<PAGE> 1
EXHIBIT 12(b)
UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(UNAUDITED)
<TABLE>
<CAPTION>
Nine Months Ended Sept. 30,
-----------------------------
Millions of Dollars Except Ratios 2000 1999
--------------------------------- ------- -------
<S> <C> <C>
Earnings
Income from continuing operations .......................... $ 685 $ 541
Undistributed equity earnings .............................. 44 (33)
------- -------
Total ...................................................... 729 508
------- -------
Income Taxes .................................................... 397 296
------- -------
Fixed Charges:
Interest expense including amortization of debt discount ... 543 554
Portion of rentals representing an interest factor ......... 131 141
------- -------
Total fixed charges ............................................. 674 695
------- -------
Earnings Available for Fixed Charges ............................ $ 1,800 $ 1,499
======= =======
Ratio of earnings to fixed charges (Note 9) ..................... 2.7 2.2
======= =======
</TABLE>