FORD CREDIT AUTO RECEIVABLES TWO L P
10-K, 1999-03-26
ASSET-BACKED SECURITIES
Previous: PLANET HOLLYWOOD INTERNATIONAL INC, 8-K, 1999-03-26
Next: DIGITAL VIDEO SYSTEMS INC, PRE 14C, 1999-03-26



                  SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549

                                FORM 10-K

(Mark One)

 XX ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- ----EXCHANGE ACT OF 1934 (FEE REQUIRED)

For the fiscal year ended DECEMBER 31, 1998

                    OR

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
- ----SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

For the transition period from             to 
                              -------------  ------------------
Commission file number 333-40421



                    FORD CREDIT AUTO OWNER TRUST 1998-A
          (Ford Credit Auto Receivables Two L.P. - Originator)

           -----------------------------------------------------
           (Exact name of registrant as specified in its charter)


State of Incorporation:  Delaware

Employer Identification No.:  38-3295857

Address of principal executive offices:  The American Road
                                         Dearborn, Michigan 48121


Registrant's telephone number, including area code: (313)322-3000

Securities registered pursuant to Section 12(b) of the Act:  NONE

Securities registered pursuant to Section 12(g) of the Act:  NONE

     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(c) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past
90 days. XX  Yes       No
       ------    ------
<PAGE>
<Page 2>
                                 PART I.
ITEM 1.  BUSINESS

     For a discussion of the business of the Issuer see (i) the Prospectus
dated February 17, 1998 filed as Exhibit 19.12 to this Report and incorporated
herein by reference and (ii) the Distribution Date Statements filed as
Exhibits 19.1 through 19.11 to this Report and incorporated herein by
reference.

ITEM 2.  PROPERTIES

          For a discussion of the properties of the Issuer see (i) the
Prospectus and Prospectus Supplement dated February 17, 1998 and 
February 19, 1998, respectively, filed as Exhibit 19.12 to this Report 
and incorporated herein by reference and (ii) the Distribution Date 
Statements filed as Exhibits 19.1 through 19.11 to this Report and 
incorporated herein by reference.
 
ITEM 3.  LEGAL PROCEEDINGS

Nothing to report.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Nothing to report.
                               ITEM II.

ITEM 5.  MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER
         MATTERS

     There were no holders of Class A-1 5.545% Asset Backed Notes, 14 holders
of Class A-2 5.60% Asset Backed Notes, 53 holders of Class A-3 5.65% Asset
Backed Notes,  6 holders of Class A-4 5.70% Asset Backed Notes, and no holders
of Class B 5.95% Asset Backed Notes as of January 26, 1999.  There is no
established public trading market for the Notes. 

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

Nothing to report.

<PAGE>
 <Page 3>
                                PART III

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT
                                      (3) Amount at orig-
                                           inal issuance  
                                           and nature of
               (2) Name and Address        beneficial 
(1) Title of       of beneficial           ownership       (4) Percent
    of Class       owner*                  (in thousands)      of Class
- ----------------------------------------------------------------------
5.60% Asset       Chase Manhattan Bank       $359,000            67.1%       
Backed Notes      4 New York Plaza
Class A-2         13th Floor
                  New York, NY 10004

5.60% Asset       Citibank, NA               $ 29,000             5.4%
Backed Notes      P. O. Box 30576
Class A-2         Tampa, FL  33630

5.60% Asset       PNC Bank, National         $ 98,500            18.4%
                   Association
                  1835 Market Street
                  11 Penn Center, 15th Fl.
                  Philadelphia, PA 19103

5.65% Asset       Bank of New York (The)     $ 68,150             9.8%
Backed Notes      925 Patterson Plank Road
Class A-3         Secaucus, NJ 07094

5.65% Asset       Bankers Trust Company      $136,290            19.7%
Backed Notes      c/o BT Services Tennessee Inc.
Class A-3         648 Grassmere Park Drive
                  Nashville, TN 37211

5.65% Asset       Boston Safe Deposit and    $ 53,604             7.7%
Backed Notes       Trust Company
Class A-3         c/o Mellon Bank N.A.
                  Three Mellon Bank Center
                  Room 153-3015
                  Pittsburgh, PA 15259

5.65% Asset       Citibank, NA               $ 71,000            10.3%
Backed Notes      P. O. Box 30576
Class A-3         Tampa, FL  33630


5.65% Asset       Chase Manhattan Bank       $ 65,770             9.5%
Backed Notes      4 New York Plaza
Class A-3         13th Floor
                  New York, NY 10004

5.65% Asset       State Street Bank and      $127,710            18.5%
Backed Notes       Trust Company
Class A-3         Global Corp Action Dept JAB5W
                  P. O. Box 1631
                  Boston, MA 02105-1631

5.65% Asset       Northern Trust Company     $ 45,515             6.6%
Backed Notes      801 S. Canal C-IN
Class A-3         Chicago, IL 60607 

5.70% Asset       Boston Safe Deposit and    $ 60,000            20.0%
Backed Notes       Trust Company
Class A-4         c/o Mellon Bank N.A.
                  Three Mellon Bank Center
                  Room 153-3015
                  Pittsburgh, PA 15259


<PAGE>
<Page 4>

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT (CONT)
                                      (3) Amount at orig-
                                           inal issuance  
                                           and nature of
               (2) Name and Address        beneficial 
(1) Title of       of beneficial           ownership       (4) Percent
    of Class       owner*                  (in thousands)      of Class
- ----------------------------------------------------------------------
5.70% Asset       Chase Manhattan Bank       $130,000            43,3%
Backed Notes      4 New York Plaza
Class A-4         13th Floor
                  New York, NY 10004

5.70% Asset       Citibank, N.A.             $ 90,000            30.0%
Backed Notes      P. O. Box 30576
Class A-4         Tampa, FL 33630
                  





*As of January 26, 1999

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Nothing to report.

<PAGE>
<Page 5>
ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS
          ON FORM 8-K.

   (a)3.  Exhibits

Designation    Description                          Method of Filing
- -----------    -----------                          ----------------
Exhibit 3.1    Certificate of Limited Partner-      Filed as Exhibit 3.1
               ship of Ford Credit Auto Receive-    to the Limited
               ables Two L.P. (the "Limited         Partnership's
               Partnership").                       Registration Statement on
                                                    Form S-3 (33-1245)
                                                    and incorporated herein
                                                    by reference.

Exhibit 3.2    Amended and Restated Limited         Filed as Exhibit 3.2
               Partnership Agreement between        to Ford Credit Auto
               Ford Credit Auto Receivables Two,    Owner Trust 1996-A's
               Inc. ("General Partner") and         Current Report on Form 
               Ford Motor Credit Company ("Ford     8-K dated June 20, 1996
               Credit").                            and incorporated herein
                                                    by reference.

Exhibit 3.3    Certificate of Incorporation of      Filed as Exhibit 3.3
               of the General Parnter.              to the Limited 
                                                    Partnership's
                                                    Registration Statement on
                                                    Form S-3 (33-1245)
                                                    and incorporated herein
                                                    by reference.

Exhibit 3.4    By-Laws of the General Parnter.      Filed as Exhibit 3.4     
                                                    to the Limited
                                                    Partnership's
                                                    Registration Statement on
                                                    Form S-3 (33-1245)
                                                    and incorporated herein
                                                    by reference.

Exhibit 4.1    Conformed copy of Indenture          Filed as Exhibit 4.1
               dated as of February 1, 1998 between to Ford Credit Auto
               Ford Credit Auto Owner Trust         Owner Trust 1998-A
               1998-A (the "Trust") and The         Current Report on Form
               Chase Manhattan Bank, as             8-K dated February 26,
               ("Indenture Trustee")                1998 and incorporated
                                                    herein by reference.

Exhibit 4.2    Conformed copy of Amended            Filed as Exhibit 4.2
               and Restated Trust Agreement         to Ford Credit Auto
               between the Limited Partnership      Owner Trust 1998-A
               and PNC Bank, Delaware               Current Report on Form
               ("Owner Trustee")                    8-K dated February 26,
                                                    1998 and incorporated
                                                    herein by reference.
                                                     

Exhibit 19.1   Distribution Date Statement           Filed as Exhibit 19 to
               for Collection Period                 Ford Credit Auto Owner
               ended February 28, 1998.              Trust 1998-A Current
                                                     Report on Form 8-K
                                                     dated February 28, 1998
                                                     and incorporated herein
                                                     by reference.
                                                     
<PAGE>
<Page 6>
Designation    Description                          Method of Filing
- -----------    -----------                          ----------------
Exhibit 19.2   Distribution Date Statement           Filed as Exhibit 19 to
               for Collection Period                 Ford Credit Auto Owner
               ended March 31, 1998.                 Trust 1998-A Current
                                                     Report on Form 8-K
                                                     dated March 31, 1998
                                                     and incorporated 
                                                     herein by reference.

Exhibit 19.3   Distribution Date Statement           Filed as Exhibit 19 to
               for Collection Period                 Ford Credit Auto Owner 
               ended April 30, 1998.                 Trust 1998-A Current
                                                     Report on Form 8-K
                                                     dated April 30, 1998
                                                     and incorporated herein
                                                     by reference.

Exhibit 19.4   Distribution Date Statement           Filed as Exhibit 19 to
               for Collection Period                 Ford Credit Auto Owner 
               ended May 31, 1998.                   Trust 1998-A Current
                                                     Report on Form 8-K
                                                     dated May 31, 1998
                                                     and incorporated herein
                                                     by reference.

Exhibit 19.5   Distribution Date Statement           Filed as Exhibit 19 to
               for Collection Period                 Ford Credit Auto Owner 
               ended June 30, 1998.                  Trust 1998-A Current
                                                     Report on Form 8-K
                                                     dated June 30, 1998
                                                     and incorporated herein
                                                     by reference.

Exhibit 19.6   Distribution Date Statement           Filed as Exhibit 19 to
               for Collection Period                 Ford Credit Auto Owner 
               ended July 31, 1998.                  Trust 1998-A Current
                                                     Report on Form 8-K
                                                     dated July 31, 1998
                                                     and incorporated herein
                                                     by reference.

Exhibit 19.7   Distribution Date Statement           Filed as Exhibit 19 to
               for Collection Period                 Ford Credit Auto Owner 
               ended August 31, 1998.                Trust 1998-A Current
                                                     Report on Form 8-K
                                                     dated August 31, 1998
                                                     and incorporated herein
                                                     by reference.

Exhibit 19.8   Distribution Date Statement           Filed as Exhibit 19 to
               for Collection Period                 Ford Credit Auto Owner 
               ended September 30, 1998.             Trust 1998-A Current
                                                     Report on Form 8-K
                                                     dated September 30, 1998
                                                     and incorporated herein
                                                     by reference.

Exhibit 19.9   Distribution Date Statement           Filed as Exhibit 19 to
               for Collection Period                 Ford Credit Auto Owner 
               ended October 31, 1998.               Trust 1998-A Current
                                                     Report on Form 8-K
                                                     dated October 31, 1998
                                                     and incorporated herein
                                                     by reference.



<PAGE>
<Page 7>
ITEM 14.     (Continued)

Designation    Description                         Method of Filing
- -----------    -----------                         -----------------
Exhibit 19.10  Distribution Date Statement         Filed as Exhibit 19 to
               for Collection Period               Ford Credit Auto Owner 
               ended November 30, 1998.            Trust 1998-A Current
                                                   Report on Form 8-K
                                                   dated November 30, 1998
                                                   and incorporated herein
                                                   by reference.

Exhibit 19.11  Distribution Date Statement         Filed as Exhibit 19 to
               for Collection Period               Ford Credit Auto Owner 
               ended December 31, 1998.            Trust 1998-A Current
                                                   Report on Form 8-K
                                                   dated December 31, 1998
                                                   and incorporated herein
                                                   by reference.

Exhibit 19.12  Prospectus dated February 17, 1998  Filed with the Commission
               and Prospectus Supplement           pursuant to Rule 424(b)(2)
               dated February 19, 1998 relating    on February 23, 1998 and 
               to the issuance of the Class        incorporated herein
               A-1, Class A-2, Class A-3,          by reference.
               Class B Notes and the
               Asset Backed Certificates.
                   
Exhibit 99.1   Conformed copy of Sale and           Filed as Exhibit 99.1
               Servicing Agreement dated as of      to Ford Credit Auto
               February 1, 1998 among the           Owner Trust 1998-A
               Limited Partnership, Ford            Current Report on Form
               Credit and the Trust.                8-K dated February 26,
                                                    1998 and incorporated
                                                    herein by reference.
                                                    
Exhibit 99.2   Conformed copy of Administration     Filed as Exhibit 99.2
               Agreement dated as of February 1,    to Ford Credit Auto
               1998 among Ford Credit, as           Owner Trust 1998-A
               administrator, the Indenture         Current Report on Form
               Trustee and the Owner Trustee.       8-K dated February 26,
                                                    1998 and incorporated
                                                    herein by reference.
 
Exhibit 99.3   Conformed copy of Purchase           Filed as Exhibit 99.3
               Agreement dated as of                to Ford Credit Auto
               February 1, 1998 between Ford        Owner Trust 1998-A
               Credit and the Limited               Current Report on Form
               Partnership.                         8-K dated February 26,
                                                    1998 and incorporated
                                                    herein by reference.

<PAGE>
<Page 8>
ITEM 14.     (Continued)

Designation    Description                           Method of Filing
- -----------    -----------                           -----------------

Exhibit 99.4   Selected Information                  Filed with this report.
               Relating to the Receivables.

 
    (b) Reports on Form 8-K                  

Date of Report                                  Item

October 31, 1998                         Item 5 - Other Events 
November 30, 1998                        Item 5 - Other Events 
December 31, 1998                        Item 5 - Other Events

 

                             SIGNATURES

     Pursuant to the requirements of Section 13 of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                    Ford Credit Auto Receivables Two L.P.
                                                (Registrant)
    
                                    By:  Ford Credit Auto Receivables
                                         Two, Inc., General Partner


Date:  March 26, 1999               By:/s/R. P. Conrad
                                    ---------------------------------
                                    Assistant Secretary
                                    
                                    

<PAGE>
<Page 9>     
                          EXHIBIT INDEX

Exhibit
Number           Description of Exhibit                Method of Filing
- -------          ----------------------                ----------------
Exhibit 3.1    Certificate of Limited Partner-                 *
               ship of Ford Credit Auto Receive-     
               ables Two L.P. (the "Limited          
               Partnership").                        

Exhibit 3.2    Amended and Restated Limited                    *
               Partnership Agreement between         
               Ford Credit Auto Receivables Two,    
               Inc. ("General Partner") and          
               Ford Motor Credit Company ("Ford      
               Credit").                             

Exhibit 3.3    Certificate of Incorporation of                 *
               of the General Parnter.               
                                                     
Exhibit 3.4    By-Laws of the General Parnter.                 *

Exhibit 4.1    Conformed copy of Indenture                     *
               dated as of February 1, 1998 between   
               Ford Credit Auto Owner Trust          
               1998-A (the "Trust") and The          
               Chase Manhattan Bank, as              
               successor trustee to Chemical         
               Bank ("Indenture Trustee")           

Exhibit 4.2    Conformed copy of Amended and                   *
               Restated Trust Agreement between               
               the Limited Partnership             
               and PNC Bank, Delaware                
               ("Owner Trustee")                     

Exhibit 19.1   Distribution Date Statement            
               for Collection Period                  
               ended February 28, 1998.                
                                                     
Exhibit 19.2   Distribution Date Statement                     *
               for Collection Period                 
               ended March 31, 1998.              
                                                     
Exhibit 19.3   Distribution Date Statement                     *
               for Collection Period                 
               ended April 31, 1998.              

Exhibit 19.4   Distribution Date Statement                     *
               for Collection Period
               ended May 31, 1998.

Exhibit 19.5   Distribution Date Statement                     *
               for Collection Period
               ended June 30, 1998.

Exhibit 19.6   Distribution Date Statement                     *
               for Collection Period
               ended July 31, 1998.

Exhibit 19.7   Distribution Date Statement                     *
               for Collection Period
               ended August 31, 1998.

Exhibit 19.8   Distribution Date Statement                     *
               for Collection Period
               ended September 30, 1998.


<PAGE>
<Page 10>
ITEM 14.     (Continued)

Designation    Description                           Method of Filing
- -----------    -----------                           -----------------
Exhibit 19.9   Distribution Date Statement                     *
               for Collection Period
               ended October 31, 1998.

Exhibit 19.10  Distribution Date Statement                     *
               for Collection Period
               ended November 30, 1998.

Exhibit 19.11  Distribution Date Statement                     *
               for Collection Period
               ended December 31, 1998.

Exhibit 19.12  Prospectus dated February 17, 1998              *
               and Prospectus Supplement dated
               February 19, 1998 relating to the         
               issuance of the Class A-1,          
               Class A-2, Class A-3,             
               Class B Notes and
               Asset Backed Certificates.                    
                                  
Exhibit 99.1   Conformed copy of Sale and                      *
               Servicing Agreement dated as of      
               February 1, 1998 among the          
               Limited Partnership, Ford           
               Credit and the Trust.                
                                                  
Exhibit 99.2   Conformed copy of Administration                *
               Agreement dated as of February 1, 1998    
               among Ford Credit, as           
               administrator, the Indenture         
               Trustee and the Owner Trustee.       
                                                    
Exhibit 99.3   Conformed copy of Purchase                      *
               Agreement dated as of                
               February 1, 1998 between Ford           
               Credit and the Limited               
               Partnership.                         

Exhibit 99.4   Selected Information                 Filed with this report.
               Relating to the Receivables.


 
- ----------------
*Previously Filed
                                                     
                                                     
                                                     
                                                    


                                                      
                                                    



                                                          Exhibit 99.4
                             Selected Information
                      Ford Credit Auto Owner Trust 1998-A
                           through December 31, 1998
                    ----------------------------------------
<TABLE>
<CAPTION>

           Class A-1        Class A-2        Class A-3        Class A-4        Class B
           5.545%           5.60%            5.65%            5.70%            5.95%
           Asset            Asset            Asset            Asset            Asset
           Backed           Backed           Backed           Backed           Backed
           Notes            Notes            Notes            Notes            Notes
           ------------     ------------     ------------     ------------     ------------



<S>        <C>              <C>              <C>              <C>              <C>

Principal
Paid       $647,000,000.00  $130,423,075.95  $                $                $

Interest
Paid       $ 12,335,015.84  $ 23,747,978.76  $ 31,364,327.08  $ 13,727,500.00  $  3,845,104.83

- ---------------
Total Servicing Fees Paid:  $ 16,371,716.16



</TABLE>

                                    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission