SPURLOCK INDUSTRIES INC
10-Q, 1996-08-14
ADHESIVES & SEALANTS
Previous: LEXINGTON B & L FINANCIAL CORP, 10QSB, 1996-08-14
Next: SAPIENT CORP, 10-Q, 1996-08-14



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT UNDER SECTION 13 or 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                      For the quarter ended: June 30, 1996

                        Commission File Number: 000-21133


                            SPURLOCK INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)


          Virginia                                84-1019856
(State or other jurisdiction of                  (IRS Employer
incorporation or organization)                Identification Number)

                   5090 General Mahone Hwy., Waverly, VA 23890
              (Address and zip code of principal executive offices)

                                 (804)834-3113
              (Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required
by  Section  13 or 15(d)  of the  Securities  Exchange  Act of 1934  during  the
preceding 12 months (or for such shorter period that the Registrant was required
to file such reports),  and (2) has been subject to the filing  requirements for
at least the past 90 days.
                    YES [X]               NO [ ]

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the last practicable date:

                                        Number of Shares Outstanding
        Class                                as of June 30, 1996
Common Stock, no par value                          100



<PAGE>






                            SPURLOCK INDUSTRIES, INC.

                          PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Spurlock  Industries,  Inc.  (the  "Registrant")  had no activity for the period
ended June 30, 1996. The financial statements and notes thereto included in this
Form 10-Q reflect the consolidated  financial position and results of operations
of Air Resources  Corporation,  a Colorado corporation,  (the "Company") for the
period ended June 30, 1996. A plan of merger was approved by the shareholders of
the Company at a special  meeting of  shareholders  held on June 11,  1996.  The
merger became effective on July 15, 1996.



<PAGE>






                               AIR RESOURCES CORP
                           Consolidated Balance Sheets
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                                          June 30,   December 31,
                                                                                            1996           1995
                                                                                            ----           ----

<S>                                                                                     <C>           <C>
ASSETS
Current assets:
  Cash and Cash Equivalents                                                             $   109,707   $   250,751
  Trading Securities                                                                        362,500       200,000
  Accounts Receivable - Trade                                                             2,143,708     1,813,775
  Other Accounts Receivable                                                                   9,500        62,179
  Accounts and Notes Receivable - Officers Current                                           46,458        40,520
  Inventories                                                                               501,917       595,765
  Deferred Tax Asset                                                                         98,300        98,300
  Estimated Taxes Paid                                                                      403,500             0
  Prepaid Expenses                                                                          309,840        38,124
                                                                                        -----------   -----------
               Total Current Assets                                                     $ 3,989,430   $ 3,099,414

Property, plant and equipment, net
  of accumulated depreciation of
  $3,703,385 and $3,559,436                                                               5,964,428     5,712,885

Other assets:
  Accounts and Notes Receivable - Officers                                                  118,119       118,119
  Investments                                                                               150,000       150,000
  Financing Fees                                                                            148,525       262,550
                                                                                        -----------  ------------
                                                                                        $10,370,502  $  9,342,968
                                                                                        ===========  ============
</TABLE>



<PAGE>





                               AIR RESOURCES CORP.
                           Consolidated Balance Sheet
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                                    June 30,    December 31,
                                                                                        1996            1995
                                                                                   ---------    ------------
<S>                                                                              <C>             <C>
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:

  Notes Payable - Line of Credit                                                 $  1,727,929    $  1,329,096
  Notes Payable - Other                                                                     0          82,447
  Current Portion of Long-Term Debt                                                   551,253         993,590
  Accounts Payable                                                                  1,496,294       2,069,561
  Accrued Expenses                                                                    382,345         249,922
  Amounts Due Stockholders and
             Related Parties                                                           73,690          95,622
  Deferred Rent                                                                       450,070         510,070
                                                                                 ------------    ------------

                             Total Current Liabilities                              4,681,572       5,330,308

Long-term debt                                                                        801,420         983,652
Deferred tax liability                                                                753,701         109,900

Stockholders' equity
  Preferred stock, convertible, $2 par value,
  5,000,000 shares authorized, 0 and 1,200,000
  shares issued and outstanding at June 30, 1996
  and December 31, 1995, respectively                                                       0       2,400,000

  Common stock, $.001 par value,
    50,000,000 shares authorized,
    6,725,066 and 4,325,066 shares
     issued and outstanding at June 30, 1996
    and December 31, 1995, respectively                                                 6,725           4,325

  Paid in capital                                                                   4,922,089       2,524,489
  Retained earnings                                                                  (795,005)     (2,009,706)
                                                                                  ------------    ------------

                                                                                    4,133,809       2,919,108
                                                                                  -----------     -----------

                                                                                 $ 10,370,502    $  9,342,968
                                                                                 ============    ============    ============

See accompanying notes to unaudited consolidated financial statements.

</TABLE>

<PAGE>








                               AIR RESOURCES CORP.
                      Consolidated Statements of Operations
        For the Three Months and Six Months Ended June 30, 1996 and 1995
                                   (Unaudited)
<TABLE>
<CAPTION>

                                            Three Months Ended                Six Months Ended
                                                  June 30,                        June 30,
                                                  --------                        --------
                                           1996           1995             1996             1995
                                           ----           ----             ----             ----

<S>                                   <C>             <C>             <C>             <C>
Net sales                             $  7,914,276    $  8,740,295    $ 15,387,443    $ 19,168,072
Cost of sales                            5,471,222       9,125,106       5,471,222       9,125,106
                                         ---------       ---------       ---------       ---------


                                         2,217,574       1,894,633       4,219,519       3,197,305
Selling, general and
administrative expenses                  1,008,090       1,000,512       2,025,819       1,823,824
                                         ---------       ---------       ---------       ---------


Income (loss) from
            operations                   1,209,484         894,121       2,193,700       1,373,481

Other income and (expense):
Other income                                25,216          10,796          34,820          13,718
Other expense                               (5,000)        (84,475)         (5,000)        (84,475)
Interest expense                          (145,781)       (130,487)       (255,118)       (291,108)
                                          --------        --------        --------        --------


                                          (125,565)       (204,166)       (225,298)       (361,865)
Net income before
        income taxes                     1,083,919         689,955       1,968,402       1,011,616

Provision for
           income taxes                    399,908               0         753,701               0
                                           -------          ------         -------       ---------


Net income (loss)                     $    684,011    $    689,955    $  1,214,701    $  1,011,616
                                      ============    ============    ============    ============

Net income (loss)
 per share                            $        .10    $        .16    $        .16    $        .23
                                      ============    ============    ============    ============

Average shares
 outstanding                             6,725,066       4,326,066       6,725,066       4,326,066
                                      ============    ============    ============    ============

See accompanying notes to unaudited consolidated financial statements

</TABLE>


<PAGE>






                               AIR RESOURCES CORP.
                      Consolidated Statements of Cash Flows
                 For the Six Months Ended June 30, 1996 and 1995

<TABLE>
<CAPTION>
                                                                                       Six Months Ended
                                                                                            June 30,
                                                                                            --------
                                                                                       1996          1995
                                                                                       ----          ----


<S>                                                                                <C>            <C>
Cash flows from operating activities:
Net income (loss)                                                                  $ 1,214,701    $ 1,011,616
Adjustments to reconcile net income to net cash
    provided by operating activities:
Depreciation                                                                           293,210        311,643
(Increase) in accounts receivable                                                     (267,754)      (725,589)
(Increase) in trading securities                                                      (162,500)             0
Decrease in inventories                                                                 93,848        597,086
(Increase) in prepaid expenses                                                        (275,716)       (89,939)
(Increase) in other assets                                                            (304,913)             0
(Decrease) in accounts payable and accrued expenses                                   (440,844)    (1,295,178)
Increase in deferred tax liability                                                     643,801              0
                                                                                      --------      ---------

Total adjustments                                                                     (420,868)    (1,201,977)
                                                                                      ---------     ---------

Net cash provided by (used in) operating activities                                    793,833       (190,361)

Investing activities: Purchase of fixed assets                                        (544,753)      (209,517)

Financing activities:
Repayment of notes and loans payable                                                  (390,124)       432,941
Stock and stock subscriptions terminated                                                     0         (3,597)
                                                                                      --------      ---------
Net cash provided by (used in) investing activities                                   (390,124)       429,374

Cash and cash equivalents,
 beginning of period                                                                   250,750         76,984
                                                                                      --------      ---------

Cash and cash equivalents, end of period                                           $   109,706    $   106,450
                                                                                   ===========    ===========     

</TABLE>

See accompanying notes to unaudited consolidated financial statements 



<PAGE>






                               AIR RESOURCES CORP.
                   Notes to Consolidated Financial Statements
                                  June 30, 1996

The accompanying unaudited financial statements have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and  with the  instructions  to Form  10-Q and  Article  10 of  Regulation  S-X.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of management,  all adjustments  (consisting of normal  recurring
adjustments) considered necessary for a fair presentation have been included.

The results of operations  for the periods  presented  are not  necessarily
indicative  of the  results  to be  expected  for the full year or for any other
interim  period.  Historically,  the Company's  business has been  significantly
affected by seasonal  factors.  The Company typically has greater sales revenues
in the spring and fall months of the year.

Income taxes were computed  using a statutory  rate of 34% net of the effects of
federal surtax exemptions and deductions for state income taxes.

Income (loss) per share was computed using the weighted average number of common
shares outstanding.

The preferred stock shares were converted to common stock in January 1996.



<PAGE>






                               AIR RESOURCES CORP.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Results of Operations

For the three  months  and six  months  ended June 30,  1996,  the  Company
generated  net income  after tax of $684,011 and  $1,214,701  as compared to net
income of $689,955 and $1,011,616,  respectively, for the same period last year.
Earnings  per share for the three  months and six months ended June 30, 1996 are
$.10 and  $.18  compared  to  earnings  per  share of $.16 and $.23 for the same
period last year.

The  Company's net sales for the three months and six months ended June 30, 1996
were  $7,914,276  and  $15,387,443  as compared to $8,740,295  and  $19,168,072,
respectively, for the same period for 1995. All the sales were from shipments of
resin and  formaldehyde  by the  Company's  wholly  owned  subsidiary,  Spurlock
Adhesives, Inc. The decrease in sales as compared to the same period in 1995 can
be  attributed  to reduced raw  material  cost which  resulted in lower  average
selling  prices.  Product  volume  shipments  were very similar  between the two
periods.

Cost of goods sold for the second  quarter and year to date were  $5,696,702  or
72.0%  of net  sales  and  $11,167,924  or 72.6% of net  sales  as  compared  to
$6,845,662 or 78.3% of net sales and  $15,970,767  or 83.3% of net sales for the
same period in 1995.  The decrease in cost of goods sold as a percentage  of net
sales is primarily a result of a concerted  effort by the Company to improve its
profit  margins on its products and a decrease in raw  material  costs.  Another
factor is a change in the Company's  working capital credit facilities that took
effect late in the first quarter of 1995 which  reclassified  certain charges as
interest  expense that  previously had been deducted  directly from gross sales.
Accordingly,  gross  margin for the three  months and six months  ended June 30,
1996  compared to June 30, 1995 has  increased  $2,217,574  and  $1,894,633  and
$4,219,519 and $3,197,305.

Operating  expenses  (sales,  general &  administrative  expenses) for the three
months and six months ended June 30, 1996 were  $1,008,090 or 12.7% of net sales
and  $2,025,819  or 13.2% of net sales as compared to $1,000,512 or 11.4% of net
sales and $1,823,824 or 9.5% of net sales for the same period in 1995.

Interest  expense was $145,781 or 1.8% of net sales and $255,118 or 1.6% of net
sales as compared to $130,487 or 1.5% of net sales and  $291,108 or 1.5% of net 
sales in 1995.  The  decrease in interest  expense for the six months  ended
June 30, 1996 is a direct  result of the lower net sales,  as the balance on the
Company's  working  capital  line of credit is lower due to the lower net sales.
The  increase in the  interest  expense for the three months ended June 30, 1996
was the
<PAGE>

result of refinancing  the credit line to achieve a lower interest rate. The 
higher percentages are due to lower net sales.

The Company  began to accrue for state income taxes in the third quarter of 1995
and started to accrue for federal income taxes in the first quarter of 1996. The
total tax  accrual  for the second  quarter  and year to date was  $399,908  and
$753,701, respectively.

Liquidity and Capital Resources

       Operating Activities

Net cash provided by operating  activities  was $793,833 and  $(190,361) for the
six months  ended June 30,  1996 and 1995,  respectively.  At June 30,  1996 and
1995,   working  capital  was  $(1,194,059)  and   $(3,311,350),   respectively.
Historically,  the Company's  business has been  generally  slower in the winter
months  and more  vigorous  in the  spring  and fall  months.  The effect on the
balance sheet is consistent  with this increased  activity and the balance sheet
for the same period last year. The exception is inventories and accounts payable
which decreased due to lower cost of raw materials.

       Investing Activities

Net cash used for investing activities of $544,753 and $209,577 for the six
months   ended  June  30,  1996  and  1995,   respectively,   reflects   capital
expenditures.  The  increase  in capital  expenditures  was due to an upgrade of
Spurlock  Adhesives'  formaldehyde  equipment to increase the  efficiency of the
production process.

       Financing Activities

Net cash used for financing  activities was $ 390,124 and $(414,062) for the six
months ended June 30, 1996 and 1995, respectively. This represents the repayment
of loans.  In July 1996,  the Company  refinanced  its working  capital  line of
credit in order to reduce interest  expense.  The maximum amount available under
the line of credit remains at $3,500,000.  The Company also borrowed  $3,639,000
to purchase the formaldehyde plant from D. B. Western, Inc. and to repay several
other loans. The loan agreements are secured by all of the assets of the Company
and are for terms of three  years  for the line of credit  and six years for the
term loan. Repayment of both loans are required upon termination of either loan.

Management  believes that its present  working capital  position,  combined with
projected cash flows from  operations and available  borrowing  capacity will be
sufficient  to  meet  the  Company's  1996  anticipated  cash  requirements  for
operating needs and projected capital expenditures.



<PAGE>






                            SPURLOCK INDUSTRIES, INC.
                           PART II - OTHER INFORMATION


ITEM 2. CHANGES IN SECURITIES.

            In July 1996,  the Company refinanced its working capital line of 
            credit and repaid debt as part of the refinancing.  The loan  
            agreement restricts the payment of dividends to the lesser of after
            tax net profits or 25% of the average excess availability on the 
            line of credit for the two months preceding the declaration.  The
            Company has not paid a cash dividend to date.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

            (a)  The registrant has included the following exhibits pursuant to
                 Item 601 of Regulation S-K.

                Exhibit No.     Description
                -----------     -----------
                    10          Loan and Security Agreement, dated 
                                July 1, 1996, between Spurlock Adhesives,
                                Inc. and National Canada Finance Corporation

                    11          Statement re: Computation of Per Share Earnings

                    27          Financial Data Schedule

            (b)  Reports on Form 8-K:

                    None.



<PAGE>






                            SPURLOCK INDUSTRIES, INC.
                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                           SPURLOCK INDUSTRIES, INC.
                                           (Registrant)

Dated: August 14, 1996                     By:  /s/ H. Norman Spurlock, Jr.
                                                ---------------------------
                                                H. Norman Spurlock, Jr.
                                                Vice-President and Secretary
                                                Chief Financial Officer

Dated: August 14, 1996                     By:  /s/ Warren E. Beam, Jr.
                                                -----------------------
                                                Warren E. Beam, Jr.
                                                Treasurer and Controller
                                                Chief Accounting Officer



<PAGE>






                            SPURLOCK INDUSTRIES, INC.
                                  Exhibit Index


                Exhibit No.     Description
                -----------     -----------
                    10          Loan and Security Agreement, dated July 1, 1996,
                                between Spurlock Adhesives, Inc. and National 
                                Canada Finance Corporation

                    11          Statement re: Computation of Per Share Earnings

                    27          Financial Data Schedule




<PAGE>



                           LOAN AND SECURITY AGREEMENT
                            dated as of July 1, 1996
                                     between

                            SPURLOCK ADHESIVES, INC.

                                       and

                       NATIONAL CANADA FINANCE CORPORATION





<PAGE>



                               TABLE OF CONTENTS*


                                    ARTICLE I
                               General Definitions

    Section 1.1.   Definitions.............................................  1
    Section 1.2.   Accounting Terms and Determinations..................... 10


                                   ARTICLE II
                                Credit Facilities

    Section 2.1.   Commitment to Make Revolving Loans...................... 10
    Section 2.2.   Method of Borrowing..................................... 11
    Section 2.3.   Overadvances............................................ 11
    Section 2.4.   Term Loan............................................... 12
    Section 2.5.   Interest Rate........................................... 12
    Section 2.6.   Computation of Interest................................. 12
    Section 2.7.   Fees.................................................... 13
    Section 2.8.   Extension of Credit Period.............................. 13
    Section 2.9.   Statements of Account................................... 13
    Section 2.10.  Payments................................................ 13
    Section 2.11.  Letters of Credit....................................... 14

                                   ARTICLE III
                               Conditions to Loans


    Section 3.1.   First Revolving Loan.................................... 14
    Section 3.2.   All Revolving Loans..................................... 16
    Section 3.3.   Term Loan............................................... 17

                                   ARTICLE IV
                               Security Interests

    Section 4.1.   Grant of Security Interests............................. 19
    Section 4.2.   Continuing Liability of the Borrower.................... 19
    Section 4.3.   Sales and Collections................................... 20
    Section 4.4.   Verification of Receivables............................. 21

                                    ARTICLE V
                         Representations and Warranties

    Section 5.1.   Corporate Existence and Power........................... 21
    Section 5.2.   Corporate and Governmental
                         Authorization; Contravention...................... 21
    Section 5.3.   Binding Effect.......................................... 22
    Section 5.4.   Financial Statements.................................... 22
    Section 5.5.   Litigation.............................................. 23
    Section 5.6.   Ownership and Liens..................................... 23

                                      i


<PAGE>


    Section 5.7.   Place of Business; Location of
                         Collateral........................................ 23
    Section 5.8.   Trade Names............................................. 23
    Section 5.9.   Filings................................................. 23
    Section 5.10.  Regulation U............................................ 23
    Section 5.11.  Environmental Compliance................................ 23
    Section 5.12.  ERISA................................................... 24

                                   ARTICLE VI
                               Financial Covenants

    Section 6.1.   Tangible Net Worth...................................... 24
    Section 6.2.   Debt to Tangible Net Worth.............................. 24
    Section 6.3.   Net Profit After Tax.................................... 24
    Section 6.4.   Capital Expenditures.................................... 25

                                   ARTICLE VII
                                 Other Covenants

    Section 7.1.   Reporting Requirements.................................. 25
    Section 7.2.   Payment of Obligations.................................. 26
    Section 7.3.   Maintenance of Property and Insurance................... 27
    Section 7.4.   Conduct of Business and Maintenance of
                         Existence......................................... 27
    Section 7.5.   Compliance with Laws.................................... 27
    Section 7.6.   Accounting; Inspection of Property,
                         Books and Records................................. 28
    Section 7.7.   Maintenance of Security Interests....................... 28
    Section 7.8.   Debt.................................................... 28
    Section 7.9.   Restriction on Liens.................................... 28
    Section 7.10.  Notices................................................. 29
    Section 7.11.  Right of Inspection..................................... 30
    Section 7.12.  Consolidations, Mergers and Sales of
                         Assets............................................ 30
    Section 7.13.  Transactions with Affiliates............................ 30
    Section 7.14.  Restricted Payments..................................... 30
    Section 7.15.  Investments............................................. 30
    Section 7.16.  Transactions with Other Persons......................... 31
    Section 7.17.  Use of Proceeds......................................... 31
    Section 7.18.  Independence of Covenants............................... 31

                                  ARTICLE VIII
                                Default/Remedies

    Section 8.1.   Events of Default....................................... 31
    Section 8.2.   Termination of Commitment/Acceleration.................. 33
    Section 8.3.   UCC Rights.............................................. 34
    Section 8.4.   Right of Set-Off........................................ 34
    Section 8.5.   Payments on Collateral.................................. 34
    Section 8.6.   Possession of Collateral................................ 34
    Section 8.7.   Sale of Collateral...................................... 35
    Section 8.8.   Rights of Purchasers.................................... 35

                                       ii





    Section 8.9.   Remedies Not Exclusive.................................. 35
    Section 8.10.  Power of Attorney....................................... 35
    Section 8.11.  Application of Proceeds................................. 37

                                   ARTICLE IX
                                  Miscellaneous

    Section 9.1.   Notices................................................. 37
    Section 9.2.   No Waivers.............................................. 37
    Section 9.3.   Expenses................................................ 38
    Section 9.4.   Amendments and Waivers.................................. 38
    Section 9.5.   Successors and Assigns.................................. 38
    Section 9.6.   Virginia Law............................................ 38
    Section 9.7.   Counterparts; Effectiveness............................. 39
    Section 9.8.   Waiver of Jury Trial; Submission to
                         Jurisdiction...................................... 39
    Section 9.9.   Severability............................................ 39
    Section 9.10.  Entire Agreement........................................ 39










- - - --------------------

* The Table of Contents is not a part of the Loan and Security Agreement.

                                       iii

<PAGE>



                                    SCHEDULES
                                    ---------

         Schedule 1 -               Chief Executive Offices/Principal Places of
                                    Business

         Schedule 2 -               Locations of Inventory/Equipment

         Schedule 3 -               Trade Names

         Schedule 4 -               Liens/Security Interests

         Schedule 5 -               Litigation

         Schedule 6 -               Debt

         Schedule 7 -               Investments




                                    EXHIBITS
                                    --------

         Exhibit A - Revolving Note

         Exhibit B - Term Note

         Exhibit C - Power of Attorney

         Exhibit D - Arkansas Mortgage

         Exhibit E - Virginia Deed of Trust




                                       iv

<PAGE>



                           LOAN AND SECURITY AGREEMENT
                           ---------------------------


         This LOAN AND SECURITY AGREEMENT (as amended,  supplemented or modified
from time to time, this  "Agreement") is dated as of July 1, 1996 and is between
SPURLOCK   ADHESIVES,   INC.  (the   "Borrower")  and  NATIONAL  CANADA  FINANCE
CORPORATION (the "Bank").


                                    Recitals:
                                    ---------

         A.       The Borrower has requested that the Bank provide a
revolving credit facility to finance accounts receivable and
inventory and provide certain term debt financing.

         B.       The Bank is willing to provide the revolving credit
facility and the term debt financing to the Borrower upon the
terms and conditions of this Agreement.


                                   Agreement:
                                   ----------

         NOW, THEREFORE,  for and in consideration of the above premises and the
mutual  covenants and  agreements  contained  herein,  the Bank and the Borrower
hereby agree as follows:


                                    ARTICLE I
                               General Definitions
                               -------------------

         Section 1.1.   Definitions.  The following terms, as used herein, have
the following meanings:

         "Arkansas  Mortgage"  means the Mortgage  substantially  in the form of
Exhibit D attached hereto that is to be recorded  against the Borrower's  plant,
property, fixtures and equipment in Malvern, Arkansas.

         "Arkansas  Real Estate" means the real  property and fixtures  owned by
the Borrower in Malvern,  Arkansas and more specifically  described in Exhibit A
to the Arkansas Mortgage.

         "Account  Debtor"  means,  with  respect to any  Receivable  or General
Intangible,  any Person obligated to make payment thereunder,  including without
limitation any account debtor thereon.

         "Accounts"  means any  "Account,"  as such term is  defined  in Section
9-106 of the UCC, now or hereafter  owned by the  Borrower,  and shall also mean
and include any right of the Borrower to payment for goods sold or leased or for
services rendered which the Borrower may now have or hereafter acquire,  whether
or not such right has been earned by performance.



<PAGE>



         "Affiliate" means (i) any Person that directly,  or indirectly  through
one or more  intermediaries,  controls the Borrower (a "Controlling  Person") or
(ii) any Person (other than the Borrower or a Subsidiary) which is controlled by
or is under common control with a Controlling  Person. As used herein,  the term
"control" means  possession,  directly or indirectly,  of the power to direct or
cause the direction of the management or policies of a Person,  whether  through
the ownership of voting securities, by contract, or otherwise.

         "Availability"  means,  at anytime,  the amount by which the  Borrowing
Base exceeds the aggregate amount of all outstanding Revolving Loans.

     "Bank" means National Canada Finance Corporation.

         "Borrower" means Spurlock Adhesives, Inc., a Virginia corporation and 
any successors.

         "Borrowing  Base"  means the sum of (a)  eighty-five  percent  (85%) of
Eligible  Accounts,  plus (b) the lesser of (i) sixty  percent (60%) of Eligible
Inventory or (ii) $1,000,000.

         "Business Day" means any day except a Saturday,  Sunday or other day on
which commercial banks in Richmond, Virginia are authorized by law to close.

         "Capital  Expenditures"  means  for any  period  the  gross  amount  of
additions to property,  plant and equipment of the Borrower  during such period,
as reflected in the  Borrower's  statement of changes in financial  position for
such period,  minus the principal  amount of Debt incurred during such period by
the Borrower as lessee under Capital  Leases or secured by a purchase money Lien
on any property, plant or equipment of the Borrower.

         "Capital Lease" means a lease that should be capitalized on the balance
sheet of the lessee prepared in accordance with GAAP.

         "Cash  Collateral  Account"  means a  deposit  account  at a  financial
institution  reasonably  acceptable  to the Bank into which the  Borrower  shall
deposit  all  Proceeds,  including  any and all  collections  in  respect of any
Receivables  and  General  Intangibles,  and from  which only the Bank will have
authority to make withdrawals.

         "CERCLA" means Comprehensive Environmental Response Compensation and 
Liability Act.

         "Code" means the Internal Revenue Code of 1986, as amended.


                                        2

<PAGE>



         "Collateral"  means all of the  property  which is  subject or is to be
subject to the Liens as provided in Section 4.1 of this Agreement or as provided
in the other Collateral Documents.

         "Collateral   Documents"  means  this  Agreement,   all  UCC  Financing
Statements,  all  Real  Estate  Collateral  Documents  and any  other  documents
concerning the creation or perfection of liens in any Collateral.

         "Corporate  Guarantor"  means Air  Resources  Corporation,  a  Colorado
corporation having its chief executive office and principal place of business at
5090 General Mahone Highway, Waverly, Virginia.

         "Credit  Period"  means  the  period  from  the  Effective  Date to and
including the Termination Date.

         "Debt" means (i)  indebtedness  or liability for borrowed  money;  (ii)
obligations evidenced by bonds, debentures, notes and other similar instruments;
(iii)  obligations  for the  deferred  purchase  price of  property  or services
(including trade obligations);  (iv) obligations as Lessee under Capital Leases;
(v) current  liabilities  in respect of  unfunded  vested  benefits  under plans
covered by ERISA;  (vi) obligations  under letters of credit;  (vii) obligations
under acceptance  facilities;  (viii) all guarantees,  endorsements  (other than
collection or deposit in the ordinary course of business),  and other contingent
obligations to purchase, to provide funds for payment, to supply funds to invest
in any person or entity,  or otherwise to assure a creditor  against  loss;  and
(ix) obligations secured by any liens,  whether or not the obligations have been
assumed,  provided that for purposes of Section 6.2 hereof that Debt contributed
to the  Borrower  by an  Affiliate  and  subordinated  to the Bank  shall not be
considered debt.

         "Default"  means any condition or event which  constitutes  an Event of
Default  or which  with the  giving of  notice  or lapse of time or both  would,
unless cured or waived, becomes an Event of Default.

         "Effective  Date"  means  the  date on  which  this  Agreement  becomes
effective in accordance with Section 9.7.

         "Eligible Accounts" means at the time of any determination thereof, all
Accounts  which are deemed by the Bank in the  exercise of its sole and absolute
discretion  to be eligible for  inclusion in the  calculation  of the  Borrowing
Base.  Unless  otherwise  approved in writing by the Bank,  no Account  shall be
deemed an Eligible  Account  unless it meets all of the following  requirements:
(a) the  Borrower has lawful and absolute  title to each of such  Accounts;  (b)
each of such Accounts is a valid, legally enforceable  obligation of the Account
Debtor; (c) none of

                                        3

<PAGE>



such Accounts are subject to any material dispute, offset, counterclaim or other
claim or defense on the part of the  Account  Debtor or to any claim on the part
of the Account Debtor denying  liability under such Account in whole or in part;
(d) the Borrower has full and  unqualified  right to assign and grant a security
interest in such Accounts to the Bank as security for the  Obligations;  (e) all
of such  Accounts  are  subject to a fully  perfected,  first-priority  security
interest in favor of the Bank  pursuant to this  Agreement,  prior to the rights
of, and enforceable as such against, any other Person; (f) none of such Accounts
are subject to any  security  interest or Lien in favor of any Person other than
the Lien of the Bank  pursuant to this  Agreement;  (g) each of such Accounts is
evidenced by an invoice  rendered to the Account  Debtor and is not evidenced by
any instrument or chattel  paper;  (h) each of such Accounts arose from the sale
(on an absolute and not a  consignment,  approval or  sale-and-return  basis) of
goods by the Borrower in the ordinary course of the Borrower's  business,  which
goods have been shipped or delivered  to the Account  Debtor for such  Accounts;
(i) no Account Debtor in respect of any of the Accounts is (A)  incorporated  in
or primarily  conducting business in any jurisdiction  located outside of Canada
or the United  States of America or (B) an  Affiliate of the Borrower or (C) any
foreign government or any agency, department or instrumentality thereof; (j) the
Borrower  is  not  aware  of  any  reorganization,   bankruptcy,   receivership,
custodianship,  insolvency  or other like  condition  in respect of any  Account
Debtor  for any of the  Accounts;  (k) none of the  Accounts  are unpaid 90 days
after the date of the  respective  invoice(s);  and (1) none of the Accounts are
owing by an Account  Debtor  who, at the time of any  determination  of Eligible
Accounts,  has Accounts  with the Borrower of which fifty  percent (50%) or more
are unpaid 90 days after the date of the respective invoice(s).

         "Eligible  Inventory" means, at the time of any determination  thereof,
all items of  Inventory  of the  Borrower  which are deemed by the Lender in the
exercise of its sole and absolute discretion to be eligible for inclusion in the
calculation of the Borrowing Base.  Unless otherwise  approved in writing by the
Lender,  no Inventory shall be deemed to be Eligible  Inventory  unless it meets
all of the  following  requirements:  (a) the  Borrower  has lawful and absolute
title to such Inventory;  (b) the Borrower has the full and unqualified right to
assign and grant a security interest in such Inventory to the Lender as security
for the Obligations;  (c) all of such Inventory is subject to a fully perfected,
first security interest in favor of the Lender pursuant to this Agreement, prior
to the rights of, and enforceable as such against, any other Person; (d) none of
such Inventory is subject to any security interest or other Lien in favor of any
Person other than the Lien of the Lender pursuant to this Agreement; (e) none of
such  Inventory  consists of raw materials  that are more than one year old; (f)
all of such

                                        4

<PAGE>



Inventory is located at premises owned by the Borrower or leased by the Borrower
for which the Lender has received  satisfactory  landlord and other waivers; (g)
none of such inventory is obsolete,  unsalable,  damaged or otherwise  unfit for
sale as  determined  by the  Lender  in its  discretion;  and  (h)  none of such
Inventory  has been  declared  by the  Lender  in its sole  discretion  as being
ineligible.


         "Equipment" means all equipment now owned or hereafter  acquired by the
Borrower,  including all items of machinery,  equipment,  computer  hardware and
related items,  furnishings and fixtures of every kind,  whether affixed to real
property  or not,  as well as all  automobiles,  trucks  and  vehicles  of every
description, (including trailers, handling and delivery equipment) all additions
to,  substitutions  for,  replacements of or accessions to any of the foregoing,
all  attachments,  components,  parts  (including  spare parts) and  accessories
whether installed thereon or affixed thereto and all fuel for any thereof.

         "Eurodollar  Loan" means any Loan bearing interest at a rate determined
by reference to LIBOR Rate in accordance with Article II of this Agreement.

         "Event of Default" has the meaning set forth in Section 8.1.

         "GAAP" means generally accepted accounting principles in the
United States.

         "General  Intangibles"  means all contract  rights,  documents,  books,
ledgers,  records, money and general intangibles now owned or hereafter acquired
by the Borrower  including,  without  limitation,  all customer lists,  permits,
federal  and  state  tax  refunds,  Trademarks,  other  rights  in  intellectual
property,  all claims,  choses in action or causes of action,  all monies of the
Borrower  and all  rights to payment  of money of the  Borrower,  and all books,
ledgers and records and all computer programs,  tapes,  discs, punch cards, data
processing  software,  transaction files,  master files and related property and
rights  (including  computer and peripheral  equipment)  necessary or helpful in
enforcing, identifying or establishing any item of Collateral.

         "Government" means any Federal,  state or local government,  authority,
agency,  court or  other  body,  officer  or  entity,  and any  arbitrator  with
authority to bind a party at law.

         "Guaranty"  means the Guaranty  dated as of the date of this  Agreement
executed by the Corporate Guarantor in favor of the Bank.


                                        5

<PAGE>



         "Intangible  Assets"  means at any date the amount of (i) all write-ups
(other than  write-ups  resulting  from  write-ups of assets of a going  concern
business made within twelve months after the  acquisition  of such  business) in
the book value of any asset owned by the  Borrower,  (ii) all  unamortized  debt
discount and expense,  unamortized deferred charges, capitalized start-up costs,
goodwill, patents, licenses,  trademarks, trade names, copyrights,  organization
or developmental  expenses,  covenants not to compete and other intangible items
owned by the Borrower, and (iii) any Receivable owed by an Affiliate.

         "Interest  Period"  means,  as  to  any  Eurodollar  Loan,  the  period
commencing on the date of any such borrowing or on the last day of the preceding
Interest  Period  applicable to such borrowing and ending on the day that is 30,
60 or 90 days  thereafter,  as the  Borrower  elects  pursuant  to its notice of
borrowing  pursuant to Article II of this  Agreement,  provided  that (i) if any
Interest  Period would end on a day that is not a Business  Day,  such  Interest
Period shall be extended to the next  Business Day unless such next Business Day
would fall in the next calendar  month, in which case such Interest Period shall
end on the next  preceding  Business Day, and (ii) no Interest  Period shall end
later than the Termination Date.

         "Inventory" means all inventory now owned or hereafter  acquired by the
Borrower, including (i) all goods and other personal property which are held for
sale or  lease or are  furnished  or are to be  furnished  under a  contract  of
service or which constitute raw materials,  work in process or materials used or
consumed  or to be  used  or  consumed  in the  Borrower's  business,  (ii)  all
inventory,   wherever  located,   evidenced  by  negotiable  and  non-negotiable
documents of title,  warehouse  receipts  and bills of lading,  (iii) all of the
Borrower's  rights in, to and under all  purchase  orders now owned or hereafter
received or  acquired  by them for goods or services  and (iv) all rights of the
Borrower as an unpaid seller,  including rescission,  replevin,  reclamation and
stopping in transit.

         "LIBOR Rate" means,  at any time,  London  Interbank  Offered  Rate, as
specified in the Wall Street Journal (New York Edition),  provided,  that to the
extent that such  published rate does not reflect the Bank's  required  reserves
applicable to the Eurodollar  Loan(s) the rate shall be adjusted to reflect such
required reserves.

         "Lien" means,  with respect to any asset, any mortgage,  lien,  pledge,
charge,  security  interest or encumbrance of any kind in respect of such asset.
For the purposes of this Agreement,  the Borrower shall be deemed to own subject
to a Lien any asset which they have  acquired or hold subject to the interest of
a vendor or lessor under any conditional sale agreement,  capital lease or other
title retention agreement relating to such asset.

                                        6

<PAGE>




         "Loan" means any  Revolving  Loan or the Term Loan;  "Loans"  means all
such loans.

         "National Priority List" means a list of  environmentally  contaminated
sites  targeted for  clean-up and  identified  by the  Environmental  Protection
Agency of the United States of America
pursuant to 40 C.F.R. Part 300.

         "Net  Profit  After Tax" means,  for any period,  the net income of the
Borrower after provisions for taxes as determined in accordance with GAAP.

         "Notes" means the Revolving Note and the Term Note.

         "Obligations"  means all  obligations or  liabilities  now or hereafter
payable by the  Borrower to the Bank  pursuant to this  Agreement  and all other
indebtedness,  obligations  and  liabilities  of the  Borrower to the Bank,  now
existing or hereafter arising or incurred,  whether or not evidenced by notes or
other instruments,  and whether such  indebtedness,  obligations and liabilities
are direct or indirect, fixed or contingent,  liquidated or unliquidated, due or
to become  due,  secured or  unsecured,  joint,  several  or joint and  several,
similar or dissimilar to the  indebtedness  arising out of or in connection with
this Agreement,  including,  without limitation, all obligations of the Borrower
with respect to the Revolving  Loans,  any  indebtedness of the Borrower that is
purchased by or assigned to the Bank,  and any  indebtedness  of the Borrower to
any  assignee  of all  or a  portion  of  any  obligation  referred  to in  this
definition.

         "Permitted  Liens"  means the Liens  referred to in clauses (i) through
(vii) of Section 7.9.

         "Person"  means  an  individual,  a  corporation,  a  partnership,   an
association, a trust or any other entity or organization, including a government
or political subdivision or an agency or instrumentality thereof.

         "Prime  Rate"  means the rate of  interest  publicly  announced  by the
National  Bank of  Canada  in New York  City,  New York from time to time as its
prime or base rate.  It is a rate set by the Bank based  upon  various  factors,
including its costs and desired return,  general  economic  conditions and other
factors,  is used by the Bank as a reference point for pricing some loans and is
not  necessarily the lowest rate charged to customers of the Bank. Any change in
the Prime Rate shall take effect on the opening of business on the day specified
in the announcement of such change.

         "Prime Rate Loan" means any Loan bearing interest at the Prime Rate.


                                        7

<PAGE>



         "Proceeds" means all proceeds,  including (i) whatever is received upon
any collection, exchange, sale or other disposition of any of the Collateral and
any property  into which any of the  Collateral  is  converted,  whether cash or
non-cash,  (ii) any and all payments or other property (in any form  whatsoever)
made or due and  payable on account of any  insurance,  indemnity,  warranty  or
guaranty  payable to the Borrower with respect to any of the  Collateral,  (iii)
any and all  payments  (in  any  form  whatsoever)  made or due and  payable  in
connection  with  any  requisition,   confiscation,   condemnation,  seizure  or
forfeiture  of all or any  part  of the  Collateral  by any  governmental  body,
authority,  bureau or agency (or any person,  corporation,  agency, authority or
other entity acting under color of any governmental  authority),  (iv) any claim
of the Borrower against third parties for past,  present or future  infringement
of any Patent or for past,  present or future  infringement  or  dilution of any
Trademark or for injury to the goodwill associated with any Trademark or for the
breach of any License and (v) any and all other  amounts  from time to time paid
or payable under or in connection with any of the Collateral.

         "Real Estate" means the Virginia Real Estate and the Arkansas Real 
Estate.

         "Real Estate Collateral  Documents" means the Arkansas Mortgage and the
Virginia Deed of Trust and all related recording,  insurance and title insurance
certifications and documentation, each in form and substance satisfactory to the
Bank.

         "Receivables"  means  all  Accounts  now  or  hereafter  owing  to  the
Borrower,  and  shall  also mean all  accounts,  accounts  receivable,  contract
rights, book debts,  instruments and chattel paper, notes, drafts,  acceptances,
payments  under  leases of  equipment  or sale of  Inventory  and other forms of
obligations  now or hereafter  received by or belonging or owing to the Borrower
for  goods  sold  or  leased  and/or  services  rendered  by it,  and all of the
Borrower's rights in, to and under all purchase orders,  instruments,  and other
documents  now or  hereafter  received  by it  evidencing  obligations  for  and
representing payment for goods sold or leased and/or services rendered,  and all
monies due or to become due to the Borrower  under all contracts for the sale or
lease of goods  and/or the  performance  of services by it, now in  existence or
hereafter  arising  (including  without  limitation  the  right to  receive  the
Proceeds of said  purchase  orders and  contracts),  together with all Inventory
returned by or reclaimed from customers wherever such Inventory is located,  and
all  guaranties,  securities and liens held for the payment of any such account,
account receivable, contract right, document, instrument or chattel paper.


                                        8

<PAGE>



         "Revolving  Commitment" means the commitment to make Revolving Loans in
an amount up to  $3,500,000  as set forth in Sections  2.1 and as limited by the
terms and conditions of this Agreement.

         "Revolving Loan" means a loan made by the Bank to the Borrower pursuant
to this  Agreement,  "Revolving  Loans"  means  all of such  loans,  and  "First
Revolving Loan" means the Revolving Loan made on the Effective Date to refinance
or replace in whole,  or in part,  the  obligations  of the  Borrower  to Finova
Capital Corporation.

         "Revolving  Note" means the promissory  note referred to in Section 2.1
and substantially in the form of Exhibit A.

         "Securities"  has the meaning  assigned to such term in Section 2(l) of
the Securities Act of 1933, as amended.

         "Subsidiary"  means any corporation or other entity of which securities
or other ownership interests having ordinary voting power to elect a majority of
the board of directors or other persons  performing similar functions are at the
time directly or indirectly owned by any Borrower.

         "Tangible  Net Worth" means at any date the excess of Total Assets less
Total Liabilities, less Intangible Assets.

         "Term Loan"  means a loan to be made by the Bank to the  Borrower in an
amount not to exceed  $3,639,000  as set forth in Section  2.4 and as limited by
the terms and conditions of this Agreement.

         "Term Note" means the  promissory  note  referred to in section 2.4 and
substantially in the form of Exhibit B.

         "Termination  Date" means June 30,  1999,  unless such date is extended
pursuant to Section 2.8.

         "Tax" means any fee  (including  any license,  filing and  registration
fee), tax (including any income, gross receipts,  franchise, sales, use or real,
personal,  tangible or intangible property tax), interest  equalization or stamp
tax, assessment, levy, impost, duty, charge or withholding of any kind or nature
whatsoever,  imposed or assessed by any  Government,  together with any penalty,
fine or interest thereon.

         "Total  Assets" means at any date the total assets of the Borrower that
would be reflected on a balance  sheet of the  Borrower  prepared in  accordance
with GAAP as of such date.

         "Total Liabilities" means at any date the total liabilities of the 
Borrower that would be reflected on a consolidated balance

                                        9

<PAGE>



sheet of the Borrower prepared in accordance with GAAP as of such date.

         "Trademark"  means all right,  title or interest which the Borrower may
now or hereafter have in any or all trademarks,  trade names,  corporate  names,
company names, business names,  fictitious business names, trade styles, service
marks, logos, other source of business  identifiers,  prints and labels on which
any of the foregoing have appeared or appear, designs and general intangibles of
like nature, now existing or hereafter adopted or acquired, all registration and
recordings  thereof and all  applications  in  connection  therewith,  including
without  limitation,  registrations,  recordings and  applications in the United
States  Patent and  Trademark  Office or in any similar  office or agency of the
United States,  any State thereof or any other country or political  subdivision
thereof and all reissues, extensions or renewals thereof.

         "UCC"  means at any time the  Uniform  Commercial  Code as the same may
from time to time be in effect in the  Commonwealth of Virginia,  provided that,
if, by reason of mandatory  provisions of law, the validity or perfection of any
security  interest granted herein is governed by the Uniform  Commercial Code as
in effect in a  jurisdiction  other than  Virginia  then,  as to the validity or
perfection of such security  interest,  "UCC" shall mean the Uniform  Commercial
Code in effect in such other jurisdiction.

         "Virginia Deed of Trust" means the Deed of Trust  substantially  in the
form of Exhibit E attached hereto.

         "Virginia  Real Estate" means the real  property and fixtures  owned by
the Borrower in Waverly,  Virginia more  specifically  described in Exhibit A to
the Virginia Deed of Trust.

         Section 1.2.  Accounting  Terms and  Determinations.  Unless  otherwise
specified  herein,  all accounting  terms used herein shall be interpreted,  all
accounting  determinations hereunder shall be made, and all financial statements
required to be delivered hereunder shall be prepared, in accordance with GAAP as
in effect from time to time,  applied on a basis consistent  (except for changes
concurred in by the Borrower's  independent  public  accountants)  with the most
recent audited financial statements of the Borrower delivered to the Bank.


                                   ARTICLE II
                                Credit Facilities
                                -----------------

         Section 2.1.  Commitment to Make Revolving Loans.  The Bank agrees, on
     the terms and  conditions  set forth in this  Agreement,  to make Revolving
Loans to the  Borrower  from time to time during the Credit  Period in an amount
not to exceed the lesser of (a)
                                       10

<PAGE>



the Borrowing  Base or (b)  $3,500,000.  Subject to the terms and  conditions of
this  Agreement,  the  Borrower  may  borrow  under this  paragraph,  prepay and
reborrow.  The  Borrower's  obligation  to repay the  Revolving  Loans  shall be
evidenced by a promissory note (the "Revolving Note")  substantially in the form
of Exhibit A.

         Section 2.2. Method of Borrowing. (a) At the time any Revolving Loan is
requested,  the Borrower shall deliver to the Bank a loan request accompanied by
a report  ("Collateral  Report")  detailing the status of the Collateral,  which
report  shall be  delivered  to the Bank  within  twenty-four  (24) hours of the
ending date of such report.  Such report shall be signed by the chief  financial
officer,  treasurer or president of the Borrower and shall be in a form approved
by the Bank and shall  include the status of all  Inventory  and Accounts with a
calculation of the Borrowing  Base and, if requested by the Bank,  shall include
proper  evidence of sales giving rise to the  Accounts  and of purchases  giving
rise to the Inventory,  including invoices,  receipts, shipping documents, bills
of lading and/or other evidence of  collections of Receivables  and sales and/or
purchases at the Bank. Each Collateral  Report shall be a representation  by the
Borrower  (and  the  person  signing  the  report)  that  the   information  and
calculations  contained  therein are based upon this  Agreement and are true and
correct.  Provided  the  request(s)  would not cause the  amount of  outstanding
Revolving Loans to exceed the Borrowing Base or the Borrower is not otherwise in
Default,  the Bank  shall  honor the loan  request  or such  portion of the loan
request as may be appropriate.

                  (b) At the time any Revolving Loan is requested,  the Borrower
shall  specify  whether  such  Revolving  Loan  shall be a Prime  Rate Loan or a
Eurodollar  Loan  and,  in the case of a  Eurodollar  Loan,  shall  specify  the
Interest  Period,  provided,  further that at any time that a Eurodollar Loan is
requested,  the Borrower shall give the Bank not less than three (3) days notice
of the request and shall specify the applicable  Interest Period. The failure to
specify a rate basis shall result in any requested  Revolving Loan to be made as
a Prime Rate Loan and the failure to specify an Interest Period for a Eurodollar
Loan shall result in a 30-day Interest Period.  All Eurodollar Loans shall be in
an amount of not less than $500,000 and in increments of $100,000.

         Section 2.3. Overadvances. The Bank may from time to time make loans to
the  Borrower  in excess  of the  Revolving  Commitment  and/or in excess of any
lending formulas or caps (the "Overadvances"). The Bank shall have no obligation
whatsoever  to make any  Overadvances,  which may be made in the Bank's sole and
absolute  discretion.  In the event that any  Overadvances are made they will be
treated in all respects  hereunder  as Revolving  Loans and shall be entitled to
all of the rights and  benefits  hereunder,  including  that  repayment  will be
secured by the Collateral.

                                       11

<PAGE>




         Section 2.4. Term Loan.  (a) The Bank agrees to make a term loan to the
Borrower  in the  amount of  $3,639,000  (the "Term  Loan")  for the  purpose of
financing  the  Borrower's  purchase of the  formaldehyde  plant,  property  and
equipment at Waverly, Virginia. The Borrower's obligation to repay the Term Loan
shall be evidenced  by a  promissory  note in the form of Exhibit B and shall be
secured by the Collateral as provided herein.  The Term Note shall,  among other
terms,  provide for repayment in  seventytwo  (72)  substantially  equal monthly
installments of principal in the amount of $50,541.67  plus interest  monthly in
arrears as provided in section 2.5,  provided that the entire  principal  amount
shall be due and payable at such time that all Revolving  Loans have been repaid
in full.

                  (b) The  Borrower  shall  specify to the Bank in writing  (not
less than three (3) days prior to the  funding  of the Term  Loan)  whether  the
unpaid  principal  balance of the Term Loan (or such portion thereof) shall bear
interest  based upon the Prime  Rate or the LIBOR  Rate,  and,  in the case of a
Eurodollar Loan, such writing shall also specify the applicable Interest Period.
Not less than three (3) days prior to the expiration of any Interest Period, the
Borrower  shall specify a new Interest  Period for such  Eurodollar  Loans.  The
failure to specify  timely any rate basis will  result in any Loans so  affected
having  interest  based upon the Prime Rate. The failure to specify the Interest
Period when an  Eurodollar  Loan is requested  will result in a 30- day Interest
Period. All Eurodollar Loans shall be in an amount not less than $500,000 and in
increments of $100,000.

         Section 2.5.  Interest Rate. (a) Interest shall accrue on average daily
outstanding balance of all Loans at a rate per annum equal to either (i) the sum
of  one-half  of one  percent  (0.5%) plus the Prime Rate for such day for Prime
Rate Loans and (ii) the sum of two and three quarters  percent  (2.75%) plus the
LIBOR Rate for such Interest Period as provided herein for Eurodollar Loans.

                  (b) Interest shall be paid by the Borrower  monthly in arrears
on the first day of each  month.  The final  payment of all  accrued  and unpaid
interest  shall be due and  payable on the date that the  outstanding  principal
amount of the Loans is paid or due and payable in full.

                  (c) In the event that any Eurodollar  Loan is prepaid prior to
the end of the applicable  Interest Period, the Borrower shall pay to the Bank a
prepayment  charge  or  premium,  which  shall  be in an  amount  sufficient  to
compensate  the Bank for its costs in obtaining  the funds to permit the Bank to
make such Eurodollar Loan(s).

         Section 2.6.  Computation of Interest.  Interest hereunder shall be 
computed on the basis of a year of 360 days and paid for

                                       12

<PAGE>



the actual number of days elapsed (including the first day but excluding the 
last day).

         Section 2.7.  Fees.  The Borrower shall pay the following fees to the 
Bank:

                   (a) an origination/closing fee equal to one percent (1.0%) 
of the maximum amount of the Revolving Commitment, which is due and payable at 
the closing of this Agreement;

                   (b) an audit fee equal to the  aggregate  of (i) $450 per day
for each individual  utilized by the Bank (the "auditors") to perform any audits
or field work in connection with the Loans and (ii) the  out-of-pocket  expenses
of such  auditors,  provided,  that during any twelve  month period of time such
audit fees will not exceed $10,000  unless the Borrower is in Default,  in which
case there shall not be a cap on such expenditures; and

                  (c) in the event that the Revolving Loans are prepaid prior to
June 30, 1997 a prepayment fee equal to one percent (1.0%) of the maximum amount
of the Revolving Commitment.

         Section 2.8. Extension of Credit Period.  The Credit Period shall 
     expire  automatically  unless the Borrower  makes a written  request to the
Bank not later than 90 days prior to expiration of the Credit Period  requesting
an extension of the Credit Period and such request is approved by the Bank prior
to  expiration of the Credit  Period.  Unless a Default  exists,  the Bank shall
provide  the  Borrower  with not less than thirty (30) days notice of its intent
not to extend the Credit Period.  The right of the Bank not to extend the Credit
Period shall be unconditional  and within its sole  discretion,  notwithstanding
that no Event of Default  exists  under this  Agreement  and  regardless  of the
adequacy of the Collateral for each  Borrower's  performance of its  obligations
hereunder and thereunder.

         Section 2.9.  Statements of Account.  The obligation of the Borrower to
the Bank to repay the  Revolving  Loans (and any  unpaid  interest  or  expenses
relating  thereto)  will be evidenced by a grid or other  promissory  note.  The
outstanding  balance of all  Revolving  Loans shall be recorded on the books and
records of the Bank.  The Bank shall render a statement  of account  monthly and
such  statement  rendered  by the Bank shall be deemed  binding on the  Borrower
unless the  Borrower  notifies  the Bank in writing of their  objection  to such
statement within thirty (30) Business Days after the date of such statement. Any
such  notice  shall be  deemed an  objection  only to those  items  specifically
objected to therein.

         Section 2.10.  Payments.  The outstanding principal amount of the 
Revolving Loans (together with accrued and unpaid interest and expenses and any 
other obligations that may be due to the

                                       13

<PAGE>



Bank under this Agreement)  shall be due and payable by the Borrower to the Bank
on the  earlier  of (i)  the  expiration  of  the  Credit  Period  or  (ii)  the
termination of this Agreement by the Bank or the Borrower in accordance with the
terms of this Agreement.  All payments by the Borrower shall be made to the Bank
at its address  set forth on the  signature  page hereof in lawful  money of the
United  States of America  and in  immediately  available  funds.  Whenever  any
payment to be made hereunder  shall be due on a day which is not a Business Day,
such  payment  shall be made on the  first  Business  Day  thereafter,  and such
extension of time shall in such case be included in the  computation of interest
hereunder.

         Section  2.11.  Letters of  Credit.  The Bank is not  providing  to the
Borrower, at this time, a credit facility to be used for the issuance of letters
of credit. In the event, however, that the Borrower requests the issuance of one
or more letters of credit and the Bank agrees to such issuance,  the obligations
created  thereby  shall be included as  Obligations  hereunder  and the Bank may
impose reserves against availability under the Revolving Commitment.

                                   ARTICLE III
                               Conditions to Loans
                               -------------------

         As a condition  precedent to any  obligation of the Bank to fund any of
the  Revolving  Loans or to fund the Term Loan,  as  applicable  and as provided
below, the Borrower must satisfy the following conditions:

         Section 3.1.   First Revolving Loan.  In the case of the First 
Revolving Loan:

               (i) all legal matters  incident to this Agreement,  the Revolving
         Note,  the  Guaranty,  and the  transactions  contemplated  hereby  and
         thereby shall be reasonably satisfactory to counsel for the Bank;

              (ii) receipt by the Bank of (A) a copy the Borrower's  articles of
         incorporation,  as amended,  certified by the appropriate state office;
         (B) a certificate of such office,  dated as of a recent date, as to the
         good  standing and charter  documents  of the  Borrower on file;  (C) a
         certificate of the Secretary or an Assistant  Secretary of the Borrower
         dated  the  date of such  Revolving  Loan and  certifying  (1) that the
         articles of  incorporation  of the Borrower has not been amended  since
         the date of the last  amendment  thereto  indicated on the  certificate
         furnished  pursuant  to clause  (A)  above,  (2) as to the  absence  of
         dissolution or liquidation  proceedings by or against the Borrower, (3)
         that attached thereto is a true, correct and

                                       14

<PAGE>



         complete  copies of the  Borrower's  By-laws  as then in effect  and of
         resolutions adopted by the Borrower authorizing the execution, delivery
         and performance of this Agreement, and any other documents to which the
         Borrower  and the Bank are parties and that said  resolutions  have not
         been  amended  and are in full  force  and  effect  on the date of such
         certificate and (4) as to the incumbency and specimen signatures of the
         officers  of the  Borrower  executing  this  Agreement  and  any  other
         documents to which the Borrower and the Bank are parties,  or any other
         document  delivered  in  connection  herewith or  therewith;  and (D) a
         certificate  of the  President of the Borrower  dated as of the date of
         such  Revolving  Loan and  certifying  the absence of a Default and the
         accuracy  of the  representations  and  warranties  contained  in  this
         Agreement;

                  (iii) receipt by the Bank of executed copies of this
         Agreement, the Revolving Note, and the Guaranty;

                  (iv)  receipt by the Bank of the  opinion  of counsel  for the
         Borrower,  in a form  satisfactory  to the  Bank and its  counsel,  and
         covering such matters relating to the transactions  contemplated hereby
         as the Bank may reasonably request;

             (v) on or prior  to the  date of the  First  Revolving  Loan,  each
         document (including,  without limitation,  each Uniform Commercial Code
         financing  statement)  required by law or  reasonably  requested by the
         Bank to be filed, registered or recorded in order to create in favor of
         the Bank a perfected, firstpriority security interest in the Collateral
         shall  have  been  properly  filed,  registered  or  recorded  in  each
         jurisdiction in which the filing,  registration or recordation  thereof
         is so  required  or  requested,  and the Bank  shall have  received  an
         acknowledgment copy, or other evidence satisfactory to it, of each such
         filing, registration or recordation;

            (vi)  receipt  by the  Bank of  certified  copies  of  Requests  for
         Information or Copies (Form UCC-11), or equivalent reports, listing the
         financing  statements  referred  to in  clause  (v) above and all other
         effective  financing  statements  that  name the  Borrower  (under  its
         present name and any  previous  names) as debtor or seller and that are
         filed in the  jurisdictions  referred to in clause (v) above,  together
         with  copies of such other  financing  statements  (none of which shall
         cover the Collateral,  except as otherwise disclosed in writing to, and
         accepted by, the Bank);


                                       15

<PAGE>



           (vii)  receipt by the Bank of any and all landlord's or mortgagee's
         waivers it may deem necessary or, in the opinion of the Bank, desirable
         to ensure the priority of the Liens created by this Agreement;

          (viii)  receipt by the Bank of evidence of the insurance required by 
         this Agreement;

            (ix)  receipt by the Bank of all  documents  it may  reasonably
         request  relating to the  existence of the  Borrower and its  corporate
         authority to execute,  deliver and perform this Agreement and any other
         documents  to which  the  Borrower  and the Bank  are  parties  and the
         validity  of this  Agreement  and such  other  documents  and any other
         matters  relevant  hereto  or  thereto,   all  in  form  and  substance
         satisfactory to the Bank;

             (x) receipt by the Bank of all documents it requires in connection
         with its commitment to make Revolving Loans;

            (xi) receipt by the Bank of a  Collateral  Report of the Borrower as
         of the Effective Date demonstrating that the Borrowing Base is not less
         than the amount of the First Revolving Loan.

All  documents  and opinions  referred to in this  Article  shall be in form and
substance satisfactory to the Bank and its counsel.

         Section 3.2.   All Revolving Loans. In the case of each Revolving Loan:

              (i)  receipt  by the  Bank  of  any  Collateral  Report,  loan
         request,  and/or application required by Section 2.2 and all such other
         documents  it  requires  in  connection  with  its  commitment  to make
         Revolving Loans, including all documents required concerning applicable
         Interest Periods;

              (ii)  the fact that no Default has occurred and is continuing or 
         would result from making such Revolving Loan; and

             (iii)  the fact  that the  representations  and  warranties  of the
         Borrower  contained in this Agreement and any other  documents to which
         the Borrower and the Bank are parties (and of the  Corporate  Guarantor
         contained in the Guaranty)  shall be true on and as of the date of such
         Revolving Loan.


Each borrowing  hereunder shall be deemed to be a representation and warranty by
the Borrower on the date thereof that the facts

                                       16

<PAGE>



hereinabove  set forth in clauses  (ii) and (iii) of this Section are true as of
such date.

         Section 3.3.    Term Loan.  In the case of the Term Loan

               (i) all legal matters incident to this Agreement,  the Term Note,
         the  Guaranty,  and  the  Real  Estate  Collateral  Documents  and  the
         transactions  contemplated  hereby  and  thereby  shall  be  reasonably
         satisfactory to counsel for the Bank;

              (ii) receipt by the Bank of (A) a copy the Borrower's  articles of
         incorporation,  as amended,  certified by the appropriate state office;
         (B) a certificate of such office,  dated as of a recent date, as to the
         good  standing and charter  documents  of the  Borrower on file;  (C) a
         certificate of the Secretary or an Assistant  Secretary of the Borrower
         dated the date of such Term Loan and  certifying  (1) that the articles
         of incorporation of the Borrower has not been amended since the date of
         the last  amendment  thereto  indicated  on the  certificate  furnished
         pursuant to clause (A) above,  (2) as to the absence of  dissolution or
         liquidation  proceedings by or against the Borrower,  (3) that attached
         thereto  is a true,  correct  and  complete  copies  of the  Borrower's
         By-laws as then in effect and of  resolutions  adopted by the  Borrower
         authorizing the execution,  delivery and performance of this Agreement,
         and any other  documents to which the Borrower and the Bank are parties
         and that said  resolutions  have not been amended and are in full force
         and effect on the date of such certificate and (4) as to the incumbency
         and specimen  signatures of the officers of the Borrower executing this
         Agreement  and any other  documents  to which the Borrower and the Bank
         are parties,  or any other document delivered in connection herewith or
         therewith; and (D) a certificate of the President of the Borrower dated
         as of the  date of such  Term  Loan and  certifying  the  absence  of a
         Default  and  the  accuracy  of  the   representations  and  warranties
         contained in this Agreement;

                  (iii)  receipt  by  the  Bank  of  executed   copies  of  this
         Agreement,  the Term Note, the Guaranty and the Real Estate  Collateral
         Documents;

                  (iv)  receipt by the Bank of the  opinion  of counsel  for the
         Borrower,  in a form  satisfactory  to the  Bank and its  counsel,  and
         covering such matters relating to the transactions  contemplated hereby
         as the Bank may reasonably request;


                                       17

<PAGE>



             (v) on or  prior  to the  date  of the  Term  Loan,  each  document
         (including,  without limitation, each Uniform Commercial Code financing
         statement)  required by law or  reasonably  requested by the Bank to be
         filed, registered or recorded in order to create in favor of the Bank a
         perfected,  first-priority  security  interest in the Collateral  shall
         have been properly filed,  registered or recorded in each  jurisdiction
         in which the filing, registration or recordation thereof is so required
         or requested,  and the Bank shall have received an acknowledgment copy,
         or other evidence satisfactory to it, of each such filing, registration
         or recordation;

            (vi)  receipt  by the  Bank of  certified  copies  of  Requests  for
         Information or Copies (Form UCC-11), or equivalent reports, listing the
         financing  statements  referred  to in  clause  (v) above and all other
         effective  financing  statements  that  name the  Borrower  (under  its
         present name and any  previous  names) as debtor or seller and that are
         filed in the  jurisdictions  referred to in clause (v) above,  together
         with  copies of such other  financing  statements  (none of which shall
         cover the Collateral,  except as otherwise disclosed in writing to, and
         accepted by, the Bank);

              (vii) receipt by the Bank of any and all landlord's or mortgagee's
         waivers it may deem necessary or, in the opinion of the Bank, desirable
         to ensure the priority of the Liens created by this Agreement;

               (viii) receipt by the Bank of evidence of the insurance required
         by this Agreement;

                  (ix) receipt by the Bank of all  documents  it may  reasonably
         request  relating to the  existence of the  Borrower and its  corporate
         authority to execute,  deliver and perform this Agreement and any other
         documents  to which  the  Borrower  and the Bank  are  parties  and the
         validity  of this  Agreement  and such  other  documents  and any other
         matters  relevant  hereto  or  thereto,   all  in  form  and  substance
         satisfactory to the Bank; and

             (x) receipt by the Bank of all documents it requires in connection 
         with its commitment to make the Term Loan.

All  documents  and opinions  referred to in this  Article  shall be in form and
substance satisfactory to the Bank and its counsel.



                                       18

<PAGE>



                                   ARTICLE IV
                               Security Interests
                               ------------------

         Section 4.1.     Grant of Security Interests.  To secure the due and 
     punctual  payment  of  all  Obligations,   howsoever  created,  arising  or
evidenced,  whether direct or indirect, absolute or contingent, now or hereafter
existing or due or to become due, in  accordance  with the terms  thereof and to
secure  the  due  and  punctual  performance  of all of the  obligations  of the
Borrower  contained in this  Agreement  and in any other  documents to which the
Borrower  and the Bank are parties and in order to induce the Bank to enter into
this  Agreement and make the Revolving  Loans the Borrower  hereby grants to the
Bank a security  interest  in all of its right,  title and  interest  in, to and
under the  following,  whether now existing or hereafter  acquired (all of which
are herein collectively called the "Collateral"):

               (i) all Receivables;

              (ii) all General Intangibles;

             (iii) all Inventory;

              (iv) all Equipment;

              (v)  to the  extent  not  included  in the  foregoing,  all  other
         personal property, whether tangible or intangible and wherever located,
         including, but not limited to, the balance of every deposit account now
         or hereafter  existing of the Borrower  with any bank and all monies of
         the Borrower and all rights to payment of money of the Borrower;

              (vi) to the  extent  not  included  in the  foregoing,  all books,
         ledgers and records and all  computer  programs,  tapes,  disks,  punch
         cards, data processing  software,  transaction files,  master files and
         related  property  and  rights   (including   computer  and  peripheral
         equipment)   necessary  or  helpful  in   enforcing,   identifying   or
         establishing any item of Collateral;

             (vii) to the extent not  otherwise  included,  all cash and noncash
         Proceeds and products of any or all of the foregoing,  whether existing
         on the date hereof or arising hereafter.

         Section 4.2. Continuing  Liability of the Borrower.  Anything herein to
the contrary  notwithstanding,  the Borrower  shall remain liable to observe and
perform all the terms and  conditions  to be observed and  performed by it under
any  contract,  agreement,  warranty  or other  obligation  with  respect to the
Collateral, and shall do nothing to impair the security interests

                                       19

<PAGE>



herein  granted.  The Bank shall not have any obligation or liability  under any
such contract,  agreement, warranty or obligation by reason of or arising out of
this  Agreement  or the  receipt  by the  Bank of any  payment  relating  to any
Collateral,  nor shall the Bank be  required  to perform  or fulfill  any of the
obligations of the Borrower with respect to the Collateral,  to make any inquiry
as to the nature or sufficiency of any payment received by it or the sufficiency
of the  performance of any party's  obligations  with respect to any Collateral.
Furthermore,  the Bank  shall  not be  required  to file any  claim or demand to
collect any amount due or to enforce the performance of any party's  obligations
with respect to, the Collateral.

         Section 4.3.      Sales and Collections.  (a) The Borrower is 
     authorized  (i) to sell in the ordinary  course of its business  consistent
with  past  practices  for fair  value and on an  arm's-length  basis any of its
Inventory  normally held by it for such purpose and (ii) to use and consume,  in
the ordinary course of its business,  any raw materials,  supplies and materials
normally  held by it for such purpose.  The Bank may upon the  occurrence of any
Event of Default,  and after notice to the Borrower,  curtail or terminate  such
authority at any time.

         (b) The Borrower  shall deposit all Proceeds and any other  collections
received by it in the Cash  Collateral  Account and until so deposited  shall be
held in trust for and as the Bank's  property and shall not be  commingled  with
any  funds  of  the   Borrower   not   constituting   Proceeds  of   Collateral.
Notwithstanding  the  foregoing,  upon an Event of Default,  the Bank may notify
Account  Debtors  obligated to make  payments  under any or all  Receivables  or
General Intangibles that the Bank has a security interest in such Collateral and
that payments  shall be made directly to the Bank.  Upon the request of the Bank
at any time, the Borrower will so notify such Account Debtors. The Borrower will
use all  reasonable  efforts to cause  each  Account  Debtor to comply  with the
foregoing instruction.  In furtherance of the foregoing, the Borrower authorizes
the Bank (i) to ask for,  demand,  collect,  receive and give  acquittances  and
receipts for any and all amounts due and to become due under any Collateral and,
in the  name  of the  Borrower  or its  own  name  or  otherwise,  (ii)  to take
possession  of,  endorse and collect any checks,  drafts,  notes  acceptances or
other  instruments  for the payment of monies due under any Collateral and (iii)
to file any  claim or take any  other  action  in any  court of law or equity or
otherwise  which it may deem  appropriate  for the  purpose  of  collecting  any
amounts due under any Collateral.

         (c) As to any amount  payable  under or in  connection  with any of the
Collateral  that shall be or shall become  evidenced by any  promissory  note or
other instrument,  the Borrower will immediately pledge and deliver such note or
other instrument to

                                       20

<PAGE>



the Bank as part of the Collateral, duly endorsed in a manner satisfactory to 
the Bank.

         (d) The Borrower will not,  without the Bank's prior  written  consent,
(i)  grant  any  extension  of the  time  of  payment  of any  Receivable,  (ii)
compromise or settle any Receivable for less than the full amount thereof, (iii)
release,  wholly or partly,  any person liable for the payment of any Receivable
or (iv) allow any credit or discount  whatsoever  in respect of any  Receivable,
provided,  that the Borrower may grant  extensions,  compromise  Receivables and
allow  discounts if such  extensions,  compromises  and/or trade  discounts  are
granted in the normal course of business  consistent with past practices and are
necessary   in  the   reasonable   judgment  of  the  Borrower  to  enhance  the
collectability of any Receivable.

         Section 4.4.   Verification of Receivables.  The Bank shall have the 
     right to make test  verifications  of Receivables in any manner and through
any medium that it considers  advisable (which may include  contacting  directly
any Account Debtor),  and the Borrower agrees to furnish all such assistance and
information as the Bank may require in connection therewith. The Borrower at its
expense  will  cause its chief  financial  officer to furnish to the Bank at any
time,  and from time to time  promptly  upon the Bank's  request,  the following
reports:  (i) a  reconciliation  of  all  Receivables,  (ii)  an  aging  of  all
Receivables,  (iii)  trial  balances  and  (iv)  a  test  verification  of  such
Receivables as the Bank may request.

                                    ARTICLE V
                         Representations and Warranties
                         ------------------------------

         The Borrower represents and warrants that:

         Section 5.1.    Corporate Existence and Power.  The Borrower is a 
     corporation duly incorporated, validly existing, and in good standing under
the laws of Virginia and has all corporate powers and all material  governmental
licenses,  authorizations,  consents  and  approvals  required  to  carry on its
business  as  now  conducted.  The  Borrower  is  duly  qualified  as a  foreign
corporation,   licensed  and  in  good  standing  in  each  jurisdiction   where
qualification  or  licensing  is required  by the nature of its  business or the
character and location of its  property,  business or customers and in which the
failure  to so  qualify or be  licensed,  as the case may be, in the  aggregate,
could  have a  material  adverse  effect on the  business,  financial  position,
results of operations, properties or prospects of the Borrower.

         Section 5.2.     Corporate and Governmental Authorization;  
Contravention.  The execution, delivery and performance by the Borrower of this
 Agreement and any other documents to which the

                                       21

<PAGE>



Borrower and the Bank are parties,  including but not limited to the creation of
the  security  interests  provided  for herein  (i) are  within  the  Borrower's
corporate  power,  (ii) have been duly  authorized  by all  necessary  corporate
action,  (iii)  require  no action by or in  respect  of,  or filing  with,  any
Government  (except  with  respect to the filing  and/or  recording of financing
statements or other  instruments) and do not contravene,  or constitute (with or
without  the  giving of notice  or lapse of time or both) a default  under,  any
provision of applicable  law or of the articles of  incorporation  or by-laws of
the Borrower or of any agreement,  judgment,  injunction, order, decree or other
instrument  binding upon or affecting  the Borrower or result in the creation or
imposition of any Lien (other than the Lien of the Collateral  Documents) on any
of its assets.

         Section 5.3.  Binding  Effect.  This Agreement  constitutes a valid and
binding agreement of the Borrower and the obligations  hereunder are enforceable
against  the  Borrower  in  accordance  with  its  terms,   except  as  (i)  the
enforceability  hereof and thereof may be limited by  bankruptcy,  insolvency or
similar  laws  affecting   creditors'   rights  generally  and  (ii)  rights  of
acceleration  and the  availability  of  equitable  remedies  may be  limited by
equitable principles of general applicability.

         Section 5.4. Financial  Statements.  (a) The consolidated balance sheet
of the Borrower as of December 31, 1995 and the related  statements  reported on
by Winter, Scheifley & Associates,  P.C., copies of which have been delivered to
the Bank, fairly present, in conformity with GAAP, the financial position of the
Borrower at such date and their results of  operations  and changes in financial
position for such fiscal year. As of the date of such financial statements,  the
Borrower did not have any material contingent  obligation,  contingent liability
or  liability  for  taxes,  long-term  lease or  unusual  forward  or  long-term
commitment,  which is not  reflected in any such  financial  statements or notes
thereto.

                   (b) The  unaudited  balance sheet of the Borrower as of March
31,  1996 and the  related  unaudited  statements  for the three (3) months then
ended,  copies of which have been  delivered  to the Bank,  fairly  present  (in
conformity  with  GAAP,  applied  on  a  consistent  basis  with  the  financial
statements  referred to in clause (a) of this section) the financial position of
the  Borrower  as of such date and their  results of  operations  and changes in
financial  position  for such  three-month  period  (subject to normal  year-end
adjustments).

                   (c) Since March 31, 1996,  there has been no material adverse
change in the business,  financial position,  results of operations or prospects
of the Borrower.


                                                        22

<PAGE>



         Section 5.5. Litigation. Except as disclosed on Schedule 5, there is no
action,  suit or proceeding pending against, or to the knowledge of the Borrower
threatened  against or affecting,  the Borrower  before any  Government in which
there is a reasonable  possibility of an adverse decision which could materially
adversely  affect the business,  financial  position or results of operations of
the  Borrower or which in any manner  draws into  question  the validity of this
Agreement or any Collateral Document and there is no basis known to the Borrower
for any such action, suit or proceeding.

         Section 5.6. Ownership and Liens.  The Borrower is the sole owner of 
and has good and marketable title to all its properties and assets subject to no
Lien, except Permitted Liens.

         Section 5.7. Place of  Business;  Location of  Collateral.  Schedule 1
correctly sets forth the Borrower's chief executive  office,  principal place of
business  and  offices  where  records   concerning   Receivables   and  General
Intangibles  are kept.  Schedule  2  correctly  sets forth the  location  of all
equipment and Inventory.  No Inventory is evidenced by a negotiable  document of
title, warehouse receipt or bill of lading. No non-negotiable document of title,
warehouse receipt or bill of lading has been issued to any person other than the
Borrower, and the Borrower has retained possession of all of such non-negotiable
documents, warehouse receipts and bills of lading. No amount payable under or in
connection with any of the Collateral is evidenced by promissory  notes or other
instruments.

         Section 5.8. Trade Names.  Any and all trade names, division names, 
assumed names or other names under which the Borrower transacts, or intends to 
transact, business are specified on Schedule 3.

         Section 5.9. Filings.  All actions by or in respect of, and all filings
with, any  Government  required in connection  with the execution,  delivery and
performance of this Agreement and any other  documents to which the Borrower and
the Bank are parties, or necessary for the validity or enforceability thereof or
for the  protection  or  perfection  of the  rights  and  interests  of the Bank
thereunder, will, prior to the date of delivery thereof, have been duly taken or
made, as the case may be, and will at all times thereafter  remain in full force
and effect.

         Section  5.10.  Regulation  U. The  Borrower  does not own any  "margin
stock" as such term is defined in  Regulation U, except as disclosed on Schedule
7.

         Section 5.11.   Environmental Compliance.  (a) The Borrower is in 
material compliance with all applicable laws, rules, regulations and orders of 
all Governments relating to

                                       23

<PAGE>



environmental matters and the release, handling and disposal of hazardous, toxic
and polluting substances.

          (b) There are no  outstanding  notices of violation,  orders,  claims,
citations,   complaints,   penalty  assessments,  suits  or  other  proceedings,
administrative,  criminal  or civil,  at law or in equity,  pending  against the
Borrower  or its  properties  that would have a material  adverse  effect on the
Borrower's business,  financial position,  results of operations or prospects or
on any facility or the operation of any facility, and no investigation or review
is pending or to the  knowledge of Borrower  threatened  against the Borrower by
any  Government  with  respect  to any  alleged  violation  of any  Governmental
environmental  law,  regulation,   ordinance,   standard,  permit  or  order  in
connection  with its  ownership  or use of any real estate or the conduct of its
business.

          (c) To the best knowledge of the Borrower,  no waste  generated by the
Borrower has ever been sent, nor is waste  generated by the Borrower being sent,
directly or indirectly,  to any site listed or formerly  proposed for listing on
the National Priority List promulgated  pursuant to CERCLA or to any site listed
on any state list of hazardous substances sites requiring investigation or clean
up.

         Section 5.12.  ERISA.  The Borrower does not maintain any plan covered
 by Title IV of the Employee Retirement Income Security Act of 1974, as amended
 ("ERISA").


                                   ARTICLE VI
                               Financial Covenants
                               -------------------

         The  Borrower  agrees that so long as the Bank is  committed  to making
Revolving  Loans  hereunder or any amount  payable  hereunder or under any other
document to which the Borrower and the Bank are parties remains unpaid:

         Section 6.1.  Tangible  Net Worth.  The  Borrower's  Tangible Net Worth
shall not (i) as of June 30, 1996 or for any subsequent quarter through December
31,  1996 be less  than  $4,000,000  and  (ii) as of March  31,  1997 or for any
subsequent quarter be less than $4,500,000.

         Section 6.2.  Debt to Tangible Net Worth.  The ratio of the  Borrower's
Debt to  Tangible  Net Worth will not on June 30, 1996 or,  thereafter,  for any
subsequent quarter exceed 2.0 to 1.0.

         Section 6.3.   Net Profit After Tax.  The Borrower's Net Profit After
Tax shall not be less than (i) $1,000,000 as of June 30, 1996 (cumulative 
year-to-date); (ii) $1,250,000 as of

                                       24

<PAGE>



September 30, 1996  (cumulative  year-to-date);  (iii) $1,500,000 as of December
31, 1996  (cumulative  year-to-date);  (iv)  $500,000 as of March 31, 1997;  (v)
$1,000,000 as of June 30, 1997 (cumulative year-to-date);  and, thereafter, (vi)
$300,000 for each subsequent quarter.

         Section 6.4. Capital  Expenditures.  The Borrower will not directly (by
the way of the  acquisition  of  securities  of a person or  otherwise)  make or
commit to make any expenditures in respect of the purchase or other  acquisition
of fixed or capital assets (excluding normal  replacements and maintenance which
are properly  charged to current  operations),  provided,  that the Borrower may
make capital  expenditures  during calendar year 1996 in an amount not to exceed
$5,000,000  and,  thereafter,  for any calendar year, in an amount not to exceed
$800,000.


                                   ARTICLE VII
                                 Other Covenants
                                 ---------------

         The  Borrower  agrees that so long as the Bank is  committed  to making
Revolving  Loans  hereunder or any amount  payable  hereunder or under any other
document to which the Borrower and the Bank are parties remains unpaid:

         Section 7.1.   Reporting Requirements.  The Borrower will deliver or 
cause to be delivered to the Bank:

                   (i) as soon as available  and in any event within one hundred
         twenty (120) days after the end of each fiscal year of the Borrower,  a
         balance sheet of the Borrower as of the end of such fiscal year and the
         related  statements of the Borrower for such fiscal year, setting forth
         in each case in  comparative  form the figures for the previous  fiscal
         year, all in reasonable detail and accompanied by an opinion thereon by
         independent public accountants  satisfactory to the Bank, which opinion
         shall state that such financial statements present fairly the financial
         position of the  Borrower as of the date of such  financial  statements
         and the  results  of its  operations  for the  period  covered  by such
         financial  statements in  conformity  with GAAP applied on a consistent
         basis (except for changes in the application of which such  accountants
         concur) and shall not contain any "going concern" or like qualification
         or exception or qualifications arising out of the scope of the audit;

              (ii) as soon as available and in any event within thirty (30) days
         after the end of each  month of each  fiscal  year of the  Borrower,  a
         balance sheet and related financial statements of the Borrower for such
         month and for the  portion of the  Borrower's  fiscal year ended at the
         end of such month all certified (subject to normal year-end audit

                                       25

<PAGE>



         adjustments) as complete and correct by the chief financial officer of 
         the Borrower;

             (iii)  simultaneously  with the  delivery of each set of  financial
         statements  referred  to in clauses (i) and (ii)  required  (A) for the
         first six months of the  Borrower's  fiscal  year and (B) at the end of
         the Borrower's  fiscal year above, a certificate of the chief financial
         officer of the  Borrower  stating  whether,  since the date of the most
         recent previous delivery of financial statements pursuant to clause (i)
         or (ii) of this Section,  there has been any material adverse change in
         the business, financial position, results of operations or prospects of
         the Borrower, and, if so, the nature of such material adverse change;

              (iv) as soon as available and in any event within ten (10) days of
         the end of each month, a monthly accounts  receivable  aging, a monthly
         accounts  payable  aging and monthly  inventory  listing.  The accounts
         receivable  aging,  the accounts  payable aging and the inventory  data
         shall be  certified  as  complete  and  correct by the chief  financial
         officer of the Borrower;

               (v)  forthwith  upon  the   occurrence  of  any  Default,   a
         certificate  of the chief  financial  officer of the  Borrower  setting
         forth the details  thereof and the action  which the Borrower is taking
         or proposes to take with respect thereto;

              (vi) as soon as reasonably  practicable after obtaining  knowledge
         of the commencement of, or of a material threat of the commencement of,
         an  action,  suit  or  proceeding  against  the  Borrower  which  could
         materially  adversely  affect  the  business,   properties,   financial
         position,  results of  operations or prospects of the Borrower or which
         in any manner  questions  the  validity  of this  Agreement,  any other
         document to which the  Borrower  and the Bank are parties or any of the
         other transactions  contemplated hereby or thereby,  the nature of such
         pending or threatened  action,  suit or proceeding and such  additional
         information as may be reasonably requested by the Bank;

             (vii) detailed written notice of the adoption and maintenance of 
         any plan covered by Title IV of ERISA; and

            (viii) from time to time such additional  information  regarding the
         financial  position,  results of operations or business of the Borrower
         as the Bank may reasonably request.


         Section 7.2.   Payment of Obligations.  The Borrower will pay and 
discharge, as the same shall become due and payable, (i)

                                       26

<PAGE>



all its  obligations  and  liabilities,  including  all  claims  or  demands  of
materialmen, mechanics, carriers, warehousemen, landlords and other like persons
which, in any such case, if unpaid, might by law give rise to a Lien upon any of
its property or assets,  and (ii) all lawful Taxes,  assessments  and charges or
levies made upon it or its property or assets,  by any  Government  except where
any of the items in clause  (i) or (ii) of this  Section  7.2 may be  diligently
contested in good faith by appropriate proceedings,  and the Borrower shall have
set aside on its books,  if required  under GAAP,  appropriate  reserves for the
accrual of any such items.

         Section 7.3.   Maintenance of Property and Insurance.  The Borrower 
     will keep all property useful and necessary in its business in good working
order and condition, subject to ordinary wear and tear; will maintain (either in
the name of the Borrower  and in the name of the Bank to the extent  required by
this  Agreement)  with  financially  sound and  reputable  insurance  companies,
insurance  on all its  properties  in at least such amounts and against at least
such risks (and with such risk  retentions)  as are usually  insured  against by
companies  engaged in the same or a similar  business;  and will  furnish to the
Bank upon request full  information as to the insurance  carried.  All insurance
with respect to the  Inventory  and the  equipment  shall (i) contain a standard
mortgagee  and/or loss payee clause in favor of the Bank,  (ii) provide that any
loss shall be payable in accordance with the terms thereof  notwithstanding  any
act of  the  Borrower  which  might  otherwise  result  in  forfeiture  of  such
insurance, (iii) provide that no cancellation,  reduction in amount or change in
coverage  therefor  shall be  effective  until at least  thirty  (30) days after
receipt by the Bank of written  notice  thereof and (iii)  provide that the Bank
may, but shall not be obligated to, pay premiums in respect thereof.

         Section 7.4.  Conduct of Business and  Maintenance  of  Existence.  The
Borrower  will  continue  to  engage in  business  of the same  general  type as
conducted by the Borrower and maintain the Collateral in the place(s) identified
in Section 5.7, and will  preserve,  renew and keep in full force and effect its
corporate  existence  and its rights,  privileges  and  franchises  necessary or
desirable in the normal  conduct of business.  The Borrower will notify the Bank
of any  change in its  place of  business,  location(s)  of the  Collateral  and
location(s)  of books  and  records  at least  thirty  (30)  days  prior to such
change(s).  In  addition,  the  Borrower  will not change its name,  identity or
corporate  structure in any manner or use any trade,  assumed or fictitious name
except as set forth on Schedule 3.

         Section 7.5.   Compliance with Laws.  The Borrower will comply with all
     applicable  laws,  ordinances,  rules,  regulations,  and  requirements  of
Governmental authorities except where the
                                                        27

<PAGE>



necessity of compliance therewith is contested in good faith by appropriate 
proceedings.

         Section 7.6. Accounting; Inspection of Property, Books and Records. The
Borrower  will keep proper  books of record and account in which full,  true and
correct  entries  in  conformity  with GAAP  shall be made of all  dealings  and
transactions  in relation to its  business  and  activities,  will  maintain its
fiscal reporting periods on the present basis and will permit representatives of
the Bank to  visit  and  inspect  any of its  properties,  to  examine  and make
abstracts from any of its books and records and to discuss its affairs, finances
and accounts with its officers,  employees and independent  public  accountants,
all at such reasonable times and as often as may reasonably be desired.

         Section 7.7.  Maintenance of Security Interests.  The Borrower will, 
     from time to time and at its expense, execute, deliver, file or record such
financing  statements pursuant to the Uniform Commercial Code,  applications for
certificates  of title  and such  other  statements,  assignments,  instruments,
documents,  agreements  or other  papers and take any other  action  that may be
necessary or desirable,  or that the Bank may  reasonably  request,  in order to
create, preserve, perfect, confirm or validate the security interests, to enable
the Bank to  obtain  the full  benefits  of this  Agreement  or to  enable it to
exercise  and  enforce  any  of  its  rights,  powers  and  remedies  hereunder,
including,  without limitation,  its right to take possession of the Collateral,
and will use its  best  efforts  to  obtain  such  waivers  from  landlords  and
mortgagees as the Bank may request.

         Section 7.8. Debt. The Borrower will not incur or at any time be liable
with respect to any Debt except (i) Debt outstanding under this Agreement or any
other  document to which the Borrower and the Bank are parties;  (ii) normal and
customary trade Debt incurred in the ordinary course of the Borrower's business;
(iii) Debt  secured by a Lien of the type  described in (and subject to the Debt
limit of) Section 7.9(iii); or (iv) Debt disclosed to the Bank on Schedule 6.

         Section 7.9.  Restriction  on Liens.  The Borrower will not at any time
create, assume or suffer to exist any Lien on any property or asset now owned or
hereafter  acquired by them or assign or subordinate any present or future right
to receive assets except:

               (i) Liens existing on the date of this Agreement and described on
         Schedule 4 hereto securing Debt outstanding on the date of this 
         Agreement;

              (ii) any Liens created by any other documents to which the 
         Borrower and the Bank are parties;

                                       28

<PAGE>




             (iii) any purchase money security  interest on any capital asset of
         the Borrower if such purchase money security  interest attaches to such
         capital asset concurrently with the acquisition  thereof,  provided the
         Debt so secured  does not cause the  Borrower to breach  Section 6.4 of
         this Agreement;

              (iv) Liens securing Taxes,  assessments or Governmental charges or
         levies or the claims or demands of  materialmen,  mechanics,  carriers,
         warehousemen,  landlords  and other  like  persons;  provided  (A) with
         respect to Liens securing state and local Taxes, such Taxes are not yet
         payable,  (B) with  respect  to Liens  securing  claims or  demands  of
         materialmen, mechanics, carriers, warehousemen, landlords and the like,
         such Liens are in an amount not greater than $50,000 and are  contested
         in  good  faith,   or  (C)  with  respect  to  Taxes,   assessments  or
         Governmental  charges  or levies or claims or  demands  secured by such
         Liens, payment of which is not at the time required by Section 7.2;

               (v) Liens,  not  securing  Debt,  which are  incurred  in the
         ordinary course of business in connection with workmen's  compensation,
         unemployment insurance, social security and other like laws;

              (vi)  any  Lien  arising  pursuant  to any  order  of  attachment,
         distraint or similar  legal process  arising in  connection  with court
         proceedings  so long as the execution or other  enforcement  thereof is
         effectively  stayed and the claims secured  thereby are being contested
         in good faith by appropriate proceedings; or

             (vii)  zoning  restrictions,   easements,  licenses,  reservations,
         covenants,  conditions, waivers, restrictions on the use of property or
         other  minor  encumbrances  or  irregularities  of  title  which do not
         materially  impair the use of any property in the operation or business
         of the  Borrower or the value of such  property for the purpose of such
         business.

         Section 7.10.  Notices.  The Borrower will advise the Bank promptly and
in reasonable detail, (i) of any Lien,  security interest,  encumbrance or claim
made or asserted  against any of the Collateral,  (ii) of any material change in
the composition of the  Collateral,  (iii) of any supplier (or situation where a
supplier) places the Borrower on  cash-on-delivery  basis of receiving goods and
or  services  and (iv) of the  occurrence  of any other event which would have a
material  effect on the  aggregate  value of the  Collateral  or on the security
interests granted to the Bank in this Agreement.


                                       29

<PAGE>



         Section  7.11.  Right of  Inspection.  The Bank shall at all times have
full and free access during normal  business  hours to all the books and records
of the Borrower,  and the Bank or its representatives may examine the same, take
extracts  therefrom,  make  photocopies  thereof and have such  discussions with
officers,  employees and public accountants of the Borrower as the Bank may deem
necessary, and the Borrower agrees to render to the Bank, at the Borrower's cost
and expense,  such clerical and other assistance as may be reasonably  requested
with regard thereto.  The Bank and its  representatives  shall at all times also
have the right to enter into and upon any premises where any of the Inventory is
located for the purpose of inspecting the same,  observing its use or protecting
interests of the Bank therein.

         Section 7.12. Consolidations, Mergers and Sales of Assets. The Borrower
will not (i)  consolidate  or merge with or into any other  Person or (ii) sell,
lease or  otherwise  transfer all or any  substantial  part of its assets to any
other Person.

         Section 7.13.  Transactions with Affiliates.  The Borrower will not 
     directly  or  indirectly,  pay any funds to or for the account of, make any
investment  in,  engage in any  transaction  with or effect any  transaction  in
connection  with any  joint  enterprise  or  other  joint  arrangement  with any
Affiliate  (excluding  those  existing loans to Affiliates set forth on Schedule
7), provided, however, that (a) the Borrower may pay the reasonable compensation
of employees  who may be  Affiliates,  and (b) the Borrower may make payments to
the  Corporate  Guarantor  (i) for  the  purpose  of  permitting  the  Corporate
Guarantor to redeem stock  outstanding  not to exceed  $200,000 in the aggregate
and (ii) in respect of  administrative  overhead  not to exceed (A)  $600,000 in
fiscal year ending  December 31, 1996 and (B) $250,000 in any subsequent  fiscal
year.

         Section 7.14. Restricted Payments. The Borrower will not (i) declare or
pay any dividend or other  distribution on any shares of the Borrower's  capital
stock,  (except dividends payable solely in shares of its capital stock) or (ii)
make  any  payment  on  account  of  the  purchase,  redemption,  retirement  or
acquisition  of (A) any shares of the  Borrower's  capital stock (except  shares
acquired upon the conversion  thereof into other shares of its capital stock) or
(B) any  option,  warrant  or other  right to acquire  shares of the  Borrower's
capital  stock,  provided,  however,  the  Borrower  may  declare and pay annual
dividends  in an  amount  not to  exceed  twenty-five  percent  (25%) of (a) the
average  monthly  Availability  for  the two  months  immediately  prior  to the
declaration  or payment of such dividend or (b) the  Borrower's Net Profit After
Tax for the twelve (12) months  immediately  prior to the declaration or payment
of such dividend.

         Section 7.15.  Investments.  The Borrower will not make or acquire any
investment in any Person (whether by share purchase,

                                       30

<PAGE>



capital  contribution,  loan, time deposit or otherwise)  other than (i) in time
deposits with,  including  certificates of deposit issued by the Bank,  provided
such  have  been  pledged  and  otherwise  assigned  to the  Bank as part of the
Collateral, or (ii) employee loans not to exceed $1,000 per employee at any time
and not to  exceed  $25,000  in the  aggregate  at any time,  provided,  (a) the
Borrower may maintain  (but not  increase or enlarge) the  investments  shown on
Schedule 7 hereto and (b) the  Borrower  may make such  investments  that are of
investment  grade if it is not in  Default  and the  amount  of the  outstanding
Revolving Loans is zero ($0).

         Section 7.16.  Transactions with Other Persons.  The Borrower shall not
enter into any agreement  with any Person whereby any of them shall agree to any
restriction on the  Borrower's  right to amend or waive any of the provisions of
this Agreement.

         Section 7.17. Use of Proceeds. The proceeds of the Revolving Loans will
not be  used,  directly  or  indirectly,  for the  purpose,  whether  immediate,
incidental or ultimate,  of purchasing or carrying any "margin stock" within the
meaning of Regulation U.

         Section 7.18. Independence of Covenants. All covenants contained herein
shall be given independent effect so that if a particular action or condition is
not permitted by any of such  covenants,  the fact that such action or condition
would be permitted by an exception to, or otherwise be within the limitations of
another  covenant  shall not avoid the occurrence of a Default if such action is
taken or condition exists.


                                  ARTICLE VIII
                                Default/Remedies
                                ----------------

         Section 8.1.  Events of Default.  Any of the following conditions or 
events shall constitute Events of Default:

               (i) the Borrower  shall fail to pay when due any principal of
         or interest on any Loan, any fee or any other amount payable hereunder,
         or under any document to which the Borrower and the Bank are parties or
         with respect to any other Obligation of the Borrower to the Bank;

              (ii) the  Borrower  shall fail to observe or perform any  covenant
         contained in Article VI or in Section 7.4, 7.8, 7.9, 7.11,  7.12, 7.13,
         7.14, 7.15, 7.16 or 7.17;

             (iii) the Borrower shall fail to observe or perform any covenant or
         agreement  contained  in this  Agreement  (other than those  covered by
         clauses (i) or (ii) above) for thirty

                                       31

<PAGE>



         (30) days after  written  notice of  failure to observe or perform  any
         covenant or agreement contained in this Agreement has been given to the
         Borrower by the Bank;

              (iv) any representation,  warranty, certification or statement
         made by the  Borrower in this  Agreement  or any  document to which the
         Borrower   and  the  Bank  are  parties  or  by  the  Borrower  in  any
         certificate,  financial  statement or other document delivered pursuant
         hereto or thereto  shall prove to have been  incorrect  in any material
         respect when made;

               (v) the Borrower shall fail to make any payment in respect of any
         Debt exceeding  $250,000  individually or in the aggregate for all such
         Debt when due or within any  applicable  grace  period and  provide the
         Bank with notice thereof unless the Borrower  contests such  obligation
         in good faith and the Borrower,  if requested by the Bank, provides the
         Bank with a full explanation and documentation regarding the contest;

              (vi) any event or  condition  shall  occur  which  results  in the
         acceleration  of the  maturity of any Debt in excess of $250,000 of the
         Borrower or enables (or,  with the giving of notice or lapse of time or
         both,  would  enable)  the holder of such Debt or any Person  acting on
         such holder's behalf to accelerate the maturity thereof;

             (vii)  the  Borrower  shall  commence  a  case,   action  or  other
         proceeding  seeking  liquidation,  reorganization  or other relief with
         respect  to itself or its debts  under any  bankruptcy,  insolvency  or
         other similar law now or hereafter in effect or seeking the appointment
         of a trustee, receiver, liquidator, custodian or other similar official
         of it or any substantial part of its property,  or shall consent to any
         such relief or to the  appointment of or taking  possession by any such
         official in an involuntary case or other proceeding  commenced  against
         it, or shall make a general assignment for the benefit of creditors, or
         shall fail generally to pay its debts as they become due, or shall take
         any corporate action to authorize any of the foregoing;

            (viii) the Borrower shall have commenced  against it a case,  action
         or other proceeding seeking liquidation, reorganization or other relief
         under any bankruptcy,  insolvency or similar law and such case,  action
         or other proceeding remains pending for a period of thirty (30) days or
         an Order for Relief is entered;

              (ix)  one or more judgments or orders for the payment of money in
         excess of $250,000 shall be rendered against the

                                       32

<PAGE>



         Borrower  and  such  judgment  or  order  shall  continue  unstayed  or
         unsatisfied for a period of thirty (30) days;

               (x) (A) any  financing  statement or any other  document to which
         the Borrower and the Bank are parties  shall cease for any reason to be
         in full  force and  effect or shall  cease to be  effective  to grant a
         security  interest in the  Collateral or such security  interest  shall
         cease to be in full  force  and  effect or shall be  declared  null and
         void, or the validity or  enforceability  of such security  interest or
         any such document  shall be contested by the Borrower,  or the Borrower
         shall deny that it has any further  liability or obligation  under this
         Agreement or any other  document to which the Borrower and the Bank are
         parties,  or the Borrower shall fail to perform any of its  obligations
         under such  document,  or (B) any creditor of the Borrower shall obtain
         possession of any of the Collateral  (other than securities  identified
         on  Schedule  7) by any means,  including,  without  limitation,  levy,
         distraint,  replevin or  self-help or any such  creditor  (other than a
         creditor having a purchase money security interest permitted by Section
         7.9 and then solely with respect to the related asset) shall  establish
         or obtain  any right in the  Collateral  which is equal to or senior to
         the security interests of the Bank in such Collateral (other than those
         creditors identified on Schedule 4, provided,  however, it shall not be
         a Default or an Event of Default if First Union Bank of Virginia,  Bank
         of  Waverly  and  Bank  of  Malvern  shall  have or  maintain  security
         interests  in any  Equipment or in any Real Estate prior to the funding
         of the Term Loan);

              (xi) (A) the  expiration  of thirty  (30) days  after the Bank has
         given the Borrower notice of the Bank's good faith  determination  that
         (x) the Bank  deems  itself  insecure  or (y) that a  material  adverse
         change in the  financial  condition of the Borrower has occurred  since
         the date hereof or (z) that the Bank's  prospect  of payment  hereunder
         has been impaired, or (B) the reasonable suspicion by the Bank that one
         or  more  Events  of  Default  have  occurred  and the  failure  of the
         Borrower,  upon  thirty (30) days'  notice  thereof  from the Bank,  to
         provide reasonably  satisfactory  evidence to the Bank that such Events
         of Default have not in fact occurred; and

             (xii)  the  Borrower  shall  prepay  the  Revolving  Loans  or
         terminate  the  Revolving  Commitment  without  paying in full the Term
         Loan.

         Section 8.2. Termination of Commitment/Acceleration.  Upon the 
     occurrence and  continuance of any Event of Default as described in Section
8.1, the Bank, at its option,  may without notice to the Borrower  terminate the
Revolving Commitment,
                                       33

<PAGE>



declare the Obligations  (together with accrued and unpaid interest and expenses
and any other  obligations  that may be due to the Bank under this  Agreement or
any document to which the Borrower and the Bank are parties) to be,  immediately
due and payable  without  presentment,  demand,  protest or other  notice of any
kind, all of which are hereby waived by the Borrower.

         Section 8.3. UCC Rights.  If any Event of Default shall have  occurred,
the Bank may in addition to all other rights and remedies  granted to it in this
Agreement  and in any other  instrument  or agreement  securing,  evidencing  or
relating to the Obligations, exercise all rights and remedies of a secured party
under the UCC and all other rights available to the Bank at law or in equity.

         Section  8.4.  Right of  Set-Off.  Upon the  occurrence  and during the
continuance of any Event of Default,  the Bank is hereby  authorized at any time
and from time to time,  to the fullest  extent  permitted by law, to set off and
apply any and all deposits (general or special,  time or demand,  provisional or
final) at any time held and other  indebtedness at any time owing by the Bank to
or for the credit or the  account  of the  Borrower  against  any and all of the
obligations now or hereafter existing under this Agreement or any other document
to which the Borrower and the Bank are parties,  irrespective  of whether or not
the Bank shall have made any demand  hereunder and although such  obligation may
be unmatured.

         Section 8.5.   Payments on Collateral.  Without limiting the rights of
the Bank under any other provision of law or this Agreement, if an Event of 
Default shall occur and be continuing:

               (i)  all  payments  received  by  the  Borrower  under  or in
         connection with any of the Collateral  shall be held by the Borrower in
         trust  for the  Bank,  shall  be  segregated  from  other  funds of the
         Borrower  and shall  forthwith  upon  receipt by the Borrower be turned
         over to the Bank,  in the same form as received by the  Borrower  (duly
         indorsed by the Borrower to the Bank, if required to permit  collection
         thereof by the Bank); and

              (ii) all such  payments  received  by the Bank  (whether  from the
         Borrower or in respect of the Collateral)  shall be applied by the Bank
         to the payment of Obligations  and any expenses as set forth in Section
         9.3.

         Section 8.6. Possession of Collateral. In furtherance of the foregoing,
the Borrower  expressly  agrees that,  if an Event of Default shall occur and be
continuing,  the Bank may (i) by judicial powers, or without judicial process if
it can be done without breach of the peace, enter any premises where any of such
Collateral is or may be located, and without charge or liability

                                       34

<PAGE>



to the Bank seize and remove such  Collateral  from such  premises and (ii) have
access  to and  use  of the  Borrower's  books  and  records  relating  to  such
Collateral.

         Section 8.7. Sale of Collateral.  The Borrower expressly agrees that if
an Event of Default shall occur and be continuing,  the Bank,  without demand of
performance or other demand and after five (5) days notice to the Borrower,  may
forthwith collect,  receive,  appropriate and realize upon the Collateral and/or
forthwith  sell,  lease,  assign,  give an  option or  options  to  purchase  or
otherwise  dispose of and deliver the  Collateral  (or contract to do so) or any
part thereof in one or more parcels at public or private  sale, at any exchange,
broker's  board or at any office of the Bank or  elsewhere  in such manner as is
commercially  reasonable and as the Bank may deem best, for cash or on credit or
for future  delivery  without  assumption  of any credit  risk,  provided,  that
nothing  contained  herein shall limit or restrict the Bank's right upon Default
to collect  any  Receivable.  The Bank shall have the right upon any such public
sale,  and, to the extent  permitted  by law,  upon any such  private  sale,  to
purchase the whole or any part of the Collateral so sold.  The Borrower  further
agrees,  at the Bank's  request,  to  assemble  the  Collateral,  and to make it
available to the Bank at places  which the Bank may  reasonably  select.  To the
extent permitted by applicable law, the Borrower waives all claims,  damages and
demands against the Bank arising out of the foreclosure, repossession, retention
or sale of the Collateral,  provided such remedies are pursued in a commercially
reasonable manner.

         Section  8.8.  Rights of  Purchasers.  Upon any sale of the  Collateral
(whether  public or private),  the Bank shall have the right to deliver,  assign
and transfer to the purchaser  thereof the  Collateral so sold.  Each  purchaser
(including  the Bank) at any such sale  shall hold the  Collateral  so sold free
from any  claim or right of  whatever  kind,  including  any  equity or right of
redemption of the Borrower and to the extent  permitted by law,  Borrower hereby
specifically waives all rights of redemption, including, without limitation, the
right to redeem the Collateral  under Section 9-506 of the UCC, and any right to
a judicial or other stay or approval  which it has or may have under any law now
existing or hereafter adopted.

         Section  8.9.  Remedies  Not  Exclusive.  No remedy  conferred  upon or
reserved to the Bank in this  Agreement is intended to be exclusive of any other
remedy or remedies,  but every such remedy shall be  cumulative  and shall be in
addition to every other remedy conferred herein or now or hereafter  existing at
law, in equity or by statute.

         Section 8.10.   Power of Attorney.  The Borrower hereby irrevocably
 constitutes and appoints the Bank, with full power of substitution, as its true
 and lawful attorney-in-fact with full

                                       35

<PAGE>



irrevocable  power and  authority  in the place and stead of the Borrower and in
the name of the  Borrower  or in its own name,  to take any and all  appropriate
action  and to  execute  any and all  documents  and  instruments  which  may be
necessary  or  desirable  to  accomplish  the  purposes of this Article VIII and
Section  7.3  or  Section  7.7  and,  without  limiting  the  generality  of the
foregoing, hereby gives the Bank the power and right, on behalf of the Borrower,
without notice to or assent by the Borrower,  but after an Event of Default,  to
do the following:

               (i)  to pay or discharge taxes, liens, security interests or 
         other encumbrances levied or placed on or threatened against the 
         Collateral;

              (ii)  to effect any repairs or any insurance called for by the 
         terms of this Agreement and to pay all or any part of the premiums 
         therefor and the costs thereof; and

             (iii) (A) to direct any party  liable for any payment  under any of
         the  Collateral  to make  payment of any and all moneys due and to come
         due thereunder directly to the Bank or as the Bank shall direct; (B) to
         receive payment of and receipt for any and all moneys, claims and other
         amounts  due and to become due at any time in respect of or arising out
         of any  Collateral;  (C) to sign and indorse any  invoices,  freight or
         express bills, bills of lading,  storage or warehouse receipts,  drafts
         against debtors,  assignments,  verifications and notices in connection
         with accounts and other documents  relating to the  Collateral;  (D) to
         commence and prosecute any suits,  actions or  proceedings at law or in
         equity in any court of competent jurisdiction to collect the Collateral
         or any  thereof  and to  enforce  any  other  right in  respect  of any
         Collateral;  (E) to defend  any  suit,  action  or  proceeding  brought
         against the  Borrower  with respect to any  Collateral;  (F) to settle,
         compromise and adjust any suit,  action or proceeding  described  above
         and, in connection  therewith,  to give such  discharges or releases as
         the Bank may deem  appropriate;  (G) to assign any Patent or  Trademark
         (along  with the  goodwill  of the  business  to which  such  Trademark
         pertains),  for such term or  terms,  on such  conditions,  and in such
         manner,  as the Bank shall in its sole  discretion  determine;  and (H)
         generally to sell, transfer, pledge, make any agreement with respect to
         or otherwise deal with any of the Collateral as fully and completely as
         though the Bank were the absolute  owner thereof for all purposes,  and
         to do, at the Bank's option and the Borrower's expense, at any time, or
         from time to time,  all acts and things which the Bank deems  necessary
         to protect,  preserve  or realize  upon the  Collateral  and the Bank's
         security  interest  therein,  in order to  effect  the  intent  of this
         Agreement, all as fully and effectively as the Borrower might do.

                                       36

<PAGE>




         The Borrower  hereby ratifies all that said attorneys shall lawfully do
or cause to be done by virtue hereof.  This power of attorney is a power coupled
with an interest and shall be irrevocable.  Notwithstanding  the foregoing,  the
Bank shall not  exercise any such power  unless or until a Default  exists.  The
Borrower  further agrees to execute a duplicate of this power of attorney as set
forth as  Exhibit  C,  which  the Bank is  authorized  to use  after an Event of
Default.

         Section 8.11.  Application  of Proceeds.  The Bank shall retain the net
proceeds of any collection,  recovery,  receipt,  appropriation,  realization or
sale of the Collateral and, after deducting all reasonable costs and expenses of
every kind incurred  therein or incidental to the care and safekeeping of any or
all  of the  Collateral  or in any  way  relating  to  the  rights  of the  Bank
hereunder,  including reasonable attorneys' fees and legal expenses,  apply such
net proceeds to the payment in whole or in part of the Obligations or certain of
the  Obligations  in such order and  against  such  Obligations  as the Bank may
elect,  the Borrower  remaining  liable for any amount remaining unpaid (and any
attorneys  fees  paid by the Bank in  collecting  such  deficiency)  after  such
application.  The Bank shall have no obligation  whatsoever to seek satisfaction
from any  particular  item(s)  or  type(s)  of  property  or  Collateral  in any
particular  order,  but may, in its sole  discretion,  foreclose  upon,  realize
against or otherwise  enforce its rights in items of  Collateral in any order or
priority it chooses and may pursue (or decide not to pursue or to defer  pursuit
against) any  guarantor (or other  third-party  obligor) at any time in its sole
discretion.  To the  extent  that  the  Borrower  has any  right to  direct  the
application  of such  Proceeds,  or to direct the order or priority by which the
Bank  seeks  recovery   against  any  Collateral  or  any  guarantor  (or  other
third-party obligor) the Borrower hereby waives any and all such rights.


                                   ARTICLE IX
                                  Miscellaneous

         Section 9.1. Notices. All notices, requests and other communications to
a party  hereunder  shall be in writing  and shall be given to such party at its
address set forth on the  signature  pages hereof or such other  address as such
party may  hereafter  specify for the purpose by notice to the other.  Each such
notice,  request or other communication shall be effective (i) if given by mail,
three (3) days after such  communication  is  deposited  in the mails with first
class  postage  prepaid,  addressed  as  aforesaid or (ii) if given by any other
means, when delivered at the address specified in this Section.

         Section 9.2.   No Waivers.  No failure or delay by the Bank in 
exercising any right, power or privilege hereunder or under

                                       37

<PAGE>



any other  document to which the Borrower and the Bank are parties shall operate
as a waiver thereof nor shall any single or partial  exercise  thereof  preclude
any other or further exercise thereof or the exercise of any other right,  power
or privilege.  The rights and remedies  herein  provided shall be cumulative and
not exclusive of any rights or remedies provided by law.

         Section 9.3. Expenses. The Borrower shall pay to the Bank all costs and
out-of-pocket   expenses  of  the  Bank,   including  the  reasonable  fees  and
disbursements  of counsel for the Bank, in connection with (i) the  preparation,
closing and  administration  of this  Agreement and any requests by the Borrower
concerning this Agreement or its administration, including any waiver, extension
or consent  hereunder or any amendment  hereof or any Default or alleged Default
hereunder;  (ii)  enforcing or  defending  any of the Bank's  rights  hereunder,
including but not limited to, any action taken to enforce  anything the Borrower
is  obligated  to do hereunder or any action taken to protect or defend the Bank
after the  commencement  of any proceeding  against the Borrower  (including any
involuntary bankruptcy petition) even if such commencement does not at that time
create or  constitute  an Event of  Default;  and (iii) any Event of Default and
collection and other enforcement proceedings resulting therefrom,  including any
action taken to preserve,  protect,  sell or otherwise dispose of any collateral
and any action taken to defend the Bank  concerning the Collateral or on account
of any action it may take to  enforce  any right  hereunder  or any right to any
Collateral.  The Borrower shall  indemnify the Bank against any transfer  taxes,
documentary taxes,  assessments or charges made by any governmental authority by
reason of the execution and delivery of this Agreement or any other documents to
which the Borrower and the Bank are parties.

         Section 9.4.   Amendments and Waivers.  Any provision of this Agreement
may be amended or waived if, but only if, such amendment or waiver is in writing
and is signed by the Borrower and the Bank.

         Section 9.5.  Successors and Assigns.  The provisions of this Agreement
shall be binding  upon and inure to the benefit of the parties  hereto and their
respective  successors  and assigns,  except that the Borrower may not assign or
otherwise  transfer  any of its rights  under this  Agreement  without the prior
written consent of the Bank.

         Section 9.6.  Virginia Law. This  Agreement and any other  documents to
which the Borrower and the Bank are parties shall be deemed to be contracts made
under seal and shall (except the Arkansas Mortgage) be governed by and construed
in accordance with the laws of the Commonwealth of Virginia, except as otherwise
provided herein.


                                       38

<PAGE>



         Section 9.7. Counterparts;  Effectiveness. This Agreement may be signed
in any number of counterparts, each of which shall be an original, with the same
effect as if the  signatures  thereto and hereto were upon the same  instrument.
This  Agreement  shall  become  effective  when the  Bank  shall  have  received
counterparts hereof signed by both parties.

         Section 9.8.  Waiver of Jury Trial;  Submission  to  Jurisdiction.  The
Borrower  hereby  irrevocably and  unconditionally  waives all right to trial by
jury in any action,  proceeding,  or  counterclaim  arising out of or related to
this Agreement,  the Revolving Loans or any other document to which the Borrower
and the Bank are  parties  or any of the  transactions  contemplated  hereby  or
thereby.  Any legal action or  proceeding  with respect to this  Agreement,  the
Revolving  Loans,  or any other  document to which the Borrower and the Bank are
parties or any document related hereto or thereto shall be brought in the courts
of the Commonwealth of Virginia in Richmond, Virginia or of the United States of
America for the Eastern  District of  Virginia  and in no other  courts,  and by
execution and delivery of this Agreement, the Borrower hereby accepts for itself
and in respect of its property, generally and unconditionally,  the jurisdiction
of the aforesaid  courts.  The Borrower hereby  irrevocably and  unconditionally
waives any objection,  including without limitation, any objection to the laying
of venue or based on the  grounds  of the forum non  conveniens  which it now or
hereafter  may  have  to the  bringing  of any  action  or  proceeding  in  such
respective jurisdictions.

         Section  9.9.  Severability.  If any  provision  hereof is invalid  and
unenforceable in any jurisdiction, then, to the fullest extent permitted by law,
(i) the other  provisions  hereof  shall remain in full force and effect in such
jurisdiction  and  shall be  liberally  construed  in  order  to  carry  out the
intentions  of the  parties  hereto as nearly as may be  possible;  and (ii) the
invalidity or unenforceability of any provision hereof in any jurisdiction shall
not  affect the  validity  or  enforceability  of such  provisions  in any other
jurisdiction.

         Section 9.10.  Entire  Agreement.  This Agreement sets forth the entire
agreement of the parties  (limited to the  signatories to this  Agreement)  with
respect to the subject matter hereof and supersedes all previous understandings,
written or oral, in respect thereof.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly  executed by their  respective  authorized  officers as of the day and year
first above written.


                   [SIGNATURES APPEAR ON THE FOLLOWING PAGES]





                                       39

<PAGE>



                                     Borrower:

                                     SPURLOCK ADHESIVES, INC.


                                     By: /s/ H. Norman Spurlock
                                        ----------------------------------
                                         Vice President - Secretary
                                        ---------------------------------- 

                                     5090 General Mahone Highway
                                     P.O. Box 8
                                     Waverly, Virginia 23890

                                     Facsimile No. (804)834-2860

                                     Bank:

                                     NATIONAL CANADA FINANCE CORPORATION


                                     By: /s/ William R. O'Connor
                                        ----------------------------------
                                        William R. O'Connor, Vice President
                                            and Manager

                                     By: /s/ Charles Nuttle
                                        ----------------------------------
                                       Charles T. Nuttle, Vice President

                                             Suite 1140
                                             901 East Byrd Street
                                             Richmond, Virginia  23219
                                             Facsimile No. (804) 649-3446

                                     Corporate Guarantor:

                                     AIR RESOURCES CORPORATION
          
                                     By: /s/ H. Norman Spurlock       
                                        ---------------------------------
                                         
                                         Vice President - Secretary  
                                        ---------------------------------

                                               P.O. Box 8
                                               Waverly, Virginia 23890

                                       40

<PAGE>
                                                                       Exhibit A

                             FORM OF REVOLVING NOTE

$3,500,000                                                   July 1, 1996
                                                             Richmond, Virginia

         For value received,  SPURLOCK ADHESIVES,  INC., a Virginia  corporation
(the  "Borrower"),  promises  to pay to the  order of  NATIONAL  CANADA  FINANCE
CORPORATION (the "Bank") on June 30, 1999 the principal sum of $3,500,000 or, if
less, the aggregate  unpaid  principal amount of each Revolving Loan made by the
Bank to the Borrower pursuant to the Loan Agreement referred to below.

         Furthermore,  the Borrower  promises to pay  interest on the  aggregate
unpaid  principal  amount of such Loans for each day from the date hereof  until
paid,  commencing  on the first such date after the date of the First  Revolving
Loan at a rate per annum equal to (i) the sum of one half of one percent  (0.5%)
plus the rate publicly announced by the Bank from time to time as its prime rate
(the "Prime  Rate") for such day, or (ii) at the  Borrower's  option and as more
specified  such  forth in the Loan  Agreement,  the sum of 2.75%  plus the LIBOR
Rate. Interest on the Revolving Loans shall be adjusted  automatically on and as
of the effective  date of any change in the Prime Rate (or, as  applicable,  the
LIBOR  Rate) and shall be  computed  on the basis of a year of 360 days and paid
for the actual  number of days for which due.  All  payments  of  principal  and
interest shall be made in lawful money of the United States at the office of the
Bank at 901 East Byrd Street, Suite 1140, Richmond, Virginia 23219.

         All  Revolving  Loans made by the Bank to the Borrower  pursuant to the
Loan Agreement and all repayments of the principal  thereof shall be recorded by
the Bank and, prior to any transfer hereof, endorsed by the Bank on the schedule
attached  hereto,  or on a continuation of such schedule  attached to and made a
part hereof;  provided,  that any failure by the Bank to make such a notation or
any error therein shall not in any manner affect the  obligation of the Borrower
to repay the Revolving Loans in accordance with the terms hereof.

         This Note is the  Revolving  Note  referred to in the Loan and Security
Agreement  dated as of July 1, 1996  between the  Borrower  and the Bank (as the
same may be amended from time to time, the "Loan  Agreement").  Terms defined in
the Loan Agreement are used herein with the same meanings.  Reference is made to
the Loan Agreement for  provisions  concerning  collateral  security and for the
repayment hereof and the acceleration of the maturity hereof.

                                     SPURLOCK ADHESIVES, INC.


                                     By:   
                                        ----------------------------------
                                        H. Norman Spurlock, Vice President
                                                     and Secretary


<PAGE>





                                    EXHIBIT B





                                  [TERM NOTE]*













*to be in form and substance acceptable to the Bank

                                       41

<PAGE>



                                    EXHIBIT D









                              [Arkansas Mortgage]*














*to be in form and substance acceptable to the Bank

                                       42

<PAGE>


                                    Exhibit E











                            [Virginia Deed of Trust]*














*to be in form and substance acceptable to the Bank

                                       43







                                                                      EXHIBIT 11
                               AIR RESOURCES CORP.
                 STATEMENT RE COMPUTATION OF PER SHARE EARNINGS

<TABLE>
<CAPTION>

                                                              Three Months Ended         Six Months Ended
                                                                     June 30,                  June 30,
                                                                 1996         1995         1996         1995
                                                                 ----         ----         ----         ----
                                                      
Earnings:
<S>                                                    <C>                <C>          <C>          <C>       
Net income                                             $        684,011   $  689,955   $1,214,701   $1,011,616

Shares:
Weighted average number
 of shares used in computing
  primary and fully diluted
  earnings  per share                                         6,725,066    4,326,066    6,725,066    6,666,066

Earnings per share:                                              0.10         0.16         0.18          0.23
                                                                 ====         ====         ====          ====

</TABLE>


<TABLE> <S> <C>

<ARTICLE>                     5
       
<S>                                           <C>          <C> 
<PERIOD-TYPE>                                     6-MOS         YEAR  
<FISCAL-YEAR-END>                             DEC-31-1996  DEC-31-1995
<PERIOD-END>                                  JUN-30-1996  DEC-31-1995
<CASH>                                            109,707      250,751 
<SECURITIES>                                      362,500      200,000 
<RECEIVABLES>                                   2,143,708    1,813,775 
<ALLOWANCES>                                            0            0 
<INVENTORY>                                       501,917      595,765 
<CURRENT-ASSETS>                                3,989,430    3,099,414 
<PP&E>                                          9,817,073    9,005,251 
<DEPRECIATION>                                  3,852,645    3,170,839 
<TOTAL-ASSETS>                                 10,370,502    9,342,968 
<CURRENT-LIABILITIES>                           4,681,572    5,330,308 
<BONDS>                                                 0            0 
                                   0            0 
                                             0    2,400,000 
<COMMON>                                            6,725        4,325 
<OTHER-SE>                                      4,922,089    2,524,489 
<TOTAL-LIABILITY-AND-EQUITY>                   10,370,502    9,342,968 
<SALES>                                        15,387,443   19,168,072 
<TOTAL-REVENUES>                               15,387,443   19,168,072 
<CGS>                                          11,167,924   15,970,737 
<TOTAL-COSTS>                                   2,025,819    1,823,824 
<OTHER-EXPENSES>                                    5,000       84,475 
<LOSS-PROVISION>                                        0            0 
<INTEREST-EXPENSE>                                255,118      291,108 
<INCOME-PRETAX>                                 1,968,402    1,011,616 
<INCOME-TAX>                                      753,701            0 
<INCOME-CONTINUING>                             1,214,701    1,011,616 
<DISCONTINUED>                                          0            0 
<EXTRAORDINARY>                                         0            0 
<CHANGES>                                               0            0 
<NET-INCOME>                                    1,214,701    1,011,616 
<EPS-PRIMARY>                                         .18          .23 
<EPS-DILUTED>                                         .18          .23 
                                               


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission