LYCOS INC
425, 2000-08-16
COMPUTER PROGRAMMING, DATA PROCESSING, ETC.
Previous: LYCOS INC, S-8, EX-23.2, 2000-08-16
Next: SAND HILL ADVISORS INC/CA, 13F-HR, 2000-08-16



Type:  425
Sequence:  1
Description:  Rule 425 Communications



                         Filed by Lycos, Inc.
                         Pursuant to Rule 425 under the Securities Act of 1933
                         Commission File Number 0-27830
                         Subject Company: Terra Networks, S.A.



          This announcement contains forward-looking statements within the
meaning of the "safe harbor" provisions of the Private Securities Litigation
Reform Act of 1995. These statements are based on management's current
expectations or beliefs and are subject to a number of factors and
uncertainties that could cause actual results to differ materially from those
described in the forward-looking statements. The forward-looking statements
contained herein address future financial and operating results and the
benefits of the merger. The following factors, among others, could cause
actual results to differ materially from those described in the
forward-looking statements: the risk that our businesses will not be
integrated successfully; costs related to the merger; increased competition
and its effects on pricing, spending, third-party relationships and revenues;
inability to obtain, or meet conditions imposed for, antitrust approvals
related to the merger; inability to further identify, develop and achieve
commercial success for new products, services and technologies; inability to
establish and maintain relationships with commerce, advertising, marketing,
technology and content providers; and failure to obtain necessary stockholder
approvals for the merger. For a detailed discussion of these and other
cautionary statements, please refer to Lycos' and Terra's filings with the
Securities and Exchange Commission.

          Investors and security holders are urged to read the proxy
statement/prospectus regarding the merger when it is finalized and becomes
available, because it will contain important information. Lycos and Terra will
file the proxy statement/prospectus with the Securities and Exchange
Commission. Investors and security holders may obtain a free copy of the final
proxy statement/prospectus (when it is available) and other documents filed by
Lycos and Terra with the SEC at the SEC's web site at www.sec.gov. The proxy
statement/prospectus and these other documents may also be obtained for free
from Lycos or Terra.


<PAGE>


[GRAPHIC OMITTED]
                                                                   Lycos, Inc.
                                                        400-2 Totten Pond Road
                                                             Waltham, MA 02451
                                                             Tel: 781-370-2700
                                                             Fax: 781-370-2600
                                                Internet: http://www.lycos.com


FOR IMMEDIATE RELEASE

Contact:   Ted Philip                         Michele Perry
           Chief Financial Officer            Director of Communications
           Lycos, Inc.                        Lycos, Inc.
           781-370-2700                       781-370-2700
           [email protected]              [email protected]


                         LYCOS REPORTS FOURTH QUARTER
                             AND YEAR END RESULTS

                      Revenues Increase 110% for the Year
             Pro Forma Earnings Per Share of $0.12 for the Quarter
               Operating Margins Improve by 82% for the Quarter
         Daily Page Views Up 36% from Previous Quarter to 201 Million
             Minutes of Usage per Visitor Climbs 35% for the Year


Waltham, Mass., August 15, 2000-- Lycos, Inc. (NASDAQ: LCOS), the Internet's
premier global media network, today announced financial results for its fourth
quarter and fiscal year ended July 31, 2000. Revenues for the fiscal year
ended July 31, 2000, rose 110% from the previous fiscal year to $291 million.
Revenues for the quarter were $88 million, representing an increase of 89%
over the corresponding quarter from the previous fiscal year. Net income for
the quarter was $13 million or $0.12 per share, excluding amortization of
goodwill, merger-related expenses and other non-recurring items. This compares
to a net loss of $3 million or ($0.04) per share for the comparable period
from the previous fiscal year. Including amortization of goodwill,
merger-related expenses and other non-recurring items, net income for the year
was $21 million or $0.19 per share as compared to a loss of $52 million or
($0.59) per share for the previous fiscal year.

"This was an exceptional year for the company, with this most recent period
marking the 18th consecutive quarter during which we met or exceeded consensus
estimates," said Bob Davis, president and CEO of Lycos, Inc. "The continued
momentum resulting from both our Network model and unsurpassed global
platform, with operations now in an industry-leading 28 countries, positions
us strongly in the race for worldwide leadership."

"We continued to deliver against all key components of our strategy this
quarter and we made great progress toward achieving our long-term operating
model, improving margins to 13%, up from 8% last quarter," said Ted Philip,
chief operating officer and chief financial officer of Lycos. "These operating
results, combined with our industry-leading 36% page view growth delivered by
our Network model are evidence of the strong momentum we expect to carry into
our planned merger with Terra Networks as we continue to gain critical market
share in each targeted region of the world."


<PAGE>

                                                                             3

Regarding the planned merger with Terra Networks, Mr. Davis added, "The Terra
Lycos combination is right on track. We have completed all requisite filings
and Terra's $2 billion rights offering is expected to commence later this
month and close in mid September. We expect to complete the merger in October,
thereby accelerating the momentum we once again established this quarter."

The Company announced on May 16, 2000 that it had entered into definitive
agreements with Terra Networks, S.A. (MC: TRR; NASDAQ: TRRA), the leading
provider of Internet access and interactive content and services to the
Spanish- and Portuguese-speaking world, Telefonica, S.A., the largest supplier
of telecommunication services in the Spanish-and Portuguese-speaking world,
and Bertelsmann, the third largest media company in the world with more than
600 companies in 54 countries. Under terms of the agreements, Lycos and Terra
will combine, creating Terra Lycos in a stock-for-stock transaction. The
transaction is subject to certain collar provisions which, as of August 15,
2000, provide for the exchange of 2.15 shares of Terra for each share of
Lycos. All requisite regulatory filings have been completed and the
transaction is presently expected to be completed in October of this year. The
formation of Terra Lycos creates a global Internet powerhouse with market
leadership in key strategic areas such as:

o    #1 global platform with operations in 39 countries and market leadership
     positions in such major markets as Latin America, Canada and Korea

o    #1 growth rate with an anticipated revenue growth of nearly 80% in 2001

o    #1 mobile platform with the creation of a joint venture with Telefonica
     Moviles, one of the world's largest providers of mobile phone services
     with approximately 20 million subscribers

o    #1 cash position in the industry with over $3 billion in cash to fuel
     market share growth in all regions of the world

The agreements with Telefonica include, among other things, a commitment by
Telefonica to underwrite a $2 billion rights offering by Terra prior to the
closing of the merger as well as a joint venture with Telefonica Moviles, in
which Terra Lycos owns a 49% stake, giving Terra Lycos access to Telefonica's
extensive cable, fixed line, broadband, satellite and wireless networks, which
now serve over 60 million customers globally. In addition, as part of these
agreements, Terra Lycos entered into a five-year, $1 billion broad strategic
relationship with Bertelsmann and Telefonica for the purchase of advertising,
commerce and integration services. As part of the relationship, Terra Lycos
will gain access to Bertelsmann's premier catalogue of books, music,
television, film and other media content, on preferred terms.

Key accomplishments for Lycos in the fourth quarter 2000:

Audience Growth

o    Worldwide traffic to the Lycos Network averaged 201 million page views
     per day in July, leading the industry with over 36% growth over the
     previous quarter.

o    Registered users grew 17% to 61 million worldwide, with new users signing
     up at a rate of more than 100,000 per day.

International Expansion

o    The Company continued its ambitious roll-out of international operations,
     adding four new services in China, Taiwan, Hong Kong and India.


<PAGE>

                                                                             4

o    The Lycos global media network today offers services on 79 sites in 28
     countries throughout the world and in 14 languages.

o    Lycos Japan and Kadokawa Shoten launched Lycos Internet Magazine in
     Japan. The August 2000 inaugural issue featured a CDROM complete with
     premium Internet services and entertainment programs. Lycos Internet
     Magazine targets young professional men and women and provides
     information on using the power of the Internet to make life easier and
     more fun.

Wireless Offerings

o    Lycos Anywhere (TM), a comprehensive wireless initiative, was
     successfully launched. Lycos Anywhere is a group of products and services
     that connect Lycos users to information from across the Lycos Network via
     their wireless devices, wherever they go.

o    InPhonic.com, the leading business-to-business solutions provider of
     branded, customized wireless telecommunications services, and Lycos
     entered into an agreement to market Lycos-branded cell phones and WAP
     phones with wireless services to Lycos users.

o    Lycos launched My Lycos Investing, delivering unprecedented
     personalization of finance data to users. The new site combines the
     industry-leading financial information delivered by Lycos's Quote.com
     site with the personalization capabilities of the My Lycos platform
     already used by millions.

Acquisitions and Investments

o    Lycos completed the acquisition of MetroSplash, owner of Matchmaker.com,
     a leading personal classifieds site and one of the "stickiest" sites on
     the Internet. The acquisition provides Lycos users with a new personal
     classifieds community offering as well as providing Lycos with an
     additional subscription revenue source and an attractive site for
     advertisers.

o    Lycos exercised its warrants to acquire 15 percent of Fast Search &
     Transfer (FAST), a leading Internet search technology provider. FAST is a
     strategic provider of various search technologies to the Lycos Network,
     including MP3 search, multimedia search, music hosting and FTP search.

o    LycosLabs, an Internet accelerator, made its first investment, providing
     funding to thinkingBytes Technology, Inc., a new wireless provider of
     applications for the Personal Digital Assistant market. LycosLabs' focus
     is on financing and incubating new businesses that have the greatest
     synergies with the core competencies and long-range goals of the Lycos
     Network.

Key accomplishments for Lycos in fiscal year 2000:

Financial Milestones

o    Revenues soared 110% from $139 million in 1999 to $291 million in 2000.

o    The Company reported its first profitable year with net income of $21
     million or $0.19 per share as compared to a loss of $52 million or
     ($0.59) per share for the previous fiscal year.

o    Operating margins showed a 23-point improvement from the fourth quarter
     of 1999.

o    The Company generated over $77 million in cash from operations during the
     year and raised $460 million in a highly successful secondary offering in
     January.


<PAGE>

                                                                             5

o    DSO's improved by approximately 20% to 31 days while receivables as a
     percentage of sales for the year improved by nearly 50%.

Audience Growth

o    Worldwide page views grew 164%.

o    Registered users increased 91%.

o    The Lycos Network model has resulted in a 46% growth in average pages
     viewed by users per month and a 35% increase in the average number of
     minutes spent on the Network per month.

International Expansion

o    The Company launched additional services throughout the world, including
     sites in Argentina, Brazil, Chile, China, Columbia, Hong Kong, India,
     Japan, Korea, Malaysia, Mexico, Peru, Singapore, Sweden, Taiwan and
     Venezuela.

o    Lycos Europe, a joint venture between Lycos and Bertelsmann, raised
     approximately $650 million in its Initial Public Offering on the Neuer
     Markt in Germany.

o    Bell Canada and Lycos announced the creation of a new Internet company,
     Sympatico-Lycos, to provide Canadians with expanded Internet resources
     for the business-to-consumer marketplace. The move establishes Lycos as
     the number one player in the Canadian Internet market as the joint
     venture becomes the consumer portal for Bell's dial-up, wireless and
     broadband services. As part of the agreement, Bell Canada will invest $45
     million in the venture. Separately, Bell ActiMedia and Lycos signed a $40
     million multi-year distribution agreement.

o    Lycos and Singapore Telecom formed a $50 million pan-Asian joint venture
     that will bring localized versions of Lycos.com and Tripod to more than
     10 additional Asian markets including China, India, and Singapore.

o    Lycos Japan raised an additional $32 million of financing and added
     Kadokawa Shoten, a leading media company, to the joint venture as a 7.4%
     partner with Lycos, Inc., Sumitomo Corporation and Internet Initiative
     Japan.

Acquisitions

o    Lycos acquired Quote.com, one of the Web's most comprehensive financial
     information destinations, for $78 million in stock.

o    Lycos acquired IMDI, makers of Sonique, one of the world's most popular
     MP3 audio players, for $55 million in stock.

o    Lycos completed the acquisition of Gamesville.com for $207 million in
     stock. Gamesville is one of the Web's premier content and direct
     marketing companies, and one of the stickiest sites on the Internet.

o    Lycos acquired Valent Software Corporation, maker of NetClubs, a leading
     Internet community services platform, for $45 million in stock. Valent's
     NetClubs powers Lycos Clubs, a core community service within the Lycos
     Network providing the infrastructure and tools to link more than 62,000
     separate online clubs that convene regularly across the Lycos Network.

Strategic Initiatives

o    Lycos Ventures, L.P., a strategic investment fund created by Lycos, Inc.
     and a world-class group of partners, completed investments in 10
     companies including LifeMinders.com and Conducent.

o    Internet Commerce Services Corporation (iCOMS), a leading commerce
     applications services provider, and Lycos entered into a long-term
     strategic relationship in which Lycos acquired a 14 percent stake in
     iCOMS.


<PAGE>

                                                                             6

o    Lycos and Trellix(R) announced a comprehensive technology and marketing
     agreement. Under the terms of the agreement, Trellix will license hosting
     platform technology from Lycos, enabling Trellix to offer a complete Web
     site building and private label hosting service to online communities.
     Also, Lycos now offers significantly improved features to builders on its
     Tripod community site. As part of the agreement, Lycos will take up to a
     9.5 percent equity stake in Trellix.

o    Lycos acquired a 10 percent stake in Autoweb, a leading consumer
     automotive Internet service. Lycos and Autoweb also announced a four-year
     strategic alliance to build and jointly operate a new online automotive
     channel and deliver unique marketing and e-commerce opportunities to the
     auto industry.

o    Lycos and CMGI's First-Up launched a free Internet access service, Lycos
     Free Internet Access, to complement the high quality, free dial-up access
     services offered by its joint venture partners in Europe and Asia. In
     addition, Lycos Europe's free ISP, Comundo, exceeded one million users in
     Germany.

Wireless Offerings

o    AnyDay.com, provider of comprehensive, online calendar services, and
     Lycos entered into a comprehensive distribution agreement under which
     AnyDay will provide Lycos Calendar AnyDay, a wireless-enabled,
     comprehensive, co-branded online calendar service to Lycos Network users.

o    Pixo, Inc., a leading developer of mobile commerce solutions, and Lycos,
     Inc. announced that they are working together to extend Web access from
     the desktop to wireless phones including mobile transaction capabilities.
     The optimized browser and streamlined purchasing give Lycos users a
     better wireless Web experience.

o    Ericsson, a leading provider of telecommunications solutions, and Lycos
     announced an agreement to deliver Internet content to wireless service
     users.

o    Lycos launched wireless-enabled alert technologies and other user-driven
     personalization solutions for wireless devices, powered by Puma
     Technology. When Lycos users activate the new tool on the search results
     page, they receive automatic notification of any updates to the search
     results. Users have the flexibility to designate phones, pagers, handheld
     devices or their e-mail address as the destination for their notification
     message.

o    Handango, the world's largest Internet marketplace for handheld computing
     solutions, and Lycos launched a new marketplace on the Lycos Network that
     hosts the most comprehensive collection of handheld software, hardware
     and accessories for Palm and Windows-powered devices.

Commerce

o    Sales volume generated through Lycos's e-commerce partnerships grew 224%
     from the previous year.

o    Launched Lycos Shop in October '99 - a shopping portal designed to make
     shopping easier for on- line consumers by aggregating brand named and
     specialty merchants across multiple shopping categories.

o    Unique visitors to Lycos Shop grew 77% from Jan '00 to June '00.

o    The number of merchants in Lycos Shop grew from 25 in October 1999 to
     over 3,150.

o    Launched Lycos Auctions in August '99 - in just one year, rank 4th in
     reach in the consumer-to- consumer auction market.

o    Lycos Auctions average weekly page views surged 533% from the previous
     year.

o    Launched Lycos Classifieds destination in June '00 - grew listings base
     from 1,000 to 850,000 today.


<PAGE>

                                                                             7

Forward-looking statements in this release are made pursuant to the safe
harbor provisions of the Private Securities Litigation Reform Act of 1995.
Investors are cautioned that all forward-looking statements involve risks and
uncertainties, including, without limitation, the level of usage of the
Internet and traffic to the Company's Internet site, continued acceptance of
the Company's products, demand for Internet advertising, seasonal trends in
advertising sales, the advertising budgeting cycles of individual advertisers,
capital expenditures and other costs relating to the expansion of operations,
the introduction of new products or services by the Company or its
competitors, the mix of the services sold and the channels through which those
services are sold, pricing changes, general economic conditions and specific
economic conditions in the Internet industry and other risks detailed in the
Company's filings with the Securities and Exchange Commission.

Investors and security holders are urged to read the proxy
statement/prospectus regarding the Terra Lycos business combination
transaction referenced above because it will contain important information.
The proxy statement/prospectus has been filed and a copy may be requested from
the Securities and Exchange Commission. It will be made available for free at
the Commission's Web site at www.sec.gov. within the next few weeks.


<PAGE>

                                                                             8


About Lycos, Inc. (http://www.lycos.com)


Founded in 1995, Lycos, Inc. is a leading Web media company and owner of the
Lycos Network, one of the most visited hubs on the Internet reaching nearly
one out of every two U.S. Web users. The Lycos Network is a unified set of Web
sites, attracting a diverse audience by offering a variety of services,
including leading Web search and navigation resources; Web community and
communications services including free homepage building, free Web-based
e-mail, clubs, chat, instant messaging; a personalized My Lycos start page; a
comprehensive shopping center featuring more than 3,100 merchants; and an
assortment of compelling content such as games, music, news, fun and
educational information and activities for kids as well as information about
investing, technology, entertainment, sports, small business, travel and more.
The Lycos Network is composed of Lycos.com, Tripod, WhoWhere, Angelfire,
MailCity, HotBot, HotWired, Wired News, Webmonkey, Sonique, Quote, Gamesville,
Lycos Zone and Matchmaker. Headquartered near Boston in Waltham, Mass., Lycos,
Inc. is a global Internet leader with a major presence throughout the U.S.,
Europe, Asia, Canada and Latin America.

(C)2000 Lycos, Inc. all rights reserved. Lycos(R)is a trademark of Carnegie
Mellon University. All other trademarks or service marks mentioned herein are
those of respective owners.


<PAGE>

                                                                             9
<TABLE>

                                  LYCOS, INC.
                PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
               EXCLUDING MERGER AND ACQUISITION-RELATED EXPENSES
                     AND OTHER NON-RECURRING ITEMS (1) (2)
                     (In thousands except per share data)
<CAPTION>


                                                         Three Months Ended                 Fiscal Year Ended
                                                              July 31,                           July 31
                                                   -----------------------------      -----------------------------

                                                         2000            1999              2000            1999
                                                   -----------------------------      -----------------------------
                                                           (Unaudited)                        (Unaudited)
<S>                                                <C>                  <C>           <C>                  <C>

Revenues:
     Advertising                                       $56,919          $32,990          $191,653          $96,459
     Electronic commerce and other                      30,995           13,457            99,297           42,081
                                                     --------------------------         --------------------------
     Total revenues                                     87,914           46,447           290,950          138,540

Cost of revenues                                        14,194           10,032            52,312           29,273
                                                     --------------------------         --------------------------

     Gross profit                                       73,720           36,415           238,638          109,267

Operating expenses:
     Research and development                           13,319            8,771            46,916           26,963
     Sales and marketing                                41,902           24,272           148,768           79,325
     General and administrative                          7,087            7,934            27,811           17,528
                                                     --------------------------         --------------------------
Total operating expenses, excluding merger and
     acquisition-related expenses and other non-
     recurring items                                    62,308           40,977           223,495          123,816
                                                     --------------------------         --------------------------
Pro forma operating income (loss), excluding
     merger and acquisition-related expenses and
     other non-recurring items                          11,412           (4,562)           15,143          (14,549)

Interest income, net                                    11,254            1,387            23,398            6,274
Minority interest and other, net                        (1,173)               -            (2,263)               -
                                                     --------------------------         --------------------------
Pro forma net income (loss), before taxes,
     excluding merger and acquisition-related
     expenses and other non-recurring items             21,493           (3,175)           36,278           (8,275)
                                                     --------------------------         --------------------------

Provision for income taxes                               8,597              138            14,511              138
                                                     --------------------------         --------------------------
Pro forma net income (loss), excluding merger and
     acquisition-related expenses and other non-
     recurring items                                 $  12,896          $(3,313)        $  21,767          $(8,413)
                                                     ==========================         ==========================
Pro forma basic net income (loss) per share,
     excluding merger and acquisition-related
     expenses and other non-recurring items          $    0.12           $(0.04)        $    0.19           $(0.09)
                                                     ==========================         ==========================
Weighted average shares used in computing
  pro forma basic net income (loss) per share
  excluding merger and acquisition-related
  expenses and other non-recurring items (2)           110,400           89,810           111,695           88,960
                                                     ==========================         ==========================
</TABLE>

These pro-forma consolidated financial statements exclude merger and
acquisition related expenses, including the amortization of goodwill and
non-recurring expenses and gains related to: a legal settlement, international
joint ventures and Lycos Ventures, L.P. They do not purport to be financial
statements prepared in accordance with Generally Accepted Accounting
Principles.

These pro-forma consolidated financial statements have been restated to
reflect the acquisition of Gamesville, Inc., accounted for as a pooling of
interests. Weighted average shares used in computing basic and diluted pro
forma net income per share for the three and twelve months ended July 31, 2000
include Lycos common stock from the conversion of Gamesville, Inc.


<PAGE>

                                                                            10

common stock and preferred stock on December 3, 1999, which is included as
outstanding for all periods presented, the conversion of Quote.com, Inc.
common stock, preferred stock and warrants on December 6, 1999, the conversion
of Valent Software Corporation common stock, preferred stock and options on
February 2, 2000, and the conversion of MetroSplash.com, Inc. stock options on
July 31, 2000.


<PAGE>

                                                                            11
<TABLE>

                                  LYCOS, INC.

                   CONSOLIDATED STATEMENTS OF OPERATIONS (1)
                     (In thousands except per share data)
<CAPTION>

                                                         Three Months Ended                 Fiscal Year Ended
                                                              July 31,                           July 31
                                                   -----------------------------      -----------------------------

                                                         2000            1999              2000            1999
                                                   -----------------------------      -----------------------------
                                                           (Unaudited)                        (Unaudited)
<S>                                                <C>                  <C>           <C>                  <C>

Revenues:
  Advertising                                          $ 56,919         $ 32,990         $ 191,653         $ 96,459
  Electronic commerce and other                          30,995           13,457            99,297           42,081
                                                       -------------------------         --------------------------
     Total revenues                                      87,914           46,447           290,950          138,540

Cost of revenues                                         14,194           10,032            52,800           29,273
                                                       -------------------------         --------------------------

     Gross profit                                        73,720           36,415           238,150          109,267

Operating expenses:
     Research and development                            13,319            8,771            47,352           26,963
     Sales and marketing                                 41,902           24,272           148,768           79,325
     General and administrative                           7,337            7,934            31,781           17,528
     Amortization of intangible assets                   37,191           16,741           134,063           52,428
     Total operating expenses                            99,749           57,718           361,964          176,244
                                                       -------------------------         --------------------------
Operating loss                                          (26,029)         (21,303)         (123,814)         (66,977)

Interest income, net                                     11,254            1,387            23,398            6,274
Minority interest and other, net                         (1,173)               -            (2,263)               -
Equity share of losses in affiliates, net               (20,651)          (1,360)          (32,407)          (1,360)
Gain on sale of investment                                    -                -           270,237           10,119
                                                       -------------------------         --------------------------

Net income (loss) before income taxes                   (36,599)         (21,276)          135,151          (51,944)
                                                       -------------------------         --------------------------

Provision for income taxes                                2,891              138           114,146              138
                                                       -------------------------         --------------------------

Net income (loss)                                      $(39,490)        $(21,414)        $  21,005         $(52,082)
                                                       =========================         ==========================

Basic net income (loss) per share                        $(0.36)          $(0.24)            $0.20           $(0.59)
                                                       =========================         ==========================

Diluted net income (loss) per share                      $(0.36)          $(0.24)            $0.19           $(0.59)
                                                       =========================         ==========================

Weighted average shares used in computing basic
     net income (loss) per share (1)                    110,400           89,810           105,211           88,960
                                                       =========================         ==========================
Weighted average shares used in computing diluted
     net income (loss) per share (1)                    110,400           89,810           111,695           88,960
                                                       =========================         ==========================
</TABLE>


(1)  These consolidated financial statements have been restated to reflect the
     acquisition of Gamesville, Inc., accounted for as a pooling of interests.
     Weighted average shares used in computing basic and diluted net income
     (loss) per share for the three and twelve months ended July 31, 2000
     include Lycos common stock from the conversion of Gamesville, Inc. common
     stock and preferred stock on December 3, 1999, which is included as
     outstanding for all periods presented, the conversion of Quote.com, Inc.
     common stock, preferred stock and warrants on December 6, 1999, the
     conversion of Valent Software Corporation common stock, preferred stock
     and options on February 2, 2000, and the conversion of MetroSplash.com,
     Inc. stock options on July 31, 2000.


<PAGE>

                                                                            12

                                  LYCOS, INC.
                   CONDENSED CONSOLIDATED BALANCE SHEETS (1)
                                (In thousands)


                                                        July 31,     July 31,
                                                         2000          1999
                                                     ------------   ----------

Assets
 Cash and cash equivalents                            $  640,064     $166,506
   Accounts receivable, net                                29197       25,830
   Electronic commerce and other receivables, net          99640      119,872
   Property and equipment, net                             10689        7,726
   Investments                                            419898       48,001
   Intangible assets, net                                 544813      505,682
   Other assets                                             8143       16,182
                                                      ----------     --------

     Total assets                                     $1,752,444     $889,799
                                                      ==========     ========


Liabilities and stockholders' equity
 Accounts payable and accrued expenses                   $61,946     $ 24,692
 Deferred revenues                                        128122      119,950
 Deferred taxes                                            76255          138
 Other liabilities                                          8407        5,549
     Total liabilities                                    274730      150,329
                                                      ----------     --------

Stockholders' equity                                     1477714      739,470
                                                      ----------     --------

     Total liabilities and stockholders' equity       $1,752,444     $889,799
                                                      ==========     ========

(1)  These consolidated financial statements have been restated to reflect the
     acquisition of Gamesville, Inc., accounted for as a pooling of interests.


                                     ###



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission