V ONE CORP/ DE
10-Q, 1998-08-06
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: TUPPERWARE CORP, 4, 1998-08-06
Next: METROPOLITAN HEALTH NETWORKS INC, 8-K, 1998-08-06





                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                                  FORM 10-Q
(Mark One)
[ X ]              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                      FOR THE QUARTER ENDED: JUNE 30, 1998
                                       OR
[   ]              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                              OF THE SECURITIES EXCHANGE ACT OF 1934
             FOR THE TRANSITION PERIOD FROM __________ TO __________

                        COMMISSION FILE NUMBER 0-21511

                              V-ONE CORPORATION
                              -----------------
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                 DELAWARE                               52-1953278
       -------------------------------              -------------------
       (STATE OR OTHER JURISDICTION OF              (I.R.S. EMPLOYER
       INCORPORATION OR ORGANIZATION)               IDENTIFICATION NO.)

          20250 CENTURY BLVD., SUITE 300, GERMANTOWN, MARYLAND 20874
          ----------------------------------------------------------
             (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE)

                                (301) 515-5200
                                --------------
             (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X ] No [ ].

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date.

            CLASS                                  OUTSTANDING AT AUGUST 4, 1998
            -----                                  -----------------------------
COMMON STOCK, $0.001 PAR VALUE PER SHARE                      13,915,379



<PAGE>



                              V-ONE Corporation
                        Quarterly Report on Form 10-Q

                                    INDEX



                                                         PAGE NO.

PART I.       FINANCIAL INFORMATION                         3

Item 1.       Condensed Financial Statements                3

              Condensed Balance Sheets as of June           3
              30, 1998 (unaudited) and December 31,
              1997

              Condensed Statements of Operations            4
              for the Three and Six Months Ended
              June 30, 1998 and 1997 (unaudited)

              Condensed Statements of Cash Flows            5
              for the Six Months Ended June 30,
              1998 and 1997 (unaudited)

              Notes to the Condensed Financial              6
              Statements (unaudited)

Item 2        Management's Discussion and Analysis          8
              of Financial Condition and Results of
              Operations

Item 3        Quantitative and Qualitative                  11
              Disclosures About
              Market Risk

PART II.      OTHER INFORMATION                             12

              Signatures                                    14






                                       2
<PAGE>




PART I.  FINANCIAL INFORMATION

Item 1.  Condensed Financial Statements

<TABLE>
<CAPTION>

                              V-ONE CORPORATION
                           CONDENSED BALANCE SHEETS

                                                                          June 30,       December 31,
                                                                            1998            1997
                                                                         (unaudited)
                                                                         -----------     ------------
<S>                                                                      <C>             <C>         
ASSETS

Current assets:
           Cash and cash equivalents                                     $  2,639,439    $  6,203,525
           Accounts receivable, net                                         5,749,390       2,556,979
           Inventory, net                                                     325,528         368,120
           Prepaid expenses and other current assets                          189,572         328,261
                                                                         ------------    ------------
                     Total current assets                                   8,903,929       9,456,885

Property and equipment, net                                                   955,956       1,001,581
Licensing fee, net                                                            396,906         538,434
Other assets                                                                  978,458         863,186
                                                                         ------------    ------------
                     Total assets                                        $ 11,235,249    $ 11,860,086
                                                                         ============    ============

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
           Accounts payable and accrued expenses                         $  1,838,145    $  1,151,589
           Deferred income                                                    579,918         412,647
           Notes payable - current                                             11,111          16,667
           Capital lease obligations - current                                 63,487          17,126
                                                                         ------------    ------------
                     Total current liabilities                              2,492,661       1,598,029

Notes payable - noncurrent                                                      2,481           5,555
Deferred rent                                                                    --            36,879
Capital lease obligations - noncurrent                                        221,204         295,306
                                                                         ------------    ------------
                     Total liabilities                                      2,716,346       1,935,769
                                                                         ------------    ------------
Commitments and contingencies
Series A convertible  preferred  stock,  $0.001 par value;                 13,333,333
       shares authorized;  4,000 shares issued; 2,462 and 4,000 shares
       outstanding as of June 30, 1998 and December 31,
       1997, respectively (liquidation preference of $2,472,258)            2,188,884       3,766,297
                                                                         ------------    ------------
Shareholders' equity:
Common stock, $0.001 par value;  33,333,333 shares authorized;             13,882,046
       and 13,070,235 shares issued and outstanding as
       of June 30, 1998 and December 31, 1997, respectively                    13,882          13,070
Additional paid-in capital                                                 26,576,333      24,649,538
Notes receivable from sales of common stock                                   (50,726)       (166,011)
Accumulated deficit                                                       (20,209,470)    (18,338,577)
                                                                         ------------    ------------
                     Total shareholders' equity                             6,330,019       6,158,020
                                                                         ------------    ------------
                     Total liabilities and shareholders' equity          $ 11,235,249    $ 11,860,086
                                                                         ============    ============
</TABLE>


  The accompanying notes are an integral part of these financial statements.


                                       3
<PAGE>


<TABLE>
<CAPTION>

                              V-ONE CORPORATION
                      CONDENSED STATEMENTS OF OPERATIONS

                                                           Three months ended Three months ended Six months ended  Six months ended
                                                              June 30, 1998      June 30, 1997     June 30, 1998     June 30, 1997
                                                              (unaudited)         (unaudited)       (unaudited)       (unaudited)
                                                           ------------------ ------------------ ----------------  ----------------
<S>                                                           <C>                <C>                <C>                <C>         
Revenues:
      Products                                                $  3,195,289       $  2,013,848       $  5,609,931       $  4,290,028
      Consulting and services                                      209,108            120,733            297,346            258,568
                                                              ------------       ------------       ------------       ------------
               Total revenues                                    3,404,397          2,134,581          5,907,277          4,548,596
                                                              ------------       ------------       ------------       ------------
Cost of revenues:
      Products                                                     340,446            307,899            755,922            847,859
      Consulting and services                                       15,210             10,943             23,060             32,287
                                                              ------------       ------------       ------------       ------------
                  Total cost of revenues                           355,656            318,842            778,982            880,146
                                                              ------------       ------------       ------------       ------------
Gross profit                                                     3,048,741          1,815,739          5,128,295          3,668,450
                                                              ------------       ------------       ------------       ------------
Operating expenses:
Sales and marketing                                              1,597,245          2,345,044          3,078,428          3,800,435
General and administrative                                         824,888          1,077,447          2,027,219          1,847,913
Research and development                                           937,682            840,625          1,877,963          1,453,948
Restructuring charge                                                  --              800,000               --              800,000
                                                              ------------       ------------       ------------       ------------
                  Total operating expenses                       3,359,815          5,063,116          6,983,610          7,902,296

Operating loss                                                    (311,075)        (3,247,377)        (1,855,315)        (4,233,846)
                                                              ------------       ------------       ------------       ------------

Other (expense) income:
Interest expense                                                   (30,686)            (3,714)           (43,465)            (4,506)
Interest income                                                     40,436            101,599            107,991            217,641
                                                              ------------       ------------       ------------       ------------
               Total other income                                    9,750             97,885             64,526            213,135
                                                              ------------       ------------       ------------       ------------
Net loss                                                          (301,325)        (3,149,492)        (1,790,789)        (4,020,711)
Dividend on preferred stock                                         30,775               --               80,104               --
                                                              ------------       ------------       ------------       ------------
Loss attributable to holder
      of common stock                                         $   (332,100)      $ (3,149,492)      $ (1,870,893)      $ (4,020,711)
                                                              ============       ============       ============       ============
Basic and diluted loss per share attributable to holder of
      common stock                                            $      (0.02)      $      (0.25)      $      (0.14)      $      (0.32)
                                                              ============       ============       ============       ============
Weighted average number of
common shares outstanding                                       13,674,308         12,796,615         13,382,382         12,730,540
                                                              ============       ============       ============       ============

</TABLE>

  The accompanying notes are an integral part of these financial statements.




                                       4
<PAGE>


<TABLE>
<CAPTION>


                              V-ONE CORPORATION
                      CONDENSED STATEMENTS OF CASH FLOWS


                                                              Six months ended  Six months ended
                                                                June 30, 1998     June 30, 1997
                                                                 (unaudited)       (unaudited)
                                                              ----------------  ----------------
<S>                                                            <C>                <C>          
Cash flows from operating activities:
Loss attributable to holder of common stock                    $  (1,870,893)     $ (4,020,711)
Adjustments to reconcile net loss to net cash
used in operating activities:


Depreciation and amortization                                       308,107            268,968
Noncash charge related to issuance of warrants                      394,000               --

Changes in assets and liabilities:
      Accounts receivable, net                                   (3,192,411)        (1,029,355)
      Inventory, net                                                 42,592             28,077
      Prepaid expenses and other                                     23,417           (437,601)
      Accounts payable, accrued  expenses and deferrals             810,948            422,049
                                                               ------------       ------------

            Net cash used in operating activities                (3,484,240)        (4,768,573)
                                                               ------------       ------------

Cash flows from investing activities:
      Purchase of property and equipment                           (120,954)          (242,625)
      Investment in affiliate                                          --             (250,000)
      Collection of note receivable                                    --               92,020
                                                               ------------       ------------
            Net cash used in investing activities                  (120,954)          (400,605)
                                                               ------------       ------------

Cash flows from financing activities:

      Exercise of options and warrants                              116,892            700,015
      Payment of stock issuance cost                                (39,413)              --
      Principal payments on capitalized lease obligations           (27,741)           (37,364)
      Repayment of notes payable                                     (8,630)            (8,328)
                                                               ------------       ------------
            Net cash provided by financing activities                41,108            654,323
                                                               ------------       ------------

Net decrease in cash and cash equivalents                        (3,564,086)        (4,514,855)

Cash and cash equivalents at beginning of period                  6,203,525         10,894,375
                                                               ------------       ------------

Cash and cash equivalents at end of period                     $  2,639,439       $  6,379,520
                                                               ============       ============

</TABLE>

  The accompanying notes are an integral part of these financial statements.




                                       5
<PAGE>



                              V-ONE CORPORATION
                 NOTES TO THE CONDENSED FINANCIAL STATEMENTS

                                 (Unaudited)

1.    Basis of Presentation

The condensed  financial  statements for the three and six months ended June 30,
1998 and June 30, 1997 are unaudited and reflect all adjustments,  consisting of
normal recurring adjustments, which are, in the opinion of management, necessary
to  present  fairly  the  results  for  the  interim  periods.  These  financial
statements should be read in conjunction with the audited  financial  statements
as of December  31,  1996 and 1997 and for the three  years in the period  ended
December 31, 1997,  which are included in the  Company's  1997 Annual  Report on
Form 10-K ("Form 10-K").

The  preparation  of financial  statements  to be in conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting  period.  Actual  results could differ from those  estimates and would
impact future results of operations and cash flows.

The results of  operations  for the three and six month  periods  ended June 30,
1998 are not  necessarily  indicative of the results  expected for the full year
ending December 31, 1998.

2.    Risks and Uncertainties

The  Company   invests  its  cash  primarily  in  money  market  funds  with  an
international  commercial  bank. The Company has not  experienced  any losses to
date on its invested cash. The Company's  cash balances  exceed Federal  insured
amounts.  The Company  sells its  product to a wide  variety of  customers  in a
variety of industries.  The Company performs  ongoing credit  evaluations of its
customers but does not require  collateral or other security to support customer
accounts  receivable.   In  management's   opinion,  the  Company  has  provided
sufficient  provisions to prevent a  significant  impact of credit losses to the
financial statements.

3.    Computation of Net Loss Per Common Share

The  Company  adopted  Statement  of  Financial  Accounting  Standards  No. 128,
EARNINGS PER SHARE ("SFAS 128")  effective  December 31, 1997.  All prior period
net loss per share amounts have been  restated to comply with the  provisions of
SFAS 128.  Basic earnings (or loss) per share is computed by dividing net income
or (loss) by the weighted average number of shares of common stock  outstanding.
Diluted  earnings  per share is computed by dividing  net income by the weighted
average common and potentially  dilutive common equivalent  shares  outstanding.
However,  the computation of diluted loss per share was  antidilutive in each of
the periods presented;  therefore, basic and diluted loss per share are the same
for all periods.


4.    Conversion of Series A Convertible Preferred Stock

As of June 30, 1998, holders of Series A Convertible  Preferred Stock ("Series A
Stock") have  elected to convert a total of 1,538 shares into 720,670  shares of
Common Stock at conversion prices ranging from $2.1038 to $2.2950 per share, and
received  warrants to  purchase  144,135  shares of Common  Stock at an exercise
price of $4.77 per share.



                                       6
<PAGE>




5.    New Accounting Standards

In June 1998,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and Hedging  Activities"  (SFAS 133).  SFAS 133 is  effective  for fiscal  years
beginning  after June 15,  1999 and cannot be  applied  retroactively.  SFAS 133
establishes  accounting and reporting  standards requiring that every derivative
instrument  be  recorded in the  balance  sheet as either an asset or  liability
measured at its fair value.  SFAS 133 requires that changes in the  derivative's
fair value be recognized  currently in earning unless specific hedge  accounting
criteria  are met.  The  Company  currently  plans to adopt  SFAS 133  effective
January 1, 2000, and will determine both the method and impact of adoption prior
to that date.

6.    Subsequent Events

ELECTION  OF DAVID D.  DAWSON  AS  CHAIRMAN  OF THE  BOARD  OF  DIRECTORS  AND
ELECTION OF A NEW DIRECTOR


The Board of Directors of the Company at its July 22, 1998 meeting elected David
D. Dawson to serve as Chairman.  Company  founder  James F. Chen  continues as a
director.

The Board of Directors  also  elected A. L. "Tom"  Giannopoulos,  President  and
Chief Executive Officer of MICROS Systems,  Inc.  (Nasdaq:  MCRS), as a director
replacing Harry S. Gruner, General Partner of JMI Equity Fund, who resigned.




                                       7
<PAGE>



Item 2.

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This Management's  Discussion and Analysis of Financial Condition and Results of
Operations contains forward-looking statements within the meaning of Section 21E
of the  Securities  Exchange  Act of 1934.  These  statements  may  differ  in a
material way from actual future events.  For instance,  factors that could cause
results to differ from future events include rapid rates of technological change
and  intense  competition,  among  others.  The  Company's  total  revenues  and
operating results have varied  substantially  from quarter to quarter and should
not be relied  upon as an  indication  of future  results.  Several  factors may
affect the  ability to  forecast  the  Company's  quarterly  operating  results,
including the size and timing of  individual  software and hardware  sales;  the
length of the Company's sales cycle; the level of sales and marketing,  research
and development and administrative expenses; and general economic conditions.

Operating results for a given period could be disproportionately affected by any
shortfall  in expected  revenues.  In  addition,  fluctuation  in revenues  from
quarter to quarter have had and are  expected to continue to have a  significant
impact on the Company's  results of operations.  The Company's  growth in recent
periods may not be an accurate  indication  of future  results of  operations in
light of the  Company's  short  operating  history,  the evolving  nature of the
network  security  market and the  uncertainty  of the demand for  Internet  and
intranet products in general and the Company's  products in particular.  Because
the Company's  operating  expenses are based on anticipated  revenue levels, the
timing of revenue  recognition  can cause  significant  variations  in operating
results from quarter to quarter.

Readers  are  also  referred  to the  documents  filed by the  Company  with the
Securities and Exchange  Commission,  specifically  the Company's last report on
Form 10-K that identifies important risk factors for the Company.

RESULTS OF OPERATIONS

REVENUES

Total  revenues  increased by 59.4% to  approximately  $3,404,000 for the second
quarter  of 1998 up from  $2,135,000  in the same  period  of 1997.  For the six
months ended June 30, 1998,  total revenues  increased  29.9% to $5,907,000 from
$4,549,000  in the  same  period  of  1997.  These  increases  were  principally
attributable  to increased  sales of the Company's  network  security  products.
Product  revenues are derived  primarily from software  licenses and the sale of
hardware  products.  Product  revenues were  $3,195,000  and  $5,609,000 for the
quarter and six months ended June 30, 1998,  respectively,  an increase of 58.6%
and 30.7% over the same periods in 1997,  and was  principally  attributable  to
increased sales of the Company's SmartGate network security product.  Consulting
and services  revenues were $209,000 and $297,000 for the quarter and six months
ended June 30, 1998, respectively,  an increase of 73.2% and 15.0% over the same
periods in 1997, and reflect the increase in sales of services  complementary to
the Company's products, including consulting, maintenance and training.

COST OF REVENUES

Total cost of revenues as a  percentage  of total  revenues  were  approximately
14.9% and 10.4% for the three months and  approximately  19.3% and 13.4% for the
six months ended June 30, 1997 and 1998, respectively. Total cost of revenues is
composed  of cost of  product  revenues  and  cost of  consulting  and  services
revenues.

Cost of product revenues consists principally of the costs of computer hardware,
licensed  technology,  manuals and labor  associated with the  distribution  and
support of the Company's  products.  Cost of product revenues as a percentage of
product revenues decreased from 15.3% for the second quarter of 1997 to 10.7% in
the same period of 1998.  Cost of product  revenues as a  percentage  of product
revenues  also  decreased  in the six months  ended June 30,  1998 to 13.5% from
19.8% in the same period of 1997.  Cost of product  revenues  was  approximately
$340,000 for the second quarter of 1998 compared with $308,000 in same period of
1997.  Cost of product  revenues was  approximately  $756,000 for the six months
ended June 30, 1998  compared  with  $848,000  for the same period of 1997.  The
dollar  increase and  percentage  decrease for the three month period ended June
30,  1998 were  primarily  attributable  to  increased  sales  combined  with an


                                       8
<PAGE>




increase  in the  proportion  of sales from  software  licenses  as  compared to
turnkey  hardware  sales.  The dollar and percentage  decrease for the six month
period  ended June 30, 1998 were  primarily  attributable  to an increase in the
proportion  of sales from  software  licenses as  compared  to turnkey  hardware
sales.

Cost of consulting and services revenues  consists  principally of personnel and
related costs incurred in providing consulting, support and training services to
customers.  Cost  of  consulting  and  services  revenues  as  a  percentage  of
consulting and services  revenues  decreased from 9.1% for the second quarter of
1997 to 7.3% in the  same  period  of  1998.  Cost of  consulting  and  services
revenues as a percentage of consulting  and services  revenues also decreased in
the six  months  ended June 30,  1998 to 7.8% from  12.5% in the same  period of
1997. Cost of consulting and services  revenues were  approximately  $11,000 for
the second  quarter of 1997  compared  with  $15,000 in the same period of 1998.
Cost of consulting and services revenues was  approximately  $32,000 for the six
months  ended June 30, 1997  compared  with $23,000 for the same period of 1998.
The dollar  increase and percentage  decrease in the second quarter of 1998 were
primarily  attributable to increased  consulting and service  revenues and lower
costs related to software  maintenance.  The dollar and percentage  decrease for
the six months  ended June 30, 1998 was  primarily  attributable  to lower costs
related to software maintenance.

OPERATING EXPENSES

Sales and Marketing -- Sales and marketing  expenses consist  principally of the
costs of sales and marketing personnel, advertising, promotions and trade shows.
Sales and marketing expenses  decreased by 31.9% to approximately  $1,597,000 in
the  second  quarter of 1998,  down from  approximately  $2,345,000  in the same
period of 1997.  Sales and marketing  expenses  also  decreased in the six month
period ending June 30, 1998 to approximately $3,078,000, down from approximately
$3,800,000 in the same period of 1997. As a percentage of total  revenue,  sales
and marketing expenses were 46.9% and 52.1%,  respectively,  for the three month
and six  month  periods  ended  June 30,  1998  compared  to 109.9%  and  83.6%,
respectively,  in the  comparable  periods of 1997.  The  dollar and  percentage
decreases in 1998 were principally due to the charge of  approximately  $551,000
for bad debt expense that was incurred in the second quarter of 1997.  Sales and
marketing  expenses  are  expected  remain  at  current  levels  but  fall  as a
percentage  of total  revenues  in the near  term as a result  of the  Company's
continuing  sales and  marketing  efforts.  This  statement  is based on current
expectations.  It is  forward-looking,  and  the  actual  results  could  differ
materially. For information about factors that could cause the actual results to
differ  materially,  please  refer to Item 1.  "Business - Risk Factors That May
Affect Future  Results and Market Price of Common  Stock" in the Company's  Form
10-K.

General  and  Administrative  -- General  and  administrative  expenses  consist
principally of the costs of finance, management and administrative personnel and
facilities expenses.  General and administrative  expenses decreased by 23.4% to
approximately  $825,000 in the second quarter of 1998,  down from  approximately
$1,077,000  in the same  period of 1997.  General  and  administrative  expenses
increased  in the six  month  period  ending  June  30,  1998  to  approximately
$2,027,000,  up from  approximately  $1,848,000 in the same period of 1997. As a
percentage of revenue, expenses were 24.2% and 34.3% for the three and six month
periods  ended  June 30,  1998  compared  to 50.5% and  40.6% in the  comparable
periods of 1997.  The dollar and  percentage  decreases in the second quarter of
1998 were  principally due to the inclusion of  approximately  $250,000 of legal
expenses related to patent, trademark and intellectual property work in the same
period of 1997.  The dollar  increase  and the  percentage  decrease for the six
months  ended  June  30,  1998  were   primarily  due  to  noncash   charges  of
approximately $394,000 attributable to anti-dilution adjustments to the terms of
the  warrants  held by JMI  Equity  Fund  II,  L.P.,  which  were  triggered  by
conversions  of Series A Stock during the period,  spread over a larger  revenue
base. See Note 4 to the Notes to the Condensed Financial Statements. The Company
anticipates  that  general and  administrative  expenses,  exclusive  of noncash
charges,  will increase  modestly in future periods.  This statement is based on
current expectations. It is forward-looking, and the actual results could differ
materially. For information about factors that could cause the actual results to
differ  materially,  please  refer to Item 1.  "Business - Risk Factors That May
Affect Future  Results and Market Price of Common  Stock" in the Company's  Form
10-K.

Research  and   Development  --  Research  and  development   expenses   consist
principally  of the  costs of  research  and  development  personnel  and  other
expenses  associated  with the  development  of new products and  enhancement of
existing products.  Research and development increased by 11.5% to approximately
$938,000 in the second  quarter of 1998, up from  approximately  $841,000 in the


                                       9
<PAGE>




same period of 1997.  Research and  development  also increased in the six month
period ending June 30, 1998 to approximately  $1,878,000,  up from approximately
$1,454,000  in the  same  period  of 1997.  As a  percentage  of total  revenue,
expenses  were 27.5% and 31.8% for the three month and six month  periods  ended
June 30, 1998  compared  to 39.4% and 32.0% in 1997.  The dollar  increases  and
percentage  decreases were primarily due to increases in the number of personnel
associated with the Company's product development  efforts. The Company believes
that a continuing  commitment to research and  development is required to remain
competitive.  Accordingly, the Company intends to allocate substantial resources
to research and development, but research and development expenses may vary as a
percentage of total revenues.  This statement is based on current  expectations.
It is  forward-looking,  and the actual  results  could differ  materially.  For
information  about  factors  that  could  cause  the  actual  results  to differ
materially,  please  refer to Item 1.  "Business - Risk  Factors That May Affect
Future Results and Market Price of Common Stock" in the Company's Form 10-K.

Restructuring  Charge --  Restructuring  charge expense in the second quarter of
1997 consisted of the costs associated with the Company's shift in its sales and
marketing  efforts  toward a channel  distribution  strategy.  Accordingly,  the
Company  recognized a  restructuring  charge of $800,000,  comprised of $400,000
relating to certain  marketing  expenses and $400,000 relating to the reductions
in the Company's workforce in 1997. No restructuring charge was incurred for the
second quarter of 1998 or for the six months ended June 30, 1998.

Interest  Income and Expenses -- Interest income  represents  interest earned on
cash and cash equivalents. Interest income decreased from approximately $102,000
and  $218,000  for  the  three  and six  month  periods  ended  June  30,  1997,
respectively,  to approximately $40,000 and $108,000 for the three and six month
periods ended June 30, 1998,  respectively.  The decreases were  attributable to
reduced  levels  of cash  and  cash  equivalents.  Interest  expense  represents
interest  payable  or  accreted  on  promissory  notes  and  capitalized   lease
obligations. Interest expense increased from approximately $4,000 and $5,000 for
the  three  and  six  month  periods  ended  June  30,  1997,  respectively,  to
approximately $31,000 and $43,000 for the three and six month periods ended June
30, 1998, respectively. The increases were due to capitalized lease obligations.

Income  Taxes -- The Company did not incur  income tax  expenses in December 31,
1995,  1996 and 1997 as a result of the net loss incurred  during these periods.
As of June 30,  1998,  the  Company has  significant  net  operating  loss carry
forwards as a result of net losses incurred since inception.

Dividend on Preferred Stock -- The Company provided  approximately $31,000 for a
dividend  on the Series A Stock for the three month  period  ended June 30, 1998
and approximately $80,000 for the six month period ended June 30, 1998.

LIQUIDITY AND CAPITAL RESOURCES

The Company's  operating  activities used cash of  approximately  $4,769,000 and
$3,484,000 for the six months ended June 30, 1997 and 1998,  respectively.  Cash
used in operating  activities  for the six months  ended June 30, 1998  resulted
principally  from net losses and  increases  in accounts  receivable,  partially
offset by an increase in accounts  payable,  the noncash  charge  related to the
issuance of warrants and depreciation.

Capital expenditures for property and equipment were approximately  $243,000 and
$121,000  for the six months ended June 30, 1997 and 1998,  respectively.  These
expenditures  have  generally  been  for  computer   workstations  and  personal
computers,   office  furniture  and  equipment,   and  leasehold  additions  and
improvements.  The Company expects to purchase  additional computer equipment in
1998.  In the six months ended June 30, 1997,  the Company made an investment of
$250,000 in Network Flight Recorder, Inc.

The Company  believes that its current cash and cash  equivalents and funds that
may be generated  from  on-going  operations  will be  sufficient to finance the
Company's operations at least through June 30, 1999.

As of June 30, 1998,  the Company had an  accumulated  deficit of  approximately
$20,205,000.  The  Company  currently  expects to incur net losses over the next
several quarters.



                                       10
<PAGE>




Item 3.     Quantitative and Qualitative Disclosures About Market Risk

Not applicable.


























                                       11
<PAGE>




Part II. Other Information

Item 1.  Legal Proceedings

None

Item 2.  Changes in Securities and Use of Proceeds

None

Item 3.  Defaults Upon Senior Securities

None

Item 4.  Submission of Matters to a Vote of Security Holders

On May 14,  1998,  the  following  items were voted on at the Annual  Meeting of
stockholders:

                                                                         Broker
    Proposal                              For      Against   Abstain   Non-Votes
    --------                              ---      -------   -------   ---------
1.  Proposal One:
    Election of:
    Charles C. Chen                    10,826,662   45,675    669,139      N/A
    David D. Dawson                    10,763,809  108,528    669,139      N/A
    as a director for a term ending
    2001.
    The following director terms
    continued following the Annual
    Meeting: James F. Chen, Harry S.
    Gruner and William E. Odom
2.  Proposal Two:
    Ratification of the adoption of
    the 1998 Incentive Stock Plan.     7,236,691   269,362    927,179  3,209,939
3.  Proposal Three:
    Ratification, pursuant to Nasdaq
    Rule 4460 (i), of the issuance
    of (a) shares of the Company's
    Series A Convertible Preferred
    Stock ("Series A Stock") to
    Advantage Fund II Ltd.
    ("Advantage"), (b) warrants
    ("Consultant Warrants") to
    purchase Common Stock issued to
    Wharton Capital Partners, Ltd.
    ("Wharton") and other persons
    pursuant to the Company's
    engagement letter with Wharton
    dated October 22, 1997
    ("Engagement Letter"), and (c)
    the shares of Common Stock
    issuable in connection with the
    Series A Stock, the warrants
    issuable on conversion of the
    Series A Stock and the
    Consultant Warrants.               1,885,948 5,688,455    858,829  3,209,939



                                       12
<PAGE>




                                                                         Broker
    Proposal                              For      Against   Abstain   Non-Votes
    --------                              ---      -------   -------   ---------
4.  Proposal Four:
    Approval, pursuant to Nasdaq
    Rule 4460(i), of the issuance
    pursuant to the terms of the
    Commitment Letter dated December
    8, 1997 between the Company and
    Advantage of (a) shares of a new
    series of the Company's
    preferred stock ("New Preferred
    Stock") to Advantage, (b)
    warrants ("New Warrants") to
    purchase Common Stock to be
    issued to Wharton and other
    persons pursuant to the
    Engagement Letter and (c) the
    shares of Common Stock issuable
    in connection with the New
    Preferred Stock, the warrants
    issuable on conversion of the
    New Preferred Stock and the New
    Warrants.                         1,887,948  5,686,905   858,379   3,209,939
5.  Proposal Five:
    Ratification of the election of
    Coopers & Lybrand L.L.P. as
    independent auditors for fiscal  
    year ending December 31, 1998.   10,401,101    206,146   934,229      N/A


Item 5. Other Information

The Board of Directors of the Company at its July 22, 1998 meeting elected David
D. Dawson to serve as Chairman.  Company  founder  James F. Chen  continues as a
director.

The Board of Directors  also elected A. L. "Tom"  Giannopoulos,  President and
Chief Executive Officer of MICROS Systems, Inc. (Nasdaq:  MCRS), as a director
replacing Harry S. Gruner, General Partner of JMI Equity Fund, who resigned.

A. L. Giannopoulos was elected a director of MICROS Systems,  Inc. ("MICROS") in
March 1992 and was elected  President and Chief  Executive  Officer of MICROS in
May 1993.  Effective as of June 1, 1995,  Mr.  Giannopoulos  resigned as General
Manager of the Westinghouse  Information and Security Systems Divisions,  having
been with  Westinghouse  for  approximately  30 years.  In prior  assignments at
Westinghouse,  Mr.  Giannopoulos was General Manager of the Automation  Division
and National Industrial Systems Sales Force,  Industries Group. Mr. Giannopoulos
is a  graduate  of  Lamar  University  with a  Bachelor  of  Science  degree  in
Electrical Engineering.

Item 6. Exhibits and Reports on Form 8-K

(a) The following exhibit is filed as part of this quarterly report on Form 10-Q
for the quarter period ended June 30, 1998.

Exhibit 27 - Financial Data Schedule

(b)   Reports on Form 8-K

 None



                                       13
<PAGE>





                                   Signatures

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                    V-ONE CORPORATION

                                    Registrant


Date:       August 6, 1998          By:    /s/ Charles B. Griffis
                                           ----------------------
                                    Name:  Charles B. Griffis

                                    Title: Senior Vice President, Chief
                                           Financial Officer and Treasurer
                                           (Duly authorized officer and 
                                           Principal Financial Officer)



<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
COMPANY'S  FINANCIAL  STATEMENTS  CONTAINED IN THE  COMPANY'S  FORM 10-Q FOR THE
THREE  MONTHS  ENDED JUNE 30, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                                   DEC-31-1998
<PERIOD-START>                                       APR-1-1998
<PERIOD-END>                                        JUN-30-1998
<CASH>                                                2,639,439
<SECURITIES>                                                  0
<RECEIVABLES>                                         7,290,434
<ALLOWANCES>                                          1,541,044
<INVENTORY>                                             325,528
<CURRENT-ASSETS>                                      8,903,929
<PP&E>                                                1,538,192
<DEPRECIATION>                                          582,236
<TOTAL-ASSETS>                                       11,235,249
<CURRENT-LIABILITIES>                                 2,492,661
<BONDS>                                                       0
                                 2,188,884
                                                   0
<COMMON>                                                 13,882
<OTHER-SE>                                            6,316,137
<TOTAL-LIABILITY-AND-EQUITY>                         11,235,249
<SALES>                                               3,404,397
<TOTAL-REVENUES>                                      3,404,397
<CGS>                                                   355,656
<TOTAL-COSTS>                                         3,359,815
<OTHER-EXPENSES>                                              0
<LOSS-PROVISION>                                              0
<INTEREST-EXPENSE>                                      (9,750)
<INCOME-PRETAX>                                       (301,325)
<INCOME-TAX>                                                  0
<INCOME-CONTINUING>                                   (301,325)
<DISCONTINUED>                                                0
<EXTRAORDINARY>                                               0
<CHANGES>                                              (30,775)
<NET-INCOME>                                          (332,100)
<EPS-PRIMARY>                                             (.02)
<EPS-DILUTED>                                             (.02)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission