WORLDTALK COMMUNICATIONS CORP
10-Q, 1999-11-15
PREPACKAGED SOFTWARE
Previous: HIGHLANDS BANKSHARES INC /VA/, 10-Q, 1999-11-15
Next: PLANET HOLLYWOOD INTERNATIONAL INC, 8-K, 1999-11-15





================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                ----------------

                                    FORM 10-Q

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1999

                                       or

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                 For the transition period from          to

                         Commission file number 0-27886


                      WORLDTALK COMMUNICATIONS CORPORATION
             (Exact name of Registrant as specified in its charter)

            Delaware                                            77-0303581
(State or other jurisdiction of                               (IRS Employer
incorporation or organization)                            Identification Number)

                            5155 Old Ironsides Drive
                          Santa Clara, California 95054
                    (Address of principal executive offices)

                                ----------------

                                 (408) 567-1500
              (Registrant's telephone number, including area code)

                                ----------------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by  Sections  13 or 15(d)  of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

The number of outstanding  shares of the  Registrant's  Common Stock,  par value
$0.01 per share, on November 11, 1999 was 14,519,246 shares.

================================================================================



<PAGE>


- --------------------------------------------------------------------------------

FORM 10-Q
WORLDTALK COMMUNICATIONS CORPORATION
INDEX

- --------------------------------------------------------------------------------


                                                                           Page
PART I  FINANCIAL INFORMATION                                             Number

ITEM 1: Financial Statements

        Condensed Consolidated Balance Sheets as of September 30, 1999 and
          December 31, 1998 .................................................  3

        Condensed Consolidated Statements of Operations for the three and
          nine-month periods ended September 30, 1999 and 1998 ..............  4

        Consolidated Statements of Cash Flows for the nine-month
          periods ended September 30, 1999 and 1998 .........................  5

        Notes to Condensed Consolidated Financial Statements ................  6

ITEM 2: Management's Discussion and Analysis of Financial Condition and
          Results of Operations .............................................  7

ITEM 3: Quantitative and Qualitative Disclosures about Market Risk .......... 15



PART II OTHER INFORMATION

ITEM 1: Legal Proceedings ................................................... 16

ITEM 5. Change in Management ................................................ 16

ITEM 6: Exhibits and Reports on Form 8-K .................................... 16

        Signature ........................................................... 17

        Exhibits ............................................................ 18

                                       2

<PAGE>


PART I: FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

<TABLE>
                                         WORLDTALK COMMUNICATIONS CORPORATION AND SUBSIDIARY

                                                CONDENSED CONSOLIDATED BALANCE SHEETS
                                                (In thousands, except per share data)
                                                             (Unaudited)


<CAPTION>
                                          ASSETS

                                                                                             September 30,         December 31,
                                                                                                  1999                  1998
                                                                                                --------              --------
<S>                                                                                             <C>                   <C>
Current assets:
  Cash and cash equivalents ............................................................        $ 11,027              $  3,858
  Short-term investments ...............................................................            --                   2,166
  Accounts receivable, net of allowance for doubtful
    accounts of $1,052 and $1,840 respectively .........................................           3,131                 2,960
  Prepaid expenses .....................................................................             621                   613
                                                                                                --------              --------
          Total current assets .........................................................          14,779                 9,597

Property and equipment, net ............................................................             873                 1,108
Other assets ...........................................................................             417                   441
                                                                                                --------              --------
                                                                                                $ 16,069              $ 11,146
                                                                                                ========              ========

                           LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable .....................................................................        $  1,342              $    787
  Short-term debt ......................................................................             242                   250
  Capital lease obligations ............................................................              16                   128
  Accrued expenses .....................................................................           3,027                 3,419
  Deferred revenue .....................................................................           1,204                 2,474
                                                                                                --------              --------
          Total liabilities ............................................................           5,831                 7,058
                                                                                                --------              --------
Commitments and contingencies Stockholders' equity:
  Common stock, $.01 par value; 25,000 shares authorized, 14,379 and
    10,686 shares issued and outstanding in 1999 and 1998, respectively ................             144                   107
  Additional paid-in capital ...........................................................          43,328                32,773
  Deferred compensation ................................................................             (15)                  (47)
  Accumulated deficit ..................................................................         (33,219)              (28,745)
                                                                                                --------              --------
          Total stockholders' equity ...................................................          10,238                 4,088
                                                                                                --------              --------
                                                                                                $ 16,069              $ 11,146
                                                                                                ========              ========

<FN>
                               See accompanying notes to condensed consolidated financial statements.
</FN>
</TABLE>

                                                                 3

<PAGE>


<TABLE>
                                         WORLDTALK COMMUNICATIONS CORPORATION AND SUBSIDIARY

                                           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                (In thousands, except per share data)
                                                             (Unaudited)

<CAPTION>
                                                                                 Three Months                    Nine Months
                                                                              ended September 30,             ended September 30,
                                                                             1999            1998            1999            1998
                                                                           --------        --------        --------        --------
<S>                                                                        <C>             <C>             <C>             <C>
Revenues:
Continuing products:
  Software licenses                                                        $  2,255        $  1,626        $  6,256        $  5,994
  Maintenance, installation and training                                        459              67           1,101             231
                                                                           --------        --------        --------        --------
          Total revenues from continuing products                             2,714           1,693           7,357           6,225
Discontinued products revenue                                                   272             960           1,472           4,146
                                                                           --------        --------        --------        --------
          Total revenues                                                      2,986           2,653           8,829          10,371
                                                                           --------        --------        --------        --------
Cost of revenues:
  Software licenses                                                             173             130             325             522
  Maintenance, installation and training                                        581             659           1,671           1,967
                                                                           --------        --------        --------        --------
          Total cost of revenues                                                754             789           1,996           2,489
                                                                           --------        --------        --------        --------
     Gross profit                                                             2,232           1,864           6,833           7,882
                                                                           --------        --------        --------        --------
Operating expenses:
  Product development                                                         1,026             939           3,017           3,011
  Sales and marketing                                                         2,816           1,921           7,343           5,573
  General and administrative                                                    802           2,262           1,606           3,629
                                                                           --------        --------        --------        --------
          Total operating expenses                                            4,644           5,122          11,966          12,213
                                                                           --------        --------        --------        --------
Operating loss                                                               (2,412)         (3,258)         (5,133)         (4,331)

Other income:
  Interest income, net                                                          113              79             291             302
  Gain on sale of discontinued products                                         443            --               443            --
                                                                           --------        --------        --------        --------
          Loss before income taxes                                           (1,856)         (3,179)         (4,399)         (4,029)
Income taxes                                                                     40            --                75             170
                                                                           --------        --------        --------        --------
          Net loss                                                           (1,896)         (3,179)         (4,474)         (4,199)
                                                                           ========        ========        ========        ========
Basic and diluted net loss per share                                       $  (0.14)       $  (0.30)       $  (0.38)       $  (0.40)
                                                                           --------        --------        --------        --------
Shares used in computing basic and diluted net loss per share                14,020          10,594          11,886          10,559
                                                                           ========        ========        ========        ========

<FN>
                               See accompanying notes to condensed consolidated financial statements.
</FN>
</TABLE>

                                                                 4

<PAGE>


<TABLE>
                                         WORLDTALK COMMUNICATIONS CORPORATION AND SUBSIDIARY

                                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                           (In thousands)
                                                             (Unaudited)

<CAPTION>
                                                                                                         Nine Months Ended Sept 30,
                                                                                                           1999              1998
                                                                                                         --------          --------
<S>                                                                                                      <C>               <C>
Cash flows from operating activities:
  Net loss                                                                                               $ (4,474)         $ (4,199)
  Adjustments to reconcile net loss to net cash used in operating activities:
    Depreciation and amortization                                                                             484               590
    Allowance for doubtful accounts                                                                          (788)            1,670
    Amortization of deferred compensation                                                                      32                32

    Changes in operating assets and liabilities:
      Accounts receivable                                                                                     617            (1,417)
      Prepaid expenses                                                                                         (8)              312
      Accounts payable                                                                                        555               279
      Accrued expenses                                                                                       (392)              521
      Deferred revenue                                                                                     (1,270)           (1,828)
                                                                                                         --------          --------
         Net cash used in operating activities                                                             (5,244)           (4,040)
                                                                                                         --------          --------
Cash flows from investing activities:
  Purchase of property and equipment                                                                         (249)             (159)
  Sales and maturities of short-term investments                                                            2,166             4,337
  Other assets                                                                                                 24                91
                                                                                                         --------          --------
         Net cash provided by investing activities                                                          1,941             4,269
                                                                                                         --------          --------
Cash flows from financing activities:
  Net proceeds from issuance of common stock                                                               10,592               316
  Repayment of bank borrowings                                                                                 (8)             --
  Principal payments under capital lease obligations                                                         (112)             (265)
                                                                                                         --------          --------
         Net cash provided by financing activities                                                         10,472                51
                                                                                                         --------          --------
Change in cash and cash equivalents                                                                         7,169               280
Cash and cash equivalents at beginning of period                                                            3,858             4,662
                                                                                                         --------          --------
Cash and cash equivalents at end of period                                                               $ 11,027          $  4,942
                                                                                                         ========          ========
Supplemental disclosures:
  Cash paid for interest:                                                                                $     16          $     47
                                                                                                         ========          ========

<FN>
                               See accompanying notes to condensed consolidated financial statements.
</FN>
</TABLE>

                                                                 5

<PAGE>


               WORLDTALK COMMUNICATIONS CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Period ended September 30, 1999 and 1998
                      (In thousands, except per share data)
                                   (Unaudited)

(1) Basis of Presentation

         The  accompanying  unaudited  condensed  consolidated  balance sheet of
Worldtalk  Communications  Corporation  and its subsidiary  ("Worldtalk"  or the
"Company") as of September 30, 1999 and December 31, 1998, the related unaudited
condensed  consolidated  statements of  operations  for the three and nine month
periods ended  September 30, 1999 and 1998 and the cash flows for the nine month
periods ended  September  30, 1999 and 1998 have been prepared on  substantially
the same basis as are the annual consolidated financial statements. The December
31, 1998 balance sheet was derived from audited financial  statements,  but does
not  include  all  disclosures   required  by  generally   accepted   accounting
principles. The results of operations for the three and nine month periods ended
September 30, 1999 are not necessarily  indicative of results to be expected for
the entire year.

         For  software  transactions  entered  into after  January 1, 1998,  the
Company  adopted  the  American  Institute  of  Certified  Public   Accountants'
("AICPA")   Statement   of  Position   ("SOP")  No.  97-2,   "Software   Revenue
Recognition."  SOP No.  97-2  generally  requires  revenue  earned  on  software
arrangements  involving  multiple elements to be allocated to each element based
on its  relative  fair  value.  The fair value of the  element  must be based on
objective  evidence that is specific to the vendor.  If the vendor does not have
objective  evidence  of the fair  value of all  elements  in a  multiple-element
arrangement,  all  revenue  from the  arrangement  must be  deferred  until such
evidence exists or until all elements have been delivered. The revenue allocated
to software  products is  generally  recognized  upon  shipment of the  products
provided  there is  persuasive  evidence  that an agreement  exists,  the fee is
fixed,  determinable  and  collectible  and the  arrangement  does  not  involve
significant customization,  modification or production. The revenue allocated to
post  contract  customer  support  is  recognized  ratably  over the term of the
support and revenue  allocated to service elements is recognized as the services
are  performed.  The adoption of SOP No. 97-2 did not have a material  effect on
the Company's operating results.

Earnings per Share

         Basic earnings per share are computed using the weighted average number
of common shares outstanding  during the period.  Diluted earnings per share are
computed  using the  weighted  average  number of  potentially  dilutive  common
equivalent  shares  outstanding  for the period,  if any. For the three and nine
month periods ended September 30, 1999 and 1998,  common stock options  totaling
2,265 and 1,120,  respectively,  were  omitted  from the  computation,  as their
impact would be antidilutive.

(2) Legal Proceedings

         The Company is engaged in certain legal actions arising in the ordinary
course of business. The Company believes that it has adequate legal defenses and
that the ultimate  outcome of these  actions will not have a material  effect on
the Company's financial position and results of operation.

         On  December  11,  1998,  the  Company  filed  a  lawsuit   against  i4
Corporation,  formerly known as ASCII  Something Good  Corporation in the United
States  District  Court  for the  Northern  District  of  California  (Case  No.
C-98-21231)  regarding alleged breach by i4 of a Distribution  Agreement for the
Company's  products in Japan,  seeking  damages in excess of $2.7  million  plus
attorneys' fees and costs. On April 13, 1999, the Company  announced that it had
entered into a settlement  agreement with i4. Under the terms of the settlement,
i4 has agreed to pay the Company  $1.5 million in  scheduled  payments  over the
succeeding four quarters.  The Company has received through  September 30, 1999,
payments totaling  approximately  $900,000. The final payment under the terms of
the  settlement is due by February 15, 2000 and may be reduced by $100,000 if i4
exercises certain prepayment options.

                                       6

<PAGE>


(3) Recent Accounting Pronouncements

         In June 1998, the Financial  Accounting  Standards Board issued SFAS No
133 "Accounting for Derivative Instruments and Hedging Activities".  SFAS No 133
establishes  accounting  and  reporting  standards for  derivative  instruments,
including   certain   derivative   instruments   embedded  in  other  contracts,
(collectively  referred  to as  derivatives)  and  for  hedging  activities.  It
requires  that  an  entity   recognize  all  derivatives  as  either  assets  or
liabilities in the statement of financial position and measure those instruments
at fair value.  If certain  conditions are met, a derivative may be specifically
designated  and  accounted  for as (a) a hedge of the exposure to changes in the
fair  value  of  a  recognized  asset  or  liability  or  an  unrecognized  firm
commitment,  (b) a hedge of the exposure to variable  cash flows of a forecasted
transaction, or (c) a hedge of the foreign currency exposure of a net investment
in a foreign operation,  an unrecognized firm commitment,  an available-for-sale
security,  or  a  foreign-currency-denominated  forecasted  transaction.  For  a
derivative not designated as a hedging instrument,  changes in the fair value of
the  derivative  are  recognized  in  earnings  in the  period of  change.  This
statement  was amended by Statement  No. 137,  issued in June 1999, to defer the
effective date to fiscal  quarters of all years  beginning  after June 15, 2000.
The  Company  does not  expect the  adoption  of SFAS No. 133 to have a material
impact on its financial position, results of operations or cash flows.

         In December 1998, the AICPA issued SOP No. 98-9,  "Modification  of SOP
97-2, Software Revenue Recognition,  with Respect to Certain  Transactions." SOP
No.  98-9  requires  recognition  of revenue  using the  "residual  method" in a
multiple-element  software arrangement when fair value does not exist for one or
more of the delivered elements in the arrangement.  Under the "residual method,"
the total fair value of the  undelivered  elements is deferred and recognized in
accordance  with SOP No. 97-2. The Company will be required to implement SOP No.
98-9 for the year  ending  December  31,  2000.  SOP No.  98-9 also  extends the
deferral of the  application  of SOP No. 97-2 to certain other  multiple-element
software  arrangements  through the Company's year ending December 31, 1999. The
Company is evaluating  the provisions of SOP No. 98-9 and has not yet determined
what impact, if any, SOP No. 98-9 will have on its financial  position,  results
of operations or cash flows.


- --------------------------------------------------------------------------------

PART I: FINANCIAL INFORMATION

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

Overview

         This  report  (including  the  following  discussion  and  analysis  of
financial  condition and results of  operations)  contains  descriptions  of the
Company's  expectations  regarding future trends  affecting its business.  Words
such as  "expects,"  "intends,"  "anticipates,"  "plans,"  "believes,"  "seeks,"
"estimates" and similar  expressions or variations of such words are intended to
identify forward-looking statements. Additionally,  statements concerning future
matters such as the development of new products,  enhancements or  technologies,
expense levels,  possible changes in legislation and other statements  regarding
matters  that  are  not  historical  are   forward-looking   statements.   These
forward-looking  statements and other forward-looking  statements made elsewhere
in this  document are made in reliance  upon the safe harbor  provisions  of the
Securities Litigation Reform Act of 1995.

         Although  forward-looking  statements  in this report  reflect the good
faith judgment of the Company's management, such statements can only be based on
facts and factors currently known by the Company. Forward-looking statements are
inherently  subject to risks and  uncertainties  and actual  results  may differ
materially from the results discussed in the forward-looking statements. Factors
that could cause or contribute to such differences  include, but are not limited
to, those  discussed  below and in  "Additional  Factors That May Affect  Future
Results" as well as those  discussed in the Company's 1998 Annual Report on Form
10-K. Readers are urged not to place undue reliance on

                                       7

<PAGE>


these  forward-looking  statements,  which  speak  only  as of the  date of this
report.   The  Company   undertakes  no  obligation  to  revise  or  update  any
forward-looking statement in order to reflect any event or circumstance that may
arise after the date of this report.  Readers are urged to carefully  review and
consider  the  various  disclosures  made by the Company in this  report,  which
attempt to advise  interested  parties of the risks and  uncertainties  that may
affect the  Company's  business,  financial  condition,  operating  results  and
prospects.

         The  Company is a leading  provider of Internet  content  security  and
policy management  solutions.  The Company's  WorldSecure(TM)  policy management
platform  enables  organizations  to define and manage  Internet  e-mail and Web
security and usage policies,  reducing the risks and liabilities associated with
Internet  communications.  The Company  delivered the industry's first solutions
for managing and  enforcing  e-mail  security  policies in September  1997.  The
Company's products include WorldSecure Mail, a Windows NT-based content firewall
and policy  management  solution,  WorldSecure  Web, a Windows  NT-based content
security product,  WorldSecure/ESP,  a surveillance program for Internet e-mail,
WorldSecure  Client,  a desktop e-mail  encryption  product and  NetTalk(TM),  a
Windows NT-based e-mail and directory solution.

         The Company has  experienced a significant and planned shift in product
mix  from  almost  100% of  software  license  revenue  coming  from  UNIX-based
NetJunction products in 1996 to over 80% of software license revenue coming from
Windows  NT-based  Internet  content  security,  policy  management  and  e-mail
directory  products in the first nine months of 1999.  Following the sale of the
NetJunction business in July 1999, the Company is concentrating all future sales
efforts on its  Windows  NT-based  Internet  security  products.  A  significant
portion of the  revenue  recognized  in the first nine months of 1999 arose from
minimum  non-refundable  commitment terms with one large reseller,  which do not
directly reflect sales to end-users. The realization of revenue in excess of the
non-refundable  prepaid  amount  noted above has depended on the success of this
reseller in the  marketplace.  Since 1998,  the reseller has sold  insignificant
amounts of the  Company's  products.  The Company  believes  that  reaching  and
maintaining  profitability  will depend on increased  market  acceptance  of its
WorldSecure  product line. A key element of the Company's  future revenue growth
will be the ability of the Company's resellers and international distributors to
sell the  Company's  products in volume.  In 1998,  the Company  terminated  its
relationship  with its  Japanese  distributor  and has not yet  entered  into an
agreement  with a  replacement  distribution  partner in Japan.  There can be no
assurance that the Company will successfully  replace its Japanese  distributor,
that the Company's  resellers will be successful in marketing  these products or
that the Company's products will achieve broad market acceptance.

         The  Company is  currently  concentrating  its  development,  sales and
marketing efforts on the Windows NT-based security  products.  The Company plans
to utilize its resources to exploit the Internet security market,  but there can
be no assurance that the Company's Internet security products will achieve broad
market acceptance.

         The Company's  Windows NT-based Internet security and policy management
products  have  also  placed  the  Company  into  competition  with a new set of
vendors,  many of whom have  significantly  greater  resources than the Company.
Accordingly, the Company continues to invest significantly in its business. As a
result,  there can be no  assurance  that the Company  will be  profitable  on a
quarterly  or  annual  basis or that the  Company  will be able to  successfully
compete with vendors that have greater resources than the Company. The Company's
future operating results may fluctuate due to factors such as the demand for the
Company's products; size and timing of customer orders; success of the Company's
resellers;  the  introduction  of new products and product  enhancements  by the
Company or its competitors; the budgeting cycles of customers; acceptance by the
market of the Company's products;  changes in United States government policy on
encryption  software;  changes  in the  proportion  of revenue  attributable  to
license  and  service  fees;  changes in the level of  operating  expenses;  the
ability  of the  Company  to  develop  new  distribution  channels;  competitive
conditions in the industry;  and the distraction to the  information  technology
departments of many corporations that Year 2000 problems are creating.

Results of Operations

<TABLE>
         The  following  table sets forth  certain  consolidated  statements  of
operations data for the periods indicated as a percentage of total revenues:

                                       8

<PAGE>


<CAPTION>
                                                                           Three Months Ended                Nine Months Ended
                                                                              September 30,                     September 30,
                                                                        1999              1998              1999              1998
                                                                       -----            ------             -----             -----
<S>                                                                    <C>               <C>               <C>               <C>
Revenues:
Continuing products:
  Software licenses                                                     75.5%             61.3%             70.9%             57.8%
  Maintenance, installation and training                                15.4               2.5              12.5               2.2
                                                                       -----            ------             -----             -----
          Total revenues from continuing products                       90.9              63.8              83.3              60.0
Discontinued products revenue                                            9.1              36.2              16.7              40.0
          Total revenues                                               100.0             100.0             100.0             100.0
                                                                       -----            ------             -----             -----
Cost of revenues:
  Software licenses                                                      5.8               4.9               3.7               5.0
  Maintenance, installation and training                                19.5              24.8              18.9              19.0
                                                                       -----            ------             -----             -----
          Total cost of revenues                                        25.3              29.7              22.6              24.0
                                                                       -----            ------             -----             -----
     Gross profit                                                       74.7              70.3              77.4              76.0
                                                                       -----            ------             -----             -----
Operating expenses:
  Product development                                                   34.4              35.4              34.2              29.0
  Sales and marketing                                                   94.3              72.4              83.2              53.7
  General and administrative                                            26.9              85.3              18.2              35.0
                                                                       -----            ------             -----             -----
          Total operating expenses                                     155.5             193.1             135.5             117.8
                                                                       -----            ------             -----             -----
Operating loss                                                         (80.8)           (122.8)            (58.1)            (41.8)

Other income:
  Interest income, net                                                   3.8               3.0               3.3               2.9
  Gain on sale of discontinued products                                 14.8              --                 5.0              --
                                                                       -----            ------             -----             -----
          Loss before income taxes                                     (62.2)           (119.8)            (49.8)            (38.8)
Income taxes                                                             1.3              --                 0.8               1.6
                                                                       -----            ------             -----             -----
          Net loss                                                     (63.5)%          (119.8)%           (50.7)%           (40.5)%
                                                                       =====            ======             =====             =====
</TABLE>


Revenues

         The Company's  total  revenues are derived  primarily from license fees
for its software and charges for services, including maintenance,  customization
consulting,  installation and training.  License fees relate to both the initial
licenses of its software  products,  as well as  subsequent  purchases to expand
capacity or add functionality.  Maintenance,  installation and training revenues
relate to support contracts,  installation and training services.  Revenues from
software licenses are generally  recognized upon shipment of software.  Revenues
from  maintenance  contracts  are  recognized  over  the  contract  term,  which
generally is one year, while  installation and training  revenues are recognized
when the services are performed.

         In July 1999, the Company completed the sale of its NetJunction  e-mail
connectivity and directory  integration  business to Wingra  Technologies,  LLC.
Under the terms of the agreement,  Wingra has acquired the assets related to the
NetJunction product and has assumed support and development responsibilities for
NetJunction  customers  and  resellers  with  current  agreements.  In addition,
Worldtalk  has appointed  Wingra as a reseller of  Worldtalk's  NetTalk  product
line. Due to the sale of the Company's  NetJunction product line, the revenue in
the  "Condensed  Consolidated  Statement  of  Operations"  has been divided into
continuing  product revenue and  discontinued  product  revenue.  The continuing
product  revenue  represents the  WorldSecure  and NetTalk product lines and the
discontinued product revenue accounts for all NetJunction related revenue.

         For the three months ended  September  30, 1999,  the  Company's  total
revenue was $3.0 million,  compared to $2.7 million for the same period in 1998,
representing  an increase of 12.6%.  Software  license  revenue from  continuing
products  was $2.3  million  for the three  months  ended  September  30,  1999,
compared to $1.6 million for the same period in 1998, representing a increase of
38.7%.  Maintenance,  installation and training from continuing  product revenue
was $459,000 for the three months ended September 30, 1999,  compared to $67,000
for the same period in 1998, representing a increase of 585.1%. With the sale of
the NetJunction product line, the Company's primary focus has been on developing
and  increasing  revenue  for the  WorldSecure  product  line.  The  increase in
continuing product revenue in 1999 from 1998, is a direct result of this effort.

                                       9

<PAGE>


         Total  revenue for the nine months  ended  September  30, 1999 was $8.8
million,  compared to $10.4 million for the same period in 1998,  representing a
decrease of 14.9%. Software license revenue for continuing products for the nine
months ended  September 30, 1999 was $6.3 million,  compared to $6.0 million for
the  period  ended  September  30,  1998,  representing  an  increase  of  4.4%.
Maintenance,  installation and training for continuing  product revenue was $1.1
million for the nine months ended  September 30, 1999,  compared to $231,000 for
the same period in 1998,  representing  an increase of 376.6%.  Several  factors
contributed  to the decrease in total  revenue for the  nine-month  period ended
September 30, 1999. The Company terminated its Japanese distributor in the third
quarter of 1998,  resulting in no software  license  revenues  from the Japanese
market for the first nine months of 1999.  In addition,  the Company has shifted
its focus away from  sales of the  NetJunction  product in favor of the  Windows
NT-based  WorldSecure  product  line,  resulting  in a  significant  decrease in
license revenue from the  NetJunction  product.  Further,  total revenue for the
nine-month  period  ended  September  30,  1998  includes  a  one-time  original
equipment manufacture  agreement,  which has not been duplicated in 1999. Again,
when  comparing the continuing  product  revenue for 1999 to the same period for
1998, the increase is a result of the Company focusing  substantially all of its
efforts on the development and sales of its WorldSecure product line.

         A  significant  portion of the revenue  reported  during the first nine
months  of  1998  came  from   shipments   of   products   pursuant  to  minimum
non-refundable, non-recurring commitment terms with one reseller.

         The Company expects that maintenance, installation and training revenue
will decline as a percentage  of total revenue in the future as sales of Windows
NT-based Internet content security and policy management  software increase as a
percentage of total revenue.

Cost of Revenues

         The Company's  total cost of revenues was $754,000 for the three months
ended  September  30,  1999,  compared to $789,000  for the same period in 1998,
representing a decrease of 4.4%. Total cost of revenue for the nine months ended
September  30,  1999 was $2.0  million,  compared  to $2.5  million for the same
period in 1998, representing a decrease of 19.8%.

         Cost of product  revenues  consists of the costs of  royalties  paid to
third-party  vendors,  product media and  duplication,  packaging  materials and
shipping  expenses.  Cost of product  revenues was $173,000 for the three months
ended  September  30,  1999,  compared to $130,000  for the same period in 1998,
representing an increase of 33.1%. Cost of product revenues was $325,000 for the
nine months ended  September 30, 1999,  compared to $522,000 for the same period
in 1998,  representing  a decrease  of 37.7%.  The  increase  in cost of product
revenue for the three  months  ended  September  1999 when  compared to the same
period for 1998, was due to the third quarter  product launch of WorldSecure 4.0
in 1999.  The  decrease in cost of product  revenues  for the nine months  ended
September 30, 1999,  when compared to the same periods last year,  was primarily
due to reductions in certain royalty and other amortized costs.

         Maintenance,  installation  and training  costs consist  principally of
personnel-related   costs  for  consulting,   training  and  technical  support.
Maintenance,  installation and training costs were $581,000 for the three months
ended  September  30,  1999,  compared to $659,000  for the same period in 1998,
representing a decrease of 11.8%.  Maintenance,  installation and training costs
were $1.7 million for the nine months ended September 30, 1999, compared to $2.0
million  for the  same  period  in  1998,  representing  a  decrease  of  15.0%.
Maintenance,  installation  and training  costs have declined as a percentage of
revenue as the Company has increased  sales of Windows  NT-based e-mail security
and policy management products which require less maintenance,  installation and
training.

Product Development

         Product  development  expenses consist  primarily of  personnel-related
costs,  including  salaries and benefits of personnel,  as well as equipment and
facility  costs.  Product  development  expenses are incurred for the  research,
design and development of new products,  enhancements  of existing  products and
quality assurance activities.  Costs related to research, design and development
of products are charged to product development expenses as incurred.

                                       10

<PAGE>


Product development  expenses were approximately $1.0 for the three months ended
September 30, 1999,  compared to  approximately  $900,000 for the same period in
1998. Product development  expenses for the nine months ended September 30, 1999
were approximately $3.0 million,  compared to approximately $3.0 million for the
same period in 1998.  Product  development  expenses  represented 34.4% of total
revenues for the third  quarter of 1999 and 35.4% of total  revenue for the same
period in 1998. Product development expenses represented 34.2% of total revenues
for the  first  nine  months of 1999 and  29.0% of total  revenues  for the same
period in 1998. The increase as a percentage of revenue in the nine month period
ended  September  30, 1999 when  compared to the same periods in 1998 are due to
product development spending remaining relatively flat as revenue decreased. The
Company believes that continued commitment to product  development,  such as the
newly  developed and released  WorldSecure  4.0 product line is required for the
Company's  products to compete  effectively in the market for Internet  security
and policy management.  The Company intends to allocate additional  resources to
product  research and development.  Consequently,  such expenses may increase in
both dollar amounts and as a percentage of total revenues in the future.

Sales and Marketing

         Sales and marketing  expenses consist  primarily of salaries,  benefits
and  commissions  of sales and  marketing  personnel,  trade show  expenses  and
promotional  expenses.  Sales and  marketing  expenses were $2.8 million for the
three months  ended  September  30, 1999,  compared to $1.9 million for the same
period in 1998. For the nine month periods ended  September 30, 1999,  sales and
marketing  expenses  were $7.3  million,  compared to $5.6  million for the same
period in 1998. Sales and marketing expenses represented 94.3% of total revenues
for the three months ended September 30, 1999 and 72.4% of revenues for the same
period in 1998. Sales and marketing expenses represented 83.2% of total revenues
for the nine months ended September 30, 1999 and 53.7% of total revenues for the
same  period  in  1998.  The  increase  in sales  and  marketing  expenses  as a
percentage of total revenues was attributable to the addition of sales personnel
and the opening of new sales  office  space  during the first half of 1999.  The
Company expects to continue  hiring  additional  sales and marketing  personnel,
increase promotion and advertising efforts and expand internationally  through a
combination of distributors,  value-added  resellers and direct sales personnel.
Consequently,  sales and marketing  expenses may increase in both dollar amounts
and as a percentage of total revenues in the future.

General and Administrative

         General and  administrative  expenses  primarily  consist of  personnel
costs for finance and accounting,  human resources and general management of the
Company.  General and administrative expenses were $802,000 for the three months
ended September 30, 1999,  compared to $2.3 for the same period in 1998. General
and  administrative  expenses  were  $1.6  million  for the  nine  months  ended
September 30, 1999, compared to $3.6 million for the same period in 1998. In the
three  and  nine  month   periods  ended   September   30,  1999,   general  and
administrative  expenses were offset to a significant  extent by the reversal of
approximately  $900,000 in bad debt reserve related to settlement  payments from
the  Company's  former  Japanese  distributor.  In addition to this offset,  the
decrease in absolute dollars for the first nine months of 1999, when compared to
the same  period  in 1998,  was also  attributable  to  decreased  staffing  and
overhead expenses  necessary to manage and support the Company's  business.  The
decrease  in  general  and  administrative  expenses  as a  percentage  of total
revenues  was  attributable  to  the  reversal  of  the  bad  debt  reserve  and
fluctuations in revenue for the respective periods and the fact that general and
administrative expenses do not fluctuate in direct proportion to total revenues.
In the third  quarter of 1998,  the Company  created a bad debt  reserve for all
receivables related to the above mentioned Japanese distributor in the amount of
$1.7 million as a result of a settlement.  The Company believes that general and
administrative  expenses will increase in absolute dollar amounts in the future,
as  the  Company  expands  its  staffing  to  handle  increased   infrastructure
requirements.

Net Interest Income

         Net interest  income  consists of interest income and expense and other
miscellaneous  income and  expense  items.  In the three and nine month  periods
ended September 30, 1999, net proceeds of  approximately  $163,000

                                       11

<PAGE>


from the sale of the NetJunction  product line have been recorded.  In addition,
approximately   $280,000  in  deferred   maintenance   revenue  related  to  the
NetJunction  product line was recognized in September  1999. Net interest income
was $113,000 and $79,000 for the three months ended September 30, 1999 and 1998,
respectively.  Net interest income was $291,000 and $302,000 for the nine months
ended  September  30,  1999 and  1998,  respectively.  The  fluctuations  in net
interest were primarily  attributable  to fluctuations in the Company's cash and
cash equivalent and short-term  investment balances,  coupled with interest rate
fluctuations during the comparable periods.

Liquidity and Capital Resources

         At September 30, 1999,  the Company had cash and cash  equivalents  and
short-term  investments of $11.0 million.  Net cash used in operating activities
amounted to $5.2 million for the nine months ended September 30, 1999, which was
comprised  principally of the Company's net loss of $4.5 million,  a decrease in
deferred  revenue of $1.3 million,  a decrease in accrued  expenses of $392,000,
and an  increase  in accounts  receivable  of $171,000  offset by an increase in
accounts payable of $555,000.

         Net cash provided by sales and  maturities  of  short-term  investments
offset by  investing  activities  amounted  to $1.9  million for the nine months
ended September 30, 1999,  which included  $249,000 in purchases of property and
equipment.  The Company currently has no significant capital commitments for the
remainder of fiscal 1999.

         Net cash provided by financing activities amounted to $10.5 million for
the nine months  ended  September  30,  1999 which  consisted  primarily  of net
proceeds  from  approximately  $10  million in equity  financing,  coupled  with
proceeds  from the issuance of common  stock of $593,000,  offset by payments of
bank borrowings of $8,000 and principal payments under capital lease obligations
of $112,000.

         In July 1999, the Company completed an equity financing with affiliates
of Hilal  Capital  Management  and  others in the  amount of  approximately  $10
million.  In the financing  transaction,  the Company issued 3,333,334 shares of
its common stock and  warrants to purchase  1,666,666  additional  shares of its
common  stock.  These  warrants  have an  exercise  price of $7.00 per share and
expire on July 7, 2006.

         The Company has a $1.75 million bank line of credit and equipment  term
loan  facility,  which was entered into in December  1998.  As of September  30,
1999, the Company had no balance outstanding on the $1.5 million line of credit,
which expires December 1999, and had fully utilized the $250,000  equipment term
loan facility.

         The Company may, in the future,  pursue  acquisitions of  complementary
companies or technologies,  or divest certain products and related services,  to
further strategic  corporate  objectives.  Such  transactions  could result in a
significant  use of cash and  earnings  per share  dilution  caused  by  reduced
interest  income and/or the issuance of additional  stock.  Additionally,  costs
associated  with the  acquisition  or  divestiture  of  companies,  products and
related  services or  technologies  could  materially  impact  future  operating
results.  Further,  such acquisitions could result in the immediate write-off of
research and development in process and expenses relating to integration  costs.
Such costs could result in significant losses in one or more fiscal quarters.

         The Company believes that its cash balances and credit  facilities will
be  sufficient  to meet its  anticipated  cash needs to fund  operating  losses,
working capital requirements, capital expenditures and business expansion for at
least the next twelve months.  Thereafter,  if cash generated from operations is
insufficient to satisfy the Company's  liquidity  requirements,  the Company may
seek  to sell  additional  equity  or  convertible  debt  securities  or  obtain
additional credit facilities.  The sale of additional equity or convertible debt
securities could result in additional dilution to the Company's stockholders and
may not be available on terms favorable to the Company if at all.

Additional Factors That May Affect Future Results

         The Company was founded in  February  1992 and has  incurred  operating
losses  in each of its  fiscal  years  since  inception  and had an  accumulated
deficit of $33.2 million as of September 30, 1999. The Company's  prospects must
be  considered  in light of the  risks,  expenses  and  difficulties  frequently
encountered by companies in

                                       12

<PAGE>


the  early  stage of  development,  particularly  companies  in new and  rapidly
evolving markets.  There can be no assurance that the Company will be successful
in addressing such risks.

         The Company's  quarterly and annual operating results have in the past,
and  may  in  the  future,   vary  significantly   depending  on  many  factors.
Historically,   a  substantial  portion  of  the  Company's  revenues  has  been
recognized  in the last two weeks of the third  month of the quarter as a result
of many  customers'  purchasing  practices.  The  inability  of the  Company  to
recognize expected revenues during the last month of the quarter could result in
substantial fluctuations in operating results from period to period. The Company
anticipates that its marketing  strategy for the WorldSecure  product line will,
in  the  future,  depend  more  significantly  on  distribution  by  third-party
resellers and on managing international  distribution channels.  Revenues in the
short-term may be adversely  affected by the year 2000 concerns of the Company's
potential  customers  who  may  defer  significant   purchases  or  licenses  of
Information  Technology  until after January 1, 2000.  In addition,  significant
revenue was  reported  during 1998 and during the first nine months of 1999 from
non-refundable,  non-recurring minimum commitments from one large reseller which
do not directly  reflect sales to end-users.  The Company believes that reaching
and maintaining  profitability will depend on increased market acceptance of its
WorldSecure Internet content security and policy management products. Failure of
the Company's  resellers and international  distributors to successfully  market
the Company's  products  would cause a material  adverse effect on the Company's
anticipated  future  revenue,  and there can be no assurance  that the Company's
resellers  and  international  distributors  will be successful in marketing the
Company's  products.  Further,  there  can be no  assurance  that the  Company's
products  will  achieve  broad  market  acceptance.  Also,  new direct sales and
telesales  personnel can take up to  three-quarters  to become fully  productive
against quotas that are in line with industry norms. Additional factors that may
affect  operating  results  include  the  timing of  customers'  decision-making
processes,  the  timing of  research,  development  and  marketing  expenses  in
relation to product releases, the timing of product introductions by the Company
and  its  competitors,  market  acceptance  of new  versions  of  the  Company's
products,  product mix and general economic factors.  Any unfavorable changes in
these or other  factors  could have a material  adverse  effect on the Company's
business, financial condition and results of operations.

         The Company's success also depends on the performance of management and
key personnel.  There have been several  executive level changes during 1998 and
during  the  first  nine  months of 1999,  including  the  appointment  of a new
Chairman of the Board,  President and Chief Financial  Officer,  Vice President,
Engineering and Vice  President,  Sales as well as the resignation of the former
President  and  Chief  Executive  Officer.  To  be  successful,   the  Company's
management team must be able to implement the Company's business strategy.

         In the second  quarter of 1999, the Company was the subject of a review
by Nasdaq to remove the Company's  Common Stock from listing on Nasdaq  National
Market  because of the  Company's  failure to meet  either set of  criteria  for
continued listing.  In July 1999, the Company closed a financing  transaction in
which  approximately  $10 million was raised.  With these funds, the Company now
meets the  criteria  for  continued  listing of its  Common  Stock on Nasdaq and
received a letter  from  Nasdaq  dated July 30, 1999  confirming  the  continued
listing.  While the Company believes it can remain in compliance with the Nasdaq
National Market listing criteria, in the future, it is possible that the Company
may in the future fail to meet the criteria for continued listing,  particularly
if the Company's net tangible worth (total  assets,  excluding  goodwill,  minus
total liabilities) again falls below $4 million. Failure to remain listed on the
Nasdaq National Market could harm the Company's business and prospects.

         The Company's  success is also dependent upon market  acceptance of its
WorldSecure  product line in preference to competing  products and products that
may be developed by others.  There can be no assurance  that the Company will be
successful in developing and marketing product enhancements or new products that
respond to  technological  change,  evolving  industry  standards  and  changing
customer  requirements or that such new products will achieve a sufficient level
of market  acceptance  to result in  profitable  operations.  In  addition,  the
introduction  or  announcement  of new product  offerings  by the Company or its
competitors  could  cause  customers  to defer or cancel  purchases  of existing
Company  products.  Failure of the Company to develop and introduce new products
and product enhancements in a timely and cost-effective  manner or to anticipate
and respond adequately to changing market conditions, as well as any significant
delay in product development or introduction,  could cause customers to delay or
decide against purchases of the Company's products,  which could have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.

                                       13

<PAGE>


         The Company's future operating results are significantly dependent upon
market  acceptance of the Company's  Windows NT-based  Internet content security
and policy management products. The Company has devoted substantial resources to
market and sell these products and to develop new sales channels. However, there
can be no  assurance  that  the  Company  will be able  to  recognize  increased
revenues from these products in the future.

         There are a number of factors that must be addressed  for the Company's
products to achieve broad market acceptance.  These factors include performance,
functionality,  interoperability,  price and the  customer's  assessment  of the
Company's technical,  managerial,  service and support expertise and capability.
Failure to succeed  with  respect to any of these  factors  could  result in the
Company failing to achieve broad market acceptance of its products,  which could
have a material adverse effect on the Company's future revenue growth.

         Worldtalk is subject to intense  competition  in the  Internet  content
security and policy management markets and expects to face increased competition
in  the  future.  Some  of  the  Company's  competitors  have  longer  operating
histories,  greater  name  recognition,  larger  technical  staffs,  established
relationships  with hardware vendors,  and or greater  financial,  technical and
marketing resources. These factors may provide the Company's competitors with an
advantage  in  penetrating  the market with their  electronic  mail and Internet
security products. Increased competition could reduce average selling prices and
sales volume, which would harm the Company's revenues and operating results.

         International  sales accounted for 15% of the Company's total sales for
the three months ended  September 30, 1999 compared to 7% for the same period in
1998.  It is not certain that  revenues  from the  licensing  and support of the
Company's products in international markets will be a substantial  percentage of
total revenue,  particularly  in light of the fact that the Company does not yet
have a new Japanese distributor.  International sales involve a number of risks,
including the impact of possible  recessionary  economic environments outside of
the United States, longer receivables collection periods,  unexpected changes in
regulatory requirements,  reduced protection for intellectual property rights in
some  countries,  tariffs and other  trade  barriers.  Exports of the  Company's
WorldSecure   products  require  export  authorization  by  license  or  license
exemption pursuant to the Export Administration  Regulations administered by the
United States  Department of Commerce,  Bureau of Export  Administration.  These
licenses  contain certain  restrictions as well as  administrative  requirements
that must be assumed by the Company. There is no assurance that the Company will
be successful in obtaining additional licenses or license exemptions. Failure to
do so would adversely affect  international  sales of the Company's  WorldSecure
products.  Additionally,  United States government policy relative to encryption
software is subject to change and any change resulting in increased restrictions
could adversely affect sales of the Company's WorldSecure products. There can be
no  assurance  that the  Company  will be able to  sustain or  increase  revenue
derived from international licensing and service. Any failure to expand sales in
foreign markets, and the risks of doing business in those markets,  could have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations.

Year 2000 Compliance

         Many currently  installed  computer  systems and software  products are
coded to  accept,  store,  or report  only two digit  year  entries in date code
fields.  Beginning in the Year 2000,  these date code fields will need to accept
four digit entries to  distinguish  21st century dates from 20th century  dates.
The Year 2000 issue is a result of these  programs being written with two digits
instead of four. As a result,  computer  systems and software used by companies,
including  the Company and its vendors and  customers,  will need to comply with
Year 2000 requirements.  The Company believes that potential problems related to
the Year 2000 will not have a material effect on the Company's current financial
position,  liquidity  or results of  operations.  However,  it is possible  that
unanticipated  problems  related  to the Year  2000  could  harm  the  Company's
business and operations.

         The Company is aware of the Year 2000 issue and has been addressing the
issue internally and externally.  The Company's primary internal software system
is currently Year 2000 compliant. The Company does not depend on in-house custom
systems and generally  purchases off the shelf software from  reputable  vendors
who  have  tested  their  software  for  Year  2000  compliance.  The  Company's
telecommunications systems have been upgraded to

                                       14

<PAGE>


become Year 2000  compliant  with existing  upgrades from the Company's  current
vendor.  The Year  2000  issue  is  being  considered  for all  future  software
purchases.  The Company has evaluated  significant suppliers and large customers
systems to  determine  the extent to which the  Company's  interface  with these
systems is vulnerable to the Year 2000 issue. The Company has not identified any
Year 2000 problems that would materially harm the Company.

         Although  the  Company  believes  the  Year  2000  issue  will not pose
material  operational  problems for its computer  systems,  it is possible  that
unforeseen problems arising from the Year 2000 issue will arise in the future.

         The anticipated cost to become Year 2000 compliant is under $100,000.

         The Company  believes it has an  effective  program in place to resolve
Year 2000 issues in a timely manner.  The Company also has contingency plans for
certain  critical  applications  and is working on such plans for others.  These
contingency plans involve, among other actions, manual workarounds, switching to
alternative vendors for standard office  productivity and financial  application
software and adjusting staffing  strategies.  In the event that the Company does
not  completely  resolve all of the Year 2000 issues,  the  Company's  business,
financial  condition  and results of  operations  could be harmed,  although the
resulting  costs and loss of business  cannot be  reasonably  estimated  at this
time.

ITEM 3. Quantitative and Qualitative Disclosure about Market Risk

         The primary  objective of the  Company's  investment  activities  is to
preserve  principal  while at the same time  maximizing the income received from
investments without  significantly  increasing risk. Some of the securities that
the Company has invested in may be subject to market risk. The Company's  market
risk  results  from  changes  in  prevailing  interest  rates that may cause the
principal  amount of the  investment  to fluctuate.  To minimize this risk,  the
Company maintains a portfolio of cash equivalents and short-term investment in a
variety of securities. In addition, the Company invests in relatively short-term
securities. As of September 30, 1999, all of the Company's investments mature in
less than 90 days.

                                       15

<PAGE>


- --------------------------------------------------------------------------------
       PART II: OTHER INFORMATION
- --------------------------------------------------------------------------------

ITEM 1. Legal Proceedings.

         The Company is engaged in certain legal actions arising in the ordinary
course of business. The Company believes that it has adequate legal defenses and
that ultimate  outcome of these  actions will not have a material  effect on the
Company's financial position and results of operation.

         On  December  11,  1998,  the  Company  filed  a  lawsuit   against  i4
Corporation,  formerly known as ASCII  Something Good  Corporation in the United
States  District  Court  for the  Northern  District  of  California  (Case  No.
C-98-21231)  regarding alleged breach by i4 of a Distribution  Agreement for the
Company's  products in Japan,  seeking  damages in excess of $2.7  million  plus
attorneys' fees and costs. On April 13, 1999, the Company  announced that it had
entered into a settlement  agreement with i4. Under the terms of the settlement,
i4 has agreed to pay the Company  $1.5 million in  scheduled  payments  over the
succeeding four quarters.  The Company has received through  September 30, 1999,
payments totaling  approximately  $900,000. The final payment under the terms of
the  settlement is due by February 15, 2000 and may be reduced by $100,000 if i4
exercises certain prepayment options.

ITEM 4. Submission of Matters to a Vote of Security Holders.

None

ITEM 5. Other Information.

         Change in Management.

         Bernard  Harguindeguy,  former  President and Chief  Executive  Officer
resigned  effective  August 30, 1999. Mr.  Harguindeguy's  separation  agreement
includes  one year of  consulting  along  with a  one-year  continuation  of all
benefits. As of Mr. Harguindeguy's resignation date, James A. Heisch has assumed
the role of acting President and Chief Financial Officer.

ITEM 6. Exhibits and Reports on Form 8-K.

(a) The following exhibit is being filed as part of this report on Form 10-Q:

    27.1      Financial Data Schedule

(b) Report on Form 8-K.

         The Company  filed a Report on Form 8-K dated July 19,  1999  reporting
the following items:

         1. The  Company  reported  the sale of  3,333,334  shares of its common
stock and warrants to purchase up to 1,666,666  additional  shares of its common
stock to certain  affiliates of Hilal Capital  Management  LLC and others in the
amount of approximately $10 million.

         2. The Company  reported  its hearing  results  before the Nasdaq Stock
Market's Listing Qualification Panel and the resulting return to compliance with
the criteria for continued  listing on the Nasdaq National Market.  As requested
by Nasdaq,  the Company also presented  pro forma condensed  balance sheet as of
June 30, 1999, which was not required to be included pursuant to Regulation S-X.

                                       16

<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

Date: November 12, 1999

                              WORLDTALK COMMUNICATIONS
                              CORPORATION


                              By: /s/ JAMES A. HEISCH
                                  ---------------------------
                                      James A. Heisch
                                      President and Chief
                                      Financial Officer
                                      (Duly authorized officer)



<TABLE> <S> <C>


<ARTICLE>                     5

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   SEP-30-1999
<CASH>                                         11,027
<SECURITIES>                                        0
<RECEIVABLES>                                   4,183
<ALLOWANCES>                                    1,052
<INVENTORY>                                         0
<CURRENT-ASSETS>                               14,779
<PP&E>                                          3,956
<DEPRECIATION>                                  3,083
<TOTAL-ASSETS>                                 16,069
<CURRENT-LIABILITIES>                           5,831
<BONDS>                                             0
                               0
                                         0
<COMMON>                                          144
<OTHER-SE>                                     10,094
<TOTAL-LIABILITY-AND-EQUITY>                   16,069
<SALES>                                         8,829
<TOTAL-REVENUES>                                8,829
<CGS>                                           1,996
<TOTAL-COSTS>                                   1,996
<OTHER-EXPENSES>                               11,966
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                                291
<INCOME-PRETAX>                                (4,399)
<INCOME-TAX>                                      (75)
<INCOME-CONTINUING>                            (4,474)
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                   (4,474)
<EPS-BASIC>                                     (0.38)
<EPS-DILUTED>                                   (0.38)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission