WORLDTALK COMMUNICATIONS CORP
10-Q, 1999-08-13
PREPACKAGED SOFTWARE
Previous: JPM CO, 10-Q, 1999-08-13
Next: AERIAL COMMUNICATIONS INC, 10-Q, 1999-08-13




================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                ----------------

                                    FORM 10-Q

        [X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1999
                                       or

        [ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from to

                         Commission file number 0-27886

                      WORLDTALK COMMUNICATIONS CORPORATION
             (Exact name of Registrant as specified in its charter)

            Delaware                                            77-0303581
(State or other jurisdiction of                               (IRS Employer
 incorporation or organization)                           Identification Number)

                            5155 Old Ironsides Drive
                          Santa Clara, California 95054
                    (Address of principal executive offices)
                                ----------------

                                 (408) 567-1500
              (Registrant's telephone number, including area code)
                                ----------------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by  Sections  13 or 15(d)  of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

The number of outstanding  shares of the  Registrant's  Common Stock,  par value
$0.01 per share, on August 10, 1999 was 14,286,772 shares.
================================================================================

<PAGE>
<TABLE>
- -------------------------------------------------------------------------------------------------------------------

FORM 10-Q
WORLDTALK COMMUNICATIONS CORPORATION
INDEX

- -------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                                                              Page
PART I            FINANCIAL INFORMATION                                                                      Number


<S>               <C>                                                                                            <C>
ITEM 1:           Financial Statements

                  Condensed  Consolidated  Balance  Sheets as of June 30, 1999 and  December 31, 1998.............3

                  Condensed  Consolidated  Statements of Operations  for the three and six month
                       periods ended June 30, 1999 and 1998.......................................................4

                  Consolidated Statements of Cash Flows for the six month periods ended June 30, 1999 and 1998....5

                  Notes to Condensed Consolidated Financial Statements............................................6

ITEM 2:           Management's  Discussion  and  Analysis  of  Financial  Condition  and
                       Results of Operations......................................................................8

ITEM 3:           Quantitative and Qualitative Disclosures about Market Risk.....................................15



PART II           OTHER INFORMATION

ITEM 1:           Legal Proceedings..............................................................................16

ITEM 5.           Change in Management...........................................................................16

ITEM 6:           Exhibits and Reports on Form 8-K...............................................................16

                  Signature......................................................................................17

                  Exhibits.......................................................................................18
</TABLE>

                                                          2

<PAGE>


PART I:  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

<TABLE>
               WORLDTALK COMMUNICATIONS CORPORATION AND SUBSIDIARY

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                      (In thousands, except per share data)
                                   (Unaudited)

                                     ASSETS
<CAPTION>
                                                                 June 30,       December 31,
                                                                   1999            1998
                                                                ----------      ----------
<S>                                                            <C>              <C>
Current assets:
  Cash and cash equivalents.................................   $   2,592        $   3,858
  Short-term investments....................................          -             2,166
  Accounts receivable, net of allowance for
   doubtful accounts of $1,460 and $1,840 respectively......       3,433            2,960
  Prepaid expenses..........................................         765              613
                                                               ---------        ---------
          Total current assets..............................       6,790            9,597

Property and equipment, net.................................         850            1,108
Other assets................................................         465              441
                                                               ---------        ---------
                                                               $   8,105        $  11,146
                                                               =========        =========

                           LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable...........................................  $   1,397        $     787
  Short-term debt............................................        273              250
  Capital lease obligations..................................         20              128
  Accrued expenses...........................................      2,795            3,419
  Deferred revenue...........................................      1,594            2,474
                                                               ---------        ---------
          Total liabilities..................................      6,079            7,058
                                                               ---------        ---------
Commitments and contingencies
Stockholders' equity:
  Common stock,  $.01 par value; 25,000 shares authorized,
   10,947 and 10,686 shares issued and outstanding in 1999
   and 1998, respectively....................................        110              107
  Additional paid-in capital.................................     33,265           32,773
  Deferred compensation......................................        (26)             (47)
  Accumulated deficit........................................    (31,323)         (28,745)
                                                               ---------        ---------
          Total stockholders' equity.........................      2,026            4,088
                                                               ---------        ---------
                                                               $   8,105        $  11,146
                                                               =========        =========

<FN>
          See accompanying notes to condensed consolidated financial statements.
</FN>
</TABLE>

                                            3

<PAGE>

<TABLE>
                               WORLDTALK COMMUNICATIONS CORPORATION AND SUBSIDIARY

                                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                      (In thousands, except per share data)
                                                   (Unaudited)
<CAPTION>
                                                                 Three Months                   Six Months
                                                                 ended June 30,               ended June 30,
                                                              1999          1998            1999         1998
                                                           ------------  -----------     -----------  -----------
<S>                                                        <C>           <C>             <C>          <C>
Revenues:
  Software licenses                                        $      1,808  $     3,018     $     4,097  $     5,617
  Maintenance, installation and training                            821        1,093           1,746        2,101
                                                           ------------  -----------     -----------  -----------
          Total revenues                                          2,629        4,111           5,843        7,718
                                                           ------------  -----------     -----------  -----------
Cost of revenues:
  Software licenses                                                  81          198             152          392
  Maintenance, installation and training                            536          660           1,090        1,308
                                                           ------------  -----------     -----------  -----------
          Total cost of revenues                                    617          858           1,242        1,700
                                                           ------------  -----------     -----------  -----------
     Gross profit                                                 2,012        3,253           4,601        6,018
                                                           ------------  -----------     -----------  -----------
Operating expenses:
  Product development                                             1,014        1,023           1,991        2,072
  Sales and marketing                                             2,442        1,892           4,527        3,652
  General and administrative                                        246          697             804        1,367
                                                           ------------  -----------     -----------  -----------
          Total operating expenses                                3,702        3,612           7,322        7,091
                                                           ------------  -----------     -----------  -----------
Operating loss                                                   (1,690)        (359)         (2,721)      (1,073)
Interest income, net                                                 36          102             177          223
                                                           ------------  -----------     -----------  -----------
          Loss before income taxes                               (1,654)        (257)         (2,544)        (850)
Income taxes                                                         53           85              35          170
                                                           ------------  -----------     -----------  -----------
          Net loss                                               (1,707)        (342)         (2,579)      (1,020)
                                                           ============  ===========     ===========  ===========
Basic and diluted net loss per share                       $      (0.16) $     (0.03)        $ (0.24)     $ (0.10)
                                                           ============  ===========     ===========  ===========
Shares used in computing basic and diluted net loss per
share                                                            10,881       10,570          10,819       10,541
                                                           ============  ===========     ===========  ===========

<FN>
                      See accompanying notes to condensed consolidated financial statements.
</FN>
</TABLE>


                                                        4

<PAGE>

<TABLE>
                           WORLDTALK COMMUNICATIONS CORPORATION AND SUBSIDIARY

                                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                                              (In thousands)
                                               (Unaudited)
<CAPTION>
                                                                                  Six Months Ended June 30,
                                                                                    1999            1998
                                                                                -------------   ------------
<S>                                                                             <C>             <C>
Cash flows from operating activities:
  Net loss                                                                      $      (2,579)       $(1,020)
  Adjustments to reconcile net loss to net cash used in operating activities:
    Depreciation and amortization                                                         346            391
    Amortization of deferred compensation                                                  21             21
    Changes in operating assets and liabilities:
      Accounts receivable                                                                (473)          (599)
      Prepaid expenses                                                                   (152)           229
      Accounts payable                                                                    610             40
      Accrued expenses                                                                   (624)           154
      Deferred revenue                                                                   (880)        (1,302)
                                                                                -------------   ------------
         Net cash used in operating activities                                         (3,731)        (2,086)
                                                                                -------------   ------------
Cash flows from investing activities:
  Purchase of property and equipment                                                      (88)          (116)
  Sales and maturities of short-term investments                                        2,166          5,419
  Other assets                                                                            (24)            62
                                                                                -------------   ------------
         Net cash provided by investing activities                                      2,054          5,365
                                                                                -------------   ------------
Cash flows from financing activities:
  Net proceeds from issuance of common stock                                              495            272
  Proceeds from Bank borrowings                                                            24             -
  Principal payments under capital lease obligations                                    (108)          (175)
                                                                                -------------   ------------
         Net cash provided by financing activities                                        411             97
                                                                                -------------   ------------
Change in cash and cash equivalents                                                   (1,266)          3,376
Cash and cash equivalents at beginning of period                                        3,858          4,662
                                                                                -------------   ------------
Cash and cash equivalents at end of period                                      $       2,592   $      8,038
                                                                                =============   ============
Supplemental disclosures:
  Cash paid for interest:                                                       $          32   $         27
                                                                                =============   ============

<FN>
                  See accompanying notes to condensed consolidated financial statements.
</FN>
</TABLE>

                                                      5

<PAGE>

               WORLDTALK COMMUNICATIONS CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       Period ended June 30, 1999 and 1998
                      (In thousands, except per share data)
                                   (Unaudited)

(1) Basis of Presentation

         The  accompanying  unaudited  condensed  consolidated  balance sheet of
Worldtalk  Communications  Corporation and its subsidiaries  ("Worldtalk" or the
"Company")  as of June 30, 1999 and  December 31,  1998,  the related  unaudited
condensed  consolidated  statements  of  operations  for the three and six month
periods  ended  June 30,  1999 and 1998  and the cash  flows  for the six  month
periods  ended June 30, 1999 and 1998 have been  prepared on  substantially  the
same basis as are the annual consolidated financial statements. The December 31,
1998 balance sheet was derived from audited financial  statements,  but does not
include all disclosures  required by generally accepted  accounting  principles.
The results of  operations  for the three and six month  periods  ended June 30,
1999 are not  necessarily  indicative  of results to be expected  for the entire
year.

         For  software  transactions  entered  into after  January 1, 1998,  the
Company  adopted  the  American  Institute  of  Certified  Public   Accountants'
("AICPA")   Statement   of  Position   ("SOP")  No.  97-2,   "Software   Revenue
Recognition."  SOP No.  97-2  generally  requires  revenue  earned  on  software
arrangements  involving  multiple elements to be allocated to each element based
on its  relative  fair  value.  The fair value of the  element  must be based on
objective  evidence that is specific to the vendor.  If the vendor does not have
objective  evidence  of the fair  value of all  elements  in a  multiple-element
arrangement,  all  revenue  from the  arrangement  must be  deferred  until such
evidence exists or until all elements have been delivered. The revenue allocated
to software  products is  generally  recognized  upon  shipment of the  products
provided  there is  persuasive  evidence  that an agreement  exists,  the fee is
fixed,  determinable  and  collectible  and the  arrangement  does  not  involve
significant customization,  modification or production. The revenue allocated to
post  contract  customer  support  is  recognized  ratably  over the term of the
support and revenue  allocated to service elements is recognized as the services
are  performed.  The adoption of SOP No. 97-2 did not have a material  effect on
the Company's operating results.

Earnings per Share

         Basic earnings per share are computed using the weighted average number
of common shares outstanding  during the period.  Diluted earnings per share are
computed  using the  weighted  average  number of  potentially  dilutive  common
equivalent shares outstanding for the period, if any. For the periods ended June
30, 1999 and 1998, common stock options totaling 2,425 and 1,933,  respectively,
were omitted from the computation, as their impact would be antidilutive.

(2) Legal Proceedings

         The Company is engaged in certain legal actions arising in the ordinary
course of business. The Company believes that it has adequate legal defenses and
that the ultimate  outcome of these  actions will not have a material  effect on
the Company's financial position and results of operation.

         On  December  11,  1998,  the  Company  filed  a  lawsuit   against  i4
Corporation,  formerly known as ASCII  Something Good  Corporation in the United
States  District  Court  for the  Northern  District  of  California  (Case  No.
C-98-21231)  regarding alleged breach by i4 of a Distribution  Agreement for the
Company's  products in Japan,  seeking  damages in excess of $2.7  million  plus
attorneys' fees and costs. On April 13, 1999, the Company  announced that it had
entered into a settlement  agreement with i4. Under the terms of the settlement,
i4 has agreed to pay the Company  $1.5 million in  scheduled  payments  over the
succeeding  four  quarters.  The Company  has  received  the first two  payments
totaling  approximately  $450,000.  The  final  payment  under  the terms of the
settlement  is due by  February  15,  2000 and may be reduced by  $100,000 if i4
exercises certain prepayment options.


                                       6

<PAGE>

(3) Recent Accounting Pronouncements

         In June 1998, the Financial  Accounting  Standards Board issued SFAS No
133 "Accounting for Derivative Instruments and Hedging Activities".  SFAS No 133
establishes  accounting  and  reporting  standards for  derivative  instruments,
including   certain   derivative   instruments   embedded  in  other  contracts,
(collectively  referred  to as  derivatives)  and  for  hedging  activities.  It
requires  that  an  entity   recognize  all  derivatives  as  either  assets  or
liabilities in the statement of financial position and measure those instruments
at fair value.  If certain  conditions are met, a derivative may be specifically
designated  and  accounted  for as (a) a hedge of the exposure to changes in the
fair  value  of  a  recognized  asset  or  liability  or  an  unrecognized  firm
commitment,  (b) a hedge of the exposure to variable  cash flows of a forecasted
transaction, or (c) a hedge of the foreign currency exposure of a net investment
in a foreign operation,  an unrecognized firm commitment,  an available-for-sale
security,  or  a  foreign-currency-denominated  forecasted  transaction.  For  a
derivative not designated as a hedging instrument,  changes in the fair value of
the  derivative  are  recognized  in  earnings  in the  period of  change.  This
statement  was amended by Statement  No. 137,  issued in June 1999, to defer the
effective date to fiscal  quarters of all years  beginning  after June 15, 2000.
The  Company  does not  expect the  adoption  of SFAS No. 133 to have a material
impact on its financial position, results of operations or cash flows.

         In December 1998, the AICPA issued SOP No. 98-9,  "Modification  of SOP
97-2, Software Revenue Recognition,  with Respect to Certain  Transactions." SOP
No.  98-9  requires  recognition  of revenue  using the  "residual  method" in a
multiple-element  software arrangement when fair value does not exist for one or
more of the delivered elements in the arrangement.  Under the "residual method,"
the total fair value of the  undelivered  elements is deferred and recognized in
accordance  with SOP No. 97-2. The Company will be required to implement SOP No.
98-9 for the year  ending  December  31,  2000.  SOP No.  98-9 also  extends the
deferral of the  application  of SOP No. 97-2 to certain other  multiple-element
software  arrangements  through the Company's year ending December 31, 1999. The
Company is evaluating  the provisions of SOP No. 98-9 and has not yet determined
what impact, if any, SOP No. 98-9 will have on its financial  position,  results
of operations or cash flows.

(4) Subsequent Events

         In July 1999, the Company completed an equity financing with affiliates
of Hilal  Capital  Management  and  others in the  amount of  approximately  $10
million.  In the financing  transaction,  the Company issued 3,333,334 shares of
its common stock and  warrants to purchase  1,666,666  additional  shares of its
common  stock.  These  warrants  have an  exercise  price of $7.00 per share and
expire on July 7, 2006.

         Following  the  closing  of  the  above  mentioned   equity   financing
transaction,  the Company returned to compliance with the criteria for continued
listing on the Nasdaq National Market,  which require,  among other things, that
the Company have minimum net tangible worth (total assets,  excluding  goodwill,
minus total  liabilities)  of at least $4 million.  On May 7, 1999,  the Company
received  notice from Nasdaq  indicating  that the Company was  scheduled  to be
delisted from the National Market. The Company  participated in a hearing with a
Nasdaq Listing  Qualifications  Panel on July 8, 1999. Following the hearing and
the closing of the  financing  transaction  described  above,  Nasdaq issued the
Company a letter dated July 30, 1999,  indicating that the Company would qualify
for continued listing on the National Market.

         In July 1999, the Company completed the sale of its NetJunction  e-mail
connectivity and directory  integration  business to Wingra  Technologies,  LLC.
Under the terms of the agreement,  Wingra has acquired the assets related to the
NetJunction product and has assumed support and development responsibilities for
NetJunction  customers  and  resellers  with  current  agreements.  In addition,
Worldtalk  has appointed  Wingra as a reseller of  Worldtalk's  NetTalk  product
line.


                                       7

<PAGE>

- --------------------------------------------------------------------------------

PART I:  FINANCIAL INFORMATION
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

Overview

         This  report  (including  the  following  discussion  and  analysis  of
financial  condition and results of  operations)  contains  descriptions  of the
Company's  expectations  regarding future trends  affecting its business.  Words
such as  "expects,"  "intends,"  "anticipates,"  "plans,"  "believes,"  "seeks,"
"estimates" and similar  expressions or variations of such words are intended to
identify forward-looking statements. Additionally,  statements concerning future
matters such as the development of new products,  enhancements or  technologies,
expense levels,  possible changes in legislation and other statements  regarding
matters  that  are  not  historical  are   forward-looking   statements.   These
forward-looking  statements and other forward-looking  statements made elsewhere
in this  document are made in reliance  upon the safe harbor  provisions  of the
Securities Litigation Reform Act of 1995.

         Although  forward-looking  statements  in this report  reflect the good
faith judgment of the Company's management, such statements can only be based on
facts and factors currently known by the Company. Forward-looking statements are
inherently  subject to risks and  uncertainties  and actual  results  may differ
materially from the results discussed in the forward-looking statements. Factors
that could cause or contribute to such differences  include, but are not limited
to, those  discussed  below and in  "Additional  Factors That May Affect  Future
Results" as well as those discussed in the Company's 1998 Annual Report. Readers
are urged not to place undue reliance on these forward-looking statements, which
speak only as of the date of this report.  The Company  undertakes no obligation
to revise or update any forward-looking statements in order to reflect any event
or circumstance that may arise after the date of this report.  Readers are urged
to carefully review and consider the various  disclosures made by the Company in
this  report,  which  attempt  to  advise  interested  parties  of the risks and
uncertainties  that may  affect the  Company's  business,  financial  condition,
operating results and prospects.

         The  Company is a leading  provider of Internet  content  security  and
policy management  solutions.  The Company's  WorldSecure(TM)  policy management
platform  enables  organizations  to define and manage  Internet  e-mail and Web
security and usage policies,  reducing the risks and liabilities associated with
Internet  communications.  The Company  delivered the industry's first solutions
for managing and  enforcing  e-mail  security  policies in September  1997.  The
Company's products include WorldSecure Server (also known as  WorldSecure/Mail),
a Windows NT-based content firewall and policy management solution,  WorldSecure
Web,  a  Windows   NT-based  content  security   product,   WorldSecure/ESP,   a
surveillance  program for Internet e-mail,  WorldSecure Client, a desktop e-mail
encryption  product and  NetTalk(TM),  a Windows  NT-based  e-mail and directory
solution.

         The Company has  experienced a significant and planned shift in product
mix  from  almost  100% of  software  license  revenue  coming  from  UNIX-based
NetJunction products in 1996 to over 90% of software license revenue coming from
Windows  NT-based  Internet  content  security,  policy  management  and  e-mail
directory  products in the first six months of 1999.  Following  the sale of the
NetJunction  business in July 1999, the Company  intends to  concentrate  future
sales efforts on its Windows NT-based Internet security products.  A significant
portion  of the  revenue  recognized  in the first six months of 1999 arose from
minimum  non-refundable  commitment terms with one large reseller,  which do not
directly reflect sales to end-users. The realization of revenue in excess of the
non-refundable  prepaid  amount  noted above has depended on the success of this
reseller in the marketplace.  The Company believes that reaching and maintaining
profitability  will depend on increased  market  acceptance  of its  WorldSecure
product line. A key element of the Company's  future  revenue growth will be the
ability of the Company's  resellers and  international  distributors to sell the
Company's  products in volume. In 1998, the Company  terminated its relationship
with its Japanese  distributor  and has not yet entered into an agreement with a
replacement  distribution  partner in Japan.  There can be no assurance that the
Company will successfully replace its Japanese  distributor,  that the Company's
resellers  will be successful in marketing  these products or that the Company's
products will achieve broad market acceptance.


                                       8

<PAGE>

         The  Company is  currently  concentrating  its  development,  sales and
marketing efforts on the Windows NT-based security  products.  The Company plans
to utilize its resources to exploit the Internet security market,  but there can
be no assurance that the Company's Internet security products will achieve broad
market acceptance.

         The Company's  Windows NT-based Internet security and policy management
products  have  also  placed  the  Company  into  competition  with a new set of
vendors,  many of whom have  significantly  greater  resources than the Company.
Accordingly, the Company continues to invest significantly in its business. As a
result,  there can be no  assurance  that the Company  will be  profitable  on a
quarterly  or  annual  basis or that the  Company  will be able to  successfully
compete with vendors that have greater resources than the Company. The Company's
future operating results may fluctuate due to factors such as the demand for the
Company's products; size and timing of customer orders; success of the Company's
resellers;  the  introduction  of new products and product  enhancements  by the
Company or its competitors; the budgeting cycles of customers; acceptance by the
market of the Company's products;  changes in United States government policy on
encryption  software;  changes  in the  proportion  of revenue  attributable  to
license  and  service  fees;  changes in the level of  operating  expenses;  the
ability  of the  Company  to  develop  new  distribution  channels;  competitive
conditions in the industry;  and the distraction to the  information  technology
departments of many corporations that Year 2000 problems are creating.


Results of Operations
<TABLE>
         The  following  table sets forth  certain  consolidated  statements  of
operations data for the periods indicated as a percentage of total revenues:
<CAPTION>
                                              Three Months Ended             Six Months Ended
                                                   June 30,                      June 30,
                                              1999          1998            1999          1998
                                            ---------     ---------       ---------     ----------
<S>                                             <C>           <C>             <C>            <C>
Revenues:
  Software licenses                              68.8%         73.4%           70.1%          72.8%
  Maintenance, installation and training         31.2          26.6            29.9           27.2
                                            ---------     ---------       ---------     ----------
          Total revenues                        100.0         100.0           100.0          100.0
                                            ---------     ---------       ---------     ----------
Cost of revenues:
  Software licenses                               3.1           4.8             2.6            5.1
  Maintenance, installation and training         20.4          16.1            18.7           16.9
                                            ---------     ---------       ---------     ----------
          Total cost of revenues                 23.5          20.9            21.3           22.0
                                            ---------     ---------       ---------     ----------
     Gross profit                                76.5          79.1            78.7           78.0
                                            ---------     ---------       ---------     ----------
Operating expenses:
  Product development                            38.6          24.9            34.1           26.8
  Sales and marketing                            92.9          46.0            77.5           47.3
  General and administrative                      9.4          17.0            13.8           17.7
                                            ---------     ---------       ---------     ----------
          Total operating expenses              140.8          87.9           125.3           91.9
                                            ---------     ---------       ---------     ----------
Operating loss                                  (64.3)         (8.7)          (46.6)         (13.9)
Interest income, net                              1.4           2.5             3.0            2.9
                                            ---------     ---------       ---------     ----------
          Loss before income taxes              (62.9)         (6.3)          (43.5)         (11.0)
Income taxes
                                                  2.0           2.1             0.6            2.2
                                            ---------     ---------       ---------     ----------
          Net loss                              (64.9)%        (8.3)%         (44.1)%        (13.2)%
                                            =========     =========       =========     ==========
</TABLE>


                                                 9

<PAGE>

Revenues

         The Company's  total  revenues are derived  primarily from license fees
for its software and charges for services, including maintenance,  customization
consulting,  installation and training.  License fees relate to both the initial
licenses of its software  products,  as well as  subsequent  purchases to expand
capacity or add functionality.  Maintenance,  installation and training revenues
relate to support contracts,  installation and training services.  Revenues from
software licenses are generally  recognized upon shipment of software.  Revenues
from  maintenance  contracts  are  recognized  over  the  contract  term,  which
generally is one year, while  installation and training  revenues are recognized
when the services are performed.

         For the three months ended June 1999,  the Company's  total revenue was
$2.6 million, compared to $4.1 million for the same period in 1998, representing
a decrease of 36.0%.  Total  revenue for the six months  ended June 30, 1999 was
$5.8 million, compared to $7.7 million for the same period in 1998, representing
a decrease  of 24.3%.  Several  factors  contributed  to the  decrease  in total
revenue in these 1999 periods.  The Company terminated its Japanese  distributor
in the third quarter of 1998, resulting in no software license revenues from the
Japanese  market for the first six months of 1999. In addition,  the Company has
shifted  its focus  away from sales of the  NetJunction  product in favor of the
Windows NT-based  WorldSecure product line,  resulting in a significant decrease
in license revenue from the NetJunction product.  Further, total revenue for the
six month  period  ended June 30, 1998  includes a one-time  original  equipment
manufacture  agreement,  which has not been duplicated in 1999. The Company sold
the NetJunction  business in July 1999 and continues to focus  substantially all
of its efforts on the development and sales of its WorldSecure product line.

         Software  license  revenue was $1.8  million for the three months ended
June  30,  1999,  compared  to  $3.0  million  for  the  same  period  in  1998,
representing a decrease of 40.1%.  Software  license  revenue for the six months
ended June 30, 1999 was $4.1  million,  compared to $5.6  million for the period
ended June 30, 1998,  representing  a decrease of 27.1%.  As stated above,  this
decrease  in  software  license  revenue  was  primarily   attributable  to  the
termination of the Company's Japanese  distributor in the third quarter of 1998,
resulting in no software  license revenue from the Japanese market for the first
six  months  of 1999,  coupled  with the  decrease  in sales of the  NetJunction
product as the Company has discontinued marketing this product.

         A  significant  portion of the  revenue  reported  during the first six
months  of  1999  came  from   shipments   of   products   pursuant  to  minimum
non-refundable, non-recurring commitment terms with one reseller.

         Maintenance,  installation  and  training  revenue was $800,000 for the
three months  ended June 30, 1999,  compared to $1.1 million for the same period
in 1998,  representing  a  decrease  of  24.9%.  Maintenance,  installation  and
training  revenue  was $1.8  million  for the six months  ended  June 30,  1999,
compared to $2.1 million for the same period in 1998, representing a decrease of
16.9%.  Maintenance,  installation  and  training  revenue for the three and six
month periods ended June 30, 1999 decreased when compared to the same periods in
1998 due to lower  NetJunction  sales in the first half of 1999 and the increase
in the percentage of total revenue from the sale of Windows  NT-based  products.
The  low  NetJunction  sales  in the  first  half of 1999  resulted  in  reduced
consulting and integration services for the first two quarters of 1999. The sale
of Windows NT-based products requires less consulting and maintenance, resulting
in lower total  maintenance,  installation  and  training  revenue.  The Company
expects that  maintenance,  installation  and training revenue will decline as a
percentage of total revenue in the future as sales of Windows NT-based  Internet
content  security and policy  management  software  increase as a percentage  of
total revenue.

Cost of Revenues

         The Company's  total cost of revenues was $600,000 for the three months
ended  June  30,  1999,  compared  to  $900,000  for the  same  period  in 1998,
representing a decrease of 28.1%. Total cost of revenue for the six months ended
June 30, 1999 was $1.2 million,  compared to $1.7 million for the same period in
1998, representing a decrease of 26.9%.


                                       10

<PAGE>

         Cost of product  revenues  consists of the costs of  royalties  paid to
third-party  vendors,  product media and  duplication,  packaging  materials and
shipping  expenses.  Cost of product  revenues was $100,000 for the three months
ended  June  30,  1999,  compared  to  $200,000  for the  same  period  in 1998,
representing a decrease of 59.1%.  Cost of product revenues was $200,000 for the
six months  ended June 30,  1999,  compared to  $400,000  for the same period in
1998, representing a decrease of 61.2%. The decrease in cost of product revenues
for the three and six month  periods  ended June 30, 1999,  when compared to the
same periods last year,  was primarily due to reductions in certain  royalty and
other amortized costs.

         Maintenance,  installation  and training  costs consist  principally of
personnel-related   costs  for  consulting,   training  and  technical  support.
Maintenance,  installation and training costs were $500,000 for the three months
ended  June  30,  1999,  compared  to  $700,000  for the  same  period  in 1998,
representing a decrease of 18.8%.  Maintenance,  installation and training costs
were $1.1  million  for the six months  ended June 30,  1999,  compared  to $1.3
million  for the  same  period  in  1998,  representing  a  decrease  of  16.7%.
Maintenance,  installation  and training  costs have declined as a percentage of
revenue as the Company has increased  sales of Windows  NT-based e-mail security
and policy management products which require less maintenance,  installation and
training.

Product Development

         Product  development  expenses consist  primarily of  personnel-related
costs,  including  salaries and benefits of personnel,  as well as equipment and
facility  costs.  Product  development  expenses are incurred for the  research,
design and development of new products,  enhancements  of existing  products and
quality assurance activities.  Costs related to research, design and development
of products are charged to product  development  expenses as  incurred.  Product
development expenses were approximately $1.0 for the three months ended June 30,
1999,  compared  to  approximately  $1.0  million  for the same  period in 1998.
Product  development  expenses  for the six  months  ended  June 30,  1999  were
approximately $2.0 million,  compared to approximately $2.1 million for the same
period in 1998. Product development expenses represented 38.6% of total revenues
for the second quarter of 1999 and 24.9% of total revenue for the same period in
1998. Product development  expenses  represented 34.1% of total revenues for the
first  six  months of 1999 and 26.8% of total  revenues  for the same  period in
1998. The decrease as a percentage of revenue in the three and six month periods
ended June 30, 1999 when compared to the same periods in 1998 are due to product
development spending remaining relatively flat as revenue decreased. The Company
believes that  continued  commitment to product  development,  such as the newly
developed  and  released  WorldSecure  4.0  product  line  is  required  for the
Company's  products to compete  effectively in the market for Internet  security
and policy management.  The Company intends to allocate additional  resources to
product  research and development.  Consequently,  such expenses may increase in
both dollar amounts and as a percentage of total revenues in the future.

Sales and Marketing

         Sales and marketing  expenses consist  primarily of salaries,  benefits
and  commissions  of sales and  marketing  personnel,  trade show  expenses  and
promotional  expenses.  Sales and  marketing  expenses were $2.4 million for the
three months  ended June 30, 1999,  compared to $1.9 million for the same period
in 1998.  For the six month  periods  ended June 30, 1999,  sales and  marketing
expenses  were $4.5  million,  compared  to $3.7  million for the same period in
1998. Sales and marketing  expenses  represented 92.9% of total revenues for the
three  months  ended June 30, 1999 and 46.0% of revenues  for the same period in
1998. Sales and marketing  expenses  represented 77.5% of total revenues for the
six months  ended June 30, 1999 and 47.3% of total  revenues for the same period
in 1998.  The increase in sales and marketing  expenses as a percentage of total
revenues was  attributable to the addition of sales personnel and the opening of
new sales  office space  during the first half of 1999.  The Company  expects to
continue hiring additional sales and marketing personnel, increase promotion and
advertising  efforts  and  expand  internationally   through  a  combination  of
distributors,  value-added  resellers and direct sales personnel.  Consequently,
sales and  marketing  expenses  may  increase  in both  dollar  amounts and as a
percentage of total revenues in the future.

                                       11

<PAGE>
General and Administrative

         General and  administrative  expenses  primarily  consist of  personnel
costs for finance and accounting,  human resources and general management of the
Company.  General and administrative expenses were $300,000 for the three months
ended June 30, 1999,  compared to $700,000 for the same period in 1998.  General
and  administrative  expenses  were  $800,000  for the six months ended June 30,
1999, compared to $1.4 million for the same period in 1998. In the three and six
month  periods  ended June 30, 1999,  general and  administrative  expenses were
offset to a  significant  extent by the reversal of bad debt reserve  related to
settlement payments from the Company's former Japanese distributor.  In addition
to this  offset,  the  decrease in absolute  dollars for the first six months of
1999,  when  compared  to the same  period  in 1998,  was also  attributable  to
decreased  staffing  and overhead  expenses  necessary to manage and support the
Company's  business.  The decrease in general and  administrative  expenses as a
percentage of total  revenues was  attributable  to the reversal of the bad debt
reserve and fluctuations in revenue for the respective periods and the fact that
general and  administrative  expenses do not  fluctuate in direct  proportion to
total revenues.  The Company believes that general and  administrative  expenses
will increase in absolute  dollar amounts in the future,  as the Company expands
its staffing to handle increased infrastructure requirements.

Net Interest Income

         Net interest  income  consists of interest income and expense and other
miscellaneous  income and expense  items.  Net  interest  income was $36,000 and
$102,000 for the three months  ended June 30, 1999 and 1998,  respectively.  Net
interest income was $177,000 and $223,000 for the six months ended June 30, 1999
and  1998,  respectively.  The  fluctuations  in  net  interest  were  primarily
attributable  to  fluctuations  in the Company's  cash and cash  equivalent  and
short-term  investment balances,  coupled with interest rate fluctuations during
the comparable periods.

Liquidity and Capital Resources

         At June 30,  1999,  the  Company  had cash  and  cash  equivalents  and
short-term  investments of $2.6 million.  Net cash used in operating  activities
amounted  to $3.7  million  for the six months  ended June 30,  1999,  which was
comprised  principally of the Company's net loss of $2.6 million,  a decrease in
deferred revenue of $900,000, a decrease in accrued expenses of $600,000, and an
increase in accounts  receivable  of $500,000  offset by an increase in accounts
payable of $600,000.

         Net cash provided by sales and  maturities  of  short-term  investments
offset by investing activities amounted to $2.1 million for the six months ended
June 30, 1999, which included $88,000 in purchases of property and equipment and
$24,000 in purchases of other assets.  The Company  currently has no significant
capital commitments for the remainder of fiscal 1999.

         Net cash provided by financing  activities amounted to $411,000 for the
six months ended June 30, 1999 which  consisted  primarily of net proceeds  from
the issuance of common stock of $495,000 and proceeds  from bank  borrowings  of
$24,000,  offset by  principal  payments  under  capital  lease  obligations  of
$108,000.

         In July 1999, the Company completed an equity financing with affiliates
of Hilal  Capital  Management  and  others in the  amount of  approximately  $10
million.  In the financing  transaction,  the Company issued 3,333,334 shares of
its common stock and  warrants to purchase  1,666,666  additional  shares of its
common  stock.  These  warrants  have an  exercise  price of $7.00 per share and
expire on July 7, 2006.

         The Company has a $1.75 million bank line of credit and equipment  term
loan facility, which was entered into in December 1998. As of June 30, 1999, the
Company had no balance  outstanding  on the $1.5  million line of credit and had
fully utilized the $250,000  equipment term loan facility.  The Company,  at the
end of June 1999,  was in default of some of the financial  covenants  under the
line of credit agreement. Following the receipt of the $10 million investment in
July 1999, the Company received a waiver from the bank for the period ended June
30, 1999 and has returned to compliance with these financial covenants.


                                       12

<PAGE>

         The Company may, in the future,  pursue  acquisitions of  complementary
companies or technologies,  or divest certain products and related services,  to
further strategic  corporate  objectives.  Such  transactions  could result in a
significant  use of cash and  earnings  per share  dilution  caused  by  reduced
interest  income and/or the issuance of additional  stock.  Additionally,  costs
associated  with the  acquisition  or  divestiture  of  companies,  products and
related  services or  technologies  could  materially  impact  future  operating
results.  Further,  such acquisitions could result in the immediate write-off of
research and development in process and expenses relating to integration  costs.
Such costs could result in significant losses in one or more fiscal quarters.

         The Company believes that its cash balances and credit  facilities will
be  sufficient  to meet its  anticipated  cash needs to fund  operating  losses,
working capital requirements, capital expenditures and business expansion for at
least the next twelve months.  Thereafter,  if cash generated from operations is
insufficient to satisfy the Company's  liquidity  requirements,  the Company may
seek  to sell  additional  equity  or  convertible  debt  securities  or  obtain
additional credit facilities.  The sale of additional equity or convertible debt
securities could result in additional dilution to the Company's stockholders and
may not be available on terms favorable to the Company if at all.

Additional Factors That May Affect Future Results

         The Company was founded in  February  1992 and has  incurred  operating
losses  in each of its  fiscal  years  since  inception  and had an  accumulated
deficit of $31.3 million as of June 30, 1999.  The Company's  prospects  must be
considered  in  light  of  the  risks,  expenses  and  difficulties   frequently
encountered  by  companies  in the  early  stage  of  development,  particularly
companies in new and rapidly  evolving  markets.  There can be no assurance that
the Company will be successful in addressing such risks.

         The Company's  quarterly and annual operating results have in the past,
and  may  in  the  future,   vary  significantly   depending  on  many  factors.
Historically,   a  substantial  portion  of  the  Company's  revenues  has  been
recognized  in the last two weeks of the third  month of the quarter as a result
of many  customers'  purchasing  practices.  The  inability  of the  Company  to
recognize expected revenues during the last month of the quarter could result in
substantial fluctuations in operating results from period to period. The Company
anticipates that its marketing  strategy for the WorldSecure  product line will,
in  the  future,  depend  more  significantly  on  distribution  by  third-party
resellers and on managing the international  distribution  channel. In addition,
significant  revenue was reported during 1998 and during the first six months of
1999  from  non-refundable,  non-recurring  minimum  commitments  from one large
reseller which do not directly reflect sales to end-users.  The Company believes
that  reaching and  maintaining  profitability  will depend on increased  market
acceptance of its WorldSecure  Internet content  security and policy  management
products.  Failure of the Company's resellers and international  distributors to
successfully market the Company's products would cause a material adverse effect
on the Company's  anticipated future revenue, and there can be no assurance that
the Company's  resellers and  international  distributors  will be successful in
marketing the Company's  products.  Further,  there can be no assurance that the
Company's products will achieve broad market acceptance.  Also, new direct sales
and telesales personnel can take up to three-quarters to become fully productive
against quotas that are in line with industry norms. Additional factors that may
affect  operating  results  include  the  timing of  customers'  decision-making
processes,  the  timing of  research,  development  and  marketing  expenses  in
relation to product releases, the timing of product introductions by the Company
and  its  competitors,  market  acceptance  of new  versions  of  the  Company's
products,  product mix and general economic factors.  Any unfavorable changes in
these or other  factors  could have a material  adverse  effect on the Company's
business, financial condition and results of operations.

         The Company's success also depends on the performance of management and
key personnel.  There have been several  executive level changes during 1998 and
during the first six months of 1999,  including the  appointment  of a new Chief
Financial Officer, Vice President,  Engineering and Vice President, Sales. To be
successful,  the  Company's  management  team  must  be able  to  implement  the
Company's business strategy.

         In the second  quarter of 1999, the Company was the subject of a review
by Nasdaq to remove the Company's  Common Stock from listing on Nasdaq  National
Market  because of the  Company's  failure to meet  either set of  criteria  for
continued listing.  In July 1999, the Company closed a financing  transaction in
which  approximately  $10 million was raised.  With these funds, the Company now
meets the  criteria  for  continued  listing


                                       13

<PAGE>

of its Common  Stock on Nasdaq and  received a letter from Nasdaq dated July 30,
1999 confirming the continued listing.  While the Company believes it can remain
in compliance with the Nasdaq National Market listing  criteria,  in the future,
it is possible  that the Company may in the future fail to meet the criteria for
continued  listing,  particularly  if the  Company's  net tangible  worth (total
assets,  excluding  goodwill,  minus  total  liabilities)  again  falls below $4
million.  Failure to remain listed on the Nasdaq  National Market could harm the
Company's business and prospects.

         The Company's  success is also dependent upon market  acceptance of its
WorldSecure  product line in preference to competing  products and products that
may be developed by others.  There can be no assurance  that the Company will be
successful in developing and marketing product enhancements or new products that
respond to  technological  change,  evolving  industry  standards  and  changing
customer  requirements or that such new products will achieve a sufficient level
of market  acceptance  to result in  profitable  operations.  In  addition,  the
introduction  or  announcement  of new product  offerings  by the Company or its
competitors  could  cause  customers  to defer or cancel  purchases  of existing
Company  products.  Failure of the Company to develop and introduce new products
and product enhancements in a timely and cost-effective  manner or to anticipate
and respond adequately to changing market conditions, as well as any significant
delay in product development or introduction,  could cause customers to delay or
decide against purchases of the Company's products,  which could have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.

         The Company's future operating results are significantly dependent upon
market  acceptance of the Company's  Windows NT-based  Internet content security
and policy management products. The Company has devoted substantial resources to
market and sell these products and to develop new sales channels. However, there
can be no  assurance  that  the  Company  will be able  to  recognize  increased
revenues from these products in the future.

         There are a number of factors that must be addressed  for the Company's
products to achieve broad market acceptance.  These factors include performance,
functionality,  interoperability,  price and the  customer's  assessment  of the
Company's technical,  managerial,  service and support expertise and capability.
Failure to succeed  with  respect to any of these  factors  could  result in the
Company failing to achieve broad market acceptance of its products,  which could
have a material adverse effect on the Company's future revenue growth.

         Worldtalk is subject to intense  competition  in the  Internet  content
security and policy management markets and expects to face increased competition
in  the  future.  Some  of  the  Company's  competitors  have  longer  operating
histories,  greater  name  recognition,  larger  technical  staffs,  established
relationships  with hardware vendors,  and or greater  financial,  technical and
marketing resources. These factors may provide the Company's competitors with an
advantage  in  penetrating  the market with their  electronic  mail and Internet
security products. Increased competition could reduce average selling prices and
sales volume, which would harm the Company's revenues and operating results.

         International  sales  accounted for 5% of the Company's total sales for
the three  months  ended June 30,  1999  compared  to 42% for the same period in
1998.  It is not certain that  revenues  from the  licensing  and support of the
Company's products in international markets will be a substantial  percentage of
total revenue,  particularly  in light of the fact that the Company does not yet
have a new Japanese distributor.  International sales involve a number of risks,
including the impact of possible  recessionary  economic environments outside of
the United States, longer receivables collection periods,  unexpected changes in
regulatory requirements,  reduced protection for intellectual property rights in
some  countries,  tariffs and other  trade  barriers.  Exports of the  Company's
WorldSecure   products  require  export  authorization  by  license  or  license
exemption pursuant to the Export Administration  Regulations administered by the
United States  Department of Commerce,  Bureau of Export  Administration.  These
licenses  contain certain  restrictions as well as  administrative  requirements
that must be assumed by the Company. There is no assurance that the Company will
be successful in obtaining additional licenses or license exemptions. Failure to
do so would adversely affect  international  sales of the Company's  WorldSecure
products.  Additionally,  United States government policy relative to encryption
software is subject to change and any change resulting in increased restrictions
could adversely affect sales of the Company's WorldSecure products. There can be
no  assurance  that the  Company  will be able to  sustain or  increase  revenue


                                       14

<PAGE>

derived from international licensing and service. Any failure to expand sales in
foreign markets, and the risks of doing business in those markets,  could have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations.

Year 2000 Compliance

               Many currently  installed  computer systems and software products
are coded to accept,  store,  or report only two digit year entries in date code
fields.  Beginning in the Year 2000,  these date code fields will need to accept
four digit entries to  distinguish  21st century dates from 20th century  dates.
The Year 2000 issue is a result of these  programs being written with two digits
instead of four. As a result,  computer  systems and software used by companies,
including  the Company and its vendors and  customers,  will need to comply with
Year 2000 requirements.  The Company believes that potential problems related to
the Year 2000 will not have a material effect on the Company's current financial
position,  liquidity  or results of  operations.  However,  it is possible  that
unanticipated  problems  related  to the Year  2000  could  harm  the  Company's
business and operations.

               The  Company  is  aware  of the  Year  2000  issue  and has  been
addressing the issue internally and externally.  The Company's  primary internal
software system is currently Year 2000 compliant. The Company does not depend on
in-house  custom  systems and generally  purchases  off the shelf  software from
reputable  vendors who have tested their software for Year 2000 compliance.  The
Company's  telecommunications  systems  have been  upgraded  to become Year 2000
compliant with existing  upgrades from the Company's  current  vendor.  The Year
2000 issue is being  considered for all future software  purchases.  The Company
has evaluated and significant suppliers and large customers systems to determine
the extent to which the Company's  interface with these systems is vulnerable to
the Year 2000 issue.  The Company has not identified any Year 2000 problems that
would materially harm the Company.

         Although  the  Company  believes  the  Year  2000  issue  will not pose
material  operational  problems for its computer  systems,  it is possible  that
unforeseen problems arising from the Year 2000 issue will arise in the future.


         The anticipated cost to become Year 2000 compliant is under $100,000.

         The Company  believes it has an  effective  program in place to resolve
Year 2000 issues in a timely manner.  The Company also has contingency plans for
certain  critical  applications  and is working on such plans for others.  These
contingency plans involve, among other actions, manual workarounds, switching to
alternative vendors for standard office  productivity and financial  application
software and adjusting staffing  strategies.  In the event that the Company does
not  completely  resolve all of the Year 2000 issues,  the  Company's  business,
financial  condition  and results of  operations  could be harmed,  although the
resulting  costs and loss of business  cannot be  reasonably  estimated  at this
time.

Item 3. Quantitative and Qualitative Disclosure about Market Risk

         The primary  objective of the  Company's  investment  activities  is to
preserve  principal  while at the same time  maximizing the income received from
investments without  significantly  increasing risk. Some of the securities that
the Company has invested in may be subject to market risk. The Company's  market
risk  results  from  changes  in  prevailing  interest  rates that may cause the
principal  amount of the  investment  to fluctuate.  To minimize this risk,  the
Company maintains a portfolio of cash equivalents and short-term investment in a
variety of securities. In addition, the Company invests in relatively short-term
securities. As of June 30, 1999, all of the Company's investments mature in less
than 90 days.


                                       15

<PAGE>

- --------------------------------------------------------------------------------

       PART II: OTHER INFORMATION

- --------------------------------------------------------------------------------

Item 1. Legal Proceedings.

         The Company is engaged in certain legal actions arising in the ordinary
course of business. The Company believes that it has adequate legal defenses and
that ultimate  outcome of these  actions will not have a material  effect on the
Company's financial position and results of operation.

         On  December  11,  1998,  the  Company  filed  a  lawsuit   against  i4
Corporation,  formerly known as ASCII  Something Good  Corporation in the United
States  District  Court  for the  Northern  District  of  California  (Case  No.
C-98-21231)  regarding alleged breach by i4 of a Distribution  Agreement for the
Company's  products in Japan,  seeking  damages in excess of $2.7  million  plus
attorneys' fees and costs. On April 13, 1999, the Company  announced that it had
entered into a settlement  agreement with i4. Under the terms of the settlement,
i4 has agreed to pay the Company  $1.5 million in  scheduled  payments  over the
succeeding  four  quarters.  The Company  has  received  the first two  payments
totaling  approximately  $450,000.  The  final  payment  under  the terms of the
settlement  is due by  February  15,  2000 and may be reduced by  $100,000 if i4
exercises certain prepayment options.

Item 4.  Submission of Matters to a Vote of Security Holders.

        The Company held its annual meeting of stockholders on June 11, 1999. As
of  April  15,  1999,  the  record  date  for the  annual  meeting,  there  were
approximately  10,816,682  shares of the Company's common stock  outstanding and
entitled to vote, of which  9,769,871  shares were present in person or by proxy
at the annual meeting.  At the annual  meeting,  the following items of business
were acted upon.

        (1) The  stockholders  elected Max D. Hopper and Anthony Sun to serve on
the Board of Directors  until their terms expire in 2002.  The vote with respect
to each nominee was as follows:

                                        Votes       Votes
          Name                           For      Withheld
          -------------------------   ---------   --------
          Max D. Hopper               9,649,242   120,629
          Anthony Sun                 9,649,242   120,629

         (2)  The  stockholders  ratified  the  selection  of  KPMG  LLP  as the
independent  auditors of the Company for the year ending December 31, 1999, with
9,656,690 votes in favor and 2,375 votes against.

Item 5.  Other Information.

         Change in Management.

        James A.  Heisch  joined  the  Company  on June 4,  1999 as the new Vice
President of Finance and Chief Financial Officer.


Item 6. Exhibits and Reports on Form 8-K.

(a) The following exhibits are being filed as part of this report on Form 10-Q:

        27.1      Financial Data Schedule

(b)      Report on Form 8-K.

         No reports on Form 8-K were filed in the quarter ended June 30, 1999.


                                       16

<PAGE>

                                   SIGNATURES

    Pursuant  to the  requirements  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

Date:  August 13, 1999
                                 WORLDTALK COMMUNICATIONS
                                 CORPORATION




                                  By: /s/  BERNARD HARGUINDEGUY
                                      -------------------------
                                           Bernard Harguindeguy
                                           President and Chief Executive Officer
                                           (Duly authorized officer)



                                  By: /s/  JAMES A. HEISCH
                                      --------------------
                                           James A. Heisch
                                           Vice  President of Finance and Chief
                                           Financial Officer
                                           (Duly authorized officer)


                                       17


<TABLE> <S> <C>


<ARTICLE>                     5

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   JUN-30-1999

<CASH>                                          2,592
<SECURITIES>                                        0
<RECEIVABLES>                                   4,893
<ALLOWANCES>                                    1,460
<INVENTORY>                                         0
<CURRENT-ASSETS>                                6,790
<PP&E>                                          3,802
<DEPRECIATION>                                  2,952
<TOTAL-ASSETS>                                  8,105
<CURRENT-LIABILITIES>                           6,079
<BONDS>                                             0
                               0
                                         0
<COMMON>                                          110
<OTHER-SE>                                      1,916
<TOTAL-LIABILITY-AND-EQUITY>                    8,105
<SALES>                                         5,843
<TOTAL-REVENUES>                                5,843
<CGS>                                           1,242
<TOTAL-COSTS>                                   1,242
<OTHER-EXPENSES>                                7,322
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                                177
<INCOME-PRETAX>                                (2,544)
<INCOME-TAX>                                      (35)
<INCOME-CONTINUING>                            (2,579)
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                   (2,579)
<EPS-BASIC>                                   (0.24)
<EPS-DILUTED>                                   (0.24)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission