STYLECLICK COM INC
10-Q/A, 2000-06-22
PREPACKAGED SOFTWARE
Previous: STYLECLICK COM INC, 10-K/A, EX-23.1, 2000-06-22
Next: TRUST CO OF TOLEDO NA /OH/, 13F-HR, 2000-06-22




<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-Q/A

[ X ] QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
      ACT OF 1934

      For  the quarterly period ended March 31, 2000

                                       OR

[   ] TRANSITION  REPORT UNDER SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
      ACT OF 1934

Commission file number 0-28088


                               STYLECLICK.COM INC.
             -------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

         California                                       95-4145930
-----------------------------------          -----------------------------------
(State or other jurisdiction of             (IRS Employer Identification Number)
incorporation or organization)

3861 Sepulveda Blvd., Culver City                           90230
-----------------------------------          -----------------------------------
(Address of principal executive offices)                  (Zip Code)

                                 (310) 751-2100
                 ----------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 12, 13 or 15(d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  periods that the Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X No
                                      ---  ---

The number of outstanding shares of the registrant's common stock, as of May 11,
2000, was 7,724,930.

<PAGE>
                          PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

                               Styleclick.com Inc.
                            Condensed Balance Sheets
<TABLE>
<CAPTION>
                                                     March 31,     December 31,
                                                       2000            1999
                                                    ------------   ------------
                                                    (Unaudited)
<S>
Assets                                             <C>             <C>
Current assets:
   Cash and cash equivalents                       $  2,368,897    $  1,395,991
   Accounts receivable, net of allowance for
     doubtful accounts of $257,229 and
     $242,229 at March 31, 2000 and
     December 31, 1999, respectively                    488,488         799,862
   Deferred royalties                                   632,991         632,988
   Deferred advertising and promotion                   467,500         467,496
   Prepaid expenses and other current assets          1,637,983       1,793,181
                                                    ------------   ------------
Total current assets                                  5,595,859       5,089,518

Capitalized computer software development
   costs, net of accumulated amortization
   of $8,078,376 and $7,880,904 at
   March 31, 2000 and December 31, 1999,
   respectively                                       2,455,856       2,294,914
Fixed assets, net of accumulated depreciation
   of $2,031,792 and $1,823,850 at March 31,
   2000 and December 31, 1999, respectively           2,594,412       2,600,458
Deferred royalties, non-current                       4,272,691       4,430,942
Deferred advertising and promotion,
   non-current                                          428,542         545,421
Other assets                                             85,663          85,663
                                                    ------------   ------------
 Total assets                                      $ 15,433,023    $ 15,046,916
                                                    ============   ============

Liabilities and Stockholders' Equity
Current liabilities:
   Borrowings under line of credit                 $  5,000,000    $          -
   Interest Payable                                      46,233               -
   Accounts payable and accrued expenses              2,659,646       1,778,728
   Deferred income                                      139,800         196,718
                                                    ------------   ------------
Total current liabilities                             7,845,679       1,975,446

Commitments

Stockholders' equity:
   Common stock; no par value; 15,000,000
     shares authorized, 7,724,930 shares and
     7,673,515 shares issued and outstanding
     at March 31, 2000 and  December 31, 1999        43,674,057      43,216,747
   Accumulated deficit                              (36,086,713)    (30,145,277)
                                                    ------------   ------------
Total stockholders' equity                            7,587,344      13,071,470
                                                    ------------   ------------
Total liabilities and stockholders' equity         $ 15,433,023    $ 15,046,916
                                                    ============   ============

</TABLE>
   The accompanying notes are an integral part of these financial statements.
                                       1
<PAGE>
                               Styleclick.com Inc.
                       Condensed Statements Of Operations
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                   Three Months Ended March 31,
                                                        2000           1999
                                                    ------------   ------------
<S>                                                <C>             <C>
Net revenues
  Product sales                                    $     106,574   $  3,141,033
  Service revenues                                     1,145,139        648,844
                                                    ------------   ------------
                                                       1,251,713      3,789,877
Cost of sales
  Product sales                                                -        104,471
  Service revenues                                       179,053         14,540
                                                    ------------   ------------
                                                         179,053        119,011
                                                    ------------   ------------
Gross profit                                           1,072,660      3,670,866

Operating costs and expenses:
  Selling, general and administrative                  4,123,977      2,420,061
  Research and product development                     1,290,329      1,661,086
  Merger related costs                                 1,368,453              -
  Amortization of software development costs             197,472        623,170
                                                    ------------   ------------
Total operating costs and expenses                     6,980,231      4,704,317
                                                    ------------   ------------
Operating loss                                        (5,907,571)    (1,033,451)

Other income (expense):
  Investment income                                       12,368         48,113
  Interest expense                                       (46,233)             -
                                                    ------------   ------------
Total other income (expense)                             (33,865)        48,113
                                                    ------------   ------------
Net loss                                           $  (5,941,436)  $   (985,338)
                                                    ============   ============

Basic loss per share                               $       (0.77)  $      (0.16)
                                                    ============   ============

Diluted loss per share                             $       (0.77)  $      (0.16)
                                                    ============   ============

Weighted average shares outstanding                    7,712,905      6,156,502
                                                    ============   ============
</TABLE>
   The accompanying notes are an integral part of these financial statements.
                                       2
<PAGE>
                               Styleclick.com Inc.
                       Condensed Statements Of Cash Flows
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                   Three Months Ended March 31,
                                                        2000           1999
                                                    ------------   ------------
<S>                                                <C>             <C>
Operating activities
Net loss                                           $  (5,941,436)  $   (985,338)
Adjustments to reconcile net loss to net
  cash provided by (used in) operating activities
     Depreciation                                        207,942        172,712
     Amortization of capitalized software
        development costs                                197,472        623,170
     Capitalized computer software
        development costs                               (358,414)      (272,961)
     Amortization of deferred costs for
        services rendered                                275,123         10,957
     Changes in operating assets and liabilities:
       Accounts receivable, net                          311,374       (438,111)
       Prepaid expenses and other current assets         155,198       (102,751)
       Other assets                                            -        (41,654)
       Interest payable                                   46,233              -
       Accounts payable and accrued expenses             880,918      1,034,059
       Deferred income                                   (56,918)       246,347
                                                    ------------   ------------
Net cash provided by (used in) operating activities   (4,282,508)       246,430

Investing activities
Purchase of fixed assets                                (201,896)      (297,514)
                                                    ------------   ------------
Net cash used in investing activities                   (201,896)      (297,514)

Financing activities
Borrowings under line of credit                        5,000,000              -
Stock options exercised                                  235,750        204,250
Warrants exercised                                       221,560              -
                                                    ------------   ------------
Net cash provided by financing activities              5,457,310        204,250
Net increase in cash and cash equivalents                972,906        153,166
                                                    ------------   ------------
Cash and cash equivalents at beginning of period       1,395,991      6,343,599
                                                    ------------   ------------
Cash and cash equivalents at end of period         $   2,368,897   $  6,496,765
                                                    ============   ============
</TABLE>
<TABLE>
<CAPTION>
                       Supplemental Cash Flow Information


<S>                                                <C>             <C>
Interest paid
                                                   $           0   $          0
                                                    ============   ============

Income taxes paid                                  $       1,442   $      1,070
                                                    ============   ============
</TABLE>
The accompanying notes are an integral part of these financial statements.

                                       3

<PAGE>


                               Styleclick.com Inc.
                     Notes to Condensed Financial Statements

1. Basis of Presentation

The accompanying unaudited condensed financial statements of Styleclick.com Inc.
("Styleclick"  or the "Company") have been prepared in accordance with generally
accepted  accounting  principles for interim financial  information and with the
instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do
not include all of the information and footnotes  required by generally accepted
accounting  principles  for  complete  financial  statements.  In the opinion of
management,  all adjustments  considered  necessary for a fair presentation have
been  included.  These  adjustments  consisted  of  normal  recurring  accruals.
Operating  results  for the  first  three  months  of 2000  are not  necessarily
indicative  of the results that may be expected for the year ended  December 31,
2000.

The balance  sheet at December 31, 1999 was derived  from the audited  financial
statements  at that  date  but  does  not  include  all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements.

For further information, refer to the financial statements and footnotes thereto
included in the Company's annual report on Form 10-K for the year ended December
31, 1999.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities  and  disclosures  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Recently Issued Accounting Pronouncements

In December  1999, the  Securities  and Exchange  Commission  staff issued Staff
Accounting  Bulletin (SAB) 101,  Revenue  Recognition  in Financial  Statements,
further amended by SAB 101A. SAB 101 spells out four basic criteria that must be
met before a company can record revenue and contains numerous  examples,  in the
form of questions and answers,  that  illustrate how the SEC staff applies basic
revenue  recognition  criteria in certain facts and circumstances.  SAB 101 also
provides  guidance on the disclosures  companies should make about their revenue
recognition  policies and the impact of events and trends on revenue. SAB 101and
SAB 101A is  effective  for  companies  with  calendar  year-ends  in the second
quarter of 2000. The Company  analyzed the impact of SAB 101 and does not expect
it to have a material effect on its financial position and results of operation.

                                       4
<PAGE>
                               Styleclick.com Inc.
                     Notes to Condensed Financial Statements

2. Borrowings under Line of Credit

In January  2000,  the Company and USA  Networks,  Inc.  ("USAi")  announced  an
agreement  to form a new company by merging the  Company and  Internet  Shopping
Network  ("ISN"),  an indirect wholly owned subsidiary of USAi. The new company,
which  will be  named  Styleclick  Inc.,  will  own  and  operate  the  combined
properties of the Company and ISN. Under the terms of the  agreement,  USAi will
also invest $40 million in cash,  contribute $10 million in dedicated  media and
will receive  warrants to purchase  additional  shares of the new company.  Upon
both the closing of the transaction and on a fully diluted basis,  USAi will own
approximately  75% of the new company and the  Company's  stockholders  will own
approximately 25%. In the interim,  USAi has agreed to extend a $10 million line
of credit to the Company bearing  interest at 7.5% per annum. The transaction is
expected  to close in the  second  quarter  of 2000.  As of March 31,  2000,  $5
million have been drawn against the line of credit.

3. Stockholders' Equity

Warrants

In connection with the Company's  initial public offering ("IPO") in March 1996,
the  Company  issued to the  principal  underwriter  unit  purchase  warrants to
purchase  140,000  units  at a per  unit  exercise  price of  $6.00.  Each  unit
consisted of one share of common stock and one redeemable warrant exercisable to
purchase one share of common stock at an exercise price of $9.10 per share. Such
unit purchase warrants are exercisable for a four-year period, which began March
27,  1997.  As  of  March  31,  2000,  the  underwriter  (or  assignees  of  the
underwriter)  exercised a portion of the  warrants to purchase an  aggregate  of
121,770 shares of the Company's common stock and 121,770 redeemable common stock
purchase warrants for an aggregate  exercise price of $730,620.  The underwriter
(or its assignees)  further exercised  redeemable common stock purchase warrants
to purchase 51,145 shares of the Company's common stock for $465,420.

                                       5
<PAGE>
Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

The  following  discussion  should  be read in  conjunction  with the  financial
statements  and the notes thereto  appearing  elsewhere in this Form 10-Q.  This
discussion   contains   forward-looking   statements   that  involve  risks  and
uncertainties.  Our actual results may differ  materially from those anticipated
in these forward-looking  statements as a result of certain factors,  including,
but not limited to, those set forth below and elsewhere in this Form 10-Q.

General

The  Company  is in  the  business  of  developing,  marketing,  and  supporting
electronic   commerce   ("e-commerce")   Internet  websites,   Internet  enabled
applications  and  business  and  consumer   software   products  based  on  its
proprietary technology for content management,  including modeling and rendering
technology.  The Company has three principal product groups: e-commerce Internet
websites,  software including CD-ROM products and applications including CAD and
electronic merchandising products, referred to as business software products.

Since 1998,  the Company has  divested  many of its products in the business and
consumer  software  product groups and has shifted its primary business focus to
the emerging Internet  e-commerce market. The Company is focusing its technology
on building and deploying  e-commerce Internet sites, such as comparative search
and shopping  solutions aimed at  facilitating  businesses' use of e-commerce to
reach  consumers  in the  apparel,  footwear,  accessories,  cosmetics  and home
furnishing industries.

Revenues  generated  from the Company's  e-commerce  Internet  websites  include
revenues  received in connection  with (i) website  development  and maintenance
fees for services  provided to customers in the  development  and maintenance of
their websites,  (ii) project participation fees for vendor participation in the
Company's online shopping Internet websites,  (iii) online  advertising  revenue
for advertising on the Company's online shopping  websites,  (iv)  transactional
revenue from the Company's fulfillment services provided to the Company's online
shopping Internet website participant vendors and (v) product referral fees from
referral of vendor products to Internet  consumers  through the Company's online
shopping  Internet  websites.  Revenues  from  project  participation  fees  are
recognized based upon the  accomplishment of contractual  milestones in a manner
that matches revenue with the related costs. Website development and maintenance
fees and  online  advertising  revenue  are  recognized  over  the  terms of the
corresponding  contracts.  Transactional  revenue and product  referral fees are
recognized   based  on  a  percentage   of  gross   revenues  from  the  related
transactions.  Transactional revenue is recognized upon notification of shipment
of  the  vendors'  products  by  the  Company's  fulfillment  warehouse  or  the
participant   vendors.   Product   referral  fees  are  recognized   based  upon
notification of the sales information by the Company's vendors,  the independent
Internet traffic tracking companies or the Company's online tracking reports.

Revenues  generated from the Company's consumer CD-ROM products include revenues
received in connection  with sales of the Company's  developed  consumer  CD-ROM
products  and  vendor   participation   in  the   Company's   developed   CD-ROM
applications.  Sales of the  products  are  recognized  at the time of shipment.
Revenues  from  CD-ROM   participation   fees  are  recognized  based  upon  the
accomplishment  of contractual  milestones in a manner that matches revenue with
the related costs.

                                       6
<PAGE>
Revenues  generated  from  the  Company's  business  software  products  include
revenues  received  in  connection  with  sales and  licenses  of the  Company's
developed business software products and software  maintenance  revenues.  Sales
and  licenses of the products are  recognized  at the time of shipment.  Revenue
generated from software  maintenance is recognized on a straight-line basis over
the term of the corresponding contract, which is generally twelve months.

Results of Operations

The following  table sets forth selected items from the Company's  statements of
operations  for the  periods  ended  March  31,  2000  and  March  31,  1999 (in
thousands) and the percentages that such items bear to net revenues:
<TABLE>
<CAPTION>

                                             Three  Months Ended March 31,
                                         --------------------------------------
                                                2000                1999
                                         ------------------  ------------------
<S>                                      <C>       <C>       <C>       <C>
Net revenues
 Product sales                           $   107      8.5 %  $  3,141    82.9%
 Service revenues                          1,145     91.5         649    17.1
                                         --------  --------  --------  --------
                                           1,252    100.0       3,790   100.0

Cost of sales
 Product sales                                 -      0.0 %      104      2.7%
 Service revenues                            179     14.3         15      0.4
                                         --------  --------  --------  --------
                                             179     14.3        119      3.1
                                         --------  --------  --------  --------
Gross profit                               1,073     85.7      3,671     96.9
Operating costs and expenses:
 Selling, general and administrative       4,124    329.4      2,420     63.9

 Research and product development          1,290    103.0      1,661     43.8

 Merger related costs                      1,369    109.4          -      0.0
 Amortization of software development
  costs                                      197     15.7        623     16.5
  Total operating costs and expenses     --------  --------  --------  --------
                                           6,980    557.5      4,704    124.2
                                         --------  --------  --------  --------
Loss from operations                      (5,907)  (471.8 )   (1,033)   (27.3 )
Other income (expense)                       (34)    (2.7 )       48      1.3
                                         --------  --------  --------  --------
  Net loss                               $(5,941)  (474.5%)  $  (985)   (26.0%)
                                         ========  ========  ========  ========
</TABLE>
Comparison of Three Months Ended March 31, 2000 and 1999

Net Revenues

Net revenues decreased $2,538,000, or 67%, to $1,252,000 in the first quarter of
2000 from  $3,790,000  in the first  quarter  of 1999 due to (i) a  decrease  of
$3,059,000 in sales of business software  products,  (ii) a decrease of $425,000
in revenues from the Company's  consumer CD-ROM products and (iii) a decrease of
$15,000 in revenues from training  services.  These  decreases were offset by an
increase  of  $956,000  in  revenues  generated  from the  Company's  e-commerce
Internet websites and an increase of $5,000 in maintenance fees.

Product sales decreased to $107,000 in the first quarter of 2000 from $3,141,000
in the first quarter of 1999, or 97%. The decrease in product sales is primarily
due to the sales of two of the Company's business software product lines and the
license of certain  related  technologies  for a fee of  $3,000,000 in the first
quarter of 1999.  Service revenues  increased to $1,145,000 in the first quarter
of 2000 from  $649,000 in the first  quarter of 1999,  or 76%.  The  increase in
service  revenues  is  primarily  due to an  increase  of  $956,000  in revenues
generated the Company's  e-commerce  Internet websites.  The decrease in product
sales and the increase in service revenues are more fully described below.
                                       7
<PAGE>
Service  revenues  generated  from the Company's  e-commerce  Internet  websites
increased  $956,000,  or 162%,  to  $1,015,000 in the first quarter of 2000 from
$59,000 in the first  quarter  of 1999.  The  revenues  primarily  consisted  of
revenues  generated  from website  development  and  maintenance  fees,  project
participation fees, online advertising revenue, digital content generation fees,
transactional  revenues and product  referral fees. The increase in such revenue
was primarily  attributable  to the fact that the Company  shifted its marketing
focus to Internet  e-commerce  at the  beginning of 1999.  As such,  significant
revenues were not generated during the first quarter of 1999.

Revenues generated from consumer CD-ROM products decreased $425,000,  or 99%, to
$4,000 in the first  quarter of 2000 from  $429,000 in the first quarter of 1999
primarily due to $400,000 in revenue  generated in connection with the Company's
developing CD-ROM  applications  during the first quarter of 1999 compared to no
such  revenue  generated in the first  quarter of 2000.  The $400,000 in revenue
generated  in the  first  quarter  of  1999  resulted  from  the  completion  of
development  of one of the  CD-ROM  applications  which had been in  development
since 1998. The remaining $25,000 decrease was due to lower CD-ROM participation
revenue generated from the Company's  consumer CD-ROM  applications in the first
quarter of 2000 as compared to the first quarter of 1999. The decrease in CD-ROM
participation  revenues  was a result  of the  Company's  strategy  to shift its
marketing focus to Internet e-commerce during 1999.

Sales of business software products decreased $3,059,000,  or 98%, to $76,000 in
the first quarter of 2000 from $3,135,000 in the first quarter of 1999 primarily
due to the sale of two of the Company's  business software product lines and the
license of certain related technologies for an up-front fee of $3,000,000 in the
first  quarter of 1999.  The sale of these product lines was part of the overall
shift in the Company's primary business focus from the business software product
marketplace to the emerging consumer Internet  e-commerce market.  After sale of
these  product  lines,  the Company  generated  less  revenue  from its business
software products.

Revenues  from training  services  decreased  $15,000,  or 94%, to $1,000 in the
first quarter of 2000 from $16,000 in the first quarter of 1999 primarily due to
the Company's overall shift in its primary business focus away from the business
software  products,  as discussed above,  from which most training revenues were
generated.

Cost of Sales

Cost of sales are comprised  primarily of product fulfillment costs, credit card
processing fees, direct shipping materials and product royalties associated with
the  respective  revenues.  Cost of sales  increased  $60,000 to $179,000 in the
first quarter of 2000 from  $119,000 in the first quarter of 1999  primarily due
to a $158,000  non-cash charge to royalty  expense  recognized by the Company in
the first quarter of 2000. No such expense was recorded during the first quarter
of 1999.  The  increase  was offset by a decrease  of  $117,000 in cost of sales
resulting  primarily from cost of sales  recognized  during the first quarter of
1999 in  connection  with the  $3,000,000  sale and  license  of  certain of the
Company's business software products in such quarter.  No such cost of sales was
incurred in the first quarter of 2000.

Selling, General and Administrative Expenses

Selling,  general and administrative  expenses increased $1,704,000,  or 70%, to
$4,124,000 in the first quarter of 2000 from  $2,420,000 in the first quarter of
1999 due to the  increase in the  Company's  personnel  costs and certain  other
related costs.  Personnel costs increased $551,000, or 58%, to $1,506,000 in the
first quarter of 2000 from  $955,000 in the first quarter of 1999.  The increase
in personnel costs resulted  primarily from the increase in employee head counts
to support the Company's increased operating  activities in the first quarter of

                                       8
<PAGE>
2000 as compared to the first quarter of 1999.  Certain  related costs including
travel,  marketing,  telephone,  office supplies  expenses,  taxes and licenses,
repair and maintenance and depreciation expense increased  $1,216,000,  or 121%,
to $2,222,000 in the first quarter of 2000 from  $1,006,000 in the first quarter
of 1999.  $963,000  of such  increase  was  related to the  Company's  increased
marketing  activities in the first quarter of 2000 to support its new e-commerce
products.

Research and Development

The Company incurred $1,648,000 of research and development  expenditures in the
first quarter of 2000, of which  $358,000 was  capitalized  and  $1,290,000  was
expensed, compared to $1,934,000 in the first quarter of 1999, of which $273,000
was  capitalized  and $1,661,000 was expensed.  The 15% decrease in research and
development  expenditures from the first quarter of 1999 to the first quarter of
2000 was primarily due to the decrease in costs associated with outside contract
services  incurred  during the first  quarter of 1999 as  compared  to the first
quarter of 2000 in connection with the Company's launch of its Internet shopping
website in April 1999.

Merger Related Costs

The Company  incurred  $1,369,000 of expense in connection  with its merger plan
with  Internet  Shopping  Network,  LLC in the first  quarter  of 2000.  No such
expense was incurred in the first quarter of 1999.  The  $1,369,000  expense was
primarily related to consulting, legal and accounting services.

Amortization of Software Development Costs

The amortization of software  development costs decreased  $426,000,  or 68%, to
$197,000 in the first quarter of 2000 from $623,000 in the first quarter of 1999
primarily  due to a $250,000  write-off  during the first quarter of 1999 of the
capitalized  software  costs  related  to the  product  lines sold to one of the
Company's  competitors in such quarter.  No such write-off was made in the first
quarter  of 2000.  The  remaining  $176,000  decrease  is due to a  decrease  in
capitalized  project  costs  being  amortized  in the first  quarter  of 2000 as
compared to the first quarter of 1999.

Other Income (expense)

Other income (expense)  decreased $82,000, to an aggregate expense of $34,000 in
the first quarter of 2000 from aggregate  income of $48,000 in the first quarter
of 1999 due to a $36,000 decrease in investment income and a $46,000 increase in
interest  expense from the first  quarter of 1999 to the first  quarter of 2000.
The decrease in  investment  income  resulted  from a lower average cash balance
maintained in a money market  account in which the Company's fund are maintained
in the  first  quarter  of  2000 as  compared  to the  first  quarter  of  1999.
Additionally,  the Company recorded $46,000 in interest expense during the first
quarter of 2000 in connection  with its  borrowings  under a line of credit.  No
such borrowings were incurred during the first quarter of 1999.

Income Taxes

The Company  recorded no provision for income taxes during the first quarters of
2000 and 1999 due to net operating losses in both periods.

                                       9
<PAGE>

Liquidity and Capital Resources

The Company's ratio of current assets to current liabilities decreased to 0.7 at
March 31, 2000 from 2.6 at December 31, 1999.  The decrease was primarily due to
a 297% increase in the Company's current liabilities balance compared with a 10%
increase in its current assets balance from December 31, 1999 to March 31, 2000.
The  297%  increase  in  current  liabilities  was  primarily  due to a total of
$5,000,000  borrowed by the Company  during the first  quarter of 2000 under the
Company's line of credit and a $880,918 increase in accounts payable and accrued
expenses in the first  quarter of 2000.  The 10% increase in the current  assets
balance was  primarily  due to a $972,906  increase in cash.  The  increase  was
offset by a $296,374 decrease in accounts  receivable and a $155,198 decrease in
prepaid expenses and other current assets.

The Company's cash balance  increased  $972,906,  or 70%, to $2,368,897 at March
31, 2000 from  $1,395,991  at December 31, 1999  primarily due to an increase of
$5,000,000  received in connection with the Company's  borrowings under its line
of credit,  $235,750  received by the Company in  connection  with stock options
exercised by the  Company's  employees  and $221,560  received by the Company in
connection with warrants  exercised by its IPO principal  underwriter during the
first quarter of 2000.  Such  increases  were offset by a decrease of $4,282,508
resulting  from cash  used by the  Company  in its  operating  activities  and a
decrease of $201,896 resulting from cash used for the purchase of fixed assets.

The  Company's  accounts  receivable  balance  decreased  $296,374,  or 28%,  to
$745,717 at March 31, 2000 from  $1,042,091  at December 31, 1999.  The decrease
was  primarily  due to a $450,000  collection  from one of the  Company's  major
customers  during the first  quarter of 2000.  The decrease  resulting  from the
$450,000  collection  was offset by a $250,000  increase in accounts  receivable
from revenue generated in the first quarter of 2000 which had not been collected
as of March 31, 2000.

The  Company's  prepaid  expenses and other  current  assets  balance  decreased
$155,198, or 9%, to $1,637,983 at March 31, 2000 from $1,793,181 at December 31,
1999  primarily due to a $105,357  decrease in prepaid  marketing  expense.  The
decrease of $105,357  in prepaid  marketing  expense,  was  attributable  to the
recognition during the first quarter of 2000 of $962,500 of expenses against the
prepaid  marketing  expenses  booked in  connection  with a two-year  e-commerce
marketing  agreement entered into by the Company with an Internet portal company
in 1999,  offset by an  aggregate  of  $857,143  in prepaid  marketing  expenses
recorded during the first quarter of 2000.

The Company has  borrowed  $5,000,000  under its line of credit  provided by USA
Networks,  Inc.  ("USAi")  during the first quarter of 2000. No such  borrowings
were made in the first quarter of 1999.

The Company's accounts payable and accrued expenses balance increased  $880,918,
or 50%, to  $2,659,646  at March 31, 2000 from  $1,778,728  at December 31, 1999
primarily  due to the  inclusion of two  outstanding  invoices in the  aggregate
amount of $914,868 in connection with the merger related consulting  services in
the accounts  payable  balance at March 31, 2000. No such invoices were included
in the accounts payable balance at December 31, 1999.

The Company's total shareholders' equity balance decreased  $5,484,126,  or 42%,
to $7,587,344 at March 31, 2000 from  $13,071,470 at December 31, 1999 primarily
due to a net operating  loss in the amount of $5,941,434 in the first quarter of
2000.  Such  decrease  was offset by  $235,750  in  proceeds  received  from the
exercise of stock  options to purchase a total of 25,000 shares of the Company's
common stock by 10 employees and $221,560 in proceeds received from the exercise
of warrants to purchase a total of 51,415 shares of the  Company's  common stock
by its principal  underwriter  of its initial public  offering  during the first
quarter of 2000.

                                       10
<PAGE>

In January  2000,  the Company and USAi  announced  an  agreement  to form a new
company by merging  the  Company  and  Internet  Shopping  Network  ("ISN"),  an
indirect  wholly owned  subsidiary of USAi. The new company will own and operate
the  combined  properties  of the  Company  and  ISN.  Under  the  terms  of the
agreement,  USAi will also invest $40 million in cash, contribute $10 million in
dedicated media and will receive warrants to purchase  additional  shares of the
new company.  Upon the closing of the transaction on a fully diluted basis, USAi
will own  approximately  75% of the new company and the  Company's  shareholders
will own approximately 25%. In the interim, USAi has extended a $10 million line
of credit to the  Company.  Consummation  of the  merger is  subject  to various
conditions,  including approval by the Company's shareholders and the receipt of
required regulatory approvals.

The Company  anticipates  continuing  to use its capital  primarily  to fund the
activities related to the design,  development,  marketing, sales and support of
the Company's e-commerce  websites.  Together with its existing capital, the $10
million credit term provided by USAi and anticipated funds from operations,  the
Company  believes that its capital  resources  will be sufficient to provide its
anticipated cash needs for working capital and capital expenditures for at least
the next 9 months.  The Company expects the merger to be completed in the second
quarter  of  2000.  If the  merger  is not  completed  and cash  generated  from
operations is insufficient to satisfy the Company's  capital  requirements,  the
Company may have to sell  additional  equity or debt securities or obtain credit
facilities, assuming it can do so on acceptable terms.

Forward-Looking Information

Certain   statements   in  this  Section  and   elsewhere  in  this  report  are
forward-looking  in nature and  relate to trends and events  that may affect the
Company's future financial position and operating  results.  Such statements are
made pursuant to the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995. The terms "believe," "expect,"  "anticipate,"  "intend," and
"project"   and  similar   words  or   expressions   are  intended  to  identify
forward-looking  statements.  These statements speak only as of the date of this
report.  The  statements  are  based on  current  expectations,  are  inherently
uncertain,  are subject to risks,  and should be reviewed with  caution.  Actual
results and experience may differ materially from the forward-looking statements
as a result of many  factors,  including  changes in economic  conditions in the
markets  served by the  Company,  increasing  competition,  fluctuations  in raw
materials and energy prices, and other unanticipated  events and conditions.  It
is not possible to foresee or identify all such  factors.  The Company  makes no
commitment  to update any  forward-looking  statement  or to disclose any facts,
events,  or circumstances  after the date hereof that may affect the accuracy of
any forward-looking statement.

Item 3. Quantitative and Qualitative Disclosure of Market Risk

           None.

                                       11
<PAGE>
                                    SIGNATURE

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.


                                            Styleclick.com Inc.


Date: June 22, 2000                      By: /s/  MAURIZIO VECCHIONE
                                             --------------------------------
                                             Maurizio Vecchione
                                             President and
                                             Co-Chief Executive Officer

                                             /s/  BARRY HALL
                                             --------------------------------
                                             Barry Hall
                                             Executive Vice President,
                                             Finance and Chief Financial Officer


                                       12
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission