UNION CAMP CORP
10-K405, 1997-03-27
PAPER MILLS
Previous: TULTEX CORP, DEF 14A, 1997-03-27
Next: UNION LIGHT HEAT & POWER CO, 10-K, 1997-03-27







<PAGE>
<PAGE>

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

         For the fiscal year ended                     Commission File
         DECEMBER 31, 1996                             NUMBER 1-4001

                             UNION CAMP CORPORATION

         A Virginia Corporation                        13-5652423
                                                       I.R.S. Employer
                                                       Identification No.)

                                1600 Valley Road
                             Wayne, New Jersey 07470
                            Telephone (201) 628-2000

Securities registered pursuant to Section 12(b) of the Act:
 

                                                       Name of Each Exchange
       Title of Each Class                              on Which Registered
       -------------------                              --------------------
       Common Stock, $1 par value..................   New York Stock Exchange;
                                                        Pacific Stock Exchange
       Preferred Stock Purchase Rights.............   New York Stock Exchange;
                                                        Pacific Stock Exchange
       8 5/8% Sinking Fund
         Debentures Due April 15, 2016.............   New York Stock Exchange

        Indicate by check mark whether the  Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes |'ch'| No |_|

        Indicate by check mark if disclosure of  delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  Registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. |'ch'|

        On March 4, 1997, 69,244,830 shares of Registrant's Common Stock, $1 par
value, were  outstanding.  On March 4, 1997, the closing price per share for the
Common Stock as reported on the Composite Tape for issues listed on the New York
Stock  Exchange was $48.375 and the  aggregate  market value of the Common Stock
held by non-affiliates of the Registrant was $3,349,718,651.

                       DOCUMENTS INCORPORATED BY REFERENCE

        Portions of Registrant's  Annual Report to  Stockholders  for the fiscal
year  ended  December  31,  1996 (the  "Union  Camp  1996  Annual  Report")  are
incorporated by reference in Parts I, II and IV of this Form 10-K.

        Portions  of  Registrant's  Proxy  Statement,  dated March 21, 1997 (the
"Union Camp 1997 Proxy Statement"), are incorporated by reference in Part III of
this Form 10-K.

================================================================================










<PAGE>
<PAGE>


       COPIES OF THE  EXHIBITS  MAY BE OBTAINED  BY  STOCKHOLDERS  UPON  WRITTEN
       REQUEST DIRECTED TO THE SECRETARY,  UNION CAMP  CORPORATION,  1600 VALLEY
       ROAD,  WAYNE,  NEW JERSEY 07470,  ACCOMPANIED BY A CHECK IN THE AMOUNT OF
       $10.00 PAYABLE TO UNION CAMP  CORPORATION TO COVER PROCESSING AND MAILING
       COSTS.  COSTS OF INDIVIDUAL  EXHIBITS ARE  AVAILABLE  UPON REQUEST TO THE
       SECRETARY.





<PAGE>
<PAGE>

                                        PART I

ITEM 1.  BUSINESS

GENERAL

               Union Camp Corporation is a Virginia corporation resulting from a
merger  in 1956 of  Union  Bag and  Paper  Corporation  and  Camp  Manufacturing
Company,  Incorporated.  Predecessor  businesses  were started in 1861 and 1887,
respectively.  As used in this Report,  the terms "Union Camp" and the "Company"
mean Union Camp  Corporation and its subsidiaries  unless the context  otherwise
requires.

               Union Camp's principal  business segments are the manufacture and
sale of paper and  paperboard,  packaging  products  and wood  products  and the
production and sale of chemicals, including flavors and fragrances.  Information
about developments  during 1996 relating to Union Camp's business appears in the
following  portions of the Union Camp 1996 Annual Report and is  incorporated by
reference  in this Item 1: the text under the  captions  "Fine Paper" on page 18
(other than the pie chart and caption  describing  the photograph on that page);
"Packaging"  on page 19 (other  than the pie chart and  caption  describing  the
photograph on that page);  "Chemicals"  on page 20 (other than the pie chart and
caption  describing the photograph on that page); and "Forest Resources" on page
21(other than the pie chart and caption describing the photograph on that page).
Information about the Company's research and development costs appears under the
caption  "Research  and  Development  Costs" in Note 1 of Notes to  Consolidated
Financial  Statements  on page 34 of the Union  Camp 1996  Annual  Report and is
incorporated by reference in this Item 1.

               Revenue,  operating  profits  and  other  financial  data for the
principal business segments and for the foreign and domestic  operations and the
dollar  amounts of export  sales of Union Camp for the years ended  December 31,
1996,  1995  and 1994  appear  in Note 17 of  Notes  to  Consolidated  Financial
Statements  on pages 41 and 42 of the Union  Camp  1996  Annual  Report  and are
incorporated by reference in this Item 1. The international  operations of Union
Camp and its  subsidiaries  are subject to the risks of doing  business  abroad,
including currency  fluctuations,  foreign government  regulation and changes in
political environments.

                                       1



<PAGE>
<PAGE>

               During 1996, Union Camp's consolidated sales and operating profit
were generated primarily by domestic operations.

PAPER AND PAPERBOARD

               Union  Camp's Fine Paper  Division  produces  bleached  paper and
paperboard  and its kraft  Paper and Board  Division  produces  kraft  paper and
paperboard. Those products are its largest contributors to profits. Union Camp's
total  production  of  bleached  and  kraft  paper  and  paperboard  in 1996 was
approximately 3,436,000 tons, of which about 57% was kraft and 43% was bleached.

               The Company operates four large paper mills at Savannah, Georgia,
Prattville,  Alabama, Franklin,  Virginia and Eastover, South Carolina. They are
fully  integrated in that all pulp required to support  paper  manufacturing  is
produced at the mill sites.  Combined  operating  capacity  is  estimated  to be
approximately 3.7 million tons in 1997.

               The Savannah,  Georgia mill produces kraft  linerboard and paper,
including  saturating  kraft,  a specialized  paper which is used by others as a
backing  material for decorative and industrial  laminates.  Kraft paper is used
primarily in the  manufacture  of multiwall  bags and kraft  linerboard  is used
primarily in the  manufacture of corrugated  shipping  containers  (see the next
section entitled "Packaging  Products").  There are six machines at the Savannah
mill.

               The two paper  machines at the  Prattville,  Alabama mill produce
kraft linerboard.

               In 1996, the Company  converted about 62% of its kraft linerboard
and paper  production  into packaging  products and sold  essentially all of the
rest to others for conversion into similar products.



                                       2



<PAGE>
<PAGE>


               The Franklin, Virginia mill produces uncoated free sheet which is
sold in roll and sheet form. These sales are to converters who use uncoated free
sheet primarily to make envelopes and forms, to merchant  distributors and major
end users who use it in business and printing papers and to retail distributors.
The mill also produces coated and uncoated  bleached bristols which are sold for
a variety of end uses, such as publishing,  greeting cards, book covers and file
folders.  There are four paper machines and two board machines at this mill. The
Franklin mill includes a recycled (deinked) pulp facility.  The deinked facility
removes  ink  from  office  waste  paper  and  produces  recycled  pulp  for the
manufacture of recycled content white paper and board. Recycled content paper is
sold as Union Camp branded products such as Collage('tm') and Great White('tm').
Deinked pulp not used for recycled products is sold to others.

               The Eastover,  South  Carolina mill produces  uncoated free sheet
which, like the Franklin  product,  is sold to others in roll and sheet form for
the same end uses. The two-machine  Eastover mill has an excess of pulp capacity
which is used together  with an on-site pulp dryer to produce  bleached pulp for
sale to others in domestic and international markets.

               In  1996,  Union  Camp  sold  about  30% of its  fine  paper  and
paperboard production in converted or sheet form. This includes approximately 1%
converted by its own plants into folding cartons and bags.

               The four  integrated  mills use sulfate pulping  chemistry,  also
referred to as the kraft process.  Both hardwood and pine timber are used at all
four mills.  Approximately  27% of the Company's wood pulp  production  utilizes
timber  harvested  from lands owned or controlled by the Company.  Timber use at
the Prattville,  Savannah and Franklin mills is supplemented with recycled waste
paper  acquired  from others and the Company's  converting  plants (see the next
section entitled "Packaging Products").



                                       3



<PAGE>
<PAGE>


PACKAGING PRODUCTS

               From its mill  production  of paper and  paperboard,  Union  Camp
makes bags and sacks and corrugated and solid fibre containers.

               Union Camp  produces  multiwall and consumer bags used to package
cement,  feed,  fertilizer,  clay, pet food,  chemical and mineral  products and
specialty  bags used in packaging pet food,  charcoal,  produce,  sugar,  flour,
seed, coffee,  cookies,  microwaveable  popcorn and other  miscellaneous  items.
Union Camp also produces linear low density plastic products  including film for
consumer applications and for industrial applications,  such as plastic shipping
sacks to package salt, bark, soil,  insulation,  resins and chemicals.  In March
1997 the Company acquired seventy-five percent of the capital stock of Puntapel,
S.A., a manufacturer of multiwall bags used primarily to package  cement,  flour
and sugar. Puntapel's plant is located in San Luis, Argentina.

               Union Camp produces corrugated and solid fibre containers used to
ship and store  canned,  bottled and  packaged  products  for a wide  variety of
customers,  including  food  processors  and  textile,  furniture,  chemical and
automotive  manufacturers.  In April 1996 a new  corrugated  container  plant in
Hanford,  California  began producing heavy duty corrugated  products  including
laminated  bulk  packaging  and  triplewall  to serve  the  general  industrial,
agricultural,  petrochemical  and material  handling  markets.  In January 1996,
Union  Camp's  Container  Division  acquired  the  operating  assets of  O'Grady
Containers,  Inc., a Fort Worth,  Texas based  manufacturer of corrugated boxes,
multicolor direct print graphics packaging and point of purchase displays.

               The Company's Folding Carton Division operates three plants which
produce cartons with high quality gravure and lithographic  printing,  which are
used  principally  by the  cosmetics  and  pharmaceutical  industries  for shelf
packaging in retail stores.

               The  International  Packaging  Division  manufactures  corrugated
containers at  wholly-owned,  consolidated  subsidiaries  in Chile,  Spain,  the
Republic of Ireland and Puerto Rico.  Union Camp holds a 30% interest in Zucamor
S.A.,  Argentina's leading independent  corrugated  container company, 


                                       4



<PAGE>
<PAGE>

which it  purchased  during  1994.  In March 1996,  the Company  entered a joint
venture in Turkey  with KAV Orman  Sanayii  A.S.,  a  subsidiary  of KOC Holding
Company,  one  of  the  world's  largest  industrial  companies,  to  operate  a
corrugated  container  plant  serving  agricultural  and  industrial  markets in
Turkey.  Through  a  joint  venture,  a  corrugated  container  plant  is  under
construction in Guangzhou, Peoples Republic of China.

WOOD PRODUCTS

               Union  Camp   produces   southern   pine   lumber,   plywood  and
particleboard.  Its wood products mills have the capacity to produce 500,000,000
board feet of  lumber,  234,000,000  square  feet  (3/8"  basis) of plywood  and
117,000,000  square feet (3/4" basis) of  particleboard  annually.  Union Camp's
wood products  mills  produced at 95% of capacity in 1996. Its wood products are
used in home construction and industrial markets such as furniture, cabinets and
fixtures.  The wood products mills also produce  significant  quantities of wood
chips for use in Union Camp's papermaking operations.

               The Company will commence construction of a new facility adjacent
to its existing  veneer plant in Thorsby,  Alabama which will produce  laminated
veneered  lumber and wood  I-joists for  engineered  wood product  markets.  The
facility is scheduled to be completed in 1998.

CHEMICAL GROUP

               The Chemical  Group  consists of two  operating  units:  Chemical
Products Division and Bush Boake Allen Inc.

               The Chemical  Products  Division produces a variety of wood-based
and non-wood-based  chemicals.  Wood-based  chemicals,  which are by-products of
pulp mill operations,  include tall oil and turpentine chemicals.  Tall oil is a
mixture of rosin and fatty acids which are  by-products of the pulping  process.
Tall oil rosins  are  converted  into  rosin-based  resins  and fatty  acids are
converted  into dimer acids and  polyamide  resins.  These  products are used in
coatings,  adhesives,  printing  inks,  paper  sizing  and oil field  chemicals.
Non-wood-based  chemicals,  which are complementary to Union Camp's pulp-derived
tall oil fatty acids,  are produced by converting  vegetable oils into a variety
of esters and other derivatives.  These are sold primarily for use in cosmetics,
lubricants, plastics,



                                       5



<PAGE>
<PAGE>

surfactants  and rubber.  The Chemical  Products  Division  has five  processing
facilities,  three of which  are in the  United  States  and two of which are in
England.

               In June 1994,  Bush Boake Allen Inc.  completed an initial public
offering of 32% of its outstanding common stock. Union Camp continues to own the
remaining 68% of the stock.

               Bush  Boake  Allen  Inc.  is a  producer  of  flavors  (including
essential  oils,  seasonings  and  spice  extracts)  and  fragrances  and  aroma
chemicals. The flavor products impart a desired taste and smell to a broad range
of consumer products,  including soft drinks, confections,  dietary foods, snack
foods, dairy products,  pharmaceuticals and alcoholic  beverages.  The fragrance
products are used in a wide variety of items, including fine fragrances,  soaps,
detergents,  air fresheners,  cosmetics and toiletries and related products. The
flavor and fragrance  compounds  are sold  primarily to major  consumer  product
companies  which use these  products  in  conjunction  with  other  natural  and
synthetic  ingredients to make their  products more appealing to consumers.  The
majority of the aroma  chemicals  produced by Bush Boake Allen are used by major
multinational  consumer  product  manufacturers  and other  fragrance and flavor
compounders  as fragrance raw materials.  The remainder is sold to  agrichemical
and specialty  chemical  manufacturers or internally used by Bush Boake Allen in
its  production  of  fragrance  compounds.  Bush  Boake  Allen has  developed  a
broad-based  global  presence with operations in 41 countries in North and South
America, Europe, Asia, Australia, The Middle East and Africa.

PAPER DISTRIBUTION

               In August 1996 Union Camp acquired The Alling & Cory  Company,  a
distributor of business communications and printing papers, industrial packaging
and business  products with its  headquarters in Rochester,  New York.  Alling &
Cory operates 15 distribution centers and 21 retail paper shops in Maryland, New
Jersey, New York, Ohio,  Pennsylvania and West Virginia.  Alling & Cory's wholly
owned  subsidiary,  the  Alcor  Envelope  Company,  Inc.  operates  an  envelope
converting  facility in Hamburg,  New York. Alling & Cory employs  approximately
1,200 people.



                                       6



<PAGE>
<PAGE>




LAND DEVELOPMENT AND HOUSING

               Union Camp's real estate subsidiary,  The Branigar  Organization,
Inc., is engaged in the sale and development of land in Georgia,  South Carolina
and North Carolina for  residential,  recreational  and commercial use.  Another
subsidiary,  Transtates  Properties  Incorporated,  sells and develops sites for
commercial properties at highway interchanges in Georgia and South Carolina.

CAPITAL EXPENDITURES

               Information  about Union Camp's 1996 and  estimated  1997 capital
expenditures appears on page 28 of the Union Camp 1996 Annual Report in the text
under the caption  "Capital  Expenditures"  and is  incorporated by reference in
this Item 1.

MARKETING

               Most of Union Camp's sales,  other than its chemical  sales,  are
made in the  United  States  east of the Rocky  Mountains  through a variety  of
distribution methods.  Paper and paperboard are sold both directly to converters
and through merchants.  Packaging  materials are sold directly to the industrial
and agricultural trades primarily by Union Camp sales  representatives and, to a
lesser extent,  through  distributors.  Wood products are sold through  building
supply dealers and directly to industrial users.

               Union Camp  chemicals  are sold  worldwide  with most sales being
made  to  customers  in  the  United  States  and  European  Economic  Community
countries.  Through various overseas  subsidiaries and related companies of Bush
Boake  Allen,  Union  Camp  sells  in the  worldwide  markets  for  flavors  and
fragrances and related products.  Chemical products  generally are sold directly
to industrial  users and to a lesser  extent  through  agents and  distributors.
During 1996,  Union Camp's chemical exports from the United States were about 7%
of the total  chemical  sales of Union Camp and its  subsidiaries.  In addition,
approximately  54% of such total chemical sales  originated  from the production
facilities of subsidiaries located outside the United States.

                                       7



<PAGE>
<PAGE>

               In 1996, Union Camp sold in the export market  approximately  18%
of its production of paper and paperboard.

COMPETITION

               All of  Union  Camp's  products  are sold in  highly  competitive
markets in which there are many large and well-established  companies,  of which
Union  Camp is one.  Competition  in each of Union  Camp's  markets  is based on
price, quality of product, service and product innovation.

TIMBER RESOURCES

               The basic raw  material for Union  Camp's  business is timber,  a
renewable  resource.  Union  Camp  controls  approximately  1,589,000  acres  of
timberlands in Georgia,  Alabama,  Virginia,  Florida,  North Carolina and South
Carolina,  of which  approximately  1,550,000 acres are owned by the Company and
the  balance is held  under  long-term  leases.  In 1996,  Union  Camp  obtained
approximately 30% of its total timber  requirements from its own timberlands and
purchased the balance from others.

               During the  second  half of 1996 the  Company  shut down its wood
harvesting  operations  in southeast  Georgia  which had supplied the  Savannah,
Georgia  mill.  Four  woodyards  and three  maintenance  garages in Georgia were
closed and the  equipment  used in these wood  harvesting  operations  was sold.
Independent  harvesting  contractors,  who prior to the closure of the Company's
operation had supplied most of the Savannah mill's raw material requirements for
virgin fiber, now supply 100% of those needs.

               Union Camp operates its  timberlands on a sustained  yield basis.
Union Camp began  reforestation on its timberlands in the mid-1950's and now has
approximately  964,000 acres in plantation growth. It planted about 42,000 acres
under the plantation program in 1996 and expects to plant  approximately  50,000
acres in 1997. These plantation programs result in increased yield per acre. The
current growing cycle for most of Union Camp's  plantations  averages between 20
and 25 years.  Union Camp anticipates that for the foreseeable future there will
be an adequate  supply of timber for its operations from its own lands and other
sources.

                                       8



<PAGE>
<PAGE>

ENVIRONMENTAL PROTECTION ACTIVITIES

               Union   Camp  is   committed   to   complying   with   applicable
environmental  protection control laws.  Wastewater  treatment facilities and/or
atmospheric  emission control  equipment at various Union Camp locations,  which
currently comply with applicable restrictions, may have to be upgraded to comply
with new  limitations.  Such new limits may be imposed  when  federal  and state
permits are renewed or as regulations are promulgated  implementing revisions to
federal and state air and water pollution control laws.

               Union Camp invested  approximately  $33 million in  environmental
control  facilities  in 1996 and  approximately  $122 million over the past five
years.  Over the next two years,  it is  estimated  that  environmental  control
expenditures  will  average  approximately  11% of projected  capital  spending.
Environmental control expenditures divert capital and may increase operating and
financing costs. To that extent, they have an adverse impact on earnings.

               During  the  next  several  years,  the cost of  compliance  with
environmental  control laws will depend upon the application of existing and new
regulations  and on revisions to existing  statutes.  Union Camp  believes  such
costs will not adversely  affect its  competitive  position within the paper and
chemical  industries  since most paper and chemical  companies have similar air,
water and solid waste disposal concerns.

               In August  1992,  Union Camp  entered  into a Consent  Order with
Region V of the U.S.  Environmental  Protection Agency (the "EPA") to conduct an
investigation  to ascertain  existing  conditions at the Company's  Dover,  Ohio
facility   under  the  Resource   Conservation   and  Recovery   Act.  The  site
investigation and risk assessment  report was initially  submitted to the EPA in
December 1994. After responding to comments by the EPA, the Company  submitted a
final  risk  assessment  and site  investigation  report in late 1996 which were
approved with  modifications  by the EPA. All outstanding  issues  regarding the
need for further  investigation  and  ascertaining  risk to human health and the
environment have been satisfactorily  resolved.  On the basis of the information
presently  available to it, Union Camp believes that remedial action required as
a result of the  investigation  will not result in a material  adverse effect on
its financial condition.



                                       9



<PAGE>
<PAGE>

EMPLOYEES

               Union  Camp  and its  subsidiaries  employ  approximately  19,000
people,  approximately 40% of whom are represented by a total of 66 unions under
collective bargaining agreements. Contracts involving approximately 2,200 hourly
employees were concluded during 1996 and contracts  involving  approximately 900
hourly employees remain in negotiation.  Contracts involving approximately 1,700
hourly  employees are subject to  renegotiation  and renewal in 1997. Union Camp
believes  that its  relationship  with its employees is favorable and it has not
experienced a strike at any major facility since 1974.

ITEM 2.  PROPERTIES

               Union Camp's mills and plants,  domestic and foreign,  are at the
locations listed below and primarily  produce the items described in the heading
for each group. Union Camp's corporate  headquarters is in Wayne, New Jersey and
its principal research facilities are located at its corporate technology center
in Princeton,  New Jersey. The Company's  converting  operations,  the Container
Division,  the  Flexible  Packaging  Division  and the  International  Packaging
Division,  opened a Customer  Resource  Center in  Spartanburg,  South  Carolina
during 1996 which has technical  facilities to develop and test packaging ideas,
training  facilities  to educate  employees and  customers  about  packaging and
graphics  facilities  where designers work with customers to produce  packaging.
Except for a few facilities which in the aggregate are not material,  Union Camp
owns all of the following  mills and plants,  in some cases subject to financing
leases or similar arrangements.

                         PAPER AND PAPERBOARD INDUSTRY SEGMENT

Paper and Paperboard

     The four paper mills  located at the sites listed  below are the  Company's
principal facilities. Reference is made to Item 1 of this Report for information
regarding their general  character,  including the products they produce,  their
productive capacity and the extent of utilization.

                             Eastover, South Carolina
                             Franklin, Virginia
                             Prattville, Alabama
                             Savannah, Georgia

                                       10



<PAGE>
<PAGE>

Paper Finishing

     The two converting plants listed below are part of the Company's Fine Paper
Division.  They convert large rolls of paper produced by the division into folio
sheets for commercial printers and office size sheets for home and business use.

                               Franklin, Virginia
                             Sumter, South Carolina

                       PACKAGING PRODUCTS INDUSTRY SEGMENT

Multiwall and Consumer Bags

     The plants  listed below  produce  multiwall  and consumer  bags of various
substrates for packaging  products such as cement,  seed, feed, pet food, sugar,
cookies and popcorn.


     Hanford, California               Seymour, Indiana            
     Hazleton, Pennsylvania            Sibley, Iowa                
     Monticello, Arkansas              Spartanburg, South Carolina 
     St. Louis, Missouri               Tifton, Georgia             
     San Luis, Argentina             
   


Plastic Products

     The plants listed below produce  polyethylene  packaging and roll stock for
packaging a variety of  agricultural  and industrial  products and such consumer
items as ice, salt, insulation, fertilizer and pet food.

                             Griffin, Georgia
                             Monticello, Arkansas
                             Tomah, Wisconsin

Corrugated Containers

     The plants listed below use a corrugator to manufacture  corrugated  sheets
by gluing a fluted  paperboard  material  called medium between two or more flat
facings of linerboard.  These corrugated sheets are then sold or made into boxes
or corrugated containers in a separate operation at these plants.



Ashbourne, Republic of Ireland             Lakeland, Florida                  
Atlanta, Georgia                           La Laguna, Tenerife, Spain         
Auburn, Maine                              Las Palmas de Gran Canaria, Spain  
Bayamon, Puerto Rico                       Madrid, Spain                      
Chicago, Illinois                          Morristown, Tennessee              
Decatur, Alabama                           Newtown, Connecticut               
Denver, Colorado                           Rancagua, Chile                    
Gandia, Spain                              Richmond, Virginia                 
Hanford, California                        San Antonio, Texas                 
Houston, Mississippi                       Savannah, Georgia                  
Kalamazoo, Michigan                        Spartanburg, South Carolina        
Lafayette, Louisiana                       Washington, Pennsylvania           



                                       11



<PAGE>
<PAGE>


Finishing

     The plants listed below use equipment that converts  corrugated sheets into
boxes or  laminates a printed  sheet of paper to one panel of a box or applies a
wax coating to a finished box.

                             Conway, Arkansas
                             Eaton Park, Florida
                             Edinburg, Texas
                             Fort Worth, Texas
                             Los Angeles, California
                             Statesboro, Georgia

Graphics

     The  plants  listed  below use a process  that  adheres  medium to a single
linerboard  sheet to produce  singleface  and then glues a printed  label to the
singleface. These sheets are then made into boxes at these plants.

                             Cleveland, Ohio
                             Conway, Arkansas
                             Stockton, California

Solid Fibre Products

      The plant  listed below  manufactures  solid fibre sheets by gluing two or
more flat  linerboard  sheets  together.  These solid fibre sheets are then made
into boxes or slip sheets in a separate operation.

                             Lancaster, Pennsylvania

Folding Cartons and Gravure Printing

      The plants listed below produce  folding cartons with high quality gravure
and  lithographic  printing  which are used to  package  cosmetics,  toiletries,
pharmaceutical and food products.

                             Clifton, New Jersey
                             Englewood, New Jersey
                             Moonachie, New Jersey



                                       12



<PAGE>
<PAGE>


                            WOOD PRODUCTS INDUSTRY SEGMENT

Lumber

     The  sawmills  listed  below  produce  wood  chips,  small  timbers  and/or
dimension lumber.

                             Chapman, Alabama
                             Folkston, Georgia
                             Franklin, Virginia
                             Meldrim, Georgia
                             Opelika, Alabama
                             Seaboard, North Carolina

Plywood

     The plants  listed below  produce  veneer  and/or  plywood  panels for sale
primarily for industrial  applications  including furniture,  truck trailers and
sound equipment.

                             Chapman, Alabama
                             Thorsby, Alabama

Particleboard

     The plant  listed  below  uses wood  shavings  and other wood  residues  to
produce  particleboard  which is cut to size and sold primarily to the furniture
industry.

                               Franklin, Virginia

                            CHEMICAL INDUSTRY SEGMENT

     The chemical  industry  segment has two operating  units,  Bush Boake Allen
Inc. and the Chemical Products Division.

     The  facilities  listed  below  are part of Bush  Boake  Allen  Inc.  which
produces  aroma  chemicals,  flavors,  fragrances,  essential  oils,  spices and
seasonings.  The process used and products  produced by each  facility are shown
below.

Location                  Products                  Process
- --------                  --------                  --------
Carrollton, Texas         Seasonings                Compounding, i.e., mixing
                                                    and blending

Chicago, Illinois         Flavors, Vanilla          Extraction and Compounding
                          Extract

Guangzhou, China          Flavors, Fragrances       Compounding

Jacksonville, Florida     Terpene derivatives       Chemical Processing
                          and aroma chemicals


                                       13



<PAGE>
<PAGE>

Location                  Products                  Process
- --------                  --------                  -------
Johannesburg, South       Flavors, Fragrances       Compounding
  Africa                  and Seasonings

Jurong, Singapore         Flavors and               Compounding
                          Fragrances

London, England           Flavors and               Compounding
                          Fragrances

Long Melford, England     Spices, Essential         Extraction and
                          Oils and Seasonings       Compounding

Madras, India             Flavors and               Compounding
                          Fragrances

Melbourne, Australia      Flavors, fragrances       Extraction and Compounding
                          and seasonings.

Norwood, New Jersey       Fragrances and            Compounding
                          Essential Oils

Sydney, Australia         Flavors                   Compounding

Widnes, England           Aroma chemicals           Chemical Processing

Witham, England           Flavors                   Compounding

     The chemical  processing  facilities  listed below are part of the Chemical
Products  Division  which  produces a variety of wood-based  and  non-wood-based
chemicals. Shown below are the principal products of each facility.

     Location                               Products
     --------                               --------
Bedlington, England                         Ink, adhesive and coatings resins

Chester-le-Street, England                  Tall oil derivatives, ink and
                                            adhesive resins

Dover, Ohio                                 Ink & adhesive resins,
                                            plasticizers and esters

Savannah, Georgia                           Tall oil derivatives, ink
                                            and adhesive resins

Valdosta, Georgia                           Printing ink resins

               In addition,  in the chemical  industry  segment,  Union Camp has
small consolidated subsidiary manufacturing  (compounding and mixing) facilities
at the following locations:  Kingston, Jamaica; Auckland, New Zealand; Istanbul,
Turkey;  Knislinge,  Sweden;  Bangkok,  Thailand;  LaSalle,  Canada  and 



                                       14



<PAGE>
<PAGE>


Bogor,  Indonesia.  The aggregate  1996 revenue from these small  facilities was
approximately $34 million.

               Also  see Item 1 for a  discussion  of  Union  Camp's  timberland
holdings used in Union Camp's Paper and  Paperboard  and Wood Products  industry
segments.

                               Paper Distribution

     The  Alling & Cory  Company,  a wholly  owned  subsidiary  of the  Company,
distributes  business  communications and printing papers,  industrial packaging
and business products. Its headquarters is located in Rochester, New York.

     The Alcor  Envelope  Company,  Inc., a wholly owned  subsidiary of Alling &
Cory, manufactures envelopes in a plant in Hamburg, New York.

      The  facilities  listed below are  distribution  centers  which handle the
distribution  of more than 20,000  products  and retail  paper stores which sell
fine writing and printing papers,  janitorial products,  magnetic media supplies
and other selected office  supplies under the name "The Paper Shop".  All of the
properties  listed  are  leased by  Alling & Cory  except  for the  distribution
centers in Buffalo and Syracuse, New York and Harrisburg, Pennsylvania.

                              Distribution Centers


      Albany, New York                     Harrisburg, Pennsylvania         
      Allentown,  Pennsylvania             Marlton,  New Jersey             
      Baltimore,  Maryland                 Pittsburgh,  Pennsylvania        
      Bellaire, Ohio                       Rochester, New York              
      Buffalo, New York                    Scranton, Pennsylvania           
      Cleveland, Ohio                      Syracuse, New York   
      Erie,  Pennsylvania                  Toledo, Ohio
      Fairmont,  West  Virginia
      


                               Retail Paper Shops



      Albany, New York                      Maple Shade, New Jersey         
      Allentown,  Pennsylvania              Middleburg Heights, Ohio        
      Bridgeville,  Pennsylvania            Philadelphia, Pennsylvania (2)  
      Cheektowaga,  New York                Pittsburgh, Pennsylvania        
      Cleveland,  Ohio                      Rochester,  New York            
      Cranberry,  Pennsylvania              Trenton,  New Jersey            
      East Syracuse,  New York              Utica,  New York                
      Edison,  New Jersey                   Westbury, New York              
      Havertown,  Pennsylvania              Willow Grove, Pennsylvania      
      Malvern, Pennsylvania                 Woodside, New York              
                                           

                                       15



<PAGE>
<PAGE>




ITEM 3.  LEGAL PROCEEDINGS

               In addition to the proceedings  described below, the Company is a
party to other legal  proceedings  incidental to its business  which the Company
does not believe are material to it.

               Union Camp has been designated a potentially responsible party at
a number of hazardous  waste sites pursuant to the  Comprehensive  Environmental
Response,  Compensation  and Liability Act ("CERCLA") and similar state laws. At
the  present  time  the  Company  is  actively   involved  with  proceedings  at
approximately  14  sites  including  the  three  sites  described  in the  three
paragraphs  immediately  below. The Company is unable to estimate  environmental
costs and  liabilities  for  several  reasons.  In some  cases,  it has not been
established that the Company is a potentially responsible party. In other cases,
it is uncertain whether the Company will seek, be offered or accept a settlement
with payment of a premium over otherwise  estimated liability in order to secure
full release. In many instances,  the cost of remediation is speculative because
remedial  investigations  and  feasibility  studies have not yet been contracted
for,  have not been  completed  or,  alternatively,  have been  completed but an
acceptable remedy has not been chosen.  Some settled cases also have "reopeners"
for contamination  discovered after full implementation of the remedy.  Finally,
insurance reimbursement is usually uncertain until matters are finally resolved.

               In May 1996 the EPA filed a civil suit  against  the  Company and
several other potentially responsible parties in the U.S. District Court for the
District of  Louisiana  under  CERCLA for  recovery of past and future  response
costs  incurred  by the EPA at the Bayou  Bonfouca  Superfund  Site at  Slidell,
Louisiana  which  operated  as a wood  treatment  facility  from  1882 to  1972.
Subsequently,  the State of  Louisiana  filed a similar suit against the Company
seeking to recover the share of the response  costs for which it is  responsible
under CERCLA. EPA records indicate there have been expenditures over a number of
years of  approximately  $100  million  for  remediation  at the  site.  The EPA
estimates that future response costs will be approximately $30 million.  In 1956
a subsidiary  of Union Camp acquired the assets of American  Creosoting  Company
which  included  the stock of a  subsidiary  which had  owned and  operated  the
Slidell  facility


                                       16



<PAGE>
<PAGE>

since 1933. The subsidiary sold the Slidell facility in 1958. The subsidiary was
sold in 1964. The EPA alleges that Union Camp has owner and/or  operator  status
under  CERCLA  arising  from its  ownership  of the  subsidiary  which owned the
Slidell  facility.  Union Camp denies it ever owned and/or  operated the Slidell
facility.  While it is not  possible  to  estimate  the likely  outcome of these
proceedings,  Union Camp  believes it has  meritorious  defenses  based upon the
facts and longstanding principles of corporate law and shareholders' liability.

        Union Camp is also a party to an action in the U.S.  District  Court for
the District of Connecticut in which private litigants are seeking  contribution
associated  with  past  and  future  costs  of  remediating  property  used  for
creosoting  operations  from  1921  through  1964.  Such  remediation  costs are
currently  estimated at  approximately  $6 million.  A subsidiary  of Union Camp
conducted  activities  at the  property  from 1956 to 1964.  Union Camp had been
dismissed on summary  judgment from the lawsuit in June 1995,  but on appeal the
summary  judgment order was vacated in March 1996 and the matter was remanded to
the District  Court to determine  whether  Union Camp could be held liable as an
operator  under federal and state  superfund  laws. It is Union Camp's  position
that the facts do not  support a claim that Union  Camp was an  operator  of the
site.

        In 1994 Union Camp was made a party to an action  brought in state court
in Forest County,  Mississippi by the Hattiesburg Public School District seeking
future remediation costs for property previously used in creosoting  operations.
In the second half of 1996 a suit was commenced in the U.S.  District  Court for
the Southern  District of Mississippi,  Hattiesburg  Division by car dealers who
lease the property from  Hattiesburg  Public School  District.  These plaintiffs
seek  damages for  diminution  in the value of the  property,  lost  profits and
potential  relocation expenses based upon the alleged pollution of the property.
No  remediation  of the  property  has begun or been  ordered.  Like the  matter
described  in the  second  preceding  paragraph,  this  case and the case in the
previous  paragraph  allege  that  Union  Camp  should  be  responsible  for the
activities  of its  subsidiary  at the  properties.  Union Camp  disputes  these
allegations  because Union Camp did not own or operate the facilities.  Although
Union Camp  believes it has a strong  legal  position  with respect to the above
described claims involving the creosoting  activities of its former  subsidiary,
an estimate



                                       17



<PAGE>
<PAGE>

of the likely outcome of these proceedings cannot be made at this time.

               In the  second  quarter of 1995 the  Company  was named as one of
approximately 60 defendants in a lawsuit filed in Jefferson County,  Texas state
court on behalf of  approximately  2,400  plaintiffs  who allege  that they were
exposed to asbestos  while  performing  work at various  plant sites in Alabama.
Subsequent  amendments  have brought the number of plaintiffs  to  approximately
5,100.  The defendants  named include  asbestos  manufacturers,  distributors of
asbestos-containing  products,  insurance  companies,  a manufacturer  of safety
equipment,   parties  who  allegedly  misrepresented  the  dangers  of  asbestos
exposure,  and the owners of the premises where the plaintiffs  allege they were
working  when they were  exposed  to  asbestos.  Union Camp is  included  in the
premises  owner  category  of  defendants  and the amount of  damages  sought is
unspecified.  Approximately  160 of the plaintiffs  allege  exposure to asbestos
while on Union Camp premises.

               In its  Quarterly  Report on Form 10-Q for the quarter ended June
30, 1991 the Company  reported  that a subsidiary  of the Company was added as a
defendant in approximately 7,000  asbestos-related  cases which had been pending
in Mississippi state court for several years. Subsequently,  this subsidiary was
named as a defendant in additional asbestos-related consolidated actions so that
the total number of such cases was in excess of 10,000. The subsidiary was named
in these cases  because it allegedly  was part of the chain of  distribution  of
asbestos-containing  products to facilities  where the  plaintiffs  worked.  The
period of alleged exposure ranges from 1930 through the present.  The subsidiary
did not  manufacture  asbestos or  asbestos-containing  products.  The number of
defendants  named  in these  suits  ranges  from  approximately  40 to 170,  and
includes asbestos  manufacturers,  distributors of asbestos containing products,
an insurance company and a manufacturer of safety equipment.  In March 1993, the
Company's  subsidiary reached agreement to settle  approximately 10,500 of these
cases, with the settlement being funded by the Company's insurance carrier.  The
Company's  subsidiary  recently reached agreement to settle  approximately 2,600
additional  cases  to  be  funded  by  the  Company's  insurance  carrier.  This
subsidiary is a defendant in approximately 7,500 remaining cases.

                                       18



<PAGE>
<PAGE>

               Although the final outcome of any legal  proceeding is subject to
many variables and cannot be predicted with any degree of certainty, the Company
presently  believes the pending legal proceedings  alleging liability on account
of exposure to  asbestos to which Union Camp or its  subsidiary  is a party will
not have a  material  adverse  effect on the  financial  position  or results of
operations of the Company and its subsidiaries taken as a whole.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

               Not applicable.

EXECUTIVE OFFICERS OF UNION CAMP

The executive officers of Union Camp as of March 1, 1997 were as follows:

Name                         Age            Position & Offices With Union Camp
- ----                        ---             ----------------------------------
W. Craig McClelland.......  62              Chairman of the Board and Chief
                                            Executive Officer; Director

Jerry H. Ballengee.......   59              President and Chief Operating
                                            Officer;  Director

James M. Reed............   64              Vice Chairman of the Board and
                                            Chief Financial Officer; Director

John C. Albert...........   51              Senior Vice President
  
Jerome N. Carter.........   48              Senior Vice President

Charles H. Greiner, Jr...   49              Senior Vice President

A. William Hamill........   49              Senior Vice President

John T. Heald, Jr........   51              Senior Vice President

Willis J. Potts, Jr. ....   50              Senior Vice President

Dirk R. Soutendijk.......   58              Vice President, General Counsel
                                            and Secretary

Donald W. Barney.........   56              Vice President and Treasurer

John F. Haren............   49              Controller


                                       19




<PAGE>
<PAGE>



               The Company's Articles of Incorporation provide that the Board of
Directors  shall be  divided  into  three  classes,  as nearly  equal in size as
possible.  Each year the  directors  of one class are  elected to serve terms of
three  years.  Executive  officers  are  elected  for one year and  until  their
successors are elected.  There are no family  relationships  among directors and
executive officers.

               All of the  executive  officers  listed  above  have  held  their
present positions with Union Camp for the past five years, except as follows:

               Mr.  McClelland  became Chairman of the Board and Chief Executive
Officer in July 1994.  Previously,  he had been  President  and Chief  Operating
Officer since December 1989.

               Mr.  Ballengee  became  President and Chief Operating  Officer in
July 1994. Previously, he was an Executive Vice President since November 1988.

               Mr. Reed was named Vice Chairman of the Board and Chief Financial
Officer in April 1993.  Previously,  he had been an Executive Vice President and
Chief Financial Officer.

               Mr. Albert became Senior Vice President,  Forest  Resources Group
in December 1995.  Prior to that, he had been Vice President and General Manager
of the Forest Resources Group since January 1991.

               Mr.  Carter  became  Senior  Vice   President  in  January  1997.
Previously he had been a Vice President  since December 1995.  Prior to that, he
had been Kraft Paper and Board Division Manager of Industrial Relations.

               Mr.  Greiner  became Senior Vice  President and General  Manager,
Fine Paper Division in December 1993.  Previously,  he had been a Vice President
and General Manager of the Fine Paper Division.

               Mr.  Hamill  joined  the  Company  in June  1996 as  Senior  Vice
President,  Finance.  From  March  1993 to June  1996,  he was a partner  in SCI
Investors Inc., an investment firm in Richmond,  Virginia, and a stockholder and
director of Custom


                                       20



<PAGE>
<PAGE>

Papers Group Inc., a specialty  paper  producer  which was privately held during
this  period.  Prior to March  1993,  he was  Senior  Vice  President  and Chief
Financial Officer of Specialty Coatings International.

               Mr. Heald became Senior Vice President,  Converting Group in June
1993.  Prior to that, he had been a Vice  President  and General  Manager of the
Container Division since November 1988.

               Mr. Potts became Senior Vice President and General Manager, Kraft
Paper and Board in December  1995.  Prior to that, he had been a Vice  President
and  General  Manager,  Kraft  Paper  and Board  since  June  1994.  He was Vice
President and General  Operations  Manager,  Kraft Paper and Board from December
1992 to June 1994. Mr. Potts was the Resident Manager of the Prattville, Alabama
mill from December 1988 to November 1992.

               Mr. Barney became Vice  President and Treasurer in December 1992.
Previously, he was the Treasurer since November 1988.

               Mr. Haren became Controller in November 1996. Previously,  he was
an Assistant Controller.

                                    PART II

ITEM 5.  MARKET  FOR THE  REGISTRANT'S  COMMON  EQUITY AND  RELATED  STOCKHOLDER
         MATTERS

               Information in response to the disclosure  requirements specified
by this Item 5 appears  under the  captions  and on the pages of the Union  Camp
1996 Annual Report indicated below and is incorporated by reference in this Item
5.


                                       21



<PAGE>
<PAGE>


<TABLE>
<CAPTION>

 ==========================================  ===========================  ===========
           REQUIRED INFORMATION                    ANNUAL REPORT           ANNUAL
           --------------------                       CAPTION              REPORT
                                                      --------              PAGE
                                                                            ----
 ------------------------------------------  ---------------------------  -----------
<S>                                          <C>                           <C>
         Principal markets for Common        Financial                        29
         Stock; high and low sales prices    Review-Quarterly
                                             Information

 ------------------------------------------  ---------------------------  -----------
         Dividends per share declared        Financial                        29
                                             Review-Quarterly
                                             Information
 ------------------------------------------  ---------------------------  -----------
         Approximate number of               Financial                        29
         shareholders of record--December    Review-Quarterly
         31, 1996                            Information
 ==========================================  ===========================  ===========
</TABLE>

ITEM 6. SELECTED FINANCIAL DATA

               Information in response to the disclosure  requirements specified
by this Item 6 appears on pages 44 and 45 of the Union Camp 1996  Annual  Report
and is incorporated by reference in this Item 6.

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

               Information in response to the disclosure  requirements specified
by this Item 7 appears in the text under the caption "Financial Review" on pages
25 to 29 of the Union Camp 1996 Annual Report and is  incorporated  by reference
in this Item 7.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

               Information in response to the disclosure  requirements specified
by this  Item 8 appears  on page 29 and  pages 31 to 42 of the  Union  Camp 1996
Annual Report and is incorporated by reference in this Item 8.

ITEM 9. CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
        FINANCIAL DISCLOSURE

               Not applicable.


                                       22



<PAGE>
<PAGE>



                                    PART III


ITEM 10.       DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

               Information in response to the disclosure  requirements specified
by this Item 10, with respect to (i) the  directors of Union Camp appears  under
the caption  "Proposal 1 -- Election of  Directors" on pages 1 to 6 of the Union
Camp 1997 Proxy Statement and (ii) the executive officers of Union Camp, appears
under the  caption  "Executive  Officers of Union Camp" in Part I of this Annual
Report on Form 10-K. Such  information is incorporated by reference in this Item
10. No disclosure  pursuant to Item 405 of Regulation  S-K regarding  compliance
with Section 16(a) of the Securities Exchange Act of 1934 as amended is required
with respect to fiscal year 1996.

ITEM 11.       EXECUTIVE COMPENSATION

               Information in response to the disclosure  requirements specified
by this Item 11 appears under the captions  "Board of Directors and  Committees"
(excluding  all  but the  first,  seventh  and  eighth  paragraphs),  "Executive
Compensation",  "Retirement Plans" and "Severance Arrangements" on pages 6 to 7,
9 to 11 excluding the section  entitled  "Report of the Personnel,  Compensation
and  Nominating  Committee  on  Executive  Compensation",   16  to  17,  and  17
respectively,  of  the  Union  Camp  1997  Proxy  Statement. Such information is
incorporated by reference in this Item 11.

ITEM 12.       SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

               Information in response to the disclosure  requirements specified
by this Item 12  appears  under the  captions  "Security  Ownership  of  Certain
Beneficial  Owners" and  "Security  Ownership of  Management  as of December 31,
1996"  on  pages  7  and 8 of  the  Union  Camp  1997  Proxy  Statement  and  is
incorporated by reference in this Item 12.

ITEM 13.       CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

               Not applicable.

                                       23



<PAGE>
<PAGE>

                                     PART IV

ITEM 14.       EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

               (a)(1)  Index of financial statements

               The following financial  statements are included at the indicated
page in the Union Camp 1996 Annual Report and are  incorporated  by reference in
this Annual Report on Form 10-K:

                                                                         Page
                                                                         ----
        Consolidated Income for the years ended
        December 31, 1996, 1995 and 1994..................................31

        Consolidated Balance Sheet--December 31,
        1996 and 1995.....................................................32

        Consolidated Statement of Cash Flows for
        the years ended December 31, 1996,
        1995 and 1994.....................................................33

        Notes to Consolidated Financial Statements.....................34-42

        Report of Independent Accountants.................................30

               (2) The following  schedules,  for the three years ended December
31, 1996, to the Financial  Statements  are included  beginning at the indicated
page in this Annual Report on Form 10-K:

                                                                         Page
                                                                         ----
        Report of Independent Accountants on
        Financial Statement Schedule.................................... 30

        Schedule VIII--Valuation and Qualifying Accounts................ 31

               All  schedules  other  than  those  indicated  above are  omitted
because of the  absence of the  conditions  under  which  they are  required  or
because the required  information  is set forth in the financial  statements and
their notes.


                                       24



<PAGE>
<PAGE>

               (3)  All exhibits, including those incorporated by reference:

NO.                                   DESCRIPTION
- ---                                   -----------
3.1            Articles of  Incorporation of Union Camp, as amended February 26,
               1996 (filed as Exhibit 3.1 to Union Camp's  Annual Report on Form
               10-K for the year ended December 31, 1995 and incorporated herein
               by reference).

3.2            By-Laws of Union Camp,  as amended  September  24, 1996 (filed as
               Exhibit 3.2 to Union Camp's Quarterly Report on Form 10-Q for the
               quarter  ended  September  30,  1996 and  incorporated  herein by
               reference).

4.1            Union  Camp  hereby  agrees  to  furnish  copies  of  instruments
               defining  the rights of holders of  long-term  debt of Union Camp
               and its  consolidated  subsidiaries  to the  Commission  upon its
               request.

4.2            Rights  Agreement,  dated as of January 25, 1996,  as amended and
               restated as of June 25, 1996,  between Union Camp Corporation and
               The Bank of New York as Rights  Agent  (filed as Exhibit 1 to the
               Company's Registration Statement on Form 8-A/A filed July 3, 1996
               and incorporated herein by reference).

10.1           Union Camp's 1982 Stock Option Plan, as amended November 29, 1988
               (filed as Exhibit  10(b) to Union  Camp's  Annual  Report on Form
               10-K for the year ended December 31, 1988 and incorporated herein
               by reference).*

10.2           1989 Stock  Option and Stock Award Plan,  as amended  October 29,
               1996.*

10.3           Executive  Annual Incentive Plan (filed as Exhibit 10(c) to Union
               Camp's Annual Report on Form 10-K for the year ended December 31,
               1988 and incorporated herein by reference).*



                                       25



<PAGE>
<PAGE>

10.4           Policy Group Long-Term  Incentive Plan (filed as Exhibit 19(b) to
               Union Camp's  Quarterly Report on Form 10-Q for the quarter ended
               March 31, 1993 and incorporated herein by reference).*

10.5           Union  Camp's  Directors'  Fees  Deferral  Plan (filed as Exhibit
               10(d) to Union  Camp's  Annual  Report  on Form 10-K for the year
               ended December 31, 1982 and incorporated herein by reference).*

10.6           Union  Camp's  Retirement  Plan for Outside  Directors as amended
               November 26, 1991 (filed as Exhibit  10(g) to Union Camp's Annual
               Report  on Form 10-K for the year  ended  December  31,  1991 and
               incorporated herein by reference).*

10.7           Form of  Severance  Agreement  between  Union  Camp  and  certain
               executive officers of Union Camp.*

10.8           Union Camp's Stock  Compensation Plan for Non-Employee  Directors
               as amended February 25, 1997.*

10.9           Agreement between Union Camp and James M. Reed dated May 14, 1991
               (filed as Exhibit 19(c) to Union Camp's  Quarterly Report on Form
               10-Q for the Quarter ended  September  30, 1991 and  incorporated
               herein by reference).*

10.10          Union Camp Corporation  Supplemental  Retirement  Income Plan for
               Executive  Officers as amended and restated  June 24, 1996 (filed
               as Exhibit 10 to Union Camp's  Quarterly  Report on Form 10-Q for
               the  quarter  ended  June 30,  1996 and  incorporated  herein  by
               reference).*

10.11          Description of post-retirement  office arrangements between Union
               Camp  Corporation and Raymond E. Cartledge (filed as Exhibit 10.2
               to Union  Camp's  Quarterly  Report on Form 10-Q for the  quarter
               ended June 30, 1994 and incorporated herein by reference).*

11             Statement re computation of per share earnings.

                                       26



<PAGE>
<PAGE>

13             The  portion  of Union  Camp's  1996  Annual  Report to  security
               holders which is incorporated by reference into this filing.

21             List of subsidiaries of Union Camp.

23             Consent of Independent Accountants.

27             Financial Data Schedule.

               *Denotes  a   management   contract  or   compensatory   plan  or
               arrangement  required  to be filed as  exhibits  pursuant to Item
               14(c) of Form 10-K.

               (b)  Reports on Form 8-K.

               No Current Report on Form 8-K was filed by the Registrant  during
               the quarter ended December 31, 1996.



                                       27







<PAGE>
<PAGE>


                                   SIGNATURES

               PURSUANT  TO THE  REQUIREMENTS  OF  SECTION  13 OR  15(d)  OF THE
SECURITIES  EXCHANGE ACT OF 1934,  THE REGISTRANT HAS DULY CAUSED THIS REPORT TO
BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED,  THEREUNTO DULY  AUTHORIZED,  IN THE
TOWNSHIP OF WAYNE, AND STATE OF NEW JERSEY, ON MARCH 27, 1997.

                                    UNION CAMP CORPORATION


                                    By      /S/ W. Craig McClelland
                                          ---------------------------
                                            (W. CRAIG MCCLELLAND)
                                            Chairman of the Board and
                                            Chief Executive Officer

               Pursuant to the  requirements  of the Securities  Exchange Act of
1934,  this report has been signed below by the  following  persons on behalf of
the Registrant and in the capacities stated below on March 27, 1997.

<TABLE>
<CAPTION>
               Signature                                         Title
               ---------                                         -----
<S>                                                 <C>
/S/ W. Craig McClelland                            Chairman of The Board and
- -----------------------------------                Chief Executive Officer and
    (W. Craig McClelland)                          Director (Principal Executive
                                                   Officer)

/S/ Jerry H. Ballangee                             President and Chief Operating
- -----------------------------------                Officer and Director
     (Jerry H. Ballengee)                          

/S/ James M. Reed                                  Vice Chairman of the Board,
- -----------------------------------                Chief Financial Officer and
     (James M. Reed)                               Director (Principal Financial
                                                   Officer)
                                                   

/S/ John F. Haren                                  Controller
- -----------------------------------                (Principal Accounting Officer)
     (John F. Haren)                               
</TABLE>


                                       28



<PAGE>
<PAGE>


<TABLE>
<CAPTION>
               Signature                                         Title
               ---------                                         -----
<S>                                                 <C>
                                                          Director
- -----------------------------------
     (George D. Busbee)


/S/ Raymond E. Cartledge                                  Director
- -----------------------------------
     (Raymond E. Cartledge)


/S/ Sir Colin Corness                                     Director
- -----------------------------------
     (Sir Colin Corness)


/S/ Robert D. Kennedy                                     Director
- -----------------------------------
     (Robert D. Kennedy)


/S/ Gary E. MacDougal                                     Director
- -----------------------------------
     (Gary E. MacDougal)


/S/ Ann D. McLaughlin                                     Director
- -----------------------------------
     (Ann D. McLaughlin)


/S/ George J. Sella, Jr.                                  Director
- -----------------------------------
     (George J. Sella, Jr.)


/S/ Jeremiah J. Sheehan                                   Director
- -----------------------------------
     (Jeremiah J. Sheehan)


/S/ Ted D. Simmons                                        Director
- -----------------------------------
     (Ted D. Simmons)
</TABLE>


                                       29






<PAGE>
<PAGE>

                                            Price Waterhouse LLP
                                            4 Headquarters Plaza North
                                            P.O. Box 1965
                                            Morristown, NJ  07962-1965
                                            Telephone (201) 540-8980




                      REPORT OF INDEPENDENT ACCOUNTANTS ON
                          FINANCIAL STATEMENT SCHEDULE


To The Board of Directors
of Union Camp Corporation

Our audits of the consolidated  financial  statements  referred to in our report
dated  February 7, 1997 appearing in the 1996 Annual Report to  Stockholders  of
Union Camp Corporation (which report and consolidated  financial  statements are
incorporated  by reference in this Annual  Report on Form 10-K) also included an
audit of the Financial  Statement  Schedule listed in Item 14(a)(2) of this Form
10-K. In our opinion,  the Financial  Statement Schedule presents fairly, in all
material  respects,  the  information set forth therein when read in conjunction
with the related consolidated financial statements.



/S/ PRICE WATERHOUSE LLP

PRICE WATERHOUSE LLP

Morristown, New Jersey
February 7, 1997

                                       30








<PAGE>
<PAGE>

                                                                   SCHEDULE VIII


              UNION CAMP CORPORATION AND CONSOLIDATED SUBSIDIARIES
                        VALUATION AND QUALIFYING ACCOUNTS
              For The Years Ended December 31, 1996, 1995 and 1994
                             (thousands of dollars)

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------
               Column A                 Column B              Column C                Column D       Column E
- --------------------------------------------------------------------------------------------------------------
                                                              Additions
                                                    -----------------------------
                                                                        Charged
                                        Balance at  Charged to         (Credited)    Deductions     Balance at
                                        Beginning   Costs and           to Other        from           End
              Description               of Year     Expenses (1)        Accounts (2)  Reserves (3)   of Year
- --------------------------------------------------------------------------------------------------------------
<S>                                      <C>         <C>               <C>            <C>            <C>      
YEAR ENDED DECEMBER 31, 1996:
    Reserves deducted from assets
     to which they apply:
       Reserve for doubtful accounts...  $ 13,740    $     5,634       $       (25)   $     4,632    $  14,717
       Reserve for discounts and
        allowances.....................     2,726           (173)                -              -        2,553
                                          -------     ----------        ----------     ----------     --------
           Total.......................  $ 16,466    $     5,461       $       (25)   $     4,632    $  17,270
                                          =======     ==========        ==========     ==========     ========

YEAR ENDED DECEMBER 31, 1995:
    Reserves deducted from assets
     to which they apply:
       Reserve for doubtful accounts...  $ 13,995    $     2,979       $       116    $     3,350    $  13,740
       Reserve for discounts and
        allowances.....................     2,524            202                 -              -        2,726
                                          -------     ----------        ----------     ----------     --------
           Total.......................  $ 16,519    $     3,181       $       116    $     3,350    $  16,466
                                          =======     ==========        ==========     ==========     ========

YEAR ENDED DECEMBER 31, 1994:
    Reserves deducted from assets
     to which they apply:

       Reserve for doubtful accounts...  $ 12,702    $    5,489        $       121    $     4,317    $  13,995
       Reserve for discounts and
        allowances.....................     1,924           600                  -              -        2,524
                                          -------     ----------        ----------     ----------     --------
           Total.......................  $ 14,626    $    6,089        $       121    $     4,317    $  16,519
                                          =======     ==========        ==========     ==========     ========
</TABLE>

NOTES:
    (1)    Discounts and allowances are charged to income as incurred and not to
           the reserve. The reserve is adjusted at the end of each period, by a
           charge or credit to income, for the estimated discounts and
           allowances applicable to the accounts receivable then outstanding.
    (2)    Foreign currency translation adjustments.
    (3)    Uncollectible accounts written off, net of recoveries.





<PAGE>
<PAGE>

                                  EXHIBIT INDEX



NO.                                DESCRIPTION
- ---                                -----------

3.1            Articles of Incorporation of Union Camp, as amended February 26,
               1996 (incorporated herein by reference).

3.2            Copy of By-Laws of Union Camp, as amended September 24, 1996
               (incorporated herein by reference).

4.2            Rights Agreement, dated as of January 25, 1996, as amended and
               restated as of June 25, 1996, between Union Camp Corporation and
               The Bank of New York as Rights Agent (filed as Exhibit 1 to the
               Company's Registration Statement on Form 8-A/A filed July 3, 1996
               and incorporated herein by reference).

10.1           Union Camp's 1982 Stock Option Plan, as amended November 29, 1988
               (incorporated herein by reference).

10.2           Union Camp's 1989 Stock Option Award Plan, as amended
               October 29, 1996.

10.3           Union Camp's Executive Annual Incentive Plan (incorporated herein
               by reference).

10.4           Union Camp's Policy Group Long-Term Incentive Plan (incorporated
               herein by reference).

10.5           Union Camp's Directors' Fees Deferral Plan (incorporated herein
               by reference).

10.6           Union Camp's Retirement Plan for Outside Directors as amended
               November 26, 1991 (incorporated herein by reference).

10.7           Form of Severance Agreement between Union Camp and certain
               executive officers of Union Camp.

10.8           Union Camp's Stock Compensation Plan for Non-Employee Directors
               as amended February 25, 1997.

10.9           Agreement between Union Camp and James M. Reed dated May 14, 1991
               (incorporated herein by reference).



<PAGE>
<PAGE>

10.10          Union Camp Corporation Supplemental Retirement Income Plan for
               Executive Officers as amended and restated June 24, 1996
               (incorporated herein by reference).

10.11          Description of post-retirement office arrangements between Union
               Camp Corporation and Raymond E. Cartledge (incorporated herein by
               reference).

11             Statement re computation of per share earnings.

13             The portion of Union Camp  Corporation's  1996  Annual  Report to
               security  holders which is  incorporated  by reference  into this
               filing.

21             List of subsidiaries of Union Camp.

23             Consent of Independent Accountants.

27             Financial Data Schedule.



                            STATEMENT OF DIFFERENCES
                            ------------------------
         The registered trademark symbol shall be expressed as...... 'r'
         The checkmark shall be expressed as........................ 'ch'
         The trademark symbol shall be expressed as................. 'tm'
         The section symbol shall be expressed as................... 'SS'



<PAGE>



<PAGE>

                                                                    EXHIBIT 10.2

                             UNION CAMP CORPORATION
                     1989 STOCK OPTION AND STOCK AWARD PLAN

1.      Purpose

        The purpose of this 1989 Stock  Option and Stock Award Plan (the "Plan")
is to encourage  and enable  selected  officers and other key employees of Union
Camp  Corporation  (the "Company") and its subsidiaries to acquire a proprietary
interest in the Company  through the  ownership  of common stock of the Company.
Such  ownership  will  provide  such  employees  with a more direct stake in the
future welfare of the Company, and encourage them to remain with the Company and
its  subsidiaries.  It is also expected that the Plan will  encourage  qualified
persons to seek and accept  employment  with the Company  and its  subsidiaries.
Pursuant to the Plan,  such employees will be offered the opportunity to acquire
such common stock through the grant of options,  the award of  restricted  stock
under the Plan, bonuses payable, in stock or a combination thereof.

        As used herein,  the term "subsidiary"  shall mean any present or future
corporation  which is or would be a "subsidiary  corporation"  of the Company as
the term is defined in Section  424 of the  Internal  Revenue  Code of 1986,  as
amended (the "Code").

2.      Administration of the Plan

        The  Plan  shall  be  administered  by  a  Personnel,  Compensation  and
Nominating  Committee  (the  "Committee")  as appointed from time to time by the
Board of Directors of the Company (the "Board"),  which  committee shall consist
of not less than two (2)  members  of such  Board;  none of such  members of the
Committee  shall be eligible to be granted options or awarded  restricted  stock
under  the Plan or  receive  bonuses  payable  in stock  or shall  have  been so
eligible within one year prior to appointment.

        In administering the Plan, the Committee may adopt rules and regulations
for carrying out the Plan.  The  interpretation  and decision with regard to any
question  arising  under  the Plan  made by the  Committee  shall  be final  and
conclusive on all employees of the Company and its subsidiaries participating or
eligible to participate in the Plan. The Committee shall determine the employees
to whom, and the time or times at which,  grants or awards shall be made and the
number of shares to be included in the grants or awards.

                                       1




<PAGE>
<PAGE>


3.      Shares of Stock Subject to the Plan

        The total  number of shares that may be  optioned  or awarded  under the
Plan is  2,896,638  shares of the $1 par value  common stock of the Company (the
"Common  Stock") plus an additional  amount of shares on January 1 each calendar
year, from and including 1994 to 1999, equal to one percent (1.0%) of the number
of  shares  of  Common  Stock  outstanding  on  December  31 of the  immediately
preceding year (the "Additional Annual Increment"),  of which (i) 579,327 shares
plus an additional  amount of shares each calendar year equal to twenty  percent
(20%) of the  Additional  Annual  Increment  with  respect  to such  year may be
awarded as restricted  stock,  (ii) from November 30, 1993 until April 24, 1999,
the current  expiration  date of the Plan,  no more than  750,000  shares may be
optioned to any one  executive  and (iii) no more than one  million  (1,000,000)
shares may be awarded as Incentive  Stock Options,  as defined in Section 422 of
the Code,  except that,  notwithstanding  any of the foregoing  limitations  set
forth in this  Paragraph 3, said numbers of shares shall be adjusted as provided
in Paragraph 12. Any shares subject to an option which for any reason expires or
is terminated  unexercised and any restricted stock which is forfeited may again
be optioned or awarded under the Plan.

4.      Eligibility

        Key employees,  including officers,  of the Company and its subsidiaries
(but excluding  members of the Committee) are eligible to be granted options and
awarded  restricted  stock under the Plan and to have their  bonuses  payable in
stock. The employees who shall receive awards or options under the Plan shall be
selected from time to time by the Committee, in its sole discretion,  from among
those eligible, and the Committee shall determine,  in its sole discretion,  the
number of  shares to be  covered  by the  award or awards  and by the  option or
options granted to each such employee selected.

5.      Duration of the Plan

        No award or option may be granted  under the Plan after April 24,  1999,
but awards or options theretofore granted may extend beyond that date.

6.      Terms and Conditions of Stock Options

        All  options  granted  under this Plan shall be either  Incentive  Stock
Options as defined in Section  422 of the Code or options  other than  Incentive
Stock  Options.  Each  such  option  shall  be  subject  to all  the  applicable
provisions of the Plan,  including the following  terms and  conditions,  and to
such other terms and  conditions  not  inconsistent  therewith as the  Committee
shall determine.




                                       2




<PAGE>
<PAGE>

               (a) The  option  price  per  share  shall  be  determined  by the
        Committee,  but shall not be less than 100% of the fair market  value at
        the time the option is granted.  The fair market value shall be the mean
        of the high and low sales prices for the Common Stock as reported on the
        Composite Tape for New York Stock  Exchange  issues for the day on which
        the  option  is  granted.  If  there  is no sale of the  shares  on such
        Exchange  on the date the  option  is  granted,  the mean of the bid and
        asked  prices on such  Exchange  at the close of the market on such date
        shall be deemed to be the fair market value of the shares.  In the event
        that the  method for  determining  the fair  market  value of the shares
        provided for in this Paragraph 6 (a) shall not be practicable,  then the
        fair market value per share shall be determined by such other reasonable
        method as the Committee  shall, in its  discretion,  select and apply at
        the time of grant of the option concerned.

               (b) Each option shall be exercisable  during and over such period
        ending not later than ten years from the date it was granted,  as may be
        determined by the Committee and stated in the option.

               (c) No option shall be exercisable within two years from the date
        of the granting of the option, except as provided in Paragraphs 6 (j), 9
        and 12 of the Plan.

               (d)  Each  option  shall  state  whether  it will or will  not be
        treated as an Incentive Stock Option.

               (e) Each option may be exercised by giving  written notice to the
        Company specifying the number of shares to be purchased,  which shall be
        accompanied  by  payment in full  including  applicable  taxes,  if any.
        Payment  shall be (i) in cash,  or (ii) in shares of Common Stock of the
        Company  already owned by the optionee (the value of such Stock shall be
        its fair  market  value  on the date of  exercise  as  determined  under
        Paragraph 6 (a)), or (iii) by a combination of cash and shares of Common
        Stock of the Company.  No option  shall be  exercised  for less than the
        lesser of 50 shares or the full number of shares for which the option is
        then  exercisable.  No optionee  shall have any rights to  dividends  or
        other  rights of a  shareholder  with  respect to shares  subject to his
        option until he has given  written  notice of exercise of his option and
        paid in full for such shares. Payment of taxes, if any, shall be in cash
        at time of exercise or on the  applicable  tax date under  Section 83 of
        the Code, if later, provided,  however, tax withholding  obligations may
        be met by the withholding of Common Stock  otherwise  deliverable to the
        optionee pursuant to procedures  approved by the Committee.  In no event
        shall Common Stock be delivered to any optionee until he has paid to the
        Company in




                                       3




<PAGE>
<PAGE>


        cash the amount of tax  required  to be  withheld  by the Company or has
        elected to have his tax  withholding  obligations met by the withholding
        of  Common  Stock in  accordance  with the  procedures  approved  by the
        Committee,  except that in the case of later tax dates under  Section 83
        of  the  Code,  the  Company  may  deliver  Common  Stock  prior  to the
        optionee's  satisfaction of tax withholding  obligations if the optionee
        makes  arrangements  satisfactory  to the Company that such  obligations
        will be met on the applicable tax date.

               (f)  Notwithstanding  the foregoing  Paragraph 6 (e) of the Plan,
        each option granted hereunder may provide, or be amended to provide, the
        right either (i) to exercise such option in whole or in part without any
        payment of the option price, or (ii) to request the Committee to permit,
        in its sole discretion,  such exercise without any payment of the option
        price. If an option is exercised  without a payment of the option price,
        the optionee shall be entitled to receive that number of whole shares as
        is  determined  by dividing (a) an amount equal to the fair market value
        per share on the date of exercise as  determined  under  Paragraph 6 (a)
        into (b) an amount equal to the excess of the total fair market value of
        the  shares  on such date as so  determined  with  respect  to which the
        option is being  exercised  over the total cash  purchase  price of such
        shares as set forth in the option.  Fractional shares will be rounded to
        the next  lowest  number  and the  optionee  will  receive  cash in lieu
        thereof. At the sole discretion of the Committee, or as specified in the
        option, the settlement of all or part of an optionee's rights under this
        Paragraph  6 (f) may be made in cash  in an  amount  equal  to the  fair
        market value of the shares otherwise  payable  hereunder.  The number of
        shares  with  respect  to which  any  option  is  exercised  under  this
        Paragraph 6 (f) shall reduce the number of shares  thereafter  available
        for exercise under the option,  and such shares thereafter may not again
        be optioned under the Plan.

               (g) Each option may provide,  or be amended to provide,  that the
        optionee may exercise the option without  payment of the option price by
        delivery  to  the  Company  of  an  exercise   notice  and   irrevocable
        instructions  to deliver  shares of Common  Stock  directly to the stock
        broker  named  therein in exchange  for payment of the option  price and
        withholding taxes by such broker to the Company.

               (h) If an  optionee's  employment  by the Company or a subsidiary
        terminates by reason of his  retirement  under a retirement  plan of the
        Company or a subsidiary, his option may thereafter be exercised whenever
        two years from the




                                       4




<PAGE>
<PAGE>


        date of grant have elapsed until the  expiration of the stated period of
        the option;  provided,  however,  that if the  optionee  dies after such
        termination  of  employment,  any  unexercised  option may thereafter be
        immediately  exercised in full by the legal representative of his estate
        or by the  legatee  of the  optionee  under  his  last  will  until  the
        expiration of the stated period of the option;  provided,  further, that
        any right granted to such an optionee pursuant to Paragraph 6 (f) of the
        Plan, may be exercised by such optionee (or his legal  representative or
        legatee in the event of his death)  whenever  two years from the date of
        grant have elapsed, but may not be exercised after the expiration of the
        period of three years from the date of such termination of employment or
        the stated period of the option, whichever period is shorter.

               (i) If an  optionee's  employment  by the Company or a subsidiary
        terminates  by reason of  permanent  disability,  as  determined  by the
        Committee,  his option may  thereafter  be exercised  whenever two years
        from the date of grant have elapsed  until the  expiration of the stated
        period of the option; provided, however, that if the optionee dies after
        such termination of employment, any unexercised option may thereafter be
        immediately  exercised in full by the legal representative of his estate
        or by the  legatee  of the  optionee  under  his  last  will  until  the
        expiration of the stated period of the option;  provided,  further, that
        any right granted to such an optionee pursuant to Paragraph 6 (f) of the
        Plan, may be exercised by such optionee (or his legal  representative or
        legatee in the event of his death)  whenever  two years from the date of
        grant have elapsed, but may not be exercised after the expiration of the
        period of three years from the date of such termination of employment or
        the stated period of the option, whichever period is shorter.

               (j) If an  optionee's  employment  by the Company or a subsidiary
        terminates  by  reason  of his  death,  his  option  may  thereafter  be
        immediately  exercised in full by the legal representative of his estate
        or by the  legatee  of the  optionee  under  his  last  will  until  the
        expiration of the stated period of the option;  provided,  however, that
        any right granted to such an optionee pursuant to Paragraph 6 (f) of the
        Plan, may immediately after his death be exercised in full by said legal
        representative  or legatee  for a period of three years from the date of
        his  death  or  the  expiration  of the  stated  period  of the  option,
        whichever period is shorter.

               (k)  Unless  otherwise   determined  by  the  Committee,   if  an
        optionee's  employment  terminates  for any  reason  other  than  death,
        retirement  or  permanent   disability,   his  option  shall   thereupon
        terminate.



                                       5




<PAGE>
<PAGE>

               (l) The option by its terms  shall be  personal  and shall not be
        transferable  by the optionee  otherwise  than by will or by the laws of
        descent and distribution. During the lifetime of an optionee, the option
        shall be exercisable only by him.

               (m)  Notwithstanding any intent to grant Incentive Stock Options,
        an option  granted will not be considered  an Incentive  Stock Option to
        the extent that it together  with any earlier  Incentive  Stock  Options
        permits the  exercise  for the first time in any  calendar  year of more
        than  $100,000  in  value of  Common  Stock  (determined  at the time of
        grant).

7.      Terms and Conditions of Restricted Stock Awards

        All awards of  restricted  stock  under the Plan shall be subject to all
the  applicable  provisions  of the  Plan,  including  the  following  terms and
conditions,  and to such other terms and conditions not inconsistent  therewith,
as the Committee shall determine.

               (a) Awards of  restricted  stock may be in addition to or in lieu
        of option grants.

               (b)  During a  period  set by the  Committee  at the time of each
        award of  restricted  stock (the  "restriction  period"),  the recipient
        shall not be permitted to sell,  transfer,  pledge, or assign the shares
        of restricted stock.

               (c)  Shares  of  restricted   stock  shall  become  free  of  all
        restrictions  if the  recipient  dies or his  employment  terminates  by
        reason of permanent disability,  as determined by the Committee,  during
        the  restriction  period and, to the extent set by the  Committee at the
        time of the award or later, if the recipient  retires under a retirement
        plan of the Company or a subsidiary  during such period.  The  Committee
        may require medical evidence of permanent disability,  including medical
        examinations by physicians  selected by it. If the Committee  determines
        that any such recipient is not permanently  disabled or that a retiree's
        restricted stock is not to become free of  restrictions,  the restricted
        stock  held by  either  such  recipient,  as the case  may be,  shall be
        forfeited and revert to the Company.

               (d) Shares of  restricted  stock shall be forfeited and revert to
        the Company upon the  recipient's  termination of employment  during the
        restriction period for any reason other than death, permanent disability
        or  retirement  under a  retirement  plan of the Company or a subsidiary
        except to the extent the Committee,  in its sole discretion,  finds that
        such  forfeiture  might not be in the best  interest of the Company and,
        therefore,  waives all or part of the  application  of this provision to
        the restricted stock held by such recipient.





                                       6




<PAGE>
<PAGE>

               (e) Stock  certificates  for restricted stock shall be registered
        in the name of the  recipient  but shall be  appropriately  legended and
        returned to the Company by the  recipient,  together with a stock power,
        endorsed in blank by the recipient.  The recipient  shall be entitled to
        vote shares of  restricted  stock and shall be entitled to all dividends
        paid  thereon,  except  that  dividends  paid in  Common  Stock or other
        property shall also be subject to the same restrictions.

               (f)   Restricted   stock  shall  become  free  of  the  foregoing
        restrictions  upon expiration of the applicable  restriction  period and
        the Company  shall deliver  Common Stock  certificates  evidencing  such
        stock.

               (g) Recipients of restricted stock shall be required to pay taxes
        to the  Company  upon the  expiration  of  restriction  periods  or such
        earlier dates as elected  pursuant to Section 83 of the Code;  provided,
        however,  tax  withholding  obligations may be met by the withholding of
        Common  Stock  otherwise   deliverable  to  the  recipient  pursuant  to
        procedures approved by the Committee.  In no event shall Common Stock be
        delivered  to any  awardee  until he has paid to the Company in cash the
        amount of tax  required  to be withheld by the Company or has elected to
        have his withholding  obligations met by the withholding of Common Stock
        in accordance with the procedures approved by the Committee.

8.      Bonuses Payable in Stock

        In  lieu  of  cash  bonuses   otherwise   payable  under  the  Company's
compensation  practices to employees  eligible to  participate  in the Plan, the
Committee,  in its sole  discretion,  may  determine  that such bonuses shall be
payable in stock or partly in stock and partly in cash. Such bonuses shall be in
consideration  of services  previously  performed and shall consist of shares of
Common Stock free of any restrictions  imposed by the Plan. The number of shares
of Common  Stock  payable in lieu of an amount of each bonus  otherwise  payable
shall be  determined  by dividing  such  amount by the fair market  value of one
share of Common  Stock on the date the bonus is  payable,  with the fair  market
value  determined in accordance with Paragraph 6 (a). The Company shall withhold
from any such  bonus an amount of cash  sufficient  to meet its tax  withholding
obligations.

9.      Limited Rights

        Any  option  granted  under  the  Plan  may,  at the  discretion  of the
Committee, contain provisions for limited rights, as described herein. A limited
right shall be  exercisable  upon the  occurrence  of an event  specified in the
option  as an  exercise  event,



                                       7




<PAGE>
<PAGE>

and shall expire thirty (30) days after the  occurrence of such event.  Exercise
events may include,  at the  discretion of the Committee and as specified in the
option,  consummation  of a tender  or  exchange  offer  for at least 20% of the
Company's Common Stock  outstanding at the commencement of such offer or a proxy
contest the result of which is the  replacement  of a majority of the members of
the  Company's  Board,  or  consummation  of a merger or  reorganization  of the
Company in which the Company  does not survive or in which the  shareholders  of
the Company  receive stock or securities  of another  corporation  or cash, or a
liquidation  or  dissolution  of the Company or other  similar  events.  Limited
rights shall permit  optionees to receive in cash either (i) the highest  market
price per share for each share covered by an option,  without regard to the date
on which the option  otherwise would be exercisable,  which the Company's Common
Stock  traded on the New York  Stock  Exchange  for the sixty  days  immediately
preceding  the  exercise  event  or (ii) if  provided  by the  Committee  in its
discretion  at the time of grant,  the highest  market  price per share for each
share covered by the option which the  Company's  Common Stock traded on the New
York Stock  Exchange on the date of  exercise,  less the option  price per share
specified in the option.  In the event the exercise event is  consummation  of a
tender or  exchange  offer,  the value per share set by the  tenderor or offeror
shall be  substituted  for the highest market price per share provided in clause
(i) in the  preceding  sentence.  Limited  rights  shall not extend the exercise
period of any option and, to the extent  exercised,  shall  reduce the shares of
Company  Common  Stock  available  under the Plan and the  shares of such  Stock
covered by the options to which the limited rights relate.

10.     Transfer, Leave of Absence, Etc.

        For the  purpose of the Plan:  (a) a transfer  of an  employee  from the
Company to a subsidiary,  or vice versa, or from one subsidiary to another,  and
(b) a leave of absence, duly authorized in writing by the Company,  shall not be
deemed a termination of employment.

11.     Rights of Employees

               (a) No person  shall  have any  rights  or claims  under the Plan
        except in accordance with the provisions of the Plan.

               (b)  Nothing  contained  in the Plan  shall be deemed to give any
        employee  the right to be  retained in the service of the Company or its
        subsidiaries.




                                       8




<PAGE>
<PAGE>



12.     Changes in Capital

               Upon  changes  in the  Common  Stock by a stock  dividend,  stock
split,  reverse  split,  subdivision,  recapitalization,  merger,  consolidation
(whether or not the Company is a surviving corporation)  combination or exchange
of shares,  separation,  reorganization or liquidation,  the number and class of
shares  available under the Plan as to which stock options and restricted  stock
may be awarded,  the number and class of shares under each option and the option
price  per  share  shall be  correspondingly  adjusted  by the  Committee,  such
adjustments to be made in the case of outstanding  options without change in the
total price applicable to such options;  provided,  however, no such adjustments
shall be made in the case of stock  dividends  aggregating in any fiscal year of
the Company not more than 10% of the Common Stock issued and  outstanding at the
beginning  of such year or in the case of one or more  splits,  subdivisions  or
combinations of the Common Stock during any fiscal year of the Company resulting
in an increase or decrease of not more than 10% of the Common  Stock  issued and
outstanding at the beginning of such year.

               In the event of a "Change in Control"  (as  hereinafter  defined)
(i) all restrictions on restricted stock previously  awarded to recipients under
the Plan shall lapse, and (ii) all stock options and stock  appreciation  rights
which are  outstanding  shall  become  immediately  exercisable  in full without
regard to any limitations of time or amount otherwise contained in the Plan, the
options or the rights.  Further, in the event of Change in Control the Committee
may determine  that the options shall be adjusted and make such  adjustments  by
substituting  for Common Stock subject to options,  stock or other securities of
any  successor  corporation  to the  Company or that may be  issuable by another
corporation  that is a party to the  Change in  Control  if such  stock or other
securities  are publicly  traded or, if such stock or other  securities  are not
publicly  traded,  by  substituting  stock or other  securities  of a parent  or
affiliate of such corporation if the stock or other securities of such parent or
affiliate are publicly  traded,  in which event the aggregate option price shall
remain the same and the amount of shares or other  securities  subject to option
shall be the  amount  of  shares  or other  securities  which  could  have  been
purchased on the day of the Change in Control with the proceeds which would have
been received by the optionee if the option had been  exercised in full prior to
such Change in Control and the optionee had  exchanged all of such shares in the
Change in Control  transaction.  No optionee shall have any right to prevent the
consummation  of any of the  foregoing  acts  affecting  the  number  of  shares
available to the optionee.

For the purposes of the foregoing, Change in Control means the occurrence of any
of the following events:




                                       9




<PAGE>
<PAGE>

        (a) any  "person",  as such term is used in Sections  13(d) and 14(d) of
the Securities Exchange Act of 1934, as amended (the "Exchange Act") (other than
the Company,  any employee benefit plan sponsored by the Company, any trustee or
other  fiduciary  holding  securities  under  an  employee  benefit  plan of the
Company, or any corporation owned,  directly or indirectly,  by the stockholders
of the Company in substantially the same proportions as their ownership of stock
of the Company),  is or becomes  (other than pursuant to a transaction  which is
deemed  to be a  "Non-Qualifying  Transaction"  (as  hereinafter  defined))  the
"beneficial  owner" (as defined in Rule 13d-3 under the Exchange Act),  directly
or  indirectly,  of  securities of the Company  representing  50% or more of the
combined voting power of the Corporation's then outstanding  securities eligible
to vote for the election of the Board (the "Company Voting Securities");

        (b)  individuals  who, on October 29,  1996,  constitute  the Board (the
"Incumbent Directors") cease for any reason to constitute at least a majority of
the Board,  provided that any person  becoming a director  subsequent to October
29, 1996, whose election or nomination for election was approved by a vote of at
least  two-thirds  of the  Incumbent  Directors  then on the Board  (either by a
specific vote or by approval of the proxy statement of the Company in which such
person is named as a nominee for  director,  without  written  objection to such
nomination)  shall  be  an  Incumbent  Director;   provided,  however,  that  no
individual  initially  elected or  nominated  as a director  of the Company as a
result of an actual or  threatened  election  contest  with respect to directors
(including  without limitation in order to settle any such contest) or any other
actual or threatened solicitation of proxies by or on behalf of any person other
than the Board shall be an Incumbent Director;

        (c) the  stockholders  of the Company  approve a merger,  consolidation,
statutory share exchange or similar form of corporate  transaction involving the
Company or any of its subsidiaries that requires such approval, whether for such
transaction  or the  issuance of  securities  in the  transaction  (a  "Business
Combination"),  unless immediately following such Business Combination: (i) more
than 50% of the total voting power of (x) the  corporation  resulting  from such
Business Combination (the "Surviving  Corporation"),  or (y) if applicable,  the
ultimate parent corporation that directly or indirectly has beneficial ownership
of 100% of the voting  securities  eligible to elect  directors of the Surviving
Corporation  (the "Parent  Corporation"),  will be represented by Company Voting
Securities that were outstanding  immediately prior to such Business Combination
(or,  if  applicable,  shares into which such  Company  Voting  Securities  were
converted pursuant to such Business Combination), (ii) no person (other than any
employee  benefit plan  sponsored or maintained by the Surviving  Corporation or
the Parent  Corporation)  will be or becomes the beneficial  owner,  directly or
indirectly,  of 25% or more of the total voting power of the outstanding  voting
securities  eligible to elect directors of the Parent  Corporation (or, if there
is no  Parent  Corporation,  the  Surviving  Corporation),  and (iii) at





                                       10




<PAGE>
<PAGE>

least a  majority  of the  members  of the  board  of  directors  of the  Parent
Corporation (or, if there is no Parent Corporation,  the Surviving  Corporation)
following the consummation of the Business  Combination were Incumbent Directors
at the time of the Board's  approval of the  execution of the initial  agreement
providing  for  such  Business   Combination  (any  Business  Combination  which
satisfies  all of the criteria  specified in (i),  (ii) and (iii) above shall be
deemed to be a "Non-Qualifying Transaction"); or

        (d)  The  stockholders  of  the  Company  approve  a  plan  of  complete
liquidation  or  dissolution  of the  Company  or an  agreement  for the sale or
disposition by the Company of all or substantially all of the Company's assets.

             Anything contained herein to the contrary notwithstanding, a Change
in Control of the Company  shall be deemed not to have  occurred with respect to
any optionee who  participates  as an investor in the  acquiring  entity  (which
shall include the Parent  Corporation when applicable) in such Change in Control
transaction,  unless such acquiring entity is a publicly-traded  corporation and
the  optionee's  interests in such  acquiring  entity  immediately  prior to the
acquisition  constitutes  less than one  percent  (1%) of both (1) the  combined
voting power of such entity's outstanding  securities and (2) the aggregate fair
market value of such entity's  outstanding equity  securities.  For this purpose
the optionee's interest in any equity securities shall include any such interest
of which such  optionee is a  "beneficial  owner" as defined in Rule 13d-3 under
the Exchange Act.

13.          Use of Proceeds

             Proceeds from the sale of shares  pursuant to options granted under
this Plan shall constitute general funds of the Company.

14.          Amendments

             The Board  may  amend,  alter or  discontinue  the Plan,  including
without limitation any amendment considered to be advisable by reason of changes
to the United  States  Internal  Revenue Code,  but no amendment,  alteration or
discontinuation  shall be made which would impair the rights of any holder of an
award of restricted stock or option or stock bonus theretofore granted,  without
his consent, or which, without the approval of the shareholders, would:

             (a) Except as is provided in Paragraph 12 of the Plan, increase the
total number of shares reserved for the purpose of the Plan.



                                       11





<PAGE>
<PAGE>

             (b) Except as is provided in Paragraph 6 (f) of the Plan,  decrease
the option  price of an option to less than 100% of the fair market value on the
date of the granting of the option.

             (c)   Extend the duration of the Plan.

        The Committee  may amend the terms of any award of  restricted  stock or
option  theretofore  granted,  retroactively  or  prospectively,   but  no  such
amendment shall impair the rights of any holder without his consent.




Adopted April 25, 1989
As Amended April 28, 1992
As Amended April 27, 1993
As Amended November 30, 1993
As Amended October 29, 1996



                                       12

<PAGE>



<PAGE>


                                                                    EXHIBIT 10.7

November 25, 1996



(Name)
(Address)
(City)



Dear (Name2):

Union Camp Corporation (the "Company") considers it essential to the best
interests of its stockholders to foster the continuous employment of key
management personnel. In this connection, the Board of Directors of the Company
(the "Board") recognizes that, as is the case with many publicly held
corporations, the possibility of a change in control of the Company may exist
and that such possibility, and the uncertainty and questions which it may raise
among management, may result in the departure or distraction of management
personnel to the detriment of the Company and its stockholders.

The Board has determined that appropriate steps should be taken to reinforce and
encourage the continued attention and dedication of members of the Company's
management, including yourself, to their assigned duties without distraction in
the face of potentially disturbing circumstances arising from the possibility of
a change in control of the Company.

In order to induce you to remain in the employ of the Company, the Company
agrees that you shall receive the severance benefits set forth in this letter
agreement (the "Agreement") in the event your employment with the Company is
terminated under the





<PAGE>
<PAGE>

circumstances described below subsequent to a "change in control of the
Company".

1.      Term of Agreement. This Agreement shall commence on November 25, 1996,
        and shall continue in effect until the date specified in a written
        notice of termination of this Agreement given no less than two (2) years
        prior to such date; provided that if a change in control of the Company
        occurs prior to the date of termination of this Agreement, but
        subsequent to such written notice of termination, this Agreement shall
        continue in effect for two (2) years after the date such change in
        control occurs, notwithstanding that notice of termination of this
        Agreement has previously been given. The foregoing notwithstanding, this
        Agreement is subject to earlier termination as provided in Subsection
        3(ii).

2.      Change in Control. No benefits shall be payable hereunder unless there
        shall have been a change in control of the Company, as set forth below.
        For purposes of this Agreement, a "change in control of the Company"
        shall be deemed to have occurred upon the occurrence of one of the
        following events:


        (i)    any "person," as such term is used in Sections 13(d) and 14(d) of
               the Securities Exchange Act of 1934, as amended (the "Exchange
               Act") (other than the Company, any employee benefit plan
               sponsored by the Company, any trustee or other fiduciary holding
               securities under an employee benefit plan of the Company, or any
               corporation owned, directly or indirectly, by the stockholders of
               the Company in substantially the same proportions as their
               ownership of stock of the Company), is or becomes (other than
               pursuant to a transaction which is deemed to be a "Non-Qualifying
               Transaction" under Subsection 2(iii)) the "beneficial owner" (as
               defined in Rule 13d-3 under the Exchange Act), directly or
               indirectly, of securities of the Company representing 50% or more
               of the combined voting power of the Company's then outstanding
               securities eligible to vote for the election of the Board (the



                                       2




<PAGE>
<PAGE>

               "Company Voting Securities");

        (ii)   individuals who, on October 29, 1996, constitute the Board (the "
               Incumbent Directors") cease for any reason to constitute at least
               a majority of the Board, provided that any person becoming a
               director subsequent to October 29, 1996, whose election or
               nomination for election was approved by a vote of at least
               two-thirds of the Incumbent Directors then on the Board (either
               by a specific vote or by approval of the proxy statement of the
               Company in which such person is named as a nominee for director,
               without written objection to such nomination) shall be an
               Incumbent Director; provided, however, that no individual
               initially elected or nominated as a director of the Company as a
               result of an actual or threatened election contest with respect
               to directors (including without limitation in order to settle any
               such contest) or any other actual or threatened solicitation of
               proxies by or on behalf of any person other than the Board shall
               be an Incumbent Director;

        (iii)  the consummation of a merger, consolidation, statutory share
               exchange or similar form of corporate transaction involving the
               Company or any of its subsidiaries that requires the approval of
               the Company's stockholders, whether for such transaction or the
               issuance of securities in the transaction (a "Business
               Combination"), unless immediately following such Business
               Combination: (A) more than 50% of the total voting power of (x)
               the corporation resulting from such Business Combination (the
               "Surviving Corporation"), or (y) if applicable, the ultimate
               parent corporation that directly or indirectly has beneficial
               ownership of 100% of the voting securities eligible to elect
               directors of the Surviving Corporation (the "Parent
               Corporation"), is represented by Company Voting Securities that
               were outstanding immediately prior to such Business Combination
               (or, if applicable, shares into which such




                                       3




<PAGE>
<PAGE>

               Company Voting Securities were converted pursuant to such
               Business Combination), (B) no person (other than any employee
               benefit plan sponsored or maintained by the Surviving Corporation
               or the Parent Corporation) is or becomes the beneficial owner,
               directly or indirectly, of 25% or more of the total voting power
               of the outstanding voting securities eligible to elect directors
               of the Parent Corporation (or, if there is no Parent Corporation,
               the Surviving Corporation) and (C) at least a majority of the
               members of the board of directors of the Parent Corporation (or,
               if there is no Parent Corporation, the Surviving Corporation)
               following the consummation of the Business Combination were
               Incumbent Directors at the time of the Board's approval of the
               execution of the initial agreement providing for such Business
               Combination (any Business Combination which satisfies all of the
               criteria specified in (A), (B) and (C) above shall be deemed to
               be a "Non-Qualifying Transaction"); or

        (iv)   the stockholders of the Company approve a plan of complete
               liquidation or dissolution of the Company or an agreement for the
               sale or disposition by the Company of all or substantially all of
               the Company's assets.

Anything in this Agreement to the contrary notwithstanding, a change in control
of the Company shall be deemed not to have occurred with respect to you if you
participate as an investor in the acquiring entity (which shall include the
Parent Corporation, when applicable) in any such change in control transaction
unless such acquiring entity is a publicly-traded corporation and your interest
in such acquiring entity immediately prior to the acquisition constitutes less
than one percent (1%) of both (1) the combined voting power of such entity's
outstanding securities and (2) the aggregate fair market value of such entity's
outstanding equity securities. For this purpose your interest in




                                       4




<PAGE>
<PAGE>

any equity securities shall include any such interest of which you are a
"beneficial owner" as defined in Rule 13d-3 under the Exchange Act.

3.     Termination Following Change in Control.

        (i)    General. If any of the events described in Section 2 constituting
               a change in control of the Company shall have occurred, you shall
               be entitled to the benefits provided in Subsection 4(iii) upon
               the subsequent termination of your employment during the term of
               this Agreement unless such termination is (a) because of your
               death, (b) by the Company for Cause, or (c) by you other than for
               Good Reason. Except as set forth below, in the event your
               employment with the Company is terminated for any reason and
               subsequently a change in control of the Company shall have
               occurred, you shall not be entitled to any benefits hereunder.
               Notwithstanding anything in this Agreement to the contrary, if
               (i) your employment terminates prior to a change in control of
               the Company under circumstances that would have entitled you to
               the benefits under Subsection 4 (iii) if they had occurred
               following a change in control of the Company; (ii) you reasonably
               demonstrate that such termination of employment (or Good Reason
               event leading to your termination) was at the request or
               suggestion of a third party who had indicated an intention or
               taken steps reasonably calculated to effect a change in control
               of the Company; and (iii) a change in control of the Company
               involving such third party (or a party competing with such third
               party to effectuate a change in control) does occur, then for
               purposes of this Agreement the date immediately prior to the date
               of your termination of employment shall be deemed to be the date
               of a change in control of the Company. If a termination of your
               employment occurs pursuant to the circumstances described in the
               immediately preceding sentence, then for purposes of determining
               the timing of


                                       5





<PAGE>
<PAGE>


               payments and benefits to you under Section 4, the date of the
               actual change in control of the Company shall be treated as your
               Date of Termination under Section 3(vi).

        (ii)   Disability. Notwithstanding anything in this Agreement to the
               contrary, if, as a result of your incapacity due to physical or
               mental condition or illness, you shall have been absent from the
               full-time performance of your duties with the Company for six (6)
               consecutive months and such period of absence commenced prior to
               a change in control of the Company, the Company may give you at
               least thirty (30) days prior written notice of termination of
               this Agreement and if you shall not have returned to the
               full-time performance of your duties by the date of termination
               specified in such notice, this Agreement shall terminate on such
               date and no benefit shall be payable hereunder.

        (iii)  Cause. Termination by the Company of your employment for "Cause"
               shall mean termination (a) upon the willful and continued failure
               by you to substantially perform your duties with the Company
               (other than any such failure resulting from your incapacity due
               to physical or mental condition or illness or any such actual or
               anticipated failure after the issuance of a Notice of Termination
               by you for Good Reason), after a written demand for substantial
               performance is delivered to you by the Board, which demand
               specifically identifies the manner in which the Board believes
               that you have not substantially performed your duties, or (b) the
               willful engaging by you in conduct which is demonstrably and
               materially injurious to the Company, monetarily or otherwise. For
               purposes of this Subsection, no act, or failure to act, on your
               part shall be deemed "willful" unless done, or omitted to be
               done, by you not in good faith and without reasonable belief that
               your action or omission was in the best interest of the Company.
               Notwithstanding the foregoing,




                                       6




<PAGE>
<PAGE>

               you shall not be deemed to have been terminated for Cause unless
               and until there shall have been delivered to you a copy of a
               resolution duly adopted by the affirmative vote of not less than
               three-quarters (3/4) of the entire membership of the Board at a
               meeting of the Board (after reasonable notice to you and an
               opportunity for you, together with your counsel, to be heard
               before the Board), finding that in the good faith opinion of the
               Board you were guilty of conduct set forth above in this
               Subsection and specifying the particulars thereof in detail.

        (iv)   Good Reason. You shall be entitled to terminate your employment
               for Good Reason. For purposes of this Agreement, "Good Reason"
               shall mean, without your express written consent, the occurrence
               after a change in control of the Company (except as provided in
               Subsection 3(i) with respect to certain events occurring prior to
               a change in control) of any of the following circumstances
               unless, in the case of paragraphs (a), (e), (f) or (g), such
               circumstances are fully corrected prior to the Date of
               Termination specified in the Notice of Termination given in
               respect thereof:

               (a)    the assignment to you of any duties inconsistent with the
                      position in the Company that you held immediately prior to
                      the change in control of the Company (other than in the
                      nature of a promotion), or a diminution in your duties,
                      responsibilities, employment status or authority as
                      compared to your duties, responsibilities, employment
                      status or authority in effect immediately prior to such
                      change in control;

               (b)    a reduction by the Company in your annual base salary as
                      in effect on the date hereof or as the same may be
                      increased from time to time except for across-the-board
                      salary reductions



                                       7




<PAGE>
<PAGE>

                      similarly affecting all management personnel of the
                      Company and all management personnel of any person in
                      control of the Company;

               (c)    the relocation of the Company's offices at which you are
                      principally employed immediately prior to the date of the
                      change in control of the Company to a location more than
                      twenty-five (25) miles from such location, or the
                      Company's requiring you to be based anywhere other than
                      the Company's offices at such location except for required
                      travel on the Company's business to an extent
                      substantially similar to your business travel obligations
                      immediately prior to the change in control;

               (d)    the failure by the Company to pay to you any portion of
                      your current compensation or to pay to you any portion of
                      an installment of deferred compensation under any deferred
                      compensation program of the Company within seven (7) days
                      of the date such compensation is due;

               (e)    the failure by the Company to continue to provide
                      substantially the same compensation plans in which you
                      participated immediately prior to the change in control of
                      the Company, including without limitation as of the date
                      hereof, a savings and investment plan, a stock option and
                      stock award plan, a restricted stock performance plan and
                      an annual incentive compensation plan, unless an equitable
                      arrangement (embodied in an ongoing substitute or
                      alternative plan) has been made with respect to each such
                      plan, or the failure by the Company to continue your
                      participation therein (or in any such substitute or
                      alternative plan) on a basis not materially less
                      favorable, both in terms of the





                                       8




<PAGE>
<PAGE>

                      amount of benefits provided and the level of your
                      participation relative to other participants, than that
                      which existed at the time of the change in control of the
                      Company;

               (f)    the failure by the Company to continue to provide you with
                      benefits and coverage substantially similar to those
                      provided to you under any of the Company's pension, life
                      insurance, medical, accident, or disability plans in which
                      you were participating at the time of the change in
                      control of the Company, the taking of any action by the
                      Company which would directly or indirectly materially
                      reduce any of such benefits or the failure by the Company
                      to provide you with the number of paid vacation days to
                      which you are entitled on the basis of years of service
                      with the Company in accordance with the Company's vacation
                      policy for salaried employees in effect at the time of the
                      change in control of the Company; or

               (g)    any purported termination of your employment that is not
                      effected pursuant to a Notice of Termination satisfying
                      the requirements of Subsection (3)(v) (and, if applicable,
                      the requirements of Subsection (3)(iii)), which purported
                      termination shall not be effective for purposes of this
                      Agreement.

               Your right to terminate your employment pursuant to this
               Subsection 3(iv) shall not be affected by your incapacity due to
               physical or mental condition or illness. Your continued
               employment shall not constitute consent to, or a waiver of rights
               with respect to, any circumstance constituting Good Reason
               hereunder.

        (v)    Notice of Termination. Any purported termination of your
               employment by the Company or by you after a change in control of
               the Company





                                       9



<PAGE>
<PAGE>

               shall be communicated by written Notice of Termination to the
               other party hereto in accordance with Section 6. "Notice of
               Termination" shall mean a notice that shall indicate the specific
               termination provision in this Agreement relied upon and shall set
               forth in reasonable detail the facts and circumstances claimed to
               provide a basis for termination of your employment under the
               provision so indicated.

        (vi)   Date of Termination, Etc. "Date of Termination" shall mean if
               your employment is terminated pursuant to Subsections (3)(iii) or
               (3)(iv) hereof or for any other reason, the date specified in the
               Notice of Termination (which, in the case of a termination for
               Cause shall not be less than thirty (30) days from the date such
               Notice of Termination is given, and in the case of a termination
               for Good Reason shall not be less than fifteen (15) nor more than
               sixty (60) days from the date such Notice of Termination is given
               (provided, that no advance notice is required in the case of a
               termination of employment for Good Reason as a result of events
               occurring prior to a change in control of the Company));
               provided, however, that if prior to the Date of Termination (as
               determined without regard to this provision), the party receiving
               such Notice of Termination notifies the other party that a
               dispute exists concerning the termination under the terms of this
               Agreement, then the Date of Termination shall be the date on
               which the dispute is finally resolved (provided, that,
               notwithstanding when the dispute is finally resolved, your Date
               of Termination shall be deemed to occur for purposes of Section 4
               during the term of this Agreement), either by mutual written
               agreement of the parties, by a binding arbitration award, or by a
               final judgment, order or decree of a court of competent
               jurisdiction (which is not appealable or with respect to which
               the time for appeal therefrom has expired and no appeal has been
               perfected); and






                                       10




<PAGE>
<PAGE>

               provided, further, that the Date of Termination shall be extended
               by a notice of dispute only if such notice is given in good faith
               and the party giving such notice pursues the resolution of such
               dispute with reasonable diligence. Any such notice of dispute
               must be in writing and delivered or mailed to the other party,
               and such notice shall set forth the specific reasons for the
               dispute. You shall have the right to appeal to the Board or its
               delegate in writing any notice of dispute given by the Company
               within sixty (60) days of your receipt thereof. Within sixty (60)
               days thereafter, you shall be given a written decision of your
               appeal from the Board or its delegate, which decision shall
               clearly set forth the specific reasons for the decision,
               including specific references to pertinent provisions of this
               Agreement. If you dispute the decision, such dispute shall be
               resolved by arbitration as provided in Section 10 hereof.
               Notwithstanding the pendency of any such dispute, the Company
               will continue to pay you your full compensation in effect
               immediately prior to when the Notice of Termination giving rise
               to the dispute was given (including, but not limited to, base
               salary) and continue you as a participant in all compensation,
               benefit and insurance plans in or by which you were participating
               or were covered immediately prior to when the Notice of
               Termination giving rise to the dispute was given, until the
               dispute is finally resolved in accordance with this Subsection.
               Amounts paid under this Subsection are in addition to all other
               amounts due under this Agreement, and shall not be offset against
               or reduce any other amounts due under this Agreement. No amount
               payable hereunder shall be reduced by any compensation earned by
               you as the result of employment by another employer. This
               Subsection 3(vi) shall not apply to any termination of your
               employment prior to a change in control of the Company as
               described in Subsection 3(i).



                                       11




<PAGE>
<PAGE>

4.      Compensation Upon Termination or During Disability. Following a change
        in control of the Company, you shall be entitled to the following
        benefits during a period of disability, or upon termination of your
        employment, as the case may be, provided that such period commences or
        termination occurs during the term of this Agreement:

        (i)    During any period that you fail to perform your full-time duties
               with the Company as a result of incapacity due to physical or
               mental condition or illness, you shall receive all compensation
               payable to you under the Company's disability plan or program or
               other similar plan during such period. In the event your
               employment is terminated by reason of your death, your benefits
               shall be determined under the Company's retirement, insurance and
               other compensation plans then in effect in accordance with the
               terms of such plans.

        (ii)   Except as otherwise provided in Subsection 3(vi), if applicable,
               if your employment shall be terminated by the Company for Cause
               or by you other than for Good Reason, the Company shall pay you
               your full base salary through the Date of Termination at the rate
               in effect at the time Notice of Termination is given, plus all
               other amounts to which you are entitled under any compensation or
               benefit plan of the Company at the time such payments are due,
               and the Company shall have no further obligations to you under
               this Agreement.

        (iii)  If your employment by the Company is terminated by the Company
               other than for Cause or if you terminate your employment for Good
               Reason, you shall be entitled to the benefits provided below:

               (a)    the Company shall pay to you (i) your full base salary
                      through the Date of Termination at the rate in effect at
                      the time Notice of Termination is given and the value of
                      your accrued and "banked"




                                       12





<PAGE>
<PAGE>

                      vacation as of the Date of Termination, no later than the
                      fifth day following the Date of Termination, (ii) any
                      outstanding amounts due and owing to you as of the Date of
                      Termination under the Union Camp Corporation Policy Group
                      Executive Annual Incentive Plan and the Union Camp
                      Corporation Restricted Stock Performance Plan (or any
                      successor, substitute or additional incentive plans), no
                      later than the fifth day following the Date of Termination
                      (or, if later, such date by which such amounts may
                      reasonably be calculated), plus all other amounts to which
                      you are entitled under any compensation or benefit plan or
                      policy of the Company, at the time such payments are due,
                      and (iii) if such termination of employment occurs during
                      the remainder of the calendar year in which the change in
                      control of the Company occurs, no later than the fifth day
                      following the Date of Termination, a pro rata annual
                      target incentive under the Union Camp Corporation Policy
                      Group Executive Annual Incentive Plan and a pro rata
                      annual target award (payable in cash) under the Union Camp
                      Corporation Restricted Stock Performance Plan (or any
                      successor plans thereto), to the extent you are a
                      participant in such plans (and such pro rata payment is
                      not made thereunder). Such pro rata payments shall be
                      equal to the product(s) of (i) the quotient resulting from
                      dividing the number of days you were employed during such
                      year through the Date of Termination by three hundred and
                      sixty-five (365) and (ii) your annual target incentive
                      under the Union Camp Corporation Policy Group Executive
                      Annual Incentive Plan and your annual target award under
                      the Union Camp Corporation Restricted Stock Performance
                      Plan (or any successor plans thereto) for such year;




                                       13





<PAGE>
<PAGE>

               (b)    in lieu of any further salary and bonus payments to you
                      for periods subsequent to the Date of Termination and in
                      lieu of other severance benefits, the Company shall pay as
                      severance pay to you, at the time specified in Subsection
                      4(v), a lump sum severance payment equal to (i) 300% of
                      the greater of (A) your annual rate of base salary in
                      effect immediately prior to the Date of Termination and
                      (B) your annual rate of base salary in effect immediately
                      prior to the change in control of the Company, plus (ii)
                      300% of the greater of (x) the amount of your annual
                      target incentive in effect immediately prior to the date
                      on which the change in control occurs and (y) your annual
                      target incentive with respect to the year in which the
                      Date of Termination occurs; provided, that for purposes of
                      this Subsection 4(iii)(b) your annual target incentive is,
                      as of the date hereof, determined pursuant to your
                      participation in the Union Camp Corporation Policy Group
                      Executive Annual Incentive Plan, and does not include any
                      target award under the Union Camp Corporation Restricted
                      Stock Performance Plan;

               (c)    the Company shall pay to you all legal fees and expenses
                      incurred by you in connection with the interpretation or
                      enforcement of this Agreement (including all such fees and
                      expenses, if any, incurred in contesting or disputing any
                      termination hereunder or in seeking to obtain or enforce
                      any right or benefit provided by this Agreement or in
                      connection with any tax audit or proceeding to the extent
                      attributable to the application of section 4999 of the
                      Internal Revenue Code of 1986, as amended (the "Code"),
                      to any payment or benefit provided hereunder);




                                       14




<PAGE>
<PAGE>

               (d)    for a thirty-six (36) month period after such termination,
                      the Company shall arrange to provide you with life,
                      disability, accident and health insurance benefits
                      equivalent to those which you were receiving immediately
                      prior to the Notice of Termination (provided, that, any
                      reduction of benefits which constituted a basis for your
                      termination of employment for Good Reason pursuant to
                      Subsection 3(iv) shall not be taken into account for
                      purposes of determining your continued benefits under this
                      Subsection 4(iii)(d)). Notwithstanding the foregoing, the
                      Company shall not provide a benefit otherwise receivable
                      by you pursuant to this paragraph (d) during any period in
                      which an equivalent benefit is actually provided to you
                      during the thirty-six (36) month period following your
                      termination, and you must report to the Company any such
                      benefit actually received by you; and

               (e)    notwithstanding any election you may have made under any
                      of the applicable plans, and any provisions to the
                      contrary in any such plans, the Company shall pay to you,
                      at the time specified in Subsection 4(v), a lump sum
                      amount, in cash, equal to the sum of (i) all amounts
                      credited to your book account described in Article V,
                      Section 3 of the Union Camp Corporation Supplemental
                      Retirement Plan (the "ERISA Excess Plan"), (ii) the
                      actuarial equivalent of the supplemental pension benefit
                      (determined as a straight life annuity commencing at the
                      greater of age sixty-two (62) or your age at the Date of
                      Termination) that you have accrued under Article IV,
                      Section 1 of the ERISA Excess Plan as of the Date of
                      Termination (for this purpose, "actuarial equivalent"
                      shall be determined using the same



                                       15




<PAGE>
<PAGE>

                      assumptions utilized under the Company's Retirement Plan
                      for Salaried Employees immediately prior to the change in
                      control), and (iii) the amount due to you pursuant to the
                      Company's Supplemental Retirement Income Plan for
                      Executive Officers (the "SERP") determined as if you had
                      been credited under the SERP with three (3) additional
                      years of age and service (but not beyond age sixty-five
                      (65) and twenty (20) years of service) and determined
                      pursuant to the lump sum payment provisions under Section
                      2 of such Plan. This lump sum payment shall be in full
                      settlement of all benefits accrued by you under the ERISA
                      Excess Plan and the SERP, provided, however, to the extent
                      such lump sum payment would duplicate any benefits paid to
                      you under the terms of such plans it shall be reduced to
                      the extent necessary to prevent the duplicative payment of
                      benefits.

               Notwithstanding anything in this Agreement to the contrary, if
               you are over age sixty-two (62) as of your Date of Termination,
               (i) the 300% multiplier set forth in paragraph (b) above to
               determine your severance benefit shall be reduced by 8.33% for
               each full month that your age is in excess of sixty-two (62) as
               of your Date of Termination and (ii) your continued benefits
               pursuant to paragraph (d) above shall cease at age sixty-five
               (65).

        (iv)   Notwithstanding anything in this Agreement to the contrary, in
               the event it shall be determined that any payment, award, benefit
               or distribution (or any acceleration of any payment, award,
               benefit or distribution) by the Company (or any of its affiliated
               entities) or any entity which effectuates a change in control of
               the Company (or any of its affiliated entities) to or for your
               benefit (whether pursuant to the terms of this Agreement or
               otherwise, but excluding any Gross-Up Payments (as





                                       16




<PAGE>
<PAGE>

               defined below)) (the "Payments"), would be subject to the excise
               tax imposed by section 4999 of the Code (the "Excise Tax"), then
               the Company shall pay to you an additional payment (a "Gross-Up
               Payment") in an amount such that after payment by you of all
               taxes (including any Excise Tax) imposed upon the Gross-Up
               Payment, you retain an amount of the Gross-Up Payment equal to
               the Excise Tax imposed upon the Payments. For purposes of
               determining the amount of the Gross-Up Payment, you shall be
               deemed to (i) pay federal income taxes at the highest marginal
               rates of federal income taxation for the calendar year in which
               the Gross-Up Payment is to be made and (ii) pay applicable state
               and local income taxes at the highest marginal rate of taxation
               for the calendar year in which the Gross-Up Payment is to be
               made, net of the maximum reduction in federal income taxes which
               could be obtained from deduction of such state and local taxes.
               In the event that the Excise Tax is subsequently determined (by a
               final determination by a court or an Internal Revenue Service
               proceeding which has been finally and conclusively resolved or by
               mutual agreement of the parties hereto) to be less than the
               amount taken into account hereunder at the time of termination of
               your employment, you shall repay to the Company at the time that
               the amount of such reduction in Excise Tax is finally determined
               the portion of the Gross-Up Payment which would not have been
               paid to you had the Gross-Up Payment calculation been based upon
               such reduced Excise Tax, plus interest on the amount of such
               repayment at the rate provided in section 1274(b)(2)(B) of the
               Code. In the event that the Excise Tax is determined to exceed
               the amount taken into account hereunder at the time of the
               termination of your employment (including by reason of any
               payment the existence or amount of which could not be determined
               at the


                                       17





<PAGE>
<PAGE>

               time of the Gross-Up Payment), the Company shall make an
               additional Gross-Up Payment in respect of such excess (plus
               interest payable at the rate provided in section 1274(b)(2)(B) of
               the Code with respect to such excess) at the time that the amount
               of such excess is finally determined. Notwithstanding the
               foregoing provisions of this Subsection 4(iv), if it shall be
               determined that you are entitled to a Gross-Up Payment, but that
               the Payments would not be subject to the Excise Tax if the
               Payments were reduced by an amount that is less than 10% of the
               portion of the Payments that would be treated as "parachute
               payments" under section 280G of the Code, then the amounts
               payable to you under this Agreement shall be reduced (but not
               below zero) to the maximum amount that could be paid to you
               without giving rise to the Excise Tax (the "Safe Harbor Cap"),
               and no Gross-Up Payment shall be made to you. The reduction of
               the amounts payable hereunder, if applicable, shall be made by
               reducing first the payments under Section 4(iii)(b), unless an
               alternative method of reduction is elected by you. For purposes
               of reducing the Payments to the Safe Harbor Cap, only amounts
               payable under this Agreement (and no other Payments) shall be
               reduced. If the reduction of the amounts payable hereunder would
               not result in a reduction of the Payments to the Safe Harbor Cap,
               no amounts payable under this Agreement shall be reduced pursuant
               to this provision.

        (v)    The payments provided for in Subsections 4(iii)(b), 4(iii)(e) and
               4(iv) hereof shall be made not later than the thirtieth day
               following the Date of Termination; provided, however, that if the
               amounts of such payments cannot be finally determined on or
               before such day, the Company shall pay to you on such day an
               estimate, as determined in good faith by the Company, of the
               minimum amount of such payments





                                       18



<PAGE>
<PAGE>

               and shall pay the remainder of such payments (together with
               interest at the rate provided in section 1274(b)(2)(B) of the
               Code) as soon as the amount thereof can be determined. In the
               event that the amount of the estimated payments exceeds the
               amount subsequently determined to have been due, such excess
               shall constitute a loan by the Company to you, payable on the
               fifth day after demand by the Company (together with interest at
               the rate provided in section 1274(b)(2)(B) of the Code). All
               determinations required to be made under Subsection 4(iv),
               including whether and when a Gross-Up Payment is required, the
               amount of such Gross-Up Payment, the reduction of the Payments to
               the Safe Harbor Cap and the assumptions to be utilized in
               arriving at such determinations, shall be made by the public
               accounting firm that is retained by the Company as of the date
               immediately prior to the change in control of the Company (the
               "Accounting Firm") which shall provide for review detailed
               supporting calculations both to the Company and you within
               fifteen (15) business days following the receipt of notice from
               the Company or you that a Notice of Termination has been provided
               under this Agreement, or such earlier time as is requested by the
               Company (collectively, the "Determination"). In the event that
               the Accounting Firm is serving as accountant or auditor for the
               individual, entity or group effecting the change in control (or
               does not undertake to provide the Determination), the Company
               shall appoint another public accounting firm to make the
               Determination required hereunder (which accounting firm shall
               then be referred to as the Accounting Firm hereunder). All fees
               and expenses of the Accounting Firm shall be borne solely by the
               Company and the Company shall enter into any agreement requested
               by the Accounting Firm in connection with the performance of the
               services hereunder.




                                       19




<PAGE>
<PAGE>

        (vi)   Except as provided in Subsection 4(iii)(d), you shall not be
               required to mitigate the amount of any payment provided for in
               this Section 4 by seeking other employment or otherwise, nor
               shall the amount of any payment or benefit provided for in this
               Section 4 be reduced by any compensation earned by you as the
               result of employment by another employer, by retirement benefits,
               by offset against any amount claimed to be owed by you to the
               Company, or otherwise.

5.      Successors; Binding Agreement.

        (i)    The Company will require any successor (whether direct or
               indirect, by purchase, merger, consolidation or otherwise) to all
               or substantially all of the business and/or assets of the Company
               to expressly assume and agree to perform this Agreement in the
               same manner and to the same extent that the Company would be
               required to perform it if no such succession had taken place.
               Failure of the Company to obtain such assumption and agreement
               prior to the effectiveness of any such succession which
               constitutes a change in control of the Company shall be a breach
               of this Agreement and shall entitle you to compensation and
               benefits from the Company in the same amount and on the same
               terms to which you would be entitled hereunder if you terminate
               your employment for Good Reason following a change in control of
               the Company, except that for purposes of implementing the
               foregoing, the date on which any such succession becomes
               effective shall be deemed the Date of Termination. As used in
               this Agreement, "Company" shall mean the Company as hereinbefore
               defined and any successor to its business and/or assets as
               aforesaid, or otherwise.

        (ii)   This Agreement is personal to you and shall not be assigned by
               you (other than as a result of your death), except that any
               rights that shall





                                       20




<PAGE>
<PAGE>

               have accrued prior to your death shall inure to the benefit of
               and be enforceable by you and your personal or legal
               representatives, executors, administrators, successors, heirs,
               distributees, devisees and legatees, to the extent any such
               persons succeed to your interests hereunder from time to time. If
               you should die while any amount would still be payable to you
               hereunder had you continued to live, all such amounts, unless
               otherwise provided herein, shall be paid in accordance with the
               terms of this Agreement to such person or persons appointed in
               writing by you (provided you have delivered a copy of such
               appointment to the Company) or, if no such person is appointed,
               to your estate.

6.      Notice. For purposes of this Agreement, notices and all other
        communications provided for in this Agreement shall be in writing and
        shall be deemed to have been duly given when delivered or mailed by
        United States certified or registered mail, return receipt requested,
        postage prepaid, addressed to the respective addresses set forth on the
        first page of this Agreement, provided that all notice to the Company
        shall be directed to the attention of the Board with a copy to the
        Secretary of the Company, or to such other address as either party may
        have furnished to the other in writing in accordance herewith, except
        that notice of change of address shall be effective only upon receipt.
        Notwithstanding the foregoing, any notice actually received by the other
        party shall be deemed to have been duly given.


7.      Miscellaneous. No provision of this Agreement may be modified, waived or
        discharged unless such waiver, modification or discharge is agreed to in
        writing and signed by you and a duly authorized officer of the Company.
        No waiver by either party hereto at any time of any breach by the other
        party hereto of any condition or provision of this Agreement to be
        performed by such other party shall be deemed a waiver of similar or
        dissimilar provisions or conditions at the same or at any prior or
        subsequent time. Similarly, no such waiver of



                                       21




<PAGE>
<PAGE>

        compliance with any condition or provision of this Agreement shall be
        deemed a waiver of similar or dissimilar provisions or conditions at the
        same or at any prior or subsequent time. No agreements or
        representations, oral or otherwise, express or implied, with respect to
        the subject matter hereof have been made by either party which are not
        expressly set forth in this Agreement. The validity, interpretation,
        construction and performance of this Agreement shall be governed by the
        laws of the State of New Jersey without regard to its conflicts of law
        principles. All references to sections of the Exchange Act, the Code or
        the ERISA Excess Plan shall be deemed also to refer to any successor
        provisions to such sections. Any payments provided for hereunder shall
        be paid net of any applicable withholding required under foreign,
        federal, state or local law. The obligations of the Company under
        Subsection 3(vi) and Sections 4 and 5 shall survive the expiration of
        the term of this Agreement, with respect to Subsection 3(vi) and Section
        4, to the extent benefits become due and owing under such provisions
        and, with respect to Section 5, to the extent the Company continues to
        have obligations under this Agreement.

8.      Validity. The invalidity or unenforceability of any provision of this
        Agreement shall not affect the validity or enforceability of any other
        provision of this Agreement, which shall remain in full force and
        effect.

9.      Counterparts. This Agreement may be executed in several counterparts,
        each of which shall be deemed to be an original but all of which
        together will constitute one and the same instrument.

10.     Arbitration. Any dispute or controversy arising under or in connection
        with this Agreement shall be settled exclusively by arbitration in
        Wayne, New Jersey or such other location to which you and the Company
        agree, in accordance with the commercial rules of the American
        Arbitration Association then in effect. The Company shall bear all costs
        and expenses arising in connection with any arbitration proceeding
        pursuant to this Section 10. Judgment may be entered on



                                       22




<PAGE>
<PAGE>

        the arbitrator's award in any court having jurisdiction; provided,
        however, that you shall be entitled to seek specific performance of your
        right to be paid pursuant to Subsection 3(vi) until the Date of
        Termination during the pendency of any dispute or controversy arising
        under or in connection with this Agreement.

11.     Entire Agreement. This Agreement sets forth the entire agreement of the
        parties hereto with respect to severance benefits payable to you after a
        change in control of the Company, and during the term of the Agreement
        supersedes the provisions of all prior agreements, promises, covenants,
        arrangements, communications, representations or warranties, whether
        oral or written, by any officer, employee or representative of any party
        hereto with respect to such subject matter. Without limiting the
        generality of the preceding sentence, the parties acknowledge that this
        Agreement supersedes that certain agreement dated (Date) between them
        which is terminated in all respects, such termination being a condition
        to and in consideration of the Company's execution and delivery of this
        Agreement to you.







                                       23




<PAGE>
<PAGE>

If this letter sets forth our agreement on the subject matter hereof, kindly
sign and return to the Company the enclosed copy of this letter, which will then
constitute our agreement on this subject.

Sincerely,

UNION CAMP CORPORATION



By ____________________________________
   W. Craig McClelland
   Chairman of the Board
     and Chief Executive Officer



Agreed to as of the date set forth above.



_______________________________________
(Name3)





                                       24




<PAGE>
<PAGE>



                             INDEX OF DEFINED TERMS
                             ----------------------

Defined Term                                           Where Defined
- ------------                                           -------------

Accounting Firm                                        'SS' 4(v)
actuarial equivalent                                   'SS' 4(iii)(e)
Agreement                                              Introduction
banked                                                 'SS' 4(iii)(a)
beneficial owner                                       'SS' 2(i)
Board                                                  Introduction
Business Combination                                   'SS' 2(iii)
Cause                                                  'SS' 3(iii)
change in control of the Company                       'SS' 2
Code                                                   'SS' 4(iii)(c)
Company                                                Introduction, 'SS' 5(i)
Company Voting Securities                              'SS' 2(i)
Date of Termination                                    'SS' 3(vi)
Determination                                          'SS' 4(v)
ERISA Excess Plan                                      'SS' 4(iii)(e)
Exchange Act                                           'SS' 2(i)
Excise Tax                                             'SS' 4(iv)
Good Reason                                            'SS' 3(iv)
Gross-Up Payment                                       'SS' 4(iv)
Incumbent Directors                                    'SS' 2(ii)
Non-Qualifying Transaction                             'SS' 2(iii)
Notice of Termination                                  'SS' 3(v)
parachute payments                                     'SS' 4(iv)
Parent Corporation                                     'SS' 2(iii)
Payments                                               'SS' 4(iv)
person                                                 'SS' 2(i)
Safe Harbor Cap                                        'SS' 4(iv)
SERP                                                   'SS' 4(iii)(e)
Surviving Corporation                                  'SS' 2(iii)
willful                                                'SS' 3(iii)

<PAGE>



<PAGE>
                                                                    EXHIBIT 10.8

                             STOCK COMPENSATION PLAN
                                       FOR
                             NON-EMPLOYEE DIRECTORS
                                       OF
                             UNION CAMP CORPORATION

1. The purpose of the Stock  Compensation  Plan for Non-Employee  Directors (the
   "Plan")  of  Union  Camp  Corporation  (the   "Corporation")  is  to  provide
   competitive remuneration to the Corporation's non-employee directors so as to
   maintain the  Corporation's  ability to attract and retain  highly  qualified
   individuals to serve on the Board of Directors and to relate the compensation
   of non-employee  directors more closely to the interests of the  shareholders
   of the  Corporation  by  increasing  the  amount  of stock  ownership  of the
   Corporation held by non-employee directors.

2. This Plan shall  become  effective  on April 24,  1990,  provided the Plan is
   approved by shareholders  on such date. If this Plan is not so approved,  the
   Plan shall not become effective.

3. If the Plan becomes  effective,  each member of the Board of Directors who is
   not an employee of the Corporation  immediately  after each annual meeting of
   the stockholders of the Corporation,  beginning with the 1990 Annual Meeting,
   shall receive whole shares of Common Stock of the  Corporation  having a fair
   market value of  approximately  $5,000.  The number of shares of Common Stock
   each non-employee director shall be entitled to receive following each annual
   meeting  thereafter shall be the number specified in an amendment to the Plan
   adopted as an Appendix  thereto by the Board of  Directors  at any time prior
   to, and in the same calendar year as, such annual meeting; provided, however,
   if the Plan is not so amended, each non-employee director shall receive whole
   shares of Common Stock having a fair market value of approximately $5,000. If
   the Plan is so amended,  each  non-employee  director  shall receive an equal
   number of whole  shares of Common  Stock the fair market value of which shall
   not exceed  $40,000 per calendar year. The total number of shares that may be
   awarded  under this Plan is 150,000,  provided that if during any fiscal year
   of the  Corporation  the shares of Common Stock issued and outstanding at the
   beginning of such fiscal year increase or decrease by more than 10% by reason
   of a  stock  dividend,  stock  split,  reverse  split,  subdivision,  merger,
   recapitalization,  consolidation  (whether  or  not  the  corporation  is the
   surviving  corporation),  combination  or


<PAGE>
<PAGE>

   exchange of shares, separation,  reorganization,  liquidation or like action,
   the total  number of shares  which may be  granted  under  this Plan shall be
   correspondingly  adjusted.  The shares of stock awarded under this Plan shall
   be delivered to each non-employee  director as soon as practicable  following
   the applicable annual meeting.

4. The  Plan  shall  be  administered  by the  Chief  Executive  Officer  of the
   Corporation (the "CEO") whose  interpretation and decision as to any question
   arising  under the Plan  shall be  conclusive.  Recommendations  as to annual
   awards  under the Plan may be made by the CEO to the Board of  Directors.  In
   making any such recommendation, the CEO shall consider (a) the performance of
   the Corporation and (b) the  remuneration  paid to non-employee  directors by
   other corporations of similar size.

5. All shares of Common Stock of the Corporation to be used for purposes of this
   Plan shall either be newly issued stock or stock purchased by the Corporation
   for the benefit of each non-employee  Director or both. The fair market value
   of newly issued or  purchased  Common Stock shall be the mean of the high and
   low sales prices for the Common Stock as reported on the  Composite  Tape for
   New York Stock  Exchange  issues on the trading date preceding the applicable
   annual meeting of  stockholders  of the Corporation or if there is no sale of
   the  shares  on such  Exchange  on said  date,  the mean of the bid and asked
   prices  on such  Exchange  at the close of the  market on such date  shall be
   deemed to be the fair market value of the shares.

6. This Plan shall be construed in accordance with the laws of the  Commonwealth
   of Virginia. The Plan may be amended,  suspended or terminated at any time by
   action of the Board of  Directors of the  Corporation,  provided no amendment
   may (a) increase the maximum number of shares which may be awarded under this
   Plan,  (b)  increase  the fair  market  value of awards  to an annual  amount
   greater  than  $40,000  for  each  non-employee   director,  (c)  change  the
   eligibility for awards to individuals other than non-employee  directors,  or
   (d) more than once  every six  months,  change the number of shares of Common
   Stock each non-employee  director shall be entitled to receive following each
   annual meeting.


                                       -2-



<PAGE>
<PAGE>

                                    AMENDMENT
                                FEBRUARY 25, 1997
                                       TO
                             STOCK COMPENSATION PLAN
                                       FOR
                             NON-EMPLOYEE DIRECTORS
                                       OF
                             UNION CAMP CORPORATION


                               Appendix Number Six



Immediately after the 1997 Annual Meeting of the Stockholders of the Corporation
each member of the Board of Directors of the  Corporation who is not an employee
of the Corporation  shall receive under the Plan whole shares of Common Stock of
the Corporation having a fair market value of approximately $9,000.


<PAGE>



<PAGE>

                                                                      EXHIBIT 11


                        COMPUTATION OF PER SHARE EARNINGS


<TABLE>
<CAPTION>
                                             1996                 1995                   1994
                                             ----                 ----                   ----
<S>                                       <C>                 <C>                 <C>
Net Income ($000)                         $    85,308        $   451,073          $    113,510


Weighted Average Common
  Shares Outstanding                       69,220,157         69,940,397            69,954,082


Earnings Per Share                              $1.23              $6.45                 $1.62


Weighted Average Common
  Shares Outstanding
  Including Common Stock
  Equivalents - Primary Basis              69,605,536         70,569,537            70,325,502


Primary Earnings Per Share                      $1.23              $6.39                 $1.61


Weighted Average Common
  Shares Outstanding
  Including Common Stock
  Equivalents - Fully
  Diluted Basis                            69,605,536         70,569,537            70,326,104


Fully Diluted Earnings Per Share                $1.23              $6.39                 $1.61

</TABLE>


<PAGE>



<PAGE>
                                                                      Exhibit 13
18 Union Camp Corporation


Fine Paper

The Fine Paper Division produces uncoated white paper, coated and uncoated white
paperboard,  and  bleached  market  pulp at mills  in  Franklin,  Virginia,  and
Eastover,  South Carolina. About half of the paper and board is sold directly to
manufacturers who convert it into products such as envelopes,  computer printout
paper, business forms, greeting cards, and folding cartons. The remainder of the
division's   output,   primarily  printing  and  business  papers,  is  sold  to
distributors who supply  commercial  printers,  book publishers,  offices,  home
users, and organizations  with in-house printing  capabilities.  We also provide
business  paper for consumers  through  retail  outlets such as Office Depot and
Wal-Mart.

Operating Highlights

We  continued  to make  progress in  penetrating  the SOHO (small  office/  home
office)  market,  a segment  showing  double-digit  sales growth.  We introduced
product  line  extensions  of Great  White'r',  our  popular,  recycled  content
business paper, including coated inkjet paper, pads, and envelopes.  The company
also began  building a  converting  plant in  Franklin,  Virginia,  dedicated to
packaging  SOHO  products  for  retail  distribution.  For the second  year,  TV
advertising  increased brand awareness for Great White. Sales growth was made in
another  niche   market,   the  corporate   information   center.   Our  Express
System--encompassing  Express  Roll'tm',  Express  Pack'tm',  and  FiberNet--was
specifically  designed to perform in this  high-productivity  environment.  With
FiberNet,  we partner with offices that  purchase our recycled  content paper to
recover all of their paper through a local recycling  company that ships it back
to our mill to make more recycled  paper. In the converting  papers segment,  we
built on our  leadership  position by  increasing  our market  share in envelope
papers and further  penetrated the market for external  business  communications
papers.




<PAGE>
<PAGE>

                                                       Union Camp Corporation 19



Packaging

The Packaging  Group  integrates  the company's  Kraft Paper and Board  Division
(KP&B)  and its  packaging  businesses.  KP&B  supplies  most of the  paper  and
paperboard to our packaging  plants,  which produce  corrugated  containers  and
bags. The Container  Division produces  corrugated boxes, solid fiber containers
and slip sheets, and display packaging. The Flexible Packaging Division produces
industrial  and consumer bags made of paper or plastic film.  The  International
Packaging Division  manufactures  corrugated containers at 7 overseas locations.
The  Packaging   Group  also  includes  the  Folding  Carton   Division,   which
manufactures packaging for the cosmetics, toiletries,  pharmaceuticals, and food
products industries.

Operating Highlights

We acquired  O'Grady  Containers,  of Fort Worth,  Texas, a leading  producer of
point-of-purchase  displays and containers.  Our new container plant in Hanford,
California,  began producing heavy-duty corrugated products, including laminated
bulk boxes. Our solid fiber plant in Lancaster,  Pennsylvania,  earned Star site
status,  the highest safety  designation  awarded by OSHA. Our Hazleton flexible
packaging  plant,  also in  Pennsylvania,  has been  recommended  for Star  site
status.  We began marketing the UNIPAL'tm'  corrugated  pallet, a recyclable and
disposable  alternative  to wood  and  plastic  pallets  that is  being  used by
Nabisco. The Folding Carton Division took on new business from Chesebrough-Ponds
USA,  Elizabeth  Arden, and Coty, and also installed a new Barco prepress system
at its gravure  printing plant in Englewood,  New Jersey,  that lets us transfer
images  directly  to  printing  cylinders.  In August,  our  linerboard  mill in
Prattville,  Alabama, won the Alabama U.S. Senate Productivity and Quality Award
for outstanding  performance in customer satisfaction,  process management,  and
human  resource  development.  On the  international  front,  we bought  out our
minority partner in our corrugated  plant in Chile,  embarked on a joint venture
for a corrugated  facility in China,  and entered a packaging  joint  venture in
Turkey.







<PAGE>
<PAGE>

20 Union Camp Corporation



Chemicals

The Chemical Group comprises the Chemical Products Division and Bush Boake Allen
Inc. (BBA), which operates as a free-standing corporation. The division converts
chemical  byproducts  from the paper pulping  process into a variety of products
including tall oil fatty acids,  rosin acid,  dimer acid,  rosin,  and polyamide
resins. These products are used in adhesives, inks, coatings, lubricants, soaps,
and personal care  products.  BBA is one of the world's  leading  compounders of
flavors and  fragrances and producers of aroma  chemicals.

Operating  Highlights: Chemical  Products Division

We continued moving into growth markets in Mexico, Latin  America, Asia, Eastern
Europe,  and India.  For example,  we formed an alliance to produce  rosin-based
resins for inks,  adhesives,  and  coatings in Indonesia, and we began producing
rosin-based  ink  resins in  the U.K.  Close to 40  percent of our sales are now
outside the U.S. New products included a line of ink resins for the lithographic
industry and  environmentally-friendly  polyamide adhesives that are non-solvent
based.  We  continued to make capital  investments in key products for the inks,
adhesive,  and  coatings  industries.  In  the  United  States, we increased our
capacity to produce polyamides and rosin ink resins. In Europe,  we  doubled our
capacity for making ink and adhesive resins and, worldwide,  dimer acid capacity
was increased by 30 percent.

Operating Highlights: Bush Boake Allen

BBA's Guangzhou,  China, plant, producing flavors and fragrances,  started up in
September.  BBA's  flavor  blending  plant in London now has a  fully-automated,
bar-code  manufacturing  process  that  blends  up  to  800  powder  and  liquid
ingredients.  BBA acquired a fragrances business in Buenos Aires,  Argentina.  n
BBA acquired the outstanding 50 percent interest of BBA Italia and an additional
24 percent of BBA Philippines, increasing its stake to 74 percent.







<PAGE>
<PAGE>

                                                       Union Camp Corporation 21



Forest Resources

The Forest Resources Group manages the company's woodlands,  wood products,  and
land development  activities.  The Woodlands Division  intensively manages about
1.6 million acres in Alabama,  Florida, Georgia, North Carolina, South Carolina,
and Virginia, and supplies  high-quality,  low-cost fiber to our paper mills and
wood products plants.  The Wood Products Division produces southern pine lumber,
plywood,  and  particleboard  panels  for the  industrial  and home  improvement
markets.  Wood Products  operates nine  facilities  in Alabama,  Georgia,  North
Carolina,  and  Virginia.  The third  group,  The  Branigar  Organization,  is a
wholly-owned subsidiary which develops land for residential,  recreational,  and
commercial use.

Operating Highlights

We acquired  46,000 acres of timberland in South  Carolina and have an option to
acquire  an  additional  69,000.  A global  fiber  team was  formed to  identify
countries  with  favorable  fiber  supply and  availability.  And our  intensive
culture and research  programs  continued to show great promise,  as intensively
managed forests significantly  outperformed  conventional plantings.  Union Camp
adopted the Sustainable  Forestry Initiative (SFI), a landmark program that sets
a new standard for woodlands management.  We started Supplier Quality Management
and  Logistical  Quality  Management   programs  with  our  wood  suppliers  and
transportation  contractors  to create  service,  quality,  and cost  advantages
throughout the supply chain. The Folkston,  Georgia,  sawmill was modernized and
capacity was increased by 33 percent. The mill features curved sawing technology
that generates a higher quality product from smaller logs. We announced plans to
move into the fast growing  market for engineered  wood products,  specifically,
laminated veneered lumber and wood I-joists. The Branigar Organization continued
to have sales success with its largest residential development,  The Landings on
Skidaway  Island,  near Savannah,  Georgia.  Only 100 of the 4,250 building lots
remain to be sold.







<PAGE>
<PAGE>

                                                       Union Camp Corporation 25

Financial Review

RESULTS OF OPERATIONS

In contrast to the strong market conditions which prevailed during most of 1995,
the markets for paper and packaging products declined significantly in 1996.
Paper product prices, which in the previous year had driven earnings to a record
level, began to soften as 1995 concluded. This decline accelerated through 1996.
As a result, selling prices were severely depressed from year earlier levels,
which had a substantial impact on earnings.


[Chart Omitted:
     Income from Operations
     (millions of dollars)
     1994           $275
     1995           $830.1
     1996*          $241
     *1996 includes $46.9 million special charge].

In 1996, consolidated net income was $85.3 million or $1.23 per share, after a
special charge of $28.9 million or $.42 per share after-tax, relating to
restructuring costs and asset write downs. The special charge is part of an
overall profit enhancement program which includes the goal of adding as much as
$100 million to pre-tax earnings through cost reductions and mix improvements
over the next 18-24 months. Before the special charge, 1996's net income was
$114.2 million or $1.65 per share which was significantly lower than the
all-time record reported in 1995 of $451.1 million or $6.45 per share, and
slightly above the $113.5 million or $1.62 per share reported in 1994. Not
including the special charge, which was $46.9 million on a pre-tax basis, income
from operations in 1996 was $287.4 million compared with $830.1 million in 1995
and $274.5 million in 1994. The 1994 earnings included a gain of $.30 per share
on the sale of a minority interest in the company's Bush Boake Allen Inc. (BBA)
flavor and fragrance business; offsetting this gain were non-recurring charges
of $.31 per share, most notably $.26 per share relating to the write down of
assets and disposal of a business.

Despite weak market conditions, total paper product shipments for 1996 were 3.5
million tons, level with the prior year. Total sales in 1996 were $4.0 billion,
a 5% decrease from record sales of $4.2 billion reported in 1995, and an 18%
increase from sales of $3.4 billion in 1994. Included in the results for 1996
were $279 million of sales from The Alling & Cory Company, a paper distribution
business which the company acquired in August 1996.

Operating results and other financial information for the company's principal
business segments are presented on page 42. A discussion of the results of these
segments follows.

PAPER AND PAPERBOARD

The principal operations in this segment are two kraft paper and board mills,
two bleached paper and board mills, and woodlands operations which support these
mills as well as the company's wood products operation. Segment operating income
was $163 million in 1996, compared to $737 million in 1995 and $182 million in
1994. The operating income fluctuations during this three-year period were
primarily the result of sharp changes in the market prices for linerboard and
uncoated business papers. Sales for the segment were $2.0 billion in 1996, a
decrease from $2.6 billion in 1995, and an increase from $1.8 billion in 1994.


[Chart Omitted:
     Paper and Paperboard Operating Profit
     (millions of dollars)
     1994           $182
     1995           $737
     1996           $163      ].

Kraft Paper & Board: Operating profits for the company's two kraft paper and
board mills declined substantially in 1996, primarily the result of lower
selling prices. Domestic and export linerboard prices averaged 33% and 37% below
1995, respectively. Total linerboard volume declined 7% from the level achieved
in 1995. In response to the drop off in market demand, the company took
approximately 219,000 tons of market-related linerboard downtime during 1996. In
addition to being affected by lower prices and volumes, operating profit
declined due to higher variable and fixed costs, which increased approximately
2% during 1996.

Operating profit in 1995 increased three-fold compared with 1994, primarily due
to the higher domestic and export linerboard selling prices that were
experienced during the first half of 1995. During the second half of 1995,
demand slowed as customers worked down inven tories built earlier in 1995 and
linerboard selling prices weakened. As a result, the company took 130,000 tons
of linerboard downtime.

Bleached Paper and Board: Operating profit declined by approximately 80% in
1996, as the price weakness in the uncoated business papers market, which began
during the fourth quarter of 1995, continued into 1996. Average selling prices
for uncoated business papers were approximately 25% less in 1996 compared with
1995. As a partial offset to this price weakness, total shipments increased 8%
over 1995. Operating profit was also affected by increases in variable costs,
which resulted from higher fiber, fuel and maintenance costs, as well as higher
selling expenses incurred primarily for increased advertising in support of the
company's branded products.




<PAGE>
<PAGE>


26 Union Camp Corporation

Operating profit in 1995 increased sharply over 1994. 1995 began with favorable
pricing conditions in the uncoated business papers market which was supported by
expanded demand. However, as paper distributors adjusted their inventory levels
downward, prices began to weaken during the fourth quarter. In response, the
company took 40,000 tons of downtime in the fourth quarter. Total shipments of
white paper products in 1995 remained level with 1994.


FINANCIAL REVIEW


PACKAGING

The Packaging segment includes corrugated container, flexible packaging and
folding carton operations. Packaging products are produced at 40 locations in
the U.S. and 7 locations overseas. Although shipments for these products
remained strong in 1996, prices declined throughout the year, predominantly in
the corrugated container market. As a result, customer sales were $1.4 billion,
down slightly from the $1.5 billion recorded in 1995 and level with 1994.
Operating profit was $46 million, down from the record $52 million in 1995, and
significantly above $9 million in 1994. Operating profit in 1994 included a
charge of $14 million to write down certain non-strategic assets, and a $3
million charge to close one container plant and relocate another operation.



[Chart Omitted:
     Packaging Operating Profit
     (millions of dollars)
     1994           $ 9
     1995           $52
     1996           $46       ].

The Container Division is the largest unit in this segment operating 27 plants
in the domestic market. Primary products are corrugated containers and solid
fiber containers. Sales decreased by 14% from 1995, primarily due to a 14%
decrease in average selling prices and a 1% decrease in total shipments. As a
result, operating profit declined by 39% in 1996. In the second half of 1996,
the company sold its Kansas City, Missouri, and Trenton, New Jersey, container
operations. These divestitures did not have a significant impact on the
company's operations.

Revenues for the company's International Packaging group increased by 5% in
1996, following gains of 30% in 1995 and 11% in 1994. The 1996 increase in
revenues was attributable to an acquisition in Spain. Operating profits declined
by 55% from 1995, primarily due to margin erosion in certain markets with excess
corrugated capacity.

The Flexible Packaging Division is the second largest operating unit in this
segment, producing a broad variety of industrial and consumer bags, polyethylene
film and other non-rigid packaging at 11 plants in the U.S. Operating profits
were up over 50% in 1996, while sales remained level with 1995. The improvement
was primarily attributable to overall cost reductions stemming from lower raw
material costs, increased manufacturing efficiencies and lower fixed costs.

The company's Folding Carton Division operates three plants which produce
consumer products packaging with high quality graphics, principally for the
cosmetics and pharmaceutical industries. Operating profits increased 19% in
1996, after declining substantially in 1995. Decreased average selling prices
during 1996 were more than offset by increased shipments and decreased raw
material costs.

  WOOD PRODUCTS

The Wood Products segment consists of lumber, plywood and particleboard
operations. While revenue for the segment remained level with 1995, operating
profit increased by 33% in 1996 to $43 million, up from $33 million recorded in
1995. Lumber prices increased 4%, and lumber volume increased 3% during 1996.
The favorable lumber operations, coupled with increased particleboard shipments
as well as lower wood and fixed costs, more than offset lower prices for plywood
and particleboard.

[Chart Omitted:
     Wood Products Operating Profit
     (millions of dollars)
     1994           $79
     1995           $33
     1996           $43       ].

In 1995, operating earnings decreased by $46 million from the level achieved in
1994, primarily due to lower profits in the lumber business. Although lumber
volume increased slightly, margins narrowed due to declining prices and rising
wood costs.

CHEMICAL

Net sales for the Chemical segment were $701 million in 1996, an increase of 5%
over 1995 and 22% above 1994. Operating profit for this segment was $67 million
in 1996, down from the $76 million reported in 1995, and level with 1994.

Bush Boake Allen is the largest operating unit in this segment, conducting
operations on six continents and having locations in 41 countries worldwide.
Union Camp is a majority owner of this global business with a 68% holding. BBA
supplies flavors and fragrances for use in foods, beverages, cosmetics and
toiletries. Sales were $449 million in 1996, up from $425 million in 1995 and
$375 million in 1994. Operating profit was $47 million in 1996, compared




<PAGE>
<PAGE>


                                                       Union Camp Corporation 27

to $50 million in 1995 and $42 million in 1994. Higher operating
profits for flavors and fragrances were more than offset by lower results for
aroma chemicals due primarily to higher raw material turpen tine costs. In 1995,
BBA posted a 20% increase in operating profit, due to strong earnings growth in
both its flavor and fragrance business, as well as its aroma chemicals business.

The company's Chemical Products Division upgrades papermaking by-products and
other raw materials into a wide range of specialized chemicals, primarily for
use in inks, coatings and adhesives. Sales in 1996 were $251 million, a 4%
increase over 1995 and a 20% increase over 1994. Operating profit in 1996
declined by 22% from 1995, and remained level with 1994. Although total
shipments increased by 11% in 1996, this was more than offset by an increase in
crude tall oil pricing, a 6% increase in fixed costs due to the Division's
continuing expansion of its global sales and marketing organization and
manufacturing start-up problems in early 1996. In 1995, operating profit rose by
29%, primarily attributable to increased selling prices of upgraded products
from fatty acids and rosins, which more than offset a 20% increase in crude tall
oil prices.

[Chart Omitted:
     Chemical Operating Profit
     (millions of dollars)
     1994           $67
     1995           $76
     1996           $67       ].

INTEREST EXPENSE

Net interest expense was $112 million in 1996, $114 million in 1995 and $109
million in 1994.

The slightly decreased expense in 1996 resulted from lower short-term interest
rates which more than offset the effects of an increase in outstanding debt
during the year and a decrease in the amount of interest that was capitalized.

The increased expense in 1995 was due to a lower level of capitalized interest.

OTHER (INCOME) EXPENSE--NET

Other income for 1996 was $23 million compared with $14 million of income in
1995 and $5 million of expense in 1994. The income in 1996 includes gains of
$8.0 million attributable to the sale of land and $6.1 million related to other
asset disposals. 1995 other income included a gain of $8.7 million related to
the sale of land. Included in 1994's other expenses was a charge of $11.7
million from the disposal of the retail paper bag business. Also in 1994, the
company recorded a pre-tax gain of $34.7 million from the sale of a minority
interest in Bush Boake Allen, which was presented as a separate line item "Gain
on Sale of Minority Interest" on the consolidated income statement.

INCOME TAXES

The effective tax rate for 1996 was 36.6% compared with 36.8% in 1995, and 36.6%
in 1994.

FINANCIAL POSITION, LIQUIDITY AND CAPITAL RESOURCES

Although its operating results were affected by the paper industry's cyclical
downturn in 1996, the company continues to maintain a strong financial position.
Total assets at December 31, 1996 increased to over $5 billion, reflecting $197
million of assets related to the acquisitions of Alling & Cory and O'Grady
Containers. Net working capital (the excess of current assets over current
liabilities) was $354 million at year-end 1996, compared with $414 million at
the end of 1995. The decline was primarily attributable to higher levels of
short-term debt, which more than offset a $34 million increase in working
capital related to acquisitions. The company's current ratio was 1.5 for 1996
compared with 1.7 at the end of 1995. Stock holders' equity decreased by $28
million to $2.1 billion at December 31, 1996 or $30.25 per share compared to
$30.71 per share at the end of 1995.

[Chart Omitted:
     Cash Provided By Operations
     (millions of dollars)
     1994           $369
     1995           $750
     1996           $495      ].

Cash flow generated by operations was $495 million in 1996, compared with $750
million in 1995, and $369 million in 1994. The 1996 decline in operating cash
flow was primarily attributable to significantly lower net earnings in 1996,
offset slightly by decreases in working capital items, primarily receivables and
inventories. Investment activities in 1996 included $49 million related to
payments for various strategic acquisitions and an increase in capital
expenditures. Cash flow in 1996 also included a higher level of dividend
payments.

[Chart Omitted:
     Capital Structure
     (millions of dollars)
                                    1994         1995           1996

     Shareholders' Equity         $1,836       $2,122         $2,094
     Deferred Income Taxes        $  606       $  710         $  723
     Long-Term Debt               $1,252       $1,152         $1,252  ].

In 1996, the net increase in long-term debt was $101 million, primarily the
result of the issuance of $150 million of 7% ten-year debentures. The ratio of
long-term debt to total capital employed (the sum of long-term debt, deferred
taxes and stockholders' equity) was 30.8% at





<PAGE>
<PAGE>



28 Union Camp Corporation

Financial Review

year-end 1996 compared to 28.9% at the end of 1995. The ratio of total debt to
total capital increased to 35.3% at December 31, 1996, from 32.2% at the end of
1995.

CAPITAL EXPENDITURES

Capital spending totaled $386 million in 1996 compared with $267 in 1995, and
$325 million in 1994.

[Chart Omitted:
     Capital Expenditures
     (millions of dollars)
     1994           $325
     1995           $267
     1996           $386      ].

Included in capital expenditures for 1996, is paper mill spending of $131
million. This figure includes $32 million of a $75 million project to install a
combustion turbine generator and heat recovery steam generator along with
related power plant improvements at the Franklin, Virginia mill. This project
will be completed in the second half of 1997. Investment at domestic and
international packaging plants was $60 million. Chemical sector spending,
including Bush Boake Allen, totaled $54 million and spending at Wood Products
facilities was $26 million. Capitalized costs related to the operation of
timberlands was $23 million and the cost of timberland acquisitions totaled $72
million. The latter in cluded $65 million for the addition of 46,309 acres to
the timberland supporting the Eastover, South Carolina mill.

($ in millions)                1996      1995     1994
- ------------------------------------------------------
Plant and Equipment
(excludes acquisitions):
Expansion & Cost
  Reduction                    $139      $137     $172
Replacement & Other             148        88      110
Capitalized Interest              4         9       22
Timberlands (acquisition
& regeneration)                  95        33       21
- ------------------------------------------------------
Total                          $386      $267     $325
- ------------------------------------------------------

At year-end 1996, purchase commitments related to capital projects in-progress
were approximately $43 million. Capital spending in 1997 is expected to be about
$375 million.

ACQUISITIONS AND DISPOSITIONS

In January 1996, the company acquired the operating assets and assumed certain
liabilities of O'Grady Containers, Inc., a graphics oriented, direct print,
sheet plant located in Fort Worth, Texas, for $11.5 million. This acquisition
provides the company with full spec trum graphics capabilities in the Southwest
and allows for expansion in the growing point of purchase display market.

In 1996, the company invested $22.5 million to acquire a 50% interest in a
corrugated container operation in Turkey, which positions Union Camp in a high
potential international packaging market.

In August 1996, the company acquired the outstanding shares of The Alling & Cory
Company for $88.5 million, consisting of 1.7 million shares of company common
stock and $5.4 million cash. Alling & Cory distributes communications and
printing papers, industrial packaging and business products. The company
operates 15 distribution centers, 21 retail paper shops, mostly in the
Northeast, and an envelope conversion plant in Hamburg, New York. Since the
acquisition, Alling & Cory reported $279 million in sales.

The company sold its Kansas City, Missouri container plant in September 1996,
and its Trenton, New Jersey container plant in December 1996. During 1996, the
company recorded net sales at the Kansas City plant of $14 million and $18
million at the Trenton plant. The divestiture of the two plants did not have a
significant impact on the company's operations.

In October 1996, the company acquired the 30% minority interest in its
corrugated container operation in Chile for $6.1 million, bringing the company's
investment interest to 100%.

In December 1995, the company acquired a corrugated container plant located near
Madrid, Spain for $8.3 million.

In early 1995, the company sold its flexible packaging plant in Asheville, North
Carolina and completed its withdrawal from the retail paper bag business with
the sale of the Richmond, Virginia bag plant and shut-down of its Savannah,
Georgia retail bag operations.

In May 1994, the company's flavor and fragrance subsidiary, Bush Boake Allen,
sold a 32% minority interest to the public. The company recorded a $34.7 million
pre-tax gain on the sale.

DIVIDENDS AND STOCK REPURCHASES

Cash dividends paid in 1996 were $124.7 million. The dividend rate was raised
15% in 1995. This was done in two steps: in April 1995, the quarterly dividend
was increased 5% from $.39 per share to $.41 per share; and in the fourth
quarter of 1995, a second increase of 10% was made to $.45 per share. As a
result, annual dividend payments increased to $1.80 per share in 1996, up from
$1.66 per share in 1995, and $1.56 per share in 1994.

In the second quarter of 1995, the Board of Directors authorized the repurchase
of up to five million shares of the company's common stock. During 1996 and
1995, a total of 2,865,900 shares of common stock were repurchased at a cost of
$146.1 million.






<PAGE>
<PAGE>
                                                       Union Camp Corporation 29

ENVIRONMENTAL MATTERS

The company invested approximately $33 million in pollution control facilities
in 1996. Over the past five years, the company has invested approximately $121.8
million in such facilities, which is about 8% of total capital spending. In
1996, the company recorded expenses of $10 million for study, testing and
remediation in compliance with environmental regulations.

Regulations previously scheduled for earlier promulgation by the U.S.
Environmental Protection Agency, and now expected to become effective in the
third quarter of 1997, will require significant capital investment during the
next ten years. It is the company's current understanding that it may have
several compliance alternatives with respect to the timing and magnitude of such
investment. Over the next five to seven years, the company expects to make a
total investment of about $165 million, with an additional $70 million to be
spent almost entirely eight to ten years from now. Although these current dollar
figures are subject to variation with respect to their amounts and timing, there
is no reason to believe that the spending will materially detract from the
company's normal capital investment plans. The company believes that, since its
situation, in relative terms, is similar to that of its competitors, compliance
will not adversely affect its competitive position.

ACCOUNTING MATTERS

The Financial Accounting Standards Board issued Statement of Financial
Accounting Standards (SFAS) No.123, "Accounting for Stock-Based Compensation",
which became effective in 1996. In accordance with the alternatives allowed by
this statement, the company has elected to continue to account for its employee
stock option plans pursuant to Accounting Principles Board (APB) Opinion No. 25,
"Accounting for Stock Issued to Employees." Note 12 to the financial statements
provides pro forma earnings for 1996 and 1995 if the costs of stock-based
compensation were accounted for pursuant to SFAS No. 123 rather than APB 25.

In the first quarter of 1994, the company adopted the provisions of SFAS No.112,
"Employers' Accounting for Postemployment Benefits." At January 1, 1994, the
accumulated obligation associated with these benefits was $6.0 million. This
obligation, included within other long-term liabilities, was recorded in the
first quarter of 1994 on a cumulative basis as a $3.7 million after-tax charge
to income.

Statements in this report that are not historical are forward-looking statements
that are subject to risks and uncertainties that could cause actual results to
differ materially. Such risks and uncertainties include the effect of general
economic conditions, fluctuations in supply and demand for the company's
products including exports and potential imports, paper industry production
capacity, operating rates, competitive pricing pressures, and whether capital
and restructuring projects are successfully completed. The company's goal of
enhancing its earnings power during the next 18-24 months is subject to risks
and uncertainties that planned product mix improvements are not implemented, and
that cost reductions expected to result from investing in information
technology, work flow redesign, shared service activities and other activities
do not materialize. The anticipated results of environmental regulations
expected to be adopted later this year are subject to uncertainties regarding
the regulations' final form and their effect on the company vis-a-vis its
competitors.

Quarterly Information

<TABLE>
<CAPTION>
                                                                    ($ in thousands, except share and per share)
- ----------------------------------------------------------------------------------------------------------------
                                                                                                Stock Price*
                                     Gross          Net         Income (Loss)    Dividends   -------------------
                     Net Sales      Profit      Income (Loss)     Per Share      Per Share     High      Low
- ----------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>            <C>             <C>             <C>        <C>        <C>
1996
  Fourth Quarter    $1,083,584     $149,248       $ (5,687)        $(0.09)        $0.45      $50 5/8    $46 7/8
  Third Quarter      1,017,310      211,053         14,353           0.21          0.45       51 1/2     46 1/4
  Second Quarter       934,048      208,106         18,139           0.26          0.45       55 3/8     48 3/4
  First Quarter        978,255      281,736         58,503           0.85          0.45       52 3/8     44 7/8

- ----------------------------------------------------------------------------------------------------------------

1995
  Fourth Quarter    $1,007,774     $295,185       $ 83,169         $ 1.20         $0.45      $58 1/2    $45 3/4
  Third Quarter      1,073,494      386,395        129,746           1.85          0.41       61 1/4     54 5/8
  Second Quarter     1,109,295      404,132        133,151           1.90          0.41       58 1/4     47 7/8
  First Quarter      1,021,146      345,496        105,007           1.50          0.39       52 3/8     46 5/8

- ----------------------------------------------------------------------------------------------------------------

1994
  Fourth Quarter    $  922,231     $265,801       $ 58,319         $ 0.83         $0.39      $50        $44 3/8
  Third Quarter        856,271      194,961         21,733           0.31          0.39       50 7/8     45
  Second Quarter       827,217      181,013         25,906           0.37          0.39       48 3/8     42 1/4
  First Quarter        790,106      164,451          7,552           0.11          0.39       50 3/4     43 7/8

- ----------------------------------------------------------------------------------------------------------------

</TABLE>

Fourth quarter 1996 includes a special charge relating to restructuring costs
and asset write downs which reduced income from operations by $46.9 million
pre-tax and after-tax net income by $28.9 million or $0.42 per share.

Net income for 1994 includes a second quarter gain of $.30 per share on the sale
of a minority interest in Bush Boake Allen. This gain was offset by a second
quarter charge of $.16 per share to write down non-strategic assets, a third
quarter charge of $.10 per share to reflect the withdrawal from the retail paper
bag business and a first quarter charge of $.05 per share for the implementation
of SFAS No. 112, "Employers' Accounting for Postemployment Benefits".

*The company's common stock is listed on the New York Stock Exchange and the
Pacific Stock Exchange.

The number of stockholders of record at December 31, 1996 was 8,777.



<PAGE>
<PAGE>

30 Union Camp Corporation

Report of Independent Accountants

To the Stockholders and Board of Directors of
Union Camp Corporation

In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of income and of cash flows present fairly, in all
material respects, the financial position of Union Camp Corporation and its
subsidiaries at December 31, 1996 and 1995, and the results of their operations
and their cash flows for each of the three years in the period ended December
31, 1996, in conformity with generally accepted accounting principles. These
financial statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above.

As  discussed in Note 1 to the  financial  statements,  the Company  changed its
method of accounting for postemployment benefits in 1994.

Price Waterhouse LLP
Morristown, New Jersey
February 7, 1997



<PAGE>
<PAGE>

                                                       Union Camp Corporation 31


Consolidated Income

<TABLE>
<CAPTION>
                                                                           ($ in thousands, except per share)
- ------------------------------------------------------------------------------------------------------------
For The Years Ended December 31,                                      1996            1995              1994
- ------------------------------------------------------------------------------------------------------------

<S>                                                            <C>              <C>              <C>        
Net sales                                                      $ 4,013,197      $ 4,211,709      $ 3,395,825
Costs and other charges:
  Costs of products sold                                         3,010,589        2,729,479        2,524,844
  Selling and administrative expenses                              434,900          386,855          329,087
  Depreciation and cost of company timber harvested                280,267          271,696          253,436
  Special charge                                                    46,935             --               --
  Other operating (income) expense                                    --             (6,423)          13,958
- ------------------------------------------------------------------------------------------------------------
    Income from operations                                         240,506          830,102          274,500
- ------------------------------------------------------------------------------------------------------------
Interest expense, net of capitalized interest                      112,286          113,705          109,172
Gain on sale of minority interest                                     --               --            (34,698)
Other (income) expense--net                                        (22,825)         (14,460)           4,862
- ------------------------------------------------------------------------------------------------------------
    Income before income taxes, minority interest
      and cumulative effect of accounting change                   151,045          730,857          195,164
- ------------------------------------------------------------------------------------------------------------
Income taxes                                                        55,250          268,895           71,420
- ------------------------------------------------------------------------------------------------------------
Minority interest, net of tax                                       10,487           10,889            6,518
- ------------------------------------------------------------------------------------------------------------
    Net income before cumulative effect of
      accounting change                                             85,308          451,073          117,226
- ------------------------------------------------------------------------------------------------------------
Cumulative effect of accounting change, net of tax                    --               --             (3,716)
- ------------------------------------------------------------------------------------------------------------
    Net income                                                 $    85,308      $   451,073      $   113,510
- ------------------------------------------------------------------------------------------------------------
Earnings per share:
   Net income before cumulative effect of accounting change    $      1.23      $      6.45      $      1.67
   Cumulative effect of accounting change                             --               --              (0.05)
- ------------------------------------------------------------------------------------------------------------
    Net income per share                                       $      1.23      $      6.45      $      1.62
- ------------------------------------------------------------------------------------------------------------
</TABLE>

See the accompanying notes to consolidated financial statements.




<PAGE>
<PAGE>

32 Union Camp Corporation


Consolidated Balance Sheet

<TABLE>
<CAPTION>
                                                                    ($ in thousands)
- ------------------------------------------------------------------------------------
December 31,                                                1996               1995
- ------------------------------------------------------------------------------------
<S>                                                      <C>            <C>        

ASSETS
Current Assets
Cash and cash equivalents                                $    44,917    $    30,332
Receivables-net                                              544,320        489,967
Inventories                                                  496,433        468,717
Other                                                         48,440         44,801
- ------------------------------------------------------------------------------------
                                                           1,134,110      1,033,817
- ------------------------------------------------------------------------------------

Property
Plant and equipment, at cost                               6,562,465      6,304,113
Less: accumulated depreciation                             3,161,450      2,918,963
- ------------------------------------------------------------------------------------
                                                           3,401,015      3,385,150
Timberlands, less cost of company timber harvest             351,334        274,935
- ------------------------------------------------------------------------------------
                                                           3,752,349      3,660,085
- ------------------------------------------------------------------------------------
Other Assets                                                 209,848        144,441
- ------------------------------------------------------------------------------------
Total Assets                                             $ 5,096,307    $ 4,838,343
- ------------------------------------------------------------------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
Current installments of long-term debt                   $    95,840    $    43,926
Notes payable                                                185,614        148,526
Accounts payable                                             264,064        220,243
Other accrued liabilities                                    201,319        174,432
Income and other taxes                                        33,032         32,986
- ------------------------------------------------------------------------------------
                                                             779,869        620,113
- ------------------------------------------------------------------------------------
Long-Term Debt                                             1,252,475      1,151,536
- ------------------------------------------------------------------------------------
Deferred Income Taxes                                        723,431        709,850
- ------------------------------------------------------------------------------------

Other Liabilities and Minority Interest                      246,938        235,152
- ------------------------------------------------------------------------------------
Stockholders' Equity
Common stock-par value $1.00 per share                        69,217         69,078
Capital in excess of par value                                41,853         38,344
Other equity adjustments                                      (6,080)       (13,744)
Retained earnings                                          1,988,604      2,028,014
- ------------------------------------------------------------------------------------
Shares outstanding, 1996--69,217,119; 1995--69,078,078
Stockholders' Equity--Net                                  2,093,594      2,121,692
- ------------------------------------------------------------------------------------
Total Liabilities and Stockholders' Equity               $ 5,096,307    $ 4,838,343
- ------------------------------------------------------------------------------------

</TABLE>

See the accompanying notes to consolidated financial statements.



<PAGE>
<PAGE>
                                                       Union Camp Corporation 33

Consolidated Statement of Cash Flows

<TABLE>
<CAPTION>
                                                                            ($ in thousands)
- -------------------------------------------------------------------------------------------
For The Years Ended December 31,                           1996          1995          1994
- -------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>           <C>      
Cash (Used For) Provided By Operations:
  Net income                                          $  85,308     $ 451,073     $ 113,510
  Adjustments to reconcile net income to cash
   provided by operations:
  Depreciation, amortization and cost of company
   timber harvested                                     298,457       287,738       270,850
  Deferred income taxes                                   7,877       105,899        27,268
  Gain on sale of minority interest                        --            --         (34,698)
  Special charge                                         46,935          --            --
  Asset write down and business disposal                   --          (6,423)       25,676
  Other                                                   9,513        16,650        13,190
  Changes in operational assets and liabilities:
    Receivables                                          43,963       (23,000)      (80,593)
    Inventories                                          13,139       (55,325)       15,880
    Other assets                                          1,511        (3,637)        5,175
    Accounts payable, taxes and other liabilities       (11,556)      (22,753)       12,244
- -------------------------------------------------------------------------------------------
  Cash Provided By Operations                           495,147       750,222       368,502
- -------------------------------------------------------------------------------------------
Cash (Used For) Provided By Investment Activities:
  Capital expenditures:
    Plant and equipment                                (291,345)     (233,444)     (303,840)
    Timberlands                                         (95,098)      (33,355)      (21,099)
                                                       ------------------------------------
                                                       (386,443)     (266,799)     (324,939)
  Acquisitions                                          (49,452)       (7,115)      (25,006)
  Sale of businesses-net                                  5,318        36,133         8,239
  Sale of assets                                         30,007        18,480        19,114
  Sale of minority interest                                --            --          88,983
  Other                                                 (23,716)      (11,306)       10,311
- -------------------------------------------------------------------------------------------
    Cash Used For Investment Activities                (424,286)     (230,607)     (223,298)
- -------------------------------------------------------------------------------------------
Cash (Used For) Provided By Financing Activities:
  Issuance of long-term debt                            150,000        22,625        61,725
  Repayments of long-term debt                          (48,954)      (69,338)      (65,574)
  Common stock repurchases                              (86,499)      (59,614)         --
  Change in short-term notes payable                     52,156      (279,999)      (57,596)
  Dividends paid                                       (124,718)     (116,132)     (109,137)
- -------------------------------------------------------------------------------------------
    Cash Used For Financing Activities                  (58,015)     (502,458)     (170,582)
- -------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash                   1,739           (81)          347
- -------------------------------------------------------------------------------------------
Increase (decrease) in cash and cash equivalents         14,585        17,076       (25,031)
  Balance at beginning of year                           30,332        13,256        38,287
- -------------------------------------------------------------------------------------------
  Balance at end of year                              $  44,917     $  30,332     $  13,256
- -------------------------------------------------------------------------------------------
</TABLE>

See the accompanying notes to consolidated financial statements.



<PAGE>
<PAGE>



34 Union Camp Corporation

Notes to Consolidated Financial Statements
($ in thousands, except per share)

1. SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION AND PREPARATION OF FINANCIAL STATEMENTS: The
consolidated financial statements present the operating results and the
financial position of the company and all of its subsidiaries. All significant
intercompany transactions are eliminated.

  In accordance with generally accepted accounting principles, the preparation
of financial statements requires management to make estimates and assumptions
that affect the reported amounts of some assets and liabilities and, in some
instances, the reported amounts of revenues and expenses during the reporting
period.

CASH AND CASH EQUIVALENTS: Cash and cash equivalents include all highly liquid
investment instruments with an original maturity of three months or less.

INVENTORIES: Inventories are stated at the lower of cost or market and include
the cost of materials, labor and manufacturing overhead. Finished goods and raw
materials of domestic operations are valued principally at last in, first out
(LIFO) cost. Supplies and all inventories of foreign operations are valued at
first in, first out (FIFO) or average cost.

PROPERTY AND DEPRECIATION: Plant and equipment is recorded at cost, less
accumulated depreciation. Upon sale or retirement, the asset cost and related
depreciation are removed from the balance sheet and the resulting gain or loss
is included in income.

   Depreciation is principally calculated on a straight-line basis with lives
for buildings from 15 to 33 years and for machinery and equipment from 10 to 20
years. For major expansion projects, the company uses the units-of-production
depreciation method until design level production is reasonably sustained.
Accelerated depreciation methods are used for tax purposes.

   The cost of company timber harvested is charged to income as timber is cut.
The charge to income is the product of the volume of timber cut multiplied by
annually developed unit cost rates which are based on the relationship of timber
cost to estimated volume of recoverable timber.

GOODWILL: The excess of the cost over the fair value of net assets of acquired
businesses is recorded as goodwill and is amortized on a straight-line basis
over appropriate periods not to exceed 40 years. The company reviews the
goodwill recoverability period on a regular basis.

RESEARCH AND DEVELOPMENT COSTS: Research and development costs are expensed as
incurred. These expenditures totaled $55.9 million in 1996, $55.4 million in
1995, and $49.2 million in 1994.

CAPITALIZED INTEREST: Interest is capitalized on major capital expenditures
during the period of construction. Total interest costs incurred and amounts
capitalized were:


<TABLE>
<CAPTION>

                                           1996            1995            1994
- --------------------------------------------------------------------------------
<S>                                   <C>             <C>             <C>      
Total interest                        $ 116,748       $ 122,572       $ 130,800
Interest capitalized                     (4,462)         (8,867)        (21,628)
- --------------------------------------------------------------------------------
Net interest expense                  $ 112,286       $ 113,705       $ 109,172
- --------------------------------------------------------------------------------
</TABLE>

PRE-START-UP COSTS: The company defers pre-start-up costs for major expansion
projects until such projects become operational. Following the completion of
start-up, the deferred costs are amortized on a straight-line basis over a five
year period.

STOCK-BASED COMPENSATION: In accordance with the provisions of Statement of
Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation", the company has elected to continue to account for its employee
stock option plans in accordance with Accounting Principles Board Opinion No.
25, "Accounting for Stock Issued to Employees", and to disclose supplementally
the pro forma effect of accounting for these plans as if the provisions of SFAS
No. 123 had been adopted.

   For disclosure purposes, the pro forma effects of applying SFAS No. 123 are
provided for options granted in 1996 and 1995. (See also Note 12.)

CHANGES IN ACCOUNTING STANDARDS: Effective January 1, 1994, the company adopted
the provisions of Statement of Financial Accounting Standards No. 112,
"Employers' Accounting for Postemploy ment Benefits", which requires companies
to accrue for the cost of certain postemployment benefits including
disability-related health care and life insurance benefits.

   In adopting this standard, the company recorded a one-time cumulative charge
of $3.7 million after-tax in the first quarter of 1994.The net periodic expense
for 1996, 1995 and 1994 was $4.0 million, $2.2 million and $1.3 million,
respectively.

ENVIRONMENTAL LIABILITIES: Environmental expen ditures that relate to current
operations are expensed or capitalized as appropriate. Liabilities are recorded
when remedial efforts are probable and the costs can be reasonably estimated.
The timing of these accruals generally coincides with the completion of a
feasibility study or the company's commitment to a formal plan of action.

INCOME TAXES: Deferred income taxes are recorded using enacted tax rates in
effect for the year temporary differences are expected to reverse. Federal and
state income taxes are not accrued on the cumulative undistributed earnings of
foreign subsidiaries because the earnings have







<PAGE>
<PAGE>




                                                       Union Camp Corporation 35


been reinvested in the businesses of those companies. As of December 31, 1996,
the total of all such undistributed earnings amounted to $179.1 million. It is
not practical to estimate the amount of tax that might be payable on the
distribution of the foreign earnings. The company has, as required, provided for
tax potentially payable on the distribution of its share of $64.5 million, the
undistributed earnings of Bush Boake Allen Inc. (BBA) and subsidiaries earned
subsequent to 1992. (See also Note 11.)

FOREIGN CURRENCY TRANSLATION: The assets and liabilities of the company's
foreign subsidiaries and affiliates are translated into U.S. dollars at year-end
exchange rates, while income and expense accounts are translated at average
annual rates. The primary factor used to determine the functional currencies of
the company's foreign subsidiaries is the local currency cash flows resulting
from manufacturing, sales and financing activities. Gains and losses resulting
from foreign currency translation are re flected in a separate component of
Stockholders' Equity entitled Other Equity Adjustments. The effect of these
cumulative adjustments was to reduce equity by $4.2 million at December 31, 1996
and $13.2 million at December 31, 1995.

DERIVATIVES: The company hedges foreign currency transactions by entering into
forward foreign exchange contracts. Gains and losses associated with the forward
contracts are matched with the offsetting gains and losses recorded for exchange
rate fluctuations on the underlying assets and liabilities. Gains and losses on
interest rate swap agreements are charged or credited to interest expense over
the life of the agreement. (See also Note 10.)

REVENUE RECOGNITION: The company recognizes revenues upon the passage of title,
which is generally at the time of shipment.

INCOME PER SHARE: Net income per share of common stock is based on the weighted
average number of shares outstanding during the period.

RECLASSIFICATIONS: Certain amounts have been reclassified for 1994 and 1995 to
conform with the 1996 presentation.

2. SPECIAL CHARGE

During the fourth quarter of 1996, the company recorded a $46.9 million pre-tax
charge ($28.9 million after-tax) to operating income. Included in the charge was
$21.0 million for employee severance costs, $18.4 million for asset write downs,
and $7.5 million for other expenses. The asset write downs were taken to
recognize equipment rendered obsolete as a result of replacement equipment and
to reflect the fair value of certain investment properties.

3. OTHER OPERATING (INCOME) EXPENSE

Results for 1994 included a $14.0 million pre-tax charge to write down the
carrying value of a flexible packaging operation. In 1995, the company sold
these assets and recorded a net pre-tax gain of $6.4 million.

4. GAIN ON SALE OF MINORITY INTEREST

In 1994, the company's flavor and fragrance subsidiary, BBA, sold to the public
approximately 6.1 million shares of BBA stock (approximately 32% of BBA's
outstanding shares) at an offering price of $16.00 per share. The company
retains approximately 68% of the 19.215 million shares outstanding after the
offering. As a result of this transaction, the company recognized a $34.7
million pre-tax gain.

5. OTHER (INCOME) EXPENSE-NET

Other income for 1996 includes gains of $8.0 million attributable to the sale of
land, and $6.1 million related to other asset disposals. 1995 other income
included a gain of $8.7 million related to the sale of land. The year 1994
included an $11.7 million charge to withdraw from the retail paper bag business.

6. ACQUUISITIONS

In the first quarter of 1996, the company purchased the operating assets and
assumed certain liabilities of O'Grady Containers, Inc. for $11.5 million. In
addition, the company acquired a 50% interest in a corrugated container joint
venture in Turkey for $22.5 million.

   On August 2, 1996, the company acquired The Alling & Cory Company (Alling &
Cory), a paper distribution business, for a consideration totaling $88.5
million, consisting of 1.7 million shares of company common stock and $5.4
million cash. The acquisition was accounted for under the purchase method and,
accordingly, the net assets and results of operations have been included in the
consolidated financial statements since the date of acquisition. The excess of
purchase price over the estimated fair values of the net assets acquired has
been treated as goodwill. Goodwill will be amortized on a straight-line basis
over a period not to exceed 40 years.

   These acquisitions did not have a material pro forma impact on consolidated
earnings.



<PAGE>
<PAGE>




36 Union Camp Corporation

Notes to Consolidated Financial Statements
($ in thousands, except per share)

7. SUPPLEMENTAL BALANCE SHEET INFORMATION


<TABLE>
<CAPTION>
DECEMBER 31,                                                1996            1995
- --------------------------------------------------------------------------------
<S>                                                     <C>             <C>     
RECEIVABLES
Trade                                                   $514,799        $466,786
Other                                                     46,791          39,647
- --------------------------------------------------------------------------------
                                                         561,590         506,433
Less estimated doubtful accounts,
discounts and allowances                                  17,270          16,466
- --------------------------------------------------------------------------------
Net                                                     $544,320        $489,967
- --------------------------------------------------------------------------------
INVENTORIES
Finished goods                                          $270,123        $242,732
Raw materials                                            110,569         109,181
Supplies                                                 115,741         116,804
- --------------------------------------------------------------------------------
Total                                                   $496,433        $468,717
- --------------------------------------------------------------------------------

</TABLE>

At December 31, 1996 and 1995, finished goods and raw materials totaling $254.6
million and $217.9 million, respectively, were valued at LIFO cost. The excess
of current cost over LIFO value was $101.7 million and $101.0 million in 1996
and 1995, respectively.


<TABLE>
<CAPTION>
DECEMBER 31,                                              1996             1995
- --------------------------------------------------------------------------------
<S>                                                 <C>               <C>       
OTHER CURRENT ASSETS
Prepayments                                         $   22,745        $   24,028
Short-term timber leases                                19,045            19,484
Assets held for resale                                   6,650             1,289
- --------------------------------------------------------------------------------
Total                                               $   48,440        $   44,801
- --------------------------------------------------------------------------------
PLANT AND EQUIPMENT, AT COST
Land                                                $   37,151        $   35,768
Buildings and improvements                             561,078           533,236
Machinery and equipment                              5,777,737         5,620,303
Construction-in-progress                               186,499           114,806
- --------------------------------------------------------------------------------
Total                                               $6,562,465        $6,304,113
- --------------------------------------------------------------------------------

</TABLE>

At December 31, 1996, property (principally machinery and equipment) having an
original cost of approximately $381 million and a net book value of $157 million
is pledged against lease obligations and notes payable to industrial development
authorities (see also Note 8). These obligations and notes payable have
outstanding long-term balances totaling approximately $331 million.

<TABLE>
<CAPTION>
DECEMBER 31,                                               1996             1995
- --------------------------------------------------------------------------------
<S>                                                    <C>              <C>     
OTHER ASSETS
Goodwill                                               $ 72,646         $ 15,264
Investments in affiliates                                46,015           27,192
Other intangibles                                        30,096           18,256
Pension assets                                           28,738           47,035
Deferred pre-start-up                                     5,228           12,891
Other                                                    27,125           23,803
- --------------------------------------------------------------------------------
Total                                                  $209,848         $144,441
- --------------------------------------------------------------------------------

</TABLE>

SHORT-TERM DEBT: Included in Notes Payable at December 31, 1996 and 1995 were
$114 million and $90 million, respectively, of commercial paper borrowings. The
weighted average interest rate on these borrowings for the years 1996 and 1995
were 5.6% and 6.1%, respectively.

   The company has short-term revolving credit facilities in numerous countries
primarily outside the United States, which provide for aggregate availability of
$164 million. At December 31, 1996 and 1995, approximately $52 million was
outstanding and included in short-term borrowings. Commitment fees are either
nominal or zero.

<TABLE>
<CAPTION>
DECEMBER 31,                                                  1996          1995
- --------------------------------------------------------------------------------
<S>                                                       <C>           <C>     
OTHER ACCRUED LIABILITIES
Payrolls                                                  $ 67,892      $ 64,329
Interest                                                    30,758        27,685
Special charge reserve                                      16,410          --
Other                                                       86,259        82,418
- --------------------------------------------------------------------------------
Total                                                     $201,319      $174,432
- --------------------------------------------------------------------------------
OTHER LIABILITIES AND MINORITY INTEREST
Postretirement and
  postemployment benefits                                 $128,838      $116,461
Minority interest                                           86,507        74,917
Minimum pension liability                                    3,134        24,759
Other                                                       28,459        19,015
- --------------------------------------------------------------------------------
Total                                                     $246,938      $235,152
- --------------------------------------------------------------------------------

</TABLE>



8. LONG-TERM DEBT

<TABLE>
<CAPTION>

DECEMBER 31,                                               1996             1995
- --------------------------------------------------------------------------------
<S>                                                  <C>              <C>
Sinking fund debentures:
  8 5/8% due 1998-2016                               $   47,474       $   51,974
  10% due 2000-2019                                     100,000          100,000
  9 1/4% due 2002-2021                                  117,780          117,780
Debentures:
  9 1/2% due 2002                                       100,000          100,000
  9 1/4% due 2011                                       124,800          124,800
  8 1/2% due 2022                                       100,000          100,000
  7% due 2006                                           150,000             --
Notes 7 3/8% due 1999                                    50,000           50,000
Medium-term notes due
  1998-2001; 7.5% to 9.54%;
  weighted average rate 8.82%                            84,000          168,000
Industrial Development Revenue
  Bonds due 2001-2026; 4.0%
  to 8.0%; weighted average
  rate 6.03%                                             41,575           42,636
Pollution Control Revenue Bonds
  due 1998-2024; 4.5% to 7.45%;
  weighted average rate 6.53%                           289,005          290,510
Other notes due 1998-2004                                 1,841            5,836
Commercial paper                                         46,000             --
- --------------------------------------------------------------------------------
Total                                                $1,252,475       $1,151,536
- --------------------------------------------------------------------------------
</TABLE>



<PAGE>
<PAGE>




                                                       Union Camp Corporation 37


The current portion of long-term debt at December 31, 1996 amounted to $95.8
million. Amounts payable in the years 1998 through 2001 are $41.3 million, $68.9
million, $28.5 million and $38.1 million, respectively.

   At December 31, 1996, $46 million of commercial paper borrowings was
classified as long-term debt, since the company has the ability and intent to
renew these obligations through the year 2000. The effective interest rate on
these borrowings was 8.08%, inclusive of the net effect of an interest rate
swap. (See also Note 10.)

   The company has revolving credit and term loan agreements which provide for
unsecured borrowings up to $500 million in the United States through the year
2001. Any borrowings under these agreements would incur interest at the
prevailing prime rate or other market rates. Nominal commitment fees are paid on
the unused portion. No borrowings were made in 1996 under these agreements.

9. STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                                           Capital in                       Other
                                                             Common         Excess of        Retained       Equity
                                                             Stock          Par Value        Earnings     Adjustments
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>            <C>             <C>            <C>
Balance, December 31, 1993                                   $69,833       $81,491         $1,688,700      $(24,176)
  Net Income                                                      --            --            113,510          --
  Cash dividends ($1.56 per share)                                --            --           (109,137)         --
  Issuance of stock for options and award plans                  179         6,406                 --           253
  Foreign currency translation                                    --            --                 --         9,262
- ----------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1994                                   $70,012       $87,897         $1,693,073      $(14,661)
  Net Income                                                      --            --            451,073            --
  Cash dividends ($1.66 per share)                                --            --           (116,132)           --
  Common stock repurchases                                    (1,152)      (58,462)                --            --
  Issuance of stock for options and award plans                  218         8,909                 --          (203)
  Foreign currency translation                                    --            --                 --         1,120
- ----------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1995                                   $69,078       $38,344         $2,028,014      $(13,744)
  Net Income                                                      --            --             85,308            --
  Cash dividends ($1.80 per share)                                --            --           (124,718)           --
  Common stock repurchases                                    (1,714)      (84,785)                --            --
  Issuance of stock for options and award plans                  152         6,964                 --        (1,326)
  Shares issued for purchase of Alling & Cory                  1,701        81,330                 --            --
  Foreign currency translation                                    --            --                 --         8,990
- ----------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996                                   $69,217       $41,853         $1,988,604       $(6,080)
- ----------------------------------------------------------------------------------------------------------------------

</TABLE>

The authorized capital stock of the company at December 31, 1996, 1995 and 1994
consisted of 125,000,000 shares of common stock, $1.00 par value, and 1,000,000
shares of authorized but unissued preferred stock, $1.00 par value. Common stock
repurchased is included in the authorized but unissued shares of the company.

SHAREHOLDER RIGHTS PLAN: The company has a Shareholders' Rights Plan pursuant to
which preferred stock purchase rights are issued to the common stockholders at
the rate of one right for each share of common stock. Each right entitles
shareholders to purchase, under certain conditions (i) one one-thousandth of a
share of the company's Series A Junior Participating Preferred Stock at an
exercise price of $175 or (ii) common stock of the company having a market value
of two times the exercise price. Alternatively, the Board of Directors may
permit holders to surrender each right in exchange for one share of common
stock. The rights will be exercisable only if a person or group acquires 15% or
more of the outstanding common stock or announces a tender offer for 15% or more
of the common stock. The rights expire February 26, 2006 and may be redeemed for
$.001 per right by the Board of Directors prior to the time the rights become
exercisable. In addition, if after any person acquires 15% or more of the
company's common stock, the company is involved in a merger or other business
combination transaction with another person after which its common stock does
not remain outstanding, or the company sells 50% or more of its assets or
earning power, each right will entitle its holder to purchase, at the then
current exercise price, shares of the acquiring company's common stock having a
market value equal to two times the purchase price.


<PAGE>
<PAGE>

38 Union Camp Corporation

Notes to Consolidated Financial Statements
($ in thousands, except per share)


10. FINANCIAL INSTRUMENTS


Fair Value of Financial Instruments: The carrying amounts of certain financial
instruments: cash, short-term investments, trade receivables and payables
approximate their fair values. The fair value of the company's long-term debt
varies with market conditions and is estimated based on quoted market prices for
similar financial instruments by obtaining quotes from brokers.

   At December 31, 1996, the book value of long-term debt was $1.3 billion and
the fair value was approximately $1.4 billion. The book value of all other
financial instruments approximates their fair value.

Derivative Financial Instruments: The company uses derivative instruments
exclusively to hedge the risk associated with underlying business transactions
such as existing floating rate debt and existing foreign currency commitments.
Derivatives are not used for trading or speculative purposes. The book value of
these derivatives approximates their fair value.

   At December 31, 1996, the company had outstanding foreign exchange contracts
valued at $103.4 million. The purpose of $56.1 million of these contracts is to
neutralize foreign currency transaction risk generated by the company's firm
foreign currency business commitments resulting from the sale and purchase of
products. The change in value of these contracts resulting from changes in the
respective foreign currency rates versus the U.S. dollar is accrued monthly and
credited or charged to foreign exchange gain or loss. These foreign currency
commitment exposures are evaluated on an ongoing basis and the amount of the
related foreign currency contracts are adjusted as required to offset the risk
associated with the underlying transactions. Cash settlements are executed
whenever the contracts are adjusted, which occurs at least monthly. The
additional $47.3 million of foreign exchange contracts at December 31, 1996
represent hedges of specific firm commitments for certain capital expenditure
and raw material purchase transactions denominated in foreign currencies. The
company enters into these contracts, from time to time, to establish with
certainty the U.S. dollar amount of the specific firm commitments. All foreign
exchange contracts are limited to currencies with established forward markets
and to counterparties, which have Moody's credit ratings of A1 or better. As a
result, the company considers the credit risk of counterparty default to be
minimal.

   At December 31, 1996, the company had an outstanding interest rate swap
agreement, the purpose of which is to convert $46 million of floating rate
commercial paper to fixed rate debt. The swap agreement is based on a declining
principal balance schedule which terminates in April 2000. The differential
between fixed and floating rate obligations is accrued as interest rates change
and is charged or credited to interest expense over the life of the agreement.
Cash settlements are payable semi-annually. The counterparty has a Moody's
credit rating of AA1.


11. INCOME TAXES


The components of income before income taxes, minority interest and cumulative
effect of accounting changes are as follows:



                       1996         1995          1994
- --------------------------------------------------------
Domestic             $ 97,187     $669,487      $155,769
Foreign                53,858       61,370        39,395
- --------------------------------------------------------
Total                $151,045     $730,857      $195,164
- --------------------------------------------------------


The provision for income taxes is comprised of the following:

                       1996         1995          1994
- -------------------------------------------------------
Current:

Federal              $34,313     $124,937       $31,744
State and local        3,831       21,880         3,652
Foreign                9,229       16,179         8,756
- -------------------------------------------------------
                      47,373      162,996        44,152
- -------------------------------------------------------
Deferred:

Federal              $ 2,094     $ 96,601       $22,005
State                   (206)       6,477         1,827
Foreign                5,989        2,821         3,436
- -------------------------------------------------------
                       7,877      105,899        27,268
- -------------------------------------------------------
Total                $55,250     $268,895       $71,420
- -------------------------------------------------------

The company follows the provisions of SFAS No. 109, "Accounting For Income
Taxes," whereby deferred taxes represent estimated liabilities to be paid or
assets to be received in the future and tax rate changes would imme diately
affect those liabilities or assets. The cumulative deferred tax liability at
December 31, 1996 and 1995 was $723.4 million and $709.9 million, respectively.
The significant components of these liabilities (assets) are as follows:

December 31,                       1996        1995
- -------------------------------------------------------
Deferred Federal Taxes:

Accelerated depreciation         $704,912      $685,155
Alternative minimum tax           (43,816)      (44,355)
Postretirement benefits           (42,706)      (39,651)
Other                              16,601        24,588
- -------------------------------------------------------
Total deferred federal taxes      634,991       625,737

Deferred state taxes               63,170        63,383
Deferred foreign taxes             25,270        20,730
- -------------------------------------------------------
Total deferred taxes             $723,431      $709,850
- -------------------------------------------------------


<PAGE>
<PAGE>
                                                       Union Camp Corporation 39

A detailed analysis of the effective tax rate is as follows:

                               1996      1995      1994
- -------------------------------------------------------
Statutory federal tax rate     35.0%     35.0%     35.0%
State taxes (net of
federal tax impact)             1.5       2.8       2.2
Foreign income taxes           (2.3)     (0.3)     (0.8)
Other                           2.4      (0.7)      0.2
- -------------------------------------------------------
Effective rate                 36.6%     36.8%     36.6%
- -------------------------------------------------------


12. EMPLOYEE STOCK OPTION PLANS


Under the stock option plans adopted in 1982 and 1989 (as amended), a maximum of
2,175,000 shares and 4,986,000 shares, respectively, of the company's common
stock were made available for the granting of options and stock appreciation
rights to officers and other key employees of the company and its subsidiaries
at prices not less than 100% of fair market value at the dates of grant. Such
options and stock appreciation rights generally become exercisable two years
after the date of grant and expire ten years from that date. No further options
may be granted under the 1982 plan. At the end of 1996, 493,995 options were
available for future grants under the 1989 plan.

   Under the 1989 plan, 997,173 shares may be awarded as restricted stock to
selected officers and other key employees of the company and its subsidiaries.
Recipients of restricted stock are entitled to receive cash dividends and to
vote their respective shares. Restrictions limit the sale or transfer of these
shares during a specified period.

   During 1996 and 1995, 38,890 and 11,924 common shares, respectively, were
issued as restricted stock under this plan. The weighted average fair value on
the date of grant was $49.50 for restricted stock granted in 1996, and $46.88
for restricted stock granted in 1995. Unearned compensation, equivalent to the
market price of the restricted shares at date of grant, is included within
Stockholders' Equity and is amortized to expense over the five-year restriction
period.

   The following table summarizes activity in the company's stock option plans
for 1996 and 1995. The options outstanding that had related stock appreciation
rights attached were 1,067,101 at December 31, 1996, and 1,207,641 at December
31, 1995.




<TABLE>
<CAPTION>
                                                             1996                                         1995
                                             ---------------------------------            --------------------------------
                                                                 Weighted                                   Weighted
                                                                 Average                                    Average
                                                Shares           Exercise Price               Shares        Exercise Price
- --------------------------------------------------------------------------------------------------------------------------

<S>                                              <C>               <C>                        <C>                  <C>

Option outstanding at beginning of year      3,582,626                  $43.57             3,213,253              $41.67 
Granted                                        722,000                   49.38               664,400               49.45
Exercised                                      (96,427)                  38.97              (197,637)              36.03
Forfeited                                      (76,598)                  34.24               (78,840)              35.00
Expired                                        (11,175)                  47.90               (18,550)              42.98
- --------------------------------------------------------------------------------------------------------------------------
Options outstanding at end of year           4,120,426                  $44.86             3,582,626              $42.57
Options outstanding at end of year           2,741,526                  $42.57             2,345,510              $41.55
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>


   For options outstanding as of the end of 1996, the range of exercise prices
was $33.69 to $52.38 per share and the weighted average remaining life was 6.9
years. The weighted average fair values of the options granted during 1996 and
1995 were $9.66 and $9.70 per share, respectively.

   Fair value was determined through use of the Black-Scholes options pricing
formula. For options granted in 1996, the risk-free interest rate was 5.74%, the
expected life was 6 years, the expected volatility was 18% and expected dividend
yield was 3.4%, all calculated on a weighted average basis. For options granted
in 1995, the risk-free interest rate was 5.47%, the expected life was 6 years,
the expected volatility was 19%, and expected dividend yield was 3.4%, all
calculated on a weighted average basis.

   Total compensation cost recognized in income for stock-based compensation
awards was $0.7 million in 1996 and $1.3 million in 1995. If the company had
elected to adopt the provisions of SFAS No. 123, the pro forma net income and
earnings per share would have been $83.1 million or $1.20 per share in 1996. The
comparable pro forma im pact on 1995 net income and earnings per share would be
insignificant.


<PAGE>
<PAGE>

40 Union Camp Corporation

Notes to Consolidated Financial Statements
($ in thousands, except per share)

13. PENSION PLANS


The company and certain foreign subsidiaries have non-contributory defined
benefit pension plans covering substantially all of their employees. Benefits
are based on years of service and, for salaried employees, final average
earnings. The company funds its plans annually based upon a consistently applied
formula which amortizes the unfunded liability adjusted for actuarial gains or
losses. Assets of the plans are primarily fixed income instruments and publicly
traded stocks.

   Pension costs were $16.6 million, $20.2 million and $14.5 million for the
years 1996, 1995 and 1994, respectively. The following table sets forth the
status of all funded pension plans for 1996 and 1995:




<TABLE>
<CAPTION>
                                              December 31, 1996                                     December 31, 1995
                                 -----------------------------------------        -------------------------------------------------
                                 Domestic Plans             Foreign Plans                   Domestic Plans            Foreign Plans
                                 -----------------------------------------        -------------------------------------------------
                                      Assets in                                        Assets in    Accumulated
                                      excess in                                        excess in    benefits in
                                    accumulated                                      accumulated      excess of
                                       benefits                                         benefits         assets
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>                       <C>                     <C>               <C>               <C> 
Actuarial present value of:
  Vested benefit obligation           $696,736                  $122,859                $436,095        $221,902         $ 99,580
- -----------------------------------------------------------------------------------------------------------------------------------
  Accumulated benefit obligation       742,222                   123,995                 460,842         235,210          100,534
- -----------------------------------------------------------------------------------------------------------------------------------
  Projected benefit obligation         821,853                   150,340                 552,794         235,214          135,480
Plan assets at fair value              859,805                   160,213                 505,942         215,493          137,281
- -----------------------------------------------------------------------------------------------------------------------------------
Plan assets grater (less) than
  projected benefit obligation          37,952                     9,873                 (46,852)        (19,721)           1,801
Unrecognized net (gain) loss           (61,864)                   20,107                  40,346          (3,804)          23,465
Unrecognized prior service cost         10,994                        46                  (2,441)         13,548              127
Unrecogized transition (asset)
 obligation                              6,257                    (2,302)                    250           7,572           (2,789)
Adjustment ot recognize minimum
liability                                 --                        --                       --          (17,316)              --
- -----------------------------------------------------------------------------------------------------------------------------------
Pension (liability) asset recorded
on Balance Sheet                      $ (6,711)                 $ 27,724                $ (8,697)       $(19,721)        $ 22,604
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


   The company has certain supplementary domestic pension plans that are not
funded. At December 31, 1996 and 1995, the projected benefit obligation for
these plans was $23.0 million and $23.8 million of which $17.4 million and $17.9
million represent the accumulated benefit obligation, and $17.0 million and
$17.4 million represent the vested benefit obligation, respectively. The accrued
pension liability for the unfunded plans recorded on the Balance Sheet at
December 31, 1996 and 1995 was $17.8 million and $17.9 million, respectively.
The minimum pension liability for these plans recorded on the Balance Sheet at
December 31, 1996 and 1995 was $3.1 million and $7.4 million, respectively.

   The pension expense for all plans included the following components:

                                1996           1995          1994
- ------------------------------------------------------------------
Service cost-benefits
earned during

the period                   $  28,747       $ 20,643     $ 24,869
Interest cost on
projected benefit
obligations                     68,613         64,548       59,889
Actual return on
assets                        (137,070)      (155,838)      17,694
Net amortization
and deferral                    56,282         90,824      (87,956)
- ------------------------------------------------------------------
Total pension expense        $  16,572      $  20,177     $ 14,496
- ------------------------------------------------------------------

  The discount rates used to determine the pension benefit obligation for the
domestic plans at December 31, 1996 and 1995 were 7.5% and 7.0%, respectively.
The discount rate used for the foreign plans was 8.0% at December 31, 1996 and
1995.

  The compensation progression rate for domestic plans was 4.75% for 1996, 1995
and 1994. The expected long-term rate of return on domestic plan assets was 9.5%
for each year.

   The compensation progression rates for the foreign plans were 6.0% for 1996,
7.0% for 1995 and 5.5% for 1994. The expected long-term rate of return on
foreign plan assets was 11.5% for each year.

   In 1996, the company recorded a charge for special termination benefits of
approximately $8.2 million, pri marily attributable to the elimination of
approximately 400 positions in connection with an employee severance program. In
1994, the company withdrew from the retail paper bag business. As a result, the
company recorded a plan curtailment charge of $1.0 million and special
termination benefits of $1.8 million.


<PAGE>
<PAGE>

                                                       Union Camp Corporation 41

14. POSTRETIRMEENT BENEFITS


The company has a contributory postretirement health care plan covering
primarily its U.S. salaried employees. Employees become eligible for these
benefits when they meet minimum age and service requirements. The com-pany funds
its plan on a "pay-as-you-go" basis, in an amount equal to the retirees' medical
claims paid.

   The components of the Accumulated Postretirement Benefit Obligation as of
December 31, 1996 and 1995 are as follows:

                                     1996              1995

- ------------------------------------------------------------
Retirees                          $ 72,632          $ 63,179
Fully eligible active plan
  participants                       6,904             9,095
Other active plan participants      44,558            46,826
- ------------------------------------------------------------
                                   124,094           119,100
Unrecognized net gain (loss)           511            (5,812)
Unrecognized prior service cost     (2,587)              --
- ------------------------------------------------------------
Accrued postretirement
  benefit obligation              $122,018          $113,288
- ------------------------------------------------------------

The components of the postretirement benefit expense for the years 1996, 1995
and 1994 are as follows:

                                     1996              1995            1994
- ---------------------------------------------------------------------------
Service cost-benefits
  earned during period             $ 5,311          $ 3,801         $ 3,980
Interest cost on accumulated
  benefit obligation                 8,819            7,954           7,818
Net amortization
  and deferral                         185             (155)           --
- ---------------------------------------------------------------------------
Postretirement
  benefit expense                  $14,315          $11,600         $11,798
- ---------------------------------------------------------------------------

The discount rates used to determine the accumulated postretirement benefit
obligation at December 31, 1996 and 1995 were 7.5% and 7.0%, respectively.

   For measurement purposes, a 9% increase in the medical cost trend rate was
assumed for 1996. This rate decreases incrementally to 5.0% by the year 2003 and
will remain at that level thereafter. It is estimated that a 1% increase in the
medical cost trend rate would increase the accumulated postretirement benefit
obligation as of December 31, 1996 by $13.8 million and the postretirement
benefit expense for 1996 by $1.9 million.


15. SUPPLEMENTAL CASH FLOW INFORMATION


Cash paid for income taxes was $52.1 million in 1996, $161.1 million in 1995,
and $32.4 million in 1994. Cash paid for interest, net of amounts capitalized,
was $109.4 million in 1996, $114.2 million in 1995, and $110.3 million in 1994.

   The following table summarizes non-cash investing and financing activities
related to the company's acquisitions in 1996, 1995 and 1994.

                                      1996             1995             1994
- -------------------------------------------------------------------------------
Fair value of assets
  acquired                          $235,139          $8,345          $32,788
Less: cash paid                       49,452           7,115           25,006
Common stock issued                   83,031              --               --
- -------------------------------------------------------------------------------
Liabilities incurred or
assumed                            $102,656         $1,230         $ 7,782
- -------------------------------------------------------------------------------


16. COMMITMENT AND CONTINGENT LIABILITIES


The company is involved in various legal proceedings and environmental actions.
Although the outcome of these matters is subject to many variables and cannot be
predicted with any degree of certainty, based upon the company's evaluation of
the information presently available, management believes the ultimate resolution
of any such legal proceedings and environmental actions will not have a material
adverse effect on the company's consolidated financial position. However, it is
remotely possible that such legal proceedings and environmental actions could
have a material effect on quarterly or annual operating results when they are
resolved in future reporting periods.

   The company has guaranteed loans of up to $20 million made by a financial
institution to non-controlled entities. The guarantees have terms of 5 years or
less and are secured by the borrowers' assets and stock.


17. SEGMENT INFORMATION


Union Camp is a leading manufacturer of paper, packaging, chemicals and wood
products serving both U.S. and international markets. The company derives
approximately three fourths of its sales from paper and packaging products, such
as linerboard, kraft paper, uncoated free sheet, corrugated containers, flexible
packaging and folding cartons. The company's chemical business is involved in
the manufacture of chemicals used in inks, coatings and adhesives, and through
its Bush Boake Allen subsidiary, the manufacture of flavor, fragrance and aroma
chemicals. Chemicals comprise about a sixth of Union Camp's sales. The company
also manages a woodlands base of about 1.6 million acres, supplying raw
materials for its linerboard, packaging and paper making business, as well as
for the manufacture of wood products.



<PAGE>
<PAGE>

42 Union Camp Corporation

Notes to Consolidated Financial Statements
($ in thousands, except per share)

     Operating results and other financial data are presented for the principal
business segments of the company for the years ended December 31, 1996, 1995 and
1994. Total revenue and operating profit by business segment include both sales
to customers, as reported in the company's consolidated income statement, and
intersegment sales, which are accounted for at prices charged to customers and
eliminated in consolidation. The amount of the elimination of intersegment
profit on any product that remains in inven-tory at the end of the period is
determined by changes in quantities of inventory and changes in the margins of
profit.

   Operating profit by business segment is total revenue less operating
expenses. In computing operating profit by business segment, none of the
following items has been added or deducted: other income, portions of
administrative expenses, interest expense, income taxes and unusual items.

   Identifiable assets by business segment are those assets used in company
operations in each segment. Corporate assets are principally cash, intangible
assets, deferred charges and assets held for resale. Included within Corporate
Items are the company's real estate operation, Branigar, and in 1996 the
company's paper distribution business, Alling & Cory. Since the date of
acquisition, August 2, 1996, Alling & Cory had sales to customers of $279
million. Its impact on operating profit for 1996 was insignificant. Capital
expenditures are reported exclusive of acquisitions.

   Total revenue and operating profit from the company's foreign subsidiaries
were $538 million and $48 million in 1996, $504 million and $61 million in 1995,
and $417 million and $44 million in 1994. No geographic area outside the United
States was material relative to consolidated revenues, operating profits or
identifiable assets. Export sales from the United States were $359 million in
1996, $418 million in 1995 and $247 million in 1994.

<TABLE>
<CAPTION>
                                          Paper and      Packaging            Wood                  Corporate
                                         Paperboard       Products        Products     Chemical         Items      Consolidated
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>            <C>               <C>          <C>          <C>              <C>
1996
Sales to Customers                       $1,313,226     $1,402,602        $281,467     $700,662     $ 315,240        $4,013,197
Intersegment Sales                          659,096          9,930              72         --        (669,098)*            --
- --------------------------------------------------------------------------------------------------------------------------------
Total Revenue                             1,972,322      1,412,532         281,539      700,662      (353,858)        4,013,197
Operating Profit                            162,820         46,411          43,360         66,656     (78,741)**        240,506
Identifiable Assets                       3,318,008        702,698         139,040        579,380     357,181         5,096,307
Depreciation, Amortization & Cost
  of Company Timber Harvested               225,262         38,056           7,209         22,065       5,865           298,457
Capital Expenditures                        235,303         60,393          27,110         54,925       8,712           386,443
- --------------------------------------------------------------------------------------------------------------------------------
1995
Sales to Customers                       $1,714,009     $1,515,694        $283,594     $666,794     $  31,618        $4,211,709
Intersegment Sales                          852,589         11,317              71          150      (864,127)*            --
- --------------------------------------------------------------------------------------------------------------------------------
Total Revenue                             2,566,598      1,527,011         283,665      666,944      (832,509)        4,211,709
Operating Profit                            736,509         52,416***       32,697       75,850       (67,370)**        830,102
Identifiable Assets                       3,338,311        719,124         118,118      494,865       167,925         4,838,343
Depreciation, Amortization & Cost
  of Company Timber Harvested               215,247         35,503          12,012       20,497         4,479           287,738
Capital Expenditures                        141,598         55,861          27,775       37,261         4,304           266,799
- --------------------------------------------------------------------------------------------------------------------------------
1994
Sales to Customers                       $1,123,530     $1,372,084        $292,254     $575,770     $  32,187        $3,395,825
Intersegment Sales                          697,959          7,367             135          153      (705,614)*            --
- --------------------------------------------------------------------------------------------------------------------------------
Total Revenue                             1,821,489      1,379,451         292,389      575,923      (673,427)        3,395,825
Operating Profit                            182,234          9,335***       78,520       67,182       (62,771)**        274,500
Identifiable Assets                       3,385,220        669,039         105,743      437,740       178,836         4,776,578
Depreciation, Amortization & Cost
  of Company Timber Harvested               198,074         38,015          10,997       18,464         5,300           270,850
Capital Expenditures                        247,781         29,545          14,627       27,013         5,973           324,939
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>
  *Elimination of Intersegment Sales.

 **Includes intersegment eliminations and unallocated corporate, technology and
   engineering expenses of $64,801 in 1996, $61,491 in 1995, and $50,725 in
   1994. 1996 also includes a $46.9 million special charge relating to
   restructuring costs and asset write downs. If this amount had been allocated
   to segment operating profits in 1996, Paper and Paperboard operating profits
   would have been $139.7 million, Packaging operating profits would have been
   $38.2 million, Wood Products operating profits would have been $43.4 million,
   Chemical operating profits would have been $64.9 million, and Corporate Items
   operating loss would have been $45.6 million.

***The year 1995 included a gain of $6,423 relating to the sale of the assets of
   a flexible packaging operation. Results for 1994 included a charge of $13,958
   relating to the write down of the carrying value of these assets.



<PAGE>
<PAGE>

44 Union Camp Corporation

Historical Data (1996-1986)

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
                                                           1996             1995               1994               1993
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>               <C>               <C>                <C>        
OPERATING RESULTS
  Net Sales                                         $ 4,013,197       $ 4,211,709       $ 3,395,825        $ 3,120,421
  Costs and Other Charges                             3,772,691*        3,381,607         3,121,325          2,908,797
- ----------------------------------------------------------------------------------------------------------------------
    Income From Operations                              240,506           830,102           274,500            211,624
- ----------------------------------------------------------------------------------------------------------------------
  Interest Expense, net of capitalized interest         112,286           113,705           109,172            124,911
  Other (Income)-Net                                    (22,825)          (14,460)          (29,836)**         (13,425)
- ----------------------------------------------------------------------------------------------------------------------
    Income Before Income Taxes, Minority
      Interest, Extraordinary Item, and
      Accounting Changes                                151,045           730,857           195,164            100,138
  Income Taxes                                           55,250           268,895            71,420             50,095
  Minority Interest, net of tax                         (10,487)          (10,889)           (6,518)              --
  Extraordinary Item, net of tax                           --                --                --                 --
  Effect of Accounting Changes, net of tax                 --                --              (3,716)              --
- ----------------------------------------------------------------------------------------------------------------------
    Net Income                                           85,308           451,073           113,510             50,043
- ----------------------------------------------------------------------------------------------------------------------
Per Common Share
  Net Income                                               1.23              6.45              1.62               0.72
  Dividends                                                1.80              1.66              1.56               1.56
  Stockholders' Equity                                    30.25             30.71             26.23              26.00
- ----------------------------------------------------------------------------------------------------------------------
Financial Position
  Current Assets                                      1,134,110         1,033,817           951,133            910,718
  Current Liabilities                                   779,869           620,113           883,924            909,372
- ----------------------------------------------------------------------------------------------------------------------
  Working Capital                                       354,241           413,704            67,209              1,346
  Total Assets                                        5,096,307         4,838,343         4,776,578          4,685,033
- ----------------------------------------------------------------------------------------------------------------------
  Long-Term Debt                                      1,252,475         1,151,536         1,252,249          1,244,907
  Deferred Income Taxes                                 723,431           709,850           605,643            583,155
  Stockholders' Equity                                2,093,594         2,121,692         1,836,321          1,815,848
- ----------------------------------------------------------------------------------------------------------------------
  Percent of Long-Term Debt to Total Capital               30.8%             28.9%             33.9%              34.2%
- ----------------------------------------------------------------------------------------------------------------------
Additional Data
  Cash Provided by Operations                           495,147           750,222           368,502            418,420
  Capital Expenditures (excluding acquisitions)         386,443           266,799           324,939            310,113
  Depreciation & Cost of
    Company Timber Harvested                            280,267           271,696           253,436            242,883
  Tons Sold-Paper & Paperboard Products               3,473,415         3,485,221         3,452,604          3,291,255
  Average Shares of Common
    Stock Outstanding                                69,220,157        69,940,397        69,954,082         69,740,458
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

 *1996 includes a $46.9 million special charge relating to restructuring costs
  and asset write downs.

**Includes $34.7 million pre-tax gain on sale of minority interest in Bush Boake
  Allen.



<PAGE>
<PAGE>

                                                       Union Camp Corporation 45

<TABLE>
<CAPTION>
                                                                                                          (in thousands)
- ------------------------------------------------------------------------------------------------------------------------
        1992              1991              1990              1989              1988              1987              1986
- ------------------------------------------------------------------------------------------------------------------------
<S>               <C>                <C>               <C>               <C>               <C>               <C>        
 $ 3,064,358      $  2,967,138       $ 2,839,704       $ 2,761,337       $ 2,660,918       $ 2,361,684       $ 2,092,247
   2,883,782         2,692,148         2,469,017         2,266,561         2,167,264         1,979,788         1,844,957
- ------------------------------------------------------------------------------------------------------------------------
     180,576           274,990           370,687           494,776           493,654           381,896           247,290
- ------------------------------------------------------------------------------------------------------------------------
     136,240            81,750            31,228            47,800            50,527            61,294            59,702
     (21,074)          (11,748)          (26,559)          (22,302)          (24,882)          (22,272)          (18,756)
- ------------------------------------------------------------------------------------------------------------------------


      65,410           204,988           366,018           469,278           468,009           342,874           206,344
      22,755            76,978           136,427           169,878           172,863           135,391            76,410
          --                --                --                --                --                --                --
      (7,228)           (3,220)               --                --                --                --                --
      40,806                --                --                --                --                --                --
- ------------------------------------------------------------------------------------------------------------------------
      76,233           124,790           229,591           299,400           295,146           207,483           129,934
- ------------------------------------------------------------------------------------------------------------------------

        1.10              1.80              3.35              4.35              4.25              2.83              1.77
        1.56              1.56              1.54              1.42              1.22              1.14              1.09
       27.01             27.88             27.60             25.47             22.66             20.24             18.62
- ------------------------------------------------------------------------------------------------------------------------

   1,016,117           909,990           859,532           721,195           769,323           753,683           626,481
     892,115           764,916           642,776           366,962           326,079           295,618           275,665
- ------------------------------------------------------------------------------------------------------------------------
     124,002           145,074           216,756           354,233           443,244           458,065           350,816
   4,745,197         4,697,714         4,403,354         3,413,862         3,094,414         2,919,115         2,776,602
- ------------------------------------------------------------------------------------------------------------------------
   1,289,706         1,348,157         1,221,597           690,149           627,928           632,706           651,539
     553,871           627,120           589,477           581,835           581,080           538,774           478,829
   1,881,878         1,936,256         1,910,643         1,754,524         1,559,327         1,452,017         1,370,569
- ------------------------------------------------------------------------------------------------------------------------
        34.6%             34.5%             32.8%             22.8%             22.7%             24.1%             26.1%
- ------------------------------------------------------------------------------------------------------------------------

     268,865           375,041           386,036           526,685           518,978           447,261           336,661
     219,654           482,638           934,452           556,268           358,671           188,587           212,789

     237,531           209,120           217,416           204,572           190,611           180,015           168,457
   3,242,511         3,004,980         2,835,549         2,726,105         2,733,205         2,675,541         2,656,920

  69,604,174        69,270,992        68,550,315        68,836,229        69,433,734        73,391,106        73,533,126
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>



<PAGE>

                                   EXHIBIT 21

                          SUBSIDIARIES OF UNION CAMP(1)

<TABLE>
<CAPTION>

                                                                     Jurisdiction
                                                                          of
Name of Subsidiary                                                   Incorporation
- ------------------                                                   -------------
<S>                                                                   <C>
ABC Container Corporation...............................................Delaware

The Alling & Cory Company...............................................New York

Cartonajes Union, S.A......................................................Spain

Escort City Enterprises Ltd..............................................England

        Union Camp Chemicals Limited.....................................England

Fleetwood Container & Display, Inc....................................California

Forest Land Investments, Inc............................................Delaware

Puerto Rico Container Company, Inc......................................Delaware

Transtates Properties Incorporated......................................Delaware

        The Branigar Organization, Inc..................................Illinois

               Branigar Credit Corporation..............................Illinois

Union Camp Business Development Corporation.............................Delaware

U.C. Realty Corporation.................................................Delaware

Union Camp Holding B.V...........................................The Netherlands

Union Camp Patent Holding, Inc..........................................Delaware

        Bush Boake Allen Inc............................................Virginia

               A. Boake Roberts & Company
                  (Holding) Ltd..........................................England

               Bush Boake Allen Limited..................................England


</TABLE>








<PAGE>
<PAGE>

<TABLE>
<S>                                                                   <C>
Union Camp Foreign Sales Corporation....................................Barbados

Union Camp Holdings Chile S.A..............................................Chile

        Union Camp Chile S.A...............................................Chile

Union Camp Holdings Limited..................................Republic of Ireland

        Union Camp Ireland Limited...........................Republic of Ireland

Union Camp Hong Kong Limited...........................................Hong Kong

Union Camp International Sales Corporation..............................Delaware

Union Camp Technology, Inc..............................................Virginia

Union Camp Trading S.A.................................................Argentina

</TABLE>




- ------------------
(1) The names of other  subsidiaries  have  been  omitted,  since  such  unnamed
subsidiaries in the aggregate would not constitute a significant subsidiary.

<PAGE>



<PAGE>

                                   EXHIBIT 23

                       CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the incorporation by reference in the Registration
Statements on Form S-8 (Registration Nos. 2-62214, 33-23952, 33-25455, 33-25454,
33-28396, 33-30599, 2-91519, 33-60428, 33-60426, 33-54335) of Union Camp
Corporation of our report dated February 7, 1997 appearing in the 1996 Annual
Report to Stockholders which is incorporated in this Annual Report on Form 10-K.
We also consent to the incorporation by reference of our report on the Financial
Statement Schedule, which is listed in Item 14(a)(2) of this Form 10-K.




PRICE WATERHOUSE LLP

Morristown, New Jersey
March 27, 1997

<PAGE>


<TABLE> <S> <C>

<ARTICLE>                           5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
ANNUAL REPORT ON FORM 10-K OF UNION CAMP CORPORATION FOR THE ANNUAL
PERIOD ENDED DECEMBER 31, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.

THIS SCHEDULE SHALL NOT BE DEEMED TO BE FILED FOR PURPOSES OF SECTION 11
OF THE SECURITIES ACT OF 1933, SECTION 18 OF THE SECURITIES EXCHANGE ACT
OF 1934 AND SECTION 323 OF THE TRUST INDENTURE ACT OF 1939, OR OTHERWISE
SUBJECT TO THE LIABILITIES OF SUCH SECTIONS, NOR SHALL IT BE DEEMED A PART
OF ANY REGISTRATION STATEMENT TO WHICH IT RELATES.
</LEGEND>
<MULTIPLIER>                        1,000
       
<S>                                          <C>
<FISCAL-YEAR-END>                             DEC-31-1996
<PERIOD-END>                                  DEC-31-1996
<PERIOD-TYPE>                                      12-MOS
<CASH>                                             44,917
<SECURITIES>                                            0
<RECEIVABLES>                                     561,590
<ALLOWANCES>                                       17,270
<INVENTORY>                                       496,433
<CURRENT-ASSETS>                                1,134,110
<PP&E>                                          6,913,799
<DEPRECIATION>                                  3,161,450
<TOTAL-ASSETS>                                  5,096,307
<CURRENT-LIABILITIES>                             779,869
<BONDS>                                         1,252,475
<COMMON>                                           69,217
                                   0
                                             0
<OTHER-SE>                                      2,024,377
<TOTAL-LIABILITY-AND-EQUITY>                    5,096,307
<SALES>                                         4,013,197
<TOTAL-REVENUES>                                4,013,197
<CGS>                                           3,010,589
<TOTAL-COSTS>                                   3,772,691
<OTHER-EXPENSES>                                  (22,825)
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                                112,286
<INCOME-PRETAX>                                   151,045
<INCOME-TAX>                                       55,250
<INCOME-CONTINUING>                                85,308<F1>
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                       85,308
<EPS-PRIMARY>                                        1.23
<EPS-DILUTED>                                        1.23
        

<FN>
<F1> Reflects adjustment for minority interest (net of tax) of $10,487
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission