COMPOST AMERICA HOLDING CO INC
10QSB, 1998-03-23
REFUSE SYSTEMS
Previous: PLANET HOLLYWOOD INTERNATIONAL INC, 10-K, 1998-03-23
Next: BIG BUCK BREWERY & STEAKHOUSE INC, 10KSB, 1998-03-23




<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

[X]      Quarterly Report Under Section 13 or 15(d) of the Securities Exchange
         Act of 1934 For the quarterly period ended January 31, 1998

[ ]      Transition Report Under Section 13 or 15(d) of the Exchange
         Act;              For the transition period from          to

                                             Commission File #0-27832

                  COMPOST AMERICA HOLDING COMPANY, INC.
 ................................................................
(Exact name of small business issuer as specified in its charter)

         New Jersey                     22-2603175
- ----------------------------     --------------------------
(State or other jurisdiction of (I.R.S. Employer incorporation or organization)
Identification No.)


320 Grand Avenue    Englewood, New Jersey        07631
- --------------------------------------------- ---------------
(Address of Principal Executive Offices)       (Zip Code)

Issuers's telephone number, including area code: (201)541-9393


Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

Yes X__ No_____


State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date.

1.  Common Stock - 36,980,805 shares outstanding as at February 28, 1998.

Transitional Small Business Disclosure Format (check one):
Yes_____  No  X

PLEASE ADDRESS ALL CORRESPONDENCE TO:   Mark Gasarch, Esq.
                                        40 West 57th Street
                                        33rd Floor
                                        New York, New York 10019

<PAGE>



                                      INDEX


Part I.   Financial Information

   Item 1.  Condensed consolidated financial statements:

         Balance sheet as of January 31, 1998                           F-2

         Statement of income (loss) for the nine months ended
           January 31, 1998 and 1997                                    F-3

         Statement of stockholders' equity as of January 31,
           1998                                                      F-4 - F-6

         Statement of deficit                                           F-7

         Statement of cash flows for the nine months ended
            January 31, 1998 and 1997                                   F-8

         Statement of cost of operations for the nine months
            ended January 31, 1998 and 1997                             F-9

         Statement of general and administrative expenses for
            the nine months ended January 31, 1998 and 1997            F-10

         Notes to condensed consolidated financial statements      F-11 - F-56

   Item 2.  Plan of operations


Part II.  Other information


   Signatures


<PAGE>

             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

                   NINE MONTHS ENDED JANUARY 31, 1998 AND 1997




                                    CONTENTS

<TABLE>
<CAPTION>
                                                             Page
                                                             ----
<S>                                                        <C>
Condensed consolidated financial statements:

   Balance sheet                                              F-2

   Statement of income (loss)                                 F-3

   Statement of stockholders' equity                       F-4 - F-6

   Statement of deficit                                       F-7
 
   Statement of cash flows                                    F-8

   Statement of cost of operations                            F-9

   Statement of general and administrative expenses           F-10

   Notes to condensed consolidated financial statements   F-11 - F-56

</TABLE>

<PAGE>



          COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

          CONDENSED CONSOLIDATED BALANCE SHEET - JANUARY 31, 1998
                                (UNAUDITED)
                                   ASSETS

<TABLE>
<CAPTION>

<S>                                                                                                  <C>         
Current assets:
  Cash                                                                                               $     87,825
  Project fund trust account, First Union Bank                                                         90,000,000
  Accounts receivable                                                                                   3,661,785
  Loan receivable                                                                                          94,053
  Accrued interest receivable                                                                             296,250
  Prepaid expenses                                                                                        679,831
  Escrow receivable                                                                                       225,000
  Prepaid financing fees                                                                                  396,203
                                                                                                     ------------
    Total current assets                                                                               95,440,947

Plant, property and equipment:
  Land                                                                                                  9,090,056
  Site improvements                                                                                       174,519
  Transportation equipment                                                                                160,047
  Office equipment                                                                                         71,051
  Machinery & equipment                                                                                12,726,263
  Construction in progress, Compost projects                                                            7,988,979
                                                                                                     ------------
                                                                                                       30,210,915
  Less accumulated depreciation                                                                           796,802
                                                                                                     ------------
                                                                                                       29,414,113
                                                                                                     ------------
Other assets:
  Town of Freehold lease acquisition cost, net of
   amortization of $59,846                                                                                801,015
  Intangible assets, net of amortization of $56,078                                                       277,357
  City of New York contract, net of amortization of $315,777
18,630,896
  City of Miami contract performance fee                                                                1,000,000
  Acquisition costs, net of amortization of $62,253                                                     1,228,798
  Excess of cost over assets acquired, net of
   amortization of $22,294                                                                                452,791
                                                                                                     ------------
                                                                                                       22,390,857
                                                                                                     ------------
                                                                                                     $147,245,917
                                                                                                     ------------
                                                                                                     ------------

                                       LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Current portion of long-term debt                                                                  $  5,121,173
  Notes payable, bank                                                                                     100,000
  Notes payable, others                                                                                 3,034,750
  Notes payable, shareholder                                                                               70,000
  Bonds payable                                                                                        90,000,000
  Due to related parties                                                                                4,523,574
  Accounts payable, accrued expenses and payroll
   taxes payable                                                                                        7,930,760
  Reserve for land replacement                                                                             85,375
                                                                                                     ------------
    Total current liabilities                                                                         110,865,632
                                                                                                     ------------

Long-term debt, net of current portion                                                                  9,534,850
                                                                                                     ------------
Contingencies and commitments
Series A, redeemable  preferred stock,  liquidation value of $100 per share plus
 accumulated  dividends authorized 169,000 shares issued and outstanding 169,000
 shares (aggregate
 liquidation preference $16,900,000)                                                                    6,140,985
Series C redeemable preferred stock, liquidation value of
 $100 per share plus non-cumulative  non-compounded  dividend as declared by the
 Company's board of directors  authorized 91,000 shares,  issued and outstanding
 91,000 shares (aggregate
 liquidation preference $9,100,000)                                                                     4,664,042
                                                                                                     ------------
                                                                                                       10,805,027
                                                                                                     ------------
Stockholders' equity:
  Preferred  stock,  convertible,  Series  B, no par  value,  24,997,400  shares
   authorized,  401,000  shares issued and  outstanding  (aggregate  liquidation
   preference $1,002,500)                                                                               1,002,500
  Common stock, no par value, 50,000,000 shares authorized,
   35,913,443 shares issued and outstanding                                                            29,403,241
  Deficit                                                                                           (  14,335,191)
  Less:  subscriptions receivable                                                                   (      30,142)
                                                                                                     ------------
                                                                                                       16,040,408
                                                                                                     ------------
                                                                                                     $147,245,917
                                                                                                     ------------
                                                                                                     ------------
</TABLE>

            See notes to condensed consolidated financial statements.
                                                                             F-2


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

                CONDENSED CONSOLIDATED STATEMENT OF INCOME (LOSS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                           Three months ended                     Nine months ended
                                                            January 31,                               January 31,
                                                    1998                  1997                  1998                1997
                                                    ----                  ----                  ----                ----

<S>                                             <C>                   <C>                   <C>                <C>        
Net sales                                       $ 4,523,698           $         0           $ 4,523,698        $    97,555
Other revenues                                       86,591                70,198               319,459                  0
                                                -----------           -----------           -----------        -----------

    Total                                         4,610,289                70,198             4,843,157             97,555

Cost of operations                                3,269,059                 5,841             3,291,165              7,051
                                                -----------           -----------           -----------        -----------

Gross income                                      1,341,230                64,357             1,551,992             90,504

General and administrative                        1,843,868               635,098             5,242,282          3,162,354
                                                -----------           -----------           -----------        -----------

Income (loss) from operations                  (    502,638)         (    570,741)         (  3,690,290)      (  3,071,850)
                                                -----------           -----------           -----------        -----------

Other non-operating income (expenses):
  Interest income                                   430,362                     0               430,362                  0
  Interest expense                             (    907,184)         (    165,595)         (  1,761,766)      (    448,225)
                                                -----------           -----------           -----------        -----------
                                               (    476,822)         (    165,595)         (  1,331,404)      (    448,225)
                                                -----------           -----------           -----------        -----------

Loss before income tax expense                 (    979,460)         (    736,336)         (  5,021,694)      (  3,520,075)
Income tax expense                                        0                     0                     0                  0
                                                -----------           -----------           -----------        -----------

                                               (    979,460)         (    736,336)         (  5,021,694)      (  3,520,075)
Minority interest in loss
 of consolidated subsidiaries                             0                43,210                     0            128,848
                                                -----------           -----------           -----------        -----------

                                               (    979,460)         (    693,126)         (  5,021,694)      (  3,391,227)

Loss in equity in joint venture                           0                     0                     0       (     13,603)
                                                 -----------           -----------           -----------       -----------

Net loss                                       (    979,460)         (    693,126)         (  5,021,694)      (  3,404,830)

Accretion of preferred stock to
 redemption value                              (    340,027)                               (    340,027)
                                                -----------            -----------          -----------

Net loss applicable to common
 shareholders                                  ($ 1,319,487)         ($   693,126)         ($ 5,361,721)      ($ 3,404,830)
                                                -----------            -----------          -----------
                                                -----------            -----------          -----------
Loss per common share                                ($0.03)              ($0.03)               ($0.19)             ($0.18)
                                                -----------            -----------          -----------         -----------
                                                -----------            -----------          -----------         -----------
Loss per share assuming dilution                     ($0.03)              ($0.03)               ($0.19)             ($0.18)
                                                -----------            -----------          -----------         ----------- 
                                                -----------            -----------          -----------         -----------
Weighted average number of common shares outstanding:
  Primary                                        41,480,344           20,035,449             28,847,418         19,442,846
                                                -----------            -----------          -----------         -----------
                                                -----------            -----------          -----------         -----------
  Fully diluted                                  41,480,344           20,035,449             28,847,418         19,442,846
                                                -----------            -----------          -----------         -----------
                                                -----------            -----------          -----------         -----------
</TABLE>


            See notes to condensed consolidated financial statements.
                                                                             F-3


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

            CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                   (UNAUDITED)



<TABLE>
<CAPTION>


                                                                                Common Stock
                                                                       Shares                   Amount
                                                                       ------                   ------
<S>                                                                <C>                     <C>        
Balance, April 30, 1997                                             17,707,841              $10,611,169

  Issuance of common stock for services, May 7,
   1997 (.50 per sh.)                                                  180,800                   90,400
  Issuance of common stock for services, May 8,
   1997 (.50 per sh.)                                                   63,500                   31,750
  Issuance of common stock for services, May 12,
   1997 (.50 per sh.)                                                  300,000                  150,000
  Issuance of common stock, June 1, 1997
   (.50 per sh.)                                                        15,000                    7,500
  Issuance of common stock for services, June 2,
   1997 (.50 per sh.)                                                  140,000                   70,000
  Issuance of common stock for services, June 9,
   1997 (.50 per sh.)                                                  245,000                  122,500
  Issuance of common stock for services, June 11,
   1997 (.50 per sh.)                                                   50,600                   25,300
  Issuance of common stock for payment of accounts
   payable, June 11, 1997 (5.00 per sh.)                                 4,536                   22,680
  Issuance of common stock for financial advisory
   services, August 1, 1997 (.50 per sh.)                               80,000                   40,000
  Issuance of common stock for financial advisory
   services, August 1, 1997 (.50 per sh.)                               20,000                   10,000
  Issuance of common stock for services, August 1,
   1997 (.50 per sh.)                                                    1,500                      750
  Issuance of common stock for professional services,
   August 1, 1997 (.50 per sh.)                                         25,000                   12,500
  Issuance of common stock for services, August 11,
   1997 (.50 per sh.)                                                   35,000                   17,500
  Issuance of common stock, August 15,1997 (2.00
   per sh.)                                                            250,000                  500,000
  Issuance of common stock for services, August 18,
   1997 (1.00 per sh.)                                                  90,000                   90,000
  Issuance of common stock for services, August 18,
   1997 (.50 per sh.)                                                   40,000                   20,000
  Issuance of common stock for services, August 18,
   1997 (1.50 per sh.)                                                 200,000                  300,000
  Issuance of common stock for services, August 18,
   1997 (2.00 per sh.)                                                  30,000                   60,000
  Issuance of common stock for services, August 18,
   1997 (.50 per sh.)                                                  100,000                   50,000

</TABLE>

            See notes to condensed consolidated financial statements.
                                                                             F-4

<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

            CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                  (UNAUDITED)

<TABLE>
<CAPTION>


                                                                                             Common Stock
                                                                                   Shares                   Amount
                                                                                   ------                   ------

<S>                                                                              <C>                      <C> 
  Issuance of common stock, September 13, 1997
   (2.00 per sh.)                                                                  250,000                  500,000
  Issuance of common stock for services, September 25,
   1997 (.50 per sh.)                                                                5,000                    2,500
  Issuance of common stock for services, September 25,
   1997 (2.18 per sh.)                                                               6,800                   14,860
  Issuance of common stock for services, September 25,
   1997 (1.75 per sh.)                                                                 200                      350
  Issuance of common stock, October 1, 1997 (1.07
   per sh.)                                                                        186,666                  200,000
  Issuance of common stock for services, October 6,
   1997 (2.00 per sh.)                                                              76,000                  152,000
  Issuance of common stock, October 6, 1997 (1.50
   per sh.)                                                                        300,000                  450,000
  Redemption of common stock, October 6, 1997 (4.25
   per sh.)                                                                    (   300,000)            (  1,275,000)
  Issuance of common stock, October 6, 1997 (4.25
   per sh.)                                                                        194,120                  825,000
  Issuance of common stock for services, October 15,
   1997 (.50 per sh.)                                                              150,000                   75,000
  Issuance of common stock, October 20, 1997 (2.50 per sh.)                         40,000                  100,000
  Issuance of common stock for purchase of
   R.J. Longo Construction Co., Inc., (aka EPIC),
   November 3, 1997 (1.04 per sh.)                                               3,447,182                3,585,000
  Issuance of common stock, November 3, 1997,
   (1.04 per sh.)                                                               11,490,609               11,950,000
  Issuance of common stock for services,
   January 6, 1998 (1.00 per sh.)                                                  104,580                  104,580
  Issuance of common stock for purchase of land,
   January 20, 1998 (1.00 per sh.)                                                 200,000                  200,000
  Issuance of common stock for payment of Class
   A preferred stock dividend, January 21, 1998
   (1.86 per sh.)                                                                  116,991                  217,822
  Issuance of common stock for services January 21,
   1998 (1.00 per sh.)                                                              10,120                   10,120
  Issuance of common stock for services, January 21,
   1998 (.50 per sh.)                                                               20,000                   10,000
  Issuance of common stock for services, January 21,
   1998 (3.06 per sh.)                                                               6,098                   18,660
  Issuance of common stock for services, January 22,
   1998 (1.00 per sh.)                                                              30,300                   30,300
                                                                                ----------              -----------

Balance, January 31, 1998                                                       35,913,443              $29,403,241
                                                                                ----------              -----------
                                                                                ----------              -----------

</TABLE>

            See notes to condensed consolidated financial statements.
                                                                             F-5


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

            CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                   (UNAUDITED)


<TABLE>
<CAPTION>


                                                                           Series A
                                                                        Preferred Stock
                                                                Shares                  Amount
                                                                ------                 -------
<S>                                                            <C>                   <C>  
  Issuance of preferred stock, Series A, November
   3, 1997 (35.00 per sh.)                                       39,000              $1,365,000

  Issuance of preferred stock, Series A, November
   3, 1997 (35.00 per sh.)                                      130,000               4,550,000

  Accretion of preferred stock to redemption value                                      225,985
                                                                -------              ----------

                                                                169,000              $6,140,985
                                                                -------              ----------
                                                                -------              ----------

</TABLE>

<TABLE>
<CAPTION>


                                                                            Series B
                                                                        Preferred Stock
                                                                Shares                 Amount
                                                                ------                 ------

<S>                                                           <C>                   <C>
  Issuance of preferred stock, Series B, July 3,
   1997 (2.50 per sh.)                                          400,000              $1,000,000

  Issuance of preferred stock, Series B, August 18,
   1997 (2.50 per sh.)                                            1,000                   2,500

  Issuance of preferred stock, Series B, September 9,
   1997 (2.50 per sh.)                                          400,000               1,000,000

  Conversion of preferred stock, Series B, November
   3, 1997 into note payable (2.50 per sh.)                    (400,000)            ( 1,000,000)
                                                                -------              ----------

                                                                401,000              $1,002,500
                                                                -------              ----------
                                                                -------              ----------

</TABLE>

<TABLE>
<CAPTION>




                                                                           Series C
                                                                        Preferred Stock
                                                                 Shares                Amount
                                                                 ------                ------

<S>                                                           <C>                   <C> 
  Issuance of preferred stock, Series C, November
   3, 1997 (50.00 per sh.)                                       21,000              $1,050,000

  Issuance of preferred stock, Series C, November
   3, 1997 (50.00 per sh.)                                       70,000               3,500,000

  Accretion of preferred stock to redemption value                                      114,042
                                                                 ------              ----------

                                                                 91,000              $4,664,042
                                                                 ------              ----------
                                                                 ------              ----------


</TABLE>





            See notes to condensed consolidated financial statements.
                                                                             F-6


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

                   CONDENSED CONSOLIDATED STATEMENT OF DEFICIT
                                   (UNAUDITED)

<TABLE>
<CAPTION>




<S>                                                         <C>          
Balance, May 1, 1997                                         ($ 8,755,648)

Net loss for the nine months ended January 31, 1998          (  5,361,721)
                                                              -----------

                                                             ( 14,117,369)

Dividends paid on preferred stock                            (    217,822)
                                                              -----------

Balance, January 31, 1998                                    ($14,335,191)
                                                              -----------
                                                              -----------

</TABLE>



            See notes to condensed consolidated financial statements.
                                                                             F-7


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>



                                                                                           Nine months ended
                                                                                            January 31,
                                                                                    1998                 1997
                                                                                    ----                 ----
<S>                                                                           <C>                     <C>         
Operating activities:
  Net loss applicable to common shareholders                                  ($  5,361,721)          ($3,404,829)
Adjustments to reconcile net cash and
 equivalents provided by operating activities:
  Amortization                                                                      409,157                61,574
  Accretion                                                                         340,027
  Depreciation                                                                      663,255                60,138
  Loss in equity in joint venture                                                                          13,603
  Stock issued for professional services                                          1,509,070               570,605
  Shareholder settlement                                                                                  500,000
  Loss in equity of minority interest                                                                 (   128,847)
Changes in operating assets and liabilities:
  Increase in prepaid expenses                                                (     506,713)          (   102,581)
  Increase in accounts payable and accrued expenses                               3,777,957             1,519,183
  Increase in accounts receivable                                             (   3,635,696)          (    19,047)
  Increase in loans receivable                                                (      94,053)
  Increase in payroll taxes payable                                                                       167,040
  Increase in accrued interest receivable                                     (     296,250)
  Project Fund Trust Account                                                  (  90,000,000)
  Escrow receivable                                                           (     225,000)
  Finance fees                                                                (     396,203)
Changes in other  assets  and  liabilities:  Increase  (decrease)
  in cash from affiliated companies:
    R.C. Land Company, Inc.                                                                                28,600
    American Bio-AG Corp.                                                                                 185,000
    American Soil Company, Inc.                                                                           175,000
    Select Acquisitions, Inc.                                                                              14,160
    Deferred offering costs                                                                                20,564
                                                                               ------------            ----------

    Net cash used in operating activities                                     (  93,816,170)          (   339,837)
                                                                               ------------            ----------

Investing activities:
  Purchase of construction in progress, Compost project                       (     839,202)          ( 1,479,299)
  Purchase of land, property and equipment                                    (  12,740,631)          ( 1,572,537)
  Reduction (purchase) of equity in American BIO-AG Corporation                                           624,636
  Increase in deposits receivable                                             (      66,725)          (    65,035)
  Return (purchase) of option deposits                                               37,500           (    27,500)
  Increase in excess of cost over assets acquired                                                     (   475,085)
  Purchase of acquisition cost                                                (   1,291,051)
  Cash for business acquisition                                               (  18,946,673)
                                                                               ------------

    Net cash used in investing activities                                     (  33,846,782)          ( 2,994,820)
                                                                               ------------            ----------

Financing activities:
  Increase in advances from affiliated companies                                     60,000               555,167
  Increase (decrease) in notes payable, shareholder                           (      20,000)               90,000
  Increase in loans from Foundation Systems, Inc.                                                          90,000
  Decrease in notes payable, other                                                2,428,700               451,250
  Increase in mortgage payable                                                (   2,100,000)
  Increase in other long-term debt                                                9,135,456             1,458,417
  Payments on long-term debt                                                  (     292,621)          (    24,856)
  Proceeds from issuance of preferred stock                                      11,727,500
  Proceeds from issuance of common stock                                         16,803,730               737,154
  Increase in bond payable                                                       90,000,000
                                                                               ------------            ----------

    Net cash provided by financing activities                                   127,742,765             3,357,132
                                                                               ------------            ----------

Net increase in cash                                                                 79,813                22,475

Cash, beginning of period                                                             8,012                 3,498
                                                                               ------------            ----------

Cash, end of period                                                            $     87,825            $   25,973
                                                                               ------------            ----------
                                                                               ------------            ----------

Supplementary disclosure of cash flow information:
   Interest                                                                    $    637,133            $  448,225
   Taxes                                                                       $          0            $        0
Supplemental schedule of non-cash investing and
 financing activities

</TABLE>


            See notes to condensed consolidated financial statements.
                                                                             F-8


<PAGE>




                      COMPOST AMERICA HOLDING COMPANY, INC.

             CONDENSED CONSOLIDATED STATEMENT OF COST OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>


                                         Three months ended                        Nine months ended
                                             January 31,                               January 31,
                                       1998             1997                    1998                1997
                                       ----             ----                    ----                ----
<S>                               <C>                 <C>                 <C>                     <C>   
Cost of goods sold:

  Payroll                         $  612,899          $    0              $  612,899              $    0

  Payroll taxes                       69,798               0                  69,798                   0

  Consultants                         48,224               0                  48,224                   0

  Depreciation                       229,635               0                 229,635                   0

  Equipment rental                   211,790               0                 211,790                   0

  Equipment moves                      2,401               0                   2,401                   0

  Equipment repairs                  196,546               0                 196,546                   0

  Gas and oil                         80,983               0                  80,983                   0

  Hauling                            233,988           5,841                 256,094               7,051

  Insurance                           23,819               0                  23,819                   0

  Landfill costs                     356,603               0                 356,603                   0

  Other direct costs                 146,383               0                 146,383                   0

  Permits                              4,106               0                   4,106                   0

  Rail transportation                993,219               0                 993,219                   0

  Repairs - rail cars                  5,104               0                   5,104                   0

  Union benefits                      52,080               0                  52,080                   0

  Vehicle licenses                     1,481               0                   1,481                   0
                                  ----------          ------              ----------              ------

                                  $3,269,059          $5,841              $3,291,165              $7,051
                                  ----------          ------              ----------              ------
                                  ----------          ------              ----------              ------

</TABLE>


            See notes to condensed consolidated financial statements.
                                                                             F-9


<PAGE>



                        COMPOST AMERICA HOLDING COMPANY, INC.

      CONDENSED CONSOLIDATED STATEMENT OF GENERAL AND ADMINISTRATIVE EXPENSES
                                    (UNAUDITED)



<TABLE>
<CAPTION>


                                                     Three months ended                            Nine months ended
                                                          January 31,                                  January 31,
                                                    1998               1997                    1998                  1997
                                                    ----               ----                    ----                  ----
<S>                                             <C>                  <C>
Operating expenses:
  Salaries                                      $  392,533           $216,987              $  655,543           $  414,414
  Payroll taxes                                      4,310             11,315                  21,774               12,763

  Advertising                                       34,649                                     71,460
  Amortization                                     388,405             39,600                 409,157               61,574
  Automobile expense                                22,010              2,149                  37,251               10,396
  Bad debt charges                                                                                                  55,384

  Bank charges                                       3,085                670                   5,551                1,791
  Building rental                                   45,435             22,150                  70,960               55,300
  Carting expense
  Computer expense                                                                              8,500

  Consultants                                      355,007            142,936               2,240,842              755,972
  Depreciation                                     339,778             25,190                 433,620               60,138
  Dues and subscriptions                             1,067                120                   3,712                  800
  Employment Services

  Equipment rental                                   8,413                820                  10,971                  820
  Financing fees                                     6,008                                     78,695
  Impairment loss in
   consolidated subsidiary                                                                                         440,955
  Insurance                                          1,563             34,977                  46,524               78,101

  Landlease                                          7,085                                     10,628
  Licenses and permits                               1,245              1,100                   9,471                1,678
  Miscellaneous                                      6,806              1,498                   6,826                2,541

  Office expense                                    23,018                                     38,689                8,231
  Option expense
  Outside services                                     964                710                   1,083                1,394
  Penalties & fines                                                                             7,173
  Postage and deliveries                             1,473              2,410                   8,049                7,797

  Printing                                                              3,560                                       49,232
  Professional fees                                 25,868             56,661                 681,959              413,193
  Repairs and maintenance                           19,077              1,005                  26,052                2,068
  Research and development                                                                     15,000               15,000
  Settlement of shareholder dispute                                                             3,000              500,000
  Sitework                                                              2,126                                        2,126
  Stock expense                                      6,998              1,991                   6,419                7,530
  Supplies

  Taxes, other                                      72,208             32,378                 141,958               82,488
  Telephone                                         37,548             13,099                  54,323               53,268
  Travel and entertainment                          32,782             18,405                 128,135               61,380
  Utilities                                          6,533              3,241                   8,957                6,020
                                                ----------           --------              ----------           ----------

                                                $1,843,868           $635,098              $5,242,282           $3,162,354
                                                ----------           --------              ----------           ----------
                                                ----------           --------              ----------           ----------


</TABLE>

            See notes to condensed consolidated financial statements.
                                                                            F-10


<PAGE>

             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

     The unaudited condensed financial statements of Compost America Holding
Company, Inc. and its Subsidiaries have been prepared pursuant to the rules and
regulations of The Securities and Exchange Commission. Accordingly, certain
information and footnote disclosures normally included in financial statements
prepared in accordance with generally accepted accounting principles have been
condensed or omitted. These interim condensed consolidated financial statements
should be read in conjunction with the consolidated financial statements and
notes included in the Company's April 30, 1997 annual report on Form 10-KSB. In
the opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation have been included.
Operating results for the nine month period ended January 31, 1998 are not
necessarily indicative of the results that may be expected for the year ended
April 30, 1998.

1.   Nature of business:

     The Company is in the process of developing the business of converting and
      recycling organic waste into compost and other soil products, which it
      sells to a multitude of users. The process which the Company will employ
      is composting, or the controlled decomposition of organic matter into
      humus (a component of soil). Like a landfill or an incinerator operator,
      the Company will be paid "tipping fees" to accept waste from generators of
      these materials. In selected markets like New Jersey, Florida and Illinois
      where the disposal costs are high, the economic opportunity of taking in
      and processing large volumes of waste is significant.

     The Company will operate a yard waste, vegetative and selected food waste
      compost facility in New Jersey and will continue the development of its
      indoor composting projects currently in progress, which will convert
      organic materials ordinarily disposed of in landfills or incinerators into
      a valuable end product which is beneficial to the environment.

     The Company transports solid waste and biosolids by rail and truck and is
      capable of rail-hauling anywhere in the continental United States.

2. Business organization:

     Compost America Holding Co. Inc., formerly known as Alcor Energy and
      Recycling Systems, Inc. (Alcor) was incorporated on August 20, 1981 in the
      state of New Jersey, with 1,000,000 authorized shares at no par value. On
      February 1, 1984 Alcor conducted an offering under Regulation A, an
      exemption from registration under the Securities Act of 1933. On that
      date, 300,000 shares of common stock were issued at $1.00 per share.

     On June 29, 1992, Alcor was authorized to amend its Certificate of
      Incorporation to increase authorized common stock shares from 1,000,000 to
      7,500,000 shares.

     On June 29, 1992, Alcor issued 3,000,000 shares of common stock to Capital
      Pacific Management, Inc. for all the outstanding shares of the Gilbert
      Spruance Company and 750,000 shares to Peter English and his affiliates in
      return for all outstanding shares of the English Group, Inc.

     On December 10, 1992 and January 1993, Alcor disposed of three subsidiaries
      due to the lack of sufficient capital needed to continue the operations of
      each. Alcor sustained losses from both the disposition of the Gilbert
      Spruance Company and The English Group, Inc.

                                                                            F-11


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

2.  Business organization (continued):

     On September 27, 1994, 650,000 shares issued to Peter English to acquire
      the English Group, Inc. were returned pursuant to the disposal of the
      English Group, Inc.

     On September 29, 1994, Alcor issued 1,500,000 shares to two individuals for
      cancelling $203,720 of loans due to these individuals.

     On October 21, 1994, Alcor amended its Certificate of Incorporation to
      increase its authorized common stock from 7,500,000 shares to 15,000,000
      shares with 5,490,000 shares issued and outstanding. Alcor, now inactive,
      pursued finding a business partner either through merger or acquisition.

     On November 28, 1994 the majority of Alcor stockholders agreed to a one for
      twenty reverse split which reduced total outstanding shares to 274,500.

     On January 23, 1995, Alcor entered into an Acquisition Agreement and Plan
      of Reorganization with Compost America Company of New Jersey, Ltd.,
      incorporated in the state of Delaware on December 17, 1993. Compost
      America Company of New Jersey, Ltd. had 5,000,000 shares, .01 par value of
      common stock authorized, of which 1,654,000 shares were issued and
      outstanding. Alcor exchanged 9,924,000 shares of its common stock for all
      of the outstanding common stock of Compost America Company of New Jersey,
      Ltd.

     On February 8, 1995, Alcor Energy and Recycling Systems, Inc., changed its
      name to Compost America Holding Company, Inc. (Company).

     On December 4, 1995, the directors of the Company approved an amendment to
      the Certificate of Incorporation to increase the authorized shares to
      issue 75,000,000 shares of which 50,000,000 shares shall be common stock
      without par and 25,000,000 shares shall be preferred stock with no par
      value.

     On June 7, 1996, the Company became effective as to its S-1 Registration
      Statement which registered 1,353,100 shares of the Company's common stock
      solely for selling shareholders.

     On June 18, 1997, the Company amended its Certificate of Incorporation to
      designate a class of preferred shares as Series B preferred stock. The
      designation shall be $2.50 Series B convertible preferred stock,
      authorized 5,000,000 shares. The liquidation value shall be $2.50 per
      share. The shares will be no par value. Each share of Series B preferred
      stock is convertible into one share of common stock at any time after
      September 15, 1997.

                                                                            F-12


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

2.   Business organization (continued):

     On October 30, 1997, Compost America Holding Company, Inc. amended its
      Certificate of Incorporation and the Board of Directors approved a
      resolution as follows:

         "The number of directors of the corporation and the length of the term
           of each such director shall be set forth in the by-laws of the
           corporation."

         The by laws state the number of directors shall be no more than 15 nor
          less than 3.

     On October 30, 1997, the Company adopted a resolution creating a Series A
      exchangeable redeemable preferred stock, no par value. The Company is
      authorized to issue an aggregate of 25,000,000 shares of preferred stock.
      The maximum number of shares of Series A preferred stock shall be 169,000
      shares. The Series A preferred stock are cumulative non compounding 8% per
      annum. The Series A preferred shareholders have a voluntary redemptive
      right to redeem all or any of their shares of Series A preferred stock
      which shall equal the sum of $100 per share and all accrued dividends on
      such share to the date fixed for redemption. On November 3, 2004, the
      Company shall redeem all the shares of Series A preferred stock then
      outstanding. At any time after November 3, 2000, the Series A preferred
      stock are exchangeable for 9% senior subordinated notes due November 3,
      2004.

     On November 3, 1997, the Board of Directors adopted a resolution creating a
      Series C redeemable convertible preferred stock, no par value. The maximum
      number of shares of Series C preferred stock shall be 91,000 shares.
      Dividends shall be at the rate of 20% per annum through May 3, 1999 (the
      "early redemption period"). After the early redemption period, dividends
      shall be at the rate of 8% per annum. The dividend is non-cumulative,
      non-compounded payable when and if declared by the Company. Following the
      last day of the early redemption period, the Series C preferred stock
      shall be convertible into shares of common stock. The preferred Series C
      stock is valued at $100 for redemption.

     Of the Series A and Series C preferred stock, Wasteco Ventures Limited
      received 77% of all authorized shares and Robert Longo received the
      balance of 23%.

3. Nature of operations, risks and uncertainties:

     The waste management industry in which the Company plans to operate as a
      processor of municipal solid waste, sewage sludge and commercial organic
      waste and waste transportation, is highly competitive and has been
      traditionally dominated by several large and well recognized national and
      multi-national companies with substantially greater financial resources in
      comparison to the financial resources available to the Company.

                                                                            F-13


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

3. Nature of operations, risks and uncertainties (continued):

     There can be no assurance that the Company will be able to obtain the
      required federal, state and local permits necessary to operate its
      composting facilities presently under development.

     The Company plans to contract for and to process, municipal solid waste and
      sewage sludge that meets the Company specifications. It is possible that
      some of the wastes accepted at a company facility may contain contaminants
      which could cause environmental damage and result in liabilities.

4. Principles of consolidation:

     The accompanying consolidated financial statements include the accounts of
      the Company and its wholly owned subsidiary, Compost America Company of
      New Jersey, Ltd. The following are subsidiaries of the Company: Newark
      Recycling and Composting Co., Inc., Gloucester Recycling and Composting
      Company, Inc., Monmouth Recycling and Composting Co., Inc., Chicago
      Recycling and Composting Company, Inc., Miami Recycling and Composting
      Company, Inc., Compost America Technologies, Inc., Bedminster Seacor
      Services Miami Corporation, Garden Life Sales Company, Inc., American
      Soil, Inc., American BIO-AG Corporation and R.J. Longo Construction Co.,
      Inc. Inter-company transactions and balances have been eliminated in
      consolidation.

5. Principles of reorganization:

     The acquisition of the Company's subsidiary, Compost America Company of New
      Jersey, Ltd., on January 23, 1995 has been accounted for as a reverse
      purchase of the assets and liabilities of the Company by Compost America
      Company Holding Company, Inc. Accordingly, the consolidated financial
      statements represents assets, liabilities and operations of only Compost
      America Company of New Jersey, Ltd. prior to January 23, 1995 and the
      combined assets, liabilities and operations for the ensuing period. The
      financial statements reflect the purchase of the stock of Alcor Energy and
      Recycling Systems, Inc., the former name of Compost America Holding
      Company, Inc., by Compost America Company of New Jersey, Ltd. for stock
      and the assumption of liabilities of $49,094, this amount being the
      historical cost of the assets and liabilities acquired. All significant
      inter-company profits and losses from transactions have been eliminated.

6. Construction in progress, Compost projects:

     Project development costs consist of costs incurred for the development of
      the Company's composting facilities. These costs included the
      architectural, legal, structural and consulting engineering, artist
      rendering, planning board approvals and other construction costs. Upon
      commencement of operations of a facility, the costs associated with such
      project will be depreciated over the estimated useful life of the
      facility.

                                                                            F-14


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

7. Common stock:

     A.   May 7, 1997

     The Company issued 180,800 shares of common stock to three individuals for
      financial consulting services. The fair value is estimated to be $.50 per
      share or $90,400.

     B.   May 8, 1997

     The Company issued 63,500 shares of common stock to West St. Front Trust
      for financial consulting services. The fair value is estimated to be $.50
      per share or $31,750.

     C.   May 21, 1997

     The Company issued 300,000 shares of common stock to an attorney. The fair
      value is estimated to be $.50 per share or $150,000.

     D.   June 1, 1997

     The Company entered into a subscription agreement with three individuals
      entitling each to 5,000 shares of the Company's unregistered common stock
      at a price of $.50 per share. These same individuals loaned the Company
      $22,500 each in the form of a convertible note (see note 20).

     E.   June 2, 1997

     The Company issued 140,000 shares of common stock for various professional
      services. The fair value is estimated to be $.50 per share or $70,000.

     F.   June 9, 1997

     The Company issued 245,000 of common stock to Ronald Bryce for consulting
      services. The fair value is estimated to be $.50 per share or $122,500.

     G.   June 11, 1997

     The Company issued 50,600 shares of common stock to Lancaster Consulting,
      Inc. for consulting services. The fair value is estimated to be $.50 per
      share or $25,300.

     H.   June 11, 1997

     The Company issued 4,536 shares of common stock to Robert Tardy for payment
      of accounts payable. The fair value is estimated to be $5.00 or $22,680.

     I.   August 1, 1997

     The Company issued 100,000 shares of unregistered common stock as part of a
      consulting agreement of which 80,000 shares were issued to Canterbury
      Company, Inc., and 20,000 shares were issued to Gelvin Stevenson, at a
      value of $.50 per share.

                                                                            F-15


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

7.   Common stock (continued):

     J.   August 1, 1997

     The Company issued 1,500 shares of unregistered common stock to Lawrence
      Weiner for professional services regarding the Newark Project at a value
      of $.50 per share.

     K.   August 1, 1997

     The Company issued 25,000 shares of unregistered common stock to Mathieson
      Aitken Jemison LLP for professional services at a value of $.50 per share.

     L.   August 15 and September 13, 1997

     On each date, the Company issued 250,000 shares of common unregistered
      stock for $2.00 per share and an option for 100,000 shares at $2.00 per
      share exercisable through July 31, 2002 to Aryeh Trading Corporation. The
      agreement between Aryeh Trading Corporation and the Company provides for
      an offering defined in Rule 501 for three units of 250,000 common shares
      plus nontransferable options to purchase 100,000 restricted common shares
      at $2.00 per common share, exercisable through July 31, 2002. The price
      per unit is $500,000.

     M.   August 11, 1997

     The Company issued 35,000 shares of common stock to Robert W. Jones III
      pursuant to a provision in the consulting agreement dated September 7,
      1996. The consulting agreement provided for an annual salary of $75,000
      for three years payable $6,250 per month or 15,000 shares of the Company's
      common stock. In addition, upon execution of this agreement 17,500 shares
      shall be issued one year from execution of this agreement and an
      additional 17,500 shares shall be issued two years from execution of this
      agreement. The Company is to file Form S-8 not later than 10 days after
      filing the Company's quarterly report on Form 10-QSB for fiscal quarters
      ending July 31, 1996, July 31, 1997 and July 31, 1998, respectively.
      Consultant agrees to sell no more than 1,250 of the shares per month the
      first year and 1,500 of the shares per month in each of the second and
      third years. To the extent that the proceeds from the sale of the shares
      in any given month is less than $6,250 the Company will pay the balance to
      the consultant in cash within 30 days of written notice. Past due amounts
      shall incur a 1.5% per month late charge. In addition, the consultant is
      granted an immediately exercisable option to purchase 100,000 shares of
      the Company's common stock through December 31, 2001 at the following
      prices: 50,000 at $2.00 and 50,000 shares at $3.00 per share. The
      consultant is to provide consulting services and advice pertaining to the
      compost development and business affairs of Newark Recycling and
      Composting Company and the Company.

                                                                            F-16


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

7.   Common stock (continued):

     N.   August 18, 1997

     On February 21, 1997, the Company and Tomas Andres Mestre entered into a
      consulting agreement for 10 years to provide consulting services and
      advice pertaining to the Company's development of its composting
      facilities throughout the State of Florida and the Company's business
      affairs. On August 18, 1997, as part of this consulting agreement, the
      Company paid the sum of $300,000 by the issuance of 200,000 shares of
      common stock registered in the consultants name.

     O.   August 18, 1997

     The Company issued 40,000 shares of unregistered common stock to Mark
      Gasarch for legal services valued at $20,000.

     P.   August 18, 1997

     The Company issued 90,000 shares to Ronald K. Bryce in accordance with the
      Asset Purchase Agreement and subsequently filed an S-8 registration of
      these shares with the SEC.

     Q.   August 18, 1997

     The Company issued 30,000 shares of unregistered common stock to William
      Stockman at a value of $2.00 per share as a provision of the consulting
      agreement with Lancaster Consultants, Inc.

     R.   August 18, 1997

     The Company issued 100,000 shares of unregistered common stock to J. Mark
      Strong as a consulting fee for assisting the Company to create a webpage
      and advise on structuring a preferred stock offering. The stock was valued
      at $.50 per share.

     S.  September 13, 1997

     The Company issued 250,000 unregistered common shares to Aryeh Trading
      Corporation pursuant to an agreement between these parties.

     T.   September 23 and 25, 1997

     The Company issued shares of common unregistered stock to the following
      consultants based on the value of services provided by each.

           Richard Kish                 5,000 shares          $ .50 per share
           Robert J. Tardy              6,800 shares          $2.18 per share
           George C. Kane                 200 shares          $1.75 per share


     U.   October 1, 1997

     The Company issued 186,666 shares of common stock to Ira Russack in
      exchange for $200,000 in notes payable by the Company to Ira Russack due
      September 1997.

                                                                            F-17


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

7.   Common stock (continued):

     V.   October 6, 1997

     The Company issued 270,120 shares of common stock to Lancaster Consultants,
      Inc. Of the 270,120 shares, 76,000 shares were issued at $2.00 per share
      for services as part of the original agreement and a cashless conversion
      of the 300,000 exercisable options at $1.50 per share at a current market
      value of $4.25 per share which resulted in a net stock acquisition in the
      cashless transaction of 194,120 shares.

     W.   October 15, 1997

     The Company issued 150,000 shares of common stock to Harron Transport, Inc.
      at $.50 per share for the issuance of a loan to the Company in November
      1997.

     X.   October 20, 1997

     The Company issued 40,000 shares of unregistered common stock at $2.50 per
      share to Robert and Elizabeth Ebner for a cash payment of $100,000.

     Y.   November 3, 1997

     The Company issued 3,447,182 shares of common stock to Robert J. Longo for
      the purchase of R.J. Longo Construction Co., Inc. for $1.02 per share.

     Z.   November 3, 1997

     The Company issued 11,490,609 shares of common stock to Wasteco Ventures
      Limited for a cash payment of $11,750,000 or $1.02 per share.

     AA.  January 6, 21, and 22, 1997

     The Company issued 145,000 shares of common stock to various individuals at
      $1.00 per share for services. The individuals exercised their options at
      $.01.

     BB.  January 20, 1998

     The Company issued 200,000 shares of common stock to three individuals at
      $1.00 per share for the purchase of land in Freehold Township, New Jersey.

     CC.  January 21, 1998

     The Company issued 116,991 shares of common stock at $1.86 for payment of
      dividends on Class A preferred stock. The fair value is estimated to be
      $217,822.

                                                                            F-18


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

7.  Common stock (continued):

     DD.  January 21, 1998

     The Company issued 20,000 shares of common stock to Bruce Boltuch at $.50
      per share for consulting services and financial extension. The stock was
      valued at $10,000.

     EE.  January 21, 1998

     The Company issued 6,098 shares of common stock to Robert Tardy for
      services. The fair value is estimated to be $3.06 or $18,660.

8. Preferred stock:

     A.   August 18, 1997

     The Company entered into a subscription agreement with Mark Gasarch,
      attorney for the Company, for 1,000 shares of Class B preferred shares of
      the Company at $2.50 per share.

     B.   July 3, 1997 and September 9, 1997

     The Company entered into a subscription agreement with Paul Harron for
      400,000 shares on each occasion of Class B preferred shares for $2.50 per
      share for $1,000,000 in a private offering under Rule 501(a). The
      preferred stock is convertible into common stock at the rate of one common
      share per one Class B share. On November 3, 1997, 400,000 of the Class B
      preferred shares were converted to a $1,000,000 promissory note.

     C.   November 3, 1997

     The Company entered into a subscription agreement with Robert J. Longo for
      39,000 shares of Series A preferred stock of the Company at $35.00 per
      share.

     D.   November 3, 1997

     The Company entered into a subscription agreement with Wasteco Ventures
      Limited for 130,000 shares of Series A preferred stock of the Company at
      $35.00 per share.

     E.   November 3, 1997

     The Company entered into a subscription agreement with Robert J. Longo for
      21,000 shares of Series C preferred stock of the Company at $50.00 per
      share.

     F.   November 3, 1997

     The Company entered into a subscription agreement with Wasteco Ventures
      Limited for 70,000 shares of Series C preferred stock of the Company at
      $50.00 per share.

                                                                            F-19


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

8.  Preferred stock (continued):

     The Series A preferred stock shall rank superior to the common stock, no
      par value per share of the Company on a parity with all shares of the
      Company's Series C convertible redeemable preferred stock. The holders of
      record of shares of Series A preferred stock are entitled to a cumulative
      non-compounded dividend equal to 8% per annum, payable when and if
      declared by the board of directors and upon any exchange or redemption of
      the Series A preferred stock. Dividend on stock may be paid either in
      cash, or at the election of the Company, by delivery of additional shares
      of common stock.

     For the purpose of dividend payments, each share of common stock will be
      deemed to have a market value equal to ninety percent (90%) of the
      "average share price" for the ten (10) consecutive trading days preceding
      the dividend payment date. After November 3, 1999, all dividends on the
      Series A preferred stock must be paid in cash. Dividends on shares of the
      Series A preferred stock will be cumulative on a daily basis from the date
      of initial issuance on such shares of Series A preferred stock.

     Except as set forth in the preceding sentence, unless full cumulative
      dividends on the Series A preferred stock have been paid, no dividends
      (other than in common stock of the Company) may be paid or declared or set
      aside for payment or other distribution made upon the common stock or any
      other junior stock of the Company or on a parity with Series A preferred
      stock as to dividends, nor may any common stock or any other junior stock
      or parity stock of the Company be redeemed, purchased or otherwise
      acquired for any consideration (or any payment be made to or available for
      a sinking fund for the redemption of any shares of such stock); provided
      that any such junior stock or parity stock may be converted into or
      exchanged for stock of the Company ranking junior to the Series A
      preferred stock as to dividends.

     Except as provided above and except as otherwise required by New Jersey
      law, the Series A preferred stock shall have no voting rights.

     In the event of liquidation, dissolution or winding up the affairs of the
      Company, whether voluntary or involuntary, after payment or provision for
      payment of debts and other liabilities of the Company, the holders of
      shares of the Series A preferred stock then outstanding, pari passu with
      the holders of shares of Series C preferred stock, shall be entitled to
      receive, out of the assets of the Company whether such assets are capital
      or surplus of any nature, before any distribution shall be made to the
      holders of the common stock or any other junior stock, an amount (the
      "liquidation preference") per share equal to $100 per share of the Series
      A preferred stock, plus cumulative and unpaid dividends at the rate of 8%
      per annum through the date of liquidation, dissolution or winding up,
      whether or not declared, and no more, before any payment shall be made or
      any asset distributed to the holders of the common stock or any other
      junior stock.

                                                                            F-20


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

8.  Preferred stock (continued):

     Voluntary Redemption

     Subject to the right of the holders of Series A preferred stock to effect
      an exchange of their shares of Series A preferred stock at any time prior
      to 5:00 p.m. New York City time on the date fixed for redemption and
      subject to compliance with the provisions of this Section 6(a), the
      Company shall have the right, exercisable at any time on not more than
      sixty (60) days and not less than fifteen (15) days prior to written to
      the holders of Series A preferred stock (the "Voluntary Redemption
      Notice"), to redeem all or any portion of the shares of Series A preferred
      stock at a redemption price for each share of Series A preferred stock to
      be redeemed (the "Voluntary Redemption Price") which shall equal to the
      sum of (i) $100 per share, and (ii) all accrued dividends on such share to
      the date fixed for redemption (the "Voluntary Redemption Date"). If the
      Company redeems less than all of the outstanding shares of Series A
      preferred stock on any Voluntary Redemption Date, such redemption shall be
      effected on a pro-rata basis among the holders of record.

     Mandatory Redemption

     On November 3, 2004 (the "Mandatory Redemption Date"), the Company shall
      redeem all of the shares of Series A preferred stock than outstanding at a
      redemption price for each share of Series A preferred stock to be redeemed
      (the "Mandatory Redemption Price") equal to the sum of (i) $100 per share,
      and (ii) all accrued dividends on such share to the Mandatory Redemption
      Date.

     The Series C preferred stock shall rank superior to the common stock, no
      par value per share, of the Company on a parity with all shares of the
      Company's Series A exchangeable redeemable preferred stock subordinate and
      junior to all indebtness of the Company now or hereafter existing and
      prior to the Series B preferred stock as to liquidation and other payment
      rights as provided and to any other payment rights as provided and to any
      other class or series of capital stock of the Company hereafter created,
      in each case as to dividends and distributions of assets upon liquidation,
      dissolution or winding up of the Company, whether voluntary or
      involuntary.

     The holders of record of shares of Series C preferred stock are entitled to
      a non-cumulative non-compounded dividend as set forth below, payable as,
      when and if declared by the Company's Board of Directors and upon
      redemption of the Series C preferred stock. Dividends on the Series C
      preferred stock shall be at the rate of 20% per annum through May 3, 1999
      payable on the earlier of the last day of the early redemption period and
      the redemption of the shares of Series C preferred stock.

                                                                            F-21


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

8.  Preferred stock (continued):

     After the early redemption period, dividends on the Series C preferred
      stock shall be at the rate of 8% per annum, payable when and if declared
      by the Company's Board of Directors, semi-annually by the Company, on June
      30th and December 31 of each year. All dividends paid after the early
      redemption period must be paid in cash.

     The Series C preferred stock shall have the following class voting rights:

     In the event of the liquidation, dissolution or winding up of the affairs
      of the Company, whether voluntary or involuntary, after payment or
      provision for payment of the debts and other liabilities of the Company,
      the holders of shares of the Series C preferred stock then outstanding
      shall be entitled to receive all of the assets of the Company whether such
      assets are capital or surplus of any nature. Before any distribution shall
      be made to the holders of the common stock or any other junior stock, the
      Series C preferred stockholder is entitled to liquidation preference equal
      to $100.00 per share of the Series C preferred stock.

9.  Agreements:

     1)    On September 15, 1996 the Company entered into a Lock-Up Agreement
           with John B. Fetter, owner of 2,528,612 shares of the Company's
           common stock, who agreed for a period of 12 months not to sell
           2,300,000 shares of his stock and for an additional 12 months will
           not sell 2,000,000 shares of his stock.

     2)    On October 1, 1996 the Company and individual shareholders agreed to
           a modified Lock-Up Agreement for shares that they owned for 6 months
           (October 1, 1996 to March 31, 1997) not to sell their shares. The
           shareholders and shares are as follows:

<TABLE>
<CAPTION>
                                                            Registered
                        Shareholder                           Shares
                        -----------                         -----------
<S>                                        <C>              <C>    
               William C. Hurtt, Trustee   (A)                 100,000
               William Callari             (B)                  80,000

</TABLE>

                                                                            F-22


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

9.  Agreements (continued):

              A)    William C. Hurtt, Trustee will lock-up 37,500 unregistered
                    shares with a mutually agreed extension for 3 months for
                    12,500 unregistered shares. Additional extensions may be
                    available; during the extension term the shareholder agrees
                    to not sell more than 7 1/2% of the registered shares. As
                    consideration for the Lock-Up Agreement the Company will
                    issue 26,000 unregistered shares of common stock.

              B)    William Callari will lock-up 30,000 unregistered shares with
                    a mutually agreed extension for 3 months for 10,000
                    unregistered shares. Additional extensions may be available;
                    during the extension term the shareholder agrees to not sell
                    more than 7 1/2% of the registered shares. As consideration
                    for this Lock-Up Agreement the Company will issue 20,800
                    unregistered shares of common stock.

     3)    On October 9, 1996 the Company and Bruce Boltuch entered into an
           agreement for a convertible 10% note for $50,000 payable on April 9,
           1997. The note, at the option of the holder, is convertible 30 days
           prior to the maturity date into unregistered common shares of the
           Company at a conversion price of $3.00 per principal amount of this
           note for one share. The note was paid off August 11, 1997. On October
           9, 1996, the Company issued a six month $50,000 convertible note at
           10% to Charles Lanktree with a maturity date of April 9, 1997.
           Interest is to be paid monthly. The note is non recourse on any
           shareholder or officer of the Company and is an obligation of the
           Company only. The note is convertible 30 days prior to maturity into
           common shares of the Company at a conversion price of $3.00 per
           share. The note is collateralized by 20,000 registered shares of the
           Company's common stock held in escrow. The collateral is transferred
           if the unpaid principal and unpaid interest are not paid on the
           maturity date plus 15 days. As of July 31, 1997, the note was unpaid.
           On May 19, 1997 an agreement to extend the maturity to July 9, 1997
           at 12% interest was agreed to. On May 19, 1997, Bruce Boltuch
           received an option to purchase 7,500 shares of registered tradeable
           stock at $2.00 per share and 2,500 shares of registered common stock
           of the Company for granting the extension for payment of the note.
           The notes were paid off September 24, 1997.

     4)    On October 9, 1996 the Company entered into a Lock-Up of Insiders
           Shares Agreement for a period of 16 months from the date of October
           9, 1996. The following is a list of shareholders and their respective
           shares as per this agreement.

                                                                            F-23


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

9.  Agreements (continued):

<TABLE>
<CAPTION>
                  Shareholder                                  Shares
                  -----------                                ---------
<S>                                                          <C>    
          Andrea Wortmann ..........................           150,000
          Robert E. Wortmann, Jr ...................           150,000
          Victor D. Wortmann, Sr ...................           812,500
          Roger E. Tuttle ..........................         2,433,509
          Robert E. Wortmann .......................           802,500
          Victor D. Wortmann, Jr ...................           200,000
          Elizabeth Tuttle .........................           100,000
          Erika Wortmann ...........................           150,000
          Kristie Tuttle ...........................           100,000
          Select Acquisitions ......................         1,308,640
          Susan Ann Curran .........................           200,000
          William Tuttle ...........................           100,000
          Mary Wortmann ............................            40,000
                                                             ---------
                                                             6,547,149
                                                             ---------
                                                             ---------
</TABLE>

     5)    On October 15, 1996 the Company and Brokerage Services Management,
           Inc. entered into an agreement for a convertible 10% note for $53,000
           with a maturity of December 15, 1996, interest and principal payable
           on maturity. The note, at the option of the holder, is convertible 6
           days prior to the maturity date into unregistered common shares of
           the Company at a conversion price of $3.00 per principal amount of
           this note for one share. The note has been paid down to $27,000.

     6)    On November 24, 1996 the Company and Berwyn Capital Investments, Inc.
           entered into an agreement for Berwyn Capital Investments, Inc., for a
           term of 180 days, to arrange corporate equity, project debt, project
           mortgage debt and project subordinated debt on behalf of the Company.
           The anticipated equity financing is to amount to $3,000,000. As
           compensation for this service:

              A)    A cash payment equal to 6% of any equity funds raised 
                    and 3.6% of the proceeds of any debt offering.

              B)    Option to purchase common stock of $3.50 per share
                    exercisable any time within 5 years from the date of
                    issuance with a value equal to 4% (2.4% in the case of debt)
                    of the funds raised. Upon execution the Company will issue
                    as a retainer 5,000 shares of common stock. In consideration
                    of the amount due under A) the amount due shall be reduced
                    by $15,000.

          Compost America Holding Company, Inc. entered into an agreement with
           Berwyn Capital Investments, Inc. which agreed that the Company would
           pay $120,000 cash portion due (60% of $120,000 by November 24, 1997
           and the remaining 40% of the $120,000 within 60 days). The Company
           agreed to the imposition of the severe penalties, if the Company did
           not make payments on a timely basis, which included a sequential
           reduction in the option exercise price (down to one cent per share).
           The additional issuance of weekly options, and reimbursement of
           Berwyn Capital Investments, Inc. legal expenses incurred in an action
           to enforce the November agreement.

                                                                            F-24


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

9.  Agreements (continued):

     To date, the Company has not paid any of the remaining $120,000 as
      scheduled. As a result, weekly penalty options which have been exercising
      at one cent per share to the principal individuals of Berwyn Capital
      Investments, Inc.

     The Company has a fair value for the compensation of the stock issued on
      conversion for the stock at $1.00 per share in exchange for the stock
      purchased at $.01 per share.

     7)    On December 3, 1996 the Company and Ira Russack entered into an
           agreement for a convertible 8% note for $100,000 due June 30, 1997,
           and extended to August 15, 1997, interest and principals payable on
           the maturity date. On January 16, 1997 the Company and Ira Russack
           entered into an agreement for a convertible 10% note for $100,000 due
           December 15, 1997, interest and principals payable on the maturity
           date. The notes are convertible at $3.00 per share based on the
           remaining principal amount plus any accrued interest at the maturity
           date. These notes were converted into 186,666 shares of common stock
           at October 1, 1997.

     8)    In March 1997, the Company and M. H. Meyerson & Co., Inc. entered
           into an agreement for Meyerson to perform investment banking services
           on a non-exclusive basis for a period of three years. Such services
           will be performed as requested by the Company on a best efforts basis
           and will include assistance in mergers, acquisitions and internal
           capital structuring and the placement of new debt and equity issues.
           Consideration for the services is an option to purchase 1,000,000
           shares of unregistered common stock of the Company. The option
           expires on March 31, 2002. The option shall vest and become
           irrevocable as follows:

               Option to purchase 250,000 common shares at $2.50 per share on
                date of agreement.

               Option to purchase 250,000 common shares at $3.00 per share on
                October 1, 1997.

               Option to purchase 250,000 common shares at $3.00 per share on
                April 1, 1998.

               Option to purchase 250,000 common shares at $3.00 per share on
                October 1, 1998.

          Upon signing of this agreement, the Company will pay Meyerson $25,000
           as a non-accountable and non-refundable expense allowance. Meyerson
           shall be entitled to additional compensation to be agreed upon in
           advance of any transaction proposed or executed by Meyerson.

     9)    On March 20, 1997, the Company issued a $8,500 note to an affiliated
           company of Charles Lanktree at 10% interest due May 8, 1997. Interest
           and principal payable at maturity. The note was paid on September 24,
           1997.

                                                                            F-25


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

9.  Agreements (continued):

     10)   On April 30, 1997, the Company issued three $25,000 notes to Mark G.
           Milask, Philip Wagner and Dr. Paul Smalheiser at 8% due September 30,
           1998. The notes are convertible at $2.00 per common share at any time
           prior to maturity. In addition, each payee was granted an option to
           purchase 50,000 shares of the Company's unregistered common stock at
           $2.00 per share, expiring March 31, 2002. Interest payable at date of
           maturity.

     11)   On April 30, 1997, the Company issued a $50,000 note at 10% to Donald
           A. Kaplan with a maturity of September 30, 1998. Interest is payable
           at maturity. In addition, the Company granted an option to purchase
           100,000 shares of common stock at $2.00 per share through March 31,
           2002. The note is convertible into unregistered common shares at
           $2.00 per share at any time prior to maturity. The holder of the note
           is entitled to registration rights when available and will be able to
           take advantage of any piggy-back registration.

     12)  Lease Agreement, Gloucester City, New Jersey

          On July 1, 1995 Gloucester City (lessor) and Gloucester Recycling and
           Composting Company, Inc. (lessee) entered into a lease agreement for
           certain real property located in Gloucester City, New Jersey
           containing approximately 7.98 acres and also Parcel No. 2 (Block 120,
           Lot 1) if acquired by Gloucester City. Approximately 12 acres of
           Parcel No.2 shall be dedicated for the full scale, permanent
           composting facility. The lease shall commence on March 7, 1996 for an
           initial term of 24 consecutive months. With the lessor's consent the
           lessee shall have the right and option to extend the term for an
           additional 30 years. The rent is based on a rent formula.

          For the first 24 months the rent shall be $100 per month plus all site
           improvements to Parcel No. 1 to develop a "demonstration composting
           facility" for the 30 year extended term.

              1)  Lessee's redemption of Parcel No. 1.

              2)    Lessee's payments to lessor in accordance with the "host
                    community benefit fee schedule" for the extended term.

          The benefit fee payment schedule is as follows:

              1)  Payments in lieu of taxes

                  a)   Taxes due Camden County and District School taxes to be
                       paid by lessee following receipt of the NJDEP full scale,
                       permanent composting facility permit.

                                                                            F-26


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

9.  Agreements (continued):

     12)  Lease Agreement, Gloucester City, New Jersey (continued):

              1)  Payments in lieu of taxes (continued):

                  b)   Municipal purpose taxes beginning twelve months following
                       the date of commercial operation.

                  c)   The initial payment following commercial start-up is
                       $82,745 with annual escalations of 4%.

              2)    Lease payments begin the end of the first full month of
                    commercial operations and shall be equal to the mortgage
                    expense resulting from the acquisition of Parcel No. 2.

              3)  Host Community Benefit

                  Payments are based on tons of all organic waste received at
                    the composting facility at the rate of $2.40 per ton which
                    shall be applied against "site clean-up" costs. Actual cash
                    payments shall begin after the amount is fully paid except a
                    rate of $.35 per ton shall be paid for the first calendar
                    year. Following the site clean-up application the rate shall
                    be $2.75 per ton through the tenth year. After the ten years
                    the payment shall be adjusted annually based on the average
                    tip fee. There is a maximum fee of $100,000 should tip fees
                    fall below $65.00 per ton. In addition, a rate of $1.25 per
                    ton will be paid to lessor for organic waste in excess of
                    100,000 tons.

     13) Stock Purchase Agreement:

          On October 2, 1996 a second amendment to the Stock Purchase Agreement
           was signed between Compost America Holding Company, Inc., Robert F.
           Young, Jr. and American Soil, Inc.  The amendment extended the
           closing date to October 2, 1996.  The closing occurred October 2,
           1996.  In addition, the following amendments were agreed to:

           a)   Under the first amendment Robert F. Young, Jr. was to be issued
                 100,000 shares of unregistered common stock, however these
                 shares were never issued.  As a result, no sooner than January
                 5, 1997 and no later than January 8, 1997 Robert F. Young, Jr.
                 shall be issued 150,000 shares of registered stock.  To secure
                 the Company's obligation to issue the stock, Roger E. Tuttle 
                 has agreed to deliver to the escrow agent 150,000 shares of his
                 stock in the Company.  These shares are valued at $2.65 or a
                 total amount of $397,500.






                                                                            F-27


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

9.  Agreements (continued):

     13) Stock Purchase Agreement (continued):

           b)   At closing the Company will place $132,500 cash or 50,000 shares
                 of unregistered common stock of the Company owned by Roger and
                 Elizabeth Tuttle into an escrow account to be held by the 
                 escrow agent for 9 months for the payment of any unknown 
                 liabilities more than 90 days prior to the closing date that
                 are more than $5,000 and any environmental clean-up that may be
                 required by law.  This provision is in lieu of the $150,000 in
                 the second amendment.

           c)    At closing the Company paid Isdaner & Company $20,000 and
                 Richards & O'Neil LLP $21,457.

           d)    At the closing the Company paid $325,000 as amended for the
                 first amendment of $310,000.

           e)    At closing the Company assumed all assets and liabilities of
                 American Soil, Inc.

           f)   The combined investment and advances to American Soil, Inc. was
                 $1,019,248 which was allocated as follows:

<TABLE>
<S>                                                         <C>       
          Net assets of American Soil, Inc. ...........     $  158,387
          Value of lease with the Town of
           Freehold which expires April 27, 2004 ......        860,861
                                                            ----------
                                                            $1,019,248
</TABLE>

     Financial statements of American Soil, Inc. have not been provided since
      the acquisition does not meet with the test for a significant subsidiary
      as required under Reg ss. 210-02 (W). The combined investment in and
      advances at the proposed acquisition date amounted to $1,019,248 which did
      not exceed 10% of consolidated assets at April 30, 1996.

     14)   On October 20, 1995, an Amendment to Option and Purchase Agreement
           was signed whereby "Praxair" was substituted for the seller, Linde
           Gases of the Mid-Atlantic, Inc. and Newark Recycling and Composting
           Company, Inc. exercised the option and posted as security for the
           closing a security bond. The purchase price was amended to $3,285,866
           less the $150,000 in option payments. At closing a deposit of
           $1,035,866 plus closing costs was paid together with a promissory
           note and purchase money mortgage of $2,100,000 at 8% per annum,
           payable monthly, with a maturity on August 31, 1996. Praxair has
           commenced a foreclosure action on the property owned by Newark
           Recycling and Composting Company, Inc. in furtherance of having their
           note paid as well as unpaid interest, expenses and attorney fees. On
           November 3, 1997 this obligation was satisfied.

                                                                            F-28


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

9.  Agreements (continued):

     15)   On November 21, 1996, Miami Recycling and Composting Company, Inc.
           paid $1,000,000 to the City of Miami. This fulfills the 30 year "put
           or pay" contract requirement between the Company and the City of
           Miami.

          The Company has classified this payment as an other asset under the
           classification "Cost of Miami Contract performance fee" and is being
           amortized over a term of 35 years from the contract date. The fee is
           an initial payment for service performance of Bedminster Seacor
           Services, Inc. under this agreement.

     16)  All the agreements with Bedminster Seacor Services Miami Corporation
           have been assigned to Miami Recycling and Composting Company, Inc.
           subsequent to the acquisition of Bedminster Seacor Services Miami
           Corporation by Miami Recycling and Composting Company, Inc. and its
           parent company Compost America Holding Company, Inc. on March 1,
           1996.

     17)   On July 4, 1997, the Company entered into an agreement with
           Canterbury Companies, Inc. and Gelvin Stevenson for financial
           advisory services. The agreement provides for Canterbury Companies,
           Inc. to use the best efforts to fairly present to potential investors
           the merits of investing in Compost America. As compensation, the
           consultant will receive $6,000 upon signing of agreement and a
           monthly retainer of $2,500 per month for 6 months. Services will
           continue on a month to month basis after 6 months. In addition, the
           Company will issue 160,000 shares of common stock, 100,000 shares
           issued and vested at execution of agreement and 60,000 over the next
           two quarters based on satisfactory performance.

     18)   On January 26, 1998, the Company, Monmouth Recycling & Composting
           Co., Inc., a subsidiary of the Company, Brownfield Environmental,
           Inc. and others entered into an agreement to purchase property
           located on Turkey Swamp Road, Township of Freehold, County of
           Monmouth, State of New Jersey. Compost America Holding Company, Inc.
           issued 200,000 shares of its unregistered common stock on behalf of
           Monmouth Recycling & Composting Co., Inc. to Brownfield Partners with
           an agreement to repurchase or cause the repurchase. (see 3 below)
           Brownfield Partners is the assignee of an exclusive and assignable

                                                                            F-29


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

9.  Agreements (continued):

    18)  (continued):

           right (option) from Brownfield Environmental, et al to purchase from
           Priscilla Mittlemark a certain tract of vacant ground in Freehold
           containing approximately 15 acres, which option was granted to the
           Company pursuant to a certain order of and stipulation of settlement
           dated September 29, 1997. The purchase price of the Company was
           $60,000, consisting of 1) cash deposit of $50,000 in August 1997 and
           $150,000 at closing 2) a promissory note dated January 26, 1998 for
           $200,000 at 8% per annum payable on January 26, 2000, interest
           compounded monthly and payable at maturity 3) a purchase money
           mortgage and security agreement dated January 26, 1998 granting a
           mortgage lien in the property to secure the repayment of all sums due
           under the note and 4) 200,000 unregistered shares of common stock of
           Compost America Holding Co., Inc.

      Compost America covenants to cause a third party to purchase the stock or
        a portion thereof from Brownfield Partners for a period of 1 year from
        date of settlement under the following conditions:

               1) 10 days advance written notice to the Company to tender stock
                    or any portion thereof.

               2)   Brownfield Partners may exercise its rights no more than 3
                    times during the purchase period (for a total of 6
                    opportunities to tender the stock for repurchase during the
                    purchase period). On each exercise of this purchase option,
                    Brownfield Partners or any other partner must tender for
                    purchase the lesser of 50,000 shares of the stock or the
                    balance of such partner's remaining stock.

               3)   The stock repurchased during the purchase period shall be
                    paid as follows:

                       a)  $1.00 per share up to and including April 26, 1998.

                       b)  $2.00 per share up to and including October 26, 1998.

                       c)  $2.50 per share up to and including January 26, 1999.

                  As a condition of the sale, the seller, Brownfield Partners,
                    agreed to indemnify, defend and hold harmless, the Company
                    from any and all expenses, damages, costs & losses of
                    liabilities without limitation in complying with any
                    environmental laws or Industrial Site Recovery Act.

                                                                            F-30


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

9.  Agreements (continued):

     19)   On January 23, 1998, the Company resolved to satisfy all of its
           obligation under the amendment to Asset Purchase Replacement
           Agreement dated October 2, 1996 with Bio-Services, Inc.

          On October 2, 1996, the Company and Bio-Services, Inc. entered into an
           amended agreement under an exclusive joint venture wherein the
           Company and Bio-Services, Inc. were 50% owners in Monmouth Recycling
           & Composting Company, Inc. and whereas the Monmouth Project located
           in Howell Township,Monmouth County and subsequently the approvals
           were cancelled. Compost America Company of New Jersey, Ltd., a wholly
           owned subsidiary of the Company, entered into an asset purchase
           agreement dated January 31, 1994 wherein Bio-Services, Inc. agreed to
           sell its 50% interest in the Monmouth Composting Project for $500,000
           plus other terms of compensation. Compost America Company of New
           Jersey, Ltd. assigned its interest in the asset purchase agreement
           dated January 31, 1994 to the Company.

          The Company made payments through August 1996 totaling $127,500 toward
           the $500,000 purchase price with a balance due of $372,500 due to
           Bio-Services and D.J. Egarian & Associates as specified within an
           asset purchase replacement agreement dated March 1, 1995. On October
           2, 1996, the Company issued 12,500 shares of its unregistered common
           stock to Bio-Services, Inc. which were to be delivered on or before
           February 2, 1998 as compensation for the extension on closing on the
           project.

          The Company is to issue in settlement, $89,375 to D.J. Egarian &
           Associates and two promissory notes to Bio-Services, Inc. of $135,000
           and a cash payment of $25,000.

          On January 26, 1998, the Company and Bio-Services, Inc. entered into a
           letter of intent amending an asset purchase agreement dated January
           31, 1994 and amended October 2, 1996 in satisfaction of its
           obligation to Bio-Services, Inc.

          The Company agreed, in its letter of intent on January 26, 1998, to
           pay and deliver to Bio-Services, Inc. a) cash of $25,000 b) 12,500
           unregistered shares of the Company's common stock and c) two
           promissory notes in the principal amount of $135,000 each, maturing
           on June 30, 1998 and December 31, 1998, respectively.

          As of January 31, 1998 none of the above transactions were completed.

                                                                            F-31


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

9.  Agreements (continued):

     19)   The Company covenants to cause a third party to purchase the stock or
           a portion thereof from Bio-Services, Inc. for a period up to and
           including the date that is one year from the date of agreement under
           the following terms and conditions:

               1) Bio-Services, Inc. will provide no less than 10 days advance
                    written notice to Compost America of its desire to tender 
                    the stock of any portion thereof for purchases.

               2) Bio-Services, Inc. may exercise its rights no more than two
                    times during the purchase period and on each exercise of 
                    this repurchase option, Bio-Services, Inc. must tender for
                    purchase the lesser of 1) gross shares of the stock or 2)
                    the balance of remaining stock.

               3)   The Company shall cause the following amounts to be paid for
                    the stock purchased during the purchase period:

                       a)  $1.00 per share up to and including May 1998.

                       b)  $2.00 per share up to and including November 1998.

                       c)  $2.50 per share up to and including February 1999.

          The consulting agreement dated October 2, 1996 by and between the
           Company and Michael Marchese shall remain in full force and effect.
           The agreement provided for a monthly consulting fee of $7,500 from
           October 2, 1996 to October 2, 1997. The agreement was informally
           extended to continue the fee of $7,500 per month at the sole
           discretion of the Company. The accrued fees due at January 31, 1998
           amounted to $65,000.

          Additionally, the Company shall pay to Bio-Services, Inc. a royalty of
           $1.50 per cubic yard of finished compost product marketed by Monmouth
           Recycling & Composting Co., Inc. and produced at any invessel
           composting facility to be built on certain real property in Freehold
           Township which shall be payable quarterly for 10 years after the
           facility begins operations, provided that the right to receive
           royalties shall be null and void if construction of the facility has
           not commenced within 5 years of the date of this agreement.

          This agreement as of March 5, 1998 has not been finalized nor executed
           by the parties.

                                                                            F-32


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

9.  Agreements (continued):

     20)   On November 3, 1997, the Company entered into an acquisition
           agreement with Robert Longo and EPIC F/K/A R.J. Longo Construction
           Co., Inc. for 3,447,182 common shares of the Company for 100% of the
           shares of EPIC. Also issued were 39,000 shares of Series A preferred
           stock and 21,000 shares of Series C preferred stock with an aggregate
           value of $6,000,000. The purchase price of the Company was
           $33,000,000 which was paid by the assumption of equipment debt of
           $7,056,292, the preferred stock as above and cash of $20,000,000 in
           exchange for 100 shares of the 1,000 shares authorized of EPIC. The
           acquisition included net book value of assets acquired of $4,065,756
           with an original cost of $17,478,004 and the 15 year, $340 million
           City of New York contract for biosolid waste removal.

          The acquisition of EPIC included all the assets of EPIC less
           excludable assets of $3,286,513 and cash as of the closing date in
           excess of $1,000,000. Also, EPIC will include excess working capital
           which exceeds a 1.5:1 ratio of current assets to current liabilities,
           all retainages held by the Bank of New York, all officer loans of
           $819,000 by Robert Longo and all receivables from affiliates totaling
           $2,699,826.

     21)  Wasteco Stock Purchase Agreement:

          On November 3, 1997, the Company and Wasteco Ventures Limited, a
           corporation organized under the laws of the British Virgin Islands,
           entered into a stock purchase agreement to issue 130,000 shares of
           preferred stock Series A, 70,000 shares of preferred stock Series C
           and 11,490,609 shares of common stock for an aggregate price of
           $20,000,000. The above shares were issued simultaneously with the
           closing of the purchase agreement of all the common stock of R.J.
           Longo Construction Co., Inc. from its shareholder Robert J. Longo and
           the Robert J. and Andrea Longo Charitable Trust. The stock issued to
           Wasteco represents 77% of the authorized preferred stock Series A and
           77% of the authorized preferred stock Series C.

     22)   On December 3, 1997, EPIC, the Company and Robert J. Longo entered
           into a promissory note for $1,000,000 at a fixed rate of interest of
           10% per annum. Interest commencing on December 3, 1997 and accruing
           on the 1st day of each month thereafter until paid in full. The
           balance of principal of this note and all accrued interest hereon
           shall be due and payable on February 1, 1998 and extended to April 1,
           1998. The note is secured by the Company and EPIC, a wholly owned
           subsidiary of the Company.

     23)   On December 30, 1997, EPIC, the Company and Robert J. Longo entered
           into a promissory note for $650,000 at a fixed rate of interest of
           10% per annum, commencing on December 30, 1997 and on the first day
           of each month, interest in arrears from the preceding month with all
           accrued but unpaid interest and principle due April 1, 1998. The note
           is secured by a security agreement dated December 3, 1997.

                                                                            F-33


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

10. Consulting contracts:

     A)   Ronald K. Bryce Consulting Agreement:

          On July 1, 1996 the Company entered into a consulting agreement with
           Ronald K. Bryce to provide consulting and advise in the development
           of the Company's land application business facilities. The Consultant
           shall receive $4,000 per month from July 1996 to December 1996 and
           $6,500 per month from January 1997 to January 31, 1998. Additionally,
           the Company shall issue 75,000 common shares to be registered before
           September 1, 1996. Expenses are to be reimbursed not to exceed $1,850
           per month without prior approval of the Company.

     B)    On July 24, 1996 the Company entered into a consulting agreement with
           Edward Rodriguez to provide financial consulting services. The
           consultant will assist the Company in developing, studying and
           evaluating financial, merger and acquisition proposals and assist in
           negotiations. As compensation, the consultant will receive $400,000
           in the form of stock of the Company for a term of two years.

          The consultant will receive 100,000 shares of the Company's common
           stock to be registered under an S-8 filing and 500,000 stock options
           exercisable immediately as follows:

           150,000      @      $4.00       Expiration December 31, 2001

           150,000      @       5.00       Expiration December 31, 2001

           200,000      @       6.00       Expiration December 31, 2001


          After exercising his options, the consultant must complete certain
           mailing of investor packages before his shares would be registered
           under a Form S-8 filing. Registration of the shares will be in
           stages, starting immediately upon completion of mailings consisting
           of 100,000 packages to perspective investors occurring 3 and 6 months
           after completion.

     C)   On October 2, 1996 the Company and Robert F. Young, Jr. entered into a
           consulting agreement.  Robert F. Young, Jr. was the original owner
           and developer of American Soil, Inc. which on October 2, 1996 was
           acquired by the Company.  The consultant is to assist the Company in
           the transition of management control of American Soil, Inc. and to
           provide the following objectives:

               1)    Obtain a minimum of a 20 year lease from Freehold Township
                     for a 350-500 ton per day invessel composting facility.

                                                                            F-34


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

10. Consulting contracts (continued):

     C) (continued):

               2)    Secure all acquired local approvals to develop the
                     "Brownfield" property, directly adjacent to the American
                     Soil, Inc. site, for compost storage and blending
                     operations.

               3)    Obtain approval from the Monmouth County Board of Chosen
                     Freeholders of an amendment to the Monmouth County district
                     solid waste management plan to authorize a 350-500 ton per
                     day in-vessel composting facility for source separated
                     organic material on the American Soil, Inc. property.

          For services rendered, the consultant shall receive $5,000 per month
           for a term of 3 months through January 2, 1997. If objective (1) is
           achieved within 2 months after the end of the term the consultant
           shall receive a bonus of $15,000 and 10,000 shares of registered
           common stock of the Company. If objective (2) and/or (3) are achieved
           within 2 months after the end of the term of the agreement, the
           consultant shall receive $15,000 and 10,000 shares of restricted
           common stock of the Company for each objective achieved.

          The Company will also provide health coverage for a six month period
           from October 2, 1996 to April 2, 1997.

          After the term of this agreement, and by mutual consent, the
           consultant can be engaged at the rate of $100 per hour either in cash
           or common stock.

          The consultant shall receive reimbursement for expenses not to exceed
           $1,500 per month. In addition the consultant has requested the
           Company to pay $15,000 per year for three years to Cornell College of
           Art, Architecture and Planning for research.

          If objective (1) is achieved within 4 months after the beginning of
           the term, the consultant shall receive a bonus payment of $15,000 in
           cash and 8,333 shares of common stock of the Company. Additionally if
           objective (2) and/or (3) are achieved within 4 months after the
           beginning of the term of this agreement $15,000 in cash and 8,333
           shares of common stock of the Company will be paid for each completed
           objective.

     D)    On February 21, 1997, the Company entered into a 10 year consulting
           agreement with Tomas Andres Mestre to provide expert consulting
           service in the management of solid waste and sewer sludge and in
           business development in Florida. As compensation, the Company will
           pay the consultant as follows:

                                                                            F-35


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

10. Consulting contracts (continued):

     D)  (continued):

              1)    On or before February 28, 1997, the Company shall pay
                    $300,000 by delivering 200,000 shares of the Company's
                    common stock. The Company is to file a registration
                    statement on Form S-8 covering the shares within 30 days.

              2)    On or before February 28, 1997, the Company shall deliver to
                    the consultant options to purchase 500,000 shares at $2.00
                    per share through December 31, 2007.

              3)    On or before February 28, 1997, but in no event later than
                    issuance of the registered shares in 1) above the Company
                    shall pay a fee of $250,000.

              4)    Upon financial closing (sale of bonds, public offerings or
                    such other financial arrangements of any composting facility
                    in the state of Florida) of the North Dade Composting
                    facility the consultant shall be paid a development fee of
                    $500,000 and 50% of the total of any and all development
                    fees in excess of $1,000,000 paid pursuant to financial
                    closing.

              5)    Upon financial closing of the North Dade Composting Facility
                    and each and every additional composting facility in
                    Florida, the Company shall grant the consultant an option
                    for 100,000 shares of common stock at $2.00 per share for a
                    period of 10 years.

              6)    Upon the commencement of commercial operations of the North
                    Dade Composting Facility and the commencement of commercial
                    operations of each and every additional facility in Florida,
                    the Company shall grant the consultant options to purchase
                    an additional 75,000 shares of common stock at $2.00 per
                    share for 10 years.

              7)    Upon each additional closing (other than North Dade) the
                    consultant will be paid a development fee of $250,000 and
                    50% of any and all development fees in excess of $500,000.

              8)    The Company shall exclusively contract with the consultant
                    for trucking services in the State of Florida at competitive
                    rates. In addition, the Company shall enter into an
                    exclusive contract for agriculture land applications in
                    Florida.

          In addition to the above, the Company shall convey to the consultant a
           19.9% equity ownership interest in Miami Recycling and Composting
           Company, Inc., a subsidiary of the Company. The consultant will also
           receive a management fee equal to 30% of distributable net income of
           Miami Recycling Composting Company and any other business enterprises
           in the State of Florida.

                                                                            F-36


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

10. Consulting contracts (continued):

     E)   On January 1, 1997, the Company entered into a financial consulting
           agreement with Lancaster Consultants, Inc. to provide financial
           consulting services and advice pertaining to the Company's business
           affairs and in raising debt and equity funding, developing, studying
           and evaluating financing, merger and acquisition proposals, prepare
           reports and studies thereon.  The agreement is for a term of 2 years.
           As compensation the Company shall pay the consultant by issuing a
           stock certificate for 300,000 shares of its common stock valued at
           $2.50 per share simultaneously with the execution of this agreement.
           The securities shall be registered on Form S-8 with the Securities
           and Exchange Commission.  On June 20, 1997, the Company amended the
           consulting agreement and changed the compensation to $200,000, which
           was paid by the Company by issuing a stock certificate for 100,000
           shares of its common stock upon execution of this agreement.  The
           shares shall be registered on Form S-8 not later than 30 days after
           the filing of the Company's annual report on Form 10-KSB, for the
           fiscal year ended April 30, 1996.  In addition, the Company has
           granted the consultants immediately exercisable options to purchase
           300,000  Rule 144 shares of the Company's common stock through
           December 31, 2001 at the exercise price of $1.50 per share.  All
           options maybe exercised on a "cashless" basis.

          On October 6, 1997, the Company modified the January 1, 1997 agreement
           and issued 76,000 shares of common stock to Lancaster Consultants,
           Inc. and 30,000 shares of common stock to William Stockman at $.50
           per share.

     F)    On January 23, 1997, the Company entered into an agreement with Quirk
           Carson Peppet to act on a non-exclusive basis to provide financial
           advisory service and be the placement agent for certain financial
           advisory and investment banking services. As compensation, the
           consultant shall receive the following:

              a)    Upon acceptance, the Company will issue warrants for 100,000
                    shares at $2.50 per share for 5 years.

              b)    Upon closing of a private placement of any equity
                    securities, the Company will pay the consultant 6% of the
                    aggregate gross proceeds. In addition, the consultant shall
                    receive warrants equal to 4% of the common shares or
                    equivalent issued in the private placement at the price of
                    the shares for 5 years.

              c)    Upon closing of a private placement of any equity security
                    by investors introduced by the Company, the consultant will
                    receive 3% of the aggregate gross proceeds in cash and 2% of
                    the common shares or equivalent issued in the private
                    placement in warrants.

                                                                            F-37
<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

10. Consulting contracts (continued):

     G)   On June 23, 1997, the Company and Robert Tardy d/b/a Tardy and
           Associates revised a consulting agreement originally dated December
           1, 1995 with the following provisions: 1) The term of this agreement
           is extended for 3 years commencing January 1, 1997 through December
           31, 1999.  2) Consultant will submit monthly invoices to the Company
           for services rendered on the last day of each month.  For the first
           40 hours of each month, the Compensation will be $5,000.  Excess
           service shall be paid by the issuance of unregistered shares at the
           rate of $120 per hour, valued at the closing market price on the date
           of the invoice. 3) The Company shall reimburse the consultant for
           actual and necessary costs directly related to services provided. 4)
           An interest charge of 1% per month on any unpaid balances.  On
           September 9, 1997, the Company issued 6,800 shares of its
           unregistered common stock at a value of $14,860 at an average price
           of $2.55 per share.  On January 21, 1998, the Company issued 6,098
           shares of its unregistered common stock at a value of $18,660 at an
           average price of $3.06.



11. Development stage company:

     The Company's operations have been centered around its organizing,
      evaluating and developing the business of converting organic waste into
      compost and other soil products and the start-up financing of its
      operations, including the construction of the waste management and compost
      facility in Newark, New Jersey and other compost facilities throughout the
      country. From December 17, 1993 through the period ending January 31, 1998
      the Company has secured required financing through a S-1 registration
      statement, various private placement offerings and from the related
      companies, Compost Management, Inc., Select Acquisitions, Inc. and VRH
      Construction Corp. The Company has incurred losses in connection with its
      operations during the development stage of $12,797,882. The Company is no
      longer in the development stage.

                                                                            F-38


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

12. Minority interest in consolidated subsidiary:

     Newark Recycling and Composting Company, Inc. (NRCC) was incorporated in
      the State of Delaware on May 10, 1994. Compost America Company of New
      Jersey, Ltd. owns 75% and Potomac Technologies owns 25% of NRCC. The
      purpose of the Corporation is to continue development activities which
      were the development, construction and operation of a sewer sludge
      composting facility in Newark, New Jersey. VRH Construction Corp. is a
      shareholder in Compost America Holding Company, Inc. and is the exclusive
      construction manager for the Newark composting facility. Management of the
      corporation will be by consensus of the Board of Directors. At January 31,
      1998, the Company has consolidated the financial statements of Newark
      Recycling and Composting Company, Inc. with Compost America Company of New
      Jersey, Ltd. The Company reflects minority interest as an other liability
      in the balance sheet and as a reduction of net income or net loss in the
      income statements. The minority shareholder account has been reduced to
      zero at January 31, 1998 as a result of loss allocations. The Company has
      increased its portion of losses from subsidiary in excess of capital
      investment of the minority interest.

     Compost America Florida Company, Inc. was substituted by Miami Recycling
      and Composting Company, Inc. with Compost America Holding Company owning
      80.1% and Tomas Andres Mestre, a consultant located in Miami, Florida
      owning 19.9% for his services rendered. The purpose of the corporation is
      to develop a composting facility and other projects and business
      enterprises in Florida. Mestre shall be paid a management fee equal to 30%
      of the distributable net income from all Florida facilities.

13. Contingencies and commitments:

     A)   The Company leased office facilities under an operating lease in
           Doylestown, PA.  On December 17, 1993, the lease for 6,122 square
           feet of office space was assumed by Compost America Company of New
           Jersey, Ltd.  The lease expired on June 14, 1994 but was continued on
           a month to month basis until December 1, 1994.  The total rental,
           including a percentage of maintenance, real estate taxes and
           insurance, amounted to $59,049 for the period May 1, 1994 to December
           1, 1994.  The lease was extended to December 31, 1997.  As of July
           28, 1997 the office space was abandoned and the Company is
           contingently liable on the lease in the amount of $18,240.

     B)    On May 1, 1996 the Company entered into a five year lease agreement
           for office facilities located at 320 Grand Avenue, Englewood, New
           Jersey. The Company will pay a rental of $4,000 per month plus
           electricity and real estate taxes over the base rent.

                    The minimum annual rentals are as follows:

                      April 30, 1998                    $48,000
                      April 30, 1999                     48,000
                      April 30, 2000                     48,000
                      April 30, 2001                     48,000



                                                                            F-39


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

13. Contingencies and commitments (continued):

     C)    The Company leases automobiles under operating leases. The lease
           payments are $1,764 per month for 36 months. The leases commenced on
           various dates. The minimum annual lease payments during the next year
           amount to $21,168.

     D)  As part of the "Asset Purchase Replacement Agreement" dated March 1,
           1995, the Company is contingently obligated to pay an additional
           $407,500 toward the acquisition of 50% interest in the Monmouth
           Recycling and Composting Company from Bio Services, Inc.  The
           obligation to pay this amount is based on the "Option Purchase
           Agreement" with Brownfield Environmental, Inc. to purchase the
           Township of Freehold property and upon receipt by Compost America
           Company of New Jersey, Ltd.  The purchase is contingent upon local
           approval from the Township of Freehold and county approval from
           Monmouth County and the N.J. Department of Environmental Protection
           for "Inclusion of the project in the Monmouth County Solid Waste
           Management Plan".   The approval would allow Compost America Holding
           Company, Inc. to build an indoor composting facility.  Further
           contingencies require that any remaining governmental, environmental
           and building permits related to the construction of the "indoor
           composting facility" be obtained in addition to the closing on the
           property and the project.

          Through January 31, 1998 the Company has advanced $25,000 towards this
           balance as an indication of good faith with Bio-Services, Inc.

     E)   On October 2, 1996, the Company was assigned a lease commitment with
           the Township of Freehold, New Jersey for two parcels of land located
           in the Township of Freehold, County of Monmouth, State of New Jersey.
           The first parcel is 10.462 acres and the second parcel is 8.296
           acres.  The lease is for 5 years with a 5 year option to renew the
           lease.  The cost of the lease is 5% of the audited profits, net of
           income taxes of American Soil, Inc. or a minimum of $4,000 per year,
           payable quarterly.  The property shall be used for receiving,
           processing and composting organic materials, and wholesale and retail
           sale of finished horticultural products.  Organic materials shall
           include yard wastes, processing wastes, paper products and wood
           chips.  The Company must maintain $2,000,000 of insurance on the
           premises.


14. Common stock purchase warrants and options:

     The Company terminated the agreement as to the options remaining to M.H.
      Meyerson & Co. for the 750,000 options unexercised at January 31, 1998.

     The Company entered into an agreement with Berwyn Capital Investments, Inc.
      on December 2, 1996 to raise funds for the Company. Berwyn Capital
      Investments, Inc. was responsible for a $3,000,000 investment by Paul
      Harron through Equity Investors of Delaware. The fee for this service was
      $180,000 and options to purchase 95,000 shares of the Company's common
      stock at $2.50 per share. The exercise price was subject to downward
      adjustments as a penalty for failure to timely pay the unpaid cash balance
      of the fee. Payments were due at closing. As of November 21, 1997, the
      Company entered into a new agreement; at the date of closing with Equity
      Investors of Delaware, the Company was to pay $180,000, $60,000 of which
      was paid previously and 60% of the $120,000

                                                                            F-40


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

14. Common stock purchase warrants and options (continued):

      balance by November 24, 1997 and the remaining 40% of the $120,000 within
      60 days. The Company did not make payments on a timely basis and was
      penalized to reduce the option exercise price from $2.5 to $.01. As a
      result, the Company additionally has issued to the principals of Berwyn
      Capital Investments, Inc. on a weekly basis since November 24, 1997,
      10,000 shares of common stock as exercised by the individuals holding such
      options.

     Summary of warrants and options outstanding:

<TABLE>
<CAPTION>
                                                                    Exercise
                                                   01/31/98           Price             Expiration
                                                   --------       ----------            ----------
<S>                                                <C>            <C>                   <C>
     Warrants:
     Bedminster Bioconversion Corp                  300,000       $     6.00              03/01/01
                                                    300,000              .83              02/15/00
                                                     60,460             3.00              06/01/99

     David Egarian                                  150,000        1.00/1.17              02/15/00

     Robert W. Jones III                             75,000        1.00/1.17              02/15/00
                                                     75,000             1.17              02/15/00

     B. Michael Pisani                               45,200              .92              06/01/99

     Robert D. Long                                   5,800              .92              06/01/99

     Quirk Carson Peppet                            100,000             2.50              01/24/02
                                                  ---------
                                                  1,111,460
                                                  ---------
                                                  ---------
     Options:

     Robert E. Wortmann                             300,000             2.00              04/23/01

     Victor D. Wortmann                             300,000             2.00              04/23/01

     Roger Tuttle                                 1,000,000             2.50              11/14/00

     Peter Coker                                    100,000             2.00
                                                     50,000             5.00
                                                     50,000             9.00              06/30/01

     Mark Gasarch, Esq.                             200,000             2.50              05/20/01

     Edward Rodriguez                               150,000             4.00
                                                    150,000             5.00
                                                    200,000             6.00              12/31/01

     M.H. Meyerson & Co.                            250,000             3.00              03/31/02

     Mark G. Milask                                  25,000             2.00              03/31/02

     Philip Wagner                                   50,000             2.00              03/31/02

     Dr. Paul Smalheiser                             25,000             2.00              03/31/02

     Donald Kaplan                                  100,000             2.00              03/31/02
</TABLE>



                                                                            F-41


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

14. Common stock purchase warrants and options (continued):

     Summary of warrants and options outstanding (continued):

<TABLE>
<CAPTION>
                                                                    Exercise
                                                   01/31/98           Price             Expiration
                                                   --------          --------           ----------
<S>                                                <C>              <C>                 <C>
     Options (continued):

     Robert W. Jones III                             50,000             2.00              12/31/01
                                                     50,000             3.00              12/31/01

     Allan S. Miller                                100,000             2.00              07/31/02

     Aryeh Trading Corporation                      100,000             2.00              07/31/02
                                                    100,000             2.00              07/31/02

     J. Mark Strong                                 150,000             2.00              06/20/01

     Berwyn Capital Corporation                      33,334             2.50              01/30/02

     Adam S. Gottbetter, Esq.                        40,000             1.50              06/30/00

     Bruce Boltuch                                    7,500             2.00              05/19/97

     Michael A. Benages                              50,000             2.00              12/31/01

     Jose Ferre                                       5,000             2.00              12/31/01

     Erelio Pena                                      5,000             2.00              12/31/01

     Pedro Roig                                       5,000             2.00              12/31/01

     Julio Rebull                                     5,000             2.00              12/31/01

     Orlando Garcia, Jr.                              5,000             2.00              12/31/01

     Armando Oliveros                                 5,000             2.00              12/31/01

     Anthony Zamora                                   5,000             2.00              12/31/01

     Arsenio Milian                                   5,000             2.00              12/31/01

     Robert T. Schlaak                               10,000             2.00              12/31/01

     Robert J. Longo                                500,000             1.00              09/16/02

     Jay Waxenbaum                                  300,000             1.00              09/16/02

     Kevin Walsh                                    300,000             1.00              09/16/02
                                                  ---------

                                                  4,780,834
                                                  ---------
                                                  ---------
</TABLE>

                                                                            F-42


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

14. Common stock purchase warrants and options (continued):

     The Company has elected to continue use of the methods of accounting
      described by APB-25 "Accounting for Stock Issued to Employees" which is
      based on the intrinsic value of equity instruments and has not adopted the
      principles of SFAS-123 "Accounting for Stock Based Compensation" effective
      for fiscal year beginning after December 15, 1995, which is based on fair
      value. There is no significant difference between compensation cost
      recognized by APB-25 and the fair value method of SFAS- 123. The Company
      has not recognized compensation on the granting of options or warrants to
      employees and consultants since the fair value of warrants or options is
      the same as or less than the exercise price.

15. Related party transactions:

     The Company has various transactions with related stockholders and
      affiliates of the Company.

     The shareholders of VRH Construction Corp. are also shareholders in Compost
      America Holding Company, Inc. VRH Construction Corp. as of January 31,
      1998 has advanced $640,072 to the Company. The amount due is included in a
      note payable with interest at 10% and was due January 31, 1997. The note
      has been extended from the original due date to December 31, 1998. In
      addition, VRH Construction Corp. has advanced additional funds amounting
      to $3,484,283 at January 31, 1998, of which $1,543,866 is payable at 10%
      due December 31, 1998 and $1,940,417 is interest bearing at 10% per annum
      and payable on demand. The total loans and notes outstanding at January
      31, 1998 amounted to $4,124,355. As of January 31, 1998 the notes and
      loans were consolidated into two promissory notes, $2,998,688 for Newark
      Recycling & Composting Company, Inc. (NRCC) plus accrued interest of
      $775,617; and $1,125,667 for Compost America Holding Company, Inc. plus
      accrued interest of $225,294. The due date of the two notes is December
      31, 1998. All notes are anticipated to be paid back upon completion of the
      New Jersey Economic Development bond refinancing of the NRCC tax exempt
      revenue bonds.

     The Company has acquired all composting projects and technology from
      Bedminster Bioconversion, Inc. through Select Acquisitions, Inc., a
      shareholder in Compost America Company of New Jersey, Ltd.  Select
      Acquisitions Inc. has advanced $78,060 to the Company at January 31,
      1998.  Bedminster Bioconversion, Inc., an unrelated corporation, received
      stock purchase warrants as indicated in the notes to consolidated
      financial statements.  There are numerous agreements and intercompany
      transactions between Compost America Holding Company, Inc. and its
      subsidiary, Compost America Company of New Jersey, Ltd. and with its
      related subsidiaries, Newark Recycling and Composting Co., Inc.,
      Gloucester Recycling and Composting Company, Inc. and Monmouth Recycling
      and Composting Co., Inc.  Chicago Recycling and Composting Company, Inc.
      and American BIO-AG Corporation.  At January 31, 1998 all intercompany
      transactions have been eliminated.

                                                                            F-43


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

15. Related party transactions (continued):

     The Company has received a loan from Roger Tuttle, the President of Compost
      America Holding Company, Inc., in the amount of $70,000.

     The Company is obligated on a note payable to John Fetter also known as
      Foundation Systems, Inc. in the amount of $90,000 plus miscellaneous
      expenses and advances of $231,159 on behalf of the Chicago Project.

     The Company received advances from Select Acquisitions, Inc. in the amount
      of $78,060.

16. Employment contracts:

     As of May 1, 1997 Roger Tuttle and the Company executed an amended
      employment agreement, the terms of which supersede all previous
      agreements. The term is for seven years effective May 1, 1997. The
      compensation shall be $350,000 per annum of which $125,000 shall not be
      paid or accrued until the Company has sufficient cash resources to make
      payments. There will be annual increases during the term of the agreement
      based on growth of the Company but not less than the increase in the
      consumer price index. In addition, Roger Tuttle shall receive an annual
      bonus based on 5% of the Company's net income up to $25,000,000 and 2% of
      the excess over $25,000,000. Roger Tuttle shall also receive the
      following:

          1)   Reimbursement of all business related expenses

          2)   A Company provided automobile.

          3)   A one-time signing bonus of $500,000 at such time the Company's
               common shares have been listed on the "NASDAQ Small Cap Market".

          4)   Medical, health and dental insurance

          5)   Option to purchase 1,000,000 shares of common stock at $2.50 per
               share for five years


     As of January 31, 1998 unpaid accrued wages amounted to $917,250 for all
      contract employees. Roger Tuttle has the right to convert any amounts due
      him into unregistered shares of the Company's common stock at $2.00 per
      share.

                                                                            F-44


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

16.  Employment contracts (continued):

     The Company modified and amended the employment agreement dated May 1, 1997
      with Roger Tuttle. The effective date of this amendment is August 1, 1997.
      The term of employment is 7 years from August 1, 1997. During the term the
      executive shall receive a base annual salary of $350,000. Of this $125,000
      shall not be paid or accrued until the Company has sufficient cash
      resources to make this payment. In addition, the executive will receive a
      bonus equal to 5% of the Company's consolidated net income on the first
      $25,000,000 and 2% of the excess over $25,000,000. The executive is
      immediately vested in a 1,000,000 stock option at $2.50 per share. At the
      discretion of the executive, payment for the option can be in cash or by a
      "cashless exercise".

     On August 1, 1997, the Company entered into an employment agreement with
      Allan S. Miller for an executive position in the Company to manage project
      development and render services required by the Company's President. The
      term is from the date of the agreement until July 31, 2002. Compensation
      shall be $150,000 annual salary plus a bonus. The bonus shall be paid for
      each financial closing, defined as the proceeds or funding sufficient to
      allow the commencement and ultimate completion of the development,
      construction and commencement of commercial operations of an in vessel
      composting facility. The bonus on the first financial closing (either the
      Miami or Newark Project) is $75,000 and on subsequent financial closings,
      the bonus is one-tenth of one percent of the project financing amount
      where he is the project manager as per the employment agreement. The
      bonus, at Mr. Allan S. Miller's option, shall be paid in cash or in
      unregistered common shares of the Company, which shall be valued at the
      greater of $2.00 per share or the average closing sale price of the
      Company's common shares for the 30 trading days immediately prior to the
      date of payment of the bonus. In addition, the Company shall issue options
      to purchase 100,000 unregistered common shares at an option price of $2.00
      per share which will vest upon execution of this agreement and expire on
      July 31, 2002. The employee shall also be entitled to participate in any
      stock bonus, purchase of option plan, bonus of profit sharing plan,
      reimbursement of reasonable expenses and an automobile allowance of $600
      per month. The employee must also agree to a restrictive covenant for the
      term of this agreement and for two years after termination, the employee
      shall assign any future inventions and technical data to the Company as
      convents to the employment agreement.

                                                                            F-45


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

16. Employment contracts (continued):

     On November 3, 1997, EPIC (Environmental Protection Improvement Company),
      which will be a wholly owned subsidiary of Compost America Holding
      Company, Inc., entered into an employment agreement with Robert J. Longo,
      the former owner of EPIC. Mr. Longo will be EPIC's president and chief
      executive officer for the term beginning November 3, 1997 and ending
      September 15, 2002. Compensation shall be $325,000 annual salary, plus for
      each year after April 30, 1998 an annual bonus at the option of the
      executive, either in cash or unregistered common shares of the Company
      valued at the greater of $2.00 per share or 80% of the last price of the
      shares on the date payment is due. The bonus shall be computed to the
      extent that when the Company's (EPIC) earnings before interest, taxes,
      depreciation and amortization ("EBITDA") on average assets in any fiscal
      year exceed 15.2% in such fiscal year, the executive shall be entitled to
      10% of such excess.

     As additional compensation, the executive shall be issued, by the Company,
      options to purchase 1,500,000 unregistered shares of the Company's common
      stock at an option price of $1.00 per share. The options will vest as
      follows: 500,000 immediately upon execution of this agreement, 200,000 on
      September 15, 1998, 200,000 on September 15, 1999, 200,000 on September
      15, 2000, 200,000 on September 15, 2001 and September 15, 2002. All
      options not exercised shall expire on September 16, 2002.

     On November 31, 1997, EPIC entered into an employment agreement with Jay
      Waxenbaum who shall be employed as Vice President of Operations for a term
      ending September 15, 2002 with annual salary of $125,000 and an annual
      bonus based on above formula after April 30, 1998 at 5%. In addition, the
      executive is granted options to purchase 300,000 unregistered shares of
      the Company at $1.00 per share according to the following schedule:

              50,000 options                         exercisable immediately
              50,000 options                         September 15, 1998
              50,000 options                         September 15, 1999
              50,000 options                         September 15, 2000
              50,000 options                         September 15, 2001
              50,000 options                         September 15, 2002


     All unregistered options shall expire on September 16, 2002.

     On November 3, 1997, EPIC entered into an employment agreement with Kevin
      Walsh who shall be employed by EPIC as Vice President and Chief Financial
      Officer for a term ending September 15, 2002 with annual salary of
      $150,000 and an annual bonus based on above formula after April 30, 1998
      of 5% In addition, the executive is granted options to purchase 300,000
      unregistered shares of the Company at $1.00 per share vesting immediately
      with an expiration date of September 15, 2002.

                                                                            F-46


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

17. Income taxes:

     The Company adopted FASB Statement No. 109, "Accounting for Income Taxes"
      as of its inception date, December 17, 1993. FASB Statement No. 109 is
      required for all fiscal years beginning after December 15, 1992. This
      statement requires that deferred taxes be established for all temporary
      differences between book and tax basis of assets and liabilities. There
      was no cumulative effect of adoption or current effect on continuing
      operations mainly because the Company has been in a development stage
      since inception, December 17, 1993, and has sustained net operating losses
      during this period. The Company has made no provision for a deferred tax
      asset due to the net operating loss carryforward because a valuation
      allowance has been provided which is equal to the deferred tax asset. It
      cannot be determined at this time that a deferred tax asset is more likely
      than not to be realized.

     The Company has a loss carryforward of $14,335,191 that may be offset
      against future taxable income. The carryforward losses expire at the end
      of the years 2009 through 2013.

18. Intangible assets:

<TABLE>
<S>                                                                     <C>     
Restrictive covenant ......................................             $250,000
Trademark costs ...........................................                3,287
Organization costs ........................................                7,081
Deposits ..................................................               73,067
                                                                        --------
                                                                         333,435

Less accumulated amortization .............................               56,078
                                                                        --------
                                                                        $277,357
                                                                        --------
                                                                        --------
</TABLE>

19. Note payable, bank:

     The note payable is due to Summit Bank in the amount of $100,000 at 9 1/2%
      interest payable on demand. The note is currently in default.

20. Notes payable, other:

Carl Jones, American BIO-AG Corp., loan payable,
 unsecured, due on demand .......................................        $75,000

Ron Bryce, American BIO-AG Corp., loan payable,
 unsecured, due on demand .......................................         35,250

                                                                            F-47


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

20.  Notes payable, other (continued):

<TABLE>
<S>                                                                       <C>
Brokerage Services Management, Inc., Compost America
 Holding Company, Inc., 10% unsecured note payable
 due on demand ........................................................       27,000

Helen S. Janklow Trust, Compost America Holding Company, Inc., 9%
 convertible note due June 1, 1998 or the first closing of the
 municipal bond financing for any of the corporations' composting
 facilities ...........................................................       22,500

Richard J. Verge, Compost America Holding Company, Inc., 9% convertible
 note due June 1, 1998 or the first closing of the municipal bond
 financing for
 any of the corporations' composting facilities .......................       22,500

Walter W. Peine, Compost America Holding Company, Inc., 9% convertible
 note due June 1, 1998 or the first closing of the municipal bond
 financing for
 any of the corporations' composting facilities .......................       22,500

Mark Stella, Compost America Holding Company, Inc.,
 loan payable, unsecured, due on demand ...............................       15,000

Peter May, Compost America Holding Company, Inc.,
 loan payable, unsecured, due on demand ...............................       15,000

Robert J. Longo, Compost America Holding Company, Inc., 10% secured
 note due April 1, 1998. The note payable is secured by intangibles,
 cash, claims and accounts and fees payable to the borrower. On
 February 3, 1998 the note was modified to $1,024,445
 of principal and accrued interest ....................................    1,000,000

Robert J. Longo, Compost America Holding Company, Inc., 10% secured
 note due April 1, 1998. The note payable is secured by intangibles,
 cash, claims and accounts and fees payable to the borrower. On
 February 3, 1998, the note was modified to $656,861 of principal and
 accrued interest .....................................................      650,000

Equity Investors of Delaware, Inc., Compost America
 Holding Company, Inc., 15% promissory note due November
 1, 1998.  The note is secured by a first mortgage lien
 On real estate and improvements in Newark, New Jersey.
 Additionally, Newark Recycling and Composting Company,
 Inc. executed a collateral assignment consisting of
 permits and contracts ................................................    1,000,000

Andersen, Weinroth and Company, LP, Compost America
 Holding Company, Inc., 10% demand note ...............................      150,000
                                                                          ----------

                                                                          $3,034,750
                                                                          ----------
                                                                          ----------
</TABLE>

                                                                            F-48


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

21. Mortgage payable - Praxair Corp.

     The $2,100,000 mortgage is payable at 8% interest payable monthly. The
      mortgage was due September 1996 and extended to December 1996. Interest
      has been accrued to July 31, 1997 but payments have not been made. Praxair
      has commenced a foreclosure action on the property owned by Newark
      Recycling and Composting Company, Inc. in furtherance of having their note
      paid as well as unpaid interest, expenses and attorney fees. The mortgage,
      interest and fees were paid on November 3, 1997.

22. Notes payable, shareholder:

     The Company is obligated on a note payable to Roger Tuttle, president of
      the Company, for $70,000 which is non-interest bearing, unsecured and
      payable on demand.

23. Bonds payable:

     The New Jersey Economic Development Authority (the "Authority"), on
      December 30, 1997, issued $90,000,000 of solid waste disposal facility
      revenue bonds (the "Bonds") . The Bonds will initially be issued with a
      term ending on the earlier of December 15, 1998 or such earlier date as
      permitted under the indenture and will bear interest at a rate of 3.95%
      during the initial term. Thereafter, the Bonds will be converted to weekly
      bonds, term rate bonds or fixed rate Bonds. During the initial term, First
      Union Bank, a trustee (the "Trustee") will hold bond proceeds net of
      underwriters discount plus a company contribution. The total proceeds of
      $90,000,000, which are undistributed, are being invested to provide for
      payment of interest to the bondholders during the term, and if necessary,
      the $90,000,000 is available to pay the principal owed to the bondholders
      at the end of the initial term.

     PaineWebber Incorporated, as underwriter, sold the Bonds on December 30,
      1997. Proceeds derived from the sale of the Bonds were loaned by the
      Authority to the Company under the terms of a loan agreement, but held by
      the trustee and invested as described below. The Bonds, with maturity at
      December 1, 2022, were issued with an initial one-year term requiring
      redemption at the time of conversion of the Bonds to a weekly mode or
      December 15, 1998, whichever is sooner. Conversion cannot take place prior
      to April 1, 1998. At the time of conversion certain conditions must be met
      as described in the authority's official statement for the Bonds.

     The net proceeds of the Bonds less underwriter's discount, plus an initial
      contribution paid by the Company equal to the underwriter's discount have
      been invested in the Project Fund, held by First Union National Bank as
      Trustee. The amount in the Project Fund was invested with Societe Generale
      at a term rate of interest of 5.25%. The term interest rate on the Bonds
      is 3.95%. The Bonds are fully collateralized for both principal and
      interest by a Master Repurchase Agreement issued by Societe Generale. Both
      principal and interest for the Bonds are payable at the end of the initial
      term.

24. Payroll taxes payable:

     The Company is in arrears for prior and current years payroll taxes to
      federal and state taxing authorities in the amount of $173,687. Of this
      amount, $162,698 was attributable from the acquisition of American Soil,
      Inc. Interest and penalties have been accrued on these amounts. The
      Company and its officers are at risk for payment of taxes under the trust
      fund recovery systems. The Internal Revenue Service can cause liens to be
      recorded and judgements to be filed.

                                                                            F-49


<PAGE>



                    COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

                     NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

25. Long-term debt:

<TABLE>
<CAPTION>
                                            Rate        Current     Long-term       Maturity
                                           -----        -------     ---------      ---------
<S>                                      <C>          <C>          <C>            <C>
A)   Teepak, Inc.                        Prime & 2%                $  264,871     Indefinite
B)   Rinker Materials Corp.                      7%   $3,730,871                    04/01/98
C)   Jerry L. Montierth                          7%        7,924      261,499       02/01/15
     Equipment notes:

D)      Center Capital Corp.                 12.34%       14,244       45,082       02/05/02
E)      Concord Commercial                    8.95%       77,406       96,757       04/09/00
F)      AT&T Capital Corp.                   12.53%       29,868       42,324       06/10/00
G)      General Electric Capital             10.75%       18,497        1,541       02/23/99
H)      Orix Credit Alliance, Inc.            9.50%       29,502       14,751       07/20/99
I)      U.S. Bank Corp.                       9.09%      396,096    4,542,058       07/01/03
J)      Textron Financial                     9.09%      226,357      598,785       05/03/01
K)      Textron Financial                     9.09%      168,482      409,410       03/01/01
L)      Textron Financial                     9.09%       50,244      127,446       04/15/01
M)      CIT Group                             8.00%       66,221      156,152       03/10/01
     Notes payable, others:

N)      Mark G. Milask                           8%       25,000                    09/30/98
N)      Philip Wanger                            8%       25,000                    09/30/98
N)      Dr. Paul Smalheiser                      8%       25,000                    09/30/98
N)      Donald M. Kaplan                        10%       50,000                    09/30/98
     Lionhart Global Appreciation

O)      Fund, convertible debenture             10%                   800,000       11/26/99
P)    Due to shareholders                        0%      200,000                    05/12/98
Q)      Brownfield Partners of

         Freehold                                                     200,000       01/26/00
R)      Equity Investments of
         Delaware, Inc.                                             2,000,000       11/01/00
                                                      ----------   ----------
                                                       5,140,712    9,560,676
        Less, unamortized discount                        19,539       25,826
                                                      ----------   ----------
                                                      $5,121,173   $9,534,850
                                                      ----------   ----------
                                                      ----------   ----------
</TABLE>

     A)    The loan payable to Teepak, Inc. is for advances made to Compost
           Management, Inc. prior to its merger on December 1, 1994 with Compost
           America Company of New Jersey, Ltd. which was subsequently assumed by
           Compost America Holding Company, Inc. for the purpose of obtaining
           necessary permits for a composting facility in Riverdale, Illinois.
           The loans commenced on January 11, 1993 with repayment terms as
           follows:

              1)    After permits are issued, Compost America Holding Company,
                    Inc. shall repay the loan in quarterly installments
                    commencing three months after the start up of the facility
                    to the extent of 50% of available cash flow from the
                    facility.

              2)    If the facility does not receive the necessary permits by
                    September 15, 1996, the entire amount of the loans will be
                    repaid in 24 equal installments. Any overdue payments shall
                    bear interest at a rate equal to the prime rate plus 2%. As
                    of September 15, 1996 the loan has been extended,
                    indefinitely.

                                                                            F-50


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

25. Long-term debt (continued):

     B)     The mortgage payable to Rinker Materials Corporation is secured by
            land which cost $4,095,838 and is payable on April 1, 1998 with all
            principal and accrued interest at 7%.

     C)     The mortgage payable to Jerry L. Montierth is payable in annual
            installments of $26,784 including interest at 7% over 19 years. The
            mortgage is secured by land located in Meridian, Cochise County,
            Arizona.

     D)     Equipment which cost $53,500 is pledged as collateral for the note
            which is payable in monthly installments of $1,187.

     E)     Equipment which cost $202,995 is pledged as collateral for the note
            which is payable in monthly installments of $6,450.

     F)     Equipment which cost $110,563 is pledged as collateral for the note
            which is payable in monthly installments of $2,489.

     G)     Equipment which cost $59,920 is pledged as collateral for the note
            which is payable in monthly installments of $1,541.

     H)     Equipment which cost $93,104 is pledged as collateral for the note
            which is payable in monthly installments of $2,459.

     I)     Equipment which cost $5,320,499 is pledged as collateral for the
            note which is payable in monthly installments of $69,000.

     J)     Equipment which cost $1,171,335 is pledged as collateral for the
            note which is payable in monthly installments of $24,830.

     K)     Equipment which cost $864,829 is pledged as collateral for the note
            which is payable in monthly installments of $18,197.

     L)     Equipment which cost $260,000 is pledged as collateral for the note
            which is payable in monthly installments of $5,466.

     M)     Equipment which cost $335,439 is pledged as collateral for the note
            which is payable in monthly installments of $6,802.

     N)    Notes payable to the following are due September 30, 1998 and are
            unsecured:

                          1)     Mark G. Milask
                          2)     Philip Wanger
                          3)     Dr. Paul Smalheiser
                          4)     Donald Kaplan

                                                                            F-51


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

25. Long-term debt (continued):

     O)   On November 25, 1996 the Company issued a convertible debenture for
           $1,000,000 to Lionhart Global Appreciation Fund under a Regulation D
           offering.  The total offering proceeds amounted to $1,030,000 of
           which $30,000 was a fee to the agent, Kaplan Gottbetter & Levenson,
           LLP.  The debentures are in 10 units of $100,000 each at 10% with a
           maturity date of November 26, 1999.  The interest is payable monthly,
           commencing 30 days from the agreement and the notes are redeemable
           after 90 days at the option of the Company.  Pursuant to a
           registration statement declared effective by the Commission, the
           Company is required to escrow between 300,000 and 325,000 shares of
           common stock to secure the payments and these shares are to be held
           by the escrow agent.  The stock pledged shall be without restrictive
           legend.  On May 20, 1997 the security of 300,000 shares was redeemed
           and the note was reduced to $800,000.

          The debenture holder, upon default, has the right to sell, assign or
           deliver shares without notice to or demand upon the Company. The
           holder is entitled to receive dividends and other distribution but no
           right to vote or subscribe.

          The debenture holder has the right of conversion 150 days following
           date of closing of note. The debenture is convertible (principal and
           interest) into common stock based on the principal and interest
           outstanding divided by the conversion price, the conversion price
           being 65% of the average closing bid price for the 5 days preceding
           the closing or 65% of the average closing bid price for the 5 days
           immediately preceding the date of conversion.

          The debentures are automatically converted to each issued and
           outstanding debenture on the date which is 3 years after closing.
           Upon 90 days after closing, at the option of the Company, the
           debentures may be redeemed based on the following schedule:

<TABLE>
<CAPTION>
             Number of days                                         Shares of
            from closing date               Principal              common stock
            -----------------               ---------              ------------
<S>         <C>                            <C>                     <C>
                 90 - 120                  $1,000,000                  80,000
                121 - 150                   1,000,000                 100,000
                150 or more                 1,000,000                 120,000
</TABLE>


     P)   The amount due to shareholders is due in one year.

     The maturities of the long-term debt are summarized as follows:

        Year ended April 30,

              1999                                  $ 5,121,173
              2000                                    1,114,450
              2001                                    4,135,618
              2002                                      638,005
              2003                                      568,413
           Thereafter                                 3,078,364
                                                    -----------
                                                    $14,656,023
                                                    -----------
                                                    -----------
                                                                            F-52


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

25. Long-term debt (continued):

     Q)   On January 26, 1998, the Company issued a $200,000, 8% promissory note
          to Brownfield Partners of Freehold, payable on January 26, 2000. The
          note is secured by a purchase money mortgage and security agreement
          respecting certain real property located in Freehold Township,
          Monmouth County, New Jersey.

     R)  On November 3, 1997, the Company issued a 10% convertible term loan
          promissory note to Equity Investors of Delaware, Inc., payable on
          November 1, 2000.  At any time the lender shall have the right to
          convert the principal amount due into shares of Series B preferred
          stock of the borrower at a conversion rate of two dollars and fifty
          cents ($2.50) per share up to a maximum of eight hundred thousand
          shares (800,000 shares).  The note is secured by the real estate and
          improvements on certain property located in Newark, New Jersey.


26. Impairment of investment in subsidiary:

     The Company has adopted the provision of SFAS-121 effective for fiscal
      years beginning after December 15, 1995 as required by the Financial
      Accounting Standards Board which requires recognition of impairment of
      assets when events and circumstances indicate the carrying amount of those
      assets will not be recovered in the future. The pronouncement further
      states that goodwill identified with assets that are subject to impairment
      loss should be eliminated before the carrying amount of any other assets
      is reduced.

<TABLE>
<S>                                         <C>          <C>
Basis of acquisition of American BIO-AG
 Corporation .............................                $1,770,730

Net book value of the assets acquired
 (American BIO-AG Corporation) ...........                   854,700

Goodwill (excess of cost over the value of
 the assets acquired) ....................                   916,030

Base of acquisition ......................   $1,770,730

Fair value of investment in American
 BIO-AG Corporation ......................    1,329,775
                                             ----------
Impairment loss ..........................      440,955      440,955
                                             ----------   ----------
Goodwill, net excess value over the assets
 acquired ................................                $  475,075
                                                          ==========
</TABLE>




                                                                            F-53


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

27. Subsequent events:

     A)   On January 21, 1998, the Company issued 20,000 unregistered common
           shares of stock to Dr. Bruce Boltuch as compensation for consulting
           services and loan extension for previous financing. Dr. Boltuch has
           agreed verbally to lock-up his shares until either the Company's
           shares are listed on a major exchange or in accordance with Rule 144,
           whichever is later.  The fair value of the stock is $.50 per share or
           $10,000.  In addition, on February 5, 1998, Dr.Boltuch gave a general
           release of all claims against the Company and other individuals.

     B)    On February 13, 1998, the Company entered into a settlement agreement
           with Ehmann, Van Denbergh & Trainor, a law firm. The Company has
           agreed to pay $90,097 including interest of $947 on March 2, 1998. As
           of March 15, 1998 payment has not been made, and Ehmann, Van Denbergh
           & Trainor has made a motion for judgement in the Philadelphia County
           Court of Common Pleas Trial Division.

28. Supplemental schedule of non-cash investing and financing activities:

<TABLE>
<CAPTION>
                                                                    Nine             Nine
                                                                    Months           Months
                                                                    ended            ended
                                                                 January 31,      January 31,
                                                                     1998             1997
                                                                 -----------      -----------
<S>                                                             <C>               <C>
      May 31, 1996 issued 200,000 shares of
        common stock in settlement with Select
        Acquisitions, Inc. ..............................                          ($500,000)

      Legal and professional fees .......................                              50,000

      Consulting ........................................                             250,000

      Liquidation of former Select Acquisitions,
        Inc. shareholder disputes for stock of
        the Company .....................................                             200,000

      June 28, 1996 issuance of 305,000 shares
        of common stock in purchase of land
        application assets of R.C. Land Company,
        Inc. by the Company .............................                          ( 762,500)

      Property, plant and equipment .....................                             762,500

      June 30, 1996 and July 30, 1996 issued
        479,304 shares of common stock for
        consulting services .............................                          ( 606,105)

      Consulting services expense .......................                             606,105
</TABLE>

                                                                            F-54


<PAGE>



             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

28.     Supplemental schedule of non-cash investing and financing activities
        (continued):

<TABLE>
<CAPTION>
                                                                   Nine              Nine
                                                                   Months            Months
                                                                   ended             ended
                                                                 January 31,      January 31,
                                                                    1998              1997
                                                                 -----------      -----------
<S>                                                              <C>              <C>
      October 11, 1996 issued 3,000 shares
        for legal services .................................                          (6,000)

      Legal and professional fees ..........................                            6,000

      October 11, 1996 issued 465,000 shares
        of common stock for services and
        outstanding accounts payable .......................                        (722,760)

      Consulting, legal and professional
       fees ................................................                          218,000

      Payment of accounts payable ..........................                          106,760

      Construction in progress, compost
        projects ...........................................                          398,000

      December 1, 1996, issued 256,500 shares
        of common stock for services rendered
        and consulting agreement ...........................                        (421,250)

      Consulting services ..................................                           10,000

      Investment in acquisition of American
        Soil, Inc. .........................................                          397,500

      Newark Project cost ..................................                           13,750

      May and June 1997, the Company issued
        984,436 shares of common stock .....................       ($512,630)

      Consulting services ..................................          489,950

      Payment of accounts payable ..........................           22,680

      August 1997, the Company issued 621,000
        shares of common stock .............................        (600,750)

      Consulting and professional fees .....................          600,750

      September and October 1997, the Company
        issued 238,000 shares of common stock ..............        (244,710)

      Consulting services ..................................          244,710
</TABLE>


                                                                            F-55


<PAGE>


             COMPOST AMERICA HOLDING COMPANY, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

28.     Supplemental schedule of non-cash investing and financing activities
        (continued):

<TABLE>
<CAPTION>
                                                         Nine             Nine
                                                         Months           Months
                                                         ended            ended
                                                       January 31,      January 31,
                                                          1998             1997
                                                       ----------       ----------
<S>                                                    <C>              <C>
Consulting services ..............................     37,500

January 1997, the Company issued 161,098
  shares of common stock .........................   (173,660)

Consulting services ..............................    173,660

January 1997, the Company issued 200,000
  shares of common stock .........................   (200,000)

Acquisition of land ..............................    200,000
</TABLE>

29. Earnings per share:

     Primary earnings per share is computed based on the weighted average number
      of shares actually outstanding plus the shares that would be outstanding
      assuming conversion of the preferred stock, Series B and convertible notes
      which are considered to be common stock equivalents. Primary earnings per
      share does not include the preferred stock, Series B and convertible notes
      because the effect of such inclusion would be to decrease the loss per
      share. Net loss for the nine months ended January 31, 1998 has been
      adjusted for the dividends on the convertible preferred stock. The number
      of shares used in the computations were 35,913,443 in 1998 and 16,545,407
      in 1997.

     Following is a recalculation of the weighted average number of shares
      actually outstanding with the number of shares used in the computations of
      primary and fully diluted earnings per share:

<TABLE>
<CAPTION>

                                                             1998                 1997
                                                             ----                 ----
<S>                                                       <C>                  <C>       
         Primary and fully diluted:
           Computed above for primary
            earnings per share ......................     22,955,124           15,806,386
           Stock options ............................      4,780,834            2,700,000
           Stock warrants ...........................      1,111,460              936,460
                                                          ----------           ----------
                                                          28,847,418           19,442,846
                                                          ----------           ----------
                                                          ----------           ----------
</TABLE>



                                                                            F-56

<PAGE>

                      COMPOST AMERICA HOLDING COMPANY, INC.

                              SEC FILE NO. 0-27832

        REPORT ON FORM 10-QSB FOR THE FISCAL QUARTER ENDED JANUARY 31, 1998

                                  APPENDIX A
                           FINANCIAL DATE SCHEDULE


THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION FROM THE UNAUDITED 
FINANCIAL STATEMENTS OF COMPOST AMERICA HOLDING COMPANY, INC. FOR THE FISCAL 
QUARTER ENDED JANUARY 31, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE 
TO SUCH FINANCIAL STATEMENTS.

<TABLE>
<CAPTION>

                                                                             AS AT
ITEM NUMBER                   ITEM DESCRIPTION                         JANUARY 31, 1998
- ------------                  ----------------                         ----------------
<C>                           <S>                                        <C>
5-02 (1)                      cash and cash items                        $     87,825
5-02 (2)                      marketable securities                                 0
5-02 (3) (a) (1)              notes and accounts receivable-trade           3,661,785
5-02 (4)                      allowances for doubtful accounts                      0
5-02 (6)                      inventory                                             0
5-02 (9)                      total current assets                         95,440,947
5-02 (13)                     property, plant and equipment                30,210,915
5-02 (14)                     accumulated depreciation                        796,802
5-02 (18)                     total assets                                147,245,917
5-02 (21)                     total current liabilities                   110,865,632
5-02 (22)                     bonds, mortgages and similar debt             9,534,850
5-02 (28)                     preferred stock-mandatory redemption                  0
5-02 (29)                     preferred stock-no mandatory redemption      11,807,527
5-02 (30)                     common stock                                 29,403,241
5-02 (31)                     other stockholders' equity                  (14,335,191)
5-02 (32)                     total liabilities and stockholders' equity $147,245,917

                                                                             AS AT
                                                                       JANUARY 31, 1998
                                                                       ----------------
5-03 (b) 1 (a)                net sales of tangible products             $          0
5-03 (b) 1                    total revenues                                4,843,157
5-03 (b) 2 (a)                cost of tangible goods sold                           0
5-03 (b) 2                    total costs and expenses applicable to
                                sales and revenues                          3,291,165
5-03 (b) 3                    other costs and expenses                      5,242,282
5-03 (b) 5                    provision for doubtful accounts and notes             0
5-03 (b) (8)                  interest and amortization of debt discount    1,761,766
5-03 (b) (10)                 income before taxes and other items          (5,021,694)
5-03 (b) (11)                 income tax expense                                    0
5-03 (b) (14)                 income/loss continuing operations            (5,021,694)
5-03 (b) (15)                 discontinued operations                               0
5-03 (b) (17)                 extraordinary items                                   0
5-03 (b) (18)                 cumulative effect-changes in accounting 
                                principles                                          0
5-03 (b) (19)                 net income or loss                          ($5,361,721)
5-03 (b) (20)                 earnings per share-primary                  ($     0.19)

</TABLE>

<PAGE>

ITEM 2.    PLAN OF OPERATION

Introduction

For the quarter ending January 31, 1998, with the acquisition of EPIC, Inc. 
(F/K/A R. J. Longo Construction Co., Inc.), the Company now is generating 
significant operating revenues from that business, with revenues of 
$4,523,698 and net income of $822,176 for the past fiscal quarter. However, 
with regard to its proposed invessel composting facilities, the Company 
remains a "development stage" company and has not generated significant 
operating revenues from its inception to date. The Company does not expect to 
generate any significant operating revenues from invessel composting 
facilities until the Company has successfully financed, constructed and begun 
commercial operations of one or more of its compost project facilities 
currently in development.

Since its inception, the Company has met its liquidity needs from the 
proceeds of the sale of its common stock and from loans made by directors of 
the Company, by VRH Construction Corporation, a principal shareholder of the 
Company whose owners are directors of the Company, and by other individuals 
and institutions not affiliated with the Company. The Company received 
$737,154 from private sales of its common stock during the fiscal year ended 
April 30, 1997, $1,365,860 from private sales of its common stock during the 
fiscal year ended April 30, 1996, $906,409 from private sales of its common 
stock during the fiscal year ended April 30, 1995 and $692,000 during the 
period December 1993 through April 30, 1994. Since April 30, 1997 through 
January 31, 1998, the Company has raised an additional $16,803,730 through 
private sales of its common stock. In addition, since April 30, 1997 through 
January 31, 1998, the Company received $11,727,500 from the issuance of its 
Series A, Series B and Series C Preferred Stock.

In addition, VRH Construction Corporation made loans to the Company 
totalling $555,167 during the fiscal year ended April 30, 1997, $2,869,116 
during the fiscal year ended April 30, 1996 and $640,072

<PAGE>

during the fiscal year ended April 30, 1995. Since April 30, 1997 through 
January 31, 1998, VRH Construction Corporation has loaned an additional 
$60,000 to the Company, while other loans to the Company during that same 
period have totalled $2,892,500.

Total funds raised from the sale of common shares and loans from shareholders 
from December 1993 through April 30, 1997 are $9,651,578, plus an additional 
$31,483,730 (including $11,727,500 from the sale of Preferred Shares) since 
April 30, 1997 through January 31, 1998.

Revenues from operations of invessel composting facilities are not 
anticipated until 1999 at the earliest, when the Company's initial projects 
will be fully constructed and operational. Until that time, the Company 
anticipates that it will need approximately an additional $17 million to meet 
current debt obligations, provide additional development capital for its 
various projects and fund ongoing corporate overhead expenses. The Company 
anticipates that it will be able to secure these funds (1) approximately $8 
million from the sale of additional common and/or preferred shares and/or the 
issuance of additional debt, (2) approximately $3.5 million from development 
fees and management fees in connection with project financing, (3) approximately
$2.5 million in cash flow from EPIC, Inc. and (4) approximately $3 million 
from the refinancing of existing equipment debt.

The Company does not expect to perform any significant product research and 
development and does not expect any significant changes in the number of 
employees in the current fiscal year, except that it acquired approximately 
15 new employees as a result of the EPIC, Inc. acquisition set forth above. 
The Company does expect to commence construction of its Miami, Florida and 
Newark, New Jersey composting facilities during the next fiscal year.

Since a merger between a "public shell" and a "private operating company" is 
considered to be a recapitalization of the operating company, with no 
recognition of intangibles as a result of the merger, the acquisition of the 
Company's subsidiary, Compost America Company of New Jersey, Ltd. (the 
"private operating company"), on January 23, 1995, has been accounted for as 
a reverse purchase of the assets and liabilities of the Company by Compost 
America Company of New Jersey, Ltd. Accordingly, the consolidated financial 
statements represent assets, liabilities and operations of only Compost 
America Company of New Jersey, Ltd. prior to January 23, 1995 and the 
combined assets, liabilities and operations of both companies for the ensuing 
period. The financial statements reflect the purchase of the stock of Alcor 
Energy and Recycling Systems, Inc. (the "public shell"), the former name of 
Compost America Holding Company, Inc., by Compost America Company of New 
Jersey, Ltd. for stock and the assumption of liabilities of $49,094, this 
amount being the historical cost of the assets and liabilities acquired. All 
significant inter-company profits and losses from transactions have been 
eliminated.

The accompanying unaudited condensed consolidated financial statements have 
been prepared in accordance with generally accepted accounting principles for 
interim financial information and with the instructions to Form 10-QSB and 
Article 10 of Regulation S-X. Accordingly, they do not include all of the 
information and footnotes required by generally accepted accounting 
principles for complete financial statements. In the opinion of management, 
all adjustments (consisting of normal recurring accruals) considered 
necessary for a fair presentation have been included.

Operating results for the third quarter ended January 31, 1998 are not 
necessarily indicative of the results that may be expected for the year ended 
April 30, 1998. For further information, refer to the consolidated statements 
and footnotes thereto included in the Company's report on Form 10-KSB for the 
year ended April 30, 1997.

<PAGE>

                      PART II - OTHER INFORMATION

Item 1. - Legal Proceedings                             None not Previously
                                                        Reported

Item 2. - Changes in Securities and Use of Proceeds

          (a) None

          (b) None

          (c) During the fiscal quarter ended January 31, 1998, the Company 
sold 15,425,880 shares of its common stock not registered under the 
Securities Act of 1933, as amended, as follows:

<TABLE>
<CAPTION>

Date          # of Shares        Issued To                          For            Price 
- ----          -----------        --------                          ---            -----
<S>           <C>                <C>                               <C>             <C>   
11/03/97      11,490,609 (1) Wasteco Ventures Ltd.                 cash        $20,000,000
11/03/97       3,447,182 (2) Robert J. Longo                       cash        $ 6,000,000
January 1998     145,000     five investors                        cash (3)    $     1,450
01/20/98         200,000     three individuals                    acquire co.  $   200,000
01/21/98          89,993     Wasteco Ventures Ltd.                 stk div.    $   520,000
01/21/98          26,998     Robert J. Longo                       stk div.    $   126,000
01/21/98          20,000     one individual                        services    $    10,000
01/21/98           6,098     Robert J. Tardy                       services    $    18,660

</TABLE>

(1)  plus 130,000 Series A Preferred Shares and 70,000 Series C Preferred 
     Shares

(2)  plus 39,000 Series A Preferred Shares and 21,000 Series C Preferred 
     Shares

(3)  Exercise of stock options at $0.01 per share

These shares were issued without registering the securities under the 
Securities Act of 1933, as amended. There were no underwriters involved in 
the transaction, and no underwriting discounts or commissions In light of the 
small number of recipients and that all securities issued were restricted 
against subsequent transfer, the Company believes that this issuance of 
securities was effected under an exemption provided by Section 4(2) of the 
Securities Act of 1933, as amended, being sales by an issuer not involving a 
public offering.

Item 3. - Defaults Upon Senior Securities                                None

Item 4. - Submission of Matters to a Vote of Security Holders            None

<PAGE>

Item 5. - Other Information                                              None

Item 6. - (a) Exhibits                                                   None

          (b) Reports on Form 8-K

     1.   A report on Form 8-K dated November 3, 1997 was filed on November 
          17, 1997 reporting Item 2 (Acquisition or Disposition of Assets), 
          Item 5 (Other Events) and Item 7 (Exhibits).

     2.   An amendment to a report on Form 8-K dated November 3, 1997 was 
          filed on Form 8-K/A on January 15, 1998 reporting Item 7 (Financial 
          Statements). The financial statements filed were:

          a.  Audited financial statements of R. J. Longo Construction Co., 
              Inc. for the fiscal years ended December 31, 1996 and December 
              31, 1995

          b.  Unaudited interim financial statements of R. J. Longo 
              Construction Co., Inc. for the ten months ended October 31, 
              1997 and October 31, 1996

          c.  Form 10-KSB of Compost America Holding Company, Inc. and 
              subsidiaries for the fiscal years ended April 30, 1997 and 
              April 30, 1996 - incorporated by reference as filed with the  
              U.S. Securities and Exchange Commission on August 12, 1997

          d.  Form 10-QSB of Compost America Holding Company, Inc. and 
              subsidiaries for the fiscal quarters ended October 31, 1997 and 
              October 31, 1996 - incorporated by reference as filed with the 
              U.S. Securities and Exchange Commission on December 10, 1997

          e.  Unaudited pro forma condensed combined financial statements for 
              Compost America Holding Company, Inc. and subsidiaries and 
              R. J. Longo Construction Co., Inc. for the interim period 
              ending October 31, 1997, including unaudited pro forma 
              condensed combined statement of operations of Compost America 
              Holding Company, Inc. and subsidiaries and R. J. Longo 
              Construction Co., Inc. as at April 30, 1997

     3.   A report on Form 8-K dated December 12, 1997 was filed on December 
          24, 1997 reporting Item 5 (Other Events) and Item 7 (Exhibits).

<PAGE>

                                SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant 
caused this report to be signed on its behalf by the undersigned, thereunto 
duly authorized.

Date:                        COMPOST AMERICA HOLDING COMPANY, INC.
March 23, 1998               (Registrant)



              By /s/ Roger E. Tuttle
                 ------------------------------------------------
                 Roger E. Tuttle, President and Principal
                                  Executive Officer and Principal
                                  Financial Officer


              By /s/ Anthony P. Cipollone
                 ------------------------------------------------
                 Anthony P. Cipollone, Controller (Principal
                                       Accounting Officer)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission