UNION PACIFIC CORP
10-Q, 1996-11-13
RAILROADS, LINE-HAUL OPERATING
Previous: UNION LIGHT HEAT & POWER CO, 10-Q, 1996-11-13
Next: UNITED CAROLINA BANCSHARES CORP, 10-Q, 1996-11-13



<PAGE> COVER
                            FORM 10-Q

                          UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                   Washington, D.C. 20549-1004

(Mark One)

[ X ]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                             EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1996

                                     OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                             EXCHANGE ACT OF 1934

For the transition period from _____________________ to ______________________

Commission file number 1-6075

                         UNION PACIFIC CORPORATION
          (Exact name of registrant as specified in its charter)

            UTAH                                     13-2626465
(State or other jurisdiction of                   (I.R.S. Employer
 incorporation or organization)                  Identification No.)

 Martin Tower, Eighth and Eaton Avenues, Bethlehem, Pennsylvania
             (Address of principal executive offices)

                              18018
                            (Zip Code)

                          (610) 861-3200
       (Registrant's telephone number, including area code)


    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

YES    X        NO        
   --------        --------
    As of October 31, 1996, there were 244,796,077 shares of the Registrant's
Common Stock outstanding.
                    
<PAGE> INDEX
                    
                    UNION PACIFIC CORPORATION
                              INDEX



                  PART I.  FINANCIAL INFORMATION
                                                               Page Number
                                                               -----------
Item 1:  Condensed Consolidated Financial Statements:
         
       CONDENSED STATEMENT OF CONSOLIDATED INCOME - For the
         Three Months and Nine Months Ended September 30, 1996 
         and 1995..............................................      1

       CONDENSED STATEMENT OF CONSOLIDATED FINANCIAL POSITION -
         At September 30, 1996 and December 31, 1995...........    2 - 3     

       CONDENSED STATEMENT OF CONSOLIDATED CASH FLOWS - For
         the Nine Months Ended September 30, 1996 and 1995.....      4

       CONDENSED STATEMENT OF CONSOLIDATED RETAINED EARNINGS -
         For the Nine Months Ended September 30, 1996 and 1995.      4

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS....    5 - 9


Item 2:  Management's Discussion and Analysis of Financial
         Condition and Results of Operations...................    10 - 16 



                   PART II.  OTHER INFORMATION


Item 1:  Legal Proceedings.......................................  17 - 18

Item 6:  Exhibits and Reports on Form 8-K........................  18 - 19

Signature........................................................     20 

<PAGE> 1

PART I.  FINANCIAL INFORMATION

Item 1.  Condensed Consolidated Financial Statements
<TABLE>
<CAPTION>
         
          UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

              CONDENSED STATEMENT OF CONSOLIDATED INCOME

For the Three Months and Nine Months Ended September 30, 1996 and 1995
- ----------------------------------------------------------------------       
       (Amounts in Millions, Except Ratio and Per Share Amounts)
                              (Unaudited)

                                         Three Months Ended  Nine Months Ended 
                                            September 30,      September 30,  
                                           1996      1995      1996     1995   
                                         -------   -------   -------   -------
<S>                                      <C>       <C>       <C>       <C>
Operating Revenues.......................$ 1,996   $ 1,974   $ 5,976   $ 5,512 
                                         -------   -------   -------   -------
Operating Expenses:

  Salaries, wages and employee benefits..    716       726     2,233     2,112 
  Equipment and other rents..............    208       200       649       541
  Depreciation and amortization..........    170       172       516       469 
  Fuel and utilities (Note 5)............    164       144       508       414 
  Materials and supplies.................    106        92       333       277 
  Other costs............................    213       261       664       704 
                                         -------   -------   -------   -------
Total....................................  1,577     1,595     4,903     4,517 
                                         -------   -------   -------   -------
Operating Income.........................    419       379     1,073       995 
 
Other Income - Net.......................     52        35       102       105 

Interest Expense (Notes 2, 3, 4 and 5)...   (115)     (127)     (346)     (328)

Corporate Expenses.......................    (24)      (26)      (75)      (80)
                                         -------   -------   -------   -------
Income before Income Taxes...............    332       261       754       692 

Income Taxes.............................   (121)     (101)     (250)     (252)
                                         -------   -------   -------   -------
Income from Continuing Operations........    211       160       504       440 

Income from Discontinued Operations
 (Note 4)................................     64        77       171       212 
                                         -------   -------   -------   -------
Net Income ..............................$   275   $   237   $   675   $   652 
                                         =======   =======   =======   ======= 

Earnings Per Share:

  Income from Continuing Operations......$  1.00   $  0.78   $  2.42   $  2.14 

  Income from Discontinued Operations....   0.30      0.37      0.82      1.03 
                                         -------   -------   -------   -------
  Net Income ............................$  1.30   $  1.15   $  3.24   $  3.17 
                                         =======   =======   =======   ======= 


Weighted Average Number of Shares........  211.9     206.1     208.5     205.8 
Cash Dividends Per Share.................$  0.43   $  0.43   $  1.29   $  1.29 
Ratio of Earnings to Fixed 
   Charges (Note 6)......................     --        --       2.7       2.8 
          
</TABLE>

<PAGE> 2          
<TABLE>
<CAPTION>

          UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

        CONDENSED STATEMENT OF CONSOLIDATED FINANCIAL POSITION
        ------------------------------------------------------                 
                         (Millions of Dollars)
                              (Unaudited)

                                                 September 30,   December 31, 
ASSETS                                               1996            1995     
                                                 -------------   ------------
<S>                                                 <C>          <C>
Current Assets:
  Cash and temporary investments...............     $     148    $     230 
  Accounts receivable .........................           672          349 
  Inventories..................................           292          238 
  Notes receivable from Resources (Note 4).....           650          650 
  Other current assets.........................           308          212 
                                                    ---------    ---------
       Total Current Assets....................         2,070        1,679 
                                                    ---------    ---------

Net Assets of Discontinued Operation (Note 4)..         1,236        1,312 
                                                    ---------    ---------
Investments:

  Investments in and advances to affiliated
     companies (Note 2)........................           377        1,260 
  Other investments............................           239          187 
                                                    ---------    ---------
       Total Investments.......................           616        1,447 
                                                    ---------    ---------
Properties:

  Railroad (Note 2):

    Road and other.............................        22,041       12,888 
    Equipment..................................         6,546        5,004 
                                                    ---------     --------
       Total Railroad..........................        28,587       17,892 

  Trucking.....................................           740          744 
  Other........................................           117          112 
                                                    ---------     --------
       Total Properties........................        29,444       18,748 

  Accumulated depreciation.....................        (4,970)      (4,643)
                                                    ---------     --------
       Properties - Net........................        24,474       14,105 
                                                    ---------     --------

Excess Acquisition Costs - Net..................          706          730 

Other Assets....................................          205          173 
                                                    ---------    ---------
       Total Assets............................     $  29,307    $  19,446 
                                                    =========    =========   
                                                    
</TABLE>
<PAGE> 3                                                    
<TABLE>
<CAPTION>
          UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

        CONDENSED STATEMENT OF CONSOLIDATED FINANCIAL POSITION
        ------------------------------------------------------
       (Amounts in Millions, Except Share and Per Share Amounts)
                              (Unaudited)

                                                  September 30,   December 31, 
LIABILITIES AND STOCKHOLDERS' EQUITY                   1996           1995     
                                                  -------------   ------------
<S>                                                             
Current Liabilities:                                <C>          <C>
  Accounts payable................................  $     501    $     435 
  Accrued wages and vacation......................        428          284 
  Debt due within one year........................        333          132 
  Accrued casualty costs..........................        317          192 
  Income and other taxes..........................        268          178 
  Dividends and interest..........................        248          203 
  Other current liabilities (Note 2)..............      1,298          475 
                                                    ---------     --------
     Total Current Liabilities....................      3,393        1,899 
                                                    ---------     --------

Dividend Payable--Resources Spin-Off (Note 4).....      1,236           --   

Debt Due After One Year (Note 2)..................      8,374        6,232 

Deferred Income Taxes (Note 2)....................      5,842        3,498 

Retiree Benefits Obligation ......................        801          588 

Other Long-Term Liabilities (Notes 2 and 7).......      1,636          649 

Minority Interest in Consolidated
     Subsidiary (Note 4)..........................         --          216 


Stockholders' Equity:
  Common stock, $2.50 par value, authorized
    500,000,000 shares, 271,452,418 shares issued
    in 1996, 232,317,010 shares issued in 1995
    (Note 2)......................................        679          581 
  Paid-in surplus (Note 2)........................      3,900        1,473 
  Paid-in surplus--Resources' IPO (Note 4)........         --          638 
  Retained earnings...............................      5,138        5,327 
  Treasury stock, at cost, 27,270,026 shares in
    1996, 26,737,806 shares in 1995...............     (1,692)      (1,655)
                                                    ---------    ---------
     Total Stockholders' Equity...................      8,025        6,364 
                                                    ---------    ---------
     Total Liabilities and Stockholders' Equity...  $  29,307    $  19,446 
                                                    =========    ========= 
</TABLE>
<PAGE> 4
<TABLE>
<CAPTION>
           UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

            CONDENSED STATEMENT OF CONSOLIDATED CASH FLOWS
         For the Nine Months Ended September 30, 1996 and 1995
         -----------------------------------------------------                
                         (Millions of Dollars)
                              (Unaudited)

                                                         1996        1995  
                                                       -------     -------
<S>                                                    <C>         <C>
Cash flows from operating activities:

   Net income....................................      $   675     $   652 

   Non-cash charges to income:
      Depreciation and amortization..............          516         469 
      Deferred income taxes......................           29         101 
      Other - net................................          105        (675)
   Income from discontinued operations (Note 4)..         (171)       (212)
   Changes in current assets and liabilities.....          125         786 
                                                       -------     -------
       Cash from continuing operations...........        1,279       1,121 
                                                       -------     -------
Cash flows from investing activities:

   Capital investments...........................         (888)       (653)
   Southern Pacific acquisition (Note 2).........         (539)       (976)
   CNW acquisition (Note 3)......................           --      (1,170)
   Cash provided by discontinued 
       operations (Note 4).......................           31         242 
   Other - net...................................           49         167 
                                                       -------     -------
       Cash used in investing activities.........       (1,347)     (2,390)
                                                       -------     -------
Cash flows from equity and financing activities:

   Dividends paid................................         (265)       (264)
   Debt repaid ..................................         (861)     (1,394)
   Financings....................................        1,144       2,935 
   Other - net...................................          (32)        (32)
                                                       -------     -------
      Cash (used in) provided by equity and 
      financing activities.......................          (14)      1,245 
                                                       -------     -------
      Net decrease in cash and 
         temporary investments...................      $   (82)    $   (24)
                                                       =======     ======= 
</TABLE>
<TABLE>
<CAPTION>

         CONDENSED STATEMENT OF CONSOLIDATED RETAINED EARNINGS
         For the Nine Months Ended September 30, 1996 and 1995
            (Amounts in Millions, Except Per Share Amounts)
                              (Unaudited)
                                                         1996        1995  
                                                       -------     -------
<S>                                                    <C>         <C>
Balance at Beginning of Year.....................      $ 5,327     $ 4,734 

Net Income.......................................          675         652 
                                                       -------     -------
       Total.....................................        6,002       5,386 

Dividend of Resources Common Stock (Note 4)......         (598)         -- 

Cash Dividends Declared ($1.29 per share in 
                1996 and 1995)...................         (266)       (265)
                                                       -------     -------    

     Balance at End of Period....................      $ 5,138     $ 5,121 
                                                       =======     =======  
</TABLE>                                                       
<PAGE> 5


        UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
       ----------------------------------------------------                    
                          (Unaudited)

1. Responsibilities for Financial Statements - The condensed consolidated
   financial statements are unaudited and reflect all adjustments (consisting
   only of normal and recurring adjustments) that are, in the opinion of
   management, necessary for a fair presentation of the financial position and
   operating results for the interim periods.  The Condensed Statement of
   Consolidated Financial Position at December 31, 1995 is derived from audited
   financial statements.  The condensed consolidated financial statements
   should be read in conjunction with the consolidated financial statements and
   notes thereto contained in the Union Pacific Corporation (the Corporation or
   UPC) Annual Report to Stockholders incorporated by reference in the
   Corporation's Annual Report on Form 10-K for the year ended December 31,
   1995.  The results of operations for the three months and nine months ended
   September 30, 1996 are not necessarily indicative of the results for the
   entire year ending December 31, 1996.

2. Acquisition of Southern Pacific Rail Corporation (Southern Pacific or SP) -
   On August 12, 1996, the Surface Transportation Board of the U.S. Department
   of Transportation (STB) issued a written decision approving the acquisition
   of Southern Pacific by UPC with certain conditions. UPC consummated the
   acquisition of Southern Pacific on September 11, 1996 by acquiring the
   remaining 75% of Southern Pacific common shares not previously owned by the
   Corporation for $25 per SP share in cash, 0.4065 shares of the Corporation's
   common stock per SP share or a combination thereof, at the holder's election
   and subject to proration. As a result of the initial cash tender offer in
   1995 for 25% of Southern Pacific's outstanding shares and the acquisition of
   the remaining 75% of Southern Pacific shares, 60% of the outstanding
   Southern Pacific shares were converted into 38.1 million shares of UPC
   common stock, and the remaining 40% of the outstanding shares were acquired
   for $1.562 billion in cash. UPC initially funded the cash portion of the
   acquisition with credit facility borrowings.

   The acquisition of Southern Pacific has been accounted for in the September
   30, 1996 condensed consolidated financial statements using the purchase
   method of accounting.  The condensed statement of consolidated income
   includes equity income equal to 25% of Southern Pacific's net income through
   September 10, 1996, reflecting UPC's ownership of SP during such period, and
   100% of Southern Pacific's net income thereafter. SP's results will be fully
   consolidated with the Corporation effective October 1, 1996. The purchase
   price was determined as follows and was based on a market value of the
   Corporation's common stock of $65.00 per share, the value at the August 3,
   1995 announcement of the SP acquisition.
                                                                 (in millions)
   Initial 25% Investment in SP on September 15, 1995
         plus Equity Income                                            $  990
   Second-Step Cash Purchase (23.4 million Shares at $25.00 
       per SP Share) on September 11, 1996                                586
   Merger Exchange of SP Shares (93.7 million SP Shares converted 
       into 38.1 million shares of UPC common stock at $65.00 per
       Share) on September 11, 1996                                     2,476
   Transaction Costs                                                       37
                                                                       ------
   Purchase Price to be Allocated                                      $4,089
                                                                       ------

<PAGE> 6

   The Southern Pacific purchase price has been allocated as follows:
                                                                             
                                                                 (in millions)

   Purchase Price to be Allocated                                      $4,089
   Pre-Tax Merger Costs: 
      Current                                                             373
      Long-term                                                           273  
   Equity Acquired                                                     (1,083) 
                                                                       ------
   Unallocated Purchase Price                                          $3,652 
                                                                       ------
   Purchase Price Allocation:
     Property and Equipment                                            $5,719
     Debt Revaluation                                                    (201)
     Preference Share Revaluation                                         (19)
     Deferred Income Taxes (Including the Effect of 
         Merger Costs)                                                 (1,847) 
                                                                       ------
     Total                                                             $3,652
                                                                       ------
   In connection with the acquisition and subsequent consolidation of the
   Corporation's and Southern Pacific's railroad operations, UPC plans to 
   eliminate duplicate positions, relocate certain functions, merge or dispose
   of redundant facilities and dispose of certain rail lines. Relocation and
   severance plans for unionized employees and for employees not covered by
   collective bargaining agreements are expected to be completed by mid-1997.
   Other merger-related costs include debt and lease prepayment penalties,
   duplicate facility abandonment expenses and contract cancellation fees.  UPC
   has recognized an estimated $646 million liability in the Southern Pacific
   purchase price allocation for costs attributable to a preliminary assessment
   of Southern Pacific employees, facilities and contracts. Because UPC was
   precluded by the Interstate Commerce Act from obtaining certain non-public
   information regarding Southern Pacific, and was thus unable to perform a
   substantive analysis of SP's business activities, prior to September 1996,
   the determination of merger costs attributable to Southern Pacific employees,
   facilities and contracts is preliminary and subject to further refinement.
   As a result, final amounts included in the Southern Pacific purchase price
   allocation could differ from the original estimate, although any such
   revisions are not expected to be material to the Corporation's ongoing
   results of operations. Expenses for severing or relocating UPC employees and
   disposing of UPC facilities, which could be substantial, will be charged to
   operating expense as definitive plans are determined and communicated.

   The pro forma results presented below have been prepared to reflect the
   consummation of the Southern Pacific acquisition and the subsequent pro-rata
   distribution of the shares of Union Pacific Resources Group Inc. (Resources)
   owned by the Corporation to UPC's stockholders (see Note 4) as if such events
   occurred at the beginning of each period presented. The pro forma results
   presented below do not reflect synergies expected to result from the
   integration of UPC's and SP's rail operations, and accordingly, do not
   account for any potential increase in revenue or operating income, estimated
   cost savings, adjustments to conform accounting practices or one-time costs
   associated with the elimination of UPC's duplicate facilities and relocation
   or severance payments to UPC employees.  The effects of the foregoing could
   be substantial.  This unaudited pro forma information is not necessarily

   <PAGE> 7

   indicative of the results of operations that might have occurred had the
   Southern Pacific acquisition and the distribution of the shares of Resources
   owned by the Corporation actually occurred on the dates indicated, or of
   future results of operations of the resulting entity.  Pro forma results for
   the nine months ended September 30, 1995 also reflect the pro forma effect
   of UPC's acquisition of Chicago and North Western Transportation Company
   (CNW)(see Note 3). 

   (in millions, except per share amounts)

                                        Nine Months Ended
                                         1996        1995
                                        ------     -------
   Operating Revenues                   $8,410      $8,275
   Operating Income                      1,155       1,164
   Income from Continuing Operations       439         430
   Net Income                              439         430     
   Earnings Per Share:
      Income from Continuing Operations   1.79        1.76
      Net Income                          1.79        1.76


3. CNW - In April 1995, UPC completed the acquisition of the remaining 71.6% of
   CNW's outstanding common stock not previously owned by the Corporation for
   approximately $1.2 billion, funded by the issuance of additional long-term
   debt.  The acquisition of CNW has been accounted for as a purchase, and CNW's
   financial results were consolidated with the Corporation effective May 1,
   1995. 

4. Union Pacific Resources Group Inc. (Resources) - In July 1995, the
   Corporation's Board of Directors approved a formal plan to divest UPC's
   natural resources business through an initial public offering (IPO) by
   Resources followed by a pro-rata distribution of the remaining Resources'
   shares owned by the Corporation to its stockholders (the Spin-Off).

   The IPO of 42.5 million Resources' shares at $21 per share was completed in
   October 1995 and generated net proceeds of $844 million.  At that time,
   Resources distributed to UPC a dividend of $1,621 million ($912 million in
   cash, $650 million in 8.5% notes due within 90 days of the Spin-Off and a
   $59 million intercompany balance owed by the Corporation).  UPC used the
   cash proceeds from the IPO dividend to repay outstanding commercial paper. 
     
   On September 12, 1996, after UPC's receipt of a favorable Internal Revenue
   Service ruling as to the tax-free nature of the Spin-Off, the Corporation's
   Board of Directors declared a special dividend consisting of the remaining
   shares of Resources' common stock owned by UPC.  As a result of the Spin-
   Off, on October 15, 1996, each of the Corporation's stockholders received
   0.846946 of a share of Resources common stock for each UPC share of common
   stock held by such stockholder at the September 26, 1996 record date for the
   distribution. On October 16, 1996, Resources repaid its $650 million note
   to UPC, the proceeds of which were used by the Corporation to repay
   outstanding commercial paper.  The Corporation's September 30, 1996
   Condensed Statement of Consolidated Financial Position reflects the Spin-Off
   as a reduction in paid-in surplus (representing the equity generated by the
   IPO) and retained earnings.  

   <PAGE> 8

   Resources' results have been reported as a discontinued operation in the
   Corporation's condensed consolidated financial statements for all periods
   presented.  The Corporation's share of Resources' net income was $64 
   million and $77 million for the three months ended September 30, 1996 and
   1995, respectively, and $171 million and $212 million for the nine months
   ended September 30, 1996 and 1995, respectively.  As a result of the IPO,
   the Corporation's 1996 results reflect 83% of Resources' net income while
   1995 results reflect 100% of Resources' net income. These amounts are net
   of income taxes of $29 million and $25 million for the three months ended
   September 30, 1996 and 1995, respectively, and $82 million and $62 million
   for the nine months ended September 30, 1996 and 1995, respectively. 

5. Financial Instruments - The Corporation uses derivative financial
   instruments in limited instances for other than trading purposes to manage
   risk as it relates to fuel prices and interest rates.  Where the Corporation
   has fixed interest rates or fuel prices through the use of swaps, futures
   or forward contracts, the Corporation has mitigated the downside risk of
   adverse price and rate movements; however, it has also limited future gains
   from favorable movements. 

   The Corporation addresses market risk related to these instruments by
   selecting instruments whose value fluctuations highly correlate with the
   underlying item being hedged.  Credit risk related to derivative financial
   instruments, which is minimal, is managed by requiring minimum credit
   standards for counterparties and periodic settlements.  The largest credit
   risk associated with any of the Corporation's counterparties was $23 million
   at September 30, 1996.  The Corporation has not been required to provide,
   nor has it received, any significant amount of collateral relating to its
   hedging activity.  

   The fair market values of the Corporation's derivative financial instrument
   positions at September 30, 1996 shown below were determined based on current
   fair market values as quoted by recognized dealers or developed based on the
   present value of expected future cash flows discounted at the applicable
   zero coupon U.S. treasury rate and swap spread.

   Interest Rates - The Corporation controls its overall risk of fluctuations
   in interest rates by managing the proportion of fixed and floating rate debt
   instruments within its debt portfolio over a given period.  Derivatives are
   used in limited circumstances as one of the tools to obtain the targeted
   mix.  The mix of fixed and floating rate debt is largely managed through the
   issuance of targeted amounts of such debt as debt maturities occur or as
   incremental borrowings are required.  The Corporation also obtains
   additional flexibility in managing interest costs and the interest rate mix
   within its debt portfolio by issuing callable fixed rate debt securities. 

   At September 30, 1996, the Corporation had outstanding interest rate swaps
   on $276 million of notional principal amount of debt (3% of the total debt
   portfolio) with a gross fair market value asset position of $23 million and
   a gross fair market value liability position of $10 million.  These
   contracts mature over the next one to nine years. Interest rate hedging
   activity increased third quarter 1996 interest expense by $4 million and
   year-to-date 1996 interest expense by $8 million.

   Fuel - During 1996, fuel costs approximated 10% of the Corporation's total
   operating expenses.  As a result of the significance of the fuel costs and
   
   <PAGE> 9
   
   the historical volatility of fuel prices, the Corporation's transportation
   subsidiaries periodically use swaps, futures and forward contracts to
   mitigate the impact of fuel price volatility.   The intent of this program
   is to protect the Corporation's operating margins and overall profitability
   from adverse fuel price changes. However, the use of these contracts also
   limits the benefit of favorable fuel price changes.

   At September 30, 1996, Union Pacific Railroad Company and its affiliate,
   Missouri Pacific Railroad Company (collectively the Railroad), had hedged
   33% of its remaining 1996 fuel consumption at $0.46 per gallon based on a
   Gulf Coast market, while neither Overnite Transportation Company nor
   Southern Pacific had hedged any of its 1996 fuel requirements.  At September
   30, 1996, the Railroad had outstanding swap agreements covering its fuel
   purchases of $32 million with a gross and net fair market value asset
   position of $19 million.  Fuel hedging lowered third quarter 1996 fuel costs
   by $9 million and lowered fuel costs for the nine months ended September 30,
   1996 by $19 million.

6. Ratio of Earnings to Fixed Charges - The ratio of earnings to fixed charges
   has been computed on a total enterprise basis.  Earnings represent income
   from continuing operations less equity in undistributed earnings of
   unconsolidated affiliates, plus income taxes and fixed charges.  Fixed
   charges represent interest, amortization of debt discount and expense, and
   the estimated interest portion of rental charges.

7. Commitments and Contingencies - There are various lawsuits pending against
   the Corporation and certain of its subsidiaries.  The Corporation is also
   subject to Federal, state and local environmental laws and regulations and
   is currently participating in the investigation and remediation of numerous
   sites.  Where the remediation costs can be reasonably determined, and where
   such remediation is probable, the Corporation has recorded a liability.  In
   addition, the Corporation periodically enters into commitments and provides
   guarantees for specific financial and contractual obligations. The
   Corporation does not expect that the lawsuits, environmental costs,
   commitments or guarantees will have a material adverse effect on its
   consolidated financial condition or its results of operations.  

   Management does not anticipate that the ultimate resolution of the matters
   described in Part I, Item 3. Legal Proceedings of the Corporation's 1995
   Annual Report on Form 10-K and in Part II, Item 1. Legal Proceedings in this
   Report will have a material adverse effect on the Corporation's consolidated
   financial condition or operating results.

8. Accounting Pronouncements - The Financial Accounting Standards Board has
   issued Statement No. 125, "Accounting for Transfers and Servicing of
   Financial Assets and Extinguishment of Liabilities," which provides 
   consistent standards for distinguishing transfers of financial assets that
   are sales from transfers that are secured borrowings and which revises the
   accounting rules for liabilities extinguished by an in-substance defeasance. 
   This statement is effective for transfers of financial assets and
   extinguishments of liabilities occurring after December 31, 1996 and is not
   expected to have a material impact on UPC's operating results or financial
   condition.
      
<PAGE> 10
      
Item 2.   Management's Discussion and Analysis of Financial Condition and 
          Results of Operations

         UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

                       RESULTS OF OPERATIONS

    Quarter ended September 30, 1996 Compared to September 30, 1995

CORPORATE REORGANIZATION
Chicago and North Western Transportation Company (CNW) - In April 1995, Union
Pacific Corporation (the Corporation or UPC) acquired the remaining 71.6% of
CNW's outstanding common stock not previously owned by UPC for $1.2 billion.  
The acquisition of CNW was accounted for as a purchase and CNW's financial
results were consolidated with UPC beginning in May 1995 (see Note 3 to the
Condensed Consolidated Financial Statements).

Natural Resources Divestiture - In July 1995, UPC's Board of Directors approved
a formal plan to exit its natural resources business.  The plan included an
initial public offering (IPO) of  Union Pacific Resources Group Inc.'s
(Resources) common stock (which occurred in October 1995) followed by the
distribution of UPC's remaining interest in Resources to the Corporation's
stockholders on a tax-free, pro-rata basis (the Spin-Off)(see Note 4 to the
Condensed Consolidated Financial Statements). On September 12, 1996, after UPC's
receipt of a favorable Internal Revenue Service ruling as to the tax-free nature
of the Spin-Off, the Corporation's Board of Directors declared a special 
dividend consisting of the remaining shares of Resources' common stock owned by
UPC.  As a result of the Spin-Off, on October 15, 1996, each UPC stockholder
received 0.846946 of a share of Resources' common stock for each UPC share of
common stock held by such stockholder at the September 26, 1996 record date for
the distribution.

Southern Pacific Rail Corporation (Southern Pacific) Acquisition - On August 12,
1996, the Surface Transportation Board of the U.S. Department of Transportation
(STB) issued a written decision approving the acquisition of Southern Pacific by
UPC with certain conditions. UPC consummated the acquisition of Southern Pacific
on September 11, 1996 by acquiring the remaining 75% of Southern Pacific common
shares not previously owned by the Corporation for $25 per Southern Pacific 
share in cash, 0.4065 shares of the Corporation's common stock per Southern
Pacific share or a combination thereof, at the holder's election and subject to
proration. As a result of the initial cash tender offer in 1995 for 25% of
Southern Pacific's outstanding shares and the acquisition of the remaining 75%
of Southern Pacific shares, 60% of the outstanding Southern Pacific shares were
converted into 38.1 million shares of Union Pacific common stock, and the
remaining 40% of the outstanding shares were acquired for $1.562 billion in 
cash. UPC initially funded the cash portion of the acquisition with credit
facility borrowings.

The acquisition of Southern Pacific has been accounted for in the September 30,
1996 condensed consolidated financial statements using the purchase method of
accounting (see Note 2 to the Condensed Consolidated Financial Statements).  The
condensed statement of consolidated income includes equity income in 25% of
Southern Pacific's net income through September 10, 1996, reflecting UPC's
ownership of Southern Pacific during such period, and 100% of Southern Pacific's
net income thereafter.  Southern Pacific's results will be fully consolidated
with the Corporation effective October 1, 1996.

<PAGE> 11

FINANCIAL RESULTS
CONSOLIDATED - The Corporation reported net income of $275 million or $1.30 per
share for the third quarter of 1996, compared to 1995 net income of $237 million
or $1.15 per share.  As a result of Resources' IPO, net income for 1996 
reflected approximately 83% of Resources' net income in discontinued operations.
Results for 1995 reflected the Corporation's 100% ownership of Resources in 
discontinued operations.

RESULTS OF CONTINUING OPERATIONS - The Corporation reported income from 
continuing operations of $211 million ($1.00 per share) in the third quarter of
1996, a 32% improvement from 1995's results of $160 million ($0.78 per share). 
Earnings for 1996 primarily resulted from record operations at Union Pacific
Railroad Company and its affiliate, Missouri Pacific Railroad Company
(collectively, the Railroad), and reduced interest costs, the result of the IPO
dividend. 

Operating revenues grew $22 million (1%) to $2.00 billion in 1996 from $1.97
billion in 1995, reflecting increased volumes at the Railroad, slightly offset
by lower volumes at Overnite Transportation Company (Overnite) and lower average
commodity revenue per car at the Railroad.
          
Operating expenses decreased $18 million (1%) to $1.58 billion in 1996. Repair
and maintenance expense decreased $35 million reflecting the Railroad's more
efficient maintenance practices, improved equipment utilization and increased
credits related to repairs of other railroads' freight cars. Other taxes
decreased $12 million, principally as a result of the discontinuance of a
government safety tax assessment and a property tax settlement at the Railroad.
Other operating costs decreased $12 million as a result of cost containment
activities and the absence of third quarter 1995 CNW integration efforts.
Improved train and crew management and employee productivity at the Railroad and
headcount reductions at Overnite resulted in a $10 million decrease in salaries,
wages and employee benefits. These operating expense decreases were slightly
offset by higher volumes at the Railroad and inflation which contributed to
increased materials and supplies ($14 million), equipment and other rents ($8
million) and contract transportation costs ($4 million).  Fuel and utility costs
increased $20 million, reflecting increased fuel prices and transportation
volumes slightly offset by a lower fuel consumption rate. 

Operating income increased $40 million (11%) to $419 million for the quarter. 
Other income increased $17 million, largely the result of increased real estate
sales activity at the Railroad. Interest expense decreased $12 million (9%) to
$115 million, principally from the favorable impact of the Resources IPO 
dividend and debt refinancing activities. 

Railroad - The Railroad earned $259 million for the quarter in 1996, a 17%
increase from  $222 million in 1995.  Operating revenues improved $43 million
(3%) to $1.73 billion, as a 3% (43,000 carloads) increase in traffic was 
slightly offset by a 1% decrease in average commodity revenue per car, the 
result of unfavorable changes in commodity mix. 

Energy: Energy commodity revenue rose 16% to $418 million for the third quarter
of 1996 reflecting a 13% increase in carloadings and a 3% increase in average
revenue per car.  Volume increases reflected demand from both domestic and
foreign  utilities for low-sulfur Powder River Basin coal. Average revenue per
car improvements reflected a longer average length of haul.  The Railroad

<PAGE> 12

averaged 25 trains per day out of the Southern Powder River Basin in 1996
compared to 22.7 trains per day in 1995.

Intermodal: Intermodal commodity revenue rose 5% to $247 million as a 6% 
increase in carloadings--the result of new business and strengthening domestic 
intermodal demand--was slightly offset by a 1% customer-mix-related decrease in 
average revenue per car.  

Industrial Products: Industrial products commodity revenue rose $4 million (1%)
as a 2% increase in average revenue per car was slightly offset by a 1% decrease
in carloadings.

Agricultural Products: Agricultural products commodity revenue decreased $59
million (20%) to $241 million.  This decline principally reflected a 17% 
decrease in carloadings (over 36,000 loads), the result of low U.S. corn 
inventories and exports.  Average revenue per car decreased 3%, reflecting 
increased competition for shipments of diminished corn supplies.  In addition, 
the Railroad's 1995 results benefitted from a record grain harvest.

Chemicals: Chemicals commodity revenue increased 2% to $307 million, principally
from a 2% increase in carloadings sparked by growth in domestic fertilizer
shipments and a rise in automotive industry plastics demand.  Average revenue 
per car was unchanged for the quarter.

Automotive: Automotive commodity revenue rose 10% to $164 million as carloadings
volumes increased 11% on continued auto industry sales growth. Finished autos
carloadings rose 12% reflecting strong finished vehicle shipments from Mexico, 
while auto parts exports to Mexico increased 10%. Average revenue per car
decreased 1%. 

Operating expenses decreased $1 million to $1.29 billion.  Repair and 
maintenance expense decreased $34 million reflecting more efficient maintenance
practices, improved equipment utilization and increased credits related to 
repairs of other railroads' freight cars. Other operating costs decreased $12 
million as a result of cost containment activities and the absence of third 
quarter 1995 CNW integration efforts. Other taxes decreased $9 million, the 
result of a state property tax settlement and the discontinuance of a government
safety tax assessment.   These operating expense decreases were offset by higher
volumes and inflation which contributed to increased equipment rentals ($9
million), materials and supplies ($15 million) and contract transportation 
costs ($9 million). Fuel and utility costs increased $19 million, reflecting a 
10% increase in fuel prices and a 5% increase in rail volumes (measured in 
gross ton-miles) slightly offset by an improved fuel consumption rate. Improved
train and crew management and employee productivity mostly offset the effects 
of higher rail volumes and inflation costs, resulting in a $1 million increase 
in salaries, wages and employee benefits.  

Operating income advanced $44 million (11%) to $433 million in 1996, while the
operating ratio improved 2.0 points to an all-time record 74.9 in 1996.  
Interest expense increased $5 million, principally from higher debt levels 
associated with the Southern Pacific acquisition.  Other income increased $11 
million reflecting increased real estate sales activity, primarily from the 
required sale of rail lines in connection with the Southern Pacific 
acquisition.

Trucking - During the third quarter, Overnite continued to implement its
strategic initiatives, aimed at better matching its operations to the current

<PAGE> 13

trucking industry business environment.  Actions taken included workforce
reductions, service center consolidations, centralization of the linehaul
management process and repricing initiatives targeting Overnite's lowest margin
customers.  Nonetheless, aggressive pricing from regional less-than-truckload
(LTL) and truckload carriers continued to impact Overnite's operating results. 
As a result, Overnite reported a net loss of $9 million in 1996 compared to a
net loss of $7 million in 1995. Results for both periods included goodwill
amortization of $5 million.

Overnite's operating revenues decreased  $11 million (4%) to $234 million as a
12% decrease in volumes more than offset an 8% increase in average prices--
resulting from Overnite's repricing initiatives.  Lower volumes consisted of a
7% decrease in LTL tonnage and a 47% decrease in truckload volumes. 

Operating expenses decreased $7 million to $248 million. Salaries, wages and
employee benefit costs decreased $6 million reflecting workforce reductions and
lower volumes partially offset by wage and benefit inflation.  A volume-related
reduction in  contract linehaul costs resulted in a $2 million (10%) decrease in
rent and purchased transportation expenses.  Fuel costs rose $1 million,
reflecting a 20% increase in fuel prices partially offset by a 12% volume-
related reduction in fuel consumption. Overnite's operating loss grew $4 
million to $14 million in 1996, while Overnite's operating ratio (including 
goodwill amortization) increased to 106.0 for the quarter from 104.1 in 1995.

Corporate Services and Other Operations - Expenses related to Corporate Services
and Other Operations (consisting of corporate expenses, third-party interest
charges, inter-company interest allocations, other income and income taxes
related to the Corporation's holding company operations and the results of other
operating units) decreased $16 million to $39 million.  This decrease largely
reflects lower Corporate interest costs, resulting from the utilization of the
Resources IPO dividend to reduce debt levels.  Operating income at other
operating units broke even in both 1996 and 1995. 

RESULTS OF DISCONTINUED OPERATIONS - Resources reported net income of $77 
million for the third quarter of 1996, essentially unchanged from the third 
quarter of 1995. As a result of Resources' October 1995 IPO, UPC recognized 
approximately 83% of Resources' 1996 net income in discontinued operations.  
The Corporation's 1995 results reflected UPC's 100% ownership of Resources in 
discontinued operations. Operating revenues increased $112 million (33%) 
reflecting a 9% increase in sales volumes and a 26% increase in average sales 
prices.  Operating expenses increased $83 million (35%), the result of higher 
volumes and increased general and administrative expenses related to operating 
Resources as a stand- alone company.  Interest expense increased $12 million to
$13 million, the result of debt incurred by Resources in connection with its 
IPO dividend to UPC.    

      Nine Months Ended September 30, 1996 Compared to September 30, 1995
      
CONSOLIDATED RESULTS - The Corporation reported net income for the first nine
months of 1996 of $675 million ($3.24 per share) compared to $652 million ($3.17
per share) for the same period of 1995. Results for 1996 included CNW and, as a
result of the Resources' IPO, reflected approximately 83% of Resources' net
income in discontinued operations. Results for 1995 included CNW from 
May 1, 1995 and reflected the Corporation's 100% ownership of Resources.  

<PAGE> 14

RESULTS OF CONTINUING OPERATIONS - Income from continuing operations advanced
$64 million for the period to $504 million ($2.42 per share), as the positive 
impact of the Railroad's CNW integration more than offset higher debt service 
costs associated with the CNW and Southern Pacific acquisitions. Operating 
revenues increased $464 million (8%) to $5.98 billion for the period 
principally the result of the Railroad's $487 million (10%) operating revenue 
improvement (reflecting the addition of CNW, increased base carloadings and a 
higher average commodity revenue per car).  

Consolidated operating expenses rose $386 million (9%) to $4.90 billion.  CNW
results, rail volume growth and inflation caused increases in salaries, wages 
and employee benefits ($121 million), equipment and other rents ($108 million),
materials and supplies ($56 million), casualty accruals ($17 million), 
contracted transportation costs ($15 million) and other taxes ($6 million).  
Increased fuel prices and transportation volumes resulted in a $94 million 
increase in fuel and utilities costs.  Depreciation charges rose $47 million, 
principally reflecting the addition of CNW properties. Offsetting these 
increases were a decline in real estate expenses of $21 million, reflecting the
absence of real estate sales by the Corporation, other operating costs ($12 
million), the result of cost containment activities and the absence of 1995 CNW
integration efforts at the Railroad, and reduced car repair accruals ($45 
million), primarily the result of increased credits related to repairs of other
railroads' freight cars.

Consolidated operating income advanced $78 million (8%) to $1.07 billion for the
first nine months of 1996, principally reflecting a $113 million improvement at
the Railroad offset by a $26 million decline in operating results at Overnite. 
Interest expense increased $18 million, principally from higher debt levels
associated with the CNW and Southern Pacific acquisitions partially offset by 
the favorable impact of the Resources' IPO dividend and debt refinancing 
activities.  The Corporation's effective tax rate for the period decreased to 
33.2% from 36.4% a year ago, reflecting a favorable first quarter 1996 IRS tax
settlement ($20 million) at the Railroad.

RESULTS OF DISCONTINUED OPERATIONS - Resources reported net income for the first
nine months of 1996 of $207 million compared to $212 million for the same period
of 1995.  As a result of Resources' October 1995 IPO, UPC recognized
approximately 83% of Resources' 1996 net income in discontinued operations. The
Corporation's 1995 results reflected UPC's 100% ownership of Resources in
discontinued operations. Operating revenues increased $263 million (26%)
reflecting a 7% increase in sales volumes and a 19% increase in average sales
prices.  Operating expenses increased $192 million (26%), the result of higher
volumes and exploration activity, and increased general and administrative
expenses related to operating Resources as a stand-alone company.  Interest
expense increased $35 million to $38 million, the result of debt incurred by
Resources in connection with its IPO dividend to UPC.    


           CHANGES IN CONSOLIDATED FINANCIAL CONDITION

During the first nine months of 1996, cash from continuing operations was $1.28
billion compared to $1.12 billion for the same period in 1995.  This $158 
million increase primarily reflects lower CNW merger-related payments, improved
inventory management at the Railroad, increased income from continuing 
operations and a higher proportion of non-cash expenses included in net income 
offset by a volume-related increase in accounts receivable and higher income 
tax payments.

<PAGE> 15

Cash used in investing activities was $1.35 billion in 1996 compared to $2.39
billion in 1995.  This change in cash reflects reduced cash payments for
strategic acquisitions, the absence of $225 million in USPCI, Inc. sale proceeds
collected in January 1995 and increased capital expenditures, largely from fleet
expansion and renewal at the Railroad.

Cash provided by financing activities decreased $1.26 billion, the result of a
decline in strategic transaction borrowings. The ratio of debt to debt plus
equity increased to 52.0% at September 30, 1996 compared to 50.0% at December 
31, 1995.  This increase resulted from increased debt levels associated with 
the purchase of Southern Pacific shares and the consolidation of Southern 
Pacific's debt, partially mitigated by 1996 earnings and the UPC common stock 
issued in exchange for Southern Pacific shares.

In October 1996, the Corporation completed its tender offer for Southern
Pacific's $375 million principal amount of 9-3/8% Senior Notes due 2005 (the
"Notes").  In connection with the tender offer, UPC retired approximately 90% of
the Notes.  Investors tendering their Notes were also requested to consent to
certain amendments to the Indenture pursuant to which the Notes were issued,
which eliminated or modified certain restrictive covenants and eliminated 
certain occurrences defined as "events of default" under the Indenture.  The 
Corporation also repaid $250 million principal amount outstanding under 
Southern Pacific Transportation Company's (SPT) credit facility and redeemed 
$30 million principal amount of SPT's First and Refunding Mortgage 8.20% Bonds,
Series B, due 2001.  The Corporation issued commercial paper to fund these
refinancing activities.

In October 1996, Resources repaid its $650 million in notes to UPC, the proceeds
of which were used by the Corporation to repay outstanding commercial paper (See
Note 4 to the Condensed Consolidated Financial Statements).

                        OTHER DEVELOPMENTS

OTHER MATTERS 
Labor Matters
Railroad: Approximately 90% of the Railroad's 35,000 employees are represented
by one of twelve national rail unions.  To date, nine of those twelve national
rail unions (representing approximately 93% of the Railroad's unionized
workforce) have either ratified or are in the process of voting on national
agreements.  The terms of these five-year agreements include a combination of
general wage increases and lump-sum payments from 3% to 3.5% annually, as well
as increased work rule flexibility.  These events greatly reduce the possibility
of rail strikes during the current round of negotiations.  The terms of the
ratified and tentative agreements are not expected to have a material adverse
affect on the Corporation's results of operations.

Overnite: Overnite continues to resist the efforts of the International
Brotherhood of Teamsters (Teamsters) to unionize Overnite service centers.  
Since year-end 1994, over 50 of Overnite's 165 service centers have received 
petitions for union elections.  Where elections have been held, 27 Overnite 
service centers voted  against representation and three elections remain 
unresolved.  The employees of three service centers that previously voted for 
union representation filed petitions with the National Labor Relations Board 
(NLRB) to decertify the Teamsters as their union bargaining representative.  
Eleven service centers, representing approximately 7% of Overnite's nationwide 
workforce, have voted for union representation and the Teamsters have been 
certified as the bargaining representative for such employees without challenge
by Overnite.  Eight other service centers, representing another 10% of  
Overnite's nationwide workforce, 

<PAGE> 16

have either voted for union representation or it is unclear how such employees
have voted and such elections are currently being challenged by Overnite before
the NLRB or the Federal courts. Overnite has begun negotiations with the
Teamsters at the eleven certified service centers and is unable at this time to
estimate the impact these negotiations will have on its future operating
results. 

Management - In November 1996, Ronald J. Burns resigned as Chief Executive
Officer and President of the Railroad.  Jerry Davis, former President, Southern
Pacific Rail Operations, was named President and Chief Operating Officer of the
Railroad, replacing Mr. Burns.  Richard Davidson, President and Chief Operating
Officer of the Corporation and Chairman of the Railroad, was named Chief
Executive Officer of the Railroad.  

Commitments and Contingencies - There are various lawsuits pending against the
Corporation and certain of its subsidiaries.  The Corporation is also subject to
Federal, state and local environmental laws and regulations and is currently
participating in the investigation and remediation of numerous sites.  Where the
remediation costs can be reasonably determined, and where such remediation is
probable, the Corporation has recorded a liability.  In addition, the 
Corporation periodically enters into commitments and provides guarantees for 
specific financial and contractual obligations.  The Corporation does not 
expect that the lawsuits, environmental costs, commitments or guarantees will 
have a material adverse effect on its consolidated financial condition, results
of operations or liquidity.

Accounting Pronouncements - The Financial Accounting Standards Board has issued
Statement No. 125, "Accounting for Transfers and Servicing of Financial Assets
and Extinguishment of Liabilities," which provides consistent standards for
distinguishing transfers of financial assets that are sales from transfers that
are secured borrowings and which revises the accounting rules for liabilities
extinguished by an in-substance defeasance. This statement is effective for
transfers of financial assets and extinguishments of liabilities occurring after
December 31, 1996 and is not expected to have a material impact on UPC's
operating results or financial condition.

Cautionary Information - Certain information included in this report contains,
and other materials filed or to be filed by the Corporation with the Securities
and Exchange Commission (as well as information included in oral statements or
other written statements made or to be made by the Corporation) contain or will
contain, forward looking statements within the meaning of the Securities Act of
1933, as amended, and the Securities Exchange Act of 1934, as amended.  Such
forward looking information may include, without limitation, statements that the
Corporation does not expect that lawsuits, environmental costs, commitments,
guarantees, labor negotiations or other matters will have a material adverse
effect on its consolidated financial condition, results of operations or
liquidity and other similar expressions concerning matters that are not
historical facts, and projections as to the Corporation's financial results. 
Such forward looking information is or will be based on information available at
that time and is or will be subject to risks and uncertainties that could cause
actual results to differ materially from those expressed in the statements. 
Important factors that could cause such differences include but are not limited
to industry competition and regulatory developments, natural events such as
floods and earthquakes, the effects of adverse general economic conditions and
the ultimate outcome of environmental investigations or proceedings and other
types of claims and litigation. 

<PAGE> 17

PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

Southern Pacific Acquisition: As previously reported in the Corporation's 10-Q
Report for the quarterly period ended June 30, 1996, the Surface Transportation
Board (the "STB") announced at a July 3, 1996 voting conference its approval of
the proposed acquisition of control of Southern Pacific Rail Corporation ("SPR")
and its rail affiliates by Union Pacific Corporation (the "Corporation") and its
affiliates, the merger of SPR with an affiliate of the Corporation and certain
related transactions, subject to various conditions.  On August 12, 1996, the 
STB issued its written decision (the "Final Decision"), which contained terms
substantially consistent with those voted on at the STB's voting conference.  
The Final Decision became effective on September 11, 1996.

   On August 29, 1996, the Corporation and its affiliates filed a petition
requesting that the STB clarify certain conditions set forth in the Final
Decision which would allow the Burlington Northern Railway Company and the
Atchison, Topeka and Santa Fe Railroad Company (collectively, "BNSF") to serve
new transloading facilities and other new facilities on Union Pacific Railroad
Company ("UPRR"), Missouri Pacific Railroad Company or SPR rail lines over which
BNSF has received trackage rights.  In addition, various other parties have
requested that the STB (i) clarify certain aspects of the condition requiring
that the Corporation and its affiliates modify contracts with shippers at 
"2-to-1" points to allow BNSF access to at least 50% of the volume and determine
whether the facilities of certain shippers constitute "2-to-1" points for
purposes of this condition, (ii) remove the restriction imposed by the STB on
traffic that the Texas Mexican Railway Company ("Tex Mex") can transport over
trackage rights granted to Tex Mex under the Final Decision, (iii) expand the
trackage rights that the STB made available to Dow Chemical Company for use in
connection with a possible build-out from its Freeport, Texas facility, (iv)
allow the Utah Railway Company access to the facility of Railco, Inc. in Carbon
City, Utah, (v) reconsider the STB's decision not to impose labor protective
conditions on the settlement agreement between certain rail affiliates of the
Corporation and the Gateway Western Railway Company, (vi) reconsider its 
approval of the merger on the grounds it is not in the public interest and 
(vii) reconsider its decision to grant BNSF access to shippers in Lake Charles,
Louisiana, as a condition to the merger.  The Corporation and its affiliates 
have opposed the requests described in (i) through (vi) above and did not 
respond to the request described in (vii).

   As previously reported in the Corporation's 10-Q Report for the quarterly
period ended June 30, 1996, the City of Reno, Nevada (the "City"), filed a
complaint on July 12, 1996 in the U.S. District Court for the District of Nevada
seeking a writ of mandamus  directing the STB to prepare, with regard to the
alleged impacts of the merger on Reno and the surrounding area, an environmental
impact statement pursuant to the National Environmental Policy Act and a
conformity determination pursuant to the Clean Air Act.  The District Court
dismissed the complaint for lack of jurisdiction and denied the City's petition
to transfer the suit to the U.S. Court of Appeals for the Ninth Circuit.  The
City is seeking reconsideration of its motion to transfer.

   The City subsequently filed a petition for review of the Final Decision in
the U.S. Court of Appeals for the Ninth Circuit on August 21, 1996.  The City's
petition was ordered consolidated in the U.S. Court of Appeals for the District
of Columbia Circuit with the petition for review of the City of Wichita and

<PAGE> 18

Sedgwick County, Kansas, described below.  The City did not state the grounds on
which it seeks review of the Final Decision.

   A number of judicial appeals with respect to the Final Decision were also
filed in the U.S. Court of Appeals for the District of Columbia Circuit by
various other parties.  The Corporation and its affiliates filed a petition for
review principally to preserve their right to judicial review in the event that
the STB adversely resolves any of the pending requests for clarification or
reconsideration of the Final Decision described above.  BNSF filed a petition 
for review challenging the STB's decision to grant certain trackage rights and
overhead trackage rights to Tex Mex.  The City of Wichita and Sedgwick County,
Kansas filed a petition seeking review of the Final  Decision insofar as it may
require parties other than the Corporation and its affiliates to contribute to
the costs of mitigating the effects of increased rail traffic in those 
locations. 

Finally, Enterprise Products Company filed a petition for review of the Final
Decision without  stating the basis for review or the relief sought, and the
Western Coal Traffic League filed a petition for review on the grounds that the
Final Decision was arbitrary and capricious and based on a misapplication of the
facts and law.

Bottleneck Proceedings: On August 27, 1996, the STB initiated a proceeding 
asking for arguments and evidence on the issue of whether it should modify its 
existing regulations regarding the prescription of, and challenge to, rates for
rail service involving a segment that is served by only one railroad between an
interchange point and an exclusively-served shipper facility (i.e., a bottleneck
segment).  The Association of American Railroads, certain railroads, including
UPRR and Southern Pacific Transportation Company, and several major shipper
groups have opposed this suggestion, arguing that such a change in regulation is
contrary to existing STB precedent as well as the public policy adopted by
Congress with the  passage of the Staggers Act in 1980 and the ICC Termination
Act in December 1995.  The STB is expected to rule on whether it is going to
modify its current regulatory scheme in the near future.  After that decision 
the STB will rule on pending Motions to Dismiss in three complaint proceedings  
filed by shippers challenging a class rate charged for the movement of coal, 
two of which named a rail affiliate of the Corporation as a party thereto.  
Neither case individually involves significant exposure for reparations.  
However, if existing regulation of bottleneck movements is changed, future 
revenue from such movements, including those covered by the complaint 
proceedings, could be substantially reduced.

Item 6.  Exhibits and Reports on Form 8-K
   (a)    Exhibits

        3   -  By-laws of Union Pacific Corporation, as amended effective as  
               of September 26, 1996.
       
      10(a) -  Employment Agreement between Southern Pacific Rail Corporation 
               ("SPRC") and Jerry R. Davis dated February 20, 1995 is
               incorporated by reference to Exhibit 10.12 to SPRC's Annual
               Report on Form 10-K for the year ended December 31, 1994.*

      10(b) -  Letter Agreement between Union Pacific Corporation and Jerry 
               R. Davis dated August 30, 1996.*
       _________________
       * Management contract or compensatory plan, contract or arrangement   
       required to be filed as an exhibit.
         
<PAGE> 19
         
         11  -  Computation of earnings per share.

         12  -  Computation of ratio of earnings to fixed charges.

         27  -  Financial data schedule.


   (b) Reports on Form 8-K

       On September 16, 1996, the Corporation filed a Current Report on Form
       8-K, announcing the consummation of its acquisition of Southern
       Pacific.  Such report also contained certain historical financial
       statements of Southern Pacific required by Regulation S-X and a press
       release announcing receipt of a favorable Internal Revenue Service
       ruling regarding the tax-free nature of the Resources Spin-Off.  Such
       report was amended on October 17, 1996 to include certain pro forma
       financial information required by Regulation S-X. 

       On October 21, 1996, the Corporation filed a Current Report on Form  
       8-K, disclosing the completion of the Resources Spin-Off.  Such report
       also included a press release dated October 17, 1996 containing
       earnings information for UPC for the third quarter of 1996 and the nine
       months ended September 30, 1996.
       
<PAGE> 20       
       
                                  SIGNATURE


   Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



Dated: November 13, 1996



                               UNION PACIFIC CORPORATION
                               (Registrant)
   

                               /s/ Joseph E. O'Connor, Jr.      
                               ------------------------------------
                               Joseph E. O'Connor, Jr.
                               Vice President and Controller    
                               (principal accounting officer and
                                duly authorized officer)             
                                
<PAGE>

                          UNION PACIFIC CORPORATION

                                EXHIBIT INDEX



Exhibit No.                     Description              

 3                 By-laws of Union Pacific Corporation, as amended        
                   effective as of September 26, 1996.     

 10(a)             Employment Agreement between Southern Pacific Rail
                   Corporation ("SPRC") and Jerry R. Davis dated February
                   20, 1995 is incorporated by reference to Exhibit 10.12
                   to SPRC's Annual Report on Form 10-K for the year ended
                   December 31, 1994. *

 10(b)             Letter Agreement between Union Pacific Corporation and
                   Jerry R. Davis dated August 30, 1996. *

 11                Computation of earnings per share   

 12                Computation of ratio of earnings to
                   fixed charges

 27                Financial data schedule

 __________________________

 * Management contract or compensatory plan, contract or arrangement required 
    to be filed as an exhibit.

<PAGE> COVER
                                                                Exhibit 3    
                                                                ---------
                   



                                                            
                                                            
             ------------------------------------------
             ------------------------------------------



                             BY-LAWS



                                OF



                    UNION PACIFIC CORPORATION

             
           As Amended Effective as of September 26, 1996
             
             ------------------------------------------
             ------------------------------------------


<PAGE>
         
                             BY-LAWS

                                OF

                    UNION PACIFIC CORPORATION

         (AS AMENDED EFFECTIVE AS OF SEPTEMBER 26, 1996)
                                                                              
                            ARTICLE I

                      STOCKHOLDERS MEETINGS

  SECTION 1.  Annual meetings of the stockholders of this Company shall be
held in Salt Lake City, Utah.  Special meetings of the stockholders of this
Company may be held at such place or places as shall be ordered by the Board of
Directors or Executive Committee, but, unless otherwise ordered, such meetings
shall be held in Salt Lake City, Utah.

  SECTION 2.  Annual meetings of the stockholders, for the purpose of
electing directors and transacting any other business, shall be held at such 
time as shall be ordered by the Board of Directors or Executive Committee, but,
unless otherwise ordered, shall be held at 8:30 a.m. on the third Friday of 
April in each year.

  SECTION 3.  A special meeting of the stockholders may be called by the
Board of Directors, the Executive Committee, or by any other person who, at such
time, is authorized by the Utah Revised Business Corporation Act (the "Act") to
call a special meeting of stockholders.  A request by a stockholder for a 
special meeting must be accompanied by a statement of purposes which includes 
at least the information set out in clauses (i) through (vi) of Section 10(e) 
of Article I of these By-Laws.  The objects of a special meeting shall be 
stated in the order therefor, and the business transacted shall be confined to 
such objects.

  SECTION 4.  Notice of all meetings of the stockholders shall be given,
either personally or by mail, not less than ten nor more than sixty days prior
thereto.  The notice of all special meetings shall state the objects thereof. 
The failure to give notice of an annual meeting, or any irregularity in the
notice, shall not affect the validity of such annual meeting or of any
proceedings thereat.  Any stockholder may consent in writing to the holding of
a special meeting without notice.  A stockholder's attendance at a meeting: (i)
waives objection to lack of notice or defective notice of the meeting, unless 
the stockholder at the beginning of the meeting objects to holding the meeting
or transacting business at the meeting because of lack of notice or defective
notice; and (ii) waives objection to consideration of a particular matter at the
meeting that is not within the purpose or purposes described in the meeting
notice, unless the stockholder objects to considering the matter when it is
presented.

  SECTION 5.  The Board of Directors or the Executive Committee may fix in
advance a day and hour not more than seventy days preceding any annual or 
special meeting of stockholders or action of stockholders as the time for the 
determination of stockholders entitled to vote at such meeting or to take such 
action. 

Stockholders of record at the time so fixed by the Board of Directors or the
Executive Committee and only such stockholders shall be entitled to vote at such
meeting.  Each share of stock shall entitle such record holder thereof to one
vote, in person or by proxy in writing.

<PAGE>

  SECTION 6.  The Chairman of the Board, and in his absence the Chief
Executive Officer, and in their absence the President, and in their absence one
of the Vice Presidents, shall call meetings of the stockholders to order and act
as chairman of such meetings.  In the absence of all these officers, the Board
of Directors may appoint a chairman of the meeting to act in such event; but if
the Board shall not make such appointment, then, in the absence of all of these
officers, any stockholder or proxy of any stockholder may call the meeting to
order, and a chairman shall be elected.

  SECTION 7.  The Secretary of the Company shall act as secretary at all
meetings of the stockholders; but the Board of Directors or Executive Committee
may designate an Assistant Secretary for that purpose before the meeting, and if
no such designation shall have been made, then the presiding officer at the
meeting may appoint any person to act as secretary of the meeting.

  SECTION 8.  At each meeting of the stockholders the polls shall be opened
and closed and the ballots and proxies shall be received and taken charge of by
two inspectors.  Such inspectors shall be appointed before the meeting by the
Board of Directors or by the Executive Committee, and if no such appointment
shall have been made, then by the presiding officer at the meeting; and if for
any reason any of the inspectors previously appointed shall fail to attend, or
refuse or be unable to serve, then inspectors, in place of any so failing to
attend or refusing or unable to serve, shall be appointed by the presiding
officer at the meeting.  Such inspectors need not be stockholders.

  SECTION 9.   Stockholders may take action on a matter at a meeting only if
a quorum exists with respect to that matter.  Unless the articles of
incorporation or the Act provide otherwise, a majority of the votes entitled to
be cast on the matter, represented in person or by proxy, constitutes a quorum
for action on that matter.  If, however, such quorum shall not be present or
represented at any meeting of the stockholders, the stockholders entitled to 
vote thereat, present in person or represented by proxy, shall have power to 
adjourn the meeting from time to time, without notice other than announcement 
at the meeting, until a quorum shall be present or represented.  Once a share 
is represented for any purpose at a meeting, it is deemed present for quorum
purposes for the remainder of the meeting and for any adjournment of that 
meeting unless a new record date is or must be set for that adjourned meeting.
If a quorum exists, action on a matter, other than the election of directors, 
by stockholders is approved if the votes cast favoring the action exceed the 
votes cast opposing the action, unless the articles of incorporation or the 
Act require a greater number of affirmative votes.  Directors are elected by a 
plurality of the votes cast by the shares entitled to vote in the election at 
a meeting at which a quorum is present.

    SECTION 10.  (a) At any annual meeting of stockholders, only such business
shall be conducted as shall have been brought before the meeting (i) by or at 
the direction of the Board of Directors or the Executive Committee or (ii) by 
any stockholder who complies with the procedures set forth in this Section 10.
               (b) No business may be transacted at any annual meeting of
stockholders, other than business that is either (i) specified in the notice of
meeting (or any supplement thereto) given pursuant to Section 4 of Article I of
these By-Laws, (ii) otherwise properly brought before such meeting of
stockholders by or at the direction of the Board of Directors or (iii) otherwise
properly brought before such meeting by any stockholder (A) who is a stockholder
of record on the date of the giving of the notice by the stockholder provided 
for in this Section 10 and on the record date for the determination of 
stockholders entitled to vote at such annual meeting of stockholders and (B) 
who complies with the notice procedures set forth in this Section 10.

<PAGE>

               (c) No business may be transacted at any special meeting of
stockholders, other than business that is specified in the notice of meeting 
(or any supplement thereto) given pursuant to Section 4 of Article I of these 
By-Laws.
               (d) In addition to any other applicable requirements, for
business to be properly brought before a meeting of stockholders by a 
stockholder pursuant to clause (b) of this Section 10 such stockholder must 
have given timely notice thereof in proper written form to the Secretary of the
Company.  To be timely, a stockholder's notice to the Secretary of the Company 
pursuant to clause (b) of this Section 10 must be delivered to or mailed and 
received at the principal executive offices of the Company not less than sixty 
(60) days nor more than ninety (90) days prior to the anniversary date of the 
immediately preceding annual meeting of stockholders; provided, however, that 
in the event that the annual meeting of stockholders is called for a date that 
is not within thirty (30) days before or after such anniversary date, notice by
the stockholder in order to be timely must be so received not later than the 
close of business on the tenth (10th) day following the day on which notice of 
the date of the annual meeting of stockholders was mailed or public disclosure 
of the date of the meeting of stockholders was made, whichever first occurs.

               (e)  To be in proper written form, a stockholder's notice to
the Secretary of the Company pursuant to clause (b) of this Section 10 must set
forth as to each matter such stockholder proposes to bring before the annual
meeting of stockholders (i) a brief description of the business desired to be
brought before the meeting of stockholders and the reasons for conducting such
business at such meeting of stockholders, (ii) the name and record address of
such stockholder, (iii) the class or series and number of shares of capital 
stock of the Company which are owned beneficially or of record by such 
stockholder as of the record date for the meeting (if such date shall then have
been made publicly available and shall have occurred) and as of the date of 
such notice, (iv) a description of all arrangements or understandings between 
such stockholder and any other person or persons (including their names) in 
connection with the proposal of such business by such stockholder and any 
material interest of such stockholder in such business, (v) any other 
information which would be required to be disclosed in a proxy statement or 
other filings required to be made in connection with the solicitation of 
proxies for the proposal pursuant to Section 14 of the Securities Exchange Act 
of 1934 (the "Exchange Act"), and the rules and regulations promulgated 
thereunder if such stockholder were engaged in such a solicitation (other than 
a solicitation described in Rules 14a-2(a) or 14a-2(b) promulgated under the 
Exchange Act), and (vi) a representation that such stockholder intends to 
appear in person or by proxy at the meeting of stockholders to bring such 
business before the meeting.
               (f)  No business shall be conducted at the annual meeting of
stockholders except business brought before the meeting of stockholders in
accordance with the procedures set forth in this Section 10, provided, however,
that, once business has been properly brought before the meeting of stockholders
in accordance with such procedures, nothing in this Section 10 shall be deemed
to preclude discussion by any stockholder of any such business.
               (g)  If the chairman of a meeting of stockholders determines
that business was not properly brought before a meeting of stockholders, the
chairman shall declare to the meeting that the business was not properly brought
before the meeting and such business shall not be transacted.

    SECTION 11. (a) Subject to the rights of the holders of any series of
Preferred Stock then outstanding, only persons who are nominated in accordance
with the following procedures shall be eligible for election as directors of the
Company.  Nominations of persons for election to the Board of Directors may be
made at any annual meeting of stockholders, or at any special meeting of
stockholders called for the purpose of electing directors, (i) by or at the

<PAGE>

direction of the Board of Directors or the Executive Committee or (ii) by any
stockholder of the Company (A) who is a stockholder of record on the date of the
giving of the notice provided for in this Section 11 and on the record date for
the determination of stockholders entitled to vote at such meeting and (B) who
complies with the notice procedures set forth in this Section 11.
               (b)  In addition to any other applicable requirements for a
nomination to be made by a stockholder pursuant to clause (a) of this Section 
11, such stockholder must have given timely notice thereof in proper written 
form to the Secretary of the Company.
               (c)  To be timely, a stockholder's notice to the Secretary of
the Company pursuant to clause (a) of this Section 11 must be delivered to or
mailed and received at the principal executive offices of the Company (i) in the
case of an annual meeting of stockholders, not less than sixty (60) days nor 
more than ninety (90) days prior to the anniversary date of the immediately
preceding annual meeting of stockholders, provided, however, that in the event 
that the annual meeting of stockholders is called for a date that is not within 
thirty (30) days before or after such anniversary date, notice by the 
stockholder in order to be timely must be so received not later than the close 
of business on the tenth (10th) day following the day on which notice of the 
date of the annual meeting of stockholders was mailed or public disclosure of 
the date of the annual meeting was made, whichever first occurs, and (ii) in 
the case of a special meeting of stockholders called for the purpose of 
electing directors, not later than the close of business on the tenth (10th) 
day following the day on which notice of the date of the special meeting of 
stockholders was mailed or public disclosure of the date of the special meeting 
of stockholders was made, whichever first occurs.
               (d)  To be in proper written form, a stockholder's notice to
the Secretary of the Company pursuant to clause (a) of this Section 11 must set
forth (i) as to each person whom the stockholder proposes to nominate for
election as a director (A) the name, age, business address and residence address
of the person, (B) the principal occupation or employment of the person, (C) the
class or series and number of shares of capital stock of the Company which are
owned beneficially or of record by the person as of the record date for the
meeting (if such date shall then have been made publicly available and shall 
have occurred) and as of the date of such notice and (D) any other information
relating to the person that would be required to be disclosed in a proxy
statement or other filings required to be made in connection with solicitations
of proxies for election of directors pursuant to Section 14 of the Exchange Act,
and the rules and regulations promulgated thereunder; and (ii) as to the
stockholder giving the notice (A) the name and record address of such
stockholder, (B) the class or series and number of shares of capital stock of 
the Company which are owned beneficially or of record by such stockholder as of 
the record date for the meeting (if such date shall then have been made 
publicly available and shall have occurred) and as of the date of such notice, 
(C) a description of all arrangements or understandings between such stockholder
and each proposed nominee and any other person or persons (including their 
names) pursuant to which the nominations are to be made by such stockholder, 
(D) a representation that such stockholder intends to appear in person or by 
proxy at the meeting to nominate the persons named in its notice and (E) any 
other information relating to such stockholder that would be required to be 
disclosed in a proxy statement or other filings required to be made in 
connection with solicitations of proxies for election of directors pursuant to 
Section 14 of the Exchange Act and the rules and regulations promulgated 
thereunder (other than a solicitation described in Rules 14a-2(a) or 14a-2(b) 
promulgated under the Exchange Act).  Such notice must be accompanied by a 
written consent of each proposed nominee to being named as a nominee and to 
serve as a director if elected.

<PAGE>

               (e)  No person shall be eligible for election as a director
of the Company unless nominated in accordance with the procedures set forth in
this Section 11.  If the chairman of the meeting determines that a nomination 
was not made in accordance with the foregoing procedures, the chairman shall 
declare to the meeting that the nomination was defective and such defective 
nomination shall be disregarded.

    SECTION 12.  If and to the extent authorized by the Board in connection
with a particular meeting, stockholders may participate in a meeting of
stockholders, and such meetings may be conducted through the use of, any means
of telecommunication permitted under the Act.

<PAGE>

                            ARTICLE II

                        BOARD OF DIRECTORS

    SECTION 1.  All corporate powers shall be exercised by or under the
authority of, and the business and affairs of the Company shall be managed under
the direction of, the Board of Directors, which shall consist of eighteen
members.  Vacancies and newly created directorships resulting from any increase
in the authorized number of directors may be filled by a vote of the Board and,
if the directors remaining in office consist of fewer than a quorum of the 
Board, a majority of the directors then in office, though less than a quorum, 
may fill the vacancy.  A director elected to fill a vacancy shall be elected 
for the unexpired term of his predecessor in office.  Any director appointed by
the Board of Directors to fill a directorship caused by an increase in the 
number of directors shall serve until the next annual meeting or a special 
meeting of the stockholders called for the purpose of electing directors.

    SECTION 2.  Regular meetings of the Board of Directors shall be held at
8:30 a.m. on such day in such months as the Board shall from time to time
designate, and no further notice of such regular meetings shall be required. 
Special meetings shall be held whenever called by order of the Chairman or the
Executive Committee or any five members of the Board.  Notice of Special 
meetings shall be given, at least one day prior thereto, by personal service of
written notice upon the directors or by delivering the same at, or transmitting 
the same by first class mail, facsimile transmission, telephone or other 
electronic means to, their respective residences or offices.  Any director may 
consent in writing to the holding of a special meeting without notice, and the 
attendance or participation of any director at a special meeting shall 
constitute a waiver by him of call and notice thereof and a consent to the 
holding of said meeting and the transaction of any corporate business thereat, 
unless the director at the beginning of the meeting, or promptly upon the 
director's arrival, objects to holding the meeting or transacting business 
thereat because of lack of notice or defective notice, and does not thereafter 
vote for or assent to the action taken at the meeting.  Meetings of the Board of
Directors may be held at such place or places as shall be ordered by the 
Executive Committee or by a majority of the directors in office, but unless 
otherwise ordered, all meetings of the Board of Directors shall be held at the 
principal executive offices of the Company in Bethlehem, Pennsylvania.

    SECTION 3.  A majority of the number of directors prescribed by Article II,
Section 1 shall constitute a quorum at all meetings of the Board.  If a quorum
be not present at any meeting, a majority of the directors present may adjourn
the meeting until a later day or hour.

    SECTION 4. Each director, other than active employees of the Company, or
of any subsidiary of the Company, shall be paid an annual retainer in an amount
equal to $60,000, a portion of which may be required to be deferred as 
determined by the Board of Directors, and each such director who shall serve as
the Chairman or a Co-Chairman of a Committee of the Board shall receive an 
additional annual retainer of $6,000, each retainer payable quarterly at the 
end of the quarter, except that directors who attend fewer than 75% of the  
Board and Committee meetings on which they serve will be paid 75% of the 
annual retainer, plus a reasonable allowance for transportation and other 
expenses incurred by such director in going to any meeting of the Board of 
Directors, or of any Committee of the Board, and returning to such director's 
place of residence.

<PAGE>

                           ARTICLE III

                       EXECUTIVE COMMITTEE

    SECTION 1.  There shall be an Executive Committee consisting of such number
of directors as shall be elected thereto by the vote of the majority of the
directors then in office, whose terms of office shall continue during the
pleasure of the Board, and in addition the Chairman of the Board, the Chief
Executive Officer, the Chairman of the Executive Committee and the President, ex
officio.  The Executive Committee shall, when the Board of Directors is not in
session, have all the powers of the Board of Directors to manage and direct all
the business and affairs of the Company in all cases in which specific 
directions shall not have been given by the Board of Directors.

    SECTION 2.  Meetings of the Executive Committee may be called at any time
by the Chairman of the Board or a majority of the members of the Committee, to
convene at such time and place as may be designated.  The rules regarding notice
of meetings of the Board set forth in Section 2 of Article II of these By-Laws
shall apply to meetings of the Executive Committee.

    SECTION 3.  A majority of the members of the Committee shall constitute a
quorum.  If a quorum be not present at any meeting, the member or members of the
Committee present may adjourn the meeting until a later day or hour.
                            
<PAGE>                            
                            
                            ARTICLE IV

                       OFFICERS AND AGENTS

    SECTION 1.  There may be elected by the Board of Directors from its members
a Chairman of the Board, a Chief Executive Officer, a President, a Chief
Operating Officer, one or more Vice Chairmen of the Board, and a Chairman of the
Executive Committee, and there may also be elected by the Board of Directors an
Executive Vice President-Finance, a Senior Vice President-Human Resources, a 
Vice President-Taxes, a General Counsel, a Controller, a Secretary, a Treasurer
and such other Executive Vice Presidents, Senior Vice Presidents and Vice 
Presidents as the Board shall determine, and there may also be appointed by the 
Board of Directors or Executive Committee such Assistant Vice Presidents, 
Assistant Secretaries, Assistant Treasurers, Assistant Controllers, Associate 
General Counsels, Assistant General Counsels, General Tax Counsels, Associate 
General Tax Counsels and other officers and agents as the Board of Directors or 
Executive Committee shall from time to time determine.

    SECTION 2.  The Chairman of the Board shall preside, when present, at
meetings of the Board of Directors and at meetings of the Executive Committee 
and shall perform such other duties and possess such powers as may be 
prescribed or conferred by the Board of Directors or the Chief Executive 
Officer.

    SECTION 3.  The Chief Executive Officer shall have general supervision of
all departments and offices of the Company and of the interest of the Company in
all companies controlled by it.  He shall preside, in the absence of the 
Chairman of the Board, at meetings of the Board of Directors and at meetings of
the Executive Committee.

    SECTION 4.  The President shall preside, in the absence of the Chairman of
the Board, at meetings of the Board of Directors and the Executive Committee and
shall perform such duties and possess such powers as may be prescribed or
conferred by the Board of Directors or the Chief Executive Officer.

    SECTION 5.  The Chief Operating Officer shall have day to day operating
responsibilities for the affairs of the Company, reporting to the Chief 
Executive Officer, and shall perform such duties as may be prescribed or 
conferred by the Board of Directors or the Chief Executive Officer.

    SECTION 6.  The Chairman of the Executive Committee shall preside, in the
absence of the Chairman of the Board and the President, at meetings of the Board
of Directors and the Executive Committee and shall perform such duties and
possess such powers as may be prescribed or conferred by the Board of Directors,
the Executive Committee or the Chief Executive Officer.

    SECTION 7.  The Vice Chairmen of the Board shall perform such duties and
possess such powers as may be prescribed or conferred by the Board of Directors
or the Chief Executive Officer. 

    SECTION 8.  The Executive Vice Presidents and Senior Vice Presidents shall
perform such duties as may be prescribed or conferred by the Chief Executive
Officer.

    SECTION 9.  The Executive Vice President-Finance shall have the direction
and management of the financial affairs, investments, strategic planning and
corporate development of the Company and of the offices in charge of the 
Controller, the Treasurer and the Vice President-Taxes, and shall perform such 
other duties as may be prescribed or conferred by the Chief Executive Officer.

<PAGE>

    SECTION 10.  The Senior Vice President-Human Resources shall have the
direction and management of the human resources functions of the Company, and
shall perform such other duties as may be prescribed or conferred by the Chief
Executive Officer.

    SECTION 11.  The General Counsel shall have the direction and management
of all legal business of the Company except as otherwise provided in Sections 12
and 19 of this ARTICLE IV, shall perform such duties respecting legal matters as
shall be assigned to him by the Chief Executive Officer, and shall perform such
other duties as may be prescribed or conferred by the Chief Executive Officer.

    SECTION 12.  The Vice President-Taxes shall, under the control of the
Executive Vice President-Finance, have charge of all aspects of Federal, 
foreign, state and local taxes, and shall perform such other duties as may be 
assigned by the Executive Vice President-Finance.

    SECTION 13.  The other Vice Presidents elected and Assistant Vice
Presidents appointed from time to time shall perform such duties and possess 
such powers as may be prescribed or conferred by the Board of Directors or the 
Chief Executive Officer.

    SECTION 14.  Except as otherwise provided herein or directed by the Board
of Directors, the Controller shall have immediate charge of the general books,
accounts and statistics of the Company and shall be the custodian of all
vouchers, drafts, invoices and other evidences of payment and all bonds, 
interest coupons and other evidences of indebtedness which shall have been 
canceled.  He is authorized to approve for payment by the Treasurer vouchers, 
payrolls, drafts or other accounts.  He shall be furnished by the Assistant 
Controllers of the Company periodically or specially as requested by him with 
the approval of and in form prescribed by the Executive Vice President-Finance, 
statements of operating revenues and expenses and estimates thereof and of 
expenditures and estimates on all other accounts; and copies of all statistical 
data that may be compiled in regular course and also all other information in 
reference to the financial affairs and operations of the Company and of any 
subsidiary company that may be required by the Executive Vice President-Finance 
or the Board of Directors.  He shall submit for each regular meeting of the 
Board of Directors, and, at such other times as may be required by said Board 
or the Executive Vice President-Finance, statements of operating results, of 
cash resources and requirements and of appropriations for Capital Expenditures, 
and shall perform such other duties as the Executive Vice President-Finance may 
from time to time direct.
    The Assistant Controllers shall exercise such of the powers and perform
such of the duties of the Controller with respect to accounting and approving or
authorizing payments as shall be assigned to them by the Controller.

    SECTION 15.  The Secretary shall attend all meetings of the stockholders,
the Board of Directors and the Executive Committee, and keep a record of all
their proceedings.  He shall procure and keep in his files copies of the minutes
of all meetings of the stockholders, boards of directors and executive 
committees of all companies a majority of whose capital stock is owned by this 
Company.  He shall be the custodian of the seal of the Company.  He shall have 
power to affix the seal of the Company to instruments, the execution of which 
is authorized by these By-Laws or by action of the Board of Directors or 
Executive Committee, and to attest the same.  He shall have supervision of the 
issuance, transfer and registration of the capital stock and debt securities of 
the Company.  He shall perform such other duties as may be assigned to him by 
the Board of Directors or the Chief Executive Officer.

<PAGE>

    The Assistant Secretaries shall have power to affix the seal of the Company
to instruments, the execution of which is authorized by these By-Laws or by
action of the Board of Directors or Executive Committee, and to attest the same,
and shall exercise such of the other powers and perform such of the other duties
of the Secretary as shall be assigned to them by the Secretary.

    SECTION 16.  Except as otherwise provided herein or directed by the Board
of Directors, the Treasurer shall be the custodian of all moneys, stocks, bonds,
notes and other securities of the Company.  He is authorized to receive and
receipt for stocks, bonds, notes and other securities belonging to the Company
or which are received for its account.  All stocks, bonds, notes and other
securities in the custody of the Treasurer shall be held in the safe deposit
vaults of the Company or in one or more depositories selected by the Treasurer
or other officer authorized by the Board of Directors, in each case subject to
access thereto as shall from time to time be authorized or required by the Board
of Directors, the Chief Executive Officer, or the Treasurer.  Stocks, bonds,
notes and other securities shall be deposited in the safe deposit vaults or
depositories, or withdrawn from them, only by persons and pursuant to procedures
as shall be determined by the Board of Directors, the Chief Executive Officer or
the Treasurer.  The Treasurer is authorized and empowered to receive and collect
all moneys due to the Company and to receipt therefor.  All moneys received by
the Treasurer shall be deposited to the credit of the Company in such
depositories as shall be designated by the Board of Directors, the Chief
Executive Officer, the Treasurer or such other officers as may be authorized by
the Board of Directors; and the Treasurer or other officer designated by the
Treasurer may endorse for deposit therein all checks, drafts, or vouchers drawn
to the order of the Company or payable to it.  He is also authorized to draw
checks against any funds to the credit of the Company in any of its 
depositories.  All such checks shall be signed by such persons, either by 
manual or facsimile signature as shall be authorized by the Board of Directors, 
and countersigned if required by the Board of Directors .  The Treasurer is 
authorized to make disbursements in settlement of vouchers, payrolls, drafts or
other accounts, when approved for payment by the Controller, or such other 
person as shall be authorized by the Board of Directors, the Chief Executive 
Officer or these By-Laws; for payments which have been otherwise ordered or 
provided for by the Board of Directors or the Chief Executive Officer; for 
interest on bonds and dividends on stock when due and payable; for vouchers, 
pay checks, drafts and other accounts properly certified to by the duly 
authorized officers of the Company; and for vouchers, pay checks, drafts and 
other accounts approved by the officers duly authorized to approve for payment 
of any company which this Company controls through the ownership of stock or 
otherwise, as may be designated in writing from time to time by the Chief 
Executive Officer to the Treasurer.  He shall cause to be kept in his office 
true and full accounts of all receipts and disbursements of his office.  He 
shall also perform such other duties as shall be assigned to him by the 
Executive Vice President-Finance.
    The Assistant Treasurers may exercise all powers of the Treasurer herein
conferred in respect of the receipt of moneys and securities, endorsement for
deposit and signature of checks.

    SECTION 17.  The Associate General Counsels and Assistant General Counsels
shall perform such duties respecting legal matters as shall be assigned to them
by the General Counsel.

    SECTION 18.  The General Tax Counsels shall be responsible for all tax-
related legal advice (including federal tax planning and research, litigation 
and legislation; tax aspects of strategic, operational and financing 
transactions; and ERISA/Benefits tax matters), and shall perform such other 
duties as shall be assigned to them by the Vice President-Taxes.

<PAGE>

    SECTION 19.  The Associate General Tax Counsels shall perform such duties
as shall be assigned to them by the Vice President-Taxes or the General Tax
Counsels.
    SECTION 20.  To the extent that a separate division shall be created within
the Company, the Chief Executive Officer shall be authorized to appoint officers
of such division and any such officers shall perform such duties and possess 
such powers as are prescribed and conferred by the Chief Executive Officer.  
                            
<PAGE>                            
                            
                            ARTICLE V

               SUPERVISION, REMOVAL AND SALARIES OF
                      OFFICERS AND EMPLOYEES

    SECTION 1.  Any officer or employee elected or appointed by the Board of
Directors may be removed as such at any time by the affirmative vote of a
majority of the  directors then in office, with or without cause.  Any other
officer or employee of the Company may be removed at any time by vote of the
Board of Directors or of the Executive Committee or by the officer supervising
such officer or employee, with or without cause.

    SECTION 2.  All officers, agents and employees of the Company, in the
exercise of the powers conferred and the performance of the duties imposed upon
them, by these By-Laws or otherwise, shall at all times be subject to the
direction, supervision and control of the Board of Directors or the Executive
Committee.

    SECTION 3.  No office or position shall be created and no person shall be
employed at a salary of more than $200,000 per annum, and no salary shall be
increased to an amount in excess of $200,000 per annum, without the approval of
the Board of Directors or Executive Committee.

    SECTION 4.  The Board of Directors may from time to time vest general
authority in the Chairman of the Board, the Chief Executive Officer, the
President, or the Head of any department or office of the Company, or any such
other officer of the Company as any of the foregoing shall designate, for the
sole determination of disposition of any matter which otherwise should be
required to be considered by the Board of Directors or the Executive Committee
under the provisions of this Article.
                            
<PAGE>                            
                            
                            ARTICLE VI

                    CONTRACTS AND EXPENDITURES

    SECTION 1.  All capital expenditures, leases and property dispositions must
be authorized by the Board of Directors or Executive Committee, except that gen-
eral or specific authority with regard to such matters may be delegated to such
officers of the Company as the Board of Directors may from time to time direct.

    SECTION 2.  Expenditures chargeable to operating expenses may be made by
or under the direction of the Head of the department or office of the Company in
which they are required, without explicit or further authority from the Board of
Directors or Executive Committee, subject to direction, restriction or
prohibition by the Chief Executive Officer.

    SECTION 3.  No contract shall be made without the approval of the Board of
Directors or Executive Committee, except as authorized by the Board of Directors
or these By-Laws.

    SECTION 4.  Contracts for work, labor and services and materials and
supplies, the expenditures for which will be chargeable to operating expenses,
may be made in the name and on behalf of the Company by the Head of the
department or office of the Company concerned, or by such officer as he shall
designate, without further authority.

    SECTION 5.  All written contracts and agreements to which the Company may
become a party shall be approved as to form by or under the direction of counsel
for the Company.

    SECTION 6.  The Chief Executive Officer, the Chairman of the Board, the
President, the Heads of the departments and offices of the Company and the Vice
Presidents shall severally have the power to execute on behalf of the Company 
any deed, bond, indenture, certificate, note, contract or other instrument 
authorized or approved by, or pursuant to authority granted by, by the Board of 
Directors or the Executive Committee, and to cause the corporate seal to be 
thereto affixed and attested by the Secretary or an Assistant Secretary.

    SECTION 7.  The Board of Directors may from time to time vest general or
specific authority in such officers of the Company as the Board of Directors
shall designate for the sole determination of disposition of any matter which
otherwise would be required to be considered by the Board of Directors or the
Executive Committee under the provisions of this Article.

    SECTION 8. For purposes of this Article VI, any references to "officers
of the Company" shall include officers of any division of the Company and
references to the "Head of the department or office of the Company" shall 
include the Head of any division of the Company or any department or office 
within such a division.

<PAGE>                           
                           
                           ARTICLE VII

           ISSUE AND CANCELLATION OF STOCK CERTIFICATES

    SECTION 1.  The Board of Directors shall provide for the issue, transfer,
and registration of the capital stock of the Company in the City and State of 
New York, and in any other locality which it may designate, and shall appoint 
the necessary officers, transfer agents, and registrars of transfers for that 
purpose.

    SECTION 2.  Until otherwise provided by the Board of Directors, stock
certificates shall be signed by the Chief Executive Officer or the President or
a Vice President, and also by the Secretary or an Assistant Secretary thereunto
authorized by the Board of Directors or by the Executive Committee.

    SECTION 3.  The registrar of transfers shall in every case be a trust
company to be appointed by the Board of Directors, in accordance with the
requirements of the New York Stock Exchange, and such registration shall be
performed in accordance with the rules and regulations of said Exchange.

<PAGE>                           
                           
                           ARTICLE VIII

                              FINAL

    SECTION 1.  The Company shall indemnify to the full extent permitted by law
any person made or threatened to be made a party to any action, suit or
proceeding, whether criminal, civil, administrative or investigative, by reason
of the fact that such person is or was a director, officer or employee of the
Company or serves or served at the request of the Company any other enterprise
as a director, officer, fiduciary or employee.  The indemnification provided in
this section shall include the right to receive payment in advance of any final
disposition of any expenses incurred by any such person in connection with any
such action, suit or proceeding, consistent with the provisions of then
applicable law.  For purposes of this By-Law, the term "other enterprise" shall
include any corporation, partnership, joint venture, trust or employee benefit
plan; service "at the request of the Company" shall include service as a
director, officer or employee of the Company which imposes duties on, or 
involves services by, such director, officer or employee with respect to an 
employee benefit plan, its participants or beneficiaries; any excise taxes 
assessed on a person with respect to an employee benefit plan shall be deemed 
to be indemnifiable expenses; and action by a person with respect to an 
employee benefit plan in good faith which such person reasonably believes to be
in the interest of the participants and beneficiaries of such plan shall be 
deemed to be action not opposed to the best interests of the corporation.  
This Section 1 shall not apply to any action, suit or proceeding pending or 
threatened on the date of adoption hereof provided that the right of the 
Company to indemnify any person with respect thereto shall not be limited 
hereby.

    SECTION 2.  Any indemnification under Section 1 of this Article VIII
(unless ordered by a court) shall be made by the Company only as authorized in
the specific case upon a determination that indemnification of the director,
officer or employee is proper in the circumstances because such person has met
the applicable standard of conduct required by law.  Such determination shall be
made by the persons authorized by the Act.

    SECTION 3.  Notwithstanding Sections 1 and 2 of this Article VIII, except
for proceedings to enforce indemnification, the Company shall not be obligated
to indemnify any director, officer or employee in connection with a proceeding
(or part thereof) initiated by such person unless such proceeding (or part
thereof) was authorized or consented to by the Board of Directors.  The 
indemnification and advancement of expenses provided by Section 1 of this 
Article VIII shall not be deemed exclusive of any other rights to which any 
person seeking indemnification may be entitled under any law, agreement, vote 
of stockholders or disinterested directors or otherwise, both as to action in 
such person's official capacity and as to action in another capacity while 
holding such office, and shall continue as to a person who has ceased to be a 
director, officer or employee and shall inure to the benefit of the heirs, 
executors and administrators of such a person.  Any amendment or repeal of 
Section 1 or Section 2 of this ARTICLE VIII or this Section 3 shall not limit 
the right of any person to indemnity with respect to actions taken or omitted 
to be taken by such person prior to such amendment or repeal.

    SECTION 4.  The Common corporate seal is, and, until otherwise ordered by
the Board of Directors, shall be, an impression upon paper or wax, circular in
form, with the words "Union Pacific Corporation" on the outer edge thereof, and
the words and figures "Corporate Seal", "1969", "Utah" in the center thereof.

<PAGE>

    SECTION 5.  Except as otherwise provided by the Act, these By-Laws may be
altered, amended or repealed at a meeting of the stockholders by a majority vote
of those present in person or by proxy or at any meeting of the Board of
Directors by a majority vote of the directors then in office.


<PAGE>


                                                             Exhibit 10(b)
                                                             -------------

        UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES
LETTER AGREEMENT BETWEEN UNION PACIFIC CORPORATION AND JERRY R. DAVIS

                                  August 30,1996

Mr. Jerry R. Davis:

Dear Jerry:
    We are pleased that commencing with the merger of Southern Pacific Rail
Corporation ("SP Rail") into a subsidiary of Union Pacific Corporation,
currently expected to occur on September 11, 1996, you will continue in the
employment of Union Pacific Railroad Company ("UPRR") and its affiliates as
President Southern Pacific Rail Operations.

    You will receive an annual base salary of $600,000 and participate after
January, 1997 in the Executive Incentive Plan of Union Pacific Corporation and
Subsidiaries, and participate after the effective date of the merger in other
compensation programs generally available to UPRR's senior executives.  Union
Pacific Corporation's officers will recommend to the Compensation, Benefits
and Nominating Committee of Union Pacific Corporation's Board during the 1996
fall compensation cycle that you receive 30,000 options under Union Pacific
Corporation's 1993 Stock Option and Retention Stock Plan at the then market
price vesting two years from grant date.  Upon the effective date of the
merger you will be entitled to the balance ($560,000) of your Management
Continuity Payment whether or not you become a Union Pacific employee.

    The terms set forth in the letter agreement, dated February 20, 1995
(the "Employment Agreement"), with respect to the remaining outstanding amount
of the loan extended to you by SP Rail to purchase a residence in Denver will
continue to apply, with Union Pacific Railroad Company ("UPRR") as the obligee
of the loan and the employer.  If you are required to move prior to March 1,
1998, the remainder of the home loan balance will be forgiven on the day of
closing of your residence.  If you are required to move and subsequently
resign prior to March 1, 1998, you will be required to repay any loan
forgiveness accelerated by the move, which would not have been forgiven on the
current schedule.  Recognizing that the acceptance of employment at UPRR may
require you to move, you will be eligible for the Union Pacific Relocation
Program.

    If your employment by UPRR is terminated or your title or duties at UPRR
are materially downgraded, you will be entitled to severance benefits if and
to the extent that you would have been entitled to benefits under the
Employment Agreement upon termination of employment or change in title or
duties at SP Rail, as such benefits may be enhanced by the Enhanced Severance
Program described in the Amended and Restated Agreement and Plan of Merger by
and among Union Pacific Corporation, UPRR, SP Rail, UP Holding Company, Inc.
and Union Pacific Merger Co., dated as of July 12, 1996, except that you will
not be entitled to any stock bonus based on the achievement of a stated
operating ratio.  In accordance with the preceding sentence (1) if you 
are terminated, other than for cause, prior to September 11, 1997 you will be
entitled to the Enhanced Severance payment of $1,600,000 less applicable taxes
and other withholdings, (2) if you are terminated, other than for cause,
between September 11, 1997 and March 1, 1998 you will be entitled to
$1,000,000 Severance, as described in your SP Employment Agreement, less any
applicable taxes and other required withholdings.  If terminated after March
1, 1998 you will not be entitled to any severance payments.

<PAGE>

    Additionally, UPRR will purchase and convey to you the automobile SP
Rail leased for you under the terms of the Employment Agreement.  The fair
market value of the automobile will be grossed up for income tax purposes.

    You are vested in Union Pacific Corporation's pension plans.  As of
January 1, 1998, your credited service will include all Union Pacific service
and Southern Pacific service.  As of the effective date of the merger you will
become eligible for the more favorable early retirement factors and the full
50% survivor annuity for your spouse under Union Pacific's pension plans based
on your earnings history through July 1, 1989.  On February 1, 1998, your
three-year SP earnings history will become the basis for your pension benefit.
    While you are employed by UPRR you will devote your full energies,
efforts and productive time exclusively to the business and affairs of UPRR,
and you will do your utmost to promote its interest.  You will not, without
UPRR's prior written consent, render to others services of any kind for
compensation, and you will not engage in any other business activity that
would interfere with the performance of your duties for UPRR.

    In the event that your employment with UPRR is terminated by UPRR for
"cause" (as defined in the Employment Agreement) or is terminated by your
resignation, you agree that, for a period of three years, commencing on the
date of such termination, without the approval of the Chief Executive Officer
of Union Pacific Corporation, you will not compete (as a proprietor, partner,
shareholder, director, employee, agent, consultant, or in any other capacity
of manner) with any business in which UPRR or its affiliated companies is
involved on the date of such termination, except that the foregoing shall not
apply to ownership by you of a 5% or less equity interest in a publicly-traded
entity if you have no other interest in or involvement with such entity.  UPRR
and you intend that the provisions of this paragraph be enforceable to the
fullest extent permitted by law and public policy applied in each jurisdiction
where enforcement is sought.  If a particular portion of this paragraph shall
be adjudicated to be unenforceable, such adjudication shall apply only with
respect to your activities in the particular jurisdiction in which such
adjudication is made.  In addition, you agree that you will not, while you are
employed by UPRR or at any time prior to the end of the third year after your
employment with UPRR has terminated, without the approval of the Chief
Executive Officer of Union Pacific Corporation, solicit the employment of any
person, who, at the time of such solicitation, is an employee of UPRR or any
of its affiliates.

    You acknowledge that as an employee of UPRR, you will have access to
proprietary and confidential information that directly or indirectly relates
to the business of UPRR and its affiliates.  For purposes of this Agreement,
"Confidential Information" means all information about UPRR and its affiliates
obtained or developed by you while an employee of UPRR including, but not
limited to, information regarding the officers and other key personnel of UPRR 
and its affiliates and financial or business information, strategy or plans,
which UPRR or one of its affiliates has requested be held in confidence or
could reasonably be expected to desire to be held in confidence, or the
disclosure of which would likely be disparaging or damaging, to any
substantial extent, to UPRR or one of its affiliates or any of their employees
and directors, but shall not include information already in the public domain. 
You agree that you will not, without the prior written consent of UPRR or
except pursuant to lawful process, disclose to any person any Confidential
Information or use Confidential Information in any way detrimental to UPRR or
its affiliates.

<PAGE>

    None of the foregoing provisions is intended to give you any right to
continued employment with UPRR or its affiliates, and UPRR may terminate your
employment at any time, with or without cause or notice, subject only to
payment of amounts provided above for certain terminations.  You acknowledge
that this Agreement contains the entire agreement between you and UPRR
concerning the terms of your employment.

    Except as specifically provided in this Agreement, the Employment
Agreement is hereby terminated.

    This agreement will be governed by the laws of the Commonwealth of
Pennsylvania.

    This agreement is subject to approval by the Board of Directors of Union
Pacific Corporation.

    If you are in agreement with the terms and conditions of employment
contained herein, please execute this Agreement by signing a copy and
returning it to the undersigned.

                                    Sincerely, 

                                    UNION PACIFIC CORPORATION

                                     /s/ Richard K. Davidson                 
                                    ------------------------------------
                                    By: Richard K. Davidson
                                    President and Chief Operating Officer



Agreed to this 30th day of August, 1996

     
         /s/ Jerry R. Davis            
- ---------------------------------------
          Jerry R. Davis


     
<PAGE>
<TABLE>
<CAPTION>

                                                                Exhibit 11
                                                                ----------

        UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

                COMPUTATION OF EARNINGS PER SHARE

    (Amounts in Thousands, Except Share and Per Share Amounts)
                           (Unaudited)
                                                      

                                                          Nine Months
                                                      Ended September 30,     
                                                     ---------------------  
                                                       1996          1995   
                                                     -------       -------
<S>                                                 <C>           <C>
Average number of shares outstanding (1).......      207,314       204,911 

Average shares issuable on exercise of stock
  options less shares repurchasable from 
  proceeds.....................................        1,135           857 
                                                     -------       -------
Total average number of common and common
  equivalent shares............................      208,449       205,768 
                                                    ========      ======== 

Income from Continuing Operations..............     $504,368      $440,091 

Income from Discontinued Operations............      170,673       211,525 
                                                    --------      --------
Net Income.....................................     $675,041      $651,616 
                                                    ========      ======== 

Earnings per share:

  Income from Continuing Operations............     $   2.42      $   2.14 

  Income from Discontinued Operations..........         0.82          1.03 
                                                    --------      --------
  Net Income...................................     $   3.24      $   3.17 
                                                    ========      ======== 

<FN>

(1) In connection with the Southern Pacific acquisition, on September 11, 1996,
the Corporation issued 38.1 million shares of its common stock in exchange for
60% of Southern Pacific's shares.  As a result, average common stock outstanding
used in the computation of earnings per share will increase in future periods.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                               Exhibit 12
                                                               ----------
      
        UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

        COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

              (Amounts in Thousands, Except Ratios)
                           (Unaudited)


                                                           Nine Months         
                                                        Ended September 30,    
                                                   -------------------------
                                                       1996          1995    
                                                   ----------     ----------
<S>                                                <C>            <C>
Earnings:

  Income from continuing operations..............  $  504,368     $  440,091 
  Undistributed equity earnings..................     (39,425)       (25,083)
                                                   ----------     ----------
            Total................................     464,943        415,008 
                                                   ----------     ----------

Income Taxes.....................................     250,214        251,502 
                                                   ----------     ----------
Fixed Charges:

  Interest expense including amortization of
      debt discount..............................     346,458        328,016 
  Portion of rentals representing an interest
      factor.....................................      83,092         38,494 
                                                   ----------     ----------
            Total................................     429,550        366,510 
                                                   ----------     ----------
Earnings available for fixed charges.............  $1,144,707     $1,033,020 
                                                   ==========     ========== 

Fixed Charges -- as above........................  $  429,550     $  366,510 
Interest capitalized.............................          --             -- 
                                                   ----------     ----------
            Total fixed charges..................  $  429,550     $  366,510 
                                                   ==========     ========== 

Ratio of earnings to fixed charges...............         2.7            2.8 
                                                   ==========     ========== 

</TABLE>                                                                 

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
                 UNION PACIFIC CORPORATION
             FINANCIAL DATA SCHEDULE - EXHIBIT 27
            ($ in millions except per share amounts)

Schedule contains summary financial information derived from the Condensed
Statements of Consolidated Income and Consolidated Financial Position and
is qualified in its entirety by reference to such statements.

</LEGEND>
<MULTIPLIER>                                 1,000,000
       
<S>                                        <C>
<PERIOD-TYPE>                                    9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                             148
<SECURITIES>                                         0
<RECEIVABLES>                                    1,322
<ALLOWANCES>                                         0
<INVENTORY>                                        292
<CURRENT-ASSETS>                                 2,070
<PP&E>                                          29,444
<DEPRECIATION>                                   4,970
<TOTAL-ASSETS>                                  29,307
<CURRENT-LIABILITIES>                            3,393
<BONDS>                                          8,374
                                0
                                          0
<COMMON>                                           679
<OTHER-SE>                                       7,346
<TOTAL-LIABILITY-AND-EQUITY>                    29,307
<SALES>                                              0
<TOTAL-REVENUES>                                 5,976
<CGS>                                                0
<TOTAL-COSTS>                                    4,903
<OTHER-EXPENSES>                                    75
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 346
<INCOME-PRETAX>                                    754
<INCOME-TAX>                                       250
<INCOME-CONTINUING>                                504
<DISCONTINUED>                                     171
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       675
<EPS-PRIMARY>                                     3.24
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission