FORD CREDIT AUTO RECEIVABLES TWO L P
8-K, EX-99.3, 2000-10-12
ASSET-BACKED SECURITIES
Previous: FORD CREDIT AUTO RECEIVABLES TWO L P, 8-K, EX-99.2, 2000-10-12
Next: FORD CREDIT AUTO RECEIVABLES TWO L P, 8-K, EX-99.4, 2000-10-12









                                                                   Exhibit 99.3





                               PURCHASE AGREEMENT


     This  PURCHASE  AGREEMENT (as from time to time  amended,  supplemented  or
otherwise modified and in effect, this "Agreement") is made as of the 1st day of
September 2000, by and between FORD MOTOR CREDIT COMPANY, a Delaware corporation
(the  "Seller"),  having its principal  executive  office at One American  Road,
Dearborn,  Michigan 48121, and FORD CREDIT AUTO RECEIVABLES TWO L.P., a Delaware
limited partnership (the "Purchaser"),  having its principal executive office at
One American Road, Dearborn, Michigan 48121.

     WHEREAS,  in the  regular  course of its  business,  the  Seller  purchases
certain motor vehicle retail  installment sale contracts secured by new and used
automobiles and light trucks from motor vehicle dealers.

     WHEREAS,  the Seller and the Purchaser wish to set forth the terms pursuant
to which the  Receivables  and  related  property  are to be sold,  transferred,
assigned  and  otherwise  conveyed  by  the  Seller  to  the  Purchaser,   which
Receivables  will be  transferred  by the  Purchaser  pursuant  to the  Sale and
Servicing  Agreement  to the Ford Credit  Auto Owner Trust  2000-E to be created
pursuant to the Trust  Agreement,  which Trust will issue notes  secured by such
Receivables and certain other property of the Trust,  pursuant to the Indenture,
and  will  issue  certificates   representing   beneficial   interests  in  such
Receivables  and  certain  other  property  of the Trust,  pursuant to the Trust
Agreement.

NOW,  THEREFORE,  in  consideration  of the  foregoing,  other good and valuable
consideration,  and the mutual terms and covenants contained herein, the parties
hereto agree as follows:



                                    ARTICLE I

                              DEFINITIONS AND USAGE

     Except as  otherwise  specified  herein  or as the  context  may  otherwise
require,  capitalized terms used but not otherwise defined herein are defined in
Appendix  A  hereto,  which  also  contains  rules  as to  usage  that  shall be
applicable  herein.  The term  "Seller"  herein  shall  mean Ford  Motor  Credit
Company.



<PAGE>

                                   ARTICLE II

                    CONVEYANCE AND ACQUISITION OF RECEIVABLES

          2.1 Conveyance and Acquisition of Receivables


     On the Closing Date, subject to the terms and conditions of this Agreement,
the Seller agrees to sell to the Purchaser, and the Purchaser agrees to purchase
from the Seller,  the  Receivables and the other property  relating  thereto (as
defined below).

     (a) Conveyance of Purchased  Property. Effective as of the Closing Date and
simultaneously  with the  transactions  pursuant to the Indenture,  the Sale and
Servicing Agreement and the Trust Agreement, the Seller hereby sells, transfers,
assigns and otherwise  conveys to the Purchaser,  without  recourse,  all right,
title and interest of the Seller,  whether now owned or hereafter  acquired,  in
and  to  the  following  (collectively,   the  "Purchased  Property"):  (i)  the
Receivables;  (ii) with respect to Actuarial Receivables,  monies due thereunder
on or after the Cutoff Date  (including  Payaheads)  and, with respect to Simple
Interest  Receivables,  monies due or received thereunder on or after the Cutoff
Date  (including in each case any monies  received prior to the Cutoff Date that
are due on or after the Cutoff  Date and were not used to reduce  the  principal
balance  of the  Receivable);  (iii)  the  security  interests  in the  Financed
Vehicles granted by Obligors  pursuant to the Receivables and any other interest
of the Seller in the Financed  Vehicles;  (iv) rights to receive  proceeds  with
respect to the  Receivables  from claims on any  physical  damage,  credit life,
credit  disability,  or other insurance  policies  covering Financed Vehicles or
Obligors; (v) Dealer Recourse; (vi) all of the Seller's rights to the Receivable
Files;  (vii) payments and proceeds with respect to the Receivables  held by the
Seller;  (viii)  all  property  (including  the  right  to  receive  Liquidation
Proceeds)  securing a  Receivable  (other than a Receivable  repurchased  by the
Seller);  (ix)  rebates of premiums  and other  amounts  relating  to  insurance
policies  and other items  financed  under the  Receivables  in effect as of the
Cutoff Date;  and (x) all present and future claims,  demands,  causes of action
and choses in action in respect of any or all of the  foregoing and all payments
on or under and all proceeds of every kind and nature  whatsoever  in respect of
any or all of the foregoing,  including all proceeds of the conversion  thereof,
voluntary or involuntary, into cash or other liquid property, all cash proceeds,
accounts,  accounts  receivable,  notes,  drafts,  acceptances,  chattel  paper,
checks,  deposit accounts,  insurance proceeds,  condemnation awards,  rights to
payment of any and every kind and other forms of  obligations  and  receivables,
instruments  and other property  which at any time  constitute all or part of or
are included in the proceeds of any of the foregoing.
<PAGE>

     (b) Receivables Purchase Price. In consideration for the Purchased Property
described in Section 2.1(a) hereof,  the Purchaser  shall,  on the Closing Date,
pay to the Seller the  Receivables  Purchase  Price.  As  detailed on Schedule B
hereto,  the portion of the Receivables  Purchase Price to be paid in cash is an
amount equal to the net cash proceeds from the sale of the Underwritten Notes to
the Underwriters  pursuant to the Underwriting  Agreement plus the amount of the
cash capital contribution by the General Partner to the Purchaser on the Closing
Date,  minus  the  Reserve  Initial  Deposit.   The  remaining  portion  of  the
Receivables Purchase Price  ($216,286,555.28)  shall be deemed paid and returned
to the Purchaser and shall be considered a contribution to capital.  The portion
of the  Receivables  Purchase  Price to be paid in cash shall be paid by federal
wire transfer (same day) funds.

     (c) It is  understood  that the absolute  sale,  transfer,  assignment  and
conveyance of the Purchased  Property by the Seller to the Purchaser pursuant to
this  Agreement  shall be without  recourse  and the Seller  does not  guarantee
collection  of any  Receivable,  provided,  however,  that such sale,  transfer,
assignment  and  conveyance  shall be made pursuant to and in reliance on by the
Purchaser of the  representations  and  warranties of the Seller as set forth in
Section 3.2(b) hereof.

     2.2 The Closing. The sale, assignment, conveyance and acquisition of the
Purchased  Property shall take place at a closing (the "Closing") at the offices
of Skadden,  Arps,  Slate,  Meagher & Flom LLP, Four Times Square,  New York, NY
10036-6522 on the Closing Date,  simultaneously with the closings under: (a) the
Sale and Servicing  Agreement pursuant to which the Purchaser will assign all of
its right, title and interest in, to and under the Receivables and certain other
property to the Trust in exchange  for the Notes and the  Certificates;  (b) the
Indenture,  pursuant  to which the Trust  will issue the Notes and pledge all of
its right, title and interest in, to and under the Receivables and certain other
property  to secure the Notes;  (c) the Trust  Agreement,  pursuant to which the
Trust will issue the Certificates;  and (d) the Underwriting Agreement, pursuant
to which the Purchaser will sell to the Underwriters the Underwritten Notes.
<PAGE>


                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

     3.1 Representations  and Warranties of the Purchaser.  The Purchaser hereby
represents  and  warrants  to the  Seller  as of the date  hereof  and as of the
Closing Date:

     (a) Organization, etc. The Purchaser has been duly organized and is validly
existing as a limited  partnership  in good standing under the laws of the State
of  Delaware,  and has full power and  authority  to execute  and  deliver  this
Agreement and to perform the terms and provisions hereof and thereof.

     (b) Due  Authorization  and No  Violation.  This  Agreement  has been  duly
authorized,  executed and delivered by the Purchaser,  and is the legal,  valid,
binding and  enforceable  obligation of the Purchaser  except as the same may be
limited by insolvency,  bankruptcy,  reorganization or other laws relating to or
affecting the enforcement of creditors' rights or by general equity principles.

     (c) No Conflicts. The consummation of the transactions contemplated by this
Agreement,  and the  fulfillment of the terms hereof,  will not conflict with or
result in a breach of any of the terms or provisions of, or constitute a default
under (in each case  material to the  Purchaser),  or result in the  creation or
imposition  of any lien,  charge or  encumbrance  (in each case  material to the
Purchaser)  upon any of the property or assets of the Purchaser  pursuant to the
terms of any indenture,  mortgage,  deed of trust,  loan  agreement,  guarantee,
lease  financing  agreement or similar  agreement or instrument  under which the
Purchaser is a debtor or guarantor, nor will such action result in any violation
of the  provisions  of the  Certificate  of Limited  Partnership  or the Limited
Partnership Agreement of the Purchaser.

     (d) No  Proceedings.  No legal or  governmental  proceedings are pending to
which the  Purchaser is a party or of which any property of the Purchaser is the
subject,  and no such proceedings are threatened or contemplated by governmental
authorities or threatened by others,  other than such proceedings which will not
have a material adverse effect upon the general affairs, financial position, net
worth or results of  operations  (on an annual  basis) of the Purchaser and will
not  materially  and adversely  affect the  performance  by the Purchaser of its
obligations under, or the validity and enforceability of, this Agreement.
<PAGE>

     (e) Fair Market Value.  The Purchaser has determined  that the  Receivables
Purchase  Price paid by it for the  Purchased  Property on the  Closing  Date is
equal to the fair market value for the Purchased Property.

     3.2 Representations and Warranties of the Seller.

     (a) The Seller  hereby  represents  and warrants to the Purchaser as of the
date hereof and as of the Closing Date:

               (i) Organization,  etc. The Seller has been duly incorporated and
          is validly  existing as a corporation  in good standing under the laws
          of the State of Delaware,  and is duly qualified to transact  business
          and is in good standing in each  jurisdiction  in the United States of
          America in which the conduct of its  business or the  ownership of its
          property requires such qualification.

               (ii) Power and Authority; Due Authorization;  Enforceability. The
          Seller has full power and  authority to convey and assign the property
          conveyed  and  assigned  to  the  Purchaser  hereunder  and  has  duly
          authorized  such sale and assignment to the Purchaser by all necessary
          corporate  action.  This Agreement has been duly authorized,  executed
          and  delivered by the Seller and shall  constitute  the legal,  valid,
          binding and  enforceable  obligation  of the Seller except as the same
          may be limited by insolvency, bankruptcy, reorganization or other laws
          relating to or affecting the  enforcement  of creditors'  rights or by
          general equity principles.

               (iii)  No  Violation.   The   consummation  of  the  transactions
          contemplated  by this  Agreement,  and the  fulfillment  of the  terms
          hereof,  will not  conflict  with or  result in a breach of any of the
          terms or  provisions  of, or  constitute a default under (in each case
          material to the Seller and its subsidiaries considered as a whole), or
          result  in  the  creation  or  imposition  of  any  lien,   charge  or
          encumbrance (in each case material to the Seller and its  subsidiaries
          considered  as a whole)  upon any of the  property  or  assets  of the
          Seller  pursuant  to the terms of, any  indenture,  mortgage,  deed of
          trust, loan agreement, guarantee, lease financing agreement or similar
          agreement  or  instrument  under  which  the  Seller  is a  debtor  or
          guarantor,  nor  will  such  action  result  in any  violation  of the
          provisions of the certificate of  incorporation  or the by-laws of the
          Seller.

               (iv) No  Proceedings.  No legal or  governmental  proceedings are
          pending to which the Seller is a party or of which any property of the
          Seller is the  subject,  and no such  proceedings  are  threatened  or
          contemplated  by  governmental  authorities  or  threatened by others,
          other than such  proceedings  which  will not have a material  adverse
          effect  upon the general  affairs,  financial  position,  net worth or
          results  of  operations  (on an annual  basis) of the  Seller  and its
          subsidiaries  considered  as a  whole  and  will  not  materially  and
          adversely  affect the  performance  by the  Seller of its  obligations
          under, or the validity and enforceability of, this Agreement.

     (b) The Seller makes the following representations and warranties as to the
Receivables on which the Purchaser relies in accepting the Receivables. Such
representations and warranties speak as of the Closing Date, but shall survive
the transfer, assignment and conveyance of the Receivables to the Purchaser and
the subsequent assignment and transfer to the Trust pursuant to the Sale and
Servicing Agreement and the pledge thereof to the Indenture Trustee pursuant to
the Indenture:
<PAGE>

               (i)  Characteristics  of  Receivables.  Each Receivable (a) shall
          have been  originated  in the United States of America by a Dealer for
          the retail sale of a Financed  Vehicle in the ordinary  course of such
          Dealer's business,  shall have been fully and properly executed by the
          parties  thereto,  shall have been purchased  either (X) by the Seller
          from a Dealer under an existing  dealer  agreement with the Seller and
          shall have been  validly  assigned by such Dealer to the Seller or (Y)
          by PRIMUS from a Dealer or other finance  source  (provided  that such
          purchase relates to an individual  Receivable and not a bulk purchase)
          under an existing  agreement  with PRIMUS and shall have been  validly
          assigned  by such Dealer or other  finance  source to PRIMUS and shall
          have been  validly  assigned  by PRIMUS to the Seller in the  ordinary
          course of  business,  (b) shall have  created or shall create a valid,
          subsisting,  and enforceable first priority security interest in favor
          of the Seller in the Financed  Vehicle,  which security interest shall
          be  assignable  by the  Seller to the  Purchaser,  (c)  shall  contain
          customary and enforceable provisions such that the rights and remedies
          of the holder  thereof shall be adequate for  realization  against the
          collateral  of the  benefits of the  security,  (d) shall  provide for
          level monthly payments (provided that the payment in the first or last
          month in the life of the  Receivable  may be minimally  different from
          the level payment) that fully amortize the Amount Financed by maturity
          and yield  interest at the Annual  Percentage  Rate, (e) shall provide
          for, in the event that such  contract is prepaid,  a  prepayment  that
          fully pays the Principal Balance,  and (f) is an Actuarial  Receivable
          or a Simple Interest Receivable.

               (ii) Schedule of  Receivables.  The  information set forth in the
          Schedule  of  Receivables  shall be true and  correct in all  material
          respects  as of the opening of  business  on the Cutoff  Date,  and no
          selection  procedures believed to be adverse to the Noteholders or the
          Certificateholders   shall  have  been   utilized  in  selecting   the
          Receivables from those receivables  which meet the criteria  contained
          herein.  The computer tape or other listing  regarding the Receivables
          made available to the Purchaser and its assigns is true and correct in
          all material respects.
<PAGE>

               (iii)  Compliance  with Law. Each  Receivable and the sale of the
          Financed  Vehicle shall have complied at the time it was originated or
          made  and at the  execution  of this  Agreement  shall  comply  in all
          material respects with all requirements of applicable federal,  State,
          and  local  laws,  and  regulations  thereunder,   including,  without
          limitation,  usury laws, the Federal  Truth-in-Lending  Act, the Equal
          Credit  Opportunity  Act, the Fair Credit Reporting Act, the Fair Debt
          Collection  Practices  Act,  the Federal  Trade  Commission  Act,  the
          Magnuson-Moss  Warranty Act, the Federal Reserve Board's Regulations B
          and Z, and State  adaptations of the National  Consumer Act and of the
          Uniform Consumer Credit Code, and other consumer credit laws and equal
          credit opportunity and disclosure laws.

               (iv) Binding  Obligation.  Each  Receivable  shall  represent the
          genuine,  legal, valid, and binding payment obligation of the Obligor,
          enforceable by the holder thereof in accordance with its terms subject
          to the  effect of  bankruptcy,  insolvency,  reorganization,  or other
          similar laws affecting the enforcement of creditors' rights generally.

               (v) No Government  Obligor.  None of the Receivables shall be due
          from the United  States of  America  or any State or from any  agency,
          department,  or instrumentality  of the United States of America,  any
          State or political subdivision of either thereof.

               (vi) Security Interest in Financed Vehicle.  Immediately prior to
          the transfer, assignment and conveyance thereof, each Receivable shall
          be secured by a first priority, validly perfected security interest in
          the  Financed  Vehicle in favor of the Seller as secured  party or all
          necessary and appropriate actions shall have been commenced that would
          result in a first priority, validly perfected security interest in the
          Financed Vehicle in favor of the Seller as secured party.

               (vii)  Receivables  in  Force.  No  Receivable  shall  have  been
          satisfied,  subordinated, or rescinded, nor shall any Financed Vehicle
          have been released from the lien granted by the related  Receivable in
          whole or in part.

               (viii) No Waiver.  No provision  of a Receivable  shall have been
          waived.

               (ix) No Defenses. No right of rescission,  setoff,  counterclaim,
          or defense shall have been asserted or threatened  with respect to any
          Receivable.

               (x) No Liens. To the best of the Seller's knowledge,  no liens or
          claims shall have been filed for work, labor, or materials relating to
          a Financed  Vehicle  that shall be liens prior to, or equal with,  the
          security interest in the Financed Vehicle granted by the Receivable.
<PAGE>

               (xi) No Default.  Except for payment  defaults  continuing  for a
          period of not more than  thirty  (30) days as of the Cutoff  Date,  no
          default, breach, violation, or event permitting acceleration under the
          terms  of any  Receivable  shall  have  occurred;  and  no  continuing
          condition  that with  notice or the lapse of time would  constitute  a
          default, breach, violation, or event permitting acceleration under the
          terms of any  Receivable  shall have arisen;  and the Seller shall not
          waive any of the foregoing.

               (xii) Insurance. With respect to each Receivable,  the Seller, in
          accordance  with its  customary  standards,  policies and  procedures,
          shall have  determined  that,  as of the date of  origination  of each
          Receivable,  the  Obligor had  obtained  or agreed to obtain  physical
          damage insurance covering the Financed Vehicle.

               (xiii) Title. It is the intention of the Seller that the transfer
          and  assignment  herein  contemplated  constitute  an  absolute  sale,
          transfer, assignment and conveyance of the Receivables from the Seller
          to the Purchaser and that the beneficial  interest in and title to the
          Receivables  not be part of the  Seller's  estate  in the event of the
          filing of a  bankruptcy  petition by or against  the Seller  under any
          bankruptcy  law. No Receivable has been sold,  transferred,  assigned,
          conveyed  or  pledged  by the  Seller  to any  Person  other  than the
          Purchaser.  Immediately  prior to the transfer and  assignment  herein
          contemplated,  the  Seller  had  good  and  marketable  title  to each
          Receivable  free  and  clear  of  all  Liens,  encumbrances,  security
          interests,  participations and rights of others (limited,  in the case
          of  mechanics'  liens,  tax liens and liens  attaching  to the related
          Receivables  by  operation  of  law,  to  the  best  of  the  Seller's
          knowledge) and,  immediately upon the transfer thereof,  the Purchaser
          shall  have good and  marketable  title to each  Receivable,  free and
          clear of all Liens, encumbrances,  security interests,  participations
          and rights of others;  and the transfer of the Purchased  Property has
          been perfected under the UCC.

               (xiv) Valid Assignment.  No Receivable shall have been originated
          in, or shall be subject to the laws of, any  jurisdiction  under which
          the sale, transfer, assignment and conveyance of such Receivable under
          this   Agreement  or  pursuant  to  transfers  of  the  Notes  or  the
          Certificates shall be unlawful,  void, or voidable. The Seller has not
          entered into any  agreement  with any account  debtor that  prohibits,
          restricts  or  conditions   the  assignment  of  any  portion  of  the
          Receivables.
<PAGE>

               (xv)  All  Filings   Made.   All  filings   (including,   without
          limitation,  UCC filings)  necessary in any  jurisdiction  to give the
          Purchaser a first priority,  validly perfected  ownership  interest in
          the Receivables shall have been made.

               (xvi) Chattel Paper. Each Receivable  constitutes "chattel paper"
          as defined in the UCC.

               (xvii) One  Original.  There shall be only one original  executed
          copy of each Receivable.  The Seller, or its custodian, has possession
          of such original with respect to each Receivable.

               (xviii) New and Used Vehicles.  70.00% of the aggregate Principal
          Balance  of the  Receivables,  constituting  63.02%  of the  number of
          Receivables, as of the Cutoff Date, represent vehicles financed at new
          vehicle rates, and the remainder of the Receivables represent vehicles
          financed at used vehicle rates.

               (xix) Amortization Type. By aggregate Principal Balance as of the
          Cutoff Date, 0.03% of the Receivables constitute Actuarial Receivables
          and 99.97% of the Receivables constitute Simple Interest Receivables.

               (xx) Origination.  Each Receivable shall have an origination date
          on or after September 1, 1998.

               (xxi) PRIMUS.  12.16% of the aggregate  Principal  Balance of the
          Receivables  as of the Cutoff Date  represent  Receivables  originated
          through PRIMUS and assigned to the Seller, and 87.84% of the aggregate
          Principal  Balance of the  Receivables as of the Cutoff Date represent
          Receivables  that  were  originated  through  Ford  Credit  (excluding
          PRIMUS).

               (xxii)  Maturity of Receivables.  Each  Receivable  shall have an
          original maturity of not greater than sixty (60) months.

               (xxiii) Annual  Percentage  Rate. The Annual  Percentage  Rate of
          each  Receivable  shall be not less than  1.90% and not  greater  than
          20.00%.
<PAGE>

               (xxiv)  Scheduled  Payments.  Each Receivable  shall have a first
          Scheduled  Payment  due, in the case of  Actuarial  Receivables,  or a
          first scheduled due date, in the case of Simple Interest  Receivables,
          on or prior  to  September  1,  2000 and no  Receivable  shall  have a
          payment  that is more than thirty  (30) days  overdue as of the Cutoff
          Date.

               (xxv) Location of Receivable Files. The Receivable Files shall be
          kept at one or more of the locations  listed in Schedule A-1 hereto or
          the offices of one of the custodians specified in Schedule A-2 hereto.

               (xxvi) No Extensions. The number of Scheduled Payments, in
          the case of Actuarial Receivables, and the number of scheduled
          due dates, in the case of Simple Interest Receivables, shall not
          have been extended on or before the Cutoff Date on any
          Receivable.

               (xxvii)  Other  Data.  The  numerical  data  relating to the
          characteristics  of the  Receivables  contained in the Prospectus
          are true and correct in all material respects.

               (xxviii)  Agreement.  The representations and warranties in this
          Agreement shall be true.

               (xxixi)  No Receivables Originated in Alabama or Pennsylvania.
          No Receivable shall have been originated in Alabama or Pennsylvania.

     (c) The Seller has determined that the Receivables Purchase Price received
by it for the Purchased Property on the Closing Date is equal to the fair market
value for the Purchased Property.


<PAGE>
                                   ARTICLE IV

                                   CONDITIONS

      4.1 Conditions to Obligation of the Purchaser. The obligation of the
Purchaser to purchase the Receivables is subject to the satisfaction of the
following conditions:

     (a) Representations and Warranties True. The representations and warranties
of the Seller hereunder shall be true and correct on the Closing Date with
the same effect as if then made, and the Seller shall have performed all
obligations to be performed by it hereunder on or prior to the Closing
Date.

     (b) Computer Files Marked. The Seller, at its own expense, on or prior to
the Closing Date, shall indicate in its computer files, in accordance with its
customary standards, policies and procedures, that the Receivables have been
conveyed to the Purchaser pursuant to this Agreement and shall deliver to the
Purchaser the Schedule of Receivables certified by an officer of the Seller to
be true, correct and complete.

     (c) Documents to be Delivered by the Seller at the Closing.

                (i)     The Assignment.  On the Closing Date, the Seller will
               execute and deliver the Assignment.  The Assignment shall be
               substantially in the form of Exhibit A hereto.

                (ii)    Evidence of UCC Filing.  On or prior to the Closing
               Date,  the Seller shall record and file, at its own expense,
               a  UCC-1  financing  statement  in  each  jurisdiction  in  which
               required by applicable law,  executed by the Seller, as seller or
               debtor, and naming the Purchaser,  as purchaser or secured party,
               naming the Receivables and the other property conveyed hereunder,
               meeting the  requirements  of the laws of each such  jurisdiction
               and in such  manner as is  necessary  to  perfect  the  transfer,
               assignment and  conveyance of such  Receivables to the Purchaser.
               The Seller shall deliver a  file-stamped  copy, or other evidence
               satisfactory to the Purchaser of such filing, to the Purchaser on
               or prior to the Closing Date.

                    (iii) Other Documents. Such other documents as the Purchaser
               may reasonably request.
<PAGE>

     (d) Other Transactions.  The transactions contemplated by the Sale
and Servicing Agreement,  the Indenture and the Trust  Agreement  shall be
consummated on the Closing Date.

     4.2      Conditions to Obligation of the Seller.  The obligation of the
Seller to convey the Receivables to the Purchaser is subject to the satisfaction
of the following conditions:

     (a) Representations and Warranties True.  The representations and
warranties of the Purchaser  hereunder  shall be true and correct on the
Closing Date with the same  effect  as if then  made,  and the  Purchaser
shall  have  performed  all obligations to be performed by it hereunder on or
prior to the Closing Date.

     (b) Receivables Purchase Price. At the Closing Date, the Purchaser will
deliver to the Seller the Receivables Purchase Price in accordance with
Section 2.1(b).


                                    ARTICLE V

                             COVENANTS OF THE SELLER

                  The Seller covenants and agrees with the Purchaser as follows,
provided,  however,  that to the extent  that any  provision  of this  ARTICLE V
conflicts with any provision of the Sale and Servicing  Agreement,  the Sale and
Servicing Agreement shall govern:

     5.1      Protection of Right, Title and Interest.

     (a) The Seller shall execute and file such  financing  statements and cause
to be executed and filed such continuation statements, all in such manner and in
such places as may be required by law fully to preserve,  maintain,  and protect
the interest of the Purchaser (or its  assignee) in the  Receivables  and in the
proceeds  thereof.  The Seller shall  deliver (or cause to be  delivered) to the
Purchaser  file-stamped copies of, or filing receipts for, any document filed as
provided above, as soon as available following such filing.
<PAGE>

     (b) The Seller shall not change its name, identity,  or corporate structure
in any manner  that  would,  could,  or might make any  financing  statement  or
continuation  statement  filed by the Seller in  accordance  with  paragraph (a)
above seriously misleading within the meaning of ss. 9-402(7) of the UCC, unless
it shall have given the Purchaser at least five (5) days' prior  written  notice
thereof and shall have promptly filed  appropriate  amendments to all previously
filed financing statements or continuation statements.

     (c) The Seller  shall give the  Purchaser  at least  sixty (60) days' prior
written  notice of any  relocation  of its principal  executive  office if, as a
result of such  relocation,  the applicable  provisions of the UCC would require
the filing of any amendment of any previously  filed  financing or  continuation
statement or of any new  financing  statement  and shall  promptly file any such
amendment or new  financing  statement.  The Seller shall at all times  maintain
each office from which it shall service Receivables, and its principal executive
office, within the United States of America.

     (d) The Seller shall  maintain  accounts and records as to each  Receivable
accurately and in sufficient  detail to permit the reader thereof to know at any
time the status of such Receivable,  including  payments and recoveries made and
payments owing (and the nature of each).

     (e) The Seller shall maintain its computer systems,  in accordance with its
customary standards,  policies and procedures,  so that, from and after the time
of conveyance hereunder of the Receivables to the Purchaser, the Seller's master
computer  records  (including  any back-up  archives) that refer to a Receivable
shall indicate clearly the interest of the Purchaser in such Receivable and that
such  Receivable is owned by the  Purchaser or its  assignee.  Indication of the
ownership of a Receivable by the Purchaser or its assignee  shall not be deleted
from or modified on the Seller's  computer  systems until,  and only until,  the
Receivable shall have been paid in full or repurchased.

     (f) If at any time the  Seller  shall  propose  to sell,  grant a  security
interest in, or otherwise transfer any interest in automotive receivables to any
prospective  purchaser,  lender, or other  transferee,  the Seller shall give to
such prospective purchaser, lender, or other transferee computer tapes, records,
or print-outs (including any restored from back-up archives) that, if they shall
refer in any manner  whatsoever to any Receivable,  shall indicate  clearly that
such Receivable has been conveyed to and is owned by the Purchaser.
<PAGE>

     (g) The  Seller  shall,  upon  receipt by the  Seller of  reasonable  prior
notice,  permit the Purchaser and its agents at any time during normal  business
hours to inspect,  audit,  and make copies of and  abstracts  from the  Seller's
records regarding any Receivable.

     (h) Upon request, the Seller shall furnish to the Purchaser,  within twenty
(20) Business Days, a list of all  Receivables  (by contract  number and name of
Obligor) then owned by the  Purchaser,  together with a  reconciliation  of such
list to the Schedule of Receivables.

     5.2 Other Liens or  Interests.  Except for the  conveyances  hereunder  and
pursuant to the other Basic Documents,  the Seller will not sell, pledge, assign
or transfer any Receivable to any other Person, or grant, create,  incur, assume
or suffer to exist any Lien on any interest therein, and the Seller shall defend
the  right,  title,  and  interest  of  the  Purchaser  in,  to and  under  such
Receivables  against all claims of third parties  claiming  through or under the
Seller; provided,  however, that the Seller's obligations under this Section 5.2
shall  terminate  upon  the  termination  of the  Trust  pursuant  to the  Trust
Agreement.

     5.3 Costs and Expenses.  The Seller agrees to pay all reasonable  costs and
disbursements  in connection with the perfection,  as against all third parties,
of the Purchaser's right, title and interest in and to the Receivables.

     5.4 Indemnification.

     (a) The Seller shall  defend,  indemnify,  and hold  harmless the Purchaser
from and against  any and all costs,  expenses,  losses,  damages,  claims,  and
liabilities,  arising out of or resulting from the failure of a Receivable to be
originated in compliance with all  requirements of law and for any breach of any
of the  Seller's  representations  and  warranties  contained  herein  provided,
however, with respect to a breach of the Seller's representations and warranties
as set forth in Section  3.2(b),  any  indemnification  amounts owed pursuant to
this Section 5.4 with  respect of a  Receivable  shall give effect to and not be
duplicative of the Purchase  Amounts paid by the Seller  pursuant to Section 6.2
hereof.
     (b) The Seller shall  defend,  indemnify,  and hold  harmless the Purchaser
from and against  any and all costs,  expenses,  losses,  damages,  claims,  and
liabilities,  arising out of or resulting from the use, ownership,  or operation
by the Seller or any Affiliate thereof of a Financed Vehicle.

     (c) The Seller shall  defend,  indemnify,  and hold  harmless the Purchaser
from and against any and all taxes that may at any time be asserted  against the
Purchaser  with  respect to the  transactions  contemplated  herein,  including,
without limitation,  any sales, gross receipts,  general  corporation,  tangible
personal  property,  privilege,  or  license  taxes and costs  and  expenses  in
defending against the same.
<PAGE>

     (d) The Seller shall  defend,  indemnify,  and hold  harmless the Purchaser
from and against  any and all costs,  expenses,  losses,  claims,  damages,  and
liabilities  to the extent that such cost,  expense,  loss,  claim,  damage,  or
liability  arose  out  of,  or was  imposed  upon  the  Purchaser  through,  the
negligence,  willful misfeasance,  or bad faith of the Seller in the performance
of its duties  under this  Agreement  or by reason of reckless  disregard of the
Seller's obligations and duties under this Agreement.

     (e) The Seller shall  defend,  indemnify,  and hold  harmless the Purchaser
from and against all costs, expenses,  losses, claims,  damages, and liabilities
arising out of or incurred in connection  with the  acceptance or performance of
the  Seller's  trusts  and  duties  as  Servicer  under  the Sale and  Servicing
Agreement, except to the extent that such cost, expense, loss, claim, damage, or
liability  shall be due to the willful  misfeasance,  bad faith,  or  negligence
(except for errors in judgment) of the Purchaser.

     These indemnity obligations shall be in addition to any obligation that the
Seller may otherwise have.

     5.5  Treatment.  The  Seller  agrees  to treat  this  conveyance  as (i) an
absolute  transfer  for tax  purposes  and  (ii) a sale for all  other  purposes
(including without limitation  financial accounting  purposes),  in each case on
all  relevant  books,  records,  tax  returns,  financial  statements  and other
applicable documents.


                                   ARTICLE VI

                            MISCELLANEOUS PROVISIONS

     6.1  Obligations  of  Seller.  The  obligations  of the  Seller  under this
Agreement  shall not be  affected  by reason of any  invalidity,  illegality  or
irregularity of any Receivable.

     6.2  Repurchase of  Receivables  Upon Breach by the Seller.  (a) The Seller
hereby covenants and agrees with the Purchaser for the benefit of the Purchaser,
the Trust,  the Owner Trustee,  the Indenture  Trustee,  the Noteholders and the
Certificateholders,  that  the  occurrence  of a breach  of any of the  Seller's
representations  and  warranties   contained  in  Section  3.2(b)  hereof  shall
constitute  events  obligating  the Seller to repurchase  Receivables  hereunder
("Repurchase  Events"),  at the Purchase  Amount from the  Purchaser or from the
Trust.
<PAGE>

     (b) Any Person who discovers a breach of any  representation or warranty of
the Seller set forth in Section  3.2(b)  hereof  may,  and if such Person is the
Seller or the Servicer,  shall,  inform promptly the Servicer,  the Seller,  the
Purchaser,  the Trust, the Owner Trustee and the Indenture Trustee,  as the case
may be, in writing,  upon the discovery of any breach of any  representation  or
warranty as set forth in Section  3.2(b)  hereof.  Unless the breach  shall have
been  cured by the last  day of the  second  Collection  Period  following  such
discovery  (or, at the Seller's  election,  the last day of the first  following
Collection  Period),  the Seller shall repurchase any Receivable  materially and
adversely  affected by such breach at the Purchase  Amount.  In consideration of
the repurchase of such Receivable, the Seller shall remit the Purchase Amount to
the  Servicer  for  distribution  pursuant  to  Section  4.2  of  the  Servicing
Agreement.  The sole  remedy  (except as  provided in Section 5.4 hereof) of the
Purchaser,  the Trust, the Owner Trustee, the Indenture Trustee, the Noteholders
or the Certificateholders  against the Seller with respect to a Repurchase Event
shall be to  require  the  Seller to  repurchase  Receivables  pursuant  to this
Section  6.2.  With  respect to all  Receivables  repurchased  pursuant  to this
Section  6.2,  the  Purchaser  shall  assign to the  Seller,  without  recourse,
representation or warranty, all the Purchaser's right, title and interest in and
to such Receivables, and all security and documents relating thereto.

     6.3  Seller's  Assignment  of  Purchased  Receivables.  With respect to all
Receivables repurchased by the Seller pursuant to this Agreement,  the Purchaser
shall assign,  without recourse,  representation or warranty,  to the Seller all
the Purchaser's  right,  title and interest in and to such Receivables,  and all
security and documents relating thereto.

     6.4 Trust. The Seller acknowledges that:

     (a) The  Purchaser  will,  pursuant  to the Sale and  Servicing  Agreement,
convey the  Receivables  to the Trust and assign its rights under this Agreement
to the Trust for the benefit of the Noteholders and the Certificateholders,  and
that the  representations  and  warranties  contained in this  Agreement and the
rights of the  Purchaser  under  Sections  6.2 and 6.3  hereof are  intended  to
benefit   the   Trust,   the   Owner   Trustee,    the   Noteholders   and   the
Certificateholders.   The  Seller  hereby   consents  to  such   conveyance  and
assignment.

     (b) The Trust will,  pursuant to the Indenture,  pledge the Receivables and
its rights under this Agreement to the Indenture  Trustee for the benefit of the
Noteholders,  and that the  representations  and  warranties  contained  in this
Agreement and the rights of the Purchaser under this Agreement,  including under
Sections  6.2 and 6.3 are  intended  to benefit  the  Indenture  Trustee and the
Noteholders. The Seller hereby consents to such pledge.

     6.5 Amendment. This Agreement may be amended from time to time by a written
amendment duly executed and delivered by the Seller and the Purchaser; provided,
however, that any such amendment that materially adversely affects the rights of
the  Noteholders  or  the  Certificateholders  under  the  Indenture,  Sale  and
Servicing  Agreement or Trust Agreement shall be consented to by the Noteholders
of Notes  evidencing not less than a majority of the Notes  Outstanding  and the
Certificateholders  of  Certificates  evidencing not less than a majority of the
Aggregate Certificate Balance.
<PAGE>

     6.6 Accountants' Letters.

     (a)  PricewaterhouseCoopers  LLP will  review  the  characteristics  of the
Receivables  described in the  Schedule of  Receivables  and will compare  those
characteristics to the information with respect to the Receivables  contained in
the Prospectus.

     (b) The Seller will cooperate with the Purchaser and PricewaterhouseCoopers
LLP in  making  available  all  information  and  taking  all  steps  reasonably
necessary to permit such accountants to complete the review set forth in Section
6.6(a) above and to deliver the letters  required of them under the Underwriting
Agreement.

     (c)  PricewaterhouseCoopers  LLP will  deliver to the  Purchaser  a letter,
dated the Closing Date, in the form  previously  agreed to by the Seller and the
Purchaser,  with respect to the financial and statistical  information contained
in the  Prospectus  under  the  caption  "Delinquencies,  Repossessions  and Net
Losses" and with respect to such other  information as may be agreed in the form
of letter.

     6.7 Waivers. No failure or delay on the part of the Purchaser in exercising
any power,  right or remedy under this Agreement or the Assignment shall operate
as a waiver thereof, nor shall any single or partial exercise of any such power,
right or remedy preclude any other or further  exercise  thereof or the exercise
of any other power, right or remedy.

     6.8 Notices. All communications and notices pursuant hereto to either party
shall be in writing or by  facsimile  and  addressed  or  delivered to it at its
address as shown below or at such other  address as may be  designated  by it by
notice to the other party and, if mailed or sent by  facsimile,  shall be deemed
given when mailed or when transmitted by facsimile.


         To Seller:                 Ford Motor Credit Company
                                    One American Road
                                    Dearborn, Michigan 48126
                                    Attn:  Secretary
                                    Facsimile No.:  (313) 594-7742

         To Purchaser:              Ford Credit Auto Receivables Two L.P.
                                    c/o Ford Credit Auto Receivables Two Inc.
                                    One American Road
                                    Dearborn, Michigan  48126
                                    Attn: Secretary
                                    Facsimile No.:   (313) 594-7742
<PAGE>

     6.9 Costs and  Expenses.  The Seller will pay all expenses  incident to the
performance of its obligations under this Agreement and the Seller agrees to pay
all reasonable out-of-pocket costs and expenses of the Purchaser, excluding fees
and expenses of counsel,  in  connection  with the  perfection  as against third
parties of the Purchaser's  right,  title and interest in and to the Receivables
and the enforcement of any obligation of the Seller hereunder.

     6.10 Survival. The respective agreements,  representations,  warranties and
other  statements  by the Seller and the Purchaser set forth in or made pursuant
to this  Agreement  shall  remain in full force and effect and will  survive the
closing under Section 2.2 hereof and any sale,  transfer or other  assignment of
the Receivables by the Purchaser.

     6.11  Confidential  Information.  The Purchaser agrees that it will neither
use nor disclose to any Person the names and addresses of the  Obligors,  except
in connection with the enforcement of the Purchaser's  rights  hereunder,  under
the Receivables, under any Sale and Servicing Agreement or as required by law.

     6.12 Headings and Cross-References.  The various headings in this Agreement
are  included  for  convenience  only  and  shall  not  affect  the  meaning  or
interpretation of any provision of this Agreement.  References in this Agreement
to Section names or numbers are to such Sections of this Agreement.

     6.13 GOVERNING LAW. THIS AGREEMENT AND THE ASSIGNMENT  SHALL BE GOVERNED BY
AND CONSTRUED IN ACCORDANCE WITH THE INTERNAL LAWS OF THE STATE OF NEW YORK.

     6.14  Counterparts.   This  Agreement  may  be  executed  in  two  or  more
counterparts and by different  parties on separate  counterparts,  each of which
shall be an original,  but all of which  together  shall  constitute one and the
same instrument.

     6.15 Further Assurances.  Seller and Purchaser will each, at the request of
the other,  execute and deliver to the other all other  instruments  that either
may reasonably request in order to perfect the conveyance,  transfer, assignment
and delivery to Purchaser  of the rights to be conveyed,  transferred,  assigned
and delivered and for the consummation of this Agreement.



<PAGE>




                  IN WITNESS  WHEREOF,  the  parties  hereby  have  caused  this
Purchase  Agreement to be executed by their respective  officers  thereunto duly
authorized as of the date and year first above written.


                            FORD MOTOR CREDIT COMPANY


                            By:
                                     Name:
                                     Title:

                             FORD CREDIT AUTO RECEIVABLES
                             TWO L.P.

                             By: FORD CREDIT AUTO RECEIVABLES
                                 TWO, INC.,
                                 as General Partner


                             By:
                                     Name:
                                     Title:


<PAGE>
                                                                     Exhibit A


                                   ASSIGNMENT


                  For value received,  in accordance with the Purchase Agreement
dated  as  of  September  1,  2000  (the  "Purchase  Agreement"),   between  the
undersigned  and FORD CREDIT AUTO  RECEIVABLES TWO L.P. (the  "Purchaser"),  the
undersigned  does  hereby  assign,   transfer  and  otherwise  convey  unto  the
Purchaser,  without recourse,  all right, title and interest of the undersigned,
whether  now  owned or  hereafter  acquired,  in and to the  following:  (i) the
Receivables;  (ii) with respect to Actuarial Receivables,  monies due thereunder
on or after the Cutoff Date  (including  Payaheads)  and, with respect to Simple
Interest  Receivables,  monies due or received thereunder on or after the Cutoff
Date  (including in each case any monies  received prior to the Cutoff Date that
are due on or after the Cutoff  Date and were not used to reduce  the  principal
balance  of the  Receivable);  (iii)  the  security  interests  in the  Financed
Vehicles granted by Obligors  pursuant to the Receivables and any other interest
of the Seller in the Financed  Vehicles;  (iv) rights to receive  proceeds  with
respect to the  Receivables  from claims on any  physical  damage,  credit life,
credit disability, or other insurance policies covering the Financed Vehicles or
Obligors; (v) Dealer Recourse; (vi) all of the Seller's rights to the Receivable
Files;  (vii) payments and proceeds with respect to the Receivables  held by the
Seller;  (viii)  all  property  (including  the  right  to  receive  Liquidation
Proceeds)  securing a  Receivable  (other than a Receivable  repurchased  by the
Seller);  (ix)  rebates of premiums  and other  amounts  relating  to  insurance
policies  and other items  financed  under the  Receivables  in effect as of the
Cutoff Date;  and (x) all present and future claims,  demands,  causes of action
and choses in action in respect of any or all of the  foregoing and all payments
on or under and all proceeds of every kind and nature  whatsoever  in respect of
any or all of the foregoing,  including all proceeds of the conversion  thereof,
voluntary or involuntary, into cash or other liquid property, all cash proceeds,
accounts,  accounts  receivable,  notes,  drafts,  acceptances,  chattel  paper,
checks,  deposit accounts,  insurance proceeds,  condemnation awards,  rights to
payment of any and every kind and other forms of  obligations  and  receivables,
instruments  and other property  which at any time  constitute all or part of or
are included in the proceeds of any of the foregoing.  The foregoing  conveyance
does not  constitute  and is not  intended  to result in any  assumption  by the
Purchaser of any obligation of the undersigned to the Obligors,  insurers or any
other Person in connection with the Receivables, Receivable Files, any insurance
policies or any agreement or instrument relating to any of them.

                  This   Assignment   is  made   pursuant   to  and   upon   the
representations,  warranties  and  agreements  on the  part  of the  undersigned
contained  in the  Purchase  Agreement  and is to be  governed  by the  Purchase
Agreement.


<PAGE>


                  Capitalized  terms used herein and not otherwise defined shall
have the meaning assigned to them in the Purchase Agreement.

                  IN WITNESS WHEREOF, the undersigned has caused this Assignment
to be duly executed as of September 1, 2000.


                            FORD MOTOR CREDIT COMPANY



                           By: _______________________
                               Name:
                               Title:










<PAGE>


                                    Exhibit B

                             Schedule of Receivables




                             DELIVERED TO PURCHASER

                                   AT CLOSING



<PAGE>


                                  Schedule A-1

                          Location of Receivable Files
                          at Ford Credit Branch Offices


Akron
175 Montrose West Avenue
Crown Pointe Building
Suite 300
Copley, OH  44321

Albany
5 Pine West Plaza
Albany, NY  12205

Albuquerque
6100 Uptown Blvd., N.E.
Suite 300
Albuquerque, NM  87110

Amarillo
1616 S. Kentucky
Bldg. D, Suite 130
Amarillo, TX  79102

Anchorage
3201 C Street
Suite 303
Anchorage, AK  99503

Appleton
54 Park Place
Appleton, WI  54915-8861

Athens
3708 Atlanta Highway
Athens, GA  30604

Atlanta-North
North Park Town Center
Bldg. 400, Suite 180
1000 Abernathy Rd. N.E.
Atlanta, GA  30328
<PAGE>

Atlanta-South
1691 Phoenix Blvd.
Suite 300
Atlanta, GA  30349

Atlanta/CL
1117 Perimeter Ctr. W
Suite 404 West
Atlanta, GA 30338

Atlantic Region District Office
14104 Newbrook Drive
Chantilly, VA 22021

Austin
1701 Directors Blvd.
Suite 320
Austin, TX  78744

Baltimore
Campbell Corporate
Center One
4940 Campbell Blvd.
Suite 140
Whitemarsh Business Community
Baltimore, MD  21236

Baltimore Service Center
7090 Columbia Gateway Dr.
Columbia, MD 21046

Beaumont
2615 Calder
Suite 715
Beaumont, TX  77704

Billings
1643 Lewis Avenue
Suite 201
Billings, MT  59102

Birmingham
3535 Grandview Parkway
Suite 340
Birmingham, AL  35243
<PAGE>

Boston-North
One Tech Drive
3rd Floor
Andover, MA  01810-2497

Boston-South
Southboro Place
2nd Floor
352 Turnpike Road
Southboro, MA  01772

Bristol
Landmark Center-
Suite A
113 Landmark Lane
Bristol, TN  37620

Buffalo
95 John Muir Drive
Suite 102
Amherst, NY  14228

Cape Girardeau
1409-C N. Mt. Auburn Rd.
Cape Girardeau, MO  63701

Charleston
Rivergate Center
Suite 150
4975 LaCross Road
North Charleston, SC  29418

Charlotte
6302 Fairview Road
Suite 500
Charlotte, NC  28210

Charlotte/CL
6302 Fairview Road
Suite 510
Charlotte, NC 28210

Chattanooga
2 Northgate Park
Suite 200
Chattanooga, TN  37415
<PAGE>

Cheyenne
6234 Yellowstone Road
Cheyenne, WY  82009

Chicago-East
One River Place
Suite A
Lansing, IL  60438

Chicago-North
9700 Higgins Road
Suite 720
Rosemont, IL  60018

Chicago-West
2500 W. Higgins Rd.
Suite 280
Hoffman Estates, IL  60195

Chicago/CL
745 McClintock Drive
Suite 300
Burr Ridge, IL 60521

Cincinnati
8805 Governors Hill Dr.
Suite 230
Cincinnati, OH  45249

Cleveland
5700 Lombardo Centre
Suite 101
Seven Hills, OH  44131-2581

Colorado Springs
5575 Tech Center Dr.
Suite 220
Colorado Springs, CO  80919
<PAGE>

Columbia
250 Berryhill Road
Suite 201
Columbia, SC  29210

Columbus
Metro V, Suite 470
655 Metro Place S
Dublin, OH  43017

Coral Springs
3111 N. University Dr.
Suite 800
Coral Springs, FL  33065

Corpus Christi
5350 South Staples
Suite 225
Corpus Christi, TX  78411

Dallas
Campbell Forum
Suite 600
801 E. Campbell Road
Richardson, TX  75081

Dallas/CL
Campbell Forum
Suite 650
801 E. Campbell Road
Richardson, TX  75081

Davenport
5405 Utica Ridge Road
Suite 200
Davenport, IA  52807

Decatur
401 Lee Street
Suite 500
Decatur, AL  35602

Denver
6300 S. Syracuse Way
Suite 195
Englewood, CO  80111
<PAGE>

Des Moines
4200 Corporate Drive
Suite 107
W. Des Moines, IA  50266

Detroit-North
1301 W. Long Lake Road
Suite 150
Troy, MI  48098

Detroit-West
1655 Fairlane Circle
Suite 900
Allen Park, MI  48101

Detroit/CL
One Parklane Blvd.
Suite 301E
Dearborn, MI 48126

Dothan
137 Clinic Drive
Dothan, AL  36303

El Paso
1200 Golden Key Circle
Suite 104
El Paso, TX  79925

Eugene
1600 Valley River Drive
Suite 190
Eugene, OR  97401

Falls Church
1420 Springhill Road
Suite 550
McLean, VA  22102

Fargo
3100 13th Ave. South
Suite 205
Fargo, ND  58103
<PAGE>

Fayetteville
4317 Ramsey Street
Suite 300
Fayetteville, NC  28311

Findlay
3500 North Main Street
Findlay, OH  45840-1447

Ft. Myers
11935 Fairway Lakes Dr.
Fort Myers, FL  33913

Ft. Worth
Center Park Tower
Suite 400
2350 West Airport Frwy.
Bedford, TX  76022

Grand Junction
744 Horizon Court
Suite 330
Grand Junction, CO  81506

Grand Rapids
2851 Charlevoix Drive SE
Suite 300
Grand Rapids, MI  49546

Greensboro
1500 Pinecroft Rd.
Suite 220
Greensboro, NC  27407

Greenville Service Center
1100 Brookfield Blvd.
Greenville, SC  29607

Harlingen
1916 East Harrison
Harlingen, TX  78550

Harrisburg
4900 Ritter Road
Mechanicsburg, PA  17055
<PAGE>

Henderson
618 North Green Street
Henderson, KY  42420

Honolulu
Ala Moano Pacific Center
Suite 922
1585 Kapiolani Blvd.
Honolulu, HI  96814

Houston-North
363 N. Sam Houston Pkwy. E.
Suite 700
Houston, TX  77060

Houston-West
820 Gessner
Suite 700
Houston, TX  77024

Huntington
3150 U.S. Route 60 *
Ona, WV  25545

Indianapolis
5875 Castle Creek Pkwy.
North Drive
Suite 240
Indianapolis, IN  46250

Irving Service Center
3660 Regent Blvd.
Irving, TX 75063

Jackson
800 Avery Boulevard
Suite B
Ridgeland, MS  39157

Jacksonville
Suite 310
9485 Regency Square Boulevard
Jacksonville, FL  32225

Jefferson City
210 Prodo Drive
Jefferson City, MO  65109
<PAGE>

Kansas City
8717 West 110th Street
Bldg. #14, Suite 550
Overland Park, KS  66210

Knoxville
5500 Lonas Drive
Suite 260
Knoxville, TN  37909

Lafayette
Saloom Office Park
Suite 350
100 Asthma Boulevard
Lafayette, LA  70508

Lansing
2140 University Park Drive
Okemos, MI  48864

Las Vegas
500 N Rainbow Blvd.
Suite 312
Las Vegas, NV  89107

Little Rock
1701 Centerview Dr.
Suite 301
Little Rock, AR  72211

Long Island
One Jericho Plaza
2nd Floor Wing B
Jericho, NY  11753

Louisville
150 Executive Park
Louisville, KY  40207

Lubbock
4010 82nd Street
Suite 200
Lubbock, TX  79423
<PAGE>

Macon
5400 Riverside Drive
Suite 201
Macon, GA  31210

Manchester
4 Bedford Farms
Bedford, NH  03110

Memphis
6555 Quince Road
Suite 300
Memphis, TN  38119

Miami
6303 Blue Lagoon Drive
Suite 200
Miami, FL  33126

Midland
15 Smith Road
Suite 4300
Chevron Building
Midland, TX 79705

Milwaukee
10850 W. Park Place
Suite 110
Milwaukee, WI  53224

Minneapolis
One Southwest Crossing
Suite 308
11095 Viking Drive
Eden Prairie, MN  55344

Mobile
1201 Montlimar Dr.
Suite 700
Mobile, AL  36609-1718

Nashville
Highland Ridge
Suite 190
565 Marriott Drive
Nashville, TN  37214
<PAGE>

Nashville Service Center
9009 Carothers Parkway
Franklin, TN  37064

National Recovery Center
1335 S. Clearview
Mesa, AZ  85208

New Haven
35 Thorpe Ave.
Wallingford, CT  06492

New Jersey-Central
101 Interchange Plaza
Cranbury, NJ  08512

New Jersey-North
72 Eagle Rock Avenue
3rd Floor
East Hanover, NJ  07936

New Jersey-South
10000 MidAtlantic Dr.
Suite 401 West
Mt. Laurel, NJ  08054

New Orleans
Lakeway III
3838 N. Causeway Blvd.
Suite 3200
Metairie, LA  70002

Norfolk
Greenbrier Pointe
Suite 350
1401 Greenbrier Pkwy.
Chesapeake, VA  23320

Oklahoma City
Perimeter Center
Suite 300
4101 Perimeter Ctr Dr.
Oklahoma City, OK  73112
<PAGE>

Omaha
10040 Regency Circle
Suite 100
Omaha, NE  68114-3786

Omaha Customer Service Center
12110 Emmet Street
Omaha, NB 68164

Nashville Customer Service Center
9009 Carothers Parkway
Franklin, TN 37067

Orange
765 The City Drive
Suite 400
Orange, CA  92668

Orange/CL
765 The City Drive
Suite 401
Orange, CA  92668

Orlando
1060 Maitland Ctr Commons
Suite 210
Maitland, FL  32751

Pasadena
225 S. Lake Avenue
Suite 1200
Pasadena, CA  91101

Pensacola
25 W. Cedar Street
Suite 316
Pensacola, Fl  32501

Philadelphia
Bay Colony Executive Park
Suite 100
575 E. Swedesford Rd.
Wayne, PA  19087
<PAGE>

Philadelphia/CL
500 N. Gulph Rd.
Suite 110
King of Prussia, PA  19406

Phoenix
4742 North 24th Street
Suite 215
Phoenix, AZ  85016

Pittsburgh
Foster Plaza 9
750 Holiday Drive
4th Floor, Suite 420
Pittsburgh, PA  15220

Portland, ME
2401 Congress Street
Portland, ME  04102

Portland, OR
10220 S.W. Greenburg Blvd.
Suite 415
Portland, OR  97223

Raleigh
3651 Trust Drive
Raleigh, NC  27604

Richmond
300 Arboretum Place
Suite 320
Richmond, VA  23236

Roanoke
5238 Valley Pointe Pkwy.
Suite 6
Roanoke, VA  24019

Sacramento
2720 Gateway Oaks Dr.
Suite 200
Sacramento, CA  95833
<PAGE>

Saginaw
4901 Towne Centre Rd.
Suite 200
Saginaw, MI  48605

Salt Lake City
310 E. 4500 S.
Suite 340
Murray, UT  84107

Santa Ana Central Collections
765 The City Drive
Suite 402
Orange, CA  92668

San Antonio
100 N.E. Loop 410
Suite 625
San Antonio, TX  78216-4742

San Bernardino
1615 Orange Tree Lane
Suite 215
Redlands, CA  92374

San Diego
3111 Camino Del Rio N.
Suite 1333
San Diego, CA  92108

San Francisco
6120 Stoneridge Mall Rd.
Suite 200
Pleasanton, CA  94588

San Francisco/CL
4900 Hopyard Road
Suite 220
Pleasanton CA 94588

San Jose
1900 McCarthy Blvd.
Suite 400
Milpitas, CA  95035
<PAGE>

Savannah
6600 Abercorn Street
Suite 206
Savannah, GA  31405

Seattle
13555 S.E. 36th Street
Suite 350
Bellevue, WA  98009-1608

Shreveport
South Pointe Centre
Suite 200
3007 Knight Street
Shreveport, LA  71105

South Bay
301 E. Ocean Boulevard
Suite 1900
Long Beach, CA  90802

South Bend
4215 Edison Lakes Parkway
Suite 140
Mishawaka, IN  46545

Spokane
901 North Monroe Ct.
Suite 350
Spokane, WA  99201-2148

Springfield
3275 E. Ridgeview
Springfield, MO  65804

St. Louis
4227 Earth City Expressway
Suite 100
Earth City, MO  63045

St. Paul
7760 France Avenue South
Suite 920
Bloomington, MN  55435
<PAGE>

Syracuse
5788 Widewaters Pkwy.
DeWitt, NY  13214

Tampa
Lincoln Pointe, Suite 800
2502 Rocky Point Drive
Tampa, FL  33607

Tampa Service Center
3620 Queen Palm Drive
Tampa, FL 33619

Terre Haute
4551 S. Springhill
Junction Street
Terre Haute, IN  47802

Tulsa
9820 East 41st St.
Suite 300
Tulsa, OK  74145

Tyler
821 East SE Loop 323
Suite 300
Tyler, TX  75701

Ventura
260 Maple Court
Suite 210
Ventura, CA  93003

Washington, D.C.
2440 Research Blvd.
Suite 150
Rockville, MD  20850

Westchester
660 White Plains Road
Tarrytown, NY  10591
<PAGE>

Western Carolina
215 Thompson Street
Hendersonville, NC  28792

Wichita
7570 West 21st
Wichita, KS  67212




<PAGE>


                                  Schedule A-2

                          Location of Receivable Files
                    at Third Party Custodians of Ford Credit


Security Archives
5022 Harding Place
Nashville, TN  37211

IKON Business Imaging Services
31101 Wiegman Road
Hayward, CA 94544


<PAGE>









                                   APPENDIX A


                              Definitions and Usage







<PAGE>



                     Schedule B - Receivables Purchase Price


<TABLE>
<CAPTION>
<S>                                          <C>

From the Underwriters for
purchase of the  Class A-1  Notes,
Class A-2 Notes, Class A-3 Notes
Class A-4 Notes, Class A-5 Notes
and Class B Notes
received by Purchaser                        $   2,796,994,465.74


after funding Reserve Account                $     (14,999,975.31)

Total cash received by Purchaser             $   2,781,994,490.43
available for transfer to Ford
Credit as Seller1

Receivables Purchase Price2                  $   3,002,695,057.05

minus Total cash received by
Purchaser available for transfer to
Ford Credit as Seller                        $ (2,781,994,490.43)

Difference3                                  $    220,700,566.62

Total portion of Receivables
Purchase Price paid
by the Purchaser
in cash (including
FCARTI capital contribution)                 $   2,786,408,501.76

plus Deemed Capital Contribution
from Ford Credit to Purchaser                $   216,286,555.28

Receivables Purchase Price                   $ 3,002,695,057.05

</TABLE>


     1The Class C Certificates  and the Class D Certificates are retained by the
Purchaser and are not available for transfer to Ford Credit.

     2The Seller and the Purchaser have determined that the Receivables Purchase
Price equals the fair market value of the Receivables  and the related  property
and the fair market value is calculated as 105% of the adjusted pool balance (or
100.09% of the original pool balance).

     3In order to  maintain  the 98%  interest  of Ford  Credit  as the  limited
partner of the  Purchaser  and the 2% interest  of Ford Credit Auto  Receivables
Two,  Inc.  ("FCARTI")  as the  general  partner of the  Purchaser,  FCARTI must
contribute  2% of  $220,700,566.62  to the  Purchaser.  FCARTI  will obtain such
amount (equal to $4,414,011.33) through a capital contribution from Ford Credit.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission