COMPOST AMERICA HOLDING CO INC
10QSB, 1996-12-19
REFUSE SYSTEMS
Previous: BIOFIELD CORP \DE\, S-8, 1996-12-19
Next: SEI HOLDINGS INC, U-57, 1996-12-19



<PAGE>

                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549
 
                                     FORM 10-QSB 

[X] Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act
    of 1934 
    For the quarterly period ended October 31, 1996

[ ] Transition Report Under Section 13 or 15(d) of the Exchange Act;      For
    the transition period from          to
                                           
                               Commission File #0-27832

         COMPOST AMERICA HOLDING COMPANY, INC.
 ................................................................
(Exact name of small business issuer as specified in its charter)

    New Jersey                     22-2603175                   
____________________________     __________________________
(State or other jurisdiction of  (I.R.S. Employer
incorporation or organization)   Identification No.)


320 Grand Avenue    Englewood, New Jersey        07631
_____________________________________________ _______________
(Address of Principal Executive Offices)       (Zip Code)

Issuers's telephone number, including area code: (201)541-9393

 
Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

Yes X__ No_____
    ---    ---

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date.

1.  Common Stock -  15,938,895 shares outstanding as at October 31, 1996.

Transitional Small Business Disclosure Format (check one):
Yes_____  No  X  
   ---       ---

PLEASE ADDRESS ALL CORRESPONDENCE TO:  Mark Gasarch, Esq.
                                       1285 Ave. of the Americas
                                       3rd  Floor
                                       New York, New York  10019


<PAGE>


                                        INDEX


Part I.   Financial Information


  Item 1.  Condensed consolidated financial statements:

      Balance sheet as of October 31, 1996                             F-2

      Statement of income for the six months ended 
       October 31, 1996 and 1995 and for the period
       December 17, 1993 (inception) to October 31, 1996               F-3

      Statement of stockholders' equity as of October 31, 1996         F-4

      Statement of cash flows for the six months ended
       October 31, 1996 and 1995 and for the period 
      December 17, 1993 (inception) to October 31, 1996                F-5

      Statement of operating expenses for the six months
       ended October 31, 1996 and 1995 and for the period
      December 17, 1993 (inception) to October 31, 1996                F-6


      Notes to condensed consolidated financial statements          F-7 - F-48


  Item 2. Plan of Operations           



Part II.  Other information


  Signatures

  Appendix A - Financial Data Schedule



<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

               CONDENSED CONSOLIDATED BALANCE SHEET - OCTOBER 31, 1996


                                        ASSETS

Current assets:
  Cash                                                 $   58,635
  Accounts receivable                                      27,691
  Inventory.                                               14,500
  Prepaid expenses                                        261,739
                                                       ----------
    Total current assets                                  362,565
                                                       ----------

Investments in joint venture  (Note 12)                         0
                                                       ----------

Plant, property and equipment (Note 18)
  Land                                                  8,483,441
  Site improvements                                       167,869
  Transportation equipment                                160,046
  Office equipment                                        153,861
  Machinery & equipment                                   297,878
  Construction in progress, Compost projects            6,340,711
                                                       ----------
                                                       15,603,806
  Less accumulated depreciation                            73,107
                                                       15,530,699
Other assets:
  Excess of cost over assets acquired, net of 
   amortization of $1,742                                 473,333
  Lease acquisition cost, net of 
   amortization of $11,097                                998,723
  Restrictive covenant                                    220,834
  Trademark costs, net of amortization of $326              1,078
  Organization costs, net of amortization of $3,342         5,220
  Deposits (Note 20)                                       83,817
  Option deposit                                           20,000
                                                       ----------
                                                        1,803,005
                                                       ----------

                                                      $17,696,269
                                                       ----------
                                                       ----------

                         LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Notes payable, bank (Note 21)                       $   100,000
  Notes payable, others                                   423,250
  Accounts payable and accrued expenses                 2,197,405
  Mortgages payable - Praxair Corp.                     2,100,000
                                                                 
                                                                 
  Current portion of long-term debt (Note 18)             104,804
  Due to affiliated company, VRH 
    Construction Corp. (Note 16)                        4,039,355
  Reserve for land replacement                                   
                                                           85,375
  Due to affiliated company, Select 
  Acquisitions, Inc. (Note 16)                             38,060
  Payroll taxes payable                                   178,065
                                                       ----------
    Total current liabilities                           9,266,314
                                                       ----------

Long-term debt, net of current portion (Note 18)        4,397,043
Contingencies and commitments (Note 13)                ----------
                                                                 
Minority interest in consolidated subsidiary               43,571
                                                       ----------

Stockholders' equity:
  Preferred stock, no par value, 25,000,000 shares
   authorized; none issued                                       
  Common stock, no par value, 50,000,000
   shares authorized; 15,938,895 shares issued 
   and outstanding                                      9,411,652
  Common stock warrants (Note 15)                                
  Common stock not yet issued (Note 7D2A)                 397,500
  Deficit accumulated during the development stage   (  5,790,119)
  Less:  subscriptions receivable                    (     29,692)
                                                       ----------
                                                                 
                                                        3,989,341

                                                      $17,696,269
                                                       ----------
                                                       ----------


              See notes to condensed consolidated financial statements.

                                                                           F-2 

<PAGE>
 
<TABLE>
<CAPTION>

                                           COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                                                        (A Development Stage Company)

                                              CONDENSED CONSOLIDATED STATEMENT OF INCOME (LOSS)
                                                                 (UNAUDITED)


                                                                                                                Cumulative from
                                                Three months ended                      Six months ended       December 17, 1993
                                                    October 31,                            October 31,           (inception) to
                                             1996                1995                 1996             1995     October 31, 1996
                                             ----                ----                 ----             ----     ----------------

<S>                                    <C>                 <C>                  <C>              <C>              <C>
Net sales                               $         0         $         0          $         0      $         0      $   80,741
Other revenues                               27,357                                   27,357                           80,811
                                        -----------         -----------          -----------      -----------      ----------
    Total                                    27,357                   0               27,357                0         161,552
                                                                                                                 
Cost of operations, transportation            1,210                                    1,210                0          18,552
                                        -----------         -----------          -----------      -----------      ----------
                                                                                                                 
Gross income                                 26,147                   0               26,147                0         143,000
                                                                                                                 
General and administrative                1,334,852             253,980            2,330,671          473,295       4,719,951
                                        -----------         -----------          -----------      -----------      ----------
                                                                                                                 
Loss from operations                   (  1,308,705)       (    253,980)        (  2,304,524)    (    473,295)    ( 4,576,951)
                                        -----------         -----------          -----------      -----------      ----------
                                                                                                                 
Other non-operating expenses:                                                                                    
  Interest                                  143,114              33,099              282,630           33,099         577,614
  Loss impairment                      (    475,083)                                 440,955                          440 955
                                        -----------         -----------          -----------      -----------      ----------
                                                                                                                 
                                                                                                                 
                                       (    331,969)             33,099              723,585           33,099       1,018,569
                                        -----------         -----------          -----------      -----------      ----------
                                                                                                                 
                                                                                                                 
Loss before income tax expense         (    976,736)       (    287,079)        (  3,028,109)    (    506,394)    ( 5,595,520)
Income tax expense (Note 19)                      0                   0                    0                0               0
                                        -----------         -----------          -----------      -----------      ----------
                                                                                                                 
                                       (    976,736)       (    287,079)        (  3,028,109)    (    506,394)    ( 5,595,520)
Minority interest in loss                                                                                        
 of consolidated subsidiaries                43,086                 704               85,638              704         166,256
                                        -----------         -----------          -----------      -----------      ----------
                                                                                                                 
                                       (    933,650)       (    286,375)        (  2,942,471)    (    505,690)    ( 5,429,264)
                                                                                                                 
Loss in equity in joint venture                            (     18,504)        (     13,603)    (     37,008)    (   360,855)
                                        -----------         -----------          -----------      -----------      ----------
                                                                                                                 
Net loss                               ($   933,650)       ($   304,879)        ($ 2,956,074)    ($   542,698)    ($5,790,119)
                                        -----------         -----------          -----------      -----------      ----------
                                        -----------         -----------          -----------      -----------      ----------
                                                                                                                 
                                                                                                                 
Loss per common share:                                                                                           
  Primary and fully diluted              ($0.05)             ($0.02)              ($0.02)          ($0.04)       
                                          -----               -----                -----            -----
                                          -----               -----                -----            -----
  Fully diluted                          ($0.05)             ($0.02)              ($0.02)          ($0.04)       
                                          -----               -----                -----            -----
                                          -----               -----                -----            -----
Weighted average number of                                                                                       
 common shares outstanding:                                                                                      
  Primary                             18,076,140           14,158,013          17,797,588        14,071,179      
                                      ----------           ----------          ----------        ----------
                                      ----------           ----------          ----------        ----------
  Fully diluted                       18,076,140           14,158,013          17,797,588        14,071,179      
                                      ----------           ----------          ----------        ----------
                                      ----------           ----------          ----------        ----------



                                          See notes to condensed consolidated financial statements.
</TABLE>



                                                                             F-3


<PAGE>


                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

               CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                     (UNAUDITED)
 
<TABLE>
<CAPTION>

                                                                                          (Deficit)  
                                                                                         Accumulated
                                                                                          During The
                                                                 Common Stock            Development
                                                             Shares         Amount          Stage   
                                                             ------         ------       -----------
<S>                                                      <C>            <C>             <C>
 Balance, April 30, 1995                                  13,222,667     $2,899,278      ($  861,239)
  Issuance of common stock, exercise of                                                 
   warrants May 1, 1995 (.01 per sh.)                        100,000          1,000     
  Issuance of common stock, May 1995 (2.50 per sh.)           20,000         50,000     
  Issuance of common stock, June 1995 (2.50 per sh.)          70,000        175,000     
  Issuance of common stock Aug. 1995  (2.50 per sh.)          40,000        100,000     
  Issuance of common stock, Sept. 1995 (2.50 per sh.)          2,000          5,000     
  Issuance of common stock, Oct. 1995 (2.50 per sh.)          45,000        112,500     
  Issuance of common stock, Nov. 1, 1995 (.92 per sh.)        33,000         30,360     
  Issuance of common stock, Nov. 1995 (2.50 per sh.)          36,000         90,000     
  Issuance of common stock, Dec. 1995 (2.50 per sh.)          85,600        214,000     
  Issuance of common stock, Jan. 1996 (2.50 per sh.)          52,200        130,500     
  Issuance of common stock, Feb. 1996 (2.50 per sh.)          87,000        217,500     
  Issuance of common stock, Feb. 1996 (0 per sh.)                500                    
  Issuance of common stock in acquisition of                                            
   Bedminster Seacor Services Miami Corporation                                         
   March 1, 1996 (2.50 per sh.)                              200,000        500,000     
  Issuance of common stock,                                                             
   March 1996 (2.50 per sh.)                                  40,000        100,000     
   March 1996 (3.00 per sh.)                                   4,000         12,000     
  Issuance of common stock,                                                             
   April 1996 (2.50 per sh.)                                  48,600        121,500     
   April 1996 (3.00 per sh.)                                   2,500          7,500     
  Issuance of common stock in settlement of American                                    
   BIO-AG Corporation April 30, 1996 (2.50 per sh.)           83,333        208,332     
  Issuance of common stock for services April 30, 1996                                  
   (2.00 per sh.)                                            267,000        534,000     
  Issuance of common stock in settlement of debt April                                  
   30, 1996 (6.00 per sh.)                                    25,000        150,000     
  Issuance of common stock for services April 30, 1996                                  
   (2.34 per sh.)  40,000 93,404                                                        
  Issuance of common stock in payment of employees for                                  
   excess services April 30, 1996 (5.00 per sh.)              17,962         89,810     
                                                                                        
 Net loss, April 30, 1996                                                                ( 1,972,806)
                                                          ----------     ----------       ----------
 Balance, April 30, 1996                                  14,522,362     $5,841,684      ($2,834,045)
                                                          ----------     ----------       ----------
                                                          ----------     ----------       ----------
                                                                                        
<CAPTION>
                                                                                        
                                                                                          (Deficit)  
                                                                                         Accumulated
                                                                                          During The
                                                                 Common Stock            Development
                                                             Shares         Amount          Stage   
                                                             ------         ------       -----------

<S>                                                      <C>            <C>             <C>
 Balance, April 30, 1996                                  14,522,362     $5,841,684      ($2,834,045)
  Issuance of common stock, May 1996                                          
   ($3.00 per sh.)                                            41,534        124,602    
  Issuance of common stock settlement agreement                               
   with Select Acquisitions, May 31, 1996                                    
   (2.50 per sh.)                                            200,000        500,000    
  Issuance of common stock, June 1996 (3.00 per sh.)          24,930         74,790    
  Issuance of common stock for acquisition of assets,                         
   June 28, 1996 (2.50 per sh.)                              305,000        762,500    
  Issuance of common stock in payment to consultants                          
   for excess services, June 30, 1996 (5.00 per sh)            3,128         15,640    
  Issuance of common stock, consulting agreement                              
   June 30, 1996 (2.50 per sh.)                                  583          1,458    
  Issuance of common stock, July 1996 (2.00 per sh.)          16,335         49,005    
  Issuance of common stock, consulting agreement                              
   July 31, 1996 (2.50 per sh.)                                  583          1,457    
  Issuance of common stock consulting agreement                               
   services, July 1, 1996 (2.50 per sh.)                      75,000        187,500    
  Charge deferred offering cost to stock proceed                         (   23,564)   
  Issuance of common stock for services August 16,                            
   1996 (4.00 per sh.)                                        50,000        200,000    
  Issuance of common stock, August 1996 (3.00 per sh.)        12,000         36,000    
  Issuance of common stock for services September 9,                          
   1996 (3.00 per sh.)                                        52,540        157,620    
  Issuance of common stock, September 1996                                    
   (1.00 per sh.)                                             78,500         78,500    
  Issuance of common stock, September 1996                                    
   (3.00 per sh.)                                             69,400        208,200    
  Issuance of common stock for payment of accounts                            
   payable October 11, 1996 (2.09 per sh.)                    51,000        106,760    
  Issuance of common stock for services October 11,                           
   1996 (2.50 per sh.)                                       414,000      1,035,000    
  Issuance of common stock for services October 23,                           
   1996 (2.50 per sh.)                                         3,000          7,500    
  Issuance of common stock, October 1996 (1.00 per sh.)        8,000          8,000    
  Issuance of common stock, October 1996 (3.00 per sh.)        8,000         24,000    
  Issuance of common stock in payment to consultants                          
   for excess services, October 31, 1996 (5.00 per sh.)        3,000         15,000  
                                                                             
 Net loss, October 31, 1996                                                              ( 2,956,074)
                                                          ----------     ----------       ----------
 Balance, October 31, 1996                                15,938,895     $9,411,652      ( 5,790,119)
                                                          ----------     ----------       ----------
                                                          ----------     ----------       ----------


                                          See notes to condensed consolidated financial statements.

</TABLE>


                                                                     F-4

Page>

<TABLE>
<CAPTION>

                                           COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                                                        (A Development Stage Company)

                                               CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                                                 (UNAUDITED)

                                                                                             Cumulative      
                                                                                                from         
                                                                  Six months ended        December 17, 1993  
                                                                     October 31,           (Inception) to   
                                                               1996              1995     October 31, 1996   
                                                               ----              ----     ----------------
<S>                                                        <C>              <C>              <C>
Operating activities:
  Net loss                                                  ($2,956,074)     ($  318,241)     ($ 5,790,119)

Adjustments to reconcile net cash and equivalents
 provided by operating activities:
  Amortization                                                   21,974           11,301            44,397
  Depreciation                                                   23,098            7,602            46,539
  Loss in equity in joint venture                                13,603           37,008           360,855
  Stock issued for professional services                        788,675                          1,373,675
  Stock issued in settlement of 
   shareholder dispute                                          500,000                            500,000
  Write down of impaired investment 
   in American BIO-AG                                           440,955                            440,955

Changes in operating assets and liabilities:
  (Increase) decrease in prepaid expenses                   (   156,187)     (    13,374)     (    211,739)
  Increase (decrease) in accounts payable and
   accrued expenses                                             811,124           21,290         2,304,181
  Increase (decrease) in payroll taxes payable                  160,085      (     4,863)          178,065
  Increase (decrease) in accounts receivable                (    27,691)                      (     27,691)
  Increase (decrease) in inventory                          (    14,500)                      (     14,500)

Changes in other assets and liabilities:
  Increase (decrease) in cash from 
   affiliated companies:
    R.C. Land Company, Inc.                                      28,600                                
    American Bio-AG Corp.                                       185,000      (   165,000)              
    Select Acquisitions, Inc.                                    14,160                             38,060
    American Soil Company, Inc.                                 175,000                                
    Deferred offering costs                                      20,564                                
                                                             ----------       ----------       -----------

    Net cash provided from (used in) 
     operating activities                                        28,386      (   424,277)     (    757,322)
                                                             ----------       ----------       -----------

Investing activities:
  Purchase of restrictive covenant                                                            (    250,000)
  Purchase of construction in progress, 
   Compost project                                          ( 2,513,655)     (   596,608)     (  5,958,211)
  Purchase of land, property and equipment                  (   968,700)     (   120,299)     (  8,500,595)
  Reserve for land replacements                                                                     85,375
  Purchase of organizational costs                                           (     1,588)     (      5,925)
  Increase (decrease) in deposits receivable                (    65,546)             510      (     83,817)
  Return (purchase) of options                              (    20,000)     (    50,000)     (     20,000)
  Purchase of equity in American 
   BIO-AG Corporation                                       (   331,606)     (   262,147)     (  1,109,765)
  Purchase of equity in American Soil, Inc.                 (   612,320)                      (    612,320)
  Excess of cost over assets acquired                       (   475,075)                      (    475,075)
                                                             ----------       ----------       -----------

    Net cash used in investing activities                   ( 4,986,902)     ( 1,030,132)     ( 16,930,333)
                                                             ----------       ----------       -----------

Financing activities:
  Increase in due to affiliated company, VRH 
   Construction Corp.                                           530,167        1,104,000         4,039,355
  Increase in notes payable, bank                                                                  100,000
  Increase in notes payable, other                              423,250           50,000           423,250
  Increase in mortgage payable                                                                   2,100,000
  Increase in long-term debt                                    444,039                          4,562,630
  Proceeds from issuance of common stock                      3,617,569          442,500         6,581,838
  Payments on long-term debt                                (     1,372)     (    53,973)     (     60,783)
                                                             ----------       ----------       -----------

    Net cash provided by financing activities                 5,013,653        1,542,527        17,746,290
                                                             ----------       ----------       -----------

Net increase in cash                                             55,137           88,118            58,635

Cash, beginning of period                                         3,498            9,409                 0
                                                             ----------       ----------       -----------

Cash, end of period                                          $   58,635       $   97,527       $    58,635
                                                             ----------       ----------       -----------
                                                             ----------       ----------       -----------

Supplementary disclosure of cash 
   flow information
  Interest                                                                    $    5,697        $   33,099
                                                             $  300,681
  Taxes                                                                                   
                                                             $        0       $        0        $        0

Supplemental schedule of non-cash investing and 
 financing activities (Note 23)


                                          See notes to condensed consolidated financial statements.

</TABLE>


                                                                             F-5

<PAGE>

<TABLE>
<CAPTION>

                                                    COMPOST AMERICA HOLDING COMPANY, INC.
                                                        (A Development Stage Company)

                                           CONDENSED CONSOLIDATED STATEMENT OF OPERATING EXPENSES
                                                                 (UNAUDITED)


                                                                                          Cumulative from
                                    Three months ended             Six months ended      December 17, 1993
                                        October 31,                   October 31,         (inception) to
                                    1996          1995            1996          1995     October 31, 1996
                                    ----          ----            ----          ----     ----------------

<S>                          <C>              <C>            <C>             <C>           <C>
Operating expenses:
  Salaries                     $   97,317      $    100       $  197,427      $ 14,236      $  326,455
  Payroll taxes                     4,316         1,090            7,384         1,694          28,753
                                                                                           
  Advertising                                                      5,935         1,500          13,990
  Amortization                     17,407         7,846           21,974        11,301          44,397
  Automobile expense                4,134           562            8,247         5,246          77,067
  Bad debt charges                 55,384                         55,384                        63,190
                                                                                           
  Bank charges                        320           519            1,121           882           3,655
  Building rental                  28,575         4,575           33,150         9,150         121,204
  Carting expense                                                                                  394
  Computer expense                                                                                 849
                                                                                           
  Consultants                     359,621                        613,036         2,500       1,197,601
  Depreciation                     15,758         3,801           23,098         7,602          46,539
  Dues and subscriptions              160           475              680           600          19,082
  Employment Services                                                                              600
                                                                                           
  Equipment rental                                                               1,764           6,755
  Insurance                        28,257         4,399           43,124        18,185         136,653
  Licenses and permits                578           368              578           368           2,112
  Miscellaneous                     1,000                          1,000           440          26,848
                                                                                           
  Office expense                    4,298           590            8,273         6,408          46,166
  Option expense                                                                            7,500
  Outside services                    445        12,336              684        12,336           2,854
  Postage and deliveries            4,037           695            5,387         1,539          18,861
                                                                                           
  Printing                         44,967                         45,672                        65,467
  Professional fees               569,955        11,994          589,032        91,858       1,017,549
  Repairs and maintenance             813         1,689            1,063         1,689           5,593
  Research and development         15,000       192,377           15,000       224,457         475,376
  Settlement of shareholder                                                                
   dispute                                                       500,000                       500,000
  Stock expense                     5,539                          5,539                         5,539
                                                                                           
  Taxes, other                     32,058         1,175           61,960         1,775         110,051
  Telephone                        23,764         5,172           40,169        15,524         114,549
  Travel and entertainment         19,090         3,967           42,975        41,929         227,332
  Utilities                         2,059           250            2,779           312           6,970
                               ----------      --------       ----------      --------      ----------
                               $1,334,852      $253,980       $2,330,671      $473,295      $4,719,951
                               ----------      --------       ----------      --------      ----------
                               ----------      --------       ----------      --------      ----------


                                          See notes to condensed consolidated financial statements.

</TABLE>


                                                                             F-6


<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



     The unaudited condensed financial statements of Compost America Holding
Company, Inc. and its Subsidiaries have been prepared pursuant to the rules and
regulations of The Securities and Exchange Commission.  Accordingly, certain
information and footnote disclosures normally included in financial statements
prepared in accordance with generally accepted accounting principles have been
condensed or omitted.  These interim condensed consolidated financial
statements should be read in conjunction with the consolidated financial
statements and notes included in the Company's April 30, 1996 annual report on
Form 10KSB.  In the opinion of management, all adjustments (consisting of
normal recurring accruals) considered necessary for a fair presentation have
been included.  Operating results for the six month period ended October 31,
1996 are not necessarily indicative of the results that may be expected for the
year ended April 30, 1997.


1.  Nature of business:

    The Company is in the process of developing the business of converting and
     recycling organic waste into compost and other soil products, which it
     sells to a multitude of users.  The process which the Company will employ
     is composting, or the controlled decomposition of organic matter into
     humus (a component of soil).  Like a landfill or an incinerator operator,
     the Company will be paid "tipping fees" to accept waste from generators of
     these materials.  In selected markets like New Jersey, where the disposal
     costs are high, the economic opportunity of taking in and processing large
     volumes of waste is significant.

    The Company will operate a vegetative and selected food waste compost
     facility in New Jersey and will continue the development of the indoor
     composting projects currently in progress, which will convert organic
     materials ordinarily disposed of in landfills or incinerators into a
     valuable end product which is beneficial to the environment.

2.  Business organization:

    Compost America Holding Co. Inc., formerly known as Alcor Energy and
     Recycling Systems, Inc. (Alcor) was incorporated on August 20, 1981 in the
     state of New Jersey, with 1,000,000 authorized shares at no par value.  On
     February 1, 1984 Alcor conducted an offering under Regulation A, an
     exemption from registration under the Securities Act of 1933.  On that
     date, 300,000 shares of common stock were issued at $1.00 per share.  

    On June 29, 1992, Alcor was authorized to amend its Certificate of
     Incorporation to increase authorized common stock shares from 1,000,000 to
     7,500,000 shares.

    On June 29, 1992, Alcor issued 3,000,000 shares of common stock to Capital
     Pacific Management, Inc. for all the outstanding shares of the Gilbert
     Spruance Company and 750,000 shares to Peter English and his affiliates in
     return for all outstanding shares of the English Group, Inc.

    On December 10, 1992 and January 1993, Alcor disposed of three subsidiaries
     due to the lack of sufficient capital needed to continue the operations of
     each.  Alcor sustained losses from both the disposition of the Gilbert
     Spruance Company and The English Group, Inc.





                                                                          F-7 

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


2.  Business organization (continued):

    On September 27, 1994, 650,000 shares issued to Peter English to acquire
     the English Group, Inc. were returned pursuant to the disposal of the
     English Group, Inc.

    On September 29, 1994, Alcor issued 1,500,000 shares to two individuals for
     cancelling $203,720 of loans due to these individuals.

    On October 21, 1994, Alcor amended its Certificate of Incorporation to
     increase its authorized common stock from 7,500,000 shares to  15,000,000
     shares with 5,490,000 shares issued and outstanding.  Alcor, now inactive,
     pursued finding a business partner either through merger or acquisition.

    On November 28, 1994 the majority of Alcor stockholders agreed to a one for
     twenty reverse split which reduced total outstanding shares to 274,500.

    On January 23, 1995, Alcor entered into an Acquisition Agreement and Plan
     of Reorganization with Compost America Company of New Jersey, Ltd., 
     incorporated in the state of Delaware on December 17, 1993.  Compost
     America Company of New Jersey, Ltd. had 5,000,000 shares, .01 par value of
     common stock authorized, of which 1,654,000 shares were issued and
     outstanding.  Alcor exchanged 9,924,000 shares of its common stock for all
     of the outstanding common stock of Compost America Company of New Jersey,
     Ltd.

    On February 8, 1995, Alcor Energy and Recycling Systems, Inc., changed its
     name to Compost America Holding Company, Inc. (Company).

    On December 4, 1995, the directors of the Company approved an amendment to
     the Certificate of Incorporation to increase the authorized shares to
     issue 75,000,000 shares of which 50,000,000 shares shall be common stock
     without par and 25,000,000 shares shall be preferred stock with no par
     value.


3.  Nature of operations, risks and uncertainties:

    The waste management industry in which the Company plans to operate as a
     processor of municipal solid waste, sewage sludge and commercial organic
     waste, is highly competitive and has been traditionally dominated by
     several large and well recognized national and multi-national companies
     with substantially greater financial resources in comparison to the
     financial resources available to the Company.

    There can be no assurance that the Company will be able to obtain the
     required federal, state and local permits necessary to operate its
     composting facilities presently under development.

    The Company plans to contract for and to process, municipal solid waste and
     sewage sludge that meets the Company specifications.  It is possible that
     some of the wastes accepted at a company facility may contain contaminants
     which could cause environmental damage and result in liabilities.


                                                                           F-8

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


3.  Nature of operations, risks and uncertainties (continued):

    The Company has not entered into any contracts with users of compost from
     its facilities which are under development.  Should the Company not be
     able to sell the compost, the Company may have to give the compost away
     and pay for its transportation costs.  

    The Company has no significant concentration of credit with any individual
     counterparty or groups of counterparties.

4.  Principles of consolidation:

    The accompanying consolidated financial statements include the accounts of
     the Company and its wholly owned subsidiary, Compost America Company of
     New Jersey, Ltd. and its subsidiaries, Newark Recycling and Composting
     Co., Inc., Gloucester Recycling and Composting Company, Inc., Monmouth
     Recycling and Composting Co., Inc., Chicago Recycling and Composting
     Company, Inc., Miami Recycling and Composting Company, Inc., Compost
     America Technologies, Inc., Bedminster Seacor Services Miami Corporation,
     Garden Life Sales Company, Inc., American BIO-AG Corporation and American
     Soil, Inc.  Inter-company transactions and balances have been eliminated
     in consolidation.


5.  Principles of reorganization:

    The acquisition of the Company's subsidiary, Compost America Company of New
     Jersey, Ltd., on January 23, 1995 has been accounted for as a reverse
     purchase of the assets and liabilities of the Company by Compost America
     Company of New Jersey, Ltd.  Accordingly, the consolidated financial
     statements represents assets, liabilities and operations of only Compost
     America Company of New Jersey, Ltd. prior to January 23, 1995 and the
     combined assets, liabilities and operations for the ensuing period.  The
     financial statements reflect the purchase of the stock of Alcor Energy and
     Recycling Systems, Inc., the former name of Compost America Holding
     Company, Inc., by Compost America Company of New Jersey, Ltd. for stock
     and the assumption of liabilities of $49,094, this amount  being the
     historical cost of the assets and liabilities acquired.  All significant
     inter-company profits and losses from transactions have been eliminated.


6.  Investment - American BIO-AG Corporation:

    American BIO-AG Corporation was formed as a joint venture under the
     RESTATED JOINT VENTURE AGREEMENT dated February 15, 1995 between R. C.
     Land Company, Twin Rivers Equity Partnership and Compost America Holding
     Company, Inc..  American BIO-AG Corporation was incorporated in the State
     of Delaware, January 11, 1995 (see Note 11(5) & 12(A)).

    The purpose of the joint venture was to develop, own and lease and operate
     land application sites for the beneficial use of biosolids.  Management of
     American BIO-AG is being performed by executives from the three entities
     forming American BIO-AG.  Initially, sites are being developed in Arizona,
     Texas and California.  Compost America Holding Company, Inc. owns 33 1/3%
     of the joint venture.

    As of June 28, 1996 American BIO-AG Corporation was reorganized by Compost
     America Holding Company, Inc. and Twin Rivers Equity acquiring 100% of the
     stock of American BIO-AG Corporation through their ownership of 75% and
     25% respectively in Newark Recycling and Composting Company, Inc.

                                                                           F-9

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


6.  Investment - American BIO-AG Corporation (continued):

    The financial statements reflect American BIO-AG Corporation consolidated
     as a 100% owned subsidiary as of October 31, 1996.

7.  Agreements:

    A)  Compost America Holding Company, Inc.

    1)  American BIO-AG Corporation:

        On June 28, 1996 Compost America Holding Company, Inc., Prince Georges
         Contractors, Inc. d/b/a Twin River Equities and R.C. Land Company,
         Inc. each a 33 1/3% owner in the Joint Venture, American BIO-AG
         Corporation formed an agreement to sell their ownership in American
         BIO-AG Corporation to Newark Recycling and Composting Company, Inc. 
         In addition, R.C. Land Company, Inc. will sell all of its land
         applications business assets to Newark Recycling and Composting
         Company, Inc. who will assign these assets and become the 100% owner
         of American BIO-AG Corporation.  Newark Recycling and Composting
         Company, Inc. is owned 75% by Compost America Holding Company, Inc.
         and 25% by Potomac Technologies, Inc.  As consideration, R.C. Land
         Company, Inc., for its contribution of assets and stock ownership of
         American BIO-AG Corporation, will receive 305,000 shares of Compost
         America Holding Company, Inc.'s restricted stock at a fair value of
         $2.50 per share and $50,000 payable $5,000 on June 21, 1996, $20,000
         on June 28, 1996 and $25,000 on July 31, 1996.  Additionally, Newark
         Recycling and Composting Company, Inc. will make a one year loan to
         R.C. Land Company, Inc. in the amount of $150,000 at 15% per annum and
         secured by 60,000 registered shares of Compost America Holding
         Company, Inc. 

        On September 30, 1996 the Company issued 51,000 registered shares of
         common stock to Ronald K. Bryce for a release of $150,000 loan
         provided for in the June 28, 1996 Asset Purchase Agreement and the
         payment of all prior American BIO-AG accounts payables.

        As part of this agreement, Ronald K. Bryce, the 100% owner of R.C. Land
         Company, Inc., received 83,333 shares of common stock of the Company
         and cancelled 75,000 Compost America Holding Company, Inc. stock
         purchase warrants.  The assets acquired from R.C. Land Company, Inc.
         consisted of:

           1) All plan of operation with all site specific plans with the State
               of Arizona's Department of Environmental Quality 
          
           2) Various farms lands 5,428 acres 
          
           3) Intellectual property, name and experience in land application
               business 
          
           4) Various equipment 
          
           5) 33 1/3% ownership in American BIO-AG Corporation Joint Venture

        The value of the transaction with R.C. land Company, Inc. was computed
         based on the fair value of the 305,000 shares at $2.50 per share plus
         50,000 in cash plus 33 1/3% of the liabilities assumed in the amount
         of $146,604 of American BIO-AG Corporation.  The total fair value
         attributable to the acquisition of R.C. Land Company, Inc.'s assets
         and equity in American BIO-AG Corporation amounted to $2,047,559 less
         the mortgages assumed of $276,829 for a net value of $1,770,730.


                                                                          F-10

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



7.  Agreements (continued):

    1)  American BIO-AG Corporation (continued):

        Prince Georges Contractors, Inc. d/b/a Twin Rivers Equities (Potomac
         Technologies, Inc.) contributed 8 1/3% of its ownership of American
         BIO-AG to Compost America Holding Company, Inc.

    2)  Settlement Agreement:

        On July 31, 1996 the Company and Ehmann, Van Denbergh & Trainor, P.C.
         entered into an agreement to settle a disagreement between the Company
         and the law firm concerning the validity of billings from the law firm
         and when and in what amount and manner the Company bills should be
         paid.  The original amount due Ehmann, Van Denbergh and Trainor, P.C.
         amounted to $685,810 and in a desire to settle, agrees to $500,000 as
         a settlement amount.  Payments to be made as follows:


                      $ 50,000 due June 14, 1996
                        50,000 due June 28, 1996
                       400,000 represented by a note calling for
                                monthly installments commencing November
                                1996 (except $40,000 per month in
                                January, February and March 1997), or
                                payment in full upon closing of the
                                financing of any compost facility.  The
                                note is secured by a security interest
                                in the assets of the Company and its
                                subsidiaries.


        Ehmann, Van Denbergh & Trainor, P.C. also agreed to give the Company an
         option to purchase back 500,000 shares of its common stock at $4.00 per
         share until October 31, 1997 in installments of 50,000 shares.  In the
         event of default the note shall bear interest at 4% over prime from
         date of default.

                             
    3)  Registration Statement:

        On June 7, 1996 the Company became effective as to it's S-1 Registration
         Statement which registered 1,353,100 shares of the Company's common
         stock solely for selling shareholders.


    4)  Consulting Agreement John B. Fetter:

        On June 10, 1996 the Company and John B. Fetter, a shareholder in the
     
         Company, entered into a consulting agreement regarding Chicago
         Recycling and Composting Company, Inc., to provide services in
         developing lowest cost electric power contracts with power providers. 
         The consultant will provide, for a term of 5 years, advice concerning
         the types of electric equipment best suited to operate the Company's
         composting facilities and negotiate the lowest cost electrical power
         contracts.  The consultant will receive $5,000 per month commencing
         June 10, 1996 which shall accrue and be deferred until payable from
         operating revenues of the Chicago Composting and Recycling Company,
         Inc. facility.  At this time consultant shall also be reimbursed for
         accrued expenses incurred.
         


                                                                          F-11

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


7.  Agreements (continued):

    5) On September 15, 1996 the Company entered into an agreement with
        John B. Fetter as owner of 2,528,612 shares of the Company's common
        stock agreed for a period of 12 months not to sell 2,300,000 shares of
        his stock and for an additional 12 months will not sell 2,000,000
        shares of his stock.

    6) On October 1, 1996 the Company and individual shareholders agreed
        to a modified Lock-Up Agreement for shares that they owned for 6 months
        (October 1, 1996 to March  31, 1997) not to sell their shares.  The
        shareholders and shares are as follows:


                       Shareholder                   Shares
                       -----------                   ------

               William C. Hurtt, Trustee   (A)      100,000
               William Callari             (B)       80,000



       A) William C. Hurtt, Trustee will lock-up 37,500 unregistered shares
           with a mutually agreed extension for 3 months for 12,500 unregistered
           shares.  Additional extensions may be available; during the extension
           term the shareholder agrees to not sell more than 7 1/2% of the
           registered shares.  As consideration for the Lock-Up Agreement the
           Company will issue 26,000 unregistered shares of common stock.


       B)  William Callari will lock-up 30,000 unregistered shares with a
            mutually agreed extension for 3 months for 10,000 unregistered 
            shares. Additional extensions may be available; during the extension
            term the shareholder agrees to not sell more than 7 1/2% of the 
            registered shares.  As consideration for this Lock-Up Agreement the 
            Company will issue 20,800 unregistered shares of common stock.



    7)  On October 9, 1996 the Company and Bruce Boltuch entered into an
         agreement for a convertible 10% note for $50,000 payable on April 9,
         1997.  The note, at the option of the holder, is convertible 30 days
         prior to the maturity date into unregistered common shares of the
         Company at a conversion price of $3.00 per principal amount of this
         note for one share.








                                                                            F-12

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS





7. Agreements (continued):

    8) On October 9, 1996 the Company entered into a Lock-Up of Insiders
        Shares Agreement for a period of 16 months from the date of October 9,
        1996.  The following is a list of shareholders and their respective
        shares as per this agreement.

                 Shareholder                           Shares
                 -----------                           ------

                 Andrea Wortmann                      150,000
                 Robert E. Wortmann                   150,000
                 Victor D. Wortmann                   812,500
                 Roger E. Tuttle                    2,433,509
                 Robert E. Wortmann                   802,500
                 Victor D. Wortmann, Jr.              200,000
                 Elizabeth Tuttle                     100,000
                 Erika Wortmann                       150,000
                 Kristie Tuttle                       100,000
                 Select Acquisitions                1,308,640
                 Susan Ann Curian                     200,000
                 William Tuttle                       100,000
                 Mary Wortmann                         40,000
                                                    ---------
                                                    6,547,149
                                                    ---------
                                                    ---------


    9)  On October 15, 1996 the Company and Brokerage Services Management, Inc.
         entered into an agreement for a convertible 10% note for $53,000 with
         a maturity of December 15, 1996, interest and principal payable on
         maturity.  The note, at the option of the holder, is convertible 6
         days prior to the maturity date into unregistered common shares of the
         Company at a conversion price of $3.00 per principal amount of this
         note for one share.


    B)  Chicago Recycling and Composting Company, Inc.

    1)  Chicago Restructuring Agreement:

        On July 24, 1995, effective as of February 15, 1995, pursuant to an
         agreement between Compost America Holding Company, Inc. and
         Foundations Systems, Inc. to convey, sell and transfer unto Compost
         America Holding Company, Inc. all of Foundation Systems, Inc. rights,
         title and interest in and to the assets of the Chicago Recycling and
         Composting Project.  The interest acquired represented 50% of the
         Joint Venture between the two companies.  The principals of Foundation
         Systems, Inc. as consideration for their interest were issued 120,000
         shares of common stock of Compost America Holding Company, Inc.


                                                                         F-13

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS






7.  Agreements (continued):


    2) Conditional Agreement of Sale:

       On May 5, 1994 the Indiana Harbor Belt Railroad and Chicago Recycling and
        Composting Company, Inc. entered into an agreement to purchase a
        parcel of land containing 14 acres.  The purchase price shall be
        $420,000 with $42,000 down and the balance at closing.  The price of
        the property is based on $30,000 per acre or fraction thereof.  Any
        differences in actual acreage will amend purchase price to conform. 
        The closing shall be 30 days from completion of due diligence or 365
        days from May 5, 1994.  The contract included many contingencies to be
        satisfied in order to close.

       As of April 30, 1996 the $42,000 deposit was never made but the contract
        was still in effect.

       On September 1, 1995 the agreement of sale was extended to March 31, 
        1996.

       On March 31, 1996 the agreement of sale was extended to July 31, 1996,
        subsequently extended to December 31, 1996.

    3) Real Estate Lease:

       On March 20, 1996 Chicago Recycling and Composting Company, Inc. and
        Hub Cap City entered into a lease agreement for the premises located at 
        13831 Ashland Avenue, Riverdale, Illinois 60627.  The lease is for a 
        term of 36 months beginning on the date Chicago Recycling and Composting
        Company, Inc. purchases the property.  The lease will automatically 
        renew for a period of three years unless terminated.  The lease payment 
        is $500 per month for a total of $6,000 annually, any renewals are on 
        the same terms.

    4) Easement Agreement:

       On March 20, 1996 Chicago Recycling and Composting Company, Inc. and Hub 
        Cap City entered into an easement agreement such that Hub Cap City gives
        and conveys an easement for ingress and egress over, upon and across two
        separate 20 foot wide portions of the Hub Cap City parcel to provide 
        access for necessary utility lines, sewer and water lines or such other 
        access to public facilities as may reasonably be necessary, to and from 
        the public roadway.


                                                                         F-14

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



7. Agreements (continued):

    C) Gloucester Recycling and Composting Company, Inc.

    1) Lease Agreement, Gloucester City, New Jersey

       On July 1, 1995 Gloucester City (lessor) and Gloucester Recycling and 
        Composting Company, Inc. (lessee) entered into a lease agreement for 
        certain real property located in Gloucester City, New Jersey containing
        approximately 7.98 acres and also Parcel No. 2 (Block 120, Lot 1) if 
        acquired by Gloucester City.  Approximately 12 acres of Parcel No.2  
        shall be dedicated for the full scale, permanent composting facility.  
        The lease shall commence on March 7, 1996 for an initial term of 24 
        consecutive months.  With the lessor's consent the lessee shall have the
        right and option to extend the term for an additional 30 years.  The 
        rent is based on a rent formula.

       For the fist 24 months the rent shall be $100 per month plus all site
        improvements to Parcel No. 1 to develop a "demonstration composting 
        facility" for the 30 year extended term.

          1) Lessee's redemption of Parcel No. 1.

          2) Lessee's payments to lessor in accordance with the "host community
             benefit fee schedule" for the extended term.
    The benefit fee payment schedule is as follows:

          1) Payments in lieu of taxes

             a) Taxes due Camden County and District School taxes to be paid
                 by lessee following receipt of the NJDEP full scale, permanent 
                 composting facility permit.

             b) Municipal purpose taxes beginning twelve months following the
                 date of commercial operation.

             c) The initial payment following commercial start-up is $82,745
                 with annual escalations of 4%.

          2) Lease payments begin the end of the first full month of commercial
              operations and shall be equal to the mortgage expense resulting 
              from the acquisition of Parcel No. 2.

          3) Host Community Benefit

             Payments are based on tons of all organic waste received at the 
              composting facility at the rate of $2.40 per ton which shall be 
              applied against "site clean-up" costs.  Actual cash payments shall
              begin after the amount is fully paid except a $.35 per ton shall 
              be paid for the first calendar year.  Following the site clean-up 
              application the rate shall be $2.75 per ton through the tenth 
              year.  After the ten years the payment shall be adjusted annually 
              based on the average tip fee.  There is a maximum fee of $100,000 
              should tip fees fall below $65.00 per ton.  In addition, $1.25 per
              ton will be paid to lessor for organic waste in excess of 100,000 
              tons.



                                                                         F-15 

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS





7. Agreements (continued):

   D)  Monmouth Recycling and Composting Company, Inc.

   1)  Option Purchase Agreement:

       On March 1, 1995 Compost America Company of New Jersey, Ltd. (CANJ)
        and Brownfield Environmental, Inc. entered into an agreement to purchase
        a tract of land, together with improvements in Freehold Township in the 
        County of Monmouth, described as Lot 37 in Block 92 which is an area of 
        15 acres.  The purchase price will be $600,000 with an estimated closing
        date of February 14, 1996.  CANJ has the exclusive option to extend the 
        closing for an additional 12 months by paying $2,500 per month during 
        the extension period.  As of April 30, 1996 the contract was extended 
        for the initial 12 months to February 14, 1997.  CANJ has an additional 
        exclusive right to extend the closing for a second extension of 18 
        months by payment of a $15,000 fee plus a non-refundable option payment 
        per month of $3,500.

    2) Stock Purchase Agreement: 

       On December 4, 1995, the Company entered into a stock purchase agreement 
        to acquire 100% of all the issued and outstanding stock of American 
        Soil, Inc. with Robert F. Young, Jr. (seller) and American Soil, Inc.  
        American Soil, Inc. has conducted the business of composting vegetative 
        waste at the site in the Township of Freehold, County of Monmouth, State
        of New Jersey.  The agreement calls for a purchase price of $750,000 
        payable as follows:


                   $ 37,500       On execution of agreement
                     12,500       On execution of agreement
                    425,000       On closing
                    125,000       On closing into an escrow account for the
                   --------       payment of liabilities presently unknown
                   $600,000
                   --------
                   --------

       In addition, at closing, the Company will deposit $150,000
        into an escrow account for payment of accounts payable liabilities.  
        After nine months any funds remaining will be split 75% for the Company 
        and 25% for the seller.

       The seller is entitled to receive up to 4,000 cubic yards of screened 
        non-sludge compost per year, without charge, for the years 1996 through
        1999.  The major assets acquired are the NJDEP and the federal, state 
        and local permits and the lease agreement between the seller and 
        Freehold Township, New Jersey.


                                                                         F-16 

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS






7.  Agreements (continued):

    D) Monmouth Recycling and Composting Company, Inc. (continued):

    2) Stock Purchase Agreement (continued):

       On April 22, 1996 the agreement for the purchase of American
        Soil, Inc. was terminated by the principals of American Soil, Inc.  
        Negotiations were immediately undertaken and Compost America Holding 
        Company, Inc. and American Soil, Inc. retroactively agreed to an 
        April 1, 1996 amendment to the Stock Purchase Agreement whereby the 
        parties agreed to:

           a) Compost America Holding Company, Inc. paid a non-refundable 
               payment of $37,500.

           b) Compost America Holding Company, Inc. paid a refundable payment 
               should closing not take place of $12,500.

           c) Compost America Holding Company, Inc. paid a non-refundable 
               payment of $125,000 on April 1, 1996.

           d) On or before closing the Company shall pay American Soil, Inc. 
               $310,000 or 85,000 shares of Compost America Holding Company, 
               Inc.

           e) The Company will make available $150,000 to pay American Soil, 
               Inc.'s account payable liabilities or other indebtedness in 
               excess of $35,000.  Any amounts remaining shall be given to 
               American Soil, Inc. in stock at a price of $5 per share.

           f) The Company shall provide an additional escrow of $125,000 for 
               nine months to pay liabilities in excess of $150,000 over the 
               first $35,000.  The escrow is to pay any unknown liabilities and 
               any environmental clean-up.  Any remaining funds shall be 
               distributed to the seller.

           g) The seller is entitled to receive 4,000 cubic yards of screened 
               non-sludge compost per year at no charge from 1996 through 1999.

           h) The Company will also pay up to $30,000 per month for monthly 
               operating expenses.

           i) The Company will pay the cost of additional stone freight and 
               bulldozer equipment up to $19,250.

           j) The firm and final closing date is June 30, 1996.  The Company put
               up 100,000 shares to guarantee closing in the name of Robert F. 
               Young, Jr.  These shares are to be returned upon closing or 
               forfeited if closing does not occur.  As of September 6, 1996, 
               the Company has not issued the 100,000 shares and has not closed 
               on the purchase of American Soil, Inc. The contract is still 
               pending and has been extended.




                                                                         F-17 

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS




7.  Agreements (continued):

    D) Monmouth Recycling and Composting Company, Inc. (continued):

    2) Stock Purchase Agreement (continued):

       On October 2, 1996 a second amendment to the Stock Purchase Agreement was
        signed between Compost America Holding Company, Inc., Robert F. Young, 
        Jr. and American Soil, Inc.  The amendment extended the closing date to 
        October 2, 1996. The closing occurred October 2, 1996.  In addition, the
        following amendments were agreed to:


           A) Under the first amendment Robert F. Young, Jr. was to be issued 
               100,000 shares of unregistered common stock, these shares were 
               never issued.  As a result, no sooner than January 5, 1997 and no
               later than January 8, 1997 Robert F. Young, Jr. shall be issued 
               150,000 shares of registered stock.  To secure the Company's 
               obligation to issue the stock, Roger E. Tuttle has agreed to 
               deliver to escrow agent 150,000 shares of the Company which he 
               owns.  These shares are valued at $2.65 or a total amount of 
               $397,500.
        
           B) At closing the Company will place $132,500 cash or 50,000 shares 
               of unregistered common stock of the Company owned by Roger and 
               Elizabeth Tuttle into an escrow account to be held by the escrow 
               agent for 9 months for the payment of any unknown liabilities 
               more than 90 days prior to the closing date that are more than 
               $5,000 and any environmental clean-up that may be required by 
               law.  This provision is in lieu of the $150,000 in the second 
               amendment.

           C) At closing the Company paid Isdaner & Company $20,000 and Richards
               & O'Neil LLP $21,456.95.

           D) At the closing the Company paid $325,000 as amended for the first 
               amendment of $310,000.

           E) At closing the Company assumed all assets and liabilities of 
               American Soil, Inc.

           F) The combined investment and advances to American Soil, Inc. was
               $1,168,207 which was allocated as follows:

           Net assets of American Soil, Inc.               $ 158,387
           Value of lease with the Town of
             Freehold which expires April 27, 2004
             (see Note 12F)                                1,009,820
                                                          ----------
                                                          $1,168,207
                                                          ----------
                                                          ----------

       Financial statements of American Soil, Inc. have not been provided since
        the acquisition does not meet with the test for a significant subsidiary
        as required under Reg Section 210-02 (W).  The combined investment in 
        and advances at the proposed acquisition date amounted to $1,168,207 
        which does not exceed 10% of consolidated assets at October 31, 1996.


                                                                           F-18

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS






7.  Agreements (continued):

    D) Monmouth Recycling and Composting Company, Inc. (continued):

    3) Meher & LaFrance Retainer Agreement:

       On May 29, 1996 the Company entered into a Retainer Agreement with the 
        law firm of Meher & LaFrance to provide legal services regarding the 
        Township of Freehold, to provide appearances before municipal and other 
        governmental boards, committees and agencies, compliance with the 
        Monmouth County Solid Waste Management Plan and required permitting 
        procedures of the New Jersey Department of Environmental Protection, 
        through final site plan approvals.  The Company shall maintain a $1,500 
        retainer deposit and will be billed monthly based on an hourly basis of 
        time expended at standard hourly rates.

    E) Newark Recycling and Composting Company, Inc. (continued):

    1) Option and Purchase Agreement:

       On July 1, 1994, Newark Recycling and Composting Company, Inc. and Linde 
        Gases of the Mid-Atlantic, Inc. entered into an agreement for an option 
        to purchase approximately 11.69 acres of real property together with the
        buildings and improvements in the City of Newark, Essex County, New 
        Jersey.  The option called for a $50,000 option payment on date of 
        agreement for a term from July 1, 1994 to December 31, 1994 with a 
        provision to extend the option term for up to two additional periods 
        commencing January 1, 1995 and expiring June 30, 1995 and July 1, 1995 
        and expiring October 31, 1995.  At each extension date an additional  
        $50,000 option payment was required for a total at October 31, 1995 of 
        $150,000.  The purchaser can exercise their option at any time during 
        the option period and extensions to purchase the property for a purchase
        price of $3,250,000.  All option payments are to be credited against the
        purchase price.  In the event the option is not exercised, all option
        payments will be forfeited.
         
       On October 20, 1995, an Amendment to Option and Purchase Agreement was 
        signed whereby "Praxair" was substituted for the seller, Linde Gases of 
        the Mid-Atlantic, Inc. and Newark Recycling and Composting Company, Inc.
        exercised the option and posted as security for the closing a security 
        bond.  The purchase price was amended to $3,285,866 less the $150,000 in
        option payments.  At closing a deposit of $1,035,866 was to be paid 
        together with a promissory note and purchase money mortgage of 
        $2,100,000 at 8% per annum, payable monthly, with a maturity on August 
        31, 1996 which has been extended to December 16, 1996.  The property was
        closed on December 15, 1995.
        











                                                                        F-19

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS







7.  Agreements (continued):

    E) Newark Recycling and Composting Company, Inc. (continued):

    1) Option and Purchase Agreement (continued):

       To accommodate the down payment VRH Construction Corp. loaned Newark 
        Recycling and Composting Company, Inc. $1,043,866 on a term loan basis 
        on demand.  The loan was due on January 15, 1996 with interest at 10% 
        per annum.  The loan has been extended to January 2, 1997.  Compost 
        America Holding Company, Inc. has pledged as collateral to VRH 
        Construction Corp. all its right, title and interest in and to all 
        shares of Newark Recycling and Composting Company, Inc.'s capital stock 
        that Compost America Holding Company, Inc. owns.

    F) Miami Recycling and Composting Company, Inc.:

    1) Letter Agreement with Bedminster BioConversion Corporation:

       On June 9, 1995, the Company entered into a letter agreement, as a 
        modification of proposals dated May 3rd and 20th, 1995, for Compost 
        America Company of New Jersey, Ltd. to acquire 100% of the outstanding
        stock of Bedminster Seacor Services Miami Corporation, from Bedminster
        Bioconversion Corporation.  Bedminster Seacor Services Miami Corporation
        has agreed to enter into a 30 year "put or pay" solid waste service 
        agreement in which the City of Miami Florida and Bedminster agree to 
        design, construct and operate a facility having an annual capacity of at
        least 150,000 tons.  The charges will be $52.50 per ton.

       As consideration for the acquisition of 100% of stock of Bedminster 
        Seacor Services Miami Corporation from Bedminster Bioconversion
        Corporation, Bedminster Bioconversion Corporation shall receive:

             200,000   Shares of common stock of Miami Recycling and 
                       Composting Company, Inc.

             300,000   Warrants to purchase shares of the common stock of Miami
                       Recycling and Composting Company, Inc. at $6.00 per share
                       for a term of 5 years.


       Bedminster will be the supplier of record of all "Eweson Digesters" the 
        bridge crane, "Fecon Turning Equipment" and the floor aeration units to 
        the composting project undertaken by the Company pursuant to a solid 
        waste service agreement between the City of Miami, Florida and the 
        Company.  Such equipment supply agreements will be at the equipment cost
        plus 10%.  The agreement calls for license fees and net distributable 
        cash flow allocations.



                                                                           F-20

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS





7.  Agreements (continued):

    F) Miami Recycling and Composting Company, Inc. (continued):

    1) Letter Agreement with Bedminster Bioconversion Corporation (continued):

       As part of the acquisition of Bedminster Seacor Services Miami 
        Corporation, Miami Recycling and Composting Company, Inc. acquired the 
        contract for real property in Dade County, Florida.  On March 29, 1996 
        Miami Recycling and Composting Company, Inc. closed on the real estate 
        contract for a purchase price of $4,095,838.

    2) Stock Purchase Agreement:

       On March 1, 1996 Miami Recycling and Composting Company, Inc., a wholly 
        owned subsidiary of Compost America Holding Company, Inc, entered into 
        an agreement for all of the issued and outstanding shares of common 
        stock of Bedminster Seacor Services Miami Corporation by the issuance of
        200,000 shares of Compost America Holding Company, Inc.'s common stock 
        and 300,000 warrants to purchase shares of Compost America Holding 
        Company, Inc.'s common stock at $6.00 per share for a term of 5 years 
        from March 1, 1996 from Bedminster Bioconversion Corporation.  In 
        addition Ronald K. Bryce would receive 83,333 shares of the Company's 
        common stock.  The fair value of the shares was $2.50 per share based 
        on current sales of the Company's stock.

       In addition, Miami Recycling and Composting Company, Inc. agreed to a 
        equipment supply arrangement for certain solid waste services at cost of
        equipment plus 10% provided that Miami Recycling and Composting Company,
        Inc. shall be entitled to utilize Curing Technologies developed by 
        Bedminster Bioconversion Corporation.  As part of the Stock Purchase 
        Agreement Bedminster Bioconversion Corporation will be paid a license 
        fee of $200,000 upon financing of the Miami Project, a supplemental 
        license fee of $300,000, three years after commencement of commercial 
        operation of the Miami Project and an additional $300,000, six years 
        after commercial operation.  Bedminster Bioconversion Corporation shall 
        also receive 20% of the net distributable cash flow allowable to the 
        revenues received.  Additionally. Miami Recycling and Composting 
        Company, Inc. agreed to pay up to $170,000 within 60 days for accounts 
        payable as part of the Stock Purchase Agreement.  Roger Tuttle, 
        President of Miami Recycling and Composting Company, Inc., has 
        personally guaranteed the payments of these payables.
        
       On July 11, 1996 and on July 16, 1996 the Stock Purchase Agreement was 
        amended to change the stock issued for the purchase of Bedminster Seacor
        Miami Corporation from Miami Recycling and Composting Company, Inc. to 
        Compost America Holding Company, Inc. and to change the license fee to
        Bedminster Bioconversion Corporation to $400,000 upon financing of the 
        Miami Project, a supplemental license fee of $200,000 three years after 
        commencement operations and an additional $200,000 six years after 
        commencement.





                                                                            F-21

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS




7.  Agreements (continued):

    F) Miami Recycling and Composting Company, Inc. (continued):

    2) Stock Purchase Agreement (continued):

       As of March 1, 1996 the condensed balance sheet of Bedminster Seacor 
        Services Miami Corporation was as follows:

                                        ASSETS

       Current assets:
         Due to Miami Recycling and Composting
           Company, Inc.                                              $ 17,927
                                                                      --------
             Total current assets                                       17,927
       Construction in progress - compost projects                     482,073
                                                                      --------

             Total assets                                             $500,000
                                                                      --------
                                                                      --------

                         LIABILITIES AND SHAREHOLDERS EQUITY

       Shareholders equity:
         Common stock                                                 $736,036
         Deficit                                                     ( 236,036)
                                                                      --------
                                                                      $500,000
                                                                      --------
                                                                      --------

    3) Land Purchase Contract:

       On March 29, 1996 Bedminster Seacor Services Miami Corporation, a wholly
        owned subsidiary of Miami Recycling and Composting Company, Inc.,
        purchased a parcel of land in the Northwest quarter of Section 30,
        Township South, Range 40 East, Dade County Florida for $4,095,838 plus
        closing costs from Rinker Materials Corporation.  Rinker Materials
        Corporation gave a mortgage of $3,730,870.75 at 7% per annum
        commencing May 1,1996 and continuing for the next 22 months.  All
        interest and principal is due on April 1, 1998.  As of March 29, 1996
        all contracts have been assigned to Miami Recycling and Composting
        Company, Inc.

    4) On October 29, 1993 Bedminster Seacor Services Miami Corporation
        entered a Solid Waste Agreement with the City of Miami, Florida to
        provide an efficient and environmentally acceptable method of solid
        waste disposal.  The agreement calls for Bedminster Seacor Services
        Miami Corporation to construct, operate and maintain a facility on a
        designated site which has the capacity to process at least 204,000
        tons of acceptable waste.  During start-up and prior to the
        commencement date of the operation, the city shall pay a service fee
        of $63.50 per ton for waste delivered to and accepted by the facility.
        Upon commencing of operations Bedminster Seacor Services Miami
        Corporation shall receive the unit billing rate for the first five
        years of $63.50 per ton and thereafter at a rate based on an
        escalation factor.

    5) On October 20, 1994 the agreement with the City of Miami was
        amended such that the capacity has been reduced from 204,000 to
        183,000.


                                                                            F-22

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



7.  Agreements (continued):

    F) Miami Recycling and Composting Company, Inc. (continued):

    6) On November 13, 1995 Bedminster Seacor Services Miami Corporation
        restated the Compost Recycling Agreement between the City of Miami,
        Florida and Bedminster Seacor Services Miami Corporation.  The
        restated agreement set forth for Bedminster Seacor Services Miami
        Corporation to design, construct, operate and maintain the facility on
        the site and to pay the cost of construction.  The facility shall have
        the capacity to process at least 150,000 tons of acceptable waste. 
        During start-up and prior to the commencement of operations, the city
        shall pay Bedminster Seacor Services Miami Corporation a service fee
        of $52.00 per ton for acceptable waste delivered to the facility.  On
        the commencement date of operations, the city will pay Bedminster
        Seacor Services Miami Corporation a service fee for the processing
        capacity equal to the unit billing rate multiplied by the greater of
        (1) the number of tons of waste accepted at the facility and disposed
        at Bedminster Seacor Services Miami Corporation's cost pursuant to the
        terms or (2) 1/12th of the guaranteed annual tonnage minus the bypass
        waste rejected at the facility.  The unit billing rate is equal to
        $52.00 per ton and escalated  yearly in accordance with an escalation
        factor.

       In September 1996, in a first amendment to the restated Compost Recycling
        Agreement, the amendment effective date was changed to November 13, 1996
        and the initial payment by Bedminster Seacor Services Miami Corporation 
        to the City of Miami to secure the performance of the Company's 
        obligations under the restated agreement shall be one million three 
        hundred and fifty thousand dollars ($1,350,000) payable $100,000 in 
        September 1996 and the balance of $1,250,000 dollars, plus interest at 
        10% per annum, payable at the earlier of the financial closing of the 
        funding for the Miami Compost Project or September 1, 1997.  If payments
        are not received the City of Miami shall have the right to terminate 
        this agreement.

       On November 21, 1996, Miami Recycling and Composting Company, Inc. paid 
        $1,000,000 to the City of Miami.  This fulfills the 30 year "put or pay"
        contract requirement between the Company and the City of Miami.

    7) All the agreements with Bedminster Seacor Services Miami Corporation
        have been assigned to Miami Recycling and Composting Company, Inc.
        subsequent to the acquisition of Bedminster Seacor Services Miami 
        Corporation by Miami Recycling and Composting Company, Inc. and its
        parent company Compost America Holding Company, Inc. on March 1, 1996.

8. Consulting Contracts:

   A)  Engineering and Technology Agreement:

       On September 15, 1994, an "Engineering and Technology Agreement" for the
        Newark Recycling and Composting Company, Inc., a subsidiary of Compost
        America Company of New Jersey, Ltd. and D.J. Egarian & Associates,
        Inc., was signed, for the right to use the licensed 


                                                                            F-23

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



8.  Consulting Contracts (continued):

    A) Engineering and Technology Agreement (continued):

        patent and engineering services provided by D.J. Egarian & Associates, 
        Inc. and David J. Egarian, to construct and operate an organic waste 
        composting facility at the Newark, New Jersey site.

       The consulting fee for these services will be paid to either D.J. Egarian
        & Associates, Inc. or David J. Egarian as follows:


            $ 15,000  Upon execution of this agreement

            $167,500  Paid prorata on the percent of completion prior to the 
                      close of project financing for engineering drawings.

            $  5,000  Per month after commencement of the construction of the 
                      facility through the completion of construction



       Any additional services shall be billed as services are provided.

    B) Consulting Agreement between Compost America Company of New Jersey,
        Ltd. and Michael J. Marchese dated March 1, 1995:

       Michael J. Marchese will provide consulting services in obtaining local 
        and county approvals for the Monmouth County composting site.  The
        following terms for his consulting services are:


    1) $1,000 month beginning 30 days from this agreement through the receipt
        of local approval from the Township of Freehold to build a compost
        facility on the property but no longer than 12 months.

    2) $2,000 month thereafter until closing on the property.

    3) $5,000 month after closing.

    4) To a maximum of $100,000


    At October 31, 1996 total advanced payments amounted to $82,000.

    On October 2, 1996 the Company entered into a new agreement with Michael J.
     Marchese, which revised the agreement dated March 1, 1995, to assist
     the Company in obtaining certain agreements with Freehold Township and
     Monmouth County for approval of the Company's Monmouth 


                                                                            F-24

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



8.  Consulting Contracts (continued):

    B) Consulting Agreement between Compost America Company of New Jersey,
        Ltd. and Michael J. Marchese dated March 1, 1995 (continued):

       County in-vessel composting project.  The term of the agreement is for 12
        months beginning October 2, 1996 and ending October 2, 1997.  The 
        consultant will assist the Company in:


       a) Obtainment of a minimum 20 year lease from Freehold Township for a
           350-500 ton per day invessel composting facility on the American
           Soil, Inc. property.

       b) Secure all required local approvals to develop the "Brownfield"
           property.

       c) Obtain approval of the Monmouth County Board of Chosen Freeholders for
           an in-vessel composting facility on the American Soil, Inc. property.


       The agreed compensation for this service shall be $7,500 per month 
        payable for the term of the agreement by the issuance of 18,000 shares 
        of the Company's common stock.  In addition consultant shall be paid any
        remaining fees unpaid from the March 1, 1995 agreement.

       As a bonus incentive to the consultant


    C) Consulting Agreement with Robert Tardy d/b/a Tardy and Associates:

       On December 1, 1995, a Consulting Agreement was signed with Robert Tardy
        d/b/a/ Tardy and Associates and the Company for consulting services
        regarding the technology and operational aspects of the production of
        compost from municipal solid wastes, other organics and sewage sludge. 
        The term is for one year starting December 1, 1995.  The consultant is
        to receive $4,000 per month on the last day of each month commencing
        with the month of December 1995 for six months and $6,000 per month for
        the next six months.  In addition, the consultant is to receive expense
        reimbursement based on Company policy.

       As additional consideration for consulting services in excess of the
        basic services of 40 hours per month the Company shall, on a quarterly
        basis, issue to the consultant one share of common stock for each $5 of
        compensation accrued in excess of the basic service.










                                                                           F-25

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



8.  Consulting Contracts (continued):
                                                             
    D) Underwriter Counsel Agreement, Wolf, Block, Schorr, Solis-Cohen:

       On April 1, 1996 the Board of Directors of the Company approved the
        utilization of Wolf, Block, Schorr, Solis-Cohen underwriter is counsel
        for the Company's proposed project financing anticipated in New Jersey
        and its first five project financing in other states.  Wolf, Block,
        Schorr, Solis-Cohen will be compensated $160,000 for the Newark, New
        Jersey closing which included its Newark and Monmouth Projects.  In
        addition, they shall receive as compensation $110,000 for each of the
        next five non-New Jersey projects.

    E) Ronald K. Bryce Consulting Agreement:

       On July 1, 1996 the Company entered into a consulting agreement with
        Ronald K. Bryce to provide consulting and advice in the development of
        the Company's composting facilities.  The Consultant shall receive
        $4,000 per month from July 1996 to December 1996 and $6,500 per month
        from January 1997 to June 30, 1997.  Additionally, the Company shall
        issue 75,000 common shares of the Company to be registered before
        September 1, 1996.  Expenses are to be reimbursed not to exceed $1,850
        per month without prior approval of the Company.

    F) Peter Coker Consulting Agreement:

       On June 24, 1996 the Company entered into an agreement with Peter Coker
        to provide financial consulting services.  The term is for a period of
        5 years from June 24, 1996 with compensation as follows:

       1)  25,000 shares of unregistered common stock for previously rendered
            services.

       2)  As compensation for current services the following options to
            purchase:

                   100,000 shares at $2.00 per share 
                    50,000 shares at $5.00 per share 
                    50,000 shares at $9.00 per share

           All options to expire on June 30, 2001.  The Company shall also
            reimburse consultant for out-of-project expenses.

    G) Pasquale Dileo Consulting Agreement:

       On April 30, 1996 the Company executed a consulting agreement with
        Pasquale Dileo, a shareholder in the Company, to provide expertise in
        shareholder broker-dealer relations for public companies.  The
        agreements for a term of three years with compensation at $5,000 per
        month plus a one-time fee of $25,000 and 100,000 shares of the
        Company;s restricted common stock.  The consultant shall also be
        reimbursed for out-of-pocket expenses.  In consideration for consulting
        services in excess of basic services (200 hours per month) the Company
        grants the consultant the option to purchase 200,000 shares of the
        Company's common stock at a price of $2.50 per share for five years.





                                                                          F-26

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS






8.  Consulting Contracts (continued):

    H) Mark Gasarch Consulting Agreement:

       On May 20, 1996 the Company entered into a consulting agreement with
        Mark Gasarch, Esq. to provide legal services in the areas of Corporate
        and Federal Securities Law for a term of one year and for 2 additional
        consecutive one year terms at the option of the Company.  The
        consultant will be paid a one time fee of $10,000 and $8,000 per month
        commencing with the month of private funding by a certain financial
        group or Newark Recycling and Composting Company, Inc. upon financial
        closing.  The consultant shall be reimbursed for out-of-pocket
        expenses.  In addition, for excess services over basic service (60
        hours per month) the consultant will be issued 500 shares of common
        stock for each 10 hours in excess of 60 hours per month.  In addition,
        the Company granted the consultant the option to purchase 200,000
        shares at $2.50 per share for a term of five years.

    I) Consulting Services:

       On May 31, 1996 Miami Recycling and Composting Company, Inc. entered
        into a consulting agreement with Jose Ferre to provide consulting
        services regarding the tax free bond financing of the Miami Project. 
        Ferre shall receive as compensation a development fee equal to 1% of
        the capital costs of the Miami Composting facility with a minimum fee
        of $400,000.  Additionally, Jose Ferre is granted an option to purchase
        15% of the Miami Recycling facility for a two year period commencing
        with the start of commercial operations.  The purchase price of the
        option shall be commercially reasonable and in accordance with industry
        standards and norms for projects of this type at date of acquisition.

    J) Consulting Service:

       On May 31, 1996 Miami Recycling and Composting Company, Inc. entered
        into an agreement with Dade County Bioconversion Corporation, which
        superseded the December 28, 1994 agreement with South Florida
        Bioconversion Corporation, to provide consulting services in the
        construction and operation of the Miami Composting facility.  Dade
        County Bioconversion Corporation has selected Mr. Orlando Garcia, Jr.
        as its representative.  Mr. Garcia is to receive 8,000 shares of
        Compost America Holding Company, Inc.'s common stock upon the awarding
        of the contract and commencement of construction of the Miami
        Composting facility certain individuals will be paid a success fee
        equal to 1% of the capital costs of the Miami Composting facility
        subject to a minimum of $400,000 payable $100,000 at financial closing
        and $100,000 at the end of the next three twelve month periods.  In
        addition, unrestricted common stock of Compost America Holding Company,
        Inc. of 25,000 shares will be issued to the same individuals upon
        financial closing of the Miami Composting facility.  Upon commercial
        operation of the Miami Composting facility Dade 







                                                                         F-27

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS




8.  Consulting Contracts (continued): 

    J) Consulting Service (continued):

        County Bioconversion Corporation will be paid a consulting fee based
        upon the amount of the solid waste processed at the compost plant and
        paid by the City of Miami in the amount of a tipping fee of $1.30 per
        ton of solid waste processed at the compost plant.

    K) Consulting Services:

       On May 31, 1996 Miami Recycling and Composting Company, Inc. entered
        into a consulting agreement with Antonio Zamura, Ereleo Pena and Pedro
        Roig to provide consulting services to Miami Recycling and Composting
        Company, Inc. for the period beginning with May 31, 1996 and
        terminating on the commencement of commercial operations.  The 
        consultants will consult with and advise the Company concerning
        governmental relations, lobbying and public relations with various
        sectors of the community .  The consultant shall assist in the
        financial closing and the commencement of commercial operations. 
        Compensation for the consultants will be $3,500 per month commencing on
        January 1, 1997 through the month of commencement of commercial
        operations.  Thereafter the consultants shall receive 1,752
        unregistered shares of the common stock of Compost America Holding
        Company, Inc. on the last day of each month.

    L) Consulting Services:

       On May 31, 1996 Miami Recycling and Composting Company, Inc. entered
        into an agreement with J.G.R. Associates to provided consulting
        services in public relations and advertising.  The term of this
        agreement is May 31, 1996 and terminates on the commencement of
        commercial operations.  The Company will pay the consultant $3,500 per
        month which will be paid as follows:  $1,750 in cash each month plus
        583 shares of common stock of Compost America Holding Company, Inc.
        which will be issued each month.


    M) On July 24, 1996 the Company entered into a consulting agreement with
        Edward Rodriguez to provide financial consulting services.  The
        consultant will assist the Company in developing, studying and
        evaluating financial, merger and acquisition proposals and assist in
        negotiations.  As compensation the consultant, for a term of two years,
        will receive $200,000 in the form of stock of the Company.
                                                                         
        The consultant will receive 100,000 shares of the Company's common stock
        to be registered under an S-8 filing and 500,000 stock options
        exercisable immediately as follows:

               150,000   @    $4.00     Expiration December 31, 2001

               150,000   @     5.00     Expiration December 31, 2001

               200,000   @     6.00     Expiration December 31, 2001





                                                                           F-28

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS





8.  Consulting Contracts (continued):

    M) (continued):

       After the exercise of the options the consultant must complete certain
        mailing of investor packages before stock can be registered under Form
        S-8 filing.  Registration of the stock will be in stages from
        immediately upon completion of mailing of 100,000 packages to
        investors, 3 months after completion and 6 months after completion.

    N) On October 2, 1996 the Company and Robert F. Young, Jr. entered into
        a consulting agreement.  Robert F. Young, Jr. was the original owner
        and developer of American Soil, Inc. which on October 2, 1996 was
        acquired by the Company.  The consultant is to assist the Company in
        the transition of management control of American Soil, Inc. with the
        Company and to provide the following objectives:


       1)  Obtain a minimum of a 20 year lease from the Freehold Township
            for a 350-500 ton per day invessel composting facility.

       2)  Secure all acquired local approvals to develop the "Brownfield" 
            property, directly adjacent to the American Soil, Inc. site, for 
            compost storage and blending operations.

       3)  Obtain approval from the Monmouth County Board of Chosen Freeholders
            of an amendment to the Monmouth County district solid waste
            management plan to authorize a 350-500 ton per day in-vessel 
            composting facility for source separated organic material on the 
            American Soil, Inc. property.


       For services rendered the consultant shall receive $5,000 per month for
        a term of 3 months through January 2, 1997.  If objective (1) is
        achieved within 2 months after the end of the term the consultant shall
        receive a bonus of $15,000 and 10,000 shares of registered common stock
        of the Company.  If objective (2) and/or (3) are achieved within 2
        months after the end of the term of the agreement, the consultant shall
        receive $15,000 and 10,000 shares of restricted common stock of the
        Company for each objective achieved.

       The Company will also provide health coverage for a six month period
        from October 2, 1996 to April 2, 1997.

       After the term of this agreement the consultant can be engaged at the
        rate of $1.00 per hour either in cash or common stock of the Company by
        mutual agreement.

       The consultant shall receive reimbursement for expenses not to exceed
        $1,500 per month.  In addition the consultant has requested the Company
        to pay $15,000 per year for three years to Cornell College of Art,
        Architecture and Planning for research.






                                                                          F-29 

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS






8.  Consulting Contracts (continued):

    N) (continued):

       If objective (1) is achieved within 4 months after the beginning of the
        term, the consultant shall receive a bonus payment of $15,000 in cash
        and 8,333 shares of common stock of the Company.  Additionally if
        objective (2) and or (3) are achieved within 4 months after the
        beginning of the term of this agreement $15,000 in cash and 8,333
        shares of common stock of the Company will be paid for each completed
        objective.

    O) On May 30, 1996 the Company signed a retained agreement with Mehr
        & LaFrance, Attorneys at Law, to provide legal service related to the
        obtaining of rights for compost operations, as well as development
        rights on the Freehold Township property, which American Soil, Inc.
        presently leases, within Monmouth County Soil Waste Management Plan
        and required permitting procedures of the New Jersey Department of
        Environmental Protection.  Compensation shall be based on the standard
        hourly billing rates of the firm from $170 per hour to $200 per hour.


9.  Development stage company:

    The Company's operations have been centered around its organizing, 
     evaluating and developing the business of converting organic waste into
     compost and other soil products and the start-up financing of its
     operations, including the construction of the waste management and compost
     facility in Newark, New Jersey and other compost facilities throughout the
     country.  From December 17, 1993 through the period ending October 31,
     1996 the Company has secured required financing through various private
     placement offerings and through  related companies, Compost Management,
     Inc., Select Acquisitions, Inc. and VRH Construction Corp.  The Company
     has acquired losses in connection with its operations during this same
     period of $5,790,119.

    Projects in development:

    Gloucester City - National Source Separated Organic Waste Demonstration
    -----------------------------------------------------------------------
    Project:
    -------

    The Company, with a number of sponsors/partners, is developing an 18-month
     pilot program to demonstrate the process of separating organic waste at
     its source and transforming organic materials into compost at a compost













                                                                          F-30 

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



9.  Development stage company (continued):

    Gloucester City - National Source Separated Organic Waste Demonstration
    -----------------------------------------------------------------------
    Project (continued):
    -------

     site to be operated by the Company.  Sponsors/partners for the
     demonstration project are: 1) The National Audubon Society; 2)  The
     Grocery Industry (including The Food Marketing Institute, Grocery
     Manufacturers Associates, Proctor & Gamble and The New Jersey Food
     Council); 3) Bedminster; 4) Higgins Management, Inc.; 5) U.S.
     Environmental Protection Agency; 6) America Forest & Paper Association; 7)
     U.S. Conference of Mayors; 8) National Association of Counties; 9)
     Restaurant and Foodservice Association; and 10) America Plastics Council.

    The location of the demonstration project is a site located in Gloucester
     City, New Jersey.  A small-scale invessel composting facility will be
     installed in a portable building and will process five to eight tons per
     day of organic materials collected from the cities of Gloucester City and
     Cherry Hill and various commercial accounts.  Upon the successful start up
     and operation of the pilot program it is anticipated that the Company will
     construct a 350 ton per day invessel composting facility at the same site
     in Gloucester City.  

    On June 1, 1995 Gloucester Recycling and Composting Company, Inc. entered
     into a lease with Gloucester City for 7.98 acres ("Parcel No.1") located
     in Gloucester City, New Jersey.  The term of the lease is for 24 months
     commencing on the 7th day of March, 1996 and an option to extend the term
     for an additional 30 years.  Rent for the first 24 months shall be $100
     per month plus real estate taxes.  The 30 year extension is based on a
     benefit fee payment schedule for the lease payments and the host community
     benefit charges.  Following commercial start-up payments shall begin in
     the amount of $82,745 and increase annually by 4% throughout the tax year
     with a computer price index increase or decrease for the remainder of the
     term.

    The total project cost at October 31, 1996 amounted to $267,423.  The
     estimated scheduled start for the demonstration project was the first
     quarter of 1996.  This date has been extended.

    Newark Project:
    --------------

    On January 2, 1996 the New Jersey Economic Development Authority informed
     the Company the State Treasurer has allocated to the New Jersey Economic
     Development Authority $130 million in 1996 volume cap allocation on behalf
     of the Company's composting projects for Newark, Gloucester and Monmouth. 
     The allocation will expire on March 29, 1996 in the event bonds are not
     issued but has been extended to September 30, 1996 and further extended to
     November 30, 1996.

    On June 17, 1996 the New Jersey Economic Development Authority reduced the
     volume cap allocation for Newark Recycling and Composting Company, Inc.
     from $130 million to $85 million and extended the effective date to
     September 30, 1996 and which was further extended to November 30, 1996.

    As of October 31, 1996 total project cost for the Newark Project amounted
     to $3,786,009.  In addition the property for the Newark Project has been
     acquired at a cost of $3,327,866.




                                                                          F-31 

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS




9.  Development stage company (continued):

    Miami Project:
    -------------

    On November 17, 1995 Compost America Holding Company, Inc. formed it's
     wholly owned subsidiary Miami Recycling and Composting Company, Inc., a
     Delaware Corporation.  On March 1, 1996 Compost America Holding Company,
     Inc. acquired 100% of all the issued and outstanding stock of Bedminster
     Seacor Services Miami Corporation.  The purpose was for Miami Recycling
     and Composting Company, Inc., a subsidiary of Compost America Holding
     Company, Inc., to operate and own a composting facility in Miami, Florida. 
     Bedminster Seacor Services Miami Corporation will be the supplier of all
     "Eweson Digesters", the bridge crane, Fecon Turning Equipment" and the
     floor aeration units to the composting project.  In addition Bedminster
     Seacor Services Miami Corporation will assign all contracts, permits, land
     purchase options and agreements with the City of Miami for composting.

    On March 29, 1996 Miami Recycling and Composting Company, Inc. closed on
     the purchase of a parcel of land in Dade County, Florida from Rinker
     Materials Corporation which it plans to develop into a large scale organic
     waste recycling facility which will process commercial and residential
     food, soils, paper, cardboards, other organic wastes and sewage sludge
     (biosolids) from municipal waste water plants into compost.

    As of October 31, 1996 Miami Recycling and Composting Company, Inc. has
     acquired a land site at a cost of $4,116,246 and construction in progress
     costs of $593,527.


10. Private Placements and Private Offerings:

    On February 15, 1995, later revised on August 15, 1995, Compost America
     Holding Company, Inc. offered for sale, in a private offering, restricted
     shares of common stock to private individuals, no par value, at an
     offering price of $2.50 per share and $3.00 per share.  From February 15,
     1995 to October 31, 1996 950,264 shares have been sold for a total of
     $2,319,592.   The offering has no expiration date.


11. Investment in American BIO-AG Corporation:

    The Company and two other entities formed a joint venture.  The purpose of
     the joint venture is to develop, own or lease, operate and farm biosolids
     beneficial use land application sites.  The joint venture registered to do
     business in Arizona on June 27, 1995.  In addition, Professional Service
     Group desires to support the joint venture company in its efforts to
     secure, develop and permit beneficial use land application sites
     throughout the United States beginning first in the South West where 365
     day application prevail such as Texas, Arizona, New Mexico and California. 
     The initial land application sites to be developed by the joint venture
     corporation are Arizona, Texas and New Jersey.  Compost America Holding
     Company, Inc. will arrange for a bridge loan in the amount of $750,000
     which will be repaid upon long-term financing.  The 






                                                                          F-32 

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS




11. Investment in American BIO-AG Corporation (continued):

     loan is anticipated to be funded by April 1, 1995 and repaid by June 30,
     1995.  As of June 28, 1996 the bridge loan was not arranged.  Compost
     America Holding Company, Inc. has arranged for short-term funds from
     February 15, 1995 to June 28, 1996.  Compost America Holding Company, Inc.
     will also receive a development fee of $125,000 on positive distributable
     cash flow.  The joint venture corporation will sign a 15 year management
     contract with Mr. Bryce, President of R.C. Land Company, Inc. for $150,000
     salary per year to manage the joint venture beginning February 15, 1995
     plus standard benefits in addition, upon the Company's generation of
     positive cash flow.  In April of 1996 the Company issued 83,333 shares of
     its common stock as compensation for unpaid management fees and expenses
     to Mr. Ronald Bryce.  The Company has valued these shares at a fair value
     of $2.50 per share or $208,332.  This amount has been capitalized as part
     of the cost of the investment in American BIO-AG Corporation by the
     Company.  A monthly director fee of $4,000 per month will be paid to each
     of the directors after revenues commence.  The Board of Directors shall be
     Ronald R. Bryce, President, Robert Jones III, Vice President and Roger E.
     Tuttle, Secretary.  Roger Tuttle is also an officer, director and
     shareholder of Compost America Holding Company, Inc.

    The Company accounts for its investment in the joint venture on the equity
     method through the period ended June 30, 1996.

    On June 28, 1996 the Company, through its majority owned subsidiary, Newark
     Recycling and Composting Company, Inc., purchased all of the land
     application business assets of R.C. Land Company and all the ownership
     interests of Compost America Holding Company, Inc., Twin River Equities
     and R.C. Land Company, Inc.'s in American BIO-AG Corporation.  Newark
     Recycling and Composting Company, Inc. became the 100% owner of the entity
     American BIO-AG Corporation.  Newark Recycling and Composting Company,
     Inc. is owned 75% by Compost America Holding Company, Inc. and 25% owned
     by Potomac Technologies.  For the period October 1, 1996 to October 31,
     1996 American BIO-AG Corporation has been included in the consolidated
     financial statements of the Company.


12. Minority interest in consolidated subsidiary:     

    Newark Recycling and Composting Company, Inc. was incorporated in the State
     of Delaware on May 10, 1994 with Compost America Company of New Jersey,
     Ltd. 75% and Potomac Technologies 25%.  The purpose of the Corporation is
     to continue development activities which were the development,
     construction and operation of a sewer sludge composting facility in
     Newark, New Jersey.  VRH Construction Corp. is a shareholder in Compost
     America Holding Company, Inc. and is the exclusive construction manager
     for the Newark composting facility.  Management of the corporation will be
     by consensus of the Board of Directors.  The Company has consolidated the
     financial statements of Newark Recycling and Composting Company, Inc. with
     Compost America Company of New Jersey, Ltd. at October 31, 1996.  The
     Company reflects minority interest as another liability in the balance
     sheet and as a reduction of net income or net loss in the income
     statements (see Note 7 (J)).





                                                                          F-33 

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



 
13. Contingencies and Commitments:

    A) The Company conducts operations from a facility located in Doylestown,
        PA under a one year operating lease.  The lease commenced on December
        1, 1994 and expires on November 30, 1995.  The facility is office use
        only.  The annual rental is $18,300 payable monthly at $1,525 per
        month.  The Company has made a $1,525 security deposit. The Company is
        responsible for any or all repairs up to $100.  The Company must pay
        additional rent real estate taxes and all increases in fire insurance.
        All utilities and janitorial services are included in the rent.  The
        Company shall have the right to review this lease for one additional
        year at the base rate plus the consumer price index for the previous
        12 months.

    B) The Company leased office facilities under an operating lease in
        Doylestown, PA.  The lease was assumed by Compost America Company of
        New Jersey, Ltd. on December 17, 1993 for 6,122 sq. ft. of office
        space.  The lease expired on June 14, 1994 but was continued on a
        month to month basis until December 1, 1994.  The total rental,
        including a percentage of maintenance, real estate taxes and
        insurance, amounted to $59,049 for the period May 1, 1994 to December
        1, 1994.

    C) On May 1, 1996 the Company entered into a lease agreement for
        office facilities located at 320 Grand Avenue, Englewood, New Jersey 
        07631 for a term of five years.  The Company will pay a rental of
        $4,000 per month plus electricity and real estate taxes over the base
        year.

                      The minimum annual rentals are as follows:

                  April 30, 1997             $48,000
                  April 30, 1998              48,000
                  April 30, 1999              48,000
                  April 30, 2000              48,000
                                                                              

    D) The Company leases an automobile under a operating lease.  The
        lease is payable at $474.55 per month for 48 months.  The lease
        commenced on May 25, 1993.  The minimum annual lease payments during
        the next year amount to $5,695.

    E) As part of the "Asset Purchase Replacement Agreement" dated March 1,
        1995, the Company is contingently obligated to pay an additional
        $407,500 toward the acquisition of 50% interest in the Monmouth
        Recycling and Composting Company from Bio Services, Inc.  The
        obligation to pay this amount is based on the "Option Purchase
        Agreement" with Brownfield Environmental, Inc. to purchase the
        Township of Freehold property and upon receipt by Compost America
        Company of New Jersey, Ltd. of local approval from the Township of
        Freehold and County approval from Monmouth County and the N.J.
        Department of Environmental Protection for "Inclusion of the project
        in the Monmouth County 








                                                                          F-34

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS




13. Contingencies and Commitments (continued):

    E) (continued):

        Solid Waste Management Plan", which will allow Compost America Company
        of New Jersey, Ltd. to build the indoor composting facility.  Further
        contingencies require that any remaining governmental, environmental
        and building permits related to the construction of the "indoor
        composting facility" be obtained in addition to the closing on the
        property and the project.

       As of October 31, 1996 the Company has advanced $25,000 towards this
        balance as an indication of good faith with Bio-Services, Inc.

    F) On October 2, 1996 the Company was assigned a lease commitment
        with the Township of Freehold, New Jersey for two parcels of land
        located in the Township of Freehold, County of Monmouth, State of New
        Jersey.  One parcel 10.462 acres and the second parcel 8.296 acres. 
        The lease is for 5 years with a 5 year option.  The cost of the lease
        is 5% of the audited profits net of either state or federal income
        taxes conducted on the above described premises or a minimum of $4,000
        per year, payable quarterly.  The property shall be used for
        receiving, processing and composting organic materials, and wholesale
        and retail sale of finished horticultural products.  Organic materials
        shall include yard wastes, processing wastes, paper products and wood
        chips.  The Company must maintain $2,000,000 of insurance on the
        premises.


14. Capital stock:

    A) On May 17, 1996 the Company entered into a settlement agreement
        with Select Acquisitions, Inc., Pasquale Dileo, an officer and
        shareholders of Select Acquisitions, Inc. and a consultant and
        shareholder of the Company, and Michael Papa, the former owner and
        major shareholder of Select Acquisitions, Inc. as a result of various
        disputes agreed to resolve any and all disputes by certain terms and
        conditions.  As a result of services provided, Select Acquisitions,
        Inc. and Pasquale Dileo received stock in the Company.  In settlement
        with the disagreements of the shareholders of Select Acquisitions,
        Inc., the Company issued 80,000 shares of its common stock to the
        original shareholders, 100,000 shares to Michael Papa and 20,000
        shares to Gordon N. Gemma, Esq. for outstanding legal fees.  In
        addition, Michael Papa is to receive from the Company $60,000 for
        costs, expenses and other payments as a representative of Select
        Acquisitions, Inc. and the Company.

    B) On July 24, 1996 the Company entered into a consultant agreement
        with Edward Rodriguez for a term of 2 years.  The consultant is to
        receive $200,00 by the issuance of 100,000 shares of the Company's
        common stock and an option to purchase 500,000 shares of the Company's
        common stock immediately exercisable expiring December 31, 2001.

    C) On June 28, 1996 the Company entered into an agreement to acquire
        all of the land application business and assets of R.C. Land Company,
        Inc. and its 33 1/3% interest in American BIO-AG Corporation by the
        issuance of 305,000 shares of common stock and other payments.
   


                                                                          F-35 

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS






14. Capital stock (continued):

    D) In June and July 1996 the Company issued 583 shares of its common
        stock each month as part of a consulting agreement dated May 31, 1996
        with J.G.R. Associates.

    E) On July 1, 1996 the Company issued 75,000 shares of its common
        stock valued at $2.50 per share to Ronald Bryce for consulting
        services as part of the asset purchase agreement with R.C. Land
        Company, Inc.

    F) The Company issued 6,056 shares to Robert Tardy and 72 shares to
        Robert C. Myers in exchange for overtime compensations per their
        consulting agreements.  The agreed upon value of the shares if $5 per
        share.

    G) On September 9, 1996 the Company issued 52,540 shares of its
        common stock values at $3.00 per share to Select Acquisitions, Inc.
        for consulting and contract expenses paid on behalf of Compost America
        Holding Co.

    H) On October 11, 1996 the Company issued 51,000 shares at $2.09 per
        share to Ronald Bryce for payment  of accounts payable of American
        BIO-Ag Corporation in the amount of $106,761.

    I) On October 11, 1996 the Company issued 55,500 shares of stock
        regarding the Newark Project to various individuals.  The agreed upon
        value of the stock was $2.50 per share.

    J) On October 11, 1996 the Company issued 165,000 shares to
        attorneys.  The agreed upon value was $2.50 per share.

    K) On October 11, 1996 the Company issued 110,000 shares to
        consultants.  The agreed upon value was $2.50 per share.

    L) On October 11, 1996 the Company issued 83,500 shares to various
        engineers, etc.  The agreed upon value was $2.50 per share.

    M) On October 23, 1996 the Company issued 3,000 shares of stock to
        the law firm of Atkinson Debartolo & Kalapos regarding an agreement
        which was terminated.                                              
                    

















                                                                          F-36

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS






15. Common Stock Purchase Warrants and Options:

    On April 23, 1996 the Company's Board of Directors approved the granting of
     stock options for the continued financial support of the Company to:


              Robert E. Wortmann       300,000 options 
              Victor D. Wortmann       300,000 options


    The options are exercisable immediately at $2.00 per share with an
     expiration date of April 23, 2001.  Robert and Victor Wortmann are both
     principals of VRH Construction Corporation and shareholders as well as
     officers and directors of the Company.  The Company will not recognize
     compensation expense at April 30, 1996 because the fair market value of
     the stock is $2.00 per share which is the same as the option price.

    As part of the employment agreements, the following options were granted: 


           Roger Tuttle         1,000,000         @ $2.50 per share 
                                                  Expiration 11/14/00


    On May 20, 1996 the Company executed an option agreement for Diana E.
     McCarthy, Esq. for services rendered.  Upon financial closing of each of
     the following projects, Diana E. McCarthy, Esq. shall be issued the
     following options to purchase Compost America Holding Company, Inc. common
     stock:


          Newark Project            -     300,000 options to purchase 300,000
                                           shares at $2.50 per share for 5 years

          Gloucester City Project   -     100,000 options to purchase 100,000
                                           shares at $2.50 per share for 5 years

          Monmouth County Project   -     100,000 options to purchase 100,000
                                           shares at $2.50 per share for 5 years



















                                                                          F-37

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS





15. Common Stock Purchase Warrants and Options (continued):

    Summary of Warrants and Options Outstanding: 
                                                        Exercise 
                                       10/31/96           Price      Expiration
                                       --------         --------     ----------
    Warrants:
    --------

    Bedminster Bioconversion Corp       300,000       $     6.00       03/01/01
                                        300,000              .83       04/18/97
                                         60,460             3.00       06/01/99

    David Egarian                       150,000        1.00/1.17    01/31/96-97

    Robert W. Jones III                  75,000        1.00/1.17    01/31/96-97

    B. Michael Pisani                    45,200              .92       06/01/99

    Robert D. Long                        5,800              .92       06/01/99
                                      ---------
                                        936,460 
                                      ---------
                                      ---------

    Options:

    Robert E. Wortmann                  300,000             2.00       04/23/01

    Victor D. Wortmann                  300,000             2.00       04/23/01

    Roger Tuttle                      1,000,000             2.50       11/14/00

    Peter Coker                         100,000             2.00
                                         50,000             5.00
                                         50,000             9.00       06/30/01

    Pasquale DiLeo                      200,000             2.50       04/30/01

    Mark Gasarch, Esq.                  200,000             2.50       05/20/01

    Edward Rodriguez                    150,000             4.00
                                        150,000             5.00
                                        200,000             6.00       12/31/01
                                      ---------
                                      2,700,000
                                      ---------
                                      ---------


    The Company has elected to continue use of the methods of accounting
     described by APB-25 "Accounting for Stock Issued to Employees" which is
     based on the intrinsic value of equity instruments and has not adopted the
     principles of SFAS-123 "Accounting for Stock Based Compensation" effective
     for fiscal year beginning after December 15, 1995, which is based on fair
     value.  There is no significant difference between compensation cost
     recognized by APB-25 and the fair value method of SFAS-123.  The Company
     has not recognized compensation on the granting of options or warrants to
     employees and consultants since the fair value of warrants or options is
     the same as or less than the exercise price.








                                                                          F-38

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



16. Related Party Transactions:

    The Company has various transactions with related stockholders and
     affiliates of the Company.
 
    The shareholders of VRH Construction Corp. are also shareholders in Compost
     America Holding Company, Inc. as well as VRH Construction Corp. VRH
     Construction Corp. as of April 30, 1996 has advanced $640,072 to the
     Company.  The amount due to VRH Construction Corp. is included in a note
     payable as of April 30, 1995 due January 15, 1995 with interest at 10%. 
     As of July 31, 1996, the note for $640,072 has been extended from the
     original due date to October 15, 1996. In addition, VRH Construction Corp.
     has advanced additional funds amounting to $3,399,283 at October 31, 1996,
     of which $1,543,866 is in two notes payable at 10% due October 15, 1996
     and $1,855,417 is interest bearing at 10% per annum and payable on demand. 
     The total loans and notes outstanding at October 31, 1996 amounted to
     $4,039,355.  All advances are anticipated to be paid back upon completion
     of the Economic Development Bond Funding.

    The Company has acquired all composting projects and technology from
     Bedminster Bioconversion, Inc. through Select Acquisitions, Inc., a
     shareholder in Compost America Company of New Jersey, Ltd.  Select
     Acquisitions Inc. has advanced $38,060 at October 31, 1996.  Bedminster
     Bioconversion, Inc., an unrelated corporation, received stock purchase
     warrants as indicated in the notes to consolidated financial statements. 
     There are numerous agreements and intercompany transactions between
     Compost America Holding Company, Inc. and its subsidiary, Compost America
     Company of New Jersey, Ltd. and with its related subsidiaries, Newark
     Recycling and Composting Co., Inc., Gloucester Recycling and Composting
     Company, Inc. and Monmouth Recycling and Composting Co., Inc.  Chicago
     Recycling and Composting Company, Inc. and American BIO-AG Corporation. 
     At October 31, 1996 and October 31, 1995 all intercompany transactions
     have been eliminated except for amounts due from R.C. Land Company, Inc.,
     a former partner in the Joint Venture of American BIO-AG Corporation.


17. Employment Contracts:

    As of May 1, 1996 Roger Tuttle and the Company executed an employment
     agreement, the terms of which supersede all previous agreements.  The term
     is for ten years effective May 1, 1996.  The compensation shall be
     $225,000 per annum in monthly payments from May 1, 1996 to April 30, 1997
     with annual increases during the term of the agreement based on growth of
     the Company but not less than the increase in the consumer price index. 
     In addition, Roger Tuttle shall receive an annual bonus based on 5% of any
     increase in consolidated net income beginning April 30, 1996.  Roger
     Tuttle shall also receive the following:

    1) Reimbursement of all business related expenses

    2) An automobile allowance of $500 per month

    3) A one-time signing bonus of $500,000 upon achieving sales of 
        $5,000,000 in any quarter







                                                                          F-39 

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



17. Employment Contracts (continued):

    4) Medical and health insurance

    5) Employer grants employee a 1,000,000 shares option to purchase
        1,000,000 shares of common stock at $2.50 per share for five years

    As of October 31, 1996 unpaid accrued wages amounted to $351,000 for all
     contract employees.


18. Long-term debt:     
  
                                    Rate          1996      1995       Maturity
                                    ----          ----      ----       --------

    First Fidelity Bank      (A)      10.75%   $  - 0 -     $  3,492   01/20/96
    First Fidelity Bank      (A)      10.00%      - 0 -        3,492   01/20/96
    Teepak, Inc.             (B)  Prime & 2%      264,871    264,871  extended 
    Jonathan W. Frank        (C)  None            - 0 -      200,000  indefinite
    Mortgage payable-Rinker
    Materials Corp.          (D)          7%    3,730,871      - 0 -   04/01/98
    Mortgage payable-
    Jerry L. Montierth       (E)          7%      276,829      - 0 -   02/01/15
    Note payable, equipment  (F)      10.75%       46,125      - 0 -   08/20/99
    Note payable, equipment  (G)      12.50%      102,049      - 0 -   06/05/00
    Note payable, equipment  (H)       9.50%       81,102      - 0 -   07/10/99
                                               ----------   --------
                                                4,501,847    471,855
    Less current portion                          104,804     56,984
                                               ----------   --------
                                               $4,397,043   $414,871
                                               ----------   --------
                                               ----------   --------


    A) The notes payable to Merchants Bank, N.A., Allentown, Pennsylvania is
        payable in monthly installments aggregating $843 per month, including
        interest.  The notes were originally for 60 months with automotive
        equipment at a cost of $44,734 pledged as collateral.

    B) The loan payable to Teepak, Inc. is for advances to Compost Management,
        Inc. prior to its merger with Compost America Company of New Jersey,
        Ltd. on December 1, 1994 which was subsequently assumed by Compost
        Holding Company, Inc. for the purpose of obtaining necessary permits
        for a compost facility in Riverdale, Illinois.  The loans commenced on
        January 11, 1993 with repayment terms as follows:

    1) After permits are issued Compost America Holding Company, Inc. shall
        repay the loan in quarterly installments commencing three months after
        the start up of the facility to the extent of 50% of available cash 
        flow from the facility.
 
    2) If the facility does not receive the necessary permits by September 15,
        1996, the entire amount of the loans will be repaid in 24 equal
        installments.  Any overdue payments shall bear interest at a rate equal
        to the prime rate plus 2%.  As of September 15, 1996 the loan has been 
        extended.





                                                                          F-40

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS







18. Long-term debt (continued):

    C) The obligation to Jonathan W. Frank originally for $250,000 is for a
        restrictive covenant not to disclose the confidential information
        acquired as an employee of the Company to a composting business in
        solid waste disposal in the United States of America.  The obligation
        is unsecured and non interest bearing.  Payments are as follows:



                   $ 25,000    Upon agreement (January 31, 1995)

                     25,000    On March 1, 1995

                     50,000    On April 1, 1995 
                                (not paid on due date but in subsequent period)

                    150,000    Upon closing of the public offering of the 
                   --------    Company's common stock
                   $250,000
                   --------
                   --------

    The obligation is expected to be paid in full within less than one year. 
     As a result, no imputed interest has been computed.  As of October 31,
     1996 the $150,000 was paid by the issuance of 25,000 shares of the
     Company's common stock.

    D) The mortgage payable to Rinker Materials Corporation is secured by land
        which costs $4,095,838 and is payable on April 1, 1998 with all 
        principal and accrued interest at 7%.

    E) The mortgage payable to Jerry L. Montierth is payable in annual 
        installments of $26,783.99 including interest at 7% over 19 years.  The
        mortgage is secured by land located in Meridian, Cachise County, 
        Arizona.
                                                                         
    F) Equipment which cost $59,920 is pledged as collateral for
        the note which is payable in monthly installments of $1,541.

    G) Equipment which cost $110,563 is pledged as collateral for
        the note which is payable in monthly installments of $2,489.
     
    H) Equipment which cost $93,104 is pledged as collateral for
        the note which is payable in monthly installments of $2,459.











                                                                          F-41

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS





18. Long-term debt (continued):

    The maturities of the long-term debt summarized as follows:

            Year ended April 30, 
                    1997                             $   65,718 
                    1998                              3,967,958 
                    1999                                236,983 
                    2000                                 61,495 
                    2001                                 26,784 
                 Thereafter                             142,909
                                                     ----------
                                                     $4,501,847
                                                     ----------
                                                     ----------

19. Income taxes:

    The Company adopted FASB Statement No. 109, "Accounting for Income Taxes"
     as of inception, December 17, 1993.  FASB Statement No. 109 is required
     for all fiscal years beginning after December 15, 1992.  This statement
     requires that deferred taxes be established for all temporary differences
     between book and tax basis of assets and liabilities.  There was no 
     cumulative effect of adoption or current effect on continuing operations
     mainly because the Company has been in a development stage since
     inception, December 17, 1993, and has sustained net operating losses
     during this period.  The Company has made no provision for a deferred tax
     asset due to the net operating loss carryforward because a valuation
     allowance has been provided which is equal to the deferred tax asset.  It
     cannot be determined at this time that a deferred tax asset is more likely
     than not to be realized.
 
    The Company has a loss carryforward of $5,790,119 that may be offset
     against future taxable income.  The carryforward losses expire at the end
     of the years 2009 and 2012.


20. Deposits:

       Deposit on land - Denton Farm, Arizona         $77,475
       Minalto Corporation - Business equipment           817
       Robert Fellheimer   - Rent security              1,525
       VRH Construction - Rent security                 4,000
                                                      -------
                                                      $83,817
                                                      -------
                                                      -------


21. Notes payable, bank:

    The note payable to United Jersey Bank is due March 1, 1997, on demand, at
     10% interest.

    Notes payable, others:

    The Company is obligated on a note payable to Roger Tuttle, President of
     the Company, for $70,000 which is non-interest bearing, unsecured and
     payable on demand.





                                                                          F-42

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS






21. Notes payable, bank (continued):

    The Company is obligated on a demand note to Foundation Systems which is
     non-interest bearing and unsecured.

    The Company is obligated for notes from American BIO-AG Corporation in the
     amount of $110,250 and non-interest bearing, unsecured and payable on
     demand.  The notes are payable to Ronald Bryce for $35,250 and to Carl
     Jones for $75,000.

    The Company is obligated on two notes of $50,000 each payable April 1997
     with interest at 10%.  The notes can be converted to stock at a price of
     $3.00 per share, 30 days prior to the due date.

    The Company is obligated on a note of $53,000 which is payable December 15,
     1997 with interest at 10%.


22. Subsequent events:

    On November 24, 1996 the Company and Berwyn Capital Investments, Inc.
     entered into an agreement for Berwyn Capital Investments, Inc., for a term
     of 180 days, to arrange corporate equity, project debt, project mortgage
     debt and project subordinated debt on behalf of the Company.  The
     anticipated equity  financing is to amount to $3,000,000.  As compensation
     for this service:


    A) A cash payment equal to 6% of any equity funds raised and 3.6% of the 
        proceeds of any debt offering.

    B) Option to purchase common stock of $3.50 per share exercisable any time
        within 5 years from the date of issuance with a value equal to 4% 
        (2.4% in the case of debt) of the funds raised.


    Upon execution the Company and Ira Russack entered into an agreement for a
     convertible 7% note for $100,000 due June 30, 1997, interest and
     principals payable on the maturity date.  In addition, the Company hereby
     grants an option to purchase up to 125,000 shares of the Company's common
     stock at a price of $1.00 per share through November 30, 2001.  The note
     is convertible at $3.00 per share based on the remaining principal amount
     plus any acquired interest at the maturity date.

    On November 25, 1996 the Company issued a convertible debenture for
     $1,000,000 to Lionhart Global Appreciation Fund under a Regulation D 











                                                                         F-43

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS







22. Subsequent events (continued):

     offering.  The total offering proceeds amounted to $1,030,000 of which
     $30,000 is a fee to the agent, Kaplan Gottbetter & Levenson, LLP.  The
     debentures are in 10 units of $100,000 each at 10% with a maturity of
     November 26, 1999.  The interest is payable monthly commencing 30 days
     from the agreement and the notes are redeemable after 90 days at option of
     the Company.  As security, the Company will escrow between 300,000 and
     325,000 shares of common stock, pursuant to a registration statement
     declared effective by the commission, to secure the payments and shall be
     held by the escrow agent.  The stock pledged shall be without restrictive
     legend.

    The debenture holder, upon default, has the right to sell, assign or
     deliver shares without notice to or demand upon the Company.  The holder
     is entitled to receive dividends and other distribution but no right to
     vote or subscribe.

    The debenture holder has the right of conversion 150 days following date of
     closing of note.  The debenture is convertible (principal and interest)
     into common stock based on the principal and interest outstanding divided
     by the conversion price,  the conversion price being 65% of the average
     closing bid price for the 5 days preceding the closing or 65% of the
     average closing bid price for the 5 days immediately preceding the date of
     conversion.

    The debentures are automatically converted to each issued and outstanding
     debenture on the date which is 3 years after closing.  Upon 90 days after
     closing, at the option of the Company, the debentures may be redeemed
     based on the following schedule:


     Number of days                           Shares of
    from closing date        Principal       common stock
    -----------------        ---------       ------------
       90 - 120             $1,000,000           80,000   
      121 - 150              1,000,000          100,000   
      150 or more            1,000,000          120,000   



















                                                                          F-44

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS




23. Supplemental schedule of non-cash investing and financing activities:

                                                            1996        1995
                                                            ----        ----
       May 1, 1995 issued 100,000 shares on  
        exercise of warrant by officer of  
        Corporation                                                   ($1,000)
       Officers compensation                                            1,000

       May 31, 1996 issued 200,000 shares of  
        common stock in settlement of Select 
        Acquisitions, Inc.                             ($  500,000)

       Legal and professional fees                          50,000

       Consulting                                          250,000

       Liquidation of former Select Acquisitions, 
        Inc. for shareholder stock and issue of 
        Company stock                                      200,000

       June 28, 1996 issuance of 305,000 shares 
        of common stock in purchase of land 
        application assets of R.C. Land Company, 
        Inc. by the Company                            (   762,500)

       Property, plant and equipment                       762,500

       June 30, 1996 and July 30, 1996 issued 
        179,194 shares of common stock for
        consulting services                            (   606,055)

       Consulting services expense                         606,055

       September 9, 1996 issued 52,540 shares          (   157,620)

       Construction in process, compost projects            85,000

       Consulting fees                                      72,620

       October 11, 1996 issued 3,000 shares            (     7,500)

       Legal and professional fees                           7,500

       October 23, 1996 issued 465,000 shares          ( 1,141,760)

       Consulting, legal and professional fees             687,500

       Payment of accounts payable                         106,760

       Construction in progress, compost projects          347,500








                                                                          F-45

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS







24. Earnings per share: 
                                                     1996          1995
                                                    Primary       Primary
                                                    -------       -------
       Number of shares: 
        Weighted average shares 
         outstanding                              15,230,629    13,154,167

       Incremental shares for 
        outstanding stock  
         warrants                                    936,460       917,012

       Incremental shares for  
        outstanding stock  
         options                                   2,550,000             0
                                                  ----------    ----------
                                                  18,717,089    14,071,179
                                                  ----------    ----------
                                                  ----------    ----------


    Primary earnings per share amounts are computed based on the weighted
     average number of shares actually outstanding.  Shares that would be
     outstanding assuming exercise of dilutive stock options and warrants, all
     of which are considered to be common stock equivalents.  Fully diluted
     earnings per share are the same as primary earnings per share for 1996 and
     1995.



25. Impairment of investment in subsidiary:

    On June 28, 1996, the Company, through its majority owned subsidiary,
     Newark Recycling and Composting Company, Inc., acquired all the land
     application assets of R.C. Land Company, Inc. for 305,000 shares of the
     Company's common stock, $50,000 in cash and the assumption of a land
     mortgage of $276,829.  The assets acquired at their fair market value are
     as follows:



             1) All plans, permits and site specific  
                 plans from State of Arizona                 $  755,000

             2) Various farm lands totaling 5,428 
                 acres                                          580,000

             3) Machinery and equipment                         125,000
                                                             ----------
                                                              1,460,000
                Less mortgage assumed                       (   276,829)
                                                             ----------

                Net asset value                              $1,183,171
                                                             ----------
                                                             ----------









                                                                         F-46

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS






25. Impairment of investment in subsidiary (continued):

    Management has determined that the fair value of the stock, due to its
     restricted nature and in relation to comparable sales, is $2.50 per share
     or $762,500.  The acquired cost of the acquisition from R.C. Land Company,
     Inc. was $812,500.

    In addition, on June 28, 1996, Newark Recycling and Composting Company,
     Inc. assigned these assets to American BIO-AG Corporation and acquired the
     remaining 66 2/3% of American BIO-AG Corporation from R.C. Land Company,
     Inc. and Twin Rivers Equities.  The Company assumed all of the liabilities
     of American BIO-AG Corporation amounting to $464,273 less the assets of
     $132,669 for a total amount of $331,604 less the inter company loan of
     $185,000.

    The total investment in American BIO-AG Corporation by the Company is as
     follows:


          Assignment of R.C. Land               $  812,500

          Liabilities assumed in acquisition 
           of American BIO-AG                      146,604

          Original basis                           811,626
                                                ----------
          Basis in American BIO-AG              $1,770,730
                                                ----------
                                                ----------


    The book value of American BIO-AG Corporation at June 30, 1996 after the
     assignment of the assets of R.C. Land Company, Inc.:


          Common stock                          $1,937,263

          Deficit                                1,082,563
                                                ----------
          Net worth                             $  854,700
                                                ----------
                                                ----------

    The fair value of the assets of American BIO-AG Corporation based on the
     present value of the expected future cash flow based on management
     valuation and in outside appraisal information indicated a value of
     $1,460,000 less the mortgage assumed of $276,829 plus the net liabilities
     of American BIO-AG Corporation, before assignment of R.C. Land Company,
     Inc.'s assets, of $146,604.  The total fair value of American BIO-AG
     Corporation is $1,329,775.











                                                                          F-47

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS







25. Impairment of investment in subsidiary (continued):

    The impairment loss to the Company would be the total cost basis of the
     investment in American BIO-AG Corporation of $1,585,730 less the fair
     value of the assets acquired of $1,329,775.

    An impairment loss of $440,955 would be recognized in the operating
     expenses of the Company under the caption "Impairment loss on investment
     in subsidiary".

    The Company has adopted the provision of SFAS-121 effective for fiscal
     years beginning after December 15, 1995.  As required by the Financial
     Accounting Standards Board which requires recognition of impairment of
     asset when events and circumstances indicate the carrying amount of those
     assets will not be recovered in the future.  The pronouncement further
     states that goodwill identified with assets that are subject to impairment
     loss should be eliminated before the carrying amount of any other assets
     is reduced.

       Basis of acquisition of American BIO-AG 
        Corporation                                                  $1,770,730

       Net book value of the assets acquired                            854,700
                                                                     ----------
       Goodwill                                                         916,030
                                                                     ----------

       Base of acquisition                           $1,770,730

       Fair value of assets                           1,329,775
                                                     ----------
       Impairment loss                                  440,955         440,955
                                                     ----------      ----------

       Goodwill, net                                                 $  475,075
                                                                     ----------
                                                                     ----------




                                                                         F-48

<PAGE>

ITEM 2.   PLAN OF OPERATION

Introduction

    The Company is a "development stage" company and has not generated
significant operating revenues from its inception to date. The Company does not
expect to generate any significant operating revenues until the Company has
successfully financed, constructed and begun commercial operations of one or
more of its invessel compost project facilities currently in development. Since
a merger between a "public shell" and a "private operating company" is
considered to be a recapitalization of the operating company, with no
recognition of intangibles as a result of the merger, the acquisition of the
Company's subsidiary, Compost America Company of New Jersey, Ltd. (the "private
operating company"), on January 23, 1995, has been accounted for as a reverse
purchase of the assets and liabilities of the Company by Compost America Company
of New Jersey, Ltd. Accordingly, the consolidated financial statements represent
assets, liabilities and operations of only Compost America Company of New
Jersey, Ltd. prior to January 23, 1995 and the combined assets, liabilities and
operations of both companies for the ensuing period. The financial statements
reflect the purchase of the stock of Alcor Energy and Recycling Systems, Inc.
(the "public shell"), the former name of Compost America Holding Company, Inc.,
by Compost America Company of New Jersey, Ltd. for stock and the assumption of
liabilities of $49,094, this amount being the historical cost of the assets and
liabilities acquired. All significant inter-company profits and losses from
transactions have been eliminated.

    Since its inception, the Company has met its liquidity needs from the
proceeds of the sale of its common stock and from loans made by directors of the
Company and by VRH Construction Corporation, a principal shareholder of the
Company whose owners are directors of the Company. The Company received
$1,365,860 from private sales of its common stock during the fiscal year ended
April 30, 1996, $906,409 from private sales of its common stock during the
fiscal year ended April 30, 1995 and $692,000 during the period December 1993
through April 30, 1994. Since April 30, 1996 through October 31, 1996, the
Company has raised $603,097 through private sales of its common stock. In
addition, VRH Construction Corporation made loans to the Company totalling
$2,869,116 during the fiscal year ended April 30, 1996 and $640,072 during the
fiscal year ended April 30, 1995. Since April 30, 1996 through October 31, 1996,
VRH Construction Corporation has loaned an additional $485,000 to the Company.
Other loans to the Company since April 30, 1996 through October 31, 1996 have
totalled $338,000. Total funds raised from the sale of common shares and loans
from shareholders and others from December 1993 through April 30, 1996 are
$6,473,457, plus an additional $1,426,097 since April 30, 1996 through October
31, 1996.  

    In October, 1996 the Company acquired all of the outstanding shares of
American Soil, Inc. of Ramsey, New Jersey ("ASI"). ASI is 

<PAGE>

an eight-year old New Jersey Department of Environmental Protection Agency
permitted outdoor windrow composting company, located in Monmouth County, New
Jersey, which has generated revenues throughout its eight year history. ASI is
one of only two permitted windrow composting facilities in the State of New
Jersey, and is the only facility approved to accept, on an on-going basis, food
waste for composting.

    The Company's waste procurement strategy employed during the past year for
its Newark, New Jersey composting facility should serve to increase
significantly ASI's yearly waste procurement, i.e. tip-fee revenues including
contract value. The Company's wholly-owned marketing subsidiary, Garden Life
Sales Company, will assist ASI by selling the compost after it has been cured, a
revenue generating benefit heretofore not available to ASI.  

    Additional and more significant revenues from operations are not
anticipated until 1999, when the Company's initial composting projects will be
fully constructed and operational. Until that time, the Company anticipates that
it will need an additional $3,000,000 to meet current debt obligations and fund
ongoing corporate overhead expenses. The Company anticipates that it will be
able to secure these funds from the revenues of ASI and from the sale of
additional common shares and/or the issuance of additional debt. In addition,
the Company expects to have completed project financing for the construction of
the Company's facilities in Newark, New Jersey, Miami, Florida and Chicago,
Illinois prior to the end of 1997 and the Company may receive development fees
and management fees in connection with this project financing. 

    The Company does not expect to perform any significant product research and
development and does not expect any significant changes in the number of
employees during the next twelve months. The Company does expect to commence
construction of its Newark, New Jersey, Miami, Florida and Chicago, Illinois
composting facilities during the next twelve months, financing and weather
permitting. 

    On November 27, 1996, as per its 30-year put-pay contract, the Company paid
to the City of Miami, Florida a one-time "up-front" host fee of $1 million. This
"put-or-pay" contract, over its term, should generate in excess of $370 million
of revenues to the Company's subsidiary, Miami Recycling and Composting Company,
Inc., while using only half of the composting capacity of its Miami, Florida
facility.


<PAGE>

                             PART II - OTHER INFORMATION



Item 1. - Legal Proceedings                                None

Item 2. - Changes in Securities                            

         (a)  None

         (b)  None

         (c)  During the fiscal quarter ended October 31, 1996, the Company
sold the following securities, all being shares of its common stock, without
registering the securities under the Securities Act of 1933, as amended. There
were no underwriters involved in the sales, no underwriting discounts or
commissions and no sales other than for cash. In light of the small number of
purchasers and that all securities sold were restricted against subsequent
transfer, the Company believes that all sales were effected under an exemption
provided by Section 4(2) of the Securities Act of 1933, as amended, being sales
by an issuer not involving a public offering. The sales were:

            Number             Total
Date        of Shares      Offering Price    Purchaser
- -----       ---------      --------------    ---------

08/12/96    11,000         $ 33,000.         Frances Hunter
08/29/96     1,000         $  3,000.         John & Madeline Cipollone
09/04/96     5,000         $ 15,000.         Richard J. Verge
09/09/96    52,540         $157,620.         Select Acquisitions, Inc. 
09/11/96     1,600         $  4,800.         Anna Bakos
09/11/96     3,300         $  9,900.         John Smith
09/18/96    10,000         $ 30,000.         Barbara Chellel
09/19/96     8,000         $ 15,000.         Glenn Davis
09/25/96    13,000         $ 25,000.         Victor Goldberg
09/25/96     6,500         $ 12,500.         James Sheehan
09/25/96     5,500         $ 10,500.         Chris J. Hooven
09/25/96    16,000         $ 32,000.         Howard Taylor
09/25/96    13,000         $ 25,000.         Kurt E. Meyers
09/25/96    12,000         $ 24,000.         Jay R. Chiappa
09/25/96    30,000         $ 30,000.         Joseph A. Leonetti
09/25/96    17,000         $ 33,000          Henry M. Rombo & Joseph Leonetti
09/25/96    10,000         $ 20,000          Christopher J. Chambers
10/09/96     6,000         $ 12,000          Henry M. Rombo
10/18/96    10,000         $ 20,000          James & Caroline Haas
10/23/96       500         $  1,250          Thomas A. Kalapos
10/23/96       500         $  1,250          Janet Z. Kalapos
10/23/96     1,000         $  2,500          John F. De Bartolo
10/23/96     1,000         $  2,500          Ursula S. Atkinson


Item 3. - Defaults Upon Senior Securities                   None

<PAGE>

Item 4. - Submission of Matters to a Vote of                None
          Security Holders



Item 5. - Other Information

     On December 1, 1996 George S. Chu resigned as Senior Vice President and
     Principal Financial and Accounting Officer of the Company. Roger E. Tuttle,
     the Company's Principal Executive Officer, was appointed its Principal
     Financial and Accounting Officer. 

Item 6. - (a) Exhibits                                      None
     
          (b) Reports on Form 8-K                           

          1.   A Form 8-K was filed on October 28, 1996 regarding the
               acquisition by the Company of all of the issued and outstanding
               stock of American Soil, Inc.

<PAGE>

                                      SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

Date:              COMPOST AMERICA HOLDING COMPANY, INC.
December 18, 1996  (Registrant)


              By   /s/ Roger E. Tuttle        
                --------------------------------------------------
                Roger E. Tuttle,  President and Principal 
                                  Executive Officer, Principal
                                  Financial Officer and
                                  Principal Accounting Officer  





<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION FROM THE AUDITED FINANCIAL
STATEMENTS OF COMPOST AMERICA HOLDING COMPANY, INC. FOR THE FISCAL YEAR ENDED
APRIL 30, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          APR-30-1997
<PERIOD-START>                             APR-30-1996
<PERIOD-END>                               OCT-31-1996
<CASH>                                          58,635
<SECURITIES>                                         0
<RECEIVABLES>                                   27,691
<ALLOWANCES>                                         0
<INVENTORY>                                     14,500
<CURRENT-ASSETS>                               362,565
<PP&E>                                      15,603,806
<DEPRECIATION>                                  73,107
<TOTAL-ASSETS>                              17,696,269
<CURRENT-LIABILITIES>                        9,266,314
<BONDS>                                      4,397,043
                                0
                                          0
<COMMON>                                     9,809,152
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                17,696,269
<SALES>                                         27,357
<TOTAL-REVENUES>                                27,357
<CGS>                                            1,210
<TOTAL-COSTS>                                    1,210
<OTHER-EXPENSES>                               816,683
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             143,114
<INCOME-PRETAX>                              (933,650)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (933,650)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (933,650)
<EPS-PRIMARY>                                     (.05)
<EPS-DILUTED>                                     (.05)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission