AMERICAN PORTABLE TELECOM INC
10-Q, 1996-11-13
RADIOTELEPHONE COMMUNICATIONS
Previous: PLANET HOLLYWOOD INTERNATIONAL INC, 10-Q, 1996-11-13
Next: KENTEK INFORMATION SYSTEMS INC DE, 10-Q, 1996-11-13



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                ----------------
                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


 X      QUARTERLY REPORT  PURSUANT TO  SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended        September 30, 1996
                               --------------------------------------
                                       OR
        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934
For the transition period from___________________to________________________

                         Commission File Number 0-28262

- -------------------------------------------------------------------------------


                         AMERICAN PORTABLE TELECOM, INC.
- -------------------------------------------------------------------------------


             (Exact name of registrant as specified in its charter)


           Delaware                                    39-1706857
 (State or other jurisdiction of           (I.R.S. Employer Identification No.)
  incorporation or organization)

            8410 West Bryn Mawr, Suite 1100, Chicago, Illinois 60631
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (312) 399-4200



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                    Yes X No
Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

               Class                          Outstanding at October 31, 1996
    Common Shares, $1 par value                       31,351,143 Shares
 Series A Common Shares, $1 par value                 40,000,000 Shares
- ------------------------------------------------------------------------------




<PAGE>



                         AMERICAN PORTABLE TELECOM, INC.

                         3RD QUARTER REPORT ON FORM 10-Q


                                      INDEX




                                                                    Page No.

Part I.  Financial Information

         Management's Discussion and Analysis of
          Results of Operations and Financial Condition               2-6

         Consolidated Statements of Operations -
          Three Months and Nine Months Ended September 30, 1996
          and 1995                                                     7

         Consolidated Statements of Cash Flows -
          Nine Months Ended September 30, 1996 and 1995                8

         Consolidated Balance Sheets -
          September 30, 1996 and December 31, 1995                     9

         Notes to Consolidated Financial Statements                  10-12


Part II. Other Information                                            13


Signatures                                                            14




<PAGE>



                          PART I. FINANCIAL INFORMATION

                         AMERICAN PORTABLE TELECOM, INC

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS

                             AND FINANCIAL CONDITION


RESULTS OF OPERATIONS

American  Portable  Telecom,  Inc. (the  "Company" - NASDAQ  symbol:  APTI),  an
82.8%-owned  subsidiary of Telephone and Data Systems,  Inc. ("TDS"), was formed
to acquire  Personal  Communications  Services ("PCS") licenses from the Federal
Communications  Commission  ("FCC"),  construct PCS networks in its Metropolitan
Trading Areas ("MTAs") and offer wireless PCS  communications  services in these
areas.

The Company acquired eight licenses in the FCC broadband Block A and Block B PCS
auction which concluded in March,  1995.  Since its acquisition of PCS licenses,
the  Company  has  been  devoting  its  efforts  to  recruiting  an  experienced
management team,  developing and executing a business plan,  raising capital and
designing  and  constructing  a PCS  network  in each of its  six  primary  MTAs
(Minneapolis, Tampa-St. Petersburg-Orlando, Houston, Pittsburgh, Kansas City and
Columbus).  The  Company  has sold  its  license  covering  the Guam MTA and has
entered into a definitive agreement to sell its license covering the Alaska MTA.
FCC  approval  has been  obtained  for the sale of the  Alaska  license  and the
closing is pending.

The Company's principal focus in 1996 continues to be the development of its PCS
business in its primary  MTAs and this focus will  continue  until the  expected
launch of commercial service in early 1997. As of September 30, 1996, a total of
118  microwave  paths have been  cleared,  with an  additional  52 paths  having
pending  agreements with  incumbents.  Management  anticipates  that by year-end
1996, sufficient paths will have been cleared to allow service launch in all six
markets.  Over 500 cell sites have been secured as zoning and installation  work
continues.  The National Operations Center is substantially  complete.  Friendly
user  (customer)  trials are planned to begin late in the fourth quarter of 1996
and conclude in the first quarter of 1997,  with roll-out of commercial  service
after successful customer trials.

The Company is currently capitalizing,  as work in process, expenditures for the
design,  construction  and testing of the  Company's PCS networks as well as the
cost to relocate  dedicated private  microwave links currently  operating in the
Company's  spectrum.  Costs associated with developing  information  systems are
also  capitalized.  The  Company  capitalizes  interest  on its work in  process
expenditures  and  capitalized  interest on the cost of the licenses  associated
with its primary MTAs through December 31, 1995.

The Company's  results of operations for 1996 compared to 1995 reflect primarily
increased activities  undertaken to prepare the Company's MTAs for initiation of
commercial PCS services.  The Company  expects no operating  revenues in 1996 as
commercial  service is not anticipated to commence until early 1997, and expects
its net losses to increase  during 1996 as the Company  continues  its  business
development activities.

Nine Months Ended 9/30/96 Compared to Nine Months Ended 9/30/95

Development costs-affiliate are management services performed by TDS and/or
affiliated companies and incurred in the development of the Company's business
plans. Development

                                       -2-

<PAGE>



costs-affiliate, decreased $167,000 in the first nine months of 1996, largely as
the  result  of  a  decrease  of  $314,000  in  management   services  primarily
attributable  to the  continuing  growth of the  Company's  own  management  and
operating teams and ability to  independently  coordinate the development of its
PCS business.  This decrease was partially offset by  approximately  $147,000 in
management  services  incurred in connection  with the Company's  initial public
offering ("IPO") in April, 1996.

Development costs-other increased $6.5 million in the first nine months of 1996,
primarily due to increased  consulting  fees incurred in the  development of the
Company's  business  and  marketing  plans and legal  expenses  incurred  in the
continuing effort to prepare the Company's MTAs for commercial PCS services.

General and  administrative  expenses  increased $15.6 million in the first nine
months of 1996,  primarily as a result of the growth of the Company's management
and operating teams and the resulting  increases in salaries,  employee  benefit
costs and overhead expenses.

Other income-affiliate  increased $3.5 million in the first nine months of 1996,
primarily  as a result  of  interest  income  earned  on  proceeds  from the IPO
invested  temporarily  in the TDS cash  management  program  pending  use in PCS
network development and construction.

Gain on sale of license represents the pretax gain recognized on the sale of the
Guam license in May, 1996.

Interest  expense-affiliate  increased  $1.1 million in the first nine months of
1996. Interest expense- affiliate  represents interest on amounts borrowed under
the revolving  credit  agreement with TDS, less interest  capitalized.  Interest
capitalized  totaled  $380,000  in 1996  and  $9.2  million  in  1995.  Interest
capitalization  in 1995 includes  interest  capitalized  on the cost of licenses
acquired prior to TDS's $289.2 million equity contribution  covering such costs.
Interest  capitalization in 1996 is based solely upon construction  expenditures
incurred related to the PCS network and information system development.

Income tax  expense  increased  $2.2  million in the first nine  months of 1996,
primarily due to an increase in the  estimated  valuation  allowance  associated
with deferred tax assets.

For federal income tax purposes, the Company is included in the TDS consolidated
tax return. For financial reporting  purposes,  the Company computes its federal
income taxes as if it were not a member of the TDS consolidated  group but filed
a separate return.

For  1995,  TDS  reimbursed  the  Company  for the  federal  benefit  of any net
operating  loss of the Company  which  reduced the  provision  for income  taxes
reflected  in TDS's  consolidated  statements  of income.  The  Company  and TDS
entered into a tax allocation  agreement which became effective as of January 1,
1996,  pursuant  to which,  among other  things,  TDS no longer  reimburses  the
Company on a current  basis for  losses or credits  used by TDS in the year they
are  generated.  Instead,  the  Company  will  be  compensated  (or  future  tax
liabilities  will be reduced)  for TDS's use of tax benefits at such time as the
Company could utilize such benefits on a separate return basis.

The  weighted   average   common  and  Series  A  common  shares   increased  by
approximately  7.1 million due to  12,250,000  common shares issued on April 25,
1996 in connection with the Company's IPO.

                                       -3-

<PAGE>




Three Months Ended 9/30/96 Compared to Three Months Ended 9/30/95

Development  costs-affiliate  decreased  $44,000  in the third  quarter of 1996,
primarily   attributable  to  the  Company's  management  and  operating  team's
increasing  ability  to  independently  coordinate  the  development  of its PCS
business.

Development costs-other increased $2.8 million in the third quarter of 1996, for
reasons generally the same as for the first nine months of 1996.

General and administrative  expenses increased $6.8 million in the third quarter
of 1996, for reasons generally the same as for the first nine months of 1996.

Other income-affiliate  increased $1.7 million in the third quarter of 1996, for
reasons generally the same as for the first nine months of 1996.

Interest  expense-affiliate  decreased $406,000 in the third quarter of 1996, as
all outstanding  borrowings  under the revolving  credit agreement with TDS were
repaid from the proceeds of the IPO.

Income tax expense  increased  $1.2  million in the third  quarter of 1996,  for
reasons generally the same as for the first nine months of 1996.

The weighted  average common and Series A common shares  increased by 12,250,000
due to the  common  shares  issued on April 25,  1996,  in  connection  with the
Company's IPO.

LIQUIDITY AND CAPITAL RESOURCES

The costs of development,  construction  and start-up  activities of the Company
will  require  substantial  capital.  The Company  expects to incur  significant
operating  losses and to generate  negative cash flow from operating  activities
during the next several years, while it develops and constructs its PCS networks
and builds its customer base.


Cash  flows used by  operating  activities  were $14.1  million in 1996 and cash
flows provided by operating  activities  were $6.3 million in 1995. Cash used in
1996 resulted  primarily from the $23.7 million net loss for the period,  offset
by a $10.2  million  decrease  in  income  tax  receivable-affiliate.  The  cash
provided in 1995  resulted  largely from an $8.5 million  increase in affiliated
accounts payable and accrued  interest,  offset by the $2.2 million net loss for
the period.

Cash flows from financing  activities provided $163.9 million in 1996 and $272.1
million in 1995. In April,  1996, the Company received  proceeds from its IPO of
$195.3 million, net of underwriting discounts and commissions.  The Company used
a  portion  of the net  proceeds  to repay  the  outstanding  balance  under the
revolving credit agreement with TDS. In 1996 the Company received from TDS $28.8
million  representing  the balance due in connection  with TDS's $289.2  million
contribution  to the equity  capital of the  Company  in 1995.  The 1995  equity
contribution was made to cover the original cost of the licenses acquired in the
FCC  broadband  Block A and  Block B PCS  auction.  Cash  flows  from  financing
activities  in 1995 were  generated by  borrowings  under the  revolving  credit
agreement.


                                       -4-

<PAGE>



Cash flows from  investing  activities  required cash totaling  $50.7 million in
1996 and  $278.4  million  in 1995.  Such cash  requirements  in 1996  consisted
primarily of $7.3 million of  additions  to property  and  equipment  (primarily
computer  equipment,  office  equipment,  and leasehold  improvements) and $44.1
million  of  additions  to work in  process,  including  network  equipment  and
capitalized  network design, site acquisition and information system development
costs. Cash requirements in 1995 related largely to the Company's acquisition of
eight licenses in the FCC broadband Block A and Block B PCS auction.

The Company  continues to  construct  networks in its primary  MTAs.  Commercial
operations are anticipated to commence in early 1997.

The  Company  anticipates  construction,  development  and  introduction  of PCS
networks  and  services   will  require   substantial   capital  and   operating
expenditures  over  the  next  several  years.  While  construction   (including
microwave  relocation),  and other  start-up  activities may be impacted by many
factors,  the  Company  estimates  that the  aggregate  funds  required  through
December 31, 1998 will total  approximately  $865 million ($345 million in 1996,
$415  million  in 1997 and $105  million  in  1998).  This  amount  includes  an
estimated  $620  million of capital  expenditures  for  construction  of the PCS
networks and information systems development ($300 million in 1996, $275 million
in 1997 and $45 million in 1998) and $245 million of estimated  working  capital
requirements.

The Company expects 1996 capital  expenditures and expenditures for start-up and
development activities to be financed using a variety of sources,  including but
not limited to,  borrowings  under the TDS revolving  credit  agreement,  vendor
financing  and equity  investors  in the  Company.  In March  1996,  the Company
selected  Nokia  Telecommunications,  Inc.  ("Nokia")  as its sole  supplier  of
digital radio channel and switching  infrastructure equipment during the initial
build out of its PCS networks. Nokia has agreed to provide up to $200 million in
financing for the equipment  through a Credit  Agreement  with the Company dated
June 19, 1996 ("Credit Agreement").  Total borrowings under the Credit Agreement
as of September 30, 1996, were approximately $11.1 million.

At the Company's option it may issue in tranches  10-year  unsecured zero coupon
promissory notes in accordance with the provisions of the Credit Agreement,  the
proceeds of which are to be paid to Nokia in  satisfaction  of borrowings by the
Company under the Credit Agreement.

On November 4, 1996, the Company  issued $226.2  million in aggregate  principal
amount at maturity  Series A Zero Coupon Notes  ("Notes") due in 2006. The issue
price of the  Notes  was  44.2% of the  principal  amount  at  maturity  or $100
million,  and there is no periodic  payment of interest.  The per annum yield to
maturity on the Notes is 8.34% (computed on a semi-annual bond equivalent basis)
calculated  from November 4, 1996.  The Notes  will rank in the same prioty with
all other unsecured and unsubordinated indebtedness of the Company.

In  April  of  1996,   the  Company  sold   12,250,000  of  its  common  shares,
approximately  17.2% of total outstanding shares, at a price of $17 per share in
an  initial  public  offering.  The  net  proceeds  from  the  offering,   after
underwriters  fees,  were  $195.3  million.  A portion of the net  proceeds  was
applied to the repayment of $64.1 million in outstanding indebtedness (including
accrued  interest)  to TDS under the  revolving  credit  agreement.  The Company
currently has available $250 million under the revolving  credit  agreement with
TDS.


                                       -5-

<PAGE>



The Company  believes that its capital  resources will be sufficient to fund the
development, construction and operating costs of the Company's PCS networks into
the second half of 1997.  Sources of additional  capital may include  additional
vendor financing as well as private equity and debt financings by the Company or
its subsidiaries.  If sufficient funding is not made available to the Company on
terms and prices acceptable to the Company, the Company would have to reduce its
construction  and  development  programs,  which  could have a material  adverse
impact on the Company's financial condition and results of future operations.






                                       -6-

<PAGE>



                AMERICAN PORTABLE TELECOM, INC. AND SUBSIDIARIES
                        (A Development Stage Enterprise)
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                    Unaudited

                                      Three             Nine         Cumulative
                                   Months Ended      Months Ended  July 23, 1991
                                   September 30,     September 30,       to
                                   1996    1995      1996    1995  Sept 30, 1996
                                   -----   ----      ----    ----  -------------
                                (Dollars in thousands, except per share amounts)
OPERATING EXPENSES
 Development costs - affiliate  $   214  $   258  $   727  $    894    $ 2,974
 Development costs - other        3,161      359    7,311       792     11,274
 General and administrative       7,430      659   16,274       659     19,860
                                -------- -------- --------  --------  --------

OPERATING (LOSS)                (10,805)  (1,276) (24,312)   (2,345)   (34,108)

OTHER INCOME
 Other income - affiliate         1,755       27    3,547        29      3,604
 Gain on sale of license             --       --      189        --        189
                                -------- -------- --------  --------   --------
                                  1,755       27    3,736        29      3,793

(LOSS) BEFORE INTEREST AND
 INCOME TAXES                    (9,050)  (1,249) (20,576)   (2,316)   (30,315)
 Interest expense - affiliate        --      406    1,669       556      2,825
 Interest expense - other             8       --        8        --          8
                               --------- -------- --------  --------   --------
(LOSS) BEFORE INCOME TAXES       (9,058)  (1,655) (22,253)   (2,872)   (33,148)
Income tax expense (benefit)        771     (405)   1,453      (703)    (1,490)
                               --------- -------- --------  --------   --------
NET (LOSS)                     $ (9,829) $(1,250) $(23,706) $(2,169)  $(31,658)
                               ========= ======== ========  ========  =========


WEIGHTED AVERAGE COMMON
 AND SERIES A COMMON SHARES
 (000s)                          71,336   59,086    66,176   59,086     60,791

(LOSS) PER COMMON AND
 SERIES A COMMON SHARE         $  (0.14) $ (0.02) $  (0.36) $ (0.04)  $  (0.52)
                               ========= ======== ========= ========  =========







       The accompanying notes to consolidated financial statements are an
                       integral part of these statements.

                                       -7-

<PAGE>



                AMERICAN PORTABLE TELECOM, INC. AND SUBSIDIARIES
                        (A Development Stage Enterprise)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    Unaudited


                                             Nine Months Ended      Cumulative
                                               September 30,      July 23, 1991
                                            -------------------        to
                                               1996       1995    Sept 30, 1996
                                            ---------   -------   -------------
                                                 (Dollars in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
 Net (loss)                                 $ (23,706)  $  (2,169)  $ (31,658)
 Add (Deduct) adjustments to reconcile
  net (loss) to net cash (used) provided 
  by operating activities:
   Depreciation                                 1,091          --       1,138
   Gain on sale of PCS license                   (189)         --        (189)
   Change in cash - restricted                    416          --          --
   Change in accounts payable - affiliates
    and accrued interest - affiliate           (1,075)      8,470       1,706
   Change in accounts payable - other          (2,584)        843       3,817
   Change in income tax refund receivable -
    affiliate                                  10,206         (34)     (2,296)
   Change in deferred tax asset/liability
    - net                                       3,926        (703)     13,668
   Change in other assets and deferred costs   (3,333)       (103)     (3,534)
   Change in other liabilities                  1,195          --       1,195
                                            ---------   ---------    --------
                                              (14,053)      6,304     (16,153)
                                            ---------   ---------    --------
CASH FLOWS FROM FINANCING ACTIVITIES
   Change in note receivable - affiliate       28,836          --      28,836
   Change in revolving credit agreement
    - TDS                                     (60,238)    272,105     260,358
   Issuance of common stock                   195,265          --     195,305
                                            ---------    --------    --------
                                              163,863     272,105     484,499
                                            ---------    --------    --------
CASH FLOWS FROM INVESTING ACTIVITIES
   Investment in PCS licenses                      --    (277,972)   (305,818)
   Change in temporary cash and other
    investments                                   273          62         (50)
   Additions to work in process               (44,074)       (275)    (52,132)
   Additions to property and equipment         (7,263)       (234)    (11,339)
   Proceeds from sale of PCS license              350          --         350
                                            ---------    --------    --------
                                              (50,714)   (278,419)   (368,989)
                                            ---------    --------    --------
NET INCREASE (DECREASE) IN CASH AND
   CASH EQUIVALENTS                            99,096         (10)     99,357
CASH AND CASH EQUIVALENTS-
   Beginning of period                            261          10          --
                                            ---------    --------    --------
   End of period                            $  99,357    $     --    $ 99,357
                                            =========    ========    ========

         The accompanying notes to consolidated financial statements are
                     an integral part of these statements.

                                       -8-

<PAGE>



                AMERICAN PORTABLE TELECOM, INC. AND SUBSIDIARIES
                        (A Development Stage Enterprise)
                           CONSOLIDATED BALANCE SHEETS

                                            (Unaudited)
                                          September 30, 1996  December 31, 1995
                                          ------------------  -----------------

          ASSETS
CURRENT ASSETS
   Cash and cash equivalents
      General funds                       $       334          $       261
      Affiliated cash equivalents              99,023                   --
                                          -----------          -----------
                                               99,357                  261
   Cash - restricted                               --                  416
   Temporary cash investments                      12                  107
   Other investments                               38                  216
   Note receivable - affiliate                     --               28,836
   Income tax refund receivable
    - affiliate                                 2,296               12,502
   Interest receivable - affiliate                506                   --
   Other                                        1,883                  201
                                          -----------          -----------
                                              104,092               42,539
                                          -----------          -----------

FIXED ASSETS AND LICENSES
   Property and equipment
     - net of accumulated depreciation
     of $1,138 and $47, respectively           10,201                4,029
   Work in process                            111,639                8,058
   Investment in PCS licenses                 305,676              305,818
                                          -----------          -----------
                                              427,516              317,905
                                          -----------          -----------
OTHER DEFERRED COSTS                              814                   --
                                          -----------          -----------
TOTAL ASSETS                              $   532,422          $   360,444
                                          ===========          ===========

            LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
   Accounts payable - affiliates          $     1,706          $     1,284
   Accounts payable - other                    41,479                6,401
   Accrued microwave relocation costs          11,167                   --
   Accrued interest - affiliate                    --                1,497
   Other                                        1,195                   --
                                          -----------          -----------
                                               55,547                9,182
                                          -----------          -----------
REVOLVING CREDIT AGREEMENT - TDS                   --               60,238
                                          -----------          -----------
LONG TERM DEBT                                 11,427                   --
                                          -----------          -----------
DEFERRED TAX LIABILITY                         13,668                9,742
                                          -----------          -----------

COMMON SHAREHOLDERS' EQUITY
   Common shares, par value $1 per share       31,336                    1
   Series A Common Shares, par value $1
    per share                                  40,000                   --
   Additional paid-in capital                 412,102              289,233
   Deficit accumulated during the
    development stage                         (31,658)              (7,952)
                                          -----------          -----------
                                              451,780              281,282
                                          -----------          -----------
TOTAL LIABILITIES AND SHAREHOLDERS'
   EQUITY                                 $   532,422          $   360,444
                                          ===========          ===========

          The accompanying notes to consolidated financial statements
                    are an integral part of these statements

                                       -9-

<PAGE>



                AMERICAN PORTABLE TELECOM, INC. AND SUBSIDIARIES
                        (A Development Stage Enterprise)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.    The consolidated financial statements included herein have been prepared
      by the Company, without audit, pursuant to the rules and regulations of
      the Securities and Exchange Commission. Certain information and footnote
      disclosures normally included in the financial statements prepared in
      accordance with generally accepted accounting principles have been
      condensed or omitted pursuant to such rules and regulations, although the
      Company believes that the disclosures are adequate to make the information
      presented not misleading.  It is suggested that these consolidated
      financial statements be read in conjunction with the consolidated
      financial statements and the notes thereto included in the Company's
      Current Report on Form 8-K dated June 4, 1996.

      The accompanying  unaudited  consolidated financial statements contain all
      adjustments  (consisting  of only normal  recurring  items)  necessary  to
      present  fairly  the  financial  position  as of  September  30,  1996 and
      December  31,  1995 and the results of  operations  and cash flows for the
      nine months ended  September 30, 1996 and 1995.  The results of operations
      for the nine months ended September 30, 1996 and 1995, are not necessarily
      indicative of the results to be expected for the full year.

2.    Net (Loss)  per  Common  and Series A Common  share for the three and nine
      months ended September 30, 1996 and 1995, was computed based on the number
      of  Common  and  Series A Common  shares  outstanding  during  the  period
      adjusted,   as   applicable,   to   give   retroactive   effect   to   the
      recapitalization  in  conjunction  with the Company's  1996 initial public
      offering, as if this transaction had occurred at January 1, 1995.

3.    Supplemental Cash Flow Information. The following summarizes interest and
      income taxes paid and certain noncash transactions.
                                                         Nine Months Ended
                                                           September 30,
                                                       -------------------
                                                       1996           1995
                                                       ----           ----
                                                      (Dollars in thousands)

Interest paid                                         $    508     $         -

Income tax benefits - Cash payments from TDS
resulting from taxable losses generated by the
Company in 1995                                         12,676               -

Accrued interest converted to debt under the
revolving credit agreement with TDS                      2,973           1,842

Capitalized PCS network and information systems
development costs financed through accounts payable     36,913               -

Acquisition of network equipment and switch building
through issuance of long term debt                      11,427               -

Accrued microwave relocation costs capitalized in
work in process                                       $ 11,167     $         -



                                      -10-

<PAGE>





The Company  capitalized  interest  expense of  $380,000  during the nine months
ended  September  30,  1996,  and $9.2  million  during  the nine  months  ended
September 30, 1995.

4.       Income tax  refund  receivable-affiliate.  During the third  quarter of
         1996, the Company recorded an additional $2.3 million income tax refund
         receivable-affiliate.  This affiliated receivable relates to a revision
         of the 1995 tax provision as reflected in the TDS 1995 consolidated tax
         return.  The revision  resulted  from a change in the  treatment of the
         Company's pre-opening costs.

5.       Recapitalization. On March 28, 1996, TDS, as the sole shareholder of
         the Company, executed a consent to action in lieu of a meeting, voting
         all 1,000 shares of the common stock of the Company then outstanding
          for the approval of a Restated Certificate of Incorporation of the
         Company. Such Restated Certificate of Incorporation authorized (a)
         60,000,000 Common Shares, $1.00 par value per share; (b) 60,000,000
         Series A Common Shares, $1.00 par value per share; (c) 60,000,000
         Series B Common Shares, $1.00 par value per share; and (d)
         10,000,000 Preferred Shares, $1.00 par value per share.  Upon filing of
         the Restated Certificate of Incorporation with the Secretary of the
         State of Delaware on April 19, 1996, the 1,000 shares of common stock
         of the Company theretofore held by TDS were converted into
         19,086,000 Common Shares and 40,000,000 Series A Common Shares of the
         Company.

         Initial Public Offering. The Company sold 12,250,000 Common Shares at a
         price of $17 per share in an initial public offering on April 25, 1996.
         Proceeds  of  the   Offering,   net  of   underwriting   discounts  and
         commissions,  totaled $195.3 million. The Company used a portion of the
         net proceeds to repay TDS approximately $64.1 million, representing the
         outstanding  balance  (including  accrued interest) under the revolving
         credit  agreement,  and  expects  to use the  balance  of the  funds to
         partially  finance   construction,   development  and  operating  costs
         incurred to establish its PCS networks.

6.       Credit Agreement. The Company entered into a Credit Agreement with
         Nokia Telecommunications, Inc. ("Nokia") on June 19, 1996 ("Credit
         Agreement"). Pursuant to the Credit Agreement, Nokia will provide
         vendor financing for up to $200 million in PCS infrastructure equipment
         to be purchased by the Company. The obligations of the Company
         under the Credit Agreement are fully and unconditionally guaranteed 
         by TDS, at an annual fee rate of  3%.  Guarantee fees owed TDS are 
         payable semiannually.  Borrowings under the Credit Agreement are due 
         December 1, 1997. Total borrowings under the Credit Agreement as
         of September 30, 1996, were approximately $11.1 million.

         At the Company's option it may issue in tranches 10-year unsecured zero
         coupon  promissory notes ("Notes") in accordance with the provisions of
         the Credit Agreement,  the proceeds of which are to be paid to Nokia in
         satisfaction  of borrowings by the Company under the Credit  Agreement.
         The Credit Agreement obligates Nokia, subject to certain conditions, to
         purchase any Notes offered  which are not  purchased by other  parties.
         The  Notes  are  callable  by  the  Company  on  and  after  the  fifth
         anniversary of their issuance at the accreted  principal  amount on the
         date of payment for such call. The obligations of the Company under the
         Notes are fully and  unconditionally  guaranteed  by TDS, at the annual
         fee rate indicated above. See note 9.
         "Subsequent Event".

7.       In May of 1996, concurrent with FCC approval, the Company sold its Guam
         PCS  license  for  $350,000  and  recorded a pretax gain on the sale of
         approximately $189,000, net of commissions.


                                      -11-

<PAGE>





8.       Commitments. As of September 30, 1996, the Company had orders totaling 
         approximately $77.4 million with Nokia Telecommunications, Inc. 
         ("Nokia") and certain tower vendors for infrastructure equipment as 
         part of the Company's initial build out of its PCS networks.

9.       Subsequent  Event.  On November  4, 1996,  the  Company  issued  $226.2
         million in aggregate  principal amount at maturity Series A Zero Coupon
         Notes  ("Notes") due in 2006. The issue price of the Notes was 44.2% of
         the  principal  amount at  maturity  or $100  million,  and there is no
         periodic  payment of  interest.  The per annum yield to maturity on the
         Notes  is 8.34%  (computed  on a  semi-annual  bond  equivalent  basis)
         calculated  from November 4, 1996.  The Notes will rank in the same 
         prioity with all other unsecured and unsubordinated indebtedness of the
         Company.



                                      -12-

<PAGE>



                           PART II. OTHER INFORMATION



Item 6.  Exhibits and Reports on Form 8-K.

     (a)     Exhibits

             Exhibit 10.1 - American Portable Telecom, Inc. 1996 Long-Term 
             Incentive Plan is hereby incorporated by reference to Exhibit 99.1 
             to the Company's Registration Statement on Form S-8 (Registration 
             No. 333-06471).

             Exhibit 11 - Computation of earnings per common share.

             Exhibit 27 - Financial Data Schedule.

     (b)     Reports on Form 8-K filed during the quarter ended September 30, 
             1996.

             No  Reports  on Form  8-K  were  filed  during  the  quarter  ended
             September 30, 1996.


                                      -13-

<PAGE>



                                   SIGNATURES



     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                       AMERICAN PORTABLE TELECOM, INC
                                       (Registrant)





Date  November 13, 1996                /s/   DONALD W. WARKENTIN
     ---------------------------       -------------------------------
                                       Donald W. Warkentin
                                       President
                                       (Chief Executive Officer)


Date  November 13, 1996                /s/   J. CLARKE SMITH
     --------------------------        ----------------------------
                                       J. Clarke Smith
                                       Vice President-Finance and Administration
                                       (Chief Financial Officer)



Date  November 13, 1996                /s/  B. SCOTT DAILEY
     --------------------------        ----------------------------
                                       B. Scott Dailey
                                       Controller
                                       (Principal Accounting Officer)


                                      -14-


<PAGE>




                                                               Exhibit 11

                American Portable Telecom, Inc. and Subsidiaries

                        (A Development Stage Enterprise)

                    Computation of Earnings Per Common Share
                    (in thousands, except per share amounts)


Three Months Ended September 30,                       1996              1995
- --------------------------------                       -----             ----

Primary Earnings
    Net (Loss)                                      $  (9,829)     $    (1,250)
                                                    ==========     ============

Primary Shares
    Weighted average number of Common and Series A
        Common Shares Outstanding*                     71,336           59,086
                                                    ==========     ============

Primary Earnings per Common Share
    Net (Loss)                                      $   (0.14)     $     (0.02)
                                                    ==========     ============



Nine Months Ended September 30,                        1996            1995
- -------------------------------                       -----            ----


Primary Earnings
    Net (Loss)                                      $ (23,706)     $    (2,169)
                                                    ==========     ============

Primary Shares
    Weighted average number of Common and Series A
        Common Shares Outstanding*                     66,176           59,086
                                                    ==========     ============

Primary Earnings per Common Share
    Net (Loss)                                      $   (0.36)     $     (0.04)
                                                    ==========     ============



* Weighted  average number of Common and Series A Common Shares  Outstanding was
calculated  based on the number of Common Shares  outstanding  during the period
adjusted to give retroactive effect to the  recapitalization in conjunction with
the Company's  initial public  offering,  as if this transaction had occurred at
January 1, 1995.


<PAGE>




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated financial statements of American Portable Telecom, Inc. as of
September 30, 1996, and for the nine months then ended, and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                          99,357
<SECURITIES>                                        38
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               104,092
<PP&E>                                          11,339
<DEPRECIATION>                                   1,138
<TOTAL-ASSETS>                                 532,422
<CURRENT-LIABILITIES>                           55,547
<BONDS>                                              0
<COMMON>                                        71,336
                                0
                                          0
<OTHER-SE>                                     380,444
<TOTAL-LIABILITY-AND-EQUITY>                    55,547
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                20,576
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,675
<INCOME-PRETAX>                               (22,253)
<INCOME-TAX>                                     1,453
<INCOME-CONTINUING>                           (23,706)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (23,706)
<EPS-PRIMARY>                                   (0.36)
<EPS-DILUTED>                                   (0.36)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission