. 

     In addition, the Company may experience unanticipated costs 
or other difficulties in connection with the acquisition and 
integration of a business such as Wells Electronics, Inc.  The 
Company's most recent filings with the Securities and Exchange 
Commission, including Form 10-K, contain additional information 
concerning such risk factors, and copies of these filings are 
available from the Company upon request and without charge.















                                  2
<PAGE>
                              PART I

                      FINANCIAL INFORMATION

Item 1.   FINANCIAL STATEMENTS

  PCD INC.
    Consolidated Balance Sheets as of July 4, 1998 and
      December 31, 1997.
    Consolidated Statements of Income for the quarter and six
      months ended July 4, 1998 and June 28, 1997. 
    Consolidated Statements of Cash Flows for the six months 
      ended July 4, 1998 and June 28, 1997.
    Notes to Condensed Consolidated Financial Statements.

  WELLS ELECTRONICS, INC. 
    Consolidated Statements of Income for the quarter and six
      months ended July 5, 1997.
    Consolidated Statements of Cash Flows for the six months
      ended July 5, 1997. 
    Notes to Condensed Consolidated Financial Statements.

































                                3
<PAGE>
                             PCD Inc.
                   CONSOLIDATED BALANCE SHEETS
                    (Condensed and unaudited)
                          (In thousands)

<TABLE>
<CAPTION>

                                                   7/4/98     12/31/97
                                                   ------     --------  
<S>                                              <C>        <C>
ASSETS
Current assets:
   Cash and cash equivalents.................     $  1,677   $  3,990
   Accounts receivable, net..................        6,797      6,804
   Inventory.................................        4,840      4,796
   Prepaid expenses and other current assets.          713      1,135
                                                  --------   --------
          Total current assets...............       14,027     16,725
Equipment and improvements
   Equipment and improvements................       23,383     20,695
   Accumulated depreciation..................        6,566      4,852
                                                  --------   --------
Equipment and improvements, net..............       16,817     15,843
Deferred tax asset...........................       15,277     15,335
Goodwill.....................................       60,176     61,718
Intangible assets............................       12,929     13,539
Debt financing fees..........................        1,672      1,800
Other assets.................................        1,798      1,632
                                                  --------   --------
          Total assets.......................     $122,696   $126,592
                                                  ========   ========

LIABILITIES & STOCKHOLDERS' EQUITY 
Current liabilities:
   Short-term debt and current portion
    of long-term debt........................     $ 16,300   $ 17,700
   Accounts payable..........................        2,878      4,213
   Accrued liabilities.......................        4,096      7,444
                                                  --------   --------
          Total current liabilities..........       23,274     29,357
Long-term debt, net of current portion.......       45,495     65,300
Subordinated debenture - related party.......            -     22,903
Minority interest............................           37         37
Stockholders' equity.........................       53,890      8,995
                                                  --------   --------
          Total liabilities and
               stockholders' equity..........     $122,696   $126,592
                                                  ========   ========
</TABLE>

           The accompanying notes are an integral part   
            of the consolidated financial statements.




                                4
<PAGE>
                             PCD Inc.
                CONSOLIDATED STATEMENTS OF INCOME
                    (Condensed and unaudited)
              (In thousands, except per share data)
<TABLE>
<CAPTION>
                                        Quarter Ended        Six Months Ended
                                      -----------------      ----------------
                                      7/4/98    6/28/97      7/4/98    6/28/97
                                      ------    -------      ------    -------
<S>                                 <C>         <C>        <C>        <C>
Net sales........................... $18,553     $7,233     $35,279    $13,450
Cost of sales.......................   7,706      3,726      14,947      6,990
                                     -------     ------     -------    -------
Gross profit........................  10,847      3,507      20,332      6,460
Operating expenses..................   4,139      1,392       7,901      2,748
Amortization........................   1,024          -       2,095          -
                                     -------     ------     -------    -------
Income from operations..............   5,684      2,115      10,336      3,712
Interest expense /
  (other income), net...............   1,627       (275)      6,289       (536)
                                     -------     ------     -------    -------
Income before income taxes..........   4,057      2,390       4,047      4,248
Provision for income taxes..........   1,740        886       1,757      1,569
                                     -------     ------     -------    -------
Income before extraordinary item....   2,317      1,504       2,290      2,679 
Extraordinary item - charge for 
  early retirement of debt, net of
  income tax benefit of $567 (Note 3)    888          -         888          -
                                     -------     ------     -------    -------
Net income.......................... $ 1,429     $1,504     $ 1,402    $ 2,679
                                     =======     ======     =======    =======

Basic earnings per share:
  Income before extraordinary item.. $  0.29     $ 0.25     $  0.33    $  0.45
  Extraordinary item................ $ (0.11)    $   --     $ (0.13)   $    --
                                     -------     ------     -------    -------
  Net income........................ $  0.18     $ 0.25     $  0.20    $  0.45
                                     =======     ======     =======    =======
Diluted earnings per share
  Income before extraordinary item   $  0.27     $ 0.23     $  0.30    $  0.41
  Extraordinary item................ $ (0.10)    $   --     $ (0.12)   $    --
                                     -------     ------     -------    -------
  Net income........................ $  0.17     $ 0.23     $  0.18    $  0.41 
                                     =======     ======     =======    =======
Weighted average number of 
  common and common equivalent
  shares outstanding: 
     Basic..........................   7,888      5,929       7,021      5,908
                                     =======     ======     =======    =======
     Diluted........................   8,597      6,602       7,739      6,600
                                     =======     ======     =======    =======
</TABLE>
           The accompanying notes are an integral part
            of the consolidated financial statements.

                                5
<PAGE>
                             PCD Inc.
               CONSOLIDATED STATEMENTS OF CASH FLOWS
                     (Condensed and unaudited)
                          (In thousands)
<TABLE>
<CAPTION>
                                                       Six Months Ended
                                                      ------------------  
                                                       7/4/98    6/28/97
                                                       ------    -------  
<S>                                                  <C>        <C>
Cash flows from operating activities:
  Net income......................................    $ 1,402    $ 2,679
  Adjustments to reconcile net income to
    net cash provided by operating activities
     Depreciation.................................      1,714        752 
     Amortization of deferred compensation........         28         29
     Amortization of intangible assets............      2,314          -
     Amortization of warrant......................      2,917          -
     Tax benefit from stock options exercised.....         19        286
     Deferred taxes...............................         58          -
     Changes in operating assets and liabilities:
       Accounts receivable........................          7     (1,383)
       Inventory..................................        (44)      (303)
       Prepaid expenses and other current assets..        422          1
       Other assets...............................       (200)       (23)
       Accounts payable...........................     (1,335)      (138)
       Accrued liabilities........................     (3,348)      (468)
                                                      -------    -------  
         Net cash provided by operating activities      3,954      1,432

Cash flows from investing activities:
  Capital expenditures............................     (2,688)      (949)
                                                      -------    -------  
         Net cash used in investing activities....     (2,688)      (949)

Cash flows from financing activities:
  Payments of short-term debt.....................     (1,500)         -
  Payments of long-term debt......................    (19,705)         -
  Payments of subordinated debt...................    (25,000)         -
  Proceeds from issuance of warrant...............          5          -
  Proceeds from issuance of common stock, net.....     42,567          -
  Exercise of common stock options................         54        129
                                                      -------    -------
         Net cash (used in) provided by financing 
           activities.............................     (3,579)       129
                                                      -------    -------
Net (decrease) increase in cash...................     (2,313)       612
Cash and cash equivalents at beginning of period..      3,990     20,529
                                                      -------    -------  
Cash and cash equivalents at end of period........    $ 1,677    $21,141
                                                      =======    =======
</TABLE>
            The accompanying notes are an integral part
             of the consolidated financial statements.
                                6

<PAGE>
                             PCD Inc.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                     (July 4, 1998 Unaudited)

Note 1.  INTERIM FINANCIAL STATEMENTS

     The condensed consolidated financial statements included 
herein have been prepared by the Company, without audit, pursuant 
to the rules and regulations of the Securities and Exchange 
Commission. Certain information and footnote disclosures normally 
included in financial statements prepared in accordance with 
generally accepted accounting principles have been condensed or 
omitted pursuant to such rules and regulations, although the 
Company believes that the disclosures are adequate to make the 
information presented not misleading. This financial data should 
be read in conjunction with the audited financial statements and 
notes thereto for the year ended December 31, 1997 which are 
included in the Company's Form 10-K filing. Results for the 
interim period presented are not necessarily indicative of 
results to be anticipated for the entire year.  All financial 
statements subsequent to December 26, 1997 include the 
acquisition of Wells Electronics, Inc. by the Company accounted 
for on the purchase method of accounting and include all 
adjustments necessary for a fair presentation in the interim 
periods presented.  All adjustments made are of a normal 
recurring nature. 


Note 2.  DERIVATIVE FINANCIAL INSTRUMENTS

     The Company uses derivative financial instruments for 
purposes other than trading and does so to reduce its exposure to 
fluctuations in interest rates.  Gains and losses on hedges of 
existing assets and liabilities are included in the carrying 
amounts of those assets or liabilities and are ultimately 
recognized in income.  The amounts receivable and payable are 
recorded as a current liability with realized gains or losses 
recognized as adjustments to interest expense.

     Under the interest rate swap contract, the Company agrees to 
pay an amount equal to a specified floating rate of interest 
times a notional principal amount, and to receive in return an 
amount equal to a specified fixed rate of interest times the same 
notional principal amount.  The notional amounts of the contract 
are not exchanged.  No other cash payments are made unless the 
contract is terminated prior to maturity, in which case the 
amount paid or received in settlement is established by agreement 
at the time of termination, and usually represents the net 
                                    7
<PAGE>
present value, at current rates of interest, of the remaining 
obligations to exchange payments under the terms of the contract. 
The interest rate swap contract is entered into with a major 
financial institution in order to minimize credit risk.  At July 
4, 1998, the Company was a variable rate payer of 5.6875% and 
received a fixed rate of 5.72% on notional amount of $35,000,000. 
The fair value at July 4, 1998, was an unfavorable $980.


Note 3.  EXTRAORDINARY ITEM

     The Company incurred additional interest expense and 
prepayment penalties of $1,455,000 ($888,000 tax affected) in 
connection with the early retirement of the subordinated 
debenture - related party.


Note 4.  NET INCOME PER SHARE

     The following table reconciles net income and weighted 
average shares outstanding to the amounts used to calculate basic 
and diluted earnings per share for each of the three and six 
month periods ended July 4, 1998 and June 28, 1997:
<TABLE>
<CAPTION>
                                                                    Per Share
                                               Net Income  Shares    Amount
                                              ----------- --------- ------- 
<S>                                          <C>          <C>        <C>
For the quarter ended July 4, 1998
 Income before extraordinary item............ $2,317,000   7,887,993  $ 0.29
 Assumed exercise of options (treasury method)         -     708,995       -
                                              ----------   ---------  ------ 
 Diluted income before extraordinary item.... $2,317,000   8,596,988  $ 0.27
                                              ==========   =========  ======
 
 Extraordinary item.......................... $ (888,000)  7,887,993  $(0.11)
 Assumed exercise of options (treasury method)         -     708,995       -
                                              ----------   ---------  ------ 
 Diluted extraordinary item.................. $ (888,000)  8,596,988  $(0.10)
                                              ==========   =========  ======

 Net income.................................. $1,429,000   7,887,993  $ 0.18
 Assumed exercise of options (treasury method)         -     708,995       -
                                              ----------   ---------  ------ 
 Diluted net income.......................... $1,429,000   8,596,988  $ 0.17
                                              ==========   =========  ======

For the quarter ended June 28, 1997
 Basic earnings.............................. $1,504,000   5,929,476  $ 0.25
 Assumed exercise of options (treasury method)         -     672,205       -
                                              ----------   ---------  ------ 
 Diluted earnings............................ $1,504,000   6,601,681  $ 0.23
                                              ==========   =========  ======
</TABLE>
                                          8
<PAGE>
<TABLE>
<CAPTION>
                                                                    Per Share
                                               Net Income  Shares    Amount
                                              ----------- --------- ------- 
<S>                                          <C>          <C>        <C>
For the six month period ended July 4, 1998
 Income before extraordinary item............ $2,290,000   7,021,457  $ 0.33
 Assumed exercise of options (treasury method)         -     717,369       -
                                              ----------   ---------  ------ 
 Diluted income before extraordinary item.... $2,290,000   7,738,826  $ 0.30
                                              ==========   =========  ======

 Extraordinary item.......................... $ (888,000)  7,021,457  $(0.13)
 Assumed exercise of options (treasury method)         -     717,369       -
                                              ----------   ---------  ------ 
 Diluted extraordinary item.................. $ (888,000)  7,738,826  $(0.12)
                                              ==========   =========  ======

 Net income.................................. $1,402,000   7,021,457  $ 0.20
 Assumed exercise of options (treasury method)         -     717,369       -
                                              ----------   ---------  ------ 
 Diluted net income.......................... $1,402,000   7,738,826  $ 0.18
                                              ==========   =========  ======

For the six month period ended June 28, 1997
 Basic earnings.............................. $2,679,000   5,907,508  $ 0.45
 Assumed exercise of options (treasury method)         -     692,536       -
                                              ----------   ---------  ------ 
 Diluted earnings............................ $2,679,000   6,600,044  $ 0.41
                                              ==========   =========  ======
</TABLE>


Note 5.  INVENTORY
<TABLE>
<CAPTION>
                                                 7/4/98  12/31/97
                                                 ------  --------
                                                  (In Thousands)
<S>                                             <C>       <C>
Inventory:
     Raw materials and finished subassemblies    $3,377    $3,387
     Work in process.........................       450       532
     Finished goods..........................     1,013       877
                                                 ------    ------
       Total.................................    $4,840    $4,796
                                                 ======    ======
</TABLE>





                                   9
<PAGE>
Note 6.  NEW ACCOUNTING PRINCIPLES

     In June 1997, the Financial Accounting Standards Board 
(FASB) adopted Statement of Financial Standards (SFAS) No. 130, 
"Reporting Comprehensive Income," which establishes standards for 
reporting and disclosure of comprehensive income and its 
components.  Effective January 1, 1998, the Company adopted SFAS 
No. 130.  For the three and six month periods ended July 4, 1998, 
comprehensive income was $1,474,000 and $1,401,000, respectively. 
For the three and six month periods ended June 28, 1997, 
comprehensive income was $1,504,000 and $2,679,000, respectively. 
The Company's other comprehensive income consists solely of 
cumulative translation adjustments. 

     In 1997, the Financial Accounting Standards Board released 
Statement of Financial Accounting Standards No. 131, Disclosure 
about Segments of an Enterprise and Related Information
(FAS 131), which goes into effect in 1998.  FAS 131 requires the 
reporting in the financial statements of certain new additional 
information about operating segments of a business.  Application 
of FAS 131 is not required for interim reporting in the initial 
year of application.  PCD is currently evaluating the impact that 
FAS 131 will have on its future reporting requirements.

	In 1998, the Financial Accounting Standards Board released 
Statement of Financial Accounting Standards No. 133, Accounting 
for Derivative Instruments and Hedging Activities (FAS 133), 
which becomes effective for all fiscal quarters of all fiscal 
years beginning after June 15, 1999. FAS 133 standardizes the 
accounting for derivative instruments, including certain 
derivative instruments embedded in other contracts, by requiring 
that an entity recognize those items as assets or liabilities in 
the statement of financial position and measure them at fair 
value. The Company is currently evaluating the impact that FAS 
133 will have on its future reporting requirements.


Note 7.  CURRENT EVENT

     On April 22, 1998, the Company completed a public offering 
of 2,000,000 shares of Common Stock at $20 per share.  On May 6, 
1998, pursuant to the exercise of the Underwriters' over-
allotment option, the Company sold an additional 300,000 shares 
of Common Stock at $20 per share.  The proceeds of the offering 
were used to pay off the $25 million subordinated debenture and a 
portion of the Senior Bank financing. 


                                  10
<PAGE>
Note 8.  LITIGATION

     On August 21, 1995, the Company's wholly-owned subsidiary, 
CTi Technologies, Inc. ("CTi"), filed an action in the United 
States District Court for the District of Arizona against Wayne 
K. Pfaff, an individual residing in Texas ("Pfaff"), and 
Plastronics Socket Company, Inc., a corporation affiliated with 
Pfaff, alleging and seeking a declaratory judgment that two 
United States patents issued to Pfaff and relating to certain 
burn-in sockets for "leadless" IC packages (the "Pfaff Leadless 
Patent") and ball grid array ("BGA") IC packages (the "Pfaff BGA 
Patent") (collectively, the "Pfaff Patents") are invalid and are 
not infringed by CTi, the products of which include burn-in 
sockets for certain "leaded" packages (including Quad Flat Paks) 
(the "CTi Leaded Products") and BGA packages (the "CTi BGA 
Products") (collectively, the "CTi Products"). Pfaff has filed a 
counterclaim alleging that CTi infringes the Pfaff Leadless 
Patent and has requested an award of damages; the counterclaim 
does not allege infringement of the Pfaff BGA Patent. Pfaff has 
also sought a permanent injunction against further infringement 
by CTi of the Pfaff Leadless Patent. That action has been stayed 
pending resolution of another action, described below, involving 
the Pfaff Leadless Patent.

     In litigation between Wells and Pfaff concerning the Pfaff 
Leadless Patent, the United States Court of Appeals for the 
Federal Circuit has found all of the individual descriptions of 
the invention (the "Claims" of the patent) of the Pfaff Leadless 
Patent which were at issue in that case to be invalid. The basis 
for the decision of the Court of Appeals was a finding that the 
invention covered by the Pfaff Leadless Patent had been "on sale" 
for more than one year before the filing of a patent application. 
An invention that has been "on sale" for more than one year 
before the filing of the patent application may not be patented. 
Certain other Claims of the patent were not at issue in the Pfaff 
v. Wells case, and their validity was not decided by the Court of 
Appeals, because Pfaff did not allege that products of Wells 
infringed such Claims.  These other Claims include design 
elements not incorporated into products of Wells or CTi, 
including the use of contact pins formed with a pair of parallel 
blades extending from a common base.   The United States Supreme 
Court has accepted an appeal on the Pfaff v. Wells case, limited 
to the question of whether the Pfaff Leadless Patent should have 
been held invalid on the basis of the "on sale" bar if Pfaff's 
invention was not "fully completed" more than one year before he


                                  11

<PAGE>
filed his patent application.  The Supreme Court could affirm or 
reverse the decision of the Court of Appeals.  If the Supreme
Court affirms the decision of the Court of Appeals, the 
determination of invalidity of the Claims at issue in the Pfaff 
v. Wells case will become final.  This determination will be 
binding with respect to such Claims in the CTi v. Pfaff action in 
the District of Arizona.  The reasoning of the Pfaff v. Wells 
decision, moreover, could support CTi's position that the 
remaining Claims of that patent are invalid.  This conclusion is 
based on the Company's belief that the invention covered by such 
remaining Claims was also "on sale" for more than one year before 
the date of the application for the Pfaff Leadless Patent.  If 
the Supreme Court reverses the decision of the Court of Appeals, 
the lower courts will then determine the validity of the Claims 
of the Pfaff Leadless Patent at issue on other grounds and will 
determine whether the products of Wells infringe on these Claims 
of the Pfaff Leadless Patent.

     The Company believes, based on the advice of counsel, that 
CTi and Wells have meritorious defenses against any allegations 
of infringement under the Pfaff Patents, and, if necessary, CTi 
and Wells will vigorously litigate their positions. There can be 
no assurance, however, that the Company, CTi or Wells will 
prevail in any pending or future litigation, and a final court 
determination that CTi or Wells has infringed the Pfaff Leadless 
Patent could have a material adverse effect on the Company. Such 
adverse effect could include, without limitation, the requirement 
that CTi or Wells pay substantial damages for past infringement 
and an injunction against the manufacture or sale in the United 
States of such products as are found to be infringing.






















                                  12
<PAGE>
                      Wells Electronics, Inc.
              CONSOLIDATED STATEMENTS OF OPERATIONS
                    (Condensed and unaudited)
                (In thousands, except share data)

<TABLE>
<CAPTION>
                                            Quarter Ended     Six Months Ended
                                            -------------     ---------------- 
                                               7/5/97              7/5/97
                                              -------             -------  
<S>                                          <C>                 <C>
Net sales..............................       $12,079             $21,816
Cost of sales..........................         4,811               8,387
                                              -------             -------  
Gross profit...........................         7,268              13,429 
Operating expenses.....................         2,577               4,618
Amortization...........................           145                 291
                                              -------             -------  
Income from operations.................         4,546               8,520
Interest expense /(other income), net..             4                   8
                                              -------             -------  
Income (loss) before income taxes......         4,542               8,512  
Provision for income taxes.............         1,230               2,202 
                                              -------             ------- 
Net income (loss)......................       $ 3,312             $ 6,310
                                              =======             =======  

Earnings per share.....................       $423.26             $806.39
                                              =======             =======  
Average number of shares...............         7,825               7,825
                                              =======             =======






            The accompanying notes are an integral part
             of the consolidated financial statements.














                                  13
<PAGE>
                     Wells Electronics, Inc.
               CONSOLIDATED STATEMENTS OF CASH FLOWS
                     (Condensed and unaudited)
                          (In thousands)

</TABLE>
<TABLE>
<CAPTION>
                                                 Six Months Ended
                                                 ----------------
                                                       7/5/97
                                                      ------- 
<S>                                                  <C>
Cash flows from operating activities:
  Net income (loss)...............................    $ 6,310
  Adjustments to reconcile net income to
    net cash provided by operating activities
     Depreciation and amortization................      1,119
     Foreign currency adjustments.................        277
     Deferred taxes...............................        433
     Changes in operating assets and liabilities:
       Accounts receivable........................     (3,588)
       Inventory..................................        215
       Prepaid expenses and other current assets..       (221)
       Other assets...............................        829
       Accounts payable...........................        236
       Accrued liabilities........................      2,921
                                                      ------- 
         Net cash provided
           by operating activities................      8,531

Cash flows from investing activities:
  Capital expenditures............................     (2,090)
                                                      ------- 
         Net cash used in investing activities....     (2,090)

Cash flows from financing activities:
  Principal payments on debt......................     (1,352)
  Net intercompany transfers......................     (5,630)
                                                      ------- 
         Net cash used in financing activities....     (6,982)
                                                      -------
Net decrease in cash..............................       (541)
Cash and cash equivalents at beginning of period..        784
                                                      -------
Cash and cash equivalents at end of period........    $   243
                                                      =======
</TABLE>
            The accompanying notes are an integral part
             of the consolidated financial statements.

                                  14
<PAGE>
                      Wells Electronics, Inc.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                     (July 4, 1998 Unaudited)

Note 1.  INTERIM FINANCIAL STATEMENTS

     The condensed consolidated financial statements included 
herein have been prepared by the Company, without audit, pursuant 
to the rules and regulations of the Securities and Exchange 
Commission. Certain information and footnote disclosures normally 
included in financial statements prepared in accordance with 
generally accepted accounting principles have been condensed or 
omitted pursuant to such rules and regulations, although the 
Company believes that the disclosures are adequate to make the 
information presented not misleading. These financial statements 
have been prepared on the basis of Wells Electronics, Inc. 
historical records and do not reflect any adjustments related to 
the purchase of Wells by PCD, which occurred on December 26, 
1997.  This financial data should be read in conjunction with the 
audited financial statements and notes thereto for the period 
ended December 26, 1997 which are included in the Company's Form 
10-K filing. 


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
CONDITION AND RESULTS OF OPERATIONS


     As used herein, the terms "Company" and "PCD," unless 
otherwise indicated or the context otherwise requires, refer to 
PCD Inc. and its subsidiaries, including Wells Electronics, Inc. 
and its subsidiaries ("Wells").  However, all financial 
information for periods ended before December 26, 1997, unless 
otherwise indicated or the context otherwise requires, is for PCD 
Inc. and its subsidiaries, excluding Wells.

RESULTS OF OPERATIONS

QUARTER AND SIX MONTHS ENDED JULY 4, 1998 COMPARED TO THE QUARTER 
AND SIX MONTHS ENDED JUNE 28, 1997

NET SALES.  Net sales increased 157% to $18.6 million for the 
quarter ended July 4, 1998, from $7.2 million for the quarter 
ended June 28, 1997. This change in net sales of $11.4 million 
reflects the results of the incorporation of the Wells and an 8% 
growth in revenue of the Company's (excluding Wells) pre-
acquisition business. Sales attributable to the acquisition in 
the second quarter of 1998 were $10.7 million.
                               15
<PAGE>
Net sales for the six months ended July 4, 1998 were $35.3 
million, an increase of 162% from the comparable six month period 
in 1997. This increase in net sales of $21.8 million reflects the 
results of the incorporation of the Wells acquisition and a 16% 
growth in sales of the Company's (excluding Wells) previous 
existing business.  Sales attributable to the acquisition in the 
first six months of 1998 were $19.7 million.  The technologies 
recorded as in-process research and development ("IPR&D") are 
proceeding according to the Company's estimates and expectations.

GROSS PROFIT.  Gross profit increased to $10.8 million for the 
quarter ended July 4, 1998, from $3.5 million for the quarter 
ended June 28, 1997.  As a percentage of net sales, gross margin 
increased to 58.5% for the quarter ended July 4, 1998 from 48.5% 
for the quarter ended June 28, 1997. The improvement in the gross 
profit reflects the integration of the higher margin burn-in 
socket product line from the Wells acquisition.

For the six months ended July 4, 1998, gross profit increased to 
57.6% of net sales, or $20.3 million, from 48.0% of net sales, or 
$6.5 million for the same period last year. The improvement in 
the gross profit reflects the integration of the higher margin 
burn-in socket product line from the Wells acquisition.

OPERATING EXPENSES. Operating expenses were $5.2 million, or 
27.8% of net sales, for the quarter ended July 4, 1998, compared 
to $1.4 million, or 19.2% of net sales, for the quarter ended 
June 28, 1997. This dollar increase in operating expenses 
reflects the additional costs due to the inclusion of the Wells 
acquisition as well as the amortization of intangible assets 
associated with the Wells acquisition of $1.0 million.

Operating expenses for the six months ended July 4, 1998 were 
$10.0 million, or 28.3% of net sales, compared to $2.7 million or 
20.4% of net sales for the six months ended June 28, 1997. 

INTEREST EXPENSE AND OTHER INCOME, NET.  Interest expense and 
other income, net, increased to an expense of $1.6 million in the 
quarter ended July 4, 1998 from income of $0.3 million in the 
quarter ended June 28, 1997. This increase in interest expense is 
associated with the debt incurred in connection with the Wells 
acquisition.

Interest expense and other income, net was an expense of $6.3 
million for the six months ended July 4, 1998 compared to $0.5 
million income for the same period, last year.


                                 16
<PAGE>
PROVISION FOR INCOME TAXES.  The provision for income taxes for 
the quarter ended July 4, 1998 was $1.7 million on pre-tax income 
of $4.1 million, or an effective rate of 43%. This compares to 
37% in the quarter ended June 28, 1997. The change in the 
effective rate income taxes is due to the application of the 
effective tax rates for each of the state and foreign tax 
jurisdictions in which the Company operates.


LIQUIDITY AND CAPITAL RESOURCES

     Cash provided by operating activities in the quarter ended 
July 4, 1998 was $2.4 million, compared to $0.9 million in the 
quarter ended June 28, 1997. These funds were sufficient to fund 
the capital expenditure requirements for the second quarter of 
approximately $1.9 million. The Company currently anticipates 
that its capital expenditures for 1998 will be approximately $7 
million, which consists primarily of purchased tooling and 
equipment required to support the Company's business. The amount 
of these anticipated capital expenditures will frequently change 
based on future changes in business plans and conditions of the 
Company and changes in economic conditions.

     In December 1997, the Company obtained a Senior Credit 
Facility for $90 million from Fleet National Bank and other 
lenders (the "Senior Credit Facility") to finance in part the 
Wells acquisition. In addition, the Company obtained $25 million 
in subordinated debt financing from Emerson Electric Co. 
("Emerson") pursuant to a Subordinated Debenture (the 
"Subordinated Debenture") issued to Emerson.  

     On April 22, 1998, the Company completed a public offering 
of 2,000,000 shares of Common Stock at $20 per share and with the 
net proceeds, repaid 100% of the Subordinated Debenture and a 
portion of the outstanding balance on its Senior Credit Facility. 
On May 6, 1998, pursuant to the exercise of the Underwriters' 
over-allotment option, the Company sold an additional 300,000 
shares of Common Stock at $20 per share. The net proceeds from 
the sale these shares were used to pay down an additional portion 
of the Senior Credit Facility.  As the Subordinated Debenture and 
all outstanding interest was repaid prior to December 31, 1998, 
375,000 shares of the 525,000 share Common Stock Purchase Warrant 
issued in connection with the Subordinated Debenture will not 
become exercisable.

     In addition to the above financing transactions, the Company 
used $1.5 million of its available cash to pay down a portion of

                              17
<PAGE>
the Revolving Line of Credit. The balance of this credit facility 
at the end of the second quarter was $11.5.

     The Company believes its existing working capital and 
borrowing capacity, coupled with the funds generated from the 
Company's operations, will be sufficient to fund its anticipated 
working capital, capital expenditure and debt payment 
requirements through 1999.  Because the Company's capital 
requirements cannot be predicted with certainty, there can be no 
assurance that any additional financing will be available on 
terms satisfactory to the Company or not disadvantageous to the 
Company's stockholders.




































                                   18

<PAGE>
                             PCD Inc.

                             PART II

                        OTHER INFORMATION

Item 1.   Legal Proceeding

          See Note 8 to the Company's Condensed Consolidated
          Financial Statements (above).

Item 4.   Submission of Matters to a Vote of Security Holders

          At the annual meeting of stockholders of the Company on
          June 5, 1998, the following votes were taken:

          Two directors were elected to hold office for a three
          year term expiring in the year 2001.
<TABLE>
<CAPTION>
 
                                           Shares Voted          Shares
                                       -------------------         not
                    Director              For     Withheld        voted
               -----------------       ---------  --------       -------
              <S>                     <C>          <C>          <C>
               C. Wayne Griffith       5,669,389    18,600       362,693
               John E. Stuart          5,669,389    18,600       362,693
</TABLE>

          The following directors will continue in office until
          the years specified:
                                                   Term expires
                                                   ------------ 
               John L. Dwight, Jr.                     1999
               Theodore C. York                        1999
               Hal F. Faught                           2000

          The 1998 Employee Stock Purchase Plan was approved (a
          copy has been previously filed and is incorporated in
          this report by reference):

 
                        Shares Voted            Abstentions
               ------------------------------   and broker
                  For      Against   Withheld   non-votes
               ---------   -------   --------   -----------
               5,652,239    4,600     31,150      362,693



                                   1

<PAGE>
Item 5.  OTHER INFORMATION

              On June 5, 1998, the Company's wholly-owned
         subsidiary, PCD Control Systems, Inc. change its name
         to PCD Control Systems Interconnect, Inc.  On July 31,
         1998, the Company's wholly-owned Subsidiary, CTi
         Technologies, Inc. was merged into Wells Electronics,
         Inc. and concurrently Wells Electronics, Inc. changed
         its name to WELLS-CTI, Inc.


Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits

     21.1    Subsidiaries of the Registrant.
     27.1    Financial Data Schedule.


     (b)  Reports on Form 8-K

          A report on Form 8-K was filed by the Company on
     January 9, 1998 and amended and filed on March 11 and 24,
     and April 20, 1998.  This report included: a) a description
     of the Company's acquisition on December 26, 1997 of Wells
     Electronics, Inc., b) the Financial Statements of Wells
     Electronics, Inc., c) Pro Forma Condensed Consolidated
     Statements of Operations for the Year Ended December 31, 
     1997, and d) information pertaining to the financing
     obtained to finance the acquisition.



















                                  20
<PAGE>

                      S I G N A T U R E S

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                                   PCD INC.
                                   (Registrant)
 


Dated:    August 3, 1998           /s/ John L. Dwight, Jr.
          --------------           --------------------------- 
                                   John L. Dwight, Jr.
                                   Chairman of the Board, Chief
                                   Executive Officer and 
                                   President (Principal Executive 
                                   Officer)

Dated:    August 3, 1998           /s/ Mary L. Mandarino
          --------------           ----------------------------- 
                                   Mary L. Mandarino
                                   Vice President, Finance and
                                   Administration, Chief 
                                   Financial Officer and 
                                   Treasurer (Principal Financial 
                                   and Accounting Officer)




















                                  21
<EXHIBIT>                                           EXHIBIT 21.1
SUBSIDIARIES OF PCD INC. 
   PCD Control Systems Interconnect, Inc., a Massachusetts
    corporation
   PCD USVI, Inc., a United States Virgin Islands corporation
   WELLS-CTI, Inc., an Indiana corporation 

SUBSIDIARIES OF WELLS-CTI, INC.
   Wells-CTI Kabushiki Kaisha, a Japanese corporation 
   Wells International Corporation, Inc., an Indiana corporation

SUBSIDIARIES OF WELLS INTERNATIONAL CORPORATION, INC.
   Wells Electronics Asia Pte. Ltd., a Singapore limited
    liability company


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM FORM 10-Q AND IS QUALIFIED IN ITS
ENTIRETY TO REFERENCE TO SUCH FINANCIAL INFORMATION
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUL-04-1998
<CASH>                                           1,677
<SECURITIES>                                         0
<RECEIVABLES>                                    7,113
<ALLOWANCES>                                       316
<INVENTORY>                                      4,840
<CURRENT-ASSETS>                                14,027
<PP&E>                                          23,383
<DEPRECIATION>                                   6,566
<TOTAL-ASSETS>                                 122,696
<CURRENT-LIABILITIES>                           23,274
<BONDS>                                         45,495
                                0
                                          0
<COMMON>                                            84
<OTHER-SE>                                      53,806
<TOTAL-LIABILITY-AND-EQUITY>                   122,696
<SALES>                                         35,279
<TOTAL-REVENUES>                                35,279
<CGS>                                           14,947
<TOTAL-COSTS>                                   14,947
<OTHER-EXPENSES>                                 9,996
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               6,621
<INCOME-PRETAX>                                  4,047
<INCOME-TAX>                                     1,757
<INCOME-CONTINUING>                              2,290
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  (888)
<CHANGES>                                            0
<NET-INCOME>                                     1,402
<EPS-PRIMARY>                                     0.20
<EPS-DILUTED>                                     0.18
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission