VINCAM GROUP INC
10-Q, 1996-06-20
HELP SUPPLY SERVICES
Previous: SPURLOCK INDUSTRIES INC, 10-Q, 1996-06-20
Next: ENSTAR INC, RW, 1996-06-20



                                 FORM 10-Q
                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549


(Mark one)
  [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
        SECURITIES EXCHANGE ACT OF 1934.


For the quarterly period ended  March 31, 1996                
                               ----------------
                          or
         
  [   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
        SECURITIES EXCHANGE ACT OF 1934.

For the transition period ended  from            to                             
                                      -----------  -----------
Commission file number 0-28148
                      ---------

                           THE VINCAM GROUP, INC.
           ------------------------------------------------------
           (Exact name of registrant as specified in its charter)

                 Florida                             59-2452823
      ------------------------------        ----------------------------
     (State or other jurisdiction of    (I.R.S. Employer Identification No.)
      incorporation or organization)


   2850 Douglas Road, Miami FL  33134              (305) 460-2350
  ------------------------------------     -------------------------------
        (Registrant's address)             (Registrant's telephone number,
                                                including area code)


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

               Yes                   No    X           
                  ---------            ---------

Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practicable date.

      Class of common stock        Outstanding as of June 19, 1996
     -----------------------      --------------------------------- 
        $.001 par value                     7,999,999
                 
                 
                 
                 
                 

                                                               Page 1  of 22
<PAGE>
                           THE VINCAM GROUP, INC.

                                  INDEX

                                                           Page
                                                          ------
       Part I.  FINANCIAL INFORMATION                            
                                
       Item 1.  Financial Statements

          Consolidated Balance Sheets as of
           December 31, 1995, and March 31, 1996........... 3

          Consolidated Statements of Income for
           the three months ended March 31, 1995
           and 1996........................................ 5

          Consolidated Statement of Changes in Common
           Stock and Other Stockholders' Deficit for
           the three months ended March 31, 1996........... 6

          Consolidated Statements of Cash Flows for
           the three months ended March 31, 1995
           and 1996........................................ 7

          Notes to Consolidated Financial Statements....... 9

       Item 2.  Management's Discussion and Analysis of
                Financial Condition and Results of 
                Operations................................. 15

       Part II. OTHER INFORMATION

       Item 1.  Legal Proceedings.......................... 21
       
       Item 6.  Exhibits and Reports on Form 8-K .......... 21

       SIGNATURES.......................................... 22

                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        

                                                        
                                                               Page 2  of 22
<PAGE>
Part I.   FINANCIAL INFORMATION
Item 1.   Financial Statements

                           THE VINCAM GROUP, INC.
                        CONSOLIDATED BALANCE SHEETS
<TABLE>                
<CAPTION>
                                                                         PRO FORMA
                                        DECEMBER 31,     MARCH 31,        MARCH 31,
                                           1995            1996            1996
                                       -------------   -------------   -------------
<S>                                    <C>             <C>             <C>                  
         Assets
Current assets:
  Cash and cash equivalents            $    912,272    $    840,220     $   840,220
  Restricted cash                         4,064,040       4,064,040       4,064,040
  Accounts receivable, net                8,289,556       9,046,084       9,046,084
  Due from affiliates                       101,095         113,851         113,851
  Deferred taxes                            774,783         877,126         877,126
  Prepaid expenses and other 
   current assets                           378,686         608,320         608,320
                                       -------------   -------------   -------------
      Total current assets               14,520,432      15,549,641      15,549,641

Property and equipment, net               2,507,025       2,776,675       2,776,675
Deferred taxes                              451,529         372,267         372,267
Contract acquisition costs and 
 other assets                               339,805         467,389         467,389
                                       -------------   -------------   -------------
                                       $ 17,818,791    $ 19,165,972    $ 19,165,972
                                       =============   =============   =============
         
</TABLE>                                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    

                                                        
                                                               Page 3  of 22
<PAGE>
<TABLE>                
<CAPTION>
                                                                         PRO FORMA
                                        DECEMBER 31,     MARCH 31,        MARCH 31,
                                           1995            1996            1996
                                       -------------   -------------   -------------
<S>                                    <C>             <C>             <C>
         Liabilities, Mandatorily 
        Redeemable Preferred Stock 
     and Stockholders' (Deficit) Equity
 
Current liabilities:
  Accounts payable and accrued
   expenses                            $  1,302,665    $    737,345    $    737,345
  Accrued salaries, wages and
   payroll taxes                          6,618,291       7,572,314       7,572,314
  Reserve for claims                      2,137,149       2,464,613       2,464,613
  Income taxes payable                      141,987       1,071,874       1,071,874
  Current portion of long term
   borrowings                             1,305,362       1,306,656       1,306,656
  Distribution payable                      700,000         700,000         700,000
  Deferred compensation                     263,000         342,013         342,013
                                       -------------   -------------   -------------
      Total current liabilities          12,468,454      14,194,815      14,194,815

Long term borrowings, less
 current portion                          1,100,972       1,072,465       1,072,465
Reserve for claims                        1,010,792       1,033,350       1,033,350
Income taxes payable                      1,386,323         672,818         672,818
Deferred compensation                       294,300          41,200          41,200
Other liabilities                            45,338          45,338          45,338
                                       -------------   -------------   -------------
      Total liabilities                  16,306,179      17,059,986      17,059,986
                                       -------------   -------------   -------------
Commitments and contingencies (Note 11)      --              --              --
                                       -------------   -------------   -------------
Preferred stock, $.01 par value,
 500,000 shares authorized, 165.376
 shares mandatorily redeemable Series
 A Participating Convertible Preferred
 Stock issued and outstanding             6,263,610       6,263,610          --
                                       -------------   -------------   -------------
Common stock and other stockholders'
 (deficit) equity:
  Common stock, $.001 par value,
   39,500,000 shares authorized,
   4,956,066 shares issued and
   outstanding                                4,956           4,956           6,000
  Additional paid in capital                  --              --          6,262,566
  Accumulated deficit                    (4,755,954)     (4,162,580)     (4,162,580)
                                       -------------   -------------   -------------
      Total common stock and other
       stockholders' (deficit) equity    (4,750,998)     (4,157,624)      2,105,986
                                       -------------   -------------   -------------
                                       $ 17,818,791    $ 19,165,972    $ 19,165,972
                                       =============   =============   =============
</TABLE>
The accompanying notes are an integral part of these consolidated financial
statements.
                                                               Page 4  of 22
<PAGE>

                           THE VINCAM GROUP, INC.
                    CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>

                                                            THREE MONTHS ENDED
                                                                 MARCH 31,
                                                       -----------------------------
                                                           1995            1996
                                                       -------------   -------------
<S>                                                    <C>             <C>  
Revenues                                               $ 55,311,493    $ 79,890,444
                                                       -------------   -------------
Direct costs:
 Salaries, wages and employment taxes             
  of worksite employees                                  48,993,396      70,302,367
 Health care and workers' compensation                    2,624,078       3,733,503
 State unemployment taxes and other                         489,418         765,860
                                                       -------------   -------------
       Total direct costs                                52,106,892      74,801,730
                                                       -------------   -------------
Gross profit                                              3,204,601       5,088,714
                                                       -------------   -------------
Operating expenses:
 Administrative personnel                                 1,471,083       2,348,784
 Other general and administrative                           726,114       1,031,312
 Sales and marketing                                        399,998         529,976
 Provision for doubtful accounts                             40,000         144,000
 Depreciation and amortization                               67,777         103,421
                                                       -------------   -------------
     Total operating expenses                             2,704,972       4,157,493
                                                       -------------   -------------
Operating income                                            499,628         931,221
Interest income (expense), net                                9,050         (2,847)
                                                       -------------   -------------
Income before taxes                                         508,678         928,374
Provision for income taxes                                 (186,809)       (335,000)
                                                       -------------   -------------
Net income                                             $    321,869    $    593,374 
                                                       =============   =============
Net income per common and common
 equivalent share                                      $       0.05    $       0.09
                                                       =============   =============

Weighted average number of shares
 outstanding used in earnings per
 share calculation                                        6,517,616       6,462,207
                                                       =============   =============
</TABLE>


                                                        
                                                        
                                                        


The accompanying notes are an integral part of the consolidated financial
statements.
                                                               Page 5  of 22
<PAGE>




                           THE VINCAM GROUP, INC.
                CONSOLIDATED STATEMENT OF CHANGES IN COMMON
                  STOCK AND OTHER STOCKHOLDERS' DEFICIT
<TABLE>
<CAPTION>

                                   
                                   
                                                        Additional 
                                    Common Stock         paid in     Accumulated
                                  Shares     Par value   capital       deficit         Total
                               ------------  ---------  ----------  -------------  -------------
<S>                            <C>           <C>       <C>          <C>            <C>
Balance at December 31, 1995     4,956,066   $  4,956       --      $ (4,755,954)  $ (4,750,998)

Net income                            --         --         --           593,374        593,374
                               ------------  ---------  ----------  -------------  -------------
Balance at March 31, 1996        4,956,066   $  4,956   $   --      $ (4,162,580)  $ (4,157,624)
                               ============  =========  ==========  =============  =============
</TABLE>


                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    


The accompanying notes are an integral part of these consolidated financial
statements.                                                     
                                                               Page 6  of 22
<PAGE>
                        
                        
                           THE VINCAM GROUP, INC.
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                             THREE MONTHS ENDED
                                                                   MARCH 31,
                                                       -----------------------------
                                                            1995            1996
                                                       -------------   -------------
<S>                                                    <C>             <C> 
Cash flows from operating activities:
 Net income                                            $    321,869    $    593,374 
 Adjustments to reconcile net income to net cash 
  provided by (used in) operating activities:
   Depreciation and amortization                             67,777         103,421
   Provision for doubtful accounts                           40,000         144,000
   Deferred income tax benefit                                --            (23,081)
   Changes in assets and liabilities:
    Increase in accounts receivable                        (739,447)       (900,528)
    Decrease (increase) in prepaid expenses and
      other current assets                                  307,557        (229,634)
    Increase in other assets                               (299,210)       (140,340)
    Increase (decrease) in accounts payable and
      accrued expenses                                      446,647        (565,320)
    Increase in accrued salaries, wages, and 
      payroll taxes                                         921,357         954,023
    Increase in reserve for claims                          463,833         350,022
    Increase in income taxes payable                        186,809         216,382
    Decrease in deferred compensation                         --           (174,087)
    Increase in other liabilities                            25,104           --
                                                       -------------   -------------
Net cash provided by (used in) operating activities       1,742,296         328,232
                                                       -------------   -------------
Cash flows from investing activities:
 Purchases of property and equipment                       (116,873)       (373,071)
                                                       -------------   -------------
Net cash used in investing activities                      (116,873)       (373,071)
                                                       -------------   -------------
Cash flows from financing activities:
 Principal payments on borrowings                           (19,762)        (27,213)
 Recapitalization costs                                    (445,150)          --
 Cash paid in connection with acquisition of stock         (300,000)          --
                                                       -------------   -------------
Net cash used in financing activities                      (764,912)        (27,213)
                                                       -------------   -------------
Net increase (decrease) in cash and cash equivalents        860,511         (72,052)
Cash and cash equivalents, beginning of period              736,420         912,272
                                                       -------------   -------------
Cash and cash equivalents, end of period               $  1,596,931    $    840,220 
                                                       =============   =============

</TABLE>





                                                               Page 7  of 22
<PAGE>


Supplemental disclosure of non cash financing activities:
- --------------------------------------------------------

In January 1995, the Company issued a subordinated note payable for $1,200,000 
as partial consideration for shares reacquired by the Company.

During February 1995, the Company and its stockholders entered into an 
Agreement and Plan of Recapitalization whereby the Company's stockholders 
exchanged a portion of their shares of common stock for approximately 166 
shares of mandatorily redeemable Series A Participating Convertible Preferred 
Stock valued at approximately $6,264,000.


                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    

The accompanying notes are an integral part of these consolidated financial
statements.
                                                               Page 8  of 22
<PAGE>
                           THE VINCAM GROUP, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - BASIS FOR PRESENTATION OF CONSOLIDATED FINANCIAL STATEMENTS

The accompanying unaudited consolidated financial statements of The Vincam
Group, Inc. have been prepared in accordance with generally accepted
accounting principles for interim financial information and with the
instructions for Form 10-Q and rule 10-01 of Regulation S-X. They do not 
include all information and notes required by generally accepted accounting 
principles for complete financial statements and should be read in conjunction 
with the audited consolidated financial statements and notes thereto for the
year ended December 31, 1995 included in the Company's Registration Statement 
on Form S-1 (File No. 333-1594), as amended.  The financial information 
furnished reflects all adjustments, consisting of only normal recurring 
accruals which are, in the opinion of management, necessary for a fair 
presentation of the financial position, results of operations and of cash 
flows for the periods presented.  The results of operations for the periods 
presented are not necessarily indicative of the results for the entire year.

The accompanying unaudited financial statements include the accounts of The 
Vincam Group, Inc. and its subsidiaries (the Company). All material 
intercompany balances and transactions have been eliminated.


NOTE 2 - INITIAL PUBLIC OFFERING AND PRO FORMA BALANCE SHEET

In May 1996, the Company completed its initial public offering and received
proceeds of approximately $27,900,000, net of $2,100,000 underwriting
discounts and commissions, from the sale of 2,000,000 shares of common stock
of the Company. The Company used a portion of the proceeds to retire a
subordinated promissory note in the amount of $1,200,000 (see Note 6) and to
pay a $700,000 distribution payable related to the Company's repurchase of an
option to purchase the Company's headquarters. In addition, the Company
expects to pay approximately $700,000 in other costs in connection with the
offering. Simultaneously with the completion of the initial public offering,
the Company's mandatorily redeemable Series A Participating Convertible 
Preferred Stock (Series A Preferred Stock) was converted into 1,043,933 shares 
of the Company's common stock (see Note 7).

The pro forma balance sheet as of March 31, 1996 presents the pro forma 
effect of the conversion of the Company's Series A Preferred Stock into 
1,043,933 shares of common stock. 


NOTE 3 - RESTRICTED CASH

The Company had cash deposits at December 31, 1995 and March 31, 1996 in the 
amount of $4,000,000 which serve as collateral on certain standby letters of 
credit issued in connection with the Company's workers' compensation insurance
plan. These cash deposits have been classified as restricted cash in the 
accompanying consolidated balance sheets.

At December 31, 1995 and March 31, 1996, the Company had deposited in escrow 
$64,040 as collateral to guarantee the payment of workers' compensation claims 
under its prior workers' compensation insurance plan and has classified these 
amounts as restricted cash in the accompanying balance sheets.
                                                               
                                                               Page 9  of 22
<PAGE>


NOTE 4  -  PROPERTY AND EQUIPMENT

Property and equipment consist of the following:
<TABLE>
<CAPTION>                                                       Estimated
                                DECEMBER 31,      MARCH 31,   useful lives
                                    1995            1996       (in years)
                                ------------    ------------   -----------
 <S>                            <C>             <C>            <C>
 Land                           $   284,374     $   284,374
 Building                           775,158         775,158         30
 Building improvements              510,232         510,232         7
 Furniture and fixtures             308,924         334,402         5
 Office and computer equipment    1,353,926       1,703,753        3-5
 Vehicles                            20,249          20,249         3
                                ------------    ------------
                                  3,252,863       3,628,168
 Less: accumulated depreciation
     and amortization              (745,838)       (851,493)
                                ------------    ------------
                                 $ 2,507,025     $ 2,776,675
                                ============    ============
</TABLE>                                
At December 31, 1995 and March 31, 1996, gross fixed assets included $346,690
of office and computer equipment under capital lease obligations (see Note 6).


NOTE 5  -  RESERVE FOR CLAIMS

The Company's reserves for claims costs consist of the following:
<TABLE>
<CAPTION>                                                                 
                                                DECEMBER 31,     MARCH 31,
                                                   1995            1996
                                                ------------   ------------
 <S>                                            <C>            <C> 
 Accrued workers' compensation claims           $ 2,197,374    $ 2,246,414
 Accrued health care claims                         654,182        696,115
 Reserve for behavioral health care claims          296,385        555,434
                                                ------------   ------------
                                                  3,147,941      3,497,963
 Less: workers' compensation claims
  expected to be settled in more than
  one year                                       (1,010,792)    (1,033,350)
                                                ------------   ------------
     Reserve for claims - current               $ 2,137,149    $ 2,464,613
                                                ============   ============
</TABLE>           
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        

                                                               Page 10 of 22
<PAGE>


NOTE 6 - BORROWINGS

Borrowings are summarized as follows:
<TABLE>
<CAPTION>                                
                                                DECEMBER 31,     MARCH 31,
                                                    1995           1996
                                                ------------   ------------
<S>                                             <C>            <C>
Subordinated note payable in quarterly 
 installments of $150,000 beginning in March 
 1998, interest due quarterly at the quoted 
 rate for 1 year U.S. Treasury Bills 
 (7% at March 31, 1996), the note became 
 payable within 30 days after the initial 
 public offering, guaranteed by the Company's          
 principal stockholders (see Note 2)            $ 1,200,000    $ 1,200,000

Note payable to bank, original amount of 
 $1 million, repayable in monthly installments 
 of $4,167, plus interest at 8.5% per annum, 
 through November 1998 when a balloon 
 payment of $750,000 is due, secured by land 
 and building and the personal guarantees of 
 the Company's principal stockholders               895,732        879,063

Capital lease obligation for computer hardware 
 and software, payable in monthly installments 
 of $7,479 through May 2000, interest imputed 
 at 12.3% per annum                                 310,602        300,058
                                                ------------   ------------
                                                  2,406,334      2,379,121

Less: current portion                            (1,305,362)    (1,306,656)
                                                ------------   ------------
                                                $ 1,100,972    $ 1,072,465
                                                ============   ============
</TABLE>

The Company completed an initial public offering during May 1996 and used a 
portion of the net proceeds to repay the subordinated note payable of 
$1,200,000. Accordingly, this obligation has been classified as current in the
accompanying balance sheet at December 31, 1995 and March 31, 1996.

In December 1995, the Company entered into a credit agreement with a bank 
which was amended on June 5, 1996 (the Credit Agreement). The Credit Agreement 
provides for a revolving credit facility with a sublimit of $8,000,000 to fund 
working capital advances and standby letters of credit. Working capital 
advances under the revolving credit facility are limited to the lesser of 
$1,000,000 or the Borrowing Base, primarily composed of current accounts 
receivable from unrelated parties.  Amounts outstanding under the revolving 
credit facility mature June 5, 1997.

The Credit Agreement also has an acquisition loan facility with a sublimit of
$5,000,000. Draws under the acquisition loan facility are available through 
June 5, 1998 and are repayable in 36 equal monthly installments commencing on 

                                                               Page 11 of 22
<PAGE>
 

June 5, 1998.  The Company is charged a commitment fee ranging from .25% to 
 .375% per annum, depending on certain financial ratios, on the unused portion
of the revolving credit facility and the acquisition loan facility. 

The Credit Agreement is collateralized by $4,000,000 in cash deposits and 
substantially all of the assets of the Company, excluding the Company's 
headquarters building. The Credit Agreement contains customary events of 
default and covenants which prohibit the Company from, among other things,
incurring additional indebtedness in excess of a specified amount, paying 
dividends, creating liens and engaging in certain mergers or combinations 
without the prior written consent of the lender. The Credit Agreement also 
contains certain financial covenants relating to debt and interest coverage,
net worth and other financial ratios.

Interest under the Credit Agreement accrues at rates based on the prime rate
(Prime) plus a margin of as much as .25% or the Eurodollar rate (as defined
in the Credit Agreement), plus a margin ranging from 1.50% to 2.00%, depending
on certain financial ratios, at the Company's option. 

Under the revolving credit facility, the Company had outstanding approximately 
$4,981,000 in standby letters of credit at March 31, 1996 which guarantee the 
payment of claims to the Company's workers' compensation insurance carrier. 
As of that date there were no amounts outstanding for working capital advances 
or under the acquisition loan facility. All amounts under these facilities 
were available at March 31, 1996.


NOTE 7 - MANDATORILY REDEEMABLE PREFERRED STOCK 

During February 1995, the Company and its stockholders entered into an 
Agreement and Plan of Recapitalization whereby the Company's stockholders 
exchanged 1,043,933 shares of common stock for 165.376 shares of Series A 
Preferred Stock. As a result of the Company's initial public offering in 
May 1996, the Series A Preferred Stock was automatically converted into 
1,043,933 shares of common stock (see Notes 2 and 12).


NOTE 8 - EARNINGS PER SHARE

Net income per common and common equivalent share has been computed based on 
the weighted average number of shares of common stock and common stock 
equivalents outstanding during each of the periods presented.  The Company has 
considered as outstanding common stock equivalents during those periods, 
631,328 net shares of common stock subject to options awarded to employees and 
directors of the Company during 1995 and 1996, net of shares assumed to be 
reacquired under the treasury stock method.  For purposes of the calculation 
of net income per share, the mandatorily redeemable preferred stock is also 
considered a common stock equivalent.








                                                               
                                                               Page 12 of 22
<PAGE>


NOTE 9 - INCOME TAXES

The Company records income tax expense using the liability method of 
accounting for deferred income taxes. Under the liability method, deferred tax 
assets and liabilities are recognized for the expected future tax consequences 
of temporary differences between the financial statement and income tax bases 
of the Company's assets and liabilities. An allowance is recorded when it is 
more likely than not that any or all of a deferred tax asset will not be 
realized. The provision for income taxes includes taxes currently payable plus 
the net change during the year in deferred tax assets and liabilities recorded 
by the Company.

The Company is subject to certain state taxes based on gross receipts, payroll 
and before tax income within that state. Taxes based on gross receipts and 
payroll are classified as salaries, wages and employment taxes of worksite 
employees expenses in the accompanying consolidated statements of income, 
while taxes based on income are included within the provision for income 
taxes.

Subsequent to December 31, 1994, the Company requested and has obtained a 
change, for income tax purposes, in the method of accounting for its workers' 
compensation loss reserves.  As a result, the Company recorded a deferred tax 
asset relating to the reserves and an increase in income taxes payable of 
approximately $1,386,000. Under the provisions of the Internal Revenue Code 
(IRC), the Company can amortize over three years the payment of taxes due for 
changes resulting in taxable income and can recognize currently deductions
resulting from the change in method. The Company has classified as long term 
those taxes resulting from this change which it expects to pay in more 
than one year.  

Realization of the amounts recorded as deferred tax assets is dependent on 
generating sufficient taxable income in the future to offset the deductible 
temporary differences generating the deferred tax assets. Although realization 
is not assured, management believes that it is more likely than not that all 
of the deferred tax asset will be realized. The amount of the deferred tax 
asset considered realizable, however, could be reduced if estimates of future 
taxable income are reduced.


NOTE 10 - EMPLOYEE BENEFIT PLANS

No deferred compensation expense was recognized during the three months ended 
March 31, 1996 or during the same period in 1995. 


NOTE 11 - COMMITMENTS AND CONTINGENCIES

The Company is a defendant in a lawsuit related to a wrongful death claim 
involving a worksite employee. The plaintiff's original complaint sought 
damages in excess of $10,000,000; however, such complaint was dismissed in 
part and amended to seek damages in excess of $15,000. The Company is 
asserting that its liability under this claim, if any, should be limited to 
the State of Florida's workers' compensation limit of $100,000 involving 
worksite deaths. Discovery in the proceeding has been stayed pending the 



                                                               Page 13 of 22
<PAGE>


Court's determination of whether the plaintiff adequately stated a cause of 
action against the Company and the client company which is a co-defendant. 
While there can be no assurance that the ultimate outcome of this lawsuit will
not have a material adverse effect on the Company's financial condition or 
results of operations, management believes, based on consultations with the 
Company's counsel, that the ultimate outcome of this lawsuit will not have 
such an effect.

The Company is a defendant in a lawsuit brought in Dade County Circuit Court
by James Byrnes in November 1995. Mr. Byrnes alleges that he was injured by an
employee of the Company assigned to work for Atlantic View Partners, Ltd.
Atlantic View Partners, Ltd., a client of the Company, owns and operates a 
Days Inn hotel and is a co-defendant in the litigation, together with Atlantic
View, Inc. and Days Inn of America, Inc. The plaintiff alleges that the 
employee, while he was working as a valet parking attendant, drove negligently 
and severely and permanently injured the plaintiff in a motor vehicle 
collision. A summary judgement motion is pending in this matter. Mr. Byrnes 
has alleged damages in excess of $50,000 in his amended complaint for, among 
other things, bodily injury, medical costs, pain and suffering, and lost 
ability to earn income. Based on consultations with the Company's counsel, 
management of the Company believes that it has meritorious defenses to the 
plaintiff's claims and that if the lawsuit is adversely determined, the 
Company will be entitled to indemnification from its client and/or its 
liability insurance carrier. Although management believes that the 
Company's ultimateliability in this matter should not be material, there 
can be no assurance that the Company will prevail in the litigation, in a 
related claim for indemnification, or that the liability of the Company, 
if any, would not have a material adverse effect on the Company's financial 
condition and results of operations.

                           
NOTE 12 - SUBSEQUENT EVENT

In connection with the completion of the Company's initial public offering,
the Company amended and restated its Articles of Incorporation to increase 
the authorized number of shares of the Company's common stock from 39,500,000 
to 60,000,000, and to increase the authorized number of shares of preferred 
stock from 500,000 to 20,000,000.  

                                  *  *  *  *  * 
                                                        















                                                               
                                                               Page 14 of 22
<PAGE>


Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

This discussion should be read in conjunction with the Notes to Consolidated 
Financial Statements contained herein and Management's Discussion and Analysis 
of Financial Condition and Results of Operations appearing in the Company's 
Registration Statement on Form S-1, as amended.  The results of operations for 
an interim period are not necessarily indicative of the results for the entire 
year.

OVERVIEW

Vincam, one of the largest PEOs in the industry, provides small and 
medium-sized businesses with an outsourcing solution to the complexities and 
costs related to employment and human resources. The Company's continuum of 
integrated employment-related services consists of human resource 
administration, employment regulatory compliance management, workers' 
compensation coverage, health care and other employee benefits. The Company 
establishes a co-employer relationship with its clients and contractually 
assumes substantial employer responsibilities with respect to worksite 
employees. In addition, the Company offers certain specialty managed care 
services on a stand-alone basis to health and workers' compensation insurance 
companies, HMOs, managed care providers and large, self-insured employers. 

The Company's revenues include all amounts billed to clients for gross 
salaries and wages, related employment taxes, and health care and workers' 
compensation coverage of worksite employees. The Company is obligated, as a 
principal, to pay the gross salaries and wages, related employment taxes and 
health care and workers' compensation costs of its worksite employees whether 
or not the Company's clients pay the Company on a timely basis or at all. 
The Company believes that including such amounts as revenues appropriately 
reflects the responsibility which the Company bears for such amounts and is 
consistent with industry practice. 

The Company's primary direct costs are (i) salaries, wages, the employer's 
portion of social security (FICA-O), Medicare premiums (FICA-M), federal 
unemployment taxes (FUTA) and the Michigan Single Business Tax, (ii) health 
care and workers' compensation costs, and (iii) state unemployment taxes and 
other direct costs. The Company can significantly impact its gross profit 
margin by actively managing the direct costs described in clauses (ii) 
and (iii). 

The Company's primary operating expenses are administrative personnel 
expenses, other general and administrative expenses, and sales and marketing 
expenses. Administrative personnel expenses include compensation, fringe 
benefits and other personnel expenses related to internal administrative 
employees. Other general and administrative expenses include rent, office 
supplies and expenses, legal and accounting fees, insurance and other 
operating expenses. Sales and marketing expenses include compensation of sales 
executives and the marketing staff, as well as marketing and advertising 
expenses. 

The Company's profitability is largely dependent upon its success in managing 
its controllable direct costs. The Company manages its controllable direct 
costs through its use of (i) its proprietary managed care system, which 
includes provider networks, utilization review and case management, 

                                                               Page 15 of 22
<PAGE>


(ii) educational programs designed to reduce the severity and frequency of 
workplace accidents, and (iii) a variety of other techniques, including 
drug-free workplace programs, involvement in hiring, disciplinary and 
termination decisions, adjudication of unemployment claims, and reassignment 
of laid off workers. 

RESULTS OF OPERATIONS

The following table sets forth statements of operations data expressed as a 
percentage of total revenues:
<TABLE>
<CAPTION>
                                                  THREE MONTHS ENDED
                                                      MARCH 31,
                                                ----------------------
                                                 1995            1996
                                                ------          ------
<S>                                             <C>             <C>
Revenues                                        100.0%          100.0%
Direct costs:
 Salaries, wages and employment taxes 
   of worksite employees                         88.6%           88.0%
 Health care and workers' compensation            4.7%            4.7%
 State unemployment taxes and other               0.9%            0.9%
                                                ------          ------
     Total direct costs                          94.2%           93.6%
                                                ------          ------
Gross profit                                      5.8%            6.4%
                                                ------          ------

Operating expenses:
  Administrative personnel                        2.7%            2.9%
  Other general and administrative                1.4%            1.5%
  Sales and marketing                             0.7%            0.7%
  Depreciation and amortization                   0.1%            0.1%
                                                ------          ------
     Total operating expenses                     4.9%            5.2%
                                                ------          ------
Income before taxes                               0.9%            1.2%
Provision for income taxes                        0.3%            0.4%
                                                ------          ------
     Net income                                   0.6%            0.8%
                                                ======          ======
</TABLE>


Three Months Ended March 31, 1996 compared to Three Months Ended 
- -----------------------------------------------------------------
March 31, 1995
- ---------------

The Company's revenues were $79.9 million for the three months ended March 31, 
1996, compared to $55.3 million for the same period in 1995, representing an 
increase of $24.6 million, or 44.4%. This increase was due primarily to an 
increased number of PEO clients and worksite employees. At March 31, 1996, the 
number of PEO clients was 386, representing an increase of 30.7% compared to 

                                                               Page 16 of 22
<PAGE>
 

the number of PEO clients on the same date last year. The number of worksite 
employees increased 40.3% over the same period, to 12,548 at March 31, 1996 
from 8,943 worksite employees at March 31, 1995. In addition, the Company 
earned approximately $725,500 of revenues from its workers' compensation 
managed care services during the three months ended March 31, 1996. 
Such services were not offered during the comparable period of 1995.

Salaries, wages and employment taxes of worksite employees were $70.3 million 
for the three months ended March 31, 1996, compared to $49.0 million for the 
same period in 1995, representing an increase of $21.3 million, or 43.5%. 
Salaries, wages and employment taxes of worksite employees were 88.0% of 
revenues for the three months ended March 31, 1996, compared to 88.6% for the 
same period in 1995. The decrease of salaries, wages and employment taxes of 
worksite employees as a percentage of revenues was mainly due to incremental
revenues from the Company's workers' compensation managed care services.

Health care and workers' compensation costs were $3.7 million for the three 
months ended March 31, 1996, compared to $2.6 million for the same period in 
1995, representing an increase of $1.1 million, or 42.3%. This increase was 
mainly due to the higher volume of salaries and wages paid during the 1996 
period which was a direct function of the increase of PEO clients and worksite
employees. Health care and workers' compensation costs were 4.7% of revenues 
for the three months ended March 31, 1996 and the same period in 1995. 

State unemployment taxes and other direct costs were $0.8 million for the 
three months ended March 31, 1996, compared to $0.5 million for the same 
period in 1995, representing an increase of $0.3 million or 56.7%. 
This increase was mainly due to the higher volume of salaries and wages paid 
during the period which was a direct function of the increase of PEO clients 
and worksite employees. State unemployment taxes and other direct costs were 
0.9% of revenues for the three months ended March 31, 1996 and for the same 
period in 1995. 

Gross profit was $5.1 million for the three months ended March 31, 1996, 
compared to $3.2 million for the same period in 1995, representing an increase 
of $1.9 million, or 58.8%. Gross profit was 6.4% of revenues for the three 
months ended March 31, 1996, compared to 5.8% for the same period in 1995. 
This increase was mainly due to the increase in revenues resulting from an 
increase of PEO clients and worksite employees, and from the increase in 
revenues from the Company's workers' compensation managed care services which 
carry a higher margin than the Company's PEO services.

Administrative personnel expenses were $2.3 million for the three months ended 
March 31, 1996, compared to $1.5 million for the same period in 1995, 
representing an increase of $0.8 million, or 59.7%. This increase was 
primarily attributable to increased staffing for the Company's workers' 
compensation managed care services, which were made available to external 
clients for the first time in late 1995. Also, such increase in administrative 
personnel expense was attributable to an increase in corporate management 
personnel and other general and administrative expenses related to the growth 
described above. Administrative personnel expenses were 2.9% of revenues for 
the three months ended March 31, 1996, compared to 2.7% for the same period
in 1995.
                                                                



                                                               Page 17 of 22
<PAGE>


Other general and administrative expenses, including the provision for 
doubtful accounts, were $1.2 million for the three months ended March 31,
1996, compared to $0.8 million for the same period in 1995, representing an 
increase of $0.4 million, or 53.4%. This increase in other general and 
administrative expenses was primarily attributable to the growth of the 
Company's business and the addition of workers' compensation managed care 
services, which were made available to external clients for the first time in 
late 1995. Other general and administrative expenses were 1.5% of revenues 
for the three months ended March 31, 1996, compared to 1.4% for the same 
period in 1995. 

Sales and marketing costs were $0.5 million for the three months ended 
March 31, 1996, compared to $0.4 million for the same period in 1995, 
representing an increase of $0.1 million, or 32.5%, but as a percentage of 
revenue remained at 0.7%. The increase reflects the addition of sales 
executives and a senior vice president of sales and marketing. 


LIQUIDITY AND CAPITAL RESOURCES

The Company's primary short-term liquidity requirements relate to the 
Company's letter of credit requirements under its workers' compensation 
policies, acquisition of office and computer equipment to support its growth, 
and the payment of current tax obligations. The Company had $4.1 million in 
cash at March 31, 1996 which was restricted under the terms of the Company's 
revolving credit facility and letters of credit thereunder (which letters of 
credit secure payment of workers' compensation claims) or escrowed in 
connection with the Company's workers' compensation insurance policy.  The 
Company has no significant long-term debt repayment requirements. 

Net cash provided by operating activities was $0.3 million for the three 
months ended March 31, 1996, compared to a cash provided by operating 
activities of $1.7 million for the same period in 1995.  This decrease of 
$1.4 million was mainly due to an increase in accounts receivable and a 
decrease of accounts payable and accrued expenses during the three months 
ended March 31, 1996 compared to the same period in 1995. The Company's 
accounts receivable and accrued salaries, wages, and payroll taxes are 
subject to fluctuations depending on the proximity of the closing date of the 
reporting period to that of the payroll cycle. The collateral requirements on 
the Company's workers' compensation policies are an integral part of the 
Company's liquidity from operating activities. Under the terms of its 
revolving credit facility, the Company was able to obtain an additional 
$3.0 million of letters of credit without an additional cash collateral 
requirement. This contributed to a small decrease in restricted cash of 
$0.2 million during the three months ended March 31, 1996, compared to an 
increase of $2.3 million during the same period in 1995. 

Net cash used in investing activities, consisting of purchases of property and 
equipment to support the Company's growth, was $0.4 million for the three 
months ended March 31, 1996, compared to $0.1 million for the same period 
in 1995. 

Net cash used in financing activities was $27,250 for the three months ended 
March 31, 1996, compared to $0.8 million for the same period in 1995. During 


                                                               
                                                               Page 18 of 22
<PAGE>


February 1995, the Company and its stockholders entered into an Agreement and 
Plan of Recapitalization whereby the Company's stockholders exchanged a 
portion of their shares of common stock for Series A Preferred Stock, 
incurring $445,150 of transaction costs. In January 1995, the Company also 
acquired 249,342 shares of its common stock from a minority shareholder 
through a cash payment of $300,000 and the issuance of a $1.2 million 
subordinated promissory note. 

After the completion of the Company's initial public offering and pursuant to 
a commitment from Fleet National Bank ("Fleet Bank") the Company entered into
an Amended and Restated Credit Agreement providing for a $13.0 million 
revolving line of credit of which (i) an aggregate of $8.0 million is 
available for standby letters of credit and revolving credit loans for working 
capital purposes (which working capital loans are limited to the lesser of 
$1.0 million or the Borrowing Base, primarily composed of current accounts 
receivable from unrelated parties) and (ii) $5.0 million is available to 
finance acquisitions. The Company uses letters of credit primarily to secure 
its obligations to reimburse its workers' compensation insurance carrier for 
workers' compensation payments subject to the policy deductible. Borrowings 
bear interest at rates based on Fleet Bank's Prime Rate plus a margin of as 
much as .25% or its Eurodollar Rate (as defined in the Amended and Restated 
Credit Agreement) plus a margin of 1.50% to 2.00%, depending on certain 
financial covenants, at the Company's option. The facility is secured by 
substantially all of the Company's assets other than the Company's 
headquarters building. Revolving credit loans and standby letters of credit 
mature June 5, 1997 and acquisition loans are repayable in 36 equal monthly 
installments commencing June 5, 1998. Draws against the acquisition line of 
credit can be made through June 5, 1998 and mature not later than 
June 5, 2001. The credit facility contains covenants that, among other things, 
limit the amount of total consolidated debt and liens, require the maintenance 
of certain consolidated financial ratios, prohibit dividends and similar 
payments, and restrict capital expenditures, mergers, dispositions of assets 
and certain business acquisitions. The Company is required to pay an unused 
facility fee ranging from .25% to .375% per annum on the facilities, depending 
on certain financial ratios. 

Although the Company currently has no significant capital commitments, the 
Company currently anticipates approximately $1.0 million of capital 
expenditures in 1996, primarily for computer and office equipment. The 
Company's long-term liquidity needs are currently limited to debt service on 
the Company's outstanding long-term obligations, including capital leases. 

In May 1996, the Company completed its initial public offering and received 
proceeds of $27.9 million, net of $2.1 million of underwriting discounts and 
commissions, from the sale of 2,000,000 shares of common stock of the Company. 
The Company used a portion of its proceeds to retire a subordinated promissory 
note in the amount of $1.2 million (see Note 6 of Notes to Consolidated 
Financial Statements) and to pay a $700,000 distribution payable related to 
the Company's repurchase of an option to purchase the Company's headquarters. 
In addition the Company expects to pay approximately $700,000 in other costs 
in connection with the offering. Management of the Company expects to use the 
remaining proceeds for working capital, general corporate purposes, and 
expansion of the Company's operations including potential acquisitions.
Pending such uses, the Company has invested the net proceeds of the offering 
in high-quality short-term, interest bearing investment-grade debt securities, 


                                                               Page 19 of 22
<PAGE>


certificates of deposit or direct or guaranteed obligations of the United 
States. The Company anticipates that the proceeds from the initial public 
offering, cash flows from operations and borrowing availability under the 
Amended and Restated Credit Agreement will be sufficient to satisfy the 
Company's liquidity and working capital requirements for the foreseeable 
future. The preceding forward looking statement is subject to a variety of 
factors, including: (i) the Company's ability to draw advances under the 
Amended and Restated Credit Agreement; (ii) potential increases in the 
Company's costs, such as health care costs, that the Company may not be 
able to reflect immediately in its service fees; (iii) the financial 
condition of the Company's clients; (iv) higher than expected workers' 
compensation claims under the Company's large deductible workers' 
compensation insurance policies; (v) the level of acquisition opportunities 
available to the Company; and (vi) additional regulatory requirements that 
may be imposed on the Company.










































                                                               Page 20 of 22
<PAGE>


Part II.  OTHER INFORMATION

Item 1.   Legal Proceedings

Refer to the description of pending legal proceedings found in Note 11 of the
Notes to Consolidated Financial Statements under Part I, Item 1, which 
description is incorporated herein by reference.

Item 6.   Exhibits and Reports on Form 8-K

          (a) Exhibits

 Exhibit
   No.                  
- --------

  10.1   Amended and Restated Credit Agreement, dated as of June 5, 1996 
          among The Vincam Group, Inc., its subsidiaries and Fleet National 
          Bank.

  11     Statement re Computation of Per Share Earnings.

  27     Financial Data Schedule.




                                                     
                                                     
                                                     
                                                     
                                                     
                                                     
                                                     
                                                     
                                                     
                                                     
                                                     
                                                     
                                                     
                                                     
                                                     
                                                     
                                                     
                                                     












                                                               Page 21 of 22
<PAGE>

                            
                                 SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.



                                                 THE VINCAM GROUP, INC.
                                                 ----------------------
                                                 Registrant


Dated:  June 20, 1996                            BY /s/ Carlos A. Saladrigas
                                                 -----------------------------
                                                 Carlos A. Saladrigas
                                                 Chairman of the Board,
                                                 President and Chief
                                                 Executive Officer

Dated:  June 20, 1996                            BY /s/ Martiniano J. Perez
                                                 -----------------------------
                                                 Martiniano J. Perez
                                                 Vice President and
                                                 Controller




                                      
                                    
                                  


                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                                     
                                                     
                                                     
                                                     
                                                               Page 22 of 22
<PAGE>



                           THE VINCAM GROUP, INC.

                        INDEX TO PART II, ITEM 6(A)

                                 EXHIBITS




 Exhibit
   No.                  
- --------

  10.1   Amended and Restated Credit Agreement, dated as of June 5, 1996 
          among The Vincam Group, Inc., its subsidiaries and Fleet National 
          Bank.

  11     Statement re Computation of Per Share Earnings.

  27     Financial Data Schedule.




































                                                                            
<PAGE>
[TYPE]     EX-10

                                                                  
                                                                  EXHIBIT 10.1



                                                                  


                 AMENDED AND RESTATED CREDIT AGREEMENT

                      Dated as of June 5, 1996

                              among


                        THE VINCAM GROUP, INC.
                          ITS SUBSIDIARIES

                               and


                         FLEET NATIONAL BANK




































<PAGE>
                                                               


                        TABLE OF CONTENTS


                                                          Page
                                                         ------
Section 1  Definitions
1.1  Certain Definitions                                   1
1.2  Accounting Terms                                      14
1.3  Rules of Interpretation                               14

Section 2  Revolving Credit Loans; Letters of Credit       
2.1  Amount                                                15
2.2  Revolving Credit Note                                 15
2.3  Requests For Revolving Credit Loans                   16
2.4  Letters of Credit                                     16
2.5  Maturity of Revolving Credit Loans                    16
2.6  Termination or Reduction of Commitment                16
2.7  Company as Agent for Borrowers                        17

Section 3 Acquisition Loans
3.1  Amount                                                17
3.2  Acquisition Loan Note                                 18
3.3  Requests of Acquisition Loans                         18
3.4  Payments of Acquisition Loans                         18
3.5  Termination or Reduction of Commitment                18

Section 4  Interest Rates; Fees; Payments
4.1  Interest Rates                                        19
4.2  Commitment Fee                                        20
4.3  Letter of Credit Fees                                 20
4.4  Facility Fee                                          20
4.5  Late Fee                                              20
4.6  Certain Notices                                       21
4.7  Minimum and Maximum Amounts                           21
4.8  Computations                                          22
4.9  Manner and Place of Payment                           22
4.10 Payments Due on Saturdays, Sundays and Holidays       22
4.11 Additional Costs                                      22
4.12 Limitation on Types of Loans                          23  
4.13 Illegality                                            24
4.14 Substitute Prime Rate Loans                           24
4.15 Compensation.                                         24
4.16 Capital Adequacy                                      25
4.17 Optional Prepayments                                  26

Section 5  Security
5.1  Security Interests                                    26










<PAGE>





Section 6   Conditions Precedent
6.1  Conditions to all Loans and Letters of Credit         26
6.2  Conditions to Acquisition Loans                       29
6.3  Condition to Revolving Credit Loans                   30
6.4  Satisfaction of Conditions                            30

Section 7  Representations and Warranties
7.1  Corporate Status                                      30
7.2  No Violation                                          31
7.3  Corporate Power and Authority                         31
7.4  Enforceability                                        31
7.5  Consents or Approvals                                 31
7.6  Financial Statements                                  31
7.7  No Material Change                                    32
7.8  Litigation                                            32
7.9  Compliance with Other Instruments; Compliance
         with Law                                          33
7.10 Subsidiaries                                          33
7.11 Investment Company Status; Limits on Ability 
         to Incur Indebtedness                             33
7.12 Title to Property                                     33
7.13 ERISA                                                 33
7.14 Taxes                                                 34
7.15 Environmental Matters                                 34
7.16 Intellectual Property                                 35
7.17 Borrowing Base                                        35

Section 8  Affirmative Covenants
8.1  Use of Proceeds                                       35
8.2  Conduct of Business; Maintenance of Existence         35
8.3  Compliance with Laws                                  36
8.4  Insurance                                             36
8.5  Financial Statements, Etc                             36
8.6  Notice of Default                                     38
8.7  Environmental Matters                                 38
8.8  Taxes and Other Liens                                 39
8.9  ERISA Information                                     40
8.10 Inspection                                            40
8.11 Certain Obligations Respecting Subsidiaries           40
8.12 Intellectual Property                                 41
8.13 Further Assurances                                    41

Section 9  Negative Covenants
9.1  Transactions with Affiliates                          42
9.2  Consolidation, Merger or Acquisition                  42
9.3  Disposition of Assets                                 43
9.4  Indebtedness                                          43
9.5  Guarantees                                            44
9.6  Liens                                                 44
9.7  Restricted Payments                                   45





<PAGE>





9.8  Investments                                           45
9.9  Sale and Leaseback                                    46
9.10 ERISA                                                 46
9.11 Fiscal Year                                           46

Section 10  Financial Covenants
10.1 Debt Coverage                                         47
10.2 Debt to Worth Ratio                                   47
10.3 Interest Coverage                                     47
10.4 Fixed Charges Coverage                                47
10.5 Capital Expenditures                                  47
10.6 Minimum Net Worth                                     47

Section 11  Events of Default
11.1 Events of Default                                     48
11.2 Remedies Upon an Event of Default                     51
 
Section 12.  General
12.1 Amendments, Etc                                       51
12.2 Notices, Etc                                          51
12.3 No Waiver; Remedies                                   52
12.4 Right of Set-off                                      52
12.5 Expenses; Indemnification                             52
12.6 Successors and Assigns                                54
12.7 Severability                                          54
12.8 GOVERNING LAW                                         54
12.9 WAIVER OF JURY TRIAL                                  54
12.10 VENUE, CONSENT TO SERVICE OF PROCESS                 55
12.11 Headings                                             55
12.12 Counterparts                                         55

EXHIBITS

A-1 - Revolving Credit Note
A-2 - Acquisition Loan Note
B - Security Agreement
C - Cash Collateral Pledge Agreement
D - Stock Pledge Agreement
E - Guaranty
F - Compliance Certificate
G - Borrowing Base Certificate


SCHEDULES 

A - Disclosure Schedule
1 - Applicable Margin and Commitment Fees








<PAGE>
                                                               



                   AMENDED AND RESTATED CREDIT AGREEMENT


     THIS AMENDED AND RESTATED CREDIT AGREEMENT, dated as of June 
5, 1996 by and among THE VINCAM GROUP, INC., a Florida corporation 
(the  Company ), the Subsidiaries of the Company whose names 
appear on the signature page hereof, all of which are Florida 
corporations (together with the Company, collectively, the  
Borrowers ), all having their principal place of business and 
chief executive offices at 2850 Douglas Road, Coral Gables, 
Florida 33134, and FLEET NATIONAL BANK (formerly known as Fleet 
National Bank of Massachusetts), a national banking association, 
with its principal place of business at 75 State Street, Boston, 
Massachusetts 02109-1810 (the  Bank ).

     WHEREAS, the Borrowers are an integrated group of 
corporations which provide management and financial support to 
each other in order to achieve efficiencies and economies of scale 
in providing professional employer services to their client 
companies and, accordingly, require a single credit facility 
available to all of them.

     WHEREAS, the Borrowers have requested the Bank to extend 
credit to the Borrowers in the form of loans and letters of credit 
and the Bank is willing to extend such credit upon the terms and 
subject to the conditions set forth herein.  

     WHEREAS, the Borrowers and the Bank entered into a Credit 
Agreement dated as of December 29, 1995 (the  Existing Agreement).  

     WHEREAS, the parties wish to amend the Existing Agreement and 
to restate the Existing Agreement as so amended.

     NOW, THEREFORE, in consideration of the premises and for 
other good and valuable consideration, the receipt and adequacy of 
which are hereby acknowledged, the parties hereto agree that the 
Existing Agreement is hereby amended and restated in its entirety 
to read as follows:

     Section 1  Definitions.

         1.1  Certain Definitions.  The following terms are used 
herein with the meanings assigned to them below:

      Accountants  shall mean Price Waterhouse LLP, or another 
accounting firm of national reputation or other certified public 
accountants selected by the Borrowers and approved by the Bank.








                                                               Page 1  
<PAGE>






      Acquisition Line Termination Date  shall mean the earlier of 
(i) June 5, 1998, or (ii) the termination of the Acquisition Loan 
Commitment.


      Acquisition Loan  shall have the meaning set forth in 
Section 3.1.

      Acquisition Loan Commitment  shall have the meaning set 
forth in Section 3.1.

      Acquisition Loan Maturity Date  shall mean the date on which 
the aggregate unpaid principal balance of the Acquisition Loans 
shall be due and payable in full pursuant to Section 3.4 below.

      Acquisition Loan Note  shall have the meaning set forth in 
Section 3.2.

      Affiliate  shall mean, with respect to any specified Person 
(the  specified person ), any Person directly or indirectly 
controlling, controlled by or under direct or indirect common 
control with, the specified person and, without limiting the 
generality of the foregoing, includes (i) any director or officer 
of the specified person or any Affiliate of the specified person, 
(ii) any such director's or officer's parent, spouse, child or 
child's spouse (a  relative ), (iii) any group acting in concert, 
of one or more such directors, officers, relatives or any 
combination thereof (a  group ), (iv) any Person controlled by any 
such director, officer, relative or group in which any such 
director, officer, relative or group beneficially owns or holds 5% 
or more of any class of voting securities or a 5% or greater 
equity or profits interest and (v) any Person or group which 
beneficially owns or holds 5% or more of any class of voting 
securities or a 5% or greater equity or profits interest in the 
specified person.  For the purposes of this definition, the term  
control  when used with respect to any specified person means the 
possession, directly or indirectly, of the power to direct or 
cause the direction of the management or policies of such 
specified person, whether through the ownership of voting 
securities, by contract or otherwise.

      Agreement  shall mean this Credit Agreement.

      Applicable Margin  shall mean, in respect of any Type of 
Loan, the amount for such Type of Loan determined pursuant to 
Schedule 1 attached hereto.

      Banking Day  shall mean any day, excluding Saturday and 
Sunday and excluding any other day which in the Commonwealth of 
Massachusetts is a legal holiday or a day on which banking 
institutions are authorized by law to close.


                                                               Page 2  
<PAGE>





      Borrowing Base  shall mean an amount equal to 85% of 
Eligible Accounts Receivable.

      Borrower Group Property  shall mean any real property owned, 
occupied, or operated by the Borrowers or any of their 
Subsidiaries.

      Capital Expenditures  shall mean any expenditures in respect 
of fixed or capital assets made by the Borrowers or any of their 
Subsidiaries, including the capitalized amount of Capital Lease 
Obligations incurred during the relevant period.

      Capital Lease Obligations  shall mean, as to any Person, the 
obligations of such Person to pay rent or other amounts under a 
lease of (or other agreement conveying the right to use) real 
and/or personal property which obligations are required to be 
classified and accounted for as a capital lease on a balance sheet 
of such Person under GAAP (including Statement of Financial 
Accounting Standards No. 13 of the Financial Accounting Standards 
Board) and, for purposes of this Agreement, the amount of such 
obligations shall be the capitalized amount thereof, determined in 
accordance with GAAP (including such Statement No. 13).

      Cash Collateral Pledge Agreement  shall have the meaning set 
forth in Section 5.1.

      Closing Date  shall mean the first date on which the 
conditions set forth in Section 6.1 have been satisfied and any 
Loans are to be made or any Letters of Credit are to be issued 
hereunder.

      Code  shall mean the Internal Revenue Code of 1986, as 
amended, or any successor statute.

      Collateral  shall have the meaning given that term in the 
Security Agreement.

      Commitment  shall mean the Acquisition Loan Commitment and 
the Revolving Credit Commitment.

      Contractual Obligation  shall mean, as to any Person, any 
provision of any security issued by such Person or of any 
agreement, instrument or other undertaking to which such Person is 
a party or by which it or any of its property is bound.

      Controlled Group  shall mean all members of a controlled 
group of corporations and all trades or businesses (whether or not 
incorporated) under common control which, together with the 
Borrowers, are treated as a single employer under Section 414 of 
the Code.




                                                               Page 3  
<PAGE>



      
      
      Default  shall mean any condition or event that constitutes 
an Event of Default or that with the giving of notice or lapse of 
time or both would, unless cured or waived, become an Event of 
Default.

      EBIT  shall mean, for any fiscal period, an amount equal to 
Net Income for such period, plus the following, to the extent 
deducted in computing such Net Income:  (i) Interest Expense, and 
(ii) taxes.  

      EBITDA  shall mean, for any fiscal period, an amount equal 
to Net Income for such period, plus the following, to the extent 
deducted in computing such Net Income:  (i) Interest Expense, (ii) 
taxes, (iii) depreciation, and (iv) amortization of goodwill and 
other intangibles.

      Eligible Account Receivable  shall mean an account 
receivable owing to the Borrowers which met the following 
specifications at the time it came into existence and continues to 
meet the same until it is collected in full:

     (a)     The original stated maturity of the account is 
not more than 30 days after the invoice date thereof, and the  
account (regardless of its stated maturity date) does not 
remain unpaid more than 30 days after such invoice date;

     (b)     The account arose from the performance of 
services by the Borrowers;

     (c)     The account is owned solely by the Borrowers, 
and is not subject to any assignment, claim, lien, or 
security interest, other than a security interest in favor of 
the Bank;

     (d)     The account is not one as to which the account 
debtor disputes liability or makes any claim with respect 
thereto or as to which the Bank reasonably believes that 
there may be a basis for dispute (but only to the extent of 
the amount subject to such dispute or claim), or which 
involves an account debtor subject to any insolvency 
proceeding, or becomes insolvent, or goes out of business;

     (e)     The account arose in the ordinary course of the 
Borrowers' business and did not arise from the performance of 
services or a sale of goods to a supplier, employee or 
Affiliate of the Borrowers;

     (f)     No notice of bankruptcy or insolvency of the account 
     debtor has been received by or is known to the Borrowers;





                                                               Page 4  
<PAGE>





     (g)     The Borrowers have pledged any instrument or 
chattel paper evidencing the account to the Bank pursuant to 
the provisions of the Security Agreement;

     (h)     Not more than 50% of the aggregate accounts 
receivable due to the Borrowers from the account debtor have 
remained unpaid for a period of more than thirty (30) days 
from the invoice date (without adequate reserves);

     (i)     The aggregate accounts receivable from the 
account debtor (including its Subsidiaries and Affiliates) do 
not exceed 25% of the total Eligible Accounts Receivable of 
the Borrowers; that portion of such accounts over the 25% 
level will be disqualified;

     (j)     The account does not represent processed but 
unpaid payrolls or accrued accounts receivable;

     (k)     The account debtor is not a Principal or an 
Affiliate, officer, employee or agent of the Borrowers;

     (l)     If the account debtor is the United States of 
America or any agency or instrumentality thereof, the 
Borrowers  right to payment has been assigned to the Bank in 
compliance with the Assignment of Claims Act of 1940, as 
amended; 

     (m)     The Borrowers do not owe any amounts to the account 
debtor for goods sold, services rendered or otherwise 
or, to the extent that any amounts are so owed, the accounts 
of such account debtor in an amount equal to the amounts owed 
by the Borrowers to the account debtor shall be disqualified;

     (n)     The Bank has not notified the Borrowers that the 
Bank has determined (such determination not to be made 
unreasonably) that an account or account debtor is 
unsatisfactory for credit reasons (if the Bank makes such a 
determination, its notification to the Borrower shall specify 
the reasons therefor);

     (o)     The account debtor is a person or entity located 
in the United States and the account arose out of services 
rendered or goods delivered in the United States.  

      Environmental Laws  shall mean all federal, state, local and 
foreign laws, and all regulations, notices or demand letters issued, 
promulgated or entered thereunder, relating to pollution or 
protection of the environment and to occupational health and 
safety, including, without limitation, laws relating to emissions, 
discharges, releases or threatened releases of 




                                                               Page 5  
<PAGE>





pollutants, contaminants, chemicals, or Hazardous Substances into the 
environment (including, without limitation, ambient air, surface water, 
ground water, land surface or subsurface strata) or otherwise 
relating to the manufacture, processing, distribution, use, treatment, 
storage, disposal, transport or handling of pollutants, 
contaminants, chemicals or Hazardous Substances.

      ERISA  shall mean the Employee Retirement Income Security 
Act of 1974, as amended, or any successor statutes.

      Eurodollar Lending Office  shall mean, initially, the Bank's 
office at 75 State Street, Boston, Massachusetts 02109-1810 and, 
thereafter, such other office of the Bank as shall be making or 
maintaining Eurodollar Loans.

      Eurodollar Loan  shall mean, at any time, that principal 
amount of the Loans, the interest on which is determined at such 
time on the basis of rates referred to in the definition of  
Eurodollar Rate .

      Eurodollar Rate  shall mean with respect to any Interest 
Period pertaining to a Eurodollar Loan, the rate per annum 
(rounded upwards, if necessary, to the nearest 1/16th of 1%) equal 
to the quotient of (a) the average of the rates at which the 
Bank's Eurodollar Lending Office is offered U.S. Dollar deposits 
two Working Days prior to the beginning of such Interest Period in 
the interbank Eurodollar market where the foreign currency and 
exchange operations of such Eurodollar Lending Office are 
customarily conducted at 10:00 a.m., Boston time, for delivery on 
the first day of such Interest Period for the number of days 
comprised therein and in an amount equal to the amount of the 
Eurodollar Loan to be outstanding during such Interest Period, 
divided by (b) a number equal to 1.00 minus the Reserve 
Requirement for such Eurodollar Loan during such Interest Period.

      Event of Default  has the meaning set forth in Section 11.1.

      Extension of Credit  shall mean the making of any Loan or 
the issuance of any Letter of Credit.

      Excluded Property  shall have the meaning set forth in the 
Security Agreement.

      Financial Statements Date  shall mean December 31, 1995.

      Fixed Charges  shall mean, for any fiscal period, the sum of 
(i) the amount of the scheduled installments of principal payable 
in respect of Indebtedness of the Borrowers and their Subsidiaries 
during such period, plus (ii) Interest Expense for 





                                                               Page 6  
<PAGE>





such period, plus (iii) the tax provision of the Borrowers and their 
Subsidiaries paid or required to be paid in cash for such period, 
plus (iv) Capital Expenditures made by the Borrowers and their 
Subsidiaries during such period.

      Funded Debt  shall mean the following (without duplication) 
with respect to the Borrowers and their Subsidiaries:  (i) all 
Indebtedness for borrowed money; (ii) all obligations evidenced by 
bonds, indentures, notes and similar instruments; (iii) all 
obligations with respect to Letters of Credit and other similar 
instruments not fully secured by cash; (iv) all Capital Lease 
Obligations; and (v) all Guaranties of any of the foregoing.

      GAAP  shall mean accounting principles generally accepted in 
the United States applied on a consistent basis.

      Governmental Approval  shall mean any authorization, 
consent, order, approval, license, lease, ruling, permit, tariff, 
rate, certification, validation, exemption, filing or registration 
by or with, or notice to, any Governmental Authority.

      Governmental Authority  shall mean any federal, state, 
municipal or other governmental department, commission, board, 
bureau, agency, court, tribunal or other instrumentality, domestic 
or foreign, and any arbitrator.

      Guarantee  by any Person shall mean any obligation, 
contingent or otherwise, of such Person directly or indirectly 
guaranteeing any Indebtedness or other obligation of any other 
Person and, without limiting the generality of the foregoing, any 
obligation, direct or indirect, contingent or otherwise of such 
Person (a) to purchase or pay (or advance or supply funds for the 
purchase or payment of) such Indebtedness or other obligation 
(whether arising by virtue of partnership arrangements, by 
agreement to keep-well, to purchase assets, goods, securities or 
services, to take-or-pay, or to maintain financial statement 
conditions or otherwise) or (b) entered into for the purpose of 
assuring in any other manner the obligee of such Indebtedness or 
other obligation of the payment thereof or to protect such obligee 
against loss in respect thereof (in whole or in part); provided 
that the term Guarantee shall not include endorsements for 
collection or deposit in the ordinary course of business.  The 
term  Guarantee  used as a verb has a corresponding meaning.

      Hazardous Substances  shall mean all hazardous and toxic 
substances, wastes or materials, hydrocarbons (including naturally 
occurring or man-made petroleum and hydrocarbons), flammable 
explosives, urea formaldehyde insulation, radioactive materials, 
biological substances, PCBs, pesticides, herbicides and any other 
kind and/or type of pollutants, or contaminates 




                                                               Page 7  
<PAGE>




and/or any other similar substances or materials which, because of toxic, 
flammable, explosive, corrosive, reactive, radioactive or other  
properties that may be hazardous to human health or the environment, 
are included under or regulated by any Environmental Laws.

      Indebtedness  of any Person at any date shall mean, (a) all 
indebtedness of such Person for borrowed money or for the deferred 
purchase price of property or services (excluding current trade 
liabilities incurred in the ordinary course of business and payable 
in accordance with customary practices, but including any 
class of capital stock of such Person with fixed payment obligations 
or with redemption at the option of the holder), or which is 
evidenced by a note, bond, debenture or similar instrument, (b) 
all obligations of such Person under leases that should be treated 
as capitalized leases in accordance with GAAP, (c) all obligations 
of such Person in respect of acceptances issued or created for the 
account of such Person, and all reimbursement obligations 
(contingent or otherwise) of such Person in respect of any letters 
of credit issued for the account of such Person to the extent not 
secured by cash and without duplication of any underlying 
Indebtedness, (d) all liabilities secured by any Lien on any 
property owned by such Person even though such Person has not 
assumed or otherwise become liable for the payment thereof, and 
(e) without duplication, all Guaranties.

      Intellectual Property  shall have the meaning specified in 
Section 7.16.

      Interest Expense  shall mean, for any fiscal period, the sum 
(determined without duplication) of the aggregate amount of 
interest required to be paid in cash during such period on 
Indebtedness of the Borrowers and their Subsidiaries (on a 
consolidated basis), including the interest portion of payments 
under Capital Lease Obligations and any capitalized interest.

      Interest Period  shall mean, with respect to any Eurodollar 
Loan, the period commencing on the date such Eurodollar Loan is 
made or converted from a Prime Rate Loan or the last day of the 
next preceding Interest Period with respect to such Eurodollar 
Loan and ending on the numerically corresponding day in the first, 
second, third or sixth calendar month thereafter, as the Borrowers 
may select as provided in Section 4.6, except that each such 
Interest Period which commences on the last Working Day of a 
calendar month (or on any day for which there is no numerically 
corresponding day in the appropriate subsequent calendar month) 
shall end on the last Working Day of the appropriate subsequent 
calendar month.

     Notwithstanding the foregoing: (i) no Interest Period may end 
after the Revolver Maturity Date, in the case of Revolving 





                                                               Page 8  
<PAGE>





Credit Loans, or the Acquisition Loan Maturity Date, in the case of 
Acquisition Loans; (ii) each Interest Period which would otherwise 
end on a day which is not a Working Day shall end on the next 
succeeding Working Day (or, if such next succeeding Working Day 
falls in the next succeeding calendar month, on the next preceding 
Working Day); and (iii) no Interest Period shall have a duration 
of less than one month and, if the Interest Period therefor would 
otherwise be a shorter period, such Eurodollar Loan shall not be 
available hereunder.

      Investments  shall mean, with respect to any Person (the  
Investor ), any investment by the Investor in any other Person, 
whether by means of share purchase, capital contribution, purchase 
or other acquisition of a partnership or joint venture interest, 
loan, time deposit, demand deposit or otherwise.

      Letter of Credit  shall mean any standby letter of credit 
issued by the Bank for the account of the Borrowers as provided in 
this Agreement.

      Letter of Credit Usage  shall mean, at any time, the 
aggregate at such time of (a) the maximum amount then available to 
be drawn under all outstanding Letters of Credit, and (b) all then 
unreimbursed drawings under any Letters of Credit.

      Lien  shall mean any mortgage, pledge, hypothecation, 
assignment, deposit arrangement, encumbrance, lien (statutory or 
other), or preference, priority or other security agreement of any 
kind or nature whatsoever (including, without limitation, any 
conditional sale or other title retention agreement, any lease 
that should be capitalized in accordance with GAAP, and the filing 
of a financing statement under the UCC or comparable law of any 
jurisdiction), together with any renewal or extension thereof.

      Loans  shall mean the Acquisition Loans and the Revolving 
Credit Loans.

      Loan Documents  shall mean, collectively, this Agreement, 
the Notes, the Security Instruments and all other agreements and 
instruments that are from time to time executed in connection with 
this Agreement, as each of such agreements and instruments may be 
amended, modified or supplemented from time to time.

      Material Adverse Effect  shall mean a material adverse 
effect on (a) the business, operations, property, condition 
(financial or otherwise) or prospects of the Borrowers taken as a 
whole, (b) the ability of the Borrowers taken as a whole to 
perform their obligations under this Agreement, the Notes or any 
of the other Loan Documents or (c) the validity or enforceability 
of this Agreement, the Notes or any of the other Loan Documents.




                                                               Page 9  
<PAGE>
      
      
      
      
      
      Maximum Rate  shall have the meaning set forth in Section 
4.1(d).  

      Multiemployer Plan  shall mean at any time an employee 
pension benefit plan within the meaning of Section 4001(a)(3) of 
ERISA to which the Borrowers or any member of the Controlled Group 
is then making or accruing an obligation to make contributions or 
has within the preceding five plan years made contributions, 
including for these purposes any Person which ceased to be a 
member of the Controlled Group during such five year period.

      Net Income  or  Net Loss  for any period in respect of which 
the amount thereof shall be determined, shall mean the aggregate 
of the consolidated net income (or net loss) after taxes for such 
period of the Borrowers and their Subsidiaries, determined in 
accordance with GAAP.

      Net Worth  shall mean, at any date as of which the amount 
thereof is to be determined, all assets that should, in accordance 
with GAAP, be classified as assets on the consolidated balance 
sheet of the Borrowers and their Subsidiaries, minus Total 
Liabilities at such date; provided that in determining Net Worth 
any preferred stock shall be treated as equity.

      Notes  shall mean the Revolving Credit Note and the 
Acquisition Loan Note. 

      Obligations  shall mean all obligations of the Borrowers to 
the Bank of every kind and nature whether such obligations are now 
existing or hereafter incurred or created, joint or several, 
direct or indirect, absolute or contingent, due or to become due, 
matured or unmatured, liquidated or unliquidated, arising by 
contract, operation of law or otherwise, including, without 
limitation, (a) all principal of and interest (including, without 
limitation, any interest which accrued after the commencement of 
any case, proceeding or other action relating to the bankruptcy, 
insolvency or reorganization of any Borrower) on any advance to 
the Borrowers under, or the Notes issued by the Borrowers pursuant 
to, this Agreement; (b) all other amounts (including, without 
limitation, any fees or expenses) payable by Borrowers under the 
Loan Documents; (c) all amounts payable to the Bank in connection 
with the issuance of any letter of credit by the Bank for the 
account of any Borrower or any drawing thereunder, including, 
without limitation, any reimbursement obligation and letter of 
credit fees payable under any letter of credit application or 
reimbursement agreement executed by any Borrower in connection 
with any such letter of credit; and (d) any renewals, refinancings 
or extensions of any of the foregoing.

      
      
      
      
      
                                                               Page 10 
<PAGE>
      
      
      
      
      
      Office of the Bank  shall mean the banking office of the 
Bank located at 75 State Street, Boston, MA  02109-1810 or such 
other location of which the Bank shall notify the Borrowers.

      PBGC  shall mean the Pension Benefit Guaranty Corporation or 
any entity succeeding to any or all of its functions under ERISA.

      Permitted Acquisition  shall have the meaning set forth in 
Section 9.2.

      Permitted Liens  shall have the meaning set forth in Section 
9.6.

      Person  shall mean and include any individual, firm, 
corporation, trust or other unincorporated organization or association 
or other enterprise or any government or political 
subdivision, agency, department or instrumentality thereof.

      Plan  means any employee pension benefit plan which is 
covered by Title IV of ERISA or subject to the minimum funding 
standards under Section 412 of the Code and is either (a) 
maintained by the Borrowers or any member of the Controlled Group 
for employees of the Borrowers or any member of the Controlled 
Group or (b) maintained pursuant to a collective bargaining 
agreement or any other arrangement under which more than one 
employer makes contributions and to which the Borrowers or any 
member of the Controlled Group is then making or accruing an 
obligation to make contributions or has within the preceding five 
plan years made contributions.

      Post-Default Rate  shall mean (i) with respect to any 
Eurodollar Loan, the rate of interest per annum equal to 3% above 
the interest rate otherwise applicable to such Eurodollar Loan at 
the applicable time, (ii) with respect to any Prime Rate Loan, the 
rate of interest per annum equal to 3% above the interest rate 
otherwise applicable to such Prime Rate Loan, and (iii) with 
respect to any other amount payable by the Borrowers under this 
Agreement which is not paid when due, the rate of interest per 
annum equal to 4% above the Prime Rate at the applicable time.

      Prime Rate  shall mean the per annum rate of interest from 
time to time announced and made effective by the Bank as its Prime  
Rate (which rate may or may not be the lowest rate available from 
the Bank at any given time).

      Prime Rate Loan  means at any time the principal amount of 
the Loans which bears interest at the Prime Rate.

      Principals  shall mean Carlos A. Saladrigas and Jose M. 
Sanchez.

      
      
      
                                                               Page 11 
<PAGE>
      
      
      
      
      
      Regulation D  means Regulation D of the Board of Governors 
of the Federal Reserve System as the same may be amended or 
supplemented from time to time.

      Regulatory Change  means any change on or after the date of 
this Agreement in United States federal, state or foreign laws or 
regulations, including Regulation D, or the adoption or making on 
or after such date of any interpretations, directives or requests 
applying to a class of lenders including the Bank of or under any 
United States federal or state, or any foreign, laws or 
regulations (whether or not having the force of law) by any court 
or governmental or monetary authority charged with the 
interpretation or administration thereof (other than changes which 
affect taxes measured by or imposed on the overall net income of 
the Bank or of its Eurodollar Lending Office by the jurisdiction 
in which the Bank has its principal office or Eurodollar Lending 
Office).

      Reserve Requirement  shall mean, for any Eurodollar Loans 
for any Interest Period therefor, the average maximum rate at 
which reserves (including any marginal, supplemental or emergency 
reserves) are required to be maintained during such Interest 
Period under Regulation D by the Bank against  Eurocurrency 
liabilities  (as such term is used in Regulation D).

      Responsible Officer  shall mean the President, the Vice 
Chairman or the Vice President/Controller of the Company.

      Restricted Payment  shall mean, with respect to the 
Borrowers or any Subsidiary thereof, (a) any dividend or other 
distribution on any shares of capital stock of the Borrowers or 
such Subsidiary (except dividends payable solely to the Borrowers 
or any Subsidiary), and (b) any payment on account of the 
purchase, redemption, retirement or acquisition of (i) any shares 
of the capital stock of any Borrower or a Subsidiary thereof or 
(ii) any option, warrant, convertible security or other right to 
acquire shares of the capital stock of the Borrowers or a 
Subsidiary thereof, other than, in either case, payments made 
solely to the Borrowers or such Subsidiary.

      Revolver Maturity Date  shall mean June 5, 1997.
      Revolving Credit Commitment  shall have the meaning 
specified in Section 2.1.

      Revolving Credit Loans  shall have the meaning set forth in 
Section 2.1.

      Revolving Credit Note  shall have the meaning set forth in 
Section 2.2.

      
      
      
      
                                                               Page 12 
<PAGE>
      
      
      
      
      
      Revolving Loan Sublimit  shall have the meaning set forth in 
Section 2.1.

      SEC  means the Securities and Exchange Commission.

      Security Agreement  shall have the meaning set forth in Section 5.1.

      Security Instruments  shall mean, collectively, the Security 
Agreement, the Cash Collateral Pledge Agreement, the Stock Pledge 
Agreements and each other instrument or agreement that purports to 
secure the Obligations of the Borrowers to the Bank.

      Stated Rate  shall have the meaning set forth in Section 
4.1(d).

      Stock Pledge Agreements  shall have the meaning set forth in 
Section 5.1.

      Subordinated Debt  shall mean Indebtedness of the Borrowers 
that is subordinated to the Indebtedness of the Borrowers owing to 
the Bank either (a) pursuant to a subordination agreement in form 
and substance satisfactory to the Bank between the Bank and the 
holder(s) of such Indebtedness, or (b) pursuant to the terms 
thereof, where the Bank has confirmed in writing that such terms 
are satisfactory to it. 

      Subsidiary  shall mean, with respect to any Person, any 
corporation or other entity of which securities or other ownership 
interests having ordinary voting power to elect a majority of the 
board of directors or other Persons performing similar functions 
are at the time directly or indirectly owned by such Person.

      Tangible Net Worth  shall mean, at any date as of which the 
amount thereof is to be determined, an amount equal to Net Worth, 
minus (i) the sum of any amounts attributable to the book value, 
net of applicable reserves, of all intangible assets of the 
Borrowers and their Subsidiaries, including, without limitation, 
goodwill, trademarks, copyrights, patents and any similar rights, 
and unamortized debt discount and expense, and (ii) intercompany 
accounts with Subsidiaries and Affiliates (including receivables 
due from Subsidiaries and Affiliates).

      Total Liabilities  shall mean, at any time, the consolidated 
liabilities of the Borrowers and their Subsidiaries at such time 
and (without duplication) any Guaranties of the Borrowers, 
determined in accordance with GAAP; provided that in any event 
Total Liabilities shall not include (i) any preferred stock, and 
(ii) the amount of Letter of Credit Usage to the 






                                                               Page 13 
<PAGE>





extent it does not exceed the Borrowers  reserve for workers  
compensation claims.

      Type  shall mean a Prime Rate Loan or a Eurodollar Loan.

      UCC  shall have the meaning given such term in the Security 
Agreement.

      Unfunded Liabilities  means, with respect to any Plan, at 
any time, the amount (if any) by which (a) the present value of 
all benefits under such Plan exceeds (b) the fair market value of 
all Plan assets allocable to such benefits, all determined as of 
the then most recent valuation date for such Plan, but only to the 
extent that such excess represents a potential liability of the 
Borrowers or any member of the Controlled Group to the PBGC or 
such Plan under Title IV of ERISA.

      Wholly-owned Subsidiary  shall mean, as to any Person, a 
Subsidiary of such Person all of whose outstanding shares of 
capital stock (except directors  qualifying shares) are owned 
directly or indirectly by such Person.

      Working Day  shall mean any day on which dealings in foreign 
currencies and exchange between banks may be carried on in the 
place where the Eurodollar Lending Office is located and in 
Boston, Massachusetts.

         1.2  Accounting Terms.  Unless 
otherwise specified herein, all accounting terms used herein shall 
be interpreted, all determinations with respect to accounting 
matters hereunder shall be made, and all financial statements and 
certificates and reports as to financial matters required to be 
delivered hereunder shall be prepared, in accordance with GAAP; 
provided that if any change in GAAP in itself materially affects 
the calculation of any financial covenant in this Agreement, the 
Borrowers may by notice to the Bank, or the Bank may by notice to 
the Borrowers, require that such covenant thereafter be calculated 
in accordance with GAAP as in effect, and applied by the 
Borrowers, immediately before such change in GAAP occurs.  If such 
notice is given, the compliance certificates delivered pursuant to 
Section 8.5(c) after such change occurs shall be accompanied by 
reconciliations of the difference between the calculation set 
forth therein and a calculation made in accordance with GAAP as in 
effect from time to time after such change occurs. 

         1.3  Rules of Interpretation.


         (a)     A reference to any document or agreement shall 
include such document or agreement as amended, modified or 




                                                               Page 14 
<PAGE>





supplemented and in effect from time to time in accordance with 
its terms and the terms of this Agreement.

         (b)     The singular includes the plural and the plural 
includes the singular.

         (c)     A reference to any Person includes its permitted 
successors and permitted assigns.

         (d)     The words  include ,  includes  and  including  
are not limiting.

         (e)     The words  herein ,  hereof ,  hereunder  and 
words of like import shall refer to this Agreement as a whole and 
not to any particular section or subdivision of this Agreement.

         (f)     All terms not specifically defined herein or by 
GAAP, which terms are defined in the Uniform Commercial Code as in 
effect in the Commonwealth of Massachusetts, shall have the 
meanings assigned to them in such Code.

     Section 2  Revolving Credit Loans; Letters of 
Credit.

         2.1  Amount.  Upon the terms and subject 
to conditions set forth herein, and in reliance upon the 
representations, warranties and covenants of the Borrowers herein, 
the Bank agrees to make loans (each a  Revolving Credit Loan  and 
collectively the  Revolving Credit Loans ) to the Borrowers and to 
issue Letters of Credit for the account of the Borrowers at the 
Borrowers  request from time to time from and after the Closing 
Date and prior to the Revolver Maturity Date in an aggregate 
principal amount not to exceed at any one time outstanding the sum 
of $8,000,000 (the  Revolving Credit Commitment ), as the same may 
be reduced or terminated pursuant to the provisions hereof, 
provided that the sum of all outstanding Revolving Credit Loans 
and Letter of Credit Usage shall not at any time exceed the 
Revolving Credit Commitment, and provided, further that the 
aggregate principal amount of outstanding Revolving Credit Loans 
shall not at any time exceed the lesser of (i) $1,000,000 (the  
Revolving Loan Sublimit ), or (ii) the Borrowing Base.  Within the 
foregoing limits and subject to the terms and conditions hereof, 
the Borrowers may request Letters of Credit and may borrow, repay 
and reborrow Revolving Credit Loans at any time or from time to 
time until the Revolver Maturity Date or the earlier termination 
of the Revolving Credit Commitment.

         2.2  Revolving Credit Note.  The Revolving Credit Loans shall be 
evidenced by the amended and restated note of the Borrowers in the form 
attached hereto as Exhibit A-1, dated the date hereof (the  Revolving 
Credit Note ) and shall be payable with interest in accordance 
with Section 4 below.  
         

                                                               Page 15 
<PAGE>
         

         2.3  Requests For Revolving Credit Loans. Whenever a Borrower 
desires to obtain a Revolving Credit Loan or to convert an outstanding 
Revolving Credit Loan from one Type to another, it shall notify 
the Bank in accordance with the provisions of Section 4.6 below.  
Subject to the terms and conditions hereof, the Bank will make the 
proceeds of such Revolving Credit Loan available to the Borrowers 
by wiring the funds to such account as the Borrowers shall 
specify.

         2.4  Letters of Credit.  The 
Borrowers may use the Revolving Credit Commitment for Letters of 
Credit to be issued by the Bank, provided that in each case (a) 
the requesting Borrower executes and delivers a letter of credit 
application and reimbursement agreement reasonably satisfactory to 
the Bank and complies with any conditions to the issuance of such 
Letter of Credit (including payment of any applicable fees); (b) 
the Bank has approved the form of such Letter of Credit; (c) the 
requested Letter of Credit is for a purpose permitted by Section 
8.1 hereof; (d) such Letter of Credit bears an expiration date not 
later than one year from its date of issuance and not later than 
the Revolver Maturity Date; (e) the conditions set forth in 
Section 6.1 shall have been satisfied as of the date of the 
issuance of the Letter of Credit; and (f) both before the issuance 
of the requested Letter of Credit and after giving effect to the 
issuance thereof the sum of all outstanding Revolving Credit Loans 
and Letter of Credit Usage shall not exceed the Revolving Credit 
Commitment.

         2.5  Maturity of Revolving Credit Loans. All Revolving Credit 
Loans shall mature and the total unpaid principal amount thereunder shall be
due and payable on the Revolver Maturity Date, at which time all 
amounts advanced under this Section 2 shall be immediately due and 
payable.

         2.6  Termination or Reduction of Commitment. 
  

         (a)     The Revolving Credit Commitment shall 
automatically terminate at 5:00 p.m. Boston time on the Revolver 
Maturity Date.  The Borrowers, upon notice to the Bank in 
accordance with Section 4.6 and the repayment in full of the 
outstanding principal balance of the Revolving Credit Loans (and 
accrued interest thereon) and the payment in full of any expenses 
or other fees owed by the Borrowers to the Bank under or pursuant 
to this Agreement, may elect to terminate the Revolving Credit 
Commitment permanently.  If any Letters of Credit would remain 
outstanding after the effective date of any such termination, in 
addition to the satisfaction of all other applicable terms and 
conditions of this Agreement, the Borrowers shall either deposit 
with and pledge to the Bank cash in an amount equal to 105% of the 
Letter of Credit Usage at the effective date of such termination, 
or (ii) arrange for the termination of such Letters 




                                                                     
                                                               Page 16 
<PAGE>


of Credit and the return thereof to the Bank.  No such termination may be 
reinstated.

         (b)  The Borrowers may also, upon notice to the Bank in 
accordance with Section 4.6, reduce the Revolving Credit 
Commitment in integral multiples of $500,000, provided that if 
after giving effect to such reduction the outstanding Revolving 
Credit Loans would exceed the lesser of the Revolving Loans 
Sublimit and the Borrowing Base, the Borrowers shall, on the next 
Banking Day, prepay such excess principal amount together with 
accrued interest thereon at the applicable interest rate.  If, as 
a result of any such reduction and after giving effect to any 
prepayment required by the preceding sentence, the Letter of 
Credit usage or the Total Revolving Credit Extensions would exceed 
the Revolving Credit Commitment, the Borrowers shall, as a 
condition precedent to any such reduction, deposit with and pledge 
to the Bank cash in an amount equal to 105% of such excess.  No 
such reduction may be reinstated. 

         2.7  Company as Agent for Borrowers.  Each Borrower 
(other than the Company) hereby appoints the Company as its agent with 
respect to the receiving and giving of any notices, requests, instructions, 
reports, schedules, revisions, financial statements or any other 
written or oral communications hereunder.  The Company shall keep 
complete, correct and accurate records of all Loans and the 
application of proceeds thereof, all Letters of Credit and all 
payments in respect of Loans and other amounts due hereunder.  The 
Company shall determine the allocation of proceeds of Loans among 
the Borrowers, subject to the terms and conditions hereof.  The 
Bank is hereby entitled to rely on any communications given or 
transmitted by the Company as if such communication were given or 
transmitted by each and every Borrower; provided, however, that 
any communication given or transmitted by any Borrower other than 
the Company shall be binding with respect to such Borrower.  Any 
communication given or transmitted by the Bank to the Company 
shall be deemed given and transmitted to each and every Borrower.

     Section 3.  Acquisition Loans.

         3.1  Amount.  Upon the terms and subject 
to conditions set forth herein, and in reliance upon the 
representations, warranties and covenants of the Borrowers herein, 
the Bank agrees to make loans (each an  Acquisition Loan  and 
collectively the  Acquisition Loans ) to the Borrowers at the 
Borrowers  request from time to time from and after the Closing 
Date and prior to the Acquisition Line Termination Date in an 
aggregate principal amount not to exceed at any one time 
outstanding the sum of $5,000,000 (the  Acquisition Loan 
Commitment ), as the same may be reduced or terminated pursuant to 
the provisions hereof, provided, that the aggregate principal 
amount of outstanding 






                                                               Page 17 
<PAGE>




Acquisition Loans shall not at any time 
exceed the Acquisition Loan Commitment.  Within the foregoing 
limits and subject to the terms and conditions hereof, the 
Borrowers may borrow, repay and reborrow Acquisition Loans at any 
time or from time to time until the Acquisition Line Termination 
Date or the earlier termination of the Acquisition Loan 
Commitment.

         3.2  Acquisition Loan Note.  The Acquisition Loans shall be 
evidenced by the amended and restated note of the Borrowers in the form 
attached hereto as Exhibit A-2, dated the date hereof (the  Acquisition 
Loan Note) and shall be payable with interest in accordance with Section 4 
below.

         3.3  Requests of Acquisition Loans.  Whenever a Borrower desires 
to obtain an Acquisition Loan, it shall notify the Bank in accordance with 
the provisions of Section 4.6 below. Subject to the terms and conditions 
hereof, the Bank will make the proceeds of such Acquisition Loan 
available to the Borrowers by wiring the funds to such account as the 
Borrowers shall specify. 

         3.4  Payments of Acquisition Loans.  If on the Acquisition Line 
Termination Date no Default shall have occurred and be continuing and 
all of the conditions set forth in Section 6 shall have been satisfied, the 
aggregate unpaid principal balance of the Acquisition Loans shall 
be payable in thirty-six (36) equal monthly installments, payable 
on the first day of each month commencing with the month following 
the month in which the Acquisition Line Termination Date occurs.  
If on the Acquisition Line Termination Date any Default shall have 
occurred and be continuing or any condition set forth in Section 6 
shall not have been satisfied, then notwithstanding any other 
provision of the Loan Documents, the Borrower shall pay in full on 
such date the unpaid principal balance of the Acquisition Loans, 
together with all unpaid interest thereon and all fees and other 
amounts due with respect thereto.

         3.5  Termination or Reduction of Commitment.  The Borrowers, upon
notice to the Bank in accordance with Section 4.6 and the 
repayment in full of the outstanding principal balance of the 
Acquisition Loans (and accrued interest thereon) and the payment 
in full of any expenses or other fees owed by the Borrowers to the 
Bank under or pursuant to this Agreement, may elect to terminate 
the Acquisition Loan Commitment permanently.  The Borrowers may 
also, upon notice to the Bank in accordance with Section 4.6, 
reduce the Acquisition Loan Commitment in integral multiples of 
$500,000 provided that if after giving effect to such reduction 
the outstanding Acquisition Loans would exceed the Acquisition 
Loan Commitment, the Borrowers shall, on the next Banking Day, 
repay such excess principal amount together 






                                                               Page 18 
<PAGE>





with accrued interest thereon at the applicable interest rate.  No such 
reduction or termination may be reinstated. 


     Section 4  Interest Rates; Fees; Payments.

         4.1  Interest Rates.  

         (a)  The Borrowers agree to pay interest on the unpaid 
principal amount of each Loan for each day from and including the 
date such Loan is made to but excluding the date the principal of 
such Loan is paid in full at the following rates per annum:
         (i)     for Loans which are Prime Rate Loans, at a rate 
per annum equal to the Prime Rate plus the 
Applicable Margin; and

        (ii)     for Loans which are Eurodollar Loans, at a rate 
per annum equal to the Eurodollar Rate plus the 
Applicable Margin. 

         (b)  Notwithstanding the foregoing, if an Event of 
Default shall occur, then at the option of the Bank, the unpaid 
balance of Loans shall bear interest at a rate per annum equal to 
the Post-Default Rate, until such Event of Default is cured or 
waived, and any other amount payable hereunder which is not paid 
in full when due shall bear interest at a rate per annum equal to 
the Prime Rate plus 4% until such Event of Default is cured or 
waived.

         (c)  Accrued interest on each Prime Rate Loan shall be 
payable monthly in arrears on the first day of each month, accrued 
interest on Eurodollar Loans shall be payable on the last day of 
each Interest Period and, if any such Interest Period is longer 
than three months, at intervals of three months after the first 
day thereof, and interest on all Loans shall be payable in any 
event upon the payment, prepayment or conversion thereof, but only 
on the principal so paid or prepaid or converted; provided that 
interest payable pursuant to Section 4.1(b) during the pendency of 
an Event of Default shall be payable from time to time on demand 
of the Bank.  Promptly after the determination of any interest 
rate provided for herein or any change therein, the Bank shall 
notify the Borrowers thereof.

         (d)  Notwithstanding the foregoing provisions of this 
Section 4.1, if at any time the rate of interest set forth in 
subparagraph (a) above (the  Stated Rate ) exceeds the maximum 
non-usurious interest rate permissible for the Bank to charge 
commercial borrowers under applicable law (the  Maximum Rate), 
the rate of interest charged on the Loans by the Bank hereunder 
shall be limited to the Maximum Rate.  In the event the Stated 

                                                                 


                                                               Page 19 
<PAGE>





Rate that has theretofore been subject to the preceding sentence 
at any time is less than the Maximum Rate in respect of the Loans 
hereunder, the principal amount of the Loans shall bear interest 
at the Maximum Rate until the total amount of interest paid to the 
Bank or accrued on such Loans by the Bank hereunder equals the 
amount of interest which would have been paid to the Bank or 
accrued on the Loans by the Bank hereunder if the Stated Rate had 
at all times been in effect.  In the event that upon payment in 
full of all amounts payable hereunder, the total amount of 
interest paid to the Bank under the terms of this Agreement is 
less than the total amount of interest which would have been paid 
to the Bank or accrued on the Loans if the Stated Rate had at all 
times been in effect, then the Borrowers shall, to the extent 
permitted by applicable law, pay to the Bank an amount equal to 
the difference between (a) the lesser of (i) the amount of 
interest which would have accrued on the Loans if the Maximum Rate 
had at all times been in effect or (ii) the amount of interest 
which would have accrued on the Loans if the Stated Rate had at 
all times been in effect and (b) the amount of interest actually 
paid to the Bank or accrued on the Loans under this Agreement.  In 
the event the Bank ever receives, collects or applies as interest 
any sum in excess of the Maximum Rate, such excess amount shall be 
applied to the reduction of the principal balance of the Loans or 
to other amounts (other than interest) payable hereunder, and if 
no such principal is then outstanding, such excess or part thereof 
remaining shall be paid to the Borrowers.

         4.2  Commitment Fee.  The 
Borrowers shall pay to the Bank quarterly in arrears on the first 
day of each quarter a commitment fee on the unutilized portion of 
the Commitment for the preceding quarter at a rate per annum 
determined pursuant to Schedule 1 attached hereto.
     
         4.3  Letter of Credit Fees.  Upon the issuance of each Letter of 
Credit, the Borrowers 
shall pay to the Bank an issuance fee of $175 and a standby 
commission equal to 1.00% of the total face amount of such Letter 
of Credit.  The Borrowers shall pay to the Bank an amendment fee 
of $85 for each amendment to any Letter of Credit, and a transfer 
fee of $100 for each transfer of any Letter of Credit.

         4.4  Facility Fee.  The Borrowers 
shall pay to the Bank a one-time facility fee of $25,000.  The 
Bank hereby acknowledges that all of such facility fee has 
previously been paid to the Bank.

         4.5  Late Fee.  Without limiting any 
of the Bank s other rights hereunder or by law, if any Loan or any 
portion thereof or any interest thereon or any other payment due 
hereunder or under any other Loan Document is not paid within ten 




                                                               Page 20 
<PAGE>





(10) days after the same is due (such due date to be determined 
without regard to any grace periods), the Borrowers shall pay to 
the Bank on demand a late fee equal to five percent (5%) of the 
amount of the payment due.
     
         4.6  Certain Notices.  Notices 
to the Bank of conversions and prepayments of Loans, of the 
duration of Interest Periods and of termination or reduction of 
Commitments shall be irrevocable and shall be effective only if 
received by the Bank not later than 12:00 noon Boston time on the 
number of Banking Days prior to the date of the borrowing, 
conversion, prepayment, termination or reduction specified below:

                               Number of Banking 
                               Days Prior Notice
     Borrowings or prepayment
     of Prime Rate Loans                      0

     Borrowings of, prepayment 
     of, conversion into, or 
     duration of Interest Periods
     for Eurodollar Loans                     3     

     Termination or reduction                 2
     of Commitments


Each notice of borrowing, conversion or prepayment shall specify 
the amount, the Type of the Loan to be borrowed, converted or 
prepaid, the date of borrowing, conversion or prepayment (which 
shall be a Banking Day in the case of the prepayment of a Prime 
Rate Loan, or a Working Day in the case of the conversion or 
prepayment of a Eurodollar Loan) and, in the case of Eurodollar 
Loans, the duration of the Interest Period therefor (subject to 
the definition of Interest Period).  Each such notice of duration 
of an Interest Period shall specify the Loans to which such 
Interest Period is to relate.  In the event that the Borrowers 
fail to select the duration of any Interest Period for any 
Eurodollar Loan within the time period and otherwise as provided 
in this Section 4.6, such Eurodollar Loan will be automatically 
converted into a Prime Rate Loan on the last day of the then 
current Interest Period for such Eurodollar Loan or (if 
outstanding as Prime Rate Loans) will remain as, or (if not then 
outstanding) will be made as Prime Rate Loans.

         4.7  Minimum and Maximum Amounts.  Each borrowing, 
conversion and prepayment of 
principal of Revolving Credit Loans shall be in an aggregate 
principal amount equal to (a) in the case of Eurodollar Loans, 
$250,000 or a larger multiple of $100,000, and (b) in the case of 
Prime Rate Loans, $50,000 or an integral multiple thereof 
(conversions or prepayments of 


                                                               Page 21 
<PAGE>


                                                               
Revolving Credit Loans of different Types or, in the case of Eurodollar 
Loans, having different Interest Periods, at the same time hereunder 
shall be deemed separate conversions and prepayments for purposes of 
the foregoing, one for each Type or Interest Period); provided that 
any payment or prepayment in full of the Loans may be in the 
aggregate outstanding principal amount thereof.

         4.8  Computations.  All interest 
and fees shall be computed on the basis of a year of 360 days and 
actual days elapsed (including the first day but excluding the 
last day) occurring in the period for which payable.

         4.9  Manner and Place of Payment.  All payments under 
this Agreement shall be 
made not later than 2:00 p.m. (Boston Time) on the date when due 
and shall be made in immediately available funds at the Office of 
the Bank or by the Borrowers  check drawn on the depositary 
account(s) maintained by the Borrowers with the Bank payable to 
the Bank or its order.  All payments shall be made without setoff, 
counterclaim, withholding or reduction of any kind whatsoever. 

         4.10  Payments Due on Saturdays, Sundays and Holidays.  
Whenever any payment to be made hereunder or under the 
Notes shall be due on a day which is not a Banking Day, such 
payment may be made on the next succeeding Banking Day, and such 
extension of time shall be included in computing any interest or 
fees due.

         4.11  Additional Costs.  (a) The Borrowers shall pay to the 
Bank from time to time such 
amounts as the Bank may determine to be necessary to compensate it for any 
costs incurred by the Bank which the Bank determines are 
attributable to its making or maintaining of any Eurodollar Loans 
hereunder or its obligation to make any of such Loans hereunder, 
or any reduction in any amount receivable by the Bank hereunder in 
respect of any Eurodollar Loan or such obligation (such increases 
in costs and reductions in amounts receivable being herein called  
Additional Costs), in each case resulting from any Regulatory 
Change which:

     (i)      changes the basis of taxation of any amounts 
payable to the Bank under this Agreement or the 
Notes in respect of any Eurodollar Loan; or

    (ii)     imposes or modifies any reserve, special deposit 
or similar requirements relating to any extensions 
of credit or other assets of, or any deposits with 
or other liabilities of, the Bank (including any 
Eurodollar Loan or any deposits referred to in the 
definition of  Eurodollar Rate  below).
                                                               
                                                               




                                                               Page 22 
<PAGE>


The Bank will notify the Borrowers of any event occurring after 
the date of this Agreement which will entitle the Bank to 
compensation pursuant to this Section as promptly as practicable 
after it obtains knowledge thereof and determines to request such 
compensation.  The Bank will furnish the Borrowers with a 
statement, in reasonable detail, setting forth the basis and 
amount of each request by the Bank for compensation under this 
Section.

         (b)  Without limiting the effect of the foregoing 
provisions of this Section, in the event that, by reason of any 
Regulatory Change, the Bank either (i) incurs Additional Costs 
based on or measured by the excess above a specified level of the 
amount of a category of deposits or other liabilities of the Bank 
which includes deposits by reference to which the interest rate on 
Eurodollar Loans is determined as provided in this Agreement or a 
category of extensions of credit or other assets of the Bank which 
includes Eurodollar Loans or (ii) becomes subject to restrictions 
on the amount of such a category of liabilities or assets which it 
may hold, then, if the Bank so elects by notice to the Borrowers, 
the obligation of the Bank to make Eurodollar Loans hereunder 
shall be suspended until the date such Regulatory Change ceases to 
be in effect.

         (c)  Determinations and allocations by the Bank for 
purposes of this Section of the effect of any Regulatory Change on 
its costs of maintaining its obligations to make Eurodollar Loans 
or of making or maintaining Eurodollar Loans or on amounts 
receivable by it in respect of Eurodollar Loans, and of the 
additional amounts required to compensate the Bank in respect of 
any Additional Costs, shall be conclusive absent manifest error, 
provided that such determinations and allocations are made on a 
reasonable basis.

         4.12  Limitation on Types of Loans.  Anything herein to the contrary
notwithstanding, if, with respect to any Eurodollar Loans, the 
Bank determines (which determination shall be conclusive) that the 
relevant rates of interest referred to in the definition of  
Eurodollar Rate  upon the basis of which the rates of interest for 
any Eurodollar Loan are to be determined do not accurately reflect 
the cost to the Bank of making or maintaining such Eurodollar 
Loans for the Interest Period therefor, then the Bank shall 
promptly notify the Borrowers, and so long as such condition 
remains in effect, the Bank shall be under no obligation to 
convert Prime Rate Loans into Eurodollar Loans and the Borrowers 
shall, on the last day(s) of the then current Interest Period(s) 
for the outstanding Eurodollar Loans, either prepay such 
Eurodollar Loans or convert such Eurodollar Loans into Prime Rate 
Loans.







                                                               
                                                               Page 23 
<PAGE>




         4.13  Illegality.  Notwithstanding 
any other provision of this Agreement to the contrary, in the 
event that it becomes unlawful for the Bank or its Eurodollar 
Lending Office to (a) honor its obligation to make Eurodollar 
Loans hereunder, or (b) maintain Eurodollar Loans hereunder, then 
the Bank shall promptly notify the Borrowers thereof (identifying 
the illegality in question in reasonable detail) and the Bank's 
obligation to make Eurodollar Loans hereunder shall be suspended 
until such time as the Bank may again make and maintain Eurodollar 
Loans.

         4.14  Substitute Prime Rate Loans.  If the obligation of 
the Bank to make 
Eurodollar Loans shall be suspended pursuant to Section 4.11, 4.12 
or 4.13 hereof, all Loans which would otherwise be made by the 
Bank as Eurodollar Loans shall be made instead as Prime Rate Loans 
(and, if an event referred to in Section 4.11(b) has occurred and 
the Bank so requests, by notice to the Borrowers, each Eurodollar 
Loan of the Bank then outstanding shall be automatically converted 
into a Prime Rate Loan on the date specified by the Bank in such 
notice) and, to the extent that Eurodollar Loans are so made as 
(or converted into) Prime Rate Loans, all payments of principal 
which would otherwise be applied to such Eurodollar Loans shall be 
applied instead to such Prime Rate Loans.

         4.15  Compensation.  If any 
payment, prepayment or conversion of a Eurodollar Loan occurs on a 
date other than the last day of an Interest Period for such Loan, 
the Borrowers shall pay to the Bank, upon the request of the Bank, 
as compensation for any loss, cost or expense incurred by the Bank 
as the result of such payment, prepayment or conversion, an amount 
(if a positive number) equal to:  


                  A  x  (B-C)  X    D 
              ------------------
             360

where:

 A  equals the principal amount of the Eurodollar Loan so 
paid, prepaid or converted (the Affected Eurodollar Loan);

 B  equals the Eurodollar Rate (expressed as a decimal) 
applicable to the Affected Eurodollar Loan;

 C  equals the applicable Eurodollar Rate (expressed as a 
decimal) in effect on or about the date of such payment, 
prepayment or conversion, for deposits in an amount equal 
approximately to the principal amount of the Affected 
Eurodollar Loan with an Interest Period (the  Remaining 
Interest Period ) beginning on the date of such payment, 



                                                               Page 24 
<PAGE>





prepayment or conversion to but excluding the last day of the 
existing Interest Period; and

 D  equals the number of days in the Remaining Interest 
Period;

and any other out-of-pocket loss or expense (including any 
internal processing charge customarily charged by the Bank) 
suffered by the Bank in liquidating deposits prior to maturity in 
amounts which correspond to the principal amount of the Affected 
Eurodollar Loan; provided that the Bank shall have delivered to 
the Borrowers a certificate, in reasonable detail, as to the 
amount of such loss and expense along with the basis for 
calculation thereof.

         4.16  Capital Adequacy.  If 
the Bank shall determine that the applicability of any law, rule, 
regulation or guideline adopted pursuant to or arising out of the 
July 1988 report of the Basle Committee on Banking Regulations and 
Supervisory Practices entitled  International Convergence of 
Capital Measurement and Capital Standards , or the adoption after 
the date hereof of any other applicable law, rule, regulation or 
guideline regarding capital adequacy, or any change in the 
foregoing or in the enforcement, interpretation or administration 
thereof by any Governmental Authority charged with the 
enforcement, interpretation or administration thereof, or 
compliance by the Bank or any Person controlling the Bank (a  
Parent ) with any request or directive regarding capital adequacy 
(whether or not having the force of law) of any such Governmental 
Authority, has or would have the effect of reducing the rate of 
return on capital of the Bank or its Parent as a consequence of 
the Bank's obligations hereunder to a level below that which the 
Bank (or its Parent) could have achieved but for such 
applicability, adoption, change or compliance (taking into 
consideration the policies of the Bank (or its Parent) with 
respect to capital adequacy) by an amount reasonably deemed by the 
Bank to be material, then from time to time, within the second 
Banking Day after demand by the Bank, the Borrowers shall pay to 
the Bank such additional amount or amounts as will compensate the 
Bank for such reduction, and if such amount is not paid within 
thirty days after such demand, then the Borrowers shall also pay 
interest on each such amount from the thirtieth day after such 
demand until payment in full thereof (as well after as before 
judgement) at the Post-Default Rate.  A statement of the Bank, in 
reasonable detail, claiming compensation under this Section and 
setting forth the additional amount or amounts to be paid to it 
hereunder shall be conclusive absent manifest error; provided that 
the determination thereof is made on a reasonable basis.  In 
determining such amount, the Bank may use any reasonable averaging 
and attribution methods.




                                                               Page 25 
<PAGE>





         4.17  Optional Prepayments.  The Borrowers shall have the right to 
prepay the 
Loans in whole or in part and to convert Loans of one Type into 
another Type, without premium or penalty, at any time and from 
time to time, provided that (i) at the time of the prepayment in 
full of all Extensions of Credit, the Borrowers shall pay all 
interest accrued on the amount prepaid; (ii) the Borrowers shall 
give the Bank notice of such prepayment as provided in Section 
4.6; (iii) Eurodollar Loans may be converted into Prime Rate Loans 
only on the last day of an Interest Period thereof; and (iv) the 
Bank shall be paid, at the time of any prepayment of a Eurodollar 
Loan that is being prepaid on other than the last day of an 
Interest Period therefor, the amount provided for in Section 4.15. 

     Section 5  Security.

         5.1  Security Interests.  
     
         (a)  The Borrowers agree to grant to the Bank on the 
Closing Date a security interest in, and a lien on, all right, 
title and interest of the Borrowers in and to substantially all 
the assets of the Borrowers (other than the Excluded Property) and 
to enter into a security agreement in favor of the Bank in the 
form of Exhibit B hereto (the  Security Agreement ) in order to 
secure payment and performance of the Borrowers  Obligations to 
the Bank under this Agreement, the Notes and the other Loan 
Documents.

         (b)  In order to secure payment and performance of the 
Borrowers  Obligations, the Borrowers agree to enter into a cash 
collateral pledge agreement in the form of Exhibit C attached 
hereto (the  Cash Collateral Pledge Agreement ) and to deliver and 
pledge to the Bank, and to maintain in pledge so long as any 
Obligations are outstanding, cash, certificates of deposit with 
the Bank and marketable securities acceptable to the Bank in an 
aggregate amount of $4,000,000 (the value of any marketable 
securities to be determined by the Bank as provided in the Cash 
Collateral Pledge Agreement). 

         (c)  The Borrowers agree to enter into stock pledge 
agreements in favor of the Bank in the form of Exhibit D attached 
hereto (the  Stock Pledge Agreements ) and to deliver and pledge 
to the Bank all outstanding capital stock of all present and 
future Subsidiaries of the Company.

     Section 6   Conditions Precedent.

         6.1  Conditions to all Loans and Letters of 
Credit.  
The Bank shall not be obligated to make any of the Loans to the 
Borrowers or to issue any Letter of Credit hereunder until the 
following conditions have been satisfied:

                                                               
                                                               Page 26 
<PAGE>
         
         
         
         
         (a)  This Agreement, the Notes and the Security 
Instruments.  This Agreement, the borrowings hereunder, the Notes, 
the Security Instruments and all transactions contemplated by this 
Agreement and the Security Instruments shall have been duly 
authorized by the Borrowers.  The Borrowers shall have duly 
executed and delivered to the Bank this Agreement, the Notes and 
the Security Instruments to the Bank in form and substance 
satisfactory and its counsel. 

         (b)  No Default.  On the date hereof and on the date of 
making each Extension of Credit, no Default or Event of Default 
shall have occurred and be continuing.

         (c)  Correctness of Representations.  On the Closing 
Date and on the date of each Extension of Credit, all 
representations and warranties made by the Borrowers in Section 7 
below or otherwise in writing in connection herewith shall be true 
and correct with the same effect as though such representations 
and warranties had been made on and as of today's date, except 
that representations and warranties expressly limited to a certain 
date shall be true and correct as of that date.

         (d)  Opinion of Counsel for the Borrowers.  On the 
Closing Date, the Bank shall have received the favorable opinion 
of counsel to the Borrowers, in form and substance reasonably 
satisfactory to the Bank and its counsel.

         (e)  Approvals.  On the Closing Date and on the date of 
each Extension of Credit, all necessary consents, approvals, 
licenses, permissions, registrations or validations of any 
Governmental Authority or any other Person required for the 
execution, delivery, performance or carrying out of the provisions 
of this Agreement, the Notes and the Security Instruments, or for 
the validity or enforceability of the obligations incurred 
thereunder (other than the filing of financing statements as 
required under subparagraph (f) below), shall have been obtained 
and shall be in full force and effect and copies thereof certified 
by a duly authorized officer of the Borrowers to such effect shall 
have been delivered to the Bank.

         (f)  Filing of Financing Statements, etc.  On or before 
the Closing Date, financing statements or other appropriate 
documentation relating to the security interests and rights 
granted pursuant to the Security Instruments, executed and 
delivered by the Borrowers to the Bank, shall have been duly 
recorded or filed in such manner and in such places as is required 
by law (including, pursuant to the UCC) to establish, preserve, 
protect, and perfect such security interests and rights; and all 
taxes, fees and other charges in connection with the execution, 
delivery and filing of this Agreement and such 





                                                               Page 27 
<PAGE>





financing statements and other appropriate documentation shall have been 
duly paid.

         (g)  Supporting Documents.  On or before the date 
hereof, there shall have been delivered to the Bank the following 
supporting documents:

         (i)     legal existence and corporate good standing 
certificates with respect to each of the Borrowers 
dated as of a recent date issued by the appropriate 
Secretary of State or other official;

        (ii)     certificates dated as of a recent date with 
respect to the due qualification of each of the 
Borrowers to do business in each jurisdiction where 
the failure to be so qualified would have a 
Material Adverse Effect, issued by the Secretary of 
State of each such jurisdiction;

       (iii)     copies of the corporate charters of each of the 
Borrowers, certified by the appropriate Secretary 
of State or other officials, as in effect on the 
date hereof;

        (iv)     a certificate of the Secretary or Assistant 
Secretary of each of the Borrowers certifying as to 
(a) the By-Laws of the Borrowers, as in effect on 
the date hereof; (b) the incumbency and signatures 
of the officers of the Borrowers who have executed 
any documents in connection with the transactions 
contemplated by this Agreement; and (c) the 
resolutions of the Boards of Directors of the 
Borrowers authorizing the execution, delivery and 
performance of this Agreement and the making of the 
Loans hereunder, and the execution and delivery of 
the Notes; and

         (v)     all other information and documents which the 
Bank or its counsel may reasonably request in 
connection with the transactions contemplated by 
this Agreement.

         (h)  Compliance and Borrowing Base Certificates.  The 
Borrowers shall have furnished to the Bank a Compliance 
Certificate in the form of attached Exhibit F appropriately 
completed and signed by a Responsible Officer of the Borrowers, 
and to the extent the Borrowers are requesting an Extension of 
Credit on the date hereof, a Borrowing Base Certificate in the 
form of Exhibit G hereto appropriately completed and signed by a 
Responsible Officer of the Borrowers, each of which certificates 




                                                               Page 28 
<PAGE>





shall reflect compliance by the Borrowers with the requirements of 
this Credit Agreement as of the date thereof.

         (i)     Litigation.  No litigation, arbitration, 
proceeding or investigation shall be pending or, to the knowledge 
of the Borrowers or the Principals, threatened against any 
Borrower or any Subsidiary of a Borrower which, in the sole 
judgement of the Bank, might have a Material Adverse Effect.

         (j)     Legal Matters.  All documents and legal matters 
incident to the transactions contemplated by this Agreement shall 
be reasonably satisfactory to Sullivan & Worcester LLP, special 
counsel for the Bank.

         (k)     IPO Proceeds.  The Company shall have received 
at least $15,000,000 in net proceeds from its initial public 
offering.

         6.2  Conditions to Acquisition Loans.  In addition to 
the conditions set forth in 
Section 6.1 above, the Bank shall not be obligated to make any 
Acquisition Loan until the following conditions have been 
satisfied:

         (a)  The Company to be Acquired.  Each company, business 
or Person to be acquired with the proceeds of an Acquisition Loan 
shall be engaged in a line of business similar to the then current 
businesses of the Borrowers and shall have demonstrated positive 
cash flow for the preceding twelve months;

         (b)  Compliance.  The Borrowers shall have demonstrated, 
to the reasonable satisfaction of the Bank, that on a pro-forma 
basis and after giving effect to the proposed acquisition the 
Borrowers will be in compliance with the financial covenants set 
forth in Section 10 hereof;

         (c)  No Default.  Immediately before the making of the 
requested Acquisition Loan and after giving effect thereto and to 
the proposed acquisition, no Default or Event of Default shall 
have occurred and be continuing;

         (d)  Consents.  All necessary consents, approvals, 
licenses, permissions, registrations or validations of any 
Governmental Authority or any other Person required for the 
consummation of the proposed acquisition shall have been obtained 
and shall be in full force and effect;

         (e)  Bank Approval.  The Bank shall have approved any 
individual proposed acquisition where (i) the acquisition price 
exceeds $2,000,000, and (ii) all proposed acquisitions after the 
aggregate consideration for all acquisitions has exceeded 
$2,500,000 in any calendar year, such approval not to be 


                                                               Page 29 
<PAGE>





unreasonably withheld or delayed beyond thirty (30) days after 
receipt by the Bank of all documents and information referred to 
in Section 6.2(g) below;
         
         (f)     Adherence to Credit Agreement.  Each new 
Subsidiary of a Borrower formed to make such acquisition and each 
Person to be acquired which becomes a Subsidiary of a Borrower 
shall agree to become a party to this Agreement as a  Borrower  
hereunder, shall agree to assume all Obligations and shall have 
executed such instruments in connection therewith as the Bank and 
its counsel shall reasonably request;

         (g)  Supporting Documents.  The Bank and its counsel 
shall have received copies of the acquisition agreement and such 
other documents and information relating to the proposed 
acquisition as the Bank or its counsel may reasonably request.  
Upon request of the Borrowers, the Bank will enter into a 
confidentiality agreement regarding such documents and 
information, provided such confidentiality agreement is in form 
and substance reasonably satisfactory to the Bank.

         6.3  Condition to Revolving Credit Loans.  In addition to the 
conditions set forth in Section 6.1 above, the Bank shall not be 
obligated to make any Revolving Credit Loan until the Borrower 
shall have furnished to the Bank accounts receivable agings and 
other collateral reports in form and substance reasonably 
satisfactory to the Bank.

         6.4  Satisfaction of Conditions.  Each request by the Borrowers 
for any Extension of 
Credit hereunder shall constitute a representation and warranty by 
the Borrowers to the Bank that all of the conditions specified in 
this Section 6 have been complied with as of the time of any such 
Extension of Credit.

     Section 7 Representations and Warranties.

     In order to induce the Bank to enter into this Agreement and 
to make the contemplated Extensions of Credit, the Borrowers 
hereby represent and warrant as follows (except to the extent 
qualified by supplemental disclosure set forth on Schedule A 
hereto) and the following representations and warranties (to the 
extent so qualified, if any) shall survive the execution and 
delivery of this Agreement and the Notes:

         7.1  Corporate Status.  Each 
of the Borrowers is a duly organized and validly existing 
corporation in good standing under the laws of its jurisdiction of 
incorporation as set forth on Schedule A hereto and is duly 
qualified or licensed as a foreign corporation in good standing in 
each jurisdiction in which the failure to do so would have a 
Material Adverse Effect.


                                                               Page 30 
<PAGE>




         7.2  No Violation.  Neither the 
execution, delivery or performance of this Agreement or any other 
Loan Document, nor  consummation of the contemplated transactions 
will contravene any law, statute, rule or regulation to which the 
Borrowers are subject or any judgment, decree, franchise, order or 
permit applicable to the Borrowers, or will conflict or be 
inconsistent with or will result in any breach of, or constitute a 
default under, or result in or require the creation or imposition 
of any Lien (other than the liens created by the Security 
Instruments) upon any of the property or assets of the Borrowers 
pursuant to, any Contractual Obligation of the Borrowers, or 
violate any provision of the corporate charters or by-laws of the 
Borrowers.

         7.3  Corporate Power and Authority.  The execution, delivery 
and performance of 
this Agreement and the other Loan Documents are within the 
corporate powers of the Borrowers and have been duly authorized by 
all necessary corporate action.

         7.4  Enforceability.  This 
Agreement and each other Loan Document constitutes valid and 
binding obligations of the Borrowers enforceable against the 
Borrowers in accordance with its terms, except as be limited by 
applicable bankruptcy, insolvency, reorganization, moratorium or 
other laws affecting the enforcement of creditors' rights 
generally and subject to general principles of equity, whether 
applied in a court of equity or at law. 

         7.5  Consents or Approvals.  No order, permission, consent, 
approval, license, 
authorization, registration or validation of, or filing with, or 
exemption by, any Governmental Authority or any other Person is 
required to authorize, or is required in connection with, the 
execution, delivery and performance of this Agreement or any other 
Loan Document by the Borrowers, or the taking of any action 
contemplated hereby or thereby, except for the filing of UCC-1 
financing statements in the appropriate UCC filing offices listed 
on the Perfection Certificate (as defined in the Security 
Agreement).

         7.6  Financial Statements.  
(a)  The Company has furnished the Bank with complete and correct 
copies of the audited consolidated balance sheet of the Company 
and its Subsidiaries as of the December 31, 1995, and the related 
audited consolidated statements of income and of cash flows for 
the fiscal year of the Company and its Subsidiaries ended on such 
date, examined by the Accountants.  Such financial statements 
(including the related schedules and notes) fairly present the 
consolidated financial condition of the Company and its 
Subsidiaries as of December 31, 1995, and the consolidated results 
of their operations and their consolidated cash flows for the 
fiscal year then ended.


                                                               Page 31 
<PAGE>




         (b)  Neither the Borrowers nor any of their Subsidiaries 
have any material liabilities, contingent or otherwise, including 
liabilities for taxes or any unusual forward or longterm commit
ments or any Guarantee, which are not disclosed by or included in 
the above-referenced financial statements or the accompanying 
notes and there are no unrealized or anticipated losses from any 
unfavorable commitments of the Borrowers or any of their 
Subsidiaries which may have a Material Adverse Effect.  During the 
period from the Financial Statements Date to the date hereof:  (i) 
there has been no sale, transfer or other disposition by the 
Borrowers or any of their Subsidiaries of any material part of 
their business or property and no purchase or other acquisition of 
any business or property (including any capital stock of any 
Person) material in relation to the consolidated financial 
condition of the Borrowers and their Subsidiaries at the Financial 
Statements Date; and (ii) neither the Borrowers nor any of their 
Subsidiaries have made a Restricted Payment, or agreed or com
mitted to make a Restricted Payment.

         (c)     The Borrowers have and, after giving effect to 
the Loans to be made on the Closing Date, will have, assets (both 
tangible and intangible having a fair saleable value in excess of 
the amount required to pay the probable liability on their then
existing debts (whether matured or unmatured, liquidated or 
unliquidated, fixed or contingent); the Borrowers have and will 
have access to adequate capital for the conduct of their business 
and the discharge of their debts incurred in connection therewith 
as such debts mature; the Borrowers were not insolvent immediately 
prior to the making of the Loans on the Closing Date and 
immediately after giving effect thereto, the Borrowers will not be 
insolvent.

         (d)  All the above-referenced financial statements 
(including the related schedules and notes) have been prepared in 
accordance with GAAP applied consistently throughout the periods 
involved (except as approved by the Accountants and disclosed 
therein and, in the case of interim financial statements, subject 
to normal year-end adjustments and the absence of footnotes and 
schedules).

         7.7  No Material Change.  
Since the Financial Statements Date there has been no development 
or event, or to the best knowledge of the Borrowers, any 
prospective development or event, which has had or could 
reasonably be anticipated to have a Material Adverse Effect. 

         7.8  Litigation. There are no 
actions, suits or proceedings pending or threatened against or 
affecting the Borrowers or any of their Subsidiaries which in any 
one case or in the aggregate, if determined adversely to the 
interests of 




                                                               Page 32 
<PAGE>



such party, could reasonably be anticipated to have a 
Material Adverse Effect.

         7.9  Compliance with Other Instruments; Compliance with 
Law.  Neither the Borrowers nor any of their Subsidiaries are 
(after taking into account applicable cure periods) in default 
under any Contractual Obligation (including any Contractual 
Obligation relating to any Indebtedness of the Borrowers) where 
such default could reasonably be anticipated to have a Material 
Adverse Effect.  Neither the Borrowers nor any of their 
Subsidiaries are in default and or in violation of any applicable 
statute, rule, writ, injunction, decree, order or regulation of 
any Governmental Authority having jurisdiction over the Borrowers 
or their Subsidiaries which default or violation could reasonably 
be anticipated to have a Material Adverse Effect.

         7.10  Subsidiaries.  The 
Borrowers do not have any Subsidiaries except as set forth on 
attached Schedule A.

         7.11  Investment Company Status; Limits on Ability to 
Incur Indebtedness.  None of the Borrowers is an  
investment company  or a company  controlled by  an investment 
company within the meaning of the Investment Company Act of 1940, 
as amended.  None of the Borrowers is subject to regulation under 
any Federal or State statute or regulation which limits its 
ability to incur Indebtedness.

         7.12  Title to Property.  
The Borrowers have good and marketable title to all of their 
properties and assets, including the properties and assets 
reflected in the consolidated balance sheet of the Borrowers as of 
the Financial Statements Date, except such as have been disposed 
of since that date in the ordinary course of business, and none of 
such properties or assets is subject to any Lien except for (a) 
Permitted Liens, or (b) a defect in title or other claim other 
than defects and claims that, in the aggregate, would have no 
Material Adverse Effect.  The Borrowers enjoy peaceful and 
undisturbed possession under all leases necessary in any material 
respect for the operation of their properties and assets and no 
material default exists under such leases (after taking into 
account applicable cure periods under said leases).  All such 
leases are valid and subsisting and are in full force and effect.

         7.13  ERISA.  The Borrowers and each 
member of the Controlled Group have fulfilled their obligations 
under the minimum funding standards of ERISA and the Code with 
respect to each Plan and are in compliance in all material 
respects with the presently applicable provisions of ERISA and the 
Code, and have not incurred any liability to the PBGC or a Plan 
under Title IV of ERISA (other than to make contributions or 
premium payments in the ordinary course).


                                                               
                                                               
                                                               Page 33 
<PAGE>






         7.14  Taxes.  All tax returns of the 
Borrowers and their Subsidiaries required to be filed have been 
timely filed, all material taxes, fees and other governmental 
charges (other than those being  contested in good faith by 
appropriate proceedings diligently conducted and with respect to 
which adequate reserves have been established and, in the case of 
ad valorem taxes or betterment assessments, no proceedings to 
foreclose any lien with respect thereto have been commenced and, 
in all other cases, no notice of lien has been filed or other 
action taken to perfect or enforce such lien) shown thereon which 
are payable have been paid.  The charges and reserves on the books 
of the Borrowers and their Subsidiaries for all income and other 
taxes are adequate, and the Borrowers know of no additional 
assessment or any basis therefor.  The Federal income tax returns 
of the Borrowers and their Subsidiaries have not been audited 
within the last three years, all prior audits have been closed, 
and there are no unpaid assessments, penalties or other charges 
arising from such prior audits.

         7.15  Environmental Matters.  (a)  The Borrowers and all of 
their Subsidiaries have 
obtained all Governmental Approvals that are required for the 
operation of their business under any Environmental Law, except 
where the failure to so obtain a Governmental Approval would not 
have a Material Adverse Effect.

         (b)  The Borrowers and all of their Subsidiaries are in 
compliance with all terms and conditions of all required 
Governmental Approvals and are also in compliance with all terms 
and conditions of all applicable Environmental Laws, noncompliance 
with which would have a Material Adverse Effect.

         (c)  There is no civil, criminal or administrative action, 
suit, demand, claim, hearing, notice of violation, 
investigation, proceeding, notice or demand letter pending or, to 
the best knowledge of the Borrowers threatened against the 
Borrowers or any of their Subsidiaries relating in any way to the 
Environmental Laws, and there is no Lien of any private entity or 
Governmental Authority against any property of the Borrowers or 
any Subsidiary thereof relating in any way to the Environmental 
Laws.

         (d)  There has been no claim, complaint, notice, or 
request for information received by the Borrowers with respect to 
any site listed on the National Priority List promulgated pursuant 
to the Comprehensive Environmental Response, Compensation, and 
Liability Act ( CERCLA ) 42 USC sec. 9601 et seq. or any state list 
of sites requiring investigation or cleanup with respect to 
contamination by Hazardous Substances.




                                                               Page 34 
<PAGE>



         (e)  To the best of the Borrowers  knowledge, there has 
been no release or threat of release of any Hazardous Substance at 
any Borrower Group Property which would likely result in liability 
being imposed upon the Borrowers or any Subsidiary thereof, which 
liability would have a Material Adverse Effect.

         7.16  Intellectual Property.  The Borrowers own or license 
such copyrights, patents, 
trademarks and similar rights ( Intellectual Property ) as are 
necessary for the conduct of their respective businesses as now 
conducted, without any known conflict with the rights of others 
which would have a Material Adverse Effect.  Following the 
occurrence and during the continuance of an Event of Default, the 
Borrowers shall, upon the request of the Bank, make reasonably 
diligent efforts to prepare and deliver to the Bank a reasonably 
detailed listing of all such Intellectual Property, provided that 
nothing herein shall require the registration of any such 
Intellectual Property.

         7.17  Borrowing Base.  After 
giving effect to any Extensions of Credit to be made as of the 
date hereof under this Agreement, (a) the aggregate amount of all 
outstanding Revolving Credit Loans under this Agreement does not 
exceed the lesser of (i) the Revolving Loan Sublimit and (ii) the 
Borrowing Base on the date hereof, and (b) the sum of all 
outstanding Revolving Credit Loans and Letter of Credit Usage do 
not exceed the Revolving Credit Commitment.

     Section 8  Affirmative Covenants.

     The Borrowers covenant and agree that for so long as this 
Agreement is in effect and until the Notes, together with all 
interest thereon and all other Obligations of the Borrowers to the 
Bank are paid or satisfied in full:

         8.1  Use of Proceeds.  The 
Borrowers shall use (i) the proceeds of Revolving Credit Loans for 
the working capital purposes of the Borrowers, (ii) the Letters of 
Credit for the benefit of the Borrowers  workers  compensation 
insurance carriers, and (iii) the proceeds of Acquisition Loans 
for acquisitions of Persons or businesses engaged in a line of 
business similar to the then current businesses of the Borrowers.  
Without limiting the foregoing, no part of such proceeds will be 
used for the purpose of purchasing or carrying any  margin 
security  as such term is defined in Regulation U of the Board of 
Governors of the Federal Reserve System.

         8.2  Conduct of Business; Maintenance of 
Existence.  
Each of the Borrowers will, and will cause of each of its 
Subsidiaries to, continue to engage in the business in which they 
are engaged and maintain its existence and comply with all 
applicable statutes, rules and regulations and remain duly 



                                                               Page 35 
<PAGE>




qualified as a foreign corporation, licensed and in good standing 
in each jurisdiction where such qualification or licensing is 
required by the nature of its business, the character and location 
of its property, business, or the ownership or leasing of its 
property, except where such noncompliance or failure to so qualify 
would not have a Material Adverse Effect, and each of the 
Borrowers will maintain its properties in good operating condition, 
and continue to conduct its business as presently conducted.

         8.3  Compliance with Laws.  The Borrowers will, and will 
cause each of their Subsidiaries to, comply in all material 
respects with all applicable laws, ordinances, rules, regulations 
and requirements of Governmental Authorities, except where the 
necessity of compliance therewith is being contested in good faith 
by appropriate proceedings.

         8.4  Insurance.  Each of the 
Borrowers will maintain insurance with financially sound and 
reputable insurance companies in such amounts and against such 
risks as is usually carried by owners of similar businesses and 
properties in the same general areas in which such Borrowers and 
its Subsidiaries operate, provided that in any event the Borrowers 
and their Subsidiaries shall maintain or cause to be maintained 
(a) insurance against casualty, loss or damage covering all 
property and improvements of the Borrowers and their Subsidiaries 
in amounts and in respect of perils usually carried by owners of 
similar businesses and properties in the same general areas in 
which Borrowers and their Subsidiaries operate; (b) comprehensive 
general liability insurance against claims for bodily injury, 
death or property damage; and (c) workers' compensation insurance 
to the extent required by applicable law.  In the case of policies 
referenced in clauses (a) (except for property insurance on the 
Excluded Property) and (b) above, all such insurance shall (i) 
name the Borrowers and the Bank as loss payees and additional 
insureds as their interests may appear; (ii) provide that no 
termination, cancellation or material reduction in the amount or 
material modification to the extent of coverage shall be effective 
until at least 30 days after receipt by the Bank of notice 
thereof; and (iii) be reasonably satisfactory in all other 
respects to the Bank.

         8.5  Financial Statements, Etc.  The Borrowers will furnish 
to the Bank:
 
         (a)  within forty-five (45) days after the end of each 
fiscal quarter of the Borrowers (other than the fourth quarter), 
the unaudited consolidated and consolidating balance sheet and 
income statement and statement of cash flows of the Borrowers and 
their Subsidiaries as at and for the three-month period ended on 
the last day of such fiscal quarter, accompanied by a certificate 





                                                               Page 36 
<PAGE>





of a Responsible Officer of the Borrowers to the effect that such 
financial statements fairly present the consolidated financial 
condition of the Borrowers and their Subsidiaries as of the end of 
such fiscal quarter, and the consolidated results of their 
operations and their consolidated cash flows for such fiscal 
quarter, in each case in accordance with GAAP (except for the 
absence of footnotes) consistently applied (subject to normal 
year-end audit adjustments);

         (b)  within one hundred twenty (120) days after the last 
day of each fiscal year of the Borrowers, the audited consolidated 
balance sheet and income statement and statement of cash flows of 
the Borrowers and their Subsidiaries as at and for the fiscal year 
then ended, certified by the Accountants (the substance of such 
report to be reasonably satisfactory to the Bank), together with 
an actuarial review detailing the calculations of workers  
compensation reserves for claims and a certificate of a 
Responsible Officer of the Borrowers to the effect that such 
financial statements fairly present the consolidated financial 
condition of the Borrowers and their Subsidiaries as of the end of 
such fiscal year and the consolidated results of their operations 
for such fiscal year, in each case in accordance with GAAP.  Said 
financial statements shall indicate all guarantees or unusual 
forward or long-term commitments made by the Borrowers or any 
Subsidiaries thereof.  Such audited financial statements for each 
fiscal year shall be accompanied by unaudited consolidated and 
consolidating financial statements of the type described above. 

         (c)  at the time of the delivery of the quarterly and 
yearly financial statements required by Sections 8.5(a) and (b) 
above, a Compliance Certificate signed by a Responsible Officer of 
the Borrowers in the form attached to this Agreement as Exhibit F, 
appropriately completed; 

          (d)  within fifteen (15) days after the end of each 
fiscal month of the Borrowers, (i) a list of the accounts receiv
able aging for the Borrowers as of the end of such month in such 
form as the Bank may prescribe, all in reasonable detail and (ii) 
a Borrowing Base Certificate signed by a Responsible Officer of 
the Borrowers in the form attached to this Agreement as Exhibit G 
appropriately completed; 

         (e)  copies of any management letter provided by the 
Accountants to the Borrowers;

         (f)  promptly upon becoming aware of any litigation or 
other proceeding against the Borrowers or any of their 
Subsidiaries that could reasonably be expected to have a Material 
Adverse Effect, notice thereof; 





                                                               Page 37 
<PAGE>




         (g)  within thirty (30) days prior to the commencement 
of each fiscal year of the Borrowers, a copy of the consolidated 
operating budget, including, without limitation, projections of 
the anticipated cash flow of the Borrowers and their Subsidiaries 
for such fiscal year and a statement of the assumptions on which 
such budget was prepared;

         (h)  promptly following the request of the Bank, such 
further information concerning the business, affairs and financial 
condition or operations of the Borrowers and their Subsidiaries as 
the Bank may reasonably request;

         (i)  promptly upon the mailing thereof to the 
shareholders of the Borrowers generally, copies of all financial 
statements, reports, proxy statements and other materials; and

         (j)  promptly upon the filing thereof by the Borrower 
with the SEC (and in any event within ten (10) days of such 
filing), copies of any registration statements and reports on 
Forms 10-K, 10-Q and 8-K (or their equivalents if such forms no 
longer exist).

         8.6  Notice of Default.  As 
soon as practicable, and in any event, within three (3) Banking 
Days of becoming aware of the existence of any condition or event 
which constitutes a Default, the Borrowers will provide the Bank 
with written notice specifying the nature and period of existence 
thereof and what action the Borrowers is taking or proposes to 
take with respect thereto.

         8.7  Environmental Matters.

          (a)  The Borrowers and each of their Subsidiaries shall 
comply with all terms and conditions of all applicable 
Governmental Approvals and all applicable Environmental Laws, 
except where failure to comply would not have a Material Adverse 
Effect.

         (b)  The Borrowers shall promptly notify the Bank should 
the Borrowers become aware of:

     (i)  any spill, release, or threat of release of any 
Hazardous Substance at or from any Borrower Group Property or 
by any Person for whose conduct the Borrowers or any 
Subsidiary thereof are responsible, to the extent the 
Borrowers are required by Environmental Laws to report such 
to any Governmental Authority;

     (ii)  any action or notice with respect to a civil, 
criminal or administrative action, suit, demand, claim, hearing, 
notice of violation, investigation, proceeding, 




                                                               Page 38 
<PAGE>





notice or demand letter pending or threatened against the Borrowers 
or any Subsidiary thereof relating in any way to the 
Environmental Laws, or any Lien of any Governmental Authority 
or any other Person against any Borrower Group Property 
relating in any way to the Environmental Laws;

     (iii)  any claim made or threatened by any Person 
against the Borrowers or any of their Subsidiaries or any 
property of the Borrowers or any of their Subsidiaries 
thereof relating to damage, contribution, cost recovery 
compensation, loss or injury resulting from any Hazardous 
Substance pertaining to such property or the business or 
operations of the Borrowers or such Subsidiary; and

     (iv)  any occurrence or condition on any real property 
adjoining any Borrower Group Property known to the officers 
or supervisory personnel of the Borrowers or any of their 
Subsidiaries or other employees having responsibility for the 
compliance by the Borrowers or any Subsidiary thereof with 
Environmental Laws, without any independent investigation, 
which does cause, or could cause, such Borrower Group 
Property, or any part thereof, to contain Hazardous 
Substances in violation of any Environmental Laws, or which 
does cause, or could cause, such Borrower Group Property to 
be subject to any restrictions on the ownership, occupancy, 
transferability or use thereof by the Borrowers or any of 
their Subsidiaries.

         (c)  The Borrowers will, and will cause each of their 
Subsidiaries to, at their own cost and expense, and within such 
period as may be required by applicable law or regulation, 
initiate all remedial actions and thereafter diligently prosecute 
such action as shall be required by law for the cleanup of such 
Borrower Group Property, including all removal, containment and 
remedial actions in accordance with all applicable Environmental 
Laws and shall further pay or cause to be paid, at no expense to 
the Bank, all cleanup, administrative, and enforcement costs of 
applicable Government Authorities which may be asserted against 
such Borrower Group Property.

          8.8  Taxes and Other Liens.  Each of the Borrowers will, 
and will cause each of its 
Subsidiaries to, pay when due all taxes, assessments, governmental 
charges or levies, or claims for labor, supplies, rent and other 
obligations made against it which, if unpaid, might become a Lien 
against such Borrower or such Subsidiary or on its property, 
except liabilities being contested in good faith and by proper 
proceedings, as to which adequate reserves are maintained on the 
books of such Borrower or its Subsidiaries, in accordance with 
GAAP.

         
         
                                                               
                                                               Page 39 
<PAGE>
         
         
         
         
         8.9 ERISA Information.  If and 
when the Borrowers or any member of the Controlled Group (a) gives 
or is required to give notice to the PBGC of any  reportable event  
(as defined in Section 4043 of ERISA) with respect to any Plan 
which might constitute grounds for a termination of such Plan 
under Title IV of ERISA, or knows that the plan administrator of 
any Plan has given or is required to give notice of any such 
reportable event, (b) receives notice of complete or partial 
withdrawal liability under Title IV of ERISA or (c) receives 
notice from the PBGC under Title IV of ERISA of an intent to 
terminate or appoint a trustee to administer the Plan, the 
Borrowers shall in each such instance promptly furnish to the Bank 
a copy of any such notice.

         8.10  Inspection.  The Borrowers 
will permit a representative of the Bank (including any field 
examiner or auditor retained by the Bank) to inspect and make copies 
of the Borrowers  books and records, and to discuss their affairs, 
finances and accounts with their officers and accountants, 
at such reasonable times and places and as often as the Bank may 
reasonably request.

         8.11     Certain Obligations Respecting 
Subsidiaries.  (a)  The Borrowers will, and will cause each of 
their Subsidiaries to, take such action from time to time as shall 
be necessary to ensure that the Borrowers at all times own 
(subject only to the Lien of the Security Instruments) all of the 
issued and outstanding shares of each class of stock of each of 
their Subsidiaries.  Without limiting the generality of the 
foregoing, the Borrowers shall not, and shall not permit any of 
their Subsidiaries to, sell, transfer or otherwise dispose of any 
shares of stock in any Subsidiary owned by them, or permit any 
Subsidiary of the Borrowers to issue any shares of stock of any 
class whatsoever to any Person (other than to a Borrower or to 
another Wholly-Owned Subsidiary).  In the event that any such 
additional shares of stock shall be issued by any Subsidiary of a 
Borrower, such Borrower agrees forthwith to deliver to the Bank 
pursuant to the Security Instruments the certificates evidencing 
such shares of stock, accompanied by undated stock powers executed 
in blank and shall take such other action as the Bank shall 
request to perfect the security interest created therein pursuant 
to the Security Instruments.

     (b)  Immediately following the creation of any Subsidiary of 
a Borrower following the Closing Date, or the acquisition of any 
Person by a Borrower or any Subsidiary thereof pursuant to which 
such Person becomes a direct or indirect Subsidiary of a Borrower, 
such Borrower (i) shall cause such Subsidiary to become a party to 
this Agreement and the other Loan Documents as a  Borrower  and to 
execute and deliver such instruments and other documents, in form 
and substance satisfactory to the Bank, as the Bank shall 
reasonably require in order to effectuate such 


                                                               
                                                               Page 40 
<PAGE>





joinder, (ii) shall forthwith deliver to the Bank pursuant to the Security 
Instruments the certificates evidencing all of the issued and outstanding 
shares of stock of such Subsidiary, accompanied by undated stock 
powers executed in blank and take such other action as the Bank 
shall request to perfect the security interest created therein 
pursuant to the Security Instruments, (iii) shall provide, or 
cause such Subsidiary to provide, Liens upon all of its assets to 
secure the Obligations of the Borrowers and such Subsidiaries 
hereunder pursuant to Security Instruments in form and substance 
satisfactory to the Bank, and (iv) notify the Bank in writing of 
the creation or acquisition of such Subsidiary.  The Borrowers 
shall, and shall cause the appropriate Subsidiaries of the 
Borrowers to, promptly (x) execute and deliver to the Bank such 
number of copies as the Bank may specify of documents creating 
such Liens, (y) do all other things which may be necessary or 
which the Bank may reasonably request in order to confer upon and 
confirm to the Bank the benefits of such security, and (z) deliver 
such legal opinions, certificates, evidences of corporate action 
or other documents as the Bank may reasonably request, all in form 
and substance reasonably satisfactory to the Bank, relating to the 
satisfaction of the Borrowers  obligations under this Section.

         8.12     Intellectual Property. 
The Company will promptly inform the Bank of all 
applications filed by the Company or any Subsidiary thereof for 
trademarks, patents and copyrights and of all trademarks, patents 
and copyrights granted on or after the date of this Agreement, 
and, upon the request of the Bank, will promptly execute and 
deliver, or cause such Subsidiary to execute and deliver, such 
forms of conditional assignment, mortgage, pledge and similar 
documents as the Bank may reasonably require so as to ensure that 
the security interests granted pursuant to the Security 
Instruments extend to and are perfected in respect of such 
additional trademarks, patents and copyrights.

         8.13  Further Assurances.  
The Borrowers will, and will cause each of their Subsidiaries to, 
execute and deliver to the Bank any writings and do all things 
necessary, effectual or reasonably requested by the Bank to carry 
into effect the provisions and intent of this Agreement or any 
other Loan Document.

     Section 9  Negative Covenants.

     The Borrowers covenant and agree that for so long as this 
Agreement is in effect and until the Notes, together with all 
interest thereon and all other Obligations of the Borrowers to the 
Bank are paid or satisfied in full, without the prior written 
consent of the Bank:




                                                               
                                                               Page 41 
<PAGE>




         9.1  Transactions with Affiliates.  Except as permitted by 
Section 9.8 hereof or as 
set forth on Schedule A and except for transactions solely between 
or among Borrowers, the Borrowers will not, and will not permit 
any of their Subsidiaries to, directly or indirectly, pay any 
funds to or for the account of, make any Investment in, lease, 
sell, transfer or otherwise dispose of any assets, tangible or 
intangible, or engage in any transaction in connection with any 
joint enterprise or other joint arrangement with, any Affiliate of 
the Borrowers, unless such transaction is not prohibited by this 
Agreement, is for reasonable business or tax purposes, is in the 
ordinary course of the Borrowers' or such Subsidiary's business, 
and is upon fair and reasonable terms no less favorable to the 
Borrowers or such Subsidiary as those that could be obtained in a 
comparable arm's length transaction with a Person not an Affiliate.

         9.2  Consolidation, Merger or Acquisition. Neither the 
Borrowers nor 
any of their Subsidiaries shall merge or consolidate with or into 
any other Person, or make any acquisition of the business or 
assets of any other Person except:  (i) any Subsidiary of the 
Borrower may merge into a Borrower or any wholly-owned Subsidiary 
of a Borrower; (ii) Capital Expenditures to the extent permitted 
by Section 10.5; (iii) Investments to the extent permitted by 
Section 9.8 hereof; (iv) the purchase of office supplies and other 
consumable assets acquired in the ordinary course of business; and 
(v) Permitted Acquisitions.  For purposes hereof a  Permitted 
Acquisition  is an acquisition which satisfies the following 
requirements: (a) if it involves a merger or consolidation, at the 
completion of such merger or consolidation the surviving party 
shall be a Borrower or a Subsidiary of a Borrower; (b) at the time 
of such acquisition and after giving effect thereto no Event of 
Default shall have occurred and be continuing; and (c) the 
conditions set forth in Section 6.2 hereof shall have been 
satisfied with respect to the proposed acquisition, except that 
(x) in the case of a proposed acquisition in which (i) the total 
consideration to be paid by the Borrowers does not exceed 
$2,000,000, (ii) the consideration consists solely of Common Stock 
of the Company and/or cash and/or Subordinated Debt and is not 
made with the proceeds of any Acquisition Loan, and (iii) the 
aggregate consideration paid by the Borrowers in all such 
acquisitions does not exceed $6,000,000 in any year, then 
notwithstanding the provisions of Section 6.2(e), the Bank shall 
be deemed to have approved such proposed acquisition unless the 
Bank shall have objected by notice in writing to the Company 
within seven (7) Business Days after the receipt by the Bank of 
all documents and information referred to in Section 6.2(g), and 
(y) in the case of a proposed acquisition in which (i) the total 
consideration to be paid does not exceed $5,000,000, (ii) the 
consideration consists solely of capital stock of the Company or a 
Subsidiary of the Company, and (iii) the aggregate consideration paid by the 




                                                               Page 42 
<PAGE>




Company and its Subsidiaries in all such acquisitions 
does not exceed $10,000,000 in any year, the provisions of Section 
6.2(e) shall not apply to such proposed acquisition.

         9.3  Disposition of Assets.  The Borrowers shall not convey, sell, 
lease, transfer or 
otherwise dispose of any of their property, business or assets 
(including, without limitation, accounts receivable and leasehold 
assets), whether now owned or hereafter acquired, except for (i) 
obsolete or worn out property disposed of in the ordinary course 
of business (with standard discounts); (ii) the sale of inventory 
in the ordinary course of business and (iii) other assets 
(excluding accounts receivable which may not be disposed of), 
provided that the aggregate fair value of all assets disposed of 
pursuant to this clause (iii) in any year shall not exceed five 
percent (5%) of the consolidated total assets of the Borrowers as 
of the end of any such year.

         9.4  Indebtedness.  Neither the 
Borrowers nor any of their Subsidiaries shall create, incur, 
assume or suffer to exist any Indebtedness, except:

     (a) Indebtedness payable to the Bank;

     (b)  existing Indebtedness, including Subordinated Debt, 
if any, listed on Schedule A hereto;

     (c)  Capital Lease Obligations in an aggregate amount 
not to exceed $150,000 at any one time outstanding; provided 
that after giving effect to the incurrence of any such 
Capital Lease Obligations and to the receipt and application 
of the proceeds thereof, no Default or Event of Default shall 
have occurred and be continuing;

     (d)  Subordinated Debt incurred by the Borrowers after 
the date hereof; provided that, giving effect to the incurrence 
of such Subordinated Debt and to the receipt and application of 
the proceeds thereof, no Default shall have occurred and be continuing;

     (e)  mortgage Indebtedness on the Excluded Property not 
to exceed $500,000 in principal amount at any one time 
outstanding in addition to the currently existing mortgage 
Indebtedness on such Excluded Property as described on 
Schedule A hereto;

     (f)  reimbursement obligations owing to the Borrowers  
workers  compensation insurance carriers; and 
         
     (g)  purchase money Indebtedness for the purchase price 
of equipment and capital assets incurred in the ordinary 





                                                               Page 43 
<PAGE>





course of business, to the extent such purchases are 
permitted under Section 10.5, provided that such Indebtedness 
does not exceed $500,000 in principal amount in the aggregate 
at any time outstanding.
              
         9.5  Guarantees.  Neither the 
Borrowers or any of their Subsidiaries shall create, incur or 
suffer to exist any obligations in respect of Guarantees except 
for:
     (a)  existing Guarantees, if any, listed on Schedule A 
hereto;

     (b)  Guarantees entered into after the date hereof in 
connection with Capital Lease Obligations and Indebtedness 
permitted under Section 9.4.

         9.6  Liens.  Neither the Borrowers nor 
any of their Subsidiaries shall create, incur, assume or suffer to 
exist any Lien on any of its properties or assets, except the 
following (collectively,  Permitted Liens):

     (a)  Liens for taxes, fees, assessments and other 
governmental charges not delinquent or being contested in 
good faith and by proper proceedings, as to which adequate 
reserves are maintained on the books of the Borrowers in 
accordance with GAAP;

     (b)  carriers', warehousemen's, mechanics', 
materialmen's or similar liens imposed by law incurred in the 
ordinary course of business in respect of obligations not 
overdue, or being contested in good faith and by proper 
proceedings and as to which adequate reserves with respect 
thereto are maintained on the books of the Borrowers in 
accordance with GAAP;

     (c)  pledges or deposits in connection with workers' 
compensation, unemployment insurance and other types of 
social security legislation;

      (d)  security deposits made to secure the performance 
of leases, licenses and statutory obligations incurred in the 
ordinary course of business; 

     (e)  Liens in favor of the Bank; 

     (f)  existing Liens, if any, listed on Schedule A 
hereto; provided that no such Lien is spread to cover any 
additional property after the date hereof, and that the 
principal amount of the Indebtedness secured thereby is not 
increased, except to the extent permitted by Section 9.4(e) 
hereof; and
              
     
     
                                                               Page 44 
<PAGE>
     
     
     
     
     
     (g)  Liens securing Indebtedness for the purchase price 
of property to the extent permitted by Section 9.4(g), 
provided that (i) each such Lien is given solely to secure 
the purchase price of such property, does not extend to any 
other property and is given at the time of acquisition of 
such property, and (ii) the Indebtedness secured thereby does 
not exceed the lesser of the cost of such property or its 
fair market value at the time of acquisition.

         9.7  Restricted Payments.
Neither the Borrowers or any of their Subsidiaries shall declare 
or make any Restricted Payment.

         9.8  Investments.  Neither the 
Borrowers or any of their Subsidiaries shall make, maintain or 
acquire any Investment in any Person other than:

     (a)  marketable obligations issued or guaranteed by the 
United States of America having a maturity of one year or 
less from the date of purchase;

     (b)  certificates of deposit, eurodollar time deposits, 
commercial paper or any other obligations of the Bank or of 
any other bank or trust company organized or licensed to 
conduct a banking business under the laws of the United 
States or any State thereof and which has (or which is a 
Subsidiary of a bank holding company which has) publicly 
traded debt securities rated A or higher by Standard & Poor's 
Corporation or A-2 or higher by Moody's Investors Service, 
Inc.);

     (c) commercial paper with maturities of not more than 90 
days having the highest rating then given by Moody's Investors 
Services, Inc. or Standard & Poor's Corporation; 

     (d) repurchase obligations with a term of not more than 
seven days for underlying securities of the types described 
in subparagraph (a)) above entered into with the Bank or any 
of the banks referred to in subparagraph (b) above;

     (e)  shares in money market mutual funds substantially 
all the assets of which are comprised of securities and other 
obligations of the types described in subparagraphs (a) 
through (d) above;

     (f) (i) depository accounts at the Bank; and (ii) 
depository accounts maintained at other banks;



         
         
         
                                                               
                                                               Page 45 
<PAGE>
         
         
         
         
         (g) stock or obligations issued to the Borrowers or any 
Subsidiary thereof in settlement of claims against others by 
reason of an event of bankruptcy or a composition or the 
readjustment of debt or a reorganization of any debtor of the 
Borrowers or such Subsidiary; 

     (h) currently existing Investments set forth on Schedule 
A; and

     (i) Investments by a Borrower (x) in another Borrower 
for the purpose of financing the conduct of the business of 
such other Borrower, or (y) in a newly formed or acquired 
Subsidiary in connection with a Permitted Acquisition.

         9.9     Sale and Leaseback.  
Neither the Borrowers nor any of their Subsidiaries 
shall enter into any arrangement, directly or indirectly, whereby 
it shall sell or transfer any property owned by them in order to 
lease such property or lease other property that the Borrowers or 
any such Subsidiary intends to use for substantially the same 
purpose as the property being sold or transferred.

          9.10  ERISA.  The Borrowers will not 
permit any pension plan maintained by the Borrowers or by any 
member of a  controlled group  (ERISA sec.210(c) or ERISA sec.210(d)) of 
which any Borrower is a member to:  (a) engage in any  prohibited 
transaction  (ERISA sec.2003(c)); (b) fail to report to the Bank a  
reportable event  (ERISA sec.4043) within 30 days after its 
occurrence or as to any reportable event as to which the 30-day 
notice period requirement of Section sec.4043(b) of Title IV of ERISA 
has been waived by the PBGC, within 30 days of such time as the 
Borrowers is requested to notify the PBGC of such reportable 
event; (c) incur any  accumulated funding deficiency  (ERISA 
sec.302); (d) terminate its existence at any time in a manner which 
could result in the imposition of a Lien on the property of the 
Borrowers or any Subsidiary thereof; or (e) fail to report to the 
Bank any  complete withdrawal  or  partial withdrawal  by the 
Borrowers or an affiliate from a  multiemployer plan  (ERISA 
sec. 4203, 4205, and 4001, respectively).  The quoted terms are 
defined in the respective sections of ERISA cited above.

         9.11  Fiscal Year.  The Borrowers 
and their Subsidiaries shall not change their fiscal year without 
the prior written consent of the Bank.



     
     
     
     
     
     
     
     
                                                               Page 46 
<PAGE>
     
     
     
     
     Section 10  Financial Covenants.

     The Borrowers covenant and agree that so long as this 
Agreement is in effect and until the Notes, together with all 
interest thereon and all other Obligations of the Borrowers to the 
Bank are paid or satisfied in full:

         10.1  Debt Coverage.  The 
Borrowers will not permit the ratio of Funded Debt to EBITDA to 
exceed 2.5 to 1.0 during any four consecutive fiscal quarters, as 
determined at the end of each fiscal quarter for the four quarters 
then ended.

         10.2  Debt to Worth Ratio. 
The Borrowers will not permit the ratio of Total Liabilities to 
Tangible Net Worth to exceed 2.5 to 1.0 at any time; provided that 
in computing the foregoing ratio, accounts receivable and accounts 
payable representing accrued payrolls shall be disregarded.
     
         10.3  Interest Coverage.  
The Borrowers will not permit the ratio of EBIT to Interest 
Expense to be less than 3.0 to 1.0 during any four consecutive 
fiscal quarters, as determined at the end of each fiscal quarter 
for the four quarters then ended.
     
         10.4  Fixed Charges Coverage.
The Borrowers will not permit the ratio of EBITDA to 
Fixed Charges during any four consecutive fiscal quarters, as 
determined at the end of each fiscal quarter for the four quarters 
then ended, to be less than (i) 1.35 to 1.00 through December 31, 
1997, and (ii) 1.50 to 1.00 thereafter; provided, however, that 
for and during the fiscal year ending December 31, 1996, at any 
date of determination the amount of Capital Expenditures to be 
included in Fixed Charges shall be the annualized year-to-date 
amount of Capital Expenditures through such date of determination.
     
         10.5  Capital Expenditures.  The Borrowers and 
their Subsidiaries shall not 
make aggregate Capital Expenditures (i) in excess of $1,000,000 
during the fiscal year ended December 31, 1996, (ii) in excess of 
$1,250,000 during the fiscal year ended December 31, 1997, and 
(iii) in excess of $1,500,000 during any fiscal year thereafter.
     

         10.6  Minimum Net Worth.  The Borrowers shall at all 
times maintain consolidated Net Worth.10.6  Minimum Net Worth.  
The Borrowers shall at all times maintain consolidated Net Worth; 
of not less than (i) the consolidated Net Worth of the Borrowers 
immediately following the consummation of the initial public 
offering by the Company of shares of its capital stock, minus (ii) 
$1,000,000, plus (iii) seventy-five percent (75%) of cumulative 
consolidated Net Income 


                                                               
                                                               Page 47 
<PAGE>




for the period (taken as a single period) 
from the date of the consummation of such initial public offering 
through the end of the month preceding the date of determination 
of such consolidated Net Income, provided, that for purposes of 
this clause (iii) only positive consolidated Net Income shall be 
included and any net losses shall be disregarded, plus (iv) 
seventy-five percent (75%) of the net proceeds of any public 

offering by the Company (other than its initial public offering) 
of shares of capital stock of the Company.

         Section 11  Events of Default.

         11.1.  Events of Default.  
The occurrence of any of the following events shall be an  Event 
of Default  hereunder:

     (a)  The Borrowers shall default (i) in the due and 
punctual payment of principal of any Loan; or (ii) in the 
payment of interest on any Loan or in the payment of any 
other amount due under any Loan Document and such Default 
shall continue for more than five (5) Business Days after 
such payment was due; or

     (b)  Any representation, warranty or statement made 
herein or any other Loan Document, or in any certificate or 
statement furnished pursuant to or in connection herewith or 
therewith, shall prove to be incorrect, misleading or 
incomplete in any material respect on the date as of which 
made or deemed made; or

     (c)  The Borrowers shall default in the performance or 
observance of any term, covenant or agreement on its part to 
be performed or observed pursuant to Sections 8.6, 8.10, 9 
and 10 hereof; or

     (d)  The Borrowers shall default in the performance or 
observance of any term, covenant or agreement on its part to 
be performed or observed pursuant to any of the provisions of 
this Agreement or any other Loan Document (other than those 
referred to in paragraphs (a) through (c) above) and such 
default shall continue unremedied for a period of thirty (30) 
days after the occurrence of such Default; or

     (e)  Any obligation of the Borrowers or any of their 
Subsidiaries in respect of any Indebtedness (other than the 
Notes) or any Guarantee (which in the case of the 
Subsidiaries only, involves an aggregate amount in excess of 
$100,000) shall be declared to be or shall become due and 
payable prior to the stated maturity thereof, or such 




                                                               
                                                               Page 48 
<PAGE>




Indebtedness or Guarantee shall not be paid as and when the 
same becomes due and payable, or there shall occur and be 
continuing any default under any instrument, agreement or 
evidence of indebtedness relating to any such Indebtedness 
the effect of which is to permit the holder or holders of 
such instrument, agreement or evidence of indebtedness, or a 
trustee, agent or other representative on behalf of such 
holder or holders, to cause such Indebtedness to become due 
prior to its stated maturity; or

     (f)  The Borrowers or any of their Subsidiaries thereof 
shall (i) apply for or consent to the appointment of, or the 
taking of possession by, a receiver, custodian, trustee or 
liquidator of itself or of all or a substantial part of its 
property, (ii) make a general assignment for the benefit of 

its creditors, (iii) commence a voluntary case under the 
Bankruptcy Code, (iv) file a petition seeking to take 
advantage of any other law relating to bankruptcy, 
insolvency, reorganization, winding-up, or composition or 
readjustment of debts, (v) fail to controvert in a timely and 
appropriate manner, or acquiesce in writing to, any petition 
filed against it in an involuntary case under the Bankruptcy 
Code, or (vi) take any corporate action for the purpose of 
effecting any of the foregoing; or

     (g)  a proceeding or case shall be commenced, without 
the application or consent of the Borrowers or any of their 
Subsidiaries in any court of competent jurisdiction, seeking 
(i) its liquidation, reorganization, dissolution or winding-
up, or the composition or readjustment of its debts, (ii) the 
appointment of a trustee, receiver, custodian, liquidator or 
the like of the Borrowers or any of their Subsidiaries or of 
all or any substantial part of its assets, or (iii) similar 
relief in respect of the Borrowers or any of their 
Subsidiaries under any law relating to bankruptcy, 
insolvency, reorganization, winding-up, or composition or 
adjustment of debts, and such proceeding or case shall 
continue undismissed, or an order, judgment or decree 
approving or ordering any of the foregoing shall be entered 
and continue unstayed and in effect, for a period of 60 days; 
or an order for relief against the Borrowers or any of their 
Subsidiaries shall be entered in an involuntary case under 
the Bankruptcy Code; or

     (h)  A judgment or judgments for the payment of money in 
excess of $50,000 (net of insurance proceeds) in the aggregate 
shall be rendered against the Borrowers or any of 
their Subsidiaries and any such judgment or judgments shall 






                                                               Page 49 
<PAGE>




not have been vacated, discharged, stayed or bonded pending 
appeal within thirty (30) days from the entry thereof; or

     (i)  The Borrowers or any member of the Controlled Group 
shall fail to pay when due an amount or amounts aggregating 
in excess of $50,000 which it is obligated to pay to the PBGC 
or to a Plan under Title IV of ERISA; or a notice of intent 
to terminate a Plan or Plans having aggregate Unfunded 
Liabilities in excess of $50,000 shall be filed under Title 
IV of ERISA by the Borrowers or any member of the Controlled 
Group, any plan administrator or any combination of the 
foregoing; or the PBGC shall institute proceedings under 
Title IV of ERISA to terminate or to cause a trustee to be 
appointed to administer any such Plan or Plans or a 
proceeding shall be instituted by a fiduciary of any such 
Plan or Plans against the Borrowers or any member of the 
Controlled Group to enforce Sections 515 or 4219(c)(5) of 
ERISA; or a condition shall exist by reason of which the PBGC 
would be entitled to obtain a decree adjudicating that any 
such Plan or Plans must be terminated; or there shall occur a 
complete or partial withdrawal form, or a default, within the 
meaning of Section 4219(c)(5) of ERISA, with respect to, one 
or more Multiemployer Plans which could cause the Borrowers 
or one or more members of the Controlled Group to incur a 
current payment obligation in excess of $100,000; or

     (j)  The Borrowers or any Subsidiary thereof shall 
default in the performance or observance of any term, 
covenant or agreement on their part to be performed or 
observed pursuant to any of the provisions of any agreement 
with the Bank or any instrument delivered in favor of the 
Bank (other than, in either case, a Loan Document), and such 
default shall continue unremedied beyond the grace period (in 
any) provided for therein; or

     (k)  Any Security Instrument shall cease for any reason 
to be in full force and effect or shall cease to be effective 
to grant a perfected security interest in the collateral 
described in such Security Instrument with the priority 
stated to be granted thereby; or

     (l)  Either Principal shall cease, for any reason 
(including, without limitation, resignation, removal or 
death), to be an executive officer and director of the 
Company unless a successor reasonably acceptable to the Bank 
replaces such Principal within thirty days after he shall 
have ceased to serve; or 

     
     
     
     
     
     
     
                                                               Page 50 
<PAGE>
     
     
     
     
     (m)  The Principals (together with their immediate 
families) collectively cease, for any reason (other than as a 
result of dilution caused by any public offering of capital 
stock of the Company), to retain and have the unfettered 
ability at all times to exercise voting control over at least 
thirty percent (30%) of the outstanding shares of voting 
stock of the Company.

         11.2  Remedies Upon an Event of Default.  
If any Event of Default shall 
have occurred and be continuing, the Bank may by notice (a) 
declare the Commitments terminated (whereupon the Commitments 
shall be terminated) and/or (b) declare the principal amount then 
outstanding of, and the accrued interest on, the Loans and 
commitment fees and all other amounts payable hereunder and under 
the Notes to be forthwith due and payable, whereupon such amounts 
shall be and become immediately due and payable, without further 
notice (including, without limitation, notice of intent to 
accelerate), presentment, demand, protest or other formalities of 
any kind, all of which are hereby expressly waived by the 
Borrowers; provided that in the case of the occurrence of an Event 
of Default with respect to the Borrowers referred to in clauses 
(f) and (g) of Section 11.1, the Commitments shall be 
automatically terminated and the principal amount then outstanding 
of and the accrued interest on the Loans and commitment fees and 
all other amounts payable hereunder and under the Notes shall be 
and become automatically and immediately due and payable, without 
notice (including, without limitation, notice of intent to 
accelerate), presentment, demand, protest or other formalities of 
any kind, all of which are hereby expressly waived by the 
Borrowers.

     Section 12.  General.

         12.1  Amendments, Etc.  No 
amendment or waiver of any provision of this Agreement, the Notes 
or any other Loan Document, nor consent to any departure by the 
Borrowers therefrom, shall in any event be effective unless the 
same shall be in writing and signed by the Bank and then such 
waiver or consent shall be effective only in the specific instance 
and for the specific purpose for which given.

         12.2  Notices, Etc. All notices and other 
communications provided for hereunder shall be in writing and shall 
be delivered by hand, by a nationally recognized commercial overnight 
delivery service, by first class mail or by telecopy, delivered, 
addressed or transmitted, if to the Borrowers, at its c/o the 
Company at its address set forth at the beginning of this 
Agreement, Attention: Carlos A. Saladrigas, Telecopy No. (305) 






                                                               Page 51 
<PAGE>



460-2596 and if to the Bank, at its address at 
75 State Street, Boston, MA 02109-1810, Telecopy No. (617) 346-1634, 
Attention: Ginger C. Stolzenthaler, Vice President; or, as 
to each party, at such other address as shall be designated by 
such party in a written notice to the other party.  All such 
notices and communications shall be deemed effective, (a) in the 
case of hand deliveries, when delivered; (b) in the case of an 
overnight delivery service, on the next Banking Day after being 
placed in the possession of such delivery service, with delivery 
charges prepaid; (c) in the case of mail, three days after deposit 
in the postal system, first class postage prepaid; and (d) in the 
case of telecopy notices, when electronic indication of receipt is 
received, except that notices to the Bank pursuant to the 
provisions of Section 4.6 shall not be effective until received by 
the Bank.

         12.3  No Waiver; Remedies.  
No failure on the part of the Bank to exercise, and no delay in 
exercising, any right hereunder or under the Notes shall operate 
as a waiver thereof; nor shall any single or partial exercise of 
any right hereunder or under the Notes preclude any other or 
further exercise thereof or the exercise of any other right.  The 
remedies herein provided are cumulative and not exclusive of any 
remedies provided by law.

         12.4  Right of Set-off.  (a) Upon the occurrence and 
during the continuance of any Event of 
Default, the Bank is hereby authorized at any time and from time 
to time, to the fullest extent permitted by law, to set off and 
apply any and all deposits (general or special, time or demand, 
provisional or final) at any time held and other indebtedness at 
any time owing by the Bank to or for the credit or the account of 
the Borrowers against any and all of the obligations of the 
Borrowers now or hereafter existing under this Agreement and the 
Notes, irrespective of whether or not the Bank shall have made any 
demand hereunder and although such obligations may be contingent 
or unmatured.

         (b)  The Bank agrees promptly to notify the Borrowers 
after any such set-off and application, provided that the failure 
to give such notice shall not affect the validity of such set-off 
and application.  The rights of the Bank under this Section 12.4 
are in addition to other rights and remedies (including, without 
limitation, other rights of set-off) which the Bank may have.

         12.5  Expenses; Indemnification.  (a) The Borrowers shall 
pay on demand (i) the 
reasonable fees and disbursements of counsel to the Bank in 
connection with the preparation of this Agreement and the 
preparation or review of each agreement, 






                                                               Page 52 
<PAGE>





opinion, certificate and 
other document referred to in or delivered pursuant hereto; (ii) 
all out-of-pocket costs and expenses of the Bank in connection 
with the administration of this Agreement and the other Loan 
Documents, and any waiver or amendment of any provision hereof or 
thereof, including without limitation, the reasonable fees and 
disbursements of counsel for the Bank, and of any field examiner 
or auditor retained by the Bank as contemplated in Section 8.10, 
provided that in the absence of a Default, the Borrowers shall not 
be required to pay the cost of more than one audit per year by the 
Bank; and (iii) if any Default occurs, all reasonable costs and 
expenses incurred by the Bank, including the reasonable fees and 
disbursements of counsel to the Bank, and of any appraisers, 
environmental engineers or consultants, or investment banking 
firms retained by the Bank in connection with such Event of 
Default or collection, bankruptcy, insolvency and other enforcement 
proceedings related thereto.  The Borrowers agree to pay, 
indemnify and hold the Bank harmless from, any and all recording 
and filing fees, and any and all liabilities with respect to, or 
resulting from any delay in paying, stamp, excise or other taxes, 
if any, which may be payable or determined to be payable in connection 
with the execution and delivery of or the consummation or 
administration of any of the transactions contemplated by, or any 
amendment, supplement or modification of, or any waiver or consent 
under or in respect of, this Agreement or the other Loan 
Documents, or any documents delivered pursuant hereto or thereto.

         (b)  The Borrowers agree to indemnify the Bank and its 
officers and directors and hold the Bank and its officers and 
directors harmless from and against any and all liabilities, 
losses, damages, reasonable costs and expenses of any kind 
(including, without limitation, the reasonable fees and 
disbursements of counsel for the Bank in connection with any 
investigative, administrative or judicial proceeding initiated by 
a third party, whether or not the Bank shall be designated a party 
thereto) which may be incurred by the Bank, relating to or arising 
out of this Agreement or any other Loan Document, or the existence 
of any Hazardous Substance on, in, or under any Borrower Group 
Property, or any violation of any applicable Environmental Laws 
for which the Borrowers or any Subsidiary thereof has any li
ability or which occurs upon any Borrower Group Property, or the 
imposition of any Lien under any Environmental Laws, provided that 
the Bank shall not have the right to be indemnified hereunder for 
its own bad faith, gross negligence or willful misconduct as 
finally determined by a court of competent jurisdiction.  

         
         
         
         
         
         
         
         
                                                               Page 53 
<PAGE>
         


         
         
         
         (c)  The agreements in this Section 12.5 shall survive 
the repayment of the Notes, and all other amounts payable under 
this Agreement and the other Loan Documents.

         12.6  Successors and Assigns.  This Agreement shall be binding 
upon and inure to the 
benefit of the parties hereto and their respective successors and 
assigns except that the Borrowers may not assign their rights or 
obligations hereunder or under the Notes without the prior written 
consent of the Bank.  The Bank may assign a portion (not to exceed 
49%) of its rights and obligations under this Agreement and the 
Notes to any other Person.  The Bank may sell participations in 
all or any part of the Loans to another bank or other entity, in 
which event the participant shall not have any rights under this 
Agreement (except as provided in the next succeeding sentence 
hereof).  The Borrowers agree that each participant shall be 
entitled to the benefits of Sections 4.9 through 4.14 with respect 
to its participation; provided that no participant shall be 
entitled to receive any greater amount pursuant to such Sections 
than the Bank would have been entitled to receive in respect of 
the amount of the participation transferred by it to such 
participant had no such transfer occurred.  The Bank may furnish 
any information concerning the Borrowers and their Subsidiaries in 
the possession of the Bank from time to time to assignees and 
participants (including prospective assignees and participants).  

         12.7  Severability.  Any 
provision of this Agreement which is prohibited, unenforceable or 
not authorized in any jurisdiction shall, as to such jurisdiction, 
be ineffective to the extent of such prohibition, unenforceability 
or non-authorization without invalidating the remaining provisions 
hereof or affecting the validity, enforceability or legality of 
such provision in any other jurisdiction.

         12.8  GOVERNING LAW.  THIS 
AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, 
THE LAWS OF THE COMMONWEALTH OF MASSACHUSETTS (WITHOUT REGARD TO 
CONFLICTS OF LAWS RULES).

         12.9  WAIVER OF JURY TRIAL.  THE BANK AND THE BORROWERS 
AGREE THAT NONE OF THEM NOR 
ANY ASSIGNEE OR SUCCESSOR SHALL (A) SEEK A JURY TRIAL IN ANY 
LAWSUIT, PROCEEDING, COUNTERCLAIM OR ANY OTHER ACTION BASED UPON, 
OR ARISING OUT OF, THIS AGREEMENT, ANY RELATED INSTRUMENTS, ANY 
COLLATERAL OR THE DEALINGS OR THE RELATIONSHIP BETWEEN OR AMONG 
ANY OF THEM, OR (B) SEEK TO CONSOLIDATE ANY SUCH ACTION WITH ANY 
OTHER ACTION IN WHICH A JURY TRIAL CANNOT BE OR HAS NOT BEEN 
WAIVED.  THE PROVISIONS OF THIS PARAGRAPH HAVE BEEN FULLY 
DISCUSSED BY THE BANK AND THE 




                                                               Page 54 
<PAGE>





BORROWERS, AND THESE PROVISIONS 
SHALL BE SUBJECT TO NO EXCEPTIONS.  NEITHER THE BANK NOR THE 
BORROWERS HAS AGREED WITH OR REPRESENTED TO THE OTHER THAT THE 
PROVISIONS OF THIS PARAGRAPH WILL NOT BE FULLY ENFORCED IN ALL 
INSTANCES.

         12.10 VENUE, CONSENT TO SERVICE OF PROCESS.
THE BORROWERS ACCEPT FOR 
THEMSELVES AND IN CONNECTION WITH THEIR PROPERTIES, GENERALLY AND 
UNCONDITIONALLY, THE EXCLUSIVE JURISDICTION OF ANY STATE OR 
FEDERAL COURT OF COMPETENT JURISDICTION IN THE COMMONWEALTH OF 
MASSACHUSETTS IN ANY ACTION, SUIT OR PROCEEDING OF ANY KIND 
AGAINST THEM WHICH ARISES OUT OF OR BY REASON OF THIS AGREEMENT, 
THE NOTES, ANY OTHER LOAN DOCUMENT, OR THE TRANSACTIONS 
CONTEMPLATED HEREBY OR THEREBY, IRREVOCABLY AGREE TO BE BOUND BY 
ANY FINAL JUDGMENT RENDERED BY ANY SUCH COURT IN ANY SUCH ACTION, 
SUIT OR PROCEEDING IN WHICH THEY SHALL HAVE BEEN SERVED WITH 
PROCESS IN THE MANNER HEREINAFTER PROVIDED, SUBJECT TO EXERCISE 
AND EXHAUSTION OF ALL RIGHTS OF APPEAL AND TO THE EXTENT THAT THEY 
MAY LAWFULLY DO SO, WAIVE AND AGREE NOT TO ASSERT, BY WAY OF 
MOTION, AS A DEFENSE OR OTHERWISE, IN SUCH ACTION, SUIT OR 
PROCEEDING ANY CLAIMS THAT THEY ARE NOT PERSONALLY SUBJECT TO THE 
JURISDICTION OF SUCH COURT, THAT THEIR PROPERTY IS EXEMPT OR 
IMMUNE FROM ATTACHMENT OR EXECUTION, THAT THE ACTION, SUIT OR 
PROCEEDING IS BROUGHT IN AN INCONVENIENT FORUM OR THAT THE VENUE 
THEREOF IS IMPROPER, AND AGREE THAT PROCESS MAY BE SERVED UPON 
THEM IN ANY SUCH ACTION, SUIT OR PROCEEDING IN THE MANNER PROVIDED 
BY CHAPTER 223A OF THE GENERAL LAWS OF MASSACHUSETTS, RULE 4 OF 
THE MASSACHUSETTS RULES OF CIVIL PROCEDURE OR RULE 4 OF THE 
FEDERAL RULES OF CIVIL PROCEDURE.

         12.11  Headings.  Section headings 
in this Agreement are included herein for convenience of reference 
only and shall not constitute a part of this Agreement for any 
other purpose.

         12.12  Counterparts.   This Agreement 
may be signed in one or more counterparts each of which shall 
constitute an original and all of which taken together shall 
constitute one and the same instrument.

         12.13  Confidentiality.  The Bank will keep confidential 
all Confidential Information (as defined below) and will not, 
without the Company s consent, disclose the same to any person 
other than to directors, officers, employees, agents or other 
representatives (including attorneys, accountants and financial 
advisers) of the Bank or any Affiliate of the Bank and other than 
to any governmental agency or authority in accordance with 
applicable laws, rules or regulations.  As used herein, the term  
Confidential Information  shall mean only information 



                                                               
                                                               Page 55 
<PAGE>




prepared by a Borrower and furnished to the Bank or obtained by the Bank 
hereunder and which (i) is not ascertainable or obtained from 
public or published information or (ii) is not known or does not 
become known to the public (other than through a breach by the 
Bank of this Section).

         IN WITNESS WHEREOF, the parties hereto have caused this 
Agreement to be duly executed and delivered by their respective 
officers thereunto duly authorized as of the date first above 
written.

                             THE VINCAM GROUP, INC.


                             By:
                                ---------------------------
                             Martiniano J. Perez
                             Vice President, Controller, 
                             Treasurer and Secretary

                             VINCAM HUMAN RESOURCES, INC.
                             VINCAM HUMAN RESOURCES, INC. I
                             VINCAM HUMAN RESOURCES, INC. II
                             VINCAM HUMAN RESOURCES, INC. III
                             VINCAM HUMAN RESOURCES, INC. IV
                             VINCAM HUMAN RESOURCES, INC. V
                             VINCAM HUMAN RESOURCES, INC. VI
                             VINCAM HUMAN RESOURCES, INC. XII
                             VINCAM HUMAN RESOURCES OF MICHIGAN, INC.
                             VINCAM OCCUPATIONAL HEALTH SYSTEMS, INC.
                             PERSONNEL RESOURCES, INC.
                             VINCAM INSURANCE SERVICES, INC.
                             VINCAM PRACTICE MANAGEMENT, INC.
                             AMERICAN PEDIATRIC SYSTEMS, INC.
                             PSYCH/CARE, INC.


                             By:
                                ---------------------------
                             Martiniano J. Perez
                             Treasurer and Secretary

                             FLEET NATIONAL BANK 

                             By:
                                ---------------------------
                             Ginger C. Stolzenthaler
                             Vice President


MIA9510/74646-1
                                                               
                                                               
                                                               
                                                               
                                                               Page 56 
<PAGE>
                                     
                                                        
                                                                  EXHIBIT 11


               STATEMENT RE COMPUTATION OF PER SHARE EARNINGS

                           THE VINCAM GROUP, INC.
                    CALCULATION OF NET INCOME PER COMMON
                        AND COMMON EQUIVALENT SHARE

<TABLE>
<CAPTION>

                                                  THREE MONTHS ENDED
                                                       MARCH 31,
                                                ----------------------
                                                    1995        1996
                                                ----------  ----------
<S>                                             <C>         <C>

Net income                                      $  321,869  $  593,374
                                                ==========  ==========
Weighted average number of common shares
  outstanding during the period                  5,484,029   4,596,066

Assumed exercise of stock options, net of
  treasury shares acquired                         462,208     462,208

Issuance of mandatorily redeemable preferred
  stock deemed a common stock equivalent           571,379   1,043,933
                                                ----------  ----------
Weighted average number of shares used in
  earnings per share calculation                 6,517,616   6,462,207
                                                ==========  ==========
Net income per common and common
  equivalent share                              $      .05  $      .09
                                                ==========  ==========
</TABLE>





















<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED FINANCIAL STATEMENTS OF THE VINCAM GROUP, INC. FOR THE THREE
MONTHS ENDED MARCH 31, 1996 INCLUDED IN FORM 10-Q AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                       4,904,260
<SECURITIES>                                         0
<RECEIVABLES>                                9,374,675
<ALLOWANCES>                                   328,591
<INVENTORY>                                          0
<CURRENT-ASSETS>                            15,549,641
<PP&E>                                       3,628,168
<DEPRECIATION>                                 851,493
<TOTAL-ASSETS>                              19,165,972
<CURRENT-LIABILITIES>                       14,194,815
<BONDS>                                              0
                        6,263,610
                                          0
<COMMON>                                         4,956
<OTHER-SE>                                 (4,162,580)
<TOTAL-LIABILITY-AND-EQUITY>                19,165,972
<SALES>                                     79,890,444
<TOTAL-REVENUES>                            79,890,444
<CGS>                                                0
<TOTAL-COSTS>                               74,801,730
<OTHER-EXPENSES>                             4,157,493
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,847
<INCOME-PRETAX>                                928,374
<INCOME-TAX>                                   335,000
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   593,374
<EPS-PRIMARY>                                     0.09
<EPS-DILUTED>                                     0.09
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission