FORD CREDIT AUTO RECEIVABLES TWO L P
8-K, EX-99.1, 2000-12-06
ASSET-BACKED SECURITIES
Previous: FORD CREDIT AUTO RECEIVABLES TWO L P, 8-K, EX-8.2, 2000-12-06
Next: FORD CREDIT AUTO RECEIVABLES TWO L P, 8-K, EX-99.2, 2000-12-06



                                                                    Exhibit 99.1

             SALE AND SERVICING AGREEMENT, dated as of November 1, 2000 (as
from time to time  amended,  supplemented  or otherwise  modified and in effect,
this  "Agreement"),  by and among FORD  CREDIT  AUTO  OWNER  TRUST  2000-G  (the
"Issuer"),  a Delaware  business trust, FORD CREDIT AUTO RECEIVABLES TWO L.P., a
Delaware limited  partnership,  as seller (the "Seller"),  and FORD MOTOR CREDIT
COMPANY, a Delaware corporation, as servicer (the "Servicer").

                  WHEREAS,  the  Issuer  desires  to  purchase  a  portfolio  of
receivables and related property  consisting of motor vehicle retail installment
sale contracts generated by Ford Motor Credit Company and PRIMUS in the ordinary
course of their business and conveyed to the Seller;

                  WHEREAS, the Seller is willing to sell such portfolio of
receivables and related property to the Issuer; and

                  WHEREAS, Ford Motor Credit Company is willing to service such
receivables on behalf of the Issuer;

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual covenants herein  contained,  and other good and valuable  consideration,
the receipt and sufficiency of which is hereby acknowledged, the parties hereto,
intending to be legally bound, agree as follows:


                                   ARTICLE I

                              DEFINITIONS AND USAGE

                  Except as  otherwise  specified  herein or as the  context may
otherwise  require,  capitalized terms used but not otherwise defined herein are
defined in Appendix A hereto,  which also contains  rules as to usage that shall
be applicable herein.


                                   ARTICLE II

                                 TRUST PROPERTY

                  SECTION 2.1 Conveyance of Trust Property . In consideration of
the Issuer's  delivery to, or upon the order of, the Seller of the Notes and the
Certificates  in an  aggregate  principal  amount equal to 97.33% of the Initial
Pool Balance, the Seller does hereby irrevocably transfer,  assign and otherwise
convey to the Issuer without  recourse  (subject to the obligations  herein) all
right,  title  and  interest  of the  Seller,  whether  now  owned or  hereafter
acquired, in and to the Trust Property. The transfer,  assignment and conveyance
made  hereunder  shall  not  constitute  and is not  intended  to  result  in an
assumption by the Issuer of any  obligation  of the Seller to the Obligors,  the
Dealers or any other Person in  connection  with the  Receivables  and the other
Trust Property or any agreement, document or instrument related thereto.

            SECTION 2.2  Representations  and Warranties of the Seller as to the
ReceivablesError!  Reference  source not found..  The Seller makes the following
representations  and warranties as to the  Receivables on which the Issuer shall
be deemed to have relied in accepting the Receivables.  Such representations and
warranties  speak as of the  Closing  Date,  but  shall  survive  the  transfer,
assignment  and  conveyance  of the  Receivables  to the  Issuer  and the pledge
thereof to the Indenture Trustee pursuant to the Indenture.

(i)  Characteristics  of  Receivables.  Each  Receivable  (a)  shall  have  been
originated  in the United States of America by a Dealer for the retail sale of a
Financed  Vehicle in the ordinary course of such Dealer's  business,  shall have
been  fully and  properly  executed  by the  parties  thereto,  shall  have been
purchased  either (X) by the Seller from Ford  Credit,  which in turn shall have
purchased such Receivable from a Dealer under an existing dealer  agreement with
Ford Credit,  and which shall have been validly  assigned by such Dealer to Ford
Credit and which in turn shall have been validly  assigned by Ford Credit to the
Seller in  accordance  with its terms,  or (Y) by the Seller  from Ford  Credit,
which shall have been  assigned such  Receivable by PRIMUS,  which in turn shall
have purchased such Receivable  from a Dealer or other finance source  (provided
that such purchase relates to an individual  Receivable and not a bulk purchase)
under an existing  agreement  with  PRIMUS,  and which  shall have been  validly
assigned  by such Dealer or other  finance  source to PRIMUS and shall have been
validly assigned by PRIMUS to Ford Credit in the ordinary course of business and
which in turn shall have been  validly  assigned by Ford Credit to the Seller in
accordance  with its  terms,  (b) shall have  created  or shall  create a valid,
subsisting,  and enforceable  first priority  security interest in favor of Ford
Credit in the Financed  Vehicle,  which  security  interest has been assigned by
Ford Credit to the Seller,  which in turn shall be  assignable  by the Seller to
the Issuer, (c) shall contain customary and enforceable provisions such that the
rights and  remedies of the holder  thereof  shall be adequate  for  realization
against the  collateral of the benefits of the  security,  (d) shall provide for
level monthly payments  (provided that the payment in the first or last month in
the life of the  Receivable  may be minimally  different from the level payment)
that fully  amortize the Amount  Financed by maturity and yield  interest at the
Annual  Percentage  Rate, (e) shall provide for, in the event that such contract
is prepaid,  a prepayment that fully pays the Principal  Balance,  and (f) is an
Actuarial Receivable or a Simple Interest Receivable.

(ii)  Schedule of  Receivables.  The  information  set forth in the  Schedule of
Receivables shall be true and correct in all material respects as of the opening
of business  on the Cutoff  Date,  and no  selection  procedures  believed to be
adverse to the Noteholders or the Certificateholders shall have been utilized in
selecting  the  Receivables  from  those  receivables  which  meet the  criteria
contained  herein.  The computer tape or other listing regarding the Receivables
made  available  to the Issuer and its  assigns  (which  computer  tape or other
listing is required to be delivered as specified  herein) is true and correct in
all material respects.

(iii)  Compliance with Law. Each Receivable and the sale of the Financed Vehicle
shall have  complied at the time it was  originated or made and at the execution
of this Agreement shall comply in all material respects with all requirements of
applicable  federal,   State,  and  local  laws,  and  regulations   thereunder,
including, without limitation, usury laws, the Federal Truth-in-Lending Act, the
Equal  Credit  Opportunity  Act,  the Fair Credit  Reporting  Act, the Fair Debt
Collection  Practices Act, the Federal Trade  Commission Act, the  Magnuson-Moss
Warranty  Act,  the  Federal  Reserve  Board's  Regulations  B and Z, and  State
adaptations  of the  National  Consumer Act and of the Uniform  Consumer  Credit
Code, and other consumer credit laws and equal credit opportunity and disclosure
laws.

(iv) Binding  Obligation.  Each Receivable  shall represent the genuine,  legal,
valid, and binding payment obligation of the Obligor,  enforceable by the holder
thereof  in  accordance  with its terms  subject  to the  effect of  bankruptcy,
insolvency,  reorganization,  or other similar laws affecting the enforcement of
creditors' rights generally.

(v)       No Government Obligor.  None of the Receivables shall be due from the
United States of America or any State or from any agency, department, or
instrumentality of the United States of America, any State or political
subdivision of either thereof.

(vi) Security Interest in Financed  Vehicle.  Immediately prior to the transfer,
assignment and conveyance  thereof,  each Receivable shall be secured by a first
priority,  validly perfected  security interest in the Financed Vehicle in favor
of Ford Credit as secured party or all necessary and  appropriate  actions shall
have been commenced  that would result in a first  priority,  validly  perfected
security  interest  in the  Financed  Vehicle in favor of Ford Credit as secured
party.

(vii)   Receivables  in  Force.   No  Receivable   shall  have  been  satisfied,
subordinated,  or rescinded,  nor shall any Financed  Vehicle have been released
from the lien granted by the related Receivable in whole or in part.

(viii)    No Waiver.  No provision of a Receivable shall have been waived.

(ix)      No Defenses.  No right of rescission, setoff, counterclaim, or defense
shall have been asserted or threatened with respect to any Receivable.

(x) No Liens.  To the best of the Seller's  knowledge,  no liens or claims shall
have been filed for work,  labor,  or materials  relating to a Financed  Vehicle
that  shall be liens  prior to, or equal  with,  the  security  interest  in the
Financed Vehicle granted by the Receivable.

(xi) No Default. Except for payment defaults continuing for a period of not more
than thirty (30) days as of the Cutoff Date, no default,  breach,  violation, or
event  permitting  acceleration  under the terms of any  Receivable  shall  have
occurred;  and no  continuing  condition  that with  notice or the lapse of time
would constitute a default, breach,  violation, or event permitting acceleration
under the terms of any Receivable  shall have arisen;  and Ford Credit shall not
waive any of the foregoing.

(xii)  Insurance.  Ford Credit,  in  accordance  with its  customary  standards,
policies  and  procedures,  shall  have  determined  that,  as of  the  date  of
origination  of each  Receivable,  the Obligor had  obtained or agreed to obtain
physical damage insurance covering the Financed Vehicle.

(xiii) Title. It is the intention of the Seller that the transfer and assignment
herein  contemplated  constitute  an absolute  sale,  transfer,  assignment  and
conveyance  of the  Receivables  from  the  Seller  to the  Issuer  and that the
beneficial  interest in and title to the Receivables not be part of the Seller's
estate in the event of the filing of a  bankruptcy  petition  by or against  the
Seller  under any  bankruptcy  law. No  Receivable  has been sold,  transferred,
assigned, conveyed or pledged by the Seller to any Person other than the Issuer.
Immediately prior to the transfer and assignment herein contemplated, the Seller
had good and marketable  title to each  Receivable  free and clear of all Liens,
encumbrances,  security  interests,  participations  and  rights of others  and,
immediately upon the transfer thereof, the Issuer shall have good and marketable
title to each Receivable,  free and clear of all Liens,  encumbrances,  security
interests,  participations  and  rights of  others;  and the  transfer  has been
perfected under the UCC.

(xiv) Valid Assignment. No Receivable shall have been originated in, or shall be
subject  to the laws of,  any  jurisdiction  under  which  the  sale,  transfer,
assignment and conveyance of such Receivable under this Agreement or pursuant to
transfers of the Notes or the Certificates shall be unlawful, void, or voidable.
The Seller has not  entered  into any  agreement  with any  account  debtor that
prohibits,  restricts  or  conditions  the  assignment  of  any  portion  of the
Receivables.

(xv) All Filings Made. All filings (including,  without limitation, UCC filings)
necessary  in any  jurisdiction  to give the  Issuer a first  priority,  validly
perfected  ownership  interest  in the  Receivables,  and to give the  Indenture
Trustee a first perfected security interest therein, shall have been made.

(xvi)     Chattel Paper.  Each Receivable constitutes "chattel paper" as defined
in the UCC.

(xvii)    One Original.  There shall be only one original executed copy of each
Receivable.  The Seller, or its custodian, has possession of such original with
respect to each Receivable.

(xviii) New and Used Vehicles.  70.00% of the aggregate Principal Balance of the
Receivables,  constituting  63.10% of the number of Receivables as of the Cutoff
Date, represent vehicles financed at new vehicle rates, and the remainder of the
Receivables represent vehicles financed at used vehicle rates.

(xix)     Amortization Type.  By aggregate Principal Balance as of the Cutoff
Date, 0.01% of the Receivables constitute Actuarial Receivables and 99.99% of
the Receivables constitute Simple Interest Receivables.

(xx)      Origination.  Each Receivable shall have an origination date on or
after November 1, 1998.

(xxi) PRIMUS. 12.48% of the aggregate Principal Balance of the Receivables as of
the Cutoff Date, represent Receivables originated through PRIMUS and assigned to
Ford Credit,  and the remainder of the Receivables were originated  through Ford
Credit (excluding PRIMUS).

(xxii)    Maturity of Receivables.  Each Receivable shall have an original
maturity of not greater than sixty (60) months.

(xxiii)   Annual Percentage Rate.  The Annual Percentage Rate of each Receivable
shall be not less than 1.90% and not greater than 20.00%.

(xxiv) Scheduled Payments.  Each Receivable shall have a first Scheduled Payment
due, in the case of Actuarial Receivables, or a first scheduled due date, in the
case of Simple  Interest  Receivables,  on or prior to  November  1, 2000 and no
Receivable shall have a payment that is more than thirty (30) days overdue as of
the Cutoff Date.

(xxv)     Location of Receivable Files.  The Receivable Files shall be kept at
one or more of the locations listed in Schedule B-1 hereto or the offices of one
of the custodians specified in Schedule B-2 hereto.

(xxvi) No Extensions. The number of Scheduled Payments, in the case of Actuarial
Receivables,  and the  number  of  scheduled  due  dates,  in the case of Simple
Interest Receivables,  shall not have been extended on or before the Cutoff Date
on any Receivable.

(xxvii) Rating  Agencies.  The rating  agencies rating the Notes and the Class C
Certificates  are Moody's,  Standard & Poor's and Fitch and the rating  agencies
rating the Class D Certificates are Standard & Poor's and Fitch.

(xxviii)  Agreement.  The representations and warranties of the Seller in
Section 6.1 are true and correct.

(xxix)    No Receivables Originated in Alabama or Pennsylvania.  No Receivable
shall have been originated in Alabama or Pennsylvania.

                  SECTION 2.3 Repurchase upon BreachError!  Reference source not
found.. The Seller, the Servicer,  the Issuer or the Owner Trustee,  as the case
may be, shall inform the other parties to this Agreement,  the Indenture Trustee
and Ford Credit  promptly,  in writing,  upon the discovery of any breach of the
Seller's  representations  and warranties made by the Seller pursuant to Section
2.2.  Unless  the  breach  shall  have been  cured by the last day of the second
Collection  Period following the discovery,  the Indenture Trustee shall enforce
the  obligation  of the Seller under this Section 2.3,  and, if  necessary,  the
Seller or the  Indenture  Trustee  shall  enforce the  obligation of Ford Credit
under the Purchase  Agreement,  to  repurchase  any  Receivable  materially  and
adversely  affected  by the  breach  as of such  last day (or,  at the  Seller's
option, the last day of the first Collection Period following the discovery). In
consideration  of the  purchase of the  Receivable,  the Seller  shall remit the
Purchase Amount,  in the manner specified in Section 4.5. The sole remedy of the
Issuer,  the Owner  Trustee,  the  Indenture  Trustee,  the  Noteholders  or the
Certificateholders with respect to a breach of the Seller's  representations and
warranties  pursuant to Section 2.2 shall be to require the Seller to repurchase
such  Receivables  pursuant to this Section 2.3 or to enforce the  obligation of
Ford  Credit to the  Seller  to  repurchase  such  Receivables  pursuant  to the
Purchase  Agreement.  Neither the Owner Trustee nor the Indenture  Trustee shall
have any duty to conduct an  affirmative  investigation  as to the occurrence of
any  condition  requiring  the  repurchase  of any  Receivable  pursuant to this
Section 2.3 or the eligibility of any Receivable for purposes of this Agreement.

            SECTION 2.4 Custody of Receivable  FilesError!  Reference source not
found..  To assure uniform  quality in servicing the  Receivables  and to reduce
administrative  costs,  the  Issuer,  upon the  execution  and  delivery of this
Agreement,  hereby  revocably  appoints the  Servicer,  and the Servicer  hereby
accepts such  appointment,  to act as the agent of the Issuer and the  Indenture
Trustee as custodian of the following documents or instruments, which are hereby
constructively  delivered  to the  Indenture  Trustee,  as pledgee of the Issuer
pursuant to the Indenture, with respect to each Receivable:

(xxxi)    The original Receivable.

(xxxii)  The  original  credit  application  fully  executed by the Obligor or a
photocopy  thereof  or a record  thereof  on a  computer  file,  diskette  or on
microfiche.

(xxxiii) The original  certificate  of title or such documents that the Servicer
or Ford Credit shall keep on file, in accordance  with its customary  standards,
policies and procedures,  evidencing the security interest of Ford Credit in the
Financed Vehicle.

(xxxiv) Any and all other  documents  (including any computer file,  diskette or
microfiche)  that the Servicer or the Seller shall keep on file,  in  accordance
with its  customary  procedures,  relating to a  Receivable,  an  Obligor,  or a
Financed Vehicle.

                  The Servicer  shall  provide an Officer's  Certificate  to the
Issuer and the Indenture  Trustee  confirming  that the Servicer has received on
behalf of the Issuer and the Indenture Trustee all the documents and instruments
necessary  for the Servicer to act as the agent of the Issuer and the  Indenture
Trustee for the purposes set forth in this Section 2.4,  including the documents
referred  to  herein,  and the  Issuer  and the  Indenture  Trustee  are  hereby
authorized to rely on such Officer's Certificate.

 SECTION 2.5   Duties of Servicer as CustodianError! Reference source not found.

(a) Safekeeping. The Servicer shall hold the Receivable Files for the benefit of
the Issuer and the  Indenture  Trustee and maintain  such  accurate and complete
accounts,  records,  and computer systems  pertaining to each Receivable File as
shall enable the Servicer and the Issuer to comply with the terms and conditions
of this  Agreement,  and the  Indenture  Trustee  to  comply  with the terms and
conditions of the Indenture.  In performing its duties as custodian the Servicer
shall act with  reasonable  care,  using that degree of skill and attention that
the Servicer  exercises  with respect to the  receivable  files  relating to all
comparable  automotive  receivables  that the  Servicer  services  for itself or
others and,  consistent with such reasonable  care, the Servicer may utilize the
services of third  parties to act as  custodian  of physical  Receivable  Files,
subject to Section 7.5. In accordance with its customary standards, policies and
procedures with respect to its retail  installment sale contracts,  the Servicer
shall conduct, or cause to be conducted, periodic audits of the Receivable Files
held by it under this  Agreement,  and of the  related  accounts,  records,  and
computer  systems,  in such a manner as shall enable the Issuer or the Indenture
Trustee to verify the accuracy of the Servicer's  record  keeping.  The Servicer
shall promptly report to the Issuer and the Indenture Trustee any failure on its
part to hold the  Receivable  Files and  maintain  its  accounts,  records,  and
computer  systems as herein  provided and promptly  take  appropriate  action to
remedy any such  failure.  Nothing  herein shall be deemed to require an initial
review or any periodic review by the Issuer,  the Owner Trustee or the Indenture
Trustee of the Receivable Files.

(b)  Maintenance  of and Access to Records.  The Servicer  shall  maintain  each
Receivable  File  at  one of its  offices  specified  in  Schedule  B-1 to  this
Agreement or the offices of one of its  custodians  specified in Schedule B-2 of
this Agreement,  or at such other office as shall be specified to the Issuer and
the  Indenture  Trustee by written  notice not later than ninety (90) days after
any change in location.  The Servicer shall make available to the Issuer and the
Indenture  Trustee  or their  duly  authorized  representatives,  attorneys,  or
auditors a list of locations of the Receivable  Files, the Receivable Files, and
the related accounts,  records,  and computer systems maintained by the Servicer
at such times as the Issuer or the Indenture  Trustee shall  instruct,  but only
upon  reasonable  notice and during the normal  business hours at the respective
offices of the Servicer.

(c) Release of Documents.  Upon written instructions from the Indenture Trustee,
the  Servicer  shall  release  or  cause  to be  released  any  document  in the
Receivable Files to the Indenture Trustee,  the Indenture Trustee's agent or the
Indenture Trustee's designee, as the case may be, at such place or places as the
Indenture  Trustee may  designate,  as soon  thereafter as is  practicable.  Any
document so released shall be handled by the Indenture Trustee with due care and
returned to the Servicer for safekeeping as soon as the Indenture Trustee or its
agent or designee, as the case may be, shall have no further need therefor.

            SECTION 2.6  Instructions;  Authority to ActError!  Reference source
not found..  All instructions from the Indenture Trustee shall be in writing and
signed by an Authorized Officer of the Indenture Trustee, and the Servicer shall
be deemed to have received  proper  instructions  with respect to the Receivable
Files upon its receipt of such written instructions.

            SECTION 2.7 Custodian's  IndemnificationError!  Reference source not
found..  The Servicer as custodian shall indemnify the Issuer, the Owner Trustee
and the  Indenture  Trustee for any and all  liabilities,  obligations,  losses,
compensatory damages,  payments,  costs, or expenses of any kind whatsoever that
may be imposed on, incurred,  or asserted against the Issuer,  the Owner Trustee
or the  Indenture  Trustee as the result of any  improper act or omission in any
way relating to the  maintenance and custody by the Servicer as custodian of the
Receivable Files;  provided,  however, that the Servicer shall not be liable (i)
to the Issuer for any  portion of any such  amount  resulting  from the  willful
misfeasance,  bad faith,  or  negligence  of the  Indenture  Trustee,  the Owner
Trustee or the  Issuer,  (ii) to the Owner  Trustee  for any portion of any such
amount resulting from the willful  misfeasance,  bad faith, or negligence of the
Indenture  Trustee,  the Owner  Trustee or the Issuer and (iii) to the Indenture
Trustee  for  any  portion  of  any  such  amount  resulting  from  the  willful
misfeasance,  bad faith,  or  negligence  of the  Indenture  Trustee,  the Owner
Trustee or the Issuer.

            SECTION 2.8 Effective Period and TerminationError!  Reference source
not found.. The Servicer's appointment as custodian shall become effective as of
the Cutoff  Date and shall  continue in full force and effect  until  terminated
pursuant  to this  Section  2.8.  If Ford  Credit  shall  resign as  Servicer in
accordance  with the  provisions  of this  Agreement or if all of the rights and
obligations  of the Servicer shall have been  terminated  under Section 8.1, the
appointment  of the Servicer as custodian  hereunder  may be  terminated  by the
Indenture  Trustee,  or by the Noteholders of Notes evidencing not less than 25%
of the Note Balance of the Notes Outstanding or, with the consent of Noteholders
of  Notes  evidencing  not  less  than  25% of the  Note  Balance  of the  Notes
Outstanding,  by the Owner  Trustee  or by  Certificateholders  of  Certificates
evidencing not less than 25% of the Aggregate  Certificate  Balance, in the same
manner as the Indenture Trustee or such Securityholders may terminate the rights
and obligations of the Servicer under Section 8.1. As soon as practicable  after
any termination of such appointment, the Servicer shall deliver to the Indenture
Trustee or the Indenture  Trustee's  agent the Receivable  Files and the related
accounts and records  maintained  by the Servicer at such place or places as the
Indenture Trustee may reasonably designate.


                                   ARTICLE III

                         ADMINISTRATION AND SERVICING OF
                         RECEIVABLES AND TRUST PROPERTY

                  SECTION 3.1 Duties of  Servicer.  The Servicer  shall  manage,
service,  administer,  and make  collections on the Receivables  with reasonable
care, using that degree of skill and attention that the Servicer  exercises with
respect to all comparable automotive  receivables that it services for itself or
others.  The  Servicer's  duties  shall  include  collection  and posting of all
payments, responding to inquiries of Obligors on such Receivables, investigating
delinquencies, sending payment coupons to Obligors, reporting tax information to
Obligors,  accounting for collections,  furnishing monthly and annual statements
to the Owner  Trustee and the Indenture  Trustee with respect to  distributions,
and making  Advances  pursuant to Section  4.4.  The  Servicer  shall follow its
customary  standards,  policies  and  procedures  in  performing  its  duties as
Servicer.  Without  limiting the  generality of the  foregoing,  the Servicer is
hereby authorized and empowered to execute and deliver, on behalf of itself, the
Issuer,  the  Owner  Trustee,  the  Indenture  Trustee,  the  Noteholders,   the
Certificateholders,  or any of them, any and all  instruments of satisfaction or
cancellation,  or partial or full release or discharge, and all other comparable
instruments,  with  respect  to such  Receivables  or to the  Financed  Vehicles
securing such Receivables.  If the Servicer shall commence a legal proceeding to
enforce a Receivable,  the Owner Trustee (in the case of a Receivable other than
a  Purchased  Receivable)  shall  thereupon  be  deemed  to  have  automatically
assigned, solely for the purpose of collection, such Receivable to the Servicer.
If in any  enforcement  suit or  legal  proceeding  it  shall  be held  that the
Servicer may not enforce a Receivable  on the ground that it shall not be a real
party in interest or a holder  entitled  to enforce  the  Receivable,  the Owner
Trustee shall,  at the Servicer's  expense and direction,  take steps to enforce
the  Receivable,  including  bringing  suit  in its  name  or the  names  of the
Indenture Trustee, the Noteholders, the Certificateholders,  or any of them. The
Owner  Trustee  shall furnish the Servicer with any powers of attorney and other
documents  reasonably  necessary or  appropriate to enable the Servicer to carry
out its servicing and  administrative  duties  hereunder.  The Servicer,  at its
expense, shall obtain on behalf of the Issuer or the Owner Trustee all licenses,
if any, required by the laws of any jurisdiction to be held by the Issuer or the
Owner Trustee in connection  with ownership of the  Receivables,  and shall make
all filings and pay all fees as may be required in connection  therewith  during
the term hereof.

                  SECTION 3.2  Collection of Receivable  Payments.  The Servicer
shall make reasonable efforts to collect all payments called for under the terms
and  provisions  of the  Receivables  as and when the same shall  become due and
shall  follow  such  collection  procedures  as it follows  with  respect to all
comparable  receivables  that it  services  for  itself or  others.  Subject  to
Sections  3.6(iii)  and (iv),  the Servicer may grant  extensions,  rebates,  or
adjustments on a Receivable; provided, however, that if the Servicer extends the
date for final payment by the Obligor of any Receivable beyond 6 months past the
Final Scheduled  Maturity Date, it shall promptly purchase the Receivable in the
manner  provided in Section 3.7. The  Servicer may in its  discretion  waive any
late  payment  charge or any other fees that may be  collected  in the  ordinary
course of servicing a Receivable.

                  SECTION 3.3.  Realization Upon  Receivables.  On behalf of the
Issuer, the Servicer shall use reasonable efforts, consistent with its customary
standards,  policies and  procedures,  to  repossess  or  otherwise  convert the
ownership  of the  Financed  Vehicle  securing  any  Receivable  as to which the
Servicer  shall  have  determined  eventual  payment  in full is  unlikely.  The
Servicer  shall follow such customary  standards,  policies and procedures as it
shall deem  necessary or advisable in its servicing of  comparable  receivables,
which may include  reasonable  efforts to realize  upon any Dealer  Recourse and
selling the Financed  Vehicle at public or private sale. The foregoing  shall be
subject to the provision  that, in any case in which the Financed  Vehicle shall
have  suffered  damage,  the  Servicer  shall not be required to expend funds in
connection with the repair or the  repossession of such Financed  Vehicle unless
it shall determine in its discretion that such repair and/or  repossession  will
increase the  Liquidation  Proceeds by an amount greater than the amount of such
expenses.

                  SECTION  3.4  Allocations  of  Collections.  If an  Obligor is
         obligated  under  one or more  Receivables  and also  under one or more
         other  assets  owned by Ford Credit or assigned by Ford Credit to third
         parties,  then any payment on any such asset received from or on behalf
         of such Obligor  shall,  if  identified as being made with respect to a
         particular  item or asset, be applied to such item, and otherwise shall
         be allocated by Ford Credit in accordance with its customary standards,
         policies and procedures.

                  SECTION  3.5  Maintenance  of Security  Interests  in Financed
VehiclesError!  Reference  source not found..  The Servicer shall, in accordance
with its customary  standards,  policies and procedures,  take such steps as are
necessary  to  maintain  perfection  of the  security  interest  created by each
Receivable in the related  Financed  Vehicle.  The Issuer hereby  authorizes the
Servicer  to take  such  steps as are  necessary  to  re-perfect  such  security
interest on behalf of the Issuer and the  Indenture  Trustee in the event of the
relocation of a Financed Vehicle or for any other reason.

                  SECTION 3.6 Covenants of Servicer.  The Servicer shall not (i)
release the Financed  Vehicle  securing each such  Receivable  from the security
interest  granted by such  Receivable in whole or in part except in the event of
payment in full by or on behalf of the Obligor thereunder or repossession,  (ii)
impair  the  rights  of  the  Noteholders  or  the   Certificateholders  in  the
Receivables,  (iii)  change  the  Annual  Percentage  Rate with  respect  to any
Receivable,  or (iv) modify the Amount Financed or the total number of Scheduled
Payments  (in the  case of an  Actuarial  Receivable)  or the  total  number  of
originally scheduled due dates (in the case of a Simple Interest Receivable).

                  SECTION 3.7 Purchase of Receivables  Upon Breach.  The
Seller,  the Servicer or the Owner Trustee,  as the case may be,  promptly shall
inform the other parties to this  Agreement,  in writing,  upon the discovery of
any breach  pursuant to Section  3.2,  3.5 or 3.6.  Unless the breach shall have
been  cured by the last  day of the  second  Collection  Period  following  such
discovery (or, at the Servicer's  election,  the last day of the first following
Collection  Period),  the Servicer shall purchase any Receivable  materially and
adversely  affected by such breach as determined by the Indenture Trustee (which
shall  include any  Receivable as to which a breach of Section 3.6 has occurred)
at the Purchase Amount. In consideration of the purchase of such Receivable, the
Servicer shall remit the Purchase Amount in the manner specified in Section 4.5.
For purposes of this Section 3.7, the Purchase Amount shall consist in part of a
release  by  the  Servicer  of all  rights  of  reimbursement  with  respect  to
Outstanding Advances on the Receivable. The sole remedy of the Issuer, the Owner
Trustee, the Indenture Trustee, the Noteholders or the  Certificateholders  with
respect to a breach  pursuant to Section 3.2, 3.5 or 3.6 shall be to require the
Servicer to purchase Receivables pursuant to this Section 3.7.

(a) The Seller, the Servicer or the Owner Trustee,  as the case may be, promptly
shall inform the other parties to this Agreement in writing,  upon the discovery
of any breach of the  representations  and warranties of Ford Credit, as seller,
set forth in Section 3.2(b) of the Purchase  Agreement.  Unless the breach shall
have been cured by the last day of the second  Collection  Period  following the
discovery,  the Servicer  shall enforce the  obligation of Ford Credit under the
Purchase  Agreement  to  repurchase  any  Receivable  materially  and  adversely
affected by the breach as of such last day (or,  at Ford  Credit's  option,  the
last  day  of  the  first  Collection   Period  following  the  discovery).   In
consideration  of the  purchase  of the  Receivable,  Ford Credit  shall  remit,
pursuant to Section 6.2 of the Purchase  Agreement,  the Purchase  Amount to the
Servicer and the  Servicer  shall remit the  Purchase  Amount to the  Collection
Account as specified in Section 4.5 hereof.

(b) With respect to all Receivables  purchased pursuant to this Section 3.7, the
Issuer  shall  assign to the  Servicer or the  Seller,  as  applicable,  without
recourse,  representation  or  warranty,  all of the Issuer's  right,  title and
interest in and to such  Receivables  and all  security and  documents  relating
thereto.

                  SECTION 3.8 Servicer  Fee.  The Servicer  shall be entitled to
any interest earned on the amounts  deposited in the Collection  Account and the
Payahead  Account during each Collection  Period plus all late fees,  prepayment
charges and other administrative fees and expenses or similar charges allowed by
applicable law with respect to Receivables  during each  Collection  Period (the
"Supplemental  Servicing  Fee").  The  Servicer  also shall be  entitled  to the
Servicing Fee, as provided herein.

                  SECTION 3.9  Servicer's  Certificate.  On or about the
tenth day of each  calendar  month,  the  Servicer  shall  deliver  to the Owner
Trustee,  each Note Paying Agent and  Certificate  Paying  Agent,  the Indenture
Trustee  and  the  Seller,  with a copy to the  Rating  Agencies,  a  Servicer's
Certificate  containing all information  (including all specific dollar amounts)
necessary to make the transfers and distributions pursuant to Sections 4.3, 4.4,
4.5, 4.6 and 4.7 for the Collection Period preceding the date of such Servicer's
Certificate,  together with the written  statements to be furnished by the Owner
Trustee  to  Certificateholders  pursuant  to Section  4.9 and by the  Indenture
Trustee to the Noteholders pursuant to Section 4.9 hereof and Section 6.6 of the
Indenture.  Receivables  purchased  or to be  purchased  by the  Servicer or the
Seller shall be identified by the Servicer by the Seller's  account  number with
respect to such Receivable (as specified in the Schedule of Receivables).

                  (b) On or about  the  fifth  (but in no event  later  than the
tenth)  calendar day of each calendar  month,  the Servicer shall deliver to the
respective  underwriters  of the Notes the Note Pool  Factor  for each  Class of
Notes as of the close of business on the  Distribution  Date  occurring  in that
month.

                  SECTION  3.10 Annual  Statement  as to  Compliance;  Notice of
Event of Servicing  Termination.  (a) The Servicer  shall deliver to the
Owner Trustee,  the Indenture  Trustee and each Rating Agency on or before April
30 of each year beginning April 30, 2001, an Officer's Certificate,  dated as of
December 31 of the  preceding  calendar  year,  stating that (i) a review of the
activities of the Servicer during the preceding 12-month (or shorter) period and
of its  performance  under this  Agreement  has been made  under such  officer's
supervision  and (ii) to the  best of such  officer's  knowledge,  based on such
review,  the Servicer has fulfilled  all its  obligations  under this  Agreement
throughout  such year, or, if there has been a default in the fulfillment of any
such  obligation,  specifying  each such  default  known to such officer and the
nature and status thereof.  A copy of such Officer's  Certificate and the report
referred  to in  Section  3.11 may be  obtained  by any  Certificateholder  by a
request  in  writing  to the  Owner  Trustee,  or by any  Noteholder  or  Person
certifying  that it is a Note Owner by a request  in  writing  to the  Indenture
Trustee, in either case addressed to the applicable Corporate Trust Office. Upon
the telephone request of the Owner Trustee, the Indenture Trustee shall promptly
furnish the Owner Trustee a list of  Noteholders as of the date specified by the
Owner Trustee.

                  (b) The  Servicer  shall  deliver  to the Owner  Trustee,  the
Indenture  Trustee  and  each  Rating  Agency  promptly  after  having  obtained
knowledge thereof, but in no event later than five (5) Business Days thereafter,
written notice in an Officer's Certificate of any event which with the giving of
notice or lapse of time, or both, would become an Event of Servicing Termination
under Section 8.1. The Seller shall deliver to the Owner Trustee,  the Indenture
Trustee and each Rating Agency promptly after having obtained knowledge thereof,
but in no event later than five (5) Business Days thereafter,  written notice in
an Officer's  Certificate  of any event which with the giving of notice or lapse
of time, or both,  would become an Event of Servicing  Termination  under clause
(a)(ii) of Section 8.1.

                 SECTION 3.11  Annual  Independent Certified Public Accountant's
Report.  The  Servicer  shall  cause  a firm  of  independent  certified  public
accountants, who may also render other services to the Servicer or to the Seller
or to Ford Credit,  to deliver to the Owner Trustee and the Indenture Trustee on
or before  April 30 of each year  beginning  April 30, 2001 with  respect to the
prior calendar year a report addressed to the board of directors of the Servicer
and to the Owner Trustee and the Indenture Trustee, to the effect that such firm
has audited  the  financial  statements  of the  Servicer  and issued its report
thereon and that such audit (1) was made in accordance  with generally  accepted
auditing standards, (2) included tests relating to automotive loans serviced for
others in accordance  with the  requirements  of the Uniform Single  Attestation
Program for Mortgage  Bankers (the  "Program"),  to the extent the procedures in
such  Program are  applicable  to the  servicing  obligations  set forth in this
Agreement, and (3) except as described in the report, disclosed no exceptions or
errors in the records  relating to automobile and light truck loans serviced for
others that such firm is required to report under the Program.

                  The report will also indicate that the firm is  independent of
the  Servicer  within  the  meaning  of the Code of  Professional  Ethics of the
American Institute of Certified Public Accountants.

                  SECTION 3.12 Access to Certain  Documentation  and Information
Regarding Receivables. The Servicer shall provide to the Certificateholders, the
Indenture  Trustee and the  Noteholders  access to the Receivable  Files in such
cases where the  Certificateholders,  the Indenture  Trustee or the  Noteholders
shall  be  required  by  applicable  statutes  or  regulations  to  review  such
documentation. Access shall be afforded without charge, but only upon reasonable
request and during the normal  business hours at the  respective  offices of the
Servicer.  Nothing in this  Section  3.12 shall  affect  the  obligation  of the
Servicer to observe any  applicable  law  prohibiting  disclosure of information
regarding  the  Obligors,  and the failure of the Servicer to provide  access to
information as a result of such obligation shall not constitute a breach of this
Section 3.12.  The Servicer shall provide such  information  with respect to the
Receivables as the Rating Agencies may reasonably request,  including as soon as
practicable a periodic report of the aggregate  principal balance of Receivables
which become Liquidated Receivables during each Collection Period.

                  SECTION 3.13 Servicer Expenses. The Servicer shall be required
to pay all expenses incurred by it in connection with its activities  hereunder,
including fees and disbursements of the Owner Trustee and the Indenture Trustee,
independent accountants,  taxes imposed on the Servicer and expenses incurred in
connection with distributions and reports to Noteholders and Certificateholders.


                                   ARTICLE IV

                         DISTRIBUTIONS; RESERVE ACCOUNT;
                STATEMENTS TO NOTEHOLDERS AND CERTIFICATEHOLDERS

                  SECTION 4.1 Accounts.  (a) The Servicer shall, prior to
the Closing Date,  establish and maintain a segregated trust account in the name
"The Chase  Manhattan  Bank as  Indenture  Trustee,  as secured  party from Ford
Credit Auto Owner Trust 2000-G",  at a Qualified  Institution or Qualified Trust
Institution  (which shall  initially be the  corporate  trust  department of The
Chase Manhattan  Bank),  which shall be designated as the "Collection  Account".
Initially,  the  Collection  Account shall be account  number  C-70930 and shall
include any successor or replacement  accounts thereto.  The Collection  Account
shall be under the sole dominion and control of the Indenture Trustee; provided,
that the  Servicer  may make  deposits  to and direct the  Indenture  Trustee in
writing to make withdrawals  from the Collection  Account in accordance with the
terms of the Basic  Documents.  The Collection  Account will be established  and
maintained  pursuant to an account agreement which specifies New York law as the
governing  law. In addition,  the Collection  Account shall be  established  and
maintained  at a Qualified  Institution  or Qualified  Trust  Institution  which
agrees in writing that for so long as the Notes are  outstanding  it will comply
with  entitlement  orders (as defined in Article 8 of the UCC) originated by the
Indenture  Trustee without further consent of the Issuer.  All monies  deposited
from  time to time in the  Collection  Account  shall  be held by the  Indenture
Trustee as secured party for the benefit of the  Noteholders  and, after payment
in full of the  Notes,  as agent of the Owner  Trustee  and as part of the Trust
Property.  All deposits to and withdrawals from the Collection  Account shall be
made only upon the terms and conditions of the Basic Documents.

                  If the Servicer is required to remit  collections  pursuant to
the first  sentence of Section 4.2, all amounts held in the  Collection  Account
shall,  to the extent  permitted by applicable  law, rules and  regulations,  be
invested,  as directed in writing by the Servicer,  by the bank or trust company
then maintaining the Collection Account in Permitted Investments that mature not
later than the Business Day immediately  prior to the Distribution  Date for the
Collection  Period to which such amounts relate and such  Permitted  Investments
shall be held to  maturity.  All  interest  and other  income (net of losses and
investment  expenses)  on funds on deposit in the  Collection  Account  shall be
withdrawn from the Collection  Account at the written  direction of the Servicer
and shall be paid to the Servicer.  In the event that the Collection  Account is
no  longer to be  maintained  at the  corporate  trust  department  of The Chase
Manhattan  Bank,  the  Servicer  shall,  with the  Indenture  Trustee's or Owner
Trustee's assistance as necessary, cause the Collection Account to be moved to a
Qualified  Institution or a Qualified Trust Institution within ten (10) Business
Days (or such longer  period not to exceed thirty (30) calendar days as to which
each Rating Agency may consent).

                  (b) The Servicer shall,  prior to the Closing Date,  establish
and maintain an administrative  subaccount within the Collection  Account at the
bank or trust company then maintaining the Collection Account,  which subaccount
shall be  designated  as the  "Principal  Distribution  Account".  The Principal
Distribution  Account is established  and maintained  solely for  administrative
purposes.

                  (c) The Servicer shall,  prior to the Closing Date,  establish
and maintain two segregated  trust  accounts,  each in the name "The Bank of New
York as Owner Trustee" at a Qualified Institution or Qualified Trust Institution
(which shall  initially be the  corporate  trust  department  of The Bank of New
York),  which shall be  designated  as the  "Certificate  Interest  Distribution
Account" and the "Certificate  Principal  Distribution  Account",  respectively.
Each  Certificate  Distribution  Account  shall be under the sole  dominion  and
control of the Owner  Trustee.  All monies  deposited  from time to time in each
Certificate  Distribution  Account  pursuant to this Agreement and the Indenture
shall be held by the Owner  Trustee as part of the Trust  Property  and shall be
applied as provided in the Basic Documents. In the event that either Certificate
Distribution  Account  is no  longer to be  maintained  at the  corporate  trust
department of The Bank of New York the Servicer shall,  with the Owner Trustee's
assistance as necessary, cause such Certificate Distribution Account to be moved
to a Qualified  Institution  or a Qualified  Trust  Institution  within ten (10)
Business  Days (or such longer period not to exceed thirty (30) calendar days as
to which each Rating Agency may consent). Each Certificate  Distribution Account
will be  established  and  maintained  pursuant  to an account  agreement  which
specifies New York law as the governing law.

                  (d) The Servicer shall,  prior to the Closing Date,  establish
and maintain a segregated trust account in the name of "The Chase Manhattan Bank
as Indenture Trustee" at a Qualified  Institution or Qualified Trust Institution
(which shall initially be the corporate trust  department of The Chase Manhattan
Bank), which shall be designated as the "Payahead Account". The Payahead Account
shall be held in trust for the benefit of the  Obligors.  The  Payahead  Account
shall be under the sole dominion and control of the Indenture Trustee;  provided
that the  Servicer  may make  deposits  to and direct the  Indenture  Trustee in
writing to make  withdrawals  from the Payahead  Account in accordance  with the
Basic Documents. The Payahead Account shall not be a part of the Trust Property.
All deposits to and  withdrawals  from the Payahead  Account  shall be made only
upon the terms and conditions of the Basic Documents.

                  If the Servicer is required to remit  collections  pursuant to
the first  sentence of Section 4.2,  all amounts  held in the  Payahead  Account
shall,  to the extent  permitted by applicable  law, rules and  regulations,  be
invested,  as directed in writing by the Servicer,  by the bank or trust company
then maintaining the Payahead  Account in Permitted  Investments that mature not
later than the Business Day immediately  prior to the Distribution  Date for the
Collection  Period to which such amounts relate and such  Permitted  Investments
shall be held to  maturity.  All  interest  and other  income (net of losses and
investment  expenses)  on funds on  deposit  in the  Payahead  Account  shall be
withdrawn  from the Payahead  Account at the direction of the Servicer and shall
be paid to the Servicer.  In the event that the Payahead Account is no longer to
be maintained at the corporate trust department of The Chase Manhattan Bank, the
Servicer shall,  with the Indenture  Trustee's or Owner Trustee's  assistance as
necessary,  cause the Payahead Account to be moved to a Qualified Institution or
a Qualified  Trust  Institution  within ten (10)  Business  Days (or such longer
period not to exceed  thirty (30)  calendar  days as to which each Rating Agency
may consent).

                 (e)  Notwithstanding  the provisions of clause (d) above and of
Section  4.6(a)(ii),  for so long as (i) Ford Credit is the  Servicer,  (ii) the
rating of Ford Credit's short-term unsecured debt is at least P-1 by Moody's, is
at least  A-1 by  Standard  & Poor's  and is at least  F-1 by Fitch and (iii) no
Event of Servicing  Termination shall have occurred (each, a "Monthly Remittance
Condition"),  Payaheads  need not be remitted to and  deposited  in the Payahead
Account but instead may be remitted to and held by the Servicer. So long as each
Monthly Remittance Condition is satisfied, the Servicer shall not be required to
segregate or otherwise  hold separate any Payaheads  remitted to the Servicer as
aforesaid but shall be required to remit Payaheads to the Collection  Account in
accordance  with  Section  4.6(a)(i).  At any time that any  Monthly  Remittance
Condition is not satisfied,  the Servicer shall deposit in the Payahead  Account
the amount of any  Payaheads  then held or received by it (which amount shall be
at least equal to the  Payahead  Balance as of the close of business on the last
day  of  the  immediately  preceding  Collection  Period).  Notwithstanding  the
foregoing,  if a Monthly Remittance  Condition is not satisfied the Servicer may
utilize,  with respect to Payaheads,  an alternative  remittance schedule (which
may include the remittance  schedule utilized by the Servicer before the Monthly
Remittance Condition became unsatisfied),  if the Servicer provides to the Owner
Trustee and the Indenture  Trustee written  confirmation from each Rating Agency
that such alternative  remittance schedule will not result in the downgrading or
withdrawal  by such Rating  Agency of the ratings then assigned to the Notes and
the  Certificates.  The Owner  Trustee and the  Indenture  Trustee  shall not be
deemed to have knowledge of any event or circumstance  under clause (iii) of the
first  sentence of this  Section  4.1(e) that would  require  remittance  of the
Payaheads  to the Payahead  Account  unless the Owner  Trustee or the  Indenture
Trustee has received notice of such event or circumstance from the Seller or the
Servicer in an Officer's Certificate or from the Noteholders of Notes evidencing
not less  than 25% of the Note  Balance  of the  Notes  Outstanding  or from the
Certificateholders of Certificates evidencing not less than 25% of the Aggregate
Certificate  Balance or unless a Trustee  Officer in the Corporate  Trust Office
with  knowledge  hereof and  familiarity  herewith has actual  knowledge of such
event or circumstance.

                  SECTION  4.2  Collections.  The  Servicer  shall  remit to the
Collection  Account within two (2) Business Days of the receipt  thereof (i) all
payments  by  or  on  behalf  of  the  Obligors  (including   Payaheads  on  the
Receivables,  but  excluding  Purchased  Receivables)  and (ii) all  Liquidation
Proceeds,  both as collected during the Collection Period.  Ford Credit, so long
as it is acting as the Servicer,  may make  remittances of collections on a less
frequent basis than that specified in the immediately  preceding sentence. It is
understood that such less frequent  remittances may be made only on the specific
terms and conditions set forth below in this Section 4.2 and only for so long as
such  terms and  conditions  are  fulfilled.  Accordingly,  notwithstanding  the
provisions of the first  sentence of this Section 4.2, the Servicer  shall remit
collections  received  during a Collection  Period to the Collection  Account in
immediately   available   funds  on  the  Business  Day  preceding  the  related
Distribution  Date (or,  with the prior consent of the Rating  Agencies,  on the
related  Distribution  Date)  but  only for so long as each  Monthly  Remittance
Condition is satisfied.  Notwithstanding the foregoing,  if a Monthly Remittance
Condition is not  satisfied the Servicer may utilize an  alternative  remittance
schedule  (which may include the  remittance  schedule  utilized by the Servicer
before the Monthly  Remittance  Condition became  unsatisfied),  if the Servicer
provides to the Owner Trustee and the  Indenture  Trustee  written  confirmation
from each  Rating  Agency that such  alternative  remittance  schedule  will not
result in the  downgrading  or  withdrawal  by such Rating Agency of the ratings
then  assigned  to the Notes and the  Certificates.  The  Owner  Trustee  or the
Indenture  Trustee  shall  not be  deemed  to have  knowledge  of any  event  or
circumstance  under  clause  (iii)  of  the  definition  of  Monthly  Remittance
Condition  that would  require  remittance  by the  Servicer  to the  Collection
Account  within  two  Business  Days of receipt  as  aforesaid  unless the Owner
Trustee  or  the  Indenture  Trustee  has  received  notice  of  such  event  or
circumstance from the Seller or the Servicer in an Officer's Certificate or from
the Noteholders of Notes evidencing not less than 25% of the Note Balance of the
Notes Outstanding or from the Certificateholders of Certificates  evidencing not
less than 25% of the Aggregate  Certificate  Balance or a Trustee Officer in the
Corporate Trust Office with knowledge hereof or familiarity  herewith has actual
knowledge  of such event or  circumstance.  For  purposes of this Article IV the
phrase  "payments  by or on behalf of  Obligors"  shall  mean  payments  made by
Persons other than the Servicer or by other means.

                  SECTION 4.3  Application of  Collections.  For the purposes of
this  Agreement,  as of the close of business on the last day of each Collection
Period,  all  collections  for  the  Collection  Period  with  respect  to  each
Receivable (other than a Purchased  Receivable) shall be applied by the Servicer
as follows:

         Payments  by or on  behalf  of the  Obligor  which  are not late  fees,
         prepayment  charges,  or other  administrative  fees and  expenses,  or
         similar charges which constitute the  Supplemental  Servicing Fee shall
         be applied  first to reduce  Outstanding  Advances made with respect to
         such Receivable,  as described in Sections 4.4(a) and (b) below.  Next,
         any  excess  shall  be  applied  (i) in the  case  of  Simple  Interest
         Receivables,  to interest and principal on the Receivable in accordance
         with the  Simple  Interest  Method  and  (ii) in the case of  Actuarial
         Receivables,  to the Scheduled  Payment with respect to such Receivable
         and any remaining excess (except for partial  prepayments which cause a
         reduction  in the  Obligor's  periodic  payment to below the  Scheduled
         Payment as of the Cutoff Date) shall be added to the Payahead  Balance,
         and shall be applied to prepay the Actuarial Receivable but only if the
         sum  of  such  excess  and  the  previous  Payahead  Balance  shall  be
         sufficient to prepay the Actuarial  Receivable in full,  otherwise such
         excess  shall  constitute a Payahead,  and shall  increase the Payahead
         Balance.

                 SECTION 4.4  Advances.  (a) As of the close of business
on the last day of each  Collection  Period,  if the payments by or on behalf of
the Obligor on an Actuarial Receivable (other than a Purchased Receivable) after
application under Section 4.3 shall be less than the Scheduled Payment,  whether
as a result of any extension  granted to the Obligor or otherwise,  the Payahead
Balance,  if any,  with  respect  to such  Receivables  shall be  applied by the
Indenture  Trustee to the extent of the  shortfall,  and such  Payahead  Balance
shall be reduced  accordingly.  Next,  subject to the  following  sentence,  the
Servicer  shall make an advance of any  remaining  shortfall  (such  amount,  an
"Actuarial  Advance").  The  Servicer  will be  obligated  to make an  Actuarial
Advance in  respect  of an  Actuarial  Receivable  only to the  extent  that the
Servicer,  in its sole  discretion,  shall determine that the Actuarial  Advance
shall be recoverable from subsequent  collections or recoveries on any Actuarial
Receivable.  With respect to each Actuarial  Receivable,  the Actuarial  Advance
shall increase Outstanding  Actuarial Advances.  Outstanding  Actuarial Advances
shall  be  reduced  by  subsequent  payments  by or on  behalf  of the  Obligor,
collections of Liquidation Proceeds and payments of the Purchase Amount.

                  If the Servicer shall determine that an Outstanding  Actuarial
Advance with respect to any Actuarial  Receivable shall not be recoverable,  the
Servicer shall be reimbursed from any collections  made on other  Receivables in
the Trust,  and  Outstanding  Actuarial  Advances with respect to such Actuarial
Receivable shall be reduced accordingly.

                  (b) As of the  close  of  business  on the  last  day of  each
Collection  Period,  the Servicer shall advance an amount equal to the amount of
interest due on the Simple Interest Receivables at their respective APRs for the
related Collection Period (assuming the Simple Interest Receivables pay on their
respective  due dates)  minus the amount of  interest  actually  received on the
Simple Interest Receivables during the related Collection Period (such amount, a
"Simple Interest Advance"). With respect to each Simple Interest Receivable, the
Simple Interest Advance shall increase Outstanding Simple Interest Advances.  If
such calculation  results in a negative number, an amount equal to such negative
number  shall be paid to the  Servicer  and the  amount  of  Outstanding  Simple
Interest  Advances  shall be reduced by such amount.  In addition,  in the event
that a Simple Interest Receivable becomes a Liquidated  Receivable,  Liquidation
Proceeds with respect to a Simple  Interest  Receivable  attributable to accrued
and unpaid  interest  thereon (but not  including  interest for the then current
Collection  Period) shall be paid to the Servicer to reduce  Outstanding  Simple
Interest  Advances,  but only to the extent of any  Outstanding  Simple Interest
Advances.  The  Servicer  shall not make any advance in respect of  principal of
Simple Interest Receivables.

                  If the Servicer shall  determine  that an  Outstanding  Simple
Interest  Advance with respect to any Simple  Interest  Receivable  shall not be
recoverable, the Servicer shall be reimbursed from any collections made on other
Receivables in the Trust,  but only to the extent that such  Outstanding  Simple
Interest Advance  represents accrued and unpaid interest on such Simple Interest
Receivable.  Outstanding  Simple  Interest  Advances with respect to such Simple
Interest Receivable shall be reduced by the amount of such reimbursement.

                  (c) In the event that an Obligor  shall prepay a Receivable in
full, if the related contract did not require such Obligor to pay a full month's
interest,  for the month of  prepayment,  at the APR, the Servicer shall make an
unreimbursable advance of the amount of such interest.

                  SECTION  4.5  Additional  Deposits to  Collection  Account and
Withdrawals from Reserve Account.      (a) The Servicer shall deposit in the
Collection  Account the aggregate  Advances  pursuant to Sections 4.4(a) and (b)
and the  aggregate  advances  pursuant to Section  4.4(c).  The Servicer and the
Seller shall deposit in the Collection  Account the aggregate  Purchase  Amounts
with respect to Purchased Receivables and the Servicer shall deposit therein all
amounts  to be paid under  Section  9.1.  All such  deposits  with  respect to a
Collection Period shall be made, in immediately available funds, on the Business
Day  preceding the  Distribution  Date (or, with the prior consent of the Rating
Agencies, on the Distribution Date) related to such Collection Period.

                  (b) The Indenture  Trustee  shall,  on the  Distribution  Date
relating to each Collection  Period,  make  withdrawals from the Reserve Account
(i) first,  in an amount  equal to the  Reserve  Account  Release  Amount,  (ii)
second,  in an  amount  equal to the  amount  (if  positive)  calculated  by the
Servicer  pursuant to the second sentence of Section 4.6(b),  (iii) third, in an
amount equal to the amount (if positive)  calculated by the Servicer pursuant to
the third sentence of Section 4.6(b) and (iv) fourth,  in an amount equal to the
amount (if positive)  calculated by the Servicer pursuant to the fourth sentence
of  Section  4.6(b),  and,  in each  case,  shall  deposit  such  funds into the
Collection Account.

                  SECTION 4.6  Distributions.  (a) On each  Distribution
Date, the Indenture  Trustee shall cause to be made the following  transfers and
distributions  in the amounts set forth in the Servicer's  Certificate  for such
Distribution Date:

(i)      From the  Payahead  Account,  or from the  Servicer  in the  event  the
         provisions of Section  4.1(e) above are  applicable,  to the Collection
         Account,  in immediately  available funds, (x) the portion of Payaheads
         constituting  Scheduled  Payments or prepayments  in full,  required by
         Sections 4.3 and 4.4(a), and (y) the Payahead Balance, if any, relating
         to any Purchased Receivable.

(ii)     From the Collection Account to the Payahead Account, or to the Servicer
         in the event the provisions of Section 4.1(e) above are applicable,  in
         immediately  available  funds,  the  aggregate  Payaheads  required  by
         Section  4.3 for the  Collection  Period  related to such  Distribution
         Date.

(iii)    From the Collection Account to the Servicer,  in immediately  available
         funds,  repayment of Outstanding  Advances  pursuant to Sections 4.4(a)
         and (b).

                  (b) Prior to each Distribution  Date, the Servicer shall on or
before each Determination Date calculate the Available Collections,  the Reserve
Account Release Amount,  the Available  Funds,  the Servicing Fee and all unpaid
Servicing Fees from prior Collection  Periods,  if any, the Accrued Class A Note
Interest,  the First Priority Principal Distribution Amount, the Accrued Class B
Note Interest,  the Second Priority Principal  Distribution  Amount, the Accrued
Class C Certificate  Interest,  the Accrued Class D Certificate Interest and the
Regular Principal Distribution Amount. In addition, the Servicer shall calculate
on or before each Determination  Date the difference,  if any, between the Total
Required  Payment and the Available Funds and,  pursuant to Section 4.5(b),  the
Indenture  Trustee shall  withdraw  funds from the Reserve  Account in an amount
equal to the lesser of such  difference  (if  positive)  or the  balance of such
Reserve Account.  On or before the Determination Date immediately  preceding the
Final Scheduled  Distribution  Date with respect to any Class of Notes or either
Class of  Certificates,  the Servicer shall  calculate the  difference,  if any,
between  (i) the  amount  required  to pay such  Class of Notes or such Class of
Certificates  in full in accordance  with the  priorities  set forth in Sections
4.6(c)  and (d),  and  (ii)  the sum of the  Available  Funds  plus  the  amount
withdrawn from the Reserve  Account in accordance  with the preceding  sentence,
and pursuant to Section 4.5(b),  the Indenture Trustee shall withdraw funds from
the Reserve Account in the amount of such difference (if positive). The Servicer
also shall calculate,  on or before each Determination  Date, (i) the sum of the
Available  Funds  plus  the  amounts  withdrawn  from  the  Reserve  Account  in
accordance  with  the  two  immediately  preceding  sentences  plus  the  amount
remaining  on  deposit  in the  Reserve  Account  after the  withdrawal  of such
amounts, and (ii) the amount required to pay the Servicing Fee and principal and
interest of each Class of Notes and  Certificates in full in accordance with the
priorities set forth in Sections  4.6(c) and (d), and, if the amount  determined
pursuant to clause (i) of this  sentence is greater  than the amount  determined
pursuant to clause (ii) of this  sentence,  the Indenture  Trustee,  pursuant to
Section 4.5(b), shall withdraw funds from the Reserve Account in an amount which
is,  together with  Available  Funds and the amounts  withdrawn from the Reserve
Account in accordance with the two immediately  preceding sentences,  sufficient
to pay the amount specified in clause (ii) of this sentence.

                  (c) On each Distribution Date, the Servicer shall instruct the
Indenture  Trustee  (based  on  the  information  contained  in  the  Servicer's
Certificate  delivered on or before the related  Determination  Date pursuant to
Section 3.9), to make the following  withdrawals from the Collection Account and
make deposits,  distributions and payments, to the extent of funds on deposit in
the  Collection  Account with respect to the  Collection  Period  preceding such
Distribution Date (including  funds, if any,  deposited therein from the Reserve
Account  pursuant to Section  4.5(b) and from the Payahead  Account  pursuant to
this Section 4.6), in the following order of priority:

(i)      first, to the Servicer, the Servicing Fee and all unpaid Servicing
         Fees from prior Collection Periods;

(ii)     second,  to the Noteholders of Class A Notes,  the Accrued Class A Note
         Interest;  provided that if there are not sufficient funds available to
         pay the entire amount of the Accrued Class A Note Interest, the amounts
         available shall be applied to the payment of such interest on the Class
         A Notes on a pro rata basis;

(iii)    third, to the Principal Distribution Account, the First Priority
         Principal Distribution Amount;

(iv)     fourth,  to the Noteholders of Class B Notes,  the Accrued Class B Note
         Interest;  provided that if there are not sufficient funds available to
         pay the entire amount of the Accrued Class B Note Interest, the amounts
         available shall be applied to the payment of such interest on the Class
         B Notes on a pro rata basis;

(v)       fifth, to the Principal Distribution Account, the Second Priority
          Principal Distribution Amount;

(vi)      sixth, to the Certificate Interest Distribution Account, the Accrued
          Class C Certificate Interest;

(vii)    seventh, to the Certificate Interest Distribution Account, the Accrued
         Class D Certificate Interest;

(viii)   eighth, to the Reserve Account, the amount, if any,  required to
         reinstate the amount in the Reserve Account up to the Specified Reserve
         Balance;

(ix)     ninth, to the Principal Distribution Account, the Regular Principal
         Distribution Amount; and

(x)      tenth,  to the  Seller,  any funds  remaining  on deposit in the
         Collection Account with respect to the Collection Period preceding such
         Distribution Date.

                  Notwithstanding  the  foregoing,  (A) following the occurrence
and during the continuation of an Event of Default  specified in Section 5.1(i),
5.1(ii),   5.1(iv)  or  5.1(v)  of  the  Indenture  which  has  resulted  in  an
acceleration  of the Notes (or following the  occurrence of any such event after
an Event of Default  specified in Section 5.1(iii) of the Indenture has occurred
and the Notes have been accelerated),  the Servicer shall instruct the Indenture
Trustee to transfer  the funds on deposit in the  Collection  Account  remaining
after  the   application  of  clauses  (i)  and  (ii)  above  to  the  Principal
Distribution  Account to the extent  necessary to reduce the principal amount of
all the Class A Notes to zero,  (B)  following  the  occurrence  and  during the
continuation  of an  Event of  Default  specified  in  Section  5.1(iii)  of the
Indenture,  which has  resulted in an  acceleration  of the Notes,  the Servicer
shall  instruct  the  Indenture  Trustee to transfer the funds on deposit in the
Collection  Account  remaining after the application of clauses (i), (ii), (iii)
and (iv) above to the Principal  Distribution Account to the extent necessary to
reduce the principal  amount of all the Notes to zero, and (C) in the case of an
event  described in clause (A) or (B), the  Certificateholders  will not receive
any  distributions  of  principal  or interest  until the  principal  amount and
accrued interest on all the Notes has been paid in full.

                  (d) On each Distribution Date, the Servicer shall instruct the
Indenture  Trustee  (based  on  the  information  contained  in  the  Servicer's
Certificate  delivered on or before the related  Determination  Date pursuant to
Section  3.9),  to withdraw the funds on deposit in the  Principal  Distribution
Account with respect to the Collection  Period preceding such  Distribution Date
and make distributions and payments in the following order of priority:

(i)      first,  to the  Noteholders  of the  Class A-1  Notes in  reduction  of
         principal until the principal amount of the Outstanding Class A-1 Notes
         has been paid in full;  provided that if there are not sufficient funds
         available  to pay the  principal  amount of the  Outstanding  Class A-1
         Notes in full, the amounts available shall be applied to the payment of
         principal on the Class A-1 Notes on a pro rata basis;

(ii)     second,  to the  Noteholders  of the Class A-2  Notes in  reduction  of
         principal until the principal amount of the Outstanding Class A-2 Notes
         has been paid in full;  provided that if there are not sufficient funds
         available  to pay the  principal  amount of the  Outstanding  Class A-2
         Notes in full, the amounts available shall be applied to the payment of
         principal on the Class A-2 Notes on a pro rata basis;

(iii)    third,  to the  Noteholders  of the  Class A-3  Notes in  reduction  of
         principal until the principal amount of the Outstanding Class A-3 Notes
         has been paid in full;  provided that if there are not sufficient funds
         available  to pay the  principal  amount of the  Outstanding  Class A-3
         Notes in full, the amounts available shall be applied to the payment of
         principal on the Class A-3 Notes on a pro rata basis;

(iv)     fourth,  to the  Noteholders  of the Class A-4  Notes in  reduction  of
         principal until the principal amount of the Outstanding Class A-4 Notes
         has been paid in full;  provided that if there are not sufficient funds
         available  to pay the  principal  amount of the  Outstanding  Class A-4
         Notes in full, the amounts available shall be applied to the payment of
         principal on the Class A-4 Notes on a pro rata basis;

(v)      fifth,  to the  Noteholders  of the  Class A-5  Notes in  reduction  of
         principal until the principal amount of the Outstanding Class A-5 Notes
         has been paid in full;  provided that if there are not sufficient funds
         available  to pay the  principal  amount of the  Outstanding  Class A-5
         Notes in full, the amounts available shall be applied to the payment of
         principal on the Class A-5 Notes on a pro rata basis;

(vi)     sixth,  to the  Noteholders  of the  Class  B  Notes  in  reduction  of
         principal until the principal  amount of the Outstanding  Class B Notes
         has been paid in full;  provided that if there are not sufficient funds
         available to pay the principal amount of the Outstanding  Class B Notes
         in full,  the  amounts  available  shall be applied  to the  payment of
         principal on the Class B Notes on a pro rata basis;

(vii)    seventh,  to  the  Certificate   Principal   Distribution  Account,  in
         reduction of the Certificate Balance of the Class C Certificates, until
         the Certificate Balance of the Class C Certificates has been reduced to
         zero;

(viii)   eighth, to the Certificate Principal Distribution  Account,  in
         reduction of the Certificate  Balance of the Class D  Certificates,
         until the  Certificate  Balance  of the Class D Certificates has been
         reduced to zero; and

(ix)     ninth, to the Seller, any funds remaining on deposit in the Principal
         Distribution Account.

                  SECTION 4.7 Reserve Account.  (a) (i) The Seller shall,
prior to the Closing  Date,  establish  and maintain an account in the name "The
Chase  Manhattan  Bank as Indenture  Trustee,  as secured party from Ford Credit
Auto  Owner  Trust  2000-G"  at  a  Qualified  Institution  or  Qualified  Trust
Institution,  which shall be  designated  as the "Reserve  Account" (the Reserve
Account,   together  with  the  Collection   Account  (including  the  Principal
Distribution Account), the "Trust Accounts"). The Reserve Account shall be under
the sole  dominion  and control of the  Indenture  Trustee;  provided,  that the
Servicer may make deposits to the Reserve  Account in accordance  with the Basic
Documents  and so long as no Default or Event of Default shall have occurred and
be  continuing  all or a portion of the funds in the  Reserve  Account  shall be
invested by the applicable Qualified  Institution or Qualified Trust Institution
maintaining such account at the direction of the Seller in Permitted Investments
without  requiring any action from the Indenture  Trustee.  The Seller shall not
direct the Qualified Institution or Qualified Trust Institution  maintaining the
Reserve  Account to make any  investment of any funds or to sell any  investment
held in the Reserve Account unless the security  interest  Granted and perfected
in such account in favor of the Indenture  Trustee will continue to be perfected
in such  investment  or the  proceeds of such sale,  in either case  without any
further  action by any Person,  and, in  connection  with any  direction  by the
Seller to make any such  investment  or sale,  if  requested  by the  applicable
Qualified  Institution or Qualified Trust Institution,  the Seller shall deliver
to such  Qualified  Institution  or Qualified  Trust  Institution  an Opinion of
Counsel,   acceptable  to  such  Qualified   Institution   or  Qualified   Trust
Institution,  to such  effect.  If (i) the  Seller  shall  have  failed  to give
investment  directions  for any funds on deposit in the  Reserve  Account to the
Qualified Institution or Qualified Trust Institution maintaining such account by
11:00 a.m.  New York Time (or such other time as may be agreed by the Issuer and
such Qualified  Institution or Qualified Trust  Institution) on the Business Day
preceding each Distribution  Date, (ii) a Default or Event of Default shall have
occurred  and be  continuing  with  respect to the Notes but the Notes shall not
have been  declared due and payable  pursuant to Section 5.2 of the Indenture or
(iii) the Notes shall have been  declared due and payable  following an Event of
Default,  amounts  collected or receivable  from the Indenture  Trust Estate are
being  applied in  accordance  with Section 5.4 of the Indenture as if there had
not been such a declaration,  then the Qualified  Institution or Qualified Trust
Institution shall, to the fullest extent practicable,  invest and reinvest funds
in the Reserve Account in one or more Permitted  Investments described in clause
(b) of the  definition  thereof.  The Reserve  Account will be  established  and
maintained  pursuant to an account agreement which specifies New York law as the
governing  law.  In  addition,  the Reserve  Account  shall be  established  and
maintained  at a Qualified  Institution  or Qualified  Trust  Institution  which
agrees in writing that for so long as the Notes are  outstanding  it will comply
with  entitlement  orders (as defined in Article 8 of the UCC) originated by the
Indenture  Trustee without  further consent of the Issuer.  On the Closing Date,
the Seller shall deposit the Reserve  Initial  Deposit into the Reserve  Account
from the net proceeds of the sale of the Notes and the Certificates. The Reserve
Account and all amounts,  securities,  investments,  financial  assets and other
property  deposited in or credited to the Reserve  Account  (such  amounts,  the
"Reserve Account  Property")  shall be held by the Indenture  Trustee as secured
party for the  benefit  of the  Noteholders  and,  after  payment in full of the
Notes, as agent of the Owner Trustee and as part of the Trust Property,  and all
deposits to and withdrawals from therefrom shall be made only upon the terms and
conditions of the Basic Documents.

                  The Reserve Account Property shall, to the extent permitted by
applicable law, rules and  regulations,  be invested,  as directed in writing by
the Seller, by the bank or trust company then maintaining the Reserve Account in
Permitted  Investments that mature not later than the Business Day preceding the
next  Distribution  Date,  and  such  Permitted  Investments  shall  be  held to
maturity;  provided,  however,  that  upon  satisfaction  of the  Rating  Agency
Condition, funds in the Reserve Account may be invested in Permitted Investments
that  will  not  mature  prior  to the  next  Distribution  Date and will not be
required to be sold or liquidated  to meet any  shortfalls  that may occur.  All
interest  and other income (net of losses and  investment  expenses) on funds on
deposit in the Reserve  Account  shall be  deposited  therein.  In the event the
Reserve Account is no longer to be maintained at the corporate trust  department
of The Chase Manhattan Bank, the Seller shall,  with the Indenture  Trustee's or
Owner Trustee's  assistance as necessary,  cause the Reserve Account to be moved
to a Qualified  Institution  or a Qualified  Trust  Institution  within ten (10)
Business  Days (or such longer period not to exceed thirty (30) calendar days as
to which each Rating Agency may consent).

                  (ii) With respect to Reserve Account Property:

                                    (A) any Reserve  Account  Property that is a
                           "financial  asset" as defined in Section  8-102(a)(9)
                           of the UCC  shall  be  physically  delivered  to,  or
                           credited to an account in the name of, the  Qualified
                           Institution    or   Qualified    Trust    Institution
                           maintaining  the Reserve  Account in accordance  with
                           such  institution's  customary  procedures  such that
                           such    institution    establishes    a   "securities
                           entitlement"  in favor of the Indenture  Trustee with
                           respect thereto; and

                                    (B) any  Reserve  Account  Property  that is
                           held in deposit  accounts shall be held solely in the
                           name  of  the  Indenture   Trustee  at  one  or  more
                           depository  institutions  having the Required  Rating
                           and each such deposit account shall be subject to the
                           exclusive   custody  and  control  of  the  Indenture
                           Trustee  and the  Indenture  Trustee  shall have sole
                           signature authority with respect thereto.

                  (iii)  Except for any  deposit  accounts  specified  in clause
         (ii)(B) above, the Reserve Account shall only be invested in securities
         or in other assets which the Qualified  Institution or Qualified  Trust
         Institution   maintaining  the  Reserve  Account  agrees  to  treat  as
         "financial assets" as defined in Section 8-102(a)(9) of the UCC.

                 (b) If the Servicer  pursuant to Section 4.4  determines  on or
before any  Determination  Date that it is  required to make an Advance and does
not do so from its own funds, the Servicer shall promptly instruct the Indenture
Trustee in writing to withdraw  funds,  in an amount  specified by the Servicer,
from the Reserve Account and deposit them in the Collection Account to cover any
shortfall.  Such  payment  shall be deemed  to have  been  made by the  Servicer
pursuant to Section 4.4 for  purposes of making  distributions  pursuant to this
Agreement,  but shall not otherwise satisfy the Servicer's obligation to deliver
the amount of the Advances to the  Indenture  Trustee,  and the  Servicer  shall
within two Business Days replace any funds in the Reserve Account so used.

                  (c) Following  the payment in full of the aggregate  principal
amount of the  Notes  and the  Aggregate  Certificate  Balance  and of all other
amounts owing or to be distributed hereunder or under the Indenture or the Trust
Agreement to  Noteholders  and  Certificateholders  and the  termination  of the
Trust,  any remaining  Reserve  Account  Property  shall be  distributed  to the
Seller.

                  (d) The Seller shall be permitted to sell, transfer, convey or
assign in any manner  its  rights in the  Reserve  Account  under  this  Section
4.7(c),  together with its rights to receive amounts under Section  4.5(c)(x) of
this Agreement and Sections 5.4(b)(xii) and 8.2(c)(x) of the Indenture, provided
that each of the following:

(i)       the Rating Agency Condition is satisfied with respect such action;

(ii)     such action shall not, as evidenced by an Opinion of Counsel, cause the
         Issuer to be characterized for federal or any then Applicable Tax State
         income tax purposes as an association taxable as a corporation; and
(iii)    the  transferee  or assignee  agrees in writing to take  positions  for
         federal and any  Applicable  Tax State income tax  purposes  consistent
         with the tax positions taken previously by the Seller.

                  SECTION 4.8 Net Deposits. For so long as (i) Ford Credit shall
be the Servicer,  (ii) the Servicer shall be entitled pursuant to Section 4.2 to
remit  collections  on a monthly  basis rather than within two Business  Days of
receipt,  and (iii) the Servicer shall be entitled pursuant to Section 4.1(e) to
retain Payaheads rather than deposit them in the Payahead  Account,  Ford Credit
may make the remittances  pursuant to Sections 4.2 and 4.5 above, net of amounts
to be distributed to Ford Credit  pursuant to Section 4.6(c).  Nonetheless,  the
Servicer  shall  account  for  all  of  the  above  described   remittances  and
distributions  except  for  the  Supplemental  Servicing  Fee in the  Servicer's
Certificate as if the amounts were deposited and/or transferred separately.

                  SECTION 4.9 Statements to Noteholders and  Certificateholders.
On each  Distribution  Date, the Servicer shall provide to the Indenture Trustee
(with  copies  to the  Rating  Agencies  and each  Note  Paying  Agent)  for the
Indenture  Trustee to forward to each Noteholder of record as of the most recent
Record Date and to the Owner Trustee (with copies to the Rating  Agencies and to
each  Certificate  Paying  Agent)  for the  Owner  Trustee  to  forward  to each
Certificateholder  of record as of the most recent Record Date a statement based
on information in the Servicer's  Certificate furnished pursuant to Section 3.9,
setting forth for the Collection  Period relating to such  Distribution Date the
following  information  as to the  Notes  and  the  Certificates  to the  extent
applicable:

(iv)      the amount of such distribution allocable to principal allocable to
          the Notes and to the Certificate Balance;

(v)       the amount of such distribution allocable to interest allocable to the
          Notes and the Certificates;

(vi)      the amount of such distribution allocable to draws from the Reserve
          Account, if any;

(vii)     the Pool Balance as of the close of business on the last day of the
          preceding Collection Period;

(viii)    the Specified Overcollateralization Amount and the Specified Credit
          Enhancement Amount as of such Distribution Date;

(ix)     the amount of the  Servicing  Fee paid to the Servicer  with respect to
         the related  Collection  Period and the amount of any unpaid  Servicing
         Fees and the change in such amount from that of the prior  Distribution
         Date;

(x)      the amounts of the Noteholders'  Interest  Carryover  Shortfall and the
         Certificateholders'  Interest  Carryover  Shortfall,  if  any,  on such
         Distribution  Date and the change in such  amounts  from the  preceding
         Distribution Date;

(xi)     the aggregate  outstanding principal amount of each Class of Notes, the
         Note Pool Factor for each Class of Notes,  the  Certificate  Balance of
         each Class of  Certificates  and the  Certificate  Pool Factor for each
         Class of Certificates as of such Distribution Date;

(xii)    the amount of any previously due and unpaid payment of principal of the
         Notes or of the Certificate  Balance, as applicable,  and the change in
         such amount from that of the prior Distribution Date;

(xiii)   the balance of the Reserve  Account on such  Distribution  Date,  after
         giving effect to distributions  made on such  Distribution Date and the
         change in such balance from the preceding Distribution Date;

(xiv)     the amount of the aggregate Realized Losses, if any, with respect to
          the related Collection Period;

(xv)      the aggregate Purchase Amount of Receivables repurchased by the Seller
          or purchased by the Servicer, if any, with respect to the related
          Collection Period; and

(xvi)    the amount of  Advances,  if any, on such  Distribution  Date  (stating
         separately  the  amount  of  Actuarial  Advances  and  Simple  Interest
         Advances).

                  Each  amount  set  forth on the  Distribution  Date  statement
pursuant to clauses (i), (ii),  (vi), (vii) and (ix) above shall be expressed as
a dollar amount per $1,000 of original principal amount or original  Certificate
Balance of a Note or a Certificate, as applicable.


                                    ARTICLE V

                              Intentionally Omitted


                                   ARTICLE VI

                                   THE SELLER

                  SECTION 6.1  Representations  and  Warranties  of Seller.  The
Seller makes the following representations and warranties on which the Issuer is
deemed to have relied in acquiring the Trust Property.  The  representations and
warranties  speak as of the execution  and delivery of this  Agreement and shall
survive  the  conveyance  of the Trust  Property  to the  Issuer  and the pledge
thereof by the Issuer to the Indenture Trustee pursuant to the Indenture:

(a)  Organization  and Good Standing.  The Seller shall have been duly organized
and shall be validly  existing as a limited  partnership  in good standing under
the  laws  of the  State  of  Delaware,  with  power  and  authority  to own its
properties  and to conduct its  business as such  properties  shall be currently
owned and such business is presently  conducted,  and had at all relevant times,
and  shall  have,  power,  authority  and  legal  right to  acquire  and own the
Receivables.

(b) Due  Qualification.  The Seller shall be duly  qualified to do business as a
foreign  limited  partnership  in good  standing,  and shall have  obtained  all
necessary  licenses and approvals in all jurisdictions in which the ownership or
lease  of  property  or  the  conduct  of  its  business   shall   require  such
qualifications.

(c) Power and  Authority.  The  Seller  shall  have the power and  authority  to
execute and deliver this Agreement and the other Basic  Documents to which it is
a party and to carry out their  terms.  The  Seller  shall  have full  power and
authority  to convey and assign the  property to be conveyed and assigned to and
deposited with the Issuer and has duly authorized such conveyance and assignment
to the  Issuer  by all  necessary  action;  and  the  execution,  delivery,  and
performance  of this  Agreement  and the other Basic  Documents to which it is a
party shall have been duly  authorized,  executed and delivered by the Seller by
all necessary action.

(d) Valid Conveyance;  Binding Obligation. This Agreement shall evidence a valid
transfer,  assignment  and  conveyance  of the  Receivables  and the other Trust
Property  conveyed by the Seller to the Issuer  hereunder,  enforceable  against
creditors of and  purchasers  from the Seller;  and this Agreement and the other
Basic  Documents to which the Seller is a party  constitute  legal,  valid,  and
binding obligations of the Seller,  enforceable against the Seller in accordance
with their terms,  subject,  as to  enforceability,  to  applicable  bankruptcy,
insolvency, reorganization, conservatorship, receivership, liquidation and other
similar laws and to general equitable principles.

(e) No Violation.  The  consummation  of the  transactions  contemplated by this
Agreement  and the other Basic  Documents to which the Seller is a party and the
fulfillment  of the terms hereof and thereof will not conflict  with,  result in
any  breach of any of the terms  and  provisions  of,  nor  constitute  (with or
without  notice or lapse of time or both) a default  under  the  Certificate  of
Limited Partnership or Limited Partnership Agreement,  any indenture,  mortgage,
deed of trust, loan agreement,  guarantee,  lease financing agreement or similar
agreement or instrument to which the Seller is a party or by which the Seller is
bound;  nor  result  in the  creation  or  imposition  of any  lien,  charge  or
encumbrance  upon  any of its  properties  pursuant  to the  terms  of any  such
indenture,  mortgage, deed of trust, loan agreement,  guarantee, lease financing
agreement  or similar  agreement or  instrument;  nor violate any law or, to the
best of the Seller's knowledge, any order, rule, or regulation applicable to the
Seller of any federal or State regulatory body,  administrative agency, or other
governmental   instrumentality  having  jurisdiction  over  the  Seller  or  its
properties.

(f) No Proceedings.  There are no proceedings or investigations  pending, or, to
the Seller's best  knowledge,  threatened,  before any court,  regulatory  body,
administrative agency, or other governmental instrumentality having jurisdiction
over  the  Seller  or its  properties:  (i)  asserting  the  invalidity  of this
Agreement,  the Indenture,  any of the other Basic  Documents,  the Notes or the
Certificates,  (ii)  seeking  to  prevent  the  issuance  of  the  Notes  or the
Certificates or the consummation of any of the transactions contemplated by this
Agreement, the Indenture or any of the other Basic Documents,  (iii) seeking any
determination   or  ruling  that  might  materially  and  adversely  affect  the
performance  by the  Seller  of  its  obligations  under,  or  the  validity  or
enforceability  of,  this  Agreement,  the  Indenture,  any of the  other  Basic
Documents,  the Notes or the  Certificates,  or (iv)  relating to the Seller and
which might adversely affect the federal or Applicable Tax State income, excise,
franchise or similar tax attributes of the Notes or the Certificates.

                  SECTION 6.2 Liability of Seller; Indemnities. The Seller shall
be  liable  in  accordance  herewith  only  to the  extent  of  the  obligations
specifically undertaken by the Seller under this Agreement, and hereby agrees to
the following:

(a) The Seller shall indemnify,  defend, and hold harmless the Issuer, the Owner
Trustee  and the  Indenture  Trustee  from and against any taxes that may at any
time be asserted against any such Person with respect to, and as of the date of,
the  conveyance  of the  Receivables  to the Issuer or the issuance and original
sale of the Notes and the  Certificates,  including any sales,  gross  receipts,
general  corporation,  tangible personal property,  privilege,  or license taxes
(but, in the case of the Issuer,  not including any taxes  asserted with respect
to ownership of the Receivables or federal or other  Applicable Tax State income
taxes arising out of the  transactions  contemplated  by this  Agreement and the
other Basic Documents) and costs and expenses in defending against the same.

(b) The Seller shall indemnify,  defend, and hold harmless the Issuer, the Owner
Trustee, the Indenture Trustee, the Noteholders and the Certificateholders  from
and  against  any  loss,  liability  or  expense  incurred  by reason of (i) the
Seller's  willful  misfeasance,  bad faith, or negligence  (other than errors in
judgment) in the performance of its duties under this Agreement, or by reason of
reckless  disregard of its  obligations and duties under this Agreement and (ii)
the Seller's  violation of federal or State  securities  laws in connection with
the registration or the sale of the Notes or the Certificates.

(c) The Seller shall  indemnify,  defend and hold harmless the Owner Trustee and
the Indenture Trustee and their respective  officers,  directors,  employees and
agents  from and  against  all costs,  expenses,  losses,  claims,  damages  and
liabilities  arising out of or incurred in  connection  with the  acceptance  or
performance  of the  trusts  and  duties  contained  herein  and  in  the  Trust
Agreement,  in the case of the Owner Trustee, and in the Indenture,  in the case
of the Indenture Trustee,  except to the extent that such cost,  expense,  loss,
claim, damage or liability:  (i) in the case of the Owner Trustee,  shall be due
to the  willful  misfeasance,  bad faith or  negligence  (except  for  errors in
judgment) of the Owner Trustee or, in the case of the Indenture  Trustee,  shall
be due to the willful misfeasance, bad faith or negligence (except for errors in
judgment) of the  Indenture  Trustee;  or (ii) in the case of the Owner  Trustee
shall arise from the breach by the Owner  Trustee of any of its  representations
or  warranties  set forth in Section 7.3 of the Trust  Agreement or (iii) in the
case of the  Indenture  Trustee  shall  arise from the  breach by the  Indenture
Trustee of any of its representations and warranties set forth in the Indenture.

(d)       The Seller shall pay any and all taxes levied or assessed upon all or
 any part of the Owner Trust Estate.

(e)  Indemnification  under this Section 6.2 shall  survive the  resignation  or
removal of the Owner Trustee or the  Indenture  Trustee and the  termination  of
this  Agreement  and shall  include,  without  limitation,  reasonable  fees and
expenses of counsel and  expenses of  litigation.  If the Seller shall have made
any  indemnity  payments  pursuant  to this  Section 6.2 and the Person to or on
behalf of whom such  payments  are made  thereafter  shall  collect  any of such
amounts  from  others,  such Person  shall  promptly  repay such  amounts to the
Seller, without interest.

(f) The Seller's  obligations  under this Section 6.2 are obligations  solely of
the Seller and shall not  constitute  a claim  against  the Seller to the extent
that  the  Seller  does  not  have  funds  sufficient  to make  payment  of such
obligations.  If the Seller  issues any  securities,  the Seller agrees that its
obligations  under  this  Section  6.2  shall  be  fully  subordinated  to  such
securities.

                  SECTION 6.3 Merger or  Consolidation  of, or Assumption of the
Obligations  of,  Seller.  Any Person (i) into which the Seller may be merged or
consolidated,  (ii) resulting from any merger,  conversion,  or consolidation to
which the Seller  shall be a party,  (iii)  succeeding  to the  business  of the
Seller,  or (iv) more than 50% of the voting stock of which is owned directly or
indirectly by Ford Motor  Company,  which Person in any of the  foregoing  cases
executes an agreement of assumption  to perform  every  obligation of the Seller
under this  Agreement,  will be the successor to the Seller under this Agreement
without the  execution  or filing of any document or any further act on the part
of any of the parties to this Agreement;  provided, however, that (x) the Seller
shall have delivered to the Owner Trustee and the Indenture Trustee an Officer's
Certificate and an Opinion of Counsel each stating that such merger, conversion,
consolidation  or succession and such  agreement of assumption  comply with this
Section 6.3 and that all  conditions  precedent,  if any,  provided  for in this
Agreement  relating  to such  transaction  have been  complied  with and (y) the
Seller shall have  delivered to the Owner Trustee and the  Indenture  Trustee an
Opinion of Counsel either (A) stating that, in the opinion of such counsel,  all
financing  statements and  continuation  statements and amendments  thereto have
been  executed  and filed that are  necessary  fully to preserve and protect the
interest  of  the  Issuer  and  the  Indenture  Trustee,  respectively,  in  the
Receivables  and the other  Trust  Property,  and  reciting  the details of such
filings,  or (B) stating that,  in the opinion of such  counsel,  no such action
shall be  necessary  to preserve  and protect  such  interest.  The Seller shall
provide notice of any merger, conversion,  consolidation, or succession pursuant
to this Section 6.3 to the Rating Agencies.  Notwithstanding  anything herein to
the  contrary,  the  execution  of the  foregoing  agreement of  assumption  and
compliance   with  clauses  (x)  and  (y)  above  shall  be  conditions  to  the
consummation  of the  transactions  referred  to in clauses  (i),  (ii) or (iii)
above.

                  SECTION 6.4 Limitation on Liability of Seller and Others.  The
Seller and any officer or employee or agent of the Seller may rely in good faith
on the advice of counsel or on any  document of any kind,  prima facie  properly
executed and submitted by any Person  respecting any matters arising  hereunder.
The Seller shall not be under any obligation to appear in, prosecute,  or defend
any legal  action that shall not be  incidental  to its  obligations  under this
Agreement, and that in its opinion may involve it in any expense or liability.

                  SECTION 6.5 Seller May Own Notes or Certificates.  The Seller,
and any Affiliate of the Seller,  may in its  individual  or any other  capacity
become the owner or pledgee of Notes or Certificates  with the same rights as it
would  have if it  were  not the  Seller  or an  Affiliate  thereof,  except  as
otherwise  expressly provided herein or in the other Basic Documents.  Except as
set forth  herein or in the other Basic  Documents,  Notes and  Certificates  so
owned by or pledged to the Seller or any such Affiliate  shall have an equal and
proportionate benefit under the provisions of this Agreement and the other Basic
Documents,  without  preference,  priority,  or  distinction as among all of the
Notes and Certificates.


                                   ARTICLE VII

                                  THE SERVICER

                  SECTION 7.1  Representations  of Servicer.  The Servicer makes
the  following  representations  on which the Issuer is deemed to have relied in
acquiring the Trust Property.  The representations speak as of the execution and
delivery  of this  Agreement  and  shall  survive  the  conveyance  of the Trust
Property  to the  Issuer and the pledge  thereof by the Issuer  pursuant  to the
Indenture:

(a) Organization and Good Standing.  The Servicer shall have been duly organized
and shall be validly  existing as a corporation  in good standing under the laws
of the  State  of  its  incorporation,  with  power  and  authority  to own  its
properties  and to conduct its  business as such  properties  shall be currently
owned and such business is presently  conducted,  and had at all relevant times,
and shall have,  power,  authority,  and legal right to acquire,  own,  sell and
service the Receivables and to hold the Receivable  Files as custodian on behalf
of the Issuer and the Indenture Trustee.

(b) Due Qualification.  The Servicer shall be duly qualified to do business as a
foreign  corporation  in good  standing,  and shall have  obtained all necessary
licenses and approvals in all  jurisdictions  in which the ownership or lease of
property  or the  conduct  of  its  business  (including  the  servicing  of the
Receivables as required by this Agreement) shall require such qualifications.

(c) Power and  Authority.  The  Servicer  shall have the power and  authority to
execute and deliver this Agreement and the other Basic  Documents to which it is
a  party  and to  carry  out  their  terms,  and  the  execution,  delivery  and
performance  of this  Agreement  and the other Basic  Documents to which it is a
party shall have been duly authorized, executed and delivered by the Servicer by
all necessary corporate action.

(d) Binding  Obligation.  This Agreement and the other Basic  Documents to which
the Servicer is a party constitute legal,  valid, and binding obligations of the
Servicer,  enforceable  against the  Servicer in  accordance  with their  terms,
subject,   as  to   enforceability,   to  applicable   bankruptcy,   insolvency,
reorganization,  conservatorship,  receivership,  liquidation  and other similar
laws and to general equitable principles.

(e) No Violation.  The  consummation  of the  transactions  contemplated by this
Agreement and the other Basic Documents to which the Servicer is a party and the
fulfillment of the terms hereof and thereof shall not conflict  with,  result in
any  breach of any of the terms  and  provisions  of,  nor  constitute  (with or
without  notice or lapse of time or both) a default under (in each case material
to the Servicer and its  subsidiaries  considered  as a whole),  the articles of
incorporation or by-laws of the Servicer,  or any indenture,  mortgage,  deed of
trust, loan agreement, guarantee, lease financing agreement or similar agreement
or  instrument  to which the  Servicer is a party or by which it shall be bound,
nor result in the creation or imposition of any lien,  charge or encumbrance (in
each case material to the Servicer and its  subsidiaries  considered as a whole)
upon  any  of its  properties  pursuant  to the  terms  of any  such  indenture,
mortgage, deed of trust, loan agreement, guarantee, lease financing agreement or
similar agreement or instrument (other than this Agreement); nor violate any law
or, to the best of the  Servicer's  knowledge,  any order,  rule,  or regulation
applicable to the Servicer of any court or any federal or State regulatory body,
administrative agency, or other governmental instrumentality having jurisdiction
over the Servicer or its properties.

(f) No Proceedings.  There are no proceedings or investigations  pending, or, to
the Servicer's best knowledge,  threatened,  before any court,  regulatory body,
administrative agency, or other governmental instrumentality having jurisdiction
over the  Servicer or its  properties:  (i)  asserting  the  invalidity  of this
Agreement,  the Indenture,  any of the other Basic  Documents,  the Notes or the
Certificates,  (ii)  seeking  to  prevent  the  issuance  of  the  Notes  or the
Certificates or the consummation of any of the transactions contemplated by this
Agreement, the Indenture or any of the other Basic Documents,  (iii) seeking any
determination   or  ruling  that  might  materially  and  adversely  affect  the
performance  by the  Servicer  of its  obligations  under,  or the  validity  or
enforceability  of,  this  Agreement,  the  Indenture,  any of the  other  Basic
Documents,  the Notes or the Certificates,  or (iv) relating to the Servicer and
which might adversely affect the federal or Applicable Tax State income, excise,
franchise or similar tax attributes of the Notes or the Certificates.

                  SECTION 7.2  Indemnities  of Servicer.  The Servicer  shall be
liable in accordance herewith only to the extent of the obligations specifically
undertaken  by the  Servicer  under this  Agreement,  and  hereby  agrees to the
following:

(a) The Servicer shall defend, indemnify and hold harmless the Issuer, the Owner
Trustee,  the Delaware  Trustee,  the Indenture  Trustee,  the Noteholders,  the
Certificateholders  and the Seller from and against any and all costs, expenses,
losses,  damages,  claims and liabilities,  arising out of or resulting from the
use,  ownership  or  operation  by the  Servicer or any  Affiliate  thereof of a
Financed Vehicle.

(b) The Servicer shall indemnify, defend and hold harmless the Issuer, the Owner
Trustee,  the Delaware  Trustee and the  Indenture  Trustee from and against any
taxes that may at any time be asserted  against any such Person with  respect to
the transactions  contemplated  herein or in the other Basic Documents,  if any,
including,  without limitation,  any sales, gross receipts, general corporation,
tangible personal property, privilege, or license taxes (but, in the case of the
Issuer, not including any taxes asserted with respect to, and as of the date of,
the  conveyance  of the  Receivables  to the Issuer or the issuance and original
sale of the Notes and the Certificates, or asserted with respect to ownership of
the  Receivables,  or federal or other Applicable Tax State income taxes arising
out of the  transactions  contemplated  by this  Agreement  and the other  Basic
Documents) and costs and expenses in defending against the same.

(c) The Servicer shall indemnify, defend and hold harmless the Issuer, the Owner
Trustee,  the Delaware  Trustee,  the Indenture  Trustee,  the Noteholders,  the
Certificateholders  and the Seller from and against any and all costs, expenses,
losses, claims,  damages, and liabilities to the extent that such cost, expense,
loss,  claim,  damage,  or liability  arose out of, or was imposed upon any such
Person through, the negligence,  willful  misfeasance,  or bad faith (other than
errors in judgment) of the Servicer in the  performance of its duties under this
Agreement  or any other Basic  Document to which it is a party,  or by reason of
reckless  disregard of its  obligations  and duties under this  Agreement or any
other Basic Document to which it is a party.

(d) The Servicer shall indemnify,  defend,  and hold harmless the Owner Trustee,
the Delaware Trustee and the Indenture Trustee, as applicable,  from and against
all costs, expenses,  losses, claims, damages, and liabilities arising out of or
incurred in  connection  with the  acceptance or  performance  of the trusts and
duties contained herein and in the other Basic Documents,  if any, except to the
extent that such cost, expense, loss, claim, damage, or liability:  (i) shall be
due to the willful  misfeasance,  bad faith, or negligence (except for errors in
judgment) of the Owner Trustee,  the Delaware Trustee or the Indenture  Trustee,
as applicable; (ii) in the case of the Owner Trustee, shall arise from the Owner
Trustee's  breach  of any of its  representations  or  warranties  set  forth in
Section 7.3 of the Trust  Agreement  or, in the case of the  Indenture  Trustee,
from the Indenture  Trustee's breach of any of its representations or warranties
set forth in the Indenture; or (iii) in the case of the Indenture Trustee, shall
arise out of or be incurred in connection  with the performance by the Indenture
Trustee of the duties of a Successor Servicer hereunder.

                  For  purposes  of  this  Section  7.2,  in  the  event  of the
termination  of the  rights and  obligations  of Ford  Credit (or any  successor
thereto  pursuant  to Section  8.2) as Servicer  pursuant  to Section  8.1, or a
resignation by such Servicer pursuant to this Agreement,  such Servicer shall be
deemed  to  continue  to be the  Servicer  pending  appointment  of a  Successor
Servicer (other than the Indenture Trustee) pursuant to Section 8.2.

(e)  Indemnification  under this  Section 7.2 by Ford  Credit (or any  successor
thereto  pursuant to Section 8.2) as  Servicer,  with respect to the period such
Person was (or was deemed to be) the Servicer,  shall survive the termination of
such Person as Servicer or a  resignation  by such Person as Servicer as well as
the  termination  of this  Agreement or the  resignation or removal of the Owner
Trustee,  the  Delaware  Trustee  or the  Indenture  Trustee  and shall  include
reasonable  fees and  expenses of counsel and  expenses  of  litigation.  If the
Servicer shall have made any indemnity payments pursuant to this Section 7.2 and
the  Person  to or on behalf of whom such  payments  are made  thereafter  shall
collect any of such amounts from others,  such Person shall  promptly repay such
amounts to the Servicer, without interest.

                  SECTION 7.3 Merger or  Consolidation  of, or Assumption of the
Obligations of,  Servicer.  Any Person (i) into which the Servicer may be merged
or consolidated, (ii) resulting from any merger, conversion, or consolidation to
which the Servicer  shall be a party,  (iii)  succeeding  to the business of the
Servicer, or (iv) so long as Ford Credit acts as Servicer,  any corporation more
than 50% of the voting stock of which is owned  directly or  indirectly  by Ford
Motor Company,  which Person in any of the foregoing cases executes an agreement
of assumption to perform every  obligation of the Servicer under this Agreement,
will be the successor to the Servicer under this Agreement without the execution
or filing of any paper or any  further  act on the part of any of the parties to
this Agreement; provided, however, that (x) the Servicer shall have delivered to
the Owner  Trustee and the  Indenture  Trustee an Officer's  Certificate  and an
Opinion of Counsel each stating that such merger, conversion,  consolidation, or
succession  and such  agreement of  assumption  comply with this Section 7.3 and
that all conditions  precedent  provided for in this Agreement  relating to such
transaction have been complied with and (y) the Servicer shall have delivered to
the Owner  Trustee and the  Indenture  Trustee an Opinion of Counsel  either (A)
stating  that,  in the opinion of such counsel,  all  financing  statements  and
continuation statements and amendments thereto have been executed and filed that
are  necessary  fully to preserve and protect the interest of the Issuer and the
Indenture Trustee, respectively, in the Receivables, and reciting the details of
such  filings,  or (B) stating  that,  in the opinion of such  counsel,  no such
action shall be necessary to preserve and protect such  interests.  The Servicer
shall  provide  notice of any merger,  conversion,  consolidation  or succession
pursuant to this Section 7.3 to the Rating  Agencies.  Notwithstanding  anything
herein to the contrary,  the execution of the foregoing  agreement or assumption
and  compliance  with  clauses  (x) and (y)  above  shall be  conditions  to the
consummation  of the  transactions  referred to in clauses (i),  (ii),  or (iii)
above.

                  SECTION 7.4  Limitation  on  Liability of Servicer and Others.
Neither the Servicer nor any of the  directors or officers or employees
or agents  of the  Servicer  shall be under any  liability  to the  Issuer,  the
Noteholders or the Certificateholders,  except as provided under this Agreement,
for any action taken or for refraining from the taking of any action pursuant to
this Agreement or for errors in judgment; provided, however, that this provision
shall not protect the  Servicer or any such Person  against any  liability  that
would otherwise be imposed by reason of willful  misfeasance or bad faith in the
performance  of duties or by reason of reckless  disregard  of  obligations  and
duties under this  Agreement,  or by reason of negligence in the  performance of
its duties under this  Agreement  (except for errors in judgment).  The Servicer
and any director,  officer or employee or agent of the Servicer may rely in good
faith on any Opinion of Counsel or on any Officer's Certificate of the Seller or
certificate  of  auditors  believed to be genuine and to have been signed by the
proper party in respect of any matters arising under this Agreement.

(a) Except as provided in this  Agreement,  the Servicer  shall not be under any
obligation to appear in, prosecute, or defend any legal action that shall not be
incidental  to its duties to service the  Receivables  in  accordance  with this
Agreement,  and that in its opinion may involve it in any expense or  liability;
provided, however, that the Servicer may undertake any reasonable action that it
may deem  necessary or desirable in respect of this Agreement and the rights and
duties of the parties to this Agreement and the interests of the Noteholders and
Certificateholders  under this Agreement.  In such event, the legal expenses and
costs of such action and any liability  resulting  therefrom  shall be expenses,
costs and liabilities of the Servicer.

                  SECTION 7.5 Delegation of Duties.  So long as Ford Credit acts
as Servicer,  the Servicer  may at any time without  notice or consent  delegate
some  of or  substantially  all  of  its  duties  under  this  Agreement  to any
corporation  more than 50% of the voting  stock of which is owned,  directly  or
indirectly, by Ford Motor Company. The Servicer may at any time perform specific
duties as servicer under the Agreement through sub-contractors; provided that no
such   delegation   or   subcontracting   shall  relieve  the  Servicer  of  its
responsibilities  with  respect to such  duties as to which the  Servicer  shall
remain  primarily  responsible  with respect  thereto and the Servicer  shall be
solely responsible for the fees of any such sub-contractors.

                  SECTION 7.6 Ford Credit Not to Resign as Servicer.  Subject to
the provisions of Section 7.3, Ford Credit shall not resign from the obligations
and duties hereby  imposed on it as Servicer  under this  Agreement  except upon
determination  that the  performance of its duties under this Agreement shall no
longer be permissible  under  applicable law.  Notice of any such  determination
permitting  the  resignation of Ford Credit shall be  communicated  to the Owner
Trustee and the Indenture Trustee at the earliest practicable time (and, if such
communication  is not in writing,  shall be confirmed in writing at the earliest
practicable time) and any such determination shall be evidenced by an Opinion of
Counsel to such effect delivered to the Owner Trustee and the Indenture  Trustee
concurrently  with or promptly  after such  notice.  No such  resignation  shall
become effective until the Indenture Trustee or a Successor  Servicer shall have
(i)  taken  the  actions   required  by  Section   8.1(b),   (ii)   assumed  the
responsibilities  and  obligations of Ford Credit in accordance with Section 8.2
and (iii) become the Administrator  under the Administration  Agreement pursuant
to Section 9 thereof.

                  SECTION  7.7  Servicer  May Own  Notes  or  Certificates.  The
Servicer, and any Affiliate of the Servicer, may, in its individual or any other
capacity,  become the owner or pledgee  of Notes or  Certificates  with the same
rights as it would have if it were not the  Servicer  or an  Affiliate  thereof,
except as otherwise  expressly  provided herein or in the other Basic Documents.
Except  as  set  forth  herein  or in  the  other  Basic  Documents,  Notes  and
Certificates so owned by or pledged to the Servicer or such Affiliate shall have
an equal and  proportionate  benefit  under the  provisions  of this  Agreement,
without  preference,  priority  or  distinction  as among  all of the  Notes and
Certificates.


                                  ARTICLE VIII

                              SERVICING TERMINATION

                  SECTION 8.1 Events of  Servicing  Termination.  If any
one of the following  events  ("Events of Servicing  Termination")  occur and be
continuing:

     (i) Any  failure  by the  Servicer  or the  Seller to  deliver to the Owner
Trustee or the  Indenture  Trustee  any  proceeds  or payment  required to be so
delivered under the terms of the Notes and the  Certificates  and this Agreement
that shall  continue  unremedied  for a period of three (3) Business  Days after
written notice of such failure is received by the Servicer or the Seller, as the
case may be, from the Owner Trustee or the Indenture  Trustee or after discovery
of such failure by an officer of the Servicer or the Seller, as the case may be;
or

     (ii)  Failure on the part of the  Servicer or the Seller duly to observe or
to perform in any  material  respect any other  covenants or  agreements  of the
Servicer  or the  Seller,  as the  case may be,  set  forth  in the  Notes,  the
Certificates  or in this  Agreement,  which  failure  shall (a)  materially  and
adversely  affect  the  rights  of  Noteholders  or  Certificateholders  and (b)
continue  unremedied  for a period of ninety  (90) days  after the date on which
written  notice of such failure,  requiring the same to be remedied,  shall have
been given (1) to the  Servicer or the Seller,  as the case may be, by the Owner
Trustee or the Indenture  Trustee,  or (2) to the Owner  Trustee,  the Indenture
Trustee,  the Seller and the Servicer by the Noteholders of Notes evidencing not
less than 25% of the Note Balance of the Controlling  Note Class or, if no Notes
are outstanding,  by Certificateholders of Certificates evidencing not less than
25% of the Certificate Balance of the Controlling Certificate Class; or

     (iii) The  entry of a decree  or order by a court or agency or  supervisory
authority  having  jurisdiction  in  the  premises  for  the  appointment  of  a
conservator,  receiver,  or  liquidator  for the  Servicer  or the Seller in any
insolvency,  readjustment  of debt,  marshalling of assets and  liabilities,  or
similar  proceedings,  or for the winding up or  liquidation  of its  respective
affairs,  and the continuance of any such decree or order unstayed and in effect
for a period of sixty (60) consecutive days; or

     (iv) The  consent by the  Servicer  or the Seller to the  appointment  of a
conservator or receiver or liquidator in any  insolvency,  readjustment of debt,
marshalling of assets and liabilities,  or similar proceedings of or relating to
the  Servicer  of or  relating  to  substantially  all of its  property;  or the
Servicer shall admit in writing its inability to pay its debts generally as they
become due, file a petition to take  advantage of any  applicable  insolvency or
reorganization  statute, make an assignment for the benefit of its creditors, or
voluntary suspend payment of its obligations or become insolvent;

then the Indenture Trustee shall promptly notify each Rating Agency, and in each
and every case, so long as an Event of Servicing Termination shall not have been
remedied,  either the Indenture  Trustee or the Noteholders of Notes  evidencing
not less than a majority of the Note Balance of the Controlling  Note Class (or,
if no Notes are  outstanding,  the Owner Trustee or Certificates  evidencing not
less than a majority of the Certificate  Balance of the Controlling  Certificate
Class),  by notice then given in writing to the Servicer  (and to the  Indenture
Trustee  and the  Owner  Trustee  if given by the  Noteholders  and to the Owner
Trustee if given by the Certificateholders) (with a copy to the Rating Agencies)
may  terminate  all of the rights and  obligations  of the  Servicer  under this
Agreement.  On or after the receipt by the Servicer of such written notice,  all
authority and power of the Servicer under this  Agreement,  whether with respect
to the Notes, the Certificates or the Trust Property or otherwise, shall pass to
and be vested in the  Indenture  Trustee or such  Successor  Servicer  as may be
appointed under Section 8.2; and, without limitation,  the Indenture Trustee and
the Owner Trustee are hereby authorized and empowered to execute and deliver, on
behalf of the predecessor  Servicer,  as attorney-in-fact or otherwise,  any and
all documents and other  instruments,  and to do or accomplish all other acts or
things  necessary  or  appropriate  to effect  the  purposes  of such  notice of
termination, whether to complete the transfer and endorsement of the Receivables
and related documents, or otherwise.

                  (b) Upon termination of the Servicer under Section 8.1(a), the
predecessor  Servicer  shall  cooperate  with the Indenture  Trustee,  the Owner
Trustee  and  such  Successor  Servicer  in  effecting  the  termination  of the
responsibilities  and rights of the  predecessor  Servicer under this Agreement,
including the transfer to the Indenture  Trustee or such Successor  Servicer for
administration  of all  cash  amounts  that  shall  at the  time  be held by the
predecessor  Servicer for deposit,  or shall thereafter be received with respect
to a  Receivable  and the  delivery  of the  Receivable  Files  and the  related
accounts  and records  maintained  by the  Servicer.  All  reasonable  costs and
expenses  (including  attorneys' fees) incurred in connection with  transferring
the  Receivable  Files to the Successor  Servicer and amending this Agreement to
reflect such  succession as Servicer  pursuant to this Section 8.1 shall be paid
by the predecessor  Servicer upon  presentation of reasonable  documentation  of
such costs and expenses.

                  SECTION 8.2  Appointment of Successor  Servicer.  (a) Upon the
Servicer's  receipt of notice of  termination  pursuant  to  Section  8.1 or the
Servicer's  resignation  in  accordance  with the terms of this  Agreement,  the
predecessor  Servicer  shall continue to perform its functions as Servicer under
this  Agreement,  in the case of  termination,  only until the date specified in
such  termination  notice  or,  if no such  date is  specified  in a  notice  of
termination, until receipt of such notice and, in the case of resignation, until
the later of (x) the date 45 days from the delivery to the Indenture Trustee and
the Owner Trustee of written notice of such resignation (or written confirmation
of such notice) in accordance  with the terms of this Agreement and (y) the date
upon which the predecessor  Servicer shall become unable to act as Servicer,  as
specified in the notice of resignation and accompanying  Opinion of Counsel.  In
the event of the Servicer's  resignation or  termination  hereunder,  the Issuer
shall appoint a Successor Servicer,  and the Successor Servicer shall accept its
appointment by a written  assumption in form acceptable to the Owner Trustee and
the Indenture  Trustee (with a copy to each Rating Agency).  In the event that a
Successor  Servicer  has not been  appointed  at the time  when the  predecessor
Servicer has ceased to act as Servicer in accordance  with this Section 8.2, the
Indenture  Trustee without further action shall  automatically  be appointed the
Successor  Servicer.  Notwithstanding  the above, the Indenture  Trustee,  if it
shall be  legally  unable  so to act,  shall  appoint,  or  petition  a court of
competent  jurisdiction to appoint,  any established  institution,  having a net
worth of not less than $100,000,000 and whose regular business shall include the
servicing of automotive receivables, as the successor to the Servicer under this
Agreement.

                  (b) Upon  appointment,  the  Successor  Servicer  shall be the
successor  in all respects to the  predecessor  Servicer and shall be subject to
all the  responsibilities,  duties, and liabilities  arising thereafter relating
thereto placed on the predecessor  Servicer, by the terms and provisions of this
Agreement.

                  (c) In connection with such appointment, the Indenture Trustee
may make such  arrangements for the compensation of such Successor  Servicer out
of  payments on  Receivables  as it and such  Successor  Servicer  shall  agree;
provided,  however,  that  no  such  compensation  shall  be in  excess  of that
permitted the predecessor  Servicer under this Agreement.  The Indenture Trustee
and such  Successor  Servicer  shall  take  such  action,  consistent  with this
Agreement, as shall be necessary to effectuate any such succession.

                  SECTION 8.3  Repayment  of  Advances.  If the  identity of the
Servicer shall change, the predecessor  Servicer shall be entitled to receive to
the extent of available funds reimbursement for Outstanding Advances pursuant to
Section 4.3 and 4.4, in the manner specified in Section 4.6, with respect to all
Advances made by the predecessor Servicer.

                  SECTION    8.4     Notification     to     Noteholders     and
Certificateholders.  Upon any  termination of, or appointment of a successor to,
the Servicer  pursuant to this Article VIII,  the  Indenture  Trustee shall give
prompt written notice thereof to  Noteholders,  and the Owner Trustee shall give
prompt  written  notice  thereof  to   Certificateholders  at  their  respective
addresses of record and to each Rating Agency.

                  SECTION  8.5 Waiver of Past Events of  Servicing  Termination.
The Noteholders of Notes evidencing not less than a majority of the Note Balance
of the  Controlling  Note  Class  (or,  if no Notes are  outstanding,  the Owner
Trustee or  Certificates  evidencing not less than a majority of the Certificate
Balance of the Controlling  Certificate Class) may, on behalf of all Noteholders
and  Certificateholders,  waive any Event of Servicing Termination hereunder and
its  consequences,  except  an  event  resulting  from the  failure  to make any
required  deposits  to or  payments  from  any of  the  Trust  Accounts,  either
Certificate Distribution Account or the Payahead Account in accordance with this
Agreement.  Upon any such waiver of a past Event of Servicing Termination,  such
Event of Servicing Termination shall cease to exist, and shall be deemed to have
been remedied for every purpose of this  Agreement.  No such waiver shall extend
to any  subsequent or other event or impair any right  consequent  thereon.  The
Issuer shall provide written notice of any such waiver to the Rating Agencies.


                                   ARTICLE IX

                                   TERMINATION

                  SECTION 9.1 Optional Purchase of All Receivables.  On the last
day of any Collection  Period as of which the Pool Factor shall be less than the
Optional Purchase Percentage, the Servicer shall have the option to purchase the
corpus of the Trust.  To  exercise  such  option,  the  Servicer  shall  deposit
pursuant  to  Section  4.5 in the  Collection  Account  an  amount  equal to the
aggregate  Purchase Amount for the Receivables,  plus the appraised value of any
other  property  held by the Trust,  such value to be determined by an appraiser
mutually  agreed  upon by the  Servicer,  the Owner  Trustee  and the  Indenture
Trustee, and shall succeed to all interests in and to the Trust. Notwithstanding
the  foregoing,  the Servicer  shall not be  permitted  to exercise  such option
unless the amount to be  deposited  in the  Collection  Account  pursuant to the
preceding  sentence  is  greater  than or  equal  to the sum of the  outstanding
principal  amount of the Notes and the  Aggregate  Certificate  Balance  and all
accrued but unpaid interest (including any overdue interest) thereon. The amount
deposited in the Collection  Account  pursuant to this Section 9.1 shall be used
on the  next  Distribution  Date to make  payments  in full to  Noteholders  and
Certificateholders in the manner set forth in Article IV.

                  SECTION 9.2  Succession  Upon  Satisfaction  and  Discharge of
Indenture.  Following  the  satisfaction  and discharge of the Indenture and the
payment in full of the  principal  of and  interest on the Notes,  to the extent
permitted by applicable  law, the  Indenture  Trustee will continue to carry out
its  obligations  hereunder as agent for the Owner  Trustee,  including  without
limitation  making  distributions  from the Payahead  Account and the Collection
Account in accordance with Section 4.6 and making  withdrawals  from the Reserve
Account in accordance with Section 4.5(b) and Section 4.7.


                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

                  SECTION  10.1  Amendment.       (a) This  Agreement  may be
amended by the Seller,  the  Servicer  and the  Issuer,  with the consent of the
Indenture  Trustee  and the Owner  Trustee to the extent  that their  respective
rights  or  obligations  may be  affected  thereby  (which  consent  may  not be
unreasonably withheld), but without the consent of any of the Noteholders or the
Certificateholders,  to  cure  any  ambiguity,  to  correct  or  supplement  any
provisions in this Agreement, or to add any provisions to or change or eliminate
any provisions or to modify the rights of the Noteholders or Certificateholders;
provided,  however,  that such action  shall not, as  evidenced by an Opinion of
Counsel delivered to the Owner Trustee and the Indenture Trustee, materially and
adversely  affect the  interests of any  Noteholder  or  Certificateholder;  and
provided  further  that such  action  shall not, as  evidenced  by an Opinion of
Counsel, cause the Issuer to be characterized for federal or any then Applicable
Tax State income tax purposes as an association taxable as a corporation.

                  (b) This  Agreement  may also be amended  from time to time by
the  Seller,  the  Servicer  and the Issuer,  with the consent of the  Indenture
Trustee  and the Owner  Trustee to the extent  that their  respective  rights or
obligations  may be affected  thereby  (which  consent  may not be  unreasonably
withheld) and with the consent of (i) the Indenture Trustee,  to the extent that
its  rights  or  obligations  would  be  affected  by such  amendment,  (ii) the
Noteholders of Notes  evidencing not less than a majority of the Note Balance of
each  Class of the  Notes  and  (iii)  the  Certificateholders  of  Certificates
evidencing not less than a majority of the Aggregate  Certificate Balance (which
consent of any Noteholder of a Note or  Certificateholder of a Certificate given
pursuant  to this  Section  10.1 or  pursuant  to any  other  provision  of this
Agreement  shall be conclusive and binding on such Note or  Certificate,  as the
case may be, and on all future Noteholders of such Note or Certificateholders of
such  Certificate,  as the  case  may be,  and of any  Note or  Certificate,  as
applicable,  issued upon the transfer  thereof or in exchange thereof or in lieu
thereof  whether or not  notation of such  consent is made upon such Note or the
Certificate),  for the  purpose of adding any  provisions  to or changing in any
manner or eliminating any of the provisions of this  Agreement,  or of modifying
in any manner the rights of the Noteholders or the Certificateholders; provided,
however,  that no such amendment  shall (A) increase or reduce in any manner the
amount of, or  accelerate  or delay the timing of, or change the  allocation  or
priority of,  collections of payments on Receivables or distributions that shall
be required to be made on any Note or  Certificate  or change any Note  Interest
Rate or any  Certificate  Rate or,  without  satisfaction  of the Rating  Agency
Condition,  the Specified Reserve Balance,  without the consent of all adversely
affected  Noteholders  or   Certificateholders   or  (B)  reduce  the  aforesaid
percentage required to consent to any such amendment, without the consent of the
Noteholders of all Notes and  Certificateholders  of all  Certificates  affected
thereby;  and  provided  further  that such action shall not, as evidenced by an
Opinion of Counsel, cause the Issuer to be characterized for federal or any then
Applicable  Tax  State  income  tax  purposes  as an  association  taxable  as a
corporation.

                  (c) Prior to the  execution  of any such  amendment or consent
the Servicer will  provide,  and the Owner  Trustee  shall  distribute,  written
notification  of the  substance  of such  amendment  or consent  to each  Rating
Agency.

                  (d)  Promptly  after the  execution  of any such  amendment or
consent,  the Owner Trustee shall furnish written  notification of the substance
of such amendment or consent to each  Certificateholder,  the Indenture  Trustee
and each Rating Agency and the Indenture  Trustee will provide  notification  of
the substance of such amendment or consent to each  Noteholder.  It shall not be
necessary for the consent of Noteholders or the  Certificateholders  pursuant to
this Section 10.1 to approve the  particular  form of any proposed  amendment or
consent,  but it shall be sufficient if such consent shall approve the substance
thereof.  The manner of  obtaining  such  consents  (and any other  consents  of
Noteholders  and  Certificateholders  provided  for in  this  Agreement)  and of
evidencing  the  authorization  of the  execution  thereof  by  Noteholders  and
Certificateholders shall be subject to such reasonable requirements as the Owner
Trustee and the Indenture Trustee may prescribe,  including the establishment of
record dates pursuant to paragraph number 2 of the Note Depository Agreement.

                  (e) Prior to the execution of any amendment to this Agreement,
the Owner  Trustee and the  Indenture  Trustee  shall be entitled to receive and
rely upon an Opinion of Counsel  stating that the execution of such amendment is
authorized or permitted by this Agreement and the Opinion of Counsel referred to
in Section 10.2(i)(1). The Owner Trustee or the Indenture Trustee may, but shall
not be obligated  to,  enter into any such  amendment  which  affects such Owner
Trustee's or Indenture  Trustee's own rights,  duties or  immunities  under this
Agreement or otherwise.

                  SECTION 10.2  Protection of Title to Trust  Property.
(a) The Seller shall execute and file such financing  statements and cause to be
executed and filed such continuation statements,  all in such manner and in such
places as may be required by law fully to  preserve,  maintain,  and protect the
interest  of the  Issuer  and  the  Indenture  Trustee  for the  benefit  of the
Noteholders in the  Receivables  and in the proceeds  thereof.  The Seller shall
deliver  (or cause to be  delivered)  to the  Owner  Trustee  and the  Indenture
Trustee  file-stamped  copies of, or filing  receipts for, any document filed as
provided above, as soon as available following such filing.

                  (b) Neither the Seller nor the Servicer shall change its name,
identity,  or corporate structure in any manner that would, could, or might make
any  financing  statement  or  continuation  statement  filed by the  Seller  in
accordance with paragraph (a) above seriously  misleading  within the meaning of
ss.  9-402(7) of the UCC,  unless it shall have given the Owner  Trustee and the
Indenture  Trustee at least five (5) days' prior written notice thereof,  with a
copy  to  the  Rating  Agencies,  and  shall  have  promptly  filed  appropriate
amendments  to  all  previously  filed  financing   statements  or  continuation
statements.

                  (c) The Seller and the Servicer  shall give the Owner  Trustee
and the Indenture  Trustee at least sixty (60) days' prior written notice of any
relocation of its principal executive office if, as a result of such relocation,
the  applicable  provisions of the UCC would require the filing of any amendment
of any  previously  filed  financing  or  continuation  statement  or of any new
financing  statement and shall promptly file any such amendment or new financing
statement.  The Servicer  shall at all times  maintain each office from which it
shall service Receivables, and its principal executive office, within the United
States of America.

                  (d) The  Servicer  shall  maintain  accounts and records as to
each  Receivable  accurately  and in sufficient  detail to permit (i) the reader
thereof to know at any time the status of such  Receivable,  including  payments
and  recoveries  made and  payments  owing  (and the  nature  of each)  and (ii)
reconciliation  between  payments  or  recoveries  on (or with  respect to) each
Receivable  and  the  amounts  from  time to time  deposited  in the  Collection
Account,  the  Payahead  Account  and the  Reserve  Account  in  respect of such
Receivable.

                  (e) The Servicer shall maintain its computer  systems so that,
from and after the time of conveyance under this Agreement of the Receivables to
the Issuer,  the  Servicer's  master  computer  records  (including  any back-up
archives) that refer to a Receivable  shall indicate clearly the interest of the
Issuer and the Indenture  Trustee in such Receivable and that such Receivable is
owned by the Issuer and has been pledged to the  Indenture  Trustee  pursuant to
the Indenture.  Indication of the Issuer's and the Indenture  Trustee's interest
in a Receivable shall not be deleted from or modified on the Servicer's computer
systems until,  and only until,  the Receivable  shall have been paid in full or
repurchased.

                  (f) If at any time the Seller or the Servicer shall propose to
sell,  grant a security  interest  in, or  otherwise  transfer  any  interest in
automotive   receivables  to  any  prospective   purchaser,   lender,  or  other
transferee,  the Servicer shall give to such prospective  purchaser,  lender, or
other transferee computer tapes,  records, or print-outs (including any restored
from back-up archives) that, if they shall refer in any manner whatsoever to any
Receivable, shall indicate clearly that such Receivable has been conveyed to and
is owned by the Issuer and has been pledged to the Indenture Trustee.

                  (g) The  Servicer,  upon receipt of  reasonable  prior notice,
shall  permit the Owner  Trustee,  the  Indenture  Trustee and their  respective
agents at any time during  normal  business  hours to inspect,  audit,  and make
copies of and to obtain  abstracts  from the  Servicer's  records  regarding any
Receivable.

                  (h) Upon  request,  the  Servicer  shall  furnish to the Owner
Trustee and the Indenture  Trustee,  within twenty (20) Business Days, a list of
all  Receivables  (by contract  number and name of Obligor) then held as part of
the  Trust,  together  with a  reconciliation  of such list to the  Schedule  of
Receivables  and to each of the Servicer's  Certificates  furnished  before such
request indicating removal of Receivables from the Trust.

                  (i)      The Servicer shall deliver to the Owner Trustee and t
he Indenture Trustee:

                           (1) promptly after the execution and delivery of this
         Agreement and of each amendment  thereto,  an Opinion of Counsel either
         (A)  stating  that,  in the  opinion  of such  Counsel,  all  financing
         statements  and  continuation  statements  have been executed and filed
         that are  necessary  fully to preserve  and protect the interest of the
         Issuer and the Indenture  Trustee in the Receivables,  and reciting the
         details of such filings or  referring  to prior  Opinions of Counsel in
         which such details are given,  or (B) stating  that,  in the opinion of
         such Counsel, no such action shall be necessary to preserve and protect
         such interest; and

                           (2)  within  120 days  after  the  beginning  of each
         calendar year  beginning  with the first  calendar year  beginning more
         than three months after the Cutoff Date,  an Opinion of Counsel,  dated
         as of a date during such 120-day  period,  either (A) stating  that, in
         the opinion of such counsel,  all financing statements and continuation
         statements  have been  executed and filed that are  necessary  fully to
         preserve  and  protect  the  interest  of the Issuer and the  Indenture
         Trustee in the Receivables, and reciting the details of such filings or
         referring to prior Opinions of Counsel in which such details are given,
         or (B) stating  that,  in the opinion of such  Counsel,  no such action
         shall be necessary to preserve and protect such interest.

                  Each Opinion of Counsel referred to in clause (i)(1) or (i)(2)
above shall specify any action  necessary (as of the date of such opinion) to be
taken in the following year to preserve and protect such interest.

                 (j) The Seller shall, to the extent required by applicable law,
cause the Notes and the  Certificates  to be registered  with the Securities and
Exchange Commission pursuant to Section 12(b) or Section 12(g) of the Securities
Exchange Act of 1934 within the time periods specified in such sections.

                  (k) For the  purpose of  facilitating  the  execution  of this
Agreement and for other  purposes,  this Agreement may be executed in any number
of counterparts,  each of which  counterparts shall be deemed to be an original,
and all of which counterparts shall constitute but one and the same instrument.

                  SECTION 10.3 Governing Law. THIS AGREEMENT  SHALL BE CONSTRUED
IN  ACCORDANCE  WITH  THE LAWS OF THE  STATE  OF NEW  YORK AND THE  OBLIGATIONS,
RIGHTS,  AND REMEDIES OF THE PARTIES UNDER THIS AGREEMENT SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS.

                  SECTION 10.4 Notices. All demands, notices, and communications
under  this  Agreement  shall  be in  writing,  personally  delivered,  sent  by
telecopier,  overnight  courier  or mailed by  certified  mail,  return  receipt
requested,  and shall be deemed to have been duly given upon  receipt (a) in the
case of the Seller or the  Servicer,  to the agent for service as  specified  in
Section  10.11  hereof,  or at such other  address as shall be designated by the
Seller  or the  Servicer  in a  written  notice  to the  Owner  Trustee  and the
Indenture Trustee,  (b) in the case of the Owner Trustee, at the Corporate Trust
Office of the Owner Trustee,  (c) in the case of the Indenture  Trustee,  at the
Corporate  Trust  Office of the  Indenture  Trustee,  (d) in the case of Moody's
Investors Service,  Inc., at the following  address:  Moody's Investors Service,
Inc., ABS Monitoring Department, 99 Church Street, New York, New York 10007, (e)
in the case of Standard & Poor's  Ratings  Services,  at the following  address:
Standard & Poor's Ratings Services,  55 Water Street,  40th Floor, New York, New
York 10041, Attention:  Asset Backed Surveillance Department and (f) in the case
of Fitch, Inc., at the following address: Fitch, Inc., 1 State Street Plaza, New
York, New York 10004, Attention: Asset Backed Surveillance.  Any notice required
or permitted to be mailed to a Noteholder or Certificateholder shall be given by
first class mail, postage prepaid, at the address of such Person as shown in the
Note Register or the Certificate Register,  as applicable.  Any notice so mailed
within the time prescribed in this Agreement  shall be conclusively  presumed to
have been duly given, whether or not the Noteholder or  Certificateholder  shall
receive such notice.

                  SECTION 10.5 Severability of Provisions. If any one or more of
the covenants,  agreements,  provisions, or terms of this Agreement shall be for
any reason whatsoever held invalid, then such covenants, agreements, provisions,
or terms shall be deemed  severable  from the remaining  covenants,  agreements,
provisions,  or terms of this  Agreement and shall in no way affect the validity
or enforceability of the other provisions of this Agreement or of the Notes, the
Certificates or the rights of the holders thereof.

                  SECTION  10.6  Assignment.  Notwithstanding  anything  to  the
contrary  contained  herein,  except as provided in Sections  7.3 and 8.2 and as
provided in the provisions of this Agreement  concerning the  resignation of the
Servicer,  this  Agreement  may not be  assigned  by the Seller or the  Servicer
without the prior written consent of the Owner Trustee,  the Indenture  Trustee,
the Noteholders of Notes  evidencing not less than 662/3% of the Note Balance of
the Notes Outstanding and the Certificateholders of Certificates  evidencing not
less than 662/3% of the Aggregate Certificate Balance.

                  SECTION 10.7 Further  Assurances.  The Seller and the Servicer
agree to do and perform,  from time to time, any and all acts and to execute any
and all  further  instruments  required  or  reasonably  requested  by the Owner
Trustee or the  Indenture  Trustee  more fully to effect  the  purposes  of this
Agreement,  including,  without  limitation,  the  execution  of  any  financing
statements or  continuation  statements  relating to the  Receivables for filing
under the provisions of the UCC of any applicable jurisdiction.

                  SECTION  10.8 No Waiver;  Cumulative  Remedies.  No failure to
exercise  and no delay in  exercising,  on the part of the  Owner  Trustee,  the
Indenture Trustee, the Noteholders or the Certificateholders, any right, remedy,
power or privilege  hereunder,  shall operate as a waiver thereof; nor shall any
single or partial exercise of any right,  remedy,  power or privilege  hereunder
preclude  any other or further  exercise  thereof or the  exercise  of any other
right, remedy, power or privilege. The rights,  remedies,  powers and privileges
therein  provided are  cumulative  and not  exhaustive of any rights,  remedies,
powers and privileges provided by law.

                  SECTION 10.9  Third-Party  Beneficiaries.  This Agreement will
inure to the benefit of and be binding upon the parties hereto, the Noteholders,
the  Certificateholders,  the Indenture  Trustee,  the Delaware  Trustee and the
Owner Trustee and their respective  successors and permitted assigns and each of
the Indenture  Trustee,  the Delaware  Trustee and the Owner Trustee may enforce
the  provisions  hereof as if they were  parties  thereto.  Except as  otherwise
provided in this  Article X, no other  Person will have any right or  obligation
hereunder.  The parties hereto hereby  acknowledge  and consent to the pledge of
this  Agreement  by the Issuer to the  Indenture  Trustee for the benefit of the
Noteholders pursuant to the Indenture.

                  SECTION    10.10    (a)    Actions    by     Noteholders    or
Certificateholders.     Wherever in this Agreement a provision is made that
an action may be taken or a notice,  demand, or instruction given by Noteholders
or Certificateholders, such action, notice, or instruction may be taken or given
by any Noteholder or  Certificateholder,  as  applicable,  unless such provision
requires a specific percentage of Noteholders or Certificateholders.

                  (b) Any request,  demand,  authorization,  direction,  notice,
consent,  waiver, or other act by a Noteholder or  Certificateholder  shall bind
such Noteholder or Certificateholder and every subsequent holder of such Note or
Certificate  issued upon the  registration  of  transfer  thereof or in exchange
therefor or in lieu thereof in respect of anything done or omitted to be done by
the Owner Trustee,  the Indenture  Trustee or the Servicer in reliance  thereon,
whether or not notation of such action is made upon such Note or Certificate.

                  SECTION 10.11 Agent for Service.  The agent for service of the
Seller and the Servicer in respect of this  Agreement  shall be Hurley D. Smith,
Secretary,  Ford Motor Credit  Company,  Ford Motor Company World  Headquarters,
Office of the General  Counsel,  The American  Road,  Suite  1034-A1,  Dearborn,
Michigan 48121.

                  SECTION 10.12 No Bankruptcy  Petition.  The Owner Trustee, the
Indenture  Trustee,  the Issuer and the Servicer each covenants and agrees that,
prior to the date which is one year and one day after the payment in full of all
securities  issued by the  Seller or by a trust  for  which the  Seller  was the
depositor which securities were rated by any nationally  recognized  statistical
rating  organization it will not institute against,  or join any other Person in
instituting   against,  the  Seller  or  the  General  Partner  any  bankruptcy,
reorganization,  arrangement,  insolvency or liquidation  proceedings,  or other
proceedings  under any federal or State  bankruptcy or similar law. This Section
10.12 shall  survive the  resignation  or removal of the Owner Trustee under the
Trust Agreement or the Indenture  Trustee under the Indenture or the termination
of this Agreement.

                  SECTION  10.13  Limitation  of Liability of Owner  Trustee and
Indenture Trustee.       (a) Notwithstanding anything contained herein to the
contrary,  this Agreement has been  countersigned by The Bank of New York not in
its  individual  capacity  but solely in its  capacity  as Owner  Trustee of the
Issuer and in no event shall The Bank of New York in its individual capacity or,
except as expressly  provided in the Trust  Agreement,  as Owner  Trustee of the
Issuer  have  any  liability  for the  representations,  warranties,  covenants,
agreements  or  other  obligations  of  the  Issuer  hereunder  or in any of the
certificates,  notices or agreements  delivered  pursuant  hereto,  as to all of
which recourse shall be had solely to the assets of the Issuer. For all purposes
of this Agreement,  in the performance of its duties or obligations hereunder or
in the  performance of any duties or obligations  of the Issuer  hereunder,  the
Owner  Trustee  shall be subject to, and  entitled to the benefits of, the terms
and provisions of Articles VI, VII and VIII of the Trust Agreement.

                  (b) Notwithstanding anything contained herein to the contrary,
this  Agreement  has been  accepted  by The  Chase  Manhattan  Bank,  not in its
individual  capacity but solely as Indenture Trustee,  and in no event shall The
Chase  Manhattan  Bank have any liability for the  representations,  warranties,
covenants,  agreements or other obligations of the Issuer hereunder or in any of
the certificates,  notices or agreements delivered pursuant hereto, as to all of
which recourse shall be had solely to the assets of the Issuer.

                  SECTION  10.14  Savings  Clause.  It is the  intention  of the
Seller and the  Issuer  that the  transfer  of the Trust  Property  contemplated
herein  constitute an absolute  transfer of the Trust  Property,  conveying good
title to the Trust Property from the Seller to the Issuer. However, in the event
that such  transfer is deemed to be a pledge,  the Seller  hereby  grants to the
Issuer a first priority  security  interest in all of the Seller's right,  title
and interest in, to and under the Trust Property,  and all proceeds thereof,  to
secure a loan in an amount equal to all amounts  payable under the Notes and the
Certificates,  and in such event,  this  Agreement  shall  constitute a security
agreement under applicable law.


<PAGE>




                  IN WITNESS  WHEREOF,  the  parties  have  caused this Sale and
Servicing  Agreement to be duly executed by their respective  officers thereunto
duly authorized as of the day and year first above written.

                                        FORD CREDIT AUTO RECEIVABLES TWO L.P.,
                                        as Seller

                               By:      FORD CREDIT AUTO RECEIVABLES TWO, INC.,
                                        as General Partner

                                           By:  /s/ Stacy Thomas
                                           Name:    Stacy Thomas
                                           Title: Assistant Secretary


                                        FORD CREDIT AUTO OWNER TRUST 2000-G,
                                        as Issuer

                               By:      THE BANK OF NEW YORK, not in its
                                        individual capacity but solely as Owner
                                        Trustee


                                           By:  /s/ John Bobko
                                           Name:    John Bobko
                                           Title: Assistant Treasurer


                                        FORD MOTOR CREDIT COMPANY, as Servicer


                                           By:  /s/ Stacy Thomas
                                           Name:    Stacy Thomas
                                           Title: Assistant Secretary


<PAGE>



THE CHASE MANHATTAN BANK,
  not in its individual capacity
  but solely as Indenture Trustee


By: /s/ Michael A Smith
      Name:  Michael A. Smith
      Title: Vice President


THE BANK OF NEW YORK,
  not in its individual capacity
  but solely as Owner Trustee


By:  /s/ John Bobko
      Name:  John Bobko
      Title:  Assistant Treasurer


<PAGE>




                                   SCHEDULE A


                             SCHEDULE OF RECEIVABLES

                    Delivered to Indenture Trustee at Closing


<PAGE>



                                  SCHEDULE B-1

                          Location of Receivable Files
                          at Ford Credit Branch Offices


Akron
175 Montrose West Avenue
Crown Pointe Building
Suite 300
Copley, OH  44321

Albany
5 Pine West Plaza
Albany, NY  12205

Albuquerque
6100 Uptown Blvd., N.E.
Suite 300
Albuquerque, NM  87110

Amarillo
1616 S. Kentucky
Bldg. D, Suite 130
Amarillo, TX  79102

Anchorage
3201 C Street
Suite 303
Anchorage, AK  99503

Appleton
54 Park Place
Appleton, WI  54915-8861

Athens
3708 Atlanta Highway
Athens, GA  30604

Atlanta-North
North Park Town Center
Bldg. 400, Suite 180
1000 Abernathy Rd. N.E.
Atlanta, GA  30328

Atlanta-South
1691 Phoenix Blvd.
Suite 300
Atlanta, GA  30349

Atlanta/CL
1117 Perimeter Ctr. W
Suite 404 West
Atlanta, GA 30338

Atlantic Region District Office
14104 Newbrook Drive
Chantilly, VA 22021

Austin
1701 Directors Blvd.
Suite 320
Austin, TX  78744

Baltimore
Campbell Corporate Center One
4940 Campbell Blvd.
Suite 140
Whitemarsh Business Community
Baltimore, MD  21236

Baltimore Service Center
7090 Columbia Gateway Dr.
Columbia, MD 21046

Beaumont
2615 Calder
Suite 715
Beaumont, TX  77704

Billings
1643 Lewis Avenue
Suite 201
Billings, MT  59102

Birmingham
3535 Grandview Parkway
Suite 340
Birmingham, AL  35243

Boston-North
One Tech Drive
3rd Floor
Andover, MA  01810-2497

Boston-South
Southboro Place
2nd Floor
352 Turnpike Road
Southboro, MA  01772

Bristol
Landmark Center-
Suite A
113 Landmark Lane
Bristol, TN  37620

Buffalo
95 John Muir Drive
Suite 102
Amherst, NY  14228

Cape Girardeau
1409-C N. Mt. Auburn Rd.
Cape Girardeau, MO  63701

Charleston
Rivergate Center
Suite 150
4975 LaCross Road
North Charleston, SC  29418

Charlotte
6302 Fairview Road
Suite 500
Charlotte, NC  28210

Charlotte/CL
6302 Fairview Road
Suite 510
Charlotte, NC 28210

Chattanooga
2 Northgate Park
Suite 200
Chattanooga, TN  37415

Cheyenne
6234 Yellowstone Road
Cheyenne, WY  82009

Chicago-East
One River Place
Suite A
Lansing, IL  60438

Chicago-North
9700 Higgins Road
Suite 720
Rosemont, IL  60018

Chicago-West
2500 W. Higgins Rd.
Suite 280
Hoffman Estates, IL  60195

Chicago/CL
745 McClintock Drive
Suite 300
Burr Ridge, IL 60521

Cincinnati
8805 Governors Hill Dr.
Suite 230
Cincinnati, OH  45249

Cleveland
5700 Lombardo Centre
Suite 101
Seven Hills, OH  44131-2581

Colorado Springs
5575 Tech Center Dr.
Suite 220
Colorado Springs, CO  80919

Columbia
250 Berryhill Road
Suite 201
Columbia, SC  29210

Columbus
Metro V, Suite 470
655 Metro Place S
Dublin, OH  43017

Coral Springs
3111 N. University Dr.
Suite 800
Coral Springs, FL  33065

Corpus Christi
5350 South Staples
Suite 225
Corpus Christi, TX  78411

Dallas
Campbell Forum
Suite 600
801 E. Campbell Road
Richardson, TX  75081

Dallas/CL
Campbell Forum
Suite 650
801 E. Campbell Road
Richardson, TX  75081

Davenport
5405 Utica Ridge Road
Suite 200
Davenport, IA  52807

Decatur
401 Lee Street
Suite 500
Decatur, AL  35602

Denver
6300 S. Syracuse Way
Suite 195
Englewood, CO  80111

Des Moines
4200 Corporate Drive
Suite 107
W. Des Moines, IA  50266

Detroit-North
1301 W. Long Lake Road
Suite 150
Troy, MI  48098

Detroit-West
1655 Fairlane Circle
Suite 900
Allen Park, MI  48101

Detroit/CL
One Parklane Blvd.
Suite 301E
Dearborn, MI 48126

Dothan
137 Clinic Drive
Dothan, AL  36303

El Paso
1200 Golden Key Circle
Suite 104
El Paso, TX  79925

Eugene
1600 Valley River Drive
Suite 190
Eugene, OR  97401

Falls Church
1420 Springhill Road
Suite 550
McLean, VA  22102

Fargo
3100 13th Ave. South
Suite 205
Fargo, ND  58103

Fayetteville
4317 Ramsey Street
Suite 300
Fayetteville, NC  28311

Findlay
3500 North Main Street
Findlay, OH  45840-1447

Ft. Myers
11935 Fairway Lakes Dr.
Fort Myers, FL  33913

Ft. Worth
Center Park Tower
Suite 400
2350 West Airport Frwy.
Bedford, TX  76022

Grand Junction
744 Horizon Court
Suite 330
Grand Junction, CO  81506

Grand Rapids
2851 Charlevoix Drive SE
Suite 300
Grand Rapids, MI  49546

Greensboro
1500 Pinecroft Rd.
Suite 220
Greensboro, NC  27407

Greenville Service Center
1100 Brookfield Blvd.
Greenville, SC  29607

Harlingen
1916 East Harrison
Harlingen, TX  78550

Harrisburg
4900 Ritter Road
Mechanicsburg, PA  17055

Henderson
618 North Green Street
Henderson, KY  42420

Honolulu
Ala Moano Pacific Center
Suite 922
1585 Kapiolani Blvd.
Honolulu, HI  96814

Houston-North
363 N. Sam Houston Pkwy. E.
Suite 700
Houston, TX  77060

Houston-West
820 Gessner
Suite 700
Houston, TX  77024

Huntington
3150 U.S. Route 60 *
Ona, WV  25545

Indianapolis
5875 Castle Creek Pkwy.
North Drive
Suite 240
Indianapolis, IN  46250

Irving Service Center
3660 Regent Blvd.
Irving, TX 75063

Jackson
800 Avery Boulevard
Suite B
Ridgeland, MS  39157

Jacksonville
Suite 310
9485 Regency Square Boulevard
Jacksonville, FL  32225

Jefferson City
210 Prodo Drive
Jefferson City, MO  65109

Kansas City
8717 West 110th Street
Bldg. #14, Suite 550
Overland Park, KS  66210

Knoxville
5500 Lonas Drive
Suite 260
Knoxville, TN  37909

Lafayette
Saloom Office Park
Suite 350
100 Asthma Boulevard
Lafayette, LA  70508

Lansing
2140 University Park Drive
Okemos, MI  48864

Las Vegas
500 N Rainbow Blvd.
Suite 312
Las Vegas, NV  89107

Little Rock
1701 Centerview Dr.
Suite 301
Little Rock, AR  72211

Long Island
One Jericho Plaza
2nd Floor Wing B
Jericho, NY  11753

Louisville
150 Executive Park
Louisville, KY  40207

Lubbock
4010 82nd Street
Suite 200
Lubbock, TX  79423

Macon
5400 Riverside Drive
Suite 201
Macon, GA  31210

Manchester
4 Bedford Farms
Bedford, NH  03110

Memphis
6555 Quince Road
Suite 300
Memphis, TN  38119

Miami
6303 Blue Lagoon Drive
Suite 200
Miami, FL  33126

Midland
15 Smith Road
Suite 4300
Chevron Building
Midland, TX 79705

Milwaukee
10850 W. Park Place
Suite 110
Milwaukee, WI  53224

Minneapolis
One Southwest Crossing
Suite 308
11095 Viking Drive
Eden Prairie, MN  55344

Mobile
1201 Montlimar Dr.
Suite 700
Mobile, AL  36609-1718

Nashville
Highland Ridge
Suite 190
565 Marriott Drive
Nashville, TN  37214

Nashville Service Center
9009 Carothers Parkway
Franklin, TN  37064

National Recovery Center
1335 S. Clearview
Mesa, AZ  85208

New Haven
35 Thorpe Ave.
Wallingford, CT  06492

New Jersey-Central
101 Interchange Plaza
Cranbury, NJ  08512

New Jersey-North
72 Eagle Rock Avenue
3rd Floor
East Hanover, NJ  07936

New Jersey-South
10000 MidAtlantic Dr.
Suite 401 West
Mt. Laurel, NJ  08054

New Orleans
Lakeway III
3838 N. Causeway Blvd.
Suite 3200
Metairie, LA  70002

Norfolk
Greenbrier Pointe
Suite 350
1401 Greenbrier Pkwy.
Chesapeake, VA  23320

Oklahoma City
Perimeter Center
Suite 300
4101 Perimeter Ctr Dr.
Oklahoma City, OK  73112

Omaha
10040 Regency Circle
Suite 100
Omaha, NE  68114-3786

Omaha Customer Service Center
12110 Emmet Street
Omaha, NB 68164

Nashville Customer Service Center
9009 Carothers Parkway
Franklin, TN 37067

Orange
765 The City Drive
Suite 400
Orange, CA  92668

Orange/CL
765 The City Drive
Suite 401
Orange, CA  92668

Orlando
1060 Maitland Ctr Commons
Suite 210
Maitland, FL  32751

Pasadena
225 S. Lake Avenue
Suite 1200
Pasadena, CA  91101

Pensacola
25 W. Cedar Street
Suite 316
Pensacola, Fl  32501

Philadelphia
Bay Colony Executive Park
Suite 100
575 E. Swedesford Rd.
Wayne, PA  19087

Philadelphia/CL
500 N. Gulph Rd.
Suite 110
King of Prussia, PA  19406

Phoenix
4742 North 24th Street
Suite 215
Phoenix, AZ  85016

Pittsburgh
Foster Plaza 9
750 Holiday Drive
4th Floor, Suite 420
Pittsburgh, PA  15220

Portland, ME
2401 Congress Street
Portland, ME  04102

Portland, OR
10220 S.W. Greenburg Blvd.
Suite 415
Portland, OR  97223

Raleigh
3651 Trust Drive
Raleigh, NC  27604

Richmond
300 Arboretum Place
Suite 320
Richmond, VA  23236

Roanoke
5238 Valley Pointe Pkwy.
Suite 6
Roanoke, VA  24019

Sacramento
2720 Gateway Oaks Dr.
Suite 200
Sacramento, CA  95833

Saginaw
4901 Towne Centre Rd.
Suite 200
Saginaw, MI  48605

Salt Lake City
310 E. 4500 S.
Suite 340
Murray, UT  84107

Santa Ana Central Collections
765 The City Drive
Suite 402
Orange, CA  92668

San Antonio
100 N.E. Loop 410
Suite 625
San Antonio, TX  78216-4742

San Bernardino
1615 Orange Tree Lane
Suite 215
Redlands, CA  92374

San Diego
3111 Camino Del Rio N.
Suite 1333
San Diego, CA  92108

San Francisco
6120 Stoneridge Mall Rd.
Suite 200
Pleasanton, CA  94588

San Francisco/CL
4900 Hopyard Road
Suite 220
Pleasanton, CA 94588

San Jose
1900 McCarthy Blvd.
Suite 400
Milpitas, CA  95035

Savannah
6600 Abercorn Street
Suite 206
Savannah, GA  31405

Seattle
13555 S.E. 36th Street
Suite 350
Bellevue, WA  98009-1608

Shreveport
South Pointe Centre
Suite 200
3007 Knight Street
Shreveport, LA  71105

South Bay
301 E. Ocean Boulevard
Suite 1900
Long Beach, CA  90802

South Bend
4215 Edison Lakes Parkway
Suite 140
Mishawaka, IN  46545

Spokane
901 North Monroe Ct.
Suite 350
Spokane, WA  99201-2148

Springfield
3275 E. Ridgeview
Springfield, MO  65804

St. Louis
4227 Earth City Expressway
Suite 100
Earth City, MO  63045

St. Paul
7760 France Avenue South
Suite 920
Bloomington, MN  55435

Syracuse
5788 Widewaters Pkwy.
DeWitt, NY  13214

Tampa
Lincoln Pointe, Suite 800
2502 Rocky Point Drive
Tampa, FL  33607

Tampa Service Center
3620 Queen Palm Drive
Tampa, FL 33619

Terre Haute
4551 S. Springhill
Junction Street
Terre Haute, IN  47802

Tulsa
9820 East 41st St.
Suite 300
Tulsa, OK  74145

Tyler
821 East SE Loop 323
Suite 300
Tyler, TX  75701

Ventura
260 Maple Court
Suite 210
Ventura, CA  93003

Washington, D.C.
2440 Research Blvd.
Suite 150
Rockville, MD  20850

Westchester
660 White Plains Road
Tarrytown, NY  10591

Western Carolina
215 Thompson Street
Hendersonville, NC  28792

Wichita
7570 West 21st
Wichita, KS  67212

<PAGE>

                                  Schedule B-2

                          Location of Receivable Files
                    at Third Party Custodians for Ford Credit


Security Archives
5022 Harding Place
Nashville, TN  37211

IKON Business Imaging Services
31101 Wiegman Road
Hayward, CA  94544


<PAGE>



                                      AA-1


                              Definitions and Usage


















<PAGE>











                          SALE AND SERVICING AGREEMENT


                                  by and among


                      FORD CREDIT AUTO OWNER TRUST 2000-G,

                                   as Issuer,


                     FORD CREDIT AUTO RECEIVABLES TWO L.P.,

                                   as Seller,


                                       and


                           FORD MOTOR CREDIT COMPANY,

                                   as Servicer



                          Dated as of November 1, 2000






<PAGE>


<TABLE>
<CAPTION>



                                TABLE OF CONTENTS

       <S>                                                                                         <C>
                                                                                                  Page

         ARTICLE I    DEFINITIONS AND USAGE.........................................................1

         ARTICLE II   TRUST PROPERTY................................................................2
         SECTION 2.1  Conveyance of Trust Property..................................................2
         SECTION 2.2  Representations and Warranties of the Seller as to the Receivables............2
         SECTION 2.3  Repurchase upon Breach........................................................7
         SECTION 2.4  Custody of Receivable Files...................................................7
         SECTION 2.5  Duties of Servicer as Custodian...............................................8
         SECTION 2.6  Instructions; Authority to Act................................................9
         SECTION 2.7  Custodian's Indemnification...................................................9
         SECTION 2.8  Effective Period and Termination.............................................10

         ARTICLE III  ADMINISTRATION AND SERVICING OFRECEIVABLES AND TRUST PROPERTY................10
         SECTION 3.1  Duties of Servicer...........................................................10
         SECTION 3.2  Collection of Receivable Payments............................................11
         SECTION 3.3  Realization Upon Receivables.................................................11
         SECTION 3.4  Allocations of Collections...................................................12
         SECTION 3.5  Maintenance of Security Interests in Financed Vehicles.......................12
         SECTION 3.6  Covenants of Servicer........................................................12
         SECTION 3.7  Purchase of Receivables Upon Breach..........................................13
         SECTION 3.8  Servicer Fee.................................................................13
         SECTION 3.9  Servicer's Certificate.......................................................14
         SECTION 3.10 Annual Statement as to Compliance; Notice of Event of Servicing Termination..14
         SECTION 3.11 Annual Independent Certified Public Accountant's Report......................15


<PAGE>


         SECTION 3.12  Access to Certain Documentation and Information Regarding Receivables.......15
         SECTION 3.13  Servicer Expenses...........................................................16

         ARTICLE IV   DISTRIBUTIONS; RESERVE ACCOUNT;STATEMENTS TO NOTEHOLDERS AND
                      CERTIFICATEHOLDERS...........................................................16
         SECTION 4.1  Accounts.....................................................................16
         SECTION 4.2  Collections..................................................................19
         SECTION 4.3  Application of Collections...................................................20
         SECTION 4.4  Advances.....................................................................21
         SECTION 4.5  Additional Deposits to Collection Account and Withdrawals
                      from Reserve Account.........................................................22
         SECTION 4.6  Distributions................................................................23
         SECTION 4.7  Reserve Account..............................................................27
         SECTION 4.8  Net Deposits.................................................................31
         SECTION 4.9  Statements to Noteholders and Certificateholders.............................31

         ARTICLE V    Intentionally Omitted........................................................33

         ARTICLE VI   THE SELLER................................................................ ..33
         SECTION 6.1  Representations and Warranties of Seller.....................................33
         SECTION 6.2  Liability of Seller; Indemnities.............................................35
         SECTION 6.3  Merger or Consolidation of, or Assumption of the Obligations of, Seller......36
         SECTION 6.4  Limitation on Liability of Seller and Others.................................37
         SECTION 6.5  Seller May Own Notes or Certificates.........................................37

         ARTICLE VII  THE SERVICER.................................................................37
         SECTION 7.1  Representations of Servicer..................................................37
         SECTION 7.2  Indemnities of Servicer......................................................39
         SECTION 7.3  Merger or Consolidation of, or Assumption of the Obligations of, Servicer....41
         SECTION 7.4  Limitation on Liability of Servicer and Others...............................42
         SECTION 7.5  Delegation of Duties.........................................................42
         SECTION 7.6  Ford Credit Not to Resign as Servicer........................................42
         SECTION 7.7  Servicer May Own Notes or Certificates.......................................43

         ARTICLE VIII SERVICING TERMINATION........................................................43
         SECTION 8.1  Events of Servicing Termination..............................................43
         SECTION 8.2  Appointment of Successor Servicer............................................45
         SECTION 8.3  Repayment of Advances........................................................46
         SECTION 8.4  Notification to Noteholders and Certificateholders...........................46
         SECTION 8.5  Waiver of Past Events of Servicing Termination...............................47

         ARTICLE IX   TERMINATION..................................................................47
         SECTION 9.1  Optional Purchase of All Receivables.........................................47
         SECTION 9.2. Succession Upon Satisfaction and Discharge of Indenture......................47

         ARTICLE X     MISCELLANEOUS PROVISIONS........................................... ........48
         SECTION 10.1  Amendment...................................................................48
         SECTION 10.2  Protection of Title to Trust Property.......................................50
         SECTION 10.3  Governing Law...............................................................52
         SECTION 10.4  Notices.....................................................................53
         SECTION 10.5  Severability of Provisions..................................................53
         SECTION 10.6  Assignment..................................................................53
         SECTION 10.7  Further Assurances..........................................................54
         SECTION 10.8  No Waiver; Cumulative Remedies..............................................54
         SECTION 10.9  Third-Party Beneficiaries...................................................54
         SECTION 10.10  Actions by Noteholders or Certificateholders...............................54
         SECTION 10.11  Agent for Service..........................................................55
         SECTION 10.12  No Bankruptcy Petition.....................................................55
         SECTION 10.13  Limitation of Liability of Owner Trustee and Indenture Trustee.............55
         SECTION 10.14  Savings Clause.............................................................56


         Schedule A     Schedule of Receivables..................................................SA-1
         Schedule B-1   Location of Receivable Files.............................................SB-1
         Schedule B-2   Custodians for Receivable Files...........................................B-1
         Appendix A     Definitions and Usage....................................................AA-1


</TABLE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission