WORLDTALK COMMUNICATIONS CORP
10-Q, 1998-08-14
PREPACKAGED SOFTWARE
Previous: MODACAD INC, S-8, 1998-08-14
Next: SPURLOCK INDUSTRIES INC, 10-Q, 1998-08-14






================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                ----------------

                                    FORM 10-Q

 [X]         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1998
                                       or

 [ ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from          to

                         Commission file number 0-27886

                      WORLDTALK COMMUNICATIONS CORPORATION
             (Exact name of Registrant as specified in its charter)

                    Delaware                             77-0303581
        (State or other jurisdiction of                 (IRS Employer
         incorporation or organization)            Identification Number)


                            5155 Old Ironsides Drive
                          Santa Clara, California 95054
                    (Address of principal executive offices)

                                ----------------

                                 (408) 567-1500
              (Registrant's telephone number, including area code)

                                ----------------

           Securities registered pursuant to Section 12(b) of the Act:
                                      None

                                ----------------

           Securities registered pursuant to Section 12(g) of the Act:
                          Common Stock, $.01 Par Value
                                (Title of Class)

                                ----------------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by  Sections  13 or 15(d)  of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

The number of outstanding  shares of the  Registrant's  Common Stock,  par value
$0.01 per share, on August 10, 1998 was 10,593,055 shares.

================================================================================



<PAGE>


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------

FORM 10-Q
WORLDTALK COMMUNICATIONS CORPORATION
INDEX

- -----------------------------------------------------------------------------------------------------------------------------------


                                                                                                                     Page
PART I            FINANCIAL INFORMATION                                                                             Number
<S>               <C>                                                                                                 <C>
ITEM 1:           Financial Statements

                  Condensed Consolidated Balance Sheets as of June 30, 1998 and December 31, 1997..................    3

                  Condensed Consolidated Statements of Operations for the three and six month periods

                     ended June 30, 1998 and 1997..................................................................    4

                  Consolidated Statements of Cash Flows for the six month periods ended

                     June 30, 1998 and 1997........................................................................    5

                  Notes to Condensed Consolidated Financial Statements.............................................    6

ITEM 2:           Management's Discussion and Analysis of Financial Condition and Results of Operations............    7



PART II           OTHER INFORMATION

ITEM 1:           Legal Proceedings................................................................................   15

ITEM 4:           Submission of Matters to a Vote of Security Holders..............................................   15

ITEM 5.           Change in Management.............................................................................   15

ITEM 6:           Exhibits and Reports on Form 8-K.................................................................   15

                  Signature........................................................................................   16

                  Exhibits.........................................................................................   17
</TABLE>
                                                     2
<PAGE>



- --------------------------------------------------------------------------------

PART I:  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

                      WORLDTALK CORPORATION AND SUBSIDIARY
<TABLE>
                                                CONDENSED CONSOLIDATED BALANCE SHEETS
                                                (In thousands, except per share data)
                                                             (Unaudited)
<CAPTION>
                                                               ASSETS

                                                                                                     June 30,           December 31,
                                                                                                       1998                  1997
                                                                                                     --------              --------
<S>                                                                                                  <C>                   <C>     
Current assets:
  Cash and cash equivalents ............................................................             $  8,038              $  4,662
  Short-term investments ...............................................................                  996                 6,415
  Accounts receivable, net of allowance for doubtful
    accounts of $121 and $121, respectively ............................................                3,638                 3,039
  Prepaid expenses .....................................................................                  706                   935
                                                                                                     --------              --------
          Total current assets .........................................................               13,378                15,051

Property and equipment, net ............................................................                1,383                 1,658
Other assets ...........................................................................                  494                   556
                                                                                                     --------              --------
                                                                                                     $ 15,255              $ 17,265
                                                                                                     ========              ========

                                               LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable .....................................................................             $    800              $    760
  Short-term debt ......................................................................                  243                   243
  Capital lease obligations ............................................................                  296                   471
  Accrued expenses .....................................................................                3,195                 3,041
  Deferred revenue .....................................................................                2,792                 4,094
                                                                                                     --------              --------
          Total liabilities ............................................................                7,326                 8,609
                                                                                                     ========              ========
Commitments and contingencies
Stockholders' equity:
  Common stock, $.01 par value; 25,000 shares  authorized,
   10,582 and 10,487 shares issued and outstanding in 1998
   and 1997, respectively ..............................................................                  106                   105
  Additional paid-in capital ...........................................................               32,572                32,301
  Deferred compensation ................................................................                  (68)                  (89)
  Accumulated deficit ..................................................................              (24,681)              (23,661)
                                                                                                     --------              --------
          Total stockholders' equity ...................................................                7,929                 8,656
                                                                                                     --------              --------
                                                                                                     $ 15,255              $ 17,265
                                                                                                     ========              ========

<FN>
                              See accompanying  notes to condensed  consolidated financial statements.
</FN>
</TABLE>

                                                                      3
<PAGE>

<TABLE>

                                                WORLDTALK CORPORATION AND SUBSIDIARY

                                           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                (In thousands, except per share data)
                                                             (Unaudited)
<CAPTION>

                                                                          Three Months ended June 30,      Six Months ended June 30,
                                                                          ---------------------------      -------------------------
                                                                             1998            1997            1998            1997
                                                                           --------        --------        --------        --------
<S>                                                                        <C>             <C>             <C>             <C>     
Revenues:
  Software licenses ................................................       $  3,018        $  1,056        $  5,617        $  2,420
  Maintenance, installation and training ...........................          1,093           1,204           2,101           2,501
                                                                           --------        --------        --------        --------
          Total revenues ...........................................          4,111           2,260           7,718           4,921
                                                                           --------        --------        --------        --------
Cost of revenues:
  Software licenses ................................................            198             217             392             499
  Maintenance, installation and training ...........................            660             800           1,308           1,651
                                                                           --------        --------        --------        --------
          Total cost of revenues ...................................            858           1,017           1,700           2,150
                                                                           --------        --------        --------        --------
     Gross profit ..................................................          3,253           1,243           6,018           2,771
                                                                           --------        --------        --------        --------
Operating expenses:
  Product development ..............................................          1,023           1,167           2,072           2,254
  Sales and marketing ..............................................          1,892           2,190           3,652           3,986
  General and administrative .......................................            697             657           1,367           1,256
                                                                           --------        --------        --------        --------
          Total operating expenses .................................          3,612           4,014           7,091           7,496
                                                                           --------        --------        --------        --------
Operating loss .....................................................           (359)         (2,771)         (1,073)         (4,725)
Interest income, net ...............................................            102             135             223             255
                                                                           --------        --------        --------        --------
          Loss before income taxes .................................           (257)         (2,636)           (850)         (4,470)
Income taxes .......................................................             85            --               170              64
                                                                           --------        --------        --------        --------
          Net loss .................................................       $   (342)       $ (2,636)       $ (1,020)       $ (4,534)
                                                                           ========        ========        ========        ========
Basic and diluted net loss per share ...............................       $  (0.03)       $  (0.25)       $  (0.10)       $  (0.44)
                                                                           ========        ========        ========        ========
Shares  used in  computing  basic and diluted net loss
per share ..........................................................         10,570          10,375          10,541          10,359
                                                                           ========        ========        ========        ========
<FN>

                              See accompanying  notes to condensed  consolidated financial statements.
</FN>
</TABLE>
                                                                      4

<PAGE>

<TABLE>

                                                WORLDTALK CORPORATION AND SUBSIDIARY

                                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                           (In thousands)
                                                             (Unaudited)
<CAPTION>

                                                                                                         Period ended June 30,
                                                                                                     -------------------------------
                                                                                                       1998                   1997
                                                                                                     -------                -------
<S>                                                                                                  <C>                    <C>     
Cash flows from operating activities:
  Net loss ...........................................................................               $(1,020)               $(4,534)
  Adjustments to reconcile net loss to net cash used in
   operating activities:
    Depreciation and amortization ....................................................                   391                    421
    Amortization of deferred compensation ............................................                    21                     21
    Changes in operating assets and liabilities:
      Accounts receivable ............................................................                  (599)                 2,213
      Prepaid expenses ...............................................................                   229                   (186)
      Accounts payable ...............................................................                    40                   (424)
      Accrued expenses ...............................................................                   154                   (489)
      Deferred revenue ...............................................................                (1,302)                   100
      Other liabilities ..............................................................                  --                     (100)
                                                                                                     -------                -------
         Net cash used in operating activities .......................................                (2,086)                (2,978)
                                                                                                     -------                -------
Cash flows from investing activities:
  Purchase of property and equipment .................................................                  (116)                  (464)
  Purchase of short-term investments .................................................                  --                   (1,495)
  Sales and maturities of short-term investments .....................................                 5,419                  2,518
  Other assets .......................................................................                    62                    101
                                                                                                     -------                -------
         Net cash provided by investing activities ...................................                 5,365                    660
                                                                                                     -------                -------
Cash flows from financing activities:
  Net proceeds from issuance of common stock .........................................                   272                    308
  Repayment of shareholder receivable ................................................                  --                      233
  Principal payments under capital lease obligations .................................                  (175)                  (177)
                                                                                                     -------                -------
         Net cash provided by financing activities ...................................                    97                    364
                                                                                                     -------                -------
Change in cash and cash equivalents ..................................................                 3,376                 (1,954)
Cash and cash equivalents at beginning of period .....................................                 4,662                  7,012
                                                                                                     -------                -------
Cash and cash equivalents at end of period ...........................................               $ 8,038                $ 5,058
                                                                                                     =======                =======
Supplemental disclosures:
  Cash paid for interest: ............................................................               $    27                $    59
                                                                                                     =======                =======

<FN>
                              See accompanying  notes to condensed  consolidated financial statements.

</FN>
</TABLE>
                                                                 5

<PAGE>
                      WORLDTALK CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       Period ended June 30, 1998 and 1997
                      (In thousands, except per share data)
                                   (Unaudited)

Basis of Presentation

    The  accompanying   unaudited  condensed   consolidated  balance  sheets  of
Worldtalk  Corporation  and its subsidiary  ("Worldtalk" or the "Company") as of
June  30,  1998  and  December  31,  1997 and the  related  unaudited  condensed
consolidated  statements of operations and cash flow for the three and six month
periods  ended June 30, 1998 and 1997 have been  prepared on  substantially  the
same basis as are the annual  consolidated  financial  statements.  The December
1997 balance sheet was derived from audited financial  statements,  but does not
include all disclosures  required by generally accepted  accounting  principles.
The results of operation for the three and six month periods ended June 30, 1998
are not necessarily indicative of results to be expected for the entire year.

    For software  arrangements entered into after December 31, 1997, the Company
recognizes revenue in accordance with Statement of Position (SOP) 97-2, Software
Revenue Recognition, which supersedes SOP 91-1. SOP 97-2 requires the Company to
recognize revenue earned on software arrangements involving multiple elements to
be allocated to each element  based on the relative fair values of the elements.
The fair value of an element  must be based on evidence  that is specific to the
vendor. If a vendor does not have evidence of the fair value for all elements in
a  multiple-element,  all revenue from the  arrangement  is deferred  until such
evidence exists or until all elements are delivered.  Accordingly, revenues from
software  licenses  are  generally  recognized  upon  shipment of  software  and
delivery of a permanent key, and that the revenue is collectible and the Company
is not obligated to provide significant customization for the software.

Earnings per Share

    Basic EPS is computed  using the weighted  average  number of common  shares
outstanding during the period.  Diluted earnings per share is computed using the
weighted  average  number  of  potentially  dilutive  common  equivalent  shares
outstanding  for the period,  if any.  For the periods  ending June 30, 1998 and
1997,  common stock  options  approximately  totaling  1,933,000  and  1,613,000
respectively,  were  omitted  from the  computation,  as their  impact  would be
antidilutive.

Comprehensive Income

    Comprehensive  income  as  defined  by  Statement  of  Financial  Accounting
Standards No. 130, "Reporting  Comprehensive  Income," is net income plus direct
adjustment to stockholders'  equity.  There are no material  differences between
the net loss and the total comprehensive loss.

Legal Proceedings

    The  Company is engaged in certain  legal  actions  arising in the  ordinary
course of business. The Company believes that it has adequate legal defenses and
that the ultimate  outcome of these  actions will not have a material  effect on
the Company's financial position and results of operation.

New Accounting Pronouncements 

    In June 1998, the Financial  Accounting  Standards  Board issued SFAS No 133
"Accounting  for Derivative  Instruments  and Hedging  Activities".  SFAS No 133
establishes  accounting  and  reporting  standards for  derivative  instruments,
including   certain   derivative   instruments   embedded  in  other  contracts,
(collectively  referred  to as  derivatives)  and  for  hedging  activities.  It
requires  that  an  entity   recognize  all  derivatives  as  either  assets  or
liabilities in the statement of financial position and measure those instruments
at fair value.  If certain  conditions are met, a derivative may be specifically
designated  and  accounted  for as (a) a hedge of the exposure to changes in the
fair  value  of  a  recognized  asset  or  liability  or  an  unrecognized  firm
commitment,  (b) a hedge of the exposure to variable  cash flows of a forecasted
transaction, or (c) a hedge of the foreign currency exposure of a net investment
in a foreign operation,  an unrecognized firm commitment,  an available-for-sale
security,  or  a  foreign-currency-denominated  forecasted  transaction.  For  a
derivative not designated as a hedging instrument,  changes in the fair value of
the  derivative  are  recognized  in  earnings  in the  period of  change.  This
statement will be effective for all annual and interim  periods  beginning after
June 15, 1999 and management  does not believe the adoption of SFAS No. 133 will
have a material effect on the financial position of the Company.

    In March 1998, the American Institute of Certified Public Accountants issued
SOP No.  98-1,  Accounting  for the  Costs of  Computer  Software  Developed  or
Obtained for Internal  Use. SOP No. 98-1  requires that certain costs related to
the  development  or  purchase  of  internal-use  software  be  capitalized  and
amortized over the estimated useful life of the software.  SOP 98-1 is effective
for financial  statements  issued for fiscal years  beginning after December 15,
1998.  The  Company  does not  expect  the  adoption  of SOP No.  98-1 to have a
material impact on its results of operations.

                                       6
<PAGE>



- --------------------------------------------------------------------------------

PART I:       FINANCIAL INFORMATION
ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Overview

    This  discussion  and  analysis  of  financial   condition  and  results  of
operations contains descriptions of the Company's  expectations regarding future
trends  affecting  its  business.  These  forward-looking  statements  and other
forward-looking  statements made elsewhere in this document are made in reliance
upon the safe harbor provisions of the Securities Litigation Reform Act of 1995.
The discussion in this report contains  forward-looking  statements that involve
risks and uncertainties. The Company's actual results may differ materially from
the results  discussed  in the  forward-looking  statements.  Factors that could
cause or contribute to such differences  include,  but are not limited to, those
discussed below and in "Additional Factors That May Affect Future Results".

    The Company is an Internet  security  company  focused on  providing  e-mail
security and policy management solutions that enable organizations to safely and
efficiently  use the Internet for global business  communication.  The Company's
products  include  WorldSecure  Server,  an e-mail  firewall and security policy
manager,  WorldSecure  Client, a desktop e-mail encryption  product,  NetTalk, a
Windows  NT-based e-mail and directory  server,  and  NetJunction,  a UNIX-based
directory and messaging switch. During 1996, Worldtalk initiated a major product
development  program to leverage the Company's  technology base and expertise in
UNIX-based e-mail  connectivity  backbones and directory services to develop new
Windows  NT-based  Internet e-mail  security and  connectivity  products.  These
products,  WorldSecure  Server and NetTalk,  were released in 1997. During 1997,
the  Company  experienced  a more rapid  decline in its  UNIX-based  NetJunction
product than had been  anticipated at the end of 1996. The Company believes that
this was caused by a combination of factors.  These included a more rapid market
shift from  UNIX-based  systems to Windows  NT-based  systems  and the desire of
organizations to utilize Internet standards-based  technology to build corporate
intranets in place of private,  proprietary  network  backbones.  The  Company's
results  started  improving in the fourth  quarter of 1997 and have continued to
improve  in the  first and  second  quarters  of 1998 as a result  of  increased
revenue  from  the new  Windows  NT-based  products  and the  implementation  of
effective cost control measures.

    The Company has  experienced a significant  shift in product mix from almost
100% of software license revenue coming from UNIX-based  NetJunction products in
1996 to 81% of software  license  revenue  coming from Windows  NT-based  e-mail
security and  connectivity  products in second  quarter of 1998.  A  significant
portion of the revenue  reported from these products during the first and second
quarters  of  1998  came  from   shipments  of  products   pursuant  to  minimum
non-refundable commitment terms with two large resellers,  which do not directly
reflect  sales to  end-users.  The  realization  of  revenue  in  excess  of the
non-refundable  prepaid  amount  noted above will depend on the success of these
resellers  in  the  marketplace,   one  of  which  is  the  Company's   Japanese
distributor.  The Company believes that achievement of profitability will depend
on increased  market  acceptance of its new Windows NT-based e-mail security and
policy  management  products.  Further  revenue from these new Windows  NT-based
products  will  depend  increasingly  on the  success  of  third-party  reseller
channels.  In  this  regard,  the  Company  entered  into  product  distribution
relationships  in 1997  with The  Peapod  Group  (Peapod)  based  in the  United
Kingdom,  ASCII  Something  Good  Corporation  (ASCII) based in Japan,  Security
Dynamics  Technologies  (SDTI)  worldwide,  and various  other  resellers in the
United  States and in foreign  markets.  A key element of the  Company's  future
revenue  growth  will be the  ability  of the  Company's  resellers  to sell the
Company's  products  in volume.  There can be no  assurance  that the  Company's
resellers  will be successful in marketing  these products or that the Company's
new windows NT-based products will achieve broad market acceptance.

                                       7
<PAGE>

    The  financial  results for the first and second  quarters  of 1998  include
software license revenue from the Company's Japanese  distributor.  As of August
12, 1998, the Japanese distributor is in arrears for the payment associated with
the first quarter license revenue which was payable during the second quarter of
1998. In addition,  as of August 12, 1998,  the Japanese  distributor is also in
arrears for the payment associated with the second quarter license revenue which
was  payable  during the early part of the third  quarter of 1998.  The  Company
believes  that  collection  is probable as the  Company has  received  continued
assurances of payment for the overdue amount from the Japanese  distributor  and
its partners.  However, the Company has not yet received payment. If the Company
is unable to collect the amounts due for the first and second quarters  software
license revenue or minimum payments for future quarters,  the financial  results
would be materially impacted.

    The Company is currently concentrating its development,  sales and marketing
efforts on the Windows  NT-based  security  products.  The Company also plans to
continue  maintaining and supporting its  NetJunction  product line and believes
that there may be a continuing  revenue  stream from this activity for a limited
time in the  future.  Although  the Company  believes  that these  products  may
continue  to be viable in the  marketplace,  the  Company  plans to utilize  its
resources to exploit the  Internet  security  market.  There can be no assurance
that the Company will continue to recognize revenue from NetJunction or that the
Company's Internet Security products will achieve broad market acceptance.

    The  Company's  Windows  NT-based  Internet  security and policy  management
products will also place the Company into competition with a new set of vendors,
many of whom have significantly greater resources than the Company. Accordingly,
the Company intends to invest significantly in its business.  As a result, there
can be no assurance that the Company will be profitable on a quarterly or annual
basis or that the Company will be able to successfully compete with vendors that
have greater resources than the Company.  The Company's future operating results
may fluctuate due to factors such as the demand for the Company's products; size
and  timing  of  customer  orders;  success  of  the  Company's  resellers;  the
introduction  of new  products  and product  enhancements  by the Company or its
competitors; the budgeting cycles of customers;  acceptance by the market of the
Company's  products;  changes in United States  government  policy on encryption
software;  changes in the  proportion  of revenue  attributable  to license  and
service  fees;  changes in the level of operating  expenses;  the ability of the
Company to develop new distribution  channels; and competitive conditions in the
industry.

    The  Company  believes  that  its  products  are or will be  compliant  with
customer  requirements  for  operations  through the year 2000 and beyond.  Many
customers require such certification and warranties before purchasing  products.
Failure of the Company's  products to function through the year 2000 could cause
material  liabilities  to the Company to correct such defects.  

    The Company  has an active  program to make all of its  computer  facilities
year 2000  compliant by the middle of 1999.  The Company's  product  development
computer  environment  is  currently  year  2000  compliant  to the  best of the
Company's  knowledge.  The  Company's  desktop  productivity  (word  processing,
spreadsheets...)  computer  environment  is  anticipated  to  become  year  2000
compliant  with an upgrade to the  Windows 98  operating  system and  associated
announced  Office  2000  suite of  products.  The  Company's  financial  systems
currently store data in a four-digit format while the application  itself is not
year 2000 compliant. The Company's  telecommunications  systems will become year
2000 compliant with existing  upgrades from the Company's  current  vendor.  The
risks to the Company  associated with the year 2000 compliant  software  include
the potential partial loss of customer information and voicemail  functionality.
The company's  contingency plan to address the above would primarily  consist of
switching  to  alternative   vendors for  standard   office   productivity   and
telecommunications  software. The anticipated cost to become year 2000 compliant
is under $100,000.



                                      8
<PAGE>

Results of Operations

    The following table sets forth certain consolidated statements of operations
data for the periods indicated as a percentage of total revenues:

                                             Three Months     Six Months Ended
                                            Ended June 30,        June 30,
                                           ---------------    ----------------
                                            1998      1997      1998     1997
                                           -----     -----     -----     -----
Revenue:
  Software licenses ....................    73.4%     46.7%     72.8%     49.2%
  Maintenance, installation
   and training ........................    26.6      53.3      27.2      50.8
                                           -----     -----     -----     -----
          Total revenue ................   100.0     100.0     100.0     100.0
                                           -----     -----     -----     -----
Cost of revenue:
  Software licenses ....................     4.8       9.6       5.1      10.1
  Maintenance, installation and
   training ............................    16.1      35.4      16.9      33.6
                                           -----     -----     -----     -----
          Total cost of revenue ........    20.9      45.0      22.0      43.7
                                           -----     -----     -----     -----
Gross margin ...........................    79.1      55.0      78.0      56.3
                                           -----     -----     -----     -----
Operating expenses:
  Product development ..................    24.9      51.6      26.8      45.8
  Sales and marketing ..................    46.0      96.9      47.3      81.0
  General and administrative ...........    17.0      29.1      17.8      25.5
                                           -----     -----     -----     -----
          Total operating expense ......    87.9     177.6      91.9     152.3
                                           -----     -----     -----     -----
          Operating loss ...............    (8.8)   (122.6)    (13.9)    (96.0)
Other income (expense), net ............     2.5       6.0       2.9       5.2
                                           -----     -----     -----     -----
Loss before income taxes ...............    (6.3)   (116.6)    (11.0)    (90.8)
Income taxes ...........................     2.0    --           2.2       1.3
                                           -----     -----     -----     -----
          Net loss .....................    (8.3)%  (116.6)%   (13.2)%   (92.1)%
                                           =====     =====     =====     =====


                                       9
<PAGE>

Revenues

    The Company's total revenues are derived primarily from license fees for its
software  and  charges  for  services,   including  maintenance,   customization
consulting,  installation and training.  License fees relate to both the initial
licenses of its software  products,  as well as  subsequent  purchases to expand
capacity or add functionality.  Maintenance,  installation and training revenues
relate to support contracts,  installation and training services.  Revenues from
software  licenses  are  generally  recognized  upon  shipment of  software  and
delivery of a permanent key, and that the revenue is collectible and the Company
is not obligated to provide significant customization for the software. Revenues
from  maintenance  contracts  are  recognized  over  the  contract  term,  which
generally is one year, while  installation and training  revenues are recognized
when the  services  are  performed.  The  Company  also  reported  revenue  from
shipments  pursuant to minimum  non-refundable  commitment  terms with two large
resellers,  which  do not  directly  reflect  sales  to  end-users.  During  the
remaining  quarters of 1998, the Company  expects to report  additional  revenue
from  the  recognition  of the  balance  of a  non-refundable  prepaid  purchase
commitment  from one  reseller  based on  product  sell-through  and  guaranteed
quarterly minimum commitments from the Japanese distributor.

         The  Company's  total  revenues for the three and six months ended June
30, 1998 were $4.1 million and $7.7 million,  respectively,  an increase of $1.9
million or 82% and $2.8  million or 57% when  compared to the same  periods last
year and a  increase  of  $504,000  or 14% when  compared  with the  immediately
preceding quarter ended March 31, 1998.

         Software  license  revenues for the three and six months ended June 30,
1998 were $3.0  million  and $5.6  million,  respectively,  an  increase of $2.0
million or 186% and $3.2 million or 132% when  compared to the same periods last
year and an  increase  of  $419,000  or 16%  when  compared  to the  immediately
preceding quarter.  The increase in software license revenue for the first three
and six  months  of 1998,  when  compared  to the same  period  last  year,  was
primarily  attributable  to  increased  sales  of the  Windows  NT-based  e-mail
security products, WorldSecure and NetTalk.

      Maintenance,  installation  and  training  revenues  for the three and six
months ended June 30, 1998 were $1.1 million and $2.1 million,  respectively,  a
decrease of $111,000 or 9% and $400,000 or 16% when compared to the same periods
last year and an  increase  of $85,000 or 8% when  compared  to the  immediately
preceding  quarter.  The  decreases in  maintenance,  installation  and training
revenues from the comparable periods last year were attributable to the shift in
product sales. The increase in maintenance,  installation and training  revenues
from  the  immediately  preceding  quarter  was  attributable  to the  increased
WorldSecure  and  NetTalk  software  license  revenue,   since  maintenance  and
installation  revenues are derived primarily from the Company's software license
installations.

Cost of Revenues

      The  Company's  total costs of revenues for the three and six months ended
June 30, 1998 were $858,000 and $1.7 million,  respectively, as compared to $1.0
million  and $2.2  million  for the same  periods in 1997 and  $842,000  for the
immediately  preceding quarter ended March 31, 1998,  representing  decreases of
16% and 21% from the  same  periods  last  year and an  increase  of 2% from the
quarter ended March 31, 1998.

    Cost of  product  revenues,  consisting  of the costs of  royalties  paid to
third-party vendors,  product media and duplication,  packaging  materials,  and
shipping expenses, were $198,000 and $392,000 for the three and six months ended
June 30,  1998,  as compared to $217,000  and $499,000 for the same periods last
year and $194,000 for the quarter ended March 31, 1998,  representing a decrease
of 9%, a decrease of 21% and an increase of 2%,  respectively.  The  decrease in
cost of product  revenues,  when  compared  to the same  period  last year,  was
primarily  due  to  reductions  in the  cost  of  certain  fixed  price  royalty
arrangements with third-party vendors and other amortized costs. Amortized costs
include  manuals,  disk  duplications  and  packaging  materials,  which  do not
fluctuate in direct proportion to license revenues.

                                       10
<PAGE>

      Maintenance,  installation and training costs,  consisting  principally of
personnel-related  costs for consulting,  training and technical  support,  were
$660,000 and $1.3  million for the three and six months ended June 30, 1998,  as
compared  to  $800,000  and $1.7  million  for the same  periods  last  year and
$648,000  for  the   immediately   preceding   quarter  ended  March  31,  1998,
representing decreases of 18% and 21%, and an increase of 2%, respectively.  The
decreases from the same periods last year were due to the Company's reduction of
headcount early in the second half of 1997, and the Company's  continued efforts
to  control  costs  in  the  first  half  of  1998.  The  Company  expects  that
maintenance,  installation  and training  costs will decline as a percentage  of
revenue in the future, as the Company increases sales of Windows NT-based e-mail
security  and  policy   management   products  that  require  less  maintenance,
installation and training.

Product Development

          Product development expenses consisting primarily of personnel-related
costs,  including  salaries and benefits of personnel,  as well as equipment and
facility  costs.  Product  development  expenses were incurred for the research,
design and development of new products,  enhancements of existing products,  and
quality assurance activities.  Costs related to research, design and development
of products are charged to product  development  expenses as  incurred.  Product
development  expenses for the three and six months ended June 30, 1998 were $1.0
million and $2.1  million as compared to $1.2  million and $2.3  million for the
same periods last year and $1.0 million for the immediately  preceding  quarter,
representing  decreases  of 12%, 8% and 2%,  respectively.  Product  development
expenses  represented  25% and 52% of total  revenues for the second  quarter of
1998 and the second  quarter of 1997,  respectively.  The  decrease  in absolute
dollars in product  development for the first three and six months of 1998, when
compared  to the  same  periods  in  1997,  was due to  decreased  staffing  and
associated support costs of software engineers and consultants during the second
half of 1997. The decreases in product  development  expenses as a percentage of
total  revenues  were  attributable  to increasing  revenues for the  respective
periods  and the fact that  product  development  expenses do not  fluctuate  in
direct  proportion  to total  revenues.  The  Company  believes  that  continued
commitment  to product  development  is required for the  Company's  products to
obtain a  competitive  advantage.  The  Company  intends to continue to allocate
resources to product research and development.  Consequently,  such expenses may
increase in absolute dollar amounts in the future.

Sales and Marketing

          Sales and marketing expenses consist primarily of salaries,  benefits,
and  commissions  of sales and marketing  personnel,  trade show  expenses,  and
promotional expenses.  Sales and marketing expenses for the three and six months
ended June 30,  1998 were $1.9  million  and $3.7  million,  as compared to $2.2
million and $4.0  million for the same  periods in 1997 and $1.8 million for the
quarter  ended  March  31,  1998,  representing  decreases  of 14% and 8% and an
increase of 8%,  respectively.  Sales and marketing expenses represented 46% and
97% of total  revenues for the second  quarters of 1998 and 1997,  respectively.
The decrease in sales and marketing  expenses as a percentage of total  revenues
was attributable to increasing  revenues for the respective periods and the fact
that certain sales and marketing  expenses do not fluctuate in direct proportion
to total  revenues.  In the  future,  the  Company  expects to  continue  hiring
additional  sales and marketing  personnel,  increase  promotion and advertising
efforts and expand internationally  through a combination of distributors,  VARs
and direct sales  personnel.  Consequently,  such  expenses may increase in both
dollar amounts and as a percentage of total revenues in the future.

General and Administrative

    General and administrative expenses primarily consist of personnel costs for
finance and accounting, human resources and executive management of the Company.
General and administrative  expenses for the three and six months ended June 30,
1998 were $697,000 and $1.4 million as compared to $657,000 and $1.3 million for
the same  periods in 1997 and  $670,000 for the  immediately  preceding  quarter
ended March 31, 1998,  representing  increases  of 6%, 9% and 4%,  respectively.
General and  administrative  



                                       11
<PAGE>

expenses  represented  17% and 29% of total revenues for the second  quarters of
1998 and 1997,  respectively.  The  increase in  absolute  dollars for the first
quarter and first half of 1998,  when compared to the same periods in 1997, were
attributable  primarily to increased staffing and associated  expenses necessary
to manage and  support  the  Company's  business.  The  decrease  in general and
administrative  expenses as a percentage of total revenues was  attributable  to
increasing  revenue for the  respective  periods  and the fact that  general and
administrative expenses do not fluctuate in direct proportion to total revenues.
The Company believes that general and  administrative  expenses will continue to
increase in absolute  dollar amounts in the future,  as the Company  expands its
staffing to handle increased infrastructure requirements.

Net Interest Income

          Net interest  income consists of interest income and expense and other
miscellaneous  income and expense items.  Net interest  income for the three and
six months  ended June 30,  1998 was  $102,000  and  $223,000,  as  compared  to
$135,000  and  $255,000  for the same  periods  last year and  $121,000  for the
immediately  preceding quarter,  respectively.  The fluctuations in net interest
were  primarily  attributable  to  fluctuations  in the Company's  cash and cash
equivalent  and  short-term  investments  balances,  coupled with  interest rate
fluctuations during the comparable periods.

Liquidity and Capital Resources

    At June 30,  1998,  the Company had cash,  cash  equivalents  and short term
investments of $9.0 million and working capital of $6.1 million. The Company had
a $2.0  million  bank line of credit,  which  expired on January 9, 1998.  As of
August 10, 1998 the Company had not yet renewed  this line of credit  agreement.
As of June 30, 1998, the Company had an outstanding loan agreement in the amount
of $243,000 with the bank.

      Net cash used in operating activities amounted to $2.1 million for the six
months ended June 30, 1998, which was comprised principally of the Company's net
loss of $1.0  million,  a decrease  in deferred  revenue of $1.3  million and an
increase in accounts  receivable of $599,000,  offset by an increase in accounts
payable,  accrued  expenses,  and other  liabilities of $194,000,  a decrease in
prepaid expenses of $229,000 and depreciation and amortization of $412,000.

    Net cash provided from investing activities amounted to $5.4 million for the
six  months  ended  June 30,  1998,  which  included  maturities  of  short-term
investments of $5.4 million and a decrease in other assets of $62,000, offset by
$116,000 for purchases of property and equipment.  The Company  currently has no
significant capital commitments for the remainder of fiscal 1998.

    Net cash  provided by financing  activities  amounted to $97,000 for the six
months  ended June 30, 1998 which  included  net  proceeds  from the issuance of
common  stock of $272,000,  offset by principal  payments  under  capital  lease
obligations of $175,000.

    The  Company  may,  in the  future,  pursue  acquisitions  of  complementary
companies or technologies,  or divest certain products and related services,  to
further strategic  corporate  objectives.  Such  transactions  could result in a
significant  use of or an increase in cash and  earnings  per share  dilution or
increase  caused by reduced or increased  interest income and/or the issuance of
additional  stock.  Additionally,  costs  associated  with  the  acquisition  or
divestiture of companies,  products and related  services or technologies  could
materially impact future operating  results.  Further,  such acquisitions  could
result in the  immediate  write-off of research and  development  in process and
expenses  relating to integration  costs. Such costs could result in significant
losses or gains in one or more fiscal quarters.

    The Company  believes that its cash balances and credit  facilities  will be
sufficient to meet its anticipated cash needs to fund operating losses,  working
capital  requirements,  capital expenditures and business expansion for at least
the next  twelve  months.  Thereafter,  if cash  generated  from  operations  is
insufficient to satisfy the Company's  liquidity  requirements,  the Company may
seek  to sell  additional



                                       12
<PAGE>

equity or convertible debt securities or obtain  additional  credit  facilities.
The sale of additional  equity or convertible  debt  securities  could result in
additional  dilution to the Company's  stockholders  and may not be available on
terms favorable to the Company if at all.

Additional Factors That May Affect Future Results

    The Company was founded in February 1992 and has incurred  operating  losses
in each of its fiscal years since  inception and had an  accumulated  deficit of
$24.7 million as of June 30, 1998. The Company's prospects must be considered in
light  of  the  risks,  expenses  and  difficulties  frequently  encountered  by
companies in the early stage of development,  particularly  companies in new and
rapidly  evolving  markets.  There can be no assurance  that the Company will be
successful in addressing such risks.

    The Company's  quarterly and annual operating  results have in the past, and
may in the future, vary significantly depending on many factors. Historically, a
substantial  portion of the Company's  revenues has been  recognized in the last
two  weeks of the third  month of the  quarter  as a result  of many  customers'
purchasing  practices.  The  inability  of the  Company  to  recognize  expected
revenues  during  the last  month of the  quarter  could  result in  substantial
fluctuations  in  operating   results  from  period  to  period.   In  addition,
significant  revenue was reported  during the first and second  quarters of 1998
from  non-refundable  minimum  commitments from two large resellers which do not
directly reflect sales to end-users. The realization of revenue in excess of the
non-refundable  prepaid  amount  noted above will depend on the success of these
resellers  in the  marketplace,  one of which is the Japanese  distributor.  The
Company  believes that  achievement  of  profitability  will depend on increased
market  acceptance  of its new  Windows  NT-based  e-mail  security  and  policy
management  products.  Failure of the Company's resellers to successfully market
the Company's  products  would cause a material  adverse effect on the Company's
anticipated  future  revenue,  and there can be no assurance  that the Company's
resellers will be successful in marketing the Company's products. Further, there
can be no  assurance  that the  Company's  products  will  achieve  broad market
acceptance.  Additional  factors that may affect  operating  results include the
timing  of  customers'   decision-making  processes,  the  timing  of  research,
development and marketing  expenses in relation to product releases,  the timing
of product  introductions by the Company and its competitors,  market acceptance
of new  versions of the  Company's  products,  product mix and general  economic
factors. Any unfavorable changes in these or other factors could have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.

    The Company's  success  depends on the  performance  of  management  and key
personnel.  There have been  several  executive  level  changes  during 1997 and
during  the first six months of 1998.  A key  element  in the  Company's  future
success  is the  ability  of the  Company's  management  team to  implement  the
Company's business strategy.

    The  Company's  success is also  dependent  upon  market  acceptance  of its
products in preference to competing  products and products that may be developed
by others.  There can be no  assurance  that the Company will be  successful  in
developing and marketing  product  enhancements  or new products that respond to
technological   change,   evolving  industry  standards  and  changing  customer
requirements or that such new products will achieve a sufficient level of market
acceptance to result in profitable operations.  In addition, the introduction or
announcement of new product  offerings by the Company or its  competitors  could
cause  customers  to defer or cancel  purchases  of existing  Company  products.
Failure  of the  Company to develop  and  introduce  new  products  and  product
enhancements in a timely and cost-effective  manner or to anticipate and respond
adequately to changing market  conditions,  as well as any significant  delay in
product  development or  introduction,  could cause customers to delay or decide
against purchases of the Company's product,  which could have a material adverse
effect on the Company's business, financial condition and results of operations.

    The Company's  future  operating  results are  significantly  dependent upon
market  acceptance  of its new  Windows  NT-based  e-mail  security  and  policy
management  products.  The  Company  has devoted  substantial  resources  to the
introduction  of these new products and the  development of new sales  channels.


                                       13
<PAGE>

The  Company  has  experienced  revenue  growth  in part of the sales of the new
products. However, there can be no assurance that the Company will be successful
in this regard in the future.

    There  are a number of  factors  that must be  addressed  for the  Company's
products to achieve broad market acceptance.  These factors include performance,
functionality,  interoperability,  price and the  customer's  assessment  of the
Company's technical,  managerial,  service and support expertise and capability.
Failure to succeed  with  respect to any of these  factors  could  result in the
Company failing to achieve broad market acceptance of its products,  which could
have a material adverse effect on the Company's future revenue growth.

    The  financial  results for the first and second  quarters  of 1998  include
software license revenue from the Company's Japanese  distributor.  As of August
12, 1998, the Japanese distributor is in arrears for the payment associated with
the first and second quarter license  revenue.  See "Overview" in Part I, Item 2
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."  If the  Company is unable to collect the amounts due for the first
and second quarters  software  license revenue or payments for future  quarters,
the financial results would be materially impacted. The Company's agreement with
the Japanese distributor calls for additional minimum license payments in future
quarters of 1998 as well as in 1999. If the Japanese distributor continues to be
in arrears for its payments  associated with revenue recognized in the first and
second quarters of 1998 or with its payment  obligations in general,  this could
impact the company's  ability to recognize  future license revenues in the Japan
marketplace associated with its Japanese distributor. The inability to recognize
these revenues in the second half of 1998 could decreased revenues and increased
losses until a new Japanese distributor is found, if one could be found at all.

    International  license sales  accounted for 42% of the Company's total sales
for the three months  ended June 30, 1998  compared to 8% for the same period in
1997.  It is not certain that  revenues  from the  licensing  and support of the
Company's products in international markets will continue to grow. International
sales involve a number of risks,  including the impact of possible  recessionary
environments  in  economies  outside of the United  States,  longer  receivables
collection  periods,  unexpected  changes in  regulatory  requirements,  reduced
protection for intellectual property rights in some countries, tariffs and other
trade barriers.  Exports of the Company's  WorldSecure  products  require export
licenses  from the  United  States  Department  of  Commerce,  Bureau  of Export
Administration.   These  licenses  contain  certain   restrictions  as  well  as
administrative  requirements  which must be assumed  by the  Company.  Export of
"strong  encryption"  products requires that the Company comply with certain key
recovery  requirements  imposed by the  United  States  government.  There is no
assurance that the Company will be successful in obtaining  additional licenses.
Failure to do so would  adversely  affect  international  sales of the Company's
WorldSecure products. Additionally,  United States government policy relative to
encryption  software is subject to change and any change  resulting in increased
restrictions could adversely affect sales of the Company's WorldSecure products.
Recently  Network  Associates,  a competitor,  announced that it would allow its
Swiss  subsidiary  to  begin  selling  an  international  version  of  a  strong
encryption program, which it maintains does not require a Department of Commerce
approved  export  license.  To the extent that Network  Associates is successful
with  this  position,  other  companies,  including  Worldtalk,  would  be  at a
competitive  disadvantage in foreign  markets for some period of time,  possibly
resulting in lower than  anticipated  sales.  There can be no assurance that the
Company will be able to sustain or increase  revenue derived from  international
licensing and service.  Any failure to expand sales in foreign markets,  and the
risks of doing business in those markets,  could have a material  adverse effect
on the Company's business, financial condition and results of operations.


                                       14
<PAGE>

- --------------------------------------------------------------------------------

  PART II: OTHER INFORMATION

- --------------------------------------------------------------------------------

Item 1. Legal Proceedings

    The  Company is engaged in certain  legal  actions  arising in the  ordinary
course of business. The Company believes that it has adequate legal defenses and
that ultimate  outcome of these  actions will not have a material  effect on the
Company's financial position and results of operation.

Item 4. Submission of Matters to a Vote of Security Holders

      On June 12, 1998, the Company held an Annual Meeting of Stockholders  (the
"Meeting")  at which the  following  matters were  submitted for approval by the
stockholders:  (i) election of two directors of the Company,  with each to serve
until his term expires and his successor has been elected and qualified or until
such director's earlier resignation,  death or removal; (ii) ratification of the
selection of KPMG Peat Marwick LLP as the Company's independent  accountants for
the fiscal year ending  December 31, 1998; and (iii)  amendment of the Company's
1996  Equity  Incentive  Plan to  increase  the  number of shares  reserved  for
issuance  thereunder  by  1,000,000  shares.  A total of  9,596,022  shares were
represented at the Meeting, in person or by proxy, equal to approximately 91% of
the outstanding shares of the Company's Common Stock.

Each nominee to the Board of Directors was elected by the vote set forth below:


         Nominee                      Votes For              Votes Withheld
         -------                      ---------              --------------
         David J. Cowan               9,563,277                32,745
         Wade Woodson                 9,563,277                32,745

      The  selection  of KPMG  Peat  Marwick  LLP as the  Company's  independent
accountants was approved by the following vote: 9,594,837 shares voted in favor,
785 shares voted against,  400 shares abstained.  The amendment to the Company's
1996 Equity Incentive Plan was approved by the following vote:  6,741,936 shares
voted in favor,  395,139  shares  voted  against,  1,107  shares  abstained  and
2,457,840 broker non-votes.

Item 5. Change in Management

    Todd Hagen,  Vice  President,  Finance and  Administration,  Chief Financial
Officer and Secretary of Worldtalk joined the company on May 26, 1998.
    Sathvik  Krishnamurthy,  Vice  President of  Engineering  of  Worldtalk  has
resigned as of April 30, 1998.

Item 6. Exhibits and Reports on Form 8-K

(a) The following exhibits are being filed as part of this report on Form 10-Q:

     11.1  Statement re: Computation of Net Income (Loss) per Share
     27.1  Financial Data Schedule


(b) Report on Form 8-K

    None

                                       15
<PAGE>

                                   SIGNATURES

    Pursuant  to the  requirements  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

Date:  August 14, 1998
                                      WORLDTALK COMMUNICATIONS
                                      CORPORATION




                                       By: /s/  TODD HAGEN
                                           -------------------------------------
                                           Todd Hagen
                                           Vice President and Chief Financial
                                           Officer
                                          (Duly Authorized Officer and Principal
                                           Financial Officer)


                                       16



<TABLE>

WORLDTALK COMMUNICATIONS CORPORATION                                                              EXHIBIT 11.1
Computation of Net Loss Per Share
(in thousands, except per share amounts)

- -----------------------------------------------------------------------------------------------------------------------------------

<CAPTION>

                                                                               Three Months Ended              Six Months Ended
                                                                                     June 30,                     June 30,
                                                                             1998             1997           1998             1997
                                                                           --------        --------        --------        -------- 
<S>                                                                        <C>             <C>             <C>             <C>      
Net loss                                                                   $   (342)       $ (2,636)       $ (1,020)       $ (4,534)

Weighted average common shares outstanding                                   10,570          10,375          10,541          10,359
Number of common shares and common share  equivalents  used
in computing basic and diluted net loss                                      10,570          10,375          10,541          10,359
                                                                           ========        ========        ========        ========

Basic and diluted net loss per share                                       $  (0.03)       $  (0.25)       $  (0.10)       $  (0.44)
                                                                           ========        ========        ========        ========

</TABLE>



                                       


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-END>                                   JUN-30-1998
<CASH>                                            8,038       
<SECURITIES>                                        996       
<RECEIVABLES>                                     3,638       
<ALLOWANCES>                                        121       
<INVENTORY>                                           0       
<CURRENT-ASSETS>                                 13,378       
<PP&E>                                            1,383       
<DEPRECIATION>                                      391       
<TOTAL-ASSETS>                                   15,255       
<CURRENT-LIABILITIES>                             7,326       
<BONDS>                                               0       
                                 0       
                                           0       
<COMMON>                                            106       
<OTHER-SE>                                        7,929       
<TOTAL-LIABILITY-AND-EQUITY>                     15,255       
<SALES>                                           7,718       
<TOTAL-REVENUES>                                  7,718       
<CGS>                                             1,700       
<TOTAL-COSTS>                                     1,700       
<OTHER-EXPENSES>                                  7,091       
<LOSS-PROVISION>                                      0       
<INTEREST-EXPENSE>                                  223       
<INCOME-PRETAX>                                    (850)      
<INCOME-TAX>                                        170       
<INCOME-CONTINUING>                              (1,020)      
<DISCONTINUED>                                        0       
<EXTRAORDINARY>                                       0       
<CHANGES>                                             0       
<NET-INCOME>                                     (1,020)      
<EPS-PRIMARY>                                     (0.10)      
<EPS-DILUTED>                                     (0.10)      
                                                              



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission