BARR LABORATORIES INC
10-Q, 1995-05-10
PHARMACEUTICAL PREPARATIONS
Previous: BANK OF NEW YORK CO INC, S-4, 1995-05-10
Next: BAYBANKS INC, 10-Q, 1995-05-10



                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549
                                
                                
                            FORM 10-Q
(Mark One)

[X]       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES     EXCHANGE ACT OF 1934

For quarterly period ended March 31, 1995 or


[  ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES     EXCHANGE ACT OF 1934

For the transition period from __________ to __________


                  Commission file number 1-9860

                     BARR LABORATORIES, INC.
     (Exact name of Registrant as specified in its charter)

               New York                  22-1927534
          (State or Other Jurisdiction of         (I.R.S. -
Employer
          Incorporation or Organization)          Identification
No.)

 Two Quaker Road, P. O. Box 2900, Pomona, New York   10970-0519
            (Address of principal executive offices)

                          914-362-1100
                 (Registrant's telephone number)

                                
 (Former name, former address and former fiscal year, if changed
                       since last report)


Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.

Yes  X    NO

Number of shares of Common Stock, Par Value $.01, outstanding as
of March 31, 1995:  9,282,427.
<PAGE>
                                
            BARR LABORATORIES, INC. AND SUBSIDIARIES



                    INDEX                       PAGE

PART  I.    FINANCIAL INFORMATION

     Item 1.                                 Financial Statements

             Consolidated Balance Sheets as of
             March 31, 1995 and June 30, 1994         3

             Consolidated Statements of Earnings
             for the three and nine-months ended
             March 31, 1995 and 1994                  4
             Consolidated Statements of Cash Flows
             for the nine-months ended
             March 31, 1995 and 1994                  5
             Notes to Consolidated Financial
             Statements                             6-7

     Item 2. Management's Discussion and
             Analysis of Financial Condition and
             Results of Operations                 8-10

PART II.     OTHER INFORMATION


     Item 6. Exhibits and Reports on Form 8-K        11

SIGNATURES                                           12
<PAGE>
<TABLE>
PART I.
            BARR LABORATORIES, INC. AND SUBSIDIARIES
                  CONSOLIDATED BALANCE SHEETS
        (thousands of dollars, except per share amounts)
                          (unaudited)                               
<CAPTION>                                                           
                                         March 31,     June 30,
                                           1995          1994
<S>                                       <C>           <C>                                                 
                ASSETS                                           
Current assets:                                                  
  Cash                                     $ 51,580      $ 36,499
  Accounts receivable, less allowances                            
   of $2,210 and $2,000, respectively        27,310        21,633
  Inventories                                31,750        29,350
 Deferred income taxes                        4,023         3,578
 Prepaid expenses                               610           643
                                                     
  Total current assets                      115,273        91,703
                                                                 
                                                                  
Property, plant and equipment, net           34,310        33,127
                                                                  
Other assets                                    877         1,077
                                                     
  Total assets                             $150,460      $125,907
                                                     
 LIABILITIES AND SHAREHOLDERS' EQUITY                            
Current liabilities:                                             
     Accounts payable                       $49,914       $32,735
     Accrued liabilities                      6,073         4,812
     Income taxes payable                     1,441           929
                                                                 
          Total current liabilities          57,428        38,476
                                                                 
Long-term debt                               20,393        30,433
Other liabilities                               255           253
Deferred income taxes                         1,768         1,761
                                                     
Commitments & Contingencies                                      
                                                                 
Shareholders' Equity:
     Common Stock $.01 par value per                             
       share
       Authorized 30,000,000; issued                                  
       9,334,852 and 8,783,737,               
       respectively                              93            88
     Additional paid-in capital              42,229        31,591
     Retained earnings                       28,307        23,318
                                                     
                                             70,629        54,997
Less:  cost of 52,425 shares of common                           
stock in treasury                                13            13
                                                     
  Total shareholders' equity                 70,616        54,984
                                                     
  Total liabilities and shareholders' 
        equity                             $150,460      $125,907
<FN>                                
See accompanying notes to the  consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
            BARR LABORATORIES, INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF EARNINGS
        (thousands of dollars, except per share amounts)
                           (unaudited)
<CAPTION>
                                      Three Months      Nine Months
                                         Ended             Ended
                                       March 31,         March 31,
                                     1995      1994     1995      1994
<S>                                <C>       <C>      <C>        <C>            
Net sales                           $49,286   $29,675  $144,211   $68,493

Cost of sales                        39,559    21,838   113,519    47,106
                                        
  Gross Profit                        9,727     7,837    30,692    21,387

Costs and expenses:                                              
 Selling, general and
   administrative                     5,038     4,630    13,517    13,641     
                                                                 
 Research and development             2,780     1,689     7,942     4,923
                                                                 
Earnings from operations              1,909     1,518     9,233     2,823
                                                                 
Interest  income                        487       180     1,178       451
                                                                 
Interest  expense                      (687)     (663)   (2,081)   (1,961)
                                                        
Other (expense) income, net              (2)      (28)       87       (56)
                                                                 
Earnings before income taxes,                                    
   extraordinary loss
   and cumulative effect of
     accounting change                1,707     1,007     8,417     1,257
                                                                 
Income tax expense                      666       398     3,283       490
                                                                 
Earnings before extraordinary
  loss and cumulative
  effect of accounting change         1,041       609     5,134       767
                                                                 
Extraordinary loss on early                                      
  extinguishment of debt,
  net of taxes                         (145)        -      (145)        -

                                                                 
Earnings before cumulative effect
  of accounting change                  896       609     4,989       767 
                                                                 
Cumulative effect of accounting
  change                                  -         -         -       374 
                                                                 

Net  earnings                          $896      $609    $4,989    $1,141
                                                                 
        PER COMMON SHARE:                                        
Earnings before extraordinary
  loss and cumulative
  effect of accounting change         $0.12     $0.07     $0.58     $0.09
                                                                 
Extraordinary loss on early                                      
  extinguishment of debt,
  net of taxes                        (0.02)        -     (0.02)        -
                                                         
Earnings before cumulative effect      0.10      0.07      0.56      0.09
  of accounting change
                                                                 
Cumulative effect of accounting
  change                                  -         -         -      0.04
                                                                 
Net  earnings                         $0.10     $0.07     $0.56     $0.13
                                                                 
Weighted average number of
   common shares                  9,015,891 8,707,204 8,832,524 8,677,774
<FN>                                                                                       
See accompanying notes to the consolidated financial statements.                       
</TABLE>                         
<PAGE>                         
<TABLE>
      CONSOLIDATED STATEMENTS OF CASH FLOWS
For The Nine Months Ended March 31, 1995 and 1994
 (thousands of dollars, except share information;
                    unaudited)
<CAPTION>                         
                                                        1995    1994     
<S>                                                 <C>      <C> 
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES:                   
     Net earnings                                      4,989    1,141
     Adjustments to reconcile net earnings                        
     to net cash provided by (used in) operating                  
     activities:
          Depreciation and amortization                3,266    2,643
          Deferred income tax benefit                   (438)       -
          Cumulative effect of accounting change           -     (374)
          Write-off of deferred financing fees 
          associated with early extinquishment of debt   188        -
         (Gain) Loss on disposal of equipment            (84)      24
 Changes in assets and liabilities:                               
         (Increase) decrease in:                                 
             Accounts receivable                      (5,677)  (8,160)
             Inventories                              (2,400) (14,317)
             Prepaid expenses                             33     (149)
             Other assets                                (53)    (190)
  
          Increase (decrease)  in accounts payable,                       
          accrued liabilities  and income taxes 
          payable                                     18,965   22,809
                                                               
          Net cash provided by operating activities   18,789    3,427
                                                                   
CASH FLOWS FROM  (USED IN) INVESTING ACTIVITIES:                   
 Purchases of property, plant and equipment           (4,600)  (3,014)
 Proceeds from sale of property, plant and              
 equipment                                               300       36
  Net cash used in investing activities               (4,300)  (2,978)
                                                    
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:                   
 Principal payments on long-term debt                    (51)    (118)
 Fees associated with conversion of debt to equity       (17)       -
 Proceeds from exercise of stock options                          
  and employee stock purchases                           660      779
                                                                  
     Net cash provided by financing activities           592      661
                                                                  
     Increase in cash                                 15,081    1,110
                                                                  
Cash and cash equivalents at beginning of  period     36,499   25,048
                                                                  
Cash and cash equivalents at end of period           $51,580  $26,158
                                                                  
Supplemental cash flow data-Cash paid during the                  
 period:
  Interest, net of portion capitalized               $ 1,580  $ 1,546
  Income taxes                                       $ 3,127  $     -

Supplemental disclosure of non-cash financing                     
 activity:
  Issuance of 510,358 shares of common stock upon                 
  conversion of $10,000 Convertible Subordinated 
  Notes                                              $10,000        -
<FN>                                
See accompanying notes to the consolidated financial statements.
</TABLE>
<PAGE>
            BARR LABORATORIES, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (unaudited)
                                
                                
1. Basis of Presentation
   
   The consolidated financial statements include  the accounts
   of Barr Laboratories, Inc. and its wholly-owned subsidiaries
   (the "Company" or "Barr").

   In  the  opinion of the Management of the Company, the interim
   consolidated  financial  statements  include  all  adjustments
   consisting  only  of  normal recurring adjustments,  necessary
   for a fair presentation of the financial position, results  of
   operations  and  cash flows for the interim  periods.  Interim
   results  are  not necessarily indicative of the  results  that
   may  be  expected for a full year.  These financial statements
   should  be  read  in  conjunction with  the  Company's  Annual
   Report  on  Form 10-K for the year ended June  30,  1994,  and
   quarterly  reports  on  Forms  10-Q  for  the  periods   ended
   September 30, and December 31, 1994.

   Certain  amounts in prior  years' financial  statements have been
   reclassified to conform with the current year presentation.
   
2. Inventories

   Inventories consisted of the following (in thousands of
   dollars):

                                          March 31,   June 30,
                                            1995        1994
                                                                
       Raw materials and supplies          $18,131    $18,064
       Work-in-process                       5,863      5,093
       Finished goods                        7,756      6,193
             Totals                        $31,750    $29,350
                                                
   Tamoxifen  Citrate, purchased as a finished product, accounted
   for  approximately $3,500 and $1,992 of finished goods  as  of
   March 31, 1995, and June 30, 1994, respectively.


3. Cumulative Effect of Accounting Change - SFAS No.109

   Effective  July  1,  1993, the Company  adopted  Statement  of
   Financial  Accounting  Standards  No.  109,  "Accounting   for
   Income  Taxes"  (SFAS 109).  The Standard  requires  a  change
   from  the  deferred method under APB Opinion 11 to  the  asset
   and  liability method of accounting for income  taxes.   Under
   the  asset  and liability method of SFAS 109, deferred  income
   taxes  are recognized for future tax consequences attributable
   to   differences  between  the  financial  statement  carrying
   amounts   of  existing  assets  and  liabilities   and   their
   respective  tax  bases.  Deferred tax assets  and  liabilities
   are  measured using  enacted tax rates  expected to  apply  to
   taxable  income  in  the years in which temporary  differences
   are  expected  to  be  recovered or settled.   The  cumulative
   effect  of  this  accounting change was  a  one-time  gain  of
   $374,000 or $.04 per share.
<PAGE>
            BARR LABORATORIES, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (unaudited)


4. Earnings Per Common Share and Common Share Equivalents

     For the three and nine-month periods ended March 31, 1995 and
   1994,  earnings per common share are computed by dividing  the
   earnings  applicable to common stock by the  weighted  average
   number  of  common shares outstanding during the period.   The
   effects of stock options outstanding resulted in less than  3%
   dilution.   The  effects of the convertible subordinated  debt
   and  related  interest  adjustment to earnings  were  excluded
   from  the three and nine-months ended March 31, 1994, as  they
   would be anti-dilutive.

   
5.      Cash and Cash Equivalents

   As  of  March  31,  1995,  and June 30,  1994,  approximately
   $37,000  and 17,000, respectively, of the Company's cash  was
   held  in  a  cash collateral account to secure  extension  of
   credit  to it by the manufacturer of Tamoxifen Citrate.  (See
   Management's  Discussion And Analysis Of Financial  Condition
   And   Results   Of  Operations  --  Liquidity   and   Capital
   Resources.)


6.      Commitments and Contingencies

   Litigation
   The  Company,  at  March 31, 1995, was  involved  in  lawsuits
   incidental  to  its  business, including  patent  infringement
   actions.   Management, based on the advice of  legal  counsel,
   believes that the ultimate disposition of these lawsuits  will
   not  have  any  significant adverse effect  on  the  Company's
   consolidated financial statements.


7. Extraordinary Loss from Early Extinguishment of Debt

   In  the quarter ended March 31, 1995, the Company incurred  an
   extraordinary loss resulting primarily from the  write-off  of
   deferred   financing   costs  associated   with   its   10.05%
   Convertible   Subordinated  Notes  which  were  converted   to
   510,358  shares  of  common  stock  in  February  1995.   This
   extraordinary loss from early extinguishment of debt,  net  of
   taxes,  was  $145,000 or $0.02 per share for  the  three-  and
   nine-months ended March 31, 1995.
<PAGE>


            BARR LABORATORIES, INC. AND SUBSIDIARIES


Item 2.
Management's Discussion And Analysis Of Financial
Condition And Results Of Operations

Results of Operations
Comparison of the Quarter Ended March 31, 1995
to the Quarter Ended March 31, 1994 - (thousands of dollars)

Net  sales increased 66.1% to $49,286 from $29,675.  The increase
is  primarily attributable to a continued increase in demand  for
Tamoxifen  Citrate  ("Tamoxifen"), the  breast  cancer  treatment
distributed by the Company.

Tamoxifen  sales  increased 126%  to $35,695 from  $15,825.   The
increase reflects the Company's growing market share of the total
Tamoxifen  market.  Tamoxifen  is  a  patented  product  and   is
manufactured  for  the  Company by the  innovator/patent  holder.
Tamoxifen,  which  is  distributed by the Company  under  a  non-
exclusive  license agreement with the innovator,  currently  only
competes against the innovator's product, which is sold  under  a
brand name.

Gross  profit  increased to $9,727 from $7,837 primarily  due  to
increased  sales volume.  However, the gross margin decreased  to
19.7%  from 26.4%.  This decrease is primarily attributed to  the
lower  gross margins earned on the distribution of Tamoxifen  and
by   price  erosion  encountered  on  certain  of  the  Company's
manufactured products.

Selling, general and administrative expenses increased to  $5,038
from  $4,630, yet declined as a percentage of net sales to  10.2%
from  15.6%.   This increase of $408 is primarily  attributed  to
increases   in   salaries   and  related   expenses,   additional
depreciation    and    associated   expenses    resulting    from
implementation  of  a  new core computer system,  and  additional
legal  fees.  This increase was offset in part by a reduction  in
sales commissions as a result of the re-negotiation of an outside
sales  representative's contract with the Company in the  quarter
ended  March 31, 1994. The decrease as a percentage of net  sales
was expected and is due to the significant increase in net sales.

Research and development expenses increased nearly 65% to  $2,780
from $1,689.  This increase reflects the Company's commitment  to
its  research  and development efforts in fiscal  1994-1995.  The
Company  has  hired additional personnel, purchased raw  material
used in research and development, and has increased spending with
outside laboratories to conduct biostudies.

Interest  income increased approximately 171% to $487 from  $180,
due   to  an  increase  in  the  average  balance  of  short-term
investments  as well as an increase in the rate of return  earned
on those investments.

In  the  quarter  ended March 31, 1995, the Company  incurred  an
extraordinary  loss  resulting primarily from  the  write-off  of
deferred  financing costs associated with its 10.05%  Convertible
Subordinated  Notes  which  were converted  to  common  stock  in
February 1995.
<PAGE>

The  tax  provisions for the quarters ended March 31,  1995,  and
March 31, 1994, were calculated at an effective tax rate of 39.0%
and 39.5% respectively.


Results of Operations
Comparison of the Nine Months Ended March 31, 1995
to the Nine Months Ended March 31, 1994
(thousands of dollars, except for per share amounts)

Net  sales increased approximately 111% to $144,211 from $68,493.
This  increase is primarily attributable to a continued  increase
in  demand for Tamoxifen, the breast cancer treatment distributed
by the Company.

During  the nine months ended March 31, 1995, sales of  Tamoxifen
accounted for approximately 71% of net sales.  Since the  Company
did  not  commence selling Tamoxifen until November  1,  1993,  a
comparison  of sales of the product during the nine month  period
ended  March  31,  1995,  with such sales during  the  comparable
period in 1994, would not be meaningful.  Tamoxifen is a patented
product   and   is   manufactured  for   the   Company   by   the
innovator/patent holder. Tamoxifen, which is distributed  by  the
Company   under  a  non-exclusive  license  agreement  with   the
innovator,   currently  only  competes  against  the  innovator's
product, which is sold under a brand name.

Gross  profit increased to $30,692 from $21,387 due to  increased
sales volume.  However, the gross margin decreased to 21.3%  from
31.2%.  This decrease is primarily attributed to the lower  gross
margins  associated  with the distribution  of  Tamoxifen,  price
erosion on certain of the Company's manufactured products and, to
a lesser extent, to higher manufacturing overhead costs.

Selling,  general and administrative expenses decreased  slightly
to  $13,517  from  $13,641, and declined as a percentage  of  net
sales  to  9.4%  from 19.9%. Increases in salaries  and  bonuses,
recruiting  expenses, training expenses, as  well  as  additional
depreciation   and   associated  expenses  resulting   from   the
implementation  of  a new core computer system,  were  offset  by
decreases  in legal fees. The Company's legal expenses  decreased
as  a result of the settlement of its dispute with the FDA and  a
decrease  in  legal  expenses incurred  in  connection  with  the
Company's lawsuit challenging the validity of the patent on  AZT.
The increases discussed above were also offset by a reduction  in
sales commissions as a result of the re-negotiation of an outside
sales  representative's contract with the Company in the  quarter
ended March 31, 1994.

Research  and development expenses increased over 60%  to  $7,942
from $4,923.  This increase reflects the Company's commitment  to
its  research  and development efforts in fiscal  1994-1995.  The
Company  has  hired additional personnel, purchased raw  material
used in research and development, and has increased spending with
outside laboratories to conduct biostudies.

Interest  income increased 161% to $1,178 from $451,  due  to  an
increase in the average balance of short-term investments as well
as an increase in the rate of return earned on those investments.
<PAGE>

In  the  quarter  ended March 31, 1995, the Company  incurred  an
extraordinary  loss  resulting primarily from  the  write-off  of
deferred  financing costs associated with its 10.05%  Convertible
Subordinated  Notes  which  were converted  to  common  stock  in
February 1995.

The  tax provisions for the nine months ended March 31, 1995, and
1994   were  calculated  at  an  effective  tax  rate  of  39.0%.
Additionally,  effective  July  1,  1993,  the  Company   adopted
Statement  of Financial Accounting Standards No. 109, "Accounting
for  Income  Taxes."   The cumulative effect of  this  accounting
change was a one time gain of $374 or $.04 per share.  (See  Note
3 to the Consolidated Financial Statements.)

Liquidity and Capital Resources

The Company had cash and cash equivalents of $51,580 at March 31,
1995,  compared  to  $36,499 at June 30,  1994,  an  increase  of
$15,081.  This increase resulted primarily from cash provided  by
operations, slightly offset by capital expenditures.  As of March
31, 1995, approximately $37,000 of the Company's cash was held in
a  cash  collateral  account to secure  credit  extended  to  the
Company  by the manufacturer of Tamoxifen.  The Company continues
to  evaluate  alternatives to using cash to secure this  payable,
including obtaining a letter of credit facility.  The Company has
the  right to replace the cash collateral with letters of  credit
once such a facility is obtained.

Cash  provided from operating activities was $18,789 for the nine
months  March  31, 1995, which included net earnings  of  $4,989.
Additionally, increases in accounts payable, accrued  liabilities
and  income taxes payable of $18,965, as well as non-cash charges
(depreciation and amortization) of $3,266 had a favorable  impact
on  the cash provided by operating  activities. The increases  in
accounts  payable and accounts receivable were primarily  due  to
increased purchases and sales of Tamoxifen.

The  Company  purchased approximately $4,600  in  capital  assets
during  the  nine  months ended March 31,  1995.   Upgrading  the
Company's  core computer systems, an expansion of  the  Company's
executive  and  administrative  offices  and  purchase   of   new
equipment  accounted for the majority of these expenditures.  The
Company  expects  that  its  capital  expenditures  may  increase
significantly during the fourth quarter of fiscal 1995 and during
the next fiscal year. This anticipated increase will be primarily
attributed  to the construction of a new multi-purpose  facility.
The  Company  is currently evaluating alternatives for  financing
the construction of this facility.

On February 17, 1995, the Company issued 510,358 common shares of
Barr Laboratories stock upon conversion by the noteholders of the
$10   million   principal  amount  of  all   outstanding   10.05%
Convertible Subordinated Notes.

The  Company  is  currently  exploring numerous  alternatives  to
secure a working capital line of credit, including a facility  to
provide  standby  letters  of credit to secure  future  Tamoxifen
purchases.  The Company believes that such a line will allow  the
Company  to  utilize  its  existing escrow  funds  to  help  fund
operations and capital expenditures.

Management believes that existing capital resources, along with
the Company's ability to obtain additional capital, if required,
will be adequate to meet its needs for the foreseeable future.
<PAGE>

                   PART II. OTHER INFORMATION
                                

Item 6.   Exhibits and Reports on Form 8-K

a)          Exhibit Number         Exhibit

           11                     Computation of per share
   earnings

           27                Financial data schedule
     
(b)       A  report  on  Form 8-K was filed, dated  February  22,
        1995,   containing  a  press  release   issued   by   the
        Registrant  announcing that its noteholders  had  elected
        to  convert  the entire amount of all outstanding  10.05%
        Convertible Subordinated Notes to common shares  of  Barr
        Laboratories stock.
<PAGE>                                
            BARR LABORATORIES, INC. AND SUBSIDIARIES


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                              BARR LABORATORIES, INC.




Dated:   May 10, 1995         /s/ Bruce L. Downey
                              Bruce Downey, Chairman,
                              Chief Executive Officer and President


Dated:   May 10, 1995         /s/ Paul M. Bisaro
                              Paul M. Bisaro, Chief Financial Officer
                              and General Counsel

                                            
Dated:   May 10, 1995         /s/ Peter J. Finnerty
                              Peter J. Finnerty, Corporate Controller
<PAGE>

[ARTICLE] 5
[MULTIPLIER] 1,000
<TABLE>
BARR LABORATORIES, INC. AND SUBSIDIARIES
COMPUTATION OF PER SHARE EARNINGS
QUARTER AND NINE MONTHS ENDED MARCH 31, 1995 AND 1994
(Amounts in thousands, except per share amounts)
<CAPTION>
                                         1995      1994      1995      1994
                                        QUARTER   QUARTER    Y-T-D     Y-T-D
<S>                                     <C>       <C>      <C>       <C>
PRIMARY
    Average shares outstanding           9,016     8,707     8,833     8,678

    Net effect of dilutive stock options -
    based on the treasury stock method using
    average market price                     - i       -  i      -  ii     - ii

                                 Total   9,016     8,707     8,833     8,678

    Net earnings                          $896      $609    $4,989    $1,141


    Net earnings per share               $0.10     $0.07     $0.56     $0.13

FULLY DILUTED
    Average shares outstanding           9,016     8,707     8,833     8,678

    Net effect of dilutive stock options -
    based on the treasury stock method using:
    average market price                     - iii   189         - iii   216

    Convertible debenture                    -       503         -       503

                                 Total   9,016     9,399     8,833     9,397

    Net earnings                          $896      $609    $4,989    $1,141

    Deferred finance charges, net of tax     -        14         -        14

    Interest adjustment, net of tax          -       151         -       307

                                 Total    $896      $774    $4,989    $1,462


    Net earnings per share               $0.10     $0.08  iv $0.56     $0.16  iv


i)    Stock options of  199 and 189 in 1995 and 1994, respectively, are not 
      included because their inclusion results in less than 3% dilution.

ii)   Stock options of 220 and 216 in 1995 and 1994, respectively, are not 
      included because their inclusion results in less than 3% dilution.

iii)  Stock options of 199 and 234 in the three and nine months of 1995 are 
      not included because their inclusion results in less than 3% dilution.

iv)   Anti-dilutive
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                                       <C>
<PERIOD-TYPE>                                 9-MOS
<FISCAL-YEAR-END>                          JUN-30-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                           51580
<SECURITIES>                                         0
<RECEIVABLES>                                    27310
<ALLOWANCES>                                         0
<INVENTORY>                                      31750
<CURRENT-ASSETS>                                115273
<PP&E>                                           34310
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  150460
<CURRENT-LIABILITIES>                            57428
<BONDS>                                          20393
<COMMON>                                            93
                                0
                                          0
<OTHER-SE>                                       70523
<TOTAL-LIABILITY-AND-EQUITY>                    150460
<SALES>                                         144211
<TOTAL-REVENUES>                                144211
<CGS>                                           113519
<TOTAL-COSTS>                                   113519
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                2081
<INCOME-PRETAX>                                   8417
<INCOME-TAX>                                      3283
<INCOME-CONTINUING>                               5134
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                   (145)
<CHANGES>                                            0
<NET-INCOME>                                      4989
<EPS-PRIMARY>                                      .56
<EPS-DILUTED>                                      .56
<FN>
Accounts Receivable and PP&E are Net
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission