PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2
485BPOS, 1999-04-30
Previous: AXENT TECHNOLOGIES INC, DEF 14A, 1999-04-30
Next: MODACAD INC, 10KSB/A, 1999-04-30





AS FILED WITH THE SEC ON __________.                  REGISTRATION NO. 333-01031

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                  ------------

   
                        POST-EFFECTIVE AMENDMENT NO. 4 TO
    

                                    FORM S-6

                FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
               OF SECURITIES OF UNIT INVESTMENT TRUSTS REGISTERED
                                 ON FORM N-8B-2
                                  ------------


                  THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2
                              (Exact Name of Trust)

                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
                               (Name of Depositor)
                                PRUDENTIAL PLAZA
                          NEWARK, NEW JERSEY 07102-3777
                                 (201) 802-6000

          (Address and telephone number of principal executive offices)

                                  ------------


                             C. CHRISTOPHER SPRAGUE
                            ASSISTANT GENERAL COUNSEL
                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
                               100 MULBERRY STREET
                                3 GATEWAY CENTER
                          NEWARK, NEW JERSEY 07102-4077
                     (Name and address of agent for service)

                                  ------------




It is proposed that this filing will become effective (check appropriate space):

    | |  immediately upon filing pursuant to paragraph (b) of Rule 485

   
    |X|  on April 30, 1999 pursuant to paragraph (b) of Rule 485
                  (date)

    | |  60 days after filing pursuant to paragraph (a)(1) of Rule 485
    


    | |  on                            pursuant to paragraph (a)(1) of Rule 485
            ------------------------
                 (date)


<PAGE>



                              CROSS REFERENCE SHEET
                          [AS REQUIRED BY FORM N-8B-2]

N-8B-2 ITEM    
NUMBER         LOCATION
- -----------    --------

   1.          Cover Page

   2.          Cover Page

   3.          Not Applicable

   4.          Sale of the Contract and Sales Commissions

   5.          The Prudential Variable Contract Account GI-2

   6.          The Prudential Variable Contract Account GI-2

   7.          Not Applicable

   8.          Not Applicable

   9.          Litigation

   10.         Brief Description of the Group Contract and Certificate; How
               Prudential Issues Certificates; Applicant Owner Provision; A
               "Free Look" Period; Procedures; Premiums; Effective Date of
               Insurance; How You Can Change the Way Prudential Allocates Future
               Premium Payments; How You Can Transfer Amounts In Your
               Certificate Fund From One Investment Option to Another; Dollar
               Cost Averaging; Death Benefits; Changes in Face Amount; Charges
               and Expenses; Reduction of Charges; Dividends or Experience
               Credits; Cash Surrender Value; Full Surrenders; Paid-Up Coverage;
               Partial Withdrawals; Loans; Telephone and Electronic
               Transactions; Lapse; Termination of a Group Contractholder's
               Participation in Group Contract; Participants Who Are No Longer
               Eligible Group Members; Options on Termination of Coverage;
               Reinstatement; Tax Treatment of Certificate Benefits; ERISA
               Considerations; When Proceeds Are Paid; Beneficiary;
               Incontestability; Misstatement of Age; Suicide Exclusion;
               Assignment; Voting Rights; Substitution of Fund Shares;
               Additional Insurance Benefits

   11.         Brief Description of the Group Contract and Certificate; The
               Prudential Variable Contract Account GI-2; The Funds

   12.         Cover Page; Brief Description of the Group Contract and
               Certificate; The Funds; Sale of the Contract and Sales
               Commissions

   13.         Brief Description of the Group Contract and Certificate;
               Premiums; Reduction of Charges; Sale of the Contract


<PAGE>




N-8B-2 ITEM    
NUMBER         LOCATION
- -----------    --------

               and Sales Commissions
  
   14.         Brief Description of the Group Contract and Certificate; How
               Prudential Issues Certificates; Procedures

   15.         Brief Description of the Group Contract and Certificate;
               Procedures; How You Can Change the Way Prudential Allocates
               Future Premium Payments; How You Can Transfer Amounts In Your
               Certificate Fund From One Investment Option to Another

   16.         Brief Description of the Group Contract and Certificate; Detailed
               Information About the Certificates

   17.         Death Benefits; Full Surrenders; Partial Withdrawals; Loans; When
               Proceeds Are Paid

   18.         The Prudential Variable Contract Account GI-2; The Funds

   19.         Reports

   20.         Not Applicable

   21.         Loans

   22.         Not Applicable

   23.         Not Applicable

   24.         Incontestability; Misstatement of Age; Suicide Exclusion;
               Assignment

   25.         The Prudential Insurance Company of America

   26.         The Funds; Charges and Expenses

   27.         General Information About Prudential; The Prudential Variable
               Contract Account GI-2, and The Variable Investment Options under
               the Certificates

   28.         The Prudential Insurance Company of America; Directors and
               Officers of Prudential

   29.         The Prudential Insurance Company of America

   30.         Not Applicable
   
   31.         Not Applicable

   32.         Not Applicable


<PAGE>




N-8B-2 ITEM    
NUMBER         LOCATION
- -----------    --------

   33.         Not Applicable

   34.         Not Applicable

   35.         The Prudential Insurance Company of America

   36.         Not Applicable

   37.         Not Applicable

   38.         Sale of the Contract and Sales Commissions

   39.         Sale of the Contract and Sales Commissions

   40.         Not Applicable
  
   41.         Sale of the Contract and Sales Commissions 

   42.         Not Applicable

   43.         Not Applicable

   44.         Brief Description of the Group Contract and Certificate; The
               Funds; Premiums; Cash Surrender Value

   45.         Not Applicable

   46.         Brief Description of the Group Contract and Certificate; The
               Prudential Variable Contract Account GI-2; The Funds; Death
               Benefits; Full Surrenders; Partial Withdrawals

   47.         The Prudential Variable Contract Account GI-2; The Funds

   48.         Not Applicable

   49.         Not Applicable

   50.         Not Applicable

   51.         Brief Description of the Group Contract and Certificate; Detailed
               Information About the Certificates

   52.         Substitution of Fund Shares

   53.         Tax Treatment of Certificate Benefits; ERISA Considerations

   54.         Not Applicable

   55.         Not Applicable


<PAGE>




N-8B-2 ITEM    
NUMBER         LOCATION
- -----------    --------

   56.         Not Applicable

   57.         Not Applicable

   58.         Not Applicable

   
   59.         Financial Statements of The Prudential Variable Contract Account
               GI-2; Consolidated Financial Statements of The Prudential
               Insurance Company of America and Subsidiaries
    


<PAGE>



                                     PART I

                            INFORMATION IN PROSPECTUS



<PAGE>

PROSPECTUS
May 1, 1999

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI - 2

GROUP VARIABLE UNIVERSAL LIFE INSURANCE

This document is a prospectus. It tells you about GROUP VARIABLE UNIVERSAL LIFE
INSURANCE contracts offered by The Prudential Insurance Company of America
("Prudential," "we," "our," or "us") for insurance programs that are sponsored
by groups.

   
We will give a Certificate to each Eligible Group Member or Applicant Owner who
buys coverage under a Group Contract. We will refer to each person who buys
coverage as a "Participant." When we use the terms "you" or "your," we mean a
Participant. Certain Group Contracts may also permit a Participant to apply for
separate insurance coverage for his or her dependents.
    

The Group Contracts and Certificates provide life insurance protection with
flexible premium payments and a choice of underlying investment options. The
Death Benefit and Cash Surrender Value will change daily, depending on the
performance of the investment options you select. The Death Benefit will usually
not be less than the Face Amount of the Certificate. Surrenders, partial
withdrawals and loans are available but certain rules and limits apply to how
they work.

   
We have tried to make this prospectus easy to understand. Still, the meaning of
some terms are special because they describe concepts used mostly in insurance
contracts. To help you understand what these terms mean, we added a DEFINITIONS
OF SPECIAL TERMS section on page 97. It's easy to recognize a defined term - we
capitalize them.

A WORD ABOUT REPLACING YOUR LIFE INSURANCE. You should know that, most times, it
is not in your best interest to replace one life insurance policy with another
one. When you need additional life insurance, it is usually better for you to
add coverage - either by asking for a new policy or by buying additional
insurance - than it is for you to replace a policy. In that way, you don't lose
benefits under the policy you already have.
    

If you are thinking about replacing a life insurance policy you already have so
that you can obtain Group Variable Universal Life Insurance, you should consider
your choices carefully. Compare the costs and benefits of adding coverage to
your current policy against the costs and benefits of Group Variable Universal
Life Insurance. You should also get advice from a tax advisor.

YOU SHOULD READ THIS PROSPECTUS CAREFULLY AND KEEP IT FOR FUTURE REFERENCE. THIS
DOCUMENT WILL BE FOLLOWED BY PROSPECTUSES FOR EACH OF THE FUNDS UNDER THE GROUP
PROGRAM THAT WILL BE AVAILABLE TO YOU. FOR SOME GROUP CONTRACTS, THIS PROSPECTUS
WILL BE ACCOMPANIED BY A SUPPLEMENT THAT DESCRIBES THE UNIQUE FEATURES OF THE
GROUP CONTRACT AND CERTIFICATES. FOR THOSE GROUP CONTRACTS, THE PROSPECTUS AND
THE SUPPLEMENT TOGETHER PROVIDE ALL THE INFORMATION YOU NEED TO KNOW ABOUT GROUP
VARIABLE UNIVERSAL LIFE INSURANCE, AND YOU SHOULD READ THEM TOGETHER.

THE U.S. SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED
THESE SECURITIES, OR DETERMINED THAT THIS PROSPECTUS IS ACCURATE OR COMPLETE.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                    The Prudential Insurance Company of America
                                                 751 Broad Street

                                          Newark, New Jersey  07102-3777
                                             Telephone (800) 562-9874

   
The SEC maintains a Web site (http://www.sec.gov) that contains material
incorporated by reference and other information regarding issuers that file
electronically with the SEC. You may also obtain and copy information at the
SEC's Public Reference Room in Washington, D.C. Call 1-800-SEC-0330 for
information. You may obtain copies of available information upon payment of a
duplicating fee by writing the Public Reference Section of the SEC, Washington,
D.C. 20549-6009.
    

GL.99.562


<PAGE>



THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2

   
The Prudential Variable Contract Account GI-2 (called the "Separate Account")
has 131 variable investment options. We call each option a "Subaccount." We will
invest the assets of each Subaccount in The Prudential Series Fund, Inc. (called
the "Series Fund") or in certain other mutual fund portfolios. When we refer to
"Funds" in this prospectus, we mean all or any of these funds.
    

We will permit each Group Contractholder to choose up to 20 of these Funds. The
Series Fund Money Market Portfolio must be one of the selected Funds. Generally,
half of the Funds selected by the Group Contractholder must be from the Series
Fund.

You may then choose as investment options from among the Funds selected by your
Group Contractholder. You may also choose to invest in the Fixed Account. (The
Fixed Account is an investment option for which Prudential guarantees that the
effective annual interest rate will be at least 4%.)

Once you select the investment options you want, Prudential will direct your
premium payments to the Subaccount associated with those Funds or to the Fixed
Account.

   
We describe the Funds chosen by your Group Contractholder briefly in the section
called "THE FUNDS." It starts on page 23. We will send you a prospectus for each
Fund selected by your Group Contractholder. The Fund prospectuses tell you about
the objectives and policies for each Fund, as well as about the risks of
investing in each Fund.
    


<PAGE>



                                TABLE OF CONTENTS
   
                                                                            PAGE

BRIEF DESCRIPTION OF THE GROUP CONTRACT AND CERTIFICATE....................... 1

ILLUSTRATIONS OF DEATH BENEFITS AND CASH SURRENDER VALUES.....................17

GENERAL INFORMATION ABOUT PRUDENTIAL, THE PRUDENTIAL VARIABLE 
   CONTRACT ACCOUNT GI-2, AND THE VARIABLE INVESTMENT OPTIONS 
   UNDER THE CERTIFICATES.....................................................22
         The Prudential Insurance Company of America..........................22
         The Prudential Variable Contract Account GI-2........................23
         The Funds............................................................23
         The Fixed Account....................................................55

DETAILED INFORMATION ABOUT THE CERTIFICATES...................................56
         How Prudential Issues Certificates...................................56
         A "Free Look" Period.................................................57
         Procedures...........................................................57
         Premiums.............................................................58
         Effective Date of Insurance..........................................59
         How Prudential Will Deposit and Invest Premium Payments..............59
         How You Can Change the Way Prudential Allocates
              Future Premium Payments.........................................60
         How You Can Transfer Amounts in Your Certificate Fund
              from One Investment Option to Another...........................60
         Dollar Cost Averaging................................................61
         Death Benefits.......................................................62
         Changes in Face Amount...............................................64
         Charges and Expenses.................................................65
         Reduction of Charges.................................................69
         Dividends or Experience Credits......................................70
         Cash Surrender Value.................................................70
         Full Surrenders......................................................71
         Paid-up Coverage.....................................................71
         Partial Withdrawals..................................................72
         Loans................................................................72
         Telephone and Electronic Transactions................................74
         Lapse................................................................74
         Termination of a Group Contractholder's Participation in the 
            Group Contract....................................................75
         Participants Who Are No Longer Eligible Group Members................75
         Options on Termination of Coverage...................................76
         Reinstatement........................................................78
         Tax Treatment of Certificate Benefits................................78
         ERISA Considerations.................................................81
    

                                       ii


<PAGE>


   
         When Proceeds Are Paid...............................................84
         Beneficiary..........................................................84
         Incontestability.....................................................84
         Misstatement of Age..................................................85
         Suicide Exclusion....................................................85
         Modes of Settlement..................................................85
         Assignment...........................................................87
         Applicant Owner Provision............................................87
         Voting Rights........................................................87
         Substitution of Fund Shares..........................................89
         Additional Insurance Benefits........................................89
         Reports..............................................................90
         Sale of the Contract and Sales Commissions...........................91
         Ratings and Advertisements...........................................92
         Services Performed by Third Parties..................................92
         State Regulation.....................................................92
         Experts..............................................................93
         Litigation...........................................................93
         The Year 2000 Issue..................................................94
         Subsequent Events....................................................96

DEFINITIONS OF SPECIAL TERMS USED IN THIS PROSPECTUS..........................97

DIRECTORS AND OFFICERS OF PRUDENTIAL.........................................100

FINANCIAL STATEMENTS OF THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2.........A1

CONSOLIDATED FINANCIAL STATEMENTS OF THE PRUDENTIAL INSURANCE
     COMPANY OF AMERICA AND SUBSIDIARIES......................................B1
    

YOU SHOULD NOT CONSIDER THIS PROSPECTUS TO BE AN OFFERING IN ANY JURISDICTION
WHERE AN OFFERING MAY NOT BE LAWFULLY MADE. YOU SHOULD RELY ON THE INFORMATION
CONTAINED IN THIS PROSPECTUS AND ANY SUPPLEMENT TO IT. WE HAVE NOT AUTHORIZED
ANYONE TO PROVIDE YOU WITH INFORMATION THAT IS DIFFERENT.

                                       iii


<PAGE>



BRIEF DESCRIPTION OF THE GROUP CONTRACT AND CERTIFICATE

In this section of the prospectus, we answer some questions that are frequently
asked about Group Variable Universal Life Insurance. You can find more detailed
information on later pages of the prospectus.

The Group Contract and Certificate provide even more detailed information. You
will get a Certificate if you buy the Group Variable Universal Life Insurance.

WHAT IS A GROUP VARIABLE UNIVERSAL LIFE INSURANCE CONTRACT?

It is an insurance contract issued by Prudential to the group that sponsors the
Group Variable Universal Life Insurance program. Often, the group that sponsors
a program is an employer. Other groups, such as membership associations, may
also sponsor programs.

The Group Contract states all the terms of the agreement between Prudential and
the sponsoring group. It forms the entire agreement between them. Among other
things, the Group Contract defines which members of the group are eligible to
buy the Group Variable Universal Life Insurance. The Group Contract also says
whether or not Eligible Group Members may also buy coverage for their
dependents.

We will give a Certificate to each Eligible Group Member or Applicant Owner who
buys coverage under the Group Contract. The Certificate provides for a Death
Benefit and a Cash Surrender Value. The Death Benefit and the Cash Surrender
Value can change every day. They change based on the performance of the
investment options you selected.

HOW DOES PRUDENTIAL CALCULATE THE CERTIFICATE'S DEATH BENEFIT?

When you buy Group Variable Universal Life Insurance, you will choose a Face
Amount of insurance, based on the amounts available for your group. Prudential
will calculate the Death Benefit like this:

o    The DEATH BENEFIT is the Face Amount of insurance PLUS the value of your
     Certificate Fund on the date of your death MINUS any Certificate Debt and
     outstanding charges.

(In some cases, we will increase the Death Benefit to an amount that is more
than the Face Amount plus the value of the Certificate Fund. We will do that to
make sure that the Certificate meets the definition of "life insurance" under
the Internal Revenue Code. We will still deduct any Certificate Debt and
outstanding charges.)

                                        1


<PAGE>



The CERTIFICATE FUND consists of the Net Premiums that we invest in the
investment options you selected. Prudential will deduct its charges for the
insurance from the Certificate Fund. The value of the Certificate Fund will
change each day based on the performance of those investment options and to
reflect the deduction of daily charges.

   
See the DEATH BENEFITS section on page 62.
    

HOW DOES PRUDENTIAL CALCULATE THE CASH SURRENDER VALUE OF THE CERTIFICATE?

Prudential calculates the Cash Surrender Value of a Certificate like this:

o    The CASH SURRENDER VALUE is the value of the Certificate Fund on the day of
     the surrender MINUS any Certificate Debt and outstanding charges.

(Under the terms of some Group Contracts, Prudential is permitted to also deduct
a charge for the surrender. The charge may be up to $20.)

   
See the CASH SURRENDER VALUE section on page 70.
    

WHAT PREMIUMS MUST I PAY?

You can usually choose how often you pay premiums and the amount of premiums.
Prudential will keep your insurance in force as long as the balance in your
Certificate Fund is enough to pay the charges that are due to Prudential each
month. Prudential may also require you to pay a minimum initial premium.

If the balance in your Certificate Fund is not enough to pay any month's
charges, you must make a premium payment that is enough to bring your
Certificate Fund balance above this minimum amount. You must make that payment
during the grace period. If you don't, your insurance coverage will end.

   
See the PREMIUMS section on page 58.
    

WHAT INVESTMENT OPTIONS ARE AVAILABLE?

The Separate Account has Subaccounts. We invest the assets of each Subaccount in
its corresponding Fund.

We permit each Group Contractholder to choose up to 20 of these Funds for the
Group Contractholder's Participants to invest in. The Series Fund Money Market
Portfolio must be one of the selected Funds. And generally, half of the Funds
selected by the Group Contractholder must be from the Series Fund.

                                        2


<PAGE>



Instead of choosing Funds for itself, a Group Contractholder may ask Prudential
to present it with one or more predetermined groups of Funds for the Group
Contractholder's Participants to invest in.

We will not permit a Group Contractholder to substitute other Funds for Funds it
has already selected (whether the Group Contractholder chose its own Funds or
selected a predetermined group of Funds). But, if a Group Contractholder chooses
fewer than 20 Funds, we will permit that Group Contractholder to select
additional Funds.

   
You may invest only in the Funds chosen by your Group Contractholder and in the
Fixed Account. (The Fixed Account is an investment option for which Prudential
guarantees that the effective annual interest rate will be at least 4%. See THE
FIXED ACCOUNT section on page 55.)
    

We recommend that the Group Contractholder get advice from an investment advisor
when choosing the investment options for its Participants.

   
See THE FUNDS section on page 23. Each Fund prospectus provides more detailed
information about the specific Fund.
    

DOES GROUP VARIABLE UNIVERSAL LIFE INSURANCE OFFER CHOICE AND FLEXIBILITY IN THE
AMOUNT OF INSURANCE PROTECTION I CAN GET?

Yes. The Death Benefit under a Certificate includes, among other things, the
value of your Certificate Fund. The value of your Certificate Fund will vary
with the investment performance of the investment options you select. So, your
Death Benefit could grow more than it could under a certificate that does not
include investment options. But, the Death Benefit may also go down if the
investment options in your Certificate Fund have poor investment performance.

You choose how to invest the amount you have in your Certificate Fund. You may
choose more aggressive Funds or less aggressive Funds. What you choose depends
on your personal circumstances and your investment objectives and how they may
change over time.

   
If you prefer to avoid or reduce the risks that come with investing in the
Funds, you can choose to direct some or all of the amount in your Certificate
Fund to the Fixed Account. Prudential guarantees that the part of your
Certificate Fund that is directed to the Fixed Account will earn interest daily
at a rate that Prudential declares periodically. That rate will change from time
to time, but it will never be lower than 4%. See THE FIXED ACCOUNT section on
page 55.
    

WHAT CHARGES DOES PRUDENTIAL MAKE?

We deduct certain charges from each premium payment that you make and from the
amounts that are held in each investment option. These charges compensate us for
insurance costs, risks and expenses.

                                        3


<PAGE>



   
All charges made by Prudential are described in detail in the CHARGES AND
EXPENSES section on page 65. This chart briefly outlines the charges that may be
made:
    

- --------------------------------------------------------------------------------
     YOU MAKE A PREMIUM PAYMENT.
- --------------------------------------------------------------------------------
                                       |
                                       |
- --------------------------------------------------------------------------------
     THEN, PRUDENTIAL DEDUCTS THESE CHARGES:

     o    A CHARGE FOR TAXES ON PREMIUM PAYMENTS. Currently, this charge is
          2.6%, but some Group Contracts may permit a charge up to 5.35%. We
          reserve the right to increase this charge if the cost of our taxes
          related to premium payments increases. (In some states, this charge is
          known as a premium-based administrative charge.)

     o    A PROCESSING CHARGE of up to $2. (Under some Group Contracts, this
          charge is waived.)

   
     o    A SALES CHARGE of up to 3 1/2%. (Under some Group Contracts, this
          charge is waived.)
    
- --------------------------------------------------------------------------------
                                       |
                                       |
- --------------------------------------------------------------------------------
     THE REMAINDER IS YOUR NET PREMIUM

       

     This is the amount that you can invest in one or more of the investment
     options selected by your Group Contractholder.
- --------------------------------------------------------------------------------
                                       |
                                       |
- --------------------------------------------------------------------------------
     DAILY CHARGES

   
     After your Net Premium is directed to your investment option(s), Prudential
     deducts these DAILY CHARGES from the Subaccounts (but not from the Fixed
     Account):
    

     o    A DAILY CHARGE for mortality and expense risks. This charge is
          deducted from the assets of the Subaccount(s) that correspond to the
          Fund(s) you selected.

         Currently, this charge is equivalent to an effective annual rate of
         0.45%. Prudential guarantees that this charge will not be more than an
         effective annual rate of 0.90%.

     o    A DAILY CHARGE for investment management fees and expenses. These
          charges are deducted from the assets of the Fund(s) you selected. The
          Funds set these charges.

       

   
     In 1998, the total expenses (after expense reimbursement) of the Funds
     ranged from 0.37% to 1.98% of their average net assets.
    
- --------------------------------------------------------------------------------

                                       4


<PAGE>


                                       |
                                       |
- --------------------------------------------------------------------------------
     MONTHLY CHARGES

     Prudential deducts these charges from your Certificate Fund each month:

     o    A CHARGE FOR ADMINISTRATIVE EXPENSES. Currently, this charge may be up
          to $3 per month. Prudential guarantees that it will not be more than
          $6 per month.

     o    A CHARGE FOR THE COST OF INSURANCE.

     o    A CHARGE FOR ANY ADDITIONAL INSURANCE BENEFITS not already included in
          the charge for the cost of insurance.

     Under some Group Contracts, Prudential may deduct these charges more or
     less frequently.
- --------------------------------------------------------------------------------
                                       |
                                       |
- --------------------------------------------------------------------------------
     POSSIBLE ADDITIONAL CHARGES

     Some Group Contracts may also permit Prudential to make the following
     TRANSACTION CHARGES:

     o    When you use the DOLLAR COST AVERAGING feature.

     o    When you ask Prudential to REALLOCATE the way your premium payments
          will be invested.

     o    When you SURRENDER your Certificate Fund or when you make a WITHDRAWAL
          from it. The charge can be up to $20 or 2% of the amount you surrender
          or withdraw, whichever amount is less.

   
     o    Each time you take a LOAN from your Certificate Fund. The charge may
          be up to $20.
    

     o    Each time you request an ADDITIONAL STATEMENT about your Certificate
          Fund. The charge may be up to $20.

     o    When you request MORE THAN 12 TRANSFERS BETWEEN INVESTMENT OPTIONS in
          a Certificate Year. The charge may be up to $20 for each transfer
          after the 12th one.

     Also, Prudential has the right to make a charge for any taxes that may be
     imposed on the operations of the Separate Account.
- --------------------------------------------------------------------------------

                                        5


<PAGE>


CAN I MAKE WITHDRAWALS FROM THE CERTIFICATE FUND?

   
Yes. You may request a partial withdrawal from the Certificate Fund. You may
also surrender your insurance and receive its Cash Surrender Value. See the
PARTIAL WITHDRAWALS section on page 72 and the FULL SURRENDERS section on page
71.
    

CAN I TAKE LOANS?

Yes. You may borrow money from your Certificate Fund. The Loan Value, which is
the maximum amount you may borrow, is 90% of your Certificate Fund minus any
existing loan (and its accrued interest), outstanding charges, and the amount of
the next month's charges. In states that require it, you may borrow a greater
amount.

When you take a loan from your Certificate Fund, here's what happens:

     o    The amount of the loan is transferred from your investment options to
          a Loan Account. This Loan Account is still part of your Certificate
          Fund.

     o    The Loan Account earns interest at an effective annual rate that is
          usually 2% less than the rate Prudential charges as interest on the
          loan.

The term "Certificate Debt" is used to mean any outstanding loan plus its
accrued interest. Certificate Debt is deducted from any amount payable at the
Covered Person's death. It is also deducted from the Certificate's Cash
Surrender Value.

HOW IS MY INSURANCE COVERAGE AFFECTED WHEN I AM NO LONGER A MEMBER OF THE GROUP?

Each Group Contract has different rules. Under some Group Contracts, you may
continue your insurance even though you are no longer part of the group. The
charges for continued insurance may be higher.

You may also surrender the insurance for its Cash Surrender Value, elect to use
the Cash Surrender Value to buy Paid-up Coverage, or convert the insurance to an
individual life insurance policy.

   
See the OPTIONS ON TERMINATION OF COVERAGE section on page 76.
    

WHAT IS THE FEDERAL INCOME TAX STATUS OF AMOUNTS RECEIVED UNDER THE CERTIFICATE?

Variable life insurance contracts receive the same Federal income tax treatment
as conventional life insurance contracts (those where the amount of the death
benefit is fixed instead of variable). Here's what that means:


                                        6


<PAGE>



     o    First, the Death Benefit is generally not included in the gross income
          of the beneficiary.

     o    Second, increases in the value of the Certificate Fund are generally
          not included in the taxable income of the Participant. This is true
          whether the increases are from income or capital gains.

     o    Third, surrenders and partial withdrawals are generally treated first
          as a return of your investment in the Certificate and then as a
          distribution of taxable income.

     o    Fourth, loans are not generally treated as distributions.

   
See the TAX TREATMENT OF CERTIFICATE BENEFITS section on page 78. You should
consult your tax advisor for guidance on your specific situation.

WHAT ARE THE FUNDS' CHARGES?
    
       
   

The following table summarizes the fee and expense information for the Funds.
For more information about the Funds, see THE FUNDS section on page 23.


<TABLE>
<CAPTION>

===================================================================================================================
                                                                                                    TOTAL FUND
                                                     INVESTMENT                                   ANNUAL EXPENSES
                      FUNDS                          MANAGEMENT       12B-1      OTHER            (AFTER EXPENSE
                                                         FEE          FEES     EXPENSES         REIMBURSEMENTS) (1)
===================================================================================================================
<S>                              <C>                    <C>                      <C>                  <C>  
THE PRUDENTIAL SERIES FUND, INC.
 Conservative Balanced Portfolio (2)                    0.55%          -         0.02%                0.57%
 Diversified Bond Portfolio (2)                         0.40%          -         0.02%                0.42%
 Equity Portfolio (2)                                   0.45%          -         0.02%                0.47%
 Equity Income Portfolio (2)                            0.40%          -         0.02%                0.42%
 Flexible Managed Portfolio (2)                         0.60%          -         0.01%                0.61%
 Global Portfolio (2)                                   0.75%          -         0.11%                0.86%
 Government Income Portfolio (2)                        0.40%          -         0.03%                0.43%
 High Yield Bond Portfolio (2)                          0.55%          -         0.03%                0.58%
 Money Market Portfolio (2)                             0.40%          -         0.01%                0.41%
 Natural Resources Portfolio (2)                        0.45%          -         0.04%                0.49%
 Prudential Jennison Portfolio (2)                      0.60%          -         0.03%                0.63%
 Small Capitalization Stock Portfolio (2)               0.40%          -         0.07%                0.47%
 Stock Index Portfolio (2)                              0.35%          -         0.02%                0.37%
 Zero Coupon Bond 2005 Portfolio (2)                    0.40%          -         0.21%                0.61%

- ------------------------------------------------------------------------------------------------------------------
</TABLE>
    

                                                         7


<PAGE>


   
<TABLE>
<CAPTION>

===================================================================================================================
                                                                                                    TOTAL FUND
                                                     INVESTMENT                                   ANNUAL EXPENSES
                      FUNDS                          MANAGEMENT       12B-1      OTHER            (AFTER EXPENSE
                                                         FEE          FEES     EXPENSES         REIMBURSEMENTS) (1)
===================================================================================================================
<S>                              <C>                    <C>                      <C>                  <C>  
AIM VARIABLE INSURANCE FUNDS, INC.
 AIM V.I. Capital Appreciation Fund                     0.62%          -         0.05%                0.67%
 AIM V.I. Diversified Income Fund                       0.60%          -         0.17%                0.77%
 AIM V.I. Global Utilities Fund                         0.65%          -         0.46%                1.11%
 AIM V.I. Government Securities Fund                    0.50%          -         0.26%                0.76%
 AIM V.I. Growth Fund                                   0.64%          -         0.08%                0.72%
 AIM V.I. Growth and Income Fund                        0.61%          -         0.04%                0.65%
 AIM V.I. International Equity Fund                     0.75%          -         0.16%                0.91%
 AIM V.I. Value Fund                                    0.61%          -         0.05%                0.66%
- ------------------------------------------------------------------------------------------------------------------
ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.
 Global Bond Portfolio (3)                              0.64%          -         0.29%                0.93%
 Global Dollar Government Portfolio (3)                 0.39%          -         0.56%                0.95%
 Growth Portfolio (3)                                   0.75%          -         0.12%                0.87%
 Growth and Income Portfolio (3)                        0.63%          -         0.10%                0.73%
 International Portfolio (3)                            0.58%          -         0.37%                0.95%
 Premier Growth Portfolio (3)                           0.97%          -         0.09%                1.06%
 Quasar  Portfolio (3)                                  0.73%          -         0.22%                0.95%
 Real Estate Investment Portfolio (3)                   0.08%          -         0.87%                0.95%
 Technology Portfolio (3)                               0.81%          -         0.14%                0.95%
 U.S. Government/High Grade
   Securities Portfolio (3)                             0.60%          -         0.18%                0.78%
 Utility Income Portfolio (3)                           0.58%          -         0.37%                0.95%
 Worldwide Privatization Portfolio (3)                  0.25%          -         0.70%                0.95%
- -------------------------------------------------------------------------------------------------------------------
AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
 VP Balanced Portfolio (4)                               N/A           -          N/A                 1.00%
 VP International Portfolio (4)                          N/A           -          N/A                 1.50%
 VP Value Portfolio (4)                                  N/A           -          N/A                 1.00%
- -------------------------------------------------------------------------------------------------------------------
BERGER INSTITUTIONAL PRODUCTS TRUST
 Berger IPT - 100 Fund (5)                              0.75%          -         0.25%                1.00%
 Berger IPT - Growth and Income Fund (6)                0.75%          -         0.25%                1.00%
 Berger IPT - Small Company Growth Fund (7)             0.90%          -         0.25%                1.15%
 Berger/BIAM IPT - International Fund (8)               0.90%          -         0.30%                1.20%

- -------------------------------------------------------------------------------------------------------------------
</TABLE>
    

                                                         8


<PAGE>


   
<TABLE>
<CAPTION>

===================================================================================================================
                                                                                                    TOTAL FUND
                                                     INVESTMENT                                   ANNUAL EXPENSES
                      FUNDS                          MANAGEMENT       12B-1      OTHER            (AFTER EXPENSE
                                                         FEE          FEES     EXPENSES         REIMBURSEMENTS) (1)
===================================================================================================================
<S>                              <C>                    <C>                      <C>                  <C>  
DREYFUS FUNDS
 Capital Appreciation Portfolio                         0.75%          -         0.06%                0.81%
 Disciplined Stock Portfolio                            0.75%          -         0.13%                0.88%
 Growth and Income Portfolio                            0.75%          -         0.03%                0.78%
 International Equity Portfolio                         0.75%          -         0.24%                0.99%
 International Value Portfolio                          1.00%          -         0.29%                1.29%
 Quality Bond Portfolio                                 0.65%          -         0.08%                0.73%
 Small Cap Portfolio                                    0.75%          -         0.02%                0.77%
 Small Company Stock Portfolio                          0.75%          -         0.23%                0.98%
 Socially Responsible Growth Fund                       0.75%          -         0.05%                0.80%
 Special Value Portfolio                                0.75%          -         0.08%                0.83%
- -------------------------------------------------------------------------------------------------------------------
FRANKLIN(R) TEMPLETON(R):  TEMPLETON VARIABLE
PRODUCTS SERIES FUND (CLASS 2 SHARES)
 Templeton Asset Allocation Fund (9)                    0.60%        0.25%       0.18%                1.03%
 Templeton Bond Fund (10)                               0.50%        0.15%       0.23%                0.88%
 Templeton Developing Markets Fund (9)                  1.25%        0.25%       0.41%                1.91%
 Templeton International Fund (9)                       0.69%        0.25%       0.17%                1.11%
 Templeton Stock Fund (9)                               0.70%        0.25%       0.19%                1.14%
- -------------------------------------------------------------------------------------------------------------------
INVESCO VARIABLE INVESTMENT FUNDS, INC.
 VIF-Blue Chip Growth Fund (11) (12)                    0.85%          -         0.72%                1.57%
 VIF-Dynamics Fund (11) (12)                            0.60%          -         0.85%                1.45%
 VIF-Equity Income Fund (11) (12)                       0.75%          -         0.18%                0.93%
 VIF-Health Sciences Fund (11) (12)                     0.75%          -         0.52%                1.27%
 VIF-High Yield Fund (12)                               0.60%          -         0.47%                1.07%
 VIF-Small Company Growth Fund (11) (12)                0.75%          -         1.12%                1.87%
 VIF-Technology Fund (11) (12)                          0.75%          -         0.65%                1.40%
 VIF-Total Return Fund (11) (12)                        0.75%          -         0.42%                1.17%
 VIF-Utilities Fund (11) (12)                           0.60%          -         0.48%                1.08%
- -------------------------------------------------------------------------------------------------------------------
JANUS ASPEN SERIES
 Aggressive Growth Portfolio (13)                       0.72%          -         0.03%                0.75%
 Balanced Portfolio (13)                                0.72%          -         0.02%                0.74%
 Flexible Income Portfolio                              0.65%          -         0.08%                0.73%
 Growth Portfolio (13)                                  0.65%          -         0.03%                0.68%
 High-Yield Portfolio (13)                              0.00%          -         1.00%                1.00%
 International Growth Portfolio (13)                    0.66%          -         0.20%                0.86%
 Worldwide Growth Portfolio (13)                        0.65%          -         0.07%                0.72%
- -------------------------------------------------------------------------------------------------------------------
</TABLE>
    

                                                         9


<PAGE>


   
<TABLE>
<CAPTION>

===================================================================================================================
                                                                                                    TOTAL FUND
                                                     INVESTMENT                                   ANNUAL EXPENSES
                      FUNDS                          MANAGEMENT       12B-1      OTHER            (AFTER EXPENSE
                                                         FEE          FEES     EXPENSES         REIMBURSEMENTS) (1)
===================================================================================================================
<S>                              <C>                    <C>                      <C>                  <C>  
J.P. MORGAN SERIES TRUST II
 J.P. Morgan Bond Portfolio (14)                        0.30%          -         0.45%                0.75%
 J.P. Morgan Equity Portfolio (14)                      0.40%          -         0.50%                0.90%
 J.P. Morgan International Opportunities
   Portfolio (14)                                       0.60%          -         0.60%                1.20%
 J.P. Morgan Small Company Portfolio (14)               0.60%          -         0.55%                1.15%
- -------------------------------------------------------------------------------------------------------------------
KEMPER VARIABLE SERIES
 Blue Chip Portfolio (15)                               0.65%          -         0.11%                0.76%
 Contrarian Value Portfolio (15)                        0.75%          -         0.03%                0.78%
 Government Securities Portfolio                        0.55%          -         0.11%                0.66%
 Growth Portfolio                                       0.60%          -         0.05%                0.65%
 High Yield Portfolio                                   0.60%          -         0.05%                0.65%
 Horizon 5 Portfolio (15)                               0.60%          -         0.06%                0.66%
 Horizon 10+ Portfolio (15)                             0.60%          -         0.04%                0.64%
 International Portfolio                                0.75%          -         0.18%                0.93%
 Investment Grade Bond Portfolio (15)                   0.60%          -         0.07%                0.67%
 Small Cap Growth Portfolio                             0.65%          -         0.05%                0.70%
 Small Cap Value Portfolio (15)                         0.75%          -         0.05%                0.80%
 Total Return Portfolio                                 0.55%          -         0.05%                0.60%
 Value + Growth Portfolio (15)                          0.75%          -         0.03%                0.78%
- -------------------------------------------------------------------------------------------------------------------
LAZARD RETIREMENT SERIES, INC.
 Emerging Markets Portfolio (16)                        1.00%        0.25%       0.35%                1.60%
 Equity Portfolio (16)                                  0.75%        0.25%       0.25%                1.25%
 International Equity Portfolio (16)                    0.75%        0.25%       0.25%                1.25%
 Small Cap Portfolio (16)                               0.75%        0.25%       0.25%                1.25%
- -------------------------------------------------------------------------------------------------------------------
MFS(R) VARIABLE INSURANCE TRUST(SM)
 MFS Bond Series (17) (18)                              0.60%          -         0.42%                1.02%
 MFS Capital Opportunities Series (17) (18)             0.75%          -         0.27%                1.02%
 MFS Emerging Growth Series (17)                        0.75%          -         0.10%                0.85%
 MFS Global Government Series (17) (18)                 0.75%          -         0.26%                1.01%
 MFS Growth With Income Series (17)                     0.75%          -         0.13%                0.88%
 MFS High Income Series (17) (18)                       0.75%          -         0.28%                1.03%
 MFS Research Series (17)                               0.75%          -         0.11%                0.86%
 MFS Total Return Series (17) (18)                      0.75%          -         0.16%                0.91%
 MFS Utilities Series (17) (18)                         0.75%          -         0.26%                1.01%
- ------------------------------------------------------------------------------------------------------------------
</TABLE>
    

                                                         10


<PAGE>


   
<TABLE>
<CAPTION>

===================================================================================================================
                                                                                                    TOTAL FUND
                                                     INVESTMENT                                   ANNUAL EXPENSES
                      FUNDS                          MANAGEMENT       12B-1      OTHER            (AFTER EXPENSE
                                                         FEE          FEES     EXPENSES         REIMBURSEMENTS) (1)
===================================================================================================================
<S>                              <C>                    <C>                      <C>                  <C>  
NEUBERGER BERMAN ADVISORS MANAGEMENT
TRUST ("AMT") (19)
 AMT Balanced Portfolio                                 0.85%          -         0.18%                1.03%
 AMT Growth Portfolio                                   0.83%          -         0.09%                0.92%
 AMT Limited Maturity Bond Portfolio                    0.65%          -         0.11%                0.76%
 AMT Partners Portfolio                                 0.78%          -         0.06%                0.84%
- ------------------------------------------------------------------------------------------ ------------------------
THE ROYCE PORTFOLIOS
 Royce Micro-Cap Portfolio (20)                         1.25%          -         0.10%                1.35%
 Royce Premier Portfolio (20)                           1.00%          -         0.35%                1.35%
 Royce Total Return Portfolio (20)                      1.00%          -         0.35%                1.35%
- -------------------------------------------------------------------------------------------------------------------
SCUDDER VARIABLE LIFE INVESTMENT FUND
(CLASS B SHARES)
 Balanced Portfolio                                    0.475%        0.00%      0.082%                0.56%
 Bond Portfolio                                        0.475%        0.00%      0.094%                0.57%
 Capital Growth Portfolio                              0.466%        0.25%      0.037%                0.75%
 Global Discovery Portfolio (21)                       0.975%        0.25%      0.815%                2.04%
 Growth & Income Portfolio                             0.475%        0.23%      0.086%                0.79%
 International Portfolio                               0.867%        0.23%      0.177%                1.28%
- -------------------------------------------------------------------------------------------------------------------
THE STRONG FUNDS
 Strong Discovery Fund II (22)                          1.00%          -         0.18%                1.18%
 Strong Mid Cap Growth Fund II (22) (23)                1.00%          -         0.20%                1.20%
 Strong International Stock Fund II (22) (24)           1.00%          -         0.62%                1.62%
 Strong Opportunity Fund II (22)                        1.00%          -         0.16%                1.16%
- -------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE VARIABLE FUNDS
 Equity Income Portfolio (25)                           0.85%          -         0.00%                0.85%
 International Stock Portfolio (25)                     1.05%          -         0.00%                1.05%
 Limited-Term Bond Portfolio (25)                       0.70%          -         0.00%                0.70%
 Mid-Cap Growth Portfolio (25)                          0.85%          -         0.00%                0.85%
 New America Growth Portfolio (25)                      0.85%          -         0.00%                0.85%
 Personal Strategy Balanced Portfolio (25)              0.90%          -         0.00%                0.90%
- -------------------------------------------------------------------------------------------------------------------
</TABLE>
    

                                                        11


<PAGE>


   
<TABLE>
<CAPTION>

===================================================================================================================
                                                                                                    TOTAL FUND
                                                     INVESTMENT                                   ANNUAL EXPENSES
                      FUNDS                          MANAGEMENT       12B-1      OTHER            (AFTER EXPENSE
                                                         FEE          FEES     EXPENSES         REIMBURSEMENTS) (1)
===================================================================================================================
<S>                                                   <C>                      <C>                  <C>  
WARBURG PINCUS TRUST I
 Emerging Markets Portfolio (26)                        0.20%          -         1.20%                1.40%
 International Equity Portfolio                         1.00%          -         0.33%                1.33%
 Post-Venture Capital Portfolio (26)                    1.08%          -         0.32%                1.40%
 Small Company Growth Portfolio                         0.90%          -         0.24%                1.14%
WARBURG PINCUS TRUST II
 Fixed Income Portfolio (27)                            0.20%          -         0.79%                0.99%
 Global Fixed Income Portfolio (27)                     0.48%          -         0.51%                0.99%
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Some, but not all, of the Funds have expense reimbursement or fee waiver
     arrangements. Without these arrangements, Total Fund Annual Expenses would
     have been higher. More information appears in the footnotes that accompany
     the Funds that have expense reimbursement or fee waiver arrangements.

(2)  With respect to the Prudential Series Fund, Inc. portfolios, except for the
     Global Portfolio, Prudential reimburses a portfolio when its ordinary
     operating expenses, excluding taxes, interest, and brokerage commissions
     exceed 0.75% of the portfolio's average daily net assets. The amounts
     listed for the portfolios under Other Expenses are based on amounts
     incurred in the last fiscal year.

(3)  Total Fund Annual Expenses for the Alliance Variable Products Series Fund,
     Inc. are stated net of expenses waived or reimbursed. The expenses of the
     following Portfolios, before expense reimbursements, would be: Global Bond
     Portfolio: investment management fee 0.65%, other expenses 0.52% and total
     fund annual expenses 1.17%; Global Dollar Government Portfolio: investment
     management fee 0.75%, other expenses 1.00% and total fund annual expenses
     1.75%; Growth Portfolio: investment management fee 0.75%, other expenses
     0.12% and total fund annual expenses 0.87%; Growth and Income Portfolio:
     investment management fee 0.625%, other expenses 0.105% and total fund
     annual expenses 0.73%; International Portfolio: investment management fee
     1.00%, other expenses 0.37% and total fund annual expenses 1.37%; Premier
     Growth Portfolio: investment management fee 1.00%, other expenses 0.09% and
     total fund annual expenses 1.09%; Quasar Portfolio: investment management
     fee 1.00%, other expenses 0.30% and total fund annual expenses 1.30%; Real
     Estate Investment Portfolio: investment management fee 0.90%, other
     expenses 0.87% and total fund annual expenses 1.77%; Technology Portfolio:
     investment management fee 1.00%, other expenses 0.20% and total fund annual
     expenses 1.20%; U.S. Government/High Grade Securities Portfolio: investment
     management fee 0.60%, other expenses 0.31% and total fund annual expenses
     0.91%; Utility Income Portfolio: investment management fee 0.75%, other
     expenses 0.60% and total fund annual expenses 1.35%; and Worldwide
     Privatization Portfolio: investment management fee 1.00%, other expenses
     0.70% and total fund annual expenses 1.70%.
    
                                       12


<PAGE>


   
(4)  Fees for the American Century Variable Portfolios, Inc. are all-inclusive.

(5)  Under a written contract, the Berger IPT - 100 Fund's investment advisor
     waives its fee and reimburses the Fund to the extent that, at any time
     during the life of the Fund, the Fund's annual operating expenses exceed
     1.00%. The contract may not be terminated or amended except by a vote of
     the Fund's Board of Trustees. Absent the fee waiver and expense
     reimbursement, the Fund's total operating expenses would have been 2.88%.

(6)  Under a written contract, the Berger IPT - Growth and Income Fund's
     investment advisor waives its fee and reimburses the Fund to the extent
     that, at any time during the life of the Fund, the Fund's annual operating
     expenses exceed 1.00%. The contract may not be terminated or amended except
     by a vote of the Fund's Board of Trustees. Absent the fee waiver and
     expense reimbursement, the Fund's total operating expenses would have been
     1.99%.

(7)  Under a written contract, the Berger IPT - Small Company Growth Fund's
     investment advisor waives its fee and reimburses the Fund to the extent
     that, at any time during the life of the Fund, the Fund's annual operating
     expenses exceed 1.15%. The contract may not be terminated or amended except
     by a vote of the Fund's Board of Trustees. Absent the fee waiver and
     expense reimbursement, the Fund's total operating expenses would have been
     2.19%.

(8)  Under a written contract, the Berger/BIAM IPT - International Fund's
     investment advisor waives its fee and reimburses the Fund to the extent
     that, at any time during the life of the Fund, the Fund's annual operating
     expenses exceed 1.20%. The contract may not be terminated or amended except
     by a vote of the Fund's Board of Trustees. Absent the fee waiver and
     expense reimbursement, the Fund's total operating expenses would have been
     2.85%.

(9)  Class 2 of the Templeton Variable Products Series Templeton Asset
     Allocation Fund, Templeton Developing Markets Fund, Templeton International
     Fund, and Templeton Stock Fund has a distribution plan or "Rule 12b-1 Plan"
     which is described in the Fund's prospectus. Expenses may vary.

(10) Class 2 of the Templeton Variable Products Series Templeton Bond Fund has a
     distribution plan or "Rule 12b-1 Plan" which is described in the Fund's
     prospectus. Because no Class 2 shares were issued as of December 31, 1998,
     figures (other than "Rule 12b-1 Fees") are based on the Fund's Class 1
     expenses for the fiscal year ended December 31, 1998, plus Class 2's
     maximum annual Rule 12b-1 fee of 0.15%. Expenses may vary.

(11) Certain expenses of the VIF-Blue Chip Growth Fund, the VIF-Dynamics Fund,
     the VIF-Equity Income Fund, the VIF-Health Sciences Fund, the VIF-Small
     Company Growth Fund, the VIF-Technology Fund, the VIF-Total Return Fund,
     and the VIF-Utilities Fund for the INVESCO Variable Investment, Inc. are
     being voluntarily absorbed by INVESCO. If such expenses had not been
     voluntarily absorbed, the ratio of expenses to average net assets for
    
                                       13


<PAGE>


   
     Blue Chip Growth, Dynamics, Equity Income, Health Sciences, Small Company
     Growth, Technology, Total Return and Utilities Portfolios would have been
     12.29%, 15.01%, 1.17%, 4.32%, 12.67%, 6.60%, 1.24% and 1.84%, respectively.

(12) Each actual Total Fund Operating Expenses for the INVESCO Variable
     Investment Funds, Inc. were lower than the figures shown, because their
     transfer agent fees and/or custodian fees were reduced under expense offset
     arrangements. Because of SEC requirements, the figures shown do not reflect
     these reductions.

(13) All expenses are stated with contractual waivers and fee reductions by
     Janus Capital. Fee reductions for the Aggressive Growth, Balanced, Growth,
     International Growth and Worldwide Growth Portfolios reduce the Management
     Fee to the level of the corresponding Janus retail fund. Other waivers, if
     applicable, are first applied against the Management Fee and then against
     Other Expenses. Janus Capital has agreed to continue the other waivers and
     fee reductions until at least the next annual renewal of the advisory
     agreement. Without such waivers and fee reductions, the Total Fund Annual
     Expenses would have been: 0.75% for Aggressive Growth; 0.74% for Balanced;
     0.73% for Flexible Income; 0.75% for Growth; 2.11% for High-Yield; 0.95%
     for International Growth; and 0.74% for Worldwide Growth Portfolios.

(14) The information in the J.P. Morgan Series Trust II section of the foregoing
     table has been restated to reflect an agreement by Morgan Guaranty Trust
     Company of New York ("Morgan Guaranty"), an affiliate of Morgan, to
     reimburse the Trust to the extent certain expenses exceed in any fiscal
     year 0.75%, 0.90%, 1.20% and 1.15% of the average daily net assets of J.P.
     Morgan Bond Portfolio, J.P. Morgan Equity Portfolio, J.P. Morgan
     International Opportunities Portfolio and J.P. Morgan Small Company
     Portfolio, respectively. Without such reimbursements, total fund annual
     expenses would have been 1.02% for the J.P. Morgan Bond Portfolio, 1.48%
     for the J.P. Morgan Equity Portfolio, 3.26% for the J.P. Morgan
     International Opportunities Portfolio and 3.43% for the J.P. Morgan Small
     Company Portfolio.

(15) Pursuant to their respective agreements with Kemper Variable Series, the
     investment manager and the accounting agent have agreed, for the one year
     period commencing on the date of this prospectus, to limit their respective
     fees and to reimburse other operating expenses, in a manner communicated to
     the Board of the Fund, to the extent necessary to limit total operating
     expenses of the following described Portfolios to the amounts set forth
     after the Portfolio names: Kemper Value + Growth Portfolio (.84%), Kemper
     Contrarian Value Portfolio (.80%), Kemper Small Cap Value Portfolio (.84%),
     Kemper Horizon 5 Portfolio (.97%), Kemper Horizon 10+ Portfolio (.83%),
     Kemper Investment Grade Bond Portfolio (.80%), and Kemper Blue Chip
     Portfolio (.95%). The amounts set forth in the table above reflect actual
     expenses for the past fiscal year, which were lower than these expense
     limits.
    
                                       14


<PAGE>


   
(16) Lazard Asset Management, the Fund's Investment Manager, agrees to reimburse
     the Emerging Markets Portfolio, Equity Portfolio, International Equity
     Portfolio and Small Cap Portfolio through December 31, 1999 to the extent
     Total Fund Annual Expenses exceed 1.60%, 1.25%, 1.25% and 1.25%,
     respectively, of the Portfolio's average daily net assets. Absent such an
     agreement with the Investment Manager, the actual Total Fund Annual
     Expenses for the year ended December 31, 1998 would have been: 14.37% for
     the Emerging Markets Portfolio, 21.32% for the Equity Portfolio, 48.67% for
     the International Equity Portfolio, and 16.20% for the Small Cap Portfolio.

(17) Each series in the MFS(R) Variable Insurance Trust(sm) has an expense
     offset arrangement which reduces the series' custodian fee based upon the
     amount of cash maintained by the series with its custodian and dividend
     disbursing agent. Each series may enter into other such arrangements and
     directed brokerage arrangements, which would also have the effect of
     reducing the series' expenses. Expenses do not take into account these
     expense reductions, and are therefore higher than the actual expenses of
     the series.

(18) MFS has agreed to bear expenses for these series, subject to reimbursement
     by these series, such that each such series' "Other Expenses" shall not
     exceed the following percentages of the average daily net assets of the
     series during the current fiscal year: 0.40% for the Bond Series, and 0.25%
     for each remaining series, except for the Emerging Growth Series, the
     Research Series, and the Growth With Income Series, which have no such
     limitation. The payments made by MFS on behalf of each series under this
     arrangement are subject to reimbursement by the series to MFS, which will
     be accomplished by the payment of an expense reimbursement fee by the
     series to MFS computed and paid monthly at a percentage of the series'
     average daily net assets for its then current fiscal year, with a
     limitation that immediately after such payment the series' "Other Expenses"
     will not exceed the percentage set forth above for that series. The
     obligation of MFS to bear a series' "Other Expenses" pursuant to this
     arrangement and the series' obligation to pay the reimbursement fee to MFS,
     terminates on the earlier of the date on which payments made by the series
     equal the prior payment of such reimbursable expenses by MFS or December
     31, 2004. Without such waivers and fee reductions, the Total Fund Annual
     Expenses would have been: 1.23% for Bond Series; 1.11% for Capital
     Opportunities Series; 1.11% for Global Government Series; 0.96% for High
     Income Series; 0.91% for Total Return Series; and 0.98% for Utilities
     Series Portfolios.

(19) Neuberger Berman Advisers Management Trust is divided into portfolios
     ("Portfolios"), each of which invests all of its net investable assets in a
     corresponding series ("Series") of Advisers Managers Trust. The figures
     reported under "Investment Management/ Administration Fees" include the
     aggregate of the administration fees paid by the Portfolio and the
     management fees paid by the corresponding Series. Similarly, the figures
     reported under "Other Expenses" include all other expenses of the Portfolio
     and its corresponding Series.
    
                                       15


<PAGE>


   
(20) Royce & Associates, Inc., the Royce Portfolios' investment adviser, has
     contractually agreed to waive its fees and reimburse expenses to the extent
     necessary to maintain the Net Annual Operating Expense ratio at or below
     1.35% through December 31, 1999. Absent such waivers and fee reductions,
     the Total Fund Annual Expenses would have been: 2.59% for Royce Micro-Cap;
     7.05% for Royce Premier; and 18.08% for Royce Total Return Portfolios.

(21) Until April 30, 1998, the Adviser for the Scudder Variable Life Investment
     Fund-(Class B Shares) agreed to waive a portion of its management fee to
     the extent necessary to limit the expenses of the Global Discovery
     Portfolio to 1.50% of average daily net assets. As a result, net 1998
     expenses were: management fee 0.92% and total expenses 1.98%. The Scudder
     Variable Life Investment Fund (Class B Shares) section of the chart above
     shows the expenses without this expense limitation.

(22) Fees and expenses for all Strong Funds are calculated on an annualized
     basis as of December 31, 1998 through the fiscal year end.

(23) The Strong Mid Cap Growth Fund II advisor may from time to time voluntarily
     limit expenses of the fund. During 1998, the advisor absorbed expenses of
     0.24%. If these expenses had not been absorbed, Total Fund Annual Expenses
     would have equaled 1.44%.

(24) The Strong International Stock Fund II advisor may from time to time
     voluntarily limit expenses of the fund. During 1998, the advisor absorbed
     expenses of 0.06%. If these expenses had not been absorbed, Total Fund
     Annual Expenses would have equaled 1.68%.

(25) The investment management fee for all Portfolios in the T. Rowe Price
     Variable Funds includes the ordinary expenses of operating the Portfolios.
     Fees and expenses are for the year ended December 31, 1998.

(26) Absent the waiver of fees and reimbursement of expenses by the Warburg
     Pincus Trust I investment adviser and co-administrator, the investment
     management fee would have equaled 1.25% and 1.25%; other expenses would
     have equaled 6.96% and 0.45%; and total fund annual expenses would have
     equaled 8.21% and 1.70% for the Emerging Markets and Post-Venture Capital
     Portfolios, respectively, based on actual fees and expenses for the fiscal
     year ended December 31, 1998. Fee waivers and expense reimbursements or
     credits may be discontinued at any time.

(27) Absent the waiver of fees and reimbursement of expenses by the Warburg
     Pincus Trust II investment adviser and co-administrator, investment
     management fees would have equaled 0.50% and 1.00%, other expenses would
     have equaled 4.82% and 2.99% and total portfolio annual expenses would have
     equaled 5.32% and 3.99% for the Fixed Income and Global Fixed Income
     Portfolios, respectively, based on actual fees and expenses for the fiscal
     year ended December 31, 1998. Fee waivers and expense reimbursements or
     credits may be discontinued at any time.
    

                                       16


<PAGE>


   
ILLUSTRATIONS OF DEATH BENEFITS AND CASH SURRENDER VALUES

On the next several pages, we show you two examples of how the Death Benefit and
the Cash Surrender Value of your Certificate can change as a result of the
performance of the investment options you select. The examples are not our
prediction of how value will grow. They are hypothetical examples and are just
intended to show you how a Certificate works.

We call these examples "ILLUSTRATIONS." The illustrations are based on several
ASSUMPTIONS about the age of the Participant, the amount of insurance, and the
rules of your Group Contract.

ASSUMPTIONS WE USED FOR BOTH ILLUSTRATIONS

Here's what we assumed about the Certificate in both illustrations:

o    The Participant was 40 years old when he or she bought the Group Variable
     Universal Life Insurance Certificate.

o    The Face Amount of insurance under the Certificate is $100,000.

o    The Participant paid a premium of $1,200 when the Certificate was first
     issued. He or she pays the same premium amount each year on the Certificate
     Anniversary.

ILLUSTRATION #1

In Illustration #1, we assumed that the CURRENT CHARGES Prudential deducts would
stay the same as long as the Certificate remains in effect. Accordingly, we
assumed the following charges:

o    The charge deducted from each premium payment for taxes on premium payments
     is 2.6%.

o    Prudential deducts no sales charge from premium payments.

o    Prudential deducts no processing charge from premium payments.

o    Each month, Prudential deducts a $3 charge for administrative expenses.

o    Prudential deducts a charge equal to an annual rate of 0.45% for mortality
     and expense risks.

o    Prudential does not deduct a surrender charge.
    
                                       17


<PAGE>


   
o    The Participant has current standardized cost of insurance charges from the
     following table, which is excerpted from Table I under Section 79 of the
     Internal Revenue Code:

                              MONTHLY CURRENT COST
                               OF INSURANCE RATES

                      -------------------------------------
                        AGE              RATE PER THOUSAND
                                            DOLLARS OF
                                            INSURANCE
                      -------------------------------------
                      40 to 44                 $0.17
                      -------------------------------------
                      45 to 49                 $0.29
                      -------------------------------------
                      50 to 54                 $0.48
                      -------------------------------------
                      55 to 59                 $0.75
                      -------------------------------------
                      60 to 64                 $1.17
                      -------------------------------------
                      65 to 69                 $2.10
                      -------------------------------------
                      70 to 79                 $3.76
                      -------------------------------------


ILLUSTRATION #2

In Illustration #2, we changed our assumptions about the charges Prudential will
deduct from the Certificate. Instead of current charges, we assumed that the
MAXIMUM CHARGES permitted under the Group Contract would be made.

Here's what we assumed:

o    The charge deducted from each premium payment for taxes on premium payments
     is 2.6%. (Since Prudential would increase this charge only if a state
     increases its tax charge to us, we left this charge at the current level.)

o    Prudential deducts a sales charge equal to 3.5% from each premium payment.

o    Prudential deducts a processing charge of $2 from each premium payment.

o    Each month, Prudential deducts a $6 charge for administrative expenses.

o    Prudential deducts a charge equal to an annual rate of 0.90% for mortality
     and expense risks.

o    The Participant has cost of insurance charges equal to the maximum rates.
     (The maximum rates that Prudential can charge are 150% of the 1980
     Commissioner's Standard Ordinary Mortality Table [Male], Age Last Birthday
     (the "1980 CSO").)
    
                                       18


<PAGE>


   
o    Prudential deducts a charge upon surrender equal to the lesser of $20 or 2%
     of the amount surrendered.


ASSUMPTIONS ABOUT HOW THE CERTIFICATE FUND WAS INVESTED

We assumed that the Certificate Fund was invested in equal amounts in each of
the 131 Funds available under Group Variable Universal Life Insurance. (We used
all 131 only for the purpose of this illustration. As we told you earlier in
this prospectus, Prudential will permit each Group Contractholder to make no
more than 20 Funds available to its Participants.)

Each illustration shows three different assumptions about the investment
performance - or "investment return" - of the Funds. The three different
assumptions are:

o    gross annual rate of return is 0%

o    gross annual rate of return is 4.5%

o    gross annual rate of return is 9%

These are only assumptions to show how the Death Benefit and Cash Surrender
Value change depending on the investment return. Actual investment return will
depend on the investment options you select and will vary from year to year.

WALKING THROUGH THE ILLUSTRATIONS

Here's what to look for in the illustrations:

o    The first column shows the CERTIFICATE YEAR.

o    The second column gives you some CONTEXT FOR COMPARING the investment
     return under the Certificate to the return you might expect from a savings
     account. It shows the amount you would accumulate if you invested the same
     premiums in a savings account paying a 4% effective annual rate. (Of
     course, unlike the Certificate, a savings account does not offer life
     insurance protection.)

o    The next three columns show what the DEATH BENEFIT would be for each of the
     three investment return assumptions (0%, 4.5% and 9%).

o    The last three columns show what the CASH SURRENDER VALUE would be for each
     of the three investment return assumptions (0%, 4.5% and 9%).
    

                                       19


<PAGE>


   
You should note that:

o    Both "gross" and "net" investment returns are shown.

o    "Gross" investment return reflects the combined effect of both income on
     the investment and capital gains. It is the amount of return before
     Prudential takes out any of its charges and before any Fund investment
     management fees and other expenses are taken out.

o    "Net" investment return is the amount of the investment return after
     Prudential takes out its charges and after Fund investment management fees
     and other expenses are taken out. Since Illustration #1 and Illustration #2
     use different assumptions about charges, the "net" investment returns for
     each illustration are different. For some of the Funds, the Fund's
     investment advisor or other entity is absorbing certain of the Fund's
     expenses. In deriving net investment return, we used those reduced Fund
     expenses.

     -    Fund investment management fees and other expenses were assumed to
          equal 0.94% per year, which was the average Fund expense in 1998.

     -    For Illustration #1, Prudential's mortality and expense risk charges
          are 0.45% per year. (In Illustration #1, we assumed that Prudential's
          current charges are in effect.) So, including both Fund expenses and
          the mortality and expense risk charges, gross returns of 0%, 4.5% and
          9% become net returns of -1.39%, 3.11% and 7.61%.

     -    For Illustration #2, Prudential's mortality and expense risk charges
          are 0.90% per year. (In Illustration #2, we assumed that Prudential's
          maximum charges are in effect.) So, including both Fund expenses and
          the mortality and expense risk charges, gross returns of 0%, 4.5% and
          9% become net returns of -1.84%, 2.66% and 7.16%.

o    The Death Benefits and Cash Surrender Values are shown with all of
     Prudential's charges and Fund investment management fees and other expenses
     taken out.

o    We assumed no loans or partial withdrawals were taken.

o    Neither illustration reflects Dividends or Experience Credits.

IF YOU ASK, PRUDENTIAL WILL GIVE YOU A SIMILAR ILLUSTRATION FOR A CERTIFICATE
THAT SHOWS YOUR AGE, RISK CLASS, PROPOSED FACE AMOUNT OF INSURANCE, AND PROPOSED
PREMIUM PAYMENTS. WE REFER TO THIS AS A "PERSONALIZED ILLUSTRATION."
    
                                       20


<PAGE>

   

WE SHOW THESE RATES OF INVESTMENT RETURN ONLY TO HELP YOU UNDERSTAND HOW THE
CERTIFICATE WORKS. YOU SHOULD NOT ASSUME THAT THE INVESTMENT RATES OF RETURN ARE
ACTUAL RATES OF RETURN. YOU SHOULD ALSO NOT ASSUME THAT THESE RATES ARE EXAMPLES
OF PAST OR FUTURE INVESTMENT PERFORMANCE. NEITHER PRUDENTIAL NOR THE FUNDS CAN
TELL YOU WHETHER THESE RATES OF INVESTMENT RETURN CAN ACTUALLY BE ACHIEVED.

THE ACTUAL RATES OF INVESTMENT RETURN FOR YOUR CERTIFICATE WILL DEPEND ON HOW
THE INVESTMENT OPTIONS THAT YOU CHOOSE PERFORM. YOU MAY EARN MORE OR LESS THAN
WHAT IS SHOWN IN THE ILLUSTRATION.

THE DEATH BENEFITS AND CASH SURRENDER VALUES WOULD BE DIFFERENT FROM THOSE SHOWN
IF THE ACTUAL RATE OF RETURN FOR A CERTIFICATE YEAR VARIED ABOVE OR BELOW THE
AVERAGE, HYPOTHETICAL RATES OF 0%, 4.5% AND 9%.
    
                                       21


<PAGE>


   
<TABLE>
                                                           ILLUSTRATION #1

                                         GROUP VARIABLE UNIVERSAL LIFE INSURANCE CERTIFICATE
                                                   SPECIFIED FACE AMOUNT: $100,000
                                                            ISSUE AGE 40
                                       ASSUME PAYMENT OF $1,200 ANNUAL PREMIUMS FOR ALL YEARS
                                                    USING CURRENT EXPENSE CHARGES
<CAPTION>

                                                 Death Benefit (1)                          Cash Surrender Value (1)
                             --------------------------------------------------   ------------------------------------------------
                                        Assuming Hypothetical Gross (and Net)          Assuming Hypothetical Gross (and Net)
                                            Annual Investment Return of                    Annual Investment Return of
  End of       Premiums      --------------------------------------------------   ------------------------------------------------
Certificate   Accumulated        0% Gross         4.5% Gross         9% Gross         0% Gross        4.5% Gross        9% Gross
   Year      at 4% per year    (-1.39%) Net      (3.11% Net)        (7.61% Net)     (-1.39%) Net      (3.11% Net)      (7.61% Net)
- -----------  --------------  ---------------    ---------------   -------------   ---------------    --------------   ------------
 <S>          <C>            <C>                <C>               <C>                 <C>               <C>            <C>   
     1           $1,248         $100,914           $100,961          $101,008            $914              $961           $1,008
     2            2,546          101,816            101,952           102,093           1,816             1,952            2,093
     3            3,896          102,705            102,974           103,260           2,705             2,974            3,260
     4            5,300          103,582            104,028           104,516           3,582             4,028            4,516
     5            6,760          104,446            105,114           105,868           4,446             5,114            5,868
     6            8,278          105,156            106,088           107,172           5,156             6,088            7,172
     7            9,857          105,856            107,092           108,576           5,856             7,092            8,576
     8           11,499          106,546            108,127           110,087           6,546             8,127           10,087
     9           13,207          107,226            109,195           111,712           7,226             9,195           11,712
    10           14,984          107,897            110,295           113,462           7,897            10,295           13,462
    15           24,989          110,015            115,100           123,039          10,015            15,100           23,039
    20           37,163          110,425            118,948           134,896          10,425            18,948           34,896
    25           51,974          108,376            120,705           148,952           8,376            20,705           48,952
    30           69,994                0 (2)        116,715           162,473               0 (2)        16,715           62,473
    35           91,918                0                  0 (2)       169,916               0                 0 (2)       69,916
    40          118,592                0                  0           180,656               0                 0           80,656

(1)  Assumes no loan or partial withdrawal has been made.

(2)  Based on the interest rate and charges illustrated, the premiums paid are insufficient to keep the certificate in force. The
     certificate would lapse under this scenario.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN
AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, FEDERAL AND
STATE INCOME TAXES, AND RATES OF INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CERTIFICATE WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATE OF RETURN AVERAGED 0%, 4.5%, AND 9% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE
AVERAGES FOR INDIVIDUAL CERTIFICATE YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE FUNDS THAT THESE HYPOTHETICAL RATES
OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR OVER ANY PERIOD OF TIME.
</TABLE>

    
                                                                 T1


<PAGE>


   
<TABLE>
                                                           ILLUSTRATION #2

                                         GROUP VARIABLE UNIVERSAL LIFE INSURANCE CERTIFICATE
                                                   SPECIFIED FACE AMOUNT: $100,000
                                                            ISSUE AGE 40
                                       ASSUME PAYMENT OF $1,200 ANNUAL PREMIUMS FOR ALL YEARS
                                                  USING MAXIMUM CONTRACTUAL CHARGES
<CAPTION>

                                               Death Benefit (1)                               Cash Surrender Value (1)
                             --------------------------------------------------   ---------------------------------------------
                                     Assuming Hypothetical Gross (and Net)              Assuming Hypothetical Gross (and Net)
                                         Annual Investment Return of                         Annual Investment Return of
  End of       Premiums      --------------------------------------------------   ---------------------------------------------
Certificate   Accumulated       0% Gross         4.5% Gross        9% Gross        0% Gross       4.5% Gross       9% Gross
   Year      at 4% per year    (-1.84%) Net      (2.66% Net)      (7.16% Net)     (-1.84%) Net    (2.66% Net)     (7.16% Net)
- -----------  --------------  -----------------  ------------     -------------    ------------    -----------     -----------
  <S>          <C>            <C>              <C>               <C>                <C>              <C>              <C> 
     1           $1,248         $100,564         $100,601          $100,639           $553             $589             $626
     2            2,546          101,079          101,179           101,283          1,059            1,159            1,263
     3            3,896          101,539          101,726           101,926          1,519            1,706            1,906
     4            5,300          101,945          102,240           102,566          1,925            2,220            2,546
     5            6,760          102,293          102,717           103,200          2,273            2,697            3,180
     6            8,278          102,580          103,149           103,821          2,560            3,129            3,801
     7            9,857          102,805          103,535           104,428          2,785            3,515            4,408
     8           11,499          102,964          103,869           105,013          2,944            3,849            4,993
     9           13,207          103,055          104,145           105,572          3,035            4,125            5,552
    10           14,984          103,073          104,354           106,096          3,053            4,334            6,076
    15           24,989          101,731          103,944           107,662          1,711            3,924            7,642
    20           37,163                0 (2)            0 (2)       105,703              0 (2)            0 (2)        5,683
    25           51,974                0                0                 0 (2)          0                0                0 (2)
    30           69,994                0                0                 0              0                0                0
    35           91,918                0                0                 0              0                0                0
    40          118,592                0                0                 0              0                0                0

(1)  Assumes no loan or partial withdrawal has been made.

(2)  Based on the interest rate and charges illustrated, the premiums paid are insufficient to keep the certificate in force. The
     certificate would lapse under this scenario.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN
AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, FEDERAL AND
STATE INCOME TAXES, AND RATES OF INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CERTIFICATE WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATE OF RETURN AVERAGED 0%, 4.5%, AND 9% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE
AVERAGES FOR INDIVIDUAL CERTIFICATE YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE FUNDS THAT THESE HYPOTHETICAL RATES
OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR OVER ANY PERIOD OF TIME.
</TABLE>

    
                                                                 T2



<PAGE>


GENERAL INFORMATION ABOUT:

o    PRUDENTIAL
o    THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2
o    THE VARIABLE INVESTMENT OPTIONS UNDER THE CERTIFICATES

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

The Prudential Insurance Company of America ("Prudential" or the "Company") is a
mutual insurance company, founded in 1875 under the laws of the State of New
Jersey. Prudential is currently considering reorganizing itself into a publicly
traded stock company through a process known as "demutualization." On February
10, 1998, the Company's Board of Directors authorized management to take the
preliminary steps necessary to allow the company to demutualize. On July 1,
1998, legislation was enacted in New Jersey that would permit this conversion to
occur and that specified the process for conversion. Demutualization is a
complex process involving development of a plan of reorganization, adoption of a
plan by the Company's Board of Directors, a public hearing, voting by qualified
policyholders and regulatory approval, all of which could take two or more years
to complete. Prudential's management and Board of Directors have not yet
determined to demutualize and it is possible that, after careful review,
Prudential could decide not to go public.

The plan of reorganization, which has not been developed and approved, would
provide the criteria for determining eligibility and the methodology for
allocating shares or other consideration to those who would be eligible.
Generally, the amount of shares or other consideration eligible customers would
receive would be based on a number of factors, including the types, amounts and
issue years of their policies. As a general rule, owners of Prudential-issued
insurance policies and annuity contracts would be eligible, while mutual fund
customers and customers of the Company's subsidiaries would not be. It has not
yet been determined whether any exceptions to that general rule will be made
with respect to policyholders and contract owners of Prudential's subsidiaries.
Eligible policyholders would generally include employers, associations, other
groups, and trusts established by or for such entities, that own group policies
issued by Prudential, and generally would include Group Contractholders. The
individuals covered under a group plan, such as the Participants under a Group
Contract, generally would not be eligible to receive stock or other
consideration from Prudential.

Prudential is licensed to sell life insurance and annuities in all states, in
the District of Columbia, and in all United States territories and possessions.
Prudential's consolidated financial statements begin on page B1 and should be
considered only as bearing upon Prudential's ability to meet its obligations
under the Group Contracts and the insurance provided thereunder. Prudential and
its affiliates act in a variety of capacities with respect to registered
investment companies including as depositor, adviser, and principal underwriter.


                                       22
<PAGE>


THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2

The Prudential Variable Contract Account GI-2 (the "Separate Account") was
established on June 14, 1988 under New Jersey law as a separate investment
account. The Separate Account meets the definition of a "separate account" under
the federal securities laws. The Separate Account holds assets that are
segregated from all of Prudential's other assets.

The obligations arising under the Group Contracts and the Certificates are
general corporate obligations of Prudential. Prudential is also the legal owner
of the assets in the Separate Account. Prudential will maintain assets in the
Separate Account with a total market value at least equal to the liabilities
relating to the benefits attributable to the Separate Account. These assets may
not be charged with liabilities which arise from any other business Prudential
conducts. In addition to these assets, the Separate Account's assets may include
funds contributed by Prudential to commence operation of the Separate Account
and may include accumulations of the charges Prudential makes against the
Separate Account. From time to time, these additional assets will be transferred
to Prudential's general account. Before making any such transfer, Prudential
will consider any possible adverse impact the transfer might have on the
Separate Account.

The Separate Account is registered with the Securities and Exchange Commission
("SEC") under the federal securities laws as a unit investment trust, which is a
type of investment company. This does not involve any supervision by the SEC of
the management or investment policies or practices of the Separate Account. For
state law purposes, the Separate Account is treated as a part or division of
Prudential. There are currently 131 Subaccounts within the Separate Account,
each of which invests in a corresponding Fund. Prudential reserves the right to
take all actions in connection with the operation of the Separate Account that
are permitted by applicable law (including those permitted upon regulatory
approval).

THE FUNDS

Set out below is a list of each Fund, its investment objective, investment
management fees and other expenses, and its investment advisor/investment
manager. Some Funds also provide information about their principal strategies.

Certain Funds have adopted distribution plans pursuant to the federal securities
laws, and under those plans, the Fund may make payments to Prudential and/or its
affiliates for certain marketing efforts.

THE PRUDENTIAL SERIES FUND, INC.

The portfolios of the Series Fund in which the Separate Account may currently
invest and their investment objectives, principal strategies and fees are as
follows:

CONSERVATIVE BALANCED PORTFOLIO: The investment objective is a total investment
return consistent with a conservatively managed diversified portfolio. The
Portfolio invests in a mix of equity securities, debt obligations and money
market instruments.

                                       23
<PAGE>



DIVERSIFIED BOND PORTFOLIO: The investment objective is a high level of income
over a longer term while providing reasonable safety of capital. The Portfolio
invests primarily in higher grade debt obligations and high quality money market
investments.

EQUITY PORTFOLIO: The investment objective is capital appreciation. The
Portfolio invests primarily in common stocks of major established corporations
as well as smaller companies that offer attractive prospects of appreciation.

EQUITY INCOME PORTFOLIO: The investment objective is both current income and
capital appreciation. The Portfolio invests primarily in common stocks and
convertible securities that provide good prospects for returns above those of
the Standard & Poor's 500 Composite Stock Price Index (the "S&P 500 Index") or
the NYSE Composite Index.

FLEXIBLE MANAGED PORTFOLIO: The investment objective is a total investment
return consistent with an aggressively managed diversified portfolio. The
Portfolio invests in a mix of equity securities, debt obligations and money
market instruments.

GLOBAL PORTFOLIO: The investment objective is long-term growth of capital. The
Portfolio invests primarily in common stocks (and their equivalents) of foreign
and U.S. companies.

GOVERNMENT INCOME PORTFOLIO: The investment objective is a high level of income
over the longer term consistent with the preservation of capital. The Portfolio
invests primarily in U.S. Government securities, including intermediate and
long-term U.S. Treasury securities and debt obligations issued by agencies or
instrumentalities established by the U.S. government.

HIGH YIELD BOND PORTFOLIO: The investment objective is a high total return. The
Portfolio invests primarily in high yield/high risk debt securities.

MONEY MARKET PORTFOLIO: The investment objective is maximum current income
consistent with the stability of capital and the maintenance of liquidity. The
Portfolio invests in high quality short-term debt obligations that mature in 13
months or less.

NATURAL RESOURCES PORTFOLIO: The investment objective is long-term growth of
capital. The Portfolio invests primarily in common stocks and convertible
securities of natural resource companies and securities that are related to the
market value of some natural resource.

PRUDENTIAL JENNISON PORTFOLIO: The investment objective is to achieve long-term
growth of capital. The Portfolio invests primarily in equity securities of major
established corporations that offer above-average growth prospects.

SMALL CAPITALIZATION STOCK PORTFOLIO: The investment objective is long-term
growth of capital. The Portfolio invests primarily in equity securities of
publicly-traded companies with small market capitalization.

STOCK INDEX PORTFOLIO: The investment objective is investment results that
generally correspond to the performance of publicly-traded common stocks. The
Portfolio attempts to duplicate the price and yield performance of the Standard
& Poor's 500 Composite Stock Price Index (the "S&P 500 Index").


                                       24
<PAGE>



ZERO COUPON BOND 2005 PORTFOLIO: The investment objective of this portfolio is
the highest predictable compound investment for a specific period of time,
consistent with the safety of invested capital. The Portfolio invests primarily
in debt obligations of the U.S. Treasury and corporations that have been issued
without interest coupons or have been stripped of their interest coupons, or
have interest coupons that have been stripped from the debt obligations.

Prudential is the investment adviser of each of the portfolios of the Series
Fund. Prudential's principal business address is 751 Broad Street, Newark, New
Jersey 07102-3777. Prudential has a service agreement with its wholly-owned
subsidiary The Prudential Investment Corporation ("PIC"), which provides that,
subject to Prudential's supervision, PIC will furnish investment advisory
services in connection with the management of the Series Fund. In addition,
Prudential has entered into a subadvisory agreement with its wholly-owned
subsidiary Jennison Associates LLC ("Jennison"), under which Jennison provides
investment advisory services for the Prudential Jennison Portfolio. Further
detail is provided in the prospectus and statement of additional information for
the Series Fund. Prudential, PIC and Jennison are registered as investment
advisers under the Investment Advisers Act of 1940.
<TABLE>
<CAPTION>
================================================ =================== ================== ==============================
                                                                                                  Total Fund
                                                     Investment                                 Annual Expenses
                      FUNDS                          Management             Other               (After Expense
                                                         Fee              Expenses              Reimbursements)
- ------------------------------------------------ ------------------- ------------------ ------------------------------
THE SERIES FUND
<S>                                                   <C>                <C>                      <C>  
 Conservative Balanced Portfolio (1)                    0.55%              0.02%                    0.57%
 Diversified Bond Portfolio (1)                         0.40%              0.02%                    0.42%
 Equity Portfolio (1)                                   0.45%              0.02%                    0.47%
 Equity Income Portfolio (1)                            0.40%              0.02%                    0.42%
 Flexible Managed Portfolio (1)                         0.60%              0.01%                    0.61%
 Global Portfolio (1)                                   0.75%              0.11%                    0.86%
 Government Income Portfolio (1)                        0.40%              0.03%                    0.43%
 High Yield Bond Portfolio (1)                          0.55%              0.03%                    0.58%
 Money Market Portfolio (1)                             0.40%              0.01%                    0.41%
 Natural Resources Portfolio (1)                        0.45%              0.04%                    0.49%
 Prudential Jennison Portfolio (1)                      0.60%              0.03%                    0.63%
 Small Capitalization Stock Portfolio (1)               0.40%              0.07%                    0.47%
 Stock Index Portfolio (1)                              0.35%              0.02%                    0.37%
 Zero Coupon Bond 2005 Portfolio (1)                    0.40%              0.21%                    0.61%

================================================ =================== ================== ==============================
</TABLE>

(1)      SERIES FUND. With respect to the Series Fund portfolios, except for the
         Global Portfolio, Prudential reimburses a portfolio when its ordinary
         operating expenses, excluding taxes, interest, and brokerage
         commissions exceed 0.75% of the portfolio's average daily net assets.
         The amounts listed for the portfolios under Other Expenses are based on
         amounts incurred in the last fiscal year.


                                       25
<PAGE>



AIM VARIABLE INSURANCE FUNDS, INC.

The portfolios of the AIM Variable Insurance Funds, Inc. in which the Separate
Account may currently invest and their investment objectives and fees are as
follows:
   
AIM V.I. CAPITAL APPRECIATION FUND: The fund's investment objective is growth of
capital through investment in common stocks, with emphasis on medium- and
small-sized growth companies.
    

AIM V.I. DIVERSIFIED INCOME FUND: The fund's investment objective is to achieve
a high level of current income.

AIM V.I. GLOBAL UTILITIES FUND: The fund's investment objectives are to achieve
a high level of current income and secondarily, growth of capital, by investing
primarily in the common and preferred stocks of public utility companies (either
domestic or foreign).

AIM V.I. GOVERNMENT SECURITIES FUND: The fund's investment objective is to
achieve a high level of current income consistent with reasonable concern for
safety of principal by investing in debt securities issued, guaranteed or
otherwise backed by the United States Government.

AIM V.I. GROWTH FUND: The fund's investment objective is to seek growth of
capital primarily by investing in seasoned and better capitalized companies
considered to have strong earnings momentum.

AIM V.I. GROWTH AND INCOME FUND: The fund's primary investment objective is
growth of capital with a secondary objective of current income.

AIM V.I. INTERNATIONAL EQUITY FUND: The fund's investment objective is to
provide long-term growth of capital by investing in a diversified portfolio of
international equity securities whose issuers are considered to have strong
earnings momentum.

AIM V.I. VALUE FUND: The fund's investment objective is to achieve long-term
growth of capital by investing primarily in equity securities judged by the
fund's investment advisor to be undervalued relative to the investment advisor's
appraisal of the current or projected earnings of the companies issuing the
securities, or relative to current market values of assets owned by the
companies issuing the securities or relative to the equity market generally.
Income is a secondary objective.

A I M Advisors, Inc. ("AIM") serves as the investment advisor to each Fund.
AIM's principal business address is 11 Greenway Plaza, Suite 100, Houston, Texas
77046-1173.

                                       26


<PAGE>

<TABLE>
<CAPTION>

   
=========================================================================================
                     FUNDS                   MANAGEMENT        OTHER       TOTAL FUND
                                                FEE          EXPENSES    ANNUAL EXPENSES
- -----------------------------------------------------------------------------------------
<S>                                              <C>             <C>            <C> 
AIM VARIABLE INSURANCE FUNDS, INC.
AIM V.I. Capital Appreciation Fund             0.62%           0.05%          0.67%
AIM V.I. Diversified Income Fund               0.60%           0.17%          0.77%
AIM V.I. Global Utilities Fund                 0.65%           0.46%          1.11%
AIM V.I. Government Securities Fund            0.50%           0.26%          0.76%
AIM V.I. Growth Fund                           0.64%           0.08%          0.72%
AIM V.I. Growth and Income Fund                0.61%           0.04%          0.65%
AIM V.I. International Equity Fund             0.75%           0.16%          0.91%
AIM V.I. Value Fund                            0.61%           0.05%          0.66%

=========================================================================================
</TABLE>
    

ALLIANCE CAPITAL

The portfolios of the Alliance Variable Products Series Fund, Inc. in which the
Separate Account may currently invest and their investment objectives and fees
are as follows:

GLOBAL BOND PORTFOLIO: Seeks a high level of return from a combination of
current income and capital appreciation by investing in a globally diversified
portfolio of high quality debt securities denominated in the U.S. Dollar and a
range of foreign currencies.
   
GLOBAL DOLLAR GOVERNMENT PORTFOLIO: Seeks a high level of current income through
investing substantially all of its assets in U.S. and non-U.S. fixed-income
securities denominated only in U.S. dollars. As a secondary objective, the
Portfolio seeks capital appreciation. Substantially all of the Portfolio's
assets will be invested in high yield, high risk securities that are low-rated
(i.e., below investment grade), or of comparable quality and unrated, and that
are considered to be predominantly speculative as regards the issuer's capacity
to pay interest and repay principal.
    
GROWTH PORTFOLIO: Seeks long-term growth of capital by investing primarily in
common stocks and other equity securities.

GROWTH AND INCOME PORTFOLIO: Seeks to balance the objectives of reasonable
current income and reasonable opportunities for appreciation through investments
primarily in dividend-paying common stocks of good quality.

INTERNATIONAL PORTFOLIO: Seeks to obtain a total return on its assets from
long-term growth of capital and from income principally through a broad
portfolio of marketable securities of established non-United States companies
(or United States companies having their principal activities and interests
outside the United States), companies participating in foreign economies with
prospects for growth, and foreign government securities.

                                       27


<PAGE>



PREMIER GROWTH PORTFOLIO: Seeks growth of capital rather than current income. In
pursuing its investment objective, the Premier Growth Portfolio will employ
aggressive investment policies. Since investments will be made based upon their
potential for capital appreciation, current income will be incidental to the
objective of capital growth. This portfolio is not intended for investors whose
principal objective is assured income or preservation of capital.
   
QUASAR PORTFOLIO: Seeks growth of capital by pursuing aggressive investment
policies. This portfolio invests principally in a diversified portfolio of
equity securities of any company and industry and in any type of security which
is believed to offer possibilities for capital appreciation.
    
REAL ESTATE INVESTMENT PORTFOLIO: Seeks a total return on its assets from
long-term growth of capital and from income principally through investing in a
portfolio of equity securities of issuers that are primarily engaged in or
related to the real estate industry.

TECHNOLOGY PORTFOLIO: Seeks growth of capital through investment in companies
expected to benefit from advances in technology. This portfolio will invest
principally in a diversified portfolio of securities of companies which use
technology extensively in the development of new or improved products or
processes.

U.S. GOVERNMENT/HIGH GRADE SECURITIES PORTFOLIO: Seeks a high level of current
income consistent with preservation of capital by investing principally in a
portfolio of U.S. Government Securities and other high grade debt securities.
   
UTILITY INCOME PORTFOLIO: Seeks current income and capital appreciation by
investing primarily in the equity and fixed-income securities of companies in
the "utilities industry." The Portfolio's investment objective and policies are
designed to take advantage of the characteristics and historical performance of
securities of utilities companies. The utilities industry consists of companies
engaged in the manufacture, production, generation, provision, transmission,
sale and distribution of gas, electric energy, and communications equipment and
services, and in the provision of other utility or utility-related goods and
services.

WORLDWIDE PRIVATIZATION PORTFOLIO: Seeks long-term capital appreciation by
investing principally in equity securities issued by enterprises that are
undergoing, or have undergone, privatization. The balance of the Portfolio's
investment portfolio will include equity securities of companies that are
believed by the Fund's Adviser to be beneficiaries of the privatization process.

Alliance Capital Management L.P. ("Alliance") is the investment adviser to each
of the above-mentioned funds. Alliance's principal business address is 1345
Avenue of the Americas, New York, New York 10105. The principal underwriter of
the funds is Alliance Fund Distributors, Inc., a subsidiary of Alliance, located
at 1345 Avenue of the Americas, New York, New York 10105.
    

                                       28


<PAGE>

   
<TABLE>
<CAPTION>
=============================================================================================================
                                                                                               TOTAL FUND
                                                         INVESTMENT                          ANNUAL EXPENSES
                         FUNDS                           MANAGEMENT          OTHER           (AFTER EXPENSE
                                                            FEE            EXPENSES          REIMBURSEMENTS)
- -------------------------------------------------------------------------------------------------------------
<S>                                                         <C>              <C>                  <C> 
ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.
Global Bond Portfolio (1)                                   0.64%            0.29%                0.93%
Global Dollar Government Portfolio (1)                      0.39%            0.56%                0.95%
Growth Portfolio (1)                                        0.75%            0.12%                0.87%
Growth and Income Portfolio (1)                             0.63%            0.10%                0.73%
International Portfolio (1)                                 0.58%            0.37%                0.95%
Premier Growth Portfolio (1)                                0.97%            0.09%                1.06%
Quasar Portfolio (1)                                        0.73%            0.22%                0.95%
Real Estate Investment Portfolio (1)                        0.08%            0.87%                0.95%
Technology Portfolio (1)                                    0.81%            0.14%                0.95%
U.S. Government/High Grade Securities
  Portfolio (1)                                             0.60%            0.18%                0.78%
Utility Income Portfolio (1)                                0.58%            0.37%                0.95%
Worldwide Privatization Portfolio (1)                       0.25%            0.70%                0.95%
==============================================================================================================
</TABLE>

(1)  Net of expenses waived or reimbursed. The expenses of the following
     Portfolios, before expense reimbursements, would be: Global Bond Portfolio:
     investment management fee 0.65%, other expenses 0.52% and total fund annual
     expenses 1.17%; Global Dollar Government Portfolio: investment management
     fee 0.75%, other expenses 1.00% and total fund annual expenses 1.75%;
     Growth Portfolio: investment management fee 0.75%, other expenses 0.12% and
     total fund annual expenses 0.87%; Growth and Income Portfolio: investment
     management fee 0.625%, other expenses 0.105% and total fund annual expenses
     0.73%; International Portfolio: investment management fee 1.00%, other
     expenses 0.37% and total fund annual expenses 1.37%; Premier Growth
     Portfolio: investment management fee 1.00%, other expenses 0.09% and total
     fund annual expenses 1.09%; Quasar Portfolio: investment management fee
     1.00%, other expenses 0.30% and total fund annual expenses 1.30%; Real
     Estate Investment Portfolio: investment management fee 0.90%, other
     expenses 0.87% and total fund annual expenses 1.77%; Technology Portfolio:
     investment management fee 1.00%, other expenses 0.20% and total fund annual
     expenses 1.20%; U.S. Government/High Grade Securities Portfolio: investment
     management fee 0.60%, other expenses 0.31% and total fund annual expenses
     0.91%; Utility Income Portfolio: investment management fee 0.75%, other
     expenses 0.60% and total fund annual expenses 1.35%; and Worldwide
     Privatization Portfolio: investment management fee 1.00%, other expenses
     0.70% and total fund annual expenses 1.70%.
    

                                       29


<PAGE>



AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.

The portfolios of American Century Variable Portfolios, Inc. in which the
Separate Account may currently invest and their investment objectives and fees
are as follows:
   
VP BALANCED PORTFOLIO: The investment objective of the VP Balanced Portfolio is
capital growth and current income. Management of the Portfolio intends to
maintain approximately 60% of the Portfolio's assets in the equity securities
described in the prospectus, and intends to maintain approximately 40% of the
Portfolio's assets in fixed income securities.
    
VP INTERNATIONAL PORTFOLIO: Seeks capital growth over time by investing in
common stocks of foreign companies considered to have better-than-average
prospects for appreciation.

VP VALUE PORTFOLIO: Seeks long-term capital growth with income as a secondary
objective. The fund seeks to achieve its objectives by investing primarily in
equity securities of well-established companies that are believed by management
to be undervalued at the time of purchase.
   
The investment adviser for each fund is American Century Investment Management,
Inc. ("ACIM"). ACIM's principal business address is American Century Tower, 4500
Main Street, Kansas City, Missouri 64111. Funds Distributor, Inc. distributes
shares of American Century funds, and all sales of fund shares are subject to
approval by Funds Distributor, Inc.
    
================================================================================

                         FUNDS                                      TOTAL FUND
                                                                 ANNUAL EXPENSES
- --------------------------------------------------------------------------------
 AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
  VP Balanced Portfolio (1)                                           1.00%
  VP International Portfolio (1)                                      1.50%
  VP Value Portfolio (1)                                              1.00%
================================================================================

(1)  Fees are all-inclusive.

THE BERGER FUNDS
   
The portfolios of the Berger Institutional Products Trust ("Berger IPT") in
which the Separate Account may currently invest and their investment objectives
and fees are as follows:

BERGER IPT - 100 FUND: The investment objective of the Berger IPT - 100 Fund is
long term capital appreciation. The Berger IPT - 100 Fund seeks to achieve this
objective by investing primarily in common stocks of established companies which
are believed to offer favorable growth prospects. Current income is not an
investment objective of the Berger IPT - 100 Fund, and any income produced will
be a by-product of the effort to achieve the Fund's objective.
    

                                       30


<PAGE>


   
BERGER IPT - GROWTH AND INCOME FUND: The primary investment objective of the
Berger IPT Growth and Income Fund is capital appreciation. A secondary objective
is to provide a moderate level of current income. The Berger IPT - Growth and
Income Fund seeks to achieve these objectives by investing primarily in common
stocks and other securities, such as convertible securities and preferred
stocks, which the Fund's advisor believes offer favorable growth prospects and
are expected to also provide current income.

BERGER IPT - SMALL COMPANY GROWTH FUND: The investment objective of the Berger
IPT - Small Company Growth Fund is capital appreciation. The Berger IPT - Small
Company Growth Fund seeks to achieve this objective by investing primarily in
equity securities (including common and preferred stocks, convertible debt
securities and other securities having equity features) of small growth
companies whose market capitalization, at the time of the initial purchase, is
less than the 12-month average of the maximum market capitalization for
companies included in the Russell 2000(TM) Index.

BERGER/BIAM IPT - INTERNATIONAL FUND: The investment objective of the
Berger/BIAM IPT International Fund is long- term capital appreciation. The
Berger/BIAM IPT - International Fund seeks to achieve this objective by
investing primarily in common stocks of well established companies located
outside the United States. The Fund intends to diversify its holdings among
several countries and to have, under normal market conditions, at least 65% of
the Fund's total assets invested in the securities of companies located in at
least five countries, not including the United States.

Berger Associates, Inc. ("Berger") is the investment adviser to the Berger IPT -
100 Fund, Berger IPT - Growth and Income Fund and Berger IPT - Small Company
Growth Fund. BBOI Worldwide LLC ("BBOI"), a joint venture of Berger and Bank of
Ireland Asset Management (U.S.) Limited ("BIAM"), is the adviser to the
Berger/BIAM IPT - International Fund, and BIAM serves as the Fund's subadviser.
Berger Distributors, Inc., a wholly-owned subsidiary of Berger, is the principal
underwriter for all of the portfolios of Berger IPT. The principal business
address of Berger, BBOI and Berger Distributors, Inc. is 210 University
Boulevard, Denver, Colorado 80206.

<TABLE>
<CAPTION>

================================================================================================
                                                                                   TOTAL FUND
                                                   INVESTMENT                   ANNUAL EXPENSES
                        FUNDS                      MANAGEMENT       OTHER        (AFTER EXPENSE
                                                       FEE        EXPENSES      REIMBURSEMENTS)
- ------------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>              <C> 
 BERGER INSTITUTIONAL PRODUCTS TRUST
  Berger IPT - 100 Fund (1)                           0.75%         0.25%            1.00%
  Berger IPT - Growth and Income Fund (2)             0.75%         0.25%            1.00%
  Berger IPT - Small Company Growth Fund (3)          0.90%         0.25%            1.15%
  Berger/BIAM IPT - International Fund (4)            0.90%         0.30%            1.20%

================================================================================================
</TABLE>
    


                                       31


<PAGE>


   
(1)  Under a written contract, the Fund's investment advisor waives its fee and
     reimburses the Fund to the extent that, at any time during the life of the
     Fund, the Fund's annual operating expenses exceed 1.00%. The contract may
     not be terminated or amended except by a vote of the Fund's Board of
     Trustees. Absent the fee waiver and expense reimbursement, the Fund's total
     operating expenses would have been 2.88%.

(2)  Under a written contract, the Fund's investment advisor waives its fee and
     reimburses the Fund to the extent that, at any time during the life of the
     Fund, the Fund's annual operating expenses exceed 1.00%. The contract may
     not be terminated or amended except by a vote of the Fund's Board of
     Trustees. Absent the fee waiver and expense reimbursement, the Fund's total
     operating expenses would have been 1.99%.

(3)  Under a written contract, the Fund's investment advisor waives its fee and
     reimburses the Fund to the extent that, at any time during the life of the
     Fund, the Fund's annual operating expenses exceed 1.15%. The contract may
     not be terminated or amended except by a vote of the Fund's Board of
     Trustees. Absent the fee waiver and expense reimbursement, the Fund's total
     operating expenses would have been 2.19%.

(4)  Under a written contract, the Fund's investment advisor waives its fee and
     reimburses the Fund to the extent that, at any time during the life of the
     Fund, the Fund's annual operating expenses exceed 1.20%. The contract may
     not be terminated or amended except by a vote of the Fund's Board of
     Trustees. Absent the fee waiver and expense reimbursement, the Fund's total
     operating expenses would have been 2.85%.
    
DREYFUS CORPORATION FUNDS

The portfolios of the Dreyfus Variable Investment Fund, The Dreyfus Socially
Responsible Growth Fund, Inc., and the Dreyfus Stock Index Fund in which the
Separate Account may currently invest and their investment objectives and fees
are as follows:

CAPITAL APPRECIATION PORTFOLIO: Seeks to provide long-term capital growth
consistent with the preservation of capital; current income is a secondary
investment objective. This portfolio invests primarily in the common stocks of
domestic and foreign issuers.
   
DISCIPLINED STOCK PORTFOLIO: Seeks to provide investment results that are
greater than the total return performance of publicly-traded common stocks in
the aggregate, as represented by the Standard & Poor's 500 Composite Stock
Index. This portfolio will use quantitative statistical modeling techniques to
construct a portfolio in an attempt to achieve its investment objective, without
assuming undue risk relative to the broad stock market.
    
GROWTH AND INCOME PORTFOLIO: Seeks to provide long-term capital growth, current
income and growth of income, consistent with reasonable investment risk. This
portfolio invests primarily in equity securities of domestic and foreign
issuers. The portfolio also may invest in debt securities and money market
instruments of domestic and foreign issuers.

                                       32


<PAGE>



INTERNATIONAL EQUITY PORTFOLIO: Seeks to maximize capital growth. This portfolio
invests primarily in equity securities of foreign issuers located throughout the
world.
   
INTERNATIONAL VALUE PORTFOLIO: Seeks long-term capital growth. This portfolio
invests primarily in a portfolio of publicly-traded equity securities of foreign
issuers which would be characterized as "value" companies according to criteria
established by The Dreyfus Corporation.
    
QUALITY BOND PORTFOLIO: Seeks to provide the maximum amount of current income to
the extent consistent with the preservation of capital and the maintenance of
liquidity. This portfolio invests principally in the debt obligations of
corporations, the U.S. Government and its agencies and instrumentalities, and
U.S. major banking institutions.

SMALL CAP PORTFOLIO: Seeks to maximize capital appreciation. This portfolio
invests primarily in common stocks of domestic and foreign issuers. This
portfolio will be particularly alert to companies that The Dreyfus Corporation
considers to be emerging smaller-sized companies which are believed to be
characterized by new or innovative products, services, or processes which should
enhance prospects for growth in future earnings.

SMALL COMPANY STOCK PORTFOLIO: Seeks to provide investment results that are
greater than the total return performance in publicly-traded common stocks in
the aggregate, as represented by the Russell 2500(TM) Index. This portfolio
invests primarily in a portfolio of equity securities of small to medium-sized
domestic issuers, while attempting to maintain volatility and diversification
similar to that of the Russell 2500(TM) Index.
   
SOCIALLY RESPONSIBLE GROWTH FUND: The Fund's primary goal is to provide capital
growth through equity investment in companies that, in the opinion of the Fund's
management, not only meet traditional investment standards but which also show
evidence that they conduct their business in a manner that contributes to the
enhancement of the quality of life in America. Current income is secondary to
the primary goal.

SPECIAL VALUE PORTFOLIO: Seeks to maximize total return, consisting of capital
appreciation and current income. This portfolio follows an asset allocation
strategy by investing in equity securities, debt securities and money market
instruments of domestic and foreign issuers.

The Dreyfus Corporation ("Dreyfus") is the investment adviser to each of the
above mentioned portfolios and funds. Dreyfus' principal business address is 200
Park Avenue, New York, New York 10166. The principal underwriter of the
portfolios and funds is Premier Mutual Fund Services, Inc., located at 60 State
Street, Boston, Massachusetts 02109.
    

                                       33


<PAGE>

   
<TABLE>
<CAPTION>

=================================================================================================
                                             INVESTMENT   
                    FUNDS                    MANAGEMENT            OTHER           TOTAL FUND
                                                 FEE             EXPENSES        ANNUAL EXPENSES
- -------------------------------------------------------------------------------------------------
<S>                                             <C>                <C>                <C> 
 DREYFUS FUNDS
  Capital Appreciation Portfolio                0.75%              0.06%              0.81%
  Disciplined Stock Portfolio                   0.75%              0.13%              0.88%
  Growth and Income Portfolio                   0.75%              0.03%              0.78%
  International Equity Portfolio                0.75%              0.24%              0.99%
  International Value Portfolio                 1.00%              0.29%              1.29%
  Quality Bond Portfolio                        0.65%              0.08%              0.73%
  Small Cap Portfolio                           0.75%              0.02%              0.77%
  Small Company Stock Portfolio                 0.75%              0.23%              0.98%
  Socially Responsible Growth Fund              0.75%              0.05%              0.80%
  Special Value Portfolio                       0.75%              0.08%              0.83%

=================================================================================================
</TABLE>
    

FRANKLIN TEMPLETON

The Class 2 portfolios of the Templeton Variable Products Series Fund in which
the Separate Account may currently invest and their investment objectives and
fees are as follows:
   
TEMPLETON ASSET ALLOCATION FUND: The fund's investment goal is high total
return. Under normal market conditions, the fund will invest in equity and debt
securities of any nation, including emerging markets, and in money market
instruments.

TEMPLETON BOND FUND: The fund's investment goal is high current income. Capital
appreciation is a secondary consideration. Under normal market conditions, the
fund will invest at least 65% of its total assets in the debt securities of
governments and their political subdivisions and agencies, supranational
organizations, and companies located anywhere in the world, including emerging
markets.

TEMPLETON DEVELOPING MARKETS FUND: The fund's investment goal is long-term
capital appreciation. Under normal market conditions, the fund will invest at
least 65% of its total assets in equity securities that trade in emerging
markets and are issued by companies that have their principal activities in
emerging market countries.

TEMPLETON INTERNATIONAL FUND: The fund's investment goal is long-term capital
growth. Under normal market conditions, the fund will invest at least 65% of its
total assets in the equity securities of companies located outside the U.S.,
including emerging markets.

TEMPLETON STOCK FUND: The fund's investment goal is long-term capital growth.
Under normal market conditions, the fund will invest at least 65% of its total
assets in the equity securities of companies located anywhere in the world,
including in the U.S. and emerging markets.
    

                                       34


<PAGE>


   
Templeton Investment Counsel, Inc. ("TICI") serves as the investment manager for
the Asset Allocation Fund, Bond Fund, International Fund, and Stock Fund. TICI
is a Florida corporation with offices at Broward Financial Centre, Fort
Lauderdale, Florida 33394-3091. The Investment Manager for the Developing
Markets Fund is Templeton Asset Management Ltd., a Singapore corporation with
offices at 7 Temasek Blvd., #38-03, Suntec Tower One, Singapore 038987. The
principal underwriter of the Funds is Franklin Templeton Distributors, Inc., 100
Fountain Parkway, St. Petersburg, Florida 33716-1205.

<TABLE>
<CAPTION>

====================================================================================================
                                        INVESTMENT
                  FUNDS                 MANAGEMENT        12B-1          OTHER        TOTAL FUND
                                           FEE             FEES         EXPENSES    ANNUAL EXPENSES
- ----------------------------------------------------------------------------------------------------
<S>                                       <C>              <C>           <C>             <C>   
 FRANKLIN(R) TEMPLETON(R):
 TEMPLETON VARIABLE PRODUCTS
 SERIES FUND (CLASS 2 SHARES)
   Templeton Asset Allocation
   Fund (1)                               0.60%            0.25%         0.18%           1.03%
   Templeton Bond Fund (2)                0.50%            0.15%         0.23%           0.88%
   Templeton Developing Markets
   Fund (1)                               1.25%            0.25%         0.41%           1.91%
   Templeton International Fund (1)       0.69%            0.25%         0.17%           1.11%
   Templeton Stock Fund (1)               0.70%            0.25%         0.19%           1.14%

====================================================================================================
</TABLE>

(1)  Class 2 of the Fund has a distribution plan or "Rule 12b-1 Plan" which is
     described in the Fund's prospectus. Expenses may vary.

(2)  Class 2 of the Fund has a distribution plan or "Rule 12b-1 Plan" which is
     described in the Fund's prospectus. Because no Class 2 shares were issued
     as of December 31, 1998, figures (other than "Rule 12b-1 Fees") are based
     on the Fund's Class 1 expenses for the fiscal year ended December 31, 1998,
     plus Class 2's maximum annual Rule 12b-1 fee of 0.15%. Expenses may vary.
    

INVESCO FUNDS

The portfolios of the INVESCO Variable Investment Funds, Inc. in which the
Separate Account may currently invest and their investment objectives and fees
are as follows:
   
VIF-BLUE CHIP GROWTH FUND: The Fund attempts to make your investment grow over
the long term; current income is an additional goal.

The Fund invests primarily in common stocks of large companies with market
capitalizations of more than $10 billion that have a history of consistent
earnings growth regardless of business cycle. In addition, the Fund tries to
identify companies that have -- or are expected to have -- growing earnings,
revenues and strong cash flows. The Fund also examines a variety of industries 
    

                                       35


<PAGE>


   
and businesses, and seeks to purchase the securities of companies that we
believe are best situated in their industry categories. We also consider the
dividend payment record of the companies whose securities the Fund buys. The
Fund also may invest in preferred stocks (which generally pay higher dividends
than common stocks) and debt instruments that are convertible into common
stocks, as well as in securities of foreign companies. In recent years, the core
of the Fund's investments has been concentrated in the securities of three or
four dozen large, high quality companies.

VIF-DYNAMICS FUND: The Fund attempts to make your investment grow over the long
term. It is aggressively managed. Because its strategy includes many short-term
factors -- including current information about a company, investor interest,
price movements of a company's securities and general market and monetary
conditions -- securities in its portfolio usually are bought and sold relatively
frequently.

The Fund invests in a variety of securities that we believe present
opportunities for capital growth -- primarily common stocks of companies traded
on U.S. securities exchanges, as well as over-the-counter. The Fund also may
invest in preferred stocks (which generally pay higher dividends than common
stocks) and debt instruments that are convertible into common stocks, as well as
in securities of foreign companies.

Because these companies are comparatively small, the prices of their securities
tends to move up and down more rapidly than the securities prices of larger,
more established companies. Therefore, the price of Fund shares tends to
fluctuate more than it would if the Fund invested in the securities of larger
companies.

VIF-EQUITY INCOME FUND: The Fund normally invests at least 65% of its assets in
dividend-paying common and preferred stocks, although in recent years that
percentage has been somewhat higher. Stocks held by the Fund generally are
expected to produce a relatively high level of income and a consistent, stable
return. Although it focuses on the stocks of larger companies with a strong
record of paying dividends, the Fund also may invest in companies that have not
paid regular dividends. The Fund's equity investments are limited to stocks that
can be traded easily in the United States; it may, however, invest in foreign
securities in the form of American Depository Receipts (ADRs).

The rest of the Fund's assets are invested in debt securities, generally
corporate bonds that are rated investment grade or better. The Fund also may
invest up to 15% of its assets in lower-grade debt securities commonly known as
"junk bonds," which generally offer higher interest rates, but are riskier
investments than investment grade securities.

VIF-HEALTH SCIENCES FUND: The Fund seeks capital appreciation and invests
primarily in the equity securities of companies that develop, produce or
distribute products or services related to health care. These industries
include, but are not limited to, medical equipment or supplies, pharmaceuticals,
health care facilities, and applied research and development of new products or
services.
    

                                       36


<PAGE>


   
The Fund normally invests at least 80% of its assets in companies doing business
in the health sciences economic sector. The remainder of the Fund's assets are
not required to be invested in the sector. To determine whether a potential
investment is truly doing business in a particular sector, a company must meet
at least one of the following tests:

     -    At least 50% of its gross income or its net sales must come from
          activities in the sector;

     -    At least 50% of its assets must be devoted to producing revenues from
          the sector; or

     -    Based on other available information, we determine that its primary
          business is within the sector.

VIF-HIGH YIELD FUND: The Fund attempts to provide a high level of current
income, with growth of capital as a secondary objective.

It invests substantially all of its assets in lower-rated debt securities,
commonly called "junk bonds," and preferred stock, including securities issued
by foreign companies. Although these securities carry with them higher risks,
they generally provide higher yields - and therefore higher income - than
higher-rated debt securities.

VIF-SMALL COMPANY GROWTH FUND: The Fund attempts to make your investment grow
over the long term.

The Fund normally invests at least 80% of its assets in equity securities of
companies with market capitalizations of $1 billion or less. INVESCO uses a
bottom-up investment approach to the Fund's investment portfolio, focusing on
companies that are in the developing stages of their life cycles. Using this
approach, we try to identify companies that we believe are undervalued in the
marketplace, have earnings which may be expected to grow faster than the U.S.
economy in general, and/or offer the potential for accelerated earnings growth
due to rapid growth of sales, new products, management changes, or structural
changes in the economy. The prices of securities issued by these small companies
tend to rise and fall more rapidly than those of more established companies.

The remainder of the Fund's assets can be invested in a wide range of securities
that may or may not be issued by small companies. In addition to equity
securities, the Fund can invest in foreign securities and debt securities,
including so-called "junk bonds."

VIF-TECHNOLOGY FUND: The Fund seeks capital appreciation and invests primarily
in the equity securities of companies engaged in technology-related industries.
These include, but are not limited to, communications, computers, video,
electronics, oceanography, office and factory automation, and robotics. Many of
these products and services are subject to rapid obsolescence, which may lower
the market value of the securities of the companies in this sector.

A core portion of the Fund's portfolio is invested in market-leading technology
companies that we believe will maintain or improve their market share regardless
of overall economic conditions. These companies are usually large, established
firms which are leaders in their field and have a strategic advantage over many
of their competitors. The remainder of the Fund's portfolio
    

                                       37


<PAGE>


   
consists of faster-growing, more volatile technology companies that INVESCO
believes to be emerging leaders in their fields. The market prices of these
companies tend to rise and fall more rapidly than those of larger, more
established companies.

VIF-TOTAL RETURN FUND: The Fund attempts to provide you with high total return
through both growth and current income from those investments. It normally
invests at least 30% of its assets in common stocks of companies with a strong
history of paying regular dividends and 30% of its assets in debt securities.
Debt securities include obligations of the U.S. Government and government
agencies. The remaining 40% of the Fund is allocated among these and other
investments at INVESCO's discretion, based upon current business, economics and
market conditions.

VIF-UTILITIES FUND: The Fund seeks capital appreciation and income.

The Fund is aggressively managed. Although the Fund can invest in debt
securities, it primarily invests in equity securities that INVESCO believes will
rise in price faster than other investments, as well as options and other
investments whose value is based upon the values of equity securities.

The Fund normally invests at least 80% of its assets in companies doing business
in the utilities economic sector. The remainder of the Fund's assets are not
required to be invested in the sector. To determine whether a potential
investment is truly doing business in a particular sector, a company must meet
at least one of the following tests:

     -    At least 50% of its gross income or its net sales must come from
          activities in the sector;

     -    At least 50% of its assets must be devoted to producing revenues from
          the sector; or

     -    Based on other available information, we determine that its primary
          business is within the sector.

INVESCO Funds Group, Inc. ("INVESCO") serves as the investment adviser and
principal underwriter of each of the above-mentioned funds. INVESCO's principal
business address is 7800 E. Union Avenue, Denver, Colorado 80237.
    

                                       38


<PAGE>

   
<TABLE>
<CAPTION>

====================================================================================================
                                                                                       TOTAL FUND
                                                    INVESTMENT                       ANNUAL EXPENSES
                        FUNDS                       MANAGEMENT           OTHER       (AFTER EXPENSE
                                                        FEE            EXPENSES      REIMBURSEMENTS)
- ----------------------------------------------------------------------------------------------------
<S>                                                    <C>               <C>              <C> 
 INVESCO VARIABLE INVESTMENT FUNDS, INC.
  VIF-Blue Chip Growth Fund (1) (2)                    0.85%             0.72%            1.57%
  VIF-Dynamics Fund (1) (2)                            0.60%             0.85%            1.45%
  VIF-Equity Income Fund (1) (2)                       0.75%             0.18%            0.93%
  VIF-Health Sciences Fund (1) (2)                     0.75%             0.52%            1.27%
  VIF-High Yield Fund (2)                              0.60%             0.47%            1.07%
  VIF-Small Company Growth Fund (1) (2)                0.75%             1.12%            1.87%
  VIF-Technology Fund (1) (2)                          0.75%             0.65%            1.40%
  VIF-Total Return Fund (1) (2)                        0.75%             0.42%            1.17%
  VIF-Utilities Fund (1) (2)                           0.60%             0.48%            1.08%
=====================================================================================================

</TABLE>

(1)  Certain expenses of each Fund are being voluntarily absorbed by INVESCO. If
     such expenses had not been voluntarily absorbed, the ratio of expenses to
     average net assets for Blue Chip Growth, Dynamics, Equity Income, Health
     Sciences, Small Company Growth, Technology, Total Return and Utilities
     Portfolios would have been 12.29%, 15.01%, 1.17%, 4.32%, 12.67%, 6.60%,
     1.24% and 1.84%, respectively.

(2)      Each Fund's actual Total Fund Operating Expenses were lower than the
         figures shown, because their transfer agent fees and/or custodian fees
         were reduced under expense offset arrangements. Because of SEC
         requirements, the figures shown do not reflect these reductions.
    
JANUS ASPEN SERIES

The portfolios of the Janus Aspen Series in which the Separate Account may
currently invest and their investment objectives and fees are as follows:

AGGRESSIVE GROWTH PORTFOLIO: The investment objective of this Portfolio is
long-term growth of capital. It is a nondiversified portfolio that pursues its
investment objective by normally investing at least 50% of its equity assets in
securities issued by medium-sized companies.

BALANCED PORTFOLIO: The investment objective of this Portfolio is long-term
capital growth, consistent with preservation of capital and balanced by current
income. It is a diversified portfolio that, under normal circumstances, pursues
its objective by investing 40-60% of its assets in securities selected primarily
for their growth potential and 40-60% of its assets in securities selected
primarily for their income potential.

FLEXIBLE INCOME PORTFOLIO: The investment objective of this Portfolio is to
obtain maximum total return, consistent with preservation of capital. The
Portfolio pursues its objective primarily through investments in
income-producing securities. Total return is expected to result from a

                                       39


<PAGE>



combination of current income and capital appreciation, although income will
normally be the dominant component of total return. The Portfolio invests in
many types of income-producing securities and may have substantial holdings in
debt securities rated below investment grade.

GROWTH PORTFOLIO: The investment objective of this Portfolio is long-term growth
of capital in a manner consistent with the preservation of capital. It is a
diversified portfolio that pursues its objective by investing in common stocks
of issuers of any size. This Portfolio generally invests in larger, more
established issuers.

HIGH-YIELD PORTFOLIO: The primary investment objective of this Portfolio is to
obtain high current income. Capital appreciation is a secondary objective when
consistent with its primary objective.

INTERNATIONAL GROWTH PORTFOLIO: The investment objective of this Portfolio is
long-term growth of capital. It is a diversified portfolio that pursues its
objective primarily through investments in common stocks of issuers located
outside the United States.

WORLDWIDE GROWTH PORTFOLIO: The investment objective of this Portfolio is
long-term growth of capital in a manner consistent with the preservation of
capital. It is a diversified portfolio that pursues its objective primarily
through investments in common stocks of foreign and domestic issuers.
   
Janus Capital Corporation ("Janus Capital") serves as the investment adviser and
principal underwriter to each of the above-mentioned portfolios. Janus Capital's
principal business address is 100 Fillmore Street, Denver, Colorado 80206-4928.


<TABLE>
<CAPTION>

=================================================================================================
                                                                                  TOTAL OPERATING
                                                                                     EXPENSES
                    FUNDS                    MANAGEMENT          OTHER          (AFTER FEE WAIVERS
                                                FEE            EXPENSES          AND REDUCTIONS)*
- -------------------------------------------------------------------------------------------------
<S>                                            <C>               <C>                   <C>
 JANUS ASPEN SERIES
  Aggressive Growth Portfolio                  0.72%             0.03%                 0.75%
  Balanced Portfolio                           0.72%             0.02%                 0.74%
  Flexible Income Portfolio                    0.65%             0.08%                 0.73%
  Growth Portfolio                             0.65%             0.03%                 0.68%
  High-Yield Portfolio                         0.00%             1.00%                 1.00%
  International Growth Portfolio               0.66%             0.20%                 0.86%
  Worldwide Growth Portfolio                   0.65%             0.07%                 0.72%

==================================================================================================
</TABLE>

*     All expenses are stated with contractual waivers and fee reductions by
      Janus Capital. Fee reductions for the Aggressive Growth, Balanced, Growth,
      International Growth and Worldwide Growth Portfolios reduce the Management
      Fee to the level of the corresponding Janus retail fund. Other waivers, if
      applicable, are first applied against the Management Fee and then against
      Other Expenses. Janus Capital has agreed to continue the other waivers and
      fee reductions until at least the next annual renewal of the advisory
      agreement. Without such


    

                                       40


<PAGE>

   
      waivers and fee reductions, the Total Fund Annual Expenses would have
      been: 0.75% for Aggressive Growth; 0.74% for Balanced; 0.73% for Flexible
      Income; 0.75% for Growth; 2.11% for High-Yield; 0.95% for International
      Growth; and 0.74% for Worldwide Growth Portfolios.
    
J.P. MORGAN SERIES TRUST II

The portfolios of the J.P. Morgan Series Trust II in which the Separate Account
may currently invest and their investment objectives and fees are as follows:

J.P. MORGAN BOND PORTFOLIO: Seeks to provide a high total return consistent with
moderate risk of capital and maintenance of liquidity. Total return will consist
of realized and unrealized capital gains and losses plus income less expenses.
   
J.P. MORGAN EQUITY PORTFOLIO: Seeks to provide a high total return from a
portfolio of selected equity securities. Total return will consist of realized
and unrealized capital gains and losses plus income less expenses. The Portfolio
invests primarily in large- and medium-capitalization U.S. companies, typically
represented by the Standard & Poor's 500 Stock Index.
    
J.P. MORGAN INTERNATIONAL OPPORTUNITIES PORTFOLIO: Seeks to provide a high total
return from a portfolio of equity securities of foreign corporations. Total
return will consist of realized and unrealized capital gains and losses plus
income less expenses.
   
J.P. MORGAN SMALL COMPANY PORTFOLIO: Seeks to provide a high total return from a
portfolio of small company stocks. Total return will consist of realized and
unrealized capital gains and losses plus income less expenses. The Portfolio
invests at least 65% of the value of its total assets in the common stock of
small and medium sized U.S. companies whose market capitalizations are greater
than $110 million and less than $1.5 billion.

J.P. Morgan Investment Management Inc. ("Morgan" or the "Adviser") serves as the
investment adviser to each of the above-mentioned portfolios. Morgan's principal
business address is 522 Fifth Avenue, New York, New York 10036. The Trust's
distributor is Funds Distributor, Inc. located at 60 State Street, Suite 1300,
Boston, Massachusetts 02109.
    

                                       41


<PAGE>

   
<TABLE>
<CAPTION>

========================================================================================================
                                                                                   TOTAL FUND ANNUAL
                                                   INVESTMENT                           EXPENSES
                       FUNDS                       MANAGEMENT           OTHER        (AFTER EXPENSE
                                                       FEE            EXPENSES      REIMBURSEMENTS)
- --------------------------------------------------------------------------------------------------------
<S>                                                   <C>               <C>              <C> 
 J.P. MORGAN SERIES TRUST II
  J.P. Morgan Bond Portfolio (1)                      0.30%             0.45%            0.75%
  J.P. Morgan Equity Portfolio (1)                    0.40%             0.50%            0.90%
  J.P. Morgan International Opportunities
         Portfolio (1)                                0.60%             0.60%            1.20%
  J.P. Morgan Small Company Portfolio (1)             0.60%             0.55%            1.15%

========================================================================================================

</TABLE>

(1)  The information in the foregoing table has been restated to reflect an
     agreement by Morgan Guaranty Trust Company of New York ("Morgan Guaranty"),
     an affiliate of Morgan, to reimburse the Trust to the extent certain
     expenses exceed in any fiscal year 0.75%, 0.90%, 1.20% and 1.15% of the
     average daily net assets of J.P. Morgan Bond Portfolio, J.P. Morgan Equity
     Portfolio, J.P. Morgan International Opportunities Portfolio and J.P.
     Morgan Small Company Portfolio, respectively. Without such reimbursements,
     total fund annual expenses would have been 1.02% for the J.P. Morgan Bond
     Portfolio, 1.48% for the J.P. Morgan Equity Portfolio, 3.26% for the J.P.
     Morgan International Opportunities Portfolio and 3.43% for the J.P. Morgan
     Small Company Portfolio.

KEMPER VARIABLE SERIES

The portfolios of Kemper Variable Series in which the Separate Account may
currently invest (the "Kemper Series") and their investment objectives and fees
are as follows:

BLUE CHIP PORTFOLIO: Seeks growth of capital and income by investing primarily
in common stocks of well capitalized, established companies having potential for
growth of capital, earnings and dividends.

CONTRARIAN VALUE PORTFOLIO: Seeks to achieve a high rate of total return from a
diversified portfolio consisting primarily of common stocks of large U.S.
companies believed to be undervalued.

GOVERNMENT SECURITIES PORTFOLIO: Seeks high current return consistent with
preservation of capital from a portfolio composed primarily of high quality U.S.
Government securities.

GROWTH PORTFOLIO: Seeks maximum appreciation of capital through diversification
of investment securities having the potential for capital appreciation.

HIGH YIELD PORTFOLIO: Seeks to provide a high level of current income by
investing in lower rated fixed-income securities.
    

                                       42


<PAGE>


   
HORIZON 5 PORTFOLIO: Designed for investors with approximately a 5 year
investment horizon, seeks income consistent with preservation of capital, with
growth of capital as a secondary objective.

HORIZON 10+ PORTFOLIO: Designed for investors with approximately a 10+ year
investment horizon, seeks a balance between growth of capital and income,
consistent with moderate risk.

INTERNATIONAL PORTFOLIO: Seeks total return by investing primarily in common
stocks of established non-U.S. companies that have potential for capital growth,
income or both.

INVESTMENT GRADE BOND PORTFOLIO: Seeks high current income by investing
primarily in a diversified portfolio of investment grade debt securities.

SMALL CAP GROWTH PORTFOLIO: Seeks maximum appreciation of capital primarily from
a portfolio of growth stocks of smaller companies.

SMALL CAP VALUE PORTFOLIO: Seeks long-term capital appreciation, principally
from a portfolio of equity securities of small U.S. companies believed to be
undervalued.

TOTAL RETURN PORTFOLIO: Seeks a high total return, a combination of income and
capital appreciation consistent with reasonable risk, by investing in a
combination of debt securities and common stocks.

VALUE+GROWTH PORTFOLIO: Seeks growth of capital through a portfolio of growth
and value stocks by investing primarily in a diversified portfolio of U.S.
common stocks.

The asset manager of the portfolios is Scudder Kemper Investments, Inc.
("Scudder Kemper"). Scudder Kemper's principal business address is Two
International Place, Boston, Massachusetts 02110-4103.
    

                                       43


<PAGE>

   
<TABLE>
<CAPTION>

================================================================================================
                   FUNDS                                            OTHER         TOTAL ANNUAL
                                              MANAGEMENT FEE      EXPENSES     PORTFOLIO CHARGES
- ------------------------------------------------------------------------------------------------
<S>                                               <C>               <C>              <C>
 KEMPER VARIABLE SERIES
  Blue Chip Portfolio (1)                         0.65%             0.11%            0.76%
  Contrarian Value Portfolio (1)                  0.75%             0.03%            0.78%
  Government Securities Portfolio                 0.55%             0.11%            0.66%
  Growth Portfolio                                0.60%             0.05%            0.65%
  High Yield Portfolio                            0.60%             0.05%            0.65%
  Horizon 5 Portfolio (1)                         0.60%             0.06%            0.66%
  Horizon 10+ Portfolio (1)                       0.60%             0.04%            0.64%
  International Portfolio                         0.75%             0.18%            0.93%
  Investment Grade Bond Portfolio (1)             0.60%             0.07%            0.67%
  Small Cap Growth Portfolio                      0.65%             0.05%            0.70%
  Small Cap Value Portfolio (1)                   0.75%             0.05%            0.80%
  Total Return Portfolio                          0.55%             0.05%            0.60%
  Value + Growth Portfolio (1)                    0.75%             0.03%            0.78%
================================================================================================
</TABLE>

(1)  Pursuant to their respective agreements with Kemper Variable Series, the
     investment manager and the accounting agent have agreed, for the one year
     period commencing on the date of this prospectus, to limit their respective
     fees and to reimburse other operating expenses of the following described
     portfolios to the amounts set forth after the portfolio names: Kemper Value
     + Growth Portfolio (.84%), Kemper Contrarian Value Portfolio (.80%), Kemper
     Small Cap Value Portfolio (.84%), Kemper Horizon 5 Portfolio (.97%), Kemper
     Horizon 10+ Portfolio (.83%), Kemper Investment Grade Band Portfolio
     (.80%), and Kemper Blue Chip Portfolio (.95%). The amounts set forth in the
     table above reflect actual expenses for the past fiscal year, which were
     lower than these expense limits.

LAZARD RETIREMENT SERIES, INC.

The portfolios of the Lazard Retirement Series, Inc. in which the Separate
Account may currently invest and their investment objectives and fees are as
follows:

LAZARD RETIREMENT EMERGING MARKETS PORTFOLIO: Seeks long-term capital
appreciation by investing primarily in equity securities, principally common
stocks, of non-U.S. companies whose principal activities are in emerging market
countries that the Investment Manager believes are undervalued based on their
earnings, cash flow or asset values.

LAZARD RETIREMENT EQUITY PORTFOLIO: Seeks long-term capital appreciation by
investing primarily in equity securities, principally common stocks, of
relatively large U.S. companies (those whose total market value is more than $1
billion) that the Investment Manager believes are undervalued based on their
earnings, cash flow or asset values.
    

                                       44


<PAGE>


   
LAZARD RETIREMENT INTERNATIONAL EQUITY PORTFOLIO: Seeks long-term capital
appreciation by investing primarily in equity securities, principally common
stocks, of relatively large non-U.S. companies (those whose total market value
is more than $1 billion) that the Investment Manager believes are undervalued
based on their earnings, cash flow or asset values.

LAZARD RETIREMENT SMALL CAP PORTFOLIO: Seeks long-term capital appreciation by
investing primarily in equity securities, principally common stocks, of
relatively small U.S. companies in the range of the Russell 2000 Index that the
Investment Manager believes are undervalued based on their earnings, cash flow
or asset values.

Lazard Asset Management is a division of Lazard Freres & Co. LLC ("Lazard
Freres"), a New York limited liability company, serves as the investment manager
and principal underwriter to each of the above-mentioned portfolios. Lazard
Freres' principal business address is 30 Rockefeller Plaza, New York, New York
10112.

<TABLE>
<CAPTION>

===================================================================================================
                                                                                     TOTAL FUND
                                             INVESTMENT                            ANNUAL EXPENSES
                   FUNDS                     MANAGEMENT    12B-1        OTHER       (AFTER EXPENSE
                                                FEE         FEES       EXPENSES    REIMBURSEMENTS)
- ---------------------------------------------------------------------------------------------------
<S>                                            <C>         <C>          <C>             <C> 
 LAZARD RETIREMENT SERIES, INC.
  Emerging Markets Portfolio (1)               1.00%       0.25%        0.35%           1.60%
  Equity Portfolio (1)                         0.75%       0.25%        0.25%           1.25%
  International Equity Portfolio (1)           0.75%       0.25%        0.25%           1.25%
  Small Cap Portfolio (1)                      0.75%       0.25%        0.25%           1.25%

===================================================================================================

</TABLE>

(1)  Lazard Asset Management, the Fund's Investment Manager, agrees to reimburse
     the Emerging Markets Portfolio, Equity Portfolio, International Equity
     Portfolio and Small Cap Portfolio through December 31, 1999 to the extent
     Total Fund Annual Expenses exceed 1.60%, 1.25%, 1.25% and 1.25%,
     respectively, of the Portfolio's average daily net assets. Absent such an
     agreement with the Investment Manager, the actual Total Fund Annual
     Expenses for the year ended December 31, 1998 would have been: 14.37% for
     the Emerging Markets Portfolio, 21.32% for the Equity Portfolio, 48.67% for
     the International Equity Portfolio, and 16.20% for the Small Cap Portfolio.

MFS(R) VARIABLE INSURANCE TRUST(sm)
    
The portfolios of the MFS Variable Insurance Trust in which the Separate Account
may currently invest and their investment objectives and fees are as follows:
   
MFS BOND SERIES: Seeks primarily to provide as high a level of current income as
is believed consistent with prudent investment risk and secondarily to protect
shareholders' capital.

MFS CAPITAL OPPORTUNITIES SERIES:  Seeks capital appreciation.
    

                                       45


<PAGE>



MFS EMERGING GROWTH SERIES:  Seeks to provide long-term growth of capital.
   
MFS GLOBAL GOVERNMENT SERIES:  Seeks income and capital appreciation.

MFS GROWTH WITH INCOME SERIES: Seeks to provide reasonable current income and
long-term growth of capital and income.
    
MFS HIGH INCOME SERIES: Seeks high current income by investing primarily in a
professionally managed diversified portfolio of fixed income securities, some of
which may involve equity features.

MFS RESEARCH SERIES: Seeks to provide long-term growth of capital and future
income.

MFS TOTAL RETURN SERIES: Seeks primarily to provide above-average income
(compared to a portfolio invested entirely in equity securities) consistent with
the prudent employment of capital, and secondarily to provide a reasonable
opportunity for growth of capital and income.

MFS UTILITIES SERIES: Seeks capital growth and current income (income above that
available from a portfolio invested entirely in equity securities).

   
The investment adviser for each series is Massachusetts Financial Services
Company ("MFS"). MFS' principal business address is 500 Boylston Street, Boston,
Massachusetts 02116. The principal underwriter of the series is MFS Fund
Distributors, Inc. located at 500 Boylston Street, Boston, Massachusetts 02116.

<TABLE>
<CAPTION>

==================================================================================================
                                              INVESTMENT
                                              MANAGEMENT                         TOTAL FUND ANNUAL
                   FUNDS                       AND FUND               OTHER           EXPENSES
                                            ADMINISTRATION        EXPENSES (1)     (AFTER EXPENSE
                                                 FEE                              REIMBURSEMENTS)
- --------------------------------------------------------------------------------------------------
<S>                                             <C>                   <C>              <C>
 MFS(R) VARIABLE INSURANCE TRUST(sm)
  MFS Bond Series (2)                           0.60%                 0.42%            1.02%
  MFS Capital Opportunities Series (2)          0.75%                 0.27%            1.02%
  MFS Emerging Growth Series                    0.75%                 0.10%            0.85%
  MFS Global Government Series (2)              0.75%                 0.26%            1.01%
  MFS Growth With Income Series                 0.75%                 0.13%            0.88%
  MFS High Income Series (2)                    0.75%                 0.28%            1.03%
  MFS Research Series                           0.75%                 0.11%            0.86%
  MFS Total Return Series (2)                   0.75%                 0.16%            0.91%
  MFS Utilities Series (2)                      0.75%                 0.26%            1.01%

==================================================================================================
</TABLE>

(1)  Each series has an expense offset arrangement which reduces the series'
     custodian fee based upon the amount of cash maintained by the series with
     its custodian and dividend disbursing agent. Each series may enter into
     other such arrangements and directed brokerage
    

                                       46


<PAGE>


   
     arrangements, which would also have the effect of reducing the series'
     expenses. Expenses do not take into account these expense reductions, and
     are therefore higher than the actual expenses of the series.

(2)  MFS has agreed to bear expenses for these series, subject to reimbursement
     by these series, such that each such series' "Other Expenses" shall not
     exceed the following percentages of the average daily net assets of the
     series during the current fiscal year: 0.40% for the Bond Series, and 0.25%
     for each remaining series, except for the Emerging Growth Series, the
     Research Series, and the Growth With Income Series, which have no such
     limitation. The payments made by MFS on behalf of each series under this
     arrangement are subject to reimbursement by the series to MFS, which will
     be accomplished by the payment of an expense reimbursement fee by the
     series to MFS computed and paid monthly at a percentage of the series'
     average daily net assets for its then current fiscal year, with a
     limitation that immediately after such payment the series' "Other Expenses"
     will not exceed the percentage set forth above for that series. The
     obligation of MFS to bear a series' "Other Expenses" pursuant to this
     arrangement and the series' obligation to pay the reimbursement fee to MFS,
     terminates on the earlier of the date on which payments made by the series
     equal the prior payment of such reimbursable expenses by MFS or December
     31, 2004. Without such waivers and fee reductions, the Total Fund Annual
     Expenses would have been: 1.23% for Bond Series; 1.11% for Capital
     Opportunities Series; 1.11% for Global Government Series; 0.96% for High
     Income Series; 0.91% for Total Return Series; and 0.98% for Utilities
     Series Portfolios.

NEUBERGER BERMAN MANAGEMENT INC. ("NBMI")

The portfolios of the Neuberger Berman Advisers Management Trust ("AMT") in
which the Separate Account may currently invest and their investment objectives
and fees are as follows:
    
AMT BALANCED PORTFOLIO: Seeks long-term capital growth and reasonable current
income without undue risk to principal.

   
AMT GROWTH PORTFOLIO: Seeks growth of capital. To pursue this goal, the
portfolio invests mainly in stocks of mid-capitalization companies. The
portfolio seeks to reduce risk by diversifying among many companies and
industries. The managers look for fast-growing companies that are in emerging or
rapidly evolving industries.

AMT LIMITED MATURITY BOND PORTFOLIO: Seeks the highest available current income
consistent with liquidity and low risk to principal; total return is a secondary
goal. To pursue these goals, the portfolio invests mainly in investment-grade
bonds and other debt securities from U.S. government and corporate issuers.

AMT PARTNERS PORTFOLIO: Seeks growth of capital. To pursue this goal, the
portfolio invests mainly in common stocks of mid- to large-capitalization
companies. The portfolio seeks to reduce risk by diversifying among many
companies and industries. The managers look for well-managed companies whose
stock prices are believed to be undervalued.
    

                                       47


<PAGE>


   
Neuberger Berman Management Inc. ("NBMI") serves as the investment manager of
the portfolios and is also the principal underwriter of the portfolios. NBMI's
principal business

address is 605 Third Avenue, New York, New York 10158-0180.

<TABLE>
<CAPTION>
================================================================================================
                                               INVESTMENT 
                                               MANAGEMENT/
                     FUNDS                   ADMINISTRATIVE       OTHER        TOTAL FUND ANNUAL
                                                  FEES           EXPENSES           EXPENSES
- ------------------------------------------------------------------------------------------------
<S>                                               <C>             <C>                <C> 
 NEUBERGER BERMAN ADVISORS
 MANAGEMENT TRUST ("AMT") (1)
  AMT Balanced Portfolio                          0.85%           0.18%              1.03%
  AMT Growth Portfolio                            0.83%           0.09%              0.92%
  AMT Limited Maturity Bond Portfolio             0.65%           0.11%              0.76%
  AMT Partners Portfolio                          0.78%           0.06%              0.84%

================================================================================================
</TABLE>

(1)  Neuberger Berman Advisers Management Trust is divided into portfolios
     ("Portfolios"), each of which invests all of its net investable assets in a
     corresponding series ("Series") of Advisers Managers Trust. The figures
     reported under "Investment Management/Administration Fees" include the
     aggregate of the administration fees paid by the Portfolio and the
     management fees paid by the corresponding Series. Similarly, the figures
     reported under "Other Expenses" include all other expenses of the Portfolio
     and its corresponding Series.
    
THE ROYCE PORTFOLIOS

The portfolios of Royce Capital Fund (Series Trust) in which the Separate
Account may currently invest and their investment objectives and fees are as
follows:
   
ROYCE MICRO-CAP PORTFOLIO: Seeks long-term growth of capital primarily through
investments in a broadly diversified portfolio of equity securities of micro-cap
companies (companies with stock market capitalization below $300 million).

ROYCE PREMIER PORTFOLIO: Investment objectives are primarily long-term growth
and secondarily current income. It seeks to achieve these objectives through
investments in a limited number of equity securities of small-cap companies
viewed by Royce as having superior financial characteristics and/or unusually
attractive business prospects.

ROYCE TOTAL RETURN PORTFOLIO: Investment goals are both long term growth of
capital and current income by investing in a diversified portfolio of dividend
paying securities of small and micro-cap companies selected on a value basis.

Royce & Associates, Inc. ("Royce") serves as the investment manager of the
portfolios. Royce's principal business address is 1414 Avenue of the Americas,
New York, New York 10019.
    

                                       48


<PAGE>

   
<TABLE>
<CAPTION>

==============================================================================================
                                                                            TOTAL FUND ANNUAL
                                             INVESTMENT                          EXPENSES
                     FUNDS                   MANAGEMENT        OTHER          (AFTER EXPENSE
                                                 FEE          EXPENSES       REIMBURSEMENTS)
- ----------------------------------------------------------------------------------------------
<S>                                             <C>            <C>                <C> 
 THE ROYCE PORTFOLIOS
  Royce Micro-Cap Portfolio (1)                 1.25%          0.10%              1.35%
  Royce Premier Portfolio (1)                   1.00%          0.35%              1.35%
  Royce Total Return Portfolio (1)              1.00%          0.35%              1.35%

==============================================================================================
</TABLE>


(1)  Royce & Associates, Inc., the Funds' investment adviser, has contractually
     agreed to waive its fees and reimburse expenses to the extent necessary to
     maintain the Funds' Net Annual Operating Expense ratio at or below 1.35%
     through December 31, 1999. Absent such waivers and fee reductions, the
     Total Fund Annual Expenses would have been: 2.59% for Royce Micro-Cap;
     7.05% for Royce Premier; and 18.08% for Royce Total Return Portfolios.
    
SCUDDER VARIABLE LIFE INVESTMENT FUND

The portfolios of the Scudder Variable Life Investment Fund in which the
Separate Account may currently invest and their investment objectives and fees
are as follows:

BALANCED PORTFOLIO: Seeks a balance of growth and income, as well as long-term
preservation of capital, from a diversified portfolio of equity and fixed income
securities.
   
BOND PORTFOLIO: Seeks high income from a high quality portfolio of debt
securities.
    
CAPITAL GROWTH PORTFOLIO: Seeks to maximize long-term capital growth from a
portfolio consisting primarily of equity securities.
   
GLOBAL DISCOVERY PORTFOLIO: Seeks above-average capital appreciation over the
long term by investing primarily in the equity securities of small companies
throughout the world.
    
GROWTH & INCOME PORTFOLIO: Seeks long-term growth of capital, current income and
growth of income from a portfolio consisting of primarily common stocks and
securities convertible into common stocks.
   
INTERNATIONAL PORTFOLIO: Seeks long-term growth of capital principally from
diversified holdings of marketable foreign equity investments.

The investment adviser for each portfolio is Scudder Kemper Investments, Inc.
("Scudder Kemper"). Scudder Kemper's principal business address is Two
International Place, Boston, Massachusetts 02110-4103. The principal underwriter
of the portfolios is Scudder Investor Services, Inc., a Scudder Kemper
subsidiary, located at Two International Place, Boston, Massachusetts
02110-4103.
    

                                       49


<PAGE>

   
<TABLE>
<CAPTION>
=====================================================================================================
                   FUNDS                     MANAGEMENT       12B-1        OTHER         TOTAL FUND
                                                 FEE           FEE        EXPENSES    ANNUAL EXPENSES
- -----------------------------------------------------------------------------------------------------
<S>                                            <C>            <C>          <C>             <C>
 SCUDDER VARIABLE LIFE INVESTMENT
 FUND-(CLASS B SHARES)
  Balanced Portfolio                           0.475%         0.00%        0.082%          0.56%
  Bond Portfolio                               0.475%         0.00%        0.094%          0.57%
  Capital Growth Portfolio                     0.466%         0.25%        0.037%          0.75%
  Global Discovery Portfolio (1)               0.975%         0.25%        0.815%          2.04%
  Growth & Income Portfolio                    0.475%         0.23%        0.086%          0.79%
  International Portfolio                      0.867%         0.23%        0.177%          1.28%


=====================================================================================================
</TABLE>

(1)  Until April 30, 1998, the Adviser has agreed to waive a portion of its
     management fee to the extent necessary to limit the expenses of the Global
     Discovery Portfolio to 1.50% of average daily net assets. As a result, net
     1998 expenses were: management fee 0.92% and total expenses 1.98%. The
     above chart shows the expenses without this expense limitation.
    
THE STRONG FUNDS

The Strong Funds in which the Separate Account may currently invest and their
investment objectives and fees are as follows:
   
STRONG DISCOVERY FUND II: Seeks capital growth by investing primarily in equity
securities that are believed to represent attractive growth opportunities. The
Fund also has the flexibility to invest in debt obligations and short-term fixed
income securities for capital appreciation potential. The fund's investment
advisor may invest in companies, regardless of size or maturity, that are poised
for accelerated earnings growth due to innovative products or services, new
management, or favorable economic or market cycles.

STRONG MID CAP GROWTH FUND II: Seeks capital growth by investing primarily in
equity securities that are believed to have above-average growth prospects. The
fund will generally invest in companies whose earnings are believed to be in a
relatively strong growth trend, and to a lesser extent, in companies in which
significant further growth is not anticipated but whose market value is thought
to be undervalued.

STRONG INTERNATIONAL STOCK FUND II: Seeks capital growth by investing primarily
in equity securities of issuers located outside the United States. The fund will
normally invest in securities of issuers in at least three different countries.
The fund attempts to deliver a competitive Risk adjusted Return by reducing the
fund's overall volatility by analyzing currencies, country allocations, and
individual stocks.
    

                                       50


<PAGE>


   
STRONG OPPORTUNITY FUND II: Seeks capital growth by investing in equity
securities emphasizing investments in medium-sized companies that the investment
advisor believes are under-researched and attractively valued. The fund's
investment advisor looks for companies with fundamental value or growth
potential that is not yet reflected in their current market prices.
    
The Strong Funds are not available to California residents.
   
The investment adviser for each fund is Strong Capital Management, Inc.
("Strong"). Strong's principal business address is P.O. Box 2936, Milwaukee,
Wisconsin 53201. The principal underwriter of the funds is Strong Funds
Distributors, Inc., located at P.O. Box 2936, Milwaukee, Wisconsin 53201.
<TABLE>
<CAPTION>

=========================================================================================================
                                                                                            TOTAL FUND
                                                       INVESTMENT                         ANNUAL EXPENSES
                      FUNDS                            MANAGEMENT           OTHER         (AFTER EXPENSE
                                                          FEE              EXPENSES       REIMBURSEMENTS)
- ---------------------------------------------------------------------------------------------------------
<S>                                                      <C>                <C>                <C> 
 THE STRONG FUNDS
  Strong Discovery Fund II (1)                           1.00%              0.18%              1.18%
  Strong Mid Cap Growth Fund II (1) (2)                  1.00%              0.20%              1.20%
  Strong International Stock Fund II (1) (3)             1.00%              0.62%              1.62%
  Strong Opportunity Fund II (1)                         1.00%              0.16%              1.16%

=========================================================================================================

</TABLE>

(1)  Calculated on an annualized basis as of December 31, 1998 through the
     fiscal year end.

(2)  The Fund's advisor may from time to time voluntarily limit expenses of the
     fund. During 1998, the advisor absorbed expenses of 0.24%. If these
     expenses had not been absorbed, Total Fund Annual Expenses would have
     equaled 1.44%.

(3)  The Fund's advisor may from time to time voluntarily limit expenses of the
     fund. During 1998, the advisor absorbed expenses of 0.06%. If these
     expenses had not been absorbed, Total Fund Annual Expenses would have
     equaled 1.68%.
    
T. ROWE PRICE VARIABLE FUNDS

The portfolios of the T. Rowe Price Equity Series, Inc., T. Rowe Price
International Series, Inc., and the T. Rowe Price Fixed Income Series, Inc. in
which the Separate Account may currently invest and their investment objectives
and fees are as follows:

EQUITY INCOME PORTFOLIO: Seeks to provide substantial dividend income as well as
long-term growth of capital by investing primarily in the common stocks of
established companies paying above-average dividends, with favorable prospects
for both increasing dividends and capital appreciation.

                                       51


<PAGE>



INTERNATIONAL STOCK PORTFOLIO: Seeks to provide long-term growth of capital
through investments primarily in the common stocks of established companies
based outside the United States.

LIMITED-TERM BOND PORTFOLIO: Seeks a high level of income consistent with
moderate fluctuations in principal value by investing primarily in short- and
intermediate-term investment-grade, corporate bonds.

MID-CAP GROWTH PORTFOLIO: Seeks to provide long-term capital appreciation by
investing primarily in a diversified portfolio of common stocks of medium-sized
(mid-cap) companies whose earnings T. Rowe Price expects to grow at a faster
rate than the average company. Mid-cap companies are defined as those with a
market capitalization within the range of companies in the S&P 400 Mid-Cap
Index.
   
NEW AMERICA GROWTH PORTFOLIO: Seeks to provide long-term growth of capital by
investing primarily in common stocks of U.S. growth companies operating in
service industries. The portfolio invests in stocks that range from large to
small service companies expected by the fund's investment adviser to show
superior earnings growth and that are above-average performers in their fields.
    
PERSONAL STRATEGY BALANCED PORTFOLIO: Seeks the highest total return over time,
with an emphasis on both capital growth and income by investing in a diversified
portfolio typically consisting of 60% stocks, 30% bonds, and 10% money market
securities.
   
The investment manager for each portfolio, except the International Stock
Portfolio, is T. Rowe Price Associates, Inc. ("T. Rowe Price"). T. Rowe Price's
principal business address is 100 East Pratt Street, Baltimore, Maryland 21202.
Rowe Price-Fleming International Inc. ("Price- Fleming"), an affiliate of T.
Rowe Price, serves as investment adviser to the International Stock Portfolio
and its U.S. office is located at 100 East Pratt Street, Baltimore, Maryland
21202. T. Rowe Price Investment Services, Inc. serves as the principal
underwriter of the portfolios.

<TABLE>
<CAPTION>

==========================================================================================================
                                                       INVESTMENT                          TOTAL FUND
                     FUNDS                           MANAGEMENT FEE        OTHER         ANNUAL EXPENSES
                                                   YEAR ENDED 12/31/98   EXPENSES      YEAR ENDED 12/31/98
- ----------------------------------------------------------------------------------------------------------
<S>                                                       <C>              <C>                <C> 
 T. ROWE PRICE VARIABLE FUNDS
  Equity Income Portfolio (1)                             0.85%            0.00%              0.85%
  International Stock Portfolio (1)                       1.05%            0.00%              1.05%
  Limited-Term Bond Portfolio (1)                         0.70%            0.00%              0.70%
  Mid-Cap Growth Portfolio (1)                            0.85%            0.00%              0.85%
  New America Growth Portfolio (1)                        0.85%            0.00%              0.85%
  Personal Strategy Balanced Portfolio (1)                0.90%            0.00%              0.90%

==========================================================================================================

</TABLE>

(1)  The investment management fee includes the ordinary expenses of operating
     the Portfolios.
    

                                       52


<PAGE>



WARBURG PINCUS PORTFOLIOS

The portfolios of Warburg Pincus Trust I and Warburg Pincus Trust II in which
the Separate Account may currently invest and their investment objectives and
fees are as follows:
   
WARBURG PINCUS TRUST I

EMERGING MARKETS PORTFOLIO: The goal of the Portfolio is long-term growth of
capital. To achieve this goal, the Portfolio: invests in foreign equity
securities; focuses on the world's less developed countries; and analyzes a
company's growth potential, using a bottom-up investment approach.

INTERNATIONAL EQUITY PORTFOLIO: The goal of the Portfolio is long-term capital
appreciation. To achieve this goal, the Portfolio: invests in foreign equity
securities; diversifies its investments across countries, including emerging
markets; and favors stocks with discounted valuations, using a value-based,
bottom-up investment approach.

POST-VENTURE CAPITAL PORTFOLIO: The goal of the Portfolio is long-term growth of
capital. To achieve this goal, the Portfolio: invests primarily in equity
securities of U.S. companies considered to be in their post-venture-capital
stage of development; may invest in companies of any size; and takes a growth
investment approach to identifying attractive post-venture-capital investments.

SMALL COMPANY GROWTH PORTFOLIO: The goal of the Portfolio is capital growth. To
achieve this goal, the Portfolio: invests in equity securities of small U.S.
companies; may look for either developing or older companies in a growth stage
or companies providing products or services with a high unit-volume growth rate
by using a growth investment style.

WARBURG PINCUS TRUST II

FIXED INCOME PORTFOLIO: The goal of the Portfolio is total return consistent
with prudent investment management. To achieve this goal, the Portfolio: invests
in fixed-income securities denominated primarily in U.S. dollars; normally
maintains a weighted-average portfolio maturity of 10 years or less; and favors
investment-grade securities, but may diversify credit quality in pursuit of its
goal.

GLOBAL FIXED INCOME PORTFOLIO: The goal of the Portfolio is total return
consistent with prudent management, consisting of a combination of interest
income, currency gains and capital appreciation. To achieve this goal, the
Portfolio: invests in U.S. and foreign fixed-income securities denominated in
various currencies; favors investment-grade securities, but may diversify credit
quality in pursuit of its goal; and makes investment decisions based on
fundamental market factors, currency trends and credit quality.

The investment adviser for each portfolio is Warburg Pincus Asset Management,
Inc. ("Warburg"). Warburg's principal business address is 466 Lexington Avenue,
New York, New York 10017-3147. The principal underwriter of the portfolios is
Counsellors Securities, Inc., a Warburg subsidiary, located at 466 Lexington
Avenue, New York, New York 10017-3147.
    

                                       53


<PAGE>

   
<TABLE>
<CAPTION>

=====================================================================================================
                                                                                         TOTAL FUND
                                                 INVESTMENT                           ANNUAL EXPENSES
                 PORTFOLIOS                      MANAGEMENT            OTHER           (AFTER EXPENSE
                                                     FEE              EXPENSES        REIMBURSEMENTS)
- -----------------------------------------------------------------------------------------------------
<S>                                                 <C>                <C>                 <C>
 WARBURG PINCUS TRUST I
  Emerging Markets Portfolio (1)                    0.20%              1.20%               1.40%
  International Equity Portfolio                    1.00%              0.33%               1.33%
  Post-Venture Capital Portfolio (1)                1.08%              0.32%               1.40%
  Small Company Growth Portfolio                    0.90%              0.24%               1.14%
 WARBURG PINCUS TRUST II
  Fixed Income Portfolio (2)                        0.20%              0.79%               0.99%
  Global Fixed Income Portfolio (2)                 0.48%              0.51%               0.99%
======================================================================================================
</TABLE>


(1)  Absent the waiver of fees and reimbursement of expenses by the Portfolio's
     investment adviser and co-administrator, the investment management fee
     would have equaled 1.25% and 1.25%; other expenses would have equaled 6.96%
     and 0.45%; and total fund annual expenses would have equaled 8.21% and
     1.70% for the Emerging Markets and Post-Venture Capital Portfolios,
     respectively, based on actual fees and expenses for the fiscal year ended
     December 31, 1998. Fee waivers and expense reimbursements or credits may be
     discontinued at any time.

(2)  Absent the waiver of fees and reimbursement of expenses by the Portfolio's
     investment adviser and co-administrator, investment management fees would
     have equaled 0.50% and 1.00%, other expenses would have equaled 4.82% and
     2.99% and total portfolio annual expenses would have equaled 5.32% and
     3.99% for the Fixed Income and Global Fixed Income Portfolios,
     respectively, based on actual fees and expenses for the fiscal year ended
     December 31, 1998. Fee waivers and expense reimbursements or credits may be
     discontinued at any time.

CERTAIN FUNDS HAVE INVESTMENT OBJECTIVES AND POLICIES CLOSELY RESEMBLING THOSE
OF MUTUAL FUNDS WITHIN THE SAME COMPLEX THAT ARE SOLD DIRECTLY TO INDIVIDUAL
INVESTORS. DESPITE SUCH SIMILARITIES, THERE CAN BE NO ASSURANCE THAT THE
INVESTMENT PERFORMANCE OF ANY SUCH FUND WILL RESEMBLE THAT OF ITS RETAIL FUND
COUNTERPART.
    
YOU WILL RECEIVE A PROSPECTUS FOR EACH AVAILABLE FUND. THAT PROSPECTUS WILL
DESCRIBE THE FUND, ITS INVESTMENT OBJECTIVE AND STRATEGIES, ITS RISKS, AND ITS
MANAGEMENT FEES AND OTHER EXPENSES. YOU SHOULD READ THE FUND PROSPECTUSES
TOGETHER WITH THIS PROSPECTUS. AS WITH ALL MUTUAL FUNDS, A FUND MAY NOT MEET ITS
INVESTMENT OBJECTIVE. SUBJECT TO APPLICABLE LAW, PRUDENTIAL MAY STOP OFFERING
ONE OR MORE FUNDS OR MAY SUBSTITUTE A DIFFERENT MUTUAL FUND FOR ANY FUND.

                                       54


<PAGE>



EACH FUND HAS PROVIDED PRUDENTIAL WITH INFORMATION ABOUT ITS MANAGEMENT FEES AND
OTHER EXPENSES. EXCEPT FOR THE SERIES FUND, PRUDENTIAL HAS NOT VERIFIED THAT
INFORMATION INDEPENDENTLY.

THE FIXED ACCOUNT

You may invest all or part of your Certificate Fund in the Fixed Account. The
amount invested in the Fixed Account becomes part of Prudential's general
assets, commonly referred to as the general account. The part of the Certificate
Fund that you invest in the Fixed Account will accrue interest daily at a rate
that Prudential declares periodically. This rate will not be less than an
effective annual rate of 4%. Prudential may in its sole discretion sometimes
declare a higher rate. At least annually and anytime you ask, we will tell you
what interest rate currently applies. Under some Group Contracts, Prudential may
determine interest rates based on the contract year we receive the premium
payments.
   
We strictly limit your right to make transfers out of the Fixed Account. See the
HOW YOU CAN TRANSFER AMOUNTS IN YOUR CERTIFICATE FUND FROM ONE INVESTMENT OPTION
TO ANOTHER section on page 60. Prudential has the right to delay payment of any
Cash Surrender Value attributable to the Fixed Account for up to 6 months. See
the WHEN PROCEEDS ARE PAID section on page 84.
    
Because of exemptive and exclusionary provisions, Prudential has not registered
the Fixed Account or the general account under the federal securities laws.
Prudential has been advised that the staff of the Securities and Exchange
Commission has not reviewed the disclosure in this Prospectus relating to the
Fixed Account. Disclosures concerning the Fixed Account may, however, be subject
to certain provisions of the federal securities laws relating to the accuracy of
statements made in a prospectus.

                                       55


<PAGE>



DETAILED INFORMATION ABOUT THE CERTIFICATES

HOW PRUDENTIAL ISSUES CERTIFICATES

To apply for coverage under a Group Variable Universal Life Insurance Contract,
an Eligible Group Member must fill out an enrollment form. Prudential may ask
questions about the health of the person whose life is to be covered, and may
ask that person to have a medical exam. If Prudential approves the person for
coverage, that person will become a Covered Person under the Group Variable
Universal Life Insurance.

COVERAGE ON THE LIFE OF A SPOUSE. Usually, the Eligible Group Member buys
coverage on his or her own life. But, some Group Contracts allow an Eligible
Group Member to also apply for coverage on his or her spouse's life. No matter
whose life is covered, the Participant is the person who "owns" the right to
make decisions about the coverage (for example, deciding who the beneficiary
will be). When we use the term "Participant" or "you," we mean the person who
owns those rights. When we use the term "Covered Person," we mean the person
whose life is covered.
   
The Eligible Group Member is usually the Participant. But, under some Group
Contracts, an Eligible Group Member may allow another person the right to make
decisions about the coverage. When that happens, Prudential considers the other
person to be a Participant. See the ASSIGNMENT and APPLICANT OWNER sections on
pages 87 and 87.
    
Prudential will issue a Certificate to each Participant. Prudential will issue a
separate Certificate for spouse coverage. The Certificate tells you about the
rights, benefits, coverage, and obligations of the Group Variable Universal Life
Insurance. The minimum Face Amount of insurance for a Certificate is $10,000.

MAXIMUM AGES. Generally, Prudential will not issue Certificates for a person who
is older than age 74. And, Prudential will generally end a Participant's
coverage at the maximum age shown in the Certificate (usually, that is age 100).

When a Participant reaches the maximum age, we make available these three
options:
   
     o    You may ask to receive the Cash Surrender Value of the Certificate.
          (Prudential believes that a cash surrender upon termination of
          coverage will be subject to the same tax treatment as other
          surrenders. See the TAX TREATMENT OF CERTIFICATE BENEFITS section on
          page 78.)

     o    You may use some or all of the Certificate Fund to buy Paid-up
          Coverage. See the PAID-UP COVERAGE section on page 71.
    

                                       56


<PAGE>


     o    You can remain invested in your investment options. Under this option,
          we will no longer deduct monthly charges for the cost of insurance and
          for additional insurance benefits. The Death Benefit will change.
          Specifically, the Death Benefit will be equal to the amount of the
          Certificate Fund, minus any Certificate Debt and outstanding charges.
          The Death Benefit will no longer include the Face Amount of insurance.
          Also, we will no longer allow you to make premium contributions. You
          can still make loan repayments.

Under some Group Contracts, coverage may end at an age less than 100. You should
refer to your particular Certificate and Group Contract to learn when coverage
under your Certificate will end.

A "FREE LOOK" PERIOD

Generally, you may return a Certificate for a refund within 10 days after you
receive it. This 10- day period is known as the "free look" period. Some states
allow a longer period. You can ask for a refund by mailing the Certificate back
to Prudential.

If you cancel your coverage during the free look period, we will generally
refund the premium payments you made, minus any loans or withdrawals that you
took. We will not add or subtract any gain or loss that would have come from the
investment options you chose (unless a state law requires that we take those
gains or losses into account when we make a refund). When we make a refund, we
will not deduct any charges.

During the first 20 days after the Certificate Date, your premium payments will
be invested in the Fixed Account (or, under some Group Contracts, in the Series
Fund Money Market Portfolio). Prudential reserves the right to limit
contributions and transactions during the free look period.

PROCEDURES

Each Group Contract has different procedures for how you will conduct
transactions under your Group Variable Universal Life Insurance - for example,
how you will submit an enrollment form, make premium payments, take loans and
withdrawals, and transfer or reallocate money in your Certificate Fund. Your
Group Contractholder can tell you what those procedures are.

Under some Group Contracts, Participants will be required to make transactions
through the Group Contractholder. Under other Group Contracts, Participants will
be required to deal directly with Prudential. Either way, Prudential will
consider enrollment forms, payments, orders and other documents to be "received"
when Prudential receives them in good order.

                                       57


<PAGE>


WHEN PRUDENTIAL RECONCILES FINANCIAL TRANSACTIONS. Prudential usually reconciles
financial transactions at the end of the day, when most banks and financial
institutions have closed for the evening. As a result, some transactions (for
example, premium payments, loan repayments, or withdrawals) cannot be completed
until the next business day. Usually, this will result in a one-day delay in the
movement of money from one investment option to another. During any delay,
Prudential may place this money in an unallocated account owned by Prudential
that pays a market rate of interest. The short term interest ("float") earned on
this money will be retained by Prudential as compensation for services rendered.
This interest will not be paid from a Participant's Certificate Fund, and will
not reduce the value of the Certificate Fund. Transfers among the Funds and
dollar cost averaging are not subject to this possible delay.

PREMIUMS
   
ROUTINE PREMIUM PAYMENTS. You will usually be able to decide when to make
premium payments and how much each premium payment will be. You just have to
make sure that there is enough money in your Certificate Fund - minus
Certificate Debt and outstanding charges - to cover each month's charges. If
there is not, your insurance will end (in insurance terms, it will "lapse"). See
the LAPSE section on page 74 to learn how your insurance will end and what you
can do to stop it from ending.

Under some Group Contracts, you may also be required to pay a minimum initial
premium to become a Participant. The minimum initial premium will vary for each
Group Contract, but it will not be more than 50% of the Guideline Annual
Premium. We define Guideline Annual Premium in the DEFINITIONS OF SPECIAL TERMS
section on page 97.
    
ADDITIONAL PREMIUM PAYMENTS. In addition to routine premium payments, you may
make additional premium payments at any time. Each additional premium payment
must be at least $100. Prudential reserves the right to limit the amount of
additional premiums.

HOW YOU WILL PAY PREMIUMS. Your Group Contractholder sets up the premium payment
method. Some Participants will make payments through the Group Contractholder
(who will pass them on to us). Other Participants will pay us directly. Monthly
charges may be higher when premium payments are made directly to Prudential. See
the CHARGES AND EXPENSES section on page 65.

DEDUCTING PREMIUMS FROM YOUR PAYCHECK. Some Group Contractholders might set up a
way for you to make routine premium payments by deducting them from your
paycheck. Each Group Contractholder's rules for paycheck deduction will be
different and some may require your premium payment to meet a minimum before the
automatic deduction will be allowed. If that's the case, you may still make
premium payments below the minimum directly to Prudential.
   
EFFECT OF PREMIUM PAYMENTS ON TAX STATUS. If you pay additional premiums, we may
need to increase your Death Benefit (and corresponding cost of insurance
charges) to continue to qualify it as life insurance for federal tax purposes.
Also, if you make premium payments above certain

    

                                       58


<PAGE>


   
limits, the tax status of the insurance may change to that of a Modified
Endowment Contract under the Internal Revenue Code. That status could have
significant disadvantages from a tax standpoint. We have procedures designed to
identify most situations in which a premium payment would cause your Certificate
to be treated as a Modified Endowment Contract. When we identify such a
situation, we generally will notify you and ask whether you want us to refund
the premium payment. If you fail to respond within a reasonable time, we will
continue to process the premium payment as usual.
    
We reserve the right to return any premium payment that would cause your
insurance to fail to qualify as life insurance under applicable tax laws, or
that would increase the Death Benefit by more than it increases the Certificate
Fund.
   
See the TAX TREATMENT OF CERTIFICATE BENEFITS section on page 78.
    
EFFECTIVE DATE OF INSURANCE

When your insurance begins depends on what day of the month Prudential approves
your completed enrollment form. If we approve your completed enrollment form
prior to the 20th day of a month, your insurance will begin on the first day of
the next month. If we receive your completed enrollment form on or after the
20th day of a month, your insurance will begin on the first day of the month
after the next month.

HOW PRUDENTIAL WILL DEPOSIT AND INVEST PREMIUM PAYMENTS
   
Prudential will deposit premium payments in your Certificate Fund after we
deduct any charges that apply. The amount of your premium after we deduct those
charges is called "Net Premiums." See the CHARGES AND EXPENSES section on page
65.

Here's how Prudential will deposit and invest your Net Premiums: we generally
will make deposits to your investment options at the end of the Business Day on
which Prudential receives the payment. Any payments received before the
Certificate Date will be deposited as of the Certificate Date.

     o    BEFORE THE CERTIFICATE DATE. Prudential will hold any premium payment
          that it receives before the Certificate Date in our general account
          (on your behalf). We will not pay interest on those amounts. If we
          receive a premium payment before we have approved your enrollment
          under the Group Contract, however, we generally will return the
          premium payment to you.
    
     o    DURING THE FIRST 20 DAYS THAT YOUR CERTIFICATE IS IN EFFECT. We will
          invest any Net Premiums that we receive during the first 20 days in
          the Fixed Account. We will leave the Net Premiums in the Fixed Account
          for those first 20 days. After that, we will allocate the

                                       59


<PAGE>


          Net Premiums plus any interest earned to the investment options you
          selected. (Under some Group Contracts, we would use the Series Fund
          Money Market Portfolio instead of the Fixed Account.)

     o    AFTER YOUR CERTIFICATE HAS BEEN IN EFFECT FOR 20 DAYS. After your
          Certificate has been in effect for 20 days, Prudential will invest Net
          Premiums in your Certificate Fund and allocate them to the investment
          options you selected.

If you have not given us complete instructions on how you want Net Premiums to
be invested, we will leave your Net Premiums invested in the Fixed Account until
you furnish complete information. (Again, under some Group Contracts, we would
use the Series Fund Money Market Portfolio, rather than the Fixed Account.)

HOW YOU CAN CHANGE THE WAY PRUDENTIAL ALLOCATES FUTURE PREMIUM PAYMENTS

You may ask Prudential to change the way your future premium payments will be
allocated among the available investment options. Prudential will give you a
form to use for this purpose. We will start to allocate premium payments in the
new way as of the end of the Business Day on which we receive your request form
in good order.

The minimum percent that you may allocate to an available investment option is
5%. All allocations must be in whole percents.
   
You may not change the way Prudential allocates future premiums if, at the time
we receive your request, there is not enough money in your Certificate Fund -
minus Certificate Debt and outstanding charges - to cover each month's charges.
See the LAPSE section on page 74.
    
We do not currently charge for changing the allocation of your future premiums.
But, we may charge for it in the future.

HOW YOU CAN TRANSFER AMOUNTS IN YOUR CERTIFICATE FUND FROM ONE INVESTMENT OPTION
TO ANOTHER
   
You may transfer amounts from one investment option to another. You may request
a transfer in terms of dollars (such as transfer of $10,000 from one available
option to another) or in terms of a percent reallocation (such as a transfer of
25% of your Certificate Fund from one option to another).
    


                                       60


<PAGE>

There are some rules about how transfers can be made:

     o    The minimum amount you may transfer from one option to another is $100
          (or the entire balance in the investment option, if it is less than
          $100).

     o    The minimum percent that you may allocate to an available investment
          option is 5%. All allocations must be in whole percents.

     o    We limit the number of times you may transfer amounts out of the Fixed
          Account. You may make only one transfer from the Fixed Account to one
          of the available Funds each Certificate Year. The transfer cannot be
          for more than $5,000 or 25% of the amount you have invested in the
          Fixed Account, whichever is greater. We may change these limits in the
          future.
   
Transfers will take effect as of the end of the Business Day in which a proper
transfer request is received by Prudential (or Prudential's designee) on the
form we require you to use for this purpose.
    
Under some Group Contracts, if you make more than twelve transfers in a
Certificate Year, Prudential may charge up to $20 for each transfer after the
twelfth.

Group Variable Universal Life Insurance was not designed for professional market
timing organizations or for other organizations or persons that use programmed,
large or frequent transfers. We will discourage a pattern of exchanges that
coincides with a "market timing" strategy, since they may be disruptive to the
Separate Account and the Funds. If we were to find such a pattern, we might
modify the transfer procedures, including not accepting transfer requests of an
agent acting under a power of attorney on behalf of more than one Certificate
owner.

DOLLAR COST AVERAGING

Dollar Cost Averaging (which we refer to as "DCA") lets you systematically
transfer specified dollar amounts from the Series Fund Money Market Portfolio to
the other available Funds at monthly intervals. You can request that a
designated number of transfers be made under the DCA feature. When we make
transfers under the DCA feature, the transfers are effective as of the end of
the first Business Day following the first of the month.

You may use DCA at any time after your Certificate becomes effective. But, to
start the DCA feature, you usually have to make a premium payment of at least
$1,000 to the Series Fund Money Market Portfolio. And, the minimum transfer
amount is $100.

Prudential will give you a form to request DCA. If we receive your request form
in good order by the tenth of a month, we will start DCA processing during the
next month. If we receive it after the tenth day of a month, we will start DCA
processing during the month after the next month.

                                       61


<PAGE>


We will terminate the DCA arrangement when any of the following events occurs:

     o    We have completed the designated number of transfers.

     o    The amount you have invested in the Series Fund Money Market Portfolio
          is not enough to complete the next transfer.

     o    Prudential receives your written request to end the DCA arrangement.
          (If we receive your request by the tenth of a month, we will cancel
          the transfer scheduled for the next following month. If we receive it
          after the tenth day of a month, we will cancel the transfer scheduled
          for the month after the next month.)

     o    You no longer have coverage under the Group Variable Universal Life
          Insurance.
   
Currently, we do not charge for the DCA arrangement but we may in the future.
Transfers made under the DCA arrangement do not count against the number of
transfers that may be subject to the transfer charge described in the HOW YOU
CAN TRANSFER AMOUNTS IN YOUR CERTIFICATE FUND FROM ONE INVESTMENT OPTION TO
ANOTHER section on page 60.
    
The main objective of DCA is to shield investments from short-term price
fluctuations. Since the same dollar amount is transferred to an available Fund
with each transfer, you buy more of the Fund when its price is low and less of
the Fund when its price is high. Therefore, you may achieve a lower than average
cost over the long term. This plan of investing does not assure a profit or
protect against a loss in declining markets.

DEATH BENEFITS

Prudential will pay a Death Benefit to the beneficiary when the Covered Person
dies.
   
AMOUNT OF THE DEATH BENEFIT. The Death Benefit is the Face Amount of insurance
PLUS the value of the Certificate Fund as of the date of death MINUS any
Certificate Debt and any past due monthly charges.
    
ADJUSTMENT IN THE DEATH BENEFIT. The Certificate Fund may have grown to the
point where we would need to increase the Death Benefit to be certain that the
insurance will meet the Internal Revenue Code's definition of life insurance. If
that were the case for your Certificate, we would use one of two methods to
increase the Death Benefit. Each Group Contract will use one method or the
other.

Under the first method, we would increase the Death Benefit (before we deduct
any Certificate Debt and outstanding charges) to make it equal to the following
"corridor percentage" of the Certificate Fund based on your Attained Age:

                                       62


<PAGE>


   
COVERED PERSON'S            CORRIDOR        COVERED PERSON'S        CORRIDOR
  ATTAINED AGE             PERCENTAGE         ATTAINED AGE         PERCENTAGE
- ----------------           ----------       ----------------       ----------

      0-40                     250%                70                  115%
       41                      243                 71                  113
       42                      236                 72                  111
       43                      229                 73                  109
       44                      222                 74                  107
    

      ----                    ----                 ---                ----


       45                      215                 75                  105
       46                      209                 76                  105
       47                      203                 77                  105
       48                      197                 78                  105
       49                      191                 79                  105

      ----                    ----                ----                ----


       50                      185                 80                  105
       51                      178                 81                  105
       52                      171                 82                  105
       53                      164                 83                  105
       54                      157                 84                  105

      ----                    ----                ----                ----


       55                      150                 85                  105
       56                      146                 86                  105
       57                      142                 87                  105
       58                      138                 88                  105
       59                      134                 89                  105

      ----                    ----                ----                ----


       60                      130                 90                  105
       61                      128                 91                  104
       62                      126                 92                  103
       63                      124                 93                  102
       64                      122                 94                  101

      ----                    ----                ----                ----


       65                      120                 95                  100
       66                      119                 96                  100
       67                      118                 97                  100
       68                      117                 98                  100
       69                      116                 99                  100

Under the second method, we would increase the Death Benefit (before we deduct
any Certificate Debt and outstanding charges) to make it equal the Certificate
Fund divided by the "Net Single Premium" per dollar of insurance for the Covered
Person's Attained Age. For this purpose, we base the "Net Single Premium" on the
1980 CSO Table.

HOW YOUR BENEFICIARY MAY RECEIVE THE DEATH BENEFIT: Your beneficiary may receive
the Death Benefit in the following ways:

     o    PRUDENTIAL'S ALLIANCE ACCOUNT. The Alliance Account is an
          interest-bearing account that holds the Death Benefit while your
          beneficiary takes time to consider other options. Your beneficiary has
          complete ownership of funds held in the Alliance Account, and may draw
          on


                                       63


<PAGE>


          all or part of the funds by writing a draft. Interest earnings in the
          Alliance Account are compounded daily and credited monthly. Your
          beneficiary can transfer proceeds from the Alliance Account to other
          modes of settlement at any time. Proceeds in the Alliance Account are
          part of Prudential's general account. If your beneficiary does not
          want the money to go to the Alliance Account, he or she can ask
          Prudential to issue a check instead.
   
     o    OTHER OPTIONS. Your beneficiary can arrange with Prudential for the
          Death Benefit to be paid in a different way (known as "modes of
          settlement"), if the Death Benefit is $1,000 or more. (You can also
          elect a different mode of settlement for your beneficiary while you
          are living). See the MODES OF SETTLEMENT section on page 85.
    
CHANGES IN FACE AMOUNT
   
The rules for changing the Face Amount of insurance will be different for each
Group Contract, depending on the options selected by the Group Contractholder
and on Prudential's rules.

The Face Amount of insurance may increase or decrease. The increase or decrease
may happen automatically, or when you ask. Here are some general statements
about changes in your Face Amount of insurance. But you should read your
Certificate to learn how changes work in your case.
    
INCREASES IN THE FACE AMOUNT OF INSURANCE
   
     o    Some Group Contracts allow Participants to ask for an increase in the
          Face Amount of insurance at certain times.

     o    Some Group Contracts provide for automatic increases in the Face
          Amount of insurance when a Participant's salary increases.
    
     o    Some Group Contracts may not allow increases at all.
   
     o    Whenever the Face Amount of insurance increases, Prudential may ask
          questions about the Covered Person's health, or require the Covered
          Person to have a medical exam, before the increase can become
          effective. Based on the answers to the questions or on the exam,
          Prudential may not allow the increase.
    
     o    An increase in the Face Amount will result in higher monthly insurance
          charges because our net amount at risk will increase.

                                       64


<PAGE>



DECREASES IN THE FACE AMOUNT OF INSURANCE
   
     o    Some Group Contracts allow Participants to decrease the Face Amount of
          insurance at certain times.
    
     o    A Participant may not decrease the Face Amount to less than $10,000 or
          below the minimum amount required to maintain status as life insurance
          under federal tax laws.

     o    Some Group Contracts allow Prudential to automatically decrease the
          Face Amount when certain "triggering events" occur. "Triggering
          events" are events like reaching a certain age, retiring, or having a
          Certificate in effect for a certain number of years.
   
Generally, Prudential will make the automatic decrease at latest of: the Covered
Person's 70th birthday, retirement, and the tenth Certificate Anniversary. We
will calculate the amount of the deduction at the end of the first Business Day
on or after the triggering event or receipt of your instructions to decrease the
Face Amount. The actual decrease will generally take effect on the first Monthly
Deduction Date after that. Sometimes it may take an additional month before the
charges change. If that happens, we will adjust the amount we deduct the first
month after the decrease takes effect to credit you for any extra monthly
charges we deducted the previous month.

When your Face Amount of insurance changes - whether it increases or decreases -
the change may cause your insurance to be treated as a Modified Endowment
Contract under the Internal Revenue Code. Also, a decrease in coverage may limit
the amount of premiums that you may contribute in the future. See the TAX
TREATMENT OF CERTIFICATE BENEFITS section on page 78. You should consult your
tax advisor before you change the Face Amount of your insurance.
    
CHARGES AND EXPENSES

For a Certificate that is in effect, Prudential reserves the right to increase
the charges that we currently make, but we currently have no intention to do so.
We will not in any case increase charges above the maximum charges described
below. You should refer to your particular Certificate to learn what charges
apply to you.

CHARGES DEDUCTED FROM EACH PREMIUM PAYMENT. We will deduct the charges listed
below from each premium payment you make before we invest the payment in the
investment options you selected.

1.   CHARGE FOR TAXES ON PREMIUM PAYMENTS. We will deduct a charge for taxes we
     must pay on premiums. These taxes include federal, state or local income,
     premium, excise, business or any other type of tax (or part of one) that is
     based on the amount of premium we receive.

                                       65


<PAGE>



This charge is currently made up of two parts:

     o    The first part is for state and local premium taxes. Currently, it is
          2.25% of the premium Prudential receives. For some Group Contracts,
          the charge may be up to 5%. (In some states, this charge is called a
          premium-based administrative charge.)

     o    The second part is for federal income taxes that are based on
          premiums. Currently, it is 0.35% of premiums received by Prudential.
          We believe that this second charge is a reasonable estimate of the
          increased cost for premium-based federal income taxes resulting from a
          1990 change in the Internal Revenue Code.
   
          We may increase this charge if the cost of our taxes related to
          premiums is increased. During 1998, we received approximately $61,000
          in charges for taxes on premium payments.

2.   CHARGE FOR PROCESSING PREMIUMS. We may deduct up to $2 to cover the costs
     of collecting and processing premiums. We may reduce or eliminate this
     charge under certain Group Contracts. See the REDUCTION OF CHARGES section
     on page 69. During 1998, we received no charges for processing premiums.

3.   CHARGE FOR SALES EXPENSES. We may deduct a charge to pay part of the costs
     we incur in selling the Group Contract and Certificates. These costs
     include commissions, advertising, and publishing prospectuses and sales
     literature. The maximum sales charge is 3.5% of each premium payment. We
     may reduce or eliminate this charge under certain Group Contracts. See the
     REDUCTION OF CHARGES section on page 69. During 1998, we received no
     charges for sales expenses.
    
MONTHLY CERTIFICATE FUND CHARGES. Prudential will deduct the following charges
from your Certificate Fund each month. We will take the charges from each
investment option you selected, in the same proportion that the value of your
Certificate Fund is invested.

Generally, we will deduct these charges on the Monthly Deduction Date. Under
some Group Contracts, we may deduct them when we receive the premium payments
from the Group Contractholder. But, we will never deduct them later than 45 days
past the Monthly Deduction Date.

1.   CHARGE FOR THE COST OF INSURANCE. We will deduct a charge for the cost of
     your insurance.

     To calculate the cost of insurance charge, we multiply:

          your Certificate's "net amount at risk" by

          the "cost of insurance rate" for the Covered Person.

                                       66


<PAGE>



     "Net amount at risk" means the amount by which your Certificate's Death
     Benefit (computed as if there were no Certificate Debt) exceeds your
     Certificate Fund.

     The "cost of insurance rate" is based on many factors, including:

     o    the Covered Person's age;

     o    the Covered Person's rate class (such as classes for smokers and
          non-smokers, or for active employees and retired employees);

     o    the life expectancy of the people covered under your Group Contract;
   
     o    whether the Group Contractholder elected to buy any of the additional
          insurance benefits shown in the ADDITIONAL INSURANCE BENEFITS section
          on page 89;

     o    whether or not the Certificate is provided on a Portable basis; and

     o    the expected expenses.
    
     The cost of insurance rate will generally increase as the Covered Person
     ages. The cost of insurance charges are generally lower than the 1980 CSO
     Table.

     We may adjust the actual cost of insurance rates from time to time. The
     changes in cost of insurance rates for each Group Contractholder are based
     on many factors, including:

     o    the number of Certificates in effect;

     o    the number of new Certificates issued;

     o    the number of Certificates surrendered or becoming Portable;

     o    the expected claims (death benefits, living benefits and surrenders);

     o    the expected cost of any additional insurance benefits that the Group
          Contractholder elected to buy;

     o    the expected expenses; and

     o    administrative services provided by the Group Contractholder, if any.

                                       67


<PAGE>



     In addition to the list above, the past claims, expenses and the costs of
     additional insurance benefits, if any, of the group are reviewed since they
     are an important factor in calculating the expected claims, expenses and
     costs. However, we are prohibited from recovering past losses by state
     insurance law.

     If we change the cost of insurance rates, we will change them the same way
     for all persons of the same age, rate class and group. We will not change
     them to be higher than the guaranteed cost of insurance rates shown in your
     Certificate. The guaranteed rates may be up to 150% of the 1980 CSO Table.
     The guaranteed rates are based on many factors, including:

     o    guaranteed issue procedures, if any;

     o    simplified underwriting that may not require a medical exam, blood
          tests or urine tests;

     o    groups with substandard risks characteristics; and

     o    the expected maximum cost of any additional insurance benefits that
          the Group Contractholder elected to buy.
   
     During 1998, we received approximately $554,000 in charges for cost of
     insurance.

2.   CHARGE FOR ADDITIONAL INSURANCE BENEFITS. The ADDITIONAL INSURANCE BENEFITS
     section on page 89 tells you about benefits that you may be able to buy in
     addition to the Group Variable Universal Life Insurance and the additional
     insurance benefits that the Group Contractholder elected to buy. We will
     deduct a separate charge for any additional insurance benefits that you
     elect to buy from your Certificate Fund.

3.   CHARGE FOR ADMINISTRATIVE EXPENSES. We may deduct a charge for
     administrative expenses. This charge pays for maintaining records and for
     communicating with Participants and Group Contractholders. Currently, it is
     not more than $3 per month and it is guaranteed not to be more than $6 per
     month. We may reduce or eliminate this charge under certain Group
     Contracts. See the REDUCTION OF CHARGES section on page 69. During 1998, we
     received no charges for administrative expenses.

4.   CHARGE FOR OTHER TAXES. We reserve the right to deduct a charge to cover
     federal, state or local taxes that are imposed on the operations of the
     Separate Account. These are taxes other than those described under the
     "CHARGE FOR TAXES ON PREMIUM PAYMENTS" section above. Currently, we do not
     charge for these other taxes.
    
DAILY DEDUCTION FROM THE SEPARATE ACCOUNT. Each day, Prudential deducts a charge
from the assets of the Separate Account in an amount currently equal to an
effective annual rate of 0.45%. We guarantee that the charge will not be more
than an effective annual rate of 0.90%.

                                       68


<PAGE>



This charge compensates us for assuming the mortality and expense risks of the
insurance provided under the Group Contract. The "mortality risk" is the risk
that Covered Persons may live for shorter periods of time than Prudential
estimated when we determined the mortality charge. The "expense risk" is the
risk that expenses for issuing and administering the insurance will be more than
Prudential estimated when we determined the charge for administrative expenses.
   
We will earn a profit from this risk charge to the extent we do not need it to
provide benefits and pay expenses under the Certificate. We do not assess this
charge on amounts allocated to the Fixed Account. During 1998, we received
approximately $7,000 in charges for mortality and expense risks.
    
TRANSACTION CHARGES. Under some Group Contracts, we may deduct a charge for
surrenders, partial withdrawals, loans, transfers, reinstatements and additional
statement requests. See the sections of this prospectus that describe each of
those transactions. Those sections also describe the charges that Prudential may
deduct.
   
EXPENSES INCURRED BY THE FUNDS. Participants indirectly bear the charges and
expenses of the Funds. To find out details about the management fees and other
underlying Fund expenses, you should see THE FUNDS section on page 23. You
should also read the prospectuses for the available Funds.
    
REDUCTION OF CHARGES

Prudential may reduce or waive the charge for sales expenses, the charge for
processing premiums, or other charges under certain Group Contracts where we
expect that the Group Contract will involve reduced sales or administrative
expenses. In deciding whether to reduce such charges, and by how much, we
consider the following factors:

     o    The size of the group.

     o    The total amount of premium payments we expect to receive.

     o    How long Participants will hold their Certificates.

     o    The purpose for which the Group Contractholder bought the Group
          Contract and whether that purpose makes it likely that expenses will
          go down.

     o    Any other circumstances Prudential believes to be relevant in
          determining whether sales or administrative expenses will go down.

                                       69


<PAGE>



In some cases, we may guarantee the reduction or waivers of charges in the Group
Contract. In other cases, we may decide to discontinue the reductions or
waivers. Prudential's reductions and waivers of charges will not be unfairly
discriminatory to the interests of any individual Participants.

DIVIDENDS OR EXPERIENCE CREDITS

The Group Contract is eligible to receive Dividends or Experience Credits. But,
we have set the premium rates in such a way that we will not generally pay a
dividend or experience credit.

If there is a Dividend or Experience Credit, Prudential will pay it to the Group
Contractholder.

You should refer to your particular Group Contract for details on Dividends or
Experience Credits.

CASH SURRENDER VALUE
   
The Cash Surrender Value of your Certificate is equal to your Certificate Fund
MINUS any Certificate Debt, outstanding charges, and any transaction charge that
may apply. On any day, your Certificate Fund equals the sum of the amounts in
the Funds, the amount invested in the Fixed Account, and the Loan Account (see
the LOANS section on page 72).
    
The Cash Surrender Value will change daily to reflect:

     o    Net Premiums;

     o    withdrawals;

     o    increases or decreases in the value of the Funds you selected;

     o    interest credited on any amounts allocated to the Fixed Account and on
          the Loan Account;

     o    interest accrued on any loan;

     o    the daily asset charge for mortality and expense risks assessed
          against the variable investment options; and

     o    monthly charges that Prudential deducts from your Certificate Fund.

                                       70


<PAGE>



If you ask Prudential, we (or our designee) will tell you what the Cash
Surrender Value of your Certificate is. Prudential does not guarantee a minimum
Cash Surrender Value. It is possible for the Cash Surrender Value of your
Certificate to go down to zero.
   
The tables on pages T1 and T2 (following page 21) of this prospectus give
examples of what Cash Surrender Values would be for two sample Certificates. The
examples assume there would be uniform investment results in the selected
Subaccount portfolios. The examples are only hypothetical and are only meant to
help you understand how the Certificate works.
    
FULL SURRENDERS

You may surrender your Certificate for its Cash Surrender Value at any time. If
you do, all insurance coverage will end. Prudential will calculate the Cash
Surrender Value as of the end of the Business Day on which we receive your
request form in good order.

We will pay the proceeds as described in the WHEN PROCEEDS ARE PAID section on
page 84. Under certain Group Contracts, Prudential may charge a transaction
charge for the surrender of up to the lesser of $20 or 2% of the amount that you
receive.
   
A surrender may have tax consequences. See the TAX TREATMENT OF CERTIFICATE
BENEFITS section on page 78.

During 1998, we received approximately $30 in surrender charges.
    
PAID-UP COVERAGE

At any time, you may elect to use the Cash Surrender Value of your Certificate
to buy Paid-up Coverage. The minimum amount of Cash Surrender Value that you can
exchange is $1,000. Under certain Group Contracts, Prudential may impose a
transaction charge of up to $20 for the exchange.
   
The amount of Paid-up Coverage that you can have will be limited to the amount
that you can buy with your Certificate's Cash Surrender Value. Also, it cannot
be more than the Death Benefit under your Certificate at the time you make the
exchange.

Paid-up Coverage will start as of the end of the Business Day on which
we receive your request form in good order. Once the Paid-up Coverage starts,
all other coverage under your Certificate, including any additional insurance
benefits, will end.

If you did not use your entire Cash Surrender Value to buy the Paid-up Coverage,
Prudential will pay you the remaining amount as of the end of the first Business
Day after we receive your request form. We will pay it as described in the WHEN
PROCEEDS ARE PAID section on page 84.
    

                                       71


<PAGE>



This withdrawal may affect the way you are taxed. See the TAX TREATMENT OF
CERTIFICATE BENEFITS section on page 78.
   
The purchase of Paid-up Coverage could make your Certificate a Modified
Endowment Contract. See the TAX TREATMENT OF CERTIFICATE BENEFITS section on
page 78.
    
PARTIAL WITHDRAWALS

While your Certificate is in effect, you may withdraw part of your Certificate's
Cash Surrender Value. We will take it from each investment option you selected
in the same proportions as the value of your Certificate Fund is invested,
unless your request tells us to take the withdrawal from only selected
investment options.
   
Partial withdrawals will be effective as of the end of the Business Day on which
we receive your request form. We will pay you the withdrawn money as described
in the WHEN PROCEEDS ARE PAID section on page 84.

You must withdraw at least $200 in any partial withdrawal. You may withdraw any
amount that is more than $200, but you must leave enough in your Certificate
Fund (less any Certificate Debt and outstanding charges) to pay the next month's
charges.
    
Some Group Contracts may have a limit on the number of partial withdrawals you
can make in a year. Some Group Contracts may impose a transaction charge for
each partial withdrawal. The charge can be up to the lesser of $20 or 2% of the
amount you withdraw. We will deduct the transaction charge from the amount you
withdraw.

You may not repay any amount that you withdraw.
   
Withdrawals may have tax consequences. See the TAX TREATMENT OF CERTIFICATE
BENEFITS section on page 78.
    
LOANS

You may borrow up to the Loan Value of your Certificate Fund. The Loan Value is
90% of your Certificate Fund minus any existing loan (and its accrued interest),
outstanding charges, and the amount of the next month's charges. In states that
require it, you may borrow a greater amount.

Under certain Group Contracts, Prudential may make a charge of up to $20 for
each loan. The charge will be added to the principal amount of your loan.

                                       72


<PAGE>


   
The minimum amount that you can borrow at any one time is $200. You cannot take
a loan if the Certificate Debt exceeds the Loan Value. Prudential will pay loan
proceeds as described in the WHEN PROCEEDS ARE PAID section on page 84.

Interest on the loan will accrue daily at a rate that Prudential sets each year.
Interest payments are due the day before the Contract Anniversary. If you do not
pay the interest when it is due, we will add it to the principal amount of the
loan. When this happens, we will take an amount out of your investment options
to make the loan and the Loan Account equal in value.
    
When you take a loan from your Certificate Fund, here's what happens:

     o    We will take an amount equal to the loan out of each of your
          investment options on a pro-rata basis unless you tell us to take it
          only from selected investment options.

     o    We will start a Loan Account for you and will credit the Loan Account
          with an amount equal to the loan.

     o    We will generally credit interest to the amount in the Loan Account at
          an effective annual rate that is usually 2% less than the rate
          Prudential charges as interest on the loan. The crediting rate will
          generally be equal to the Fixed Account crediting rate.

You may repay all or part of a loan at any time. We will apply a loan repayment
first against any unpaid loan interest and then to reduce the principal amount
of the loan. You may repay a loan either by repayment or by withdrawing amounts
from the Certificate Fund. When you send us a payment, you should tell us
whether the payment is intended as a premium payment or as a loan repayment. If
you do not indicate whether it is a premium or loan repayment, we will assume it
is a loan repayment.
   
If you repay a loan by using the Certificate Fund, we will treat the repayment
as a partial withdrawal from the Certificate Fund. A partial withdrawal may have
tax consequences. See the PARTIAL WITHDRAWALS section on page 72 and the TAX
TREATMENT OF CERTIFICATE BENEFITS section on page 78.

Your Loan Account plus accrued interest (together, these are called "Certificate
Debt") may not exceed the value of your Certificate Fund. If Certificate Debt
exceeds the value of your Certificate Fund, you will not have enough money in
your Certificate Fund to cover the month's charges. See the LAPSE section on
page 74.

If you still have Certificate Debt outstanding when you surrender your
Certificate or when you allow your Certificate to lapse, the amount you borrowed
may become taxable. Also, loans from Modified Endowment Contracts may be treated
for tax purposes as distributions of income. See the TAX TREATMENT OF
CERTIFICATE BENEFITS section on page 78.
    


                                       73


<PAGE>


If we pay the Death Benefit or the Cash Surrender Value while a loan is
outstanding, we will reduce the Death Benefit or the Cash Surrender Value by the
amount of the loan plus any accrued interest.

A loan will have a permanent effect on your Certificate's Cash Surrender Value.
It may also have a permanent effect on the Death Benefit. This happens because
the investment results of the investment options you selected will apply only to
the amount remaining in those investment options after the loan amount is
transferred to the Loan Account. The longer a loan is outstanding, the greater
the effect is likely to be.

TELEPHONE AND ELECTRONIC TRANSACTIONS

Under some Group Contracts, you may be able to perform some transactions by
telephone or electronically. These transactions include: transferring amounts
among available investment options, making surrenders and partial withdrawals,
and requesting loans.

Prudential will not be liable when we follow instructions that we receive by
telephone or electronically, if we reasonably believe the instructions were
genuine. We have adopted security procedures that are reasonably designed to
verify that such communications are genuine. We cannot guarantee that you will
be able to get through to complete a telephone or electronic transaction during
peak periods such as periods of drastic economic or market change or during
system failures or power outages.

LAPSE

In general, your Certificate will remain in force as long as the balance in your
Certificate Fund (less any Certificate Debt and outstanding charges) is enough
to pay the monthly charges when due. If it is not enough, Prudential will send
you a notice to tell you that your insurance is going to end, how much you must
pay to stop it from ending, and when you must pay it.

In insurance terms, we call it a LAPSE when insurance ends because the charges
for it are not paid. HOW YOU CAN STOP YOUR INSURANCE FROM LAPSING. You must make
a payment that is enough to pay outstanding charges. Prudential must receive the
payment by the later of:

     o    61 days after the Monthly Deduction Date; or

     o    30 days after the date we mailed you the notice.
   
If you do not, your insurance will lapse and your Certificate will no longer
have any value. A Certificate that lapses with Certificate Debt may affect the
way you are taxed. See the TAX TREATMENT OF CERTIFICATE BENEFITS section on page
78.
    

                                       74


<PAGE>

We will send the notice to the last known address we have on file for you. If
the Covered Person dies during the grace period, we will reduce the Death
Benefit by any past due monthly charges and by any Certificate Debt.
   
TERMINATION OF A GROUP CONTRACTHOLDER'S PARTICIPATION IN THE GROUP CONTRACT
    

The Group Contractholder may decide to terminate the Group Contract with
Prudential, by giving Prudential 90 days' written notice.

In addition, Prudential may terminate a Group Contract:

     o    If the aggregate Face Amount of all Certificates, or the number of
          Certificates issued, falls below the permitted minimum, by giving the
          Group Contractholder 90 days' written notice.

     o    If the Group Contractholder fails to remit premium payments to
          Prudential in a timely way, at the end of the grace period.

     o    For any other reason, effective on a Contract Anniversary, by giving
          the Group Contractholder 31 days' written notice.

Termination of the Group Contract means that the Group Contractholder will not
remit premiums to Prudential. In that event, no new Certificates will be issued
under the Group Contract. How the termination affects you is described in the
OPTIONS ON TERMINATION OF COVERAGE section on page 76. The options that are
available to you from Prudential may depend on what other insurance options are
available to you. You should refer to your particular Certificate to find out
more about your options at termination of coverage.

PARTICIPANTS WHO ARE NO LONGER ELIGIBLE GROUP MEMBERS

Each Group Contract has different rules for what happens when a Participant is
no longer an Eligible Group Member.
   
Under some Group Contracts, Participants may be able to continue insurance
coverage even though they are no longer an Eligible Group Member. This is called
Portable Coverage. With Portable Coverage, you will start to make premium
payments directly to Prudential (or to Prudential Mutual Fund Services, Inc.).
We will start to send premium reminders directly to you. We will let you know
about this change in the way premiums are paid within 61 days after you are no
longer eligible under the Group Contract. We might impose certain rules and
limits on the continued insurance. The rules and limits are shown in your
Certificate. The notice that we send you will also tell you what the charges and
expenses are for Portable Certificates. See also the CHARGES AND EXPENSES
section on page 65. Charges and expenses for Portable Certificates may

    

                                       75


<PAGE>

   
be higher than those you paid while you were still an Eligible Group Member. But
the charges and expenses will not be higher than the maximums described in this
prospectus. Prudential may require that you keep a specified minimum amount in
your Certificate Fund to continue as a Portable Certificate holder.

Under other Group Contracts, Participants will not be able to continue insurance
coverage when no longer an Eligible Group Member. Those Participants have the
options of Conversion, Paid-up Coverage, and payment of Cash Surrender Value,
which are described in the OPTIONS ON TERMINATION OF COVERAGE section on page
76.
    
OPTIONS ON TERMINATION OF COVERAGE

Your insurance coverage under the Group Contract will end when the Group
Contract itself ends. Under some Group Contracts, insurance coverage will also
end when a Participant is no longer an Eligible Group Member.

When the Group Contractholder ends a Group Contract, the effect on Participants
depends on whether or not the Group Contractholder replaces the Group Contract
with another life insurance contract that allows for the accumulation of cash
value. Generally, here is what will happen:

     o    If the Group Contractholder DOES replace the Group Contract with
          another life insurance contract that allows for the accumulation of
          cash value, Prudential will terminate your Certificate. We will also
          transfer the Cash Surrender Value of your Certificate directly to that
          new contract, unless you elect to receive the Cash Surrender Value.

Under some Group Contracts, you may continue your insurance coverage on a
Portable basis. Prudential might impose certain rules and limits on the
continued insurance. The rules and limits are shown in your Certificate. You
should read your Certificate to find out what rules and limits apply when you
want to continue your insurance on a Portable basis.

     o    If the Group Contractholder DOES NOT replace the Group Contract with
          another life insurance contract that allows for the accumulation of
          cash value, you will have the options listed below. Under some Group
          Contracts, you may also have the option of continuing your insurance
          coverage on a Portable basis, as stated above.

CONVERSION. You may elect to convert your Certificate to an individual life
insurance policy without giving Prudential evidence that the Covered Person is
in good health, if your Certificate has been in force for at least 5 years
(under some Group Contracts, the requirement may be less than 5 years). To elect
this option, you must apply for it within 31 days (or longer, depending on the
state law that applies) after your Certificate ends. You may select any form of
individual life insurance policy (other than term insurance) that Prudential
normally makes available to persons

                                       76


<PAGE>



who are the same age as you and who are asking for the same amount of life
insurance. Your premiums for the individual life insurance policy will be based
on the type and amount of life insurance you select, your age and your risk
class.

If your Certificate ended because you are no longer an Eligible Group Member,
you may not convert more than the Face Amount of your Certificate. If your
Certificate ended because the Group Contract ended, the amount you are able to
convert may, depending on the state law that applies, be limited to the lesser
of:

     o    $10,000 or

     o    the Face Amount of your Certificate MINUS the amount of any group
          insurance that you become eligible for within 45 days after your
          Certificate ends.

If a Covered Person dies within 31 days (or longer, depending on the state law
that applies) after the Certificate ends and you had the right to convert to an
individual policy, we will pay a Death Benefit under the Certificate. But, the
Death Benefit will be equal to the amount of individual insurance you could have
had if you had actually made the conversion to the individual policy.

PAID-UP COVERAGE. You may elect to use your Certificate's Cash Surrender Value
to buy fixed Paid-up Coverage on the Covered Person. To use this option, you
must have at least $1,000 of Cash Surrender Value on the day your Certificate
ends. The insurance amount will depend on how much the Cash Surrender Value is
and on the age of the Covered Person. But, the amount of Paid-up Coverage cannot
be more than your Certificate's Death Benefit right before you buy the Paid-up
Coverage.
   
You may elect this option within 61 days of the date your Certificate ended.
Prudential will make the Paid-up Coverage effective as of the end of the
Business Day on which we (or our designee) receive your request on the form we
require you to use for this purpose. If you elect this option, your insurance
may become a Modified Endowment Contract under the Internal Revenue Code.
See the TAX TREATMENT OF CERTIFICATE BENEFITS section on page 78.
    
PAYMENT OF CASH SURRENDER VALUE.  You may receive the Cash Surrender Value by
surrendering your Certificate. To do this, you must make a request to Prudential
on the form that we require you to use for this purpose.

If you do not choose one of the options described above within 61 days of the
date the Certificate ends, we will exchange your Certificate Fund for Paid-up
Coverage if your Certificate Fund value is at least $1,000. If it does not have
that much value, we will pay the Cash Surrender Value.

                                       77


<PAGE>



REINSTATEMENT

You may request reinstatement of a lapsed Certificate any time within 3 years
after the end of the grace period. But, you must be less than the maximum age at
which a Certificate may be held. We will not reinstate a lapsed Certificate if
the Group Contract under which the Certificate was issued ended and you did not
have the right to continue your insurance on a Portable basis.

To reinstate your Certificate, you must send the following items to Prudential
(or our designee):

     o    A written request for reinstatement.

     o    Evidence of the good health of the Covered Person. The evidence must
          be satisfactory to Prudential.
   
     o    A premium payment (less any charges that apply) that is at least
          enough to pay the monthly charges for the grace period and for two
          more months. See the CHARGES AND EXPENSES section on page 65.

     o    We will make your Certificate effective again on the Monthly Deduction
          Date that occurs after we approve your request. The terms of your
          original Certificate will still apply. We will apply a new 2-year
          period of incontestability, and the period during which the suicide
          exclusion applies will start over again. See the INCONTESTABILITY
          section on page 84 and the SUICIDE EXCLUSION section on page 85. When
          the original Certificate lapsed, we would have required you to pay off
          any outstanding Certificate Debt. We will not allow you to continue
          the loan under the reinstated Certificate.
    
     o    Currently, we do not charge for a reinstatement. But, we reserve the
          right to charge for reinstatements in the future.

TAX TREATMENT OF CERTIFICATE BENEFITS

INTRODUCTION

This summary provides general information on the federal income tax treatment of
a Certificate under the Group Contract. It is not a complete statement of what
the federal income taxes will be in all circumstances. It is based on current
law and interpretations, which may change. It does not cover state taxes or
other taxes. It is not intended as tax advice. You should consult your own tax
advisor for complete information and advice.

                                       78


<PAGE>



TREATMENT AS LIFE INSURANCE AND INVESTOR CONTROL
   
The Certificate must meet certain requirements to qualify as life insurance for
tax purposes. These requirements include certain definitional tests and rules
for diversification of investments. For further information on the
diversification requirements, see the Dividends, Distributions and Taxes section
in the applicable Fund prospectuses.
    
We believe we have taken adequate steps to insure that the Certificate qualifies
as life insurance for tax purposes. Generally speaking, this means that:
   
     o    you will not be taxed on the growth of the funds in the Certificate
          Fund, unless you receive a distribution, and
    
     o    the Certificate's Death Benefit will be tax free to your beneficiary.

Although we believe that the Certificate should qualify as life insurance for
tax purposes, there are some uncertainties, particularly because the Secretary
of Treasury has not yet issued permanent regulations that bear on this question.
Moreover, regulations issued to date do not provide guidance concerning the
extent to which Participants may direct their investments to the particular
available subaccounts of a separate account without causing the Participants
(instead of Prudential) to be considered the owners of the underlying assets.
The ownership rights under the Certificate are similar to, but different in
certain respects from, those addressed by the Internal Revenue Service in
rulings holding that the insurance company was the owner of the assets. For
example, Participants have the choice of more funds and the ability to
reallocate amounts among available Subaccounts more frequently than in the
rulings. While we believe that Prudential will be treated as the owner of the
Separate Account assets, it is possible that the Participants may be considered
to own the assets.
   
Because of these uncertainties, we reserve the right to make changes - which
will be applied uniformly to all Participants after advance written notice -
that we deem necessary to insure that the Certificates under the Group Contract
will qualify as life insurance and that Prudential will be treated as the owner
of the underlying assets.
    
DISTRIBUTIONS

The tax treatment of any distribution you receive before the Covered Person's
death depends on whether your Certificate is classified as a Modified Endowment
Contract.

CERTIFICATES NOT CLASSIFIED AS MODIFIED ENDOWMENT CONTRACTS

     o    If you surrender your Certificate or allow it to lapse, you will be
          taxed on the amount you receive in excess of the premiums you paid
          less the untaxed portion of any prior withdrawals. For this purpose,
          you will be treated as receiving any portion of the Cash Surrender
          Value

                                       79


<PAGE>



          used to repay Certificate Debt. The tax consequences of a surrender
          may differ if you take the proceeds under an income payment settlement
          option.

     o    Generally, you will be taxed on a withdrawal to the extent the amount
          you receive exceeds the premiums you paid for the Certificate less the
          untaxed portion of any prior withdrawals. However, under some limited
          circumstances, in the first 15 Certificate Years, all or a portion of
          a withdrawal may be taxed if the Certificate Fund exceeds the total
          premiums paid less the untaxed portions of any prior withdrawals, even
          if total withdrawals do not exceed total premiums paid.

     o    Extra premiums for optional benefits and riders generally do not count
          in computing the premiums paid for the Certificate for the purposes of
          determining whether a withdrawal is taxable.

     o    Loans you take against the Certificate are ordinarily treated as debt
          and are not considered distributions subject to tax.

MODIFIED ENDOWMENT CONTRACTS
   
     o    The rules change if the Certificate is classified as a Modified
          Endowment Contract. The Certificate could be classified as a Modified
          Endowment Contract if premiums in excess of certain IRS limits are
          paid, or a change in the Face Amount of insurance is made (or a rider
          is added or removed). The addition of a rider or an increase in the
          Face Amount of insurance may also cause the Certificate to be
          classified as a Modified Endowment Contract. You should first consult
          a tax advisor if you are contemplating any of these steps.
    
     o    If the Certificate is classified as a Modified Endowment Contract,
          then amounts you receive under the Certificate before the Covered
          Person's death, including loans and withdrawals, are included in
          income to the extent that the Certificate Fund before surrender
          charges exceeds the premiums paid for the Certificate increased by the
          amount of any loans previously included in income and reduced by any
          untaxed amounts previously received other than the amount of any loans
          excludible from income. An assignment of a Modified Endowment Contract
          is taxable in the same way. These rules also apply to loans,
          withdrawals, and full surrenders made during the two-year period
          before the time that the Certificate became a Modified Endowment
          Contract.

     o    Any taxable income on pre-death distributions (including full
          surrenders) is subject to a penalty tax of 10 percent unless the
          amount is received on or after age 59-1/2 , on account of your
          becoming disabled or as a life annuity.

                                       80


<PAGE>



     o    All Modified Endowment Contracts issued by us to you during the same
          calendar year are treated as a single Certificate for purposes of
          applying these rules.

Any dividends or Experience Credits applied to reduce premiums due will
effectively reduce the premiums paid for purposes of these rules.

TREATMENT AS GROUP TERM LIFE INSURANCE

In most cases, employee-pay-all coverage under the Group Contract will not
qualify as group term life insurance under the Internal Revenue Code, or be
deemed to be part of a group term life insurance plan. The Certificate will
therefore be treated the same as any individually purchased life insurance
policy for tax purposes. However, under certain circumstances, a portion of the
coverage under the Group Contract may qualify as group term life insurance and,
in addition, Participants may be taxed on certain increases in cash values under
an IRS-prescribed formula.

WITHHOLDING

You must affirmatively elect that no taxes be withheld from a pre-death
distribution. Otherwise, the taxable portion of any amounts you receive will be
subject to withholding. You are not permitted to elect out of withholding if you
do not provide a social security number or other taxpayer identification number.
You may be subject to penalties under the estimated tax payment rules if your
withholding and estimated tax payments are insufficient to cover the tax due.

OTHER TAX CONSIDERATIONS

If you transfer or assign the Certificate to someone else, there may be gift,
estate and/or income tax consequences. If you transfer the Certificate to a
person two or more generations younger than you (or designate such a younger
person as a beneficiary), there may be Generation Skipping Transfer tax
consequences. Deductions for interest paid or accrued on Certificate Debt or on
other loans that are incurred or continued to purchase or carry the Certificate
may be denied. Your individual situation or that of your beneficiary will
determine the federal estate taxes and the state and local estate, inheritance
and other taxes due if you or the Covered Person dies.

The earnings of the Separate Account are taxed as part of Prudential's
operations. The Separate Account does not intend to qualify as a regulated
investment company under the Internal Revenue Code.

ERISA CONSIDERATIONS

If the Group Contract is treated as or acquired by an "employee benefit plan,"
as defined under the Employee Retirement Income Security Act of 1974, as amended
("ERISA"), certain legal requirements may apply.


                                       81


<PAGE>



DEFINITION OF AN EMPLOYEE BENEFIT PLAN
   
An "employee benefit plan" includes two broad categories of arrangements that
are established by certain entities (employers or unions) to cover employees -
"pension" plans or "welfare" plans.
    
A "pension plan" includes any program that provides retirement income to
employees, or results in a deferral of income by employees for periods extending
to the termination of covered employment or beyond. For these purposes, the term
"pension plan" includes, but is not limited to, retirement plans that meet tax
qualification requirements (for example, a "401(k) plan"), as well as other
arrangements which, by their operation, are intended to provide retirement
income or deferrals beyond termination of employment.

A "welfare plan" includes a program established or maintained for the purposes
of providing to employees, among other things, medical, accident, disability,
death, vacation, and unemployment benefits.

GROUP CONTRACTS AS EMPLOYEE BENEFIT PLANS

Regulations issued by the United States Department of Labor ("Labor") clarify
when specific plans, programs or other arrangements will not be either pension
or welfare plans (and thus not considered "employee benefit plans" for purposes
of ERISA). Among other exceptions, "group" or "group-type insurance programs"
offered by an insurer to employees of an employer will not be a "plan" where:

     o    no contributions are made by the employer for the coverage;

     o    participation in the program is completely voluntary for employees;

     o    the "sole" function of the employer with respect to the program is,
          without endorsing the arrangement, to permit the insurer to publicize
          the program, to collect premiums through payroll deductions and to
          remit them to the insurer; and

     o    the employer does not receive any consideration in connection with the
          program, other than reasonable compensation (excluding any profit) for
          administrative services actually provided in connection with payroll
          deductions.

Whether or not a particular group insurance arrangement satisfies these
conditions is a question of fact depending on the particular circumstances. You
should consult counsel and other advisors to determine whether, under the facts
of the particular case, a particular Group Contract might be treated as an
"employee benefit plan" (either a pension or a welfare plan) subject to the
requirements of ERISA.

                                       82
                                                           
                                                           
<PAGE>                                                     
                                                           

INVESTMENT OF PLAN ASSETS IN A GROUP CONTRACT

The decision to invest employee benefit plan assets in a Group Contract is
subject to rules under ERISA and/or tax law. Any plan fiduciary, which proposes
to cause a plan to acquire a Group Contract, should consult with its counsel
with respect to the potential legal consequences of the plan's acquisition and
ownership of such Contract.

FIDUCIARY/PROHIBITED TRANSACTION REQUIREMENTS UNDER ERISA

If applicable, ERISA and tax law impose certain restrictions on employee benefit
plans and on persons who are (1) "parties in interest" (as defined under ERISA)
or "disqualified persons" (as defined under tax law) and (2) "fiduciaries" with
respect to such plans. These restrictions may, in particular, prohibit certain
transactions in connection with a Group Contract, absent a statutory or
administrative exemption. You should consult counsel and other advisors to
determine the application of ERISA under these circumstances.

For example, administrative exemptions issued by Labor under ERISA permit
transactions (including the sale of insurance contracts like the Group Contract)
between insurance agents and employee benefit plans. To be able to rely upon
such exemptions, certain information must be disclosed to the plan fiduciary
approving such purchase on behalf of the plan. The information that must be
disclosed includes:

     o    the relationship between the agent and the insurer;

     o    a description of any charges, fees, discounts, penalties or
          adjustments that may be imposed in connection with the purchase,
          holding, exchange or termination of the Group Contract; and

     o    the commissions received by the agent.
   
Information about any applicable charges, fees, discounts, penalties or
adjustments may be found in the CHARGES AND EXPENSES section on page 65.
Information about sales representatives and commissions may be found in the SALE
OF THE CONTRACT AND SALES COMMISSIONS section on page 91.
    
Execution of a Group Contract by a Group Contractholder and an enrollment form
by a Participant will be deemed an acknowledgment of receipt of this information
and approval of transactions under the Group Contract.

                                       83


<PAGE>



WHEN PROCEEDS ARE PAID

Prudential will generally pay any Death Benefit, Cash Surrender Value, partial
withdrawal or loan proceeds within 7 days after we receive the request for
payment at the office specified in our request form. We will determine the
amount of the Death Benefit as of the date of the Covered Person's death. For
other types of redemptions, we will determine the amount of the proceeds as of
the end of the Business Day on which we received the request in good order.
There are certain circumstances when we delay payment of proceeds:

     o    We may delay payment of proceeds that come from the Funds and the
          variable part of the Death Benefit if any of the following events
          occurs: the New York Stock Exchange is closed (other than for a
          regular holiday or a weekend), trading is restricted by the SEC, or
          the SEC declares that an emergency exists.

     o    We expect to pay proceeds that come from the Fixed Account or from
          Paid-up Coverage promptly upon request. But, we do have the right to
          delay these payments (other than the Death Benefit) for up to six
          months (or a shorter period, if required by state law). We will pay
          interest at the Fixed Account rate if we delay payment for more than
          30 days (or a shorter period, if required by state law).

BENEFICIARY

You have the right to name the beneficiary who will receive the Death Benefit
from your Certificate. You must use the form that Prudential requires you to
use. You may change the beneficiary at any time. You do not need the consent of
the present beneficiary. If you have more than one beneficiary at the time the
Covered Person dies, we will pay the Death Benefit in equal parts to each
beneficiary, unless you have given us other instructions.

INCONTESTABILITY

After your Certificate has been in force for two years or more during the
Covered Person's lifetime, Prudential will not contest liability under the
Certificate. We will also not contest liability for any change in your
Certificate that required our approval after the change has been in force for
two years or more during the Covered Person's lifetime.

                                       84


<PAGE>



MISSTATEMENT OF AGE

If the Covered Person's age is stated incorrectly in the Certificate, we will
adjust the amount of the Death Benefit to reflect the correct age, as permitted
by law.

SUICIDE EXCLUSION

Generally, if the Covered Person dies by suicide within two years from the
Certificate Date, Prudential will not pay the Death Benefit described in other
sections of this prospectus. Instead, we will pay your beneficiary an amount
equal to your premium payments minus any Certificate Debt, outstanding charges,
and any partial withdrawals. This limit will apply whether the suicide occurred
while the Covered Person was sane or insane.

If the Covered Person dies by suicide within two years after the effective date
of an increase in the Face Amount of your Certificate that required our
approval, we will not pay the increased amount of insurance. Instead of the
amount of the increase, we will pay your beneficiary the monthly charges that
were attributable to the increased amount. Again, this limit will apply whether
the suicide occurred while the Covered Person was sane or insane.

MODES OF SETTLEMENT

The DEATH BENEFITS section describes how your beneficiary may receive the Death
Benefit. In addition to the methods described in the DEATH BENEFITS section,
Prudential also makes these methods available. They are known as "modes of
settlement":

OPTION 1:  PAYMENTS FOR A FIXED PERIOD

     The Death Benefit plus interest is paid over a fixed number of years (1 -
     25). The payment may be received monthly, quarterly, semi-annually or
     annually. The payment amount will be higher or lower depending on the
     period selected.

     The interest rate can change, but will not be less than the guaranteed rate
     shown in the claim settlement certificate that your beneficiary will
     receive. Your beneficiary may withdraw the total present value of payments
     not yet made at any time.

OPTION 2:  PAYMENT IN INSTALLMENTS FOR LIFE
   
     The Death Benefit provides monthly payments in installments for as long as
     your beneficiary lives. Your beneficiary may choose a guaranteed minimum
     payment period (5, 10 or 20 years) or an installment refund, which will
     guarantee that the sum of the payments equals the amount of the
    

                                       85


<PAGE>



     Death Benefit payable under this option. If your beneficiary dies before
     Prudential has made all guaranteed payments, Prudential will pay the
     present value of the remaining guaranteed payments to a payee your
     beneficiary designated.

OPTION 3:  INTEREST INCOME

     The Death Benefit remains with Prudential and earns interest. This option
     allows you or your beneficiary to leave the Death Benefit with Prudential
     and choose another settlement option at a later time. Withdrawals of $100
     or more (including the entire unpaid Death Benefit) can be made at any
     time. The interest income may be received monthly, quarterly, semi-annually
     or annually.

     The interest rate can change, but will not be less than the guaranteed rate
     shown in the claim settlement certificate that you or your beneficiary will
     receive.

OPTION 4:  PAYMENTS OF A FIXED AMOUNT

     You or your beneficiary receives a guaranteed specified sum for a limited
     number of years. This guaranteed specified sum represents a return of the
     principal (Death Benefit) and interest paid over the selected number of
     years. The payment may be received monthly, quarterly, semi-annually, or
     annually.

     The interest rate can change, but will not be less than the guaranteed rate
     shown in the claim settlement certificate that you or your beneficiary will
     receive. Any interest credited will be used to extend the payment period.
OPTION 5:  CERTIFICATE OF DEPOSIT

   
     The Death Benefit is used to purchase a certificate of deposit that is
     issued by The Prudential Bank. Certificates of Deposit (CDs) are
     investments that allow your beneficiary to choose a variety of short- and
     long-term deposit options. They are designed to pay interest monthly,
     quarterly, semi-annually, annually or at maturity. Interest rates are
     guaranteed for the term of the CD. There is generally a $10,000 minimum
     amount for this option.
    
Under each of the above options, each payment must generally be at least $20.

If your beneficiary elects one of these settlement options, the tax treatment of
the Death Benefit may be different than it would have been had the option not
been elected. Your beneficiary should get advice from a tax advisor.

                                       86


<PAGE>



ASSIGNMENT

You may assign your Certificate, including all rights, benefits and privileges
that you have. Prudential will honor the assignment only if: (1) you make the
assignment in writing; (2) you sign it; and (3) Prudential receives a copy of
the assignment at the Prudential office shown in your Certificate. We are not
responsible for determining whether the assignment is legal or valid.

Throughout this prospectus, we describe various rights that you have. You may
assign those rights to someone else. If you do, you should consider the
references to "you" in this prospectus as applying to the person to whom you
validly assigned your Certificate.
   
If you assign a Certificate that is a Modified Endowment Contract, it might
affect the way you are taxed. It might also affect the way the person to whom
you assign the Certificate is taxed. See the TAX TREATMENT OF CERTIFICATE
BENEFITS section on page 78.
    
APPLICANT OWNER PROVISION

Some Group Contracts have an "applicant owner" provision. An "applicant owner"
is a person who may apply for coverage on the life of an Eligible Group Member.
And, as with an assignment, if a Participant agrees to let another person be the
applicant owner of the Certificate, that person would have all of the rights to
make decisions about the coverage. References to "Participant" and "you" in this
prospectus also apply to an applicant owner.

When naming an applicant owner, the Eligible Group Member must agree to have his
or her life covered. Examples of people who may be applicant owners are the
Eligible Group Member's spouse, child, parent, grandparent, grandchild, sister,
brother, or the trustee of any trust set up by the Eligible Group Member. At any
one time, only one person may be an applicant owner under a Certificate.

An "applicant owner" must fill out an enrollment form. The Eligible Group Member
must sign the enrollment form to show his or her agreement. Prudential may
require the Eligible Group Member to answer questions about his or her health,
or to have a medical examination. If we approve the enrollment form, we will
issue the Certificate to the applicant owner.

VOTING RIGHTS

The assets that are held in the Separate Account are invested in the Funds.
Prudential is the legal owner of those shares. Because we are the owner, we have
the right to vote on any matter that shareholders of the Funds vote on. The
voting happens at regular and special shareholder meetings.

                                       87


<PAGE>



We will (as required by law) vote in accordance with voting instructions we
receive from Participants. A Fund may not hold annual shareholder meetings when
not required to do so under the laws of the state of its incorporation or under
the federal securities laws.
   
If we do not receive timely voting instructions for Fund shares from
Participants, we will vote those shares in the same proportion as shares in the
Funds for which we do receive instructions. We will do the same thing for shares
held as general account investments of Prudential. If the federal securities
laws change so that Prudential is allowed to vote on Fund shares in our own
right, we may decide to do so.
    
Generally, you may give us voting instructions on matters that would be changes
in fundamental policies of the Funds. You may also give us voting instructions
on any matter that requires a vote of the Fund's shareholders. But, if a Fund
that you participate in has a vote on approval of the investment advisory
agreement or any change in a Fund's fundamental investment policy, you will vote
separately by Fund. This practice is dictated by the federal securities laws.

Here's how we will determine the number of Fund shares and votes for which you
may give instructions:

     o    To determine the number of Fund shares, we will divide the part of
          your Certificate Fund that is derived from participation in a
          Subaccount by the value of one share in the corresponding portfolio of
          the applicable Fund.

     o    The number of votes will be determined as of the record date chosen by
          the Board of Directors of the applicable Fund.

We will give you the proper forms and proxies to give these instructions. We
reserve the right to change the way in which we calculate the weight we give to
voting instructions. We would make such a change to comply with federal
regulations.
   
If we are required by state insurance regulations, we may disregard voting
instructions in certain instances. We may disregard instructions if: (1) the
instructions would require shares to be voted in a way that would cause a change
in the sub-classification or investment objectives of one or more of the Funds'
portfolios, or (2) the instruction would approve or disapprove an investment
advisory contract for a Fund. Also, Prudential itself may disregard voting
instructions that would require changes in the investment policy or investment
advisor of one or more of the Funds' portfolios, provided that Prudential
reasonably disapproves such changes in accordance with applicable federal
regulations. If Prudential does disregard voting instructions, we will tell you
that we did and our reasons for it in the next annual or semi-annual report to
Participants.
    
                                       88


<PAGE>



SUBSTITUTION OF FUND SHARES

If Prudential's management thinks that an available portfolio of the Funds
becomes unsuitable for investment by Participants, we may substitute the shares
of another portfolio or of an entirely different mutual fund. Our management
might find a portfolio to be unsuitable because of investment policy changes,
tax law changes or considerations, the unavailability of shares for investment,
or other reasons, including our discretion. Before Prudential can substitute
shares, the SEC, and possibly one or more state insurance departments, must
approve the substitution. We would notify Group Contractholders and Participants
if we were to make such a substitution.

ADDITIONAL INSURANCE BENEFITS

One or more of the following additional insurance benefits may be available to
you. These benefits may be provided to all Participants under a Group Contract.
Or, the Group Contract may require you to pay an additional charge to receive
the benefits. Each Group Contract will have different rules about how the
additional benefits are made available. You should refer to the Group Contract
and your Certificate to find out what additional insurance benefits are
available to you.
   
ACCELERATED DEATH BENEFIT. Under an accelerated death benefit, you can elect to
receive an early payment of part of the Certificate's Death Benefit when the
Covered Person is diagnosed as being terminally ill. "Terminally ill" means the
Covered Person has a life expectancy of 12 months or less (under some Group
Contracts, the number of months might be higher or lower). You must give
Prudential satisfactory evidence that the Covered Person is terminally ill. You
may receive the accelerated payment in a lump sum.

When we pay the Death Benefit under this option, it will be adjusted to reflect
its present value. The adjusted Death Benefit will always be less than the Death
Benefit, but will generally be greater than the Certificate's Cash Surrender
Value. Under some Group Contracts, the accelerated death benefit may be
discounted for interest. Prudential may charge a fee of up to $350 when we pay
an accelerated death benefit.
    
We will not pay an accelerated death benefit if you are required to elect it to
meet the claims of creditors or to obtain a government benefit. We can furnish
details about the amount of accelerated death benefit that is available to you.
Unless required by law, you can no longer request an increase in the Face Amount
of your Certificate once you have elected to receive an accelerated death
benefit. 

The amount of future premium payments you can make will also be
limited.

Adding the Accelerated Death Benefit to your Certificate will not affect the way
you are taxed. This income tax exclusion may not apply if the benefit is paid to
someone other than the Participant. But, if you actually receive proceeds from
the Accelerated Death Benefit, it could have tax consequences and may affect
your eligibility for certain government benefits or entitlements. In general,
the accelerated

                                       89


<PAGE>



death benefit is excluded from income if the Covered Person is terminally ill or
chronically ill as defined in the tax law (although the exclusion in the latter
case may be limited). You should consult a tax advisor before you elect to
receive this benefit.

ACCIDENTAL DEATH AND DISMEMBERMENT BENEFIT. An Accidental Death and
Dismemberment Benefit provides you insurance for accidental loss of life, sight,
hand, or foot. This benefit excludes certain types of losses. For example,
losses due to suicide or attempted suicide, diseases and infirmities, medical or
surgical treatments, and acts of war are not covered. The benefit may be subject
to other exclusions from coverage, age limitations, and benefit limitations. You
should refer to your Certificate and the Group Contract to learn the details of
any benefit that may be available to you.

EXTENDED DEATH PROTECTION DURING TOTAL DISABILITY. An extended death benefit
provides protection during your total disability. Under this provision, even if
your insurance would have ended because of your total disability, Prudential
will extend your insurance coverage if you became totally disabled prior to age
60. The amount of insurance that will be extended is your Face Amount of
insurance. We will extend your insurance coverage for successive one-year
periods, generally until age 65. You must provide satisfactory proof of
continued total disability.
   
DEPENDENT LIFE BENEFITS. Dependent life benefits provide insurance on the life
of a qualified dependent. A qualified dependent may be the Participant's spouse
and/or unmarried child.

SEAT BELT COVERAGE. Seat belt coverage provides a death benefit for the loss of
life while driving or riding in a motor vehicle while wearing a seat belt.
"Motor vehicle" means a private automobile, van, four-wheel drive vehicle,
self-propelled motor home and truck. It does not mean a motor vehicle used for
farming, military, business, racing, or any other type of competitive speed
event. Certain exclusions will apply.
    
REPORTS

At least once each Certificate Year, Prudential will send you a statement that
gives you certain information about your insurance. These statements will give
you details about the value of your Certificate Fund, about transactions that
you made, and specific insurance data about your coverage.

If you make a request, we will also send you a current statement about your
insurance. It will give you the same kind of information as the annual statement
does. We may limit the number of current statements you may request or may
charge you for additional statements. Any such charge will not exceed $20 for an
additional report.

We will also send to you and to the Group Contractholder, annual and semi-annual
reports that list the securities held in each available portfolio of the Funds.
The federal securities laws require these reports. Prudential keeps records
about the Separate Account according to the federal securities laws.


                                          
                                       90 
                                          
                                          
<PAGE>                                    

If you invest in the Series Fund through more than one variable insurance
contract, you will receive only one copy of each annual and semi-annual report
issued by the Series Fund. But, if you want another copy of a report, you may
ask us for one by calling the telephone number listed on the inside cover page
of this prospectus.

SALE OF THE CONTRACT AND SALES COMMISSIONS

Prudential Investment Management Services LLC (referred to as "PIMS") acts as
the principal underwriter of the Group Contracts and Certificates. PIMS is a
direct, wholly-owned subsidiary of Prudential.
   
PIMS, organized in 1996 under Delaware law, is registered as a broker-dealer
under the federal securities laws. PIMS is also a member of the National
Association of Securities Dealers, Inc. PIMS's principal business address is 751
Broad Street, Newark, New Jersey 07102. PIMS also acts as principal underwriter
with respect to the securities of other Prudential investment companies.
    
The Group Contracts and Certificates are sold by persons who are registered
representatives of PIMS and who are also authorized by state insurance
departments. The Group Contracts and Certificates may also be sold through other
broker-dealers authorized by PIMS and applicable law to do so. Registered
representatives of such other broker-dealers may be paid on a different basis
than the basis described below.
   
The maximum commission that Prudential will pay to the representative upon the
purchase of the Contract is 15% of the premium payment received. The amount
Prudential will pay to the broker-dealer to cover both the individual
representative's commission and other distribution expenses will not exceed 15%
of the premium payment. Prudential may require the representative to return all
of the first year commission if the Group Contract is not continued through the
first year. Sales representatives who meet certain productivity, profitability,
and persistency standards with regard to the sale of the Group Contract will be
eligible for additional bonus compensation from Prudential. Generally,
Prudential will pay PIMS a commission of no more than 15% of the premium
payment. The commission and distribution percentages will depend on factors such
as the size of the group involved and the amount of sales and administrative
effort required in connection with the particular Group Contract. In total, they
will not exceed 15% of the premium payment.
    
The distribution agreement between PIMS and Prudential will terminate
automatically upon its assignment (as that term is defined in the federal
securities laws). But, PIMS may transfer the agreement, without the prior
written consent of Prudential, under the circumstances set forth in the federal
securities laws. Either party may terminate the agreement at any time if the
party gives 60 days' written notice to the other party.


                                       91


<PAGE>


   
Sales expenses in any year are not equal to the sales charge in that year.
Prudential may not recover its total sales expenses for some or all Group
Contracts over the periods the Certificates for such Group Contracts are in
effect. To the extent that the sales charges are insufficient to cover total
sales expenses, the sales expenses will be recovered from Prudential's surplus,
which may include amounts derived from the mortality and expense risk charge and
the monthly cost of insurance charge. See the CHARGES AND EXPENSES section on
page 65.
    
RATINGS AND ADVERTISEMENTS
   
Independent financial rating services - including Moody's, Standard & Poors,
Duff & Phelps and A.M. Best Company - rate Prudential. These ratings reflect our
financial strength and claims-paying ability. They are not intended to rate the
investment experience or financial strength of the Separate Account. We may
advertise these ratings from time to time. Furthermore, we may include in
advertisements comparisons of currently taxable and tax-deferred investment
programs, based on selected tax brackets, or discussions of alternative
investment vehicles and general economic conditions.
    
SERVICES PERFORMED BY THIRD PARTIES

Throughout this prospectus, we describe how Prudential and the Group
Contractholder will perform transactions with you and how you will perform
transactions with them. Prudential has the right to ask another party (referred
to as a "third party") to perform or receive transactions in its place. The
Group Contractholder has the same right. That means that, for a particular Group
Contract, you may conduct transactions via a third party rather than directly
with Prudential or the Group Contractholder.

In some cases, the third party might be another part of Prudential. (For
example, when you make premium payments to Prudential, they could be received by
Prudential Mutual Fund Services, Inc., a wholly-owned subsidiary of Prudential).
In other cases, the third party might be a third party administrator or even the
group that sponsors the Group Contract.

Prudential may make payments to third party administrators or groups sponsoring
the Group Contracts for their services related to administration and sponsorship
of the Group Contracts.

STATE REGULATION

Prudential is subject to regulation and supervision by the Department of
Insurance of the State of New Jersey, which periodically examines its operations
and financial condition. It is also subject to the insurance laws and
regulations of all jurisdictions in which it is authorized to do business. We
reserve the right to change the Group Contract and Certificate to comply with
applicable state insurance laws and interpretations thereof.

                                       92


<PAGE>


We are required to submit annual statements of our operations, including
financial statements, to the insurance departments of the various jurisdictions
in which we do business to determine solvency and compliance with local
insurance laws and regulations.

In addition to the annual statements referred to above, we are required to file
with New Jersey and other jurisdictions a separate statement with respect to the
operations of all our variable contract accounts, in a form promulgated by the
National Association of Insurance Commissioners.

EXPERTS
   
The consolidated financial statements of Prudential and Subsidiaries as of
December 31, 1998 and 1997 and for each of the three years in the period ended
December 31, 1998 and the financial statements of the Separate Account as of
December 31, 1998 and for the period July l, 1998 through December 31, 1998
included in this registration statement have been so included in reliance on the
reports of PricewaterhouseCoopers LLP, independent accountants given on the
authority of said firm as experts in auditing and accounting.
PricewaterhouseCoopers LLP's principal business address is 1177 Avenue of the
Americas, New York, New York 10036.

Actuarial matters included in this prospectus have been examined by Stuart L.
Liebeskind, FSA, MAAA, Vice President and Actuary of Prudential, whose opinion
is filed as an exhibit to the registration statement.
    
LITIGATION
   
On October 28, 1996, Prudential entered into a Stipulation of Settlement in a
multidistrict proceeding involving allegations of various claims relating to
Prudential's life insurance sales practices. (In re Prudential Insurance Company
of America Sales Practices Litigation, D.N.J., MDL No. 1061, Master Docket No.
95-4704 (AMW)). On March 7, 1997, the United States District Court for the
District of New Jersey approved the Stipulation of Settlement as fair,
reasonable and adequate, and later issued a Final Order and Judgement in the
consolidated class actions before the court, 962 F. Supp. 450 (March 17, 1997,
as amended April 14, 1997). The Court's Final Order and Judgement approving the
class Settlement was appealed to the United States Court of Appeals for the
Third Circuit, which upheld the district court's approval of the Stipulation of
Settlement on July 23, 1998. The Supreme Court denied certiorari in January
1999, thereby making final the approval of the class action settlement.

Pursuant to the Settlement, Prudential agreed to provide and has been
implementing an Alternative Dispute Resolution ("ADR") process for class members
who believe they were misled concerning the sale or performance of their life
insurance contracts. As of December 31, 1998, based on an analysis of claims
actually remedied, a sample of claims still to be remedied, and estimates of
additional liabilities associated with the ADR program, management estimated the
cost, before taxes, of remedying policyholder claims in the ADR process to be
approximately $2.56 billion. While management believes

    


                                       93


<PAGE>

    
these to be reasonable estimates based on available information, the ultimate
amount of the total cost of remedied policyholder claims and other related costs
is dependent on complex and varying factors, including the relief options still
to be chosen by claimants, the dollar value of those options, and the number and
type of claims that may successfully be appealed.
    
In addition, a number of actions have been filed against Prudential by
policyholders who have excluded themselves from the Settlement; Prudential
anticipates that additional suits may be filed by other policyholders.
   
Also, on July 9, 1996, a Multi-State Life Insurance Task Force comprised of
insurance regulators from 29 states and the District of Columbia, released a
report on Prudential's activities. As of February 24, 1997, Prudential had
entered into consent orders or agreements with all 50 states and the District of
Columbia to implement a remediation plan, whose terms closely parallel the
Settlement approved in the MDL proceeding, and agreed to a series of payments
allocated to all 50 states and the District of Columbia amounting to a total of
approximately $65 million. These agreements are now being implemented through
Prudential's implementation of the class Settlement.

Prudential's litigation is subject to many uncertainties, and given the
complexity and scope, the outcomes cannot be predicted with precision. It is
possible that the results of operations or the cash flow of the company, in
particular quarterly or annual periods, could be materially affected by an
ultimate unfavorable outcome of the matters specifically discussed above.
Management believes, however, that the ultimate resolution of all such matters,
after consideration of applicable reserves, should not have a material adverse
effect on Prudential's financial position.

THE YEAR 2000 ISSUE

The services provided to a Group Contractholder or Participant of Group Variable
Universal Life depend on the smooth functioning of numerous computer systems.
Many computer systems in use today are programmed to recognize only the last two
digits of a date as the year. As a result, any systems using this kind of
programming can not distinguish a date using "00" and may treat it as "1900"
instead of "2000." This problem may impact computer systems that store business
information, but it could also affect other equipment used in our business like
telephones, fax machines and elevators. If this problem is not corrected, the
"Year 2000" issue could affect the accuracy and integrity of business records.
Prudential's regular business operations could be interrupted as well as those
of other companies that deal with us.

In addition, the operations of the mutual funds associated with Group Variable
Universal Life could experience problems resulting from the Year 2000 issue.
Please refer to the respective mutual fund's prospectus for information
regarding their approach to Year 2000 concerns. The following describes
Prudential's effort to address Year 2000 concerns.

    
                                       94


<PAGE>

   

To address this potential problem Prudential organized its Year 2000 efforts
around the following three areas:

     o    BUSINESS SYSTEMS - Computer programs directly used to support our
          business;

     o    INFRASTRUCTURE - Computers and other business equipment like
          telephones and fax machines; and

     o    BUSINESS PARTNERS - Year 2000 readiness of essential business
          partners.

BUSINESS SYSTEMS. The business systems component includes a wide range of
computer programs that directly support Prudential's business operations
including systems for: insurance product processing, securities trading,
personnel record keeping and general accounting systems. All business systems
were analyzed to determine whether each computer program with a Year 2000
problem should be retired, replaced or renovated. The majority of this work has
been completed. A few remaining programs are currently being tested and
completion of this process is expected by June 1999.

INFRASTRUCTURE. As with business applications, we established a specific
methodology and process for addressing infrastructure issues. The infrastructure
effort includes mainframe computer system hardware and operating system
software, mid-range systems and servers, telecommunications equipment and
systems, buildings and facilities systems, personal computers, and vendor
hardware and software. Other than desktop systems, substantially all other
infrastructure systems have been tested. Presently a small number of midrange
computers, and building and facility systems are still in the testing phase. We
expect to have the infrastructure implementation process completed by June 1999.

BUSINESS PARTNERS. Prudential recognizes the importance of determining the Year
2000 readiness of external business relationships especially those that involve
electronic data transfer products and services, and products that impact our
essential business processes. Prudential first classified each business partner
as "highly critical" or "less critical" to our business and then began to
develop risk assessment and contingency plans to address the potential that a
business partner could experience a Year 2000 failure. All highly critical
business partner relationships have been assessed and contingency planning is
completed. Risk assessment and contingency planning continues for less critical
business partners, and the target completion date for these relationships is
June 1999.
    

   
Prudential believes that the Business Application, Infrastructure and Business
Partners components of the Year 2000 project are substantially on schedule. A
small number of the projects may not meet their targeted completion date.
However, Prudential expects that these projects will be completed by September
1999. If there are any delays, they should not have a significant impact on the
timing of the project as a whole.
    


                                       95


<PAGE>


THE COST OF YEAR 2000 READINESS
   
Prudential is funding the Year 2000 program from internal operating budgets, and
estimates that its costs to address the Year 2000 issue will total approximately
$220 million. Because these expenses were part of the operating budget, they did
not impact the management of Group Variable Universal Life. During the course of
the Year 2000 program, some optional computer projects have been delayed, but
these delays have not had any material effect on Group Variable Universal Life.
    
YEAR 2000 RISKS AND CONTINGENCY PLANNING
   
Prudential believes that it is well positioned to lessen the impact of the Year
2000 problem. However, given the nature of this issue, we can not be 100%
certain that we are completely prepared, particularly because we can not be
certain of Year 2000 readiness of third parties. As a result, we are unable to
determine at this time whether the consequences of Year 2000 failures may have a
material adverse effect on the results of Prudential's operations, liquidity or
financial condition. In the worst case, it is possible that a Year 2000
technology failure, whether internal or external, could have a material impact
on Prudential's results of operations, liquidity, or financial position. If
Prudential is unable to address the Year 2000 problem, we may have difficulty in
responding to your incoming phone calls, calculating your unit values or
processing withdrawals and purchase payments. It is also possible that the
mutual funds associated with Group Variable Universal Life will be unable to
value their securities, in turn creating difficulties in purchasing or selling
shares of the respective mutual fund and calculating corresponding unit asset
values. The objective of Prudential's Year 2000 program has been to reduce these
risks as much as possible.

Most of the operations of Group Variable Universal Life involve such a large
number of individual transactions that they can only be handled with the help of
computers. As a result, our current contingency plans include responses to the
failure of specific business programs or infrastructure components. However, our
contingency responses are now being reviewed and we expect to finalize them by
June, 1999 to ensure that they are workable under the special conditions of a
Year 2000 failure. Prudential believes that with the completion of its Year 2000
program as scheduled, the possibility of significant interruptions of normal
operations will be reduced.

SUBSEQUENT EVENTS

On December 10, 1998, Prudential announced that it had entered into definitive
agreements for Aetna to acquire, subject to regulatory approval and certain
other conditions, Prudential's healthcare business for $1 billion. The
transaction is expected to be completed in the second quarter of 1999. Included
in this transaction are the Prudential HealthCare Health Maintenance
Organization (HMO), Point of Service (POS), Preferred Provider Organization
(PPO), and indemnity health lines, as well as its dental business.
    

                                       96


<PAGE>


                          DEFINITIONS OF SPECIAL TERMS
                             USED IN THIS PROSPECTUS

ATTAINED AGE -- Your age as defined by the Group Contract.

BUSINESS DAY -- A day on which the New York Stock Exchange is open for trading.

CASH SURRENDER VALUE -- The amount you receive upon surrender of the
Certificate. The Cash Surrender Value is equal to your Certificate Fund on the
date of surrender, less any Certificate Debt, outstanding charges, and any
applicable transaction charge.

CERTIFICATE -- A document issued to you, as a Participant under a Group
Contract, setting forth or summarizing your rights and benefits.

CERTIFICATE ANNIVERSARY -- The same date each year as the Certificate Date.

CERTIFICATE DATE -- The effective date of coverage under a Certificate.

CERTIFICATE DEBT -- The principal amount of any outstanding loans you borrowed
under your Certificate plus any accrued interest.

CERTIFICATE FUND -- The total amount credited to you under your Certificate. On
any date it is equal to the sum of the amounts under that Certificate allocated
to: (1) the Subaccounts, (2) the Fixed Account, and (3) the Loan Account.

CERTIFICATE YEAR -- The year from the Certificate Date to the first Certificate 
Anniversary or from one Certificate Anniversary to the next.

CONTRACT ANNIVERSARY -- The same date each year as the Contract Date.

CONTRACT DATE -- The date as of which the Group Contract is issued.
   
COVERED PERSON -- The person whose life is insured under the Group Contract. The
Covered Person is generally the Participant. Some Group Contracts may permit a
Participant to apply for insurance under a second Certificate naming the
Participant's spouse as the Covered Person.
    
DEATH BENEFIT -- The amount payable upon the death of the Covered Person (before
the deduction of any Certificate Debt or any outstanding charges).
   
DIVIDEND -- A portion of Prudential's divisible surplus attributable to the
Group Contract that may be credited to the Group Contract as determined annually
by Prudential's Board of Directors.
    
ELIGIBLE GROUP MEMBERS -- The persons specified in the Group Contract as
eligible to apply for insurance protection under the Group Contract.

EXPERIENCE CREDIT -- A refund that Prudential may provide under certain Group
Contracts based on favorable experience.
   
FACE AMOUNT -- The amount of life insurance in your Certificate. The Face
Amount, along with your Certificate Fund are each parts of your Death Benefit.
    
FIXED ACCOUNT -- An investment option under which Prudential guarantees that
interest will be added to the amount deposited at a rate we declare
periodically.

FUNDS -- The Series Fund portfolios and other mutual fund portfolios in which
the Separate Account invests. Your investment options include the Funds and the
Fixed Account.

                                       97


<PAGE>


   
GROUP CONTRACT -- A Group Variable Universal Life insurance contract that
Prudential issues to the Group Contractholder. The term Group Contract also
includes a participating employer's participation in a multi-employer trust.
    
GROUP CONTRACTHOLDER -- The employer, association, sponsoring organization or
trust that is issued a Group Contract. In the case of an employer that joins a
multiple employer trust, the employer exercises the rights accorded to a Group
Contractholder as described throughout this prospectus.

GUIDELINE ANNUAL PREMIUM -- A level annual premium that would be payable
throughout the duration of a Certificate to fund the future benefits if the
Certificate were a fixed premium contract, based on certain assumptions set
forth in a rule of the SEC. Upon request, Prudential will advise you of the
guideline annual premium under the Certificate.
   
ISSUE AGE -- The Covered Person's Attained Age on the date that the insurance on
that Covered Person goes into effect as defined by the Group Contract.

LOAN ACCOUNT -- An account within Prudential's general account to which we
transfer from the Separate Account and/or the Fixed Account an amount equal to
the amount of any loan.

LOAN VALUE -- The amount (before any applicable transaction charge) that you may
borrow at any given time under your Certificate. We calculate the Loan Value by
multiplying the Certificate Fund by 90% (or higher where required by state law)
and then subtracting any existing loan with accrued interest, outstanding
charges, and the amount of the next month's charges.

MODIFIED ENDOWMENT CONTRACT -- A type of life insurance contract or Certificate
under the Internal Revenue Code which has been funded in excess of certain IRS
limits. Less favorable tax rules, and in some cases a penalty tax, apply if you
take distributions (such as withdrawals, loans or assignments) from a MEC.
Regardless of classification as a MEC, cash value accrues on a tax deferred
basis and the Death Benefit is generally received free of income tax. See the
TAX TREATMENT OF CERTIFICATE BENEFITS section for a more complete description of
the MEC rules.
    
MONTHLY DEDUCTION DATE -- Generally, the Contract Date and the first day of each
succeeding month, except that whenever the Monthly Deduction Date falls on a
date other than a Business Day, the Monthly Deduction Date will be the next
Business Day. Some Group Contracts may define Monthly Deduction Date slightly
differently, in which case a supplement to this prospectus will define Monthly
Deduction Date.

NET PREMIUM -- Your premium payment minus any charges for taxes attributable to
premiums, any processing fee, and any sales charge. Net Premiums are the amounts
that we allocate to the Separate Account and/or the Fixed Account.

PAID-UP COVERAGE -- This type of life insurance coverage pays a Death Benefit of
a specific amount that does not change. You make one initial premium payment to
begin the coverage and never make any additional payments.

   
PARTICIPANT -- An Eligible Group Member or "applicant owner" under a Group
Contract who obtains insurance under the Group Contract and is eligible to
exercise the rights described in the
    


                                       98


<PAGE>

   
Certificate. The Participant will be the person entitled to exercise all rights
under a Certificate, regardless of whether the Covered Person under the
Certificate is the Participant or his or her spouse. We refer to Participants as
"you" in this prospectus. If you validly assign your rights as a Participant to
someone else, then that person may exercise those rights.

PORTABLE -- Under some Group Contracts, you may continue your insurance coverage
even if you are no longer an Eligible Group Member. This type of insurance
coverage is called Portable. Cost of insurance rates and charges may increase
under a Portable Certificate since the Covered Person under a Portable
Certificate may no longer be considered to be a member of the Group
Contractholder's group for purposes of determining those rates and charges.
    
SEPARATE ACCOUNT -- Prudential Variable Contract Account GI-2, a separate
investment account registered as a unit investment trust under the federal
securities laws and established by Prudential to receive some or all of the Net
Premiums and to invest them in the Funds.

SERIES FUND -- The Prudential Series Fund, Inc., a mutual fund with separate
portfolios, some of which are available as investment options for the Group
Contract.

SUBACCOUNT -- A division of the Separate Account. Each Subaccount invests its
assets in the shares of a corresponding Fund.

WE -- The Prudential Insurance Company of America.

YOU -- A Participant.

                                       99


<PAGE>

   
                      DIRECTORS AND OFFICERS OF PRUDENTIAL
    
                             DIRECTORS OF PRUDENTIAL
   
FRANKLIN E. AGNEW--Director since 1994 (current term expires April, 2000).
Member, Committee on Finance & Dividends; Member, Corporate Governance
Committee. Business consultant since 1986 Senior Vice President, H.J. Heinz from
1971 to 1986. Mr. Agnew is also a director of Bausch & Lomb, Inc. and Erie
Plastics Corporation. Age 64. Address: 600 Grant Street, Suite 660, Pittsburgh,
PA 15219.

FREDERICK K. BECKER--Director since 1994 (current term expires April, 2005).
Member, Auditing Committee; Member, Corporate Governance Committee. President,
Wilentz Goldman and Spitzer, P.A. (law firm) since 1989, with firm since 1960.
Age 63. Address: 90 Woodbridge Center Drive, Woodbridge, NJ 07095.

GILBERT F. CASELLAS--Director since 1998 (current term expires April, 2003).
Member, Compensation Committee. President, The Swarthmore Group, Inc. since
1999. Partner, McConnell Valdes, LLP in 1998. Chairman, U.S. Equal Employment
Opportunity Commission from 1994 to 1998. Age 46. Address: 1646 West Chester
Pike, Suite 3, West Chester, PA 19382.

JAMES G. CULLEN--Director since 1994 (current term expires April, 2001). Member,
Compensation Committee; Member, Committee on Business Ethics. President & Chief
Operating Officer, Bell Atlantic Corporation, since 1998. President & Chief
Executive Officer, Telecom Group, Bell Atlantic Corporation, from 1997 to 1998.
Vice Chairman, Bell Atlantic Corporation from 1995 to 1997. President, Bell
Atlantic Corporation from 1993 to 1995. Mr. Cullen is also a director of Bell
Atlantic Corporation and Johnson & Johnson. Age 56. Address: 1310 North Court
House Road, 11th Floor, Alexandria, VA 22201.

CAROLYNE K. DAVIS--Director since 1989 (current term expires April, 2001).
Member, Committee on Business Ethics; Member, Compensation Committee.
Independent Health Care Advisor since 1997. National and International Health
Care Advisor, Ernst & Young, LLP from 1985 to 1997. Dr. Davis is also a director
of Beckman Coulter Instruments, Inc., Merck & Co., Inc., Minimed Incorporated,
and Beverley Enterprises. Age 67. Address: 751 Broad Street, 23rd Floor, Newark,
NJ 07102.

ROGER A. ENRICO--Director since 1994 (current term expires April, 2002). Member,
Committees on Nominations & Corporate Governance; Member, Compensation
Committee. Chairman and Chief Executive Officer, PepsiCo, Inc. since 1996. Mr.
Enrico originally joined PepsiCo, Inc. in 1971. Mr. Enrico is also a director of
A.H. Belo Corporation and Dayton Hudson Corporation. Age 54. Address: 700
Anderson Hill Road, Purchase, NY 10577.

ALLAN D. GILMOUR--Director since 1995 (current term expires April, 2003).
Member, Investment Committee; Member, Committee on Finance & Dividends. Retired
since 1995. Vice Chairman, Ford Motor Company, from 1993 to 1995. Mr. Gilmour
originally joined Ford in 1960. Mr.
    

                                       100


<PAGE>


   
Gilmour is also a director of Whirlpool Corporation, MeidiaOne Group, Inc., AP
Automotive Systems, Inc., The Dow Chemical Company, and DTE Energy Company. Age
64. Address: 751 Broad Street, 23rd Floor, Newark, NJ 07102.

WILLIAM H. GRAY, III--Director since 1991 (current term expires April, 2000).
Chairman, Committees on Nominations & Corporate Governance. Member, Executive
Committee; Member, Committee on Business Ethics. President and Chief Executive
Officer, The College Fund/UNCF since 1991. Mr. Gray served in Congress from 1979
to 1991. Mr. Gray is also a director of Chase Manhattan Corporation, Municipal
Bond Investors Assurance Corporation, Rockwell International Corporation,
Union-Pacific Corporation, Warner-Lambert Company, CBS Corporation, and
Electronic Data Systems. Age 57. Address: 8260 Willow Oaks Corp. Drive, Fairfax,
VA 22031-4511.

JON F. HANSON--Director since 1991 (current term expires April, 2003). Member,
Investment Committee; Member, Committee on Business Ethics. Chairman, Hampshire
Management Company since 1976. Mr. Hanson is also a director of James E. Hanson
Management Company, Neumann Distributors, Inc., Fleet Trust and Investment
Services Company, N.A., United Water Resources, Orange & Rockland Utilities,
Inc., and Consolidated Delivery and Logistics. Age 62. Address: 235 Moore
Street, Suite 200, Hackensack, NJ 07601.

GLEN H. HINER, JR.--Director since 1997 (current term expires April, 2001).
Member, Compensation Committee. Chairman and Chief Executive Officer, Owens
Corning since 1991. Senior Vice President and Group Executive, Plastics Group,
General Electric Company from 1983 to 1991. Mr. Hiner is also a director of Dana
Corporation and Owens Corning. Age 64. Address: One Owens Corning Parkway,
Toledo, OH 43659.

CONSTANCE J. HORNER--Director since 1994 (current term expires April, 2002).
Member, Auditing Committee; Member, Committees on Nominations & Corporate
Governance. Guest Scholar, The Brookings Institution since 1993. Ms. Horner is
also a director of Foster Wheeler Corporation, Ingersoll-Rand Company and
Pfizer, Inc. Age 56. Address: 1775 Massachusetts Ave., N.W. Washington, D.C.
20036-2188.

GAYNOR N. KELLEY--Director since 1997 (current term expires April, 2001).
Member, Auditing Committee. Retired since 1996. Chairman and Chief Executive
Officer, The Perkin Elmer Corporation from 1990 to 1996. Mr. Kelley is also a
director of Hercules Incorporated and Alliant Techsystems. Age 67. Address: 751
Broad Street, 23rd Floor, Newark, NJ 07102-3777.

BURTON G. MALKIEL--Director since 1978 (current term expires April, 2002).
Chairman, Investment Committee; Member, Executive Committee; Member, Committee
on Finance & Dividends. Professor of Economics, Princeton University, since
1988. Dr. Malkiel is also a director of Banco Bilbao Vizcaya, Baker Fentress &
Company, The Jeffrey Company. The Southern New England Telecommunications
Company, and Vanguard Group, Inc. Age 66. Address: Princeton University, 110
Fisher Hall, Prospect Avenue, Princeton, NJ 08544-1021.
    

                                       101


<PAGE>


   
ARTHUR F. RYAN--Chairman of the Board, President and Chief Executive Officer of
Prudential since 1994. President and Chief Operating Officer, Chase Manhattan
Bank from 1990 to 1994, with Chase since 1972. Age 56. Address: 751 Broad
Street, Newark, NJ 07102.

IDA F.S. SCHMERTZ--Director since 1997 (current term expires April, 2004).
Member, Audit Committee. Principal, Investment Strategies International since
1994. Age 64. Address: 751 Broad Street, 23rd Floor, Newark, NJ 07102.

CHARLES R. SITTER--Director since 1995 (current term expires April, 2003).
Member, Committee on Finance & Dividend; Member, Investment Committee. Retired
since 1996. President, Exxon Corporation from 1993 to 1996. Mr. Sitter began his
career with Exxon in 1957. Age 68. Address: 5959 Las Colinas Boulevard, Irving,
TX 75039-2298.

DONALD L. STAHELI--Director since 1995 (current term expires April, 2003).
Member, Compensation Committee; Member, Auditing Committee. Retired since 1996.
Chairman and Chief Executive Officer, Continental Grain Company from 1994 to
1997. President and Chief Executive Officer, Continental Grain Company from 1988
to 1994. Mr. Staheli is also director of Bankers Trust Company, Conti-Financial
Corporation and Continental Grain Company. Age 67. Address: 39 Locust Street,
Suite 204, New Canaan, CT 06840.

RICHARD M. THOMSON--Director since 1976 (current term expires April, 2000).
Chairman, Executive Committee; Chairman, Compensation Committee. Retired since
1998. Chairman of the Board, The Toronto-Dominion Bank from 1997 to 1998.
Chairman and Chief Executive Officer from 1978 to 1997. Mr. Thomson is also a
director of CGC, Inc., INCO, Limited, S.C. Johnson & Son, Inc., The Thomson
Corporation, Canadian Occidental Petroleum, Ltd., The Toronto-Dominion Bank, and
Ontario Hydro. Age 64. Address: P.O. Box 1, Toronto-Dominion Centre, Toronto,
Ontario, M5K 1A2, Canada.

JAMES A. UNRUH--Director since 1996 (current term expires April, 2000). Member,
Committees on Nominations & Corporate Governance; Member, Investment Committee.
Retired since 1997. Chairman and Chief Executive Officer, Unisys Corporation,
from 1990 to 1997. Mr. Unruh is also a director of Ameritech Corporation and
Moss Micro. Age 57. Address: 751 Broad Street, Newark, NJ 07102-3777.

P. ROY VAGELOS, M.D.--Director since 1989 (current term expires April, 2001).
Chairman, Auditing Committee; Member, Executive Committee; Member, Committees on
Nominations & Corporate Governance. Chairman, Regeneron Pharmaceuticals since
1995. Chairman, Advanced Medicines, Inc. since 1997. Chairman, Chief Executive
Officer and President, Merck & Co., Inc. from 1986 to 1995. Dr. Vagelos
originally joined Merck in 1975. Dr. Vagelos is also a director of The Estee
Lauder Companies, Inc. and PepsiCo., Inc. Age 69. Address: One Crossroads Drive,
Building A, 3rd Floor, Bedminster, NJ 07921.
    

                                       102


<PAGE>


   
STANLEY C. VAN NESS--Director since 1990 (current term expires April, 2002).
Chairman, Committee on Business Ethics; Member, Executive Committee; Member,
Auditing Committee. Partner, Herbert, Van Ness, Cayci & Goodell (law firm) since
1998. Counselor at Law, Picco Herbert Kennedy (law firm) from 1990 to 1998. Mr.
Van Ness is also a director of Jersey Central Power & Light Company. Age 64.
Address: 22 Chambers Street, Princeton, NJ 08542.

PAUL A. VOLCKER--Director since 1988 (current term expires April, 2000).
Chairman, Committee on Finance & Dividends; Member, Executive Committee; Member,
Committee on Nominations & Corporate Governance. Consultant since 1997.
Chairman, Wolfensohn & Co., Inc. 1988 to 1996. Chairman, James D. Wolfensohn,
Inc. 1988 to 1996. Chief Executive Officer, James D. Wolfensohn, Inc. from 1995
to 1996. Mr. Volcker is also a director of Nestle, S.A. and Bankers Trust New
York Corporation, as well as a Director of the Board of Overseers of TIAA-CREF.
Age 71, Address: 610 Fifth Avenue, Suite 420, New York, NY 10020.

JOSEPH H. WILLIAMS--Director since 1994 (current term expires April, 2002).
Member, Committee on Finance & Dividends; Member, Investment Committee.
Director, The Williams Companies since 1979. Chairman & Chief Executive Officer,
The Williams Companies from 1979 to 1993. Mr. Williams is also a director of The
Orvis Company, MTC Investors, LLC., and AEA Investors, Inc. Age 64. Address: One
Williams Center, Tulsa, OK 74102.
    
                        PRINCIPAL OFFICERS OF PRUDENTIAL
   
ARTHUR F. RYAN--Chairman of the Board, President and Chief Executive Officer
since 1994; prior to 1994, President and Chief Operating Officer, Chase
Manhattan Corporation. Age 56.

E. MICHAEL CAULFIELD--Executive Vice President, Financial Management since 1998;
Chief Executive Officer, Prudential Investments from 1995 to 1998; Chief
Executive Officer, Money Management Group in 1995; prior to 1995, President,
Prudential Preferred Financial Services. Age 52.

MICHELE S. DARLING--Executive Vice President, Human Resources since 1997; prior
to 1997, Executive Vice President, Canadian Imperial Bank of Commerce. Age 45.

ROBERT C. GOLDEN--Executive Vice President, Operations and Systems since 1997;
prior to 1997, Executive Vice President, Prudential Securities. Age 53.

MARK B. GRIER--Executive Vice President, Corporate Governance since 1998;
Executive Vice President, Financial Management from 1997 to 1998; Chief
Financial Officer from 1995 to 1997; prior to 1995, Executive Vice President,
Chase Manhattan Corporation. Age 46.

JEAN D. HAMILTON--Executive Vice President, Institutional since 1998; President,
Diversified Group since 1995 to 1998; prior to 1995, President, Prudential
Capital Group. Age 52.
    

                                       103


<PAGE>


   
RODGER A. LAWSON--Executive Vice President, International Investments & Global
Marketing since 1998; Executive Vice President, Marketing and Planning from 1996
to 1998; President and CEO, Van Eck Global, from 1994 to 1996; prior to 1994,
President and CEO, Global Private Banking, Bankers Trust Company. Age 52.

KIYOFUMI SAKAGUCHI--Executive Vice President, International Insurance since
1998; President, International Insurance Group from 1995 to 1998; prior to 1995,
Chairman and CEO, The Prudential Life Insurance Co., Ltd. Age 56.

JOHN V. SCICUTELLA--Executive Vice President, Individual Financial Services
since 1998; Chief Executive Officer, Individual Insurance Group from 1997 to
1998; Executive Vice President Operations and Systems from 1995 to 1997; prior
to 1995, Executive Vice President, Chase Manhattan Corporation. Age 49.

JOHN R. STRANGFELD--Executive Vice President, Global Asset Management since
1998; Chief Executive Officer, Private Asset Management Group (PAMG) from 1996
to 1998; President, PAMG, from 1994 to 1996; prior to 1994, Senior Managing
Director. Age 45.

JAMES J. AVERY, JR.--Senior Vice President & Chief Actuary, Individual Insurance
Group since 1997; President Prudential Select from 1996 to 1997; prior to 1995,
Executive Vice President and Chief Operating Officer, Prudential Select. Age 47.

MARTIN A. BERKOWITZ--Senior Vice President, Financial Management since 1998;
Senior Vice President and Comptroller from 1995 to 1998; prior to 1995, Senior
Vice President and CFO, Prudential Investment Corporation. Age 50.

WILLIAM M. BETHKE--Senior Vice President and Chief Investment Officer since
1997; prior to 1997, President, Capital Management Group. Age 51.

ANNE E. BOSSI--Senior Vice President, Institutional since 1998; President, Group
Life & Disability 1997 to 1998; President, Group Life Insurance 1995 to 1997;
prior to 1995, President, Northeastern Group Operations. Age 47.

RICHARD J. CARBONE--Senior Vice President and Chief Financial Officer since
1997; Controller, Salomon Brothers from 1995 to 1997; prior to 1995, Controller,
Bankers Trust. Age 51.

THOMAS J. CARROLL-- Senior Vice President and Chief Auditor since 1999; Managing
Director, Bankers Trust Company from 1996 to 1998; prior to 1996, Global Chief
Auditor and Managing Director, Credit Suisse First Boston. Age 57.

THOMAS W. CRAWFORD--Senior Vice President, Individual Financial Services since
1998; President and Chief Executive Officer, Prudential Property & Casualty
Company from 1996 to 1998;
    
                                       104


<PAGE>


   
Vice President, Prudential Property & Casualty Company in 1996; prior to 1996,
President & CEO, Southern Heritage Insurance Company. Age 55.

WILLIAM D. FRIEL--Senior Vice President and Chief Information Officer since
1996; prior to 1996, Chief Executive Officer, Prudential Service Company. Age
60.

MICHAEL J. HINES--Senior Vice President, Marketing and Communications since
1999; 1996 to 1998 Vice President, Marketing and Communications. Age 47.

RONALD P. JOELSON--Senior Vice President, Financial Management since 1999;
Senior Vice President, Guaranteed Products from 1996 to 1999; Vice President,
Guaranteed Investments during 1996; prior to 1996, Managing Director, Retirement
Services. Age 40.

IRA J. KLEINMAN--Senior Vice President, International Insurance since 1997;
prior to 1997, Chief Marketing & Product Development Officer. Age 51.

KATHLEEN KRALL--Senior Vice President, Individual Financial Services since 1999;
Vice President, Individual Financial Services from 1996 to 1999; Vice President,
Operations and Systems from 1995 to 1996; prior to 1995, Vice President, Chase
Manhattan Bank. Age 41.

JOYCE R. LEIBOWITZ--Senior Vice President, Management Internal Controls since
1999; Vice President, Management Internal Controls from 1995 to 1999; prior to
1995, Integrated Control Officer. Age 51.

JOHN M. LIFTIN--Senior Vice President and General Counsel since 1998;
Self-employed from 1997 to 1998; prior to 1997, Senior Vice President and
General Counsel, Kidder & Peabody Group, Inc. Age 55.

NEIL A. MCGUINNESS--Senior Vice President, Individual Financial Services since
1996; Director, Putnam Investments, in 1996; prior to 1996, President, Fidelity
Investment Employer Services Company. Age 52.

PRISCILLA A. MYERS--Senior Vice President, Demutualization since 1998; Senior
Vice President and Auditor from 1995 to 1998; prior to 1995, Vice President and
Auditor. Age 48.

I. EDWARD PRICE--Senior Vice President, Individual Financial Services since
1996; Senior Vice President and Actuary from 1995 to 1996; prior to 1995, Chief
Executive Officer, Prudential International Insurance. Age 56.

ROBERT J. SULLIVAN--Senior Vice President, Individual Financial Services since
1997; prior to 1997, Managing Director, Fidelity Investments. Age 60.
    

                                       105


<PAGE>


   
SUSAN J. BLOUNT--Vice President and Secretary since 1995; prior to 1995,
Assistant General Counsel. Age 41.

C. EDWARD CHAPLIN--Vice President and Treasurer since 1995; prior to 1995,
Managing Director and Assistant Treasurer. Age 41.

ANTHONY S. PISZEL--Vice President and Controller since 1998; Vice President,
Enterprise Financial Management from 1997 to 1998; prior to 1997, Chief
Financial Officer, Individual Insurance Group. Age 44.
    


Prudential officers are elected annually.

                                       106

<PAGE>

                             FINANCIAL STATEMENTS OF
                  THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2

STATEMENTS OF NET ASSETS
December 31, 1998
<TABLE>
<CAPTION>

                                                                                               SUBACCOUNTS
                                                                  ------------------------------------------------------------------
                                                                    PRUDENTIAL       PRUDENTIAL       PRUDENTIAL        PRUDENTIAL
                                                                   MONEY MARKET   FLEXIBLE MANAGED   STOCK INDEX          EQUITY
                                                                    PORTFOLIO         PORTFOLIO       PORTFOLIO         PORTFOLIO
                                                                  -------------     ------------     ------------       ----------
ASSETS
<S>                                                               <C>               <C>               <C>               <C>        
  Investment in The Prudential Series Fund, Inc. 
    Portfolios and non-Prudential administered
    funds, at net asset value [Note 3] .....................      $   231,517       $   417,696       $ 1,404,003       $   811,509
  Accrued expenses payable to The Prudential

    Insurance Company of America [Note 2] ..................             (277)             (509)           (1,607)             (970)
                                                                  -----------       -----------       -----------       -----------
  Net Assets ...............................................      $   231,240       $   417,187       $ 1,402,396       $   810,539
                                                                  ===========       ===========       ===========       ===========

NET ASSETS, representing:

  Equity of Participants ...................................      $   231,240       $   417,187       $ 1,402,396       $   810,539
                                                                  -----------       -----------       -----------       -----------
                                                                  $   231,240       $   417,187       $ 1,402,396       $   810,539
                                                                  ===========       ===========       ===========       ===========
</TABLE>


            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A1


<PAGE>

<TABLE>
<CAPTION>


                                SUBACCOUNTS (CONTINUED)
- ----------------------------------------------------------------------------------------
   
 NEUBERGER &                                                                  FRANKLIN
  BERMAN          KEMPER                                                     TEMPLETON
AMT LIMITED       SERIES           MFS         DREYFUS   FRANKLIN TEMPLETON  DEVELOPING
MATURITY BOND   HIGH YIELD      RESEARCH      SMALL CAP     INTERNATIONAL      MARKETS
 PORTFOLIO      PORTFOLIO        SERIES       PORTFOLIO         FUND            FUND
- -----------    -----------    -----------    -----------    -----------     -----------
    

<S>            <C>            <C>            <C>            <C>             <C>        
$   159,827    $   356,155    $   891,261    $ 1,305,969    $   387,597     $   166,733

       (193)          (461)        (1,026)        (1,561)          (499)           (197)
- -----------    -----------    -----------    -----------    -----------     -----------
$   159,634    $   355,694    $   890,235    $ 1,304,408    $   387,098     $   166,536
===========    ===========    ===========    ===========    ===========     ===========


$   159,634    $   355,694    $   890,235    $ 1,304,408    $   387,098     $   166,536
- -----------    -----------    -----------    -----------    -----------     -----------
$   159,634    $   355,694    $   890,235    $ 1,304,408    $   387,098     $   166,536
===========    ===========    ===========    ===========    ===========     ===========



</TABLE>



            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A2



<PAGE>


                             FINANCIAL STATEMENTS OF

                  THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2

STATEMENTS OF OPERATIONS
For the period July 1, 1998* to December 31, 1998

<TABLE>
<CAPTION>

                                                                                              SUBACCOUNTS
                                                                   -----------------------------------------------------------------
                                                                    PRUDENTIAL      PRUDENTIAL         PRUDENTIAL        PRUDENTIAL
                                                                   MONEY MARKET  FLEXIBLE MANAGED     STOCK INDEX          EQUITY
                                                                    PORTFOLIO       PORTFOLIO          PORTFOLIO          PORTFOLIO
                                                                   ------------  ----------------     -----------          ------
                                               
INVESTMENT INCOME:
<S>                                                                  <C>              <C>               <C>               <C>      
  Dividend income ...........................................        $   3,241        $   5,648         $   6,340         $   5,495
                                                                     ---------        ---------         ---------         ---------

EXPENSES

  Charges to Participants for assuming

    mortality risk and expense risk [Note 5A] ...............              277              509             1,607               970
                                                                     ---------        ---------         ---------         ---------

NET INVESTMENT INCOME (LOSS) ................................            2,964            5,139             4,733             4,525
                                                                     ---------        ---------         ---------         ---------

NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS

  Capital gains distributions received ......................                0           33,105            17,051            78,110
  Realized gain (loss) on shares redeemed ...................                0           (1,147)           (1,408)           (2,032)
  Net change in unrealized gain (loss)

    on investments ..........................................                0          (12,978)          151,883           (41,420)
                                                                     ---------        ---------         ---------         ---------

NET GAIN ON INVESTMENTS .....................................                0           18,980           167,526            34,658
                                                                     ---------        ---------         ---------         ---------

NET INCREASE IN NET ASSETS

  RESULTING FROM OPERATIONS .................................        $   2,964        $  24,119         $ 172,259         $  39,183
                                                                     =========        =========         =========         =========

*Commenced Operations

</TABLE>

            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A3


<PAGE>

<TABLE>
<CAPTION>

                              SUBACCOUNTS (CONTINUED)
- -------------------------------------------------------------------------------
NEUBERGER &
 BERMAN         KEMPER                                         FRANKLIN TEMPLETON 
AMT LIMITED    SERIES        MFS        DREYFUS  FRANKLIN TEMPLETON  DEVELOPING
MATURITY BOND HIGH YIELD   RESEARCH    SMALL CAP   INTERNATIONAL      MARKETS
 PORTFOLIO     PORTFOLIO    SERIES     PORTFOLIO      FUND             FUND
- ---------     ---------   ---------    ---------    ---------       ---------
                                                                   
<S>          <C>          <C>          <C>          <C>             <C>      
$       0    $       0    $       0    $       3    $       0       $       0
- ---------    ---------    ---------    ---------    ---------       ---------
                                                                   
                                                                   
                                                                   
      193          461        1,026        1,561          499             197
- ---------    ---------    ---------    ---------    ---------       ---------
                                                                   
     (193)        (461)      (1,026)      (1,558)        (499)           (197)
- ---------    ---------    ---------    ---------    ---------       ---------
                                                                   
                                                                   
                                                                   
        0            0            0       15,555            0               0
        7       (1,269)      (1,568)      (4,972)      (1,543)           (596)
                                                                   
    1,200        2,494      115,832      123,615       14,401          22,483
- ---------    ---------    ---------    ---------    ---------       ---------
                                                                   
    1,207        1,225      114,264      134,198       12,858          21,887
- ---------    ---------    ---------    ---------    ---------       ---------
                                                                   
                                                                   
$   1,014    $     764    $ 113,238    $ 132,640    $  12,359       $  21,690
=========    =========    =========    =========    =========       =========
                                                                   
</TABLE>

            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A4

<PAGE>                                                          


                             FINANCIAL STATEMENTS OF

                  THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2

STATEMENTS OF CHANGES IN NET ASSETS
For the period July 1, 1998* to December 31, 1998



<TABLE>
<CAPTION>

                                                                                                      SUBACCOUNTS
                                                                    ---------------------------------------------------------------
                                                                      PRUDENTIAL      PRUDENTIAL       PRUDENTIAL      PRUDENTIAL
                                                                     MONEY MARKET   FLEXIBLE MANAGED  STOCK INDEX        EQUITY
                                                                       PORTFOLIO       PORTFOLIO       PORTFOLIO        PORTFOLIO
                                                                     -----------      -----------      -----------      -----------
                                                                        1998             1998            1998              1998
                                                                     -----------      -----------      -----------      -----------

OPERATIONS
<S>                                                                  <C>              <C>              <C>              <C>        
  Net investment income (loss) .................................     $     2,964      $     5,139      $     4,733      $     4,525
  Capital gains distributions received .........................               0           33,105           17,051           78,110
  Realized gain (loss) on shares redeemed ......................               0           (1,147)          (1,408)          (2,032)
  Net change in unrealized gain (loss) on investments ..........               0          (12,978)         151,883          (41,420)
                                                                     -----------      -----------      -----------      -----------

NET INCREASE IN NET ASSETS

  RESULTING FROM OPERATIONS ....................................           2,964           24,119          172,259           39,183
                                                                     -----------      -----------      -----------      -----------

PREMIUM PAYMENTS
  AND OTHER OPERATING TRANSFERS

   Participant Net Payments ....................................          22,979           63,947          191,087          125,032
   Policy Loans ................................................             (71)          (3,208)          (2,866)            (149)
   Policy Loan Repayments and Interest .........................               0            2,147            2,205            2,005
   Surrenders, Withdrawals and Death Benefits ..................               0           (1,089)          (1,648)          (1,301)
   Net Transfers From (To) Other Subaccounts or

       Fixed Rate Options ......................................         205,368          331,276        1,041,359          645,774
   Administrative and Other Charges ............................               0               (5)               0               (5)
                                                                     -----------      -----------      -----------      -----------

TOTAL PREMIUM PAYMENTS

  AND OTHER OPERATING TRANSFERS ................................         228,276          393,068        1,230,137          771,356
                                                                     -----------      -----------      -----------      -----------

TOTAL INCREASE IN NET ASSETS ...................................         231,240          417,187        1,402,396          810,539

NET ASSETS

  Beginning of period ..........................................               0                0                0                0
                                                                     -----------      -----------      -----------      -----------
  End of period ................................................     $   231,240      $   417,187      $ 1,402,396      $   810,539
                                                                     ===========      ===========      ===========      ===========
</TABLE>


*Commenced Operations


            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A5

<PAGE>

<TABLE>
<CAPTION>

                                    SUBACCOUNTS (CONTINUED)
- --------------------------------------------------------------------------------------------
 NEUBERGER &
  BERMAN           KEMPER                                                 FRANKLIN TEMPLETON
 AMT LIMITED      SERIES            MFS         DREYFUS    FRANKLIN TEMPLETON  DEVELOPING
MATURITY BOND    HIGH YIELD       RESEARCH      SMALL CAP    INTERNATIONAL      MARKETS
  PORTFOLIO       PORTFOLIO        SERIES       PORTFOLIO        FUND            FUND
- -----------    -----------    -----------    -----------    -----------    -----------
     1998         1998            1998           1998          1998             1998
- -----------    -----------    -----------    -----------    -----------    -----------


<S>            <C>            <C>            <C>            <C>            <C>         
$      (193)   $      (461)   $    (1,026)   $    (1,558)   $      (499)   $      (197)
          0              0              0         15,555              0              0
          7         (1,269)        (1,568)        (4,972)        (1,543)          (596)
      1,200          2,494        115,832        123,615         14,401         22,483
- -----------    -----------    -----------    -----------    -----------    -----------


      1,014            764        113,238        132,640         12,359         21,690
- -----------    -----------    -----------    -----------    -----------    -----------




     32,082         53,378        133,668        214,097         75,071         26,331
     (4,183)          (147)          (161)          (243)          (328)           (37)
        210              0          2,032              0              0              0
          0           (283)        (1,701)          (807)          (237)             0

    130,511        301,982        643,159        958,721        300,233        118,552
          0              0              0              0              0              0
- -----------    -----------    -----------    -----------    -----------    -----------


    158,620        354,930        776,997      1,171,768        374,739        144,846
- -----------    -----------    -----------    -----------    -----------    -----------

    159,634        355,694        890,235      1,304,408        387,098        166,536


          0              0              0              0              0              0
- -----------    -----------    -----------    -----------    -----------    -----------
$   159,634    $   355,694    $   890,235    $ 1,304,408    $   387,098    $   166,536
===========    ===========    ===========    ===========    ===========    ===========

</TABLE>


            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A6

<PAGE>

                        NOTES TO FINANCIAL STATEMENTS OF
                  THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2
                                December 31, 1998

NOTE 1:      GENERAL

             The Prudential Variable Contract Account GI-2 (the "Account") of
             The Prudential Insurance Company of America ("Prudential") was
             established on June 14, 1988 by a resolution of Prudential's Board
             of Directors in conformity with insurance laws of the State of New
             Jersey. The assets of the Account are segregated from Prudential's
             other assets. Proceeds from purchases of Group Variable Universal
             Life contracts are invested in the Account.

             The Account is registered under the Investment Company Act of 1940,
             as amended, as a unit investment trust. There are one hundred
             thirty-six subaccounts within the Account. Group Variable Universal
             Life contracts offer the option to invest in up to twenty of the
             subaccounts, each of which invests in either a corresponding
             portfolio of The Prudential Series Fund, Inc. (the "Series Fund")
             or any of the non-Prudential administered funds shown in Note 3.
             The Series Fund is a diversified open-end management investment
             company, and is managed by Prudential.

             The contracts are group insurance contracts and generally are
             issued to either employers, associations, sponsoring organizations
             or trusts. A person entitled to make contributions under the
             contract is a "Participant."

             Group Variable Universal Life insurance contracts became available
             to Participants on July 1, 1998.

NOTE 2:      SIGNIFICANT ACCOUNTING POLICIES

             The accompanying financial statements are prepared in conformity
             with generally accepted accounting principles ("GAAP"). The
             preparation of the financial statements in conformity with GAAP,
             requires management to make estimates and assumptions that affect
             the reported amounts and disclosures. Actual results could differ
             from those estimates.

             Investments - The investments in shares of the Series Fund or the
             non-Prudential administered funds are stated at the net asset value
             of the respective portfolio.

             Security Transactions - Realized gains and losses on security
             transactions are reported on an average cost basis. Purchase and
             sale transactions are recorded as of the trade date of the security
             being purchased or sold.

             Distributions Received - Dividend and capital gain distributions
             received are reinvested in additional shares of the Series Fund or
             the non-Prudential administered funds and are recorded on the
             ex-dividend date.

             Accrued Expenses Payable to The Prudential Insurance Company of
             America--The payable represents amounts due to Prudential for
             mortality risk and expense risk charges.

NOTE 3:      INVESTMENT INFORMATION FOR THE SUBACCOUNTS OF THE PRUDENTIAL
             VARIABLE CONTRACT ACCOUNT GI-2

             The net asset value per share for each (rounded) for each portfolio
             of the Series Fund or the non-Prudential administered funds, the
             number of shares of each portfolio held by the subaccounts of the
             Account and the aggregate cost of investments in such shares at
             December 31, 1998 were as follows:
<TABLE>
<CAPTION>

                                                                        SUBACCOUNTS
                                                    -------------------------------------------------
                                                    PRUDENTIAL   PRUDENTIAL   PRUDENTIAL
                                                       MONEY      FLEXIBLE      STOCK      PRUDENTIAL
                                                      MARKET       MANAGED      INDEX        EQUITY
                                                     PORTFOLIO    PORTFOLIO   PORTFOLIO    PORTFOLIO
                                                    -------------------------------------------------

<S>                                                 <C>          <C>          <C>          <C>   
             Number of shares: ..................       23,152       25,222       37,202       27,382
             Net asset value per share (rounded):   $    10.00   $    16.56   $    37.74   $    29.64
             Cost: ..............................   $  231,517   $  430,674   $1,252,120   $  852,929
</TABLE>




                                       A7
<PAGE>



NOTE 3:      INVESTMENT INFORMATION FOR THE SUBACCOUNTS OF THE PRUDENTIAL
             VARIABLE CONTRACT ACCOUNT GI-2 (CONTINUED)


<TABLE>
<CAPTION>

                                                                        SUBACCOUNTS (CONTINUED)
                                                    ---------------------------------------------------
                                                     NEUBERGER &
                                                       BERMAN       KEMPER                  DREYFUS
                                                    AMT LIMITED     SERIES       MFS         SMALL
                                                    MATURITY BOND  HIGH YIELD  RESEARCH       CAP
                                                     PORTFOLIO     PORTFOLIO    SERIES     PORTFOLIO
                                                    -----------  -----------  ----------   -----------
<S>                                                <C>         <C>           <C>          <C>   
             Number of shares:                          11,565      290,175       46,785       24,225
             Net asset value per share (rounded):   $    13.82   $     1.23   $    19.05   $    53.91
             Cost:                                  $  158,627   $  353,661   $  775,429   $1,182,354

</TABLE>


                                                     SUBACCOUNTS (CONTINUED)
                                                   --------------------------
                                                                   FRANKLIN
                                                    FRANKLIN      TEMPLETON
                                                   TEMPLETON      DEVELOPING
                                                  INTERNATIONAL     MARKETS
                                                     FUND            FUND
                                                    --------      ---------
                                                                
             Number of shares:                        18,806         32,565
             Net asset value per share (rounded):   $  20.61       $   5.12
             Cost:                                  $373,196       $144,250
                                                             



NOTE 4:      PARTICIPANT UNIT INFORMATION

             Outstanding Participant units, unit values and total value of
             Participant equity at December 31, 1998 were as follows:
<TABLE>
<CAPTION>

                                                                 SUBACCOUNTS
                                              -------------------------------------------------
                                              PRUDENTIAL   PRUDENTIAL   PRUDENTIAL
                                                MONEY       FLEXIBLE      STOCK      PRUDENTIAL
                                                MARKET      MANAGED       INDEX       EQUITY
                                               PORTFOLIO   PORTFOLIO     PORTFOLIO   PORTFOLIO
                                              ----------   ----------   ----------   ----------

<S>                                           <C>          <C>         <C>           <C>   
             Participant Units Outstanding:       22,672       40,582      127,123       80,739
             Unit Value:                      $ 10.19956   $ 10.28010   $ 11.03184   $ 10.03902
                                              ----------   ----------   ----------   ----------
             TOTAL PARTICIPANT EQUITY:        $  231,240   $  417,187   $1,402,396   $  810,539
                                              ==========   ==========   ==========   ==========

<CAPTION>





                                                              SUBACCOUNTS (CONTINUED)
                                           ------------------------------------------------------
                                             NEUBERGER &
                                                BERMAN       KEMPER                   DREYFUS
                                               AMT LIMITED   SERIES        MFS         SMALL
                                           MATURITY BOND   HIGH YIELD    RESEARCH       CAP
                                              PORTFOLIO     PORTFOLIO     SERIES     PORTFOLIO
                                              ----------   ----------   ----------   ----------
<S>                                          <C>          <C>          <C>         <C>    
             Participant Units Outstanding:       15,785       37,005       83,841      129,380
             Unit Value:                      $ 10.11316   $  9.61199   $ 10.61812   $ 10.08199
                                              ----------   ----------   ----------   ----------
             TOTAL PARTICIPANT EQUITY:        $  159,634   $  355,694   $  890,235   $1,304,408
                                              ==========   ==========   ==========   ==========
</TABLE>



                                       A8
<PAGE>



NOTE 4:      PARTICIPANT UNIT INFORMATION (CONTINUED)

                                              SUBACCOUNTS (CONTINUED)
                                            ---------------------------
                                                            FRANKLIN
                                              FRANKLIN      TEMPLETON
                                              TEMPLETON     DEVELOPING
                                            INTERNATIONAL    MARKETS
                                                FUND          FUND
                                              --------       --------
                                                           
             Participant Units Outstanding:     40,981          16,259
             Unit Value: ..................   $9.44570       $10.24261
                                              --------       ---------
             TOTAL PARTICIPANT EQUITY: ....   $387,098       $ 166,536
                                              ========       =========
                                                        
NOTE 5:      CHARGES AND EXPENSES

             A.  Mortality Risk and Expense Risk Charges

                 The mortality risk and expense risk charges, currently equal to
                 an effective annual rate of 0.45%, are applied daily against
                 the net assets representing equity of Participants in each
                 subaccount. This charge is guaranteed not to exceed an
                 effective annual rate of 0.90%. Mortality risk is that
                 Participants may not live as long as estimated and expense risk
                 is that the cost of issuing and administering the insurance may
                 exceed related charges by Prudential.

             B.  Transaction Related Charges

                 There may be charges, if applicable, associated with
                 surrenders, partial withdrawals, loans, transfers and requests
                 for additional statements as follows:

                  o     Surrenders and partial withdrawals-- Not to exceed the
                        lesser of $20 or 2% of the amount received.

                  o     Loans-- Not to exceed $20 for each loan made.

                  o     Transfers-- Not to exceed $20 for each transfer, after
                        the twelfth transfer, in a period of generally 12 months
                        depending on the provisions of the contract.

                  o     Additional statement requests related to a Participant's
                        insurance-- Not to exceed $20 per statement.

             C.  Cost of Insurance Charges

                 Participant's contributions may be subject to certain
                 deductions prior to being invested in the Account. The
                 deductions are for (1) state premium taxes, (2) transaction
                 costs which are deducted from each premium payment to cover
                 premium collection and processing costs and (3) sales charges
                 which are deducted in order to compensate Prudential for the
                 cost of selling the contract. Contracts are also subject to
                 monthly charges to compensate Prudential for the portion of the
                 face amount of insurance applicable to the Participant. In
                 addition, monthly charges may also be deducted to compensate
                 Prudential for costs related to administering the contract and
                 for additional insurance benefits, if applicable.

NOTE 6:      TAXES

             Prudential is taxed as a "life insurance company" as defined by the
             Internal Revenue Code and the results of operations of the Account
             form a part of Prudential's consolidated federal tax return. Under
             current federal law, no federal income taxes are payable by the
             Account. As such, no provision for tax liability has been recorded
             in these financial statements.


                                       A9
<PAGE>



NOTE 7:      UNIT ACTIVITY

             Transactions in units (including transfers among subaccounts) for
             the period July 1, 1998* through December 31, 1998 were as follows:

<TABLE>
<CAPTION>

                                                                                      SUBACCOUNTS
                                               -------------------------------------------------------------------------------------
                                                  PRUDENTIAL             PRUDENTIAL             PRUDENTIAL
                                                    MONEY                 FLEXIBLE                 STOCK               PRUDENTIAL
                                                    MARKET                MANAGED                  INDEX                 EQUITY
                                                  PORTFOLIO              PORTFOLIO               PORTFOLIO              PORTFOLIO
                                               -------------------  ---------------------  ---------------------- ------------------

<S>                                               <C>                    <C>                    <C>                     <C>   
             Participant Contributions:             23,681                 45,583                 137,804                 87,843
             Participant Redemptions:               (1,009)                (5,001)                (10,681)                (7,104)


<CAPTION>
                                                                                SUBACCOUNTS (CONTINUED)
                                               -------------------------------------------------------------------------------------
                                                 NEUBERGER &
                                                    BERMAN                 KEMPER                                        DREYFUS
                                                 AMT LIMITED               SERIES                   MFS                   SMALL
                                                MATURITY BOND            HIGH YIELD              RESEARCH                  CAP
                                                  PORTFOLIO              PORTFOLIO                SERIES                PORTFOLIO
                                               -------------------  ---------------------  ---------------------- ------------------

<S>                                                <C>                    <C>                     <C>                   <C>    
             Participant Contributions:             17,321                 40,569                  90,308                143,602
             Participant Redemptions:               (1,536)                (3,564)                 (6,467)               (14,222)


<CAPTION>
                                                        SUBACCOUNTS (CONTINUED)
                                               -----------------------------------------
                                                                           FRANKLIN
                                                     FRANKLIN              TEMPLETON
                                                    TEMPLETON             DEVELOPING
                                                  INTERNATIONAL             MARKETS
                                                       FUND                  FUND
                                               --------------------  -------------------

<S>                                                <C>                    <C>   
            Participant Contributions:              45,363                 17,730
            Participant Redemptions:                (4,382)                (1,471)
</TABLE>

            *  Commenced Operations


                                      A10
<PAGE>


NOTE 8:      PURCHASES AND SALES OF INVESTMENTS

             The aggregate costs of purchases and proceeds from sales of
             investments in the Series Fund or the non-Prudential administered
             funds for the period July 1, 1998* through December 31, 1998 were
             as follows:

<TABLE>
<CAPTION>

                                                                                         PORTFOLIOS
                                                   --------------------------------------------------------------------------
                                                      PRUDENTIAL           PRUDENTIAL         PRUDENTIAL
                                                        MONEY               FLEXIBLE             STOCK           PRUDENTIAL
                                                        MARKET              MANAGED              INDEX             EQUITY
                                                      PORTFOLIO            PORTFOLIO           PORTFOLIO          PORTFOLIO
                                                   -------------         -------------        -----------         -----------

<S>                                                 <C>                  <C>                  <C>                 <C>       
             Purchases:                             $  238,485           $  441,301           $1,333,505          $  837,735
             Sales:                                 $  (10,210)          $  (48,234)          $ (103,368)         $  (66,378)

<CAPTION>



                                                                                     PORTFOLIOS (CONTINUED)
                                                   ---------------------------------------------------------------------------
                                                      NEUBERGER &
                                                         BERMAN            KEMPER                                   DREYFUS
                                                      AMT LIMITED          SERIES                MFS                SMALL
                                                     MATURITY BOND       HIGH YIELD           RESEARCH               CAP
                                                       PORTFOLIO         PORTFOLIO              SERIES            PORTFOLIO
                                                   --------------       -------------        -------------       -------------  

<S>                                                 <C>                  <C>                  <C>                 <C>       
             Purchases:                             $  174,083           $  387,952           $  836,499          $1,296,655
             Sales:                                 $  (15,463)          $  (33,022)          $  (59,503)         $ (124,887)


<CAPTION>

                                                            PORTFOLIOS (CONTINUED)
                                                   -----------------------------------------
                                                                             FRANKLIN
                                                     FRANKLIN                TEMPLETON
                                                     TEMPLETON              DEVELOPING
                                                   INTERNATIONAL              MARKETS
                                                       FUND                    FUND
                                                   --------------        ---------------

<S>                                               <C>                      <C>      
             Purchases:                           $ 413,671                 $ 157,961
             Sales:                               $ (38,932)                $ (13,115)
</TABLE>

             * Commenced operations


                                      A11
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Participants of the
Prudential Variable Contract Account GI-2
and the Board of Directors of
The Prudential Insurance Company of America

In our opinion, the accompanying statements of net assets and the related
statements of operations and of changes in net assets present fairly, in all
material respects, the financial position of the subaccounts (Prudential Money
Market Portfolio, Prudential Flexible Managed Portfolio, Prudential Stock Index
Portfolio, Prudential Equity Portfolio, Neuberger & Berman AMT Limited Maturity
Bond Portfolio, Kemper Series High Yield Portfolio, MFS Research Series, Dreyfus
Small Cap Portfolio, Franklin Templeton International Fund and Franklin
Templeton Developing Markets Fund) of the Prudential Variable Contact Account
GI-2 at December 31, 1998, and the results of each of their operations and the
changes in each of their net assets for the period July 1, 1998 through December
31, 1998, in conformity with generally accepted accounting principles. These
financial statements are the responsibility of The Prudential Insurance Company
of America's management; our responsibility is to express an opinion on these
financial statements based on our audit. We conducted our audit of these
financial statements in accordance with generally accepted auditing standards
which require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audit, which included
confirmation of fund shares owned at December 31, 1998, provides a reasonable
basis for the opinion expressed above.



PricewaterhouseCoopers LLP
New York, New York
March 26, 1999


                                      A12

<PAGE>





      THE PRUDENTIAL INSURANCE
      COMPANY OF AMERICA


      CONSOLIDATED FINANCIAL STATEMENTS AND
      REPORT OF INDEPENDENT ACCOUNTANTS
      DECEMBER 31, 1998 AND 1997



















<PAGE>




                           REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Policyholders of
The Prudential Insurance Company of America

In our opinion, the accompanying consolidated statements of financial position
and the related consolidated statements of operations, of changes in equity and
of cash flows present fairly, in all material respects, the financial position
of The Prudential Insurance Company of America and its subsidiaries at December
31, 1998 and 1997, and the results of their operations and their cash flows for
each of the three years in the period ended December 31, 1998 in conformity with
generally accepted accounting principles. These financial statements are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these statements in accordance with generally accepted auditing
standards which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.






/s/ PricewaterhouseCoopers LLP
New York, New York
February 26, 1999

                                       2
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
DECEMBER 31, 1998 AND 1997 (IN MILLIONS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                                          1998             1997
                                                                                                          ----             ----
<S>                                                                                                    <C>               <C> 
ASSETS
  Fixed maturities:
     Available for sale, at  fair value (amortized cost, 1998: $76,997; 1997: $71,496)                $  80,158         $  75,270
     Held to maturity, at amortized cost (fair value, 1998: $17,906; 1997: $19,894)                      16,848            18,700
  Trading account assets, at fair value                                                                   8,888             6,347
  Equity securities, available for sale, at fair value (cost, 1998: $2,583; 1997: $2,376)                 2,759             2,810
  Mortgage loans on real estate                                                                          16,495            16,004
  Investment real estate                                                                                    801             1,519
  Policy loans                                                                                            7,476             7,034
  Securities purchased under agreements to resell                                                        10,252             8,661
  Cash collateral for borrowed securities                                                                 5,622             5,047
  Other long-term investments                                                                             2,658             2,489
  Short-term investments                                                                                  9,781            12,106
                                                                                                      ---------         ---------
     Total investments                                                                                  161,738           155,987

  Cash                                                                                                    1,943             1,859
  Accrued investment income                                                                               1,795             1,909
  Broker-dealer related receivables                                                                      10,142             8,442
  Deferred policy acquisition costs                                                                       6,462             6,083
  Other assets                                                                                           15,721            11,452
  Separate Account assets                                                                                81,621            73,839
                                                                                                      ---------         ---------
TOTAL ASSETS                                                                                          $ 279,422         $ 259,571
                                                                                                      =========         =========
LIABILITIES AND EQUITY

LIABILITIES
  Future policy benefits                                                                               $ 69,129          $ 67,367
  Policyholders' account balances                                                                        30,974            33,246
  Unpaid claims and claim adjustment expenses                                                             3,860             4,864
  Policyholders' dividends                                                                                1,444             1,269
  Securities sold under agreements to repurchase                                                         21,486            12,347
  Cash collateral for loaned securities                                                                   7,132            14,117
  Income taxes payable                                                                                      785               500
  Broker-dealer related payables                                                                          6,530             3,338
  Securities sold but not yet purchased                                                                   5,771             3,648
  Other liabilities                                                                                      16,169            14,659
  Short-term debt                                                                                        10,082             6,774
  Long-term debt                                                                                          4,734             4,273
  Separate Account liabilities                                                                           80,931            73,451
                                                                                                      ---------         ---------
           Total liabilities                                                                            259,027           239,853
                                                                                                      ---------         ---------
COMMITMENTS AND CONTINGENCIES (SEE NOTE 16)
EQUITY
  Accumulated other comprehensive income                                                                  1,232             1,661
  Retained earnings                                                                                      19,163            18,057
                                                                                                      ---------         ---------
            Total equity                                                                                 20,395            19,718
                                                                                                      ---------         ---------
TOTAL LIABILITIES AND EQUITY                                                                          $ 279,422         $ 259,571
                                                                                                      =========         =========

</TABLE>

                    SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                           3


<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 (IN MILLIONS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                              1998        1997        1996
                                                              ----        ----        ----
<S>                                                         <C>         <C>         <C>
REVENUES
  Premiums                                                  $  9,024    $  9,005    $  9,999
  Policy charges and fee income                                1,462       1,434       1,490
  Net investment income                                        9,520       9,456       9,461
  Realized investment gains, net                               2,630       2,168       1,128
  Commissions and other income                                 4,451       4,481       4,512
                                                            --------    --------    --------
           Total revenues                                     27,087      26,544      26,590
                                                            --------    --------    --------
BENEFITS AND EXPENSES
  Policyholders' benefits                                      9,976      10,076      11,094
  Interest credited to policyholders' account balances         1,806       2,044       2,251
  Dividends to policyholders                                   2,478       2,422       2,339
  General and administrative expenses                          9,720       8,992       8,956
  Sales practices remedies                                       510       1,640         410
                                                            --------    --------    --------
           Total benefits and expenses                        24,490      25,174      25,050
                                                            --------    --------    --------
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES          2,597       1,370       1,540
                                                            --------    --------    --------
  Income taxes
    Current                                                    1,185         101         556
    Deferred                                                    (215)        306        (376)
                                                            --------    --------    --------
                                                                 970         407         180
                                                            --------    --------    --------
INCOME FROM CONTINUING OPERATIONS                              1,627         963       1,360
                                                            --------    --------    --------
DISCONTINUED OPERATIONS
  Loss from Healthcare operations, net of taxes                 (298)       (353)       (282)
  Loss on disposal of Healthcare operations, net of taxes       (223)       --          --
                                                            --------    --------    --------
    Net loss from discontinued operations                       (521)       (353)       (282)
                                                            --------    --------    --------
NET INCOME                                                  $  1,106    $    610    $  1,078
                                                            ========    ========    ========

</TABLE>


                    SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                           4


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 (IN MILLIONS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                             ACCUMULATED OTHER COMPREHENSIVE INCOME
                                                     ------------------------------------------------------
                                                       FOREIGN        NET                      TOTAL
                                                      CURRENCY     UNREALIZED   PENSION   ACCUMULATED OTHER
                                                     TRANSLATION   INVESTMENT  LIABILITY    COMPREHENSIVE      RETAINED      TOTAL
                                                     ADJUSTMENTS     GAINS     ADJUSTMENT      INCOME          EARNINGS     EQUITY
                                                     -------------------------------------------------------------------------------
<S>                                                     <C>         <C>           <C>         <C>            <C>          <C>
BALANCE, JANUARY 1, 1996                                $ (24)      $ 2,397       $  --       $ 2,373        $ 16,369     $ 18,742
Comprehensive income (loss):
  Net income                                                                                                    1,078        1,078
  Other comprehensive income (loss), net of tax:
     Change in foreign currency translation
       adjustments                                        (32)                                    (32)                         (32)
     Change in net unrealized investment gains                       (1,261)                   (1,261)                      (1,261)
     Additional pension liability adjustment                                         (4)           (4)                          (4)
                                                                                                                          --------
  Other comprehensive income (loss)                                                                                         (1,297)
                                                                                                                          --------
Total comprehensive income (loss)                                                                                             (219)
                                                     -----------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1996                                (56)        1,136          (4)        1,076          17,447       18,523
Comprehensive income:
  Net income                                                                                                      610          610
  Other comprehensive income (loss), net of tax:
     Change in foreign currency translation
       adjustments                                        (29)                                    (29)                         (29)
     Change in net unrealized investment gains                          616                       616                          616
     Additional pension liability adjustment                                         (2)           (2)                          (2)
                                                                                                                          --------
  Other comprehensive income                                                                                                   585
                                                                                                                          --------
Total comprehensive income                                                                                                   1,195
                                                     -----------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1997                                (85)        1,752          (6)        1,661          18,057       19,718
Comprehensive income:
  Net income                                                                                                    1,106        1,106
  Other comprehensive income, net of tax:
     Change in foreign currency translation
       adjustments                                         54                                      54                           54
     Change in net unrealized investment gains                         (480)                     (480)                        (480)
     Additional pension liability adjustment                                         (3)           (3)                          (3)
                                                                                                                          --------
  Other comprehensive income                                                                                                  (429)
                                                                                                                          --------
Total comprehensive income                                                                                                     677
                                                     -----------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1998                              $ (31)      $ 1,272        $ (9)      $ 1,232        $ 19,163     $ 20,395
                                                     =============================================================================

</TABLE>

                   SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                           5
 
<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 (IN MILLIONS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                       1998         1997        1996
                                                                       ----         ----        ----
<S>                                                                 <C>          <C>          <C> 
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                        $   1,106    $     610    $   1,078
  Adjustments to reconcile net income to
     net cash provided by operating activities:
        Realized investment gains, net                                 (2,660)      (2,209)      (1,138)
        Policy charges and fee income                                    (135)        (258)        (208)
        Interest credited to policyholders' account balances            1,806        2,044        2,251
        Depreciation and amortization                                     305          258          266
        Loss (gain) on disposal of businesses                             223         --           (116)
        Change in:
           Deferred policy acquisition costs                             (165)        (142)        (122)
           Future policy benefits and other insurance liabilities         584        2,762        2,471
           Securities purchased under agreements to resell             (1,591)      (3,314)        (217)
           Trading account assets                                      (2,540)      (1,825)        (433)
           Income taxes receivable/payable                                594       (1,391)        (937)
           Cash collateral for borrowed securities                       (575)      (2,631)        (332)
           Cash collateral for securities loaned (net)                 (6,985)       5,668        2,891
           Broker-dealer related receivables/payables                   1,495         (672)        (607)
           Securities sold but not yet purchased                        2,122        1,633          251
           Securities sold under agreements to repurchase               9,139        4,844         (490)
         Other, net                                                    (5,168)       4,142       (1,334)
                                                                    ---------    ---------    ---------
               CASH FLOWS FROM OPERATING ACTIVITIES                    (2,445)       9,519        3,274
                                                                    ---------    ---------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from the sale/maturity of:
        Fixed maturities, available for sale                          123,151      123,550      123,368
        Fixed maturities, held to maturity                              4,466        4,042        4,268
        Equity securities, available for sale                           2,792        2,572        2,162
        Mortgage loans on real estate                                   4,839        4,299        5,731
        Investment real estate                                          1,364        1,842          615
        Other long-term investments                                     1,848        5,081        3,203
        Disposal of businesses                                           --           --             52
  Payments for the purchase of:
        Fixed maturities, available for sale                         (126,742)    (129,854)    (125,093)
        Fixed maturities, held to maturity                             (2,244)      (2,317)      (2,844)
        Equity securities, available for sale                          (2,547)      (2,461)      (2,384)
        Mortgage loans on real estate                                  (4,885)      (3,363)      (1,906)
        Investment real estate                                            (31)        (241)        (142)
        Other long-term investments                                    (1,415)      (4,148)      (2,060)
  Short-term investments (net)                                          2,145       (2,848)      (1,915)
                                                                    ---------    ---------    ---------
               CASH FLOWS FROM INVESTING ACTIVITIES                     2,741       (3,846)       3,055
                                                                    ---------    ---------    ---------
</TABLE>


                    SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                           6

<PAGE>
THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 (IN MILLIONS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>


                                                        1998         1997       1996
                                                        ----         ----       ----
<S>                                                  <C>         <C>         <C> 
CASH FLOWS FROM FINANCING ACTIVITIES:
  Policyholders' account deposits                       6,955       5,020       2,676
  Policyholders' account withdrawals                  (11,111)     (9,873)     (8,099)
  Net increase in short-term debt                       2,422         305         583
  Proceeds from the issuance of long-term  debt         1,940         324          93
  Repayments of long-term debt                           (418)       (464)     (1,306)
                                                     --------    --------    --------
           CASH FLOWS USED IN FINANCING ACTIVITIES       (212)     (4,688)     (6,053)
                                                     --------    --------    --------
NET INCREASE IN CASH                                       84         985         276

CASH, BEGINNING OF YEAR                                 1,859         874         598
                                                     --------    --------    --------
CASH, END OF YEAR                                    $  1,943    $  1,859    $    874
                                                     ========    ========    ========
SUPPLEMENTAL CASH FLOW INFORMATION:

Income taxes paid                                    $    163    $    968    $    793
                                                     --------    --------    --------
Interest paid                                        $    864    $    708    $    595
                                                     --------    --------    --------
</TABLE>


                    SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                           7


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1.   BUSINESS

     The Prudential Insurance Company of America and its subsidiaries
     (collectively, "the Company") provide financial services throughout the
     United States and several locations worldwide. The Company's businesses
     provide a full range of insurance, investment, securities brokerage and
     other financial products and services to both retail consumers and
     institutions. Principal products and services provided include life
     insurance, property and casualty insurance, annuities, mutual funds,
     pension and retirement related investments and administration, asset
     management, and securities brokerage.

     DEMUTUALIZATION

     On February 10, 1998, the Company's Board of Directors authorized
     management to take the preliminary steps necessary to allow the Company to
     demutualize and become a publicly traded stock company. On July 1, 1998,
     legislation was enacted in New Jersey that would permit this conversion to
     occur and that specified the process for conversion. Demutualization is a
     complex process involving development of a plan of reorganization, adoption
     of a plan by the Company's Board of Directors, a public hearing, voting by
     qualified voters and regulatory approval. There can be no assurance that
     the Company will demutualize or, if it does so, when demutualization will
     occur.


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     BASIS OF PRESENTATION

     The consolidated financial statements include the accounts of The
     Prudential Insurance Company of America, a mutual life insurance company,
     and its consolidated subsidiaries, and those partnerships and joint
     ventures in which the Company has a controlling interest. The consolidated
     financial statements have been prepared in accordance with generally
     accepted accounting principles ("GAAP"). All significant intercompany
     balances and transactions have been eliminated.

     USE OF ESTIMATES

     The preparation of financial statements in conformity with GAAP requires
     management to make estimates and assumptions that affect the reported
     amounts of assets and liabilities and disclosure of contingent assets and
     liabilities at the date of the financial statements and the reported
     amounts of revenues and expenses during the period. Actual results could
     differ from those estimates.

     INVESTMENTS

     FIXED MATURITIES classified as "available for sale" are carried at
     estimated fair value. Fixed maturities that the Company has both the
     positive intent and ability to hold to maturity are stated at amortized
     cost and classified as "held to maturity." The amortized cost of fixed
     maturities are written down to estimated fair value when a decline in value
     is considered to be other than temporary. Unrealized gains and losses on
     fixed maturities "available for sale," net of income tax, the effect on
     deferred policy acquisition costs and participating annuity contracts that
     would result from the realization of unrealized gains and losses, are
     included in a separate component of equity, "Accumulated other
     comprehensive income."

     TRADING ACCOUNT ASSETS AND SECURITIES SOLD BUT NOT YET PURCHASED are
     carried at estimated fair value. Realized and unrealized gains and losses
     on trading account assets and securities sold but not yet purchased are
     included in "Commissions and other income."

     EQUITY SECURITIES, available for sale, are comprised of common and
     non-redeemable preferred stock and are carried at estimated fair value. The
     associated unrealized gains and losses, net of income tax, and the effects
     on deferred policy acquisition costs and participating annuity contracts
     that would result from the realization of unrealized gains and losses are
     included in a separate component of equity, "Accumulated other
     comprehensive income."


                                       8
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     MORTGAGE LOANS ON REAL ESTATE are stated primarily at unpaid principal
     balances, net of unamortized discounts and allowance for losses. The
     allowance for losses is based upon a loan specific review and, for
     performing loans collectively evaluated, a portfolio review. The loan
     specific review includes consideration of expected future cash flows
     relative to outstanding balances. The portfolio review includes
     consideration of the composition of the loan portfolio, current economic
     conditions, past results, current trends, the estimated aggregate value of
     the underlying collateral, and other relevant environmental factors.
     Impaired loans are identified by management as loans in which a probability
     exists that all amounts due according to the contractual terms of the loan
     agreement will not be collected. Impaired loans, identified in management's
     specific review of probable loan losses, are measured based on the present
     value of expected future cash flows discounted at the loan's effective
     interest rate, or the fair value of the collateral if the loan is
     collateral dependent.

     Interest received on impaired loans, including loans that were previously
     modified in a troubled debt restructuring, is either applied against the
     principal or reported as revenue, according to management's judgment as to
     the collectibility of principal. Management discontinues the accrual of
     interest on impaired loans after the loans are 90 days delinquent as to
     principal or interest, or earlier when management has serious doubts about
     collectibility. When a loan is recognized as impaired, any accrued but
     unpaid interest previously recorded on such loan is reversed against
     interest income of the current period. Generally, a loan is restored to
     accrual status only after all delinquent interest and principal are brought
     current and, in the case of loans where interest has been interrupted for a
     substantial period, a regular payment performance has been established.

     INVESTMENT REAL ESTATE to be disposed of is carried at the lower of
     depreciated cost or fair value less selling costs and is not depreciated
     once classified as such. Real estate which the Company has the intent to
     hold for the production of income, is carried at depreciated cost less any
     write-downs to fair value for impairment losses and is reviewed for
     impairment whenever events or circumstances indicate the carrying value may
     not be recoverable. In reviewing recoverability, an impairment loss is
     recognized for an other than temporary decline in value to the extent the
     reduction in carrying values of investment real estate exceeds estimated
     undiscounted future cash flows. Charges relating to real estate to be
     disposed of and impairments of real estate held for investment are included
     in "Realized investment gains, net." Depreciation on real estate is
     computed using the straight-line method over the estimated lives of the
     properties.

     POLICY LOANS are carried at unpaid principal balances.

     SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL AND SECURITIES SOLD UNDER
     AGREEMENTS TO REPURCHASE are treated as financing arrangements and are
     carried at the amounts at which the securities will be subsequently resold
     or reacquired, including accrued interest, as specified in the respective
     agreements. The Company's policy is to take possession of securities
     purchased under agreements to resell. The market value of securities to be
     repurchased or resold is monitored, and additional collateral is requested,
     where appropriate, to protect against credit exposure.

     SECURITIES BORROWED AND SECURITIES LOANED are treated as financing
     arrangements and are recorded at the amount of cash advanced or received.
     With respect to securities loaned, the Company obtains collateral in an
     amount equal to 102% and 105% of the fair value of the domestic and foreign
     securities, respectively. The Company monitors the market value of
     securities borrowed and loaned on a daily basis with additional collateral
     obtained as necessary. Non-cash collateral received is not reflected in the
     consolidated statements of financial position because the debtor typically
     has the right to redeem the collateral on short notice. Substantially all
     of the Company's securities borrowed contracts are with other brokers and
     dealers, commercial banks and institutional clients. Substantially all of
     the Company's securities loaned are with large brokerage firms.


                                       9
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     Securities repurchase and resale agreements and securities borrowed and
     loaned transactions are used to generate net investment income and
     facilitate trading activity. These instruments are short-term in nature
     (usually 30 days or less) and are collateralized principally by U.S.
     Government and mortgage-backed securities. The carrying amounts of these
     instruments approximate fair value because of the relatively short period
     of time between the origination of the instruments and their expected
     realization.

     OTHER LONG-TERM INVESTMENTS primarily represent the Company's investments
     in joint ventures and partnerships in which the Company does not have
     control and derivatives held for purposes other than trading. Joint venture
     and partnership investments are recorded using the equity method of
     accounting, reduced for other than temporary declines in value.

     SHORT-TERM INVESTMENTS, including highly liquid debt instruments purchased
     with an original maturity of twelve months or less, are carried at
     amortized cost, which approximates fair value.

     REALIZED INVESTMENT GAINS, NET are computed using the specific
     identification method. Costs of fixed maturities and equity securities are
     adjusted for impairments considered to be other than temporary. Allowances
     for losses on mortgage loans on real estate are netted against asset
     categories to which they apply and provisions for losses on investments are
     included in "Realized investment gains, net." Decreases in the lower of
     depreciated cost or fair value less selling costs of investment real estate
     held for sale are recorded in "Realized investment gains, net."

     CASH

     Cash includes cash on hand, amounts due from banks, and money market
     instruments.

     DEFERRED POLICY ACQUISITION COSTS

     The costs which vary with and that are related primarily to the production
     of new insurance business are deferred to the extent such costs are deemed
     recoverable from future profits. Such costs include certain commissions,
     costs of policy issuance and underwriting, and certain variable field
     office expenses. Deferred policy acquisition costs are subject to
     recoverability testing at the time of policy issue and loss recognition
     testing at the end of each accounting period. Deferred policy acquisition
     costs, for certain products, are adjusted for the impact of unrealized
     gains or losses on investments as if these gains or losses had been
     realized, with corresponding credits or charges included in "Accumulated
     other comprehensive income."

     For participating life insurance, deferred policy acquisition costs are
     amortized over the expected life of the contracts (up to 45 years) in
     proportion to estimated gross margins based on historical and anticipated
     future experience, which is updated periodically. The effect of changes in
     estimated gross margins is reflected in earnings in the period they are
     revised. Policy acquisition costs related to interest-sensitive products
     and certain investment-type products are deferred and amortized over the
     expected life of the contracts (periods ranging from 15 to 30 years) in
     proportion to estimated gross profits arising principally from investment
     results, mortality and expense margins and surrender charges based on
     historical and anticipated future experience, updated periodically. The
     effect of revisions to estimated gross profits on unamortized deferred
     acquisition costs is reflected in earnings in the period such estimated
     gross profits are revised. The average rate of assumed investment yield in
     estimating expected gross margins was 9.97%, 9.39%, and 8.39% for 1998,
     1997 and 1996, respectively. Deferred policy acquisition costs related to
     non-participatory term insurance are amortized over the expected life of
     the contracts in proportion to the premium income.

     For property and casualty contracts, deferred policy acquisition costs are
     amortized over the period in which related premiums are earned. Future
     investment income is considered in determining the recoverability of
     deferred policy acquisition costs.


                                       10
<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     For disability insurance, group life insurance and most group annuities,
     acquisition costs are expensed as incurred.

     POLICYHOLDERS' DIVIDENDS

     The amount of the dividends to be paid to policyholders is determined
     annually by the Company's Board of Directors. The aggregate amount of
     policyholders' dividends is related to actual interest, mortality,
     morbidity, persistency and expense experience for the year and judgment as
     to the appropriate level of statutory surplus to be retained by the
     Company.

     SEPARATE ACCOUNT ASSETS AND LIABILITIES

     Separate Account assets and liabilities are reported at estimated fair
     value and represent segregated funds which are invested for certain
     policyholders, pension fund and other customers. The assets consist of
     common stocks, fixed maturities, real estate related securities, real
     estate mortgage loans and short term investments. The assets of each
     account are legally segregated and are not subject to claims that arise out
     of any other business of the Company. Investment risks associated with
     market value changes are generally borne by the customers, except to the
     extent of minimum guarantees made by the Company with respect to certain
     accounts. The investment income and gains or losses for separate accounts
     generally accrue to the policyholders and are not included in the
     Consolidated Statements of Operations. Mortality, policy administration and
     surrender charges on the accounts are included in "Policy charges and fee
     income."

     OTHER ASSETS AND OTHER LIABILITIES

     Other assets consist primarily of prepaid benefit costs, reinsurance
     recoverables, certain restricted assets, trade receivables and property and
     equipment. Property and equipment are stated at cost less accumulated
     depreciation. Depreciation is determined using the straight-line method
     over the estimated useful lives of the related assets which generally range
     from 3 to 40 years. Other liabilities consist primarily of trade payables
     and reserves for sales practice remediation costs.

     INSURANCE REVENUE AND EXPENSE RECOGNITION

     Premiums from participating insurance policies are recognized when due.
     Benefits are recorded as an expense when they are incurred. A liability for
     future policy benefits is recorded using the net level premium method.

     Premiums from non-participating group annuities with life contingencies are
     recognized when due. For single premium immediate annuities and structured
     settlements, premiums are recognized when due with any excess profit
     deferred and recognized in a constant relationship to insurance in-force
     or, for annuities, the amount of expected future benefit payments.

     Amounts received as payment for interest sensitive investment contracts,
     deferred annuities and participating group annuities are reported as
     deposits to "Policyholders' account balances." Revenues from these
     contracts are reflected in "Policy charges and fee income" and consist
     primarily of fees assessed during the period against the policyholders'
     account balances for mortality charges, policy administration charges,
     surrender charges and interest earned from the investment of these account
     balances. Benefits and expenses for these products include claims in excess
     of related account balances, expenses of contract administration, interest
     credited and amortization of deferred policy acquisition costs.

     For disability insurance, group life insurance, and property and casualty
     insurance, premiums are recognized over the period to which the premiums
     relate in proportion to the amount of insurance protection provided. Claim
     and claim adjustment expenses are recognized when incurred.


                                       11
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     Premiums, benefits and expenses are stated net of reinsurance ceded to
     other companies. Estimated reinsurance receivables and the cost of
     reinsurance are recognized over the life of the reinsured policies using
     assumptions consistent with those used to account for the underlying
     policies.

     FOREIGN CURRENCY TRANSLATION ADJUSTMENTS

     Assets and liabilities of foreign operations and subsidiaries reported in
     other than U.S. dollars are translated at the exchange rate in effect at
     the end of the period. Revenues, benefits and other expenses are translated
     at the average rate prevailing during the period. The effects of
     translating the Statements of Financial Position of non-U.S. entities with
     functional currencies other than the U.S. dollar are recorded, net of
     related hedge gains and losses and income taxes, as "Other comprehensive
     income," a separate component of equity.

     COMMISSIONS AND OTHER INCOME

     Commissions and other income principally includes securities and
     commodities commission revenues, asset management fees, investment banking
     revenue and realized and unrealized gains from trading activities of the
     Company's broker-dealer subsidiary.

     DERIVATIVE FINANCIAL INSTRUMENTS

     Derivatives are financial instruments whose values are derived from
     interest rates, foreign exchange rates, various financial indices, or the
     value of securities or commodities. Derivative financial instruments can be
     exchange-traded or contracted in the over-the-counter market and those used
     by the Company include swaps, futures, forwards and options contracts. The
     Company uses derivative financial instruments to hedge market risk from
     changes in interest rates or foreign currency exchange rates, and to alter
     interest rate or currency exposures arising from mismatches between assets
     and liabilities. Additionally, derivatives are used in the broker-dealer
     business and in a limited-purpose subsidiary for trading purposes.

     To qualify as a hedge, derivatives must be designated as hedges for
     existing assets, liabilities, firm commitments, or anticipated transactions
     which are identified and probable to occur, and effective in reducing the
     market risk to which the Company is exposed. The effectiveness of the
     derivatives are evaluated at the inception of the hedge and throughout the
     hedge period.

     DERIVATIVES HELD FOR TRADING PURPOSES are used in the Company's securities
     broker-dealer business and in a limited-purpose subsidiary to meet the
     needs of its customers by structuring transactions that allow customers to
     manage their exposure to interest rates, foreign exchange rates, indices or
     prices of securities and commodities. Trading derivative positions are
     valued daily, generally by obtaining quoted market prices or through the
     use of pricing models. Values are affected by changes in interest rates,
     currency exchange rates, credit spreads, market volatility and liquidity.
     The Company monitors these exposures through the use of various analytical
     techniques.

     Derivatives held for trading are recorded at fair value in "Trading account
     assets," "Other liabilities" or "Receivables from/Payables to broker-dealer
     clients" in the Consolidated Statements of Financial Position, and realized
     and unrealized changes in fair value are included in "Commissions and other
     income" of the Consolidated Statements of Operations in the periods in
     which the changes occur. Cash flows from trading derivatives are reported
     in the operating activities section of the Consolidated Statements of Cash
     Flows.

     DERIVATIVES HELD FOR PURPOSES OTHER THAN TRADING are primarily used to
     hedge or reduce exposure to interest rate and foreign currency risks
     associated with assets held or expected to be purchased or sold, and
     liabilities incurred or expected to be incurred. Additionally, other than
     trading derivatives are used to change the characteristics of the Company's
     asset/liability mix consistent with the Company's risk management
     activities.


                                       12
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     See Note 14 for a discussion of the accounting treatment of derivatives
     that qualify as hedges. If the Company's use of other than trading
     derivatives does not meet the criteria to apply hedge accounting, the
     derivatives are recorded at fair value in "Other long-term investments" or
     "Other liabilities" in the Consolidated Statements of Financial Position,
     and changes in their fair value are recognized in earnings in "Realized
     investment gains, net" without considering changes in the hedged assets or
     liabilities. Cash flows from other than trading derivative assets and
     liabilities are reported in the investing activities section in the
     Consolidated Statements of Cash Flows.

     INCOME TAXES

     The Company and its domestic subsidiaries file a consolidated federal
     income tax return. The Internal Revenue Code (the "Code") limits the amount
     of non-life insurance losses that may offset life insurance company taxable
     income. The Code also imposes an "equity tax" on mutual life insurance
     companies which, in effect, imputes an additional tax to the Company based
     on a formula that calculates the difference between stock and mutual life
     insurance companies' earnings. Income taxes include an estimate for changes
     in the total equity tax to be paid for current and prior years.
     Subsidiaries operating outside the United States are taxed under applicable
     foreign statutes.

     Deferred income taxes are generally recognized, based on enacted rates,
     when assets and liabilities have different values for financial statement
     and tax reporting purposes. A valuation allowance is recorded to reduce a
     deferred tax asset to that portion that is expected to be realized.

     NEW ACCOUNTING PRONOUNCEMENTS

     In June 1996, the Financial Accounting Standards Board ("FASB") issued the
     Statement of Financial Accounting Standards ("SFAS") No. 125, "Accounting
     for Transfers and Servicing of Financial Assets and Extinguishments of
     Liabilities" ("SFAS 125"). The statement provides accounting and reporting
     standards for transfers and servicing of financial assets and
     extinguishments of liabilities and provides consistent standards for
     distinguishing transfers of financial assets that are sales from transfers
     that are secured borrowings. SFAS 125 became effective January 1, 1997 and
     was applied prospectively. Subsequent to June 1996, FASB issued SFAS No.
     127, "Deferral of the Effective Date of Certain Provisions of SFAS 125"
     ("SFAS 127"). SFAS 127 delayed the implementation of SFAS 125 for one year
     for certain provisions, including repurchase agreements, dollar rolls,
     securities lending and similar transactions. The Company adopted the
     delayed provisions of SFAS 125 in 1998. The adoption of SFAS 125 did not
     have a material impact on the Company's results of operations or financial
     position.

     During 1998, the Company adopted SFAS No. 130, "Reporting Comprehensive
     Income," which was issued by the FASB in June 1997. This statement defines
     comprehensive income and establishes standards for reporting and displaying
     comprehensive income and its components in financial statements. The
     statement requires that the Company classify items of other comprehensive
     income by their nature and display the accumulated balance of other
     comprehensive income separately from retained earnings in the equity
     section of the Statements of Financial Position. Application of this
     statement did not change recognition or measurement of net income and,
     therefore, did not affect the Company's financial position or results of
     operations.

     During 1998, the Company adopted SFAS No. 132, "Employers' Disclosures
     about Pensions and Other Postretirement Benefits," which was issued by the
     FASB in February 1998. This statement standardizes the disclosure
     requirements for pensions and other postretirement benefits, requires
     additional information on changes in the benefit obligations and fair
     values of plan assets and eliminates certain disclosures. This statement is
     limited to changes in reporting and presentation and does not change
     recognition or measurement of pension or other postretirement benefit
     plans. Therefore, its adoption did not affect the Company's financial
     position or results of operations.


                                       13
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     On January 1, 1998, the Company adopted the American Institute of Certified
     Public Accountants ("AICPA") Statement of Position 97-3, "Accounting by
     Insurance and Other Enterprises for Insurance-Related Assessments" ("SOP
     97-3"). This statement provides guidance for determining when an insurance
     company or other enterprise should recognize a liability for guaranty-fund
     assessments as well as guidance for measuring the liability. The adoption
     of SOP 97-3 did not have a material effect on the Company's financial
     condition or results of operations. In June 1998, the FASB issued SFAS No.
     133, "Accounting for Derivative Instruments and Hedging Activities" which
     requires that companies recognize all derivatives as either assets or
     liabilities in the balance sheet and measure those instruments at fair
     value. SFAS No. 133 provides, if certain conditions are met, that a
     derivative may be specifically designated as (1) a hedge of the exposure to
     changes in the fair value of a recognized asset or liability or an
     unrecognized firm commitment (fair value hedge), (2) a hedge of the
     exposure to variable cash flows of a forecasted transaction (cash flow
     hedge), or (3) a hedge of the foreign currency exposure of a net investment
     in a foreign operation, an unrecognized firm commitment, an
     available-for-sale security or a foreign-currency-denominated forecasted
     transaction (foreign currency hedge).

     SFAS No. 133 does not apply to most traditional insurance contracts.
     However, certain hybrid contracts that contain features which can affect
     settlement amounts similarly to derivatives may require separate accounting
     for the "host contract" and the underlying "embedded derivative"
     provisions. The latter provisions would be accounted for as derivatives as
     specified by the statement.

     Under SFAS No. 133, the accounting for changes in fair value of a
     derivative depends on its intended use and designation. For a fair value
     hedge, the gain or loss is recognized in earnings in the period of change
     together with the offsetting loss or gain on the hedged item. For a cash
     flow hedge, the effective portion of the derivative's gain or loss is
     initially reported as a component of other comprehensive income and
     subsequently reclassified into earnings when the forecasted transaction
     affects earnings. For a foreign currency hedge, the gain or loss is
     reported in other comprehensive income as part of the foreign currency
     translation adjustment. For all other derivatives not designated as hedging
     instruments, the gain or loss is recognized in earnings in the period of
     change. The Company is required to adopt this Statement no later than
     January 1, 2000 and is currently assessing the effect of the new standard.

     In October 1998, the AICPA issued Statement of Position 98-7, "Deposit
     Accounting: Accounting for Insurance and Reinsurance Contracts That Do Not
     Transfer Insurance Risk," ("SOP 98-7"). This statement provides guidance on
     how to account for insurance and reinsurance contracts that do not transfer
     insurance risk. SOP 98-7 is effective for fiscal years beginning after June
     15, 1999. The adoption of this statement is not expected to have a material
     effect on the Company's financial position or results of operations.

     RECLASSIFICATIONS

     Certain amounts in prior years have been reclassified to conform to current
     year presentation.


                                       14
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

3.   DISCONTINUED OPERATIONS

     In December 1998, the Company entered into a definitive agreement to sell
     its HealthCare business to Aetna Inc. ("Aetna"). Included in this
     transaction are the Company's managed medical care, point of service,
     preferred provider organization and indemnity health lines, dental
     business, as well as the Company's Administrative Services Only ("ASO")
     businesses. The transaction was approved by the boards of directors of both
     companies and is expected to be completed in the second quarter of 1999,
     subject to review by federal antitrust authorities and approval by state
     regulators, and other customary closing conditions. Proceeds from the sale
     will consist of $500 million of cash and $500 million of Aetna three year
     senior notes.

     Loss from operations of discontinued businesses for 1998 includes results
     through December 31, 1998 (the measurement date). The Statements of
     Operations for 1997 and 1996 have been restated to conform with the 1998
     presentation. Amounts within the footnotes have been adjusted, where noted,
     to eliminate the impact of discontinued operations and to be consistent
     with the presentation in the Consolidated Statements of Operations. The
     following table presents the results of operations and the loss on the
     disposal of the Company's HealthCare business, determined as of the
     measurement date, which are included in "Discontinued Operations" in the
     Consolidated Statements of Operations. Amounts for 1997 and 1996 include
     revenues and expenses relating to a contract with the American Association
     of Retired Persons for healthcare and similar coverages which was
     terminated effective December 31, 1997.
<TABLE>
<CAPTION>
                                                            1998        1997        1996
                                                          ---------   ---------   ---------
                                                                   (In Millions)
<S>                                                       <C>         <C>         <C>      
     Revenues                                             $  7,461    $ 10,305    $  9,187 
     Policyholder benefits                                  (6,064)     (8,484)     (7,711)
     General and administrative expenses                    (1,822)     (2,364)     (1,921)
                                                          ---------   ---------   ---------
     Loss before income taxes                                 (425)       (543)       (445)
     Income tax benefit                                        127         190         163
                                                          ---------   ---------   ---------
     Loss from operations                                     (298)       (353)       (282)
     Loss on disposal, net of tax benefit of $131             (223)          -           -
                                                          ---------   ---------   ---------
     Loss from discontinued operations, net of taxes      $   (521)   $   (353)   $   (282)
                                                          =========   =========   =========
</TABLE>

     The loss on disposal includes anticipated operating losses to be incurred
     by the HealthCare business subsequent to the measurement date through the
     expected date of the sale, as well as estimates of other costs the Company
     will incur in connection with the disposition of the HealthCare business.
     Actual amounts may differ from these estimates. These include costs
     attributable to facilities closure and systems terminations, severance,
     payments to Aetna related to the ASO business, and estimated payments in
     connection with an agreement covering the fully insured medical and dental
     business. The latter agreement provides for payments either to or from
     Aetna in the event that medical loss ratios (i.e., incurred medical expense
     divided by earned premiums) for covered businesses are either less
     favorable or more favorable than levels specified in the agreement for the
     years 1999 and 2000. The loss on disposition was reduced by the estimated
     impact of expected modifications of certain pension and other
     postretirement benefit plans in which employees of the HealthCare business
     participate. This amount includes curtailment gains and the cost of
     termination benefits. (See Note 9.)


                                       15
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

3.   DISCONTINUED OPERATIONS (CONTINUED)

     The following table presents the assets and liabilities pertaining to the
     Company's HealthCare business at December 31, 1998 which are included in
     the Company's Consolidated Statements of Financial Position.

                                                    (In Millions)

     Cash and investments                              $ 1,652
     Other assets                                        1,030
                                                       -------
     Total assets                                        2,682
     
     Future policy benefits                              1,241
     Other liabilities                                   1,105
                                                       -------
     Total liabilities                                   2,346
                                                       -------
     
     Net assets                                        $   336
                                                       =======


4.   INVESTMENTS

     FIXED MATURITIES AND EQUITY SECURITIES

     The following tables provide additional information relating to fixed
     maturities and equity securities (excluding trading account assets) as of
     December 31:
<TABLE>
<CAPTION>
                                                                                            1998
                                                             -------------------------------------------------------------
                                                                                  GROSS           GROSS
                                                              AMORTIZED        UNREALIZED      UNREALIZED       ESTIMATED
                                                                 COST             GAINS          LOSSES         FAIR VALUE
                                                             ----------        ----------      ----------       ----------
                                                                                       (In Millions)
<S>                                                          <C>               <C>              <C>             <C>     
     FIXED MATURITIES AVAILABLE FOR SALE                                               
     U.S. Treasury securities and obligations of
       U.S. government corporations and agencies             $  5,761          $    580         $     9         $  6,332
     
     Obligations of U.S. states and
       their political subdivisions                             2,672               204               1            2,875
     
     Foreign government bonds                                   3,156               253              52            3,357
     
     Corporate securities                                      57,373             2,545             553           59,365
                                                               
     Mortgage-backed securities                                 7,935               208              14            8,129
     
     Other fixed maturities                                       100                 -               -              100
                                                             -----------------------------------------------------------
     Total fixed maturities available for sale               $ 76,997          $  3,790         $   629         $ 80,158
                                                             ===========================================================
     EQUITY SECURITIES AVAILABLE FOR SALE                    $  2,583          $    472         $   296         $  2,759
                                                             ===========================================================
</TABLE>


                                       16
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                                          1998
                                                             ------------------------------------------------------------
                                                                               GROSS            GROSS
                                                              AMORTIZED     UNREALIZED        UNREALIZED        ESTIMATED
                                                                 COST          GAINS            LOSSES         FAIR VALUE
                                                             ----------     ----------        ----------       ----------
<S>                                                          <C>              <C>                <C>             <C>     
     FIXED MATURITIES HELD TO MATURITY                                              (In Millions)
     U.S. Treasury securities and obligations of
       U.S. government corporations and agencies               $    5          $     -           $     -           $    5
     
     Obligations of U.S. states and
        their political subdivisions                               62                2                 1               63
     
     Foreign government bonds                                      31                4                 -               35
     
     Corporate securities                                      16,699            1,096                49           17,746
     
     Mortgage-backed securities                                     1                -                 -                1
     
     Other fixed maturities                                        50                6                 -               56
                                                             ------------------------------------------------------------
     Total fixed maturities held to maturity                 $ 16,848         $  1,108           $    50         $ 17,906
                                                             ============================================================


<CAPTION>
                                                                                        1997
                                                           -------------------------------------------------------------
                                                                                GROSS            GROSS
                                                            AMORTIZED        UNREALIZED       UNREALIZED       ESTIMATED
                                                               COST             GAINS           LOSSES         FAIR VALUE
                                                            ---------        ----------       -----------      ----------
<S>                                                          <C>               <C>              <C>             <C>     
     FIXED MATURITIES AVAILABLE FOR SALE                                           (In Millions)
     U.S. Treasury securities and obligations of
       U.S. government corporations and agencies             $  9,071          $    671          $    -         $  9,742
     
     Obligations of U.S. states and
       their political subdivisions                             1,529               152               -            1,681
     
     Foreign government bonds                                   3,177               218              17            3,378
     
     Corporate securities                                      50,043             2,611             144           52,510
     
     Mortgage-backed securities                                 7,576               288               5            7,859
     
     Other fixed maturities                                       100                 -               -              100
                                                             -----------------------------------------------------------
     Total fixed maturities available for sale               $ 71,496         $   3,940         $   166        $  75,270
                                                             ===========================================================
     EQUITY SECURITIES AVAILABLE FOR SALE                    $  2,376          $    680         $   246         $  2,810
                                                             ===========================================================
</TABLE>

                                       17
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                                         1997
                                                           ---------------------------------------------------------------
                                                                                GROSS            GROSS
                                                            AMORTIZED        UNREALIZED        UNREALIZED        ESTIMATED
                                                               COST             GAINS            LOSSES         FAIR VALUE
                                                           -----------       ----------        -----------      ----------
                                                                                     (In Millions)
     <S>                                                     <C>              <C>                <C>             <C>     
     FIXED MATURITIES HELD TO MATURITY
     U.S. Treasury securities and obligations of
       U.S. government corporations and agencies              $    88          $     -           $     -          $    88
     
     Obligations of U.S. states and
        their political subdivisions                              152                4                 1              155
     
     Foreign government bonds                                      33                5                 -               38
     
     Corporate securities                                      18,282            1,212                34           19,460
     
     Mortgage-backed securities                                     1                -                 -                1
     
     Other fixed maturities                                       144                8                 -              152
                                                             ------------------------------------------------------------
     Total fixed maturities held to maturity                 $ 18,700         $  1,229           $    35         $ 19,894
                                                             ============================================================
</TABLE>


                                       18
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)

     The amortized cost and estimated fair value of fixed maturities by
     contractual maturities at December 31, 1998, is shown below:
<TABLE>
<CAPTION>
                                                        AVAILABLE FOR SALE                HELD TO MATURITY     
                                                    ----------------------------        -----------------------
                                                                    ESTIMATED                        ESTIMATED
                                                    AMORTIZED          FAIR             AMORTIZED       FAIR
                                                      COST            VALUE               COST         VALUE
                                                    ------------  --------------        -----------  ----------
                                                              (In Millions)                 (In Millions)
<S>                                                 <C>             <C>                 <C>          <C>     
     Due in one year or less                        $   2,638       $    2,644          $    730     $    736
     Due after one year through five years             17,551           17,874             4,326        4,465
     Due after five years through ten years            19,523           19,976             6,783        7,162
     Due after ten years                               29,350           31,535             5,008        5,542
     Mortgage-backed securities                         7,935            8,129                 1            1
                                                    ---------       ----------          --------     --------
            Total                                   $  76,997       $   80,158          $ 16,848     $ 17,906
                                                    =========       ==========          ========     ========
</TABLE>

     Actual maturities may differ from contractual maturities because issuers
     may have the right to call or prepay obligations.

     Proceeds from the repayment of held to maturity fixed maturities during
     1998, 1997 and 1996 were $4,466 million, $4,042 million and $4,268 million,
     respectively. Gross gains of $135 million, $62 million and $78 million, and
     gross losses of $2 million, $1 million and $7 million, were realized on
     prepayment of held to maturity fixed maturities during 1998, 1997 and 1996,
     respectively.

     Proceeds from the sale of available for sale fixed maturities during 1998,
     1997 and 1996 were $119,096 million, $120,604 million and $121,910 million,
     respectively. Proceeds from the maturity of available for sale fixed
     maturities during 1998, 1997 and 1996 were $ 4,055 million, $2,946 million
     and $1,458 million, respectively. Gross gains of $1,765 million, $1,310
     million and $1,562 million and gross losses of $443 million, $639 million
     and $1,026 million were realized on sales and prepayments of available for
     sale fixed maturities during 1998, 1997 and 1996, respectively.

     Writedowns for impairments of fixed maturities which were deemed to be
     other than temporary were $96 million, $13 million and $54 million for the
     years 1998, 1997 and 1996, respectively.

     During the years ended December 31, 1998 and December 31, 1997, certain
     securities classified as held to maturity were transferred to the available
     for sale portfolio. These actions were taken as a result of a significant
     deterioration in credit worthiness. The aggregate amortized cost of the
     securities transferred was $73 million and $27 million, respectively with
     gross unrealized investment losses of $.4 million and gross unrealized
     investment gains of $.6 million included during the years ended December
     31, 1998 and 1997, respectively, in "Accumulated other comprehensive
     income" at the time of the transfer.


                                       19
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)

     MORTGAGE LOANS ON REAL ESTATE

     The Company's mortgage loans were collateralized by the following property
     types at December 31:


                               AMOUNT     PERCENTAGE      AMOUNT      PERCENTAGE
                            (IN MILLIONS)  OF TOTAL    (IN MILLIONS)   OF TOTAL
                            ------------- ----------   -------------  ----------
                                        1998                       1997
                            ------------------------   -------------------------
     Office buildings         $  4,267       25.2%       $  4,692       28.5%
     Retail stores               3,021       17.9%          3,078       18.7%
     Residential properties        716        4.2%            891        5.4%
     Apartment complexes         4,362       25.8%          3,551       21.6%
     Industrial buildings        1,989       11.8%          1,958       11.9%
     Agricultural properties     1,936       11.4%          1,666       10.1%
     Other                         631        3.7%            618        3.8%
                              --------      -----        --------      ----- 
       Subtotal                 16,922      100.0%         16,454      100.0%
                                            =====                      =====
     Allowance for losses         (427)                      (450)
                              --------                   --------
     Net carrying value       $ 16,495                   $ 16,004
                              ========                   ========

     The mortgage loans are geographically dispersed throughout the United
     States and  Canada with the largest concentrations in California (23.8%)
     and New York (9.5%) at December 31, 1998. Included in the above balances
     are mortgage loans receivable from affiliated joint ventures of $87 million
     and $225 million at December 31, 1998 and 1997, respectively.

     Activity in the allowance for losses for all mortgage loans, for the years
     ended December 31, is summarized as follows:


                                                 1998       1997       1996
                                                 -----      -----      -----
                                                        (In Millions)

     Allowance for losses, beginning of year     $ 450      $ 515      $ 862
     Additions charged to operations               -          -          -
     Release of allowance for losses               -          (41)      (247)
     Charge-offs, net of recoveries                (23)       (24)      (100)
                                                 -----      -----      -----
     Allowance for losses, end of year           $ 427      $ 450      $ 515
                                                 =====      =====      =====


     The $41 million and $247 million reductions of the mortgage loan allowance
     for losses in 1997 and 1996, respectively, are primarily attributable to
     the improved economic climate, changes in the nature and mix of borrowers
     and underlying collateral and a significant decrease in impaired loans.


                                       20
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)

     Impaired mortgage loans identified in management's specific review of
     probable loan losses and related allowance for losses at December 31, are
     as follows:

                                                             1998        1997
                                                            -------     -------
                                                              (In Millions)

     Impaired mortgage loans with allowance for losses      $   149     $   330
     Impaired mortgage loans with no allowance for losses       924       1,303
     Allowance for losses                                       (45)        (97)
                                                            -------     -------
     Net carrying value of impaired mortgage loans          $ 1,028     $ 1,536
                                                            =======     =======

     Impaired mortgage loans with no provision for losses are loans where the
     fair value of the collateral or the net present value of the expected
     future cash flows related to the loan equals or exceeds the recorded
     investment. The average recorded investment in impaired loans before
     allowance for losses was $1,329 million, $2,102 million and $2,842 million
     during 1998, 1997 and 1996, respectively. Net investment income recognized
     on these loans totaled $94 million, $140 million and $265 million for the
     years ended December 31, 1998, 1997 and 1996, respectively.

     INVESTMENT REAL ESTATE

     The Company's "Investment real estate" of $801 million and $1,519 million
     at December 31, 1998 and 1997, respectively, is held through direct
     ownership. Of the Company's real estate, $675 million and $1,490 million
     consists of commercial and agricultural assets held for disposal at
     December 31, 1998 and 1997, respectively. Impairment losses aggregated $8
     million, $40 million and $38 million for the years ended December 31, 1998,
     1997 and 1996, respectively, and are included in "Realized investment
     gains, net."

     RESTRICTED ASSETS AND SPECIAL DEPOSITS

     Assets of $3,135 million and $2,783 million at December 31, 1998 and 1997,
     respectively, were on deposit with governmental authorities or trustees as
     required by certain insurance laws. Additionally, assets valued at $3,727
     million and $2,352 million at December 31, 1998 and 1997, respectively,
     were held in voluntary trusts. Of this amount, $3,131 million and $1,801
     million at December 31, 1998 and 1997, respectively, related to the
     multi-state policyholder settlement as described in Note 16. The remainder
     relates to trusts established to fund guaranteed dividends to certain
     policyholders. The terms of these trusts provide that the assets are to be
     used for payment of the designated settlement and dividend benefits, as the
     case may be. Assets valued at $403 million and $632 million at December 31,
     1998 and 1997, respectively, were maintained as compensating balances,
     which do not legally restrict the use of the funds, or pledged as
     collateral for bank loans and other financing agreements. Restricted cash
     and securities of $2,366 million and $1,835 million at December 31, 1998
     and 1997, respectively, were included in the consolidated financial
     statements in "Other assets." The restricted cash represents funds
     deposited by clients and funds accruing to clients as a result of trades or
     contracts.

     OTHER LONG-TERM INVESTMENTS

     The Company's "Other long-term investments" of $2,658 million and $2,489
     million as of December 31, 1998 and 1997, respectively, are comprised of
     $1,007 million and $1,498 million in real estate related interests and
     $1,651 million and $991 million of non-real estate related interests. The
     Company's share of net income from such entities was $285 million, $411
     million and $245 million for 1998, 1997 and 1996, respectively, and is
     reported in "Net investment income."


                                       21
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)


     INVESTMENT INCOME AND INVESTMENT GAINS AND LOSSES

     NET INVESTMENT INCOME arose from the following sources for the years ended
     December 31:

<TABLE>
<CAPTION>
                                                           1998          1997          1996
                                                         --------      --------      --------
                                                                     (In Millions)
<S>                                                      <C>           <C>           <C>     
     Fixed maturities - available for sale               $  5,366      $  5,074      $  4,871
     Fixed maturities - held to maturity                    1,406         1,622         1,793
     Trading account assets                                   677           504           444
     Equity securities  - available for sale                   54            52            81
     Mortgage loans on real estate                          1,525         1,555         1,690
     Investment real estate                                   230           565           685
     Policy loans                                             410           396           384
     Securities purchased under agreements to resell           18            15            11
     Receivables from broker-dealer clients                   836           706           579
     Short-term investments                                   725           697           702
     Other investment income                                  415           520           559
                                                         --------      --------      --------
     Gross investment income                               11,662        11,706        11,799
     Less investment expenses                              (2,035)       (2,038)       (2,130)
                                                         --------      --------      --------
     Subtotal                                               9,627         9,668         9,669
     Less amount relating to discontinued operations         (107)         (212)         (208)
                                                         --------      --------      --------
     Net investment income                               $  9,520      $  9,456      $  9,461
                                                         ========      ========      ========
</TABLE>

     REALIZED INVESTMENT GAINS, NET, for the years ended December 31, were from
     the following sources:

<TABLE>
<CAPTION>
                                                           1998          1997          1996
                                                         --------      --------      --------
                                                                     (In Millions)
<S>                                                      <C>           <C>           <C>     
     Fixed maturities                                    $  1,381      $    684      $    513
     Mortgage loans on real estate                             22            68           248
     Investment real estate                                   642           700            76
     Equity securities - available for sale                   427           363           267
     Other                                                    188           394            34
                                                         --------      --------      --------
     Subtotal                                               2,660         2,209         1,138
     Less amounts related to discontinued operations          (30)          (41)          (10)
                                                         --------      --------      --------
     Realized investment gains, net                      $  2,630      $  2,168      $  1,128
                                                         ========      ========      ========
</TABLE>

     Based on the carrying value, assets categorized as "non-income producing"
     for the year ended December 31, 1998 included in fixed maturities available
     for sale, mortgage loans on real estate and other long term investments
     totaled $1 million, $23 million and $13 million, respectively.


                                       22
<PAGE>



THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)


     NET UNREALIZED INVESTMENT GAINS

     Net unrealized investment gains on securities available for sale are
     included in the Consolidated Statements of Financial Position as a
     component of "Accumulated other comprehensive income." Changes in these
     amounts include reclassification adjustments to avoid double-counting in
     "Comprehensive income," items that are included as part of "Net income" for
     a period that also had been part of "Other comprehensive income" in earlier
     periods. The amounts for the years ended December 31, are as follows:

<TABLE>
<CAPTION>
                                                                               1998         1997         1996
                                                                              -------      -------      -------
                                                                                        (In Millions)
<S>                                                                           <C>          <C>          <C>    
     Net unrealized investment gains, beginning of year                       $ 1,752      $ 1,136      $ 2,397
     Changes in net unrealized investment gains attributable to:
       Investments:
         Net unrealized investment gains (losses) on investments arising
           during the period                                                      522        1,706       (1,281)
         Reclassification adjustment for gains included in net income          (1,087)        (631)        (471)
                                                                              -------      -------      -------
         Change in net unrealized investment gains, net of adjustments           (565)       1,075       (1,752)
     Impact of net unrealized investment gains on:
         Future policy benefits                                                    23         (360)         318
         Deferred policy acquisition costs                                         62          (99)         173
                                                                              -------      -------      -------
     Change in net unrealized investment gains                                   (480)         616       (1,261)
                                                                              -------      -------      -------
     Net unrealized investment gains, end of year                             $ 1,272      $ 1,752      $ 1,136
                                                                              =======      =======      =======
</TABLE>

     Unrealized gains (losses) on investments arising during the periods
     reported in the above table are net of income tax expense (benefit) of $282
     million, $961 million and $(647) million for the years ended December 31,
     1998, 1997 and 1996, respectively.

     Reclassification adjustments reported in the above table for the years
     ended December 31, 1998, 1997 and 1996 are net of income tax expense of
     $588 million, $355 million and $238 million, respectively.

     The future policy benefits reported in the above table are net of income
     tax expense (benefit) of $15 million, $(203) million and $161 million for
     the years ended December 31, 1998, 1997 and 1996, respectively.

     Deferred policy acquisition costs in the above tables for the years ended
     December 31, 1998, 1997 and 1996 are net of income tax expense (benefit) of
     $36 million, $(55) million and $88 million, respectively.


                                       23
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

5.   DEFERRED POLICY ACQUISITION COSTS

     The balances of and changes in deferred policy acquisition costs as of and
     for the years ended December 31, are as follows:

<TABLE>
<CAPTION>
                                                                  1998         1997         1996
                                                                 -------      -------      -------
                                                                           (In Millions)
<S>                                                              <C>          <C>          <C>    
     Balance, beginning of year                                  $ 6,083      $ 6,095      $ 5,892
     Capitalization of commissions, sales and issue expenses       1,313        1,409        1,260
     Amortization                                                 (1,139)      (1,176)      (1,261)
     Change in unrealized investment gains                            77         (154)         261
     Foreign currency translation                                    128          (91)         (57)
                                                                 -------      -------      -------
     Balance, end of year                                        $ 6,462      $ 6,083      $ 6,095
                                                                 =======      =======      =======
</TABLE>

6.   POLICYHOLDERS' LIABILITIES

     FUTURE POLICY BENEFITS at December 31, are as follows:

                                      1998       1997
                                    -------     -------
                                       (In Millions)

     Life insurance                 $48,927     $46,765
     Annuities                       15,360      15,469
     Other contract liabilities       4,842       5,133
                                    -------     -------
     Future policy benefits         $69,129     $67,367
                                    =======     =======

     Life insurance liabilities include reserves for death and endowment policy
     benefits, terminal dividends, premium deficiency reserves, and certain
     health benefits. Annuity liabilities include reserves for immediate
     annuities and non-participating group annuities. Other contract liabilities
     primarily consist of unearned premium and benefit reserves for group health
     products.


                                       24
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

6.   POLICYHOLDERS' LIABILITIES (CONTINUED)

     The following table highlights the key assumptions generally utilized in
     calculating these reserves:

<TABLE>
<CAPTION>

         PRODUCT                       MORTALITY                   INTEREST RATE               ESTIMATION METHOD
- ---------------------------     -------------------------     -------------------------     ------------------------
<S>                             <C>                               <C>                       <C>
Life insurance                  Generally rates                      2.5% to 7.5%           Net level premium
                                guaranteed in calculating                                   based on non-forfeiture
                                cash surrender values                                       interest rate

Individual immediate            1983 Individual                    3.5% to 11.25%           Present value of
annuities                       Annuity Mortality                                           expected future payments
                                Table with certain                                          based on historical
                                modifications                                               experience

Group annuities in              1950 Group                        3.75% to 17.35%           Present value of
payout status                   Annuity Mortality                                           expected future
                                Table with certain                                          payments
                                modifications                                               based on historical
                                                                                            experience

Other contract liabilities                     -                     5.3% to 7.0%           Present value of
                                                                                            expected future
                                                                                            payments
                                                                                            based on historical
                                                                                            experience
</TABLE>

     For the above categories, premium deficiency reserves are established, if
     necessary, when the liability for future policy benefits plus the present
     value of expected future gross premiums are insufficient to provide for
     expected future policy benefits and expenses and to recover any unamortized
     acquisition costs. A premium deficiency reserve has been recorded for the
     group single premium annuity business, which consists of limited-payment,
     long duration, traditional and non-participating annuities. A liability of
     $1,780 million and $1,645 million is included in "Future policy benefits"
     with respect to this deficiency for the years ended December 31, 1998 and
     1997, respectively.

       POLICYHOLDERS' ACCOUNT BALANCES at December 31, are as follows:

<TABLE>
<CAPTION>

                                                                 1998                1997
                                                               --------            --------
                                                                       (In Millions)
<S>                                                             <C>                <C>
   Individual annuities                                         $ 4,997            $  5,695
   Group annuities and guaranteed investment contracts           16,770              19,053
   Interest-sensitive life contracts                              3,566               3,258
   Dividend accumulations and other                               5,641               5,240
                                                                -------            --------
   Policyholders' account balances                              $30,974            $ 33,246
                                                                =======            ========

</TABLE>

 Policyholders' account balances for interest-sensitive life and
 investment-type contracts represent an accumulation of gross premium
 payments plus credited interest less withdrawals, expenses and mortality
 charges.

                                       25
<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

6.   POLICYHOLDERS' LIABILITIES (Continued)

     Certain contract provisions that determine the policyholder account
     balances are as follows:

     <TABLE>
     <CAPTION>
                                                                                 WITHDRAWAL/
                PRODUCT                       INTEREST RATE                   SURRENDER CHARGES
     ---------------------------------        -------------          -----------------------------------
     
     <S>                                      <C>                    <C>                      
     Individual annuities                      3.0% to 6.6%           0% to 8% for up to 8 years
     
     Group annuities                          5.0% to 13.4%           Contractually limited or subject
                                                                      to market value adjustment
     
     Guaranteed investment contracts          3.9% to 15.4%           Subject to market value withdrawal
     payout status                                                    provisions for any funds withdrawn
                                                                      other than for benefit responsive
                                                                      and contractual payments
     
     Interest-sensitive life contracts        4.0% to 6.5%            Various up to 10 years
     
     Dividend accumulations and other         3.0% to 4.5%                            --
     
     </TABLE>


                                       26

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

6.   POLICYHOLDERS' LIABILITIES (Continued)

     Unpaid Claims and Claim Adjustment Expenses. The following table provides
     a reconciliation of the activity in the liability for unpaid claims and
     claim adjustment expenses for property and casualty and accident and
     health insurance at December 31:

     <TABLE>
     <CAPTION>
                                                         1998                         1997                       1996
                                               --------------------------   --------------------------   ----------------------- 
                                                ACCIDENT       PROPERTY      ACCIDENT       PROPERTY      ACCIDENT     PROPERTY
                                               AND HEALTH    AND CASUALTY   AND HEALTH    AND CASUALTY   AND HEALTH AND CASUALTY
                                               ----------    ------------   ----------    ------------   ---------- ------------- 
                                                                                 (In Millions)
     <S>                                       <C>            <C>             <C>           <C>         <C>              <C>
     
     Balance at January 1                      $ 1,908        $ 2,956         $ 1,990       $ 3,076      $ 2,033         $ 3,053
       Less reinsurance recoverables               810            535              10           553           15             557
                                               -------        -------         -------       -------      -------         -------
     Net balance at January 1                    1,098          2,421           1,980         2,523        2,018           2,496
                                               -------        -------         -------       -------      -------         -------
                                                                                                                    
     Incurred related to:                                                                                            
                                                                                                                     
       Current year                              6,127          1,354           8,348         1,525        8,391           1,760
       Prior years                                   7           (194)            102           (91)         (66)            (25)
                                               -------        -------         -------       -------      -------         -------
                                                     
     Total incurred                              6,134          1,160           8,450         1,434        8,325           1,735
                                               -------        -------         -------       -------      -------         -------
     Paid related to:                                                                                                
                                                                                                                     
       Current year                              5,289            717           6,676           739        6,589             908
       Prior years                                 851            681           1,854           797        1,774             800
                                               -------        -------         -------       -------      -------         -------
                                                                                                                     
     Total paid                                  6,140          1,398           8,530         1,536        8,363           1,708
                                               -------        -------         -------       -------      -------         -------
                                                 
                                                                                                                     
     Net balance at December 31                  1,092          2,183           1,900         2,421        1,980           2,523
       Plus reinsurance recoverables                52            533               8           535           10             553
                                               -------        -------         -------       -------      -------         -------
     Balance at December 31                    $ 1,144        $ 2,716         $ 1,908       $ 2,956      $ 1,990         $ 3,076
                                               =======        =======         =======       =======      =======         =======
                                                                                                                  

     </TABLE>
                                                


     The Accident and Health balance at December 31 includes amounts
     attributable to the Company's discontinued HealthCare business: 1998 -
     $1,082; 1997 - $1,757 and 1996 - $1,750.

     In 1998 and 1997, the changes in provision for claims and claim adjustment
     expenses for property and casualty related to prior years are primarily
     driven by lower than anticipated losses for the Voluntary Auto line of
     business.

     The changes in provision for claims and claim adjustment expense for
     accident and health related to prior years are primarily due to such
     factors as changes in claim cost trends and an accelerated decline in the
     indemnity health business.

     The unpaid claims and claim adjustment expenses presented above consist of
     unpaid claim liabilities which include estimates for liabilities
     associated with reported claims and for incurred but not reported claims
     based, in part, on the Company's experience. Changes in the estimated cost
     to settle unpaid claims are charged or credited to the Consolidated
     Statement of Operations periodically as the estimates are revised.
     Accident and health unpaid claims liabilities for 1998, 1997 and 1996
     included above are discounted using interest rates ranging from 3.0%
     to 6.0%.

  
                                       27


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

7.    REINSURANCE

      The Company participates in reinsurance in order to provide greater
      diversification of business, provide additional capacity for future growth
      and limit the maximum net loss potential arising from large risks. Life
      reinsurance is accomplished through various plans of reinsurance,
      primarily yearly renewable term and coinsurance. Property-casualty
      reinsurance is placed on both a pro-rata and excess of loss basis.
      Reinsurance ceded arrangements do not discharge the Company or the
      insurance subsidiaries as the primary insurer. Ceded balances would
      represent a liability to the Company in the event the reinsurers were
      unable to meet their obligations to the Company under the terms of the
      reinsurance agreements. The Company periodically reviews the financial
      condition of its reinsurers and amounts recoverable therefrom, recording
      an allowance when necessary for uncollectible reinsurance.

      Reinsurance amounts included in the Consolidated Statements of Operations,
      excluding HealthCare, for the years ended December 31, were as follows:

                                          1998       1997       1996
                                        -------     ------    -------
                                                  (In Millions)     
Direct Premiums                         $9,615      $9,679    $10,690
  Reinsurance Assumed                       65          42         13
  Reinsurance Ceded                       (656)       (716)      (704)
                                        ------      ------    -------
Premiums                                $9,024      $9,005    $ 9,999
                                        ======      ======    =======
Policyholders' benefits ceded           $  519      $  530    $   571
                                        ======      ======    =======

      Reinsurance recoverables, included in "Other assets" in the Company's
      Consolidated Statements of Financial Position, at December 31, were as
      follows:

                                                      1998      1997
                                                     ------    ------
                                                       (In Millions)
Life insurance                                       $  620     $  685
Property-casualty                                       564        554
Other reinsurance                                        92         65
                                                     ------     ------
                                                     $1,276     $1,304
                                                     ======     ======

                                       28

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------

8.    SHORT-TERM AND LONG-TERM DEBT

       Debt consists of the following at December 31:

SHORT-TERM DEBT                                                       
                                                 1998             1997
                                               -------           ------
                                                      (In Millions)  
Commercial paper                               $ 7,057           $4,268
Notes payable                                    2,164            2,151
Current portion of long-term debt                  861              355
                                               -------           ------
     Total short-term debt                     $10,082           $6,774
                                               =======           ======

The weighted average interest rate on outstanding short-term debt was
approximately 5.4% and 6.0% at December 31, 1998 and 1997, respectively.

The Company issues commercial paper primarily to manage operating cash flows and
existing commitments, meet working capital needs and take advantage of current
investment opportunities. Commercial paper borrowings are supported by various
lines of credit.

LONG-TERM DEBT

<TABLE>
<CAPTION>

DESCRIPTION                                          MATURITY DATES         RATE           1998        1997   
- -----------                                          --------------         ----           -----       ----
                                                                                             (In Millions) 
                                                                                                                   
<S>                                                  <C>                <C>               <C>         <C>

Floating rate notes ("FRN")                          1999 - 2005        4.04-14.00%(a)    $   729     $   324 
Long term notes                                      1999 - 2023         5.5% - 12%         1,318         910     
Zero coupon notes                                        1999              8.6% (b)           364         334     
Canadian dollar notes                                     -             7.0% - 9.125%           -         117     
Japanese yen notes                                   1999 - 2000          0.5% - 4.6%         160         178     
Swiss francs notes                                        -                3.875%               -         120     
Canadian dollar FRN                                      2003             5.25%-5.89%          96          96  
Surplus notes                                        2003 - 2025         6.875% - 8.3%        987         986     
Senior notes                                         1999 - 2006           6.375%             393          -     
Commercial paper backed by long-term
   credit agreements                                                                        1,500       1,500     
Other notes payable                                  1999 - 2017          4% - 7.5%            48          63     
                                                                                          -------     -------
Subtotal                                                                                    5,595       4,628     
    Less:  current portion of long-term debt                                                 (861)       (355)
                                                                                          -------     -------
Total long-term debt                                                                      $ 4,734     $ 4,273
                                                                                          =======     =======

</TABLE>

(a)  The Company issued an S&P 500 index linked note of $29 million in September
     of 1997. The interest rate on the note is based on the appreciation of the
     S&P 500 index, with a contractual cap of 14%. At December 31, 1998, this
     rate was 14%. Excluding this note, floating rate note interest rates were
     between 4.04% - 5.50%.

(b) The rate shown for zero coupon notes represents a level yield to maturity.


                                       29

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

8.    SHORT-TERM AND LONG-TERM DEBT (CONTINUED)

      Payment of interest and principal on the surplus notes issued after 1993,
      of which $686 million were outstanding at December 31, 1998, may be made
      only with the prior approval of the Commissioner of Insurance of the State
      of New Jersey.

      In order to modify exposure to interest rate and currency exchange rate
      movements, the Company utilizes derivative instruments, primarily interest
      rate swaps, in conjunction with some of its debt issues. The effect of
      these derivative instruments is included in the calculation of the
      interest expense on the associated debt, and as a result, the effective
      interest rates on the debt may differ from the rates reflected in the
      tables above. Floating rates are determined by formulas and may be subject
      to certain minimum or maximum rates.

      Scheduled principal repayments of long-term debt as of December 31, 1998,
      are as follows: $862 million in 1999, $560 million in 2000, $327 million
      in 2001, $1,816 million in 2002, $458 million in 2003 and $1,575 million
      thereafter.

      At December 31, 1998, the Company had $9,853 million in lines of credit
      from numerous financial institutions of which $8,330 million were unused.
      These lines of credit generally have terms ranging from one to five years.

      Interest expense for short-term and long-term debt is $920 million,
      $743 million and $618 million for the years ended December 31, 1998, 1997
      and 1996, respectively.

9.    EMPLOYEE BENEFIT PLANS

      PENSION AND OTHER POSTRETIREMENT PLANS

      The Company has funded non-contributory defined benefit pension plans
      which cover substantially all of its employees. The Company also has
      several non-funded non-contributory defined benefit plans covering
      certain executives. Benefits are generally based on career average
      earnings and credited length of service. The Company's funding policy is
      to contribute annually an amount necessary to satisfy the Internal
      Revenue Service contribution guidelines.

      The Company provides certain life insurance and health care benefits
      ("Other postretirement benefits") for its retired employees, their
      beneficiaries and covered dependents. The healthcare plan is
      contributory; the life insurance plan is non-contributory. Substantially
      all of the Company's employees may become eligible to receive benefits if
      they retire after age 55 with at least 10 years of service or under
      certain circumstances after age 50 with at least 20 years of continuous
      service. These benefits are funded as considered necessary by Company
      management.

      The Company has elected to amortize its transition obligation for other
      postretirement benefits over 20 years.


                                       30
<PAGE>



THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
9.    EMPLOYEE BENEFIT PLANS (CONTINUED)

       Prepaid and accrued benefit costs are included in "Other assets" and
       "Other liabilities", respectively, in the Company's Consolidated
       Statements of Financial Position. The status of these plans as of
       September 30, adjusted for fourth quarter activity, is summarized below:


<TABLE>
<CAPTION>
                                                                                                   OTHER
                                                                 PENSION BENEFITS           POSTRETIREMENT BENEFITS
                                                              ----------------------       ------------------------
                                                                1998           1997          1998           1997
                                                              --------       -------       -------         -------
                                                                   (In Millions)                (In Millions)
<S>                                                           <C>            <C>            <C>           <C>
CHANGE IN BENEFIT OBLIGATION:                                                            
Benefit obligation at the beginning of period                 $(5,557)       $(5,148)      $(2,128)        $(2,002)
Service cost                                                     (159)          (127)          (35)            (38)
Interest cost                                                    (397)          (376)         (142)           (149)
Plan participants' contributions                                    -              -           ( 6)             (4)
Amendments                                                        (58)             -             -              31
Actuarial losses                                                 (600)          (334)          (31)            (84)
Transfer to third party                                             -             32             -               -
Contractual termination benefits                                  (30)           (63)            -               -
Benefits paid                                                     485            460           128             117
Foreign currency changes                                            7             (1)            1               1
                                                              -------        -------       -------         -------
Benefit obligation at end of period                           $(6,309)       $(5,557)      $(2,213)        $(2,128)
                                                              =======        =======       =======         =======
                                                                                         
CHANGE IN PLAN ASSETS:                                                                   
                                                                                         
Fair value of plan assets at beginning of period              $ 8,489        $ 7,306       $ 1,354         $ 1,313
Actual return on plan assets                                      445          1,693           146             120
Transfer to third party                                            (4)           (32)           -                -
Contribution from pension plan                                      -              -            31              25
Employer contributions                                             25             16            13               9
Plan participants' contributions                                    -              -             6               4
Withdrawal under IRS Section 420                                  (36)           (35)            -               -
Benefits paid                                                    (485)          (460)         (128)           (117)
Foreign currency changes                                           (7)             1             -               -
                                                              -------        -------       -------         -------
Fair value of plan assets at end of period                    $ 8,427        $ 8,489       $ 1,422         $ 1,354
                                                              =======        =======       =======          =======
                                                                                       
FUNDED STATUS:                                                           
                                                                         
Funded status at end of period                                $ 2,118          $ 2,932     $  (791)         $  (774)
Unrecognized transition (asset) liability                        (554)            (661)        660              707
Unrecognized prior service cost                                   335              327           -                -
Unrecognized actuarial net gain                                  (813)          (1,644)       (353)            (364)
Effects of 4th quarter activity                                    (9)             (63)          2               33
                                                              -------          -------     -------          -------
Net amount recognized                                         $ 1,077          $   891     $  (482)         $  (398)
                                                              =======          =======     =======          =======
                                                                       
AMOUNTS RECOGNIZED IN THE STATEMENTS OF FINANCIAL
 POSITION CONSIST OF:
  Prepaid benefit cost                                        $  1,348        $  1,150     $     -        $       -
  Accrued benefit liability                                       (287)           (270)       (482)            (398)
  Intangible asset                                                   7               5           -                -    
  Accumulated other comprehensive income                             9               6           -                -
                                                              --------        --------     --------       ---------
Net amount recognized                                         $  1,077        $    891     $  (482)       $    (398)
                                                              ========        ========     ========       =========

</TABLE>
                                       31


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
9. EMPLOYEE BENEFIT PLANS (CONTINUED)

    The projected benefit obligation, accumulated benefit obligation and fair
    value of plan assets for the pension plan with accumulated benefit
    obligations in excess of plan assets were $384 million, $284 million and
    $0, respectively, as of September 30, 1998 and $319 million, $226 million
    and $ 0, respectively, as of September 30, 1997.

    The effects of fourth quarter activity are summarized as follows:

<TABLE>
<CAPTION>

                                                                                         OTHER
                                                    PENSION BENEFITS            POSTRETIREMENT BENEFITS
                                                ----------------------          -----------------------
                                                 1998            1997             1998           1997
                                                ------         -------           ------         ------
                                                                     (In Millions)              
<S>                                             <C>            <C>                <C>           <C>
Effect of IRS Section 420 transfer              $   -          $   (36)          $    -         $    -
Contractual termination benefits                  (14)             (30)               -              - 
Contribution from pension plan                      -                -                -             31
Employer contributions                              5                3                2              2
                                                -----          -------           ------         ------
Effects of 4th quarter activity                 $  (9)         $   (63)          $    2         $   33
                                                ======         =======           ======         ======
                                                                                     
</TABLE>

Pension plan assets consist primarily of equity securities, bonds, real estate
and short-term investments, of which $5,926 million and $6,022 million are
included in Separate Account assets and liabilities at September 30, 1998 and
1997, respectively.

Other postretirement plan assets consist of group and individual variable life
insurance policies, group life and health contracts, common stocks, U.S.
government securities and short-term investments. Plan assets include $1,018
million and $1,044 million of Company insurance policies and contracts at
September 30, 1998 and 1997, respectively.

Effective December 31, 1996, The Prudential Securities Incorporated Cash Balance
Plan (the "PSI Plan") was merged into The Retirement System for United States
Employees and Special Agents of The Prudential Insurance Company of America (the
"Prudential Plan"). The name of the merged plan is The Prudential Merged
Retirement Plan ("Merged Retirement Plan"). All of the assets of the Merged
Retirement Plan are available to pay benefits to participants and their
beneficiaries who are covered by the Merged Retirement Plan. The merger of the
plans had no effect on the December 31, 1996 results of operations.

During 1996, the Prudential Plan was amended to provide cost of living
adjustments for retirees. The effect of this plan amendment increased benefit
obligations and unrecognized prior service cost by $170 million at September 30,
1996. In addition, the Prudential Plan was amended to provide contractual
termination benefits to certain plan participants who were notified between
September 15, 1996 and December 31, 1998 that their employment had been
terminated. Costs related to these amendments are reflected below in contractual
termination benefits.

                                       32


<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
9. EMPLOYEE BENEFIT PLANS (CONTINUED)

   Net periodic benefit cost included in "General and administrative expenses"
   in the Company's Consolidated Statements of Operations for the years ended
   December 31, includes the following components:

<TABLE>
<CAPTION>

                                                                                                              OTHER
                                                          PENSION BENEFITS                           POSTRETIREMENT BENEFITS
                                                -----------------------------------            ------------------------------------
                                                   1998         1997          1996               1998          1997          1996
                                                -----------------------------------            ------------------------------------
                                                                                  (In Millions)
<S>                                             <C>           <C>           <C>                <C>           <C>           <C>
COMPONENTS OF NET PERIODIC BENEFITS COSTS:
Service cost                                    $   159       $   127       $   140            $    35       $    38       $    45
Interest cost                                       397           376           354                142           149           157
Expected return on plan assets                     (674)         (617)         (594)              (119)          (87)          (93)
Amortization of transition amount                  (106)         (106)         (107)                47            50            53
Amortization of prior service cost                   45            42            26                  -             -             -
Amortization of actuarial net (gain) loss             1             -             -               (13)          (13)            (3)
Curtailment gain (loss)                               5             -             -                  -             -            (9)
Contractual termination benefits                     14            30            63                  -             -             -
                                                -------       -------       -------            -------       -------        ------
Net periodic (benefit) cost                     $  (159)      $  (148)      $  (118)           $    92       $   137        $  150
                                                =======       =======       =======            =======       =======        ======
                                                                                                                  

</TABLE>

The assumptions at September 30, used by the Company to calculate the benefit
obligations as of that date and to determine the benefit cost in the subsequent
year are as follows:

<TABLE>
<CAPTION>
                                                                                                                OTHER
                                                           PENSION BENEFITS                      POSTRETIREMENT BENEFITS
                                                  ------------------------------         ----------------------------------------
                                                   1998        1997        1996              1998          1997          1996
                                                  ------------------------------         ----------------------------------------
<S>                                                <C>         <C>         <C>           <C>           <C>            <C>
WEIGHTED-AVERAGE ASSUMPTIONS:
Discount rate                                      6.50%       7.25%       7.75%            6.50%          7.25%         7.75%
Rate of increase in compensation levels            4.50%       4.50%       4.50%            4.50%          4.50%         4.50%
Expected return on plan assets                     9.50%       9.50%       9.50%            9.00%          9.00%         9.00%
Health care cost trend rates                         -           -           -           7.80-11.00%    8.20-11.80%   8.50-12.50%
Ultimate health care cost trend rate
    after gradual decrease until 2006                -           -           -              5.00%          5.00%         5.00%

</TABLE>


                                       33

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

9. EMPLOYEE BENEFIT PLANS (CONTINUED)

   Assumed health care cost trend rates have a significant effect on the
   amounts reported for the health care plan. A one-percentage point
   increase and decrease in assumed health care cost trend rates would have
   the following effects:

                                                               OTHER
                                                       POSTRETIREMENT BENEFITS
                                                       -----------------------
                                                                1998
                                                               ------
                                                           (In Millions)
   ONE PERCENTAGE POINT INCREASE
   Effect on total service and interest costs                  $  24
   Effect on postretirement benefit obligation                  (226)
                                                           
   ONE PERCENTAGE POINT DECREASE                           
   Effect on total service and interest costs                  $ (19)
   Effect on postretirement benefit obligation                   187
                                                           
   POSTEMPLOYMENT BENEFITS
   
   The Company accrues postemployment benefits primarily for life and health
   benefits provided to former or inactive employees who are not retirees. The
   net accumulated liability for these benefits at December 31, 1998 and 1997
   was $135 million and $144 million, respectively, and is included in "Other
   liabilities."
   
   OTHER EMPLOYEE BENEFITS
   
   The Company sponsors voluntary savings plans for employees (401(k) plans). 
   The  plans provide for salary reduction contributions by employees and 
   matching contributions by the Company of up to 3% of annual salary, 
   resulting in $54 million, $63 million and $57 million of expenses included in
   "General and  administrative expenses" for 1998, 1997 and 1996, respectively.
   
   DISCONTINUED OPERATIONS
   
   In connection with the disposal of the Company's HealthCare business, as more
   fully discussed in Note 3, the loss on disposal was reduced by an estimated
   curtailment gain of $30 million.
  
                                       34


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

10. INCOME TAXES

     The components of income tax expense for the years ended December 31, were
as follows:

                                           1998         1997         1996
                                          ------       ------       ------
                                                        (In Millions)
Current tax expense (benefit):                     
    U.S.                                  $  983       $  (14)      $  400
    State and local                           54           51          108
    Foreign                                  148           64           48
                                          ------       ------       ------
    Total                                 $1,185       $  101       $  556
                                          ======       ======       ======
                                                   
Deferred tax expense (benefit):                    
                                                   
    U.S.                                  $ (193)      $  269       $ (428)
    State and local                           (6)           4           (2)
    Foreign                                  (16)          33           54 
                                          ------       ------       ------
    Total                                 $ (215)      $  306       $ (376)
                                          ======       ======       ======
Total income tax expense                  $  970       $  407       $  180
                                          ======       ======       ======
                                                  

The Company's income tax expense for the years ended December 31, differs from
the amount computed by applying the expected federal income tax rate of 35% to
income from continuing operations before income taxes for the following reasons:

<TABLE>
<CAPTION>

                                                             1998        1997        1996
                                                            ------      ------      ------
                                                                   (In Millions)
<S>                                                         <C>         <C>         <C>
Expected federal income tax expense                         $  908      $  480      $  539
Equity tax (benefit)                                            75         (65)       (365)
State and local income taxes                                    31          37          69
Tax-exempt interest and dividend received deduction            (46)        (67)        (67)
Other                                                                               
                                                                 2          22           4
                                                            ------      ------      ------
Total income tax expense                                    $  970      $  407      $  180
                                                            ======      ======      ======
</TABLE>

                                       35

<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

10. INCOME TAXES (CONTINUED)

    Deferred tax assets and liabilities at December 31, resulted from the items
    listed in the following table:

                                                             1998       1997
                                                           -------    -------
                                                              (In Millions)
Deferred tax assets
     Insurance reserves                                    $ 1,584    $ 1,482
     Policyholder dividends                                    265        250 
     Net operating loss carryforwards                          260         80 
     Litigation related reserves                               104        178
     Employee benefits                                          63         42
     Other                                                     134        287 
                                                           -------    -------
     Deferred tax assets before valuation allowance          2,410      2,319 
     Valuation allowance                                       (13)       (18)
                                                           -------    -------
     Deferred tax assets after valuation allowance           2,397      2,301
                                                           -------    -------

Deferred tax liabilities
     Investments                                             1,414      1,867
     Deferred policy acquisition costs                       1,436      1,525
     Depreciation                                               64         36 
                                                           -------    -------
     Deferred tax liabilities                                2,914      3,428
                                                           -------    -------
Net deferred tax liability                                 $   517    $ 1,127
                                                           =======    =======

Management believes that based on its historical pattern of taxable income, the
Company will produce sufficient income in the future to realize its deferred tax
asset after valuation allowance. Adjustments to the valuation allowance will be
made if there is a change in management's assessment of the amount of the
deferred tax asset that is realizable. At December 31, 1998 and 1997,
respectively, the Company had federal life net operating loss carryforwards of
$540 million and $1,200 million, which expire by 2012. At December 31, 1998 and
1997, respectively, the Company had state non-life operating loss carryforwards
for tax purposes approximating $1,059 million and $800 million, which expire by
2018.

The Internal Revenue Service (the "Service") has completed all examinations of
the consolidated federal income tax returns through 1989. The Service has
examined the years 1990 through 1992. Discussions are being held with the
Service with respect to proposed adjustments. Management, however, believes
there are adequate defenses against, or sufficient reserves to provide for such
adjustments. The Service has begun their examination of the years 1993 through
1995.

                                       36


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

11.   STATUTORY EQUITY AND INCOME

      Applicable insurance department regulations require that the Company
      prepare statutory financial statements in accordance with statutory
      accounting practices prescribed or permitted by the New Jersey Department
      of Banking and Insurance. Statutory accounting practices primarily differ
      from GAAP by charging policy acquisition costs to expense as incurred,
      establishing future policy benefits reserves using different actuarial
      assumptions, not providing for deferred taxes, and valuing securities on a
      different basis. The Company's statutory net income, as filed with the New
      Jersey Department of Banking and Insurance was $1,247 million, $1,471
      million and $1,402 million for the years 1998, 1997 and 1996,
      respectively. Statutory capital and surplus, as filed, at December 31,
      1998 and 1997 was $8,536 million and $9,242 million, respectively.

12.   OPERATING LEASES

      The Company and its subsidiaries occupy leased office space in many
      locations under various long-term leases and have entered into numerous
      leases covering the long-term use of computers and other equipment. At
      December 31, 1998, future minimum lease payments under non-cancelable
      operating leases are estimated as follows:

                                                (In Millions)
               
               1999                               $   295
               2000                                   263
               2001                                   231
               2002                                   198
               2003                                   157
               Remaining years after 2003             753
                                                  -------
               Total                              $ 1,897
                                                  =======

      Amounts presented in the table above include operating leases relating to
      the Company's HealthCare business. See Note 3 for a discussion of the
      pending sale of this business. Amounts applicable to the HealthCare
      business are $65 million in 1999, $58 million in 2000, $52 million in
      2001, $45 million in 2002, $34 million in 2003 and $89 million thereafter.
      Rental expense incurred for the years ended December 31, 1998, 1997 and
      1996 was approximately $320 million, $352 million and $343 million,
      respectively.

13.   FAIR VALUE OF FINANCIAL INSTRUMENTS

      The estimated fair values presented below have been determined using
      available information and valuation methodologies. Considerable judgment
      is applied in interpreting data to develop the estimates of fair value.
      Accordingly, such estimates presented may not be realized in a current
      market exchange. The use of different market assumptions and/or estimation
      methodologies could have a material effect on the estimated fair values.
      The following methods and assumptions were used in calculating the
      estimated fair values (for all other financial instruments presented in
      the table, the carrying value approximates estimated fair value).

                                       37

<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------
13. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

    FIXED MATURITIES AND EQUITY SECURITIES

    Estimated fair values for fixed maturities and equity securities, other
    than private placement securities, are based on quoted market prices or
    estimates from independent pricing services. Fair values for private
    placement securities are estimated using a discounted cash flow model
    which considers the current market spreads between the U.S. Treasury yield
    curve and corporate bond yield curve, adjusted for the type of issue, its
    current credit quality and its remaining average life. The fair value of
    certain non-performing private placement securities is based on amounts
    estimated by management.

    MORTGAGE LOANS ON REAL ESTATE

    The estimated fair value of the mortgage loan portfolio is primarily based
    upon the present value of the scheduled future cash flows discounted at
    the appropriate U.S. Treasury rate, adjusted for the current market spread
    for a similar quality mortgage. For certain non-performing loans, the
    estimated fair value is based upon the present value of expected future
    cash flows discounted at the appropriate U.S. Treasury rate adjusted for
    current market spread for a similar quality mortgage.

    POLICY LOANS

    The estimated fair value of policy loans is calculated using a discounted
    cash flow model based upon current U.S. Treasury rates and historical loan
    repayments.

    DERIVATIVE FINANCIAL INSTRUMENTS

    The fair value of swap agreements is estimated based on the present value
    of future cash flows under the agreements discounted at the applicable
    zero coupon U.S. Treasury rate and swap spread. The fair value of
    forwards, futures and options is estimated based on market quotes for a
    transaction with similar terms. The estimated fair value of loan
    commitments is derived by comparing the contractual stream of fees with
    such fee streams adjusted to reflect current market rates that would be
    applicable to instruments of similar type, maturity, and credit standing.

    POLICYHOLDERS' ACCOUNT BALANCES

    Estimated fair values of policyholders' account balances are derived by
    using discounted projected cash flows, based on interest rates being
    offered for similar contracts, with maturities consistent with those
    remaining for the contracts being valued. For interest sensitive life
    contracts, fair value approximates carrying value.

    DEBT

    The estimated fair value of short-term and long-term debt is derived by
    using discount rates based on the borrowing rates currently available to
    the Company for debt with similar terms and remaining maturities.

                                       38


<PAGE>


- -------------------------------------------------------------------------------
13. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

      The following table discloses the carrying amounts and estimated fair
      values of the Company's financial instruments at December 31:

<TABLE>
<CAPTION>

                                                                        1998                             1997
                                                               -----------------------          ------------------------
                                                               CARRYING     ESTIMATED           CARRYING     ESTIMATED
                                                                AMOUNT      FAIR VALUE           AMOUNT      FAIR VALUE
                                                               --------     ----------          --------     ----------
                                                                                     (In Millions)
<S>                                                            <C>           <C>                <C>           <C>
FINANCIAL ASSETS:
Other than trading:
  Fixed maturities:
        Available for sale                                     $ 80,158      $ 80,158           $ 75,270      $ 75,270
        Held to maturity                                         16,848        17,906             18,700        19,894
  Equity securities                                               2,759         2,759              2,810         2,810
  Mortgage loans on real estate                                  16,495        17,265             16,004        16,703
  Policy loans                                                    7,476         8,037              7,034         7,201
  Securities purchased under agreements to resell                 1,737         1,737                 -             - 
  Short-term investments                                          9,781         9,781             12,106        12,106
  Cash                                                            1,943         1,943              1,859         1,859
  Restricted Assets                                               2,366         2,366              1,835         1,835
  Separate Account assets                                        81,621        81,621             73,839        73,839
  Derivative financial instruments                                  132           135                 93            92

Trading:
  Trading account assets                                       $  8,888      $  8,888           $  6,347      $  6,347
  Broker-dealer related receivables                              10,142        10,142              8,442         8,442
  Derivative financial instruments                                  765           765                910           910
  Securities purchased under agreements to resell                 8,515         8,515              8,661         8,661
  Cash collateral for borrowed securities                         5,622         5,622              5,047         5,047
                                                                    
                                          
FINANCIAL LIABILITIES:
Other than trading:
  Policyholders' account balances                              $ 30,974      $ 31,940           $ 33,246      $ 34,201
  Securities sold under agreements to repurchase                  7,085         7,085                 85            85
  Cash collateral for loaned securities                           2,450         2,450              9,647         9,647
  Short-term and long-term debt                                  14,816        15,084             11,047        11,131
  Securities sold but not yet purchased                           2,215         2,215                  -             - 
  Separate Account liabilities                                   80,931        80,931             73,451        73,451
  Derivative financial instruments                                  390           391                100            99
                                   
Trading:
  Broker-dealer related payables                                $ 6,530      $  6,530           $  3,338      $  3,338
  Derivative financial instruments                                  725           725              1,019         1,019
  Securities sold under agreements to repurchase                 14,401        14,401             12,262        12,262
  Cash collateral for loaned securities                           4,682         4,682              4,470         4,470
  Securities sold but not yet purchased                           3,556         3,556              3,648         3,648


</TABLE>
                                        
                                       39


<PAGE>



THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

14. DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS

    INTEREST RATE SWAPS

    The Company uses interest rate swaps to reduce market risks from changes in
    interest rates and to alter interest rate exposures arising from mismatches
    between assets and liabilities. Under interest rates swaps, the Company
    agrees with other parties to exchange, at specified intervals the difference
    between fixed-rate and floating-rate interest amounts calculated by
    reference to an agreed notional principal amount. Generally, no cash is
    exchanged at the outset of the contract and no principal payments are made
    by either party. Cash is paid or received based on the terms of the swap.
    These transactions are entered into pursuant to master agreements that
    provide for a single net payment to be made by one counterparty at each due
    date. The fair value of swap agreements is estimated based on the present
    value of future cash flows under the agreements, discounted at the
    applicable zero coupon U.S. Treasury rate and swap spread.

    If swap agreements meet the criteria for hedge accounting, net interest
    receipts or payments are accrued and recognized over the life of the swap
    agreements as an adjustment to interest income or expense of the hedged
    item. Any unrealized gains or losses are not recognized until the hedged
    item is sold or matures. Gains or losses on early termination of interest
    rate swaps are deferred and amortized over the remaining period originally
    covered by the swaps. If the criteria for hedge accounting are not met, the
    swap agreements are accounted for at market value with changes in fair value
    reported in current period earnings.

    FUTURES AND OPTIONS

    The Company uses exchange-traded Treasury futures and options to reduce
    market risks from changes in interest rates, to alter mismatches between the
    duration of assets in a portfolio and the duration of liabilities supported
    by those assets, and to hedge against changes in the value of securities it
    owns or anticipates acquiring. The Company enters into exchange-traded
    futures and options with regulated futures commissions merchants who are
    members of a trading exchange. The fair value of futures and options is
    based on market quotes for transactions with similar terms.

    Under exchange-traded futures, the Company agrees to purchase a specified
    number of contracts with other parties and to post variation margin on a
    daily basis in an amount equal to the difference in the daily market values
    of those contracts. Futures are typically used to hedge duration mismatches
    between assets and liabilities by replicating Treasury performance. Treasury
    futures move substantially in value as interest rates change and can be used
    to either modify or hedge existing interest rate risk. This strategy
    protects against the risk that cash flow requirements may necessitate
    liquidation of investments at unfavorable prices resulting from increases in
    interest rates. This strategy can be a more cost effective way of
    temporarily reducing the Company's exposure to a market decline than selling
    fixed income securities and purchasing a similar portfolio when such a
    decline is believed to be over.

    If futures meet hedge accounting criteria, changes in their fair value are
    deferred and recognized as an adjustment to the carrying value of the hedged
    item. Deferred gains or losses from the hedges for interest-bearing
    financial instruments are amortized as a yield adjustment over the remaining
    lives of the hedged item. Futures that do not qualify as hedges are carried
    at fair value with changes in value reported in current period earnings. The
    gains and losses associated with anticipatory transactions are not material.


                                       40
<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

14.   DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (CONTINUED)

      When the Company anticipates a significant decline in the stock market
      which will correspondingly affect its diversified portfolio, it may
      purchase put index options where the basket of securities in the index is
      appropriate to provide a hedge against a decrease in the value of the
      equity portfolio or a portion thereof. This strategy effects an orderly
      sale of hedged securities. When the Company has large cash flows which it
      has allocated for investment in equity securities, it may purchase call
      index options as a temporary hedge against an increase in the price of the
      securities it intends to purchase. This hedge permits such investment
      transactions to be executed with the least possible adverse market impact.

      Option premium paid or received is reported as an asset or liability and
      amortized into income over the life of the option. If options meet the
      criteria for hedge accounting, changes in their fair value are deferred
      and recognized as an adjustment to the hedged item. Deferred gains or
      losses from the hedges for interest-bearing financial instruments are
      recognized as an adjustment to interest income or expense of the hedged
      item. If the options do not meet the criteria for hedge accounting, they
      are fair valued, with changes in fair value reported in current period
      earnings.

      CURRENCY DERIVATIVES

      The Company uses currency derivatives, including exchange-traded currency
      futures and options, currency forwards and currency swaps to reduce market
      risks from changes in currency values of investments denominated in
      foreign currencies that the Company either holds or intends to acquire and
      to alter the currency exposures arising from mismatches between such
      foreign currencies and the U.S. Dollar.

      Under currency forwards, the Company agrees with other parties upon
      delivery of a specified amount of specified currency at a specified future
      date. Typically, the price is agreed upon at the time of the contract and
      payment for such a contract is made at the specified future date. Under
      currency swaps, the Company agrees with other parties to exchange, at
      specified intervals, the difference between one currency and another at a
      forward exchange rate and calculated by reference to an agreed principal
      amount. Generally, the principal amount of each currency is exchanged at
      the beginning and termination of the currency swap by each party. These
      transactions are entered into pursuant to master agreements that provide
      for a single net payment to be made by one counterparty for payments made
      in the same currency at each due date.

      If currency derivatives are effective as hedges of foreign currency
      translation and transaction exposures, gains or losses are recorded in
      "Accumulated other comprehensive income." If currency derivatives do not
      meet hedge accounting criteria, gains or losses from those derivatives are
      recognized in current period earnings.

      The tables below summarize the Company's outstanding positions by
      derivative instrument types as of December 31, 1998 and 1997. The amounts
      presented are classified as either trading or other than trading, based on
      management's intent at the time of contract inception and throughout the
      life of the contract. The table includes the estimated fair values of
      outstanding derivative positions only and does not include the changes in
      fair values of associated financial and non-financial assets and
      liabilities, which generally offset derivative notional amounts. The fair
      value amounts presented also do not reflect the netting of amounts
      pursuant to right of setoff, qualifying master netting agreements with
      counterparties or collateral arrangements.


                                       41

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

14. DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (CONTINUED)

                        DERIVATIVE FINANCIAL INSTRUMENTS
                                DECEMBER 31, 1998
                                  (In Millions)

<TABLE>
<CAPTION>

                                    TRADING                    OTHER THAN TRADING                      TOTAL
                           -------------------------        -------------------------        -------------------------
                                          ESTIMATED                        ESTIMATED                        ESTIMATED
                           NOTIONAL       FAIR VALUE        NOTIONAL       FAIR VALUE        NOTIONAL       FAIR VALUE
                           --------       ----------        --------       ----------        --------       ----------
<S>                        <C>             <C>              <C>              <C>           <C>               <C>

Swaps:
  Assets                   $  4,564        $    309         $  2,200         $    96        $  6,764         $    405
  Liabilities                 4,734             274            3,065             349           7,799              623

Forwards:
  Assets                     45,651             282            1,004              14          46,655              296
  Liabilities                39,153             280            2,039              37          41,192              317

Futures:
  Assets                      3,272              61            1,786              23           5,058               84
  Liabilities                 4,371              47              531               5           4,902               52
              
Options:
  Assets                      8,310             113              130               2           8,440              115
  Liabilities                 6,388             124              213               -           6,601              124
                           --------        --------         --------         -------        --------         --------
Total:
  Assets                   $ 61,797        $    765         $  5,120         $   135        $ 66,917         $    900
                           ========        ========         ========         =======        ========         ========
  Liabilities              $ 54,646        $    725         $  5,848         $   391        $ 60,494         $  1,116
                           ========        ========         ========         =======        ========         ========

</TABLE>

                                       42


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------

14. DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (CONTINUED)

                        DERIVATIVE FINANCIAL INSTRUMENTS
                                DECEMBER 31, 1997
                                  (In Millions)

<TABLE>
<CAPTION>

                                      TRADING                  OTHER THAN TRADING                    TOTAL
                             --------------------------     -------------------------      --------------------------
                                            ESTIMATED                      ESTIMATED                       ESTIMATED
                             NOTIONAL       FAIR VALUE      NOTIONAL       FAIR VALUE      NOTIONAL        FAIR VALUE
                             --------       -----------     --------      -----------      --------        ---------- 
<S>                          <C>             <C>            <C>             <C>             <C>             <C>
Swaps:
  Assets                     $ 5,798         $  316         $ 1,446         $   67          $ 7,244         $  383
  Liabilities                  5,439            418           1,197             70            6,636            488
                                                                             

Forwards:
  Assets                      29,947            438           1,171             25           31,118            463 
  Liabilities                 29,985            461             687              8           30,672            469
                                                                              

Futures:
  Assets                       4,103             51              46             -             4,149             51
  Liabilities                  3,064             50           3,320             21            6,384             71
                                                                                

Options:
  Assets                       6,893            105             239             -             7,132            105
  Liabilities                  3,946             90             224             -             4,170             90
                             -------        -------         -------         ------          -------        -------
Total:
  Assets                     $46,741        $   910         $ 2,902         $   92          $49,643        $ 1,002
                             =======        =======         =======         ======          =======        =======
  Liabilities                $42,434        $ 1,019         $ 5,428         $   99          $47,862        $ 1,118
                             =======        =======         =======         ======          =======        =======

</TABLE>

CREDIT RISK

The current credit exposure of the Company's derivative contracts is limited to
the fair value at the reporting date. Credit risk is managed by entering into
transactions with creditworthy counterparties and obtaining collateral where
appropriate and customary. The Company also attempts to minimize its exposure to
credit risk through the use of various credit monitoring techniques. At December
31, 1998 and 1997 approximately 97% and 95%, respectively, of the net credit
exposure for the Company from derivative contracts is with investment-grade
counterparties.

Net trading revenues for the years ended December 31, 1998, 1997 and 1996
relating to forwards, futures and swaps were $67 million, $(5) million and $(13)
million; $59 million, $37 million and $(13) million; and $42 million, $32
million and $(11) million, respectively. Net trading revenues for options were
not material. Average fair values for trading derivatives in an asset position
during the years ended December 31, 1998 and 1997 were $1,165 million and $1,015
million, respectively, and for derivatives in a liability position were $1,140
million and $1,166 million, respectively. Of those derivatives held for trading
purposes at December 31, 1998, 63% of the notional amount consisted of interest
rate derivatives, 32% consisted of foreign currency derivatives, and 5%
consisted of equity and commodity derivatives. Of those derivatives held for
purposes other than trading at December 31, 1998, 60% of notional consisted of
interest rate derivatives, 31% consisted of foreign currency derivatives, and 9%
consisted of equity and commodity derivatives.


                                       43

<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

14. DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (CONTINUED)

    OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS

    During the normal course of its business, the Company utilizes financial
    instruments with off-balance sheet credit risk such as commitments,
    financial guarantees, loans sold with recourse and letters of credit.
    Commitments include commitments to purchase and sell mortgage loans, the
    underfunded portion of commitments to fund investments in private placement
    securities, and unused credit card and home equity lines. In connection
    with the Company's commercial banking business, loan commitments for credit
    cards and home equity lines of credit include agreements to lend up to
    specified limits to customers. It is anticipated that commitment amounts
    will only be partially drawn down based on overall customer usage patterns,
    and, therefore, do not necessarily represent future cash requirements. The
    Company evaluates each credit decision on such commitments at least
    annually and has the ability to cancel or suspend such lines at its option.
    The total available lines of credit card and home equity commitments were
    $3.0 billion of which $2.2 billion remains available at December 31, 1998.

    Also in connection with the Company's investment banking activities, the
    Company enters into agreements with mortgage originators and others to
    provide financing on both a secured and unsecured basis. Aggregate
    financing commitments on a secured basis approximate $6.1 billion of which
    $3.3 billion remains available at December 31, 1998. Unsecured commitments
    approximate $65.0 million, the majority of which is outstanding at December
    31, 1998.

    Other commitments substantially include commitments to purchase and sell
    mortgage loans and the underfunded portion of commitments to fund
    investments in private placement securities. These mortgage loans and
    private commitments were $2.5 billion of which $1.8 billion remain
    available at December 31, 1998. Additionally, mortgage loans sold with
    recourse were $0.5 billion at December 31, 1998.

    The Company also provides financial guarantees incidental to other
    transactions and letters of credit that guarantee the performance of
    customers to third parties. These credit-related financial instruments have
    off-balance sheet credit risk because only their origination fees, if any,
    and accruals for probable losses, if any, are recognized until the
    obligation under the instrument is fulfilled or expires. These instruments
    can extend for several years and expirations are not concentrated in any
    period. The Company seeks to control credit risk associated with these
    instruments by limiting credit, maintaining collateral where customary and
    appropriate, and performing other monitoring procedures. At December 31,
    1998 these were immaterial.

15. DIVESTITURE

    On July 31, 1996, the Company sold a substantial portion of its Canadian
    Branch business to the London Life Insurance Company ("London Life"). This
    transaction was structured as a reinsurance transaction whereby London Life
    assumed total liabilities of the Canadian Branch equal to $3,291 million as
    well as a related amount of assets equal to $3,205 million. This transfer
    resulted in a reduction of policy liabilities of $3,257 million and a
    corresponding reduction in invested assets. The Company recognized an
    after-tax gain in 1996 of $116 million as a result of this transaction,
    recorded in "Realized investment gains, net."

16. CONTINGENCIES AND LITIGATION

    STOP-LOSS REINSURANCE AGREEMENT

    In connection with the sale in 1995 of its wholly-owned subsidiary
    Prudential Reinsurance Company ("Pru Re"), the Company's subsidiary,
    Gibraltar Casualty Insurance Company ("Gibraltar") entered into a stop-loss
    reinsurance agreement with Pru Re whereby Gibraltar has reinsured up to
    $375 million of the first $400 million of aggregate adverse loss
    development on reserves recorded by Pru Re at June 30, 1995. The Company
    has guaranteed

                                       44

<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

16. CONTINGENCIES AND LITIGATION (CONTINUED)


    Gibraltar's obligations arising under the stop-loss agreement subject to a
    limit of $375 million. Through December 31, 1998, Gibraltar has incurred
    $375 million in losses under the stop-loss agreement, including $90 million
    in 1998. Gibraltar has paid $197 million to Pru Re under the stop-loss
    agreement.

    ENVIRONMENTAL AND ASBESTOS-RELATED CLAIMS

    Certain of the Company's subsidiaries received claims under expired
    contracts which assert alleged injuries and/or damages relating to or
    resulting from toxic torts, toxic waste and other hazardous substances. The
    liabilities for such claims cannot be estimated by traditional reserving
    techniques. As a result of judicial decisions and legislative actions, the
    coverage afforded under these contracts may be expanded beyond their
    original terms. Extensive litigation between insurers and insureds over
    these issues continues and the outcome is not predictable. In establishing
    the liability for unpaid claims for these losses, management considered the
    available information. However, given the expansion of coverage and
    liability by the courts and legislatures in the past, and potential for
    other unfavorable trends in the future, the ultimate cost of these claims
    could increase from the levels currently established.

    MANAGED CARE REIMBURSEMENT

    The Company has reviewed its obligations under certain managed care
    arrangements for possible failure to comply with contractual and regulatory
    requirements. It is the opinion of management that adequate reserves have
    been established to provide for appropriate reimbursements to customers.

    REINSURANCE AND PARTICIPATION AGREEMENT

    The Company and a number of other insurers ("the Consortium") entered into
    a Reinsurance and Participation Agreement (the "Agreement") with MBL Life
    Assurance Corporation ("MBLLAC") and others, under which the Company and
    the other insurers agreed to reinsure certain payments to be made to
    contract holders by MBLLAC in connection with the plan of rehabilitation of
    Mutual Benefit Life Insurance Company. Under the agreement, the Consortium,
    subject to certain terms and conditions, will indemnify MBLLAC for the
    ultimate net loss sustained by MBLLAC on each contract subject to the
    Agreement. The ultimate net loss represents the amount by which the
    aggregate required payments exceed the fair market value of the assets
    supporting the covered contracts at the time such payments are due. The
    Company's share of any net loss is 30.55%. The Company has determined that
    it does not expect to make any payments to MBLLAC under the agreement. The
    Company concluded this after testing a wide range of potentially adverse
    scenarios during the rehabilitation period for MBLLAC. In November 1998,
    the Rehabilitation Court approved the sale of MBLLAC's individual life
    insurance and individual group annuity business to affiliates of SunAmerica
    Inc. Upon the end of the rehabilitation period, expected during 1999, the
    agreement will terminate.

    LITIGATION

    Various lawsuits against the Company have arisen in the course of the
    Company's business. In certain of these matters, large and/or indeterminate
    amounts are sought.

    Two putative class actions and approximately 320 individual actions were
    pending against the Company in the United States as of January 31, 1999
    brought on behalf of those persons who purchased life insurance policies
    allegedly because of deceptive sales practices engaged in by the Company
    and its insurance agents in violation of state and federal laws. Additional
    suits may be filed by individuals who opted out of the class action
    settlement described below. The sales practices alleged to have occurred
    are contrary to Company policy. Some of these cases seek substantial
    damages while others seek unspecified compensatory, punitive and treble
    damages. The Company intends to defend these cases vigorously.

                                       45

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
16. CONTINGENCIES AND LITIGATION (CONTINUED)

    A Multi-State Life Insurance Task Force (the "Task Force"), comprised of
    insurance regulators from 29 states and the District of Columbia, was
    formed in April 1995 to conduct a review of sales and marketing practices
    throughout the life insurance industry. The Company was the initial focus
    of the Task Force examination. On July 9, 1996, the Task Force released its
    report on the Company's activities. The Task Force found that some sales of
    life insurance policies by the Company had been improper and that the
    Company's efforts to prevent such practices were not sufficiently
    effective. Based on the findings, the Task Force recommended, and the
    Company agreed to, various changes to its sales and business practices
    controls, and a series of fines allocated to all 50 states and the District
    of Columbia. In addition, the Task Force recommended a remediation program
    pursuant to which the Company would offer relief to the policyowners who
    were misled when they purchased permanent life insurance policies in the
    United States from 1982 to 1995.

    On October 28, 1996, the Company entered into a Stipulation of Settlement
    with attorneys for the plaintiffs in the consolidated class action lawsuit
    pending in a Multi-District Litigation proceeding in the U.S. District
    Court for the District of New Jersey. The class action suit involved
    alleged improprieties in connection with the Company's sale, servicing and
    operation of permanent life insurance policies from 1982 through 1995.
    Pursuant to the settlement, the Company agreed to provide certain
    enhancements and changes to the remediation program previously accepted by
    the Task Force, including some additional remedies. In addition, the
    Company agreed that it would incur a minimum cost of $410 million in
    providing remedies to policyowners under the program and, in specified
    circumstances, agreed to make certain other payments and guarantees. Under
    the terms of the settlement, the Company agreed to a minimum average cost
    per remedy of $2,364 for up to 330,000 claims remedied and also agreed to
    provide additional compensation to be determined by formula that will range
    in aggregate amount from $50 million to $300 million depending on the total
    number of claims remedied. At the end of the remediation program's claim
    evaluation process, the Court will determine how the additional
    compensation will be distributed.

    The terms of the remediation program described above were enhanced again in
    February 1997 pursuant to agreements reached with several states that had
    not previously accepted the terms of the program. These changes were
    incorporated as amendments to the above-described Stipulation of Settlement
    and related settlement documents, and the amended Stipulation of Settlement
    was approved as fair to class members by the U.S. District Court in March
    1997. By that point in time, the Company had entered into agreements with
    all 50 states and the District of Columbia pursuant to which each
    jurisdiction had accepted the remediation plan and the Company had agreed
    to pay approximately $65 million in fines, penalties and related payments.

    The decision of the U.S. District Court to certify a class in the
    above-described litigation for settlement purposes only and to approve the
    class action settlement as described in the amended Stipulation of
    Settlement was affirmed by the U.S. Court of Appeals for the Third Circuit
    in July 1998 although the issue of class counsel's fees was sent back to
    the U.S. District Court for review. The Supreme Court denied certiorari in
    January 1999, thereby making final the approval of the class action
    settlement.

    While the approval of the class action settlement is now final, the Company
    remains subject to oversight and review by insurance regulators and other
    regulatory authorities with respect to its sales practices and the conduct
    of the remediation program. The releases granted by the state insurance
    regulators pursuant to the individual state settlement agreements do not
    become final until the remediation program has been completed without any
    material changes to which those regulators have not agreed. The U.S.
    District Court has also retained jurisdiction as to all matters relating to
    the administration, consummation, enforcement and interpretation of the
    class action settlement.

    Pursuant to the state agreements and the amended Stipulation of Settlement,
    as approved by the U.S. District Court, the Company initiated its
    remediation program in 1997. The Company mailed packages and provided broad
    class notice to the owners of approximately 10.7 million policies eligible
    to participate in the remediation program in


                                       46


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
16. CONTINGENCIES AND LITIGATION (CONTINUED)

    October 1996, informing them of their rights. Owners of approximately
    21,800 policies elected to be excluded from the class action settlement. Of
    those eligible to participate in the settlement, policyowners who believed
    they were misled were invited to file a claim through an Alternative
    Dispute Resolution ("ADR") process. The ADR process was established to
    enable the Company to discharge its liability to the affected policyowners.
    Policyowners who did not wish to file a claim in the ADR process were
    permitted to choose from options available under Basic Claim Relief, such
    as preferred rate premium loans, or annuities, mutual fund shares or life
    insurance policies that the Company will enhance.

    In January 1997 the U.S. District Court sanctioned and fined the Company
    $1 million for failure to properly implement procedures for its employees
    to retain documents in violation of the Courts' order that required the
    parties to preserve all documents relevant to the class action and
    remediation program. The Court ordered the Company to implement a document
    retention policy and directed that an independent expert be engaged to
    investigate the extent of document destruction and its impact on the
    remediation program.

    In response to the class notices, the owners of approximately 503,000
    policies indicated an interest in a Basic Claim Relief remedy. Management
    believes that costs associated with providing Basic Claim Relief will not
    be material to the Company's financial position or results of operations.

    The owners of approximately 1.16 million policies responded to the class
    notices by indicating an intent to file an ADR claim. All policyholders
    who responded were provided an ADR claim form for completion and
    submission. The ADR process generally requires that individual claim forms
    and files be reviewed by the Company and by one or more independent claim
    evaluators. Approximately 649,000 claim forms were completed and returned
    and approximately 591,000 decision letters had been mailed to claimants as
    of January 31, 1999. In many instances, claimants have the right to
    "appeal" the Company's decision to an independent reviewer. Management
    believes that the bulk of such appeals will be resolved in 1999.

    In 1996, the Company recorded in its Consolidated Statement of Operations
    the cost of $410 million as a guaranteed minimum remediation expense
    pursuant to the settlement agreement. Management had no better information
    available at that time upon which to make a reasonable estimate of losses
    associated with the settlement. In 1997, based on additional information
    derived from claim sampling techniques, the terms of the settlement and
    the number of claim forms received, management increased the estimated
    liability for the cost of remedying policyholder claims in the ADR process
    by $1.64 billion before taxes to approximately $2.05 billion before taxes,
    of which $1.80 billion was funded in a settlement trust. Management
    expressly noted that additional cost items were anticipated that could not
    be fully evaluated at that time.

    In 1998, based on estimates derived from an analysis of claims actually
    remedied (including interest), a sample of claims still to be remedied, an
    estimate of additional liability associated with the results of the
    investigation by the independent expert regarding the impact of document
    destruction on the ADR program, and an estimate of additional liabilities
    associated with a claimant's right to "appeal" the Company's decision,
    management increased the estimated liability for the cost of ADR remedies
    by $.51 billion before taxes to a total of $2.56 billion before taxes, all
    of which has been funded in a settlement trust as discussed in Note 4. The
    Company has also recorded from 1996 through 1998 additional charges to
    reflect ongoing administrative costs related to the ADR program,
    regulatory fines, penalties and related payments, litigation costs and
    settlements, and other fees and expenses associated with the resolution of
    sales practices issues. While management believes the foregoing provisions
    are reasonable estimates based on information currently available, the
    ultimate amount of the total cost of remedied policyholder claims and
    other related costs is dependent on complex and varying factors, including
    the relief options still to be chosen by claimants, the dollar value of
    those options, and the number and type of claims that may successfully be
    appealed.

                                       47
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
16. CONTINGENCIES AND LITIGATION (CONTINUED)


    The Company's litigation is subject to many uncertainties, and given the
    complexity and scope, the outcomes cannot be predicted with precision. It
    is possible that the results of operations or the cash flow of the Company,
    in particular quarterly or annual periods, could be materially affected by
    an ultimate unfavorable outcome of the matters specifically discussed
    above. Management believes, however, that the ultimate resolution of all
    such matters, after consideration of applicable reserves, should not have a
    material adverse effect on the Company's financial position.


                                     ******


                                       48





<PAGE>

PROSPECTUS
May 1, 1999

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI - 2

GROUP VARIABLE UNIVERSAL LIFE INSURANCE

This document is a prospectus. It tells you about GROUP VARIABLE UNIVERSAL LIFE
INSURANCE contracts offered by The Prudential Insurance Company of America
("Prudential," "we," "our," or "us") for insurance programs that are sponsored
by groups.

   
We will give a Certificate to each Eligible Group Member or Applicant Owner who
buys coverage under a Group Contract. We will refer to each person who buys
coverage as a "Participant." When we use the terms "you" or "your," we mean a
Participant. Certain Group Contracts may also permit a Participant to apply for
separate insurance coverage for his or her dependents.

The Group Contracts and Certificates provide life insurance protection with
flexible premium payments and a choice of underlying investment options. The
Death Benefit and Cash Surrender Value will change daily, depending on the
performance of the investment options you select. The Death Benefit will usually
not be less than the Face Amount of the Certificate. Surrenders, partial
withdrawals and loans are available but certain rules and limits apply to how
they work.

We have tried to make this prospectus easy to understand. Still, the meaning of
some terms are special because they describe concepts used mostly in insurance
contracts. To help you understand what these terms mean, we added a DEFINITIONS
OF SPECIAL TERMS section on page 51. It's easy to recognize a defined term - we
capitalize them.

A WORD ABOUT REPLACING YOUR LIFE INSURANCE. You should know that, most times, it
is not in your best interest to replace one life insurance policy with another
one. When you need additional life insurance, it is usually better for you to
add coverage - either by asking for a new policy or by buying additional
insurance - than it is for you to replace a policy. In that way, you don't lose
benefits under the policy you already have.
    

If you are thinking about replacing a life insurance policy you already have so
that you can obtain Group Variable Universal Life Insurance, you should consider
your choices carefully. Compare the costs and benefits of adding coverage to
your current policy against the costs and benefits of Group Variable Universal
Life Insurance. You should also get advice from a tax advisor.

YOU SHOULD READ THIS PROSPECTUS CAREFULLY AND KEEP IT FOR FUTURE REFERENCE. THIS
DOCUMENT WILL BE FOLLOWED BY PROSPECTUSES FOR EACH OF THE FUNDS UNDER THE GROUP
PROGRAM THAT WILL BE AVAILABLE TO YOU. THIS PROSPECTUS WILL BE ACCOMPANIED BY A
SUPPLEMENT THAT DESCRIBES THE UNIQUE FEATURES OF THE GROUP CONTRACT AND
CERTIFICATES. THE PROSPECTUS AND THE SUPPLEMENT TOGETHER PROVIDE ALL THE
INFORMATION YOU NEED TO KNOW ABOUT GROUP VARIABLE UNIVERSAL LIFE INSURANCE, AND
YOU SHOULD READ THEM TOGETHER.

THE U.S. SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED
THESE SECURITIES, OR DETERMINED THAT THIS PROSPECTUS IS ACCURATE OR COMPLETE.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                   The Prudential Insurance Company of America
                                751 Broad Street
                          Newark, New Jersey 07102-3777
                            Telephone (800) 562-9874

   
The SEC maintains a Web site (http://www.sec.gov) that contains material
incorporated by reference and other information regarding issuers that file
electronically with the SEC. You may also obtain and copy information at the
SEC's Public Reference Room in Washington, D.C. Call 1-800-SEC-0330 for
information. You may obtain copies of available information upon payment of a
duplicating fee by writing the Public Reference Section of the SEC, Washington,
D.C. 20549-6009.
    

GL.99.561


<PAGE>



THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2

   
The Prudential Variable Contract Account GI-2 (called the "Separate Account")

has 131 variable investment options. We call each option a "Subaccount." We will
invest the assets of each Subaccount in The Prudential Series Fund, Inc. (called
the "Series Fund") or in certain other mutual fund portfolios. When we refer to
Funds" in this prospectus, we mean all or any of these funds.
    

We will permit each Group Contractholder to choose up to 20 of these Funds. The
Series Fund Money Market Portfolio must be one of the selected Funds. Generally,
half of the Funds selected by the Group Contractholder must be from the Series
Fund.

You may then choose as investment options from among the Funds selected by your
Group Contractholder. You may also choose to invest in the Fixed Account. (The
Fixed Account is an investment option for which Prudential guarantees that the
effective annual interest rate will be at least 4%.)

Once you select the investment options you want, Prudential will direct your
premium payments to the Subaccount associated with those Funds or to the Fixed
Account.

We describe the Funds chosen by your Group Contractholder briefly in the section
called "The Funds" that appears in the accompanying supplement. We will send you
a prospectus for each Fund selected by your Group Contractholder. The Fund
prospectuses tell you about the objectives and policies for each Fund, as well
as about the risks of investing in each Fund.


<PAGE>


<TABLE>
<CAPTION>

                                TABLE OF CONTENTS

                                                                                                               PAGE

<S>                                                                                                              <C>
   
BRIEF DESCRIPTION OF THE GROUP CONTRACT AND CERTIFICATE.........................................................  1

ILLUSTRATIONS OF DEATH BENEFITS AND CASH SURRENDER VALUES.......................................................  7

GENERAL INFORMATION ABOUT PRUDENTIAL, THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2.............................  8
         The Prudential Insurance Company of America............................................................  8
         The Prudential Variable Contract Account GI-2..........................................................  9
         The Funds..............................................................................................  9
         The Fixed Account.....................................................................................  10

DETAILED INFORMATION ABOUT THE CERTIFICATES..................................................................... 10
         How Prudential Issues Certificates..................................................................... 10
         A "Free Look" Period................................................................................... 11
         Procedures............................................................................................. 12
         Premiums............................................................................................... 12
         Effective Date of Insurance............................................................................ 13
         How Prudential Will Deposit and Invest Premium Payments................................................ 14
         How You Can Change the Way Prudential Allocates Future Premium Payments................................ 14
         How You Can Transfer Amounts in Your Certificate Fund
              from One Investment Option to Another............................................................. 15
         Dollar Cost Averaging.................................................................................. 16
         Death Benefits......................................................................................... 17
         Changes in Face Amount................................................................................. 19
         Charges and Expenses................................................................................... 20
         Reduction of Charges................................................................................... 24
         Dividends or Experience Credits........................................................................ 24
         Cash Surrender Value................................................................................... 25
         Full Surrenders........................................................................................ 25
         Paid-up Coverage....................................................................................... 26
         Partial Withdrawals.................................................................................... 26
         Loans.................................................................................................. 27
         Telephone and Electronic Transactions.................................................................. 28
         Lapse.................................................................................................. 29
         Termination of a Group Contractholder's Participation in the Group Contract............................ 29
         Participants Who Are No Longer Eligible Group Members.................................................. 30
         Options on Termination of Coverage..................................................................... 30
         Reinstatement.......................................................................................... 32
         Tax Treatment of Certificate Benefits.................................................................. 33
         ERISA Considerations................................................................................... 36
         When Proceeds Are Paid................................................................................. 38
         Beneficiary............................................................................................ 38

</TABLE>
    


                                                        ii


<PAGE>



   
<TABLE>
<CAPTION>
 
<S>                                                                                                              <C>
         Incontestability....................................................................................... 38
         Misstatement of Age.................................................................................... 38
         Suicide Exclusion...................................................................................... 39
         Modes of Settlement.................................................................................... 39
         Assignment............................................................................................. 40
         Applicant Owner Provision.............................................................................. 41
         Voting Rights.......................................................................................... 41
         Substitution of Fund Shares............................................................................ 42
         Additional Insurance Benefits.......................................................................... 43
         Reports................................................................................................ 44
         Sale of the Contract and Sales Commissions............................................................. 45
         Ratings and Advertisements............................................................................. 46
         Services Performed by Third Parties.................................................................... 46
         State Regulation....................................................................................... 46
         Experts................................................................................................ 47
         Litigation............................................................................................. 47
         The Year 2000 Issue.................................................................................... 48
         Subsequent Events...................................................................................... 50

DEFINITIONS OF SPECIAL TERMS USED IN THIS PROSPECTUS............................................................ 51

DIRECTORS AND OFFICERS OF PRUDENTIAL............................................................................ 54

FINANCIAL STATEMENTS OF THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2........................................... A1

CONSOLIDATED FINANCIAL STATEMENTS OF THE PRUDENTIAL INSURANCE
     COMPANY OF AMERICA AND SUBSIDIARIES........................................................................ B1
</TABLE>

    

YOU SHOULD NOT CONSIDER THIS PROSPECTUS TO BE AN OFFERING IN ANY JURISDICTION
WHERE AN OFFERING MAY NOT BE LAWFULLY MADE. YOU SHOULD RELY ON THE INFORMATION
CONTAINED IN THIS PROSPECTUS AND THE ACCOMPANYING SUPPLEMENT. WE HAVE NOT
AUTHORIZED ANYONE TO PROVIDE YOU WITH INFORMATION THAT IS DIFFERENT.


                                                        iii


<PAGE>



BRIEF DESCRIPTION OF THE GROUP CONTRACT AND CERTIFICATE

In this section of the prospectus, we answer some questions that are frequently
asked about Group Variable Universal Life Insurance. You can find more detailed
information on later pages of the prospectus.

The Group Contract and Certificate provide even more detailed information. You
will get a Certificate if you buy the Group Variable Universal Life Insurance.

WHAT IS A GROUP VARIABLE UNIVERSAL LIFE INSURANCE CONTRACT?

It is an insurance contract issued by Prudential to the group that sponsors the
Group Variable Universal Life Insurance program. Often, the group that sponsors
a program is an employer. Other groups, such as membership associations, may
also sponsor programs.

The Group Contract states all the terms of the agreement between Prudential and
the sponsoring group. It forms the entire agreement between them. Among other
things, the Group Contract defines which members of the group are eligible to
buy the Group Variable Universal Life Insurance. The Group Contract also says
whether or not Eligible Group Members may also buy coverage for their
dependents.

We will give a Certificate to each Eligible Group Member or Applicant Owner who
buys coverage under the Group Contract. The Certificate provides for a Death
Benefit and a Cash Surrender Value. The Death Benefit and the Cash Surrender
Value can change every day. They change based on the performance of the
investment options you selected.

HOW DOES PRUDENTIAL CALCULATE THE CERTIFICATE'S DEATH BENEFIT?

When you buy Group Variable Universal Life Insurance, you will choose a Face
Amount of insurance, based on the amounts available for your group. Prudential
will calculate the Death Benefit like this:

o   The DEATH BENEFIT is the Face Amount of insurance PLUS the
    value of your Certificate Fund on the date of your death MINUS
    any Certificate Debt and outstanding charges.
   
(In some cases, we will increase the Death Benefit to an amount that is more
than the Face Amount plus the value of the Certificate Fund. We will do that to
make sure that the Certificate meets the definition of "life insurance" under
the Internal Revenue Code. We will still deduct any Certificate Debt and
outstanding charges.)
    


                                        1

<PAGE>


   
The CERTIFICATE FUND consists of the Net Premiums that we invest in the
investment options you selected. Prudential will deduct its charges for the
insurance from the Certificate Fund. The value of the Certificate Fund will
change each day based on the performance of those investment options and to
reflect the deduction of daily charges.
    

See the DEATH BENEFITS section on page 17.


HOW DOES PRUDENTIAL CALCULATE THE CASH SURRENDER VALUE OF THE CERTIFICATE?

Prudential calculates the Cash Surrender Value of a Certificate like this:

o    The CASH SURRENDER VALUE is the value of the Certificate Fund on the day of
     the surrender MINUS any Certificate Debt and outstanding charges.

(Under the terms of some Group Contracts, Prudential is permitted to also deduct
a charge for the surrender. The charge may be up to $20.)

See the CASH SURRENDER VALUE section on page 25.


WHAT PREMIUMS MUST I PAY?

You can usually choose how often you pay premiums and the amount of premiums.
Prudential will keep your insurance in force as long as the balance in your
Certificate Fund is enough to pay the charges that are due to Prudential each
month. Prudential may also require you to pay a minimum initial premium.

If the balance in your Certificate Fund is not enough to pay any month's
charges, you must make a premium payment that is enough to bring your
Certificate Fund balance above this minimum amount. You must make that payment
during the grace period. If you don't, your insurance coverage will end.

See the PREMIUMS section on page 12.


WHAT INVESTMENT OPTIONS ARE AVAILABLE?

The Separate Account has Subaccounts. We invest the assets of each Subaccount in
its corresponding Fund.

We permit each Group Contractholder to choose up to 20 of these Funds for the
Group Contractholder's Participants to invest in. The Series Fund Money Market
Portfolio must be one of the selected Funds. And generally, half of the Funds
selected by the Group Contractholder must be from the Series Fund.

                                        2


<PAGE>

Instead of choosing Funds for itself, a Group Contractholder may ask Prudential
to present it with one or more predetermined groups of Funds for the Group
Contractholder's Participants to invest in.

We will not permit a Group Contractholder to substitute other Funds for Funds it
has already selected (whether the Group Contractholder chose its own Funds or
selected a predetermined group of Funds). But, if a Group Contractholder chooses
fewer than 20 Funds, we will permit that Group Contractholder to select
additional Funds.

You may invest only in the Funds chosen by your Group Contractholder and in the
Fixed Account. (The Fixed Account is an investment option for which Prudential
guarantees that the effective annual interest rate will be at least 4%. See THE
FIXED ACCOUNT section on page 10.)

We recommend that the Group Contractholder get advice from an investment advisor
when choosing the investment options for its Participants.

See THE FUNDS section in the accompanying supplement. Each Fund prospectus
provides more detailed information about the specific Fund.

DOES GROUP VARIABLE UNIVERSAL LIFE INSURANCE OFFER CHOICE AND FLEXIBILITY IN THE
AMOUNT OF INSURANCE PROTECTION I CAN GET?

Yes. The Death Benefit under a Certificate includes, among other things, the
value of your Certificate Fund. The value of your Certificate Fund will vary
with the investment performance of the investment options you select. So, your
Death Benefit could grow more than it could under a certificate that does not
include investment options. But, the Death Benefit may also go down if the
investment options in your Certificate Fund have poor investment performance.

You choose how to invest the amount you have in your Certificate Fund. You may
choose more aggressive Funds or less aggressive Funds. What you choose depends
on your personal circumstances and your investment objectives and how they may
change over time.

If you prefer to avoid or reduce the risks that come with investing in the
Funds, you can choose to direct some or all of the amount in your Certificate
Fund to the Fixed Account. Prudential guarantees that the part of your
Certificate Fund that is directed to the Fixed Account will earn interest daily
at a rate that Prudential declares periodically. That rate will change from time
to time, but it will never be lower than 4%. See THE FIXED ACCOUNT section on
page 10.


WHAT CHARGES DOES PRUDENTIAL MAKE?

We deduct certain charges from each premium payment that you make and from the
amounts that are held in each investment option. These charges compensate us for
insurance costs, risks and expenses.

                                        3


<PAGE>

   
All charges made by Prudential are described in detail in the CHARGES AND
EXPENSES section on page 20. This chart briefly outlines the charges that may be
made:
    

- --------------------------------------------------------------------------------
YOU MAKE A PREMIUM PAYMENT.
- --------------------------------------------------------------------------------
                                        |
- --------------------------------------------------------------------------------
THEN, PRUDENTIAL DEDUCTS THESE CHARGES:

o    A CHARGE FOR TAXES ON PREMIUM PAYMENTS. Currently, this charge is 2.6%, but
     some Group Contracts may permit a charge up to 5.35%. We reserve the right
     to increase this charge if the cost of our taxes related to premium
     payments increases. (In some states, this charge is known as a
     premium-based administrative charge.)

o    A PROCESSING CHARGE of up to $2. (Under some Group Contracts, this charge
     is waived.)

o    A SALES CHARGE of up to 3-1/2%. (Under some Group Contracts, this charge is
     waived.)
- --------------------------------------------------------------------------------
                                        |
- --------------------------------------------------------------------------------
The remainder is your NET PREMIUM

This is the amount that you can invest in one or more of the investment options
selected by your Group Contractholder.
- --------------------------------------------------------------------------------
                                        |
- --------------------------------------------------------------------------------
DAILY CHARGES

     After your Net Premium is directed to your investment option(s), Prudential
     deducts these DAILY CHARGES from the Subaccounts (but not from the Fixed
     Account):

o    A DAILY CHARGE for mortality and expense risks. This charge is deducted
     from the assets of the Subaccount(s) that correspond to the Fund(s) you
     selected.

     Currently, this charge is equivalent to an effective annual rate of 0.45%.
     Prudential guarantees that this charge will not be more than an effective
     annual rate of 0.90%.

o    A DAILY CHARGE for investment management fees and expenses. These charges
     are deducted from the assets of the Fund(s) you selected. The Funds set
     these charges.
- --------------------------------------------------------------------------------
                                        |



                                       4
<PAGE>



- --------------------------------------------------------------------------------
MONTHLY CHARGES

Prudential deducts these charges from your Certificate Fund each month:

o    A CHARGE FOR ADMINISTRATIVE EXPENSES. Currently, this charge may be up to
     $3 per month. Prudential guarantees that it will not be more than $6 per
     month.

o    A CHARGE FOR THE COST OF INSURANCE.

o    A CHARGE FOR ANY ADDITIONAL INSURANCE BENEFITS not already included in the
     charge for the cost of insurance.

Under some Group Contracts, Prudential may deduct these charges more or less
frequently.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
POSSIBLE ADDITIONAL CHARGES

Some Group Contracts may also permit Prudential to make the following
TRANSACTION CHARGES:

o    When you use the DOLLAR COST AVERAGING feature.

o    When you ask Prudential to REALLOCATE the way your premium payments will be
     invested.

o    When you SURRENDER your Certificate Fund or when you make a WITHDRAWAL from
     it. The charge can be up to $20 or 2% of the amount you surrender or
     withdraw, whichever amount is less.

o    Each time you take a LOAN from your Certificate Fund. The charge may be up
     to $20.

o    Each time you request an ADDITIONAL STATEMENT about your Certificate Fund.
     The charge may be up to $20.

o    When you request MORE THAN 12 TRANSFERS BETWEEN INVESTMENT OPTIONS in a
     Certificate Year. The charge may be up to $20 for each transfer after the
     12th one.

Also, Prudential has the right to make a charge for any taxes that may be
imposed on the operations of the Separate Account.

                                       5
 

<PAGE>



CAN I MAKE WITHDRAWALS FROM THE CERTIFICATE FUND?

Yes. You may request a partial withdrawal from the Certificate Fund. You may
also surrender your insurance and receive its Cash Surrender Value. See the
PARTIAL WITHDRAWALS section on page 26 and the FULL SURRENDERS section on page
25.

CAN I TAKE LOANS?

Yes. You may borrow money from your Certificate Fund. The Loan Value, which is
the maximum amount you may borrow, is 90% of your Certificate Fund minus any
existing loan (and its accrued interest), outstanding charges, and the amount of
the next month's charges. In states that require it, you may borrow a greater
amount.

When you take a loan from your Certificate Fund, here's what happens:

o    The amount of the loan is transferred from your investment options to a
     Loan Account. This Loan Account is still part of your Certificate Fund.

o    The Loan Account earns interest at an effective annual rate that is usually
     2% less than the rate Prudential charges as interest on the loan.

The term "Certificate Debt" is used to mean any outstanding loan plus its
accrued interest. Certificate Debt is deducted from any amount payable at the
Covered Person's death. It is also deducted from the Certificate's Cash
Surrender Value.


HOW IS MY INSURANCE COVERAGE AFFECTED WHEN I AM NO LONGER A MEMBER OF THE GROUP?

Each Group Contract has different rules. Under some Group Contracts, you may
continue your insurance even though you are no longer part of the group. The
charges for continued insurance may be higher.

You may also surrender the insurance for its Cash Surrender Value, elect to use
the Cash Surrender Value to buy Paid-up Coverage, or convert the insurance to an
individual life insurance policy.

See the OPTIONS ON TERMINATION OF COVERAGE section on page 30.


WHAT IS THE FEDERAL INCOME TAX STATUS OF AMOUNTS RECEIVED UNDER THE CERTIFICATE?

Variable life insurance contracts receive the same Federal income tax treatment
as conventional life insurance contracts (those where the amount of the death
benefit is fixed instead of variable). Here's what that means:


                                        6


<PAGE>



o    First, the Death Benefit is generally not included in the gross income of
     the beneficiary.

o    Second, increases in the value of the Certificate Fund are generally not
     included in the taxable income of the Participant. This is true whether the
     increases are from income or capital gains.

o    Third, surrenders and partial withdrawals are generally treated first as a
     return of your investment in the Certificate and then as a distribution of
     taxable income.

o    Fourth, loans are not generally treated as distributions.

See the TAX TREATMENT OF CERTIFICATE BENEFITS section on page 33. You should
consult your tax advisor for guidance on your specific situation.


WHAT ARE THE FUNDS' CHARGES?

Information about the Funds' fees and expenses appear in THE FUNDS section of
the accompanying supplement.


ILLUSTRATIONS OF DEATH BENEFITS AND CASH SURRENDER VALUES


In the accompanying supplement, we show you examples of how the Death Benefit
and the Cash Surrender Value of your Certificate can change as a result of the
performance of the investment options you select. The examples are not our
prediction of how value will grow. They are hypothetical examples and are just
intended to show you how a Certificate works.

We call these examples "ILLUSTRATIONS."

                                       7


<PAGE>


   
GENERAL INFORMATION ABOUT:

o    PRUDENTIAL
o    THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

The Prudential Insurance Company of America ("Prudential" or the "Company") is a
mutual insurance company, founded in 1875 under the laws of the State of New
Jersey. Prudential is currently considering reorganizing itself into a publicly
traded stock company through a process known as "demutualization." On February
10, 1998, the Company's Board of Directors authorized management to take the
preliminary steps necessary to allow the company to demutualize. On July 1,
1998, legislation was enacted in New Jersey that would permit this conversion to
occur and that specified the process for conversion. Demutualization is a
complex process involving development of a plan of reorganization, adoption of a
plan by the Company's Board of Directors, a public hearing, voting by qualified
policyholders and regulatory approval, all of which could take two or more years
to complete. Prudential's management and Board of Directors have not yet
determined to demutualize and it is possible that, after careful review,
Prudential could decide not to go public.

The plan of reorganization, which has not been developed and approved, would
provide the criteria for determining eligibility and the methodology for
allocating shares or other consideration to those who would be eligible.
Generally, the amount of shares or other consideration eligible customers would
receive would be based on a number of factors, including the types, amounts, and
issue years of their policies. As a general rule, owners of Prudential-issued
insurance policies and annuity contracts would be eligible, while mutual fund
customers and customers of the Company's subsidiaries would not be. It has not
yet been determined whether any exceptions to that general rule will be made
with respect to policyholders and contract owners of Prudential's subsidiaries.
Eligible policyholders would generally include employers, associations, other
groups, and trusts established by or for such entities, that own group policies
issued by Prudential, and generally would include Group Contractholders. The
individuals covered under a group plan, such as the Participants under a Group
Contract, generally would not be eligible to receive stock or other
consideration from Prudential.

Prudential is licensed to sell life insurance and annuities in all states, in
the District of Columbia, and in all United States territories and possessions.
Prudential's consolidated financial statements begin on page B1 and should be
considered only as bearing upon Prudential's ability to meet its obligations
under the Group Contracts and the insurance provided thereunder. Prudential and
its affiliates act in a variety of capacities with respect to registered
investment companies including as depositor, adviser, and principal underwriter.
    


                                       8


<PAGE>


THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2

The Prudential Variable Contract Account GI-2 (the "Separate Account") was
established on June 14, 1988 under New Jersey law as a separate investment
account. The Separate Account meets the definition of a "separate account" under
the federal securities laws. The Separate Account holds assets that are
segregated from all of Prudential's other assets.

The obligations arising under the Group Contracts and the Certificates are
general corporate obligations of Prudential. Prudential is also the legal owner
of the assets in the Separate Account. Prudential will maintain assets in the
Separate Account with a total market value at least equal to the liabilities
relating to the benefits attributable to the Separate Account. These assets may
not be charged with liabilities which arise from any other business Prudential
conducts. In addition to these assets, the Separate Account's assets may include
funds contributed by Prudential to commence operation of the Separate Account
and may include accumulations of the charges Prudential makes against the
Separate Account. From time to time, these additional assets will be transferred
to Prudential's general account. Before making any such transfer, Prudential
will consider any possible adverse impact the transfer might have on the
Separate Account.

The Separate Account is registered with the Securities and Exchange Commission
("SEC") under the federal securities laws as a unit investment trust, which is a
type of investment company. This does not involve any supervision by the SEC of
the management or investment policies or practices of the Separate Account. For
state law purposes, the Separate Account is treated as a part or division of
Prudential. There are currently 131 Subaccounts within the Separate Account,
each of which invests in a corresponding Fund. Prudential reserves the right to
take all actions in connection with the operation of the Separate Account that
are permitted by applicable law (including those permitted upon regulatory
approval).


THE FUNDS


Information about each Fund, its investment objective, investment management
fees and other expenses, and its investment advisor/investment manager appears
in the accompanying supplement.

CERTAIN FUNDS HAVE INVESTMENT OBJECTIVES AND POLICIES CLOSELY RESEMBLING THOSE
OF MUTUAL FUNDS WITHIN THE SAME COMPLEX THAT ARE SOLD DIRECTLY TO INDIVIDUAL
INVESTORS. DESPITE SUCH SIMILARITIES, THERE CAN BE NO ASSURANCE THAT THE
INVESTMENT PERFORMANCE OF ANY SUCH FUND WILL RESEMBLE THAT OF ITS RETAIL FUND
COUNTERPART.

YOU WILL RECEIVE A PROSPECTUS FOR EACH AVAILABLE FUND. THAT PROSPECTUS WILL
DESCRIBE THE FUND, ITS INVESTMENT OBJECTIVE AND STRATEGIES, ITS RISKS, AND ITS
MANAGEMENT FEES AND OTHER EXPENSES. YOU SHOULD READ THE FUND PROSPECTUSES
TOGETHER WITH THIS PROSPECTUS. AS WITH ALL MUTUAL FUNDS, A FUND MAY NOT MEET ITS
INVESTMENT OBJECTIVE. SUBJECT TO APPLICABLE LAW, PRUDENTIAL MAY STOP OFFERING
ONE OR MORE FUNDS OR MAY SUBSTITUTE A DIFFERENT MUTUAL FUND FOR ANY FUND.

                                       9


<PAGE>


EACH FUND HAS PROVIDED PRUDENTIAL WITH INFORMATION ABOUT ITS MANAGEMENT FEES AND
OTHER EXPENSES. EXCEPT FOR THE SERIES FUND, PRUDENTIAL HAS NOT VERIFIED THAT
INFORMATION INDEPENDENTLY.


THE FIXED ACCOUNT

You may invest all or part of your Certificate Fund in the Fixed Account. The
amount invested in the Fixed Account becomes part of Prudential's general
assets, commonly referred to as the general account. The part of the Certificate
Fund that you invest in the Fixed Account will accrue interest daily at a rate
that Prudential declares periodically. This rate will not be less than an
effective annual rate of 4%. Prudential may in its sole discretion sometimes
declare a higher rate. At least annually and anytime you ask, we will tell you
what interest rate currently applies. Under some Group Contracts, Prudential may
determine interest rates based on the contract year we receive the premium
payments.

We strictly limit your right to make transfers out of the Fixed Account. See the
HOW YOU CAN TRANSFER AMOUNTS IN YOUR CERTIFICATE FUND FROM ONE INVESTMENT OPTION
TO ANOTHER section on page 15. Prudential has the right to delay payment of any
Cash Surrender Value attributable to the Fixed Account for up to 6 months. See
the WHEN PROCEEDS ARE PAID section on page 38.

Because of exemptive and exclusionary provisions, Prudential has not registered
the Fixed Account or the general account under the federal securities laws.
Prudential has been advised that the staff of the Securities and Exchange
Commission has not reviewed the disclosure in this Prospectus relating to the
Fixed Account. Disclosures concerning the Fixed Account may, however, be subject
to certain provisions of the federal securities laws relating to the accuracy of
statements made in a prospectus.


DETAILED INFORMATION ABOUT THE CERTIFICATES


HOW PRUDENTIAL ISSUES CERTIFICATES

To apply for coverage under a Group Variable Universal Life Insurance Contract,
an Eligible Group Member must fill out an enrollment form. Prudential may ask
questions about the health of the person whose life is to be covered, and may
ask that person to have a medical exam. If Prudential approves the person for
coverage, that person will become a Covered Person under the Group Variable
Universal Life Insurance.

COVERAGE ON THE LIFE OF A SPOUSE. Usually, the Eligible Group Member buys
coverage on his or her own life. But, some Group Contracts allow an Eligible
Group Member to also apply for coverage on his or her spouse's life. No matter
whose life is covered, the Participant is the person who "owns" the right to
make decisions about the coverage (for example, deciding who the

                                       10


<PAGE>



beneficiary will be). When we use the term "Participant" or "you," we mean the
person who owns those rights. When we use the term "Covered Person," we mean the
person whose life is covered.

   
The Eligible Group Member is usually the Participant. But, under some Group
Contracts, an Eligible Group Member may allow another person the right to make
decisions about the coverage. When that happens, Prudential considers the other
person to be a Participant. See the ASSIGNMENT and APPLICANT OWNER PROVISION
sections on pages 40 and 41.
    

Prudential will issue a Certificate to each Participant. Prudential will issue a
separate Certificate for spouse coverage. The Certificate tells you about the
rights, benefits, coverage, and obligations of the Group Variable Universal Life
Insurance. The minimum Face Amount of insurance for a Certificate is $10,000.

MAXIMUM AGES. Generally, Prudential will not issue Certificates for a person who
is older than age 74. And, Prudential will generally end a Participant's
coverage at the maximum age shown in the Certificate (usually, that is age 100).

When a Participant reaches the maximum age, we make available these three
options:

   
o    You may ask to receive the Cash Surrender Value of the Certificate.
     (Prudential believes that a cash surrender upon termination of coverage
     will be subject to the same tax treatment as other surrenders. See the TAX
     TREATMENT OF CERTIFICATE BENEFITS section on page 33.)

o    You may use some or all of the Certificate Fund to buy Paid-up Coverage.
     See the PAID-UP COVERAGE section on page 26.
    

o    You can remain invested in your investment options. Under this option, we
     will no longer deduct monthly charges for the cost of insurance and for
     additional insurance benefits. The Death Benefit will change. Specifically,
     the Death Benefit will be equal to the amount of the Certificate Fund,
     minus any Certificate Debt and outstanding charges. The Death Benefit will
     no longer include the Face Amount of insurance. Also, we will no longer
     allow you to make premium contributions. You can still make loan
     repayments.

Under some Group Contracts, coverage may end at an age less than 100. You should
refer to your particular Certificate and Group Contract to learn when coverage
under your Certificate will end.


A "FREE LOOK" PERIOD


Generally, you may return a Certificate for a refund within 10 days after you
receive it. This 10- day period is known as the "free look" period. Some states
allow a longer period. You can ask for a refund by mailing the Certificate back
to Prudential.

                                       11


<PAGE>



If you cancel your coverage during the free look period, we will generally
refund the premium payments you made, minus any loans or withdrawals that you
took. We will not add or subtract any gain or loss that would have come from the
investment options you chose (unless a state law requires that we take those
gains or losses into account when we make a refund). When we make a refund, we
will not deduct any charges.

During the first 20 days after the Certificate Date, your premium payments will
be invested in the Fixed Account (or, under some Group Contracts, in the Series
Fund Money Market Portfolio). Prudential reserves the right to limit
contributions and transactions during the free look period.


PROCEDURES

Each Group Contract has different procedures for how you will conduct
transactions under your Group Variable Universal Life Insurance - for example,
how you will submit an enrollment form, make premium payments, take loans and
withdrawals, and transfer or reallocate money in your Certificate Fund. Your
Group Contractholder can tell you what those procedures are.

Under some Group Contracts, Participants will be required to make transactions
through the Group Contractholder. Under other Group Contracts, Participants will
be required to deal directly with Prudential. Either way, Prudential will
consider enrollment forms, payments, orders and other documents to be "received"
when Prudential receives them in good order.

WHEN PRUDENTIAL RECONCILES FINANCIAL TRANSACTIONS. Prudential usually reconciles
financial transactions at the end of the day, when most banks and financial
institutions have closed for the evening. As a result, some transactions (for
example, premium payments, loan repayments, or withdrawals) cannot be completed
until the next business day. Usually, this will result in a one-day delay in the
movement of money from one investment option to another. During any delay,
Prudential may place this money in an unallocated account owned by Prudential
that pays a market rate of interest. The short term interest ("float") earned on
this money will be retained by Prudential as compensation for services rendered.
This interest will not be paid from a Participant's Certificate Fund, and will
not reduce the value of the Certificate Fund. Transfers among the Funds and
dollar cost averaging are not subject to this possible delay.


PREMIUMS

   
ROUTINE PREMIUM PAYMENTS. You will usually be able to decide when to make
premium payments and how much each premium payment will be. You just have to
make sure that there is enough money in your Certificate Fund - minus
Certificate Debt and outstanding charges - to cover each month's charges. If
there is not, your insurance will end (in insurance terms, it will "lapse"). See
the LAPSE section on page 29 to learn how your insurance will end and what you
can do to stop it from ending.
    

                                       12


<PAGE>



   
Under some Group Contracts, you may also be required to pay a minimum initial
premium to become a Participant. The minimum initial premium will vary for each
Group Contract, but it will not be more than 50% of the Guideline Annual
Premium. We define Guideline Annual Premium in the DEFINITIONS OF SPECIAL TERMS
section on page 51.
    

ADDITIONAL PREMIUM PAYMENTS. In addition to routine premium payments, you may
make additional premium payments at any time. Each additional premium payment
must be at least $100. Prudential reserves the right to limit the amount of
additional premiums.

   
HOW YOU WILL PAY PREMIUMS. Your Group Contractholder sets up the premium payment
method. Some Participants will make payments through the Group Contractholder
(who will pass them on to us). Other Participants will pay us directly. Monthly
charges may be higher when premium payments are made directly to Prudential. See
the CHARGES AND EXPENSES section on page 20.
    

DEDUCTING PREMIUMS FROM YOUR PAYCHECK. Some Group Contractholders might set up a
way for you to make routine premium payments by deducting them from your
paycheck. Each Group Contractholder's rules for paycheck deduction will be
different and some may require your premium payment to meet a minimum before the
automatic deduction will be allowed. If that's the case, you may still make
premium payments below the minimum directly to Prudential.

   
EFFECT OF PREMIUM PAYMENTS ON TAX STATUS. If you pay additional premiums, we may
need to increase your Death Benefit (and corresponding cost of insurance
charges) to continue to qualify it as life insurance for federal tax purposes.
Also, if you make premium payments above certain limits, the tax status of the
insurance may change to that of a Modified Endowment Contract under the Internal
Revenue Code. That status could have significant disadvantages from a tax
standpoint. We have procedures designed to identify most situations in which a
premium payment would cause your Certificate to be treated as a Modified
Endowment Contract. When we identify such a situation, we generally will notify
you and ask whether you want us to refund the premium payment. If you fail to
respond within a reasonable time, we will continue to process the premium
payment as usual.
    

We reserve the right to return any premium payment that would cause your
insurance to fail to qualify as life insurance under applicable tax laws, or
that would increase the Death Benefit by more than it increases the Certificate
Fund.

   
See the TAX TREATMENT OF CERTIFICATE BENEFITS section on page 33.
    


EFFECTIVE DATE OF INSURANCE

When your insurance begins depends on what day of the month Prudential approves
your completed enrollment form. If we approve your completed enrollment form
prior to the 20th day of a month, your insurance will begin on the first day of
the next month. If we receive your completed enrollment form on or after the
20th day of a month, your insurance will begin on the first day of the month
after the next month.

                                       13


<PAGE>



HOW PRUDENTIAL WILL DEPOSIT AND INVEST PREMIUM PAYMENTS

   
Prudential will deposit premium payments in your Certificate Fund after we
deduct any charges that apply. The amount of your premium after we deduct those
charges is called "Net Premiums." See the CHARGES AND EXPENSES section on page
20.

Here's how Prudential will deposit and invest your Net Premiums: we generally
will make deposits to your investment options at the end of the Business Day on
which Prudential receives the payment. Any payments received before the
Certificate Date will be deposited as of the Certificate Date.

o    BEFORE THE CERTIFICATE DATE. Prudential will hold any premium payment that
     it receives before the Certificate Date in our general account (on your
     behalf). We will not pay interest on those amounts. If we receive a premium
     payment before we have approved your enrollment under the Group Contract,
     however, we generally will return the premium payment to you.
    

o    DURING THE FIRST 20 DAYS THAT YOUR CERTIFICATE IS IN EFFECT. We will invest
     any Net Premiums that we receive during the first 20 days in the Fixed
     Account. We will leave the Net Premiums in the Fixed Account for those
     first 20 days. After that, we will allocate the Net Premiums plus any
     interest earned to the investment options you selected. (Under some Group
     Contracts, we would use the Series Fund Money Market Portfolio instead of
     the Fixed Account.)

o    AFTER YOUR CERTIFICATE HAS BEEN IN EFFECT FOR 20 DAYS. After your
     Certificate has been in effect for 20 days, Prudential will invest Net
     Premiums in your Certificate Fund and allocate them to the investment
     options you selected.

If you have not given us complete instructions on how you want Net Premiums to
be invested, we will leave your Net Premiums invested in the Fixed Account until
you furnish complete information. (Again, under some Group Contracts, we would
use the Series Fund Money Market Portfolio, rather than the Fixed Account.)


HOW YOU CAN CHANGE THE WAY PRUDENTIAL ALLOCATES FUTURE PREMIUM PAYMENTS

You may ask Prudential to change the way your future premium payments will be
allocated among the available investment options. Prudential will give you a
form to use for this purpose. We will start to allocate premium payments in the
new way as of the end of the Business Day on which we receive your request form
in good order.

   
The minimum percent that you may allocate to an available investment option is
5%. All allocations must be in whole percents.
    

                                       14


<PAGE>



   
You may not change the way Prudential allocates future premiums if, at the time
we receive your request, there is not enough money in your Certificate Fund -
minus Certificate Debt and outstanding charges - to cover each month's charges.
See the LAPSE section on page 29.
    

We do not currently charge for changing the allocation of your future premiums.
But, we may charge for it in the future.


   
HOW YOU CAN TRANSFER AMOUNTS IN YOUR CERTIFICATE FUND FROM ONE INVESTMENT OPTION
TO ANOTHER

You may transfer amounts from one investment option to another. You may request
a transfer in terms of dollars (such as transfer of $10,000 from one available
option to another) or in terms of a percent reallocation (such as a transfer of
25% of your Certificate Fund from one option to another).
    

There are some rules about how transfers can be made:

o    The minimum amount you may transfer from one option to another is $100 (or
     the entire balance in the investment option, if it is less than $100).

o    The minimum percent that you may allocate to an available investment option
     is 5%. All allocations must be in whole percents.

o    We limit the number of times you may transfer amounts out of the Fixed
     Account. You may make only one transfer from the Fixed Account to one of
     the available Funds each Certificate Year. The transfer cannot be for more
     than $5,000 or 25% of the amount you have invested in the Fixed Account,
     whichever is greater. We may change these limits in the future.

   
Transfers will take effect as of the end of the Business Day in which a proper
transfer request is received by Prudential (or Prudential's designee) on the
form we require you to use for this purpose. Prudential will give you a form to
request a transfer.
    

Under some Group Contracts, if you make more than twelve transfers in a
Certificate Year, Prudential may charge up to $20 for each transfer after the
twelfth.

Group Variable Universal Life Insurance was not designed for professional market
timing organizations or for other organizations or persons that use programmed,
large or frequent transfers. We will discourage a pattern of exchanges that
coincides with a "market timing" strategy, since they may be disruptive to the
Separate Account and the Funds. If we were to find such a pattern, we might
modify the transfer procedures, including not accepting transfer requests of an
agent acting under a power of attorney on behalf of more than one Certificate
owner.

                                       15


<PAGE>


DOLLAR COST AVERAGING

Dollar Cost Averaging (which we refer to as "DCA") lets you systematically
transfer specified dollar amounts from the Series Fund Money Market Portfolio to
the other available Funds at monthly intervals. You can request that a
designated number of transfers be made under the DCA feature. When we make
transfers under the DCA feature, the transfers are effective as of the end of
the first Business Day following the first of the month.

You may use DCA at any time after your Certificate becomes effective. But, to
start the DCA feature, you usually have to make a premium payment of at least
$1,000 to the Series Fund Money Market Portfolio. And, the minimum transfer
amount is $100.

Prudential will give you a form to request DCA. If we receive your request form
in good order by the tenth of a month, we will start DCA processing during the
next month. If we receive it after the tenth day of a month, we will start DCA
processing during the month after the next month.

We will terminate the DCA arrangement when any of the following events occurs:

o    We have completed the designated number of transfers.

o    The amount you have invested in the Series Fund Money Market Portfolio is
     not enough to complete the next transfer.

o    Prudential receives your written request to end the DCA arrangement. (If we
     receive your request by the tenth of a month, we will cancel the transfer
     scheduled for the next following month. If we receive it after the tenth
     day of a month, we will cancel the transfer scheduled for the month after
     the next month.)

o    You no longer have coverage under the Group Variable Universal Life
     Insurance.

   
Currently, we do not charge for the DCA arrangement but we may in the future.
Transfers made under the DCA arrangement do not count against the number of
transfers that may be subject to the transfer charge described in the HOW YOU
CAN TRANSFER AMOUNTS IN YOUR CERTIFICATE FUND FROM ONE INVESTMENT OPTION TO
ANOTHER section on page 15.
    

The main objective of DCA is to shield investments from short-term price
fluctuations. Since the same dollar amount is transferred to an available Fund
with each transfer, you buy more of the Fund when its price is low and less of
the Fund when its price is high. Therefore, you may achieve a lower than average
cost over the long term. This plan of investing does not assure a profit or
protect against a loss in declining markets.

                                       16


<PAGE>



DEATH BENEFITS

Prudential will pay a Death Benefit to the beneficiary when the Covered Person
dies.

   
AMOUNT OF THE DEATH BENEFIT. The Death Benefit is the Face Amount of insurance
PLUS the value of the Certificate Fund as of the date of death MINUS any
Certificate Debt and any past due monthly charges.
    

ADJUSTMENT IN THE DEATH BENEFIT. The Certificate Fund may have grown to the
point where we would need to increase the Death Benefit to be certain that the
insurance will meet the Internal Revenue Code's definition of life insurance. If
that were the case for your Certificate, we would use one of two methods to
increase the Death Benefit. Each Group Contract will use one method or the
other.

Under the first method, we would increase the Death Benefit (before we deduct
any Certificate Debt and outstanding charges) to make it equal to the following
"corridor percentage" of the Certificate Fund based on your Attained Age:

                                       17


<PAGE>



   
COVERED PERSON'S       CORRIDOR           COVERED PERSON'S        CORRIDOR
  ATTAINED AGE        PERCENTAGE            ATTAINED AGE         PERCENTAGE
  ------------        ----------            ------------         ----------
    
      0-40                 250%                  70                  115%
       41                 243                    71                  113
       42                 236                    72                  111
       43                 229                    73                  109
       44                 222                    74                  107
                                      
      ----               ----                    ---                ----
                                      
                                      
       45                 215                    75                  105
       46                 209                    76                  105
       47                 203                    77                  105
       48                 197                    78                  105
       49                 191                    79                  105
                                      
      ----               ----                    ---                ----
                                      
                                      
       50                 185                    80                  105
       51                 178                    81                  105
       52                 171                    82                  105
       53                 164                    83                  105
       54                 157                    84                  105
                                      
      ----               ----                    ---                ----
                                      
                                      
       55                 150                    85                  105
       56                 146                    86                  105
       57                 142                    87                  105
       58                 138                    88                  105
       59                 134                    89                  105

      ----               ----                    ---                ----


       60                 130                    90                  105
       61                 128                    91                  104
       62                 126                    92                  103
       63                 124                    93                  102
       64                 122                    94                  101

      ----               ----                    ---                ----


      65                  120                    95                  100
      66                  119                    96                  100
      67                  118                    97                  100
      68                  117                    98                  100
      69                  116                    99                  100

Under the second method, we would increase the Death Benefit (before we deduct
any Certificate Debt and outstanding charges) to make it equal the Certificate
Fund divided by the "Net Single Premium" per dollar of insurance for the Covered
Person's Attained Age. For this purpose, we base the "Net Single Premium" on the
1980 CSO Table.

HOW YOUR BENEFICIARY MAY RECEIVE THE DEATH BENEFIT: Your beneficiary may receive
the Death Benefit in the following ways:

o    PRUDENTIAL'S ALLIANCE ACCOUNT. The Alliance Account is an interest-bearing
     account that holds the Death Benefit while your beneficiary takes time to
     consider other options. Your beneficiary has complete ownership of funds
     held in the Alliance Account, and may draw on all or part of the funds by
     writing a draft. Interest earnings in the Alliance Account are compounded
     daily and credited monthly. Your beneficiary can transfer proceeds from the

                                       18


<PAGE>


Alliance Account to other modes of settlement at any time. Proceeds in the
Alliance Account are part of Prudential's general account. If your beneficiary
does not want the money to go to the Alliance Account, he or she can ask
Prudential to issue a check instead.

   
o    OTHER OPTIONS. Your beneficiary can arrange with Prudential for the Death
     Benefit to be paid in a different way (known as "modes of settlement"), if
     the Death Benefit is $1,000 or more. (You can also elect a different mode
     of settlement for your beneficiary while you are living). See the MODES OF
     SETTLEMENT section on page 39.
    

CHANGES IN FACE AMOUNT

   
The rules for changing the Face Amount of insurance will be different for each
Group Contract, depending on the options selected by the Group Contractholder
and on Prudential's rules.

The Face Amount of insurance may increase or decrease. The increase or decrease
may happen automatically, or when you ask. Here are some general statements
about changes in your Face Amount of insurance. But you should read your
Certificate to learn how changes work in your case.
    

INCREASES IN THE FACE AMOUNT OF INSURANCE

   
o    Some Group Contracts allow Participants to ask for an increase in the Face
     Amount of insurance at certain times.

o    Some Group Contracts provide for automatic increases in the Face Amount of
     insurance when a Participant's salary increases.
    

o    Some Group Contracts may not allow increases at all.

   
o    Whenever the Face Amount of insurance increases, Prudential may ask
     questions about the Covered Person's health, or require the Covered Person
     to have a medical exam, before the increase can become effective. Based on
     the answers to the questions or on the exam, Prudential may not allow the
     increase.
    

o    An increase in the Face Amount will result in higher monthly insurance
     charges because our net amount at risk will increase.

DECREASES IN THE FACE AMOUNT OF INSURANCE

   
o    Some Group Contracts allow Participants to decrease the Face Amount of
     insurance at certain times.
    

o    A Participant may not decrease the Face Amount to less than $10,000 or
     below the minimum amount required to maintain status as life insurance
     under federal tax laws.

                                       19


<PAGE>



o    Some Group Contracts allow Prudential to automatically decrease the Face
     Amount when certain "triggering events" occur. "Triggering events" are
     events like reaching a certain age, retiring, or having a Certificate in
     effect for a certain number of years.

   
Generally, Prudential will make the automatic decrease at latest of: the Covered
Person's 70th birthday, retirement, and the tenth Certificate Anniversary. We
will calculate the amount of the deduction at the end of the first Business Day
on or after the triggering event or receipt of your instructions to decrease the
Face Amount. The actual decrease will generally take effect on the first Monthly
Deduction Date after that. Sometimes it may take an additional month before the
charges change. If that happens, we will adjust the amount we deduct the first
month after the decrease takes effect to credit you for any extra monthly
charges we deducted the previous month.

When your Face Amount of insurance changes - whether it increases or decreases -
the change may cause your insurance to be treated as a Modified Endowment
Contract under the Internal Revenue Code. Also, a decrease in coverage may limit
the amount of premiums that you may contribute in the future. See the TAX
TREATMENT OF CERTIFICATE BENEFITS section on page 33. You should consult your
tax advisor before you change the Face Amount of your insurance.
    


CHARGES AND EXPENSES

For a Certificate that is in effect, Prudential reserves the right to increase
the charges that we currently make, but we currently have no intention to do so.
We will not in any case increase charges above the maximum charges described
below. You should refer to your particular Certificate to learn what charges
apply to you.

CHARGES DEDUCTED FROM EACH PREMIUM PAYMENT. We will deduct the charges listed
below from each premium payment you make before we invest the payment in the
investment options you selected.

1.   CHARGE FOR TAXES ON PREMIUM PAYMENTS. We will deduct a charge for taxes we
     must pay on premiums. These taxes include federal, state or local income,
     premium, excise, business or any other type of tax (or part of one) that is
     based on the amount of premium we receive.

     This charge is currently made up of two parts:

o    The first part is for state and local premium taxes. Currently, it is 2.25%
     of the premium Prudential receives. For some Group Contracts, the charge
     may be up to 5%. (In some states, this charge is called a premium-based
     administrative charge.)

                                       20


<PAGE>



o    The second part is for federal income taxes that are based on premiums.
     Currently, it is 0.35% of premiums received by Prudential. We believe that
     this second charge is a reasonable estimate of the increased cost for
     premium-based federal income taxes resulting from a 1990 change in the
     Internal Revenue Code.

   
     We may increase this charge if the cost of our taxes related to premiums is
     increased. During 1998, we received approximately $61,000 in charges for
     taxes on premium payments.

2.   CHARGE FOR PROCESSING PREMIUMS. We may deduct up to $2 to cover the costs
     of collecting and processing premiums. We may reduce or eliminate this
     charge under certain Group Contracts. See the REDUCTION OF CHARGES section
     on page 24. During 1998, we received no charges for processing premiums.

3.   CHARGE FOR SALES EXPENSES. We may deduct a charge to pay part of the costs
     we incur in selling the Group Contract and Certificates. These costs
     include commissions, advertising, and publishing prospectuses and sales
     literature. The maximum sales charge is 3.5% of each premium payment. We
     may reduce or eliminate this charge under certain Group Contracts. See the
     REDUCTION OF CHARGES section on page 24. During 1998, we received no
     charges for sales expenses.
    

MONTHLY CERTIFICATE FUND CHARGES. Prudential will deduct the following charges
from your Certificate Fund each month. We will take the charges from each
investment option you selected, in the same proportion that the value of your
Certificate Fund is invested.

Generally, we will deduct these charges on the Monthly Deduction Date. Under
some Group Contracts, we may deduct them when we receive the premium payments
from the Group Contractholder. But, we will never deduct them later than 45 days
past the Monthly Deduction Date.

1.   CHARGE FOR THE COST OF INSURANCE. We will deduct a charge for the cost of
     your insurance.

To calculate the cost of insurance charge, we multiply:

         your Certificate's "net amount at risk" by

         the "cost of insurance rate" for the Covered Person.

"Net amount at risk" means the amount by which your Certificate's Death Benefit
(computed as if there were no Certificate Debt) exceeds your Certificate Fund.

The "cost of insurance rate" is based on many factors, including:

o    the Covered Person's age;

o    the Covered Person's rate class (such as classes for smokers and
     non-smokers, or for active employees and retired employees);

                                       21


<PAGE>



o    the life expectancy of the people covered under your Group Contract;
   
o    whether the Group Contractholder elected to buy any of the additional
     insurance benefits shown in the ADDITIONAL INSURANCE BENEFITS section on
     page 43;

o    whether or not the Certificate is provided on a Portable basis; and

o    the expected expenses.
    

The cost of insurance rate will generally increase as the Covered Person ages.
The cost of insurance charges are generally lower than the 1980 CSO Table.

We may adjust the actual cost of insurance rates from time to time. The changes
in cost of insurance rates for each Group Contractholder are based on many
factors, including:

o    the number of Certificates in effect;

o    the number of new Certificates issued;

o    the number of Certificates surrendered or becoming Portable;

o    the expected claims (death benefits, living benefits and surrenders);

o    the expected cost of any additional insurance benefits that the Group
     Contractholder elected to buy;

o    the expected expenses; and

o    administrative services provided by the Group Contractholder, if any.

In addition to the list above, the past claims, expenses and the costs of
additional insurance benefits, if any, of the group are reviewed since they are
an important factor in calculating the expected claims, expenses and costs.
However, we are prohibited from recovering past losses by state insurance law.

If we change the cost of insurance rates, we will change them the same way for
all persons of the same age, rate class and group. We will not change them to be
higher than the guaranteed cost of insurance rates shown in your Certificate.
The guaranteed rates may be up to 150% of the 1980 CSO Table. The guaranteed
rates are based on many factors, including:

o    guaranteed issue procedures, if any;

o    simplified underwriting that may not require a medical exam, blood tests or
     urine tests;

o    groups with substandard risks characteristics; and

                                       22


<PAGE>



o    the expected maximum cost of any additional insurance benefits that the
     Group Contractholder elected to buy.

   
     During 1998, we received approximately $554,000 in charges for cost of
     insurance.
    

2.   CHARGE FOR ADDITIONAL INSURANCE BENEFITS. The ADDITIONAL INSURANCE BENEFITS
     section on page 43 tells you about benefits that you may be able to buy in
     addition to the Group Variable Universal Life Insurance and the additional
     insurance benefits that the Group Contractholder elected to buy. We will
     deduct a separate charge for any additional insurance benefits that you
     elect to buy from your Certificate Fund.

   
3.   CHARGE FOR ADMINISTRATIVE EXPENSES. We may deduct a charge for
     administrative expenses. This charge pays for maintaining records and for
     communicating with Participants and Group Contractholders. Currently, it is
     not more than $3 per month and it is guaranteed not to be more than $6 per
     month. We may reduce or eliminate this charge under certain Group
     Contracts. See the REDUCTION OF CHARGES section on page 24. During 1998, we
     received no charges for administrative expenses.
    

4.   CHARGE FOR OTHER TAXES. We reserve the right to deduct a charge to cover
     federal, state or local taxes that are imposed on the operations of the
     Separate Account. These are taxes other than those described under the
     "CHARGE FOR TAXES ON PREMIUM PAYMENTS" section above. Currently, we do not
     charge for these other taxes.

DAILY DEDUCTION FROM THE SEPARATE ACCOUNT. Each day, Prudential deducts a charge
from the assets of the Separate Account in an amount currently equal to an
effective annual rate of 0.45%. We guarantee that the charge will not be more
than an effective annual rate of 0.90%.

This charge compensates us for assuming the mortality and expense risks of the
insurance provided under the Group Contract. The "mortality risk" is the risk
that Covered Persons may live for shorter periods of time than Prudential
estimated when we determined the mortality charge. The "expense risk" is the
risk that expenses for issuing and administering the insurance will be more than
Prudential estimated when we determined the charge for administrative expenses.

   
We will earn a profit from this risk charge to the extent we do not need it to
provide benefits and pay expenses under the Certificate. We do not assess this
charge on amounts allocated to the Fixed Account. During 1998, we received
approximately $7,000 in charges for mortality and expense risks.
    

TRANSACTION CHARGES. Under some Group Contracts, we may deduct a charge for
surrenders, partial withdrawals, loans, transfers, reinstatements, and
additional statement requests. See the sections of this prospectus that describe
each of those transactions. Those sections also describe the charges that
Prudential may deduct.

                                       23


<PAGE>



EXPENSES INCURRED BY THE FUNDS. Participants indirectly bear the charges and
expenses of the Funds. To find out details about the management fees and other
underlying Fund expenses, you should see THE FUNDS section in the accompanying
supplement. You should also read the prospectuses for the available Funds.

REDUCTION OF CHARGES

Prudential may reduce or waive the charge for sales expenses, the charge for
processing premiums, or other charges under certain Group Contracts where we
expect that the Group Contract will involve reduced sales or administrative
expenses. In deciding whether to reduce such charges, and by how much, we
consider the following factors:

o    The size of the group.

o    The total amount of premium payments we expect to receive.

o    How long Participants will hold their Certificates.

o    The purpose for which the Group Contractholder bought the Group Contract
     and whether that purpose makes it likely that expenses will go down.

o    Any other circumstances Prudential believes to be relevant in determining
     whether sales or administrative expenses will go down.

In some cases, we may guarantee the reduction or waivers of charges in the Group
Contract. In other cases, we may decide to discontinue the reductions or
waivers. Prudential's reductions and waivers of charges will not be unfairly
discriminatory to the interests of any individual Participants.


DIVIDENDS OR EXPERIENCE CREDITS

The Group Contract is eligible to receive Dividends or Experience Credits. But,
we have set the premium rates in such a way that we will not generally pay a
dividend or experience credit.

If there is a Dividend or Experience Credit, Prudential will pay it to the Group
Contractholder.

You should refer to your particular Group Contract for details on Dividends or
Experience Credits.

                                       24


<PAGE>



CASH SURRENDER VALUE

   
The Cash Surrender Value of your Certificate is equal to your Certificate Fund
MINUS any Certificate Debt, outstanding charges, and any transaction charge that
may apply. On any day, your Certificate Fund equals the sum of the amounts in
the Funds, the amount invested in the Fixed Account, and the Loan Account (see
the LOANS section on page 27).
    

The Cash Surrender Value will change daily to reflect:

o    Net Premiums;

o    withdrawals;

o    increases or decreases in the value of the Funds you selected;

o    interest credited on any amounts allocated to the Fixed Account and on the
     Loan Account;

o    interest accrued on any loan;

o    the daily asset charge for mortality and expense risks assessed against the
     variable investment options; and

o    monthly charges that Prudential deducts from your Certificate Fund.

If you ask Prudential, we (or our designee) will tell you what the Cash
Surrender Value of your Certificate is. Prudential does not guarantee a minimum
Cash Surrender Value. It is possible for the Cash Surrender Value of your
Certificate to go down to zero.

   
The illustrations in the supplement give examples of what Cash Surrender Values
would be for two sample Certificates. The examples assume there would be uniform
investment results in the selected Subaccount portfolios. The examples are only
hypothetical and are only meant to help you understand how the Certificate
works.
    


FULL SURRENDERS

You may surrender your Certificate for its Cash Surrender Value at any time. If
you do, all insurance coverage will end. Prudential will calculate the Cash
Surrender Value as of the end of the Business Day on which we receive your
request form in good order.

   
We will pay the proceeds as described in the WHEN PROCEEDS ARE PAID section on
page 38. Under certain Group Contracts, Prudential may charge a transaction
charge for the surrender of up to the lesser of $20 or 2% of the amount that you
receive.
    

                                       25


<PAGE>



   
A surrender may have tax consequences. See the TAX TREATMENT OF CERTIFICATE
BENEFITS section on page 33.

During 1998, we received approximately $30 in surrender charges.
    


PAID-UP COVERAGE

At any time, you may elect to use the Cash Surrender Value of your Certificate
to buy Paid-up Coverage. The minimum amount of Cash Surrender Value that you can
exchange is $1,000. Under certain Group Contracts, Prudential may impose a
transaction charge of up to $20 for the exchange.

The amount of Paid-up Coverage that you can have will be limited to the amount
that you can buy with your Certificate's Cash Surrender Value. Also, it cannot
be more than the Death Benefit under your Certificate at the time you make the
exchange.

   
Paid-up Coverage will start as of the end of the Business Day on which we
receive your request form in good order. Once the Paid-up Coverage starts, all
other coverage under your Certificate, including any additional insurance
benefits, will end.

If you did not use your entire Cash Surrender Value to buy the Paid-up Coverage,
Prudential will pay you the remaining amount as of the end of the first Business
Day after we receive your request form. We will pay it as described in the WHEN
PROCEEDS ARE PAID section on page 38. This withdrawal may affect the way you are
taxed. See the TAX TREATMENT OF CERTIFICATE BENEFITS section on page 33.

The purchase of Paid-up Coverage could make your Certificate a Modified
Endowment Contract. See the TAX TREATMENT OF CERTIFICATE BENEFITS section on
page 33.
    

PARTIAL WITHDRAWALS

While your Certificate is in effect, you may withdraw part of your Certificate's
Cash Surrender Value. We will take it from each investment option you selected
in the same proportions as the value of your Certificate Fund is invested,
unless your request tells us to take the withdrawal from only selected
investment options.

   
Partial withdrawals will be effective as of the end of the Business Day on which
we receive your request form. We will pay you the withdrawn money as described
in the WHEN PROCEEDS ARE PAID section on page 38.
    

                                       26


<PAGE>



   
You must withdraw at least $200 in any partial withdrawal. You may withdraw any
amount that is more than $200, but you must leave enough in your Certificate
Fund (less any Certificate Debt and outstanding charges) to pay the next month's
charges.
    

Some Group Contracts may have a limit on the number of partial withdrawals you
can make in a year. Some Group Contracts may impose a transaction charge for
each partial withdrawal. The charge can be up to the lesser of $20 or 2% of the
amount you withdraw. We will deduct the transaction charge from the amount you
withdraw.

You may not repay any amount that you withdraw.

   
Withdrawals may have tax consequences. See the TAX TREATMENT OF CERTIFICATE
BENEFITS section on page 33.
    


LOANS

You may borrow up to the Loan Value of your Certificate Fund. The Loan Value is
90% of your Certificate Fund minus any existing loan (and its accrued interest),
outstanding charges, and the amount of the next month's charges. In states that
require it, you may borrow a greater amount.

Under certain Group Contracts, Prudential may make a charge of up to $20 for
each loan. The charge will be added to the principal amount of your loan.

   
The minimum amount that you can borrow at any one time is $200. You cannot take
a loan if the Certificate Debt exceeds the Loan Value. Prudential will pay loan
proceeds as described in the WHEN PROCEEDS ARE PAID section on page 38.

Interest on the loan will accrue daily at a rate that Prudential sets each year.
Interest payments are due the day before the Contract Anniversary. If you do not
pay the interest when it is due, we will add it to the principal amount of the
loan. When this happens, we will take an amount out of your investment options
to make the loan and the Loan Account equal in value.
    

When you take a loan from your Certificate Fund, here's what happens:

o    We will take an amount equal to the loan out of each of your investment
     options on a pro-rata basis unless you tell us to take it only from
     selected investment options.

o    We will start a Loan Account for you and will credit the Loan Account with
     an amount equal to the loan.

o    We will generally credit interest to the amount in the Loan Account at an
     effective annual rate that is usually 2% less than the rate Prudential
     charges as interest on the loan. The crediting rate will generally be equal
     to the Fixed Account crediting rate.

                                       27


<PAGE>



You may repay all or part of a loan at any time. We will apply a loan repayment
first against any unpaid loan interest and then to reduce the principal amount
of the loan. You may repay a loan either by repayment or by withdrawing amounts
from the Certificate Fund. When you send us a payment, you should tell us
whether the payment is intended as a premium payment or as a loan repayment. If
you do not indicate whether it is a premium or loan repayment, we will assume it
is a loan repayment.

   
If you repay a loan by using the Certificate Fund, we will treat the repayment
as a partial withdrawal from the Certificate Fund. A partial withdrawal may have
tax consequences. See the PARTIAL WITHDRAWALS section on page 26 and the TAX
TREATMENT OF CERTIFICATE BENEFITS section on page 33.

Your Loan Account plus accrued interest (together, these are called "Certificate
Debt") may not exceed the value of your Certificate Fund. If Certificate Debt
exceeds the value of your Certificate Fund, you will not have enough money in
your Certificate Fund to cover the month's charges. See the LAPSE section on
page 29.

If you still have Certificate Debt outstanding when you surrender your
Certificate or when you allow your Certificate to lapse, the amount you borrowed
may become taxable. Also, loans from Modified Endowment Contracts may be treated
for tax purposes as distributions of income. See the TAX TREATMENT OF
CERTIFICATE BENEFITS section on page 33.
    

If we pay the Death Benefit or the Cash Surrender Value while a loan is
outstanding, we will reduce the Death Benefit or the Cash Surrender Value by the
amount of the loan plus any accrued interest.

A loan will have a permanent effect on your Certificate's Cash Surrender Value.
It may also have a permanent effect on the Death Benefit. This happens because
the investment results of the investment options you selected will apply only to
the amount remaining in those investment options after the loan amount is
transferred to the Loan Account. The longer a loan is outstanding, the greater
the effect is likely to be.


TELEPHONE AND ELECTRONIC TRANSACTIONS

Under some Group Contracts, you may be able to perform some transactions by
telephone or electronically. These transactions include: transferring amounts
among available investment options, making surrenders and partial withdrawals,
and requesting loans.

Prudential will not be liable when we follow instructions that we receive by
telephone or electronically, if we reasonably believe the instructions were
genuine. We have adopted security procedures that are reasonably designed to
verify that such communications are genuine. We cannot guarantee that you will
be able to get through to complete a telephone or electronic transaction during
peak periods such as periods of drastic economic or market change, or during
system failures or power outages.

                                       28


<PAGE>



LAPSE

In general, your Certificate will remain in force as long as the balance in your
Certificate Fund (less any Certificate Debt and outstanding charges) is enough
to pay the monthly charges when due. If it is not enough, Prudential will send
you a notice to tell you that your insurance is going to end, how much you must
pay to stop it from ending, and when you must pay it.

In insurance terms, we call it a LAPSE when insurance ends because the charges
for it are not paid.

HOW YOU CAN STOP YOUR INSURANCE FROM LAPSING. You must make a payment that is
enough to pay outstanding charges. Prudential must receive the payment by the
later of:

o    61 days after the Monthly Deduction Date; or

o    30 days after the date we mailed you the notice.

   
If you do not, your insurance will lapse and your Certificate will no longer
have any value. A Certificate that lapses with Certificate Debt may affect the
way you are taxed. See the TAX TREATMENT OF CERTIFICATE BENEFITS section on page
33.
    

We will send the notice to the last known address we have on file for you. If
the Covered Person dies during the grace period, we will reduce the Death
Benefit by any past due monthly charges and by any Certificate Debt.


   
TERMINATION OF A GROUP CONTRACTHOLDER'S PARTICIPATION IN THE GROUP CONTRACT
    

The Group Contractholder may decide to terminate the Group Contract with
Prudential, by giving Prudential 90 days' written notice.

In addition, Prudential may terminate a Group Contract:

o    If the aggregate Face Amount of all Certificates, or the number of
     Certificates issued, falls below the permitted minimum, by giving the Group
     Contractholder 90 days' written notice.

o    If the Group Contractholder fails to remit premium payments to Prudential
     in a timely way, at the end of the grace period.

o    For any other reason, effective on a Contract Anniversary, by giving the
     Group Contractholder 31 days' written notice.

Termination of the Group Contract means that the Group Contractholder will not
remit premiums to Prudential. In that event, no new Certificates will be issued
under the Group Contract. How the termination affects you is described in the
OPTIONS ON TERMINATION OF COVERAGE section on

                                       29


<PAGE>


   
page 30. The options that are available to you from Prudential may depend on
what other insurance options are available to you. You should refer to your
particular Certificate to find out more about your options at termination of
coverage.
    


PARTICIPANTS WHO ARE NO LONGER ELIGIBLE GROUP MEMBERS

Each Group Contract has different rules for what happens when a Participant is
no longer an Eligible Group Member.

   
Under some Group Contracts, Participants may be able to continue insurance
coverage even though they are no longer an Eligible Group Member. This is called
Portable Coverage. With Portable Coverage, you will start to make premium
payments directly to Prudential (or to Prudential Mutual Fund Services, Inc.).
We will start to send premium reminders directly to you. We will let you know
about this change in the way premiums are paid within 61 days after you are no
longer eligible under the Group Contract. We might impose certain rules and
limits on the continued insurance. The rules and limits are shown in your
Certificate. The notice that we send you will also tell you what the charges and
expenses are for Portable Certificates. See also the CHARGES AND EXPENSES
section on page 20. Charges and expenses for Portable Certificates may be higher
than those you paid while you were still an Eligible Group Member. But the
charges and expenses will not be higher than the maximums described in this
prospectus. Prudential may require that you keep a specified minimum amount in
your Certificate Fund to continue as a Portable Certificate holder.

Under other Group Contracts, Participants will not be able to continue insurance
coverage when no longer an Eligible Group Member. Those Participants have the
options of Conversion, Paid-up Coverage, and payment of Cash Surrender Value,
which are described in the OPTIONS ON TERMINATION OF COVERAGE section on page
30.
    

OPTIONS ON TERMINATION OF COVERAGE

Your insurance coverage under the Group Contract will end when the Group
Contract itself ends. Under some Group Contracts, insurance coverage will also
end when a Participant is no longer an Eligible Group Member.

When the Group Contractholder ends a Group Contract, the effect on Participants
depends on whether or not the Group Contractholder replaces the Group Contract
with another life insurance contract that allows for the accumulation of cash
value. Generally, here is what will happen:

o    If the Group Contractholder DOES replace the Group Contract with another
     life insurance contract that allows for the accumulation of cash value,
     Prudential will terminate your Certificate. We will also transfer the Cash
     Surrender Value of your Certificate directly to that new contract, unless
     you elect to receive the Cash Surrender Value.

                                       30


<PAGE>


Under some Group Contracts, you may continue your insurance coverage on a
Portable basis. Prudential might impose certain rules and limits on the
continued insurance. The rules and limits are shown in your Certificate. You
should read your Certificate to find out what rules and limits apply when you
want to continue your insurance on a Portable basis.

o    If the Group Contractholder DOES NOT replace the Group Contract with
     another life insurance contract that allows for the accumulation of cash
     value, you will have the options listed below. Under some Group Contracts,
     you may also have the option of continuing your insurance coverage on a
     Portable basis, as stated above.

   
CONVERSION. You may elect to convert your Certificate to an individual life
insurance policy without giving Prudential evidence that the Covered Person is
in good health, if your Certificate has been in force for at least 5 years
(under some Group Contracts, the requirement may be less than 5 years). To elect
this option, you must apply for it within 31 days (or longer, depending on the
state law that applies) after your Certificate ends. You may select any form of
individual life insurance policy (other than term insurance) that Prudential
normally makes available for conversion to persons who are the same age as you
and who are asking for the same amount of life insurance. Your premiums for the
individual life insurance policy will be based on the type and amount of life
insurance you select, your age and your risk class.
    

If your Certificate ended because you are no longer an Eligible Group Member,
you may not convert more than the Face Amount of your Certificate. If your
Certificate ended because the Group Contract ended, the amount you are able to
convert may, depending on the state law that applies, be limited to the lesser
of:

o    $10,000 or

o    the Face Amount of your Certificate MINUS the amount of any group insurance
     that you become eligible for within 45 days after your Certificate ends.

If a Covered Person dies within 31 days (or longer, depending on the state law
that applies) after the Certificate ends and you had the right to convert to an
individual policy, we will pay a Death Benefit under the Certificate. But, the
Death Benefit will be equal to the amount of individual insurance you could have
had if you had actually made the conversion to the individual policy.

PAID-UP COVERAGE. You may elect to use your Certificate's Cash Surrender Value
to buy fixed Paid-up Coverage on the Covered Person. To use this option, you
must have at least $1,000 of Cash Surrender Value on the day your Certificate
ends. The insurance amount will depend on how much the Cash Surrender Value is
and on the age of the Covered Person. But, the amount of Paid-up Coverage cannot
be more than your Certificate's Death Benefit right before you buy the Paid-up
Coverage.

   
You may elect this option within 61 days of the date your Certificate ended.
Prudential will make the Paid-up Coverage effective as of the end of the
Business Day on which we (or our designee) receive your request on the form we
require you to use for this purpose. If you elect this option,
    

                                       31


<PAGE>



   
your insurance may become a Modified Endowment Contract under the Internal
Revenue Code. See the TAX TREATMENT OF CERTIFICATE BENEFITS section on page 33.
    

PAYMENT OF CASH SURRENDER VALUE. You may receive the Cash Surrender Value by
surrendering your Certificate. To do this, you must make a request to Prudential
on the form that we require you to use for this purpose.

If you do not choose one of the options described above within 61 days of the
date the Certificate ends, we will exchange your Certificate Fund for Paid-up
Coverage if your Certificate Fund value is at least $1,000. If it does not have
that much value, we will pay the Cash Surrender Value.


REINSTATEMENT

You may request reinstatement of a lapsed Certificate any time within 3 years
after the end of the grace period. But, you must be less than the maximum age at
which a Certificate may be held. We will not reinstate a lapsed Certificate if
the Group Contract under which the Certificate was issued ended and you did not
have the right to continue your insurance on a Portable basis.

To reinstate your Certificate, you must send the following items to Prudential
(or our designee):

o    A written request for reinstatement.

o    Evidence of the good health of the Covered Person. The evidence must be
     satisfactory to Prudential.

   
o    A premium payment (less any charges that apply) that is at least enough to
     pay the monthly charges for the grace period and for two more months. See
     the CHARGES AND EXPENSES  section on page 20.

o    We will make your Certificate effective again on the Monthly Deduction Date
     that occurs after we approve your request. The terms of your original
     Certificate will still apply. We will apply a new two-year period of
     incontestability, and the period during which the suicide exclusion applies
     will start over again. See the INCONTESTABILITY section on page 38 and the
     SUICIDE EXCLUSION section on page 39. When the original Certificate lapsed,
     we would have required you to pay off any outstanding Certificate Debt. We
     will not allow you to continue the loan under the reinstated Certificate.
    

o    Currently, we do not charge for a reinstatement. But, we reserve the right
     to charge for reinstatements in the future.

                                       32


<PAGE>



TAX TREATMENT OF CERTIFICATE BENEFITS


INTRODUCTION

This summary provides general information on the federal income tax treatment of
a Certificate under the Group Contract. It is not a complete statement of what
the federal income taxes will be in all circumstances. It is based on current
law and interpretations, which may change. It does not cover state taxes or
other taxes. It is not intended as tax advice. You should consult your own tax
advisor for complete information and advice.

TREATMENT AS LIFE INSURANCE AND INVESTOR CONTROL

The Certificate must meet certain requirements to qualify as life insurance for
tax purposes. These requirements include certain definitional tests and rules
for diversification of investments. For further information on the
diversification requirements, see Dividends, Distributions and Taxes in the
applicable Fund prospectuses.

We believe we have taken adequate steps to insure that the Certificate qualifies
as life insurance for tax purposes. Generally speaking, this means that:

   
o    you will not be taxed on the growth of the funds in the Certificate Fund,
     unless you receive a distribution, and

o    the Certificate's Death Benefit will be tax free to your beneficiary.
    

Although we believe that the Certificate should qualify as life insurance for
tax purposes, there are some uncertainties, particularly because the Secretary
of Treasury has not yet issued permanent regulations that bear on this question.
Moreover, regulations issued to date do not provide guidance concerning the
extent to which Participants may direct their investments to the particular
available subaccounts of a separate account without causing the Participants
(instead of Prudential) to be considered the owners of the underlying assets.
The ownership rights under the Certificate are similar to, but different in
certain respects from, those addressed by the Internal Revenue Service in
rulings holding that the insurance company was the owner of the assets. For
example, Participants have the choice of more funds and the ability to
reallocate amounts among available Subaccounts more frequently than in the
rulings. While we believe that Prudential will be treated as the owner of the
Separate Account assets, it is possible that the Participants may be considered
to own the assets.

   
Because of these uncertainties, we reserve the right to make changes - which
will be applied uniformly to all Participants after advance written notice -
that we deem necessary to insure that the Certificates under the Group Contract
will qualify as life insurance and that Prudential will be treated as the owner
of the underlying assets.
    

                                       33


<PAGE>



DISTRIBUTIONS

The tax treatment of any distribution you receive before the Covered Person's
death depends on whether your Certificate is classified as a Modified Endowment
Contract.

CERTIFICATES NOT CLASSIFIED AS MODIFIED ENDOWMENT CONTRACTS

o    If you surrender your Certificate or allow it to lapse, you will be taxed
     on the amount you receive in excess of the premiums you paid less the
     untaxed portion of any prior withdrawals. For this purpose, you will be
     treated as receiving any portion of the Cash Surrender Value used to repay
     Certificate Debt. The tax consequences of a surrender may differ if you
     take the proceeds under an income payment settlement option.

o    Generally, you will be taxed on a withdrawal to the extent the amount you
     receive exceeds the premiums you paid for the Certificate less the untaxed
     portion of any prior withdrawals. However, under some limited
     circumstances, in the first 15 Certificate Years, all or a portion of a
     withdrawal may be taxed if the Certificate Fund exceeds the total premiums
     paid less the untaxed portions of any prior withdrawals, even if total
     withdrawals do not exceed total premiums paid.

o    Extra premiums for optional benefits and riders generally do not count in
     computing the premiums paid for the Certificate for the purposes of
     determining whether a withdrawal is taxable.

o    Loans you take against the Certificate are ordinarily treated as debt and
     are not considered distributions subject to tax.

MODIFIED ENDOWMENT CONTRACTS

   
o    The rules change if the Certificate is classified as a Modified Endowment
     Contract. The Certificate could be classified as a Modified Endowment
     Contract if premiums in excess of certain IRS limits are paid, or a change
     in the Face Amount of insurance is made (or a rider is added or removed).
     The addition of a rider or an increase in the Face Amount of insurance may
     also cause the Certificate to be classified as a Modified Endowment
     Contract. You should first consult a tax advisor if you are contemplating
     any of these steps.
    

o    If the Certificate is classified as a Modified Endowment Contract, then
     amounts you receive under the Certificate before the Covered Person's
     death, including loans and withdrawals, are included in income to the
     extent that the Certificate Fund before surrender charges exceeds the
     premiums paid for the Certificate increased by the amount of any loans
     previously included in income and reduced by any untaxed amounts previously
     received other than the amount of any loans excludible from income. An
     assignment of a Modified Endowment Contract is taxable in the same way.
     These rules also apply to loans, withdrawals, and full surrenders made
     during the two-year period before the time that the Certificate became a
     Modified Endowment Contract.


                                       34


<PAGE>



o    Any taxable income on pre-death distributions (including full surrenders)
     is subject to a penalty tax of 10 percent unless the amount is received on
     or after age 59 1/2 , on account of your becoming disabled or as a life
     annuity.

o    All Modified Endowment Contracts issued by us to you during the same
     calendar year are treated as a single Certificate for purposes of applying
     these rules.

Any dividends or Experience Credits applied to reduce premiums due will
effectively reduce the premiums paid for purposes of these rules.

TREATMENT AS GROUP TERM LIFE INSURANCE

In most cases, employee-pay-all coverage under the Group Contract will not
qualify as group term life insurance under the Internal Revenue Code, or be
deemed to be part of a group term life insurance plan. The Certificate will
therefore be treated the same as any individually purchased life insurance
policy for tax purposes. However, under certain circumstances, a portion of the
coverage under the Group Contract may qualify as group term life insurance and,
in addition, Participants may be taxed on certain increases in cash values under
an IRS-prescribed formula.

WITHHOLDING

You must affirmatively elect that no taxes be withheld from a pre-death
distribution. Otherwise, the taxable portion of any amounts you receive will be
subject to withholding. You are not permitted to elect out of withholding if you
do not provide a social security number or other taxpayer identification number.
You may be subject to penalties under the estimated tax payment rules if your
withholding and estimated tax payments are insufficient to cover the tax due.

OTHER TAX CONSIDERATIONS

If you transfer or assign the Certificate to someone else, there may be gift,
estate and/or income tax consequences. If you transfer the Certificate to a
person two or more generations younger than you (or designate such a younger
person as a beneficiary), there may be Generation Skipping Transfer tax
consequences. Deductions for interest paid or accrued on Certificate Debt or on
other loans that are incurred or continued to purchase or carry the Certificate
may be denied. Your individual situation or that of your beneficiary will
determine the federal estate taxes and the state and local estate, inheritance
and other taxes due if you or the Covered Person dies.

The earnings of the Separate Account are taxed as part of Prudential's
operations. The Separate Account does not intend to qualify as a regulated
investment company under the Internal Revenue Code.

                                       35


<PAGE>



ERISA CONSIDERATIONS

If the Group Contract is treated as or acquired by an "employee benefit plan,"
as defined under the Employee Retirement Income Security Act of 1974, as amended
("ERISA"), certain legal requirements may apply.

DEFINITION OF AN EMPLOYEE BENEFIT PLAN

   
An "employee benefit plan" includes two broad categories of arrangements that
are established by certain entities (employers or unions) to cover employees -
"pension" plans or "welfare" plans.
    

A "pension plan" includes any program that provides retirement income to
employees, or results in a deferral of income by employees for periods extending
to the termination of covered employment or beyond. For these purposes, the term
"pension plan" includes, but is not limited to, retirement plans that meet tax
qualification requirements (for example, a "401(k) plan"), as well as other
arrangements which, by their operation, are intended to provide retirement
income or deferrals beyond termination of employment.

A "welfare plan" includes a program established or maintained for the purposes
of providing to employees, among other things, medical, accident, disability,
death, vacation, and unemployment benefits.

GROUP CONTRACTS AS EMPLOYEE BENEFIT PLANS

Regulations issued by the United States Department of Labor ("Labor") clarify
when specific plans, programs or other arrangements will not be either pension
or welfare plans (and thus not considered "employee benefit plans" for purposes
of ERISA). Among other exceptions, "group" or "group-type insurance programs"
offered by an insurer to employees of an employer will not be a "plan" where:

o    no contributions are made by the employer for the coverage;

o    participation in the program is completely voluntary for employees;

o    the "sole" function of the employer with respect to the program is, without
     endorsing the arrangement, to permit the insurer to publicize the program,
     to collect premiums through payroll deductions and to remit them to the
     insurer; and

o    the employer does not receive any consideration in connection with the
     program, other than reasonable compensation (excluding any profit) for
     administrative services actually provided in connection with payroll
     deductions.

                                       36


<PAGE>



Whether or not a particular group insurance arrangement satisfies these
conditions is a question of fact depending on the particular circumstances. You
should consult counsel and other advisors to determine whether, under the facts
of the particular case, a particular Group Contract might be treated as an
"employee benefit plan" (either a pension or a welfare plan) subject to the
requirements of ERISA.

INVESTMENT OF PLAN ASSETS IN A GROUP CONTRACT

The decision to invest employee benefit plan assets in a Group Contract is
subject to rules under ERISA and/or tax law. Any plan fiduciary, which proposes
to cause a plan to acquire a Group Contract, should consult with its counsel
with respect to the potential legal consequences of the plan's acquisition and
ownership of such Contract.

FIDUCIARY/PROHIBITED TRANSACTION REQUIREMENTS UNDER ERISA

If applicable, ERISA and tax law impose certain restrictions on employee benefit
plans and on persons who are (1) "parties in interest" (as defined under ERISA)
or "disqualified persons" (as defined under tax law) and (2) "fiduciaries" with
respect to such plans. These restrictions may, in particular, prohibit certain
transactions in connection with a Group Contract, absent a statutory or
administrative exemption. You should consult counsel and other advisors to
determine the application of ERISA under these circumstances.

For example, administrative exemptions issued by Labor under ERISA permit
transactions (including the sale of insurance contracts like the Group Contract)
between insurance agents and employee benefit plans. To be able to rely upon
such exemptions, certain information must be disclosed to the plan fiduciary
approving such purchase on behalf of the plan. The information that must be
disclosed includes:

o    the relationship between the agent and the insurer;

o    a description of any charges, fees, discounts, penalties or adjustments
     that may be imposed in connection with the purchase, holding, exchange or
     termination of the Group Contract; and

o    the commissions received by the agent.

   
Information about any applicable charges, fees, discounts, penalties or
adjustments may be found in the CHARGES AND EXPENSES section on page 20.
Information about sales representatives and commissions may be found in the SALE
OF THE CONTRACT AND SALES COMMISSIONS section on page 45.
    

Execution of a Group Contract by a Group Contractholder and an enrollment form
by a Participant will be deemed an acknowledgment of receipt of this information
and approval of transactions under the Group Contract.

                                       37


<PAGE>



WHEN PROCEEDS ARE PAID

Prudential will generally pay any Death Benefit, Cash Surrender Value, partial
withdrawal or loan proceeds within 7 days after we receive the request for
payment at the office specified in our request form. We will determine the
amount of the Death Benefit as of the date of the Covered Person's death. For
other types of redemptions, we will determine the amount of the proceeds as of
the end of the Business Day on which we received the request in good order.
There are certain circumstances when we delay payment of proceeds:

o    We may delay payment of proceeds that come from the Funds and the variable
     part of the Death Benefit if any of the following events occurs: the New
     York Stock Exchange is closed (other than for a regular holiday or a
     weekend), trading is restricted by the SEC, or the SEC declares that an
     emergency exists.

o    We expect to pay proceeds that come from the Fixed Account or from Paid-up
     Coverage promptly upon request. But, we do have the right to delay these
     payments (other than the Death Benefit) for up to six months (or a shorter
     period, if required by state law). We will pay interest at the Fixed
     Account rate if we delay payment for more than 30 days (or a shorter
     period, if required by state law).


BENEFICIARY

You have the right to name the beneficiary who will receive the Death Benefit
from your Certificate. You must use the form that Prudential requires you to
use. You may change the beneficiary at any time. You do not need the consent of
the present beneficiary. If you have more than one beneficiary at the time the
Covered Person dies, we will pay the Death Benefit in equal parts to each
beneficiary, unless you have given us other instructions.


INCONTESTABILITY

After your Certificate has been in force for two years or more during the
Covered Person's lifetime, Prudential will not contest liability under the
Certificate. We will also not contest liability for any change in your
Certificate that required our approval after the change has been in force for
two years or more during the Covered Person's lifetime.


MISSTATEMENT OF AGE

If the Covered Person's age is stated incorrectly in the Certificate, we will
adjust the amount of the Death Benefit to reflect the correct age, as permitted
by law.

                                       38


<PAGE>



SUICIDE EXCLUSION

Generally, if the Covered Person dies by suicide within two years from the
Certificate Date, Prudential will not pay the Death Benefit described in other
sections of this prospectus. Instead, we will pay your beneficiary an amount
equal to your premium payments minus any Certificate Debt, outstanding charges,
and any partial withdrawals. This limit will apply whether the suicide occurred
while the Covered Person was sane or insane.

If the Covered Person dies by suicide within two years after the effective date
of an increase in the Face Amount of your Certificate that required our
approval, we will not pay the increased amount of insurance. Instead of the
amount of the increase, we will pay your beneficiary the monthly charges that
were attributable to the increased amount. Again, this limit will apply whether
the suicide occurred while the Covered Person was sane or insane.


MODES OF SETTLEMENT

The DEATH BENEFITS section describes how your beneficiary may receive the Death
Benefit. In addition to the methods described in the DEATH BENEFITS section,
Prudential also makes these methods available. They are known as "modes of
settlement":

OPTION 1: PAYMENTS FOR A FIXED PERIOD

     The Death Benefit plus interest is paid over a fixed number of years (1 -
     25). The payment may be received monthly, quarterly, semi-annually or
     annually. The payment amount will be higher or lower depending on the
     period selected.

     The interest rate can change, but will not be less than the guaranteed rate
     shown in the claim settlement certificate that your beneficiary will
     receive. Your beneficiary may withdraw the total present value of payments
     not yet made at any time.

OPTION 2: PAYMENT IN INSTALLMENTS FOR LIFE

   
     The Death Benefit provides monthly payments in installments for as long as
     your beneficiary lives. Your beneficiary may choose a guaranteed minimum
     payment period (5, 10 or 20 years) or an installment refund, which will
     guarantee that the sum of the payments equals the amount of the Death
     Benefit payable under this option. If your beneficiary dies before
     Prudential has made all guaranteed payments, Prudential will pay the
     present value of the remaining guaranteed payments to a payee your
     beneficiary designated.
    

                                       39


<PAGE>



OPTION 3: INTEREST INCOME

     The Death Benefit remains with Prudential and earns interest. This option
     allows you or your beneficiary to leave the Death Benefit with Prudential
     and choose another settlement option at a later time. Withdrawals of $100
     or more (including the entire unpaid Death Benefit) can be made at any
     time. The interest income may be received monthly, quarterly, semi-annually
     or annually.

     The interest rate can change, but will not be less than the guaranteed rate
     shown in the claim settlement certificate that you or your beneficiary will
     receive.

OPTION 4: PAYMENTS OF A FIXED AMOUNT

     You or your beneficiary receives a guaranteed specified sum for a limited
     number of years. This guaranteed specified sum represents a return of the
     principal (Death Benefit) and interest paid over the selected number of
     years. The payment may be received monthly, quarterly, semi-annually, or
     annually.

     The interest rate can change, but will not be less than the guaranteed rate
     shown in the claim settlement certificate that you or your beneficiary will
     receive. Any interest credited will be used to extend the payment period.

OPTION 5: CERTIFICATE OF DEPOSIT

   
     The Death Benefit is used to purchase a certificate of deposit that is
     issued by The Prudential Bank. Certificates of Deposit (CDs) are
     investments that allow your beneficiary to choose a variety of short- and
     long-term deposit options. They are designed to pay interest monthly,
     quarterly, semi-annually, annually or at maturity. Interest rates are
     guaranteed for the term of the CD. There is generally a $10,000 minimum
     amount for this option.
    

Under each of the above options, each payment must generally be at least $20.

If your beneficiary elects one of these settlement options, the tax treatment of
the Death Benefit may be different than it would have been had the option not
been elected. Your beneficiary should get advice from a tax advisor.


ASSIGNMENT

You may assign your Certificate, including all rights, benefits and privileges
that you have. Prudential will honor the assignment only if: (1) you make the
assignment in writing; (2) you sign it; and (3) Prudential receives a copy of
the assignment at the Prudential office shown in your Certificate. We are not
responsible for determining whether the assignment is legal or valid.

                                       40


<PAGE>



Throughout this prospectus, we describe various rights that you have. You may
assign those rights to someone else. If you do, you should consider the
references to "you" in this prospectus as applying to the person to whom you
validly assigned your Certificate.

   
If you assign a Certificate that is a Modified Endowment Contract, it might
affect the way you are taxed. It might also affect the way the person to whom
you assign the Certificate is taxed. See the TAX TREATMENT OF CERTIFICATE
BENEFITS section on page 33.
    


APPLICANT OWNER PROVISION

Some Group Contracts have an "applicant owner" provision. An "applicant owner"
is a person who may apply for coverage on the life of an Eligible Group Member.
And, as with an assignment, if a Participant agrees to let another person be the
applicant owner of the Certificate, that person would have all of the rights to
make decisions about the coverage. References to "Participant" and "you" in this
prospectus also apply to an applicant owner.

When naming an applicant owner, the Eligible Group Member must agree to have his
or her life covered. Examples of people who may be applicant owners are the
Eligible Group Member's spouse, child, parent, grandparent, grandchild, sister,
brother, or the trustee of any trust set up by the Eligible Group Member. At any
one time, only one person may be an "applicant owner" under a Certificate.

An "applicant owner" must fill out an enrollment form. The Eligible Group Member
must sign the enrollment form to show his or her agreement. Prudential may
require the Eligible Group Member to answer questions about his or her health,
or to have a medical examination. If we approve the enrollment form, we will
issue the Certificate to the applicant owner.


VOTING RIGHTS

The assets that are held in the Separate Account are invested in the Funds.
Prudential is the legal owner of those shares. Because we are the owner, we have
the right to vote on any matter that shareholders of the Funds vote on. The
voting happens at regular and special shareholder meetings. We will (as required
by law) vote in accordance with voting instructions we receive from
Participants. A Fund may not hold annual shareholder meetings when not required
to do so under the laws of the state of its incorporation or under the federal
securities laws.

   
If we do not receive timely voting instructions for Fund shares from
Participants, we will vote those shares in the same proportion as shares in the
Funds for which we do receive instructions. We will do the same thing for shares
held as general account investments of Prudential. If the federal securities
laws change so that Prudential is allowed to vote on Fund shares in our own
right, we may decide to do so.
    

                                       41


<PAGE>



Generally, you may give us voting instructions on matters that would be changes
in fundamental policies of the Funds. You may also give us voting instructions
on any matter that requires a vote of the Fund's shareholders. But, if a Fund
that you participate in has a vote on approval of the investment advisory
agreement or any change in a Fund's fundamental investment policy, you will vote
separately by Fund. This practice is dictated by the federal securities laws.
Here's how we will determine the number of Fund shares and votes for which you
may give instructions:

o    To determine the number of Fund shares, we will divide the part of your
     Certificate Fund that is derived from participation in a Subaccount by the
     value of one share in the corresponding portfolio of the applicable Fund.

o    The number of votes will be determined as of the record date chosen by the
     Board of Directors of the applicable Fund.

We will give you the proper forms and proxies to give these instructions. We
reserve the right to change the way in which we calculate the weight we give to
voting instructions. We would make such a change to comply with federal
regulations.

   
If we are required by state insurance regulations, we may disregard voting
instructions in certain instances. We may disregard instructions if: (1) the
instructions would require shares to be voted in a way that would cause a change
in the sub-classification or investment objectives of one or more of the Funds'
portfolios, or (2) the instruction would approve or disapprove an investment
advisory contract for a Fund. Also, Prudential itself may disregard voting
instructions that would require changes in the investment policy or investment
advisor of one or more of the Funds' portfolios, provided that Prudential
reasonably disapproves such changes in accordance with applicable federal
regulations. If Prudential does disregard voting instructions, we will tell you
that we did and our reasons for it in the next annual or semi-annual report to
Participants.
    


SUBSTITUTION OF FUND SHARES

If Prudential's management thinks that an available portfolio of the Funds
becomes unsuitable for investment by Participants, we may substitute the shares
of another portfolio or of an entirely different mutual fund. Our management
might find a portfolio to be unsuitable because of investment policy changes,
tax law changes or considerations, the unavailability of shares for investment
or other reasons, including our discretion. Before Prudential can substitute
shares, the SEC, and possibly one or more state insurance departments, must
approve the substitution. We would notify Group Contractholders and Participants
if we were to make such a substitution.

                                       42


<PAGE>



ADDITIONAL INSURANCE BENEFITS

One or more of the following additional insurance benefits may be available to
you. These benefits may be provided to all Participants under a Group Contract.
Or, the Group Contract may require you to pay an additional charge to receive
the benefits. Each Group Contract will have different rules about how the
additional benefits are made available. You should refer to the Group Contract
and your Certificate to find out what additional insurance benefits are
available to you.

   
ACCELERATED DEATH BENEFIT. Under an accelerated death benefit, you can elect to
receive an early payment of part of the Certificate's Death Benefit when the
Covered Person is diagnosed as being terminally ill. "Terminally ill" means the
Covered Person has a life expectancy of 12 months or less (under some Group
Contracts, the number of months might be higher or lower). You must give
Prudential satisfactory evidence that the Covered Person is terminally ill. You
may receive the accelerated payment in a lump sum.

When we pay the Death Benefit under this option, it will be adjusted to reflect
its present value. The adjusted Death Benefit will always be less than the Death
Benefit, but will generally be greater than the Certificate's Cash Surrender
Value. Under some Group Contracts, the accelerated death benefit may be
discounted for interest. Prudential may charge a fee of up to $350 when we pay
an accelerated death benefit.
    

We will not pay an accelerated death benefit if you are required to elect it to
meet the claims of creditors or to obtain a government benefit. We can furnish
details about the amount of accelerated death benefit that is available to you.
Unless required by law, you can no longer request an increase in the Face Amount
of your Certificate once you have elected to receive an accelerated death
benefit. The amount of future premium payments you can make will also be
limited.

Adding the Accelerated Death Benefit to your Certificate will not affect the way
you are taxed. This income tax exclusion may not apply if the benefit is paid to
someone other than the Participant. But, if you actually receive proceeds from
the Accelerated Death Benefit, it could have tax consequences and may affect
your eligibility for certain government benefits or entitlements. In general,
the accelerated death benefit is excluded from income if the Covered Person is
terminally ill or chronically ill as defined in the tax law (although the
exclusion in the latter case may be limited). You should consult a tax advisor
before you elect to receive this benefit.

ACCIDENTAL DEATH AND DISMEMBERMENT BENEFIT. An Accidental Death and
Dismemberment Benefit provides you insurance for accidental loss of life, sight,
hand, or foot. This benefit excludes certain types of losses. For example,
losses due to suicide or attempted suicide, diseases and infirmities, medical or
surgical treatments, and acts of war are not covered. The benefit may be subject
to other exclusions from coverage, age limitations, and benefit limitations. You
should refer to your Certificate and the Group Contract to learn the details of
any benefit that may be available to you.

                                       43


<PAGE>



EXTENDED DEATH PROTECTION DURING TOTAL DISABILITY. An extended death benefit
provides protection during your total disability. Under this provision, even if
your insurance would have ended because of your total disability, Prudential
will extend your insurance coverage if you became totally disabled prior to age
60. The amount of insurance that will be extended is your Face Amount of
insurance. We will extend your insurance coverage for successive one-year
periods, generally until age 65. You must provide satisfactory proof of
continued total disability.

   
DEPENDENT LIFE BENEFITS. Dependent life benefits provide insurance on the life
of a qualified dependent. A qualified dependent may be the Participant's spouse
and/or unmarried child.

SEAT BELT COVERAGE. Seat belt coverage provides a death benefit for the loss of
life while driving or riding in a motor vehicle while wearing a seat belt.
"Motor vehicle" means a private automobile, van, four-wheel drive vehicle,
self-propelled motor home and truck. It does not mean a motor vehicle used for
farming, military, business, racing, or any other type of competitive speed
event. Certain exclusions will apply.
    


REPORTS

At least once each Certificate Year, Prudential will send you a statement that
gives you certain information about your insurance. These statements will give
you details about the value of your Certificate Fund, about transactions that
you made, and specific insurance data about your coverage.

If you make a request, we will also send you a current statement about your
insurance. It will give you the same kind of information as the annual statement
does. We may limit the number of current statements you may request or may
charge you for additional statements. Any such charge will not exceed $20 for an
additional report.

We will also send to you and to the Group Contractholder, annual and semi-annual
reports that list the securities held in each available portfolio of the Funds.
The federal securities laws require these reports. Prudential keeps records
about the Separate Account according to the federal securities laws.

If you invest in the Series Fund through more than one variable insurance
contract, you will receive only one copy of each annual and semi-annual report
issued by the Series Fund. But, if you want another copy of a report, you may
ask us for one by calling the telephone number listed on the inside cover page
of this prospectus.

                                       44


<PAGE>



SALE OF THE CONTRACT AND SALES COMMISSIONS

Prudential Investment Management Services LLC (referred to as "PIMS") acts as
the principal underwriter of the Group Contracts and Certificates. PIMS is a
direct, wholly-owned subsidiary of Prudential.

   
PIMS, organized in 1996 under Delaware law, is registered as a broker-dealer
under the federal securities laws. PIMS is also a member of the National
Association of Securities Dealers, Inc. PIMS's principal business address is 751
Broad Street, Newark, New Jersey 07102. PIMS also acts as principal underwriter
with respect to the securities of other Prudential investment companies.
    

The Group Contracts and Certificates are sold by persons who are registered
representatives of PIMS and who are also authorized by state insurance
departments. The Group Contracts and Certificates may also be sold through other
broker-dealers authorized by PIMS and applicable law to do so. Registered
representatives of such other broker-dealers may be paid on a different basis
than the basis described below.

   
The maximum commission that Prudential will pay to the representative upon the
purchase of the Contract is 15% of the premium payment received. The amount
Prudential will pay to the broker-dealer to cover both the individual
representative's commission and other distribution expenses will not exceed 15%
of the premium payment. Prudential may require the representative to return all
of the first year commission if the Group Contract is not continued through the
first year. Sales representatives who meet certain productivity, profitability,
and persistency standards with regard to the sale of the Group Contract will be
eligible for additional bonus compensation from Prudential. Generally,
Prudential will pay PIMS a commission of no more than 15% of the premium
payment. The commission and distribution percentages will depend on factors such
as the size of the group involved and the amount of sales and administrative
effort required in connection with the particular Group Contract. In total, they
will not exceed 15% of the premium payment.
    

The distribution agreement between PIMS and Prudential will terminate
automatically upon its assignment (as that term is defined in the federal
securities laws). But, PIMS may transfer the agreement, without the prior
written consent of Prudential, under the circumstances set forth in the federal
securities laws. Either party may terminate the agreement at any time if the
party
 gives 60 days' written notice to the other party.

   
Sales expenses in any year are not equal to the sales charge in that year.
Prudential may not recover its total sales expenses for some or all Group
Contracts over the periods the Certificates for such Group Contracts are in
effect. To the extent that the sales charges are insufficient to cover total
sales expenses, the sales expenses will be recovered from Prudential's surplus,
which may include amounts derived from the mortality and expense risk charge and
the monthly cost of insurance charge. See the CHARGES AND EXPENSES section on
page 20.
    

                                       45


<PAGE>



RATINGS AND ADVERTISEMENTS

   
Independent financial rating services - including Moody's, Standard & Poors,
Duff & Phelps and A.M. Best Company - rate Prudential. These ratings reflect our
financial strength and claims-paying ability. They are not intended to rate the
investment experience or financial strength of the Separate Account. We may
advertise these ratings from time to time. Furthermore, we may include in
advertisements comparisons of currently taxable and tax-deferred investment
programs, based on selected tax brackets, or discussions of alternative
investment vehicles and general economic conditions.
    


SERVICES PERFORMED BY THIRD PARTIES

Throughout this prospectus, we describe how Prudential and the Group
Contractholder will perform transactions with you and how you will perform
transactions with them. Prudential has the right to ask another party (referred
to as a "third party") to perform or receive transactions in its place. The
Group Contractholder has the same right. That means that, for a particular Group
Contract, you may conduct transactions via a third party rather than directly
with Prudential or the Group Contractholder.

In some cases, the third party might be another part of Prudential. (For
example, when you make premium payments to Prudential, they could be received by
Prudential Mutual Fund Services, Inc., a wholly-owned subsidiary of Prudential).
In other cases, the third party might be a third party administrator or even the
group that sponsors the Group Contract.

Prudential may make payments to third party administrators or groups sponsoring
the Group Contracts for their services related to administration and sponsorship
of the Group Contracts.


STATE REGULATION

Prudential is subject to regulation and supervision by the Department of
Insurance of the State of New Jersey, which periodically examines its operations
and financial condition. It is also subject to the insurance laws and
regulations of all jurisdictions in which it is authorized to do business. We
reserve the right to change the Group Contract and Certificate to comply with
applicable state insurance laws and interpretations thereof.

We are required to submit annual statements of our operations, including
financial statements, to the insurance departments of the various jurisdictions
in which we do business to determine solvency and compliance with local
insurance laws and regulations.

In addition to the annual statements referred to above, we are required to file
with New Jersey and other jurisdictions a separate statement with respect to the
operations of all our variable contract accounts, in a form promulgated by the
National Association of Insurance Commissioners.

                                       46


<PAGE>



EXPERTS


   
The consolidated financial statements of Prudential and Subsidiaries as of
December 31, 1998 and 1997 and for each of the three years in the period ended
December 31, 1998 and the financial statements of the Separate Account as of
December 31, 1998 and for the period July l, 1998 through December 31, 1998
included in this registration statement have been so included in reliance on the
reports of PricewaterhouseCoopers LLP, independent accountants given on the
authority of said firm as experts in auditing and accounting.
PricewaterhouseCoopers LLP's principal business address is 1177 Avenue of the
Americas, New York, New York 10036.

Actuarial matters included in this prospectus have been examined by Stuart L.
Liebeskind, FSA, MAAA, Vice President and Actuary of Prudential, whose opinion
is filed as an exhibit to the registration statement.
    


LITIGATION

   
On October 28, 1996, Prudential entered into a Stipulation of Settlement in a
multidistrict proceeding involving allegations of various claims relating to
Prudential's life insurance sales practices. (In re Prudential Insurance Company
of America Sales Practices Litigation, D.N.J., MDL No. 1061, Master Docket No.
95-4704 (AMW)). On March 7, 1997, the United States District Court for the
District of New Jersey approved the Stipulation of Settlement as fair,
reasonable and adequate, and later issued a Final Order and Judgement in the
consolidated class actions before the court, 962 F. Supp. 450 (March 17, 1997,
as amended April 14, 1997). The Court's Final Order and Judgement approving the
class Settlement was appealed to the United States Court of Appeals for the
Third Circuit, which upheld the district court's approval of the Stipulation of
Settlement on July 23, 1998. The Supreme Court denied certiorari in January
1999, thereby making final the approval of the class action settlement.

Pursuant to the Settlement, Prudential agreed to provide and has been
implementing an Alternative Dispute Resolution ("ADR") process for class members
who believe they were misled concerning the sale or performance of their life
insurance contracts. As of December 31, 1998, based on an analysis of claims
actually remedied, a sample of claims still to be remedied, and estimates of
additional liabilities associated with the ADR program, management estimated the
cost, before taxes, of remedying policyholder claims in the ADR process to be
approximately $2.56 billion. While management believes these to be reasonable
estimates based on available information, the ultimate amount of the total cost
of remedied policyholder claims and other related costs is dependent on complex
and varying factors, including the relief options still to be chosen by
claimants, the dollar value of those options, and the number and type of claims
that may successfully be appealed.
    

In addition, a number of actions have been filed against Prudential by
policyholders who have excluded themselves from the Settlement; Prudential
anticipates that additional suits may be filed by other policyholders.


                                       47


<PAGE>



   
Also, on July 9, 1996, a Multi-State Life Insurance Task Force comprised of
insurance regulators from 29 states and the District of Columbia, released a
report on Prudential's activities. As of February 24, 1997, Prudential had
entered into consent orders or agreements with all 50 states and the District of
Columbia to implement a remediation plan, whose terms closely parallel the
Settlement approved in the MDL proceeding, and agreed to a series of payments
allocated to all 50 states and the District of Columbia amounting to a total of
approximately $65 million. These agreements are now being implemented through
Prudential's implementation of the class Settlement.

Prudential's litigation is subject to many uncertainties, and given the
complexity and scope, the outcomes cannot be predicted with precision. It is
possible that the results of operations or the cash flow of the company, in
particular quarterly or annual periods, could be materially affected by an
ultimate unfavorable outcome of the matters specifically discussed above.
Management believes, however, that the ultimate resolution of all such matters,
after consideration of applicable reserves, should not have a material adverse
effect on Prudential's financial position.


THE YEAR 2000 ISSUE

The services provided to a Group Contractholder or Participant of Group Variable
Universal Life depend on the smooth functioning of numerous computer systems.
Many computer systems in use today are programmed to recognize only the last two
digits of a date as the year. As a result, any systems using this kind of
programming can not distinguish a date using "00" and may treat it as "1900"
instead of "2000." This problem may impact computer systems that store business
information, but it could also affect other equipment used in our business like
telephones, fax machines and elevators. If this problem is not corrected, the
"Year 2000" issue could affect the accuracy and integrity of business records.
Prudential's regular business operations could be interrupted as well as those
of other companies that deal with us.

In addition, the operations of the mutual funds associated with Group Variable
Universal Life could experience problems resulting from the Year 2000 issue.
Please refer to the respective mutual fund's prospectus for information
regarding their approach to Year 2000 concerns. The following describes
Prudential's effort to address Year 2000 concerns.

To address this potential problem Prudential organized its Year 2000 efforts
around the following three areas:

o    BUSINESS SYSTEMS - Computer programs directly used to support our business;
     ----------------

o    INFRASTRUCTURE - Computers and other business equipment like telephones and
     fax machines; and --------------

o    BUSINESS PARTNERS - Year 2000 readiness of essential business partners.
     -----------------

BUSINESS SYSTEMS. The business systems component includes a wide range of
computer programs that directly support Prudential's business operations
including systems for: insurance product processing, securities trading,
personnel record keeping and general accounting systems. All
    

                                       48



<PAGE>



   
business systems were analyzed to determine whether each computer program with a
Year 2000 problem should be retired, replaced or renovated. The majority of this
work has been completed. A few remaining programs are currently being tested and
completion of this process is expected by June 1999.

INFRASTRUCTURE. As with business applications, we established a specific
methodology and process for addressing infrastructure issues. The infrastructure
effort includes mainframe computer system hardware and operating system
software, mid-range systems and servers, telecommunications equipment and
systems, buildings and facilities systems, personal computers, and vendor
hardware and software. Other than desktop systems, substantially all other
infrastructure systems have been tested. Presently a small number of midrange
computers, and building and facility systems are still in the testing phase. We
expect to have the infrastructure implementation process completed by June 1999.

BUSINESS PARTNERS. Prudential recognizes the importance of determining the Year
2000 readiness of external business relationships especially those that involve
electronic data transfer products and services, and products that impact our
essential business processes. Prudential first classified each business partner
as "highly critical" or "less critical" to our business and then began to
develop risk assessment and contingency plans to address the potential that a
business partner could experience a Year 2000 failure. All highly critical
business partner relationships have been assessed and contingency planning is
completed. Risk assessment and contingency planning continues for less critical
business partners, and the target completion date for these relationships is
June 1999.

Prudential believes that the Business Application, Infrastructure and Business
Partners components of the Year 2000 project are substantially on schedule. A
small number of the projects may not meet their targeted completion date.
However, Prudential expects that these projects will be completed by September
1999. If there are any delays, they should not have a significant impact on the
timing of the project as a whole.
    

THE COST OF YEAR 2000 READINESS

   
Prudential is funding the Year 2000 program from internal operating budgets, and
estimates that its costs to address the Year 2000 issue will total approximately
$220 million. Because these expenses were part of the operating budget, they did
not impact the management of Group Variable Universal Life. During the course of
the Year 2000 program, some optional computer projects have been delayed, but
these delays have not had any material effect on Group Variable Universal Life.
    

YEAR 2000 RISKS AND CONTINGENCY PLANNING

   
Prudential believes that it is well positioned to lessen the impact of the Year
2000 problem. However, given the nature of this issue, we can not be 100%
certain that we are completely prepared, particularly because we can not be
certain of Year 2000 readiness of third parties. As a result, we are unable to
determine at this time whether the consequences of Year 2000 failures may have a
material adverse effect on the results of Prudential's operations, liquidity or
financial
    

                                       49


<PAGE>



   
condition. In the worst case, it is possible that a Year 2000 technology
failure, whether internal or external, could have a material impact on
Prudential's results of operations, liquidity, or financial position. If
Prudential is unable to address the Year 2000 problem, we may have difficulty in
responding to your incoming phone calls, calculating your unit values or
processing withdrawals and purchase payments. It is also possible that the
mutual funds associated with Group Variable Universal Life will be unable to
value their securities, in turn creating difficulties in purchasing or selling
shares of the respective mutual funds and calculating corresponding unit asset
values. The objective of Prudential's Year 2000 program has been to reduce these
risks as much as possible.

Most of the operations of Group Variable Universal Life involve such a large
number of individual transactions that they can only be handled with the help of
computers. As a result, our current contingency plans include responses to the
failure of specific business programs or infrastructure components. However, our
contingency responses are now being reviewed and we expect to finalize them by
June, 1999 to ensure that they are workable under the special conditions of a
Year 2000 failure. Prudential believes that with the completion of its Year 2000
program as scheduled, the possibility of significant interruptions of normal
operations will be reduced.


SUBSEQUENT EVENTS

On December 10, 1998, Prudential announced that it had entered into definitive
agreements for Aetna to acquire, subject to regulatory approval and certain
other conditions, Prudential's healthcare business for $1 billion. The
transaction is expected to be completed in the second quarter of 1999. Included
in this transaction are the Prudential HealthCare Health Maintenance
Organization (HMO), Point of Service (POS), Preferred Provider Organization
(PPO), and indemnity health lines, as well as its dental business.
    

                                       50


<PAGE>



                          DEFINITIONS OF SPECIAL TERMS
                             USED IN THIS PROSPECTUS

ATTAINED AGE -- Your age as defined by the Group Contract.

BUSINESS DAY -- A day on which the New York Stock Exchange is open for trading.

CASH SURRENDER VALUE -- The amount you receive upon surrender of the
Certificate. The Cash Surrender Value is equal to your Certificate Fund on the
date of surrender, less any Certificate Debt, outstanding charges, and any
applicable transaction charge.

CERTIFICATE -- A document issued to you, as a Participant under a Group
Contract, setting forth or summarizing your rights and benefits.

CERTIFICATE ANNIVERSARY -- The same date each year as the Certificate Date.

CERTIFICATE DATE -- The effective date of coverage under a Certificate.

CERTIFICATE DEBT -- The principal amount of any outstanding loans you borrowed
under your Certificate plus any accrued interest.

CERTIFICATE FUND -- The total amount credited to you under your Certificate. On
any date it is equal to the sum of the amounts under that Certificate allocated
to: (1) the Subaccounts, (2) the Fixed Account, and (3) the Loan Account.

CERTIFICATE YEAR -- The year from the Certificate Date to the first Certificate
Anniversary or from one Certificate Anniversary to the next.

CONTRACT ANNIVERSARY -- The same date each year as the Contract Date.

CONTRACT DATE -- The date as of which the Group Contract is issued.

   
COVERED PERSON -- The person whose life is insured under the Group Contract. The
Covered Person is generally the Participant. Some Group Contracts may permit a
Participant to apply for insurance under a second Certificate naming the
Participant's spouse as the Covered Person.
    

DEATH BENEFIT -- The amount payable upon the death of the Covered Person (before
the deduction of any Certificate Debt or any outstanding charges).

   
DIVIDEND -- A portion of Prudential's divisible surplus attributable to the
Group Contract that may be credited to the Group Contract as determined annually
by Prudential's Board of Directors.
    

ELIGIBLE GROUP MEMBERS -- The persons specified in the Group Contract as
eligible to apply for insurance protection under the Group Contract.

EXPERIENCE CREDIT -- A refund that Prudential may provide under certain Group
Contracts based on favorable experience.

   
FACE AMOUNT -- The amount of life insurance in your Certificate. The Face
Amount, along with your Certificate Fund, are each parts of your Death Benefit.
    

FIXED ACCOUNT -- An investment option under which Prudential guarantees that
interest will be added to the amount deposited at a rate we declare
periodically.

FUNDS -- The Series Fund portfolios and other mutual fund portfolios in which
the Separate Account invests. Your investment options include the Funds and the
Fixed Account. We describe the Funds in the accompanying supplement.

                                       51


<PAGE>



   
GROUP CONTRACT -- A Group Variable Universal Life insurance contract that
Prudential issues to the Group Contractholder. The term Group Contract also
includes a participating employer's participation in a multi-employer trust.
    

GROUP CONTRACTHOLDER -- The employer, association, sponsoring organization or
trust that is issued a Group Contract. In the case of an employer that joins a
multiple employer trust, the employer exercises the rights accorded to a Group
Contractholder as described throughout this prospectus.

GUIDELINE ANNUAL PREMIUM -- A level annual premium that would be payable
throughout the duration of a Certificate to fund the future benefits if the
Certificate were a fixed premium contract, based on certain assumptions set
forth in a rule of the SEC. Upon request, Prudential will advise you of the
guideline annual premium under the Certificate.

   
ISSUE AGE -- The Covered Person's Attained Age on the date that the insurance on
that Covered Person goes into effect as defined by the Group Contract.

LOAN ACCOUNT -- An account within Prudential's general account to which we
transfer from the Separate Account and/or the Fixed Account an amount equal to
the amount of any loan.

LOAN VALUE -- The amount (before any applicable transaction charge) that you may
borrow at any given time under your Certificate. We calculate the Loan Value by
multiplying the Certificate Fund by 90% (or higher where required by state law)
and then subtracting any existing loan with accrued interest, outstanding
charges, and the amount of the next month's charges.

MODIFIED ENDOWMENT CONTRACT -- A type of life insurance contract or Certificate
under the Internal Revenue Code which has been funded in excess of certain IRS
limits. Less favorable tax rules, and in some cases a penalty tax, apply if you
take distributions (such as withdrawals, loans or assignments) from a MEC.
Regardless of classification as a MEC, cash value accrues on a tax deferred
basis and the Death Benefit is generally received free of income tax. See the
TAX TREATMENT OF CERTIFICATE BENEFITS section for a more complete description of
the MEC rules.
    

MONTHLY DEDUCTION DATE -- Generally, the Contract Date and the first day of each
succeeding month, except that whenever the Monthly Deduction Date falls on a
date other than a Business Day, the Monthly Deduction Date will be the next
Business Day. Some Group Contracts may define Monthly Deduction Date slightly
differently, in which case a supplement to this prospectus will define Monthly
Deduction Date.

NET PREMIUM -- Your premium payment minus any charges for taxes attributable to
premiums, any processing fee, and any sales charge. Net Premiums are the amounts
that we allocate to the Separate Account and/or the Fixed Account.

PAID-UP COVERAGE -- This type of life insurance coverage pays a Death Benefit of
a specific amount that does not change. You make one initial premium payment to
begin the coverage and never make any additional payments.

PARTICIPANT -- An Eligible Group Member or "applicant owner" under a Group
Contract who obtains insurance under the Group Contract and is eligible to
exercise the rights described in the Certificate. The Participant will be the
person entitled to exercise all rights under a Certificate, regardless of
whether the Covered Person under the Certificate is the Participant or his or
her spouse. We refer to

                                       52


<PAGE>



Participants as "you" in this prospectus. If you validly assign your rights as a
Participant to someone else, then that person may exercise those rights.

   
PORTABLE -- Under some Group Contracts, you may continue your insurance coverage
even if you are no longer an Eligible Group Member. This type of insurance
coverage is called Portable. Cost of insurance rates and charges may increase
under a Portable Certificate since the Covered Person under a Portable
Certificate may no longer be considered to be a member of the Group
Contractholder's group for purposes of determining those rates and charges.
    

SEPARATE ACCOUNT -- Prudential Variable Contract Account GI-2, a separate
investment account registered as a unit investment trust under the federal
securities laws and established by Prudential to receive some or all of the Net
Premiums and to invest them in the Funds.

SERIES FUND -- The Prudential Series Fund, Inc., a mutual fund with separate
portfolios, some of which are available as investment options for the Group
Contract.

SUBACCOUNT -- A division of the Separate Account. Each Subaccount invests its
assets in the shares of a corresponding Fund. 

WE -- The Prudential Insurance Company of America.

YOU -- A Participant.

                                       53


<PAGE>



                      DIRECTORS AND OFFICERS OF PRUDENTIAL

                             DIRECTORS OF PRUDENTIAL

   
FRANKLIN E. AGNEW--Director since 1994 (current term expires April, 2000).
Member, Committee on Finance & Dividends; Member, Corporate Governance
Committee. Business consultant since 1986 Senior Vice President, H.J. Heinz from
1971 to 1986. Mr. Agnew is also a director of Bausch & Lomb, Inc. and Erie
Plastics Corporation. Age 64. Address: 600 Grant Street, Suite 660, Pittsburgh,
PA 15219.

FREDERICK K. BECKER--Director since 1994 (current term expires April, 2005).
Member, Auditing Committee; Member, Corporate Governance Committee. President,
Wilentz Goldman and Spitzer, P.A. (law firm) since 1989, with firm since 1960.
Age 63. Address: 90 Woodbridge Center Drive, Woodbridge, NJ 07095.

GILBERT F. CASELLAS--Director since 1998 (current term expires April, 2003).
Member, Compensation Committee. President, The Swarthmore Group, Inc. since
1999. Partner, McConnell Valdes, LLP in 1998. Chairman, U.S. Equal Employment
Opportunity Commission from 1994 to 1998. Age 46. Address: 1646 West Chester
Pike, Suite 3, West Chester, PA 19382.

JAMES G. CULLEN--Director since 1994 (current term expires April, 2001). Member,
Compensation Committee; Member, Committee on Business Ethics. President & Chief
Operating Officer, Bell Atlantic Corporation, since 1998. President & Chief
Executive Officer, Telecom Group, Bell Atlantic Corporation, from 1997 to 1998.
Vice Chairman, Bell Atlantic Corporation from 1995 to 1997. President, Bell
Atlantic Corporation from 1993 to 1995. Mr. Cullen is also a director of Bell
Atlantic Corporation and Johnson & Johnson. Age 56. Address: 1310 North Court
House Road, 11th Floor, Alexandria, VA 22201.

CAROLYNE K. DAVIS--Director since 1989 (current term expires April, 2001).
Member, Committee on Business Ethics; Member, Compensation Committee.
Independent Health Care Advisor since 1997. National and International Health
Care Advisor, Ernst & Young, LLP from 1985 to 1997. Dr. Davis is also a director
of Beckman Coulter Instruments, Inc., Merck & Co., Inc., Minimed Incorporated,
and Beverley Enterprises. Age 67. Address: 751 Broad Street, 23rd Floor, Newark,
NJ 07102.

ROGER A. ENRICO--Director since 1994 (current term expires April, 2002). Member,
Committees on Nominations & Corporate Governance; Member, Compensation
Committee. Chairman and Chief Executive Officer, PepsiCo, Inc. since 1996. Mr.
Enrico originally joined PepsiCo, Inc. in 1971. Mr. Enrico is also a director of
A.H. Belo Corporation and Dayton Hudson Corporation. Age 54. Address: 700
Anderson Hill Road, Purchase, NY 10577.

ALLAN D. GILMOUR--Director since 1995 (current term expires April, 2003).
Member, Investment Committee; Member, Committee on Finance & Dividends. Retired
since 1995. Vice Chairman, Ford Motor Company, from 1993 to 1995. Mr. Gilmour
originally joined Ford in 1960. Mr. Gilmour is also a director of Whirlpool
Corporation, MeidiaOne Group, Inc., AP Automotive 
    

                                       54


<PAGE>



   
Systems, Inc., The Dow Chemical Company, and DTE Energy Company. Age 64.
Address: 751 Broad Street, 23rd Floor, Newark, NJ 07102.

WILLIAM H. GRAY, III--Director since 1991 (current term expires April, 2000).
Chairman, Committees on Nominations & Corporate Governance. Member, Executive
Committee; Member, Committee on Business Ethics. President and Chief Executive
Officer, The College Fund/UNCF since 1991. Mr. Gray served in Congress from 1979
to 1991. Mr. Gray is also a director of Chase Manhattan Corporation, Municipal
Bond Investors Assurance Corporation, Rockwell International Corporation,
Union-Pacific Corporation, Warner-Lambert Company, CBS Corporation, and
Electronic Data Systems. Age 57. Address: 8260 Willow Oaks Corp. Drive, Fairfax,
VA 22031-4511.

JON F. HANSON--Director since 1991 (current term expires April, 2003). Member,
Investment Committee; Member, Committee on Business Ethics. Chairman, Hampshire
Management Company since 1976. Mr. Hanson is also a director of James E. Hanson
Management Company, Neumann Distributors, Inc., Fleet Trust and Investment
Services Company, N.A., United Water Resources, Orange & Rockland Utilities,
Inc., and Consolidated Delivery and Logistics. Age 62. Address: 235 Moore
Street, Suite 200, Hackensack, NJ 07601.

GLEN H. HINER, JR.--Director since 1997 (current term expires April, 2001).
Member, Compensation Committee. Chairman and Chief Executive Officer, Owens
Corning since 1991. Senior Vice President and Group Executive, Plastics Group,
General Electric Company from 1983 to 1991. Mr. Hiner is also a director of Dana
Corporation and Owens Corning. Age 64. Address: One Owens Corning Parkway,
Toledo, OH 43659.

CONSTANCE J. HORNER--Director since 1994 (current term expires April, 2002).
Member, Auditing Committee; Member, Committees on Nominations & Corporate
Governance. Guest Scholar, The Brookings Institution since 1993. Ms. Horner is
also a director of Foster Wheeler Corporation, Ingersoll-Rand Company and
Pfizer, Inc. Age 56. Address: 1775 Massachusetts Ave., N.W. Washington, D.C.
20036-2188.

GAYNOR N. KELLEY--Director since 1997 (current term expires April, 2001).
Member, Auditing Committee. Retired since 1996. Chairman and Chief Executive
Officer, The Perkin Elmer Corporation from 1990 to 1996. Mr. Kelley is also a
director of Hercules Incorporated and Alliant Techsystems. Age 67. Address: 751
Broad Street, 23rd Floor, Newark, NJ 07102-3777.

BURTON G. MALKIEL--Director since 1978 (current term expires April, 2002).
Chairman, Investment Committee; Member, Executive Committee; Member, Committee
on Finance & Dividends. Professor of Economics, Princeton University, since
1988. Dr. Malkiel is also a director of Banco Bilbao Vizcaya, Baker Fentress &
Company, The Jeffrey Company. The Southern New England Telecommunications
Company, and Vanguard Group, Inc. Age 66. Address: Princeton University, 110
Fisher Hall, Prospect Avenue, Princeton, NJ 08544-1021.

ARTHUR F. RYAN--Chairman of the Board, President and Chief Executive Officer of
Prudential since 1994. President and Chief Operating Officer, Chase Manhattan
Bank from 1990 to 1994, with Chase since 1972. Age 56. Address: 751 Broad
Street, Newark, NJ 07102.
    

                                       55


<PAGE>



   
IDA F.S. SCHMERTZ--Director since 1997 (current term expires April, 2004).
Member, Audit Committee. Principal, Investment Strategies International since
1994. Age 64. Address: 751 Broad Street, 23rd Floor, Newark, NJ 07102.

CHARLES R. SITTER--Director since 1995 (current term expires April, 2003).
Member, Committee on Finance & Dividend; Member, Investment Committee. Retired
since 1996. President, Exxon Corporation from 1993 to 1996. Mr. Sitter began his
career with Exxon in 1957. Age 68. Address: 5959 Las Colinas Boulevard, Irving,
TX 75039-2298.

DONALD L. STAHELI--Director since 1995 (current term expires April, 2003).
Member, Compensation Committee; Member, Auditing Committee. Retired since 1996.
Chairman and Chief Executive Officer, Continental Grain Company from 1994 to
1997. President and Chief Executive Officer, Continental Grain Company from 1988
to 1994. Mr. Staheli is also director of Bankers Trust Company, Conti-Financial
Corporation and Continental Grain Company. Age 67. Address: 39 Locust Street,
Suite 204, New Canaan, CT 06840.

RICHARD M. THOMSON--Director since 1976 (current term expires April, 2000).
Chairman, Executive Committee; Chairman, Compensation Committee. Retired since
1998. Chairman of the Board, The Toronto-Dominion Bank from 1997 to 1998.
Chairman and Chief Executive Officer from 1978 to 1997. Mr. Thomson is also a
director of CGC, Inc., INCO, Limited, S.C. Johnson & Son, Inc., The Thomson
Corporation, Canadian Occidental Petroleum, Ltd., The Toronto- Dominion Bank,
and Ontario Hydro. Age 64. Address: P.O. Box 1, Toronto-Dominion Centre,
Toronto, Ontario, M5K 1A2, Canada.

JAMES A. UNRUH--Director since 1996 (current term expires April, 2000). Member,
Committees on Nominations & Corporate Governance; Member, Investment Committee.
Retired since 1997. Chairman and Chief Executive Officer, Unisys Corporation,
from 1990 to 1997. Mr. Unruh is also a director of Ameritech Corporation and
Moss Micro. Age 57. Address: 751 Broad Street, Newark, NJ 07102-3777.

P. ROY VAGELOS, M.D.--Director since 1989 (current term expires April, 2001).
Chairman, Auditing Committee; Member, Executive Committee; Member, Committees on
Nominations & Corporate Governance. Chairman, Regeneron Pharmaceuticals since
1995. Chairman, Advanced Medicines, Inc. since 1997. Chairman, Chief Executive
Officer and President, Merck & Co., Inc. from 1986 to 1995. Dr. Vagelos
originally joined Merck in 1975. Dr. Vagelos is also a director of The Estee
Lauder Companies, Inc. and PepsiCo., Inc. Age 69. Address: One Crossroads Drive,
Building A, 3rd Floor, Bedminster, NJ 07921.

STANLEY C. VAN NESS--Director since 1990 (current term expires April, 2002).
Chairman, Committee on Business Ethics; Member, Executive Committee; Member,
Auditing Committee. Partner, Herbert, Van Ness, Cayci & Goodell (law firm) since
1998. Counselor at Law, Picco Herbert Kennedy (law firm) from 1990 to 1998. Mr.
Van Ness is also a director of Jersey Central Power & Light Company. Age 64.
Address: 22 Chambers Street, Princeton, NJ 08542.


    

                                       56


<PAGE>

    

PAUL A. VOLCKER--Director since 1988 (current term expires April, 2000).
Chairman, Committee on Finance & Dividends; Member, Executive Committee; Member,
Committee on Nominations & Corporate Governance. Consultant since 1997.
Chairman, Wolfensohn & Co., Inc. 1988 to 1996. Chairman, James D. Wolfensohn,
Inc. 1988 to 1996. Chief Executive Officer, James D. Wolfensohn, Inc. from 1995
to 1996. Mr. Volcker is also a director of Nestle, S.A. and Bankers Trust New
York Corporation, as well as a Director of the Board of Overseers of TIAA- CREF.
Age 71, Address: 610 Fifth Avenue, Suite 420, New York, NY 10020.

JOSEPH H. WILLIAMS--Director since 1994 (current term expires April, 2002).
Member, Committee on Finance & Dividends; Member, Investment Committee.
Director, The Williams Companies since 1979. Chairman & Chief Executive Officer,
The Williams Companies from 1979 to 1993. Mr. Williams is also a director of The
Orvis Company, MTC Investors, LLC., and AEA Investors, Inc. Age 64. Address: One
Williams Center, Tulsa, OK 74102.
    


                        PRINCIPAL OFFICERS OF PRUDENTIAL

   
ARTHUR F. RYAN--Chairman of the Board, President and Chief Executive Officer
since 1994; prior to 1994, President and Chief Operating Officer, Chase
Manhattan Corporation. Age 56.

E. MICHAEL CAULFIELD--Executive Vice President, Financial Management since 1998;
Chief Executive Officer, Prudential Investments from 1995 to 1998; Chief
Executive Officer, Money Management Group in 1995; prior to 1995, President,
Prudential Preferred Financial Services. Age 52.

MICHELE S. DARLING--Executive Vice President, Human Resources since 1997; prior
to 1997, Executive Vice President, Canadian Imperial Bank of Commerce. Age 45.

ROBERT C. GOLDEN--Executive Vice President, Operations and Systems since 1997;
prior to 1997, Executive Vice President, Prudential Securities. Age 53.

MARK B. GRIER--Executive Vice President, Corporate Governance since 1998;
Executive Vice President, Financial Management from 1997 to 1998; Chief
Financial Officer from 1995 to 1997; prior to 1995, Executive Vice President,
Chase Manhattan Corporation. Age 46.

JEAN D. HAMILTON--Executive Vice President, Institutional since 1998; President,
Diversified Group since 1995 to 1998; prior to 1995, President, Prudential
Capital Group. Age 52.

RODGER A. LAWSON--Executive Vice President, International Investments & Global
Marketing since 1998; Executive Vice President, Marketing and Planning from 1996
to 1998; President and CEO, Van Eck Global, from 1994 to 1996; prior to 1994,
President and CEO, Global Private Banking, Bankers Trust Company. Age 52.
    

                                       57


<PAGE>



   
KIYOFUMI SAKAGUCHI--Executive Vice President, International Insurance since
1998; President, International Insurance Group from 1995 to 1998; prior to 1995,
Chairman and CEO, The Prudential Life Insurance Co., Ltd. Age 56.

JOHN V. SCICUTELLA--Executive Vice President, Individual Financial Services
since 1998; Chief Executive Officer, Individual Insurance Group from 1997 to
1998; Executive Vice President Operations and Systems from 1995 to 1997; prior
to 1995, Executive Vice President, Chase Manhattan Corporation. Age 49.

JOHN R. STRANGFELD--Executive Vice President, Global Asset Management since
1998; Chief Executive Officer, Private Asset Management Group (PAMG) from 1996
to 1998; President, PAMG, from 1994 to 1996; prior to 1994, Senior Managing
Director. Age 45.

JAMES J. AVERY, JR.--Senior Vice President & Chief Actuary, Individual Insurance
Group since 1997; President Prudential Select from 1996 to 1997; prior to 1995,
Executive Vice President and Chief Operating Officer, Prudential Select. Age 47.

MARTIN A. BERKOWITZ--Senior Vice President, Financial Management since 1998;
Senior Vice President and Comptroller from 1995 to 1998; prior to 1995, Senior
Vice President and CFO, Prudential Investment Corporation. Age 50.

WILLIAM M. BETHKE--Senior Vice President and Chief Investment Officer since
1997; prior to 1997, President, Capital Management Group. Age 51.

ANNE E. BOSSI--Senior Vice President, Institutional since 1998; President, Group
Life & Disability 1997 to 1998; President, Group Life Insurance 1995 to 1997;
prior to 1995, President, Northeastern Group Operations. Age 47.

RICHARD J. CARBONE--Senior Vice President and Chief Financial Officer since
1997; Controller, Salomon Brothers from 1995 to 1997; prior to 1995, Controller,
Bankers Trust. Age 51.

THOMAS J. CARROLL-- Senior Vice President and Chief Auditor since 1999; Managing
Director, Bankers Trust Company from 1996 to 1998; prior to 1996, Global Chief
Auditor and Managing Director, Credit Suisse First Boston. Age 57.

THOMAS W. CRAWFORD--Senior Vice President, Individual Financial Services since
1998; President and Chief Executive Officer, Prudential Property & Casualty
Company from 1996 to 1998; Vice President, Prudential Property & Casualty
Company in 1996; prior to 1996, President & CEO, Southern Heritage Insurance
Company. Age 55.

WILLIAM D. FRIEL--Senior Vice President and Chief Information Officer since
1996; prior to 1996, Chief Executive Officer, Prudential Service Company. Age
60.

MICHAEL J. HINES--Senior Vice President, Marketing and Communications since
1999; 1996 to 1998 Vice President, Marketing and Communications. Age 47.
    

                                       58


<PAGE>



   
RONALD P. JOELSON--Senior Vice President, Financial Management since 1999;
Senior Vice President, Guaranteed Products from 1996 to 1999; Vice President,
Guaranteed Investments during 1996; prior to 1996, Managing Director, Retirement
Services. Age 40.

IRA J. KLEINMAN--Senior Vice President, International Insurance since 1997;
prior to 1997, Chief Marketing & Product Development Officer. Age 51.

KATHLEEN KRALL--Senior Vice President, Individual Financial Services since 1999;
Vice President, Individual Financial Services from 1996 to 1999; Vice President,
Operations and Systems from 1995 to 1996; prior to 1995, Vice President, Chase
Manhattan Bank. Age 41.

JOYCE R. LEIBOWITZ--Senior Vice President, Management Internal Controls since
1999; Vice President, Management Internal Controls from 1995 to 1999; prior to
1995, Integrated Control Officer. Age 51.

JOHN M. LIFTIN--Senior Vice President and General Counsel since 1998;
Self-employed from 1997 to 1998; prior to 1997, Senior Vice President and
General Counsel, Kidder & Peabody Group, Inc. Age 55.

NEIL A. MCGUINNESS--Senior Vice President, Individual Financial Services since
1996; Director, Putnam Investments, in 1996; prior to 1996, President, Fidelity
Investment Employer Services Company. Age 52.

PRISCILLA A. MYERS--Senior Vice President, Demutualization since 1998; Senior
Vice President and Auditor from 1995 to 1998; prior to 1995, Vice President and
Auditor. Age 48.

I. EDWARD PRICE--Senior Vice President, Individual Financial Services since
1996; Senior Vice President and Actuary from 1995 to 1996; prior to 1995, Chief
Executive Officer, Prudential International Insurance. Age 56.

ROBERT J. SULLIVAN--Senior Vice President, Individual Financial Services since
1997; prior to 1997, Managing Director, Fidelity Investments. Age 60.

SUSAN J. BLOUNT--Vice President and Secretary since 1995; prior to 1995,
Assistant General Counsel. Age 41.

C. EDWARD CHAPLIN--Vice President and Treasurer since 1995; prior to 1995,
Managing Director and Assistant Treasurer. Age 41.

ANTHONY S. PISZEL--Vice President and Controller since 1998; Vice President,
Enterprise Financial Management from 1997 to 1998; prior to 1997, Chief
Financial Officer, Individual Insurance Group. Age 44.
    
Prudential officers are elected annually.


                                       59
<PAGE>

                             FINANCIAL STATEMENTS OF
                  THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2

STATEMENTS OF NET ASSETS
December 31, 1998
<TABLE>
<CAPTION>

                                                                                               SUBACCOUNTS
                                                                  ------------------------------------------------------------------
                                                                    PRUDENTIAL       PRUDENTIAL       PRUDENTIAL        PRUDENTIAL
                                                                   MONEY MARKET   FLEXIBLE MANAGED   STOCK INDEX          EQUITY
                                                                    PORTFOLIO         PORTFOLIO       PORTFOLIO         PORTFOLIO
                                                                  -------------     ------------     ------------       ----------
ASSETS
<S>                                                               <C>               <C>               <C>               <C>        
  Investment in The Prudential Series Fund, Inc. 
    Portfolios and non-Prudential administered
    funds, at net asset value [Note 3] .....................      $   231,517       $   417,696       $ 1,404,003       $   811,509
  Accrued expenses payable to The Prudential

    Insurance Company of America [Note 2] ..................             (277)             (509)           (1,607)             (970)
                                                                  -----------       -----------       -----------       -----------
  Net Assets ...............................................      $   231,240       $   417,187       $ 1,402,396       $   810,539
                                                                  ===========       ===========       ===========       ===========

NET ASSETS, representing:

  Equity of Participants ...................................      $   231,240       $   417,187       $ 1,402,396       $   810,539
                                                                  -----------       -----------       -----------       -----------
                                                                  $   231,240       $   417,187       $ 1,402,396       $   810,539
                                                                  ===========       ===========       ===========       ===========
</TABLE>


            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A1


<PAGE>

<TABLE>
<CAPTION>


                                SUBACCOUNTS (CONTINUED)
- ----------------------------------------------------------------------------------------
   
 NEUBERGER &                                                                  FRANKLIN
  BERMAN          KEMPER                                                     TEMPLETON
AMT LIMITED       SERIES           MFS         DREYFUS   FRANKLIN TEMPLETON  DEVELOPING
MATURITY BOND   HIGH YIELD      RESEARCH      SMALL CAP     INTERNATIONAL      MARKETS
 PORTFOLIO      PORTFOLIO        SERIES       PORTFOLIO         FUND            FUND
- -----------    -----------    -----------    -----------    -----------     -----------
    

<S>            <C>            <C>            <C>            <C>             <C>        
$   159,827    $   356,155    $   891,261    $ 1,305,969    $   387,597     $   166,733

       (193)          (461)        (1,026)        (1,561)          (499)           (197)
- -----------    -----------    -----------    -----------    -----------     -----------
$   159,634    $   355,694    $   890,235    $ 1,304,408    $   387,098     $   166,536
===========    ===========    ===========    ===========    ===========     ===========


$   159,634    $   355,694    $   890,235    $ 1,304,408    $   387,098     $   166,536
- -----------    -----------    -----------    -----------    -----------     -----------
$   159,634    $   355,694    $   890,235    $ 1,304,408    $   387,098     $   166,536
===========    ===========    ===========    ===========    ===========     ===========



</TABLE>



            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A2



<PAGE>


                             FINANCIAL STATEMENTS OF

                  THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2

STATEMENTS OF OPERATIONS
For the period July 1, 1998* to December 31, 1998

<TABLE>
<CAPTION>

                                                                                              SUBACCOUNTS
                                                                   -----------------------------------------------------------------
                                                                    PRUDENTIAL      PRUDENTIAL         PRUDENTIAL        PRUDENTIAL
                                                                   MONEY MARKET  FLEXIBLE MANAGED     STOCK INDEX          EQUITY
                                                                    PORTFOLIO       PORTFOLIO          PORTFOLIO          PORTFOLIO
                                                                   ------------  ----------------     -----------          ------
                                               
INVESTMENT INCOME:
<S>                                                                  <C>              <C>               <C>               <C>      
  Dividend income ...........................................        $   3,241        $   5,648         $   6,340         $   5,495
                                                                     ---------        ---------         ---------         ---------

EXPENSES

  Charges to Participants for assuming

    mortality risk and expense risk [Note 5A] ...............              277              509             1,607               970
                                                                     ---------        ---------         ---------         ---------

NET INVESTMENT INCOME (LOSS) ................................            2,964            5,139             4,733             4,525
                                                                     ---------        ---------         ---------         ---------

NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS

  Capital gains distributions received ......................                0           33,105            17,051            78,110
  Realized gain (loss) on shares redeemed ...................                0           (1,147)           (1,408)           (2,032)
  Net change in unrealized gain (loss)

    on investments ..........................................                0          (12,978)          151,883           (41,420)
                                                                     ---------        ---------         ---------         ---------

NET GAIN ON INVESTMENTS .....................................                0           18,980           167,526            34,658
                                                                     ---------        ---------         ---------         ---------

NET INCREASE IN NET ASSETS

  RESULTING FROM OPERATIONS .................................        $   2,964        $  24,119         $ 172,259         $  39,183
                                                                     =========        =========         =========         =========

*Commenced Operations

</TABLE>

            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A3


<PAGE>

<TABLE>
<CAPTION>

                              SUBACCOUNTS (CONTINUED)
- -------------------------------------------------------------------------------
NEUBERGER &
 BERMAN         KEMPER                                         FRANKLIN TEMPLETON 
AMT LIMITED    SERIES        MFS        DREYFUS  FRANKLIN TEMPLETON  DEVELOPING
MATURITY BOND HIGH YIELD   RESEARCH    SMALL CAP   INTERNATIONAL      MARKETS
 PORTFOLIO     PORTFOLIO    SERIES     PORTFOLIO      FUND             FUND
- ---------     ---------   ---------    ---------    ---------       ---------
                                                                   
<S>          <C>          <C>          <C>          <C>             <C>      
$       0    $       0    $       0    $       3    $       0       $       0
- ---------    ---------    ---------    ---------    ---------       ---------
                                                                   
                                                                   
                                                                   
      193          461        1,026        1,561          499             197
- ---------    ---------    ---------    ---------    ---------       ---------
                                                                   
     (193)        (461)      (1,026)      (1,558)        (499)           (197)
- ---------    ---------    ---------    ---------    ---------       ---------
                                                                   
                                                                   
                                                                   
        0            0            0       15,555            0               0
        7       (1,269)      (1,568)      (4,972)      (1,543)           (596)
                                                                   
    1,200        2,494      115,832      123,615       14,401          22,483
- ---------    ---------    ---------    ---------    ---------       ---------
                                                                   
    1,207        1,225      114,264      134,198       12,858          21,887
- ---------    ---------    ---------    ---------    ---------       ---------
                                                                   
                                                                   
$   1,014    $     764    $ 113,238    $ 132,640    $  12,359       $  21,690
=========    =========    =========    =========    =========       =========
                                                                   
</TABLE>

            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A4

<PAGE>                                                          


                             FINANCIAL STATEMENTS OF

                  THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2

STATEMENTS OF CHANGES IN NET ASSETS
For the period July 1, 1998* to December 31, 1998



<TABLE>
<CAPTION>

                                                                                                      SUBACCOUNTS
                                                                    ---------------------------------------------------------------
                                                                      PRUDENTIAL      PRUDENTIAL       PRUDENTIAL      PRUDENTIAL
                                                                     MONEY MARKET   FLEXIBLE MANAGED  STOCK INDEX        EQUITY
                                                                       PORTFOLIO       PORTFOLIO       PORTFOLIO        PORTFOLIO
                                                                     -----------      -----------      -----------      -----------
                                                                        1998             1998            1998              1998
                                                                     -----------      -----------      -----------      -----------

OPERATIONS
<S>                                                                  <C>              <C>              <C>              <C>        
  Net investment income (loss) .................................     $     2,964      $     5,139      $     4,733      $     4,525
  Capital gains distributions received .........................               0           33,105           17,051           78,110
  Realized gain (loss) on shares redeemed ......................               0           (1,147)          (1,408)          (2,032)
  Net change in unrealized gain (loss) on investments ..........               0          (12,978)         151,883          (41,420)
                                                                     -----------      -----------      -----------      -----------

NET INCREASE IN NET ASSETS

  RESULTING FROM OPERATIONS ....................................           2,964           24,119          172,259           39,183
                                                                     -----------      -----------      -----------      -----------

PREMIUM PAYMENTS
  AND OTHER OPERATING TRANSFERS

   Participant Net Payments ....................................          22,979           63,947          191,087          125,032
   Policy Loans ................................................             (71)          (3,208)          (2,866)            (149)
   Policy Loan Repayments and Interest .........................               0            2,147            2,205            2,005
   Surrenders, Withdrawals and Death Benefits ..................               0           (1,089)          (1,648)          (1,301)
   Net Transfers From (To) Other Subaccounts or

       Fixed Rate Options ......................................         205,368          331,276        1,041,359          645,774
   Administrative and Other Charges ............................               0               (5)               0               (5)
                                                                     -----------      -----------      -----------      -----------

TOTAL PREMIUM PAYMENTS

  AND OTHER OPERATING TRANSFERS ................................         228,276          393,068        1,230,137          771,356
                                                                     -----------      -----------      -----------      -----------

TOTAL INCREASE IN NET ASSETS ...................................         231,240          417,187        1,402,396          810,539

NET ASSETS

  Beginning of period ..........................................               0                0                0                0
                                                                     -----------      -----------      -----------      -----------
  End of period ................................................     $   231,240      $   417,187      $ 1,402,396      $   810,539
                                                                     ===========      ===========      ===========      ===========
</TABLE>


*Commenced Operations


            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A5

<PAGE>

<TABLE>
<CAPTION>

                                    SUBACCOUNTS (CONTINUED)
- --------------------------------------------------------------------------------------------
 NEUBERGER &
  BERMAN           KEMPER                                                 FRANKLIN TEMPLETON
 AMT LIMITED      SERIES            MFS         DREYFUS    FRANKLIN TEMPLETON  DEVELOPING
MATURITY BOND    HIGH YIELD       RESEARCH      SMALL CAP    INTERNATIONAL      MARKETS
  PORTFOLIO       PORTFOLIO        SERIES       PORTFOLIO        FUND            FUND
- -----------    -----------    -----------    -----------    -----------    -----------
     1998         1998            1998           1998          1998             1998
- -----------    -----------    -----------    -----------    -----------    -----------


<S>            <C>            <C>            <C>            <C>            <C>         
$      (193)   $      (461)   $    (1,026)   $    (1,558)   $      (499)   $      (197)
          0              0              0         15,555              0              0
          7         (1,269)        (1,568)        (4,972)        (1,543)          (596)
      1,200          2,494        115,832        123,615         14,401         22,483
- -----------    -----------    -----------    -----------    -----------    -----------


      1,014            764        113,238        132,640         12,359         21,690
- -----------    -----------    -----------    -----------    -----------    -----------




     32,082         53,378        133,668        214,097         75,071         26,331
     (4,183)          (147)          (161)          (243)          (328)           (37)
        210              0          2,032              0              0              0
          0           (283)        (1,701)          (807)          (237)             0

    130,511        301,982        643,159        958,721        300,233        118,552
          0              0              0              0              0              0
- -----------    -----------    -----------    -----------    -----------    -----------


    158,620        354,930        776,997      1,171,768        374,739        144,846
- -----------    -----------    -----------    -----------    -----------    -----------

    159,634        355,694        890,235      1,304,408        387,098        166,536


          0              0              0              0              0              0
- -----------    -----------    -----------    -----------    -----------    -----------
$   159,634    $   355,694    $   890,235    $ 1,304,408    $   387,098    $   166,536
===========    ===========    ===========    ===========    ===========    ===========

</TABLE>


            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A6

<PAGE>

                        NOTES TO FINANCIAL STATEMENTS OF
                  THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2
                                December 31, 1998

NOTE 1:      GENERAL

             The Prudential Variable Contract Account GI-2 (the "Account") of
             The Prudential Insurance Company of America ("Prudential") was
             established on June 14, 1988 by a resolution of Prudential's Board
             of Directors in conformity with insurance laws of the State of New
             Jersey. The assets of the Account are segregated from Prudential's
             other assets. Proceeds from purchases of Group Variable Universal
             Life contracts are invested in the Account.

             The Account is registered under the Investment Company Act of 1940,
             as amended, as a unit investment trust. There are one hundred
             thirty-six subaccounts within the Account. Group Variable Universal
             Life contracts offer the option to invest in up to twenty of the
             subaccounts, each of which invests in either a corresponding
             portfolio of The Prudential Series Fund, Inc. (the "Series Fund")
             or any of the non-Prudential administered funds shown in Note 3.
             The Series Fund is a diversified open-end management investment
             company, and is managed by Prudential.

             The contracts are group insurance contracts and generally are
             issued to either employers, associations, sponsoring organizations
             or trusts. A person entitled to make contributions under the
             contract is a "Participant."

             Group Variable Universal Life insurance contracts became available
             to Participants on July 1, 1998.

NOTE 2:      SIGNIFICANT ACCOUNTING POLICIES

             The accompanying financial statements are prepared in conformity
             with generally accepted accounting principles ("GAAP"). The
             preparation of the financial statements in conformity with GAAP,
             requires management to make estimates and assumptions that affect
             the reported amounts and disclosures. Actual results could differ
             from those estimates.

             Investments - The investments in shares of the Series Fund or the
             non-Prudential administered funds are stated at the net asset value
             of the respective portfolio.

             Security Transactions - Realized gains and losses on security
             transactions are reported on an average cost basis. Purchase and
             sale transactions are recorded as of the trade date of the security
             being purchased or sold.

             Distributions Received - Dividend and capital gain distributions
             received are reinvested in additional shares of the Series Fund or
             the non-Prudential administered funds and are recorded on the
             ex-dividend date.

             Accrued Expenses Payable to The Prudential Insurance Company of
             America--The payable represents amounts due to Prudential for
             mortality risk and expense risk charges.

NOTE 3:      INVESTMENT INFORMATION FOR THE SUBACCOUNTS OF THE PRUDENTIAL
             VARIABLE CONTRACT ACCOUNT GI-2

             The net asset value per share for each (rounded) for each portfolio
             of the Series Fund or the non-Prudential administered funds, the
             number of shares of each portfolio held by the subaccounts of the
             Account and the aggregate cost of investments in such shares at
             December 31, 1998 were as follows:
<TABLE>
<CAPTION>

                                                                        SUBACCOUNTS
                                                    -------------------------------------------------
                                                    PRUDENTIAL   PRUDENTIAL   PRUDENTIAL
                                                       MONEY      FLEXIBLE      STOCK      PRUDENTIAL
                                                      MARKET       MANAGED      INDEX        EQUITY
                                                     PORTFOLIO    PORTFOLIO   PORTFOLIO    PORTFOLIO
                                                    -------------------------------------------------

<S>                                                 <C>          <C>          <C>          <C>   
             Number of shares: ..................       23,152       25,222       37,202       27,382
             Net asset value per share (rounded):   $    10.00   $    16.56   $    37.74   $    29.64
             Cost: ..............................   $  231,517   $  430,674   $1,252,120   $  852,929
</TABLE>




                                       A7
<PAGE>



NOTE 3:      INVESTMENT INFORMATION FOR THE SUBACCOUNTS OF THE PRUDENTIAL
             VARIABLE CONTRACT ACCOUNT GI-2 (CONTINUED)


<TABLE>
<CAPTION>

                                                                        SUBACCOUNTS (CONTINUED)
                                                    ---------------------------------------------------
                                                     NEUBERGER &
                                                       BERMAN       KEMPER                  DREYFUS
                                                    AMT LIMITED     SERIES       MFS         SMALL
                                                    MATURITY BOND  HIGH YIELD  RESEARCH       CAP
                                                     PORTFOLIO     PORTFOLIO    SERIES     PORTFOLIO
                                                    -----------  -----------  ----------   -----------
<S>                                                <C>         <C>           <C>          <C>   
             Number of shares:                          11,565      290,175       46,785       24,225
             Net asset value per share (rounded):   $    13.82   $     1.23   $    19.05   $    53.91
             Cost:                                  $  158,627   $  353,661   $  775,429   $1,182,354

</TABLE>


                                                     SUBACCOUNTS (CONTINUED)
                                                   --------------------------
                                                                   FRANKLIN
                                                    FRANKLIN      TEMPLETON
                                                   TEMPLETON      DEVELOPING
                                                  INTERNATIONAL     MARKETS
                                                     FUND            FUND
                                                    --------      ---------
                                                                
             Number of shares:                        18,806         32,565
             Net asset value per share (rounded):   $  20.61       $   5.12
             Cost:                                  $373,196       $144,250
                                                             



NOTE 4:      PARTICIPANT UNIT INFORMATION

             Outstanding Participant units, unit values and total value of
             Participant equity at December 31, 1998 were as follows:
<TABLE>
<CAPTION>

                                                                 SUBACCOUNTS
                                              -------------------------------------------------
                                              PRUDENTIAL   PRUDENTIAL   PRUDENTIAL
                                                MONEY       FLEXIBLE      STOCK      PRUDENTIAL
                                                MARKET      MANAGED       INDEX       EQUITY
                                               PORTFOLIO   PORTFOLIO     PORTFOLIO   PORTFOLIO
                                              ----------   ----------   ----------   ----------

<S>                                           <C>          <C>         <C>           <C>   
             Participant Units Outstanding:       22,672       40,582      127,123       80,739
             Unit Value:                      $ 10.19956   $ 10.28010   $ 11.03184   $ 10.03902
                                              ----------   ----------   ----------   ----------
             TOTAL PARTICIPANT EQUITY:        $  231,240   $  417,187   $1,402,396   $  810,539
                                              ==========   ==========   ==========   ==========

<CAPTION>





                                                              SUBACCOUNTS (CONTINUED)
                                           ------------------------------------------------------
                                             NEUBERGER &
                                                BERMAN       KEMPER                   DREYFUS
                                               AMT LIMITED   SERIES        MFS         SMALL
                                           MATURITY BOND   HIGH YIELD    RESEARCH       CAP
                                              PORTFOLIO     PORTFOLIO     SERIES     PORTFOLIO
                                              ----------   ----------   ----------   ----------
<S>                                          <C>          <C>          <C>         <C>    
             Participant Units Outstanding:       15,785       37,005       83,841      129,380
             Unit Value:                      $ 10.11316   $  9.61199   $ 10.61812   $ 10.08199
                                              ----------   ----------   ----------   ----------
             TOTAL PARTICIPANT EQUITY:        $  159,634   $  355,694   $  890,235   $1,304,408
                                              ==========   ==========   ==========   ==========
</TABLE>



                                       A8
<PAGE>



NOTE 4:      PARTICIPANT UNIT INFORMATION (CONTINUED)

                                              SUBACCOUNTS (CONTINUED)
                                            ---------------------------
                                                            FRANKLIN
                                              FRANKLIN      TEMPLETON
                                              TEMPLETON     DEVELOPING
                                            INTERNATIONAL    MARKETS
                                                FUND          FUND
                                              --------       --------
                                                           
             Participant Units Outstanding:     40,981          16,259
             Unit Value: ..................   $9.44570       $10.24261
                                              --------       ---------
             TOTAL PARTICIPANT EQUITY: ....   $387,098       $ 166,536
                                              ========       =========
                                                        
NOTE 5:      CHARGES AND EXPENSES

             A.  Mortality Risk and Expense Risk Charges

                 The mortality risk and expense risk charges, currently equal to
                 an effective annual rate of 0.45%, are applied daily against
                 the net assets representing equity of Participants in each
                 subaccount. This charge is guaranteed not to exceed an
                 effective annual rate of 0.90%. Mortality risk is that
                 Participants may not live as long as estimated and expense risk
                 is that the cost of issuing and administering the insurance may
                 exceed related charges by Prudential.

             B.  Transaction Related Charges

                 There may be charges, if applicable, associated with
                 surrenders, partial withdrawals, loans, transfers and requests
                 for additional statements as follows:

                  o     Surrenders and partial withdrawals-- Not to exceed the
                        lesser of $20 or 2% of the amount received.

                  o     Loans-- Not to exceed $20 for each loan made.

                  o     Transfers-- Not to exceed $20 for each transfer, after
                        the twelfth transfer, in a period of generally 12 months
                        depending on the provisions of the contract.

                  o     Additional statement requests related to a Participant's
                        insurance-- Not to exceed $20 per statement.

             C.  Cost of Insurance Charges

                 Participant's contributions may be subject to certain
                 deductions prior to being invested in the Account. The
                 deductions are for (1) state premium taxes, (2) transaction
                 costs which are deducted from each premium payment to cover
                 premium collection and processing costs and (3) sales charges
                 which are deducted in order to compensate Prudential for the
                 cost of selling the contract. Contracts are also subject to
                 monthly charges to compensate Prudential for the portion of the
                 face amount of insurance applicable to the Participant. In
                 addition, monthly charges may also be deducted to compensate
                 Prudential for costs related to administering the contract and
                 for additional insurance benefits, if applicable.

NOTE 6:      TAXES

             Prudential is taxed as a "life insurance company" as defined by the
             Internal Revenue Code and the results of operations of the Account
             form a part of Prudential's consolidated federal tax return. Under
             current federal law, no federal income taxes are payable by the
             Account. As such, no provision for tax liability has been recorded
             in these financial statements.


                                       A9
<PAGE>



NOTE 7:      UNIT ACTIVITY

             Transactions in units (including transfers among subaccounts) for
             the period July 1, 1998* through December 31, 1998 were as follows:

<TABLE>
<CAPTION>

                                                                                      SUBACCOUNTS
                                               -------------------------------------------------------------------------------------
                                                  PRUDENTIAL             PRUDENTIAL             PRUDENTIAL
                                                    MONEY                 FLEXIBLE                 STOCK               PRUDENTIAL
                                                    MARKET                MANAGED                  INDEX                 EQUITY
                                                  PORTFOLIO              PORTFOLIO               PORTFOLIO              PORTFOLIO
                                               -------------------  ---------------------  ---------------------- ------------------

<S>                                               <C>                    <C>                    <C>                     <C>   
             Participant Contributions:             23,681                 45,583                 137,804                 87,843
             Participant Redemptions:               (1,009)                (5,001)                (10,681)                (7,104)


<CAPTION>
                                                                                SUBACCOUNTS (CONTINUED)
                                               -------------------------------------------------------------------------------------
                                                 NEUBERGER &
                                                    BERMAN                 KEMPER                                        DREYFUS
                                                 AMT LIMITED               SERIES                   MFS                   SMALL
                                                MATURITY BOND            HIGH YIELD              RESEARCH                  CAP
                                                  PORTFOLIO              PORTFOLIO                SERIES                PORTFOLIO
                                               -------------------  ---------------------  ---------------------- ------------------

<S>                                                <C>                    <C>                     <C>                   <C>    
             Participant Contributions:             17,321                 40,569                  90,308                143,602
             Participant Redemptions:               (1,536)                (3,564)                 (6,467)               (14,222)


<CAPTION>
                                                        SUBACCOUNTS (CONTINUED)
                                               -----------------------------------------
                                                                           FRANKLIN
                                                     FRANKLIN              TEMPLETON
                                                    TEMPLETON             DEVELOPING
                                                  INTERNATIONAL             MARKETS
                                                       FUND                  FUND
                                               --------------------  -------------------

<S>                                                <C>                    <C>   
            Participant Contributions:              45,363                 17,730
            Participant Redemptions:                (4,382)                (1,471)
</TABLE>

            *  Commenced Operations


                                      A10
<PAGE>


NOTE 8:      PURCHASES AND SALES OF INVESTMENTS

             The aggregate costs of purchases and proceeds from sales of
             investments in the Series Fund or the non-Prudential administered
             funds for the period July 1, 1998* through December 31, 1998 were
             as follows:

<TABLE>
<CAPTION>

                                                                                         PORTFOLIOS
                                                   --------------------------------------------------------------------------
                                                      PRUDENTIAL           PRUDENTIAL         PRUDENTIAL
                                                        MONEY               FLEXIBLE             STOCK           PRUDENTIAL
                                                        MARKET              MANAGED              INDEX             EQUITY
                                                      PORTFOLIO            PORTFOLIO           PORTFOLIO          PORTFOLIO
                                                   -------------         -------------        -----------         -----------

<S>                                                 <C>                  <C>                  <C>                 <C>       
             Purchases:                             $  238,485           $  441,301           $1,333,505          $  837,735
             Sales:                                 $  (10,210)          $  (48,234)          $ (103,368)         $  (66,378)

<CAPTION>



                                                                                     PORTFOLIOS (CONTINUED)
                                                   ---------------------------------------------------------------------------
                                                      NEUBERGER &
                                                         BERMAN            KEMPER                                   DREYFUS
                                                      AMT LIMITED          SERIES                MFS                SMALL
                                                     MATURITY BOND       HIGH YIELD           RESEARCH               CAP
                                                       PORTFOLIO         PORTFOLIO              SERIES            PORTFOLIO
                                                   --------------       -------------        -------------       -------------  

<S>                                                 <C>                  <C>                  <C>                 <C>       
             Purchases:                             $  174,083           $  387,952           $  836,499          $1,296,655
             Sales:                                 $  (15,463)          $  (33,022)          $  (59,503)         $ (124,887)


<CAPTION>

                                                            PORTFOLIOS (CONTINUED)
                                                   -----------------------------------------
                                                                             FRANKLIN
                                                     FRANKLIN                TEMPLETON
                                                     TEMPLETON              DEVELOPING
                                                   INTERNATIONAL              MARKETS
                                                       FUND                    FUND
                                                   --------------        ---------------

<S>                                               <C>                      <C>      
             Purchases:                           $ 413,671                 $ 157,961
             Sales:                               $ (38,932)                $ (13,115)
</TABLE>

             * Commenced operations


                                      A11
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Participants of the
Prudential Variable Contract Account GI-2
and the Board of Directors of
The Prudential Insurance Company of America

In our opinion, the accompanying statements of net assets and the related
statements of operations and of changes in net assets present fairly, in all
material respects, the financial position of the subaccounts (Prudential Money
Market Portfolio, Prudential Flexible Managed Portfolio, Prudential Stock Index
Portfolio, Prudential Equity Portfolio, Neuberger & Berman AMT Limited Maturity
Bond Portfolio, Kemper Series High Yield Portfolio, MFS Research Series, Dreyfus
Small Cap Portfolio, Franklin Templeton International Fund and Franklin
Templeton Developing Markets Fund) of the Prudential Variable Contact Account
GI-2 at December 31, 1998, and the results of each of their operations and the
changes in each of their net assets for the period July 1, 1998 through December
31, 1998, in conformity with generally accepted accounting principles. These
financial statements are the responsibility of The Prudential Insurance Company
of America's management; our responsibility is to express an opinion on these
financial statements based on our audit. We conducted our audit of these
financial statements in accordance with generally accepted auditing standards
which require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audit, which included
confirmation of fund shares owned at December 31, 1998, provides a reasonable
basis for the opinion expressed above.



PricewaterhouseCoopers LLP
New York, New York
March 26, 1999


                                      A12



<PAGE>





      THE PRUDENTIAL INSURANCE
      COMPANY OF AMERICA


      CONSOLIDATED FINANCIAL STATEMENTS AND
      REPORT OF INDEPENDENT ACCOUNTANTS
      DECEMBER 31, 1998 AND 1997



















<PAGE>




                           REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Policyholders of
The Prudential Insurance Company of America

In our opinion, the accompanying consolidated statements of financial position
and the related consolidated statements of operations, of changes in equity and
of cash flows present fairly, in all material respects, the financial position
of The Prudential Insurance Company of America and its subsidiaries at December
31, 1998 and 1997, and the results of their operations and their cash flows for
each of the three years in the period ended December 31, 1998 in conformity with
generally accepted accounting principles. These financial statements are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these statements in accordance with generally accepted auditing
standards which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.






/s/ PricewaterhouseCoopers LLP
New York, New York
February 26, 1999

                                       2
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
DECEMBER 31, 1998 AND 1997 (IN MILLIONS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                                          1998             1997
                                                                                                          ----             ----
<S>                                                                                                    <C>               <C> 
ASSETS
  Fixed maturities:
     Available for sale, at  fair value (amortized cost, 1998: $76,997; 1997: $71,496)                $  80,158         $  75,270
     Held to maturity, at amortized cost (fair value, 1998: $17,906; 1997: $19,894)                      16,848            18,700
  Trading account assets, at fair value                                                                   8,888             6,347
  Equity securities, available for sale, at fair value (cost, 1998: $2,583; 1997: $2,376)                 2,759             2,810
  Mortgage loans on real estate                                                                          16,495            16,004
  Investment real estate                                                                                    801             1,519
  Policy loans                                                                                            7,476             7,034
  Securities purchased under agreements to resell                                                        10,252             8,661
  Cash collateral for borrowed securities                                                                 5,622             5,047
  Other long-term investments                                                                             2,658             2,489
  Short-term investments                                                                                  9,781            12,106
                                                                                                      ---------         ---------
     Total investments                                                                                  161,738           155,987

  Cash                                                                                                    1,943             1,859
  Accrued investment income                                                                               1,795             1,909
  Broker-dealer related receivables                                                                      10,142             8,442
  Deferred policy acquisition costs                                                                       6,462             6,083
  Other assets                                                                                           15,721            11,452
  Separate Account assets                                                                                81,621            73,839
                                                                                                      ---------         ---------
TOTAL ASSETS                                                                                          $ 279,422         $ 259,571
                                                                                                      =========         =========
LIABILITIES AND EQUITY

LIABILITIES
  Future policy benefits                                                                               $ 69,129          $ 67,367
  Policyholders' account balances                                                                        30,974            33,246
  Unpaid claims and claim adjustment expenses                                                             3,860             4,864
  Policyholders' dividends                                                                                1,444             1,269
  Securities sold under agreements to repurchase                                                         21,486            12,347
  Cash collateral for loaned securities                                                                   7,132            14,117
  Income taxes payable                                                                                      785               500
  Broker-dealer related payables                                                                          6,530             3,338
  Securities sold but not yet purchased                                                                   5,771             3,648
  Other liabilities                                                                                      16,169            14,659
  Short-term debt                                                                                        10,082             6,774
  Long-term debt                                                                                          4,734             4,273
  Separate Account liabilities                                                                           80,931            73,451
                                                                                                      ---------         ---------
           Total liabilities                                                                            259,027           239,853
                                                                                                      ---------         ---------
COMMITMENTS AND CONTINGENCIES (SEE NOTE 16)
EQUITY
  Accumulated other comprehensive income                                                                  1,232             1,661
  Retained earnings                                                                                      19,163            18,057
                                                                                                      ---------         ---------
            Total equity                                                                                 20,395            19,718
                                                                                                      ---------         ---------
TOTAL LIABILITIES AND EQUITY                                                                          $ 279,422         $ 259,571
                                                                                                      =========         =========

</TABLE>

                    SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                           3


<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 (IN MILLIONS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                              1998        1997        1996
                                                              ----        ----        ----
<S>                                                         <C>         <C>         <C>
REVENUES
  Premiums                                                  $  9,024    $  9,005    $  9,999
  Policy charges and fee income                                1,462       1,434       1,490
  Net investment income                                        9,520       9,456       9,461
  Realized investment gains, net                               2,630       2,168       1,128
  Commissions and other income                                 4,451       4,481       4,512
                                                            --------    --------    --------
           Total revenues                                     27,087      26,544      26,590
                                                            --------    --------    --------
BENEFITS AND EXPENSES
  Policyholders' benefits                                      9,976      10,076      11,094
  Interest credited to policyholders' account balances         1,806       2,044       2,251
  Dividends to policyholders                                   2,478       2,422       2,339
  General and administrative expenses                          9,720       8,992       8,956
  Sales practices remedies                                       510       1,640         410
                                                            --------    --------    --------
           Total benefits and expenses                        24,490      25,174      25,050
                                                            --------    --------    --------
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES          2,597       1,370       1,540
                                                            --------    --------    --------
  Income taxes
    Current                                                    1,185         101         556
    Deferred                                                    (215)        306        (376)
                                                            --------    --------    --------
                                                                 970         407         180
                                                            --------    --------    --------
INCOME FROM CONTINUING OPERATIONS                              1,627         963       1,360
                                                            --------    --------    --------
DISCONTINUED OPERATIONS
  Loss from Healthcare operations, net of taxes                 (298)       (353)       (282)
  Loss on disposal of Healthcare operations, net of taxes       (223)       --          --
                                                            --------    --------    --------
    Net loss from discontinued operations                       (521)       (353)       (282)
                                                            --------    --------    --------
NET INCOME                                                  $  1,106    $    610    $  1,078
                                                            ========    ========    ========

</TABLE>


                    SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                           4


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 (IN MILLIONS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                             ACCUMULATED OTHER COMPREHENSIVE INCOME
                                                     ------------------------------------------------------
                                                       FOREIGN        NET                      TOTAL
                                                      CURRENCY     UNREALIZED   PENSION   ACCUMULATED OTHER
                                                     TRANSLATION   INVESTMENT  LIABILITY    COMPREHENSIVE      RETAINED      TOTAL
                                                     ADJUSTMENTS     GAINS     ADJUSTMENT      INCOME          EARNINGS     EQUITY
                                                     -------------------------------------------------------------------------------
<S>                                                     <C>         <C>           <C>         <C>            <C>          <C>
BALANCE, JANUARY 1, 1996                                $ (24)      $ 2,397       $  --       $ 2,373        $ 16,369     $ 18,742
Comprehensive income (loss):
  Net income                                                                                                    1,078        1,078
  Other comprehensive income (loss), net of tax:
     Change in foreign currency translation
       adjustments                                        (32)                                    (32)                         (32)
     Change in net unrealized investment gains                       (1,261)                   (1,261)                      (1,261)
     Additional pension liability adjustment                                         (4)           (4)                          (4)
                                                                                                                          --------
  Other comprehensive income (loss)                                                                                         (1,297)
                                                                                                                          --------
Total comprehensive income (loss)                                                                                             (219)
                                                     -----------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1996                                (56)        1,136          (4)        1,076          17,447       18,523
Comprehensive income:
  Net income                                                                                                      610          610
  Other comprehensive income (loss), net of tax:
     Change in foreign currency translation
       adjustments                                        (29)                                    (29)                         (29)
     Change in net unrealized investment gains                          616                       616                          616
     Additional pension liability adjustment                                         (2)           (2)                          (2)
                                                                                                                          --------
  Other comprehensive income                                                                                                   585
                                                                                                                          --------
Total comprehensive income                                                                                                   1,195
                                                     -----------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1997                                (85)        1,752          (6)        1,661          18,057       19,718
Comprehensive income:
  Net income                                                                                                    1,106        1,106
  Other comprehensive income, net of tax:
     Change in foreign currency translation
       adjustments                                         54                                      54                           54
     Change in net unrealized investment gains                         (480)                     (480)                        (480)
     Additional pension liability adjustment                                         (3)           (3)                          (3)
                                                                                                                          --------
  Other comprehensive income                                                                                                  (429)
                                                                                                                          --------
Total comprehensive income                                                                                                     677
                                                     -----------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1998                              $ (31)      $ 1,272        $ (9)      $ 1,232        $ 19,163     $ 20,395
                                                     =============================================================================

</TABLE>

                   SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                           5
 
<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 (IN MILLIONS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                       1998         1997        1996
                                                                       ----         ----        ----
<S>                                                                 <C>          <C>          <C> 
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                        $   1,106    $     610    $   1,078
  Adjustments to reconcile net income to
     net cash provided by operating activities:
        Realized investment gains, net                                 (2,660)      (2,209)      (1,138)
        Policy charges and fee income                                    (135)        (258)        (208)
        Interest credited to policyholders' account balances            1,806        2,044        2,251
        Depreciation and amortization                                     305          258          266
        Loss (gain) on disposal of businesses                             223         --           (116)
        Change in:
           Deferred policy acquisition costs                             (165)        (142)        (122)
           Future policy benefits and other insurance liabilities         584        2,762        2,471
           Securities purchased under agreements to resell             (1,591)      (3,314)        (217)
           Trading account assets                                      (2,540)      (1,825)        (433)
           Income taxes receivable/payable                                594       (1,391)        (937)
           Cash collateral for borrowed securities                       (575)      (2,631)        (332)
           Cash collateral for securities loaned (net)                 (6,985)       5,668        2,891
           Broker-dealer related receivables/payables                   1,495         (672)        (607)
           Securities sold but not yet purchased                        2,122        1,633          251
           Securities sold under agreements to repurchase               9,139        4,844         (490)
         Other, net                                                    (5,168)       4,142       (1,334)
                                                                    ---------    ---------    ---------
               CASH FLOWS FROM OPERATING ACTIVITIES                    (2,445)       9,519        3,274
                                                                    ---------    ---------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from the sale/maturity of:
        Fixed maturities, available for sale                          123,151      123,550      123,368
        Fixed maturities, held to maturity                              4,466        4,042        4,268
        Equity securities, available for sale                           2,792        2,572        2,162
        Mortgage loans on real estate                                   4,839        4,299        5,731
        Investment real estate                                          1,364        1,842          615
        Other long-term investments                                     1,848        5,081        3,203
        Disposal of businesses                                           --           --             52
  Payments for the purchase of:
        Fixed maturities, available for sale                         (126,742)    (129,854)    (125,093)
        Fixed maturities, held to maturity                             (2,244)      (2,317)      (2,844)
        Equity securities, available for sale                          (2,547)      (2,461)      (2,384)
        Mortgage loans on real estate                                  (4,885)      (3,363)      (1,906)
        Investment real estate                                            (31)        (241)        (142)
        Other long-term investments                                    (1,415)      (4,148)      (2,060)
  Short-term investments (net)                                          2,145       (2,848)      (1,915)
                                                                    ---------    ---------    ---------
               CASH FLOWS FROM INVESTING ACTIVITIES                     2,741       (3,846)       3,055
                                                                    ---------    ---------    ---------
</TABLE>


                    SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                           6

<PAGE>
THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 (IN MILLIONS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>


                                                        1998         1997       1996
                                                        ----         ----       ----
<S>                                                  <C>         <C>         <C> 
CASH FLOWS FROM FINANCING ACTIVITIES:
  Policyholders' account deposits                       6,955       5,020       2,676
  Policyholders' account withdrawals                  (11,111)     (9,873)     (8,099)
  Net increase in short-term debt                       2,422         305         583
  Proceeds from the issuance of long-term  debt         1,940         324          93
  Repayments of long-term debt                           (418)       (464)     (1,306)
                                                     --------    --------    --------
           CASH FLOWS USED IN FINANCING ACTIVITIES       (212)     (4,688)     (6,053)
                                                     --------    --------    --------
NET INCREASE IN CASH                                       84         985         276

CASH, BEGINNING OF YEAR                                 1,859         874         598
                                                     --------    --------    --------
CASH, END OF YEAR                                    $  1,943    $  1,859    $    874
                                                     ========    ========    ========
SUPPLEMENTAL CASH FLOW INFORMATION:

Income taxes paid                                    $    163    $    968    $    793
                                                     --------    --------    --------
Interest paid                                        $    864    $    708    $    595
                                                     --------    --------    --------
</TABLE>


                    SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                           7


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1.   BUSINESS

     The Prudential Insurance Company of America and its subsidiaries
     (collectively, "the Company") provide financial services throughout the
     United States and several locations worldwide. The Company's businesses
     provide a full range of insurance, investment, securities brokerage and
     other financial products and services to both retail consumers and
     institutions. Principal products and services provided include life
     insurance, property and casualty insurance, annuities, mutual funds,
     pension and retirement related investments and administration, asset
     management, and securities brokerage.

     DEMUTUALIZATION

     On February 10, 1998, the Company's Board of Directors authorized
     management to take the preliminary steps necessary to allow the Company to
     demutualize and become a publicly traded stock company. On July 1, 1998,
     legislation was enacted in New Jersey that would permit this conversion to
     occur and that specified the process for conversion. Demutualization is a
     complex process involving development of a plan of reorganization, adoption
     of a plan by the Company's Board of Directors, a public hearing, voting by
     qualified voters and regulatory approval. There can be no assurance that
     the Company will demutualize or, if it does so, when demutualization will
     occur.


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     BASIS OF PRESENTATION

     The consolidated financial statements include the accounts of The
     Prudential Insurance Company of America, a mutual life insurance company,
     and its consolidated subsidiaries, and those partnerships and joint
     ventures in which the Company has a controlling interest. The consolidated
     financial statements have been prepared in accordance with generally
     accepted accounting principles ("GAAP"). All significant intercompany
     balances and transactions have been eliminated.

     USE OF ESTIMATES

     The preparation of financial statements in conformity with GAAP requires
     management to make estimates and assumptions that affect the reported
     amounts of assets and liabilities and disclosure of contingent assets and
     liabilities at the date of the financial statements and the reported
     amounts of revenues and expenses during the period. Actual results could
     differ from those estimates.

     INVESTMENTS

     FIXED MATURITIES classified as "available for sale" are carried at
     estimated fair value. Fixed maturities that the Company has both the
     positive intent and ability to hold to maturity are stated at amortized
     cost and classified as "held to maturity." The amortized cost of fixed
     maturities are written down to estimated fair value when a decline in value
     is considered to be other than temporary. Unrealized gains and losses on
     fixed maturities "available for sale," net of income tax, the effect on
     deferred policy acquisition costs and participating annuity contracts that
     would result from the realization of unrealized gains and losses, are
     included in a separate component of equity, "Accumulated other
     comprehensive income."

     TRADING ACCOUNT ASSETS AND SECURITIES SOLD BUT NOT YET PURCHASED are
     carried at estimated fair value. Realized and unrealized gains and losses
     on trading account assets and securities sold but not yet purchased are
     included in "Commissions and other income."

     EQUITY SECURITIES, available for sale, are comprised of common and
     non-redeemable preferred stock and are carried at estimated fair value. The
     associated unrealized gains and losses, net of income tax, and the effects
     on deferred policy acquisition costs and participating annuity contracts
     that would result from the realization of unrealized gains and losses are
     included in a separate component of equity, "Accumulated other
     comprehensive income."


                                       8
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     MORTGAGE LOANS ON REAL ESTATE are stated primarily at unpaid principal
     balances, net of unamortized discounts and allowance for losses. The
     allowance for losses is based upon a loan specific review and, for
     performing loans collectively evaluated, a portfolio review. The loan
     specific review includes consideration of expected future cash flows
     relative to outstanding balances. The portfolio review includes
     consideration of the composition of the loan portfolio, current economic
     conditions, past results, current trends, the estimated aggregate value of
     the underlying collateral, and other relevant environmental factors.
     Impaired loans are identified by management as loans in which a probability
     exists that all amounts due according to the contractual terms of the loan
     agreement will not be collected. Impaired loans, identified in management's
     specific review of probable loan losses, are measured based on the present
     value of expected future cash flows discounted at the loan's effective
     interest rate, or the fair value of the collateral if the loan is
     collateral dependent.

     Interest received on impaired loans, including loans that were previously
     modified in a troubled debt restructuring, is either applied against the
     principal or reported as revenue, according to management's judgment as to
     the collectibility of principal. Management discontinues the accrual of
     interest on impaired loans after the loans are 90 days delinquent as to
     principal or interest, or earlier when management has serious doubts about
     collectibility. When a loan is recognized as impaired, any accrued but
     unpaid interest previously recorded on such loan is reversed against
     interest income of the current period. Generally, a loan is restored to
     accrual status only after all delinquent interest and principal are brought
     current and, in the case of loans where interest has been interrupted for a
     substantial period, a regular payment performance has been established.

     INVESTMENT REAL ESTATE to be disposed of is carried at the lower of
     depreciated cost or fair value less selling costs and is not depreciated
     once classified as such. Real estate which the Company has the intent to
     hold for the production of income, is carried at depreciated cost less any
     write-downs to fair value for impairment losses and is reviewed for
     impairment whenever events or circumstances indicate the carrying value may
     not be recoverable. In reviewing recoverability, an impairment loss is
     recognized for an other than temporary decline in value to the extent the
     reduction in carrying values of investment real estate exceeds estimated
     undiscounted future cash flows. Charges relating to real estate to be
     disposed of and impairments of real estate held for investment are included
     in "Realized investment gains, net." Depreciation on real estate is
     computed using the straight-line method over the estimated lives of the
     properties.

     POLICY LOANS are carried at unpaid principal balances.

     SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL AND SECURITIES SOLD UNDER
     AGREEMENTS TO REPURCHASE are treated as financing arrangements and are
     carried at the amounts at which the securities will be subsequently resold
     or reacquired, including accrued interest, as specified in the respective
     agreements. The Company's policy is to take possession of securities
     purchased under agreements to resell. The market value of securities to be
     repurchased or resold is monitored, and additional collateral is requested,
     where appropriate, to protect against credit exposure.

     SECURITIES BORROWED AND SECURITIES LOANED are treated as financing
     arrangements and are recorded at the amount of cash advanced or received.
     With respect to securities loaned, the Company obtains collateral in an
     amount equal to 102% and 105% of the fair value of the domestic and foreign
     securities, respectively. The Company monitors the market value of
     securities borrowed and loaned on a daily basis with additional collateral
     obtained as necessary. Non-cash collateral received is not reflected in the
     consolidated statements of financial position because the debtor typically
     has the right to redeem the collateral on short notice. Substantially all
     of the Company's securities borrowed contracts are with other brokers and
     dealers, commercial banks and institutional clients. Substantially all of
     the Company's securities loaned are with large brokerage firms.


                                       9
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     Securities repurchase and resale agreements and securities borrowed and
     loaned transactions are used to generate net investment income and
     facilitate trading activity. These instruments are short-term in nature
     (usually 30 days or less) and are collateralized principally by U.S.
     Government and mortgage-backed securities. The carrying amounts of these
     instruments approximate fair value because of the relatively short period
     of time between the origination of the instruments and their expected
     realization.

     OTHER LONG-TERM INVESTMENTS primarily represent the Company's investments
     in joint ventures and partnerships in which the Company does not have
     control and derivatives held for purposes other than trading. Joint venture
     and partnership investments are recorded using the equity method of
     accounting, reduced for other than temporary declines in value.

     SHORT-TERM INVESTMENTS, including highly liquid debt instruments purchased
     with an original maturity of twelve months or less, are carried at
     amortized cost, which approximates fair value.

     REALIZED INVESTMENT GAINS, NET are computed using the specific
     identification method. Costs of fixed maturities and equity securities are
     adjusted for impairments considered to be other than temporary. Allowances
     for losses on mortgage loans on real estate are netted against asset
     categories to which they apply and provisions for losses on investments are
     included in "Realized investment gains, net." Decreases in the lower of
     depreciated cost or fair value less selling costs of investment real estate
     held for sale are recorded in "Realized investment gains, net."

     CASH

     Cash includes cash on hand, amounts due from banks, and money market
     instruments.

     DEFERRED POLICY ACQUISITION COSTS

     The costs which vary with and that are related primarily to the production
     of new insurance business are deferred to the extent such costs are deemed
     recoverable from future profits. Such costs include certain commissions,
     costs of policy issuance and underwriting, and certain variable field
     office expenses. Deferred policy acquisition costs are subject to
     recoverability testing at the time of policy issue and loss recognition
     testing at the end of each accounting period. Deferred policy acquisition
     costs, for certain products, are adjusted for the impact of unrealized
     gains or losses on investments as if these gains or losses had been
     realized, with corresponding credits or charges included in "Accumulated
     other comprehensive income."

     For participating life insurance, deferred policy acquisition costs are
     amortized over the expected life of the contracts (up to 45 years) in
     proportion to estimated gross margins based on historical and anticipated
     future experience, which is updated periodically. The effect of changes in
     estimated gross margins is reflected in earnings in the period they are
     revised. Policy acquisition costs related to interest-sensitive products
     and certain investment-type products are deferred and amortized over the
     expected life of the contracts (periods ranging from 15 to 30 years) in
     proportion to estimated gross profits arising principally from investment
     results, mortality and expense margins and surrender charges based on
     historical and anticipated future experience, updated periodically. The
     effect of revisions to estimated gross profits on unamortized deferred
     acquisition costs is reflected in earnings in the period such estimated
     gross profits are revised. The average rate of assumed investment yield in
     estimating expected gross margins was 9.97%, 9.39%, and 8.39% for 1998,
     1997 and 1996, respectively. Deferred policy acquisition costs related to
     non-participatory term insurance are amortized over the expected life of
     the contracts in proportion to the premium income.

     For property and casualty contracts, deferred policy acquisition costs are
     amortized over the period in which related premiums are earned. Future
     investment income is considered in determining the recoverability of
     deferred policy acquisition costs.


                                       10
<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     For disability insurance, group life insurance and most group annuities,
     acquisition costs are expensed as incurred.

     POLICYHOLDERS' DIVIDENDS

     The amount of the dividends to be paid to policyholders is determined
     annually by the Company's Board of Directors. The aggregate amount of
     policyholders' dividends is related to actual interest, mortality,
     morbidity, persistency and expense experience for the year and judgment as
     to the appropriate level of statutory surplus to be retained by the
     Company.

     SEPARATE ACCOUNT ASSETS AND LIABILITIES

     Separate Account assets and liabilities are reported at estimated fair
     value and represent segregated funds which are invested for certain
     policyholders, pension fund and other customers. The assets consist of
     common stocks, fixed maturities, real estate related securities, real
     estate mortgage loans and short term investments. The assets of each
     account are legally segregated and are not subject to claims that arise out
     of any other business of the Company. Investment risks associated with
     market value changes are generally borne by the customers, except to the
     extent of minimum guarantees made by the Company with respect to certain
     accounts. The investment income and gains or losses for separate accounts
     generally accrue to the policyholders and are not included in the
     Consolidated Statements of Operations. Mortality, policy administration and
     surrender charges on the accounts are included in "Policy charges and fee
     income."

     OTHER ASSETS AND OTHER LIABILITIES

     Other assets consist primarily of prepaid benefit costs, reinsurance
     recoverables, certain restricted assets, trade receivables and property and
     equipment. Property and equipment are stated at cost less accumulated
     depreciation. Depreciation is determined using the straight-line method
     over the estimated useful lives of the related assets which generally range
     from 3 to 40 years. Other liabilities consist primarily of trade payables
     and reserves for sales practice remediation costs.

     INSURANCE REVENUE AND EXPENSE RECOGNITION

     Premiums from participating insurance policies are recognized when due.
     Benefits are recorded as an expense when they are incurred. A liability for
     future policy benefits is recorded using the net level premium method.

     Premiums from non-participating group annuities with life contingencies are
     recognized when due. For single premium immediate annuities and structured
     settlements, premiums are recognized when due with any excess profit
     deferred and recognized in a constant relationship to insurance in-force
     or, for annuities, the amount of expected future benefit payments.

     Amounts received as payment for interest sensitive investment contracts,
     deferred annuities and participating group annuities are reported as
     deposits to "Policyholders' account balances." Revenues from these
     contracts are reflected in "Policy charges and fee income" and consist
     primarily of fees assessed during the period against the policyholders'
     account balances for mortality charges, policy administration charges,
     surrender charges and interest earned from the investment of these account
     balances. Benefits and expenses for these products include claims in excess
     of related account balances, expenses of contract administration, interest
     credited and amortization of deferred policy acquisition costs.

     For disability insurance, group life insurance, and property and casualty
     insurance, premiums are recognized over the period to which the premiums
     relate in proportion to the amount of insurance protection provided. Claim
     and claim adjustment expenses are recognized when incurred.


                                       11
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     Premiums, benefits and expenses are stated net of reinsurance ceded to
     other companies. Estimated reinsurance receivables and the cost of
     reinsurance are recognized over the life of the reinsured policies using
     assumptions consistent with those used to account for the underlying
     policies.

     FOREIGN CURRENCY TRANSLATION ADJUSTMENTS

     Assets and liabilities of foreign operations and subsidiaries reported in
     other than U.S. dollars are translated at the exchange rate in effect at
     the end of the period. Revenues, benefits and other expenses are translated
     at the average rate prevailing during the period. The effects of
     translating the Statements of Financial Position of non-U.S. entities with
     functional currencies other than the U.S. dollar are recorded, net of
     related hedge gains and losses and income taxes, as "Other comprehensive
     income," a separate component of equity.

     COMMISSIONS AND OTHER INCOME

     Commissions and other income principally includes securities and
     commodities commission revenues, asset management fees, investment banking
     revenue and realized and unrealized gains from trading activities of the
     Company's broker-dealer subsidiary.

     DERIVATIVE FINANCIAL INSTRUMENTS

     Derivatives are financial instruments whose values are derived from
     interest rates, foreign exchange rates, various financial indices, or the
     value of securities or commodities. Derivative financial instruments can be
     exchange-traded or contracted in the over-the-counter market and those used
     by the Company include swaps, futures, forwards and options contracts. The
     Company uses derivative financial instruments to hedge market risk from
     changes in interest rates or foreign currency exchange rates, and to alter
     interest rate or currency exposures arising from mismatches between assets
     and liabilities. Additionally, derivatives are used in the broker-dealer
     business and in a limited-purpose subsidiary for trading purposes.

     To qualify as a hedge, derivatives must be designated as hedges for
     existing assets, liabilities, firm commitments, or anticipated transactions
     which are identified and probable to occur, and effective in reducing the
     market risk to which the Company is exposed. The effectiveness of the
     derivatives are evaluated at the inception of the hedge and throughout the
     hedge period.

     DERIVATIVES HELD FOR TRADING PURPOSES are used in the Company's securities
     broker-dealer business and in a limited-purpose subsidiary to meet the
     needs of its customers by structuring transactions that allow customers to
     manage their exposure to interest rates, foreign exchange rates, indices or
     prices of securities and commodities. Trading derivative positions are
     valued daily, generally by obtaining quoted market prices or through the
     use of pricing models. Values are affected by changes in interest rates,
     currency exchange rates, credit spreads, market volatility and liquidity.
     The Company monitors these exposures through the use of various analytical
     techniques.

     Derivatives held for trading are recorded at fair value in "Trading account
     assets," "Other liabilities" or "Receivables from/Payables to broker-dealer
     clients" in the Consolidated Statements of Financial Position, and realized
     and unrealized changes in fair value are included in "Commissions and other
     income" of the Consolidated Statements of Operations in the periods in
     which the changes occur. Cash flows from trading derivatives are reported
     in the operating activities section of the Consolidated Statements of Cash
     Flows.

     DERIVATIVES HELD FOR PURPOSES OTHER THAN TRADING are primarily used to
     hedge or reduce exposure to interest rate and foreign currency risks
     associated with assets held or expected to be purchased or sold, and
     liabilities incurred or expected to be incurred. Additionally, other than
     trading derivatives are used to change the characteristics of the Company's
     asset/liability mix consistent with the Company's risk management
     activities.


                                       12
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     See Note 14 for a discussion of the accounting treatment of derivatives
     that qualify as hedges. If the Company's use of other than trading
     derivatives does not meet the criteria to apply hedge accounting, the
     derivatives are recorded at fair value in "Other long-term investments" or
     "Other liabilities" in the Consolidated Statements of Financial Position,
     and changes in their fair value are recognized in earnings in "Realized
     investment gains, net" without considering changes in the hedged assets or
     liabilities. Cash flows from other than trading derivative assets and
     liabilities are reported in the investing activities section in the
     Consolidated Statements of Cash Flows.

     INCOME TAXES

     The Company and its domestic subsidiaries file a consolidated federal
     income tax return. The Internal Revenue Code (the "Code") limits the amount
     of non-life insurance losses that may offset life insurance company taxable
     income. The Code also imposes an "equity tax" on mutual life insurance
     companies which, in effect, imputes an additional tax to the Company based
     on a formula that calculates the difference between stock and mutual life
     insurance companies' earnings. Income taxes include an estimate for changes
     in the total equity tax to be paid for current and prior years.
     Subsidiaries operating outside the United States are taxed under applicable
     foreign statutes.

     Deferred income taxes are generally recognized, based on enacted rates,
     when assets and liabilities have different values for financial statement
     and tax reporting purposes. A valuation allowance is recorded to reduce a
     deferred tax asset to that portion that is expected to be realized.

     NEW ACCOUNTING PRONOUNCEMENTS

     In June 1996, the Financial Accounting Standards Board ("FASB") issued the
     Statement of Financial Accounting Standards ("SFAS") No. 125, "Accounting
     for Transfers and Servicing of Financial Assets and Extinguishments of
     Liabilities" ("SFAS 125"). The statement provides accounting and reporting
     standards for transfers and servicing of financial assets and
     extinguishments of liabilities and provides consistent standards for
     distinguishing transfers of financial assets that are sales from transfers
     that are secured borrowings. SFAS 125 became effective January 1, 1997 and
     was applied prospectively. Subsequent to June 1996, FASB issued SFAS No.
     127, "Deferral of the Effective Date of Certain Provisions of SFAS 125"
     ("SFAS 127"). SFAS 127 delayed the implementation of SFAS 125 for one year
     for certain provisions, including repurchase agreements, dollar rolls,
     securities lending and similar transactions. The Company adopted the
     delayed provisions of SFAS 125 in 1998. The adoption of SFAS 125 did not
     have a material impact on the Company's results of operations or financial
     position.

     During 1998, the Company adopted SFAS No. 130, "Reporting Comprehensive
     Income," which was issued by the FASB in June 1997. This statement defines
     comprehensive income and establishes standards for reporting and displaying
     comprehensive income and its components in financial statements. The
     statement requires that the Company classify items of other comprehensive
     income by their nature and display the accumulated balance of other
     comprehensive income separately from retained earnings in the equity
     section of the Statements of Financial Position. Application of this
     statement did not change recognition or measurement of net income and,
     therefore, did not affect the Company's financial position or results of
     operations.

     During 1998, the Company adopted SFAS No. 132, "Employers' Disclosures
     about Pensions and Other Postretirement Benefits," which was issued by the
     FASB in February 1998. This statement standardizes the disclosure
     requirements for pensions and other postretirement benefits, requires
     additional information on changes in the benefit obligations and fair
     values of plan assets and eliminates certain disclosures. This statement is
     limited to changes in reporting and presentation and does not change
     recognition or measurement of pension or other postretirement benefit
     plans. Therefore, its adoption did not affect the Company's financial
     position or results of operations.


                                       13
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     On January 1, 1998, the Company adopted the American Institute of Certified
     Public Accountants ("AICPA") Statement of Position 97-3, "Accounting by
     Insurance and Other Enterprises for Insurance-Related Assessments" ("SOP
     97-3"). This statement provides guidance for determining when an insurance
     company or other enterprise should recognize a liability for guaranty-fund
     assessments as well as guidance for measuring the liability. The adoption
     of SOP 97-3 did not have a material effect on the Company's financial
     condition or results of operations. In June 1998, the FASB issued SFAS No.
     133, "Accounting for Derivative Instruments and Hedging Activities" which
     requires that companies recognize all derivatives as either assets or
     liabilities in the balance sheet and measure those instruments at fair
     value. SFAS No. 133 provides, if certain conditions are met, that a
     derivative may be specifically designated as (1) a hedge of the exposure to
     changes in the fair value of a recognized asset or liability or an
     unrecognized firm commitment (fair value hedge), (2) a hedge of the
     exposure to variable cash flows of a forecasted transaction (cash flow
     hedge), or (3) a hedge of the foreign currency exposure of a net investment
     in a foreign operation, an unrecognized firm commitment, an
     available-for-sale security or a foreign-currency-denominated forecasted
     transaction (foreign currency hedge).

     SFAS No. 133 does not apply to most traditional insurance contracts.
     However, certain hybrid contracts that contain features which can affect
     settlement amounts similarly to derivatives may require separate accounting
     for the "host contract" and the underlying "embedded derivative"
     provisions. The latter provisions would be accounted for as derivatives as
     specified by the statement.

     Under SFAS No. 133, the accounting for changes in fair value of a
     derivative depends on its intended use and designation. For a fair value
     hedge, the gain or loss is recognized in earnings in the period of change
     together with the offsetting loss or gain on the hedged item. For a cash
     flow hedge, the effective portion of the derivative's gain or loss is
     initially reported as a component of other comprehensive income and
     subsequently reclassified into earnings when the forecasted transaction
     affects earnings. For a foreign currency hedge, the gain or loss is
     reported in other comprehensive income as part of the foreign currency
     translation adjustment. For all other derivatives not designated as hedging
     instruments, the gain or loss is recognized in earnings in the period of
     change. The Company is required to adopt this Statement no later than
     January 1, 2000 and is currently assessing the effect of the new standard.

     In October 1998, the AICPA issued Statement of Position 98-7, "Deposit
     Accounting: Accounting for Insurance and Reinsurance Contracts That Do Not
     Transfer Insurance Risk," ("SOP 98-7"). This statement provides guidance on
     how to account for insurance and reinsurance contracts that do not transfer
     insurance risk. SOP 98-7 is effective for fiscal years beginning after June
     15, 1999. The adoption of this statement is not expected to have a material
     effect on the Company's financial position or results of operations.

     RECLASSIFICATIONS

     Certain amounts in prior years have been reclassified to conform to current
     year presentation.


                                       14
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

3.   DISCONTINUED OPERATIONS

     In December 1998, the Company entered into a definitive agreement to sell
     its HealthCare business to Aetna Inc. ("Aetna"). Included in this
     transaction are the Company's managed medical care, point of service,
     preferred provider organization and indemnity health lines, dental
     business, as well as the Company's Administrative Services Only ("ASO")
     businesses. The transaction was approved by the boards of directors of both
     companies and is expected to be completed in the second quarter of 1999,
     subject to review by federal antitrust authorities and approval by state
     regulators, and other customary closing conditions. Proceeds from the sale
     will consist of $500 million of cash and $500 million of Aetna three year
     senior notes.

     Loss from operations of discontinued businesses for 1998 includes results
     through December 31, 1998 (the measurement date). The Statements of
     Operations for 1997 and 1996 have been restated to conform with the 1998
     presentation. Amounts within the footnotes have been adjusted, where noted,
     to eliminate the impact of discontinued operations and to be consistent
     with the presentation in the Consolidated Statements of Operations. The
     following table presents the results of operations and the loss on the
     disposal of the Company's HealthCare business, determined as of the
     measurement date, which are included in "Discontinued Operations" in the
     Consolidated Statements of Operations. Amounts for 1997 and 1996 include
     revenues and expenses relating to a contract with the American Association
     of Retired Persons for healthcare and similar coverages which was
     terminated effective December 31, 1997.
<TABLE>
<CAPTION>
                                                            1998        1997        1996
                                                          ---------   ---------   ---------
                                                                   (In Millions)
<S>                                                       <C>         <C>         <C>      
     Revenues                                             $  7,461    $ 10,305    $  9,187 
     Policyholder benefits                                  (6,064)     (8,484)     (7,711)
     General and administrative expenses                    (1,822)     (2,364)     (1,921)
                                                          ---------   ---------   ---------
     Loss before income taxes                                 (425)       (543)       (445)
     Income tax benefit                                        127         190         163
                                                          ---------   ---------   ---------
     Loss from operations                                     (298)       (353)       (282)
     Loss on disposal, net of tax benefit of $131             (223)          -           -
                                                          ---------   ---------   ---------
     Loss from discontinued operations, net of taxes      $   (521)   $   (353)   $   (282)
                                                          =========   =========   =========
</TABLE>

     The loss on disposal includes anticipated operating losses to be incurred
     by the HealthCare business subsequent to the measurement date through the
     expected date of the sale, as well as estimates of other costs the Company
     will incur in connection with the disposition of the HealthCare business.
     Actual amounts may differ from these estimates. These include costs
     attributable to facilities closure and systems terminations, severance,
     payments to Aetna related to the ASO business, and estimated payments in
     connection with an agreement covering the fully insured medical and dental
     business. The latter agreement provides for payments either to or from
     Aetna in the event that medical loss ratios (i.e., incurred medical expense
     divided by earned premiums) for covered businesses are either less
     favorable or more favorable than levels specified in the agreement for the
     years 1999 and 2000. The loss on disposition was reduced by the estimated
     impact of expected modifications of certain pension and other
     postretirement benefit plans in which employees of the HealthCare business
     participate. This amount includes curtailment gains and the cost of
     termination benefits. (See Note 9.)


                                       15
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

3.   DISCONTINUED OPERATIONS (CONTINUED)

     The following table presents the assets and liabilities pertaining to the
     Company's HealthCare business at December 31, 1998 which are included in
     the Company's Consolidated Statements of Financial Position.

                                                    (In Millions)

     Cash and investments                              $ 1,652
     Other assets                                        1,030
                                                       -------
     Total assets                                        2,682
     
     Future policy benefits                              1,241
     Other liabilities                                   1,105
                                                       -------
     Total liabilities                                   2,346
                                                       -------
     
     Net assets                                        $   336
                                                       =======


4.   INVESTMENTS

     FIXED MATURITIES AND EQUITY SECURITIES

     The following tables provide additional information relating to fixed
     maturities and equity securities (excluding trading account assets) as of
     December 31:
<TABLE>
<CAPTION>
                                                                                            1998
                                                             -------------------------------------------------------------
                                                                                  GROSS           GROSS
                                                              AMORTIZED        UNREALIZED      UNREALIZED       ESTIMATED
                                                                 COST             GAINS          LOSSES         FAIR VALUE
                                                             ----------        ----------      ----------       ----------
                                                                                       (In Millions)
<S>                                                          <C>               <C>              <C>             <C>     
     FIXED MATURITIES AVAILABLE FOR SALE                                               
     U.S. Treasury securities and obligations of
       U.S. government corporations and agencies             $  5,761          $    580         $     9         $  6,332
     
     Obligations of U.S. states and
       their political subdivisions                             2,672               204               1            2,875
     
     Foreign government bonds                                   3,156               253              52            3,357
     
     Corporate securities                                      57,373             2,545             553           59,365
                                                               
     Mortgage-backed securities                                 7,935               208              14            8,129
     
     Other fixed maturities                                       100                 -               -              100
                                                             -----------------------------------------------------------
     Total fixed maturities available for sale               $ 76,997          $  3,790         $   629         $ 80,158
                                                             ===========================================================
     EQUITY SECURITIES AVAILABLE FOR SALE                    $  2,583          $    472         $   296         $  2,759
                                                             ===========================================================
</TABLE>


                                       16
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                                          1998
                                                             ------------------------------------------------------------
                                                                               GROSS            GROSS
                                                              AMORTIZED     UNREALIZED        UNREALIZED        ESTIMATED
                                                                 COST          GAINS            LOSSES         FAIR VALUE
                                                             ----------     ----------        ----------       ----------
<S>                                                          <C>              <C>                <C>             <C>     
     FIXED MATURITIES HELD TO MATURITY                                              (In Millions)
     U.S. Treasury securities and obligations of
       U.S. government corporations and agencies               $    5          $     -           $     -           $    5
     
     Obligations of U.S. states and
        their political subdivisions                               62                2                 1               63
     
     Foreign government bonds                                      31                4                 -               35
     
     Corporate securities                                      16,699            1,096                49           17,746
     
     Mortgage-backed securities                                     1                -                 -                1
     
     Other fixed maturities                                        50                6                 -               56
                                                             ------------------------------------------------------------
     Total fixed maturities held to maturity                 $ 16,848         $  1,108           $    50         $ 17,906
                                                             ============================================================


<CAPTION>
                                                                                        1997
                                                           -------------------------------------------------------------
                                                                                GROSS            GROSS
                                                            AMORTIZED        UNREALIZED       UNREALIZED       ESTIMATED
                                                               COST             GAINS           LOSSES         FAIR VALUE
                                                            ---------        ----------       -----------      ----------
<S>                                                          <C>               <C>              <C>             <C>     
     FIXED MATURITIES AVAILABLE FOR SALE                                           (In Millions)
     U.S. Treasury securities and obligations of
       U.S. government corporations and agencies             $  9,071          $    671          $    -         $  9,742
     
     Obligations of U.S. states and
       their political subdivisions                             1,529               152               -            1,681
     
     Foreign government bonds                                   3,177               218              17            3,378
     
     Corporate securities                                      50,043             2,611             144           52,510
     
     Mortgage-backed securities                                 7,576               288               5            7,859
     
     Other fixed maturities                                       100                 -               -              100
                                                             -----------------------------------------------------------
     Total fixed maturities available for sale               $ 71,496         $   3,940         $   166        $  75,270
                                                             ===========================================================
     EQUITY SECURITIES AVAILABLE FOR SALE                    $  2,376          $    680         $   246         $  2,810
                                                             ===========================================================
</TABLE>

                                       17
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                                         1997
                                                           ---------------------------------------------------------------
                                                                                GROSS            GROSS
                                                            AMORTIZED        UNREALIZED        UNREALIZED        ESTIMATED
                                                               COST             GAINS            LOSSES         FAIR VALUE
                                                           -----------       ----------        -----------      ----------
                                                                                     (In Millions)
     <S>                                                     <C>              <C>                <C>             <C>     
     FIXED MATURITIES HELD TO MATURITY
     U.S. Treasury securities and obligations of
       U.S. government corporations and agencies              $    88          $     -           $     -          $    88
     
     Obligations of U.S. states and
        their political subdivisions                              152                4                 1              155
     
     Foreign government bonds                                      33                5                 -               38
     
     Corporate securities                                      18,282            1,212                34           19,460
     
     Mortgage-backed securities                                     1                -                 -                1
     
     Other fixed maturities                                       144                8                 -              152
                                                             ------------------------------------------------------------
     Total fixed maturities held to maturity                 $ 18,700         $  1,229           $    35         $ 19,894
                                                             ============================================================
</TABLE>


                                       18
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)

     The amortized cost and estimated fair value of fixed maturities by
     contractual maturities at December 31, 1998, is shown below:
<TABLE>
<CAPTION>
                                                        AVAILABLE FOR SALE                HELD TO MATURITY     
                                                    ----------------------------        -----------------------
                                                                    ESTIMATED                        ESTIMATED
                                                    AMORTIZED          FAIR             AMORTIZED       FAIR
                                                      COST            VALUE               COST         VALUE
                                                    ------------  --------------        -----------  ----------
                                                              (In Millions)                 (In Millions)
<S>                                                 <C>             <C>                 <C>          <C>     
     Due in one year or less                        $   2,638       $    2,644          $    730     $    736
     Due after one year through five years             17,551           17,874             4,326        4,465
     Due after five years through ten years            19,523           19,976             6,783        7,162
     Due after ten years                               29,350           31,535             5,008        5,542
     Mortgage-backed securities                         7,935            8,129                 1            1
                                                    ---------       ----------          --------     --------
            Total                                   $  76,997       $   80,158          $ 16,848     $ 17,906
                                                    =========       ==========          ========     ========
</TABLE>

     Actual maturities may differ from contractual maturities because issuers
     may have the right to call or prepay obligations.

     Proceeds from the repayment of held to maturity fixed maturities during
     1998, 1997 and 1996 were $4,466 million, $4,042 million and $4,268 million,
     respectively. Gross gains of $135 million, $62 million and $78 million, and
     gross losses of $2 million, $1 million and $7 million, were realized on
     prepayment of held to maturity fixed maturities during 1998, 1997 and 1996,
     respectively.

     Proceeds from the sale of available for sale fixed maturities during 1998,
     1997 and 1996 were $119,096 million, $120,604 million and $121,910 million,
     respectively. Proceeds from the maturity of available for sale fixed
     maturities during 1998, 1997 and 1996 were $ 4,055 million, $2,946 million
     and $1,458 million, respectively. Gross gains of $1,765 million, $1,310
     million and $1,562 million and gross losses of $443 million, $639 million
     and $1,026 million were realized on sales and prepayments of available for
     sale fixed maturities during 1998, 1997 and 1996, respectively.

     Writedowns for impairments of fixed maturities which were deemed to be
     other than temporary were $96 million, $13 million and $54 million for the
     years 1998, 1997 and 1996, respectively.

     During the years ended December 31, 1998 and December 31, 1997, certain
     securities classified as held to maturity were transferred to the available
     for sale portfolio. These actions were taken as a result of a significant
     deterioration in credit worthiness. The aggregate amortized cost of the
     securities transferred was $73 million and $27 million, respectively with
     gross unrealized investment losses of $.4 million and gross unrealized
     investment gains of $.6 million included during the years ended December
     31, 1998 and 1997, respectively, in "Accumulated other comprehensive
     income" at the time of the transfer.


                                       19
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)

     MORTGAGE LOANS ON REAL ESTATE

     The Company's mortgage loans were collateralized by the following property
     types at December 31:


                               AMOUNT     PERCENTAGE      AMOUNT      PERCENTAGE
                            (IN MILLIONS)  OF TOTAL    (IN MILLIONS)   OF TOTAL
                            ------------- ----------   -------------  ----------
                                        1998                       1997
                            ------------------------   -------------------------
     Office buildings         $  4,267       25.2%       $  4,692       28.5%
     Retail stores               3,021       17.9%          3,078       18.7%
     Residential properties        716        4.2%            891        5.4%
     Apartment complexes         4,362       25.8%          3,551       21.6%
     Industrial buildings        1,989       11.8%          1,958       11.9%
     Agricultural properties     1,936       11.4%          1,666       10.1%
     Other                         631        3.7%            618        3.8%
                              --------      -----        --------      ----- 
       Subtotal                 16,922      100.0%         16,454      100.0%
                                            =====                      =====
     Allowance for losses         (427)                      (450)
                              --------                   --------
     Net carrying value       $ 16,495                   $ 16,004
                              ========                   ========

     The mortgage loans are geographically dispersed throughout the United
     States and  Canada with the largest concentrations in California (23.8%)
     and New York (9.5%) at December 31, 1998. Included in the above balances
     are mortgage loans receivable from affiliated joint ventures of $87 million
     and $225 million at December 31, 1998 and 1997, respectively.

     Activity in the allowance for losses for all mortgage loans, for the years
     ended December 31, is summarized as follows:


                                                 1998       1997       1996
                                                 -----      -----      -----
                                                        (In Millions)

     Allowance for losses, beginning of year     $ 450      $ 515      $ 862
     Additions charged to operations               -          -          -
     Release of allowance for losses               -          (41)      (247)
     Charge-offs, net of recoveries                (23)       (24)      (100)
                                                 -----      -----      -----
     Allowance for losses, end of year           $ 427      $ 450      $ 515
                                                 =====      =====      =====


     The $41 million and $247 million reductions of the mortgage loan allowance
     for losses in 1997 and 1996, respectively, are primarily attributable to
     the improved economic climate, changes in the nature and mix of borrowers
     and underlying collateral and a significant decrease in impaired loans.


                                       20
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)

     Impaired mortgage loans identified in management's specific review of
     probable loan losses and related allowance for losses at December 31, are
     as follows:

                                                             1998        1997
                                                            -------     -------
                                                              (In Millions)

     Impaired mortgage loans with allowance for losses      $   149     $   330
     Impaired mortgage loans with no allowance for losses       924       1,303
     Allowance for losses                                       (45)        (97)
                                                            -------     -------
     Net carrying value of impaired mortgage loans          $ 1,028     $ 1,536
                                                            =======     =======

     Impaired mortgage loans with no provision for losses are loans where the
     fair value of the collateral or the net present value of the expected
     future cash flows related to the loan equals or exceeds the recorded
     investment. The average recorded investment in impaired loans before
     allowance for losses was $1,329 million, $2,102 million and $2,842 million
     during 1998, 1997 and 1996, respectively. Net investment income recognized
     on these loans totaled $94 million, $140 million and $265 million for the
     years ended December 31, 1998, 1997 and 1996, respectively.

     INVESTMENT REAL ESTATE

     The Company's "Investment real estate" of $801 million and $1,519 million
     at December 31, 1998 and 1997, respectively, is held through direct
     ownership. Of the Company's real estate, $675 million and $1,490 million
     consists of commercial and agricultural assets held for disposal at
     December 31, 1998 and 1997, respectively. Impairment losses aggregated $8
     million, $40 million and $38 million for the years ended December 31, 1998,
     1997 and 1996, respectively, and are included in "Realized investment
     gains, net."

     RESTRICTED ASSETS AND SPECIAL DEPOSITS

     Assets of $3,135 million and $2,783 million at December 31, 1998 and 1997,
     respectively, were on deposit with governmental authorities or trustees as
     required by certain insurance laws. Additionally, assets valued at $3,727
     million and $2,352 million at December 31, 1998 and 1997, respectively,
     were held in voluntary trusts. Of this amount, $3,131 million and $1,801
     million at December 31, 1998 and 1997, respectively, related to the
     multi-state policyholder settlement as described in Note 16. The remainder
     relates to trusts established to fund guaranteed dividends to certain
     policyholders. The terms of these trusts provide that the assets are to be
     used for payment of the designated settlement and dividend benefits, as the
     case may be. Assets valued at $403 million and $632 million at December 31,
     1998 and 1997, respectively, were maintained as compensating balances,
     which do not legally restrict the use of the funds, or pledged as
     collateral for bank loans and other financing agreements. Restricted cash
     and securities of $2,366 million and $1,835 million at December 31, 1998
     and 1997, respectively, were included in the consolidated financial
     statements in "Other assets." The restricted cash represents funds
     deposited by clients and funds accruing to clients as a result of trades or
     contracts.

     OTHER LONG-TERM INVESTMENTS

     The Company's "Other long-term investments" of $2,658 million and $2,489
     million as of December 31, 1998 and 1997, respectively, are comprised of
     $1,007 million and $1,498 million in real estate related interests and
     $1,651 million and $991 million of non-real estate related interests. The
     Company's share of net income from such entities was $285 million, $411
     million and $245 million for 1998, 1997 and 1996, respectively, and is
     reported in "Net investment income."


                                       21
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)


     INVESTMENT INCOME AND INVESTMENT GAINS AND LOSSES

     NET INVESTMENT INCOME arose from the following sources for the years ended
     December 31:

<TABLE>
<CAPTION>
                                                           1998          1997          1996
                                                         --------      --------      --------
                                                                     (In Millions)
<S>                                                      <C>           <C>           <C>     
     Fixed maturities - available for sale               $  5,366      $  5,074      $  4,871
     Fixed maturities - held to maturity                    1,406         1,622         1,793
     Trading account assets                                   677           504           444
     Equity securities  - available for sale                   54            52            81
     Mortgage loans on real estate                          1,525         1,555         1,690
     Investment real estate                                   230           565           685
     Policy loans                                             410           396           384
     Securities purchased under agreements to resell           18            15            11
     Receivables from broker-dealer clients                   836           706           579
     Short-term investments                                   725           697           702
     Other investment income                                  415           520           559
                                                         --------      --------      --------
     Gross investment income                               11,662        11,706        11,799
     Less investment expenses                              (2,035)       (2,038)       (2,130)
                                                         --------      --------      --------
     Subtotal                                               9,627         9,668         9,669
     Less amount relating to discontinued operations         (107)         (212)         (208)
                                                         --------      --------      --------
     Net investment income                               $  9,520      $  9,456      $  9,461
                                                         ========      ========      ========
</TABLE>

     REALIZED INVESTMENT GAINS, NET, for the years ended December 31, were from
     the following sources:

<TABLE>
<CAPTION>
                                                           1998          1997          1996
                                                         --------      --------      --------
                                                                     (In Millions)
<S>                                                      <C>           <C>           <C>     
     Fixed maturities                                    $  1,381      $    684      $    513
     Mortgage loans on real estate                             22            68           248
     Investment real estate                                   642           700            76
     Equity securities - available for sale                   427           363           267
     Other                                                    188           394            34
                                                         --------      --------      --------
     Subtotal                                               2,660         2,209         1,138
     Less amounts related to discontinued operations          (30)          (41)          (10)
                                                         --------      --------      --------
     Realized investment gains, net                      $  2,630      $  2,168      $  1,128
                                                         ========      ========      ========
</TABLE>

     Based on the carrying value, assets categorized as "non-income producing"
     for the year ended December 31, 1998 included in fixed maturities available
     for sale, mortgage loans on real estate and other long term investments
     totaled $1 million, $23 million and $13 million, respectively.


                                       22
<PAGE>



THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)


     NET UNREALIZED INVESTMENT GAINS

     Net unrealized investment gains on securities available for sale are
     included in the Consolidated Statements of Financial Position as a
     component of "Accumulated other comprehensive income." Changes in these
     amounts include reclassification adjustments to avoid double-counting in
     "Comprehensive income," items that are included as part of "Net income" for
     a period that also had been part of "Other comprehensive income" in earlier
     periods. The amounts for the years ended December 31, are as follows:

<TABLE>
<CAPTION>
                                                                               1998         1997         1996
                                                                              -------      -------      -------
                                                                                        (In Millions)
<S>                                                                           <C>          <C>          <C>    
     Net unrealized investment gains, beginning of year                       $ 1,752      $ 1,136      $ 2,397
     Changes in net unrealized investment gains attributable to:
       Investments:
         Net unrealized investment gains (losses) on investments arising
           during the period                                                      522        1,706       (1,281)
         Reclassification adjustment for gains included in net income          (1,087)        (631)        (471)
                                                                              -------      -------      -------
         Change in net unrealized investment gains, net of adjustments           (565)       1,075       (1,752)
     Impact of net unrealized investment gains on:
         Future policy benefits                                                    23         (360)         318
         Deferred policy acquisition costs                                         62          (99)         173
                                                                              -------      -------      -------
     Change in net unrealized investment gains                                   (480)         616       (1,261)
                                                                              -------      -------      -------
     Net unrealized investment gains, end of year                             $ 1,272      $ 1,752      $ 1,136
                                                                              =======      =======      =======
</TABLE>

     Unrealized gains (losses) on investments arising during the periods
     reported in the above table are net of income tax expense (benefit) of $282
     million, $961 million and $(647) million for the years ended December 31,
     1998, 1997 and 1996, respectively.

     Reclassification adjustments reported in the above table for the years
     ended December 31, 1998, 1997 and 1996 are net of income tax expense of
     $588 million, $355 million and $238 million, respectively.

     The future policy benefits reported in the above table are net of income
     tax expense (benefit) of $15 million, $(203) million and $161 million for
     the years ended December 31, 1998, 1997 and 1996, respectively.

     Deferred policy acquisition costs in the above tables for the years ended
     December 31, 1998, 1997 and 1996 are net of income tax expense (benefit) of
     $36 million, $(55) million and $88 million, respectively.


                                       23
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

5.   DEFERRED POLICY ACQUISITION COSTS

     The balances of and changes in deferred policy acquisition costs as of and
     for the years ended December 31, are as follows:

<TABLE>
<CAPTION>
                                                                  1998         1997         1996
                                                                 -------      -------      -------
                                                                           (In Millions)
<S>                                                              <C>          <C>          <C>    
     Balance, beginning of year                                  $ 6,083      $ 6,095      $ 5,892
     Capitalization of commissions, sales and issue expenses       1,313        1,409        1,260
     Amortization                                                 (1,139)      (1,176)      (1,261)
     Change in unrealized investment gains                            77         (154)         261
     Foreign currency translation                                    128          (91)         (57)
                                                                 -------      -------      -------
     Balance, end of year                                        $ 6,462      $ 6,083      $ 6,095
                                                                 =======      =======      =======
</TABLE>

6.   POLICYHOLDERS' LIABILITIES

     FUTURE POLICY BENEFITS at December 31, are as follows:

                                      1998       1997
                                    -------     -------
                                       (In Millions)

     Life insurance                 $48,927     $46,765
     Annuities                       15,360      15,469
     Other contract liabilities       4,842       5,133
                                    -------     -------
     Future policy benefits         $69,129     $67,367
                                    =======     =======

     Life insurance liabilities include reserves for death and endowment policy
     benefits, terminal dividends, premium deficiency reserves, and certain
     health benefits. Annuity liabilities include reserves for immediate
     annuities and non-participating group annuities. Other contract liabilities
     primarily consist of unearned premium and benefit reserves for group health
     products.


                                       24
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

6.   POLICYHOLDERS' LIABILITIES (CONTINUED)

     The following table highlights the key assumptions generally utilized in
     calculating these reserves:

<TABLE>
<CAPTION>

         PRODUCT                       MORTALITY                   INTEREST RATE               ESTIMATION METHOD
- ---------------------------     -------------------------     -------------------------     ------------------------
<S>                             <C>                               <C>                       <C>
Life insurance                  Generally rates                      2.5% to 7.5%           Net level premium
                                guaranteed in calculating                                   based on non-forfeiture
                                cash surrender values                                       interest rate

Individual immediate            1983 Individual                    3.5% to 11.25%           Present value of
annuities                       Annuity Mortality                                           expected future payments
                                Table with certain                                          based on historical
                                modifications                                               experience

Group annuities in              1950 Group                        3.75% to 17.35%           Present value of
payout status                   Annuity Mortality                                           expected future
                                Table with certain                                          payments
                                modifications                                               based on historical
                                                                                            experience

Other contract liabilities                     -                     5.3% to 7.0%           Present value of
                                                                                            expected future
                                                                                            payments
                                                                                            based on historical
                                                                                            experience
</TABLE>

     For the above categories, premium deficiency reserves are established, if
     necessary, when the liability for future policy benefits plus the present
     value of expected future gross premiums are insufficient to provide for
     expected future policy benefits and expenses and to recover any unamortized
     acquisition costs. A premium deficiency reserve has been recorded for the
     group single premium annuity business, which consists of limited-payment,
     long duration, traditional and non-participating annuities. A liability of
     $1,780 million and $1,645 million is included in "Future policy benefits"
     with respect to this deficiency for the years ended December 31, 1998 and
     1997, respectively.

       POLICYHOLDERS' ACCOUNT BALANCES at December 31, are as follows:

<TABLE>
<CAPTION>

                                                                 1998                1997
                                                               --------            --------
                                                                       (In Millions)
<S>                                                             <C>                <C>
   Individual annuities                                         $ 4,997            $  5,695
   Group annuities and guaranteed investment contracts           16,770              19,053
   Interest-sensitive life contracts                              3,566               3,258
   Dividend accumulations and other                               5,641               5,240
                                                                -------            --------
   Policyholders' account balances                              $30,974            $ 33,246
                                                                =======            ========

</TABLE>

 Policyholders' account balances for interest-sensitive life and
 investment-type contracts represent an accumulation of gross premium
 payments plus credited interest less withdrawals, expenses and mortality
 charges.

                                       25
<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

6.   POLICYHOLDERS' LIABILITIES (Continued)

     Certain contract provisions that determine the policyholder account
     balances are as follows:

     <TABLE>
     <CAPTION>
                                                                                 WITHDRAWAL/
                PRODUCT                       INTEREST RATE                   SURRENDER CHARGES
     ---------------------------------        -------------          -----------------------------------
     
     <S>                                      <C>                    <C>                      
     Individual annuities                      3.0% to 6.6%           0% to 8% for up to 8 years
     
     Group annuities                          5.0% to 13.4%           Contractually limited or subject
                                                                      to market value adjustment
     
     Guaranteed investment contracts          3.9% to 15.4%           Subject to market value withdrawal
     payout status                                                    provisions for any funds withdrawn
                                                                      other than for benefit responsive
                                                                      and contractual payments
     
     Interest-sensitive life contracts        4.0% to 6.5%            Various up to 10 years
     
     Dividend accumulations and other         3.0% to 4.5%                            --
     
     </TABLE>


                                       26

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

6.   POLICYHOLDERS' LIABILITIES (Continued)

     Unpaid Claims and Claim Adjustment Expenses. The following table provides
     a reconciliation of the activity in the liability for unpaid claims and
     claim adjustment expenses for property and casualty and accident and
     health insurance at December 31:

     <TABLE>
     <CAPTION>
                                                         1998                         1997                       1996
                                               --------------------------   --------------------------   ----------------------- 
                                                ACCIDENT       PROPERTY      ACCIDENT       PROPERTY      ACCIDENT     PROPERTY
                                               AND HEALTH    AND CASUALTY   AND HEALTH    AND CASUALTY   AND HEALTH AND CASUALTY
                                               ----------    ------------   ----------    ------------   ---------- ------------- 
                                                                                 (In Millions)
     <S>                                       <C>            <C>             <C>           <C>         <C>              <C>
     
     Balance at January 1                      $ 1,908        $ 2,956         $ 1,990       $ 3,076      $ 2,033         $ 3,053
       Less reinsurance recoverables               810            535              10           553           15             557
                                               -------        -------         -------       -------      -------         -------
     Net balance at January 1                    1,098          2,421           1,980         2,523        2,018           2,496
                                               -------        -------         -------       -------      -------         -------
                                                                                                                    
     Incurred related to:                                                                                            
                                                                                                                     
       Current year                              6,127          1,354           8,348         1,525        8,391           1,760
       Prior years                                   7           (194)            102           (91)         (66)            (25)
                                               -------        -------         -------       -------      -------         -------
                                                     
     Total incurred                              6,134          1,160           8,450         1,434        8,325           1,735
                                               -------        -------         -------       -------      -------         -------
     Paid related to:                                                                                                
                                                                                                                     
       Current year                              5,289            717           6,676           739        6,589             908
       Prior years                                 851            681           1,854           797        1,774             800
                                               -------        -------         -------       -------      -------         -------
                                                                                                                     
     Total paid                                  6,140          1,398           8,530         1,536        8,363           1,708
                                               -------        -------         -------       -------      -------         -------
                                                 
                                                                                                                     
     Net balance at December 31                  1,092          2,183           1,900         2,421        1,980           2,523
       Plus reinsurance recoverables                52            533               8           535           10             553
                                               -------        -------         -------       -------      -------         -------
     Balance at December 31                    $ 1,144        $ 2,716         $ 1,908       $ 2,956      $ 1,990         $ 3,076
                                               =======        =======         =======       =======      =======         =======
                                                                                                                  

     </TABLE>
                                                


     The Accident and Health balance at December 31 includes amounts
     attributable to the Company's discontinued HealthCare business: 1998 -
     $1,082; 1997 - $1,757 and 1996 - $1,750.

     In 1998 and 1997, the changes in provision for claims and claim adjustment
     expenses for property and casualty related to prior years are primarily
     driven by lower than anticipated losses for the Voluntary Auto line of
     business.

     The changes in provision for claims and claim adjustment expense for
     accident and health related to prior years are primarily due to such
     factors as changes in claim cost trends and an accelerated decline in the
     indemnity health business.

     The unpaid claims and claim adjustment expenses presented above consist of
     unpaid claim liabilities which include estimates for liabilities
     associated with reported claims and for incurred but not reported claims
     based, in part, on the Company's experience. Changes in the estimated cost
     to settle unpaid claims are charged or credited to the Consolidated
     Statement of Operations periodically as the estimates are revised.
     Accident and health unpaid claims liabilities for 1998, 1997 and 1996
     included above are discounted using interest rates ranging from 3.0%
     to 6.0%.

  
                                       27


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

7.    REINSURANCE

      The Company participates in reinsurance in order to provide greater
      diversification of business, provide additional capacity for future growth
      and limit the maximum net loss potential arising from large risks. Life
      reinsurance is accomplished through various plans of reinsurance,
      primarily yearly renewable term and coinsurance. Property-casualty
      reinsurance is placed on both a pro-rata and excess of loss basis.
      Reinsurance ceded arrangements do not discharge the Company or the
      insurance subsidiaries as the primary insurer. Ceded balances would
      represent a liability to the Company in the event the reinsurers were
      unable to meet their obligations to the Company under the terms of the
      reinsurance agreements. The Company periodically reviews the financial
      condition of its reinsurers and amounts recoverable therefrom, recording
      an allowance when necessary for uncollectible reinsurance.

      Reinsurance amounts included in the Consolidated Statements of Operations,
      excluding HealthCare, for the years ended December 31, were as follows:

                                          1998       1997       1996
                                        -------     ------    -------
                                                  (In Millions)     
Direct Premiums                         $9,615      $9,679    $10,690
  Reinsurance Assumed                       65          42         13
  Reinsurance Ceded                       (656)       (716)      (704)
                                        ------      ------    -------
Premiums                                $9,024      $9,005    $ 9,999
                                        ======      ======    =======
Policyholders' benefits ceded           $  519      $  530    $   571
                                        ======      ======    =======

      Reinsurance recoverables, included in "Other assets" in the Company's
      Consolidated Statements of Financial Position, at December 31, were as
      follows:

                                                      1998      1997
                                                     ------    ------
                                                       (In Millions)
Life insurance                                       $  620     $  685
Property-casualty                                       564        554
Other reinsurance                                        92         65
                                                     ------     ------
                                                     $1,276     $1,304
                                                     ======     ======

                                       28

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------

8.    SHORT-TERM AND LONG-TERM DEBT

       Debt consists of the following at December 31:

SHORT-TERM DEBT                                                       
                                                 1998             1997
                                               -------           ------
                                                      (In Millions)  
Commercial paper                               $ 7,057           $4,268
Notes payable                                    2,164            2,151
Current portion of long-term debt                  861              355
                                               -------           ------
     Total short-term debt                     $10,082           $6,774
                                               =======           ======

The weighted average interest rate on outstanding short-term debt was
approximately 5.4% and 6.0% at December 31, 1998 and 1997, respectively.

The Company issues commercial paper primarily to manage operating cash flows and
existing commitments, meet working capital needs and take advantage of current
investment opportunities. Commercial paper borrowings are supported by various
lines of credit.

LONG-TERM DEBT

<TABLE>
<CAPTION>

DESCRIPTION                                          MATURITY DATES         RATE           1998        1997   
- -----------                                          --------------         ----           -----       ----
                                                                                             (In Millions) 
                                                                                                                   
<S>                                                  <C>                <C>               <C>         <C>

Floating rate notes ("FRN")                          1999 - 2005        4.04-14.00%(a)    $   729     $   324 
Long term notes                                      1999 - 2023         5.5% - 12%         1,318         910     
Zero coupon notes                                        1999              8.6% (b)           364         334     
Canadian dollar notes                                     -             7.0% - 9.125%           -         117     
Japanese yen notes                                   1999 - 2000          0.5% - 4.6%         160         178     
Swiss francs notes                                        -                3.875%               -         120     
Canadian dollar FRN                                      2003             5.25%-5.89%          96          96  
Surplus notes                                        2003 - 2025         6.875% - 8.3%        987         986     
Senior notes                                         1999 - 2006           6.375%             393          -     
Commercial paper backed by long-term
   credit agreements                                                                        1,500       1,500     
Other notes payable                                  1999 - 2017          4% - 7.5%            48          63     
                                                                                          -------     -------
Subtotal                                                                                    5,595       4,628     
    Less:  current portion of long-term debt                                                 (861)       (355)
                                                                                          -------     -------
Total long-term debt                                                                      $ 4,734     $ 4,273
                                                                                          =======     =======

</TABLE>

(a)  The Company issued an S&P 500 index linked note of $29 million in September
     of 1997. The interest rate on the note is based on the appreciation of the
     S&P 500 index, with a contractual cap of 14%. At December 31, 1998, this
     rate was 14%. Excluding this note, floating rate note interest rates were
     between 4.04% - 5.50%.

(b) The rate shown for zero coupon notes represents a level yield to maturity.


                                       29

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

8.    SHORT-TERM AND LONG-TERM DEBT (CONTINUED)

      Payment of interest and principal on the surplus notes issued after 1993,
      of which $686 million were outstanding at December 31, 1998, may be made
      only with the prior approval of the Commissioner of Insurance of the State
      of New Jersey.

      In order to modify exposure to interest rate and currency exchange rate
      movements, the Company utilizes derivative instruments, primarily interest
      rate swaps, in conjunction with some of its debt issues. The effect of
      these derivative instruments is included in the calculation of the
      interest expense on the associated debt, and as a result, the effective
      interest rates on the debt may differ from the rates reflected in the
      tables above. Floating rates are determined by formulas and may be subject
      to certain minimum or maximum rates.

      Scheduled principal repayments of long-term debt as of December 31, 1998,
      are as follows: $862 million in 1999, $560 million in 2000, $327 million
      in 2001, $1,816 million in 2002, $458 million in 2003 and $1,575 million
      thereafter.

      At December 31, 1998, the Company had $9,853 million in lines of credit
      from numerous financial institutions of which $8,330 million were unused.
      These lines of credit generally have terms ranging from one to five years.

      Interest expense for short-term and long-term debt is $920 million,
      $743 million and $618 million for the years ended December 31, 1998, 1997
      and 1996, respectively.

9.    EMPLOYEE BENEFIT PLANS

      PENSION AND OTHER POSTRETIREMENT PLANS

      The Company has funded non-contributory defined benefit pension plans
      which cover substantially all of its employees. The Company also has
      several non-funded non-contributory defined benefit plans covering
      certain executives. Benefits are generally based on career average
      earnings and credited length of service. The Company's funding policy is
      to contribute annually an amount necessary to satisfy the Internal
      Revenue Service contribution guidelines.

      The Company provides certain life insurance and health care benefits
      ("Other postretirement benefits") for its retired employees, their
      beneficiaries and covered dependents. The healthcare plan is
      contributory; the life insurance plan is non-contributory. Substantially
      all of the Company's employees may become eligible to receive benefits if
      they retire after age 55 with at least 10 years of service or under
      certain circumstances after age 50 with at least 20 years of continuous
      service. These benefits are funded as considered necessary by Company
      management.

      The Company has elected to amortize its transition obligation for other
      postretirement benefits over 20 years.


                                       30
<PAGE>



THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
9.    EMPLOYEE BENEFIT PLANS (CONTINUED)

       Prepaid and accrued benefit costs are included in "Other assets" and
       "Other liabilities", respectively, in the Company's Consolidated
       Statements of Financial Position. The status of these plans as of
       September 30, adjusted for fourth quarter activity, is summarized below:


<TABLE>
<CAPTION>
                                                                                                   OTHER
                                                                 PENSION BENEFITS           POSTRETIREMENT BENEFITS
                                                              ----------------------       ------------------------
                                                                1998           1997          1998           1997
                                                              --------       -------       -------         -------
                                                                   (In Millions)                (In Millions)
<S>                                                           <C>            <C>            <C>           <C>
CHANGE IN BENEFIT OBLIGATION:                                                            
Benefit obligation at the beginning of period                 $(5,557)       $(5,148)      $(2,128)        $(2,002)
Service cost                                                     (159)          (127)          (35)            (38)
Interest cost                                                    (397)          (376)         (142)           (149)
Plan participants' contributions                                    -              -           ( 6)             (4)
Amendments                                                        (58)             -             -              31
Actuarial losses                                                 (600)          (334)          (31)            (84)
Transfer to third party                                             -             32             -               -
Contractual termination benefits                                  (30)           (63)            -               -
Benefits paid                                                     485            460           128             117
Foreign currency changes                                            7             (1)            1               1
                                                              -------        -------       -------         -------
Benefit obligation at end of period                           $(6,309)       $(5,557)      $(2,213)        $(2,128)
                                                              =======        =======       =======         =======
                                                                                         
CHANGE IN PLAN ASSETS:                                                                   
                                                                                         
Fair value of plan assets at beginning of period              $ 8,489        $ 7,306       $ 1,354         $ 1,313
Actual return on plan assets                                      445          1,693           146             120
Transfer to third party                                            (4)           (32)           -                -
Contribution from pension plan                                      -              -            31              25
Employer contributions                                             25             16            13               9
Plan participants' contributions                                    -              -             6               4
Withdrawal under IRS Section 420                                  (36)           (35)            -               -
Benefits paid                                                    (485)          (460)         (128)           (117)
Foreign currency changes                                           (7)             1             -               -
                                                              -------        -------       -------         -------
Fair value of plan assets at end of period                    $ 8,427        $ 8,489       $ 1,422         $ 1,354
                                                              =======        =======       =======          =======
                                                                                       
FUNDED STATUS:                                                           
                                                                         
Funded status at end of period                                $ 2,118          $ 2,932     $  (791)         $  (774)
Unrecognized transition (asset) liability                        (554)            (661)        660              707
Unrecognized prior service cost                                   335              327           -                -
Unrecognized actuarial net gain                                  (813)          (1,644)       (353)            (364)
Effects of 4th quarter activity                                    (9)             (63)          2               33
                                                              -------          -------     -------          -------
Net amount recognized                                         $ 1,077          $   891     $  (482)         $  (398)
                                                              =======          =======     =======          =======
                                                                       
AMOUNTS RECOGNIZED IN THE STATEMENTS OF FINANCIAL
 POSITION CONSIST OF:
  Prepaid benefit cost                                        $  1,348        $  1,150     $     -        $       -
  Accrued benefit liability                                       (287)           (270)       (482)            (398)
  Intangible asset                                                   7               5           -                -    
  Accumulated other comprehensive income                             9               6           -                -
                                                              --------        --------     --------       ---------
Net amount recognized                                         $  1,077        $    891     $  (482)       $    (398)
                                                              ========        ========     ========       =========

</TABLE>
                                       31


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
9. EMPLOYEE BENEFIT PLANS (CONTINUED)

    The projected benefit obligation, accumulated benefit obligation and fair
    value of plan assets for the pension plan with accumulated benefit
    obligations in excess of plan assets were $384 million, $284 million and
    $0, respectively, as of September 30, 1998 and $319 million, $226 million
    and $ 0, respectively, as of September 30, 1997.

    The effects of fourth quarter activity are summarized as follows:

<TABLE>
<CAPTION>

                                                                                         OTHER
                                                    PENSION BENEFITS            POSTRETIREMENT BENEFITS
                                                ----------------------          -----------------------
                                                 1998            1997             1998           1997
                                                ------         -------           ------         ------
                                                                     (In Millions)              
<S>                                             <C>            <C>                <C>           <C>
Effect of IRS Section 420 transfer              $   -          $   (36)          $    -         $    -
Contractual termination benefits                  (14)             (30)               -              - 
Contribution from pension plan                      -                -                -             31
Employer contributions                              5                3                2              2
                                                -----          -------           ------         ------
Effects of 4th quarter activity                 $  (9)         $   (63)          $    2         $   33
                                                ======         =======           ======         ======
                                                                                     
</TABLE>

Pension plan assets consist primarily of equity securities, bonds, real estate
and short-term investments, of which $5,926 million and $6,022 million are
included in Separate Account assets and liabilities at September 30, 1998 and
1997, respectively.

Other postretirement plan assets consist of group and individual variable life
insurance policies, group life and health contracts, common stocks, U.S.
government securities and short-term investments. Plan assets include $1,018
million and $1,044 million of Company insurance policies and contracts at
September 30, 1998 and 1997, respectively.

Effective December 31, 1996, The Prudential Securities Incorporated Cash Balance
Plan (the "PSI Plan") was merged into The Retirement System for United States
Employees and Special Agents of The Prudential Insurance Company of America (the
"Prudential Plan"). The name of the merged plan is The Prudential Merged
Retirement Plan ("Merged Retirement Plan"). All of the assets of the Merged
Retirement Plan are available to pay benefits to participants and their
beneficiaries who are covered by the Merged Retirement Plan. The merger of the
plans had no effect on the December 31, 1996 results of operations.

During 1996, the Prudential Plan was amended to provide cost of living
adjustments for retirees. The effect of this plan amendment increased benefit
obligations and unrecognized prior service cost by $170 million at September 30,
1996. In addition, the Prudential Plan was amended to provide contractual
termination benefits to certain plan participants who were notified between
September 15, 1996 and December 31, 1998 that their employment had been
terminated. Costs related to these amendments are reflected below in contractual
termination benefits.

                                       32


<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
9. EMPLOYEE BENEFIT PLANS (CONTINUED)

   Net periodic benefit cost included in "General and administrative expenses"
   in the Company's Consolidated Statements of Operations for the years ended
   December 31, includes the following components:

<TABLE>
<CAPTION>

                                                                                                              OTHER
                                                          PENSION BENEFITS                           POSTRETIREMENT BENEFITS
                                                -----------------------------------            ------------------------------------
                                                   1998         1997          1996               1998          1997          1996
                                                -----------------------------------            ------------------------------------
                                                                                  (In Millions)
<S>                                             <C>           <C>           <C>                <C>           <C>           <C>
COMPONENTS OF NET PERIODIC BENEFITS COSTS:
Service cost                                    $   159       $   127       $   140            $    35       $    38       $    45
Interest cost                                       397           376           354                142           149           157
Expected return on plan assets                     (674)         (617)         (594)              (119)          (87)          (93)
Amortization of transition amount                  (106)         (106)         (107)                47            50            53
Amortization of prior service cost                   45            42            26                  -             -             -
Amortization of actuarial net (gain) loss             1             -             -               (13)          (13)            (3)
Curtailment gain (loss)                               5             -             -                  -             -            (9)
Contractual termination benefits                     14            30            63                  -             -             -
                                                -------       -------       -------            -------       -------        ------
Net periodic (benefit) cost                     $  (159)      $  (148)      $  (118)           $    92       $   137        $  150
                                                =======       =======       =======            =======       =======        ======
                                                                                                                  

</TABLE>

The assumptions at September 30, used by the Company to calculate the benefit
obligations as of that date and to determine the benefit cost in the subsequent
year are as follows:

<TABLE>
<CAPTION>
                                                                                                                OTHER
                                                           PENSION BENEFITS                      POSTRETIREMENT BENEFITS
                                                  ------------------------------         ----------------------------------------
                                                   1998        1997        1996              1998          1997          1996
                                                  ------------------------------         ----------------------------------------
<S>                                                <C>         <C>         <C>           <C>           <C>            <C>
WEIGHTED-AVERAGE ASSUMPTIONS:
Discount rate                                      6.50%       7.25%       7.75%            6.50%          7.25%         7.75%
Rate of increase in compensation levels            4.50%       4.50%       4.50%            4.50%          4.50%         4.50%
Expected return on plan assets                     9.50%       9.50%       9.50%            9.00%          9.00%         9.00%
Health care cost trend rates                         -           -           -           7.80-11.00%    8.20-11.80%   8.50-12.50%
Ultimate health care cost trend rate
    after gradual decrease until 2006                -           -           -              5.00%          5.00%         5.00%

</TABLE>


                                       33

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

9. EMPLOYEE BENEFIT PLANS (CONTINUED)

   Assumed health care cost trend rates have a significant effect on the
   amounts reported for the health care plan. A one-percentage point
   increase and decrease in assumed health care cost trend rates would have
   the following effects:

                                                               OTHER
                                                       POSTRETIREMENT BENEFITS
                                                       -----------------------
                                                                1998
                                                               ------
                                                           (In Millions)
   ONE PERCENTAGE POINT INCREASE
   Effect on total service and interest costs                  $  24
   Effect on postretirement benefit obligation                  (226)
                                                           
   ONE PERCENTAGE POINT DECREASE                           
   Effect on total service and interest costs                  $ (19)
   Effect on postretirement benefit obligation                   187
                                                           
   POSTEMPLOYMENT BENEFITS
   
   The Company accrues postemployment benefits primarily for life and health
   benefits provided to former or inactive employees who are not retirees. The
   net accumulated liability for these benefits at December 31, 1998 and 1997
   was $135 million and $144 million, respectively, and is included in "Other
   liabilities."
   
   OTHER EMPLOYEE BENEFITS
   
   The Company sponsors voluntary savings plans for employees (401(k) plans). 
   The  plans provide for salary reduction contributions by employees and 
   matching contributions by the Company of up to 3% of annual salary, 
   resulting in $54 million, $63 million and $57 million of expenses included in
   "General and  administrative expenses" for 1998, 1997 and 1996, respectively.
   
   DISCONTINUED OPERATIONS
   
   In connection with the disposal of the Company's HealthCare business, as more
   fully discussed in Note 3, the loss on disposal was reduced by an estimated
   curtailment gain of $30 million.
  
                                       34


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

10. INCOME TAXES

     The components of income tax expense for the years ended December 31, were
as follows:

                                           1998         1997         1996
                                          ------       ------       ------
                                                        (In Millions)
Current tax expense (benefit):                     
    U.S.                                  $  983       $  (14)      $  400
    State and local                           54           51          108
    Foreign                                  148           64           48
                                          ------       ------       ------
    Total                                 $1,185       $  101       $  556
                                          ======       ======       ======
                                                   
Deferred tax expense (benefit):                    
                                                   
    U.S.                                  $ (193)      $  269       $ (428)
    State and local                           (6)           4           (2)
    Foreign                                  (16)          33           54 
                                          ------       ------       ------
    Total                                 $ (215)      $  306       $ (376)
                                          ======       ======       ======
Total income tax expense                  $  970       $  407       $  180
                                          ======       ======       ======
                                                  

The Company's income tax expense for the years ended December 31, differs from
the amount computed by applying the expected federal income tax rate of 35% to
income from continuing operations before income taxes for the following reasons:

<TABLE>
<CAPTION>

                                                             1998        1997        1996
                                                            ------      ------      ------
                                                                   (In Millions)
<S>                                                         <C>         <C>         <C>
Expected federal income tax expense                         $  908      $  480      $  539
Equity tax (benefit)                                            75         (65)       (365)
State and local income taxes                                    31          37          69
Tax-exempt interest and dividend received deduction            (46)        (67)        (67)
Other                                                                               
                                                                 2          22           4
                                                            ------      ------      ------
Total income tax expense                                    $  970      $  407      $  180
                                                            ======      ======      ======
</TABLE>

                                       35

<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

10. INCOME TAXES (CONTINUED)

    Deferred tax assets and liabilities at December 31, resulted from the items
    listed in the following table:

                                                             1998       1997
                                                           -------    -------
                                                              (In Millions)
Deferred tax assets
     Insurance reserves                                    $ 1,584    $ 1,482
     Policyholder dividends                                    265        250 
     Net operating loss carryforwards                          260         80 
     Litigation related reserves                               104        178
     Employee benefits                                          63         42
     Other                                                     134        287 
                                                           -------    -------
     Deferred tax assets before valuation allowance          2,410      2,319 
     Valuation allowance                                       (13)       (18)
                                                           -------    -------
     Deferred tax assets after valuation allowance           2,397      2,301
                                                           -------    -------

Deferred tax liabilities
     Investments                                             1,414      1,867
     Deferred policy acquisition costs                       1,436      1,525
     Depreciation                                               64         36 
                                                           -------    -------
     Deferred tax liabilities                                2,914      3,428
                                                           -------    -------
Net deferred tax liability                                 $   517    $ 1,127
                                                           =======    =======

Management believes that based on its historical pattern of taxable income, the
Company will produce sufficient income in the future to realize its deferred tax
asset after valuation allowance. Adjustments to the valuation allowance will be
made if there is a change in management's assessment of the amount of the
deferred tax asset that is realizable. At December 31, 1998 and 1997,
respectively, the Company had federal life net operating loss carryforwards of
$540 million and $1,200 million, which expire by 2012. At December 31, 1998 and
1997, respectively, the Company had state non-life operating loss carryforwards
for tax purposes approximating $1,059 million and $800 million, which expire by
2018.

The Internal Revenue Service (the "Service") has completed all examinations of
the consolidated federal income tax returns through 1989. The Service has
examined the years 1990 through 1992. Discussions are being held with the
Service with respect to proposed adjustments. Management, however, believes
there are adequate defenses against, or sufficient reserves to provide for such
adjustments. The Service has begun their examination of the years 1993 through
1995.

                                       36


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

11.   STATUTORY EQUITY AND INCOME

      Applicable insurance department regulations require that the Company
      prepare statutory financial statements in accordance with statutory
      accounting practices prescribed or permitted by the New Jersey Department
      of Banking and Insurance. Statutory accounting practices primarily differ
      from GAAP by charging policy acquisition costs to expense as incurred,
      establishing future policy benefits reserves using different actuarial
      assumptions, not providing for deferred taxes, and valuing securities on a
      different basis. The Company's statutory net income, as filed with the New
      Jersey Department of Banking and Insurance was $1,247 million, $1,471
      million and $1,402 million for the years 1998, 1997 and 1996,
      respectively. Statutory capital and surplus, as filed, at December 31,
      1998 and 1997 was $8,536 million and $9,242 million, respectively.

12.   OPERATING LEASES

      The Company and its subsidiaries occupy leased office space in many
      locations under various long-term leases and have entered into numerous
      leases covering the long-term use of computers and other equipment. At
      December 31, 1998, future minimum lease payments under non-cancelable
      operating leases are estimated as follows:

                                                (In Millions)
               
               1999                               $   295
               2000                                   263
               2001                                   231
               2002                                   198
               2003                                   157
               Remaining years after 2003             753
                                                  -------
               Total                              $ 1,897
                                                  =======

      Amounts presented in the table above include operating leases relating to
      the Company's HealthCare business. See Note 3 for a discussion of the
      pending sale of this business. Amounts applicable to the HealthCare
      business are $65 million in 1999, $58 million in 2000, $52 million in
      2001, $45 million in 2002, $34 million in 2003 and $89 million thereafter.
      Rental expense incurred for the years ended December 31, 1998, 1997 and
      1996 was approximately $320 million, $352 million and $343 million,
      respectively.

13.   FAIR VALUE OF FINANCIAL INSTRUMENTS

      The estimated fair values presented below have been determined using
      available information and valuation methodologies. Considerable judgment
      is applied in interpreting data to develop the estimates of fair value.
      Accordingly, such estimates presented may not be realized in a current
      market exchange. The use of different market assumptions and/or estimation
      methodologies could have a material effect on the estimated fair values.
      The following methods and assumptions were used in calculating the
      estimated fair values (for all other financial instruments presented in
      the table, the carrying value approximates estimated fair value).

                                       37

<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------
13. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

    FIXED MATURITIES AND EQUITY SECURITIES

    Estimated fair values for fixed maturities and equity securities, other
    than private placement securities, are based on quoted market prices or
    estimates from independent pricing services. Fair values for private
    placement securities are estimated using a discounted cash flow model
    which considers the current market spreads between the U.S. Treasury yield
    curve and corporate bond yield curve, adjusted for the type of issue, its
    current credit quality and its remaining average life. The fair value of
    certain non-performing private placement securities is based on amounts
    estimated by management.

    MORTGAGE LOANS ON REAL ESTATE

    The estimated fair value of the mortgage loan portfolio is primarily based
    upon the present value of the scheduled future cash flows discounted at
    the appropriate U.S. Treasury rate, adjusted for the current market spread
    for a similar quality mortgage. For certain non-performing loans, the
    estimated fair value is based upon the present value of expected future
    cash flows discounted at the appropriate U.S. Treasury rate adjusted for
    current market spread for a similar quality mortgage.

    POLICY LOANS

    The estimated fair value of policy loans is calculated using a discounted
    cash flow model based upon current U.S. Treasury rates and historical loan
    repayments.

    DERIVATIVE FINANCIAL INSTRUMENTS

    The fair value of swap agreements is estimated based on the present value
    of future cash flows under the agreements discounted at the applicable
    zero coupon U.S. Treasury rate and swap spread. The fair value of
    forwards, futures and options is estimated based on market quotes for a
    transaction with similar terms. The estimated fair value of loan
    commitments is derived by comparing the contractual stream of fees with
    such fee streams adjusted to reflect current market rates that would be
    applicable to instruments of similar type, maturity, and credit standing.

    POLICYHOLDERS' ACCOUNT BALANCES

    Estimated fair values of policyholders' account balances are derived by
    using discounted projected cash flows, based on interest rates being
    offered for similar contracts, with maturities consistent with those
    remaining for the contracts being valued. For interest sensitive life
    contracts, fair value approximates carrying value.

    DEBT

    The estimated fair value of short-term and long-term debt is derived by
    using discount rates based on the borrowing rates currently available to
    the Company for debt with similar terms and remaining maturities.

                                       38


<PAGE>


- -------------------------------------------------------------------------------
13. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

      The following table discloses the carrying amounts and estimated fair
      values of the Company's financial instruments at December 31:

<TABLE>
<CAPTION>

                                                                        1998                             1997
                                                               -----------------------          ------------------------
                                                               CARRYING     ESTIMATED           CARRYING     ESTIMATED
                                                                AMOUNT      FAIR VALUE           AMOUNT      FAIR VALUE
                                                               --------     ----------          --------     ----------
                                                                                     (In Millions)
<S>                                                            <C>           <C>                <C>           <C>
FINANCIAL ASSETS:
Other than trading:
  Fixed maturities:
        Available for sale                                     $ 80,158      $ 80,158           $ 75,270      $ 75,270
        Held to maturity                                         16,848        17,906             18,700        19,894
  Equity securities                                               2,759         2,759              2,810         2,810
  Mortgage loans on real estate                                  16,495        17,265             16,004        16,703
  Policy loans                                                    7,476         8,037              7,034         7,201
  Securities purchased under agreements to resell                 1,737         1,737                 -             - 
  Short-term investments                                          9,781         9,781             12,106        12,106
  Cash                                                            1,943         1,943              1,859         1,859
  Restricted Assets                                               2,366         2,366              1,835         1,835
  Separate Account assets                                        81,621        81,621             73,839        73,839
  Derivative financial instruments                                  132           135                 93            92

Trading:
  Trading account assets                                       $  8,888      $  8,888           $  6,347      $  6,347
  Broker-dealer related receivables                              10,142        10,142              8,442         8,442
  Derivative financial instruments                                  765           765                910           910
  Securities purchased under agreements to resell                 8,515         8,515              8,661         8,661
  Cash collateral for borrowed securities                         5,622         5,622              5,047         5,047
                                                                    
                                          
FINANCIAL LIABILITIES:
Other than trading:
  Policyholders' account balances                              $ 30,974      $ 31,940           $ 33,246      $ 34,201
  Securities sold under agreements to repurchase                  7,085         7,085                 85            85
  Cash collateral for loaned securities                           2,450         2,450              9,647         9,647
  Short-term and long-term debt                                  14,816        15,084             11,047        11,131
  Securities sold but not yet purchased                           2,215         2,215                  -             - 
  Separate Account liabilities                                   80,931        80,931             73,451        73,451
  Derivative financial instruments                                  390           391                100            99
                                   
Trading:
  Broker-dealer related payables                                $ 6,530      $  6,530           $  3,338      $  3,338
  Derivative financial instruments                                  725           725              1,019         1,019
  Securities sold under agreements to repurchase                 14,401        14,401             12,262        12,262
  Cash collateral for loaned securities                           4,682         4,682              4,470         4,470
  Securities sold but not yet purchased                           3,556         3,556              3,648         3,648


</TABLE>
                                        
                                       39


<PAGE>



THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

14. DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS

    INTEREST RATE SWAPS

    The Company uses interest rate swaps to reduce market risks from changes in
    interest rates and to alter interest rate exposures arising from mismatches
    between assets and liabilities. Under interest rates swaps, the Company
    agrees with other parties to exchange, at specified intervals the difference
    between fixed-rate and floating-rate interest amounts calculated by
    reference to an agreed notional principal amount. Generally, no cash is
    exchanged at the outset of the contract and no principal payments are made
    by either party. Cash is paid or received based on the terms of the swap.
    These transactions are entered into pursuant to master agreements that
    provide for a single net payment to be made by one counterparty at each due
    date. The fair value of swap agreements is estimated based on the present
    value of future cash flows under the agreements, discounted at the
    applicable zero coupon U.S. Treasury rate and swap spread.

    If swap agreements meet the criteria for hedge accounting, net interest
    receipts or payments are accrued and recognized over the life of the swap
    agreements as an adjustment to interest income or expense of the hedged
    item. Any unrealized gains or losses are not recognized until the hedged
    item is sold or matures. Gains or losses on early termination of interest
    rate swaps are deferred and amortized over the remaining period originally
    covered by the swaps. If the criteria for hedge accounting are not met, the
    swap agreements are accounted for at market value with changes in fair value
    reported in current period earnings.

    FUTURES AND OPTIONS

    The Company uses exchange-traded Treasury futures and options to reduce
    market risks from changes in interest rates, to alter mismatches between the
    duration of assets in a portfolio and the duration of liabilities supported
    by those assets, and to hedge against changes in the value of securities it
    owns or anticipates acquiring. The Company enters into exchange-traded
    futures and options with regulated futures commissions merchants who are
    members of a trading exchange. The fair value of futures and options is
    based on market quotes for transactions with similar terms.

    Under exchange-traded futures, the Company agrees to purchase a specified
    number of contracts with other parties and to post variation margin on a
    daily basis in an amount equal to the difference in the daily market values
    of those contracts. Futures are typically used to hedge duration mismatches
    between assets and liabilities by replicating Treasury performance. Treasury
    futures move substantially in value as interest rates change and can be used
    to either modify or hedge existing interest rate risk. This strategy
    protects against the risk that cash flow requirements may necessitate
    liquidation of investments at unfavorable prices resulting from increases in
    interest rates. This strategy can be a more cost effective way of
    temporarily reducing the Company's exposure to a market decline than selling
    fixed income securities and purchasing a similar portfolio when such a
    decline is believed to be over.

    If futures meet hedge accounting criteria, changes in their fair value are
    deferred and recognized as an adjustment to the carrying value of the hedged
    item. Deferred gains or losses from the hedges for interest-bearing
    financial instruments are amortized as a yield adjustment over the remaining
    lives of the hedged item. Futures that do not qualify as hedges are carried
    at fair value with changes in value reported in current period earnings. The
    gains and losses associated with anticipatory transactions are not material.


                                       40
<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

14.   DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (CONTINUED)

      When the Company anticipates a significant decline in the stock market
      which will correspondingly affect its diversified portfolio, it may
      purchase put index options where the basket of securities in the index is
      appropriate to provide a hedge against a decrease in the value of the
      equity portfolio or a portion thereof. This strategy effects an orderly
      sale of hedged securities. When the Company has large cash flows which it
      has allocated for investment in equity securities, it may purchase call
      index options as a temporary hedge against an increase in the price of the
      securities it intends to purchase. This hedge permits such investment
      transactions to be executed with the least possible adverse market impact.

      Option premium paid or received is reported as an asset or liability and
      amortized into income over the life of the option. If options meet the
      criteria for hedge accounting, changes in their fair value are deferred
      and recognized as an adjustment to the hedged item. Deferred gains or
      losses from the hedges for interest-bearing financial instruments are
      recognized as an adjustment to interest income or expense of the hedged
      item. If the options do not meet the criteria for hedge accounting, they
      are fair valued, with changes in fair value reported in current period
      earnings.

      CURRENCY DERIVATIVES

      The Company uses currency derivatives, including exchange-traded currency
      futures and options, currency forwards and currency swaps to reduce market
      risks from changes in currency values of investments denominated in
      foreign currencies that the Company either holds or intends to acquire and
      to alter the currency exposures arising from mismatches between such
      foreign currencies and the U.S. Dollar.

      Under currency forwards, the Company agrees with other parties upon
      delivery of a specified amount of specified currency at a specified future
      date. Typically, the price is agreed upon at the time of the contract and
      payment for such a contract is made at the specified future date. Under
      currency swaps, the Company agrees with other parties to exchange, at
      specified intervals, the difference between one currency and another at a
      forward exchange rate and calculated by reference to an agreed principal
      amount. Generally, the principal amount of each currency is exchanged at
      the beginning and termination of the currency swap by each party. These
      transactions are entered into pursuant to master agreements that provide
      for a single net payment to be made by one counterparty for payments made
      in the same currency at each due date.

      If currency derivatives are effective as hedges of foreign currency
      translation and transaction exposures, gains or losses are recorded in
      "Accumulated other comprehensive income." If currency derivatives do not
      meet hedge accounting criteria, gains or losses from those derivatives are
      recognized in current period earnings.

      The tables below summarize the Company's outstanding positions by
      derivative instrument types as of December 31, 1998 and 1997. The amounts
      presented are classified as either trading or other than trading, based on
      management's intent at the time of contract inception and throughout the
      life of the contract. The table includes the estimated fair values of
      outstanding derivative positions only and does not include the changes in
      fair values of associated financial and non-financial assets and
      liabilities, which generally offset derivative notional amounts. The fair
      value amounts presented also do not reflect the netting of amounts
      pursuant to right of setoff, qualifying master netting agreements with
      counterparties or collateral arrangements.


                                       41

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

14. DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (CONTINUED)

                        DERIVATIVE FINANCIAL INSTRUMENTS
                                DECEMBER 31, 1998
                                  (In Millions)

<TABLE>
<CAPTION>

                                    TRADING                    OTHER THAN TRADING                      TOTAL
                           -------------------------        -------------------------        -------------------------
                                          ESTIMATED                        ESTIMATED                        ESTIMATED
                           NOTIONAL       FAIR VALUE        NOTIONAL       FAIR VALUE        NOTIONAL       FAIR VALUE
                           --------       ----------        --------       ----------        --------       ----------
<S>                        <C>             <C>              <C>              <C>           <C>               <C>

Swaps:
  Assets                   $  4,564        $    309         $  2,200         $    96        $  6,764         $    405
  Liabilities                 4,734             274            3,065             349           7,799              623

Forwards:
  Assets                     45,651             282            1,004              14          46,655              296
  Liabilities                39,153             280            2,039              37          41,192              317

Futures:
  Assets                      3,272              61            1,786              23           5,058               84
  Liabilities                 4,371              47              531               5           4,902               52
              
Options:
  Assets                      8,310             113              130               2           8,440              115
  Liabilities                 6,388             124              213               -           6,601              124
                           --------        --------         --------         -------        --------         --------
Total:
  Assets                   $ 61,797        $    765         $  5,120         $   135        $ 66,917         $    900
                           ========        ========         ========         =======        ========         ========
  Liabilities              $ 54,646        $    725         $  5,848         $   391        $ 60,494         $  1,116
                           ========        ========         ========         =======        ========         ========

</TABLE>

                                       42


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------

14. DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (CONTINUED)

                        DERIVATIVE FINANCIAL INSTRUMENTS
                                DECEMBER 31, 1997
                                  (In Millions)

<TABLE>
<CAPTION>

                                      TRADING                  OTHER THAN TRADING                    TOTAL
                             --------------------------     -------------------------      --------------------------
                                            ESTIMATED                      ESTIMATED                       ESTIMATED
                             NOTIONAL       FAIR VALUE      NOTIONAL       FAIR VALUE      NOTIONAL        FAIR VALUE
                             --------       -----------     --------      -----------      --------        ---------- 
<S>                          <C>             <C>            <C>             <C>             <C>             <C>
Swaps:
  Assets                     $ 5,798         $  316         $ 1,446         $   67          $ 7,244         $  383
  Liabilities                  5,439            418           1,197             70            6,636            488
                                                                             

Forwards:
  Assets                      29,947            438           1,171             25           31,118            463 
  Liabilities                 29,985            461             687              8           30,672            469
                                                                              

Futures:
  Assets                       4,103             51              46             -             4,149             51
  Liabilities                  3,064             50           3,320             21            6,384             71
                                                                                

Options:
  Assets                       6,893            105             239             -             7,132            105
  Liabilities                  3,946             90             224             -             4,170             90
                             -------        -------         -------         ------          -------        -------
Total:
  Assets                     $46,741        $   910         $ 2,902         $   92          $49,643        $ 1,002
                             =======        =======         =======         ======          =======        =======
  Liabilities                $42,434        $ 1,019         $ 5,428         $   99          $47,862        $ 1,118
                             =======        =======         =======         ======          =======        =======

</TABLE>

CREDIT RISK

The current credit exposure of the Company's derivative contracts is limited to
the fair value at the reporting date. Credit risk is managed by entering into
transactions with creditworthy counterparties and obtaining collateral where
appropriate and customary. The Company also attempts to minimize its exposure to
credit risk through the use of various credit monitoring techniques. At December
31, 1998 and 1997 approximately 97% and 95%, respectively, of the net credit
exposure for the Company from derivative contracts is with investment-grade
counterparties.

Net trading revenues for the years ended December 31, 1998, 1997 and 1996
relating to forwards, futures and swaps were $67 million, $(5) million and $(13)
million; $59 million, $37 million and $(13) million; and $42 million, $32
million and $(11) million, respectively. Net trading revenues for options were
not material. Average fair values for trading derivatives in an asset position
during the years ended December 31, 1998 and 1997 were $1,165 million and $1,015
million, respectively, and for derivatives in a liability position were $1,140
million and $1,166 million, respectively. Of those derivatives held for trading
purposes at December 31, 1998, 63% of the notional amount consisted of interest
rate derivatives, 32% consisted of foreign currency derivatives, and 5%
consisted of equity and commodity derivatives. Of those derivatives held for
purposes other than trading at December 31, 1998, 60% of notional consisted of
interest rate derivatives, 31% consisted of foreign currency derivatives, and 9%
consisted of equity and commodity derivatives.


                                       43

<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

14. DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (CONTINUED)

    OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS

    During the normal course of its business, the Company utilizes financial
    instruments with off-balance sheet credit risk such as commitments,
    financial guarantees, loans sold with recourse and letters of credit.
    Commitments include commitments to purchase and sell mortgage loans, the
    underfunded portion of commitments to fund investments in private placement
    securities, and unused credit card and home equity lines. In connection
    with the Company's commercial banking business, loan commitments for credit
    cards and home equity lines of credit include agreements to lend up to
    specified limits to customers. It is anticipated that commitment amounts
    will only be partially drawn down based on overall customer usage patterns,
    and, therefore, do not necessarily represent future cash requirements. The
    Company evaluates each credit decision on such commitments at least
    annually and has the ability to cancel or suspend such lines at its option.
    The total available lines of credit card and home equity commitments were
    $3.0 billion of which $2.2 billion remains available at December 31, 1998.

    Also in connection with the Company's investment banking activities, the
    Company enters into agreements with mortgage originators and others to
    provide financing on both a secured and unsecured basis. Aggregate
    financing commitments on a secured basis approximate $6.1 billion of which
    $3.3 billion remains available at December 31, 1998. Unsecured commitments
    approximate $65.0 million, the majority of which is outstanding at December
    31, 1998.

    Other commitments substantially include commitments to purchase and sell
    mortgage loans and the underfunded portion of commitments to fund
    investments in private placement securities. These mortgage loans and
    private commitments were $2.5 billion of which $1.8 billion remain
    available at December 31, 1998. Additionally, mortgage loans sold with
    recourse were $0.5 billion at December 31, 1998.

    The Company also provides financial guarantees incidental to other
    transactions and letters of credit that guarantee the performance of
    customers to third parties. These credit-related financial instruments have
    off-balance sheet credit risk because only their origination fees, if any,
    and accruals for probable losses, if any, are recognized until the
    obligation under the instrument is fulfilled or expires. These instruments
    can extend for several years and expirations are not concentrated in any
    period. The Company seeks to control credit risk associated with these
    instruments by limiting credit, maintaining collateral where customary and
    appropriate, and performing other monitoring procedures. At December 31,
    1998 these were immaterial.

15. DIVESTITURE

    On July 31, 1996, the Company sold a substantial portion of its Canadian
    Branch business to the London Life Insurance Company ("London Life"). This
    transaction was structured as a reinsurance transaction whereby London Life
    assumed total liabilities of the Canadian Branch equal to $3,291 million as
    well as a related amount of assets equal to $3,205 million. This transfer
    resulted in a reduction of policy liabilities of $3,257 million and a
    corresponding reduction in invested assets. The Company recognized an
    after-tax gain in 1996 of $116 million as a result of this transaction,
    recorded in "Realized investment gains, net."

16. CONTINGENCIES AND LITIGATION

    STOP-LOSS REINSURANCE AGREEMENT

    In connection with the sale in 1995 of its wholly-owned subsidiary
    Prudential Reinsurance Company ("Pru Re"), the Company's subsidiary,
    Gibraltar Casualty Insurance Company ("Gibraltar") entered into a stop-loss
    reinsurance agreement with Pru Re whereby Gibraltar has reinsured up to
    $375 million of the first $400 million of aggregate adverse loss
    development on reserves recorded by Pru Re at June 30, 1995. The Company
    has guaranteed

                                       44

<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

16. CONTINGENCIES AND LITIGATION (CONTINUED)


    Gibraltar's obligations arising under the stop-loss agreement subject to a
    limit of $375 million. Through December 31, 1998, Gibraltar has incurred
    $375 million in losses under the stop-loss agreement, including $90 million
    in 1998. Gibraltar has paid $197 million to Pru Re under the stop-loss
    agreement.

    ENVIRONMENTAL AND ASBESTOS-RELATED CLAIMS

    Certain of the Company's subsidiaries received claims under expired
    contracts which assert alleged injuries and/or damages relating to or
    resulting from toxic torts, toxic waste and other hazardous substances. The
    liabilities for such claims cannot be estimated by traditional reserving
    techniques. As a result of judicial decisions and legislative actions, the
    coverage afforded under these contracts may be expanded beyond their
    original terms. Extensive litigation between insurers and insureds over
    these issues continues and the outcome is not predictable. In establishing
    the liability for unpaid claims for these losses, management considered the
    available information. However, given the expansion of coverage and
    liability by the courts and legislatures in the past, and potential for
    other unfavorable trends in the future, the ultimate cost of these claims
    could increase from the levels currently established.

    MANAGED CARE REIMBURSEMENT

    The Company has reviewed its obligations under certain managed care
    arrangements for possible failure to comply with contractual and regulatory
    requirements. It is the opinion of management that adequate reserves have
    been established to provide for appropriate reimbursements to customers.

    REINSURANCE AND PARTICIPATION AGREEMENT

    The Company and a number of other insurers ("the Consortium") entered into
    a Reinsurance and Participation Agreement (the "Agreement") with MBL Life
    Assurance Corporation ("MBLLAC") and others, under which the Company and
    the other insurers agreed to reinsure certain payments to be made to
    contract holders by MBLLAC in connection with the plan of rehabilitation of
    Mutual Benefit Life Insurance Company. Under the agreement, the Consortium,
    subject to certain terms and conditions, will indemnify MBLLAC for the
    ultimate net loss sustained by MBLLAC on each contract subject to the
    Agreement. The ultimate net loss represents the amount by which the
    aggregate required payments exceed the fair market value of the assets
    supporting the covered contracts at the time such payments are due. The
    Company's share of any net loss is 30.55%. The Company has determined that
    it does not expect to make any payments to MBLLAC under the agreement. The
    Company concluded this after testing a wide range of potentially adverse
    scenarios during the rehabilitation period for MBLLAC. In November 1998,
    the Rehabilitation Court approved the sale of MBLLAC's individual life
    insurance and individual group annuity business to affiliates of SunAmerica
    Inc. Upon the end of the rehabilitation period, expected during 1999, the
    agreement will terminate.

    LITIGATION

    Various lawsuits against the Company have arisen in the course of the
    Company's business. In certain of these matters, large and/or indeterminate
    amounts are sought.

    Two putative class actions and approximately 320 individual actions were
    pending against the Company in the United States as of January 31, 1999
    brought on behalf of those persons who purchased life insurance policies
    allegedly because of deceptive sales practices engaged in by the Company
    and its insurance agents in violation of state and federal laws. Additional
    suits may be filed by individuals who opted out of the class action
    settlement described below. The sales practices alleged to have occurred
    are contrary to Company policy. Some of these cases seek substantial
    damages while others seek unspecified compensatory, punitive and treble
    damages. The Company intends to defend these cases vigorously.

                                       45

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
16. CONTINGENCIES AND LITIGATION (CONTINUED)

    A Multi-State Life Insurance Task Force (the "Task Force"), comprised of
    insurance regulators from 29 states and the District of Columbia, was
    formed in April 1995 to conduct a review of sales and marketing practices
    throughout the life insurance industry. The Company was the initial focus
    of the Task Force examination. On July 9, 1996, the Task Force released its
    report on the Company's activities. The Task Force found that some sales of
    life insurance policies by the Company had been improper and that the
    Company's efforts to prevent such practices were not sufficiently
    effective. Based on the findings, the Task Force recommended, and the
    Company agreed to, various changes to its sales and business practices
    controls, and a series of fines allocated to all 50 states and the District
    of Columbia. In addition, the Task Force recommended a remediation program
    pursuant to which the Company would offer relief to the policyowners who
    were misled when they purchased permanent life insurance policies in the
    United States from 1982 to 1995.

    On October 28, 1996, the Company entered into a Stipulation of Settlement
    with attorneys for the plaintiffs in the consolidated class action lawsuit
    pending in a Multi-District Litigation proceeding in the U.S. District
    Court for the District of New Jersey. The class action suit involved
    alleged improprieties in connection with the Company's sale, servicing and
    operation of permanent life insurance policies from 1982 through 1995.
    Pursuant to the settlement, the Company agreed to provide certain
    enhancements and changes to the remediation program previously accepted by
    the Task Force, including some additional remedies. In addition, the
    Company agreed that it would incur a minimum cost of $410 million in
    providing remedies to policyowners under the program and, in specified
    circumstances, agreed to make certain other payments and guarantees. Under
    the terms of the settlement, the Company agreed to a minimum average cost
    per remedy of $2,364 for up to 330,000 claims remedied and also agreed to
    provide additional compensation to be determined by formula that will range
    in aggregate amount from $50 million to $300 million depending on the total
    number of claims remedied. At the end of the remediation program's claim
    evaluation process, the Court will determine how the additional
    compensation will be distributed.

    The terms of the remediation program described above were enhanced again in
    February 1997 pursuant to agreements reached with several states that had
    not previously accepted the terms of the program. These changes were
    incorporated as amendments to the above-described Stipulation of Settlement
    and related settlement documents, and the amended Stipulation of Settlement
    was approved as fair to class members by the U.S. District Court in March
    1997. By that point in time, the Company had entered into agreements with
    all 50 states and the District of Columbia pursuant to which each
    jurisdiction had accepted the remediation plan and the Company had agreed
    to pay approximately $65 million in fines, penalties and related payments.

    The decision of the U.S. District Court to certify a class in the
    above-described litigation for settlement purposes only and to approve the
    class action settlement as described in the amended Stipulation of
    Settlement was affirmed by the U.S. Court of Appeals for the Third Circuit
    in July 1998 although the issue of class counsel's fees was sent back to
    the U.S. District Court for review. The Supreme Court denied certiorari in
    January 1999, thereby making final the approval of the class action
    settlement.

    While the approval of the class action settlement is now final, the Company
    remains subject to oversight and review by insurance regulators and other
    regulatory authorities with respect to its sales practices and the conduct
    of the remediation program. The releases granted by the state insurance
    regulators pursuant to the individual state settlement agreements do not
    become final until the remediation program has been completed without any
    material changes to which those regulators have not agreed. The U.S.
    District Court has also retained jurisdiction as to all matters relating to
    the administration, consummation, enforcement and interpretation of the
    class action settlement.

    Pursuant to the state agreements and the amended Stipulation of Settlement,
    as approved by the U.S. District Court, the Company initiated its
    remediation program in 1997. The Company mailed packages and provided broad
    class notice to the owners of approximately 10.7 million policies eligible
    to participate in the remediation program in


                                       46


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
16. CONTINGENCIES AND LITIGATION (CONTINUED)

    October 1996, informing them of their rights. Owners of approximately
    21,800 policies elected to be excluded from the class action settlement. Of
    those eligible to participate in the settlement, policyowners who believed
    they were misled were invited to file a claim through an Alternative
    Dispute Resolution ("ADR") process. The ADR process was established to
    enable the Company to discharge its liability to the affected policyowners.
    Policyowners who did not wish to file a claim in the ADR process were
    permitted to choose from options available under Basic Claim Relief, such
    as preferred rate premium loans, or annuities, mutual fund shares or life
    insurance policies that the Company will enhance.

    In January 1997 the U.S. District Court sanctioned and fined the Company
    $1 million for failure to properly implement procedures for its employees
    to retain documents in violation of the Courts' order that required the
    parties to preserve all documents relevant to the class action and
    remediation program. The Court ordered the Company to implement a document
    retention policy and directed that an independent expert be engaged to
    investigate the extent of document destruction and its impact on the
    remediation program.

    In response to the class notices, the owners of approximately 503,000
    policies indicated an interest in a Basic Claim Relief remedy. Management
    believes that costs associated with providing Basic Claim Relief will not
    be material to the Company's financial position or results of operations.

    The owners of approximately 1.16 million policies responded to the class
    notices by indicating an intent to file an ADR claim. All policyholders
    who responded were provided an ADR claim form for completion and
    submission. The ADR process generally requires that individual claim forms
    and files be reviewed by the Company and by one or more independent claim
    evaluators. Approximately 649,000 claim forms were completed and returned
    and approximately 591,000 decision letters had been mailed to claimants as
    of January 31, 1999. In many instances, claimants have the right to
    "appeal" the Company's decision to an independent reviewer. Management
    believes that the bulk of such appeals will be resolved in 1999.

    In 1996, the Company recorded in its Consolidated Statement of Operations
    the cost of $410 million as a guaranteed minimum remediation expense
    pursuant to the settlement agreement. Management had no better information
    available at that time upon which to make a reasonable estimate of losses
    associated with the settlement. In 1997, based on additional information
    derived from claim sampling techniques, the terms of the settlement and
    the number of claim forms received, management increased the estimated
    liability for the cost of remedying policyholder claims in the ADR process
    by $1.64 billion before taxes to approximately $2.05 billion before taxes,
    of which $1.80 billion was funded in a settlement trust. Management
    expressly noted that additional cost items were anticipated that could not
    be fully evaluated at that time.

    In 1998, based on estimates derived from an analysis of claims actually
    remedied (including interest), a sample of claims still to be remedied, an
    estimate of additional liability associated with the results of the
    investigation by the independent expert regarding the impact of document
    destruction on the ADR program, and an estimate of additional liabilities
    associated with a claimant's right to "appeal" the Company's decision,
    management increased the estimated liability for the cost of ADR remedies
    by $.51 billion before taxes to a total of $2.56 billion before taxes, all
    of which has been funded in a settlement trust as discussed in Note 4. The
    Company has also recorded from 1996 through 1998 additional charges to
    reflect ongoing administrative costs related to the ADR program,
    regulatory fines, penalties and related payments, litigation costs and
    settlements, and other fees and expenses associated with the resolution of
    sales practices issues. While management believes the foregoing provisions
    are reasonable estimates based on information currently available, the
    ultimate amount of the total cost of remedied policyholder claims and
    other related costs is dependent on complex and varying factors, including
    the relief options still to be chosen by claimants, the dollar value of
    those options, and the number and type of claims that may successfully be
    appealed.

                                       47
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
16. CONTINGENCIES AND LITIGATION (CONTINUED)


    The Company's litigation is subject to many uncertainties, and given the
    complexity and scope, the outcomes cannot be predicted with precision. It
    is possible that the results of operations or the cash flow of the Company,
    in particular quarterly or annual periods, could be materially affected by
    an ultimate unfavorable outcome of the matters specifically discussed
    above. Management believes, however, that the ultimate resolution of all
    such matters, after consideration of applicable reserves, should not have a
    material adverse effect on the Company's financial position.


                                     ******


                                       48




<PAGE>


                          SUPPLEMENT DATED MAY 1, 1999
                         TO PROSPECTUS DATED MAY 1, 1999
                   FOR GROUP VARIABLE UNIVERSAL LIFE INSURANCE

   
THIS DOCUMENT IS A SUPPLEMENT TO THE PROSPECTUS DATED MAY 1, 1999 (THE
"PROSPECTUS") FOR THE GROUP VARIABLE UNIVERSAL LIFE INSURANCE CONTRACT AND
CERTIFICATES THAT PRUDENTIAL OFFERS TO YOU. THIS SUPPLEMENT IS NOT A COMPLETE
PROSPECTUS, AND MUST BE ACCOMPANIED BY THE PROSPECTUS. THE PROSPECTUS DESCRIBES
THE INSURANCE FEATURES AND CERTAIN OTHER ASPECTS OF THE GROUP CONTRACT AND
CERTIFICATES. IN THIS SUPPLEMENT, WE DESCRIBE THE FUNDS THAT ARE AVAILABLE TO
YOU UNDER THE GROUP CONTRACT AND CERTIFICATES.

The following table summarizes the fee and expense information for the Funds.
For more information about the Funds, see THE FUNDS section on page 10.

<TABLE>
<CAPTION>
=====================================================================================================
                                                                                      TOTAL FUND
                                                INVESTMENT                          ANNUAL EXPENSES
                  FUNDS                         MANAGEMENT    12B-1    OTHER        (AFTER EXPENSE
                                                   FEE        FEES   EXPENSES     REIMBURSEMENTS) (1)
============================================= ============== ====== =========== =====================
<S>                                             <C>          <C>     <C>          <C>                 
THE PRUDENTIAL SERIES FUND, INC.
 Conservative Balanced Portfolio (2)              0.55%        -       0.02%            0.57%
 Diversified Bond Portfolio (2)                   0.40%        -       0.02%            0.42%
 Equity Portfolio (2)                             0.45%        -       0.02%            0.47%
 Equity Income Portfolio (2)                      0.40%        -       0.02%            0.42%
 Flexible Managed Portfolio (2)                   0.60%        -       0.01%            0.61%
 Global Portfolio (2)                             0.75%        -       0.11%            0.86%
 Government Income Portfolio (2)                  0.40%        -       0.03%            0.43%
 High Yield Bond Portfolio (2)                    0.55%        -       0.03%            0.58%
 Money Market Portfolio (2)                       0.40%        -       0.01%            0.41%
 Natural Resources Portfolio (2)                  0.45%        -       0.04%            0.49%
 Prudential Jennison Portfolio (2)                0.60%        -       0.03%            0.63%
 Small Capitalization Stock Portfolio (2)         0.40%        -       0.07%            0.47%
 Stock Index Portfolio (2)                        0.35%        -       0.02%            0.37%
 Zero Coupon Bond 2005 Portfolio (2)              0.40%        -       0.21%            0.61%

- --------------------------------------------- -------------- ------ ----------- ---------------------
AIM VARIABLE INSURANCE FUNDS, INC.
 AIM V.I. Capital Appreciation Fund               0.62%        -       0.05%            0.67%
 AIM V.I. Diversified Income Fund                 0.60%        -       0.17%            0.77%
 AIM V.I. Global Utilities Fund                   0.65%        -       0.46%            1.11%
 AIM V.I. Government Securities Fund              0.50%        -       0.26%            0.76%
 AIM V.I. Growth Fund                             0.64%        -       0.08%            0.72%
 AIM V.I. Growth and Income Fund                  0.61%        -       0.04%            0.65%
 AIM V.I. International Equity Fund               0.75%        -       0.16%            0.91%
 AIM V.I. Value Fund                              0.61%        -       0.05%            0.66%

- --------------------------------------------- -------------- ------ ----------- ---------------------
</TABLE>
    

GL.99.597                                      
<PAGE>


<TABLE>
   
<CAPTION>
=====================================================================================================
                                                                                      TOTAL FUND
                                                INVESTMENT                          ANNUAL EXPENSES
                  FUNDS                         MANAGEMENT    12B-1    OTHER        (AFTER EXPENSE
                                                   FEE        FEES   EXPENSES     REIMBURSEMENTS) (1)
============================================= ============== ====== =========== =====================
<S>                                             <C>          <C>     <C>          <C>                 
ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.
 Global Bond Portfolio (3)                        0.64%        -       0.29%            0.93%
 Global Dollar Government Portfolio (3)           0.39%        -       0.56%            0.95%
 Growth Portfolio (3)                             0.75%        -       0.12%            0.87%
 Growth and Income Portfolio (3)                  0.63%        -       0.10%            0.73%
 International Portfolio (3)                      0.58%        -       0.37%            0.95%
 Premier Growth Portfolio (3)                     0.97%        -       0.09%            1.06%
 Quasar Portfolio (3)                             0.73%        -       0.22%            0.95%
 Real Estate Investment Portfolio (3)             0.08%        -       0.87%            0.95%
 Technology Portfolio (3)                         0.81%        -       0.14%            0.95%
 U.S. Government/High Grade
   Securities Portfolio (3)                       0.60%        -       0.18%            0.78%
 Utility Income Portfolio (3)                     0.58%        -       0.37%            0.95%
 Worldwide Privatization Portfolio (3)            0.25%        -       0.70%            0.95%

- --------------------------------------------- -------------- ------ ----------- ---------------------
AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
 VP Balanced Portfolio (4)                         N/A         -        N/A             1.00%
 VP International Portfolio (4)                    N/A         -        N/A             1.50%
 VP Value Portfolio (4)                            N/A         -        N/A             1.00%

- --------------------------------------------- -------------- ------ ----------- ---------------------
BERGER INSTITUTIONAL PRODUCTS TRUST
 Berger IPT - 100 Fund (5)                        0.75%        -       0.25%            1.00%
 Berger IPT - Growth and Income Fund (6)          0.75%        -       0.25%            1.00%
 Berger IPT - Small Company Growth Fund (7)       0.90%        -       0.25%            1.15%
 Berger/BIAM IPT - International Fund (8)         0.90%        -       0.30%            1.20%

- --------------------------------------------- -------------- ------ ----------- ---------------------
DREYFUS FUNDS
 Capital Appreciation Portfolio                   0.75%        -       0.06%            0.81%
 Disciplined Stock Portfolio                      0.75%        -       0.13%            0.88%
 Growth and Income Portfolio                      0.75%        -       0.03%            0.78%
 International Equity Portfolio                   0.75%        -       0.24%            0.99%
 International Value Portfolio                    1.00%        -       0.29%            1.29%
 Quality Bond Portfolio                           0.65%        -       0.08%            0.73%
 Small Cap Portfolio                              0.75%        -       0.02%            0.77%
 Small Company Stock Portfolio                    0.75%        -       0.23%            0.98%
 Socially Responsible Growth Fund                 0.75%        -       0.05%            0.80%
 Special Value Portfolio                          0.75%        -       0.08%            0.83%

- --------------------------------------------- -------------- ------ ----------- ---------------------
FRANKLIN(R) TEMPLETON(R): TEMPLETON VARIABLE
PRODUCTS SERIES FUND (CLASS 2 SHARES)
 Templeton Asset Allocation Fund (9)              0.60%      0.25%     0.18%            1.03%
 Templeton Bond Fund (10)                         0.50%      0.15%     0.23%            0.88%
 Templeton Developing Markets Fund (9)            1.25%      0.25%     0.41%            1.91%
 Templeton International Fund (9)                 0.69%      0.25%     0.17%            1.11%
 Templeton Stock Fund (9)                         0.70%      0.25%     0.19%            1.14%

- --------------------------------------------- -------------- ------ ----------- ---------------------
</TABLE>
    


                                        2

<PAGE>


<TABLE>
   
<CAPTION>
=====================================================================================================
                                                                                      TOTAL FUND
                                                INVESTMENT                          ANNUAL EXPENSES
                  FUNDS                         MANAGEMENT    12B-1    OTHER        (AFTER EXPENSE
                                                   FEE        FEES   EXPENSES     REIMBURSEMENTS) (1)
============================================= ============== ====== =========== =====================
<S>                                             <C>          <C>     <C>          <C>                
INVESCO VARIABLE INVESTMENT FUNDS, INC.
 VIF-Blue Chip Growth Fund (11) (12)              0.85%        -       0.72%            1.57%
 VIF-Dynamics Fund (11) (12)                      0.60%        -       0.85%            1.45%
 VIF-Equity Income Fund (11) (12)                 0.75%        -       0.18%            0.93%
 VIF-Health Sciences Fund (11) (12)               0.75%        -       0.52%            1.27%
 VIF-High Yield Fund (12)                         0.60%        -       0.47%            1.07%
 VIF-Small Company Growth Fund (11) (12)          0.75%        -       1.12%            1.87%
 VIF-Technology Fund (11) (12)                    0.75%        -       0.65%            1.40%
 VIF-Total Return Fund (11) (12)                  0.75%        -       0.42%            1.17%
 VIF-Utilities Fund (11) (12)                     0.60%        -       0.48%            1.08%

- --------------------------------------------- -------------- ------ ----------- ---------------------
JANUS ASPEN SERIES
 Aggressive Growth Portfolio (13)                 0.72%        -       0.03%            0.75%
 Balanced Portfolio (13)                          0.72%        -       0.02%            0.74%
 Flexible Income Portfolio                        0.65%        -       0.08%            0.73%
 Growth Portfolio (13)                            0.65%        -       0.03%            0.68%
 High-Yield Portfolio (13)                        0.00%        -       1.00%            1.00%
 International Growth Portfolio (13)              0.66%        -       0.20%            0.86%
 Worldwide Growth Portfolio (13)                  0.65%        -       0.07%            0.72%

- --------------------------------------------- -------------- ------ ----------- ---------------------
J.P. MORGAN SERIES TRUST II
 J.P. Morgan Bond Portfolio (14)                  0.30%        -       0.45%            0.75%
 J.P. Morgan Equity Portfolio (14)                0.40%        -       0.50%            0.90%
 J.P. Morgan International Opportunities
   Portfolio (14)                                 0.60%        -       0.60%            1.20%
 J.P. Morgan Small Company Portfolio (14)         0.60%        -       0.55%            1.15%

- --------------------------------------------- -------------- ------ ----------- ---------------------
KEMPER VARIABLE SERIES
 Blue Chip Portfolio (15)                         0.65%        -       0.11%            0.76%
 Contrarian Value Portfolio (15)                  0.75%        -       0.03%            0.78%
 Government Securities Portfolio                  0.55%        -       0.11%            0.66%
 Growth Portfolio                                 0.60%        -       0.05%            0.65%
 High Yield Portfolio                             0.60%        -       0.05%            0.65%
 Horizon 5 Portfolio (15)                         0.60%        -       0.06%            0.66%
 Horizon 10+ Portfolio (15)                       0.60%        -       0.04%            0.64%
 International Portfolio                          0.75%        -       0.18%            0.93%
 Investment Grade Bond Portfolio (15)             0.60%        -       0.07%            0.67%
 Small Cap Growth Portfolio                       0.65%        -       0.05%            0.70%
 Small Cap Value Portfolio (15)                   0.75%        -       0.05%            0.80%
 Total Return Portfolio                           0.55%        -       0.05%            0.60%
 Value + Growth Portfolio (15)                    0.75%        -       0.03%            0.78%

- --------------------------------------------- -------------- ------ ----------- ---------------------
</TABLE>
    


                                        3
<PAGE>


<TABLE>
   
<CAPTION>
=====================================================================================================
                                                                                      TOTAL FUND
                                                INVESTMENT                          ANNUAL EXPENSES
                  FUNDS                         MANAGEMENT    12B-1    OTHER        (AFTER EXPENSE
                                                   FEE        FEES   EXPENSES     REIMBURSEMENTS) (1)
============================================= ============== ====== =========== =====================
<S>                                             <C>          <C>     <C>          <C>                
LAZARD RETIREMENT SERIES, INC.
 Emerging Markets Portfolio (16)                  1.00%      0.25%     0.35%            1.60%
 Equity Portfolio (16)                            0.75%      0.25%     0.25%            1.25%
 International Equity Portfolio (16)              0.75%      0.25%     0.25%            1.25%
 Small Cap Portfolio (16)                         0.75%      0.25%     0.25%            1.25%

- --------------------------------------------- -------------- ------ ----------- ---------------------
MFS(R) VARIABLE INSURANCE TRUST(SM)
 MFS Bond Series (17) (18)                        0.60%        -       0.42%            1.02%
 MFS Capital Opportunities Series (17) (18)       0.75%        -       0.27%            1.02%
 MFS Emerging Growth Series (17)                  0.75%        -       0.10%            0.85%
 MFS Global Government Series (17) (18)           0.75%        -       0.26%            1.01%
 MFS Growth With Income Series (17)               0.75%        -       0.13%            0.88%
 MFS High Income Series (17) (18)                 0.75%        -       0.28%            1.03%
 MFS Research Series (17)                         0.75%        -       0.11%            0.86%
 MFS Total Return Series (17) (18)                0.75%        -       0.16%            0.91%
 MFS Utilities Series (17) (18)                   0.75%        -       0.26%            1.01%

- --------------------------------------------- -------------- ------ ----------- ---------------------
NEUBERGER BERMAN ADVISORS MANAGEMENT
TRUST ("AMT") (19)
 AMT Balanced Portfolio                           0.85%        -       0.18%            1.03%
 AMT Growth Portfolio                             0.83%        -       0.09%            0.92%
 AMT Limited Maturity Bond Portfolio              0.65%        -       0.11%            0.76%
 AMT Partners Portfolio                           0.78%        -       0.06%            0.84%

- --------------------------------------------- -------------- ------ ----------- ---------------------
THE ROYCE PORTFOLIOS
 Royce Micro-Cap Portfolio (20)                   1.25%        -       0.10%            1.35%
 Royce Premier Portfolio (20)                     1.00%        -       0.35%            1.35%
 Royce Total Return Portfolio (20)                1.00%        -       0.35%            1.35%

- --------------------------------------------- -------------- ------ ----------- ---------------------
SCUDDER VARIABLE LIFE INVESTMENT FUND
(CLASS B SHARES)
 Balanced Portfolio                              0.475%     0.00%    0.082%            0.56%
 Bond Portfolio                                  0.475%     0.00%    0.094%            0.57%
 Capital Growth Portfolio                        0.466%     0.25%    0.037%            0.75%
 Global Discovery Portfolio (21)                 0.975%     0.25%    0.815%            2.04%
 Growth & Income Portfolio                       0.475%     0.23%    0.086%            0.79%
 International Portfolio                         0.867%     0.23%    0.177%            1.28%

- --------------------------------------------- -------------- ------ ----------- ---------------------
THE STRONG FUNDS
 Strong Discovery Fund II (22)                    1.00%        -       0.18%            1.18%
 Strong Mid Cap Growth Fund II (22) (23)          1.00%        -       0.20%            1.20%
 Strong International Stock Fund II (22) (24)     1.00%        -       0.62%            1.62%
 Strong Opportunity Fund II (22)                  1.00%        -       0.16%            1.16%

- --------------------------------------------- -------------- ------ ----------- ---------------------
</TABLE>
    


                                        4

<PAGE>


<TABLE>
   
<CAPTION>
=====================================================================================================
                                                                                      TOTAL FUND
                                                INVESTMENT                          ANNUAL EXPENSES
                  FUNDS                         MANAGEMENT    12B-1    OTHER        (AFTER EXPENSE
                                                   FEE        FEES   EXPENSES     REIMBURSEMENTS) (1)
============================================= ============== ====== =========== =====================
<S>                                             <C>          <C>    <C>          <C>                 
T. ROWE PRICE VARIABLE FUNDS
 Equity Income Portfolio (25)                     0.85%        -       0.00%            0.85%
 International Stock Portfolio (25)               1.05%       -       0.00%             1.05%
 Limited-Term Bond Portfolio (25)                 0.70%        -       0.00%            0.70%
 Mid-Cap Growth Portfolio (25)                    0.85%        -       0.00%            0.85%
 New America Growth Portfolio (25)                0.85%        -       0.00%            0.85%
 Personal Strategy Balanced Portfolio (25)        0.90%        -       0.00%            0.90%

- --------------------------------------------- -------------- ------ ----------- ---------------------
WARBURG PINCUS TRUST I
 Emerging Markets Portfolio (26)                  0.20%        -       1.20%            1.40%
 International Equity Portfolio                   1.00%        -       0.33%            1.33%
 Post-Venture Capital Portfolio (26)              1.08%        -       0.32%            1.40%
 Small Company Growth Portfolio                   0.90%        -       0.24%            1.14%
WARBURG PINCUS TRUST II
 Fixed Income Portfolio (27)                      0.20%        -       0.79%            0.99%
 Global Fixed Income Portfolio (27)               0.48%        -       0.51%            0.99%

============================================= ============== ====== =========== =====================
</TABLE>

- ----------
(1)   Some, but not all, of the Funds have expense reimbursement or fee waiver
      arrangements. Without these arrangements, Total Fund Annual Expenses would
      have been higher. More information appears in the footnotes that accompany
      the Funds that have expense reimbursement or fee waiver arrangements.

(2)   With respect to the Prudential Series Fund, Inc. portfolios, except for
      the Global Portfolio, Prudential reimburses a portfolio when its ordinary
      operating expenses, excluding taxes, interest, and brokerage commissions
      exceed 0.75% of the portfolio's average daily net assets. The amounts
      listed for the portfolios under Other Expenses are based on amounts
      incurred in the last fiscal year.

(3)   Total Fund Annual Expenses for the Alliance Variable Products Series Fund,
      Inc. are stated net of expenses waived or reimbursed. The expenses of the
      following Portfolios, before expense reimbursements, would be: Global Bond
      Portfolio: investment management fee 0.65%, other expenses 0.52% and total
      fund annual expenses 1.17%; Global Dollar Government Portfolio: investment
      management fee 0.75%, other expenses 1.00% and total fund annual expenses
      1.75%; Growth Portfolio: investment management fee 0.75%, other expenses
      0.12% and total fund annual expenses 0.87%; Growth and Income Portfolio:
      investment management fee 0.625%, other expenses 0.105% and total fund
      annual expenses 0.73%; International Portfolio: investment management fee
      1.00%, other expenses 0.37% and total fund annual expenses 1.37%; Premier
      Growth Portfolio: investment management fee 1.00%, other expenses 0.09%
      and total fund annual expenses 1.09%; Quasar Portfolio: investment
      management fee 1.00%, other expenses 0.30% and total fund annual expenses
      1.30%; Real Estate Investment Portfolio: investment management fee 0.90%,
      other expenses 0.87% and total fund annual expenses 1.77%; Technology
      Portfolio: investment management fee 1.00%, other expenses 0.20% and total
      fund annual expenses 1.20%; U.S.

    
                                        5
<PAGE>


   

      Government/High Grade Securities Portfolio: investment management fee
      0.60%, other expenses 0.31% and total fund annual expenses 0.91%; Utility
      Income Portfolio: investment management fee 0.75%, other expenses 0.60%
      and total fund annual expenses 1.35%; and Worldwide Privatization
      Portfolio: investment management fee 1.00%, other expenses 0.70% and total
      fund annual expenses 1.70%.

(4)   Fees for the American Century Variable Portfolios, Inc. are all-inclusive.

(5)   Under a written contract, the Berger IPT - 100 Fund's investment advisor
      waives its fee and reimburses the Fund to the extent that, at any time
      during the life of the Fund, the Fund's annual operating expenses exceed
      1.00%. The contract may not be terminated or amended except by a vote of
      the Fund's Board of Trustees. Absent the fee waiver and expense
      reimbursement, the Fund's total operating expenses would have been 2.88%.

(6)   Under a written contract, the Berger IPT - Growth and Income Fund's
      investment advisor waives its fee and reimburses the Fund to the extent
      that, at any time during the life of the Fund, the Fund's annual operating
      expenses exceed 1.00%. The contract may not be terminated or amended
      except by a vote of the Fund's Board of Trustees. Absent the fee waiver
      and expense reimbursement, the Fund's total operating expenses would have
      been 1.99%.

(7)   Under a written contract, the Berger IPT - Small Company Growth Fund's
      investment advisor waives its fee and reimburses the Fund to the extent
      that, at any time during the life of the Fund, the Fund's annual operating
      expenses exceed 1.15%. The contract may not be terminated or amended
      except by a vote of the Fund's Board of Trustees. Absent the fee waiver
      and expense reimbursement, the Fund's total operating expenses would have
      been 2.19%.

(8)   Under a written contract, the Berger/BIAM IPT - International Fund's
      investment advisor waives its fee and reimburses the Fund to the extent
      that, at any time during the life of the Fund, the Fund's annual operating
      expenses exceed 1.20%. The contract may not be terminated or amended
      except by a vote of the Fund's Board of Trustees. Absent the fee waiver
      and expense reimbursement, the Fund's total operating expenses would have
      been 2.85%.

(9)   Class 2 of the Templeton Variable Products Series Templeton Asset
      Allocation Fund, Templeton Developing Markets Fund, Templeton
      International Fund, and Templeton Stock Fund has a distribution plan or
      "Rule 12b-1 Plan" which is described in the Fund's prospectus. Expenses
      may vary.

(10)  Class 2 of the Templeton Variable Products Series Templeton Bond Fund has
      a distribution plan or "Rule 12b-1 Plan" which is described in the Fund's
      prospectus. Because no Class 2 shares were issued as of December 31, 1998,
      figures (other than "Rule 12b-1 Fees") are based on the Fund's Class 1
      expenses for the fiscal year ended December 31, 1998, plus Class 2's
      maximum annual Rule 12b-1 fee of 0.15%. Expenses may vary.
    


                                        6


<PAGE>


   
(11)  Certain expenses of the VIF-Blue Chip Growth Fund, the VIF-Dynamics Fund,
      the VIF-Equity Income Fund, the VIF-Health Sciences Fund, the VIF-Small
      Company Growth Fund, the VIF-Technology Fund, the VIF-Total Return Fund,
      and the VIF-Utilities Fund for the INVESCO Variable Investment, Inc. are
      being voluntarily absorbed by INVESCO. If such expenses had not been
      voluntarily absorbed, the ratio of expenses to average net assets for Blue
      Chip Growth, Dynamics, Equity Income, Health Sciences, Small Company
      Growth, Technology, Total Return and Utilities Portfolios would have been
      12.29%, 15.01%, 1.17%, 4.32%, 12.67%, 6.60%, 1.24% and 1.84%,
      respectively.

(12)  Each actual Total Fund Operating Expenses for the INVESCO Variable
      Investment Funds, Inc. were lower than the figures shown, because their
      transfer agent fees and/or custodian fees were reduced under expense
      offset arrangements. Because of SEC requirements, the figures shown do not
      reflect these reductions.

(13)  All expenses are stated with contractual waivers and fee reductions by
      Janus Capital. Fee reductions for the Aggressive Growth, Balanced, Growth,
      International Growth and Worldwide Growth Portfolios reduce the Management
      Fee to the level of the corresponding Janus retail fund. Other waivers, if
      applicable, are first applied against the Management Fee and then against
      Other Expenses. Janus Capital has agreed to continue the other waivers and
      fee reductions until at least the next annual renewal of the advisory
      agreement. Without such waivers and fee reductions, the Total Fund Annual
      Expenses would have been: 0.75% for Aggressive Growth; 0.74% for Balanced;
      0.73% for Flexible Income; 0.75% for Growth; 2.11% for High-Yield; 0.95%
      for International Growth; and 0.74% for Worldwide Growth Portfolios.

(14)  The information in the J.P. Morgan Series Trust II section of the
      foregoing table has been restated to reflect an agreement by Morgan
      Guaranty Trust Company of New York ("Morgan Guaranty"), an affiliate of
      Morgan, to reimburse the Trust to the extent certain expenses exceed in
      any fiscal year 0.75%, 0.90%, 1.20% and 1.15% of the average daily net
      assets of J.P. Morgan Bond Portfolio, J.P. Morgan Equity Portfolio, J.P.
      Morgan International Opportunities Portfolio and J.P. Morgan Small Company
      Portfolio, respectively. Without such reimbursements, total fund annual
      expenses would have been 1.02% for the J.P. Morgan Bond Portfolio, 1.48%
      for the J.P. Morgan Equity Portfolio, 3.26% for the J.P. Morgan
      International Opportunities Portfolio and 3.43% for the J.P. Morgan Small
      Company Portfolio.

(15)  Pursuant to their respective agreements with Kemper Variable Series, the
      investment manager and the accounting agent have agreed, for the one year
      period commencing on the date of this prospectus, to limit their
      respective fees and to reimburse other operating expenses, in a manner
      communicated to the Board of the Fund, to the extent necessary to limit
      total operating expenses of the following described Portfolios to the
      amounts set forth after the Portfolio names: Kemper Value + Growth
      Portfolio (.84%), Kemper Contrarian Value Portfolio (.80%), Kemper Small
      Cap Value Portfolio (.84%), Kemper Horizon 5 Portfolio (.97%), Kemper
      Horizon 10+ Portfolio (.83%), Kemper Investment Grade Bond
    


                                        7

<PAGE>


   
      Portfolio (.80%), and Kemper Blue Chip Portfolio (.95%). The amounts set
      forth in the table above reflect actual expenses for the past fiscal year,
      which were lower than these expense limits.

(16)  Lazard Asset Management, the Fund's Investment Manager, agrees to
      reimburse the Emerging Markets Portfolio, Equity Portfolio, International
      Equity Portfolio and Small Cap Portfolio through December 31, 1999 to the
      extent Total Fund Annual Expenses exceed 1.60%, 1.25%, 1.25% and 1.25%,
      respectively, of the Portfolio's average daily net assets. Absent such an
      agreement with the Investment Manager, the actual Total Fund Annual
      Expenses for the year ended December 31, 1998 would have been: 14.37% for
      the Emerging Markets Portfolio, 21.32% for the Equity Portfolio, 48.67%
      for the International Equity Portfolio, and 16.20% for the Small Cap
      Portfolio.

(17)  Each series in the MFS(R) Variable Insurance Trust(sm) has an expense
      offset arrangement which reduces the series' custodian fee based upon the
      amount of cash maintained by the series with its custodian and dividend
      disbursing agent. Each series may enter into other such arrangements and
      directed brokerage arrangements, which would also have the effect of
      reducing the series' expenses. Expenses do not take into account these
      expense reductions, and are therefore higher than the actual expenses of
      the series.

(18)  MFS has agreed to bear expenses for these series, subject to reimbursement
      by these series, such that each such series' "Other Expenses" shall not
      exceed the following percentages of the average daily net assets of the
      series during the current fiscal year: 0.40% for the Bond Series, and
      0.25% for each remaining series, except for the Emerging Growth Series,
      the Research Series, and the Growth With Income Series, which have no such
      limitation. The payments made by MFS on behalf of each series under this
      arrangement are subject to reimbursement by the series to MFS, which will
      be accomplished by the payment of an expense reimbursement fee by the
      series to MFS computed and paid monthly at a percentage of the series'
      average daily net assets for its then current fiscal year, with a
      limitation that immediately after such payment the series' "Other
      Expenses" will not exceed the percentage set forth above for that series.
      The obligation of MFS to bear a series' "Other Expenses" pursuant to this
      arrangement and the series' obligation to pay the reimbursement fee to
      MFS, terminates on the earlier of the date on which payments made by the
      series equal the prior payment of such reimbursable expenses by MFS or
      December 31, 2004. Without such waivers and fee reductions, the Total Fund
      Annual Expenses would have been: 1.23% for Bond Series; 1.11% for Capital
      Opportunities Series; 1.11% for Global Government Series; 0.96% for High
      Income Series; 0.91% for Total Return Series; and 0.98% for Utilities
      Series Portfolios.

(19)  Neuberger Berman Advisers Management Trust is divided into portfolios
      ("Portfolios"), each of which invests all of its net investable assets in
      a corresponding series ("Series") of Advisers Managers Trust. The figures
      reported under "Investment Management/Administration Fees" include the
      aggregate of the administration fees paid by the Portfolio and the
      management fees paid by the corresponding Series. Similarly, the figures
      reported under "Other Expenses" include all other expenses of the
      Portfolio and its corresponding Series.
    

                                        8
<PAGE>


   
(20)  Royce & Associates, Inc., the Royce Portfolios' investment adviser, has
      contractually agreed to waive its fees and reimburse expenses to the
      extent necessary to maintain the Net Annual Operating Expense ratio at or
      below 1.35% through December 31, 1999. Absent such waivers and fee
      reductions, the Total Fund Annual Expenses would have been: 2.59% for
      Royce Micro-Cap; 7.05% for Royce Premier; and 18.08% for Royce Total
      Return Portfolios.

(21)  Until April 30, 1998, the Adviser for the Scudder Variable Life Investment
      Fund-(Class B Shares) agreed to waive a portion of its management fee to
      the extent necessary to limit the expenses of the Global Discovery
      Portfolio to 1.50% of average daily net assets. As a result, net 1998
      expenses were: management fee 0.92% and total expenses 1.98%. The Scudder
      Variable Life Investment Fund (Class B Shares) section of the chart above
      shows the expenses without this expense limitation.

(22)  Fees and expenses for all Strong Funds are calculated on an annualized
      basis as of December 31, 1998 through the fiscal year end.

(23)  The Strong Mid Cap Growth Fund II advisor may from time to time
      voluntarily limit expenses of the fund. During 1998, the advisor absorbed
      expenses of 0.24%. If these expenses had not been absorbed, Total Fund
      Annual Expenses would have equaled 1.44%.

(24)  The Strong International Stock Fund II advisor may from time to time
      voluntarily limit expenses of the fund. During 1998, the advisor absorbed
      expenses of 0.06%. If these expenses had not been absorbed, Total Fund
      Annual Expenses would have equaled 1.68%.

(25)  The investment management fee for all Portfolios in the T. Rowe Price
      Variable Funds includes the ordinary expenses of operating the Portfolios.
      Fees and expenses are for the year ended December 31, 1998.

(26)  Absent the waiver of fees and reimbursement of expenses by the Warburg
      Pincus Trust I investment adviser and co-administrator, the investment
      management fee would have equaled 1.25% and 1.25%; other expenses would
      have equaled 6.96% and 0.45%; and total fund annual expenses would have
      equaled 8.21% and 1.70% for the Emerging Markets and Post-Venture Capital
      Portfolios, respectively, based on actual fees and expenses for the fiscal
      year ended December 31, 1998. Fee waivers and expense reimbursements or
      credits may be discontinued at any time.

(27)  Absent the waiver of fees and reimbursement of expenses by the Warburg
      Pincus Trust II investment adviser and co-administrator, investment
      management fees would have equaled 0.50% and 1.00%, other expenses would
      have equaled 4.82% and 2.99% and total portfolio annual expenses would
      have equaled 5.32% and 3.99% for the Fixed Income and Global Fixed Income
      Portfolios, respectively, based on actual fees and expenses for the fiscal
      year ended December 31, 1998. Fee waivers and expense reimbursements or
      credits may be discontinued at any time.
    

                                        9
<PAGE>

   
THE FUNDS

Set out below is a list of each Fund, its investment objective, investment
management fees and other expenses, and its investment advisor/investment
manager. Some Funds also provide information about their principal strategies.

Certain Funds have adopted distribution plans pursuant to the federal securities
laws, and under those plans, the Fund may make payments to Prudential and/or its
affiliates for certain marketing efforts.


THE PRUDENTIAL SERIES FUND, INC.

The portfolios of the Series Fund in which the Separate Account may currently
invest and their investment objectives, principal strategies and fees are as
follows:

CONSERVATIVE BALANCED PORTFOLIO: The investment objective is a total investment
return consistent with a conservatively managed diversified portfolio. The
Portfolio invests in a mix of equity securities, debt obligations and money
market instruments.

DIVERSIFIED BOND PORTFOLIO: The investment objective is a high level of income
over a longer term while providing reasonable safety of capital. The Portfolio
invests primarily in higher grade debt obligations and high quality money market
investments.

EQUITY PORTFOLIO: The investment objective is capital appreciation. The
Portfolio invests primarily in common stocks of major established corporations
as well as smaller companies that offer attractive prospects of appreciation.

EQUITY INCOME PORTFOLIO: The investment objective is both current income and
capital appreciation. The Portfolio invests primarily in common stocks and
convertible securities that provide good prospects for returns above those of
the Standard & Poor's 500 Composite Stock Price Index (the "S&P 500 Index") or
the NYSE Composite Index.

FLEXIBLE MANAGED PORTFOLIO: The investment objective is a total investment
return consistent with an aggressively managed diversified portfolio. The
Portfolio invests in a mix of equity securities, debt obligations and money
market instruments.

GLOBAL PORTFOLIO: The investment objective is long-term growth of capital. The
Portfolio invests primarily in common stocks (and their equivalents) of foreign
and U.S. companies.

GOVERNMENT INCOME PORTFOLIO: The investment objective is a high level of income
over the longer term consistent with the preservation of capital. The Portfolio
invests primarily in U.S. Government securities, including intermediate and
long-term U.S. Treasury securities and debt obligations issued by agencies or
instrumentalities established by the U.S. government.

HIGH YIELD BOND PORTFOLIO: The investment objective is a high total return. The
Portfolio invests primarily in high yield/high risk debt securities.

MONEY MARKET PORTFOLIO: The investment objective is maximum current income
consistent with the stability of capital and the maintenance of liquidity. The
Portfolio invests in high quality short-term debt obligations that mature in 13
months or less.
    

                                       10
<PAGE>


   
NATURAL RESOURCES PORTFOLIO: The investment objective is long-term growth of
capital. The Portfolio invests primarily in common stocks and convertible
securities of natural resource companies and securities that are related to the
market value of some natural resource.

PRUDENTIAL JENNISON PORTFOLIO: The investment objective is to achieve long-term
growth of capital. The Portfolio invests primarily in equity securities of major
established corporations that offer above-average growth prospects.

SMALL CAPITALIZATION STOCK PORTFOLIO: The investment objective is long-term
growth of capital. The Portfolio invests primarily in equity securities of
publicly-traded companies with small market capitalization.

STOCK INDEX PORTFOLIO: The investment objective is investment results that
generally correspond to the performance of publicly-traded common stocks. The
Portfolio attempts to duplicate the price and yield performance of the Standard
& Poor's 500 Composite Stock Price Index (the "S&P 500 Index").

ZERO COUPON BOND 2005 PORTFOLIO: The investment objective of this portfolio is
the highest predictable compound investment for a specific period of time,
consistent with the safety of invested capital. The Portfolio invests primarily
in debt obligations of the U.S. Treasury and corporations that have been issued
without interest coupons or have been stripped of their interest coupons, or
have interest coupons that have been stripped from the debt obligations.

Prudential is the investment adviser of each of the portfolios of the Series
Fund. Prudential's principal business address is 751 Broad Street, Newark, New
Jersey 07102-3777. Prudential has a service agreement with its wholly-owned
subsidiary The Prudential Investment Corporation ("PIC"), which provides that,
subject to Prudential's supervision, PIC will furnish investment advisory
services in connection with the management of the Series Fund. In addition,
Prudential has entered into a subadvisory agreement with its wholly-owned
subsidiary Jennison Associates LLC ("Jennison"), under which Jennison provides
investment advisory services for the Prudential Jennison Portfolio. Further
detail is provided in the prospectus and statement of additional information for
the Series Fund. Prudential, PIC and Jennison are registered as investment
advisers under the Investment Advisers Act of 1940.
    

                                       11
<PAGE>


<TABLE>
   
<CAPTION>
===========================================================================================
                                                                              TOTAL FUND   
                                              INVESTMENT                    ANNUAL EXPENSES
                 FUNDS                        MANAGEMENT        OTHER       (AFTER EXPENSE 
                                                 FEE          EXPENSES      REIMBURSEMENTS)
- ------------------------------------------ --------------- -------------- -----------------
<S>                                           <C>             <C>           <C>       
THE SERIES FUND
 Conservative Balanced Portfolio (1)            0.55%           0.02%            0.57%
 Diversified Bond Portfolio (1)                 0.40%           0.02%            0.42%
 Equity Portfolio (1)                           0.45%           0.02%            0.47%
 Equity Income Portfolio (1)                    0.40%           0.02%            0.42%
 Flexible Managed Portfolio (1)                 0.60%           0.01%            0.61%
 Global Portfolio (1)                           0.75%           0.11%            0.86%
 Government Income Portfolio (1)                0.40%           0.03%            0.43%
 High Yield Bond Portfolio (1)                  0.55%           0.03%            0.58%
 Money Market Portfolio (1)                     0.40%           0.01%            0.41%
 Natural Resources Portfolio (1)                0.45%           0.04%            0.49%
 Prudential Jennison Portfolio (1)              0.60%           0.03%            0.63%
 Small Capitalization Stock Portfolio (1)       0.40%           0.07%            0.47%
 Stock Index Portfolio (1)                      0.35%           0.02%            0.37%
 Zero Coupon Bond 2005 Portfolio (1)            0.40%           0.21%            0.61%

========================================== =============== ============== =================
</TABLE>

- ----------
(1)   SERIES FUND. With respect to the Series Fund portfolios, except for the
      Global Portfolio, Prudential reimburses a portfolio when its ordinary
      operating expenses, excluding taxes, interest, and brokerage commissions
      exceed 0.75% of the portfolio's average daily net assets. The amounts
      listed for the portfolios under Other Expenses are based on amounts
      incurred in the last fiscal year.
    

AIM VARIABLE INSURANCE FUNDS, INC.

The portfolios of the AIM Variable Insurance Funds, Inc. in which the Separate
Account may currently invest and their investment objectives and fees are as
follows:

   
AIM V.I. CAPITAL APPRECIATION FUND: The fund's investment objective is growth of
capital through investment in common stocks, with emphasis on medium- and
small-sized growth companies.

AIM V.I. DIVERSIFIED INCOME FUND: The fund's investment objective is to achieve
a high level of current income.

AIM V.I. GLOBAL UTILITIES FUND: The fund's investment objectives are to achieve
a high level of current income and secondarily, growth of capital, by investing
primarily in the common and preferred stocks of public utility companies (either
domestic or foreign).

AIM V.I. GOVERNMENT SECURITIES FUND: The fund's investment objective is to
achieve a high level of current income consistent with reasonable concern for
safety of principal by investing in debt securities issued, guaranteed or
otherwise backed by the United States Government.
    

                                       12
<PAGE>


   
AIM V.I. GROWTH FUND: The fund's investment objective is to seek growth of
capital primarily by investing in seasoned and better capitalized companies
considered to have strong earnings momentum.

AIM V.I. GROWTH AND INCOME FUND: The fund's primary investment objective is
growth of capital with a secondary objective of current income.

AIM V.I. INTERNATIONAL EQUITY FUND: The fund's investment objective is to
provide long-term growth of capital by investing in a diversified portfolio of
international equity securities whose issuers are considered to have strong
earnings momentum.

AIM V.I. VALUE FUND: The fund's investment objective is to achieve long-term
growth of capital by investing primarily in equity securities judged by the
fund's investment advisor to be undervalued relative to the investment advisor's
appraisal of the current or projected earnings of the companies issuing the
securities, or relative to current market values of assets owned by the
companies issuing the securities or relative to the equity market generally.
Income is a secondary objective.

A I M Advisors, Inc. ("AIM") serves as the investment advisor to each Fund.
AIM's principal business address is 11 Greenway Plaza, Suite 100, Houston, Texas
77046-1173.

<TABLE>
<CAPTION>
=======================================================================================

                 FUNDS                     MANAGEMENT        OTHER        TOTAL FUND   
                                              FEE          EXPENSES     ANNUAL EXPENSES
- ----------------------------------------- ------------- ------------- -----------------
<S>                                        <C>             <C>          <C>  
 AIM VARIABLE INSURANCE FUNDS, INC.
  AIM V.I. Capital Appreciation Fund         0.62%           0.05%          0.67%
  AIM V.I. Diversified Income Fund           0.60%           0.17%          0.77%
  AIM V.I. Global Utilities Fund             0.65%           0.46%          1.11%
  AIM V.I. Government Securities Fund        0.50%           0.26%          0.76%
  AIM V.I. Growth Fund                       0.64%           0.08%          0.72%
  AIM V.I. Growth and Income Fund            0.61%           0.04%          0.65%
  AIM V.I. International Equity Fund         0.75%           0.16%          0.91%
  AIM V.I. Value Fund                        0.61%           0.05%          0.66%

========================================= ============= ============= =================
</TABLE>
    

ALLIANCE CAPITAL

The portfolios of the Alliance Variable Products Series Fund, Inc. in which the
Separate Account may currently invest and their investment objectives and fees
are as follows:

GLOBAL BOND PORTFOLIO: Seeks a high level of return from a combination of
current income and capital appreciation by investing in a globally diversified
portfolio of high quality debt securities denominated in the U.S. Dollar and a
range of foreign currencies.


                                       13

<PAGE>


   
GLOBAL DOLLAR GOVERNMENT PORTFOLIO: Seeks a high level of current income through
investing substantially all of its assets in U.S. and non-U.S. fixed-income
securities denominated only in U.S. dollars. As a secondary objective, the
Portfolio seeks capital appreciation. Substantially all of the Portfolio's
assets will be invested in high yield, high risk securities that are low-rated
(i.e., below investment grade), or of comparable quality and unrated, and that
are considered to be predominantly speculative as regards the issuer's capacity
to pay interest and repay principal.
    

GROWTH PORTFOLIO: Seeks long-term growth of capital by investing primarily in
common stocks and other equity securities.

GROWTH AND INCOME PORTFOLIO: Seeks to balance the objectives of reasonable
current income and reasonable opportunities for appreciation through investments
primarily in dividend-paying common stocks of good quality.

INTERNATIONAL PORTFOLIO: Seeks to obtain a total return on its assets from
long-term growth of capital and from income principally through a broad
portfolio of marketable securities of established non-United States companies
(or United States companies having their principal activities and interests
outside the United States), companies participating in foreign economies with
prospects for growth, and foreign government securities.

PREMIER GROWTH PORTFOLIO: Seeks growth of capital rather than current income. In
pursuing its investment objective, the Premier Growth Portfolio will employ
aggressive investment policies. Since investments will be made based upon their
potential for capital appreciation, current income will be incidental to the
objective of capital growth. This portfolio is not intended for investors whose
principal objective is assured income or preservation of capital.

   
QUASAR PORTFOLIO: Seeks growth of capital by pursuing aggressive investment
policies. This portfolio invests principally in a diversified portfolio of
equity securities of any company and industry and in any type of security which
is believed to offer possibilities for capital appreciation.
    

REAL ESTATE INVESTMENT PORTFOLIO: Seeks a total return on its assets from
long-term growth of capital and from income principally through investing in a
portfolio of equity securities of issuers that are primarily engaged in or
related to the real estate industry.

TECHNOLOGY PORTFOLIO: Seeks growth of capital through investment in companies
expected to benefit from advances in technology. This portfolio will invest
principally in a diversified portfolio of securities of companies which use
technology extensively in the development of new or improved products or
processes.

U.S. GOVERNMENT/HIGH GRADE SECURITIES PORTFOLIO: Seeks a high level of current
income consistent with preservation of capital by investing principally in a
portfolio of U.S. Government Securities and other high grade debt securities.

UTILITY INCOME PORTFOLIO: Seeks current income and capital appreciation by
investing primarily in the equity and fixed-income securities of companies in
the "utilities industry." The Portfolio's investment objective and policies are
designed to take advantage of the characteristics and historical performance of
securities of utilities companies. The utilities industry consists of companies
engaged in the manufacture, production, generation, provision, transmission,
sale and distribution of gas, electric energy, and communications equipment and
services, and in the provision of other utility or utility-related goods and
services.


                                              
                                       14     
<PAGE>                                        
                                              

   
WORLDWIDE PRIVATIZATION PORTFOLIO: Seeks long-term capital appreciation by
investing principally in equity securities issued by enterprises that are
undergoing, or have undergone, privatization. The balance of the Portfolio's
investment portfolio will include equity securities of companies that are
believed by the Fund's Adviser to be beneficiaries of the privatization process.

Alliance Capital Management L.P. ("Alliance") is the investment adviser to each
of the above-mentioned funds. Alliance's principal business address is 1345
Avenue of the Americas, New York, New York 10105. The principal underwriter of
the funds is Alliance Fund Distributors, Inc., a subsidiary of Alliance, located
at 1345 Avenue of the Americas, New York, New York 10105.

<TABLE>
<CAPTION>
============================================================================================
                                                                               TOTAL FUND  
                                                 INVESTMENT                  ANNUAL EXPENSES
                    FUNDS                        MANAGEMENT      OTHER       (AFTER EXPENSE
                                                    FEE         EXPENSES     REIMBURSEMENTS)
- ---------------------------------------------- -------------- ------------ -----------------
<S>                                              <C>            <C>           <C>  
 ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.
  Global Bond Portfolio (1)                        0.64%          0.29%           0.93%
  Global Dollar Government Portfolio (1)           0.39%          0.56%           0.95%
  Growth Portfolio (1)                             0.75%          0.12%           0.87%
  Growth and Income Portfolio (1)                  0.63%          0.10%           0.73%
  International Portfolio (1)                      0.58%          0.37%           0.95%
  Premier Growth Portfolio (1)                     0.97%          0.09%           1.06%
  Quasar Portfolio (1)                             0.73%          0.22%           0.95%
  Real Estate Investment Portfolio (1)             0.08%          0.87%           0.95%
  Technology Portfolio (1)                         0.81%          0.14%           0.95%
  U.S. Government/High Grade Securities
    Portfolio (1)                                  0.60%          0.18%           0.78%
  Utility Income Portfolio (1)                     0.58%          0.37%           0.95%
  Worldwide Privatization Portfolio (1)            0.25%          0.70%           0.95%

============================================== ============== ============ =================
</TABLE>

- ----------
(1)   Net of expenses waived or reimbursed. The expenses of the following
      Portfolios, before expense reimbursements, would be: Global Bond
      Portfolio: investment management fee 0.65%, other expenses 0.52% and total
      fund annual expenses 1.17%; Global Dollar Government Portfolio: investment
      management fee 0.75%, other expenses 1.00% and total fund annual expenses
      1.75%; Growth Portfolio: investment management fee 0.75%, other expenses
      0.12% and total fund annual expenses 0.87%; Growth and Income Portfolio:
      investment management fee 0.625%, other expenses 0.105% and total fund
      annual expenses 0.73%; International Portfolio: investment management fee
      1.00%, other expenses 0.37% and total fund annual expenses 1.37%; Premier
      Growth Portfolio: investment management fee 1.00%, other expenses 0.09%
      and total fund annual expenses 1.09%; Quasar Portfolio: investment
      management fee 1.00%, other expenses 0.30% and total fund annual expenses
      1.30%; Real Estate Investment Portfolio: investment management fee 0.90%,
      other expenses 0.87% and total fund annual expenses 1.77%; Technology
      Portfolio: investment management fee 1.00%, other expenses 0.20% and total
      fund annual expenses 1.20%; U.S. Government/High Grade Securities
      Portfolio: investment management fee 0.60%, other
    

                                       15

<PAGE>



    

      expenses 0.31% and total fund annual expenses 0.91%; Utility Income
      Portfolio: investment management fee 0.75%, other expenses 0.60% and total
      fund annual expenses 1.35%; and Worldwide Privatization Portfolio:
      investment management fee 1.00%, other expenses 0.70% and total fund
      annual expenses 1.70%.
    

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.

The portfolios of American Century Variable Portfolios, Inc. in which the
Separate Account may currently invest and their investment objectives and fees
are as follows:

   
VP BALANCED PORTFOLIO: The investment objective of the VP Balanced Portfolio is
capital growth and current income. Management of the Portfolio intends to
maintain approximately 60% of the Portfolio's assets in the equity securities
described in the prospectus, and intends to maintain approximately 40% of the
Portfolio's assets in fixed income securities.
    

VP INTERNATIONAL PORTFOLIO: Seeks capital growth over time by investing in
common stocks of foreign companies considered to have better-than-average
prospects for appreciation.

VP VALUE PORTFOLIO: Seeks long-term capital growth with income as a secondary
objective. The fund seeks to achieve its objectives by investing primarily in
equity securities of well-established companies that are believed by management
to be undervalued at the time of purchase.

   
The investment adviser for each fund is American Century Investment Management,
Inc. ("ACIM"). ACIM's principal business address is American Century Tower, 4500
Main Street, Kansas City, Missouri 64111. Funds Distributor, Inc. distributes
shares of American Century funds, and all sales of fund shares are subject to
approval by Funds Distributor, Inc.


      ---------------------------------------------------------------------
                          FUNDS                             TOTAL FUND
                                                          ANNUAL EXPENSES
      ------------------------------------------------ --------------------
       AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
        VP Balanced Portfolio (1)                              1.00%
        VP International Portfolio (1)                         1.50%
        VP Value Portfolio (1)                                 1.00%

      ================================================ ====================
    

- ----------
(1)   Fees are all-inclusive.


THE BERGER FUNDS

   
The portfolios of the Berger Institutional Products Trust ("Berger IPT") in
which the Separate Account may currently invest and their investment objectives
and fees are as follows:

BERGER IPT - 100 FUND: The investment objective of the Berger IPT - 100 Fund is
long term capital appreciation. The Berger IPT - 100 Fund seeks to achieve this
objective by investing primarily in common stocks of established companies which
are believed to offer favorable
    

                                       16
<PAGE>


   

growth prospects. Current income is not an investment objective of the Berger
IPT - 100 Fund, and any income produced will be a by-product of the effort to
achieve the Fund's objective.

BERGER IPT - GROWTH AND INCOME FUND: The primary investment objective of the
Berger IPT Growth and Income Fund is capital appreciation. A secondary objective
is to provide a moderate level of current income. The Berger IPT - Growth and
Income Fund seeks to achieve these objectives by investing primarily in common
stocks and other securities, such as convertible securities and preferred
stocks, which the Fund's advisor believes offer favorable growth prospects and
are expected to also provide current income.

BERGER IPT - SMALL COMPANY GROWTH FUND: The investment objective of the Berger
IPT - Small Company Growth Fund is capital appreciation. The Berger IPT - Small
Company Growth Fund seeks to achieve this objective by investing primarily in
equity securities (including common and preferred stocks, convertible debt
securities and other securities having equity features) of small growth
companies whose market capitalization, at the time of the initial purchase, is
less than the 12-month average of the maximum market capitalization for
companies included in the Russell 2000(TM) Index.

BERGER/BIAM IPT - INTERNATIONAL FUND: The investment objective of the
Berger/BIAM IPT International Fund is long- term capital appreciation. The
Berger/BIAM IPT - International Fund seeks to achieve this objective by
investing primarily in common stocks of well established companies located
outside the United States. The Fund intends to diversify its holdings among
several countries and to have, under normal market conditions, at least 65% of
the Fund's total assets invested in the securities of companies located in at
least five countries, not including the United States.

Berger Associates, Inc. ("Berger") is the investment adviser to the Berger IPT -
100 Fund, Berger IPT - Growth and Income Fund and Berger IPT - Small Company
Growth Fund. BBOI Worldwide LLC ("BBOI"), a joint venture of Berger and Bank of
Ireland Asset Management (U.S.) Limited ("BIAM"), is the adviser to the
Berger/BIAM IPT - International Fund, and BIAM serves as the Fund's subadviser.
Berger Distributors, Inc., a wholly-owned subsidiary of Berger, is the principal
underwriter for all of the portfolios of Berger IPT. The principal business
address of Berger, BBOI and Berger Distributors, Inc. is 210 University
Boulevard, Denver, Colorado 80206.
    

<TABLE>
   
<CAPTION>
===========================================================================================
                                                                              TOTAL FUND   
                                                INVESTMENT                  ANNUAL EXPENSES
                    FUNDS                       MANAGEMENT       OTHER      (AFTER EXPENSE 
                                                   FEE         EXPENSES     REIMBURSEMENTS)
 -------------------------------------------- -------------- ------------ -----------------
 <S>                                            <C>            <C>           <C>  
 BERGER INSTITUTIONAL PRODUCTS TRUST
  Berger IPT - 100 Fund (1)                       0.75%          0.25%           1.00%
  Berger IPT - Growth and Income Fund (2)         0.75%          0.25%           1.00%
  Berger IPT - Small Company Growth Fund (3)      0.90%          0.25%           1.15%
  Berger/BIAM IPT - International Fund (4)        0.90%          0.30%           1.20%

============================================ ============== ============ =================
</TABLE>
    
                                              17

<PAGE>


   


- ----------
(1)   Under a written contract, the Fund's investment advisor waives its fee and
      reimburses the Fund to the extent that, at any time during the life of the
      Fund, the Fund's annual operating expenses exceed 1.00%. The contract may
      not be terminated or amended except by a vote of the Fund's Board of
      Trustees. Absent the fee waiver and expense reimbursement, the Fund's
      total operating expenses would have been 2.88%.

(2)   Under a written contract, the Fund's investment advisor waives its fee and
      reimburses the Fund to the extent that, at any time during the life of the
      Fund, the Fund's annual operating expenses exceed 1.00%. The contract may
      not be terminated or amended except by a vote of the Fund's Board of
      Trustees. Absent the fee waiver and expense reimbursement, the Fund's
      total operating expenses would have been 1.99%.

(3)   Under a written contract, the Fund's investment advisor waives its fee and
      reimburses the Fund to the extent that, at any time during the life of the
      Fund, the Fund's annual operating expenses exceed 1.15%. The contract may
      not be terminated or amended except by a vote of the Fund's Board of
      Trustees. Absent the fee waiver and expense reimbursement, the Fund's
      total operating expenses would have been 2.19%.

(4)   Under a written contract, the Fund's investment advisor waives its fee and
      reimburses the Fund to the extent that, at any time during the life of the
      Fund, the Fund's annual operating expenses exceed 1.20%. The contract may
      not be terminated or amended except by a vote of the Fund's Board of
      Trustees. Absent the fee waiver and expense reimbursement, the Fund's
      total operating expenses would have been 2.85%.
    

DREYFUS CORPORATION FUNDS

The portfolios of the Dreyfus Variable Investment Fund, The Dreyfus Socially
Responsible Growth Fund, Inc., and the Dreyfus Stock Index Fund in which the
Separate Account may currently invest and their investment objectives and fees
are as follows:

CAPITAL APPRECIATION PORTFOLIO: Seeks to provide long-term capital growth
consistent with the preservation of capital; current income is a secondary
investment objective. This portfolio invests primarily in the common stocks of
domestic and foreign issuers.

   
DISCIPLINED STOCK PORTFOLIO: Seeks to provide investment results that are
greater than the total return performance of publicly-traded common stocks in
the aggregate, as represented by the Standard & Poor's 500 Composite Stock
Index. This portfolio will use quantitative statistical modeling techniques to
construct a portfolio in an attempt to achieve its investment objective, without
assuming undue risk relative to the broad stock market.
    

GROWTH AND INCOME PORTFOLIO: Seeks to provide long-term capital growth, current
income and growth of income, consistent with reasonable investment risk. This
portfolio invests primarily in equity securities of domestic and foreign
issuers. The portfolio also may invest in debt securities and money market
instruments of domestic and foreign issuers.

INTERNATIONAL EQUITY PORTFOLIO: Seeks to maximize capital growth. This portfolio
invests primarily in equity securities of foreign issuers located throughout the
world.


                                       18
<PAGE>

   
INTERNATIONAL VALUE PORTFOLIO: Seeks long-term capital growth. This portfolio
invests primarily in a portfolio of publicly-traded equity securities of foreign
issuers which would be characterized as "value" companies according to criteria
established by The Dreyfus Corporation.
    

QUALITY BOND PORTFOLIO: Seeks to provide the maximum amount of current income to
the extent consistent with the preservation of capital and the maintenance of
liquidity. This portfolio invests principally in the debt obligations of
corporations, the U.S. Government and its agencies and instrumentalities, and
U.S. major banking institutions.

SMALL CAP PORTFOLIO: Seeks to maximize capital appreciation. This portfolio
invests primarily in common stocks of domestic and foreign issuers. This
portfolio will be particularly alert to companies that The Dreyfus Corporation
considers to be emerging smaller-sized companies which are believed to be
characterized by new or innovative products, services, or processes which should
enhance prospects for growth in future earnings.

SMALL COMPANY STOCK PORTFOLIO: Seeks to provide investment results that are
greater than the total return performance in publicly-traded common stocks in
the aggregate, as represented by the Russell 2500(TM) Index. This portfolio
invests primarily in a portfolio of equity securities of small to medium-sized
domestic issuers, while attempting to maintain volatility and diversification
similar to that of the Russell 2500(TM) Index.

   
SOCIALLY RESPONSIBLE GROWTH FUND: The Fund's primary goal is to provide capital
growth through equity investment in companies that, in the opinion of the Fund's
management, not only meet traditional investment standards but which also show
evidence that they conduct their business in a manner that contributes to the
enhancement of the quality of life in America. Current income is secondary to
the primary goal.

SPECIAL VALUE PORTFOLIO: Seeks to maximize total return, consisting of capital
appreciation and current income. This portfolio follows an asset allocation
strategy by investing in equity securities, debt securities and money market
instruments of domestic and foreign issuers.

The Dreyfus Corporation ("Dreyfus") is the investment adviser to each of the
above mentioned portfolios and funds. Dreyfus' principal business address is 200
Park Avenue, New York, New York 10166. The principal underwriter of the
portfolios and funds is Premier Mutual Fund Services, Inc., located at 60 State
Street, Boston, Massachusetts 02109.
    

                                       19
<PAGE>


<TABLE>
   
<CAPTION>
=========================================================================================
                                         INVESTMENT                                      
                FUNDS                    MANAGEMENT        OTHER           TOTAL FUND    
                                             FEE          EXPENSES      ANNUAL EXPENSES  
- ------------------------------------ ----------------- -------------- -------------------
<S>                                         <C>            <C>               <C>  
 DREYFUS FUNDS
  Capital Appreciation Portfolio            0.75%          0.06%             0.81%
  Disciplined Stock Portfolio               0.75%          0.13%             0.88%
  Growth and Income Portfolio               0.75%          0.03%             0.78%
  International Equity Portfolio            0.75%          0.24%             0.99%
  International Value Portfolio             1.00%          0.29%             1.29%
  Quality Bond Portfolio                    0.65%          0.08%             0.73%
  Small Cap Portfolio                       0.75%          0.02%             0.77%
  Small Company Stock Portfolio             0.75%          0.23%             0.98%
  Socially Responsible Growth Fund          0.75%          0.05%             0.80%
  Special Value Portfolio                   0.75%          0.08%             0.83%

==================================== ================= ============== ===================
</TABLE>
    

FRANKLIN TEMPLETON

The Class 2 portfolios of the Templeton Variable Products Series Fund in which
the Separate Account may currently invest and their investment objectives and
fees are as follows:

TEMPLETON ASSET ALLOCATION FUND: The fund's investment goal is high total
return. Under normal market conditions, the fund will invest in equity and debt
securities of any nation, including emerging markets, and in money market
instruments.

TEMPLETON BOND FUND: The fund's investment goal is high current income. Capital
appreciation is a secondary consideration. Under normal market conditions, the
fund will invest at least 65% of its total assets in the debt securities of
governments and their political subdivisions and agencies, supranational
organizations, and companies located anywhere in the world, including emerging
markets.

TEMPLETON DEVELOPING MARKETS FUND: The fund's investment goal is long-term
capital appreciation. Under normal market conditions, the fund will invest at
least 65% of its total assets in equity securities that trade in emerging
markets and are issued by companies that have their principal activities in
emerging market countries.

TEMPLETON INTERNATIONAL FUND: The fund's investment goal is long-term capital
growth. Under normal market conditions, the fund will invest at least 65% of its
total assets in the equity securities of companies located outside the U.S.,
including emerging markets.

TEMPLETON STOCK FUND: The fund's investment goal is long-term capital growth.
Under normal market conditions, the fund will invest at least 65% of its total
assets in the equity securities of companies located anywhere in the world,
including in the U.S. and emerging markets.

   
Templeton Investment Counsel, Inc. ("TICI") serves as the investment manager for
the Asset Allocation Fund, Bond Fund, International Fund, and Stock Fund. TICI
is a Florida corporation with offices at Broward Financial Centre, Fort
Lauderdale, Florida 33394-3091. The Investment 
    

                                       20
<PAGE>


   
Manager for the Developing Markets Fund is Templeton Asset Management Ltd., a
Singapore corporation with offices at 7 Temasek Blvd., #38-03, Suntec Tower One,
Singapore 038987. The principal underwriter of the Funds is Franklin Templeton
Distributors, Inc., 100 Fountain Parkway, St. Petersburg, Florida 33716-1205.

<TABLE>
<CAPTION>
=============================================================================================
                                       INVESTMENT                                            
              FUNDS                    MANAGEMENT      12B-1      OTHER         TOTAL FUND   
                                          FEE          FEES      EXPENSES    ANNUAL EXPENSES 
- ------------------------------------- -------------- --------- ------------ -----------------
<S>                                    <C>            <C>        <C>         <C>  
 FRANKLIN(R) TEMPLETON(R):
 TEMPLETON VARIABLE PRODUCTS
 SERIES FUND (CLASS 2 SHARES)
   Templeton Asset Allocation
     Fund (1)                            0.60%         0.25%       0.18%          1.03%
   Templeton Bond Fund (2)               0.50%         0.15%       0.23%          0.88%
   Templeton Developing Markets
     Fund (1)                            1.25%         0.25%       0.41%          1.91%
   Templeton International Fund (1)      0.69%         0.25%       0.17%          1.11%
   Templeton Stock Fund (1)              0.70%         0.25%       0.19%          1.14%

===================================== ============== ========= ============ =================
</TABLE>

- ----------
(1)   Class 2 of the Fund has a distribution plan or "Rule 12b-1 Plan" which is
      described in the Fund's prospectus. Expenses may vary.

(2)   Class 2 of the Fund has a distribution plan or "Rule 12b-1 Plan" which is
      described in the Fund's prospectus. Because no Class 2 shares were issued
      as of December 31, 1998, figures (other than "Rule 12b-1 Fees") are based
      on the Fund's Class 1 expenses for the fiscal year ended December 31,
      1998, plus Class 2's maximum annual Rule 12b-1 fee of 0.15%. Expenses may
      vary.
    

INVESCO FUNDS

The portfolios of the INVESCO Variable Investment Funds, Inc. in which the
Separate Account may currently invest and their investment objectives and fees
are as follows:

   
VIF-BLUE CHIP GROWTH FUND: The Fund attempts to make your investment grow over
the long term; current income is an additional goal.

The Fund invests primarily in common stocks of large companies with market
capitalizations of more than $10 billion that have a history of consistent
earnings growth regardless of business cycle. In addition, the Fund tries to
identify companies that have -- or are expected to have -- growing earnings,
revenues and strong cash flows. The Fund also examines a variety of industries
and businesses, and seeks to purchase the securities of companies that we
believe are best situated in their industry categories. We also consider the
dividend payment record of the companies whose securities the Fund buys. The
Fund also may invest in preferred stocks (which generally pay higher dividends
than common stocks) and debt instruments that are convertible into common
    

                                       21

<PAGE>


   
stocks, as well as in securities of foreign companies. In recent years, the core
of the Fund's investments has been concentrated in the securities of three or
four dozen large, high quality companies.

VIF-DYNAMICS FUND: The Fund attempts to make your investment grow over the long
term. It is aggressively managed. Because its strategy includes many short-term
factors -- including current information about a company, investor interest,
price movements of a company's securities and general market and monetary
conditions -- securities in its portfolio usually are bought and sold relatively
frequently.

The Fund invests in a variety of securities that we believe present
opportunities for capital growth -- primarily common stocks of companies traded
on U.S. securities exchanges, as well as over-the-counter. The Fund also may
invest in preferred stocks (which generally pay higher dividends than common
stocks) and debt instruments that are convertible into common stocks, as well as
in securities of foreign companies.

Because these companies are comparatively small, the prices of their securities
tends to move up and down more rapidly than the securities prices of larger,
more established companies. Therefore, the price of Fund shares tends to
fluctuate more than it would if the Fund invested in the securities of larger
companies.

VIF-EQUITY INCOME FUND: The Fund normally invests at least 65% of its assets in
dividend-paying common and preferred stocks, although in recent years that
percentage has been somewhat higher. Stocks held by the Fund generally are
expected to produce a relatively high level of income and a consistent, stable
return. Although it focuses on the stocks of larger companies with a strong
record of paying dividends, the Fund also may invest in companies that have not
paid regular dividends. The Fund's equity investments are limited to stocks that
can be traded easily in the United States; it may, however, invest in foreign
securities in the form of American Depository Receipts (ADRs).

The rest of the Fund's assets are invested in debt securities, generally
corporate bonds that are rated investment grade or better. The Fund also may
invest up to 15% of its assets in lower-grade debt securities commonly known as
"junk bonds," which generally offer higher interest rates, but are riskier
investments than investment grade securities.

VIF-HEALTH SCIENCES FUND: The Fund seeks capital appreciation and invests
primarily in the equity securities of companies that develop, produce or
distribute products or services related to health care. These industries
include, but are not limited to, medical equipment or supplies, pharmaceuticals,
health care facilities, and applied research and development of new products or
services.

The Fund normally invests at least 80% of its assets in companies doing business
in the health sciences economic sector. The remainder of the Fund's assets are
not required to be invested in the sector. To determine whether a potential
investment is truly doing business in a particular sector, a company must meet
at least one of the following tests:
    

                                       22
<PAGE>


   
  -   At least 50% of its gross income or its net sales must come from
      activities in the sector;

  -   At least 50% of its assets must be devoted to producing revenues from the
      sector; or

  -   Based on other available information, we determine that its primary
      business is within the sector.

VIF-HIGH YIELD FUND: The Fund attempts to provide a high level of current
income, with growth of capital as a secondary objective.

It invests substantially all of its assets in lower-rated debt securities,
commonly called "junk bonds," and preferred stock, including securities issued
by foreign companies. Although these securities carry with them higher risks,
they generally provide higher yields - and therefore higher income - than
higher-rated debt securities.

VIF-SMALL COMPANY GROWTH FUND: The Fund attempts to make your investment grow
over the long term.

The Fund normally invests at least 80% of its assets in equity securities of
companies with market capitalizations of $1 billion or less. INVESCO uses a
bottom-up investment approach to the Fund's investment portfolio, focusing on
companies that are in the developing stages of their life cycles. Using this
approach, we try to identify companies that we believe are undervalued in the
marketplace, have earnings which may be expected to grow faster than the U.S.
economy in general, and/or offer the potential for accelerated earnings growth
due to rapid growth of sales, new products, management changes, or structural
changes in the economy. The prices of securities issued by these small companies
tend to rise and fall more rapidly than those of more established companies.

The remainder of the Fund's assets can be invested in a wide range of securities
that may or may not be issued by small companies. In addition to equity
securities, the Fund can invest in foreign securities and debt securities,
including so-called "junk bonds."

VIF-TECHNOLOGY FUND: The Fund seeks capital appreciation and invests primarily
in the equity securities of companies engaged in technology-related industries.
These include, but are not limited to, communications, computers, video,
electronics, oceanography, office and factory automation, and robotics. Many of
these products and services are subject to rapid obsolescence, which may lower
the market value of the securities of the companies in this sector.

A core portion of the Fund's portfolio is invested in market-leading technology
companies that we believe will maintain or improve their market share regardless
of overall economic conditions. These companies are usually large, established
firms which are leaders in their field and have a strategic advantage over many
of their competitors. The remainder of the Fund's portfolio consists of
faster-growing, more volatile technology companies that INVESCO believes to be
emerging leaders in their fields. The market prices of these companies tend to
rise and fall more rapidly than those of larger, more established companies.

VIF-TOTAL RETURN FUND: The Fund attempts to provide you with high total return
through both growth and current income from those investments. It normally
invests at least 30% of its assets in common stocks of companies with a strong
history of paying regular dividends and 30% of its
    

                                       23
<PAGE>


   
assets in debt securities. Debt securities include obligations of the U.S.
Government and government agencies. The remaining 40% of the Fund is allocated
among these and other investments at INVESCO's discretion, based upon current
business, economics and market conditions.

VIF-UTILITIES FUND: The Fund seeks capital appreciation and income.

The Fund is aggressively managed. Although the Fund can invest in debt
securities, it primarily invests in equity securities that INVESCO believes will
rise in price faster than other investments, as well as options and other
investments whose value is based upon the values of equity securities.

The Fund normally invests at least 80% of its assets in companies doing business
in the utilities economic sector. The remainder of the Fund's assets are not
required to be invested in the sector. To determine whether a potential
investment is truly doing business in a particular sector, a company must meet
at least one of the following tests:

  -   At least 50% of its gross income or its net sales must come from
      activities in the sector;

  -   At least 50% of its assets must be devoted to producing revenues from the
      sector; or

  -   Based on other available information, we determine that its primary
      business is within the sector.

INVESCO Funds Group, Inc. ("INVESCO") serves as the investment adviser and
principal underwriter of each of the above-mentioned funds. INVESCO's principal
business address is 7800 E. Union Avenue, Denver, Colorado 80237.

<TABLE>
<CAPTION>
============================================================================================
                                                                               TOTAL FUND
                                              INVESTMENT                    ANNUAL EXPENSES
                   FUNDS                      MANAGEMENT       OTHER        (AFTER EXPENSE
                                                  FEE         EXPENSES      REIMBURSEMENTS)
- ------------------------------------------ --------------- -------------- ------------------
<S>                                           <C>            <C>            <C>   
 INVESCO VARIABLE INVESTMENT FUNDS, INC.
  VIF-Blue Chip Growth Fund (1) (2)              0.85%         0.72%             1.57%
  VIF-Dynamics Fund (1) (2)                      0.60%         0.85%             1.45%
  VIF-Equity Income Fund (1) (2)                 0.75%         0.18%             0.93%
  VIF-Health Sciences Fund (1) (2)               0.75%         0.52%             1.27%
  VIF-High Yield Fund (2)                        0.60%         0.47%             1.07%
  VIF-Small Company Growth Fund (1) (2)          0.75%         1.12%             1.87%
  VIF-Technology Fund (1) (2)                    0.75%         0.65%             1.40%
  VIF-Total Return Fund (1) (2)                  0.75%         0.42%             1.17%
  VIF-Utilities Fund (1) (2)                     0.60%         0.48%             1.08%

========================================== =============== ============== ==================
</TABLE>

- ----------
(1)   Certain expenses of each Fund are being voluntarily absorbed by INVESCO.
      If such expenses had not been voluntarily absorbed, the ratio of expenses
      to average net assets for Blue Chip Growth, Dynamics, Equity Income,
      Health Sciences, Small Company Growth, Technology, Total Return and
      Utilities Portfolios would have been 12.29%, 15.01%, 1.17%, 4.32%, 12.67%,
      6.60%, 1.24% and 1.84%, respectively.
    

                                       24
<PAGE>


   
(2)   Each Fund's actual Total Fund Operating Expenses were lower than the
      figures shown, because their transfer agent fees and/or custodian fees
      were reduced under expense offset arrangements. Because of SEC
      requirements, the figures shown do not reflect these reductions.
    

JANUS ASPEN SERIES

The portfolios of the Janus Aspen Series in which the Separate Account may
currently invest and their investment objectives and fees are as follows:

AGGRESSIVE GROWTH PORTFOLIO: The investment objective of this Portfolio is
long-term growth of capital. It is a nondiversified portfolio that pursues its
investment objective by normally investing at least 50% of its equity assets in
securities issued by medium-sized companies.

BALANCED PORTFOLIO: The investment objective of this Portfolio is long-term
capital growth, consistent with preservation of capital and balanced by current
income. It is a diversified portfolio that, under normal circumstances, pursues
its objective by investing 40-60% of its assets in securities selected primarily
for their growth potential and 40-60% of its assets in securities selected
primarily for their income potential.

FLEXIBLE INCOME PORTFOLIO: The investment objective of this Portfolio is to
obtain maximum total return, consistent with preservation of capital. The
Portfolio pursues its objective primarily through investments in
income-producing securities. Total return is expected to result from a
combination of current income and capital appreciation, although income will
normally be the dominant component of total return. The Portfolio invests in
many types of income-producing securities and may have substantial holdings in
debt securities rated below investment grade.

GROWTH PORTFOLIO: The investment objective of this Portfolio is long-term growth
of capital in a manner consistent with the preservation of capital. It is a
diversified portfolio that pursues its objective by investing in common stocks
of issuers of any size. This Portfolio generally invests in larger, more
established issuers.

HIGH-YIELD PORTFOLIO: The primary investment objective of this Portfolio is to
obtain high current income. Capital appreciation is a secondary objective when
consistent with its primary objective.

INTERNATIONAL GROWTH PORTFOLIO: The investment objective of this Portfolio is
long-term growth of capital. It is a diversified portfolio that pursues its
objective primarily through investments in common stocks of issuers located
outside the United States.

WORLDWIDE GROWTH PORTFOLIO: The investment objective of this Portfolio is
long-term growth of capital in a manner consistent with the preservation of
capital. It is a diversified portfolio that pursues its objective primarily
through investments in common stocks of foreign and domestic issuers.

   
Janus Capital Corporation ("Janus Capital") serves as the investment adviser and
principal underwriter to each of the above-mentioned portfolios. Janus Capital's
principal business address is 100 Fillmore Street, Denver, Colorado 80206-4928.
    

                                       25
<PAGE>


<TABLE>
   
<CAPTION>
========================================================================================
                                                                       TOTAL OPERATING
                                                                           EXPENSES
                FUNDS                    MANAGEMENT        OTHER      (AFTER FEE WAIVERS
                                            FEE           EXPENSES      AND REDUCTIONS)* 
- ------------------------------------- ---------------- ------------- -------------------
<S>                                      <C>             <C>          <C>          
 JANUS ASPEN SERIES
  Aggressive Growth Portfolio              0.72%           0.03%            0.75%
  Balanced Portfolio                       0.72%           0.02%            0.74%
  Flexible Income Portfolio                0.65%           0.08%            0.73%
  Growth Portfolio                         0.65%           0.03%            0.68%
  High-Yield Portfolio                     0.00%           1.00%            1.00%
  International Growth Portfolio           0.66%           0.20%            0.86%
  Worldwide Growth Portfolio               0.65%           0.07%            0.72%

===================================== ================ ============= ===================
</TABLE>

- ----------
  *   All expenses are stated with contractual waivers and fee reductions by
      Janus Capital. Fee reductions for the Aggressive Growth, Balanced, Growth,
      International Growth and Worldwide Growth Portfolios reduce the Management
      Fee to the level of the corresponding Janus retail fund. Other waivers, if
      applicable, are first applied against the Management Fee and then against
      Other Expenses. Janus Capital has agreed to continue the other waivers and
      fee reductions until at least the next annual renewal of the advisory
      agreement. Without such waivers and fee reductions, the Total Fund Annual
      Expenses would have been: 0.75% for Aggressive Growth; 0.74% for Balanced;
      0.73% for Flexible Income; 0.75% for Growth; 2.11% for High-Yield; 0.95%
      for International Growth; and 0.74% for Worldwide Growth Portfolios.
    

J.P. MORGAN SERIES TRUST II

The portfolios of the J.P. Morgan Series Trust II in which the Separate Account
may currently invest and their investment objectives and fees are as follows:

   
J.P. MORGAN BOND PORTFOLIO: Seeks to provide a high total return consistent with
moderate risk of capital and maintenance of liquidity. Total return will consist
of realized and unrealized capital gains and losses plus income less expenses.

J.P. MORGAN EQUITY PORTFOLIO: Seeks to provide a high total return from a
portfolio of selected equity securities. Total return will consist of realized
and unrealized capital gains and losses plus income less expenses. The Portfolio
invests primarily in large- and medium-capitalization U.S. companies, typically
represented by the Standard & Poor's 500 Stock Index.
    

J.P. MORGAN INTERNATIONAL OPPORTUNITIES PORTFOLIO: Seeks to provide a high total
return from a portfolio of equity securities of foreign corporations. Total
return will consist of realized and unrealized capital gains and losses plus
income less expenses.


                                       26
<PAGE>


   
J.P. MORGAN SMALL COMPANY PORTFOLIO: Seeks to provide a high total return from a
portfolio of small company stocks. Total return will consist of realized and
unrealized capital gains and losses plus income less expenses. The Portfolio
invests at least 65% of the value of its total assets in the common stock of
small and medium sized U.S. companies whose market capitalizations are greater
than $110 million and less than $1.5 billion.

J.P. Morgan Investment Management Inc. ("Morgan" or the "Adviser") serves as the
investment adviser to each of the above-mentioned portfolios. Morgan's principal
business address is 522 Fifth Avenue, New York, New York 10036. The Trust's
distributor is Funds Distributor, Inc. located at 60 State Street, Suite 1300,
Boston, Massachusetts 02109.


<TABLE>
<CAPTION>
==============================================================================================
                                                                             TOTAL FUND ANNUAL
                                                INVESTMENT                        EXPENSES
                  FUNDS                         MANAGEMENT       OTHER         (AFTER EXPENSE
                                                   FEE          EXPENSES      REIMBURSEMENTS)
- --------------------------------------------- -------------- ------------- -------------------
<S>                                             <C>           <C>            <C>             
 J.P. MORGAN SERIES TRUST II
  J.P. Morgan Bond Portfolio (1)                  0.30%          0.45%             0.75%
  J.P. Morgan Equity Portfolio (1)                0.40%          0.50%             0.90%
  J.P. Morgan International Opportunities
     Portfolio (1)                                0.60%          0.60%             1.20%
  J.P. Morgan Small Company Portfolio (1)         0.60%          0.55%             1.15%

============================================= ============== ============= ===================
</TABLE>

- ----------
(1)   The information in the foregoing table has been restated to reflect an
      agreement by Morgan Guaranty Trust Company of New York ("Morgan
      Guaranty"), an affiliate of Morgan, to reimburse the Trust to the extent
      certain expenses exceed in any fiscal year 0.75%, 0.90%, 1.20% and 1.15%
      of the average daily net assets of J.P. Morgan Bond Portfolio, J.P. Morgan
      Equity Portfolio, J.P. Morgan International Opportunities Portfolio and
      J.P. Morgan Small Company Portfolio, respectively. Without such
      reimbursements, total fund annual expenses would have been 1.02% for the
      J.P. Morgan Bond Portfolio, 1.48% for the J.P. Morgan Equity Portfolio,
      3.26% for the J.P. Morgan International Opportunities Portfolio and 3.43%
      for the J.P. Morgan Small Company Portfolio.


KEMPER VARIABLE SERIES

The portfolios of Kemper Variable Series in which the Separate Account may
currently invest (the "Kemper Series") and their investment objectives and fees
are as follows:

BLUE CHIP PORTFOLIO: Seeks growth of capital and income by investing primarily
in common stocks of well capitalized, established companies having potential for
growth of capital, earnings and dividends.

CONTRARIAN VALUE PORTFOLIO: Seeks to achieve a high rate of total return from a
diversified portfolio consisting primarily of common stocks of large U.S.
companies believed to be undervalued.
    


                                       27
<PAGE>


   
GOVERNMENT SECURITIES PORTFOLIO: Seeks high current return consistent with
preservation of capital from a portfolio composed primarily of high quality U.S.
Government securities.

GROWTH PORTFOLIO: Seeks maximum appreciation of capital through diversification
of investment securities having the potential for capital appreciation.

HIGH YIELD PORTFOLIO: Seeks to provide a high level of current income by
investing in lower rated fixed-income securities.

HORIZON 5 PORTFOLIO: Designed for investors with approximately a 5 year
investment horizon, seeks income consistent with preservation of capital, with
growth of capital as a secondary objective.

HORIZON 10+ PORTFOLIO: Designed for investors with approximately a 10+ year
investment horizon, seeks a balance between growth of capital and income,
consistent with moderate risk.

INTERNATIONAL PORTFOLIO: Seeks total return by investing primarily in common
stocks of established non-U.S. companies that have potential for capital growth,
income or both.

INVESTMENT GRADE BOND PORTFOLIO: Seeks high current income by investing
primarily in a diversified portfolio of investment grade debt securities.

SMALL CAP GROWTH PORTFOLIO: Seeks maximum appreciation of capital primarily from
a portfolio of growth stocks of smaller companies.

SMALL CAP VALUE PORTFOLIO: Seeks long-term capital appreciation, principally
from a portfolio of equity securities of small U.S. companies believed to be
undervalued.

TOTAL RETURN PORTFOLIO: Seeks a high total return, a combination of income and
capital appreciation consistent with reasonable risk, by investing in a
combination of debt securities and common stocks.

VALUE+GROWTH PORTFOLIO: Seeks growth of capital through a portfolio of growth
and value stocks by investing primarily in a diversified portfolio of U.S.
common stocks.

The asset manager of the portfolios is Scudder Kemper Investments, Inc.
("Scudder Kemper"). Scudder Kemper's principal business address is Two
International Place, Boston, Massachusetts 02110-4103.
    


                                       28
<PAGE>


<TABLE>
   
<CAPTION>
=============================================================================================

               FUNDS                                            OTHER         TOTAL ANNUAL
                                          MANAGEMENT FEE      EXPENSES      PORTFOLIO CHARGES
- --------------------------------------- ------------------ -------------- -------------------
<S>                                       <C>                <C>             <C>  
 KEMPER VARIABLE SERIES
  Blue Chip Portfolio (1)                     0.65%             0.11%             0.76%
  Contrarian Value Portfolio (1)              0.75%             0.03%             0.78%
  Government Securities Portfolio             0.55%             0.11%             0.66%
  Growth Portfolio                            0.60%             0.05%             0.65%
  High Yield Portfolio                        0.60%             0.05%             0.65%
  Horizon 5 Portfolio (1)                     0.60%             0.06%             0.66%
  Horizon 10+ Portfolio (1)                   0.60%             0.04%             0.64%
  International Portfolio                     0.75%             0.18%             0.93%
  Investment Grade Bond Portfolio (1)         0.60%             0.07%             0.67%
  Small Cap Growth Portfolio                  0.65%             0.05%             0.70%
  Small Cap Value Portfolio (1)               0.75%             0.05%             0.80%
  Total Return Portfolio                      0.55%             0.05%             0.60%
  Value + Growth Portfolio (1)                0.75%             0.03%             0.78%

======================================= ================== ============== ===================
</TABLE>

- ----------
(1)   Pursuant to their respective agreements with Kemper Variable Series, the
      investment manager and the accounting agent have agreed, for the one year
      period commencing on the date of this prospectus, to limit their
      respective fees and to reimburse other operating expenses of the following
      described portfolios to the amounts set forth after the portfolio names:
      Kemper Value + Growth Portfolio (.84%), Kemper Contrarian Value Portfolio
      (.80%), Kemper Small Cap Value Portfolio (.84%), Kemper Horizon 5
      Portfolio (.97%), Kemper Horizon 10+ Portfolio (.83%), Kemper Investment
      Grade Band Portfolio (.80%), and Kemper Blue Chip Portfolio (.95%). The
      amounts set forth in the table above reflect actual expenses for the past
      fiscal year, which were lower than these expense limits.


LAZARD RETIREMENT SERIES, INC.

The portfolios of the Lazard Retirement Series, Inc. in which the Separate
Account may currently invest and their investment objectives and fees are as
follows:

LAZARD RETIREMENT EMERGING MARKETS PORTFOLIO: Seeks long-term capital
appreciation by investing primarily in equity securities, principally common
stocks, of non-U.S. companies whose principal activities are in emerging market
countries that the Investment Manager believes are undervalued based on their
earnings, cash flow or asset values.

LAZARD RETIREMENT EQUITY PORTFOLIO: Seeks long-term capital appreciation by
investing primarily in equity securities, principally common stocks, of
relatively large U.S. companies (those whose total market value is more than $1
billion) that the Investment Manager believes are undervalued based on their
earnings, cash flow or asset values.
    

                                       29
<PAGE>


   
LAZARD RETIREMENT INTERNATIONAL EQUITY PORTFOLIO: Seeks long-term capital
appreciation by investing primarily in equity securities, principally common
stocks, of relatively large non-U.S. companies (those whose total market value
is more than $1 billion) that the Investment Manager believes are undervalued
based on their earnings, cash flow or asset values.

LAZARD RETIREMENT SMALL CAP PORTFOLIO: Seeks long-term capital appreciation by
investing primarily in equity securities, principally common stocks, of
relatively small U.S. companies in the range of the Russell 2000 Index that the
Investment Manager believes are undervalued based on their earnings, cash flow
or asset values.

Lazard Asset Management is a division of Lazard Freres & Co. LLC ("Lazard
Freres"), a New York limited liability company, serves as the investment manager
and principal underwriter to each of the above-mentioned portfolios. Lazard
Freres' principal business address is 30 Rockefeller Plaza, New York, New York
10112.

<TABLE>
<CAPTION>
=============================================================================================
                                                                                 TOTAL FUND
                                         INVESTMENT                           ANNUAL EXPENSES
               FUNDS                     MANAGEMENT    12B-1      OTHER        (AFTER EXPENSE
                                             FEE        FEES     EXPENSES     REIMBURSEMENTS)
- -------------------------------------- ------------- ---------- ----------- -----------------
<S>                                      <C>          <C>        <C>         <C>         
 LAZARD RETIREMENT SERIES, INC.
  Emerging Markets Portfolio (1)            1.00%      0.25%       0.35%           1.60%
  Equity Portfolio (1)                      0.75%      0.25%       0.25%           1.25%
  International Equity Portfolio (1)        0.75%      0.25%       0.25%           1.25%
  Small Cap Portfolio (1)                   0.75%      0.25%       0.25%           1.25%

====================================== ============= ========== =========== =================
</TABLE>

- ----------
(1)   Lazard Asset Management, the Fund's Investment Manager, agrees to
      reimburse the Emerging Markets Portfolio, Equity Portfolio, International
      Equity Portfolio and Small Cap Portfolio through December 31, 1999 to the
      extent Total Fund Annual Expenses exceed 1.60%, 1.25%, 1.25% and 1.25%,
      respectively, of the Portfolio's average daily net assets. Absent such an
      agreement with the Investment Manager, the actual Total Fund Annual
      Expenses for the year ended December 31, 1998 would have been: 14.37% for
      the Emerging Markets Portfolio, 21.32% for the Equity Portfolio, 48.67%
      for the International Equity Portfolio, and 16.20% for the Small Cap
      Portfolio.


MFS(R) VARIABLE INSURANCE TRUST(sm)
    

The portfolios of the MFS Variable Insurance Trust in which the Separate Account
may currently invest and their investment objectives and fees are as follows:

   
MFS BOND SERIES: Seeks primarily to provide as high a level of current income as
is believed consistent with prudent investment risk and secondarily to protect
shareholders' capital.

MFS CAPITAL OPPORTUNITIES SERIES:  Seeks capital appreciation.
    

MFS EMERGING GROWTH SERIES:  Seeks to provide long-term growth of capital.


                                       30
<PAGE>


   
MFS GLOBAL GOVERNMENT SERIES: Seeks income and capital appreciation.

MFS GROWTH WITH INCOME SERIES: Seeks to provide reasonable current income and
long-term growth of capital and income.
    

MFS HIGH INCOME SERIES: Seeks high current income by investing primarily in a
professionally managed diversified portfolio of fixed income securities, some of
which may involve equity features.

MFS RESEARCH SERIES: Seeks to provide long-term growth of capital and future
income.

MFS TOTAL RETURN SERIES: Seeks primarily to provide above-average income
(compared to a portfolio invested entirely in equity securities) consistent with
the prudent employment of capital, and secondarily to provide a reasonable
opportunity for growth of capital and income.

MFS UTILITIES SERIES: Seeks capital growth and current income (income above that
available from a portfolio invested entirely in equity securities).

   
The investment adviser for each series is Massachusetts Financial Services
Company ("MFS"). MFS' principal business address is 500 Boylston Street, Boston,
Massachusetts 02116. The principal underwriter of the series is MFS Fund
Distributors, Inc. located at 500 Boylston Street, Boston, Massachusetts 02116.

<TABLE>
<CAPTION>
================================================================================================
                                             INVESTMENT                                         
                                             MANAGEMENT                        TOTAL FUND ANNUAL
               FUNDS                          AND FUND          OTHER              EXPENSES
                                           ADMINISTRATION     EXPENSES (1)      (AFTER EXPENSE 
                                                FEE                              REIMBURSEMENTS) 
- ---------------------------------------- ------------------ ---------------- -------------------
<S>                                        <C>                 <C>              <C>           
 MFS(R) VARIABLE INSURANCE TRUST(sm)
  MFS Bond Series (2)                          0.60%              0.42%              1.02%
  MFS Capital Opportunities Series (2)         0.75%              0.27%              1.02%
  MFS Emerging Growth Series                   0.75%              0.10%              0.85%
  MFS Global Government Series (2)             0.75%              0.26%              1.01%
  MFS Growth With Income Series                0.75%              0.13%              0.88%
  MFS High Income Series (2)                   0.75%              0.28%              1.03%
  MFS Research Series                          0.75%              0.11%              0.86%
  MFS Total Return Series (2)                  0.75%              0.16%              0.91%
  MFS Utilities Series (2)                     0.75%              0.26%              1.01%

======================================== ================== ================ ===================
</TABLE>

- ----------
(1)   Each series has an expense offset arrangement which reduces the series'
      custodian fee based upon the amount of cash maintained by the series with
      its custodian and dividend disbursing agent. Each series may enter into
      other such arrangements and directed brokerage arrangements, which would
      also have the effect of reducing the series' expenses. Expenses do not
      take into account these expense reductions, and are therefore higher than
      the actual expenses of the series.
    

                                       31
<PAGE>


   
(2)   MFS has agreed to bear expenses for these series, subject to reimbursement
      by these series, such that each such series' "Other Expenses" shall not
      exceed the following percentages of the average daily net assets of the
      series during the current fiscal year: 0.40% for the Bond Series, and
      0.25% for each remaining series, except for the Emerging Growth Series,
      the Research Series, and the Growth With Income Series, which have no such
      limitation. The payments made by MFS on behalf of each series under this
      arrangement are subject to reimbursement by the series to MFS, which will
      be accomplished by the payment of an expense reimbursement fee by the
      series to MFS computed and paid monthly at a percentage of the series'
      average daily net assets for its then current fiscal year, with a
      limitation that immediately after such payment the series' "Other
      Expenses" will not exceed the percentage set forth above for that series.
      The obligation of MFS to bear a series' "Other Expenses" pursuant to this
      arrangement and the series' obligation to pay the reimbursement fee to
      MFS, terminates on the earlier of the date on which payments made by the
      series equal the prior payment of such reimbursable expenses by MFS or
      December 31, 2004. Without such waivers and fee reductions, the Total Fund
      Annual Expenses would have been: 1.23% for Bond Series; 1.11% for Capital
      Opportunities Series; 1.11% for Global Government Series; 0.96% for High
      Income Series; 0.91% for Total Return Series; and 0.98% for Utilities
      Series Portfolios.


NEUBERGER BERMAN MANAGEMENT INC. ("NBMI")

The portfolios of the Neuberger Berman Advisers Management Trust ("AMT") in
which the Separate Account may currently invest and their investment objectives
and fees are as follows:
    

AMT BALANCED PORTFOLIO: Seeks long-term capital growth and reasonable current
income without undue risk to principal.

   
AMT GROWTH PORTFOLIO: Seeks growth of capital. To pursue this goal, the
portfolio invests mainly in stocks of mid-capitalization companies. The
portfolio seeks to reduce risk by diversifying among many companies and
industries. The managers look for fast-growing companies that are in emerging or
rapidly evolving industries.

AMT LIMITED MATURITY BOND PORTFOLIO: Seeks the highest available current income
consistent with liquidity and low risk to principal; total return is a secondary
goal. To pursue these goals, the portfolio invests mainly in investment-grade
bonds and other debt securities from U.S. government and corporate issuers.

AMT PARTNERS PORTFOLIO: Seeks growth of capital. To pursue this goal, the
portfolio invests mainly in common stocks of mid- to large-capitalization
companies. The portfolio seeks to reduce risk by diversifying among many
companies and industries. The managers look for well-managed companies whose
stock prices are believed to be undervalued.

Neuberger Berman Management Inc. ("NBMI") serves as the investment manager of
the portfolios and is also the principal underwriter of the portfolios. NBMI's
principal business address is 605 Third Avenue, New York, New York 10158-0180.
    

                                       32
<PAGE>


<TABLE>
   
<CAPTION>
============================================================================================
                                             INVESTMENT                                          
                                            MANAGEMENT/                                          
                FUNDS                      ADMINISTRATIVE      OTHER       TOTAL FUND ANNUAL
                                                FEES          EXPENSES          EXPENSES
- ---------------------------------------- ------------------ ------------- ------------------
<S>                                        <C>                <C>           <C>    
 NEUBERGER BERMAN ADVISORS
 MANAGEMENT TRUST ("AMT") (1)
  AMT Balanced Portfolio                       0.85%           0.18%             1.03%
  AMT Growth Portfolio                         0.83%           0.09%             0.92%
  AMT Limited Maturity Bond Portfolio          0.65%           0.11%             0.76%
  AMT Partners Portfolio                       0.78%           0.06%             0.84%

======================================== ================== ============= =================
</TABLE>

- ----------
(1)   Neuberger Berman Advisers Management Trust is divided into portfolios
      ("Portfolios"), each of which invests all of its net investable assets in
      a corresponding series ("Series") of Advisers Managers Trust. The figures
      reported under "Investment Management/Administration Fees" include the
      aggregate of the administration fees paid by the Portfolio and the
      management fees paid by the corresponding Series. Similarly, the figures
      reported under "Other Expenses" include all other expenses of the
      Portfolio and its corresponding Series.
    

THE ROYCE PORTFOLIOS

The portfolios of Royce Capital Fund (Series Trust) in which the Separate
Account may currently invest and their investment objectives and fees are as
follows:

   
ROYCE MICRO-CAP PORTFOLIO: Seeks long-term growth of capital primarily through
investments in a broadly diversified portfolio of equity securities of micro-cap
companies (companies with stock market capitalization below $300 million).

ROYCE PREMIER PORTFOLIO: Investment objectives are primarily long-term growth
and secondarily current income. It seeks to achieve these objectives through
investments in a limited number of equity securities of small-cap companies
viewed by Royce as having superior financial characteristics and/or unusually
attractive business prospects.

ROYCE TOTAL RETURN PORTFOLIO: Investment goals are both long term growth of
capital and current income by investing in a diversified portfolio of dividend
paying securities of small and micro-cap companies selected on a value basis.

Royce & Associates, Inc. ("Royce") serves as the investment manager of the
portfolios. Royce's principal business address is 1414 Avenue of the Americas,
New York, New York 10019.
    


                                       33
<PAGE>


<TABLE>
   
<CAPTION>
======================================================================================
                                                                     TOTAL FUND ANNUAL
                                         INVESTMENT                       EXPENSES
                 FUNDS                   MANAGEMENT       OTHER        (AFTER EXPENSE 
                                             FEE         EXPENSES     REIMBURSEMENTS) 
- ------------------------------------- ---------------- ------------ ------------------
<S>                                      <C>            <C>           <C>             
 THE ROYCE PORTFOLIOS
  Royce Micro-Cap Portfolio (1)             1.25%         0.10%            1.35%
  Royce Premier Portfolio (1)               1.00%         0.35%            1.35%
  Royce Total Return Portfolio (1)          1.00%         0.35%            1.35%

===================================== ================ ============ ==================
</TABLE>

- ----------
(1)   Royce & Associates, Inc., the Funds' investment adviser, has contractually
      agreed to waive its fees and reimburse expenses to the extent necessary to
      maintain the Funds' Net Annual Operating Expense ratio at or below 1.35%
      through December 31, 1999. Absent such waivers and fee reductions, the
      Total Fund Annual Expenses would have been: 2.59% for Royce Micro-Cap;
      7.05% for Royce Premier; and 18.08% for Royce Total Return Portfolios.
    

SCUDDER VARIABLE LIFE INVESTMENT FUND

The portfolios of the Scudder Variable Life Investment Fund in which the
Separate Account may currently invest and their investment objectives and fees
are as follows:

BALANCED PORTFOLIO: Seeks a balance of growth and income, as well as long-term
preservation of capital, from a diversified portfolio of equity and fixed income
securities.

   
BOND PORTFOLIO: Seeks high income from a high quality portfolio of debt
securities.
    

CAPITAL GROWTH PORTFOLIO: Seeks to maximize long-term capital growth from a
portfolio consisting primarily of equity securities.

   
GLOBAL DISCOVERY PORTFOLIO: Seeks above-average capital appreciation over the
long term by investing primarily in the equity securities of small companies
throughout the world.
    

GROWTH & INCOME PORTFOLIO: Seeks long-term growth of capital, current income and
growth of income from a portfolio consisting of primarily common stocks and
securities convertible into common stocks.

   
INTERNATIONAL PORTFOLIO: Seeks long-term growth of capital principally from
diversified holdings of marketable foreign equity investments.

The investment adviser for each portfolio is Scudder Kemper Investments, Inc.
("Scudder Kemper"). Scudder Kemper's principal business address is Two
International Place, Boston, Massachusetts 02110-4103. The principal underwriter
of the portfolios is Scudder Investor Services, Inc., a Scudder Kemper
subsidiary, located at Two International Place, Boston, Massachusetts
02110-4103.
    


                                       34

<PAGE>


<TABLE>
   
<CAPTION>
===========================================================================================

               FUNDS                    MANAGEMENT     12B-1      OTHER       TOTAL FUND
                                           FEE          FEE     EXPENSES    ANNUAL EXPENSES
- ------------------------------------- -------------- --------- ----------- ----------------
<S>                                    <C>            <C>      <C>          <C>  
 SCUDDER VARIABLE LIFE INVESTMENT
 FUND-(CLASS B SHARES)
  Balanced Portfolio                      0.475%       0.00%     0.082%          0.56%
  Bond Portfolio                          0.475%       0.00%     0.094%          0.57%
  Capital Growth Portfolio                0.466%       0.25%     0.037%          0.75%
  Global Discovery Portfolio (1)          0.975%       0.25%     0.815%          2.04%
  Growth & Income Portfolio               0.475%       0.23%     0.086%          0.79%
  International Portfolio                 0.867%       0.23%     0.177%          1.28%

===================================== ============== ========= =========== ================
</TABLE>

- ----------
(1)   Until April 30, 1998, the Adviser has agreed to waive a portion of its
      management fee to the extent necessary to limit the expenses of the Global
      Discovery Portfolio to 1.50% of average daily net assets. As a result, net
      1998 expenses were: management fee 0.92% and total expenses 1.98%. The
      above chart shows the expenses without this expense limitation.
    

THE STRONG FUNDS

The Strong Funds in which the Separate Account may currently invest and their
investment objectives and fees are as follows:

   
STRONG DISCOVERY FUND II: Seeks capital growth by investing primarily in equity
securities that are believed to represent attractive growth opportunities. The
Fund also has the flexibility to invest in debt obligations and short-term fixed
income securities for capital appreciation potential. The fund's investment
advisor may invest in companies, regardless of size or maturity, that are poised
for accelerated earnings growth due to innovative products or services, new
management, or favorable economic or market cycles.

STRONG MID CAP GROWTH FUND II: Seeks capital growth by investing primarily in
equity securities that are believed to have above-average growth prospects. The
fund will generally invest in companies whose earnings are believed to be in a
relatively strong growth trend, and to a lesser extent, in companies in which
significant further growth is not anticipated but whose market value is thought
to be undervalued.

STRONG INTERNATIONAL STOCK FUND II: Seeks capital growth by investing primarily
in equity securities of issuers located outside the United States. The fund will
normally invest in securities of issuers in at least three different countries.
The fund attempts to deliver a competitive Risk adjusted Return by reducing the
fund's overall volatility by analyzing currencies, country allocations, and
individual stocks.

STRONG OPPORTUNITY FUND II: Seeks capital growth by investing in equity
securities emphasizing investments in medium-sized companies that the investment
advisor believes are under-researched and attractively valued. The fund's
investment advisor looks for companies with fundamental value or growth
potential that is not yet reflected in their current market prices.
    

                                       35

<PAGE>


The Strong Funds are not available to California residents.

   
The investment adviser for each fund is Strong Capital Management, Inc.
("Strong"). Strong's principal business address is P.O. Box 2936, Milwaukee,
Wisconsin 53201. The principal underwriter of the funds is Strong Funds
Distributors, Inc., located at P.O. Box 2936, Milwaukee, Wisconsin 53201.


<TABLE>
<CAPTION>
============================================================================================
                                                                               TOTAL FUND
                                                INVESTMENT                   ANNUAL EXPENSES
                 FUNDS                          MANAGEMENT        OTHER      (AFTER EXPENSE
                                                   FEE          EXPENSES     REIMBURSEMENTS)
- --------------------------------------------- -------------- ------------- -----------------
<S>                                            <C>             <C>          <C> 
 THE STRONG FUNDS
  Strong Discovery Fund II (1)                    1.00%           0.18%           1.18%
  Strong Mid Cap Growth Fund II (1) (2)           1.00%           0.20%           1.20%
  Strong International Stock Fund II (1) (3)      1.00%           0.62%           1.62%
  Strong Opportunity Fund II (1)                  1.00%           0.16%           1.16%

============================================= ============== ============= =================
</TABLE>

- ----------
(1)   Calculated on an annualized basis as of December 31, 1998 through the
      fiscal year end.

(2)   The Fund's advisor may from time to time voluntarily limit expenses of the
      fund. During 1998, the advisor absorbed expenses of 0.24%. If these
      expenses had not been absorbed, Total Fund Annual Expenses would have
      equaled 1.44%.

(3)   The Fund's advisor may from time to time voluntarily limit expenses of the
      fund. During 1998, the advisor absorbed expenses of 0.06%. If these
      expenses had not been absorbed, Total Fund Annual Expenses would have
      equaled 1.68%.
    

T. ROWE PRICE VARIABLE FUNDS

The portfolios of the T. Rowe Price Equity Series, Inc., T. Rowe Price
International Series, Inc., and the T. Rowe Price Fixed Income Series, Inc. in
which the Separate Account may currently invest and their investment objectives
and fees are as follows:

EQUITY INCOME PORTFOLIO: Seeks to provide substantial dividend income as well as
long-term growth of capital by investing primarily in the common stocks of
established companies paying above-average dividends, with favorable prospects
for both increasing dividends and capital appreciation.

INTERNATIONAL STOCK PORTFOLIO: Seeks to provide long-term growth of capital
through investments primarily in the common stocks of established companies
based outside the United States.

LIMITED-TERM BOND PORTFOLIO: Seeks a high level of income consistent with
moderate fluctuations in principal value by investing primarily in short- and
intermediate-term investment-grade, corporate bonds.


                                       36
<PAGE>


MID-CAP GROWTH PORTFOLIO: Seeks to provide long-term capital appreciation by
investing primarily in a diversified portfolio of common stocks of medium-sized
(mid-cap) companies whose earnings T. Rowe Price expects to grow at a faster
rate than the average company. Mid-cap companies are defined as those with a
market capitalization within the range of companies in the S&P 400 Mid-Cap
Index.

   
NEW AMERICA GROWTH PORTFOLIO: Seeks to provide long-term growth of capital by
investing primarily in common stocks of U.S. growth companies operating in
service industries. The portfolio invests in stocks that range from large to
small service companies expected by the fund's investment adviser to show
superior earnings growth and that are above-average performers in their fields.
    

PERSONAL STRATEGY BALANCED PORTFOLIO: Seeks the highest total return over time,
with an emphasis on both capital growth and income by investing in a diversified
portfolio typically consisting of 60% stocks, 30% bonds, and 10% money market
securities.

   
The investment manager for each portfolio, except the International Stock
Portfolio, is T. Rowe Price Associates, Inc. ("T. Rowe Price"). T. Rowe Price's
principal business address is 100 East Pratt Street, Baltimore, Maryland 21202.
Rowe Price-Fleming International Inc. ("Price-Fleming"), an affiliate of T.
Rowe Price, serves as investment adviser to the International Stock Portfolio
and its U.S. office is located at 100 East Pratt Street, Baltimore, Maryland
21202. T. Rowe Price Investment Services, Inc. serves as the principal
underwriter of the portfolios.

<TABLE>
<CAPTION>
==================================================================================================
                                                 INVESTMENT                         TOTAL FUND
                 FUNDS                         MANAGEMENT FEE        OTHER       ANNUAL EXPENSES
                                             YEAR ENDED 12/31/98   EXPENSES    YEAR ENDED 12/31/98
- ------------------------------------------- --------------------- ----------- --------------------
<S>                                          <C>                  <C>          <C>   
 T. ROWE PRICE VARIABLE FUNDS
  Equity Income Portfolio (1)                       0.85%            0.00%            0.85%
  International Stock Portfolio (1)                 1.05%            0.00%            1.05%
  Limited-Term Bond Portfolio (1)                   0.70%            0.00%            0.70%
  Mid-Cap Growth Portfolio (1)                      0.85%            0.00%            0.85%
  New America Growth Portfolio (1)                  0.85%            0.00%            0.85%
  Personal Strategy Balanced Portfolio (1)          0.90%            0.00%            0.90%

=========================================== ===================== =========== ===================
</TABLE>

- ----------
(1)   The investment management fee includes the ordinary expenses of operating
      the Portfolios.
    

                                       37
<PAGE>


   
WARBURG PINCUS PORTFOLIOS

The portfolios of Warburg Pincus Trust I and Warburg Pincus Trust II in which
the Separate Account may currently invest and their investment objectives and
fees are as follows:

WARBURG PINCUS TRUST I

EMERGING MARKETS PORTFOLIO: The goal of the Portfolio is long-term growth of
capital. To achieve this goal, the Portfolio: invests in foreign equity
securities; focuses on the world's less developed countries; and analyzes a
company's growth potential, using a bottom-up investment approach.

INTERNATIONAL EQUITY PORTFOLIO: The goal of the Portfolio is long-term capital
appreciation. To achieve this goal, the Portfolio: invests in foreign equity
securities; diversifies its investments across countries, including emerging
markets; and favors stocks with discounted valuations, using a value-based,
bottom-up investment approach.

POST-VENTURE CAPITAL PORTFOLIO: The goal of the Portfolio is long-term growth of
capital. To achieve this goal, the Portfolio: invests primarily in equity
securities of U.S. companies considered to be in their post-venture-capital
stage of development; may invest in companies of any size; and takes a growth
investment approach to identifying attractive post-venture-capital investments.

SMALL COMPANY GROWTH PORTFOLIO: The goal of the Portfolio is capital growth. To
achieve this goal, the Portfolio: invests in equity securities of small U.S.
companies; may look for either developing or older companies in a growth stage
or companies providing products or services with a high unit-volume growth rate
by using a growth investment style.

WARBURG PINCUS TRUST II

FIXED INCOME PORTFOLIO: The goal of the Portfolio is total return consistent
with prudent investment management. To achieve this goal, the Portfolio: invests
in fixed-income securities denominated primarily in U.S. dollars; normally
maintains a weighted-average portfolio maturity of 10 years or less; and favors
investment-grade securities, but may diversify credit quality in pursuit of its
goal.

GLOBAL FIXED INCOME PORTFOLIO: The goal of the Portfolio is total return
consistent with prudent management, consisting of a combination of interest
income, currency gains and capital appreciation. To achieve this goal, the
Portfolio: invests in U.S. and foreign fixed-income securities denominated in
various currencies; favors investment-grade securities, but may diversify credit
quality in pursuit of its goal; and makes investment decisions based on
fundamental market factors, currency trends and credit quality.

The investment adviser for each portfolio is Warburg Pincus Asset Management,
Inc. ("Warburg"). Warburg's principal business address is 466 Lexington Avenue,
New York, New York 10017-3147. The principal underwriter of the portfolios is
Counsellors Securities, Inc., a Warburg subsidiary, located at 466 Lexington
Avenue, New York, New York 10017-3147.
    



                                       38

<PAGE>


<TABLE>
   
<CAPTION>
=====================================================================================
                                                                        Total Fund
                                         Investment                   Annual Expenses
             PORTFOLIOS                  Management        Other      (After Expense
                                             Fee         Expenses     Reimbursements)
- ------------------------------------- ---------------- ------------- ----------------
<S>                                      <C>            <C>           <C>           
 WARBURG PINCUS TRUST I
  Emerging Markets Portfolio (1)            0.20%          1.20%           1.40%
  International Equity Portfolio            1.00%          0.33%           1.33%
  Post-Venture Capital Portfolio (1)        1.08%          0.32%           1.40%
  Small Company Growth Portfolio            0.90%          0.24%           1.14%
 WARBURG PINCUS TRUST II
  Fixed Income Portfolio (2)                0.20%          0.79%           0.99%
  Global Fixed Income Portfolio (2)         0.48%          0.51%           0.99%

===================================== ================ ============= ================
</TABLE>

- ----------
(1)   Absent the waiver of fees and reimbursement of expenses by the Portfolio's
      investment adviser and co-administrator, the investment management fee
      would have equaled 1.25% and 1.25%; other expenses would have equaled
      6.96% and 0.45%; and total fund annual expenses would have equaled 8.21%
      and 1.70% for the Emerging Markets and Post-Venture Capital Portfolios,
      respectively, based on actual fees and expenses for the fiscal year ended
      December 31, 1998. Fee waivers and expense reimbursements or credits may
      be discontinued at any time.

(2)   Absent the waiver of fees and reimbursement of expenses by the Portfolio's
      investment adviser and co-administrator, investment management fees would
      have equaled 0.50% and 1.00%, other expenses would have equaled 4.82% and
      2.99% and total portfolio annual expenses would have equaled 5.32% and
      3.99% for the Fixed Income and Global Fixed Income Portfolios,
      respectively, based on actual fees and expenses for the fiscal year ended
      December 31, 1998. Fee waivers and expense reimbursements or credits may
      be discontinued at any time.

CERTAIN FUNDS HAVE INVESTMENT OBJECTIVES AND POLICIES CLOSELY RESEMBLING THOSE
OF MUTUAL FUNDS WITHIN THE SAME COMPLEX THAT ARE SOLD DIRECTLY TO INDIVIDUAL
INVESTORS. DESPITE SUCH SIMILARITIES, THERE CAN BE NO ASSURANCE THAT THE
INVESTMENT PERFORMANCE OF ANY SUCH FUND WILL RESEMBLE THAT OF ITS RETAIL FUND
COUNTERPART.

YOU WILL RECEIVE A PROSPECTUS FOR EACH AVAILABLE FUND. THAT PROSPECTUS WILL
DESCRIBE THE FUND, ITS INVESTMENT OBJECTIVE AND STRATEGIES, ITS RISKS, AND ITS
MANAGEMENT FEES AND OTHER EXPENSES. YOU SHOULD READ THE FUND PROSPECTUSES
TOGETHER WITH THIS PROSPECTUS AND SUPPLEMENT. AS WITH ALL MUTUAL FUNDS, A FUND
MAY NOT MEET ITS INVESTMENT OBJECTIVE. SUBJECT TO APPLICABLE LAW, PRUDENTIAL MAY
STOP OFFERING ONE OR MORE FUNDS OR MAY SUBSTITUTE A DIFFERENT MUTUAL FUND FOR
ANY FUND.

EACH FUND HAS PROVIDED PRUDENTIAL WITH INFORMATION ABOUT ITS MANAGEMENT FEES AND
OTHER EXPENSES. EXCEPT FOR THE SERIES FUND, PRUDENTIAL HAS NOT VERIFIED THAT
INFORMATION INDEPENDENTLY.
    



                                       39

<PAGE>



ILLUSTRATIONS OF DEATH BENEFITS AND CASH SURRENDER VALUES

   
On the next several pages, we show you two examples of how the Death Benefit and
the Cash Surrender Value of your Certificate can change as a result of the
performance of the investment options you select. The examples are not our
prediction of how value will grow. They are hypothetical examples and are just
intended to show you how a Certificate works.

We call these examples "ILLUSTRATIONS." The illustrations are based on several
ASSUMPTIONS about the age of the Participant, the amount of insurance, and the
rules of your Group Contract.
    


ASSUMPTIONS WE USED FOR BOTH ILLUSTRATIONS

Here's what we assumed about the Certificate in both illustrations:

  o   The Participant was 40 years old when he or she bought the Group Variable
      Universal Life Insurance Certificate.

  o   The Face Amount of insurance under the Certificate is $100,000.

  o   The Participant paid a premium of $1,200 when the Certificate was first
      issued. He or she pays the same premium amount each year on the
      Certificate Anniversary.


ILLUSTRATION #1

   
In Illustration #1, we assumed that the CURRENT CHARGES Prudential deducts would
stay the same as long as the Certificate remains in effect. Accordingly, we
assumed the following charges:
    

  o   The charge deducted from each premium payment for taxes on premium
      payments is 2.6%.

   
  o   Prudential deducts no sales charge from premium payments.

  o   Prudential deducts no processing charge from premium payments.

  o   Each month, Prudential deducts a $3 charge for administrative expenses.

  o   Prudential deducts a charge equal to an annual rate of 0.45% for mortality
      and expense risks.

  o   Prudential does not deduct a surrender charge.

    
  o   The Participant has current standardized cost of insurance charges from
      the following table, which is excerpted from Table I under Section 79 of
      the Internal Revenue Code:



                                       40
<PAGE>


                            MONTHLY CURRENT COST     
                             OF INSURANCE RATES

                      =================================
                           AGE      RATE PER THOUSAND
                                        DOLLARS OF
                                        INSURANCE
                      ------------ --------------------
                        40 to 44          $0.17
                        45 to 49          $0.29
                        50 to 54          $0.48
                        55 to 59          $0.75
                        60 to 64          $1.17
                        65 to 69          $2.10
                        70 to 79          $3.76
                      ------------ --------------------


ILLUSTRATION #2

   
In Illustration #2, we changed our assumptions about the charges Prudential will
deduct from the Certificate. Instead of current charges, we assumed that the
MAXIMUM CHARGES permitted under the Group Contract would be made.
    

Here's what we assumed:

  o   The charge deducted from each premium payment for taxes on premium
      payments is 2.6%. (Since Prudential would increase this charge only if a
      state increases its tax charge to us, we left this charge at the current
      level.)

  o   Prudential deducts a sales charge equal to 3.5% from each premium payment.

   
  o   Prudential deducts a processing charge of $2 from each premium payment.

  o   Each month, Prudential deducts a $6 charge for administrative expenses.

  o   Prudential deducts a charge equal to an annual rate of 0.90% for mortality
      and expense risks.
    

  o   The Participant has cost of insurance charges equal to the maximum rates.
      (The maximum rates that Prudential can charge are 150% of the 1980
      Commissioner's Standard Ordinary Mortality Table [Male], Age Last Birthday
      (the "1980 CSO")).

   
  o   Prudential deducts a charge upon surrender equal to the lesser of $20 or
      2% of the amount surrendered.
    

                                       41
<PAGE>


ASSUMPTIONS ABOUT HOW THE CERTIFICATE FUND WAS INVESTED

   
We assumed that the Certificate Fund was invested in equal amounts in each of
the 131 Funds available under Group Variable Universal Life Insurance. (We used
all 131 only for the purpose of this illustration. As we told you earlier in
this prospectus, Prudential will permit each Group Contractholder to make no
more than 20 Funds available to its Participants.)

Each illustration shows three different assumptions about the investment
performance - or "investment return" - of the Funds. The three different
assumptions are:

  o   gross annual rate of return is 0%

  o   gross annual rate of return is 4.5%

  o   gross annual rate of return is 9%
    

These are only assumptions to show how the Death Benefit and Cash Surrender
Value change depending on the investment return. Actual investment return will
depend on the investment options you select and will vary from year to year.


   
WALKING THROUGH THE ILLUSTRATIONS
    

Here's what to look for in the illustrations:

  o   The first column shows the CERTIFICATE YEAR.

   
  o   The second column gives you some CONTEXT FOR COMPARING the investment
      return under the Certificate to the return you might expect from a savings
      account. It shows the amount you would accumulate if you invested the same
      premiums in a savings account paying a 4% effective annual rate. (Of
      course, unlike the Certificate, a savings account does not offer life
      insurance protection.)

  o   The next three columns show what the DEATH BENEFIT would be for each of
      the three investment return assumptions (0%, 4.5% and 9%).

  o   The last three columns show what the CASH SURRENDER VALUE would be for
      each of the three investment return assumptions (0%, 4.5% and 9%).
    

You should note that:

  o   Both "gross" and "net" investment returns are shown.



                                       42

<PAGE>


  o   "Gross" investment return reflects the combined effect of both income on
      the investment and capital gains. It is the amount of return before
      Prudential takes out any of its charges and before any Fund investment
      management fees and other expenses are taken out.

   
  o   "Net" investment return is the amount of the investment return after
      Prudential takes out its charges and after Fund investment management fees
      and other expenses are taken out. Since Illustration #1 and Illustration
      #2 use different assumptions about charges, the "net" investment returns
      for each illustration are different. For some of the Funds, the Fund's
      investment advisor or other entity is absorbing certain of the Fund's
      expenses. In deriving net investment return, we used those reduced Fund
      expenses.

      -   Fund investment management fees and other expenses were assumed to
          equal 0.94% per year, which was the average Fund expense in 1998.

      -   For Illustration #1, Prudential's mortality and expense risk charges
          are 0.45% per year. (In Illustration #1, we assumed that Prudential's
          current charges are in effect.) So, including both Fund expenses and
          the mortality and expense risk charges, gross returns of 0%, 4.5% and
          9% become net returns of -1.39%, 3.11% and 7.61%.
    

      -   For Illustration #2, Prudential's mortality and expense risk charges
          are 0.90% per year. (In Illustration #2, we assumed that Prudential's
          maximum charges are in effect.) So, including both Fund expenses and
          the mortality and expense risk charges, gross returns of 0%, 4.5% and
          9% become net returns of -1.84%, 2.66% and 7.16%.

  o   The Death Benefits and Cash Surrender Values are shown with all of
      Prudential's charges and Fund investment management fees and other
      expenses taken out.

  o   We assumed no loans or partial withdrawals were taken.

   
  o   Neither illustration reflects Dividends or Experience Credits.
    

IF YOU ASK, PRUDENTIAL WILL GIVE YOU A SIMILAR ILLUSTRATION FOR A CERTIFICATE
THAT SHOWS YOUR AGE, RISK CLASS, PROPOSED FACE AMOUNT OF INSURANCE, AND PROPOSED
PREMIUM PAYMENTS. WE REFER TO THIS AS A "PERSONALIZED ILLUSTRATION."

WE SHOW THESE RATES OF INVESTMENT RETURN ONLY TO HELP YOU UNDERSTAND HOW THE
CERTIFICATE WORKS. YOU SHOULD NOT ASSUME THAT THE INVESTMENT RATES OF RETURN ARE
ACTUAL RATES OF RETURN. YOU SHOULD ALSO NOT ASSUME THAT THESE RATES ARE EXAMPLES
OF PAST OR FUTURE INVESTMENT PERFORMANCE. NEITHER PRUDENTIAL NOR THE FUNDS CAN
TELL YOU WHETHER THESE RATES OF INVESTMENT RETURN CAN ACTUALLY BE ACHIEVED.

THE ACTUAL RATES OF INVESTMENT RETURN FOR YOUR CERTIFICATE WILL DEPEND ON HOW
THE INVESTMENT OPTIONS THAT YOU CHOOSE PERFORM. YOU MAY EARN MORE OR LESS THAN
WHAT IS SHOWN IN THE ILLUSTRATION.



                                       43

<PAGE>

   
THE DEATH BENEFITS AND CASH SURRENDER VALUES WOULD BE DIFFERENT FROM THOSE SHOWN
IF THE ACTUAL RATE OF RETURN FOR A CERTIFICATE YEAR VARIED ABOVE OR BELOW THE
AVERAGE, HYPOTHETICAL RATES OF 0%, 4.5% AND 9%.
    


                                       44

<PAGE>


<TABLE>
<CAPTION>
                                                           ILLUSTRATION #1

                                         GROUP VARIABLE UNIVERSAL LIFE INSURANCE CERTIFICATE
                                                   SPECIFIED FACE AMOUNT: $100,000
                                                            ISSUE AGE 40
                                       ASSUME PAYMENT OF $1,200 ANNUAL PREMIUMS FOR ALL YEARS
                                                    USING CURRENT EXPENSE CHARGES


                                             Death Benefit (1)                               Cash Surrender Value (1)
                              -------------------------------------------------   -------------------------------------------------
                                      Assuming Hypothetical Gross (and Net)              Assuming Hypothetical Gross (and Net)
                                          Annual Investment Return of                        Annual Investment Return of
   End of       Premiums      -------------------------------------------------   -------------------------------------------------
 Certificate  Accumulated       0% Gross         4.5% Gross        9% Gross         0% Gross        4.5% Gross         9% Gross
    Year      at 4% per year  (-1.39%) Net      (3.11% Net)       (7.61% Net)     (-1.39%) Net      (3.11% Net)      (7.61% Net)
    ----      -------------   --------------   ---------------   --------------   --------------   --------------   ---------------
<S> <C>       <C>             <C>               <C>               <C>             <C>               <C>              <C>   

   
      1             $1,248         $100,914          $100,961         $101,008             $914             $961            $1,008
      2              2,546          101,816           101,952          102,093            1,816            1,952             2,093
      3              3,896          102,705           102,974          103,260            2,705            2,974             3,260
      4              5,300          103,582           104,028          104,516            3,582            4,028             4,516
      5              6,760          104,446           105,114          105,868            4,446            5,114             5,868
      6              8,278          105,156           106,088          107,172            5,156            6,088             7,172
      7              9,857          105,856           107,092          108,576            5,856            7,092             8,576
      8             11,499          106,546           108,127          110,087            6,546            8,127            10,087
      9             13,207          107,226           109,195          111,712            7,226            9,195            11,712
     10             14,984          107,897           110,295          113,462            7,897           10,295            13,462
     15             24,989          110,015           115,100          123,039           10,015           15,100            23,039
     20             37,163          110,425           118,948          134,896           10,425           18,948            34,896
     25             51,974          108,376           120,705          148,952            8,376           20,705            48,952
     30             69,994                0 (2)       116,715          162,473                0 (2)       16,715            62,473
     35             91,918                0                 0 (2)      169,916                0                0 (2)        69,916
     40            118,592                0                 0          180,656                0                0            80,656
    

(1)  Assumes no loan or partial withdrawal has been made.

(2)  Based on the interest rate and charges illustrated, the premiums paid are insufficient to keep the certificate in force. The
     certificate would lapse under this scenario.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN
AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, FEDERAL AND
STATE INCOME TAXES, AND RATES OF INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CERTIFICATE WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATE OF RETURN AVERAGED 0%, 4.5%, AND 9% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE
AVERAGES FOR INDIVIDUAL CERTIFICATE YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE FUNDS THAT THESE HYPOTHETICAL RATES
OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR OVER ANY PERIOD OF TIME.

</TABLE>
                                                                 T1

<PAGE>


<TABLE>
<CAPTION>
                                                           ILLUSTRATION #2

                                         GROUP VARIABLE UNIVERSAL LIFE INSURANCE CERTIFICATE
                                                   SPECIFIED FACE AMOUNT: $100,000
                                                            ISSUE AGE 40
                                       ASSUME PAYMENT OF $1,200 ANNUAL PREMIUMS FOR ALL YEARS
                                                  USING MAXIMUM CONTRACTUAL CHARGES


                                            Death Benefit (1)                               Cash Surrender Value (1)
                              ------------------------------------------------      -----------------------------------------------
                                     Assuming Hypothetical Gross (and Net)              Assuming Hypothetical Gross (and Net)
                                         Annual Investment Return of                        Annual Investment Return of
   End of       Premiums      ------------------------------------------------      -----------------------------------------------
 Certificate   Accumulated         0% Gross        4.5% Gross       9% Gross         0% Gross       4.5% Gross        9% Gross
    Year      at 4% per year     (-1.84%) Net     (2.66% Net)      (7.16% Net)      (-1.84%) Net    (2.66% Net)     (7.16% Net)
    -----     ---------------    --------------   -------------   --------------    ------------   --------------   -------------
<S>   <C>             <C>             <C>             <C>              <C>                 <C>              <C>             <C> 
      1               $1,248          $100,564        $100,601         $100,639            $553             $589            $626
      2                2,546           101,079         101,179          101,283           1,059            1,159           1,263
      3                3,896           101,539         101,726          101,926           1,519            1,706           1,906
      4                5,300           101,945         102,240          102,566           1,925            2,220           2,546
      5                6,760           102,293         102,717          103,200           2,273            2,697           3,180
      6                8,278           102,580         103,149          103,821           2,560            3,129           3,801
      7                9,857           102,805         103,535          104,428           2,785            3,515           4,408
      8               11,499           102,964         103,869          105,013           2,944            3,849           4,993
      9               13,207           103,055         104,145          105,572           3,035            4,125           5,552
     10               14,984           103,073         104,354          106,096           3,053            4,334           6,076
     15               24,989           101,731         103,944          107,662           1,711            3,924           7,642
     20               37,163                 0 (2)           0 (2)      105,703               0 (2)            0 (2)       5,683
     25               51,974                 0               0                0 (2)           0                0               0 (2)
     30               69,994                 0               0                0               0                0               0
     35               91,918                 0               0                0               0                0               0
     40              118,592                 0               0                0               0                0               0

(1)  Assumes no loan or partial withdrawal has been made.

(2)  Based on the interest rate and charges illustrated, the premiums paid are
     insufficient to keep the certificate in force. The certificate would lapse
     under this scenario.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN
AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, FEDERAL AND
STATE INCOME TAXES, AND RATES OF INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CERTIFICATE WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATE OF RETURN AVERAGED 0%, 4.5%, AND 9% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE
AVERAGES FOR INDIVIDUAL CERTIFICATE YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE FUNDS THAT THESE HYPOTHETICAL RATES
OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR OVER ANY PERIOD OF TIME.

</TABLE>
                                                                 T2

<PAGE>

PROSPECTUS
May 1, 1999

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI - 2

   
GROUP VARIABLE UNIVERSAL LIFE INSURANCE

This document is a prospectus. It tells you about a GROUP VARIABLE UNIVERSAL
LIFE INSURANCE contract issued by The Prudential Insurance Company of America
("Prudential," "we," "our," or "us") for group insurance sponsored by the
American Institute of Certified Public Accountants ("AICPA") Insurance Trust.
Prudential has issued the Group Contract to Bankers Trust Company, as Trustee of
the AICPA Insurance Trust. We refer in this prospectus to Bankers Trust Company
as "your Group Contractholder."
    

We will give a Certificate to each Eligible Group Member or Applicant Owner who
buys coverage under the Group Contract. We will refer to each person who buys
coverage as a "Participant." When we use the terms "you" or "your," we mean a
Participant.

The Group Contract and Certificates provide life insurance protection with
flexible premium payments and a choice of underlying investment options. The
Death Benefit and Cash Surrender Value will change daily, depending on the
performance of the investment options you select. The Death Benefit will usually
not be less than the Face Amount of the Certificate. Surrenders, partial
withdrawals and loans are available but certain rules and limits apply to how
they work.

   
We have tried to make this prospectus easy to understand. Still, the meaning of
some terms are special because they describe concepts used mostly in insurance
contracts. To help you understand what these terms mean, we added a DEFINITIONS
OF SPECIAL TERMS section on page 55. It's easy to recognize a defined term - we
capitalize them.

A WORD ABOUT REPLACING YOUR LIFE INSURANCE. You should know that, most times, it
is not in your best interest to replace one life insurance policy with another
one. When you need additional life insurance, it is usually better for you to
add coverage - either by asking for a new policy or by buying additional
insurance - than it is for you to replace a policy. In that way, you don't lose
benefits under the policy you already have.
    

If you are thinking about replacing a life insurance policy you already have so
that you can obtain Group Variable Universal Life Insurance, you should consider
your choices carefully. Compare the costs and benefits of adding coverage to
your current policy against the costs and benefits of Group Variable Universal
Life Insurance. You should also get advice from a tax advisor.

YOU SHOULD READ THIS PROSPECTUS CAREFULLY AND KEEP IT FOR FUTURE REFERENCE. THIS
DOCUMENT WILL BE FOLLOWED BY PROSPECTUSES FOR EACH OF THE AVAILABLE FUNDS.

THE U.S. SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED
THESE SECURITIES, OR DETERMINED THAT THIS PROSPECTUS IS ACCURATE OR COMPLETE.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                  The Prudential Insurance Company of America
                               751 Broad Street
                        Newark, New Jersey  07102-3777
                           Telephone (800) 562-9874

   
The SEC maintains a Web site (http://www.sec.gov) that contains material
incorporated by reference and other information regarding issuers that file
electronically with the SEC. You may also obtain and copy information at the
SEC's Public Reference Room in Washington, D.C. Call 1-800-SEC-0330 for
information. You may obtain copies of available information upon payment of a
duplicating fee by writing the Public Reference Section of the SEC, Washington,
D.C. 20549-6009.
    


<PAGE>



THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2

The Prudential Variable Contract Account GI-2 (called the "Separate Account")
has a number of variable investment options, ten of which are currently
available to Participants. We call each option a "Subaccount." We will invest
the assets of each Subaccount in The Prudential Series Fund, Inc. (called the
"Series Fund") or in certain other mutual fund portfolios. When we refer to
"Funds" in this prospectus, we mean all or any of these funds.

Participants may choose as investment options from among the ten Funds selected
by your Group Contractholder. Participants may also choose to invest in the
Fixed Account. (The Fixed Account is an investment option for which Prudential
guarantees that the effective annual interest rate will be at least 4%.) Your
Group Contractholder may, in the future, select up to ten additional Funds that
would then be available to Participants.

Once you select the investment options you want, Prudential will direct your
premium payments to the Subaccount associated with those Funds or to the Fixed
Account.

We describe the ten Funds chosen by your Group Contractholder briefly in the
section called "THE FUNDS." It starts on page 14. We will send you a prospectus
for each Fund. The Fund prospectuses tell you about the objectives and policies
for each Fund, as well as about the risks of investing in each Fund.




<PAGE>



   
                              TABLE OF CONTENTS

                                                                          PAGE

BRIEF DESCRIPTION OF THE GROUP CONTRACT AND CERTIFICATE...................... 1

ILLUSTRATIONS OF DEATH BENEFITS AND CASH SURRENDER VALUES.................... 8

GENERAL INFORMATION ABOUT PRUDENTIAL, THE PRUDENTIAL 
  VARIABLE CONTRACT ACCOUNT GI-2, AND THE VARIABLE 
  INVESTMENT OPTIONS UNDER THE CERTIFICATES................................. 13
      The Prudential Insurance Company of America........................... 13
      The Prudential Variable Contract Account GI-2......................... 14

THE FUNDS................................................................... 14
      Fund Names and Objectives............................................. 14
      Fund Fees and Expenses................................................ 17
      Fund Advisers     .................................................... 18
      The Fixed Account..................................................... 19

DETAILED INFORMATION ABOUT THE CERTIFICATES................................. 20
      How Prudential Issues Certificates.................................... 20
      A "Free Look" Period.................................................. 21
      Procedures............................................................ 21
      Premiums.............................................................. 21
      Effective Date of Insurance........................................... 22
      How Prudential Will Deposit and Invest Premium Payments............... 22
      How You Can Change the Way Prudential Allocates
         Future Premium Payments............................................ 23
      How You Can Transfer Amounts in Your Certificate Fund
         from One Investment Option to Another.............................. 24
      Dollar Cost Averaging................................................. 24
      Death Benefits........................................................ 25
      Changes in Face Amount................................................ 28
      Charges and Expenses.................................................. 30
      Dividends or Experience Credits....................................... 32
      Cash Surrender Value.................................................. 33
      Full Surrenders....................................................... 33
      Paid-up Coverage...................................................... 34
      Partial Withdrawals................................................... 34
      Loans................................................................. 35
      Lapse................................................................. 36
      Termination of the Group Contractholder's Participation
      in the Group Contract37 Participants Who Are No Longer
      Eligible Group Members................................................ 37
      Options on Termination of Coverage.................................... 38
      Reinstatement......................................................... 39
    

                                      ii

<PAGE>



   
      Tax Treatment of Certificate Benefits................................. 40
      When Proceeds Are Paid................................................ 42
      Beneficiary........................................................... 43
      Incontestability...................................................... 43
      Misstatement of Age................................................... 43
      Suicide Exclusion..................................................... 44
      Modes of Settlement................................................... 44
      Assignment............................................................ 45
      Applicant Owner Provision............................................. 46
      Voting Rights......................................................... 46
      Substitution of Fund Shares........................................... 47
      Additional Insurance Benefits......................................... 48
      Reports............................................................... 49
      Sale of the Contract.................................................. 49
      Ratings and Advertisements............................................ 50
      State Regulation...................................................... 50
      Experts............................................................... 51
      Litigation............................................................ 51
      The Year 2000 Issue................................................... 52
      Subsequent Events..................................................... 54

DEFINITIONS OF SPECIAL TERMS USED IN THIS PROSPECTUS........................ 55

DIRECTORS AND OFFICERS OF PRUDENTIAL........................................ 58

FINANCIAL STATEMENTS OF THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2....... A1

CONSOLIDATED FINANCIAL STATEMENTS OF THE PRUDENTIAL INSURANCE
   COMPANY OF AMERICA AND SUBSIDIARIES...................................... B1
    



YOU SHOULD NOT CONSIDER THIS PROSPECTUS TO BE AN OFFERING IN ANY JURISDICTION
WHERE AN OFFERING MAY NOT BE LAWFULLY MADE. YOU SHOULD RELY ON THE INFORMATION
CONTAINED IN THIS PROSPECTUS. WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH
INFORMATION THAT IS DIFFERENT.





                                     iii

<PAGE>



BRIEF DESCRIPTION OF THE GROUP CONTRACT AND CERTIFICATE

In this section of the prospectus, we answer some questions that are frequently
asked about Group Variable Universal Life Insurance issued under the AICPA
Insurance Trust. You can find more detailed information on later pages of the
prospectus.

The Group Contract and Certificate provide even more detailed information. You
will get a Certificate if you buy the Group Variable Universal Life Insurance.


WHAT IS THE GROUP VARIABLE UNIVERSAL LIFE INSURANCE CONTRACT?

It is the insurance contract issued by Prudential to Bankers Trust Company, as
trustee of the AICPA Insurance Trust.

The Group Contract states all the terms of the agreement between Prudential and
the sponsoring group. It forms the entire agreement between them. Among other
things, the Group Contract defines which members of the group are eligible to
buy the Group Variable Universal Life Insurance. Eligible Group Members may buy
coverage for certain dependents.

We will give a Certificate to each Eligible Group Member or Applicant Owner who
buys coverage under the Group Contract. The Certificate provides for a Death
Benefit and a Cash Surrender Value. The Death Benefit and the Cash Surrender
Value can change every day. They change based on the performance of the
investment options you selected.

On the date of the Contract Anniversary, if all required premium payments have
been paid for the year and the Group Contract remains in force, Prudential will
determine whether a divisible surplus exists. If a divisible surplus exists,
Prudential will determine the share to allocate to the Group Contract. You will
receive your portion of the divisible surplus in the form of an annual refund
that ordinarily will be applied as a premium payment. However, you may choose to
receive your refund in cash by notifying Aon Securities Corporation in writing.


HOW DOES PRUDENTIAL CALCULATE THE CERTIFICATE'S DEATH BENEFIT?

When you buy Group Variable Universal Life Insurance, you will choose a Face
Amount of insurance, based on the amounts available for your group. Prudential
will calculate the Death Benefit like this:

o    The DEATH BENEFIT is the Face Amount of insurance PLUS the value of your
     Certificate Fund on the date of your death MINUS any Certificate Debt and
     outstanding charges.


                                      1

<PAGE>


(In some cases, we will increase the Death Benefit to an amount that is more
than the Face Amount plus the value of the Certificate Fund. We will do that to
make sure that the Certificate meets the definition of "life insurance" under
the Internal Revenue Code. We will still deduct any Certificate Debt and
outstanding charges.)

The CERTIFICATE FUND consists of the Net Premiums that we invest in the
investment options you selected. Prudential will deduct its charges for the
insurance from the Certificate Fund. The value of the Certificate Fund will
change each day based on the performance of those investment options and to
reflect the deduction of daily charges.

   
See the DEATH BENEFITS section on page 25.
    


HOW DOES PRUDENTIAL CALCULATE THE CASH SURRENDER VALUE OF THE CERTIFICATE?

Prudential calculates the Cash Surrender Value of a Certificate like this:

o    The CASH SURRENDER VALUE is the value of the Certificate Fund on the day of
     the surrender MINUS any Certificate Debt and outstanding charges.

See the CASH SURRENDER VALUE section on page 33.


WHAT PREMIUMS MUST I PAY?

You can usually choose how often you pay premiums and the amount of premiums.
Prudential will keep your insurance in force as long as the balance in your
Certificate Fund is enough to pay the charges that are due to Prudential each
month. Prudential also requires you to pay an initial premium for the cost of
coverage for the first two months.

If the balance in your Certificate Fund is not enough to pay any month's
charges, you must make a premium payment that is enough to bring your
Certificate Fund balance above this minimum amount. You must make that payment
during the grace period. If you don't, your insurance coverage will end.

   
See the PREMIUMS section on page 21.
    

WHAT INVESTMENT OPTIONS ARE AVAILABLE?

The Separate Account has ten Subaccounts currently available to Participants. We
invest the assets of each Subaccount in its corresponding Fund.

We will not permit your Group Contractholder to substitute other Funds for the
ten Funds it has already selected. However, in the future your Group
Contractholder may select up to ten additional Funds.

                                      2

<PAGE>

   
You may invest only in the Funds chosen by your Group Contractholder and in the
Fixed Account. (The Fixed Account is an investment option for which Prudential
guarantees that the effective annual interest rate will be at least 4%. See THE
FIXED ACCOUNT section on page 19.)

See THE FUNDS section on page 14. Each Fund prospectus provides more detailed
information about the specific Fund.
    

DOES GROUP VARIABLE UNIVERSAL LIFE INSURANCE OFFER CHOICE AND FLEXIBILITY IN THE
AMOUNT OF INSURANCE PROTECTION I CAN GET?

Yes. The Death Benefit under a Certificate includes, among other things, the
value of your Certificate Fund. The value of your Certificate Fund will vary
with the investment performance of the investment options you select. So, your
Death Benefit could grow more than it could under a certificate that does not
include investment options. But, the Death Benefit may also go down if the
investment options in your Certificate Fund have poor investment performance.

You choose how to invest the amount you have in your Certificate Fund. You may
choose more aggressive Funds or less aggressive Funds. What you choose depends
on your personal circumstances and your investment objectives and how they may
change over time.

   
If you prefer to avoid or reduce the risks that come with investing in the
Funds, you can choose to direct some or all of the amount in your Certificate
Fund to the Fixed Account. Prudential guarantees that the part of your
Certificate Fund that is directed to the Fixed Account will earn interest daily
at a rate that Prudential declares periodically. That rate will change from time
to time, but it will never be lower than 4%. See THE FIXED ACCOUNT section on
page 19.
    

WHAT CHARGES DOES PRUDENTIAL MAKE?

We deduct certain charges from each premium payment that you make and from the
amounts that are held in each investment option. These charges compensate us for
insurance costs, risks, and expenses.

   
All charges made by Prudential are described in detail in the CHARGES AND
EXPENSES section on page 30. This chart briefly outlines the charges that may be
made:
    


                                      3

<PAGE>



   
  ------------------------------------------------------------------------------
   YOU MAKE A PREMIUM PAYMENT.
  ------------------------------------------------------------------------------
                                       |
                                       |
  ------------------------------------------------------------------------------
   THEN, PRUDENTIAL DEDUCTS:

   o  A CHARGE FOR TAXES ON PREMIUM PAYMENTS. Currently, this charge is 2.5%.
      (In some states, this charge is known as a premium-based administrative
      charge.)
  ------------------------------------------------------------------------------
                                       |
                                       |
  ------------------------------------------------------------------------------
   The remainder is your NET PREMIUM

   This is the amount that you can invest in one or more of the investment
   options selected by your Group Contractholder.
  ------------------------------------------------------------------------------
                                       |
                                       |
  ------------------------------------------------------------------------------
   DAILY CHARGES

   After your Net Premium is directed to your investment option(s), Prudential
   deducts these DAILY CHARGES from the Subaccounts (but not from the Fixed
   Account):

   o  A DAILY CHARGE for mortality and expense risks. This charge is deducted
      from the assets of the Subaccount(s) that correspond to the Fund(s) you
      selected.

      Currently, this charge is equivalent to an effective annual rate of 0.45%.
      Prudential guarantees that this charge will not be more than an effective
      annual rate of 0.90%.

   o  A DAILY CHARGE for investment management fees and expenses. These
      charges are deducted from the assets of the Fund(s) you selected. The
      Funds set these charges.

   In 1998, the total expenses (after expense reimbursement) of the Funds ranged
   from 0.37% to 1.91% of their average net assets.
  ------------------------------------------------------------------------------
                                       |
                                       |
  ------------------------------------------------------------------------------
   MONTHLY CHARGES

   Prudential deducts these charges from your Certificate Fund each month:

   o  A CHARGE FOR THE COST OF INSURANCE.

   o  Currently, there is no monthly ADMINISTRATIVE EXPENSE CHARGE. Prudential
      reserves the right to deduct such a charge in the future, but such a
      charge will not exceed $4 per month.
  ------------------------------------------------------------------------------
    


                                      4

<PAGE>



   
- --------------------------------------------------------------------------------
   POSSIBLE ADDITIONAL CHARGES

   Your Group Contract also permits Prudential to make the following TRANSACTION
CHARGES:

   o  When you make a WITHDRAWAL from your Certificate Fund. The charge is $10
      or 2% of the amount you withdraw, whichever amount is less. Prudential may
      increase this charge in the future, but it will not exceed $20.

   o  Each time you request an additional statement about your Certificate Fund.
      The charge is $10. Prudential may increase this charge in the future, but
      it will not exceed $20.

   o  When you request MORE THAN 12 TRANSFERS BETWEEN INVESTMENT OPTIONS in a
      Certificate Year. The charge is $10 for each transfer after the 12th one.
      Prudential may increase this charge in the future, but it will not exceed
      $20.

   Prudential does not assess a charge for any taxes that may be imposed on the
   operations of the Separate Account, but reserves the right to do so.
- --------------------------------------------------------------------------------
    

CAN I MAKE WITHDRAWALS FROM THE CERTIFICATE FUND?

   
Yes. You may request a partial withdrawal from the Certificate Fund. You may
also surrender your insurance and receive its Cash Surrender Value. See the
PARTIAL WITHDRAWALS section on page 34 and the FULL SURRENDERS section on page
33.
    

CAN I TAKE LOANS?

Yes. You may borrow money from your Certificate Fund. The Loan Value, which is
the maximum amount you may borrow, is 90% of your Certificate Fund minus any
existing loan (and its accrued interest), outstanding charges, and the amount of
the next month's charges. In states that require it, you may borrow a greater
amount.

When you take a loan from your Certificate Fund, here's what happens:

   o  The amount of the loan is transferred  from your  investment  options to a
      Loan Account. This Loan Account is still part of your Certificate Fund.

   o  The Loan Account earns interest at an effective annual rate equal to the
      crediting rate of the Fixed Account, which will never be less than 4%.
      Generally, the interest rate Prudential charges on the loan will range
      from 1% to 2% greater than the rate of interest Prudential will credit
      to your Loan Account. Currently, the interest rate on the loan is 1%
      greater than the interest Prudential will credit to your Loan Account.


                                      5

<PAGE>


The term "Certificate Debt" is used to mean any outstanding loan plus its
accrued interest. Certificate Debt is deducted from any amount payable at the
Covered Person's death. It is also deducted from the Certificate's Cash
Surrender Value.


HOW IS MY INSURANCE COVERAGE AFFECTED WHEN I AM NO LONGER A MEMBER OF THE GROUP?

You may surrender the insurance for its Cash Surrender Value, elect to use the
Cash Surrender Value to buy Paid-up Coverage, or convert the insurance to an
individual life insurance policy.

   
See the OPTIONS ON TERMINATION OF COVERAGE section on page 38.
    

WHAT IS THE FEDERAL INCOME TAX STATUS OF AMOUNTS RECEIVED UNDER THE CERTIFICATE?

Variable life insurance contracts receive the same Federal income tax treatment
as conventional life insurance contracts (those where the amount of the death
benefit is fixed instead of variable).

Here's what that means:

    o   First, the Death Benefit is generally not included in the gross income
        of the beneficiary.

    o   Second, increases in the value of the Certificate Fund are generally not
        included in the taxable income of the Participant. This is true whether
        the increases are from income or capital gains.

    o   Third, surrenders and partial withdrawals are generally treated first as
        a return of your investment in the Certificate and then as a
        distribution of taxable income.

    o   Fourth, loans are not generally treated as distributions.

   
See the TAX TREATMENT OF CERTIFICATE BENEFITS section on page 40. You should
consult your tax advisor for guidance on your specific situation.

WHAT ARE THE FUNDS' CHARGES?

The following table summarizes the fee and expense information for the available
Funds. For more information about the Funds, see THE FUNDS section on page 14.
    


                                      6

<PAGE>



   
================================================================================
                                                                 TOTAL FUND
                              INVESTMENT                      ANNUAL EXPENSES
           FUNDS              MANAGEMENT   12B-1    OTHER     (AFTER EXPENSE
                                 FEE       FEES   EXPENSES    REIMBURSEMENTS)(1)
- --------------------------- ------------- ------- ---------- -------------------
THE PRUDENTIAL SERIES
FUND, INC.
  Equity Portfolio (2)           0.45%       -      0.02%           0.47%
  Flexible Managed Portfolio (2) 0.60%       -      0.01%           0.61%
  Money Market Portfolio (2)     0.40%       -      0.01%           0.41%
  Stock Index Portfolio (2)      0.35%       -      0.02%           0.37%
DREYFUS FUNDS
  Small Cap Portfolio            0.75%       -      0.02%           0.77%
FRANKLIN(R) TEMPLETON(R):
TEMPLETON VARIABLE PRODUCTS
SERIES FUND (CLASS 2 SHARES)
  Developing Markets Fund (3)    1.25%     0.25%    0.41%           1.91%
  Templeton International
   Fund (3)                      0.69%     0.25%    0.17%           1.11%
KEMPER VARIABLE SERIES
  High Yield Portfolio           0.60%       -      0.05%           0.65%
MFS(R) VARIABLE INSURANCE
TRUST(SM)
  MFS Research Series (4)        0.75%       -      0.11%           0.86%
- --------------------------- ------------- ------- ---------- -------------------
NEUBERGER BERMAN ADVISERS
MANAGEMENT TRUST
("AMT") (5)
  AMT Limited Maturity Bond
   Portfolio                     0.65%       -      0.11%           0.76%
=========================== ============= ======= ========== ===================

(1) Some, but not all, of the Funds have expense reimbursement or fee waiver
    arrangements. Without these arrangements, Total Fund Annual Expenses would
    have been higher. More information appears in the footnotes that accompany
    the Funds that have expense reimbursement or fee waiver arrangements.

(2) With respect to the Prudential Series Fund, Inc. portfolios, Prudential
    reimburses a portfolio when its ordinary operating expenses, excluding
    taxes, interest, and brokerage commissions exceed 0.75% of the portfolio's
    average daily net assets. The amounts listed for the portfolios under Other
    Expenses are based on amounts incurred in the last fiscal year.

(3) Class 2 of the Templeton Variable Products Series Templeton Developing
    Markets Fund and Templeton International Fund has a distribution plan or
    "Rule 12b-1 Plan" which is described in the Templeton Variable Products
    Series Fund's prospectus. Expenses may vary.
    

                                      7

<PAGE>




   
(4) Each series in the MFS(R) Variable Insurance Trust(sm) has an expense offset
    arrangement which reduces the series' custodian fee based upon the amount of
    cash maintained by the series with its custodian and dividend disbursing
    agent. Each series may enter into other such arrangements and directed
    brokerage arrangements, which would also have the effect of reducing the
    series' expenses. Expenses do not take into account these expense
    reductions, and are therefore higher than the actual expenses of the series.

(5) Neuberger Berman Advisers Management Trust is divided into portfolios
    ("Portfolios"), each of which invests all of its net investable assets in a
    corresponding series ("Series") of Advisers Managers Trust. The figures
    reported under "Investment Management/Administration Fees" include the
    aggregate of the administration fees paid by the Portfolio and the
    management fees paid by the corresponding Series. Similarly, "Other
    Expenses" includes all other expenses of the Portfolio and its corresponding
    Series.
    

ILLUSTRATIONS OF DEATH BENEFITS AND CASH SURRENDER VALUES

   
On the following pages, we show you examples of how the Death Benefit and the
Cash Surrender Value of your Certificate can change as a result of the
performance of the investment options you select. The examples are not our
prediction of how value will grow. They are hypothetical examples and are just
intended to show you how a Certificate works.
    

We call these examples "ILLUSTRATIONS." The illustrations are based on several
ASSUMPTIONS about the age of the Participant, the amount of insurance, and the
rules of the Group Contract that the Participant is covered under.

Two SETS of three illustrations follow. For each set, we offer three
illustrations of how the Certificate works under different assumptions.


ASSUMPTIONS WE USED FOR THE ILLUSTRATIONS

In the FIRST SET of illustrations, the Participant was 35 YEARS OLD when he or
she bought the Group Variable Universal Life Insurance Certificate.

In the SECOND SET of illustrations, the Participant was 50 YEARS OLD when he or
she bought the Group Variable Universal Life Insurance Certificate.

Here's what we assumed about the Certificate in the illustrations in BOTH SETS
of illustrations:

    o   The Face Amount of insurance under the Certificate is $100,000.

    o   The Participant paid a premium of $1,200 when the Certificate was first
        issued. He or she pays the same premium amount each year on the
        Certificate Anniversary.

                                      8

<PAGE>




    o   Prudential deducted a 2.5% charge from each premium payment for taxes.

We offer three different illustrations for each set. The illustrations make the
same assumptions in both sets, but the outcome will be different because the age
of the Participant when he or she bought the insurance is different in each set.


ILLUSTRATION #1

In Illustration #1, we assumed that the charges that Prudential deducts the
MAXIMUM LEVEL OF CHARGES for mortality and expense risks, administrative
expenses, and cost of insurance charges.

Specifically,

    o   The charge each month for administrative expenses is $4.

    o   Prudential deducts daily charges for mortality and expense risks
        equivalent to an annual charge of 0.90%.

    o   The Participant has cost of insurance charges equal to the maximum
        rates. (The maximum rates that can be charged are the 1980
        Commissioner's Standard Ordinary Mortality Table [Male], Age Last
        Birthday (the "1980 CSO")).


ILLUSTRATION #2

In Illustration #2, we changed our assumptions about the charges Prudential will
deduct from the Certificate. Instead of maximum charges, we assumed that the
CURRENT CHARGES would be made for the indefinite future.

Specifically,

    o   There is no monthly administrative charge.

    o   Prudential deducts daily charges for mortality and expense risks
        equivalent to an annual charge of 0.45%.

    o   The Participant has cost of insurance charges equal to the current rates
        for the indefinite future for a Covered Person in the STANDARD RISK
        CLASS.


                                      9

<PAGE>



ILLUSTRATION #3

In Illustration #3, we make the same assumptions about the charges Prudential
will deduct from the Certificate as in Illustration #2 - we assumed that CURRENT
CHARGES would be made for the indefinite future.

However, we changed our assumptions about the Participant's cost of insurance
charges. Instead of using rates for a Covered Person in the standard risk class,
we assumed that the Participant has cost of insurance charges for a Covered
Person in the SELECT RISK CLASS.


ASSUMPTIONS ABOUT HOW THE CERTIFICATE FUND WAS INVESTED

We assumed that the Certificate Fund was invested in equal amounts in each of
the ten Funds available to you under the Group Variable Universal Life Insurance
contract.

Each illustration shows four different assumptions about the investment
performance - or "investment return" - of the Funds. The four different
assumptions are:

o    gross annual rate of return is 0%

o    gross annual rate of return is 4%

o    gross annual rate of return is 8%

o    gross annual rate of return is 12%

These are only assumptions to show how the Death Benefit and Cash Surrender
Value change depending on the investment return. Actual investment return will
depend on the investment options you select and will vary from year to year.


   
WALKING THROUGH THE ILLUSTRATIONS
    

Here's what to look for in the illustrations:

o    The first column shows the CERTIFICATE YEAR.

   
o    The second column gives you some CONTEXT FOR COMPARING the investment
     return under the Certificate to the return you might expect from a savings
     account. It shows the amount you would accumulate if you invested the same
     premiums in a savings account paying a 4% effective annual rate. (Of
     course, unlike the Certificate, a savings account does not offer life
     insurance protection.)
    


                                      10

<PAGE>



o    The next four columns show what the DEATH BENEFIT would be for each of the
     four investment return assumptions (0%, 4%, 8%, and 12%).

o    The last four columns show what the CASH SURRENDER VALUE would be for each
     of the four investment return assumptions (0%, 4%, 8%, and 12%).

You should note that:

o    Both "gross" and "net" investment returns are shown.

o    "Gross" investment return reflects the combined effect of both income on
     the investment and capital gains. It is the amount of return before
     Prudential takes out any of its charges and before any Fund investment
     management fees and other expenses are taken out.

   
o    "Net" investment return is the amount of the investment return after
     Prudential takes out its charges and after Fund investment management fees
     and other expenses are taken out. Since Illustration #1 on the one hand,
     and Illustrations #2 and #3 on the other hand, use different assumptions
     about charges, the "net" investment returns are different. For some of the
     Funds, the Fund's investment advisor or other entity is absorbing certain
     of the Fund's expenses. In deriving net investment return, we used those
     reduced Fund expenses.

o    Fund expenses equaled 0.79%, which was the average Fund expense in 1998.

o    For Illustration #1, Prudential's charges are at 0.90% per year. (In
     Illustration #1, we assumed that Prudential's maximum charges are in
     effect.) So, including both Fund expenses and mortality and expense risk
     charges, gross returns of 0%, 4%, 8% and 12% become net returns of -1.69%,
     2.31%, 6.31%, and 10.31%.

o    For Illustrations #2 and #3, Prudential's charges are at 0.45% per year.
     (In Illustrations #2 and #3, we assumed that Prudential's current charges
     are in effect.) So, including both Fund expenses and mortality and expense
     risk charges, gross returns of 0%, 4%, 8% and 12% become net returns of
     -1.24%, 2.76%, 6.76%, and 10.76%.
    

o    The Death Benefits and Cash Surrender Values are shown with all of
     Prudential's charges and investment management fees and other expenses
     taken out.

o    We assumed no loans or partial withdrawals were taken.

o    None of the illustrations reflects Dividends or Experience Credits.
     (Prudential may pay Dividends or Experience Credits to your Group
     Contractholder, which would be distributed to Participants through annual
     refunds. See the DIVIDENDS OR EXPERIENCE CREDITS section on page 32.)
       


                                      11

<PAGE>



IF YOU ASK, PRUDENTIAL WILL GIVE YOU A SIMILAR ILLUSTRATION FOR A CERTIFICATE
THAT SHOWS YOUR AGE, RISK CLASS, PROPOSED FACE AMOUNT OF INSURANCE, AND PROPOSED
PREMIUM PAYMENTS. WE REFER TO THIS AS A "PERSONALIZED ILLUSTRATION."

WE SHOW THESE RATES OF INVESTMENT RETURN ONLY TO HELP YOU UNDERSTAND HOW THE
CERTIFICATE WORKS. YOU SHOULD NOT ASSUME THAT THE INVESTMENT RATES OF RETURN ARE
ACTUAL RATES OF RETURN. YOU SHOULD ALSO NOT ASSUME THAT THESE RATES ARE EXAMPLES
OF PAST OR FUTURE INVESTMENT PERFORMANCE. NEITHER PRUDENTIAL NOR THE FUNDS CAN
TELL YOU WHETHER THESE RATES OF INVESTMENT RETURN CAN ACTUALLY BE ACHIEVED.

THE ACTUAL RATES OF INVESTMENT RETURN FOR YOUR CERTIFICATE WILL DEPEND ON HOW
THE INVESTMENT OPTIONS THAT YOU CHOOSE PERFORM. YOU MAY EARN MORE OR LESS THAN
WHAT IS SHOWN IN THE ILLUSTRATION.

THE DEATH BENEFITS AND CASH SURRENDER VALUES WOULD BE DIFFERENT FROM THOSE SHOWN
IF THE ACTUAL RATE OF RETURN FOR A CERTIFICATE YEAR VARIED ABOVE OR BELOW THE
AVERAGE, HYPOTHETICAL RATES OF 0%, 4%, 8%, AND 12%.





                                      12
<PAGE>

<TABLE>
<CAPTION>

                                                          ILLUSTRATION #1

                                        GROUP VARIABLE UNIVERSAL LIFE INSURANCE CERTIFICATE
                                                  SPECIFIED FACE AMOUNT: $100,000
                                                            ISSUE AGE 35
                                       ASSUME PAYMENT OF $1,200 ANNUAL PREMIUMS FOR ALL YEARS
                                                 USING MAXIMUM CONTRACTUAL CHARGES





                                          Death Benefit (1)                                  Cash Surrender Value (1)
                           -------------------------------------------------    ------------------------------------------------
                                  Assuming Hypothetical Gross (and Net)                Assuming Hypothetical Gross (and Net)
                                      Annual Investment Return of                          Annual Investment Return of
   End of     Premiums     -------------------------------------------------    ------------------------------------------------
Certificate  Accumulated     0% Gross     4% Gross    8% Gross     12% Gross     0% Gross    4% Gross     8% Gross    12% Gross
   Year     at 4% per year (-1.69% Net)  (2.31% Net) (6.31% Net)  (10.31% Net)  (-1.69% Net)(2.31% Net)  (6.31% Net) (10.31% Net)
- ----------  --------------  -----------   ----------  ----------   ----------    ----------  ----------   ----------  -----------
   <S>       <C>             <C>          <C>         <C>          <C>             <C>        <C>          <C>         <C>
     1       $  1,248        $100,887     $100,929    $100,970     $101,011        $  887     $   929      $   970     $  1,011
     2          2,546         101,746      101,864     101,986      102,111         1,746       1,864        1,986        2,111
     3          3,896         102,573      102,804     103,048      103,306         2,573       2,804        3,048        3,306
     4          5,300         103,366      103,745     104,157      104,604         3,366       3,745        4,157        4,604
     5          6,760         104,124      104,686     105,313      106,012         4,124       4,686        5,313        6,012
     6          8,278         104,844      105,623     106,516      107,539         4,844       5,623        6,516        7,539
     7          9,857         105,526      106,555     107,768      109,195         5,526       6,555        7,768        9,195
     8         11,499         106,167      107,478     109,068      110,991         6,167       7,478        9,068       10,991
     9         13,207         106,765      108,391     110,417      112,938         6,765       8,391       10,417       12,938
    10         14,984         107,321      109,291     111,817      115,051         7,321       9,291       11,817       15,051
    15         24,989         109,380      113,488     119,588      128,648         9,380      13,488       19,588       28,648
    20         37,163         109,898      116,687     128,487      149,046         9,898      16,687       28,487       49,046
    25         51,974         108,121      117,793     137,845      179,367         8,121      17,793       37,845       79,367
    30         69,994         103,022      115,228     146,378      224,312         3,022      15,228       46,378      124,312
    35         91,918               0 (2)  106,187     151,186      290,274             0 (2)   6,187       51,186      190,274
    40        118,592               0            0 (2) 146,921      390,937 (3)         0           0 (2)   46,921      286,076 (3)

(1)  Assumes no loan or partial withdrawal has been made.

(2)  Based on the interest rate and charges illustrated, the premiums paid are insufficient to keep the certificate in force. The
     certificate would lapse under this scenario.

(3)  As illustrated, the certificate's Death Benefit has been increased in order to satisfy the Definition of Life Insurance.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN
AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, FEDERAL AND
STATE INCOME TAXES, AND RATES OF INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CERTIFICATE WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATE OF RETURN AVERAGED 0%, 4%, 8%, AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW
THOSE AVERAGES FOR INDIVIDUAL CERTIFICATE YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE FUNDS THAT THESE HYPOTHETICAL
RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR OVER ANY PERIOD OF TIME.

</TABLE>

                                                                T1
<PAGE>

<TABLE>
<CAPTION>

                                                           ILLUSTRATION #2

                                         GROUP VARIABLE UNIVERSAL LIFE INSURANCE CERTIFICATE
                                                   SPECIFIED FACE AMOUNT: $100,000
                                                            ISSUE AGE 35
                                       ASSUME PAYMENT OF $1,200 ANNUAL PREMIUMS FOR ALL YEARS
                                    USING CURRENT CHARGES AND STANDARD COST OF INSURANCE CHARGES



                                          Death Benefit (1)                                   Cash Surrender Value (1)
                           ---------------------------------------------------    ------------------------------------------------
                                 Assuming Hypothetical Gross (and Net)                    Assuming Hypothetical Gross (and Net)
                                     Annual Investment Return of                              Annual Investment Return of
   End of     Premiums    ---------------------------------------------------    ------------------------------------------------
Certificate  Accumulated      0% Gross      4% Gross     8% Gross     12% Gross      0% Gross    4% Gross    8% Gross    12% Gross
   Year     at 4% per year (-1.24% Net) (2.76% Net)  (6.76% Net)   (10.76% Net)   (-1.24% Net) (2.76% Net) (6.76% Net) (10.76% Net)
- ----------- --------------  ----------   -----------  -----------  ------------    ----------  ----------- ----------- ------------
   <S>         <C>         <C>           <C>          <C>           <C>            <C>          <C>        <C>          <C>
    1          $  1,248    $101,039      $101,084     $101,128      $101,172       $ 1,039      $ 1,084    $  1,128     $  1,172
    2             2,546     102,066       102,197      102,332       102,470         2,066        2,197       2,332        2,470
    3             3,896     103,079       103,341      103,617       103,908         3,079        3,341       3,617        3,908
    4             5,300     104,080       104,517      104,990       105,501         4,080        4,517       4,990        5,501
    5             6,760     105,069       105,725      106,455       107,265         5,069        5,725       6,455        7,265
    6             8,278     105,987       106,907      107,959       109,157         5,987        6,907       7,959        9,157
    7             9,857     106,894       108,122      109,564       111,253         6,894        8,122       9,564       11,253
    8            11,499     107,790       109,370      111,277       113,574         7,790        9,370      11,277       13,574
    9            13,207     108,674       110,653      113,107       116,145         8,674       10,653      13,107       16,145
    10           14,984     109,548       111,971      115,060       118,992         9,548       11,971      15,060       18,992
    15           24,989     113,473       118,815      126,648       138,157        13,473       18,815      26,648       38,157
    20           37,163     116,310       125,715      141,677       168,953        16,310       25,715      41,677       68,953
    25           51,974     117,274       131,739      160,440       223,954(3)     17,274       31,739      60,440      117,975 (3)
    30           69,994     116,197       136,446      184,034       328,702        16,197       36,446      84,034      195,896
    35           91,918     110,934       137,134      211,552       474,825        10,934       37,134     111,552      315,787
    40          118,592           0(2)    126,943      237,573       670,740             0(2)    26,943     137,573      490,827

(1)  Assumes no loan or partial withdrawal has been made.

(2)  Based on the interest rate and charges illustrated, the premiums paid are insufficient to keep the certificate in force. The
     certificate would lapse under this scenario.

(3)  As illustrated, the certificate's Death Benefit has been increased in order to satisfy the Definition of Life Insurance.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN
AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, FEDERAL AND
STATE INCOME TAXES, AND RATES OF INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CERTIFICATE WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATE OF RETURN AVERAGED 0%, 4%, 8%, AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW
THOSE AVERAGES FOR INDIVIDUAL CERTIFICATE YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE FUNDS THAT THESE HYPOTHETICAL
RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR OVER ANY PERIOD OF TIME.

</TABLE>


                                                           T2
<PAGE>

<TABLE>
<CAPTION>

                                                            ILLUSTRATION #3

                                         GROUP VARIABLE UNIVERSAL LIFE INSURANCE CERTIFICATE
                                                    SPECIFIED FACE AMOUNT: $100,000
                                                             ISSUE AGE 35
                                         ASSUME PAYMENT OF $1,200 ANNUAL PREMIUMS FOR ALL YEARS
                                       USING CURRENT CHARGES AND SELECT COST OF INSURANCE CHARGES


                                        Death Benefit (1)                                   Cash Surrender Value (1)
                           -----------------------------------------------     ------------------------------------------------
                                 Assuming Hypothetical Gross (and Net)               Assuming Hypothetical Gross (and Net)
                                      Annual Investment Return of                         Annual Investment Return of
   End of     Premiums     -----------------------------------------------     ------------------------------------------------
Certificate Accumulated    0% Gross    4% Gross     8% Gross    12% Gross      0% Gross    4% Gross     8% Gross    12% Gross
   Year     at 4% per year (-1.24% Net)(2.76% Net)  (6.76% Net) (10.76% Net)   (-1.24% Net)(2.76% Net)  (6.76% Net) (10.76% Net)
- ----------- -------------- ------------ ----------   ----------  ----------     ----------  ----------   ----------  -----------
    <S>      <C>            <C>         <C>          <C>         <C>             <C>         <C>         <C>          <C>
     1       $  1,248       $101,039    $101,084     $101,128    $101,172        $ 1,039     $ 1,084     $  1,128     $  1,172
     2          2,546        102,066     102,197      102,332     102,470          2,066       2,197        2,332        2,470
     3          3,896        103,079     103,341      103,617     103,908          3,079       3,341        3,617        3,908
     4          5,300        104,080     104,517      104,990     105,501          4,080       4,517        4,990        5,501
     5          6,760        105,069     105,725      106,455     107,265          5,069       5,725        6,455        7,265
     6          8,278        105,987     106,907      107,959     109,157          5,987       6,907        7,959        9,157
     7          9,857        106,894     108,122      109,564     111,253          6,894       8,122        9,564       11,253
     8         11,499        107,790     109,370      111,277     113,574          7,790       9,370       11,277       13,574
     9         13,207        108,674     110,653      113,107     116,145          8,674      10,653       13,107       16,145
    10         14,984        109,548     111,971      115,060     118,992          9,548      11,971       15,060       18,992
    15         24,989        113,473     118,815      126,648     138,157         13,473      18,815       26,648       38,157
    20         37,163        116,905     126,374      142,406     169,758         16,905      26,374       42,406       69,758
    25         51,974        118,939     133,717      162,804     229,327 (2)     18,939      33,717       62,804      120,805 (2)
    30         69,994        119,462     140,595      189,394     340,730         19,462      40,595       89,394      203,065
    35         91,918        116,977     145,182      222,628     500,374         16,977      45,182      122,628      332,779
    40        118,592        107,698     142,752      260,221     724,527          7,698      42,752      160,221      530,187

(1)  Assumes no loan or partial withdrawal has been made.

(2)  As illustrated, the certificate's Death Benefit has been increased in order to satisfy the Definition of Life Insurance.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN
AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, FEDERAL AND
STATE INCOME TAXES, AND RATES OF INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CERTIFICATE WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATE OF RETURN AVERAGED 0%, 4%, 8%, AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW
THOSE AVERAGES FOR INDIVIDUAL CERTIFICATE YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE FUNDS THAT THESE HYPOTHETICAL
RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR OVER ANY PERIOD OF TIME.

</TABLE>


                                                             T3
<PAGE>

<TABLE>
<CAPTION>

                                                           ILLUSTRATION #1

                                         GROUP VARIABLE UNIVERSAL LIFE INSURANCE CERTIFICATE
                                                   SPECIFIED FACE AMOUNT: $100,000
                                                            ISSUE AGE 50
                                       ASSUME PAYMENT OF $1,200 ANNUAL PREMIUMS FOR ALL YEARS
                                                  USING MAXIMUM CONTRACTUAL CHARGES


                                         Death Benefit (1)                                Cash Surrender Value (1)
                           ------------------------------------------------   ------------------------------------------------
                                Assuming Hypothetical Gross (and Net)              Assuming Hypothetical Gross (and Net)
                                    Annual Investment Return of                        Annual Investment Return of
   End of     Premiums     ------------------------------------------------   ------------------------------------------------
Certificate  Accumulated    0% Gross     4% Gross    8% Gross     12% Gross    0% Gross     4% Gross    8% Gross     12% Gross
   Year     at 4% per year (-1.69% Net)(2.31% Net)  (6.31% Net)  (10.31% Net) (-1.69% Net) (2.31% Net) (6.31% Net)  (10.31% Net)
            ------------   ----------  -----------  ----------   ----------   ----------   ----------  ----------   ----------
    <S>        <C>          <C>          <C>         <C>          <C>            <C>          <C>         <C>          <C>
     1         $  1,248     $100,408     $100,439    $100,470     $100,501       $  408       $  439      $  470       $  501
     2            2,546      100,748      100,825     100,904      100,987          748          825         904          987
     3            3,896      101,013      101,149     101,295      101,450        1,013        1,149       1,295        1,450
     4            5,300      101,193      101,399     101,627      101,876        1,193        1,399       1,627        1,876
     5            6,760      101,284      101,567     101,889      102,254        1,284        1,567       1,889        2,254
     6            8,278      101,279      101,641     102,068      102,569        1,279        1,641       2,068        2,569
     7            9,857      101,173      101,615     102,155      102,810        1,173        1,615       2,155        2,810
     8           11,499      100,965      101,481     102,137      102,965          965        1,481       2,137        2,965
     9           13,207      100,647      101,229     102,001      103,016          647        1,229       2,001        3,016
    10           14,984      100,211      100,844     101,728      102,940          211          844       1,728        2,940
    15           24,989            0 (2)        0 (2)       0 (2)        0 (2)        0 (2)        0 (2)       0 (2)        0 (2)
    20           37,163            0            0           0            0            0            0           0            0
    25           51,974            0            0           0            0            0            0           0            0
    30           69,994            0            0           0            0            0            0           0            0
    35           91,918            0            0           0            0            0            0           0            0
    40          118,592            0            0           0            0            0            0           0            0

(1)  Assumes no loan or partial withdrawal has been made.

(2)  Based on the interest rate and charges illustrated, the premiums paid are insufficient to keep the certificate in force. The
     certificate would lapse under this scenario.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN
AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, FEDERAL AND
STATE INCOME TAXES, AND RATES OF INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CERTIFICATE WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATE OF RETURN AVERAGED 0%, 4%, 8%, AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW
THOSE AVERAGES FOR INDIVIDUAL CERTIFICATE YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE FUNDS THAT THESE HYPOTHETICAL
RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR OVER ANY PERIOD OF TIME.

</TABLE>


                                                               T4
<PAGE>

<TABLE>
<CAPTION>

                                                       ILLUSTRATION #2

                                         GROUP VARIABLE UNIVERSAL LIFE INSURANCE CERTIFICATE
                                                   SPECIFIED FACE AMOUNT: $100,000
                                                            ISSUE AGE 50
                                       ASSUME PAYMENT OF $1,200 ANNUAL PREMIUMS FOR ALL YEARS
                                    USING CURRENT CHARGES AND STANDARD COST OF INSURANCE CHARGES


                                            Death Benefit (1)                                   Cash Surrender Value (1)
                            ---------------------------------------------------   -------------------------------------------------
                                    Assuming Hypothetical Gross (and Net)                 Assuming Hypothetical Gross (and Net)
                                        Annual Investment Return of                           Annual Investment Return of
  End of      Premiums      ---------------------------------------------------   -------------------------------------------------
Certificate  Accumulated      0% Gross     4% Gross     8% Gross     12% Gross      0% Gross    4% Gross     8% Gross     12% Gross
   Year     at 4% per year  (-1.24% Net)  (2.76% Net)  (6.76% Net)  (10.76% Net)  (-1.24% Net) (2.76% Net)  (6.76% Net) (10.76% Net)
- ---------- --------------  ------------  -----------  -----------  -----------   -----------  ----------   ----------   ----------
   <S>        <C>             <C>          <C>          <C>          <C>             <C>         <C>         <C>          <C>
     1        $  1,248        $100,749     $100,787     $100,825     $100,863        $  749      $  787      $   825      $   863
     2           2,546         101,488      101,595      101,705      101,819         1,488       1,595        1,705        1,819
     3           3,896         102,218      102,426      102,645      102,877         2,218       2,426        2,645        2,877
     4           5,300         102,940      103,279      103,649      104,049         2,940       3,279        3,649        4,049
     5           6,760         103,652      104,156      104,720      105,348         3,652       4,156        4,720        5,348
     6           8,278         104,007      104,701      105,500      106,415         4,007       4,701        5,500        6,415
     7           9,857         104,357      105,262      106,333      107,597         4,357       5,262        6,333        7,597
     8          11,499         104,703      105,837      107,222      108,906         4,703       5,837        7,222        8,906
     9          13,207         105,045      106,429      108,171      110,356         5,045       6,429        8,171       10,356
    10          14,984         105,382      107,037      109,184      111,962         5,382       7,037        9,184       11,962
    15          24,989         105,024      108,141      112,947      120,304         5,024       8,141       12,947       20,304
    20          37,163         100,437      104,701      112,962      128,459           437       4,701       12,962       28,459
    25          51,974               0 (2)        0 (2)  100,839      128,633             0 (2)       0 (2)      839       28,633
    30          69,994               0            0            0 (2)  114,674             0           0            0 (2)   14,674
    35          91,918               0            0            0            0 (2)         0           0            0            0(2)
    40         118,592               0            0            0            0             0           0            0            0

(1)  Assumes no loan or partial withdrawal has been made.

(2)  Based on the interest rate and charges illustrated, the premiums paid are insufficient to keep the certificate in force. The
     certificate would lapse under this scenario.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN
AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, FEDERAL AND
STATE INCOME TAXES, AND RATES OF INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CERTIFICATE WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATE OF RETURN AVERAGED 0%, 4%, 8%, AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW
THOSE AVERAGES FOR INDIVIDUAL CERTIFICATE YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE FUNDS THAT THESE HYPOTHETICAL
RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR OVER ANY PERIOD OF TIME.


</TABLE>


                                                               T5
<PAGE>

<TABLE>
<CAPTION>

                                                           ILLUSTRATION #3

                                         GROUP VARIABLE UNIVERSAL LIFE INSURANCE CERTIFICATE
                                                   SPECIFIED FACE AMOUNT: $100,000
                                                            ISSUE AGE 50
                                       ASSUME PAYMENT OF $1,200 ANNUAL PREMIUMS FOR ALL YEARS
                                     USING CURRENT CHARGES AND SELECT COST OF INSURANCE CHARGES


                                          Death Benefit (1)                                   Cash Surrender Value (1)
                            -------------------------------------------------    ------------------------------------------------
                                  Assuming Hypothetical Gross (and Net)                Assuming Hypothetical Gross (and Net)
                                     Annual Investment Return of                          Annual Investment Return of
   End of     Premiums      -------------------------------------------------    ------------------------------------------------
Certificate  Accumulated      0% Gross     4% Gross    8% Gross     12% Gross     0% Gross     4% Gross     8% Gross    12% Gross
   Year     at 4% per year  (-1.24% Net)  (2.76% Net) (6.76% Net)  (10.76% Net)  (-1.24% Net) (2.76% Net) (6.76% Net)  (10.76% Net)
- ----------- --------------  -----------   ----------  ----------   ----------    ----------   ----------  -----------  ----------
    <S>        <C>            <C>          <C>         <C>          <C>             <C>         <C>          <C>         <C>
     1         $  1,248       $100,871     $100,911    $100,952     $100,993        $  871      $   911      $   952     $   993
     2            2,546        101,731      101,848     101,968       102092         1,731        1,848        1,968       2,092
     3            3,896        102,580      102,810     103,053       103310         2,580        2,810        3,053       3,310
     4            5,300        103,419      103,799     104,212       104659         3,419        3,799        4,212       4,659
     5            6,760        104,247      104,815     105,449       106153         4,247        4,815        5,449       6,153
     6            8,278        104,821      105,610     106,514      107,548         4,821        5,610        6,514       7,548
     7            9,857        105,388      106,427     107,652      109,093         5,388        6,427        7,652       9,093
     8           11,499        105,948      107,266     108,867      110,805         5,948        7,266        8,867      10,805
     9           13,207        106,501      108,129     110,163      112,700         6,501        8,129       10,163      12,700
    10           14,984        107,047      109,015     111,548      114,800         7,047        9,015       11,548      14,800
    15           24,989        108,289      112,290     118,307      127,334         8,289       12,290       18,307      27,334
    20           37,163        106,479      112,749     124,039      144,203         6,479       12,749       24,039      44,203
    25           51,974              0 (2)  105,590     123,487      162,929             0 (2)    5,590       23,487      62,929
    30           69,994              0            0 (2) 102,542      171,842             0            0 (2)    2,542      71,842
    35           91,918              0            0           0 (2)  165,786             0            0            0 (2)  65,786
    40          118,592              0            0           0      124,018             0            0            0      24,018

(1)  Assumes no loan or partial withdrawal has been made.

(2)  Based on the interest rate and charges illustrated, the premiums paid are insufficient to keep the certificate in force. The
     certificate would lapse under this scenario.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN
AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, FEDERAL AND
STATE INCOME TAXES, AND RATES OF INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CERTIFICATE WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATE OF RETURN AVERAGED 0%, 4%, 8%, AND 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW
THOSE AVERAGES FOR INDIVIDUAL CERTIFICATE YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE FUNDS THAT THESE HYPOTHETICAL
RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR OVER ANY PERIOD OF TIME.

</TABLE>


                                                         T6

<PAGE>



GENERAL INFORMATION ABOUT:

O    PRUDENTIAL

O    THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2

O    THE VARIABLE INVESTMENT OPTIONS UNDER THE CERTIFICATES


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA


   
The Prudential Insurance Company of America ("Prudential" or the "Company") is a
mutual insurance company, founded in 1875 under the laws of the State of New
Jersey. Prudential is currently considering reorganizing itself into a publicly
traded stock company through a process known as "demutualization." On February
10, 1998, the Company's Board of Directors authorized management to take the
preliminary steps necessary to allow the company to demutualize. On July 1,
1998, legislation was enacted in New Jersey that would permit this conversion to
occur and that specified the process for conversion. Demutualization is a
complex process involving development of a plan of reorganization, adoption of a
plan by the Company's Board of Directors, a public hearing, voting by qualified
policyholders, and regulatory approval, all of which could take two or more
years to complete. Prudential's management and Board of Directors have not yet
determined to demutualize and it is possible that, after careful review,
Prudential could decide not to go public.

The plan of reorganization, which has not been developed and approved, would
provide the criteria for determining eligibility and the methodology for
allocating shares or other consideration to those who would be eligible.
Generally, the amount of shares or other consideration eligible customers would
receive would be based on a number of factors, including the types, amounts, and
issue years of their policies. As a general rule, owners of Prudential-issued
insurance policies and annuity contracts would be eligible, while mutual fund
customers and customers of the Company's subsidiaries would not be. It has not
yet been determined whether any exceptions to that general rule will be made
with respect to policyholders and contract owners of Prudential's subsidiaries.
Eligible policyholders would generally include employers, associations, other
groups, and trusts established by or for such entities, that own group policies
issued by Prudential, and generally would include Group Contractholders. The
individuals covered under a group plan, such as the Participants under a Group
Contract, generally would not be eligible to receive stock or other
consideration from Prudential.

Prudential is licensed to sell life insurance and annuities in all states, in
the District of Columbia, and in all United States territories and possessions.
Prudential's consolidated financial statements begin on page B1 and should be
considered only as bearing upon Prudential's ability to meet its obligations
under the Group Contracts and the insurance provided thereunder. Prudential and
its affiliates act in a variety of capacities with respect to registered
investment companies including as depositor, adviser, and principal underwriter.
    


                                      13

<PAGE>



THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2

   
The Prudential Variable Contract Account GI-2 (the "Separate Account") was
established on June 14, 1988 under New Jersey law as a separate investment
account. The Separate Account meets the definition of a "separate account" under
the federal securities laws. The Separate Account holds assets that are
segregated from all of Prudential's other assets.

The obligations arising under the Group Contracts and the Certificates are
general corporate obligations of Prudential. Prudential is also the legal owner
of the assets in the Separate Account. Prudential will maintain assets in the
Separate Account with a total market value at least equal to the liabilities
relating to the benefits attributable to the Separate Account. These assets may
not be charged with liabilities which arise from any other business Prudential
conducts. In addition to these assets, the Separate Account's assets may include
funds contributed by Prudential to commence operation of the Separate Account
and may include accumulations of the charges Prudential makes against the
Separate Account. From time to time, these additional assets will be transferred
to Prudential's general account. Before making any such transfer, Prudential
will consider any possible adverse impact the transfer might have on the
Separate Account.

The Separate Account is registered with the Securities and Exchange Commission
("SEC") under the federal securities laws as a unit investment trust, which is a
type of investment company. This does not involve any supervision by the SEC of
the management or investment policies or practices of the Separate Account. For
state law purposes, the Separate Account is treated as a part or division of
Prudential. There are currently 131 Subaccounts within the Separate Account,
each of which invests in a corresponding Fund. Currently, ten Subaccounts are
available to Participants as investment options. Prudential reserves the right
to take all actions in connection with the operation of the Separate Account
that are permitted by applicable law (including those permitted upon regulatory
approval).
    

THE FUNDS

Set out below is a list of each available Fund, its investment objective,
investment management fees and other expenses, and its investment
advisor/investment manager. Some Funds also provide information about their
principal strategies.

   
Two of the Funds have adopted distribution plans under the federal securities
laws, and under those plans, the Fund may make payments to Prudential and/or its
affiliates for certain marketing efforts.
    

FUND NAMES AND OBJECTIVES

THE PRUDENTIAL SERIES FUND, INC.

   
The portfolios of the Series Fund in which the Separate Account may currently
invest and their investment objectives and principal strategies are as follows:
    


                                       14

<PAGE>



   
EQUITY PORTFOLIO: The investment objective is capital appreciation. The
Portfolio invests primarily in common stocks of major established corporations
as well as smaller companies that offer attractive prospects of appreciation.
    

FLEXIBLE MANAGED PORTFOLIO: The investment objective is a total investment
return consistent with an aggressively managed diversified portfolio. The
Portfolio invests in a mix of equity securities, debt obligations and money
market instruments.

   
MONEY MARKET PORTFOLIO: The investment objective is maximum current income
consistent with the stability of capital and the maintenance of liquidity. The
Portfolio invests in high quality short-term debt obligations that mature in 13
months or less.
    

STOCK INDEX PORTFOLIO: The investment objective is investment results that
generally correspond to the performance of publicly-traded common stocks. The
Portfolio attempts to duplicate the price and yield performance of the Standard
& Poor's 500 Composite Stock Price Index (the "S&P 500 Index").


DREYFUS CORPORATION FUNDS

The portfolio of the Dreyfus Variable Investment Fund in which the Separate
Account may currently invest and its investment objective are as follows:

SMALL CAP PORTFOLIO: Seeks to maximize capital appreciation. This portfolio
invests primarily in common stocks of domestic and foreign issuers. This
portfolio will be particularly alert to companies that The Dreyfus Corporation
considers to be emerging smaller-sized companies which are believed to be
characterized by new or innovative products, services, or processes which should
enhance prospects for growth in future earnings.


FRANKLIN TEMPLETON

The Class 2 portfolios of the Templeton Variable Products Series Fund in which
the Separate Account may currently invest and their investment objectives are as
follows:

TEMPLETON DEVELOPING MARKETS FUND: The fund's investment goal is long-term
capital appreciation. Under normal market conditions, the fund will invest at
least 65% of its total assets in equity securities that trade in emerging
markets and are issued by companies that have their principal activities in
emerging market countries.

TEMPLETON INTERNATIONAL FUND: The fund's investment goal is long-term capital
growth. Under normal market conditions, the fund will invest at least 65% of its
total assets in the equity securities of companies located outside the U.S.,
including emerging markets.



                                      15

<PAGE>



KEMPER VARIABLE SERIES

The portfolio of the Kemper Variable Series in which the Separate Account may
currently invest (the "Kemper Series") and its investment objective are as
follows:

HIGH YIELD PORTFOLIO: Seeks to provide a high level of current income by
investing in lower rated fixed-income securities.


MFS(R) VARIABLE INSURANCE TRUST(sm)

The portfolio of the MFS Variable Insurance Trust in which the Separate Account
may currently invest and its investment objective are as follows:

MFS RESEARCH SERIES: Seeks to provide long-term growth of capital and future
income.


NEUBERGER BERMAN MANAGEMENT INC.

The portfolio of the Neuberger Berman Advisers Management Trust ("AMT") in which
the Separate Account may currently invest and its investment objective are as
follows:

AMT LIMITED MATURITY BOND PORTFOLIO: Seeks the highest available current income
consistent with liquidity and low risk to principal; total return is a secondary
goal. To pursue these goals, the portfolio invests mainly in investment-grade
bonds and other debt securities from U.S. government and corporate issuers.


                                      16

<PAGE>



   
FUND FEES AND EXPENSES
================================================================================
                                                                  TOTAL FUND
                              INVESTMENT                       ANNUAL EXPENSES
           FUNDS              MANAGEMENT   12B-1     OTHER     (AFTER EXPENSE
                                 FEE       FEES    EXPENSES   REIMBURSEMENTS)(1)
- ---------------------------   ----------   -----   ---------  -----------------
THE PRUDENTIAL SERIES
FUND, INC.
  Equity Portfolio (2)           0.45%       -       0.02%           0.47%
  Flexible Managed Portfolio (2) 0.60%       -       0.01%           0.61%
  Money Market Portfolio (2)     0.40%       -       0.01%           0.41%
  Stock Index Portfolio (2)      0.35%       -       0.02%           0.37%

DREYFUS FUNDS
  Small Cap Portfolio            0.75%       -       0.02%           0.77%

FRANKLIN TEMPLETON:
TEMPLETON VARIABLE PRODUCTS
SERIES FUND (CLASS 2 SHARES)
  Developing Markets Fund (3)    1.25%     0.25%     0.41%           1.91%
  International Fund (3)         0.69%     0.25%     0.17%           1.11%

KEMPER VARIABLE SERIES
  High Yield Portfolio          0.60%        -       0.05%           0.65%
MFS(R) VARIABLE INSURANCE
TRUST(SM)
  MFS Research Series (4)       0.75%        -       0.11%           0.86%

NEUBERGER BERMAN ADVISERS
MANAGEMENT TRUST
("AMT") (5)
  AMT Limited Maturity Bond
   Portfolio                    0.65%         -       0.11%           0.76%
- ---------------------------   ----------   -----   ---------  -----------------


- ----------
(1)  Some, but not all, of the Funds have expense reimbursement or fee waiver
     arrangements. Without these arrangements, Total Fund Annual Expenses would
     have been higher. More information appears in the footnotes that accompany
     the Funds that have expense reimbursement or fee waiver arrangements.

(2)  With respect to the Prudential Series Fund, Inc. portfolios, Prudential
     reimburses a portfolio when its ordinary operating expenses, excluding
     taxes, interest, and brokerage commissions exceed 0.75% of the portfolio's
     average daily net assets. The amounts listed for the portfolios under Other
     Expenses are based on amounts incurred in the last fiscal year.
    


                                      17

<PAGE>



   
(3)  Class 2 of the Templeton Variable Products Series Developing Markets Fund
     and International Fund has a distribution plan or "Rule 12b-1 Plan" which
     is described in the Fund's prospectus.

(4)  Each series in the MFS(R) Variable Insurance Trust(sm) has an expense
     offset arrangement which reduces the series' custodian fee based upon the
     amount of cash maintained by the series with its custodian and dividend
     disbursing agent. Each series may enter into other such arrangements and
     directed brokerage arrangements, which would also have the effect of
     reducing the series' expenses. Expenses do not take into account these
     expense reductions, and are therefore higher than the actual expenses of
     the series.

(5)  Neuberger Berman Advisers Management Trust is divided into portfolios
     ("Portfolios"), each of which invests all of its net investable assets in a
     corresponding series ("Series") of Advisers Managers Trust ("Managers
     Trust"). The figures reported under "Investment Management/Administrative
     Fees" include the aggregate of the administration fees paid by the
     Portfolio and the management fees paid by the corresponding Series.
    

FUND ADVISERS

   
Prudential is the investment adviser of each of the portfolios of the Prudential
Series Fund. Prudential's principal business address is 751 Broad Street,
Newark, New Jersey 07102-3777. Prudential has a service agreement with its
wholly-owned subsidiary The Prudential Investment Corporation ("PIC"), which
provides that, subject to Prudential's supervision, PIC will furnish investment
advisory services in connection with the management of the Series Fund. Further
detail is provided in the prospectus and statement of additional information for
the Series Fund. Prudential and PIC are registered as investment advisers under
the Investment Advisers Act of 1940.

The Dreyfus Corporation ("Dreyfus") is the investment adviser to the Dreyfus
Variable Investment Fund Small Cap Portfolio. Dreyfus' principal business
address is 200 Park Avenue, New York, New York 10166. The principal underwriter
of the Small Cap Portfolio is Premier Mutual Fund Services, Inc., located at 60
State Street, Boston, Massachusetts 02109.

Templeton Investment Counsel, Inc. ("TICI") serves as the investment manager for
the Templeton Variable Products Series (Class 2 Shares) Templeton International
Fund. TICI is a Florida corporation with offices at Broward Financial Centre,
Fort Lauderdale, Florida 33394- 3091. The Investment Manager for the Developing
Markets Fund is Templeton Asset Management Ltd., a Singapore corporation with
offices at 7 Temasek Blvd., #38-03, Suntec Tower One, Singapore 038987. The
principal underwriter of the Funds is Franklin Templeton Distributors, Inc., 100
Fountain Parkway, St. Petersburg, Florida 33716-1205.

The asset manager of the Kemper Variable Series High Yield Portfolio is Scudder
Kemper Investments, Inc. ("Scudder Kemper"). Scudder Kemper's principal business
address is Two International Place, Boston, Massachusetts 02110-4103.
    


                                      18

<PAGE>



   
The investment adviser for the MFS(R) Variable Insurance Trust(sm) MFS Research
Series is Massachusetts Financial Services Company ("MFS"). MFS' principal
business address is 500 Boylston Street, Boston, Massachusetts 02116. The
principal underwriter of the series is MFS Fund Distributors, Inc. located at
500 Boylston Street, Boston, Massachusetts 02116.

Neuberger Berman Management Inc. ("NBMI") serves as the investment manager of
the Neuberger Berman Advisers Management Trust AMT Limited Maturity Bond
Portfolio and is also the principal underwriter of the portfolio. NBMI's
principal business address is 605 Third Avenue, New York, New York 10158-0180.
    

CERTAIN FUNDS HAVE INVESTMENT OBJECTIVES AND POLICIES CLOSELY RESEMBLING THOSE
OF MUTUAL FUNDS WITHIN THE SAME COMPLEX THAT ARE SOLD DIRECTLY TO INDIVIDUAL
INVESTORS. DESPITE SUCH SIMILARITIES, THERE CAN BE NO ASSURANCE THAT THE
INVESTMENT PERFORMANCE OF ANY SUCH FUND WILL RESEMBLE THAT OF ITS RETAIL FUND
COUNTERPART.

YOU WILL RECEIVE A PROSPECTUS FOR EACH AVAILABLE FUND. THAT PROSPECTUS WILL
DESCRIBE THE FUND, ITS INVESTMENT OBJECTIVE AND STRATEGIES, ITS RISKS, AND ITS
MANAGEMENT FEES AND OTHER EXPENSES. YOU SHOULD READ THE FUND PROSPECTUSES
TOGETHER WITH THIS PROSPECTUS. AS WITH ALL MUTUAL FUNDS, A FUND MAY NOT MEET ITS
INVESTMENT OBJECTIVE. SUBJECT TO APPLICABLE LAW, PRUDENTIAL MAY STOP OFFERING
ONE OR MORE FUNDS OR MAY SUBSTITUTE A DIFFERENT MUTUAL FUND FOR ANY FUND.

EACH FUND HAS PROVIDED PRUDENTIAL WITH INFORMATION ABOUT ITS MANAGEMENT FEES AND
OTHER EXPENSES. EXCEPT FOR THE SERIES FUND, PRUDENTIAL HAS NOT VERIFIED THAT
INFORMATION INDEPENDENTLY.

THE FIXED ACCOUNT

   
You may invest all or part of your Certificate Fund in the Fixed Account. The
amount invested in the Fixed Account becomes part of Prudential's general
assets, commonly referred to as the general account. The part of the Certificate
Fund that you invest in the Fixed Account will accrue interest daily at a rate
that Prudential declares periodically. This rate will not be less than an
effective annual rate of 4%. Prudential may in its sole discretion sometimes
declare a higher rate. At least annually and anytime you ask, we will tell you
what interest rate currently applies.

We strictly limit your right to make transfers out of the Fixed Account. See the
HOW YOU CAN TRANSFER AMOUNTS IN YOUR CERTIFICATE FUND section on page 24.
Prudential has the right to delay payment of any Cash Surrender Value
attributable to the Fixed Account for up to 6 months. See the WHEN PROCEEDS ARE
PAID section on page 42.
    

Because of exemptive and exclusionary provisions, Prudential has not registered
the Fixed Account or the general account under the federal securities laws.
Prudential has been advised that the staff of the Securities and Exchange
Commission has not reviewed the disclosure in this Prospectus relating to the
Fixed Account. Disclosures concerning the Fixed Account may, however, be subject
to certain provisions of the federal securities laws relating to the accuracy of
statements made in a prospectus.


                                      19

<PAGE>



DETAILED INFORMATION ABOUT THE CERTIFICATES


HOW PRUDENTIAL ISSUES CERTIFICATES

To apply for coverage under a Group Variable Universal Life Insurance Contract,
an Eligible Group Member must fill out and submit an enrollment form. Prudential
may ask questions about the health of the person whose life is to be covered,
and may ask that person to have a medical exam. If Prudential approves the
person for coverage, that person will become a Covered Person under the Group
Variable Universal Life Insurance.

The Eligible Group Member is usually the Participant. But, under your Group
Contract, an Eligible Group Member may allow another person the right to make
decisions about the coverage. When that happens, Prudential considers the other
person to be a Participant. See the ASSIGNMENT and APPLICANT OWNER PROVISION
sections on pages 45 and 46.

Prudential will issue a Certificate to each Participant. The Certificate tells
you about the rights, benefits, coverage, and obligations of the Group Variable
Universal Life Insurance. The minimum Face Amount of insurance for a Certificate
is $10,000.

MAXIMUM AGES. Prudential will not issue Certificates for a person who is older
than age 74. And, Prudential will generally end a Participant's coverage at the
maximum age shown in the Certificate (usually, that is age 100).

When a Participant reaches the maximum age, we make available these two options:

o    You may ask to receive the Cash Surrender Value of the Certificate.
     (Prudential believes that a cash surrender upon termination of coverage
     will be subject to the same tax treatment as other surrenders. See the TAX
     TREATMENT OF CERTIFICATE BENEFITS section on page 40.)
       
o    You can remain invested in your investment options. Under this option, we
     will no longer deduct monthly charges for the cost of insurance. The Death
     Benefit will change. Specifically, the Death Benefit will be equal to the
     amount of the Certificate Fund, minus any Certificate Debt and outstanding
     charges. The Death Benefit will no longer include the Face Amount of
     insurance. Also, we will no longer allow you to make premium contributions.
     You can still make loan repayments.

The Face Amount of your life insurance coverage may be reduced when you become
75 years old, and again when you become 80 years old. See CHANGES IN FACE AMOUNT
on page 28. Also, additional insurance coverages, such as Accidental Death and
Dismemberment, will end according to special rules. See ADDITIONAL INSURANCE
BENEFITS on page 48. You should refer to your Certificate to learn when coverage
under your Certificate will end.


                                      20

<PAGE>



A "FREE LOOK" PERIOD

Generally, you may return a Certificate for a refund within 30 days after you
receive it. This 30- day period is known as the "free look" period. Some states
allow a longer period. You can ask for a refund by mailing or delivering the
Certificate to Aon Securities Corporation. (You may not ask for a refund if your
Certificate is a replacement for one previously issued under the Group
Contract.)

If you cancel your coverage during the free look period, we will generally
refund the premium payments you made, minus any loans or withdrawals that you
took. We will not add or subtract any gain or loss that would have come from the
investment options you chose (unless a state law requires that we take those
gains or losses into account when we make a refund). When we make a refund, we
will not deduct any charges.

During the first 30 days after the initial Group Variable Universal Life
Insurance Certificate Date, your premium payments will be invested in the Fixed
Account. Prudential reserves the right to limit contributions and transactions
during the free look period.

If there is a change in your Group Variable Universal Life Insurance Coverage
which results in a new Certificate Date, the free look provision will not apply.


PROCEDURES

Your Group Contract has procedures for how you will conduct transactions under
your Group Variable Universal Life Insurance - for example, how you will submit
an enrollment form, make premium payments, take loans and withdrawals, and
transfer or reallocate money in your Certificate Fund. You should consult the
appropriate form to learn what those procedures are.

You should submit all forms to Aon Securities Corporation, which is a
wholly-owned subsidiary of Aon Corporation and an affiliate of Aon Insurance
Services, the plan agent for the Contract. Aon Securities Corporation will
forward the forms to Prudential. Prudential will consider enrollment forms,
payments, orders, and other documents to be "received" when Aon Securities
Corporation receives them in good order at the address on the forms.


PREMIUMS

   
ROUTINE PREMIUM PAYMENTS. You will usually be able to decide when to make
premium payments and how much each premium payment will be. You just have to
make sure that there is enough money in your Certificate Fund - minus
Certificate Debt and outstanding charges - to cover each month's charges. If
there is not, your insurance will end (in insurance terms, it will "lapse"). See
the LAPSE section on page 36 to learn how your insurance will end and what you
can do to stop it from ending.
    


                                      21

<PAGE>



You will also be required to pay a minimum initial premium to become a
Participant. The minimum initial premium equals the cost of coverage for the
first two months.

ADDITIONAL PREMIUM PAYMENTS. In addition to routine premium payments, you may
make additional premium payments, called "lump sums," at any time. Each lump sum
must be at least $100. Prudential reserves the right to limit the amount of
additional premiums.

HOW YOU WILL PAY PREMIUMS. Participants will remit payments to Aon Securities
Corporation (who will pass them on to us).

DEDUCTING PREMIUMS BY AUTOMATIC DEBIT. You may choose to have your premium
deducted automatically from your checking account.

   
EFFECT OF PREMIUM PAYMENTS ON TAX STATUS. If you pay additional premiums, we may
need to increase your Death Benefit (and corresponding cost of insurance
charges) to continue to qualify it as life insurance for federal tax purposes.
Also, if you make premium payments above certain limits, the tax status of the
insurance may change to that of a Modified Endowment Contract under the Internal
Revenue Code. That status could have significant disadvantages from a tax
standpoint. We have procedures designed to identify most situations in which a
premium payment would cause your Certificate to be treated as a Modified
Endowment Contract. When we identify such a situation, we generally will notify
you and ask whether you want us to refund the premium payment. If you fail to
respond within a reasonable time, we will continue to process the premium
payment as usual.
    

We reserve the right to return any premium payment that would cause your
insurance to fail to qualify as life insurance under applicable tax laws, or
that would increase the Death Benefit by more than it increases the Certificate
Fund.

   
See the TAX TREATMENT OF CERTIFICATE BENEFITS section on page 40.
    

EFFECTIVE DATE OF INSURANCE

When your insurance begins depends on what day of the month Prudential approves
your completed enrollment form. If we approve your completed enrollment form
prior to the 20th day of a month, your insurance will begin on the first day of
the month after you meet all of the requirements. If we approve your completed
enrollment form on or after the 20th day of a month, your insurance will begin
on the first day of the second month after you meet all of the requirements.


HOW PRUDENTIAL WILL DEPOSIT AND INVEST PREMIUM PAYMENTS

   
Prudential will deposit premium payments in your Certificate Fund after we
deduct any charges that apply. The amount of your premium after we deduct those
charges is called "Net Premiums." See the CHARGES AND EXPENSES section on page
30.
    

                                      22

<PAGE>



   
Here's how Prudential will deposit and invest your Net Premiums: we generally
will make deposits to your investment options at the end of the Business Day on
which Prudential receives the payment. Any payments received before the
Certificate Date will be deposited as of the Certificate Date.

o    BEFORE THE CERTIFICATE DATE. Prudential will hold any premium payment that
     it receives before the Certificate Date in our general account (on your
     behalf). We will not pay interest on those amounts. If we receive a premium
     payment before we have approved your enrollment under the Group Contract,
     however, we generally will return the premium payment to you.
    

o    DURING THE FIRST 30 DAYS THAT YOUR CERTIFICATE IS IN EFFECT. We will invest
     any Net Premiums that we receive during the first 30 days in the Fixed
     Account. We will leave the Net Premiums in the Fixed Account for those
     first 30 days. After that, we will allocate the Net Premiums plus any
     interest earned to the investment options you selected.

o    AFTER YOUR CERTIFICATE HAS BEEN IN EFFECT FOR 30 DAYS. After your
     Certificate has been in effect for 30 days, Prudential will invest Net
     Premiums in your Certificate Fund and allocate them to the investment
     options you selected.

If you have not given us complete instructions on how you want Net Premiums to
be invested, we will leave your Net Premiums invested in the Fixed Account until
you furnish complete information.


HOW YOU CAN CHANGE THE WAY PRUDENTIAL ALLOCATES FUTURE PREMIUM
PAYMENTS

You may ask Prudential to change the way your future premium payments will be
allocated among the available investment options. Aon Securities Corporation
will give you a form to use for this purpose. We will start to allocate premium
payments in the new way as of the end of the Business Day on which Aon
Securities Corporation receives your request form in good order.

The minimum percent that you may allocate to an available investment option is
5%. All allocations must be in whole percents.

   
You may not change the way Prudential allocates future premiums if, at the time
we receive your request, there is not enough money in your Certificate Fund -
minus Certificate Debt and outstanding charges - to cover each month's charges.
See the LAPSE section on page 36.
    

We do not charge for changing the allocation of your future premiums.



                                      23

<PAGE>



   
HOW YOU CAN TRANSFER AMOUNTS IN YOUR CERTIFICATE FUND FROM ONE
INVESTMENT OPTION TO ANOTHER

You may transfer amounts from one investment option to another. You may request
a transfer in terms of dollars (such as transfer of $10,000 from one available
option to another) or in terms of a percent reallocation (such as a transfer of
25% of your Certificate Fund from one option to another).
    

There are some rules about how transfers can be made:

o    The minimum amount you may transfer from one option to another is $100 (or
     the entire balance in the investment option, if it is less than $100).

o    The minimum percent that you may allocate to an available investment option
     is 5%. All allocations must be in whole percents.

o    We limit the number of times you may transfer amounts out of the Fixed
     Account. You may make only one transfer from the Fixed Account to one of
     the available Funds each Certificate Year. The transfer cannot be for more
     than $5,000 or 25% of the amount you have invested in the Fixed Account,
     whichever is greater. We may change these limits in the future.

Transfers will take effect as of the end of the Business Day in which a proper
transfer request is received by Aon Securities Corporation on the form we
require you to use for this purpose. Aon Securities Corporation will give you a
form to use to request a transfer.

Prudential charges $10 for each transfer if you make more than twelve transfers
in a Certificate Year. Prudential may increase this charge in the future, up to
a maximum of $20.

Group Variable Universal Life Insurance was not designed for professional market
timing organizations or for other organizations or persons that use programmed,
large, or frequent transfers. We will discourage a pattern of exchanges that
coincides with a "market timing" strategy, since they may be disruptive to the
Separate Account and the Funds. If we were to find such a pattern, we might
modify the transfer procedures, including not accepting transfer requests of an
agent acting under a power of attorney on behalf of more than one Certificate
owner.


DOLLAR COST AVERAGING

Dollar Cost Averaging (which we refer to as "DCA") lets you systematically
transfer specified dollar amounts from the Series Fund Money Market Portfolio to
the other available Funds at monthly intervals. You can request that a
designated number of transfers be made under the DCA feature. When we make
transfers under the DCA feature, the transfers are effective as of the end of
the first Business Day following the first of the month.


                                      24

<PAGE>



You may use DCA at any time after your Certificate becomes effective. But, to
start the DCA feature, you usually have to make a premium payment of at least
$1,000 to the Series Fund Money Market Portfolio. And, the minimum transfer
amount is $100.

Aon Securities Corporation will give you a form to request DCA. If Aon
Securities Corporation receives your request form in good order by the tenth of
a month, we will start DCA processing during the next month. If Aon Securities
Corporation receives it after the tenth day of a month, we will start DCA
processing during the month after the next month.

We will terminate the DCA arrangement when any of the following events occurs:

o    We have completed the designated number of transfers.

o    The amount you have invested in the Series Fund Money Market Portfolio is
     not enough to complete the next transfer.

o    Aon Securities Corporation receives your written request to end the DCA
     arrangement. (If Aon Securities Corporation receives your request by the
     tenth of a month, we will cancel the transfer scheduled for the next
     following month. If Aon Securities Corporation receives it after the tenth
     day of a month, we will cancel the transfer scheduled for the month after
     the next month.)

o    You no longer have coverage under the Group Variable Universal Life
     Insurance.

   
We do not charge for the DCA arrangement. Transfers made under the DCA
arrangement do not count against the number of transfers that may be subject to
the transfer charge described in the HOW YOU CAN TRANSFER AMOUNTS IN YOUR
CERTIFICATE FUND FROM ONE INVESTMENT OPTION TO ANOTHER section on page 24.
    

The main objective of DCA is to shield investments from short-term price
fluctuations. Since the same dollar amount is transferred to an available Fund
with each transfer, you buy more of the Fund when its price is low and less of
the Fund when its price is high. Therefore, you may achieve a lower than average
cost over the long term. This plan of investing does not assure a profit or
protect against a loss in declining markets.

DEATH BENEFITS

Prudential will pay a Death Benefit to the beneficiary when the Covered Person
dies.

   
AMOUNT OF THE DEATH BENEFIT. The Death Benefit is the Face Amount of Insurance
PLUS the value of the Certificate Fund as of the date of death MINUS any
Certificate Debt and any past due monthly charges.
    


                                      25

<PAGE>



ADJUSTMENT IN THE DEATH BENEFIT. The Certificate Fund may have grown to the
point where we would need to increase the Death Benefit to be certain that the
insurance will meet the Internal Revenue Code's definition of life insurance
using the "Cash Value Accumulation Test."

If that were the case for your Certificate, we would increase the Death Benefit
(before we deduct any Certificate Debt and outstanding charges) to make it equal
the Certificate Fund divided by the Net Single Premium per dollar of insurance
for the Covered Person's Attained Age, at 4% interest. For this purpose, we base
the Net Single Premium on the 1980 CSO Table.

The following table shows the Net Single Premiums by Attained Age.


                                      26

<PAGE>



   
TABLE OF NET SINGLE PREMIUMS
(Per $1.00 of Insurance Amount)

  PERSON'S     PERSON'S    PERSON'S
ATTAINED AGE    FACTOR   ATTAINED AGE   FACTOR   ATTAINED AGE   FACTOR
- ------------    ------   ------------   ------   ------------   ------

      0        0.08507       34         0.24280       68        0.63861
      1        0.08607       35         0.25097       69        0.65210
      2        0.08857       36         0.25940       70        0.66554
      3        0.09122       37         0.26808       71        0.67888
      4        0.09399       38         0.27700       72        0.69204
      5        0.09692       39         0.28616       73        0.70495
      6        0.10000       40         0.29556       74        0.71751
      7        0.10326       41         0.30519       75        0.72970
      8        0.10669       42         0.31505       76        0.74150
      9        0.11029       43         0.32515       77        0.75295
     10        0.11405       44         0.33548       78        0.76411
     11        0.11796       45         0.34604       79        0.77503
     12        0.12196       46         0.35684       80        0.78573
     13        0.12604       47         0.36787       81        0.79617
     14        0.13015       48         0.37916       82        0.80631
     15        0.13428       49         0.39068       83        0.81605
     16        0.13843       50         0.40245       84        0.82531
     17        0.14260       51         0.41445       85        0.83407
     18        0.14683       52         0.42665       86        0.84238
     19        0.15116       53         0.43904       87        0.85029
     20        0.15562       54         0.45159       88        0.85791
     21        0.16025       55         0.46429       89        0.86536
     22        0.16507       56         0.47713       90        0.87279
     23        0.17012       57         0.49011       91        0.88038
     24        0.17540       58         0.50324       92        0.88834
     25        0.18095       59         0.51652       93        0.89693
     26        0.18676       60         0.52993       94        0.90640
     27        0.19285       61         0.54346       95        0.91689
     28        0.19920       62         0.55706       96        0.92836
     29        0.20581       63         0.57071       97        0.94040
     30        0.21269       64         0.58436       98        0.95211
     31        0.21983       65         0.59798       99        0.96154
     32        0.22722       66         0.61156
     33        0.23488       67         0.62510
    


HOW YOUR BENEFICIARY MAY RECEIVE THE DEATH BENEFIT: Your beneficiary may receive
the Death Benefit in the following ways:

     o    PRUDENTIAL'S ALLIANCE ACCOUNT. The Alliance Account is an
          interest-bearing account that holds the Death Benefit while your
          beneficiary takes time to consider other options. Your beneficiary has
          complete ownership of funds held in the Alliance Account, and may draw
          on all or part of the funds by writing a draft. Interest earnings in
          the Alliance Account are compounded daily and credited monthly. Your
          beneficiary can transfer proceeds from the Alliance Account to other
          modes of settlement at any time. Proceeds in the Alliance Account are
          part of Prudential's general account. If your beneficiary does not
          want the money to go to the Alliance Account, he or she can ask
          Prudential to issue a check instead.


                                      27

<PAGE>



     o    OTHER OPTIONS. Your beneficiary can arrange with Prudential for the
          Death Benefit to be paid in a different way (known as "modes of
          settlement"), if the Death Benefit is $1,000 or more. (You can also
          elect a different mode of settlement for your beneficiary while you
          are living.) See the MODES OF SETTLEMENT section on page 44.


CHANGES IN FACE AMOUNT

The Face Amount of Insurance may increase or decrease.

You may choose to increase or decrease the Face Amount of your insurance at
certain times according to the Group Contract and Prudential's rules. The Face
Amount may also decrease automatically when you reach age 75 and age 80.

Here are some things to keep in mind about changes to the Face Amount of your
insurance. You should read your Certificate for more information about how
changes work in your case.

   
When your Face Amount of insurance changes - whether it increases or decreases -
the change may cause your insurance to be treated as a Modified Endowment
Contract under the Internal Revenue Code. Also, a decrease in coverage may limit
the amount of premiums that you may contribute in the future. See the TAX
TREATMENT OF CERTIFICATE BENEFITS section on page 40. You should consult your
tax advisor before you change the Face Amount of your insurance.
    

INCREASES IN THE FACE AMOUNT OF INSURANCE

Whether you are eligible to increase the Face Amount will depend on several
factors at the time you request an increase. These factors include:

     o    your current Face Amount;

     o    your age;

     o    your AICPA membership;

     o    your State Society of CPA membership; and

     o    the schedule of coverage available.

     o    Whenever the Face Amount of insurance increases, Prudential may ask
          questions about the Covered Person's health, or require the Covered
          Person to have a medical exam, before the increase can become
          effective. Based on the answers to the questions or on the exam,
          Prudential may not allow the increase.


                                       28

<PAGE>



     o    An increase in the Face Amount will result in higher insurance charges
          because our net amount at risk will increase.

DECREASES IN THE FACE AMOUNT OF INSURANCE

     o    You may also be eligible to decrease the Face Amount of your insurance
          at certain times. The reduced Face Amount must be a scheduled amount
          available to you.

     o    A Participant may not decrease the Face Amount to less than $10,000 or
          below the minimum amount required to maintain status as life insurance
          under federal tax laws.

     o    The Face Amount may decrease automatically when you attain ages 75 and
          80.

We will calculate the change in the Face Amount at the end of the first Business
Day on or after the receipt of your instructions to decrease the Face Amount or
when you attain age 75 or 80. The actual decrease will generally take effect on
the first Monthly Deduction Date after that. Sometimes it may take an additional
month before the charges change. If that happens, we will adjust the amount we
deduct the first month after the decrease takes effect to credit you for any
extra monthly charges we deducted the previous month.

HOW WE CALCULATE THE FACE AMOUNT OF YOUR INSURANCE WHEN YOU REACH AGE 75
AND AGE 80

     o    When you reach age 75, we will reduce the Face Amount to:

          (1)  twice the value of the Certificate Fund, or

          (2)  75% of the Face Amount prior to age 75,
          whichever is greater.

     o    When you reach age 80, we will reduce the Face Amount to:

          (1)  twice the value of the Certificate Fund, or

          (2)  25% of the Face Amount prior to age 75,
          whichever is greater.

We will calculate the amount of any reduction that occurs on the first Business
Day on or after your 75th or 80th birthday, but the reduction will not take
effect until the next Contract Anniversary (October 1). We will not reduce the
Face Amount if the Face Amount is already less than (or equal to) twice the
value of the Certificate Fund on your 75th or 80th birthday.



                                      29

<PAGE>



CHARGES AND EXPENSES

For a Certificate that is in effect, Prudential reserves the right to increase
the charges that we currently make, but we currently have no intention to do so.
We will not in any case increase charges above the maximum charges described
below. You should refer to your particular Certificate to learn what charges
apply to you.

CHARGE DEDUCTED FROM EACH PREMIUM PAYMENT. We will deduct the following charge
from each premium payment you make before we invest the payment in the
investment options you selected.

o    Charge for taxes on premium payments. We will deduct a charge for taxes we
     must pay on premiums. These taxes include federal, state or local income,
     premium, excise, business, or any other type of tax (or part of one) that
     is based on the amount of premium we receive.

     This charge is currently made up of two parts:

          o    The first part is for state and local premium taxes. Currently,
               it is 2.15% of the premium Prudential receives. (In some states,
               this charge is called a premium-based administrative charge.)

          o    The second part is for federal income taxes that are based on
               premiums. Currently, it is 0.35% of premiums received by
               Prudential. We believe that this second charge is a reasonable
               estimate of the increased cost for premium-based federal income
               taxes resulting from a 1990 change in the Internal Revenue Code.

     We may increase this charge if the cost of our taxes related to premiums is
     increased. During 1998, we received approximately $61,000 in charges for
     taxes on premium payments.

MONTHLY CERTIFICATE FUND CHARGES. Prudential will deduct the following charges
from your Certificate Fund each month. We will take the charges from each
investment option you selected, in the same proportion that the value of your
Certificate Fund is invested.

Generally, we will deduct these charges on the Monthly Deduction Date.

1.   CHARGE FOR THE COST OF INSURANCE. We will deduct a charge for the cost of
     your insurance.

To calculate the cost of insurance charge, we multiply:

     your Certificate's "net amount at risk" by

     the "cost of insurance rate" for the Covered Person.

"Net amount at risk" means the amount by which your Certificate's Death Benefit
(computed as if there were no Certificate Debt) exceeds your Certificate Fund.


                                      30

<PAGE>



The "cost of insurance rate" is based on many factors, including:

     o    the Covered Person's age

     o    the Covered Person's rate class (such as classes for standard and
          select status)

     o    the life expectancy of the people covered under your Group Contract

     o    the additional insurance benefits that the Group Contractholder
          elected to buy as shown in the ADDITIONAL INSURANCE BENEFITS section
          on page 48

     o    the expected expenses

The cost of insurance rate will generally increase as the Covered Person ages.

We may adjust the cost of insurance rates from time to time. The changes in cost
of insurance rates for each Group Contractholder are based on a number of
factors, including:

     o    the number of Certificates in effect

     o    the number of new Certificates issued

     o    the number of Certificates surrendered

     o    the expected claims (death benefits, living benefits, and surrenders)

     o    the expected cost of additional insurance benefits that the Group
          Contractholder elected to buy

     o    the expected expenses

     o    administrative services provided by the Group Contractholder.

In addition to the list above, the past claims, expenses, and the costs of
additional insurance benefits of the group are reviewed since they are an
important factor in calculating the expected claims, expenses, and costs.
However, we are prohibited from recovering past losses by state insurance law.

If we change the cost of insurance rates, we will change them the same way for
all persons of the same age and rate class. We will not change them to be higher
than the guaranteed cost of insurance rates shown in your Certificate. The
guaranteed rates are set out in the 1980 CSO Table.

   
During 1998, we received approximately $554,000 in charges for cost of
insurance.
    


                                      31

<PAGE>



   
2.   CHARGE FOR ADMINISTRATIVE EXPENSES. Currently, we do not impose a monthly
     charge for administrative expenses, but we may deduct such a charge in the
     future. This charge would pay for maintaining records and for communicating
     with Participants and your Group Contractholder. If we did deduct such a
     charge, it would not exceed $4 per month. During 1998, we received no
     charges for administrative expenses.

3.   CHARGE FOR OTHER TAXES. We reserve the right to deduct a charge to cover
     federal, state, or local taxes that are imposed on the operations of the
     Separate Account. These are taxes other than those described under "CHARGE
     FOR TAXES ON PREMIUM PAYMENTS" section above. Currently, we do not charge
     for these other taxes.
    

DAILY DEDUCTION FROM THE SEPARATE ACCOUNT. Each day, Prudential deducts a charge
from the assets of the Separate Account in an amount currently equal to an
effective annual rate of 0.45%. We guarantee that the charge will not be more
than an effective annual rate of 0.90%.

This charge compensates us for assuming the mortality and expense risks of the
insurance provided under the Group Contract. The "mortality risk" is the risk
that Covered Persons may live for shorter periods of time than Prudential
estimated when we determined the mortality charge. The "expense risk" is the
risk that expenses for issuing and administering the insurance will be more than
Prudential estimated when we determined the charge for administrative expenses.

   
We will earn a profit from this risk charge to the extent we do not need it to
provide benefits and pay expenses under the Certificate. We do not assess this
charge on amounts allocated to the Fixed Account. During 1998, we received
approximately $7,000 in charges for mortality and expense risks.

TRANSACTION CHARGES. A Participant may incur a charge for partial withdrawals,
transfers, reinstatements, and additional statement requests. See the sections
of this prospectus that describe each of those transactions. Those sections also
describe the charges that Prudential may deduct.

EXPENSES INCURRED BY THE FUNDS. Participants indirectly bear the charges and
expenses of the Funds. To find out details about the investment management fees
and other underlying Fund expenses, you should see THE FUNDS section on page 14.
You should also read the prospectuses for the available Funds.
    


DIVIDENDS OR EXPERIENCE CREDITS

The Group Variable Universal Life Contract is eligible to receive Dividends or
Experience Credits. We do not guarantee, however, that we will pay Dividends or
Experience Credits.


                                      32

<PAGE>



If there is a Dividend or Experience Credit, Prudential will pay it to your
Group Contractholder, who will pass it on to you in the form of a refund.
Ordinarily, any refund will be reinvested in your insurance - that is, as a
premium payment. However, you may choose to receive your refund in cash by
notifying Aon Securities Corporation in writing.

CASH SURRENDER VALUE

   
The Cash Surrender Value of your Certificate is equal to your Certificate Fund
MINUS any Certificate Debt and outstanding charges. On any day, your Certificate
Fund equals the sum of the amounts in the Funds, the amount invested in the
Fixed Account, and the Loan Account (see the LOANS section on page 35).
    

The Cash Surrender Value will change daily to reflect:

     o    Net Premiums;

     o    withdrawals;

     o    increases or decreases in the value of the Funds you selected;

     o    interest credited on any amounts allocated to the Fixed Account and on
          the Loan Account;

     o    interest accrued on any loan;

     o    the daily asset charge for mortality and expense risks assessed
          against the variable investment options; and

     o    monthly charges that Prudential deducts from your Certificate Fund.

If you ask, Aon Securities Corporation will tell you what the Cash Surrender
Value of your Certificate is. Prudential does not guarantee a minimum Cash
Surrender Value. It is possible for the Cash Surrender Value of your Certificate
to go down to zero.

The tables on pages T-1 through T-6 (following page 12) of this prospectus give
examples of what Cash Surrender Values would be for selected sample
Certificates. The examples assume there would be uniform investment results in
the selected Subaccount portfolios. The examples are only hypothetical and are
only meant to help you understand how the Certificate works.

FULL SURRENDERS

You may surrender your Certificate for its Cash Surrender Value at any time. If
you do, all insurance coverage will end. Prudential will calculate the Cash
Surrender Value as of the end of the Business Day on which Aon Securities
Corporation receives your request form in good order.

                                      33

<PAGE>



We will pay the proceeds as described in the WHEN PROCEEDS ARE PAID section on
page 42.

   
A surrender may have tax consequences. See the TAX TREATMENT OF CERTIFICATE
BENEFITS section on page 40.

During 1998, we received approximately $30 in surrender charges.
    

PAID-UP COVERAGE

At any time, you may elect to use the Cash Surrender Value of your Certificate
to buy Paid-up Coverage. The minimum amount of Cash Surrender Value that you can
exchange is $1,000.

The amount of Paid-up Coverage that you can have will be limited to the amount
that you can buy with your Certificate's Cash Surrender Value. Also, it cannot
be more than the Death Benefit under your Certificate at the time you make the
exchange.

Paid-up Coverage will start as of the end of the Business Day on which Aon
Securities Corporation receives your request form in good order. Once the
Paid-up Coverage starts, all other coverage under your Certificate, including
any additional insurance benefits, will end. If you later decide to enroll under
the Group Contract again, Prudential may limit your future amount of coverage.

   
If you did not use your entire Cash Surrender Value to buy the Paid-up Coverage,
Prudential will pay you the remaining amount as of the end of the first Business
Day after Aon Securities Corporation receives your request form. We will pay it
as described in the WHEN PROCEEDS ARE PAID section on page 42. This withdrawal
may affect the way you are taxed. See the TAX TREATMENT OF CERTIFICATE BENEFITS
section on page 40.

The purchase of Paid-up Coverage could make your Certificate a Modified
Endowment Contract. See the TAX TREATMENT OF CERTIFICATE BENEFITS section on
page 40.
    

PARTIAL WITHDRAWALS

While your Certificate is in effect, you may withdraw part of your Certificate's
Cash Surrender Value. We will take it from each investment option you selected
in the same proportions as the value of your Certificate Fund is invested,
unless your request tells us to take the withdrawal from only selected
investment options.

   
Partial withdrawals will be effective as of the end of the Business Day on which
Aon Securities Corporation receives your request form. We will pay you the
withdrawn money as described in the WHEN PROCEEDS ARE PAID section on page 42.
    


                                       34

<PAGE>



   
You must withdraw at least $200 in any partial withdrawal. You may withdraw any
amount that is more than $200, but you must leave enough in your Certificate
Fund (less any Certificate Debt and outstanding charges) to pay the next month's
charges.
    

There is no limit on the number of partial withdrawals you can make in a year.
However, there is a transaction charge for each partial withdrawal. Currently,
this charge is $10 or 2% of the amount you withdraw, whichever is less. In the
future, Prudential may raise this charge, but not above $20. We will deduct the
transaction charge from the amount you withdraw.

You may not repay any amount that you withdraw.

   
Withdrawals may have tax consequences. See the TAX TREATMENT OF CERTIFICATE
BENEFITS section on page 40.
    

LOANS

You may borrow up to the Loan Value of your Certificate Fund. The Loan Value is
90% of your Certificate Fund minus any existing loan (and its accrued interest),
any outstanding charges, and the amount of the next month's charges. In states
that require it, you may borrow a greater amount.

   
The minimum amount that you can borrow at any one time is $200. You cannot take
a loan if Certificate Debt exceeds the Loan Value, or if the Loan Value is less
than the $200 minimum. Prudential will pay loan proceeds as described in the
WHEN PROCEEDS ARE PAID section on page 42.

Interest on the loan will accrue daily at a rate of between 5% and 8%. Interest
payments are due the day before the Contract Anniversary. If you do not pay the
interest when it is due, we will add it to the principal amount of the loan.
When this happens, we will take an amount out of your investment options to make
the loan and the Loan Account equal in value.
    

When you take a loan from your Certificate Fund, here's what happens:

     o    We will take an amount equal to the loan out of each of your
          investment options on a pro-rata basis unless you tell us to take it
          only from selected investment options.

     o    We will start a Loan Account for you and will credit the Loan Account
          with an amount equal to the loan.

     o    We will generally credit interest to the amount in the Loan Account at
          an effective annual rate that is currently 1% less than the rate
          Prudential charges as interest on the loan. This may change in the
          future, but the difference in the rates will range between 1% and 2%.
          The crediting rate will generally be equal to the Fixed Account
          crediting rate, but will never be less than 4%.


                                      35

<PAGE>



You may repay all or part of a loan at any time. We will apply a loan repayment
first against any unpaid loan interest and then to reduce the principal amount
of the loan. You may repay a loan either by repayment or by withdrawing amounts
from the Certificate Fund. You should send your loan repayments directly to
Prudential. You may request a loan repayment form from Aon Securities
Corporation.

   
If you repay a loan by using the Certificate Fund, we will treat the repayment
as a partial withdrawal from the Certificate Fund. A partial withdrawal may have
tax consequences. See the PARTIAL WITHDRAWALS section on page 34 and the TAX
TREATMENT OF CERTIFICATE BENEFITS section on page 40.

Your Loan Account plus accrued interest (together, these are called "Certificate
Debt") may not exceed the value of your Certificate Fund. If Certificate Debt
exceeds the value of your Certificate Fund, you will not have enough money in
your Certificate Fund to cover the month's charges. See the LAPSE section on
page 36.

If you still have Certificate Debt outstanding when you surrender your
Certificate or when you allow your Certificate to lapse, the amount you borrowed
may become taxable. Also, loans from Modified Endowment Contracts may be treated
for tax purposes as distributions of income. See the TAX TREATMENT OF
CERTIFICATE BENEFITS section on page 40.
    

If we pay the Death Benefit or the Cash Surrender Value while a loan is
outstanding, we will reduce the Death Benefit or the Cash Surrender Value by the
Certificate Debt.

A loan will have a permanent effect on your Certificate's Cash Surrender Value.
It may also have a permanent effect on the Death Benefit. This happens because
the investment results of the investment options you selected will apply only to
the amount remaining in those investment options after the loan amount is
transferred to the Loan Account. The longer a loan is outstanding, the greater
the effect is likely to be.

LAPSE

In general, your Certificate will remain in force as long as the balance in your
Certificate Fund (less any Certificate Debt and outstanding charges) is enough
to pay the monthly charges when due. If it is not enough, Aon Securities
Corporation will send you a notice to tell you that your insurance is going to
end, how much you must pay to stop it from ending, and when you must pay it.

In insurance terms, we call it a LAPSE when insurance ends because the charges
for it are not paid.

HOW YOU CAN STOP YOUR INSURANCE FROM LAPSING. You must make a payment that is
enough to pay outstanding charges. Aon Securities Corporation must receive the
payment by the later of:


                                       36

<PAGE>



     o    61 days after the Monthly Deduction Date; or

     o    30 days after the date Aon Securities Corporation mailed you the
          notice.

   
If you do not, your insurance will lapse and your Certificate will no longer
have any value. A Certificate that lapses with Certificate Debt may affect the
way you are taxed. See the TAX TREATMENT OF CERTIFICATE BENEFITS section on page
40.
    

Aon Securities Corporation will send the notice to your last known address on
file. If the Covered Person dies during the grace period, we will reduce the
Death Benefit by any past due monthly charges and by any Certificate Debt.


TERMINATION OF THE GROUP CONTRACTHOLDER'S PARTICIPATION IN THE GROUP
CONTRACT

Your Group Contractholder may decide to terminate the Group Contract with
Prudential. In addition, Prudential may terminate a Group Contract:

     o    If the aggregate Face Amount of all Certificates, or the number of
          Certificates issued, falls below the permitted minimum, by giving the
          Group Contractholder 90 days' written notice.

     o    If the Group Contractholder fails to remit premium payments to
          Prudential in a timely way, at the end of the grace period.

     o    For any other reason, effective on a Contract Anniversary, by giving
          the Group Contractholder 31 days' written notice.

Termination of the Group Contract means that your Group Contractholder will not
remit premiums to Prudential. In that event, no new Certificates will be issued
under the Group Contract. How the termination affects you is described in the
OPTIONS ON TERMINATION OF COVERAGE section on page 38. The options that are
available to you from Prudential may depend on what other insurance options are
available to you. You should refer to your particular Certificate to find out
more about your options at termination of coverage.

PARTICIPANTS WHO ARE NO LONGER ELIGIBLE GROUP MEMBERS

If you are no longer a member of either the AICPA or any Qualified State Society
of CPAs, you are no longer eligible for coverage. Your Group Variable Universal
Life Insurance will end on the last day of the month in which Aon Securities
Corporation receives notice that you are no longer eligible for coverage.


                                       37

<PAGE>



If your insurance ends, you have the options of Conversion, Paid-up Coverage,
and payment of Cash Surrender Value, which are described in the OPTIONS ON
TERMINATION OF COVERAGE section on page 38.

If you are a member of both the AICPA and a Qualified State Society of CPAs, and
you end one of those memberships, your coverage may be reduced. If that happens,
you will have a Conversion Privilege to the extent of the reduction.

OPTIONS ON TERMINATION OF COVERAGE

Your insurance coverage under the Group Contract will end when the Group
Contract itself ends or when you are no longer an Eligible Group Member.

When your Group Contractholder ends a Group Contract, the effect on Participants
depends on whether or not your Group Contractholder replaces the Group Contract
with another life insurance contract that allows for the accumulation of cash
value. Generally, here is what will happen:

     o    If your Group Contractholder DOES replace the Group Contract with
          another life insurance contract that allows for the accumulation of
          cash value, Prudential will terminate your Certificate. We will also
          transfer the Cash Surrender Value of your Certificate directly to that
          new contract, unless you elect to receive the Cash Surrender Value.

     o    If your Group Contractholder DOES NOT replace the Group Contract with
          another life insurance contract that allows for the accumulation of
          cash value, you will have the options listed below.

CONVERSION. You may elect to convert your Certificate to an individual life
insurance policy without giving Prudential evidence that the Covered Person is
in good health. To elect this option, you must apply for it:

     o    within 45 days after your Certificate ends, if you were given written
          notice more than 15 days, but less than 90 days, after coverage under
          the Group Contract ends, or

     o    within 90 days after your Certificate ends, if you were not given
          written notice.

You may select any form of individual life insurance policy (other than term
insurance) that Prudential normally makes available to persons who are the same
age as you and who are asking for the same amount of life insurance. Your
premiums for the individual life insurance policy will be based on the type and
amount of life insurance you select, your age, and your risk class.

If your Certificate ended because you are no longer an Eligible Group Member,
you may not convert more than the Face Amount of your Certificate. If your
Certificate ended because the Group Contract ended, the amount you are able to
convert may be limited to the Face Amount of your Certificate MINUS the amount
of any group insurance that you become eligible for within 45 days after your
Certificate ends.


                                       38

<PAGE>


If a Covered Person dies within 90 days after the Certificate ends and you had
the right to convert to an individual policy, we will pay a Death Benefit under
the Certificate. But, the Death Benefit will be equal to the amount of
individual insurance you could have had if you had actually made the conversion
to the individual policy.

PAID-UP COVERAGE. You may elect to use your Certificate's Cash Surrender Value
to buy fixed Paid-up Coverage on the Covered Person. To use this option, you
must have at least $1,000 of Cash Surrender Value on the day your Certificate
ends. The insurance amount will depend on how much the Cash Surrender Value is
and on the age of the Covered Person. But, the amount of Paid-up Coverage cannot
be more than your Certificate's Death Benefit right before you buy the Paid-up
Coverage.

   
You may elect this option within 91 days of the date your Certificate ends.
Prudential will make the Paid-up Coverage effective as of the end of the
Business Day on which Aon Securities Corporation receives your request on the
form we require you to use for this purpose. If you elect this option, your
insurance may become a Modified Endowment Contract under the Internal Revenue
Code. See the TAX TREATMENT OF CERTIFICATE BENEFITS section on page 40.
    

PAYMENT OF CASH SURRENDER VALUE. You may receive the Cash Surrender Value by
surrendering your Certificate. To do this, you must make a request to Aon
Securities Corporation on the form that we require you to use for this purpose.

If you do not choose one of the options described above within 91 days of the
date the Certificate ends, we will exchange your Certificate Fund for Paid-up
Coverage if your Certificate Fund value is at least $1,000. If it does not have
that much value, we will pay the Cash Surrender Value.

REINSTATEMENT

You may request reinstatement of a lapsed Certificate any time within 3 years
after the end of the grace period. But, you must be less than the maximum age at
which a Certificate may be held. We will not reinstate a lapsed Certificate if
the Group Contract under which the Certificate was issued ended or if you are no
longer an Eligible Group Member. (If you are an Applicant Owner, we will not
reinstate a lapsed Certificate if the Covered Person is no longer eligible for
coverage under the Group Contract.)

To reinstate your Certificate, you must send the following items to Aon
Securities Corporation:

     o    A written request for reinstatement.

     o    Evidence of the good health of the Covered Person. The evidence must
          be satisfactory to Prudential.
   
     o    A premium payment (less any charges that apply) that is at least
          enough to pay the monthly charges for the grace period and for two
          more months. See the CHARGES AND EXPENSES section on page 30.
    

                                       39

<PAGE>

   

     o    If your Certificate Debt was not repaid at lapse, you must repay it
          upon reinstatement. (Such repayment would not be subject to any
          charges deducted from premium payments.)

     o    We will make your Certificate effective again on the Monthly Deduction
          Date that occurs after we approve your request for reinstatement. The
          terms of your original Certificate will still apply. We will apply a
          new 2-year period of incontestability, and the period during which the
          suicide exclusion applies will start over again. See the
          INCONTESTABILITY section on page 43 and the SUICIDE EXCLUSION section
          on page 44.
    

     o    Currently, we do not charge for a reinstatement. But, we reserve the
          right to charge for reinstatements in the future.

TAX TREATMENT OF CERTIFICATE BENEFITS

INTRODUCTION

This summary provides general information on the federal income tax treatment of
a Certificate under the Group Contract. It is not a complete statement of what
the federal income taxes will be in all circumstances. It is based on current
law and interpretations, which may change. It does not cover state taxes or
other taxes. It is not intended as tax advice. You should consult your own tax
advisor for complete information and advice.

TREATMENT AS LIFE INSURANCE AND INVESTOR CONTROL

The Certificate must meet certain requirements to qualify as life insurance for
tax purposes. These requirements include certain definitional tests and rules
for diversification of investments. For further information on the
diversification requirements, see Dividends, Distributions and Taxes in the
applicable Fund prospectuses.

We believe we have taken adequate steps to insure that the Certificate qualifies
as life insurance for tax purposes. Generally speaking, this means that:

   
     o    you will not be taxed on the growth of the funds in the Certificate
          Fund, unless you receive a distribution, and
    

     o    the Certificate's Death Benefit will be tax free to your beneficiary.

Although we believe that the Certificate should qualify as life insurance for
tax purposes, there are some uncertainties, particularly because the Secretary
of Treasury has not yet issued permanent regulations that bear on this question.
Moreover, regulations issued to date do not provide guidance concerning the
extent to which Participants may direct their investments to the particular
available subaccounts of a separate account without causing the Participants
(instead of Prudential) to be considered the owners of the underlying assets.
The ownership rights under the Certificate are similar to, but different in
certain respects from, those addressed by the Internal Revenue Service in
rulings holding that the insurance company was the owner of the assets. For


                                      40

<PAGE>


example, Participants have the choice of more funds and the ability to
reallocate amounts among available Subaccounts more frequently than in the
rulings. While we believe that Prudential will be treated as the owner of the
Separate Account assets, it is possible that the Participants may be considered
to own the assets.

Because of these uncertainties, we reserve the right to make changes - which
will be applied uniformly to all Participants after advance written notice -
that we deem necessary to insure that the Certificates under the Group Contract
will qualify as life insurance and that Prudential will be treated as the owner
of the underlying assets.

DISTRIBUTIONS

The tax treatment of any distribution you receive before the Covered Person's
death depends on whether your Certificate is classified as a Modified Endowment
Contract.

CERTIFICATES NOT CLASSIFIED AS MODIFIED ENDOWMENT CONTRACTS

o    If you surrender your Certificate or allow it to lapse, you will be taxed
     on the amount you receive in excess of the premiums you paid less the
     untaxed portion of any prior withdrawals. For this purpose, you will be
     treated as receiving any portion of the Cash Surrender Value used to repay
     Certificate Debt. The tax consequences of a surrender may differ if you
     take the proceeds under an income payment settlement option.

o    Generally, you will be taxed on a withdrawal to the extent the amount you
     receive exceeds the premiums you paid for the Certificate less the untaxed
     portion of any prior withdrawals. However, under some limited
     circumstances, in the first 15 Certificate Years, all or a portion of a
     withdrawal may be taxed if the Certificate Fund exceeds the total premiums
     paid less the untaxed portions of any prior withdrawals, even if total
     withdrawals do not exceed total premiums paid.

o    Extra premiums for optional benefits and riders generally do not count in
     computing the premiums paid for the Certificate for the purposes of
     determining whether a withdrawal is taxable.

o    Loans you take against the Certificate are ordinarily treated as debt and
     are not considered distributions subject to tax.

MODIFIED ENDOWMENT CONTRACTS

   
o    The rules change if the Certificate is classified as a Modified Endowment
     Contract. The Certificate could be classified as a Modified Endowment
     Contract if premiums in excess of certain IRS limits are paid, or a change
     in the Face Amount of insurance is made (or a rider is added or removed).
     The addition of a rider or an increase in the Face Amount of insurance 
     may also cause the Certificate to be classified as a Modified Endowment
     Contract. You should first consult a tax advisor if you are contemplating
     any of these steps.

    


                                       41

<PAGE>


o    If the Certificate is classified as a Modified Endowment Contract, then
     amounts you receive under the Certificate before the Covered Person's
     death, including loans and withdrawals, are included in income to the
     extent that the Certificate Fund before surrender charges exceeds the
     premiums paid for the Certificate increased by the amount of any loans
     previously included in income and reduced by any untaxed amounts previously
     received other than the amount of any loans excludible from income. An
     assignment of a Modified Endowment Contract is taxable in the same way.
     These rules also apply to loans, withdrawals, and full surrenders made
     during the two-year period before the time that the Certificate became a
     Modified Endowment Contract.

o    Any taxable income on pre-death distributions (including full surrenders)
     is subject to a penalty tax of 10 percent unless the amount is received on
     or after age 59-1/2, on account of your becoming disabled or as a life
     annuity.

o    All Modified Endowment Contracts issued by us to you during the same
     calendar year are treated as a single Certificate for purposes of applying
     these rules.

WITHHOLDING

You must affirmatively elect that no taxes be withheld from a pre-death
distribution. Otherwise, the taxable portion of any amounts you receive will be
subject to withholding. You are not permitted to elect out of withholding if you
do not provide a social security number or other taxpayer identification number.
You may be subject to penalties under the estimated tax payment rules if your
withholding and estimated tax payments are insufficient to cover the tax due.

OTHER TAX CONSIDERATIONS

If you transfer or assign the Certificate to someone else, there may be gift,
estate and/or income tax consequences. If you transfer the Certificate to a
person two or more generations younger than you (or designate such a younger
person as a beneficiary), there may be Generation Skipping Transfer tax
consequences. Deductions for interest paid or accrued on Certificate Debt or on
other loans that are incurred or continued to purchase or carry the Certificate
may be denied. Your individual situation or that of your beneficiary will
determine the federal estate taxes and the state and local estate, inheritance
and other taxes due if you or the Covered Person dies.

The earnings of the Separate Account are taxed as part of Prudential's
operations. The Separate Account does not intend to qualify as a regulated
investment company under the Internal Revenue Code.

WHEN PROCEEDS ARE PAID

Prudential will generally pay any Death Benefit, Cash Surrender Value, partial
withdrawal or loan proceeds within 7 days after Aon Securities Corporation
receives the request for payment. We will determine the amount of the Death
Benefit as of the date of the Covered Person's death. For other types of
redemptions, we will determine the amount of the proceeds as of the end of the



                                      42

<PAGE>

Business Day on which we received the request in good order. There are certain
circumstances when we delay payment of proceeds:

     o    We may delay payment of proceeds that come from the Funds and the
          variable part of the Death Benefit if any of the following events
          occurs: the New York Stock Exchange is closed (other than for a
          regular holiday or a weekend), trading is restricted by the SEC, or
          the SEC declares that an emergency exists.

     o    We expect to pay proceeds that come from the Fixed Account or from
          Paid-up Coverage promptly upon request. But, we do have the right to
          delay these payments (other than the Death Benefit) for up to six
          months (or a shorter period, if required by state law). We will pay
          interest at the current rate for settlement options left with
          Prudential to accumulate with interest if we delay payment for more
          than 10 days.

BENEFICIARY

You have the right to name the beneficiary who will receive the Death Benefit
from your Certificate. You must use the form that Prudential requires you to
use. You may change the beneficiary at any time. You do not need the consent of
the present beneficiary. If you have more than one beneficiary at the time the
Covered Person dies, we will pay the Death Benefit in equal parts to each
beneficiary, unless you have given us other instructions.

INCONTESTABILITY

After your Certificate has been in force for two years or more during the
Covered Person's lifetime, Prudential will not contest liability under the
Certificate. We will also not contest liability for any change in your
Certificate that required our approval after the change has been in force for
two years or more during the Covered Person's lifetime.

MISSTATEMENT OF AGE

If the Covered Person's age is stated incorrectly in the Certificate, we will
adjust the monthly cost of insurance deduction to reflect the proper amount
based on the correct age.

If an adjustment results in an increased cost of insurance, Aon Securities
Corporation will bill for the difference. If an adjustment results in a
decreased cost of insurance, Aon Securities Corporation will refund the
difference. If the change in age affects the amount of the person's insurance,
Prudential will change the amount and the cost of insurance accordingly.



                                       43

<PAGE>



SUICIDE EXCLUSION

Generally, if the Covered Person dies by suicide within one year from the
Certificate Date or reinstatement, Prudential will not pay the Death Benefit
described in other sections of this prospectus. Instead, we will pay your
beneficiary an amount equal to your premium payments minus any Certificate Debt,
outstanding charges, and any partial withdrawals since the Certificate Date or
reinstatement. This limit will apply whether the suicide occurred while the
Covered Person was sane or insane.

If the Covered Person dies by suicide within one year after the effective date
of an increase in the Face Amount of your Certificate that required our
approval, we will not pay the increased amount of insurance. Instead of the
amount of the increase, we will pay your beneficiary the monthly charges that
were attributable to the increased amount. Again, this limit will apply whether
the suicide occurred while the Covered Person was sane or insane.

MODES OF SETTLEMENT

The DEATH BENEFITS section describes how your beneficiary may receive the Death
Benefit. In addition to the methods described in the DEATH BENEFITS section,
Prudential also makes these methods available. They are known as "modes of
settlement":

OPTION 1:  PAYMENTS FOR A FIXED PERIOD

     The Death Benefit plus interest is paid over a fixed number of years
     (1-25). The payment may be received monthly, quarterly, semi-annually or
     annually. The payment amount will be higher or lower depending on the
     period selected.

     The interest rate can change, but will not be less than the guaranteed rate
     shown in the claim settlement certificate that your beneficiary will
     receive. Your beneficiary may withdraw the total present value of payments
     not yet made at any time.

OPTION 2:  PAYMENT IN INSTALLMENTS FOR LIFE

     The Death Benefit provides monthly payments in installments for as long as
     your beneficiary lives. Your beneficiary may choose a guaranteed minimum
     payment period (5, 10 or 20 years) or an installment refund, which will
     guarantee that the sum of the payments equals the amount of the Death
     Benefit payable under this option. If your beneficiary dies before
     Prudential has made all guaranteed payments, Prudential will pay the
     present value of the remaining guaranteed payments to a payee your
     beneficiary designated.


                                       44

<PAGE>



OPTION 3:  INTEREST INCOME

     The Death Benefit remains with Prudential and earns interest. This option
     allows you or your beneficiary to leave the Death Benefit with Prudential
     and choose another settlement option at a later time. Withdrawals of $100
     or more (including the entire unpaid Death Benefit) can be made at any
     time. The interest income may be received monthly, quarterly,
     semi-annually, or annually.

     The interest rate can change, but will not be less than the guaranteed rate
     shown in the claim settlement certificate that you or your beneficiary will
     receive.

OPTION 4:  PAYMENTS OF A FIXED AMOUNT

     Your beneficiary receives a guaranteed specified sum for a limited number
     of years. This guaranteed specified sum represents a return of the
     principal (Death Benefit) and interest paid. The payment may be received
     monthly, quarterly, semi-annually, or annually, as determined by the
     beneficiary.

     The interest rate can change, but will not be less than the guaranteed rate
     shown in the claim settlement certificate that your beneficiary will
     receive. Any interest credited will be used to extend the payment period.

OPTION 5:  CERTIFICATE OF DEPOSIT

     The Death Benefit is used to purchase a certificate of deposit that is
     issued by The Prudential Bank. Certificates of Deposit (CDs) are
     investments that allow your beneficiary to choose a variety of short- and
     long-term deposit options. They are designed to accrue interest monthly,
     quarterly, semi-annually, annually or at maturity. Interest rates are
     guaranteed for the term of the CD. There is generally a $10,000 minimum
     amount for this option.

Under each of the above options, each payment must generally be at least $20.

If your beneficiary elects one of these settlement options, the tax treatment of
the Death Benefit may be different than it would have been had the option not
been elected. Your beneficiary should get advice from a tax advisor.

ASSIGNMENT

You may assign your Certificate, including all rights, benefits and privileges
that you have. Prudential will honor the assignment only if: (1) you make the
assignment in writing; (2) you sign it; and (3) Aon Securities Corporation
receives a copy of the assignment, or Prudential receives a copy of the
assignment at the Prudential office shown in your Certificate. We are not
responsible for determining whether the assignment is legal or valid.


                                       45

<PAGE>



Throughout this prospectus, we describe various rights that you have. You may
assign those rights to someone else. If you do, you should consider the
references to "you" in this prospectus as applying to the person to whom you
validly assigned your Certificate.

   
If you assign a Certificate that is a Modified Endowment Contract, it might
affect the way you are taxed. It might also affect the way the person to whom
you assign the Certificate is taxed. See the TAX TREATMENT OF CERTIFICATE
BENEFITS section on page 40.
    

APPLICANT OWNER PROVISION

The Group Contract has an "applicant owner" provision. An Applicant Owner is a
person who may apply for coverage on the life of an Eligible Group Member. And,
as with an assignment, if a Participant agrees to let another person be the
Applicant Owner of the Certificate, that person would have all of the rights to
make decisions about the coverage. References to "Participant" and "you" in this
prospectus apply to both (1) an Eligible Group Member who has obtained insurance
coverage on his or her own life, and (2) an Applicant Owner who has obtained
insurance coverage on the life of an Eligible Group Member.

When naming an Applicant Owner, the Eligible Group Member must agree to have his
or her life covered. Examples of people who may be Applicant Owners are the
Eligible Group Member's spouse, child, parent, grandparent, grandchild, sister,
brother, or the trustee of any trust set up by the Eligible Group Member. A
person must have attained the age of majority to be an Applicant Owner. At any
one time, only one person may be an Applicant Owner under a Certificate.

An Applicant Owner must fill out an enrollment form. The Eligible Group Member
must sign the enrollment form to show his or her agreement. Prudential may
require the Eligible Group Member to answer questions about his or her health,
or to have a medical examination. If we approve the enrollment form, we will
issue the Certificate to the Applicant Owner.

VOTING RIGHTS

The assets that are held in the Separate Account are invested in the Funds.
Prudential is the legal owner of those shares. Because we are the owner, we have
the right to vote on any matter that shareholders of the Funds vote on. The
voting happens at regular and special shareholder meetings. We will (as required
by law) vote in accordance with voting instructions we receive from
Participants. A Fund may not hold annual shareholder meetings when not required
to do so under the laws of the state of its incorporation or under the federal
securities laws.

If we do not receive timely voting instructions for Fund shares from
Participants, we will vote those shares in the same proportion as shares in the
Funds for which we do receive instructions. We will do the same thing for shares
held as general account investments of Prudential. If the federal securities
laws change so that Prudential is allowed to vote on Fund shares in our own
right, we may decide to do so.


                                       46

<PAGE>



Generally, you may give us voting instructions on matters that would be changes
in fundamental investment policies of the Funds. You may also give us voting
instructions on any matter that requires a vote of the Fund's shareholders. But,
if a Fund that you participate in has a vote on approval of the investment
advisory agreement or any change in a Fund's fundamental investment policy, you
will vote separately by Fund. This practice is dictated by the federal
securities laws.

Here's how we will determine the number of Fund shares and votes for which you
may give instructions:

     o    To determine the number of Fund shares, we will divide the part of
          your Certificate Fund that is derived from participation in a
          Subaccount by the value of one share in the corresponding portfolio of
          the applicable Fund.

     o    The number of votes will be determined as of the record date chosen by
          the Board of Directors of the applicable Fund.

We will give you the proper forms and proxies to give these instructions. We
reserve the right to change the way in which we calculate the weight we give to
voting instructions. We would make such a change to comply with federal
regulations.

If we are required by state insurance regulations, we may disregard voting
instructions in certain instances. We may disregard instructions if: (1) the
instructions would require shares to be voted in a way that would cause a change
in the sub-classification or investment objectives of one or more of the Funds'
portfolios, or (2) the instruction would approve or disapprove an investment
advisory contract for a Fund. Also, Prudential itself may disregard voting
instructions that would require changes in the investment policy or investment
advisor of one or more of the Funds' portfolios, provided that Prudential
reasonably disapproves such changes in accordance with applicable federal
regulations. If Prudential does disregard voting instructions, we will tell you
that we did and our reasons for it in the next annual or semi-annual report to
Participants.

SUBSTITUTION OF FUND SHARES

If Prudential's management thinks that an available portfolio of the Funds
becomes unsuitable for investment by Participants, we may substitute the shares
of another portfolio or of an entirely different mutual fund. Our management
might find a portfolio to be unsuitable because of investment policy changes,
tax law changes or considerations, the unavailability of shares for investment
or other reasons, including our discretion. Before Prudential can substitute
shares, the SEC, and possibly one or more state insurance departments, must
approve the substitution. We would notify you and your Group Contractholder if
we were to make such a substitution.



                                       47

<PAGE>



ADDITIONAL INSURANCE BENEFITS

The following additional insurance benefits are available to you, either
automatically or as options.

If you choose Extension of Coverage and Waiver of Cost of Insurance Charges
During Total Disability, any annual refund you might receive will generally be
reduced. (You may receive an annual refund if your Group Contractholder receives
a share of Prudential's divisible surplus. See DIVIDENDS OR EXPERIENCE CREDITS
on page 32.)

ACCELERATED DEATH BENEFIT. You are automatically covered for the Accelerated
Death Benefit. Under an accelerated death benefit, you can elect to receive an
early payment of part of the Certificate's Death Benefit when the Covered Person
is diagnosed as being terminally ill. "Terminally ill" means the Covered Person
has a life expectancy of 6 months or less. You must give Prudential satisfactory
evidence that the Covered Person is terminally ill. You may receive the
accelerated payment in a lump sum.

When we pay the Death Benefit under this option, it will be adjusted to reflect
its present value. The adjusted Death Benefit will always be less than the Death
Benefit, but may be greater than the Certificate's Cash Surrender Value.

We will not pay an accelerated death benefit if coverage was assigned or if you
are required to elect it to meet the claims of creditors or to obtain a
government benefit. We can furnish details about the amount of accelerated death
benefit that is available to you. Unless required by law, you can no longer
request an increase in the Face Amount of your Certificate once you have elected
to receive an accelerated death benefit. The amount of future premium payments
you can make will also be limited.

Adding the Accelerated Death Benefit to your Certificate will not affect the way
you are taxed. This income tax exclusion may not apply if the benefit is paid to
someone other than the Participant. But, if you actually receive proceeds from
the Accelerated Death Benefit, it could have tax consequences and may affect
your eligibility for certain government benefits or entitlements. In general,
the accelerated death benefit is excluded from income if the Covered Person is
terminally ill or chronically ill as defined in the tax law (although the
exclusion in the latter case may be limited). You should consult a tax advisor
before you elect to receive this benefit.

ACCIDENTAL DEATH AND DISMEMBERMENT BENEFIT. If you are younger than age 75, you
are automatically covered for an Accidental Death and Dismemberment Benefit.
This benefit provides you insurance, up to the Face Amount, for accidental loss
of life, sight, hand, or foot. This benefit excludes certain types of losses.
For example, losses due to suicide or attempted suicide, diseases and
infirmities and acts of war are not covered. The benefit may be subject to other
exclusions from coverage, age limitations, and benefit limitations. You should
refer to your Certificate to learn the details of any benefit that may be
available to you. This benefit ends when you reach age 75.


                                       48

<PAGE>



EXTENSION OF COVERAGE AND WAIVER OF COST OF INSURANCE DURING TOTAL DISABILITY.
You may choose an extended death benefit that provides protection during your
total disability. Under this provision, we will waive your monthly charges if
you become totally disabled for at least 9 months prior to age 60. The amount of
insurance that will be extended is your Face Amount of insurance.

We will extend your insurance coverage for successive one-year periods,
generally until age 75. You must provide satisfactory proof of continued total
disability. At age 75, Monthly Charges will again be deducted and coverage may
lapse if the Certificate Fund is insufficient. See the LAPSE section on page 36.
If you choose this optional benefit, it will reduce the amount of the annual
refund that you would otherwise receive from your Group Contractholder.

REPORTS

Prudential will send you quarterly statements that give you certain information
about your insurance. These statements will give you details about the value of
your Certificate Fund, about transactions that you made, and specific insurance
data about your coverage.

If you make a request, we will also send you a current statement about your
insurance. It will give you the same kind of information as the quarterly
statement does. We may limit the number of current statements you may request.
We will charge you $10 for additional statements. We may increase this charge in
the future, but we will not increase it above $20 for each additional report.

We will also send to you and to your Group Contractholder, annual and
semi-annual reports that list the securities held in each available portfolio of
the Funds. The federal securities laws require these reports. Prudential keeps
records about the Separate Account pursuant to the federal securities laws.

If you invest in the Series Fund through more than one variable insurance
contract, you will ordinarily receive only one copy of each annual and
semi-annual report issued by the Series Fund. But, if you want another copy of a
report, you may ask us for one by calling the telephone number listed on the
inside cover page of this prospectus.

SALE OF THE CONTRACT

Prudential Investment Management Services LLC (referred to as "PIMS") acts as
the principal underwriter of the Group Contracts and Certificates. PIMS is a
direct, wholly-owned subsidiary of Prudential.

PIMS, organized in 1996 under Delaware law, is registered as a broker-dealer
under the federal securities laws. PIMS is also a member of the National
Association of Securities Dealers, Inc. PIMS's principal business address is 751
Broad Street, Newark, New Jersey 07102. PIMS also acts as principal underwriter
with respect to the securities of other Prudential investment companies.

                                      49

<PAGE>


The Group Contracts and Certificates are sold by persons who are registered
representatives of PIMS and who are also authorized by state insurance
departments. The Group Contracts and Certificates may also be sold through other
broker-dealers authorized by PIMS and applicable law to do so.

The distribution agreement between PIMS and Prudential will terminate
automatically upon its assignment (as that term is defined in the federal
securities laws). But, PIMS may transfer the agreement, without the prior
written consent of Prudential, under the circumstances set forth in the federal
securities laws. Either party may terminate the agreement at any time if the
party gives 60 days written notice to the other party.

RATINGS AND ADVERTISEMENTS

Independent financial rating services - including Moody's, Standard & Poors,
Duff & Phelps and A.M. Best Company - rate Prudential. These ratings reflect our
financial strength and claims-paying ability. They are not intended to rate the
investment experience or financial strength of the Separate Account. We may
advertise these ratings from time to time. Furthermore, we may include in
advertisements comparisons of currently taxable and tax-deferred investment
programs, based on selected tax brackets, or discussions of alternative
investment vehicles and general economic conditions.

STATE REGULATION

Prudential is subject to regulation and supervision by the Department of
Insurance of the State of New Jersey, which periodically examines its operations
and financial condition. It is also subject to the insurance laws and
regulations of all jurisdictions in which it is authorized to do business. We
reserve the right to change the Group Contract and Certificate to comply with
applicable state insurance laws and interpretations thereof.

We are required to submit annual statements of our operations, including
financial statements, to the insurance departments of the various jurisdictions
in which we do business to determine solvency and compliance with local
insurance laws and regulations.

In addition to the annual statements referred to above, we are required to file
with New Jersey and other jurisdictions a separate statement with respect to the
operations of all our variable contract accounts, in a form promulgated by the
National Association of Insurance Commissioners.



                                       50

<PAGE>



EXPERTS

   
The consolidated financial statements of Prudential and Subsidiaries as of
December 31, 1998 and 1997 and for each of the three years in the period ended
December 31, 1998 and the financial statements of the Separate Account as of
December 31, 1998 and for the period July l, 1998 through December 31, 1998
included in this registration statement have been so included in reliance on the
reports of PricewaterhouseCoopers LLP, independent accountants given on the
authority of said firm as experts in auditing and accounting.
PricewaterhouseCoopers LLP's principal business address is 1177 Avenue of the
Americas, New York, New York 10036.
    

Actuarial matters included in this prospectus have been examined by Stuart L.
Liebeskind, FSA, MAAA, Vice President and Actuary of Prudential, whose opinion
is filed as an exhibit to the registration statement.

LITIGATION

   
On October 28, 1996, Prudential entered into a Stipulation of Settlement in a
multidistrict proceeding involving allegations of various claims relating to
Prudential's life insurance sales practices. (In re Prudential Insurance Company
of America Sales Practices Litigation, D.N.J., MDL No. 1061, Master Docket No.
95-4704 (AMW)). On March 7, 1997, the United States District Court for the
District of New Jersey approved the Stipulation of Settlement as fair,
reasonable and adequate, and later issued a Final Order and Judgement in the
consolidated class actions before the court, 962 F. Supp. 450 (March 17, 1997,
as amended April 14, 1997). The Court's Final Order and Judgement approving the
class Settlement was appealed to the United States Court of Appeals for the
Third Circuit, which upheld the district court's approval of the Stipulation of
Settlement on July 23, 1998. The Supreme Court denied certiorari in January
1999, thereby making final the approval of the class action settlement.

Pursuant to the Settlement, Prudential agreed to provide and has been
implementing an Alternative Dispute Resolution ("ADR") process for class members
who believe they were misled concerning the sale or performance of their life
insurance contracts. As of December 31, 1998, based on an analysis of claims
actually remedied, a sample of claims still to be remedied, and estimates of
additional liabilities associated with the ADR program, management estimated the
cost, before taxes, of remedying policyholder claims in the ADR process to be
approximately $2.56 billion. While management believes these to be reasonable
estimates based on available information, the ultimate amount of the total cost
of remedied policyholder claims and other related costs is dependent on complex
and varying factors, including the relief options still to be chosen by
claimants, the dollar value of those options, and the number and type of claims
that may successfully be appealed.
    

In addition, a number of actions have been filed against Prudential by
policyholders who have excluded themselves from the Settlement; Prudential
anticipates that additional suits may be filed by other policyholders.


                                      51

<PAGE>



   
Also, on July 9, 1996, a Multi-State Life Insurance Task Force comprised of
insurance regulators from 29 states and the District of Columbia, released a
report on Prudential's activities. As of February 24, 1997, Prudential had
entered into consent orders or agreements with all 50 states and the District of
Columbia to implement a remediation plan, whose terms closely parallel the
Settlement approved in the MDL proceeding, and agreed to a series of payments
allocated to all 50 states and the District of Columbia amounting to a total of
approximately $65 million. These agreements are now being implemented through
Prudential's implementation of the class Settlement.

Prudential's litigation is subject to many uncertainties, and given the
complexity and scope, the outcomes cannot be predicted with precision. It is
possible that the results of operations or the cash flow of the company, in
particular quarterly or annual periods, could be materially affected by an
ultimate unfavorable outcome of the matters specifically discussed above.
Management believes, however, that the ultimate resolution of all such matters,
after consideration of applicable reserves, should not have a material adverse
effect on Prudential's financial position.

THE YEAR 2000 ISSUE

The services provided to a Group Contractholder or Participant of Group Variable
Universal Life depend on the smooth functioning of numerous computer systems.
Many computer systems in use today are programmed to recognize only the last two
digits of a date as the year. As a result, any systems using this kind of
programming can not distinguish a date using "00" and may treat it as "1900"
instead of "2000." This problem may impact computer systems that store business
information, but it could also affect other equipment used in our business like
telephones, fax machines and elevators. If this problem is not corrected, the
"Year 2000" issue could affect the accuracy and integrity of business records.
Prudential's regular business operations could be interrupted as well as those
of other companies that deal with us.

In addition, the operations of the mutual funds associated with Group Variable
Universal Life could experience problems resulting from the Year 2000 issue.
Please refer to the respective mutual fund's prospectus for information
regarding their approach to Year 2000 concerns. The following describes
Prudential's effort to address Year 2000 concerns.

To address this potential problem Prudential organized its Year 2000 efforts
around the following three areas:

     o    BUSINESS SYSTEMS - Computer programs directly used to support our
          business;

     o    INFRASTRUCTURE - Computers and other business equipment like
          telephones and fax machines; and

     o    BUSINESS PARTNERS - Year 2000 readiness of essential business
          partners.

BUSINESS SYSTEMS. The business systems component includes a wide range of
computer programs that directly support Prudential's business operations
including systems for: insurance product processing, securities trading,
personnel record keeping and general accounting systems. All

    

                                     52

<PAGE>

   
business systems were analyzed to determine whether each computer program with a
Year 2000 problem should be retired, replaced or renovated. The majority of this
work has been completed. A few remaining programs are currently being tested and
completion of this process is expected by June 1999.

INFRASTRUCTURE. As with business applications, we established a specific
methodology and process for addressing infrastructure issues. The infrastructure
effort includes mainframe computer system hardware and operating system
software, mid-range systems and servers, telecommunications equipment and
systems, buildings and facilities systems, personal computers, and vendor
hardware and software. Other than desktop systems, substantially all other
infrastructure systems have been tested. Presently a small number of midrange
computers, and building and facility systems are still in the testing phase. We
expect to have the infrastructure implementation process completed by June 1999.

BUSINESS PARTNERS. Prudential recognizes the importance of determining the Year
2000 readiness of external business relationships especially those that involve
electronic data transfer products and services, and products that impact our
essential business processes. Prudential first classified each business partner
as "highly critical" or "less critical" to our business and then began to
develop risk assessment and contingency plans to address the potential that a
business partner could experience a Year 2000 failure. All highly critical
business partner relationships have been assessed and contingency planning is
completed. Risk assessment and contingency planning continues for less critical
business partners, and the target completion date for these relationships is
June 1999.

Prudential believes that the Business Application, Infrastructure and Business
Partners components of the Year 2000 project are substantially on schedule. A
small number of the projects may not meet their targeted completion date.
However, Prudential expects that these projects will be completed by September
1999. If there are any delays, they should not have a significant impact on the
timing of the project as a whole.
    

THE COST OF YEAR 2000 READINESS

   
Prudential is funding the Year 2000 program from internal operating budgets, and
estimates that its costs to address the Year 2000 issue will total approximately
$220 million. Because these expenses were part of the operating budget, they did
not impact the management of Group Variable Universal Life. During the course of
the Year 2000 program, some optional computer projects have been delayed, but
these delays have not had any material effect on Group Variable Universal Life.
    

YEAR 2000 RISKS AND CONTINGENCY PLANNING

   
Prudential believes that it is well positioned to lessen the impact of the Year
2000 problem. However, given the nature of this issue, we can not be 100%
certain that we are completely prepared, particularly because we can not be
certain of Year 2000 readiness of third parties. As a result, we are unable to
determine at this time whether the consequences of Year 2000 failures may have a
material adverse effect on the results of Prudential's operations, liquidity or
financial
    

                                      53

<PAGE>


   
condition. In the worst case, it is possible that a Year 2000 technology
failure, whether internal or external, could have a material impact on
Prudential's results of operations, liquidity, or financial position. If
Prudential is unable to address the Year 2000 problem, we may have difficulty in
responding to your incoming phone calls, calculating your unit values or
processing withdrawals and purchase payments. It is also possible that the
mutual funds associated with Group Variable Universal Life will be unable to
value their securities, in turn creating difficulties in purchasing or selling
shares of the respective mutual funds and calculating corresponding unit asset
values. The objective of Prudential's Year 2000 program has been to reduce these
risks as much as possible.

Most of the operations of Group Variable Universal Life involve such a large
number of individual transactions that they can only be handled with the help of
computers. As a result, our current contingency plans include responses to the
failure of specific business programs or infrastructure components. However, our
contingency responses are now being reviewed and we expect to finalize them by
June, 1999 to ensure that they are workable under the special conditions of a
Year 2000 failure. Prudential believes that with the completion of its Year 2000
program as scheduled, the possibility of significant interruptions of normal
operations will be reduced.

SUBSEQUENT EVENTS

On December 10, 1998, Prudential announced that it had entered into definitive
agreements for Aetna to acquire, subject to regulatory approval and certain
other conditions, Prudential's healthcare business for $1 billion. The
transaction is expected to be completed in the second quarter of 1999. Included
in this transaction are the Prudential HealthCare Health Maintenance
Organization (HMO), Point of Service (POS), Preferred Provider Organization
(PPO), and indemnity health lines, as well as its dental business.
    


                                       54

<PAGE>



                          DEFINITIONS OF SPECIAL TERMS
                             USED IN THIS PROSPECTUS

AON SECURITIES CORPORATION -- A direct wholly-owned subsidiary of Aon
Corporation and an affiliate of Aon Insurance Services, the plan agent for the
Contract.

APPLICANT OWNER -- A person other than the Eligible Group Member who obtains new
insurance coverage on the life of an Eligible Group Member. An Applicant Owner
may be, but is not limited to, the Eligible Group Member's spouse, child,
parent, grandparent, grandchild, sister, brother, or the trustee of any trust of
which the Eligible Group Member is the grantor.

ATTAINED AGE -- Your age on your last birthday on or prior to October 1 of each
year.

BUSINESS DAY -- A day on which the New York Stock Exchange is open for trading.

CASH SURRENDER VALUE -- The amount you receive upon surrender of the
Certificate. The Cash Surrender Value is equal to your Certificate Fund on the
date of surrender, less any Certificate Debt and outstanding charges.

CERTIFICATE -- A document issued to you under the Group Contract, setting forth
or summarizing your rights and benefits.

CERTIFICATE ANNIVERSARY -- The same date each year as the Certificate Date.

CERTIFICATE DATE -- The effective date of coverage under a Certificate.

CERTIFICATE DEBT -- The principal amount of any outstanding loans you borrowed
under your Certificate plus any accrued interest.

CERTIFICATE FUND -- The total amount credited to you under your Certificate. On
any date it is equal to the sum of the amounts under that Certificate allocated
to: (1) the Subaccounts, (2) the Fixed Account, and (3) the Loan Account.

CERTIFICATE YEAR -- The year from the Certificate Date to the first Certificate
Anniversary or from one Certificate Anniversary to the next.

CONTRACT ANNIVERSARY -- October 1 of each year.

CONTRACT DATE -- The date as of which the Group Contract is issued.

COVERED PERSON -- The person whose life is insured under the Group Contract. The
Covered Person is generally the Participant.

DEATH BENEFIT -- The amount payable upon the death of the Covered Person (before
the deduction of any Certificate Debt or any outstanding charges).

DIVIDEND -- A portion of Prudential's divisible surplus allocable to the Group
Contract that may be credited to the Group Contract as determined annually by
Prudential's Board of Directors.

   
ELIGIBLE GROUP MEMBERS -- Members of the AICPA and/or a Qualified State Society
of CPAs who are less than age 75 and not disabled under the terms of the CPA
Flexible Life Insurance Plan. You may only be covered under either the CPA
Flexible Life Insurance Plan (Contract GO-14273) or the Group Variable Universal
Life Insurance, but not both.
    


                                       55

<PAGE>



EXPERIENCE CREDIT -- A refund that Prudential may pay based on favorable
experience under the Group Contract.

FACE AMOUNT -- The amount of life insurance in your Certificate. The Face
Amount, along with your Certificate Fund, are each parts of
your Death Benefit.

FIXED ACCOUNT -- An investment option under which Prudential guarantees that
interest will be added to the amount deposited at a rate we declare periodically
in advance of the effective date of the new rate.

FUNDS -- The Series Fund portfolios and other mutual fund portfolios in which
the Separate Account invests. Your investment options include the Funds and the
Fixed Account.

GROUP CONTRACT -- A Group Variable Universal Life insurance contract that
Prudential issues to Bankers Trust Company, as Trustee of the American Institute
of Certified Public Accountants Insurance Trust.

GROUP CONTRACTHOLDER -- Bankers Trust Company, as Trustee of the American
Institute of Certified Public Accountants Insurance Trust.

ISSUE AGE -- The Covered Person's Attained Age on the date that the insurance on
that Covered Person goes into effect as defined by the Group Contract.

LOAN ACCOUNT -- An account within Prudential's general account to which we
transfer from the Separate Account and/or the Fixed Account an amount equal to
the amount of any loan.

LOAN VALUE -- The amount (before any applicable transaction charge) that you may
borrow at any given time under your Certificate. We calculate the Loan Value by
multiplying the Certificate Fund by 90% (or higher where required by state law)
and then subtracting any existing loan with accrued interest, any outstanding
charges, and the amount of the next month's charges.

   
MODIFIED ENDOWMENT CONTRACT -- A type of life insurance contract or Certificate
under the Internal Revenue Code which has been funded in excess of certain IRS
limits. Less favorable tax rules, and in some cases a penalty tax, apply if you
take distributions (such as withdrawals, loans or assignments) from a MEC.
Regardless of classification as a MEC, cash value accrues on a tax deferred
basis and the Death Benefit is generally received free of income tax. See the
TAX TREATMENT OF CERTIFICATE BENEFITS section for a more complete description of
the MEC rules.

MONTHLY DEDUCTION DATE -- The Contract Date and the first day of each succeeding
month, except that whenever the Monthly Deduction Date falls on a date other
than a Business Day, the Monthly Deduction Date will be the next Business Day.
    

NET PREMIUM -- Your premium payment minus any charges for taxes attributable to
premiums or any other charges deducted from premium payments. Net Premiums are
the amounts we allocate to the Separate Account and/or the Fixed Account.

PAID-UP COVERAGE -- This type of life insurance coverage pays a Death Benefit of
a specific amount that does not change. You make one initial premium payment to
begin the coverage and never make any additional payments.

PARTICIPANT -- An Eligible Group Member or Applicant Owner under a Group
Contract who obtains insurance under the Group Contract and is eligible to
exercise the rights described in the Certificate. We refer to Participants as
"you" in this prospectus. If you validly assign your rights as a Participant to
someone else, then that person may exercise those rights.

                                       56

<PAGE>



SEPARATE ACCOUNT -- Prudential Variable Contract Account GI-2, a separate
investment account registered as a unit investment trust under the federal
securities laws and established by Prudential to receive some or all of the Net
Premiums and to invest them in the Funds.

SERIES FUND -- The Prudential Series Fund, Inc., a mutual fund with separate
portfolios, some of which are available as investment options for the Group
Contract.

SUBACCOUNT -- A division of the Separate Account. Each Subaccount invests its
assets in the shares of a corresponding Fund.

WE -- The Prudential Insurance Company of America.

YOU -- A Participant.



                                       57

<PAGE>



   
                      DIRECTORS AND OFFICERS OF PRUDENTIAL
    

                             DIRECTORS OF PRUDENTIAL

   
FRANKLIN E. AGNEW--Director since 1994 (current term expires April, 2000).
Member, Committee on Finance & Dividends; Member, Corporate Governance
Committee. Business consultant since 1986 Senior Vice President, H.J. Heinz from
1971 to 1986. Mr. Agnew is also a director of Bausch & Lomb, Inc. and Erie
Plastics Corporation. Age 64. Address: 600 Grant Street, Suite 660, Pittsburgh,
PA 15219.

FREDERICK K. BECKER--Director since 1994 (current term expires April, 2005).
Member, Auditing Committee; Member, Corporate Governance Committee. President,
Wilentz Goldman and Spitzer, P.A. (law firm) since 1989, with firm since 1960.
Age 63. Address: 90 Woodbridge Center Drive, Woodbridge, NJ 07095.

GILBERT F. CASELLAS--Director since 1998 (current term expires April, 2003).
Member, Compensation Committee. President, The Swarthmore Group, Inc. since
1999. Partner, McConnell Valdes, LLP in 1998. Chairman, U.S. Equal Employment
Opportunity Commission from 1994 to 1998. Age 46. Address: 1646 West Chester
Pike, Suite 3, West Chester, PA 19382.

JAMES G. CULLEN--Director since 1994 (current term expires April, 2001). Member,
Compensation Committee; Member, Committee on Business Ethics. President & Chief
Operating Officer, Bell Atlantic Corporation, since 1998. President & Chief
Executive Officer, Telecom Group, Bell Atlantic Corporation, from 1997 to 1998.
Vice Chairman, Bell Atlantic Corporation from 1995 to 1997. President, Bell
Atlantic Corporation from 1993 to 1995. Mr. Cullen is also a director of Bell
Atlantic Corporation and Johnson & Johnson. Age 56. Address: 1310 North Court
House Road, 11th Floor, Alexandria, VA 22201.

CAROLYNE K. DAVIS--Director since 1989 (current term expires April, 2001).
Member, Committee on Business Ethics; Member, Compensation Committee.
Independent Health Care Advisor since 1997. National and International Health
Care Advisor, Ernst & Young, LLP from 1985 to 1997. Dr. Davis is also a director
of Beckman Coulter Instruments, Inc., Merck & Co., Inc., Minimed Incorporated,
and Beverley Enterprises. Age 67. Address: 751 Broad Street, 23rd Floor, Newark,
NJ 07102.

ROGER A. ENRICO--Director since 1994 (current term expires April, 2002). Member,
Committees on Nominations & Corporate Governance; Member, Compensation
Committee. Chairman and Chief Executive Officer, PepsiCo, Inc. since 1996. Mr.
Enrico originally joined PepsiCo, Inc. in 1971. Mr. Enrico is also a director of
A.H. Belo Corporation and Dayton Hudson Corporation. Age 54. Address: 700
Anderson Hill Road, Purchase, NY 10577.

ALLAN D. GILMOUR--Director since 1995 (current term expires April, 2003).
Member, Investment Committee; Member, Committee on Finance & Dividends. Retired
since 1995. Vice Chairman, Ford Motor Company, from 1993 to 1995. Mr. Gilmour
originally joined Ford in 1960. Mr. Gilmour is also a director of Whirlpool
Corporation, MeidiaOne Group, Inc., AP Automotive 
    

                                       58

<PAGE>


   
Systems, Inc., The Dow Chemical Company, and DTE Energy Company. Age 64.
Address: 751 Broad Street, 23rd Floor, Newark, NJ 07102.

WILLIAM H. GRAY, III--Director since 1991 (current term expires April, 2000).
Chairman, Committees on Nominations & Corporate Governance. Member, Executive
Committee; Member, Committee on Business Ethics. President and Chief Executive
Officer, The College Fund/UNCF since 1991. Mr. Gray served in Congress from 1979
to 1991. Mr. Gray is also a director of Chase Manhattan Corporation, Municipal
Bond Investors Assurance Corporation, Rockwell International Corporation,
Union-Pacific Corporation, Warner-Lambert Company, CBS Corporation, and
Electronic Data Systems. Age 57. Address: 8260 Willow Oaks Corp. Drive, Fairfax,
VA 22031-4511.

JON F. HANSON--Director since 1991 (current term expires April, 2003). Member,
Investment Committee; Member, Committee on Business Ethics. Chairman, Hampshire
Management Company since 1976. Mr. Hanson is also a director of James E. Hanson
Management Company, Neumann Distributors, Inc., Fleet Trust and Investment
Services Company, N.A., United Water Resources, Orange & Rockland Utilities,
Inc., and Consolidated Delivery and Logistics. Age 62. Address: 235 Moore
Street, Suite 200, Hackensack, NJ 07601.

GLEN H. HINER, JR.--Director since 1997 (current term expires April, 2001).
Member, Compensation Committee. Chairman and Chief Executive Officer, Owens
Corning since 1991. Senior Vice President and Group Executive, Plastics Group,
General Electric Company from 1983 to 1991. Mr. Hiner is also a director of Dana
Corporation and Owens Corning. Age 64. Address: One Owens Corning Parkway,
Toledo, OH 43659.

CONSTANCE J. HORNER--Director since 1994 (current term expires April, 2002).
Member, Auditing Committee; Member, Committees on Nominations & Corporate
Governance. Guest Scholar, The Brookings Institution since 1993. Ms. Horner is
also a director of Foster Wheeler Corporation, Ingersoll-Rand Company and
Pfizer, Inc. Age 56. Address: 1775 Massachusetts Ave., N.W. Washington, D.C.
20036-2188.

GAYNOR N. KELLEY--Director since 1997 (current term expires April, 2001).
Member, Auditing Committee. Retired since 1996. Chairman and Chief Executive
Officer, The Perkin Elmer Corporation from 1990 to 1996. Mr. Kelley is also a
director of Hercules Incorporated and Alliant Techsystems. Age 67. Address: 751
Broad Street, 23rd Floor, Newark, NJ 07102-3777.

BURTON G. MALKIEL--Director since 1978 (current term expires April, 2002).
Chairman, Investment Committee; Member, Executive Committee; Member, Committee
on Finance & Dividends. Professor of Economics, Princeton University, since
1988. Dr. Malkiel is also a director of Banco Bilbao Vizcaya, Baker Fentress &
Company, The Jeffrey Company. The Southern New England Telecommunications
Company, and Vanguard Group, Inc. Age 66. Address: Princeton University, 110
Fisher Hall, Prospect Avenue, Princeton, NJ 08544-1021.

ARTHUR F. RYAN--Chairman of the Board, President and Chief Executive Officer of
Prudential since 1994. President and Chief Operating Officer, Chase Manhattan
Bank from 1990 to 1994, with Chase since 1972. Age 56. Address: 751 Broad
Street, Newark, NJ 07102.
    

                                       59

<PAGE>



   
IDA F.S. SCHMERTZ--Director since 1997 (current term expires April, 2004).
Member, Audit Committee. Principal, Investment Strategies International since
1994. Age 64. Address: 751 Broad Street, 23rd Floor, Newark, NJ 07102.

CHARLES R. SITTER--Director since 1995 (current term expires April, 2003).
Member, Committee on Finance & Dividend; Member, Investment Committee. Retired
since 1996. President, Exxon Corporation from 1993 to 1996. Mr. Sitter began his
career with Exxon in 1957. Age 68. Address: 5959 Las Colinas Boulevard, Irving,
TX 75039-2298.

DONALD L. STAHELI--Director since 1995 (current term expires April, 2003).
Member, Compensation Committee; Member, Auditing Committee. Retired since 1996.
Chairman and Chief Executive Officer, Continental Grain Company from 1994 to
1997. President and Chief Executive Officer, Continental Grain Company from 1988
to 1994. Mr. Staheli is also director of Bankers Trust Company, Conti-Financial
Corporation and Continental Grain Company. Age 67. Address: 39 Locust Street,
Suite 204, New Canaan, CT 06840.

RICHARD M. THOMSON--Director since 1976 (current term expires April, 2000).
Chairman, Executive Committee; Chairman, Compensation Committee. Retired since
1998. Chairman of the Board, The Toronto-Dominion Bank from 1997 to 1998.
Chairman and Chief Executive Officer from 1978 to 1997. Mr. Thomson is also a
director of CGC, Inc., INCO, Limited, S.C. Johnson & Son, Inc., The Thomson
Corporation, Canadian Occidental Petroleum, Ltd., The Toronto-Dominion Bank,
and Ontario Hydro. Age 64. Address: P.O. Box 1, Toronto-Dominion Centre,
Toronto, Ontario, M5K 1A2, Canada.

JAMES A. UNRUH--Director since 1996 (current term expires April, 2000). Member,
Committees on Nominations & Corporate Governance; Member, Investment Committee.
Retired since 1997. Chairman and Chief Executive Officer, Unisys Corporation,
from 1990 to 1997. Mr. Unruh is also a director of Ameritech Corporation and
Moss Micro. Age 57. Address: 751 Broad Street, Newark, NJ 07102-3777.

P. ROY VAGELOS, M.D.--Director since 1989 (current term expires April, 2001).
Chairman, Auditing Committee; Member, Executive Committee; Member, Committees on
Nominations & Corporate Governance. Chairman, Regeneron Pharmaceuticals since
1995. Chairman, Advanced Medicines, Inc. since 1997. Chairman, Chief Executive
Officer and President, Merck & Co., Inc. from 1986 to 1995. Dr. Vagelos
originally joined Merck in 1975. Dr. Vagelos is also a director of The Estee
Lauder Companies, Inc. and PepsiCo., Inc. Age 69. Address: One Crossroads Drive,
Building A, 3rd Floor, Bedminster, NJ 07921.

STANLEY C. VAN NESS--Director since 1990 (current term expires April, 2002).
Chairman, Committee on Business Ethics; Member, Executive Committee; Member,
Auditing Committee. Partner, Herbert, Van Ness, Cayci & Goodell (law firm) since
1998. Counselor at Law, Picco Herbert Kennedy (law firm) from 1990 to 1998. Mr.
Van Ness is also a director of Jersey Central Power & Light Company. Age 64.
Address: 22 Chambers Street, Princeton, NJ 08542.


    

                                       60

<PAGE>


   
PAUL A. VOLCKER--Director since 1988 (current term expires April, 2000).
Chairman, Committee on Finance & Dividends; Member, Executive Committee; Member,
Committee on Nominations & Corporate Governance. Consultant since 1997.
Chairman, Wolfensohn & Co., Inc. 1988 to 1996. Chairman, James D. Wolfensohn,
Inc. 1988 to 1996. Chief Executive Officer, James D. Wolfensohn, Inc. from 1995
to 1996. Mr. Volcker is also a director of Nestle, S.A. and Bankers Trust New
York Corporation, as well as a Director of the Board of Overseers of TIAA- CREF.
Age 71, Address: 610 Fifth Avenue, Suite 420, New York, NY 10020.

JOSEPH H. WILLIAMS--Director since 1994 (current term expires April, 2002).
Member, Committee on Finance & Dividends; Member, Investment Committee.
Director, The Williams Companies since 1979. Chairman & Chief Executive Officer,
The Williams Companies from 1979 to 1993. Mr. Williams is also a director of The
Orvis Company, MTC Investors, LLC., and AEA Investors, Inc. Age 64. Address: One
Williams Center, Tulsa, OK 74102.


                        PRINCIPAL OFFICERS OF PRUDENTIAL

ARTHUR F. RYAN--Chairman of the Board, President and Chief Executive Officer
since 1994; prior to 1994, President and Chief Operating Officer, Chase
Manhattan Corporation. Age 56.

E. MICHAEL CAULFIELD--Executive Vice President, Financial Management since 1998;
Chief Executive Officer, Prudential Investments from 1995 to 1998; Chief
Executive Officer, Money Management Group in 1995; prior to 1995, President,
Prudential Preferred Financial Services. Age 52.

MICHELE S. DARLING--Executive Vice President, Human Resources since 1997; prior
to 1997, Executive Vice President, Canadian Imperial Bank of Commerce. Age 45.

ROBERT C. GOLDEN--Executive Vice President, Operations and Systems since 1997;
prior to 1997, Executive Vice President, Prudential Securities. Age 53.

MARK B. GRIER--Executive Vice President, Corporate Governance since 1998;
Executive Vice President, Financial Management from 1997 to 1998; Chief
Financial Officer from 1995 to 1997; prior to 1995, Executive Vice President,
Chase Manhattan Corporation. Age 46.

JEAN D. HAMILTON--Executive Vice President, Institutional since 1998; President,
Diversified Group since 1995 to 1998; prior to 1995, President, Prudential
Capital Group. Age 52.

RODGER A. LAWSON--Executive Vice President, International Investments & Global
Marketing since 1998; Executive Vice President, Marketing and Planning from 1996
to 1998; President and CEO, Van Eck Global, from 1994 to 1996; prior to 1994,
President and CEO, Global Private Banking, Bankers Trust Company. Age 52.
    


                                       61

<PAGE>



   
KIYOFUMI SAKAGUCHI--Executive Vice President, International Insurance since
1998; President, International Insurance Group from 1995 to 1998; prior to 1995,
Chairman and CEO, The Prudential Life Insurance Co., Ltd. Age 56.

JOHN V. SCICUTELLA--Executive Vice President, Individual Financial Services
since 1998; Chief Executive Officer, Individual Insurance Group from 1997 to
1998; Executive Vice President Operations and Systems from 1995 to 1997; prior
to 1995, Executive Vice President, Chase Manhattan Corporation. Age 49.

JOHN R. STRANGFELD--Executive Vice President, Global Asset Management since
1998; Chief Executive Officer, Private Asset Management Group (PAMG) from 1996
to 1998; President, PAMG, from 1994 to 1996; prior to 1994, Senior Managing
Director. Age 45.

JAMES J. AVERY, JR.--Senior Vice President & Chief Actuary, Individual Insurance
Group since 1997; President Prudential Select from 1996 to 1997; prior to 1995,
Executive Vice President and Chief Operating Officer, Prudential Select. Age 47.

MARTIN A. BERKOWITZ--Senior Vice President, Financial Management since 1998;
Senior Vice President and Comptroller from 1995 to 1998; prior to 1995, Senior
Vice President and CFO, Prudential Investment Corporation. Age 50.

WILLIAM M. BETHKE--Senior Vice President and Chief Investment Officer since
1997; prior to 1997, President, Capital Management Group. Age 51.

ANNE E. BOSSI--Senior Vice President, Institutional since 1998; President, Group
Life & Disability 1997 to 1998; President, Group Life Insurance 1995 to 1997;
prior to 1995, President, Northeastern Group Operations. Age 47.

RICHARD J. CARBONE--Senior Vice President and Chief Financial Officer since
1997; Controller, Salomon Brothers from 1995 to 1997; prior to 1995, Controller,
Bankers Trust. Age 51.

THOMAS J. CARROLL-- Senior Vice President and Chief Auditor since 1999; Managing
Director, Bankers Trust Company from 1996 to 1998; prior to 1996, Global Chief
Auditor and Managing Director, Credit Suisse First Boston. Age 57.

THOMAS W. CRAWFORD--Senior Vice President, Individual Financial Services since
1998; President and Chief Executive Officer, Prudential Property & Casualty
Company from 1996 to 1998; Vice President, Prudential Property & Casualty
Company in 1996; prior to 1996, President & CEO, Southern Heritage Insurance
Company. Age 55.

WILLIAM D. FRIEL--Senior Vice President and Chief Information Officer since
1996; prior to 1996, Chief Executive Officer, Prudential Service Company. Age
60.

MICHAEL J. HINES--Senior Vice President, Marketing and Communications since
1999; 1996 to 1998 Vice President, Marketing and Communications. Age 47.
    

                                       62

<PAGE>



   
RONALD P. JOELSON--Senior Vice President, Financial Management since 1999;
Senior Vice President, Guaranteed Products from 1996 to 1999; Vice President,
Guaranteed Investments during 1996; prior to 1996, Managing Director, Retirement
Services. Age 40.

IRA J. KLEINMAN--Senior Vice President, International Insurance since 1997;
prior to 1997, Chief Marketing & Product Development Officer. Age 51.

KATHLEEN KRALL--Senior Vice President, Individual Financial Services since 1999;
Vice President, Individual Financial Services from 1996 to 1999; Vice President,
Operations and Systems from 1995 to 1996; prior to 1995, Vice President, Chase
Manhattan Bank. Age 41.

JOYCE R. LEIBOWITZ--Senior Vice President, Management Internal Controls since
1999; Vice President, Management Internal Controls from 1995 to 1999; prior to
1995, Integrated Control Officer. Age 51.

JOHN M. LIFTIN--Senior Vice President and General Counsel since 1998;
Self-employed from 1997 to 1998; prior to 1997, Senior Vice President and
General Counsel, Kidder & Peabody Group, Inc. Age 55.

NEIL A. MCGUINNESS--Senior Vice President, Individual Financial Services since
1996; Director, Putnam Investments, in 1996; prior to 1996, President, Fidelity
Investment Employer Services Company. Age 52.

PRISCILLA A. MYERS--Senior Vice President, Demutualization since 1998; Senior
Vice President and Auditor from 1995 to 1998; prior to 1995, Vice President and
Auditor. Age 48.

I. EDWARD PRICE--Senior Vice President, Individual Financial Services since
1996; Senior Vice President and Actuary from 1995 to 1996; prior to 1995, Chief
Executive Officer, Prudential International Insurance. Age 56.

ROBERT J. SULLIVAN--Senior Vice President, Individual Financial Services since
1997; prior to 1997, Managing Director, Fidelity Investments. Age 60.

SUSAN J. BLOUNT--Vice President and Secretary since 1995; prior to 1995,
Assistant General Counsel. Age 41.

C. EDWARD CHAPLIN--Vice President and Treasurer since 1995; prior to 1995,
Managing Director and Assistant Treasurer. Age 41.

ANTHONY S. PISZEL--Vice President and Controller since 1998; Vice President,
Enterprise Financial Management from 1997 to 1998; prior to 1997, Chief
Financial Officer, Individual Insurance Group. Age 44.
    


Prudential officers are elected annually.

                                       63

<PAGE>

                             FINANCIAL STATEMENTS OF
                  THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2

STATEMENTS OF NET ASSETS
December 31, 1998
<TABLE>
<CAPTION>

                                                                                               SUBACCOUNTS
                                                                  ------------------------------------------------------------------
                                                                    PRUDENTIAL       PRUDENTIAL       PRUDENTIAL        PRUDENTIAL
                                                                   MONEY MARKET   FLEXIBLE MANAGED   STOCK INDEX          EQUITY
                                                                    PORTFOLIO         PORTFOLIO       PORTFOLIO         PORTFOLIO
                                                                  -------------     ------------     ------------       ----------
ASSETS
<S>                                                               <C>               <C>               <C>               <C>        
  Investment in The Prudential Series Fund, Inc. 
    Portfolios and non-Prudential administered
    funds, at net asset value [Note 3] .....................      $   231,517       $   417,696       $ 1,404,003       $   811,509
  Accrued expenses payable to The Prudential

    Insurance Company of America [Note 2] ..................             (277)             (509)           (1,607)             (970)
                                                                  -----------       -----------       -----------       -----------
  Net Assets ...............................................      $   231,240       $   417,187       $ 1,402,396       $   810,539
                                                                  ===========       ===========       ===========       ===========

NET ASSETS, representing:

  Equity of Participants ...................................      $   231,240       $   417,187       $ 1,402,396       $   810,539
                                                                  -----------       -----------       -----------       -----------
                                                                  $   231,240       $   417,187       $ 1,402,396       $   810,539
                                                                  ===========       ===========       ===========       ===========
</TABLE>


            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A1


<PAGE>

<TABLE>
<CAPTION>



   
                                SUBACCOUNTS (CONTINUED)
- ----------------------------------------------------------------------------------------
 NEUBERGER &                                                                  FRANKLIN
  BERMAN          KEMPER                                                     TEMPLETON
AMT LIMITED       SERIES           MFS         DREYFUS   FRANKLIN TEMPLETON  DEVELOPING
MATURITY BOND   HIGH YIELD      RESEARCH      SMALL CAP     INTERNATIONAL      MARKETS
 PORTFOLIO      PORTFOLIO        SERIES       PORTFOLIO         FUND            FUND
- -----------    -----------    -----------    -----------    -----------     -----------
    
<S>            <C>            <C>            <C>            <C>             <C>        
$   159,827    $   356,155    $   891,261    $ 1,305,969    $   387,597     $   166,733

       (193)          (461)        (1,026)        (1,561)          (499)           (197)
- -----------    -----------    -----------    -----------    -----------     -----------
$   159,634    $   355,694    $   890,235    $ 1,304,408    $   387,098     $   166,536
===========    ===========    ===========    ===========    ===========     ===========


$   159,634    $   355,694    $   890,235    $ 1,304,408    $   387,098     $   166,536
- -----------    -----------    -----------    -----------    -----------     -----------
$   159,634    $   355,694    $   890,235    $ 1,304,408    $   387,098     $   166,536
===========    ===========    ===========    ===========    ===========     ===========



</TABLE>



            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A2



<PAGE>


                             FINANCIAL STATEMENTS OF

                  THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2

STATEMENTS OF OPERATIONS
For the period July 1, 1998* to December 31, 1998

<TABLE>
<CAPTION>

                                                                                              SUBACCOUNTS
                                                                   -----------------------------------------------------------------
                                                                    PRUDENTIAL      PRUDENTIAL         PRUDENTIAL        PRUDENTIAL
                                                                   MONEY MARKET  FLEXIBLE MANAGED     STOCK INDEX          EQUITY
                                                                    PORTFOLIO       PORTFOLIO          PORTFOLIO          PORTFOLIO
                                                                   ------------  ----------------     -----------          ------
                                               
INVESTMENT INCOME:
<S>                                                                  <C>              <C>               <C>               <C>      
  Dividend income ...........................................        $   3,241        $   5,648         $   6,340         $   5,495
                                                                     ---------        ---------         ---------         ---------

EXPENSES

  Charges to Participants for assuming

    mortality risk and expense risk [Note 5A] ...............              277              509             1,607               970
                                                                     ---------        ---------         ---------         ---------

NET INVESTMENT INCOME (LOSS) ................................            2,964            5,139             4,733             4,525
                                                                     ---------        ---------         ---------         ---------

NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS

  Capital gains distributions received ......................                0           33,105            17,051            78,110
  Realized gain (loss) on shares redeemed ...................                0           (1,147)           (1,408)           (2,032)
  Net change in unrealized gain (loss)

    on investments ..........................................                0          (12,978)          151,883           (41,420)
                                                                     ---------        ---------         ---------         ---------

NET GAIN ON INVESTMENTS .....................................                0           18,980           167,526            34,658
                                                                     ---------        ---------         ---------         ---------

NET INCREASE IN NET ASSETS

  RESULTING FROM OPERATIONS .................................        $   2,964        $  24,119         $ 172,259         $  39,183
                                                                     =========        =========         =========         =========

*Commenced Operations

</TABLE>

            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A3


<PAGE>

<TABLE>
<CAPTION>

                              SUBACCOUNTS (CONTINUED)
- -------------------------------------------------------------------------------
NEUBERGER &
 BERMAN         KEMPER                                         FRANKLIN TEMPLETON 
AMT LIMITED    SERIES        MFS        DREYFUS  FRANKLIN TEMPLETON  DEVELOPING
MATURITY BOND HIGH YIELD   RESEARCH    SMALL CAP   INTERNATIONAL      MARKETS
 PORTFOLIO     PORTFOLIO    SERIES     PORTFOLIO      FUND             FUND
- ---------     ---------   ---------    ---------    ---------       ---------
                                                                   
<S>          <C>          <C>          <C>          <C>             <C>      
$       0    $       0    $       0    $       3    $       0       $       0
- ---------    ---------    ---------    ---------    ---------       ---------
                                                                   
                                                                   
                                                                   
      193          461        1,026        1,561          499             197
- ---------    ---------    ---------    ---------    ---------       ---------
                                                                   
     (193)        (461)      (1,026)      (1,558)        (499)           (197)
- ---------    ---------    ---------    ---------    ---------       ---------
                                                                   
                                                                   
                                                                   
        0            0            0       15,555            0               0
        7       (1,269)      (1,568)      (4,972)      (1,543)           (596)
                                                                   
    1,200        2,494      115,832      123,615       14,401          22,483
- ---------    ---------    ---------    ---------    ---------       ---------
                                                                   
    1,207        1,225      114,264      134,198       12,858          21,887
- ---------    ---------    ---------    ---------    ---------       ---------
                                                                   
                                                                   
$   1,014    $     764    $ 113,238    $ 132,640    $  12,359       $  21,690
=========    =========    =========    =========    =========       =========
                                                                   
</TABLE>

            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A4

<PAGE>                                                          


                             FINANCIAL STATEMENTS OF

                  THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2

STATEMENTS OF CHANGES IN NET ASSETS
For the period July 1, 1998* to December 31, 1998



<TABLE>
<CAPTION>

                                                                                                      SUBACCOUNTS
                                                                    ---------------------------------------------------------------
                                                                      PRUDENTIAL      PRUDENTIAL       PRUDENTIAL      PRUDENTIAL
                                                                     MONEY MARKET   FLEXIBLE MANAGED  STOCK INDEX        EQUITY
                                                                       PORTFOLIO       PORTFOLIO       PORTFOLIO        PORTFOLIO
                                                                     -----------      -----------      -----------      -----------
                                                                        1998             1998            1998              1998
                                                                     -----------      -----------      -----------      -----------

OPERATIONS
<S>                                                                  <C>              <C>              <C>              <C>        
  Net investment income (loss) .................................     $     2,964      $     5,139      $     4,733      $     4,525
  Capital gains distributions received .........................               0           33,105           17,051           78,110
  Realized gain (loss) on shares redeemed ......................               0           (1,147)          (1,408)          (2,032)
  Net change in unrealized gain (loss) on investments ..........               0          (12,978)         151,883          (41,420)
                                                                     -----------      -----------      -----------      -----------

NET INCREASE IN NET ASSETS

  RESULTING FROM OPERATIONS ....................................           2,964           24,119          172,259           39,183
                                                                     -----------      -----------      -----------      -----------

PREMIUM PAYMENTS
  AND OTHER OPERATING TRANSFERS

   Participant Net Payments ....................................          22,979           63,947          191,087          125,032
   Policy Loans ................................................             (71)          (3,208)          (2,866)            (149)
   Policy Loan Repayments and Interest .........................               0            2,147            2,205            2,005
   Surrenders, Withdrawals and Death Benefits ..................               0           (1,089)          (1,648)          (1,301)
   Net Transfers From (To) Other Subaccounts or

       Fixed Rate Options ......................................         205,368          331,276        1,041,359          645,774
   Administrative and Other Charges ............................               0               (5)               0               (5)
                                                                     -----------      -----------      -----------      -----------

TOTAL PREMIUM PAYMENTS

  AND OTHER OPERATING TRANSFERS ................................         228,276          393,068        1,230,137          771,356
                                                                     -----------      -----------      -----------      -----------

TOTAL INCREASE IN NET ASSETS ...................................         231,240          417,187        1,402,396          810,539

NET ASSETS

  Beginning of period ..........................................               0                0                0                0
                                                                     -----------      -----------      -----------      -----------
  End of period ................................................     $   231,240      $   417,187      $ 1,402,396      $   810,539
                                                                     ===========      ===========      ===========      ===========
</TABLE>


*Commenced Operations


            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A5

<PAGE>

<TABLE>
<CAPTION>

                                    SUBACCOUNTS (CONTINUED)
- --------------------------------------------------------------------------------------------
 NEUBERGER &
  BERMAN           KEMPER                                                 FRANKLIN TEMPLETON
 AMT LIMITED      SERIES            MFS         DREYFUS    FRANKLIN TEMPLETON  DEVELOPING
MATURITY BOND    HIGH YIELD       RESEARCH      SMALL CAP    INTERNATIONAL      MARKETS
  PORTFOLIO       PORTFOLIO        SERIES       PORTFOLIO        FUND            FUND
- -----------    -----------    -----------    -----------    -----------    -----------
     1998         1998            1998           1998          1998             1998
- -----------    -----------    -----------    -----------    -----------    -----------


<S>            <C>            <C>            <C>            <C>            <C>         
$      (193)   $      (461)   $    (1,026)   $    (1,558)   $      (499)   $      (197)
          0              0              0         15,555              0              0
          7         (1,269)        (1,568)        (4,972)        (1,543)          (596)
      1,200          2,494        115,832        123,615         14,401         22,483
- -----------    -----------    -----------    -----------    -----------    -----------


      1,014            764        113,238        132,640         12,359         21,690
- -----------    -----------    -----------    -----------    -----------    -----------




     32,082         53,378        133,668        214,097         75,071         26,331
     (4,183)          (147)          (161)          (243)          (328)           (37)
        210              0          2,032              0              0              0
          0           (283)        (1,701)          (807)          (237)             0

    130,511        301,982        643,159        958,721        300,233        118,552
          0              0              0              0              0              0
- -----------    -----------    -----------    -----------    -----------    -----------


    158,620        354,930        776,997      1,171,768        374,739        144,846
- -----------    -----------    -----------    -----------    -----------    -----------

    159,634        355,694        890,235      1,304,408        387,098        166,536


          0              0              0              0              0              0
- -----------    -----------    -----------    -----------    -----------    -----------
$   159,634    $   355,694    $   890,235    $ 1,304,408    $   387,098    $   166,536
===========    ===========    ===========    ===========    ===========    ===========

</TABLE>


            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A6

<PAGE>

                        NOTES TO FINANCIAL STATEMENTS OF
                  THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2
                                December 31, 1998

NOTE 1:      GENERAL

             The Prudential Variable Contract Account GI-2 (the "Account") of
             The Prudential Insurance Company of America ("Prudential") was
             established on June 14, 1988 by a resolution of Prudential's Board
             of Directors in conformity with insurance laws of the State of New
             Jersey. The assets of the Account are segregated from Prudential's
             other assets. Proceeds from purchases of Group Variable Universal
             Life contracts are invested in the Account.

             The Account is registered under the Investment Company Act of 1940,
             as amended, as a unit investment trust. There are one hundred
             thirty-six subaccounts within the Account. Group Variable Universal
             Life contracts offer the option to invest in up to twenty of the
             subaccounts, each of which invests in either a corresponding
             portfolio of The Prudential Series Fund, Inc. (the "Series Fund")
             or any of the non-Prudential administered funds shown in Note 3.
             The Series Fund is a diversified open-end management investment
             company, and is managed by Prudential.

             The contracts are group insurance contracts and generally are
             issued to either employers, associations, sponsoring organizations
             or trusts. A person entitled to make contributions under the
             contract is a "Participant."

             Group Variable Universal Life insurance contracts became available
             to Participants on July 1, 1998.

NOTE 2:      SIGNIFICANT ACCOUNTING POLICIES

             The accompanying financial statements are prepared in conformity
             with generally accepted accounting principles ("GAAP"). The
             preparation of the financial statements in conformity with GAAP,
             requires management to make estimates and assumptions that affect
             the reported amounts and disclosures. Actual results could differ
             from those estimates.

             Investments - The investments in shares of the Series Fund or the
             non-Prudential administered funds are stated at the net asset value
             of the respective portfolio.

             Security Transactions - Realized gains and losses on security
             transactions are reported on an average cost basis. Purchase and
             sale transactions are recorded as of the trade date of the security
             being purchased or sold.

             Distributions Received - Dividend and capital gain distributions
             received are reinvested in additional shares of the Series Fund or
             the non-Prudential administered funds and are recorded on the
             ex-dividend date.

             Accrued Expenses Payable to The Prudential Insurance Company of
             America--The payable represents amounts due to Prudential for
             mortality risk and expense risk charges.

NOTE 3:      INVESTMENT INFORMATION FOR THE SUBACCOUNTS OF THE PRUDENTIAL
             VARIABLE CONTRACT ACCOUNT GI-2

             The net asset value per share for each (rounded) for each portfolio
             of the Series Fund or the non-Prudential administered funds, the
             number of shares of each portfolio held by the subaccounts of the
             Account and the aggregate cost of investments in such shares at
             December 31, 1998 were as follows:
<TABLE>
<CAPTION>

                                                                        SUBACCOUNTS
                                                    -------------------------------------------------
                                                    PRUDENTIAL   PRUDENTIAL   PRUDENTIAL
                                                       MONEY      FLEXIBLE      STOCK      PRUDENTIAL
                                                      MARKET       MANAGED      INDEX        EQUITY
                                                     PORTFOLIO    PORTFOLIO   PORTFOLIO    PORTFOLIO
                                                    -------------------------------------------------

<S>                                                 <C>          <C>          <C>          <C>   
             Number of shares: ..................       23,152       25,222       37,202       27,382
             Net asset value per share (rounded):   $    10.00   $    16.56   $    37.74   $    29.64
             Cost: ..............................   $  231,517   $  430,674   $1,252,120   $  852,929
</TABLE>




                                       A7
<PAGE>



NOTE 3:      INVESTMENT INFORMATION FOR THE SUBACCOUNTS OF THE PRUDENTIAL
             VARIABLE CONTRACT ACCOUNT GI-2 (CONTINUED)


<TABLE>
<CAPTION>

                                                                        SUBACCOUNTS (CONTINUED)
                                                    ---------------------------------------------------
                                                     NEUBERGER &
                                                       BERMAN       KEMPER                  DREYFUS
                                                    AMT LIMITED     SERIES       MFS         SMALL
                                                    MATURITY BOND  HIGH YIELD  RESEARCH       CAP
                                                     PORTFOLIO     PORTFOLIO    SERIES     PORTFOLIO
                                                    -----------  -----------  ----------   -----------
<S>                                                <C>         <C>           <C>          <C>   
             Number of shares:                          11,565      290,175       46,785       24,225
             Net asset value per share (rounded):   $    13.82   $     1.23   $    19.05   $    53.91
             Cost:                                  $  158,627   $  353,661   $  775,429   $1,182,354

</TABLE>


                                                     SUBACCOUNTS (CONTINUED)
                                                   --------------------------
                                                                   FRANKLIN
                                                    FRANKLIN      TEMPLETON
                                                   TEMPLETON      DEVELOPING
                                                  INTERNATIONAL     MARKETS
                                                     FUND            FUND
                                                    --------      ---------
                                                                
             Number of shares:                        18,806         32,565
             Net asset value per share (rounded):   $  20.61       $   5.12
             Cost:                                  $373,196       $144,250
                                                             



NOTE 4:      PARTICIPANT UNIT INFORMATION

             Outstanding Participant units, unit values and total value of
             Participant equity at December 31, 1998 were as follows:
<TABLE>
<CAPTION>

                                                                 SUBACCOUNTS
                                              -------------------------------------------------
                                              PRUDENTIAL   PRUDENTIAL   PRUDENTIAL
                                                MONEY       FLEXIBLE      STOCK      PRUDENTIAL
                                                MARKET      MANAGED       INDEX       EQUITY
                                               PORTFOLIO   PORTFOLIO     PORTFOLIO   PORTFOLIO
                                              ----------   ----------   ----------   ----------

<S>                                           <C>          <C>         <C>           <C>   
             Participant Units Outstanding:       22,672       40,582      127,123       80,739
             Unit Value:                      $ 10.19956   $ 10.28010   $ 11.03184   $ 10.03902
                                              ----------   ----------   ----------   ----------
             TOTAL PARTICIPANT EQUITY:        $  231,240   $  417,187   $1,402,396   $  810,539
                                              ==========   ==========   ==========   ==========

<CAPTION>





                                                              SUBACCOUNTS (CONTINUED)
                                           ------------------------------------------------------
                                             NEUBERGER &
                                                BERMAN       KEMPER                   DREYFUS
                                               AMT LIMITED   SERIES        MFS         SMALL
                                           MATURITY BOND   HIGH YIELD    RESEARCH       CAP
                                              PORTFOLIO     PORTFOLIO     SERIES     PORTFOLIO
                                              ----------   ----------   ----------   ----------
<S>                                          <C>          <C>          <C>         <C>    
             Participant Units Outstanding:       15,785       37,005       83,841      129,380
             Unit Value:                      $ 10.11316   $  9.61199   $ 10.61812   $ 10.08199
                                              ----------   ----------   ----------   ----------
             TOTAL PARTICIPANT EQUITY:        $  159,634   $  355,694   $  890,235   $1,304,408
                                              ==========   ==========   ==========   ==========
</TABLE>



                                       A8
<PAGE>



NOTE 4:      PARTICIPANT UNIT INFORMATION (CONTINUED)

                                              SUBACCOUNTS (CONTINUED)
                                            ---------------------------
                                                            FRANKLIN
                                              FRANKLIN      TEMPLETON
                                              TEMPLETON     DEVELOPING
                                            INTERNATIONAL    MARKETS
                                                FUND          FUND
                                              --------       --------
                                                           
             Participant Units Outstanding:     40,981          16,259
             Unit Value: ..................   $9.44570       $10.24261
                                              --------       ---------
             TOTAL PARTICIPANT EQUITY: ....   $387,098       $ 166,536
                                              ========       =========
                                                        
NOTE 5:      CHARGES AND EXPENSES

             A.  Mortality Risk and Expense Risk Charges

                 The mortality risk and expense risk charges, currently equal to
                 an effective annual rate of 0.45%, are applied daily against
                 the net assets representing equity of Participants in each
                 subaccount. This charge is guaranteed not to exceed an
                 effective annual rate of 0.90%. Mortality risk is that
                 Participants may not live as long as estimated and expense risk
                 is that the cost of issuing and administering the insurance may
                 exceed related charges by Prudential.

             B.  Transaction Related Charges

                 There may be charges, if applicable, associated with
                 surrenders, partial withdrawals, loans, transfers and requests
                 for additional statements as follows:

                  o     Surrenders and partial withdrawals-- Not to exceed the
                        lesser of $20 or 2% of the amount received.

                  o     Loans-- Not to exceed $20 for each loan made.

                  o     Transfers-- Not to exceed $20 for each transfer, after
                        the twelfth transfer, in a period of generally 12 months
                        depending on the provisions of the contract.

                  o     Additional statement requests related to a Participant's
                        insurance-- Not to exceed $20 per statement.

             C.  Cost of Insurance Charges

                 Participant's contributions may be subject to certain
                 deductions prior to being invested in the Account. The
                 deductions are for (1) state premium taxes, (2) transaction
                 costs which are deducted from each premium payment to cover
                 premium collection and processing costs and (3) sales charges
                 which are deducted in order to compensate Prudential for the
                 cost of selling the contract. Contracts are also subject to
                 monthly charges to compensate Prudential for the portion of the
                 face amount of insurance applicable to the Participant. In
                 addition, monthly charges may also be deducted to compensate
                 Prudential for costs related to administering the contract and
                 for additional insurance benefits, if applicable.

NOTE 6:      TAXES

             Prudential is taxed as a "life insurance company" as defined by the
             Internal Revenue Code and the results of operations of the Account
             form a part of Prudential's consolidated federal tax return. Under
             current federal law, no federal income taxes are payable by the
             Account. As such, no provision for tax liability has been recorded
             in these financial statements.


                                       A9
<PAGE>



NOTE 7:      UNIT ACTIVITY

             Transactions in units (including transfers among subaccounts) for
             the period July 1, 1998* through December 31, 1998 were as follows:

<TABLE>
<CAPTION>

                                                                                      SUBACCOUNTS
                                               -------------------------------------------------------------------------------------
                                                  PRUDENTIAL             PRUDENTIAL             PRUDENTIAL
                                                    MONEY                 FLEXIBLE                 STOCK               PRUDENTIAL
                                                    MARKET                MANAGED                  INDEX                 EQUITY
                                                  PORTFOLIO              PORTFOLIO               PORTFOLIO              PORTFOLIO
                                               -------------------  ---------------------  ---------------------- ------------------

<S>                                               <C>                    <C>                    <C>                     <C>   
             Participant Contributions:             23,681                 45,583                 137,804                 87,843
             Participant Redemptions:               (1,009)                (5,001)                (10,681)                (7,104)


<CAPTION>
                                                                                SUBACCOUNTS (CONTINUED)
                                               -------------------------------------------------------------------------------------
                                                 NEUBERGER &
                                                    BERMAN                 KEMPER                                        DREYFUS
                                                 AMT LIMITED               SERIES                   MFS                   SMALL
                                                MATURITY BOND            HIGH YIELD              RESEARCH                  CAP
                                                  PORTFOLIO              PORTFOLIO                SERIES                PORTFOLIO
                                               -------------------  ---------------------  ---------------------- ------------------

<S>                                                <C>                    <C>                     <C>                   <C>    
             Participant Contributions:             17,321                 40,569                  90,308                143,602
             Participant Redemptions:               (1,536)                (3,564)                 (6,467)               (14,222)


<CAPTION>
                                                        SUBACCOUNTS (CONTINUED)
                                               -----------------------------------------
                                                                           FRANKLIN
                                                     FRANKLIN              TEMPLETON
                                                    TEMPLETON             DEVELOPING
                                                  INTERNATIONAL             MARKETS
                                                       FUND                  FUND
                                               --------------------  -------------------

<S>                                                <C>                    <C>   
            Participant Contributions:              45,363                 17,730
            Participant Redemptions:                (4,382)                (1,471)
</TABLE>

            *  Commenced Operations


                                      A10
<PAGE>


NOTE 8:      PURCHASES AND SALES OF INVESTMENTS

             The aggregate costs of purchases and proceeds from sales of
             investments in the Series Fund or the non-Prudential administered
             funds for the period July 1, 1998* through December 31, 1998 were
             as follows:

<TABLE>
<CAPTION>

                                                                                         PORTFOLIOS
                                                   --------------------------------------------------------------------------
                                                      PRUDENTIAL           PRUDENTIAL         PRUDENTIAL
                                                        MONEY               FLEXIBLE             STOCK           PRUDENTIAL
                                                        MARKET              MANAGED              INDEX             EQUITY
                                                      PORTFOLIO            PORTFOLIO           PORTFOLIO          PORTFOLIO
                                                   -------------         -------------        -----------         -----------

<S>                                                 <C>                  <C>                  <C>                 <C>       
             Purchases:                             $  238,485           $  441,301           $1,333,505          $  837,735
             Sales:                                 $  (10,210)          $  (48,234)          $ (103,368)         $  (66,378)

<CAPTION>



                                                                                     PORTFOLIOS (CONTINUED)
                                                   ---------------------------------------------------------------------------
                                                      NEUBERGER &
                                                         BERMAN            KEMPER                                   DREYFUS
                                                      AMT LIMITED          SERIES                MFS                SMALL
                                                     MATURITY BOND       HIGH YIELD           RESEARCH               CAP
                                                       PORTFOLIO         PORTFOLIO              SERIES            PORTFOLIO
                                                   --------------       -------------        -------------       -------------  

<S>                                                 <C>                  <C>                  <C>                 <C>       
             Purchases:                             $  174,083           $  387,952           $  836,499          $1,296,655
             Sales:                                 $  (15,463)          $  (33,022)          $  (59,503)         $ (124,887)


<CAPTION>

                                                            PORTFOLIOS (CONTINUED)
                                                   -----------------------------------------
                                                                             FRANKLIN
                                                     FRANKLIN                TEMPLETON
                                                     TEMPLETON              DEVELOPING
                                                   INTERNATIONAL              MARKETS
                                                       FUND                    FUND
                                                   --------------        ---------------

<S>                                               <C>                      <C>      
             Purchases:                           $ 413,671                 $ 157,961
             Sales:                               $ (38,932)                $ (13,115)
</TABLE>

             * Commenced operations


                                      A11
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Participants of the
Prudential Variable Contract Account GI-2
and the Board of Directors of
The Prudential Insurance Company of America

In our opinion, the accompanying statements of net assets and the related
statements of operations and of changes in net assets present fairly, in all
material respects, the financial position of the subaccounts (Prudential Money
Market Portfolio, Prudential Flexible Managed Portfolio, Prudential Stock Index
Portfolio, Prudential Equity Portfolio, Neuberger & Berman AMT Limited Maturity
Bond Portfolio, Kemper Series High Yield Portfolio, MFS Research Series, Dreyfus
Small Cap Portfolio, Franklin Templeton International Fund and Franklin
Templeton Developing Markets Fund) of the Prudential Variable Contact Account
GI-2 at December 31, 1998, and the results of each of their operations and the
changes in each of their net assets for the period July 1, 1998 through December
31, 1998, in conformity with generally accepted accounting principles. These
financial statements are the responsibility of The Prudential Insurance Company
of America's management; our responsibility is to express an opinion on these
financial statements based on our audit. We conducted our audit of these
financial statements in accordance with generally accepted auditing standards
which require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audit, which included
confirmation of fund shares owned at December 31, 1998, provides a reasonable
basis for the opinion expressed above.



PricewaterhouseCoopers LLP
New York, New York
March 26, 1999


                                      A12

<PAGE>





      THE PRUDENTIAL INSURANCE
      COMPANY OF AMERICA


      CONSOLIDATED FINANCIAL STATEMENTS AND
      REPORT OF INDEPENDENT ACCOUNTANTS
      DECEMBER 31, 1998 AND 1997



















<PAGE>




                           REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Policyholders of
The Prudential Insurance Company of America

In our opinion, the accompanying consolidated statements of financial position
and the related consolidated statements of operations, of changes in equity and
of cash flows present fairly, in all material respects, the financial position
of The Prudential Insurance Company of America and its subsidiaries at December
31, 1998 and 1997, and the results of their operations and their cash flows for
each of the three years in the period ended December 31, 1998 in conformity with
generally accepted accounting principles. These financial statements are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these statements in accordance with generally accepted auditing
standards which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.






/s/ PricewaterhouseCoopers LLP
New York, New York
February 26, 1999

                                       2
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
DECEMBER 31, 1998 AND 1997 (IN MILLIONS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                                          1998             1997
                                                                                                          ----             ----
<S>                                                                                                    <C>               <C> 
ASSETS
  Fixed maturities:
     Available for sale, at  fair value (amortized cost, 1998: $76,997; 1997: $71,496)                $  80,158         $  75,270
     Held to maturity, at amortized cost (fair value, 1998: $17,906; 1997: $19,894)                      16,848            18,700
  Trading account assets, at fair value                                                                   8,888             6,347
  Equity securities, available for sale, at fair value (cost, 1998: $2,583; 1997: $2,376)                 2,759             2,810
  Mortgage loans on real estate                                                                          16,495            16,004
  Investment real estate                                                                                    801             1,519
  Policy loans                                                                                            7,476             7,034
  Securities purchased under agreements to resell                                                        10,252             8,661
  Cash collateral for borrowed securities                                                                 5,622             5,047
  Other long-term investments                                                                             2,658             2,489
  Short-term investments                                                                                  9,781            12,106
                                                                                                      ---------         ---------
     Total investments                                                                                  161,738           155,987

  Cash                                                                                                    1,943             1,859
  Accrued investment income                                                                               1,795             1,909
  Broker-dealer related receivables                                                                      10,142             8,442
  Deferred policy acquisition costs                                                                       6,462             6,083
  Other assets                                                                                           15,721            11,452
  Separate Account assets                                                                                81,621            73,839
                                                                                                      ---------         ---------
TOTAL ASSETS                                                                                          $ 279,422         $ 259,571
                                                                                                      =========         =========
LIABILITIES AND EQUITY

LIABILITIES
  Future policy benefits                                                                               $ 69,129          $ 67,367
  Policyholders' account balances                                                                        30,974            33,246
  Unpaid claims and claim adjustment expenses                                                             3,860             4,864
  Policyholders' dividends                                                                                1,444             1,269
  Securities sold under agreements to repurchase                                                         21,486            12,347
  Cash collateral for loaned securities                                                                   7,132            14,117
  Income taxes payable                                                                                      785               500
  Broker-dealer related payables                                                                          6,530             3,338
  Securities sold but not yet purchased                                                                   5,771             3,648
  Other liabilities                                                                                      16,169            14,659
  Short-term debt                                                                                        10,082             6,774
  Long-term debt                                                                                          4,734             4,273
  Separate Account liabilities                                                                           80,931            73,451
                                                                                                      ---------         ---------
           Total liabilities                                                                            259,027           239,853
                                                                                                      ---------         ---------
COMMITMENTS AND CONTINGENCIES (SEE NOTE 16)
EQUITY
  Accumulated other comprehensive income                                                                  1,232             1,661
  Retained earnings                                                                                      19,163            18,057
                                                                                                      ---------         ---------
            Total equity                                                                                 20,395            19,718
                                                                                                      ---------         ---------
TOTAL LIABILITIES AND EQUITY                                                                          $ 279,422         $ 259,571
                                                                                                      =========         =========

</TABLE>

                    SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                           3


<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 (IN MILLIONS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                              1998        1997        1996
                                                              ----        ----        ----
<S>                                                         <C>         <C>         <C>
REVENUES
  Premiums                                                  $  9,024    $  9,005    $  9,999
  Policy charges and fee income                                1,462       1,434       1,490
  Net investment income                                        9,520       9,456       9,461
  Realized investment gains, net                               2,630       2,168       1,128
  Commissions and other income                                 4,451       4,481       4,512
                                                            --------    --------    --------
           Total revenues                                     27,087      26,544      26,590
                                                            --------    --------    --------
BENEFITS AND EXPENSES
  Policyholders' benefits                                      9,976      10,076      11,094
  Interest credited to policyholders' account balances         1,806       2,044       2,251
  Dividends to policyholders                                   2,478       2,422       2,339
  General and administrative expenses                          9,720       8,992       8,956
  Sales practices remedies                                       510       1,640         410
                                                            --------    --------    --------
           Total benefits and expenses                        24,490      25,174      25,050
                                                            --------    --------    --------
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES          2,597       1,370       1,540
                                                            --------    --------    --------
  Income taxes
    Current                                                    1,185         101         556
    Deferred                                                    (215)        306        (376)
                                                            --------    --------    --------
                                                                 970         407         180
                                                            --------    --------    --------
INCOME FROM CONTINUING OPERATIONS                              1,627         963       1,360
                                                            --------    --------    --------
DISCONTINUED OPERATIONS
  Loss from Healthcare operations, net of taxes                 (298)       (353)       (282)
  Loss on disposal of Healthcare operations, net of taxes       (223)       --          --
                                                            --------    --------    --------
    Net loss from discontinued operations                       (521)       (353)       (282)
                                                            --------    --------    --------
NET INCOME                                                  $  1,106    $    610    $  1,078
                                                            ========    ========    ========

</TABLE>


                    SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                           4


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 (IN MILLIONS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                             ACCUMULATED OTHER COMPREHENSIVE INCOME
                                                     ------------------------------------------------------
                                                       FOREIGN        NET                      TOTAL
                                                      CURRENCY     UNREALIZED   PENSION   ACCUMULATED OTHER
                                                     TRANSLATION   INVESTMENT  LIABILITY    COMPREHENSIVE      RETAINED      TOTAL
                                                     ADJUSTMENTS     GAINS     ADJUSTMENT      INCOME          EARNINGS     EQUITY
                                                     -------------------------------------------------------------------------------
<S>                                                     <C>         <C>           <C>         <C>            <C>          <C>
BALANCE, JANUARY 1, 1996                                $ (24)      $ 2,397       $  --       $ 2,373        $ 16,369     $ 18,742
Comprehensive income (loss):
  Net income                                                                                                    1,078        1,078
  Other comprehensive income (loss), net of tax:
     Change in foreign currency translation
       adjustments                                        (32)                                    (32)                         (32)
     Change in net unrealized investment gains                       (1,261)                   (1,261)                      (1,261)
     Additional pension liability adjustment                                         (4)           (4)                          (4)
                                                                                                                          --------
  Other comprehensive income (loss)                                                                                         (1,297)
                                                                                                                          --------
Total comprehensive income (loss)                                                                                             (219)
                                                     -----------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1996                                (56)        1,136          (4)        1,076          17,447       18,523
Comprehensive income:
  Net income                                                                                                      610          610
  Other comprehensive income (loss), net of tax:
     Change in foreign currency translation
       adjustments                                        (29)                                    (29)                         (29)
     Change in net unrealized investment gains                          616                       616                          616
     Additional pension liability adjustment                                         (2)           (2)                          (2)
                                                                                                                          --------
  Other comprehensive income                                                                                                   585
                                                                                                                          --------
Total comprehensive income                                                                                                   1,195
                                                     -----------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1997                                (85)        1,752          (6)        1,661          18,057       19,718
Comprehensive income:
  Net income                                                                                                    1,106        1,106
  Other comprehensive income, net of tax:
     Change in foreign currency translation
       adjustments                                         54                                      54                           54
     Change in net unrealized investment gains                         (480)                     (480)                        (480)
     Additional pension liability adjustment                                         (3)           (3)                          (3)
                                                                                                                          --------
  Other comprehensive income                                                                                                  (429)
                                                                                                                          --------
Total comprehensive income                                                                                                     677
                                                     -----------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1998                              $ (31)      $ 1,272        $ (9)      $ 1,232        $ 19,163     $ 20,395
                                                     =============================================================================

</TABLE>

                   SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                           5
 
<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 (IN MILLIONS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                       1998         1997        1996
                                                                       ----         ----        ----
<S>                                                                 <C>          <C>          <C> 
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                        $   1,106    $     610    $   1,078
  Adjustments to reconcile net income to
     net cash provided by operating activities:
        Realized investment gains, net                                 (2,660)      (2,209)      (1,138)
        Policy charges and fee income                                    (135)        (258)        (208)
        Interest credited to policyholders' account balances            1,806        2,044        2,251
        Depreciation and amortization                                     305          258          266
        Loss (gain) on disposal of businesses                             223         --           (116)
        Change in:
           Deferred policy acquisition costs                             (165)        (142)        (122)
           Future policy benefits and other insurance liabilities         584        2,762        2,471
           Securities purchased under agreements to resell             (1,591)      (3,314)        (217)
           Trading account assets                                      (2,540)      (1,825)        (433)
           Income taxes receivable/payable                                594       (1,391)        (937)
           Cash collateral for borrowed securities                       (575)      (2,631)        (332)
           Cash collateral for securities loaned (net)                 (6,985)       5,668        2,891
           Broker-dealer related receivables/payables                   1,495         (672)        (607)
           Securities sold but not yet purchased                        2,122        1,633          251
           Securities sold under agreements to repurchase               9,139        4,844         (490)
         Other, net                                                    (5,168)       4,142       (1,334)
                                                                    ---------    ---------    ---------
               CASH FLOWS FROM OPERATING ACTIVITIES                    (2,445)       9,519        3,274
                                                                    ---------    ---------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from the sale/maturity of:
        Fixed maturities, available for sale                          123,151      123,550      123,368
        Fixed maturities, held to maturity                              4,466        4,042        4,268
        Equity securities, available for sale                           2,792        2,572        2,162
        Mortgage loans on real estate                                   4,839        4,299        5,731
        Investment real estate                                          1,364        1,842          615
        Other long-term investments                                     1,848        5,081        3,203
        Disposal of businesses                                           --           --             52
  Payments for the purchase of:
        Fixed maturities, available for sale                         (126,742)    (129,854)    (125,093)
        Fixed maturities, held to maturity                             (2,244)      (2,317)      (2,844)
        Equity securities, available for sale                          (2,547)      (2,461)      (2,384)
        Mortgage loans on real estate                                  (4,885)      (3,363)      (1,906)
        Investment real estate                                            (31)        (241)        (142)
        Other long-term investments                                    (1,415)      (4,148)      (2,060)
  Short-term investments (net)                                          2,145       (2,848)      (1,915)
                                                                    ---------    ---------    ---------
               CASH FLOWS FROM INVESTING ACTIVITIES                     2,741       (3,846)       3,055
                                                                    ---------    ---------    ---------
</TABLE>


                    SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                           6

<PAGE>
THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 (IN MILLIONS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>


                                                        1998         1997       1996
                                                        ----         ----       ----
<S>                                                  <C>         <C>         <C> 
CASH FLOWS FROM FINANCING ACTIVITIES:
  Policyholders' account deposits                       6,955       5,020       2,676
  Policyholders' account withdrawals                  (11,111)     (9,873)     (8,099)
  Net increase in short-term debt                       2,422         305         583
  Proceeds from the issuance of long-term  debt         1,940         324          93
  Repayments of long-term debt                           (418)       (464)     (1,306)
                                                     --------    --------    --------
           CASH FLOWS USED IN FINANCING ACTIVITIES       (212)     (4,688)     (6,053)
                                                     --------    --------    --------
NET INCREASE IN CASH                                       84         985         276

CASH, BEGINNING OF YEAR                                 1,859         874         598
                                                     --------    --------    --------
CASH, END OF YEAR                                    $  1,943    $  1,859    $    874
                                                     ========    ========    ========
SUPPLEMENTAL CASH FLOW INFORMATION:

Income taxes paid                                    $    163    $    968    $    793
                                                     --------    --------    --------
Interest paid                                        $    864    $    708    $    595
                                                     --------    --------    --------
</TABLE>


                    SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                           7


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1.   BUSINESS

     The Prudential Insurance Company of America and its subsidiaries
     (collectively, "the Company") provide financial services throughout the
     United States and several locations worldwide. The Company's businesses
     provide a full range of insurance, investment, securities brokerage and
     other financial products and services to both retail consumers and
     institutions. Principal products and services provided include life
     insurance, property and casualty insurance, annuities, mutual funds,
     pension and retirement related investments and administration, asset
     management, and securities brokerage.

     DEMUTUALIZATION

     On February 10, 1998, the Company's Board of Directors authorized
     management to take the preliminary steps necessary to allow the Company to
     demutualize and become a publicly traded stock company. On July 1, 1998,
     legislation was enacted in New Jersey that would permit this conversion to
     occur and that specified the process for conversion. Demutualization is a
     complex process involving development of a plan of reorganization, adoption
     of a plan by the Company's Board of Directors, a public hearing, voting by
     qualified voters and regulatory approval. There can be no assurance that
     the Company will demutualize or, if it does so, when demutualization will
     occur.


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     BASIS OF PRESENTATION

     The consolidated financial statements include the accounts of The
     Prudential Insurance Company of America, a mutual life insurance company,
     and its consolidated subsidiaries, and those partnerships and joint
     ventures in which the Company has a controlling interest. The consolidated
     financial statements have been prepared in accordance with generally
     accepted accounting principles ("GAAP"). All significant intercompany
     balances and transactions have been eliminated.

     USE OF ESTIMATES

     The preparation of financial statements in conformity with GAAP requires
     management to make estimates and assumptions that affect the reported
     amounts of assets and liabilities and disclosure of contingent assets and
     liabilities at the date of the financial statements and the reported
     amounts of revenues and expenses during the period. Actual results could
     differ from those estimates.

     INVESTMENTS

     FIXED MATURITIES classified as "available for sale" are carried at
     estimated fair value. Fixed maturities that the Company has both the
     positive intent and ability to hold to maturity are stated at amortized
     cost and classified as "held to maturity." The amortized cost of fixed
     maturities are written down to estimated fair value when a decline in value
     is considered to be other than temporary. Unrealized gains and losses on
     fixed maturities "available for sale," net of income tax, the effect on
     deferred policy acquisition costs and participating annuity contracts that
     would result from the realization of unrealized gains and losses, are
     included in a separate component of equity, "Accumulated other
     comprehensive income."

     TRADING ACCOUNT ASSETS AND SECURITIES SOLD BUT NOT YET PURCHASED are
     carried at estimated fair value. Realized and unrealized gains and losses
     on trading account assets and securities sold but not yet purchased are
     included in "Commissions and other income."

     EQUITY SECURITIES, available for sale, are comprised of common and
     non-redeemable preferred stock and are carried at estimated fair value. The
     associated unrealized gains and losses, net of income tax, and the effects
     on deferred policy acquisition costs and participating annuity contracts
     that would result from the realization of unrealized gains and losses are
     included in a separate component of equity, "Accumulated other
     comprehensive income."


                                       8
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     MORTGAGE LOANS ON REAL ESTATE are stated primarily at unpaid principal
     balances, net of unamortized discounts and allowance for losses. The
     allowance for losses is based upon a loan specific review and, for
     performing loans collectively evaluated, a portfolio review. The loan
     specific review includes consideration of expected future cash flows
     relative to outstanding balances. The portfolio review includes
     consideration of the composition of the loan portfolio, current economic
     conditions, past results, current trends, the estimated aggregate value of
     the underlying collateral, and other relevant environmental factors.
     Impaired loans are identified by management as loans in which a probability
     exists that all amounts due according to the contractual terms of the loan
     agreement will not be collected. Impaired loans, identified in management's
     specific review of probable loan losses, are measured based on the present
     value of expected future cash flows discounted at the loan's effective
     interest rate, or the fair value of the collateral if the loan is
     collateral dependent.

     Interest received on impaired loans, including loans that were previously
     modified in a troubled debt restructuring, is either applied against the
     principal or reported as revenue, according to management's judgment as to
     the collectibility of principal. Management discontinues the accrual of
     interest on impaired loans after the loans are 90 days delinquent as to
     principal or interest, or earlier when management has serious doubts about
     collectibility. When a loan is recognized as impaired, any accrued but
     unpaid interest previously recorded on such loan is reversed against
     interest income of the current period. Generally, a loan is restored to
     accrual status only after all delinquent interest and principal are brought
     current and, in the case of loans where interest has been interrupted for a
     substantial period, a regular payment performance has been established.

     INVESTMENT REAL ESTATE to be disposed of is carried at the lower of
     depreciated cost or fair value less selling costs and is not depreciated
     once classified as such. Real estate which the Company has the intent to
     hold for the production of income, is carried at depreciated cost less any
     write-downs to fair value for impairment losses and is reviewed for
     impairment whenever events or circumstances indicate the carrying value may
     not be recoverable. In reviewing recoverability, an impairment loss is
     recognized for an other than temporary decline in value to the extent the
     reduction in carrying values of investment real estate exceeds estimated
     undiscounted future cash flows. Charges relating to real estate to be
     disposed of and impairments of real estate held for investment are included
     in "Realized investment gains, net." Depreciation on real estate is
     computed using the straight-line method over the estimated lives of the
     properties.

     POLICY LOANS are carried at unpaid principal balances.

     SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL AND SECURITIES SOLD UNDER
     AGREEMENTS TO REPURCHASE are treated as financing arrangements and are
     carried at the amounts at which the securities will be subsequently resold
     or reacquired, including accrued interest, as specified in the respective
     agreements. The Company's policy is to take possession of securities
     purchased under agreements to resell. The market value of securities to be
     repurchased or resold is monitored, and additional collateral is requested,
     where appropriate, to protect against credit exposure.

     SECURITIES BORROWED AND SECURITIES LOANED are treated as financing
     arrangements and are recorded at the amount of cash advanced or received.
     With respect to securities loaned, the Company obtains collateral in an
     amount equal to 102% and 105% of the fair value of the domestic and foreign
     securities, respectively. The Company monitors the market value of
     securities borrowed and loaned on a daily basis with additional collateral
     obtained as necessary. Non-cash collateral received is not reflected in the
     consolidated statements of financial position because the debtor typically
     has the right to redeem the collateral on short notice. Substantially all
     of the Company's securities borrowed contracts are with other brokers and
     dealers, commercial banks and institutional clients. Substantially all of
     the Company's securities loaned are with large brokerage firms.


                                       9
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     Securities repurchase and resale agreements and securities borrowed and
     loaned transactions are used to generate net investment income and
     facilitate trading activity. These instruments are short-term in nature
     (usually 30 days or less) and are collateralized principally by U.S.
     Government and mortgage-backed securities. The carrying amounts of these
     instruments approximate fair value because of the relatively short period
     of time between the origination of the instruments and their expected
     realization.

     OTHER LONG-TERM INVESTMENTS primarily represent the Company's investments
     in joint ventures and partnerships in which the Company does not have
     control and derivatives held for purposes other than trading. Joint venture
     and partnership investments are recorded using the equity method of
     accounting, reduced for other than temporary declines in value.

     SHORT-TERM INVESTMENTS, including highly liquid debt instruments purchased
     with an original maturity of twelve months or less, are carried at
     amortized cost, which approximates fair value.

     REALIZED INVESTMENT GAINS, NET are computed using the specific
     identification method. Costs of fixed maturities and equity securities are
     adjusted for impairments considered to be other than temporary. Allowances
     for losses on mortgage loans on real estate are netted against asset
     categories to which they apply and provisions for losses on investments are
     included in "Realized investment gains, net." Decreases in the lower of
     depreciated cost or fair value less selling costs of investment real estate
     held for sale are recorded in "Realized investment gains, net."

     CASH

     Cash includes cash on hand, amounts due from banks, and money market
     instruments.

     DEFERRED POLICY ACQUISITION COSTS

     The costs which vary with and that are related primarily to the production
     of new insurance business are deferred to the extent such costs are deemed
     recoverable from future profits. Such costs include certain commissions,
     costs of policy issuance and underwriting, and certain variable field
     office expenses. Deferred policy acquisition costs are subject to
     recoverability testing at the time of policy issue and loss recognition
     testing at the end of each accounting period. Deferred policy acquisition
     costs, for certain products, are adjusted for the impact of unrealized
     gains or losses on investments as if these gains or losses had been
     realized, with corresponding credits or charges included in "Accumulated
     other comprehensive income."

     For participating life insurance, deferred policy acquisition costs are
     amortized over the expected life of the contracts (up to 45 years) in
     proportion to estimated gross margins based on historical and anticipated
     future experience, which is updated periodically. The effect of changes in
     estimated gross margins is reflected in earnings in the period they are
     revised. Policy acquisition costs related to interest-sensitive products
     and certain investment-type products are deferred and amortized over the
     expected life of the contracts (periods ranging from 15 to 30 years) in
     proportion to estimated gross profits arising principally from investment
     results, mortality and expense margins and surrender charges based on
     historical and anticipated future experience, updated periodically. The
     effect of revisions to estimated gross profits on unamortized deferred
     acquisition costs is reflected in earnings in the period such estimated
     gross profits are revised. The average rate of assumed investment yield in
     estimating expected gross margins was 9.97%, 9.39%, and 8.39% for 1998,
     1997 and 1996, respectively. Deferred policy acquisition costs related to
     non-participatory term insurance are amortized over the expected life of
     the contracts in proportion to the premium income.

     For property and casualty contracts, deferred policy acquisition costs are
     amortized over the period in which related premiums are earned. Future
     investment income is considered in determining the recoverability of
     deferred policy acquisition costs.


                                       10
<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     For disability insurance, group life insurance and most group annuities,
     acquisition costs are expensed as incurred.

     POLICYHOLDERS' DIVIDENDS

     The amount of the dividends to be paid to policyholders is determined
     annually by the Company's Board of Directors. The aggregate amount of
     policyholders' dividends is related to actual interest, mortality,
     morbidity, persistency and expense experience for the year and judgment as
     to the appropriate level of statutory surplus to be retained by the
     Company.

     SEPARATE ACCOUNT ASSETS AND LIABILITIES

     Separate Account assets and liabilities are reported at estimated fair
     value and represent segregated funds which are invested for certain
     policyholders, pension fund and other customers. The assets consist of
     common stocks, fixed maturities, real estate related securities, real
     estate mortgage loans and short term investments. The assets of each
     account are legally segregated and are not subject to claims that arise out
     of any other business of the Company. Investment risks associated with
     market value changes are generally borne by the customers, except to the
     extent of minimum guarantees made by the Company with respect to certain
     accounts. The investment income and gains or losses for separate accounts
     generally accrue to the policyholders and are not included in the
     Consolidated Statements of Operations. Mortality, policy administration and
     surrender charges on the accounts are included in "Policy charges and fee
     income."

     OTHER ASSETS AND OTHER LIABILITIES

     Other assets consist primarily of prepaid benefit costs, reinsurance
     recoverables, certain restricted assets, trade receivables and property and
     equipment. Property and equipment are stated at cost less accumulated
     depreciation. Depreciation is determined using the straight-line method
     over the estimated useful lives of the related assets which generally range
     from 3 to 40 years. Other liabilities consist primarily of trade payables
     and reserves for sales practice remediation costs.

     INSURANCE REVENUE AND EXPENSE RECOGNITION

     Premiums from participating insurance policies are recognized when due.
     Benefits are recorded as an expense when they are incurred. A liability for
     future policy benefits is recorded using the net level premium method.

     Premiums from non-participating group annuities with life contingencies are
     recognized when due. For single premium immediate annuities and structured
     settlements, premiums are recognized when due with any excess profit
     deferred and recognized in a constant relationship to insurance in-force
     or, for annuities, the amount of expected future benefit payments.

     Amounts received as payment for interest sensitive investment contracts,
     deferred annuities and participating group annuities are reported as
     deposits to "Policyholders' account balances." Revenues from these
     contracts are reflected in "Policy charges and fee income" and consist
     primarily of fees assessed during the period against the policyholders'
     account balances for mortality charges, policy administration charges,
     surrender charges and interest earned from the investment of these account
     balances. Benefits and expenses for these products include claims in excess
     of related account balances, expenses of contract administration, interest
     credited and amortization of deferred policy acquisition costs.

     For disability insurance, group life insurance, and property and casualty
     insurance, premiums are recognized over the period to which the premiums
     relate in proportion to the amount of insurance protection provided. Claim
     and claim adjustment expenses are recognized when incurred.


                                       11
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     Premiums, benefits and expenses are stated net of reinsurance ceded to
     other companies. Estimated reinsurance receivables and the cost of
     reinsurance are recognized over the life of the reinsured policies using
     assumptions consistent with those used to account for the underlying
     policies.

     FOREIGN CURRENCY TRANSLATION ADJUSTMENTS

     Assets and liabilities of foreign operations and subsidiaries reported in
     other than U.S. dollars are translated at the exchange rate in effect at
     the end of the period. Revenues, benefits and other expenses are translated
     at the average rate prevailing during the period. The effects of
     translating the Statements of Financial Position of non-U.S. entities with
     functional currencies other than the U.S. dollar are recorded, net of
     related hedge gains and losses and income taxes, as "Other comprehensive
     income," a separate component of equity.

     COMMISSIONS AND OTHER INCOME

     Commissions and other income principally includes securities and
     commodities commission revenues, asset management fees, investment banking
     revenue and realized and unrealized gains from trading activities of the
     Company's broker-dealer subsidiary.

     DERIVATIVE FINANCIAL INSTRUMENTS

     Derivatives are financial instruments whose values are derived from
     interest rates, foreign exchange rates, various financial indices, or the
     value of securities or commodities. Derivative financial instruments can be
     exchange-traded or contracted in the over-the-counter market and those used
     by the Company include swaps, futures, forwards and options contracts. The
     Company uses derivative financial instruments to hedge market risk from
     changes in interest rates or foreign currency exchange rates, and to alter
     interest rate or currency exposures arising from mismatches between assets
     and liabilities. Additionally, derivatives are used in the broker-dealer
     business and in a limited-purpose subsidiary for trading purposes.

     To qualify as a hedge, derivatives must be designated as hedges for
     existing assets, liabilities, firm commitments, or anticipated transactions
     which are identified and probable to occur, and effective in reducing the
     market risk to which the Company is exposed. The effectiveness of the
     derivatives are evaluated at the inception of the hedge and throughout the
     hedge period.

     DERIVATIVES HELD FOR TRADING PURPOSES are used in the Company's securities
     broker-dealer business and in a limited-purpose subsidiary to meet the
     needs of its customers by structuring transactions that allow customers to
     manage their exposure to interest rates, foreign exchange rates, indices or
     prices of securities and commodities. Trading derivative positions are
     valued daily, generally by obtaining quoted market prices or through the
     use of pricing models. Values are affected by changes in interest rates,
     currency exchange rates, credit spreads, market volatility and liquidity.
     The Company monitors these exposures through the use of various analytical
     techniques.

     Derivatives held for trading are recorded at fair value in "Trading account
     assets," "Other liabilities" or "Receivables from/Payables to broker-dealer
     clients" in the Consolidated Statements of Financial Position, and realized
     and unrealized changes in fair value are included in "Commissions and other
     income" of the Consolidated Statements of Operations in the periods in
     which the changes occur. Cash flows from trading derivatives are reported
     in the operating activities section of the Consolidated Statements of Cash
     Flows.

     DERIVATIVES HELD FOR PURPOSES OTHER THAN TRADING are primarily used to
     hedge or reduce exposure to interest rate and foreign currency risks
     associated with assets held or expected to be purchased or sold, and
     liabilities incurred or expected to be incurred. Additionally, other than
     trading derivatives are used to change the characteristics of the Company's
     asset/liability mix consistent with the Company's risk management
     activities.


                                       12
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     See Note 14 for a discussion of the accounting treatment of derivatives
     that qualify as hedges. If the Company's use of other than trading
     derivatives does not meet the criteria to apply hedge accounting, the
     derivatives are recorded at fair value in "Other long-term investments" or
     "Other liabilities" in the Consolidated Statements of Financial Position,
     and changes in their fair value are recognized in earnings in "Realized
     investment gains, net" without considering changes in the hedged assets or
     liabilities. Cash flows from other than trading derivative assets and
     liabilities are reported in the investing activities section in the
     Consolidated Statements of Cash Flows.

     INCOME TAXES

     The Company and its domestic subsidiaries file a consolidated federal
     income tax return. The Internal Revenue Code (the "Code") limits the amount
     of non-life insurance losses that may offset life insurance company taxable
     income. The Code also imposes an "equity tax" on mutual life insurance
     companies which, in effect, imputes an additional tax to the Company based
     on a formula that calculates the difference between stock and mutual life
     insurance companies' earnings. Income taxes include an estimate for changes
     in the total equity tax to be paid for current and prior years.
     Subsidiaries operating outside the United States are taxed under applicable
     foreign statutes.

     Deferred income taxes are generally recognized, based on enacted rates,
     when assets and liabilities have different values for financial statement
     and tax reporting purposes. A valuation allowance is recorded to reduce a
     deferred tax asset to that portion that is expected to be realized.

     NEW ACCOUNTING PRONOUNCEMENTS

     In June 1996, the Financial Accounting Standards Board ("FASB") issued the
     Statement of Financial Accounting Standards ("SFAS") No. 125, "Accounting
     for Transfers and Servicing of Financial Assets and Extinguishments of
     Liabilities" ("SFAS 125"). The statement provides accounting and reporting
     standards for transfers and servicing of financial assets and
     extinguishments of liabilities and provides consistent standards for
     distinguishing transfers of financial assets that are sales from transfers
     that are secured borrowings. SFAS 125 became effective January 1, 1997 and
     was applied prospectively. Subsequent to June 1996, FASB issued SFAS No.
     127, "Deferral of the Effective Date of Certain Provisions of SFAS 125"
     ("SFAS 127"). SFAS 127 delayed the implementation of SFAS 125 for one year
     for certain provisions, including repurchase agreements, dollar rolls,
     securities lending and similar transactions. The Company adopted the
     delayed provisions of SFAS 125 in 1998. The adoption of SFAS 125 did not
     have a material impact on the Company's results of operations or financial
     position.

     During 1998, the Company adopted SFAS No. 130, "Reporting Comprehensive
     Income," which was issued by the FASB in June 1997. This statement defines
     comprehensive income and establishes standards for reporting and displaying
     comprehensive income and its components in financial statements. The
     statement requires that the Company classify items of other comprehensive
     income by their nature and display the accumulated balance of other
     comprehensive income separately from retained earnings in the equity
     section of the Statements of Financial Position. Application of this
     statement did not change recognition or measurement of net income and,
     therefore, did not affect the Company's financial position or results of
     operations.

     During 1998, the Company adopted SFAS No. 132, "Employers' Disclosures
     about Pensions and Other Postretirement Benefits," which was issued by the
     FASB in February 1998. This statement standardizes the disclosure
     requirements for pensions and other postretirement benefits, requires
     additional information on changes in the benefit obligations and fair
     values of plan assets and eliminates certain disclosures. This statement is
     limited to changes in reporting and presentation and does not change
     recognition or measurement of pension or other postretirement benefit
     plans. Therefore, its adoption did not affect the Company's financial
     position or results of operations.


                                       13
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     On January 1, 1998, the Company adopted the American Institute of Certified
     Public Accountants ("AICPA") Statement of Position 97-3, "Accounting by
     Insurance and Other Enterprises for Insurance-Related Assessments" ("SOP
     97-3"). This statement provides guidance for determining when an insurance
     company or other enterprise should recognize a liability for guaranty-fund
     assessments as well as guidance for measuring the liability. The adoption
     of SOP 97-3 did not have a material effect on the Company's financial
     condition or results of operations. In June 1998, the FASB issued SFAS No.
     133, "Accounting for Derivative Instruments and Hedging Activities" which
     requires that companies recognize all derivatives as either assets or
     liabilities in the balance sheet and measure those instruments at fair
     value. SFAS No. 133 provides, if certain conditions are met, that a
     derivative may be specifically designated as (1) a hedge of the exposure to
     changes in the fair value of a recognized asset or liability or an
     unrecognized firm commitment (fair value hedge), (2) a hedge of the
     exposure to variable cash flows of a forecasted transaction (cash flow
     hedge), or (3) a hedge of the foreign currency exposure of a net investment
     in a foreign operation, an unrecognized firm commitment, an
     available-for-sale security or a foreign-currency-denominated forecasted
     transaction (foreign currency hedge).

     SFAS No. 133 does not apply to most traditional insurance contracts.
     However, certain hybrid contracts that contain features which can affect
     settlement amounts similarly to derivatives may require separate accounting
     for the "host contract" and the underlying "embedded derivative"
     provisions. The latter provisions would be accounted for as derivatives as
     specified by the statement.

     Under SFAS No. 133, the accounting for changes in fair value of a
     derivative depends on its intended use and designation. For a fair value
     hedge, the gain or loss is recognized in earnings in the period of change
     together with the offsetting loss or gain on the hedged item. For a cash
     flow hedge, the effective portion of the derivative's gain or loss is
     initially reported as a component of other comprehensive income and
     subsequently reclassified into earnings when the forecasted transaction
     affects earnings. For a foreign currency hedge, the gain or loss is
     reported in other comprehensive income as part of the foreign currency
     translation adjustment. For all other derivatives not designated as hedging
     instruments, the gain or loss is recognized in earnings in the period of
     change. The Company is required to adopt this Statement no later than
     January 1, 2000 and is currently assessing the effect of the new standard.

     In October 1998, the AICPA issued Statement of Position 98-7, "Deposit
     Accounting: Accounting for Insurance and Reinsurance Contracts That Do Not
     Transfer Insurance Risk," ("SOP 98-7"). This statement provides guidance on
     how to account for insurance and reinsurance contracts that do not transfer
     insurance risk. SOP 98-7 is effective for fiscal years beginning after June
     15, 1999. The adoption of this statement is not expected to have a material
     effect on the Company's financial position or results of operations.

     RECLASSIFICATIONS

     Certain amounts in prior years have been reclassified to conform to current
     year presentation.


                                       14
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

3.   DISCONTINUED OPERATIONS

     In December 1998, the Company entered into a definitive agreement to sell
     its HealthCare business to Aetna Inc. ("Aetna"). Included in this
     transaction are the Company's managed medical care, point of service,
     preferred provider organization and indemnity health lines, dental
     business, as well as the Company's Administrative Services Only ("ASO")
     businesses. The transaction was approved by the boards of directors of both
     companies and is expected to be completed in the second quarter of 1999,
     subject to review by federal antitrust authorities and approval by state
     regulators, and other customary closing conditions. Proceeds from the sale
     will consist of $500 million of cash and $500 million of Aetna three year
     senior notes.

     Loss from operations of discontinued businesses for 1998 includes results
     through December 31, 1998 (the measurement date). The Statements of
     Operations for 1997 and 1996 have been restated to conform with the 1998
     presentation. Amounts within the footnotes have been adjusted, where noted,
     to eliminate the impact of discontinued operations and to be consistent
     with the presentation in the Consolidated Statements of Operations. The
     following table presents the results of operations and the loss on the
     disposal of the Company's HealthCare business, determined as of the
     measurement date, which are included in "Discontinued Operations" in the
     Consolidated Statements of Operations. Amounts for 1997 and 1996 include
     revenues and expenses relating to a contract with the American Association
     of Retired Persons for healthcare and similar coverages which was
     terminated effective December 31, 1997.
<TABLE>
<CAPTION>
                                                            1998        1997        1996
                                                          ---------   ---------   ---------
                                                                   (In Millions)
<S>                                                       <C>         <C>         <C>      
     Revenues                                             $  7,461    $ 10,305    $  9,187 
     Policyholder benefits                                  (6,064)     (8,484)     (7,711)
     General and administrative expenses                    (1,822)     (2,364)     (1,921)
                                                          ---------   ---------   ---------
     Loss before income taxes                                 (425)       (543)       (445)
     Income tax benefit                                        127         190         163
                                                          ---------   ---------   ---------
     Loss from operations                                     (298)       (353)       (282)
     Loss on disposal, net of tax benefit of $131             (223)          -           -
                                                          ---------   ---------   ---------
     Loss from discontinued operations, net of taxes      $   (521)   $   (353)   $   (282)
                                                          =========   =========   =========
</TABLE>

     The loss on disposal includes anticipated operating losses to be incurred
     by the HealthCare business subsequent to the measurement date through the
     expected date of the sale, as well as estimates of other costs the Company
     will incur in connection with the disposition of the HealthCare business.
     Actual amounts may differ from these estimates. These include costs
     attributable to facilities closure and systems terminations, severance,
     payments to Aetna related to the ASO business, and estimated payments in
     connection with an agreement covering the fully insured medical and dental
     business. The latter agreement provides for payments either to or from
     Aetna in the event that medical loss ratios (i.e., incurred medical expense
     divided by earned premiums) for covered businesses are either less
     favorable or more favorable than levels specified in the agreement for the
     years 1999 and 2000. The loss on disposition was reduced by the estimated
     impact of expected modifications of certain pension and other
     postretirement benefit plans in which employees of the HealthCare business
     participate. This amount includes curtailment gains and the cost of
     termination benefits. (See Note 9.)


                                       15
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

3.   DISCONTINUED OPERATIONS (CONTINUED)

     The following table presents the assets and liabilities pertaining to the
     Company's HealthCare business at December 31, 1998 which are included in
     the Company's Consolidated Statements of Financial Position.

                                                    (In Millions)

     Cash and investments                              $ 1,652
     Other assets                                        1,030
                                                       -------
     Total assets                                        2,682
     
     Future policy benefits                              1,241
     Other liabilities                                   1,105
                                                       -------
     Total liabilities                                   2,346
                                                       -------
     
     Net assets                                        $   336
                                                       =======


4.   INVESTMENTS

     FIXED MATURITIES AND EQUITY SECURITIES

     The following tables provide additional information relating to fixed
     maturities and equity securities (excluding trading account assets) as of
     December 31:
<TABLE>
<CAPTION>
                                                                                            1998
                                                             -------------------------------------------------------------
                                                                                  GROSS           GROSS
                                                              AMORTIZED        UNREALIZED      UNREALIZED       ESTIMATED
                                                                 COST             GAINS          LOSSES         FAIR VALUE
                                                             ----------        ----------      ----------       ----------
                                                                                       (In Millions)
<S>                                                          <C>               <C>              <C>             <C>     
     FIXED MATURITIES AVAILABLE FOR SALE                                               
     U.S. Treasury securities and obligations of
       U.S. government corporations and agencies             $  5,761          $    580         $     9         $  6,332
     
     Obligations of U.S. states and
       their political subdivisions                             2,672               204               1            2,875
     
     Foreign government bonds                                   3,156               253              52            3,357
     
     Corporate securities                                      57,373             2,545             553           59,365
                                                               
     Mortgage-backed securities                                 7,935               208              14            8,129
     
     Other fixed maturities                                       100                 -               -              100
                                                             -----------------------------------------------------------
     Total fixed maturities available for sale               $ 76,997          $  3,790         $   629         $ 80,158
                                                             ===========================================================
     EQUITY SECURITIES AVAILABLE FOR SALE                    $  2,583          $    472         $   296         $  2,759
                                                             ===========================================================
</TABLE>


                                       16
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                                          1998
                                                             ------------------------------------------------------------
                                                                               GROSS            GROSS
                                                              AMORTIZED     UNREALIZED        UNREALIZED        ESTIMATED
                                                                 COST          GAINS            LOSSES         FAIR VALUE
                                                             ----------     ----------        ----------       ----------
<S>                                                          <C>              <C>                <C>             <C>     
     FIXED MATURITIES HELD TO MATURITY                                              (In Millions)
     U.S. Treasury securities and obligations of
       U.S. government corporations and agencies               $    5          $     -           $     -           $    5
     
     Obligations of U.S. states and
        their political subdivisions                               62                2                 1               63
     
     Foreign government bonds                                      31                4                 -               35
     
     Corporate securities                                      16,699            1,096                49           17,746
     
     Mortgage-backed securities                                     1                -                 -                1
     
     Other fixed maturities                                        50                6                 -               56
                                                             ------------------------------------------------------------
     Total fixed maturities held to maturity                 $ 16,848         $  1,108           $    50         $ 17,906
                                                             ============================================================


<CAPTION>
                                                                                        1997
                                                           -------------------------------------------------------------
                                                                                GROSS            GROSS
                                                            AMORTIZED        UNREALIZED       UNREALIZED       ESTIMATED
                                                               COST             GAINS           LOSSES         FAIR VALUE
                                                            ---------        ----------       -----------      ----------
<S>                                                          <C>               <C>              <C>             <C>     
     FIXED MATURITIES AVAILABLE FOR SALE                                           (In Millions)
     U.S. Treasury securities and obligations of
       U.S. government corporations and agencies             $  9,071          $    671          $    -         $  9,742
     
     Obligations of U.S. states and
       their political subdivisions                             1,529               152               -            1,681
     
     Foreign government bonds                                   3,177               218              17            3,378
     
     Corporate securities                                      50,043             2,611             144           52,510
     
     Mortgage-backed securities                                 7,576               288               5            7,859
     
     Other fixed maturities                                       100                 -               -              100
                                                             -----------------------------------------------------------
     Total fixed maturities available for sale               $ 71,496         $   3,940         $   166        $  75,270
                                                             ===========================================================
     EQUITY SECURITIES AVAILABLE FOR SALE                    $  2,376          $    680         $   246         $  2,810
                                                             ===========================================================
</TABLE>

                                       17
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                                         1997
                                                           ---------------------------------------------------------------
                                                                                GROSS            GROSS
                                                            AMORTIZED        UNREALIZED        UNREALIZED        ESTIMATED
                                                               COST             GAINS            LOSSES         FAIR VALUE
                                                           -----------       ----------        -----------      ----------
                                                                                     (In Millions)
     <S>                                                     <C>              <C>                <C>             <C>     
     FIXED MATURITIES HELD TO MATURITY
     U.S. Treasury securities and obligations of
       U.S. government corporations and agencies              $    88          $     -           $     -          $    88
     
     Obligations of U.S. states and
        their political subdivisions                              152                4                 1              155
     
     Foreign government bonds                                      33                5                 -               38
     
     Corporate securities                                      18,282            1,212                34           19,460
     
     Mortgage-backed securities                                     1                -                 -                1
     
     Other fixed maturities                                       144                8                 -              152
                                                             ------------------------------------------------------------
     Total fixed maturities held to maturity                 $ 18,700         $  1,229           $    35         $ 19,894
                                                             ============================================================
</TABLE>


                                       18
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)

     The amortized cost and estimated fair value of fixed maturities by
     contractual maturities at December 31, 1998, is shown below:
<TABLE>
<CAPTION>
                                                        AVAILABLE FOR SALE                HELD TO MATURITY     
                                                    ----------------------------        -----------------------
                                                                    ESTIMATED                        ESTIMATED
                                                    AMORTIZED          FAIR             AMORTIZED       FAIR
                                                      COST            VALUE               COST         VALUE
                                                    ------------  --------------        -----------  ----------
                                                              (In Millions)                 (In Millions)
<S>                                                 <C>             <C>                 <C>          <C>     
     Due in one year or less                        $   2,638       $    2,644          $    730     $    736
     Due after one year through five years             17,551           17,874             4,326        4,465
     Due after five years through ten years            19,523           19,976             6,783        7,162
     Due after ten years                               29,350           31,535             5,008        5,542
     Mortgage-backed securities                         7,935            8,129                 1            1
                                                    ---------       ----------          --------     --------
            Total                                   $  76,997       $   80,158          $ 16,848     $ 17,906
                                                    =========       ==========          ========     ========
</TABLE>

     Actual maturities may differ from contractual maturities because issuers
     may have the right to call or prepay obligations.

     Proceeds from the repayment of held to maturity fixed maturities during
     1998, 1997 and 1996 were $4,466 million, $4,042 million and $4,268 million,
     respectively. Gross gains of $135 million, $62 million and $78 million, and
     gross losses of $2 million, $1 million and $7 million, were realized on
     prepayment of held to maturity fixed maturities during 1998, 1997 and 1996,
     respectively.

     Proceeds from the sale of available for sale fixed maturities during 1998,
     1997 and 1996 were $119,096 million, $120,604 million and $121,910 million,
     respectively. Proceeds from the maturity of available for sale fixed
     maturities during 1998, 1997 and 1996 were $ 4,055 million, $2,946 million
     and $1,458 million, respectively. Gross gains of $1,765 million, $1,310
     million and $1,562 million and gross losses of $443 million, $639 million
     and $1,026 million were realized on sales and prepayments of available for
     sale fixed maturities during 1998, 1997 and 1996, respectively.

     Writedowns for impairments of fixed maturities which were deemed to be
     other than temporary were $96 million, $13 million and $54 million for the
     years 1998, 1997 and 1996, respectively.

     During the years ended December 31, 1998 and December 31, 1997, certain
     securities classified as held to maturity were transferred to the available
     for sale portfolio. These actions were taken as a result of a significant
     deterioration in credit worthiness. The aggregate amortized cost of the
     securities transferred was $73 million and $27 million, respectively with
     gross unrealized investment losses of $.4 million and gross unrealized
     investment gains of $.6 million included during the years ended December
     31, 1998 and 1997, respectively, in "Accumulated other comprehensive
     income" at the time of the transfer.


                                       19
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)

     MORTGAGE LOANS ON REAL ESTATE

     The Company's mortgage loans were collateralized by the following property
     types at December 31:


                               AMOUNT     PERCENTAGE      AMOUNT      PERCENTAGE
                            (IN MILLIONS)  OF TOTAL    (IN MILLIONS)   OF TOTAL
                            ------------- ----------   -------------  ----------
                                        1998                       1997
                            ------------------------   -------------------------
     Office buildings         $  4,267       25.2%       $  4,692       28.5%
     Retail stores               3,021       17.9%          3,078       18.7%
     Residential properties        716        4.2%            891        5.4%
     Apartment complexes         4,362       25.8%          3,551       21.6%
     Industrial buildings        1,989       11.8%          1,958       11.9%
     Agricultural properties     1,936       11.4%          1,666       10.1%
     Other                         631        3.7%            618        3.8%
                              --------      -----        --------      ----- 
       Subtotal                 16,922      100.0%         16,454      100.0%
                                            =====                      =====
     Allowance for losses         (427)                      (450)
                              --------                   --------
     Net carrying value       $ 16,495                   $ 16,004
                              ========                   ========

     The mortgage loans are geographically dispersed throughout the United
     States and  Canada with the largest concentrations in California (23.8%)
     and New York (9.5%) at December 31, 1998. Included in the above balances
     are mortgage loans receivable from affiliated joint ventures of $87 million
     and $225 million at December 31, 1998 and 1997, respectively.

     Activity in the allowance for losses for all mortgage loans, for the years
     ended December 31, is summarized as follows:


                                                 1998       1997       1996
                                                 -----      -----      -----
                                                        (In Millions)

     Allowance for losses, beginning of year     $ 450      $ 515      $ 862
     Additions charged to operations               -          -          -
     Release of allowance for losses               -          (41)      (247)
     Charge-offs, net of recoveries                (23)       (24)      (100)
                                                 -----      -----      -----
     Allowance for losses, end of year           $ 427      $ 450      $ 515
                                                 =====      =====      =====


     The $41 million and $247 million reductions of the mortgage loan allowance
     for losses in 1997 and 1996, respectively, are primarily attributable to
     the improved economic climate, changes in the nature and mix of borrowers
     and underlying collateral and a significant decrease in impaired loans.


                                       20
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)

     Impaired mortgage loans identified in management's specific review of
     probable loan losses and related allowance for losses at December 31, are
     as follows:

                                                             1998        1997
                                                            -------     -------
                                                              (In Millions)

     Impaired mortgage loans with allowance for losses      $   149     $   330
     Impaired mortgage loans with no allowance for losses       924       1,303
     Allowance for losses                                       (45)        (97)
                                                            -------     -------
     Net carrying value of impaired mortgage loans          $ 1,028     $ 1,536
                                                            =======     =======

     Impaired mortgage loans with no provision for losses are loans where the
     fair value of the collateral or the net present value of the expected
     future cash flows related to the loan equals or exceeds the recorded
     investment. The average recorded investment in impaired loans before
     allowance for losses was $1,329 million, $2,102 million and $2,842 million
     during 1998, 1997 and 1996, respectively. Net investment income recognized
     on these loans totaled $94 million, $140 million and $265 million for the
     years ended December 31, 1998, 1997 and 1996, respectively.

     INVESTMENT REAL ESTATE

     The Company's "Investment real estate" of $801 million and $1,519 million
     at December 31, 1998 and 1997, respectively, is held through direct
     ownership. Of the Company's real estate, $675 million and $1,490 million
     consists of commercial and agricultural assets held for disposal at
     December 31, 1998 and 1997, respectively. Impairment losses aggregated $8
     million, $40 million and $38 million for the years ended December 31, 1998,
     1997 and 1996, respectively, and are included in "Realized investment
     gains, net."

     RESTRICTED ASSETS AND SPECIAL DEPOSITS

     Assets of $3,135 million and $2,783 million at December 31, 1998 and 1997,
     respectively, were on deposit with governmental authorities or trustees as
     required by certain insurance laws. Additionally, assets valued at $3,727
     million and $2,352 million at December 31, 1998 and 1997, respectively,
     were held in voluntary trusts. Of this amount, $3,131 million and $1,801
     million at December 31, 1998 and 1997, respectively, related to the
     multi-state policyholder settlement as described in Note 16. The remainder
     relates to trusts established to fund guaranteed dividends to certain
     policyholders. The terms of these trusts provide that the assets are to be
     used for payment of the designated settlement and dividend benefits, as the
     case may be. Assets valued at $403 million and $632 million at December 31,
     1998 and 1997, respectively, were maintained as compensating balances,
     which do not legally restrict the use of the funds, or pledged as
     collateral for bank loans and other financing agreements. Restricted cash
     and securities of $2,366 million and $1,835 million at December 31, 1998
     and 1997, respectively, were included in the consolidated financial
     statements in "Other assets." The restricted cash represents funds
     deposited by clients and funds accruing to clients as a result of trades or
     contracts.

     OTHER LONG-TERM INVESTMENTS

     The Company's "Other long-term investments" of $2,658 million and $2,489
     million as of December 31, 1998 and 1997, respectively, are comprised of
     $1,007 million and $1,498 million in real estate related interests and
     $1,651 million and $991 million of non-real estate related interests. The
     Company's share of net income from such entities was $285 million, $411
     million and $245 million for 1998, 1997 and 1996, respectively, and is
     reported in "Net investment income."


                                       21
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)


     INVESTMENT INCOME AND INVESTMENT GAINS AND LOSSES

     NET INVESTMENT INCOME arose from the following sources for the years ended
     December 31:

<TABLE>
<CAPTION>
                                                           1998          1997          1996
                                                         --------      --------      --------
                                                                     (In Millions)
<S>                                                      <C>           <C>           <C>     
     Fixed maturities - available for sale               $  5,366      $  5,074      $  4,871
     Fixed maturities - held to maturity                    1,406         1,622         1,793
     Trading account assets                                   677           504           444
     Equity securities  - available for sale                   54            52            81
     Mortgage loans on real estate                          1,525         1,555         1,690
     Investment real estate                                   230           565           685
     Policy loans                                             410           396           384
     Securities purchased under agreements to resell           18            15            11
     Receivables from broker-dealer clients                   836           706           579
     Short-term investments                                   725           697           702
     Other investment income                                  415           520           559
                                                         --------      --------      --------
     Gross investment income                               11,662        11,706        11,799
     Less investment expenses                              (2,035)       (2,038)       (2,130)
                                                         --------      --------      --------
     Subtotal                                               9,627         9,668         9,669
     Less amount relating to discontinued operations         (107)         (212)         (208)
                                                         --------      --------      --------
     Net investment income                               $  9,520      $  9,456      $  9,461
                                                         ========      ========      ========
</TABLE>

     REALIZED INVESTMENT GAINS, NET, for the years ended December 31, were from
     the following sources:

<TABLE>
<CAPTION>
                                                           1998          1997          1996
                                                         --------      --------      --------
                                                                     (In Millions)
<S>                                                      <C>           <C>           <C>     
     Fixed maturities                                    $  1,381      $    684      $    513
     Mortgage loans on real estate                             22            68           248
     Investment real estate                                   642           700            76
     Equity securities - available for sale                   427           363           267
     Other                                                    188           394            34
                                                         --------      --------      --------
     Subtotal                                               2,660         2,209         1,138
     Less amounts related to discontinued operations          (30)          (41)          (10)
                                                         --------      --------      --------
     Realized investment gains, net                      $  2,630      $  2,168      $  1,128
                                                         ========      ========      ========
</TABLE>

     Based on the carrying value, assets categorized as "non-income producing"
     for the year ended December 31, 1998 included in fixed maturities available
     for sale, mortgage loans on real estate and other long term investments
     totaled $1 million, $23 million and $13 million, respectively.


                                       22
<PAGE>



THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)


     NET UNREALIZED INVESTMENT GAINS

     Net unrealized investment gains on securities available for sale are
     included in the Consolidated Statements of Financial Position as a
     component of "Accumulated other comprehensive income." Changes in these
     amounts include reclassification adjustments to avoid double-counting in
     "Comprehensive income," items that are included as part of "Net income" for
     a period that also had been part of "Other comprehensive income" in earlier
     periods. The amounts for the years ended December 31, are as follows:

<TABLE>
<CAPTION>
                                                                               1998         1997         1996
                                                                              -------      -------      -------
                                                                                        (In Millions)
<S>                                                                           <C>          <C>          <C>    
     Net unrealized investment gains, beginning of year                       $ 1,752      $ 1,136      $ 2,397
     Changes in net unrealized investment gains attributable to:
       Investments:
         Net unrealized investment gains (losses) on investments arising
           during the period                                                      522        1,706       (1,281)
         Reclassification adjustment for gains included in net income          (1,087)        (631)        (471)
                                                                              -------      -------      -------
         Change in net unrealized investment gains, net of adjustments           (565)       1,075       (1,752)
     Impact of net unrealized investment gains on:
         Future policy benefits                                                    23         (360)         318
         Deferred policy acquisition costs                                         62          (99)         173
                                                                              -------      -------      -------
     Change in net unrealized investment gains                                   (480)         616       (1,261)
                                                                              -------      -------      -------
     Net unrealized investment gains, end of year                             $ 1,272      $ 1,752      $ 1,136
                                                                              =======      =======      =======
</TABLE>

     Unrealized gains (losses) on investments arising during the periods
     reported in the above table are net of income tax expense (benefit) of $282
     million, $961 million and $(647) million for the years ended December 31,
     1998, 1997 and 1996, respectively.

     Reclassification adjustments reported in the above table for the years
     ended December 31, 1998, 1997 and 1996 are net of income tax expense of
     $588 million, $355 million and $238 million, respectively.

     The future policy benefits reported in the above table are net of income
     tax expense (benefit) of $15 million, $(203) million and $161 million for
     the years ended December 31, 1998, 1997 and 1996, respectively.

     Deferred policy acquisition costs in the above tables for the years ended
     December 31, 1998, 1997 and 1996 are net of income tax expense (benefit) of
     $36 million, $(55) million and $88 million, respectively.


                                       23
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

5.   DEFERRED POLICY ACQUISITION COSTS

     The balances of and changes in deferred policy acquisition costs as of and
     for the years ended December 31, are as follows:

<TABLE>
<CAPTION>
                                                                  1998         1997         1996
                                                                 -------      -------      -------
                                                                           (In Millions)
<S>                                                              <C>          <C>          <C>    
     Balance, beginning of year                                  $ 6,083      $ 6,095      $ 5,892
     Capitalization of commissions, sales and issue expenses       1,313        1,409        1,260
     Amortization                                                 (1,139)      (1,176)      (1,261)
     Change in unrealized investment gains                            77         (154)         261
     Foreign currency translation                                    128          (91)         (57)
                                                                 -------      -------      -------
     Balance, end of year                                        $ 6,462      $ 6,083      $ 6,095
                                                                 =======      =======      =======
</TABLE>

6.   POLICYHOLDERS' LIABILITIES

     FUTURE POLICY BENEFITS at December 31, are as follows:

                                      1998       1997
                                    -------     -------
                                       (In Millions)

     Life insurance                 $48,927     $46,765
     Annuities                       15,360      15,469
     Other contract liabilities       4,842       5,133
                                    -------     -------
     Future policy benefits         $69,129     $67,367
                                    =======     =======

     Life insurance liabilities include reserves for death and endowment policy
     benefits, terminal dividends, premium deficiency reserves, and certain
     health benefits. Annuity liabilities include reserves for immediate
     annuities and non-participating group annuities. Other contract liabilities
     primarily consist of unearned premium and benefit reserves for group health
     products.


                                       24
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

6.   POLICYHOLDERS' LIABILITIES (CONTINUED)

     The following table highlights the key assumptions generally utilized in
     calculating these reserves:

<TABLE>
<CAPTION>

         PRODUCT                       MORTALITY                   INTEREST RATE               ESTIMATION METHOD
- ---------------------------     -------------------------     -------------------------     ------------------------
<S>                             <C>                               <C>                       <C>
Life insurance                  Generally rates                      2.5% to 7.5%           Net level premium
                                guaranteed in calculating                                   based on non-forfeiture
                                cash surrender values                                       interest rate

Individual immediate            1983 Individual                    3.5% to 11.25%           Present value of
annuities                       Annuity Mortality                                           expected future payments
                                Table with certain                                          based on historical
                                modifications                                               experience

Group annuities in              1950 Group                        3.75% to 17.35%           Present value of
payout status                   Annuity Mortality                                           expected future
                                Table with certain                                          payments
                                modifications                                               based on historical
                                                                                            experience

Other contract liabilities                     -                     5.3% to 7.0%           Present value of
                                                                                            expected future
                                                                                            payments
                                                                                            based on historical
                                                                                            experience
</TABLE>

     For the above categories, premium deficiency reserves are established, if
     necessary, when the liability for future policy benefits plus the present
     value of expected future gross premiums are insufficient to provide for
     expected future policy benefits and expenses and to recover any unamortized
     acquisition costs. A premium deficiency reserve has been recorded for the
     group single premium annuity business, which consists of limited-payment,
     long duration, traditional and non-participating annuities. A liability of
     $1,780 million and $1,645 million is included in "Future policy benefits"
     with respect to this deficiency for the years ended December 31, 1998 and
     1997, respectively.

       POLICYHOLDERS' ACCOUNT BALANCES at December 31, are as follows:

<TABLE>
<CAPTION>

                                                                 1998                1997
                                                               --------            --------
                                                                       (In Millions)
<S>                                                             <C>                <C>
   Individual annuities                                         $ 4,997            $  5,695
   Group annuities and guaranteed investment contracts           16,770              19,053
   Interest-sensitive life contracts                              3,566               3,258
   Dividend accumulations and other                               5,641               5,240
                                                                -------            --------
   Policyholders' account balances                              $30,974            $ 33,246
                                                                =======            ========

</TABLE>

 Policyholders' account balances for interest-sensitive life and
 investment-type contracts represent an accumulation of gross premium
 payments plus credited interest less withdrawals, expenses and mortality
 charges.

                                       25
<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

6.   POLICYHOLDERS' LIABILITIES (Continued)

     Certain contract provisions that determine the policyholder account
     balances are as follows:

     <TABLE>
     <CAPTION>
                                                                                 WITHDRAWAL/
                PRODUCT                       INTEREST RATE                   SURRENDER CHARGES
     ---------------------------------        -------------          -----------------------------------
     
     <S>                                      <C>                    <C>                      
     Individual annuities                      3.0% to 6.6%           0% to 8% for up to 8 years
     
     Group annuities                          5.0% to 13.4%           Contractually limited or subject
                                                                      to market value adjustment
     
     Guaranteed investment contracts          3.9% to 15.4%           Subject to market value withdrawal
     payout status                                                    provisions for any funds withdrawn
                                                                      other than for benefit responsive
                                                                      and contractual payments
     
     Interest-sensitive life contracts        4.0% to 6.5%            Various up to 10 years
     
     Dividend accumulations and other         3.0% to 4.5%                            --
     
     </TABLE>


                                       26

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

6.   POLICYHOLDERS' LIABILITIES (Continued)

     Unpaid Claims and Claim Adjustment Expenses. The following table provides
     a reconciliation of the activity in the liability for unpaid claims and
     claim adjustment expenses for property and casualty and accident and
     health insurance at December 31:

     <TABLE>
     <CAPTION>
                                                         1998                         1997                       1996
                                               --------------------------   --------------------------   ----------------------- 
                                                ACCIDENT       PROPERTY      ACCIDENT       PROPERTY      ACCIDENT     PROPERTY
                                               AND HEALTH    AND CASUALTY   AND HEALTH    AND CASUALTY   AND HEALTH AND CASUALTY
                                               ----------    ------------   ----------    ------------   ---------- ------------- 
                                                                                 (In Millions)
     <S>                                       <C>            <C>             <C>           <C>         <C>              <C>
     
     Balance at January 1                      $ 1,908        $ 2,956         $ 1,990       $ 3,076      $ 2,033         $ 3,053
       Less reinsurance recoverables               810            535              10           553           15             557
                                               -------        -------         -------       -------      -------         -------
     Net balance at January 1                    1,098          2,421           1,980         2,523        2,018           2,496
                                               -------        -------         -------       -------      -------         -------
                                                                                                                    
     Incurred related to:                                                                                            
                                                                                                                     
       Current year                              6,127          1,354           8,348         1,525        8,391           1,760
       Prior years                                   7           (194)            102           (91)         (66)            (25)
                                               -------        -------         -------       -------      -------         -------
                                                     
     Total incurred                              6,134          1,160           8,450         1,434        8,325           1,735
                                               -------        -------         -------       -------      -------         -------
     Paid related to:                                                                                                
                                                                                                                     
       Current year                              5,289            717           6,676           739        6,589             908
       Prior years                                 851            681           1,854           797        1,774             800
                                               -------        -------         -------       -------      -------         -------
                                                                                                                     
     Total paid                                  6,140          1,398           8,530         1,536        8,363           1,708
                                               -------        -------         -------       -------      -------         -------
                                                 
                                                                                                                     
     Net balance at December 31                  1,092          2,183           1,900         2,421        1,980           2,523
       Plus reinsurance recoverables                52            533               8           535           10             553
                                               -------        -------         -------       -------      -------         -------
     Balance at December 31                    $ 1,144        $ 2,716         $ 1,908       $ 2,956      $ 1,990         $ 3,076
                                               =======        =======         =======       =======      =======         =======
                                                                                                                  

     </TABLE>
                                                


     The Accident and Health balance at December 31 includes amounts
     attributable to the Company's discontinued HealthCare business: 1998 -
     $1,082; 1997 - $1,757 and 1996 - $1,750.

     In 1998 and 1997, the changes in provision for claims and claim adjustment
     expenses for property and casualty related to prior years are primarily
     driven by lower than anticipated losses for the Voluntary Auto line of
     business.

     The changes in provision for claims and claim adjustment expense for
     accident and health related to prior years are primarily due to such
     factors as changes in claim cost trends and an accelerated decline in the
     indemnity health business.

     The unpaid claims and claim adjustment expenses presented above consist of
     unpaid claim liabilities which include estimates for liabilities
     associated with reported claims and for incurred but not reported claims
     based, in part, on the Company's experience. Changes in the estimated cost
     to settle unpaid claims are charged or credited to the Consolidated
     Statement of Operations periodically as the estimates are revised.
     Accident and health unpaid claims liabilities for 1998, 1997 and 1996
     included above are discounted using interest rates ranging from 3.0%
     to 6.0%.

  
                                       27


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

7.    REINSURANCE

      The Company participates in reinsurance in order to provide greater
      diversification of business, provide additional capacity for future growth
      and limit the maximum net loss potential arising from large risks. Life
      reinsurance is accomplished through various plans of reinsurance,
      primarily yearly renewable term and coinsurance. Property-casualty
      reinsurance is placed on both a pro-rata and excess of loss basis.
      Reinsurance ceded arrangements do not discharge the Company or the
      insurance subsidiaries as the primary insurer. Ceded balances would
      represent a liability to the Company in the event the reinsurers were
      unable to meet their obligations to the Company under the terms of the
      reinsurance agreements. The Company periodically reviews the financial
      condition of its reinsurers and amounts recoverable therefrom, recording
      an allowance when necessary for uncollectible reinsurance.

      Reinsurance amounts included in the Consolidated Statements of Operations,
      excluding HealthCare, for the years ended December 31, were as follows:

                                          1998       1997       1996
                                        -------     ------    -------
                                                  (In Millions)     
Direct Premiums                         $9,615      $9,679    $10,690
  Reinsurance Assumed                       65          42         13
  Reinsurance Ceded                       (656)       (716)      (704)
                                        ------      ------    -------
Premiums                                $9,024      $9,005    $ 9,999
                                        ======      ======    =======
Policyholders' benefits ceded           $  519      $  530    $   571
                                        ======      ======    =======

      Reinsurance recoverables, included in "Other assets" in the Company's
      Consolidated Statements of Financial Position, at December 31, were as
      follows:

                                                      1998      1997
                                                     ------    ------
                                                       (In Millions)
Life insurance                                       $  620     $  685
Property-casualty                                       564        554
Other reinsurance                                        92         65
                                                     ------     ------
                                                     $1,276     $1,304
                                                     ======     ======

                                       28

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------

8.    SHORT-TERM AND LONG-TERM DEBT

       Debt consists of the following at December 31:

SHORT-TERM DEBT                                                       
                                                 1998             1997
                                               -------           ------
                                                      (In Millions)  
Commercial paper                               $ 7,057           $4,268
Notes payable                                    2,164            2,151
Current portion of long-term debt                  861              355
                                               -------           ------
     Total short-term debt                     $10,082           $6,774
                                               =======           ======

The weighted average interest rate on outstanding short-term debt was
approximately 5.4% and 6.0% at December 31, 1998 and 1997, respectively.

The Company issues commercial paper primarily to manage operating cash flows and
existing commitments, meet working capital needs and take advantage of current
investment opportunities. Commercial paper borrowings are supported by various
lines of credit.

LONG-TERM DEBT

<TABLE>
<CAPTION>

DESCRIPTION                                          MATURITY DATES         RATE           1998        1997   
- -----------                                          --------------         ----           -----       ----
                                                                                             (In Millions) 
                                                                                                                   
<S>                                                  <C>                <C>               <C>         <C>

Floating rate notes ("FRN")                          1999 - 2005        4.04-14.00%(a)    $   729     $   324 
Long term notes                                      1999 - 2023         5.5% - 12%         1,318         910     
Zero coupon notes                                        1999              8.6% (b)           364         334     
Canadian dollar notes                                     -             7.0% - 9.125%           -         117     
Japanese yen notes                                   1999 - 2000          0.5% - 4.6%         160         178     
Swiss francs notes                                        -                3.875%               -         120     
Canadian dollar FRN                                      2003             5.25%-5.89%          96          96  
Surplus notes                                        2003 - 2025         6.875% - 8.3%        987         986     
Senior notes                                         1999 - 2006           6.375%             393          -     
Commercial paper backed by long-term
   credit agreements                                                                        1,500       1,500     
Other notes payable                                  1999 - 2017          4% - 7.5%            48          63     
                                                                                          -------     -------
Subtotal                                                                                    5,595       4,628     
    Less:  current portion of long-term debt                                                 (861)       (355)
                                                                                          -------     -------
Total long-term debt                                                                      $ 4,734     $ 4,273
                                                                                          =======     =======

</TABLE>

(a)  The Company issued an S&P 500 index linked note of $29 million in September
     of 1997. The interest rate on the note is based on the appreciation of the
     S&P 500 index, with a contractual cap of 14%. At December 31, 1998, this
     rate was 14%. Excluding this note, floating rate note interest rates were
     between 4.04% - 5.50%.

(b) The rate shown for zero coupon notes represents a level yield to maturity.


                                       29

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

8.    SHORT-TERM AND LONG-TERM DEBT (CONTINUED)

      Payment of interest and principal on the surplus notes issued after 1993,
      of which $686 million were outstanding at December 31, 1998, may be made
      only with the prior approval of the Commissioner of Insurance of the State
      of New Jersey.

      In order to modify exposure to interest rate and currency exchange rate
      movements, the Company utilizes derivative instruments, primarily interest
      rate swaps, in conjunction with some of its debt issues. The effect of
      these derivative instruments is included in the calculation of the
      interest expense on the associated debt, and as a result, the effective
      interest rates on the debt may differ from the rates reflected in the
      tables above. Floating rates are determined by formulas and may be subject
      to certain minimum or maximum rates.

      Scheduled principal repayments of long-term debt as of December 31, 1998,
      are as follows: $862 million in 1999, $560 million in 2000, $327 million
      in 2001, $1,816 million in 2002, $458 million in 2003 and $1,575 million
      thereafter.

      At December 31, 1998, the Company had $9,853 million in lines of credit
      from numerous financial institutions of which $8,330 million were unused.
      These lines of credit generally have terms ranging from one to five years.

      Interest expense for short-term and long-term debt is $920 million,
      $743 million and $618 million for the years ended December 31, 1998, 1997
      and 1996, respectively.

9.    EMPLOYEE BENEFIT PLANS

      PENSION AND OTHER POSTRETIREMENT PLANS

      The Company has funded non-contributory defined benefit pension plans
      which cover substantially all of its employees. The Company also has
      several non-funded non-contributory defined benefit plans covering
      certain executives. Benefits are generally based on career average
      earnings and credited length of service. The Company's funding policy is
      to contribute annually an amount necessary to satisfy the Internal
      Revenue Service contribution guidelines.

      The Company provides certain life insurance and health care benefits
      ("Other postretirement benefits") for its retired employees, their
      beneficiaries and covered dependents. The healthcare plan is
      contributory; the life insurance plan is non-contributory. Substantially
      all of the Company's employees may become eligible to receive benefits if
      they retire after age 55 with at least 10 years of service or under
      certain circumstances after age 50 with at least 20 years of continuous
      service. These benefits are funded as considered necessary by Company
      management.

      The Company has elected to amortize its transition obligation for other
      postretirement benefits over 20 years.


                                       30
<PAGE>



THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
9.    EMPLOYEE BENEFIT PLANS (CONTINUED)

       Prepaid and accrued benefit costs are included in "Other assets" and
       "Other liabilities", respectively, in the Company's Consolidated
       Statements of Financial Position. The status of these plans as of
       September 30, adjusted for fourth quarter activity, is summarized below:


<TABLE>
<CAPTION>
                                                                                                   OTHER
                                                                 PENSION BENEFITS           POSTRETIREMENT BENEFITS
                                                              ----------------------       ------------------------
                                                                1998           1997          1998           1997
                                                              --------       -------       -------         -------
                                                                   (In Millions)                (In Millions)
<S>                                                           <C>            <C>            <C>           <C>
CHANGE IN BENEFIT OBLIGATION:                                                            
Benefit obligation at the beginning of period                 $(5,557)       $(5,148)      $(2,128)        $(2,002)
Service cost                                                     (159)          (127)          (35)            (38)
Interest cost                                                    (397)          (376)         (142)           (149)
Plan participants' contributions                                    -              -           ( 6)             (4)
Amendments                                                        (58)             -             -              31
Actuarial losses                                                 (600)          (334)          (31)            (84)
Transfer to third party                                             -             32             -               -
Contractual termination benefits                                  (30)           (63)            -               -
Benefits paid                                                     485            460           128             117
Foreign currency changes                                            7             (1)            1               1
                                                              -------        -------       -------         -------
Benefit obligation at end of period                           $(6,309)       $(5,557)      $(2,213)        $(2,128)
                                                              =======        =======       =======         =======
                                                                                         
CHANGE IN PLAN ASSETS:                                                                   
                                                                                         
Fair value of plan assets at beginning of period              $ 8,489        $ 7,306       $ 1,354         $ 1,313
Actual return on plan assets                                      445          1,693           146             120
Transfer to third party                                            (4)           (32)           -                -
Contribution from pension plan                                      -              -            31              25
Employer contributions                                             25             16            13               9
Plan participants' contributions                                    -              -             6               4
Withdrawal under IRS Section 420                                  (36)           (35)            -               -
Benefits paid                                                    (485)          (460)         (128)           (117)
Foreign currency changes                                           (7)             1             -               -
                                                              -------        -------       -------         -------
Fair value of plan assets at end of period                    $ 8,427        $ 8,489       $ 1,422         $ 1,354
                                                              =======        =======       =======          =======
                                                                                       
FUNDED STATUS:                                                           
                                                                         
Funded status at end of period                                $ 2,118          $ 2,932     $  (791)         $  (774)
Unrecognized transition (asset) liability                        (554)            (661)        660              707
Unrecognized prior service cost                                   335              327           -                -
Unrecognized actuarial net gain                                  (813)          (1,644)       (353)            (364)
Effects of 4th quarter activity                                    (9)             (63)          2               33
                                                              -------          -------     -------          -------
Net amount recognized                                         $ 1,077          $   891     $  (482)         $  (398)
                                                              =======          =======     =======          =======
                                                                       
AMOUNTS RECOGNIZED IN THE STATEMENTS OF FINANCIAL
 POSITION CONSIST OF:
  Prepaid benefit cost                                        $  1,348        $  1,150     $     -        $       -
  Accrued benefit liability                                       (287)           (270)       (482)            (398)
  Intangible asset                                                   7               5           -                -    
  Accumulated other comprehensive income                             9               6           -                -
                                                              --------        --------     --------       ---------
Net amount recognized                                         $  1,077        $    891     $  (482)       $    (398)
                                                              ========        ========     ========       =========

</TABLE>
                                       31


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
9. EMPLOYEE BENEFIT PLANS (CONTINUED)

    The projected benefit obligation, accumulated benefit obligation and fair
    value of plan assets for the pension plan with accumulated benefit
    obligations in excess of plan assets were $384 million, $284 million and
    $0, respectively, as of September 30, 1998 and $319 million, $226 million
    and $ 0, respectively, as of September 30, 1997.

    The effects of fourth quarter activity are summarized as follows:

<TABLE>
<CAPTION>

                                                                                         OTHER
                                                    PENSION BENEFITS            POSTRETIREMENT BENEFITS
                                                ----------------------          -----------------------
                                                 1998            1997             1998           1997
                                                ------         -------           ------         ------
                                                                     (In Millions)              
<S>                                             <C>            <C>                <C>           <C>
Effect of IRS Section 420 transfer              $   -          $   (36)          $    -         $    -
Contractual termination benefits                  (14)             (30)               -              - 
Contribution from pension plan                      -                -                -             31
Employer contributions                              5                3                2              2
                                                -----          -------           ------         ------
Effects of 4th quarter activity                 $  (9)         $   (63)          $    2         $   33
                                                ======         =======           ======         ======
                                                                                     
</TABLE>

Pension plan assets consist primarily of equity securities, bonds, real estate
and short-term investments, of which $5,926 million and $6,022 million are
included in Separate Account assets and liabilities at September 30, 1998 and
1997, respectively.

Other postretirement plan assets consist of group and individual variable life
insurance policies, group life and health contracts, common stocks, U.S.
government securities and short-term investments. Plan assets include $1,018
million and $1,044 million of Company insurance policies and contracts at
September 30, 1998 and 1997, respectively.

Effective December 31, 1996, The Prudential Securities Incorporated Cash Balance
Plan (the "PSI Plan") was merged into The Retirement System for United States
Employees and Special Agents of The Prudential Insurance Company of America (the
"Prudential Plan"). The name of the merged plan is The Prudential Merged
Retirement Plan ("Merged Retirement Plan"). All of the assets of the Merged
Retirement Plan are available to pay benefits to participants and their
beneficiaries who are covered by the Merged Retirement Plan. The merger of the
plans had no effect on the December 31, 1996 results of operations.

During 1996, the Prudential Plan was amended to provide cost of living
adjustments for retirees. The effect of this plan amendment increased benefit
obligations and unrecognized prior service cost by $170 million at September 30,
1996. In addition, the Prudential Plan was amended to provide contractual
termination benefits to certain plan participants who were notified between
September 15, 1996 and December 31, 1998 that their employment had been
terminated. Costs related to these amendments are reflected below in contractual
termination benefits.

                                       32


<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
9. EMPLOYEE BENEFIT PLANS (CONTINUED)

   Net periodic benefit cost included in "General and administrative expenses"
   in the Company's Consolidated Statements of Operations for the years ended
   December 31, includes the following components:

<TABLE>
<CAPTION>

                                                                                                              OTHER
                                                          PENSION BENEFITS                           POSTRETIREMENT BENEFITS
                                                -----------------------------------            ------------------------------------
                                                   1998         1997          1996               1998          1997          1996
                                                -----------------------------------            ------------------------------------
                                                                                  (In Millions)
<S>                                             <C>           <C>           <C>                <C>           <C>           <C>
COMPONENTS OF NET PERIODIC BENEFITS COSTS:
Service cost                                    $   159       $   127       $   140            $    35       $    38       $    45
Interest cost                                       397           376           354                142           149           157
Expected return on plan assets                     (674)         (617)         (594)              (119)          (87)          (93)
Amortization of transition amount                  (106)         (106)         (107)                47            50            53
Amortization of prior service cost                   45            42            26                  -             -             -
Amortization of actuarial net (gain) loss             1             -             -               (13)          (13)            (3)
Curtailment gain (loss)                               5             -             -                  -             -            (9)
Contractual termination benefits                     14            30            63                  -             -             -
                                                -------       -------       -------            -------       -------        ------
Net periodic (benefit) cost                     $  (159)      $  (148)      $  (118)           $    92       $   137        $  150
                                                =======       =======       =======            =======       =======        ======
                                                                                                                  

</TABLE>

The assumptions at September 30, used by the Company to calculate the benefit
obligations as of that date and to determine the benefit cost in the subsequent
year are as follows:

<TABLE>
<CAPTION>
                                                                                                                OTHER
                                                           PENSION BENEFITS                      POSTRETIREMENT BENEFITS
                                                  ------------------------------         ----------------------------------------
                                                   1998        1997        1996              1998          1997          1996
                                                  ------------------------------         ----------------------------------------
<S>                                                <C>         <C>         <C>           <C>           <C>            <C>
WEIGHTED-AVERAGE ASSUMPTIONS:
Discount rate                                      6.50%       7.25%       7.75%            6.50%          7.25%         7.75%
Rate of increase in compensation levels            4.50%       4.50%       4.50%            4.50%          4.50%         4.50%
Expected return on plan assets                     9.50%       9.50%       9.50%            9.00%          9.00%         9.00%
Health care cost trend rates                         -           -           -           7.80-11.00%    8.20-11.80%   8.50-12.50%
Ultimate health care cost trend rate
    after gradual decrease until 2006                -           -           -              5.00%          5.00%         5.00%

</TABLE>


                                       33

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

9. EMPLOYEE BENEFIT PLANS (CONTINUED)

   Assumed health care cost trend rates have a significant effect on the
   amounts reported for the health care plan. A one-percentage point
   increase and decrease in assumed health care cost trend rates would have
   the following effects:

                                                               OTHER
                                                       POSTRETIREMENT BENEFITS
                                                       -----------------------
                                                                1998
                                                               ------
                                                           (In Millions)
   ONE PERCENTAGE POINT INCREASE
   Effect on total service and interest costs                  $  24
   Effect on postretirement benefit obligation                  (226)
                                                           
   ONE PERCENTAGE POINT DECREASE                           
   Effect on total service and interest costs                  $ (19)
   Effect on postretirement benefit obligation                   187
                                                           
   POSTEMPLOYMENT BENEFITS
   
   The Company accrues postemployment benefits primarily for life and health
   benefits provided to former or inactive employees who are not retirees. The
   net accumulated liability for these benefits at December 31, 1998 and 1997
   was $135 million and $144 million, respectively, and is included in "Other
   liabilities."
   
   OTHER EMPLOYEE BENEFITS
   
   The Company sponsors voluntary savings plans for employees (401(k) plans). 
   The  plans provide for salary reduction contributions by employees and 
   matching contributions by the Company of up to 3% of annual salary, 
   resulting in $54 million, $63 million and $57 million of expenses included in
   "General and  administrative expenses" for 1998, 1997 and 1996, respectively.
   
   DISCONTINUED OPERATIONS
   
   In connection with the disposal of the Company's HealthCare business, as more
   fully discussed in Note 3, the loss on disposal was reduced by an estimated
   curtailment gain of $30 million.
  
                                       34


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

10. INCOME TAXES

     The components of income tax expense for the years ended December 31, were
as follows:

                                           1998         1997         1996
                                          ------       ------       ------
                                                        (In Millions)
Current tax expense (benefit):                     
    U.S.                                  $  983       $  (14)      $  400
    State and local                           54           51          108
    Foreign                                  148           64           48
                                          ------       ------       ------
    Total                                 $1,185       $  101       $  556
                                          ======       ======       ======
                                                   
Deferred tax expense (benefit):                    
                                                   
    U.S.                                  $ (193)      $  269       $ (428)
    State and local                           (6)           4           (2)
    Foreign                                  (16)          33           54 
                                          ------       ------       ------
    Total                                 $ (215)      $  306       $ (376)
                                          ======       ======       ======
Total income tax expense                  $  970       $  407       $  180
                                          ======       ======       ======
                                                  

The Company's income tax expense for the years ended December 31, differs from
the amount computed by applying the expected federal income tax rate of 35% to
income from continuing operations before income taxes for the following reasons:

<TABLE>
<CAPTION>

                                                             1998        1997        1996
                                                            ------      ------      ------
                                                                   (In Millions)
<S>                                                         <C>         <C>         <C>
Expected federal income tax expense                         $  908      $  480      $  539
Equity tax (benefit)                                            75         (65)       (365)
State and local income taxes                                    31          37          69
Tax-exempt interest and dividend received deduction            (46)        (67)        (67)
Other                                                                               
                                                                 2          22           4
                                                            ------      ------      ------
Total income tax expense                                    $  970      $  407      $  180
                                                            ======      ======      ======
</TABLE>

                                       35

<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

10. INCOME TAXES (CONTINUED)

    Deferred tax assets and liabilities at December 31, resulted from the items
    listed in the following table:

                                                             1998       1997
                                                           -------    -------
                                                              (In Millions)
Deferred tax assets
     Insurance reserves                                    $ 1,584    $ 1,482
     Policyholder dividends                                    265        250 
     Net operating loss carryforwards                          260         80 
     Litigation related reserves                               104        178
     Employee benefits                                          63         42
     Other                                                     134        287 
                                                           -------    -------
     Deferred tax assets before valuation allowance          2,410      2,319 
     Valuation allowance                                       (13)       (18)
                                                           -------    -------
     Deferred tax assets after valuation allowance           2,397      2,301
                                                           -------    -------

Deferred tax liabilities
     Investments                                             1,414      1,867
     Deferred policy acquisition costs                       1,436      1,525
     Depreciation                                               64         36 
                                                           -------    -------
     Deferred tax liabilities                                2,914      3,428
                                                           -------    -------
Net deferred tax liability                                 $   517    $ 1,127
                                                           =======    =======

Management believes that based on its historical pattern of taxable income, the
Company will produce sufficient income in the future to realize its deferred tax
asset after valuation allowance. Adjustments to the valuation allowance will be
made if there is a change in management's assessment of the amount of the
deferred tax asset that is realizable. At December 31, 1998 and 1997,
respectively, the Company had federal life net operating loss carryforwards of
$540 million and $1,200 million, which expire by 2012. At December 31, 1998 and
1997, respectively, the Company had state non-life operating loss carryforwards
for tax purposes approximating $1,059 million and $800 million, which expire by
2018.

The Internal Revenue Service (the "Service") has completed all examinations of
the consolidated federal income tax returns through 1989. The Service has
examined the years 1990 through 1992. Discussions are being held with the
Service with respect to proposed adjustments. Management, however, believes
there are adequate defenses against, or sufficient reserves to provide for such
adjustments. The Service has begun their examination of the years 1993 through
1995.

                                       36


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

11.   STATUTORY EQUITY AND INCOME

      Applicable insurance department regulations require that the Company
      prepare statutory financial statements in accordance with statutory
      accounting practices prescribed or permitted by the New Jersey Department
      of Banking and Insurance. Statutory accounting practices primarily differ
      from GAAP by charging policy acquisition costs to expense as incurred,
      establishing future policy benefits reserves using different actuarial
      assumptions, not providing for deferred taxes, and valuing securities on a
      different basis. The Company's statutory net income, as filed with the New
      Jersey Department of Banking and Insurance was $1,247 million, $1,471
      million and $1,402 million for the years 1998, 1997 and 1996,
      respectively. Statutory capital and surplus, as filed, at December 31,
      1998 and 1997 was $8,536 million and $9,242 million, respectively.

12.   OPERATING LEASES

      The Company and its subsidiaries occupy leased office space in many
      locations under various long-term leases and have entered into numerous
      leases covering the long-term use of computers and other equipment. At
      December 31, 1998, future minimum lease payments under non-cancelable
      operating leases are estimated as follows:

                                                (In Millions)
               
               1999                               $   295
               2000                                   263
               2001                                   231
               2002                                   198
               2003                                   157
               Remaining years after 2003             753
                                                  -------
               Total                              $ 1,897
                                                  =======

      Amounts presented in the table above include operating leases relating to
      the Company's HealthCare business. See Note 3 for a discussion of the
      pending sale of this business. Amounts applicable to the HealthCare
      business are $65 million in 1999, $58 million in 2000, $52 million in
      2001, $45 million in 2002, $34 million in 2003 and $89 million thereafter.
      Rental expense incurred for the years ended December 31, 1998, 1997 and
      1996 was approximately $320 million, $352 million and $343 million,
      respectively.

13.   FAIR VALUE OF FINANCIAL INSTRUMENTS

      The estimated fair values presented below have been determined using
      available information and valuation methodologies. Considerable judgment
      is applied in interpreting data to develop the estimates of fair value.
      Accordingly, such estimates presented may not be realized in a current
      market exchange. The use of different market assumptions and/or estimation
      methodologies could have a material effect on the estimated fair values.
      The following methods and assumptions were used in calculating the
      estimated fair values (for all other financial instruments presented in
      the table, the carrying value approximates estimated fair value).

                                       37

<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------
13. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

    FIXED MATURITIES AND EQUITY SECURITIES

    Estimated fair values for fixed maturities and equity securities, other
    than private placement securities, are based on quoted market prices or
    estimates from independent pricing services. Fair values for private
    placement securities are estimated using a discounted cash flow model
    which considers the current market spreads between the U.S. Treasury yield
    curve and corporate bond yield curve, adjusted for the type of issue, its
    current credit quality and its remaining average life. The fair value of
    certain non-performing private placement securities is based on amounts
    estimated by management.

    MORTGAGE LOANS ON REAL ESTATE

    The estimated fair value of the mortgage loan portfolio is primarily based
    upon the present value of the scheduled future cash flows discounted at
    the appropriate U.S. Treasury rate, adjusted for the current market spread
    for a similar quality mortgage. For certain non-performing loans, the
    estimated fair value is based upon the present value of expected future
    cash flows discounted at the appropriate U.S. Treasury rate adjusted for
    current market spread for a similar quality mortgage.

    POLICY LOANS

    The estimated fair value of policy loans is calculated using a discounted
    cash flow model based upon current U.S. Treasury rates and historical loan
    repayments.

    DERIVATIVE FINANCIAL INSTRUMENTS

    The fair value of swap agreements is estimated based on the present value
    of future cash flows under the agreements discounted at the applicable
    zero coupon U.S. Treasury rate and swap spread. The fair value of
    forwards, futures and options is estimated based on market quotes for a
    transaction with similar terms. The estimated fair value of loan
    commitments is derived by comparing the contractual stream of fees with
    such fee streams adjusted to reflect current market rates that would be
    applicable to instruments of similar type, maturity, and credit standing.

    POLICYHOLDERS' ACCOUNT BALANCES

    Estimated fair values of policyholders' account balances are derived by
    using discounted projected cash flows, based on interest rates being
    offered for similar contracts, with maturities consistent with those
    remaining for the contracts being valued. For interest sensitive life
    contracts, fair value approximates carrying value.

    DEBT

    The estimated fair value of short-term and long-term debt is derived by
    using discount rates based on the borrowing rates currently available to
    the Company for debt with similar terms and remaining maturities.

                                       38


<PAGE>


- -------------------------------------------------------------------------------
13. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

      The following table discloses the carrying amounts and estimated fair
      values of the Company's financial instruments at December 31:

<TABLE>
<CAPTION>

                                                                        1998                             1997
                                                               -----------------------          ------------------------
                                                               CARRYING     ESTIMATED           CARRYING     ESTIMATED
                                                                AMOUNT      FAIR VALUE           AMOUNT      FAIR VALUE
                                                               --------     ----------          --------     ----------
                                                                                     (In Millions)
<S>                                                            <C>           <C>                <C>           <C>
FINANCIAL ASSETS:
Other than trading:
  Fixed maturities:
        Available for sale                                     $ 80,158      $ 80,158           $ 75,270      $ 75,270
        Held to maturity                                         16,848        17,906             18,700        19,894
  Equity securities                                               2,759         2,759              2,810         2,810
  Mortgage loans on real estate                                  16,495        17,265             16,004        16,703
  Policy loans                                                    7,476         8,037              7,034         7,201
  Securities purchased under agreements to resell                 1,737         1,737                 -             - 
  Short-term investments                                          9,781         9,781             12,106        12,106
  Cash                                                            1,943         1,943              1,859         1,859
  Restricted Assets                                               2,366         2,366              1,835         1,835
  Separate Account assets                                        81,621        81,621             73,839        73,839
  Derivative financial instruments                                  132           135                 93            92

Trading:
  Trading account assets                                       $  8,888      $  8,888           $  6,347      $  6,347
  Broker-dealer related receivables                              10,142        10,142              8,442         8,442
  Derivative financial instruments                                  765           765                910           910
  Securities purchased under agreements to resell                 8,515         8,515              8,661         8,661
  Cash collateral for borrowed securities                         5,622         5,622              5,047         5,047
                                                                    
                                          
FINANCIAL LIABILITIES:
Other than trading:
  Policyholders' account balances                              $ 30,974      $ 31,940           $ 33,246      $ 34,201
  Securities sold under agreements to repurchase                  7,085         7,085                 85            85
  Cash collateral for loaned securities                           2,450         2,450              9,647         9,647
  Short-term and long-term debt                                  14,816        15,084             11,047        11,131
  Securities sold but not yet purchased                           2,215         2,215                  -             - 
  Separate Account liabilities                                   80,931        80,931             73,451        73,451
  Derivative financial instruments                                  390           391                100            99
                                   
Trading:
  Broker-dealer related payables                                $ 6,530      $  6,530           $  3,338      $  3,338
  Derivative financial instruments                                  725           725              1,019         1,019
  Securities sold under agreements to repurchase                 14,401        14,401             12,262        12,262
  Cash collateral for loaned securities                           4,682         4,682              4,470         4,470
  Securities sold but not yet purchased                           3,556         3,556              3,648         3,648


</TABLE>
                                        
                                       39


<PAGE>



THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

14. DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS

    INTEREST RATE SWAPS

    The Company uses interest rate swaps to reduce market risks from changes in
    interest rates and to alter interest rate exposures arising from mismatches
    between assets and liabilities. Under interest rates swaps, the Company
    agrees with other parties to exchange, at specified intervals the difference
    between fixed-rate and floating-rate interest amounts calculated by
    reference to an agreed notional principal amount. Generally, no cash is
    exchanged at the outset of the contract and no principal payments are made
    by either party. Cash is paid or received based on the terms of the swap.
    These transactions are entered into pursuant to master agreements that
    provide for a single net payment to be made by one counterparty at each due
    date. The fair value of swap agreements is estimated based on the present
    value of future cash flows under the agreements, discounted at the
    applicable zero coupon U.S. Treasury rate and swap spread.

    If swap agreements meet the criteria for hedge accounting, net interest
    receipts or payments are accrued and recognized over the life of the swap
    agreements as an adjustment to interest income or expense of the hedged
    item. Any unrealized gains or losses are not recognized until the hedged
    item is sold or matures. Gains or losses on early termination of interest
    rate swaps are deferred and amortized over the remaining period originally
    covered by the swaps. If the criteria for hedge accounting are not met, the
    swap agreements are accounted for at market value with changes in fair value
    reported in current period earnings.

    FUTURES AND OPTIONS

    The Company uses exchange-traded Treasury futures and options to reduce
    market risks from changes in interest rates, to alter mismatches between the
    duration of assets in a portfolio and the duration of liabilities supported
    by those assets, and to hedge against changes in the value of securities it
    owns or anticipates acquiring. The Company enters into exchange-traded
    futures and options with regulated futures commissions merchants who are
    members of a trading exchange. The fair value of futures and options is
    based on market quotes for transactions with similar terms.

    Under exchange-traded futures, the Company agrees to purchase a specified
    number of contracts with other parties and to post variation margin on a
    daily basis in an amount equal to the difference in the daily market values
    of those contracts. Futures are typically used to hedge duration mismatches
    between assets and liabilities by replicating Treasury performance. Treasury
    futures move substantially in value as interest rates change and can be used
    to either modify or hedge existing interest rate risk. This strategy
    protects against the risk that cash flow requirements may necessitate
    liquidation of investments at unfavorable prices resulting from increases in
    interest rates. This strategy can be a more cost effective way of
    temporarily reducing the Company's exposure to a market decline than selling
    fixed income securities and purchasing a similar portfolio when such a
    decline is believed to be over.

    If futures meet hedge accounting criteria, changes in their fair value are
    deferred and recognized as an adjustment to the carrying value of the hedged
    item. Deferred gains or losses from the hedges for interest-bearing
    financial instruments are amortized as a yield adjustment over the remaining
    lives of the hedged item. Futures that do not qualify as hedges are carried
    at fair value with changes in value reported in current period earnings. The
    gains and losses associated with anticipatory transactions are not material.


                                       40
<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

14.   DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (CONTINUED)

      When the Company anticipates a significant decline in the stock market
      which will correspondingly affect its diversified portfolio, it may
      purchase put index options where the basket of securities in the index is
      appropriate to provide a hedge against a decrease in the value of the
      equity portfolio or a portion thereof. This strategy effects an orderly
      sale of hedged securities. When the Company has large cash flows which it
      has allocated for investment in equity securities, it may purchase call
      index options as a temporary hedge against an increase in the price of the
      securities it intends to purchase. This hedge permits such investment
      transactions to be executed with the least possible adverse market impact.

      Option premium paid or received is reported as an asset or liability and
      amortized into income over the life of the option. If options meet the
      criteria for hedge accounting, changes in their fair value are deferred
      and recognized as an adjustment to the hedged item. Deferred gains or
      losses from the hedges for interest-bearing financial instruments are
      recognized as an adjustment to interest income or expense of the hedged
      item. If the options do not meet the criteria for hedge accounting, they
      are fair valued, with changes in fair value reported in current period
      earnings.

      CURRENCY DERIVATIVES

      The Company uses currency derivatives, including exchange-traded currency
      futures and options, currency forwards and currency swaps to reduce market
      risks from changes in currency values of investments denominated in
      foreign currencies that the Company either holds or intends to acquire and
      to alter the currency exposures arising from mismatches between such
      foreign currencies and the U.S. Dollar.

      Under currency forwards, the Company agrees with other parties upon
      delivery of a specified amount of specified currency at a specified future
      date. Typically, the price is agreed upon at the time of the contract and
      payment for such a contract is made at the specified future date. Under
      currency swaps, the Company agrees with other parties to exchange, at
      specified intervals, the difference between one currency and another at a
      forward exchange rate and calculated by reference to an agreed principal
      amount. Generally, the principal amount of each currency is exchanged at
      the beginning and termination of the currency swap by each party. These
      transactions are entered into pursuant to master agreements that provide
      for a single net payment to be made by one counterparty for payments made
      in the same currency at each due date.

      If currency derivatives are effective as hedges of foreign currency
      translation and transaction exposures, gains or losses are recorded in
      "Accumulated other comprehensive income." If currency derivatives do not
      meet hedge accounting criteria, gains or losses from those derivatives are
      recognized in current period earnings.

      The tables below summarize the Company's outstanding positions by
      derivative instrument types as of December 31, 1998 and 1997. The amounts
      presented are classified as either trading or other than trading, based on
      management's intent at the time of contract inception and throughout the
      life of the contract. The table includes the estimated fair values of
      outstanding derivative positions only and does not include the changes in
      fair values of associated financial and non-financial assets and
      liabilities, which generally offset derivative notional amounts. The fair
      value amounts presented also do not reflect the netting of amounts
      pursuant to right of setoff, qualifying master netting agreements with
      counterparties or collateral arrangements.


                                       41

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

14. DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (CONTINUED)

                        DERIVATIVE FINANCIAL INSTRUMENTS
                                DECEMBER 31, 1998
                                  (In Millions)

<TABLE>
<CAPTION>

                                    TRADING                    OTHER THAN TRADING                      TOTAL
                           -------------------------        -------------------------        -------------------------
                                          ESTIMATED                        ESTIMATED                        ESTIMATED
                           NOTIONAL       FAIR VALUE        NOTIONAL       FAIR VALUE        NOTIONAL       FAIR VALUE
                           --------       ----------        --------       ----------        --------       ----------
<S>                        <C>             <C>              <C>              <C>           <C>               <C>

Swaps:
  Assets                   $  4,564        $    309         $  2,200         $    96        $  6,764         $    405
  Liabilities                 4,734             274            3,065             349           7,799              623

Forwards:
  Assets                     45,651             282            1,004              14          46,655              296
  Liabilities                39,153             280            2,039              37          41,192              317

Futures:
  Assets                      3,272              61            1,786              23           5,058               84
  Liabilities                 4,371              47              531               5           4,902               52
              
Options:
  Assets                      8,310             113              130               2           8,440              115
  Liabilities                 6,388             124              213               -           6,601              124
                           --------        --------         --------         -------        --------         --------
Total:
  Assets                   $ 61,797        $    765         $  5,120         $   135        $ 66,917         $    900
                           ========        ========         ========         =======        ========         ========
  Liabilities              $ 54,646        $    725         $  5,848         $   391        $ 60,494         $  1,116
                           ========        ========         ========         =======        ========         ========

</TABLE>

                                       42


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------

14. DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (CONTINUED)

                        DERIVATIVE FINANCIAL INSTRUMENTS
                                DECEMBER 31, 1997
                                  (In Millions)

<TABLE>
<CAPTION>

                                      TRADING                  OTHER THAN TRADING                    TOTAL
                             --------------------------     -------------------------      --------------------------
                                            ESTIMATED                      ESTIMATED                       ESTIMATED
                             NOTIONAL       FAIR VALUE      NOTIONAL       FAIR VALUE      NOTIONAL        FAIR VALUE
                             --------       -----------     --------      -----------      --------        ---------- 
<S>                          <C>             <C>            <C>             <C>             <C>             <C>
Swaps:
  Assets                     $ 5,798         $  316         $ 1,446         $   67          $ 7,244         $  383
  Liabilities                  5,439            418           1,197             70            6,636            488
                                                                             

Forwards:
  Assets                      29,947            438           1,171             25           31,118            463 
  Liabilities                 29,985            461             687              8           30,672            469
                                                                              

Futures:
  Assets                       4,103             51              46             -             4,149             51
  Liabilities                  3,064             50           3,320             21            6,384             71
                                                                                

Options:
  Assets                       6,893            105             239             -             7,132            105
  Liabilities                  3,946             90             224             -             4,170             90
                             -------        -------         -------         ------          -------        -------
Total:
  Assets                     $46,741        $   910         $ 2,902         $   92          $49,643        $ 1,002
                             =======        =======         =======         ======          =======        =======
  Liabilities                $42,434        $ 1,019         $ 5,428         $   99          $47,862        $ 1,118
                             =======        =======         =======         ======          =======        =======

</TABLE>

CREDIT RISK

The current credit exposure of the Company's derivative contracts is limited to
the fair value at the reporting date. Credit risk is managed by entering into
transactions with creditworthy counterparties and obtaining collateral where
appropriate and customary. The Company also attempts to minimize its exposure to
credit risk through the use of various credit monitoring techniques. At December
31, 1998 and 1997 approximately 97% and 95%, respectively, of the net credit
exposure for the Company from derivative contracts is with investment-grade
counterparties.

Net trading revenues for the years ended December 31, 1998, 1997 and 1996
relating to forwards, futures and swaps were $67 million, $(5) million and $(13)
million; $59 million, $37 million and $(13) million; and $42 million, $32
million and $(11) million, respectively. Net trading revenues for options were
not material. Average fair values for trading derivatives in an asset position
during the years ended December 31, 1998 and 1997 were $1,165 million and $1,015
million, respectively, and for derivatives in a liability position were $1,140
million and $1,166 million, respectively. Of those derivatives held for trading
purposes at December 31, 1998, 63% of the notional amount consisted of interest
rate derivatives, 32% consisted of foreign currency derivatives, and 5%
consisted of equity and commodity derivatives. Of those derivatives held for
purposes other than trading at December 31, 1998, 60% of notional consisted of
interest rate derivatives, 31% consisted of foreign currency derivatives, and 9%
consisted of equity and commodity derivatives.


                                       43

<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

14. DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (CONTINUED)

    OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS

    During the normal course of its business, the Company utilizes financial
    instruments with off-balance sheet credit risk such as commitments,
    financial guarantees, loans sold with recourse and letters of credit.
    Commitments include commitments to purchase and sell mortgage loans, the
    underfunded portion of commitments to fund investments in private placement
    securities, and unused credit card and home equity lines. In connection
    with the Company's commercial banking business, loan commitments for credit
    cards and home equity lines of credit include agreements to lend up to
    specified limits to customers. It is anticipated that commitment amounts
    will only be partially drawn down based on overall customer usage patterns,
    and, therefore, do not necessarily represent future cash requirements. The
    Company evaluates each credit decision on such commitments at least
    annually and has the ability to cancel or suspend such lines at its option.
    The total available lines of credit card and home equity commitments were
    $3.0 billion of which $2.2 billion remains available at December 31, 1998.

    Also in connection with the Company's investment banking activities, the
    Company enters into agreements with mortgage originators and others to
    provide financing on both a secured and unsecured basis. Aggregate
    financing commitments on a secured basis approximate $6.1 billion of which
    $3.3 billion remains available at December 31, 1998. Unsecured commitments
    approximate $65.0 million, the majority of which is outstanding at December
    31, 1998.

    Other commitments substantially include commitments to purchase and sell
    mortgage loans and the underfunded portion of commitments to fund
    investments in private placement securities. These mortgage loans and
    private commitments were $2.5 billion of which $1.8 billion remain
    available at December 31, 1998. Additionally, mortgage loans sold with
    recourse were $0.5 billion at December 31, 1998.

    The Company also provides financial guarantees incidental to other
    transactions and letters of credit that guarantee the performance of
    customers to third parties. These credit-related financial instruments have
    off-balance sheet credit risk because only their origination fees, if any,
    and accruals for probable losses, if any, are recognized until the
    obligation under the instrument is fulfilled or expires. These instruments
    can extend for several years and expirations are not concentrated in any
    period. The Company seeks to control credit risk associated with these
    instruments by limiting credit, maintaining collateral where customary and
    appropriate, and performing other monitoring procedures. At December 31,
    1998 these were immaterial.

15. DIVESTITURE

    On July 31, 1996, the Company sold a substantial portion of its Canadian
    Branch business to the London Life Insurance Company ("London Life"). This
    transaction was structured as a reinsurance transaction whereby London Life
    assumed total liabilities of the Canadian Branch equal to $3,291 million as
    well as a related amount of assets equal to $3,205 million. This transfer
    resulted in a reduction of policy liabilities of $3,257 million and a
    corresponding reduction in invested assets. The Company recognized an
    after-tax gain in 1996 of $116 million as a result of this transaction,
    recorded in "Realized investment gains, net."

16. CONTINGENCIES AND LITIGATION

    STOP-LOSS REINSURANCE AGREEMENT

    In connection with the sale in 1995 of its wholly-owned subsidiary
    Prudential Reinsurance Company ("Pru Re"), the Company's subsidiary,
    Gibraltar Casualty Insurance Company ("Gibraltar") entered into a stop-loss
    reinsurance agreement with Pru Re whereby Gibraltar has reinsured up to
    $375 million of the first $400 million of aggregate adverse loss
    development on reserves recorded by Pru Re at June 30, 1995. The Company
    has guaranteed

                                       44

<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

16. CONTINGENCIES AND LITIGATION (CONTINUED)


    Gibraltar's obligations arising under the stop-loss agreement subject to a
    limit of $375 million. Through December 31, 1998, Gibraltar has incurred
    $375 million in losses under the stop-loss agreement, including $90 million
    in 1998. Gibraltar has paid $197 million to Pru Re under the stop-loss
    agreement.

    ENVIRONMENTAL AND ASBESTOS-RELATED CLAIMS

    Certain of the Company's subsidiaries received claims under expired
    contracts which assert alleged injuries and/or damages relating to or
    resulting from toxic torts, toxic waste and other hazardous substances. The
    liabilities for such claims cannot be estimated by traditional reserving
    techniques. As a result of judicial decisions and legislative actions, the
    coverage afforded under these contracts may be expanded beyond their
    original terms. Extensive litigation between insurers and insureds over
    these issues continues and the outcome is not predictable. In establishing
    the liability for unpaid claims for these losses, management considered the
    available information. However, given the expansion of coverage and
    liability by the courts and legislatures in the past, and potential for
    other unfavorable trends in the future, the ultimate cost of these claims
    could increase from the levels currently established.

    MANAGED CARE REIMBURSEMENT

    The Company has reviewed its obligations under certain managed care
    arrangements for possible failure to comply with contractual and regulatory
    requirements. It is the opinion of management that adequate reserves have
    been established to provide for appropriate reimbursements to customers.

    REINSURANCE AND PARTICIPATION AGREEMENT

    The Company and a number of other insurers ("the Consortium") entered into
    a Reinsurance and Participation Agreement (the "Agreement") with MBL Life
    Assurance Corporation ("MBLLAC") and others, under which the Company and
    the other insurers agreed to reinsure certain payments to be made to
    contract holders by MBLLAC in connection with the plan of rehabilitation of
    Mutual Benefit Life Insurance Company. Under the agreement, the Consortium,
    subject to certain terms and conditions, will indemnify MBLLAC for the
    ultimate net loss sustained by MBLLAC on each contract subject to the
    Agreement. The ultimate net loss represents the amount by which the
    aggregate required payments exceed the fair market value of the assets
    supporting the covered contracts at the time such payments are due. The
    Company's share of any net loss is 30.55%. The Company has determined that
    it does not expect to make any payments to MBLLAC under the agreement. The
    Company concluded this after testing a wide range of potentially adverse
    scenarios during the rehabilitation period for MBLLAC. In November 1998,
    the Rehabilitation Court approved the sale of MBLLAC's individual life
    insurance and individual group annuity business to affiliates of SunAmerica
    Inc. Upon the end of the rehabilitation period, expected during 1999, the
    agreement will terminate.

    LITIGATION

    Various lawsuits against the Company have arisen in the course of the
    Company's business. In certain of these matters, large and/or indeterminate
    amounts are sought.

    Two putative class actions and approximately 320 individual actions were
    pending against the Company in the United States as of January 31, 1999
    brought on behalf of those persons who purchased life insurance policies
    allegedly because of deceptive sales practices engaged in by the Company
    and its insurance agents in violation of state and federal laws. Additional
    suits may be filed by individuals who opted out of the class action
    settlement described below. The sales practices alleged to have occurred
    are contrary to Company policy. Some of these cases seek substantial
    damages while others seek unspecified compensatory, punitive and treble
    damages. The Company intends to defend these cases vigorously.

                                       45

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
16. CONTINGENCIES AND LITIGATION (CONTINUED)

    A Multi-State Life Insurance Task Force (the "Task Force"), comprised of
    insurance regulators from 29 states and the District of Columbia, was
    formed in April 1995 to conduct a review of sales and marketing practices
    throughout the life insurance industry. The Company was the initial focus
    of the Task Force examination. On July 9, 1996, the Task Force released its
    report on the Company's activities. The Task Force found that some sales of
    life insurance policies by the Company had been improper and that the
    Company's efforts to prevent such practices were not sufficiently
    effective. Based on the findings, the Task Force recommended, and the
    Company agreed to, various changes to its sales and business practices
    controls, and a series of fines allocated to all 50 states and the District
    of Columbia. In addition, the Task Force recommended a remediation program
    pursuant to which the Company would offer relief to the policyowners who
    were misled when they purchased permanent life insurance policies in the
    United States from 1982 to 1995.

    On October 28, 1996, the Company entered into a Stipulation of Settlement
    with attorneys for the plaintiffs in the consolidated class action lawsuit
    pending in a Multi-District Litigation proceeding in the U.S. District
    Court for the District of New Jersey. The class action suit involved
    alleged improprieties in connection with the Company's sale, servicing and
    operation of permanent life insurance policies from 1982 through 1995.
    Pursuant to the settlement, the Company agreed to provide certain
    enhancements and changes to the remediation program previously accepted by
    the Task Force, including some additional remedies. In addition, the
    Company agreed that it would incur a minimum cost of $410 million in
    providing remedies to policyowners under the program and, in specified
    circumstances, agreed to make certain other payments and guarantees. Under
    the terms of the settlement, the Company agreed to a minimum average cost
    per remedy of $2,364 for up to 330,000 claims remedied and also agreed to
    provide additional compensation to be determined by formula that will range
    in aggregate amount from $50 million to $300 million depending on the total
    number of claims remedied. At the end of the remediation program's claim
    evaluation process, the Court will determine how the additional
    compensation will be distributed.

    The terms of the remediation program described above were enhanced again in
    February 1997 pursuant to agreements reached with several states that had
    not previously accepted the terms of the program. These changes were
    incorporated as amendments to the above-described Stipulation of Settlement
    and related settlement documents, and the amended Stipulation of Settlement
    was approved as fair to class members by the U.S. District Court in March
    1997. By that point in time, the Company had entered into agreements with
    all 50 states and the District of Columbia pursuant to which each
    jurisdiction had accepted the remediation plan and the Company had agreed
    to pay approximately $65 million in fines, penalties and related payments.

    The decision of the U.S. District Court to certify a class in the
    above-described litigation for settlement purposes only and to approve the
    class action settlement as described in the amended Stipulation of
    Settlement was affirmed by the U.S. Court of Appeals for the Third Circuit
    in July 1998 although the issue of class counsel's fees was sent back to
    the U.S. District Court for review. The Supreme Court denied certiorari in
    January 1999, thereby making final the approval of the class action
    settlement.

    While the approval of the class action settlement is now final, the Company
    remains subject to oversight and review by insurance regulators and other
    regulatory authorities with respect to its sales practices and the conduct
    of the remediation program. The releases granted by the state insurance
    regulators pursuant to the individual state settlement agreements do not
    become final until the remediation program has been completed without any
    material changes to which those regulators have not agreed. The U.S.
    District Court has also retained jurisdiction as to all matters relating to
    the administration, consummation, enforcement and interpretation of the
    class action settlement.

    Pursuant to the state agreements and the amended Stipulation of Settlement,
    as approved by the U.S. District Court, the Company initiated its
    remediation program in 1997. The Company mailed packages and provided broad
    class notice to the owners of approximately 10.7 million policies eligible
    to participate in the remediation program in


                                       46


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
16. CONTINGENCIES AND LITIGATION (CONTINUED)

    October 1996, informing them of their rights. Owners of approximately
    21,800 policies elected to be excluded from the class action settlement. Of
    those eligible to participate in the settlement, policyowners who believed
    they were misled were invited to file a claim through an Alternative
    Dispute Resolution ("ADR") process. The ADR process was established to
    enable the Company to discharge its liability to the affected policyowners.
    Policyowners who did not wish to file a claim in the ADR process were
    permitted to choose from options available under Basic Claim Relief, such
    as preferred rate premium loans, or annuities, mutual fund shares or life
    insurance policies that the Company will enhance.

    In January 1997 the U.S. District Court sanctioned and fined the Company
    $1 million for failure to properly implement procedures for its employees
    to retain documents in violation of the Courts' order that required the
    parties to preserve all documents relevant to the class action and
    remediation program. The Court ordered the Company to implement a document
    retention policy and directed that an independent expert be engaged to
    investigate the extent of document destruction and its impact on the
    remediation program.

    In response to the class notices, the owners of approximately 503,000
    policies indicated an interest in a Basic Claim Relief remedy. Management
    believes that costs associated with providing Basic Claim Relief will not
    be material to the Company's financial position or results of operations.

    The owners of approximately 1.16 million policies responded to the class
    notices by indicating an intent to file an ADR claim. All policyholders
    who responded were provided an ADR claim form for completion and
    submission. The ADR process generally requires that individual claim forms
    and files be reviewed by the Company and by one or more independent claim
    evaluators. Approximately 649,000 claim forms were completed and returned
    and approximately 591,000 decision letters had been mailed to claimants as
    of January 31, 1999. In many instances, claimants have the right to
    "appeal" the Company's decision to an independent reviewer. Management
    believes that the bulk of such appeals will be resolved in 1999.

    In 1996, the Company recorded in its Consolidated Statement of Operations
    the cost of $410 million as a guaranteed minimum remediation expense
    pursuant to the settlement agreement. Management had no better information
    available at that time upon which to make a reasonable estimate of losses
    associated with the settlement. In 1997, based on additional information
    derived from claim sampling techniques, the terms of the settlement and
    the number of claim forms received, management increased the estimated
    liability for the cost of remedying policyholder claims in the ADR process
    by $1.64 billion before taxes to approximately $2.05 billion before taxes,
    of which $1.80 billion was funded in a settlement trust. Management
    expressly noted that additional cost items were anticipated that could not
    be fully evaluated at that time.

    In 1998, based on estimates derived from an analysis of claims actually
    remedied (including interest), a sample of claims still to be remedied, an
    estimate of additional liability associated with the results of the
    investigation by the independent expert regarding the impact of document
    destruction on the ADR program, and an estimate of additional liabilities
    associated with a claimant's right to "appeal" the Company's decision,
    management increased the estimated liability for the cost of ADR remedies
    by $.51 billion before taxes to a total of $2.56 billion before taxes, all
    of which has been funded in a settlement trust as discussed in Note 4. The
    Company has also recorded from 1996 through 1998 additional charges to
    reflect ongoing administrative costs related to the ADR program,
    regulatory fines, penalties and related payments, litigation costs and
    settlements, and other fees and expenses associated with the resolution of
    sales practices issues. While management believes the foregoing provisions
    are reasonable estimates based on information currently available, the
    ultimate amount of the total cost of remedied policyholder claims and
    other related costs is dependent on complex and varying factors, including
    the relief options still to be chosen by claimants, the dollar value of
    those options, and the number and type of claims that may successfully be
    appealed.

                                       47
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
16. CONTINGENCIES AND LITIGATION (CONTINUED)


    The Company's litigation is subject to many uncertainties, and given the
    complexity and scope, the outcomes cannot be predicted with precision. It
    is possible that the results of operations or the cash flow of the Company,
    in particular quarterly or annual periods, could be materially affected by
    an ultimate unfavorable outcome of the matters specifically discussed
    above. Management believes, however, that the ultimate resolution of all
    such matters, after consideration of applicable reserves, should not have a
    material adverse effect on the Company's financial position.


                                     ******


                                       48




<PAGE>


PROSPECTUS
May 1, 1999

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI - 2

GROUP VARIABLE UNIVERSAL LIFE INSURANCE
FOR EMPLOYEES OF MORGAN GUARANTY TRUST COMPANY OF NY

This document is a prospectus. It tells you about A GROUP VARIABLE UNIVERSAL
LIFE INSURANCE contract offered by The Prudential Insurance Company of America
("Prudential," "we," "our," or "us") to Morgan Guaranty Trust Company of NY
("Morgan Guaranty"). The benefits available under the Group Variable Universal
Life Insurance Contract (the "Group Contract") are in addition to any Basic
Employee Term Life Insurance benefits.

Eligible Group Members are full-time and regular part-time employees of Morgan
Guaranty, including its subsidiaries and its affiliated companies, who are on
the U.S. payroll and scheduled to work 20 hours or more in a week.

We will give a Certificate to each Eligible Group Member or spouse who buys
coverage under the Group Contract. We will refer to each person who buys
coverage as a "Participant." When we use the terms "you" or "your," we mean a
Participant.

The Group Contract and Certificates provide life insurance protection with
flexible premium payments and a choice of underlying investment options. The
Death Benefit and Cash Surrender Value will change daily, depending on the
performance of the investment options you select. The Death Benefit will usually
not be less than the Face Amount of the Certificate. Surrenders, partial
withdrawals, and loans are available but certain rules and limits apply to how
they work.

   
We have tried to make this prospectus easy to understand. Still, the meaning of
some terms are special because they describe concepts used mostly in insurance
contracts. To help you understand what these terms mean, we added a DEFINITIONS
OF SPECIAL TERMS section on page 53. It's easy to recognize a defined term - we
capitalize any defined terms that we use.

A WORD ABOUT REPLACING YOUR LIFE INSURANCE: You should know that, most times, it
is not in your best interest to replace one life insurance policy with another
one. When you need additional life insurance, it is usually better for you to
add coverage - either by asking for a new policy or by buying additional
insurance - than it is for you to replace a policy. In that way, you don't lose
benefits under the policy you already have.
    

If you are thinking about replacing a life insurance policy you already have so
that you can obtain Group Variable Universal Life Insurance, you should consider
your choices carefully. Compare the costs and benefits of adding coverage to
your current policy against the costs and benefits of Group Variable Universal
Life Insurance. You should get advice from a tax advisor.

YOU SHOULD READ THIS PROSPECTUS CAREFULLY AND KEEP IT FOR FUTURE REFERENCE. THIS
DOCUMENT WILL BE FOLLOWED BY PROSPECTUSES FOR EACH OF THE FUNDS UNDER THE GROUP
PROGRAM THAT WILL BE AVAILABLE TO YOU. THE GROUP CONTRACTHOLDER CHOSE THE FUNDS
THAT ARE AVAILABLE TO YOU.

THE U.S. SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED
THESE SECURITIES, OR DETERMINED THAT THIS PROSPECTUS IS ACCURATE OR COMPLETE.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                  The Prudential Insurance Company of America
                               751 Broad Street
                        Newark, New Jersey  07102-3777
                           Telephone (800) 562-9874

   
The SEC maintains a Web site (http://www.sec.gov) that contains material
incorporated by reference and other information regarding issuers that file
electronically with the SEC. You may also obtain and copy information at the
SEC's Public Reference Room in Washington, D.C. Call 1-800-SEC-0330 for
information. You may obtain copies of available information upon payment of a
duplicating fee by writing the Public Reference Section of the SEC, Washington,
D.C. 20549-6009.


GL.99.566
    


<PAGE>



THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2

The Prudential Variable Contract Account GI-2 (called the "Separate Account")
has a number of investment options, twelve of which are currently available to
you. We call each option a "Subaccount." We will invest the assets of each
Subaccount in one of three families of mutual funds. They are:

o    The Prudential Series Fund, Inc. (called the "Series Fund")

o    The J.P. Morgan Series Trust II

o    The American Century Variable Portfolios, Inc.

When we refer to "Funds" in this prospectus, we mean all or any of these funds.

You may choose investment options from among the twelve available Funds or you
may choose to invest in the Fixed Account. (The Fixed Account is an investment
option for which Prudential guarantees that the effective annual interest rate
will be at least 4%.)

Once you select the investment options you want, Prudential will direct your
premium payments to the Subaccount associated with those Funds or to the Fixed
Account.

   
We describe the twelve available Funds briefly in the section called "THE
FUNDS." It starts on page 13. We will send you a prospectus for each Fund
selected by your Group Contractholder. The Fund prospectuses tell you about the
objectives and policies for each Fund, as well as about the risks of investing
in each Fund.
    


<PAGE>


                              TABLE OF CONTENTS

                                                                            PAGE

   
BRIEF DESCRIPTION OF THE GROUP CONTRACT AND CERTIFICATE...............,.....  1

ILLUSTRATIONS OF DEATH BENEFITS AND CASH SURRENDER VALUES............,......  7

GENERAL INFORMATION ABOUT PRUDENTIAL, THE PRUDENTIAL VARIABLE CONTRACT 
     ACCOUNT GI-2, AND THE VARIABLE INVESTMENT OPTIONS UNDER THE 
     CERTIFICATES........................................................... 12
          The Prudential Insurance Company of America....................... 12
          The Prudential Variable Contract Account GI-2..................... 13
          The Funds......................................................... 13
          Fund Names and Objectives......................................... 13
          Fund Fees and Expenses............................................ 15
          Fund Advisers..................................................... 16
          The Fixed Account................................................. 17

DETAILED INFORMATION ABOUT THE CERTIFICATES................................. 18
          Who is Eligible for Coverage...................................... 18
          How Prudential Issues Certificates................................ 18
          A "Free Look" Period.............................................. 19
          Evidence of Good Health........................................... 19
          Procedures........................................................ 20
          Premiums.......................................................... 20
          Effective Date of Insurance....................................... 21
          How Prudential Will Deposit and Invest Premium Payments........... 21
          How You Can Change the Way Prudential Allocates Future Premium 
            Payments........................................................ 22
          How You Can Transfer Amounts in Your Certificate Fund
            from One Investment Option to Another........................... 23
          Dollar Cost Averaging............................................. 23
          Death Benefits.................................................... 24
          Changes in Face Amount............................................ 26
          Charges and Expenses.............................................. 26
          Cash Surrender Value.............................................. 30
          Full Surrenders................................................... 31
          Paid-up Coverage.................................................. 31
          Partial Withdrawals............................................... 32
          Loans............................................................. 32
          Lapse............................................................. 34
          Termination of the Group Contract................................. 34
          Participants Who Are No Longer Eligible Group Members
             (or Spouses of Eligible Group Members)......................... 35
          Options on Termination of Coverage................................ 36
          Reinstatement..................................................... 37
    


                                   ii
<PAGE>


   
          Tax Treatment of Certificate Benefits............................. 38
          ERISA Considerations.............................................. 41
          When Proceeds Are Paid............................................ 43
          Beneficiary....................................................... 43
          Incontestability.................................................. 43
          Misstatement of Age............................................... 43
          Suicide Exclusion................................................. 44
          Assignment........................................................ 44
          Voting Rights..................................................... 44
          Substitution of Fund Shares....................................... 45
          Accelerated Death Benefit......................................... 46
          Reports........................................................... 46
          Sale of the Contract and Sales Commissions........................ 47
          Ratings and Advertisements........................................ 47
          Services Performed by Third Parties............................... 48
          State Regulation.................................................. 48
          Experts........................................................... 48
          Litigation........................................................ 49
          The Year 2000 Issue............................................... 50
          Subsequent Events................................................. 52

DEFINITIONS OF SPECIAL TERMS USED IN THIS PROSPECTUS........................ 53

DIRECTORS AND OFFICERS OF PRUDENTIAL........................................ 56

FINANCIAL STATEMENTS OF THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2....... A1

CONSOLIDATED FINANCIAL STATEMENTS OF THE PRUDENTIAL INSURANCE
     COMPANY OF AMERICA AND SUBSIDIARIES.................................... B1
    



YOU SHOULD NOT CONSIDER THIS PROSPECTUS TO BE AN OFFERING IN ANY JURISDICTION
WHERE AN OFFERING MAY NOT BE LAWFULLY MADE. YOU SHOULD RELY ON THE INFORMATION
CONTAINED IN THIS PROSPECTUS. WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH
INFORMATION THAT IS DIFFERENT.


                                     iii

<PAGE>


BRIEF DESCRIPTION OF THE GROUP CONTRACT AND CERTIFICATE

In this section of the prospectus, we answer some questions that are frequently
asked about the Group Variable Universal Life Insurance issued to Morgan
Guaranty and about the Certificates issued under the Group Contract. You can
find more detailed information on later pages of the prospectus.

The Group Contract and Certificate provide even more detailed information. You
will get a Certificate if you buy the Group Variable Universal Life Insurance.


WHAT IS THE GROUP VARIABLE UNIVERSAL LIFE INSURANCE CONTRACT?

It is an insurance contract issued by Prudential to Morgan Guaranty. It states
all the terms of the agreement between Prudential and Morgan Guaranty. It forms
the entire agreement between them. Among other things, the Group Contract
defines which members of the group are eligible to buy the Group Variable
Universal Life Insurance.

We will give a Certificate to each Eligible Group Member and spouse who buys
coverage under the Group Contract. The Certificate provides for a Death Benefit
and a Cash Surrender Value. The Death Benefit and the Cash Surrender Value can
change every day. They change based on the performance of the investment options
you selected.


HOW DOES PRUDENTIAL CALCULATE THE CERTIFICATE'S DEATH BENEFIT?

When you buy Group Variable Universal Life Insurance, you will choose a Face
Amount of insurance, within certain limits. Prudential will calculate the Death
Benefit like this:

o    The DEATH BENEFIT is the Face Amount of insurance PLUS the value of your
     Certificate Fund on the date of your death MINUS any Certificate Debt and
     outstanding charges.

(In some cases, we will increase the Death Benefit to an amount that is more
than the Face Amount plus the value of the Certificate Fund. We will do that to
make sure that the Certificate meets the definition of "life insurance" under
the Internal Revenue Code. We will still deduct any Certificate Debt and
outstanding charges.)

The CERTIFICATE FUND consists of the Net Premiums that we invest in the
investment options you selected. Prudential will deduct its charges for the
insurance from the Certificate Fund. The value of the Certificate Fund will
change each day based on the performance of those investment options and to
reflect the deduction of daily charges.

   
See the DEATH BENEFITS section on page 24.
    


                                        1
<PAGE>


HOW DOES PRUDENTIAL CALCULATE THE CASH SURRENDER VALUE OF THE CERTIFICATE?

Prudential calculates the Cash Surrender Value of a Certificate like this:

o    The CASH SURRENDER VALUE is the value of the Certificate Fund on the day of
     the surrender MINUS any Certificate Debt and outstanding charges.

   
See the CASH SURRENDER VALUE section on page 30.
    


WHAT PREMIUMS MUST I PAY?

You can usually choose how often you pay premiums and the amount of premiums.
Participants and spouses employed by Morgan Guaranty, its subsidiaries and
affiliates will generally make premium payments by automatic payroll deduction.

Prudential will keep your insurance in force as long as the balance in your
Certificate Fund is enough to pay the charges that are due to Prudential each
month. If the balance in your Certificate Fund is not enough to pay any month's
charges, you must make a premium payment that is enough to bring your
Certificate Fund balance above this minimum amount. You must make that payment
during the grace period. If you don't, your insurance coverage will end.

   
See the PREMIUMS section on page 20.
    

WHAT INVESTMENT OPTIONS ARE AVAILABLE?

The Separate Account has twelve Subaccounts that are currently available to
Participants. We invest the assets of each Subaccount in its corresponding Fund.

In the future, Morgan Guaranty may make additional Funds available, up to a
maximum of twenty Funds.

   
You may invest in any of the twelve Funds and in the Fixed Account. (The Fixed
Account is an investment option for which Prudential guarantees that the
effective annual interest rate will be at least 4%. See THE FIXED ACCOUNT
section on page 17.)

See THE FUNDS section on page 13. The prospectuses for each Fund also give more
information about each Fund.
    


DOES GROUP VARIABLE UNIVERSAL LIFE INSURANCE OFFER CHOICE AND FLEXIBILITY IN THE
AMOUNT OF INSURANCE PROTECTION I CAN GET?

Yes. The Death Benefit under a Certificate includes, among other things, the
value of your Certificate Fund. The value of your Certificate Fund will vary
with the investment performance of


                                        2
<PAGE>


the investment options you select. So, your Death Benefit could grow more
than it could under a certificate that does not include investment options. But,
the Death Benefit may also go down if the investment options in your Certificate
Fund have poor investment performance.

You choose how to invest the amount you have in your Certificate Fund. You may
choose more aggressive Funds or less aggressive Funds. What you choose depends
on your personal circumstances and your investment objectives and how they may
change over time.

   
If you prefer to avoid or reduce the risks that come with investing in the
Funds, you can choose to direct some or all of the amount in your Certificate
Fund to the Fixed Account. Prudential guarantees that the part of your
Certificate Fund that is directed to the Fixed Account will earn interest daily
at a rate that Prudential declares periodically. That rate will change from time
to time, but it will never be lower than 4%. See THE FIXED ACCOUNT section on
page 17.
    


WHAT CHARGES DOES PRUDENTIAL MAKE?

We deduct certain charges from each premium payment that you make and from the
amounts that are held in each investment option. These charges compensate us for
insurance costs, risks, and expenses.

   
All charges made by Prudential are described in detail in the CHARGES AND
EXPENSES section on page 26. This chart briefly outlines the charges that may be
made:

- --------------------------------------------------------------------------------
     YOU MAKE A PREMIUM PAYMENT.
- --------------------------------------------------------------------------------
                                       |
- --------------------------------------------------------------------------------
     THEN, PRUDENTIAL DEDUCTS THESE CHARGES:

     o    A CHARGE FOR TAXES ON PREMIUM PAYMENTS. Currently, this charge is
          2.3%. (In some states, this charge is known as a premium-based
          administrative charge.)

     o    A PROCESSING CHARGE of up to $2. We do not currently impose this
          charge.

     o    A SALES CHARGE of up to 3-1/2%. We do not currently impose this
          charge.
- --------------------------------------------------------------------------------
                                       |
- --------------------------------------------------------------------------------
     THE REMAINDER IS YOUR NET PREMIUM

     This is the amount that you can invest in one or more of the available
investment options.
- --------------------------------------------------------------------------------
                                       |
    

                                       3
<PAGE>


   
- --------------------------------------------------------------------------------

     DAILY CHARGES

     After your Net Premium is directed to your investment option(s), Prudential
     deducts these DAILY CHARGES from the Subaccounts (but not from the Fixed
     Account):

o    A DAILY CHARGE for mortality and expense risks. This charge is deducted
     from the assets of the Subaccount(s) that correspond to the Fund(s) you
     selected.

     Currently, this charge is equivalent to an effective annual rate of 0.45%.
     Prudential guarantees that this charge will not be more than an effective
     annual rate of 0.90%.

o    A DAILY CHARGE for investment management fees and expenses. These charges
     are deducted from the assets of the Fund(s) you selected. The Funds set
     these charges.

     In 1998, the total expenses (after expense reimbursement) of the Funds
     ranged from 0.41% to 1.50% of their average net assets.
- --------------------------------------------------------------------------------
                                        |
- --------------------------------------------------------------------------------
     MONTHLY CHARGES

     Prudential deducts these charges from your Certificate Fund each month:

     o    A CHARGE FOR ADMINISTRATIVE EXPENSES. Currently, this charge may be up
          to $2 per month. Prudential guarantees that it will not be more than
          $6 per month.

     o    A CHARGE FOR THE COST OF INSURANCE.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
     ADDITIONAL CHARGES

     The Group Contract also permits Prudential to make the following
TRANSACTION CHARGES:

     o    When you request MORE THAN 12 TRANSFERS BETWEEN INVESTMENT OPTIONS in
          a Certificate Year. The charge may be up to $20 for each transfer
          after the 12th one. This charge will not increase.

     o    When a Participant who is no longer an Eligible Group Member continues
          coverage on a Portable basis. The ADDITIONAL ADMINISTRATIVE CHARGE FOR
          DIRECT BILLING is $3 per bill. The Participant may elect to receive
          quarterly, semi-annual, or annual bills.

     Also, Prudential has the right to make a charge for any taxes that may be
     imposed on the operations of the Separate Account. No such charge is
     currently made. Prudential also has the right to assess charges for certain
     other transactions.
- --------------------------------------------------------------------------------
    


                                       4
<PAGE>


CAN I MAKE WITHDRAWALS FROM THE CERTIFICATE FUND?

   
Yes. You may request a partial withdrawal from the Certificate Fund. You may
also surrender your insurance and receive its Cash Surrender Value. See the
PARTIAL WITHDRAWALS section on page 32 and the FULL SURRENDERS section on page
31.
    

CAN I TAKE LOANS?

Yes. You may borrow money from your Certificate Fund. The Loan Value, which is
the maximum amount you may borrow, is 90% of your Certificate Fund minus any
existing loan (and its accrued interest), outstanding charges, and the amount of
the next month's charges. In states that require it, you may borrow a greater
amount.

When you take a loan from your Certificate Fund, here's what happens:

o    The amount of the loan is transferred from your investment options to a
     Loan Account. This Loan Account is still part of your Certificate Fund.

o    The Loan Account earns interest at an effective annual rate that is
     currently 1% less than the rate Prudential charges as interest on the loan.

The term "Certificate Debt" is used to mean any outstanding loan plus its
accrued interest. Certificate Debt is deducted from any amount payable at the
Covered Person's death. It is also deducted from the Certificate's Cash
Surrender Value.

HOW IS MY INSURANCE COVERAGE AFFECTED WHEN I AM NO LONGER A MEMBER OF THE GROUP?

You may continue your insurance even though you are no longer part of the group
or no longer the spouse of an Eligible Group Member, if you meet eligibility
requirements. The charges for continued insurance may be higher.

You may also surrender the insurance for its Cash Surrender Value, elect to use
the Cash Surrender Value to buy Paid-up Coverage, or convert the insurance to an
individual life insurance policy.

   
See the OPTIONS ON TERMINATION OF COVERAGE section on page 36.
    

WHAT IS THE FEDERAL INCOME TAX STATUS OF AMOUNTS RECEIVED UNDER THE CERTIFICATE?

Variable life insurance contracts receive the same Federal income tax treatment
as conventional life insurance contracts (those where the amount of the death
benefit is fixed instead of variable). Here's what that means:


                                       5
<PAGE>


o    First, the Death Benefit is generally not included in the gross income of
     the beneficiary.

o    Second, increases in the value of the Certificate Fund are generally not
     included in the taxable income of the Participant. This is true whether the
     increases are from income or capital gains.

o    Third, surrenders and partial withdrawals are generally treated first as a
     return of your investment in the Certificate and then as a distribution of
     taxable income.

o    Fourth, loans are not generally treated as distributions.

   
See the TAX TREATMENT OF CERTIFICATE BENEFITS section on page 38. You should
consult your tax advisor for guidance on your specific situation.


WHAT ARE THE FUNDS' CHARGES?

The following table summarizes the fee and expense information for the available
Funds. For more information about the Funds, see THE FUNDS section on page 13.

================================================================================
                                                                 TOTAL FUND
                                    INVESTMENT       OTHER     ANNUAL EXPENSES
              FUNDS               MANAGEMENT FEE   EXPENSES    (AFTER EXPENSE
                                                             REIMBURSEMENTS) (1)
================================================================================
THE PRUDENTIAL SERIES FUND, INC.
 Flexible Managed Portfolio (2)       0.60%         0.01%           0.61%
 Global Portfolio (2)                 0.75%         0.11%           0.86%
 High Yield Bond Portfolio (2)        0.55%         0.03%           0.58%
 Money Market Portfolio (2)           0.40%         0.01%           0.41%
 Prudential Jennison Portfolio (2)    0.60%         0.03%           0.63%
- --------------------------------------------------------------------------------
AMERICAN CENTURY VARIABLE
PORTFOLIOS, INC.
 VP Balanced Portfolio (3)             N/A           N/A            1.00%
 VP International Portfolio (3)        N/A           N/A            1.50%
 VP Value Portfolio (3)                N/A           N/A            1.00%
- --------------------------------------------------------------------------------
J.P. MORGAN SERIES TRUST II
 J.P. Morgan Bond Portfolio (4)       0.30%         0.45%           0.75%
 J.P. Morgan Equity Portfolio (4)     0.40%         0.50%           0.90%
 J.P. Morgan International
   Opportunities Portfolio (4)        0.60%         0.60%           1.20%
 J.P. Morgan Small Company
   Portfolio (4)                      0.60%         0.55%           1.15%
================================================================================
    


                                       6
<PAGE>


   
(1)  Some, but not all, of the Funds have expense reimbursement or fee waiver
     arrangements. Without these arrangements, Total Fund Annual Expenses would
     have been higher. More information appears in the footnotes that accompany
     the Funds that have expense reimbursement or fee waiver arrangements.

(2)  With respect to the Prudential Series Fund, Inc. portfolios, except for the
     Global Portfolio, Prudential reimburses a portfolio when its ordinary
     operating expenses, excluding taxes, interest, and brokerage commissions
     exceed 0.75% of the portfolio's average daily net assets. The amounts
     listed for the portfolios under Other Expenses are based on amounts
     incurred in the last fiscal year.

(3)  Fees for the American Century Variable Portfolios, Inc. are all-inclusive.

(4)  The information in the J.P. Morgan Series Trust II section of the foregoing
     table has been restated to reflect an agreement by Morgan Guaranty Trust
     Company of New York ("Morgan Guaranty"), an affiliate of Morgan, to
     reimburse the Trust to the extent certain expenses exceed in any fiscal
     year 0.75%, 0.90%, 1.20% and 1.15% of the average daily net assets of J.P.
     Morgan Bond Portfolio, J.P. Morgan Equity Portfolio, J.P. Morgan
     International Opportunities Portfolio and J.P. Morgan Small Company
     Portfolio, respectively. Without such reimbursements, total fund annual
     expenses would have been 1.02% for the J.P. Morgan Bond Portfolio, 1.48%
     for the J.P. Morgan Equity Portfolio, 3.26% for the J.P. Morgan
     International Opportunities Portfolio and 3.43% for the J.P. Morgan Small
     Company Portfolio.
    

ILLUSTRATIONS OF DEATH BENEFITS AND CASH SURRENDER VALUES

   
On the following pages, we show you two examples of how the Death Benefit and
the Cash Surrender Value of your Certificate can change as a result of the
performance of the investment options you select. The examples are not our
prediction of how value will grow. They are hypothetical examples and are just
intended to show you how a Certificate works.
    

We call these examples "ILLUSTRATIONS." The illustrations are based on several
ASSUMPTIONS about the age of the Participant, the amount of insurance, and the
rules of the Group Contract that the Participant is covered under.

ASSUMPTIONS WE USED FOR BOTH ILLUSTRATIONS:

Here's what we assumed about the Certificate in both illustrations:

o    The Participant was 40 years old when he or she bought the Group Variable
     Universal Life Insurance Certificate.


                                       7
<PAGE>


o    The Face Amount of insurance under the Certificate is $100,000.

o    The Participant makes a $100 payment on the first day of each month, for a
     total of $1,200 over the course of each year.

o    The Participant allocated the Certificate Fund so that an equal amount is
     invested in each of the twelve available Funds.

o    Prudential deducts monthly Certificate Fund charges on the first day of
     each month.

o    Prudential deducts a charge for taxes on premium payments of 2.3% of each
     premium payment.

ILLUSTRATION #1

   
In Illustration #1, we assumed that Prudential will make the MAXIMUM CHARGES
PERMITTED BY THE GROUP CONTRACT for sales, processing, administrative expenses,
mortality and expense risk, cost of insurance, and surrender charges. We assumed
the maximum level of charges will stay in effect for the entire time the
Certificate is in effect. (Current charges are less than these assumptions, but
Prudential has the right to charge up to these maximum amounts.)
    

Specifically:

o    The sales charge is 3.5% of premiums.

o    The premium processing charge is $2.

o    The surrender charge is equal to the lesser of $20 and 2% of the amount you
     receive upon surrender.

o    The charge each month for administrative expenses is $6.

o    The daily charge for mortality and expense risks is equivalent to an
     effective annual rate of 0.90%.

o    The Participant has cost of insurance charges equal to the maximum rates.
     (The maximum rates that can be charged are 150% of the 1980 Commissioner's
     Standard Ordinary Mortality Table (Male), Age Last Birthday (the "1980 CSO
     Table")).


                                       8
<PAGE>


ILLUSTRATION #2

   
In Illustration #2, we changed our assumptions about the charges Prudential will
deduct - instead of maximum charges, we assumed that Prudential will deduct its
CURRENT LEVEL OF CHARGES for sales, processing, administrative expenses,
mortality and expense risk, cost of insurance, and surrender charges. We assumed
the current level of charges will stay in effect for the entire time the
Certificate is in effect.
    

Specifically:

o    Prudential will make no sales charge, processing charge, or surrender
     charge.

o    The charge each month for administrative expenses is $2.

o    The daily charge for mortality and expense risks is equivalent to an
     effective annual rate of 0.45%.

o    The cost of insurance charges are those currently used for a non-smoker
     under the Morgan Guaranty Group Contract.


ASSUMPTIONS ABOUT INVESTMENT PERFORMANCE

   
Each illustration shows three different assumptions about the investment
performance - or "investment return" - of the Funds. The three different
assumptions are:

o    Gross annual rate of return is 0%

o    Gross annual rate of return is 4.5%

o    Gross annual rate of return is 9%
    
These are only assumptions to show how the Death Benefit and Cash Surrender
Value change depending on the investment return. Actual investment return will
depend on the investment options you select and will vary from year to year.


   
WALKING THROUGH THE ILLUSTRATIONS
    

Here's what to look for in the illustrations:

o    The first column shows the CERTIFICATE YEAR.

   
o    The second column gives you some CONTEXT FOR COMPARING the investment
     return under the Certificate to the return you might expect from a savings
     account. It shows the amount you
    


                                       9
<PAGE>


   
     would accumulate if you invested the same premiums in a savings account
     crediting a 4% effective annual rate. (Of course, unlike the Certificate, a
     savings account does not offer life insurance protection.)

o    The next three columns show what the DEATH BENEFIT would be for each of the
     three investment return assumptions (0%, 4.5%, and 9%).

o    The last three columns show what the CASH SURRENDER VALUE would be for each
     of the three investment return assumptions (0%, 4.5%, and 9%).
    

You should note that:

o    Both "gross" and "net" investment returns are shown.

o    "Gross" investment return reflects the combined effect of both income on
     the investment and capital gains. It is the amount of return before
     Prudential takes out any of its charges and before any Fund investment
     management fees and other expenses are taken out.

   
o    "Net" investment return is the amount of the investment return after
     Prudential takes out its charges and after Fund investment management fees
     and other expenses are taken out. Since Illustration #1 and Illustration #2
     use different assumptions about charges, the "net" investment returns for
     each illustration are different. For some of the Funds, the Fund's
     investment advisor or other entity is absorbing certain of the Fund's
     expenses. In deriving net investment return, we used those reduced Fund
     expenses.

o    The net return reflects an average total annual expense ratio of the twelve
     available Funds of 0.88% and the daily mortality and expense risk charges
     described above.

o    For Illustration #2, Prudential's charges are at 0.45% per year and Fund
     expenses are 0.88%. So, including both Fund expenses and mortality and
     expense risk charges, gross returns of 0%, 4.5%, and 9% become net returns
     of -1.33%, 3.17%, and 7.67%.

o    For Illustration #1, Prudential's charges are at 0.90% per year and Fund
     expenses are 0.88%. So, including both Fund expenses and mortality and
     expense risk charges, gross returns of 0%, 4.5%, and 9% become net returns
     of -1.78%, 2.72%, and 7.22%.
    

o    The Death Benefits and Cash Surrender Values are shown with all of
     Prudential's charges and investment management fees and other expenses
     taken out.

o    We assumed no loans or partial withdrawals were taken.


IF YOU ASK, PRUDENTIAL WILL GIVE YOU A SIMILAR ILLUSTRATION FOR A CERTIFICATE
THAT SHOWS YOUR AGE, RISK CLASS, PROPOSED FACE AMOUNT OF INSURANCE, AND PROPOSED
PREMIUM PAYMENTS. WE REFER TO THIS AS A "PERSONALIZED ILLUSTRATION."


                                       10
<PAGE>


WE SHOW THESE RATES OF INVESTMENT RETURN ONLY TO HELP YOU UNDERSTAND HOW THE
CERTIFICATE WORKS. YOU SHOULD NOT ASSUME THAT THE INVESTMENT RATES OF RETURN ARE
ACTUAL RATES OF RETURN. YOU SHOULD ALSO NOT ASSUME THAT THESE RATES ARE EXAMPLES
OF PAST OR FUTURE INVESTMENT PERFORMANCE. NEITHER PRUDENTIAL NOR THE FUNDS CAN
TELL YOU WHETHER THESE RATES OF INVESTMENT RETURN CAN ACTUALLY BE ACHIEVED.

THE ACTUAL RATES OF INVESTMENT RETURN FOR YOUR CERTIFICATE WILL DEPEND ON HOW
THE INVESTMENT OPTIONS THAT YOU CHOOSE PERFORM. YOU MAY EARN MORE OR LESS THAN
WHAT IS SHOWN IN THE ILLUSTRATION.

   
THE DEATH BENEFITS AND CASH SURRENDER VALUES WOULD BE DIFFERENT FROM THOSE SHOWN
IF THE ACTUAL RATE OF RETURN FOR A CERTIFICATE YEAR VARIED ABOVE OR BELOW THE
AVERAGE, HYPOTHETICAL RATES OF 0%, 4.5%, AND 9%.
    


                                       11


<PAGE>
<TABLE>
<CAPTION>

                                                                 ILLUSTRATION #1

                                               GROUP VARIABLE UNIVERSAL LIFE INSURANCE CERTIFICATE
                                                         SPECIFIED FACE AMOUNT: $100,000
                                                                   ISSUE AGE 40
                                              ASSUME PAYMENT OF $100 MONTHLY PREMIUMS FOR ALL YEARS
                                                        USING MAXIMUM CONTRACTUAL CHARGES


                                         DEATH BENEFIT (1)                                  CASH SURRENDER VALUE (1)
                          --------------------------------------------------    ---------------------------------------------------
                                 ASSUMING HYPOTHETICAL GROSS (AND NET)                 ASSUMING HYPOTHETICAL GROSS (AND NET)
                                     ANNUAL INVESTMENT RETURN OF                           ANNUAL INVESTMENT RETURN OF
  END OF     PREMIUMS     --------------------------------------------------    ---------------------------------------------------
CERTIFICATE  ACCUMULATED      0% GROSS          4.5% GROSS        9% GROSS          0% GROSS       4.5% GROSS        9% GROSS
   YEAR    AT 4% PER YEAR   (-1.78%) NET       (2.72% NET)       (7.22% NET)      (-1.78%) NET    (2.72% NET)       (7.22% NET)
  ------   --------------   --------------     -------------     -------------    ------------    -------------     -------------
<S>              <C>          <C>               <C>               <C>               <C>              <C>             <C> 
    1           $1,226         $100,712          $100,729          $100,747             $698             $715             $732
    2            2,501          101,385           101,451           101,519            1,365            1,431            1,499
    3            3,827          102,016           102,164           102,318            1,996            2,144            2,298
    4            5,206          102,606           102,863           103,141            2,586            2,843            3,121
    5            6,640          103,151           103,547           103,988            3,131            3,527            3,968
    6            8,131          103,651           104,213           104,859            3,631            4,193            4,839
    7            9,682          104,103           104,857           105,752            4,083            4,837            5,732
    8           11,295          104,507           105,478           106,668            4,487            5,458            6,648
    9           12,973          104,859           106,071           107,603            4,839            6,051            7,583
    10          14,718          105,157           106,630           108,555            5,137            6,610            8,535
    15          24,546                0 (2)       108,633           113,339                0 (2)        8,613           13,319
    20          36,503                0           108,421           117,332                0            8,401           17,312
    25          51,051                0           104,336           118,727                0            4,316           18,707
    30          68,751                0                 0 (2)       113,776                0                0 (2)       13,756
    35          90,286                0                 0                 0 (2)            0                0                 0 (2)
    40         116,486                0                 0                 0                0                0                 0

(1)  Assumes no loan or partial withdrawal has been made.

(2)  Based on the interest rate and charges illustrated, the premiums paid are insufficient to keep the certificate in force. The
     certificate would lapse under this scenario.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN
AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, FEDERAL AND
STATE INCOME TAXES, AND RATES OF INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CERTIFICATE WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATE OF RETURN AVERAGED 0%, 4.5%, AND 9% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE
AVERAGES FOR INDIVIDUAL CERTIFICATE YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE FUNDS THAT THESE HYPOTHETICAL RATES
OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR OVER ANY PERIOD OF TIME.
</TABLE>

                                                                 T1
<PAGE>



<TABLE>
<CAPTION>

                                                                ILLUSTRATION #2

                                              GROUP VARIABLE UNIVERSAL LIFE INSURANCE CERTIFICATE
                                                        SPECIFIED FACE AMOUNT: $100,000
                                                                  ISSUE AGE 40
                                             ASSUME PAYMENT OF $100 MONTHLY PREMIUMS FOR ALL YEARS
                                USING CURRENT EXPENSE CHARGES AND CURRENT NON-SMOKER COST OF INSURANCE CHARGES


                                              DEATH BENEFIT (1)                              CASH SURRENDER VALUE (1)
                               --------------------------------------------------  -------------------------------------------------
                                    ASSUMING HYPOTHETICAL GROSS (AND NET)                ASSUMING HYPOTHETICAL GROSS (AND NET)
                                         ANNUAL INVESTMENT RETURN OF                          ANNUAL INVESTMENT RETURN OF
  END OF      PREMIUMS         --------------------------------------------------  -------------------------------------------------
CERTIFICATE  ACCUMULATED        0% GROSS            4.5% GROSS         9% GROSS        0% GROSS          4.5% GROSS       9% GROSS
   YEAR     AT 4% PER YEAR     (-1.33%) NET         (3.17% NET)      (7.67% NET)    (-1.33%) NET         (3.17% NET)    (7.67% NET)
- ----------  --------------     ------------      ----------------   -------------  ---------------     --------------   ------------
<S>              <C>              <C>                  <C>             <C>                <C>                <C>             <C>   
    1            $1,226           $101,014             $101,039        $101,064           $1,014             $1,039          $1,064
    2             2,501            102,015              102,111         102,209            2,015              2,111           2,209
    3             3,827            103,003              103,218         103,442            3,003              3,218           3,442
    4             5,206            103,977              104,359         104,770            3,977              4,359           4,770
    5             6,640            104,939              105,536         106,200            4,939              5,536           6,200
    6             8,131            105,800              106,662         107,647            5,800              6,662           7,647
    7             9,682            106,650              107,823         109,206            6,650              7,823           9,206
    8            11,295            107,489              109,020         110,884            7,489              9,020          10,884
    9            12,973            108,316              110,256         112,692            8,316             10,256          12,692
    10           14,718            109,133              111,531         114,637            9,133             11,531          14,637
    15           24,546            112,392              117,795         126,014           12,392             17,795          26,014
    20           36,503            114,494              124,056         141,289           14,494             24,056          41,289
    25           51,051            114,998              129,735         161,556           14,998             29,735          61,556
    30           68,751            112,211              132,721         186,793           12,211             32,721          86,793
    35           90,286            103,807              129,712         216,034            3,807             29,712         116,034
    40          116,486                  0 (2)          119,405         250,742                0 (2)         19,405         150,742

(1)  Assumes no loan or partial withdrawal has been made.

(2)  Based on the interest rate and charges illustrated, the premiums paid are insufficient to keep the certificate in force. The
     certificate would lapse under this scenario.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN
AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, FEDERAL AND
STATE INCOME TAXES, AND RATES OF INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CERTIFICATE WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATE OF RETURN AVERAGED 0%, 4.5%, AND 9% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE
AVERAGES FOR INDIVIDUAL CERTIFICATE YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE FUNDS THAT THESE HYPOTHETICAL RATES
OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR OVER ANY PERIOD OF TIME.
</TABLE>

                                                                 T2


<PAGE>




GENERAL INFORMATION ABOUT:

o    PRUDENTIAL

o    THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2

o    THE VARIABLE INVESTMENT OPTIONS UNDER THE CERTIFICATES

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

   
The Prudential Insurance Company of America ("Prudential" or the "Company") is a
mutual insurance company, founded in 1875 under the laws of the State of New
Jersey. Prudential is currently considering reorganizing itself into a publicly
traded stock company through a process known as "demutualization." On February
10, 1998, the Company's Board of Directors authorized management to take the
preliminary steps necessary to allow the company to demutualize. On July 1,
1998, legislation was enacted in New Jersey that would permit this conversion to
occur and that specified the process for conversion. Demutualization is a
complex process involving development of a plan of reorganization, adoption of a
plan by the Company's Board of Directors, a public hearing, voting by qualified
policyholders, and regulatory approval, all of which could take two or more
years to complete. Prudential's management and Board of Directors have not yet
determined to demutualize and it is possible that, after careful review,
Prudential could decide not to go public.

The plan of reorganization, which has not been developed and approved, would
provide the criteria for determining eligibility and the methodology for
allocating shares or other consideration to those who would be eligible.
Generally, the amount of shares or other consideration eligible customers would
receive would be based on a number of factors, including the types, amounts, and
issue years of their policies. As a general rule, owners of Prudential-issued
insurance policies and annuity contracts would be eligible, while mutual fund
customers and customers of the Company's subsidiaries would not be. It has not
yet been determined whether any exceptions to that general rule will be made
with respect to policyholders and contract owners of Prudential's subsidiaries.
Eligible policyholders would generally include employers, associations, other
groups, and trusts established by or for such entities, that own group policies
issued by Prudential, and generally would include Group Contractholders. The
individuals covered under a group plan, such as the Participants under a Group
Contract, generally would not be eligible to receive stock or other
consideration from Prudential.

Prudential is licensed to sell life insurance and annuities in all states, in
the District of Columbia, and in all United States territories and possessions.

Prudential's consolidated financial statements begin on page B1 and should be
considered only as bearing upon Prudential's ability to meet its obligations
under the Group Contracts and Certificates.

Prudential and its affiliates act in several ways with respect to registered
investment companies, including depositor, advisor, and principal underwriter.

    


                                       12
<PAGE>



THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2

The Prudential Variable Contract Account GI-2 (the "Separate Account") was
established on June 14, 1988 under New Jersey law as a separate investment
account. The Separate Account meets the definition of a "separate account" under
the federal securities laws. The Separate Account holds assets that are
segregated from all of Prudential's other assets.

The obligations arising under the Group Contracts and the Certificates are
general corporate obligations of Prudential. Prudential is also the legal owner
of the assets in the Separate Account. Prudential will maintain assets in the
Separate Account with a total market value at least equal to the liabilities
relating to the benefits attributable to the Separate Account. These assets may
not be charged with liabilities which arise from any other business Prudential
conducts. In addition to these assets, the Separate Account's assets may include
funds contributed by Prudential to commence operation of the Separate Account
and may include accumulations of the charges Prudential makes against the
Separate Account. From time to time, these additional assets will be transferred
to Prudential's general account. Before making any such transfer, Prudential
will consider any possible adverse impact the transfer might have on the
Separate Account.

The Separate Account is registered with the Securities and Exchange Commission
("SEC") under the federal securities laws as a unit investment trust, which is a
type of investment company. This does not involve any supervision by the SEC of
the management or investment policies or practices of the Separate Account. For
state law purposes, the Separate Account is treated as a part or division of
Prudential. There are currently 131 Subaccounts within the Separate Account,
each of which invests in a corresponding Fund. Prudential reserves the right to
take all actions in connection with the operation of the Separate Account that
are permitted by applicable law (including those permitted upon regulatory
approval).

THE FUNDS

   
Set out below is a list of each Fund, its investment objectives, investment
management fees, and other expenses, and its investment advisor/investment
manager. Some Funds also provide information about their principal strategies.

Certain Funds have adopted distribution plans pursuant to the federal securities
laws, and under those plans, the Fund may make payments to Prudential and/or its
affiliates for certain marketing efforts.
    

FUND NAMES AND OBJECTIVES

THE PRUDENTIAL SERIES FUND, INC.


   
The portfolios of the Series Fund in which the Separate Account may currently
invest and their investment objectives and principal strategies are as follows:
    






                                       13
<PAGE>

   
FLEXIBLE MANAGED PORTFOLIO: The investment objective is a total investment
return consistent with an aggressively managed diversified portfolio. The
Portfolio invests in a mix of equity securities, debt obligations and money
market instruments.
    

GLOBAL PORTFOLIO: The investment objective is long-term growth of capital. The
Portfolio invests primarily in common stocks (and their equivalents) of foreign
and U.S. companies.

HIGH YIELD BOND PORTFOLIO: The investment objective is a high total return. The
Portfolio invests primarily in high yield/high risk debt securities.

MONEY MARKET PORTFOLIO: The investment objective is maximum current income
consistent with the stability of capital and the maintenance of liquidity. The
Portfolio invests in high quality short-term debt obligations that mature in 13
months or less.

PRUDENTIAL JENNISON PORTFOLIO: The investment objective is to achieve long-term
growth of capital. The Portfolio invests primarily in equity securities of major
established corporations that offer above-average growth prospects.

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.

The portfolios of American Century Variable Portfolios, Inc. in which the
Separate Account may currently invest and their investment objectives are as
follows:

VP BALANCED PORTFOLIO: The investment objective of the VP Balanced Portfolio is
capital growth and current income. Management of the Portfolio intends to
maintain approximately 60% of the Portfolio's assets in the equity securities
described in the prospectus, and intends to maintain approximately 40% of the
Portfolio's assets in fixed income securities.

VP INTERNATIONAL PORTFOLIO: Seeks capital growth over time by investing in
common stocks of foreign companies considered to have better-than-average
prospects for appreciation.

VP VALUE PORTFOLIO: Seeks long-term capital growth with income as a secondary
objective. The fund seeks to achieve its objectives by investing primarily in
equity securities of well-established companies that are believed by management
to be undervalued at the time of purchase.

J.P. MORGAN SERIES TRUST II

The portfolios of the J.P. Morgan Series Trust II in which the Separate Account
may currently invest and their investment objectives are as follows:

J.P. MORGAN BOND PORTFOLIO: Seeks to provide a high total return consistent with
moderate risk of capital and maintenance of liquidity. Total return will consist
of realized and unrealized capital gains and losses plus income less expenses.


                                       14
<PAGE>



J.P. MORGAN EQUITY PORTFOLIO: Seeks to provide a high total return from a
portfolio of selected equity securities. Total return will consist of realized
and unrealized capital gains and losses plus income less expenses. The Portfolio
invests primarily in large- and medium-capitalization U.S. companies, typically
represented by the Standard & Poor's 500 Stock Index.

J.P. MORGAN INTERNATIONAL OPPORTUNITIES PORTFOLIO: Seeks to provide a high total
return from a portfolio of equity securities of foreign corporations. Total
return will consist of realized and unrealized capital gains and losses plus
income less expenses.

J.P. MORGAN SMALL COMPANY PORTFOLIO: Seeks to provide a high total return from a
portfolio of small company stocks. Total return will consist of realized and
unrealized capital gains and losses plus income less expenses. The Portfolio
invests at least 65% of the value of its total assets in the common stock of
small and medium sized U.S. companies whose market capitalizations are greater
than $110 million and less than $1.5 billion.

   
FUND FEES AND EXPENSES

================================================================================
                                                                 TOTAL FUND
                                    INVESTMENT       OTHER     ANNUAL EXPENSES
              FUNDS               MANAGEMENT FEE   EXPENSES    (AFTER EXPENSE
                                                             REIMBURSEMENTS) (1)
- --------------------------------------------------------------------------------
THE PRUDENTIAL SERIES FUND, INC.
 Flexible Managed Portfolio (2)       0.60%         0.01%           0.61%
 Global Portfolio (2)                 0.75%         0.11%           0.86%
 High Yield Bond Portfolio (2)        0.55%         0.03%           0.58%
 Money Market Portfolio (2)           0.40%         0.01%           0.41%
 Prudential Jennison Portfolio (2)    0.60%         0.03%           0.63%
- --------------------------------------------------------------------------------
AMERICAN CENTURY VARIABLE
PORTFOLIOS, INC.
 VP Balanced Portfolio (3)             N/A           N/A            1.00%
 VP International Portfolio (3)        N/A           N/A            1.50%
 VP Value Portfolio (3)                N/A           N/A            1.00%
- --------------------------------------------------------------------------------
J.P. MORGAN SERIES TRUST II
 J.P. Morgan Bond Portfolio (4)       0.30%         0.45%           0.75%
 J.P. Morgan Equity Portfolio (4)     0.40%         0.50%           0.90%
 J.P. Morgan International
   Opportunities Portfolio (4)        0.60%         0.60%           1.20%
 J.P. Morgan Small Company
   Portfolio (4)                      0.60%         0.55%           1.15%
================================================================================
    


                                       15
<PAGE>

   

(1)  Some, but not all, of the Funds have expense reimbursement or fee waiver
     arrangements. Without these arrangements, Total Fund Annual Expenses would
     have been higher. More information appears in the footnotes that accompany
     the Funds that have expense reimbursement or fee waiver arrangements.

(2)  With respect to the Prudential Series Fund, Inc. portfolios, except for the
     Global Portfolio, Prudential reimburses a portfolio when its ordinary
     operating expenses, excluding taxes, interest, and brokerage commissions
     exceed 0.75% of the portfolio's average daily net assets. The amounts
     listed for the portfolios under Other Expenses are based on amounts
     incurred in the last fiscal year.

(3)  Fees for the American Century Variable Portfolios, Inc. are all-inclusive.

(4)  The information in the J.P. Morgan Series Trust II section of the foregoing
     table has been restated to reflect an agreement by Morgan Guaranty Trust
     Company of New York ("Morgan Guaranty"), an affiliate of Morgan, to
     reimburse the Trust to the extent certain expenses exceed in any fiscal
     year 0.75%, 0.90%, 1.20% and 1.15% of the average daily net assets of J.P.
     Morgan Bond Portfolio, J.P. Morgan Equity Portfolio, J.P. Morgan
     International 
    

   
     Opportunities Portfolio and J.P. Morgan Small Company Portfolio,
     respectively. Without such reimbursements, total fund annual expenses would
     have been 1.02% for the J.P. Morgan Bond Portfolio, 1.48% for the J.P.
     Morgan Equity Portfolio, 3.26% for the J.P. Morgan International
     Opportunities Portfolio and 3.43% for the J.P. Morgan Small Company
     Portfolio.
    

FUND ADVISERS

Prudential is the investment adviser of each of the portfolios of the Prudential
Series Fund. Prudential's principal business address is 751 Broad Street,
Newark, New Jersey 07102-3777. Prudential has a service agreement with its
wholly-owned subsidiary The Prudential Investment Corporation ("PIC"), which
provides that, subject to Prudential's supervision, PIC will furnish investment
advisory services in connection with the management of the Series Fund. In
addition, Prudential has entered into a subadvisory agreement with its
wholly-owned subsidiary Jennison Associates LLC ("Jennison"), under which
Jennison provides investment advisory services for the Prudential Jennison
Portfolio. Further detail is provided in the prospectus and statement of
additional information for the Series Fund. Prudential, PIC and Jennison are
registered as investment advisers under the Investment Advisers Act of 1940.

The investment adviser for American Century Variable Portfolios, Inc. is
American Century Investment Management, Inc. ("ACIM"). ACIM's principal business
address is American Century Tower, 4500 Main Street, Kansas City, Missouri
64111. Funds Distributor, Inc. distributes shares of American Century funds, and
all sales of fund shares are subject to approval by Funds Distributor, Inc.


                                       16
<PAGE>

J.P. Morgan Investment Management Inc. ("Morgan" or the "Adviser") serves as the
investment adviser to J.P. Morgan Series Trust II. Morgan's principal business
address is 522 Fifth Avenue, New York, New York 10036. The Trust's distributor
is Funds Distributor, Inc. located at 60 State Street, Suite 1300, Boston,
Massachusetts 02109.


   
CERTAIN FUNDS HAVE INVESTMENT OBJECTIVES AND POLICIES CLOSELY RESEMBLING THOSE
OF MUTUAL FUNDS WITHIN THE SAME COMPLEX THAT ARE SOLD DIRECTLY TO INDIVIDUAL
INVESTORS. DESPITE SUCH SIMILARITIES, THERE CAN BE NO ASSURANCE THAT THE
INVESTMENT PERFORMANCE OF ANY SUCH FUND WILL RESEMBLE THAT OF ITS RETAIL FUND
COUNTERPART.
    

YOU WILL RECEIVE A PROSPECTUS FOR EACH AVAILABLE FUND. THAT PROSPECTUS WILL
DESCRIBE THE FUND, ITS INVESTMENT OBJECTIVE AND STRATEGIES, ITS RISKS, AND ITS
MANAGEMENT FEES AND OTHER EXPENSES. YOU SHOULD READ THE FUND PROSPECTUSES
TOGETHER WITH THIS PROSPECTUS. AS WITH ALL MUTUAL FUNDS, A FUND MAY NOT MEET ITS
INVESTMENT OBJECTIVE. SUBJECT TO APPLICABLE LAW, PRUDENTIAL MAY STOP OFFERING
ONE OR MORE FUNDS OR MAY SUBSTITUTE A DIFFERENT MUTUAL FUND FOR ANY FUND.

EACH FUND HAS PROVIDED PRUDENTIAL WITH INFORMATION ABOUT ITS MANAGEMENT FEES AND
OTHER EXPENSES. EXCEPT FOR THE SERIES FUND, PRUDENTIAL HAS NOT VERIFIED THAT
INFORMATION INDEPENDENTLY.

THE FIXED ACCOUNT

You may invest all or part of your Certificate Fund in the Fixed Account. The
amount invested in the Fixed Account becomes part of Prudential's general
assets, commonly referred to as the general account. The part of the Certificate
Fund that you invest in the Fixed Account will accrue interest daily at a rate
that Prudential declares periodically. This rate will not be less than an
effective annual rate of 4%. Prudential may in its sole discretion sometimes
declare a higher rate. At least annually and anytime you ask, we will tell you
what interest rate currently applies. Under some Group Contracts, Prudential may
determine interest rates based on the contract year we receive the premium
payments.

   
We strictly limit your right to make transfers out of the Fixed Account. See the
HOW YOU CAN TRANSFER AMOUNTS IN YOUR CERTIFICATE FUND FROM ONE INVESTMENT OPTION
TO ANOTHER section on page 23. Prudential has the right to delay payment of any
Cash Surrender Value attributable to the Fixed Account for up to 6 months. See
the WHEN PROCEEDS ARE PAID section on page 43.
    

Because of exemptive and exclusionary provisions, Prudential has not registered
the Fixed Account or the general account under the federal securities laws.
Prudential has been advised that the staff of the Securities and Exchange
Commission has not reviewed the disclosure in this Prospectus relating to the
Fixed Account. Disclosures concerning the Fixed Account may, however, be subject
to certain provisions of the federal securities laws relating to the accuracy of
statements made in a prospectus.


                                       17
<PAGE>

DETAILED INFORMATION ABOUT THE CERTIFICATES

WHO IS ELIGIBLE FOR COVERAGE

Eligible Group Members are full-time and regular part-time employees of Morgan
Guaranty, including its subsidiaries and its affiliated companies, who are on
the U.S. payroll and scheduled to work 20 hours or more in a week. Subsidiaries
and affiliated companies include all companies that Morgan Guaranty asked
Prudential to include in the Group Contract, provided Prudential has agreed to
include them.

An Eligible Group Member's spouse may apply separately for coverage under the
Group Contract.

Former employees (and their spouses) who retire or otherwise end employment
after January 1, 1999 may continue their coverage on a Portable basis, if they
meet certain eligibility requirements. See the PARTICIPANTS WHO ARE NO LONGER
ELIGIBLE GROUP MEMBERS section on page 35.

HOW PRUDENTIAL ISSUES CERTIFICATES

To apply for coverage under a Group Variable Universal Life Insurance Contract,
an Eligible Group Member or spouse must fill out an enrollment form. Prudential
may ask questions about the health of the person whose life is to be covered,
and may ask that person to have a medical exam. See the EVIDENCE OF GOOD HEALTH
section on page 19.

If Prudential approves the person for coverage, that person will become a
Participant under the Group Variable Universal Life Insurance. Prudential will
issue a Certificate to each Participant. The Certificate tells you about the
rights, benefits, coverage, and obligations of the Group Variable Universal Life
Insurance.

MINIMUM AND MAXIMUM FACE AMOUNTS OF INSURANCE: For a Certificate that covers an
Eligible Group Member's life, the minimum Face Amount of insurance is generally
$50,000. The maximum Face Amount is generally the lesser of $1,500,000 and five
times that person's Annual Base Salary at the time of enrollment.

For a Certificate that covers the life of a spouse, the minimum Face Amount of
insurance is $50,000. The maximum Face Amount is $300,000.

MINIMUM AND MAXIMUM AGES: Generally, Prudential will not issue Certificates for
a person who is younger than 18 or older than 74. And, Prudential will generally
end a Participant's coverage at age 100.


                                       18
<PAGE>


When a Participant reaches age 100, we make available these three options:

o    You may ask to receive the Cash Surrender Value of the Certificate.
     (Prudential believes that a cash surrender upon termination of coverage
     will be subject to the same tax treatment as other surrenders. See the TAX
     TREATMENT OF CERTIFICATE BENEFITS section on page 38.)

o    You may use some or all of the Certificate Fund to buy Paid-up Coverage.
     See the PAID-UP COVERAGE section on page 31.

o    You may remain invested in your investment options. Under this option, we
     will no longer deduct monthly charges for the cost of insurance. The Death
     Benefit will change. Specifically, the Death Benefit will be equal to the
     amount of the Certificate Fund, minus any Certificate Debt and outstanding
     charges. The Death Benefit will no longer include the Face Amount of
     insurance. Also, we will no longer allow you to make premium contributions.
     You can still make loan repayments.

A "FREE LOOK" PERIOD

You may return a Certificate for a refund within 10 days after you receive it.
These 10 days are known as the "free look" period. Some states allow a longer
period. You can ask for a refund by mailing the Certificate back to Prudential.

If you cancel your coverage during the free look period, we will generally
refund the premium payments you made, minus any loans or withdrawals that you
took. We will not add or subtract any gain or loss that would have come from the
investment options you chose (unless a state law requires that we take those
gains or losses into account when we make a refund). When we make a refund, we
will not deduct any charges.

During the first 10 days after the Certificate Date, your premium payments will
be invested in the Series Fund Money Market Portfolio. Prudential reserves the
right to limit contributions and transactions during the free look period.

EVIDENCE OF GOOD HEALTH

For Face Amounts of Insurance up to the lesser of two times your Annual Base
Salary and $100,000, Prudential will ask you to answer questions about your
health. If you answer positively to any of the questions, Prudential may ask you
to have medical testing.

For amounts of insurance greater than the lesser of two times your Annual Base
Salary and $100,000, Prudential will ask you to have medical testing.

A Covered Person who was enrolled and approved prior to January 1, 1999 does not
have to provide evidence of good health for any amount of coverage already
approved by Prudential.


                                       19
<PAGE>


PROCEDURES

An Eligible Group Member or spouse who wants to buy Group Variable Universal
Life Insurance will submit an enrollment form to Prudential. Eligible Group
Members will generally make routine premium payments by automatic payroll
deduction. The spouse of an Eligible Group Member will generally make routine
premium payments by automatic deduction from the Eligible Group Member's pay.

Participants should submit other premium payments, transfer orders,
reallocations, loan and withdrawal requests, and other communications about the
coverage directly to Prudential. Prudential has forms to use for each
transaction. The forms set out the procedures for each transaction. Forms are
available from Morgan Guaranty or from Prudential. Prudential will consider
enrollment forms, payments, orders, and other documents to be "received" when
they are received in good order by Prudential at the address shown on the form.

WHEN PRUDENTIAL RECONCILES FINANCIAL TRANSACTIONS. Prudential usually reconciles
financial transactions at the end of the day, when most banks and financial
institutions have closed for the evening. As a result, some transactions (for
example, premium payments, loan repayments, or withdrawals) cannot be completed
until the next business day. Usually, this will result in a one-day delay in the
movement of money from one investment option to another. During any delay,
Prudential may place this money in an unallocated account owned by Prudential
that pays a market rate of interest. The short term interest ("float") earned on
this money will be retained by Prudential as compensation for services rendered.
This interest will not be paid from a Participant's Certificate Fund, and will
not reduce the value of the Certificate Fund.

Transfers among the Funds and dollar cost averaging are not subject to this
possible delay.

PREMIUMS

   
ROUTINE PREMIUM PAYMENTS: You will be responsible for making all premium
payments. You will usually be able to decide when to make premium payments and
how much each premium payment will be. You just have to make sure that there is
enough money in your Certificate Fund - minus Certificate Debt and outstanding
charges - to cover each month's charges. If there is not enough money on any
Semi-Monthly Deduction Date (or Monthly Deduction Date for a Participant who
does not generally pay premium payments by automatic payroll deduction), your
insurance will end (in insurance terms, it will "lapse"). See the LAPSE section
on page 34 to learn how your insurance will end and what you can do to stop it
from ending.
    

Participants who are Eligible Group Members generally pay routine premiums
through automatic payroll deduction. Eligible Group Members whose spouses are
Participants also generally pay the spouse's routine premiums through automatic
payroll deduction. If an Eligible Group Member does pay routine premiums through
automatic payroll deduction, the minimum deduction per payroll period is $10. If
you make routine premium payments below the minimum, you can make them directly
to Prudential.


                                       20
<PAGE>

Participants who continue their coverage on a Portable basis will be billed
directly by Prudential. The Participant may choose to be billed quarterly,
semi-annually, or annually.

ADDITIONAL PREMIUM PAYMENTS: In addition to routine premium payments, you may
make additional premium payments at any time directly to Prudential, subject to
the applicable charges. Each additional premium payment must be at least $100.
Prudential reserves the right to limit the amount of additional premiums.

   
EFFECT OF PREMIUM PAYMENTS ON TAX STATUS: If you pay additional premiums, we may
need to increase your Death Benefit (and corresponding cost of insurance
charges) to continue to qualify it as life insurance for federal tax purposes.
Also, if you make premium payments above certain limits, the tax status of the
insurance may change to that of a Modified Endowment Contract under the Internal
Revenue Code. That status could have significant disadvantages from a tax
standpoint. We have procedures designed to identify most situations in which a
premium payment would cause your Certificate to be treated as a Modified
Endowment Contract. When we identify such a situation, we generally will notify
you and ask whether you want us to refund the premium payment. If you fail to
respond within a reasonable time, we will continue to process the premium
payment as usual.
    

We reserve the right to return any premium payment that would cause your
insurance to fail to qualify as life insurance under applicable tax laws, or
that would increase the Death Benefit by more than it increases the Certificate
Fund.

   
See the TAX TREATMENT OF CERTIFICATE BENEFITS section on page 38.
    

EFFECTIVE DATE OF INSURANCE

When your insurance begins depends on what day of the month Prudential approves
your completed enrollment form. If we approve your completed enrollment form
prior to the 20th day of a month, your insurance will begin on the first day of
the next month. If we receive your completed enrollment form on or after the
20th day of a month, your insurance will begin on the first day of the month
after the next month.

HOW PRUDENTIAL WILL DEPOSIT AND INVEST PREMIUM PAYMENTS

   
Prudential will deposit premium payments in your Certificate Fund after we
deduct any charges that apply. The amount of your premium after we deduct those
charges is called "Net Premiums." See the CHARGES AND EXPENSES section on page
26.

Here's how Prudential will deposit and invest your Net Premiums: we generally
will make deposits to your investment options at the end of the Business Day on
which Prudential receives the payment. Any payments received before the
Certificate Date will be deposited as of the Certificate Date.
    


                                       21
<PAGE>

o    BEFORE THE CERTIFICATE DATE. Prudential will hold any premium payment that
     it receives before the Certificate Date in our general account. We will not
     pay interest on those amounts. If we receive a premium payment before we
     have approved your enrollment under the Group Contract, however, we
     generally will return the premium payment to you.

o    DURING THE FIRST 10 DAYS THAT YOUR CERTIFICATE IS IN EFFECT. We will invest
     any Net Premiums that we receive during the first 10 days in the Series
     Fund Money Market Portfolio. We will leave the Net Premiums in that Series
     Fund Money Market Portfolio for those first 10 days. After that, we will
     allocate the Net Premiums to the investment options you selected.

o    AFTER YOUR CERTIFICATE HAS BEEN IN EFFECT FOR 10 DAYS. After your
     Certificate has been in effect for 10 days, Prudential will invest Net
     Premiums in your Certificate Fund and allocate them to the investment
     options you selected.

If you do not give us complete instructions on how you want Net Premiums to be
invested, we will leave your Net Premiums invested in the Series Fund Money
Market Portfolio until you furnish complete information.

HOW YOU CAN CHANGE THE WAY PRUDENTIAL ALLOCATES FUTURE PREMIUM PAYMENTS

You may ask Prudential to change the way your future premium payments will be
allocated among the available investment options. Prudential will give you a
form to use for this purpose. We will start to allocate premium payments in the
new way as of the end of the Business Day on which we receive your request form
in good order.

The minimum percent that you may allocate to an available investment option is
5%. All allocations must be in whole percents.

   
You may not change the way Prudential allocates future premiums if, at the time
we receive your request, there is not enough money in your Certificate Fund -
minus Certificate Debt and outstanding charges - to cover each month's charges.
See the LAPSE section on page 34.
    

We do not currently charge for changing the allocation of your future premiums.
But, we may charge for it in the future.


                                       22
<PAGE>

   
HOW YOU CAN TRANSFER AMOUNTS IN YOUR CERTIFICATE FUND FROM ONE
INVESTMENT OPTION TO ANOTHER


You may transfer amounts from one investment option to another. You may request
a transfer in terms of dollars (such as transfer of $10,000 from one available
option to another) or in terms of a percent reallocation (such as a transfer of
25% of your Certificate Fund from one option to another).
    

There are some rules about how transfers can be made:

o    The minimum amount you may transfer from one option to another is $100 (or
     the entire balance in the investment option if it is less than $100).

o    The minimum percent that you may allocate to an available investment option
     is 5%. All allocations must be in whole percents.

o    We limit the number of times you may transfer amounts out of the Fixed
     Account. You may make only one transfer from the Fixed Account to one of
     the available Funds each Certificate Year. The transfer cannot be for more
     than $5,000 or 25% of the amount you have invested in the Fixed Account,
     whichever is greater. We may change these limits in the future.

Transfers will take effect as of the end of the Business Day in which a proper
transfer request is received by Prudential on the form we require you to use for
this purpose.

If you make more than twelve transfers in a Certificate Year, Prudential will
charge $20 for each transfer after the twelfth. This charge will not increase.

Group Variable Universal Life Insurance was not designed for professional market
timing organizations or for other organizations or persons that use programmed,
large or frequent transfers. We will discourage a pattern of exchanges that
coincides with a "market timing" strategy, since they may be disruptive to the
Separate Account and the Funds. If we were to find such a pattern, we might
modify the transfer procedures, including not accepting transfer requests of an
agent acting under a power of attorney on behalf of more than one Certificate
owner.

DOLLAR COST AVERAGING

Dollar Cost Averaging (which we refer to as "DCA") lets you systematically
transfer specified dollar amounts from the Series Fund Money Market Portfolio to
the other available Funds at monthly intervals. You can request that a
designated number of transfers be made under the DCA feature. When we make
transfers under the DCA feature, the transfers are effective as of the end of
the first Business Day following the first of the month.


                                       23
<PAGE>

You may use DCA at any time after your Certificate becomes effective. But, to
start the DCA feature, you usually have to make a premium payment of at least
$1,000 to the Series Fund Money Market Portfolio. And, the minimum transfer
amount is $100.

Prudential will give you a form to request DCA. If we receive your request form
in good order by the tenth of a month, we will start DCA processing during the
next month. If we receive it after the tenth day of a month, we will start DCA
processing during the month after the next month.

We will terminate the DCA arrangement when any of the following events occurs:

o    We have completed the designated number of transfers.

o    The amount you have invested in the Series Fund Money Market Portfolio is
     not enough to complete the next transfer.

o    Prudential receives your written request to end the DCA arrangement. (If we
     receive your request by the tenth of a month, we will cancel the transfer
     scheduled for the next following month. If we receive it after the tenth
     day of a month, we will cancel the transfer scheduled for the month after
     the next month.)

o    You no longer have coverage under the Group Variable Universal Life
     Insurance.

Currently, we do not charge for the DCA arrangement but we may in the future.
Transfers made under the DCA arrangement do not count against the number of
transfers that may be subject to the transfer charge described in the HOW YOU
CAN TRANSFER AMOUNTS IN YOUR CERTIFICATE FUND FROM ONE INVESTMENT OPTION TO
ANOTHER section on page 23.

The main objective of DCA is to shield investments from short-term price
fluctuations. Since the same dollar amount is transferred to an available Fund
with each transfer, you buy more of the Fund when its price is low and less of
the Fund when its price is high. Therefore, you may achieve a lower than average
cost over the long term. This plan of investing does not assure a profit or
protect against a loss in declining markets.

DEATH BENEFITS

Prudential will pay a Death Benefit to the beneficiary when the Covered Person
dies.

AMOUNT OF THE DEATH BENEFIT. The Death Benefit is the Face Amount of insurance
PLUS the value of the Certificate Fund as of the date of death MINUS any
Certificate Debt and any past due monthly charges.

ADJUSTMENT IN THE DEATH BENEFIT. The Certificate Fund may have grown to the
point where we would need to increase the Death Benefit to be certain that the
insurance will meet the Internal Revenue Code's definition of life insurance. If
that were the case for your Certificate, we would 


                                       24
<PAGE>



increase the Death Benefit (before we deduct any Certificate Debt and
outstanding charges) to make it equal to the following "corridor percentage" of
the Certificate Fund based on your Attained Age:

      COVERED PERSON'S       CORRIDOR        COVERED PERSON'S       CORRIDOR
        ATTAINED AGE        PERCENTAGE         ATTAINED AGE        PERCENTAGE
      ----------------      -----------      ----------------      ----------
            0-40                250%                70                 115%
             41                 243                 71                 113
             42                 236                 72                 111
             43                 229                 73                 109
             44                 222                 74                 107
           ----                ----                ---                ----
             45                 215                 75                 105
             46                 209                 76                 105
             47                 203                 77                 105
             48                 197                 78                 105
             49                 191                 79                 105
           ----                ----                ---                ----
             50                 185                 80                 105
             51                 178                 81                 105
             52                 171                 82                 105
             53                 164                 83                 105
             54                 157                 84                 105
           ----                ----                ---                ----
             55                 150                 85                 105
             56                 146                 86                 105
             57                 142                 87                 105
             58                 138                 88                 105
             59                 134                 89                 105
           ----                ----                ---                ----
             60                 130                 90                 105
             61                 128                 91                 104
             62                 126                 92                 103
             63                 124                 93                 102
             64                 122                 94                 101
           ----                ----                ---                ----
             65                 120                 95                 100
             66                 119                 96                 100
             67                 118                 97                 100
             68                 117                 98                 100
             69                 116                 99                 100

HOW YOUR BENEFICIARY MAY RECEIVE THE DEATH BENEFIT: Generally, Prudential will
deposit the Death Benefit in the Prudential Alliance Account. The Alliance
Account is an interest-bearing account that holds the Death Benefit while your
beneficiary takes time to consider other options. Your beneficiary has complete
ownership of funds held in the Alliance Account, and may draw on all or part of
the funds by writing a draft. Interest earnings in the Alliance Account are

                                       25
<PAGE>


compounded daily and credited monthly. Proceeds in the Alliance Account are part
of Prudential's general account. Alternatively, your beneficiary can request to
receive the Death Benefit in a lump sum, in the form of a check.

CHANGES IN FACE AMOUNT

The Group Contract allows Participants to increase the Face Amount of their
insurance at any time if they can meet the requirements for giving evidence of
good health. The Face Amount must remain within the limits of coverage. See the
HOW PRUDENTIAL ISSUES CERTIFICATES section on page 18.

An increase in the Face Amount will result in higher insurance charges because
the net amount at risk for Prudential will increase.

The Group Contract also permits Participants to decrease the Face Amount of
their insurance. In no event, however, may a Participant decrease the Face
Amount below $50,000 or below the minimum required to maintain status as life
insurance under the federal tax laws. The decrease will generally take effect on
the first or second Semi-Monthly Deduction Date after we receive your
instructions to change the face amount. Sometimes it may take an additional
month before the charges change. If that happens, we will adjust the amount we
deduct the first month after the decrease takes effect to credit you for any
extra monthly charges we deducted the previous month.

When your Face Amount of insurance changes - whether it increases or decreases -
the change may cause your insurance to be treated as a Modified Endowment
Contract under the Internal Revenue Code. Also, a decrease in coverage may limit
the amount of premiums that you may contribute in the future.

See the TAX TREATMENT OF CERTIFICATE BENEFITS section on page 38. You should
consult your tax advisor before you change the Face Amount of your insurance.

CHARGES AND EXPENSES

For a Certificate that is in effect, Prudential reserves the right to increase
the charges that we currently make, but we currently have no intention to do so.
We will not in any case increase charges above the maximum charges described
below. You should refer to your particular Certificate to learn what charges
apply to you.

CHARGES DEDUCTED FROM EACH PREMIUM PAYMENT. We will deduct the charges listed
below from each premium payment you make before we invest the payment in the
investment options you selected.


                                       26
<PAGE>


1.   CHARGE FOR TAXES ON PREMIUM PAYMENTS. We will deduct a charge for taxes we
     must pay on premiums. These taxes include federal, state or local income,
     premium, excise, business, or any other type of tax (or part of one) that
     is based on the amount of premium we receive. This charge is currently made
     up of two parts:

     o    The first part is for state and local premium taxes. Currently, it is
          1.95% of the premium Prudential receives. (In some states, this charge
          is called a premium-based administrative charge.)

     o    The second part is for federal income taxes that are based on
          premiums. Currently, it is 0.35% of premiums received by Prudential.
          We believe that this second charge is a reasonable estimate of the
          increased cost for premium-based federal income taxes resulting from a
          1990 change in the Internal Revenue Code.

   
     We may increase this charge if the cost of our taxes related to premiums is
     increased. During 1998, we received approximately $61,000 in charges for
     taxes on premium payments.
    

2.   CHARGE FOR PROCESSING PREMIUMS. We do not currently deduct a processing fee
     from premium payments. But, we have the right to deduct up to $2 to cover
     the costs of collecting and processing premiums. Participants who are
     billed directly by Prudential should be aware that Prudential assesses a
     charge of $3 per bill (you may choose whether to be billed quarterly,
     semi-annually, or annually). During 1998, we received no charges for
     processing premiums.

3.   CHARGE FOR SALES EXPENSES. We do not currently deduct a sales charge. But,
     we have the right to deduct a charge to pay part of the costs we incur in
     selling the Group Contract and Certificates. If we were to deduct a sales
     charge, it would not be more than 3.5% of each premium payment. During
     1998, we received no charges for sales expenses.

MONTHLY CERTIFICATE FUND CHARGES. Prudential will deduct the following charges
from your Certificate Fund either monthly or semi-monthly, depending on whether
you make routine premium payments by automatic payroll deduction or pay them
directly to Prudential. We will take the charges from each investment option you
selected, in the same proportion that the value of your Certificate Fund is
invested.

FOR PARTICIPANTS WHO MAKE ROUTINE PREMIUM PAYMENTS BY AUTOMATIC PAYROLL
DEDUCTION: We will generally deduct the monthly Certificate Fund charges two
times per month, on the two Semi-Monthly Deduction Dates. For each Semi-Monthly
Deduction Date, we will calculate the applicable monthly charges but will deduct
only one-half of these charges.

The Semi-Monthly Deduction Dates will coincide with the two days that we credit
automatic payroll deduction premium payments we receive from Morgan Guaranty.
Morgan Guaranty has told Prudential that it will forward automatic payroll
deduction premium payments at the end of each pay period. Prudential expects
that the Semi-Monthly Deduction Dates will fall around approximately the middle
and the end of each month, with the exact dates dependent upon when Morgan
Guaranty forwards the payment. But, if Morgan Guaranty has not transferred both
automatic payroll deduction premium payments by the 45th day following the first
day of a particular


                                       27
<PAGE>


month, Prudential will deduct any remaining part of that month's Certificate
Fund charges on the next Business Day following that 45th day.

FOR PARTICIPANTS WHO MAKE ROUTINE PREMIUM PAYMENTS DIRECTLY TO PRUDENTIAL:
Prudential will deduct the full monthly charges on the Monthly Deduction Date,
which is the first Business Day of each Month.

1.   CHARGE FOR THE COST OF INSURANCE. We deduct a charge for the cost of your
     insurance.

     To calculate the cost insurance charge, we multiply:

     your Certificate's "net amount at risk" by

     the "cost of insurance rate" for the Covered Person.

     "Net amount at risk" means the amount by which your Certificate's Death
     Benefit (computed as if there were no Certificate Debt) exceeds your
     Certificate Fund.

     The "cost of insurance rates" are shown in your Certificate and are based
     on many factors, including:

     o    the Covered Person's age;

     o    the Covered Person's rate class (such as classes for smokers and
          non-smokers, or for active employees and retired employees);

     o    the life expectancy of the people covered under your Group Contract;

     o    whether or not the Certificate is provided on a Portable basis; and

     o    the expected expenses.

     The cost of insurance rate will generally increase as the Covered Person
     ages. The cost of insurance charges are generally lower than the 1980 CSO
     Table.

     We may adjust the actual cost of insurance rates from time to time. The
     changes in cost of insurance rates for each Group Contractholder are based
     on many factors, including:

     o    the number of Certificates in effect;

     o    the number of new Certificates issued;

     o    the number of Certificates surrendered or becoming Portable;


                                       28
<PAGE>

     o    the expected claims (death benefits, living benefits, and surrenders);

     o    the expected cost of any additional insurance benefits that the Group
          Contractholder elected to buy;

     o    the expected expenses; and

     o    administrative services provided by Morgan Guaranty.

     We will not change the cost of insurance rates before December 31, 2001,
     unless the number of Covered Persons (including both the Group Contract and
     other supplemental insurance coverage obtained by Morgan Guaranty from
     Prudential) decreases by 10% or more.

     If we change the cost of insurance rates, we will change them for all
     persons of the same age, rate class and group. Certificates continued on a
     Portable basis may be considered a separate group. We will not change them
     to be higher than the guaranteed cost of insurance rate shown in your
     Certificate. That guaranteed rate will not be higher than a rate based on
     150% of the 1980 Commissioner's Standard Ordinary Mortality Table, Male,
     Age Last Birthday (also known as the "1980 CSO Table"). Currently, the cost
     of insurance charges are lower than 100% of the 1980 CSO Table.

     During 1998, we received approximately $554,000 in charges for costs of
     insurance.

2.   CHARGE FOR ADMINISTRATIVE EXPENSES. We currently deduct a charge of $2 for
     administrative expenses. This charge pays for maintaining records and for
     communicating with Morgan Guaranty and with Participants. We may increase
     this charge in the future but we guarantee that it will not be more than $6
     per month. During 1998, we received no charges for administrative expenses.

3.   CHARGE FOR OTHER TAXES. We reserve the right to deduct a charge to cover
     federal, state or local taxes that are imposed on the operations of the
     Separate Account. These are taxes other than those described under the
     CHARGE FOR TAXES ON PREMIUM PAYMENTS section above. Currently, we do not
     charge for these other taxes.

DAILY DEDUCTION FROM THE SEPARATE ACCOUNT. Each day, Prudential deducts a charge
from the assets of the Separate Account in an amount currently equal to an
effective annual rate of 0.45%. We guarantee that the charge will not be more
than an effective annual rate of 0.90%.

This charge compensates us for assuming the mortality and expense risks of the
insurance provided under the Group Contract. The "mortality risk" is the risk
that Covered Persons may live for shorter periods of time than Prudential
estimated when we determined the mortality charge. The "expense risk" is the
risk that expenses for issuing and administering the insurance will be more than
Prudential estimated when we determined the charge for administrative expenses.


                                       29
<PAGE>



We will earn a profit from this risk charge to the extent we do not need it to
provide benefits and pay expenses under the Certificate. We do not assess this
charge on amounts allocated to the Fixed Account. During 1998, we received
approximately $7,000 in charges for mortality and expense risks.

TRANSACTION CHARGES: For every transfer after the twelfth in a single
Certificate Year, Prudential will deduct a $20 charge. We may deduct charges for
other transactions. See the sections of this prospectus that describe each of
those transactions. Those sections also describe the charges that Prudential may
deduct.

DIRECT BILLING CHARGE: Prudential will assess a direct billing charge of $3 per
bill for Participants who are no longer Eligible Group Members (or spouses of
Eligible Group Members) but who continue coverage on a Portable basis. The
Participant may choose to receive a bill quarterly, semi-annually, or annually.

EXPENSES INCURRED BY THE FUNDS: Participants indirectly bear the charges and
expenses of the Funds. To find out details about the management fees and other
underlying Fund expenses, you should see THE FUNDS section on page 13. You
should also read the prospectuses for the available Funds.

CASH SURRENDER VALUE

   
The Cash Surrender Value of your Certificate is equal to your Certificate Fund
MINUS any Certificate Debt and outstanding charges. On any day, your Certificate
Fund equals the sum of the amounts in the Funds, the amount invested in the
Fixed Account, and the Loan Account (see the LOANS section on page 32).
    

The Cash Surrender Value will change daily to reflect:

o    Net Premiums;

o    withdrawals;

o    increases or decreases in the value of the Funds you selected;

o    interest credited on any amounts allocated to the Fixed Account and on the
     Loan Account;

o    interest accrued on any loan;

o    the daily asset charge for mortality and expense risks assessed against the
     variable investment options; and

o    monthly charges that Prudential deducts from your Certificate Fund.


                                       30
<PAGE>

If you ask Prudential, we will tell you what the Cash Surrender Value of your
Certificate is. Prudential does not guarantee a minimum Cash Surrender Value. It
is possible for the Cash Surrender Value of your Certificate to go down to zero.

   
The tables on pages T-1 and T-2 (following page 11) of this prospectus give
examples of what Cash Surrender Values would be for two sample Certificates. The
examples assume there would be uniform investment results in the selected
Subaccount portfolios. The examples are only hypothetical, and are only meant to
help you understand how the Certificate works.
    

FULL SURRENDERS

You may surrender your Certificate for its Cash Surrender Value at any time. If
you do, all insurance coverage will end. Prudential will calculate the Cash
Surrender Value as of the end of the Business Day on which we receive your
request form in good order.

We will pay the proceeds as described in the WHEN PROCEEDS ARE PAID section on
page 43. Prudential does not currently make a charge for a surrender but we have
the right to make such a charge in the future. If we do, the charge will not be
more than the lesser of $20 and 2% of the amount that you receive.

   
A surrender may have tax consequences. See the TAX TREATMENT OF CERTIFICATE
BENEFITS section on page 38.

During 1998, we received approximately $30 in surrender charges.
    

PAID-UP COVERAGE

At any time, you may elect to use the Cash Surrender Value of your Certificate
to buy Paid-up Coverage. The minimum amount of Cash Surrender Value that you can
exchange is $1,000.

The amount of Paid-up Coverage that you can have will be limited to the amount
that you can buy with your Certificate's Cash Surrender Value. Also, it cannot
be more than the Death Benefit under your Certificate at the time you make the
exchange.

   
Paid-up Coverage will start as of the end the Business Day on which we receive
your request form in good order. Once the Paid-up Coverage starts, all other
coverage under your Certificate, including any additional insurance benefits,
will end.

If you did not use your entire Cash Surrender Value to buy the Paid-up Coverage,
Prudential will pay you the remaining amount as of the end of the first Business
Day after we receive your request form. We will pay it as described in the WHEN
PROCEEDS ARE PAID section on page 43. This withdrawal may affect the way you are
taxed. See the TAX TREATMENT OF CERTIFICATE BENEFITS section on page 38.
    

                                       31
<PAGE>




   
The purchase of Paid-up Coverage could make your Certificate become a Modified
Endowment Contract. See the TAX TREATMENT OF CERTIFICATE BENEFITS section on
page 38.
    

PARTIAL WITHDRAWALS

While your Certificate is in effect, you may withdraw part of your Certificate's
Cash Surrender Value. We will take it from each investment option you selected
in the same proportions as the value of your Certificate Fund is invested,
unless your request tells us to take the withdrawal from only selected
investment options.

   
Partial withdrawals will be effective as of the end of the Business Day on which
we receive your request form. We will pay you the withdrawn money as described
in the WHEN PROCEEDS ARE PAID section on page 43.

You must withdraw at least $200 in any partial withdrawal. You may withdraw any
amount that is more than $200, but you must leave enough in your Certificate
Fund (less any Certificate Debt and outstanding charges) to pay the next month's
charges.
    

Prudential has the right to deduct a transaction charge for each partial
withdrawal. The charge can be up to the lesser of $20 or 2% of the amount you
withdraw. We will deduct the transaction charge from the amount you withdraw.

You may not repay any amount that you withdraw.

   
Withdrawals may have tax consequences. See the TAX TREATMENT OF CERTIFICATE
BENEFITS section on page 38.
    

LOANS

You may borrow up to the Loan Value of your Certificate Fund. The Loan Value is
90% of your Certificate Fund minus any existing loan (and its accrued interest),
outstanding charges, and the amount of the next month's charges. In states that
require it, you may borrow a greater amount.

   
The minimum amount that you can borrow at any one time is $200. You cannot take
a loan if Certificate Debt exceeds the Loan Value. Prudential will pay loan
proceeds as described in the WHEN PROCEEDS ARE PAID section on page 43.

Interest on the loan will accrue daily at a rate that Prudential sets each year.
Generally, the interest rate we charge will not be more than 1% above the
interest rate we credit on money in the Fixed Account. Interest payments are due
the day before the Contract Anniversary. If you do not pay the interest when it
is due, we will add it to the principal amount of the loan. When this happens,
we will take an amount out of your investment options to make the loan and the
Loan Account equal in value.
    


                                       32
<PAGE>

When you take a loan from your Certificate Fund, here's what happens:

o    We will take an amount equal to the loan out of each of your investment
     options on a pro-rata basis unless you tell us to take it only from
     selected investment options.

o    We will start a Loan Account for you and will credit the Loan Account with
     an amount equal to the loan.

o    We will generally credit interest to the amount in the Loan Account at the
     same rate that we use to credit interest on money in the Fixed Account. The
     interest rate we credit to the Loan Account will not be more than 1% less
     than the interest rate that we charge on the loan.

You may repay all or part of a loan at any time. We will apply a loan repayment
first against any unpaid loan interest and then to reduce the principal amount
of the loan. You may repay a loan either by repayment or by withdrawing amounts
from the Certificate Fund. When you send us a payment, you should tell us
whether the payment is intended as a premium payment or as a loan repayment. If
you do not indicate whether it is a premium or a loan repayment, we will assume
it is a loan repayment.

   
If you repay a loan by using the Certificate Fund, we will treat the repayment
as a partial withdrawal from the Certificate Fund. A partial withdrawal may have
tax consequences. See the PARTIAL WITHDRAWALS section on page 32 and the TAX
TREATMENT OF CERTIFICATE BENEFITS section on page 38.

Your Loan Account plus accrued interest (together, these are called "Certificate
Debt") may not exceed the value of your Certificate Fund. If Certificate Debt
exceeds the value of your Certificate Fund, you will not have enough money in
your Certificate Fund to cover the month's charges. See the LAPSE section on
page 34.

If you still have Certificate Debt outstanding when you surrender your
Certificate or when you allow your Certificate to lapse, the amount you borrowed
may become taxable. Also, loans from Modified Endowment Contracts may be treated
for tax purposes as distributions of income. See the TAX TREATMENT OF
CERTIFICATE BENEFITS section on page 38.
    

If we pay the Death Benefit or the Cash Surrender Value while a loan is
outstanding, we will reduce the Death Benefit or the Cash Surrender Value by the
amount of the loan plus any accrued interest.

A loan will have a permanent effect on your Certificate's Cash Surrender Value.
It may also have a permanent effect on the Death Benefit. This happens because
the investment results of the investment options you selected will apply only to
the amount remaining in those investment options after the loan amount is
transferred to the Loan Account. The longer a loan is outstanding, the greater
the effect is likely to be.


                                       33
<PAGE>

LAPSE

In general, your Certificate will remain in force as long as the balance in your
Certificate Fund (less any Certificate Debt and outstanding charges) is enough
to pay the monthly charges when due. If it is not enough, Prudential will send
you a notice to tell you that your insurance is going to end, how much you must
pay to stop it from ending, and when you must pay it.

The due date of the monthly charges depends on whether you make routine premium
payments by automatic payroll deduction or pay them directly to Prudential. See
the CHARGES AND EXPENSES section on page 26.

In insurance terms, we call it a LAPSE when insurance ends because the charges
for it are not paid.

HOW YOU CAN STOP YOUR INSURANCE FROM LAPSING. You must make a payment that is
enough to pay outstanding charges. Prudential must receive the payment by the
later of:

o    61 days after the first Business Day of the month in which your Certificate
     Fund was insufficient to pay the monthly charges; and
   
o    30 days after the date we mailed you the notice.

If you do not, your insurance will lapse and your Certificate will no longer
have any value. A Certificate that lapses with Certificate Debt may affect the
way you are taxed. See the TAX TREATMENT OF CERTIFICATE BENEFITS section on page
38.

We will send the notice to the last known address we have on file for you. If
the Covered Person dies during the grace period, we will reduce the Death
Benefit by any past due monthly charges and by any Certificate Debt.
    

TERMINATION OF THE GROUP CONTRACT

Morgan Guaranty may decide to terminate the Group Contract with Prudential, by
giving Prudential 90 days' written notice.

In addition, Prudential may terminate a Group Contract:

o    If the aggregate Face Amount of all Certificates, or the number of
     Certificates issued, falls below the permitted minimum, by giving Morgan
     Guaranty 90 days' written notice.


                                       34
<PAGE>


o    If Morgan Guaranty fails to remit premium payments to Prudential in a
     timely way, at the end of the grace period.

o    For any other reason, effective on a Contract Anniversary, by giving Morgan
     Guaranty 31 days' written notice.

   
Termination of the Group Contract means that Morgan Guaranty will not remit
premiums to Prudential. In that event, no new Certificates will be issued under
the Group Contract. How the termination affects you is described in the OPTIONS
ON TERMINATION OF COVERAGE section on page 36. The options that are available to
you from Prudential may depend on what other insurance options are available to
you. You should refer to your particular Certificate to find out more about your
options at termination of coverage.
    

PARTICIPANTS WHO ARE NO LONGER ELIGIBLE GROUP MEMBERS (OR SPOUSES OF
ELIGIBLE GROUP MEMBERS)

If a Participant is no longer an Eligible Group Member (or the spouse of an
Eligible Group Member), the Participant may be able to continue insurance
coverage on a Portable basis. This is called Portable Coverage. Portable
Coverage is generally available only to Participants who have held a Certificate
for at least one year (or who obtained the Certificate during the initial
enrollment period).

With Portable Coverage, you will start to make premium payments directly to
Prudential, or you may authorize Prudential to receive payments by electronic
funds transfer. We will start to send premium reminders directly to you. You may
choose to receive these reminders quarterly, semi-annually, or annually.

We will let you know about this change in the way premiums are paid within 61
days after you are no longer an Eligible Group Member or the spouse of an
Eligible Group Member. We might impose certain rules and limits on the continued
insurance. The rules and limits are shown in your Certificate.

The notice that we send you will also tell you what the charges and expenses are
for Portable Certificates. See also the CHARGES AND EXPENSES section on page 26.
Charges and expenses will be the same as for the Eligible Group Member (or
spouses of Eligible Group Members) until at least December 31, 2001, except that
Prudential will charge a $3 fee per periodic premium reminder. Prudential will
track the experience of Participants that continue on a Portable basis. After
December 31, 2001, we may change the charges and expenses for Portable Coverage.


                                       35
<PAGE>


OPTIONS ON TERMINATION OF COVERAGE

Your insurance coverage under the Group Contract will end when the Group
Contract itself ends. Insurance coverage will also end on the last day of the
month in which a Participant stops being an Eligible Group Member (or the spouse
of an Eligible Group Member) and does not elect to continue on a Portable basis.
See the TERMINATION OF THE GROUP CONTRACT section on page 34, and the
PARTICIPANTS WHO ARE NO LONGER ELIGIBLE GROUP MEMBERS section on page 35.

If the Group Contract were to end, the effect on Participants would depend on
whether or not Morgan Guaranty replaced the Group Contract with another life
insurance contract that allows for the accumulation of cash value. Generally,
here is what will happen:

o    If Morgan Guaranty did replace the Group Contract with another life
     insurance contract that allows for the accumulation of cash value,
     Prudential would terminate your Certificate. We would also transfer the
     Cash Surrender Value of your Certificate directly to that new contract,
     unless you elect to receive the Cash Surrender Value. The new contract
     might not cover persons holding Portable Certificates, in which case those
     persons would have the options listed below.

o    If Morgan Guaranty did not replace the Group Contract with another life
     insurance contract that allows for the accumulation of cash value, you
     would have the options listed below.

CONVERSION: You may elect to convert your Certificate to an individual life
insurance policy without giving Prudential evidence that the Covered Person is
in good health. To elect this option, you must apply for it within 31 days (or
longer, depending on the state law that applies) after your Certificate ends.
You may select any form of individual life insurance policy (other than term
insurance) that Prudential normally makes available for conversion to persons
who are the same age as you and who are asking for the same amount of life
insurance. Your premiums for the individual life insurance policy will be based
on the type and amount of life insurance you select, your age and your risk
class.

If your Certificate ended because you are no longer an Eligible Group Member,
you may not convert more than the Face Amount of your Certificate. If your
Certificate ended because the Group Contract ended, the amount you are able to
convert may, depending on the state law that applies, be limited to the lesser
of

o    $10,000 or

o    the Face Amount of your Certificate MINUS the amount of any group insurance
     that you become eligible for within 45 days after your Certificate ends.

If a Covered Person dies within 31 days (or longer, depending on the state law
that applies) after the Certificate ends and you had the right to convert to an
individual policy, we will pay a Death Benefit under the Certificate. But, the
Death Benefit will be equal to the amount of individual insurance you could have
had if you had actually made the conversion to the individual policy.


                                       36
<PAGE>


PAID-UP COVERAGE. You may elect to use your Certificate's Cash Surrender Value
to buy fixed Paid-up Coverage on the Covered Person. To use this option, you
must have at least $1,000 of Cash Surrender Value on the day your Certificate
ends. The insurance amount will depend on how much the Cash Surrender Value is
and on the age of the Covered Person. But, the amount of Paid-up Coverage cannot
be more than your Certificate's Death Benefit right before you buy the Paid-up
Coverage.

   
You may elect this option within 61 days of the date your Certificate ended.
Prudential will make the Paid-up Coverage effective as of the end of the
Business Day on which we (or our designee) receive your request on the form we
require you to use for this purpose. If you elect this option, your insurance
may become a Modified Endowment Contract under the Internal Revenue Code.
See the TAX TREATMENT OF CERTIFICATE BENEFITS section on page 38.
    

PAYMENT OF CASH SURRENDER VALUE. You may receive the Cash Surrender Value by
surrendering your Certificate. To do this, you must make a request to Prudential
on the form that we require you to use for this purpose.

If you do not choose one of the options described above within 61 days of the
date the Certificate ends, we will exchange your Certificate Fund for Paid-up
Coverage if your Certificate Fund value is at least $1,000. If it does not have
that much value, we will pay the Cash Surrender Value.


REINSTATEMENT

You may request reinstatement of a lapsed Certificate any time within 3 years
after the end of the grace period. But, you must be less than the maximum age at
which a Certificate may be held. We will not reinstate a lapsed Certificate if
the Group Contract under which the Certificate was issued ended and you did not
have the right to continue your insurance on a Portable basis.

To reinstate your Certificate, you must send the following items to Prudential:

o    A written request for reinstatement.

o    Evidence of the good health of the Covered Person. The evidence must be
     satisfactory to Prudential.

   
o    A premium payment (less any charges that apply) that is at least enough to
     pay the monthly charges for the grace period and for two more months. See
     the CHARGES AND EXPENSES section on page 26.
    

We will make your Certificate effective again on the first Semi-Monthly
Deduction Date (or Monthly Deduction Date, if you do not make routine premium
payments by automatic payroll deduction) that occurs after we approve your
request. The terms of your original Certificate will still apply. We will apply
a new 2-year period of incontestability, and the period during which the suicide
exclusion applies will start over again. See the INCONTESTABILITY section on
page 43 and the SUICIDE EXCLUSION section on page 44. When the original
Certificate lapsed, we would have


                                       37
<PAGE>


required you to pay off any outstanding Certificate Debt. We will not allow you
to continue the loan under the reinstated Certificate.

Currently, we do not charge for a reinstatement. But, we reserve the right to
charge for reinstatements in the future.


TAX TREATMENT OF CERTIFICATE BENEFITS

INTRODUCTION

This summary provides general information on the federal income tax treatment of
a Certificate under the Group Contract. It is not a complete statement of what
the federal income taxes will be in all circumstances. It is based on current
law and interpretations, which may change. It does not cover state taxes or
other taxes. It is not intended as tax advice. You should consult your own tax
advisor for complete information and advice.

TREATMENT AS LIFE INSURANCE AND INVESTOR CONTROL

The Certificate must meet certain requirements to qualify as life insurance for
tax purposes. These requirements include certain definitional tests and rules
for diversification of investments. For further information on the
diversification requirements, see Dividends, Distributions and Taxes in the
applicable Fund prospectuses.

We believe we have taken adequate steps to insure that the Certificate qualifies
as life insurance for tax purposes. Generally speaking, this means that:

   
o    you will not be taxed on the growth of the funds in the Certificate Fund,
     unless you receive a distribution, and
    

o    the Certificate's Death Benefit will be tax free to your beneficiary.

Although we believe that the Certificate should qualify as life insurance for
tax purposes, there are some uncertainties, particularly because the Secretary
of Treasury has not yet issued permanent regulations that bear on this question.
Moreover, regulations issued to date do not provide guidance concerning the
extent to which Participants may direct their investments to the particular
available subaccounts of a separate account without causing the Participants
(instead of Prudential) to be considered the owners of the underlying assets.
The ownership rights under the Certificate are similar to, but different in
certain respects from, those addressed by the Internal Revenue Service in
rulings holding that the insurance company was the owner of the assets. For
example, Participants have the choice of more funds and the ability to
reallocate amounts among available Subaccounts more frequently than in the
rulings. While we believe that Prudential will be treated as the owner of the
Separate Account assets, it is possible that the Participants may be considered
to own the assets.


                                       38
<PAGE>


   
Because of these uncertainties, we reserve the right to make changes - which
will be applied uniformly to all Participants after advance written notice -
that we deem necessary to insure that the Certificates under the Group Contract
will qualify as life insurance and that Prudential will be treated as the owner
of the underlying assets.
    

DISTRIBUTIONS

The tax treatment of any distribution you receive before the Covered Person's
death depends on whether your Certificate is classified as a Modified Endowment
Contract.

CERTIFICATES NOT CLASSIFIED AS MODIFIED ENDOWMENT CONTRACTS

o    If you surrender your Certificate or allow it to lapse, you will be taxed
     on the amount you receive in excess of the premiums you paid less the
     untaxed portion of any prior withdrawals. For this purpose, you will be
     treated as receiving any portion of the Cash Surrender Value used to repay
     Certificate Debt. The tax consequences of a surrender may differ if you
     take the proceeds under an income payment settlement option.

o    Generally, you will be taxed on a withdrawal to the extent the amount you
     receive exceeds the premiums you paid for the Certificate less the untaxed
     portion of any prior withdrawals. However, under some limited
     circumstances, in the first 15 Certificate Years, all or a portion of a
     withdrawal may be taxed if the Certificate Fund exceeds the total premiums
     paid less the untaxed portions of any prior withdrawals, even if total
     withdrawals do not exceed total premiums paid.

o    Extra premiums for optional benefits and riders generally do not count in
     computing the premiums paid for the Certificate for the purposes of
     determining whether a withdrawal is taxable.

o    Loans you take against the Certificate are ordinarily treated as debt and
     are not considered distributions subject to tax.

MODIFIED ENDOWMENT CONTRACTS

   
o    The rules change if the Certificate is classified as a Modified Endowment
     Contract. The Certificate could be classified as a Modified Endowment
     Contract if premiums in excess of certain IRS limits are paid, or a change
     in the Face Amount of insurance is made (or a rider is added or removed).
     The addition of a rider or an increase in the Face Amount of insurance may
     also cause the Certificate to be classified as a Modified Endowment
     Contract. You should first consult a tax advisor if you are contemplating
     any of these steps.
    

o    If the Certificate is classified as a Modified Endowment Contract, then
     amounts you receive under the Certificate before the Covered Person's
     death, including loans and withdrawals, are included in income to the
     extent that the Certificate Fund before surrender charges exceeds the
     premiums paid for the Certificate increased by the amount of any loans
     previously included in income and reduced by any untaxed amounts previously
     received other than the amount of any


                                       39
<PAGE>


     loans excludible from income. An assignment of a Modified Endowment
     Contract is taxable in the same way. These rules also apply to loans,
     withdrawals, and full surrenders made during the two-year period before the
     time that the Certificate became a Modified Endowment Contract.

o    Any taxable income on pre-death distributions (including full surrenders)
     is subject to a penalty tax of 10 percent unless the amount is received on
     or after age 59-1/2, on account of your becoming disabled or as a life
     annuity.

o    All Modified Endowment Contracts issued by us to you during the same
     calendar year are treated as a single Certificate for purposes of applying
     these rules.

TREATMENT AS GROUP TERM LIFE INSURANCE

In most cases, employee-pay-all coverage under the Group Contract will not
qualify as group term life insurance under the Internal Revenue Code, or be
deemed to be part of a group term life insurance plan. The Certificate will
therefore be treated the same as any individually purchased life insurance
policy for tax purposes. However, under certain circumstances, a portion of the
coverage under the Group Contract may qualify as group term life insurance and,
in addition, Participants may be taxed on certain increases in cash values under
an IRS-prescribed formula.

WITHHOLDING

You must affirmatively elect that no taxes be withheld from a pre-death
distribution. Otherwise, the taxable portion of any amounts you receive will be
subject to withholding. You are not permitted to elect out of withholding if you
do not provide a social security number or other taxpayer identification number.
You may be subject to penalties under the estimated tax payment rules if your
withholding and estimated tax payments are insufficient to cover the tax due.

OTHER TAX CONSIDERATIONS

If you transfer or assign the Certificate to someone else, there may be gift,
estate, and/or income tax consequences. If you transfer the Certificate to a
person two or more generations younger than you (or designate such a younger
person as a beneficiary), there may be Generation Skipping Transfer tax
consequences. Deductions for interest paid or accrued on Certificate Debt or on
other loans that are incurred or continued to purchase or carry the Certificate
may be denied. Your individual situation or that of your beneficiary will
determine the federal estate taxes and the state and local estate, inheritance,
and other taxes due if you or the Covered Person dies.

The earnings of the Separate Account are taxed as part of Prudential's
operations. The Separate Account does not intend to qualify as a regulated
investment company under the Internal Revenue Code.


                                       40
<PAGE>


ERISA CONSIDERATIONS

If the Group Contract is treated as or acquired by an "employee benefit plan,"
as defined under the Employee Retirement Income Security Act of 1974, as amended
("ERISA"), certain legal requirements may apply.

DEFINITION OF AN EMPLOYEE BENEFIT PLAN

An "employee benefit plan" includes two broad categories of arrangements that
are established by certain entities (employers or unions) to cover employees -
"pension" plans or "welfare" plans.

A "pension plan" includes any program that provides retirement income to
employees, or results in a deferral of income by employees for periods extending
to the termination of covered employment or beyond. For these purposes, the term
"pension plan" includes, but is not limited to, retirement plans that meet tax
qualification requirements (for example, a "401(k) plan"), as well as other
arrangements which, by their operation, are intended to provide retirement
income or deferrals beyond termination of employment.

A "welfare plan" includes a program established or maintained for the purposes
of providing to employees, among other things, medical, accident, disability,
death, vacation, and unemployment benefits.

GROUP CONTRACTS AS EMPLOYEE BENEFIT PLANS

Regulations issued by the United States Department of Labor ("Labor") clarify
when specific plans, programs or other arrangements will not be either pension
or welfare plans (and thus not considered "employee benefit plans" for purposes
of ERISA). Among other exceptions, "group" or "group-type insurance programs"
offered by an insurer to employees of an employer will not be a "plan" where:

o    no contributions are made by the employer for the coverage;

o    participation in the program is completely voluntary for employees;

o    the "sole" function of the employer with respect to the program is, without
     endorsing the arrangement, to permit the insurer to publicize the program,
     to collect premiums through payroll deductions, and to remit them to the
     insurer; and

o    the employer does not receive any consideration in connection with the
     program, other than reasonable compensation (excluding any profit) for
     administrative services actually provided in connection with payroll
     deductions.


                                       41
<PAGE>


Whether or not a particular group insurance arrangement satisfies these
conditions is a question of fact depending on the particular circumstances. You
should consult counsel and other advisors to determine whether, under the facts
of the particular case, a particular Group Contract might be treated as an
"employee benefit plan" (either a pension or a welfare plan) subject to the
requirements of ERISA.

INVESTMENT OF PLAN ASSETS IN A GROUP CONTRACT

The decision to invest employee benefit plan assets in a Group Contract is
subject to rules under ERISA and/or tax law. Any plan fiduciary, which proposes
to cause a plan to acquire a Group Contract, should consult with its counsel
with respect to the potential legal consequences of the plan's acquisition and
ownership of such Contract.

FIDUCIARY/PROHIBITED TRANSACTION REQUIREMENTS UNDER ERISA

If applicable, ERISA and tax law impose certain restrictions on employee benefit
plans and on persons who are (1) "parties in interest" (as defined under ERISA)
or "disqualified persons" (as defined under tax law) and (2) "fiduciaries" with
respect to such plans. These restrictions may, in particular, prohibit certain
transactions in connection with a Group Contract, absent a statutory or
administrative exemption. You should consult counsel and other advisors to
determine the application of ERISA under these circumstances.

For example, administrative exemptions issued by Labor under ERISA permit
transactions (including the sale of insurance contracts like the Group Contract)
between insurance agents and employee benefit plans. To be able to rely upon
such exemptions, certain information must be disclosed to the plan fiduciary
approving such purchase on behalf of the plan. The information that must be
disclosed includes:

o    the relationship between the agent and the insurer;

o    a description of any charges, fees, discounts, penalties, or adjustments
     that may be imposed in connection with the purchase, holding, exchange or
     termination of the Group Contract; and

o    the commissions received by the agent.

Information about any applicable charges, fees, discounts, penalties, or
adjustments may be found in the CHARGES AND EXPENSES section on page 26.
Information about sales representatives and commissions may be found in the SALE
OF THE CONTRACT AND SALES COMMISSIONS section on page 47.

Execution of a Group Contract by a Group Contractholder and an enrollment form
by a Participant will be deemed an acknowledgment of receipt of this information
and approval of transactions under the Group Contract.


                                       42
<PAGE>


WHEN PROCEEDS ARE PAID

Prudential will generally pay any Death Benefit, Cash Surrender Value, partial
withdrawal, or loan proceeds within 7 days after we receive the request for
payment at the office specified in our request form. We will determine the
amount of the Death Benefit as of the date of the Covered Person's death. For
other types of redemptions, we will determine the amount of the proceeds as of
the end of the Business Day on which we received the request in good order.
There are certain circumstances when we delay payment of proceeds:

o    We may delay payment of proceeds that come from the Funds and the variable
     part of the Death Benefit if any of the following events occurs: the New
     York Stock Exchange is closed (other than for a regular holiday or a
     weekend), trading is restricted by the SEC, or the SEC declares that an
     emergency exists.

o    We expect to pay proceeds that come from the Fixed Account or from Paid-up
     Coverage promptly upon request. But, we do have the right to delay these
     payments (other than the Death Benefit) for up to six months (or a shorter
     period, if required by state law). We will pay interest at the Fixed
     Account rate if we delay payment for more than 30 days (or a shorter
     period, if required by state law).


BENEFICIARY

You have the right to name the beneficiary who will receive the Death Benefit
from your Certificate. You must use the form that Prudential requires you to
use. You may change the beneficiary at any time. You do not need the consent of
the present beneficiary. If you have more than one beneficiary at the time the
Covered Person dies, we will pay the Death Benefit in equal parts to each
beneficiary, unless you have given us other instructions.


INCONTESTABILITY

After your Certificate has been in force for two years or more during the
Covered Person's lifetime, Prudential will not contest liability under the
Certificate. We will also not contest liability for any change in your
Certificate that required our approval after the change has been in force for
two years or more during the Covered Person's lifetime.


MISSTATEMENT OF AGE

If the Covered Person's age is stated incorrectly in the Certificate, we will
adjust the amount of the Death Benefit to reflect the correct age, as permitted
by law.


                                       43
<PAGE>

SUICIDE EXCLUSION

Generally, if a Covered Person dies by suicide within two years from the
Certificate Date, Prudential will not pay the Death Benefit described in other
sections of this prospectus. Instead, we will pay your beneficiary an amount
equal to your premium payments minus any Certificate Debt, outstanding charges,
and any partial withdrawals. This limit will apply whether the suicide occurred
while the Covered Person was sane or insane.

If the Covered Person dies by suicide within two years after the effective date
of an increase in the Face Amount of your Certificate that required our
approval, we will not pay the increased amount of insurance. Instead of the
amount of the increase, we will pay your beneficiary the monthly charges that
were attributable to the increased amount. Again, this limit will apply whether
the suicide occurred while the Covered Person was sane or insane.

ASSIGNMENT

You may assign your Certificate, including all rights, benefits, and privileges
that you have. Prudential will honor the assignment only if: (1) you make the
assignment in writing; (2) you sign it; and (3) Prudential receives a copy of
the assignment at the Prudential office shown in your Certificate. We are not
responsible for determining whether the assignment is legal or valid.

Throughout this prospectus, we describe various rights that you have. You may
assign those rights to someone else. If you do, you should consider the
references to "you" in this prospectus as applying to the person to whom you
validly assigned your Certificate.

   
If you assign a Certificate that is a Modified Endowment Contract, it might
affect the way you are taxed. It might also affect the way the person to whom
you assign the Certificate is taxed. See the TAX TREATMENT OF CERTIFICATE
BENEFITS section on page 38.
    

VOTING RIGHTS

The assets that are held in the Separate Account are invested in the Funds.
Prudential is the legal owner of those shares. Because we are the owner, we have
the right to vote on any matter that shareholders of the Funds vote on. The
voting happens at regular and special shareholder meetings. We will (as required
by law) vote in accordance with voting instructions we receive from
Participants. A Fund may not hold annual shareholder meetings when not required
to do so under the laws of the state of its incorporation or under the federal
securities laws.

   
If we do not receive timely voting instructions for Fund shares from
Participants, we will vote those shares in the same proportion as shares in the
Funds for which we do receive instructions. We will do the same thing for shares
held as general account investments of Prudential. If the federal securities
laws change so that Prudential is allowed to vote on Fund shares in our own
right, we may decide to do so.
    


                                       44
<PAGE>


Generally, you may give us voting instructions on matters that would be changes
in fundamental policies of the Funds. You may also give us voting instructions
on any matter that requires a vote of the Fund's shareholders. But, if a Fund
that you participate in has a vote on approval of the investment advisory
agreement or any change in a Fund's fundamental investment policy, you will vote
separately by Fund. This practice is dictated by the federal securities laws.

Here's how we will determine the number of Fund shares and votes for which you
may give instructions:

o    To determine the number of Fund shares, we will divide the part of your
     Certificate Fund that is derived from participation in a Subaccount by the
     value of one share in the corresponding portfolio of the applicable Fund.

o    The number of votes will be determined as of the record date chosen by the
     Board of Directors of the applicable Fund.

We will give you the proper forms and proxies to give these instructions. We
reserve the right to change the way in which we calculate the weight we give to
voting instructions. We would make such a change to comply with federal
regulations.

If we are required by state insurance regulations, we may disregard voting
instructions in certain instances. We may disregard instructions if: (1) the
instructions would require shares to be voted in a way that would cause a change
in the sub-classification or investment objectives of one or more of the Funds'
portfolios, or (2) the instruction would approve or disapprove an investment
advisory contract for a Fund. Also, Prudential itself may disregard voting
instructions that would require changes in the investment policy or investment
advisor of one or more of the Funds' portfolios, provided that Prudential
reasonably disapproves such changes in accordance with applicable federal
regulations. If Prudential does disregard voting instructions, we will tell you
that we did and our reasons for it in the next annual or semi-annual report to
Participants.

SUBSTITUTION OF FUND SHARES

If Prudential's management thinks that an available portfolio of the Funds
becomes unsuitable for investment by Participants, we may substitute the shares
of another portfolio or of an entirely different mutual fund. Our management
might find a portfolio to be unsuitable because of investment policy changes,
tax law changes or considerations, the unavailability of shares for investment,
or other reasons, including our discretion. Before Prudential can substitute
shares, the SEC, and possibly one or more state insurance departments, must
approve the substitution. We would notify Morgan Guaranty and Participants if we
were to make such a substitution.


                                       45
<PAGE>


ACCELERATED DEATH BENEFIT

Under an accelerated death benefit, you can elect to receive an early payment of
part of the Certificate's Death Benefit when the Covered Person is diagnosed as
being terminally ill. "Terminally ill" means the Covered Person has a life
expectancy of 12 months or less. You must give Prudential satisfactory evidence
that the Covered Person is terminally ill. You may receive the accelerated
payment in a lump sum. The maximum part of the Death Benefit that may be
accelerated is the lesser of 50% of the full Death Benefit or $50,000.
Prudential may charge an accelerated payment fee of up to $350 if you decide to
use this benefit.

We will not pay an accelerated death benefit if you are required to elect it to
meet the claims of creditors or to obtain a government benefit. Unless required
by law, you can no longer request an increase in the Face Amount of your
Certificate once you have elected to receive an accelerated death benefit. The
amount of future premium payments you can make will also be limited.

If you actually receive proceeds from the Accelerated Death Benefit, it could
have tax consequences and may affect your eligibility for certain government
benefits or entitlements. In general, the accelerated death benefit is excluded
from income if the Covered Person is terminally ill or chronically ill as
defined in the tax law (although the exclusion in the latter case may be
limited). You should consult a tax advisor before you elect to receive this
benefit.

REPORTS

Four times each Certificate Year, Prudential will send you a statement that
gives you certain information about your insurance. These statements will give
you details about the value of your Certificate Fund, about transactions that
you made, and specific insurance data about your coverage.

If you make a request, we will also send you a current statement about your
insurance. It will give you the same kind of information as the quarterly
statement does. We may limit the number of current statements you may request or
may charge you for additional statements. Any such charge will not exceed $20
for an additional report.

We will also send to you and to Morgan Guaranty annual and semi-annual reports
that list the securities held in each available portfolio of the Funds. These
reports are required by the federal securities laws. Prudential keeps records
about the Separate Account according to the federal securities laws.

If you invest in the Series Fund through more than one variable insurance
contract, you will receive only one copy of each annual and semi-annual report
issued by the Series Fund. But, if you want another copy of a report, you may
ask us for one by calling the telephone number listed on the inside cover page
of this prospectus.


                                       46
<PAGE>


SALE OF THE CONTRACT AND SALES COMMISSIONS

Prudential Investment Management Services LLC (referred to as "PIMS") acts as
the principal underwriter of the Group Contracts and Certificates. PIMS is a
direct, wholly-owned subsidiary of Prudential.

PIMS, organized in 1996 under Delaware law, is registered as a broker-dealer
under the federal securities laws. PIMS is also a member of the National
Association of Securities Dealers, Inc. PIMS's principal business address is 751
Broad Street, Newark, New Jersey 07102. PIMS also acts as principal underwriter
with respect to the securities of other Prudential investment companies.

The Group Contracts and Certificates are sold by persons who are registered
representatives of PIMS and who are also authorized by state insurance
departments. The Group Contracts and Certificates may also be sold through other
broker-dealers authorized by PIMS and applicable law to do so. Registered
representatives of such other broker-dealers may be paid on a different basis
than the basis described below.

The maximum commission that Prudential will pay to the representative upon the
purchase of the Contract is 15% of the premium payment received. The amount
Prudential will pay to the broker-dealer to cover both the individual
representative's commission and other distribution expenses will not exceed 15%
of the premium payment. Prudential may require the representative to return all
of the first year commission if the Group Contract is not continued through the
first year. Sales representatives who meet certain productivity, profitability,
and persistency standards with regard to the sale of the Group Contract will be
eligible for additional bonus compensation from Prudential. Generally,
Prudential will pay PIMS a commission of no more than 15% of the premium
payment. The commission and distribution percentages will depend on factors such
as the size of the group involved and the amount of sales and administrative
effort required in connection with the particular Group Contract. In total, they
will not exceed 15% of the premium payment.

The distribution agreement between PIMS and Prudential will terminate
automatically upon its assignment (as that term is defined in the federal
securities laws). But, PIMS may transfer the agreement, without the prior
written consent of Prudential, under the circumstances set forth in the federal
securities laws. Either party may terminate the agreement at any time if the
party gives 60 days' written notice to the other party.

RATINGS AND ADVERTISEMENTS

Independent financial rating services - including Moody's, Standard & Poors,
Duff & Phelps, and A.M. Best Company - rate Prudential. These ratings reflect
our financial strength and claims-paying ability. They are not intended to rate
the investment experience or financial strength of the Separate Account. We may
advertise these ratings from time to time. Furthermore, we may include in
advertisements comparisons of currently taxable and tax-deferred investment
programs, based on selected tax brackets, or discussions of alternative
investment vehicles and general economic conditions.


                                       47
<PAGE>

SERVICES PERFORMED BY THIRD PARTIES

Throughout this prospectus, we describe how Prudential will perform transactions
with you and how you will perform transactions with them. Prudential has the
right to ask another party (referred to as a "third party") to perform or
receive transactions in its place. That means that, for a particular Group
Contract, you may conduct transactions via a third party rather than directly
with Prudential.

In some cases, the third party might be another part of Prudential. (For
example, when you make certain premium payments to Prudential, they will be
received by Prudential Mutual Fund Services, Inc., a wholly-owned subsidiary of
Prudential.)

STATE REGULATION

Prudential is subject to regulation and supervision by the Department of
Insurance of the State of New Jersey, which periodically examines its operations
and financial condition. It is also subject to the insurance laws and
regulations of all jurisdictions in which it is authorized to do business. The
Group Contract is subject to the insurance laws and regulations of the State of
Delaware. We reserve the right to change the Group Contract and Certificate to
comply with applicable state insurance laws and interpretations thereof.

We are required to submit annual statements of our operations, including
financial statements, to the insurance departments of the various jurisdictions
in which we do business to determine solvency and compliance with local
insurance laws and regulations.

In addition to the annual statements referred to above, we are required to file
with New Jersey and other jurisdictions a separate statement with respect to the
operations of all our variable contract accounts, in a form promulgated by the
National Association of Insurance Commissioners.

EXPERTS

   
The consolidated financial statements of Prudential and Subsidiaries as of
December 31, 1998 and 1997 and for each of the three years in the period ended
December 31, 1998 and the financial statements of the Separate Account as of
December 31, 1998 and for the period July l, 1998 through December 31, 1998
included in this registration statement have been so included in reliance on the
reports of PricewaterhouseCoopers LLP, independent accountants given on the
authority of said firm as experts in auditing and accounting.
PricewaterhouseCoopers LLP's principal business address is 1177 Avenue of the
Americas, New York, New York 10036.

Actuarial matters included in this prospectus have been examined by Stuart L.
Liebeskind, FSA, MAAA, Vice President and Actuary of Prudential, whose opinion
is filed as an exhibit to the registration statement.
    


                                       48
<PAGE>


LITIGATION

   
On October 28, 1996, Prudential entered into a Stipulation of Settlement in a
multidistrict proceeding involving allegations of various claims relating to
Prudential's life insurance sales practices. (In re Prudential Insurance Company
of America Sales Practices Litigation, D.N.J., MDL No. 1061, Master Docket No.
95-4704 (AMW)). On March 7, 1997, the United States District Court for the
District of New Jersey approved the Stipulation of Settlement as fair,
reasonable and adequate, and later issued a Final Order and Judgement in the
consolidated class actions before the court, 962 F. Supp. 450 (March 17, 1997,
as amended April 14, 1997). The Court's Final Order and Judgement approving the
class Settlement was appealed to the United States Court of Appeals for the
Third Circuit, which upheld the district court's approval of the Stipulation of
Settlement on July 23, 1998. The Supreme Court denied certiorari in January
1999, thereby making final the approval of the class action settlement.

Pursuant to the Settlement, Prudential agreed to provide and has been
implementing an Alternative Dispute Resolution ("ADR") process for class members
who believe they were misled concerning the sale or performance of their life
insurance contracts. As of December 31, 1998, based on an analysis of claims
actually remedied, a sample of claims still to be remedied, and estimates of
additional liabilities associated with the ADR program, management estimated the
cost, before taxes, of remedying policyholder claims in the ADR process to be
approximately $2.56 billion. While management believes these to be reasonable
estimates based on available information, the ultimate amount of the total cost
of remedied policyholder claims and other related costs is dependent on complex
and varying factors, including the relief options still to be chosen by
claimants, the dollar value of those options, and the number and type of claims
that may successfully be appealed.
    

In addition, a number of actions have been filed against Prudential by
policyholders who have excluded themselves from the Settlement; Prudential
anticipates that additional suits may be filed by other policyholders.

Also, on July 9, 1996, a Multi-State Life Insurance Task Force comprised of
insurance regulators from 29 states and the District of Columbia, released a
report on Prudential's activities. As of February 24, 1997, Prudential had
entered into consent orders or agreements with all 50 states and the District of
Columbia to implement a remediation plan, whose terms closely parallel the
Settlement approved in the MDL proceeding, and agreed to a series of payments
allocated to all 50 states and the District of Columbia amounting to a total of
approximately $65 million. These agreements are now being implemented through
Prudential's implementation of the class Settlement.

   
Prudential's litigation is subject to many uncertainties, and given the
complexity and scope, the outcomes cannot be predicted with precision. It is
possible that the results of operations or the cash flow of the company, in
particular quarterly or annual periods, could be materially affected by an
ultimate unfavorable outcome of the matters specifically discussed above.
Management believes, however, that the ultimate resolution of all such matters,
after consideration of applicable reserves, should not have a material adverse
effect on Prudential's financial position.
    


                                       49
<PAGE>


   
THE YEAR 2000 ISSUE

The services provided to a Group Contractholder or Participant of Group Variable
Universal Life depend on the smooth functioning of numerous computer systems.
Many computer systems in use today are programmed to recognize only the last two
digits of a date as the year. As a result, any systems using this kind of
programming can not distinguish a date using "00" and may treat it as "1900"
instead of "2000." This problem may impact computer systems that store business
information, but it could also affect other equipment used in our business like
telephones, fax machines and elevators. If this problem is not corrected, the
"Year 2000" issue could affect the accuracy and integrity of business records.
Prudential's regular business operations could be interrupted as well as those
of other companies that deal with us.

In addition, the operations of the mutual funds associated with Group Variable
Universal Life could experience problems resulting from the Year 2000 issue.
Please refer to the respective mutual fund's prospectus for information
regarding their approach to Year 2000 concerns. The following describes
Prudential's effort to address Year 2000 concerns.

To address this potential problem Prudential organized its Year 2000 efforts
around the following three areas:

o    BUSINESS SYSTEMS - Computer programs directly used to support our business;

o    INFRASTRUCTURE - Computers and other business equipment like telephones and
     fax machines; and

o    BUSINESS PARTNERS - Year 2000 readiness of essential business partners.

BUSINESS SYSTEMS. The business systems component includes a wide range of
computer programs that directly support Prudential's business operations
including systems for: insurance product processing, securities trading,
personnel record keeping and general accounting systems. All business systems
were analyzed to determine whether each computer program with a Year 2000
problem should be retired, replaced, or renovated. The majority of this work has
been completed. A few remaining programs are currently being tested and
completion of this process is expected by June 1999.

INFRASTRUCTURE. As with business applications, we established a specific
methodology and process for addressing infrastructure issues. The infrastructure
effort includes mainframe computer system hardware and operating system
software, mid-range systems and servers, telecommunications equipment and
systems, buildings and facilities systems, personal computers, and vendor
hardware and software. Other than desktop systems, substantially all other
infrastructure systems have been tested. Presently a small number of midrange
computers, and building and facility systems are still in the testing phase. We
expect to have the infrastructure implementation process completed by June 1999.
    


                                       50
<PAGE>


   
BUSINESS PARTNERS. Prudential recognizes the importance of determining the Year
2000 readiness of external business relationships especially those that involve
electronic data transfer products and services, and products that impact our
essential business processes. Prudential first classified each business partner
as "highly critical" or "less critical" to our business and then began to
develop risk assessment and contingency plans to address the potential that a
business partner could experience a Year 2000 failure. All highly critical
business partner relationships have been assessed and contingency planning is
completed. Risk assessment and contingency planning continues for less critical
business partners, and the target completion date for these relationships is
June 1999.

Prudential believes that the Business Application, Infrastructure and Business
Partners components of the Year 2000 project are substantially on schedule. A
small number of the projects may not meet their targeted completion date.
However, Prudential expects that these projects will be completed by September
1999. If there are any delays, they should not have a significant impact on the
timing of the project as a whole.
    

THE COST OF YEAR 2000 READINESS

   
Prudential is funding the Year 2000 program from internal operating budgets, and
estimates that its costs to address the Year 2000 issue will total approximately
$220 million. Because these expenses were part of the operating budget, they did
not impact the management of Group Variable Universal Life. During the course of
the Year 2000 program, some optional computer projects have been delayed, but
these delays have not had any material effect on Group Variable Universal Life.
    

YEAR 2000 RISKS AND CONTINGENCY PLANNING

   
Prudential believes that it is well positioned to lessen the impact of the Year
2000 problem. However, given the nature of this issue, we can not be 100%
certain that we are completely prepared, particularly because we can not be
certain of Year 2000 readiness of third parties. As a result, we are unable to
determine at this time whether the consequences of Year 2000 failures may have a
material adverse effect on the results of Prudential's operations, liquidity or
financial condition. In the worst case, it is possible that a Year 2000
technology failure, whether internal or external, could have a material impact
on Prudential's results of operations, liquidity, or financial position. If
Prudential is unable to address the Year 2000 problem, we may have difficulty in
responding to your incoming phone calls, calculating your unit values or
processing withdrawals and purchase payments. It is also possible that the
mutual funds associated with Group Variable Universal Life will be unable to
value their securities, in turn creating difficulties in purchasing or selling
shares of the respective mutual funds and calculating corresponding unit asset
values. The objective of Prudential's Year 2000 program has been to reduce these
risks as much as possible.

Most of the operations of Group Variable Universal Life involve such a large
number of individual transactions that they can only be handled with the help of
computers. As a result, our current contingency plans include responses to the
failure of specific business programs or infrastructure components. However, our
contingency responses are now being reviewed and we expect to 
    


                                       51
<PAGE>


   
finalize them by June, 1999 to ensure that they are workable under the special
conditions of a Year 2000 failure. Prudential believes that with the completion
of its Year 2000 program as scheduled, the possibility of significant
interruptions of normal operations will be reduced.

SUBSEQUENT EVENTS

On December 10, 1998, Prudential announced that it had entered into definitive
agreements for Aetna to acquire, subject to regulatory approval and certain
other conditions, Prudential's healthcare business for $1 billion. The
transaction is expected to be completed in the second quarter of 1999. Included
in this transaction are the Prudential HealthCare Health Maintenance
Organization (HMO), Point of Service (POS), Preferred Provider Organization
(PPO), and indemnity health lines, as well as its dental business.
    


                                       52
<PAGE>


                         DEFINITIONS OF SPECIAL TERMS
                            USED IN THIS PROSPECTUS



ANNUAL BASE SALARY -- An Eligible Group Member's basic annual rate of pay
including before-tax contributions for Flex Comp benefits and 401K
contributions. An Eligible Group Member's Annual Base Salary does not include
overtime, profit sharing awards, bonuses, long term disability benefits, or any
other form of extra compensation.

ATTAINED AGE -- Your age as of the first day of the month following your
birthday.

BASIC EMPLOYEE GROUP TERM LIFE INSURANCE -- Term life insurance automatically
purchased by Morgan Guaranty Trust Company of NY for each eligible employee. The
benefits available under the Group Variable Universal Life Insurance Contract
described in this prospectus are in addition to any benefits available under
Basic Employee Group Term Life Insurance coverage.

BUSINESS DAY -- A day on which the New York Stock Exchange is open for trading.

CASH SURRENDER VALUE -- The amount you receive upon surrender of the
Certificate. The Cash Surrender Value is equal to your Certificate Fund on the
date of surrender, less any Certificate Debt, outstanding charges, and any
applicable transaction charge.

CERTIFICATE -- A document issued to you, as a Participant under the Group
Contract, setting forth or summarizing your rights and benefits.

CERTIFICATE ANNIVERSARY -- The same date each year as the Certificate Date.

CERTIFICATE DATE -- The effective date of coverage under a Certificate.

CERTIFICATE DEBT -- The principal amount of any outstanding loans you borrowed
under your Certificate plus any accrued interest.

CERTIFICATE FUND -- The total amount credited to you under your Certificate. On
any date it is equal to the sum of the amounts under that Certificate allocated
to: (1) the Subaccounts, (2) the Fixed Account, and (3) the Loan Account.

CERTIFICATE YEAR -- The year from the Certificate Date to the first Certificate
Anniversary or from one Certificate Anniversary to the next.

CONTRACT ANNIVERSARY -- January 1 of each year.

CONTRACT DATE -- January 1, 1999, the date as of which the Group Contract was
issued.

COVERED PERSON -- The person whose life is insured under the Group Contract. The
Covered Person is generally the Participant.

DEATH BENEFIT -- The amount payable upon the death of the Covered Person (before
the deduction of any Certificate Debt or any outstanding charges).

   
ELIGIBLE GROUP MEMBERS -- All full-time or regular part-time employees of Morgan
Guaranty Trust Company of NY, its subsidiaries, and its affiliated companies (on
U.S. payroll) scheduled to work 20 or more hours weekly. Subsidiaries and
affiliated companies include all companies that Morgan Guaranty Trust Company of
NY has requested be included in the Group Contract, provided that Prudential has
granted the request. An Eligible Group Member and his or her spouse may each
separately apply for insurance 
    


                                       53
<PAGE>


coverage under the Group Contract for himself or herself.

   
FACE AMOUNT -- The amount of life insurance in your Certificate. The Face
Amount, along with your Certificate Fund, are each parts of
your Death Benefit.
    

FIXED ACCOUNT -- An investment option under which Prudential guarantees that
interest will be added to the amount deposited at a rate we declare
periodically.

FUNDS -- The Prudential Series Fund, J.P. Morgan Series Trust II, and American
Century Variable Portfolios, Inc. portfolios in which the Separate Account
invests. Your investment options include the Funds and the Fixed Account.

GROUP CONTRACT -- The Group Variable Universal Life insurance contract that
Prudential issued to Morgan Guaranty Trust Company of NY.

GROUP CONTRACTHOLDER -- Morgan Guaranty Trust Company of NY.

GUIDELINE ANNUAL PREMIUM -- A level annual premium that would be payable
throughout the duration of a Certificate to fund the future benefits if the
Certificate were a fixed premium contract, based on certain assumptions set
forth in a rule of the SEC. Upon request, Prudential will advise you of the
guideline annual premium under the Certificate.

ISSUE AGE -- The Covered Person's Attained Age on the date that the insurance on
that Covered Person goes into effect as defined by the Group Contract.

LOAN ACCOUNT -- An account within Prudential's general account to which we
transfer from the Separate Account and/or the Fixed Account an amount equal to
the amount of any loan.

LOAN VALUE -- The amount (before any applicable transaction charge) that you may
borrow at any given time under your Certificate. We calculate the Loan Value by
multiplying the Certificate Fund by 90% (or higher where required by state law)
and then subtracting any existing loan with accrued interest, outstanding
charges, and the amount of the next month's charges.

   
MODIFIED ENDOWMENT CONTRACT -- A type of life insurance contract or Certificate
under the Internal Revenue Code which has been funded in excess of certain IRS
limits. Less favorable tax rules, and in some cases a penalty tax, apply if you
take distributions (such as withdrawals, loans or assignments) from a MEC.
Regardless of classification as a MEC, cash value accrues on a tax deferred
basis and the Death Benefit is generally received free of income tax. See the
TAX TREATMENT OF CERTIFICATE BENEFITS section for a more complete description of
the MEC rules.

MONTHLY DEDUCTION DATE -- For Participants who do not pay premiums by automatic
payroll deduction, the first Business Day of the month. For these Participants,
Prudential will deduct the full monthly Certificate Fund charges on this Monthly
Deduction Date. Participants who are Eligible Group Members (or their spouses)
and who generally pay premiums by automatic payroll deduction instead have their
monthly Certificate Fund charges deducted on the two SEMI-Monthly Deduction
Dates.
    

NET PREMIUM -- Your premium payment minus any charges for taxes attributable to
premiums, any processing fee, and any sales charge. Net Premiums are the amounts
that we allocate to the Separate Account and/or the Fixed Account.


                                       54
<PAGE>


PAID-UP COVERAGE -- This type of life insurance coverage pays a Death Benefit of
a specific amount that does not change. You make one initial premium payment to
begin the coverage and never make any additional payments.

PARTICIPANT -- An Eligible Group Member or spouse who obtains insurance under
the Group Contract and is eligible to exercise the rights described in the
Certificate. The Participant is generally the same as the Covered Person. We
refer to Participants as "you" in this prospectus. If you validly assign your
rights as a Participant to someone else, then that person may exercise those
rights.

PORTABLE -- You may continue your insurance coverage even if you are no longer
an Eligible Group Member. This type of insurance coverage is called Portable.
Cost of insurance rates and charges may increase under a Portable Certificate.

SEMI-MONTHLY DEDUCTION DATE -- For Participants who are Eligible Group Members
(or their spouses) and who generally pay premiums by automatic payroll
deduction, the two days each month that Prudential deducts monthly charges from
the Participant's Certificate Fund. The Semi-Monthly Deduction Dates will
coincide with the two days that Prudential credits automatic payroll deduction
premium payments it receives from Morgan Guaranty Trust Company of NY, which
Prudential anticipates will occur around the middle and end of each month.
Participants will have half of the monthly charges deducted on the first
Semi-Monthly Deduction Date and the remaining half deducted on the second
Semi-Monthly Deduction Date. Participants who do not generally pay premiums by
automatic payroll deduction have a single Monthly Deduction Date when Prudential
will deduct the full monthly Certificate Fund charges.

SEPARATE ACCOUNT -- Prudential Variable Contract Account GI-2, a separate
investment account registered as a unit investment trust under the federal
securities laws and established by Prudential to receive some or all of the Net
Premiums and to invest them in the Funds.

SERIES FUND -- The Prudential Series Fund, Inc., a mutual fund with separate
portfolios, some of which are available as investment options for the Group
Contract.

SUBACCOUNT -- A division of the Separate Account. Each Subaccount invests its
assets in the shares of a corresponding Fund.

WE -- The Prudential Insurance Company of America.

YOU -- A Participant.


                                       55
<PAGE>



   
                      DIRECTORS AND OFFICERS OF PRUDENTIAL

                             DIRECTORS OF PRUDENTIAL

FRANKLIN E. AGNEW--Director since 1994 (current term expires April, 2000).
Member, Committee on Finance & Dividends; Member, Corporate Governance
Committee. Business consultant since 1986 Senior Vice President, H.J. Heinz from
1971 to 1986. Mr. Agnew is also a director of Bausch & Lomb, Inc. and Erie
Plastics Corporation. Age 64. Address: 600 Grant Street, Suite 660, Pittsburgh,
PA 15219.

FREDERICK K. BECKER--Director since 1994 (current term expires April, 2005).
Member, Auditing Committee; Member, Corporate Governance Committee. President,
Wilentz Goldman and Spitzer, P.A. (law firm) since 1989, with firm since 1960.
Age 63. Address: 90 Woodbridge Center Drive, Woodbridge, NJ 07095.

GILBERT F. CASELLAS--Director since 1998 (current term expires April, 2003).
Member, Compensation Committee. President, The Swarthmore Group, Inc. since
1999. Partner, McConnell Valdes, LLP in 1998. Chairman, U.S. Equal Employment
Opportunity Commission from 1994 to 1998. Age 46. Address: 1646 West Chester
Pike, Suite 3, West Chester, PA 19382.

JAMES G. CULLEN--Director since 1994 (current term expires April, 2001). Member,
Compensation Committee; Member, Committee on Business Ethics. President & Chief
Operating Officer, Bell Atlantic Corporation, since 1998. President & Chief
Executive Officer, Telecom Group, Bell Atlantic Corporation, from 1997 to 1998.
Vice Chairman, Bell Atlantic Corporation from 1995 to 1997. President, Bell
Atlantic Corporation from 1993 to 1995. Mr. Cullen is also a director of Bell
Atlantic Corporation and Johnson & Johnson. Age 56. Address: 1310 North Court
House Road, 11th Floor, Alexandria, VA 22201.

CAROLYNE K. DAVIS--Director since 1989 (current term expires April, 2001).
Member, Committee on Business Ethics; Member, Compensation Committee.
Independent Health Care Advisor since 1997. National and International Health
Care Advisor, Ernst & Young, LLP from 1985 to 1997. Dr. Davis is also a director
of Beckman Coulter Instruments, Inc., Merck & Co., Inc., Minimed Incorporated,
and Beverley Enterprises. Age 67. Address: 751 Broad Street, 23rd Floor, Newark,
NJ 07102.

ROGER A. ENRICO--Director since 1994 (current term expires April, 2002). Member,
Committees on Nominations & Corporate Governance; Member, Compensation
Committee. Chairman and Chief Executive Officer, PepsiCo, Inc. since 1996. Mr.
Enrico originally joined PepsiCo, Inc. in 1971. Mr. Enrico is also a director of
A.H. Belo Corporation and Dayton Hudson Corporation. Age 54. Address: 700
Anderson Hill Road, Purchase, NY 10577.

ALLAN D. GILMOUR--Director since 1995 (current term expires April, 2003).
Member, Investment Committee; Member, Committee on Finance & Dividends. Retired
since 1995. Vice Chairman, Ford Motor Company, from 1993 to 1995. Mr. Gilmour
originally joined Ford in 1960. Mr. Gilmour is also a director of Whirlpool
Corporation, MeidiaOne Group, Inc., AP Automotive 
    


                                       56
<PAGE>


   
Systems, Inc., The Dow Chemical Company, and DTE Energy Company. Age 64.
Address: 751 Broad Street, 23rd Floor, Newark, NJ 07102.

WILLIAM H. GRAY, III--Director since 1991 (current term expires April, 2000).
Chairman, Committees on Nominations & Corporate Governance. Member, Executive
Committee; Member, Committee on Business Ethics. President and Chief Executive
Officer, The College Fund/UNCF since 1991. Mr. Gray served in Congress from 1979
to 1991. Mr. Gray is also a director of Chase Manhattan Corporation, Municipal
Bond Investors Assurance Corporation, Rockwell International Corporation,
Union-Pacific Corporation, Warner-Lambert Company, CBS Corporation, and
Electronic Data Systems. Age 57. Address: 8260 Willow Oaks Corp. Drive, Fairfax,
VA 22031-4511.

JON F. HANSON--Director since 1991 (current term expires April, 2003). Member,
Investment Committee; Member, Committee on Business Ethics. Chairman, Hampshire
Management Company since 1976. Mr. Hanson is also a director of James E. Hanson
Management Company, Neumann Distributors, Inc., Fleet Trust and Investment
Services Company, N.A., United Water Resources, Orange & Rockland Utilities,
Inc., and Consolidated Delivery and Logistics. Age 62. Address: 235 Moore
Street, Suite 200, Hackensack, NJ 07601.

GLEN H. HINER, JR.--Director since 1997 (current term expires April, 2001).
Member, Compensation Committee. Chairman and Chief Executive Officer, Owens
Corning since 1991. Senior Vice President and Group Executive, Plastics Group,
General Electric Company from 1983 to 1991. Mr. Hiner is also a director of Dana
Corporation and Owens Corning. Age 64. Address: One Owens Corning Parkway,
Toledo, OH 43659.

CONSTANCE J. HORNER--Director since 1994 (current term expires April, 2002).
Member, Auditing Committee; Member, Committees on Nominations & Corporate
Governance. Guest Scholar, The Brookings Institution since 1993. Ms. Horner is
also a director of Foster Wheeler Corporation, Ingersoll-Rand Company and
Pfizer, Inc. Age 56. Address: 1775 Massachusetts Ave., N.W. Washington, D.C.
20036-2188.

GAYNOR N. KELLEY--Director since 1997 (current term expires April, 2001).
Member, Auditing Committee. Retired since 1996. Chairman and Chief Executive
Officer, The Perkin Elmer Corporation from 1990 to 1996. Mr. Kelley is also a
director of Hercules Incorporated and Alliant Techsystems. Age 67. Address: 751
Broad Street, 23rd Floor, Newark, NJ 07102-3777.

BURTON G. MALKIEL--Director since 1978 (current term expires April, 2002).
Chairman, Investment Committee; Member, Executive Committee; Member, Committee
on Finance & Dividends. Professor of Economics, Princeton University, since
1988. Dr. Malkiel is also a director of Banco Bilbao Vizcaya, Baker Fentress &
Company, The Jeffrey Company. The Southern New England Telecommunications
Company, and Vanguard Group, Inc. Age 66. Address: Princeton University, 110
Fisher Hall, Prospect Avenue, Princeton, NJ 08544-1021.

ARTHUR F. RYAN--Chairman of the Board, President and Chief Executive Officer of
Prudential since 1994. President and Chief Operating Officer, Chase Manhattan
Bank from 1990 to 1994, with Chase since 1972. Age 56. Address: 751 Broad
Street, Newark, NJ 07102.
    


                                       57
<PAGE>


   
IDA F.S. SCHMERTZ--Director since 1997 (current term expires April, 2004).
Member, Audit Committee. Principal, Investment Strategies International since
1994. Age 64. Address: 751 Broad Street, 23rd Floor, Newark, NJ 07102.

CHARLES R. SITTER--Director since 1995 (current term expires April, 2003).
Member, Committee on Finance & Dividend; Member, Investment Committee. Retired
since 1996. President, Exxon Corporation from 1993 to 1996. Mr. Sitter began his
career with Exxon in 1957. Age 68. Address: 5959 Las Colinas Boulevard, Irving,
TX 75039-2298.

DONALD L. STAHELI--Director since 1995 (current term expires April, 2003).
Member, Compensation Committee; Member, Auditing Committee. Retired since 1996.
Chairman and Chief Executive Officer, Continental Grain Company from 1994 to
1997. President and Chief Executive Officer, Continental Grain Company from 1988
to 1994. Mr. Staheli is also director of Bankers Trust Company, Conti-Financial
Corporation and Continental Grain Company. Age 67. Address: 39 Locust Street,
Suite 204, New Canaan, CT 06840.

RICHARD M. THOMSON--Director since 1976 (current term expires April, 2000).
Chairman, Executive Committee; Chairman, Compensation Committee. Retired since
1998. Chairman of the Board, The Toronto-Dominion Bank from 1997 to 1998.
Chairman and Chief Executive Officer from 1978 to 1997. Mr. Thomson is also a
director of CGC, Inc., INCO, Limited, S.C. Johnson & Son, Inc., The Thomson
Corporation, Canadian Occidental Petroleum, Ltd., The Toronto- Dominion Bank,
and Ontario Hydro. Age 64. Address: P.O. Box 1, Toronto-Dominion Centre,
Toronto, Ontario, M5K 1A2, Canada.

JAMES A. UNRUH--Director since 1996 (current term expires April, 2000). Member,
Committees on Nominations & Corporate Governance; Member, Investment Committee.
Retired since 1997. Chairman and Chief Executive Officer, Unisys Corporation,
from 1990 to 1997. Mr. Unruh is also a director of Ameritech Corporation and
Moss Micro. Age 57. Address: 751 Broad Street, Newark, NJ 07102-3777.

P. ROY VAGELOS, M.D.--Director since 1989 (current term expires April, 2001).
Chairman, Auditing Committee; Member, Executive Committee; Member, Committees on
Nominations & Corporate Governance. Chairman, Regeneron Pharmaceuticals since
1995. Chairman, Advanced Medicines, Inc. since 1997. Chairman, Chief Executive
Officer and President, Merck & Co., Inc. from 1986 to 1995. Dr. Vagelos
originally joined Merck in 1975. Dr. Vagelos is also a director of The Estee
Lauder Companies, Inc. and PepsiCo., Inc. Age 69. Address: One Crossroads Drive,
Building A, 3rd Floor, Bedminster, NJ 07921.

STANLEY C. VAN NESS--Director since 1990 (current term expires April, 2002).
Chairman, Committee on Business Ethics; Member, Executive Committee; Member,
Auditing Committee. Partner, Herbert, Van Ness, Cayci & Goodell (law firm) since
1998. Counselor at Law, Picco Herbert Kennedy (law firm) from 1990 to 1998. Mr.
Van Ness is also a director of Jersey Central Power & Light Company. Age 64.
Address: 22 Chambers Street, Princeton, NJ 08542.

    


                                       58
<PAGE>


   
PAUL A. VOLCKER--Director since 1988 (current term expires April, 2000).
Chairman, Committee on Finance & Dividends; Member, Executive Committee; Member,
Committee on 

Nominations & Corporate Governance. Consultant since 1997. Chairman, Wolfensohn
& Co., Inc. 1988 to 1996. Chairman, James D. Wolfensohn, Inc. 1988 to 1996.
Chief Executive Officer, James D. Wolfensohn, Inc. from 1995 to 1996. Mr.
Volcker is also a director of Nestle, S.A. and Bankers Trust New York
Corporation, as well as a Director of the Board of Overseers of TIAA-CREF. Age
71, Address: 610 Fifth Avenue, Suite 420, New York, NY 10020.

JOSEPH H. WILLIAMS--Director since 1994 (current term expires April, 2002).
Member, Committee on Finance & Dividends; Member, Investment Committee.
Director, The Williams Companies since 1979. Chairman & Chief Executive Officer,
The Williams Companies from 1979 to 1993. Mr. Williams is also a director of The
Orvis Company, MTC Investors, LLC., and AEA Investors, Inc. Age 64. Address: One
Williams Center, Tulsa, OK 74102.


                       PRINCIPAL OFFICERS OF PRUDENTIAL

ARTHUR F. RYAN--Chairman of the Board, President and Chief Executive Officer
since 1994; prior to 1994, President and Chief Operating Officer, Chase
Manhattan Corporation. Age 56.

E. MICHAEL CAULFIELD--Executive Vice President, Financial Management since 1998;
Chief Executive Officer, Prudential Investments from 1995 to 1998; Chief
Executive Officer, Money Management Group in 1995; prior to 1995, President,
Prudential Preferred Financial Services. Age 52.

MICHELE S. DARLING--Executive Vice President, Human Resources since 1997; prior
to 1997, Executive Vice President, Canadian Imperial Bank of Commerce. Age 45.

ROBERT C. GOLDEN--Executive Vice President, Operations and Systems since 1997;
prior to 1997, Executive Vice President, Prudential Securities. Age 53.

MARK B. GRIER--Executive Vice President, Corporate Governance since 1998;
Executive Vice President, Financial Management from 1997 to 1998; Chief
Financial Officer from 1995 to 1997; prior to 1995, Executive Vice President,
Chase Manhattan Corporation. Age 46.

JEAN D. HAMILTON--Executive Vice President, Institutional since 1998; President,
Diversified Group since 1995 to 1998; prior to 1995, President, Prudential
Capital Group. Age 52.

RODGER A. LAWSON--Executive Vice President, International Investments & Global
Marketing since 1998; Executive Vice President, Marketing and Planning from 1996
to 1998; President and CEO, Van Eck Global, from 1994 to 1996; prior to 1994,
President and CEO, Global Private Banking, Bankers Trust Company. Age 52.
    



                                       59
<PAGE>


   
KIYOFUMI SAKAGUCHI--Executive Vice President, International Insurance since
1998; President, International Insurance Group from 1995 to 1998; prior to 1995,
Chairman and CEO, The Prudential Life Insurance Co., Ltd. Age 56.

JOHN V. SCICUTELLA--Executive Vice President, Individual Financial Services
since 1998; Chief Executive Officer, Individual Insurance Group from 1997 to
1998; Executive Vice President Operations and Systems from 1995 to 1997; prior
to 1995, Executive Vice President, Chase Manhattan Corporation. Age 49.

JOHN R. STRANGFELD--Executive Vice President, Global Asset Management since
1998; Chief Executive Officer, Private Asset Management Group (PAMG) from 1996
to 1998; President, PAMG, from 1994 to 1996; prior to 1994, Senior Managing
Director. Age 45.

JAMES J. AVERY, JR.--Senior Vice President & Chief Actuary, Individual Insurance
Group since 1997; President Prudential Select from 1996 to 1997; prior to 1995,
Executive Vice President and Chief Operating Officer, Prudential Select. Age 47.

MARTIN A. BERKOWITZ--Senior Vice President, Financial Management since 1998;
Senior Vice President and Comptroller from 1995 to 1998; prior to 1995, Senior
Vice President and CFO, Prudential Investment Corporation. Age 50.

WILLIAM M. BETHKE--Senior Vice President and Chief Investment Officer since
1997; prior to 1997, President, Capital Management Group. Age 51.

ANNE E. BOSSI--Senior Vice President, Institutional since 1998; President, Group
Life & Disability 1997 to 1998; President, Group Life Insurance 1995 to 1997;
prior to 1995, President, Northeastern Group Operations. Age 47.

RICHARD J. CARBONE--Senior Vice President and Chief Financial Officer since
1997; Controller, Salomon Brothers from 1995 to 1997; prior to 1995, Controller,
Bankers Trust. Age 51.

THOMAS J. CARROLL-- Senior Vice President and Chief Auditor since 1999; Managing
Director, Bankers Trust Company from 1996 to 1998; prior to 1996, Global Chief
Auditor and Managing Director, Credit Suisse First Boston. Age 57.

THOMAS W. CRAWFORD--Senior Vice President, Individual Financial Services since
1998; President and Chief Executive Officer, Prudential Property & Casualty
Company from 1996 to 1998; Vice President, Prudential Property & Casualty
Company in 1996; prior to 1996, President & CEO, Southern Heritage Insurance
Company. Age 55.

WILLIAM D. FRIEL--Senior Vice President and Chief Information Officer since
1996; prior to 1996, Chief Executive Officer, Prudential Service Company. Age
60.

MICHAEL J. HINES--Senior Vice President, Marketing and Communications since
1999; 1996 to 1998 Vice President, Marketing and Communications. Age 47.
    


                                       60
<PAGE>


   
RONALD P. JOELSON--Senior Vice President, Financial Management since 1999;
Senior Vice President, Guaranteed Products from 1996 to 1999; Vice President,
Guaranteed Investments during 1996; prior to 1996, Managing Director, Retirement
Services. Age 40.

IRA J. KLEINMAN--Senior Vice President, International Insurance since 1997;
prior to 1997, Chief Marketing & Product Development Officer. Age 51.

KATHLEEN KRALL--Senior Vice President, Individual Financial Services since 1999;
Vice President, Individual Financial Services from 1996 to 1999; Vice President,
Operations and Systems from 1995 to 1996; prior to 1995, Vice President, Chase
Manhattan Bank. Age 41.

JOYCE R. LEIBOWITZ--Senior Vice President, Management Internal Controls since
1999; Vice President, Management Internal Controls from 1995 to 1999; prior to
1995, Integrated Control Officer. Age 51.

JOHN M. LIFTIN--Senior Vice President and General Counsel since 1998;
Self-employed from 1997 to 1998; prior to 1997, Senior Vice President and
General Counsel, Kidder & Peabody Group, Inc. Age 55.

NEIL A. MCGUINNESS--Senior Vice President, Individual Financial Services since
1996; Director, Putnam Investments, in 1996; prior to 1996, President, Fidelity
Investment Employer Services Company. Age 52.

PRISCILLA A. MYERS--Senior Vice President, Demutualization since 1998; Senior
Vice President and Auditor from 1995 to 1998; prior to 1995, Vice President and
Auditor. Age 48.

I. EDWARD PRICE--Senior Vice President, Individual Financial Services since
1996; Senior Vice President and Actuary from 1995 to 1996; prior to 1995, Chief
Executive Officer, Prudential International Insurance. Age 56.

ROBERT J. SULLIVAN--Senior Vice President, Individual Financial Services since
1997; prior to 1997, Managing Director, Fidelity Investments. Age 60.

SUSAN J. BLOUNT--Vice President and Secretary since 1995; prior to 1995,
Assistant General Counsel. Age 41.

C. EDWARD CHAPLIN--Vice President and Treasurer since 1995; prior to 1995,
Managing Director and Assistant Treasurer. Age 41.

ANTHONY S. PISZEL--Vice President and Controller since 1998; Vice President,
Enterprise Financial Management from 1997 to 1998; prior to 1997, Chief
Financial Officer, Individual I
nsurance Group. Age 44.
    



Prudential officers are elected annually.


                                       61

<PAGE>

                             FINANCIAL STATEMENTS OF
                  THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2

STATEMENTS OF NET ASSETS
December 31, 1998
<TABLE>
<CAPTION>

                                                                                               SUBACCOUNTS
                                                                  ------------------------------------------------------------------
                                                                    PRUDENTIAL       PRUDENTIAL       PRUDENTIAL        PRUDENTIAL
                                                                   MONEY MARKET   FLEXIBLE MANAGED   STOCK INDEX          EQUITY
                                                                    PORTFOLIO         PORTFOLIO       PORTFOLIO         PORTFOLIO
                                                                  -------------     ------------     ------------       ----------
ASSETS
<S>                                                               <C>               <C>               <C>               <C>        
  Investment in The Prudential Series Fund, Inc. 
    Portfolios and non-Prudential administered
    funds, at net asset value [Note 3] .....................      $   231,517       $   417,696       $ 1,404,003       $   811,509
  Accrued expenses payable to The Prudential

    Insurance Company of America [Note 2] ..................             (277)             (509)           (1,607)             (970)
                                                                  -----------       -----------       -----------       -----------
  Net Assets ...............................................      $   231,240       $   417,187       $ 1,402,396       $   810,539
                                                                  ===========       ===========       ===========       ===========

NET ASSETS, representing:

  Equity of Participants ...................................      $   231,240       $   417,187       $ 1,402,396       $   810,539
                                                                  -----------       -----------       -----------       -----------
                                                                  $   231,240       $   417,187       $ 1,402,396       $   810,539
                                                                  ===========       ===========       ===========       ===========
</TABLE>


            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A1


<PAGE>

<TABLE>
<CAPTION>



   
                                SUBACCOUNTS (CONTINUED)
- ----------------------------------------------------------------------------------------
 NEUBERGER &                                                                  FRANKLIN
  BERMAN          KEMPER                                                     TEMPLETON
AMT LIMITED       SERIES           MFS         DREYFUS   FRANKLIN TEMPLETON  DEVELOPING
MATURITY BOND   HIGH YIELD      RESEARCH      SMALL CAP     INTERNATIONAL      MARKETS
 PORTFOLIO      PORTFOLIO        SERIES       PORTFOLIO         FUND            FUND
- -----------    -----------    -----------    -----------    -----------     -----------
    
<S>            <C>            <C>            <C>            <C>             <C>        
$   159,827    $   356,155    $   891,261    $ 1,305,969    $   387,597     $   166,733

       (193)          (461)        (1,026)        (1,561)          (499)           (197)
- -----------    -----------    -----------    -----------    -----------     -----------
$   159,634    $   355,694    $   890,235    $ 1,304,408    $   387,098     $   166,536
===========    ===========    ===========    ===========    ===========     ===========


$   159,634    $   355,694    $   890,235    $ 1,304,408    $   387,098     $   166,536
- -----------    -----------    -----------    -----------    -----------     -----------
$   159,634    $   355,694    $   890,235    $ 1,304,408    $   387,098     $   166,536
===========    ===========    ===========    ===========    ===========     ===========



</TABLE>



            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A2



<PAGE>


                             FINANCIAL STATEMENTS OF

                  THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2

STATEMENTS OF OPERATIONS
For the period July 1, 1998* to December 31, 1998

<TABLE>
<CAPTION>

                                                                                              SUBACCOUNTS
                                                                   -----------------------------------------------------------------
                                                                    PRUDENTIAL      PRUDENTIAL         PRUDENTIAL        PRUDENTIAL
                                                                   MONEY MARKET  FLEXIBLE MANAGED     STOCK INDEX          EQUITY
                                                                    PORTFOLIO       PORTFOLIO          PORTFOLIO          PORTFOLIO
                                                                   ------------  ----------------     -----------          ------
                                               
INVESTMENT INCOME:
<S>                                                                  <C>              <C>               <C>               <C>      
  Dividend income ...........................................        $   3,241        $   5,648         $   6,340         $   5,495
                                                                     ---------        ---------         ---------         ---------

EXPENSES

  Charges to Participants for assuming

    mortality risk and expense risk [Note 5A] ...............              277              509             1,607               970
                                                                     ---------        ---------         ---------         ---------

NET INVESTMENT INCOME (LOSS) ................................            2,964            5,139             4,733             4,525
                                                                     ---------        ---------         ---------         ---------

NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS

  Capital gains distributions received ......................                0           33,105            17,051            78,110
  Realized gain (loss) on shares redeemed ...................                0           (1,147)           (1,408)           (2,032)
  Net change in unrealized gain (loss)

    on investments ..........................................                0          (12,978)          151,883           (41,420)
                                                                     ---------        ---------         ---------         ---------

NET GAIN ON INVESTMENTS .....................................                0           18,980           167,526            34,658
                                                                     ---------        ---------         ---------         ---------

NET INCREASE IN NET ASSETS

  RESULTING FROM OPERATIONS .................................        $   2,964        $  24,119         $ 172,259         $  39,183
                                                                     =========        =========         =========         =========

*Commenced Operations

</TABLE>

            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A3


<PAGE>

<TABLE>
<CAPTION>

                              SUBACCOUNTS (CONTINUED)
- -------------------------------------------------------------------------------
NEUBERGER &
 BERMAN         KEMPER                                         FRANKLIN TEMPLETON 
AMT LIMITED    SERIES        MFS        DREYFUS  FRANKLIN TEMPLETON  DEVELOPING
MATURITY BOND HIGH YIELD   RESEARCH    SMALL CAP   INTERNATIONAL      MARKETS
 PORTFOLIO     PORTFOLIO    SERIES     PORTFOLIO      FUND             FUND
- ---------     ---------   ---------    ---------    ---------       ---------
                                                                   
<S>          <C>          <C>          <C>          <C>             <C>      
$       0    $       0    $       0    $       3    $       0       $       0
- ---------    ---------    ---------    ---------    ---------       ---------
                                                                   
                                                                   
                                                                   
      193          461        1,026        1,561          499             197
- ---------    ---------    ---------    ---------    ---------       ---------
                                                                   
     (193)        (461)      (1,026)      (1,558)        (499)           (197)
- ---------    ---------    ---------    ---------    ---------       ---------
                                                                   
                                                                   
                                                                   
        0            0            0       15,555            0               0
        7       (1,269)      (1,568)      (4,972)      (1,543)           (596)
                                                                   
    1,200        2,494      115,832      123,615       14,401          22,483
- ---------    ---------    ---------    ---------    ---------       ---------
                                                                   
    1,207        1,225      114,264      134,198       12,858          21,887
- ---------    ---------    ---------    ---------    ---------       ---------
                                                                   
                                                                   
$   1,014    $     764    $ 113,238    $ 132,640    $  12,359       $  21,690
=========    =========    =========    =========    =========       =========
                                                                   
</TABLE>

            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A4

<PAGE>                                                          


                             FINANCIAL STATEMENTS OF

                  THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2

STATEMENTS OF CHANGES IN NET ASSETS
For the period July 1, 1998* to December 31, 1998



<TABLE>
<CAPTION>

                                                                                                      SUBACCOUNTS
                                                                    ---------------------------------------------------------------
                                                                      PRUDENTIAL      PRUDENTIAL       PRUDENTIAL      PRUDENTIAL
                                                                     MONEY MARKET   FLEXIBLE MANAGED  STOCK INDEX        EQUITY
                                                                       PORTFOLIO       PORTFOLIO       PORTFOLIO        PORTFOLIO
                                                                     -----------      -----------      -----------      -----------
                                                                        1998             1998            1998              1998
                                                                     -----------      -----------      -----------      -----------

OPERATIONS
<S>                                                                  <C>              <C>              <C>              <C>        
  Net investment income (loss) .................................     $     2,964      $     5,139      $     4,733      $     4,525
  Capital gains distributions received .........................               0           33,105           17,051           78,110
  Realized gain (loss) on shares redeemed ......................               0           (1,147)          (1,408)          (2,032)
  Net change in unrealized gain (loss) on investments ..........               0          (12,978)         151,883          (41,420)
                                                                     -----------      -----------      -----------      -----------

NET INCREASE IN NET ASSETS

  RESULTING FROM OPERATIONS ....................................           2,964           24,119          172,259           39,183
                                                                     -----------      -----------      -----------      -----------

PREMIUM PAYMENTS
  AND OTHER OPERATING TRANSFERS

   Participant Net Payments ....................................          22,979           63,947          191,087          125,032
   Policy Loans ................................................             (71)          (3,208)          (2,866)            (149)
   Policy Loan Repayments and Interest .........................               0            2,147            2,205            2,005
   Surrenders, Withdrawals and Death Benefits ..................               0           (1,089)          (1,648)          (1,301)
   Net Transfers From (To) Other Subaccounts or

       Fixed Rate Options ......................................         205,368          331,276        1,041,359          645,774
   Administrative and Other Charges ............................               0               (5)               0               (5)
                                                                     -----------      -----------      -----------      -----------

TOTAL PREMIUM PAYMENTS

  AND OTHER OPERATING TRANSFERS ................................         228,276          393,068        1,230,137          771,356
                                                                     -----------      -----------      -----------      -----------

TOTAL INCREASE IN NET ASSETS ...................................         231,240          417,187        1,402,396          810,539

NET ASSETS

  Beginning of period ..........................................               0                0                0                0
                                                                     -----------      -----------      -----------      -----------
  End of period ................................................     $   231,240      $   417,187      $ 1,402,396      $   810,539
                                                                     ===========      ===========      ===========      ===========
</TABLE>


*Commenced Operations


            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A5

<PAGE>

<TABLE>
<CAPTION>

                                    SUBACCOUNTS (CONTINUED)
- --------------------------------------------------------------------------------------------
 NEUBERGER &
  BERMAN           KEMPER                                                 FRANKLIN TEMPLETON
 AMT LIMITED      SERIES            MFS         DREYFUS    FRANKLIN TEMPLETON  DEVELOPING
MATURITY BOND    HIGH YIELD       RESEARCH      SMALL CAP    INTERNATIONAL      MARKETS
  PORTFOLIO       PORTFOLIO        SERIES       PORTFOLIO        FUND            FUND
- -----------    -----------    -----------    -----------    -----------    -----------
     1998         1998            1998           1998          1998             1998
- -----------    -----------    -----------    -----------    -----------    -----------


<S>            <C>            <C>            <C>            <C>            <C>         
$      (193)   $      (461)   $    (1,026)   $    (1,558)   $      (499)   $      (197)
          0              0              0         15,555              0              0
          7         (1,269)        (1,568)        (4,972)        (1,543)          (596)
      1,200          2,494        115,832        123,615         14,401         22,483
- -----------    -----------    -----------    -----------    -----------    -----------


      1,014            764        113,238        132,640         12,359         21,690
- -----------    -----------    -----------    -----------    -----------    -----------




     32,082         53,378        133,668        214,097         75,071         26,331
     (4,183)          (147)          (161)          (243)          (328)           (37)
        210              0          2,032              0              0              0
          0           (283)        (1,701)          (807)          (237)             0

    130,511        301,982        643,159        958,721        300,233        118,552
          0              0              0              0              0              0
- -----------    -----------    -----------    -----------    -----------    -----------


    158,620        354,930        776,997      1,171,768        374,739        144,846
- -----------    -----------    -----------    -----------    -----------    -----------

    159,634        355,694        890,235      1,304,408        387,098        166,536


          0              0              0              0              0              0
- -----------    -----------    -----------    -----------    -----------    -----------
$   159,634    $   355,694    $   890,235    $ 1,304,408    $   387,098    $   166,536
===========    ===========    ===========    ===========    ===========    ===========

</TABLE>


            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A7 THROUGH A11
                                       A6

<PAGE>

                        NOTES TO FINANCIAL STATEMENTS OF
                  THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2
                                December 31, 1998

NOTE 1:      GENERAL

             The Prudential Variable Contract Account GI-2 (the "Account") of
             The Prudential Insurance Company of America ("Prudential") was
             established on June 14, 1988 by a resolution of Prudential's Board
             of Directors in conformity with insurance laws of the State of New
             Jersey. The assets of the Account are segregated from Prudential's
             other assets. Proceeds from purchases of Group Variable Universal
             Life contracts are invested in the Account.

             The Account is registered under the Investment Company Act of 1940,
             as amended, as a unit investment trust. There are one hundred
             thirty-six subaccounts within the Account. Group Variable Universal
             Life contracts offer the option to invest in up to twenty of the
             subaccounts, each of which invests in either a corresponding
             portfolio of The Prudential Series Fund, Inc. (the "Series Fund")
             or any of the non-Prudential administered funds shown in Note 3.
             The Series Fund is a diversified open-end management investment
             company, and is managed by Prudential.

             The contracts are group insurance contracts and generally are
             issued to either employers, associations, sponsoring organizations
             or trusts. A person entitled to make contributions under the
             contract is a "Participant."

             Group Variable Universal Life insurance contracts became available
             to Participants on July 1, 1998.

NOTE 2:      SIGNIFICANT ACCOUNTING POLICIES

             The accompanying financial statements are prepared in conformity
             with generally accepted accounting principles ("GAAP"). The
             preparation of the financial statements in conformity with GAAP,
             requires management to make estimates and assumptions that affect
             the reported amounts and disclosures. Actual results could differ
             from those estimates.

             Investments - The investments in shares of the Series Fund or the
             non-Prudential administered funds are stated at the net asset value
             of the respective portfolio.

             Security Transactions - Realized gains and losses on security
             transactions are reported on an average cost basis. Purchase and
             sale transactions are recorded as of the trade date of the security
             being purchased or sold.

             Distributions Received - Dividend and capital gain distributions
             received are reinvested in additional shares of the Series Fund or
             the non-Prudential administered funds and are recorded on the
             ex-dividend date.

             Accrued Expenses Payable to The Prudential Insurance Company of
             America--The payable represents amounts due to Prudential for
             mortality risk and expense risk charges.

NOTE 3:      INVESTMENT INFORMATION FOR THE SUBACCOUNTS OF THE PRUDENTIAL
             VARIABLE CONTRACT ACCOUNT GI-2

             The net asset value per share for each (rounded) for each portfolio
             of the Series Fund or the non-Prudential administered funds, the
             number of shares of each portfolio held by the subaccounts of the
             Account and the aggregate cost of investments in such shares at
             December 31, 1998 were as follows:
<TABLE>
<CAPTION>

                                                                        SUBACCOUNTS
                                                    -------------------------------------------------
                                                    PRUDENTIAL   PRUDENTIAL   PRUDENTIAL
                                                       MONEY      FLEXIBLE      STOCK      PRUDENTIAL
                                                      MARKET       MANAGED      INDEX        EQUITY
                                                     PORTFOLIO    PORTFOLIO   PORTFOLIO    PORTFOLIO
                                                    -------------------------------------------------

<S>                                                 <C>          <C>          <C>          <C>   
             Number of shares: ..................       23,152       25,222       37,202       27,382
             Net asset value per share (rounded):   $    10.00   $    16.56   $    37.74   $    29.64
             Cost: ..............................   $  231,517   $  430,674   $1,252,120   $  852,929
</TABLE>




                                       A7
<PAGE>



NOTE 3:      INVESTMENT INFORMATION FOR THE SUBACCOUNTS OF THE PRUDENTIAL
             VARIABLE CONTRACT ACCOUNT GI-2 (CONTINUED)


<TABLE>
<CAPTION>

                                                                        SUBACCOUNTS (CONTINUED)
                                                    ---------------------------------------------------
                                                     NEUBERGER &
                                                       BERMAN       KEMPER                  DREYFUS
                                                    AMT LIMITED     SERIES       MFS         SMALL
                                                    MATURITY BOND  HIGH YIELD  RESEARCH       CAP
                                                     PORTFOLIO     PORTFOLIO    SERIES     PORTFOLIO
                                                    -----------  -----------  ----------   -----------
<S>                                                <C>         <C>           <C>          <C>   
             Number of shares:                          11,565      290,175       46,785       24,225
             Net asset value per share (rounded):   $    13.82   $     1.23   $    19.05   $    53.91
             Cost:                                  $  158,627   $  353,661   $  775,429   $1,182,354

</TABLE>


                                                     SUBACCOUNTS (CONTINUED)
                                                   --------------------------
                                                                   FRANKLIN
                                                    FRANKLIN      TEMPLETON
                                                   TEMPLETON      DEVELOPING
                                                  INTERNATIONAL     MARKETS
                                                     FUND            FUND
                                                    --------      ---------
                                                                
             Number of shares:                        18,806         32,565
             Net asset value per share (rounded):   $  20.61       $   5.12
             Cost:                                  $373,196       $144,250
                                                             



NOTE 4:      PARTICIPANT UNIT INFORMATION

             Outstanding Participant units, unit values and total value of
             Participant equity at December 31, 1998 were as follows:
<TABLE>
<CAPTION>

                                                                 SUBACCOUNTS
                                              -------------------------------------------------
                                              PRUDENTIAL   PRUDENTIAL   PRUDENTIAL
                                                MONEY       FLEXIBLE      STOCK      PRUDENTIAL
                                                MARKET      MANAGED       INDEX       EQUITY
                                               PORTFOLIO   PORTFOLIO     PORTFOLIO   PORTFOLIO
                                              ----------   ----------   ----------   ----------

<S>                                           <C>          <C>         <C>           <C>   
             Participant Units Outstanding:       22,672       40,582      127,123       80,739
             Unit Value:                      $ 10.19956   $ 10.28010   $ 11.03184   $ 10.03902
                                              ----------   ----------   ----------   ----------
             TOTAL PARTICIPANT EQUITY:        $  231,240   $  417,187   $1,402,396   $  810,539
                                              ==========   ==========   ==========   ==========

<CAPTION>





                                                              SUBACCOUNTS (CONTINUED)
                                           ------------------------------------------------------
                                             NEUBERGER &
                                                BERMAN       KEMPER                   DREYFUS
                                               AMT LIMITED   SERIES        MFS         SMALL
                                           MATURITY BOND   HIGH YIELD    RESEARCH       CAP
                                              PORTFOLIO     PORTFOLIO     SERIES     PORTFOLIO
                                              ----------   ----------   ----------   ----------
<S>                                          <C>          <C>          <C>         <C>    
             Participant Units Outstanding:       15,785       37,005       83,841      129,380
             Unit Value:                      $ 10.11316   $  9.61199   $ 10.61812   $ 10.08199
                                              ----------   ----------   ----------   ----------
             TOTAL PARTICIPANT EQUITY:        $  159,634   $  355,694   $  890,235   $1,304,408
                                              ==========   ==========   ==========   ==========
</TABLE>



                                       A8
<PAGE>



NOTE 4:      PARTICIPANT UNIT INFORMATION (CONTINUED)

                                              SUBACCOUNTS (CONTINUED)
                                            ---------------------------
                                                            FRANKLIN
                                              FRANKLIN      TEMPLETON
                                              TEMPLETON     DEVELOPING
                                            INTERNATIONAL    MARKETS
                                                FUND          FUND
                                              --------       --------
                                                           
             Participant Units Outstanding:     40,981          16,259
             Unit Value: ..................   $9.44570       $10.24261
                                              --------       ---------
             TOTAL PARTICIPANT EQUITY: ....   $387,098       $ 166,536
                                              ========       =========
                                                        
NOTE 5:      CHARGES AND EXPENSES

             A.  Mortality Risk and Expense Risk Charges

                 The mortality risk and expense risk charges, currently equal to
                 an effective annual rate of 0.45%, are applied daily against
                 the net assets representing equity of Participants in each
                 subaccount. This charge is guaranteed not to exceed an
                 effective annual rate of 0.90%. Mortality risk is that
                 Participants may not live as long as estimated and expense risk
                 is that the cost of issuing and administering the insurance may
                 exceed related charges by Prudential.

             B.  Transaction Related Charges

                 There may be charges, if applicable, associated with
                 surrenders, partial withdrawals, loans, transfers and requests
                 for additional statements as follows:

                  o     Surrenders and partial withdrawals-- Not to exceed the
                        lesser of $20 or 2% of the amount received.

                  o     Loans-- Not to exceed $20 for each loan made.

                  o     Transfers-- Not to exceed $20 for each transfer, after
                        the twelfth transfer, in a period of generally 12 months
                        depending on the provisions of the contract.

                  o     Additional statement requests related to a Participant's
                        insurance-- Not to exceed $20 per statement.

             C.  Cost of Insurance Charges

                 Participant's contributions may be subject to certain
                 deductions prior to being invested in the Account. The
                 deductions are for (1) state premium taxes, (2) transaction
                 costs which are deducted from each premium payment to cover
                 premium collection and processing costs and (3) sales charges
                 which are deducted in order to compensate Prudential for the
                 cost of selling the contract. Contracts are also subject to
                 monthly charges to compensate Prudential for the portion of the
                 face amount of insurance applicable to the Participant. In
                 addition, monthly charges may also be deducted to compensate
                 Prudential for costs related to administering the contract and
                 for additional insurance benefits, if applicable.

NOTE 6:      TAXES

             Prudential is taxed as a "life insurance company" as defined by the
             Internal Revenue Code and the results of operations of the Account
             form a part of Prudential's consolidated federal tax return. Under
             current federal law, no federal income taxes are payable by the
             Account. As such, no provision for tax liability has been recorded
             in these financial statements.


                                       A9
<PAGE>



NOTE 7:      UNIT ACTIVITY

             Transactions in units (including transfers among subaccounts) for
             the period July 1, 1998* through December 31, 1998 were as follows:

<TABLE>
<CAPTION>

                                                                                      SUBACCOUNTS
                                               -------------------------------------------------------------------------------------
                                                  PRUDENTIAL             PRUDENTIAL             PRUDENTIAL
                                                    MONEY                 FLEXIBLE                 STOCK               PRUDENTIAL
                                                    MARKET                MANAGED                  INDEX                 EQUITY
                                                  PORTFOLIO              PORTFOLIO               PORTFOLIO              PORTFOLIO
                                               -------------------  ---------------------  ---------------------- ------------------

<S>                                               <C>                    <C>                    <C>                     <C>   
             Participant Contributions:             23,681                 45,583                 137,804                 87,843
             Participant Redemptions:               (1,009)                (5,001)                (10,681)                (7,104)


<CAPTION>
                                                                                SUBACCOUNTS (CONTINUED)
                                               -------------------------------------------------------------------------------------
                                                 NEUBERGER &
                                                    BERMAN                 KEMPER                                        DREYFUS
                                                 AMT LIMITED               SERIES                   MFS                   SMALL
                                                MATURITY BOND            HIGH YIELD              RESEARCH                  CAP
                                                  PORTFOLIO              PORTFOLIO                SERIES                PORTFOLIO
                                               -------------------  ---------------------  ---------------------- ------------------

<S>                                                <C>                    <C>                     <C>                   <C>    
             Participant Contributions:             17,321                 40,569                  90,308                143,602
             Participant Redemptions:               (1,536)                (3,564)                 (6,467)               (14,222)


<CAPTION>
                                                        SUBACCOUNTS (CONTINUED)
                                               -----------------------------------------
                                                                           FRANKLIN
                                                     FRANKLIN              TEMPLETON
                                                    TEMPLETON             DEVELOPING
                                                  INTERNATIONAL             MARKETS
                                                       FUND                  FUND
                                               --------------------  -------------------

<S>                                                <C>                    <C>   
            Participant Contributions:              45,363                 17,730
            Participant Redemptions:                (4,382)                (1,471)
</TABLE>

            *  Commenced Operations


                                      A10
<PAGE>


NOTE 8:      PURCHASES AND SALES OF INVESTMENTS

             The aggregate costs of purchases and proceeds from sales of
             investments in the Series Fund or the non-Prudential administered
             funds for the period July 1, 1998* through December 31, 1998 were
             as follows:

<TABLE>
<CAPTION>

                                                                                         PORTFOLIOS
                                                   --------------------------------------------------------------------------
                                                      PRUDENTIAL           PRUDENTIAL         PRUDENTIAL
                                                        MONEY               FLEXIBLE             STOCK           PRUDENTIAL
                                                        MARKET              MANAGED              INDEX             EQUITY
                                                      PORTFOLIO            PORTFOLIO           PORTFOLIO          PORTFOLIO
                                                   -------------         -------------        -----------         -----------

<S>                                                 <C>                  <C>                  <C>                 <C>       
             Purchases:                             $  238,485           $  441,301           $1,333,505          $  837,735
             Sales:                                 $  (10,210)          $  (48,234)          $ (103,368)         $  (66,378)

<CAPTION>



                                                                                     PORTFOLIOS (CONTINUED)
                                                   ---------------------------------------------------------------------------
                                                      NEUBERGER &
                                                         BERMAN            KEMPER                                   DREYFUS
                                                      AMT LIMITED          SERIES                MFS                SMALL
                                                     MATURITY BOND       HIGH YIELD           RESEARCH               CAP
                                                       PORTFOLIO         PORTFOLIO              SERIES            PORTFOLIO
                                                   --------------       -------------        -------------       -------------  

<S>                                                 <C>                  <C>                  <C>                 <C>       
             Purchases:                             $  174,083           $  387,952           $  836,499          $1,296,655
             Sales:                                 $  (15,463)          $  (33,022)          $  (59,503)         $ (124,887)


<CAPTION>

                                                            PORTFOLIOS (CONTINUED)
                                                   -----------------------------------------
                                                                             FRANKLIN
                                                     FRANKLIN                TEMPLETON
                                                     TEMPLETON              DEVELOPING
                                                   INTERNATIONAL              MARKETS
                                                       FUND                    FUND
                                                   --------------        ---------------

<S>                                               <C>                      <C>      
             Purchases:                           $ 413,671                 $ 157,961
             Sales:                               $ (38,932)                $ (13,115)
</TABLE>

             * Commenced operations


                                      A11
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Participants of the
Prudential Variable Contract Account GI-2
and the Board of Directors of
The Prudential Insurance Company of America

In our opinion, the accompanying statements of net assets and the related
statements of operations and of changes in net assets present fairly, in all
material respects, the financial position of the subaccounts (Prudential Money
Market Portfolio, Prudential Flexible Managed Portfolio, Prudential Stock Index
Portfolio, Prudential Equity Portfolio, Neuberger & Berman AMT Limited Maturity
Bond Portfolio, Kemper Series High Yield Portfolio, MFS Research Series, Dreyfus
Small Cap Portfolio, Franklin Templeton International Fund and Franklin
Templeton Developing Markets Fund) of the Prudential Variable Contact Account
GI-2 at December 31, 1998, and the results of each of their operations and the
changes in each of their net assets for the period July 1, 1998 through December
31, 1998, in conformity with generally accepted accounting principles. These
financial statements are the responsibility of The Prudential Insurance Company
of America's management; our responsibility is to express an opinion on these
financial statements based on our audit. We conducted our audit of these
financial statements in accordance with generally accepted auditing standards
which require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audit, which included
confirmation of fund shares owned at December 31, 1998, provides a reasonable
basis for the opinion expressed above.



PricewaterhouseCoopers LLP
New York, New York
March 26, 1999


                                      A12

<PAGE>





      THE PRUDENTIAL INSURANCE
      COMPANY OF AMERICA


      CONSOLIDATED FINANCIAL STATEMENTS AND
      REPORT OF INDEPENDENT ACCOUNTANTS
      DECEMBER 31, 1998 AND 1997



















<PAGE>




                           REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Policyholders of
The Prudential Insurance Company of America

In our opinion, the accompanying consolidated statements of financial position
and the related consolidated statements of operations, of changes in equity and
of cash flows present fairly, in all material respects, the financial position
of The Prudential Insurance Company of America and its subsidiaries at December
31, 1998 and 1997, and the results of their operations and their cash flows for
each of the three years in the period ended December 31, 1998 in conformity with
generally accepted accounting principles. These financial statements are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these statements in accordance with generally accepted auditing
standards which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.






/s/ PricewaterhouseCoopers LLP
New York, New York
February 26, 1999

                                       2
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
DECEMBER 31, 1998 AND 1997 (IN MILLIONS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                                          1998             1997
                                                                                                          ----             ----
<S>                                                                                                    <C>               <C> 
ASSETS
  Fixed maturities:
     Available for sale, at  fair value (amortized cost, 1998: $76,997; 1997: $71,496)                $  80,158         $  75,270
     Held to maturity, at amortized cost (fair value, 1998: $17,906; 1997: $19,894)                      16,848            18,700
  Trading account assets, at fair value                                                                   8,888             6,347
  Equity securities, available for sale, at fair value (cost, 1998: $2,583; 1997: $2,376)                 2,759             2,810
  Mortgage loans on real estate                                                                          16,495            16,004
  Investment real estate                                                                                    801             1,519
  Policy loans                                                                                            7,476             7,034
  Securities purchased under agreements to resell                                                        10,252             8,661
  Cash collateral for borrowed securities                                                                 5,622             5,047
  Other long-term investments                                                                             2,658             2,489
  Short-term investments                                                                                  9,781            12,106
                                                                                                      ---------         ---------
     Total investments                                                                                  161,738           155,987

  Cash                                                                                                    1,943             1,859
  Accrued investment income                                                                               1,795             1,909
  Broker-dealer related receivables                                                                      10,142             8,442
  Deferred policy acquisition costs                                                                       6,462             6,083
  Other assets                                                                                           15,721            11,452
  Separate Account assets                                                                                81,621            73,839
                                                                                                      ---------         ---------
TOTAL ASSETS                                                                                          $ 279,422         $ 259,571
                                                                                                      =========         =========
LIABILITIES AND EQUITY

LIABILITIES
  Future policy benefits                                                                               $ 69,129          $ 67,367
  Policyholders' account balances                                                                        30,974            33,246
  Unpaid claims and claim adjustment expenses                                                             3,860             4,864
  Policyholders' dividends                                                                                1,444             1,269
  Securities sold under agreements to repurchase                                                         21,486            12,347
  Cash collateral for loaned securities                                                                   7,132            14,117
  Income taxes payable                                                                                      785               500
  Broker-dealer related payables                                                                          6,530             3,338
  Securities sold but not yet purchased                                                                   5,771             3,648
  Other liabilities                                                                                      16,169            14,659
  Short-term debt                                                                                        10,082             6,774
  Long-term debt                                                                                          4,734             4,273
  Separate Account liabilities                                                                           80,931            73,451
                                                                                                      ---------         ---------
           Total liabilities                                                                            259,027           239,853
                                                                                                      ---------         ---------
COMMITMENTS AND CONTINGENCIES (SEE NOTE 16)
EQUITY
  Accumulated other comprehensive income                                                                  1,232             1,661
  Retained earnings                                                                                      19,163            18,057
                                                                                                      ---------         ---------
            Total equity                                                                                 20,395            19,718
                                                                                                      ---------         ---------
TOTAL LIABILITIES AND EQUITY                                                                          $ 279,422         $ 259,571
                                                                                                      =========         =========

</TABLE>

                    SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                           3


<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 (IN MILLIONS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                              1998        1997        1996
                                                              ----        ----        ----
<S>                                                         <C>         <C>         <C>
REVENUES
  Premiums                                                  $  9,024    $  9,005    $  9,999
  Policy charges and fee income                                1,462       1,434       1,490
  Net investment income                                        9,520       9,456       9,461
  Realized investment gains, net                               2,630       2,168       1,128
  Commissions and other income                                 4,451       4,481       4,512
                                                            --------    --------    --------
           Total revenues                                     27,087      26,544      26,590
                                                            --------    --------    --------
BENEFITS AND EXPENSES
  Policyholders' benefits                                      9,976      10,076      11,094
  Interest credited to policyholders' account balances         1,806       2,044       2,251
  Dividends to policyholders                                   2,478       2,422       2,339
  General and administrative expenses                          9,720       8,992       8,956
  Sales practices remedies                                       510       1,640         410
                                                            --------    --------    --------
           Total benefits and expenses                        24,490      25,174      25,050
                                                            --------    --------    --------
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES          2,597       1,370       1,540
                                                            --------    --------    --------
  Income taxes
    Current                                                    1,185         101         556
    Deferred                                                    (215)        306        (376)
                                                            --------    --------    --------
                                                                 970         407         180
                                                            --------    --------    --------
INCOME FROM CONTINUING OPERATIONS                              1,627         963       1,360
                                                            --------    --------    --------
DISCONTINUED OPERATIONS
  Loss from Healthcare operations, net of taxes                 (298)       (353)       (282)
  Loss on disposal of Healthcare operations, net of taxes       (223)       --          --
                                                            --------    --------    --------
    Net loss from discontinued operations                       (521)       (353)       (282)
                                                            --------    --------    --------
NET INCOME                                                  $  1,106    $    610    $  1,078
                                                            ========    ========    ========

</TABLE>


                    SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                           4


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 (IN MILLIONS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                             ACCUMULATED OTHER COMPREHENSIVE INCOME
                                                     ------------------------------------------------------
                                                       FOREIGN        NET                      TOTAL
                                                      CURRENCY     UNREALIZED   PENSION   ACCUMULATED OTHER
                                                     TRANSLATION   INVESTMENT  LIABILITY    COMPREHENSIVE      RETAINED      TOTAL
                                                     ADJUSTMENTS     GAINS     ADJUSTMENT      INCOME          EARNINGS     EQUITY
                                                     -------------------------------------------------------------------------------
<S>                                                     <C>         <C>           <C>         <C>            <C>          <C>
BALANCE, JANUARY 1, 1996                                $ (24)      $ 2,397       $  --       $ 2,373        $ 16,369     $ 18,742
Comprehensive income (loss):
  Net income                                                                                                    1,078        1,078
  Other comprehensive income (loss), net of tax:
     Change in foreign currency translation
       adjustments                                        (32)                                    (32)                         (32)
     Change in net unrealized investment gains                       (1,261)                   (1,261)                      (1,261)
     Additional pension liability adjustment                                         (4)           (4)                          (4)
                                                                                                                          --------
  Other comprehensive income (loss)                                                                                         (1,297)
                                                                                                                          --------
Total comprehensive income (loss)                                                                                             (219)
                                                     -----------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1996                                (56)        1,136          (4)        1,076          17,447       18,523
Comprehensive income:
  Net income                                                                                                      610          610
  Other comprehensive income (loss), net of tax:
     Change in foreign currency translation
       adjustments                                        (29)                                    (29)                         (29)
     Change in net unrealized investment gains                          616                       616                          616
     Additional pension liability adjustment                                         (2)           (2)                          (2)
                                                                                                                          --------
  Other comprehensive income                                                                                                   585
                                                                                                                          --------
Total comprehensive income                                                                                                   1,195
                                                     -----------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1997                                (85)        1,752          (6)        1,661          18,057       19,718
Comprehensive income:
  Net income                                                                                                    1,106        1,106
  Other comprehensive income, net of tax:
     Change in foreign currency translation
       adjustments                                         54                                      54                           54
     Change in net unrealized investment gains                         (480)                     (480)                        (480)
     Additional pension liability adjustment                                         (3)           (3)                          (3)
                                                                                                                          --------
  Other comprehensive income                                                                                                  (429)
                                                                                                                          --------
Total comprehensive income                                                                                                     677
                                                     -----------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1998                              $ (31)      $ 1,272        $ (9)      $ 1,232        $ 19,163     $ 20,395
                                                     =============================================================================

</TABLE>

                   SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                           5
 
<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 (IN MILLIONS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                       1998         1997        1996
                                                                       ----         ----        ----
<S>                                                                 <C>          <C>          <C> 
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                        $   1,106    $     610    $   1,078
  Adjustments to reconcile net income to
     net cash provided by operating activities:
        Realized investment gains, net                                 (2,660)      (2,209)      (1,138)
        Policy charges and fee income                                    (135)        (258)        (208)
        Interest credited to policyholders' account balances            1,806        2,044        2,251
        Depreciation and amortization                                     305          258          266
        Loss (gain) on disposal of businesses                             223         --           (116)
        Change in:
           Deferred policy acquisition costs                             (165)        (142)        (122)
           Future policy benefits and other insurance liabilities         584        2,762        2,471
           Securities purchased under agreements to resell             (1,591)      (3,314)        (217)
           Trading account assets                                      (2,540)      (1,825)        (433)
           Income taxes receivable/payable                                594       (1,391)        (937)
           Cash collateral for borrowed securities                       (575)      (2,631)        (332)
           Cash collateral for securities loaned (net)                 (6,985)       5,668        2,891
           Broker-dealer related receivables/payables                   1,495         (672)        (607)
           Securities sold but not yet purchased                        2,122        1,633          251
           Securities sold under agreements to repurchase               9,139        4,844         (490)
         Other, net                                                    (5,168)       4,142       (1,334)
                                                                    ---------    ---------    ---------
               CASH FLOWS FROM OPERATING ACTIVITIES                    (2,445)       9,519        3,274
                                                                    ---------    ---------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from the sale/maturity of:
        Fixed maturities, available for sale                          123,151      123,550      123,368
        Fixed maturities, held to maturity                              4,466        4,042        4,268
        Equity securities, available for sale                           2,792        2,572        2,162
        Mortgage loans on real estate                                   4,839        4,299        5,731
        Investment real estate                                          1,364        1,842          615
        Other long-term investments                                     1,848        5,081        3,203
        Disposal of businesses                                           --           --             52
  Payments for the purchase of:
        Fixed maturities, available for sale                         (126,742)    (129,854)    (125,093)
        Fixed maturities, held to maturity                             (2,244)      (2,317)      (2,844)
        Equity securities, available for sale                          (2,547)      (2,461)      (2,384)
        Mortgage loans on real estate                                  (4,885)      (3,363)      (1,906)
        Investment real estate                                            (31)        (241)        (142)
        Other long-term investments                                    (1,415)      (4,148)      (2,060)
  Short-term investments (net)                                          2,145       (2,848)      (1,915)
                                                                    ---------    ---------    ---------
               CASH FLOWS FROM INVESTING ACTIVITIES                     2,741       (3,846)       3,055
                                                                    ---------    ---------    ---------
</TABLE>


                    SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                           6

<PAGE>
THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 (IN MILLIONS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>


                                                        1998         1997       1996
                                                        ----         ----       ----
<S>                                                  <C>         <C>         <C> 
CASH FLOWS FROM FINANCING ACTIVITIES:
  Policyholders' account deposits                       6,955       5,020       2,676
  Policyholders' account withdrawals                  (11,111)     (9,873)     (8,099)
  Net increase in short-term debt                       2,422         305         583
  Proceeds from the issuance of long-term  debt         1,940         324          93
  Repayments of long-term debt                           (418)       (464)     (1,306)
                                                     --------    --------    --------
           CASH FLOWS USED IN FINANCING ACTIVITIES       (212)     (4,688)     (6,053)
                                                     --------    --------    --------
NET INCREASE IN CASH                                       84         985         276

CASH, BEGINNING OF YEAR                                 1,859         874         598
                                                     --------    --------    --------
CASH, END OF YEAR                                    $  1,943    $  1,859    $    874
                                                     ========    ========    ========
SUPPLEMENTAL CASH FLOW INFORMATION:

Income taxes paid                                    $    163    $    968    $    793
                                                     --------    --------    --------
Interest paid                                        $    864    $    708    $    595
                                                     --------    --------    --------
</TABLE>


                    SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                           7


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1.   BUSINESS

     The Prudential Insurance Company of America and its subsidiaries
     (collectively, "the Company") provide financial services throughout the
     United States and several locations worldwide. The Company's businesses
     provide a full range of insurance, investment, securities brokerage and
     other financial products and services to both retail consumers and
     institutions. Principal products and services provided include life
     insurance, property and casualty insurance, annuities, mutual funds,
     pension and retirement related investments and administration, asset
     management, and securities brokerage.

     DEMUTUALIZATION

     On February 10, 1998, the Company's Board of Directors authorized
     management to take the preliminary steps necessary to allow the Company to
     demutualize and become a publicly traded stock company. On July 1, 1998,
     legislation was enacted in New Jersey that would permit this conversion to
     occur and that specified the process for conversion. Demutualization is a
     complex process involving development of a plan of reorganization, adoption
     of a plan by the Company's Board of Directors, a public hearing, voting by
     qualified voters and regulatory approval. There can be no assurance that
     the Company will demutualize or, if it does so, when demutualization will
     occur.


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     BASIS OF PRESENTATION

     The consolidated financial statements include the accounts of The
     Prudential Insurance Company of America, a mutual life insurance company,
     and its consolidated subsidiaries, and those partnerships and joint
     ventures in which the Company has a controlling interest. The consolidated
     financial statements have been prepared in accordance with generally
     accepted accounting principles ("GAAP"). All significant intercompany
     balances and transactions have been eliminated.

     USE OF ESTIMATES

     The preparation of financial statements in conformity with GAAP requires
     management to make estimates and assumptions that affect the reported
     amounts of assets and liabilities and disclosure of contingent assets and
     liabilities at the date of the financial statements and the reported
     amounts of revenues and expenses during the period. Actual results could
     differ from those estimates.

     INVESTMENTS

     FIXED MATURITIES classified as "available for sale" are carried at
     estimated fair value. Fixed maturities that the Company has both the
     positive intent and ability to hold to maturity are stated at amortized
     cost and classified as "held to maturity." The amortized cost of fixed
     maturities are written down to estimated fair value when a decline in value
     is considered to be other than temporary. Unrealized gains and losses on
     fixed maturities "available for sale," net of income tax, the effect on
     deferred policy acquisition costs and participating annuity contracts that
     would result from the realization of unrealized gains and losses, are
     included in a separate component of equity, "Accumulated other
     comprehensive income."

     TRADING ACCOUNT ASSETS AND SECURITIES SOLD BUT NOT YET PURCHASED are
     carried at estimated fair value. Realized and unrealized gains and losses
     on trading account assets and securities sold but not yet purchased are
     included in "Commissions and other income."

     EQUITY SECURITIES, available for sale, are comprised of common and
     non-redeemable preferred stock and are carried at estimated fair value. The
     associated unrealized gains and losses, net of income tax, and the effects
     on deferred policy acquisition costs and participating annuity contracts
     that would result from the realization of unrealized gains and losses are
     included in a separate component of equity, "Accumulated other
     comprehensive income."


                                       8
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     MORTGAGE LOANS ON REAL ESTATE are stated primarily at unpaid principal
     balances, net of unamortized discounts and allowance for losses. The
     allowance for losses is based upon a loan specific review and, for
     performing loans collectively evaluated, a portfolio review. The loan
     specific review includes consideration of expected future cash flows
     relative to outstanding balances. The portfolio review includes
     consideration of the composition of the loan portfolio, current economic
     conditions, past results, current trends, the estimated aggregate value of
     the underlying collateral, and other relevant environmental factors.
     Impaired loans are identified by management as loans in which a probability
     exists that all amounts due according to the contractual terms of the loan
     agreement will not be collected. Impaired loans, identified in management's
     specific review of probable loan losses, are measured based on the present
     value of expected future cash flows discounted at the loan's effective
     interest rate, or the fair value of the collateral if the loan is
     collateral dependent.

     Interest received on impaired loans, including loans that were previously
     modified in a troubled debt restructuring, is either applied against the
     principal or reported as revenue, according to management's judgment as to
     the collectibility of principal. Management discontinues the accrual of
     interest on impaired loans after the loans are 90 days delinquent as to
     principal or interest, or earlier when management has serious doubts about
     collectibility. When a loan is recognized as impaired, any accrued but
     unpaid interest previously recorded on such loan is reversed against
     interest income of the current period. Generally, a loan is restored to
     accrual status only after all delinquent interest and principal are brought
     current and, in the case of loans where interest has been interrupted for a
     substantial period, a regular payment performance has been established.

     INVESTMENT REAL ESTATE to be disposed of is carried at the lower of
     depreciated cost or fair value less selling costs and is not depreciated
     once classified as such. Real estate which the Company has the intent to
     hold for the production of income, is carried at depreciated cost less any
     write-downs to fair value for impairment losses and is reviewed for
     impairment whenever events or circumstances indicate the carrying value may
     not be recoverable. In reviewing recoverability, an impairment loss is
     recognized for an other than temporary decline in value to the extent the
     reduction in carrying values of investment real estate exceeds estimated
     undiscounted future cash flows. Charges relating to real estate to be
     disposed of and impairments of real estate held for investment are included
     in "Realized investment gains, net." Depreciation on real estate is
     computed using the straight-line method over the estimated lives of the
     properties.

     POLICY LOANS are carried at unpaid principal balances.

     SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL AND SECURITIES SOLD UNDER
     AGREEMENTS TO REPURCHASE are treated as financing arrangements and are
     carried at the amounts at which the securities will be subsequently resold
     or reacquired, including accrued interest, as specified in the respective
     agreements. The Company's policy is to take possession of securities
     purchased under agreements to resell. The market value of securities to be
     repurchased or resold is monitored, and additional collateral is requested,
     where appropriate, to protect against credit exposure.

     SECURITIES BORROWED AND SECURITIES LOANED are treated as financing
     arrangements and are recorded at the amount of cash advanced or received.
     With respect to securities loaned, the Company obtains collateral in an
     amount equal to 102% and 105% of the fair value of the domestic and foreign
     securities, respectively. The Company monitors the market value of
     securities borrowed and loaned on a daily basis with additional collateral
     obtained as necessary. Non-cash collateral received is not reflected in the
     consolidated statements of financial position because the debtor typically
     has the right to redeem the collateral on short notice. Substantially all
     of the Company's securities borrowed contracts are with other brokers and
     dealers, commercial banks and institutional clients. Substantially all of
     the Company's securities loaned are with large brokerage firms.


                                       9
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     Securities repurchase and resale agreements and securities borrowed and
     loaned transactions are used to generate net investment income and
     facilitate trading activity. These instruments are short-term in nature
     (usually 30 days or less) and are collateralized principally by U.S.
     Government and mortgage-backed securities. The carrying amounts of these
     instruments approximate fair value because of the relatively short period
     of time between the origination of the instruments and their expected
     realization.

     OTHER LONG-TERM INVESTMENTS primarily represent the Company's investments
     in joint ventures and partnerships in which the Company does not have
     control and derivatives held for purposes other than trading. Joint venture
     and partnership investments are recorded using the equity method of
     accounting, reduced for other than temporary declines in value.

     SHORT-TERM INVESTMENTS, including highly liquid debt instruments purchased
     with an original maturity of twelve months or less, are carried at
     amortized cost, which approximates fair value.

     REALIZED INVESTMENT GAINS, NET are computed using the specific
     identification method. Costs of fixed maturities and equity securities are
     adjusted for impairments considered to be other than temporary. Allowances
     for losses on mortgage loans on real estate are netted against asset
     categories to which they apply and provisions for losses on investments are
     included in "Realized investment gains, net." Decreases in the lower of
     depreciated cost or fair value less selling costs of investment real estate
     held for sale are recorded in "Realized investment gains, net."

     CASH

     Cash includes cash on hand, amounts due from banks, and money market
     instruments.

     DEFERRED POLICY ACQUISITION COSTS

     The costs which vary with and that are related primarily to the production
     of new insurance business are deferred to the extent such costs are deemed
     recoverable from future profits. Such costs include certain commissions,
     costs of policy issuance and underwriting, and certain variable field
     office expenses. Deferred policy acquisition costs are subject to
     recoverability testing at the time of policy issue and loss recognition
     testing at the end of each accounting period. Deferred policy acquisition
     costs, for certain products, are adjusted for the impact of unrealized
     gains or losses on investments as if these gains or losses had been
     realized, with corresponding credits or charges included in "Accumulated
     other comprehensive income."

     For participating life insurance, deferred policy acquisition costs are
     amortized over the expected life of the contracts (up to 45 years) in
     proportion to estimated gross margins based on historical and anticipated
     future experience, which is updated periodically. The effect of changes in
     estimated gross margins is reflected in earnings in the period they are
     revised. Policy acquisition costs related to interest-sensitive products
     and certain investment-type products are deferred and amortized over the
     expected life of the contracts (periods ranging from 15 to 30 years) in
     proportion to estimated gross profits arising principally from investment
     results, mortality and expense margins and surrender charges based on
     historical and anticipated future experience, updated periodically. The
     effect of revisions to estimated gross profits on unamortized deferred
     acquisition costs is reflected in earnings in the period such estimated
     gross profits are revised. The average rate of assumed investment yield in
     estimating expected gross margins was 9.97%, 9.39%, and 8.39% for 1998,
     1997 and 1996, respectively. Deferred policy acquisition costs related to
     non-participatory term insurance are amortized over the expected life of
     the contracts in proportion to the premium income.

     For property and casualty contracts, deferred policy acquisition costs are
     amortized over the period in which related premiums are earned. Future
     investment income is considered in determining the recoverability of
     deferred policy acquisition costs.


                                       10
<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     For disability insurance, group life insurance and most group annuities,
     acquisition costs are expensed as incurred.

     POLICYHOLDERS' DIVIDENDS

     The amount of the dividends to be paid to policyholders is determined
     annually by the Company's Board of Directors. The aggregate amount of
     policyholders' dividends is related to actual interest, mortality,
     morbidity, persistency and expense experience for the year and judgment as
     to the appropriate level of statutory surplus to be retained by the
     Company.

     SEPARATE ACCOUNT ASSETS AND LIABILITIES

     Separate Account assets and liabilities are reported at estimated fair
     value and represent segregated funds which are invested for certain
     policyholders, pension fund and other customers. The assets consist of
     common stocks, fixed maturities, real estate related securities, real
     estate mortgage loans and short term investments. The assets of each
     account are legally segregated and are not subject to claims that arise out
     of any other business of the Company. Investment risks associated with
     market value changes are generally borne by the customers, except to the
     extent of minimum guarantees made by the Company with respect to certain
     accounts. The investment income and gains or losses for separate accounts
     generally accrue to the policyholders and are not included in the
     Consolidated Statements of Operations. Mortality, policy administration and
     surrender charges on the accounts are included in "Policy charges and fee
     income."

     OTHER ASSETS AND OTHER LIABILITIES

     Other assets consist primarily of prepaid benefit costs, reinsurance
     recoverables, certain restricted assets, trade receivables and property and
     equipment. Property and equipment are stated at cost less accumulated
     depreciation. Depreciation is determined using the straight-line method
     over the estimated useful lives of the related assets which generally range
     from 3 to 40 years. Other liabilities consist primarily of trade payables
     and reserves for sales practice remediation costs.

     INSURANCE REVENUE AND EXPENSE RECOGNITION

     Premiums from participating insurance policies are recognized when due.
     Benefits are recorded as an expense when they are incurred. A liability for
     future policy benefits is recorded using the net level premium method.

     Premiums from non-participating group annuities with life contingencies are
     recognized when due. For single premium immediate annuities and structured
     settlements, premiums are recognized when due with any excess profit
     deferred and recognized in a constant relationship to insurance in-force
     or, for annuities, the amount of expected future benefit payments.

     Amounts received as payment for interest sensitive investment contracts,
     deferred annuities and participating group annuities are reported as
     deposits to "Policyholders' account balances." Revenues from these
     contracts are reflected in "Policy charges and fee income" and consist
     primarily of fees assessed during the period against the policyholders'
     account balances for mortality charges, policy administration charges,
     surrender charges and interest earned from the investment of these account
     balances. Benefits and expenses for these products include claims in excess
     of related account balances, expenses of contract administration, interest
     credited and amortization of deferred policy acquisition costs.

     For disability insurance, group life insurance, and property and casualty
     insurance, premiums are recognized over the period to which the premiums
     relate in proportion to the amount of insurance protection provided. Claim
     and claim adjustment expenses are recognized when incurred.


                                       11
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     Premiums, benefits and expenses are stated net of reinsurance ceded to
     other companies. Estimated reinsurance receivables and the cost of
     reinsurance are recognized over the life of the reinsured policies using
     assumptions consistent with those used to account for the underlying
     policies.

     FOREIGN CURRENCY TRANSLATION ADJUSTMENTS

     Assets and liabilities of foreign operations and subsidiaries reported in
     other than U.S. dollars are translated at the exchange rate in effect at
     the end of the period. Revenues, benefits and other expenses are translated
     at the average rate prevailing during the period. The effects of
     translating the Statements of Financial Position of non-U.S. entities with
     functional currencies other than the U.S. dollar are recorded, net of
     related hedge gains and losses and income taxes, as "Other comprehensive
     income," a separate component of equity.

     COMMISSIONS AND OTHER INCOME

     Commissions and other income principally includes securities and
     commodities commission revenues, asset management fees, investment banking
     revenue and realized and unrealized gains from trading activities of the
     Company's broker-dealer subsidiary.

     DERIVATIVE FINANCIAL INSTRUMENTS

     Derivatives are financial instruments whose values are derived from
     interest rates, foreign exchange rates, various financial indices, or the
     value of securities or commodities. Derivative financial instruments can be
     exchange-traded or contracted in the over-the-counter market and those used
     by the Company include swaps, futures, forwards and options contracts. The
     Company uses derivative financial instruments to hedge market risk from
     changes in interest rates or foreign currency exchange rates, and to alter
     interest rate or currency exposures arising from mismatches between assets
     and liabilities. Additionally, derivatives are used in the broker-dealer
     business and in a limited-purpose subsidiary for trading purposes.

     To qualify as a hedge, derivatives must be designated as hedges for
     existing assets, liabilities, firm commitments, or anticipated transactions
     which are identified and probable to occur, and effective in reducing the
     market risk to which the Company is exposed. The effectiveness of the
     derivatives are evaluated at the inception of the hedge and throughout the
     hedge period.

     DERIVATIVES HELD FOR TRADING PURPOSES are used in the Company's securities
     broker-dealer business and in a limited-purpose subsidiary to meet the
     needs of its customers by structuring transactions that allow customers to
     manage their exposure to interest rates, foreign exchange rates, indices or
     prices of securities and commodities. Trading derivative positions are
     valued daily, generally by obtaining quoted market prices or through the
     use of pricing models. Values are affected by changes in interest rates,
     currency exchange rates, credit spreads, market volatility and liquidity.
     The Company monitors these exposures through the use of various analytical
     techniques.

     Derivatives held for trading are recorded at fair value in "Trading account
     assets," "Other liabilities" or "Receivables from/Payables to broker-dealer
     clients" in the Consolidated Statements of Financial Position, and realized
     and unrealized changes in fair value are included in "Commissions and other
     income" of the Consolidated Statements of Operations in the periods in
     which the changes occur. Cash flows from trading derivatives are reported
     in the operating activities section of the Consolidated Statements of Cash
     Flows.

     DERIVATIVES HELD FOR PURPOSES OTHER THAN TRADING are primarily used to
     hedge or reduce exposure to interest rate and foreign currency risks
     associated with assets held or expected to be purchased or sold, and
     liabilities incurred or expected to be incurred. Additionally, other than
     trading derivatives are used to change the characteristics of the Company's
     asset/liability mix consistent with the Company's risk management
     activities.


                                       12
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     See Note 14 for a discussion of the accounting treatment of derivatives
     that qualify as hedges. If the Company's use of other than trading
     derivatives does not meet the criteria to apply hedge accounting, the
     derivatives are recorded at fair value in "Other long-term investments" or
     "Other liabilities" in the Consolidated Statements of Financial Position,
     and changes in their fair value are recognized in earnings in "Realized
     investment gains, net" without considering changes in the hedged assets or
     liabilities. Cash flows from other than trading derivative assets and
     liabilities are reported in the investing activities section in the
     Consolidated Statements of Cash Flows.

     INCOME TAXES

     The Company and its domestic subsidiaries file a consolidated federal
     income tax return. The Internal Revenue Code (the "Code") limits the amount
     of non-life insurance losses that may offset life insurance company taxable
     income. The Code also imposes an "equity tax" on mutual life insurance
     companies which, in effect, imputes an additional tax to the Company based
     on a formula that calculates the difference between stock and mutual life
     insurance companies' earnings. Income taxes include an estimate for changes
     in the total equity tax to be paid for current and prior years.
     Subsidiaries operating outside the United States are taxed under applicable
     foreign statutes.

     Deferred income taxes are generally recognized, based on enacted rates,
     when assets and liabilities have different values for financial statement
     and tax reporting purposes. A valuation allowance is recorded to reduce a
     deferred tax asset to that portion that is expected to be realized.

     NEW ACCOUNTING PRONOUNCEMENTS

     In June 1996, the Financial Accounting Standards Board ("FASB") issued the
     Statement of Financial Accounting Standards ("SFAS") No. 125, "Accounting
     for Transfers and Servicing of Financial Assets and Extinguishments of
     Liabilities" ("SFAS 125"). The statement provides accounting and reporting
     standards for transfers and servicing of financial assets and
     extinguishments of liabilities and provides consistent standards for
     distinguishing transfers of financial assets that are sales from transfers
     that are secured borrowings. SFAS 125 became effective January 1, 1997 and
     was applied prospectively. Subsequent to June 1996, FASB issued SFAS No.
     127, "Deferral of the Effective Date of Certain Provisions of SFAS 125"
     ("SFAS 127"). SFAS 127 delayed the implementation of SFAS 125 for one year
     for certain provisions, including repurchase agreements, dollar rolls,
     securities lending and similar transactions. The Company adopted the
     delayed provisions of SFAS 125 in 1998. The adoption of SFAS 125 did not
     have a material impact on the Company's results of operations or financial
     position.

     During 1998, the Company adopted SFAS No. 130, "Reporting Comprehensive
     Income," which was issued by the FASB in June 1997. This statement defines
     comprehensive income and establishes standards for reporting and displaying
     comprehensive income and its components in financial statements. The
     statement requires that the Company classify items of other comprehensive
     income by their nature and display the accumulated balance of other
     comprehensive income separately from retained earnings in the equity
     section of the Statements of Financial Position. Application of this
     statement did not change recognition or measurement of net income and,
     therefore, did not affect the Company's financial position or results of
     operations.

     During 1998, the Company adopted SFAS No. 132, "Employers' Disclosures
     about Pensions and Other Postretirement Benefits," which was issued by the
     FASB in February 1998. This statement standardizes the disclosure
     requirements for pensions and other postretirement benefits, requires
     additional information on changes in the benefit obligations and fair
     values of plan assets and eliminates certain disclosures. This statement is
     limited to changes in reporting and presentation and does not change
     recognition or measurement of pension or other postretirement benefit
     plans. Therefore, its adoption did not affect the Company's financial
     position or results of operations.


                                       13
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     On January 1, 1998, the Company adopted the American Institute of Certified
     Public Accountants ("AICPA") Statement of Position 97-3, "Accounting by
     Insurance and Other Enterprises for Insurance-Related Assessments" ("SOP
     97-3"). This statement provides guidance for determining when an insurance
     company or other enterprise should recognize a liability for guaranty-fund
     assessments as well as guidance for measuring the liability. The adoption
     of SOP 97-3 did not have a material effect on the Company's financial
     condition or results of operations. In June 1998, the FASB issued SFAS No.
     133, "Accounting for Derivative Instruments and Hedging Activities" which
     requires that companies recognize all derivatives as either assets or
     liabilities in the balance sheet and measure those instruments at fair
     value. SFAS No. 133 provides, if certain conditions are met, that a
     derivative may be specifically designated as (1) a hedge of the exposure to
     changes in the fair value of a recognized asset or liability or an
     unrecognized firm commitment (fair value hedge), (2) a hedge of the
     exposure to variable cash flows of a forecasted transaction (cash flow
     hedge), or (3) a hedge of the foreign currency exposure of a net investment
     in a foreign operation, an unrecognized firm commitment, an
     available-for-sale security or a foreign-currency-denominated forecasted
     transaction (foreign currency hedge).

     SFAS No. 133 does not apply to most traditional insurance contracts.
     However, certain hybrid contracts that contain features which can affect
     settlement amounts similarly to derivatives may require separate accounting
     for the "host contract" and the underlying "embedded derivative"
     provisions. The latter provisions would be accounted for as derivatives as
     specified by the statement.

     Under SFAS No. 133, the accounting for changes in fair value of a
     derivative depends on its intended use and designation. For a fair value
     hedge, the gain or loss is recognized in earnings in the period of change
     together with the offsetting loss or gain on the hedged item. For a cash
     flow hedge, the effective portion of the derivative's gain or loss is
     initially reported as a component of other comprehensive income and
     subsequently reclassified into earnings when the forecasted transaction
     affects earnings. For a foreign currency hedge, the gain or loss is
     reported in other comprehensive income as part of the foreign currency
     translation adjustment. For all other derivatives not designated as hedging
     instruments, the gain or loss is recognized in earnings in the period of
     change. The Company is required to adopt this Statement no later than
     January 1, 2000 and is currently assessing the effect of the new standard.

     In October 1998, the AICPA issued Statement of Position 98-7, "Deposit
     Accounting: Accounting for Insurance and Reinsurance Contracts That Do Not
     Transfer Insurance Risk," ("SOP 98-7"). This statement provides guidance on
     how to account for insurance and reinsurance contracts that do not transfer
     insurance risk. SOP 98-7 is effective for fiscal years beginning after June
     15, 1999. The adoption of this statement is not expected to have a material
     effect on the Company's financial position or results of operations.

     RECLASSIFICATIONS

     Certain amounts in prior years have been reclassified to conform to current
     year presentation.


                                       14
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

3.   DISCONTINUED OPERATIONS

     In December 1998, the Company entered into a definitive agreement to sell
     its HealthCare business to Aetna Inc. ("Aetna"). Included in this
     transaction are the Company's managed medical care, point of service,
     preferred provider organization and indemnity health lines, dental
     business, as well as the Company's Administrative Services Only ("ASO")
     businesses. The transaction was approved by the boards of directors of both
     companies and is expected to be completed in the second quarter of 1999,
     subject to review by federal antitrust authorities and approval by state
     regulators, and other customary closing conditions. Proceeds from the sale
     will consist of $500 million of cash and $500 million of Aetna three year
     senior notes.

     Loss from operations of discontinued businesses for 1998 includes results
     through December 31, 1998 (the measurement date). The Statements of
     Operations for 1997 and 1996 have been restated to conform with the 1998
     presentation. Amounts within the footnotes have been adjusted, where noted,
     to eliminate the impact of discontinued operations and to be consistent
     with the presentation in the Consolidated Statements of Operations. The
     following table presents the results of operations and the loss on the
     disposal of the Company's HealthCare business, determined as of the
     measurement date, which are included in "Discontinued Operations" in the
     Consolidated Statements of Operations. Amounts for 1997 and 1996 include
     revenues and expenses relating to a contract with the American Association
     of Retired Persons for healthcare and similar coverages which was
     terminated effective December 31, 1997.
<TABLE>
<CAPTION>
                                                            1998        1997        1996
                                                          ---------   ---------   ---------
                                                                   (In Millions)
<S>                                                       <C>         <C>         <C>      
     Revenues                                             $  7,461    $ 10,305    $  9,187 
     Policyholder benefits                                  (6,064)     (8,484)     (7,711)
     General and administrative expenses                    (1,822)     (2,364)     (1,921)
                                                          ---------   ---------   ---------
     Loss before income taxes                                 (425)       (543)       (445)
     Income tax benefit                                        127         190         163
                                                          ---------   ---------   ---------
     Loss from operations                                     (298)       (353)       (282)
     Loss on disposal, net of tax benefit of $131             (223)          -           -
                                                          ---------   ---------   ---------
     Loss from discontinued operations, net of taxes      $   (521)   $   (353)   $   (282)
                                                          =========   =========   =========
</TABLE>

     The loss on disposal includes anticipated operating losses to be incurred
     by the HealthCare business subsequent to the measurement date through the
     expected date of the sale, as well as estimates of other costs the Company
     will incur in connection with the disposition of the HealthCare business.
     Actual amounts may differ from these estimates. These include costs
     attributable to facilities closure and systems terminations, severance,
     payments to Aetna related to the ASO business, and estimated payments in
     connection with an agreement covering the fully insured medical and dental
     business. The latter agreement provides for payments either to or from
     Aetna in the event that medical loss ratios (i.e., incurred medical expense
     divided by earned premiums) for covered businesses are either less
     favorable or more favorable than levels specified in the agreement for the
     years 1999 and 2000. The loss on disposition was reduced by the estimated
     impact of expected modifications of certain pension and other
     postretirement benefit plans in which employees of the HealthCare business
     participate. This amount includes curtailment gains and the cost of
     termination benefits. (See Note 9.)


                                       15
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

3.   DISCONTINUED OPERATIONS (CONTINUED)

     The following table presents the assets and liabilities pertaining to the
     Company's HealthCare business at December 31, 1998 which are included in
     the Company's Consolidated Statements of Financial Position.

                                                    (In Millions)

     Cash and investments                              $ 1,652
     Other assets                                        1,030
                                                       -------
     Total assets                                        2,682
     
     Future policy benefits                              1,241
     Other liabilities                                   1,105
                                                       -------
     Total liabilities                                   2,346
                                                       -------
     
     Net assets                                        $   336
                                                       =======


4.   INVESTMENTS

     FIXED MATURITIES AND EQUITY SECURITIES

     The following tables provide additional information relating to fixed
     maturities and equity securities (excluding trading account assets) as of
     December 31:
<TABLE>
<CAPTION>
                                                                                            1998
                                                             -------------------------------------------------------------
                                                                                  GROSS           GROSS
                                                              AMORTIZED        UNREALIZED      UNREALIZED       ESTIMATED
                                                                 COST             GAINS          LOSSES         FAIR VALUE
                                                             ----------        ----------      ----------       ----------
                                                                                       (In Millions)
<S>                                                          <C>               <C>              <C>             <C>     
     FIXED MATURITIES AVAILABLE FOR SALE                                               
     U.S. Treasury securities and obligations of
       U.S. government corporations and agencies             $  5,761          $    580         $     9         $  6,332
     
     Obligations of U.S. states and
       their political subdivisions                             2,672               204               1            2,875
     
     Foreign government bonds                                   3,156               253              52            3,357
     
     Corporate securities                                      57,373             2,545             553           59,365
                                                               
     Mortgage-backed securities                                 7,935               208              14            8,129
     
     Other fixed maturities                                       100                 -               -              100
                                                             -----------------------------------------------------------
     Total fixed maturities available for sale               $ 76,997          $  3,790         $   629         $ 80,158
                                                             ===========================================================
     EQUITY SECURITIES AVAILABLE FOR SALE                    $  2,583          $    472         $   296         $  2,759
                                                             ===========================================================
</TABLE>


                                       16
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                                          1998
                                                             ------------------------------------------------------------
                                                                               GROSS            GROSS
                                                              AMORTIZED     UNREALIZED        UNREALIZED        ESTIMATED
                                                                 COST          GAINS            LOSSES         FAIR VALUE
                                                             ----------     ----------        ----------       ----------
<S>                                                          <C>              <C>                <C>             <C>     
     FIXED MATURITIES HELD TO MATURITY                                              (In Millions)
     U.S. Treasury securities and obligations of
       U.S. government corporations and agencies               $    5          $     -           $     -           $    5
     
     Obligations of U.S. states and
        their political subdivisions                               62                2                 1               63
     
     Foreign government bonds                                      31                4                 -               35
     
     Corporate securities                                      16,699            1,096                49           17,746
     
     Mortgage-backed securities                                     1                -                 -                1
     
     Other fixed maturities                                        50                6                 -               56
                                                             ------------------------------------------------------------
     Total fixed maturities held to maturity                 $ 16,848         $  1,108           $    50         $ 17,906
                                                             ============================================================


<CAPTION>
                                                                                        1997
                                                           -------------------------------------------------------------
                                                                                GROSS            GROSS
                                                            AMORTIZED        UNREALIZED       UNREALIZED       ESTIMATED
                                                               COST             GAINS           LOSSES         FAIR VALUE
                                                            ---------        ----------       -----------      ----------
<S>                                                          <C>               <C>              <C>             <C>     
     FIXED MATURITIES AVAILABLE FOR SALE                                           (In Millions)
     U.S. Treasury securities and obligations of
       U.S. government corporations and agencies             $  9,071          $    671          $    -         $  9,742
     
     Obligations of U.S. states and
       their political subdivisions                             1,529               152               -            1,681
     
     Foreign government bonds                                   3,177               218              17            3,378
     
     Corporate securities                                      50,043             2,611             144           52,510
     
     Mortgage-backed securities                                 7,576               288               5            7,859
     
     Other fixed maturities                                       100                 -               -              100
                                                             -----------------------------------------------------------
     Total fixed maturities available for sale               $ 71,496         $   3,940         $   166        $  75,270
                                                             ===========================================================
     EQUITY SECURITIES AVAILABLE FOR SALE                    $  2,376          $    680         $   246         $  2,810
                                                             ===========================================================
</TABLE>

                                       17
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                                         1997
                                                           ---------------------------------------------------------------
                                                                                GROSS            GROSS
                                                            AMORTIZED        UNREALIZED        UNREALIZED        ESTIMATED
                                                               COST             GAINS            LOSSES         FAIR VALUE
                                                           -----------       ----------        -----------      ----------
                                                                                     (In Millions)
     <S>                                                     <C>              <C>                <C>             <C>     
     FIXED MATURITIES HELD TO MATURITY
     U.S. Treasury securities and obligations of
       U.S. government corporations and agencies              $    88          $     -           $     -          $    88
     
     Obligations of U.S. states and
        their political subdivisions                              152                4                 1              155
     
     Foreign government bonds                                      33                5                 -               38
     
     Corporate securities                                      18,282            1,212                34           19,460
     
     Mortgage-backed securities                                     1                -                 -                1
     
     Other fixed maturities                                       144                8                 -              152
                                                             ------------------------------------------------------------
     Total fixed maturities held to maturity                 $ 18,700         $  1,229           $    35         $ 19,894
                                                             ============================================================
</TABLE>


                                       18
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)

     The amortized cost and estimated fair value of fixed maturities by
     contractual maturities at December 31, 1998, is shown below:
<TABLE>
<CAPTION>
                                                        AVAILABLE FOR SALE                HELD TO MATURITY     
                                                    ----------------------------        -----------------------
                                                                    ESTIMATED                        ESTIMATED
                                                    AMORTIZED          FAIR             AMORTIZED       FAIR
                                                      COST            VALUE               COST         VALUE
                                                    ------------  --------------        -----------  ----------
                                                              (In Millions)                 (In Millions)
<S>                                                 <C>             <C>                 <C>          <C>     
     Due in one year or less                        $   2,638       $    2,644          $    730     $    736
     Due after one year through five years             17,551           17,874             4,326        4,465
     Due after five years through ten years            19,523           19,976             6,783        7,162
     Due after ten years                               29,350           31,535             5,008        5,542
     Mortgage-backed securities                         7,935            8,129                 1            1
                                                    ---------       ----------          --------     --------
            Total                                   $  76,997       $   80,158          $ 16,848     $ 17,906
                                                    =========       ==========          ========     ========
</TABLE>

     Actual maturities may differ from contractual maturities because issuers
     may have the right to call or prepay obligations.

     Proceeds from the repayment of held to maturity fixed maturities during
     1998, 1997 and 1996 were $4,466 million, $4,042 million and $4,268 million,
     respectively. Gross gains of $135 million, $62 million and $78 million, and
     gross losses of $2 million, $1 million and $7 million, were realized on
     prepayment of held to maturity fixed maturities during 1998, 1997 and 1996,
     respectively.

     Proceeds from the sale of available for sale fixed maturities during 1998,
     1997 and 1996 were $119,096 million, $120,604 million and $121,910 million,
     respectively. Proceeds from the maturity of available for sale fixed
     maturities during 1998, 1997 and 1996 were $ 4,055 million, $2,946 million
     and $1,458 million, respectively. Gross gains of $1,765 million, $1,310
     million and $1,562 million and gross losses of $443 million, $639 million
     and $1,026 million were realized on sales and prepayments of available for
     sale fixed maturities during 1998, 1997 and 1996, respectively.

     Writedowns for impairments of fixed maturities which were deemed to be
     other than temporary were $96 million, $13 million and $54 million for the
     years 1998, 1997 and 1996, respectively.

     During the years ended December 31, 1998 and December 31, 1997, certain
     securities classified as held to maturity were transferred to the available
     for sale portfolio. These actions were taken as a result of a significant
     deterioration in credit worthiness. The aggregate amortized cost of the
     securities transferred was $73 million and $27 million, respectively with
     gross unrealized investment losses of $.4 million and gross unrealized
     investment gains of $.6 million included during the years ended December
     31, 1998 and 1997, respectively, in "Accumulated other comprehensive
     income" at the time of the transfer.


                                       19
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)

     MORTGAGE LOANS ON REAL ESTATE

     The Company's mortgage loans were collateralized by the following property
     types at December 31:


                               AMOUNT     PERCENTAGE      AMOUNT      PERCENTAGE
                            (IN MILLIONS)  OF TOTAL    (IN MILLIONS)   OF TOTAL
                            ------------- ----------   -------------  ----------
                                        1998                       1997
                            ------------------------   -------------------------
     Office buildings         $  4,267       25.2%       $  4,692       28.5%
     Retail stores               3,021       17.9%          3,078       18.7%
     Residential properties        716        4.2%            891        5.4%
     Apartment complexes         4,362       25.8%          3,551       21.6%
     Industrial buildings        1,989       11.8%          1,958       11.9%
     Agricultural properties     1,936       11.4%          1,666       10.1%
     Other                         631        3.7%            618        3.8%
                              --------      -----        --------      ----- 
       Subtotal                 16,922      100.0%         16,454      100.0%
                                            =====                      =====
     Allowance for losses         (427)                      (450)
                              --------                   --------
     Net carrying value       $ 16,495                   $ 16,004
                              ========                   ========

     The mortgage loans are geographically dispersed throughout the United
     States and  Canada with the largest concentrations in California (23.8%)
     and New York (9.5%) at December 31, 1998. Included in the above balances
     are mortgage loans receivable from affiliated joint ventures of $87 million
     and $225 million at December 31, 1998 and 1997, respectively.

     Activity in the allowance for losses for all mortgage loans, for the years
     ended December 31, is summarized as follows:


                                                 1998       1997       1996
                                                 -----      -----      -----
                                                        (In Millions)

     Allowance for losses, beginning of year     $ 450      $ 515      $ 862
     Additions charged to operations               -          -          -
     Release of allowance for losses               -          (41)      (247)
     Charge-offs, net of recoveries                (23)       (24)      (100)
                                                 -----      -----      -----
     Allowance for losses, end of year           $ 427      $ 450      $ 515
                                                 =====      =====      =====


     The $41 million and $247 million reductions of the mortgage loan allowance
     for losses in 1997 and 1996, respectively, are primarily attributable to
     the improved economic climate, changes in the nature and mix of borrowers
     and underlying collateral and a significant decrease in impaired loans.


                                       20
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)

     Impaired mortgage loans identified in management's specific review of
     probable loan losses and related allowance for losses at December 31, are
     as follows:

                                                             1998        1997
                                                            -------     -------
                                                              (In Millions)

     Impaired mortgage loans with allowance for losses      $   149     $   330
     Impaired mortgage loans with no allowance for losses       924       1,303
     Allowance for losses                                       (45)        (97)
                                                            -------     -------
     Net carrying value of impaired mortgage loans          $ 1,028     $ 1,536
                                                            =======     =======

     Impaired mortgage loans with no provision for losses are loans where the
     fair value of the collateral or the net present value of the expected
     future cash flows related to the loan equals or exceeds the recorded
     investment. The average recorded investment in impaired loans before
     allowance for losses was $1,329 million, $2,102 million and $2,842 million
     during 1998, 1997 and 1996, respectively. Net investment income recognized
     on these loans totaled $94 million, $140 million and $265 million for the
     years ended December 31, 1998, 1997 and 1996, respectively.

     INVESTMENT REAL ESTATE

     The Company's "Investment real estate" of $801 million and $1,519 million
     at December 31, 1998 and 1997, respectively, is held through direct
     ownership. Of the Company's real estate, $675 million and $1,490 million
     consists of commercial and agricultural assets held for disposal at
     December 31, 1998 and 1997, respectively. Impairment losses aggregated $8
     million, $40 million and $38 million for the years ended December 31, 1998,
     1997 and 1996, respectively, and are included in "Realized investment
     gains, net."

     RESTRICTED ASSETS AND SPECIAL DEPOSITS

     Assets of $3,135 million and $2,783 million at December 31, 1998 and 1997,
     respectively, were on deposit with governmental authorities or trustees as
     required by certain insurance laws. Additionally, assets valued at $3,727
     million and $2,352 million at December 31, 1998 and 1997, respectively,
     were held in voluntary trusts. Of this amount, $3,131 million and $1,801
     million at December 31, 1998 and 1997, respectively, related to the
     multi-state policyholder settlement as described in Note 16. The remainder
     relates to trusts established to fund guaranteed dividends to certain
     policyholders. The terms of these trusts provide that the assets are to be
     used for payment of the designated settlement and dividend benefits, as the
     case may be. Assets valued at $403 million and $632 million at December 31,
     1998 and 1997, respectively, were maintained as compensating balances,
     which do not legally restrict the use of the funds, or pledged as
     collateral for bank loans and other financing agreements. Restricted cash
     and securities of $2,366 million and $1,835 million at December 31, 1998
     and 1997, respectively, were included in the consolidated financial
     statements in "Other assets." The restricted cash represents funds
     deposited by clients and funds accruing to clients as a result of trades or
     contracts.

     OTHER LONG-TERM INVESTMENTS

     The Company's "Other long-term investments" of $2,658 million and $2,489
     million as of December 31, 1998 and 1997, respectively, are comprised of
     $1,007 million and $1,498 million in real estate related interests and
     $1,651 million and $991 million of non-real estate related interests. The
     Company's share of net income from such entities was $285 million, $411
     million and $245 million for 1998, 1997 and 1996, respectively, and is
     reported in "Net investment income."


                                       21
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)


     INVESTMENT INCOME AND INVESTMENT GAINS AND LOSSES

     NET INVESTMENT INCOME arose from the following sources for the years ended
     December 31:

<TABLE>
<CAPTION>
                                                           1998          1997          1996
                                                         --------      --------      --------
                                                                     (In Millions)
<S>                                                      <C>           <C>           <C>     
     Fixed maturities - available for sale               $  5,366      $  5,074      $  4,871
     Fixed maturities - held to maturity                    1,406         1,622         1,793
     Trading account assets                                   677           504           444
     Equity securities  - available for sale                   54            52            81
     Mortgage loans on real estate                          1,525         1,555         1,690
     Investment real estate                                   230           565           685
     Policy loans                                             410           396           384
     Securities purchased under agreements to resell           18            15            11
     Receivables from broker-dealer clients                   836           706           579
     Short-term investments                                   725           697           702
     Other investment income                                  415           520           559
                                                         --------      --------      --------
     Gross investment income                               11,662        11,706        11,799
     Less investment expenses                              (2,035)       (2,038)       (2,130)
                                                         --------      --------      --------
     Subtotal                                               9,627         9,668         9,669
     Less amount relating to discontinued operations         (107)         (212)         (208)
                                                         --------      --------      --------
     Net investment income                               $  9,520      $  9,456      $  9,461
                                                         ========      ========      ========
</TABLE>

     REALIZED INVESTMENT GAINS, NET, for the years ended December 31, were from
     the following sources:

<TABLE>
<CAPTION>
                                                           1998          1997          1996
                                                         --------      --------      --------
                                                                     (In Millions)
<S>                                                      <C>           <C>           <C>     
     Fixed maturities                                    $  1,381      $    684      $    513
     Mortgage loans on real estate                             22            68           248
     Investment real estate                                   642           700            76
     Equity securities - available for sale                   427           363           267
     Other                                                    188           394            34
                                                         --------      --------      --------
     Subtotal                                               2,660         2,209         1,138
     Less amounts related to discontinued operations          (30)          (41)          (10)
                                                         --------      --------      --------
     Realized investment gains, net                      $  2,630      $  2,168      $  1,128
                                                         ========      ========      ========
</TABLE>

     Based on the carrying value, assets categorized as "non-income producing"
     for the year ended December 31, 1998 included in fixed maturities available
     for sale, mortgage loans on real estate and other long term investments
     totaled $1 million, $23 million and $13 million, respectively.


                                       22
<PAGE>



THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.   INVESTMENTS (CONTINUED)


     NET UNREALIZED INVESTMENT GAINS

     Net unrealized investment gains on securities available for sale are
     included in the Consolidated Statements of Financial Position as a
     component of "Accumulated other comprehensive income." Changes in these
     amounts include reclassification adjustments to avoid double-counting in
     "Comprehensive income," items that are included as part of "Net income" for
     a period that also had been part of "Other comprehensive income" in earlier
     periods. The amounts for the years ended December 31, are as follows:

<TABLE>
<CAPTION>
                                                                               1998         1997         1996
                                                                              -------      -------      -------
                                                                                        (In Millions)
<S>                                                                           <C>          <C>          <C>    
     Net unrealized investment gains, beginning of year                       $ 1,752      $ 1,136      $ 2,397
     Changes in net unrealized investment gains attributable to:
       Investments:
         Net unrealized investment gains (losses) on investments arising
           during the period                                                      522        1,706       (1,281)
         Reclassification adjustment for gains included in net income          (1,087)        (631)        (471)
                                                                              -------      -------      -------
         Change in net unrealized investment gains, net of adjustments           (565)       1,075       (1,752)
     Impact of net unrealized investment gains on:
         Future policy benefits                                                    23         (360)         318
         Deferred policy acquisition costs                                         62          (99)         173
                                                                              -------      -------      -------
     Change in net unrealized investment gains                                   (480)         616       (1,261)
                                                                              -------      -------      -------
     Net unrealized investment gains, end of year                             $ 1,272      $ 1,752      $ 1,136
                                                                              =======      =======      =======
</TABLE>

     Unrealized gains (losses) on investments arising during the periods
     reported in the above table are net of income tax expense (benefit) of $282
     million, $961 million and $(647) million for the years ended December 31,
     1998, 1997 and 1996, respectively.

     Reclassification adjustments reported in the above table for the years
     ended December 31, 1998, 1997 and 1996 are net of income tax expense of
     $588 million, $355 million and $238 million, respectively.

     The future policy benefits reported in the above table are net of income
     tax expense (benefit) of $15 million, $(203) million and $161 million for
     the years ended December 31, 1998, 1997 and 1996, respectively.

     Deferred policy acquisition costs in the above tables for the years ended
     December 31, 1998, 1997 and 1996 are net of income tax expense (benefit) of
     $36 million, $(55) million and $88 million, respectively.


                                       23
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

5.   DEFERRED POLICY ACQUISITION COSTS

     The balances of and changes in deferred policy acquisition costs as of and
     for the years ended December 31, are as follows:

<TABLE>
<CAPTION>
                                                                  1998         1997         1996
                                                                 -------      -------      -------
                                                                           (In Millions)
<S>                                                              <C>          <C>          <C>    
     Balance, beginning of year                                  $ 6,083      $ 6,095      $ 5,892
     Capitalization of commissions, sales and issue expenses       1,313        1,409        1,260
     Amortization                                                 (1,139)      (1,176)      (1,261)
     Change in unrealized investment gains                            77         (154)         261
     Foreign currency translation                                    128          (91)         (57)
                                                                 -------      -------      -------
     Balance, end of year                                        $ 6,462      $ 6,083      $ 6,095
                                                                 =======      =======      =======
</TABLE>

6.   POLICYHOLDERS' LIABILITIES

     FUTURE POLICY BENEFITS at December 31, are as follows:

                                      1998       1997
                                    -------     -------
                                       (In Millions)

     Life insurance                 $48,927     $46,765
     Annuities                       15,360      15,469
     Other contract liabilities       4,842       5,133
                                    -------     -------
     Future policy benefits         $69,129     $67,367
                                    =======     =======

     Life insurance liabilities include reserves for death and endowment policy
     benefits, terminal dividends, premium deficiency reserves, and certain
     health benefits. Annuity liabilities include reserves for immediate
     annuities and non-participating group annuities. Other contract liabilities
     primarily consist of unearned premium and benefit reserves for group health
     products.


                                       24
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

6.   POLICYHOLDERS' LIABILITIES (CONTINUED)

     The following table highlights the key assumptions generally utilized in
     calculating these reserves:

<TABLE>
<CAPTION>

         PRODUCT                       MORTALITY                   INTEREST RATE               ESTIMATION METHOD
- ---------------------------     -------------------------     -------------------------     ------------------------
<S>                             <C>                               <C>                       <C>
Life insurance                  Generally rates                      2.5% to 7.5%           Net level premium
                                guaranteed in calculating                                   based on non-forfeiture
                                cash surrender values                                       interest rate

Individual immediate            1983 Individual                    3.5% to 11.25%           Present value of
annuities                       Annuity Mortality                                           expected future payments
                                Table with certain                                          based on historical
                                modifications                                               experience

Group annuities in              1950 Group                        3.75% to 17.35%           Present value of
payout status                   Annuity Mortality                                           expected future
                                Table with certain                                          payments
                                modifications                                               based on historical
                                                                                            experience

Other contract liabilities                     -                     5.3% to 7.0%           Present value of
                                                                                            expected future
                                                                                            payments
                                                                                            based on historical
                                                                                            experience
</TABLE>

     For the above categories, premium deficiency reserves are established, if
     necessary, when the liability for future policy benefits plus the present
     value of expected future gross premiums are insufficient to provide for
     expected future policy benefits and expenses and to recover any unamortized
     acquisition costs. A premium deficiency reserve has been recorded for the
     group single premium annuity business, which consists of limited-payment,
     long duration, traditional and non-participating annuities. A liability of
     $1,780 million and $1,645 million is included in "Future policy benefits"
     with respect to this deficiency for the years ended December 31, 1998 and
     1997, respectively.

       POLICYHOLDERS' ACCOUNT BALANCES at December 31, are as follows:

<TABLE>
<CAPTION>

                                                                 1998                1997
                                                               --------            --------
                                                                       (In Millions)
<S>                                                             <C>                <C>
   Individual annuities                                         $ 4,997            $  5,695
   Group annuities and guaranteed investment contracts           16,770              19,053
   Interest-sensitive life contracts                              3,566               3,258
   Dividend accumulations and other                               5,641               5,240
                                                                -------            --------
   Policyholders' account balances                              $30,974            $ 33,246
                                                                =======            ========

</TABLE>

 Policyholders' account balances for interest-sensitive life and
 investment-type contracts represent an accumulation of gross premium
 payments plus credited interest less withdrawals, expenses and mortality
 charges.

                                       25
<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

6.   POLICYHOLDERS' LIABILITIES (Continued)

     Certain contract provisions that determine the policyholder account
     balances are as follows:

     <TABLE>
     <CAPTION>
                                                                                 WITHDRAWAL/
                PRODUCT                       INTEREST RATE                   SURRENDER CHARGES
     ---------------------------------        -------------          -----------------------------------
     
     <S>                                      <C>                    <C>                      
     Individual annuities                      3.0% to 6.6%           0% to 8% for up to 8 years
     
     Group annuities                          5.0% to 13.4%           Contractually limited or subject
                                                                      to market value adjustment
     
     Guaranteed investment contracts          3.9% to 15.4%           Subject to market value withdrawal
     payout status                                                    provisions for any funds withdrawn
                                                                      other than for benefit responsive
                                                                      and contractual payments
     
     Interest-sensitive life contracts        4.0% to 6.5%            Various up to 10 years
     
     Dividend accumulations and other         3.0% to 4.5%                            --
     
     </TABLE>


                                       26

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

6.   POLICYHOLDERS' LIABILITIES (Continued)

     Unpaid Claims and Claim Adjustment Expenses. The following table provides
     a reconciliation of the activity in the liability for unpaid claims and
     claim adjustment expenses for property and casualty and accident and
     health insurance at December 31:

     <TABLE>
     <CAPTION>
                                                         1998                         1997                       1996
                                               --------------------------   --------------------------   ----------------------- 
                                                ACCIDENT       PROPERTY      ACCIDENT       PROPERTY      ACCIDENT     PROPERTY
                                               AND HEALTH    AND CASUALTY   AND HEALTH    AND CASUALTY   AND HEALTH AND CASUALTY
                                               ----------    ------------   ----------    ------------   ---------- ------------- 
                                                                                 (In Millions)
     <S>                                       <C>            <C>             <C>           <C>         <C>              <C>
     
     Balance at January 1                      $ 1,908        $ 2,956         $ 1,990       $ 3,076      $ 2,033         $ 3,053
       Less reinsurance recoverables               810            535              10           553           15             557
                                               -------        -------         -------       -------      -------         -------
     Net balance at January 1                    1,098          2,421           1,980         2,523        2,018           2,496
                                               -------        -------         -------       -------      -------         -------
                                                                                                                    
     Incurred related to:                                                                                            
                                                                                                                     
       Current year                              6,127          1,354           8,348         1,525        8,391           1,760
       Prior years                                   7           (194)            102           (91)         (66)            (25)
                                               -------        -------         -------       -------      -------         -------
                                                     
     Total incurred                              6,134          1,160           8,450         1,434        8,325           1,735
                                               -------        -------         -------       -------      -------         -------
     Paid related to:                                                                                                
                                                                                                                     
       Current year                              5,289            717           6,676           739        6,589             908
       Prior years                                 851            681           1,854           797        1,774             800
                                               -------        -------         -------       -------      -------         -------
                                                                                                                     
     Total paid                                  6,140          1,398           8,530         1,536        8,363           1,708
                                               -------        -------         -------       -------      -------         -------
                                                 
                                                                                                                     
     Net balance at December 31                  1,092          2,183           1,900         2,421        1,980           2,523
       Plus reinsurance recoverables                52            533               8           535           10             553
                                               -------        -------         -------       -------      -------         -------
     Balance at December 31                    $ 1,144        $ 2,716         $ 1,908       $ 2,956      $ 1,990         $ 3,076
                                               =======        =======         =======       =======      =======         =======
                                                                                                                  

     </TABLE>
                                                


     The Accident and Health balance at December 31 includes amounts
     attributable to the Company's discontinued HealthCare business: 1998 -
     $1,082; 1997 - $1,757 and 1996 - $1,750.

     In 1998 and 1997, the changes in provision for claims and claim adjustment
     expenses for property and casualty related to prior years are primarily
     driven by lower than anticipated losses for the Voluntary Auto line of
     business.

     The changes in provision for claims and claim adjustment expense for
     accident and health related to prior years are primarily due to such
     factors as changes in claim cost trends and an accelerated decline in the
     indemnity health business.

     The unpaid claims and claim adjustment expenses presented above consist of
     unpaid claim liabilities which include estimates for liabilities
     associated with reported claims and for incurred but not reported claims
     based, in part, on the Company's experience. Changes in the estimated cost
     to settle unpaid claims are charged or credited to the Consolidated
     Statement of Operations periodically as the estimates are revised.
     Accident and health unpaid claims liabilities for 1998, 1997 and 1996
     included above are discounted using interest rates ranging from 3.0%
     to 6.0%.

  
                                       27


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

7.    REINSURANCE

      The Company participates in reinsurance in order to provide greater
      diversification of business, provide additional capacity for future growth
      and limit the maximum net loss potential arising from large risks. Life
      reinsurance is accomplished through various plans of reinsurance,
      primarily yearly renewable term and coinsurance. Property-casualty
      reinsurance is placed on both a pro-rata and excess of loss basis.
      Reinsurance ceded arrangements do not discharge the Company or the
      insurance subsidiaries as the primary insurer. Ceded balances would
      represent a liability to the Company in the event the reinsurers were
      unable to meet their obligations to the Company under the terms of the
      reinsurance agreements. The Company periodically reviews the financial
      condition of its reinsurers and amounts recoverable therefrom, recording
      an allowance when necessary for uncollectible reinsurance.

      Reinsurance amounts included in the Consolidated Statements of Operations,
      excluding HealthCare, for the years ended December 31, were as follows:

                                          1998       1997       1996
                                        -------     ------    -------
                                                  (In Millions)     
Direct Premiums                         $9,615      $9,679    $10,690
  Reinsurance Assumed                       65          42         13
  Reinsurance Ceded                       (656)       (716)      (704)
                                        ------      ------    -------
Premiums                                $9,024      $9,005    $ 9,999
                                        ======      ======    =======
Policyholders' benefits ceded           $  519      $  530    $   571
                                        ======      ======    =======

      Reinsurance recoverables, included in "Other assets" in the Company's
      Consolidated Statements of Financial Position, at December 31, were as
      follows:

                                                      1998      1997
                                                     ------    ------
                                                       (In Millions)
Life insurance                                       $  620     $  685
Property-casualty                                       564        554
Other reinsurance                                        92         65
                                                     ------     ------
                                                     $1,276     $1,304
                                                     ======     ======

                                       28

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------

8.    SHORT-TERM AND LONG-TERM DEBT

       Debt consists of the following at December 31:

SHORT-TERM DEBT                                                       
                                                 1998             1997
                                               -------           ------
                                                      (In Millions)  
Commercial paper                               $ 7,057           $4,268
Notes payable                                    2,164            2,151
Current portion of long-term debt                  861              355
                                               -------           ------
     Total short-term debt                     $10,082           $6,774
                                               =======           ======

The weighted average interest rate on outstanding short-term debt was
approximately 5.4% and 6.0% at December 31, 1998 and 1997, respectively.

The Company issues commercial paper primarily to manage operating cash flows and
existing commitments, meet working capital needs and take advantage of current
investment opportunities. Commercial paper borrowings are supported by various
lines of credit.

LONG-TERM DEBT

<TABLE>
<CAPTION>

DESCRIPTION                                          MATURITY DATES         RATE           1998        1997   
- -----------                                          --------------         ----           -----       ----
                                                                                             (In Millions) 
                                                                                                                   
<S>                                                  <C>                <C>               <C>         <C>

Floating rate notes ("FRN")                          1999 - 2005        4.04-14.00%(a)    $   729     $   324 
Long term notes                                      1999 - 2023         5.5% - 12%         1,318         910     
Zero coupon notes                                        1999              8.6% (b)           364         334     
Canadian dollar notes                                     -             7.0% - 9.125%           -         117     
Japanese yen notes                                   1999 - 2000          0.5% - 4.6%         160         178     
Swiss francs notes                                        -                3.875%               -         120     
Canadian dollar FRN                                      2003             5.25%-5.89%          96          96  
Surplus notes                                        2003 - 2025         6.875% - 8.3%        987         986     
Senior notes                                         1999 - 2006           6.375%             393          -     
Commercial paper backed by long-term
   credit agreements                                                                        1,500       1,500     
Other notes payable                                  1999 - 2017          4% - 7.5%            48          63     
                                                                                          -------     -------
Subtotal                                                                                    5,595       4,628     
    Less:  current portion of long-term debt                                                 (861)       (355)
                                                                                          -------     -------
Total long-term debt                                                                      $ 4,734     $ 4,273
                                                                                          =======     =======

</TABLE>

(a)  The Company issued an S&P 500 index linked note of $29 million in September
     of 1997. The interest rate on the note is based on the appreciation of the
     S&P 500 index, with a contractual cap of 14%. At December 31, 1998, this
     rate was 14%. Excluding this note, floating rate note interest rates were
     between 4.04% - 5.50%.

(b) The rate shown for zero coupon notes represents a level yield to maturity.


                                       29

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

8.    SHORT-TERM AND LONG-TERM DEBT (CONTINUED)

      Payment of interest and principal on the surplus notes issued after 1993,
      of which $686 million were outstanding at December 31, 1998, may be made
      only with the prior approval of the Commissioner of Insurance of the State
      of New Jersey.

      In order to modify exposure to interest rate and currency exchange rate
      movements, the Company utilizes derivative instruments, primarily interest
      rate swaps, in conjunction with some of its debt issues. The effect of
      these derivative instruments is included in the calculation of the
      interest expense on the associated debt, and as a result, the effective
      interest rates on the debt may differ from the rates reflected in the
      tables above. Floating rates are determined by formulas and may be subject
      to certain minimum or maximum rates.

      Scheduled principal repayments of long-term debt as of December 31, 1998,
      are as follows: $862 million in 1999, $560 million in 2000, $327 million
      in 2001, $1,816 million in 2002, $458 million in 2003 and $1,575 million
      thereafter.

      At December 31, 1998, the Company had $9,853 million in lines of credit
      from numerous financial institutions of which $8,330 million were unused.
      These lines of credit generally have terms ranging from one to five years.

      Interest expense for short-term and long-term debt is $920 million,
      $743 million and $618 million for the years ended December 31, 1998, 1997
      and 1996, respectively.

9.    EMPLOYEE BENEFIT PLANS

      PENSION AND OTHER POSTRETIREMENT PLANS

      The Company has funded non-contributory defined benefit pension plans
      which cover substantially all of its employees. The Company also has
      several non-funded non-contributory defined benefit plans covering
      certain executives. Benefits are generally based on career average
      earnings and credited length of service. The Company's funding policy is
      to contribute annually an amount necessary to satisfy the Internal
      Revenue Service contribution guidelines.

      The Company provides certain life insurance and health care benefits
      ("Other postretirement benefits") for its retired employees, their
      beneficiaries and covered dependents. The healthcare plan is
      contributory; the life insurance plan is non-contributory. Substantially
      all of the Company's employees may become eligible to receive benefits if
      they retire after age 55 with at least 10 years of service or under
      certain circumstances after age 50 with at least 20 years of continuous
      service. These benefits are funded as considered necessary by Company
      management.

      The Company has elected to amortize its transition obligation for other
      postretirement benefits over 20 years.


                                       30
<PAGE>



THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
9.    EMPLOYEE BENEFIT PLANS (CONTINUED)

       Prepaid and accrued benefit costs are included in "Other assets" and
       "Other liabilities", respectively, in the Company's Consolidated
       Statements of Financial Position. The status of these plans as of
       September 30, adjusted for fourth quarter activity, is summarized below:


<TABLE>
<CAPTION>
                                                                                                   OTHER
                                                                 PENSION BENEFITS           POSTRETIREMENT BENEFITS
                                                              ----------------------       ------------------------
                                                                1998           1997          1998           1997
                                                              --------       -------       -------         -------
                                                                   (In Millions)                (In Millions)
<S>                                                           <C>            <C>            <C>           <C>
CHANGE IN BENEFIT OBLIGATION:                                                            
Benefit obligation at the beginning of period                 $(5,557)       $(5,148)      $(2,128)        $(2,002)
Service cost                                                     (159)          (127)          (35)            (38)
Interest cost                                                    (397)          (376)         (142)           (149)
Plan participants' contributions                                    -              -           ( 6)             (4)
Amendments                                                        (58)             -             -              31
Actuarial losses                                                 (600)          (334)          (31)            (84)
Transfer to third party                                             -             32             -               -
Contractual termination benefits                                  (30)           (63)            -               -
Benefits paid                                                     485            460           128             117
Foreign currency changes                                            7             (1)            1               1
                                                              -------        -------       -------         -------
Benefit obligation at end of period                           $(6,309)       $(5,557)      $(2,213)        $(2,128)
                                                              =======        =======       =======         =======
                                                                                         
CHANGE IN PLAN ASSETS:                                                                   
                                                                                         
Fair value of plan assets at beginning of period              $ 8,489        $ 7,306       $ 1,354         $ 1,313
Actual return on plan assets                                      445          1,693           146             120
Transfer to third party                                            (4)           (32)           -                -
Contribution from pension plan                                      -              -            31              25
Employer contributions                                             25             16            13               9
Plan participants' contributions                                    -              -             6               4
Withdrawal under IRS Section 420                                  (36)           (35)            -               -
Benefits paid                                                    (485)          (460)         (128)           (117)
Foreign currency changes                                           (7)             1             -               -
                                                              -------        -------       -------         -------
Fair value of plan assets at end of period                    $ 8,427        $ 8,489       $ 1,422         $ 1,354
                                                              =======        =======       =======          =======
                                                                                       
FUNDED STATUS:                                                           
                                                                         
Funded status at end of period                                $ 2,118          $ 2,932     $  (791)         $  (774)
Unrecognized transition (asset) liability                        (554)            (661)        660              707
Unrecognized prior service cost                                   335              327           -                -
Unrecognized actuarial net gain                                  (813)          (1,644)       (353)            (364)
Effects of 4th quarter activity                                    (9)             (63)          2               33
                                                              -------          -------     -------          -------
Net amount recognized                                         $ 1,077          $   891     $  (482)         $  (398)
                                                              =======          =======     =======          =======
                                                                       
AMOUNTS RECOGNIZED IN THE STATEMENTS OF FINANCIAL
 POSITION CONSIST OF:
  Prepaid benefit cost                                        $  1,348        $  1,150     $     -        $       -
  Accrued benefit liability                                       (287)           (270)       (482)            (398)
  Intangible asset                                                   7               5           -                -    
  Accumulated other comprehensive income                             9               6           -                -
                                                              --------        --------     --------       ---------
Net amount recognized                                         $  1,077        $    891     $  (482)       $    (398)
                                                              ========        ========     ========       =========

</TABLE>
                                       31


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
9. EMPLOYEE BENEFIT PLANS (CONTINUED)

    The projected benefit obligation, accumulated benefit obligation and fair
    value of plan assets for the pension plan with accumulated benefit
    obligations in excess of plan assets were $384 million, $284 million and
    $0, respectively, as of September 30, 1998 and $319 million, $226 million
    and $ 0, respectively, as of September 30, 1997.

    The effects of fourth quarter activity are summarized as follows:

<TABLE>
<CAPTION>

                                                                                         OTHER
                                                    PENSION BENEFITS            POSTRETIREMENT BENEFITS
                                                ----------------------          -----------------------
                                                 1998            1997             1998           1997
                                                ------         -------           ------         ------
                                                                     (In Millions)              
<S>                                             <C>            <C>                <C>           <C>
Effect of IRS Section 420 transfer              $   -          $   (36)          $    -         $    -
Contractual termination benefits                  (14)             (30)               -              - 
Contribution from pension plan                      -                -                -             31
Employer contributions                              5                3                2              2
                                                -----          -------           ------         ------
Effects of 4th quarter activity                 $  (9)         $   (63)          $    2         $   33
                                                ======         =======           ======         ======
                                                                                     
</TABLE>

Pension plan assets consist primarily of equity securities, bonds, real estate
and short-term investments, of which $5,926 million and $6,022 million are
included in Separate Account assets and liabilities at September 30, 1998 and
1997, respectively.

Other postretirement plan assets consist of group and individual variable life
insurance policies, group life and health contracts, common stocks, U.S.
government securities and short-term investments. Plan assets include $1,018
million and $1,044 million of Company insurance policies and contracts at
September 30, 1998 and 1997, respectively.

Effective December 31, 1996, The Prudential Securities Incorporated Cash Balance
Plan (the "PSI Plan") was merged into The Retirement System for United States
Employees and Special Agents of The Prudential Insurance Company of America (the
"Prudential Plan"). The name of the merged plan is The Prudential Merged
Retirement Plan ("Merged Retirement Plan"). All of the assets of the Merged
Retirement Plan are available to pay benefits to participants and their
beneficiaries who are covered by the Merged Retirement Plan. The merger of the
plans had no effect on the December 31, 1996 results of operations.

During 1996, the Prudential Plan was amended to provide cost of living
adjustments for retirees. The effect of this plan amendment increased benefit
obligations and unrecognized prior service cost by $170 million at September 30,
1996. In addition, the Prudential Plan was amended to provide contractual
termination benefits to certain plan participants who were notified between
September 15, 1996 and December 31, 1998 that their employment had been
terminated. Costs related to these amendments are reflected below in contractual
termination benefits.

                                       32


<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
9. EMPLOYEE BENEFIT PLANS (CONTINUED)

   Net periodic benefit cost included in "General and administrative expenses"
   in the Company's Consolidated Statements of Operations for the years ended
   December 31, includes the following components:

<TABLE>
<CAPTION>

                                                                                                              OTHER
                                                          PENSION BENEFITS                           POSTRETIREMENT BENEFITS
                                                -----------------------------------            ------------------------------------
                                                   1998         1997          1996               1998          1997          1996
                                                -----------------------------------            ------------------------------------
                                                                                  (In Millions)
<S>                                             <C>           <C>           <C>                <C>           <C>           <C>
COMPONENTS OF NET PERIODIC BENEFITS COSTS:
Service cost                                    $   159       $   127       $   140            $    35       $    38       $    45
Interest cost                                       397           376           354                142           149           157
Expected return on plan assets                     (674)         (617)         (594)              (119)          (87)          (93)
Amortization of transition amount                  (106)         (106)         (107)                47            50            53
Amortization of prior service cost                   45            42            26                  -             -             -
Amortization of actuarial net (gain) loss             1             -             -               (13)          (13)            (3)
Curtailment gain (loss)                               5             -             -                  -             -            (9)
Contractual termination benefits                     14            30            63                  -             -             -
                                                -------       -------       -------            -------       -------        ------
Net periodic (benefit) cost                     $  (159)      $  (148)      $  (118)           $    92       $   137        $  150
                                                =======       =======       =======            =======       =======        ======
                                                                                                                  

</TABLE>

The assumptions at September 30, used by the Company to calculate the benefit
obligations as of that date and to determine the benefit cost in the subsequent
year are as follows:

<TABLE>
<CAPTION>
                                                                                                                OTHER
                                                           PENSION BENEFITS                      POSTRETIREMENT BENEFITS
                                                  ------------------------------         ----------------------------------------
                                                   1998        1997        1996              1998          1997          1996
                                                  ------------------------------         ----------------------------------------
<S>                                                <C>         <C>         <C>           <C>           <C>            <C>
WEIGHTED-AVERAGE ASSUMPTIONS:
Discount rate                                      6.50%       7.25%       7.75%            6.50%          7.25%         7.75%
Rate of increase in compensation levels            4.50%       4.50%       4.50%            4.50%          4.50%         4.50%
Expected return on plan assets                     9.50%       9.50%       9.50%            9.00%          9.00%         9.00%
Health care cost trend rates                         -           -           -           7.80-11.00%    8.20-11.80%   8.50-12.50%
Ultimate health care cost trend rate
    after gradual decrease until 2006                -           -           -              5.00%          5.00%         5.00%

</TABLE>


                                       33

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

9. EMPLOYEE BENEFIT PLANS (CONTINUED)

   Assumed health care cost trend rates have a significant effect on the
   amounts reported for the health care plan. A one-percentage point
   increase and decrease in assumed health care cost trend rates would have
   the following effects:

                                                               OTHER
                                                       POSTRETIREMENT BENEFITS
                                                       -----------------------
                                                                1998
                                                               ------
                                                           (In Millions)
   ONE PERCENTAGE POINT INCREASE
   Effect on total service and interest costs                  $  24
   Effect on postretirement benefit obligation                  (226)
                                                           
   ONE PERCENTAGE POINT DECREASE                           
   Effect on total service and interest costs                  $ (19)
   Effect on postretirement benefit obligation                   187
                                                           
   POSTEMPLOYMENT BENEFITS
   
   The Company accrues postemployment benefits primarily for life and health
   benefits provided to former or inactive employees who are not retirees. The
   net accumulated liability for these benefits at December 31, 1998 and 1997
   was $135 million and $144 million, respectively, and is included in "Other
   liabilities."
   
   OTHER EMPLOYEE BENEFITS
   
   The Company sponsors voluntary savings plans for employees (401(k) plans). 
   The  plans provide for salary reduction contributions by employees and 
   matching contributions by the Company of up to 3% of annual salary, 
   resulting in $54 million, $63 million and $57 million of expenses included in
   "General and  administrative expenses" for 1998, 1997 and 1996, respectively.
   
   DISCONTINUED OPERATIONS
   
   In connection with the disposal of the Company's HealthCare business, as more
   fully discussed in Note 3, the loss on disposal was reduced by an estimated
   curtailment gain of $30 million.
  
                                       34


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

10. INCOME TAXES

     The components of income tax expense for the years ended December 31, were
as follows:

                                           1998         1997         1996
                                          ------       ------       ------
                                                        (In Millions)
Current tax expense (benefit):                     
    U.S.                                  $  983       $  (14)      $  400
    State and local                           54           51          108
    Foreign                                  148           64           48
                                          ------       ------       ------
    Total                                 $1,185       $  101       $  556
                                          ======       ======       ======
                                                   
Deferred tax expense (benefit):                    
                                                   
    U.S.                                  $ (193)      $  269       $ (428)
    State and local                           (6)           4           (2)
    Foreign                                  (16)          33           54 
                                          ------       ------       ------
    Total                                 $ (215)      $  306       $ (376)
                                          ======       ======       ======
Total income tax expense                  $  970       $  407       $  180
                                          ======       ======       ======
                                                  

The Company's income tax expense for the years ended December 31, differs from
the amount computed by applying the expected federal income tax rate of 35% to
income from continuing operations before income taxes for the following reasons:

<TABLE>
<CAPTION>

                                                             1998        1997        1996
                                                            ------      ------      ------
                                                                   (In Millions)
<S>                                                         <C>         <C>         <C>
Expected federal income tax expense                         $  908      $  480      $  539
Equity tax (benefit)                                            75         (65)       (365)
State and local income taxes                                    31          37          69
Tax-exempt interest and dividend received deduction            (46)        (67)        (67)
Other                                                                               
                                                                 2          22           4
                                                            ------      ------      ------
Total income tax expense                                    $  970      $  407      $  180
                                                            ======      ======      ======
</TABLE>

                                       35

<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

10. INCOME TAXES (CONTINUED)

    Deferred tax assets and liabilities at December 31, resulted from the items
    listed in the following table:

                                                             1998       1997
                                                           -------    -------
                                                              (In Millions)
Deferred tax assets
     Insurance reserves                                    $ 1,584    $ 1,482
     Policyholder dividends                                    265        250 
     Net operating loss carryforwards                          260         80 
     Litigation related reserves                               104        178
     Employee benefits                                          63         42
     Other                                                     134        287 
                                                           -------    -------
     Deferred tax assets before valuation allowance          2,410      2,319 
     Valuation allowance                                       (13)       (18)
                                                           -------    -------
     Deferred tax assets after valuation allowance           2,397      2,301
                                                           -------    -------

Deferred tax liabilities
     Investments                                             1,414      1,867
     Deferred policy acquisition costs                       1,436      1,525
     Depreciation                                               64         36 
                                                           -------    -------
     Deferred tax liabilities                                2,914      3,428
                                                           -------    -------
Net deferred tax liability                                 $   517    $ 1,127
                                                           =======    =======

Management believes that based on its historical pattern of taxable income, the
Company will produce sufficient income in the future to realize its deferred tax
asset after valuation allowance. Adjustments to the valuation allowance will be
made if there is a change in management's assessment of the amount of the
deferred tax asset that is realizable. At December 31, 1998 and 1997,
respectively, the Company had federal life net operating loss carryforwards of
$540 million and $1,200 million, which expire by 2012. At December 31, 1998 and
1997, respectively, the Company had state non-life operating loss carryforwards
for tax purposes approximating $1,059 million and $800 million, which expire by
2018.

The Internal Revenue Service (the "Service") has completed all examinations of
the consolidated federal income tax returns through 1989. The Service has
examined the years 1990 through 1992. Discussions are being held with the
Service with respect to proposed adjustments. Management, however, believes
there are adequate defenses against, or sufficient reserves to provide for such
adjustments. The Service has begun their examination of the years 1993 through
1995.

                                       36


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

11.   STATUTORY EQUITY AND INCOME

      Applicable insurance department regulations require that the Company
      prepare statutory financial statements in accordance with statutory
      accounting practices prescribed or permitted by the New Jersey Department
      of Banking and Insurance. Statutory accounting practices primarily differ
      from GAAP by charging policy acquisition costs to expense as incurred,
      establishing future policy benefits reserves using different actuarial
      assumptions, not providing for deferred taxes, and valuing securities on a
      different basis. The Company's statutory net income, as filed with the New
      Jersey Department of Banking and Insurance was $1,247 million, $1,471
      million and $1,402 million for the years 1998, 1997 and 1996,
      respectively. Statutory capital and surplus, as filed, at December 31,
      1998 and 1997 was $8,536 million and $9,242 million, respectively.

12.   OPERATING LEASES

      The Company and its subsidiaries occupy leased office space in many
      locations under various long-term leases and have entered into numerous
      leases covering the long-term use of computers and other equipment. At
      December 31, 1998, future minimum lease payments under non-cancelable
      operating leases are estimated as follows:

                                                (In Millions)
               
               1999                               $   295
               2000                                   263
               2001                                   231
               2002                                   198
               2003                                   157
               Remaining years after 2003             753
                                                  -------
               Total                              $ 1,897
                                                  =======

      Amounts presented in the table above include operating leases relating to
      the Company's HealthCare business. See Note 3 for a discussion of the
      pending sale of this business. Amounts applicable to the HealthCare
      business are $65 million in 1999, $58 million in 2000, $52 million in
      2001, $45 million in 2002, $34 million in 2003 and $89 million thereafter.
      Rental expense incurred for the years ended December 31, 1998, 1997 and
      1996 was approximately $320 million, $352 million and $343 million,
      respectively.

13.   FAIR VALUE OF FINANCIAL INSTRUMENTS

      The estimated fair values presented below have been determined using
      available information and valuation methodologies. Considerable judgment
      is applied in interpreting data to develop the estimates of fair value.
      Accordingly, such estimates presented may not be realized in a current
      market exchange. The use of different market assumptions and/or estimation
      methodologies could have a material effect on the estimated fair values.
      The following methods and assumptions were used in calculating the
      estimated fair values (for all other financial instruments presented in
      the table, the carrying value approximates estimated fair value).

                                       37

<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------
13. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

    FIXED MATURITIES AND EQUITY SECURITIES

    Estimated fair values for fixed maturities and equity securities, other
    than private placement securities, are based on quoted market prices or
    estimates from independent pricing services. Fair values for private
    placement securities are estimated using a discounted cash flow model
    which considers the current market spreads between the U.S. Treasury yield
    curve and corporate bond yield curve, adjusted for the type of issue, its
    current credit quality and its remaining average life. The fair value of
    certain non-performing private placement securities is based on amounts
    estimated by management.

    MORTGAGE LOANS ON REAL ESTATE

    The estimated fair value of the mortgage loan portfolio is primarily based
    upon the present value of the scheduled future cash flows discounted at
    the appropriate U.S. Treasury rate, adjusted for the current market spread
    for a similar quality mortgage. For certain non-performing loans, the
    estimated fair value is based upon the present value of expected future
    cash flows discounted at the appropriate U.S. Treasury rate adjusted for
    current market spread for a similar quality mortgage.

    POLICY LOANS

    The estimated fair value of policy loans is calculated using a discounted
    cash flow model based upon current U.S. Treasury rates and historical loan
    repayments.

    DERIVATIVE FINANCIAL INSTRUMENTS

    The fair value of swap agreements is estimated based on the present value
    of future cash flows under the agreements discounted at the applicable
    zero coupon U.S. Treasury rate and swap spread. The fair value of
    forwards, futures and options is estimated based on market quotes for a
    transaction with similar terms. The estimated fair value of loan
    commitments is derived by comparing the contractual stream of fees with
    such fee streams adjusted to reflect current market rates that would be
    applicable to instruments of similar type, maturity, and credit standing.

    POLICYHOLDERS' ACCOUNT BALANCES

    Estimated fair values of policyholders' account balances are derived by
    using discounted projected cash flows, based on interest rates being
    offered for similar contracts, with maturities consistent with those
    remaining for the contracts being valued. For interest sensitive life
    contracts, fair value approximates carrying value.

    DEBT

    The estimated fair value of short-term and long-term debt is derived by
    using discount rates based on the borrowing rates currently available to
    the Company for debt with similar terms and remaining maturities.

                                       38


<PAGE>


- -------------------------------------------------------------------------------
13. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

      The following table discloses the carrying amounts and estimated fair
      values of the Company's financial instruments at December 31:

<TABLE>
<CAPTION>

                                                                        1998                             1997
                                                               -----------------------          ------------------------
                                                               CARRYING     ESTIMATED           CARRYING     ESTIMATED
                                                                AMOUNT      FAIR VALUE           AMOUNT      FAIR VALUE
                                                               --------     ----------          --------     ----------
                                                                                     (In Millions)
<S>                                                            <C>           <C>                <C>           <C>
FINANCIAL ASSETS:
Other than trading:
  Fixed maturities:
        Available for sale                                     $ 80,158      $ 80,158           $ 75,270      $ 75,270
        Held to maturity                                         16,848        17,906             18,700        19,894
  Equity securities                                               2,759         2,759              2,810         2,810
  Mortgage loans on real estate                                  16,495        17,265             16,004        16,703
  Policy loans                                                    7,476         8,037              7,034         7,201
  Securities purchased under agreements to resell                 1,737         1,737                 -             - 
  Short-term investments                                          9,781         9,781             12,106        12,106
  Cash                                                            1,943         1,943              1,859         1,859
  Restricted Assets                                               2,366         2,366              1,835         1,835
  Separate Account assets                                        81,621        81,621             73,839        73,839
  Derivative financial instruments                                  132           135                 93            92

Trading:
  Trading account assets                                       $  8,888      $  8,888           $  6,347      $  6,347
  Broker-dealer related receivables                              10,142        10,142              8,442         8,442
  Derivative financial instruments                                  765           765                910           910
  Securities purchased under agreements to resell                 8,515         8,515              8,661         8,661
  Cash collateral for borrowed securities                         5,622         5,622              5,047         5,047
                                                                    
                                          
FINANCIAL LIABILITIES:
Other than trading:
  Policyholders' account balances                              $ 30,974      $ 31,940           $ 33,246      $ 34,201
  Securities sold under agreements to repurchase                  7,085         7,085                 85            85
  Cash collateral for loaned securities                           2,450         2,450              9,647         9,647
  Short-term and long-term debt                                  14,816        15,084             11,047        11,131
  Securities sold but not yet purchased                           2,215         2,215                  -             - 
  Separate Account liabilities                                   80,931        80,931             73,451        73,451
  Derivative financial instruments                                  390           391                100            99
                                   
Trading:
  Broker-dealer related payables                                $ 6,530      $  6,530           $  3,338      $  3,338
  Derivative financial instruments                                  725           725              1,019         1,019
  Securities sold under agreements to repurchase                 14,401        14,401             12,262        12,262
  Cash collateral for loaned securities                           4,682         4,682              4,470         4,470
  Securities sold but not yet purchased                           3,556         3,556              3,648         3,648


</TABLE>
                                        
                                       39


<PAGE>



THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

14. DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS

    INTEREST RATE SWAPS

    The Company uses interest rate swaps to reduce market risks from changes in
    interest rates and to alter interest rate exposures arising from mismatches
    between assets and liabilities. Under interest rates swaps, the Company
    agrees with other parties to exchange, at specified intervals the difference
    between fixed-rate and floating-rate interest amounts calculated by
    reference to an agreed notional principal amount. Generally, no cash is
    exchanged at the outset of the contract and no principal payments are made
    by either party. Cash is paid or received based on the terms of the swap.
    These transactions are entered into pursuant to master agreements that
    provide for a single net payment to be made by one counterparty at each due
    date. The fair value of swap agreements is estimated based on the present
    value of future cash flows under the agreements, discounted at the
    applicable zero coupon U.S. Treasury rate and swap spread.

    If swap agreements meet the criteria for hedge accounting, net interest
    receipts or payments are accrued and recognized over the life of the swap
    agreements as an adjustment to interest income or expense of the hedged
    item. Any unrealized gains or losses are not recognized until the hedged
    item is sold or matures. Gains or losses on early termination of interest
    rate swaps are deferred and amortized over the remaining period originally
    covered by the swaps. If the criteria for hedge accounting are not met, the
    swap agreements are accounted for at market value with changes in fair value
    reported in current period earnings.

    FUTURES AND OPTIONS

    The Company uses exchange-traded Treasury futures and options to reduce
    market risks from changes in interest rates, to alter mismatches between the
    duration of assets in a portfolio and the duration of liabilities supported
    by those assets, and to hedge against changes in the value of securities it
    owns or anticipates acquiring. The Company enters into exchange-traded
    futures and options with regulated futures commissions merchants who are
    members of a trading exchange. The fair value of futures and options is
    based on market quotes for transactions with similar terms.

    Under exchange-traded futures, the Company agrees to purchase a specified
    number of contracts with other parties and to post variation margin on a
    daily basis in an amount equal to the difference in the daily market values
    of those contracts. Futures are typically used to hedge duration mismatches
    between assets and liabilities by replicating Treasury performance. Treasury
    futures move substantially in value as interest rates change and can be used
    to either modify or hedge existing interest rate risk. This strategy
    protects against the risk that cash flow requirements may necessitate
    liquidation of investments at unfavorable prices resulting from increases in
    interest rates. This strategy can be a more cost effective way of
    temporarily reducing the Company's exposure to a market decline than selling
    fixed income securities and purchasing a similar portfolio when such a
    decline is believed to be over.

    If futures meet hedge accounting criteria, changes in their fair value are
    deferred and recognized as an adjustment to the carrying value of the hedged
    item. Deferred gains or losses from the hedges for interest-bearing
    financial instruments are amortized as a yield adjustment over the remaining
    lives of the hedged item. Futures that do not qualify as hedges are carried
    at fair value with changes in value reported in current period earnings. The
    gains and losses associated with anticipatory transactions are not material.


                                       40
<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

14.   DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (CONTINUED)

      When the Company anticipates a significant decline in the stock market
      which will correspondingly affect its diversified portfolio, it may
      purchase put index options where the basket of securities in the index is
      appropriate to provide a hedge against a decrease in the value of the
      equity portfolio or a portion thereof. This strategy effects an orderly
      sale of hedged securities. When the Company has large cash flows which it
      has allocated for investment in equity securities, it may purchase call
      index options as a temporary hedge against an increase in the price of the
      securities it intends to purchase. This hedge permits such investment
      transactions to be executed with the least possible adverse market impact.

      Option premium paid or received is reported as an asset or liability and
      amortized into income over the life of the option. If options meet the
      criteria for hedge accounting, changes in their fair value are deferred
      and recognized as an adjustment to the hedged item. Deferred gains or
      losses from the hedges for interest-bearing financial instruments are
      recognized as an adjustment to interest income or expense of the hedged
      item. If the options do not meet the criteria for hedge accounting, they
      are fair valued, with changes in fair value reported in current period
      earnings.

      CURRENCY DERIVATIVES

      The Company uses currency derivatives, including exchange-traded currency
      futures and options, currency forwards and currency swaps to reduce market
      risks from changes in currency values of investments denominated in
      foreign currencies that the Company either holds or intends to acquire and
      to alter the currency exposures arising from mismatches between such
      foreign currencies and the U.S. Dollar.

      Under currency forwards, the Company agrees with other parties upon
      delivery of a specified amount of specified currency at a specified future
      date. Typically, the price is agreed upon at the time of the contract and
      payment for such a contract is made at the specified future date. Under
      currency swaps, the Company agrees with other parties to exchange, at
      specified intervals, the difference between one currency and another at a
      forward exchange rate and calculated by reference to an agreed principal
      amount. Generally, the principal amount of each currency is exchanged at
      the beginning and termination of the currency swap by each party. These
      transactions are entered into pursuant to master agreements that provide
      for a single net payment to be made by one counterparty for payments made
      in the same currency at each due date.

      If currency derivatives are effective as hedges of foreign currency
      translation and transaction exposures, gains or losses are recorded in
      "Accumulated other comprehensive income." If currency derivatives do not
      meet hedge accounting criteria, gains or losses from those derivatives are
      recognized in current period earnings.

      The tables below summarize the Company's outstanding positions by
      derivative instrument types as of December 31, 1998 and 1997. The amounts
      presented are classified as either trading or other than trading, based on
      management's intent at the time of contract inception and throughout the
      life of the contract. The table includes the estimated fair values of
      outstanding derivative positions only and does not include the changes in
      fair values of associated financial and non-financial assets and
      liabilities, which generally offset derivative notional amounts. The fair
      value amounts presented also do not reflect the netting of amounts
      pursuant to right of setoff, qualifying master netting agreements with
      counterparties or collateral arrangements.


                                       41

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

14. DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (CONTINUED)

                        DERIVATIVE FINANCIAL INSTRUMENTS
                                DECEMBER 31, 1998
                                  (In Millions)

<TABLE>
<CAPTION>

                                    TRADING                    OTHER THAN TRADING                      TOTAL
                           -------------------------        -------------------------        -------------------------
                                          ESTIMATED                        ESTIMATED                        ESTIMATED
                           NOTIONAL       FAIR VALUE        NOTIONAL       FAIR VALUE        NOTIONAL       FAIR VALUE
                           --------       ----------        --------       ----------        --------       ----------
<S>                        <C>             <C>              <C>              <C>           <C>               <C>

Swaps:
  Assets                   $  4,564        $    309         $  2,200         $    96        $  6,764         $    405
  Liabilities                 4,734             274            3,065             349           7,799              623

Forwards:
  Assets                     45,651             282            1,004              14          46,655              296
  Liabilities                39,153             280            2,039              37          41,192              317

Futures:
  Assets                      3,272              61            1,786              23           5,058               84
  Liabilities                 4,371              47              531               5           4,902               52
              
Options:
  Assets                      8,310             113              130               2           8,440              115
  Liabilities                 6,388             124              213               -           6,601              124
                           --------        --------         --------         -------        --------         --------
Total:
  Assets                   $ 61,797        $    765         $  5,120         $   135        $ 66,917         $    900
                           ========        ========         ========         =======        ========         ========
  Liabilities              $ 54,646        $    725         $  5,848         $   391        $ 60,494         $  1,116
                           ========        ========         ========         =======        ========         ========

</TABLE>

                                       42


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------

14. DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (CONTINUED)

                        DERIVATIVE FINANCIAL INSTRUMENTS
                                DECEMBER 31, 1997
                                  (In Millions)

<TABLE>
<CAPTION>

                                      TRADING                  OTHER THAN TRADING                    TOTAL
                             --------------------------     -------------------------      --------------------------
                                            ESTIMATED                      ESTIMATED                       ESTIMATED
                             NOTIONAL       FAIR VALUE      NOTIONAL       FAIR VALUE      NOTIONAL        FAIR VALUE
                             --------       -----------     --------      -----------      --------        ---------- 
<S>                          <C>             <C>            <C>             <C>             <C>             <C>
Swaps:
  Assets                     $ 5,798         $  316         $ 1,446         $   67          $ 7,244         $  383
  Liabilities                  5,439            418           1,197             70            6,636            488
                                                                             

Forwards:
  Assets                      29,947            438           1,171             25           31,118            463 
  Liabilities                 29,985            461             687              8           30,672            469
                                                                              

Futures:
  Assets                       4,103             51              46             -             4,149             51
  Liabilities                  3,064             50           3,320             21            6,384             71
                                                                                

Options:
  Assets                       6,893            105             239             -             7,132            105
  Liabilities                  3,946             90             224             -             4,170             90
                             -------        -------         -------         ------          -------        -------
Total:
  Assets                     $46,741        $   910         $ 2,902         $   92          $49,643        $ 1,002
                             =======        =======         =======         ======          =======        =======
  Liabilities                $42,434        $ 1,019         $ 5,428         $   99          $47,862        $ 1,118
                             =======        =======         =======         ======          =======        =======

</TABLE>

CREDIT RISK

The current credit exposure of the Company's derivative contracts is limited to
the fair value at the reporting date. Credit risk is managed by entering into
transactions with creditworthy counterparties and obtaining collateral where
appropriate and customary. The Company also attempts to minimize its exposure to
credit risk through the use of various credit monitoring techniques. At December
31, 1998 and 1997 approximately 97% and 95%, respectively, of the net credit
exposure for the Company from derivative contracts is with investment-grade
counterparties.

Net trading revenues for the years ended December 31, 1998, 1997 and 1996
relating to forwards, futures and swaps were $67 million, $(5) million and $(13)
million; $59 million, $37 million and $(13) million; and $42 million, $32
million and $(11) million, respectively. Net trading revenues for options were
not material. Average fair values for trading derivatives in an asset position
during the years ended December 31, 1998 and 1997 were $1,165 million and $1,015
million, respectively, and for derivatives in a liability position were $1,140
million and $1,166 million, respectively. Of those derivatives held for trading
purposes at December 31, 1998, 63% of the notional amount consisted of interest
rate derivatives, 32% consisted of foreign currency derivatives, and 5%
consisted of equity and commodity derivatives. Of those derivatives held for
purposes other than trading at December 31, 1998, 60% of notional consisted of
interest rate derivatives, 31% consisted of foreign currency derivatives, and 9%
consisted of equity and commodity derivatives.


                                       43

<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

14. DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (CONTINUED)

    OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS

    During the normal course of its business, the Company utilizes financial
    instruments with off-balance sheet credit risk such as commitments,
    financial guarantees, loans sold with recourse and letters of credit.
    Commitments include commitments to purchase and sell mortgage loans, the
    underfunded portion of commitments to fund investments in private placement
    securities, and unused credit card and home equity lines. In connection
    with the Company's commercial banking business, loan commitments for credit
    cards and home equity lines of credit include agreements to lend up to
    specified limits to customers. It is anticipated that commitment amounts
    will only be partially drawn down based on overall customer usage patterns,
    and, therefore, do not necessarily represent future cash requirements. The
    Company evaluates each credit decision on such commitments at least
    annually and has the ability to cancel or suspend such lines at its option.
    The total available lines of credit card and home equity commitments were
    $3.0 billion of which $2.2 billion remains available at December 31, 1998.

    Also in connection with the Company's investment banking activities, the
    Company enters into agreements with mortgage originators and others to
    provide financing on both a secured and unsecured basis. Aggregate
    financing commitments on a secured basis approximate $6.1 billion of which
    $3.3 billion remains available at December 31, 1998. Unsecured commitments
    approximate $65.0 million, the majority of which is outstanding at December
    31, 1998.

    Other commitments substantially include commitments to purchase and sell
    mortgage loans and the underfunded portion of commitments to fund
    investments in private placement securities. These mortgage loans and
    private commitments were $2.5 billion of which $1.8 billion remain
    available at December 31, 1998. Additionally, mortgage loans sold with
    recourse were $0.5 billion at December 31, 1998.

    The Company also provides financial guarantees incidental to other
    transactions and letters of credit that guarantee the performance of
    customers to third parties. These credit-related financial instruments have
    off-balance sheet credit risk because only their origination fees, if any,
    and accruals for probable losses, if any, are recognized until the
    obligation under the instrument is fulfilled or expires. These instruments
    can extend for several years and expirations are not concentrated in any
    period. The Company seeks to control credit risk associated with these
    instruments by limiting credit, maintaining collateral where customary and
    appropriate, and performing other monitoring procedures. At December 31,
    1998 these were immaterial.

15. DIVESTITURE

    On July 31, 1996, the Company sold a substantial portion of its Canadian
    Branch business to the London Life Insurance Company ("London Life"). This
    transaction was structured as a reinsurance transaction whereby London Life
    assumed total liabilities of the Canadian Branch equal to $3,291 million as
    well as a related amount of assets equal to $3,205 million. This transfer
    resulted in a reduction of policy liabilities of $3,257 million and a
    corresponding reduction in invested assets. The Company recognized an
    after-tax gain in 1996 of $116 million as a result of this transaction,
    recorded in "Realized investment gains, net."

16. CONTINGENCIES AND LITIGATION

    STOP-LOSS REINSURANCE AGREEMENT

    In connection with the sale in 1995 of its wholly-owned subsidiary
    Prudential Reinsurance Company ("Pru Re"), the Company's subsidiary,
    Gibraltar Casualty Insurance Company ("Gibraltar") entered into a stop-loss
    reinsurance agreement with Pru Re whereby Gibraltar has reinsured up to
    $375 million of the first $400 million of aggregate adverse loss
    development on reserves recorded by Pru Re at June 30, 1995. The Company
    has guaranteed

                                       44

<PAGE>

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

16. CONTINGENCIES AND LITIGATION (CONTINUED)


    Gibraltar's obligations arising under the stop-loss agreement subject to a
    limit of $375 million. Through December 31, 1998, Gibraltar has incurred
    $375 million in losses under the stop-loss agreement, including $90 million
    in 1998. Gibraltar has paid $197 million to Pru Re under the stop-loss
    agreement.

    ENVIRONMENTAL AND ASBESTOS-RELATED CLAIMS

    Certain of the Company's subsidiaries received claims under expired
    contracts which assert alleged injuries and/or damages relating to or
    resulting from toxic torts, toxic waste and other hazardous substances. The
    liabilities for such claims cannot be estimated by traditional reserving
    techniques. As a result of judicial decisions and legislative actions, the
    coverage afforded under these contracts may be expanded beyond their
    original terms. Extensive litigation between insurers and insureds over
    these issues continues and the outcome is not predictable. In establishing
    the liability for unpaid claims for these losses, management considered the
    available information. However, given the expansion of coverage and
    liability by the courts and legislatures in the past, and potential for
    other unfavorable trends in the future, the ultimate cost of these claims
    could increase from the levels currently established.

    MANAGED CARE REIMBURSEMENT

    The Company has reviewed its obligations under certain managed care
    arrangements for possible failure to comply with contractual and regulatory
    requirements. It is the opinion of management that adequate reserves have
    been established to provide for appropriate reimbursements to customers.

    REINSURANCE AND PARTICIPATION AGREEMENT

    The Company and a number of other insurers ("the Consortium") entered into
    a Reinsurance and Participation Agreement (the "Agreement") with MBL Life
    Assurance Corporation ("MBLLAC") and others, under which the Company and
    the other insurers agreed to reinsure certain payments to be made to
    contract holders by MBLLAC in connection with the plan of rehabilitation of
    Mutual Benefit Life Insurance Company. Under the agreement, the Consortium,
    subject to certain terms and conditions, will indemnify MBLLAC for the
    ultimate net loss sustained by MBLLAC on each contract subject to the
    Agreement. The ultimate net loss represents the amount by which the
    aggregate required payments exceed the fair market value of the assets
    supporting the covered contracts at the time such payments are due. The
    Company's share of any net loss is 30.55%. The Company has determined that
    it does not expect to make any payments to MBLLAC under the agreement. The
    Company concluded this after testing a wide range of potentially adverse
    scenarios during the rehabilitation period for MBLLAC. In November 1998,
    the Rehabilitation Court approved the sale of MBLLAC's individual life
    insurance and individual group annuity business to affiliates of SunAmerica
    Inc. Upon the end of the rehabilitation period, expected during 1999, the
    agreement will terminate.

    LITIGATION

    Various lawsuits against the Company have arisen in the course of the
    Company's business. In certain of these matters, large and/or indeterminate
    amounts are sought.

    Two putative class actions and approximately 320 individual actions were
    pending against the Company in the United States as of January 31, 1999
    brought on behalf of those persons who purchased life insurance policies
    allegedly because of deceptive sales practices engaged in by the Company
    and its insurance agents in violation of state and federal laws. Additional
    suits may be filed by individuals who opted out of the class action
    settlement described below. The sales practices alleged to have occurred
    are contrary to Company policy. Some of these cases seek substantial
    damages while others seek unspecified compensatory, punitive and treble
    damages. The Company intends to defend these cases vigorously.

                                       45

<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
16. CONTINGENCIES AND LITIGATION (CONTINUED)

    A Multi-State Life Insurance Task Force (the "Task Force"), comprised of
    insurance regulators from 29 states and the District of Columbia, was
    formed in April 1995 to conduct a review of sales and marketing practices
    throughout the life insurance industry. The Company was the initial focus
    of the Task Force examination. On July 9, 1996, the Task Force released its
    report on the Company's activities. The Task Force found that some sales of
    life insurance policies by the Company had been improper and that the
    Company's efforts to prevent such practices were not sufficiently
    effective. Based on the findings, the Task Force recommended, and the
    Company agreed to, various changes to its sales and business practices
    controls, and a series of fines allocated to all 50 states and the District
    of Columbia. In addition, the Task Force recommended a remediation program
    pursuant to which the Company would offer relief to the policyowners who
    were misled when they purchased permanent life insurance policies in the
    United States from 1982 to 1995.

    On October 28, 1996, the Company entered into a Stipulation of Settlement
    with attorneys for the plaintiffs in the consolidated class action lawsuit
    pending in a Multi-District Litigation proceeding in the U.S. District
    Court for the District of New Jersey. The class action suit involved
    alleged improprieties in connection with the Company's sale, servicing and
    operation of permanent life insurance policies from 1982 through 1995.
    Pursuant to the settlement, the Company agreed to provide certain
    enhancements and changes to the remediation program previously accepted by
    the Task Force, including some additional remedies. In addition, the
    Company agreed that it would incur a minimum cost of $410 million in
    providing remedies to policyowners under the program and, in specified
    circumstances, agreed to make certain other payments and guarantees. Under
    the terms of the settlement, the Company agreed to a minimum average cost
    per remedy of $2,364 for up to 330,000 claims remedied and also agreed to
    provide additional compensation to be determined by formula that will range
    in aggregate amount from $50 million to $300 million depending on the total
    number of claims remedied. At the end of the remediation program's claim
    evaluation process, the Court will determine how the additional
    compensation will be distributed.

    The terms of the remediation program described above were enhanced again in
    February 1997 pursuant to agreements reached with several states that had
    not previously accepted the terms of the program. These changes were
    incorporated as amendments to the above-described Stipulation of Settlement
    and related settlement documents, and the amended Stipulation of Settlement
    was approved as fair to class members by the U.S. District Court in March
    1997. By that point in time, the Company had entered into agreements with
    all 50 states and the District of Columbia pursuant to which each
    jurisdiction had accepted the remediation plan and the Company had agreed
    to pay approximately $65 million in fines, penalties and related payments.

    The decision of the U.S. District Court to certify a class in the
    above-described litigation for settlement purposes only and to approve the
    class action settlement as described in the amended Stipulation of
    Settlement was affirmed by the U.S. Court of Appeals for the Third Circuit
    in July 1998 although the issue of class counsel's fees was sent back to
    the U.S. District Court for review. The Supreme Court denied certiorari in
    January 1999, thereby making final the approval of the class action
    settlement.

    While the approval of the class action settlement is now final, the Company
    remains subject to oversight and review by insurance regulators and other
    regulatory authorities with respect to its sales practices and the conduct
    of the remediation program. The releases granted by the state insurance
    regulators pursuant to the individual state settlement agreements do not
    become final until the remediation program has been completed without any
    material changes to which those regulators have not agreed. The U.S.
    District Court has also retained jurisdiction as to all matters relating to
    the administration, consummation, enforcement and interpretation of the
    class action settlement.

    Pursuant to the state agreements and the amended Stipulation of Settlement,
    as approved by the U.S. District Court, the Company initiated its
    remediation program in 1997. The Company mailed packages and provided broad
    class notice to the owners of approximately 10.7 million policies eligible
    to participate in the remediation program in


                                       46


<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
16. CONTINGENCIES AND LITIGATION (CONTINUED)

    October 1996, informing them of their rights. Owners of approximately
    21,800 policies elected to be excluded from the class action settlement. Of
    those eligible to participate in the settlement, policyowners who believed
    they were misled were invited to file a claim through an Alternative
    Dispute Resolution ("ADR") process. The ADR process was established to
    enable the Company to discharge its liability to the affected policyowners.
    Policyowners who did not wish to file a claim in the ADR process were
    permitted to choose from options available under Basic Claim Relief, such
    as preferred rate premium loans, or annuities, mutual fund shares or life
    insurance policies that the Company will enhance.

    In January 1997 the U.S. District Court sanctioned and fined the Company
    $1 million for failure to properly implement procedures for its employees
    to retain documents in violation of the Courts' order that required the
    parties to preserve all documents relevant to the class action and
    remediation program. The Court ordered the Company to implement a document
    retention policy and directed that an independent expert be engaged to
    investigate the extent of document destruction and its impact on the
    remediation program.

    In response to the class notices, the owners of approximately 503,000
    policies indicated an interest in a Basic Claim Relief remedy. Management
    believes that costs associated with providing Basic Claim Relief will not
    be material to the Company's financial position or results of operations.

    The owners of approximately 1.16 million policies responded to the class
    notices by indicating an intent to file an ADR claim. All policyholders
    who responded were provided an ADR claim form for completion and
    submission. The ADR process generally requires that individual claim forms
    and files be reviewed by the Company and by one or more independent claim
    evaluators. Approximately 649,000 claim forms were completed and returned
    and approximately 591,000 decision letters had been mailed to claimants as
    of January 31, 1999. In many instances, claimants have the right to
    "appeal" the Company's decision to an independent reviewer. Management
    believes that the bulk of such appeals will be resolved in 1999.

    In 1996, the Company recorded in its Consolidated Statement of Operations
    the cost of $410 million as a guaranteed minimum remediation expense
    pursuant to the settlement agreement. Management had no better information
    available at that time upon which to make a reasonable estimate of losses
    associated with the settlement. In 1997, based on additional information
    derived from claim sampling techniques, the terms of the settlement and
    the number of claim forms received, management increased the estimated
    liability for the cost of remedying policyholder claims in the ADR process
    by $1.64 billion before taxes to approximately $2.05 billion before taxes,
    of which $1.80 billion was funded in a settlement trust. Management
    expressly noted that additional cost items were anticipated that could not
    be fully evaluated at that time.

    In 1998, based on estimates derived from an analysis of claims actually
    remedied (including interest), a sample of claims still to be remedied, an
    estimate of additional liability associated with the results of the
    investigation by the independent expert regarding the impact of document
    destruction on the ADR program, and an estimate of additional liabilities
    associated with a claimant's right to "appeal" the Company's decision,
    management increased the estimated liability for the cost of ADR remedies
    by $.51 billion before taxes to a total of $2.56 billion before taxes, all
    of which has been funded in a settlement trust as discussed in Note 4. The
    Company has also recorded from 1996 through 1998 additional charges to
    reflect ongoing administrative costs related to the ADR program,
    regulatory fines, penalties and related payments, litigation costs and
    settlements, and other fees and expenses associated with the resolution of
    sales practices issues. While management believes the foregoing provisions
    are reasonable estimates based on information currently available, the
    ultimate amount of the total cost of remedied policyholder claims and
    other related costs is dependent on complex and varying factors, including
    the relief options still to be chosen by claimants, the dollar value of
    those options, and the number and type of claims that may successfully be
    appealed.

                                       47
<PAGE>


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
16. CONTINGENCIES AND LITIGATION (CONTINUED)


    The Company's litigation is subject to many uncertainties, and given the
    complexity and scope, the outcomes cannot be predicted with precision. It
    is possible that the results of operations or the cash flow of the Company,
    in particular quarterly or annual periods, could be materially affected by
    an ultimate unfavorable outcome of the matters specifically discussed
    above. Management believes, however, that the ultimate resolution of all
    such matters, after consideration of applicable reserves, should not have a
    material adverse effect on the Company's financial position.


                                     ******


                                       48





<PAGE>

                         SUPPLEMENT DATED MAY 1, 1999
                       TO PROSPECTUS DATED MAY 1, 1999
                 FOR GROUP VARIABLE UNIVERSAL LIFE INSURANCE

                  SPECIAL FEATURES OF THE GROUP CONTRACT FOR
                         DAIMLERCHRYSLER CORPORATION


   
THIS DOCUMENT IS A SUPPLEMENT TO THE PROSPECTUS DATED MAY 1, 1999 (THE
"PROSPECTUS") FOR THE GROUP VARIABLE UNIVERSAL LIFE INSURANCE CONTRACT AND
CERTIFICATES THAT PRUDENTIAL OFFERS TO YOU. THIS SUPPLEMENT IS NOT A COMPLETE
PROSPECTUS, AND MUST BE ACCOMPANIED BY THE PROSPECTUS. THE PROSPECTUS DESCRIBES
THE INSURANCE FEATURES AND CERTAIN OTHER ASPECTS OF THE DAIMLERCHRYSLER
CORPORATION GROUP CONTRACT AND CERTIFICATES. IN THIS SUPPLEMENT, WE LIST THE 16
FUNDS THAT ARE AVAILABLE TO YOU UNDER THE DAIMLERCHRYSLER CORPORATION GROUP
CONTRACT AND CERTIFICATES.
    

Special terms that we use are defined in the prospectus. See the DEFINITIONS OF
SPECIAL TERMS section of the prospectus. You must read the prospectus and this
supplement together to fully understand how Group Variable Universal Life
Insurance works.


ELIGIBILITY AND ENROLLMENT

WHO IS ELIGIBLE FOR COVERAGE?

Eligible Group Members for the Group Variable Universal Life Insurance are:

o    Salaried EMPLOYEES of DaimlerChrysler Corporation and certain subsidiaries
     who work full-time on a regular basis.

o    Part-time EMPLOYEES of DaimlerChrysler Corporation and certain subsidiaries
     who are officially classified by DaimlerChrysler as "reduced hour" or "job
     share" employees.

o    SPOUSES of eligible employees who are younger than 65 when they enroll,
     provided they are not confined for medical treatment at home or elsewhere.

          Spouses who are also employees of DaimlerChrysler may not be covered
          both as an employee and a spouse. If, after the death of a spouse, we
          become aware that a spouse enrolled as both an employee and a spouse,
          we will pay a death benefit as though the spouse were an employee. We
          will return the premiums that were paid as a spouse, and we will
          retain any investment gain or loss.


GL.99.598

<PAGE>



      See the APPLICANT OWNER PROVISION section of the prospectus to learn about
      how a spouse may apply for coverage on the life of the employee.

   
We refer to each person who buys coverage as a "Participant." When we use the
terms "you" or "your," we mean a Participant.
    

In addition, CHILDREN of eligible employees are eligible for dependent term life
coverage from age 14 days to 19 years (or, if an unmarried student, to age 25).
Eligible children include legally adopted children, stepchildren and foster
children who live with the employee and depend on the employee wholly for
support.

   
     o    Before a child can become covered, the employee or the spouse must be
          covered for the Group Variable Universal Life Insurance. The child
          will not be eligible if he or she is confined for medical care or
          treatment at home or elsewhere.

     o    When a child reaches age 19 (or, if an unmarried student, age 25), he
          or she may continue coverage if he or she is not physically or
          mentally capable of self-support. The employee must give Prudential
          evidence of the incapacity within 31 days after coverage would end.

     o    Children who are also employees of DaimlerChrysler may not be covered
          both as an employee and a dependent. And, if both parents are
          employees of DaimlerChrysler, a child may be covered by only one
          parent.
    

IS THERE A LIMITED ENROLLMENT PERIOD?

No, an eligible employee or spouse may enroll at any time during the year. But,
if the person applies for coverage more than 31 days after first becoming
eligible, Prudential will ask for evidence of the Covered Person's good health
before that person can become covered.

COVERAGE INFORMATION

HOW MUCH COVERAGE MAY A PARTICIPANT BUY?

   
A Participant who is an employee may choose from one of eight Face Amounts. The
choices range from a minimum Face Amount of $10,000 to a Face Amount equal to
five times annual base salary up to a maximum of $3,000,000. (When a Face Amount
is based on salary, we round the Face Amount to the next higher multiple of
$1,000 if it's not already an even multiple of $1,000.)
    

A Participant who is a spouse may choose from one of these four Face Amounts:
$100,000, $75,000, $50,000 and $25,000. The Face Amount may not be more than
three times the employee's annual base salary.



                                      2

<PAGE>


HOW MUCH TERM LIFE COVERAGE MAY A PARTICIPANT BUY FOR A DEPENDENT CHILD?

A Participant may choose from one of these five amounts of term life insurance
for each eligible child: $20,000, $15,000, $10,000, $5,000 and $1,000.

WHEN MUST I GIVE EVIDENCE OF GOOD HEALTH?

FOR A CURRENT PARTICIPANT WHO IS AN EMPLOYEE: You must give evidence of good
health if you increase your Face Amount.

FOR A NEWLY HIRED ELIGIBLE GROUP MEMBER: You must give evidence of good health
if you enroll for a Face Amount that is more than $1,500,000. If you enroll more
than 31 days after you first become eligible, you must give evidence of good
health to enroll for any Face Amount.

FOR A NEW DEPENDENT SPOUSE OR CHILD: A spouse must give evidence of good health
to enroll for a Face Amount that is more than $1,500,000. If the spouse enrolls
more than 31 days after he or she is first eligible, he or she must give
evidence of good health to enroll for any Face Amount. A spouse is first
eligible on the date of marriage to the employee.

You may enroll a dependent child without giving evidence of good health if you
enroll the child within 45 days after the child first becomes eligible. A child
first becomes eligible at 14 days old. In addition, a child is eligible on
adoption or on the date a court decree makes the child your dependent providing
the child is at least 14 days old.

You will need to give evidence of good health if you decline coverage for a
spouse or child and later decide to enroll, or if you want to increase the
coverage amount.

CAN I INCREASE MY COVERAGE AMOUNT?

Yes. You may increase your Face Amount of Insurance at any time but you must
give evidence of good health.

WILL MY COVERAGE AMOUNT EVER DECREASE?

Yes. At age 70, your Face Amount will reduce to 60% of your Face Amount before
age 70. At age 75, it will reduce to 40% of your Face Amount before age 70. And,
at age 80, it will reduce to 25% of your Face Amount before age 70. It will
never be less than $10,000.

See the CHANGES IN FACE AMOUNT and TAX TREATMENT OF CERTIFICATE BENEFITS
sections of the prospectus.


                                        3

<PAGE>



DOES MY CERTIFICATE INCLUDE AN ACCELERATED DEATH BENEFIT PROVISION?

Yes. A Participant can elect to receive an early payment of part of the Death
Benefit when diagnosed as being terminally ill. A Participant who is an employee
may elect up to 50% of the Death Benefit, subject to a maximum of $250,000. A
Participant who is a spouse may elect up to 50%, subject to a maximum of
$50,000. "Terminally ill" means the Participant has a life expectancy of 6
months or less.


AM I ENTITLED TO ADDITIONAL BENEFITS?

Yes. You are eligible for the Accelerated Death Benefit and Dependent Life
Benefits, as stated earlier.


DOES THE COVERAGE HAVE EXCLUSIONS?

Yes. As stated in the prospectus, Group Variable Universal Life Insurance has a
suicide exclusion. See the SUICIDE EXCLUSION section of the prospectus.


WHAT ARE THE TERMS OF A POLICY LOAN?

AMOUNT AVAILABLE FOR BORROWING: You may borrow up to the Loan Value of your
Certificate Fund. The Loan Value is 90% of your Certificate Fund minus any
existing loan (and its accrued interest), outstanding charges, and the amount of
the next month's charges. We will take an amount equal to the loan out of each
of your investment options on a pro-rata basis unless you tell us to take it
only from selected investment options. The minimum loan amount is $200.

INTEREST RATE: The net cost of the loan is equal to an annual rate of 2%.

See the LOANS section of the prospectus for more details.

PREMIUMS

HOW DO I PAY PREMIUMS?

For active employees and their dependents, DaimlerChrysler will send routine
premium payments to Prudential by payroll deduction. DaimlerChrysler will send
the premiums monthly. Retirees, employees on an approved leave of absence, and
employees who elect portability will be billed directly by Prudential and will
submit their premium payments directly to Prudential.


                                        4

<PAGE>



HOW MUCH MONEY CAN I CONTRIBUTE TO MY INVESTMENT OPTIONS?

You can contribute, subject to annual and lifetime limits set by the Internal
Revenue Service, any dollar amount. The minimum investment option contribution
is $10. See the TAX TREATMENT OF CERTIFICATE BENEFITS section of the prospectus.

MAY I MAKE ADDITIONAL PREMIUM PAYMENTS?

Yes. You may make lump sum payments at any time. The minimum lump sum payment is
$100. The maximum is subject to annual and lifetime limits set by the Internal
Revenue Service. See the TAX TREATMENT OF CERTIFICATE BENEFITS section of the
prospectus.

INVESTMENT OPTIONS

WHAT INVESTMENT OPTIONS ARE AVAILABLE?

   
THE FUNDS

Set out below is a list of each available Fund, its investment objective,
investment management fees and other expenses, and its investment
advisor/investment manager. Some Funds also provide information about their
principal strategies.

Certain Funds have adopted distribution plans pursuant to the federal securities
laws, and under those plans, the Fund may make payments to Prudential and/or its
affiliates for certain marketing efforts.

FUND NAMES AND OBJECTIVES

THE PRUDENTIAL SERIES FUND, INC.

The portfolios of the Series Fund in which the Separate Account may currently
invest and their investment objectives and principal strategies are as follows:

DIVERSIFIED BOND PORTFOLIO: The investment objective is a high level of income
over a longer term while providing reasonable safety of capital. The Portfolio
invests primarily in higher grade debt obligations and high quality money market
investments.

EQUITY PORTFOLIO: The investment objective is capital appreciation. The
Portfolio invests primarily in common stocks of major established corporations
as well as smaller companies that offer attractive prospects of appreciation.

EQUITY INCOME PORTFOLIO: The investment objective is both current income and
capital appreciation. The Portfolio invests primarily in common stocks and
convertible securities that provide good prospects for returns above those of
the Standard & Poor's 500 Composite Stock Price Index (the "S&P 500 Index") or
the NYSE Composite Index.
    


                                        5

<PAGE>



   
FLEXIBLE MANAGED PORTFOLIO: The investment objective is a total investment
return consistent with an aggressively managed diversified portfolio. The
Portfolio invests in a mix of equity securities, debt obligations and money
market instruments.

GLOBAL PORTFOLIO: The investment objective is long-term growth of capital. The
Portfolio invests primarily in common stocks (and their equivalents) of foreign
and U.S. companies.

MONEY MARKET PORTFOLIO: The investment objective is maximum current income
consistent with the stability of capital and the maintenance of liquidity. The
Portfolio invests in high quality short-term debt obligations that mature in 13
months or less.

PRUDENTIAL JENNISON PORTFOLIO: The investment objective is to achieve long-term
growth of capital. The Portfolio invests primarily in equity securities of major
established corporations that offer above-average growth prospects.

STOCK INDEX PORTFOLIO: The investment objective is investment results that
generally correspond to the performance of publicly-traded common stocks. The
Portfolio attempts to duplicate the price and yield performance of the Standard
& Poor's 500 Composite Stock Price Index (the "S&P 500 Index").

ALLIANCE CAPITAL

The portfolio of the Alliance Variable Products Series Fund, Inc. in which the
Separate Account may currently invest and its investment objective are as
follows:

PREMIER GROWTH PORTFOLIO: Seeks growth of capital rather than current income. In
pursuing its investment objective, the Premier Growth Portfolio will employ
aggressive investment policies. Since investments will be made based upon their
potential for capital appreciation, current income will be incidental to the
objective of capital growth. This portfolio is not intended for investors whose
principal objective is assured income or preservation of capital.

DREYFUS CORPORATION FUNDS

The portfolio of the Dreyfus Variable Investment Fund in which the Separate
Account may currently invest and its investment objective are as follows:

DISCIPLINED STOCK PORTFOLIO: Seeks to provide investment results that are
greater than the total return performance of publicly-traded common stocks in
the aggregate, as represented by the Standard & Poor's 500 Composite Stock
Index. This portfolio will use quantitative statistical modeling techniques to
construct a portfolio in an attempt to achieve its investment objective, without
assuming undue risk relative to the broad stock market.

FRANKLIN TEMPLETON

The Class 2 portfolio of the Templeton Variable Products Series Fund in which
the Separate Account may currently invest and its investment objective are as
follows:
    


                                      6

<PAGE>



   
TEMPLETON INTERNATIONAL FUND: The fund's investment goal is long-term capital
growth. Under normal market conditions, the fund will invest at least 65% of its
total assets in the equity securities of companies located outside the U.S.,
including emerging markets.

KEMPER VARIABLE SERIES

The portfolio of Kemper Variable Series in which the Separate Account may
currently invest (the "Kemper Series") and its investment objective are as
follows:

HIGH YIELD PORTFOLIO: Seeks to provide a high level of current income by
investing in lower rated fixed-income securities.

MFS(R) VARIABLE INSURANCE TRUST(sm)

The portfolios of the MFS Variable Insurance Trust in which the Separate Account
may currently invest and their investment objectives are as follows:

MFS EMERGING GROWTH SERIES:  Seeks to provide long-term growth of capital.

MFS RESEARCH SERIES: Seeks to provide long-term growth of capital and future
income.

T. ROWE PRICE VARIABLE FUNDS

The portfolios of the T. Rowe Price Equity Series, Inc. in which the Separate
Account may currently invest and their investment objectives are as follows:

MID-CAP GROWTH PORTFOLIO: Seeks to provide long-term capital appreciation by
investing primarily in a diversified portfolio of common stocks of medium-sized
(mid-cap) companies whose earnings T. Rowe Price expects to grow at a faster
rate than the average company. Mid-cap companies are defined as those with a
market capitalization within the range of companies in the S&P 400 Mid-Cap
Index.


NEW AMERICA GROWTH PORTFOLIO: Seeks to provide long-term growth of capital by
investing primarily in common stocks of U.S. growth companies operating in
service industries. The portfolio invests in stocks that range from large to
small service companies expected by the fund's investment adviser to show
superior earnings growth and that are above-average performers in their fields.
    


                                      7

<PAGE>
<TABLE>

   
FUND FEES AND EXPENSES
<CAPTION>

===============================================================================================
        FUNDS                         INVESTMENT              OTHER          TOTAL FUND
                                    MANAGEMENT FEE  12B-1   EXPENSES       ANNUAL EXPENSES
                                                    FEES                   (AFTER EXPENSE
                                                                         REIMBURSEMENTS) (1)
- -----------------------------------------------------------------------------------------------
<S>                                   <C>          <C>     <C>               <C>  
THE PRUDENTIAL SERIES FUND, INC.
 Diversified Bond Portfolio (2)         0.40%         -       0.02%             0.42%
 Equity Portfolio (2)                   0.45%         -       0.02%             0.47%
 Equity Income Portfolio (2)            0.40%         -       0.02%             0.42%
 Flexible Managed Portfolio (2)         0.60%         -       0.01%             0.61%
 Global Portfolio (2)                   0.75%         -       0.11%             0.86%
 Money Market Portfolio (2)             0.40%         -       0.01%             0.41%
 Prudential Jennison Portfolio (2)      0.60%         -       0.03%             0.63%
 Stock Index Portfolio (2)              0.35%         -       0.02%             0.37%

- -----------------------------------------------------------------------------------------------
ALLIANCE VARIABLE PRODUCTS SERIES
FUND, INC.
 Premier Growth Portfolio (3)           0.97%         -       0.09%             1.06%

- -----------------------------------------------------------------------------------------------
DREYFUS FUNDS
 Disciplined Stock Portfolio            0.75%         -       0.13%             0.88%
- -----------------------------------------------------------------------------------------------
FRANKLIN(R) TEMPLETON(R):
TEMPLETON VARIABLE PRODUCTS SERIES
FUND (CLASS 2 SHARES)
 Templeton International Fund (4)       0.69%       0.25%     0.17%             1.11%
- -----------------------------------------------------------------------------------------------
KEMPER VARIABLE SERIES
 High Yield Portfolio                   0.60%         -       0.05%             0.65%
- -----------------------------------------------------------------------------------------------
MFS(R) VARIABLE INSURANCE TRUST(K)
 MFS Emerging Growth Series (5)         0.75%         -       0.10%             0.85%
 MFS Research Series (5)                0.75%         -       0.11%             0.86%
- -----------------------------------------------------------------------------------------------
T. ROWE PRICE VARIABLE FUNDS
 Mid-Cap Growth Portfolio (6)           0.85%         -       0.00%             0.85%
 New America Growth Portfolio (6)       0.85%         -       0.00%             0.85%
===============================================================================================
</TABLE>

(1)   Some, but not all, of the Funds have expense reimbursement or fee waiver
      arrangements. Without these arrangements, Total Fund Annual Expenses would
      have been higher. More information appears in the footnotes that accompany
      the Funds that have expense reimbursement or fee waiver arrangements.
    


                                       8
<PAGE>



   
(2)  With respect to the Prudential Series Fund, Inc. portfolios, except for the
     Global Portfolio, Prudential reimburses a portfolio when its ordinary
     operating expenses, excluding taxes, interest, and brokerage commissions
     exceed 0.75% of the portfolio's average daily net assets. The amounts
     listed for the portfolios under Other Expenses are based on amounts
     incurred in the last fiscal year.

(3)  Total Fund Annual Expenses for the Alliance Variable Products Series Fund
     are stated net of expenses waived or reimbursed. The expenses of the
     following Portfolio, before expense reimbursements, would be: Premier
     Growth Portfolio: investment management fee 1.00%, other expenses 0.09% and
     total fund annual expenses 1.09%.

(4)  Class 2 of the Templeton Variable Products Series Templeton International
     Fund has a distribution plan or "Rule 12b-1 Plan" which is described in the
     Templeton Variable Products Series Fund's prospectus. Expenses may vary.

(5)  Each series has an expense offset arrangement which reduces the series'
     custodian fee based upon the amount of cash maintained by the series with
     its custodian and dividend disbursing agent. Each series may enter into
     other such arrangements and directed brokerage arrangements, which would
     also have the effect of reducing the series' expenses. Expenses do not take
     into account these expense reductions, and are therefore higher than the
     actual expenses of the series.

(6)  The investment management fee for the Mid-Cap Growth Portfolio and the New
     America Growth Portfolio in the T. Rowe Price Variable Funds includes the
     ordinary expenses of operating the Portfolios. Fees and expenses are for
     the year ended December 31, 1998.

FUND ADVISERS

Prudential is the investment adviser of each of the portfolios of the Prudential
Series Fund. Prudential's principal business address is 751 Broad Street,
Newark, New Jersey 07102-3777. Prudential has a service agreement with its
wholly-owned subsidiary The Prudential Investment Corporation ("PIC"), which
provides that, subject to Prudential's supervision, PIC will furnish investment
advisory services in connection with the management of the Series Fund. In
addition, Prudential has entered into a subadvisory agreement with its
wholly-owned subsidiary Jennison Associates LLC ("Jennison"), under which
Jennison provides investment advisory services for the Prudential Jennison
Portfolio. Further detail is provided in the prospectus and statement of
additional information for the Series Fund. Prudential, PIC and Jennison are
registered as investment advisers under the Investment Advisers Act of 1940.

Alliance Capital Management L.P. ("Alliance") is the investment adviser to the
Alliance Variable Products Series Fund, Inc. Alliance's principal business
address is 1345 Avenue of the Americas, New York, New York 10105. The principal
underwriter of the funds is Alliance Fund Distributors, Inc., a subsidiary of
Alliance, located at 1345 Avenue of the Americas, New York, New York 10105.
    


                                      9

<PAGE>



   
The Dreyfus Corporation ("Dreyfus") is the investment adviser to the Dreyfus
Funds. Dreyfus' principal business address is 200 Park Avenue, New York, New
York 10166. The principal underwriter of the portfolios and funds is Premier
Mutual Fund Services, Inc., located at 60 State Street, Boston, Massachusetts
02109.

Templeton Investment Counsel, Inc. ("TICI") serves as the investment manager for
the Templeton Variable Products Series (Class 2 Shares) International Fund. TICI
is a Florida corporation with offices at Broward Financial Centre, Fort
Lauderdale, Florida 33394-3091. The Investment Manager for the Developing
Markets Fund is Templeton Asset Management Ltd., a Singapore corporation with
offices at 7 Temasek Blvd., #38-03, Suntec Tower One, Singapore 038987. The
principal underwriter of the Funds is Franklin Templeton Distributors, Inc., 100
Fountain Parkway, St. Petersburg, Florida 33716-1205.

The asset manager of the Kemper Variable Series is Scudder Kemper Investments,
Inc. ("Scudder Kemper"). Scudder Kemper's principal business address is Two
International Place, Boston, Massachusetts 02110-4103.

The investment adviser for the MFS(R) Variable Insurance Trust(sm) is
Massachusetts Financial Services Company ("MFS"). MFS' principal business
address is 500 Boylston Street, Boston, Massachusetts 02116. The principal
underwriter of the series is MFS Fund Distributors, Inc.
located at 500 Boylston Street, Boston, Massachusetts 02116.

The investment manager for the T. Rowe Price Variable Funds is T. Rowe Price
Associates, Inc. ("T. Rowe Price"). T. Rowe Price's principal business address
is 100 East Pratt Street, Baltimore, Maryland 21202. T. Rowe Price Investment
Services, Inc. serves as the principal underwriter of the portfolios.

Your enrollment kit gives more information about the past performance of each
investment option.
    

You may also allocate money to the Fixed Account, which earns interest at a rate
determined annually and guaranteed not to be less than 4%.


CHANGES IN PERSONAL STATUS

IS THERE A DISABILITY PROVISION UNDER MY CERTIFICATE?

No. But you may continue your GVUL Coverage while on Disability Leave of Absence
that is approved by DaimlerChrysler. Prudential will bill you directly for
premium payments, and will charge a fee of $3 per bill.


CAN I CONTINUE COVERAGE WHEN I RETIRE?

Yes. Prudential will bill you directly for premium payments, and will charge a
fee of $3 per bill.

                                      10

<PAGE>



CAN I CONTINUE COVERAGE IF I LEAVE THE COMPANY FOR REASONS OTHER THAN
RETIREMENT?

You may continue coverage on a Portable basis if you leave DaimlerChrysler for
any reason. A spouse may also continue coverage on a Portable basis. Rates for
Portable coverage are higher than rates for coverage as an active employee.
Prudential will bill you directly for premium payments and will charge a fee of
$3 per bill.

DOES MY COVERAGE END AT A CERTAIN AGE?

Yes. Your coverage will end at age 100. See the HOW PRUDENTIAL ISSUES
CERTIFICATES section of the prospectus to see what options you have when your
coverage ends.

WHAT HAPPENS IF THE GROUP CONTRACT IS TERMINATED?

Either DaimlerChrysler or Prudential may end the Group Contract. Prudential can
end the Group Contract only under the conditions described in the prospectus.

If the Group Contract ends, the effect on Participants depends on whether or not
DaimlerChrysler replaces the Group Contract with another life insurance contract
that allows for the accumulation of cash value. Generally, here is what will
happen:

o    If DaimlerChrysler DOES replace the Group Contract with another life
     insurance contract that allows for the accumulation of cash value,
     Prudential will terminate your Certificate. We will also transfer the Cash
     Surrender Value of your Certificate directly to that new contract, unless
     you elect to receive the Cash Surrender Value of your Certificate.

o    If DaimlerChrysler DOES NOT replace the Group Contract with another life
     insurance contract that allows for the accumulation of cash value, you will
     have these options: convert to an individual life insurance policy; use
     your Certificate Fund to buy paid-up life insurance; or elect to receive
     the Cash Surrender Value of your Certificate.

See the OPTIONS ON TERMINATION OF COVERAGE section of the prospectus.

CHARGES AND EXPENSES

WHAT ARE THE CHARGES?

The current charges under the DaimlerChrysler Group Contract are as follows:


                                      11

<PAGE>



1. CHARGES FOR TAXES ON PREMIUM PAYMENTS. Prudential deducts a charge of 1.92%
   from each premium payment. This charge is to compensate Prudential for
   incurring state and local premium taxes (currently 1.57%) and for the impact
   of the federal deferred acquisition cost tax (currently 0.35%).

2. DAILY CHARGES FOR MORTALITY AND EXPENSE RISKS. Prudential deducts this charge
   from the assets of the Subaccount(s) that correspond to the Fund(s) you
   select. This charge is to compensate Prudential for assuming mortality and
   expense risks.

   For DaimlerChrysler, the current daily charge for mortality and expense risks
   is equivalent to an effective annual rate of 0.45%.

   
3. DAILY CHARGES FOR INVESTMENT MANAGEMENT FEES AND EXPENSES. Each of the
   underlying mutual funds deducts investment management fees and expenses.
   These fees are described earlier in this supplement.
    

4. MONTHLY CHARGES. Prudential deducts a monthly charge for the cost of
   insurance and a monthly charge of $1 for administrative expenses from your
   Certificate Fund.

5. POSSIBLE ADDITIONAL CHARGES. Prudential will not charge for the first 12
   transfers you make between investment options in a Certificate Year. But, if
   you make more than 12 transfers in a Certificate Year, Prudential will charge
   $20 per transfer. Prudential does not currently charge for other
   transactions, but reserves the right to do so in the future, as explained in
   the prospectus.

See the CHARGES AND EXPENSES section of the prospectus for more details.

WHEN MAY CHARGES CHANGE?

   
The prospectus lists the MAXIMUM CHARGES that we may charge under the
DaimlerChrysler Group Contract. Under no circumstances will we exceed these
charges. Within these maximums, we may vary the amount or level of charges. In
general, we will not change these amounts more often than once a year. We will
give you a new prospectus each year that shows any new charges. If we change the
charges during a year, we will send you a notice of the change.
    

ILLUSTRATION OF DEATH BENEFITS AND CASH SURRENDER VALUES

   
On the next several pages, we show you two examples of how the Death Benefit and
the Cash Surrender Value of your Certificate can change as a result of the
performance of the investment options you select. The examples are not our
prediction of how value will grow. They are hypothetical examples and are just
intended to show you how a Certificate works.
    


                                      12

<PAGE>



   
We call these examples "ILLUSTRATIONS." The illustrations are based on several
ASSUMPTIONS about the age of the Participant, the amount of insurance, and the
rules of the DaimlerChrysler Group Contract.


ASSUMPTIONS WE USED FOR BOTH ILLUSTRATIONS

Here's what we assumed about the Certificate in both illustrations:

o    The Participant was 40 years old when he or she bought the Group Variable
     Universal Life Insurance Certificate.

o    The Face Amount of insurance under the Certificate is $100,000.

o    The Participant makes a $100 premium payment on the first day of each
     month, for a total of $1200 over the course of each year.


ILLUSTRATION #1

In Illustration #1, we assumed that the CURRENT CHARGES Prudential deducts would
stay the same as long as the Certificate remains in effect. Accordingly, we
assumed the following charges:

o    The charge deducted from each premium payment for taxes on premium payments
     is 1.92%.

o    Prudential deducts no sales charge from premium payments.

o    Prudential deducts no processing charge from premium payments.

o    Each month, Prudential deducts a $1 charge for administrative expenses.

o    Prudential deducts a charge equal to an annual rate of 0.45% for mortality
     and expense risks.

o    Prudential deducts the current cost of insurance charge under the
     DaimlerChrysler Group Contract.

o    Prudential does not deduct a surrender charge.


ILLUSTRATION #2

In Illustration #2, we changed our assumptions about the charges Prudential will
deduct from the Certificate. Instead of current charges, we assumed that the
MAXIMUM CHARGES permitted under the Group Contract would be made.
    


                                      13

<PAGE>



   
Here's what we assumed:

o    The charge deducted from each premium payment for taxes on premium payments
     is 1.92%. (Since Prudential would increase this charge only if a state
     increases its tax charge to us, we left this charge at the current level.)

o    Prudential deducts a sales charge equal to 3.5% from each premium payment.

o    Prudential deducts a processing charge of $2 from each premium payment.

o    Each month, Prudential deducts a $6 charge for administrative expenses.

o    Prudential deducts a charge equal to an annual rate of 0.90% for mortality
     and expense risks.

o    The Participant has cost of insurance charges equal to the maximum rates.
     (The maximum rates that Prudential can charge are 100% of the 1980
     Commissioner's Standard Ordinary Mortality Table [Male], Age Last Birthday
     (the "1980 CSO")).

o    Prudential deducts a charge upon surrender equal to the lesser of $20 or 2%
     of the amount surrendered.


ASSUMPTIONS ABOUT HOW THE CERTIFICATE FUND WAS INVESTED

We assumed that the Certificate Fund was invested in equal amounts in each of
the 16 Funds available under the Group Contract.

Each illustration shows three different assumptions about the investment
performance - or "investment return" - of the Funds. The three different
assumptions are:

o    gross annual rate of return is 0%

o    gross annual rate of return is 4.5%

o    gross annual rate of return is 9%

These are only assumptions to show how the Death Benefit and Cash Surrender
Value change depending on the investment return. Actual investment return will
depend on the investment options you select and will vary from year to year.

WALKING THROUGH THE ILLUSTRATIONS

Here's what to look for in the illustrations:

o    The first column shows the CERTIFICATE YEAR.
    

                                      14

<PAGE>



   
o    The second column gives you some CONTEXT FOR COMPARING the investment
     return under the Certificate to the return you might expect from a savings
     account. It shows the amount you would accumulate if you invested the same
     premiums in a savings account paying a 4% effective annual rate. (Of
     course, unlike the Certificate, a savings account does not offer life
     insurance protection.)

o    The next three columns show what the DEATH BENEFIT would be for each of the
     four investment return assumptions (0%, 4.5% and 9%).

o    The last three columns show what the CASH SURRENDER VALUE would be for each
     of the four investment return assumptions (0%, 4.5% and 9%).

You should note that:

o    Both "gross" and "net" investment returns are shown.

o    "Gross" investment return reflects the combined effect of both income on
     the investment and capital gains. It is the amount of return before
     Prudential takes out any of its charges and before any Fund investment
     management fees and other expenses are taken out.

o    "Net" investment return is the amount of the investment return after
     Prudential takes out its charges and after Fund investment management fees
     and other expenses are taken out. Since Illustration #1 and Illustration #2
     use different assumptions about charges, the "net" investment returns for
     each illustration are different. For some of the Funds, the Fund's
     investment advisor or other entity is absorbing certain of the Fund's
     expenses. In deriving net investment return, we used those reduced Fund
     expenses.

     -    Fund investment management fees and other expenses were assumed to
          equal 0.71% per year, which was the average Fund expense in 1998.

     -    For Illustration #1, Prudential's mortality and expense risk charges
          are 0.45% per year. (In Illustration #1, we assumed that Prudential's
          current charges are in effect.) So, including both Fund expenses and
          the mortality and expense risk charges, gross returns of 0%, 4.5% and
          9% become net returns of -1.16%, 3.34% and 7.84%.

     -    For Illustration #2, Prudential's mortality and expense risk charges
          are 0.90% per year. (In Illustration #2, we assumed that Prudential's
          maximum charges are in effect.) So, including both Fund expenses and
          the mortality and expense risk charges, gross returns of 0%, 4.5% and
          9% become net returns of -1.61%, 2.89% and 7.39%.

o    The Death Benefits and Cash Surrender Values are shown with all of
     Prudential's charges and Fund investment management fees and other expenses
     taken out.

o    We assumed no loans or partial withdrawals were taken.

o    Neither illustration reflects Dividends or Experience Credits.
    

                                      15

<PAGE>



   
IF YOU ASK, PRUDENTIAL WILL GIVE YOU A SIMILAR ILLUSTRATION FOR A CERTIFICATE
THAT SHOWS YOUR AGE, RISK CLASS, PROPOSED FACE AMOUNT OF INSURANCE, AND PROPOSED
PREMIUM PAYMENTS. WE REFER TO THIS AS A "PERSONALIZED ILLUSTRATION."

WE SHOW THESE RATES OF INVESTMENT RETURN ONLY TO HELP YOU UNDERSTAND HOW THE
CERTIFICATE WORKS. YOU SHOULD NOT ASSUME THAT THE INVESTMENT RATES OF RETURN ARE
ACTUAL RATES OF RETURN. YOU SHOULD ALSO NOT ASSUME THAT THESE RATES ARE EXAMPLES
OF PAST OR FUTURE INVESTMENT PERFORMANCE. NEITHER PRUDENTIAL NOR THE FUNDS CAN
TELL YOU WHETHER THESE RATES OF INVESTMENT RETURN CAN ACTUALLY BE ACHIEVED.

THE ACTUAL RATES OF INVESTMENT RETURN FOR YOUR CERTIFICATE WILL DEPEND ON HOW
THE INVESTMENT OPTIONS THAT YOU CHOOSE PERFORM. YOU MAY EARN MORE OR LESS THAN
WHAT IS SHOWN IN THE ILLUSTRATION.

THE DEATH BENEFITS AND CASH SURRENDER VALUES WOULD BE DIFFERENT FROM THOSE SHOWN
IF THE ACTUAL RATE OF RETURN FOR A CERTIFICATE YEAR VARIED ABOVE OR BELOW THE
AVERAGE, HYPOTHETICAL RATES OF 0%, 4.5% AND 9%.
    


                                      16

<PAGE>



<TABLE>
<CAPTION>
                                                           ILLUSTRATION #1

                                         GROUP VARIABLE UNIVERSAL LIFE INSURANCE CERTIFICATE
                                                   SPECIFIED FACE AMOUNT: $100,000
                                                            ISSUE AGE 40
                                        ASSUME PAYMENT OF $100 MONTHLY PREMIUMS FOR ALL YEARS
                           USING CURRENT EXPENSE CHARGES AND CURRENT NON-SMOKER COST OF INSURANCE CHARGES


                                      Death Benefit (1)                           Cash Surrender Value (1)
                           ----------------------------------------       -----------------------------------------
                             Assuming Hypothetical Gross (and Net)           Assuming Hypothetical Gross (and Net)
                                 Annual Investment Return of                     Annual Investment Return of
  End of    Premiums       ----------------------------------------       -----------------------------------------
Certificate Accumulated     0% Gross      4.5% Gross     9% Gross          0% Gross     4.5% Gross      9% Gross
   Year     at 4% per year (-1.16%) Net  (3.34% Net)    (7.84% Net)       (-1.16%) Net  (3.34% Net)    (7.84% Net)
            ----------     -----------   -------------  -----------       ------------  ------------   ------------
<S> <C>     <C>            <C>           <C>            <C>               <C>           <C>            <C>   
     1         $1,226        $101,064        $101,090     $101,116             $1,064        $1,090         $1,116
     2          2,501         102,116         102,217      102,319              2,116         2,217          2,319
     3          3,827         103,156         103,381      103,617              3,156         3,381          3,617
     4          5,206         104,184         104,585      105,017              4,184         4,585          5,017
     5          6,640         105,199         105,828      106,526              5,199         5,828          6,526
     6          8,131         106,145         107,053      108,093              6,145         7,053          8,093
     7          9,682         107,079         108,319      109,782              7,079         8,319          9,782
     8         11,295         108,003         109,627      111,603              8,003         9,627         11,603
     9         12,973         108,916         110,979      113,568              8,916        10,979         13,568
    10         14,718         109,819         112,376      115,686              9,819        12,376         15,686
    15         24,546         113,376         119,197      128,041             13,376        19,197         28,041
    20         36,503         115,646         126,019      144,698             15,646        26,019         44,698
    25         51,051         116,874         133,034      167,845             16,874        33,034         67,845
    30         68,751         114,317         137,139      196,943             14,317        37,139         96,943
    35         90,286          73,335         103,577      201,173             13,335        43,577        141,173
    40        116,486          52,499          91,267      257,844 (2)         12,499        51,267        203,808 (2)

(1)  Assumes no loan or partial withdrawal has been made.

(2)  As illustrated, the certificate's Death Benefit has been increased in order to satisfy the Definition of Life Insurance.


THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN
AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, FEDERAL AND
STATE INCOME TAXES, AND RATES OF INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CERTIFICATE WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATE OF RETURN AVERAGED 0%, 4.5%, AND 9% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE
AVERAGES FOR INDIVIDUAL CERTIFICATE YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE FUNDS THAT THESE HYPOTHETICAL RATES
OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR OVER ANY PERIOD OF TIME.

</TABLE>
                                                                 17

<PAGE>


<TABLE>
<CAPTION>
                                                           ILLUSTRATION #2

                                         GROUP VARIABLE UNIVERSAL LIFE INSURANCE CERTIFICATE
                                                   SPECIFIED FACE AMOUNT: $100,000
                                                            ISSUE AGE 40
                                        ASSUME PAYMENT OF $100 MONTHLY PREMIUMS FOR ALL YEARS
                                                  USING MAXIMUM CONTRACTUAL CHARGES


                                      Death Benefit (1)                            Cash Surrender Value (1)
                           -----------------------------------------       ------------------------------------------
                             Assuming Hypothetical Gross (and Net)             Assuming Hypothetical Gross (and Net)
                                 Annual Investment Return of                      Annual Investment Return of
  End of     Premiums      -----------------------------------------       ------------------------------------------
Certificate Accumulated     0% Gross      4.5% Gross      9% Gross         0% Gross      4.5% Gross       9% Gross
   Year     at 4% per year (-1.61%) Net   (2.89% Net)    (7.39% Net)       (-1.61%) Net  (2.89% Net)    (7.39% Net)
            -----------    -----------    -----------    -----------       ----------    ------------   -------------
<S> <C>     <C>            <C>            <C>            <C>               <C>           <C>             <C> 
     1          $1,226       $100,721       $100,739       $100,756             $706            $724            $741
     2           2,501        101,404        101,472        101,541            1,384           1,452           1,521
     3           3,827        102,046        102,196        102,352            2,026           2,176           2,332
     4           5,206        102,648        102,909        103,191            2,628           2,889           3,171
     5           6,640        103,206        103,608        104,056            3,186           3,588           4,036
     6           8,131        103,718        104,290        104,948            3,698           4,270           4,928
     7           9,682        104,184        104,953        105,865            4,164           4,933           5,845
     8          11,295        104,602        105,593        106,807            4,582           5,573           6,787
     9          12,973        104,969        106,207        107,773            4,949           6,187           7,753
    10          14,718        105,283        106,790        108,761            5,263           6,770           8,741
    15          24,546              0 (2)    108,932        113,786                0 (2)       8,912          13,766
    20          36,503              0        108,889        118,168                0           8,869          18,148
    25          51,051              0        104,983        120,145                0           4,963          20,125
    30          68,751              0              0 (2)    116,016                0               0 (2)      15,996
    35          90,286              0              0         71,096                0               0          11,076
    40         116,486              0              0         42,922                0               0           2,902

(1)  Assumes no loan or partial withdrawal has been made.

(2)  Based on the interest rate and charges illustrated, the premiums paid are insufficient to keep the certificate in force. The
     certificate would lapse under this scenario.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN
AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, FEDERAL AND
STATE INCOME TAXES, AND RATES OF INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CERTIFICATE WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATE OF RETURN AVERAGED 0%, 4.5%, AND 9% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE
AVERAGES FOR INDIVIDUAL CERTIFICATE YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE FUNDS THAT THESE HYPOTHETICAL RATES
OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR OVER ANY PERIOD OF TIME.

</TABLE>
                                                                 18

<PAGE>

WHEN ARE CHARGES DEDUCTED?

We calculate and deduct the charges monthly from your Certificate Fund,
depending upon whether you make routine premium payments by automatic payroll
deduction or directly to Prudential. We take the charges from each investment
option in the same proportions that your Certificate Fund is invested.

IF YOU MAKE ROUTINE PREMIUM PAYMENTS BY AUTOMATIC PAYROLL DEDUCTION, we
generally will deduct the monthly Certificate Fund charges once per month, on
the Monthly Deduction Date. The Monthly Deduction Date will coincide with the
date DaimlerChrysler forwards the payroll deductions to us. We expect the
Monthly Deduction Date to be near the first of the month.

   
DaimlerChrysler intends to forward automatic payroll deduction premium payments
by the beginning of each month. But, even if DaimlerChrysler has not transferred
the payroll deductions to us by the 45th day after the first day of any month,
we will nevertheless deduct the month's Certificate Fund charges on the next
Business Day following that 45th day.
    

If you make routine premium payments directly to Prudential, we will deduct the
full monthly Certificate Fund charges on the first Business Day of each month.


WHAT ARE THE OTHER PRIMARY FEATURES OF THE PLAN?

   
The prospectus describes the standard features of the DaimlerChrysler Group
Contract, including:
    

o    the free-look period

o    transfers between investment options

o    dollar cost averaging

o    more details on how loans work

o    how you can change future premium allocations among investment options

o    how paid-up coverage may be available

o    how your insurance could end (known as "lapsing")

o    reinstatement of your coverage

o    contestability rules

o    tax treatment of Certificate benefits

o    definitions of special terms

                                      19

<PAGE>


o    the Death Benefit

o    withdrawals

Please refer to the prospectus for information on these and other features of
the DaimlerChrysler Group Contract. Your Enrollment Kit also explains key
features of your plan.

WHOM DO I CONTACT TO MAKE A TRANSACTION?

You may contact the Prudential Customer Service Center at 1-800-354-6903 to
obtain the proper forms.

WHAT ARE MY CANCELLATION RIGHTS?

You may return a Certificate for a refund within 10 days after you receive it.
These 10 days are known as the "free look" period. You can ask for a refund by
mailing the Certificate back to Prudential. During the first 20 days after the
Certificate Date, your premium payments are held in the Fixed Account.

See the A "FREE LOOK" PERIOD section of the prospectus for more details.

WHOM DO I CONTACT TO ANSWER MY OTHER QUESTIONS?

You may contact Prudential's Customer Service Center at 1-800-354-6903.


                                      20

<PAGE>

                       SUPPLEMENT DATED MAY 1, 1999
                      TO PROSPECTUS DATED MAY 1, 1999
                FOR GROUP VARIABLE UNIVERSAL LIFE INSURANCE

                SPECIAL FEATURES OF THE GROUP CONTRACT FOR
                                   KPMG


   
THIS DOCUMENT IS A SUPPLEMENT TO THE PROSPECTUS DATED MAY 1, 1999 (THE
"PROSPECTUS") FOR THE GROUP VARIABLE UNIVERSAL LIFE INSURANCE CONTRACT AND
CERTIFICATES THAT PRUDENTIAL OFFERS TO YOU. THIS SUPPLEMENT IS NOT A COMPLETE
PROSPECTUS, AND MUST BE ACCOMPANIED BY THE PROSPECTUS. THE PROSPECTUS DESCRIBES
THE INSURANCE FEATURES AND CERTAIN OTHER ASPECTS OF THE KPMG GROUP CONTRACT AND
CERTIFICATES. IN THIS SUPPLEMENT, WE LIST THE 12 FUNDS THAT ARE AVAILABLE TO YOU
UNDER THE KPMG GROUP CONTRACT AND CERTIFICATES.
    

Special terms that we use are defined in the prospectus. See the DEFINITIONS OF
SPECIAL TERMS section of the prospectus. You must read the prospectus and this
supplement together to fully understand how Group Variable Universal Life
Insurance works.


ELIGIBILITY AND ENROLLMENT

WHO IS ELIGIBLE FOR COVERAGE?

Eligible Group Members for the Group Variable Universal Life Insurance are:

o    All regular full-time active partners of KPMG and Subsidiaries or one of
     its affiliated companies.

o    Former partners who retire on or after April 5, 1999.

   
o    Former partners who terminate employment after April 5, 1999 and elect to
     continue coverage on a Portable basis.
    

o    Any KPMG partner who retired before April 5, 1999 but actively participated
     in the Cash Accumulation Account under the Group Flex Life Program on April
     4, 1999 and elected to convert to the GVUL plan effective April 5, 1999.

   
We refer to each person who buys coverage as a "Participant." When we use the
terms "you" or "your," we mean a Participant.
    


GL.99.599

<PAGE>



COVERAGE INFORMATION

HOW MUCH COVERAGE MAY AN ELIGIBLE PARTNER BUY?

An eligible Partner will be automatically covered for a Face Amount of 6 times
annual earnings (less incentive compensation), rounded to the nearest $100,000,
up to a maximum of $2,500,000. You may elect to limit the maximum amount of
coverage (but no less than $1,500,000), although any such amount must be rounded
to the nearest $100,000.

In addition, an eligible Partner may choose to enroll for a Supplemental amount
of coverage that will increase their Face Amount by one of the following:

o    $500,000

o    $1,000,000

o    $1,500,000

We require evidence of good health for all amounts of Supplemental coverage.


ARE DEPENDENTS ELIGIBLE FOR COVERAGE?

No.  Dependents are not covered under the KPMG Group Contract.


WHEN MUST I GIVE EVIDENCE OF GOOD HEALTH?

FOR CURRENT PARTNERS: If you choose to apply for Supplemental coverage, you will
have to furnish evidence of good health. In addition, if you elect to limit your
coverage to an amount less than 6 times your annual earnings (excluding
incentive compensation) and you later wish to increase your coverage for any
amount up to your allowable limit, you will need to furnish satisfactory
evidence of good health for the requested increased amount of coverage.


ARE INCREASES IN COVERAGE AVAILABLE?

We may increase your coverage amounts (excluding Supplemental coverage) on each
October 1st based on your annual earnings (less incentive compensation). We do
not require evidence of good health for these increases.


WILL MY COVERAGE AMOUNT EVER DECREASE?

Your coverage amount will decrease only if you voluntarily choose to reduce it.
The minimum that you can reduce it to is $1,500,000. But, if you decrease
coverage and later seek additional coverage, we will require evidence of good
health.

                                     2

<PAGE>



See the TAX TREATMENT OF CERTIFICATE BENEFITS section of the prospectus. You
should also get advice from a tax advisor.


DOES MY CERTIFICATE INCLUDE AN ACCELERATED DEATH BENEFIT PROVISION?

Yes. A Participant can elect to receive an early payment of part of the Death
Benefit when diagnosed as being terminally ill. You may elect up to 50% of the
Death Benefit, subject to a maximum of $250,000. "Terminally ill" means the
Participant has a life expectancy of 6 months or less.


AM I ENTITLED TO ADDITIONAL BENEFITS?

   
Yes. You are eligible for the Accelerated Death Benefit described above and for
the Extended Death Protection During Total Disability described later in this
supplement.
    


IS THERE A SUICIDE EXCLUSION?

No.  The KPMG Group Contract does not include a Suicide Exclusion.


WHAT ARE THE TERMS OF A POLICY LOAN?

AMOUNT AVAILABLE FOR BORROWING: You may borrow up to the Loan Value of your
Certificate Fund (that is, your investment options). The Loan Value is 90% of
your Certificate Fund minus any existing loan (and its accrued interest),
outstanding charges, and the amount of the next month's charges. We will take an
amount equal to the loan out of each of your investment options on a pro-rata
basis unless you tell us to take it only from selected investment options.
The minimum loan amount is $200.

INTEREST RATE: The net cost of the loan is equal to an annual rate of 2%.

See the LOANS section of the prospectus for more details.


PREMIUMS

HOW DO I PAY PREMIUMS?

KPMG will send routine premium payments to Prudential on a monthly basis. KPMG
will also send partner-elected lump sum premium deposits to Prudential in July
and November of each year.


                                     3

<PAGE>



   
Prudential will bill directly retirees, partners on an approved leave of
absence, and partners who elect to continue portable coverage. They will send
premium payments directly to Prudential.
    


MAY I MAKE ADDITIONAL PREMIUM PAYMENTS?

Yes. You may make lump sum payments at any time. The minimum lump sum payment is
$100. The maximum is subject to annual and lifetime limits set by the Internal
Revenue Service. See the TAX TREATMENT OF CERTIFICATE BENEFITS section of the
prospectus.


INVESTMENT OPTIONS

WHAT INVESTMENT OPTIONS ARE AVAILABLE?

   
THE FUNDS

Set out below is a list of each available Fund, its investment objective,
investment management fees and other expenses, and its investment
advisor/investment manager. Some Funds also provide information about their
principal strategies.


Certain Funds have adopted distribution plans pursuant to the federal securities
laws, and under those plans, the Fund may make payments to Prudential and/or its
affiliates for certain marketing efforts.

FUND NAMES AND OBJECTIVES

THE PRUDENTIAL SERIES FUND, INC.

The portfolios of the Series Fund in which the Separate Account may currently
invest and their investment objectives and principal strategies are as follows:


GLOBAL PORTFOLIO: The investment objective is long-term growth of capital. The
Portfolio invests primarily in common stocks (and their equivalents) of foreign
and U.S. companies.


HIGH YIELD BOND PORTFOLIO: The investment objective is a high total return. The
Portfolio invests primarily in high yield/high risk debt securities.


MONEY MARKET PORTFOLIO: The investment objective is maximum current income
consistent with the stability of capital and the maintenance of liquidity. The
Portfolio invests in high quality short-term debt obligations that mature in 13
months or less.


PRUDENTIAL JENNISON PORTFOLIO: The investment objective is to achieve long-term
growth of capital. The Portfolio invests primarily in equity securities of major
established corporations that offer above-average growth prospects.


SMALL CAPITALIZATION STOCK PORTFOLIO: The investment objective is long-term
growth of capital. The Portfolio invests primarily in equity securities of
publicly-traded companies with small market capitalization.
    

                                     4

<PAGE>



   
STOCK INDEX PORTFOLIO: The investment objective is investment results that
generally correspond to the performance of publicly-traded common stocks. The
Portfolio attempts to duplicate the price and yield performance of the Standard
& Poor's 500 Composite Stock Price Index (the "S&P 500 Index").
    


JANUS ASPEN SERIES


   
The portfolio of the Janus Aspen Series in which the Separate Account may
currently invest and its investment objective are as follows:


WORLDWIDE GROWTH PORTFOLIO: The investment objective of this Portfolio is
long-term growth of capital in a manner consistent with the preservation of
capital. It is a diversified portfolio that pursues its objective primarily
through investments in common stocks of foreign and domestic issuers.


MFS(R) VARIABLE INSURANCE TRUST(sm)


The portfolio of the MFS Variable Insurance Trust in which the Separate Account
may currently invest and its investment objective are as follows:


MFS BOND SERIES: Seeks primarily to provide as high a level of current income as
is believed consistent with prudent investment risk and secondarily to protect
shareholders' capital.


NEUBERGER BERMAN MANAGEMENT INC. ("NBMI")


The portfolio of the Neuberger Berman Advisers Management Trust ("AMT") in which
the Separate Account may currently invest and its investment objective are as
follows:


AMT PARTNERS PORTFOLIO: Seeks growth of capital. To pursue this goal, the
portfolio invests mainly in common stocks of mid- to large-capitalization
companies. The portfolio seeks to reduce risk by diversifying among many
companies and industries. The managers look for well-managed companies whose
stock prices are believed to be undervalued.


T. ROWE PRICE VARIABLE FUNDS


The portfolios of the T. Rowe Price Equity Series, Inc. in which the Separate
Account may currently invest and their investment objectives are as follows:


EQUITY INCOME PORTFOLIO: Seeks to provide substantial dividend income as well as
long-term growth of capital by investing primarily in the common stocks of
established companies paying above-average dividends, with favorable prospects
for both increasing dividends and capital appreciation.
    


                                     5

<PAGE>



   
NEW AMERICA GROWTH PORTFOLIO: Seeks to provide long-term growth of capital by
investing primarily in common stocks of U.S. growth companies operating in
service industries. The portfolio invests in stocks that range from large to
small service companies expected by the fund's investment adviser to show
superior earnings growth and that are above-average performers in their fields.


WARBURG PINCUS PORTFOLIOS


The portfolio of Warburg Pincus Trust II in which the Separate Account may
currently invest and its investment objective are as follows:


GLOBAL FIXED INCOME PORTFOLIO: The goal of the Portfolio is total return
consistent with prudent management, consisting of a combination of interest
income, currency gains and capital appreciation. To achieve this goal, the
Portfolio: invests in U.S. and foreign fixed-income securities denominated in
various currencies; favors investment-grade securities, but may diversify credit
quality in pursuit of its goal; and makes investment decisions based on
fundamental market factors, currency trends and credit quality.
    


                                     6

<PAGE>



   
FUND FEES AND EXPENSES
================================================================================
                                                                TOTAL FUND
                                   INVESTMENT                 ANNUAL EXPENSES
              FUNDS                MANAGEMENT      OTHER      (AFTER EXPENSE
                                      FEE        EXPENSES   REIMBURSEMENTS) (1)
- ----------------------------------------------- ---------- ---------------------
THE PRUDENTIAL SERIES FUND, INC.
 Global Portfolio (2)                 0.75%        0.11%            0.86%
 High Yield Bond Portfolio (2)        0.55%        0.03%            0.58%
 Money Market Portfolio (2)           0.40%        0.01%            0.41%
 Prudential Jennison Portfolio (2)    0.60%        0.03%            0.63%
 Small Capitalization Stock          
   Portfolio (2)                      0.40%        0.07%            0.47%
 Stock Index Portfolio (2)            0.35%        0.02%            0.37%
- ----------------------------------------------- ---------- ---------------------
JANUS ASPEN SERIES                   
 Worldwide Growth Portfolio (3)       0.65%        0.07%            0.72%
- ----------------------------------------------- ---------- ---------------------
MFS(R)VARIABLE INSURANCE TRUST(sm)   
 MFS Bond Series (4) (5)              0.60%        0.42%            1.02%
- ----------------------------------------------- ---------- ---------------------
NEUBERGER BERMAN ADVISORS            
MANAGEMENT TRUST ("AMT") (6)         
 AMT Partners Portfolio               0.78%        0.06%            0.84%
- ----------------------------------------------- ---------- ---------------------
T. ROWE PRICE VARIABLE FUNDS         
 Equity Income Portfolio (7)          0.85%        0.00%            0.85%
 New America Growth Portfolio (7)     0.85%        0.00%            0.85%
- ----------------------------------------------- ---------- ---------------------
WARBURG PINCUS TRUST II             
 Global Fixed Income Portfolio (8)    0.48%        0.51%            0.99%
=============================================== ========== =====================

(1)  Some, but not all, of the Funds have expense reimbursement or fee waiver
     arrangements. Without these arrangements, Total Fund Annual Expenses would
     have been higher. More information appears in the footnotes that accompany
     the Funds that have expense reimbursement or fee waiver arrangements.

(2)  With respect to the Prudential Series Fund, Inc. portfolios, except for the
     Global Portfolio, Prudential reimburses a portfolio when its ordinary
     operating expenses, excluding taxes, interest, and brokerage commissions
     exceed 0.75% of the portfolio's average daily net assets. The amounts
     listed for the portfolios under Other Expenses are based on amounts
     incurred in the last fiscal year.
    


                                     7

<PAGE>



   
(3)  All expenses are stated with contractual waivers and fee reductions by
     Janus Capital. Fee reductions for the Worldwide Growth Portfolio reduce the
     Management Fee to the level of the corresponding Janus retail fund. Other
     waivers, if applicable, are first applied against the Management Fee and
     then against Other Expenses. Janus Capital has agreed to continue the other
     waivers and fee reductions until at least the next annual renewal of the
     advisory agreement. Without such waivers and fee reductions, the Total Fund
     Annual Expenses would have been: 0.74% for Worldwide Growth Portfolio.

(4)  Each series in the MFS(R) Variable Insurance Trust(sm) has an expense
     offset arrangement which reduces the series' custodian fee based upon the
     amount of cash maintained by the series with its custodian and dividend
     disbursing agent. Each series may enter into other such arrangements and
     directed brokerage arrangements, which would also have the effect of
     reducing the series' expenses. Expenses do not take into account these
     expense reductions, and are therefore higher than the actual expenses of
     the series.

(5)  MFS has agreed to bear expenses for this series, subject to reimbursement
     by this series, such that the series' "Other Expenses" shall not exceed the
     following percentage of the average daily net assets of the series during
     the current fiscal year: 0.40% for the Bond Series. The payments made by
     MFS on behalf of the series under this arrangement are subject to
     reimbursement by the series to MFS, which will be accomplished by the
     payment of an expense reimbursement fee by the series to MFS computed and
     paid monthly at a percentage of the series' average daily net assets for
     its then current fiscal year, with a limitation that immediately after such
     payment the series' "Other Expenses" will not exceed the percentage set
     forth above. The obligation of MFS to bear a series' "Other Expenses"
     pursuant to this arrangement and the series' obligation to pay the
     reimbursement fee to MFS, terminates on the earlier of the date on which
     payments made by the series equal the prior payment of such reimbursable
     expenses by MFS or December 31, 2004. Without such waivers and fee
     reductions, the Total Fund Annual Expenses would have been: 1.23% for Bond
     Series Portfolio.

(6)  Neuberger Berman Advisers Management Trust is divided into portfolios
     ("Portfolios"), each of which invests all of its net investable assets in a
     corresponding series ("Series") of Advisers Managers Trust. The figures
     reported under "Investment Management/ Administration Fees" include the
     aggregate of the administration fees paid by the Portfolio and the
     management fees paid by the corresponding Series. Similarly, the figures
     reported under "Other Expenses" include all other expenses of the Portfolio
     and its corresponding Series.

(7)  The investment management fee for all portfolios in the T. Rowe Price
     Variable Funds includes the ordinary expenses of operating the Portfolios.
     Fees and expenses are for the year ended December 31, 1998.
    


                                     8

<PAGE>



   
(8)  Absent the waiver of fees and reimbursement of expenses by the Warburg
     Pincus Trust II investment adviser and co-administrator, investment
     management fees would have equaled 1%, other expenses would have equaled
     2.99% and total portfolio annual expenses would have equaled 3.99% for the
     Global Fixed Income Portfolio based on actual fees and expenses for the
     fiscal year ended December 31, 1998. Fee waivers and expense reimbursements
     or credits may be discontinued at any time.

FUND ADVISERS


Prudential is the investment adviser of each of the portfolios of the Prudential
Series Fund. Prudential's principal business address is 751 Broad Street,
Newark, New Jersey 07102-3777. Prudential has a service agreement with its
wholly-owned subsidiary The Prudential Investment Corporation ("PIC"), which
provides that, subject to Prudential's supervision, PIC will furnish investment
advisory services in connection with the management of the Series Fund. In
addition, Prudential has entered into a subadvisory agreement with its
wholly-owned subsidiary Jennison Associates LLC ("Jennison"), under which
Jennison provides investment advisory services for the Prudential Jennison
Portfolio. Further detail is provided in the prospectus and statement of
additional information for the Series Fund. Prudential, PIC and Jennison are
registered as investment advisers under the Investment Advisers Act of 1940.

Janus Capital Corporation ("Janus Capital") serves as the investment adviser and
principal underwriter to Janus Aspen Series Worldwide Growth Portfolio. Janus
Capital's principal business address is 100 Fillmore Street, Denver, Colorado
80206-4928.

The investment adviser for the MFS(R) Variable Insurance Trust(sm) series is
Massachusetts Financial Services Company ("MFS"). MFS' principal business
address is 500 Boylston Street, Boston, Massachusetts 02116. The principal
underwriter of the series is MFS Fund Distributors, Inc.
located at 500 Boylston Street, Boston, Massachusetts 02116.

Neuberger Berman Management Inc. ("NBMI") serves as the investment manager of
the Neuberger Berman Advisers Management Trust Partners Portfolio. NBMI's
principal business address is 605 Third Avenue, New York, New York 10158-0180.

The investment manager for the T. Rowe Price Variable Funds is T. Rowe Price
Associates, Inc. ("T. Rowe Price"). T. Rowe Price's principal business address
is 100 East Pratt Street, Baltimore, Maryland 21202. T. Rowe Price Investment
Services, Inc. serves as the principal underwriter of the portfolios.

The investment adviser for the Warburg Pincus Trust II is Warburg Pincus Asset
Management, Inc. ("Warburg"). Warburg's principal business address is 466
Lexington Avenue, New York, New York 10017-3147. The principal underwriter of
the portfolios is Counsellors Securities, Inc., a Warburg subsidiary, located at
466 Lexington Avenue, New York, New York 10017-
3147.

Please refer to your Enrollment Kit for further information on the Funds' past
performance.
    


                                     9

<PAGE>



   
You may also allocate funds to our Fixed Account, which earns interest at a rate
determined annually but guaranteed not to be less than 4%. As discussed in the
prospectus, during the first 20 days following the Certificate Date, we will
direct your premium payments to the Fixed Account.
    

CHANGES IN PERSONAL STATUS

WHAT HAPPENS IF I BECOME DISABLED?

If you become totally disabled prior to age 57 and are unable to pay premiums,
you will continue to have insurance coverage equal to the Face Amount of your
Certificate until you reach age 62, as long as you remain totally disabled.


CAN I CONTINUE COVERAGE WHEN I RETIRE?

You may continue your GVUL coverage when you retire. Your rates for coverage
will depend upon your age. We will bill you for premium payments plus a direct
bill charge of $3 per bill. Your Supplemental coverage ends at termination of
employment, but may be converted to an individual policy.


CAN I CONTINUE COVERAGE IF I LEAVE THE COMPANY FOR REASONS OTHER THAN
RETIREMENT?

In addition to continuing coverage if you retire, you may continue coverage if
you leave KPMG for any other reason. We refer to this as Portable coverage. Your
rates for Portable coverage will depend upon your age based on the Plan's
experience until the second policy anniversary after you leave the employment of
KPMG. After that, you will be charged rates for coverage based on the experience
of a Prudential portability pool. These rates will be higher than your active
rates. We will bill you for premium payments plus a direct bill charge of $3 per
bill. If the KPMG Group Contract terminates, you may nonetheless continue your
Portable coverage.

Your Supplemental coverage ends at termination of employment. Supplemental
coverage may be converted to an individual policy.


DOES MY COVERAGE END AT A CERTAIN AGE?

Yes. Your coverage will end at age 100. See the HOW PRUDENTIAL ISSUES
CERTIFICATES section of the prospectus to see what options you have when your
coverage ends.

WHAT HAPPENS IF THE GROUP CONTRACT IS TERMINATED?

   
Either KPMG or Prudential may terminate the KPMG Group Contract, although
Prudential will only do so under certain conditions described in the prospectus.
If the KPMG Group Contract is 
    

                                    10

<PAGE>

   
terminated, KPMG may replace it with another life insurance contract that, like
the KPMG Group Contract, permits you to accumulate cash value. In that case, you
will have the option of (i) transferring the value of your investment options
less any loans, accrued interest, and outstanding charges to the new contract;
or (ii) receiving that same amount in a lump sum payment.
    

If KPMG does not replace the KPMG Group Contract with a life insurance contract
that permits you to accumulate cash value, then you will have the option of
converting to a cash value individual life insurance policy, electing a paid-up
life insurance policy in which no future premiums would be paid, or receiving a
lump sum payment as previously described.

See the OPTIONS ON TERMINATION OF COVERAGE section of the prospectus.


CHARGES AND EXPENSES

WHAT ARE THE CHARGES?

The current charges under the KPMG Group Contract are as follows:

1. CHARGES FOR TAXES ON PREMIUM PAYMENTS. Prudential deducts a charge of 1.92%
   from each premium payment. This charge is to compensate Prudential for
   incurring state and local premium taxes (currently 1.57%) and for the impact
   of the federal deferred acquisition cost tax (currently 0.35%).

2. DAILY CHARGES FOR MORTALITY AND EXPENSE RISKS. Prudential deducts this charge
   from the assets of the Subaccount(s) that correspond to the Fund(s) you
   select. This charge is to compensate Prudential for assuming mortality and
   expense risks.

   For KPMG, the current daily charge for mortality and expense risks is
   equivalent to an effective annual rate of 0.45%.

3. DAILY CHARGES FOR INVESTMENT MANAGEMENT FEES AND EXPENSES. Each of the
   underlying mutual funds deducts investment management fees and expenses. They
   are described in THE FUNDS section of the prospectus.

   
4. MONTHLY CHARGES. Prudential deducts a monthly charge for the cost of
   insurance. We describe the calculation of this charge of the prospectus.
    

5. POSSIBLE ADDITIONAL CHARGES. Prudential will not charge for the first 12
   transfers you make between investment options in a Certificate Year. But, if
   you make more than 12 transfers in a Certificate Year, Prudential will charge
   $20 per transfer. Also, while you will receive a statement detailing activity
   under your Certificate on a quarterly basis, such reports can be requested at
   any time for an additional fee. Prudential does not currently charge for
   other transactions, but reserves the right to do so in the future, as
   explained in the prospectus.

See the CHARGES AND EXPENSES section of the prospectus for more details.


                                    11

<PAGE>

WHEN MAY CHARGES CHANGE?

   
The prospectus lists the MAXIMUM charges that we may charge under the KPMG Group
Contract. Under no circumstances will we exceed these charges. Within these
maximums, we may vary the amount or level of charges. In general, we will not
change these amounts more often than once a year. We will give you a new
prospectus each year that shows any new charges. If we change the charges during
a year, we will send you a notice of the change.
    


ILLUSTRATION OF DEATH BENEFITS AND CASH SURRENDER VALUES
       

   
On the next several pages, we show you two examples of how the Death Benefit and
the Cash Surrender Value of your Certificate can change as a result of the
performance of the investment options you select. The examples are not our
prediction of how value will grow. They are hypothetical examples and are just
intended to show you how a Certificate works.

We call these examples "ILLUSTRATIONS." The illustrations are based on several
ASSUMPTIONS about the age of the Participant, the amount of insurance, and the
rules of the KPMG Group Contract.


ASSUMPTIONS WE USED FOR BOTH ILLUSTRATIONS

Here's what we assumed about the Certificate in both illustrations:

o     The Participant was 40 years old when he or she bought the Group Variable
      Universal Life Insurance Certificate.

o     The Face Amount of insurance under the Certificate is $1,000,000.

o     The Participant paid a premium each year equal to $5,000 plus the current
      cost of insurance plus the current expenses.
    

   
ILLUSTRATION #1

In Illustration #1, we assumed that the CURRENT charges Prudential deducts would
stay the same as long as the Certificate remains in effect. Accordingly, we
assumed the following charges:

o     The charge deducted from each premium payment for taxes on premium
      payments is 1.92%.

o     Prudential deducts no sales charge from premium payments.

o     Prudential deducts no processing charge from premium payments.

o     Each month, Prudential deducts no charge for administrative expenses.


    


                                    12

<PAGE>
   

o     Prudential deducts a charge equal to an annual rate of 0.45% for mortality
      and expense risks.

o     Prudential deducts the current cost of insurance charge under the KPMG
      Group Contract.

o     Prudential does not deduct a surrender charge.


ILLUSTRATION #2

In Illustration #2, we changed our assumptions about the charges Prudential will
deduct from the Certificate. Instead of current charges, we assumed that the
MAXIMUM CHARGES permitted under the Group Contract would be made.

Here's what we assumed:

o     The charge deducted from each premium payment for taxes on premium
      payments is 1.92%. (Since Prudential would increase this charge only if a
      state increases its tax charge to us, we left this charge at the current
      level.)

o     Prudential deducts a sales charge equal to 3.5% from each premium payment.

o     Prudential deducts a processing charge of $2 from each premium payment.

o     Each month, Prudential deducts a $6 charge for administrative expenses.

o     Prudential deducts a charge equal to an annual rate of 0.90% for mortality
      and expense risks.

o     The Participant has cost of insurance charges equal to the maximum rates.
      (The maximum rates that Prudential can charge are 150% of the 1980
      Commissioner's Standard Ordinary Mortality Table [Male], Age Last Birthday
      (the "1980 CSO")).

o     Prudential deducts no surrender charge.
    

   
ASSUMPTIONS ABOUT HOW THE CERTIFICATE FUND WAS INVESTED

We assumed that the Certificate Fund was invested in equal amounts in each of
the 12 Funds available under the Group Contract.

Each illustration shows four different assumptions about the investment
performance - or "investment return" - of the Funds. The four different
assumptions are:

o     gross annual rate of return is 0%

o     gross annual rate of return is 4.5%
    


                                    13

<PAGE>

   

o     gross annual rate of return is 9%

These are only assumptions to show how the Death Benefit and Cash Surrender
Value change depending on the investment return. Actual investment return will
depend on the investment options you select and will vary from year to year.


WALKING THROUGH THE ILLUSTRATIONS

Here's what to look for in the illustrations:

o     The first column shows the Certificate Year.

o     The second column gives you some context for comparing the investment
      return under the Certificate to the return you might expect from a savings
      account. It shows the amount you would accumulate if you invested the same
      premiums in a savings account paying a 4% effective annual rate. (Of
      course, unlike the Certificate, a savings account does not offer life
      insurance protection.)

o     The next three columns show what the Death Benefit would be for each of
      the four investment return assumptions (0%, 4.5% and 9%).

o     The last three columns show what the Cash Surrender Value would be for
      each ofh the four investment return assumptions (0%, 4.5% and 9%).

You should note that:

o     Both "gross" and "net" investment returns are shown.

o     "Gross" investment return reflects the combined effect of both income on
      the investment and capital gains. It is the amount of return before
      Prudential takes out any of its charges and before any Fund investment
      management fees and other expenses are taken out.

o     "Net" investment return is the amount of the investment return after
      Prudential takes out its charges and after Fund investment management fees
      and other expenses are taken out. Since Illustration #1 and Illustration
      #2 use different assumptions about charges, the "net" investment returns
      for each illustration are different. For some of the Funds, the Fund's
      investment advisor or other entity is absorbing certain of the Fund's
      expenses. In deriving net investment return, we used those reduced Fund
      expenses.

      -     Fund investment management fees and other expenses were assumed to
            equal 0.72% per year, which was the average Fund expense in 1998.


    

                                    14

<PAGE>

   
      -     For Illustration #1, Prudential's mortality and expense risk charges
            are 0.45% per year. (In Illustration #1, we assumed that
            Prudential's current charges are in effect.) So, including both Fund
            expenses and the mortality and expense risk charges, gross returns
            of 0%, 4.5% and 9% become net returns of -1.17%, 3.33% and 7.83%.

      -     For Illustration #2, Prudential's mortality and expense risk charges
            are 0.90% per year. (In Illustration #2, we assumed that
            Prudential's maximum charges are in effect.) So, including both Fund
            expenses and the mortality and expense risk charges, gross returns
            of 0%, 4.5% and 9% become net returns of -1.62%, 2.88% and 7.38%.

o     The Death Benefits and Cash Surrender Values are shown with all of
      Prudential's charges and Fund investment management fees and other
      expenses taken out.

o     We assumed no loans or partial withdrawals were taken.

o     Neither illustration reflects Dividends or Experience Credits.


IF YOU ASK, PRUDENTIAL WILL GIVE YOU A SIMILAR ILLUSTRATION FOR A CERTIFICATE
THAT SHOWS YOUR AGE, RISK CLASS, PROPOSED FACE AMOUNT OF INSURANCE, AND PROPOSED
PREMIUM PAYMENTS. WE REFER TO THIS AS A "PERSONALIZED ILLUSTRATION."

WE SHOW THESE RATES OF INVESTMENT RETURN ONLY TO HELP YOU UNDERSTAND HOW THE
CERTIFICATE WORKS. YOU SHOULD NOT ASSUME THAT THE INVESTMENT RATES OF RETURN ARE
ACTUAL RATES OF RETURN. YOU SHOULD ALSO NOT ASSUME THAT THESE RATES ARE EXAMPLES
OF PAST OR FUTURE INVESTMENT PERFORMANCE. NEITHER PRUDENTIAL NOR THE FUNDS CAN
TELL YOU WHETHER THESE RATES OF INVESTMENT RETURN CAN ACTUALLY BE ACHIEVED.

THE ACTUAL RATES OF INVESTMENT RETURN FOR YOUR CERTIFICATE WILL DEPEND ON HOW
THE INVESTMENT OPTIONS THAT YOU CHOOSE PERFORM. YOU MAY EARN MORE OR LESS THAN
WHAT IS SHOWN IN THE ILLUSTRATION.

THE DEATH BENEFITS AND CASH SURRENDER VALUES WOULD BE DIFFERENT FROM THOSE SHOWN
IF THE ACTUAL RATE OF RETURN FOR A CERTIFICATE YEAR VARIED ABOVE OR BELOW THE
AVERAGE, HYPOTHETICAL RATES OF 0%, 4.5% AND 9%.
    

                                    15



<PAGE>

<TABLE>
<CAPTION>
                                                           ILLUSTRATION #1

                                         GROUP VARIABLE UNIVERSAL LIFE INSURANCE CERTIFICATE
                                                  SPECIFIED FACE AMOUNT: $1,000,000
                                                            ISSUE AGE 40
               ASSUME ANNUAL CONTRIBUTION OF $5,000 PLUS CURRENT COST OF INSURANCE AND CURRENT EXPENSES FOR ALL YEARS
                            USING CURRENT EXPENSE CHARGES AND CURRENT UNISMOKER COST OF INSURANCE CHARGES


                                       Death Benefit (1)                           Cash Surrender Value (1)
                            -----------------------------------------      -----------------------------------------
                             Assuming Hypothetical Gross (and Net)            Assuming Hypothetical Gross (and Net)
                                  Annual Investment Return of                      Annual Investment Return of
  End of      Premiums      -----------------------------------------      -----------------------------------------
Certificate  Accumulated      0% Gross      4.5% Gross      9% Gross         0% Gross      4.5% Gross     9% Gross
   Year     at 4% per year  (-1.17%) Net  (3.33% Net)     (7.83% Net)      (-1.17%) Net   (3.33% Net)   (7.83% Net)
 --------   ------------    ------------  -------------   -----------      ------------   ------------  ------------
<S> <C>     <C>             <C>            <C>            <C>              <C>             <C>           <C>   
     1           $7,007      $1,004,838     $1,005,093    $1,005,350            $4,838         $5,093        $5,350
     2           14,294       1,009,618      1,010,357     1,011,119             9,618         10,357        11,119
     3           21,873       1,014,343      1,015,795     1,017,339            14,343         15,795        17,339
     4           29,754       1,019,013      1,021,414     1,024,047            19,013         21,414        24,047
     5           37,951       1,023,628      1,027,221     1,031,280            23,628         27,221        31,280
     6           46,476       1,028,189      1,033,221     1,039,079            28,189         33,221        39,079
     7           55,342       1,032,697      1,039,421     1,047,489            32,697         39,421        47,489
     8           64,563       1,037,152      1,045,827     1,056,557            37,152         45,827        56,557
     9           74,152       1,041,555      1,052,446     1,066,336            41,555         52,446        66,336
    10           84,125       1,045,906      1,059,286     1,076,880            45,906         59,286        76,880
    15          140,302       1,066,911      1,097,058     1,143,355            66,911         97,058       143,355
    20          208,651       1,086,715      1,141,551     1,240,263            86,715        141,551       240,263
    25          291,807       1,105,388      1,193,963     1,381,536           105,388        193,963       381,536
    30          392,979       1,122,993      1,255,703     1,587,483           122,993        255,703       587,483
    35          516,070       1,139,593      1,328,430     1,887,712           139,593        328,430       887,712
    40          665,830       1,155,243      1,414,099     2,325,387           155,243        414,099     1,325,387

(1)  Assumes no loan or partial withdrawal has been made.

- -    The illustrated Face Amount includes only Basis and Excess Coverage. The illustrated Face Amount does not include any
     Supplemental Coverage.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN
AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, FEDERAL AND
STATE INCOME TAXES, AND RATES OF INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CERTIFICATE WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATE OF RETURN AVERAGED 0%, 4.5%, AND 9% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE
AVERAGES FOR INDIVIDUAL CERTIFICATE YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE FUNDS THAT THESE HYPOTHETICAL RATES
OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR OVER ANY PERIOD OF TIME.

</TABLE>
                                                                 16

<PAGE>



<TABLE>
<CAPTION>
                                                           ILLUSTRATION #2

                                         GROUP VARIABLE UNIVERSAL LIFE INSURANCE CERTIFICATE
                                                  SPECIFIED FACE AMOUNT: $1,000,000
                                                            ISSUE AGE 40
               ASSUME ANNUAL CONTRIBUTION OF $5,000 PLUS CURRENT COST OF INSURANCE AND CURRENT EXPENSES FOR ALL YEARS
                                                  USING MAXIMUM CONTRACTUAL CHARGES


                                       Death Benefit (1)                           Cash Surrender Value (1)
                            -----------------------------------------      --------------------------------------------
                             Assuming Hypothetical Gross (and Net)            Assuming Hypothetical Gross (and Net)
                                  Annual Investment Return of                      Annual Investment Return of
  End of      Premiums      -----------------------------------------      --------------------------------------------
Certificate Accumulated     0% Gross      4.5% Gross     9% Gross          0% Gross        4.5% Gross        9% Gross
   Year     at 4% per year (-1.62%) Net   (2.88% Net)   (7.38% Net)        (-1.62%) Net    (2.88% Net)     (7.38% Net)
 --------   -------------  -----------    -----------   ------------       ------------    -----------     ------------
<S> <C>     <C>            <C>            <C>           <C>                <C>             <C>             <C>   
     1          $7,007      $1,001,509     $1,001,679     $1,001,850          $1,509           $1,679           $1,850
     2          14,294       1,002,592      1,002,995      1,003,416           2,592            2,995            3,416
     3          21,873       1,003,226      1,003,907      1,004,645           3,226            3,907            4,645
     4          29,754       1,003,382      1,004,365      1,005,474           3,382            4,365            5,474
     5          37,951       1,003,030      1,004,319      1,005,834           3,030            4,319            5,834
     6          46,476       1,002,141      1,003,716      1,005,651           2,141            3,716            5,651
     7          55,342       1,000,694      1,002,509      1,004,855             694            2,509            4,855
     8          64,563               0 (2)  1,000,643      1,003,361               0 (2)          643            3,361
     9          74,152               0              0 (2)  1,001,062               0                0 (2)        1,062
    10          84,125               0              0              0 (2)           0                0                0 (2)
    15         140,302               0              0              0               0                0                0
    20         208,651               0              0              0               0                0                0
    25         291,807               0              0              0               0                0                0
    30         392,979               0              0              0               0                0                0
    35         516,070               0              0              0               0                0                0
    40         665,830               0              0              0               0                0                0
                                                                                        
(1)  Assumes no loan or partial withdrawal has been made.

(2)  Based on the interest rate and charges illustrated, the premiums paid are insufficient to keep the certificate in force. The
     certificate would lapse under this scenario.

- -    The illustrated Face Amount includes only Basis and Excess Coverage. The illustrated Face Amount does not include any
     Supplemental Coverage.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN
AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, FEDERAL AND
STATE INCOME TAXES, AND RATES OF INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CERTIFICATE WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATE OF RETURN AVERAGED 0%, 4.5%, AND 9% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE
AVERAGES FOR INDIVIDUAL CERTIFICATE YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE FUNDS THAT THESE HYPOTHETICAL RATES
OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR OVER ANY PERIOD OF TIME.

</TABLE>
                                                                 17


<PAGE>



WHEN ARE CHARGES DEDUCTED?

We calculate and deduct the charges monthly from your Certificate Fund,
depending upon whether you make routine premium payments to KPMG or directly to
Prudential. We take the charges from each investment option in the same
proportions that your Certificate Fund is invested.

IF YOU MAKE ROUTINE PREMIUM PAYMENTS THROUGH KPMG, we generally will deduct the
monthly Certificate Fund charges once per month, on the Monthly Deduction Date.
The Monthly Deduction Date will coincide with the date KPMG forwards premium
payments to us. We expect the Monthly Deduction Date to be near the first of the
month.

   
KPMG intends to forward premium payments by the beginning of each month. But,
even if KPMG has not transferred premium payments to us by the 45th day after
the first day of any month, we will nevertheless deduct the month's Certificate
Fund charges on the next Business Day following that 45th day.
    

IF YOU MAKE ROUTINE PREMIUM PAYMENTS DIRECTLY TO PRUDENTIAL, we will deduct the
full monthly Certificate Fund charges on the first Business Day of each Month.


WHAT ARE THE OTHER PRIMARY FEATURES OF THE PLAN?

   
The prospectus describes the standard features of the KPMG Group Contract,
including:

o     the "free-look" period
    

o     transfers between investment options

o     dollar cost averaging

o     more details on how loans work

o     how you can change future premium allocations among investment options

o     how paid-up coverage may be available

o     how your insurance could end (known as "lapsing")

o     reinstatement of your coverage

o     contestability rules

o     tax treatment of Certificate benefits

o     definitions of special terms

                                    18

<PAGE>


o     the Death benefit

o     withdrawals

Please refer to the prospectus for information on these and other features of
the KPMG Group Contract. Your Enrollment Kit also explains key features of your
plan.


WHOM DO I CONTACT TO MAKE A TRANSACTION?

You may contact the Prudential Customer Service Center at 1-800-562-9874 to
obtain the proper forms.


WHAT ARE MY CANCELLATION RIGHTS?

   
You may return a Certificate for a refund within 10 days after you receive it.
These 10 days are known as the "free-look" period. You can ask for a refund by
mailing the Certificate back to Prudential. During the first 20 days after the
Certificate Date, your premium payments are held in the Fixed Account.

See the A "FREE-LOOK" PERIOD section of the prospectus for more details.
    


WHOM DO I CONTACT TO ANSWER MY OTHER QUESTIONS?

You may contact Prudential's Customer Service Center at 1-800-562-9874.

                                    19

<PAGE>

                         SUPPLEMENT DATED MAY 1, 1999
                       TO PROSPECTUS DATED MAY 1, 1999
                 FOR GROUP VARIABLE UNIVERSAL LIFE INSURANCE

THIS DOCUMENT IS A SUPPLEMENT TO THE PROSPECTUS DATED MAY 1, 1999 (THE
"PROSPECTUS") FOR THE GROUP VARIABLE UNIVERSAL LIFE INSURANCE CONTRACT AND
CERTIFICATES THAT PRUDENTIAL OFFERS TO YOU. THIS SUPPLEMENT IS NOT A COMPLETE
PROSPECTUS, AND MUST BE ACCOMPANIED BY THE PROSPECTUS.

THE FUNDS

Set out below is a list of each available Fund, its investment objective,
investment management fees and other expenses, and its investment
advisor/investment manager. Some Funds also provide information about their
principal strategies.

Certain Funds have adopted distribution plans pursuant to the federal securities
laws, and under those plans, the Fund may make payments to Prudential and/or its
affiliates for certain marketing efforts.

FUND NAMES AND OBJECTIVES

THE PRUDENTIAL SERIES FUND, INC.

The portfolios of the Series Fund in which you may currently invest and their
investment objectives and principal strategies are as follows:

DIVERSIFIED BOND PORTFOLIO: The investment objective is a high level of income
over a longer term while providing reasonable safety of capital. The Portfolio
invests primarily in higher grade debt obligations and high quality money market
investments.

EQUITY PORTFOLIO: The investment objective is capital appreciation. The
Portfolio invests primarily in common stocks of major established corporations
as well as smaller companies that offer attractive prospects of appreciation.

EQUITY INCOME PORTFOLIO: The investment objective is both current income and
capital appreciation. The Portfolio invests primarily in common stocks and
convertible securities that provide good prospects for returns above those of
the Standard & Poor's 500 Composite Stock Price Index (the "S&P 500 Index") or
the NYSE Composite Index.

FLEXIBLE MANAGED PORTFOLIO: The investment objective is a total investment
return consistent with an aggressively managed diversified portfolio. The
Portfolio invests in a mix of equity securities, debt obligations and money
market instruments.

   
GL.99.596
    

<PAGE>



GLOBAL PORTFOLIO: The investment objective is long-term growth of capital. The
Portfolio invests primarily in common stocks (and their equivalents) of foreign
and U.S. companies.

MONEY MARKET PORTFOLIO: The investment objective is maximum current income
consistent with the stability of capital and the maintenance of liquidity. The
Portfolio invests in high quality short-term debt obligations that mature in 13
months or less.

PRUDENTIAL JENNISON PORTFOLIO: The investment objective is to achieve long-term
growth of capital. The Portfolio invests primarily in equity securities of major
established corporations that offer above-average growth prospects.

STOCK INDEX PORTFOLIO: The investment objective is investment results that
generally correspond to the performance of publicly-traded common stocks. The
Portfolio attempts to duplicate the price and yield performance of the Standard
& Poor's 500 Composite Stock Price Index (the "S&P 500 Index").

FRANKLIN TEMPLETON

The Class 2 portfolio of the Templeton Variable Products Series Fund in which
you may currently invest and its investment objective are as follows:

TEMPLETON INTERNATIONAL FUND: The fund's investment goal is long-term capital
growth. Under normal market conditions, the fund will invest at least 65% of its
total assets in the equity securities of companies located outside the U.S.,
including emerging markets.

KEMPER VARIABLE SERIES

The portfolio of Kemper Variable Series in which you may currently invest (the
"Kemper Series") and its investment objective are as follows:

HIGH YIELD PORTFOLIO: Seeks to provide a high level of current income by
investing in lower rated fixed-income securities.

JANUS ASPEN SERIES

The portfolios of the Janus Aspen Series in which you may currently invest and
their investment objectives are as follows:

GROWTH PORTFOLIO: The investment objective of this Portfolio is long-term growth
of capital in a manner consistent with the preservation of capital. It is a
diversified portfolio that pursues its objective by investing in common stocks
of issuers of any size. This Portfolio generally invests in larger, more
established issuers.

INTERNATIONAL GROWTH PORTFOLIO: The investment objective of this Portfolio is
long-term growth of capital. It is a diversified portfolio that pursues its
objective primarily through investments in common stocks of issuers located
outside the United States.


                                        2

<PAGE>



LAZARD RETIREMENT SERIES, INC.

The portfolio of the Lazard Retirement Series, Inc. in which you may currently
invest and its investment objective are as follows:

LAZARD RETIREMENT SMALL CAP PORTFOLIO: Seeks long-term capital appreciation by
investing primarily in equity securities, principally common stocks, of
relatively small U.S. companies in the range of the Russell 2000 Index that the
Investment Manager believes are undervalued based on their earnings, cash flow
or asset values.

MFS(R) VARIABLE INSURANCE TRUST(SM)

The portfolio of the MFS Variable Insurance Trust in which you may currently
invest and its investment objective are as follows:

MFS RESEARCH SERIES: Seeks to provide long-term growth of capital and future
income.

T. ROWE PRICE VARIABLE FUNDS

The portfolios of the T. Rowe Price Equity Series, Inc., in which you may
currently invest and their investment objectives are as follows:

EQUITY INCOME PORTFOLIO: Seeks to provide substantial dividend income as well as
long-term growth of capital by investing primarily in the common stocks of
established companies paying above-average dividends, with favorable prospects
for both increasing dividends and capital appreciation.

NEW AMERICA GROWTH PORTFOLIO: Seeks to provide long-term growth of capital by
investing primarily in common stocks of U.S. growth companies operating in
service industries. The portfolio invests in stocks that range from large to
small service companies expected by the fund's investment adviser to show
superior earnings growth and that are above-average performers in their fields.


                                        3

<PAGE>



FUND FEES AND EXPENSES

================================================================================
                                                               TOTAL FUND
                                 INVESTMENT                    ANNUAL EXPENSES
             FUNDS               MANAGEMENT   12B-1   OTHER   (AFTER EXPENSE
                                    FEE       FEES  EXPENSES  REIMBURSEMENTS)(1)
- --------------------------------------------------------------------------------

THE PRUDENTIAL SERIES FUND, INC.
 Diversified Bond Portfolio (2)     0.40%       -     0.02%        0.42%
 Equity Portfolio (2)               0.45%       -     0.02%        0.47%
 Equity Income Portfolio (2)        0.40%       -     0.02%        0.42%
 Flexible Managed Portfolio (2)     0.60%       -     0.01%        0.61%
 Global Portfolio (2)               0.75%       -     0.11%        0.86%
 Money Market Portfolio (2)         0.40%       -     0.01%        0.41%
 Prudential Jennison Portfolio (2)  0.60%       -     0.03%        0.63%
 Stock Index Portfolio (2)          0.35%       -     0.02%        0.37%

FRANKLIN(R) TEMPLETON(R):
TEMPLETON VARIABLE PRODUCTS
SERIES FUND (CLASS 2 SHARES)
 Templeton International Fund (3)   0.69%     0.25%   0.17%        1.11%

JANUS ASPEN SERIES
 Growth Portfolio (4)               0.65%       -     0.03%        0.68%
 International Growth Portfolio (4) 0.66%       -     0.20%        0.86%

KEMPER VARIABLE SERIES
 High Yield Portfolio               0.60%       -     0.05%        0.65%

LAZARD RETIREMENT SERIES, INC.
 Small Cap Portfolio (5)            0.75%     0.25%   0.25%        1.25%

MFS(R) VARIABLE INSURANCE TRUST(SM)
 MFS Research Series (6)            0.75%       -     0.11%        0.86%

T. ROWE PRICE VARIABLE FUNDS
 Equity Income Portfolio (7)        0.85%       -     0.00%        0.85%
 New America Growth Portfolio (7)   0.85%       -     0.00%        0.85%

================================================================================

(1) Some, but not all, of the Funds have expense reimbursement or fee waiver
    arrangements. Without these arrangements, Total Fund Annual Expenses would
    have been higher. More information appears in the footnotes that accompany
    the Funds that have expense reimbursement or fee waiver arrangements.


                                      4

<PAGE>



(2) With respect to the Prudential Series Fund, Inc. portfolios, except for the
    Global Portfolio, Prudential reimburses a portfolio when its ordinary
    operating expenses, excluding taxes, interest, and brokerage commissions
    exceed 0.75% of the portfolio's average daily net assets. The amounts listed
    for the portfolios under Other Expenses are based on amounts incurred in the
    last fiscal year.

(3) Class 2 of the Templeton Variable Product Series Templeton International
    Fund has a distribution plan or "Rule 12b-1 Plan" which is described in the
    Fund's prospectus.
    Expenses may vary.

(4) All expenses are stated with contractual waivers and fee reductions by Janus
    Capital. Fee reductions for the Growth and International Growth Portfolios
    reduce the Management Fee to the level of the corresponding Janus retail
    fund. Other waivers, if applicable, are first applied against the Management
    Fee and then against Other Expenses. Janus Capital has agreed to continue
    the other waivers and fee reductions until at least the next annual renewal
    of the advisory agreement. Without such waivers and fee reductions, the
    Total Fund Annual Expenses would have been: 0.75% for Growth and 0.95% for
    International Growth Portfolios.

(5) Lazard Asset Management, the Fund's Investment Manager, agrees to reimburse
    the Small Cap Portfolio through December 31, 1999 to the extent Total Fund
    Annual Expenses exceed 1.25% of the Portfolio's average daily net assets.
    Absent such an agreement with the Investment Manager, the actual Total Fund
    Annual Expenses for the year ended December 31, 1998 would have been 16.20%
    for the Small Cap Portfolio.

(6) Each MFS(R) Variable Insurance Trust(sm) series has an expense offset
    arrangement which reduces the series' custodian fee based upon the amount of
    cash maintained by the series with its custodian and dividend disbursing
    agent. Each series may enter into other such arrangements and directed
    brokerage arrangements, which would also have the effect of reducing the
    series' expenses. Expenses do not take into account these expense
    reductions, and are therefore higher than the actual expenses of the series.

(7) The investment management fee for the Equity Income Portfolio and the New
    America Growth Portfolio in the T. Rowe Price Variable Funds includes the
    ordinary expenses of operating the Portfolios. Fees and expenses are for the
    year ended December 31, 1998.

FUND ADVISERS

Prudential is the investment adviser of each of the portfolios of the Series
Fund. Prudential's principal business address is 751 Broad Street, Newark, New
Jersey 07102-3777. Prudential has a service agreement with its wholly-owned
subsidiary The Prudential Investment Corporation ("PIC"), which provides that,
subject to Prudential's supervision, PIC will furnish investment advisory
services in connection with the management of the Series Fund. In addition,
Prudential has entered into a subadvisory agreement with its wholly-owned
subsidiary Jennison Associates LLC ("Jennison"), under which Jennison provides
investment advisory services for the Prudential

                                      5

<PAGE>

Jennison Portfolio. Further detail is provided in the prospectus and statement
of additional information for the Series Fund. Prudential, PIC and Jennison are
registered as investment advisers under the Investment Advisers Act of 1940.


Templeton Investment Counsel, Inc. ("TICI") serves as the investment manager for
the Templeton Variable Products Series (Class 2 Shares) International Fund. TICI
is a Florida corporation with offices at Broward Financial Centre, Fort
Lauderdale, Florida 33394-3091. The principal underwriter of the Fund is
Franklin Templeton Distributors, Inc., 100 Fountain Parkway, St. Petersburg,
Florida 33716-1205.

The asset manager of the Kemper Variable Series is Scudder Kemper Investments,
Inc. ("Scudder Kemper"). Scudder Kemper's principal business address is Two
International Place, Boston, Massachusetts 02110-4103.

Janus Capital Corporation ("Janus Capital") serves as the investment adviser and
principal underwriter to the Janus Aspen Series. Janus Capital's principal
business address is 100 Fillmore Street, Denver, Colorado 80206-4928.

Lazard Asset Management is a division of Lazard Freres & Co. LLC ("Lazard
Freres"), a New York limited liability company, serves as the investment manager
and principal underwriter to the Lazard Retirement Series, Inc. Lazard Freres'
principal business address is 30 Rockefeller Plaza, New York, New York 10112.

The investment adviser for the MFS(R) Variable Insurance Trust(sm) is
Massachusetts Financial Services Company ("MFS"). MFS' principal business
address is 500 Boylston Street, Boston, Massachusetts 02116. The principal
underwriter of the series is MFS Fund Distributors, Inc.
located at 500 Boylston Street, Boston, Massachusetts 02116.

The investment manager for T. Rowe Price Variable Funds is T. Rowe Price
Associates, Inc. ("T. Rowe Price"). T. Rowe Price's principal business address
is 100 East Pratt Street, Baltimore, Maryland 21202. T. Rowe Price Investment
Services, Inc. serves as the principal underwriter of the portfolios.

CERTAIN FUNDS HAVE INVESTMENT OBJECTIVES AND POLICIES CLOSELY RESEMBLING THOSE
OF MUTUAL FUNDS WITHIN THE SAME COMPLEX THAT ARE SOLD DIRECTLY TO INDIVIDUAL
INVESTORS. DESPITE SUCH SIMILARITIES, THERE CAN BE NO ASSURANCE THAT THE
INVESTMENT PERFORMANCE OF ANY SUCH FUND WILL RESEMBLE THAT OF ITS RETAIL FUND
COUNTERPART.

YOU WILL RECEIVE A PROSPECTUS FOR EACH AVAILABLE FUND. THAT PROSPECTUS WILL
DESCRIBE THE FUND, ITS INVESTMENT OBJECTIVE AND STRATEGIES, ITS RISKS, AND ITS
MANAGEMENT FEES AND OTHER EXPENSES. YOU SHOULD READ THE FUND PROSPECTUSES
TOGETHER WITH THIS PROSPECTUS AND SUPPLEMENT. AS WITH ALL MUTUAL FUNDS, A FUND
MAY NOT MEET ITS INVESTMENT OBJECTIVE. SUBJECT TO APPLICABLE LAW, PRUDENTIAL MAY
STOP OFFERING ONE OR MORE FUNDS OR MAY SUBSTITUTE A DIFFERENT MUTUAL FUND FOR
ANY FUND.

EACH FUND HAS PROVIDED PRUDENTIAL WITH INFORMATION ABOUT ITS MANAGEMENT FEES AND
OTHER EXPENSES. EXCEPT FOR THE SERIES FUND, PRUDENTIAL HAS NOT VERIFIED THAT
INFORMATION INDEPENDENTLY.

                                      6

<PAGE>



ILLUSTRATIONS OF DEATH BENEFITS AND CASH SURRENDER VALUES

On the next several pages, we show you two examples of how the Death Benefit and
the Cash Surrender Value of your Certificate can change as a result of the
performance of the investment options you select. The examples are not our
prediction of how value will grow. They are hypothetical examples and are just
intended to show you how a Certificate works.

We call these examples "ILLUSTRATIONS." The illustrations are based on several
ASSUMPTIONS about the age of the Participant, the amount of insurance, and the
rules of your Group Contract.


ASSUMPTIONS WE USED FOR BOTH ILLUSTRATIONS

Here's what we assumed about the Certificate in both illustrations:

o    The Participant was 40 years old when he or she bought the Group Variable
     Universal Life Insurance Certificate.

o    The Face Amount of insurance under the Certificate is $100,000.

o    The Participant paid a premium of $1,200 when the Certificate was first
     issued. He or she pays the same premium amount each year on the Certificate
     Anniversary.


ILLUSTRATION #1

In Illustration #1, we assumed that the CURRENT CHARGES Prudential deducts would
stay the same as long as the Certificate remains in effect. Accordingly, we
assumed the following charges:

o    The charge deducted from each premium payment for taxes on premium payments
     is 2.6%.

o    Prudential deducts no sales charge from premium payments.

o    Prudential deducts no processing charge from premium payments.

o    Each month, Prudential deducts a $3 charge for administrative expenses.

o    Prudential deducts a charge equal to an annual rate of 0.45% for mortality
     and expense risks.

o    Prudential does not deduct a surrender charge.

o    The Participant has current standardized cost of insurance charges from the
     following table, which is excerpted from Table I under Section 79 of the
     Internal Revenue Code:


                                      7

<PAGE>



                             MONTHLY CURRENT COST
                              OF INSURANCE RATES


                            AGE       RATE PER THOUSAND
                                         DOLLARS OF
                                          INSURANCE
                          --------        ---------

                          40 to 44          $0.17
                          45 to 49          $0.29
                          50 to 54          $0.48
                          55 to 59          $0.75
                          60 to 64          $1.17
                          65 to 69          $2.10
                          70 to 79          $3.76

ILLUSTRATION #2

In Illustration #2, we changed our assumptions about the charges Prudential will
deduct from the Certificate. Instead of current charges, we assumed that the
MAXIMUM CHARGES permitted under the Group Contract would be made.

Here's what we assumed:

o    The charge deducted from each premium payment for taxes on premium payments
     is 2.6%. (Since Prudential would increase this charge only if a state
     increases its tax charge to us, we left this charge at the current level.)

o    Prudential deducts a sales charge equal to 3.5% from each premium payment.

o    Prudential deducts a processing charge of $2 from each premium payment.

o    Each month, Prudential deducts a $6 charge for administrative expenses.

o    Prudential deducts a charge equal to an annual rate of 0.90% for mortality
     and expense risks.

o    The Participant has cost of insurance charges equal to the maximum rates.
     (The maximum rates that Prudential can charge are 150% of the 1980
     Commissioner's Standard Ordinary Mortality Table [Male], Age Last Birthday
     (the "1980 CSO")).

o    Prudential deducts a charge upon surrender equal to the lesser of $20 or 2%
     of the amount surrendered.


                                      8

<PAGE>



ASSUMPTIONS ABOUT HOW THE CERTIFICATE FUND WAS INVESTED

We assumed that the Certificate Fund was invested in equal amounts in each of
the 16 Funds available under the Group Contract.

Each illustration shows three different assumptions about the investment
performance - or "investment return" - of the Funds. The three different
assumptions are:

o    gross annual rate of return is 0%

o    gross annual rate of return is 4.5%

o    gross annual rate of return is 9%

These are only assumptions to show how the Death Benefit and Cash Surrender
Value change depending on the investment return. Actual investment return will
depend on the investment options you select and will vary from year to year.

WALKING THROUGH THE ILLUSTRATIONS

Here's what to look for in the illustrations:

o    The first column shows the Certificate Year.

o    The second column gives you some context for comparing the investment
     return under the Certificate to the return you might expect from a savings
     account. It shows the amount you would accumulate if you invested the same
     premiums in a savings account paying a 4% effective annual rate. (Of
     course, unlike the Certificate, a savings account does not offer life
     insurance protection.)

o    The next three columns show what the Death Benefit would be for each of the
     four investment return assumptions (0%, 4.5% and 9%).

o    The last three columns show what the Cash Surrender Value would be for each
     of the four investment return assumptions (0%, 4.5% and 9%).

You should note that:

o    Both "gross" and "net" investment returns are shown.

o    "Gross" investment return reflects the combined effect of both income on
     the investment and capital gains. It is the amount of return before
     Prudential takes out any of its charges and before any Fund investment
     management fees and other expenses are taken out.


                                      9

<PAGE>



o    "Net" investment return is the amount of the investment return after
     Prudential takes out its charges and after Fund investment management fees
     and other expenses are taken out. Since Illustration #1 and Illustration #2
     use different assumptions about charges, the "net" investment returns for
     each illustration are different. For some of the Funds, the Fund's
     investment advisor or other entity is absorbing certain of the Fund's
     expenses. In deriving net investment return, we used those reduced Fund
     expenses.

     -    Fund investment management fees and other expenses were assumed to
          equal 0.71% per year, which was the average Fund expense in 1998.

     -    For Illustration #1, Prudential's mortality and expense risk charges
          are 0.45% per year. (In Illustration #1, we assumed that Prudential's
          current charges are in effect.) So, including both Fund expenses and
          the mortality and expense risk charges, gross returns of 0%, 4.5% and
          9% become net returns of -1.16%, 3.34% and 7.84%.

     -    For Illustration #2, Prudential's mortality and expense risk charges
          are 0.90% per year. (In Illustration #2, we assumed that Prudential's
          maximum charges are in effect.) So, including both Fund expenses and
          the mortality and expense risk charges, gross returns of 0%, 4.5% and
          9% become net returns of -1.61%, 2.89% and 7.39%.

o    The Death Benefits and Cash Surrender Values are shown with all of
     Prudential's charges and Fund investment management fees and other expenses
     taken out.

o    We assumed no loans or partial withdrawals were taken.

o    Neither illustration reflects Dividends or Experience Credits.

IF YOU ASK, PRUDENTIAL WILL GIVE YOU A SIMILAR ILLUSTRATION FOR A CERTIFICATE
THAT SHOWS YOUR AGE, RISK CLASS, PROPOSED FACE AMOUNT OF INSURANCE, AND PROPOSED
PREMIUM PAYMENTS. WE REFER TO THIS AS A "PERSONALIZED ILLUSTRATION."

WE SHOW THESE RATES OF INVESTMENT RETURN ONLY TO HELP YOU UNDERSTAND HOW THE
CERTIFICATE WORKS. YOU SHOULD NOT ASSUME THAT THE INVESTMENT RATES OF RETURN ARE
ACTUAL RATES OF RETURN. YOU SHOULD ALSO NOT ASSUME THAT THESE RATES ARE EXAMPLES
OF PAST OR FUTURE INVESTMENT PERFORMANCE. NEITHER PRUDENTIAL NOR THE FUNDS CAN
TELL YOU WHETHER THESE RATES OF INVESTMENT RETURN CAN ACTUALLY BE ACHIEVED.

THE ACTUAL RATES OF INVESTMENT RETURN FOR YOUR CERTIFICATE WILL DEPEND ON HOW
THE INVESTMENT OPTIONS THAT YOU CHOOSE PERFORM. YOU MAY EARN MORE OR LESS THAN
WHAT IS SHOWN IN THE ILLUSTRATION.

THE DEATH BENEFITS AND CASH SURRENDER VALUES WOULD BE DIFFERENT FROM THOSE SHOWN
IF THE ACTUAL RATE OF RETURN FOR A CERTIFICATE YEAR VARIED ABOVE OR BELOW THE
AVERAGE, HYPOTHETICAL RATES OF 0%, 4.5% AND 9%.

                                      10

<PAGE>

<TABLE>
<CAPTION>
                                                           ILLUSTRATION #1

                                         GROUP VARIABLE UNIVERSAL LIFE INSURANCE CERTIFICATE
                                                   SPECIFIED FACE AMOUNT: $100,000
                                                            ISSUE AGE 40
                                       ASSUME PAYMENT OF $1,200 ANNUAL PREMIUMS FOR ALL YEARS
                                                    USING CURRENT EXPENSE CHARGES


                                        Death Benefit (1)                             Cash Surrender Value (1)
                            -------------------------------------------      --------------------------------------------
                               Assuming Hypothetical Gross (and Net)            Assuming Hypothetical Gross (and Net)
                                    Annual Investment Return of                      Annual Investment Return of
  End of     Premiums       -------------------------------------------      --------------------------------------------
Certificate Accumulated      0% Gross       4.5% Gross       9% Gross         0% Gross       4.5% Gross       9% Gross
   Year     at 4% per year  (-1.16%) Net   (3.34% Net)      (7.84% Net)      (-1.16%) Net    (3.34% Net)     (7.84% Net)
 --------   --------------  ------------   -------------    -----------      ------------    ------------    ------------
<S> <C>      <C>             <C>            <C>              <C>              <C>              <C>             <C>   
     1           $1,248        $100,917        $100,964       $101,010              $917            $964          $1,010
     2            2,546         101,823         101,959        102,100             1,823           1,959           2,100
     3            3,896         102,718         102,988        103,275             2,718           2,988           3,275
     4            5,300         103,604         104,051        104,542             3,604           4,051           4,542
     5            6,760         104,479         105,150        105,908             4,479           5,150           5,908
     6            8,278         105,200         106,139        107,232             5,200           6,139           7,232
     7            9,857         105,914         107,161        108,659             5,914           7,161           8,659
     8           11,499         106,619         108,217        110,199             6,619           8,217          10,199
     9           13,207         107,316         109,309        111,858             7,316           9,309          11,858
    10           14,984         108,004         110,437        113,648             8,004          10,437          13,648
    15           24,989         110,224         115,426        123,548            10,224          15,426          23,548
    20           37,163         110,744         119,543        136,011            10,744          19,543          36,011
    25           51,974         108,788         121,653        151,118             8,788          21,653          51,118
    30           69,994               0 (2)     118,066        166,351                 0 (2)      18,066          66,351
    35           91,918               0         102,999        176,429                 0           2,999          76,429
    40          118,592               0               0 (2)    191,128                 0               0 (2)      91,128

(1)  Assumes no loan or partial withdrawal has been made.

(2)  Based on the interest rate and charges illustrated, the premiums paid are insufficient to keep the certificate in force. The
     certificate would lapse under this scenario.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN
AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, FEDERAL AND
STATE INCOME TAXES, AND RATES OF INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CERTIFICATE WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATE OF RETURN AVERAGED 0%, 4.5%, AND 9% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE
AVERAGES FOR INDIVIDUAL CERTIFICATE YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE FUNDS THAT THESE HYPOTHETICAL RATES
OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR OVER ANY PERIOD OF TIME.

</TABLE>
                                                                 T1

<PAGE>


<TABLE>
<CAPTION>
                                                           ILLUSTRATION #2

                                         GROUP VARIABLE UNIVERSAL LIFE INSURANCE CERTIFICATE
                                                   SPECIFIED FACE AMOUNT: $100,000
                                                            ISSUE AGE 40
                                       ASSUME PAYMENT OF $1,200 ANNUAL PREMIUMS FOR ALL YEARS
                                                  USING MAXIMUM CONTRACTUAL CHARGES


                                        Death Benefit (1)                             Cash Surrender Value (1)
                            -------------------------------------------      --------------------------------------------
                               Assuming Hypothetical Gross (and Net)            Assuming Hypothetical Gross (and Net)
                                    Annual Investment Return of                      Annual Investment Return of
  End of     Premiums       -------------------------------------------      --------------------------------------------
Certificate Accumulated      0% Gross      4.5% Gross     9% Gross         0% Gross      4.5% Gross        9% Gross
   Year     at 4% per year  (-1.61%) Net   (2.89% Net)   (7.39% Net)       (-1.61%) Net  (2.89% Net)     (7.39% Net)
  -------   ------------    ------------   -----------   ------------      ----------    ------------    -------------
<S> <C>      <C>             <C>            <C>           <C>               <C>           <C>             <C> 
     1           $1,248        $100,566      $100,603       $100,641            $555            $591             $628
     2            2,546         101,084       101,184        101,288           1,064           1,164            1,268
     3            3,896         101,549       101,736        101,936           1,529           1,716            1,916
     4            5,300         101,959       102,256        102,584           1,939           2,236            2,564
     5            6,760         102,314       102,740        103,226           2,294           2,720            3,206
     6            8,278         102,607       103,181        103,859           2,587           3,161            3,839
     7            9,857         102,838       103,577        104,478           2,818           3,557            4,458
     8           11,499         103,006       103,921        105,079           2,986           3,901            5,059
     9           13,207         103,104       104,209        105,656           3,084           4,189            5,636
    10           14,984         103,129       104,431        106,200           3,109           4,411            6,180
    15           24,989         101,818       104,091        107,908           1,798           4,071            7,888
    20           37,163               0 (2)         0 (2)    106,152               0 (2)           0 (2)        6,132
    25           51,974               0             0              0 (2)           0               0                0 (2)
    30           69,994               0             0              0               0               0                0
    35           91,918               0             0              0               0               0                0
    40          118,592               0             0              0               0               0                0

(1)  Assumes no loan or partial withdrawal has been made.

(2)  Based on the interest rate and charges illustrated, the premiums paid are insufficient to keep the certificate in force. The
     certificate would lapse under this scenario.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN
AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, FEDERAL AND
STATE INCOME TAXES, AND RATES OF INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CERTIFICATE WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATE OF RETURN AVERAGED 0%, 4.5%, AND 9% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE
AVERAGES FOR INDIVIDUAL CERTIFICATE YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE FUNDS THAT THESE HYPOTHETICAL RATES
OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR OVER ANY PERIOD OF TIME.

</TABLE>
                                                                 T2
<PAGE>

                                     PART II

                                OTHER INFORMATION



<PAGE>



                           UNDERTAKING TO FILE REPORTS

Subject to the terms and conditions of Section 15(d) of the Securities Exchange
Act of 1934, the undersigned Registrant hereby undertakes to file with the
Securities and Exchange Commission such supplementary and periodic information,
documents, and reports as may be prescribed by any rule or regulation of the
Commission heretofore or hereafter duly adopted pursuant to authority conferred
in that section.

                     REPRESENTATION WITH RESPECT TO CHARGES

The Prudential Insurance Company of America ("Prudential") represents that the
fees and charges deducted under the Group Variable Universal Life Insurance
Contracts registered by this registration statement, in the aggregate, are
reasonable in relation to the services rendered, the expenses expected to be
incurred, and the risks assumed by Prudential.

                   UNDERTAKING WITH RESPECT TO INDEMNIFICATION

The Registrant, in conjunction with certain affiliates, maintains insurance on
behalf of any person who is or was a trustee, director, officer, employee, or
agent of the Registrant, or who is or was serving at the request of the
Registrant as a trustee, director, officer, employee or agent of such other
affiliated trust or corporation.

New Jersey, being the state of organization of Prudential Insurance Company of
America ("Prudential"), permits entities organized under its jurisdiction to
indemnify directors and officers with certain limitations. The relevant
provisions of New Jersey law permitting indemnification can be found in Section
14A:3-5 of the New Jersey Statutes Annotated. The text of Prudential's By-law
27, which relates to indemnification of officers and directors, is incorporated
by reference to Exhibit (8)(ii) of Post-Effective Amendment No. 12 to Form N-4,
Registration No. 33-25434, filed April 30, 1997, on behalf of the Prudential
Individual Variable Contract Account.

Insofar as indemnification for liabilities arising under the Securities Act of
1933 (the "Act") may be permitted to directors, officers and controlling persons
of the Registrant pursuant to the foregoing provisions or otherwise, the
Registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the Registrant of expenses
incurred or paid by a director, officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                                      II-1

<PAGE>




                       CONTENTS OF REGISTRATION STATEMENT


This Registration Statement comprises the following papers and documents:

The facing sheet.

Cross-reference to items required by Form N-8B-2.
   
Version 1 of the prospectus consisting of 171 pages; version 2 of the prospectus
consisting of 168 pages; version 3 of the prospectus consisting of 132 pages;
version 4 of the prospectus consisting of 126 pages; version 5 of the prospectus
consisting of 20 pages; version 6 of the prospectus consisting of 19 pages; and
version 7 of the prospectus consisting of 12 pages.
    
The undertaking to file reports.

The representation with respect to charges.

The undertaking with respect to indemnification.

The signatures.

Written consents of the following persons:

   
   1.  PricewaterhouseCoopers LLP, independent accountants.
   2.  Clifford E. Kirsch, Esq.
    
   3.  Stuart L. Liebeskind, FSA, MAAA.
       
The following exhibits:

      1.    The following exhibits correspond to those required by paragraph A
            of the instructions as to exhibits in Form N-8B-2:

            A. (1)  Resolutions of Board of Directors of The Prudential
                    Insurance Company of America:

                    (a)  Resolution establishing The Prudential Variable
                         Contract Account GI-2. (Note 2)

                    (b)  Amendment to the Resolution proposing investment in
                         unaffiliated mutual funds for the Prudential Variable
                         Contract Account GI-2. (Note 6)

               (2)  Not Applicable.

               (3)  Distribution Contracts:

                    (a)  Distribution Agreement between Prudential Investment
                         Management Services LLC and The Prudential Insurance
                         Company of America. (Note 7)

                    (b)  Proposed form of Agreement between Prudential
                         Investment Management Services LLC and independent
                         brokers with respect to the Sale of the Group Contracts
                         and Certificates. (Note 6)

                    (c)  Schedule of Sales Commissions. (Note 6)

                    (d)  Representative Fund Participation Agreements. (Note 8)

               (4)  Not Applicable.

               (5)  (a)  Group Contract. (Note 7)

                    (b)  Individual Certificate. (Note 7)


                                        II-2

<PAGE>



               (6)  (a)  Charter of The Prudential Insurance Company of America,
                         as amended November 14, 1995. (Note 3)

                    (b)  By-laws of The Prudential Insurance Company of America,
                         as amended April 8, 1997. (Note 4)

               (7)  Not Applicable.

               (8)  Not Applicable.

               (9)  Not Applicable.

               (10) (a)  Application Form for Group Contract. (Note 2)

                    (b)  Enrollment Form for Certificate. (Note 6)

                    (c)  Form of Investment Division Allocation Supplement.
                         (Note 6)

      2.    Opinion and Consent of Thom Jackson, Esq. as to the legality of the
            securities being registered. (Note 1)

      3.    None.

      4.    Not Applicable.

      5.    Not Applicable.

      6.    Opinion and Consent of Stuart L. Liebeskind, FSA, MAAA, as to
            actuarial matters pertaining to the securities being registered.
            (Note 1)

      7.    Powers of Attorney. (Note 9)

      8.    Memorandum describing Prudential's issuance, transfer, and
            redemption procedures for the Certificates pursuant to Rule
            6e-3(T)(b)(12)(iii) (Note 5)
   
(Note 1)  Filed herewith.
    
(Note 2)  Incorporated by reference to Registrant's Form S-6, filed February 16,
          1996.

(Note 3)  Incorporated by reference to Post-Effective Amendment No. 9 to Form
          S-1, Registration No. 33-20083, filed April 9, 1997, on behalf of The
          Prudential Variable Contract Real Property Account.

(Note 4)  Incorporated by reference to Post-Effective Amendment No. 12 to Form
          N-4, Registration No. 33-25434, filed April 30, 1997, on behalf of The
          Prudential Individual Variable Contract Account.

(Note 5)  Incorporated by reference to Pre-Effective Amendment No. 1 to this
          Registration Statement, filed August 22, 1996.

(Note 6)  Incorporated by reference to Pre-Effective Amendment No. 2 to this
          Registration Statement, filed January 27, 1997.

(Note 7)  Incorporated by reference to Pre-Effective Amendment No. 3 to this
          Registration Statement, filed April 29, 1997.

(Note 8)  Incorporated by reference to Post-Effective Amendment No. 1 to this
          Registration Statement, filed May 14, 1997.

(Note 9)  Incorporated by reference to Post-Effective Amendment No. 10 to Form
          S-1, Registration No. 33-20083, filed April 9, 1998 on behalf of The
          Prudential Variable Contract Real Property Account, and to
          Post-Effective Amendment No. 4 for Form N-4, Registration No.
          333-23271, filed February 23, 1999, on behalf of The Prudential
          Discovery Select Group Variable Contract Account.


                                      II-3

<PAGE>






                                   SIGNATURES

   
Pursuant to the requirements of the Securities Act of 1933, the Registrant, The
Prudential Variable Contract Account GI-2, certifies that this Amendment is
filed solely for one or more of the purposes specified in Rule 485(b)(1) under
the Securities Act of 1933 and that no material event requiring disclosure in
the prospectus, other than one listed in Rule 485(b)(1), has occurred since the
effective date of the Registrant's most recent post-effective amendment and has
caused this Registration Statement to be signed on its behalf by the undersigned
hereunto duly authorized, and its seal hereunto affixed and attested, all in the
city of Newark and the State of New Jersey, on this 30th day of April, 1999.
    

(Seal)              THE PRUDENTIAL VARIABLE CONTRACT ACCOUNT GI-2
                                    (Registrant)

                   By: THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
                                     (Depositor)


Attest:  /s/ Karen David-Chilowicz
         ------------------------------
         Karen David-Chilowicz
         Director, Prudential Group Life Insurance


By:      /s/ Stuart L. Liebeskind
         ------------------------------
         Stuart L. Liebeskind, FSA, MAAA
         Vice President and Assistant Actuary

Pursuant to the requirements of the Securities Act of 1933, this Post-Effective
Amendment No. 4 to the Registration Statement has been signed below by the
following persons in the capacities indicated on this 30th day of April, 1999.


                               SIGNATURE AND TITLE
                               -------------------

/s/ *
- --------------------------------------
Arthur F. Ryan
Chairman of the Board, President and
Chief Executive Officer
   
/s/ *
- --------------------------------------
Anthony S. Piszel
Vice President and Controller
(Chief Accounting Officer)

/s/ *
- --------------------------------------
Richard J. Carbone
Senior Vice President and
Principal Financial Officer
    
/s/ *                                      *By: /s/ C. Christopher Sprague
- --------------------------------------          --------------------------------
Franklin E. Agnew                               C. Christopher Sprague
Director                                        (Attorney-in-Fact)

/s/ *
- --------------------------------------
Frederick K. Becker
Director

/s/ *
- --------------------------------------
Gilbert F. Casellas
Director

/s/ *
- --------------------------------------
James G. Cullen
Director




                                        II-4

<PAGE>



/s/ *
- --------------------------------------
Carolyne K. Davis
Director

/s/ *
- --------------------------------------
Roger A. Enrico
Director

/s/ *
- --------------------------------------
Allan D. Gilmour
Director

/s/ *
- --------------------------------------
William H. Gray, III
Director

/s/ *
- --------------------------------------
Jon F. Hanson
Director

/s/ *
- --------------------------------------
Glen H. Hiner, Jr.
Director

/s/ *                                       *By:   /s/ C. Christopher Sprague
- --------------------------------------             -----------------------------
Constance J. Horner                                C. Christopher Sprague
Director                                           (Attorney-in-Fact)

/s/ *
- --------------------------------------
Gaynor N. Kelley
Director

/s/ *
- --------------------------------------
Burton G. Malkiel
Director

/s/ *
- --------------------------------------
Ida F. S. Schmertz
Director

/s/ *
- --------------------------------------
Charles R. Sitter
Director

/s/ *
- --------------------------------------
Donald L. Staheli
Director

/s/ *
- --------------------------------------
Richard M. Thomson
Director

/s/ *
- --------------------------------------
James A. Unruh
Director

/s/ *
- --------------------------------------
P. Roy Vagelos, M.D.
Director

/s/ *
- --------------------------------------
Stanley C. Van Ness
Director


/s/ *
- --------------------------------------
Paul A. Volcker
Director

/s/ *
- --------------------------------------
Joseph H. Williams
Director

                                      II-5

<PAGE>


   
                                  EXHIBIT INDEX


       Consent of PricewaterhouseCoopers LLP, independent              Page II-6
       accountants

3.     Opinion and Consent of Clifford E. Kirsch, Esq. as to the       Page II-7
       legality of the security registered

6.     Opinion and Consent of Stuart L. Liebeskind, FSA, MAA           Page II-8
       as to actuarial matining to the securities being registered.


    


<PAGE>


                       Consent of Independent Accountants



We hereby consent to the use in the Prospectus constituting part of this
Post-Effective Amendment No. 4 to the registration statement on Form S-6 (the
"Registration Statement") of our report dated March 26, 1999, relating to the
financial statements of the Prudential Variable Contract Account GI-2, which
appears in such Prospectus.

We also consent to the use in the Prospectus constituting part of this
Registration Statement of our report dated February 26, 1999, relating to the
consolidated financial statements of The Prudential Insurance Company of America
and its subsidiaries, which appears in such Prospectus.

We also consent to the reference to us under the heading "Experts" in the
Prospectus.



PricewaterhouseCoopers LLP

New York, New York
April 23, 1999



                                      II-6

                                            April 27, 1999




The Prudential Insurance company of America
Prudential Plaza
Newark, NJ  07102-3777

Ladies and Gentlemen:

In my capacity as Chief Counsel, Variable Products, Law Department of The
Prudential Insurance Company of American ("Prudential"), I have reviewed the
establishment on June 14, 1988 of The Prudential Variable Contact Account - GI-2
(the "Account") by the Board of Directors of Prudential as a separate account
for assets applicable to certain variable life insurance contracts, pursuant to
the provisions of Section 17B:28-7 of the Revised Statutes of New Jersey. I have
also reviewed the resolution dated December 10, 1996 of the Finance Committee of
the Board of Directors of Prudential expanding the investment options in which
the Account may invest. I am responsible for oversight of the preparation and
review of the Registration Statement on Form S-6, as amended, filed by
Prudential with the U.S. Securities and Exchange Commission (Registration No.
333 01031) under the Securities Act of 1933 for the registration of certain
group variable universal life insurance contracts and certificates thereunder
issued with respect to the Account.

I am of the following opinion:

        1.     Prudential is a corporation duly organized under the laws of the
               State of New Jersey and is a validly existing corporation.

        2.     The Account has been duly created and is validly existing as a
               separate account pursuant to the aforesaid provisions of New
               Jersey law.

        3.     The portion of the assets held in the Account equal to the
               reserve and other liabilities for variable benefits under the
               group variable universal life insurance contracts and the
               certificates thereunder is not chargeable with liabilities
               arising out of any other business Prudential may conduct.

        4.     The group variable universal life insurance contracts and the
               certificates thereunder are legal and binding obligations of
               Prudential, in accordance with their terms.

In arriving at the foregoing opinion, I have made such examination of law and
examined such records and other documents as I judged to be necessary or
appropriate.

I hereby consent to the filing of this opinion as an exhibit to the Registration
Statement.

                                            Very truly yours,


                                            /s/
                                            Clifford E. Kirsch

                                      II-7

 THE PRUDENTIAL INSURANCE COMPANY OF AMERICA


                               290 West Mt. Pleasant Avenue, Livingston NJ 07039
                               Tel 973 548-6360 Fax 973 548-6350
                               [email protected]



The Prudential Insurance
Company of America
Prudential Plaza
Newark, NJ 07102-3777

To The Prudential:

This opinion is furnished in connection with the registration by The Prudential
Insurance Company of America of certain Group Variable Universal Life insurance
contracts and certificates ("Contracts") under the Securities Act of 1933. I
have reviewed the Contract form and I have participated in the preparation and
review of the Registration Statement and Exhibits thereto. In my opinion:

(1)  The illustrations of cash surrender values and death benefits included in
     the section of the prospectus entitled "Hypothetical Illustrations of Death
     Benefits and Cash Surrender Values based on the assumptions stated in this
     section, are consistent with the provisions of the respective forms of the
     Contracts. The rate structure of the Contracts has not been designed so as
     to make the relationship between premiums and benefits, as shown in the
     illustrations, appear more favorable to a prospective purchaser of a
     Contract issued on an individual age 40, than to prospective purchasers of
     a Contract for other ages.

(2)  The deduction from premium payments for federal taxes in an amount equal to
     .35% of each premium is a reasonable charge for these contracts in relation
     to the additional income tax burden imposed upon The Prudential Insurance
     Company of America as the result of the enactment of Section 848 of the
     Internal Revenue Code. In reaching that conclusion a number of factors were
     taken into account that, in my opinion, were appropriate and which resulted
     in a projected after-tax rate of return that is a reasonable rate to use in
     discounting the tax benefit of the deductions allowed in Section 848 in
     taxable years subsequent to the year in which the premiums are received.

I hereby consent to the use of this opinion as an exhibit to the Registration
Statement and to the reference to my name under the heading "Experts" in the
prospectus.

Very truly yours,


/s/
Stuart L. Liebeskind, FSA, MAAA
Vice President and Actuary
The Prudential Insurance Company of America

Dated 4/29/99
                                      II-8


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission