AERIAL COMMUNICATIONS INC
10-Q, 1997-08-08
RADIOTELEPHONE COMMUNICATIONS
Previous: ELECTRONIC DATA SYSTEMS CORP /DE/, 8-K, 1997-08-08
Next: I2 TECHNOLOGIES INC, 10-Q, 1997-08-08



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                ----------------
                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


 X      QUARTERLY REPORT  PURSUANT TO  SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended          June 30, 1997
                               -------------------------------------------------

                                       OR

        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934

For the transition period from__________________________to______________________


                         Commission File Number 0-28262

- --------------------------------------------------------------------------------

                           AERIAL COMMUNICATIONS, INC.

- --------------------------------------------------------------------------------

             (Exact name of registrant as specified in its charter)


          Delaware                                       39-1706857
 -----------------------------                ------------------------------
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
incorporation or organization)

            8410 West Bryn Mawr, Suite 1100, Chicago, Illinois   60631
        -------------------------------------------------------------------
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (773) 399-4200


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                    Yes X  No
                                       ---   ---
Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

            Class                                 Outstanding at July 31, 1997
   ------------------------                     ------------------------------
  Common Shares, $1 par value                      31,553,291 Shares
Series A Common Shares, $1 par value               40,000,000 Shares

- --------------------------------------------------------------------------------




<PAGE>




                           AERIAL COMMUNICATIONS, INC.
                           ---------------------------

                         2ND QUARTER REPORT ON FORM 10-Q
                         -------------------------------


                                      INDEX
                                      -----


                                                                   Page No.
                                                                   --------

Part I.     Financial Information

            Management's Discussion and Analysis of
             Results of Operations and Financial Condition            2-7

            Consolidated Statements of Operations -
             Three Months and Six Months Ended June 30,
             1997 and 1996                                              8

            Consolidated Statements of Cash Flows -
             Six Months Ended June 30, 1997 and 1996                    9

            Consolidated Balance Sheets -
             June 30, 1997 and December 31, 1996                       10

            Notes to Consolidated Financial Statements              11-13


Part II.    Other Information                                       14-16

Signatures                                                             17


<PAGE>




                         PART I. FINANCIAL INFORMATION
                         -----------------------------

                          AERIAL COMMUNICATIONS, INC.
                          ---------------------------

         MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
         -------------------------------------------------------------

                            AND FINANCIAL CONDITION
                            -----------------------


RESULTS OF OPERATIONS
- ---------------------

Aerial   Communications,   Inc.  (the  "Company"  -  NASDAQ  symbol:  AERL),  an
82.6%-owned  subsidiary of Telephone and Data Systems,  Inc. ("TDS"), was formed
to acquire  Personal  Communications  Services ("PCS") licenses from the Federal
Communications  Commission ("FCC"),  construct PCS networks in its Major Trading
Areas ("MTAs") and offer wireless PCS communications services in these areas.

Since its  acquisition of PCS licenses in the FCC broadband  Block A and Block B
PCS auction, which concluded in March of 1995, the Company has been devoting its
efforts to recruiting an experienced management team, developing and executing a
business plan,  raising capital and designing and  constructing a PCS network in
each  of  its  MTAs   (Minneapolis,   Tampa-St.Petersburg-Orlando,   Houston,
Pittsburgh, Kansas City and Columbus).

The Company's  focus in 1997 has been the preparation of each of its markets for
initial service launch and the development of its PCS business. The Columbus MTA
launched  service on March 27, 1997.  The Company's five remaining MTAs launched
service during the second quarter of 1997.  Across all six markets,  the Company
launched  service with  approximately  600 cell sites in service.  Although cell
site zoning moratoria have been  challenging,  especially in the  Orlando/Orange
County,  Florida area, the Company  anticipates  completion of all phases of its
build-out in 1997 with more than 1,000 cell sites planned to be in service.

The Company is currently capitalizing,  as work in process, expenditures for the
design,  construction  and testing of the  Company's PCS networks as well as the
cost to relocate  dedicated private  microwave links currently  operating in the
Company's  spectrum.  Costs associated with developing  information  systems are
also  capitalized.  The  Company  capitalizes  interest  on such PCS network and
information system expenditures where appropriate. When the assets are placed in
service,  the  Company  transfers  the assets to the  appropriate  property  and
equipment category.

Six Months Ended 6/30/97 Compared to Six Months Ended 6/30/96

Operating Revenues
- ------------------

Operating  revenues totaled $7.1 million for the six months ended June 30, 1997,
reflecting the launch of service in all six markets.

Service  revenue  primarily   consists  of  charges  for  access,   airtime  and
value-added  services  provided to the  Company's  retail  customers who use the
network operated by the Company, and charges for long-distance calls made on the
Company's  systems.  Service  revenue  totaled $1.2 million in the first half of
1997. The Company has acquired  28,000 net new customers  since the debut of PCS
service. In late March 1997 the Company began offering PCS service in Columbus,

                                       -2-

<PAGE>




Ohio and  during  the second  quarter  the  Company  began  offering  service in
Houston, Minneapolis, Kansas City, Pittsburgh and Tampa.

Equipment  sales  revenue was $5.9 million in the first half of 1997.  Equipment
revenue  represents  the sale of handsets and related  accessories to retailers,
independent agents, and end user customers. The Company does not manufacture any
of the network  equipment,  handsets,  or accessories  used or anticipated to be
used in its operations.

Operating Expenses
- ------------------

Operating  expenses  were  $80.4  million  in the first  half of 1997,  up $66.9
million from the first half of 1996,  reflecting the Company's expanded level of
business activity due to the launch of service across all markets.

System operations expense was $4.0 million in the first half of 1997, reflecting
the costs of operating  the Company's  network in connection  with the launch of
service in all markets. Significant costs include cell site rent and maintenance
expenses,   landline  interconnection  charges  and  salaries  and  benefits  of
engineering and maintenance employees.

Marketing and selling  expense  totaled $14.9 million in the first half of 1997,
primarily  reflecting  the  Company's   aggressive   advertising  campaign  that
accompanied  the launch of service.  Marketing  and selling  expenses  primarily
consist of the cost of print,  television  and radio  advertising,  salaries and
benefits for sales and marketing personnel and sales commissions.

Customer  service  expense  totaled  $1.8  million  in the  first  half of 1997,
reflecting customer service activity at the Company's National Operations Center
in connection with the launch of its six markets.

Cost of  equipment  sold  totaled  $15.0  million  in the  first  half of  1997,
reflecting the launch of service in all six markets.

General and administrative  expense increased $23.7 million in the first half of
1997  compared  to the first  half of 1996.  The  increase  is  attributable  to
expenses  associated  with the growth of the Company's  management and operating
teams  required to launch and maintain  continuing  operations and the resulting
increases in salaries, employee benefits, and overhead expenses. The Company had
1,090  employees at June 30, 1997,  compared to  approximately  150 employees at
June 30, 1996.

Development  costs  increased $1.6 million in the first half of 1997 compared to
the first half of 1996.  The increase in  development  costs is primarily due to
increased  pre-launch  consulting and legal expenses incurred in the development
and implementation of the Company's business and marketing plans.

Other
- -----

Investment losses were $1.1 million in the first half of 1997. Investment losses
represent the  Company's 49% share of the 1997 losses of the Wireless  Alliance,
LLC., a joint venture associated with the Company's Minneapolis MTA and designed
to extend  the PCS  footprint  to areas that were not in the  Company's  initial
build-out.


                                       -3-

<PAGE>




Interest  income-affiliate totaled $95,000 in the first half of 1997 as compared
to $1.8 million in the first half of 1996. Interest income-affiliate  represents
interest  income  earned on the  proceeds of the  Company's  April 1996  Initial
Public Offering ("IPO") invested in the TDS cash management  program pending use
in PCS network  development and  construction.  Proceeds from the IPO were fully
utilized by the end of January 1997.

Interest  income-other  increased $1.9 million in the first half of 1997, due to
interest income earned on the excess  proceeds from the Company's  November 1996
sale of Series A Zero Coupon Notes  pending use in PCS network  development  and
construction.

Interest  expense-affiliate  increased  $1.3  million in the first half of 1997,
primarily  due to the  average  outstanding  balance  of  borrowings  under  the
Revolving  Credit  Agreement  (See Note 8 - Revolving  Credit  Agreement)  being
greater in 1997.  Interest  expense-affiliate  in 1997  represents  interest  on
amounts  borrowed under the Revolving  Credit  Agreement with TDS and the TDS 3%
guarantee  fees  associated  with the Series A Zero Coupon Notes,  less interest
capitalized of $2.6 million. The 1996 amount also represents interest on amounts
borrowed under the Revolving Credit Agreement, less interest capitalized of $0.4
million.

Interest  expense-other totaled $1.1 million in 1997 and relates to the Series A
Zero Coupon  Notes  issued in November  1996,  less  interest  capitalized.  The
Company  capitalized  interest  expense of $3.0 million  related to the Series A
Zero Coupon Notes in 1997.

Income tax expense increased $0.8 million in 1997,  primarily due to an increase
in the  estimated  valuation  allowance  associated  with  deferred  tax  assets
generated by net operating losses.

For federal income tax purposes, the Company is included in the TDS consolidated
tax return.  The Company and TDS entered into a tax allocation  agreement  which
became effective January 1, 1996,  pursuant to which the Company  calculates its
losses  and  credits as if it were a  separate  affiliated  group and will carry
forward its losses and credits to reduce future tax  liabilities.  For financial
reporting purposes,  the Company computes its federal income taxes as if it were
not a member of the TDS consolidated group but filed a separate return.

The  weighted   average   Common  and  Series  A  Common  Shares   increased  by
approximately  7.8 million due to  12,250,000  Common Shares issued on April 25,
1996, in connection with the Company's IPO.

Three Months Ended 6/30/97 Compared to Three Months Ended 6/30/96

Operating Revenues
- ------------------

Operating  revenues  totaled  $7.1  million for the three  months ended June 30,
1997.  Service  revenue was $1.2 million and  Equipment  sales  revenue was $5.9
million for the second  quarter of 1997,  for reasons  generally the same as the
first half of 1997.

Operating Expenses
- ------------------

Operating  expenses were $58.8  million in the second  quarter of 1997, up $51.0
million  over the second  quarter of 1996.  With the  exception  of  Development
costs, the increase is for reasons generally the same as the first half of 1997.




                                       -4-

<PAGE>




Development  costs decreased $1.5 million in the second quarter of 1997 compared
to the second quarter of 1996,  primarily as a result of the Company  ceasing to
be a development stage company with the launch of service in its six markets.

Other
- -----

Investment  losses were $0.6 million in the second  quarter of 1997, for reasons
generally the same as the first half of 1997.

Interest  income-affiliate  was $1.5  million  in the  second  quarter  of 1996,
representing  interest  earned  on the  IPO  proceeds  invested  in  TDS's  cash
management  program.  The  proceeds  were  invested  pending  use in PCS network
development and construction. The IPO proceeds were fully utilized by the end of
January 1997.

Interest income-other  increased $0.8 million in the second quarter of 1997, for
reasons generally the same as the first half of 1997.

Interest expense-affiliate increased $1.9 million in the second quarter of 1997,
for  reasons  generally  the  same  as the  first  half  of  1997.  The  Company
capitalized  interest of $1.9 million related to the Revolving  Credit Agreement
and TDS 3% guarantee fees in the second quarter of 1997.

Interest  expense-other  was $0.7  million  in the second  quarter of 1997,  for
reasons  generally the same as the first half of 1997.  The Company  capitalized
interest of $1.4 million related to the Series A Zero Coupon Notes in the second
quarter of 1997.

Income tax expense  increased  $0.4 million in the second  quarter of 1997,  for
reasons generally the same as the first half of 1997.

The  weighted   average   Common  and  Series  A  Common  Shares   increased  by
approximately  3.4 million due to  12,250,000  Common Shares issued on April 25,
1996, in connection with the Company's IPO.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

The costs of development,  construction,  start-up and post-launch activities of
the Company will require  substantial  capital.  From inception through June 30,
1997,  the Company had  expended  $304.4  million  for its  licenses,  including
capitalized  interest,  $487.3  million for all other capital  expenditures  and
incurred  cumulative net losses of $123.7 million.  The Company expects to incur
significant  operating  losses and generate  negative  cash flow from  operating
activities  during the next several  years as it continues to build its customer
base.

Cash flows used by operating  activities were $86.1 million during 1997 compared
to $3.8 million in 1996.  Cash used in 1997  resulted from the $77.8 million net
loss for the period and a launch-related  increase in handset and  accessories
inventory of $9.7 million,  offset by $1.4 million in net other  activity.  Cash
used in 1996 resulted  primarily from a net loss of $13.9 million for the period
and a $2.5  million  reduction  in  affiliated  accounts  payable,  offset by an
increase in income tax refund receivable-affiliate of $12.5 million.

Cash flows from financing  activities totaled $213.0 million in 1997 compared to
$163.9  million  in 1996.  Cash  provided  in 1997 was due  primarily  to $210.2
million in borrowings under the Revolving Credit Agreement (See Note 8-Revolving
Credit  Agreement).  In  1996  the  Company  received  from  TDS  $28.8  million
representing   the  balance  due  in  connection   with  TDS's  $289.2   million
contribution  to the equity  capital of the Company in 1995.  Also in 1996,  the
Company received

                                       -5-

<PAGE>




proceeds of $195.3  million  from its IPO and used a portion of the  proceeds to
repay the then  outstanding  balance under the Revolving  Credit  Agreement with
TDS.

Cash flows used in investing  activities totaled $158.4 million in 1997 compared
to $23.0  million in 1996.  Cash used in 1997  resulted  primarily  from  $157.7
million in additions to property and equipment, primarily launch-related network
and  information  system  assets.  Cash  requirements  in  1996  also  consisted
primarily of additions to property and equipment  (primarily computer equipment,
office equipment, and leasehold improvements).

While start-up and post-launch  activities may be impacted by many factors,  the
Company  anticipates  that the  continuing  development  of its PCS networks and
services will require  substantial capital over the next several years. For 1997
the  Company  estimates  that the  aggregate  funds  required  for  construction
expenditures  (including  microwave  relocation) will total  approximately  $345
million.  The Company plans to have  completed all phases of its network  build-
out by the end of 1997. The Company estimates requiring $255 million for working
capital requirements to fund operations in 1997.

The Company expects 1997 capital  expenditures and expenditures for start-up and
development activities to be financed using a variety of sources,  including but
not limited to, additional  borrowings under the TDS Revolving Credit Agreement,
vendor financing and minority equity interests in its MTAs.

In March 1996, the Company selected Nokia Telecommunications,  Inc. ("Nokia") as
its  sole  supplier  of  digital  radio  channel  and  switching  infrastructure
equipment during the initial build-out of its PCS networks.  Nokia has agreed to
provide  up to $200  million in  financing  for the  equipment  through a Credit
Agreement  with the Company  dated June 19, 1996  ("Credit  Agreement").  At the
Company's  option it may issue,  in  tranches,  10-year  unsecured  zero  coupon
promissory notes in accordance with the provisions of the Credit Agreement,  the
proceeds of which are to be paid to Nokia in  satisfaction  of borrowings by the
Company under the Credit Agreement.

On November 4, 1996, the Company  issued $226.2  million in aggregate  principal
amount at maturity  of Series A Zero Coupon  Notes  ("Notes")  due in 2006.  The
issue price of the Notes was $100  million  and there is no periodic  payment of
interest.  The  proceeds  of the  sale  of the  Notes  were  paid  to  Nokia  in
satisfaction  of all  outstanding  obligations  and  future  obligations  of the
Company up to $100 million  under the Credit  Agreement.  The per annum yield to
maturity  on the  Notes is 8.34%  (computed  on a  semi-annual  bond  equivalent
basis).  The Notes will rank in the same priority  with all other  unsecured and
unsubordinated  indebtedness of the Company. The Notes and the obligations under
the  Credit  Agreement  are fully and  unconditionally  guaranteed  by TDS at an
annual  fee rate of 3%.  The Notes are  subject to  optional  redemption  by the
Company on and after  November 1, 2001,  at a purchase  price equal to the issue
price plus accrued interest through the date of redemption.

In April 1996, the Company sold  12,250,000 of its Common Shares,  approximately
17.2% of total  outstanding  shares of common stock, at a price of $17 per share
in an  initial  public  offering.  The net  proceeds  from the  offering,  after
underwriters  fees,  were  $195.3  million.  A portion of the net  proceeds  was
applied to the  repayment  of the $64.1  million then  outstanding  indebtedness
(including accrued interest) to TDS under the Revolving Credit Agreement.




                                       -6-

<PAGE>




The Company has secured  from TDS a $175  million  increase in the amount it may
borrow under the  Revolving  Credit  Agreement to $425  million,  subject to the
approval of the TDS Board of Directors and the Company's Board of Directors (See
Note 8 - Revolving  Credit  Agreement).  The Company  believes  that its capital
resources  will be sufficient to fund its complete  network  build-out and cover
operating  losses  through the end of the year.  In  addition  to the  Revolving
Credit  Agreement  with TDS,  other  sources of capital may  include  additional
vendor  financing as well as private equity and debt financing by the Company or
its subsidiaries.  If sufficient funding is not made available to the Company on
terms and prices acceptable to the Company, the Company would have to reduce its
operating  activities,  which  could  have  a  material  adverse  impact  on the
Company's financial condition and results of future operations.

PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 SAFE HARBOR CAUTIONARY 
- -----------------------------------------------------------------------
STATEMENT
- ---------

This Form 10-Q contains "forward-looking"  statements, as defined in the Private
Securities   Litigation   Reform  Act  of  1995,   that  are  based  on  current
expectations,  estimates and  projections.  Statements  that are not  historical
facts,  including  statements  about the Company's  beliefs and expectations are
forward-looking  statements.   These  statements  contain  potential  risks  and
uncertainties and therefore,  actual results may differ materially.  The Company
undertakes  no  obligation  to update  publicly any  forward-looking  statements
whether as a result of new information, future events or otherwise.

Important factors that may affect these projections or expectations include, but
are not limited to:  changes in the overall  economy;  changes in competition in
the Company's markets; advances in telecommunications technology; changes in the
telecommunications  regulatory  environment;   pending  and  future  litigation;
availability of future  financing;  and  unanticipated  changes in growth in PCS
customers,  penetration  rates, churn rates and the mix of products and services
offered in the Company's  markets.  Readers  should  evaluate any  statements in
light of these important factors.




















                                       -7-

<PAGE>






                  AERIAL COMMUNICATIONS, INC. AND SUBSIDIARIES
                  --------------------------------------------

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      -------------------------------------

                                    Unaudited
                                    ---------

                                        Three Months Ended    Six Months Ended
                                             June 30,               June 30,
                                     ---------------------  -------------------
                                         1997        1996       1997      1996
                                     ----------  ---------  ---------  ---------
                                                (Dollars in thousands, 
                                               except per share amounts)
OPERATING REVENUES
     Service                         $    1,182  $      --  $   1,182  $     --
     Equipment sales                      5,961         --      5,961        --
                                     ----------  ---------  ---------  --------
     Total Operating Revenues             7,143         --      7,143        --

OPERATING EXPENSES
     System operations                    4,042         --      4,042        --
     Marketing and selling               14,890         --     14,890        --
     Customer service                     1,750         --      1,750        --
     Cost of equipment sold              14,972         --     14,972        --
     General and administrative          16,553      5,565     33,080     9,357
     Depreciation                         5,161         --      5,161        --
     Amortization of intangibles            722         --        722        --
     Development costs                      686      2,196      5,773     4,150
                                     ----------  ---------  ---------  --------
         Total Operating Expenses        58,776      7,761     80,390    13,507
                                     ----------  ---------  ---------  --------

OPERATING (LOSS)                        (51,633)    (7,761)   (73,247)  (13,507)

INVESTMENT AND OTHER INCOME
     Investment (losses)                   (583)        --     (1,052)       --
     Interest income-affiliate               --      1,459         95     1,757
     Interest income-other                  810         --      1,932        35
     Gain on sale of PCS license             --        189         --       189
                                     ----------  ---------  ---------  --------
     Total Investment 
       and Other Income                     227      1,648        975     1,981
                                     ----------  ---------  ---------  --------

(LOSS) BEFORE INTEREST
     AND INCOME TAXES                   (51,406)    (6,113)   (72,272)  (11,526)

INTEREST EXPENSE
     Interest expense-affiliate           2,286        364      2,920     1,669
     Interest expense-other                 696         --      1,098        --
                                     ----------  ---------  ---------  --------
     Total Interest Expense               2,982        364      4,018     1,669
                                     ----------  ---------  ---------  --------

(LOSS) BEFORE INCOME TAXES              (54,388)    (6,477)   (76,290)  (13,195)
Income tax expense                        1,087        729      1,525       682
                                     ----------  ---------  ---------  --------
NET (LOSS)                           $  (55,475) $  (7,206) $ (77,815) $(13,877)
                                     ==========  =========  =========  ========

WEIGHTED AVERAGE COMMON AND
   SERIES A COMMON SHARES (000s)         71,499     68,105     71,442    63,596
(LOSS) PER COMMON AND SERIES A
   COMMON SHARE                      $    (0.78) $   (0.11) $   (1.09) $  (0.22)
                                     ==========  =========  =========  ========

       The accompanying notes to consolidated financial statements are an
                       integral part of these statements.

                                       -8-

<PAGE>





                  AERIAL COMMUNICATIONS, INC. AND SUBSIDIARIES
                  --------------------------------------------
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      ------------------------------------
                                   Unaudited
                                   ---------

                                                            Six Months Ended
                                                                June 30,
                                                        ------------------------
                                                            1997        1996
                                                        ----------   ----------
                                                         (Dollars in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
     Net (Loss)                                         $  (77,815)  $  (13,877)
     Add (Deduct) adjustments to reconcile net (loss)
       to net cash (used) by operating activities:
     Depreciation and amortization                           5,883          476
     Noncash interest expense                                4,061           --
     Investment losses                                       1,052           --
     Gain on sale of PCS license                                --         (189)
     Change in accounts receivable                          (5,138)          --
     Change in inventory                                    (9,743)          --
     Change in income tax refund receivable-affiliate          --        12,502
     Change in accounts payable-affiliates                   1,472       (2,538)
     Change in accounts payable-other                       (7,395)         310
     Change in deferred tax liability-net                    1,526          825
     Change in other assets and liabilities                    (49)      (1,310)
                                                        ----------   ----------
                                                           (86,146)      (3,801)
                                                        ----------   ----------
CASH FLOWS FROM FINANCING ACTIVITIES
     Change in note receivable-affiliate                        --       28,836
     Change in note receivable-other                         1,925           --
     Change in Revolving Credit Agreement-TDS              210,201      (60,238)
     Issuance of common stock                                  914      195,265
                                                        ----------   ----------
                                                           213,040      163,863
                                                        ----------   ----------

CASH FLOWS FROM INVESTING ACTIVITIES
      Additions to property and equipment                 (157,702)     (23,691)
      Proceeds from sale of PCS license                         --          350
      Change in temporary cash and other investments          (654)         305
                                                        ----------   ----------
                                                          (158,356)     (23,036)
                                                        ----------   ----------

NET INCREASE (DECREASE) IN CASH AND
     CASH EQUIVALENTS                                      (31,462)     137,026
CASH AND CASH EQUIVALENTS-
     Beginning of period                                    35,284          261
                                                        ----------   ----------
     End of period                                      $    3,822   $  137,287
                                                        ==========   ==========


                     The accompanying notes to consolidated
                    financial statements are an integral part
                              of these statements.



                                       -9-

<PAGE>




                  AERIAL COMMUNICATIONS, INC. AND SUBSIDIARIES
                  --------------------------------------------

                           CONSOLIDATED BALANCE SHEETS
                           ---------------------------

                                                 (Unaudited)   
                                                June 30, 1997  December 31, 1996
                                                -------------  -----------------
                                                     (Dollars in thousands)
ASSETS
CURRENT ASSETS 
   Cash and cash equivalents:  
         General funds                           $     3,822        $       869
         Affiliated cash equivalents                      --             34,415
                                                ------------    ----------------
                                                       3,822             35,284

     Temporary cash investments                          532                315
     Accounts receivable                               5,138                 --
     Interest receivable-affiliate                        --                243
     Interest receivable-other                           130                508
     Note receivable                                      --              1,925
     Inventory                                         9,743                 --
     Other                                             5,603                556
                                                ------------    ----------------
                                                      24,968             38,831
                                                ------------    ----------------
PROPERTY AND EQUIPMENT
     Property and equipment-net of accumulated
       depreciation of $8,618 and $1,981,              
       respectively                                  445,245             18,592
     Work in process                                  33,397            233,831
     Prepaid network infrastructure costs              7,684             70,300
                                                ------------    ----------------
                                                     486,326            322,723
                                                ------------    ----------------
INVESTMENTS
     Investment in PCS licenses-net of accumulated
       amortization of $719 in 1997                  297,182            304,354
     Other                                             6,166              6,771
                                                ------------    ----------------
                                                     303,348            311,125
                                                ------------    ----------------
DEFERRED COSTS                                           180                148
                                                ------------    ----------------
TOTAL ASSETS                                    $    814,822    $       672,827
                                                ============    ================
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
     Accounts payable
         Affiliates                             $      1,961    $           489
         Other                                       103,443             93,360
     Microwave relocation costs payable               12,116             17,046
     Contribution payable                                 --              6,453
     Other                                             4,915              1,978
                                                ------------    ----------------
                                                     122,435            119,326
                                                ------------    ----------------

REVOLVING CREDIT AGREEMENT-TDS                       210,201                 --
                                                ------------    ----------------
LONG-TERM DEBT                                       107,804            103,743
                                                ------------    ----------------
DEFERRED TAX LIABILITY-NET                            13,499             11,973
                                                ------------    ----------------
COMMON SHAREHOLDERS' EQUITY
     Common Shares, par value $1 per share            31,517             31,359
     Series A Common Shares,                          
       par value $1 per share                         40,000             40,000
     Additional paid-in capital                      413,055            412,299
     Retained deficit                               (123,689)           (45,873)
                                                ------------    ----------------
                                                     360,883            437,785
                                                ------------    ----------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY      $    814,822    $       672,827
                                                ============    ================
       The accompanying notes to consolidated financial statements are an
                       integral part of these statements.

                                      -10-
<PAGE>





                  AERIAL COMMUNICATIONS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.       The consolidated financial statements included herein have been 
         prepared by the Company, without audit, pursuant to the rules and 
         regulations of the Securities and Exchange Commission.  Certain 
         information and footnote disclosures normally included in the financial
         statements prepared in accordance with generally accepted accounting 
         principles have been condensed or omitted pursuant to such rules and 
         regulations, although the Company believes that the disclosures are 
         adequate to make the information presented not misleading.  It is
         suggested that these consolidated financial statements be read in 
         conjunction with the consolidated financial statements and the notes 
         thereto included in the Company's annual report on Form 10-K.

         The accompanying  unaudited  consolidated  financial statements contain
         all adjustments  (consisting of only normal  recurring items) necessary
         to present  fairly the  financial  position  as of June 30,  1997,  and
         December  31,  1996,  the results of  operations  for the six and three
         months  ended  June 30,  1997 and 1996,  and the cash flows for the six
         months ended June 30, 1997 and 1996.  The results of operations for the
         six and three months ended June 30, 1997 and 1996, are not  necessarily
         indicative of the results to be expected for the full year.

2.       Revenue Recognition. Revenues from operations consist of charges to 
         customers for monthly access, airtime, value-added services and long-
         distance charges. Revenues are recognized as the services are rendered.
         Unbilled revenues, resulting from PCS services provided from
         the billing cycle date to the end of each month, are estimated and 
         recorded.

         Revenues from  operations  also consist of equipment  sales to national
         retailers,  independent  agents, and end user customers.  Revenues from
         equipment  sales are recognized  upon the shipment of goods to national
         retailers  and  independent  agents  and  upon  delivery  to  end  user
         customers.

         Net cost of $4.6 million related to initially supplying handsets to the
         Company's  third party  distributors  has been deferred and included in
         other current assets until customer activation.

3.       Depreciation and Amortization. Depreciation is provided based upon the 
         straight-line method over the estimated useful lives of the respective
         assets, generally ten years for network assets and five years for 
         information system assets and office equipment. Leasehold improvements
         are amortized over ten years or the lease term, whichever is shorter. 
         PCS licenses are amortized straight-line over forty years.  
         Depreciation of network assets and amortization of the related PCS 
         license commences the month a market launches service provided the 
         launch occurs on or before the fifteenth day of that month. 
         Depreciation and amortization commences in the following month for 
         those markets that launch after the fifteenth day of the month.

4.       Net (Loss) per Common and Series A Common  Share for the six months and
         the second  quarter ended June 30, 1997 and 1996, was computed based on
         the  weighted  average  number of  Common  and  Series A Common  Shares
         outstanding  during  the  period  adjusted,  as  applicable,   to  give
         retroactive  effect to the  recapitalization  in  conjunction  with the
         Company's  1996 initial public  offering,  as if this  transaction  had
         occurred at January 1, 1996.


                                      -11-

<PAGE>



                  AERIAL COMMUNICATIONS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


         The Financial  Accounting Standards Board issued Statement of Financial
         Accounting  Standards  ("SFAS") No. 128,  "Earnings Per Share" in March
         1997 which will become  effective in December 1997. SFAS No. 128 had no
         pro forma  effect on  earnings  per share for the six and three  months
         ended June 30, 1997 and 1996.

5.       Supplemental  Cash Flow  Information.  In the first half of 1997, a net
         $12.5  million in additions to work in process  were  financed  through
         accounts  payable-other  and microwave  relocation  costs  payable.  An
         additional  $62.6 million in additions to work in process were financed
         through a decrease in prepaid network infrastructure costs.

         During  the six  months  ended  June 30,  1997,  the  Company  incurred
         interest  charges  totaling  $9.6  million.  The interest  charges were
         comprised of $4.0 million  relating to the Revolving  Credit  Agreement
         (See Note 8-Revolving Credit Agreement), $1.5 million for TDS guarantee
         fees on its  Long-term  debt  (Series  A Zero  Coupon  Notes)  and $4.1
         million in accrued interest on the Series A Zero Coupon Notes. Of these
         amounts,  the Company  capitalized $5.6 million relating to its work in
         process  expenditures.  The  remaining  $4.0  million  was  charged  to
         expense.  The Company  converted  $1.5 million in accrued TDS guarantee
         fees to debt under the Revolving Credit Agreement in 1997.

         During  the six  months  ended  June 30,  1996,  the  Company  incurred
         interest  charges  of $2.1  million  related  to the  Revolving  Credit
         Agreement.  Of  this  amount,  the  Company  capitalized  $0.4  million
         relating to the  development  of its PCS network.  The  remaining  $1.7
         million was charged to expense. The Company also converted $3.0 million
         of accrued  interest to debt under the  Revolving  Credit  Agreement in
         1996.

6.       Reclassification.   Certain amounts reported in the first six months 
         and the second quarter of 1996 have been reclassified to conform to the
         1997 presentation.

7.       Development Stage Company. Effective with the second quarter of 1997, 
         the Company ceased to be a development stage company and presents its 
         1997 results of operations, cash flows and financial position in a 
         manner similar to established operating enterprises within the
         industry.

8.       Revolving Credit Agreement. The Company entered into a Revolving Credit
         Agreement with TDS on August 1, 1995, under which all of the 
         outstanding obligations of the Company to TDS are incorporated. The 
         Company has secured from TDS a $175 million increase in the amount
         it may borrow under the Revolving Credit Agreement to $425 million, 
         subject to the approval of the TDS Board of Directors and the Company's
         Board of Directors. Pursuant to the Revolving Credit Agreement the 
         Company may borrow at an interest rate equal to 1.5% above
         prime rate until the principal becomes due, and pay on demand an 
         interest rate equal to 3.5% above such prime rate on any overdue 
         principal or overdue installment of interest.  The advances made under 
         the Revolving Credit Agreement are unsecured.  Interest on the balance
         due under the Revolving Credit Agreement is payable quarterly and no
         principal is payable until maturity, which is December 31, 1998.  The 
         terms of the Revolving Credit Agreement also include, among others, 
         restrictions on incurring certain additional indebtedness and on paying

                                      -12-

<PAGE>



                  AERIAL COMMUNICATIONS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



         dividends. The total amount advanced to the Company under the Revolving
         Credit Agreement as of June 30, 1997, was $210.2 million.

9.       Commitments.   At June 30, 1997, the Company had orders totaling 
         approximately $47.2 million with Nokia Telecommunications, Inc. and 
         certain tower vendors for infrastructure equipment as part of the 
         Company's build-out of its PCS networks.













                                      -13-

<PAGE>




                  AERIAL COMMUNICATIONS, INC. AND SUBSIDIARIES

                           PART II. OTHER INFORMATION
                           --------------------------

Item 4.  Submission of Matters to a Vote of Security-Holders.

         At the Annual Meeting of Shareholders of Aerial  Communications,  Inc.,
held on May 12, 1997,  the  following  number of votes were cast for the matters
indicated:

1.       Election of one Class I director of the Company by the holders of 
         Common Shares:

                                                                      Broker
         Nominee                     For           Withhold           Non-Vote
         -------                     ---           --------           --------
         John D. Foster           28,832,097        28,917              -0-

2.       Election of three Class I directors of the Company by the holder of 
         Series A Common Shares:
                                                                      Broker
         Nominee                     For          Withhold            Non-Vote
         -------                     ---          --------            --------
         LeRoy T. Carlson, Jr.   600,000,000        -0-                 -0-
         Rudolph E. Hornacek     600,000,000        -0-                 -0-
         Donald W. Warkentin     600,000,000        -0-                 -0-

3.       Election of one Class II director of the Company by the holders of 
         Common Shares:

                                                                      Broker
         Nominee                     For          Withhold            Non-Vote
         -------                     ---          --------            --------
         James Barr III           28,831,972       29,042               -0-

4.       Election of two Class II directors of the Company by the holder of 
         Series A Common Shares:
                                                                      Broker
         Nominee                     For          Withhold            Non-Vote
         -------                     ---          --------            --------
         Walter C.D. Carlson     600,000,000        -0-                  -0-
         J. Clarke Smith         600,000,000        -0-                  -0-

5.       Election of one Class III director of the Company by the holders of 
         Common Shares:

                                                                      Broker
         Nominee                     For          Withhold            Non-Vote
         -------                     ---          --------            --------
         Thomas W. Wilson, Jr     28,832,197       28,917               -0-

6.       Election of two Class III directors of the Company by the holder of 
         Series A Common Shares:

                                                                      Broker
         Nominee                     For          Withhold            Non-Vote  
         -------                     ---          --------            --------
         LeRoy T. Carlson        600,000,000        -0-                 -0-
         Murray L. Swanson       600,000,000        -0-                 -0-


                                      -14-

<PAGE>




Item 4.  Submission of Matters to a Vote of Security-Holders (Continued)

7.       The proposal to approve the Company's 1996 Employee Stock Purchase 
         Plan:
                                                                     Broker
                               For          Against    Abstain       Non-Vote
                               ---          ------     -------       --------
         Series A
         Common Shares     600,000,000        -0-        -0-           -0-
         Common Shares      24,817,600      32,751      17,039       3,993,624
                          --------------    ------      ------       ---------
         Total             624,817,600      32,751      17,039       3,993,624


8.       The proposal to approve the Company's 1996 Long-term Incentive Plan:

                                                                     Broker
                               For         Against     Abstain       Non-Vote
                               ---         -------     -------      ----------
         Series A
         Common Shares     600,000,000       -0-         -0-            -0-
         Common Shares      24,530,682     305,972      30,735       3,993,624
                           -----------     -------      ------       ---------
         Total             624,530,682     305,972      30,735       3,993,624

9.       The proposal to approve an amendment to the Restated Certificate of 
         Incorporation of the Company by the holder of Series A Common Shares:

                                                                      Broker
                               For         Against     Abstain        Non-Vote
                               ---        ---------    -------       ----------
         Series A
         Common Shares     600,000,000       -0-        -0-             -0-

10.      The  proposal to ratify the  selection  of Arthur  Andersen  LLP as the
         Company's  Independent  Public  Accountants for the year ended December
         31, 1997:

                                                                      Broker
                               For         Against      Abstain       Non-Vote
                               ---         -------      -------       --------
         Series A
         Common Shares     600,000,000       -0-          -0-           -0-
         Common Shares      28,834,232      5,437        21,325         -0-
                          -------------     -----        ------         ---
         Total             628,834,232      5,437        21,325         -0-
















                                      -15-

<PAGE>




Item 6.  Exhibits and Reports on Form 8-K.

     (a) Exhibits

         Exhibit 3.1 - Restated Certificate of Incorporation as amended.

         Exhibit 3.2 - Restated Bylaws as amended.

         Exhibit 11 - Computation of earnings per common share.

         Exhibit 27 - Financial Data Schedule.

     (b) Reports on Form 8-K filed during the quarter ended June 30, 1997.

         No  Reports on Form 8-K were  filed during the quarter ended June 30,
         1997.



                                      -16-

<PAGE>




                                   SIGNATURES
                                   ----------

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                      AERIAL COMMUNICATIONS, INC.
                                      ---------------------------
                                               (Registrant)





Date   August 8, 1997                     /s/  DONALD W. WARKENTIN
     --------------------              -------------------------------
                                       Donald W. Warkentin
                                       President
                                       (Chief Executive Officer)


Date    August 8,  1997                   /s/  J. CLARKE SMITH
     ---------------------             ----------------------------
                                       J. Clarke Smith
                                       Vice President-Finance and Administration
                                       (Chief Financial Officer)



Date    August 8, 1997                    /s/  B. SCOTT DAILEY
     ---------------------             ---------------------------
                                       B. Scott Dailey
                                       Controller
                                       (Principal Accounting Officer)













                                     -17-
<PAGE>



                                                                 Exhibit 3.1


                                    RESTATED

                          CERTIFICATE OF INCORPORATION

                                       OF

                         AMERICAN PORTABLE TELECOM, INC.


                  AMERICAN PORTABLE TELECOM,  INC., a corporation  organized and
existing under the laws of the State of Delaware, hereby certifies as follows:

                  1. The name of the corporation is AMERICAN  PORTABLE  TELECOM,
INC. The original Certificate of Incorporation of the corporation was filed with
the Secretary of State on July 23, 1991. The name of the  corporation  set forth
in  such  original   Certificate   of   Incorporation   was  AMERICAN   PORTABLE
TELECOMMUNICATIONS, INC.

                  2. On January 18, 1996 a  Certificate  of Amendment  was filed
amending the  corporation's  Certificate of  Incorporation to change its name to
AMERICAN PORTABLE TELECOM, INC.

                  3. This Restated  Certificate  of  Incorporation  restates and
integrates  and  further  amends  the  Certificate  of   Incorporation  of  this
corporation by revising such document in its entirety.

                  4. This text of the Certificate of Incorporation as amended or
supplemented heretofore is further amended hereby to read as herein set forth in
full:


                                    ARTICLE I
                                    ---------

                  The name of the corporation is

                         AMERICAN PORTABLE TELECOM, INC.


                                   ARTICLE II
                                   ----------

                  The address of its registered  office in the State of Delaware
is 1013 Centre Road,  in the City of  Wilmington,  New Castle  County,  Delaware
19805. The name of its registered  agent at such address is Corporation  Service
Company.



                                                       

<PAGE>



                                   ARTICLE III
                                   -----------

                  The nature of the  business  or purposes  to be  conducted  or
promoted is to engage in any lawful act or activity for which  corporations  may
be organized under the General Corporation Law of Delaware;  provided,  however,
that the corporation, without the written consent of TDS, shall not, directly or
indirectly  (through a  subsidiary  of the  corporation  or any other  person or
otherwise) for its own account or that of another, own, invest or otherwise have
an interest  in,  lease,  operate or manage any  business  other than a business
engaged solely in the  construction of, the ownership of interests in and/or the
management and operation of personal  communications systems. As used herein the
term "personal  communication  systems"  shall mean wireless  telecommunications
systems  licensed by the Federal  Communications  Commission which utilize radio
frequencies within the following bands:

                             1850-1865/1930-1945MHZ
                             1870-1885/1950-1965MHZ
                             1895-1910/1975-1990MHZ
                             1865-1870/1945-1950MHZ
                             1885-1890/1965-1970MHZ
                             1890-1895/1970-1975MHZ


                                   ARTICLE IV
                                   ----------

                                 Capitalization
                                 --------------

                  (a)  Authorized  Shares.  The  total  number  of shares of all
classes of stock  which the  corporation  shall have  authority  to issue is one
hundred  ninety  million  (190,000,000)  shares,  consisting  of  sixty  million
(60,000,000)  Common  Shares with a par value of $1.00 per share;  sixty million
(60,000,000)  Series A Common Shares with a par value of $1.00 per share;  sixty
million (60,000,000) Series B Common Shares with a par value of $1.00 per share;
and ten million (10,000,000) shares of Preferred Stock with a par value of $1.00
per share.

                  (b) Common Shares,  Series A Common Shares and Series B Common
Shares.  (1) The powers,  preferences and rights of the Common Shares,  Series A
Common Shares and Series B Common Shares, and the qualifications, limitations or
restrictions  thereof,  shall be in all respects identical,  except as expressly
provided in this  Restated  Certificate  of  Incorporation,  as  amended,  or as
otherwise required by law.

                  (2) At each annual or special  meeting of  stockholders,  each
         holder of Common  Shares shall be entitled to one (1) vote in person or
         by proxy for each Common Share  standing in such  holder's  name on the
         stock  transfer  records  of the  corporation  in  connection  with all
         actions  submitted to a vote of  stockholders,  each holder of Series A
         Common Shares shall be entitled to fifteen (15) votes for each Series A
         Common Share  standing in such holder's  name,  and holders of Series B
         Common Shares shall not vote on any matter, except

                                      - 2 -

<PAGE>



         as expressly provided in this Restated Certificate of Incorporation, as
         amended,  or as otherwise required by the Delaware General  Corporation
         Law.

                  (3) The number of authorized Common Shares and Series B Common
         Shares may be increased or decreased  (but not below the number of such
         shares then outstanding in such class, respectively) by the affirmative
         vote of a  majority  of the  Series  A  Common  Shares  by the  holders
         thereof.

                  (c)  Dividends.  Dividends  may be  declared  and  paid to the
holders of the Common Shares,  Series A Common Shares and Series B Common Shares
in cash, property, or other securities of the corporation out of any net profits
or net  assets  of the  corporation  legally  available  therefor.  If and  when
dividends  on the  Common  Shares,  Series A Common  Shares  and Series B Common
Shares are  declared  by the board of  directors,  whether  payable in cash,  in
property or in shares of stock of the corporation, the holders of Common Shares,
Series A Common  Shares and Series B Common  Shares  shall be  entitled to share
equally, on a per share basis, in such dividends;  provided, however, that if at
any time a dividend or other  distribution is to be paid in capital stock of the
corporation  on  capital  stock  of the  corporation,  such  dividend  or  other
distribution shall be paid to all holders of common stock of the corporation and
may only be paid as follows:

                  (1) Common  Shares may be paid to holders of Common Shares and
         proportionately  to  holders  of Series A Common  Shares  and  Series B
         Common Shares;

                  (2) Common  Shares may be paid to holders of Common  Shares at
         the same time that Series A Common Shares are paid  proportionately  to
         holders of Series A Common  Shares and Series B Common  Shares are paid
         proportionately to holders of Series B Common Shares;

                  (3) Series A Common  Shares may be paid to holders of Series A
         Common  Shares and  proportionately  to  holders  of Common  Shares and
         Series B Common Shares; or

                  (4) Series B Common  Shares may be paid to holders of Series B
         Common  Shares and  proportionately  to  holders  of Common  Shares and
         Series A Common Shares;

and in the  case of any  such  dividend  or  other  distribution  the  board  of
directors  may  permit  the  holders  of any class of  common  stock to elect to
receive cash in lieu of stock.

                  (d)  Stock  Splits,  Subdivisions  and  Combinations.  If  the
corporation  shall in any manner  split,  subdivide  or combine the  outstanding
shares of any class of common stock, the outstanding  shares of each other class
of common stock shall be  proportionately  split,  subdivided or combined in the
same manner and on the same basis.

                  (e) Liquidation. The holders of Common Shares, Series A Common
Shares and Series B Common  Shares  shall be entitled to receive the same amount
or distribution per share upon the liquidation, dissolution or winding up of the
affairs of the corporation.  A consolidation,  merger or  reorganization  of the
corporation with any other corporation or corporations, or a sale of all or

                                      - 3 -

<PAGE>



substantially  all of the assets of the  corporation,  shall not be considered a
liquidation,  dissolution or winding up of the corporation within the meaning of
these provisions.

                  (f)   Distributions  of  Subsidiaries.   Notwithstanding   the
provisions of subsections  (c) and (e) of Article IV, if the  corporation at any
time  distributes to the holders of common stock of the corporation the stock of
a Subsidiary (as hereinafter defined) having two or more classes of common stock
outstanding  that have relative  rights,  preferences and limitations  vis-a-vis
each other that, in the judgment of the board of  directors,  are similar in all
material respects to the relative rights,  preferences and limitations of two or
more classes of common stock of the corporation vis-a-vis each other (except for
any variations in rights,  preferences and limitations that are (1) necessary to
enable a class of common stock of the  Subsidiary to be traded on an exchange or
through the National Association of Securities Dealers, Inc. Automated Quotation
System (the "NASDAQ  System");  (2) due to differences in the laws of the states
of  incorporation  of  the  corporation  and  the  Subsidiary;  or  (3)  equally
applicable to two or more classes of common stock of the Subsidiary),  then each
class of common  stock of the  Subsidiary  shall be  distributed  to the  extent
practicable  to the holders of the  corresponding  class of common  stock of the
corporation,  provided that the same number of shares on a per share basis shall
be distributed  with respect to shares of each applicable  class of common stock
of the corporation.

                  (g) Pre-emptive  Rights. No holder of stock of the corporation
shall have any  pre-emptive  right to  subscribe  for or acquire any unissued or
treasury  stock or other  securities of the  corporation,  whether such stock or
securities  be hereby or  hereafter  authorized,  except as may be  specifically
granted  pursuant to a contract  with the  corporation  approved by the board of
directors  and  except  that  holders  of Series A Common  Shares  shall  have a
pre-emptive  right to acquire  unissued  or treasury  Series A Common  Shares or
securities  convertible  into or  exchangeable  for,  or  carrying  a  right  to
subscribe to or acquire,  Series A Common  Shares;  provided,  however,  that no
pre-emptive  right  shall  exist to  acquire  any  Series A Common  Shares  sold
otherwise than for cash. The pre-emptive right of each holder of Series A Common
Shares may be exercised  in full,  or in part to the extent  determined  by each
holder,  and in no event  shall the  exercise  of such right be  conditioned  on
subscribing  for or acquiring any minimum amount or proportion of stock or other
securities.

                 (h)  Conversion of Series A Common  Shares.  Each  outstanding
Series A Common  Share  shall be  convertible  into one Common  Share.  Series A
Common Shares so converted shall not be reissued.  Any such conversion  shall be
effected by the presentation and surrender of the certificates  representing the
Series A Common Shares to be converted,  at the office of the  corporation or at
such other place as may from time to time be designated by the  corporation,  in
such form and  accompanied by all transfer taxes (or proof of payment  thereof),
if any, as shall be required for such  transfer,  and upon such  surrender,  the
holder  of such  shares  shall be  entitled  to  receive  in  exchange  therefor
certificates for fully paid and  nonassessable  Common Shares of the corporation
at the rate aforesaid, and such holder shall be registered as the holder of such
Common Shares.

                 (i) Mandatory Redemption.  Notwithstanding any other provision
of this Restated  Certificate of Incorporation to the contrary,  any outstanding
shares  of stock  of the  corporation  shall be  subject  to  redemption  by the
corporation,  by action of the board of  directors,  if in the  judgment  of the
board of directors such action should be taken,  pursuant to ss. 151(b) of Title
8 of the Delaware

                                      - 4 -

<PAGE>



Code or any other  applicable  provision  of law,  to the  extent  necessary  to
prevent the loss or secure the  reinstatement  of any license or franchise  from
any  governmental  agency held by the corporation or any of its  Subsidiaries to
conduct  any  portion  of  the  business  of  the  corporation  or  any  of  its
Subsidiaries,  which license or franchise is conditioned upon some or all of the
holders of the corporation's  stock possessing  prescribed  qualifications.  The
terms and conditions of such redemption shall be as follows:

                  (1) the redemption price of the shares to be redeemed pursuant
         to this  subsection  (i)  shall be equal to the  lesser of (A) the Fair
         Market  Value (as  hereinafter  defined)  of such shares or (B) if such
         shares were purchased by a Disqualified Holder (as hereinafter defined)
         within one year of the Redemption Date (as hereinafter  defined),  such
         Disqualified Holder's purchase price for such shares;

                  (2)  the redemption price of such shares may be paid in cash, 
         Redemption Securities (as hereinafter defined) or any combination 
         thereof;

                  (3) if less than all the shares held by  Disqualified  Holders
         are to be redeemed, the shares to be redeemed shall be selected in such
         manner  as shall be  determined  by the board of  directors,  which may
         include selection first of the most recently  purchased shares thereof,
         selection by lot or selection  in any other  manner  determined  by the
         board of directors;

                  (4) at least 30 days' written  notice of the  Redemption  Date
         shall be given to the  record  holders  of the  shares  selected  to be
         redeemed  (unless waived in writing by any such holder),  provided that
         the  Redemption  Date may be the date on which written  notice shall be
         given to record holders if the cash or Redemption  Securities necessary
         to effect the  redemption  shall have been  deposited  in trust for the
         benefit of such record  holders and subject to immediate  withdrawal by
         them upon  surrender of the stock  certificates  for their shares to be
         redeemed;

                  (5) from and after the Redemption  Date, any and all rights of
         whatever nature, which may be held by the owners of shares selected for
         redemption   (including  without  limitation  any  rights  to  vote  or
         participate in dividends  declared on stock of the same class or series
         as such shares),  shall cease and terminate and they shall  thenceforth
         be entitled only to receive the cash or Redemption  Securities  payable
         upon redemption; and

                  (6) such other terms and conditions as the board of directors 
         shall determine.

                  (j) Minority  Protection  Offers.  (1) If, after the Effective
Time (as hereinafter defined), any person or group acquires beneficial ownership
of 10% or more of the then issued and outstanding Common Shares (other than upon
original  issuance by the corporation,  by operation of law, by will or the laws
of descent and distribution, by gift or by foreclosure of a bona fide loan), and
such  person  or group (a  "Related  Person")  does not own an equal or  greater
percentage of the Series B Common Shares  acquired after the record date for the
first issuance of Series B Common Shares (the "Distribution  Date"), such person
or group  shall,  within a 90-day  period  beginning  the day after  becoming  a
Related  Person,  make a public tender offer in compliance  with all  applicable
laws and

                                      - 5 -

<PAGE>



regulations to acquire Series B Common Shares as provided in this subsection (j)
of Article IV (a "Minority Protection Offer").

                  (2) In each  Minority  Protection  Offer,  the Related  Person
         shall make a public  tender  offer to acquire  that  number of Series B
         Common  Shares   determined  by  (A)   multiplying  the  percentage  of
         outstanding Common Shares beneficially owned on the date such person or
         group became a Related  Person and acquired after the Effective Time by
         such  Related  Person  by the total  number  of Series B Common  Shares
         outstanding  on such  date,  and (B)  subtracting  therefrom  the total
         number of Series B Common  Shares  beneficially  owned on such date and
         acquired after the Distribution  Date by such Related Person (including
         shares  acquired  on such date at or prior to the time  such  person or
         group became a Related Person). The Related Person shall acquire all of
         such shares validly tendered;  provided, however, that if the number of
         Series B Common  Shares  tendered  to the  Related  Person  exceeds the
         number of shares  required to be  acquired  pursuant to the formula set
         forth in this clause (2),  the number of Common  Shares  acquired  from
         each  tendering  holder  shall be pro rata in  proportion  to the total
         number of Series B Common Shares tendered by all tendering holders.

                  (3) The offer price for any Series B Common Shares required to
         be purchased by the Related Person  pursuant to this provision shall be
         the  greater of (A) the  highest  price per share  paid by the  Related
         Person for any Common Share in the six-month  period ending on the date
         such  person  or group  became a  Related  Person,  or (B) the  highest
         reported  sales price of a Common Share or Series B Common Share on the
         NASDAQ System (or such securities exchange or other quotation system as
         is then the principal  trading market for such shares) on the date such
         person or group became a Related  Person or, in case no such sale takes
         place, the Closing Price (as hereinafter  defined) on the prior trading
         day.  For  purposes of clause (4) below,  the  applicable  date for the
         calculations  required by the preceding  sentence  shall be the date on
         which the  Related  Person  becomes  required  to engage in a  Minority
         Protection  Offer.  In the event that the Related  Person has  acquired
         Common Shares in the six-month period ending on the date such person or
         group becomes a Related Person for  consideration  other than cash, the
         value of such  consideration per Common Share shall be as determined in
         good faith by the board of directors.

                  (4) A Minority  Protection  Offer shall also be required to be
         effected by any Related  Person that acquires  beneficial  ownership of
         the next higher  integral  multiple of 5% (e.g. 15%, 20%, 25%, etc.) of
         the outstanding Common Shares after the Effective Time (other than upon
         issuance or sale by the  corporation,  by  operation of law, by will or
         the laws of descent and  distribution,  by gift, or by foreclosure of a
         bona fide loan) if such  Related  Person  does not then own an equal or
         greater  percentage  of the Series B Common Shares  acquired  after the
         Distribution  Date.  Such  Related  Person  shall be required to make a
         public  tender offer to acquire  that number of Series B Common  Shares
         prescribed  by the  formula  set forth in clause (2)  above,  and shall
         acquire all shares validly tendered or a pro rata portion  thereof,  as
         specified in said clause (2), at a price determined  pursuant to clause
         (3) above.


                                      - 6 -

<PAGE>



                  (5) If any Related  Person fails to make an offer  required by
         this  subsection  (j) of  Article  IV, or to  purchase  shares  validly
         tendered and not  withdrawn  (after  proration,  if any),  such Related
         Person  shall not be  entitled to vote any Common  Shares  beneficially
         owned by such Related  Person and acquired by such Related Person after
         the Effective Time unless and until such requirements are complied with
         or unless and until all Common Shares causing such offer requirement to
         be effective are no longer beneficially owned by such Related Person.

                  (6) The Minority  Protection Offer requirement shall not apply
         to any  increase in  percentage  ownership of Common  Shares  resulting
         solely from a change in the total number of Common Shares  outstanding,
         provided  that any  acquisition  after such change which results in any
         person or group owning 10% or more of the Common Shares,  excluding, in
         the case of the numerator but not of the denominator of the calculation
         of  such  percentage,   Common  Shares  held  by  such  Related  Person
         immediately  after the Effective Time, shall be subject to any Minority
         Protection  Offer  requirement  that would be imposed with respect to a
         Related Person pursuant to this subsection (j) of Article IV.

                  (7) All calculations  with respect to percentage  ownership of
         issued and outstanding Common Shares or Series B Common Shares shall be
         based upon the numbers of issued and outstanding shares reported by the
         corporation  on the last  filed of (A) the  corporation's  most  recent
         annual  report on Form 10-K,  (B) its most recent  Quarterly  Report on
         Form 10-Q, or (C) if any, its most recent Current Report on Form 8-K.

                  (8) For  purposes  of this  subsection  (j) of Article IV, the
         term "person" means a natural person, company, government, or political
         subdivision,  agency  or  instrumentality  of a  government,  or  other
         entity,  "beneficial  ownership"  shall be determined  pursuant to Rule
         13d-3 promulgated under the Securities Exchange Act of 1934, as amended
         (the "1934 Act"),  or any  successor  regulation  and the  formation or
         existence of a "group"  shall be  determined  pursuant to Rule 13d-5(b)
         under the 1934 Act or any successor regulation.

                  (9)  In  the  event  of  a  merger  or  consolidation  of  the
         corporation with or into another entity (whether or not the corporation
         is the surviving  entity),  the holders of Series B Common Shares shall
         be  entitled  to receive  the same per share  consideration  as the per
         share  consideration,  if any,  received  by any  holders of the Common
         Shares in such merger or consolidation.

                  (k) Power to Sell Stock. The board of directors shall have the
power to  issue  and sell  all or any  part of any  class  of  stock  herein  or
hereafter authorized to such person, firm,  association or corporation,  and for
such  consideration  as the board of directors  shall from time to time,  in its
discretion,  determine,  whether or not greater  consideration could be received
upon the issue or sale of the same  number of shares of  another  class,  and as
otherwise permitted by law.

                  (l)      Power to Repurchase Stock.  The board of directors 
shall have the power to purchase shares of any class of stock herein or 
hereafter authorized from such person, firm, association or corporation, and for
such consideration as the board of directors shall from time to

                                      - 7 -

<PAGE>



time, in its discretion,  determine,  whether or not less consideration could be
paid upon the  purchase  of the same number of shares of another  class,  and as
otherwise permitted by law.

                  (m)  Preferred  Stock.  The board of  directors  is  expressly
authorized to adopt,  from time to time, a resolution or  resolutions  providing
for the issue of one or more series of Preferred Stock, with such voting powers,
full or limited,  or no voting powers, and with such  designations,  preferences
and   relative,   participating,   optional  or  other   special   rights,   and
qualifications,  limitations  or  restrictions  thereof,  in addition to and not
inconsistent with those  specifically set forth in this Restated  Certificate of
Incorporation  and as  shall  be  stated  and  expressed  in the  resolution  or
resolutions adopted by the board of directors; provided, however, that no shares
of any series of Preferred Stock shall be issued for  consideration of less than
$100 per  share,  have  more  than one (1) vote per share  with  respect  to any
matter,  or have  separate  class-voting  rights with respect to the election of
directors or any other matter.  In no event shall  Preferred Stock of any series
be  split  or  divided  in  any  manner,   nor  shall  any  dividends  or  other
distributions payable in stock of the corporation of any class or series be paid
or payable on Preferred Stock.

                  (n)  Effective  Time.  Effective  as of  the  filing  of  this
Restated  Certificate of Incorporation  with the Secretary of State of the State
of Delaware  pursuant to ss. 103 of Title 8 of the Delaware Code (the "Effective
Time"),  the 1,000  shares of common  stock,  par value $1.00 per share,  of the
corporation,  representing  all the issued and outstanding  capital stock of the
corporation  ("Outstanding  Common Stock") shall, without any action on the part
of the holder thereof, be converted into 19,086,000 Common Shares and 40,000,000
Series A Common Shares, all of which shall be fully paid and nonassessable. Upon
the surrender of certificates  representing  shares of Outstanding Common Stock,
the corporation or any agent of the corporation appointed for such purpose shall
issue in exchange therefor one or more certificates representing the shares into
which the shares of  Outstanding  Common Stock have been converted in accordance
with the foregoing.


                                    ARTICLE V
                                    ---------

                  Any and all  right,  title,  interest  and  claim in or to any
dividends  declared by the  corporation,  whether in cash,  stock or  otherwise,
which are  unclaimed  by the  stockholder  entitled  thereto for a period of six
years after the close of business on the payment date, shall be and be deemed to
be extinguished and abandoned; and such unclaimed dividends in the possession of
the  corporation,  its transfer agents or other agents or depositaries  shall at
such time become the absolute property of the corporation, free and clear of any
and all claims of any persons whatsoever.


                                   ARTICLE VI
                                   ----------

                                    Directors
                                    ---------

                  (a)      Number; Classes; Changes.  The number of directors of
the corporation shall be fixed by or pursuant to the bylaws of the corporation, 
but shall not be less than three, and, commencing with the 1996 annual meeting 
of stockholders, the directors shall be divided into three

                                      - 8 -

<PAGE>



classes,  which  shall be as nearly  equal in number  as  possible;  the term of
office of those of the first class to expire at the annual meeting next ensuing;
of  the  second  class  one  year  thereafter;  of the  third  class  two  years
thereafter;  and at each  annual  election  held after such  classification  and
election,  directors shall be chosen for a full three-year term to succeed those
whose  terms  expire.  If the number of  directors  fixed by or  pursuant to the
bylaws  of  the   corporation   is  changed  at  any  time,  any  newly  created
directorships or any decrease in directorships shall be so apportioned among the
classes by the board of  directors  so as to make all classes as nearly equal in
number  as  possible;  provided,  however,  that no  decrease  in the  number of
directors shall shorten the term of any incumbent director.

                  (b)  Voting in  Elections.  With  respect to the  election  of
directors, the holders of Common Shares, voting as a class, shall be entitled to
elect at each annual meeting that number of directors  which  (together with all
directors  whose terms do not expire at the time of such  election  and who were
previously  elected by such holders)  constitutes 25% of the number of directors
of the  corporation  fixed  by or  pursuant  to the  bylaws  of the  corporation
(rounded up to the nearest  whole  number).  After the holders of Common  Shares
have voted  with  respect  to the  election  of  directors,  the  holders of (A)
Preferred Stock entitled to vote thereon,  and (B) Series A Common Shares,  both
voting together as one class,  shall be entitled to elect at each annual meeting
that number of directors  which  (together with all directors whose terms do not
expire at the time of such  election  and who were  previously  elected  by such
holders)  constitutes 75% of the number of directors fixed by or pursuant to the
bylaws of the corporation (rounded down to the nearest whole number);  provided,
however,  that in the event the number of issued and outstanding Series A Common
Shares at the time of an annual  meeting is less than 500,000,  then the holders
of Common  Shares  shall be entitled to vote with the holders of Series A Common
Shares and  Preferred  Stock  entitled to vote  thereon for the  directors  such
holders  are  entitled  to elect at such  meeting,  in which case the holders of
Common  Shares,  Series A Common  Shares,  and Preferred  Stock entitled to vote
thereon, shall vote together without regard to class.

                  (c) Vacancies.  Vacancies and newly created  directorships  of
the Preferred Stock and Series A Common Shares shall be filled by the holders of
such classes.  Vacancies and newly  created  directorships  of the Common Shares
shall be filled by the  holders of such  class,  if a vacancy  or newly  created
directorship  is to be filled  at an annual  meeting  of  stockholders,  or by a
majority  of the  directors  then in office,  if the  vacancy  or newly  created
directorship is to be filled between annual meetings of stockholders.  Vacancies
and newly created directorships with respect to directors elected by the holders
of Common Shares,  Series A Common Shares,  and Preferred Stock entitled to vote
thereon, voting together without regard to class, shall be filled by the holders
of such classes,  if a vacancy or newly created  directorship is to be filled at
an annual  meeting of  stockholders,  or by a majority of the directors  then in
office,  if the vacancy or newly created  directorship  is to be filled  between
annual  meetings  of  stockholders.  A  director  chosen  by a  majority  of the
directors then in office to fill a vacancy or a newly created directorship shall
cease to hold office at the next annual meeting of stockholders held thereafter,
whether  the term of office of the class  for  which  the  director  was  chosen
expires at that  meeting or not. In all other  cases,  directors  chosen to fill
vacancies  and newly  created  directorships  shall hold  office  until the next
election of the class for which such directors shall have been chosen, and until
their successors shall be elected and qualified.


                                      - 9 -

<PAGE>



                  (d)      Ballots.  Election of directors need not be by 
written ballot unless the bylaws of the corporation so provide.


                                   ARTICLE VII
                                   -----------

                  In furtherance  and not in limitation of the powers  conferred
by statute, the board of directors is expressly authorized to make, alter, amend
or repeal the bylaws of the corporation.


                                  ARTICLE VIII
                                  ------------

                  No opportunity, transaction, agreement or other arrangement to
which  TDS,  or any  other  person  in which  TDS has or  acquires  a  financial
interest,  is or shall  become a party,  shall be the  property  or a  corporate
opportunity  of the  corporation or its  Subsidiaries,  unless (a) not less than
500,000  Series A  Common  Shares  are  outstanding,  and (b) such  opportunity,
transaction,  agreement or other arrangement  relates solely to the construction
of, the  ownership  of  interests  in and/or the  management  and  operation  of
personal communications systems. The existence or presence of the conditions set
forth in the immediately  preceding  sentence shall not be deemed to entitle the
corporation  conclusively  to the  benefit  of  such  opportunity,  transaction,
agreement or other arrangement.


                                   ARTICLE IX
                                   ----------

                  A  director  of the  corporation  shall not in the  absence of
fraud be  disqualified  by his  office  from  dealing  or  contracting  with the
corporation  either as a vendor,  purchaser or otherwise,  nor in the absence of
fraud  shall  a  director  of  the  corporation  be  liable  to  account  to the
corporation  for any profit  realized by him from or through any  transaction or
contract of the  corporation by reason of the fact that he, or any firm of which
he is a  member,  or any  corporation  of which he is an  officer,  director  or
stockholder,  was interested in such transaction or contract if such transaction
or contract has been authorized,  approved or ratified in the manner provided in
the  General  Corporation  Law  of  Delaware  for  authorization,   approval  or
ratification  of  transactions  or contracts  between the corporation and one or
more of its  directors or  officers,  or between the  corporation  and any other
corporation, partnership, association or other organization in which one or more
of its  directors  or officers are  directors  or officers,  or have a financial
interest.

                                    ARTICLE X
                                    ---------

                  For purposes of this Restated Certificate of Incorporation:

             "Disqualified  Holder"  shall mean any holder of shares of stock of
         the  corporation  whose holding of such stock,  either  individually or
         when  taken  together  with  the  holding  of  shares  of  stock of the
         corporation  by any other holders,  may result,  in the judgment of the
         board of  directors,  in the loss of,  or the  failure  to  secure  the
         reinstatement of, any license or franchise

                                     - 10 -

<PAGE>



         from any  governmental  agency  held by the  corporation  or any of its
         Subsidiaries  to conduct any portion of the business of the corporation
         or any of its Subsidiaries.

                  "Fair Market Value" of a share of the  corporation's  stock of
         any class or series  shall mean the  average  Closing  Price for such a
         share for each of the 20 most recent  days on which  shares of stock of
         such class or series shall have been traded  preceding the day on which
         notice of redemption  shall be given  pursuant to subsection  (i)(4) of
         Article IV; provided, however, that if shares of stock of such class or
         series  are not  traded on any  securities  exchange  or on the  NASDAQ
         System,  "Fair  Market  Value"  shall  be  determined  by the  board of
         directors  in good  faith.  "Closing  Price"  on any day means the last
         reported sales price or, in case no such sale takes place,  the average
         of the reported  closing bid and asked prices on the  principal  United
         States securities  exchange registered under the 1934 Act on which such
         stock is listed,  or, if such stock is not listed on any such exchange,
         the highest  closing sales price or bid quotation for such stock on the
         NASDAQ  System  or any  system  then in use,  or if no such  prices  or
         quotations are available,  the fair market value on the day in question
         as determined by the board of directors in good faith.

                  "personal communication systems" shall have the meaning 
         specified in Article III.

                  A  "person"  shall  mean  an  individual,  a  corporation,   a
         partnership, a joint venture, a trust or unincorporated organization, a
         joint  stock  company  or similar  organization,  a  government  or any
         political subdivision thereof, or any other legal entity.

                  "Redemption  Date"  shall  mean the date fixed by the board of
         directors  for the  redemption  of shares  of stock of the  corporation
         pursuant to subsection (i) of Article IV.

                  "Redemption   Securities"   shall  mean  any  debt  or  equity
         securities (other than Series A Common Shares or securities convertible
         into or  exchangeable  for,  or  carrying  a right to  subscribe  to or
         acquire,  Series  A  Common  Shares)  of  the  corporation,  any of its
         Subsidiaries  or any other  corporation,  or any  combination  thereof,
         having such terms and  conditions  as shall be approved by the board of
         directors  and which,  together with any cash to be paid as part of the
         redemption   price,  in  the  opinion  of  any  nationally   recognized
         investment  banking firm selected by the board of directors  (which may
         be a firm which provides other investment  banking,  brokerage or other
         services  to the  corporation),  has a  value,  at the time  notice  of
         redemption  is given  pursuant to  subsection  (i)(4) of Article IV, at
         least  equal to the price  required to be paid  pursuant to  subsection
         (i)(1) of Article IV (assuming, in the case of Redemption Securities to
         be publicly traded,  such Redemption  Securities were fully distributed
         and subject only to normal trading activity).

                  "Subsidiary",  with respect to a specified person,  shall mean
         any person whose  accounts are included in the  consolidated  financial
         statements of the  specified  person and its  Subsidiaries  prepared in
         accordance with generally accepted accounting principles at the time.

                  "TDS"  means  Telephone  and  Data  Systems,   Inc.,  an  Iowa
         corporation, and any successor by merger, consolidation or otherwise to
         such corporation.

                                     - 11 -

<PAGE>




                                   ARTICLE XI
                                   ----------

                  (a)  Limitation  on  Liability.  A director  or officer of the
corporation   shall  not  be  personally   liable  to  the  corporation  or  its
stockholders  for monetary damages for breach of fiduciary duty as a director or
officer,  except for liability (1) for any breach of the director's or officer's
duty  of  loyalty  to the  corporation  or its  stockholders,  (2)  for  acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation of law, (3) under ss. 174 of Title 8 of the Delaware  Code, or (4) for
any transaction from which the director or officer is found by a court of law to
have derived an improper personal benefit.

                  (b) Indemnification. Each person who was or is made a party or
is  threatened  to be made a party  to or is  involved  in any  action,  suit or
proceeding,   whether   civil,   criminal,   administrative   or   investigative
(hereinafter a "proceeding"),  by reason of the fact that he or she, or a person
of whom he or she is the legal  representative,  is or was a director or officer
of the corporation,  or is or was serving at the request of the corporation as a
director, officer, employee or agent of another corporation or of a partnership,
joint  venture,  trust or other  enterprise,  including  service with respect to
employee  benefit plans,  whether the basis of such proceeding is alleged action
in an  official  capacity as a  director,  officer,  employee or agent or in any
other capacity while serving as a director, officer, employee or agent, shall be
indemnified  and  held  harmless  by  the  corporation  to  the  fullest  extent
authorized by the General Corporation Law of Delaware, as the same exists or may
hereafter be amended (but, in the case of any such amendment, only to the extent
that such amendment  permits the corporation to provide broader  indemnification
rights  than  said  law  permitted  the  corporation  to  provide  prior to such
amendment),  against all expense, liability and loss (including attorneys' fees,
judgments, fines, ERISA excise taxes or penalties and amounts paid or to be paid
in  settlement)  reasonably  incurred or  suffered by such person in  connection
therewith and such indemnification  shall continue as to a person who has ceased
to be a director,  officer,  employee or agent and shall inure to the benefit of
his or her heirs, executors and administrators;  provided, however, that, except
as  provided  in  subsection  (c) of this  Article  XI,  the  corporation  shall
indemnify  any  such  person  seeking   indemnification  in  connection  with  a
proceeding  (or part thereof)  initiated by such person only if such  proceeding
(or part  thereof)  was  authorized  by the  board of  directors.  The  right to
indemnification conferred in this Article XI shall be a contract right and shall
include  the  right  to be paid by the  corporation  the  expenses  incurred  in
defending  any such  proceeding in advance of its final  disposition;  provided,
however,  that, if the General Corporation Law of Delaware requires, the payment
of such  expenses  incurred by a director or officer in his or her capacity as a
director or officer  (and not in any other  capacity in which  service was or is
rendered  by such  person  while  a  director  or  officer,  including,  without
limitation,  service  to an  employee  benefit  plan) in  advance  of the  final
disposition of a proceeding, shall be made only upon delivery to the corporation
of an  undertaking,  by or on behalf of such  director or officer,  to repay all
amounts so advanced if it shall  ultimately be determined  that such director or
officer is not entitled to be  indemnified  under this Article XI or  otherwise.
The   corporation   may,   by  action  of  its  board  of   directors,   provide
indemnification  to other employees or agents of the  corporation  with the same
scope and effect as the foregoing indemnification of directors and officers.


                                     - 12 -

<PAGE>



                  (c) Claims for  Indemnification.  If a claim under  subsection
(b) of this  Article  XI is not paid in full by the  corporation  within 30 days
after a written claim has been received by the corporation,  the claimant may at
any time  thereafter  bring suit against the  corporation  to recover the unpaid
amount of the claim and, if successful in whole or in part,  the claimant  shall
be entitled to be paid also the expense of prosecuting such claim. It shall be a
defense to any such action (other than an action  brought to enforce a claim for
expenses   incurred  in  defending  any  proceeding  in  advance  of  its  final
disposition  where  the  required  undertaking,  if any is  required,  has  been
tendered to the  corporation)  that the  claimant  has not met the  standards of
conduct which make it permissible under the General  Corporation Law of Delaware
for the  corporation to indemnify the claimant for the amount  claimed,  but the
burden of proving such defense shall be on the corporation.  Neither the failure
of the corporation  (including  stockholders) to have made a determination prior
to the  commencement  of such action  that  indemnification  of the  claimant is
proper in the circumstances because he or she has met the applicable standard of
conduct  set forth in the General  Corporation  Law of  Delaware,  nor an actual
determination by the corporation (including its board of directors,  independent
legal  counsel,  or its  stockholders)  that  the  claimant  has  not  met  such
applicable  standard  of  conduct,  shall be a defense to the action or create a
presumption that the claimant has not met the applicable standard of conduct.

                  (d)  Non-Exclusivity.  The  right to  indemnification  and the
payment of expenses  incurred in defending a proceeding  in advance of its final
disposition  conferred  in this  Article XI shall not be  exclusive of any other
right  which  any  person  may have or  hereafter  acquire  under  any  statute,
provision of this Restated Certificate of Incorporation,  bylaw, agreement, vote
of stockholders or disinterested directors or otherwise.

                  (e) Insurance.  The corporation may maintain insurance, at its
expense, to protect itself and any director,  officer,  employee or agent of the
corporation or another corporation,  partnership,  joint venture, trust or other
enterprise  against  any  expense,   liability  or  loss,  whether  or  not  the
corporation  would have the power to indemnify  such person against the expense,
liability or loss under the General Corporation Law of Delaware.


                                   ARTICLE XII
                                   -----------

                  In   accordance   with   Section   203(b)(3)  of  the  General
Corporation Law of the State of Delaware (the "GCL") the  corporation  expressly
elects not to be governed by Section 203 of the GCL.

                                  ARTICLE XIII
                                  ------------
     
                  The corporation  reserves the right to amend, alter, change or
repeal any provision contained in this Restated Certificate of Incorporation, in
the manner now or hereafter prescribed by statute, and all rights conferred upon
stockholders herein are granted subject to this reservation.


                                    * * * * *

                                     - 13 -

<PAGE>




                  This Restated Certificate of Incorporation was duly adopted by
unanimous  written consent of the stockholders in accordance with the applicable
provisions  of Sections 228, 242 and 245 of the General  Corporation  Law of the
State of Delaware.

                  IN WITNESS WHEREOF, said AMERICAN PORTABLE TELECOM, INC. has
caused this Certificate to be signed by Donald W. Warkentin, its President and 
attested by Michael G. Hron, its Secretary, this 19th day of April, 1996.


                                       AMERICAN PORTABLE TELECOM, INC.



                                       By:       /s/ Donald W. Warkentin
                                                 ---------------------------
                                                 Donald W. Warkentin
                                                 President

ATTEST:


By:      /s/ Michael G. Hron
         ----------------------
         Michael G. Hron
         Secretary








                                     - 14 -

<PAGE>



                       CERTIFICATE OF OWNERSHIP AND MERGER

                                     MERGING

                          OAK PARK COMMUNICATIONS, INC.

                                      INTO

                         AMERICAN PORTABLE TELECOM, INC.



                  American Portable Telecom,  Inc., a corporation  organized and
existing  under  the laws of the State of  Delaware  (the  "Corporation"),  DOES
HEREBY CERTIFY:


                  FIRST:  That this Corporation was incorporated on the 23rd 
day of July, 1991, pursuant to the General Corporation Law of the State of 
Delaware.  The name of the corporation set forth in the original Certificate of 
Incorporation of the Corporation was "American Portable Telecommunications, 
Inc."

                  SECOND:  That a Certificate of Amendment to the Certificate of
Incorporation was filed on January 18, 1996, amending the name of the  
corporation to "American Portable Telecom, Inc."

                  THIRD:  That a Restated Certificate of Incorporation of the 
Corporation was filed on April 19, 1996, which amended and restated the 
Certificate of Incorporation, as amended, of the Corporation.


                                                      

<PAGE>



                  FOURTH:  That  this  Corporation  owns all of the  outstanding
shares  of the  capital  stock  of Oak Park  Communications,  Inc.,  a  Delaware
corporation  ("Oak Park"),  which was incorporated on the 20th day of September,
1996.

                  FIFTH:  That  the  merger  of Oak  Park  with  and  into  this
Corporation pursuant to Section 253 of the General Corporation Law of the State
of Delaware  was approved by the adoption of the  following  resolutions  of the
Board of Directors of this  Corporation by a unanimous  written consent dated as
of November 12, 1996, and which  resolutions have not been amended,  modified or
rescinded and remain in full force and effect on the date hereof:

                  RESOLVED,  that the  Board of  Directors  of the  Corporation,
hereby  declares it advisable and in the best  interests of the  Corporation  to
change the name of the Corporation to "Aerial Communications, Inc.";

                  FURTHER  RESOLVED,  that, in order to effect the change in the
name of the Corporation  pursuant to Section 253 of the General  Corporation Law
of the State of Delaware,  the proper  officers of the  Corporation be, and they
are hereby,  authorized  and directed to cause Oak Park  Communications,  Inc. a
Delaware   corporation   and   wholly-owned   subsidiary   of  the   Corporation
("Subsidiary"), to be merged with and into the Corporation;

                  FURTHER RESOLVED, that the Corporation shall assume all of the
obligations  of  Subsidiary  pursuant  to said  Section  253 and that all of the
outstanding  shares of capital  stock of  Subsidiary  be,  and they are  hereby,
cancelled  and retired and no shares of the  capital  stock of the  Corporation,
cash or other consideration shall be issued in exchange therefor;

                  FURTHER RESOLVED,  that the merger of Subsidiary with and into
the  Corporation  shall become  effective  upon the filing with the Secretary of
State of the State of Delaware,  in  accordance  with Section 103 of the General
Corporation  Law of the State of Delaware,  of a  Certificate  of Ownership  and
Merger pursuant to said Section 253;

                  FURTHER RESOLVED,  that the proper officers of the Corporation
be, and they are hereby,  authorized  and directed to execute a  Certificate  of
Ownership and Merger setting forth the resolutions to merge  Subsidiary with and
into the Corporation,  to cause the same to be filed with the Secretary of State
of the State of  Delaware  and a  certified  copy  thereof to be recorded in the
office  of the  Recorder  of Deeds of the  appropriate  county  in the  State of
Delaware and to do all acts

                                      - 2 -

<PAGE>



and things whatsoever, whether within or without the State of Delaware, which 
may be in any way necessary or proper to effect the merger;

                  FURTHER RESOLVED, that upon the effectiveness of the merger of
Subsidiary with and into the Corporation,  the name of the Corporation  shall be
"Aerial Communications,  Inc." and the first article of the Restated Certificate
of Incorporation of Corporation,  as amended and in effect  immediately prior to
the time the  Certificate of Ownership and Merger is filed with the Secretary of
State of the State of  Delaware,  shall be  amended  to read  after such time as
follows:

                                   "ARTICLE I

                  The name of the corporation is:

                          AERIAL COMMUNICATIONS, INC."

                  FURTHER  RESOLVED,  that  anything  herein or elsewhere to the
contrary notwithstanding, the merger of Subsidiary with and into the Corporation
may be abandoned by the Board of Directors of the  Corporation at any time prior
to the date of  filing of the  Certificate  of  Ownership  and  Merger  with the
Secretary of State of the State of Delaware;

                  FURTHER RESOLVED, that upon the effectiveness of the merger of
Subsidiary with and into the Corporation, the proper officers of the Corporation
be, and they are hereby,  authorized  and  directed to cause,  if  necessary  or
appropriate,   the   Certificate  of  Ownership  and  Merger  and  any  required
supplementary or other documents to be filed with the Secretary of State of each
state  in which  the  Corporation  is  qualified  to do  business  as a  foreign
corporation as evidence of the change of the Corporation's name;

                  FURTHER RESOLVED, that upon the effectiveness of the merger of
Subsidiary with and into the Corporation, the proper officers of the Corporation
be, and they are hereby,  authorized  and  directed to cause,  if  necessary  or
appropriate,  the  Certificate  of  Ownership  and Merger to be  recorded in the
United  States  Patent  and  Trademark  Office  and in any  appropriate  foreign
registry  office of patents  and  trademarks,  as  evidence of the change of the
Corporation's name;

                  FURTHER  RESOLVED,  that in the event that the purposes of the
above  resolutions of the Board of Directors  cannot be  accomplished as planned
for any reason  whatsoever,  the officers of this Corporation are authorized and
directed to take all such  actions as they may deem  necessary  or  advisable in
order to accomplish such purposes to the extent practicable (including,  without
limitation, adjustment of the specific wording (but not the sense or purpose) of
the foregoing resolutions,  if necessary, to comply with applicable state filing
requirements); provided, that the essential purposes achieved remain the same as
those approved and adopted by this Board by the foregoing resolutions; and

                  FURTHER RESOLVED, that the officers of the Corporation be, and
they are hereby,  authorized  and directed to execute and deliver,  on behalf of
the Corporation, such other

                                      - 3 -

<PAGE>



documents,  instruments and  certificates and to take such other actions as each
such officer,  in his or her sole discretion,  deems necessary or appropriate to
carry out the full intent and purposes of the foregoing resolutions.


                  SIXTH:  This merger shall be effective upon filing with the 
Secretary of State of the State of Delaware.
                                    * * * * *












                                      - 4 -

<PAGE>




                  IN  WITNESS   WHEREOF,   the   Corporation   has  caused  this
Certificate of Ownership and Merger to be signed by its Chairman and attested by
its Secretary this 12th day of November, 1996.

                                         AMERICAN PORTABLE TELECOM, INC.



                                         By:      /s/ LeRoy T. Carlson, Jr.
                                                  ------------------------------
                                                  LeRoy T. Carlson, Jr.
                                                  Chairman


ATTEST:



By:      /s/ Michael G. Hron
         --------------------
         Michael G. Hron
         Secretary





                                      - 5 -

<PAGE>



                            CERTIFICATE OF CORRECTION
                                       OF
                          CERTIFICATE OF INCORPORATION
                                       OF
                           AERIAL COMMUNICATIONS, INC.
                      f/k/a AMERICAN PORTABLE TELECOM, INC.


                  The undersigned officers, LeRoy T. Carlson, Jr. and Michael G.
Hron,  Chairman and Secretary,  respectively,  of AERIAL  COMMUNICATIONS,  INC.,
f/k/a  AMERICAN  PORTABLE  TELECOM,  INC., a corporation  organized and existing
under the General Corporation Law of the State of Delaware (the  "Corporation"),
DO HEREBY CERTIFY THAT:

                1.   This Corporation was incorporated on the 23rd day of 
July, 1991, pursuant to the General Corporation Law of the State of Delaware.

                2.   A Restated  Certificate of Incorporation of the Corporation
was filed on April 19,  1996,  which  amended and restated  the  Certificate  of
Incorporation, as amended, of the Corporation.

                3.   This  Certificate  of  Correction  is being  filed for the
purpose of changing the  reference to "1996" in the first  sentence of paragraph
(a) of Article VI of the Restated Certificate of Incorporation  referred to in 2
above to refer to "1997."  Such  change is being made to  reflect  the  intended
year,  which  was  not  properly  reflected  in  the  Restated   Certificate  of
Incorporation due to a clerical error.

                                                      







<PAGE>



                  IN WITNESS WHEREOF, we have hereunto subscribed our names this
12th day of November, 1996.

                                           AERIAL COMMUNICATIONS, INC.


                                           By:      /s/ LeRoy T. Carlson, Jr.
                                                    ----------------------------
                                                    LeRoy T. Carlson, Jr.
                                                    Chairman

Attest:


/s/ Michael G. Hron
- --------------------
Michael G. Hron
Secretary




                                      - 2 -

<PAGE>



                            CERTIFICATE OF AMENDMENT
                                       OF
                      RESTATED CERTIFICATE OF INCORPORATION
                                       OF
                           AERIAL COMMUNICATIONS, INC.

                                    * * * * *

                  AERIAL  COMMUNICATIONS,  INC.,  a  corporation  organized  and
existing  under  and by virtue of the  General  Corporation  Law of the State of
Delaware, DOES HEREBY CERTIFY:

                  FIRST:   That the board of directors by a unanimous  vote at a
meeting adopted a resolution  declaring  advisable and approving an amendment to
the Restated Certificate of Incorporation of the corporation, as amended, a copy
of which amendment is attached hereto as Exhibit A.

                  SECOND:  That the aforesaid amendment was duly approved
and adopted by the requisite vote of the stockholders of the
corporation in accordance with the applicable provisions of ss.242 of
the General Corporation Law of the State of Delaware.

                  IN WITNESS  WHEREOF,  Aerial  Communications,  Inc. has caused
this  certificate  to be signed by its chairman,  and attested by its secretary,
this 12th day of May, 1997.

                                            AERIAL COMMUNICATIONS, INC.



                                            By:      /s/ LeRoy T. Carlson, Jr.
                                                     ---------------------------
                                                     LeRoy T. Carlson, Jr.
                                                     Chairman


ATTEST:



By:      /s/ Michael G. Hron
         --------------------
         Michael G. Hron
         Secretary





<PAGE>


                                                                  EXHIBIT A

                                    AMENDMENT
                                       TO
                      RESTATED CERTIFICATE OF INCORPORATION
                                       OF
                           AERIAL COMMUNICATIONS, INC.


                  Paragraph  (a) of Article VI of the  Restated  Certificate  of
Incorporation of the Corporation,  as amended, is hereby amended and restated in
its entirety as follows:

         "(a)  Authorized  Shares.  The total number of shares of all classes of
         stock  which  the  corporation  shall  have  authority  to issue is two
         hundred thirty million (230,000,000) shares,  consisting of one hundred
         million  (100,000,000)  Common  Shares,  with a par  value of $1.00 per
         share; sixty million  (60,000,000)  Series A Common Shares,  with a par
         value of $1.00 per share;  sixty million  (60,000,000)  Series B Common
         Shares,  with  a  par  value  of  $1.00  per  share;  and  ten  million
         (10,000,000)  shares of Preferred Stock,  with a par value of $1.00 per
         share."































<PAGE>




                                                                Exhibit 3.2


                           AERIAL COMMUNICATIONS, INC.

                                RESTATED BYLAWS*
                      (As Amended as of February 25, 1997)


                                    ARTICLE I

                                     OFFICES

                  Section 1.  Registered Office.  The registered office shall be
in the City of Wilmington, County of New Castle, State of Delaware.

                  Section 2.  Other  Offices.  The corporation may also  have
offices at such other  places  both  within and without the State of Delaware as
the board of  directors  may from time to time  determine or the business of the
corporation may require.


                                   ARTICLE II

                            MEETINGS OF STOCKHOLDERS

                  Section 1. Place of Meeting.  All meetings of the stockholders
for the  election  of  directors  shall be held at such place  either  within or
without the State of Delaware  as shall be  designated  from time to time by the
board of  directors  and  stated  in the  notice  of the  meeting.  Meetings  of
stockholders for any other purpose may be held at such time and place, within or
without the State of  Delaware,  as shall be stated in the notice of the meeting
or in a duly executed waiver of notice thereof.

                  Section 2.  Time of Annual Meeting and Vote  Required to Elect
Directors.  Annual meetings of stockholders shall be held on the first Monday in
May, commencing in 1997, if not a legal holiday, and if a legal holiday, then on
the next secular day following, at 10:00 A.M., or at such other date and time as
shall be  designated  from time to time by the board of directors  and stated in
the notice of the meeting,  at which the stockholders shall elect by a plurality
vote  directors to succeed  those whose terms  expire,  and transact  such other
business as may properly be brought before the meeting.

- --------
*  Marked to show Amendments as of Februrary 25, 1997.



<PAGE>



                  Section 3.  Notice of Annual  Meeting.  Written  notice of the
annual meeting stating the place, date and hour of the meeting shall be given to
each  stockholder  entitled  to vote at such  meeting not less than ten nor more
than sixty days before the date of the meeting.

                  Section 4.  Voting  List.  The  officer  who has charge of the
stock ledger of the corporation shall prepare and make, at least ten days before
every meeting of stockholders,  a complete list of the stockholders  entitled to
vote at the meeting,  arranged in alphabetical order, and showing the address of
each  stockholder  and the  number  of  shares  registered  in the  name of each
stockholder.  Such list shall be open to the examination of any stockholder, for
any purpose  germane to the meeting,  at the  corporation's  principal  business
address during ordinary  business hours, for a period of at least ten days prior
to the  meeting,  either at a place  within the city where the  meeting is to be
held, which place shall be specified in the notice of the meeting, or, if not so
specified,  at the place where the meeting is to be held. The list shall also be
produced  and kept at the time and place of the  meeting  during  the whole time
thereof, and may be inspected by any stockholder who is present.

                  Section  5.  Special   Meetings.   Special   meetings  of  the
stockholders,  for any  purpose or  purposes,  unless  otherwise  prescribed  by
statute or by the certificate of  incorporation,  may be called by the president
and shall be called by the president or secretary at the request in writing of a
majority of the board of directors, or at the request in writing of holders of a
majority of the votes of the stock issued and  outstanding and entitled to vote.
Such request shall state the purpose or purposes of the proposed meeting.

                  Section 6.  Notice of Special  Meetings.  Written  notice of a
special meeting, stating the place, date and hour of the meeting and the purpose
or purposes  for which the  meeting is called,  shall be given not less than ten
nor more than sixty  days  before  the date of the  meeting to each  stockholder
entitled to vote at such meeting.

                  Section 7.  Business  to be  Transacted  at Special  Meetings.
Business  transacted at any special meeting of stockholders  shall be limited to
the purposes stated in the notice.

                  Section 8.  Quorum and Adjournments. The holders of a majority
of the votes of the stock issued and  outstanding  and entitled to vote thereat,
present in person or  represented  by proxy,  shall  constitute  a quorum at all
meetings of the stockholders for the transaction of business except as otherwise
provided by statute or by the certificate of incorporation, and

                                       -2-

<PAGE>



except where a separate  vote by a class or classes is  required,  in which case
the  holders of a majority  of the votes of the stock of such class or  classes,
present in person or represented by a proxy,  shall constitute a quorum entitled
to take action  with  respect to that vote on that  matter.  If,  however,  such
quorum shall not be present or represented  at any meeting of the  stockholders,
the stockholders  entitled to vote thereat,  present in person or represented by
proxy, shall have power to adjourn the meeting from time to time, without notice
other  than  announcement  at the  meeting,  until a quorum  shall be present or
represented.  At such  adjourned  meeting at which a quorum  shall be present or
represented,  any business may be transacted which might have been transacted at
the meeting as originally  notified.  If the adjournment is for more than thirty
days,  or if after the  adjournment a new record date is fixed for the adjourned
meeting, a notice of the adjourned meeting shall be given to each stockholder of
record entitled to vote at the meeting.

                  Section 9.  Vote  Required.  When a quorum is  present  at any
meeting,  the vote of the holders of a majority of the votes of the stock having
voting power present in person or represented by proxy shall decide any question
brought  before such  meeting,  unless the question is one upon which by express
provision  of statute,  the  certificate  of  incorporation,  or the  bylaws,  a
different vote is required,  in which case such express  provision  shall govern
and control the decision or such question.

                  Section 10. Voting. Each stockholder shall at every meeting of
stockholders  be  entitled  to vote in person or by proxy the  shares of capital
stock having voting power held by such stockholder,  but no proxy shall be voted
after three years from its date, unless the proxy provides for a longer period.

                  Section 11.  Informal Action.  Any action required to be taken
at any annual or special  meeting of  stockholders  of the  corporation,  or any
action which may be taken at any annual or special meeting of such stockholders,
may be taken  without a meeting,  without  prior notice and without a vote, if a
consent in writing,  setting  forth the action so taken,  shall be signed by the
holders of  outstanding  stock having not less than the minimum  number of votes
that would be  necessary  to authorize or take such action at a meeting at which
all shares entitled to vote thereon were present and voted. Prompt notice of the
taking of the corporate action without a meeting by less than unanimous  written
consent shall be given to those stockholders who have not consented in writing.

                  Section 12.  Introduction of Business at a Meeting of
Stockholders.  At an annual or special meeting of stockholders, only such 
business shall be conducted, and only such proposals

                                       -3-

<PAGE>



shall be acted upon,  as shall have been  properly  brought  before an annual or
special  meeting of  stockholders.  To be properly  brought  before an annual or
special meeting of  stockholders,  business must be (1) in the case of a special
meeting,  specified  in the notice of the  special  meeting  (or any  supplement
thereto)  given by or at the direction of the board of directors,  or (2) in the
case of an annual  meeting,  properly  brought  before an  annual  meeting  by a
stockholder.  For business to be properly  brought  before an annual  meeting of
stockholders  by a stockholder,  the  stockholder  must have given timely notice
thereof in writing to the  President  or  Secretary  of the  corporation.  To be
timely,  a  stockholder's  notice must be received  at the  principal  executive
offices of the  corporation  not less than  twenty days nor more than fifty days
prior to the date of the annual meeting,  provided,  however,  that if less than
thirty days' notice or prior public disclosure of the date of the annual meeting
is made or given to stockholders, notice by the stockholder to be timely must be
received  not later than the close of  business on the tenth day  following  the
earlier  of (1) the day on which  such  notice  of the date of the  meeting  was
mailed or (2) the day on which such public disclosure was made.

                  A  stockholder's  notice shall set forth as to each matter the
stockholder  proposes to bring before an annual  meeting of  stockholders  (1) a
brief  description  of the  business  desired  to be  brought  before the annual
meeting, (2) the name and address, as they appear on the corporation's books, of
the stockholder proposing such business and any other stockholders known by such
stockholder to be supporting  such proposal,  (3) the class and number of shares
of the corporation which are beneficially  owned by such stockholder on the date
of  such  stockholder's  notice  and by any  other  stockholders  known  by such
stockholder  to be supporting  such  proposal on the date of such  stockholder's
notice and (4) any material interest of the stockholder in such proposal.

                  Notwithstanding  anything  in the bylaws to the  contrary,  no
business  shall be conducted at a meeting of  stockholders  except in accordance
with the  procedure  set forth in this  Section 12. The  chairman of the meeting
shall,  if the facts  warrant,  determine  and declare to the  meeting  that the
business  was not properly  brought  before the meeting in  accordance  with the
procedures  described by the bylaws, and if he should so determine,  he shall so
declare to the meeting and any such  business  not properly  brought  before the
meeting shall not be considered.

                  Section 13.   Nomination of Directors.  Only persons
nominated in accordance with the procedures set forth in this section shall be
eligible for election as directors.  Nominations of persons for election to the 
board may be made at a meeting of stockholders (1) by or at the direction of the
board of directors, or (2) by any stockholders of the  corporation entitled to
vote for

                                       -4-

<PAGE>



the  election  of  directors  at such  meeting  who  complies  with  the  notice
procedures set forth in this Section 13. Such nominations, other than those made
by or at the  direction  of the board of  directors,  shall be made  pursuant to
timely notice in writing to the President or Secretary of the corporation. To be
timely,  a  stockholder's  notice must be received  at the  principal  executive
offices of the  corporation  not less than  twenty days nor more than fifty days
prior to the date of a meeting,  provided,  however,  that if fewer than  thirty
days notice or prior  public  disclosure  of the date of the meeting is given or
made  to  stockholders,  notice  by the  stockholder  to be  timely  must  be so
delivered  or  received  not later than the close of  business  on the tenth day
following  the  earlier of (1) the day on which such  notice of the date of such
meeting was mailed or (2) the day on which such public disclosure was made.

                  A  stockholder's  notice shall set forth (1) as to each person
whom the  stockholder  proposes to nominate  for  election  or  reelection  as a
director  (a) the name,  age,  business  address and  residence  address of such
person, (b) the principal occupation or employment of such person, (c) the class
and number of shares of the  corporation  which are  beneficially  owned by such
person on the date of such  stockholder's  notice and (d) any other  information
relating to such person that is required to be  disclosed  in  solicitations  of
proxies for  election  of  directors,  or is  otherwise  required,  in each case
pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended
(including  without  limitation such person's  written consent to being named in
the proxy  statement as a nominee and to serving as a director if elected);  and
(2) as to the  stockholder  giving the notice (a) the name and address,  as they
appear  on  the   corporation's   books,  of  such  stockholder  and  any  other
stockholders  known by such  stockholder to be supporting  such nominees and (b)
the class and number of shares of the corporation  which are beneficially  owned
by such  stockholder on the date of such  stockholder's  notice and by any other
stockholders  known by such  stockholder  to be supporting  such nominees on the
date of such stockholder's notice.

                  No person  shall be eligible for election as a director of the
corporation  unless  nominated in accordance  with  procedures set forth in this
section. The chairman of the meeting shall, if the facts warrant,  determine and
declare to the meeting that a  nomination  was not made in  accordance  with the
procedures prescribed by the bylaws, and if he should so determine,  he shall so
declare to the meeting and the defective nomination shall be disregarded.

                  This  Section 13 shall not apply to the election of a director
to a  directorship  which  may be filled  by the  board of  directors  under the
Delaware General Corporation Law.


                                       -5-

<PAGE>




                                   ARTICLE III

                                    DIRECTORS

                  Section 1.  Number,  Classification  and Term of  Office.  The
number of  directors  which shall  constitute  the whole board shall not be less
than three nor more than eleven.  Within the limits above specified,  the number
of directors  shall be  determined by resolution of the board of directors or by
the stockholders at the annual meeting.  Commencing with the 1997 annual meeting
of  stockholders,  the directors  shall be divided into three classes:  Class I,
Class II and Class  III.  Such  classes  shall be as  nearly  equal in number as
possible.  The term of office of the initial  Class I directors  shall expire at
the annual  meeting of  stockholders  in 1998; the term of office of the initial
Class II directors  shall expire at the annual meeting of  stockholders in 1999;
and the term of office of the initial  Class III  directors  shall expire at the
annual  meeting of  stockholders  in 2000, or thereafter  when their  respective
successors in each case are elected and qualified.  At each annual election held
after the 1997 annual meeting of  stockholders  the directors  chosen to succeed
those whose terms then expire shall be  identified as being of the same class as
the directors they succeed and shall be elected for a term expiring at the third
succeeding annual meeting or thereafter when their respective successors in each
case are elected and qualified.  Any director  elected to a particular  class by
the stockholders or directors shall be eligible, upon resignation, to be elected
to a different class.

                  Section 2.  General Powers.  The  business of the  corporation
shall be managed by its board of  directors,  which may exercise all such powers
of the corporation and do all such lawful acts and things as are not by statute,
by the certificate of  incorporation or by the bylaws directed or required to be
exercised or done by the stockholders.

                       MEETINGS OF THE BOARD OF DIRECTORS

                  Section 3.  Place of Meetings.  The board of  directors of the
corporation  may hold  meetings,  both  regular and  special,  either  within or
without the State of Delaware.

                  Section 4. Regular Meetings. A regular meeting of the board of
directors shall be held without other notice than this bylaw, immediately after,
and at the same  place as,  the annual  meeting  of  stockholders.  The board of
directors  may provide,  by  resolution,  the time and place,  either  within or
without the State of Delaware,  for the holding of additional  regular  meetings
without other notice than such resolution.

                                       -6-

<PAGE>



                  Section 5. Special Meetings.  Special meetings of the board of
directors  may be called by the  president on two days notice to each  director,
either personally or by mail or by telegram; special meetings shall be called by
the  president  or  secretary  in like  manner and on like notice on the written
request of two directors.

                  Section 6. Quorum.  At all meetings of the board of directors,
a  majority  of  directors  then in office  shall  constitute  a quorum  for the
transaction  of business and the act of a majority of the  directors  present at
any  meeting  at  which  there  is a  quorum  shall  be the act of the  board of
directors, except as may be otherwise specifically provided by statute or by the
certificate of incorporation. If a quorum shall not be present at any meeting of
the board of directors,  the directors  present  thereat may adjourn the meeting
from time to time, without notice other than announcement at the meeting,  until
a quorum shall be present.

                  Section 7. Informal Action. Unless otherwise restricted by the
certificate of incorporation or these bylaws, any action required to be taken at
any meeting of the board of directors or of any  committee  thereof may be taken
without a meeting, if all members of the board or committee, as the case may be,
consent  thereto in  writing,  and the  writing or  writings  are filed with the
minutes of proceedings of the board or committee.

                  Section 8.  Resignations.  Any director of the corporation may
resign at any time by giving  written  notice  to the  board of  directors,  the
president,  or the secretary of the  corporation.  Such  resignation  shall take
effect at the time specified  therein;  and, unless tendered to take effect upon
acceptance thereof, the acceptance of such resignation shall not be necessary to
make it effective.

                  Section 9.  Presumption   of  Assent.   A  director  of  the
corporation  who is  present  at a meeting  of the board of  directors  at which
action on any corporate  matter is taken shall be conclusively  presumed to have
assented to the action taken unless his dissent  shall be entered in the minutes
of the meeting or unless he shall file his  written  dissent to such action with
the person acting as the secretary of the meeting before the adjournment thereof
or shall  forward  such  dissent  by  registered  mail to the  secretary  of the
corporation  immediately  after the  adjournment  of the meeting.  Such right to
dissent shall not apply to a director who voted in favor of such action.

                             COMMITTEES OF DIRECTORS

                  Section 10.  Appointment and Powers.  The board of
directors may, by resolution passed by a majority of the whole

                                       -7-

<PAGE>



board,  designate one or more  committees,  each  committee to consist of one or
more directors of the corporation. The board may designate one or more directors
as  alternate  members  of  any  committee,   who  may  replace  any  absent  or
disqualified  member  at  any  meeting  of the  committee.  In  the  absence  or
disqualification  of a member of a  committee,  the  member or  members  thereof
present at any meeting and not disqualified  from voting,  whether the member or
members constitute a quorum, may unanimously appoint another member of the board
of  directors  to  act at the  meeting  in the  place  of  any  such  absent  or
disqualified  member.  Any  such  committee,  to  the  extent  provided  in  the
resolution of the board of directors, shall have and may exercise all the powers
and  authority of the board of directors in the  management  of the business and
affairs of the corporation,  and may authorize the seal of the corporation to be
affixed to all papers which may require it; but no such committee shall have the
power or authority in reference to amending the  certificate  of  incorporation,
adopting  an  agreement  of  merger  or   consolidation,   recommending  to  the
stockholders  the sale,  lease or  exchange of all or  substantially  all of the
corporation's   property  and  assets,   recommending  to  the   stockholders  a
dissolution of the corporation or a revocation of a dissolution, or amending the
bylaws of the  corporation;  and,  unless the  resolution  so provides,  no such
committee  shall  have the  power or  authority  to  declare  a  dividend  or to
authorize the issuance of stock.  Such  committee or committees  shall have such
name or names as may be determined  from time to time by  resolution  adopted by
the board of directors.

                  Section 11. Minutes. Each committee shall keep regular minutes
of its meetings and report the same to the board of directors when required.

                            COMPENSATION OF DIRECTORS

                  Section 12.  Compensation.  The board of directors  shall have
the authority to fix the  compensation  of directors.  The directors may be paid
their expenses,  if any, of attendance at each meeting of the board of directors
and may be paid a fixed  sum for  attendance  at each  meeting  of the  board of
directors or a stated salary as director.  No such payments  shall  preclude any
director  from  serving the  corporation  in any other  capacity  and  receiving
compensation therefor.  Members of special or standing committees may be allowed
like compensation for attending committee meetings.


                                   ARTICLE IV

                                     NOTICES

                  Section 1. Notice.  Whenever, under the provisions of
statute or of the certificate of incorporation or of these bylaws,

                                       -8-

<PAGE>



notice is required to be given to any director or  stockholder,  it shall not be
construed to mean personal notice,  but such notice may be given in writing,  by
mail, addressed to such director or stockholder, at the stockholder's address as
it appears on the records of the corporation,  with postage thereon prepaid, and
such  notice  shall be  deemed  to be given at the time  when the same  shall be
deposited in the United  States mail.  Notice to directors  may also be given by
telegram, telex or similar device.

                  Section 2. Waiver. Whenever any notice is required to be given
under the  provisions of statute or of the  certificate of  incorporation  or of
these  bylaws,  a waiver  thereof  in  writing,  signed by the person or persons
entitled to said notice,  whether before or after the time stated therein, shall
be deemed equivalent thereto.


                                    ARTICLE V

                                    OFFICERS

                  Section 1.  Number and  Qualifications.  The  officers  of the
corporation  shall be chosen by the board of directors  and shall be a chairman,
president,  one or more vice-presidents,  a secretary and a treasurer. The board
of directors  may also choose one or more  assistant  secretaries  and assistant
treasurers.  Any number of offices  may be held by the same  person,  unless the
certificate of incorporation or these bylaws otherwise provide.

                  Section 2.  Election.  The  board of  directors  at its first
meeting  after each  annual  meeting of  stockholders  shall  choose a chairman,
president, one or more vice-presidents, a secretary and a treasurer.

                  Section 3.  Other Officers and Agents.  The board of directors
may appoint such other  officers and agents as it shall deem necessary who shall
hold their  offices  for such terms and shall  exercise  such powers and perform
such duties as shall be determined from time to time by the board.

                  Section 4.  Salaries.  The salaries of all officers and agents
of the corporation  shall be fixed by the board of directors or by the chairman,
provided that the chairman shall not fix any salary for himself or herself as an
officer or agent of the corporation.

                  Section 5.  Term of Office.  The officers  of the  corporation
shall hold office until their  successors  are chosen and  qualify.  Any officer
elected or appointed by the board of directors may be removed at any time by the
affirmative vote of a

                                       -9-

<PAGE>



majority of the board of directors.  Any vacancy occurring in any office of the
corporation shall be filled by the board of directors.

                                  THE CHAIRMAN

                  Section  6.  Chairman.  The  chairman  shall  preside  at  all
meetings of the  shareholders  and of the board of directors  and shall see that
orders and resolutions of the board of directors are carried into effect. He may
sign  bonds,  mortgages,  certificates  for shares and all other  contracts  and
documents whether or not under the seal of the corporation except in cases where
the signing and execution  thereof  shall be expressly  delegated by law, by the
board of  directors  or by these  bylaws to some  other  officer or agent of the
corporation.  In the  absence  of the  president  (including  a vacancy  in such
office) or in the event of his  inability  or refusal  to act,  which  inability
shall be determined by the  chairman,  the chairman  shall perform the duties of
the principal  executive officer and, when so acting,  shall have all the powers
of the President.

                                  THE PRESIDENT

                  Section 7. The President. The president shall be the principal
executive  officer of the corporation and shall in general supervise and control
all of the  business  and  affairs of the  corporation,  subject to the  general
powers of the board of  directors.  In the  absence  of the  chairman,  he shall
preside at all meetings of the  shareholders  and of the board of directors.  He
may sign bonds,  mortgages,  certificates for shares and all other contracts and
documents whether or not under seal of the corporation except in cases where the
signing and  execution  thereof  shall be  expressly  delegated  by the board of
directors or by these bylaws to some other officer or agent of the  corporation.
In general,  he shall perform all duties incident to the office of president and
such other duties as may be  prescribed  by the board of directors  from time to
time. He shall have general powers of supervision and shall be the final arbiter
of all  differences  between  officers of the corporation and his decision as to
any matter  affecting the corporation  shall be final and binding as between the
officers  of the  corporation  subject  only to the  chairman  and the  board of
directors.

                               THE VICE-PRESIDENT

                  Section 8. The Vice-President.  In the absence of the chairman
or the president or in the event of the chairman's or the president's  inability
or refusal to act,  the  vice-president  (or in the event there be more than one
vice-president,  the vice-presidents in the order designated,  or in the absence
of any

                                      -10-

<PAGE>



designation then in the order of their election) shall perform the duties of the
president, and when so acting shall have all the powers of and be subject to all
the restrictions upon the president. The vice-president shall perform such other
duties and have such  other  powers as the board of  directors  may from time to
time prescribe.

                      THE SECRETARY AND ASSISTANT SECRETARY

                  Section 9.  The  Secretary.  The  secretary  shall  attend all
meetings of the board of  directors  and all  meetings of the  stockholders  and
record all the  proceedings of the meetings of the  corporation and of the board
of directors in a book to be kept for that purpose and shall perform like duties
for the standing committees when required.  He shall give, or cause to be given,
notice of all meetings of the  stockholders and special meetings of the board of
directors, and shall perform such other duties as may be prescribed by the board
of directors or president,  under whose  supervision the secretary shall be. The
secretary  shall have custody of the corporate seal of the  corporation  and the
secretary, or an assistant secretary,  shall have authority to affix the same to
any  instrument  requiring  it and,  when so affixed,  it may be attested by the
secretary's signature or by the signature of such assistant secretary. The board
of directors  may give general  authority to any other officer to affix the seal
of the corporation and to attest the affixing by the secretary's signature.

                  Section 10. The Assistant  Secretary.  The assistant secretary
or, if there be more than one, the assistant secretaries in the order determined
by the board of  directors  (or if there be no such  determination,  then in the
order of their election), shall, in the absence of the secretary or in the event
of the secretary's  inability or refusal to act, perform the duties and exercise
the powers of the  secretary  and shall  perform such other duties and have such
other powers as the board of directors may from time to time prescribe.

                      THE TREASURER AND ASSISTANT TREASURER

                  Section 11. The Treasurer. The treasurer shall have custody of
the corporate funds and securities and shall keep full and accurate  accounts of
receipts  and  disbursements  in books  belonging to the  corporation  and shall
deposit all moneys and other  valuable  effects in the name and to the credit of
the  corporation  in such  depositories  as may be  designated  by the  board of
directors.

                  The treasurer  shall disburse the funds of the  corporation as
may be  ordered  by the board of  directors,  taking  proper  vouchers  for such
disbursements, and shall render to the president and the

                                      -11-

<PAGE>



board of directors,  at its regular meetings,  or when the board of directors so
requires,  an account of all  transactions  as  treasurer  and of the  financial
condition of the corporation.

                  If required by the board of  directors,  the  treasurer  shall
give the corporation a bond (which shall be renewed every six years) in such sum
and with  such  surety  or  sureties  as shall be  satisfactory  to the board of
directors for the faithful  performance  of the duties of the office and for the
restoration to the corporation,  in case of the treasurer's death,  resignation,
retirement or removal from office,  of all books,  papers,  vouchers,  money and
other  property  of whatever  kind in the  treasurer's  possession  or under the
treasurer's control belonging to the corporation.

                  Section 12. The Assistant  Treasurer.  The assistant treasurer
or, if there  shall be more  than one,  the  assistant  treasurers  in the order
determined by the board of directors (or if there be no such determination, then
in the order of their  election),  shall,  in the absence of the treasurer or in
the event of the treasurer's inability or refusal to act, perform the duties and
exercise  the powers of the  treasurer  and shall  perform such other duties and
have  such  other  powers  as the  board  of  directors  may  from  time to time
prescribe.


                                   ARTICLE VI

                              CERTIFICATES OF STOCK

                  Section 1. Form of Certificates.  Every holder of stock in the
corporation  shall be entitled to have a certificate,  signed by, or in the name
of the  corporation  by, the  chairman,  president or a  vice-president  and the
treasurer or an assistant  treasurer or the secretary or an assistant  secretary
of the corporation,  certifying the number of shares owned by the stockholder in
the corporation.  If the corporation  shall be authorized to issue more than one
class of stock or more than one series of any class,  the powers,  designations,
preferences  and relative,  participating,  optional or other special  rights of
each class of stock or series  thereof and the  qualifications,  limitations  or
restrictions  of such  preferences  and/or  rights shall be set forth in full or
summarized on the face or back of the certificate  which the  corporation  shall
issue to  represent  such  class or series of stock,  provided  that,  except as
otherwise  provided in ss. 202 of Title 8 of the Delaware  Code,  in lieu of the
foregoing  requirements,  there  may be set  forth  on the  face  or back of the
certificate  which the corporation shall issue to represent such class or series
of stock, a statement that the  corporation  will furnish without charge to each
stockholder who so requests the powers, designations, preferences and relative,

                                      -12-

<PAGE>



participating, optional or other special rights of each class of stock or series
thereof and the qualifications,  limitations or restrictions of such preferences
and/or rights.

                  Section 2.  Facsimile  Signatures.  Where  a  certificate  is
countersigned  (1)  by a  transfer  agent  other  than  the  corporation  or its
employee, or (2) by a registrar other than the corporation or its employee,  any
other  signature  on the  certificate  may be  facsimile.  In case any  officer,
transfer agent or registrar who has signed or whose facsimile signature has been
placed upon a certificate  shall have ceased to be such officer,  transfer agent
or  registrar  before  such  certificate  is  issued,  it may be  issued  by the
corporation  with the same effect as if such  person  were an officer,  transfer
agent or registrar at the date of issue.

                  Section 3.  Lost  Certificates.  The board of  directors  may
direct  that a new  certificate  or  certificates  be  issued  in  place  of any
certificate or certificates  theretofore  issued by the  corporation  alleged to
have been lost, stolen or destroyed upon the making of an affidavit of that fact
by the person claiming the certificate of stock to be lost, stolen or destroyed.
When authorizing  such issue of a new certificate or certificates,  the board of
directors may, in its  discretion  and as a condition  precedent to the issuance
thereof,  require the owner of such lost,  stolen or  destroyed  certificate  or
certificates, or his legal representative,  to advertise the same in such manner
as it shall require and/or to give the  corporation a bond in such sum as it may
direct as indemnity  against any claim that may be made against the  corporation
with respect to the certificate alleged to have been lost, stolen or destroyed.

                  Section 4.  Transfer  of  Stock.   Upon   surrender  to  the
corporation or the transfer agent of the corporation of a certificate for shares
duly endorsed or  accompanied by proper  evidence of  succession,  assignment or
authority  to  transfer,  it  shall  be the  duty of the  corporation,  within a
reasonable  period of time, to issue a new  certificate  to the person  entitled
thereto, cancel the old certificate and record the transaction upon its books.

                  Section 5. Registered  Stockholders.  The corporation shall be
entitled to recognize the exclusive right of a person registered on its books as
the owner of shares to receive dividends, and to vote as such owner, and to hold
liable for calls and  assessments a person  registered on its books as the owner
of shares,  and shall not be bound to recognize  any equitable or other claim to
or interest in such share or shares on the part of any other person,  whether or
not it shall have express or other notice thereof,  except as otherwise provided
by the laws of Delaware.


                                      -13-

<PAGE>



                                   ARTICLE VII

                               GENERAL PROVISIONS

                  Section 1. Dividends.  Dividends upon the capital stock of the
corporation,  subject to the provisions of the certificate of incorporation,  if
any,  may be  declared  by the board of  directors  at any  regular  or  special
meeting,  pursuant to law.  Dividends  may be paid in cash,  in property,  or in
shares of the capital  stock,  subject to the  provisions of the  certificate of
incorporation.

                  Before payment of any dividend,  there may be set aside out of
any funds of the  corporation  available for  dividends  such sum or sums as the
directors  from time to time, in their  absolute  discretion,  think proper as a
reserve or reserves to meet contingencies,  or for equalizing dividends,  or for
repairing  or  maintaining  any property of the  corporation,  or for such other
purpose  as  the  directors  shall  think  conducive  to  the  interest  of  the
corporation,  and the  directors  may modify or abolish any such  reserve in the
manner in which it was created.

                  Section 2.  Checks.  All checks or demands for money and notes
of the  corporation  shall be signed by such  officer or  officers or such other
person or persons as the board of directors may from time to time designate.

                  Section 3.  Fiscal Year.  The fiscal  year of the  corporation
shall be fixed by resolution of the board of directors.

                  Section 4.  Seal.  The  corporate  seal  shall have  inscribed
thereon the name of the corporation and the words  "Corporate  Seal,  Delaware."
The seal may be used by causing it or a  facsimile  thereof to be  impressed  or
affixed or reproduced or otherwise.


                                  ARTICLE VIII

                                   AMENDMENTS

                  These bylaws may be altered, amended or repealed or new bylaws
may be adopted by the board of directors or by the  stockholders  at any regular
meeting  of the board of  directors  or of the  stockholders  or at any  special
meeting of the board of directors or of the stockholders, if in the case of such
special meeting of the stockholders notice of such alteration, amendment, repeal
or adoption of new bylaws is contained in the notice of such special meeting.



                                      -14-

<PAGE>









                                                                      Exhibit 11

                  Aerial Communications, Inc. and Subsidiaries

                    Computation of Earnings Per Common Share
                    (in thousands, except per share amounts)


Three Months Ended June 30,                                1997         1996
- --------------------------------------------------------------------------------
Primary Earnings
    Net (Loss)                                           $ (55,475)  $  (7,206)
                                                         =========   ========= 

Primary Shares
    Weighted average number of Common and Series A
        Common Shares Outstanding*                          71,499      68,105
                                                         =========   =========

Primary Earnings per Common Share
    Net (Loss)                                           $   (0.78)  $   (0.11)
                                                         =========   =========



Six Months Ended June 30,                                   1997        1996
- --------------------------------------------------------------------------------
Primary Earnings
    Net (Loss)                                           $ (77,815)  $ (13,877)
                                                         =========   ========= 

Primary Shares
    Weighted average number of Common and Series A
        Common Shares Outstanding*                          71,442      63,596
                                                         =========   =========

Primary Earnings per Common Share
    Net (Loss)                                           $   (1.09)  $   (0.22)
                                                         =========   =========




*   Weighted average number of Common and Series A Common Shares Outstanding was
    calculated  based on the  number of shares  outstanding  during  the  period
    adjusted to give retroactive effect to the  recapitalization  in conjunction
    with the Company's  initial  public  offering,  as if this  transaction  had
    occurred at January 1, 1996.


                                     -18-
<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED FINANCIAL STATEMENTS OF AERIAL COMMUNICATIONS, INC. AS OF
JUNE 30, 1997, AND FOR THE SIX MONTHS THEN ENDED, AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                       $   3,822
<SECURITIES>                                     1,054
<RECEIVABLES>                                    5,138
<ALLOWANCES>                                         0
<INVENTORY>                                      9,743
<CURRENT-ASSETS>                                24,968
<PP&E>                                         487,260
<DEPRECIATION>                                   8,618
<TOTAL-ASSETS>                                 814,822
<CURRENT-LIABILITIES>                          122,435
<BONDS>                                        107,804
                                0
                                          0
<COMMON>                                        71,517
<OTHER-SE>                                     289,366
<TOTAL-LIABILITY-AND-EQUITY>                   814,822
<SALES>                                          5,961
<TOTAL-REVENUES>                                 7,143
<CGS>                                           14,972
<TOTAL-COSTS>                                   80,390
<OTHER-EXPENSES>                                  (975)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,018
<INCOME-PRETAX>                                (76,290)
<INCOME-TAX>                                     1,525
<INCOME-CONTINUING>                            (77,815)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (77,815)
<EPS-PRIMARY>                                    (1.09)
<EPS-DILUTED>                                    (1.09)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission