UNION PACIFIC CORP
10-Q, 1998-08-11
RAILROADS, LINE-HAUL OPERATING
Previous: TURNER BROADCASTING SYSTEM INC, S-3, 1998-08-11
Next: U S HOME CORP /DE/, 10-Q, 1998-08-11



                            
                           
<COVER>


                            
                            
                            FORM 10-Q

                          UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                   Washington, D.C. 20549-1004

(Mark One)

[ X ]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                   SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1998

                                OR

[  ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                   SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________________ to ____________________

                  Commission file number 1-6075

                           UNION PACIFIC CORPORATION
            (Exact name of registrant as specified in its charter)
          UTAH                                              13-2626465
(State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                         Identification No.)

                 1717 Main Street, Suite 5900, Dallas, TX
                 (Address of principal executive offices)

                                 75201
                              (Zip Code)

                            (214) 743-5600
          (Registrant's telephone number, including area code)


    Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

YES    X        NO        

    As of July 31, 1998, there were 247,308,268 shares of the Registrant's
Common Stock outstanding.
                    
                    
<INDEX>                    
                    
                    UNION PACIFIC CORPORATION
                              INDEX



                  PART I.  FINANCIAL INFORMATION
                                                                Page Number

Item 1:  Condensed Consolidated Financial Statements:
         
       CONDENSED STATEMENT OF CONSOLIDATED INCOME - For the
         Three and Six Months Ended June 30, 1998 and 1997....        1

       CONDENSED STATEMENT OF CONSOLIDATED FINANCIAL POSITION -
         At June 30, 1998 and December 31, 1997...............        2

       CONDENSED STATEMENT OF CONSOLIDATED CASH FLOWS - For
         the Six Months Ended June 30, 1998 and 1997..........        4

       CONDENSED STATEMENT OF CONSOLIDATED RETAINED EARNINGS -
         For the Six Months Ended June 30, 1998 and 1997......        4

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS...        5


Item 2:  Management's Discussion and Analysis of Financial
         Condition and Results of Operations..................       10

Item 3:  Quantitative and Qualitative Disclosures About 
         Market Risk..........................................       18 


                   PART II.  OTHER INFORMATION


Item 1:  Legal Proceedings......................................     19

Item 2:  Changes in Securities and Use of Proceeds .............     21

Item 6:  Exhibits and Reports on Form 8-K.......................     22         

Signature.......................................................     24


<PAGE>  1

PART I.  FINANCIAL INFORMATION

Item 1.  Condensed Consolidated Financial Statements

            UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES
     
               CONDENSED STATEMENT OF CONSOLIDATED INCOME

     For the Three Months and Six Months Ended June 30, 1998 and 1997
        (Amounts in Millions, Except Ratio and Per Share Amounts)
                               (Unaudited)
                                            Three Months Ended Six Months Ended 
                                                June 30             June 30    
                                              1998     1997       1998   1997  
Operating Revenues (Note 2)................. $2,362   $2,645    $4,690  $5,241 
Operating Expenses (Note 2):
   Salaries, wages and employee benefits....    930      892     1,854   1,783 
   Equipment and other rents................    348      314       709     633 
   Fuel and utilities (Note 4)..............    203      254       411     536 
   Depreciation and amortization............    251      246       498     488 
   Materials and supplies...................    135      123       268     272
   Purchased services.......................    176      159       339     329 
   Other costs (Note 7).....................    464      187       732     409 
                                             ------   ------    ------  ------
      Total.................................  2,507    2,175     4,811   4,450 
   
Operating Income (Loss).....................  (145)      470     (121)     791 
Other Income - Net..........................    53        19       76       57 
Interest Expense (Notes 2 and 4)............  (177)     (146)    (337)    (295)
                                             -----    ------    -----   ------
Income (Loss) before Income Taxes...........  (269)      343     (382)     553 
Income Taxes (Benefit) Expense..............  (111)      128     (159)     204 
                                             -----    ------    -----   ------
Income (Loss) from Continuing Operations....  (158)      215     (223)     349 
Discontinued Operations (Note 3):
   Income (Loss) from Operations of 
       Discontinued Operations..............     1         1        4       (5)
   Estimated Loss on Disposal of 
        Discontinued Operations (net of 
        income taxes of $198 million).......  (262)        -     (262)       - 
                                            ------    ------   ------   ------
Income (Loss) from Discontinued Operations..  (261)        1     (258)      (5)
Net Income (Loss)...........................$ (419)   $  216   $ (481)  $  344 
                                            ======    ======   ======   ====== 
Earnings Per Share (Note 9):
   Basic:
   Income(Loss)from Continuing Operations...$ (.64)   $ 0.88  $ (.91)   $ 1.42 
   Income(Loss)from Discontinued Operations. (1.06)        -   (1.05)     (.02)
   Net Income (Loss)........................$(1.70)   $ 0.88  $(1.96)   $ 1.40 
                                            ======    ======  ======    ====== 
Diluted:
   Income(Loss)from Continuing Operations...$ (.64)   $ 0.87  $ (.91)   $ 1.41 
   Income(Loss)from Discontinued Operations. (1.06)        -   (1.05)     (.02)
                                            ------    ------  ------    ------
   Net Income (Loss)........................$(1.70)   $ 0.87  $(1.96)   $ 1.39 
                                            ======    ======  ======    ====== 
Weighted Average Number of Shares (Basic)... 246.0     245.7   246.0     245.6 
Weighted Average Number of Shares (Diluted). 269.2     248.0   258.5     247.9 
Cash Dividends Per Share....................  0.20   $  0.43    0.40    $ 0.86 
Ratio of Earnings to Fixed Charges (Note 5).    --        --      --       2.4
                                    
The accompanying accounting policies and notes to condensed financial    
         statements are an integral part of these statements.            
         


<PAGE>  2

         UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

          CONDENSED STATEMENT OF CONSOLIDATED FINANCIAL POSITION
                           (Millions of Dollars)
                                (Unaudited)

                                                     June 30,   December 31, 
ASSETS                                                 1998         1997     

Current Assets:

     Cash and temporary investments...................  $    297     $     89 
     Accounts receivable (Note 4).....................       389          505 
     Inventories......................................       317          288 
     Other current assets.............................       250          357 
     Investment in Discontinued Operations (Note 3)...       516          951 
                                                        --------     --------
           Total Current Assets.......................     1,769        2,190 

Investments:

     Investments in and advances to affiliated
         companies....................................       503          443 
     Other investments................................       159          181 
                                                        --------     --------
              Total Investments.......................       662          624 

Properties:

     Railroad:
        Road and other................................    24,251       23,610 
        Equipment.....................................     7,521        7,084 
                                                        --------     --------
           Total Railroad.............................    31,772       30,694 
        Other.........................................        78           70 
                                                        --------     --------
           Total Properties...........................    31,850       30,764 

        Accumulated depreciation......................    (5,588)      (5,240)
                                                        --------     --------
           Properties - Net ..........................    26,262       25,524 

Other Assets..........................................       251          185 
                                                        --------     --------
             Total Assets.............................  $ 28,944     $ 28,523 
                                                        ========     ======== 

 The accompanying accounting policies and notes to condensed financial 
           statements are an integral part of these statements.
           
           
           
<PAGE>  3

                UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

              CONDENSED STATEMENT OF CONSOLIDATED FINANCIAL POSITION
             (Amounts in Millions, Except Share and Per Share Amounts)
                                    (Unaudited)

                                                      June 30,  December 31, 
LIABILITIES AND STOCKHOLDERS' EQUITY                    1998        1997    

Current Liabilities:

     Accounts payable................................   $    573     $    711 
     Accrued wages and vacation......................        448          388 
     Accrued casualty costs..........................        319          318 
     Dividends and interest..........................        262          293 
     Income and other taxes..........................        252          259 
     Debt due within one year........................        162          230 
     Other current liabilities (Note 2 and 7)........        854          879 
                                                        --------     --------
       Total Current Liabilities.....................      2,870        3,078 

Debt Due After One Year..............................      8,399        8,280 

Deferred Income Taxes................................      5,947        6,284 

Accrued Casualty Costs...............................        667          678 

Retiree Benefits Obligation..........................        772          752 

Other Long-Term Liabilities (Note 2).................      1,156        1,226 

Company-obligated mandatorily redeemable 
     Convertible Preferred Securities (Note 6).......      1,500            -  

Stockholders' Equity:

     Common stock, $2.50 par value, authorized
        500,000,000 shares, 276,203,956 shares issued
        in 1998, 275,060,633 shares issued in 1997...        690          690 
     Paid-in surplus.................................      4,044        4,066 
     Retained earnings...............................      4,691        5,271 
     Treasury stock, at cost, 28,884,870 shares in
        1998, 29,045,938 shares in 1997..............     (1,792)      (1,802)
                                                        --------     --------
        Total Stockholders' Equity...................      7,633        8,225 
                                                        --------     --------
        Total Liabilities and Stockholders' Equity...   $ 28,944     $ 28,523 
                                                        ========     ======== 
                                    
 The accompanying accounting policies and notes to condensed financial 
           statements are an integral part of these statements.
           
           
           
           
<PAGE>  4           
           
           
                  UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

                   CONDENSED STATEMENT OF CONSOLIDATED CASH FLOWS
                  For the Six Months Ended June 30, 1998 and 1997
                              (Millions of Dollars)
                                    (Unaudited)
                                                            1998      1997  
Cash from continuing operations:
        Income (loss)from continuing operations........  $  (223)  $   349  
        Non-cash charges to income:
           Depreciation and amortization...............      498       488  
           Deferred income taxes.......................     (140)      104  
           Other - net.................................      (58)     (164) 
Changes in current assets and liabilities..............      (18)      (97) 
                                                         -------   -------
           Cash from continuing operations.............       59       680  

Cash flows from investing activities:
        Cash provided by discontinued operations ......       --        27  
 Capital investments...................................   (1,240)     (930) 
        Other - net....................................       37       (97) 
                                                         -------   -------
           Cash used in investing activities...........   (1,203)   (1,000) 

Cash flows from equity and financing activities:
        Dividends paid.................................     (155)     (211) 
        Debt repaid....................................   (1,796)     (466) 
        Financings.....................................    3,356       953  
        Other - net....................................      (53)      (18) 
                                                         -------   -------
        Cash provided by equity and financing activities   1,352       258   
                                                         -------   -------
           Net increase (decrease) in cash and 
               temporary investments...................  $   208   $   (62) 
                                                         =======   ======= 

           CONDENSED STATEMENT OF CONSOLIDATED RETAINED EARNINGS
              For the Six Months Ended June 30, 1998 and 1997
              (Amounts in Millions, Except Per Share Amounts)
                                (Unaudited)
                                                           1998      1997  

Balance at Beginning of Year.........................    $ 5,271   $ 5,262 
Net Income (Loss)....................................       (481)      344 
                                                         -------   -------
           Total.....................................      4,790     5,606 

Dividends Declared ($0.40 per share in 1998 and 
           $0.86 per share in 1997)..................        (99)     (212)
                                                         -------   -------
     Balance at End of Period........................    $ 4,691   $ 5,394 
                                                         =======   ======= 

      The accompanying accounting policies and notes to condensed financial 
             statements are an integral part of these statements.
                                    
                                    
                                    
                                    
<PAGE>  5                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
           UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES
                                    
          NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               (Unaudited)
                                    
1. Responsibilities for Financial Statements - The condensed consolidated 
   financial statements are unaudited and reflect all adjustments (consisting 
   only of normal and recurring adjustments) that are, in the opinion of 
   management, necessary for a fair presentation of the financial position and 
   operating results for the interim periods. The Condensed Statement of 
   Consolidated Financial Position at December 31, 1997 is derived from 
   audited financial statements.  The condensed consolidated financial
   statements should be read in conjunction with the consolidated financial 
   statements and notes thereto contained in the Union Pacific Corporation 
   (the Corporation or UPC) Annual Report to Shareholders incorporated by 
   reference in the Corporation's Annual Report on Form 10-K for the year 
   ended December 31, 1997.  The results of operations for the three and six 
   months ended June 30, 1998 are not necessarily indicative of the
   results for the entire year ending December 31, 1998.  Certain 1997 amounts 
   have been reclassified to conform to the 1998 financial statement 
   presentation.
          
2. Acquisition of Southern Pacific Rail Corporation (Southern Pacific or SP) - 
   In connection with the continuing integration of Union Pacific Railroad 
   Company (UPRR) and Southern Pacific's rail operations (collectively, the 
   Railroad), UPC is continuing to eliminate duplicate positions (primarily 
   positions other than train crews), relocate positions, merge or dispose of 
   redundant facilities, dispose of certain rail lines and cancel uneconomical 
   and duplicative SP contracts.  The Corporation has also repaid certain of 
   Southern Pacific's debt obligations. UPC recognized a $958 million 
   liability in the Southern Pacific purchase price allocation for costs 
   associated with SP's portion of these activities. 

   Through June 30, 1998, approximately $357 million in merger-related costs 
   were paid by the Corporation and charged against these reserves, 
   principally consisting of approximately $172 million and $73 million, 
   respectively, for severance and relocation payments made to approximately 
   4,000 Southern Pacific employees and approximately $84 million for labor 
   protection payments.  The Corporation expects the remaining merger payments
   will be made over the course of the next five years as the rail operations 
   of UPRR and SP are integrated and labor negotiations are completed and 
   implemented.

   In addition, the Railroad expects to incur approximately $184 million in 
   acquisition-related costs through 1999 for severing or relocating UPRR 
   employees, disposing of certain UPRR facilities, training and equipment 
   upgrading.  These costs will be charged to expense as incurred over the 
   next two years.  Results for the three and six months ended June 30, 1998 
   include $11 million and $29 million, after tax, respectively, in 
   acquisition-related operating costs.
  

<PAGE>   6

3. Divestiture - In May 1998, the Corporation's Board of Director s approved a 
   formal plan to divest UPC's investment in Overnite Transportatio n Company 
   (Overnite or OTC) through an initial public offering (IPO) of its entire 
   interest in Overnite. As a result, UPC recorded a $262 million after-tax 
   loss (net of taxes of $198 million) from the planned disposal of OTC. 
   Although the IPO has been postponed due to market conditions,      
   management expects the sale to occur by the second quarter of 1999.

   OTC's re sults have been reported as a discontinued operation in the 
   accompanying statement of consolidated income for all periods presented. 
   Net assets to be disposed of, at their expected net realizable values, have 
   been separately classified in the accompanying balance sheet as of 
   June 30, 1998.  The December 31, 1997 balance sheet has been restated to 
   conform with the current year's presentation.  Operating revenues for OTC 
   were $262 million and $519 million, respectively, for the three and six 
   months ended June 30, 1998 and $946 million and $961 million for the years 
   ended December 31, 1997 and 1996, respectively.  OTC's capital expenditures 
   were $14 million and $26 million, respectively, for the three and six 
   months ended June 30, 1998 and $40 million and $10 million for the years 
   ended December 31, 1997 and  1996, respectively. OTC's net income was 
   $5 million and $10 million, respectively, for the three and six months 
   ended June 30, 1998.  OTC reported net income of $4 million for the year 
   ended December 31, 1997 and a net loss of $43 million for the year ended 
   December 31,1996 (including goodwill amortization of $20 million in both 
   periods).

   UPC intends to use the cash proceeds from the IPO for general corporate 
   purposes, including repayment of borrowings, working capital requirements 
   and capital expenditures.

4. Financial Instruments - The Corporation uses derivative financial 
   instruments in limited instances for other than trading purposes to manage 
   risk as it relates to fuel prices and interest rates.  Where the 
   Corporation has fixed interest rates or fuel prices through the use of 
   swaps, futures or forward contracts, the Corporation has mitigated the 
   downside risk of adverse price and rate movements; however, it has also 
   limited future gains from favorable movements. The total credit risk 
   associated with the Corporation's counterparties was $32 million at 
   June 30, 1998. The Corporation has not been required to provide, nor has 
   it received, any collateral relating to its hedging activities.  

   The fair market value of the Corporation's derivative financial instrument 
   positions at June 30, 1998 was determined based upon current fair market 
   values as quoted by recognized dealers or developed based upon the present 
   value of future cash flows discounted at the applicable zero coupon 
   U.S. Treasury rate and swap spread.  
   
   Interest Rates - At June 30, 1998, the Corporation had outstanding interest 
   rate swaps on $257 million of notional principal amount of debt (3% of the 
   total debt portfolio) with a gross fair market value asset position of 
   $32 million and a gross fair market value liability position of $30 million. 
   These contracts mature over the next one to seven years. Interest rate 
   hedging activity had no significant effect on interest expense in the 
   second quarter of 1998 and increased interest expense by $1 million in 
   the second quarter of 1997.

   Fuel - At June 30, 1998, the Railroad had hedged 50% of its estimated 
   remaining 1998 diesel fuel consumption at $0.51 per gallon, on a Gulf Coast 
   basis.  At June 30, 1998, the Railroad had outstanding swap agreements 
   covering its fuel purchases of $164 million, with gross and net liability 
   positions of $34 million.  Fuel hedging increased second quarter 1998 fuel 
   expense by $20 million and second quarter 1997 fuel expense by 
   approximately $1 million.  For the six months ended June 30, fuel hedging 
   increased


<PAGE>   7

   1998 fuel expense by $34 million and 1997 fuel expense by $1 million.

   Sale of Receivables - The Railroad has sold, on a revolving basis, an 
   undivided percentage ownership interest in a designated pool of accounts 
   receivable.  At December 31, 1997 and June 30, 1998, respectively, 
   accounts receivable are presented net of the $650 million and $602
   million of receivables sold.

5. Ratio of Earnings to Fixed Charges - The ratio of earnings to fixed charges 
   has been computed on a total enterprise basis.  Earnings represent income 
   from continuing operations less equity in undistributed earnings of 
   unconsolidated affiliates, plus income taxes and fixed charges.  Fixed 
   charges represent interest, amortization of debt discount and expense, and 
   the estimated interest portion of rental charges. For the six months ended 
   June 30, 1998, fixed charges exceeded earnings by approximately $404 
   million.

6. Convertible Preferred Securities - On April 1, 1998, the Corporation 
   completed a private placement of $1.5 billion of 6-1/4% preferred securities 
   (the Convertible Preferred Securities) of Union Pacific Capital Trust 
   (the Trust), a statutory business trust sponsored by the Corporation. Each 
   of the Convertible  Preferred Securities has a stated liquidation amount of
   $50 and is convertible, at the option of the holder thereof, into shares of 
   UPC's common stock, par value $2.50 per share (the UPC Common Stock), at 
   the rate of 0.7257 shares of UPC Common Stock for each of the Convertible 
   Preferred Securities, equivalent to a conversion price of $68.90 per share 
   of UPC Common Stock, subject to adjustment under certain circumstances.
   The Corporation owns all of the common securities of the Trust. Proceeds 
   from the sale of the Convertible Preferred Securities were used for 
   repayment of borrowings.

7. Commitments and Contingencies - There are various claims and lawsuits 
   pending against the Corporation and certain of its subsidiaries.  Certain 
   customers have submitted claims for damages related to the delay of  
   shipments by the railroad as a result of congestion problems, and certain 
   customers have filed lawsuits seeking relief related to such delays.  The 
   nature of the damages sought by claimants includes, but is not limited to, 
   contractual liquidated damages, freight loss or damage, alternative 
   transportation charges, additional production costs, lost business and lost 
   profits. In addition, some customers have asserted that they have the right 
   to cancel contracts as a result of alleged material breaches of such 
   contracts by the Railroad. In the second quarter of 1998, the Corporation 
   took a $155 million after-tax charge for the resolution of customer claims. 
   UPC will continue to evaluate the adequacy of its reserves for claims and 
   may add to such reserves if appropriate.

   The Railroad is also party to certain regulatory proceedings before the 
   Surface Transportation Board of the U.S. Department of Transportation (STB). 
   One proceeding pertains to rail service problems in the western United 
   States. As an outgrowth of this proceeding, the STB issued an emergency 
   service order imposing certain temporary measures on the Railroad designed, 
   among other things, to reduce congestion on the Railroad's lines in the 
   Houston, Texas area.  On July 31, 1998, the STB terminated the emergency 
   service order.  The STB kept in place the requirement that the Railroad 
   report certain service data, which the Railroad had acknowledged the STB 
   had the authority to impose under a provision of the Interstate Commerce 
   Act separate from the emergency service provision.  The STB also prescribed, 
   under another statutory provision separate from the emergency service 
   provision, a 45-day "wind-down" period during which certain rights that 
   Texas Mexican Railway Company and The Burlington Northern and Santa Fe 
   Railway Company (BNSF) had received under the emergency service order to 
   handle UP traffic in Houston would be continued. A second proceeding, 
   initiated under the STB's continuing oversight jurisdiction with respect 
   to the Corporation's acquisition of

<PAGE>   8

   Southern Pacific and consolidation of Southern Pacific with UPRR (and 
   separate from the STB's regularly scheduled annual proceeding to review 
   the implementation of the merger and the effectiveness of the conditions 
   that the STB imposed on it), is for the purpose of considering the 
   justification for and advisability of any proposals for new remedial
   conditions to the merger as they pertain to service in the Houston, 
   Texas/Gulf Coast area.  Various parties have filed applications in this 
   proceeding seeking the imposition of additional conditions to the merger 
   including, among other things, the granting of overhead trackage rights on 
   certain of the Railroad's lines in Texas, "neutral switching supervision" 
   on certain of the Railroad's branch lines, the opening to other railroads 
   and switching by a "neutral switching company" of numerous industries now 
   exclusively served by the Railroad in the Houston area, and the compulsory 
   sale or lease to other carriers of certain of the Railroad's lines and 
   facilities.  The Railroad believes that the applications are without merit 
   and intends to contest them vigorously.  In addition, the STB has initiated 
   various inquiries and formal rulemaking proceedings regarding certain 
   elements of rail regulation following two days of hearings by the STB at 
   the request of two members of Congress and in response to shippers' 
   expressions of concern regarding railroad service quality, railroad rates 
   and allegedly inadequate regulatory remedies.  There can be no assurance 
   that the proposals advanced by parties in the remedial conditions 
   proceeding or the proceedings initiated in response to the rail regulation 
   hearings will not be approved in some form.  Should the STB or Congress 
   take aggressive action in the rail regulation proceedings (e.g., by making 
   purportedly competition-enhancing changes in rate and route regulation and 
   "access" provisions), the adverse effect on the Railroad and other rail 
   could be material.

   The Corporation is also subject to Federal, state and local environmental 
   laws and regulations, and is currently participating in the investigation 
   and remediation of numerous sites.  Where the remediation costs can be 
   reasonably determined, and where such remediation is probable, the 
   Corporation has recorded a liability.  In addition, the Corporation 
   periodically enters into financial and other commitments and has retained 
   certain contingent liabilities upon the disposition of formerly-owned 
   operations.
 
   In addition, UPC and certain of its officers and directors are currently 
   defendants in two purported class action securities lawsuits.  The class 
   action suits allege, among other things, that management failed to properly 
   disclose the Railroad's service and safety problems and thereby issued 
   materially false and misleading statements concerning the merger with SP 
   and the safe, efficient operation of its rail network. Because both the 
   size of the class and the damages are uncertain, UPC and the Railroad are 
   unable at this time to determine the potential liability, if any, which 
   might arise from these lawsuits.  Management believes that these claims 
   are without merit and intends to defend them vigorously.

   It is not possible at this time for the Corporation to fully determine the 
   effect of all unasserted claims on its consolidated financial condition, 
   results of operations or liquidity; however, to the extent possible, where 
   unasserted claims can be estimated and where such claims are considered 
   probable, the Corporation has recorded a liability.  The Corporation does 
   not expect that any known lawsuits, claims, environmental costs, 
   commitments or guarantees will have a material adverse effect on its 
   consolidated financial condition.


8. Accounting Pronouncements - In June 1997, the Financial Accounting 
   Standards Board (FASB) issued Statement No. 130, "Reporting Comprehensive 
   Income" (FAS 130) that is effective for all periods in 1998, including 
   interim periods.  UPC has adopted the provisions of FAS 130 effective 
   January 1, 1998.  The components of comprehensive income

<PAGE>   9


   include, among other things, changes in the market value of futures 
   contracts which qualify for hedge accounting and a net loss recognized as an 
   additional pension liability but not yet recognized as net periodic pension 
   cost. The impact of adopting FAS 130 for the six months ended June 30, 1998 
   was approximately $2 million. 
  
   Also in June 1997, the FASB issued Statement No. 131, "Disclosures about 
   Segments of an Enterprise and Related Information" that is effective 
   in 1998. The Corporation currently complies with the provisions of this 
   Statement.

   In February 1998, the FASB issued Statement No. 132, "Employers' 
   Disclosures about Pensions and Other Postretirement Benefits" that is 
   effective in 1998 (FAS 132). FAS 132 revises and standardizes disclosures 
   required by FAS 87, 88, and 106. Restatement of the retirement plans 
   footnote will be required for all earlier periods presented in comparative 
   financial statements at December 31, 1998. 

   In June 1998, the FASB issued Statement No. 133, "Accounting for Derivative 
   Instruments and Hedging Activities" (FAS 133) that will be effective in 
   2000. Management has not yet determined the effect, if any, FAS 133 will 
   have on UPC's consolidated financial statements.

9. Earnings Per Share - The following table provides a reconciliation between 
   basic and diluted earnings per share, in accordance with FAS 128, "Earnings 
   Per Share":

                                  Three Months Ended        Six Months Ended 
                                          June 30                June 30   
                                       1998      1997          1998      1997 
                               (Dollars in Millions, Except Per Share Amounts)

  Net Income (Loss).............   $  (419)    $   216      $  (481)   $  344 

  Weighted Average Number of Shares Outstanding
    Basic ......................     246.0       245.7        246.0     245.6 
    Dilutive effect of common stock 
          equivalents ..........      23.2         2.3         12.5       2.3
                                     -----       -----        -----     -----
    Diluted ....................     269.2       248.0        258.5     247.9 
               
  Earnings Per Share:
    Basic:
       Net Income (Loss)........    $(1.70)     $ 0.88       $(1.96)   $ 1.40 
                  
    Diluted:
       Net Income (Loss)........    $(1.70)(a)  $ 0.87       $(1.96)(a)$ 1.39 

                            
  (a) Excludes the effect of common stock equivalents, which are anti-dilutive 
      in a loss period.




<PAGE>  10 


Item 2.   Management's Discussion and Analysis of Financial Condition and 
          Results of Operations


            UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES
                           RESULTS OF OPERATIONS

Overview - During the second quarter, the Corporation restated all periods to 
reflect the planned sale of Overnite Transportation Company as discontinued 
operations.  Since Union Pacific Railroad Company (UPRR) is the remaining 
significant operating company of the Corporation, corporate expenses, 
previously considered non-operating expenses, are now included in Other Costs 
for all periods presented. Previously, such expenses were presented below 
operating income.  The impact of reclassifying such expenses as operating 
expenses was to reduce operating income by $25 million and $51 million, 
respectively, for the three and six months ended June 30, 1998 and $26 
million and $54 million, respectively, for the three and six months ended 
June 30, 1997. 
        
            Quarter Ended June 30, 1998 Compared to June 30, 1997 

Southern Pacific Rail Corporation (Southern Pacific or SP) Acquisition - In 
September 1996, the Corporation completed its acquisition of Southern Pacific 
and, throughout 1997 and 1998, continued the process of integrating the 
operations of SP's rail subsidiaries into UPRR's operations (collectively, 
the Railroad). The Corporation expects to complete the full integration of the 
operations of UPRR and the Southern Pacific rail subsidiaries during 1999.  
The Corporation believes that the full implementation of the merger will 
result in shorter routes, faster transit times, better on-time performance, 
expanded single-line service and more efficient traffic flow.

As a result of the SP acquisition, UPC now operates the largest rail system in 
the United States, with 35,000 route miles linking Pacific Coast and Gulf 
Coast ports to the Midwest and eastern U.S. gateways. 

Overnite Transportation Company (Overnite or OTC) Divestiture - In May 1998, 
the Corporation's Board of Directors approved a formal plan to divest UPC's 
investment in Overnite through an initial public offering (IPO) of its entire 
interest in Overnite.  As a result, UPC recorded a $262 million after-tax loss 
(net of taxes of $198 million) from the planned disposal of OTC.  Although the 
IPO has been postponed due to market conditions, management expects the sale 
to occur by the second quarter of 1999.

OTC's results have been reported as a discontinued operation in the 
accompanying statement of consolidated income for all periods presented. Net 
assets to be disposed of, at their expected net realizable values, have been 
separately classified in the  accompanying balance sheet as of June 30, 1998.  
The December 31, 1997 balance sheet has been restated to conform with the 
current year's presentation.  Operating revenues for OTC were $262 million 
and $519 million, respectively, for the three and six months ended 
June 30, 1998 and $946 million and $961 million for the years ended 
December 31, 1997 and 1996, respectively.  OTC's capital expenditures were 
$14 million and $26 million, respectively, for the three and six months ended 
June 30, 1998 and $40 million and $10 million for the years ended 
December 31, 1997 and 1996, respectively.  OTC's net income was $5 million and
$10 million, respectively, for the three and six months ended June 30, 1998.  
OTC reported net income of $4 million for the year ended December 31, 1997 
and a net loss of $43 million for the year ended December 31,1996 (including 
goodwill amortization of $20 million in both periods).

<PAGE>  11


UPC intends to use the cash proceeds from the IPO for general corporate 
purposes, including repayment of borrowings, working capital requirements 
and capital expenditures.


CONGESTION AND SERVICE ISSUES
As previously reported, congestion in and around Houston and the coastal areas 
of Texas and Louisiana (the Gulf Coast region) began to have a material 
adverse effect on the Corporation's operations and earnings in the third 
quarter of 1997.  System congestion started in the Gulf Coast region and 
spread throughout the system as the Railroad shifted resources to help mitigate 
the problem in the Gulf Coast region.  The congestion was brought on by, 
among other things, crew shortages and restricted track access caused by 
necessary track maintenance on former Southern Pacific lines, increased demand, 
washouts due to severe weather, derailments and congestion at Texas/Mexico 
gateways.  Traffic slowed further as rail yards in the Gulf Coast region 
filled, slowing access into and out of the yards and forcing trains to be held 
on sidings.  Slower average train velocity led to a greater need for 
locomotives in the region.  As traffic in the region backed up and the
Railroad redeployed locomotives to the Gulf Coast region to help alleviate 
local congestion, congestion problems spread to other parts of the Railroad's 
system during the third and fourth quarters of 1997.

The Railroad has adopted certain measures to alleviate the congestion 
problems, including the implementation of a Service Recovery Plan (the Plan) 
on October 1, 1997.  The Plan focuses on reducing the number of cars on the 
system and restoring system velocity, which, in turn, results in more reliable 
service to customers.  In addition to implementation of the Plan, the Company 
has taken other measures to address the service and congestion problems, 
including (i) a concentrated effort to hire more train and engine employees, 
(ii) the implementation of directional running, which provides for the 
movement of trains primarily in opposing directions on parallel lines and 
results in the avoidance of numerous daily train "meets" on those lines, on 
parallel tracks between Houston and St. Louis, and (iii) the establishment of 
a coordinated dispatching center in Houston, which is designed to provide 
close coordination of operations of UPRR and The Burlington Northern and Santa
Fe Railway Company (BNSF) in the Houston area and ensure the best possible 
handling of all rail traffic there.  Implementation of the Plan and the other 
service recovery measures described above have significantly alleviated 
congestion in the Gulf Coast region.  Recently, service in UPRR's Central 
Corridor between Chicago and Utah has been slowed by track maintenance and 
capacity expansion work which is expected to be completed by year-end.  
In addition, UPRR has recently experienced congestion on its lines in the 
Los Angeles basin and on the Sunset Route west of El Paso, Texas, caused in 
part by two derailments, tight crew supply and limited track capacity in that 
region, and the learning curve associated with the integration of the computer 
system of Southern Pacific in the region into UPRR's computer system, which 
commenced July 1, 1998.  UPRR has been working to reduce this congestion by 
rerouting trains from this region to other portions of its system.

Financial Impact of Congestion - The Corporation has estimated that the cost 
of the congestion-related problems for the three months ended June 30, 1998 
was approximately $434 million, after tax, which reflected the combined 
effects of lost business, higher costs associated with system congestion, 
and costs associated with service recovery efforts, alternate transportation 
and customer claims. Congestion-related costs for the quarter include a 
$155 million after-tax charge for the resolution of customer claims. Although
progress has been made in improving service, the Corporation expects these 
problems to continue to have an adverse impact on 1998 results.  In addition, 
as a result of operating losses incurred by the Railroad and in order to fund 
its capital programs, the Corporation has incurred substantial incremental 
debt since December 31, 1997, most of which has been repaid with the proceeds 
of the issuance of the Convertible Preferred Securities (defined herein). 
(See Changes in Financial Condition and Other Developments.) The timing of the

<PAGE>  12


Corporation's retur n to profitability will be determined by how rapidly it is 
able to eliminate congestion and return to normal operations throughout its 
system.

FINANCIAL RESULTS
The Corporation reported a net loss of $419 million or $1.70 per diluted share 
for the second quarter of 1998, compared to 1997 net income of $216 million or 
$0.87 per diluted share.  This earnings decrease resulted from continued 
congestion and service issues at the Railroad and a $262 million after-tax 
loss from discontinued operations associated with the planned sale of 
Overnite. Both periods included the impact of one-time SP merger-related
costs for severance, relocation, and training of employees ($11 million and 
$27 million reduction in net income in 1998 and 1997, respectively). The 
operating ratio for the second quarter of 1998 was 106.1, which includes an 
estimated 26.2 points attributable to congestion costs (both lost business 
and incremental operating costs).  This compares to an operating ratio of 
82.2 for the same period in 1997. Operating revenues decreased $283 million 
(11%) to $2,362 million in 1998.   This decrease reflects slower system speed 
and related crew shortages congestion, the impact of the ongoing Asian 
financial crisis on export markets and weak grain demand resulting from 
strong worldwide crops. Average commodity revenue per car (ARC) fell 2% to 
$1,128 per car, while total carloadings fell 10% to 2 million.  Commodity 
revenue in 1998 fell 12% over the same period in 1997 as shown in the table 
below.

                          Commodity Revenue
                   Three Months Ended June 30, 1998          Versus 1997 
                                Commodity  
(Revenue in Thousands)    Cars      ARC    Revenue           Change     %  
Agricultural              193,787 $1,506 $  291,850        $ (69,341)  (19)
Automotive                165,250  1,471    243,036           (8,119)   (3)
Chemicals                 226,710  1,691    383,406          (70,549)  (16)
Energy                    427,055  1,143    488,191           (6,926)   (1)
Industrial                346,254  1,350    467,380          (64,835)  (12)
Intermodal                636,441    592    376,709          (80,917)  (18)
                        --------- ------ ----------        ---------    --
 Total Commodity        1,995,497 $1,128 $2,250,572        $(300,687)  (12)


Agricultural Products: Commodity revenue fell 19% to $292 million.  Carloadings 
declined 14% to approximately 194,000 cars, primarily the result of a 15% 
decrease in corn volumes due to soft export demand caused by strong foreign 
harvests (primarily in China), as well as the continueation of system velocity 
issues.  Other agricultural products suffered from slow train cycles and 
related equipment shortages as well; wheat revenues and carloadings increased 
slightly over low 1997 results as warmer winter weather led to an early 
harvest.  Average commodity revenue per car declined 6%, primarily the result 
of weak exports, which reduced the average length of haul by approximately 
10% as business movements shifted from the Pacific Northwest to the Gulf 
Coast region.

Automotive: Commodity revenue fell 3% to $243 million, while carloadings fell 
1% to approximately 165,000 cars.  Lower parts volumes (down 10%) led the 
decline in traffic, primarily the result of slow cycle times and diverted 
business due to service issues.  This was partially offset by a 5% increase 
in finished vehicles, the result of strong Ford and Chrysler gains.  Finished 
vehicle results were also affected by strike-related declines at GM, which 
reduced revenues by approximately $9 million and carloadings by approximately 
7,000.  Average commodity revenue per car declined 2%, resulting from the 
addition of new shorter haul Ford business and less long-haul Mexico parts 
business.

Chemicals: Carloadings declined 12% to approximately 227,000 cars and 
commodity revenue decreased 16% to $383 million.  The decline in volume 
resulted principally from congestion-related diversions to other modes of 
transportation as well as to other rails. Rain in

<PAGE>  13


certain parts of the country lowered the demand for petroleum products, 
fertilizer and potash.  In addition, the Asian crisis reduced demand for 
exports of soda ash while warm weather in some areas hurt demand for LP gas. 
Average commodity revenue per car declined 4% due to generally shorter hauls 
(storage-in-transit moves for plastic and growth in short-haul potash moves) 
and unfavorable product mix.

Energy (Primarily Coal): Commodity revenue fell 1% to approximately $488 
million in 1998, driven by a 2% decrease in carloadings. Slow systems speeds, 
diversions of business to competing railroads and weak export 
markets led the decline, despite strong domestic demand.  Average commodity 
revenue per car rose 1% to $1,143 as generally shorter hauls were offset by 
favorable product mix. Powder River Basin (PRB) train cycles rose slightly 
quarter-over-quarter, 24.4 in 1998 vs. 23.8 in 1997, and longer trains (118.5
cars/train in 1998 vs. 116.3 in 1997) boosted carloads by nearly 10,000 units 
over 1997. Most other mine locations posted declines, largely due to 
train cycle issues.

Industrial Products: Carloadings decreased 11%, while commodity revenue 
declined 12% to $467 million.  Volume declines resulted primarily from 
equipment shortages and service, including diversions of traffic to other 
modes of transportation and to other rails.  Other contributing factors were 
strong competition, the Mexican embargo (affecting appliances and consumer 
products) and capacity constraints (affecting cement production). Average 
commodity revenue fell 1% to $1,350, the result of offsetting double-digit 
gains and losses seen in various product lines. 

Intermodal: Commodity revenue declined 18% to $377 million while carloadings 
fell 13% to 636,000 loads, the result of lower system speed and related 
diversions of traffic to BNSF and other rails, as well as weak exports.  
Average commodity revenue per car fell 6% due to unfavorable mix and a large 
volume of low ARC equipment repositioning moves due to equipment imbalances 
caused by the Asian crisis.  

Consolidated operating expenses were $2,507 million, $332 million (15%) higher 
than the second quarter 1997 operating costs of $2,175 million.  Higher 
operating costs reflect approximately $300 million of congestion-related 
costs.  The impact of congestion was slightly offset by lower fuel costs, 
merger and cost reduction benefits and volume-related cost savings, as carloads 
were off 10% and gross-ton miles were down 8%.   
    
Salaries, wages and employee benefits were $38 million (4%) higher than 1997, 
as net congestion-related costs and wage inflation (generated by the National 
Labor Agreement) were partially offset by merger consolidation benefits.  
Quarter-over-quarter, the work force levels were up slightly, as hiring 
exceeded merger-related reductions, attrition, and the effect of lower volumes.

Depreciation expense grew $5 million to $251 million due to UPC's continued 
reinvestment in new equipment and rail infrastructure.  The Railroad spent 
over $2 billion on capital projects in 1997 and anticipates spending 
$2.2 billion in 1998 of which $400 million will be merger-related. 

Materials & Supplies costs for the quarter were up $12 million (10%) from 
second quarter 1997, reflecting higher material freight charges, and freight 
car and roadway machine material.  

Fuel & Utilities expenses were down $51 million or 20% from 1997, reflecting 
lower fuel prices and congestion-related volume declines. A reduction in 
gross-ton miles quarter-over-quarter (down 8%) generated volume-related fuel 
savings of $18 million versus 1997.  Prices were down 8.4 cents per gallon to 
62.6 cents, saving $24 million.  The fuel consumption

<PAGE>  14


rate of 1.418 gallons per thousand gross-ton miles improved 1% from last 
year's 1.429, lowering UP's fuel costs by $2 million.
  
Rent Expense was up $34 million (11%) versus 1997, as system congestion (which 
hindered car cycle times) combined with unfavorable rates (strong market 
demand for equipment) to drive up equipment rent costs.  Congestion-related 
increases in car cycle times increased costs by $40 million, which was 
partially offset by volume-related savings of $27 million. 

Other Costs, including purchased services, increased $294 million (85%) from 
1997, primarily driven by the $250 million charge made in the second quarter 
for the resolution of customer claims.  In addition, increased costs were seen 
in higher state and local taxes, overruns on contract services and 
legal expenses.

Consolidated operating income fell $615 million (131%) to a loss of $145 
million in 1998, due to the factors mentioned above.  Other income increased 
$34 million, primarily reflecting increased real estate sales and a recovery 
of funds from insurers related to first quarter 1997 flood damage.  Interest 
expense increased $31 million, the result of higher debt levels and higher 
interest rates resulting from a the recent credit rating downgrade.  Income 
taxes (excluding the tax impact of discontinued operations) decreased
$239 million to an income tax benefit of $111 million, primarily reflecting a 
loss before income taxes.


        Six Months Ended June 30, 1998 Compared to June 30, 1997 

The Corporation reported a net loss of $481 million or $1.96 per diluted share 
for the six months ended June 30, 1998, compared to 1997 net income of 
$344 million or $1.39 per diluted share for the comparable period.  Result
s for 1998 reflect the effect of continued congestion and service issues at 
the Railroad and a $262 million loss from discontinued operations associated 
with the planned sale of Overnite.  The Corporation reported a loss from 
continuing operations for the period of $223 million compared to income from
continuing operations of $349 million in 1997. Both periods included the 
impact of one-time SP merger-related costs for severance, relocation, and 
training of employees ($29 million and $36 million reduction in net income in 
1998 and 1997, respectively).  Operating revenues were $4,690 million for the 
period versus $5,241 million in 1997, an 11% drop.  These declines are the 
result of continued congestion and service issues at the Railroad.
 
Consolidated operating expenses for the period were $4,811 million, compared 
to $4,450 million for the same period in 1997, an increase of $361 million or 
8%. Congestion-related costs and wage inflation, partially offset by net 
merger benefits and volume-related cost savings, caused salaries, wages and 
employee benefits to increase $71 million.  Congestion was also a contributing 
factor, along with unfavorable rates, to an increase in equipment and other 
rents by $76 million. Fuel and utility costs fell $125 million (23%), 
principally the result of decreased volumes at the Railroad and a 12% decrease 
in fuel prices.  Depreciation charges rose $10 million, primarily due to UPC's 
extensive capital spending on its equipment and rail infrastructure.  Other 
costs increased $323 million, primarily driven by the approximately 
$300 million charge made for the resolution of customer claims during the 
six month period.
   
Consolidated operating income fell $912 million (115%) to a loss of $121 
million in 1998, due to the factors described above.  Other income increased 
$19 million, primarily reflecting increased real estate sales.  Interest 
expense increased $42 million, the result of higher debt levels and higher 
interest rates resulting from the recent credit rating downgrade.  Income 
taxes (excluding the tax impact of discontinued operations) decreased
$363 million to an income tax benefit of $159 million, primarily reflecting 
lower income before income taxes.

<PAGE>  15

         
           CHANGES IN FINANCIAL CONDITION AND OTHER DEVELOPMENTS

FINANCIAL CONDITION - For the six months ended June 30, 1998, cash from 
continuing operations was a $59 million, compared to $680 million in 1997.  
This $621 million decrease primarily reflects lower earnings and timing of 
working capital requirements due to the continuing congestion as well as 
merger consolidation spending.

Cash used in investing activities was $1,203 million in the first half of 1998 
compared to $1,000 million in 1997. This increase primarily reflects higher 
capital spending on the former Southern Pacific lines.

Cash provided by equity and financing activities was $1,352 million in the 
first half of 1998 compared to $258 million in 1997.  This change in cash 
principally reflects an increase in net financings of $2,403 million, offset 
by increased debt repaid of $1,330 million. The ratio of debt to debt plus 
equity decreased to 48.4% at June 30, 1998, compared to 50.9% at 
December 31, 1997 and 50.8% at June 30, 1997.  This change resulted from the 
private placement of the Convertible Preferred Securities described below, 
which are considered as equity in the calculation of the ratio of debt to debt 
plus equity, somewhat offset by increased debt levels.

On April 1, 1998, the Corporation completed a private placement of 
$1.5 billion of 6-1/4% preferred securities of Union Pacific Capital Trust, 
a statutory business trust sponsored by the Corporation, which securities are 
convertible into common stock of the Corporation at an initial conversion 
price of $68.90 (the Convertible Preferred Securities). Proceeds from the sale 
of the securities were used for repayment of borrowings. (See "Part II. 
OTHER INFORMATION; Item 2. Changes in Securities and Use of Proceeds.")

The Convertible Preferred Securities are presented as a separate line item in 
the consolidated balance sheet as of June 30, 1998 between liabilities and 
equity and appropriate disclosures are included in the notes to the financial 
statements. (See Footnote 6.)  For financial reporting purposes, the 
Corporation has recorded distributions payable on the Convertible Preferred 
Securities as a financing charge to earnings in the statement of consolidated 
income.  

In July, 1998 the Corporation entered into a new credit facility which 
increased its total lines of credit to $4 billion.

                                    
                              OTHER MATTERS

Accounting Pronouncements - In June 1997, the Financial Accounting Standards 
Board (FASB) issued Statement No. 130, "Reporting Comprehensive Income" 
(FAS 130) that is effective for all periods in 1998, including interim 
periods.  UPC has adopted the provisions of FAS 130 effective January 1, 1998.  
The components of comprehensive income include, among other things, changes 
in the market value of futures contracts which qualify for hedge accounting
and a net loss recognized as an additional pension liability but not yet 
recognized as net periodic pension cost. The impact of adopting FAS 130 for 
the six months ended June 30, 1998 was approximately $2 million. 
       
Also in June 1997, the FASB issued Statement No. 131, "Disclosures about 
Segments of an Enterprise and Related Information" that is effective in 
1998. The Corporation currently complies with the provisions of this Statement.

In February 1998, the FASB issued Statement No. 132, "Employers' Disclosures 

<PAGE>  16

         
about Pensions and Other Postretirement Benefits" (FAS 132) that is 
effective in 1998.  FAS 132 revises and standardizes disclosures required by 
FAS 87, 88, and 106. Restatement of the retirement plans footnote will be 
required for all earlier periods presented in comparative financial 
statements at December 31, 1998. 

In June 1998, the FASB issued Statement No. 133, "Accounting for Derivative 
Instruments and Hedging Activities" (FAS 133) that will be effective in 2000. 
Management has not yet determined the effect, if any, FAS 133 will have on 
UPC's consolidated financial statements.

Commitments and Contingencies -There are various claims and lawsuits pending 
against the Corporation and certain of its subsidiaries.  Certain customers 
have submitted claims for damages related to the delay of shipments by the 
railroad as a result of congestion problems, and certain customers have filed 
lawsuits seeking relief related to such delays.  The nature of the damages 
sought by claimants includes, but is not limited to, contractual liquidated 
damages, freight loss or damage, alternative transportation charges, additional 
production costs, lost business and lost profits.  In addition, some customers 
have asserted that they have the right to cancel contracts as a result of 
alleged material breaches of such contracts by the Railroad. In the second 
quarter of 1998, the Corporation took a $155 million after-tax charge for the 
resolution of customer claims. UPC will continue to evaluate the adequacy of 
its reserves for claims and may add to such reserves if appropriate.

The Railroad is also party to certain regulatory proceedings before the Surface
Transportation Board of the U.S. Department of Transportation (STB).  One 
proceeding pertains to rail service problems in the western United States. As 
an outgrowth of this proceeding, the STB issued an emergency service order 
imposing certain temporary measures on the Railroad designed, among other 
things, to reduce congestion on the Railroad's lines in the Houston, Texas 
area.   On July 31, 1998, the STB terminated the emergency service order.  
The STB kept in place the requirement that the Railroad report certain service
data, which the Railroad had acknowledged the STB had the authority to impose 
under a provision of the Interstate Commerce Act separate from the emergency 
service provision.  The STB also prescribed, under another statutory provision 
separate from the emergency service provision, a 45-day "wind-down" period 
during which certain rights that the Texas Mexico Railway Company (Tex Mex) 
and BNSF had received under the emergency service order to handle UP traffic 
in Houston would be continued.  A second proceeding, initiated under
the STB's continuing oversight jurisdiction with respect to the Corporation's 
acquisition of Southern Pacific and consolidation of Southern Pacific with 
UPRR (and separate from the STB's regularly scheduled annual proceeding to 
review the implementation of the merger and the effectiveness of the 
conditions that the STB imposed on it), is for the purpose of considering the 
justification for and advisability of any proposals for new remedial 
conditions to the merger as they pertain to service in the Houston, Texas/Gulf 
Coast area.  Various parties have filed applications in this proceeding 
seeking the imposition of additional conditions to the merger including, 
among other things, the granting of overhead trackage rights on certain of the 
Railroad's lines in Texas, "neutral switching supervision" on certain of the 
Railroad's branch lines, the opening to other railroads and switching by a 
"neutral switching company" of numerous industries now exclusively served
by the Railroad in the Houston area, and the compulsory sale or lease to other 
carriers of certain of the Railroad's lines and facilities.  The Railroad 
believes that the applications are without merit and intends to contest them 
vigorously.  In addition, the STB has initiated various inquiries and formal 
rulemaking proceedings regarding certain elements of rail regulation following 
two days of hearings by the STB at the request of two members of Congress and 
in response to shippers' expressions of concern regarding railroad service 
quality, railroad rates and allegedly inadequate regulatory remedies.  There 
can be no assurance that the proposals advanced by parties in the remedial 
conditions

<PAGE>  17


proceeding or the proceedings initiated in response to the rail regulation 
hearings will not be approved in some form.  Should the STB or Congress take 
aggressive action in the rail regulation proceedings (e.g., by making 
purportedly competition-enhancing changes in rate and route regulation and 
"access" provisions), the adverse effect on the Railroad and other rail 
carriers could be material.

The Corporation is also subject to Federal, state and local environmental laws 
and regulations, and is currently participating in the investigation and 
remediation of numerous sites.  Where the remediation costs can be reasonably 
determined, and where such remediation is probable, the Corporation has 
recorded a liability.  In addition, the Corporation periodically enters into 
financial and other commitments and has retained certain contingent 
liabilities upon the disposition of formerly-owned operations.
 
In addition, UPC and certain of its officers and directors are currently 
defendants in two purported class action securities lawsuits.  The class 
action suits allege, among other things, that management failed to properly 
disclose the Railroad's service and safety problems and thereby issued 
materially false and misleading statements concerning the merger with SP and 
the safe, efficient operation of its rail network. Because both the size 
of the class and the damages are uncertain, UPC and the Railroad are unable 
at this time to determine the potential liability, if any, which might arise 
from these lawsuits.  Management believes that these claims are without merit 
and intends to defend them vigorously.

It is not possible at this time for the Corporation to fully determine the 
effect of all unasserted claims on its consolidated financial condition, 
results of operations or liquidity; however, to the extent possible, where 
unasserted claims can be estimated and where such claims are considered 
probable, the Corporation has recorded a liability.  The Corporation does not 
expect that any known lawsuits, claims, environmental costs, commitments or 
guarantees will have a material adverse effect on its consolidated financial
condition.

Year 2000 - In 1995, UPC began modifying its computer systems to process
transactions involving the year 2000 and beyond.  Costs to convert these 
systems, estimated to total $61 million, are expensed as incurred.  At 
June 30, 1998, approximately 70% of the Corporation's systems have been 
modified, and the majority of the remaining systems are expected to be 
modified by year-end 1998.  During 1999, systems will be tested to assure 
compliance with year 2000 requirements.

UPC is in the process on contacting entities with whom it exchanges data to
determine the status of their year 2000 modifications efforts.  In addition,
the Corporation is working with vendors who supply equipment and/or software
that could experience year 2000 problems.

The Corporation believes its systems will be successfully and timely modified.
However, failure to do so or failure on the part of third parties with whom
UPC does business could materially impact operations and financial results
for the year 2000.



                          CAUTIONARY INFORMATION

Certain information included in this report contains, and other materials 
filed or to be filed by the Corporation with the Securities and Exchange 
Commission (as well as information included in oral statements or other 
written statements made or to be made by the Corporation) contain or will 
contain, forward-looking statements within the meaning of the Securities Act 
of 1933, as amended, and the Securities Exchange Act of 1934, as amended. 
Such forward-looking information may include, without limitation, statements 
that the Corporation does not expect that lawsuits, environmental costs, 
commitments, contingent liabilities, labor negotiations or other matters will 
have a material adverse effect on its consolidated financial condition, results 
of operations or liquidity and other similar expressions concerning matters 
that are not historical facts, and projections as to the Corporation's 
financial results.  Such forward-looking information is or will be based on
information available at that time, and is or will be subject to risks and 
uncertainties that could cause actual results to differ materially from those 
expressed in the statements.  Important factors that could cause such 
differences include, but are not limited to whether the Corporation is fully 
successful in overcoming its congestion-related problems and implementing its 
service recovery plans and other financial and operational initiatives, 
industry competition and regulatory developments, natural events such as
floods and earthquakes, the effects of adverse general economic conditions, 
changes in fuel prices, labor strikes, the impact of year 2000 systems 
problems and the ultimate outcome of shipper claims related to congestion, 
environmental investigations or proceedings and other types of claims and 
litigation.

<PAGE>  18


Item 3.  Quantitative and Qualitative Disclosures About Market Risk

The Corporation uses derivative financial instruments in limited instances for 
other than trading purposes to manage risk as it relates to fuel prices and 
interest rates.  Where the Corporation has fixed interest rates or fuel prices 
through the use of swaps, futures or forward contracts, the Corporation has 
mitigated the downside risk of adverse price and rate movements; however, it 
has also limited future gains from favorable movements. 

The Corporation addresses market risk related to these instruments by 
selecting instruments whose value fluctuations correlate highly with the 
underlying item being hedged.  Credit risk related to derivative financial 
instruments, which is minimal, is managed by requiring minimum credit 
standards for counterparties and periodic settlements.  The total credit
risk associated with the Corporation's counterparties was $32 million at 
June 30, 1998. The Corporation has not been required to provide, nor has it 
received, any collateral relating to its hedging activities.  

The fair market value of the Corporation's derivative financial instrument 
positions at June 30, 1998 was determined based upon current fair market 
values as quoted by recognized dealers or developed based upon the present 
value of future cash flows discounted at the applicable zero coupon U.S. 
Treasury rate and swap spread.  

Interest Rates - The Corporation controls its overall risk relating to 
fluctuations in interest rates by managing the proportion of fixed and 
floating rate debt instruments within its debt portfolio over a given period.  
Derivatives are used in limited circumstances as one of the tools to obtain 
the targeted mix.  The mix of fixed and floating rate debt is largely managed 
through the issuance of targeted amounts of such debt as debt maturities 
occur or as incremental borrowings are required.  The Corporation also
obtains additional flexibility in managing interest cost and the interest 
rate mix within its debt portfolio by issuing callable fixed rate debt 
securities. 

At June 30, 1998, the Corporation had outstanding interest rate swaps on 
$257 million of notional principal amount of debt (3% of the total debt 
portfolio) with a gross fair market value asset position of $32 million and a 
gross fair market value liability position of $30 million.  These contracts 
mature over the next one to seven years. Interest rate hedging activity had 
no significant effect on interest expense in the second quarter of 1998 and
increased interest expense by $1 million in the second quarter of 1997.

Fuel - Over the past three years, fuel costs approximated 10% of the 
Corporation's total operating expenses.  As a result of the significance of 
the fuel costs and the historical volatility of fuel prices, the Railroad 
periodically use swaps, futures and forward contracts to mitigate the impact 
of fuel price volatility. The intent of this program is to protect the 
Corporation's operating margins and overall profitability from adverse fuel
price changes.  

At June 30, 1998, the Railroad had hedged 50% of its estimated remaining 1998 
diesel fuel consumption at $0.51 per gallon, on a Gulf Coast basis.  At 
June 30, 1998, the Railroad had outstanding swap agreements covering its fuel 
purchases of $164 million, with gross and net liability positions of 
$34 million.  Fuel hedging increased second quarter 1998 fuel expense by $20 
million and second quarter 1997 fuel expense by approximately $1 million. 
For the six months ended June 30, fuel hedging increased 1998 fuel expense by 
$34 million and 1997 fuel expense by $1 million.

<PAGE>  19

PART II.  OTHER INFORMATION


Item 1.  Legal Proceedings.

SOUTHERN PACIFIC ACQUISITION: As previously reported,  various appeals have 
been filed with respect to the STB's August 12, 1996 decision (the Decision) 
approving the acquisition of control of Southern Pacific by the Corporation. 
All of the appeals have been consolidated in the U.S. Court of Appeals for 
the District of Columbia Circuit. Oral argument in the case is scheduled for 
September 11, 1998.  Various appellants have withdrawn their appeals, leaving 
only  BNSF, the Western Coal Traffic League (WCTL) and the City of Reno, Nevada
with appeals pending.  On April 10, 1998, WCTL filed a motion to vacate and 
remand the Decision in light of a proceeding the STB commenced on 
March 31, 1998, under its continuing oversight jurisdiction over the merger, 
to consider whether any additional conditions are justified and should be 
imposed to deal with service problems in the Houston/Gulf Coast area.  That 
motion was denied by the court on May 22, 1998.  The Corporation believes that
it is unlikely that the disposition of the remaining appeals will have a 
material adverse impact on its consolidated financial condition or its results 
of operations.

SHIPPER CLAIMS:  Certain customers have submitted claims for damages related 
to the delay of shipments by the Railroad as a result of congestion problems, 
and certain customers have filed lawsuits seeking relief related to such 
delays.  The nature of the damages sought by claimants includes, but is not 
limited to, contractual liquidated damages, freight loss or damage, 
alternative transportation charges, additional production costs, lost business 
and lost profits.  In addition, some customers have asserted that they have 
the right to cancel contracts as a result of alleged material breaches of 
such contracts by the Railroad.  While the Corporation does not believe that 
such claims will have a material adverse effect on its consolidated financial 
condition, it is not possible to determine fully the effects of all asserted 
and unasserted claims.  In the second quarter of 1998, the Corporation took
a $155 million after-tax charge for the resolution of customer claims.  UPC 
will continue to evaluate the adequacy of its reserves for claims and may 
add to such reserves if appropriate.

RAIL SERVICE PROCEEDINGS AND RELATED MATTERS:  As previously reported, the
Railroad was subject to an emergency service order issued by the STB on 
October 31, 1997, as an outgrowth of a proceeding initiated by the STB on 
October 2, 1997 to investigate rail service problems in the western United 
States.  The original service order, as subsequently modified and extended, 
among other things imposed several temporary measures designed to reduce 
congestion on the Railroad's lines in the Houston area. On July 31, 1998, 
the STB terminated the emergency service order.  The STB kept in place the 
requirement that the Railroad report certain service data, which the Railroad 
had acknowledged the STB had the authority to impose under a provision of the 
Interstate Commerce Act separate from the emergency service provision.  
The STB also prescribed, under another statutory provision separate from the 
emergency service provision, a 45-day "wind-down" period during which certain 
rights that Tex Mex and BNSF had received under the emergency service order to
handle UP traffic in Houston would be continued.

Also as previously reported, on March 31, 1998, the STB initiated a proceeding 
under its continuing oversight jurisdiction with respect to the merger of the 
Corporation and Southern Pacific to consider proposals for new remedial 
conditions to the merger as they pertain to service in the Houston, Texas/Gulf 
Coast area.  This proceeding, which is separate from the STB's regularly 
scheduled annual proceeding to review the implementation of the merger and 
the effectiveness of the conditions that the STB imposed on it, was initiated 
in response to submissions by Tex Mex, Kansas City Southern Railway Company
(KCS)

<PAGE>  20

and the Greater Houston Partnership (GHP), proposing that the Railroad be 
directed to transfer certain lines and facilities in the Gulf Coast region to 
other rail carriers, that a "neutral" switching operation be established in 
the greater Houston area and that provisions in the STB's emergency service 
order that expanded Tex Mex's right to handle traffic to and from Houston be 
adopted permanently.  The STB's decision announcing the proceeding established 
a procedural schedule for the submission of evidence, replies and rebuttal. 
Separately from this proceeding, a shortline railroad, the Arkansas, Louisiana
and Mississippi Railroad (AL&M), has filed a request that an additional 
condition be imposed on the merger allowing AL&M to interchange with BNSF.

On July 8, 1998, various parties filed applications for conditions in the 
remedial conditions proceeding.  For example, BNSF sought trackage rights over 
UPRR's line between San Antonio and Laredo, Texas, trackage rights on UPRR's 
line between Taylor and Milano, Texas, "neutral switching supervision" on 
certain branches in the Houston and Beaumont areas, and a variety of other 
conditions.  KCS and Tex Mex, in a joint filing with the Railroad Commission 
of Texas, the Chemical Manufacturers Association, the Society of the Plastics 
Industry and several other parties, sought a number of conditions, including 
the opening to other railroads and switching by a "neutral switching company" 
of numerous industries now exclusively served by UPRR in the Houston area, 
the compulsory sale or lease to Tex Mex of a UPRR yard in Houston, the 
compulsory sale to Tex Mex of a former SP line between Rosenberg and Victoria, 
Texas, the compulsory transfer to KCS and Tex Mex of UPRR's Beaumont 
Subdivision between Houston and Beaumont in exchange for a track that KCS and
Tex Mex propose to construct on the right-of-way of the SP line between those 
cities, and the adoption on a permanent basis of the provision of the 
emergency service order allowing Tex Mex to handle traffic moving between 
Houston and points other than Tex Mex's own lines, and of certain other 
provisions of that order.  A number of shippers, including Dow Chemical
Company, Formosa Plastics Corporation and E.I. DuPont de Nemours and Company, 
also individually sought various conditions.  UPRR's response in opposition to 
the condition requests is due on September 18, 1998.  UPRR believes that the 
applications are without merit and intends to contest them vigorously.

There can be no assurance that the proposals advanced by BNSF, Tex Mex, KCS, 
GHP or other parties in the remedial conditions proceeding or other condition 
requests such as the request of AL&M will not be approved in some form. 

RAIL ACCESS AND COMPETITION: As previously reported, the STB, acting pursuant 
to requests from two members of Congress and responding to shippers' concerns 
about railroad service quality, railroad rates and allegedly inadequate 
regulatory remedies, issued a decision on April 17, 1998, following two days 
of hearings, which opened inquiries into certain elements of rail regulation. 
The STB noted that no parties to the hearings had shown how aggressive 
remedies designed to produce lower rates and enhance competition would permit
the industry to cover system costs and support reinvestment.  Nevertheless, 
it (i) directed a panel of disinterested economic experts to recommend 
appropriate standards to measure railroad revenue adequacy, which is used to 
determine whether rates are lawful (this portion of the decision was 
subsequently modified to permit, as an alternative, discussions of this issue 
between railroad and shipper representatives); (ii) initiated a rulemaking
proceeding to consider revisions to "competitive access" regulations in order 
to address quality of service issues; (iii) ordered interested parties 
to identify modifications to regulations governing access on 
non-service-related grounds; (iv) began a rulemaking proceeding to consider 
eliminating product and geographic competition as factors to be considered in 
deciding whether a railroad has market dominance over rail traffic; 
(v) ordered large and small railroads to negotiate arrangements that would 
increase the role of short-line rail carriers; and (vi) directed the railroads 
to establish "formalized dialogue" immediately with large and small shippers 
and rail labor. The rulemakings described in clauses (ii) and (iv) of the 
preceding sentence are pending.  Meetings between

<PAGE>  21


railroad and shipper representatives under the supervision of an 
administrative law judge on the topics described in clauses (i) and (iii) of 
the foregoing sentence have failed to produce agreement, as have discussions 
between representatives of the large railroads and smaller railroads on the 
topics described in clause (v).  The dialogues described in clause (vi) of the 
foregoing sentence are ongoing.  Should the STB or Congress take aggressive
action, (e.g., by making purportedly competition-enhancing changes in rate and 
route regulation and "access" provisions), the adverse effect on the Railroad 
and other railroads could be material.

DERIVATIVE LITIGATION: As previously reported in the Corporation's 1997 Annual
Report on Form 10-K, certain current and former directors of the Corporation 
had been named as defendants in a purported derivative action filed on behalf 
of the Corporation in the Federal District Court for the Northern District of 
Texas in late 1997.  The derivative action alleged, among other things, that 
the named current and former directors breached their fiduciary duties to the 
Corporation by approving the mergers of Southern Pacific and Chicago and North 
Western Transportation Company into the Corporation without ensuring that
the Corporation or UPRR had adequate systems in place to integrate effectively 
those companies into the operations of the Corporation and UPRR. The 
derivative action was voluntarily dismissed by the plaintiffs, without 
prejudice, on May 26, 1998.

LABOR MATTERS: As previously reported, the General Counsel of the National 
Labor Relations Board ("NLRB") is seeking a bargaining order remedy in 
15 cases involving Overnite where a Teamsters local union lost a 
representation election.  These cases are pending before the NLRB.  By 
decision dated April 10, 1998, an administrative law judge recommended that
bargaining orders be issued in four locations.  Overnite has appealed this 
decision to the NLRB, and the cases involving the remaining locations are 
currently being tried. Overnite believes it has substantial defenses to these 
cases and intends to continue to defend them aggressively.

ENVIRONMENTAL MATTERS:  The Railroad has received approximately 20 Notices of
Violation (NOVs) from the South Coast Air Quality Management District 
(the District) relating to fumes emitted from idling diesel locomotives at 
Slover siding near the Railroad's yard in West Colton, California.  Trains 
awaiting crews or room to enter the West Colton yard have been parked at 
Slover siding with their engines running for various amounts of time, causing 
exhaust fumes to enter the backyards and homes of residents living along the
siding.  The District has cited the Railroad for creating a public nuisance 
pursuant to the California Health and Safety Code and the District's 
regulations.  Each violation carries a maximum civil penalty of $25,000 per 
day, which may be increased in some circumstances to $50,000 per day.  The 
Railroad has modified its operating procedures for trains entering the West 
Colton yard to reduce the problem and may enter into a stipulation with the
District.  The Railroad expects to settle the NOVs for an amount that is less 
than the maximum permitted by law, but the exact amount cannot be determined 
at this time.


Item 2.  Changes in Securities and Use of Proceeds.

On April 1, 1998, Union Pacific Capital Trust (the Trust), a statutory 
business trust formed under the laws of the State of Delaware and a subsidiary 
of the Corporation, closed 

<PAGE> 22


a private placement of $1.5 billion in aggregate amount of 6-1/4% Convertible 
Preferred Securities (the Convertible Preferred Securities), with a 
liquidation amount of $50 per each of the Convertible Preferred Securities.  
Each of the Convertible Preferred Securities is convertible, at the option of 
the holder thereof, into shares of UPC's common stock, par value $2.50 per 
share (the UPC Common Stock), at the rate of 0.7257 shares of UPC Common 
Stock for each of the Convertible Preferred Securities, equivalent to a 
conversion price of $68.90 per share of UPC Common Stock, subject to 
adjustment under certain circumstances.  The Corporation owns all of the 
common securities of the Trust.

The initial purchasers of the Convertible Preferred Securities (the Initial 
Purchasers) were Credit Suisse First Boston Corporation; Merrill Lynch, 
Pierce, Fenner & Smith Incorporated; Smith Barney Inc.; and Schroder & Co. Inc.
The Initial Purchasers resold 29,909,600 of the Convertible Preferred 
Securities (the QIB Securities) to qualified institutional buyers in 
reliance on Rule 144A under the Securities Act of 1933, as amended 
(the Securities Act), and 32,900 of the Convertible Preferred Securities 
(the IAI Securities) to a limited number of institutional "accredited 
investors," as such term is defined in Rule 501(a)(1), (2), (3) or (7) under 
the Securities Act.  The QIB Securities were sold for their liquidation amount 
of $50 each or $1,495,480,000 in the aggregate, and the IAI Securities were 
sold for their liquidation amount of $50 each or $1,645,000 in the aggregate.  
In connection with the purchase of the QIB Securities and the IAI Securities,
the Corporation paid the Initial Purchasers a commission equal to 2.25% of 
the purchase price of each of the QIB Securities and the IAI Securities, or 
$33,648,300 and $37,012.50, respectively, in the aggregate.  In addition to 
sales of the QIB and IAI Securities, the initial purchasers also sold 57,500 
of the Convertible Preferred Securities outside the United States to certain 
persons other than U.S. persons in reliance on Regulation S under the 
Securities Act, as previously reported in the Corporation's Current Report 
on Form 8K, filed on April 20, 1998.

On July 24, 1998, the Corporation and the Trust filed a Registration Statement 
on Form S-3, Registration No. 333-51617 (the Registration Statement), to 
register the resale, under the Securities Act of 1933, as amended, of the 
Convertible Preferred Securities, the Corporation's Convertible Junior 
Subordinated Debentures due 2028 (the Convertible Debentures), which may be 
distributed under certain circumstances to the holders of the Convertible 
Preferred Securities, and the shares of the Corporation's common stock, par
value $2.50 per share, issuable upon conversion of the Convertible Preferred 
Securities and the Convertible Debentures, by the holders of the Convertible 
Preferred Securities named in the Prospectus which forms a part of the 
Registration Statement.  The Registration Statement was declared effective by 
the Securities and Exchange Commission on July 28, 1998.

Item 6.  Exhibits and Reports on Form 8-K

     (a) Exhibits

         11            Computation of earnings per share.

         12             Computation of ratio of earnings to fixed charges.

         27             Financial data schedule.

         27.1           Financial data schedule (restated for the quarter 
                        ended March 31, 1998).

         27.2           Financial data schedule (restated for the quarters 
                        ended March 31, June 30, and September 30, 1997).

         27.3           Financial data schedule (restated for the years ended 
                        December 31, 1997, 1996, and 1995).

         27.4           Financial data schedule (restated for the quarters 
                        ended March 31, June 30, and September 30, 1996).

          


<PAGE>  23
        
(b)       Reports on Form 8-K

On April 1, 1998,  UPC filed a Current Report on Form 8-K announcing the 
completion of the private placement of $1.5 billion of 6-1/4% preferred 
securities of a statutory business trust sponsored by the Corporation, to 
provide financial flexibility in funding its capital improvement programs 
and restoring quality service to its customers.

On April 20, 1998,  UPC filed a Current Report on Form 8-K providing 
additional details regarding the private placement of $1.5 billion of 6-1/4% 
preferred securities of a statutory business trust sponsored by the 
Corporation.

On April 23, 1998,  UPC filed a Current Report on Form 8-K announcing first 
quarter 1998 results.

On May 29, 1998, UPC filed a Current Report on Form 8-K announcing UPC's 
expectation of a loss from continuing operations in the second quarter of 1998.




<PAGE>  24



SIGNATURE

   Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.



Dated: August 11, 1998          



                                  UNION PACIFIC CORPORATION
                                          (Registrant)
                
                                  /s/ John J. Koraleski
                                  ---------------------
                                  John J. Koraleski
                                  Controller
                                  (chief accounting officer and
                                   duly authorized officer)                     
                                   

<PAGE>  EXHIBIT INDEX                                   


                         UNION PACIFIC CORPORATION

                               EXHIBIT INDEX



Exhibit No.                        Description                  

        
        11         Computation of Earnings Per Share     

        12         Computation of Ratio of Earnings to Fixed Charges

        27         Financial Data Schedule

        27.1       Financial data schedule (restated for the quarter ended 
                   March 31, 1998).

        27.2       Financial data schedule (restated for the quarters ended 
                   March 31, June 30, and September 30, 1997).

        27.3       Financial data schedule (restated for the years ended 
                   December 31, 1997, 1996, and 1995).

        27.4       Financial data schedule (restated for the quarters ended 
                   March 31, June 30, and September 30, 1996).






                                                                Exhibit 11


            UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

                     COMPUTATION OF EARNINGS PER SHARE

            (In Thousands, Except Share and Per Share Amounts)
                                (Unaudited)
                                                          Six Months    
                                                         Ended June 30,    
                                                      1998          1997   
Average number of shares outstanding ..........      245,980        245,581

Average shares issuable on exercise of stock
  options less shares repurchasable from 
  proceeds.....................................       12,527          2,273
                                                   ---------       --------
Total average number of common and common
  equivalent shares............................      258,507        247,854 
                                                   =========       ======== 

Income (Loss)from Continuing Operations .......     (222,705)       348,386 

Loss from Discontinued Operations .............     (258,363)        (4,600) 
                                                   ---------       --------
Net Income (Loss)..............................    $(481,068)      $343,786 
                                                   =========       ======== 


Earnings Per Share:

Basic:
  Income (Loss) from Continuing Operations.....      $  (.91)     $   1.42 
  Loss from Discontinued Operations............        (1.05)         (.02)
                                                     -------      --------
  Net Income (Loss)............................      $ (1.96)     $   1.40 
                                                                           
Diluted:
  Income (Loss) from Continuing Operations.....      $  (.91)     $   1.41 
  Loss from Discontinued Operations............        (1.05)         (.02)
                                                     -------      --------
  Net Income (Loss)............................      $ (1.96)     $   1.39 







                                                   Exhibit 12


            UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

             COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

                       (In Thousands, Except Ratios)
                                (Unaudited)


                                                         Six Months        
                                                        Ended June 30,      
                                                     1998           1997   
Earnings:
  Income (Loss) from continuing operations.......  $(222,705)     $348,386 

  Undistributed equity earnings..................    (21,933)      (15,496)

            Total................................   (244,638)      332,890 
                                                   ---------      --------

Income Taxes.....................................   (159,640)      204,707 
 
Fixed Charges:
  Interest expense including amortization of
      debt discount..............................    337,071       295,279 

  Portion of rentals representing an interest
      factor.....................................     87,533        91,329 
                                                   ---------      --------
            Total................................    424,604       386,608 

Earnings available for fixed charges.............  $  20,326      $924,205 
                                                   =========      ======== 

Total Fixed Charges -- as above..................   $424,604      $386,608 
                                                    ========      ========
Ratio of earnings to fixed charges (Note 5)......        .05           2.4 
                                                    ========      ======== 


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
Results for the six months ended June 30, 1998
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                             297
<SECURITIES>                                         0
<RECEIVABLES>                                      389
<ALLOWANCES>                                         0
<INVENTORY>                                        317
<CURRENT-ASSETS>                                  1769
<PP&E>                                           31850
<DEPRECIATION>                                    5588
<TOTAL-ASSETS>                                   28944
<CURRENT-LIABILITIES>                             2870
<BONDS>                                           8399
                                0
                                       1500
<COMMON>                                           690
<OTHER-SE>                                        6943
<TOTAL-LIABILITY-AND-EQUITY>                     28944
<SALES>                                              0
<TOTAL-REVENUES>                                  4690
<CGS>                                                0
<TOTAL-COSTS>                                     4811
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 337
<INCOME-PRETAX>                                    382
<INCOME-TAX>                                       159
<INCOME-CONTINUING>                                223
<DISCONTINUED>                                     258
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       481
<EPS-PRIMARY>                                     1.96
<EPS-DILUTED>                                     1.96
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
Restated results for the three months ended March 31, 1998 to reflect the 
discontuanence of Overnite's operations
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                             188
<SECURITIES>                                         0
<RECEIVABLES>                                      445
<ALLOWANCES>                                         0
<INVENTORY>                                        302
<CURRENT-ASSETS>                                  2138
<PP&E>                                           31179
<DEPRECIATION>                                    5398
<TOTAL-ASSETS>                                   28823
<CURRENT-LIABILITIES>                             2630
<BONDS>                                           9254
                                0
                                          0
<COMMON>                                           691
<OTHER-SE>                                        7427
<TOTAL-LIABILITY-AND-EQUITY>                     28823
<SALES>                                              0
<TOTAL-REVENUES>                                  2328
<CGS>                                                0
<TOTAL-COSTS>                                     2304
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 161
<INCOME-PRETAX>                                    113
<INCOME-TAX>                                        49
<INCOME-CONTINUING>                                 65
<DISCONTINUED>                                       3
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        62
<EPS-PRIMARY>                                      .25
<EPS-DILUTED>                                      .25
        

</TABLE>

<TABLE> <S> <C>

        <S> <C>

<ARTICLE> 5
<LEGEND>
Restated results for the three, six and nine months ended March 31, June 30, 
and September 30, 1997 to reflect the discontuanence of Overnite's operations
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>             <C>          <C>
<PERIOD-TYPE>                   3-MOS           6-MOS         9-MOS
<FISCAL-YEAR-END>                DEC-31-1997    DEC-31-1997   DEC-31-1997
<PERIOD-END>                     MAR-31-1997    JUN-30-1997   SEP-30-1997
<CASH>                                    92            424           201
<SECURITIES>                               0              0             0
<RECEIVABLES>                            600            684           671
<ALLOWANCES>                               0              0             0
<INVENTORY>                              268            284           288
<CURRENT-ASSETS>                        2265           2482          2378
<PP&E>                                 29747          30378         30261
<DEPRECIATION>                          4952           5193          5086
<TOTAL-ASSETS>                         27968          28657         28433
<CURRENT-LIABILITIES>                   2956           3209          3157
<BONDS>                                 8068           8286          8179
                      0              0             0
                                0              0             0
<COMMON>                                 688            689           690
<OTHER-SE>                              7552           7669          7795
<TOTAL-LIABILITY-AND-EQUITY>           27968          28657         28433
<SALES>                                    0              0             0
<TOTAL-REVENUES>                        2596           5241          7817
<CGS>                                      0              0             0
<TOTAL-COSTS>                           2275           4450          6611
<OTHER-EXPENSES>                           0              0             0
<LOSS-PROVISION>                           0              0             0
<INTEREST-EXPENSE>                       150            295           451
<INCOME-PRETAX>                          210            553           914
<INCOME-TAX>                              77            204           329
<INCOME-CONTINUING>                      133            349           585
<DISCONTINUED>                             5              5             1
<EXTRAORDINARY>                            0              0             0
<CHANGES>                                  0              0             0
<NET-INCOME>                             128            344           584
<EPS-PRIMARY>                           0.52           1.40          2.38
<EPS-DILUTED>                           0.52           1.39          2.35
        

</TABLE>

<TABLE> <S> <C>

        <S> <C>

<ARTICLE> 5
<LEGEND>
Restated results for the years ended December 31, 1997 and 1996 and 1995 
1997 to reflect the discontuanence of Overnite's operations
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>             <C>          <C>
<PERIOD-TYPE>                   3-MOS           6-MOS         9-MOS
<FISCAL-YEAR-END>                DEC-31-1997    DEC-31-1996   DEC-31-1995
<PERIOD-END>                     DEC-31-1997    DEC-31-1996   DEC-31-1995
<CASH>                                    89            190           230
<SECURITIES>                               0              0             0
<RECEIVABLES>                            505            410           231
<ALLOWANCES>                               0              0             0
<INVENTORY>                              288            296           230
<CURRENT-ASSETS>                        2190           2158          2578
<PP&E>                                 30764          29361         18004
<DEPRECIATION>                          5240           4781          4406
<TOTAL-ASSETS>                         28523          27691         19238
<CURRENT-LIABILITIES>                   3078           2891          1768
<BONDS>                                 8280           7892          6221
                      0              0             0
                                0              0             0
<COMMON>                                 690            686           581
<OTHER-SE>                              7535           7538          5783
<TOTAL-LIABILITY-AND-EQUITY>           28523          27691         19238
<SALES>                                    0              0             0
<TOTAL-REVENUES>                       10133           7825          6510
<CGS>                                      0              0             0
<TOTAL-COSTS>                           9000           6325          5219
<OTHER-EXPENSES>                           0              0             0
<LOSS-PROVISION>                           0              0             0
<INTEREST-EXPENSE>                       603            499           448
<INCOME-PRETAX>                          656           1179           984
<INCOME-TAX>                             228            398           329
<INCOME-CONTINUING>                      428            781           655
<DISCONTINUED>                             4            122           291
<EXTRAORDINARY>                            0              0             0
<CHANGES>                                  0              0             0
<NET-INCOME>                             432            903           946
<EPS-PRIMARY>                           1.76           4.17          4.62
<EPS-DILUTED>                           1.74           4.14          4.60
        

</TABLE>

<TABLE> <S> <C>

        <S> <C>

<ARTICLE> 5
<LEGEND>
Restated results for the three, six, and nine months ended March 31, June 30, 
and September 30, 1996 to reflect the discontuanence of Overnite's operations
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>             <C>          <C>
<PERIOD-TYPE>                   3-MOS           6-MOS         9-MOS
<FISCAL-YEAR-END>                DEC-31-1996    DEC-31-1996   DEC-31-1996
<PERIOD-END>                     MAR-31-1996    JUN-30-1996   SEP-30-1996
<CASH>                                    79             73           146
<SECURITIES>                               0              0             0
<RECEIVABLES>                            315            290           557
<ALLOWANCES>                               0              0             0
<INVENTORY>                              219            212           284
<CURRENT-ASSETS>                        2512           2443          2898
<PP&E>                                 18263          18459         28704
<DEPRECIATION>                          4498           4609          4706
<TOTAL-ASSETS>                         19382          19518         29073
<CURRENT-LIABILITIES>                   1828           1868          3242
<BONDS>                                 6119           5914          8366
                      0              0             0
                                0              0             0
<COMMON>                                 582            582           679
<OTHER-SE>                              5854           6014          7346
<TOTAL-LIABILITY-AND-EQUITY>           19382          19518         29073
<SALES>                                    0              0             0
<TOTAL-REVENUES>                        1713           3469          5231
<CGS>                                      0              0             0
<TOTAL-COSTS>                           1451           2824          4177
<OTHER-EXPENSES>                           0              0             0
<LOSS-PROVISION>                           0              0             0
<INTEREST-EXPENSE>                       116            230           345
<INCOME-PRETAX>                          164            466           811
<INCOME-TAX>                              39            142           266
<INCOME-CONTINUING>                      125            324           545
<DISCONTINUED>                            31             76           130
<EXTRAORDINARY>                            0              0             0
<CHANGES>                                  0              0             0
<NET-INCOME>                             156            400           675
<EPS-PRIMARY>                           0.52           1.40          2.38
<EPS-DILUTED>                           0.52           1.39          2.35
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission