FORD CREDIT AUTO RECEIVABLES TWO L P
8-K, EX-99, 2000-07-03
ASSET-BACKED SECURITIES
Previous: FORD CREDIT AUTO RECEIVABLES TWO L P, 8-K, EX-8, 2000-07-03
Next: FORD CREDIT AUTO RECEIVABLES TWO L P, 8-K, EX-99, 2000-07-03



                                                                   Exhibit 99.3

                               PURCHASE AGREEMENT


                  This  PURCHASE  AGREEMENT  (as  from  time  to  time  amended,
supplemented or otherwise  modified and in effect,  this "Agreement") is made as
of the 1st day of June  2000,  by and  between  FORD  MOTOR  CREDIT  COMPANY,  a
Delaware  corporation (the "Seller"),  having its principal  executive office at
One American Road,  Dearborn,  Michigan 48121,  and FORD CREDIT AUTO RECEIVABLES
TWO L.P., a Delaware limited partnership (the "Purchaser"), having its principal
executive office at One American Road, Dearborn, Michigan 48121.

                  WHEREAS,  in the regular  course of its  business,  the Seller
purchases certain motor vehicle retail installment sale contracts secured by new
and used automobiles and light trucks from motor vehicle dealers.

                  WHEREAS,  the Seller and the  Purchaser  wish to set forth the
terms  pursuant to which the  Receivables  and related  property are to be sold,
transferred,  assigned and  otherwise  conveyed by the Seller to the  Purchaser,
which Receivables will be transferred by the Purchaser  pursuant to the Sale and
Servicing  Agreement  to the Ford Credit  Auto Owner Trust  2000-C to be created
pursuant to the Trust  Agreement,  which Trust will issue notes  secured by such
Receivables and certain other property of the Trust,  pursuant to the Indenture,
and  will  issue  certificates   representing   beneficial   interests  in  such
Receivables  and  certain  other  property  of the Trust,  pursuant to the Trust
Agreement.

                  NOW, THEREFORE, in consideration of the foregoing,  other good
and valuable consideration, and the mutual terms and covenants contained herein,
the parties hereto agree as follows:


<PAGE>



                                   1 ARTICLE

                              DEFINITIONS AND USAGE


                  Except as  otherwise  specified  herein or as the  context may
otherwise  require,  capitalized terms used but not otherwise defined herein are
defined in Appendix A hereto,  which also contains  rules as to usage that shall
be  applicable  herein.  The term  "Seller"  herein shall mean Ford Motor Credit
Company.



                                   2 ARTICLE

                    CONVEYANCE AND ACQUISITION OF RECEIVABLES

2.1               Conveyance and Acquisition of Receivables

                  On the Closing  Date,  subject to the terms and  conditions of
this  Agreement,  the Seller agrees to sell to the Purchaser,  and the Purchaser
agrees to  purchase  from the Seller,  the  Receivables  and the other  property
relating thereto (as defined below).

(a)  Conveyance  of  Purchased  Property.  Effective  as of the Closing Date and
simultaneously  with the  transactions  pursuant to the Indenture,  the Sale and
Servicing Agreement and the Trust Agreement, the Seller hereby sells, transfers,
assigns and otherwise  conveys to the Purchaser,  without  recourse,  all right,
title and interest of the Seller,  whether now owned or hereafter  acquired,  in
and  to  the  following  (collectively,   the  "Purchased  Property"):  (i)  the
Receivables;  (ii) with respect to Actuarial Receivables,  monies due thereunder
on or after the Cutoff Date  (including  Payaheads)  and, with respect to Simple
Interest  Receivables,  monies due or received thereunder on or after the Cutoff
Date  (including in each case any monies  received prior to the Cutoff Date that
are due on or after the Cutoff  Date and were not used to reduce  the  principal
balance  of the  Receivable);  (iii)  the  security  interests  in the  Financed
Vehicles granted by Obligors  pursuant to the Receivables and any other interest
of the Seller in the Financed  Vehicles;  (iv) rights to receive  proceeds  with
respect to the  Receivables  from claims on any  physical  damage,  credit life,
credit  disability,  or other insurance  policies  covering Financed Vehicles or
Obligors; (v) Dealer Recourse; (vi) all of the Seller's rights to the Receivable
Files;  (vii) payments and proceeds with respect to the Receivables  held by the
Seller;  (viii)  all  property  (including  the  right  to  receive  Liquidation
Proceeds)  securing a  Receivable  (other than a Receivable  repurchased  by the
Seller);  (ix)  rebates of premiums  and other  amounts  relating  to  insurance
policies  and other items  financed  under the  Receivables  in effect as of the
Cutoff Date;  and (x) all present and future claims,  demands,  causes of action
and choses in action in respect of any or all of the  foregoing and all payments
on or under and all proceeds of every kind and nature  whatsoever  in respect of
any or all of the foregoing,  including all proceeds of the conversion  thereof,
voluntary or involuntary, into cash or other liquid property, all cash proceeds,
accounts,  accounts  receivable,  notes,  drafts,  acceptances,  chattel  paper,
checks,  deposit accounts,  insurance proceeds,  condemnation awards,  rights to
payment of any and every kind and other forms of  obligations  and  receivables,
instruments  and other property  which at any time  constitute all or part of or
are included in the proceeds of any of the foregoing.

(b)  Receivables  Purchase Price. In  consideration  for the Purchased  Property
described in Section 2.1(a) hereof,  the Purchaser  shall,  on the Closing Date,
pay to the Seller the  Receivables  Purchase  Price.  As  detailed on Schedule B
hereto,  the portion of the Receivables  Purchase Price to be paid in cash is an
amount equal to the net cash proceeds from the sale of the Underwritten Notes to
the  Underwriters  pursuant to the  Underwriting  Agreement and a portion of the
Class A-3 Notes to the Direct  Purchasers  pursuant to the Class A Note Purchase
Agreements  plus the  amount of the cash  capital  contribution  by the  General
Partner to the Purchaser on the Closing Date, minus the Reserve Initial Deposit.
The remaining portion of the Receivables Purchase Price  ($214,020,834.39) shall
be  deemed  paid  and  returned  to the  Purchaser  and  shall be  considered  a
contribution  to capital.  The portion of the  Receivables  Purchase Price to be
paid in cash shall be paid by federal wire transfer (same day) funds.

(c) It is understood that the absolute sale, transfer, assignment and conveyance
of the  Purchased  Property  by the  Seller to the  Purchaser  pursuant  to this
Agreement shall be without recourse and the Seller does not guarantee collection
of any Receivable,  provided, however, that such sale, transfer,  assignment and
conveyance  shall be made pursuant to and in reliance on by the Purchaser of the
representations  and  warranties  of the Seller as set forth in  Section  3.2(b)
hereof.

2.2 The  Closing.  The  sale,  assignment,  conveyance  and  acquisition  of the
Purchased  Property shall take place at a closing (the "Closing") at the offices
of Skadden,  Arps,  Slate,  Meagher & Flom LLP, Four Times Square,  New York, NY
10036-6522 on the Closing Date,  simultaneously with the closings under: (a) the
Sale and Servicing  Agreement pursuant to which the Purchaser will assign all of
its right, title and interest in, to and under the Receivables and certain other
property to the Trust in exchange  for the Notes and the  Certificates;  (b) the
Indenture,  pursuant  to which the Trust  will issue the Notes and pledge all of
its right, title and interest in, to and under the Receivables and certain other
property  to secure the Notes;  (c) the Trust  Agreement,  pursuant to which the
Trust will issue the Certificates;  (d) the Underwriting Agreement,  pursuant to
which the Purchaser will sell to the Underwriters  the  Underwritten  Notes; and
(e) the Direct  Purchase  Agreements,  pursuant to which the Purchaser will sell
the Direct Purchase Notes to the Direct Purchasers.

                                   3 ARTICLE

                         REPRESENTATIONS AND WARRANTIES

3.1               Representations and Warranties of the Purchaser.  The
Purchaser hereby represents and warrants
to the Seller as of the date hereof and as of the Closing Date:

(a)  Organization,  etc. The  Purchaser  has been duly  organized and is validly
existing as a limited  partnership  in good standing under the laws of the State
of  Delaware,  and has full power and  authority  to execute  and  deliver  this
Agreement and to perform the terms and provisions hereof and thereof.

(b) Due Authorization and No Violation. This Agreement has been duly authorized,
executed and delivered by the Purchaser,  and is the legal,  valid,  binding and
enforceable  obligation  of the  Purchaser  except as the same may be limited by
insolvency,  bankruptcy,  reorganization  or other laws relating to or affecting
the enforcement of creditors' rights or by general equity principles.

(c) No Conflicts.  The  consummation  of the  transactions  contemplated by this
Agreement,  and the  fulfillment of the terms hereof,  will not conflict with or
result in a breach of any of the terms or provisions of, or constitute a default
under (in each case  material to the  Purchaser),  or result in the  creation or
imposition  of any lien,  charge or  encumbrance  (in each case  material to the
Purchaser)  upon any of the property or assets of the Purchaser  pursuant to the
terms of any indenture,  mortgage,  deed of trust,  loan  agreement,  guarantee,
lease  financing  agreement or similar  agreement or instrument  under which the
Purchaser is a debtor or guarantor, nor will such action result in any violation
of the  provisions  of the  Certificate  of Limited  Partnership  or the Limited
Partnership Agreement of the Purchaser.

(d) No Proceedings.  No legal or  governmental  proceedings are pending to which
the  Purchaser  is a party or of which  any  property  of the  Purchaser  is the
subject,  and no such proceedings are threatened or contemplated by governmental
authorities or threatened by others,  other than such proceedings which will not
have a material adverse effect upon the general affairs, financial position, net
worth or results of  operations  (on an annual  basis) of the Purchaser and will
not  materially  and adversely  affect the  performance  by the Purchaser of its
obligations under, or the validity and enforceability of, this Agreement.

(e)               Fair Market Value.  The Purchaser has determined that the
Receivables Purchase Price paid by it for the Purchased Property on the Closing
Date is equal to the fair market value for the Purchased Property.

3.2               Representations and Warranties of the Seller.

(a)               The Seller hereby represents and warrants to the Purchaser as
of the date hereof and as of the Closing Date:

(i)      Organization, etc. The Seller has been duly incorporated and is validly
         existing as a corporation  in good standing under the laws of the State
         of Delaware,  and is duly qualified to transact business and is in good
         standing in each  jurisdiction in the United States of America in which
         the conduct of its business or the  ownership of its property  requires
         such qualification.

(ii)     Power and Authority; Due Authorization;  Enforceability. The Seller has
         full power and authority to convey and assign the property conveyed and
         assigned to the Purchaser  hereunder and has duly  authorized such sale
         and assignment to the Purchaser by all necessary corporate action. This
         Agreement  has been duly  authorized,  executed  and  delivered  by the
         Seller and shall constitute the legal,  valid,  binding and enforceable
         obligation  of  the  Seller  except  as the  same  may  be  limited  by
         insolvency,  bankruptcy,  reorganization  or other laws  relating to or
         affecting the  enforcement  of creditors'  rights or by general  equity
         principles.

(iii)      No Violation.  The consummation of the transactions contemplated by
         this Agreement, and the fulfillment of the terms hereof, will not
         conflict with or result in a breach of any of the terms or
         provisions of, or constitute a default under (in each case material to
         the Seller and its subsidiaries considered as a whole), or result in
         the creation or imposition of any lien, charge or encumbrance (in
         each case material to the Seller and its subsidiaries considered as a
         whole) upon any of the property or assets of the Seller pursuant to the
         terms of, any indenture, mortgage, deed of trust, loan agreement,
         guarantee, lease financing agreement or similar agreement or instrument
         under which the Seller is a debtor or guarantor, nor will such action
         result in any violation of the provisions of the certificate
         of incorporation or the by-laws of the Seller.

(iv)     No  Proceedings.  No legal or  governmental  proceedings are pending to
         which the Seller is a party or of which any  property  of the Seller is
         the subject,  and no such proceedings are threatened or contemplated by
         governmental  authorities  or  threatened  by  others,  other than such
         proceedings  which will not have a  material  adverse  effect  upon the
         general affairs, financial position, net worth or results of operations
         (on an annual basis) of the Seller and its subsidiaries considered as a
         whole and will not materially and adversely  affect the  performance by
         the Seller of its obligations under, or the validity and enforceability
         of, this Agreement.

(b) The Seller makes the  following  representations  and  warranties  as to the
Receivables  on which the Purchaser  relies in accepting the  Receivables.  Such
representations  and warranties  speak as of the Closing Date, but shall survive
the transfer,  assignment and conveyance of the Receivables to the Purchaser and
the  subsequent  assignment  and transfer to the Trust  pursuant to the Sale and
Servicing  Agreement and the pledge thereof to the Indenture Trustee pursuant to
the Indenture:

(i)      Characteristics of Receivables.  Each Receivable (a) shall have been
         originated in the United States of
         America by a Dealer for the retail sale of a Financed Vehicle in the
         ordinary course of such Dealer's
         business, shall have been fully and properly executed by the parties
         thereto, shall have been purchased
         either (X) by the Seller from a Dealer under an existing dealer
         agreement with the Seller and shall have
         been validly assigned by such Dealer to the Seller or (Y) by PRIMUS
         from a Dealer or other finance
         source (provided that such purchase relates to an individual Receivable
         and not a bulk purchase) under
         an existing agreement with PRIMUS and shall have been validly assigned
         by such Dealer or other finance
         source to PRIMUS and shall have been validly assigned by PRIMUS to the
         Seller in the ordinary course of
         business, (b) shall have created or shall create a valid, subsisting,
         and enforceable first priority
         security interest in favor of the Seller in the Financed Vehicle, which
         security interest shall be
         assignable by the Seller to the Purchaser, (c) shall contain customary
         and enforceable provisions such
         that the rights and remedies of the holder thereof shall be adequate
         for realization against the
         collateral of the benefits of the security, (d) shall provide for level
         monthly payments (provided that
         the payment in the first or last month in the life of the Receivable
         may be minimally different from the
         level payment) that fully amortize the Amount Financed by maturity and
         yield interest at the Annual
         Percentage Rate, (e) shall provide for, in the event that such
         contract is prepaid, a prepayment that
         fully pays the Principal Balance, and (f) is an Actuarial Receivable or
         a Simple Interest Receivable.

(ii)     Schedule of  Receivables.  The information set forth in the Schedule of
         Receivables  shall be true and correct in all  material  respects as of
         the opening of business on the Cutoff Date, and no selection procedures
         believed  to be adverse to the  Noteholders  or the  Certificateholders
         shall  have been  utilized  in  selecting  the  Receivables  from those
         receivables which meet the criteria contained herein. The computer tape
         or other  listing  regarding  the  Receivables  made  available  to the
         Purchaser and its assigns is true and correct in all material respects.

(iii)     Compliance with Law.  Each Receivable and the sale of the Financed
          Vehicle shall have complied at the
         time it was originated or made and at the execution of this Agreement
         shall comply in all material
         respects with all requirements of applicable federal, State, and local
         laws, and regulations thereunder,
         including, without limitation, usury laws, the Federal Truth-in-Lending
         Act, the Equal Credit
         Opportunity Act, the Fair Credit Reporting Act, the Fair Debt
         Collection Practices Act, the Federal Trade
         Commission Act, the Magnuson-Moss Warranty Act, the Federal Reserve
         Board's Regulations B and Z, and
         State adaptations of the National Consumer Act and of the Uniform
         Consumer Credit Code, and other
         consumer credit laws and equal credit opportunity and disclosure laws.

(iv)     Binding Obligation. Each Receivable shall represent the genuine, legal,
         valid,  and binding payment  obligation of the Obligor,  enforceable by
         the holder  thereof in accordance  with its terms subject to the effect
         of  bankruptcy,  insolvency,  reorganization,  or  other  similar  laws
         affecting the enforcement of creditors' rights generally.

(v)      No Government Obligor.  None of the Receivables shall be due from the
         United States of America or any
         State or from any agency, department, or instrumentality of the United
         States of America, any State or
         political subdivision of either thereof.

(vi)     Security  Interest  in  Financed  Vehicle.  Immediately  prior  to  the
         transfer,  assignment and conveyance thereof,  each Receivable shall be
         secured by a first priority, validly perfected security interest in the
         Financed  Vehicle  in  favor  of the  Seller  as  secured  party or all
         necessary and appropriate  actions shall have been commenced that would
         result in a first priority,  validly perfected security interest in the
         Financed Vehicle in favor of the Seller as secured party.

(vii)    Receivables  in  Force.  No  Receivable   shall  have  been  satisfied,
         subordinated,  or rescinded,  nor shall any Financed  Vehicle have been
         released from the lien granted by the related Receivable in whole or in
         part.

(viii)     No Waiver.  No provision of a Receivable shall have been waived.

(ix)     No Defenses.  No right of rescission, setoff, counterclaim, or defense
         shall have been asserted or
         threatened with respect to any Receivable.

(x)      No Liens.  To the best of the  Seller's  knowledge,  no liens or claims
         shall have been  filed for work,  labor,  or  materials  relating  to a
         Financed  Vehicle  that  shall be liens  prior to, or equal  with,  the
         security interest in the Financed Vehicle granted by the Receivable.

(xi)     No Default.  Except for payment defaults continuing for a period of not
         more than thirty (30) days as of the Cutoff Date,  no default,  breach,
         violation,  or event  permitting  acceleration  under  the terms of any
         Receivable shall have occurred;  and no continuing  condition that with
         notice  or the  lapse  of time  would  constitute  a  default,  breach,
         violation,  or event  permitting  acceleration  under  the terms of any
         Receivable shall have arisen; and the Seller shall not waive any of the
         foregoing.

(xii)    Insurance.  With respect to each Receivable,  the Seller, in accordance
         with its  customary  standards,  policies  and  procedures,  shall have
         determined that, as of the date of origination of each Receivable,  the
         Obligor had  obtained  or agreed to obtain  physical  damage  insurance
         covering the Financed Vehicle.

(xiii)     Title.  It is the intention of the Seller that the transfer and
         assignment herein contemplated
         constitute an absolute sale, transfer, assignment and conveyance of the
         Receivables from the Seller to
         the Purchaser and that the beneficial interest in and title to the
         Receivables not be part of the
         Seller's estate in the event of the filing of a bankruptcy petition by
         or against the Seller under any
         bankruptcy law.  No Receivable has been sold, transferred, assigned,
         conveyed or pledged by the Seller
         to any Person other than the Purchaser.  Immediately prior to the
         transfer and assignment herein
         contemplated, the Seller had good and marketable title to each
         Receivable free and clear of all Liens,
         encumbrances, security interests, participations and rights of others
         (limited, in the case of
         mechanics' liens, tax liens and liens attaching to the related
         Receivables by operation of law, to the
         best of the Seller's knowledge) and, immediately upon the transfer
         thereof, the Purchaser shall have
         good and marketable title to each Receivable, free and clear of all
         Liens, encumbrances, security
         interests, participations and rights of others; and the transfer of
         the Purchased Property has been perfected under the UCC.

(xiv)    Valid Assignment. No Receivable shall have been originated in, or shall
         be  subject  to the laws of,  any  jurisdiction  under  which the sale,
         transfer,  assignment  and  conveyance  of such  Receivable  under this
         Agreement  or pursuant to  transfers  of the Notes or the  Certificates
         shall be unlawful,  void, or voidable.  The Seller has not entered into
         any  agreement  with any account  debtor that  prohibits,  restricts or
         conditions the assignment of any portion of the Receivables.


<PAGE>


(xv)     All Filings  Made.  All filings  (including,  without  limitation,  UCC
         filings)  necessary in any  jurisdiction  to give the Purchaser a first
         priority, validly perfected ownership interest in the Receivables shall
         have been made.

(xvi)      Chattel Paper.  Each Receivable constitutes "chattel paper" as
         defined in the UCC.

(xvii)     One Original.  There shall be only one original executed copy of each
         Receivable.  The Seller, or its custodian, has possession of such
         original with respect to each Receivable.

(xviii)  New and Used Vehicles. 70.00% of the aggregate Principal Balance of the
         Receivables,  constituting  62.63% of the number of Receivables,  as of
         the Cutoff Date,  represent vehicles financed at new vehicle rates, and
         the remainder of the Receivables  represent  vehicles  financed at used
         vehicle rates.

(xix)      Amortization Type.  By aggregate Principal Balance as of the Cutoff
         Date, 0.28% of the Receivables constitute Actuarial Receivables and
         99.72% of the Receivables constitute Simple Interest Receivables.

(xx)       Origination.  Each Receivable shall have an origination date on or
         after June 1, 1998.

(xxi)    PRIMUS. 12.25% of the aggregate Principal Balance of the Receivables as
         of the Cutoff Date represent Receivables  originated through PRIMUS and
         assigned to the Seller,  and 87.75% of the aggregate  Principal Balance
         of the  Receivables  as of the Cutoff Date represent  Receivables  that
         were originated through Ford Credit (excluding PRIMUS).

(xxii)     Maturity of Receivables.  Each Receivable shall have an original
          maturity of not greater than sixty (60) months.

(xxiii)   Annual Percentage Rate.  The Annual Percentage Rate of each Receivable
         shall be not less than 1.80% and not greater than 20.00%.

(xxiv)   Scheduled  Payments.  Each  Receivable  shall  have a  first  Scheduled
         Payment due, in the case of Actuarial Receivables, or a first scheduled
         due date, in the case of Simple  Interest  Receivables,  on or prior to
         June 1, 2000 and no  Receivable  shall have a payment that is more than
         thirty (30) days overdue as of the Cutoff Date.

(xxv)      Location of Receivable Files.  The Receivable Files shall be kept at
         one or more of the locations
         listed in Schedule A-1 hereto or the offices of one of the custodians
         specified in Schedule A-2 hereto.

(xxvi)   No  Extensions.  The  number  of  Scheduled  Payments,  in the  case of
         Actuarial  Receivables,  and the number of scheduled due dates,  in the
         case of Simple Interest Receivables, shall not have been extended on or
         before the Cutoff Date on any Receivable.

(xxvii)    Other Data.  The numerical data relating to the characteristics of
         the Receivables contained in the
         Prospectus are true and correct in all material respects.

(xxviii)   Agreement.  The representations and warranties in this Agreement
          shall be true.

(xxix)     No Receivables Originated in Alabama or Pennsylvania.  No Receivable
          shall have been originated in Alabama or Pennsylvania.

(c) The Seller has determined that the Receivables Purchase Price received by it
for the Purchased Property on the Closing Date is equal to the fair market value
for the Purchased Property.

                                   4 ARTICLE

                                   CONDITIONS

4.1 Conditions to Obligation of the  Purchaser.  The obligation of the Purchaser
to purchase the  Receivables  is subject to the  satisfaction  of the  following
conditions:  (a)  Representations  and Warranties True. The  representations and
warranties of the Seller hereunder shall be true and correct on the Closing Date
with the same effect as if then made,  and the Seller shall have  performed  all
obligations to be performed by it hereunder on or prior to the Closing Date.

(b) Computer Files Marked.  The Seller,  at its own expense,  on or prior to the
Closing Date,  shall  indicate in its computer  files,  in  accordance  with its
customary  standards,  policies and procedures,  that the Receivables  have been
conveyed to the  Purchaser  pursuant to this  Agreement and shall deliver to the
Purchaser the Schedule of  Receivables  certified by an officer of the Seller to
be true, correct and complete.

(c)               Documents to be Delivered by the Seller at the Closing.

(i)      The Assignment.  On the Closing Date, the Seller will execute and
         deliver the Assignment.  The
         Assignment shall be substantially in the form of Exhibit A hereto.

(ii)     Evidence of UCC Filing.  On or prior to the  Closing  Date,  the Seller
         shall record and file, at its own expense, a UCC-1 financing  statement
         in each  jurisdiction in which required by applicable law,  executed by
         the Seller, as seller or debtor, and naming the Purchaser, as purchaser
         or  secured  party,  naming  the  Receivables  and the  other  property
         conveyed  hereunder,  meeting the requirements of the laws of each such
         jurisdiction  and  in  such  manner  as is  necessary  to  perfect  the
         transfer,   assignment  and  conveyance  of  such  Receivables  to  the
         Purchaser.  The Seller  shall  deliver a  file-stamped  copy,  or other
         evidence satisfactory to the Purchaser of such filing, to the Purchaser
         on or prior to the Closing Date.

(iii)      Other Documents.  Such other documents as the Purchaser may
         reasonably request.

(d)               Other Transactions.  The transactions contemplated by the Sale
         and Servicing Agreement, the Indenture and the Trust Agreement shall be
         consummated on the Closing Date.

4.2     Conditions to Obligation of the Seller.  The obligation of the Seller to
convey the Receivables to the Purchaser is subject to the satisfaction of the
following conditions:

(a)  Representations  and Warranties True. The representations and warranties of
the Purchaser  hereunder  shall be true and correct on the Closing Date with the
same  effect  as if then  made,  and the  Purchaser  shall  have  performed  all
obligations to be performed by it hereunder on or prior to the Closing Date.

(b)               Receivables Purchase Price.  At the Closing Date, the
Purchaser will deliver to the Seller the Receivables Purchase Price in
accordance with Section 2.1(b).


                                   5 ARTICLE

                             COVENANTS OF THE SELLER

                  The Seller covenants and agrees with the Purchaser as follows,
provided,  however,  that to the extent  that any  provision  of this  ARTICLE V
conflicts with any provision of the Sale and Servicing  Agreement,  the Sale and
Servicing Agreement shall govern:

5.1               Protection of Right, Title and Interest.

(a) The Seller shall execute and file such financing  statements and cause to be
executed and filed such continuation statements,  all in such manner and in such
places as may be required by law fully to  preserve,  maintain,  and protect the
interest  of the  Purchaser  (or its  assignee)  in the  Receivables  and in the
proceeds  thereof.  The Seller shall  deliver (or cause to be  delivered) to the
Purchaser  file-stamped copies of, or filing receipts for, any document filed as
provided above, as soon as available following such filing.

(b) The Seller shall not change its name,  identity,  or corporate  structure in
any  manner  that  would,  could,  or might  make  any  financing  statement  or
continuation  statement  filed by the Seller in  accordance  with  paragraph (a)
above seriously misleading within the meaning of ss. 9-402(7) of the UCC, unless
it shall have given the Purchaser at least five (5) days' prior  written  notice
thereof and shall have promptly filed  appropriate  amendments to all previously
filed financing statements or continuation statements.

(c) The Seller shall give the  Purchaser at least sixty (60) days' prior written
notice of any  relocation of its principal  executive  office if, as a result of
such relocation,  the applicable  provisions of the UCC would require the filing
of any amendment of any previously filed financing or continuation  statement or
of any new financing statement and shall promptly file any such amendment or new
financing  statement.  The Seller shall at all times  maintain  each office from
which it shall service Receivables,  and its principal executive office,  within
the United States of America.

(d) The  Seller  shall  maintain  accounts  and  records  as to each  Receivable
accurately and in sufficient  detail to permit the reader thereof to know at any
time the status of such Receivable,  including  payments and recoveries made and
payments owing (and the nature of each).

(e) The Seller shall  maintain  its computer  systems,  in  accordance  with its
customary standards,  policies and procedures,  so that, from and after the time
of conveyance hereunder of the Receivables to the Purchaser, the Seller's master
computer  records  (including  any back-up  archives) that refer to a Receivable
shall indicate clearly the interest of the Purchaser in such Receivable and that
such  Receivable is owned by the  Purchaser or its  assignee.  Indication of the
ownership of a Receivable by the Purchaser or its assignee  shall not be deleted
from or modified on the Seller's  computer  systems until,  and only until,  the
Receivable shall have been paid in full or repurchased.

(f) If at any time the Seller shall propose to sell,  grant a security  interest
in,  or  otherwise  transfer  any  interest  in  automotive  receivables  to any
prospective  purchaser,  lender, or other  transferee,  the Seller shall give to
such prospective purchaser, lender, or other transferee computer tapes, records,
or print-outs (including any restored from back-up archives) that, if they shall
refer in any manner  whatsoever to any Receivable,  shall indicate  clearly that
such Receivable has been conveyed to and is owned by the Purchaser.

(g) The Seller  shall,  upon receipt by the Seller of  reasonable  prior notice,
permit the Purchaser and its agents at any time during normal  business hours to
inspect,  audit,  and make copies of and  abstracts  from the  Seller's  records
regarding any Receivable.

(h) Upon request, the Seller shall furnish to the Purchaser,  within twenty (20)
Business  Days,  a list of all  Receivables  (by  contract  number  and  name of
Obligor) then owned by the  Purchaser,  together with a  reconciliation  of such
list to the Schedule of Receivables.

5.2 Other Liens or Interests.  Except for the conveyances hereunder and pursuant
to the other  Basic  Documents,  the  Seller  will not sell,  pledge,  assign or
transfer any Receivable to any other Person, or grant, create,  incur, assume or
suffer to exist any Lien on any  interest  therein,  and the Seller shall defend
the  right,  title,  and  interest  of  the  Purchaser  in,  to and  under  such
Receivables  against all claims of third parties  claiming  through or under the
Seller; provided,  however, that the Seller's obligations under this Section 5.2
shall  terminate  upon  the  termination  of the  Trust  pursuant  to the  Trust
Agreement.

5.3 Costs and  Expenses.  The  Seller  agrees  to pay all  reasonable  costs and
disbursements  in connection with the perfection,  as against all third parties,
of the Purchaser's right, title and interest in and to the Receivables.

5.4               Indemnification.

(a) The Seller shall defend, indemnify, and hold harmless the Purchaser from and
against any and all costs, expenses,  losses, damages,  claims, and liabilities,
arising out of or resulting from the failure of a Receivable to be originated in
compliance  with  all  requirements  of law  and for  any  breach  of any of the
Seller's representations and warranties contained herein provided, however, with
respect to a breach of the Seller's  representations and warranties as set forth
in Section 3.2(b), any indemnification amounts owed pursuant to this Section 5.4
with respect of a Receivable  shall give effect to and not be duplicative of the
Purchase Amounts paid by the Seller pursuant to Section 6.2 hereof.

(b) The Seller shall defend, indemnify, and hold harmless the Purchaser from and
against any and all costs, expenses,  losses, damages,  claims, and liabilities,
arising out of or resulting from the use, ownership,  or operation by the Seller
or any Affiliate thereof of a Financed Vehicle.

(c) The Seller shall defend, indemnify, and hold harmless the Purchaser from and
against any and all taxes that may at any time be asserted against the Purchaser
with  respect  to  the  transactions  contemplated  herein,  including,  without
limitation,  any sales, gross receipts,  general corporation,  tangible personal
property,  privilege,  or  license  taxes and costs and  expenses  in  defending
against the same.

(d) The Seller shall defend, indemnify, and hold harmless the Purchaser from and
against any and all costs, expenses, losses, claims, damages, and liabilities to
the extent that such cost, expense,  loss, claim, damage, or liability arose out
of,  or  was  imposed  upon  the  Purchaser  through,  the  negligence,  willful
misfeasance,  or bad faith of the Seller in the  performance of its duties under
this  Agreement or by reason of reckless  disregard of the Seller's  obligations
and duties under this Agreement.

(e) The Seller shall defend, indemnify, and hold harmless the Purchaser from and
against all costs, expenses,  losses,  claims,  damages, and liabilities arising
out of or incurred in  connection  with the  acceptance  or  performance  of the
Seller's  trusts and duties as Servicer under the Sale and Servicing  Agreement,
except to the extent that such cost, expense,  loss, claim, damage, or liability
shall be due to the willful  misfeasance,  bad faith, or negligence  (except for
errors in judgment) of the Purchaser.

                  These  indemnity  obligations  shall  be in  addition  to  any
obligation that the Seller may otherwise have.

5.5  Treatment.  The Seller  agrees to treat this  conveyance as (i) an absolute
transfer  for tax  purposes  and (ii) a sale for all other  purposes  (including
without limitation financial accounting purposes),  in each case on all relevant
books,   records,  tax  returns,   financial  statements  and  other  applicable
documents.

                                   6 ARTICLE

                            MISCELLANEOUS PROVISIONS

6.1   Obligations of Seller.  The obligations of the Seller under this Agreement
shall not be affected by reason of any invalidity, illegality or irregularity of
any Receivable.

(a)  Repurchase  of  Receivables  Upon Breach by the Seller.  The Seller  hereby
covenants and agrees with the Purchaser  for the benefit of the  Purchaser,  the
Trust,  the Owner  Trustee,  the  Indenture  Trustee,  the  Noteholders  and the
Certificateholders,  that  the  occurrence  of a breach  of any of the  Seller's
representations  and  warranties   contained  in  Section  3.2(b)  hereof  shall
constitute  events  obligating  the Seller to repurchase  Receivables  hereunder
("Repurchase  Events"),  at the Purchase  Amount from the  Purchaser or from the
Trust.

(b) Any Person who discovers a breach of any  representation  or warranty of the
Seller set forth in Section  3.2(b) hereof may, and if such Person is the Seller
or the Servicer, shall, inform promptly the Servicer, the Seller, the Purchaser,
the Trust, the Owner Trustee and the Indenture  Trustee,  as the case may be, in
writing,  upon the discovery of any breach of any  representation or warranty as
set forth in Section 3.2(b)  hereof.  Unless the breach shall have been cured by
the last day of the second  Collection  Period  following such discovery (or, at
the Seller's election,  the last day of the first following  Collection Period),
the Seller shall repurchase any Receivable  materially and adversely affected by
such breach at the Purchase  Amount.  In consideration of the repurchase of such
Receivable,  the Seller  shall remit the  Purchase  Amount to the  Servicer  for
distribution pursuant to Section 4.2 of the Servicing Agreement. The sole remedy
(except as  provided in Section 5.4  hereof) of the  Purchaser,  the Trust,  the
Owner Trustee, the Indenture Trustee, the Noteholders or the  Certificateholders
against the Seller with  respect to a  Repurchase  Event shall be to require the
Seller to repurchase  Receivables  pursuant to this Section 6.2. With respect to
all  Receivables  repurchased  pursuant to this Section 6.2, the Purchaser shall
assign to the Seller,  without  recourse,  representation  or warranty,  all the
Purchaser's  right,  title  and  interest  in and to such  Receivables,  and all
security and documents relating thereto.

6.2  Seller's  Assignment  of  Purchased   Receivables.   With  respect  to  all
Receivables repurchased by the Seller pursuant to this Agreement,  the Purchaser
shall assign,  without recourse,  representation or warranty,  to the Seller all
the Purchaser's  right,  title and interest in and to such Receivables,  and all
security and documents relating thereto.

6.3               Trust.  The Seller acknowledges that:

(a) The Purchaser will, pursuant to the Sale and Servicing Agreement, convey the
Receivables to the Trust and assign its rights under this Agreement to the Trust
for the  benefit of the  Noteholders  and the  Certificateholders,  and that the
representations and warranties contained in this Agreement and the rights of the
Purchaser  under  Sections 6.2 and 6.3 hereof are intended to benefit the Trust,
the Owner Trustee, the Noteholders and the Certificateholders. The Seller hereby
consents to such conveyance and assignment.

(b) The Trust will,  pursuant to the Indenture,  pledge the  Receivables and its
rights  under this  Agreement  to the  Indenture  Trustee for the benefit of the
Noteholders,  and that the  representations  and  warranties  contained  in this
Agreement and the rights of the Purchaser under this Agreement,  including under
Sections  6.2 and 6.3 are  intended  to benefit  the  Indenture  Trustee and the
Noteholders. The Seller hereby consents to such pledge.

6.4  Amendment.  This  Agreement  may be amended  from time to time by a written
amendment duly executed and delivered by the Seller and the Purchaser; provided,
however, that any such amendment that materially adversely affects the rights of
the  Noteholders  or  the  Certificateholders  under  the  Indenture,  Sale  and
Servicing  Agreement or Trust Agreement shall be consented to by the Noteholders
of Notes  evidencing not less than a majority of the Notes  Outstanding  and the
Certificateholders  of  Certificates  evidencing not less than a majority of the
Aggregate Certificate Balance.

6.5               Accountants' Letters.

(a)   PricewaterhouseCoopers   LLP  will  review  the   characteristics  of  the
Receivables  described in the  Schedule of  Receivables  and will compare  those
characteristics to the information with respect to the Receivables  contained in
the Prospectus.

(b) The Seller will cooperate with the Purchaser and  PricewaterhouseCoopers LLP
in making available all information and taking all steps reasonably necessary to
permit such accountants to complete the review set forth in Section 6.6(a) above
and to deliver the letters required of them under the Underwriting Agreement.


<PAGE>




(c) PricewaterhouseCoopers LLP will deliver to the Purchaser a letter, dated the
Closing Date, in the form previously  agreed to by the Seller and the Purchaser,
with  respect to the  financial  and  statistical  information  contained in the
Prospectus under the caption  "Delinquencies,  Repossessions and Net Losses" and
with respect to such other information as may be agreed in the form of letter.

6.6 Waivers.  No failure or delay on the part of the Purchaser in exercising any
power, right or remedy under this Agreement or the Assignment shall operate as a
waiver  thereof,  nor shall any single or partial  exercise  of any such  power,
right or remedy preclude any other or further  exercise  thereof or the exercise
of any other power, right or remedy.

6.7 Notices.  All  communications  and notices  pursuant  hereto to either party
shall be in writing or by  facsimile  and  addressed  or  delivered to it at its
address as shown below or at such other  address as may be  designated  by it by
notice to the other party and, if mailed or sent by  facsimile,  shall be deemed
given when mailed or when transmitted by facsimile.

                      To Seller: Ford Motor Credit Company

                                    One American Road
                                    Dearborn, Michigan 48126-6044
                                    Attn:  Secretary
                                    Facsimile No.:  (313) 594-7742

                      To Purchaser: Ford Credit Auto Receivables Two L.P.
                                    c/o Ford Credit Auto Receivables Two Inc.
                                    One American Road
                                    Dearborn, Michigan  48126
                                    Attn: Secretary
                                    Facsimile No.:   (313) 594-7742

6.8 Costs  and  Expenses.  The  Seller  will pay all  expenses  incident  to the
performance of its obligations under this Agreement and the Seller agrees to pay
all reasonable out-of-pocket costs and expenses of the Purchaser, excluding fees
and expenses of counsel,  in  connection  with the  perfection  as against third
parties of the Purchaser's  right,  title and interest in and to the Receivables
and the enforcement of any obligation of the Seller hereunder.

6.9 Survival. The respective agreements,  representations,  warranties and other
statements by the Seller and the Purchaser set forth in or made pursuant to this
Agreement  shall  remain in full force and effect and will  survive  the closing
under  Section  2.2 hereof and any sale,  transfer  or other  assignment  of the
Receivables by the Purchaser.

6.10 Confidential Information. The Purchaser agrees that it will neither use nor
disclose  to any  Person  the names and  addresses  of the  Obligors,  except in
connection with the enforcement of the Purchaser's  rights hereunder,  under the
Receivables, under any Sale and Servicing Agreement or as required by law.

6.11 Headings and  Cross-References.  The various headings in this Agreement are
included for convenience only and shall not affect the meaning or interpretation
of any  provision of this  Agreement.  References  in this  Agreement to Section
names or numbers are to such Sections of this Agreement.

6.12 GOVERNING LAW.  THIS AGREEMENT AND THE ASSIGNMENT SHALL BE GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE INTERNAL LAWS OF THE STATE OF NEW YORK.

6.13  Counterparts.  This Agreement may be executed in two or more  counterparts
and by  different  parties on separate  counterparts,  each of which shall be an
original,  but  all  of  which  together  shall  constitute  one  and  the  same
instrument.

6.14 Further  Assurances.  Seller and Purchaser will each, at the request of the
other,  execute and deliver to the other all other  instruments  that either may
reasonably request in order to perfect the conveyance,  transfer, assignment and
delivery to Purchaser of the rights to be  conveyed,  transferred,  assigned and
delivered and for the consummation of this Agreement.


<PAGE>


                  IN WITNESS  WHEREOF,  the  parties  hereby  have  caused  this
Purchase  Agreement to be executed by their respective  officers  thereunto duly
authorized as of the date and year first above written.

                            FORD MOTOR CREDIT COMPANY

                            By:
                          Name:
                         Title:

                            FORD CREDIT AUTO RECEIVABLES
                            TWO L.P.

                            By: FORD CREDIT AUTO RECEIVABLES
                                TWO, INC.,
                                as General Partner

                                By:

                              Name:

                             Title:



<PAGE>


                                                                    Exhibit A

                                   ASSIGNMENT

                  For value received,  in accordance with the Purchase Agreement
dated as of June 1, 2000 (the "Purchase Agreement"), between the undersigned and
FORD CREDIT AUTO  RECEIVABLES TWO L.P. (the  "Purchaser"),  the undersigned does
hereby  assign,  transfer  and  otherwise  convey  unto the  Purchaser,  without
recourse, all right, title and interest of the undersigned, whether now owned or
hereafter  acquired,  in and to the following:  (i) the  Receivables;  (ii) with
respect to Actuarial  Receivables,  monies due thereunder on or after the Cutoff
Date (including  Payaheads)  and, with respect to Simple  Interest  Receivables,
monies due or received thereunder on or after the Cutoff Date (including in each
case any monies  received  prior to the Cutoff Date that are due on or after the
Cutoff  Date  and  were  not  used  to  reduce  the  principal  balance  of  the
Receivable);  (iii) the security  interests in the Financed  Vehicles granted by
Obligors pursuant to the Receivables and any other interest of the Seller in the
Financed  Vehicles;  (iv)  rights  to  receive  proceeds  with  respect  to  the
Receivables from claims on any physical damage,  credit life, credit disability,
or other  insurance  policies  covering the Financed  Vehicles or Obligors;  (v)
Dealer Recourse;  (vi) all of the Seller's rights to the Receivable Files; (vii)
payments and proceeds with respect to the Receivables held by the Seller; (viii)
all property  (including the right to receive  Liquidation  Proceeds) securing a
Receivable (other than a Receivable  repurchased by the Seller); (ix) rebates of
premiums  and other  amounts  relating  to  insurance  policies  and other items
financed  under the  Receivables  in effect as of the Cutoff  Date;  and (x) all
present  and future  claims,  demands,  causes of action and choses in action in
respect  of any or all of the  foregoing  and all  payments  on or under and all
proceeds  of every  kind and nature  whatsoever  in respect of any or all of the
foregoing,  including  all  proceeds of the  conversion  thereof,  voluntary  or
involuntary,  into cash or other liquid property,  all cash proceeds,  accounts,
accounts receivable, notes, drafts, acceptances,  chattel paper, checks, deposit
accounts, insurance proceeds,  condemnation awards, rights to payment of any and
every kind and other forms of obligations and receivables, instruments and other
property  which at any time  constitute  all or part of or are  included  in the
proceeds of any of the foregoing.  The foregoing  conveyance does not constitute
and is  not  intended  to  result  in any  assumption  by the  Purchaser  of any
obligation of the  undersigned to the Obligors,  insurers or any other Person in
connection with the Receivables, Receivable Files, any insurance policies or any
agreement or instrument relating to any of them.

                  This   Assignment   is  made   pursuant   to  and   upon   the
representations,  warranties  and  agreements  on the  part  of the  undersigned
contained  in the  Purchase  Agreement  and is to be  governed  by the  Purchase
Agreement.


<PAGE>


                  Capitalized  terms used herein and not otherwise defined shall
have the meaning assigned to them in the Purchase Agreement.

                  IN WITNESS WHEREOF, the undersigned has caused this Assignment
to be duly executed as of June 1, 2000.


                            FORD MOTOR CREDIT COMPANY

                           By: _______________________

                         Name:

                        Title:


<PAGE>

                                    Exhibit B

                             Schedule of Receivables

                             DELIVERED TO PURCHASER

                                   AT CLOSING


<PAGE>


                                  Schedule A-1

                          Location of Receivable Files

                          at Ford Credit Branch Offices

Akron
175 Montrose West Avenue
Crown Pointe Building
Suite 300
Copley, OH  44321

Albany
5 Pine West Plaza
Albany, NY  12205

Albuquerque
6100 Uptown Blvd., N.E.
Suite 300
Albuquerque, NM  87110

Amarillo
1616 S. Kentucky
Bldg. D, Suite 130
Amarillo, TX  79102

Anchorage
3201 C Street
Suite 303
Anchorage, AK  99503

Appleton
54 Park Place
Appleton, WI  54915-8861

Athens
3708 Atlanta Highway
Athens, GA  30604

Atlanta-North
North Park Town Center
Bldg. 400, Suite 180
1000 Abernathy Rd. N.E.
Atlanta, GA  30328



<PAGE>


Atlanta-South
1691 Phoenix Blvd.
Suite 300
Atlanta, GA  30349

Atlanta/CL
1117 Perimeter Ctr. W
Suite 404 West
Atlanta, GA 30338

Atlantic Region District Office
14104 Newbrook Drive
Chantilly, VA 22021

Austin
1701 Directors Blvd.
Suite 320
Austin, TX  78744

Baltimore
Campbell Corporate
Center One
4940 Campbell Blvd.
Suite 140
Whitemarsh Business Community
Baltimore, MD  21236

Baltimore Service Center
7090 Columbia Gateway Dr.
Columbia, MD 21046

Beaumont
2615 Calder
Suite 715
Beaumont, TX  77704

Billings
1643 Lewis Avenue
Suite 201
Billings, MT  59102

Birmingham
3535 Grandview Parkway
Suite 340
Birmingham, AL  35243

Boston-North
One Tech Drive
3rd Floor
Andover, MA  01810-2497

Boston-South
Southboro Place
2nd Floor
352 Turnpike Road
Southboro, MA  01772

Bristol
Landmark Center-
Suite A
113 Landmark Lane
Bristol, TN  37620

Buffalo
95 John Muir Drive
Suite 102
Amherst, NY  14228

Cape Girardeau
1409-C N. Mt. Auburn Rd.
Cape Girardeau, MO  63701

Charleston
Rivergate Center
Suite 150
4975 LaCross Road
North Charleston, SC  29418

Charlotte
6302 Fairview Road
Suite 500
Charlotte, NC  28210

Charlotte/CL
6302 Fairview Road
Suite 510
Charlotte, NC 28210

Chattanooga
2 Northgate Park
Suite 200
Chattanooga, TN  37415

Cheyenne
6234 Yellowstone Road
Cheyenne, WY  82009

Chicago-East
One River Place
Suite A
Lansing, IL  60438

Chicago-North
9700 Higgins Road
Suite 720
Rosemont, IL  60018

Chicago-South
The Office of Waterfall Glen I
Suite 310
900 South Frontage Road
Woodridge, IL  60517

Chicago-West
2500 W. Higgins Rd.
Suite 280
Hoffman Estates, IL  60195

Chicago/CL
745 McClintock Drive
Suite 300
Burr Ridge, IL 60521

Cincinnati
8805 Governors Hill Dr.
Suite 230
Cincinnati, OH  45249

Cleveland
5700 Lombardo Centre
Suite 101
Seven Hills, OH  44131-2581

Colorado Springs
5575 Tech Center Dr.
Suite 220
Colorado Springs, CO  80919

Columbia
250 Berryhill Road
Suite 201
Columbia, SC  29210

Columbus
Metro V, Suite 470
655 Metro Place S
Dublin, OH  43017

Coral Springs
3111 N. University Dr.
Suite 800
Coral Springs, FL  33065

Corpus Christi
5350 South Staples
Suite 225
Corpus Christi, TX  78411

Dallas
Campbell Forum
Suite 600
801 E. Campbell Road
Richardson, TX  75081

Dallas/CL
Campbell Forum
Suite 650
801 E. Campbell Road
Richardson, TX  75081

Davenport
5405 Utica Ridge Road
Suite 200
Davenport, IA  52807

Decatur
401 Lee Street
Suite 500
Decatur, AL  35602

Denver
6300 S. Syracuse Way
Suite 195
Englewood, CO  80111

Des Moines
4200 Corporate Drive
Suite 107
W. Des Moines, IA  50266

Detroit-North
1301 W. Long Lake Road
Suite 150
Troy, MI  48098

Detroit-West
1655 Fairlane Circle
Suite 900
Allen Park, MI  48101

Detroit/CL
One Parklane Blvd.
Suite 301E
Dearborn, MI 48126

Dothan
137 Clinic Drive
Dothan, AL  36303

El Paso
1200 Golden Key Circle
Suite 104
El Paso, TX  79925

Eugene
1600 Valley River Drive
Suite 190
Eugene, OR  97401

Falls Church
1420 Springhill Road
Suite 550
McLean, VA  22102

Fargo
3100 13th Ave. South
Suite 205
Fargo, ND  58103

Fayetteville
4317 Ramsey Street
Suite 300
Fayetteville, NC  28311

Findlay
3500 North Main Street
Findlay, OH  45840-1447

Ft. Myers
11935 Fairway Lakes Dr.
Fort Myers, FL  33913

Ft. Worth
Center Park Tower
Suite 400
2350 West Airport Frwy.
Bedford, TX  76022

Grand Junction
744 Horizon Court
Suite 330
Grand Junction, CO  81506

Grand Rapids
2851 Charlevoix Drive SE
Suite 300
Grand Rapids, MI  49546

Greensboro
1500 Pinecroft Rd.
Suite 220
Greensboro, NC  27407

Greenville Service Center
1100 Brookfield Blvd.
Greenville, SC  29607

Harlingen
1916 East Harrison
Harlingen, TX  78550

Harrisburg
4900 Ritter Road
Mechanicsburg, PA  17055

Henderson
618 North Green Street
Henderson, KY  42420

Honolulu
Ala Moano Pacific Center
Suite 922
1585 Kapiolani Blvd.
Honolulu, HI  96814

Houston-North
363 N. Sam Houston Pkwy. E.
Suite 700
Houston, TX  77060

Houston-West
820 Gessner
Suite 700
Houston, TX  77024

Huntington
3150 U.S. Route 60 *
Ona, WV  25545

Indianapolis
5875 Castle Creek Pkwy.
North Drive
Suite 240
Indianapolis, IN  46250

Jackson
800 Avery Boulevard
Suite B
Ridgeland, MS  39157

Jacksonville
Suite 310
9485 Regency Square Boulevard
Jacksonville, FL  32225

Jefferson City
210 Prodo Drive
Jefferson City, MO  65109

Kansas City
8717 West 110th Street
Bldg. #14, Suite 550
Overland Park, KS  66210

Knoxville
5500 Lonas Drive
Suite 260
Knoxville, TN  37909

Lafayette
Saloom Office Park
Suite 350
100 Asthma Boulevard
Lafayette, LA  70508

Lansing
2140 University Park Drive
Okemos, MI  48864

Las Vegas
500 N Rainbow Blvd.
Suite 312
Las Vegas, NV  89107

Little Rock
1701 Centerview Dr.
Suite 301
Little Rock, AR  72211

Long Island
One Jericho Plaza
2nd Floor Wing B
Jericho, NY  11753

Louisville
150 Executive Park
Louisville, KY  40207

Lubbock
4010 82nd Street
Suite 200
Lubbock, TX  79423

Macon
5400 Riverside Drive
Suite 201
Macon, GA  31210

Manchester
4 Bedford Farms
Bedford, NH  03110

Memphis
6555 Quince Road
Suite 300
Memphis, TN  38119

Miami
6303 Blue Lagoon Drive
Suite 200
Miami, FL  33126

Midland
15 Smith Road
Suite 4300
Chevron Building
Midland, TX 79705

Milwaukee
10850 W. Park Place
Suite 110
Milwaukee, WI  53224

Minneapolis
One Southwest Crossing
Suite 308
11095 Viking Drive
Eden Prairie, MN  55344

Mobile
1201 Montlimar Dr.
Suite 700
Mobile, AL  36609-1718

Nashville
Highland Ridge
Suite 190
565 Marriott Drive
Nashville, TN  37214

Nashville Service Center
9009 Carothers Parkway
Franklin, TN  37064

National Recovery Center
1335 S. Clearview
Mesa, AZ  85208

New Haven
35 Thorpe Ave.
Wallingford, CT  06492

New Jersey-Central
101 Interchange Plaza
Cranbury, NJ  08512

New Jersey-North
72 Eagle Rock Avenue
3rd Floor
East Hanover, NJ  07936

New Jersey-South
10000 MidAtlantic Dr.
Suite 401 West
Mt. Laurel, NJ  08054

New Orleans
Lakeway III
3838 N. Causeway Blvd.
Suite 3200
Metairie, LA  70002

Norfolk
Greenbrier Pointe
Suite 350
1401 Greenbrier Pkwy.
Chesapeake, VA  23320

Oklahoma City
Perimeter Center
Suite 300
4101 Perimeter Ctr Dr.
Oklahoma City, OK  73112

Omaha
10040 Regency Circle
Suite 100
Omaha, NE  68114-3786

Omaha Customer Service Center
12110 Emmet Street
Omaha, NB 68164

Nashville Customer Service Center
9009 Carothers Parkway
Franklin, TN 37067

Orange
765 The City Drive
Suite 400
Orange, CA  92668

Orange/CL
765 The City Drive
Suite 401
Orange, CA  92668

Orlando
1060 Maitland Ctr Commons
Suite 210
Maitland, FL  32751

Pasadena
225 S. Lake Avenue
Suite 1200
Pasadena, CA  91101

Pensacola
25 W. Cedar Street
Suite 316
Pensacola, Fl  32501

Philadelphia
Bay Colony Executive Park
Suite 100
575 E. Swedesford Rd.
Wayne, PA  19087

Philadelphia/CL
500 N. Gulph Rd.
Suite 110
King of Prussia, PA  19406

Phoenix
4742 North 24th Street
Suite 215
Phoenix, AZ  85016

Pittsburgh
Foster Plaza 9
750 Holiday Drive
4th Floor, Suite 420
Pittsburgh, PA  15220

Portland, ME
2401 Congress Street
Portland, ME  04102

Portland, OR
10220 S.W. Greenburg Blvd.
Suite 415
Portland, OR  97223

Raleigh
3651 Trust Drive
Raleigh, NC  27604

Richmond
300 Arboretum Place
Suite 320
Richmond, VA  23236

Roanoke
5238 Valley Pointe Pkwy.
Suite 6
Roanoke, VA  24019

Sacramento
2720 Gateway Oaks Dr.
Suite 200
Sacramento, CA  95833

Saginaw
4901 Towne Centre Rd.
Suite 200
Saginaw, MI  48605

Salt Lake City
310 E. 4500 S.
Suite 340
Murray, UT  84107

Santa Ana Central Collections
765 The City Drive
Suite 402
Orange, CA  92668

San Antonio
100 N.E. Loop 410
Suite 625
San Antonio, TX  78216-4742

San Bernardino
1615 Orange Tree Lane
Suite 215
Redlands, CA  92374

San Diego
3111 Camino Del Rio N.
Suite 1333
San Diego, CA  92108

San Francisco
6120 Stoneridge Mall Rd.
Suite 200
Pleasanton, CA  94588

San Francisco/CL
4900 Hopyard Road
Suite 220
Pleasanton CA 94588

San Jose
1900 McCarthy Blvd.
Suite 400
Milpitas, CA  95035

Savannah
6600 Abercorn Street
Suite 206
Savannah, GA  31405

Seattle
13555 S.E. 36th Street
Suite 350
Bellevue, WA  98009-1608

Shreveport
South Pointe Centre
Suite 200
3007 Knight Street
Shreveport, LA  71105

South Bay
301 E. Ocean Boulevard
Suite 1900
Long Beach, CA  90802

South Bend
4215 Edison Lakes Parkway
Suite 140
Mishawaka, IN  46545

Spokane
901 North Monroe Ct.
Suite 350
Spokane, WA  99201-2148

Springfield
3275 E. Ridgeview
Springfield, MO  65804

St. Louis
4227 Earth City Expressway
Suite 100
Earth City, MO  63045

St. Paul
7760 France Avenue South
Suite 920
Bloomington, MN  55435

Syracuse
5788 Widewaters Pkwy.
DeWitt, NY  13214

Tampa
Lincoln Pointe, Suite 800
2502 Rocky Point Drive
Tampa, FL  33607

Tampa Service Center
3620 Queen Palm Drive
Tampa, FL 33619

Terre Haute
4551 S. Springhill
Junction Street
Terre Haute, IN  47802

Tulsa
9820 East 41st St.
Suite 300
Tulsa, OK  74145

Tupelo
One Mississippi Plaza
Tupelo, MS  38801

Tyler
821 East SE Loop 323
Suite 300
Tyler, TX  75701

Ventura
260 Maple Court
Suite 210
Ventura, CA  93003

Washington, D.C.
2440 Research Blvd.
Suite 150
Rockville, MD  20850

Westchester
660 White Plains Road
Tarrytown, NY  10591

Western Carolina
215 Thompson Street
Hendersonville, NC  28792

Wichita
7570 West 21st
Wichita, KS  67212


<PAGE>


                                  Schedule A-2

                          Location of Receivable Files

                    at Third Party Custodians of Ford Credit

Security Archives
5022 Harding Place
Nashville, TN  37211

IKON Business Imaging Services
31101 Wiegman Road
Hayward, CA 94544


<PAGE>



                                   APPENDIX A

                              Definitions and Usage


<PAGE>



                    Schedule B - Receivables Purchase Price

  Total net cash proceeds from
  the Underwriters for purchase of the
  Class A-1  Notes, Class A-2 Notes,
  Class A-3 Notes, Class A-4 Notes,
  Class A-5 Notes and Class B Notes
  received by Purchaser                              $ 2,768,397,114.05

  Less Reserve Account Deposit                          ($14,999,852.84)
  Total cash received by Purchaser

  available for transfer to Ford
  Credit as Seller                                   $ 2,753,397,261.21

  Receivables Purchase Price 1                       $ 2,971,785,867.73

  minus Total cash received by
  Purchaser available for transfer to
  Ford Credit as Seller

                                                      (2,753,397,261.21)

  Difference 2                                         $ 218,388,606.52

Total portion of Receivables
  Purchase Price paid by the Purchaser
  in cash (including FCARTI
  capital contribution)
                                                       $ 2,757,765,033.34

plus Deemed Capital Contribution
from Ford Credit to Purchaser

                                                           214,020,834.39

Receivables Purchase Price                             $ 2,971,785,867.73

--------
     1The Class C Certificate  and the Class D  Certificate  are retained by the
Purchaser and are not available for transfer to Ford Credit.  The Seller and the
Purchaser have determined  that the  Receivables  Purchase Price equals the fair
market  value of the  Receivables  and the related  property and the fair market
value is  calculated  as 105% of the  adjusted  pool  balance  (or 99.06% of the
original pool balance).

     2In order to  maintain  the 98%  interest  of Ford  Credit  as the  limited
partner of the  Purchaser  and the 2% interest  of Ford Credit Auto  Receivables
Two,  Inc.  ("FCARTI")  as the  general  partner of the  Purchaser,  FCARTI must
contribute  2% of  $218,388,606.52  to the  Purchaser.  FCARTI  will obtain such
amount (equal to $4,367,772.13) through a capital contribution from Ford Credit.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission