HUMBOLDT BANCORP
10QSB, 1997-05-15
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: MODACAD INC, 10QSB, 1997-05-15
Next: LEXINGTON B & L FINANCIAL CORP, 10QSB, 1997-05-15



                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549


                                 FORM 10-QSB
              QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934
               For the quarterly period ended:  MARCH 31, 1997


                      Commission File Number:   0-27784



                               HUMBOLDT BANCORP
      (Exact name of small business issuer as specified in its charter)

          CALIFORNIA                              93-1175446
     (State or other jurisdiction of              (I.R.S. Employer
      Incorporation or organization)               Identification No.)

                               701 FIFTH STREET
                              EUREKA, CALIFORNIA
                   (Address of principal executive offices)

                                    95501
                                  (Zip Code)

                                (707) 445-3233
               (Issuer's telephone number, including area code)



Indicate  by  check  mark  whether  the registrant:  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding twelve months  (or  for such shorter period that the
registrant was required to file such reports);   and  (2)  has been subject to
such filing requirements for the past 90 days.

                      X   Yes              No




Number of shares of common stock outstanding at March 31, 1997 is: 1,422,368



<PAGE>2
                       PART I  -  FINANCIAL INFORMATION

ITEM 1  - FINANCIAL STATEMENTS

The information required by Item 310(b) of Regulation S-B is  attached  hereto
as Exhibit A.

ITEM 2  - MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

On  November 10, 1995, the shareholders of Humboldt Bank (the "Bank") approved
a Plan  of Reorganization by and between the Bank, Humboldt Merger Company and
Humboldt  Bancorp  (the  "Company")  whereby  the  Bank  became a wholly owned
subsidiary  of  the Company.  The reorganization became effective  January  2,
1996.  The sole business  operation  of  the  Company is conducted through its
wholly owned subsidiary, Humboldt Bank.  The following  discussion, therefore,
although presented on a consolidated basis, analyzes primarily  the  financial
condition  and  results  of  operations of the Bank for the three month period
ended March 31, 1997.  Prior to  1996,  the  Bank  filed  its periodic reports
under the Securities Exchange Act of 1934 with the Federal Reserve Board.

CHANGES IN FINANCIAL CONDITION

During  the three month period ended March 31, 1997, deposits  increased  $7.2
million or  3.8%  to  $199.8  million.   During  the  same period, gross loans
increased $1.4 million or 1.0% to $147.1 million, as a  result  of an increase
in  real  estate  and  consumer loans being partially offset by a decrease  in
municipal loans.  Investment  securities  increased  $1.6  million  or 4.0% to
$41.5  million.   Excess  liquidity  during the period was invested in federal
funds.

During the three month period ending March  31, 1997, past due and non-accrual
loans decreased to $0.7 million (0.3% of total  assets),  compared  with  $2.4
million (1.1% of total assets) at December 31, 1996.  The Bank's allowance for
loan losses at March 31, 1997 was 1.6% of loans and leases which compared with
1.4% at December 31, 1996.

EARNINGS SUMMARY

Net  income  for  the  quarter ended March 31, 1997 was $634,000, or $0.41 per
share, compared with net  income  of  $865,000  or $0.57 per share in the same
quarter a year ago.  This apparent decline can be  attributed  to the decrease
in realized gains on securities in 1997 ($26,000) when compared  to  the  same
period  in 1996 ($589,000).  Securities were sold in the first quarter of 1996
to support an increase in loans.

NET INTEREST INCOME

Total interest  income increased $445,000 or 11.3% for the quarter ended March
31, 1997, as compared  to  the  prior  year.  During the same period, interest
expense increased $104,000 or 7.6%.  Net interest income for the quarter ended
March 31, 1997 was $2.9 million and $2.6  million  for the quarter ended March
31, 1996.  Average loans and leases as a percentage  of average earning assets
was 75.2% during the quarter ended March 31, 1997, compared  to  73.9%  a year
earlier.   The  average  balance  of  other  earning assets as a percentage of
average  earning assets was 24.8% during the quarter  ended  March  31,  1997,
compared to 26.1% a year earlier.

<PAGE>3

PROVISION FOR LOAN LOSSES

The Company  maintains  its  allowance  for  loan losses at a level considered
appropriate by management to provide for known  and inherent risks in the loan
portfolio.   This  consideration  includes an evaluation  of  various  factors
affecting  the  collectability  of  loans,  including  current  and  projected
economic conditions, past credit experience  and  a  periodic  review  of  the
Company's  loan portfolio.  The Company recorded a net additional provision to
the allowance  for loan losses for the three month period ended March 31, 1997
of $206,000 compared  to  $240,000 for the same period in 1996.  Loans charged
off during the three month  period  totaled  $48,000  in  1997 and $375,000 in
1996.  Recoveries in the same period were $6,000 in 1997 and $120,000 in 1996.

On January 1, 1995, the Company adopted SFAS No. 114, "Accounting by Creditors
for Impairment of a Loan".  The effect of adoption on the Company's  financial
statements was not material.

NON-INTEREST INCOME

Non-interest  income  consists of gain/loss on sale of loans and fixed assets,
service charges on deposit accounts and other service charges, commissions and
fees including Lease Department,  Merchant  BankCard  Department  and  Issuing
BankCard Department income.  In the quarter ended March 31, 1997, income  from
these  sources  was $1.5 million, an increase of $453,000 from the same period
in 1996.  The increase  was  attributable  primarily  to increases in Merchant
BankCard Department and Issuing BankCard Department income.

NON-INTEREST EXPENSE

Non-interest  expenses  increased $734,000 or 29.1% to $3.3  million  for  the
quarter ended March 31, 1997,  compared  to  the  same  period  in  1996.  The
increase was due in part to increased personnel expenses, fixed asset  expense
and  Issuing BankCard Department expense.  During the quarter ended March  31,
1997,  the Company had a total of 181 full-time equivalent employees, compared
to 141 full-time equivalent employees during the same quarter a year earlier.

CAPITAL RESOURCES

Management  seeks  to  maintain  adequate capital to support anticipated asset
growth and credit risks and to ensure  that  the  Company meets all regulatory
capital requirements.

The Company is required to maintain certain regulatory minimum capital ratios.
The following table outlines these ratios at March 31, 1997:

                        REQUIRED MINIMUM    COMPANY'S ACTUAL

TIER 1                      6.00             11.58
TOTAL CAPITAL               10.00            12.83
LEVERAGE                    5.00             8.80


<PAGE>4

Future  growth  and  earnings retention, as currently projected by management,
are expected to provide  for  the  maintenance of capital ratios in conformity
with the requirements.

INCOME TAXES

The provision for income taxes was $326,000  for  the  quarter ended March 31,
1997, compared to $564,000 in the same quarter a year earlier.   The provision
is  classified  as current tax liability for interim reporting purposes.   The
tax rate was 40.0% for the quarter ended March 31, 1997, compared to 39.5% for
the same quarter in 1996.

LIQUIDITY

The  Company manages  its  liquidity  to  ensure  that  sufficient  funds  are
available  to meet loan commitments and deposit fluctuations.  Primary sources
of liquidity  include  cash  and  due from bank deposits, unpledged short-term
U.S.  Government  securities  and federal  funds  sold.   The  Bank's  primary
liquidity ratio, which is the ratio  of  liquid  assets to total deposits, was
27.8% at March 31, 1997, and 26.4% at December 31, 1996.


                        PART II  -  OTHER INFORMATION


ITEM 1 -  LEGAL PROCEEDINGS

The  Company  is  not  involved in any legal proceedings  that  would  have  a
material adverse effect on its financial statements.


ITEM 2 -  CHANGES IN SECURITIES  -  NONE


ITEM 3 -  DEFAULTS UPON SENIOR SECURITIES  -  NONE


ITEM 4 -  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On or about March 14, 1997,  a  Proxy Statement of Humboldt Bancorp was mailed
to shareholders of record as of February  28,  1997  by the Board of Directors
soliciting proxies for use at the Annual Meeting of Shareholders to be held on
April  16,  1997.   At  the  meeting  the  shareholders were  asked  to  elect
management's nominees for Directors (11), and  to  ratify  the  appointment of
Richardson  &  Company  as  independent  certified  accountants.   All  eleven
nominated Directors were elected and Richardson & Company were ratified as the
Company's independent certified accountants.


<PAGE>5

ITEM 5 -  OTHER INFORMATION  -  NONE


ITEM 6 -  EXHIBITS AND REPORTS ON FORM 8-K

          Exhibit (27) - Financial Data Schedule






                                  SIGNATURES


In accordance with the requirements of the Exchange Act, the registrant caused
this  report  to  be  signed  on its behalf by the undersigned, thereunto duly
authorized.




Date:     May 15, 1997        HUMBOLDT BANCORP


                              ALAN J. SMYTH
                              Alan J. Smyth
                              Senior Vice President & Chief Financial Officer



                              THEODORE S. MASON
                              Theodore S. Mason
                              President & Chief Executive Officer


<PAGE>6

                       Humboldt Bancorp and Subsidiary
                  Notes to Consolidated Financial Statements
                                March 31, 1997
                                 (Unaudited)


Note 1  -  Basis of Presentation

In the opinion of Management, the  unaudited  interim  consolidated  financial
statements  contain  all  adjustments of a normal recurring nature, which  are
necessary to present fairly  the  financial  condition of Humboldt Bancorp and
Subsidiary  at  March 31, 1997 and the results of  operations  for  the  three
months then ended.

Certain information and footnote disclosures presented in the Company's annual
financial statements  are  not included in these interim financial statements.
Accordingly,  the  accompanying   unaudited   interim  consolidated  financial
statements  should be read in conjunction with the  financial  statements  and
notes thereto  included  in  the  Company's 1996 Annual Report on Form 10-KSB.
The results of operations for the three  months  ended  March 31, 1997 are not
necessarily indicative of the operating results through December 31, 1997.


Note 2  -  New Accounting Policies

On January 1, 1995, the Company adopted SFAS No. 114, "Accounting by Creditors
for  Impairment  of  a  Loan".   This statement addresses the  accounting  and
reporting by creditors for impairment  of  certain  loans.  A loan is impaired
when,  based  upon  current  information  and events, it is  probable  that  a
creditor  will  be  unable  to  collect  all  amounts  due  according  to  the
contractual terms of the loan agreement.  These  statements  are applicable to
all loans, uncollateralized as well as collateralized, except  large groups of
smaller-balance   homogeneous  loans  that  are  collectively  evaluated   for
impairment such as  consumer  installment  loans and loans held for sale which
are measured at fair value or at the lower of  cost or fair value.  Impairment
is  measured  based  on  the  present  value  of expected  future  cash  flows
discounted at the loan's effective interest rate,  except  that as a practical
expedient, the Company measures impairment based on a loan's observable market
price or the fair value of the collateral if the loan is collateral dependent.
Loans  are  measured  for impairment as part of the Company's normal  internal
asset review process.

Interest income is recognized on impaired loans in a manner similar to that of
all loans.  It is the Company's  policy  to place loans that are delinquent 90
days or more as to principal or interest on  a  nonaccrual  of  interest basis
unless  secured and in the process of collection, and to reverse from  current
income accrued  but uncollected interest.  Cash payments subsequently received
on nonaccrual loans  are recognized as income only where the future collection
of principal is considered by management to be probable.

At March 31, 1997, the  Company's  total recorded investment in impaired loans
was $18,975.00 for which there is a  related  allowance  for  credit losses of
$18,975.00 determined in accordance with these Statements.

<PAGE>7

The average recorded investment in the impaired loans during the  three months
ended  March  31, 1997 was $23,213.00.  The related amount of interest  income
recognized during the period that such loans were impaired was $854.12 and the
amount of interest  income  recognized using a cash-basis method of accounting
during the time within the period that the loans were impaired was $581.47.


Note 3  -  Consolidation

The consolidated financial statements include the accounts of Humboldt Bancorp
and its wholly-owned subsidiary,  Humboldt  Bank.   All  material intercompany
accounts and transactions have been eliminated in consolidation.


Note 4  -  Commitments

The  Bank  has outstanding performance letters of credit of  $3.4  million  at
March 31, 1997.


Note 5  -  Net Income Per Common Share

Net income per share is calculated by using the weighted average common shares
outstanding.   The  weighted average number of common shares used in computing
the net income per common  share  for  the  period  ending  March 31, 1997 was
1,583,626 and for the period ending March 31, 1996 was 1,531,336.


<PAGE>
<TABLE>
<CAPTION>
HUMBOLDT  BANCORP AND SUBSIDIARY                                            CONSOLIDATED              CONSOLIDATED
CONSOLIDATED BALANCE SHEETS                                                 UNAUDITED                 AUDITED
                                                                            MARCH 31                  DECEMBER 31
                                                                            1997                      1996
<S>                                                                         <C>                       <C> 
IN THOUSANDS OF DOLLARS
ASSETS:
  Cash and due from banks                                                   $10,694                   $10,247
  Interest bearing deposits in banks                                             20                        20
  Federal funds sold                                                          9,760                     6,570
  Investment securities (at fair value of $41,547
  and $39,933,  respectively)                                                41,547                    39,933
  Loans held for sale                                                            40                        63
  Loans:
   Real estate-construction & land development                               20,939                    21,205
   Real estate-commercial and agriculture                                    62,675                    61,030
   Real estate-Family and Multifamily residential                            32,647                    31,456
   Commercial, Industrial and argicultural                                   21,366                    20,559
   Lease Financing                                                            3,196                     3,168
   Consumer loans                                                             5,943                     4,529
   State and political subdivisions                                               0                     2,875
   Other                                                                        301                       850
                                                                            -------                   -------
                                                                            147,067                   145,672
  Less: deferred loans fees                                                    (759)                     (765)
                                                                            -------                   -------
                                 Total loans                                146,308                   144,907
  Less: allowance for credit losses                                          (2,310)                   (2,146)
                                                                            -------                   -------
                                    Net loans                               143,998                   142,761
 Premises and equipment, net                                                  5,989                     6,064
 OREO                                                                           257                         0
 Investment in associated companies                                           1,984                         0
 Intangible Assets                                                              861                       933
 Other Assets                                                                 8,212                     8,147
                                                                            -------                   ------- 
                                 Total assets                              $223,362                  $214,738
                                                                            =======                   =======
LIABILITIES
 Deposits:
  Demand                                                                    $52,853                   $50,412
  Demand-Interest-bearing                                                    39,644                    41,511
  Time, $100,000 and over                                                    30,467                    26,432
  Other time                                                                 59,470                    57,951
  Savings                                                                    17,389                    16,270
                                                                            -------                   -------
                                                                            199,823                   192,576
Borrowed funds                                                                  772                       775
 Other liabilities                                                            2,533                     1,787
                                                                            -------                   -------
                                                                            203,128                   195,138
SHAREHOLDERS' EQUITY
 Preferred stock,no par value; 1,000,000
  shares authorized,none issued
 Common stock, no par value; 1,000,000 shares
  authorized, 1,422,368,Shares in 1997 and 1,266,509
  in 1996  issued and outstanding                                            17,275                    17,179
 Retained earnings                                                            2,694                     2,060
 Unrealized gain/loss                                                           265                       361
                                                                            -------                   -------
                   Total shareholders' equity                                20,234                    19,600
                                                                            -------                   -------
     Total liabilities & shareholders' equity                              $223,362                  $214,738
                                                                            =======                   =======
NOTE: HUMBOLDT BANCORP BECAME EFFECTIVE JANUARY 2 1996.

See notes to consolidated financial statements.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
HUMBOLDT BANCORP
STATEMENT OF OPERATIONS
For the THREE months ended
MARCH 31, 1997  and 1996                                              UNAUDITED             UNAUDITED
IN THOUSANDS OF DOLLARS                                               MARCH 31              MARCH 31
                                                                      1997                  1996
<S>                                                                   <C>                   <C> 
                INTEREST INCOME
Interest and fees on loans                                            $3,716                $3,112
Interest on deposits in banks                                              2                    13
Interest & dividends on securities                                       560                   726
Interest on federal funds sold                                           108                    90
                                                                      ------                ------
Total Interest income                                                  4,386                 3,941

               INTEREST EXPENSE
Interest on demand deposits                                              232                   227
Interest on other savings deposits                                        77                    82
Interest on time deposits 100000+                                        354                   303
Interest on all other time deposits                                      801                   751
Interest on other borrowings                                              15                    12
                                                                       -----                ------
Total interest expense                                                 1,479                 1,375

Net interest income                                                    2,907                 2,566

Provision for loan losses                                                206                   240

              NON INTEREST INCOME
Service charges on deposit accts                                         213                   148
Other fee income                                                       1,357                   843
All other noninterest income                                             (81)                   45
                                                                       -----                 -----
Total Noninterest income                                               1,489                 1,036

Realized gain/loss on securities                                          26                   589

             NON INTEREST EXPENSE
Salaries & employee benefits                                           1,592                 1,292
Premises & fixed asset expense                                           534                   347
Other noninterest expense                                              1,130                   883
                                                                       -----                 -----
Total noninterest expense                                              3,256                 2,522

              INCOME BEFORE TAXES                                        960                 1,429
Applicable income taxes                                                 326                   564
                                                                       -----                 -----
                  NET INCOME                                            $634                  $865
                                                                       =====                 =====
                                                                       -----                 -----
       INCOME PER WEIGHTED AVERAGE SHARE                               $0.41                 $0.57
                                                                       =====                 =====

NOTE: HUMBOLDT BANCORP BECAME EFFECTIVE JANUARY 2 1996.

See notes to consolidated financial statements.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
HUMBOLDT BANCORP
STATEMENT OF CASH FLOWS
For the three months ended March 31, 1997
IN THOUSANDS OF DOLLARS                                                CONSOLIDATED          CONSOLIDATED
                                                                       UNAUDITED             UNAUDITED
                                                                       MARCH 31              MARCH 31
                                                                       1997                  1996
<S>                                                                    <C>                   <C> 
OPERATING ACTIVITIES

Net income                                                                 634                   865
Adjustments to reconcile net income
to net cash provided by operating activities:
  Provision for loan loss                                                  206                   240
  Depreciation                                                             345                   190
  Amortization and other                                                   244                   191
  (Gain)/loss on sale of securities                                        (25)                 (589)
 Equity in loss/income of Associated company                                16                     0
  Net change in  other assets                                             (229)                 (219)
  Net change in other liabilities                                          746                   895
  Net change in loans held for sale                                         23                 1,508
 NET CASH PROVIDED BY OPERATING ACTIVITIES                               1,960                 3,081

INVESTING ACTIVITIES

Net change in interest-bearing deposits in banks                             0                   100
Federal funds sold, net                                                 (3,190)               (2,190)
Securities held-to-maturity
  Investment purchases                                                       0                     0
  Proceeds from maturities of investments                                    0                     0
  Proceeds from sale of investments                                          0                     0
Securities available-for-sale
  Investment purchases                                                  (7,721)               (9,776)
  Proceeds from maturities of investments                                1,738                 2,059
  Proceeds from sale of investments                                      4,058                19,673
Net change in loans                                                     (1,468)              (12,007)
Purchases of premises and equipment                                       (270)                 (167)
Investment in associated company                                        (2,000)                    0
NET CASH USED FOR INVESTING ACTIVITIES                                  (8,853)               (2,308)

FINANCING ACTIVITIES

Net change in deposits                                                   7,247                  (445)
Payments on borrowed funds                                                 (3)                    (3)
Stock options exercised                                                     96                     0
NET CASH PROVIDED BY FINANCING ACTIVITIES                                7,340                  (448)
NET CHANGE IN CASH AND CASH EQUIVALENTS                                    447                   325
Cash and due from banks
 at begining of period                                                  10,247                 7,281
  CASH AND DUE FROM BANKS
     AT END OF PERIOD                                                   10,694                 7,606

SUPPLEMENTAL DISCLOSURES
Cash paid during the period for:
  Interest                                                               1,472                 1,366
  Income Taxes                                                               0                     6
NON-CASH TRANSACTIONS:
  Unrealized holding losses on securities                                  453                  (806)
  Deferred income taxes on unrealized holding
   losses on securities                                                    188                   335
  Deposit liabilities assumed in exchange for assets
   acquired in connection with purchase of branches                          0                     0
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM UNAUDITED CONSOLIDATED BALANCE SHEETS, CONSOLIDATED STATEMENTS
OF OPERATIONS AND OTHER INTERNALLY GENERATED REPORTS AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<PERIOD-TYPE>                              3-MOS                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1996
<PERIOD-END>                               MAR-31-1997             MAR-31-1996
<CASH>                                          10,694                   7,606
<INT-BEARING-DEPOSITS>                              20                   1,020
<FED-FUNDS-SOLD>                                 9,760                   7,660
<TRADING-ASSETS>                                     0                       0
<INVESTMENTS-HELD-FOR-SALE>                     41,547                  41,604
<INVESTMENTS-CARRYING>                               0                       0
<INVESTMENTS-MARKET>                                 0                       0
<LOANS>                                        146,348                 127,429
<ALLOWANCE>                                    (2,310)                 (2,051)
<TOTAL-ASSETS>                                 223,362                 194,754
<DEPOSITS>                                     199,823                 174,082
<SHORT-TERM>                                         0                       0
<LIABILITIES-OTHER>                              2,533                   2,560
<LONG-TERM>                                        772                     784
                                0                       0
                                          0                       0
<COMMON>                                        17,275                  14,851
<OTHER-SE>                                       2,959                   2,477
<TOTAL-LIABILITIES-AND-EQUITY>                 223,362                 194,754
<INTEREST-LOAN>                                  3,716                   3,112
<INTEREST-INVEST>                                  560                     726
<INTEREST-OTHER>                                   110                     103
<INTEREST-TOTAL>                                 4,386                   3,941
<INTEREST-DEPOSIT>                               1,464                   1,363
<INTEREST-EXPENSE>                               1,479                   1,375
<INTEREST-INCOME-NET>                            2,907                   2,566
<LOAN-LOSSES>                                      206                     240
<SECURITIES-GAINS>                                  26                     589
<EXPENSE-OTHER>                                  3,256                   2,522
<INCOME-PRETAX>                                    960                   1,429
<INCOME-PRE-EXTRAORDINARY>                           0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                       634                     865
<EPS-PRIMARY>                                     0.41                    0.57
<EPS-DILUTED>                                     0.41                    0.57
<YIELD-ACTUAL>                                    6.16                    5.74
<LOANS-NON>                                         73                     619
<LOANS-PAST>                                       237                     154
<LOANS-TROUBLED>                                   101                     189
<LOANS-PROBLEM>                                      0                     102
<ALLOWANCE-OPEN>                                 2,146                   1,868
<CHARGE-OFFS>                                     (48)                    (66)
<RECOVERIES>                                         6                       9
<ALLOWANCE-CLOSE>                                2,310                   2,051
<ALLOWANCE-DOMESTIC>                               794                     656
<ALLOWANCE-FOREIGN>                                  0                       0
<ALLOWANCE-UNALLOCATED>                          1,516                   1,395

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission