V ONE CORP/ DE
10-Q, 1999-08-13
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: RIGHTIME ECONOMETRICS INC, 13F-HR, 1999-08-13
Next: NORTHERN ASSET MANAGEMENT INC /MN, 13F-HR, 1999-08-13



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q
(Mark One)
[X]            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                  FOR THE QUARTERLY PERIOD ENDED: JUNE 30, 1999
                                       OR
             [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
         FOR THE TRANSITION PERIOD FROM ______________ TO ______________

                         COMMISSION FILE NUMBER 0-21511

                                V-ONE CORPORATION
                                -----------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                  DELAWARE                      52-1953278
              --------------------------------------------
          (STATE OR OTHER JURISDICTION OF   (I.R.S. EMPLOYER
           INCORPORATION OR ORGANIZATION)   IDENTIFICATION NO.)

           20250 CENTURY BLVD., SUITE 300, GERMANTOWN, MARYLAND 20874
           ----------------------------------------------------------
               (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE)

                                 (301) 515-5200
                                 --------------
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.                Yes [X]       No [ ].

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date.

             CLASS                               OUTSTANDING AT AUGUST 6, 1999
             -----                               -----------------------------
COMMON STOCK, $0.001 PAR VALUE PER SHARE                      16,781,075


<PAGE>


                                V-ONE Corporation
                          Quarterly Report on Form 10-Q

                                      INDEX



                                                            Page No.
                                                            --------

PART I.      FINANCIAL INFORMATION

Item 1.      Financial Statements                              3

             Condensed Balance Sheets as of                    3
             June 30, 1999 (unaudited) and
             December 31, 1998

             Condensed Statements of Operations for            4
             the Three and Six Months Ended June 30, 1999
             (unaudited) and June 30, 1998 (unaudited)

             Condensed Statements of Cash                      5
             Flows for the Six Months Ended
             June 30, 1999 (unaudited) and
             June 30, 1998 (unaudited)

             Notes to the Condensed Financial                  6
             Statements (unaudited)

Item 2       Management's Discussion and                       8
             Analysis of Financial Condition
             and Results of Operations

Item 3       Quantitative and Qualitative                      11
             Disclosures About
             Market Risk


PART II.     OTHER INFORMATION                                 12

Item 1       Legal Proceedings                                 12

Item 2       Changes in Securities and Use
             of Proceeds                                       12

Item 3       Defaults Upon Senior Securities                   13

Item 4       Submission of Matters to a Vote of                13
             Security Holders

Item 5       Other Information                                 13

Item 6       Exhibits and Reports in Form 8-K                  13

             Signatures                                        14


                                       2
<PAGE>


PART I.   FINANCIAL INFORMATION

Item 1.  Financial Statements

                                V-ONE CORPORATION
                            CONDENSED BALANCE SHEETS

                                                      June 30,      December 31,
                                                        1999           1998
                                                    (unaudited)
                                                  -------------  ---------------
ASSETS

Current assets:
      Cash and cash equivalents                     $   607,396     $   635,959
      Accounts receivable, net                          591,216         513,221
      Finished Goods Inventory, net                     275,206         385,481
      Prepaid expenses and other current assets         584,296         276,456
                                                  -------------  --------------
           Total current assets                       2,058,114       1,811,117

Property and equipment, net                             755,194         874,553
Licensing fee, net                                      113,850         255,378
Other assets                                            920,064         981,144
                                                  -------------  --------------
           Total assets                             $ 3,847,222     $ 3,922,192
                                                  =============  ==============

LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)

Current liabilities:
      Accounts payable and accrued expenses       $   2,310,141     $ 2,124,156
      Deferred income                                   667,330         888,295
      Notes payable - current                         3,000,000           5,259
      Capital lease obligations - current                74,632          70,775
                                                  -------------  --------------
           Total current liabilities                  6,052,103       3,088,485

Capital lease obligations - noncurrent                  160,275         197,982
                                                  -------------  --------------
           Total liabilities                          6,212,378       3,286,467

Commitments and contingencies

Shareholders' equity (deficit):
Common stock, $0.001 par value; 33,333,333 shares
     authorized; 16,773,575 and 16,478,046 shares
     issued and outstanding as  of June 30, 1999
     and December 31, 1998, respectively                 16,773          16,478
Preferred Stock, Series B, $.001 par value;
     13,333,333 authorized; 1,287,554 and zero
     shares issued and outstanding as of June
     30, 1999 and December 31, 1998, respectively.        1,287               -
Additional paid-in capital                           33,734,777      30,361,685
Notes receivable from sales of stock                 (2,053,613)        (50,021)
Accumulated deficit                                 (34,064,380)    (29,692,417)
                                                  -------------  --------------
           Total shareholders' equity  (deficit)     (2,365,156)        635,725
                                                  -------------  --------------
           Total liabilities and shareholders'    $   3,847,222   $   3,922,192
           equity (deficit)                       =============  ==============

   The accompanying notes are an integral part of these financial statements.


                                       3
<PAGE>

                                             V-ONE CORPORATION
                                     CONDENSED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
                               Three months     Three months     Six months      Six months
                                   ended           ended            ended           ended
                               June 30, 1999   June 30, 1998    June 30, 1999   June 30, 1998
                                (unaudited)     (unaudited)      (unaudited)     (unaudited)
                              --------------   -------------    -------------   -------------
<S>                           <C>              <C>              <C>             <C>
Revenues:
  Products                      $  719,168      $1,033,907       $2,088,417      $2,241,380
  Consulting and services          287,500         209,108          614,723         297,345
                                ----------      ----------       ----------      ----------
      Total revenues             1,006,668       1,243,015        2,703,140       2,538,725
                                ----------      ----------       ----------      ----------

Cost of revenues:
  Products                         217,710         493,938          380,166         971,695
  Consulting and Services           12,679          15,210           32,612          23,060
                                ----------      ----------       ----------      ----------
Total cost of revenues             230,389         509,148          412,778         994,755
                                ----------      ----------       ----------      ----------

Gross profit                       776,279         733,867        2,290,362       1,543,970
                                ----------      ----------       ----------      ----------

Operating expenses:
  Sales and marketing            1,465,898       1,616,055        2,873,594       3,097,238
  General and administrative       556,962         824,888        1,592,799       2,022,900
  Research and development         754,088         942,001        1,935,142       1,882,282
                                ----------      ----------       ----------      ----------
Total operating expenses         2,776,948       3,382,944        6,401,535       7,002,420
                                ----------      ----------       ----------      ----------

Operating loss                  (2,000,669)     (2,649,077)      (4,111,173)     (5,458,450)
                                ----------      ----------       ----------      ----------

Other (expense) income:
  Interest expense                (225,869)        (30,686)        (301,016)        (43,465)
  Interest income                   33,869          40,436           40,226         107,990
                                ----------      ----------       ----------      ----------
      Total other (expense)
      income                      (192,000)          9,750         (260,790)         64,525
                                ----------      ----------       ----------      ----------
Net loss                        (2,192,669)     (2,639,327)      (4,371,963)     (5,393,925)

Dividend on preferred stock            ---          30,775              ---          80,104
                                ----------      ----------       ----------      ----------

Loss attributable to holders
    of common stock            $(2,192,669)    $(2,670,102)     $(4,371,963)    $(5,474,029)
                                ==========      ==========       ==========      ==========
Basic and diluted loss per
    share attributable to
    holders of common stock    $     (0.13)    $     (0.20)     $     (0.26)    $     (0.41)
                                ==========      ==========       ==========      ==========

Weighted average number of
    common shares outstanding   16,773,553      13,674,308       16,741,757      13,382,382
                                ==========      ==========       ==========      ==========


        The accompanying notes are an integral part of these financial statements.
</TABLE>


                                       4
<PAGE>


                                V-ONE CORPORATION
                       CONDENSED STATEMENTS OF CASH FLOWS

                                                  Six months     Six months
                                                    ended          ended
                                                   June 30,       June 30,
                                                     1999           1998
                                                  (unaudited)   (unaudited)
                                                -------------- -------------
Cash flows from operating activities:
Net loss                                        $   (4,371,963) $ (5,393,925)
Adjustments to reconcile net loss to net
  cash used in operating activities:
Depreciation and amortization                          336,449       308,107
Amortization of deferred financing costs               155,424             -
Noncash charge related to issuance of warrants                       394,000
Changes in assets and liabilities:
      Accounts receivable                              (77,995)       22,079
      Inventory                                        110,275       509,154
      Prepaid expenses and other                       152,816        23,417
      Deferred income                                 (220,965)       89,355
      Deferred rent                                          -       (36,879)
      Accounts payable and accrued expenses             35,985       680,556
                                                -------------- -------------
        Net cash used in operating activities       (3,879,974)   (3,404,136)
                                                -------------- -------------

Cash flows from investing activities:
      Purchase of property and equipment               (75,562)     (120,954)
      Collection of note receivable                        678
                                                -------------- -------------
        Net cash used in investing activities          (74,884)     (120,954)
                                                -------------- -------------

Cash flows from financing activities:
      Exercise of options and warrants                 197,174       116,892
      Payment of debt financing costs                 (210,000)            -
      Issuance of preferred stock, net of
        notes receivable                               995,729             -
      Payments of stock issuance costs                 (17,500)      (39,413)
      Payment of preferred stock dividends                   -       (80,104)
      Principal payments on capitalized
        lease obligations                              (33,849)      (27,741)
      Repayment of note payable                         (5,259)       (8,630)
      Issuance of notes payable                      3,000,000             -
                                                --------------  ------------
        Net cash provided by (used in)
        financing activities                         3,926,973       (38,996)
                                               ---------------  ------------

Net increase in cash and cash equivalents              (28,563)   (3,564,086)

Cash and cash equivalents at beginning of period       635,959     6,203,525
                                               ---------------  ------------

Cash and cash equivalents at end of period     $       607,396  $  2,639,439
                                               ===============  ============

  The accompanying notes are an integral part of these financial statements.


                                       5
<PAGE>


                                V-ONE CORPORATION
                   NOTES TO THE CONDENSED FINANCIAL STATEMENTS

                                   (Unaudited)

1.   Basis of Presentation

The condensed  financial  statements for the three and six months ended June 30,
1999 and June 30, 1998 are unaudited and reflect all adjustments,  consisting of
normal recurring adjustments, which are, in the opinion of management, necessary
to  present  fairly  the  results  for  the  interim  periods.  These  financial
statements should be read in conjunction with the audited  financial  statements
as of December 31, 1996, 1997 and 1998 and for the three years then ended, which
are included in the Company's 1998 Annual Report on Form 10-K ("Form 10-K").

The  preparation  of financial  statements  to be in conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements and the reported amounts of revenue and expenses during the reporting
period. Actual results could differ from those estimates and could impact future
results of operations and cash flows.

The results of  operations  for the three and six month  periods  ended June 30,
1999 are not  necessarily  indicative of the results  expected for the full year
ending December 31, 1999.


2.   Computation of Net Loss Per Common Share

Basic  earnings (or loss) per share is computed by dividing net income (or loss)
by the weighted  average number of shares of common stock  outstanding.  Diluted
earnings  per share is computed by dividing net income (or loss) by the weighted
average common and potentially  dilutive common equivalent  shares  outstanding.
However,  the computation of diluted loss per share was  antidilutive in each of
the  quarters  presented;  therefore,  basic and diluted  loss per share are the
same.


3.   Note Payable

On February 24,  1999,  the Company  entered into a Loan and Security  Agreement
("Loan    Agreement")   with    Transamerica    Business   Credit    Corporation
("Transamerica").  Under the terms of the Loan Agreement,  the Company  received
$3.0 million under a term loan that bears interest at 12.53% per annum. Interest
is payable monthly in arrears.  On March 31, 1999, the Company and  Transamerica
entered into an Amendment  Agreement ("First  Amendment") to the Loan Agreement.
Under the terms of the First Amendment,  Transamerica waived the default created
when the  Company  received  a  "going-concern"  opinion  from  its  independent
auditors. The Company agreed to (i) grant to TBCC Funding Trust II, an affiliate
of  Transamerica,  warrants to  purchase  100,000  shares of Common  Stock at an
exercise price of $3.25 and (ii) accept the additional  financial  covenant that
the  Company's  net worth would be $5 million at June 30, 1999 and September 30,
1999.  The original  warrants  were valued at $131,000  using an  option-pricing
model and the following  assumptions:  dividend yield of 0%; expected volatility
of 68%; risk-free interest rate of 5.35% and expected term of two years. On June
30, 1999, the Company and Transamerica entered into a second Amendment Agreement
("Second Amendment"). Under the terms of the Second Amendment,  Transamerica has
(i) waived the  requirement  that the  Company's net worth be $5 million on June
30, 1999,  (ii) amended the promissory  note issued by the Company in connection
with the Loan Agreement to extend the maturity date of the term note to February
28, 2000 and removed the requirement that Transamerica  convert the term loan to
a  revolving  loan  on  February  28,  2000,  and  (iii)  deleted  the  $360,000
acquisition  fee. In  consideration  for the Second  Amendment,  the Company has
agreed to issue  seven-year  warrants to purchase 50,000 shares of the Company's
common stock at an exercise price of $3.75 per share, (ii) pay a $150,000 fee to


                                       6
<PAGE>

Transamerica on February 28, 2000,  (iii) use 30% of any future equity raised by
the Company after completion of the current round (approximately $10-12 million)
of  financing  to prepay the term loan,  and (iv)  repay  $100,000  per month in
principal  of the term loan  beginning  on  September  1, 1999,  and (v) pay the
balance of the principal and accrued and unpaid interest due on the term loan on
February  28,  2000.  The  additional  50,000  warrants  granted  in the  Second
Amendment  were  valued  at  $41,000  using a  dividend  yield  of 0%;  expected
volatility  of 68%;  risk-free  interest  rate of 5.35% and expected term of two
years.  The Loan Agreement  contains  certain  covenants  that restrict  certain
activities of the Company  including  sales of assets,  loans to other  persons,
liens, dividends,  stock redemption;  investments in other persons, and creation
of  partnerships,  subsidiaries,  joint  ventures or  management  contracts.  In
connection with this loan, the Company granted a security interest in all of its
assets,  including its intellectual  property,  to the lender. If the Company is
unable to repay  the loan or there is an event of  default  under the loan,  the
lender could foreclose on its security interest.


A condition  included in the terms of the 100,000  warrants granted on March 31,
1999  provided  that the Company  adjust the exercise  price to $2.33 per share,
down from the original  exercise price of $3.25 per share.  This decrease in the
exercise  price,  caused by the issuance of the preferred stock at a price below
the $3.25  exercise  price of the original  warrants,  resulted in an additional
$23,000 of debt financing costs.



4.   Preferred Stock

On June 11, 1999,  the Company issued  1,287,554  shares of Series B Convertible
Preferred  Stock ("Series B Stock") in the aggregate to two Taiwanese  investors
(the "Purchasers"),  in equal amounts, for $2.33 per share, or $3 million in the
aggregate.  Each share of Series B Stock is convertible into one share of Common
stock,  $.001  par value  per  share,  of the  Company.  Under the  Subscription
Agreement dated as of June 11, 1999 between the Company and the Purchasers,  the
Company  agreed to issue the Series B Stock to the Purchasers in exchange for $1
million in cash and a promissory note in the amount of $2 million. The principal
amount of the promissory note is payable in two installments of $1 million each,
plus  accrued  interest,  on July 14 and  August  13,  1999.  For the  terms and
conditions of the Series B Stock refer to the  Company's  Form 8-K filed on June
11, 1999.



5.   Subsequent Events

At December 31, 1998,  the Company was in receipt of a "going  concern"  opinion
from its  independent  auditors  and the Company did not meet the $4 million net
tangible  assets  and other  requirements  for  continued  listing on the Nasdaq
National Market.  The Company is currently in review with Nasdaq to evaluate the
Company's  eligibility for continued listing on the Nasdaq National Market.  The
company  has  completed  an equity  private  placement  described  in Note 4 and
intends to raise  additional  equity  capital  which,  when combined with the $3
million is expected  to add between $10 - $12 million in new equity.  As of July
15, 1999 V-ONE has  received the first $2 million of that  investment,  with the
balance to be received on August 13, 1999. Although the Company believes it will
be  successful  in  maintaining  compliance  with  the  Nasdaq  National  Market
requirements,  there can be no assurance  that it will do so on a timely  basis,
that it will be able to comply with the  additional  financial  covenants in its
secured financing  described in Note 4 above and as amended on June 30, 1999, or
close on the second private placement.

On July 1,  1999  Margaret  Grayson,  formerly  a  financial  consultant  to the
Company, joined V-ONE as Senior Vice President and Chief Financial Officer.


                                       7
<PAGE>


Item 2.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations contains forward-looking statements within the meaning of Section 21E
of the  Securities  Exchange  Act of 1934.  These  statements  may  differ  in a
material way from actual future events.  For instance,  factors that could cause
results to differ from future events include rapid rates of technological change
and intense competition, among others. The Company's total revenue and operating
results  have  varied  substantially  from  quarter to quarter and should not be
relied upon as an indication of future  results.  Several factors may affect the
ability to forecast the Company's  quarterly  operating  results,  including the
size and timing of  individual  software and hardware  sales;  the length of the
Company's  sales  cycle;  the  level  of  sales  and  marketing,   research  and
development and administrative expenses; and general economic conditions.

Operating results for a given period could be disproportionately affected by any
shortfall in expected revenue. In addition,  fluctuation in revenue from quarter
to quarter will likely have an increasingly  significant impact on the Company's
results of  operations.  The  Company's  growth in recent  periods may not be an
accurate  indication  of future  results of operations in light of the Company's
short operating history,  the evolving nature of the network security market and
the uncertainty of the demand for Internet and intranet  products in general and
the Company's products in particular.  Because the Company's  operating expenses
are based on  anticipated  revenue  levels,  a small  variation in the timing of
recognition  of revenue can cause  significant  variations in operating  results
from quarter to quarter.

Readers are also  referred to the  documents  filed by the Company with the SEC,
specifically  the Company's  latest  Annual Report on Form 10-K that  identifies
important risk factors for the Company.


RESULTS OF OPERATIONS

REVENUE

Total revenue  decreased 19.0% to approximately  $1,007,000 for the three months
ended June 30, 1999 from  approximately  $1,243,000  for the three  months ended
June 30, 1998. This decrease was principally  attributable to lower sales of the
Company's network security  products,  offset in part by higher  maintenance and
consulting  revenue.  For the six months  ended  June 30,  1999,  total  revenue
increased 6.5% to  approximately  $2,703,000 from $2,539,000 for the same period
in 1998.  Product revenue is derived  principally from software licenses and the
sale of hardware  products.  Product  revenue  was  approximately  $719,000  and
$2,088,000  for the three and six months  ended June 30, 1999,  respectively,  a
decrease  of 30.4%  and  6.8%  from the same  periods  in 1998.  Consulting  and
services revenue is derived principally from fees for services  complementary to
the  Company's  products,   including  consulting,   maintenance  and  training.
Consulting and services revenue increased to approximately $288,000 and $615,000
for the quarter and six months ended June 30, 1999,  respectively,  representing
an increase of 37.5% and 106.7% over the same periods in 1998.


COST OF REVENUE

Total cost of revenue decreased to approximately $230,000 for the second quarter
of 1999 from  $509,000  for the same  quarter  last year.  Total cost of revenue
decreased as a percentage  of total  revenue to 22.9% for the three months ended
June 30,  1999 from  41.0% for the second  quarter  of 1998.  For the six months
ended June 30, 1999, total cost of revenue dropped to approximately  $509,000 as
compared  to  approximately  $995,000  for the  same  period  last  year,  which
represents a decrease in  percentage of revenue to 15.3% for 1999 from 39.2% for
1998.  Total cost of revenue is comprised of cost of product revenue and cost of
consulting  and  services  revenue.  The dollar and  percentage  decreases  were
primarily  attributable  to a higher  proportion  of  software  licenses  of the
Company's principal product,  SmartGate,  as compared to turnkey hardware sales,
primarily of sales of SmartWall.


                                       8
<PAGE>

Cost of product revenue consists  principally of the costs of computer hardware,
licensed  technology,  manuals and labor  associated with the  distribution  and
support  of the  Company's  products.  Cost  of  product  revenue  decreased  to
approximately   $218,000   for  the  three  months  ended  June  30,  1999  from
approximately $494,000 for the three months ended June 30, 1998. Cost of product
revenue as a percentage of product revenue was approximately 30.3% and 47.8% for
the three  months  ended June 30, 1999 and 1998,  respectively.  Cost of product
revenue  decreased to  approximately  $380,000 for the six months ended June 30,
1999 from $972,000 for the same period last year.  Total cost of product revenue
as a percentage of total product  revenue  decreased to 18.2% for the six months
of 1999 from 43.3% for the same period last year.

Cost of consulting and services  revenue  consists  principally of personnel and
related costs incurred in providing consulting, support and training services to
customers.  Cost of  consulting  and  services  revenue  decreased  slightly  to
approximately   $13,000  for  the  three   months   ended  June  30,  1999  from
approximately  $15,000  for the  three  months  ended  June  30,  1998.  Cost of
consulting and services revenue increased slightly to approximately  $33,000 for
the six months ended June 30, 1999 from approximately $23,000 for the six months
ended June 30, 1998. Cost of consulting and services  revenue as a percentage of
consulting and services revenue was approximately 4.4% for the second quarter of
1999 and 7.3% for the three  months  ended  June 30,  1998.  For the six  months
ending June 30, 1999,  costs of consulting and services  revenue was 5.3%,  down
from 7.7% for the same period last year.  The dollar  increase for the three and
six months of 1999 was  principally  due to the increased  number of maintenance
contracts  provided to customers and the percentage  decrease  reflects the fact
that this amount was spread over a larger revenue base.


OPERATING EXPENSES

Sales and Marketing - Sales and marketing  expenses  consist  principally of the
costs of sales and marketing personnel, advertising, promotions and trade shows.
Sales and marketing expenses decreased to approximately $1,466,000 for the three
months ended June 30, 1999 from  approximately  $1,616,000  for the three months
ended June 30, 1998. Expenses for the six months of 1999 decreased to $2,874,000
from $3,097,000 for the same period last year. Sales and marketing expenses as a
percentage of total revenue were approximately 145.6% for the three months ended
June 30, 1999 compared to 130.0% for the second  quarter of 1998,  while the six
months of 1999  dropped to 106.3%  from  122.0% for the same  period  last year.
Sales and marketing  expenses  during the second  quarter of 1999 decreased when
compared  to the second  quarter  of 1998,  but  increased  as a  percentage  of
revenue.

General  and  Administrative  -  General  and  administrative  expenses  consist
principally of the costs of finance, management and administrative personnel and
facilities   expenses.   General  and   administrative   expenses  decreased  to
approximately   $557,000   for  the  three  months  ended  June  30,  1999  from
approximately  $825,000 for the same period last year.  For the six months ended
June 30, 1999,  general and  administrative  expenses were down to approximately
$1,593,000  when compared to $2,023,000  for the six months ended June 30, 1998.
The six  months  ended  June 30,  1998  included  a noncash  charge of  $394,000
attributable to an anti-dilution  adjustment to the terms of the warrants issued
to JMI Equity  Fund II,  L.P.,  which was  triggered  by the  conversion  of the
Company's Series A Convertible  Preferred Stock ("Series A Stock").  General and
administrative  expenses as a percentage  of total  revenue  were  approximately
55.3% and 66.4% for the three months ended June 30, 1999 and 1998, respectively.
Similarly,  for the six months ended June 30, 1999,  General and  administrative
expenses as a percentage of revenue was 58.9%, down from 79.7% for the six month
period last year. The dollar and percentage  decreases in 1999 were  principally
due to the noncash  charge in 1998  partially  offset by increased  professional
service fees.

Research and Development - Research and development expenses consist principally
of the costs of research and development personnel and other expenses associated
with the  development  of new products  and  enhancement  of existing  products.
Research and development  expenses  decreased to approximately  $754,000 for the
current quarter from approximately $942,000 for the same period last year, while
the six months expense increased  slightly to approximately  $1,935,000 for 1999
from $1,882,000 for the six months ended June 30, 1998. Research and development
expenses as a percentage of total revenue were approximately 74.9% for the three
months ended June 30, 1999 compared to 75.8% for the same period last year. This
compares  to the six  months of 1999 at 71.6% down from 74.1% for the six months
ended June 30, 1998. The dollar decrease in the quarter and increase for the six
months  are in part due to large  consulting  expenses  in the first  quarter of


                                       9
<PAGE>

1999. In addition, personnel related expenses decreased in both quarters of this
year, a result of new product features being completed. The percentage decreases
were  primarily  due to  reductions  in  spending.  The Company is  preparing to
release  several new  products  and believes  that a  continuing  commitment  to
research and  development is required to remain  competitive.  Accordingly,  the
Company intends to allocate  significant  resources to research and development,
but research and development expenses may vary as a percentage of total revenue.
This statement is based on current expectations. It is forward-looking,  and the
actual results could differ materially. For information about factors that could
cause the actual results to differ materially, please refer to Item 1. "Business
- - Risk Factors That May Affect Future  Results and Market Price of Common Stock"
in the Company's Form 10-K.

Interest  Income and Expenses - Interest  income  represents  interest earned on
cash and cash  equivalents.  Interest income decreased to approximately  $34,000
for the three  months  ended June 30, 1999 from $40,000 for the same period last
year.  For the six  months  ended  June 30,  1999  interest  income  dropped  to
approximately  $40,000 from $108,000 for the same period last year. The decrease
was  attributable  to  reduced  levels  of cash and cash  equivalents.  Interest
expense  represents  interest paid or payable on the Company's secured loan (see
Note 4 to the Condensed Financial Statements) and capitalized lease obligations.
Interest expense increased to approximately  $226,000 from approximately $31,000
for the three months ended June 30, 1999 and 1998, respectively,  and similarly,
interest  expense  for the six months  ending  June 30,  1999 was  approximately
$301,000 compared to $43,000 and for the same period last year. The increase was
due to the Company's  secured loan and the  amortization  of deferred  financing
costs.

Income Taxes -- The Company did not incur income tax expenses as a result of the
net loss incurred  during the three and six months ended June 30, 1999 and 1998,
respectively.

Dividend on Preferred Stock -- The Company  provided  approximately  $49,000 and
$31,000  for a  dividend  on the  Series A Stock  during  the first  and  second
quarter,  respectively,  of 1998.  All of the  Series  A Stock  was  retired  in
November 1998. The Series B Stock bears no dividend.


LIQUIDITY AND CAPITAL RESOURCES

The Company's  operating  activities used cash of  approximately  $3,880,000 and
$3,404,000 for the six months ended June 30, 1999 and 1998,  respectively.  Cash
used in operating  activities  for the six months  ended June 30, 1999  resulted
principally  from net losses and a  reduction  in  deferred  revenue,  partially
offset by depreciation and amortization  expense, a decrease in inventory and an
increase in accounts  payable.  The Company  believes  that its current cash and
cash  equivalents and funds that may be generated from on-going  operations will
not be sufficient to finance the Company's continuing  operations for the second
half of the year.

The Company's  financing  activities  provided cash of approximately  $3,926,000
during the six months  ended June 30, 1999.  The cash was provided  primarily by
the issuance of a $3.0 million  note to a lender and issuance of  $3,000,000  of
preferred  stock,  reduced by a note  receivable of $2,000,000 for the preferred
stock.  The  terms of the term  loan are  described  in Note 4 to the  Condensed
Financial Statements.

At December 31, 1998,  the Company was in receipt of a "going  concern"  opinion
from its  independent  auditors  and the Company did not meet the $4 million net
tangible  assets  and other  requirements  for  continued  listing on the Nasdaq
National Market.  The Company is in review with Nasdaq to evaluate the Company's
eligibility  for continued  listing on the Nasdaq  National  Market.  On May 14,
1999, the Company requested a hearing to present relevant  information about the
Company's on-going  financing  initiatives and its ability to generate cash flow
from  operations.  On July 9, 1999 the Company made a presentation to the Nasdaq
Listings  Qualification  Panel to present  significant  developments  in V-ONE's
capital  raising  efforts and to address  concerns raised in the Staff's Hearing
memorandum  to the Panel dated June 29,  1999.  The Company  requested  that the
Panel use its  discretion to allow  continued  listing for an additional 60 days
for the Company to complete  its private  placement  activities  to bring itself
into  compliance  with the Nasdaq  National  Market  listing  requirements.  The
company has  completed an equity  private  placement  described in Note 4 to the
Condensed  Financial  Statements and intends to raise additional  equity capital
which,  when  combined  with the $3 million is expected to add between $10 - $12
million  in new  equity.  As of July 15,  1999 V-ONE has  received  the first $2
million of that investment,  with the balance to be received on August 13, 1999.
Although the Company believes it will be successful in


                                       10
<PAGE>

maintaining  compliance with the Nasdaq National Market requirements,  there can
be no assurance  that it will do so on a timely  basis,  that it will be able to
comply  with  the  additional  financial  covenants  in  its  secured  financing
described  in Note 4 above  and as  amended  on June 30,  1999,  or close on the
second private placement.

As of June 30, 1999,  the Company had an  accumulated  deficit of  approximately
$34,064,000. The Company currently expects to incur net losses through the third
quarter of fiscal year 1999. This statement is based on current expectations. It
is  forward-looking,  and  the  actual  results  could  differ  materially.  For
information  about  factors  that  could  cause  the  actual  results  to differ
materially,  please  refer to Item 1.  "Business - Risk  Factors That May Affect
Future Results and Market Price of Common Stock" in the Company's Form 10-K.


YEAR 2000 ISSUE

The Year 2000 issue  concerns the potential  exposures  related to the automated
generation  of  business  and  financial   misinformation   resulting  from  the
application  of computer  programs that have been written using six digits (e.g.
12/31/99),  rather than eight (e.g., 12/31/1999),  to define the applicable year
of business transactions.

The Company has  completed  the  identification  and  assessment  of most of its
information  technology ("IT") systems,  and those systems have been modified by
the suppliers of those systems to the Company to address Year 2000 problems.  In
addition to its  internal  systems,  the Company has  assessed the level of Year
2000 problems associated with most of its suppliers of software  incorporated or
bundled with its products, other suppliers, customers and creditors. The Company
also has identified and assessed most of its non-IT  systems,  which include its
telephone systems,  heating and air-conditioning,  elevators, and other business
equipment.  All of these  suppliers have indicated that their software and other
products are Year 2000  compliant.  In addition,  most of the  Company's  non-IT
systems appear to be Year 2000 compliant.

The Company's own software products are Year 2000 compliant.

The Company's costs to date for its Year 2000 compliance program,  excluding the
salaries of its employees, has not been material. In fact, most of the Company's
IT  systems  have been  modified  by the  suppliers  of those  systems  and such
modifications  were  included  as part of  normal  upgrades  of  those  systems.
Although the Company has not  completed  its  assessment  it does not  currently
believe that the future costs  associated  with its  remaining IT systems or its
non-IT systems will be material.

The Company  cannot  determine  currently  its most likely  worst case Year 2000
scenario, as it has not identified and assessed all of its systems, particularly
its non-IT systems.  As the Company completes its  identification and assessment
of internal and third party systems, it expects to develop contingency plans for
various worst-case  scenarios.  The Company expects to complete such contingency
planning by September  1999. A failure to address Year 2000 issues  successfully
could  have a  material  adverse  effect on the  Company's  business,  financial
condition, results of operations and cash flows.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Company is not materially exposed to fluctuations in currency exchange rates
as all of its products are invoiced in U.S.  dollars.  The Company does not hold
any  derivatives or marketable  securities.  However,  the Company is exposed to
interest rate risk.  The Company's  term loan has a fixed  interest rate and the
fair value of this  instrument is affected by changes in market  interest rates.
The Company believes that the market risk arising from holdings of its financial
instruments is not material.


                                       11
<PAGE>


Part II. Other Information

Item 1. Legal Proceedings

None.

Item 2. Changes in Securities and Use of Proceeds

On  February  24,  1999,  the  Company  obtained  a  $3,000,000  term  loan from
Transamerica  Business  Credit  Corporation  ("Transamerica")  pursuant  to that
certain Loan and Security  Agreement  dated as of February 24, 1999,  as amended
("Loan Agreement").  The term loan is due on February 28, 2000. Thereafter,  the
term loan may be  converted  into a revolving  credit  facility at the option of
Transamerica.  The maximum  amount that can be borrowed by the Company under the
revolving  credit  facility  is the  lesser of  $3,000,000  and 80% of  eligible
receivables.  In  connection  with this  loan,  the  Company  granted a security
interest  in  all  of  its  assets,  including  its  intellectual  property,  to
Transamerica.

Pursuant  to the  terms of the Loan  Agreement,  receipt  by the  Company  of an
opinion from its  independent  auditors that expresses  doubt with regard to the
ability of the Company to continue as a going  concern  constitutes  an event of
default  under the Loan  Agreement and allows  Transamerica  to foreclose on its
security  interest.  The Company  received such an opinion from its  independent
auditors in connection with their audit of the Company's financial statements as
of and for the year ended December 31, 1998.  Therefore,  as of the date of such
opinion, there was an event of default under the Loan Agreement.

On March 31,  1999,  the  Company and  Transamerica  entered  into an  Amendment
Agreement ("Amendment") to the Loan Agreement. Under the terms of the Amendment,
Transamerica has waived this event of default. In consideration for such waiver,
the Company (a) granted TBCC Funding  Trust II ("TBCC  Trust"),  an affiliate of
Transamerica, warrants to purchase 100,000 shares of common stock of the Company
at an exercise price of $3.25 per share and (b) accepted an additional financial
covenant that the Company's net worth will be $5,000,000 as of June 30, 1999 and
September 30, 1999.  The warrants were issued on March 31, 1999 pursuant to Rule
506 of Regulation D promulgated  under the  Securities  Act of 1933 ("Rule 506")
and have a term of seven  years.  As a result of the  issuance  of the  Series B
Stock,  as defined below,  and pursuant to the  anti-dilution  provisions of the
warrants, the exercise price was adjusted from $3.25 to $2.33 on June 11, 1999.

On June 11, 1999,  pursuant to Rule 506 the Company issued  1,287,554  shares of
Series B Convertible  Preferred Stock ("Series B Stock") in the aggregate to Mr.
Hai Hua Cheng and Mr. Wen Dar Wu (together "Purchasers"),  in equal amounts, for
$2.33 per share or $3 million in the aggregate.  Each share of Series B Stock is
initially convertible into one share of common stock.

Under the  Subscription  Agreement dated as of June 11, 1999 between the Company
and the  Purchasers,  the  Company  agreed  to issue  the  Series B Stock to the
Purchasers  in  exchange  for $1  million in cash and a  promissory  note in the
amount of $2 million.  The principal amount of the promissory note is payable in
two  installments  of  $1  million  each,  plus  accrued  interest.   The  first
installment  was paid on July 14, 1999 and the second  installment is due August
13, 1999.

Each  share of Series B Stock is  convertible  at any time at the  option of the
holder into shares of common  stock,  subject to adjustment  for  dilution.  The
number  of  shares  of  common  stock  issuable  per  share of Series B Stock is
determined  by  dividing  the initial  purchase  price of $2.33 per share by the
conversion  price,  which  has  been  initially  set at  $2.33  per  share.  The
conversion  price is  subject  to  adjustment  in the  event  the  company  pays
dividends or makes distributions on, splits or reverse splits its common stock.

On June 30, 1999, the Company and  Transamerica  entered into a second Amendment
Agreement  ("Second  Amendment").  Under  the  terms  of the  Second  Amendment,
Transamerica  has (i) waived the requirement  that the Company's net worth be $5
million on June 30, 1999, (ii) amended the promissory note issued by the Company
in  connection  with the Loan  Agreement to extend the maturity date of the term
note to February  28, 2000 and  granted  Transamerica  the option to convert the


                                       12
<PAGE>

term loan to a  revolving  loan on  February  28,  2000,  and (iii)  deleted the
$360,000 acquisition fee. In consideration for the Second Amendment, the Company
(i) issued warrants to purchase  50,000 shares of the Company's  common stock at
an  exercise  price of $3.75 per share,  (ii)  agreed to pay a  $150,000  fee to
Transamerica on February 28, 2000 and use 30% of any future equity raised by the
Company after completion of the current round (approximately  $10-12 million) of
financing to prepay the term loan, (iv) agreed to amortize $100,000 in principal
of the term loan  beginning  on  September  1,  1999,  and (v) agreed to pay the
balance of the principal and accrued and unpaid interest due on the term loan on
February 28, 2000.  The warrants  were issued on June 30, 1999  pursuant to Rule
506 and have a term of seven years.

The  description  of the above  agreements  are  qualified in their  entirety by
reference to the exhibits filed with the Company's Form 8-K dated March 12, 1999
and the Company's Form 8-K dated April 2, 1999.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Submission of Matters to a Vote of Security Holders

On May 13,  1999,  the  following  items were voted on at the Annual  Meeting of
stockholders:
<TABLE>
<CAPTION>
                                                                                       Broker
       Proposal                                      For      Against    Abstain     Non-Votes
       --------                                      ---      -------    -------     ---------
<S>                                              <C>          <C>          <C>          <C>
1.     Proposal One:
       Election of:
       James F. Chen                             14,434,834   114,775      N/A          N/A
       William E. Odom                           14,434,834   114,775      N/A          N/A
       as a director for a term ending 2002.
       The following director terms continued
       following the Annual Meeting: Charles
       C. Chen, David D. Dawson and
       A.L. Giannopoulos
</TABLE>


Item 5. Other Information

As of July 1, 1999 Margaret E. Grayson was hired as Chief Financial Officer.
Also hired as Controller and Chief Accounting Officer was John F. Nesline as
of May 24, 1999.

Item 6. Exhibits and Reports on Form 8-K

(a) The following  exhibits are filed as part of this  quarterly  report on Form
10-Q for the period ended June 30, 1999:

Exhibit Index:

Exhibit                        Description
- -------                        -----------

10.1  Employment Agreement dated July 1, 1999 between V-ONE Corporation and
      Margaret E. Grayson
10.2  Amendment Agreement dated March 31, 1999 to the Loan and Security
      Agreement dated February 24, 1999 between V-ONE Corporation and
      Transamerica Business Credit Corporation (1)
10.3  Stock Subscription Warrant dated March 31, 1999 issued to TBCC Funding
      Trust II (1)
10.4  Certificate of Designations of Series B Convertible Preferred Stock (2)
10.5  Subscription Agreement dated June 11, 1999 between V-ONE Corporation,
      Mr. Hai Hua Cheng and Mr. Wen Dar Wu (2)
10.6  Registration   Rights   Agreement  dated  June  11,  1999  between  V-ONE
      Corporation, Mr. Hai HuaCheng and Mr. Wen Dar Wu (2)
10.7  Non-Negotiable  Promissory  Note dated June 11, 1999 (2)
10.8  Amendment Agreement dated June 30, 1999 to the Loan and Security
      Agreement dated February 24, 1999 between V-ONE Corporation and
      Transamerica Business Credit Corporation (3)
10.9  Stock Subscription Warrant dated June 30, 1999 issued to TBCC Funding
      Trust II (3)
27    Financial data schedule for the six months ended June 30, 1999.
- ------------------
(1) Incorporated by reference to the Company's  Current Report on Form 8-K dated
    April 2, 1999
(2) Incorporated by reference to the Company's  Current Report on Form 8-K
    dated June 23, 1999
(3) Incorporated by reference to the Company's Current Report on Form 8-K dated
    July 2, 1999


                                       13
<PAGE>



                                   Signatures



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant has duly caused this amended report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                        V-ONE CORPORATION

                                        Registrant



Date:     August 13, 1999          By:    /s/ David D. Dawson
                                          ------------------------

                                   Name:  David D. Dawson

                                   Title: Chairman of the Board, President,
                                          and Chief Executive Officer
                                          (Duly authorized officer)



                              EMPLOYMENT AGREEMENT

        THIS EMPLOYMENT AGREEMENT,  made and entered as of this 1st day of July,
1999  ("Effective   Date"),  by  and  between  V-ONE  Corporation,   a  Delaware
corporation  with its principal  executive  offices at 20250 Century Blvd, Suite
300,  Germantown,  Maryland  20874  ("Company"),  and  Margaret E.  Grayson,  an
individual   residing  at  207  Little  Quarry  Road   Gaithersburg,   MD  20878
"Employee");

        WHEREAS,  the Company wishes to assure itself of the future  services of
Employee for the Company,  and Employee is willing to serve in the employ of the
Company  upon  the  terms  and  conditions  set  forth in this  agreement,  on a
full-time basis; and

        WHEREAS,  the  Company  and  Employee  desire to set  forth the  amounts
payable and benefits to be provided by the Company to Employee in the event of a
termination of Employee's  employment  with the Company under the  circumstances
set forth  herein,  including  after the  happening  of a Change in Control  (as
defined herein); and

        WHEREAS, the Company wishes to secure Executive's  non-interference upon
the terms and conditions set forth in this Agreement;

        NOW,  THEREFORE,   in  consideration  of  the  mutual  covenants  herein
contained,  the parties hereto,  intending to be legally bound hereby,  agree as
follows:

        1.  EMPLOYMENT.  The Company agrees to continue  Employee in its employ,
and  Employee  agrees to remain in the  employ of the  Company,  for the  period
stated in  Section  3 hereof  and upon the other  terms  and  conditions  herein
provided.

        2.  POSITION AND RESPONSIBILITIES.

        The Company employs Employee,  and Employee agrees to serve, as Sr. Vice
President  & Chief  Financial  Officer  of the  Company  reporting  to the Chief
Executive Officer, on the conditions  hereinafter set forth.  Employee agrees to
perform such services consistent with her position as Sr. Vice President & Chief
Financial Officer as shall from time to time be assigned to her by the Company's
Board of Directors ("Board") or by an executive designated by the Board.

        3.  TERM AND DUTIES.

        (a) Term. The term of this  employment  agreement shall commence on July
1, 1999 and terminate on July 1, 2000, subject to automatic renewal for



<PAGE>

successive  one-year  terms unless either party shall have notified the other in
writing not less than 90 days prior to the then current  expiration date of this
Agreement of such party's determination not to renew this Agreement.

        (b) The Company shall have the right, on written notice to you,

               (i) to terminate your employment immediately at any time for Just
Cause, as defined in Paragraph 6e.

               (ii) to terminate  your  employment at any time on or  after July
1, 1999, or to not renew the Agreement at any time,  without cause  provided the
Company  shall  be  obligated  in  either  case to pay to you  severance  pay as
specified in Paragraph 7.

        (c) Duties. During the period of her employment hereunder by the Company
and except for illness, reasonable vacation periods having an aggregate duration
of not less than that provided pursuant to the Company's  practices in effect on
the Effective Date, and reasonable leaves of absence,  Employee shall devote her
business time,  attention,  skill, and efforts as may be reasonably necessary to
the faithful performance of her duties hereunder except as defined in Annex A to
this agreement.

        (d)  Headquarters  Location.  The Company agrees to maintain  Employee's
offices  within  Montgomery  County in the State of Maryland  ("Base  Employment
Area").

        4.  COMPENSATION,   STOCK  OPTIONS,   REIMBURSEMENT  OF  EXPENSES,   AND
RELOCATION.

        (a)  Compensation.  The Company  shall pay to you for the services to be
rendered  hereunder  a base  salary at an annual  rate of  $150,000,  subject to
increase,  in  accordance  with the  policies of the Company  from time to time,
payable in installments in accordance with Company policy,  but in no event less
frequently than monthly.

               (i) The Company will review the base salary from time to time, no
less  frequently than annually,  and may in its sole discretion  adjust the base
salary upward but not downward,  to reflect  performance,  appropriate  industry
guideline data and other factors.

               (ii) If certain  performance  goals  reasonably  established from
time to time by the Company are met, you will be entitled to a cash  performance
bonus of 40% of base salary,  with  respect to each fiscal  year.  The amount of
such  bonus  percentage  may be  increased  but not  decreased  by the  Company.
Performance  in  excess  of 100%  of plan  objectives  will  be  rewarded  at an


                                       2
<PAGE>

incrementally higher percentage.  Metrics will also be reasonably established to
measure and compensate appropriately for performance below the plan goals.


        (b) Stock Options. On June 17th 1999 the Company granted to, Margaret E.
Grayson,  pursuant to this  Employment  Agreement,  an incentive stock option to
purchase 220,000 shares of V-ONE common stock at the grant price of $2.156, fair
market  value on the date of grant,  and  subject  to on the  following  vesting
schedule:

                  April 23,2000 - 55,000
                  April 23,2001 - 55,000
                  April 23,2002 - 55,000
                  April 23,2003 - 55,000

        (c)  Reimbursement  of  Expenses.  The  Company  shall pay or  reimburse
Employee,  in  accordance  with such  polices  and  procedures  as the Board may
establish  from time to time,  for all  reasonable  travel  and  other  expenses
incurred by Employee in the performance of her obligations under this Agreement.

        (d) Member of the Board of Directors. Upon acceptance of this offer, Mr.
Dawson will recommend to the Board of Directors to vote to elect you to become a
member of the Board.


                                       3
<PAGE>

        5.  PARTICIPATION  IN BENEFIT PLANS.  The payments  provided for in this
Agreement,  except where specifically provided otherwise, are in addition to any
other  benefits to which  Employee may be, or may become,  entitled under any of
the Company's group  hospitalization,  health,  dental,  care, and/or sick-leave
plans; life, other insurance and/or death benefit plans;  travel and/or accident
insurance plans;  deferred  compensation plans; capital  accumulation  programs;
restricted  income and/or stock purchase plans;  stock option plans;  retirement
income and/or pension plans;  supplemental  pension plans; excess benefit plans;
short- and  long-term  disability  programs;  and other present and future group
employee  benefit plans and programs for which Company  executives  are or shall
become eligible. Employee shall be eligible to receive, during the period of her
employment  under this Agreement and during any subsequent  period for which she
shall be entitled to receive  payments  from the Company under Section 6, all of
the foregoing  benefits and  emoluments  for which  employees are eligible under
every such plan and program to the extent  permissible  under the general  terms
and provisions of such plans and programs and in accordance  with the provisions
thereof.  Nothing  contained  in this  Agreement  shall  prevent  the Board from
amending or otherwise altering any such plan, program, or arrangement as long as
such amendment or alteration  equitably  affects all the Company's  employees of
the level of vice president or above.

        6.  TERMINATION OF EMPLOYMENT.  Subject to the payments  contemplated by
Section 7 Employee's  employment  under this  Agreement may be terminated by the
Company or Employee as follows:

        (a)    DISABILITY.

               (i) If Employee  fails to perform her duties under this Agreement
on account of Disability (as hereinafter  defined),  the Company may give notice
to Employee to terminate this Agreement on a date not less than thirty (30) days
thereafter  ("Notice  Period") and, if Employee has not resumed full performance
of her duties under this Agreement  within such Notice Period,  then  Employee's
employment  under this  Agreement  will  terminate  on the date  provided in the
notice ("Disability Termination Date").

               (ii) As used in this Agreement,  the term "Disability" shall mean
the complete inability of Employee to perform her duties under this Agreement by
reason of her total and permanent  disability,  as determined by an  independent
physician   selected  with  the  approval  of  the  Board  and   Employee.   The
determination of total and permanent disability will not be made until after all


                                       4
<PAGE>

leave of absence  time  specified  in the Federal  Family and Medical  Leave Act
("FMLA") has been exhausted.

        (b) DEATH.  If Employee dies while  employed under this  Agreement,  her
employment  under  this  Agreement  will  terminate  as of the date of her death
("Date of Death").  Within thirty (30) days after the Date of Death, the Company
shall  pay  amounts  due  under  this   Agreement   to  the   Employee's   legal
representative.

        (c) TERMINATION BY EMPLOYEE OR COMPANY. In the event that

               (i) the Company terminates  Employee's  employment for any reason
other than for "just cause","material breach"(as hereinafter defined); or

               (ii) Employee  terminates her employment with the Company because
of the Company's material breach of this Agreement, or

               (iii) Employee's Base Salary,  as in effect on the Effective Date
or as the same may be  increased  from time to time,  is reduced,  or there is a
reduction   in   Employee's   authority,   perquisites,   position,   title   or
responsibilities; or

               (iv) The Company's principal executive offices are relocated to a
location outside the Base Employment Area or the Company requires Employee to be
based  anywhere  other than the Company's  principal  executive  offices or such
other location that is mutually agreed upon between Company and Employee (except
for required travel on the Company's business); or

               (v) The Company undergoes a Change in Control, then:

The Company will pay  severance  compensation  as defined in Paragraph 7 and all
options  granted to employee  and not yet  vested,  will vest  immediately  upon
termination.

No  termination  of  employment  pursuant to this Section 6(c) shall  operate to
prohibit  Employee from negotiating and entering into a new employment  contract
with the Company or such entity as survives the Change in Control.

        (d)  RETIREMENT.  Employee shall be entitled to terminate her employment
with  the  Company  on,  or at any  date  after,  a date on which he is at least
sixty-five  (65) years old. Any date on which Employee elects to retire shall be
referred  to as the  "Retirement  Termination  Date." The  Company  shall pay to
Employee  her Base Salary and Bonus Salary as then in effect that has accrued to
the last day of the month in which the Retirement  Termination Date occurs.  All
vested  stock  options will be  exercisable  for their  originally  defined time
period, typically 10 years from date of issue, after retirement.

        (e)    TERMINATION BY THE COMPANY FOR JUST CAUSE.

               (i) The Company may  terminate  Employee's  employment  for "just
cause" at any time by giving  written  notice  thereof to  Employee.  (Except as
provided  below,  the date of such notice is the "Just Cause  Termination  Date"
unless otherwise provided in the notice). Within thirty (30) days after the Just


                                       5
<PAGE>

Cause  Termination  Date,  the Company  shall pay to Employee her Base Salary as
then in effect  that has  accrued to the Just Cause  Termination  Date.  For the
purposes of this subparagraph, "just cause" shall mean any of the following: (I)
Employee's  conviction of any crime or criminal  offense  involving the unlawful
theft or conversion of substantial  monies or other property or any other felony
(other  than a criminal  offense  arising  solely  under a  statutory  provision
imposing criminal liability on the Employee on a per se basis due to the offices
held by the Employee); or (ii) Employee's conviction of fraud or embezzlement.

               (ii) Notwithstanding the foregoing,  Employee shall not be deemed
to have been  terminated for just cause pursuant to this Section 6(e) unless and
until  he  shall  have  received  a copy of a  resolution  duly  adopted  by the
affirmative vote of a majority of the Board, at a meeting held for that purpose,
declaring  that  in the  good  faith  opinion  of the  Board  one or more of the
conditions  set  forth in clause  (i) of this  Section  6 (e) has  occurred  and
specifying the particulars thereof, or

        (f) MATERIAL  BREACH.  Shall mean any of the  following:  (i) Employee's
breach of any of her  fiduciary  duties to the  Company or its  stockholders  or
making   of   a   willful    misrepresentation   or   omission   which   breach,
misrepresentation  or  omission  would  reasonably  by  expected  to  materially
adversely  affect the  business,  properties,  assets,  condition  (financial or
other) or prospects of the  Company;  (ii)  Employee's  willful,  continual  and
material  neglect  or failure  to  discharge  her  duties,  responsibilities  or
obligations  prescribed by Sections 1, 2 and 3 (other than arising solely due to
physical  or  mental  disability);  (iii)  Employee's  habitual  drunkenness  or
substance  abuse  which  materially  interferes  with  Sections 1, 2 and 3; (iv)
Employee's  willful,  continual and material  breach of any  non-competition  or
confidentiality agreement with the Company, including without limitation,  those
set forth in  Sections  10 and 11 of the  Agreement;  and (v)  Employee's  gross
neglect of her duties and responsibilities, as determined by the Company's Board
of Directors;  in each case,  after the Company or the Board of  Directors;  has
provided  Employee with 30 days' written  notice of such  circumstances  and the
possibility of a Material Breach,  and Employee fails to cure such circumstances
and Material Breach with those 30 days.

        (g) RESIGNATION BY EMPLOYEE.  Employee can resign at any time, giving 60
days  notice,  terminating  her  employment  under  this  Agreement  ("Effective
Resignation  Date").  All Base  Salary  and  Bonus  Salary  earned  through  the
Effective  Resignation Date including  notice period,  will be paid to Employee.
All vested stock options will be  exercisable  for a period of 90 days following
the effective resignation date.

        7. SEVERANCE.  If Severance  Compensation is triggered under  conditions
specified in Paragraph 6, the compensation will include the following.


                                       6
<PAGE>


        (a) the Company  shall pay  Employee  (or her estate or  representative)
within ten (10) days  following the date her  employment  with the company is so
terminated  ("Employee  Termination  Date") as severance  pay a lump sum payment
equal to the sum of (A) the aggregate  amount of the future Base Salary payments
Employee would have received if she continued in the employ of the Company until
twelve (12) months  following the Employee  Termination  Date and (B) Employee's
projected  bonus for the twelve  months in which the Employee  Termination  Date
occurs,  which shall be computed  assuming  that  Employee  had  remained in the
Company's  employ for the next twelve months and that all  performance  goals or
other performance  measures have been met at the then current level for the time
period.  The payment  required by clause (A) shall be  calculated at the highest
rate of Base Salary paid to Employee at any time under this  Agreement with such
payments  discounted  to present  value at a discount  rate equal to one percent
(1%) above the per annum  one-year  Treasury  Bill  rate,  as  published  in the
Eastern Edition of the Wall Street Journal, on the Employee Termination Date (or
the next preceding  date on which such rate is published),  applied to each such
future  payment from the time it would have become  payable to the date Employee
receives payment.

        (b) All vested stock options as specified in Paragraph 4b, including the
options that would vest as part of the termination,  would be exercisable within
90 days of such  termination,  or, if allowable under the Company's stock option
plan,  Employee may elect to exchange  incentive stock options to  non-qualified
stock  options and extend the allowable  period to exercise  such  non-qualified
stock options to five years.

        8.  CHANGE IN CONTROL.  For  purposes  of this  Agreement,  a "Change in
Control"  shall mean the  occurrence,  after the  Effective  Date, of any of the
following  events,   directly  or  indirectly  or  in  one  or  more  series  of
transactions:

               (i) A consolidation or merger of the Company with any third party
(which  includes a single  person or entity or a group of  persons  or  entities
acting in concert) not wholly  owned  directly or  indirectly  by the Company (a
"Third  Party"),  unless  the  Company is the entity  surviving  such  merger or
consolidation;

               (ii) A transfer of all or substantially  all of the assets of the
Company  to a Third  Party  or a  complete  liquidation  or  dissolution  of the
Company;

               (iii) A Third Party, directly or indirectly,  through one or more
subsidiaries  or  transactions  or acting in concert with one or more persons or
entities:

                      (A) acquires beneficial  ownership of more than 50% of the
classes of stock of the Company  entitled to vote  generally  in the election of
directors of the Company ("Voting Stock");


                                       7
<PAGE>

                      (B) acquires  irrevocable  proxies  representing more than
50% of the Voting Stock;

                      (C) acquires any  combination  of beneficial  ownership of
Voting Stock and irrevocable  proxies  representing  more than 50% of the Voting
Stock;

                      (D)  acquires  the  ability  to  directly  or   indirectly
exercise a controlling influence over the management or policies of the Company;

               (iv) A  determination  is made  by the  Securities  and  Exchange
Commission  ("SEC") or any similar  agency  having  regulatory  control over the
Company  that a  change  in  control,  as  defined  in the  securities  laws  or
regulations then applicable to the Company, has occurred.

Notwithstanding  any provision  contained  herein, a Change in Control shall not
include  any of the above  described  events  if they are the  result of a Third
Party's inadvertently acquiring beneficial ownership or irrevocable proxies or a
combination  of both for 50% or more the Voting  Stock,  and the Third  Party as
promptly as practicable  thereafter  divests  itself of beneficial  ownership or
irrevocable proxies for a sufficient number of shares so that the Third Party no
longer has beneficial  ownership or irrevocable proxies or a combination of both
for 50% or more of the Voting Stock.

        9.     EXCISE TAX.

        (a) EXCESS PARACHUTE PAYMENT.  Notwithstanding  anything to the contrary
in this  Agreement,  if tax counsel  selected by the Company and  acceptable  to
Employee  determines  that any portion of any payment by the Company to Employee
under  this  Agreement  or  otherwise  would  constitute  an  "excess  parachute
payment,"  then the  payments to be made to  Employee  by the  Company  shall be
reduced such that the value of the aggregate  payments that Employee is entitled
to receive under this Agreement and any other agreement,  plan or program of the
Company  shall be one dollar  ($1.00)  less than the maximum  amount of payments
that Employee may receive without becoming subject to the tax imposed by Section
4999 of the Code;  provided,  however,  that the foregoing  limitation shall not
apply in the  event  that  such tax  counsel  determines  that the  benefits  to
Employee on an after-tax basis (i.e., after federal, state, and local income and
excise  taxes) if such  limitation  is not applied  would  exceed the  after-tax
benefits to Employee if such limitation is applied.

        (b) THE COMPANY NOT RESPONSIBLE FOR EXCISE TAX. If the Internal  Revenue
Service  assesses an excise tax against  Employee  pursuant to Sections 280G and


                                       8
<PAGE>

4999 of the Code,  the Company  shall be under no  obligation  to Employee  with
respect  to the  amount of (i) the  excise  tax or (ii) any  additional  federal
income tax due from and  payable by Employee as the result of her receipt of any
payment hereunder or otherwise.

        10.  COVENANT NOT TO COMPETE.  Employee  covenants  and agrees that,  in
consideration  of the amounts to be paid  Employee  hereunder and other good and
valuable  consideration,  for a period of six (6) months  beyond  the  Effective
Resignation Date, Retirement Termination Date or the Just Cause Termination Date
(each a  "Termination  Date"),  Employee  shall not be employed as an  executive
officer of, control,  manage, or otherwise  participate in the management of the
business of a  "significant  competitor" of the Company.  The term  "significant
competitor" shall mean any company or division of a company that, on the date of
its  employment  of Employee,  derives more than 50% of its gross  revenues from
network security products and/or services,  or a company that owns or controls a
majority of the voting securities of any such company.  The Company and Employee
agree  that the  terms  and  conditions  of this  Section  9 shall  survive  the
termination of this Agreement following the Termination Date.

        11.  CONFIDENTIAL INFORMATION.

        (a) Employee shall not,  directly or indirectly,  during the term of her
employment  hereunder and at any time after a termination  of her employment for
any reason,  to the  detriment  of the  Company,  knowingly  divulge,  disclose,
disseminate, publish, reveal or otherwise communicate to any unauthorized person
any Confidential Information relating to the Company, the Company's subsidiaries
or affiliates, or to any of the businesses operated by any of them.

        (b) Employee  confirms that  Confidential  Information  constitutes  the
exclusive property of the Company and the Company's subsidiaries and affiliates.
Upon a termination of her employment hereunder, Employee will promptly return to
the Company all Materials  (whether prepared by Employee or others)  containing,
constituting,  embodying or illustrating Confidential Information, and all other
property of the Company or of the Company's  subsidiaries and affiliates then in
her possession or custody.

        (c) As used in this  Section  10 the  following  terms  shall  have  the
following meanings:

               (i)  the  term   "Confidential   Information"  means  information
disclosed  to Employee or known to Employee as a  consequence  of or through her
employment  by the Company and not generally  known in the  Company's  industry.
Such information  includes,  but is not limited to, information  relating to the
Company's products,  research,  development,  accounting,  finances,  marketing,
merchandising  and selling,  and  specifically  includes  future business plans,


                                       9
<PAGE>

client  lists,  lists of current  and  prospective  employees  and  consultants,
potential  acquisition  candidates,  and  training  and  operating  methods  and
techniques.  The term  "Confidential  Information" does not include  information
that (A) at the time it was received by Employee was generally  available to the
public;  (B) prior to its use by Employee,  becomes  generally  available to the
public  through no act or failure of  Employee;  or (C) is  received by Employee
from a  person  who is not a party  to this  Agreement  and who is not  under an
obligation of confidence with respect to such information.

               (ii)  "Materials"  includes,   but  is  not  limited  to,  books,
notebooks,  documents,  records,  photographs,  films,  video tapes,  audio tape
recordings,  computer  disks,  diskettes or other  electronic or optical storage
media, software and support materials, and similar or other materials.

        (d) Employee shall not otherwise knowingly act or conduct himself (i) to
the  material  detriment  of  the  Company  or  the  Company's  subsidiaries  or
affiliates,  or (ii) in a manner that is  inimical or contrary to the  interests
thereof.

        (e) The Company and Employee  agree that the  provisions of this Section
10 shall survive the termination of this Agreement for any reason whatsoever.

        12.    GENERAL PROVISIONS.

        (a) ENTIRE  AGREEMENT.  This  Agreement,  together  with the  employment
agreement existing between the parties  immediately prior to the Effective Date,
if any,  (as amended  herein),  contains  the entire  understanding  between the
parties hereto with respect to the employment of Employee.

        (b) CONSOLIDATION,  MERGER, OR SALE OF ASSETS. Nothing in this Agreement
shall  preclude  the Company  from  consolidating  or merging  into or with,  or
transferring all or substantially  all of its assets to, another  corporation or
corporations;  provided,  however,  that such consolidation,  merger or transfer
shall not affect  Employee's  rights  under  Section  6(c)  hereof.  Upon such a
consolidation,  merger,  or  transfer  of assets and  assumption,  the term "the
Company", as used herein, shall mean such other corporation or corporations, and
this  Agreement  shall  continue  in  full  force  and  effect  and  such  other
corporation or  corporations  shall be liable for all payments to Employee under
the Agreement.

        (c) NO DUTY TO MITIGATE.  Employee shall not be required to mitigate the
amount of any payment provided for in this Agreement by seeking other employment
or otherwise,  nor shall any amounts received from other employment or otherwise
by Employee offset in any manner the obligations of the Company hereunder.

        (d)  NONASSIGNABILITY.  Neither this  Agreement  nor any right,  remedy,
obligation or liability  arising  hereunder or by reason hereof is assignable by


                                       10
<PAGE>

Employee,  her  beneficiaries,  or legal  representatives  without the Company's
prior written consent;  PROVIDED,  HOWEVER,  that nothing in this Section 12 (d)
shall  preclude (i)  Employee  from  designating  a  beneficiary  to receive any
benefit payable  hereunder upon her death or disability,  or (ii) the executors,
administrators,  or other legal  representatives  of Employee or her estate from
assigning any rights hereunder to the person or persons entitled thereto.

        (e) NO  ATTACHMENT.  Except  as  required  by law,  no right to  receive
payments under this  Agreement  shall be subject to  anticipation,  commutation,
alienation, sale, assignment,  encumbrance,  charge, pledge, or hypothecation or
the execution,  attachment,  levy, or similar process or assignment by operation
of law. Any attempt,  voluntary or involuntary,  to effect any such action shall
be null, void and of no effect.

        (f) NOTICES. All notices and other communications  required or permitted
to be given under this Agreement shall be in writing and shall be deemed to have
been duly  given if  delivered  personally  or sent by  certified  mail,  return
receipt requested, first-class postage prepaid, to the parties to this Agreement
at the following addresses:

               (i)    if to the Company at:
                      V-ONE CORPORATION
                      20250 Century Boulevard
                      Suite 300
                      Germantown, Maryland  20874

                      and

               (ii)   if to Employee at the address set forth at the end of this
                      Agreement

or to such  other  address  as either  party to this  Agreement  shall have last
designated  by notice to the other party.  All such  notices and  communications
shall be deemed to have been  received  on the earlier of the date of receipt or
the third business day after the date of mailing thereof.

        (h) BINDING EFFECT;  BENEFITS.  This Agreement shall be binding upon and
inure to the  benefit of the  parties  to this  Agreement  and their  respective
successors and permitted assigns. Nothing in this Agreement, express or implied,
is intended or shall be construed to give any person,  other than the parties to
this Agreement or their respective successors or permitted assigns, any legal or
equitable  right,  remedy,  or claim under or in respect of any agreement or any
provision contained herein.

        (i) DISPUTE RESOLUTION.  Subject to (iv) below, any controversy or claim
arising out of or  relating to this  Agreement  or the breach  thereof  shall be
settled  by  arbitration  in  accordance  with  the  then  existing   Commercial
Arbitration Rules of the American Arbitration Association ("AAA"). A request for


                                       11
<PAGE>

arbitration  shall be filed in the AAA  office  closest to the  Company  and the
arbitration shall be conducted in Montgomery County, Maryland.

               (ii) The parties  irrevocably  consent to the jurisdiction of the
Federal  and state  courts  located  in the State of  Maryland  for any  purpose
relating to this agreement.

               (iii) The  arbitrator(s)  may, in the course of the  proceedings,
order  any  provisional  remedy  or  conservatory  measure  (including,  without
limitation,  attachment,  preliminary  injunction,  or the deposit of  specified
security) that the arbitrator(s) consider to be necessary,  just, and equitable.
The  failure  of a party to comply  with such an interim  order  may,  after due
notice  and  opportunity  to  cure  such   noncompliance,   be  treated  by  the
arbitrator(s)  as a default,  and some or all of the claims or  defenses  of the
defaulting party may be stricken and partial or final award entered against such
party, or the  arbitrator(s)  may impose such lesser  sanctions as may be deemed
appropriate.  A request for interim or provisional  relief by a party to a court
shall not be deemed  incompatible with the agreement to arbitrate or a waiver of
that agreement.

               (iv) The parties acknowledge that any remedy at law for breach of
this Agreement may be inadequate, and that, in the event of a breach of Sections
9 and 10 by  Employee,  any remedy at law would be  inadequate  in that any such
breach would cause irreparable competitive harm to the Company. Consequently, in
addition  to any  other  relief  that may be  available,  either  party may seek
temporary  and  permanent  injunctive  relief,  including,  without  limitation,
specific  performance,  without the  necessity of the  prevailing  party proving
actual damages and without regard to the adequacy of any remedy at law.

               (v)  In  the  event  Employee  is  the  prevailing  party  in any
arbitration   or  court   proceeding,   then  Employee   shall  be  entitled  to
reimbursement  by the Company for all  reasonable  legal and other  professional
fees and expenses  incurred by Employee in such  proceeding  or in enforcing any
award, including reasonable attorneys' fees.

        (j) AMENDMENT. This Agreement may be terminated,  amended,  modified, or
supplemented only by a written instrument executed by Employee and the Company.

        (k) GOVERNING LAW. This Agreement  shall be governed by and construed in
accordance  with the law of the State of  Maryland,  regardless  of the law that
might be applied under principles of conflict of laws; provided,  however,  that
any arbitration under Section 11(i) hereof shall be conducted in accordance with
the United States Arbitration Act as then in force.

        (l) SECTION AND OTHER HEADINGS. The section and other headings contained
in this  Agreement  are for  reference  purposes  only and shall not  affect the
meaning or interpretation of this Agreement.


                                       12
<PAGE>

        (m) WITHHOLDING OF TAXES. The Company may withhold from amounts required
to be paid to Employee hereunder any applicable federal, state, local, and other
taxes with respect thereto;  provided,  however, that the Company shall promptly
pay over the amounts so withheld to the appropriate taxing bodies and provide to
executive  appropriate  statements on forms  proscribed for such purposes on the
amounts so withheld.

        (n) SEVERABILITY. If, for any reason, any provision of this Agreement is
held  invalid,  such  invalidity  shall not affect any other  provision  of this
Agreement not held so invalid,  and each such other provision shall, to the full
extent  consistent with law, continue in full force and effect. If any provision
of this Agreement shall be held invalid in part, such invalidity shall in no way
affect the rest of such  provisions  not held so  invalid,  and the rest of such
provision,  together with all other  provisions of this Agreement,  shall to the
full extent consistent with law continue in full force and effect.

        (o)  COUNTERPARTS.  This  Agreement  may be  executed  in any  number of
counterparts,  each of which shall be deemed to be an original  and all of which
together shall be deemed to be one and the same instrument.

        IN WITNESS WHEREOF, the Company has caused this Agreement to be executed
and its seal to be affixed  hereunto by its officers  thereunto duly authorized,
and Employee has signed this Agreement, all as of the Effective Date.

ATTEST:                             V-ONE CORPORATION



/s/ Susan Werner                    By:  /s/ David D. Dawson
- -----------------------------            -----------------------------

(Corporate Seal)

WITNESS:                            Employee: Margaret E. Grayson



/s/ Susan Werner                    /s/ Margaret E. Grayson
- -----------------------------       -----------------------------


<PAGE>

                                                                         ANNEX A


V-ONE  recognizes  that  Employee  is the sole  shareholder  and CEO of  Grayson
Financial Services,  LLC, providing  financial  consulting and advisory services
and investor relations services to small and mid-cap companies;

        that V-ONE and employee are currently  doing business under a Consulting
Services Agreement dated April 23, 1999; that V-ONE and employee agree that such
Consulting  Agreement will terminate as of the effective date of this Employment
Agreement, and,

        the obligation of the Company to pay fees due pursuant to the Consulting
Agreement  including the success fee of 30,000 fully vested  options to purchase
shares  of  V-ONE  stock  upon  completion  of an  initial  financing;  and a 2%
Financial  Advisory Fee due upon  completion  of an  investment  by MCI WorldCom
and/or  MCI  WorldCom  Venture  Fund,  shall  survive  the  termination  of  the
Consulting Services Agreement; and

        such  fees  will  be  paid  to  Grayson  Financial  Services,  LLC  upon
completion of the financing activities as defined; and

        Grayson  Financial  Services,   LLC,  as  an  entity  will  continue  in
existence,  however,  employee  agrees to wind down the operations  that require
professional consulting services; to transfer such work efforts as are currently
ongoing to colleagues  as soon as can be  practically  accomplished,  and not to
take on new clients requiring a direct commitment of her time during the term of
employment under this agreement; and

        time commitments to this business,  by employee,  will be limited to the
duties as a member of the Board of Directors and minimal  administrative  duties
as required.


<TABLE> <S> <C>




<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE COMPANY'S  FINANCIAL  STATEMENTS  CONTAINED IN THE
COMPANY'S  FORM 10-Q FOR THE SIX MONTH PERIOD ENDED JUNE 30, 1999 AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0001008946
<NAME>                        V-ONE CORPORATION
<MULTIPLIER>                               1

<S>                                        <C>
<PERIOD-TYPE>                                    6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                              JAN-1-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                         607,396
<SECURITIES>                                         0
<RECEIVABLES>                                  851,758
<ALLOWANCES>                                   260,542
<INVENTORY>                                    275,206
<CURRENT-ASSETS>                             2,058,114
<PP&E>                                       1,496,062
<DEPRECIATION>                                 740,868
<TOTAL-ASSETS>                               3,847,222
<CURRENT-LIABILITIES>                        6,052,103
<BONDS>                                              0
                                0
                                      1,287
<COMMON>                                        16,773
<OTHER-SE>                                 (2,323,597)
<TOTAL-LIABILITY-AND-EQUITY>                 3,847,222
<SALES>                                      2,703,140
<TOTAL-REVENUES>                             2,703,140
<CGS>                                          412,778
<TOTAL-COSTS>                                6,401,535
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           (301,016)
<INCOME-PRETAX>                            (4,371,963)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (4,371,963)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (4,371,963)
<EPS-BASIC>                                    (.26)
<EPS-DILUTED>                                    (.26)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission