COMPOST AMERICA HOLDING CO INC
10QSB, 1997-09-19
REFUSE SYSTEMS
Previous: MODACAD INC, S-8, 1997-09-19
Next: IXC COMMUNICATIONS INC, 8-K, 1997-09-19



<PAGE>

                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549
 
                                     FORM 10-QSB 

[X] Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act
    of 1934 
    For the quarterly period ended July 31, 1997

[ ] Transition Report Under Section 13 or 15(d) of the Exchange Act;      For
    the transition period from          to
                                           
                               Commission File #0-27832

                         COMPOST AMERICA HOLDING COMPANY, INC.
            ................................................................
            (Exact name of small business issuer as specified in its charter)

    New Jersey                     22-2603175                   
____________________________     __________________________
(State or other jurisdiction of  (I.R.S. Employer
incorporation or organization)   Identification No.)


320 Grand Avenue    Englewood, New Jersey        07631
_____________________________________________ _______________
(Address of Principal Executive Offices)       (Zip Code)

Issuers's telephone number, including area code: (201)541-9393

 
Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

Yes X__ No_____


State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date.

1.  Common Stock -  19,578,777 shares outstanding as at August 31,        
                   1997.

Transitional Small Business Disclosure Format (check one):
Yes_____  No _X_ 

PLEASE ADDRESS ALL CORRESPONDENCE TO:  Mark Gasarch, Esq.
                                       1285 Ave. of the Americas
                                       3rd  Floor
                                       New York, New York  10019

 
<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

                    THREE MONTHS ENDED JULY 31, 1997 AND 1996 AND
            FOR THE PERIOD DECEMBER 17, 1993 (INCEPTION) TO JULY 31, 1997


















                                       CONTENTS


                                                                Page



Condensed consolidated financial statements:

  Balance sheet                                                  F-2

  Statement of income (loss)                                     F-3

  Statement of stockholders' equity                           F-4 - F-5

  Statement of cash flows                                        F-6

  Statement of operating expenses                                F-7

  Notes to condensed consolidated financial statements        F-8 - F-45

                                      F-1


<PAGE>

          COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                      (A Development Stage Company)

              CONDENSED CONSOLIDATED BALANCE SHEET--JULY 31, 1997
                                 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                          ASSETS
<S>                                                               <C>
Current assets:
  Cash..........................................................  $      22,892
  Accounts receivable...........................................         36,421
  Prepaid expenses..............................................        144,605
                                                                  -------------
    Total current assets........................................        203,918
                                                                  -------------
Plant, property and equipment Land..............................      8,466,441
  Site improvements.............................................        174,519
  Transportation equipment......................................        160,046
  Office equipment..............................................         71,051
  Machinery & equipment.........................................        609,247
  Construction in progress, Compost projects....................      7,328,200
                                                                  -------------
                                                                     16,809,504
    Less accumulated depreciation...............................        180,468
                                                                  -------------
                                                                     16,629,036
                                                                  -------------
Other assets:
  Excess of cost over assets acquired, net of 
    amortization of $16,354.....................................        458,731
  Town of Freehold lease acquisition cost, net of 
    amortization of $54,170.....................................        806,691
  Intangible assets, net of amortization of $46,942.............        218,243
  Option deposit................................................         62,500
  City of Miami contract performance fee........................      1,000,000
                                                                  -------------
                                                                      2,546,165
                                                                  -------------
                                                                  $  19,379,119
                                                                  -------------
                                                                  -------------

                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Mortgages payable--Praxair Corp...............................  $   2,100,000
  Current portion of long-term debt.............................      3,869,502
  Notes payable, bank...........................................        100,000
  Notes payable, others.........................................        623,550
  Notes payable, shareholder....................................        115,000
  Due to related parties........................................      4,513,574
  Accounts payable, accrued expenses and payroll taxes payable..      4,420,562
  Reserve for land replacement..................................         85,375
                                                                  -------------
    Total current liabilities...................................     15,827,563
                                                                  -------------
Long-term debt, net of current portion..........................      1,904,493
                                                                  -------------
Contingencies and commitments
Minority interest in consolidated subsidiary....................              0
                                                                  -------------
Stockholders' equity:
  Preferred stock, Series A, no par value, 25,000,000 
    shares authorized; none issued 
  Common stock, no par value, 50,000,000 shares 
    authorized; 18,707,277 shares issued and
    outstanding.................................................    11,131,299
  Convertible preferred stock, Series B, no par 
    value, 5,000,000 shares authorized; 400,000 shares
    issued and outstanding (aggregate liquidation 
    preference $1,000,000)......................................     1,000,000
  Deficit accumulated during the development stage..............   (10,455,544)
  Less:subscriptions receivable.................................       (28,692)
                                                                 -------------
                                                                     1,647,063
                                                                 -------------
                                                                 $  19,379,119
                                                                 -------------
                                                                 -------------
</TABLE>
 
             See notes to condensed consolidated financial statements.

                                      F-2
 
<PAGE>

            COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                       (A Development Stage Company)
 
               CONDENSED CONSOLIDATED STATEMENT OF INCOME (LOSS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                    CUMULATIVE
                                                                                       FROM
                                                              THREE MONTHS         DEC. 17, 1993
                                                                 ENDED              (INCEPTION)
                                                                JULY 31,                 TO
                                                       --------------------------     JULY 31,
                                                           1997          1996           1997
                                                       -----------  -------------  -------------
<S>                                                    <C>          <C>            <C>
Net sales............................................  $         0  $           0  $      80,741
Other revenues.......................................      137,836              0        338,757
                                                       -----------  -------------  -------------
    Total............................................      137,836              0        419,498
Cost of operations, transportation...................       14,784              0         42,930
                                                       -----------  -------------  -------------
Gross income.........................................      123,052              0        376,568
General and administrative...........................    1,518,657      1,436,774      8,915,727
                                                       -----------  -------------  -------------
Loss from operations.................................   (1,395,605)    (1,436,744)    (8,539,159)
Other non-operating expense:
  Interest...........................................      304,291        139,516      1,765,357
                                                       -----------  -------------  -------------
Loss before income tax expense.......................   (1,699,896)    (1,576,290)   (10,304,516)
Income tax expense...................................            0              0              0
                                                       -----------  -------------  -------------
 .....................................................   (1,699,896)    (1,576,290)   (10,304,516)
Minority interest in (income) loss of 
  consolidated subsidiaries..........................            0         42,552        209,827
                                                       -----------  -------------  -------------
                                                        (1,699,896)    (1,533,738)   (10,094,689)
Loss in equity in joint venture......................                     (13,603)      (360,855)
                                                       -----------  -------------  -------------
Net loss                                               ($1,699,896) ($  1,547,341) ($ 10,455,544)
                                                        -----------  -------------  -------------
                                                        -----------  -------------  -------------
Loss per common share:
  Primary                                                     (.08) ($       0.11)
                                                        -----------  -------------
                                                        -----------  -------------
Weighted average number of common shares outstanding:
  Primary............................................    22,831,565     18,522,574
                                                        -----------  -------------
                                                        -----------  -------------
</TABLE>
 
    See notes to condensed consolidated financial statements.

                                      F-3
 
<PAGE>
               COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES 
                         (A Development Stage Company)
             CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                                       (DEFICIT)
                                                                                                      ACCUMULATED
                                                                                COMMON STOCK          DURING THE
                                                                         --------------------------   DEVELOPMENT
                                                                            SHARES        AMOUNT         STAGE
                                                                         ------------  ------------  -------------
<S>                                                                      <C>           <C>           <C>
Balance, April 30, 1996................................................    14,522,364  $  5,841,684  ($  2,834,045)

  Issuance of common stock, May 1996 (3.00 per sh.)....................        41,534       124,602
  Issuance of common stock settlement agreement with Select 
    Acquisitions, May 31, 1996 (2.50 per sh.)..........................       200,000       500,000
  Issuance of common stock, June 1996 (3.00 per sh.)...................        24,930        74,790
  Issuance of common stock for acquisition of assets, June 28, 1996 
    (2.50 per sh.).....................................................       305,000       762,500
  Issuance of common stock in payment to consultants for excess 
    services, June 30, 1996 (5.00 per sh.).............................         3,138        15,690
  Issuance of common stock, consulting agreement, June 30, 1996 (2.50 
    per sh.)...........................................................           583         1,458
  Issuance of common stock, July 1996 (2.00 per sh.)...................        16,335        49,005
  Issuance of common stock, consulting agreement services, July 1, 1996
    (2.50 per sh.).....................................................        75,000       187,500
  Issuance of common stock for services July 24, 1996 (1.00 per sh.)...       400,000       400,000
  Issuance of common stock, consulting agreement, July 31, 1996 (2.50 
    per sh.)...........................................................           583         1,457
  Charge deferred offering cost to stock proceeds......................                     (23,564)
  Issuance of common stock, August 1996 (3.00 per sh.).................        12,000        36,000
  Issuance of common stock, September 9, 1996 (3.00 per sh.)...........        52,540       157,620
  Issuance of common stock, September 1996 (1.00 per sh.)..............        83,000        83,000
  Issuance of common stock, September 1996 (3.00 per sh.)..............        67,900       203,700
  Issuance of common stock for payment of accounts payable October 11,
    1996 (2.09 per sh.)................................................        51,000       106,760
  Issuance of common stock for services October 11, 1996 (1.49 per
    sh.)...............................................................       414,000       608,500
  Issuance of common stock for services October 23, 1996 (2.00 per
    sh.)...............................................................         3,000         6,000
  Issuance of common stock, October 1996 (1.00 per sh.)................         8,000         8,000
  Issuance of common stock, October 1996 (3.00 per sh.)................         8,000        24,000
  Issuance of common stock for services, December 1, 1996 (.09 per
    sh.)...............................................................       100,000         9,000
  Issuance of common stock for services, December 1, 1996 (1.00 per
    sh.)...............................................................         1,000         1,000
  Issuance of common stock for services, December 1, 1996 (2.50 per
    sh.)...............................................................         5,500        13,750
  Issuance of common stock, consulting agreement services, January 8,
    1997 (2.65 per sh.)................................................       150,000       397,500
</TABLE>
                        See notes to condensed consolidated financial statements
                                       
                                      F-4
<PAGE>

                    COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                                 (A Development Stage Company)

            CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                                      (DEFICIT)
                                                                                                     ACCUMULATED
                                                                                COMMON STOCK          DURING THE
                                                                         --------------------------  DEVELOPMENT
                                                                           SHARES        AMOUNT         STAGE
                                                                         -----------  -------------  ------------
<S>                                                                      <C>          <C>            <C>
  Issuance of common stock for services, February 17, 1997 (.50 per
    sh.)...............................................................      198,594         99,297
  Issuance of common stock for services, February 27, 1997 (1.00 per
    sh.)...............................................................      880,000        880,000
  Issuance of common stock for services, February 27, 1997 (.50 per
    sh.)...............................................................        5,000          2,500
  Issuance of common stock for services, March 26, 1997 (.50 per sh.)..       78,840         39,420
    Net loss, April 30, 1997...........................................                               (5,921,603)
                                                                         -----------  -------------  ------------
Balance, April 30, 1997................................................   17,707,841     10,611,169   (8,755,648)

  Issuance of common stock for services, May 7, 1997 (.50 per sh.).....      180,800         90,400
  Issuance of common stock for services, May 8, 1997 (.50 per sh.).....       63,500         31,750
  Issuance of common stock for services, May 2, 1997 (.50 per sh.).....      300,000        150,000
  Issuance of common stock, June 1, 1997 (.50 per sh.).................       15,000          7,500
  Issuance of common stock for services, June 2, 1997 (.50 per sh.)....      140,000         70,000
  Issuance of common stock for services, June 9, 1997 (.50 per sh.)....      245,000        122,500
  Issuance of common stock for services, June 11, 1997 (.50 per sh.)...       50,600         25,300
  Issuance of common stock for payment of accounts payable, June 11, 
    1997 (5.00 per sh.)................................................        4,536         22,680
    Net loss, July 31, 1997............................................                                  1,699,896
                                                                         -----------  -------------  -------------
Balance, July 31, 1997.................................................   18,707,277  $  11,131,299   ($10,455,544)
                                                                         -----------  -------------  -------------
                                                                         -----------  -------------  -------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                PREFERRED STOCK
                                                                           -----------------------
<S>                                                                        <C>        <C>
                                                                            SHARES       AMOUNT
                                                                           ---------  ------------
  Issuance of preferred stock, Series B, July 3, 1997 (2.50 per sh.)...      400,000     1,000,000
                                                                           ---------  ------------
Balance, July 31, 1997.................................................      400,000  $  1,000,000
                                                                           ---------  ------------
                                                                           ---------  ------------
</TABLE>
 
                See notes to condensed consolidated financial statements.
 
                                      F-5
<PAGE>
            COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES 
                        (A Development Stage Company)

                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                           THREE MONTHS           CUMULATIVE
                                                                               ENDED                 FROM
                                                                             JULY 31,          DECEMBER 17, 1993
                                                                      -----------------------   (INCEPTION) TO
                                                                         1997        1996        JULY 31, 1997
                                                                      ----------  -----------  -----------------
<S>                                                                   <C>         <C>          <C>
Operating activities:
  Net loss.......................................................... ($1,699,896) ($1,547,341)    ($10,455,544)
Adjustments to reconcile net cash and equivalents provided by
  operating activities:
  Amortization......................................................      10,376        4,567          115,788
  Depreciation......................................................      46,921        7,340          148,699
  Loss in equity in joint venture...................................           0       16,455          360,855
  Stock issued for professional services............................     489,950      206,055        2,653,475
  Shareholder settlement............................................           0      500,000          500,000
  Loss in equity of minority interest...............................           0      440,955         (129,209)

Changes in operating assets and liabilities:
  (Increase) decrease in prepaid expenses...........................      28,513       44,851         (144,605)
  Increase in accounts payable and accrued expenses.................     290,439      345,962        4,593,406
  (Increase) decrease in accounts receivable........................     (10,332)           0          (36,421)

Changes in other assets and liabilities:
  Increase (decrease) in cash from affiliated companies:
    R.C. Land Company, Inc..........................................           0      (26,784)               0
    American Bio-AG Corp............................................           0      185,000                0
    American Soil Company, Inc......................................           0     (173,566)               0
    Due to affiliate................................................           0       14,160           78,060
    Deferred offering costs.........................................           0       20,564                0
                                                                      ----------  -----------  -----------------
    Net cash provided from (used in) operating activities...........    (844,029)      38,218       (2,315,496)
                                                                      ----------  -----------  -----------------

Investing activities: 
  Purchase of restrictive covenant..................................           0            0         (250,000)
  Purchase of construction in progress, Compost project.............    (178,423)    (267,405)      (4,845,464)
  Purchase of land, property and equipment..........................           0     (416,221)      (8,406,871)
  Purchase of organizational costs..................................           0            0           (5,925)
  Reduction (purchase) of equity in American BIO-AG
  Corporation.......................................................           0            0          624,636
  City of Miami performance fee.....................................           0            0       (1,000,000)
  Lease acquisition cost............................................           0            0         (463,361)
  Reserve for land replacement......................................           0            0           85,375
  (Increase) decrease in deposits receivable........................       1,525      (61,036)          (4,306)
  Return (purchase) of option deposits..............................     (25,000)     (12,500)         (62,500)
  Increase in cost in excess of assets acquired.....................           0     (331,606)      (1,253,244)
                                                                      ----------  -----------  -----------------
    Net cash used in investing activities...........................    (201,898)  (1,088,768)     (15,581,660)
                                                                      ----------  -----------  -----------------
Financing activities:
  Increase in advances from affiliated companies....................      50,000      346,667        4,435,514
  Increase in notes payable, shareholder............................      25,000            0          115,000
  Increase in notes payable, bank...................................           0            0          100,000
  Increase (decrease) in notes payable, other.......................     (50,000)     200,250          556,050
  Increase in mortgage payable......................................           0            0        2,100,000
  Increase in other long-term debt..................................      67,500      276,829        6,071,654
  Payments on long-term debt........................................     (39,193)           0         (167,093)
  Proceeds from issuance of preferred stock.........................   1,000,000                     1,000,000
  Proceeds from issuance of common stock............................       7,500      224,833        3,708,923
                                                                      ----------  -----------  -----------------
    Net cash provided by financing activities.......................   1,060,807    1,048,579       17,920,048
                                                                      ----------  -----------  -----------------

Net increase (decrease) in cash.....................................      14,880       (1,971)          22,892

Cash, beginning of period...........................................       8,012        3,498                0
                                                                      ----------  -----------  -----------------
Cash, end of period.................................................  $   22,892  $     1,527    $      22,892
                                                                      ----------  -----------  -----------------
                                                                      ----------  -----------  -----------------

Supplementary disclosure of cash flow information 
  Interest..........................................................  $   46,820  $         0    $     581,108
  Taxes.............................................................  $        0  $         0    $           0

Supplemental schedule of non-cash investing and financing activities
</TABLE>
 
             See notes to condensed consolidated financial statements.

                                      F-6
<PAGE>
 
                     COMPOST AMERICA HOLDING COMPANY, INC. 
                         (A Development Stage Company)

             CONDENSED CONSOLIDATED STATEMENT OF OPERATING EXPENSES
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                           THREE MONTHS
                                                                              ENDED              CUMULATIVE FROM
                                                                             JULY 31,           DECEMBER 17, 1993
                                                                    --------------------------   (INCEPTION) TO
                                                                        1997          1996        JULY 31, 1997
                                                                    ------------  ------------  -----------------
<S>                                                                 <C>           <C>           <C>
Operating expenses:
  Salaries........................................................  $    136,083  $    100,110    $     870,400
  Payroll taxes...................................................        13,753         3,068           63,648

  Advertising.....................................................             0         5,935           48,055
  Amortization....................................................        10,376         4,567          115,788
  Automobile expense..............................................         6,582         4,113           94,396
  Bad debt charges................................................             0             0           63,190

  Bank charges....................................................         2,360           801            7,849
  Building rental.................................................        17,567         4,575          172,921
  Carting expense.................................................             0             0              394
  Computer expense................................................         8,500             0            9,349

  Consultants.....................................................       901,049       253,415        3,174,544
  Depreciation....................................................        46,921         7,340          148,699
  Dues and subscriptions..........................................             0           520           21,470
  Employment Services.............................................             0             0              600

  Equipment rental................................................           240         1,579           18,671
  Insurance.......................................................        21,690        14,867          209,214
  Land lease expense..............................................         3,543             0           14,714
  Licenses and permits............................................             0             0           10,426

  Impairment loss in consolidated subsidiary......................             0       440,955          440,955
  Miscellaneous...................................................             0         2,396           28,462
  Office expense..................................................         2,464             0           55,550
  Option expense..................................................             0             0           84,975

  Outside services................................................           119           239            3,853
  Penalties and fines.............................................             0             0           11,149
  Postage and deliveries..........................................         2,144         1,350           25,112
  Printing........................................................             0           705           86,819

  Professional fees...............................................       303,491        19,077        1,431,614
  Repairs and maintenance.........................................         5,961           250           24,249
  Research and development........................................             0             0          475,376
  Settlement of shareholder dispute...............................             0       500,000          515,000

  Stock expense...................................................        (6,298)            0            8,831
  Sitework........................................................             0             0            2,731
  Supplies........................................................             0             0           14,500
  Taxes, other....................................................        32,373        29,902          211,333

  Telephone.......................................................         4,858        16,405          154,637
  Travel and entertainment........................................         4,038        23,885          283,826
  Utilities.......................................................           843           720           12,427
                                                                    ------------  ------------  -----------------
                                                                    $  1,518,657  $  1,436,774    $   8,915,727
                                                                    ------------  ------------  -----------------
                                                                    ------------  ------------  -----------------
</TABLE>
 
            See notes to condensed consolidated financial statements.
 
                                     F-7
<PAGE>
                                       
             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                         (A Development Stage Company)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



     The unaudited condensed financial statements of Compost America Holding
Company, Inc. and its Subsidiaries have been prepared pursuant to the rules and
regulations of The Securities and Exchange Commission.  Accordingly, certain
information and footnote disclosures normally included in financial statements
prepared in accordance with generally accepted accounting principles have been
condensed or omitted.  These interim condensed consolidated financial statements
should be read in conjunction with the consolidated financial statements and
notes included in the Company's April 30, 1997 annual report on Form 10KSB.  In
the opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation have been included. 
Operating results for the three month period ended July 31, 1997 are not
necessarily indicative of the results that may be expected for the year ended
April 30, 1998.


1.  Nature of business:

    The Company is in the process of developing the business of converting 
     and recycling organic waste into compost and other soil products, which 
     it sells to a multitude of users.  The process which the Company will 
     employ is composting, or the controlled decomposition of organic matter 
     into humus (a component of soil).  Like a landfill or an incinerator 
     operator, the Company will be paid "tipping fees" to accept waste from 
     generators of these materials.  In selected markets like New Jersey, 
     where the disposal costs are high, the economic opportunity of taking in 
     and processing large volumes of waste is significant.

    The Company will operate a vegetative and selected food waste compost 
     facility in New Jersey and will continue the development of the indoor 
     composting projects currently in progress, which will convert organic 
     materials ordinarily disposed of in landfills or incinerators into a 
     valuable end product which is beneficial to the environment.

2.  Business organization:

    Compost America Holding Co. Inc., formerly known as Alcor Energy and 
     Recycling Systems, Inc. (Alcor) was incorporated on August 20, 1981 in 
     the state of New Jersey, with 1,000,000 authorized shares at no par 
     value.  On February 1, 1984 Alcor conducted an offering under Regulation 
     A, an exemption from registration under the Securities Act of 1933.  On 
     that date, 300,000 shares of common stock were issued at $1.00 per 
     share.     

    On June 29, 1992, Alcor was authorized to amend its 
     Certificate of Incorporation to increase authorized common stock shares 
     from 1,000,000 to 7,500,000 shares.

    On June 29, 1992, Alcor issued 3,000,000 shares of common stock to 
     Capital Pacific Management, Inc. for all the outstanding shares of the 
     Gilbert Spruance Company and 750,000 shares to Peter English and his 
     affiliates in return for all outstanding shares of the English Group, 
     Inc.

    On December 10, 1992 and January 1993, Alcor disposed of three 
     subsidiaries due to the lack of sufficient capital needed to continue 
     the operations of each. Alcor sustained losses from both the disposition 
     of the Gilbert Spruance Company and The English Group, Inc.


                                                                          F-8
<PAGE>

             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                         (A Development Stage Company)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



2.  Business organization (continued):

    On September 27, 1994, 650,000 shares issued to Peter English to acquire
     the English Group, Inc. were returned pursuant to the disposal of the 
     English Group, Inc.

    On September 29, 1994, Alcor issued 1,500,000 shares to two individuals for
     cancelling $203,720 of loans due to these individuals.

    On October 21, 1994, Alcor amended its Certificate of Incorporation to 
     increase its authorized common stock from 7,500,000 shares to  15,000,000
     shares with 5,490,000 shares issued and outstanding.  Alcor, now inactive,
     pursued finding a business partner either through merger or acquisition.

    On November 28, 1994 the majority of Alcor stockholders agreed to a one for
     twenty reverse split which reduced total outstanding shares to 274,500.

    On January 23, 1995, Alcor entered into an Acquisition Agreement and lan of
     Reorganization with Compost America Company of New Jersey, Ltd., 
     incorporated in the state of Delaware on December 17, 1993.  Compost
     America Company of New Jersey, Ltd. had 5,000,000 shares, .01 par value of
     common stock authorized, of which 1,654,000 shares were issued and
     outstanding.  Alcor exchanged 9,924,000 shares of its common stock for all
     of the outstanding common stock of Compost America Company of New Jersey,
     Ltd.

    On February 8, 1995, Alcor Energy and Recycling Systems, Inc., changed its
     name to Compost America Holding Company, Inc. (Company).

    On December 4, 1995, the directors of the Company approved an amendment to 
     the Certificate of Incorporation to increase the authorized shares to issue
     75,000,000 shares of which 50,000,000 shares shall be common stock without
     par and 25,000,000 shares shall be preferred stock with no par value.

    On June 7, 1996, the Company became effective as to it's S-1 Registration 
     Statement which registered 1,353,100 shares of the Company's common stock
     solely for selling shareholders.

    On June 18, 1997, the Company amended its Certificate of Incorporation to 
     designate a class of preferred shares as Series B preferred stock.  The
     designation shall be $2.50 Series B convertible preferred stock, authorized
     5,000,000 shares.  The liquidation value shall be $2.50 per share.  The
     shares will be no par value.  Each share of Series B preferred stock is
     convertible into one share of common stock at any time after September 15,
     1997.


                                                                          F-9
<PAGE>


                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS






3.  Nature of operations, risks and uncertainties:

    The waste management industry in which the Company plans to operate as a 
     processor of municipal solid waste, sewage sludge and commercial organic 
     waste, is highly competitive and has been traditionally dominated by 
     several large and well recognized national and multi-national companies 
     with substantially greater financial resources in comparison to the 
     financial resources available to the Company.

    There can be no assurance that the Company will be able to obtain the 
     required federal, state and local permits necessary to operate its 
     composting facilities presently under development.

    The Company plans to contract for and to process, municipal solid waste 
     and sewage sludge that meets the Company specifications.  It is possible 
     that some of the wastes accepted at a company facility may contain 
     contaminants which could cause environmental damage and result in 
     liabilities.

4.  Principles of consolidation:

    The accompanying consolidated financial statements include the accounts 
     of the Company and its wholly owned subsidiary, Compost America Company 
     of New Jersey, Ltd. and its subsidiaries, Newark Recycling and 
     Composting Co., Inc., Gloucester Recycling and Composting Company, Inc., 
     Monmouth Recycling and Composting Co., Inc., Chicago Recycling and 
     Composting Company, Inc., Miami Recycling and Composting Company, Inc., 
     Compost America Technologies, Inc., Bedminster Seacor Services Miami 
     Corporation, Garden Life Sales Company, Inc., American Soil, Inc. and 
     American BIO-AG Corporation.  Inter-company transactions and balances 
     have been eliminated in consolidation.

5.  Principles of reorganization:

    The acquisition of the Company's subsidiary, Compost America Company of 
     New Jersey, Ltd., on January 23, 1995 has been accounted for as a 
     reverse purchase of the assets and liabilities of the Company by Compost 
     America Company Holding Company, Inc.  Accordingly, the consolidated 
     financial statements represents assets, liabilities and operations of 
     only Compost America Company of New Jersey, Ltd. prior to January 23, 
     1995 and the combined assets, liabilities and operations for the ensuing 
     period.  The financial statements reflect the purchase of the stock of 
     Alcor Energy and Recycling Systems, Inc., the former name of Compost 
     America Holding Company, Inc., by Compost America Company of New Jersey, 
     Ltd. for stock and the assumption of liabilities of $49,094, this amount 
     being the historical cost of the assets and liabilities acquired.  All 
     significant inter-company profits and losses from transactions have been 
     eliminated.


                                                                         F-10
<PAGE>


                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



6.  Construction in progress, Compost projects:

    Project development costs consist of costs incurred for the development 
     of the Company's composting facilities.  These costs included the 
     architectural, legal, structural and consulting engineering, artist 
     rendering, planning board approvals and other construction costs. Upon 
     commencement of operations of a facility, the costs associated with such 
     project will be depreciated over the estimated useful life of the 
     facility.

7.  Common stock:

    A.   May 17, 1996

    The Company entered into a settlement agreement with Select Acquisitions, 
     Inc., Pasquale Dileo, an officer and shareholders of Select 
     Acquisitions, Inc. and a consultant and shareholder of the Company, and 
     Michael Papa, the former owner and major shareholder of Select 
     Acquisitions, Inc. as a result of various disputes and agreed to resolve 
     any and all disputes by certain terms and conditions.  As a result of 
     services provided, Select Acquisitions, Inc. and Pasquale Dileo received 
     stock in the Company.  In settlement of the disagreements of the 
     shareholders of Select Acquisitions, Inc., the Company issued 80,000 
     shares of its common stock to the original shareholders, 100,000 shares 
     to Michael Papa and 20,000 shares to Gordon N. Gemma, Esq. for 
     outstanding legal fees.  In addition, Michael Papa is to receive from 
     the Company $60,000 for costs, expenses and other payments as a 
     representative of Select Acquisitions, Inc. and the Company.  These 
     shares were valued at $2.50 per share.

    B.   June 28, 1996 

    The Company entered into an agreement to acquire all of the land 
     application business and assets of R.C. Land Company, Inc. and its 33 
     1/3% interest in American BIO-AG Corporation by the issuance of 305,000 
     shares of common stock and other payments.  The price of the stock was 
     based on $2.50 per share.

    C.   June 30, 1996 

    The Company issued a total of 3,066 shares to Robert Tardy and 72 shares 
     to Robert C. Myers in exchange for overtime compensations per their 
     consulting agreements.  The agreed upon value of the shares was $5.00 
     per share which was the value of the service provided.


                                                                         F-11
<PAGE>


             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                         (A Development Stage Company)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



7.  Common stock (continued):

    D.   June and July 1996 

    The Company issued 583 shares of its common stock each month as part of a 
     consulting agreement dated May 31, 1996 with J.G.R. Associates.

    E.   July 1, 1996 

    The Company issued 75,000 shares of its common stock valued at $2.50 per 
     share to Ronald Bryce for consulting services as part of the asset 
     purchase agreement with R.C. Land Company, Inc.

    F.   July 24, 1996

    The Company entered into a consultant agreement with Edward Rodriguez for 
     a term of 2 years.  The consultant is to receive $400,000 by the 
     issuance of 400,000 shares of the Company's common stock and an option 
     to purchase 500,000 shares of the Company's common stock immediately 
     exercisable expiring December 31, 2001.

    G.   September 9, 1996 

    The Company issued 52,540 shares of its common stock valued at $3.00 per 
     share to Select Acquisitions, Inc. for consulting and contract expenses 
     paid on behalf of Compost America Holding Company, Inc.

    H.   October 11, 1996 

    The Company issued 51,000 shares at $2.09 per share to Ronald Bryce for 
     payment of accounts payable of American BIO-Ag Corporation in the amount 
     of $106,761.

    I.   October 11, 1996 

    The Company issued 55,500 shares of stock regarding the Newark Project to 
     various individuals.  The agreed upon value of the stock was $102,250 or 
     $1.84 per share average price for the services provided.

    J.   October 11, 1996

    The Company issued 165,000 shares to attorneys. The agreed upon value was 
     $180,000 or $1.09 per share average price for the services provided.

    K.   October 11, 1996

    The Company issued 110,000 shares to consultants. The agreed upon value 
     was $199,500 or $1.81 per share average price for the services provided.


                                                                         F-12
<PAGE>


                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



7.  Common stock (continued):

    L.   October 11, 1996 

    The Company issued 83,500 shares to various engineers, etc.  The agreed 
     upon value was $134,250 or $1.22 per share average price for the 
     services provided.

    M.   October 23, 1996 

    The Company issued 3,000 shares of stock to the law firm of Atkinson 
     Debartolo & Kalapos regarding an agreement which was terminated at a 
     value of $2.00 per share or $6,000.

    N.   December 1, 1996

    The Company issued 100,000 shares to a former employee as compensation 
     for services provided.  The shares were valued at $.09 per share for the 
     services provided.

    O.   December 1, 1996 

    The Company issued 6,500 shares of common stock, 1,000 shares at $1.00 
     per share and 5,500 at $2.50 per share for services.

    P.   January 8, 1997

    As part of the acquisition agreement for American Soil, Inc., the Company 
     issued 150,000 shares of stock to Robert Young, the former owner of 
     American Soil, Inc.  The fair value of the stock was valued at $2.65 per 
     share based on the asset value of American Soil, Inc.

    Q.   February 17, 1997

    The Company issued 198,594 shares of its common stock for consulting 
     services by individuals.  The estimated fair value was $.50 per share or 
     $99,297.

    R.   February 24, 1997

    The Company issued 880,000 shares of its common stock for services.  The 
     stock was registered in a S-8 Registration and offered for sale by the 
     consultants.  The fair value was estimated at $1.00 per share or 
     $880,000.


                                                                         F-13
<PAGE>


             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                         (A Development Stage Company)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



7.  Common stock (continued):

    S.   February 27, 1997

    The Company issued 5,000 shares of its common stock for consulting 
     services to Berwyn Capital Corporation.  The fair value is estimated to 
     be $.50 or $2,500.

    T.   March 26, 1997

    The Company issued 78,840 shares of common stock to three individuals for 
     consulting service regarding the Miami Project.  The fair value is 
     estimated to be $.50 or $39,420.

    U.   May 7, 1997

    The Company issued 180,800 shares of common stock to three individuals 
     for financial consulting services.  The fair value is estimated to be 
     $.50 per share or $90,400.

    V.   May 8, 1997

    The Company issued 63,500 shares of common stock to West St. Front Trust 
     for financial consulting services.  The fair value is estimated to be 
     $.50 per share or $31,750.

    W.   May 21, 1997

    The Company issued 300,000 shares of common stock to an attorney.  The 
     fair value is estimated to be $.50 per share or $150,000.

    X.   June 1, 1997

    The Company entered into a subscription agreement with three individuals 
     entitling each individual to 5,000 shares of the Company's unregistered 
     common stock at a price of $.50 per share.  These same individuals 
     loaned the Company $22,500 each in the form of a convertible note (see 
     note 19).

    Y.   June 2, 1997

    The Company issued 140,000 shares of common stock for various 
     professional services.  The fair value is estimated to be $.50 per share 
     or $70,000.

    Z.   June 9, 1997

    The Company issued 245,000 of common stock to Ronald Bryce for consulting 
     services.  The fair value is estimated to be $.50 per share or $122,500.


                                                                         F-14
<PAGE>


             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                         (A Development Stage Company)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



7.  Common stock (continued):

    AA.  June 11, 1997

    The Company issued 50,600 shares of common stock to Lancaster Consulting, 
     Inc. for consulting services.  The fair value is estimated to be $.50 
     per share or $25,300.

    BB.  June 11, 1997

    The Company issued 4,536 shares of common stock to Robert Tardy for 
     payment of accounts payable.  The fair value is estimated to be $5.00 or 
     $22,680.

8.  Investment in American BIO-AG Corporation:

    The Company and two other entities formed a joint venture.  The purpose 
     of the joint venture is to develop, own or lease, operate and farm 
     biosolids beneficial use land application sites.  The joint venture 
     registered to do business in Arizona on June 27, 1995.  In addition, 
     Professional Service Group desires to support the joint venture company 
     in its efforts to secure, develop and permit beneficial use land 
     application sites throughout the United States beginning first in the 
     South West where 365 day application prevail such as Texas, Arizona, New 
     Mexico and California.  The initial land application sites to be 
     developed by the joint venture corporation are Arizona, Texas and New 
     Jersey.  Compost America Holding Company, Inc. will arrange for a bridge 
     loan in the amount of $750,000 which will be repaid upon long-term 
     financing.  The loan is anticipated to be funded by April 1, 1995 and 
     repaid by June 30, 1995.  As of June 28, 1996 the bridge loan was not 
     arranged.  Compost America Holding Company, Inc. has arranged for 
     short-term funds from February 15, 1995 to June 28, 1996.  Compost 
     America Holding Company, Inc. will also receive a development fee of 
     $125,000 on positive distributable cash flow.  The joint venture 
     corporation will sign a 15 year management contract with Mr. Bryce, 
     President of R.C. Land Company, Inc. for $150,000 salary per year to 
     manage the joint venture beginning February 15, 1995 plus standard 
     benefits in addition, upon the Company's generation of positive cash 
     flow.  In April of 1996 the Company issued 83,333 shares of its common 
     stock as compensation for unpaid management fees and expenses to Mr. 
     Ronald Bryce.  The Company has valued these shares at a fair value of 
     $2.50 per share or $208,332.  This amount


                                                                         F-15
<PAGE>


             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                         (A Development Stage Company)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



8.  Investment in American BIO-AG Corporation (continued):

     has been capitalized as part of the cost of the investment in American 
     BIO-AG Corporation by the Company.  A monthly director fee of $4,000 per 
     month will be paid to each of the directors after revenues commence.  
     The Board of Directors shall be Ronald R. Bryce, President, Robert Jones 
     III, Vice President and Roger E. Tuttle, Secretary. Roger Tuttle is also 
     an officer, director and shareholder of Compost America Holding Company, 
     Inc.

    The Company accounted for its investment in the joint venture on the 
     equity method through the period ended June 30, 1996.

    On June 28, 1996 the Company, through its majority owned subsidiary, 
     Newark Recycling and Composting Company, Inc., purchased all of the land 
     application business assets of R.C. Land Company and all the ownership 
     interests of Compost America Holding Company, Inc., Twin River Equities 
     and R.C. Land Company, Inc.'s in American BIO-AG Corporation.  Newark 
     Recycling and Composting Company, Inc. became the 100% owner of the 
     entity American BIO-AG Corporation.  Newark Recycling and Composting 
     Company, Inc. is owned 75% by Compost America Holding Company, Inc. and 
     25% owned by Potomac Technologies.  For the period October 1, 1996 to 
     July 31, 1997 American BIO-AG Corporation has been included in the 
     consolidated financial statements of the Company.

9.  Agreements:

    1)   On February 13, 1996, the Company entered into a master letter 
          agreement with Paine Webber Incorporated to act as a sole financial 
          advisor and senior managing underwriter for the Company and its 
          various subsidiaries in connection with the financing of certain 
          waste disposal facilities, certain ancillary equipment and certain 
          related development costs (the projects).  As compensation, the 
          Company will pay a success fee, equity placement fee, underwriter 
          fee, discount fee and out of pocket expenses and in no event shall 
          Paine Webber be entitled to less than 10% of all fees and discounts 
          paid in connection with the underwriting of bonds for any project 
          financing.  The term of the agreement is for twenty four months.  
          As of September 16, 1996 the term has been extended to September 
          16, 1998.

    2)   On June 7, 1996 the Company became effective as to it's S-1 
          Registration Statement which registered 1,353,100 shares of the 
          Company's common stock solely for selling shareholders.


                                                                         F-16
<PAGE>


             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                         (A Development Stage Company)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



9.  Agreements (continued):

    3)   On September 15, 1996 the Company entered into a Lock-Up Agreement 
          with John B. Fetter, owner of 2,528,612 shares of the Company's 
          common stock, who agreed for a period of 12 months not to sell 
          2,300,000 shares of his stock and for an additional 12 months will 
          not sell 2,000,000 shares of his stock.

    4)   On October 1, 1996 the Company and individual shareholders agreed to 
          a modified Lock-Up Agreement for shares that they owned for 6 
          months (October 1, 1996 to March  31, 1997) not to sell their 
          shares.  The shareholders and shares are as follows:

                                                         Registered
                      Shareholder                          Shares
                      -----------                          ------

               William C. Hurtt, Trustee  (A)              100,000
               William Callari            (B)               80,000


         A)   William C. Hurtt, Trustee will lock-up 37,500 unregistered 
               shares with a mutually agreed extension for 3 months for 
               12,500 unregistered shares.  Additional extensions may be 
               available; during the extension term the shareholder agrees to 
               not sell more than 7 1/2% of the registered shares.  As 
               consideration for the Lock-Up Agreement the Company will issue 
               26,000 unregistered shares of common stock.

         B)   William Callari will lock-up 30,000 unregistered shares with a 
               mutually agreed extension for 3 months for 10,000 unregistered 
               shares. Additional extensions may be available; during the 
               extension term the shareholder agrees to not sell more than 7 
               1/2% of the registered shares.  As consideration for this 
               Lock-Up Agreement the Company will issue 20,800 unregistered 
               shares of common stock.

    5)   On October 9, 1996 the Company and Bruce Boltuch entered into an 
          agreement for a convertible 10% note for $50,000 payable on April 
          9, 1997.  The note, at the option of the holder, is convertible 30 
          days prior to the maturity date into unregistered common shares of 
          the Company at a conversion price of $3.00 per principal amount of 
          this note for one share.  On October 9, 1996, the Company issued a 
          six month $50,000 convertible note at 10% to Charles Lanktree with 
          a maturity date of April 9, 1997.  Interest to be paid monthly.  
          The note is non recourse on any shareholder or officer of the 
          Company and


                                                                         F-17
<PAGE>


            COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                         (A Development Stage Company)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



9.  Agreements (continued):

    5)   (continued):

         is an obligation of the Company only.  The note is convertible 30 
          days prior to maturity into common shares of the Company at a 
          conversion price of $3.00 per share.  The note is collateralized by 
          20,000 registered shares of the Company's common stock held in 
          escrow.  The collateral is transferred if the unpaid principal and 
          unpaid interest are not paid on the maturity date plus 15 days.  As 
          of July 31, 1997, the note was unpaid.  On May 19, 1997 an 
          agreement to extend the maturity to July 9, 1997 at 12% interest 
          was agreed to.  On May 19, 1997, Bruce Boltuch received an option 
          to purchase 7,500 shares of registered tradeable stock at $2.00 per 
          share and 2,500 shares of registered common stock of the Company 
          for granting the extension for payment of the note.

    6)   On October 9, 1996 the Company entered into a Lock-Up of Insiders 
          Shares Agreement for a period of 16 months from the date of October 
          9, 1996.  The following is a list of shareholders and their 
          respective shares as per this agreement.

              Shareholder                            Shares
              -----------                            ------
              Andrea Wortmann                       150,000
              Robert E. Wortmann, Jr.               150,000
              Victor D. Wortmann, Sr.               812,500
              Roger E. Tuttle                     2,433,509
              Robert E. Wortmann                    802,500
              Victor D. Wortmann, Jr.               200,000
              Elizabeth Tuttle                      100,000
              Erika Wortmann                        150,000
              Kristie Tuttle                        100,000
              Select Acquisitions                 1,308,640
              Susan Ann Curran                      200,000
              William Tuttle                        100,000
              Mary Wortmann                          40,000
                                                  ---------- 
                                                  6,547,149
                                                  ----------
                                                  ----------


    7)   On October 15, 1996 the Company and Brokerage Services Management, 
          Inc. entered into an agreement for a convertible 10% note for 
          $53,000 with a maturity of December 15, 1996, interest and 
          principal payable on maturity.  The note, at the option of the 
          holder, is convertible 6 days prior to the maturity date into 
          unregistered common shares of the Company at a conversion price of 
          $3.00 per principal amount of this note for one share.


                                                                         F-18
<PAGE>


             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                         (A Development Stage Company)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



9.  Agreements (continued):

    8)   On November 24, 1996 the Company and Berwyn Capital Investments, 
          Inc. entered into an agreement for Berwyn Capital Investments, 
          Inc., for a term of 180 days, to arrange corporate equity, project 
          debt, project mortgage debt and project subordinated debt on behalf 
          of the Company. The anticipated equity  financing is to amount to 
          $3,000,000.  As compensation for this service:

         A)   A cash payment equal to 6% of any equity funds raised and 3.6% of
               the proceeds of any debt offering.

         B)   Option to purchase common stock of $3.50 per share exercisable
               any time within 5 years from the date of issuance with a value
               equal to 4% (2.4% in the case of debt) of the funds raised. Upon
               execution the Company will issue as a retainer 5,000 shares of
               common stock.  In consideration of the amount due under A) the
               amount due shall be reduced by $15,000.


    9)   On December 3, 1996 the Company and Ira Russack entered into an 
          agreement for a convertible 8% note for $100,000 due June 30, 1997, 
          and extended to August 15, 1997, interest and principals payable on 
          the maturity date.  On January 16, 1997 the Company and Ira Russack 
          entered into an agreement for a convertible 10% note for $100,000 
          due December 15, 1997, interest and principals payable on the 
          maturity date.  The notes are convertible at $3.00 per share based 
          on the remaining principal amount plus any accrued interest at the 
          maturity date.

    10)  In March 1997, the Company and M. H. Meyerson & Co., Inc. entered 
          into an agreement for Meyerson to perform investment banking 
          services on a non-exclusive basis for a period of three years.  
          Such services will be performed as requested by the Company on a 
          best efforts basis and will include assistance in mergers, 
          acquisitions and internal capital structuring and the placement of 
          new debt and equity issues. Consideration for the services is an 
          option to purchase 1,000,000 shares of unregistered common stock of 
          the Company.  The option expires on March 31, 2002.  The option 
          shall vest and become irrevocable as follows:

              Option to purchase 250,000 common shares at $2.50 per share on
               date of agreement.

              Option to purchase 250,000 common shares at $3.00 per share on
               October 1, 1997.

              Option to purchase 250,000 common shares at $3.00 per share on
               April 1, 1998.

              Option to purchase 250,000 common shares at $3.00 per share on
               October 1, 1998.


                                                                         F-19
<PAGE>


             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                         (A Development Stage Company)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



9.  Agreements (continued):

    10)  (continued):

         Upon signing of this agreement, the Company will pay Meyerson 
          $25,000 as a non-accountable and non-refundable expense allowance.  
          Meyerson shall be entitled to additional compensation to be agreed 
          upon in advance of any transaction proposed or executed by Meyerson.

    11)  On March 20, 1997, the Company issued a $8,500 note to an affiliated 
          company of Charles Lanktree at 10% interest due May 8, 1997.  
          Interest and principal payable at maturity.  The note was not paid 
          on May 8, 1997 and is delinquent.

    12)  On April 30, 1997, the Company issued three $25,000 notes to Mark G. 
          Milask, Philip Wagner and Dr. Paul Smalheiser at 8% due September 
          30, 1998.  The notes are convertible at $2.00 per common share at 
          any time prior to maturity.  In addition, each payee was granted an 
          option to purchase 50,000 shares of the Company's unregistered 
          common stock at $2.00 per share, expiring March 31, 2002.  Interest 
          payable at date of maturity.

    13)  On April 30, 1997, the Company issued a $50,000 note at 10% to 
          Donald A. Kaplan with a maturity of September 30, 1998.  Interest 
          is payable at maturity.  In addition, the Company granted an option 
          to purchase 100,000 shares of common stock at $2.00 per share 
          through March 31, 2002.  The note is convertible into unregistered 
          common shares at $2.00 per share at any time prior to maturity.  
          The holder of the note is entitled to registration rights when 
          available and will be able to take advantage of any piggy-back 
          registration.

    14)  Lease Agreement, Gloucester City, New Jersey

         On July 1, 1995 Gloucester City (lessor) and Gloucester Recycling 
          and Composting Company, Inc. (lessee) entered into a lease 
          agreement for certain real property located in Gloucester City, New 
          Jersey containing approximately 7.98 acres and also Parcel No. 2 
          (Block 120, Lot 1) if acquired by Gloucester City.  Approximately 
          12 acres of Parcel No.2  shall be dedicated for the full scale, 
          permanent composting facility.  The lease shall commence on March 
          7, 1996 for an initial term of 24 consecutive months.  With the 
          lessor's consent the lessee shall have the right and option to 
          extend the term for an additional 30 years.  The rent is based on a 
          rent formula.


                                                                         F-20
<PAGE>


             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                         (A Development Stage Company)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



9.  Agreements (continued):

    14) (continued):

         For the first 24 months the rent shall be $100 per month plus all 
          site improvements to Parcel No. 1 to develop a "demonstration 
          composting facility" for the 30 year extended term.

              1)   Lessee's redemption of Parcel No. 1.

              2)   Lessee's payments to lessor in accordance with the "host
                    community benefit fee schedule" for the extended term.


         The benefit fee payment schedule is as follows:


              1)  Payments in lieu of taxes

                   a)   Taxes due Camden County and District School taxes to be
                         paid by lessee following receipt of the NJDEP full
                         scale, permanent composting facility permit.

                   b)   Municipal purpose taxes beginning twelve months
                         following the date of commercial operation.

                   c)   The initial payment following commercial start-up is
                         $82,745 with annual escalations of 4%.

              2)   Lease payments begin the end of the first full month of
                    commercial operations and shall be equal to the mortgage
                    expense resulting from the acquisition of Parcel No. 2.

              3)   Host Community Benefit

                   Payments are based on tons of all organic waste received at
                    the composting facility at the rate of $2.40 per ton which
                    shall be applied against "site clean-up" costs.  Actual cash
                    payments shall begin after the amount is fully paid except a
                    rate of $.35 per ton shall be paid for the first calendar
                    year.  Following the site clean-up application the rate
                    shall be $2.75 per ton through the tenth year.  After the
                    ten years the payment shall be adjusted annually based on
                    the average tip fee.  There is a maximum fee of $100,000
                    should tip fees fall below $65.00 per ton.  In addition, a
                    rate of $1.25 per ton will be paid to lessor for organic
                    waste in excess of 100,000 tons.


                                                                         F-21
<PAGE>


             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                         (A Development Stage Company)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



9.  Agreements (continued):

    15) Stock Purchase Agreement:

         On October 2, 1996 a second amendment to the Stock Purchase 
          Agreement was signed between Compost America Holding Company, Inc., 
          Robert F. Young, Jr. and American Soil, Inc.  The amendment 
          extended the closing date to October 2, 1996.  The closing occurred 
          October 2, 1996.  In addition, the following amendments were agreed 
          to:

         a)   Under the first amendment Robert F. Young, Jr. was to be issued 
               100,000 shares of unregistered common stock, however these 
               shares were never issued.  As a result, no sooner than January 
               5, 1997 and no later than January 8, 1997 Robert F. Young, Jr. 
               shall be issued 150,000 shares of registered stock.  To secure 
               the Company's obligation to issue the stock, Roger E. Tuttle 
               has agreed to deliver to the escrow agent 150,000 shares of 
               his stock in the Company.  These shares are valued at $2.65 or 
               a total amount of $397,500.

         b)   At closing the Company will place $132,500 cash or 50,000 
               shares of unregistered common stock of the Company owned by 
               Roger and Elizabeth Tuttle into an escrow account to be held 
               by the escrow agent for 9 months for the payment of any 
               unknown liabilities more than 90 days prior to the closing 
               date that are more than $5,000 and any environmental clean-up 
               that may be required by law.  This provision is in lieu of the 
               $150,000 in the second amendment.

         c)   At closing the Company paid Isdaner & Company $20,000 and
               Richards & O'Neil LLP $21,457.

         d)   At the closing the Company paid $325,000 as amended for the first
               amendment of $310,000.

         e)   At closing the Company assumed all assets and liabilities of
               American Soil, Inc.

         f)   The combined investment and advances to American Soil, Inc. was
               $1,019,248 which was allocated as follows:

              Net assets of American Soil, Inc.            $  158,387
              Value of lease with the Town of
               Freehold which expires April 27, 2004          860,861
                                                           ----------
                                                           $1,019,248
                                                           ----------
                                                           ----------

    Financial statements of American Soil, Inc. have not been provided since 
     the acquisition does not meet with the test for a significant subsidiary 
     as required under Reg Section 210-02 (W).  The combined investment in 
     and advances at the proposed acquisition date amounted to $1,019,248 
     which did not exceed 10% of consolidated assets at April 30, 1996.


                                                                         F-22
<PAGE>


             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                         (A Development Stage Company)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



9.  Agreements (continued):

    16)  Meher & LaFrance Retainer Agreement:

         On May 29, 1996 the Company entered into a Retainer Agreement with 
          the law firm of Meher & LaFrance to provide legal services 
          regarding the Township of Freehold, to provide appearances before 
          municipal and other governmental boards, committees and agencies, 
          compliance with the Monmouth County Solid Waste Management Plan and 
          required permitting procedures of the New Jersey Department of 
          Environmental Protection, through final site plan approvals.  The 
          Company shall maintain a $1,500 retainer deposit and will be billed 
          monthly based on an hourly basis of time expended at standard 
          hourly rates.

    17)  On October 20, 1995, an Amendment to Option and Purchase Agreement 
          was signed whereby "Praxair" was substituted for the seller, Linde 
          Gases of the Mid-Atlantic, Inc. and Newark Recycling and Composting 
          Company, Inc. exercised the option and posted as security for the 
          closing a security bond.  The purchase price was amended to 
          $3,285,866 less the $150,000 in option payments.  At closing a 
          deposit of $1,035,866 plus closing costs was paid together with a 
          promissory note and purchase money mortgage of $2,100,000 at 8% per 
          annum, payable monthly, with a maturity on August 31, 1996.  
          Praxair has commenced a foreclosure action on the property owned by 
          Newark Recycling and Composting Company, Inc. in furtherance of 
          having their note paid as well as unpaid interest, expenses and 
          attorney fees.

    18)  On November 13, 1995 Bedminster Seacor Services Miami Corporation 
          restated the Compost Recycling Agreement between the City of Miami, 
          Florida and Bedminster Seacor Services Miami Corporation.  The 
          restated agreement set forth for Bedminster Seacor Services Miami 
          Corporation to design, construct, operate and maintain the facility 
          on the site and to pay the cost of construction.  The facility 
          shall have the capacity to process at least 150,000 tons of 
          acceptable waste. During start-up and prior to the commencement of 
          operations, the city shall pay Bedminster Seacor Services Miami 
          Corporation a service fee of $52.00 per ton for acceptable waste 
          delivered to the facility.  On the commencement date of operations, 
          the city will pay Bedminster Seacor Services Miami Corporation a 
          service fee for the processing capacity equal to the unit billing 
          rate multiplied by the greater of (1) the number of tons of waste 
          accepted at the facility and disposed at Bedminster Seacor Services 
          Miami Corporation's cost pursuant to the terms or (2) 1/12th of the 
          guaranteed annual tonnage minus the bypass waste rejected at the 
          facility.  The unit billing rate is equal to $52.00 per ton and 
          escalated  yearly in accordance with an escalation factor.


                                                                         F-23
<PAGE>


             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                         (A Development Stage Company)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



9.  Agreements (continued):

    18)  (continued):

         In September 1996, in a first amendment to the restated Compost 
          ecycling Agreement, the amendment effective date was changed to 
          November 13, 1996 and the initial payment by Bedminster Seacor 
          Services Miami Corporation to the City of Miami to secure the 
          performance of the Company's obligations under the restated 
          agreement shall be one million three hundred and fifty thousand 
          dollars ($1,350,000), payable $100,000 in September 1996 and the 
          balance of $1,250,000 dollars, plus interest at 10% per annum, 
          payable at the earlier of the financial closing of the funding for 
          the Miami Compost Project or September 1, 1997.  If payments are 
          not received, the City of Miami shall have the right to terminate 
          this agreement.

         On November 21, 1996, Miami Recycling and Composting Company, Inc. 
          aid $1,000,000 to the City of Miami.  This fulfills the 30 year 
          "put or pay" contract requirement between the Company and the City 
          of Miami.

         The Company has classified this payment as an other asset under the 
          classification "Cost of Miami Contract performance fee" and is 
          being amortized over a term of 35 years from the contract date.  
          The fee is an initial payment for service performance of Bedminster 
          Seacor Services, Inc. under this agreement.

    19)  All the agreements with Bedminster Seacor Services Miami Corporation 
          have been assigned to Miami Recycling and Composting Company, Inc. 
          subsequent to the acquisition of Bedminster Seacor Services Miami 
          Corporation by Miami Recycling and Composting Company, Inc. and its 
          parent company Compost America Holding Company, Inc. on March 1, 
          1996.

10. Consulting contracts:

    A)   Ronald K. Bryce Consulting Agreement:

         On July 1, 1996 the Company entered into a consulting agreement with 
          Ronald K. Bryce to provide consulting and advice in the development 
          of the Company's composting facilities.  The Consultant shall 
          receive $4,000 per month from July 1996 to December 1996 and $6,500 
          per month from January 1997 to June 30, 1997.  Additionally, the 
          Company shall issue 75,000 common shares of the Company to be 
          registered before September 1, 1996.  Expenses are to be reimbursed 
          not to exceed $1,850 per month without prior approval of the 
          Company.


                                                                         F-24
<PAGE>


             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                         (A Development Stage Company)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



10. Consulting contacts (continued):

    B)   Peter Coker Consulting Agreement:

         On June 24, 1996 the Company entered into an agreement with Peter 
          Coker to provide financial consulting services.  The term is for a 
          period of 5 years from June 24, 1996 with compensation as follows:

          1)   25,000 shares of unregistered common stock for previously 
                rendered services.

          2)   As compensation for current services the following options to
                purchase:

                        100,000 shares at $2.00 per share
                         50,000 shares at $5.00 per share
                         50,000 shares at $9.00 per share

               All options to expire on June 30, 2001.  The Company shall also 
                reimburse consultant for out-of-project expenses.


    C)   Mark Gasarch Consulting Agreement:

         On May 20, 1996 the Company entered into a consulting agreement with 
          Mark Gasarch, Esq. to provide legal services in the areas of 
          Corporate and Federal Securities Law for a term of one year and for 
          2 additional consecutive one year terms at the option of the 
          Company.  The consultant will be paid a one time fee of $10,000 and 
          $8,000 per month commencing with the month of private funding by a 
          certain financial group or Newark Recycling and Composting Company, 
          Inc. upon financial closing.  The consultant shall be reimbursed 
          for out-of-pocket expenses.  In addition, for excess services over 
          basic service (60 hours per month) the consultant will be issued 
          500 shares of common stock for each 10 hours in excess of 60 hours 
          per month.  In addition, the Company granted the consultant the 
          option to purchase 200,000 shares at $2.50 per share for a term of 
          five years.

    D)   Consulting Services:

         On May 31, 1996 Miami Recycling and Composting Company, Inc. entered 
          into a consulting agreement with Jose Ferre to provide consulting 
          services regarding the tax free bond financing of the Miami 
          Project.  Ferre shall receive as compensation a development fee 
          equal to 1% of the capital costs of the Miami Composting facility 
          with a minimum fee of $400,000.  Additionally, Jose Ferre is 
          granted an option to purchase 15% of the Miami Recycling facility 
          for a two year period commencing with the start of commercial 
          operations.  The purchase price of the option shall be commercially 
          reasonable and in accordance with industry standards and norms for 
          projects of this type at date of acquisition.


                                                                         F-25
<PAGE>


             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                         (A Development Stage Company)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



10. Consulting contracts (continued):

    E)   Consulting Service:

         On May 31, 1996 Miami Recycling and Composting Company, Inc. entered 
          into an agreement with Dade County Bioconversion Corporation, which 
          superseded the December 28, 1994 agreement with South Florida 
          Bioconversion Corporation, to provide consulting services in the 
          construction and operation of the Miami Composting facility.  Dade 
          County Bioconversion Corporation has selected Mr. Orlando Garcia, 
          Jr. as its representative.  Mr. Garcia is to receive 8,000 shares 
          of Compost America Holding Company, Inc.'s common stock upon the 
          awarding of the contract and commencement of construction of the 
          Miami Composting facility certain individuals will be paid a 
          success fee equal to 1% of the capital costs of the Miami 
          Composting facility subject to a minimum of $400,000, payable 
          $100,000 at financial closing and $100,000 at the end of the next 
          three twelve month periods.  In addition, 25,000 shares of 
          unrestricted common stock of Compost America Holding Company, Inc. 
          will be issued to the same individuals upon financial closing of 
          the Miami Composting facility. Upon commercial operation of the 
          Miami Composting facility Dade County Bioconversion Corporation 
          will be paid a consulting fee based upon the amount of the solid 
          waste processed at the compost plant and paid by the City of Miami 
          in the amount of a tipping fee of $1.30 per ton of solid waste 
          processed at the compost plant.
    
    F)   Consulting Services:

         On May 31, 1996 Miami Recycling and Composting Company, Inc. entered 
          into a consulting agreement with Antonio Zamura, Ereleo Pena and 
          Pedro Roig to provide consulting services to Miami Recycling and 
          Composting Company, Inc. for the period beginning May 31, 1996 and 
          terminating on the commencement of commercial operations.  The 
          consultants will consult with and advise the Company concerning 
          governmental relations, lobbying and public relations with various 
          sectors of the community .  The consultants shall assist in the 
          financial closing and the commencement of commercial operations. 
          Compensation for the consultants will be $3,500 per month 
          commencing on January 1, 1997 through the month of commencement of 
          commercial operations. Thereafter the consultants shall receive 
          1,752 unregistered shares of the common stock of Compost America 
          Holding Company, Inc. on the last day of each month.

    G)   Consulting Services:

         On May 31, 1996 Miami Recycling and Composting Company, Inc. entered 
          into an agreement with J.G.R. Associates to provided consulting 
          services in public relations and advertising.  The term of this 
          agreement is May 31, 1996 and terminates on the commencement of 
          commercial operations.  The Company will pay the consultant $3,500 
          per month which will be paid as follows:  $1,750 in cash each month 
          plus 583 shares of common stock of Compost America Holding Company, 
          Inc. which will be issued each month.  As of July 31, 1997 only 
          1,166 shares have been issued and no cash payments have been made.


                                                                         F-26
<PAGE>


             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                         (A Development Stage Company)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



10. Consulting contracts (continued):

    H)   On July 24, 1996 the Company entered into a consulting agreement 
          with Edward Rodriguez to provide financial consulting services.  
          The consultant will assist the Company in developing, studying and 
          evaluating financial, merger and acquisition proposals and assist 
          in negotiations.  As compensation, the consultant will receive 
          $400,000 in the form of stock of the Company for a term of two 
          years.

         The consultant will receive 100,000 shares of the Company's common 
          stock to be registered under an S-8 filing and 500,000 stock 
          options exercisable immediately as follows:

               150,000   @    $4.00     Expiration December 31, 2001

               150,000   @    5.00      Expiration December 31, 2001

               200,000   @    6.00      Expiration December 31, 2001

         After exercising the options the consultant must complete certain 
          mailing of investor packages before stock can be registered under 
          the Form S-8 filing.  Registration of the stock will be in stages 
          starting immediately upon completion of mailing of 100,000 packages 
          to investors, 3 months after completion and 6 months after 
          completion.

    I)   On October 2, 1996 the Company and Robert F. Young, Jr. entered into 
          a consulting agreement.  Robert F. Young, Jr. was the original 
          owner and developer of American Soil, Inc. which on October 2, 1996 
          was acquired by the Company.  The consultant is to assist the 
          Company in the transition of management control of American Soil, 
          Inc. with the Company and to provide the following objectives:

              1)   Obtain a minimum of a 20 year lease from the Freehold
                    Township for a 350-500 ton per day invessel composting
                    facility.

              2)   Secure all acquired local approvals to develop the
                    "Brownfield" property, directly adjacent to the American
                    Soil, Inc. site, for compost storage and blending
                    operations.

              3)   Obtain approval from the Monmouth County Board of Chosen
                    Freeholders of an amendment to the Monmouth County district
                    solid waste management plan to authorize a 350-500 ton per
                    day in-vessel composting facility for source separated
                    organic material on the American Soil, Inc. property.


                                                                         F-27
<PAGE>


             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                         (A Development Stage Company)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS





10. Consulting contracts (continued):

    I)  (continued):

         For services rendered, the consultant shall receive $5,000 per month 
          for a term of 3 months through January 2, 1997.  If objective (1) 
          is achieved within 2 months after the end of the term the 
          consultant shall receive a bonus of $15,000 and 10,000 shares of 
          registered common stock of the Company.  If objective (2) and/or 
          (3) are achieved within 2 months after the end of the term of the 
          agreement, the consultant shall receive $15,000 and 10,000 shares 
          of restricted common stock of the Company for each objective 
          achieved.

         The Company will also provide health coverage for a six month period 
          from October 2, 1996 to April 2, 1997.

         After the term of this agreement the consultant can be engaged at 
          the rate of $100 per hour either in cash or common stock of the 
          Company by mutual agreement.

         The consultant shall receive reimbursement for expenses not to 
          exceed $1,500 per month.  In addition the consultant has requested 
          the Company to pay $15,000 per year for three years to Cornell 
          College of Art, Architecture and Planning for research.

         If objective (1) is achieved within 4 months after the beginning of 
          the term, the consultant shall receive a bonus payment of $15,000 
          in cash and 8,333 shares of common stock of the Company.  
          Additionally if objective (2) and or (3) are achieved within 4 
          months after the beginning of the term of this agreement $15,000 in 
          cash and 8,333 shares of common stock of the Company will be paid 
          for each completed objective.

    J)   On June 10, 1996, the Company and John B. Fetter, a shareholder in 
          the Company, entered into a consulting agreement regarding Chicago 
          Recycling and Composting Company, Inc. to provide services in 
          developing lowest cost electric power contracts with power 
          providers. The consultant will provide, for a term of 5 years, 
          advice concerning the types of electrical equipment best suited to 
          operate the Company's composting facilities and negotiate the 
          lowest cost electrical power contracts.  The consultant will 
          receive $5,000 per month commencing June 10, 1996 and shall accrue 
          and be deferred until payable from operating revenues of the 
          Chicago Composting and Recycling Company, Inc. facility.  At this 
          time consultant shall also be reimbursed for accrued expenses 
          incurred.

    K)   On February 21, 1997, the Company entered into a 10 year consulting 
          agreement with Tomas Andres Mestre to provide expert consulting 
          service in the management of solid waste and sewer sludge and in 
          business development in Florida.  As compensation, the Company will 
          pay the consultant as follows:


                                                                         F-28
<PAGE>


             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                         (A Development Stage Company)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



10. Consulting Contracts (continued):

    K)  (continued):

         1)   On or before February 28, 1997, the Company shall pay $300,000 by
               delivering 200,000 shares of the Company's common stock.  The
               Company is to file a registration statement on Form S-8 covering
               the shares within 30 days.

         2)   On or before February 28, 1997, the Company shall deliver to the
               consultant options to purchase 500,000 shares at $2.00 per share
               through December 31, 2007.

         3)   On or before February 28, 1997, but in no event later than
               issuance of the registered shares in 1) above the Company shall
               pay a fee of $250,000.

         4)   Upon financial closing (sale of bonds, public offerings or such
               other financial arrangements of any composting facility in the
               state of Florida) of the North Dade Composting facility the
               consultant shall be paid a development fee of $500,000 and 50% of
               the total of any and all development fees in excess of $1,000,000
               paid pursuant to financial closing.

         5)   Upon financial closing of the North Dade Composting Facility and
               each and every additional composting facility in Florida, the
               Company shall grant the consultant an option for 100,000 shares
               of common stock at $2.00 per share for a period of 10 years.

         6)   Upon the commencement of commercial operations of the North Dade
               Composting Facility and the commencement of commercial operations
               of each and every additional facility in Florida, the Company
               shall grant to the consultant options to purchase an additional
               75,000 shares of common stock at $2.00 per share for 10 years.

         7)   Upon each additional closing (other than North Dade) the
               consultant will be paid a development fee of $250,000 and 50% of
               any and all development fees in excess of $500,000.

         8)   The Company shall exclusively contract with the consultant for 
               trucking services in the State of Florida at competitive 
               rates.  In addition, the Company shall enter into an exclusive 
               contract for agriculture land applications in Florida.


                                                                         F-29
<PAGE>


             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                         (A Development Stage Company)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



10. Consulting Contracts (continued):

    K)   (continued):

         In addition to the above, the Company shall convey to the consultant 
          a 19.9% equity ownership interest in Miami Recycling and Composting 
          Company, Inc., a subsidiary of the Company.  The consultant will 
          also receive a management fee equal to 30% of distributable net 
          income of Miami Recycling Composting Company and any other business 
          enterprises in the State of Florida.

    L)   On January 23, 1997, the Company entered into an agreement with 
          Quirk Carson Peppet to act on a non-exclusive basis to provide 
          financial advisory service and be the placement agent for certain 
          financial advisory and investment banking services.  As 
          compensation, the consultant shall receive the following:

         a)   Upon acceptance, the Company will issue warrants for 100,000
               shares at $2.50 per share for 5 years.

         b)   Upon closing of a private placement of any equity securities,the
               Company will pay the consultant 6% of the aggregate gross
               proceeds.  In addition, the consultant shall receive warrants
               equal to 4% of the common shares or equivalent issued in the
               private placement at the price of the shares issued in the
               private placement for 5 years.

         c)   Upon closing of a private placement of any equity security by
               investors introduced by the Company, the consultant will get 3% 
               of the aggregate gross proceeds and 2% in warrants.


11. Development stage company:

    The Company's operations have been centered around its organizing,
     evaluating and developing the business of converting organic waste into
     compost and other soil products and the start-up financing of its
     operations, including the construction of the waste management and compost
     facility in Newark, New Jersey and other compost facilities throughout the
     country.  From December 17, 1993 through the period ending July 31, 1997
     the Company has secured required financing through a public offering,
     various private placement offerings and from the related companies, Compost
     Management, Inc., Select Acquisitions, Inc. and VRH Construction Corp.  The
     Company has incurred losses in connection with its operations during this
     same period of $10,455,544.


                                                                         F-30
<PAGE>


             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                         (A Development Stage Company)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



12. Minority interest in consolidated subsidiary:     

    Newark Recycling and Composting Company, Inc. was incorporated in the State
     of Delaware on May 10, 1994 with Compost America Company of New Jersey,
     Ltd. 75% and Potomac Technologies 25%.  The purpose of the Corporation is
     to continue development activities which were the development, construction
     and operation of a sewer sludge composting facility in Newark, New Jersey. 
     VRH Construction Corp. is a shareholder in Compost America Holding Company,
     Inc. and is the exclusive construction manager for the Newark composting
     facility.  Management of the corporation will be by consensus of the Board
     of Directors.  The Company has consolidated the financial statements of
     Newark Recycling and Composting Company, Inc. with Compost America Company
     of New Jersey, Ltd. at July 31, 1997.  The Company reflects minority
     interest as another liability in the balance sheet and as a reduction of
     net income or net loss in the income statements.  The minority shareholder
     account has been reduced to zero at July 31, 1997 as a result of loss
     allocations.  The Company has increased its portion of losses from
     subsidiary in excess of capital investment of the minority interest.

    Compost America Florida Holding Company (Miami Recycling and Composting
     Company, Inc.) was incorporated in the State of Florida on November 17,
     1995 with Compost America Holding Company at 80.1% and Tomas Andres Mestre,
     a consultant located in Miami, Florida owning 19.9% for services rendered.
     The purpose of the corporation is to develop a composting facility and
     other projects and business enterprises in Florida.  Mestre shall be paid a
     management fee equal to 30% of the distributable net income from all
     Florida facilities.


13. Contingencies and Commitments:

    A)   The Company leased office facilities under an operating lease in 
          Doylestown, PA.  The lease was assumed by Compost America Company 
          of New Jersey, Ltd. on December 17, 1993 for 6,122 sq. ft. of 
          office space.  The lease expired on June 14, 1994 but was continued 
          on a month to month basis until December 1, 1994.  The total 
          rental, including a percentage of maintenance, real estate taxes 
          and insurance, amounted to $59,049 for the period May 1, 1994 to 
          December 1, 1994.  The lease has been extended to December 31, 
          1997.  As of July 28, 1997 the lease was abandoned and the Company 
          is contingently liable on the lease until to December 31, 1997.

    B)   On May 1, 1996 the Company entered into a five year lease agreement 
          for office facilities located at 320 Grand Avenue, Englewood, New 
          Jersey.  The Company will pay a rental of $4,000 per month plus 
          electricity and real estate taxes over the base year.


                                                                         F-31
<PAGE>


             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                         (A Development Stage Company)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



13. Contingencies and Commitments (continued):

    B)  (continued):

         The minimum annual rentals are as follows:


                   April 30, 1998           $48,000
                   April 30, 1999            48,000
                   April 30, 2000            48,000
                   April 30, 2001            48,000


    C)   The Company leases an automobile under a operating lease.  The lease 
          is payable at $593.00 per month for 36 months.  The lease commenced 
          on June 19, 1997.  The minimum annual lease payments during the 
          next year amount to $7,116.

    D)   As part of the "Asset Purchase Replacement Agreement" dated March 1, 
          1995, the Company is contingently obligated to pay an additional 
          $407,500 toward the acquisition of 50% interest in the Monmouth 
          Recycling and Composting Company from Bio Services, Inc.  The 
          obligation to pay this amount is based on the "Option Purchase 
          Agreement" with Brownfield Environmental, Inc. to purchase the 
          Township of Freehold property and upon receipt by Compost America 
          Company of New Jersey, Ltd.  The purchase is contingent upon local 
          approval from the Township of Freehold and County approval from 
          Monmouth County and the N.J. Department of Environmental Protection 
          for "Inclusion of the project in the Monmouth County Solid Waste 
          Management Plan".   The approval would allow Compost America 
          Holding Company, Inc. to build an indoor compost facility.  Further 
          contingencies require that any remaining governmental, 
          environmental and building permits related to the construction of 
          the "indoor composting facility" be obtained in addition to the 
          closing on the property and the project.

         As of July 31, 1997 the Company has advanced $25,000 towards this
          balance as an indication of good faith with Bio-Services, Inc.

    E)   On October 2, 1996 the Company was assigned a lease commitment with 
          the Township of Freehold, New Jersey for two parcels of land 
          located in the Township of Freehold, County of Monmouth, State of 
          New Jersey. One parcel is 10.462 acres and the second parcel 8.296 
          acres.  The lease is for 5 years with a 5 year option.  The cost of 
          the lease is 5% of the audited profits net of either state or 
          federal income taxes conducted on the above described premises or a 
          minimum of $4,000 per year, payable quarterly.  The property shall 
          be used for receiving, processing and composting organic materials, 
          and wholesale and retail sale of finished horticultural products.  
          Organic materials shall include yard wastes, processing wastes, 
          paper products and wood chips. The Company must maintain $2,000,000 
          of insurance on the premises.


                                                                         F-32

<PAGE>

            COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                        (A Development Stage Company)
 
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
14. Common Stock Purchase Warrants and Options:
 
    As part of the employment agreement dated May 1, 1997, the following 
options were granted:
 
<TABLE>
<S>                                            <C>
         Roger Tuttle 1,000,000                @ $2.50 per share 
                                               Expiration 11/14/00
</TABLE>
 
    Summary of Warrants and Options Outstanding:
 
<TABLE>
<CAPTION>
                                                                                            EXERCISE
WARRANTS:                                                                       07/31/97     PRICE     EXPIRATION
- -----------------------------------------------------------------------------  ----------  ----------  -----------
<S>                                                                            <C>         <C>         <C>
Bedminster Bioconversion Corp................................................     300,000  $     6.00    03/01/01
                                                                                  300,000         .83    02/15/00
                                                                                   60,460        3.00    06/01/99
David Egarian................................................................     150,000   1.00/1.17    02/15/00
Robert W. Jones III..........................................................      75,000   1.00/1.17    02/15/00
B. Michael Pisani............................................................      45,200         .92    06/01/99
Robert D. Long...............................................................       5,800         .92    06/01/99
                                                                               ----------  
                                                                                  936,460
                                                                               ----------  
                                                                               ----------  
OPTIONS:
- ----------------------------------------------------------------------------
Robert E. Wortmann...........................................................     300,000        2.00    04/23/01
Victor D. Wortmann...........................................................     300,000        2.00    04/23/01
Roger Tuttle.................................................................   1,000,000        2.50    11/14/00
Peter Coker..................................................................     100,000        2.00
                                                                                   50,000        5.00
                                                                                   50,000        9.00    06/30/01
Mark Gasarch, Esq............................................................     200,000        2.50    05/20/01
Edward Rodriguez.............................................................     150,000        4.00
                                                                                  150,000        5.00
                                                                                  200,000        6.00    12/31/01
M.H. Meyerson & Co...........................................................   1,000,000        3.00    03/31/02
Mark G. Milask...............................................................      25,000        2.00    03/31/02
Philip Wagner................................................................      25,000        2.00    03/31/02
Dr. Paul Smalheiser..........................................................      25,000        2.00    03/31/02
Donald Kaplan................................................................      50,000        2.00    03/31/02
                                                                               ----------
                                                                                3,625,000
                                                                               ----------  
                                                                               ----------  
</TABLE>
 
                                       F-33
<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS





14. Common Stock Purchase Warrants and Options (continued):

    The Company has elected to continue use of the methods of accounting
    described by APB-25 "Accounting for Stock Issued to Employees" which is
    based on the intrinsic value of equity instruments and has not adopted the
    principles of SFAS-123 "Accounting for Stock Based Compensation" effective
    for fiscal year beginning after December 15, 1995, which is based on fair
    value.  There is no significant difference between compensation cost
    recognized by APB-25 and the fair value method of SFAS-123.  The Company
    has not recognized compensation on the granting of options or warrants to
    employees and consultants since the fair value of warrants or options is
    the same as or less than the exercise price.


15. Related Party Transactions:

    The Company has various transactions with related stockholders and
    affiliates of the Company.
 
    The shareholders of VRH Construction Corp. are also shareholders in Compost
    America Holding Company, Inc. as well as VRH Construction Corp. VRH
    Construction Corp. as of April 30, 1996 has advanced $640,072 to the
    Company.  The amount due is included in a note payable with interest at 10%
    and was due January 31, 1997.  The note has been extended from the original
    due date to October 1, 1997. In addition, VRH Construction Corp. has
    advanced additional funds amounting to $3,474,283 at July 31, 1997, of
    which $1,543,866 is payable at 10% due October 1, 1997 and $1,930,417 is
    interest bearing at 10% per annum and payable on demand.  The total loans
    and notes outstanding at July 31, 1997 amounted to $4,114,355.  As of July
    31, 1997 the notes and loans were consolidated into two mortgage notes,
    $2,998,688 for Newark Recycling & Composting Company, Inc. plus accrued
    interest of $640,072 and $1,128,000 for Compost America Holding Company,
    Inc. plus accrued interest of $164,254.  The mortgages are collateralized
    by all inventory, accounts receivable, equipment and all the assets of the
    Company.  The due date of the two mortgages is October 1, 1997.  In
    addition VRH has advances additional funds through July 31, 1997 for a
    total due of $4,114,555.  All advances are anticipated to be paid back upon
    completion of the Economic Development Bond Funding.

    The Company has acquired all composting projects and technology from
    Bedminster Bioconversion, Inc. through Select Acquisitions, Inc., a
    shareholder in Compost America Company of New Jersey, Ltd.  Select
    Acquisitions Inc. has advanced $78,060 at July 31, 1997.  Bedminster
    Bioconversion, Inc., an unrelated corporation, received stock purchase
    warrants as indicated in the notes to consolidated financial statements. 
    There are numerous agreements and intercompany transactions between
    Compost America Holding Company, Inc. and its subsidiary, Compost America
    Company of New Jersey, Ltd. and with its related subsidiaries, Newark
    Recycling and Composting Co., Inc., Gloucester Recycling and Composting
    Company, Inc. and Monmouth Recycling and Composting Co., Inc.  Chicago
    Recycling and Composting Company, Inc. and American BIO-AG Corporation.  At
    July 31, 1997 all intercompany transactions have been eliminated.







                             F-34 

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS







15. Related Party Transactions (continued):

    The Company, at July 31, 1997, has received a loan from Roger Tuttle, 
         the President of Compost America Holding Company, Inc., in the amount
         of $115,000.

    The Company is obligated on a note payable to John Fetter also known as 
         Foundation Systems, in the amount of $90,000 plus miscellaneous
         expenses and advances of $231,159 on behalf of the Chicago Project.



16. Employment Contracts:

    As of May 1, 1997 Roger Tuttle and the Company executed an amended
    employment agreement, the terms of which supersede all previous agreements.
    The term is for seven years effective May 1, 1997.  The compensation shall
    be $350,000 per annum of which $125,000 shall not be paid or accrued until
    the Company has sufficient cash resources to make payments.  There will be
    annual increases during the term of the agreement based on growth of the
    Company but not less than the increase in the consumer price index.  In
    addition, Roger Tuttle shall receive an annual bonus based on 5% of the
    Company's net income up to $25,000,000 and 2% of the remainder.  Roger
    Tuttle shall also receive the following:



         1)   Reimbursement of all business related expenses

         2)   A Company provided automobile.

         3)   A one-time signing bonus of $500,000 at such time the Company's 
common shares have been listed on the "NASDAQ Small Cap Market".

         4)   Medical, health and dental insurance

         5)   Employer grants employee a 1,000,000 shares option to purchase
1,000,000 shares of common stock at $2.50 per share for five years


    As of July 31, 1997 unpaid accrued wages amounted to $744,750 for all
    contract employees.  Roger Tuttle has the right to convert any amounts due
    him into unregistered shares of the Company's common stock at $2.00 per
    share.











                                            F-35 

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS






17. Income taxes:

    The Company adopted FASB Statement No. 109, "Accounting for Income Taxes"
    as of inception, December 17, 1993.  FASB Statement No. 109 is required for
    all fiscal years beginning after December 15, 1992.  This statement
    requires that deferred taxes be established for all temporary differences
    between book and tax basis of assets and liabilities.  There was no 
    cumulative effect of adoption or current effect on continuing operations
    mainly because the Company has been in a development stage since inception,
    December 17, 1993, and has sustained net operating losses during this
    period.  The Company has made no provision for a deferred tax asset due to
    the net operating loss carryforward because a valuation allowance has been
    provided which is equal to the deferred tax asset.  It cannot be determined
    at this time that a deferred tax asset is more likely than not to be
    realized.
 
    The Company has a loss carryforward of $10,455,544 that may be offset
    against future taxable income.  The carryforward losses expire at the end
    of the years 2009 and 2013.



18. Intangible assets:

              Restrictive covenant               $250,000
              Trademark costs                       3,287
              Organization costs                    7,081
              Deposits                              4,817
                                                 --------
                                                  265,185
              Less accumulated amortization        46,942
                                                 --------
                                                 $218,243
                                                 --------
                                                 --------



19. Note payable, bank:

    The note payable is due to Summit Bank in the amount of $100,000 at 9 1/2%
    interest payable on demand.


20. Notes payable, other:

    Carl Jones, American BIO-AG Corp., loan payable, 
         unsecured on demand                               $ 75,000

    Ron Bryce, American BIO-AG Corp., loan payable,
         unsecured on demand                                 35,250

    Charles Lanktree, Compost America Holding Company,
         Inc., convertible note due July 9, 1997 at 10%.
         The note has been extended through August 1997      50,000







                                       F-36 

<PAGE>

                COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                            (A Development Stage Company)

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS







20. Notes payable, other (continued):


    Bruce Boltuch, Compost America Holding Company,
         Inc., convertible note due July 9, 1997 at 10%.
         The note has been extended through August 1997         50,000

    Brokerage Service Management, Inc., Compost America
         Holding Company, Inc., note payable due on demand
         and unsecured at 10%                                   27,000

    Ira Russack, Compost America Holding Company, Inc.,
         convertible note due June 30, 1997 at 8% and is
         unsecured.  The note has been extended through 
         August 1997                                            200,000

    Charles Lanktree, Compost America Holding Company,
         Inc., notes payable, unsecured payable on demand
         at 10%                                                   8,500

    Lancaster Consultants, Compost America Holding
         Company, Inc., loans payable, unsecured on demand
         at 10% effective rate                                  110,300

    Helen S. Janklow Trust, Compost America Holding
         Company, Inc., 9% convertible note due June 1,
         1998 or the first closing of the municipal bond
         financing for any of the corporations composting
         facilities                                              22,500

    Richard J. Verge, Compost America Holding Company, 
         Inc., 9% convertible note due June 1, 1998 or the 
         first closing of the municipal bond financing for 
         any of the corporations composting facilities           22,500

    Walter W. Peine, Compost America Holding Company, 
         Inc., 9% convertible note due June 1, 1998 or the 
         first closing of the municipal bond financing for 
         any of the corporations composting facilities            22,500
                                                                --------

                                                                $623,550
                                                                --------
                                                                --------

21. Mortgage payable - Praxair Corp.

    The $2,100,000 mortgage is payable at 8% interest payable monthly.  The
    mortgage was due September 1996 and extended to December 1996.  Interest
    has been accrued to July 31, 1997 but payments have not been made.  Praxair
    has commenced a foreclosure action on the property owned by Newark
    Recycling and Composting Company, Inc. in furtherance of having their note
    paid as well as unpaid interest, expenses and attorney fees.

                                     F-37

<PAGE>
             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                           (A Development Stage Company)
 
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
22. NOTES PAYABLE, SHAREHOLDER:
 
    The Company is obligated on a note payable to Roger Tuttle, president of the
Company, for $115,000 which is non-interest bearing, unsecured and payable on
demand.
 
23. PAYROLL TAXES PAYABLE:
 
    The Company is in arrears for filing and payment of prior and current years
payroll taxes to federal and state taxing authorities in the amount of $231,134.
Interest and penalties have been accrued on these amounts. The Company is at
risk, including the officers, for responsibility for tax payment under the trust
fund recovery systems. The Internal Revenue Service can cause liens to be
recorded and judgements to be filed.
 
24. LONG-TERM DEBT:
 
<TABLE>
<CAPTION>
                                                              RATE          CURRENT      LONG-TERM    MATURITY
                                                          ------------  ---------------  ----------  -----------
<S>                                                       <C>           <C>              <C>         <C>
Teepak, Inc.............................................  Prime & 2%                     $  264,871  Indefinite
Rinker Materials Corp...................................          7%    $     3,730,871                04/01/98
Jerry L. Montierth......................................          7%              7,817     261,606    02/01/15
Equipment notes:
  Center Capital Corp...................................      12.34%             14,244      49,854    02/05/02
  Concord Commercial....................................       8.95%             77,406     135,459    04/09/00
  AT&T Capital Corp.....................................      12.53%             29,868      52,269    06/10/00
  General Electric Capital..............................      10.75%             18,497      10,790    02/23/99
  Orix Credit Alliance, Inc.............................       9.50%             29,502      29,503    07/20/99
Notes payable, others:
  Mark G. Milask........................................          8%                         25,000    09/30/98
  Philip Wanger.........................................          8%                         25,000    09/30/98
  Dr. Paul Smalheiser...................................          8%                         25,000    09/30/98
  Donald M. Kaplan......................................         10%                         50,000    09/30/99
Lionhart Global Appreciation
 Fund, convertible debenture............................         10%                      1,000,000    11/26/99
                                                                        ---------------  ----------  -----------
                                                                              3,908,205   1,929,352
Less, unamortized discount..............................                         38,703      24,859
                                                                        ---------------  ----------
                                                                             $3,869,502  $1,904,493
                                                                        ---------------  ----------  
                                                                        ---------------  ----------  
</TABLE>
 
    A) The loan payable to Teepak, Inc. is for advances to Compost Management,
Inc. prior to its merger with Compost America Company of New Jersey, Ltd. on
December 1, 1994 which was subsequently assumed by Compost Holding Company, Inc.
for the purpose of obtaining necessary permits for a compost facility in
Riverdale, Illinois. 

                                      F-38

<PAGE>

             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                           (A Development Stage Company)
 
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


24. LONG-TERM DEBT: (CONTINUED)

The loans commenced on January 11, 1993 with repayment terms as follows:
 
        1)  After permits are issued Compost America Holding Company, Inc. shall
    repay the loan in quarterly installments commencing three months after the
    start up of the facility to the extent of 50% of available cash flow from
    the facility.
 
        2)  If the facility does not receive the necessary permits by September
    15, 1996, the entire amount of the loans will be repaid in 24 equal
    installments. Any overdue payments shall bear interest at a rate equal to
    the prime rate plus 2%. As of September 15, 1996 the loan has been extended.
 
    B) The mortgage payable to Rinker Materials Corporation is secured by land
which costs $4,095,838 and is payable on April 1, 1998 with all principal and
accrued interest at 7%.
 
    C) The mortgage payable to Jerry L. Montierth is payable in annual
installments of $26,784 including interest at 7% over 19 years. The mortgage is
secured by land located in Meridian, Cochise County, Arizona.
 
    D) Equipment which cost $53,500 is pledged as collateral for the note which
is payable in monthly installments of $1,187.
 
    E) Equipment which cost $202,995 is pledged as collateral for the note which
is payable in monthly installments of $6,450.
 
    F) Equipment which cost $110,563 is pledged as collateral for the note which
is payable in monthly installments of $2,489.
 
    G) Equipment which cost $59,920 is pledged as collateral for the note which
is payable in monthly installments of $1,541.
 
    H) Equipment which cost $93,104 is pledged as collateral for the note which
is payable in monthly installments of $2,459.
 
    I) Notes payable to the following are due September 30, 1998 and are
unsecured:
 
              1)  Mark G. Milask
              2)  Philip Wanger
              3)  Dr. Paul Smalheiser
              4)  Donald Kaplan


                                       F-39

<PAGE>

             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                           (A Development Stage Company)
 
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


24. LONG-TERM DEBT: (CONTINUED)

    J) On November 25, 1996 the Company issued a convertible debenture for
$1,000,000 to Lionhart Global Appreciation Fund under a Regulation D offering.
The total offering proceeds amounted to $1,030,000 of which $30,000 is a fee to
the agent, Kaplan Gottbetter & Levenson, LLP. The debentures are in 10 units of
$100,000 each at 10% with a maturity of November 26, 1999. The interest is
payable monthly commencing 30 days from the agreement and the notes are
redeemable after 90 days at option of the Company. As security, the Company will
escrow between 300,000 and 325,000 shares of common stock, pursuant to a
registration statement declared effective by the commission, to secure the
payments and shall be held by the escrow agent. The stock pledged shall be
without restrictive legend.
 
    The debenture holder, upon default, has the right to sell, assign or deliver
shares without notice to or demand upon the Company. The holder is entitled to
receive dividends and other distribution but no right to vote or subscribe.
 
    The debenture holder has the right of conversion 150 days following date of
closing of note. The debenture is convertible (principal and interest) into
common stock based on the principal and interest outstanding divided by the
conversion price, the conversion price being 65% of the average closing bid
price for the 5 days preceding the closing or 65% of the average closing bid
price for the 5 days immediately preceding the date of conversion.
 
    The debentures are automatically converted to each issued and outstanding
debenture on the date which is 3 years after closing. Upon 90 days after
closing, at the option of the Company, the debentures may be redeemed based on
the following schedule:
 
           NUMBER OF DAYS
            FROM CLOSING                    SHARES OF
                 DATE         PRINCIPAL    COMMON STOCK
          ----------------  ------------  -------------

              90--120      $  1,000,000       80,000
             121--150         1,000,000      100,000
             150 or more      1,000,000      120,000


                                       F-40


<PAGE>


             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                           (A Development Stage Company)
 
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


24. LONG-TERM DEBT: (CONTINUED)

    J) (continued):
 
    The maturities of the long-term debt summarized as follows:
 

          YEAR ENDED APRIL 30,
                 1998            $  3,869,502
                 1999                 276,233
                 2000               1,099,755
                 2001                  21,914
                 2002                  17,457
              Thereafter              489,134
                                 ------------
                                 $  5,773,995
                                 ------------
                                 ------------

25. IMPAIRMENT OF INVESTMENT IN SUBSIDIARY:
 
    The Company has adopted the provision of SFAS-121 effective for fiscal years
beginning after December 15, 1995. As required by the Financial Accounting
Standards Board which requires recognition of impairment of asset when events
and circumstances indicate the carrying amount of those assets will not be
recovered in the future. The pronouncement further states that goodwill
identified with assets that are subject to impairment loss should be eliminated
before the carrying amount of any other assets is reduced.
 
<TABLE>
<S>                                                                    <C>        <C>
Basis of acquisition of American BIO-AG Corporation..................               $1,770,730
Net book value of the assets acquired (American BIO-AG                             
  Corporation).......................................................                  854,700
                                                                                    ----------
Goodwill (excess of cost over the value of the assets acquired)......                  916,030
                                                                                    ----------
Base of acquisition..................................................  $1,770,730  
Fair value of investment in American BIO-AG Corporation..............   1,329,775  
                                                                       ----------   
Impairment loss......................................................     440,955      440,955
                                                                       ----------    ---------
Goodwill, net excess value over the assets acquired..................               $  475,075
                                                                                    ----------
                                                                                    ----------
</TABLE>
 
                                      F-41


<PAGE>
             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                           (A Development Stage Company)
 
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 
26. SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
 
<TABLE>
<CAPTION>
                                                                                                        QUARTER
                                                                                                         ENDED
                                                                                                     JULY 31, 1997
                                                                                                      ------------
<S>                                                                                                   <C>
May and June 1997, the Company issued 984,436 shares of common stock................................    $(512,630)

Consulting services.................................................................................      489,950

Payment of accounts payable.........................................................................       22,680
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                                         YEAR
                                                                                                         ENDED
                                                                                                     APRIL 30, 1997
                                                                                                     -------------
<S>                                                                                                  <C>
Officers compensation

May 31, 1996 issued 200,000 shares of common stock in settlement with Select Acquisitions, Inc.....     $(500,000)

Legal and professional fees........................................................................        50,000

Consulting.........................................................................................       250,000

Liquidation of former Select Acquisitions, Inc. shareholder disputes for stock of the Company......       200,000

June 28, 1996 issuance of 305,000 shares of common stock in purchase of land application assets of
  R.C. Land Company, Inc. by the Company...........................................................      (762,500)

Property, plant and equipment......................................................................       762,500

June 30, 1996 and July 30, 1996 issued 479,304 shares of common stock for consulting services......      (606,105)

  Consulting services expense......................................................................       606,105

October 11, 1996 issued 3,000 shares for legal services............................................        (6,000)
  
  Legal and professional fees......................................................................         6,000

October 11, 1996 issued 465,000 shares of common stock for services and outstanding accounts
  payable..........................................................................................      (715,260)
</TABLE>
 

                                       F-42

<PAGE>
<TABLE>
<CAPTION>

             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES
                           (A Development Stage Company)
 
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 
26. SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND 
    FINANCING ACTIVITIES (CONTINUED):

                                                                                                          YEAR
                                                                                                          ENDED
                                                                                                      APRIL 30, 1997
                                                                                                       -----------
<S>                                                                                                    <C>
Consulting, legal and professional fees..............................................................      210,500
Payment of accounts payable..........................................................................      106,760
Construction in progress, compost projects...........................................................      398,000
December 1, 1996, issued 256,500 shares of common stock for services rendered and consulting
  agreement (........................................................................................      421,250)
Consulting services..................................................................................       10,000
Investment in acquisition of American Soil, Inc......................................................      397,500
Newark Project cost..................................................................................       13,750
February and March 1997, the Company issued 1,012,934 shares of common stock.........................   (1,021,217)
Consulting service and legal.........................................................................    1,007,920
Construction in progress.............................................................................       13,297
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                                         YEAR
                                                                                                         ENDED
                                                                                                     APRIL 30, 1996
                                                                                                     -------------
<S>                                                                                                  <C>
Issuance of capital stock for management services..................................................    $   (1,000)
Professional fees..................................................................................         1,000
Issuance of capital stock in acquisition of
Bedminster Seacor Services Miami Corporation.......................................................      (500,000)
Assets acquired....................................................................................       500,000
Issuance of capital stock in settlement of debt to Jonathan Frank..................................      (150,000)
Note due to Jonathan Frank.........................................................................       150,000
Issuance of capital stock for legal, accounting and consulting services............................      (717,214)
Legal--accounts payable............................................................................        43,404
Accounting.........................................................................................        50,000
Consulting.........................................................................................       623,810
Issuance of capital stock for investment in American BIO-AG Corporation............................      (208,332)
Investment--American BIO-AG Corporation............................................................       208,332
</TABLE>
 
                                        F-43
                             
<PAGE>
27. EARNINGS PER SHARE:
 
    Primary earnings per share amounts are computed based on the weighted
average number of shares actually outstanding plus the shares that would be
outstanding assuming conversion of the convertible debentures, convertible
preferred stock and convertible notes, which are considered to be common stock
equivalents. The number of shares used in the computations were 22,831,565.
 
    Following is a recalculation of the weighted average number of shares
actually outstanding with the number of shares used in the computations of
primary and fully diluted earnings per share:
 
<TABLE>
<CAPTION>
                                                                                            1997          1996
                                                                                        ------------  ------------
<S>                                                                                     <C>           <C>
Primary and fully diluted:
  Computed above for primary earnings per share.........................................    17,919,772    14,852,781
  Stock options.........................................................................       936,460     1,036,460
  Stock warrants........................................................................     3,625,000     2,633,333
  Convertible debentures................................................................       250,000
  Convertible preferred stock...........................................................        83,333
  Convertible notes.....................................................................        17,000
                                                                                          ------------  ------------
                                                                                            22,831,565    18,522,574
                                                                                          ------------  ------------
                                                                                          ------------  ------------
</TABLE>
 
                                       F-44
<PAGE>

Item 2.   Plan of Operation

Introduction

     The Company is a "development stage" company and has not generated 
significant operating revenues from its inception to date. The Company does 
not expect to generate any significant operating revenues until the Company 
has successfully financed, constructed and begun commercial operations of one 
or more of its compost project facilities currently in development. Since a 
merger between a "public shell" and a "private operating company" is 
considered to be a recapitalization of the operating company, with no 
recognition of intangibles as a result of the merger, the acquisition of the 
Company's subsidiary, Compost America Company of New Jersey, Ltd. (the 
"private operating company"), on January 23, 1995, has been accounted for as 
a reverse purchase of the assets and liabilities of the Company by Compost 
America Company of New Jersey, Ltd. Accordingly, the consolidated financial 
statements represent assets, liabilities and operations of only Compost 
America Company of New Jersey, Ltd. prior to January 23, 1995 and the 
combined assets, liabilities and operations of both companies for the ensuing 
period. The financial statements reflect the purchase of the stock of Alcor 
Energy and Recycling Systems, Inc. (the "public shell"), the former name of 
Compost America Holding Company, Inc., by Compost America Company of New 
Jersey, Ltd. for stock and the assumption of liabilities of $49,094, this 
amount being the historical cost of the assets and liabilities acquired. All 
significant inter-company profits and losses from transactions have been 
eliminated.

     Since its inception, the Company has met its liquidity needs from the 
proceeds of the sale of its common stock and from loans made by directors of 
the Company, by VRH Construction Corporation, a principal shareholder of the 
Company whose owners are directors of the Company, and by other individuals 
and institutions not affiliated with the Company. The Company received 
$737,154 from private sales of its common stock during the fiscal year ended 
April 30, 1997, $1,365,860 from private sales of its common stock during the 
fiscal year ended April 30, 1996, $906,409 from private sales of its common 
stock during the fiscal year ended April 30, 1995 and $692,000 during the 
period December 1993 through April 30, 1994. Since April 30, 1997 through 
July 31, 1997, the Company has raised an additional $7,500 through private 
sales of its common stock. In addition, during the fiscal quarter ended July 
31, 1997, the Company received $1,000,000 from the issuance of its Series B 
Preferred Stock.

    In addition, VRH Construction Corporation made loans to the Company 
totalling $555,167 during the fiscal year ended April 30, 1997, $2,869,116 
during the fiscal year ended April 30, 1996 and $640,072 during the fiscal 
year ended April 30, 1995. Since April 30, 1997 through July 31, 1997, VRH 
Construction Corporation has loaned an additional $50,000 to the Company, 
while other loans to the Company during that same period have totalled 
$92,500. 

<PAGE>

    Total funds raised from the sale of common shares and loans from 
shareholders from December 1993 through April 30, 1997 are $9,651,578, plus 
an additional $1,150,000 (including $1,000,000 from the sale of Preferred 
Shares) since April 30, 1997 through July 31, 1997.  

    Significant revenues from operations are not anticipated until 1999, when 
the Company's initial projects will be fully constructed and operational. 
Until that time, the Company anticipates that it will need an additional 
$3,000,000 to meet current debt obligations, provide additional development 
capital for its various projects and fund ongoing corporate overhead 
expenses. The Company anticipates that it will be able to secure these funds 
from the sale of additional common shares and/or the issuance of additional 
debt. In addition, the Company expects to have completed project financing 
for the construction of the Company's facilities in Miami, Florida and 
Newark, New Jersey prior to the end of the current fiscal year and the 
Company may receive development fees and management fees in connection with 
this project financing. 

    The Company does not expect to perform any significant product research 
and development and does not expect any significant changes in the number of 
employees in the current fiscal year. The Company does expect to commence 
construction of its Miami, Florida and Newark, New Jersey composting 
facilities during the current fiscal year, and, financing and weather 
permitting, may also commence construction of its Chicago facility. 

    The accompanying unaudited condensed consolidated financial statements 
have been prepared in accordance with generally accepted accounting 
principles for interim financial information and with the instructions to 
Form 10-QSB and Article 10 of Regulation S-X. Accordingly, they do not 
include all of the information and footnotes required by generally accepted 
accounting principles for complete financial statements. In the opinion of 
management, all adjustments (consisting of normal recurring accruals) 
considered necessary for a fair presentation have been included.

    Operating results for the first quarter ended July 31, 1997 are not 
necessarily indicative of the results that may be expected for the year ended 
April 30, 1998. For further information, refer to the consolidated statements 
and footnotes thereto included in the Company's annual report on Form 10-KSB 
for the year ended April 30, 1997.

<PAGE>

                             PART II - OTHER INFORMATION

Item 1. - Legal Proceedings                                  None not Previously
                                                             Reported

Item 2. - Changes in Securities                            

          (a)  None

          (b)  None

          (c)  During the fiscal quarter ended July 31, 1997, the Company 
sold 15,000 shares of its common stock to three individuals for $0.50 per 
share, or a total of $7,500, and issued 984,436 shares of its common stock to 
11 individuals for services rendered valued at $0.50 per share, or a total of 
$492,218, without registering the securities under the Securities Act of 
1933, as amended. There were no underwriters involved in the transaction, and 
no underwriting discounts or commissions In light of the small number of 
recipients and that all securities issued were restricted against subsequent 
transfer, the Company believes that this issuance of securities was effected 
under an exemption provided by Section 4(2) of the Securities Act of 1933, as 
amended, being sales by an issuer not involving a public offering. 

Item 3. - Defaults Upon Senior Securities                                   None

Item 4. - Submission of Matters to a Vote of                                None
          Security Holders

Item 5. - Other Information                                                 None

Item 6. - (a) Exhibits                                                      None
          (b) Reports on Form 8-K                                           None

<PAGE>

                                      SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant 
caused this report to be signed on its behalf by the undersigned, thereunto 
duly authorized.

Date:                            COMPOST AMERICA HOLDING COMPANY, INC.
September 19, 1997               (Registrant)


                                By   /s/ Roger E. Tuttle
                                  ----------------------------------------------
                                  Roger E. Tuttle, President and Principal
                                                   Executive Officer, Principal
                                                   Financial Officer and
                                                   Principal Accounting Officer

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCEDULE CONTAINS SUMMARY FINANCIAL INFORMATION FROM THE UNAUDITED FINANCIAL
STATEMENTS OF COMPOST AMERICA HOLDING COMPANY, INC. FOR THE FISCAL QUARTER ENDED
JULY 31, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINACIAL
STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUL-31-1997
<PERIOD-END>                               JUL-31-1997
<CASH>                                          22,892
<SECURITIES>                                         0
<RECEIVABLES>                                   36,421
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               203,918
<PP&E>                                      16,809,504
<DEPRECIATION>                                 180,468
<TOTAL-ASSETS>                              19,379,119
<CURRENT-LIABILITIES>                       15,827,563
<BONDS>                                      1,904,493
                                0
                                  1,000,000
<COMMON>                                    11,131,299
<OTHER-SE>                                (10,484,236)
<TOTAL-LIABILITY-AND-EQUITY>                19,379,119
<SALES>                                              0
<TOTAL-REVENUES>                               137,836
<CGS>                                                0
<TOTAL-COSTS>                                   14,784
<OTHER-EXPENSES>                             1,518,657
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             304,291
<INCOME-PRETAX>                            (1,699,896)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,699,896)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,699,896)
<EPS-PRIMARY>                                   (0.08)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission