FIRST NATIONS FINANCIAL SERVICES CO
10QSB, 1997-08-15
ASSET-BACKED SECURITIES
Previous: HIGHLANDS BANKSHARES INC /VA/, 10-Q, 1997-08-15
Next: SALIX HOLDINGS LTD, S-1, 1997-08-15





                    U.S. SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549


                                  FORM 10-QSB

(Mark  One)
 [X] Quarterly report under Section 13 or 15(d) of the Securities Exchange Act
     of  1934.
     For  the  quarterly  period  ended  June  30,  1997
 [ ] Transition  report  under  Section  13  or  15(d)  of  the  Exchange Act.
     For  the  transition  period  from  ___________  to  ___________



                   FIRST NATIONS FINANCIAL SERVICES COMPANY
            (Exact name of registrant as specified in its charter)


                                   DELAWARE
        (State or other jurisdiction of incorporation or organization)

          333-1612                              76-0481583
     (Commission  File  Number)          (IRS  Employer Identification Number)

                            C/O WILLIAM T. JULIANO
                          CHRISTIANA EXECUTIVE CAMPUS
                       220 CONTINENTAL DRIVE, SUITE 310
                          NEWARK, DELAWARE 19713-4314
                   (Address of principal executive offices)

                                (800) 790-2474
             (Registrant's telephone number, including area code)


     Check  whether the issuer:  (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for
such  shorter  period  that the Registrant was required to file such reports),
and  (2)  has  been  subject to such filing requirements for the past 90 days.

          X              Yes                                  No
          -



                     APPLICABLE ONLY TO CORPORATE ISSUERS

     State the number of shares outstanding of each of the issuer's classes of
common  equity, as of the latest practicable dated:   August 14, 1997 -- 1,000
shares  of  Common  Stock

     Transitional  Small  Business  Disclosure  Format  (check  one):

                 Yes                    X              No
                                        -




                                  FORM 10-QSB

                   FIRST NATIONS FINANCIAL SERVICES COMPANY




                                    PART I
                             FINANCIAL INFORMATION

ITEM  1.    FINANCIAL  STATEMENTS

Accountant's  Compilation  Report
- ---------------------------------

To  the  Board  of  Directors
First  Nations  Financial  Services  Company
Newark,  Delaware


We  have  compiled  the  accompanying balance sheet of First Nations Financial
Services  Company  (a  development stage company) as of June 30, 1997, and the
related  statements  of  operations,  changes in stockholders' equity and cash
flows  for  the  period  October 16, 1995 (Date of Inception) through June 30,
1997 and the three and nine months ended June 30, 1997 and 1996, in accordance
with  Statements on Standards for Accounting and Review Services issued by the
American  Institute  of  Certified  Public  Accountants.

A  compilation  is  limited  to presenting in the form of financial statements
information  that  is the representation of management. We have not audited or
reviewed  the  accompanying  financial  statements  and,  accordingly,  do not
express  an  opinion  or  any  other  form  of  assurance  on  them.

As  more fully discussed in the notes to the financial statements, the Company
has  significant  transactions  with  a  shareholder  and  related  interests.



                                   /s/Harper  &  Pearson  Company





Houston,  Texas
July  12,  1997




<PAGE>
Balance  Sheet
June  30,  1997
- ---------------



<TABLE>
<CAPTION>


                                    ASSETS

<S>                                                      <C>
CURRENT ASSETS
  Cash                                                   $   30,653 
  Interest receivable, related parties                          620 
  Notes receivable, related parties                         852,413 
                                                         -----------

    TOTAL CURRENT ASSETS                                    883,686 
                                                         -----------

PROPERTY AND EQUIPMENT
  Furniture, fixtures and equipment                          21,122 
  Computer equipment                                         19,000 
                                                         -----------

                                                             40,122 
                                                         -----------

OTHER ASSETS
  Trademarks                                                  1,266 
  Organization costs                                        169,006 
                                                         -----------

                                                            170,272 
                                                         -----------

                                                         $1,094,080 
                                                         ===========
LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
  Note payable, shareholder                              $    3,000 
  Note payable, other                                         1,000 
  Accounts payable                                           16,612 
  Accrued payroll taxes payable                                 935 
                                                         -----------

    TOTAL CURRENT LIABILITIES                                21,547 
                                                         -----------

COMMITMENT

SHAREHOLDERS' EQUITY
  6% Series A, cumulative, nonvoting, preferred
    shares, $.001 par value, 1,000 shares authorized,
    issued and outstanding; liquidation preference
    of $1,000,000                                                 1 
  Common stock, $.001 par value, 2,000 shares
    authorized, and 1,000 shares issued and outstanding           1 
  Additional paid-in capital                              1,125,928 
  Deficit accumulated during the development stage          (53,397)
                                                         -----------

                                                          1,072,533 
                                                         -----------

                                                         $1,094,080 
                                                         ===========
</TABLE>




See  accountants'  compilation  report  and  accompanying  notes.
<PAGE>
Statements  of  Operations
October  16,  1995  through  June  30,  1997
and  the  three  and  six  months  ended  June  30,  1997  and  1996
- --------------------------------------------------------------------
<TABLE>
<CAPTION>


                         Inception  to  Three  Months          Nine  Months
                           June  30,    Ended June 30,         Ended June 30,
                                  ----------------------     ------------------
                            1997       1997       1996       1997       1996
                          ---------  ---------  ---------  ---------  ---------
<S>                       <C>        <C>        <C>        <C>        <C>
INTEREST INCOME,
  RELATED PARTIES         $131,054   $ 27,416   $ 30,000   $ 61,054   $ 40,000 
                          ---------  ---------  ---------  ---------  ---------


EXPENSES
   Accounting fees             300          -          -          -          - 
   Advertising               2,886      2,886          -      2,886          - 
   Bank charges              1,024        496          -        615          - 
   Equipment rental          1,331      1,331          -      1,331          - 
   Insurance expense         1,956      1,756          -      1,956          - 
   Interest expense         10,000          -          -          -          - 
   Legal fees                  469          -        282          -        282 
   License and fees          2,863        866          -      2,863          - 
   Misc. labor                 260        260          -        260          - 
   Office payroll
     expense                 3,392      3,392          -      3,392          - 
   Office supplies and
      expense                3,116      1,782      2,756      2,356      2,892 
   Payroll taxes - ER          375        375          -        375          - 
   Postage                  11,592      7,371          -      9,764          - 
   Printing                 14,239     14,003          -     14,003          - 
   Professional fees        10,996     10,689          -     10,689          - 
   Recruitment               1,197      1,197          -      1,197          - 
   Rent, related party     116,132      6,132     30,000     26,132     50,000 
   Telephone expense         1,000        891         39        943         39 
   Travel expense            1,323        101          -        246          - 
                          ---------  ---------  ---------  ---------  ---------

                           184,451     53,528     33,077     79,008     53,213 
                          ---------  ---------  ---------  ---------  ---------


NET LOSS                  $(53,397)  $(26,112)  $ (3,077)  $(17,954)  $(13,213)
                          =========  =========  =========  =========  =========


LOSS PER COMMON SHARE     $ (53.40)  $ (26.11)  $  (3.08)  $ (17.95)  $ (13.21)
                          =========  =========  =========  =========  =========


SHARES USED IN COMPUTING
  LOSS PER COMMON SHARE      1,000      1,000      1,000      1,000      1,000 
                          =========  =========  =========  =========  =========

</TABLE>







See  accountants'  compilation  report  and  accompanying  notes.
<PAGE>
Statement  of  Changes  in  Shareholders'  Equity
October  16,  1995  through  September  30,  1996
and  the  six  months  ended  June  30,  1997
- ---------------------------------------------



<TABLE>
<CAPTION>




                                                           Additional
                         Preferred    Common    Paid-In      Retained
                           Stock      Stock     Capital     (Deficit)      Total
                         ----------  --------  ----------  ------------  ----------
<S>                      <C>         <C>       <C>         <C>           <C>
SALE OF STOCK            $        1  $      1  $1,049,998  $         -   $1,050,000

NET LOSS                          -         -           -      (35,443)     (35,443)
                         ----------  --------  ----------  ------------  ----------

BALANCE -
  SEPTEMBER 30, 1996              1         1   1,049,998      (35,443)   1,014,557

CONTRIBUTION OF
  ADDITIONAL PAID-IN
  CAPITAL                         -         -      75,930            -       75,930 

NET LOSS                          -         -           -      (17,954)     (17,954)
                         ----------  --------  ----------  ------------  ----------

BALANCE - JUNE 30, 1997  $        1  $      1  $1,125,928  $   (53,397)  $1,072,533
                         ==========  ========  ==========  ============  ==========                    

</TABLE>

See  accountants'  compilation  report  and  accompanying  notes.
<PAGE>
Statements  of  Cash  Flows
October  16,  1995  through  June  30,  1997
and  the  six  months  ended  June  30,  1997  and  1996
- --------------------------------------------------------
<TABLE>
<CAPTION>

                                                Inception  to          Nine  Months
                                                   June  30,         Ended  June  30,
                                                       ------------------------
                                                     1997         1997         1996
                                                  -----------  -----------  -----------
<S>                                               <C>          <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                        $  (53,397)  $  (17,954)  $  (13,213)
                                                  -----------  -----------  -----------
  Adjustments to reconcile net loss to
    net cash used by operating activities:
    Change in operating assets and liabilities:
      Interest receivable, related party                (620)        (620)           - 
      Accounts payable                                16,612       16,612            - 
      Accrued payroll taxes payable                      935          935            - 
      Interest payable, related party                      -      (10,000)           - 
                                                  -----------  -----------  -----------

    Total Adjustments                                 16,927        6,927            - 
                                                  -----------  -----------  -----------

    Net Cash Used by Operating Activities            (36,470)     (11,027)     (13,213)
                                                  -----------  -----------  -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of furniture, fixtures
    and equipment                                    (21,122)     (21,122)           - 
  Purchase of computer equipment                     (19,000)     (17,010)      (1,990)
  Payments for organization costs                   (169,006)     (61,083)     (93,934)
  Payments for trademark                              (1,266)      (1,049)        (217)
  Sale of mortgage note receivable,
    related party                                  1,000,000    1,000,000            - 
  Issuance of notes receivable,
    related parties                                 (852,413)    (852,413)           - 
                                                  -----------  -----------  -----------

    Net Cash Provided (Used) by
      Investing Activities                           (62,807)      47,323      (96,141)
                                                  -----------  -----------  -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from note payable, shareholder             90,503        3,000       60,608 
  Proceeds from note payable, other                    1,000        1,000            - 
  Payment of note payable, shareholder               (87,503)     (87,503)           - 
  Proceeds from issuance of stock                     50,000            -       50,000 
  Contribution of additional paid-in capital          75,930       75,930            - 
                                                  -----------  -----------  -----------

    Net Cash Provided (Used) by
      Financing Activities                           129,930       (7,573)     110,608 
                                                  -----------  -----------  -----------

NET INCREASE IN CASH                                  30,653       28,723        1,254 
CASH AT BEGINNING OF PERIOD                                -        1,930            - 
                                                  -----------  -----------  -----------
CASH AT END OF PERIOD                             $   30,653   $   30,653   $    1,254 
                                                  ===========  ===========  ===========
NONCASH INVESTING AND FINANCING ACTIVITIES
  Note receivable obtained from related
    party for paid-in capital                     $1,000,000   $        -   $1,000,000 
                                                  ===========  ===========  ===========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
  Cash paid for interest                          $   10,000   $   10,000   $        - 
                                                  ===========  ===========  ===========
</TABLE>



See  accountants'  compilation  report  and  accompanying  notes.
<PAGE>
Notes  to  Financial  Statements
June  30,  1997
- ---------------

NOTE  A          BASIS  OF  PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES

Nature  of Operations - First Nations Financial Services Company (the Company)
- ---------------------
is a Delaware corporation with its principal objective to become a significant
participant  in the financial services industry. The Company believes that its
growth  will  be  sustained  by  its  commitment to servicing a segment of the
market,  which is not adequately serviced by commercial banks. The Company has
only  recently  completed  its  initial  capitalization  and has not commenced
significant  operations.  Because  the Company has only limited equity capital
with  which  to  operate,  there  are  no  assurances that the Company will be
successful unless the offer to sell a significant amount of the $50,000,000 in
subordinated  debt  is  successful.

Basis  of  Presentation - The interim financial data is unaudited; however, in
- -----------------------
the  opinion  of  management,  the  interim  data  includes  all  adjustments,
consisting only of normal recurring adjustments necessary for a fair statement
of  the  results  for  the  interim periods. The financial statements included
herein have been prepared by the Company pursuant to the rules and regulations
of  the  Securities  and Exchange Commission. Certain information and footnote
disclosures  normally  included in financial statements prepared in accordance
with  generally  accepted accounting principles have been condensed or omitted
pursuant to such rules and regulations, although the Company believes that the
disclosures included herein are adequate to make the information presented not
misleading.

The  organization and business of the Company, accounting policies followed by
the  Company and other information are contained in the notes to the Company's
financial  statements  filed  as  part of the Company's Registration Statement
Form  SB-2.  This  report should be read in conjunction with such registration
statement.

Estimates  -  The  preparation  of  financial  statements  in  conformity with
- ---------
generally accepted accounting principles requires management to make estimates
- -------
and assumptions that affect the reported amounts of assets and liabilities and
disclosure  of  contingent assets and liabilities at the date of the financial
statements  and  the  reported  amounts  of  revenues  and expenses during the
reporting  period.  Actual  results  could  differ  from  those  estimates.

Fair  Value  of  Financial Instruments - Management is of the opinion that the
- --------------------------------------
carrying  value  of  all  financial instruments is substantially equal to fair
- --
value  at  June  30,  1997.
- --

Property  and  Equipment  -  Property  and  equipment  are  stated  at  cost.
- ------------------------
Depreciation  is  calculated  considering  the  estimated  useful lives of the
- ----------
respective  assets on the straight-line method. Property and equipment will be
- -----
depreciated  over  a  three  to five year period. No depreciation was recorded
during  the  periods,  as  it  would  be  immaterial.

Expenditures  for  additions  are capitalized and expenditures for maintenance
and  repairs  are  charged  to  earnings  as  incurred.

When properties are retired or otherwise disposed of, the cost thereof and the
applicable  accumulated  depreciation  and  amortization  are removed from the
respective  accounts  and the resulting gain or loss is reflected in earnings.

Organization  Costs  -  Organization  costs  include  filing  fees  with  the
- -------------------
Securities  and  Exchange  Commission  ($17,991),  the National Association of
- ---------
Securities  Dealers,  Inc.  ($5,750),  Blue  Sky  registration fees in several
- ----
states  ($15,475),  legal  ($94,102),  accounting  ($23,508)  and  other costs
- ----
($12,180)  associated  with  the  organization  of  the  Company.
- ----

Of  these  costs, approximately $106,000 will be charged against the proceeds,
if  any,  of  the subordinated debt discussed in Note E. Remaining capitalized
costs  will  be  amortized  over  a  five  year  period.

Income  Taxes - Since inception, the Company has incurred net operating losses
- -------------
amounting  to $53,397. This net operating loss carryforward will expire in the
year  2011,  if  not  previously  utilized.

No  tax  benefit  for the loss carryforward has been reported in the financial
statements.  Accordingly,  the  tax benefit of approximately $18,000 resulting
from  the  utilization of the loss carryforward has been offset by a valuation
allowance  of  the  same  amount.

Statement of Cash Flows - For purposes of reporting cash flows, cash, and cash
- -----------------------
equivalents  includes  only cash on hand and in demand deposit accounts with a
bank.

Loss  Per  Common Share - Loss per common share is computed using the weighted
- -----------------------
average  number  of  shares  of  common  stock  outstanding during the period.


NOTE  B          MORTGAGE  NOTE  RECEIVABLE,  RELATED  PARTY

The  12%  $1,000,000  mortgage  note receivable assigned to the Company by Mr.
William  T.  Juliano  in  exchange  for  1,000  shares  of preferred stock was
receivable from Plaza Investment Corporation (Plaza), a New Jersey corporation
and  was  payable  to  Mr.  William  T. Juliano. Mr. Juliano is an officer and
stockholder  of  both the Company and Plaza. Mr. Juliano acquired the mortgage
note during December 1992 in exchange for $1,000,000 cash advanced to the then
unrelated  company,  Plaza.

On October 8, 1996, the Company sold, for $1,000,000 cash, the $1,000,000 note
receivable  from  Plaza  Investment  Corporation  to  Mr.  Juliano.


NOTE  C          NOTE  PAYABLE,  SHAREHOLDER

Note  payable,  shareholder  amounting  to  $87,503  plus  accrued interest of
$10,000  was  fully paid on October 9, 1996. During 1997, an additional $3,000
was  loaned  to  the  Company.


NOTE  D          LEASE  COMMITMENT,  RELATED  PARTY

The  Company  formerly leased, from a company owned by Mr. William T. Juliano,
office  space  for  its  executive  offices as well as furniture, fixtures and
equipment  at  560  Fellowship Road, Mount Laurel, New Jersey 08054. Effective
October 1, 1996, the lease commitment was renegotiated for a period commencing
on  that  date  and  expiring  January  31, 1998 at a minimum annual rental of
$60,000.  This agreement was not the result of arm's length negotiation. Prior
to  its  cancellation,  the aggregate lease commitment for the remaining lease
term was approximately $65,000. During 1997, this lease was cancelled with the
understanding  that Mr. Juliano would provide substitute space, and furniture,
fixtures  and equipment for the Company without cost to the Company until cash
flow  from  operations  covers  these  costs.


NOTE  E          SUBORDINATED  DEBT

The  Company  intends  to offer for sale up to $50,000,000 in unsecured senior
subordinated  notes  with  varying interest rates on a best-efforts basis with
maturities  ranging from three months to ten years. The notes may be extended,
at the option of the Company, for a term equal to the original term unless the
holder  requests  repayment  within  seven days prior to the original maturity
date.  There  is no minimum amount of the notes that must be sold. The Company
may  pay  commissions  of  up  to an approximate amount of 6% of the principal
amount  of  each  note  sold  plus  any  out-of-pocket  expenses  incurred  in
connection  with  the  offer  and  sale of the notes up to 1% of the principal
amount  of  each  note  sold.

The  Company  will utilize the net proceeds from the sale of the notes for its
general  corporate  purposes. Corporate general purposes may include financing
of  future  growth,  origination  or acquisition of a business loan portfolio,
origination or acquisition of loans secured by equipment, such as automobiles,
trucks,  golf carts, boats and other vehicles; origination or acquisition of a
portfolio  of  home  equity loans as well as other finance related activities;
and  possible  future acquisition of related businesses or assets. The precise
amounts  and  timing of the application of such proceeds will depend upon many
factors,  including,  but  not  limited  to,  the amount of any such proceeds,
actual  funding requirements and the availability of other sources of funding.
Until  such  time  as the proceeds are utilized, they may be invested in short
and  long-term  investments,  including  treasury  bills,  commercial  paper,
certificates  of deposit, securities issued by U.S. government agencies, money
market  funds  and repurchase agreements, depending on the Company's cash flow
requirements. The Company's investment policies permit significant flexibility
as  to  the  types  of  such  investments that may be made by the Company. The
Company  may  also  maintain  daily  unsettled  balances  with  certain
broker-dealers.  While  the  Company  may from time to time consider potential
acquisitions,  the Company as of the date of this report had no commitments or
agreements  with  respect  to  any  material  acquisitions.


NOTE  F          NOTES  RECEIVABLE,  RELATED  PARTIES

The  Company  entered  into demand notes receivable amounting to $852,413 with
entities related to Mr. Juliano. These notes bear interest at 12.5% per annum.


ITEM  2.    MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  AND  PLAN  OF  OPERATION

     (a)     Plan of Operation - Overview.  The Company was organized November
             ----------------------------
16,  1995  and  has  limited  operating  history.  Neither the Company nor its
management  have  any  experience in raising or investing funds.  However, the
Company's  objective  is  to  become  a  significance  participant  in  three
interrelated  segments  of  the  financial  services  industry.    The Company
believes  that  it  can achieve its objective by its commitment to servicing a
market  niche  which  is  not  adequately  serviced  by  commercial  banks  or
traditional lending sources.  In servicing its market, the Company will stress
the  importance  of  identifying  profitable  lending  opportunities and quick
closing.

     The  income  generated  from the Company's loan portfolio will be used to
pay  principal and interest on the Notes, related operating costs and expenses
of  the  Company.  The  earnings  on  the  loans and other assets owned by the
Company  and  the  interest  cost  of  the  Notes will determine the Company's
results  of  operations  in  the  future.    The Company believes there are no
changes,  trends  or  anomalies  which  will  materially  adversely affect the
anticipated  delinquency  and  loss  experience  of  the  loans.

     Initial  Primary  Business.    The  Company's present focus is limited to
     --------------------------
loans  where  the Company is presently licensed.  The Company is licensed as a
mortgage  lender  and an issuer/dealer in the State of Florida.  Some types of
lending;  as  an  example,  lease financing or equipment loans, do not require
licenses  in  certain  states  where  the  company  may  choose  to  operate.
Management  has  applications  pending  in  other states.  Management does not
believe that the pending license applications will materially adversely affect
the Company's ability to do business and does not know of any disqualification
for the issuance of any license which the Company may apply for in the future.

     William  T.  Juliano,  the  Company's  Chief  Executive Officer, has been
active  for many years in buying, selling, financing and developing many kinds
of  real  estate.    Because  of  his  background,  the  Company  has received
preliminary  expressions  of  interest to finance approximately $10 Million of
projects  ranging  from  $500,000  and  up.

     Until  the Company's cash flow is adequate, the executive officers of the
Company  will  devote  substantially  all their time to operations without any
compensation.    The  monthly  rental cost for the office space, furniture and
equipment  is  furnished by William T. Juliano to the Company without cost for
the  12  months  ending  February  12,  1998.    In  addition,  bookkeepers,
secretaries,  administrative  assistants  and  support  staff  are  presently
employed  by  William  T.  Juliano, or one of his affiliates, and he will make
their  services  available  without  cost  to the Company until cash flow from
operations  will  cover  their  costs.

     The  Company  does  not  intend  to  pursue  its  other intended lines of
business  until  the  commercial  lending  activity  has  been established and
$5,000,000  of  the  net  proceeds  of  the  sale  of Notes has been invested.

     Plan  of  Operation  for  Next  12  Months.    Until the Company receives
     ------------------------------------------
proceeds from the sale of Notes, invests the proceeds and receives a return on
     --
the  investment, the Company's only source of funds for advertising, marketing
and  promotion  will be its limited equity capital and the income derived from
its  investment.    Therefore,  the Company may expend significant cash in the
early  months  of  operation  to  cover  its  cost of developing the business.

     The  Company  will  initially  sell  Notes  only  through  its employees.
However,  the  Company  is  likely  to  engage  the  services  of  one or more
broker-dealers during the first year of operations.  In order to arrive at its
forecasted  Note  sales  for  the  first 12 months, management had preliminary
discussions  with  several  small  broker-dealers  and  examined the amount of
similar  debt instruments sold by two comparable issuers.  Management believes
its estimates are realistic and conservative.  A part of the Company's plan to
sell  the Notes is direct personal contact with selected broker-dealers in the
states  where the offering is registered.  The broker-dealers will be selected
based  upon their number of registered representatives and access to financial
products  comparable to the Notes offered by the Company.  Management believes
that  it  will  fill  a  need  for  broker-dealers identified by its selection
process  because  each  have  a  few  clients  for whom the Notes are suitable
investments  and do not otherwise have the ability to participate in a similar
primary  offering.

     (b)          Management's  Discussion  and  Analysis of Interim Financial
                  ------------------------------------------------------------
Information.    The  Company's activities during the period from the effective
       ----
date  of  its  Registration  Statement until the date of this Report have been
limited  to:

1.          Qualification  to  do  business  in  the  State  of  Florida.
2.          Licensed  as  a  Mortgage  Lender  in  the  State  of  Florida.
3.          Licensed  as  a  Securities Issuer/Dealer in the State of Florida.
4.        Formulating plans for the marketing of the Senior Subordinated Fixed
Rate  Term  Notes  covered  by  the  Company's  Registration  Statement.
5.     Opened its Delaware office, commenced advertising and mailed Prospectus
to  interested  parties.

     In order to generate a limited amount of investing income the Company has
made  demand  loans  to  related entities in the aggregate amount of $852,413.

     As  of  the date of this Report the Company has not issued any Notes and,
therefore,  has  not  commenced  significant  operations.

     The  Company's  operating expenses have declined because the monthly rent
expense of $5,000 was terminated effective February 13, 1997 and the legal and
accounting  services  related  to  the  offering  of  Notes  was substantially
complete  as of the effective date of the Registration Statement, February 19,
1997.

     Therefore,  as  of  the  date of this Report interest income is generally
sufficient  to  cover  the present expenses of the limited operations.  As the
Company  intensifies  its  selling  and  marketing of the Notes, expenses will
increase  significantly.

     The Company's principal source of external liquidity is proceeds from the
sale  of Notes.  The principal source of internal liquidity is interest income
from investments of the Company's limited capital and proceed from the sale of
Notes.  In addition, this Company's only other source of external liquidity is
equity  investment  by  the  shareholders.

     Safe  Harbor Statement under the Private Securities Litigation Reform Act
of 1995:  The information included in the Management's Discussion and Analysis
section  is  forward-looking  and  involves risks and uncertainties that could
significantly  impact expected results.  While it is impossible to itemize the
many  factors and specific events that could effect the outlook of any company
operating  in  the financial services industry, the Company's outlook for 1997
is  predominantly  based on its interpretation of what it considers key future
assumptions.    These  include, but are not limited to, the amount of proceeds
received  from  the sale of Notes, the blended maturity of all Notes sold, the
blended  interest rate payable by the Company in connection with its Notes and
the  quantity,  quality,  yield  and  category  of  available  loans and other
investments,  which  cannot  be accurately predicted, and changes with general
economic  conditions  and  interest  rates.

                                    PART II

ITEM  6.    EXHIBITS  AND  REPORTS  ON  FORM  8-K

     (a)          Exhibit  27  -  Financial  Data  Schedule

     (b)          No  reports on Form 8-K were filed by the Company during the
quarter  ended  June  30,  1997.


<PAGE>
                                  SIGNATURES

     In  accordance  with the requirements of the Exchange Act, the registrant
caused  this  report  to be signed on its behalf by the undersigned, thereunto
duly  authorized.

                              FIRST  NATIONS  FINANCIAL  SERVICES  COMPANY



Date: August 14, 1997  By:  /s/William T. Juliano
                           ----------------------
                           William  T.  Juliano,  President  &
                           Chief  Executive Officer



Date: August 14, 1997 By:  /s/Thomas E. Juliano
                           ---------------------
                           Thomas  E.  Juliano,  Treasurer,  Chief
                           Financial Officer  and  Secretary




<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
     This  schedule  contains summary financial information extracted from the
financial  statements as of June 30, 1997, and for the nine months then ended,
and  is  qualified  in its entirety by reference to such financial statements.
(In  thousands,  except  EPS)
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   JUN-30-1997
<CASH>                                                  31
<SECURITIES>                                             0
<RECEIVABLES>                                          853
<ALLOWANCES>                                             0
<INVENTORY>                                              0
<CURRENT-ASSETS>                                       884
<PP&E>                                                  40
<DEPRECIATION>                                           0
<TOTAL-ASSETS>                                       1,094
<CURRENT-LIABILITIES>                                   22
<BONDS>                                                  0
                                    0
                                              1
<COMMON>                                                 1
<OTHER-SE>                                           1,071
<TOTAL-LIABILITY-AND-EQUITY>                         1,094
<SALES>                                                  0
<TOTAL-REVENUES>                                        61
<CGS>                                                    0
<TOTAL-COSTS>                                            0
<OTHER-EXPENSES>                                        70
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                       0
<INCOME-PRETAX>                                       (18)
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                                   (18)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                          (18)
<EPS-PRIMARY>                                      (17.95)
<EPS-DILUTED>                                            0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission