AXENT TECHNOLOGIES INC
10-Q, 1998-05-15
PREPACKAGED SOFTWARE
Previous: LYCOS INC, 8-K/A, 1998-05-15
Next: BEC GROUP INC, 10-Q, 1998-05-15




- --------------------------------------------------------------------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 ---------------

                                    FORM 10-Q
                                 ---------------


(Mark One)

     _X__  QUARTERLY  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 1998

                                       OR

     ___ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT
OF 1934
For the transition period from ______ to ______.

                         Commission File Number: 0-28100

                                  -------------

                            AXENT TECHNOLOGIES, INC.

             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


                  Delaware                              87-0393420
         (State or other jurisdiction of             (I.R.S. Employer
         incorporation or organization)             Identification No.)


                             2400 Research Boulevard
                                    Suite 200
                            Rockville, Maryland 20850
                    (Address of principal executive offices)


                                 (301) 258-5043
               (Registrant's telephone number including area code)

                                ----------------

Indicate by check mark whether  registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes___X___ No______


As of May 12, 1998, there were 24,475,723 shares outstanding of the Registrant's
Common Stock, par value $.02 per share.

- --------------------------------------------------------------------------------

<PAGE>


                            AXENT TECHNOLOGIES, INC.

                                     INDEX


                                                                    Page
                                                                    Number

PART I.  FINANCIAL INFORMATION

Item 1.   Financial Statements (Unaudited)                            3

         Condensed Consolidated Balance Sheets as of                  4
         March 31, 1998 and December 31, 1997

         Condensed Consolidated Statements of Operations              5
         for the three months ended March 31, 1998 and 1997

         Condensed Consolidated Statements of Cash Flows for the      6
         three months ended March 31, 1998 and 1997

         Condensed Consolidated Statements of Comprehensive           7
         Income for the three months ended March 31, 1998 and 1997

         Notes to Condensed Consolidated Financial Statements         8

Item 2.  Management's Discussion and Analysis of                     11
         Financial Condition and Results of Operations

Item 3.  Qualitative and Quantitative Disclosures About Market Risk  15

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings                                           16

Item 4.  Submission of Matters to a Vote of Security Holders         16

Item 6.  Exhibits                                                    17

SIGNATURES                                                           18




                                     - 2 -

<PAGE>


PART I.  FINANCIAL INFORMATION


Item 1.

                              FINANCIAL STATEMENTS

The  financial  statements  set forth  below at March 31, 1998 and for the three
month periods ended March 31, 1998 and 1997 are unaudited and have been prepared
pursuant to the rules and regulations of the Securities and Exchange  Commission
(the "SEC").  Certain  information  and note  disclosures  normally  included in
annual  financial  statements  prepared in accordance  with  generally  accepted
accounting principles have been condensed or omitted pursuant to those rules and
regulations.

These financial statements should be read in conjunction with the latest audited
consolidated  financial  statements  and the notes  thereto  for the fiscal year
ended  December 31, 1997,  which are included in the Company's  Annual Report on
Form 10-K as filed with the SEC on March 31, 1998.






                                     - 3 -
<PAGE>

<TABLE>
<CAPTION>

                            AXENT TECHNOLOGIES, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                             (amounts in thousands)



<S>                                                                           <C>                 <C>
                                                                                 March 31,
                                                                                   1998             December 31,
                                                                                (unaudited)             1997
                                                                              ----------------    -----------------
ASSETS

Current assets:
   Cash and cash equivalents                                                        $  35,682          $    51,618
   Marketable securities                                                               56,326               40,882
   Accounts receivable, net                                                            16,832               18,223
   Other current assets                                                                 5,440                4,337
                                                                              ----------------    -----------------

      Total current assets                                                            114,280              115,060
                                                                              ----------------    -----------------

Property and equipment, net                                                             4,916                4,263
Purchased software and other assets                                                     5,975                5,458
                                                                              ----------------    -----------------
      Total assets                                                                  $ 125,171           $  124,781
                                                                              ================    =================

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable and accrued liabilities                                         $  20,073          $    13,120
   Deferred revenue                                                                     8,032                7,396
                                                                              ----------------    -----------------

      Total  liabilities                                                               28,105               20,516
                                                                              ----------------    -----------------

Stockholders' equity:
   Common stock, par value $0.02: 24,138,258 and 23,268,657
         shares issued and outstanding, respectively                                      483                  466
   Additional paid-in capital                                                         139,665              139,612
   Accumulated deficit                                                                (42,718)             (33,389)
   Accumulated other comprehensive income                                                (364)                 (85)
   Unearned compensation                                                                   --               (2,339)
                                                                              ----------------    -----------------

      Total stockholders' equity                                                       97,066              104,265
                                                                              ----------------    -----------------

      Total liabilities and stockholders' equity                                   $  125,171           $  124,781
                                                                              ================    =================
</TABLE>


         The  accompanying  notes  are  an  integral  part  of  these  condensed
consolidated financial statements.
                                     - 4 -
<PAGE>
<TABLE>
<CAPTION>
                            AXENT TECHNOLOGIES, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                  (amounts in thousands, except per share data)
                                   (unaudited)

<S>                                                                                 <C>               <C>  
                                                                                        For the Three Months
                                                                                           Ended March 31,
                                                                                    -------------------------------
                                                                                        1998             1997
                                                                                    -------------    --------------
Net revenues:
   Product licenses                                                                    $  16,283         $  10,878
   Services                                                                                4,048             2,917
                                                                                    -------------    --------------
      Total net revenues                                                                  20,331            13,795
                                                                                          
Cost of net revenues                                                                       2,118             1,290
                                                                                    -------------    --------------
Gross profit                                                                              18,213            12,505
                                                                                                            
Operating expenses:
   Sales and marketing                                                                     9,141             7,132
                                                                                           
   Research and development                                                                3,967             2,836
                                                                                                             
   General and administrative                                                              1,482             1,681
                                                                                                             
   Non-recurring charges                                                                  17,422            27,632
                                                                                    -------------    --------------
       Total operating expenses                                                           32,012            39,281
                                                                                    -------------    --------------
Income (loss) from continuing operations before royalties, interest and taxes            (13,799)          (26,776)
                                                                                    
   Royalty income                                                                            569               658
   Interest income                                                                                           1,079
                                                                                           1,063
   Gain on sale of marketable securities                                                     389              --
   Income tax (provision) benefit                                                          2,105              (962)
                                                                                                             
                                                                                    -------------    --------------
Income (loss)  from continuing operations                                                 (9,673)          (26,001)

Income from discontinued operations                                                          ---               173
                                                                                    -------------    --------------

Net income (loss)                                                                      $  (9,673)        $ (25,828)
                                                                                    =============    ==============
Net income (loss) per common share (basic):
   Continuing operations                                                               $   (0.41)        $   (1.17) 
                                                                                                      
   Discontinued operations                                                                   ---         $    0.01
                                                                                    =============    ==============
Net income (loss) per common share (basic)                                             $   (0.41)        $   (1.16)
                                                                                    =============    ==============
Number of shares used in computing net income (loss) per common
share outstanding (basic)                                                                 23,654            22,136

Net income (loss) per common share (diluted):
   Continuing operations                                                               $   (0.41)        $   (1.17)
                                                                                                      
   Discontinued operations                                                                   ---         $    0.01
                                                                                     -------------    --------------
Net income (loss) per common share (diluted)                                            $ (0.41)         $   (1.16)
                                                                                    =============    ==============
Number of shares used in computing net income (loss) per common
share outstanding (diluted)                                                               23,654            22,136

         The  accompanying  notes  are  an  integral  part  of  these  condensed
consolidated financial statements.
</TABLE>
                                     - 5 -
<PAGE>

<TABLE>
<CAPTION>

                            AXENT TECHNOLOGIES, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (amounts in thousands)
                                   (unaudited)


<S>                                                                                 <C>                  <C>    
                                                                                          For the Three Months
                                                                                              Ended March 31,
                                                                                    ------------------------------------
                                                                                         1998                 1997
                                                                                    ----------------     ---------------
CASH INFLOWS (OUTFLOWS)

   Operating activities:
     Net loss from continuing operations                                                  $  (9,673)         $  (26,001)
     Non-cash items:
       Depreciation and amortization                                                            673                 517
       Non-recurring charges                                                                 17,422              27,632
       Payments for corporate acquisition                                                    (7,462)                 --       
       Gain on sale of marketable securities                                                   (389)                 --
       Change in assets and liabilities                                                      (2,674)             (1,736)
                                                                                    ----------------     ---------------

   Net cash provided by continuing operations                                                (2,103)                 412
   Net cash used by discontinued operations                                                      --                (250)
                                                                                    ----------------     ---------------
                                                                                                         
         Net cash provided by operating activities                                           (2,103)                 162
                                                                                    ----------------     ---------------

   Investing activities:
     Capital expenditures                                                                    (1,862)               (624)
     Proceeds from the sale of marketable securities                                            389                  --
     Purchases of short-term investments                                                    (30,093)            (11,062)
     Maturity of short-term investments                                                      14,649                 282
                                                                                    ----------------     ---------------

   Net cash used by continuing operations                                                   (16,917)            (11,404)
   Net cash provided by discontinued operations                                                  --                 215
                                                                                    ----------------     ---------------
         Net cash used by investing activities                                              (16,917)            (11,189)
                                                                                    ----------------     ---------------

  Financing activities:
    Proceeds from issuance of common stock                                                    3,125                 358
    Proceeds from line of credit draws                                                           --                 490
    Principal payments on line of credit                                                         --              (1,225)
                                                                                    ----------------     ---------------

  Net cash provided by continuing operations from financing activities                        3,125                (377)
                                                                                    ----------------     ---------------

  Effect of exchange rate changes on cash                                                       (41)                (43)
                                                                                         
                                                                                    ----------------     ---------------

  Net decrease in cash and cash equivalents                                                 (15,936)            (11,447)
  Cash and cash equivalents, beginning of period                                             51,618              54,828
                                                                                    ----------------     ---------------
  Cash and cash equivalents, end of period                                                 $ 35,682            $ 43,381
                                                                                    ================     ===============



         The  accompanying  notes  are  an  integral  part  of  these  condensed
consolidated financial statements.
</TABLE>
                                     - 6 -
<PAGE>
<TABLE>


                            AXENT TECHNOLOGIES, INC.
            CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
                             (amounts in thousands)
                                   (unaudited)

<S>                                                                                 <C>                   <C>   
                                                                                           For the Three Months
                                                                                              Ended March 31,
                                                                                    ------------------------------------
                                                                                         1998                 1997
                                                                                    ----------------     ---------------

   Net loss                                                                               $ (9,673)          $ (25,828)
   Other comprehensive loss                                                              
      Currency translation effects                                                             (41)                (43)
                                                                                    ================     ===============
   Comprehensive loss                                                                     $ (9,714)          $ (25,871)
                                                                                    ================     ===============



         The  accompanying  notes  are  an  integral  part  of  these  condensed
consolidated financial statements.
</TABLE>
                                     - 7 -
<PAGE>

                            AXENT TECHNOLOGIES, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)


Basis of Presentation

AXENT Technologies,  Inc. and its wholly owned subsidiaries  (collectively,  the
"Company"  or "AXENT")  develop,  market,  license  and support  enterprise-wide
information  security  solutions for  client/server  computing  environments and
provide related services.

The Company's condensed  consolidated financial statements have been restated to
reflect  consummation  of the acquisition of Raptor  Systems,  Inc.  ("Raptor"),
which was accounted for as a pooling-of-interests and consummated on February 5,
1998, in accordance with APB No. 16. AXENT's historical financial statements and
related selected and financial information have been restated to combine earlier
financial statements of AXENT and Raptor.

The accompanying  unaudited condensed  consolidated financial statements reflect
all the adjustments,  consisting of normal recurring  adjustments,  that, in the
opinion of management,  are necessary for a fair presentation of the results for
the interim  periods  presented.  The results for the three month  period  ended
March 31, 1998 may not  necessarily  be indicative of the results for the entire
year.  The December 31, 1997  condensed  consolidated  balance sheet was derived
from audited  financial  statements as of the same date but does not include all
disclosures required by generally accepted accounting principles.

These  financial  statements  should be read in  conjunction  with the Company's
annual audited financial  statements for the year ended December 31, 1997, which
are included in the Company's Form 10-K filed with the SEC on March 31, 1998.

Business Combinations

On February 5, 1998, the Company  consummated its merger with Raptor in which it
acquired 100% of the outstanding  stock of Raptor for 10,952,380 shares of AXENT
common stock and exchanged stock options covering a total of 1,725,988 shares of
AXENT  common  stock.  The  Company  incurred  approximately  $17.42  million in
non-recurring transaction and other related costs in relation to the merger. The
business  combination  was accounted  for by the pooling of interests  method of
accounting, and accordingly,  the assets, liabilities,  and stockholders' equity
of Raptor  were  combined  with the  Company's  respective  accounts at recorded
values. Prior statements have been restated to give effect to the merger.

The following is a reconciliation  of revenues and net loss previously  reported
by the Company for the quarter ended March 31, 1997,  with the combined  amounts
currently presented in the financial statements for that quarter:
<TABLE>
<CAPTION>

Quarter Ended March 31, 1997
<S>                                      <C>                      <C>                  <C>  
(in thousands)                                  AXENT                  Raptor             Combined
                                         ---------------------    -----------------    ---------------
                                                                  
Revenues                                           $    8,155           $    5,640        $    13,795
Net income (loss)                                     (26,685)                 857            (25,828)
</TABLE>

During 1997, AXENT acquired  AssureNet  Pathways,  Inc  ("AssureNet") by issuing
1,550,000  shares of common stock in exchange for all of the outstanding  shares
of AssureNet preferred and common stock and certain outstanding  AssureNet stock
options and  warrants,  when  exercised.  In addition,  AXENT  assumed all other
AssureNet stock options and warrants outstanding at the time of the merger.

                                     - 8 -
<PAGE>
AssureNet's   operations   have  been  included  in  the   Company's   condensed
consolidated financial statements since January 7, 1997, and the acquisition was
accounted for using the purchase method of accounting.  The total purchase price
of $32 million was allocated to the net assets acquired based on their estimated
fair market value, which included approximately $2.9 million of tangible assets;
$1.5 million in purchased  software which is being amortized over three years on
a straight-line  basis; and approximately  $27.6 million of in-process  research
and development based on the products' net present value using a discounted cash
flow model. The in-process  research and development was expensed at the date of
the  acquisition.  After the  acquisition,  AXENT ceased to actively  market the
majority of AssureNet hardware products and has focused its efforts on marketing
the Defender software products and related hardware tokens.

Net Income Per Common Share

During 1997, the Company adopted Financial  Accounting Standards Board Statement
No. 128,  "Earnings per Share,"  ("SFAS 128") to calculate net income per share.
Basic earnings per common share have been computed by dividing net income by the
weighted average number of common shares outstanding during the period.  Diluted
earnings  per share have been  computed by dividing  net income by the  weighted
average number of common shares  outstanding  plus an assumed increase in common
shares  outstanding for dilutive  securities.  Potentially  dilutive  securities
consist  entirely of options to acquire  common stock for a specified  price and
their dilutive effect is measured using the treasury method.  These  potentially
dilutive  securities  have been  excluded  from the diluted  earnings  per share
calculations  for each  period  presented  because  they would be  antidilutive.
Earnings per share for all other periods presented have been restated to conform
to SFAS 128.

The following  table  reconciles  the weighted  average  number of common shares
during each period for basic earnings per share with the  comparable  amount for
diluted earnings per share.

<TABLE>
<CAPTION>
<S>                                                                                 <C>                  <C>
(amounts in thousands)                                                                        For the Three Months
                                                                                                  Ended March 31,
                                                                                    ------------------------------------
                                                                                         1998                 1997
                                                                                    ----------------     ---------------
Weighted average shares outstanding - (basic)                                                23,654              22,136
Stock options                                                                                    --                  --
                                                                                    ================     ===============
Weighted average shares outstanding - (diluted)                                              23,654              22,136
                                                                                    ================     ===============
</TABLE>
Discontinued Operations

In mid-1994 the Company  made a strategic  decision to focus its business on the
information  security  market  and to divest  itself of  products  and  services
unrelated to such business.  The following  businesses have been divested by the
Company:  (i) the storage management  products business,  which was sold in 1994
for cash,  notes and the  assumption  of certain  liabilities,  (ii) the OpenVMS
utility software  distribution  business,  which was conveyed to Raxco Software,
Inc.  ("Raxco") in a spin-off effective December 31, 1995 and (iii) the Helpdesk
products business,  which was sold in February 1996, for cash, a note, royalties
and the assumption of certain  liabilities.  The results of operations for these
divested  businesses  have been  accounted  for as  discontinued  operations  in
accordance with Accounting Principles Bulletin No. 30, "Reporting the Results of
Operations-Reporting  the Effects of  Disposal  of a Segment of a Business,  and
Extraordinary, Unusual and Infrequently Occurring Events and Transactions" ("APB
30").

Income Tax

The Company files a consolidated  federal income tax return in the U.S. with its
U.S.  subsidiaries.  Deferred income taxes have been  established by each entity
based upon its  temporary  differences,  the  reversal  of which will  result in
taxable  or  deductible  amounts  in  future  years  when the  related  asset or
liability is recovered or settled.



                                     - 9 -
<PAGE>

                                   
Stock Option Plan

The Company has adopted  certain fixed stock option plans.  AXENT's  Amended and
Restated  1996  Stock  Option  Plan  (the  "Employee  Plan"),  together  with  a
predecessor  stock  option plan,  provides  for a total of  3,476,714  shares of
common stock to be issued.  Of the  authorized  shares  provided in the Employee
Plan and the predecessor  plan,  options covering an aggregate of 522,600 shares
were issued during the first three months of 1998.

The 1996 Directors' Stock Option Plan (the "Director Plan") provides for a total
of  200,000  shares of  common  stock to be  issued.  Of the  authorized  shares
provided in the Director  Plan,  options  covering an aggregate of 27,000 shares
were issued during the first three months of 1998.

In February 1998, the Company  adopted the 1998 Incentive Stock Plan ("98 Plan")
and reserved 1,800,000 shares for issuance thereunder.  Of the authorized shares
provided in the 98 Plan,  options  covering an  aggregate of 732,400 were issued
during the first three months of 1998.


Adoption of Accounting Pronouncements
     
The Financial  Accounting Standards Board has issued Statement of Financial
Accounting  Standards No. 130,  "Reporting  Comprehensive  Income" ("SFAS 130"),
which is effective for the fiscal years  beginning after December 15, 1997. SFAS
130 requires  additional  disclosures  with respect to certain changes in assets
and  liabilities  that previously were not required to be reported as results of
operations  for the period.  Effective  for the fiscal year ending  December 31,
1998, the Company has adopted SFAS 130.

The American  Institute of Certified Public  Accountants has issued Statement of
Position ("SOP") 97-2, Software Revenue  Recognition.  SOP 97-2 is effective for
transactions entered into in fiscal years beginning after December 15, 1997, and
provides  guidance on  applying  generally  accepted  accounting  principles  in
recognizing  revenue on  software  transactions.  Effective  for the fiscal year
ending December 31, 1998, the Company has adopted SOP 97-2.


Recent Accounting Pronouncements

The  Financial  Accounting  Standards  Board has issued  Statement  of Financial
Accounting  Standards No. 131,  "Disclosures  About Segment of an Enterprise and
Related  Information"  ("SFAS  131"),  which is  effective  for the fiscal years
beginning  after December 15, 1997.  SFAS 131 specifies  revised  guidelines for
determining an entity's  operating  segments and the type and level of financial
information to be disclosed.

The Company does not expect the  adoption of this  standard to have a material
impact on the Company's financial position or results of operations.



                                     - 10 -


<PAGE>


Item 2.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations   contains   forward-looking   statements   which  involve  risk  and
uncertainties.  The Company's actual results may differ  significantly  from the
results discussed in the  forward-looking  statements.  Factors that might cause
such a difference include,  but are not limited to, those identified in "Certain
Factors  Affecting  Future  Performance"  (see below) and those discussed in the
"Risk Factors" set forth in the Company's Prospectus/Joint Proxy Statement dated
January 2, 1998, as filed with the SEC on January 5, 1998.

                  Three Months Ended March 31, 1998 Compared to
                        Three Months Ended March 31, 1997

Net Revenues

The Company's net revenues from product licenses increased  approximately 49.6%,
or $5.40 million,  from $10.88 million for the three months ended March 31, 1997
to $16.28  million for the three months ended March 31, 1998.  For those periods
in 1997 and 1998, net revenues from product licenses represented 78.9% and 80.1%
of total net revenues,  respectively. The increase in product license revenue is
primarily  attributable  to the  continued  broader  acceptance of the Company's
products,  the  introduction and general release of new products or versions and
the expansion of available products running on new or additional platforms.

The Company's net revenues from services increased approximately 38.7%, or $1.13
million,  from $2.92  million for the three months ended March 31, 1997 to $4.05
million for the three  months  ended March 31,  1998.  The  increase in services
revenues is primarily  attributable  to growth in the customer  base  purchasing
maintenance.  For those  periods in 1997 and 1998,  net revenues  from  services
represented 21.1% and 19.9% of total net revenues, respectively.

Revenues from North American and  International  operations  were 79% and 21% of
total  revenues,  respectively,  for the three  months  ended  March 31, 1998 as
compared to 82% and 18%, respectively, for the same period in 1997.

Cost of Net Revenues

The Company's cost of net revenues  includes cost of media,  product  packaging,
documentation  and other production  costs,  amortization of purchased  software
costs,  product  royalties,  and the  direct  and  indirect  costs of  providing
technical support,  training and consulting services to the Company's customers.
Cost of net revenues  increased  approximately  64.2%,  or $828,000,  from $1.29
million for the three months ended March 31, 1997 to $2.12 million for the three
months ended March 31,  1998.  For those  periods in 1997 and 1998,  cost of net
revenues represented 9.4% and 10.4% of net revenues,  respectively. The increase
in the cost of net revenues is primarily  attributable  to the increase in staff
of the  Company's  customer  support  operations  necessary  to support a larger
installed  customer base as well as additional  products offered by the Company.
Cost of net revenues, as a percentage of revenues,  may fluctuate from period to
period  due to a change  in  product  mix,  a change  in the  number  or size of
transactions  recorded  in a quarter,  integration  of  acquired  operations  or
products, or an increase or decrease in licenses of royalty-bearing products.


Sales and Marketing

Sales and marketing  expenses consist  primarily of personnel  costs,  including
commissions,  salaries,  benefits  and  bonuses,  travel,  telephone,  costs  of
advertising,  public  relations  seminars and trade shows.  Sales and  marketing
expenses  increased  28.2%,  or $2.01 million,  from $7.13 million for the three
months  ended March 31, 1997 to $9.14  million for the three  months ended March
31,  1998.  For those  periods in 1997 and 1998,  sales and  marketing  expenses
represented 51.7% and 45.0% of total net revenues, respectively. The increase in
dollar  amount was due to the  additional  sales staff to support the  company's
growth.  The decrease in sales and  marketing  expenses as a percentage of total
net revenues was due  primarily to the greater  increase in total net  revenues.
The Company currently  anticipates that the dollar amount of sales and marketing
expenses  will  increase as the Company  continues to hire  additional  staff to
support the Company's growth in future periods.

                                     - 11 -

<PAGE>
Research and Development

Research  and  development   expenses  consist  primarily  of  personnel  costs,
including  salaries,  benefits and bonuses,  travel and other  personnel-related
expenses of the employees  engaged in ongoing research and development  projects
and third-party development contracts. Costs related to research and development
of  products  are  expensed  as  incurred.  Research  and  development  expenses
increased 39.8%, or $1.13 million, from $2.84 million for the three months ended
March 31, 1997 to $3.97  million for the three months ended March 31, 1998.  For
those periods in 1997 and 1998,  research and development  expenses  represented
20.6% and 19.5% of total net  revenues,  respectively.  The  increase  in dollar
amount  resulted  from the  addition of staff  needed to develop,  maintain  and
enhance the Company's  software  products in an effort to keep pace in a dynamic
market where security needs and demands are constantly changing. The decrease in
research and development  expenses as a percentage of total net revenues was due
primarily to the greater increase in total net revenues.  The Company  currently
anticipates  that the dollar  amount of research and  development  expenses will
increase as the Company  continues to commit  substantial  resources to research
and development in future periods.

General and Administrative

General and  administrative  expenses  consist  primarily  of  personnel  costs,
including  salaries,  benefits  and bonuses and  related  costs for  management,
finance  and  accounting,  legal and other  professional  services.  General and
administrative expenses decreased 11.9%, or $200,000, from $1.68 million for the
three  months  ended March 31, 1997 to $1.48  million for the three months ended
March 31, 1998. For those periods in 1997 and 1998,  general and  administrative
expenses  represented  12.2% and 7.3% of total net revenues,  respectively.  The
decrease is primarily a result of the synergies  gained from the  elimination of
overlapping administration functions associated with the Raptor acquisition. The
Company   currently   anticipates   that  the  dollar   amount  of  general  and
administrative   expenses  will  increase  as  the  Company  continues  to  hire
additional staff to support the Company's growth in future periods.

Non-Recurring Charges

In 1997, the Company incurred a one-time charge  associated with the acquisition
of AssureNet of approximately $27.6 million to expense the purchased  in-process
research and development that had not reached technological  feasibility and had
no probable  future uses.  In 1998,  the Company  incurred a one-time  charge of
$17.4 million,  $13.3 million net of taxes, for severance,  investment  banking,
legal,  and  accounting  fees,  and other costs  related to the  acquisition  of
Raptor.

Income from Continuing Operations before Royalties, Interest and Taxes

Income from continuing operations before royalties, interest and taxes increased
$12.98  million from a loss of $26.78 million to a loss of $13.80  million,  for
the three  months ended March 31, 1997 and 1998,  respectively.  The increase is
primarily  attributable to the decrease in non-recurring  charges as well as the
overall  increase  in  world-wide  revenues  offset  in part by the  investments
required to generate such revenues.

                                     - 12 -

<PAGE>


Royalty Income

Royalty  income  consists of amounts  payable to AXENT pursuant to the Exclusive
Distributor License Agreement with Raxco related to the OpenVMS utility software
products  owned by AXENT.  Royalty  income  declined  13.5%,  or  $89,000,  from
$658,000  for the three  months  ended March 31,  1997 to $569,000  for the same
three month period  during  1998.  This  decline is  primarily  attributable  to
declining revenues recognized by Raxco for these products as a result of erosion
of market share that the OpenVMS  platform  has  experienced  world-wide.  AXENT
expects  that the amount of royalty  income  will  continue to decline in future
periods.

For the three month period ended March 31, 1998,  Raxco  reported to the Company
gross revenues of $2.67 million,  which included  approximately $1.90 million of
OpenVMS utility revenues.

Interest Income

Interest  income  decreased  1.5%, or $16,000,  from $1.08 million for the three
month  period  ended March 31, 1997 to $1.06  million for the three month period
ended March 31, 1998.

Income Taxes

The Company  accounts for income taxes under  Statement of Financial  Accounting
Standards No. 109,  "Accounting for Income Taxes" ("SFAS 109").  Under SFAS 109,
deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences  attributable  to  differences  between  the  carrying  amounts  of
existing  assets and  liabilities  for  financial  statement  purposes and their
respective tax basis. The Company's subsidiaries have a history of net operating
losses  making  the  realization  of its  tax  credit  carryforwards  uncertain.
Accordingly,  the  Company  placed a partial  valuation  allowance  against  the
deferred tax assets of its subsidiaries.

The  Company  recorded  a tax  provision  related  to its  taxable  income  from
continuing  and  discontinued  operations  for the three  months ended March 31,
1997.  The  Company  recorded a tax  benefit  related to its  taxable  loss from
continuing  operations  for the three months ended March 31, 1998. The effective
rate for the three months ended March 31, 1998 was approximately 35%.

Income from Continuing Operations

As a result of the above the Company recorded a loss from continuing  operations
of $9.67 million for the three months ended March 31, 1998, a decrease of 62.8%
or $16.33  million,  from a loss of $26.00  million for the three  months  ended
March 31, 1997.

Income from Discontinued Operations

Income from  discontinued  operations  consists of the net results of operations
from the divested  businesses  of the  Company,  which for  financial  statement
purposes have been accounted for in accordance with APB No. 30 and classified as
discontinued  operations.  The  Company's  income from  discontinued  operations
decreased  from  $173,000  for the three month period ended March 31, 1997 to $0
for the  three  month  period  ended  March  31,  1998.  The  Company  currently
anticipates no further income from discontinued operations.

                                     - 13 -

<PAGE>

Financial Condition- Liquidity and Capital Resources

The   Company's   overall  cash  and  cash  equivalents  were $35.68  million at
March 31, 1998, a decrease of  approximately  $15.94 million from $51.62 million
at December 31, 1997.  During the three month  periods  ended March 31, 1997 and
1998,  respectively,  the Company financed its operations primarily through cash
reserves and  available  working  capital.  The Company's  continuing  operating
activities  generated  cash of $412,000  and used cash of $2.10  million for the
three month  periods  ended March 31,  1997 and 1998,  respectively.  During the
three months ended March 31, 1998,  the  Company's  use of cash from  continuing
operating    activities   was   primarily   a   result   of   the   payment   of
transaction-related costs associated with the acquisition of Raptor.

The Company made capital  expenditures of approximately  $624,000 and $1,862,000
for the three month periods ended March 31, 1997 and 1998,  respectively.  These
purchases  have  generally  consisted  of  computer   workstations,   networking
equipment,  office furniture and equipment.  The Company had no firm commitments
for capital expenditures as of March 31, 1998.

During  the three  month   period  ended  March 31, 1998,  the  Company's   cash
position was also affected by the following:  1) the Company had cash outlays of
approximately   $7.46  million  for  transaction   costs   associated  with  the
acquisition of Raptor;  2) the Company  received  proceeds of $3.12 million from
the  issuance  of common  stock  for  stock  option  exercises;  3) the  Company
purchased  $30.09  million of  marketable  securities;  4) the Company  received
$14.65  million  from the  maturity of  short-term  investments;  5) the Company
received  proceeds of $389,000  from the sale of common stock of MTI  Technology
Corporation.

The Company believes that cash generated from operations, together with existing
sources of  liquidity,  will be  sufficient  to meet its  capital  expenditures,
working capital and other cash  requirements both for the next twelve months and
for the foreseeable future.

Certain Factors Affecting Future Performance

Although the Company has  experienced  significant  growth in revenues  from its
software  products,  the  Company  does  not  believe  prior  growth  rates  are
necessarily  indicative of future operating  results.  In addition,  the Company
expects increased competition and intends to invest significantly in its product
development. As a result, there can be no assurance that the Company will remain
profitable  on a  quarterly  or  annual  basis.  Due  to the  Company's  limited
operating history with respect to many of its software products,  predictions as
to  future  operating  results  are  difficult.  Future  operating  results  may
fluctuate due to factors such as: demand for the  Company's  products;  the size
and timing of customer  orders;  the number of  competitors  and the breadth and
functionality of their product  offerings;  the introduction of new products and
product  enhancements by the Company or its competitors;  the budgeting cycle of
customers;  changes in the proportion of revenues  attributable  to license fees
and consulting services;  the availability of services personnel to demonstrate,
install,  configure  and implement  products;  changes in the level of operating
expenses;  competitive  conditions in the industry;  and changes in technologies
affecting  computing,  networking,   communications,  systems  and  applications
management and data security. The Company's future operating results also may be
affected if it fails to recognize the anticipated benefits of its acquisition of
Raptor on the  timetable  projected  by AXENT;  those  benefits  include,  among
others,  integration of AXENT and Raptor product  offerings and  coordination of
their  respective  sales,  marketing and research and development  teams without
disruption or unanticipated  expense. The Company's future results of operations
may  also  be  adversely  affected  if the  anticipated  integration  of  Raptor
operations produces unexpected  expenses,  delays,  inefficiencies,  loss of key
personnel,  loss of resellers or  distributors  or loss of  consultants or if it
leads to adverse effects on customer purchasing decisions.

The market for the Company's software products is highly competitive,  and AXENT
expects  that  it  will  face  increasing   price  pressures  from  its  current
competitors and new market entrants. As a result of increasing  consolidation in
the  information  security  industry,  the Company  expects  that it will become
subject  to  increased   competition,   which  may  negatively  impact  existing
collaborative,  marketing,  reselling,  distribution or marketing  agreements or
relationships and thereby  materially  adversely affect the Company's  financial
condition and results of operations.  Any material reduction in the price of the
Company's  software  products  would  negatively  affect gross margins and could
materially  adversely  affect the Company's  financial  condition and results of
operations.

                                     - 14 -

<PAGE>

The  licensing  of  many of the  Company's  enterprise-class  software  products
generally involve significant testing by and education of prospective  customers
as well as a  commitment  of  resources  by both  parties.  For  these and other
reasons,  the  sales  cycle  associated  with  the  licensing  of the  Company's
enterprise-class  security  software products is typically long and subject to a
number of significant risks over which the Company has little or no control and,
as a result,  the Company may expend  significant  resources  pursuing potential
sales that will not be consummated.

The Company  anticipates that  international  sales will continue to represent a
significant percentage of revenue in the foreseeable future. International sales
are subject to a number of risks,  including  unexpected  changes in  regulatory
requirements,  export limitations on encryption technologies,  tariffs and other
trade  barriers,   political  and  economic   instability  in  foreign  markets,
difficulty in the staffing,  management and  integration of foreign  operations,
longer payment cycles,  greater  difficulty in accounts  receivable  collection,
currency fluctuations and potentially adverse tax consequences.  The uncertainty
of the monetary  exchange values has caused,  and may in the future cause,  some
foreign  customers  to delay new orders or delay  payment for  existing  orders.
These factors may, in the future,  contribute to  fluctuations  in the Company's
financial condition and results of operations. Although the Company's results of
operations  have not been materially  adversely  affected to date as a result of
currency fluctuations, the long-term impact of currency fluctuations,  including
any  possible  effect on the  business  outlook in other  developing  countries,
cannot be predicted.

The  Company   has   experienced   significant  quarterly  fluctuations  in  its
operating  results and anticiaptes such  fluctuations in the future.  Generally,
revenues, operating income and net income have been higher in the fourth quarter
of each year than in the first quarter of the following  year with the exception
of 1997,  when the accounting  treatment of the AssurNet  acquisition  mitigated
that  historic  trend.  The Company  believes that the fourth  calendar  quarter
revenues are  positively  affected by the end of year  budgeting  cycles of some
large corporate  customers,  as well as the annual nature of the Company's sales
compensation  plans.  Revenues  also  tend to be  lower  in the  summer  months,
particularly  in  Europe,   when  businesses  often  defer  purchase  decisions.
Quarterly  revenues  and  operating  results  depend on the volume and timing of
orders  received,  which may be affected by large  individual  transactions  and
which  sometimes  are  difficult  to predict,  especially  with regard to orders
received through indirect  distribution  channels.  The Company historically has
recognized a  substantial  portion of its license  revenues in the last month of
each  quarter;  this is expected to continue  for the  forseeable  future as the
portion of revenues from indirect distribution channels increases.

This  Form  10-Q and the  foregoing  Management's  Discussion  and  Analysis  of
Financial   Condition  and  Results  of  Operations   contains   forward-looking
statements that involve risks and uncertainties  that could cause actual results
to differ materially. Factors that might cause or contribute to such differences
include,  but are not limited to those discussed in this section  ("Factors that
May Affect Future Performance") and the section o the Company's Prospectus/Joint
Proxy Statement  dated January 2, 1998 entitled "Risk  Factors".  Readers should
carefully  review the risks  described in other documents the Company filed from
time to time with the Securities and Exchange  Commission,  including the annual
report on Form 10-K and the other quarterly  reports on Form 10-Q filed or to be
filed  by  the  Company  in  1998.   Readers  are   cautioned  not  to  rely  on
forward-looking  statements.  The Company has no obligation to publicly  release
any revisions to  forward-looking  statements or reflect events or circumstances
after the date of filing of this Form 10-Q.

Item 3.           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

        Not applicable.

                                     - 15 -
<PAGE>

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

     On December 4, 1997, an action entitled Usher Fisher v. William Kaiser,  et
al. was filed in the  Delaware  Court of Chancery  in and for New Castle  County
(the  "Court"),  purportedly  as a class  action on behalf  of  stockholders  of
Raptor,  against Raptor,  the members of Raptor's Board and AXENT, which sought,
among other  things,  to enjoin  consummation  of the merger of Raptor and AXENT
(the "Merger").

     Raptor and the Raptor Board believed that the plaintiff's  allegations were
without  merit,  but also  believed that the  possibility  of delay and possible
uncertainty  with  respect  to  consummation  of  the  Merger  relating  to  the
litigation  were not in the  best  interests  of  Raptor  and its  stockholders.
Representatives  of Raptor and AXENT and  counsel for the  plaintiff  reached an
agreement  in principle to settle the  litigation  on January 20, 1998.  In that
agreement  in  principle,  Raptor and the  Raptor  Board  made no  admission  of
liability but agreed to circulate  certain  additional  information  to Raptor's
stockholders,  and the  plaintiff  agreed  generally  to  refrain  from  further
proceedings  pending approval of a final  settlement  agreement by the Court and
approval of the Merger by Raptor's stockholders. Defendants agreed not to oppose
an application by plaintiff's  counsel for an award of counsel fees and expenses
not to exceed  $250,000,  which will be payable by Raptor if the fee application
is  approved.   The  Merger  was  approved  by  the  requisite  vote  of  Raptor
stockholders on February 5, 1998 and was consummated on that date.

Item 4.           Submission of Matters to a Vote of Security Holders.

         At a special  meeting  of AXENT's  stockholders  on  February  5, 1998,
stockholders  of record at the close of business on December  31, 1997  approved
the issuance of shares of AXENT common stock in  connection  with the  Agreement
and Plan of Merger dated as of December 1, 1997 (the "Merger  Agreement") by and
among AXENT, Raptor and a wholly-owned  subsidiary of AXENT, and the 1998 Raptor
Option  Exchange  Plan.  On that matter,  8,573,200  shares voted to approve the
issuance of shares in the merger,  36,008 shares voted  against  approval of the
issuance,  46,172  shares  abstained  from  voting on the  matter and there were
32,590 "broker non-votes" on that matter. At that meeting,  AXENT's stockholders
also approved AXENT's  Incentive Stock Plan (the "Option Plan") and AXENT's 1998
Employee  Stock  Purchase Plan ( the "Purchase  Plan"),  and the  reservation of
1,800,000 and 500,000 shares of AXENT common stock,  respectively,  for issuance
thereunder.  On approval of the Option Plan,  5,726,876  shares voted to approve
the  Option  Plan,  2,869,154  shares  voted  against  approval,  59,350  shares
abstained and there were 32,590 "broker  non-votes" on that matter.  On approval
of the Purchase  Plan,  7,625,423  shares  voted to approve the  Purchase  Plan,
1,007,726 shares voted against approval,  56,795 shares abstained and there were
1,974 "broker non-votes" on that matter.
<TABLE>
<CAPTION>
                                     - 16 -
<PAGE>
Item 6.           Exhibits and Reports on Form 8-K.

(a)      The following exhibits are filed or incorporated by reference, as stated below:
<S>                     <C>    
Exhibit Number                           Description

     3.1   (1)          Amended and Restated Certificate of Incorporation of AXENT.
     3.2   (2)          Amended and Restated Bylaws of AXENT.
     4.1   (1)          Specimen stock certificate for shares of Common Stock of AXENT.
     10.1  (1)          AXENT's 1991 Amended and Restated Stock Option Plan.
     10.2  (3)          AXENT's 1996 Amended and Restated Stock Option Plan.
     10.3  (3)          AXENT's 1996 Amended and Restated Directors' Stock  Option Plan.
     10.7  (1)          Registration Rights Agreement dated as of December 10, 1992, by and among AXENT and the
                        parties thereto.
     10.7.1(3)          Amendment No. 1 to Registration Rights Agreement dated as of February 26, 1997, by and
                        among AXENT and the parties  thereto.
     10.8  (1)          Settlement Agreement effective as of September 13, 1991, by  and among AXENT and the
                        parties thereto.
     10.9  (1)          Form of Indemnification Agreement between AXENT and its directors and executive officers.
     10.10(1)           Agreement of Merger dated as of November 17, 1994, among  AXENT, Datamedia Corporation
                        and Raxco Acquisition Corporation.
     10.11(1)           Lease Agreement dated as of September 6, 1995, by and between Research Grove Associates and
                        AXENT.
     10.12(1)           Lease of Real Property dated as of March 7, 1995, by and  between TNK Associates and AXENT.
     10.13(1)           Deed of Lease dated as of March 14, 1995 by and between Bill Harris Music, Inc. and AXENT.
     10.14(1)           Agreement dated as of December 30, 1987, by and between AXENT and William R. Davy.
     10.15(1)           Agreement dated as of September 20, 1990, by and between AXENT and William R. Davy.
     10.16(1)           Agreement dated as of November 7, 1991, by and between AXENT and William R. Davy.
     10.17(4)           Memorandum of Understanding regarding certain compensation and severance matters relating to
                        Richard A. Lefebvre, dated July 22, 1997.
     10.18(1)           Severance Arrangement for John C. Becker, dated October 16,  1992.
     10.19(1)           Severance Arrangement for Brett Jackson, dated October 16,  1992.
     10.20(1)           AXENT's Officer/Vice President Severance Policy.
     10.21(1)           Exclusive Distributor License Agreement, effective as of  December 31, 1995, between AXENT and
                        Raxco Software, Inc.
     10.22(1)           Administrative Services Agreement, effective as of December 31, 1995, between the Company and
                        Raxco Software, Inc.
     10.24(1)           Agreement and Plan of Separation, effective as of December 31,  1995, between AXENT and Raxco
                        Software, Inc.
     10.29(3)           Amended  Agreement  and  Plan  of  Merger  among  AXENT,
                        Axquisition, Inc., and AssureNet Pathways, Inc, dated as
                        of January 6, 1997 and amended February 26, 1997.
     10.30(5)           AXENT's 1998 Employee Stock Purchase Plan.
     10.31(5)           AXENT's 1998 Incentive Stock Plan.
     10.32(5)           AXENT's Exchange Option Plan for Optionees of Raptor Systems, Inc.
     10.33(5)           Agreement and Plan of Merger among AXENT, Axquisition Two, Inc. and Raptor Systems, Inc. dated
                        as of December 1, 1997.
     21.1  (6)          Subsidiaries of the Registrant.
     27 *               Financial Data Schedule
- -------------------------------------------------------------------------------------------------------------------
(1)      Previously filed as an exhibit to AXENT's Registration Statement on Form S-1 (File No. 333-01368) and
         incorporated herein by reference.
(2)      Previously filed as an exhibit to AXENT's Quarterly Report on Form 10-Q for the Quarter Ended September
         30, 1996.
(3)      Previously filed as an exhibit to AXENT's Registration Statement on Form S-4 (File No. 333-20207) and
         incorporated herein by reference.
(4)      Previously filed as an exhibit to AXENT's Quarterly Report on Form 10-Q for the Quarter Ended June 30,
         1997.
(5)      Previously filed as an exhibit to AXENT's Registration Statement on Form S-4 (File No. 444-43265) and
         incorporated herein by reference.
(6)      Previously filed as an exhibit to AXENT's Annual Report on Form 10-K for the year ended December 31,
         1997 (File No. 0-28100) and incorporated herein by reference.
 *       Filed herewith.
</TABLE>
(b)  AXENT  filed a report  on Form 8-K dated  February  5,  1998 that  reported
information under items 2, 5 and 7 (which incorporated  financial  statements of
Raptor and pro forma  information  by  reference to the  Prospectus/Joint  Proxy
Statement  of AXENT  dated  January 2, 1998) with  respect to the closing of the
merger with Raptor Systems,  Inc.,  certain related matters and the action taken
by AXENT's stockholders at the special meeting on February 5, 1998.

                                     - 17 -


<PAGE>



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                    AXENT TECHNOLOGIES, INC.


Date: May 15, 1998                  By:  /s/ Robert B. Edwards, Jr.
                                    ------------------------------
                                    Robert B. Edwards, Jr.
                                    Vice President and
                                    Chief Financial Officer
                                    (Principal Financial and Accounting Officer)




                                     - 18 -

<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     The schedule  contains  summary  financial  information  extracted from the
condensed  consolidated  balance  sheet and  statement  of  operations  of AXENT
Technologies,  Inc. as of and for the three  months  ended March 31, 1998 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
       
<S>                                            <C>                <C> 
<PERIOD-TYPE>                                  3-MOS             3-MOS
<FISCAL-YEAR-END>                              Dec-31-1998       Dec-31-1997
<PERIOD-END>                                   Mar-31-1998       Mar-31-1997
<CASH>                                         35,682,000        43,381,000
<SECURITIES>                                   56,326,000        26,477,000
<RECEIVABLES>                                  18,497,000        10,355,000
<ALLOWANCES>                                   1,665,000         1,587,000
<INVENTORY>                                    100,000           0
<CURRENT-ASSETS>                               114,280,000       99,418,000
<PP&E>                                         9,654,000         7,439,000
<DEPRECIATION>                                 4,738,000         3,548,000
<TOTAL-ASSETS>                                 125,171,000       109,930,000
<CURRENT-LIABILITIES>                          28,105,000        17,350,000
<BONDS>                                        0                 0    
                          0                 0
                                    0                 0
<COMMON>                                       483,000           448,000
<OTHER-SE>                                     96,583,000        92,132,000
<TOTAL-LIABILITY-AND-EQUITY>                   125,171,000       109,930,000
<SALES>                                        0                 0
<TOTAL-REVENUES>                               20,331,000        13,795,000
<CGS>                                          0                 0
<TOTAL-COSTS>                                  2,118,000         1,290,000
<OTHER-EXPENSES>                               32,012,000        39,281,000
<LOSS-PROVISION>                               30,000            30,000
<INTEREST-EXPENSE>                             0                 0
<INCOME-PRETAX>                                (13,799,000)      (26,776,000)
<INCOME-TAX>                                   2,105,000         (962,000)
<INCOME-CONTINUING>                            (9,673,000)       (26,001,000)
<DISCONTINUED>                                 0                 173,000
<EXTRAORDINARY>                                0                 0
<CHANGES>                                      0                 0
<NET-INCOME>                                   (9,673,000)       (25,828,000)
<EPS-PRIMARY>                                  (0.41)            (1.16)
<EPS-DILUTED>                                  (0.41)            (1.16)
        

                            

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission