UNION CAMP CORP
10-Q, 1995-08-10
PAPER MILLS
Previous: PRODUCTION OPERATORS CORP, 10-Q, 1995-08-10
Next: UNITED AIR LINES INC, 10-Q, 1995-08-10



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1995

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to __________________


                         Commission file Number 1-4001


                             UNION CAMP CORPORATION
             (Exact Name of Registrant as Specified in Its Charter)


          VIRGINIA                             13-5652423
(State or Other Jurisdiction of            (I.R.S. Employer
 Incorporation or Organization)             Identification No.)


1600 VALLEY ROAD, WAYNE, NEW JERSEY                 07470
(Address of Principal Executive Offices)         (Zip Code)

                        (201) 628-2000
      (Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.

                              YES     X       NO _________

70,142,266  shares of Registrant's  Common Stock,  Par Value $1 Per Share,  were
outstanding as of the close of business on June 30, 1995.


<PAGE>
                             UNION CAMP CORPORATION



                                     INDEX

                                                           Page
                                                           ----
Part I.        FINANCIAL INFORMATION*


               Item 1.   Financial Statements.               2

               Item 2.   Management's Discussion and
                         Analysis of Financial Condition
                         and Results of Operations.          7







Part II.       OTHER INFORMATION


               Item 1.   Legal Proceedings                   9

               Item 6.   Exhibits and Reports on Form 8-K   11


                             ----------------

*A summary of the Registrant's  significant  accounting policies is contained in
the  Registrant's  Form 10-K for the year  ended  December  31,  1994  which has
previously been filed with the Commission.


<PAGE>
                         PART I. FINANCIAL INFORMATION

Item I.  Financial Statements.

                             UNION CAMP CORPORATION
                         AND CONSOLIDATED SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF INCOME
                       ($ in thousands, except per share)

<TABLE>
<CAPTION>
                                                           QUARTER ENDED                    SIX MONTHS ENDED
                                                              JUNE 30,                         JUNE 30,
                                                   -----------------------------   ------------------------------
                                                        1995            1994             1995            1994
                                                   -------------  --------------   --------------  --------------
<S>                                                <C>            <C>              <C>             <C>
Net Sales                                          $  1,109,295   $     827,217    $   2,130,441   $   1,617,323

Costs and other charges:
   Cost of products sold                                693,129         635,131        1,355,958       1,247,103
   Selling and administrative expenses                   98,634          79,270          189,268         153,564
   Depreciation and cost of timber harvested             68,487          62,006          134,851         124,546
   Other operating charge                                     -          13,958                -          13,958
                                                   -------------  --------------   --------------  --------------

      Income from operations                            249,045          36,852          450,364          78,152
                                                   -------------  --------------   --------------  --------------

Gross interest expense                                   31,905          32,405           64,840          64,427
   Less capitalized interest                             (2,153)         (5,207)          (7,231)         (9,737)
Gain on sale of minority interest                             -         (34,698)               -         (34,698)
Other (income) expense - net                              2,514             692            3,529          (3,085)
                                                   -------------  --------------   --------------  --------------

      Income before income taxes, minority 
         interest and accounting change                 216,779          43,660          389,226          61,245
                                                   -------------  --------------   --------------  --------------

Income taxes:
   Current                                               53,004          (1,664)          97,405          (2,667)
   Deferred                                              27,521          17,684           47,861          24,491
                                                   -------------  --------------   --------------  --------------
   Total income taxes                                    80,525          16,020          145,266          21,824
                                                   -------------  --------------   --------------  --------------

Minority interest (net of tax)                           (3,103)         (1,734)          (5,802)         (2,247)

Effect of change in accounting standard
   (net of tax)                                               -               -                -          (3,716)
                                                   -------------  --------------   --------------  --------------

      Net Income                                   $    133,151   $      25,906    $     238,158   $      33,458
                                                   -------------  --------------   --------------  --------------
                                                   -------------  --------------   --------------  --------------
Earnings per share:
     Before change in accounting standard                 $1.90           $0.37            $3.40           $0.53
     After change in accounting standard                  $1.90           $0.37            $3.40           $0.48

Dividends per share                                       $0.41           $0.39            $0.80           $0.78
</TABLE>

Earnings  per share are  computed on the basis of the  average  number of common
shares outstanding:

<TABLE>
<CAPTION>
                                         1995            1994
                                         ----            ----
<S>                                  <C>               <C>
          Quarter Ended June 30,     70,074,370        69,935,085

          Six Months Ended June 30,  70,055,541        69,919,177
</TABLE>

See also the accompanying notes to consolidated financial statements.

                                      -2-

<PAGE>

                             UNION CAMP CORPORATION
                         AND CONSOLIDATED SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                ($ in thousands)

<TABLE>
<CAPTION>
                                                   JUNE 30,         DECEMBER 31,
                                                     1995               1994
                                                --------------    --------------
<S>                                             <C>               <C>
ASSETS

Cash and cash equivalents                      $       34,792     $       13,256

Receivables-net                                       566,379            469,584

Inventories at lower of cost or market:
  Finished goods                                      222,505            197,086
  Raw materials                                       108,689             98,884
  Supplies                                            116,797            117,839
                                                --------------    --------------
     Total inventories                                447,991            413,809
                                                --------------    --------------

Assets held for resale                                  1,796             20,916

Other                                                  45,633             33,568
                                                --------------    --------------

     Total current assets                           1,096,591            951,133
                                                --------------    --------------

Plant and equipment, at cost                        6,203,562          6,175,539
  Less:  accumulated depreciation                   2,812,721          2,745,017
                                                --------------    --------------
                                                    3,390,841          3,430,522
Timberlands, less cost of timber harvested            258,379            254,458
                                                --------------    --------------
     Total property                                 3,649,220          3,684,980
                                                --------------    --------------

Other assets                                          128,407            140,465
                                                --------------    --------------

     Total Assets                              $    4,874,218     $    4,776,578
                                                --------------    --------------
                                                --------------    --------------


LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities                            $      751,497     $      883,924

Long-term debt                                      1,229,764          1,252,249

Deferred income taxes                                 651,717            605,643

Other liabilities and minority interest               209,220            198,441

Stockholders' equity (Shares outstanding
   1995:  70,142,266;  1994:  70,011,944)           2,032,020          1,836,321
                                                --------------    --------------

   Total Liabilities and Stockholders' Equity  $    4,874,218     $    4,776,578
                                                --------------    --------------
                                                --------------    --------------
</TABLE>


  See also the accompanying notes to consolidated financial statements.

                                      -3-
<PAGE>
                             UNION CAMP CORPORATION
                         AND CONSOLIDATED SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                ($ IN THOUSANDS)
<TABLE>
<CAPTION>

                                                          SIX MONTHS ENDED
                                                               JUNE 30,
                                                    ----------------------------
                                                       1995              1994
                                                    -----------       ----------
<S>                                                 <C>               <C>
Cash Provided by Operations:
  Net income                                        $  238,158        $  33,458
  Adjustments to reconcile net income
   to cash provided by operations:
     Depreciation, amortization, and cost of company
      timber harvested                                 142,982          133,159
     Deferred income taxes                              47,861           24,491
     Asset write-down                                        -           13,958
     Gain on sale of minority interest                       -          (34,698)
     Other                                               2,474            4,550

     Changes in operational assets and liabilities:
       Receivables                                     (95,629)         (35,434)
       Inventories                                     (33,618)          34,503
       Other assets                                    (10,376)         (17,071)
       Accounts payable, taxes and other liabilities    (7,471)         (57,455)
                                                    -----------       ----------

         Cash Provided By Operations                   284,381           99,461
                                                    -----------       ----------

Cash (Used For) Provided By Investment Activities:
  Capital expenditures                                 (109,170)       (132,299)
  Proceeds from sale of businesses                       35,862               -
  Proceeds from sale of minority interest                     -          88,983
  Other                                                   4,298         (24,130)
                                                    -----------       ----------
                                                        (69,010)        (67,446)
                                                    -----------       ----------

Cash (Used For) Provided By Financing Activities:
  Change in short-term notes payable                   (122,447)        (14,185)
  Repayments of long-term debt                          (15,630)        (51,271)
  Proceeds from issuance of long-term debt                    -          57,126
  Dividends paid                                        (56,049)        (54,543)
                                                    -----------       ----------
                                                       (194,126)        (62,873)
                                                    -----------       ----------

Effect of exchange rate changes on cash                     291             866
                                                    -----------       ----------

Increase (decrease) in cash and cash equivalents         21,536         (29,992)

Balance at beginning of year                             13,256          38,287
                                                    -----------       ----------

Balance at end of period                             $   34,792       $   8,295
                                                    -----------       ----------
                                                    -----------       ----------

Supplemental cash flow information: 
   Cash paid during the period for:
    Interest (net of amount capitalized)                 $57,616        $54,985
    Income taxes                                         $93,555        $12,112
</TABLE>


See also the accompanying notes to consolidated financial statements.

                                      -4-
<PAGE>
                             UNION CAMP CORPORATION
                         AND CONSOLIDATED SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 1.  The  information  furnished in this  report  is  unaudited but includes
         all adjustments which, in the opinion of management,  are necessary for
         a fair  presentation of results for the interim periods  reported.  The
         adjustments made were of a normal recurring nature, except as described
         in Notes 2, 3 and 4.


Note 2.  Effective  January  1,  1994,  the  company  adopted  the provisions of
         SFAS No. 112, "Employers' Accounting for Postemployment  Benefits". The
         implementation  of  this  new  statement  results  in a  change  in the
         company's method of accounting for certain disability,  health care and
         life insurance  benefits provided to former or inactive employees after
         employment  but before  retirement,  from the  "pay-as-  you-go" to the
         accrual basis.

         The accumulated obligation as of January 1, 1994 was $6.0 million. This
         obligation, included within "Other Long-Term Liabilities", was recorded
         in the first  quarter of 1994 on a  cumulative  basis as a $6.0 million
         pre-tax charge against income ($3.7 million after-tax).


Note 3.  Included in "Income from  Operations" for the second quarter of 1995 is
         a net pre-tax gain of $6.4  million  relating to the sale of a flexible
         packaging  operation.  In the  second  quarter  of 1994,  "Income  from
         Operations" included an operating charge of $14.0 million ($8.8 million
         after tax) to write down the carrying  value of assets  related to this
         business.


Note 4.  Second  quarter 1994 results  included a $34.7 million  pre-tax gain on
         the sale of a 32% minority  interest in the company's  Bush Boake Allen
         flavor and fragrance business. Union Camp retains a 68% interest in its
         Bush Boake Allen subsidiary.


Note 5.  "Assets Held For Resale" decreased by $19.1 million from year-end 1994,
         which was primarily  attributable  to the sale of certain assets of the
         retail paper bag  business  previously  classified  as "Assets Held For
         Resale".

                                      -5-

<PAGE>
Note 6.  Included in "Current  Liabilities" are $219 million and $340 million of
         commercial  paper  borrowings  at June  30,  1995  and  year-end  1994,
         respectively.


Note 7.  Included in "Other Liabilities and Minority Interest" for June 30, 1995
         and year-end  1994 are $64.5 million and $59.7  million,  respectively,
         representing   the   minority   interest  in  Union  Camp's  68%  owned
         subsidiary, Bush Boake Allen.


Note 8.  Prior  periods  have  been   reclassified  to  conform  with  the  1995
         presentation.

                                      -6-

<PAGE>


               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS



Net income for the second quarter of 1995 was $133.2 million or $1.90 per share,
compared to $25.9 million or $.37 per share for the second quarter of last year.
Strong prices in the domestic and export paper  products  markets,  coupled with
significant  production  gains in the company's mill operations were the primary
factors in this record earnings performance. Last year's second quarter included
a net gain of $.14 per share from non-recurring  items; a gain of $.30 per share
from the sale of a minority  interest  in the  company's  flavor  and  fragrance
subsidiary,  Bush  Boake  Allen,  offset  in part by a charge  of $.16 per share
relating  to the  write  down of the  carrying  value of  certain  non-strategic
assets.

Net  income  for the first  half of this year was  $238.2  million  or $3.40 per
share,  compared  to $33.5  million or $.48 per share for the same  period  last
year. In addition to the  non-recurring  gain noted above,  last year's  results
included a first  quarter  charge of $.05 per share  relating to the adoption of
the new accounting  standard (SFAS No.112).  Operating income for the first half
of 1995 was $450.4  million,  a significant  increase from $78.2 million for the
same period last year.

Overall demand for the company's  paper and packaging  products  continues to be
very strong in both the  domestic and export  markets.  Net sales for the second
quarter were $1.1 billion,  34% above the previous  year's  comparable  quarter.
Total paper product shipments for the second quarter were approximately  932,000
tons, a 4% gain over last year's comparable quarter.

Operating  income for the paper and  paperboard  segment was $216.6  million,  a
substantial  increase over the $18.7 million  reported for the second quarter of
last year.  Higher average selling prices for the company's major paper products
and  significant  production  gains  at  the  company's  paper  mill  operations
contributed  to the record  earnings.  For the quarter,  average  prices for the
company's  linerboard and uncoated  business papers were up over 75% compared to
last year's second quarter. In addition,  the increased capacity at the Savannah
mill  contributed  to an increase in  linerboard  shipments of over 50% from the
second  quarter of last year.  Shipments  of  uncoated  business  papers were up
slightly over last year's second quarter.

Packaging  segment  operating income was $18.3 million for the second quarter of
1995,  compared  to a loss of $8.3  million  for  last  year's  second  quarter.
Included in this year's  second  quarter  results was a net pre-tax gain of $6.4
million  from the sale of a flexible  packaging  operation.  Last year's  second
quarter  results  included a $14 million charge to write down the carrying value
of assets related to this business. Aside from the 1995 non-recurring gain noted
above,  the  company's   corrugated   container   operations  were  the  primary
contributors to the overall  profitability of the segment,  with average selling

                                       7

<PAGE>

prices  increasing  38% over the second quarter of last year.  This  significant
increase in selling prices more than offset a softening in corrugated  shipments
for the quarter.  Second quarter earnings from the company's  overseas container
operations  more  than  doubled  over  last  year's  comparable  quarter.  These
improvements reflect the continued favorable market conditions for the company's
domestic and export corrugated  container products.  Operating earnings from the
company's flexible packaging operations were about level with the second quarter
of last year.

The company's  chemical  segment  reported  excellent  second  quarter  results.
Earnings  increased 7% over last year's  second  quarter,  reflecting  continued
strong results in the Bush Boake Allen flavor and fragrance operations,  as well
as  the  tall-oil-based  chemical  business.  Earnings  for  the  wood  products
operations were at $11.3 million, a 42% decrease from the second quarter of last
year.  Weaker  demand for lumber and panel  products led to a downward  trend in
selling prices for the quarter.

Depreciation  expense  increased  10% in the second  quarter and 8% in the first
half of 1995 from last year's comparable  periods.  This primarily  reflects the
start-up of a deinking  (fiber  recycling)  plant at the  Franklin  mill in late
1994, in addition to the start-up of the recovery boiler at the Savannah mill at
the end of the first quarter.

The  increase in the  deferred tax  liability  is  primarily  attributable  to a
realization  of  the  `alternative  minimum  tax'  credit  and  accelerated  tax
depreciation.

Cash  flow  from  operations  for the  first  half of 1995 was  $284.4  million,
compared to $99.5 million for last year's  comparable  period,  primarily due to
increased earnings. Capital expenditures for the first half of this year totaled
$109.2  million,  compared to $132.3  million last year.  Total debt was reduced
$138  million  during  the first half of 1995,  compared  to a  reduction  of $8
million in last year's first half.  The ratio of long-term debt to total capital
was 31.4% at June 30, 1995, compared to 34.8% at June 30, 1994.

Net  working  capital  was $345.1  million at June 30,  1995,  compared to $67.2
million at  year-end  1994.  The  significant  increase  in working  capital was
primarily  attributable to a higher level of trade receivables and a lower level
of commercial paper borrowings at the end of the second quarter.

Effective with the second  quarter of 1995, the company  increased its quarterly
dividend  rate by 5% to $.41 per  share.  In  addition,  the Board of  Directors
authorized  the  repurchase of up to 5 million  shares of the  company's  common
stock  from  time  to  time  in  the  open  market,   or  privately   negotiated
transactions, depending on corporate needs and strategy.

                                       8
<PAGE>
                           PART II. OTHER INFORMATION


Item 1.   Legal Proceedings.

      In its Annual  Report on Form 10-K for the year ended  December  31, 1994,
the Company  reported  that it remained a defendant  in  approximately  89 suits
filed in federal court in Alabama between October 1990 and January 1992 in which
construction workers alleged they were exposed to asbestos while performing work
at various plant sites  throughout  Alabama and elsewhere.  The many  defendants
named in each of these suits include  owners of the premises  where the work was
being  done,  asbestos   manufacturers  whose  equipment  was  being  installed,
distributors of asbestos containing products,  insurance companies, and a safety
equipment  manufacturer.  Union Camp was included in the premises owner category
of  defendants.  These suits are presently  under the  jurisdiction  of the U.S.
District  Court  for the  Eastern  District  of  Pennsylvania  and are part of a
consolidated  proceeding,  styled In Re: Asbestos Products Liability  Litigation
(No.  VI),  Civil  Action No. MDL 875,  involving  all  asbestos  cases that are
pending in federal courts nationwide.

      In its report on Form 10-K the Company also reported it was a defendant in
two law suits  brought in Texas state court during the third quarter of 1992 and
in a third  lawsuit  brought in Texas state court  during the fourth  quarter of
1993;  approximately  4,400  plaintiffs  are  parties  to these law  suits.  The
plaintiffs are, for the most part,  construction workers resident in Alabama who
allege  they  sustained  personal  injuries  as a result of exposure to asbestos
while  performing work at various plant sites in Alabama.  Approximately  140 of
these plaintiffs  claimed to have worked on the Company's  premises as employees
of independent  contractors  at the Company's  Prattville,  Alabama mill.  These
cases  were  similar  to  the  89  cases  described  in  the  paragraph   above.
Approximately  50 defendants have been named in these cases  including  asbestos
manufacturers,   distributors  of  asbestos-containing    products,    insurance
companies,   a  manufacturer   of  safety   equipment,   parties  who  allegedly
misrepresented the dangers of asbestos exposure,  and the owners of the premises
where the  plaintiffs  allege  they were  working  when  they  were  exposed  to
asbestos. Union Camp was in the premises owner category of defendants.

                                     - 9 -
<PAGE>

      In its 10-K the Company reported it had agreed in principle with attorneys
representing  virtually all the plaintiffs to settle the above  described  cases
pending in Texas for an amount which is not material to the Company. During July
1995,  the  settlement  agreement  was  finalized  and an order of dismissal was
signed by the judge presiding over these Texas state court cases. The settlement
included the dismissal of 88 of the 89 cases described above originally filed in
federal court in Alabama which are part of the Multi-District  Litigation in the
federal court in Philadelphia.

      In the Annual Report on Form 10-K the Company  reported it had been named,
but not served,  as one of  approximately  60  defendants  in a lawsuit filed in
Jefferson County, Texas by the same attorneys in the above described Texas state
court cases on behalf of over 2,000 additional plaintiffs who, like those in the
earlier cases,  allege that they were exposed to asbestos while  performing work
at various plant sites in Alabama. During the second quarter of 1995 the Company
became a party in these cases.  Currently these cases have  approximately  2,400
plaintiffs of whom less than 100 allege exposure to asbestos while on Union Camp
premises.

      During the second  quarter of 1995 Union Camp was named as a defendant  in
two lawsuits  brought in Texas state court in Brazoria  County by  approximately
2,700 plaintiffs.  Plaintiffs, for the most part, allege they sustained personal
injury  while  performing  work at  various  sites  in  Alabama.  At  this  time
approximately  31 of these  plaintiffs  claim to have  worked  on the  Company's
premises in Alabama. Approximately 180 other defendants have been named in these
two suits.

      In the cases  described in the two paragraphs  immediately  above the many
defendants    named   include    asbestos    manufacturers,    distributors   of
asbestos-containing  products,  insurance  companies,  a manufacturer  of safety
equipment,   parties  who  allegedly  misrepresented  the  dangers  of  asbestos
exposure,  and the owners of the premises where the plaintiffs  allege they were
working  when they were  exposed  to  asbestos.  Union Camp is  included  in the
premises  owner  category  of  defendants  and the amount of  damages  sought is
unspecified. Although the Company does not believe that these cases are material
to it, an estimate of potential liability cannot be made at this time.



                                     - 10 -
<PAGE>

Item 6.   Exhibits and Reports on Form 8-K.

     a)   Exhibits.

          No.                 Description
          ---                 -----------
          11                  Statement re computation of per 
                              share earnings.

          27                  Financial data schedule.


     b)   Reports on Form 8-K.

          No Current Report on Form 8-K was filed by the Registrant  during
          the second quarter of 1995.


                                      -11-
<PAGE>
                                   SIGNATURES





     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                  UNION CAMP CORPORATION
                              ----------------------------------
                                             (Registrant)



Date: AUGUST 10, 1995         /S/ Dirk R. Soutendijk
      --------------------    ----------------------------------
                              DIRK R. SOUTENDIJK
                              VICE PRESIDENT, GENERAL COUNSEL
                              AND SECRETARY



Date: AUGUST 10, 1995         /S/ Robert E. Moore
      --------------------    ----------------------------------
                              ROBERT E. MOORE
                              VICE PRESIDENT AND COMPTROLLER
                              (Chief Accounting Officer)



                                      -12-



<PAGE>
                                 EXHIBIT INDEX


                                                    SEQUENTIALLY
                                                      NUMBERED
NO.                 DESCRIPTION                         PAGE



11                  Statement re computation of per      14
                    share earnings

27                  Financial data schedule              15
 
 


<PAGE>
                                                                      EXHIBIT 11


                       COMPUTATION OF PER SHARE EARNINGS

<TABLE>
<CAPTION>
                                        Quarter Ended                 Six Months Ended
                                           June 30,                        June 30,
                                 ---------------------------     --------------------------
                                     1995           1994             1995           1994
                                     ----           ----             ----           ----
<S>                               <C>            <C>              <C>            <C>
Net Income ($000)                   $133,151        $25,906         $238,158        $33,458


Weighted Average Common
  Shares Outstanding              70,074,370     69,935,085       70,055,541     69,919,177


Earnings Per Share                     $1.90          $0.37            $3.40          $0.48


Weighted Average Common
  Shares Outstanding
  Including Common Stock
  Equivalents - Primary Basis     70,680,077     70,236,072       70,596,801     70,263,026


Primary Earnings Per Share             $1.88          $0.37            $3.37          $0.48


Weighted Average Common
  Shares Outstanding
  Including Common Stock
  Equivalents - Fully
  Diluted Basis                    70,917,939     70,239,987       70,899,110     70,263,026


Fully Diluted Earnings Per Share        $1.88          $0.37            $3.36          $0.48

</TABLE>
 



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM THE CONSOLIDATED STATEMENT OF INCOME
FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND THE
CONSOLIDATED BALANCE SHEET AT JUNE 30, 1995 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                     <C>          <C>
<PERIOD-TYPE>            6-MOS
<FISCAL-YEAR-END>                     DEC-31-1995
<PERIOD-END>                          JUN-30-1995
<CASH>                                      34792
<SECURITIES>                                    0
<RECEIVABLES>                              584537
<ALLOWANCES>                                18158
<INVENTORY>                                447991
<CURRENT-ASSETS>                          1096591
<PP&E>                                    6461941
<DEPRECIATION>                            2812721
<TOTAL-ASSETS>                            4874218
<CURRENT-LIABILITIES>                      751497
<BONDS>                                   1229764
<COMMON>                                    70142
                           0
                                     0
<OTHER-SE>                                1961878
<TOTAL-LIABILITY-AND-EQUITY>              4874218
<SALES>                                   2130441
<TOTAL-REVENUES>                          2130441
<CGS>                                     1355958
<TOTAL-COSTS>                             1680077
<OTHER-EXPENSES>                             3529
<LOSS-PROVISION>                                0
<INTEREST-EXPENSE>                          57609
<INCOME-PRETAX>                            389226
<INCOME-TAX>                               145266
<INCOME-CONTINUING>                        238158<F1>
<DISCONTINUED>                                  0
<EXTRAORDINARY>                                 0
<CHANGES>                                       0
<NET-INCOME>                               238158
<EPS-PRIMARY>                                3.40
<EPS-DILUTED>                                3.36
<FN>
<F1>Reflects adjustment for minority interest (net of tax) of $5,802.
</FN>
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission