UNION PACIFIC CORP
10-Q, 1994-08-15
RAILROADS, LINE-HAUL OPERATING
Previous: TYSON FOODS INC, 10-Q, 1994-08-15
Next: CHIQUITA BRANDS INTERNATIONAL INC, 10-Q, 1994-08-15



[DESCRIPTION]
                                 FORM 10-Q

                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549-1004

(Mark One)

[ X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                           EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1994

                                     OR

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                           EXCHANGE ACT OF 1934

For the transition period from _____________________ to ______________________

Commission file number 1-6075

                          UNION PACIFIC CORPORATION
            (Exact name of registrant as specified in its charter)

               UTAH                                          13-2626465
(State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                         Identification No.)

      Martin Tower, Eighth and Eaton Avenues, Bethlehem, Pennsylvania
                 (Address of principal executive offices)

                                   18018
                                (Zip Code)

                              (610) 861-3200
           (Registrant's telephone number, including area code)


       Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

YES    X        NO        
   --------        -------

       As of July 29, 1994, there were 205,109,348 shares of the Registrant's
Common Stock outstanding.

<PAGE>
                         UNION PACIFIC CORPORATION
                                   INDEX



                      PART I.  FINANCIAL INFORMATION
                      ------------------------------
                                                                    Page Number
                                                                    -----------
Item 1:    Condensed Consolidated Financial Statements:
             
           CONDENSED STATEMENT OF CONSOLIDATED INCOME - For the
             Three Months and Six Months Ended June 30, 1994 and
             1993..................................................       1

           CONDENSED STATEMENT OF CONSOLIDATED FINANCIAL POSITION -
             At June 30, 1994 and December 31, 1993................     2 - 3   

           CONDENSED STATEMENT OF CONSOLIDATED CASH FLOWS - For
             the Six Months Ended June 30, 1994 and 1993...........       4

           CONDENSED STATEMENT OF CONSOLIDATED RETAINED EARNINGS -
             For the Six Months Ended June 30, 1994 and 1993.......       4

           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS....     5 - 6


Item 2:    Management's Discussion and Analysis of Financial
             Condition and Results of Operations...................     7 - 11



                        PART II.  OTHER INFORMATION
                        ---------------------------

Item 1:    Legal Proceedings.......................................      12

Item 5:    Other Information.......................................      12

Item 6:    Exhibits and Reports on Form 8-K........................      12

Signature..........................................................      13

<PAGE>1

PART I.  FINANCIAL INFORMATION

<TABLE>
<CAPTION>
Item 1.  Condensed Consolidated Financial Statements

               UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

                   CONDENSED STATEMENT OF CONSOLIDATED INCOME

        For the Three Months and Six Months Ended June 30, 1994 and 1993
        ----------------------------------------------------------------
           (Amounts in Millions, Except Ratio and Per Share Amounts)
                                  (Unaudited)

                                                Three Months Ended   Six Months Ended 
                                                      June 30,            June 30,     
                                                  1994     1993       1994     1993
                                                -------  -------    -------  -------
<S>                                             <C>      <C>        <C>      <C>
Operating Revenues (Note 6)...................  $ 2,070  $ 1,848    $ 3,998  $ 3,678 
                                                -------  -------    -------  -------
Operating Expenses:

     Salaries, wages and employee benefits....      667      622      1,319    1,250 
     Depreciation, depletion, amortization
       and retirements........................      261      231        509      466 
     Equipment and other rents................      175      145        335      284 
     Fuel and utilities (Note 6)..............      123      124        248      245 
     Materials and supplies...................      115       98        220      197 
     Other costs..............................      305      243        597      508 
                                                -------  -------    -------  -------
        Total.................................    1,646    1,463      3,228    2,950 
                                                -------  -------    -------  -------
Operating Income..............................      424      385        770      728 
 
Other Income - Net (Notes 2 and 4)............        9       20        181       40 

Interest Expense..............................      (86)     (84)      (165)    (168)

Corporate Expenses............................      (21)     (22)       (33)     (46)
                                                -------  -------    -------  -------
Income Before Income Taxes and the Cumulative
     Effect of Accounting Changes.............      326      299        753      554 

Income Taxes..................................     (106)    (101)      (250)    (192)
                                                -------  -------    -------  -------
Income Before Cumulative Effect of Changes
     in Accounting Principles.................      220      198        503      362 

Cumulative Effect to January 1, 1993 of
     Changes in Accounting Principles (Note 7)       --       --         --     (175)
                                                -------  -------    -------  -------
Net Income....................................  $   220  $   198    $   503  $   187 
                                                =======  =======    =======  ======= 

Earnings Per Share:

     Income Before Cumulative Effect
     of Changes in Accounting Principles......  $  1.07  $  0.96    $  2.45  $  1.76 

     Cumulative Effect to January 1, 1993 of
       Changes in Accounting Principles.......       --       --         --    (0.85)
                                                -------  -------    -------  -------
     Net Income...............................  $  1.07  $  0.96    $  2.45  $  0.91 
                                                =======  =======    =======  ======= 


Weighted Average Number of Shares.............    205.6    205.6      205.7    205.3 
Cash Dividends Per Share......................  $  0.40  $  0.37    $  0.80  $  0.74 
Ratio of Earnings to Fixed Charges (Note 5)...                          4.6      3.7 

</TABLE>
<PAGE>  2
<TABLE>
<CAPTION> 

                UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

             CONDENSED STATEMENT OF CONSOLIDATED FINANCIAL POSITION
             ------------------------------------------------------
                             (Millions of Dollars)
                                  (Unaudited)

                                                         June 30,   December 31,
ASSETS                                                     1994         1993
                                                         --------   -----------
<S>                                                    <C>            <C>
Current Assets:

     Cash and temporary investments...............     $     122      $     113 
     Accounts receivable .........................           706            651 
     Inventories..................................           270            252 
     Deferred income taxes........................           119            117 
     Other current assets.........................           251            249 
                                                       ---------      ---------
          Total Current Assets....................         1,468          1,382 
                                                       ---------      ---------
Investments:

     Investments in and advances to affiliated
        companies.................................           476            455 
     Other investments............................           159            170 
                                                       ---------      ---------
          Total Investments.......................           635            625 
                                                       ---------      ---------
Properties:

     Railroad:

       Road and other.............................         8,152          7,935 
       Equipment..................................         4,623          4,575 
                                                       ---------      ---------
          Total Railroad..........................        12,775         12,510 
                                                       ---------      ---------
     Natural resources (Notes 3 and 4)............         4,833          4,144
                                                       ---------      --------- 
     Trucking.....................................           679            621
                                                       ---------      --------- 
     Waste management (Note 2)....................           527            464
                                                       ---------      --------- 
     Other........................................           123            121 
                                                       ---------      ---------
          Total Properties........................        18,937         17,860 
                                                      
     Accumulated depreciation, depletion and
       amortization...............................        (6,537)        (6,419)
                                                       ---------      ---------
          Properties - Net........................        12,400         11,441 
                                                       ---------      ---------
Cost in Excess of Net Assets of Acquired
  Businesses - Net................................         1,304          1,322 

Other Assets......................................           310            231 
                                                       ---------      ---------
          Total Assets............................     $  16,117      $  15,001 
                                                       =========      ========= 
</TABLE>
<PAGE>3
<TABLE>
<CAPTION>
               UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

             CONDENSED STATEMENT OF CONSOLIDATED FINANCIAL POSITION
           (Amounts in Millions, Except Share and Per Share Amounts)
                                  (Unaudited)

                                                        June 30,    December 31, 
LIABILITIES AND STOCKHOLDERS' EQUITY                      1994          1993     
                                                       ---------    -----------
<S>	                                                   <C>            <C>
Current Liabilities:

     Accounts payable................................  $     455      $     477 
     Accrued wages and vacation......................        251            253 
     Income and other taxes..........................        242            162 
     Dividends and interest..........................        185            176 
     Accrued casualty costs..........................        135            135 
     Debt due within one year........................        126            115 
     Other current liabilities.......................        696            771 
                                                       ---------      ---------
     Total Current Liabilities.......................      2,090          2,089 
                                                       ---------      ---------
Debt Due After One Year..............................      4,555          4,069 

Deferred Income Taxes................................      2,784          2,676 

Retiree Benefits Obligation .........................        637            599 

Other Liabilities (Notes 4 and 9)....................        824            683 

Stockholders' Equity:

     Common stock, $2.50 par value, authorized
       500,000,000 shares, 230,970,350 shares issued
       in 1994, 230,788,175 shares issued in 1993....        578            577 
     Paid in surplus.................................      1,390          1,383 
     Retained earnings...............................      4,868          4,529 
     Treasury stock, at cost, 25,866,613 shares in
       1994, 25,626,946 shares in 1993...............     (1,609)        (1,604)
                                                       ---------      ---------
        Total Stockholders' Equity...................      5,227          4,885 
                                                       ---------      ---------
        Total Liabilities and Stockholders' Equity...  $  16,117      $  15,001 
                                                       =========      ========= 
</TABLE>
<PAGE> 4
<TABLE>
<CAPTION>

               UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

                 CONDENSED STATEMENT OF CONSOLIDATED CASH FLOWS
                For the Six Months Ended June 30, 1994 and 1993
                             (Millions of Dollars)
                                  (Unaudited)

                                                           1994          1993  
                                                         -------       -------
<S>                                                      <C>           <C>
Cash flows from operating activities:

   Net Income.........................................   $   503       $   187 

   Non-cash charges to income:

      Depreciation, depletion and amortization........       509           466 
      Cumulative effect of changes in accounting
        principles (Note 7)...........................        --           175 
      Other - Net.....................................         7             9 

   Changes in current assets and liabilities..........       (76)         (179)
   Cash used for special charges......................       (42)          (59)
                                                         -------       -------
      Cash from operations............................       901           599 
                                                         -------       -------
Cash flows from investing activities:

   Capital investments................................      (726)         (617)
   AMAX acquisition - Net (Note 3)....................      (725)           -- 
   Skyway acquisition - Net...........................        --           (65)
   Wilmington sale (Note 4)...........................       280            -- 
   Other - Net........................................       (14)           40 
                                                         -------       -------
      Cash used in investing activities...............    (1,185)         (642)
                                                         -------       -------
Cash flows from equity and financing activities:

   Dividends paid.....................................      (164)         (151)
   Debt repaid (Note 8)...............................      (202)         (353)
   Financings (Note 3)................................       659           425 
                                                         -------       -------
      Cash generated (used) in equity and financing
      activities......................................       293           (79)
                                                         -------       -------
      Net change in cash and temporary investments....   $     9       $  (122)
                                                         =======       ======= 
</TABLE>
<TABLE>
<CAPTION>

             CONDENSED STATEMENT OF CONSOLIDATED RETAINED EARNINGS
                For the Six Months Ended June 30, 1994 and 1993
                -----------------------------------------------
                (Amounts in Millions, Except Per Share Amounts)
                                  (Unaudited)

                                                           1994          1993  
                                                         -------       -------
<S>                                                      <C>           <C>
Balance at Beginning of Year.........................    $ 4,529       $ 4,338 

Net Income...........................................        503           187 
                                                         -------       -------
     Total...........................................      5,032         4,525 

Dividends Declared ($0.80 per share in 1994;
                    $0.74 per share in 1993).........       (164)         (152)
Exchangeable Note Conversion (Note 8)................         --           (24)
                                                         -------       -------
     Balance at End of Period........................    $ 4,868       $ 4,349 
                                                         =======       ======= 
</TABLE>
<PAGE> 5 

            UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
           ----------------------------------------------------
                                (Unaudited)

1.    RESPONSIBILITIES FOR FINANCIAL STATEMENTS - The condensed consolidated
      financial statements are unaudited and reflect all adjustments (consisting
      only of normal and recurring adjustments) that are, in the opinion of
      management, necessary for a fair presentation of the financial position 
      and operating results for the interim periods.  The Condensed Statement of
      Consolidated Financial Position at December 31, 1993 is derived from 
      audited financial statements.  The condensed consolidated financial 
      statements should be read in conjunction with the consolidated financial 
      statements and notes thereto contained in the Union Pacific Corporation 
      (the Corporation) Annual Report to Stockholders incorporated by reference
      in the Corporation's Annual Report on Form 10-K for the year ended 
      December 31, 1993.  The results of operations for the six months ended 
      June 30, 1994 are not necessarily indicative of the results for the 
      entire year ending December 31, 1994.

2.    DISCONTINUATION OF THE PENNSYLVANIA INCINERATION PROJECT - In June 1994, 
      USPCI, Inc. (USPCI) announced the termination of plans to construct a
      hazardous waste incinerator in Union County, Pennsylvania.  As a result of
      this decision, USPCI recorded a one-time $12 million ($7 million 
      after-tax) charge to write off capitalized permitting and construction 
      costs incurred on the project.  

3.    AMAX ACQUISITION - In March 1994, Union Pacific Resources Company 
      (Resources) acquired AMAX Oil & Gas Inc. (AMAX) from Cyprus AMAX 
      Minerals Company for a net purchase price of $725 million.  AMAX's 
      operations primarily consist of natural gas producing, transportation and
      processing properties in West, East and South Texas, Louisiana and 
      Arkansas.  These properties include interests in 14 major fields, 
      encompassing approximately 600,000 acres and 2,000 producing wells.  
      Resources recorded 92 million barrels of oil equivalent of proved 
      reserves related to the AMAX acquisition.
                                                      
4.    CALIFORNIA PROPERTY DISPOSITIONS - Pursuant to its plan to 
      dispose of its oil and gas operations in California, Resources sold its
      Wilmington oil field and announced its plan to dispose of its interest in
      the Point Arguello oil field.  In March 1994, Resources sold its 
      interest in the Wilmington oil field's surface rights and hydrocarbon 
      reserves, and its interest in the Harbor Cogeneration Plant to the 
      City of Long Beach, California, for $405 million in cash and notes.  
      The Wilmington sale resulted in a $184 million ($116 million after-tax)
      gain.  In addition, Resources recorded a $24 million ($15 million 
      after-tax) charge for the disposition of the Point Arguello offshore 
      oil field.  Wilmington and Point Arguello reserves represent 
      approximately 6% of Resources' year-end 1993 proved reserves and their 
      sale will not significantly impact ongoing operating results.  

      As part of the Wilmington sales agreement, Resources has agreed to
      participate with the City of Long Beach in funding site preparation and
      environmental remediation.  As a result, the calculation of the gain on
      the sale of the Wilmington properties reflects $112 million of reserves 
      for such future costs.

<PAGE> 6

5.    RATIO OF EARNINGS TO FIXED CHARGES - The ratio of earnings to fixed 
      charges has been computed on a total enterprise basis.  Earnings 
      represent income before the cumulative effect of accounting changes 
      less equity in undistributed earnings of unconsolidated affiliates, 
      plus income taxes and fixed charges.  Fixed charges represent interest, 
      amortization of debt discount and expense, and the estimated interest 
      portion of rental charges.

6.    PRICE RISK MANANGEMENT - Resources utilizes futures contracts, option
      contracts and swap agreements as hedges to manage volatility related to 
      oil and gas price fluctuations, whereas Overnite Transportation Company
      (Overnite) and Union Pacific Railroad Company (the Railroad) utilize such
      contracts as hedges to manage variability of diesel fuel costs.  Gains and
      losses on these contracts are recognized together with the sale or 
      purchase of the underlying commodity.

      Resources has purchased fixed price contracts to hedge 1994 natural gas
      sales volumes of 293 mcf/day at $2.25/mcf, approximately 36% of its
      remaining 1994 natural gas production.  In addition, Resources has hedged 
      crude oil sales volumes of 43 mbl/day at $17.66/bbl, nearly 78% of its
      remaining 1994 production.  The Railroad has purchased fixed price 
      contracts to hedge approximately 80% of its remaining 1994 diesel fuel 
      consumption at $0.44 per gallon, while Overnite has purchased fixed 
      price contracts to hedge virtually all of its remaining 1994 diesel 
      fuel consumption at $0.48 per gallon.  Credit risk related to these 
      activities is minimal.

7.    ACCOUNTING CHANGES - In January 1993, the Corporation adopted the 
      Financial Accounting Standards Board's pronouncements covering the 
      recognition of postretirement benefits other than pensions and accounting
      for income taxes, as well as a pro-rata method of recognizing 
      transportation revenues and expenses.  The cumulative effect of 
      adopting these accounting changes was a one-time, after-tax charge to
      earnings of $175 million or $0.85 per share.  Prior years' financial 
      statements were not restated.  

8.    EXCHANGEABLE DEBT CONVERSION - In February 1993, the remaining $25 million
      of the 7.50% Exchangeable Guaranteed Notes, due 2003, which were issued to
      Katy Industries, Inc. in conjunction with the acquisition of the Missouri-
      Kansas-Texas Railroad, were exchanged for approximately 774,000 shares of
      the Corporation's common stock.  The Corporation issued common shares from
      its treasury in exchange for these Notes.

9.    COMMITMENTS AND CONTINGENCIES - There are various lawsuits pending against
      the Corporation and certain of its subsidiaries.  The Corporation is also
      subject to Federal, state and local environmental laws and regulations and
      is currently participating in the investigation and remediation of 
      numerous sites.  Where the remediation costs can be reasonably 
      determined, and where such remediation is probable, the Corporation has 
      recorded a liability.  In addition, the Corporation has entered into 
      commitments and provided guarantees for specific financial and 
      contractual obligations of its subsidiaries and affiliates.  The 
      Corporation does not expect that the lawsuits, environmental costs, 
      commitments or guarantees, or the ultimate resolution of the matters 
      described in Part I, Item 3 Legal Proceedings of the Corporation's 
      1993 Annual Report on Form 10-K and in Part II, Item 1 Legal Proceedings
      in this report will have a material adverse effect on its consolidated
      financial position or its results of operations.  

<PAGE> 7

Item 2.    Management's Discussion and Analysis of Financial Condition and 
           Results of Operations


            UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

                           RESULTS OF OPERATIONS

           Quarter Ended June 30, 1994 Compared to June 30, 1993

CONSOLIDATED - Union Pacific Corporation (the Corporation) reported net income
of $220 million or $1.07 per share for the second quarter of 1994.  This 
compares to net income of $198 million or $0.96 per share in 1993.  Quarterly 
earnings improved at Union Pacific Railroad Company (the Railroad) and
Overnite Transportation Company (Overnite), while earnings at Union Pacific 
Resources Company (Resources) were unchanged for the quarter.  Earnings 
declined at USPCI, Inc. (USPCI) as improvements in operations were more than 
offset by a one-time charge for the discontinuation of incineration permitting
activities in Pennsylvania (see Note 2 to the Condensed Consolidated Financial
Statements).

Operating revenues grew 12% to $2.07 billion from $1.85 billion in 1993, as a
result of increased transportation volumes at the Railroad and Overnite, 
increased hydrocarbon sales volumes at Resources and improvements in landfill
volumes at USPCI.  Operating expenses rose $183 million to $1.65 billion during
the quarter.  Higher volumes accounted for increases in salaries, wages and
employee benefits ($45 million), equipment and other rents ($30 million), third
party transportation ($26 million), materials and supplies ($17 million) and
other taxes ($13 million).  Depreciation charges increased $30 million--the
result of the Corporation's continued commitment to upgrade equipment and
technology and higher production volumes at Resources--while personal injury
expense rose $13 million.  

Operating income advanced $39 million (10%) to $424 million for the quarter. 
Other income declined $11 million, reflecting the one-time charge at USPCI.    

RAILROAD - Net income at the Railroad grew $12 million (7%) to $191 million for
the quarter, while operating revenues improved $89 million (7%) to $1.33 
billion.  Higher revenues were generated by a 10% (over 111,000 loads) rise
in second quarter 1994 carloadings.  Intermodal volumes improved 22% because
of business expansion with the Railroad's trucking partners and growing 
container traffic.  New coal contracts and inventory replenishment by major 
utilities accounted for a 17% increase in energy carloadings.  Automotive
traffic climbed 11%, the result of higher carloadings for both assembled
autos (12%) and auto parts (7%), reflecting improving economic conditions in
the automotive industry.  Food, consumer and government carloadings advanced 9% 
due to improvements in the food group--mainly canned and frozen goods--and 
growth in the consumer segment, reflecting growing shipments of waste/
recyclables and transportation equipment. Chemical carloadings were unchanged 
from a year ago, while grain traffic declined 15% as a result of weak export
markets for wheat and corn, as well as reduced corn supplies because of the 
1993 flood.  Metals, minerals and forest traffic also declined 1%.  The
positive effect of higher volumes was partially offset by a 3% decline in 
average revenue per car, largely the result of volume growth of lower-rated
commodities--mainly energy and intermodal.

<PAGE> 8

Operating expenses increased to $1.02 billion for the quarter compared to 
$96 million last year.  Personal injury expense rose $13 million as continuing
declines in the number of injuries were more than offset by higher settlement 
costs per injury.  Volume growth accounted for a $12 million increase in 
materials and supplies cost, a $10 million rise in equipment and other rents 
and an $8 million escalation in drayage and other costs (reflecting higher 
intermodal shipments).  Wages and benefit costs rose $11 million as higher 
volumes and inflation were partially offset by continued improvements in labor 
productivity. Other taxes increased $7 million because of the absence of 
second quarter 1993 state and local tax adjustments, while depreciation 
expense grew $6 million reflecting the Railroad's continuing investment in
equipment and capacity.  These cost increases were partially mitigated by a 
$3 million reduction in fuel costs, as an 11% decline in fuel prices and a 2% 
improvement in the consumption rate were partially countered by a 9% rise in 
gross ton-miles. 

Operating income at the Railroad improved $27 million (10%) for the quarter to
$306 million.  The Railroad's operating ratio declined to 77.0 from 77.5 a year
ago.

NATURAL RESOURCES - Resources' second quarter 1994 net income was unchanged from
a year ago at $72 million.   Operating revenues advanced $19 million to $332
million as higher natural gas sales volumes and  prices more than offset price
and volume declines in crude oil, and lower pipeline revenues (caused by a
reclassification of pipeline revenues).  Overall hydrocarbon sales improved 21%
for the quarter.  Natural gas sales volumes rose 37% to 789 mmcf/day, largely 
the result of the first quarter AMAX Oil & Gas Inc. (AMAX) acquisition (see 
Note 3 to the Condensed Consolidated Financial statements) and higher 
production in the Austin Chalk and Land Grant.  Natural gas liquids sales 
volumes improved 26% to 51,430 bbl/day because of the addition of the AMAX 
properties, increased ownership in the Carthage gas plant and improved 
production in the Chalk.  Crude oil sales volumes declined 6% to 61,681 
bbl/day, reflecting the first quarter sale of the Wilmington properties 
(see Note 4 to the Condensed Consolidated Financial Statements) and 
production declines in other fields.  Natural gas average prices increased 
9% to $1.87/mcf.  Average prices for crude oil fell $1.82/bbl (11%) to 
$15.29/bbl (reflecting a recovery over first quarter average prices of 
$12.19/bbl), while natural gas liquids prices declined $1.27/bbl (12%)
to $8.98/bbl.

Operating expenses increased $24 million to $246 million for the quarter. 
Depreciation and depletion charges rose $19 million, reflecting the addition of
new gas processing facilities and pipelines, as well as higher production 
levels. Higher volumes also accounted for a $3 million increase in the cost 
of pipeline and gas plant product purchases for resale and a $3 million 
increase in production and other taxes.  Operating income for all of Resources'
operations declined to $86 million in the second quarter of 1994 from $91
million in 1993. Income tax expense declined $14 million, largely the result
of a favorable state tax settlement and lower pre-tax income.  Operating 
income from Resources' minerals operations improved $1 million during the 
period to $27 million. 

<PAGE> 9
 
TRUCKING - Overnite posted second quarter earnings of $16 million, up 
$4 million from a year ago, including goodwill amortization of $6 million.
Overnite's operating revenues advanced $62 million (27%) to $292 million as a 
13% rise in average prices--reflecting contractual rate increases and a 
shift to longer haul traffic during the April 1994 Teamsters' Union strike 
against other carriers--combined with a 12% volume improvement.  These higher
volumes were generated by a 17% increase in less-than-truckload (LTL) 
business caused by the strike, the third quarter 1993 bankruptcy of a major 
eastern carrier and continued business expansion.  Improvements in LTL 
volumes were partially offset by truckload traffic declines, reflecting 
Overnite's focus on its core LTL business.

Operating expenses increased $54 million to $265 million.  Dramatic volume
increases brought about by the April Teamsters' strike strained Overnite's
distribution systems causing higher than normal operating costs during the 
strike period.  These volume pressures accounted for a $25 million escalation
in salaries, wages and employee benefit costs, a $14 million increase in 
equipment and other rents, a $3 million rise in materials and supplies cost
and a $2 million increase in fuel and utilities cost.  Other taxes increased 
$2 million, largely the result of increased Federal highway use taxes caused 
by volume growth and higher tax rates, while depreciation expense grew by $1 
million due to Overnite's continuing investment in equipment and technology.  
Operating income improved to $27 million in the second quarter of 1994 from 
$19 million in 1993. Overnite's operating ratio, excluding goodwill 
amortization, declined to 88.6 for the quarter from 89.3 in 1993.

WASTE MANAGEMENT - Second quarter 1994's net losses at USPCI increased to $7
million from $5 million last year, including goodwill amortization of $2 
million. Second quarter results include a one-time charge of $12 million ($7 
million after tax) for the discontinuation of permitting efforts in 
Pennsylvania.  Excluding this one-time charge, second quarter results would 
have improved $5 million over 1993 to break even. 

Operating revenues improved $30 million to $82 million for the period.  Revenue
growth was stimulated by higher landfill volumes (reflecting the consolidation
of USPCI's investment in ECDC Environmental, L.C. and volume growth at USPCI's
other landfill facilities) and business expansion in transportation, remediation
and recycling.  These improvements were partially offset by landfill price
declines, reflecting intense industry competition.  Operating expenses rose $23
million to $79 million as a result of volume-related increases in transportation
and hauling costs, maintenance and equipment rents.  USPCI's operating income
improved $7 million, to operating income of $3 million for the period.  Other
income declined $12 million, reflecting the one-time second quarter 1994 charge.

USPCI's earnings have not met management's expectations.  In addition, the 
Clive, Utah, incinerator (Clive), which has been delayed by permitting and 
operational problems, represents a significant portion of the Corporation's 
investment in USPCI.  As a result, the Corporation began a strategic 
re-evaluation of its investment in the first quarter of 1994, which is 
continuing.  

It is currently anticipated that Clive will begin commercial operations by the
end of 1994.  Results of the initial start up will determine the permitted
operating parameters of the facility, which could be significantly different 
than the facility's original specifications.  Clive's permitted operating 
capacity will have a significant impact on the future income and cash 
flows of USPCI. While management currently continues to anticipate successful 
permitting and 

<PAGE> 10

commercial operations, it is possible that the permit granted 
or future market conditions could reduce operations to a level insufficient 
to recover the Corporation's investment.  In addition, a decision could be 
made to dispose of the entire waste management business.  Either case could 
require the Corporation to record a significant write down.

CORPORATE SERVICES AND OTHER OPERATIONS - Expenses related to Corporate Services
and Other Operations--which include corporate expenses, interest expense, other
income and income taxes that are not related to other segments, and the results
of other operating units--declined $8 million to $52 million.  This decline is
largely the result of increased interest charges to subsidiaries (mainly the
result of the AMAX acquisition, subsidiaries' capital spending and pension
funding at Overnite) and improved operating results from the Corporation's Other
Operations.  Operating income was $2 million for the second quarter of 1994
compared to break-even results a year ago, reflecting improvements at the
Corporation's Other Operations and the May 1993 addition of Skyway Freight
Systems, Inc. (Skyway).


         Six Months Ended June 30, 1994 Compared to June 30, 1993


The Corporation reported net income of $503 million or $2.45 per share, 
including the one-time benefit of a $101 million ($0.49 per share) 
after-tax gain resulting from the first quarter disposition of the 
Corporation's oil and gas operations in California (see Note 4 to the 
Condensed Consolidated Financial Statements). This compares to a net income of 
$187 million or $0.91 per share in 1993, which included a $175 million 
($0.85 per share) after-tax cumulative charge for changes in accounting
methods (see Note 7 to the Condensed Consolidated Financial Statements).
Income before the cumulative effect of changes in accounting principles
improved $141 million to $503 million ($2.45 per share) from $362 million
($1.76 per share) a year ago.  Income before accounting changes improved at 
the Railroad, Resources and Overnite, while USPCI posted a slight
earnings decline as improvements in operations were more than offset by the
one-time second quarter 1994 charge.

Operating revenues grew 9% to $4.0 billion from $3.68 billion in 1993, as
increased transportation volumes at the Railroad and Overnite, higher 
hydrocarbon sales volumes at Resources, improved landfill volumes at USPCI 
and the May 1993 addition of Skyway were partially offset by hydrocarbon 
price declines. Operating expenses rose $278 million to $3.23 billion for the 
period.  Higher volumes, severe winter weather in the first quarter of 1994 
and the effects of the April Teamsters' strike caused increases in salaries, 
wages and employee benefits ($69 million), equipment and other rents ($51 
million), third party transportation ($51 million), other taxes ($26 million), 
and materials and supplies ($23 million).  Depreciation charges increased 
$43 million--the result of the Corporation's continued commitment to upgrade 
equipment and technology, and higher production volumes at Resources--while 
personal injury expense rose $27 million.  Higher operating costs were 
partially offset by lower costs associated with pipeline and gas plant 
product purchases for resale, lower mining costs and additional cost offsets 
associated with rail car repairs for other carriers. 

<PAGE> 11

Operating income advanced $42 million (6%) to $770 million for the first six
months of 1994.  Other income increased $141 million, largely the result of the
California property disposition in the first quarter, while corporate expenses
declined $13 million, the result of lower expenses related to stock and 
incentive compensation accruals.



    CHANGES IN CONSOLIDATED FINANCIAL CONDITION AND OTHER DEVELOPMENTS

                          Since December 31, 1993


During the first six months of 1994, cash from operations was $901 million,
compared to $599 million in 1993.  This increase was largely the result of 
higher cash earnings and lower working capital requirements.  Changes in working
capital improved, reflecting higher current liabilities (mainly increased 
taxes payable and higher accounts and wages payable due to growing business 
levels and the effects of the AMAX acquisition) offset by higher receivables
(the result of higher sales levels and the AMAX acquisition).  Non-cash 
charges to earnings increased as a result of higher depreciation, increased 
personal injury accruals and the Point Arguello and Pennsylvania incinerator 
write downs.  Cash from operations also benefitted from lower cash outlays 
related to the 1991 special charge.   

Cash used in investing activities of $1.19 billion reflects a $543 million
increase over 1993.  The Corporation acquired AMAX in March 1994 for a net
purchase price of $725 million in cash (see Note 3 to the Condensed Consolidated
Financial Statements).  Capital expenditures grew $109 million over 1993, 
largely due to higher capacity and equipment expenditures at the Railroad, 
increased development activities at Resources (mainly the Austin Chalk and 
AMAX properties) and fleet expansion and renewal at Overnite.  The AMAX purchase
and higher capital spending were partially offset by the $280 million 
of cash proceeds generated by the Wilmington sale.  In addition, 1994 
financings increased $234 million to $659 million, the result of the AMAX 
purchase.

The ratio of debt to total capital employed increased to 36.9% at June 30, 1994
from 35.6% at December 31, 1993.  This increase reflects the higher debt levels
incurred to finance the AMAX acquisition partially offset by 1994 earnings--
including the sale of the Wilmington properties.  

<PAGE> 12

PART II.  OTHER INFORMATION
- --------------------------- 
Item 1.  Legal Proceedings

      As previously reported in the Corporation's Annual Report on Form 10-K for
      the fiscal year ended December 31, 1993, USPCI received a Notice of
      Violation and Order for Compliance dated October 26, 1993 from the 
      State of Utah alleging that USPCI's Grassy Mountain facility improperly 
      disposed of hazardous debris without the proper documentation and that 
      hazardous waste was improperly disposed of in an industrial waste cell.  
      USPCI received a draft Consent Agreement from the State of Utah, which 
      contained a proposed penalty of $276,000 and would have imposed an 
      additional $280,000 penalty if the alleged violations were to recur 
      within a six-month period.  This matter has been settled for $60,000 and 
      USPCI's agreement to purchase $196,000 of laboratory equipment for the 
      State of Utah.

Item 5.  Other Information

      In May 1994, the Corporation announced the addition of three seats to its
      Board of Directors and named a President.  Richard K. Davidson, 
      Chairman and Chief Executive Officer of Union Pacific Railroad Company, 
      was elected to the Corporation's Board of Directors along with 
      L. White Matthews, III, Executive Vice President - Finance for the 
      Corporation, and Jack L. Messman, President and Chief Executive Officer of
      Union Pacific Resources Company. Mr. Davidson was also named as 
      President of the Corporation.

      In July 1994, the Corporation increased its quarterly dividend from 
      $0.40 to $0.43 a share on its common stock, payable October 3, 1994 to 
      stockholders of record September 14, 1994.

Item 6.  Exhibits and Reports on Form 8-K

      (a)  Exhibits
           --------
            10 - Executive Life Insurance Plan of Union Pacific
                 Corporation, adopted August 2, 1994.

            11 - Computation of earnings per share.

            12 - Computation of ratio of earnings to fixed charges.

      (b)  Reports on Form 8-K
           -------------------
           No reports on Form 8-K were filed during the quarter ended June 30,
           1994.

<PAGE> 13

SIGNATURE


      Pursuant to the requirements of the Securities Exchange Act of 1934,
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



Dated:  August 12, 1994                 



                                        UNION PACIFIC CORPORATION
                                        (Registrant)


                                        /s/ Charles E. Billingsley
                                        --------------------------

                                        Charles E. Billingsley,
                                        Vice President and Controller
                                        (chief accounting officer and
                                         duly authorized officer)

<PAGE> 

                          UNION PACIFIC CORPORATION

                                 EXHIBIT INDEX



Exhibit No.                         Description                        
- -----------                         -----------

    10                   Executive Life Insurance Plan of 
                         Union Pacific Corporation, adopted
                         August 2, 1994


    11                   Computation of earnings per share          


    12                   Computation of ratio of earnings to
                         fixed charges


<PAGE> 

                                                               Exhibit 10


            UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

        EXECUTIVE LIFE INSURANCE PLAN OF UNION PACIFIC CORPORATION


In recognition of the services provided to Union Pacific Corporation (the
"Company") and participating Affiliated Companies by certain key employees,
the Board of Directors of the Company has deemed it appropriate to make life
insurance coverage available to these key employees under the terms and
conditions hereinafter set forth:

                                 SECTION 1

                                Definitions
                                -----------

As used herein, the following words and phrases shall have the meaning
described below:

1.1  "Actively-At-Work" means the Eligible Employee is performing all normal
duties of the position held by the Eligible Employee on a full-time basis for
not less than 35 hours per week and is not absent from work due to accident,
illness or other condition for more than any three (3) days of the 90 days
prior to the date of reference.
                                                              
1.2  "Affiliated Company" means any entity that is required to be aggregated
with the Company pursuant to section 414(b), 414(c), 414(m) or 414(o) of the
Code.

1.3  "Age" means the Eligible Employee's age on his or her birthday that is
nearest to the date of reference.

1.4  "Base Salary" means, with respect to any Plan Year, an Eligible
Employee's base annual salary from the Employer, exclusive of (a) bonuses or
any other form of extra remuneration and (b) severance pay, but including any
deferral from base annual salary made pursuant to the provisions of section
125 or 401(k) of the Code, determined as of the August 16 immediately
preceding the first day of the Plan Year.
                                                              
1.5  "Beneficiary" means the person or persons designated in accordance with
the terms of the applicable Contract to receive any death benefit payable
under the Contract.
                                                              
1.6  "Board" means the Board of Directors of the Company.

1.7  "Claims Reviewer" means the designated claims reviewer under any contract
which provides for the processing of claims under the Plan or, otherwise, the
Named Fiduciary-Plan Administration.

1.8  "Code" means the Internal Revenue Code of 1986, as the same may be
amended from time to time, and any successor statute of similar purpose.

1.9  "Company" means the Union Pacific Corporation and any successor thereto
that adopts this Plan.

<PAGE> 

1.10  "Contract" means an agreement with the Insurer relating to the provision
of universal life insurance coverage for an Eligible Employee, with an initial
targeted death benefit payable to the Beneficiary of two times the Eligible
Employee's Base Salary as of initial enrollment, if death occurs while he or
she is an Eligible Employee, and 1/2 final Base Salary, if death occurs after
retirement on or after the Eligible Employee's 62nd birthday.  The targeted
death benefit under any Contract issued for an Eligible Employee shall be
increased as of the first day of each Plan Year while he or she remains an
Eligible Employee to reflect the Eligible Employee's Base Salary as determined
for the Plan Year pursuant to Section 1.4, subject to the Insurer's then
applicable underwriting standards and other applicable terms of the Contract. 
The actual amount of any death benefit payable to a Beneficiary shall be
determined by the terms of the Contract.
                                                              
1.11  "Effective Date" means January 1, 1993.
                                                              
1.12  "Eligible Employee" means an Employee who has attained salary grade 25
or above as of such date as the Named Fiduciary-Plan Administration
establishes for a given Plan Year.  An Eligible Employee shall cease to be
such upon his or her death, retirement, discharge, resignation or other
termination of employment with the Employer or as of such date as may be
prescribed by the Named Fiduciary-Plan Administration in the event of his or
her transfer to a position with the Employer not described in the preceding
sentence.
                                                              
1.13  "Employee" means any individual employed by the Employer, but excluding
any non-resident alien and any leased employee within the meaning of Code
Section 414(n)(2).

1.14  "Employer" means, either collectively or individually as the context
requires, the Company or any Affiliated Company that adopts this Plan for the
benefit of its Eligible Employees with the approval of the Senior Vice
President-Human Resources of the Company.

1.15  "Insurer" means Connecticut General Life Insurance Company or any
successor thereto.

1.16  "Named Fiduciary-Plan Administration" means the Senior Vice President-
Human Resources of the Company or, in the event there is no such person, the
person or persons named as such by the Company or, in the absence of any such
appointment, the Company.
                                                              
1.17  "Participant" means any individual who has satisfied the eligibility
requirements for participation set forth in Section 2.1 and who is an Eligible
Employee with an election to purchase a Contract in effect under Section 2.2
or 2.4 on the date of reference.
                                                              
1.18  "Plan" means the Union Pacific Corporation Executive Life Insurance
Program as set forth herein.

1.19  "Plan Year" means a twelve consecutive month period that begins on any
January 1 on or after the Effective Date and ends on the next following
December 31.

<PAGE> 
 
                                 SECTION 2

                               Participation
                               -------------

                                                              
2.1  Eligibility to Participate.  
    
(a)  Each Employee who is an Eligible Employee under Age 62 as of August 1,
1993 may elect to become a Participant in the Plan as of the Effective Date
(the Eligible Employee's "Initial Eligibility Date"), or as of the first day
of any Plan Year thereafter with respect to which he or she is an Eligible
Employee, pursuant to Section 2.2.

(b)  Each Employee not described in subsection (a) who becomes an Eligible
Employee may elect to become a Participant in the Plan as of the January 1
next following the date he or she becomes an Eligible Employee (the Eligible
Employee's "Initial Eligibility Date"), or as of the first day of any Plan
Year thereafter with respect to which he or she is an Eligible Employee,
pursuant to Section 2.2. 

2.2  Election to Participate.  An Eligible Employee described in Section 2.1
shall become a Participant by electing, in the form and manner and at such
time in advance as may be prescribed by the Named Fiduciary-Plan
Administration, to purchase a Contract, effective as of the Initial
Eligibility Date or as of the first day of any Plan Year thereafter with
respect to which he is an Eligible Employee, and by authorizing the Employer
to make any necessary payment of premiums for such Contract by payroll
deduction pursuant to Section 3.1 or making such other arrangement for payment
of premiums as may be acceptable to the Insurer and the Named Fiduciary-Plan
Administration.  Notwithstanding anything in this Article 2 to the contrary,
elections under this Section 2.2 by Eligible Employees shall be subject to the
Insurer's then applicable underwriting standards and other applicable
standards or terms of the Contract.

2.3  Cessation of Participation.  

(a)  Date of Cessation of Participation.  An Eligible Employee who has become
a Participant shall cease to be a Participant on the earliest of:

                                                              
(1)  The date the Plan is terminated pursuant to Section 5.2;

                                                              
(2)  The date he or she ceases to be an Eligible Employee under Section 1.12;

                                                              
(3)  The date as of which required premiums for the Contract described in
Section 3.1 cease to be paid; or

                                                              
(4)  The date any Contract issued for the Participant is surrendered.

<PAGE> 

(b)  Effect of Cessation of Participation.  When an individual ceases to be a
Participant, his or her right to purchase a Contract through the Plan shall
cease, whether or not such individual continues to be an Employee or an
Eligible Employee.  Upon cessation of participation, such individual may
surrender any Contract purchased as a Participant or continue any such
Contract in accordance with arrangements made directly with the Insurer.

2.4  Recommencement of Participation.  In the event a former Participant's
participation ceased due to an event described in Section 2.3(a)(2) and such
former Participant again becomes an Eligible Employee, he or she shall
recommence participation in the Plan as if he or she were a new Employee on
the date he or she again became an Eligible Employee, subject to the Insurer's
then applicable underwriting standards and other applicable standards or terms
of the Contract.  In the event a former Participant's participation ceased due
to an event described in Section 2.3(a)(3), he or she may elect, in accordance
with procedures prescribed by the Named Fiduciary-Plan Administration, to
recommence participation in the Plan as of the first day of any subsequent
Plan Year on which he or she is an Eligible Employee, subject to the Insurer's
then applicable underwriting standards and other applicable standards or terms
of the Contract.  In the event a former Participant's participation ceased due
to an event described in Section 2.3(a)(4), he or she may not recommence
participation in the Plan.

                                 SECTION 3

                       Premiums and Benefit Payment

3.1  Payment of Premiums.  Each Participant shall own any Contract issued
pursuant to his or her election under Section 2.2 or 2.4 and shall be
responsible for payment of premiums for such Contract as determined by the
Insurer from time to time.  At the written authorization of the Participant,
the Employer shall deduct the required premiums from compensation paid to the
Participant by the Employer and remit such amounts to the Insurer as soon as
administratively practicable, but no later than 90 days, following such
deduction.  The Employer shall have no duty to make any contributions to the
Plan.

3.2  Source of Benefit Payments.  All benefits provided for by any Contract
issued pursuant to a Participant's election under Section 2.2 or 2.4 shall be
paid exclusively by the Insurer. 

                                 SECTION 4

                              Administration

4.1  Duties and Powers of Named Fiduciary-Plan Administration.  The Named
Fiduciary-Plan Administration shall have full discretionary power and
authority to construe, interpret and administer this Plan and may, to the
extent permitted by law, make factual determinations, correct defects, supply
omissions and reconcile inconsistencies to the extent necessary to effectuate
the Plan and, subject to Section 4.2, the Named Fiduciary-Plan
Administration's actions in doing so shall be final and binding on all persons
interested in the Plan.  The Named Fiduciary-Plan Administration may from time
to time adopt rules and regulations governing the operation of this Plan and
may employ and rely on such legal counsel, such actuaries, such accountants
and such agents as it may deem advisable to assist in the administration of
the Plan.

<PAGE> 

4.2  Claims Procedure.  The Claims Reviewer shall review claims under the Plan
and respond thereto within a reasonable time after receiving the claim. 
Claims shall generally be processed as described in the applicable Contract;
provided, however, that the claims procedure described in this Section 4.2
shall apply in the event the applicable Contract does not contain a claims
procedure that complies with 29 CFR Sec. 2560.503-1.  The Claims Reviewer shall
provide to every claimant whose claim is denied a written notice setting
forth, in a manner calculated to be understood by the claimant:

(a)  the specific reason or reasons for the denial;

(b)  specific references to pertinent Plan provisions on which denial is
based;

(c)  a description of any additional material or information necessary for the
claimant to perfect the claim; and

(d)  an explanation of the claim review procedure set forth below.

Within 60 days of receipt by a claimant of a notice denying a claim, the
claimant or his duly authorized representative may request in writing a full
and fair review of the claim by the Claims Reviewer.  The Claims Reviewer may
extend the 60-day period where the nature of the benefit involved or other
attendant circumstances made such extension appropriate.  In connection with
such review, the claimant or his duly authorized representative may review
pertinent documents and may submit issues and comments in writing.  The Claims
Reviewer shall make a decision promptly, and not later than 60 days after the
Claims Reviewer's receipt of a request for review, unless special
circumstances (such as the need to hold a hearing, if the Claims Reviewer
deems one necessary) require an extension of time for processing, in which
case a decision shall be rendered as soon as possible, but not later than 120
days after receipt of a request for review.  The decision on review shall be
in writing and shall include specific reasons for the decision, written in a
manner calculated to be understood by the claimant, and specific references to
the pertinent Plan provisions on which the decision is based.

                                 SECTION 5

                         Amendment and Termination
                         -------------------------

5.1  Authority to Amend.  The Company, acting through its Senior Vice
President-Human Resources, may amend the Plan at any time in any manner
whatsoever.

5.2  Right to Terminate.  Continuance of the Plan is completely voluntary and
is not assumed as a contractual obligation of the Employer.  The Company shall
have the right at any time for any reason to terminate the Plan by action of
the Board.  Furthermore, each Employer may discontinue its participation in
the Plan at any time with the approval of the Senior Vice President-Human
Resources of the Company.

<PAGE> 

                                 SECTION 6

                               Miscellaneous
                               -------------

6.1  Effect on Employment.  Nothing contained herein shall be construed as
conferring upon an Employee the right to continue in the employ of the
Employer as an executive or in any other capacity.
                                                              
6.2  Rights and Obligations.  The rights and obligations created hereunder
shall be binding on a Participant's heirs, executors and administrators and on
the successors and assigns of the Employers.
                                                              
6.3  Non-alienation.  The rights of any Participant under this Plan are
personal and may not be assigned, transferred, pledged or encumbered;
provided, however, that nothing herein shall prevent or shall be construed to
prevent a transfer of rights under any Contract issued to the Participant, in
accordance with the terms of the Contract.
                                                              
6.4  Limitation on Obligations.  Neither the Company nor any other Employer
nor any member of the Board shall be responsible or liable in any manner to
any Participant any person claiming through him or her for any benefit or
action taken or omitted in connection with the granting of benefits, the
continuation of benefits, or the interpretation and administration of the
Plan.
                                                           
6.5  Governing Law.  The Plan shall be construed in accordance with and
governed by the laws of the Commonwealth of Pennsylvania, except to the extent
preempted by the Employee Retirement Income Security Act of 1974, as amended
from time to time.


<TABLE>
<CAPTION>
                                                              Exhibit 11


            UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

                     COMPUTATION OF EARNINGS PER SHARE
                     ---------------------------------
            (In Thousands, Except Share and Per Share Amounts)
                                (Unaudited)
                                                      

                                                              Six Months
                                                            Ended June 30, 
                                                      -------------------------
                                                        1994             1993   
                                                      --------         --------
<S>                                                   <C>              <C>
Average number of shares outstanding...........        205,100          204,658 

Average shares issuable on exercise of stock
  options less shares repurchasable from 
  proceeds.....................................            552              686 
                                                      --------         --------
Total average number of common and common
  equivalent shares............................        205,652          205,344 
                                                      ========         ======== 
Income before cumulative effect of changes in
  accounting principles........................       $503,579         $361,742 

Cumulative effect to January 1, 1993 of
  changes in accounting principles.............             --         (175,226)
                                                      --------        ---------

Net Income.....................................       $503,579         $186,516 
                                                      ========         ======== 

Earnings per share:

  Income before cumulative effect of changes
    in accounting principles...................       $   2.45         $   1.76 

  Cumulative effect to January 1, 1993 of
    changes in accounting principles...........             --            (0.85)
                                                      --------         --------

  Net Income...................................       $   2.45         $   0.91 
                                                      ========         ======== 
</TABLE>

<TABLE>
<CAPTION>
                                                                      Exhibit 12


            UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

             COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
             -------------------------------------------------
                       (In Thousands, Except Ratios)
                                (Unaudited)


                                                             Six Months         
                                                           Ended June 30,      
                                                     -------------------------
                                                       1994             1993   
                                                     --------         --------
<S>                                                  <C>              <C>
Earnings: 

  Income before cumulative effect of changes
      in accounting principles...................    $503,579         $361,742 
  Add (deduct) distributions greater (to
      extent less) than income of unconsolidated
      affiliates.................................     (26,228)         (30,705)
                                                     --------         --------
            Total................................     477,351          331,037 
                                                     --------         --------
Income Taxes:

  Federal, state and local.......................     249,471          192,069 
                                                     --------         -------- 
Fixed Charges:

  Interest expense including amortization of
      debt discount..............................     165,434          167,911 
  Portion of rentals representing an interest
      factor.....................................      27,936           17,351 
                                                     --------         --------
            Total................................     193,370          185,262 
                                                     --------         --------
Earnings available for fixed charges.............    $920,192         $708,368 
                                                     ========         ======== 

Fixed Charges -- as above........................    $193,370         $185,262 
Interest capitalized.............................       6,345            4,654 
                                                     --------         --------
            Total fixed charges..................    $199,715         $189,916 
                                                     ========         ======== 

Ratio of earnings to fixed charges...............         4.6              3.7 
                                                     ========         ======== 
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission